Document:

<PAGE>

                                                                  Exhibit 10(ae)

                                FOURTH AMENDMENT

                                       TO

                INVENTORY AND WORKING CAPITAL FINANCING AGREEMENT

      This ("Amendment") to the INVENTORY AND WORKING CAPITAL FINANCING
AGREEMENT is made as of January 10, 2001 by and between CompuCom Systems, Inc.,
a Delaware corporation ("Customer") and IBM Credit Corporation, a Delaware
corporation ("IBM Credit").

                                    RECITALS:

      WHEREAS, Customer and IBM Credit have entered into that certain Inventory
and Working Capital Financing Agreement dated as of May 11, 1999 (as amended,
supplemented or otherwise modified from time to time, the "Agreement"); and

      WHEREAS, Customer has entered into that certain purchase agreement dated
as of December 22, 2000 (the "Purchase Agreement") by and among Customer,
MicroAge Technology Services, L.L.C., and MicroAge, Inc. (MicroAge Technology
Services, L.L.C., and MicroAge, Inc., collectively "MicroAge") pursuant to which
Customer will acquire certain Assets (as defined herein) from MicroAge and
assume certain liabilities pertaining thereto (all transactions set forth
therein, (collectively, the "Transaction"); and

      WHEREAS, Customer has requested that IBM Credit increase the amount at the
Credit Facilities made available to Customer pursuant to the Agreement to
accommodate the Transaction and to amend the Agreement accordingly; and

      WHEREAS, IBM Credit has agreed to increase the amount of the Credit
Facilities and to amend the Agreement accordingly as set forth herein and
subject to the conditions set forth below.

                                    AGREEMENT

      NOW THEREFORE, in consideration of the premises set forth herein, and for
other good and valuable consideration, the value and sufficiency of which is
hereby acknowledged, the parties hereto agree that the Agreement is amended as
follows:

Section 1. Definitions.

(A) The following terms shall have the following respective meaning in this
Amendment:

"Assets": shall mean all assets conveyed to Customer in the Transaction pursuant
to the Purchase Agreement.

"Effective Date": shall mean the date upon which all the Conditions Precedent
set forth in Section 3 hereof shall be fulfilled to the sole satisfaction of IBM
Credit or waived by IBM Credit in its discretion; and

"Proceeds": shall mean all proceeds collected directly or indirectly by Customer
as the result of the Transaction.

"Sale Proceeds": shall mean all amounts received by MicroAge as a result of the
Purchase Agreement and the Transactions contemplated therein.

(B) All other capitalized terms not otherwise defined herein shall have the
respective meanings set forth in the Agreement.

Section 2. Amendment. The Agreement is hereby amended as follows:

                                    Page 1 of 4                 January 11, 2001
<PAGE>

      Attachment A is deleted in its entirety and substituting, in lieu thereof,
the Attachment A attached hereto. Such new Attachment A shall be effective as of
the date specified in the new Attachment A. The changes contained in such new
Attachment A include, without limitation an increase in the aggregate amount of
Credit Facilities from $225,000,000 to $250,000,000 which increase shall be
available to Customer for a period of One Hundred Twenty (120) days from the
Effective Date and a change in the A/R Finance Charge, each as more fully set
forth in such new Attachment A.

Section 3. Conditions Precedent. This Agreement shall become effective upon the
Effective Date:

(A) IBM credit shall have received an executed copy of this Amendment and

(B) MicroAge shall have obtained entry by the bankruptcy court in the MicroAge
bankruptcy case or cases (or such court exercising jurisdiction over such cases)
of an order authorizing MicroAge (a) to consummate the Transaction pursuant to
the Purchase Agreement and (b) with respect to the Sales Proceeds: (i) to repay
at the closing of the Transaction claims of IBM Credit and Citibank, N.A., as
agent which encumber the Assets sold as a part of the Transaction, and (ii) that
other claims which encumber the Assets shall either be paid or attached to the
Sale Proceeds in the same order of priority that existed prior to consummation
of Transaction with respect to the Assets; and

(C) IBM Credit shall have received (i) evidence satisfactory to it that each of
the parties to the Purchase Agreement shall have obtained all approvals,
authorizations, and consents necessary to the execution, delivery and
performance of the Purchase Agreement and that all approvals or authorizations
shall be in full force and effect and that all conditions precedent for the sale
and purchase of Assets pursuant thereto shall have been satisfied and that the
Customer is acquiring the Assets pursuant to the Purchase Agreement (ii) a copy
of the executed Purchase Agreement, and all court orders set forth in Section
3(B) above; and

(D) Customer, IBM Credit and each bank currently providing lockbox services to
MicroAge for the collection of Proceeds shall enter into a blocked account
agreement for the benefit of IBM Credit in form and substance satisfactory to
IBM Credit pursuant to which, among other things, disbursements from such
lockboxes shall be made only as IBM Credit shall direct (and thereafter each
such bank shall be a Bank as set forth in the Agreement); and Customer shall
establish and maintain a blocked agreement with a Bank set forth in Attachment A
for the benefit of IBM Credit in form and substance satisfactory to IBM Credit
pursuant to which, among other things, the Proceeds shall be directed and
disbursements from such lockbox shall be made only as IBM Credit shall direct;
and Customer will establish and maintain a deposit account with such Bank which
shall contain only Proceeds; and

(E) IBM Credit shall receive from CSI Funding Inc. a letter, in form and
substance equivalent to Exhibit 1 hereto, in which CSI Funding Inc. pledges not
to acquire from either Customer or any other party any Assets; and

(F) Customer shall pay to IBM Credit a documentation fee in the amount of
Sixty-Two Thousand, Five Hundred Dollars ($62,500); and

(G) All representations and warranties set forth herein shall be true and
correct.

Section 4. Representation and Warranties and Covenants. Customer represents and
warrants and covenants to IBM Credit that:

(A) As of the date hereof no Default nor Event of Default exists or would exist
after giving effect to this Amendment and the transaction contemplated herein;
and

(B) As of the Effective Date Customer shall own all the Assets free and clear of
all mortgages, security interests, conditional sale or other title retention
agreements, pledges, liens, claims, judgments, demands, easements, charges or
any other encumbrances of any kind; and

                                    Page 2 of 4                 January 11, 2001
<PAGE>

(C) Customer will provide to IBM Credit on a timely basis a copy of the weekly
aging of the "Returned Receivables" submitted by "Seller" (as each such term is
defined in the Purchase Agreement) to Customer; and

(D) The Assets are not "Receivables" as defined in the in the Transaction
Documents and therefore have not and will not be sold to CSI Funding, Inc.
pursuant to the Receivables Contribution and Sale Agreement; and

(E) Customer agrees not to sell or otherwise convey Assets to CSI Funding Inc.;
and

(F) Neither CSI Funding, Inc. nor any other party, shall have, as a result of
the Purchase Agreement or otherwise, a security Interest in the Assets which
shall be equivalent or superior to that of IBM Credit as set forth in the
Agreement; and

(G) Customer agrees not to amend or otherwise modify the definitions of
"Receivables", "Related Property", or "Trust Assets" as set forth in the
Transaction Documents without the prior written consent of IBM Credit; and

(H) All representations made by Customer in the Agreement were true and accurate
and complete in every respect as of the date made, and, as amended by this
Amendment, all representations made by Customer in the Agreement are true,
accurate and complete in every material respect as of the date hereof, except to
the extent such representations specifically relate to an earlier date, and do
not fail to disclose any material fact necessary to make representations not
misleading: and

(I) The execution and delivery of this Amendment and Agreement as amended by
this Amendment and the performance and observance of the covenants to be
performed and observed hereunder and thereunder do not violate nor cause
Customer not to be in compliance with the terms of any other agreement to which
Customer is a party; and

(J) Except as has been disclosed by Customer to IBM Credit in writing, there is
no litigation, proceeding, investigation or labor dispute pending or threatened
against Customer, which it adversely determined, could reasonably be expected to
have a Material Adverse Effect; and

(K) This Amendment and the Agreement as amended by this Amendment have been
duly authorized, executed and delivered by Customer and are enforceable against
Customer in accordance with its terms, except as such enforceability may be
limited by the effect of any applicable bankruptcy, insolvency, reorganization,
fraudulent conveyance, moratorium or similar laws affecting creditors rights
generally or the general equitable principles relating thereto.

Section 5. Additional Agreements.

(A) Subject to the satisfaction of the conditions precedent set forth in Section
3 above and to the extent required by Sections 8.3 or 8.6 of the Agreement, IBM
Credit consents, to the Transaction set forth in the Purchase Agreement; and

(B) Customer agrees to provide IBM Credit with any and all additional
documentation IBM Credit may reasonably request to perfect its security interest
in the Assets.

Section 6. Ratification of Agreement Except as specifically amended hereby, all
the provisions of the Agreement shall remain in full force and effect. Customer
hereby ratifies, confirms and agrees that the Agreement represents a valid and
enforceable obligation of Customer, and is not subject to any claims, offsets
or defenses.

                                    Page 3 of 4                 January 11, 2001
<PAGE>

Section 7. Governing Law. This Amendment shall be governed by and interpreted in
accordance with the laws of the State of New York.

Section 8. Counterparts. This Amendment may be executed in any number of
counterparts, each of which shall be an original and all of which shall
constitute one agreement.

      IN WITNESS WHEREOF, this Amendment has been executed by duly authorized
representatives of the undersigned as of the day and year first above written.

IBM CREDIT CORPORATION                    COMPUCOM SYSTEMS, INC.

By: /s/ Sal Grasso                        By: /s/ Daniel Celoni
   ----------------------------------        ---------------------------------

Print Name: SAL GRASSO                    Print Name: DANIEL CELONI
           --------------------------                -------------------------

Title: Mgr of Credit                      Title: V.P. Finance
      -------------------------------           ------------------------------

                                    Page 4 of 4                 January 11, 2001
<PAGE>

       ATTACHMENT A, EFFECTIVE DATE JANUARY 10, 2001 ("IWCF ATTACHMENT A")
     TO INVENTORY AND WORKING CAPITAL FINANCING AGREEMENT ("IWCF AGREEMENT")
                               DATED MAY 11, 1999

Customer: CompuCom Systems, Inc.

I. Fees, Rates and Repayment Terms:

      (A)   Credit Facilities: The aggregate of the following:

            As of the Effective Date and for 120 days thereafter, an Inventory
            Financing Availability Of One Hundred and Fifty Million Dollars ($1
            50,000,000) and thereafter One Hundred Twenty-Five Million Dollars
            ($125,000,000)

            Plus

            Working Capital Financing ("Revolver") Availability of One Hundred
            Million ($100,000,000)

      (B)   Borrowing Base:

            (i) 60% of the amount equal to the amount of Customer's Eligible
            Accounts other than Concentration Accounts as of the date of
            determination as reflected in the Customer's most recent Collateral
            Management Report minus the outstanding amount of the Series 1999-1
            and the Series 2000-1 Certificateholders' Interest and any other
            outstanding interest in the Trust as of the same date;

            (ii) a percentage, determined from time to time by IBM Credit in its
            sole discretion, of the amount of Customer's Concentration Accounts
            for a specific Concentration Account Debtor as of the date of
            determination as reflected in the Customer's most recent Collateral
            Management Report; unless otherwise notified by IBM Credit, in
            writing, the percentage for Concentration Accounts for a specific
            Concentration Account Debtor shall be the same as the percentage set
            forth in paragraph (IA) or (IBi) as applicable of the Borrowing
            Base;

      Notwithstanding the terms of Section 3.1(W) of the Agreement, Accounts
      arising from incentive payments, rebates, discounts and refunds which are
      (i) verifiable by Authorized Suppliers, and (ii) payable by Authorized
      Suppliers by check to the Lockbox will be deemed to be Eligible Accounts.

            (iii) 100% of verifiable receivables due from IBM and IBM Credit
            which are less than 90 days from the date of invoice;

            (iv) 100% of the Customer's inventory in the Customer's possession
            as of the date of determination as reflected in the Customer's most
            recent Collateral Management Report constituting Products (other
            than service parts) financed through a Product Advance by IBM
            Credit, provided, however, IBM Credit has a first priority security
            interest in such Products and such Products are in new and in
            un-opened boxes. The value to be assigned to such inventory shall be
            based upon the Authorized Supplier's invoice price to Customer for
            Products net of all applicable price reduction credits;

            (v) 50% of eligible inventory not financed by IBM Credit and
            unencumbered by liens:

            (vi) 85% of verifiable vendor credits from Hewlett-Packard Company
            and Compaq Computer Corporation which credits shall be payable in
            cash through Customer's Lockbox, not subject to offset, and shall be
            less than 90 days from date of invoice; and

                                    Page 1 of 4                 January 11, 2001
<PAGE>

            (vii) Designated Account Debtors and Designated Account terms:

            DESIGNATED ACCOUNT DEBTOR                DESIGNATED ACCOUNT TERM
            ----------------------------------------------------------------
            Bristol-Myers Squibb Company and the            105 Days
             following subsidiaries and/or divisions:
              Clairol Incorporated                          105 Days
              Convatec Limited                              105 Days
              Matrix Essentials, Inc.                       105 Days
              Mead Johnson & Company                        105 Days
              Zimmer Limited                                l05 Days

            State of California & various agencies,         120 Days
              cities, departments and school districts.

            Turner Broadcasting System, Inc.                120 Days

            City of Dallas, Texas                           120 Days

      (C)   Collateral Insurance Amount:         Two Hundred and Fifty
                                                     Million Dollars
                                                    ($250,000,000.00)

      (D)   A/R Finance Charge:

            (i)   PRO Advance Charge:            LIBOR Rate plus 2.50%

            (ii)  WCO Advance Charge:            LIBOR Rate plus 2.50%

            (iii) Takeout Advance Charge:        LIBOR Rate plus 2.50%

      (E)   Delinquency Fee Rate:                Prime Rate plus 6.50%

      (F)   Shortfall Transaction Fee:           Shortfall Amount multiplied by
                                                 0.30%

      (G)   Free Financing Period Exclusion Fee: For each Product Advance made
            by IBM Credit pursuant to Customer's financing plan where there is
            no Free Financing Period associated with such Product Advance there
            will be a fee equal to the Free Financing Period Exclusion Fee. For
            a 30 day payment plan when Prime Rate is 7.75% the Free Financing
            Period Exclusion Fee is 1.0675% of the invoice amount. This fee will
            vary by .0125% with each .25% change in Prime Rate (e.g. Prime Rate
            of 7.25%, the charge is 1.0425% of the invoice amount). The fee
            accrues as of the Date of the Note and is payable as stated in the
            billing Statement.

      (H)   Other Charges:

            (i) Unused Facility Fee:             0.25% per annum on the daily
                                                       average unused portion of
                                                       the Revolver payable
                                                       quarterly in arrears.

            (ii) Annual Facility Fee:            $50,000.00

            (iii) Closing Fee;                   $1,075,000.00

            (iv) Commitment Fee:                 $50,000.00

            (v) Prepayment Fee:                  In the event that the Customer
            in its sole discretion terminates the Revolver prior to the third
            anniversary of the closing date, a fee in an amount equal to the
            amount of the Revolver in effect as at the date of notice

                                    Page 2 of 4                 January 11, 2001
<PAGE>

            of termination, multiplied by (x) from the first anniversary thereof
            to the second anniversary thereof, one half percent (0.50%), and (y)
            thereafter, one quarter of one percent (0.25%).

      (I)   Documentation Fee: As of the Effective Date, a single charge of
            Sixty-Two Thousand Five Hundred ($62,500) Dollars.

II. Bank Account

            As set forth in Section 3(C) of the Fourth Amendment:

                              Mellon Bank, N.A.
                              WeIls Fargo Bank N.A.

III. Financial Covenants:

Definitions: The following terms shall have the following respective meanings in
this Attachment A. All amounts shall be determined in accordance with generally
accepted accounting principles (GAAP).

      "Current" shall mean within the on-going twelve month period.

      "Current Assets" shall mean assets that are cash or expected to become
      cash within the ongoing twelve months.

      "EBITDA" for any period shall mean Net Profit after Tax adjusted by adding
      thereto the amount of Interest Charges and all amortization of
      intangibles, taxes, depreciation, extraordinary losses, and other non-cash
      charges that were deducted in arriving at Net Income for such period and
      deducting any extraordinary gains that were included in arriving at Net
      Income after Tax.

      "Current Liabilities" shall mean payment obligations resulting from past
      or current transactions that require settlement within the ongoing
      twelve-month period. All indebtedness to IBM Credit other than amounts
      outstanding pursuant to the Revolver shall be considered a Current
      Liability for purposes of determining compliance with the Financial
      Covenants.

      "Long Term" shall mean beyond the ongoing twelve-month period.

      "Long Term Assets" shall mean assets that take longer than a year to be
      converted to cash. They are divided into four categories: tangible assets,
      investments, intangibles and other.

      "Long Term Debt" shall mean payment obligations of indebtedness which
      mature more than twelve months from the date of determination, or mature
      within twelve months from such date but are renewable or extendible at the
      option of the debtor to a date more than twelve months from the date of
      determination and specifically including all amounts outstanding to IBM
      Credit pursuant to the Revolver.

      "Net Profit after Tax" shall mean Revenue plus all other income, minus all
      costs, including applicable taxes.

      "Revenue" shall mean the monetary expression of the aggregate of products
      or services transferred by an enterprise to its customers for which said
      customers have paid or are obligated to pay, plus other income as allowed.

      "Subordinated Debt" shall mean Customer's Indebtedness to third parties
      which in accordance with its terms shall rank junior in priority to the
      indebtedness of Customer to IBM Credit.

                                    Page 3 of 4                 January 11, 2001
<PAGE>

      "Tangible Net Worth" shall mean

            Total Net Worth specifically including all cumulative, convertible
            preferred stock minus;

            (a) goodwill, organizational expenses, pre-paid expenses, deferred
            charges, research and development expenses, software development
            costs, leasehold improvements, trademarks, trade names, copyrights,
            patents, patent applications, privileges, franchises, licenses and
            rights in any thereof, and other similar intangibles (but not
            including contract rights) and other current and non-current
            assets, deferred commitment or financing lees, current and
            non-current Federal Income Taxes Due, deferred service costs and
            security deposits as identified in Customers financial statements;
            and

            (b) all accounts receivable from employees, officers, directors,
            stockholders and affiliates.

      "Total Assets" shall mean the total of Current Assets and Long Term
      Assets.

      "Total Liabilities" shall mean the Current Liabilities and Long Term Debt
      less Subordinated Debt, resulting from past or current transactions that
      require settlement in the future.

      "Total Net Worth" (the amount of owner's or stockholder's ownership in an
      enterprise) is equal to Total Assets minus Total Liabilities plus
      Subordinated Debt.

      "Working Capital" shall mean Current Assets minus Current Liabilities.

Customer will be required to maintain the following financial ratios,
percentages and amounts as of the day of the fiscal quarter under review by IBM
Credit:

      (a)   Current Assets to Current Liabilities ratio equal to or greater than
            1.25:1.0;

      (b)   The percentage derived by dividing the aggregate Net Profit/(Loss)
            after Tax for each of the four successive fiscal quarters end with
            the quarter for which the determination is made by the aggregate of
            Revenue for the same four successive fiscal quarters which
            percentage shall be at all times equal to or greater than 0.1%,
            provided, however, that the results of no fiscal quarter ending
            prior to July 1, 2000 shall be used to calculate the foregoing
            percentage, and further provided that there shall occur no Net Loss
            after Tax in any of two successive fiscal quarters ending after July
            1, 2000.

      (c)   Tangible Net Worth equal to or greater than $110 Million Dollars
            plus 75% of Net Profit after Tax plus 100% of the proceeds received
            from the placement of additional equity;

      (d)   Loans to officers shall at no time exceed the aggregate amount of
            $7,000,000;

      (e)   Capital expenditures shall not exceed the aggregate amount of
            $15,000,000 in any one fiscal year; and

      (f)   Permitted Investments shall not exceed from the date hereof the
            aggregate amount of $5,000,000 plus equity investments held by
            Customer as of the date hereof in: E-Certify, Inc.. Global Serve
            Computer Services, Ltd., and Gateway 2000 Corporation.

IV, Additional Conditions Precedent Pursuant to Section 5.1 (K) of the
Agreement:

                     [This section intentionally left blank]

                                    Page 4 of 4                 January 11, 2001
<PAGE>

V. Additional Condition Precedent Pursuant to Section 3(E) of the fourth
Amendment to the Agreement:

              Payment to IBM Credit of a $62,500 Documentation Fee.<PAGE>

                                                                  Exhibit 10(zz)

--------------------------------------------------------------------------------

                               CSI FUNDING, INC.,
                                 as Transferor,

                             COMPUCOM SYSTEMS, INC.
                                  as Servicer,

                               LLOYDS TSB BANK PLC
                            as Initial Series 2000-1
                               Certificateholder,

                                       and

                WELLS FARGO BANK MINNESOTA, NATIONAL ASSOCIATION
              (f/k/a NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION),
                                   as Trustee

                       on behalf of the Certificateholders

                                   ----------

                            SERIES 2000-1 SUPPLEMENT

                           Dated as of October 2, 2000

                                       to

                       COMPUCOM RECEIVABLES MASTER TRUST I

                         POOLING AND SERVICING AGREEMENT

                             Dated as of May 7, 1999
                  as amended and restated as of August 20, 1999

                                   ----------

                     ACCOUNTS RECEIVABLE TRUST CERTIFICATES
                                  SERIES 2000-1

--------------------------------------------------------------------------------
<PAGE>

                                TABLE OF CONTENTS

                                                                            Page

ARTICLE I

DESIGNATION OF CERTIFICATES; PURCHASE AND SALE OF THE SERIES 2000-1
INVESTOR CERTIFICATES..........................................................1
     SECTION 1.1    Designation................................................1
     SECTION 1.2    The Series 2000-1 Certificates ............................1
     SECTION 1.3    Purchases of Interests in the Series 2000-1 Certificates...2
     SECTION 1.4    Delivery ..................................................2
     SECTION 1.5    Procedure for Issuance ....................................2
     SECTION 1.6    Interest; Etc..............................................2
     SECTION 1.7    Certificate Rate Limitation................................3

ARTICLE II

AGREEMENT MODIFICATIONS .......................................................3
     SECTION 2.1    Agreement Modifications....................................3

ARTICLE III

DISTRIBUTIONS AND REPORTS ....................................................13
     SECTION 3.1    Distributions.............................................13
     SECTION 3.2    Reports, Statements and Notices ..........................13

ARTICLE IV

TAXES.........................................................................14
     SECTION 4.1    Taxes ....................................................14
     SECTION 4.2    Limitation ...............................................17

ARTICLE V

REPRESENTATIONS AND WARRANTIES ...............................................17
     SECTION 5.1    Representations and Warranties of the Transferor and the
                    Servicer .................................................17
     SECTION 5.2    Obligations Unaffected....................................17

                                       i
<PAGE>

ARTICLE VI

CONDITIONS PRECEDENT..........................................................17
     SECTION 6.1         Conditions Precedent to Effectiveness of Supplement..17

ARTICLE VII

[RESERVED]....................................................................19

ARTICLE VIII

MISCELLANEOUS.................................................................19
     SECTION 8.1         Ratification of Agreement............................19
     SECTION 8.2         Governing Law........................................19
     SECTION 8.3         Payments.............................................19
     SECTION 8.4         No Waiver; Cumulative Remedies.......................19
     SECTION 8.5         Severability.........................................20
     SECTION 8.6         Notices..............................................20
     SECTION 8.7         Successors and Assigns...............................20
     SECTION 8.8         Counterparts.........................................21
     SECTION 8.9         Limitation of Payments by Transferor.................21
     SECTION 8.10        No Bankruptcy Petition...............................21
     SECTION 8.11        The Trustee..........................................22
     SECTION 8.12        Consent to Jurisdiction..............................22

ARTICLE IX

DEFINITIONS...................................................................23
     SECTION 9.1         Definitions..........................................23

                                   SCHEDULES

Schedule List of Trust Accounts

                                    EXHIBITS

Exhibit A                Form of Notification of Obligors
Exhibit B                Form of Series 2000-1 Investor Certificate

                                       ii
<PAGE>

      SERIES 2000-1 SUPPLEMENT, dated as of October 2, 2000 (as amended from
time to time, this "Supplement") among CSI FUNDING, INC., a Delaware
corporation, as Transferor (the "Transferor"), COMPUCOM SYSTEMS, INC., a
Delaware corporation, as Servicer (the "Servicer"), LLOYDS TSB BANK PLC, an
English public limited company, as the initial Series 2000-1 Certificateholder
(the "Initial Series 2000-1 Certificateholder"), and WELLS FARGO BANK MINNESOTA,
NATIONAL ASSOCIATION (f/k/a NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION), a
national banking association, as trustee (together with its successors in trust
thereunder as provided in the Pooling and Servicing Agreement referred to below,
the "Trustee"), under the Pooling and Servicing Agreement, dated as of May 7,
1999 as amended and restated as of August 20, 1999 (as amended and supplemented
from time to time, the "Agreement") among the Transferor, the Servicer and the
Trustee.

                              PRELIMINARY STATEMENT

      Section 6.09 of the Agreement provides, among other things, that the
Transferor and the Trustee may at any time and from time to time enter into a
supplement to the Agreement for the purpose of authorizing the issuance of
Investor Certificates. The Transferor has delivered the Issuance Notice required
by Section 6.09 of the Agreement and hereby enters into this Supplement with the
Servicer, the Initial Series 2000-1 Certificateholder and the Trustee to provide
for the issuance, authentication and delivery of the Accounts Receivable Trust
Certificates, Series 2000-1.

      NOW, THEREFORE, in consideration of the premises and of the mutual
covenants herein contained, and other good and valuable consideration, the
receipt and sufficiency of which are hereby expressly acknowledged, the parties
hereto agree as follows:

                                    ARTICLE I

                 DESIGNATION OF CERTIFICATES; PURCHASE AND SALE
                   OF THE SERIES 2000-1 INVESTOR CERTIFICATES

      SECTION 1.1 Designation. The Certificates issued pursuant to this
Supplement shall be designated generally as the Accounts Receivable Trust
Certificates, Series 2000-1.

      SECTION 1.2 The Series 2000-1 Certificates. (a) The Series 2000-1
Certificates shall represent fractional undivided interests in the Trust Assets,
consisting of the right to receive Collections and other amounts at the times
and in the amounts specified in the Agreement as amended by this Supplement
(collectively, the "Series 2000-1 Certificateholders' Interest").
<PAGE>

      (b) The Series 2000-1 Certificates shall, upon issue, be executed and
delivered by the Transferor to the Trustee for authentication and redelivery as
provided in Section 1.4 hereof and Section 6.01 of the Agreement.

      SECTION 1.3 Purchases of Interests in the Series 2000-1 Certificates.
Purchase. Subject to the terms and conditions of this Supplement, the Initial
Series 2000-1 Certificateholder hereby agrees to purchase on the Issuance Date a
Series 2000-1 Certificate in an amount equal to $25,000,000. Payments by the
Initial Series 2000-1 Certificateholders in respect of Series 2000-1
Certificates shall be made in immediately available funds on the Issuance Date
to the Trustee and be applied to pay down the aggregate amount of the Series
1999-1 Certificate.

      SECTION 1.4 Delivery. On the Issuance Date, the Transferor shall sign on
behalf of the Trust and shall deliver to the Trustee pursuant to Section 6.01 of
the Agreement, and the Trustee, upon receipt, shall so authenticate the initial
Series 2000-1 Certificate in the name of the Initial Series 2000-1
Certificateholder and deliver such Series 2000-1 Certificate to the Initial
Series 2000-1 Certificateholder. The Trustee shall mark on its books the actual
Invested Amount of each Series 2000-1 Certificateholder outstanding on any date
of determination, which, absent manifest error, shall constitute prima facie
evidence of such outstanding Invested Amount from time to time.

      SECTION 1.5 Procedure for Issuance. (a) Subject to Section 1.5(b) of this
Supplement, on the Issuance Date, the Initial Series 2000-1 Certificateholder
agrees to purchase a Series 2000-1 Certificate in accordance with Section 1.3(a)
of this Supplement.

      (b) The Series 2000-1 Certificateholder shall not be required to make the
purchase of Series 2000-1 Certificates on the Issuance Date unless, after giving
effect thereto:

            (i) the Series 2000-1 Target Receivables Amount would not exceed the
      Series 2000-1 Allocated Receivables Amount on the Issuance Date;

            (ii) the Aggregate Target Receivables Amount would not exceed the
      Aggregate Allocated Receivables Amount on the Issuance Date; and

            (iii) no Early Amortization Event or Prospective Early Amortization
      Event shall have occurred and be continuing.

      SECTION 1.6 Interest; Etc. (a) (i) Interest shall be payable on the Series
2000-1 Certificates on each Payment Date pursuant to Section 4.07(a) of the
Agreement as set forth in this Supplement. Interest shall accrue on the Series
2000-1 Certificates from the Issuance Date.

                                       2
<PAGE>

            (ii) The Servicer shall determine before 1:00 p.m. Minneapolis Time
      on the Business Day preceding each Payment Date, the Monthly Interest
      Amount for the Series 2000-1 Certificates payable on such Payment Date
      with respect to the related Accrual Period.

      (b) In the event, and on each occasion, that on the day two Business Days
prior to the commencement of any Accrual Period, the Trustee shall have
determined that dollar deposits in the principal amounts of the Invested Amount
are not generally available in the London interbank market, or that reasonable
means do not exist for ascertaining the LIBOR Rate, the Trustee shall, as soon
as practicable thereafter, give written or telecopy notice of such determination
to the Transferor, the Servicer and the Series 2000-1 Certificateholders. In the
event of any such determination, until the Trustee shall have advised the
Transferor, the Servicer and the Series 2000-1 Certificateholders that the
circumstances giving rise to such notice no longer exist, the Certificate Rate
shall be the last Certificate Rate calculated. Each such determination by the
Trustee hereunder shall be conclusive absent manifest error.

      SECTION 1.7 Certificate Rate Limitation. Notwithstanding anything herein
to the contrary, if at any time any Certificate Rate, together with all fees,
charges and other amounts which are treated as interest on the Series 2000-1
Certificates, under applicable law (collectively the "Charges"), shall exceed
the maximum lawful rate (the "Maximum Rate") which may be contracted for,
charged, taken, received or reserved by the Series 2000-1 Certificateholders in
accordance with the terms hereof, then such Certificate Rate, together with all
Charges payable in respect of the Series 2000-1 Certificates, shall be limited
to the Maximum Rate and, to the extent lawful, such Certificate Rate and Charges
that would have been payable in respect of the Series 2000-1 Certificates, but
were not payable as a result of the operation of this Section, shall be
cumulated and the Certificate Rate and Charges payable to such Series 2000-1
Certificateholders in respect of other periods shall be increased (but not above
the Maximum Rate therefor) until such cumulated amount, shall have been received
by such Series 2000-1 Certificateholders.

                                   ARTICLE II

                             AGREEMENT MODIFICATIONS

      SECTION 2.1 Agreement Modifications.

      The following terms of the Agreement are hereby modified only with respect
to this Supplement and the Series 2000-1 Investor Certificates as follows:

      Section 3.03 is modified by adding the following new paragraph (v)
immediately after paragraph (u) thereof:

                                       3
<PAGE>

            (v) No Material Adverse Change. Since December 31, 1999 there has
      been no material adverse change in CompuCom's financial condition,
      business, properties or operations.

      Article III is modified by adding the following new Section 3.11 to the
end thereof:

      Section 3.11 Program Costs. So long as CompuCom is the Servicer, the
Servicer shall pay from its servicing compensation all Program Costs as they
arise.

      Section 4.02 is modified to add the following:

            (d) Establishment of Trust Accounts. (i) The Trustee shall cause to
be established and maintained in the name of the Trustee, on behalf of the
Trust, (x) for the benefit of the Series 2000-1 Certificateholders and (y) for
the benefit, subject to the prior and senior interest of the Series 2000-1
Certificateholders, of the holder of the Transferor Certificate, (A) a
subaccount of the Collection Account (the "Series 2000-1 Collection
Subaccount"), which subaccount is the Series Collection Subaccount with respect
to Series 2000-1; (B) two subaccounts of the Series 2000-1 Collection
Subaccount: (1) the Series 2000-1 Principal Collection Sub-subaccount, and (2)
the Series 2000-1 Non-Principal Collection Sub-subaccount (respectively, the
"Series 2000-1 Principal Collection Sub-subaccount" and the "Series 2000-1
Non-Principal Collection Sub-subaccount"); (C) a subaccount of the Series 2000-1
Principal Collection Sub-subaccount (the "Series 2000-1 Principal Collection
Subordinated Sub-subaccount"); and (D) a subaccount of the Series 2000-1
Non-Principal Collection Sub-subaccount (the "Series 2000-1 Accrued Interest
Sub-subaccount"). The subaccounts and sub-subaccounts established pursuant to
this Section 4.02(d)(i) and listed on Schedule 2 attached to the Supplement with
respect to Series 2000-1 shall be referred to collectively as the "Trust
Accounts". Each Trust Account shall bear a designation indicating that the funds
deposited therein are held for the benefit of the Persons (and for each such
Person, to the extent) set forth in clauses (x) and (y) above. The Trustee, on
behalf of the Series 2000-1 Certificateholders, shall possess all right, title
and interest in all funds from time to time on deposit in, and all Eligible
Investments credited to, the Trust Accounts and in all proceeds thereof. The
Trust Accounts shall be under the sole dominion and control of the Trustee for
the exclusive benefit of the Persons (and, for each such Person to the extent)
set forth in clauses (x) and (y) above.

      (ii) All Eligible Investments in the Trust Accounts shall be held by the
Trustee, on behalf of the Series 2000-1 Certificateholders, for the exclusive
benefit of the Persons (and, for each such Person, to the extent) set forth in
clauses (x) and (y) of Section 4.02(d)(i) above. Funds on deposit in a Trust
Account shall, at the direction of the Servicer, be invested together with funds
held in other Trust Accounts. After giving effect to any distribution to the
Transferor pursuant to Section 4.04(c), amounts on deposit and available for
investment in the Trust Accounts shall be invested by the Trustee at the

                                       4
<PAGE>

written direction of the Servicer in Eligible Investments that mature, or that
are payable or redeemable upon demand of the holder thereof, so that funds will
be available on or prior to the Business Day immediately preceding the related
Payment Date. If the Trustee does not receive written direction from the
Servicer, any such amounts on deposit shall be invested in the investments
described in subclause (iv) of the definition of Eligible Investments.

      Section 4.03(a)(i) is modified in its entirety to read as follows:

            (i) The Servicer will allocate, pay or deposit all Collections with
respect to the Receivables for each Business Day as described in this Article
IV. Except as provided below, no later than the Business Day following the
receipt of any Collections (or, in the case of checks received directly by the
Servicer, two Business Days after receipt), the Servicer shall deposit (or cause
to be deposited) such Collections into the Concentration Account and shall
allocate and transfer such Collections as required by Section 4.03(a)(ii) below.
In the event a Servicer Default or an Early Amortization Event shall have
occurred, the Servicer shall cause (unless the Control Party and the Servicer
shall have agreed in writing that the Servicer need not comply with this
sentence for the period or periods set forth in such agreement) all Collections
to be remitted directly (without deposit into the Concentration Account) to the
Collection Master Subaccount within two Business Days after receipt of such
Collections.

      Section 4.04 is modified in its entirety to read as follows:

      Section 4.04. Daily Allocations. (a) The portion of Collections allocated
to the Series 2000-1 Investor Certificates pursuant to this Article IV shall be
allocated and distributed as set forth in this Article IV by the Trustee based
solely on the information provided it by the Servicer in the Daily Report (upon
which the Trustee may conclusively rely unless otherwise notified by the Control
Party).

      (b)(i) On each Business Day, (x) an amount equal to the Accrued Expense
Amount for such day shall be transferred by the Trustee from the Series 2000-1
Collection Subaccount to the Series 2000-1 Non-Principal Collection
Sub-subaccount and (y) an amount equal to the Monthly Interest Amount for such
day shall be transferred by the Trustee from the Series 2000-1 Non-Principal
Collection Sub-subaccount to the Series 2000-1 Accrued Interest Sub-subaccount.

      (ii) Following the transfers pursuant to clause (i) above, on each
Business Day any remaining funds on deposit in the Series 2000-1 Collection
Subaccount shall be transferred by the Trustee to the Series 2000-1 Principal
Collection Sub-subaccount.

      (c)(i) On each Business Day during the Revolving Period (including Payment
Dates), after giving effect to all allocations of Collections on such Business
Day, amounts on deposit in the Series

                                       5
<PAGE>

2000-1 Principal Collection Sub-subaccount shall (but only to the extent that
the Trustee has received a Daily Report which reflects the receipt of the
Collections on deposit therein) be distributed as indicated on the Daily Report
by the Trustee in the following order of priority: (A) to be retained in the
Series 2000-1 Principal Collection Sub-subaccount to the extent the Series
2000-1 Target Receivables Amount exceeds the Series 2000-1 Allocated Receivables
Amount; (B) to any Successor Servicer, any Additional Servicing Fee due and
arising; (C) if CompuCom is not the Servicer, to the payment of all accrued and
unpaid Program Costs; (D) to the Series 2000-1 Certificateholders to the extent
of any accrued and unpaid Article IV Costs; and (E) subject to the last sentence
of Section 4.04(d), (x) to the Transferor in accordance with the directions
contained in the Daily Report or (y) at the election of the Transferor by
written notice to the Servicer and the Trustee, (A) to be retained in the Series
2000-1 Principal Collection Sub-subaccount, an amount specified in such notice
(which amount may be distributed at the direction of the Transferor) or (B) to
the Series 2000-1 Principal Collection Sub-subaccount of another Series 2000-1.

      (ii) On each Business Day during the Early Amortization Period (including
Payment Dates) (after giving effect to all allocations of Collections on such
Business Day and transfers pursuant to Sections 4.04(d) and (e)), amounts on
deposit in the Series 2000-1 Principal Collection Sub-subaccount shall (but only
to the extent that the Trustee has received a Daily Report which reflects the
receipt of the Collections on deposit therein) be distributed as indicated on
the Daily Report by the Trustee in the following order of priority: (A) to be
retained in the Series 2000-1 Principal Collection Sub-subaccount, an amount up
to the Series 2000-1 Aggregate Invested Amount; (B) to any Successor Servicer,
any Additional Servicing Fee due and arising; and (C) the remainder of such
funds shall be distributed by the Trustee in accordance with clauses (C) through
(E) of Section 4.04(c)(i) above.

      (d) On each Business Day during the Early Amortization Period (including
Payment Dates), the Trustee shall transfer from the Series 2000-1 Principal
Collection Sub-subaccount to the Series 2000-1 Principal Collection Subordinated
Sub-subaccount out of amounts deposited into the Series 2000-1 Principal
Collection Sub-subaccount (prior to any withdrawal pursuant to Section 4.04(c)
above) the product of (i) the Series 2000-1 Subordinated Percentage and (ii) the
amount of funds deposited into the Series 2000-1 Principal Collection
Sub-subaccount on such day (other than funds transferred to the Series 2000-1
Principal Collection Sub-subaccount pursuant to Section 4.04(e) below). Upon
termination of the Early Amortization Period, amounts remaining on deposit in
the Series 2000-1 Principal Collection Subordinated Sub-subaccount shall be
transferred to the Series 2000-1 Principal Collection Sub-subaccount to the
extent of the Adjusted Invested Amount and the remainder shall be distributed in
accordance with clauses (B) through (E) of Section 4.04(c)(i) above. The Trustee
shall not distribute any funds from the Series 2000-1 Principal Collection
Sub-subaccount and the Series 2000-1 Principal Collection Subordinated
Sub-subaccount to the Transferor (x) if any Prospective Early Amortization Event
has occurred and is continuing or (y) during the Early

                                       6
<PAGE>

Amortization Period until the Adjusted Invested Amount has been reduced to zero
and all other amounts owing under this Supplement have been paid in full.

      (e) On each Business Day (including Payment Dates) during the Early
Amortization Period, the Trustee shall transfer from funds on deposit in the
Series 2000-1 Principal Collection Subordinated Sub-subaccount to the Series
2000-1 Principal Collection Sub-subaccount an amount equal to the sum of (i) the
product of (A) the Invested Percentage and (B) the excess of (1) the Dilution
Factors made and the Unpaid Balance of Ineligible Receivables designated since
the prior Business Day minus (2) the amount deposited by the Transferor in the
Series 2000-1 Principal Collection Sub-subaccount in respect of such Dilution
Factors and Ineligible Receivables since the preceding Business Day and (ii) the
product of (A) the Invested Percentage and (B) the Unpaid Balance of Receivables
in the Trust which became Defaulted Receivables since the preceding Business Day
(but in no event greater than the amount on deposit in the Series 2000-1
Principal Collection Subordinated Sub-subaccount).

      (f) The allocations to be made pursuant to this Section 4.04 are subject
to the provisions of Sections 2.04(c), 2.04(d), 12.01 and 12.02 of this
Agreement.

      Section 4.05 is modified in its entirety to read as follows:

      Section 4.05 Determination of Interest. (a) The Monthly Interest Amount
shall be distributable with respect to the Series 2000-1 Investor Certificates
on each Payment Date pursuant to Section 4.07.

      (b) On each Payment Date, the Servicer shall determine the excess, if any
(the "Payment Date Interest Shortfall"), of (A) the applicable Monthly Interest
Amount, over (B) the amount distributed to the Series 2000-1 Certificateholders
on such Payment Date in respect thereof. If the Payment Date Interest Shortfall
with respect to any Payment Date is greater than zero, an additional amount
("Additional Interest") equal to the product, for the period beginning on such
Payment Date until such Payment Date Interest Shortfall is repaid, of (A) a rate
per annum equal to the Certificate Rate from time to time in effect during such
period, (B) such Payment Date Interest Shortfall (or the portion thereof which
has not been paid to the Series 2000-1 Certificateholders) and (C) the actual
number of days in such period divided by 365, shall be payable as provided
herein with respect to the Series 2000-1 Investor Certificates on each Payment
Date following such Payment Date to and including the Payment Date on which such
Payment Date Interest Shortfall is paid in full to the Series 2000-1
Certificateholders.

      Section 4.06 is modified in its entirety to read as follows:

      Section 4.06 Determination of Series 2000-1 Principal. The amount
distributable from the Series 2000-1 Principal Collection Sub-subaccount on each
Payment Date during the Early

                                       7
<PAGE>

Amortization Period shall be equal to the amount retained on deposit in such
subaccount in accordance with Section 4.04(c)(ii) as of the last day of the
related Settlement Period plus, if any, the amount of Collections, if any,
available from the Principal Collection Sub-subaccount of any other Series
pursuant to the terms of such Series (such amount being the "Series 2000-1
Monthly Principal Payment" for such Payment Date); provided, that the Series
2000-1 Monthly Principal Payment on any Payment Date shall not exceed the Series
2000-1 Aggregate Invested Amount on such Payment Date.

      Section 4.07 is modified in its entirety to read as follows:

      Section 4.07 Distributions. (a) On each Payment Date, the Servicer shall
direct the Trustee to distribute (and the Trustee shall distribute) to the
Series 2000-1 Certificateholders, from amounts on deposit in the Series 2000-1
Accrued Interest Sub-subaccount to the extent funds are available, an amount
equal to the sum of (i) the Monthly Interest Amount payable on such Payment
Date, plus (ii) the amount of any Monthly Interest Amount previously due but not
distributed to the Series 2000-1 Certificateholders on a prior Payment Date,
plus (iii) the amount of any Additional Interest for such Payment Date and any
Additional Interest previously due but not distributed to the Series 2000-1
Certificateholders on a prior Payment Date; provided, however, that during the
Early Amortization Period or if the Series 2000-1 Allocated Receivables Amount
is less than the Series 2000-1 Target Receivables Amount, no amounts will be
distributed pursuant to clause (iii) until repayment in full of the Series
2000-1 Aggregate Invested Amount and all amounts payable pursuant to clauses (i)
and (ii) above have been paid.

      (b) On each Payment Date, the Servicer shall direct the Trustee to apply
(and the Trustee shall apply) funds on deposit in the Series 2000-1
Non-Principal Collection Sub-subaccount after the distributions referred to in
Section 4.07(a) on such Payment Date in the following order of priority to the
extent funds are available:

            (i) an amount equal to the Monthly Trustee Fee shall be paid to the
      Trustee;

            (ii) an amount equal to the Servicing Fee for the Accrual Period
      ending on such Payment Date shall be paid to the Servicer (less any amount
      payable to the Trustee pursuant to this Agreement or to a Lock-Box Bank or
      Wire Transfer Receipt Account Bank on account of customary fees and
      returned items which shall be paid to the Trustee or any Lock-Box Bank or
      Wire Transfer Receipt Account Bank); provided, that if CompuCom is the
      Servicer, the amounts required to be paid pursuant to clauses (iii)
      through (iv) below shall be paid prior to the Servicing Fee;

            (iii) an amount equal to (A) the lesser of (a) Transition Costs and
      (b) $100,000 shall be paid to any Successor Servicer minus (B) the amount
      of any Transition Costs paid to the Successor Servicer pursuant to any
      other Series; and

                                       8
<PAGE>

            (iv) an amount equal to the Transition Costs not paid pursuant to
      subsection (iii) above or pursuant to any other Series shall be paid to
      any Successor Servicer;

provided, however, (A) during the Early Amortization Period, no funds shall be
applied pursuant to clause (iv) above until repayment in full of the Series
2000-1 Aggregate Invested Amount and (B) during the Revolving Period, no funds
shall be applied pursuant to clause (iv) above unless the Series 2000-1
Allocated Receivables Amount equals or exceeds the Series 2000-1 Target
Receivables Amount.

      Any remaining amount on deposit in the Series 2000-1 Non-Principal
Collection Sub-subaccount not applied pursuant to clauses (i) through (iv) above
shall be deposited in the Transferor Collection Subaccount; provided, however,
that during the Early Amortization Period or if the Series 2000-1 Allocated
Receivables Amount is less than the Series 2000-1 Target Receivables Amount,
such remaining amounts shall be deposited in the Series 2000-1 Principal
Collection Sub-subaccount for distribution in accordance with Section
4.07(c)(ii) below.

      (c)(i) On each Payment Date during the Revolving Period, the Servicer
shall direct the Trustee to apply (and the Trustee shall apply) amounts on
deposit in the Series 2000-1 Principal Collection Sub-subaccount in accordance
with Section 4.04(c)(i);

      (ii) On each Payment Date during the Early Amortization Period, the
Trustee will apply amounts retained on deposit in the Series 2000-1 Principal
Collection Sub-subaccount pursuant to Section 4.04(c)(ii) as of the last day of
the related Settlement Period in the following order of priority:

            (1) an amount equal to the Series 2000-1 Monthly Principal Payment
      for such Payment Date shall be distributed to the Series 2000-1
      Certificateholders;

            (2) an amount equal to the Additional Servicing Fee, if any, due and
      arising shall be distributed to the Successor Servicer; and

            (3) the remaining amount on deposit in the Series 2000-1 Principal
      Collection Sub-subaccount as of the last day of the related Settlement
      Period shall be applied in accordance with clauses (B) through (E) of
      Section 4.04(c)(i).

      Article VII is amended by adding the following section at the end thereof:

      Section 7.04 Liabilities. The Transferor agrees to pay, directly to the
injured party, subject to the next sentence, the entire amount of any losses,
claims, damages or liabilities (other than those incurred by a 2000-1
Certificateholder as a result of defaults on the Receivables and other than any

                                       9
<PAGE>

losses, claims, damages or liabilities arising out of the imposition by any
taxing authority of any federal, state or local income or franchise taxes or any
other taxes imposed on or measured by income (including any interest, penalties
or additions with respect thereto) upon the Series 2000-1 Certificateholders
including other Affected Parties (including any liabilities, costs or expenses
with respect thereto) with respect to the Receivables not specifically
indemnified or represented to hereunder) arising out of or based on the
arrangements created by this Agreement or the actions of the Servicer taken
pursuant to this Agreement or any Supplement. The Transferor agrees to pay,
indemnify and hold harmless each Series 2000-1 Certificateholder and the Trustee
(and its officers, directors, employees and agents) against and from any and all
such losses, claims, damages and liabilities except to the extent that they
arise from the gross negligence or willful misconduct of the Trustee or such
Series 2000-1 Certificateholder. The provisions of this Section 7.04 shall
survive the termination of this Supplement.

      Article IV is further amended by adding the following section:

      Section 4.09 Transferor's or Servicer's Failure to Make a Deposit or
Payment. (a) If the Servicer or the Transferor fails to make, or give
instructions to make, any payment or deposit (other than as required by Section
2.04(d)) required to be made or given by the Servicer or Transferor,
respectively, at the time specified in the Agreement (including applicable grace
periods), the Trustee shall make such payment or deposit from the applicable
Trust Account without instruction from the Servicer or Transferor. The Trustee
shall be required to make any such payment or deposit hereunder only to the
extent that the Trustee has sufficient information in a Daily Report, a
Settlement Statement or other writing furnished by the Servicer to allow the
Trustee to determine the amount thereof. The Servicer shall, upon request of the
Trustee, promptly provide the Trustee with all information necessary to allow
the Trustee to make such payment or deposit. Such funds or the proceeds of such
withdrawal shall be applied by the Trustee in the manner in which such payment
or deposit should have been made by the Transferor or the Servicer, as the case
may be.

      Article IX is hereby modified as follows:

      The following new subparagraphs are hereby inserted in Section 9.01:

            (ix) the average of the Sales-Based Dilution Ratios as of the three
      most recent Determination Dates shall exceed 7%;

            (x) if either (a) (i) the Series 2000-1 Allocated Receivables Amount
      is less than the Series 2000-1 Target Receivables Amount for five
      consecutive Business Days and (ii) Majority Series 2000-1
      Certificateholders affirmatively vote to cause the Amortization Period to
      commence or (b) on the fifth Business Day following the event described in
      (a)(i) above, either (i) the Series 2000-1 Allocated Receivables Amount is
      less than the Series 2000-1 Target

                                       10
<PAGE>

      Receivables Amount or (ii) Series 2000-1 Certificateholders having, in the
      aggregate, more than 66.67% of the Invested Amount have not voted to
      continue the Revolving Period;

            (xi) CompuCom shall cease to own all of the outstanding capital
      stock of the Transferor, free and clear of all Liens, other than a Lien
      arising under the Credit Agreement;

            (xii) the Series 2000-1 Aggregate Invested Amount is not paid in
      full on the Scheduled Maturity Date;

            (xiii) the average of the Sales-Based Default Ratios as of the three
      most recent Determination Dates shall exceed 7%;

            (xiv) a Purchase Termination Event shall occur and be continuing;

            (xv) any event that has had, or could reasonably be expected to
      have, a Material Adverse Effect shall occur and, solely in the case of a
      material adverse effect described in clause (i) of the definition thereof
      with respect to CompuCom, such circumstance has continued for more than 90
      days;

            (xvi) the Delinquency Ratio as of any Cut-Off Date shall exceed 10%;
      provided, however, that if the Aggregate Eligible Unpaid Balance is at
      least 142% of the Series 2000-1 Target Receivables Amount on such Cut-Off
      Date, the circumstance described in this subparagraph (xvi) for such
      Cut-Off Date shall not constitute an Early Amortization Event;

            (xvii) the average of the Delinquency Ratios as of the three most
      recent Determination Dates shall not exceed 15%;

            (xviii) the Internal Revenue Service shall file notice of a lien or
      a responsible officer of the Servicer shall otherwise become aware of the
      filing pursuant to Section 6323 of the Internal Revenue Code with regard
      to any of the assets of the Transferor or the Pension Benefit Guaranty
      Corporation shall, or shall indicate its intention to, file notice of a
      lien or a responsible officer of the Servicer shall otherwise became aware
      of the filing of a lien pursuant to Section 4068 of ERISA with regard to
      any of the assets of the Transferor.

      In clause (a) of Section 9.01, the phrase "subparagraphs (i), (ii) or
(iii)" is deleted and the phrase "subparagraphs (i), (ii), (iii), (viii), (ix),
(x), (xi), (xiii), (xv), and (xvi)" is substituted therefor.

      In clause (b) of Section 9.01, the phrase "subparagraphs (iv), (v), (vi)
or (vii)" is deleted and the phrase "subparagraphs (iv), (v), (vi), (vii),
(xiv), (xvii) or (xviii) is substituted therefor.

                                       11
<PAGE>

      The following new clause (c) is hereby added to Section 9.01:

      (c) in the case of any event described in subparagraph (xii), an Early
Amortization Event with respect to Series 2000-1 shall occur without any notice
or other action on the part of any Control Party or any Certificateholder
immediately upon the occurrence of such event.

      Article X is hereby modified as follows:

      Section 10.01 is hereby modified by deleting "or" after the semicolon at
the end of clause (c), and adding the following new clauses (e), (f) and (g):

            (e) if, while CompuCom is the Servicer, at the end of the most
      recent fiscal quarter of CompuCom its Tangible Net Worth is less than the
      sum of (a) $110,000,000, plus (b) 75% of cumulative Consolidated Net
      Income for the period beginning on the Closing Date for the Series 2000-1
      and ending on the date of calculation (provided that if Consolidated Net
      Income is less than zero for any Fiscal Year, or for the completed portion
      of the then-current Fiscal Year, Consolidated Net Income for such Fiscal
      Year or portion shall be deemed to be zero) plus (c) 100% of the net cash
      proceeds received by CompuCom after the Closing Date for the Series 2000-1
      as a result of any offering of equity securities (or securities
      convertible into or exchangeable for equity securities) plus (d) an amount
      equal to the Tangible Net Worth of any Person that becomes a Subsidiary of
      CompuCom after the Closing Date for the Series 2000-1 or any Person (other
      than CompuCom or a Subsidiary) is merged with or consolidated with or into
      CompuCom or any Subsidiary after the Closing Date for the Series 2000-1 or
      any Person substantially all of the assets of which were acquired by
      CompuCom or any Subsidiary after the Closing Date for the Series 2000-1,
      in each case to the extent the purchase price paid therefor by CompuCom or
      the applicable Subsidiary is paid in equity securities of CompuCom or any
      Subsidiary.

            (f) A default shall have occurred and be continuing under the Credit
      Agreement or any instrument or agreement evidencing, securing or providing
      for the issuance of indebtedness for borrowed money in excess of
      $1,000,000 of, or guaranteed by, CompuCom or any Subsidiary thereof, which
      default is a payment default or if unremedied, uncured, or unwaived (with
      or without the passage of time or the giving of notice or both) would
      permit acceleration of the maturity of such indebtedness and such default
      shall have continued unremedied, uncured or unwaived for a period long
      enough to permit such acceleration; or any default under any agreement or
      instrument relating to the purchase of receivables of CompuCom or any
      Subsidiary thereof (other than this Agreement), if the effect of such
      default is to terminate, or permit the termination of, the commitment of
      any party to such agreement or instrument to purchase receivables or the
      right of CompuCom or such Subsidiary to reinvest in receivables

                                       12
<PAGE>

      the principal amount paid by any party to such agreement or instrument for
      an interest in receivables.

            (g) if CompuCom breaches the covenants of Section 8.16 hereof.

                                   ARTICLE III

                            DISTRIBUTIONS AND REPORTS

      SECTION 3.1 Distributions. The Trustee shall distribute to the Series
2000-1 Certificateholders as contemplated by Section 5.01 of the Agreement by
11:00 a.m. (New York City time) on each Payment Date in accordance with Section
8.4 hereof.

      SECTION 3.2 Reports, Statements and Notices. In addition to their
obligations under the Agreement, the Transferor and the Servicer agree as
follows:

            (a) Monthly Settlement Statements. The Servicer shall provide each
      Rating Agency with a Settlement Statement on the same day that it provides
      the same to the Trustee in accordance with Section 3.04(c) of the
      Agreement. The Trustee shall forward a copy of each Settlement Statement
      to any Series 2000-1 Certificateholder upon request by such Series 2000-1
      Certificateholder.

            (b) Early Amortization Event/Distribution of Principal Notices. Upon
      the occurrence of an Early Amortization Event with respect to Series
      2000-1, the Transferor or the Servicer, as the case may be, shall give
      prompt written notice thereof to the Trustee, and each Rating Agency
      within one Business Day of obtaining knowledge thereof. As promptly as
      reasonably practicable after its receipt of notice of the occurrence of
      any Early Amortization Event with respect to Series 2000-1, the Servicer
      shall give notice thereof to each Series 2000-1 Certificateholder. In
      addition, two Business Days preceding each day on which a distribution of
      principal is to be made during the Early Amortization Period, the Servicer
      shall provide to each Series 2000-1 Certificateholder and each Rating
      Agency which notice shall set forth the amount of principal to be
      distributed on the related date to the Series 2000-1 Certificateholders
      with respect to the outstanding Series 2000-1 Certificates.

            (c) Quarterly Financial Statements. As soon as available and in any
      event within 46 days after the end of each of the first three quarters of
      each fiscal year CompuCom will furnish to the Trustee (unless the
      following information is readily available on-line, in which case no
      copies need to be delivered unless requested by the Trustee) copies of the
      financial statements of CompuCom and its Subsidiaries prepared on a
      consolidated basis, consisting of at least a balance sheet as at the close
      of such quarter and statements of earnings for such

                                       13
<PAGE>

      quarter and for the period from the beginning of the fiscal year to the
      close of such quarter, in each case in conformity with GAAP (except for
      footnote disclosures) and fairly presenting the consolidated financial
      position and results of operations of CompuCom and its Subsidiaries for
      such period, duly certified by the principal financial officer of
      CompuCom.

            (d) Annual Financial Statements. As soon as available and in any
      event within 91 days after the end of each fiscal year CompuCom will
      furnish to the Trustee (unless the following information is readily
      available on-line, in which case no copies need to be delivered unless
      requested by the Trustee) copies of the audited financial statements of
      CompuCom and its Subsidiaries prepared on a consolidated basis, consisting
      of at least a balance sheet of CompuCom and its Subsidiaries for such year
      and statements of earnings for such fiscal year, in each case in
      conformity with GAAP and fairly presenting the consolidated financial
      position and results of operations of CompuCom and its Subsidiaries for
      such period, together with the report of its independent auditors on such
      financial statements.

            (e) Annual Holders' Tax Statement. On or before January 31 of each
      calendar year, beginning with calendar year 2001, the Trustee shall
      deliver to the Paying Agent, which shall thereupon furnish to each Person
      who at any time during the preceding calendar year was a Series 2000-1
      Certificateholder, a statement prepared by the Servicer containing the
      information as specified in Section 5.02(b) of the Agreement.

            (f) Litigation. Each of Transferor and CompuCom will furnish to the
      Trustee, as soon as possible and in any event within three Business Days
      of Transferor's or CompuCom's actual knowledge thereof, notice of (i) any
      litigation, investigation or proceeding which may exist at any time which
      could be reasonably expected to have a Material Adverse Effect and (ii)
      any material adverse development in previously disclosed litigation.

                                   ARTICLE IV

                                      TAXES

      SECTION 4.1 Taxes. (a) All payments under this Supplement to any Series
2000-1 Certificateholder shall be made free and clear of, and without deduction
or withholding for or on account of, any present or future income, stamp or
other taxes, levies, imposts, duties, charges, fees, deductions or withholdings,
now or hereafter imposed, levied, collected, withheld or assessed by any
Governmental Authority ("Taxes"), excluding income taxes and franchise taxes
(imposed in lieu of net income taxes) imposed on the Series 2000-1
Certificateholder as a result of a present or former connection between such
Series 2000-1 Certificateholder and the jurisdiction of the Governmental
Authority imposing such tax or any political subdivision or taxing authority
thereof or therein (other than any such connection arising solely from such
Series 2000-1 Certificateholder having executed,

                                       14
<PAGE>

delivered or performed its obligations or received a payment under, or enforced,
this Supplement). If any such non-excluded Taxes ("Non-Excluded Taxes") are
required to be withheld from any amounts payable to any Series 2000-1
Certificateholder hereunder, the amounts so payable to such Series 2000-1
Certificateholder shall be increased by the Transferor to the extent necessary
to yield to such Series 2000-1 Certificateholder (after payment of all
Non-Excluded Taxes) interest or any such other amounts payable hereunder at the
rates or in the amounts specified in this Supplement; provided, however, that
the Transferor shall not be required to increase any such amounts payable to any
Series 2000-1 Certificateholder that is not created in or organized under the
laws of the United States of America or a state thereof if such Series 2000-1
Certificateholder fails to comply with the requirements of paragraph (c) of this
Section 4.2. Whenever any Non-Excluded Taxes are paid by the Transferor as
promptly as possible thereafter the Transferor shall send to such Series 2000-1
Certificateholder a certified copy of an original official receipt received by
the Transferor showing payment thereof. If the Transferor fails to pay any
Non-Excluded Taxes when due to the appropriate taxing authority or fails to
remit to such Series 2000-1 Certificateholder the required receipts or other
required documentary evidence, the Transferor shall indemnify the Series 2000-1
Certificateholders for any incremental taxes, interest or penalties that may
become payable by any Series 2000-1 Certificateholder as a result of any such
failure; such indemnification shall be paid promptly by the Transferor upon
receipt of a written demand from such Series 2000-1 Certificateholder from
amounts otherwise distributable to the Transferor pursuant to Section
4.03(a)(ii) of the Agreement or pursuant to Section 4.04(c)(i) of this
Supplement. The agreements in this Section 4.2 shall survive the termination of
this Supplement and the payment of the Series 2000-1 Aggregate Invested Amount
and all other amounts payable hereunder.

      (b) The Transferor will indemnify any Series 2000-1 Certificateholder for
the full amount of Non-Excluded Taxes (including any Non-Excluded Taxes imposed
on amounts payable under this Section 4.2, but excluding any Non-Excluded Taxes
imposed with respect to any Series 2000-1 Certificateholder not organized under
the laws of the United States of America or a state thereof if such Series
2000-1 Certificateholder fails to comply with the requirement of paragraph (c)
of this Section 4.2) paid by such Series 2000-1 Certificateholder and any
liability (including penalties, interest and expenses) arising therefrom or with
respect thereto; such indemnification shall be paid promptly by the Trustee upon
receipt of a written demand therefor from such Series 2000-1 Certificateholder
from amounts otherwise distributable to the Transferor pursuant to Section
4.03(a)(ii) of the Agreement or pursuant to Section 4.04(c)(i) of this
Supplement.

      (c) Each Series 2000-1 Certificateholder will, prior to the date on which
the first interest payment on the Series 2000-1 Certificate is due to such
holder:

            (i) deliver to the Transferor (A) if such Series 2000-1
      Certificateholder is created in or organized under the laws of a
      jurisdiction outside the United States, two duly completed copies of
      United States Internal Revenue Service Form 1001 or new Form W-8BEN or
      Internal Revenue Service Form 4224 or new Form W-8ECI, or successor
      applicable form, as

                                       15
<PAGE>

      the case may be, and (B) an Internal Revenue Service Form W-8 or W-9, or
      successor applicable form, as the case may be, before the first Interest
      Payment Date (or in the case of an Acquiring Series 2000-1
      Certificateholder, the date on which it acquires its interest);

            (ii) deliver to the Transferor two further copies of any such form
      or certification on or before the date that any such form or certification
      expires or becomes obsolete and after the occurrence of any event
      requiring a change in the most recent form previously delivered by it to
      the Transferor; and

            (iii) obtain such extensions of time for filing and complete such
      forms or certifications as may reasonably be requested by the Transferor
      or as may be required to confirm the availability of any applicable
      exemption from United States Federal, state or local withholding taxes;

unless in any such case any change in treaty, law or regulation) has occurred
prior to the date on which any such delivery would otherwise be required which
renders all such forms inapplicable or which would prevent such Series 2000-1
Certificateholder from duly completing and delivering any such form with respect
to it and such Series 2000-1 Certificateholder so advises the Transferor. Each
Series 2000-1 Certificateholder so organized or incorporated shall be deemed to
have certified at the time it first becomes a Series 2000-1 Certificateholder,
and thereafter to the extent provided by law, (i) in the case of a Form 1001 or
new Form W-8BEN or Form 4224 or new Form W-8ECI, that it is entitled to receive
payments under the Agreement and this Supplement without deduction or
withholding of any United States federal income taxes and (ii) in the case of a
Form W-8 or W-9, that it is entitled to an exemption from United States backup
withholding tax. Each Person that shall become a Series 2000-1 Certificateholder
pursuant to Section 8.9 of this Supplement shall, upon the effectiveness of the
related transfer, be required to provide all of the forms and statements
required pursuant to this Section 4.2, provided that in the case of a
Participant such Participant shall furnish all such required forms and
statements to the Series 2000-1 Certificateholder from which the related
participation shall have been purchased.

      (d) Notwithstanding anything to the contrary herein, each of the Servicer,
Transferor or transferring Series 2000-1 Certificateholder shall be entitled to
withhold any amount that it determines in its sole discretion is required to be
withheld pursuant to Section 1446 of the Code and such amount shall be deemed to
have been paid for all purposes of the Agreement.

      (e) Each Series 2000-1 Certificateholder and each beneficial owner of
Series 2000-1 Certificates agrees that, with respect to all taxes set forth in
Section 3.07 of the Agreement, it will report its interest in the Series 2000-1
Certificates in a manner consistent with the intended characterization as debt
referred to in Section 3.07 of the Agreement.

                                       16
<PAGE>

      SECTION 4.2 Limitation. The obligations of the Transferor under this
Article IV shall be limited by Section 8.9 of this Supplement.

                                    ARTICLE V

                         REPRESENTATIONS AND WARRANTIES

      SECTION 5.1 Representations and Warranties of the Transferor and the
Servicer. The Transferor and the Servicer each hereby represents and warrants to
the Trustee and each of the Series 2000-1 Certificateholders that each and every
of their respective representations and warranties contained in the Agreement is
true and correct in all material respects as of the Issuance Date, it being
understood and agreed that, notwithstanding any other provision hereof, any
limitation of remedies set forth in the Agreement with respect to any breach of
any such representations and warranties are incorporated by reference herein.

      SECTION 5.2 Obligations Unaffected. The obligations of the Transferor and
the Servicer the Series 2000-1 Certificateholders under this Supplement shall
not be affected by reason of any invalidity, illegality or irregularity of any
of the Receivables or any sale of any of the Receivables.

                                   ARTICLE VI

                              CONDITIONS PRECEDENT

      SECTION 6.1 Conditions Precedent to Effectiveness of Supplement. This
Supplement will become effective on the date (the "Effective Date") on which the
following conditions precedent have been satisfied:

            (a) Documents. The Initial Series 2000-1 Certificateholder shall
      have received (i) an original counterpart of this Supplement executed by
      the other parties hereto and (ii) a photocopy of the other Transaction
      Documents executed by the parties thereto.

            (b) Corporate Documents; Corporate Proceedings of the Transferor and
      Servicer. The Initial Series 2000-1 Certificateholder shall have received
      from the Transferor and the Servicer complete copies of:

                  (i) the certificate of incorporation including all amendments
            thereto, of such Person, certified as of a recent date by the
            Secretary of State of Delaware;

                                       17
<PAGE>

            (ii) a certificate of the Secretary or Assistant Secretary of such
      Person dated the Issuance Date and certifying (A) that attached thereto is
      a true and complete copy of the by-laws of such Person, as in effect on
      the Issuance Date and at all times since a date prior to the date of the
      resolutions described in clause (B) below, (B) that attached thereto is a
      true and complete copy of the resolutions in form and substance reasonably
      satisfactory to the Initial Series 2000-1 Certificateholder, of the Board
      of Directors of such Person or committees thereof authorizing the
      execution, delivery and performance of the Transaction Documents to which
      it is a party and the transactions contemplated thereby, and that such
      resolutions have not been amended, modified, revoked or rescinded and are
      in full force and effect, (C) that the certificate of incorporation of
      such Person has not been amended since the date of the last amendment
      thereto shown on the certificate of good standing (or its equivalent)
      furnished pursuant to clause (c) below and (D) as to the incumbency and
      specimen signature of each officer executing this Supplement or any other
      document delivered in connection herewith on behalf of such Person; and

            (iii) a certificate of another officer as the incumbency and
      specimen signature of the Secretary or Assistant Secretary executing the
      certificate pursuant to clause (ii) above.

      (c) Good Standing Certificates. The Initial Series 2000-1
Certificateholder shall have received copies of certificates of good standing,
dated as of a recent date from the Secretary of State or other appropriate
authority, with respect to each of the Transferor and the Servicer in Delaware
and Texas.

      (d) Filings, Registrations and Recordings. Any documents (including,
without limitation, financing statements) required to be filed in order (i) to
perfect the sale of the Receivables by CompuCom to the Transferor pursuant to
the Receivables Contribution and Sale Agreement and (ii) to create, in favor of
the Trustee, a perfected ownership/security interest in the Trust Assets under
the Agreement with respect to which an ownership/security interest may be
perfected by a filing under the UCC or other comparable statute shall, in each
case, have been properly prepared and executed for immediate filing or have been
filed in each necessary public office and such filings are the only filings
required in order to perfect the sale of the Receivables to the Transferor under
the Receivables Contribution and Sale Agreement or to the Trust under the
Agreement, as the case may be, in such jurisdictions. The Initial Series 2000-1
Certificateholder shall have received evidence reasonably satisfactory to it of
each such filing, registration or recordation and reasonably satisfactory
evidence of the payment of any necessary fee, tax or expense relating thereto.

                                       18
<PAGE>

            (e) Lien Searches. The Initial Series 2000-1 Certificateholder shall
      have received the results of a recent search by a Person satisfactory to
      the Initial Series 2000-1 Certificateholder, of UCC and other filings with
      respect to the Transferor and CompuCom.

            (f) Legal Opinions. The Initial Series 2000-1 Certificateholder
      shall have received opinions of counsel to the Transferor and the
      Servicer, dated the Issuance Date, as to corporate, tax, bankruptcy,
      perfection and other matters in form and substance reasonably acceptable
      to the Initial Series 2000-1 Certificateholder and its counsel.

            (g) Settlement Statement. A Settlement Statement as of August 31,
      2000.

                                   ARTICLE VII

                                   [RESERVED]

                                  ARTICLE VIII

                                  MISCELLANEOUS

      SECTION 8.1 Ratification of Agreement. As supplemented by this Supplement,
the Agreement is in all respects ratified and confirmed and the Agreement as so
supplemented by this Supplement shall be read, taken and construed as one and
the same instrument.

      SECTION 8.2 Governing Law. THIS SUPPLEMENT SHALL BE GOVERNED BY AND
CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK WITHOUT REFERENCE
TO ITS CONFLICT OF LAWS PROVISIONS, AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF
THE PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

      SECTION 8.3 Payments. Each payment to be made hereunder to the Initial
Series 2000-1 Certificateholder shall be made on the required payment date in
lawful money of the United States and in immediately available funds to such
account or accounts as the Initial Series 2000-1 Certificateholder shall
designate in writing to the Trustee.

      SECTION 8.4 No Waiver; Cumulative Remedies. No failure to exercise and no
delay in exercising, on the part of the Trustee, or any Series 2000-1
Certificateholder, any right, remedy, power or privilege hereunder, shall
operate as a waiver thereof; nor shall any single or partial exercise of any

                                       19
<PAGE>

right, remedy, power or privilege hereunder preclude any other or further
exercise thereof or the exercise of any other right, remedy, power or privilege.
The rights, remedies, powers and privileges herein provided are cumulative and
not exhaustive of any rights, remedies, powers and privileges provided by law.

      SECTION 8.5 Severability. If any provision hereof is void or unenforceable
in any jurisdiction, such voidness or unenforceability shall not affect the
validity or enforceability of (i) such provision in any other jurisdiction or
(ii) any other provision hereof in such or any other jurisdiction.

      SECTION 8.6 Notices. (a) All notices, requests and demands to or upon any
party hereto to be effective shall be given (i) in the case of the Transferor,
the Servicer and the Trustee, in the manner set forth in Section 13.05 of the
Agreement and (ii) in the case of each Series 2000-1 Certificateholder, in
writing (including a confirmed transmission by telecopy), and, unless otherwise
expressly provided herein, shall be deemed to have been duly given or made when
delivered by hand or three days after being deposited in the mail, postage
prepaid, one Business Day after being sent by overnight courier or, in the case
of telecopy notice, when received, (A) in the case of the Initial Series 2000-1
Certificateholder, at their respective addresses set forth in Schedule 8.8; or
(B) to such other address as may be hereafter notified by the respective parties
hereto.

      (b) All instructions given by the Servicer to the Trustee pursuant to this
Supplement shall be in writing, and may be included in a Daily Report or
Settlement Statement.

      SECTION 8.7 Successors and Assigns. (a) This Supplement shall be binding
upon and inure to the benefit of the parties hereto and their respective
successors and assigns, except that neither the Transferor nor the Servicer may
assign or transfer any of its rights under this Supplement without the prior
written consent of the Control Party.

      (b) The Transferor and the Servicer each authorizes each Series 2000-1
Certificateholder to disclose to any Acquiring Series 2000-1 Certificateholder
(each, a "Transferee") and any prospective Transferee any and all financial
information in such Series 2000-1 Certificateholder's possession concerning the
Transferor, the Servicer or the Receivables which has been delivered to such
Series 2000-1 Certificateholder by the Transferor or the Servicer pursuant to
this Supplement or which has been delivered to such Series 2000-1
Certificateholder by or on behalf of the Transferor in connection with such
Series 2000-1 Certificateholder's credit evaluation of the Transferor, the
Servicer, the Trust and the Trust Assets prior to becoming a party to this
Supplement; provided, however, if any such information is subject to a
confidentiality agreement between such Series 2000-1 Certificateholder and the
Transferor or the Servicer, the Transferee or prospective Transferee shall have
agreed to be bound by the terms and conditions of such confidentiality agreement
and, if the Transferor's consent is required pursuant to paragraph (c) above,
the Transferor has so consented to such Acquiring Series 2000-1
Certificateholders.

                                       20
<PAGE>

      (g) If, pursuant to this Section, any interest in this Supplement or the
Series 2000-1 Certificates is transferred to any Transferee which is created in
or organized under the laws of any jurisdiction other than the United States or
any State thereof, the transferring Series 2000-1 Certificateholder shall cause
such Transferee, concurrently with the effectiveness of such transfer, (i) to
represent to the transferring Series 2000-1 Certificateholder (for the benefit
of the transferring Series 2000-1 Certificateholder, the Transferor and the
Servicer) that under applicable law and treaties no taxes will be required to be
withheld by the Transferor, the Servicer or the transferring Series 2000-1
Certificateholder with respect to any payments to be made to such Transferee in
respect of the Series 2000-1 Certificates, (ii) to furnish to the transferring
Series 2000-1 Certificateholder either U.S. Internal Revenue Service Form 4224
or new Form W-8ECI or U.S. Internal Revenue Service Form 1001 or new Form W-8BEN
(wherein such Transferee claims entitlement to complete exemption from U.S.
federal withholding tax on all interest payments hereunder), (iii) to agree (for
the benefit of the transferring Series 2000-1 Certificateholder, the Transferor
and the Servicer) to provide the transferring Series 2000-1 Certificateholder, a
new Form 4224 or Form W-8ECI or Form 1001 or Form W-8BEN upon the expiration or
obsolescence of any previously delivered form and comparable statements in
accordance with applicable U.S. laws and regulations and amendments duly
executed and completed by such Transferee, and to comply from time to time with
all applicable U.S. laws and regulations with regard to such withholding tax
exemption unless any change in treaty, law or regulation has occurred prior to
the date on which any such delivery would otherwise be required which renders
such forms inapplicable or which would prevent such Transferee from duly
completing and delivering any such form with respect to it and such Participant
so advises that transferring Series 2000-1 Certificateholder and the Transferor;
provided, that such failure to provide such forms does not have a material
adverse effect on the Transferor, the Servicer or the Trust.

      SECTION 8.8 Counterparts. This Supplement may be executed in any number of
counterparts and by the different parties hereto in separate counterparts, each
of which when so executed shall be deemed to be an original, and all of which
taken together shall constitute one and the same agreement.

      SECTION 8.9 Limitation of Payments by Transferor. Notwithstanding any
other provision of the Agreement or this Supplement (but subject to Section 7.04
of the Agreement), the Transferor's obligations under the Agreement and this
Supplement shall be limited to the funds available to the Transferor which have
been properly distributed to the Transferor pursuant to the Agreement and any
Supplement and no Series 2000-1 Certificateholder shall have any actionable
claim against the Transferor for failure to satisfy such obligation because it
does not have funds available therefor from amounts properly distributed.

      SECTION 8.10 No Bankruptcy Petition. Each Series 2000-1 Certificateholder
hereby covenants and agrees that, prior to the date which is one year and one
day after the later of (i) the last day of the Early Amortization Period and
(ii) the last day of the amortization period or early

                                       21
<PAGE>

amortization period of any other outstanding Series 2000-1, it will not
institute against, or join any other Person in instituting against, the
Transferor or the Trust any bankruptcy, reorganization, arrangement, insolvency
or liquidation proceedings, or other similar proceedings under any federal or
state bankruptcy or similar law.

      SECTION 8.11 The Trustee. The Trustee shall not be responsible in any
manner whatsoever for or in respect of the validity or sufficiency of this
Supplement or for or in respect of the Preliminary Statement contained herein,
which Preliminary Statement is made solely by the Transferor.

      SECTION 8.12 Consent to Jurisdiction. EACH OF THE SERVICER AND THE
TRANSFEROR HEREBY EXPRESSLY AND IRREVOCABLY SUBMITS TO THE JURISDICTION OF THE
COURTS OF THE STATE OF NEW YORK AND OF THE UNITED STATES DISTRICT COURT FOR THE
SOUTHERN DISTRICT OF NEW YORK FOR THE PURPOSE OF ANY LITIGATION BASED HEREON OR
ARISING OUT OF, UNDER OR IN CONNECTION WITH THE AGREEMENT OR THIS SUPPLEMENT AND
IRREVOCABLY AGREES TO BE BOUND BY ANY JUDGMENT RENDERED THEREBY IN CONNECTION
WITH SUCH LITIGATION. EACH OF THE SERVICER AND THE TRANSFEROR FURTHER
IRREVOCABLY CONSENTS TO THE SERVICE OF PROCESS BY REGISTERED MAIL, POSTAGE
PREPAID, OR BY PERSONAL SERVICE WITHIN OR WITHOUT THE STATE OF NEW YORK. EACH OF
THE SERVICER AND THE TRANSFEROR HEREBY EXPRESSLY AND IRREVOCABLY WAIVES, TO THE
FULLEST EXTENT PERMITTED BY LAW, ANY OBJECTION WHICH IT MAY HAVE OR HEREAFTER
MAY HAVE TO THE LAYING OF VENUE OF SUCH LITIGATION BROUGHT IN ANY SUCH COURT
REFERRED TO ABOVE AND ANY CLAIM THAT ANY SUCH LITIGATION HAS BEEN BROUGHT IN AN
INCONVENIENT FORUM. TO THE EXTENT THAT EITHER THE SERVICER OR THE TRANSFEROR HAS
OR HEREAFTER MAY ACQUIRE ANY IMMUNITY FROM JURISDICTION OF ANY COURT OR FROM ANY
LEGAL PROCESS (WHETHER THROUGH SERVICE OR NOTICE, ATTACHMENT PRIOR TO JUDGMENT,
ATTACHMENT IN AID OF EXECUTION OR OTHERWISE) WITH RESPECT TO ITSELF OR ITS
PROPERTY, EACH OF THE TRANSFEROR AND THE SERVICER HEREBY IRREVOCABLY WAIVES SUCH
IMMUNITY IN RESPECT OF ITS OBLIGATIONS UNDER THE AGREEMENT OR THIS SUPPLEMENT.

                                       22
<PAGE>

                                   ARTICLE IX

                                   DEFINITIONS

      SECTION 9.1 Definitions. The following words and phrases shall have the
following meanings with respect to Series 2000-1 and the definitions of such
terms are applicable to the singular as well as the plural form of such terms
and to the masculine as well as the feminine and neuter genders of such terms:

      "Accrual Period" means the period from and including a Payment Date to but
excluding the next Payment Date; provided that the first Accrual Period will be
the period from and including the Issuance Date to but excluding the next
Payment Date.

      "Accrued Expense Amount" means, for each Business Day during an Accrual
Period, the sum of (i) the portion of the Monthly Interest Amount allocable to
such Business Day, (ii) one-fifth of the Servicing Fee due on the succeeding
Payment Date (in the aggregate up to such Servicing Fee), and (iii) the portion
of the Monthly Trustee Fee and Transition Costs allocable to such Business Day;
provided, however, that if by the fifth Business Day of an Accrual Period, the
entire amount of (A) the Monthly Interest Amount, (B) the Servicing Fee and (C)
the Monthly Trustee Fee and Transitions Cost in each case for such Accrual
Period, shall not have been transferred to the Series 2000-1 Non-Principal
Collection Sub-subaccount, the Accrued Expense Amount for such Business Day (and
each Business Day thereafter until paid) shall also include the amount of such
shortfall.

      "Acquiring Series 2000-1 Certificateholder" shall have the meaning
assigned in Section 8.9(c) of this Supplement.

      "Additional Interest" has the meaning specified in Section 4.05(b) of the
Agreement as set forth in this Supplement.

      "Additional Servicing Fee" for each Accrual Period means, if CompuCom is
not the Servicer and the Servicing Fee Percentage exceeds 1.0%, the excess of
(a) the Servicing Fee (calculated as if clause (ii) of the definition of
Servicing Fee did not include the words "as in effect on the Issuance Date")
over (b) the Servicing Fee (calculated without changing clause (ii) of the
definition of Servicing Fee).

      "Adjusted Invested Amount" means, on any day the Series 2000-1 Aggregate
Invested Amount at the close of business on such day minus the amount on deposit
in the Series 2000-1 Principal Collection Sub-subaccount (after giving effect to
any withdrawal therefrom).

                                       23
<PAGE>

      "Aggregate Allocated Receivables Amount" means the sum of the Series
2000-1 Allocated Receivables Amount plus the series allocated receivables
amounts specified in the Supplements for any outstanding series other than
Series 2000-1.

      "Agreement" has the meaning specified in the preamble to this Supplement.

      "Amortization Period Commencement Date" for the Series 2000-1 Certificates
shall mean the Scheduled Maturity Date.

      "Article IV Costs" means any amounts due pursuant to Article IV of this
Supplement.

      "Board" means the Board of Governors of the Federal Reserve System of the
United States and any successor thereto.

      "Business Day" shall mean any day other than (a) a Saturday or a Sunday,
(b) any other day on which the Servicer is closed, as specified on the list
furnished by the Servicer pursuant to Section 3.03(n) of the Agreement, (c) any
other day on which banking institutions or trust companies in the State of New
York generally or the City of New York, New York, the Commonwealth of
Pennsylvania generally or the City of Pittsburgh, Pennsylvania, or the State of
Minnesota generally or the City of Minneapolis, Minnesota are authorized or
obligated by law, executive order or governmental decree to be closed, or (d)
any other day on which The Depository Trust Company is closed.

      "Certificate Rate" for any Accrual Period the sum of LIBOR for such
Accrual Period, plus 0.6%.

      "Consolidated Net Income" means, with respect to CompuCom and its
Subsidiaries for any period, the net income (or loss) of CompuCom and its
Subsidiaries for such period, plus restructuring charges incurred in CompuCom
1998 Fiscal Year, excluding any gains from asset sales otherwise than in the
ordinary course of business, any extraordinary gains and any gains from
discontinued operations and any items of extraordinary loss, including net loss
on any asset sales otherwise than in the ordinary course of business.

      "Consolidated Subsidiaries" means at any date any Subsidiary or other
entity the accounts of which would be consolidated with those of CompuCom in its
consolidated financial statements if such statements were prepared as of such
date.

      "Control Party" with respect to the Series 2000-1 Certificates means the
Majority Series 2000-1 Certificateholders.

                                       24
<PAGE>

      "Credit Agreement" means the Inventory and Working Capital Financing
Agreement, dated as of May 7, 1999, among CompuCom, the various financial
institutions party thereto and IBM Credit Corporation, as it may be amended,
supplemented or otherwise modified from time to time.

      "Cut-Off Date" means the last day of each calendar month.

      "Debt" of any Person means at any date, without duplication, (i) all
obligations of such Person for borrowed money, (ii) all obligations of such
Person evidenced by bonds, debentures, notes or other similar instruments, (iii)
all obligations of such Person to pay the deferred purchase price of property,
except accounts payable arising in the ordinary course of business, (iv) all
obligations of such Person as lessee under capital leases, (v) all Debt of
others secured by a Lien on any asset of such Person, whether or not such Debt
is assumed by such Person, (vi) all Debt of others guaranteed by such Person,
and (vii) all non-contingent obligations of such Person to reimburse or prepay
any Person in respect of amounts paid under a letter of credit, banker's
acceptance or similar instrument.

      "Determination Date" means, with respect to a Payment Date, the third
Business Day prior to such Payment Date.

      "Delinquency Ratio" means, as of any Cut-Off Date, the ratio, expressed as
a percentage, of (i) the aggregate Unpaid Balance of all Delinquent Receivables
on such Cut-Off Date divided by (ii) the aggregate Unpaid Balance of all
Eligible Receivables on such Cut-Off Date.

      "Dilution Reserve Percentage" as measured on any date means the greater of
(i) 7% and (ii) a percentage determined in accordance with the following
formula:

      [(SF x ED) + ((DS-ED) x DS/ED)] x DHR where:

      SF    =     the Stress Factor, which shall be 2.5;

      ED    =     the "Expected Dilution", which shall be equal to the
                  twelve-month rolling average Sales-Based Dilution Ratio,
                  expressed as a percentage;

      DS    =     the "Dilution Spike", which shall be equal to the highest one
                  month Sales-Based Dilution Ratio over the immediately
                  preceding twelve months, expressed as a percentage; and

      DHR   =     the "Dilution Horizon Ratio", which shall be equal to the
                  sales for the two months ending on the related Cut-Off Date
                  divided by the Aggregate Eligible Unpaid Balance as of the
                  such Cut-Off Date.

                                       25
<PAGE>

      "Dynamic Loss Reserve Percentage" shall be measured as an amount
calculated pursuant to the following formula:

      DLRP  =     LR x LH x SF

      where:

      DLRP  =     the Dynamic Loss Reserve Percentage;

      LR    =     the Loss Ratio, which shall be equal to the highest average of
                  the Sales-Based Default Ratios for any three consecutive
                  calendar months during the previous twelve calendar months;

      LH    =     the Loss Horizon, which shall be equal to the cumulative sales
                  over the previous three months divided by the Aggregate
                  Eligible Unpaid Balance; and

      SF    =     the Stress Factor, which shall be 2.5.

      "Early Amortization Period" means, with respect to Series 2000-1, the
period from the declaration or occurrence of an Early Amortization Event or the
Scheduled Maturity Date to the earlier of (i) the date on which the Invested
Amount of Series 2000-1 (and all interest thereon) has been paid in full and
(ii) the Series 2000-1 Termination Date.

      "Effective Date" shall have the meaning assigned in Section 6.1 of this
Supplement.

      "Fiscal Year" means the fiscal year of CompuCom and its Subsidiaries,
which period shall be the 12-month period ending on December 31 of each year.
References to a Fiscal Year with a number corresponding to any calendar year
(e.g., "Fiscal Year 1998") refer to the Fiscal Year ending on December 31 of
such calendar year.

      "Initial Invested Amount" means the amount set forth on Schedule 3 to this
      Supplement.

      "Initial Series 2000-1 Certificateholder" shall have the meaning specified
in the preamble to this Supplement.

      "Invested Amount" means on any date of determination, with respect to any
Series 2000-1 Certificateholder, an amount equal to (a) (i) with respect to the
Initial Series 2000-1 Certificateholder, the Initial Invested Amount or (ii)
with respect to any Acquiring Series 2000-1 Certificateholder, the portion of
the transferring Series 2000-1 Certificateholder's Invested Amount purchased by
such Acquiring Series 2000-1 Certificateholder, minus (b) the aggregate amount
of any distributions to such

                                       26
<PAGE>

Series 2000-1 Certificateholder pursuant to Section 4.07(c) of the Agreement as
set forth in this Supplement, minus (c) the portion of such Series 2000-1
Certificateholder's interest transferred to another Series 2000-1
Certificateholder.

      "Invested Percentage" means, on any Business Day, the percentage (A)
during the Revolving Period, obtained by dividing (i) the Series 2000-1
Allocated Receivables Amount as of the end of the immediately preceding Business
Day, by (ii) the Aggregate Eligible Unpaid Balance as of the end of the
immediately preceding Business Day (provided, that if during the Revolving
Period an early amortization period or amortization period shall exist with
respect to any Series other than Series 2000-1, then the amount in this clause
(ii) shall be the greater of (1) the Aggregate Eligible Unpaid Balance as of the
end of the immediately preceding Business Day and (2) the sum of the numerators
used to calculate the Invested Percentages for all outstanding Series on the
Business Day for which such percentage is determined) and (B) during the Early
Amortization Period, obtained by dividing (x) the Series 2000-1 Allocated
Receivables Amount on the last day of the Revolving Period (provided, that if
during the Early Amortization Period, the early amortization periods of all
other outstanding Series which were outstanding prior to the commencement of the
Early Amortization Period commence, then, from and after the date on which the
last of such Series commences its early amortization period, the amount of this
clause (x) shall be the Series 2000-1 Allocated Receivables Amount on such date)
by (y) the greater of (1) the Aggregate Eligible Unpaid Balance as of the end of
the immediately preceding Business Day and (2) the sum of the numerators used to
calculate the Invested Percentages for all outstanding Series on the Business
Day for which such percentage is determined; provided that for purposes of this
definition, the Adjusted Invested Amount shall be calculated assuming that the
amount on deposit in the Series 2000-1 Principal Collection Sub-subaccount is
zero.

      "Issuance Date" means September 22, 2000, which is the Series Issuance
Date for Series 2000-1.

      "Issuer" means the Initial Series 2000-1 Certificateholder.

      "LIBOR" shall mean the rate of interest computed as follows: On the second
Business Day prior to the commencement of any Accrual Period, the Trustee will
determine LIBOR on the basis of the offered rates for deposits in United States
dollars having a maturity of one month commencing on such date that appears on
the Telerate Page 3750 (or on such replacement system as is customarily used to
quote LIBOR) as of approximately 11:00 A.M., London time, on such date. If at
least two such offered rates appear on Telerate Page 3750 or associated pages,
LIBOR will be the arithmetic mean (rounded upwards, if necessary, to the nearest
one-sixteenth of a percent) of such offered rates. With the consent of the
Series 2000-1 Certificates and the Transferor, the Trustee may use another
method to determine LIBOR. On the second Business Day prior to the commencement
of any Accrual Period prior to 12:00 noon, Minneapolis time, the Trustee shall
send to the Servicer by facsimile transmission notification of LIBOR.

                                       27
<PAGE>

      "Majority Series 2000-1 Certificateholders" means, on any day, Series
2000-1 Certificateholders having, in the aggregate, more than 50% of the
Invested Amount.

      "Miscellaneous Deficiency and Expense Amount" means on any Business Day,
with respect to Series 2000-1, the sum of (i) (if CompuCom is not the Servicer)
all Program Costs which have been accrued and unpaid since the preceding
Business Day and (ii) any Article IV Costs due and payable pursuant to this
Supplement.

      "Monthly Interest Amount" for any Accrual Period means (i) the daily
average Series 2000-1 Aggregate Invested Amount during such Accrual Period,
times (ii) the Certificate Rate for such Accrual Period, times (iii) a fraction,
the numerator of which is the number of days in such Accrual Period and the
denominator of which is 360.

      "Monthly Trustee Fee" for any Accrual Period means an amount equal to
$2,000 plus the reasonable out-of-pocket costs incurred by the Trustee during
such Accrual Period in the performance of its duties under this Agreement.

      "Net Worth" means, as to any Person at any time, the excess of the total
assets of such Person and its Subsidiaries at such time over the total
liabilities of such Person and its Subsidiaries at such time.

      "Non-Excluded Taxes" shall have the meaning assigned in Section 4.2(a) of
this Supplement.

      "Overconcentration Amount" means, at any date with respect to an Obligor,
the excess of the aggregate Unpaid Balance of Eligible Receivables due from such
Obligor on such date over the Overconcentration Obligor Basis for such Obligor
on such date. In addition, with respect to Obligors that are Governmental
Authorities, the Overconcentration Amount means the excess of the aggregate
Unpaid Balance of Eligible Receivables due from such Obligors on such date over
5% (or 10% in the case of each of the States of California, New York and
Pennsylvania and each other State for which Standard & Poors Rating Service has
received a memorandum of law satisfactory to it with respect to applicable laws
regarding assignment of state related obligations) of the Aggregate Eligible
Unpaid Balance on such date.

      "Overconcentration Obligor Basis" for an Obligor means the percentage of
the Aggregate Eligible Unpaid Balance at such date set forth below for the
applicable category of that Obligor (expressed as a dollar amount):

                                       28
<PAGE>

Minimum Long-Term or Short-Term
Unsecured Debt Rating
-------------------------------

         S&P                     Moody's                       Percentage*
         ---                     -------                       -----------

1.       A-1 or A+               P-1 or A1                     14%

2.       A-2 or BBB+             P-2 or Baa1                   7%

3.       A-3 or BBB-             P-3 or Baa3                   4.67%

4.       Less than A-3 or        Less than P-3 or
         BBB-/Unrated            Baa3/Unrated                  2.8%

provided, however, that all Obligors that are affiliates of each other having
identical long-term and short-term debt ratings (or whose long-term or
short-term senior unsecured debt are unrated) shall be deemed to be a single
Obligor, provided further, however, that the following Obligors shall have a
percentage of 4% (such percentage to be reduced, if necessary, to prevent the
largest five Obligors under the fourth category from exceeding 14%):

      Deloitte & Touche LLP; and
      Fidelity Investments.

* The percentage applicable to any Obligor (or Obligor group, if applicable)
will be the percentage associated with the lower of such Obligor's (or Obligor
group's) short-term or long-term senior unsecured debt ratings (with "unrated"
being lowest) issued by S&P or Moody's. The ratings specified in the table are
minimums for each percentage category, so that a rating of an Obligor not shown
in the table falls in the category associated with the highest rating shown in
the table that is lower than such rating.

      "Past Due Receivable" means a Receivable that remains unpaid for more than
150 days but not more than 180 days from the original invoice date for such
payment, or that has been charged off before it has become 151 days past
invoice.

      "Payment Date" means the fourteenth day of each month (or, if such day is
not a Business Day, the next succeeding Business Day).

      "Payment Date Interest Shortfall" has the meaning specified in Section
4.05(b) of the Agreement as set forth in this Supplement.

                                       29
<PAGE>

      "Payment Date Shortfall" has the meaning set forth in Section 3.11 of the
Agreement as set forth in this Supplement.

      "Program Costs" means, for any Business Day, the sum of (a) the product of
(i) all unpaid fees and expenses due and payable to counsel to, and independent
auditors of, the Transferor (other than fees and expenses payable on or in
connection with the closing of the issuance of the Series 2000-1 Investor
Certificates) on such Business Day and (ii) a fraction, the numerator of which
is the Series 2000-1 Aggregate Invested Amount on such Business Day and the
denominator of which is the sum of (1) the Aggregate Invested Amount on such
Business Day (except with respect to any Series of variable funding
certificates) and (2) the aggregate commitment amount with respect to any Series
of variable funding certificates on such Business Day, and if CompuCom is not
the Servicer, amounts otherwise payable by the Servicer for the Trustee's fees
and expenses pursuant to the Agreement.

      "Record Date" means with respect to any Payment Date, the last Business
Day of the immediately preceding Settlement Period.

      "Sales-Based Default Ratio" means, as of any Cut-Off Date, the ratio,
expressed as a percentage, of (i) the aggregate Unpaid Balance of all Past Due
Receivables for the month ending on such Cut-Off Date, divided by (ii) the
aggregate billings for the fifth preceding month.

      "Sales-Based Dilution Ratio" as of any Cut-Off Date means (a) the
aggregate reduction attributable to Dilutions occurring in the Unpaid Balance of
Pool Receivables which Dilutions were granted during the month ending on such
Cut-Off Date; divided by (b) the aggregate amount of billings for the month
immediately preceding the two months ending as of such Cut-Off Date.

      "Scheduled Maturity Date", with respect to the Series 2000-1 Investor
Certificates, means the Payment Date in April 2002.

      "Series 2000-1" means the Accounts Receivable Trust Certificates, Series
2000-1, the principal terms of which are set forth in this Supplement.

      "Series 2000-1 Accrued Interest Sub-subaccount" has the meaning specified
in Section 4.02(d)(i) of the Agreement as set forth in this Supplement.

      "Series 2000-1 Aggregate Invested Amount" means, as of any date of
determination, the sum of the Invested Amounts of all Series 2000-1
Certificateholders at the close of business on such date.

      "Series 2000-1 Allocated Receivables Amount" means, for any day, the
lesser of (a) the Series 2000-1 Target Receivables Amount on such day and (b)
the Aggregate Eligible Unpaid Balance on such day times the percentage
equivalent of a fraction the numerator of which is the Series 2000-1

                                       30
<PAGE>

Target Receivables Amount on such day and the denominator of which is the
Aggregate Target Receivables Amount on such day.

      "Series 2000-1 Certificateholder" or "Series 2000-1 Investor
Certificateholder" means any Holder of a Series 2000-1 Investor Certificate, it
being understood that, subject to Section 9.1 of this Supplement, no Person
shall be a Series 2000-1 Certificateholder unless such Person is the Initial
Series 2000-1 Certificateholder or an Acquiring Series 2000-1 Certificateholder.

      "Series 2000-1 Certificateholders' Interest" has the meaning specified in
Section 1.2 of this Supplement.

      "Series 2000-1 Collection Subaccount" has the meaning specified in Section
4.02(d)(i) of the Agreement as set forth in this Supplement.

      "Series 2000-1 Investor Certificate" or "Series 2000-1 Certificate" means
an Accounts Receivable Trust Certificate, Series 2000-1, executed by the
Transferor and authenticated by or on behalf of the Trustee, substantially in
the form of Exhibit B to this Supplement.

      "Series 2000-1 Monthly Principal Payment" has the meaning specified in
Section 4.06 of the Agreement as set forth in this Supplement.

      "Series 2000-1 Non-Principal Collection Sub-subaccount" has the meaning
specified in Section 4.02(d)(i) of the Agreement as set forth in this
Supplement.

      "Series 2000-1 Principal Collection Sub-subaccount" has the meaning
specified in Section 4.02(d)(i) of the Agreement as set forth in this
Supplement.

      "Series 2000-1 Principal Collection Subordinated Sub-subaccount" has the
meaning specified in Section 4.02(d)(i) of the Agreement as set forth in this
Supplement.

      "Series 2000-1 Required Reserved Percentage" as of any day means the sum
of (i) the Dilution Reserve Percentage, (ii) the greater of (A) 14% and (B) the
Dynamic Loss Reserve Percentage and (iii) the Yield Reserve Percentage, in each
case as most recently calculated.

      "Series 2000-1 Required Subordinated Amount" means, (i) on any day during
the Revolving Period, the sum of (a) the product of (1) the Adjusted Invested
Amount and (2) the percentage equivalent of a fraction the numerator of which is
the Series 2000-1 Required Reserved Percentage and the denominator of which is
one minus the Series 2000-1 Required Reserved Percentage and (b) $110,000, and
(ii) on any day during the Early Amortization Period, an amount equal to the
Series 2000-1 Required Subordinated Amount on the last Business Day of the
Revolving Period.

                                       31
<PAGE>

      "Series 2000-1 Subordinated Percentage" means the percentage equivalent of
a fraction the numerator of which is the Series 2000-1 Required Subordinated
Amount on the last Business Day of the Revolving Period and the denominator of
which is the sum of the Adjusted Invested Amount and Series 2000-1 Required
Subordinated Amount, in each case on the last day of the Revolving Period.

      "Series 2000-1 Target Deficiency Amount" means for any day, the excess, if
any, of the Series 2000-1 Target Receivables Amount over the Series 2000-1
Allocated Receivables Amount. The Series 2000-1 Target Deficiency Amount is the
"Target Deficiency Amount" for purposes of Series 2000-1.

      "Series 2000-1 Target Receivables Amount" means, on any day the sum of (i)
the Adjusted Invested Amount on such day and (ii) the Series 2000-1 Required
Subordinated Amount on such day. The Series 2000-1 Target Receivables Amount is
the "Target Receivables Amount" for purposes of Series 2000-1.

      "Series 2000-1 Termination Date", with respect to Series 2000-1, means the
Payment Date in September 2003.

      "Servicing Fee" for each Accrual Period means an amount equal to the
product of (i) one-twelfth, (ii) the Servicing Fee Percentage as in effect on
the Issuance Date and (iii) the Series 2000-1 Aggregate Invested Amount on the
first day of such Accrual Period.

      "Servicing Fee Percentage", with respect to Series 2000-1, means 1.0%,
subject to any increase pursuant to Section 3.02(b) of the Agreement.

      "Specified Principal Terms" means, with respect to any Series, the
following Principal Terms: (a) the floating allocation percentage contained in
the Supplement with respect to such Series; (b) any amendments to the
definitions of Eligible Accounts or Eligible Receivables contained in the
Supplement with respect to such Series; (c) any Early Amortization Events; (d)
any amendment to the definition of the Control Party contained in the Supplement
with respect to such Series; (e) any Servicer Defaults contained in the
Supplement with respect to such Series; (f) the method for allocating principal
and interest to Certificateholders of such Series; (g) the level of
subordination provided by the Transferor's Interest with respect to such Series;
and (h) the date on which such Series will begin its amortization or
accumulation period, if any, and the related terms thereof.

      "Supplement" has the meaning specified in the preamble hereto.

      "Tangible Net Worth means, as to any Person at any time, Net Worth of such
Person minus the value of goodwill, trademarks, trade names, copyrights,
patents, licenses, organizational expenses, research and development expenses
and similar intangibles and, with respect to Tangible Net Worth of

                                       32
<PAGE>

CompuCom, any write-up on the book value of any asset resulting from a
revaluation thereof subsequent to December 31, 1998.

      "Transferee" has the meaning specified in Section 8.9(f) of this
Supplement.

      "Transaction Documents" means, collectively, the Agreement, the
Receivables Contribution and Sale Agreement, this Supplement and the Series
2000-1 Investor Certificates.

      "Transition Costs" means any documented expenses and allocated costs of
personnel reasonably incurred by any Successor Servicer in connection with a
transfer of servicing from the Servicer to such Successor Servicer.

      "Trust Accounts" has the meaning specified in Section 4.02(d)(i) of the
Agreement as set forth in this Supplement.

      "Turnover Rate" means, as of any Cut-Off Date, the ratio (expressed as a
percentage) of (i) the aggregate Unpaid Balance of the Receivables as of such
Cut-Off Date, divided by (ii) the most recent three month average billings for
the month ending on such Cut-Off Date.

      "Yield Reserve Percentage" means, at any time, the product of (a)(A) the
sum of (i) 1.5 times the LIBOR for the current Accrual Period, plus (ii) 3.60%,
plus (iii) the Servicing Fee Percentage (B) divided by twelve and (b) two times
the most recently calculated Turnover Rate.

      Unless the context otherwise requires, any reference to the Early
Amortization Period or the Revolving Period in this Supplement (including in the
amendments to the Agreement contained in Section 2.1 of this Supplement) shall
refer only to such periods as they relate to the Series 2000-1 Investor
Certificates.

      In the event that any term or provision contained herein shall conflict
with or be inconsistent with any term or provision contained in the Agreement,
the terms and provisions of this Supplement shall govern. All capitalized terms
not otherwise defined herein are defined in the Agreement. All Article or
Section references herein means Articles or Sections of the Agreement as
modified by this Supplement, except as otherwise provided herein. Unless
otherwise stated herein, as the context otherwise requires or if such term is
otherwise defined in the Agreement, each capitalized term used herein shall
relate only to the Series 2000-1 Investor Certificates and no other Series of
Investor Certificates. The words "hereof," "herein" and "hereunder" and words of
similar import when used in this Supplement shall refer to this Supplement or
the Agreement as a whole and not to any particular provision of this Supplement
or the Agreement, as the case may be; the word "including" (and with correlative
meaning "include") means including without limiting the generality of any
description preceding such term; the word "or" is not exclusive; and Section,
Schedule and Exhibit references

                                       33
<PAGE>

contained in this Agreement or this Supplement are references to Sections,
Schedules and Exhibits in or to this Supplement unless otherwise specified.

      Unless otherwise specified in this Supplement, all accounting terms used
herein shall be interpreted, all accounting determinations hereunder shall be
made, and all financial statements required to be delivered hereunder shall be
prepared in accordance with generally accepted accounting principles as in
effect from time to time, applied on a basis consistent (except for immaterial
changes or changes concurred in by the independent public accountants of
CompuCom) with the most recent audited consolidated financial statements of
CompuCom and its Consolidated Subsidiaries.

                               [SIGNATURES FOLLOW]

                                       34
<PAGE>

      IN WITNESS WHEREOF, the parties hereto have caused this Supplement to be
duly executed by their respective officers thereunto duly authorized as of the
date first above written.

                                           CSI FUNDING, INC.,
                                           as Transferor

                                           By: /s/ Daniel Celoni
                                              ----------------------------------
                                           Name: DANIEL CELONI
                                                --------------------------------
                                           Title: TREASURER
                                                 -------------------------------

                                           COMPUCOM SYSTEMS, INC.,
                                           as Servicer

                                           By: /s/ M. Lazane Smith
                                              ----------------------------------
                                           Name: M. LAZANE SMITH
                                                --------------------------------
                                           Title: SVP-CFO
                                                 -------------------------------

                                      S-1
<PAGE>

                                           WELLS FARGO BANK MINNESOTA,
                                           NATIONAL ASSOCIATION
                                           (f/k/a/ NORWEST BANK MINNESOTA,
                                           NATIONAL ASSOCIATION), as Trustee

                                           By: /s/ CORINE TWIN
                                              ----------------------------------
                                           Name: Corine Twin
                                           Title: Corporate Trust Officer

                                      S-2
<PAGE>

                               LLOYDS TSB BANK PLC
                               as the Initial Series 2000-1 Certificateholder

                               By: /s/ Gavin Rees /s/ Tim Self
                                  ----------------------------------------------
                               Name:
                                    --------------------------------------------
                               Title:
                                     -------------------------------------------

                                 [STAMP]                         [STAMP]

                                Gavin Rees                      TIM SELF
                          Assistant Vice President         Assistant Director
                             Structured Finance            Structured Finance
                                   R185                           S302

                                      S-3
<PAGE>

                                   SCHEDULE I
                                       to
                            Series 2000-1 Supplement

                                Trust Accounts

Series 2000-1 Accrued Interest Sub-subaccount

Series 2000-1 Collection Sub-account

Series 2000-1 Non-principal Collection Sub-subaccount

Series 2000-1 Principal Collection Sub-subaccount

Series 2000-1 Principal Collections Subordinated Sub-subaccount

Series 2000-1 Transferor Collection Sub-Account
<PAGE>

                                  EXHIBIT A

                        FORM OF NOTICE TO OBLIGOR

                                                            Date:_______________

Re: CompuCom Systems, Inc. ("CompuCom")

Ladies and Gentlemen:

      As you are aware, CompuCom has established a lockbox (the "Lockbox") for
collection of accounts receivable (the "Accounts") on which [name of Obligor]
owes payment to CompuCom. Accordingly, you are hereby instructed to continue to
remit all payments on Accounts of which you are the obligor to CompuCom to the
following address:

                        [name of Lockbox Bank]
                        Lockbox Account #______
                        Post Office Box No.______
                        [address of Lockbox Bank]

      CompuCom has entered into an agreement with Wells Fargo Bank Minnesota,
National Association, as Trustee (the "Trustee") under which the Accounts will
be assigned to the Trustee. Trustee may, in turn, from time to time, assign or
pledge its interest in such Accounts as it deems appropriate.

      It is contemplated that the Accounts will continue to be serviced by
CompuCom.

      Sending payment on such Accounts to the above Lockbox will discharge your
obligation on such Accounts (to the extent of such payment), whether or not the
Accounts have been assigned to Trustee or any assignee thereof.

      This direction may not be changed or revoked without the prior written
 consent of Trustee.

                                       Very truly yours,

                                       ________________________________________

                                       By:_____________________________________
                                       Name:
                                       Title:
<PAGE>

                                    EXHIBIT B

                   FORM OF SERIES 2000-1 INVESTOR CERTIFICATE

COMPUCOM RECEIVABLES MASTER TRUST I
ACCOUNTS RECEIVABLE TRUST
CERTIFICATE, SERIES 2000-1

DATED September __, 2000

REGISTERED                          Initial Invested Amount: $25,000,000
NO. R-1__

      THIS RECEIVABLE TRUST CERTIFICATE, SERIES 2000-1 (THIS "CERTIFICATE") HAS
NOT BEEN REGISTERED UNDER THE UNITED STATES SECURITIES ACT OF 1933, AS AMENDED
(THE "SECURITIES ACT") OR QUALIFIED UNDER ANY STATE SECURITIES LAWS. NEITHER
THIS CERTIFICATE NOR ANY INTEREST HEREIN MAY BE OFFERED, TRANSFERRED OR SOLD
EXCEPT IN COMPLIANCE WITH THE REGISTRATION PROVISIONS OF THE SECURITIES ACT AND
WITH THE QUALIFICATION PROVISIONS OF APPLICABLE STATE SECURITIES LAWS OR
PURSUANT TO A TRANSACTION THAT DOES NOT REQUIRE SUCH REGISTRATION OR
QUALIFICATION.

      THIS CERTIFICATE IS NOT PERMITTED TO BE TRANSFERRED, ASSIGNED, EXCHANGED
OR OTHERWISE PLEDGED OR CONVEYED EXCEPT IN COMPLIANCE WITH THE TERMS OF THE
AGREEMENT REFERRED TO HEREIN.

      THIS CERTIFICATE MAY NOT BE ACQUIRED OR TRANSFERRED DIRECTLY OR INDIRECTLY
TO OR BY OR FOR THE ACCOUNT OF A BENEFIT PLAN (AS DEFINED BELOW).

      This Certificate evidences a fractional undivided interest in assets of
the

                  COMPUCOM RECEIVABLES MASTER TRUST I

the corpus of which consists primarily of trade obligations of customers of
CompuCom Systems, Inc. arising under certain accounts.

                      (Not an interest in or obligations of
<PAGE>

                CSI Funding, Inc., CompuCom Systems, Inc. or any
                               Affiliate thereof)

                                      B-2
<PAGE>

                               This certifies that

                           [Name of Certificateholder]

(the "Certificateholder") is the registered owner of a fractional undivided
interest in the assets of CompuCom Receivables Master Trust I (the "Trust"),
pursuant to the Pooling and Servicing Agreement, dated as of May 7, 1999 (as the
same may from time to time be amended, amended and restated, supplemented or
otherwise modified, the "Pooling and Servicing Agreement"), by and among CSI
Funding, Inc., a Delaware corporation (the "Company"), CompuCom Systems, Inc., a
Delaware corporation, as servicer (the "Servicer"), and Wells Fargo Bank
Minnesota, National Association, a national banking association, not in its
individual capacity but solely as trustee (in such capacity, the "Trustee") for
the Trust, as supplemented by the Series 2000-1 Supplement, dated as of
September __, 2000 (as amended, amended and restated, supplemented or otherwise
modified from time to time, the "Supplement", collectively, with the Pooling and
Servicing Agreement, the "Agreement"), by and among the Company, the Servicer,
Lloyds TSB Bank plc, as the initial Series 2000-1 Certificateholder, and the
Trustee. Although a summary of certain provisions of the Agreement is set forth
below, this Certificate does not purport to summarize the Agreement, is
qualified in its entirety by the terms and provisions of the Agreement and
reference is made to the Agreement for information with respect to the
interests, rights, benefits, obligations and duties evidenced hereby and the
rights, duties and obligations of the Trustee. In the event of any conflict or
inconsistency between this Certificate and the Agreement, the Agreement shall
control in all respects. A copy of the Agreement may be requested by writing to
the Trustee at Norwest Bank Minnesota, National Association, Corporate Trust
Services, Norwest Center, Sixth and Marquette, Minneapolis, Minnesota
55479-0070, Attention: Corporate Trust Department CompuCom 2000-1. To the extent
not defined herein, the capitalized terms used herein have the meanings ascribed
to them in the Agreement.

      This Certificate is one of the Series 2000-1 Certificates issued under,
and is subject to the terms, provisions and conditions of the Agreement, to
which Agreement the Certificateholder, by virtue of its acceptance hereof,
assents and is bound.

      The Transferor has entered into the Agreement, and the Series 2000-1
Certificates have been issued, with the intention that the Series 2000-1
Certificates will qualify under applicable tax law as indebtedness of the
Transferor. The Transferor and the Certificateholder, by its acceptance of this
Certificate, agree to treat the Series 2000-1 Certificates as indebtedness of
the Transferor for purposes of Federal, state and local income and franchise
taxes and for purposes of other taxes imposed on or measured by income.

                                      B-3
<PAGE>

      The Trust's assets are allocated in part to the Series 2000-1
Certificateholders with the remainder allocated to the Certificateholders of
other Series and to the Transferor Certificate.

      Distributions with respect to this Certificate shall be made only in
accordance with the Agreement. Final payment of this Certificate shall be made
only upon presentation and surrender of this Certificate at the office specified
in the notice of final distribution delivered by the Trustee to the Series
2000-1 Certificateholders in accordance with the Agreement.

      This Certificate does not represent recourse obligations of, an interest
in or a guaranty by the Transferor, CompuCom Systems, Inc., or any Affiliate
thereof and is not insured or guaranteed by any governmental agency or
instrumentality. This Certificate is limited in right of payment as more
specifically set forth in the Agreement.

      A transfer of this Certificate shall be made only as provided in the
Agreement and subject to certain limitations therein set forth.

      The Certificateholder hereby agrees that, prior to the date which is one
year and one day after the later of (i) the last day of the Early Amortization
Period with respect to Series 2000-1 and (ii) the last day of the amortization
period or early amortization period of any other outstanding Series, it will not
institute against, or join any other Person in instituting against, the Company
or the Trust any bankruptcy, reorganization, arrangement, insolvency or
liquidation proceedings, or other similar proceedings under any federal or state
bankruptcy or similar law.

      Subject to the terms and conditions of the Agreement, the Transferor may
from time to time direct the Trustee, on behalf of the Trust, to issue one or
more new Series of Investor Certificates.

      THIS CERTIFICATE MAY NOT BE ACQUIRED OR TRANSFERRED DIRECTLY OR INDIRECTLY
TO OR BY OR FOR THE BENEFIT OF A BENEFIT PLAN. "BENEFIT PLAN" MEANS (1) ANY
EMPLOYEE BENEFIT PLAN, RETIREMENT ARRANGEMENT, INDIVIDUAL RETIREMENT ACCOUNT OR
KEOGH PLAN SUBJECT TO EITHER TITLE I OF THE EMPLOYEE RETIREMENT INCOME SECURITY
ACT OF 1974, AS AMENDED, OR SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986,
AS AMENDED (EACH A "PLAN"), OR (2) AN ENTITY USING "PLAN ASSETS" OF A PLAN.

      Unless the certificate of authentication hereon has been executed by or on
behalf of the Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement, or be valid for any purpose.

                                      B-4
<PAGE>

      THIS CERTIFICATE SHALL BE CONSTRUED IN ACCORDANCE WITH AND GOVERNED BY THE
LAWS OF THE STATE OF NEW YORK, WITHOUT REFERENCE TO ITS CONFLICT OF LAWS
PROVISIONS.

                                    * * * * *

                                      B-5
<PAGE>

      IN WITNESS WHEREOF, the Company has caused this Certificate to be duly
executed as of the date first above written.

                                       CSI FUNDING, INC.

                                       By:____________________________
                                       Name:__________________________
                                       Title:_________________________

                                      B-6
<PAGE>

                     TRUSTEE'S CERTIFICATE OF AUTHENTICATION

This is one of the Investor Certificates referred to in the within-mentioned
Agreement.

                              WELLS FARGO BANK MINNESOTA,
                              NATIONAL ASSOCIATION, not in its individual
                              capacity but solely as Trustee

                              By:_________________________________
                                  Assistant Vice President

                                      B-7

Source: [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00021-of-00352.parquet"}, [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00021-of-00352.parquet"}]]