Document:

<PAGE>

                                                                     EXHIBIT 4.4

                   NISSAN AUTO RECEIVABLES 2002-C OWNER TRUST
                           (a Delaware Business Trust)

                      AMENDED AND RESTATED TRUST AGREEMENT

                                     between

                     NISSAN AUTO RECEIVABLES CORPORATION II,
                                  as Depositor,

                                       and

                            WILMINGTON TRUST COMPANY,
                                as Owner Trustee

                           Dated as of August 19, 2002

<PAGE>

                AMENDED AND RESTATED TRUST AGREEMENT, dated as of August 19,
2002, between NISSAN AUTO RECEIVABLES CORPORATION II, a Delaware corporation, as
depositor, and WILMINGTON TRUST COMPANY, a Delaware banking corporation, not in
its individual capacity but solely as Owner Trustee, amending and restating in
its entirety the Trust Agreement, dated as of April 26, 2002 (the "Original
Trust Agreement"), between the same parties, and herein referred to as the
"Trust Agreement" or this "Agreement."

                IN CONSIDERATION of the mutual agreements herein contained, and
of other good and valuable consideration, the receipt and adequacy of which are
hereby acknowledged, the parties agree as follows:

                                    ARTICLE I

                                   Definitions

        SECTION 1.01 Definitions. Except as otherwise specified herein or if the
context may otherwise require, capitalized terms used but not otherwise defined
herein have the meanings assigned to such terms in the Sale and Servicing
Agreement and the Indenture for all purposes of this Agreement. Except as
otherwise provided in this Agreement, whenever used herein the following words
and phrases, unless the context otherwise requires, shall have the following
meanings:

        "Administration Agreement" means the Administration Agreement dated as
of August 19, 2002 by and among the Trust, as issuer, NMAC, as Administrator and
the Indenture Trustee pursuant to which NMAC undertakes to perform certain of
the duties and obligations of the Trust hereunder, under the Sale and Servicing
Agreement and under the Indenture.

        "Administrator" means NMAC acting in its capacity as Administrator under
the Administration Agreement.

        "Agreement" means this Amended and Restated Trust Agreement, which
amends and restates the Original Trust Agreement.

        "Basic Documents" means the Purchase Agreement, this Agreement, the
Certificate of Trust, the Sale and Servicing Agreement, the Indenture, the Yield
Supplement Agreement, the Administration Agreement, the Note Depository
Agreement, the Securities Account Control Agreement and the other documents and
certificates delivered in connection herewith and therewith.

        "Business Trust Statute" means Chapter 38 of Title 12 of the Delaware
Code, 12 Del. Code Section 3801 et seq.

        "Certificate" means any of the Certificates executed by the Trust and
authenticated by the Owner Trustee, evidencing a beneficial ownership interest
in the Trust, substantially in the form set forth in Exhibit A hereto.

                                       1
<PAGE>

        "Certificate of Trust" means the Certificate of Trust filed with respect
to the formation of the Trust pursuant to Section 3810(a) of the Business Trust
Statute.

        "Certificate Register" means the register maintained pursuant to Section
3.03.

        "Certificate Registrar" means Wilmington Trust Company, unless and until
a successor thereto is appointed pursuant to Section 3.03. The Certificate
Registrar initially designates its offices at Rodney Square North, 1100 North
Market Street, Wilmington, Delaware 19890, as its offices for purposes of
Section 3.03.

        "Certificateholder" or "Holder" means a Person in whose name a
Certificate is registered in the Certificate Register, except that, solely for
the purposes of giving certain consents, waivers, requests or demands pursuant
to this Agreement, the interest evidenced by any Certificate registered in the
name of NARC II or NMAC, or any Person actually known to a Trust Officer of the
Owner Trustee to be controlling, controlled by or under common control with NARC
II or NMAC, shall not be taken into account in determining whether the requisite
percentage necessary to effect any such consent, waiver, request or demand shall
have been obtained unless at such time all Certificates are then owned by NARC
II, NMAC and their Affiliates.

        "Code" means the Internal Revenue Code of 1986.

        "Corporate Trust Office" means, with respect to the Owner Trustee, the
principal corporate trust office of the Owner Trustee located at Rodney Square
North, 1100 North Market Street, Wilmington, Delaware 19890; or at such other
address as the Owner Trustee may designate by notice to the Certificateholders,
or the principal corporate trust office of any successor Owner Trustee (the
address of which the successor Owner Trustee will notify the
Certificateholders).

        "Depositor" means NARC II in its capacity as depositor hereunder.

        "ERISA" shall have the meaning assigned to such term in Section 3.03(c).

        "Expenses" shall have the meaning assigned to such term in Section 8.01.

        "Indenture" means the Indenture dated as of August 19, 2002 entered into
between the Trust and the Indenture Trustee named therein pursuant to which a
series of Notes are issued.

        "NMAC" means Nissan Motor Acceptance Corporation, a California
corporation.

        "NARC II" means Nissan Auto Receivables Corporation II, a Delaware
corporation.

        "Non-U.S. Person" means any Person who is not (i) a citizen or resident
of the United States who is a natural person, (ii) a corporation or partnership
(or an entity treated as a corporation or partnership) created or organized in
or under the laws of the United States or any state thereof, including the
District of Columbia (unless, in the case of a partnership, Treasury Regulations
are adopted that provide otherwise), (iii) an estate, the income of which is
subject to

                                       2
<PAGE>

United States Federal income taxation, regardless of its source, (iv) a trust,
if a court within the United States is able to exercise primary supervision over
the administration of the trust and one or more United States persons (as
defined in the Code and Treasury Regulations) have the authority to control all
substantial decisions of the trust; or (v) a trust that was in existence prior
to August 20, 1996 and that, under Treasury Regulations, is eligible to elect,
and does validly elect, to be treated as a United States person (as defined in
the Code and Treasury Regulations) despite not meeting the requirements of
clause (iv).

        "Notes" means the notes issued by the Trust pursuant to the Indenture,
having the payment and other terms set forth in the Indenture.

        "Original Certificate Balance" means $64,269,556.31.

        "Original Trust Agreement" shall have the meaning assigned to such term
in the introductory paragraph to this Agreement.

        "Owner Trust Estate" means all right, title and interest of the Trust in
and to the property and rights assigned to the Trust pursuant to Article II of
the Sale and Servicing Agreement, all funds on deposit from time to time in the
accounts created pursuant to Sections 5.01 and 5.08 of the Sale and Servicing
Agreement (excluding any net investment income with respect to amounts held in
such accounts), and all other property of the Trust from time to time including
any rights of the Owner Trustee and the Trust pursuant to the Sale and Servicing
Agreement, the Yield Supplement Agreement, and the Administration Agreement, and
as assignee of the rights and interests of the Depositor under the Purchase
Agreement.

        "Owner Trustee" means Wilmington Trust Company, a Delaware banking
corporation, not in its individual capacity but solely as owner trustee under
this Agreement, and any successor Owner Trustee hereunder.

        "Paying Agent" means any paying agent or co-paying agent appointed
pursuant to Section 3.08, and shall initially be Wilmington Trust Company.

        "Plan" shall have the meaning assigned to such term in Section
3.03(c)(1)(ii).

        "Sale and Servicing Agreement" means the Sale and Servicing Agreement,
dated as of the date hereof, among the Trust, NARC II, as seller, and NMAC, as
servicer.

        "Secretary of State" means the Secretary of State of the State of
Delaware.

        "Securities Account Control Agreement" shall have the meaning assigned
to such term in the Sale and Servicing Agreement.

        "Securityholders" means the Certificateholders and the Noteholders.

        "Treasury Regulations" means regulations, including proposed or
temporary regulations, promulgated under the Code. References herein to specific
provisions of proposed or temporary

                                       3
<PAGE>

regulations shall include analogous provisions of final Treasury Regulations or
other successor Treasury Regulations.

        "Trust" means the Nissan Auto Receivables 2002-C Owner Trust, formed as
a Delaware business trust pursuant to this Agreement and the filing of the
Certificate of Trust.

        "Trust Collection Account" shall have the meaning assigned to such term
in Section 5.01(a).

        "Yield Supplement Agreement" means the Yield Supplement Agreement dated
as of the date hereof among NMAC, the Depositor, the Indenture Trustee and the
Trust.

        SECTION 1.02 Usage of Terms. With respect to all terms in this
Agreement, the singular includes the plural and the plural the singular; words
importing any gender include the other genders; references to "writing" include
printing, typing, lithography and other means of reproducing words in a visible
form; references to agreements and other contractual instruments include all
subsequent amendments, amendments and restatements and supplements thereto or
changes therein entered into in accordance with their respective terms and not
prohibited by this Agreement; references to Persons include their permitted
successors and assigns; references to laws include their amendments and
supplements, the rules and regulations thereunder and any successors thereto;
and the term "including" means "including without limitation."

                                   ARTICLE II

                                Creation of Trust

        SECTION 2.01 Creation of Trust. A Delaware business trust known as
"Nissan Auto Receivables 2002-C Owner Trust" was formed in accordance with the
provisions of the Business Trust Statute pursuant to the Original Trust
Agreement. Under the Original Trust Agreement, the Owner Trustee was authorized
and vested with the power and authority to make and execute contracts,
instruments, certificates, agreements and other writings on behalf of the Trust
as set forth herein and to sue and be sued on behalf of the Trust.

        The Owner Trustee accepted under the Original Trust Agreement, and does
hereby confirm its acceptance and agreement to hold in trust, for the benefit of
the Certificateholders and such other Persons as may become beneficiaries
hereunder from time to time, all of the Owner Trust Estate conveyed or to be
conveyed to the Trust, and all monies and proceeds that may be received with
respect thereto, subject to the terms of this Agreement.

        SECTION 2.02 Office. The principal place of business of the Trust for
purposes of Delaware law shall be in care of the Owner Trustee at the Corporate
Trust Office or at such other address in Delaware as the Owner Trustee may
designate by written notice to the Certificateholders and the Servicer. The
Trust may establish additional offices located at such place or places inside or
outside of the State of Delaware as the Owner Trustee may designate by written
notice to the Certificateholders and the Servicer.

                                       4
<PAGE>

        SECTION 2.03 Purposes and Powers.

                (a) The purpose of the Trust is, and the Trust shall have the
        power and authority and is authorized, to engage in the following
        activities:

                (i) to issue Notes pursuant to the Indenture and Certificates
        pursuant to this Agreement;

                (ii) to enter into and perform its obligations under any
        currency exchange rate protection agreement between the Trust and a
        counterparty, including any confirmations evidencing the transactions
        thereunder, using only the funds payable to the Certificateholders as
        provided in Section 5.02(d);

                (iii) to acquire the Owner Trust Estate (including the
        Receivables and related property) from the Depositor in exchange for the
        Notes and Certificates pursuant to the Sale and Servicing Agreement;

                (iv) to assign, grant, transfer, pledge, mortgage and convey the
        Owner Trust Estate pursuant to, and on the terms and conditions set
        forth in, the Indenture and to hold, manage and distribute to the
        Certificateholders pursuant to the terms of the Sale and Servicing
        Agreement any portion of the Owner Trust Estate released from the Lien
        of, and remitted to the Trust pursuant to, the Indenture as set forth
        therein and in the Sale and Servicing Agreement;

                (v) to enter into and perform its obligations under the Basic
        Documents to which it is to be a party;

                (vi) to engage in those activities, including entering into
        agreements, that are necessary, suitable or convenient to accomplish the
        foregoing or are incidental thereto or connected therewith; and

                (vii) subject to compliance with the Basic Documents, to engage
        in such other activities as may be required in connection with
        conservation of the Owner Trust Estate and the making of distributions
        to the Certificateholders and the Noteholders and in respect of amounts
        to be released to the Depositor, the Servicer, the Administrator and
        third parties, if any.

        The Trust shall not engage in any activity other than in connection with
the foregoing and as required or authorized by the terms of the Basic Documents.

        SECTION 2.04 Power of Attorney. Pursuant to the Administration
Agreement, the Owner Trustee has authorized the Administrator to perform certain
of its administrative duties hereunder, including duties with respect to the
management of the Owner Trust Estate, and in connection therewith hereby grants
the Administrator its revocable power of attorney. Each Certificateholder by
such Holder's acceptance of any Certificate or beneficial interest therein, as

                                       5
<PAGE>

the case may be, shall be deemed to have granted power of attorney to the
Administrator for purposes of actions taken or to be taken with respect to the
Certificates.

        SECTION 2.05 Declaration of Trust. The Owner Trustee hereby declares
that it will hold the Owner Trust Estate, and in the event the Issuer enters
into a currency Swap Agreement pursuant to Section 5.11 of the Sale and
Servicing Agreement, any such Swap Agreement and payments made by any such Swap
Counterparty, in trust upon and subject to the conditions set forth herein for
the use and benefit of the Certificateholders, subject to the obligations of the
Trust under the Basic Documents. It is the intention of the parties hereto that
the Trust constitute a business trust under the Business Trust Statute and that
this Agreement constitute the governing instrument of such business trust. It is
the intention of the parties hereto that, solely for income and franchise tax
purposes, the Trust shall be treated as a division or branch of the Person
holding the beneficial ownership interests in the Trust for any period during
which the beneficial ownership interests in the Trust are held by one Person,
and that it shall be treated as a partnership for any period during which the
beneficial ownership interests in the Trust are held by more than one Person,
with the assets of the partnership being the Receivables and other assets held
by the Trust, and the Notes being debt of the partnership. The parties agree
that for any such period, unless otherwise required by appropriate tax
authorities, the Trust will file or cause to be filed annual or other necessary
returns, reports and other forms consistent with such characterization of the
Trust for tax purposes. Effective as of the date hereof, the Owner Trustee shall
have all rights, powers and duties set forth herein and in the Business Trust
Statute with respect to accomplishing the purposes of the Trust. At the
direction of the Depositor, the Owner Trustee caused to be filed the Certificate
of Trust pursuant to the Business Trust Statute, and the Owner Trustee shall
file or cause to be filed such amendments thereto as shall be necessary or
appropriate to satisfy the purposes of this Agreement and as shall be consistent
with the provisions hereof.

        SECTION 2.06 Liability of the Certificateholders . No Certificateholder
shall have any personal liability for any liability or obligation of the Trust,
solely by reason of it being a Certificateholder.

        SECTION 2.07 Title to Trust Property. Legal title to all of the Owner
Trust Estate shall be vested at all times in the Trust as a separate legal
entity except where applicable law in any jurisdiction requires title to any
part of the Owner Trust Estate to be vested in a trustee or trustees, in which
case title shall be deemed to be vested in the Owner Trustee, a co-trustee
and/or a separate trustee, as the case may be.

        SECTION 2.08 Situs of Trust. The Trust will be located in Delaware and
administered in the states of Delaware, New York or Minnesota. All bank accounts
maintained by the Owner Trustee on behalf of the Trust shall be located in the
State of Delaware or the State of New York. The Trust shall not have any
employees in any state other than Delaware; provided, however, that nothing
herein shall restrict or prohibit the Owner Trustee from having employees within
or without the State of Delaware. Payments will be received by the Trust only in
Delaware or New York, and payments will be made by the Trust only from Delaware
or New York. The principal office of the Trust will be at the Corporate Trust
Office in Delaware.

                                       6
<PAGE>

        SECTION 2.09 Representations and Warranties of the Depositor. The
Depositor hereby represents and warrants to the Owner Trustee that as of the
Closing Date:

        (a) Organization and Good Standing. The Depositor has been duly
organized and is validly existing as a corporation in good standing under the
laws of the State of Delaware, with corporate power and authority to own its
properties and to conduct its business as such properties are currently owned
and such business is presently conducted, and had at all relevant times, and
has, corporate power, authority and legal right to acquire and own the
Receivables.

        (b) Due Qualification. The Depositor is duly qualified to do business as
a foreign corporation in good standing, and has obtained all necessary licenses
and approvals in all jurisdictions in which the ownership or lease of property
or the conduct of its business shall require such qualifications, and where the
failure to so qualify would have a material adverse effect on the ability of the
Depositor to perform its obligations under this Agreement.

        (c) Power and Authority. The Depositor has the corporate power and
authority to execute and deliver this Agreement and to carry out its terms. The
Depositor has full power and authority to sell and assign the property to be
sold and assigned to and deposited as part of the Owner Trust Estate and has
duly authorized such sale and assignment to the Trust by all necessary corporate
action; and the execution, delivery and performance of this Agreement has been
duly authorized by the Depositor by all necessary corporate action.

        (d) Binding Obligations. This Agreement is a legal, valid and binding
obligation of the Depositor enforceable in accordance with its terms, subject to
the effect of bankruptcy, insolvency, reorganization, moratorium or other
similar laws affecting creditors' rights generally and by general equitable
principles.

        (e) No Violation. The consummation of the transactions contemplated by
this Agreement and the fulfillment of the terms hereof do not conflict with,
result in any breach of any of the terms and provisions of, nor constitute (with
or without notice or lapse of time) a default under, the certificate of
incorporation or by-laws of the Depositor, or any indenture, agreement or other
instrument to which the Depositor is a party or by which it shall be bound; nor
result in the creation or imposition of any Lien upon any of its properties
pursuant to the terms of any such indenture, agreement or other instrument
(other than the Basic Documents); nor violate any law or, to the best of the
Depositor's knowledge, any order, rule or regulation applicable to the Depositor
of any court or of any federal or state regulatory body, administrative agency
or other governmental instrumentality having jurisdiction over the Depositor or
its properties; which breach, default, conflict, Lien or violation in any case
would have a material adverse effect on the ability of the Depositor to perform
its obligations under this Agreement.

        (f) No Proceedings. There are no proceedings or investigations pending,
or, to the best of the Depositor's knowledge, threatened, before any court,
regulatory body, administrative agency or other governmental instrumentality
having jurisdiction over the Depositor or its properties: (i) asserting the
invalidity of this Agreement; (ii) seeking to prevent the consummation of any of
the transactions contemplated by this Agreement; (iii) seeking any determination
or ruling that would materially and adversely affect the performance by the

                                       7
<PAGE>

Depositor of its obligations under, or the validity or enforceability of, this
Agreement; or (iv) relating to the Depositor and that would adversely affect the
federal or any state income tax attributes of the Trust, the Certificates or the
Notes.

        SECTION 2.10 Federal Income Tax Allocations. Net income of the Trust for
any month as determined for federal income tax purposes (and each item of
income, gain, loss and deduction entering into the computation thereof) during
which the beneficial ownership interests in the Trust are held by more than one
Person shall be allocated:

        (a) in an amount equal to any amount distributed to the
Certificateholders pursuant to the Sale and Servicing Agreement (to the extent
not previously allocated pursuant to this clause); and

        (b) to the Depositor, to the extent of any remaining net income.

If the net income of the Trust for any month is insufficient for the allocations
described in clause (a) above, subsequent net income shall first be allocated to
make up such shortfall before being allocated as provided in the preceding
sentence. Net losses of the Trust, if any, for any month as determined for
federal income tax purposes (and each item of income, gain, loss and deduction
entering into the computation thereof) shall be allocated to the Depositor to
the extent the Depositor has agreed hereunder and under the Sale and Servicing
Agreement and the Indenture to bear the economic burden of such net losses, and
any remaining net losses shall be allocated among the Certificateholders as of
the first Distribution Date following the end of such month in proportion to
their ownership of principal amount of Certificates as of the close of business
on such Distribution Date. The Depositor is authorized to modify the allocations
in this paragraph if necessary or appropriate, in its sole discretion, for the
allocations to fairly reflect the economic income, gain or loss to the Depositor
or to the Certificateholders, or as otherwise required by the Code.

                                   ARTICLE III

                     Certificates and Transfer of Interests

        SECTION 3.01 The Certificates. The Certificates shall be issued in
minimum denominations of $1,000.00 and in integral multiples of $0.01 in excess
thereof. The Certificates shall be executed on behalf of the Trust by manual or
facsimile signature of a Trust Officer of the Owner Trustee and authenticated on
behalf of the Owner Trustee by the manual or facsimile signature of a Trust
Officer. Certificates bearing the manual or facsimile signatures of individuals
who were, at the time when such signatures shall have been affixed, authorized
to sign on behalf of the Trust, shall be validly issued and entitled to the
benefits of this Agreement, notwithstanding that such individuals or any of them
shall have ceased to be so authorized prior to the authentication and delivery
of such Certificates or did not hold such offices at the date of authentication
and delivery of such Certificates.

        The Certificates may be printed, lithographed, typewritten, mimeographed
or otherwise produced, in any authorized denomination in the form of Exhibit A
hereto.

                                       8
<PAGE>

        A transferee of a Certificate shall become a Certificateholder, and
shall be entitled to the rights and subject to the obligations of a
Certificateholder hereunder, upon such transferee's acceptance of a Certificate
duly registered in such transferee's name pursuant to Section 3.03.

        SECTION 3.02 Authentication of Certificates. Concurrently with the
initial transfer of the Receivables to the Trust pursuant to the Sale and
Servicing Agreement, the Owner Trustee shall cause to be executed, authenticated
and delivered on behalf of the Trust to the Depositor, Certificates in an
aggregate principal amount equal to the Original Certificate Balance and
evidencing the entire ownership of the Trust. No Certificate shall entitle its
holder to any benefit under this Agreement or be valid for any purpose, unless
there shall appear on such Certificate a certificate of authentication
substantially in the form set forth in Exhibit A, executed by the Owner Trustee
or the Owner Trustee's authenticating agent, by manual or facsimile signature of
a Trust Officer, and such authentication shall constitute conclusive evidence,
and the only evidence, that such Certificate shall have been duly authenticated
and delivered hereunder. All Certificates shall be dated the date of their
authentication. The Wilmington Trust Company shall be the initial authenticating
agent of the Owner Trustee hereunder, and all references herein to
authentication by the Owner Trustee shall be deemed to include the
authenticating agent.

        SECTION 3.03 Registration of Transfer and Exchange of Certificates.

        (a) The Certificate Registrar shall keep or cause to be kept, at the
office or agency maintained pursuant to Section 3.07, a Certificate Register in
which, subject to such reasonable regulations as it may prescribe, Wilmington
Trust Company shall provide for the registration of Certificates and of
transfers and exchanges of Certificates as herein provided. Wilmington Trust
Company shall be the initial Certificate Registrar. In the event that the
Certificate Registrar shall for any reason become unable to act as Certificate
Registrar, the Certificate Registrar shall promptly give written notice to such
effect to the Depositor, the Owner Trustee and the Servicer. Upon receipt of
such notice, the Servicer shall appoint another bank or trust company, which
shall agree to act in accordance with the provisions of this Agreement
applicable to it, and otherwise acceptable to the Owner Trustee, to act as
successor Certificate Registrar under this Agreement.

        (b) Upon surrender for registration of transfer of any Certificate at
the office or agency maintained pursuant to Section 3.07, the Owner Trustee
shall execute, authenticate and deliver (or shall cause its authenticating agent
to authenticate and deliver), in the name of the designated transferee or
transferees, one or more new Certificates in authorized denominations of a like
aggregate amount dated the date of authentication by the Owner Trustee or any
authenticating agent. At the option of a Holder, Certificates may be exchanged
for other Certificates of authorized denominations of a like aggregate amount
upon surrender of the Certificates to be exchanged at the office or agency
maintained pursuant to Section 3.07. The preceding provisions of this Section
notwithstanding, the Owner Trustee shall not make and the Certificate Registrar
shall not register transfer or exchanges of Certificates for a period of 15 days
preceding the due date for any payment with respect to the Certificates.

        (c) Every Certificate presented or surrendered for registration of
transfer or exchange shall be accompanied by a written instrument of transfer in
form satisfactory to the Owner

                                       9
<PAGE>

Trustee and the Certificate Registrar duly executed by the Holder or his
attorney duly authorized in writing. Each Certificate surrendered for
registration of transfer or exchange shall be cancelled and disposed of by the
Owner Trustee in accordance with its customary practice.

        No transfer of a Certificate shall be made unless the Owner Trustee
shall have received:

        (1) a representation from the transferee of such Certificate
substantially in the form of Exhibit B to the effect that:

        (i)     such transferee is not a Non-U.S. Person; and

        (ii)    such transferee is not an employee benefit plan or arrangement
                subject to Section 406 of Employee Retirement Income Security
                Act of 1974, as amended ("ERISA"), a plan subject to Section
                4975 of the Code or a governmental plan (as defined in Section
                3(32) of ERISA) subject to any federal, state or local law which
                is, to a material extent, similar to the foregoing provisions of
                ERISA or the Code (a "Plan"), nor a person acting on behalf of a
                Plan nor using the assets of a Plan to effect such transfer;

        (2) a representation from the transferor of such Certificate
substantially in the form of Exhibit C; and

        (3) an opinion of counsel to the Owner Trustee that the transfer of such
Certificate is being made pursuant to an effective registration under the
Securities Act or is exempt from the registration requirements of the Securities
Act.

        Notwithstanding anything else to the contrary herein, any purported
transfer of a Certificate to or on behalf of a Plan or utilizing the assets of a
Plan shall be void and of no effect.

        To the extent permitted under applicable law (including, but not limited
to, ERISA), the Owner Trustee shall be under no liability to any Person for any
registration of transfer of any Certificate that is in fact not permitted by
this Section 3.03(c) or for making any payments due on such Certificate to the
Certificateholder thereof or taking any other action with respect to such Holder
under the provisions of this Trust Agreement or the Sale and Servicing Agreement
so long as the transfer was registered by the Certificate Registrar or the Owner
Trustee in accordance with the foregoing requirements.

        (d) No service charge shall be made for any registration of transfer or
exchange of Certificates, but the Owner Trustee or the Certificate Registrar may
require payment of a sum sufficient to cover any tax or governmental charge that
may be imposed in connection with any transfer or exchange of Certificates.

        SECTION 3.04 Mutilated, Destroyed, Lost or Stolen Certificates. If (a)
any mutilated Certificate shall be surrendered to the Certificate Registrar, or
if the Certificate Registrar shall receive evidence to its satisfaction of the
destruction, loss or theft of any Certificate and (b) there shall be delivered
to the Certificate Registrar and the Owner Trustee such security or indemnity

                                       10
<PAGE>

as may be required by them to save each of them harmless, then in the absence
of notice that such Certificate shall have been acquired by a protected
purchaser, the Owner Trustee on behalf of the Trust shall execute and the Owner
Trustee, or the Owner Trustee's authenticating agent, shall authenticate and
deliver, in exchange for or in lieu of any such mutilated, destroyed, lost or
stolen Certificate, a new Certificate of like tenor and denomination. In
connection with the issuance of any new Certificate under this Section, the
Owner Trustee or the Certificate Registrar may require the payment of a sum
sufficient to cover any tax or other governmental charge that may be imposed in
connection therewith. Any duplicate Certificate issued pursuant to this Section
shall constitute conclusive evidence of ownership in the Trust, as if originally
issued, whether or not the lost, stolen or destroyed Certificate shall be found
at any time.

        SECTION 3.05 Persons Deemed Certificateholders. Prior to due
presentation of a Certificate for registration of transfer, the Owner Trustee or
the Certificate Registrar may treat the Person in whose name any Certificate
shall be registered in the Certificate Register as the owner of such Certificate
for the purpose of receiving distributions pursuant to Section 5.02 and for all
other purposes whatsoever, and neither the Owner Trustee nor the Certificate
Registrar shall be bound by any notice to the contrary.

        SECTION 3.06 Access to List of Certificateholders' Names and Addresses.
The Certificate Registrar shall furnish or cause to be furnished to the Owner
Trustee, the Servicer or the Depositor, as the case may be, within 15 days after
its receipt of a request therefor from the Owner Trustee, the Servicer or the
Depositor in writing, a list, in such form as the Owner Trustee, the Servicer or
the Depositor may reasonably require, of the names and addresses of the
Certificateholders as of the most recent Record Date. If three or more
Certificateholders or one or more Holders of Certificates evidencing, in the
aggregate, not less than 25% of the Certificate Balance apply in writing to the
Owner Trustee, and such application states that the applicants desire to
communicate with other Certificateholders with respect to their rights under
this Agreement or under the Certificates and such application is accompanied by
a copy of the communication that such applicants propose to transmit, then the
Owner Trustee shall, within five Business Days after the receipt of such
application, afford such applicants access during normal business hours to the
current list of Certificateholders. Each Holder, by receiving and holding a
Certificate, shall be deemed to have agreed not to hold any of the Depositor,
the Servicer, the Certificate Registrar or the Owner Trustee accountable by
reason of the disclosure of its name and address, regardless of the source from
which such information was derived.

        SECTION 3.07 Maintenance of Office or Agency. The Owner Trustee shall
maintain an office or offices or agency or agencies where Certificates may be
surrendered for registration of transfer or exchange and where notices and
demands to or upon the Owner Trustee in respect of the Certificates and the
Basic Documents may be served. The Owner Trustee initially designates Wilmington
Trust Company, in such capacity, Rodney Square North, 1100 North Market Street,
Wilmington, Delaware 19890, as its principal corporate trust office for such
purposes. The Owner Trustee shall give prompt written notice to the Depositor
and to the Certificateholders of any change in the location of the Certificate
Register or any such office or agency.

        SECTION 3.08 Appointment of Paying Agent. Except during any period when
the Indenture Trustee is authorized and directed to do so under the Indenture
(i.e. prior to the

                                       11
<PAGE>

termination of the Indenture), the Paying Agent shall make distributions to
Certificateholders from the Collection Account pursuant to Section 5.02 and
shall report the amounts of such distributions to the Owner Trustee. Any Paying
Agent shall have the revocable power to withdraw funds from the Collection
Account for the purpose of making the distributions referred to above. The Owner
Trustee may revoke such power and remove the Paying Agent if the Owner Trustee
determines in its sole discretion that the Paying Agent shall have failed to
perform its obligations under this Agreement in any material respect. The Paying
Agent shall initially be Wilmington Trust Company, and any co-paying agent
chosen by the Owner Trustee, and acceptable to the Owner Trustee. The Paying
Agent shall be permitted to resign as Paying Agent upon 30 days' written notice
to the Indenture Trustee and, if the Paying Agent is not the Owner Trustee, to
the Owner Trustee. In the event that Wilmington Trust Company shall no longer be
the Paying Agent, the Owner Trustee shall appoint a successor to act as Paying
Agent (which shall be a bank or trust company). The Owner Trustee shall cause
such successor Paying Agent or any additional Paying Agent appointed by the
Owner Trustee to execute and deliver to the Owner Trustee an instrument in which
such successor Paying Agent or additional Paying Agent shall agree with the
Owner Trustee that as Paying Agent, such successor Paying Agent or additional
Paying Agent will hold all sums, if any, held by it for payment to the
Certificateholders in trust for the benefit of the Certificateholders entitled
thereto until such sums shall be paid to such Certificateholders. The Paying
Agent shall return all unclaimed funds to the Owner Trustee and upon removal of
a Paying Agent such Paying Agent shall also return all funds in its possession
to the Owner Trustee. The provisions of Sections 7.01, 7.03, 7.04, 8.01 and 8.02
shall apply to the Owner Trustee also in its role as Paying Agent, for so long
as the Owner Trustee shall act as Paying Agent and, to the extent applicable, to
any other Paying Agent appointed hereunder. Any reference in this Agreement to
the Paying Agent shall include any co-paying agent unless the context requires
otherwise.

        SECTION 3.09 Ownership by the Depositor of Certificates. Notwithstanding
Section 3.03, the Depositor shall on the Closing Date receive in accordance with
Section 3.02, and shall thereafter retain beneficial and record ownership of,
Certificates representing 100% of the Certificate Balance. Any attempted
transfer of any Certificate that would reduce such interest of the Depositor
below 100% of the Certificate Balance shall be void. The Owner Trustee shall
cause one Certificate issued to the Depositor (representing 100% of the
Certificate Balance) to bear a legend stating "THIS CERTIFICATE IS
NON-TRANSFERABLE."

                                   ARTICLE IV

                 Actions By Owner Trustee or Certificateholders

        SECTION 4.01 Prior Notice to Certificateholders with Respect to Certain
Matters. With respect to the following matters, the Owner Trustee shall not take
action unless at least 30 days before the taking of such action (or such shorter
period as shall be agreed to in writing by all Certificateholders), the Owner
Trustee shall have notified the Certificateholders in writing of the proposed
action and none of the Certificateholders shall have notified the Owner Trustee
in writing prior to the 30th day (or such agreed upon shorter period) after such
notice is given that such Certificateholders have withheld consent or provided
alternative direction:

                                       12
<PAGE>

        (a) the initiation of any claim or lawsuit by the Trust (except claims
or lawsuits brought in connection with the collection of the Receivables) and
the compromise of any action, claim or lawsuit brought by or against the Trust
(except with respect to the aforementioned claims or lawsuits for collection of
the Receivables);

        (b) the election by the Trust to file an amendment to the Certificate of
Trust (unless such amendment is required to be filed under the Business Trust
Statute);

        (c) the amendment of the Indenture, whether or not by a Supplemental
Indenture, in circumstances where the consent of any Noteholder is required;

        (d) the amendment of the Indenture, whether or not by a Supplemental
Indenture, in circumstances where the consent of any Noteholder is not required
but such amendment materially adversely affects the interest of the
Certificateholders;

        (e) the amendment, change or modification of the Administration
Agreement, other than to cure any ambiguity or to amend or supplement any
provision in a manner or add any provision that would not materially adversely
affect the interests of the Certificateholders;

        (f) the appointment (i) pursuant to the Indenture of a successor Note
Registrar or Paying Agent, (ii) pursuant to this Agreement of a successor
Certificate Registrar or (iii) any consent by the Note Registrar, Paying Agent
or Indenture Trustee or Certificate Registrar to the assignment of its
respective obligations under the Indenture or this Agreement, as applicable; or

        (g) the amendment of the Sale and Servicing Agreement in circumstances
where the consent of any Noteholder is required.

        SECTION 4.02 Action by Certificateholders with Respect to Certain
Matters. The Owner Trustee shall not have the power, except upon the direction
of the Certificateholders, to (a) remove the Administrator pursuant to Section 8
of the Administration Agreement, (b) appoint a successor Administrator pursuant
to Section 8 of the Administration Agreement, (c) remove the Servicer pursuant
to Section 8.01 of the Sale and Servicing Agreement or (d) except as expressly
provided in the Basic Documents, sell the Receivables after the termination of
the Indenture. The Owner Trustee shall take the actions referred to in the
preceding sentence only upon written instructions signed by the authorized
representative of 100% of the Certificateholders.

        SECTION 4.03 Action with Respect to Bankruptcy. The Owner Trustee shall
not have the power to commence a voluntary proceeding in bankruptcy relating to
the Trust without the unanimous prior approval of all Certificateholders
(including the Board of Directors (including the Independent Directors, as such
term is defined in the Depositor's Certificate of Incorporation) of the
Depositor) and the delivery to the Owner Trustee of a written certification by
each Certificateholder that such Certificateholder reasonably believes that the
Trust is insolvent.

        SECTION 4.04 Restrictions on Certificateholders' Power. The
Certificateholders shall not direct the Owner Trustee to take or refrain from
taking any action if such action or inaction

                                       13
<PAGE>

would be contrary to any obligations of the Trust or of the Owner Trustee under
any of the Basic Documents or would be contrary to Section 2.03 nor shall the
Owner Trustee be obligated to follow any such direction, if given.

        SECTION 4.05 Majority of the Certificates Control. Except as otherwise
expressly provided herein, any action that may be taken by the
Certificateholders under this Agreement may be taken by the Holders of the
Certificates evidencing not less than a majority of the Certificate Balance.
Except as expressly provided herein, any written notice of the
Certificateholders delivered pursuant to this Agreement shall be effective if
signed by Holders of the Certificates evidencing not less than a majority of the
Certificate Balance at the time of the delivery of such notice.

                                    ARTICLE V

                   Application of Trust Funds; Certain Duties

        SECTION 5.01 Establishment of Accounts.

        (a) On or prior to the Distribution Date on which the Notes of all
Classes have been paid in full (or substantially all of the Trust Estate is
otherwise released from the lien of the Indenture), the Owner Trustee, for the
benefit of the Certificateholders, shall establish and maintain, or shall cause
to be established and maintained, in the name of the Trust (or in such other
name as shall be specified in the Sale and Servicing Agreement), the trust
collection account (the "Trust Collection Account"). The Trust Collection
Account shall be established and maintained as an Eligible Deposit Account, and,
subject to provisions of the Sale and Servicing Agreement, bearing a designation
clearly indicating that, subject to Section 5.01(b), the funds deposited therein
are held by the Trust for the benefit of the Certificateholders, in each case in
accordance with Section 5.01 of the Sale and Servicing Agreement.

        Subject to Section 5.01(b), the Owner Trustee shall possess all right,
title and interest in all funds on deposit from time to time in the Trust
Collection Account and in all proceeds thereof (other than any net investment
earnings on Eligible Investments held therein). Except as otherwise expressly
provided herein, the Trust Collection Account shall be under the sole dominion
and control of the Owner Trustee for the benefit of the Certificateholders. If,
at any time, the Trust Collection Account ceases to be an Eligible Deposit
Account, the Owner Trustee (or the Administrator on behalf of the Owner Trustee,
if the Trust Collection Account is not then held by the Owner Trustee or an
affiliate thereof) shall within 10 Business Days establish a new equivalent
Eligible Deposit Account and shall transfer any cash and/or any investments to
such new account.

        (b) Concurrently with the execution and delivery of the Indenture, the
Servicer will establish and maintain, or shall cause to be established and
maintained, at the direction of the Depositor, the Collection Account in the
name of and under the control of the Indenture Trustee for the benefit of the
Securityholders in accordance with Section 5.01 of the Sale and Servicing
Agreement. The Indenture Trustee will be obligated to transfer back to the Trust
Collection Account all funds or investments held in the Collection Account
established pursuant to the Sale

                                       14
<PAGE>
and Servicing Agreement on the Distribution Date on which the Notes of all
Classes have been paid in full or the Indenture is otherwise terminated
(excluding any amounts to be retained for distribution in respect of Notes that
are not promptly delivered for payment on such Distribution Date), and to take
all necessary or appropriate actions to transfer all right, title and interest
of the Indenture Trustee in such funds or investments and all proceeds thereof
to the Owner Trustee for the benefit of the Certificateholders.

        (c) Concurrently with the execution and delivery of the Indenture, the
Owner Trustee shall establish and maintain the Yield Supplement Account in the
name of and under the control of the Indenture Trustee for the benefit of the
Noteholders in accordance with paragraph 2 of the Yield Supplement Agreement,
Section 5.08 of the Sale and Servicing Agreement, and Section 8.02(a) of the
Indenture. On each Distribution Date, the Indenture Trustee will be obligated to
apply amounts on deposit in the Yield Supplement Account in accordance with the
terms of the Sale and Servicing Agreement and the Indenture. The Indenture
Trustee will be obligated to transfer back to the Owner Trustee, for the benefit
of the Certificateholders, all funds or investments held in the Yield Supplement
Account on the Distribution Date on which the Notes of all Classes have been
paid in full or the Indenture is otherwise terminated (excluding any amounts to
be retained for distribution in respect of Notes that are not promptly delivered
for payment on such Distribution Date), and to take all necessary or appropriate
actions to transfer all right, title and interest of the Indenture Trustee in
such funds or investments and all proceeds thereof to the Owner Trustee for the
benefit of the Certificateholders, which amounts the Owner Trustee shall deposit
into the Trust Collection Account.

        SECTION 5.02 Application of Amounts in Trust Accounts.

        (a) For so long as any Notes are outstanding, on each Distribution Date,
the Indenture Trustee will distribute to Certificateholders, on a pro rata
basis, the amounts distributable thereto pursuant to Section 5.06 of the Sale
and Servicing Agreement and Section 3.01 of the Indenture. From and after the
date on which the Notes of all Classes have been paid in full, on each
Distribution Date, the Owner Trustee shall distribute to the Certificateholders
amounts on deposit in the Trust Collection Account that are distributable to the
Certificateholders in accordance with the instructions of the Servicer pursuant
to Section 5.06 of the Sale and Servicing Agreement. Upon the release from the
Lien of the Indenture of amounts on deposit in the Collection Account or any
other portion of the Owner Trust Estate, the Owner Trustee will cause such
property to be properly deposited into the Trust Collection Account under the
control of the Owner Trustee pursuant to Section 5.01(a) or distributed to the
Certificateholders in accordance with the provisions of this Agreement, as the
case may be.

        (b) On each Distribution Date, the Owner Trustee shall send to each
Certificateholder the statement provided to the Owner Trustee by the Servicer
pursuant to Section 5.09 of the Sale and Servicing Agreement with respect to
such Distribution Date.

        (c) In the event that any withholding tax is imposed on the Trust's
payment (or allocations of income) to a Certificateholder, such tax shall reduce
the amount otherwise distributable to the Certificateholder in accordance with
this Section. The Owner Trustee is hereby authorized and directed to retain from
amounts otherwise distributable to the

                                       15
<PAGE>

Certificateholders sufficient funds for the payment of any tax that is legally
owed by the Trust (but such authorization shall not prevent the Owner Trustee
from contesting any such tax in appropriate proceedings, and withholding payment
of such tax, if permitted by law, pending the outcome of such proceedings). The
amount of any withholding tax imposed with respect to a Certificateholder shall
be treated as cash distributed to such Certificateholder at the time it is
withheld by the Trust and remitted to the appropriate taxing authority. If there
is a possibility that withholding tax is payable with respect to any
distribution (such as any distribution to a Non-U.S. Person), the Owner Trustee
may in its sole discretion withhold such amounts in accordance with this
paragraph (c). In the event that a Certificateholder wishes to apply for a
refund of any such withholding tax, the Owner Trustee shall reasonably cooperate
with such Certificateholder in making such claim so long as such
Certificateholder agrees to reimburse the Owner Trustee for any out-of-pocket
expenses incurred.

        (d) The Trust may, from time to time, at its option, and as directed by
the Certificateholders pursuant to Section 6.03 of this Agreement and as
provided in Section 5.11 of the Sale and Servicing Agreement, enter into a
currency Swap Agreement with a Swap Counterparty to swap amounts payable to
Certificateholders from U.S. dollars to Japanese yen; provided, that (1) at the
time the Trust enters into the Swap Agreement, the rating agencies have
confirmed the then-existing ratings of the Notes, and (2) any payments to the
Swap Counterparty (including termination payments) are payable only from amounts
that are otherwise payable to the Certificateholders. If the Certificateholders
notify the Administrator with respect to the Trust's election to enter into such
a Swap Agreement, the Administrator will prepare all necessary and appropriate
documentation and take all of the necessary and appropriate actions to cause the
Issuer to enter into such a Swap Agreement on behalf of the Trust. Any payments
received by the Issuer from the Swap Counterparty under such a Swap Agreement
shall be paid directly to or to the order of the Certificateholders pursuant to
Section 5.06(c), (d) and (e) of the Sale and Servicing Agreement.

        SECTION 5.03 Method of Payment. Subject to Section 9.01(c),
distributions required to be made to Certificateholders on any Distribution Date
shall be made to each Certificateholder of record on the related Record Date
either by check mailed to such Certificateholder at the address of such holder
appearing in the Certificate Register or by wire transfer, in immediately
available funds, to the account of any Certificateholder at a bank or other
entity having appropriate facilities therefor, if such Certificateholder shall
have provided to the Certificate Registrar appropriate written instructions at
least five Business Days prior to such Distribution Date.

        SECTION 5.04 Accounting and Reports to the Noteholders,
Certificateholders, the Internal Revenue Service and Others. The Administrator
on behalf of the Trust shall (a) maintain (or cause to be maintained) the books
of the Trust on a fiscal year basis or a calendar basis on the accrual method of
accounting, (b) deliver to each Certificateholder, as may be required by the
Code and applicable Treasury Regulations, such information as may be required
(excluding Schedule K-1) to enable each Certificateholder to prepare its federal
and state income tax returns, (c) file any tax and information returns, and
fulfill any other reporting requirements, relating to the Trust, as may be
required by the Code and applicable Treasury Regulations (including Treasury
Regulation Section 1.6049-7), (d) for any period during which the beneficial
ownership interests in the Trust are held by more than one Person, make such
elections as may

                                       16
<PAGE>

from time to time be required or appropriate under any applicable state or
federal statute or rule or regulation thereunder so as to maintain the Trust's
characterization as a partnership for federal income tax purposes, (e) cause
such tax returns to be signed in the manner required by law, and (f) collect or
cause to be collected any withholding tax as described in and in accordance with
Section 5.02(c) with respect to income or distributions to Certificateholders.
The Administrator on behalf of the Trust shall elect under Section 1278 of the
Code to include in income currently any market discount that accrues with
respect to the Receivables. The Administrator on behalf of the Trust shall not
make the election provided under Section 754 of the Code. Notwithstanding
anything to the contrary stated herein, the Owner Trustee shall be exclusively
responsible for the mailing of the Schedule K-1's necessary to enable each
Certificateholder to prepare its federal and state income returns.

        SECTION 5.05 Signature on Returns; Tax Matter Partner.

        (a) The Administrator on behalf of the Trust shall sign on behalf of the
Trust the tax returns of the Trust, unless applicable law requires a
Certificateholder to sign such documents, in which case such documents shall be
signed by the Administrator, pursuant to the power-of-attorney granted thereto
pursuant to Section 2.04.

        (b) For any period during which the beneficial ownership interests of
the Trust are held by more than one Person, the Certificateholder holding
Certificates evidencing the largest portion of the Original Certificate Balance
shall be designated the "tax matters partner" of the Trust pursuant to Section
6231(a)(7)(A) of the Code and applicable Treasury Regulations, but hereby
delegates its powers and duties as such to the Administrator pursuant to the
power-of-attorney granted thereto pursuant to Section 2.04.

                                   ARTICLE VI

                      Authority and Duties of Owner Trustee

        SECTION 6.01 General Authority. The Owner Trustee is authorized and
directed to execute and deliver the Basic Documents to which the Trust is to be
a party and each certificate or other document attached as an exhibit to or
contemplated by the Basic Documents to which the Trust is to be a party and any
amendment thereto, and, on behalf of the Trust, to direct the Indenture Trustee
to authenticate and deliver Class A-1 Notes in the aggregate principal amount of
$316,000,000, Class A-2 Notes in the aggregate principal amount of $170,000,000,
Class A-3 Notes in the aggregate principal amount of $435,000,000 and Class A-4
Notes in the aggregate principal amount of $183,266,000. In addition to the
foregoing, the Owner Trustee is authorized, but shall not be obligated, to take
all actions required of the Trust, pursuant to the Basic Documents.

        SECTION 6.02 General Duties. It shall be the duty of the Owner Trustee
to discharge (or cause to be discharged) all of its responsibilities pursuant to
the terms of this Agreement and the Basic Documents to which the Trust is a
party and to administer the Trust in accordance with the provisions hereof and
of the Basic Documents and in the interest of the Certificateholders.
Notwithstanding the foregoing, the Owner Trustee shall be deemed to have
discharged its duties

                                       17
<PAGE>

and responsibilities hereunder and under the Basic Documents to the extent the
Administrator has agreed in the Administration Agreement to perform any act or
to discharge any duty of the Owner Trustee hereunder or under any Basic
Document, and the Owner Trustee shall not be held liable for the default or
failure of the Administrator to carry out such obligations or fulfill such
duties under the Administration Agreement.

        SECTION 6.03 Duties of the Owner Trustee.

        (a) Subject to Article IV and in accordance with the terms of the Basic
Documents, the Certificateholders may by written instruction direct the Owner
Trustee in the management of the Trust. Such direction may be exercised at any
time by written instruction of the Certificateholders pursuant to Article IV.
The Owner Trustee accepts the trusts hereby created and agrees to perform its
duties hereunder with respect to such trusts but only upon the terms of this
Agreement. The Owner Trustee, upon receipt of all resolutions, certificates,
statements, opinions, reports, documents, orders or other instruments furnished
to the Owner Trustee that shall be specifically required to be furnished
pursuant to any provision of this Agreement, shall examine them to determine
whether they conform on their face to the requirements of this Agreement.

        (b) No provision of this Agreement shall be construed to relieve the
Owner Trustee from liability for its own negligent action, its own negligent
failure to act, its own bad faith or its own willful misfeasance; provided,
however, that:

                (i) the duties and obligations of the Owner Trustee shall be
        determined solely by the express provisions of this Agreement, the Owner
        Trustee shall not be liable except for the performance of such duties
        and obligations as are specifically set forth in this Agreement, no
        implied covenants or obligations shall be read into this Agreement
        against the Owner Trustee, the permissive right of the Owner Trustee to
        do things enumerated in this Agreement shall not be construed as a duty
        and, in the absence of bad faith on the part of the Owner Trustee, the
        Owner Trustee may conclusively rely, as to the truth of the statements
        and the correctness of the opinions expressed therein, upon any
        certificates or opinions furnished to the Owner Trustee and conforming
        on their face to the requirements of this Agreement;

                (ii) the Owner Trustee shall not be personally liable for an
        error of judgment made in good faith by a Trust Officer, unless it shall
        be proved that the Owner Trustee was negligent in performing its duties
        in accordance with the terms of this Agreement; and

                (iii) the Owner Trustee shall not be personally liable with
        respect to any action taken, suffered or omitted to be taken in good
        faith in accordance with the direction of the Holders of the
        Certificates representing at least a majority of the Certificate Balance
        (or such larger or smaller percentage of the Certificate Balance as may
        be required by any other provision of this Agreement or the other Basic
        Documents), the Servicer, the Administrator or the Indenture Trustee.

                                       18
<PAGE>

        (c) The Owner Trustee shall not be required to expend or risk its own
funds or otherwise incur financial liability in the performance of any of its
duties under this Agreement, or in the exercise of any of its rights or powers,
if there shall be reasonable grounds for believing that the repayment of such
funds or adequate indemnity against such risk or liability is not reasonably
assured to it.

        (d) All information obtained by the Owner Trustee regarding the Obligors
and the Receivables contained in the Trust, whether upon the exercise of its
rights under this Agreement or otherwise, shall be maintained by the Owner
Trustee in confidence and shall not be disclosed to any other Person, unless
such disclosure is required by any applicable law or regulation or pursuant to
subpoena or is required to be made to regulators, auditors or other governmental
authorities.

        (e) Pursuant to Section 3.02 of the Sale and Servicing Agreement, in the
event that the Owner Trustee discovers that a representation or warranty made by
the Seller pursuant to Section 3.01 or 6.01 of the Sale and Servicing Agreement
with respect to a Receivable was incorrect as of the time specified with respect
to such representation and warranty and such incorrectness materially and
adversely affects the interests of any Securityholder in such Receivable, the
Owner Trustee shall give prompt written notice to the Servicer, the Depositor
and the Indenture Trustee of such incorrectness. Pursuant to Section 4.06 of the
Sale and Servicing Agreement, in the event that the Owner Trustee discovers that
any covenant of the Servicer set forth in the second sentence of Section 4.01 or
Section 4.02 or 4.05 of the Sale and Servicing Agreement has been breached by
the Servicer, the Owner Trustee shall give prompt written notice to the
Servicer, the Depositor and the Indenture Trustee of such breach.

        SECTION 6.04 No Duties Except as Specified in this Agreement or in
Instructions. The Owner Trustee shall not have any duty or obligation to manage,
make any payment with respect to, register, record, sell, dispose of, or
otherwise deal with the Owner Trust Estate, or to otherwise take or refrain from
taking any action under, or in connection with, any Basic Document to which the
Owner Trustee is a party or otherwise contemplated hereby, except as expressly
provided by the terms of this Agreement, any Basic Document to which the Trust
is a party or in any document or written instruction received by the Owner
Trustee pursuant to Section 6.03. No implied duties or obligations shall be read
into this Agreement or any Basic Document against the Owner Trustee. The Owner
Trustee shall have no responsibility for filing any financing or continuation
statement in any public office at any time or otherwise to perfect or maintain
the perfection of any security interest or lien granted to it hereunder or to
prepare or file any Securities and Exchange Commission filing for the Trust or
to record this Agreement or any Basic Document. The Owner Trustee nevertheless
agrees that it will, at its own cost and expense, promptly take all action as
may be necessary to discharge any liens on any part of the Owner Trust Estate
that result from actions by, or claims against, the Owner Trustee that are not
related to the ownership or the administration of the Owner Trust Estate.

        SECTION 6.05 No Action Except Under Specified Documents or Instructions.
The Owner Trustee shall not manage, control, use, sell, dispose of or otherwise
deal with any part of the Owner Trust Estate except (i) in accordance with the
powers granted to and the authority conferred upon the Owner Trustee pursuant to
this Agreement, (ii) in accordance with the Basic

                                       19
<PAGE>

Documents and (iii) in accordance with any document or instruction delivered to
the Owner Trustee pursuant to Section 6.03.

        SECTION 6.06 Restrictions. The Owner Trustee shall not take any action
(a) that is inconsistent with the purposes of the Trust set forth in Section
2.03 or (b) that, to the actual knowledge of a Trust Officer of the Owner
Trustee, would result in the Trust's becoming taxable as a corporation for
federal income tax purposes. The Certificateholders shall not have the authority
to and, by acceptance of an ownership interest in any Certificate shall thereby
be deemed to have covenanted not to, direct the Owner Trustee to take action
that would violate the provisions of this Section.

                                   ARTICLE VII

                          Concerning the Owner Trustee

        SECTION 7.01 Rights of the Owner Trustee . Except as otherwise provided
in Article VI:

        (a) in accordance with Section 7.04, the Owner Trustee may rely and
shall be protected in acting or refraining from acting upon any resolution,
Officer's Certificate, certificate of an authorized signatory, certificate of
auditors or any other certificate, statement, instrument, opinion, report,
notice, request, consent, order, appraisal, bond or other paper or document
believed by it to be genuine and to have been signed or presented by the proper
party or parties;

        (b) the Owner Trustee shall not be liable with respect to any action
taken or omitted to be taken by it in accordance with the instructions of the
Administrator, as provided in the Administration Agreement, the Servicer or the
Indenture Trustee, or the Certificateholders, as provided herein;

        (c) the Owner Trustee shall be under no obligation to exercise any of
the rights or powers vested in it by this Agreement or the Sale and Servicing
Agreement, or to institute, conduct or defend any litigation under this
Agreement, or in relation to this Agreement or the Sale and Servicing Agreement,
at the request, order or direction of any of the Securityholders pursuant to the
provisions of this Agreement or the Sale and Servicing Agreement, unless such
Securityholders shall have offered to the Owner Trustee reasonable security or
indemnity against the costs, expenses and liabilities that may be incurred
therein or thereby;

        (d) under no circumstances shall the Owner Trustee be liable for
indebtedness evidenced by or arising under any of the Basic Documents, including
the principal of and interest on the Notes;

        (e) the Owner Trustee shall not be bound to recalculate, reverify, or
make any investigation into the facts of matters stated in any resolution,
certificate, statement, instrument, opinion, report, notice, request, consent,
order, approval, bond or other paper or document, unless requested in writing to
do so by Holders of Certificates representing not less than 25% of the
Certificate Balance; provided, however, that if the payment within a reasonable
time to the

                                       20
<PAGE>

Owner Trustee of the costs, expenses or liabilities likely to be incurred by it
in the making of such investigation is, in the opinion of the Owner Trustee, not
reasonably assured to the Owner Trustee by the security afforded to it by the
terms of this Agreement, the Owner Trustee may require reasonable indemnity
against such cost, expense or liability as a condition to so proceeding; the
reasonable expense of every such examination shall be paid by the Administrator
or, if paid by the Owner Trustee, shall be reimbursed by the Administrator upon
demand; and nothing in this clause shall derogate from the obligation of the
Servicer to observe any applicable law prohibiting disclosure of information
regarding the Obligors; and

        (f) the Owner Trustee shall not be liable for the default or misconduct
of the Administrator, the Servicer, the Depositor or the Indenture Trustee under
any of the Basic Documents or otherwise, and the Owner Trustee shall have no
obligation or liability to perform the obligations of the Trust or any other
Person (including the Owner Trustee) under the Basic Documents that are required
to be performed by the Administrator under the Administration Agreement, the
Indenture Trustee under the Indenture or the Servicer under the Sale and
Servicing Agreement.

        SECTION 7.02 Furnishing of Documents. The Owner Trustee shall furnish to
the Certificateholders promptly upon receipt of a written request therefor,
duplicates or copies of all reports, notices, requests, demands, certificates,
financial statements and any other instruments furnished to the Owner Trustee
under the Basic Documents.

        SECTION 7.03 Representations and Warranties. The Owner Trustee hereby
represents and warrants to the Depositor and for the benefit of the
Certificateholders, that:

        (a) It is a banking corporation duly organized and validly existing in
good standing under the laws of Delaware. It has full power, right and authority
to execute, deliver and perform its obligations under this Agreement and each
other Basic Document.

        (b) It has taken all corporate action necessary to authorize the
execution and delivery of this Agreement and each other Basic Document, and this
Agreement and each other Basic Document has been executed and delivered by one
of its officers duly authorized to execute and deliver this Agreement and each
other Basic Document on its behalf.

        (c) This Agreement constitutes the legal, valid and binding obligation
of the Owner Trustee, enforceable against it in accordance with its terms except
as the enforceability thereof may be limited by bankruptcy, insolvency,
moratorium, reorganization or other similar laws affecting the enforcement of
creditors' rights generally and by general principles of equity.

        (d) It is authorized to exercise trust powers in the State of Delaware
as and to the extent contemplated herein or has appointed a Delaware trustee
that is so authorized and it has a principal place of business in the State of
Delaware or has appointed a Delaware trustee that has such a principal place of
business.

        (e) Neither the execution nor the delivery by it of this Agreement nor
the consummation by the Owner Trustee of the transactions contemplated hereby or
thereby nor

                                       21
<PAGE>

compliance by it with any of the terms or provisions hereof or thereof will
contravene any federal or Delaware law, governmental rule or regulation
governing the banking or trust powers of the Owner Trustee or any judgment or
order binding on it, or constitute any default under its charter documents or
by-laws or any indenture, mortgage, contract, agreement or instrument to which
it is a party or by which any of its properties may be bound.

        SECTION 7.04 Reliance; Advice of Counsel.

        (a) The Owner Trustee shall incur no liability to anyone in acting upon
any signature, instrument, notice, resolution, request, consent, order,
certificate, report, opinion, bond, or other document or paper believed by it to
be genuine and believed by it to be signed by the proper party or parties. The
Owner Trustee may accept a certified copy of a resolution of the board of
directors or other governing body of any corporate party as conclusive evidence
that such resolution has been duly adopted by such body and that the same is in
full force and effect. As to any fact or matter the method of the determination
of which is not specifically prescribed herein, the Owner Trustee may for all
purposes hereof rely on a certificate, signed by the president or any vice
president or by the treasurer or other authorized officers or agents of the
relevant party, as to such fact or matter and such certificate shall constitute
full protection to the Owner Trustee for any action taken or omitted to be taken
by it in good faith in reliance thereon.

        (b) In the exercise or administration of the trusts hereunder and in the
performance of its duties and obligations under the Basic Documents, the Owner
Trustee (i) may act directly or through its agents or attorneys pursuant to
agreements entered into with any of them, and the Owner Trustee shall not be
liable for the conduct or misconduct of such agents or attorneys if such agents
or attorneys shall have been selected by the Owner Trustee with reasonable care,
and (ii) may consult with counsel, accountants and other skilled persons to be
selected with reasonable care and employed by it. The Owner Trustee shall not be
liable for anything done, suffered or omitted in good faith by it in accordance
with the opinion or advice of any such counsel, accountants or other such
persons and not, to the actual knowledge of the Owner Trustee, contrary to this
Agreement or any Basic Document.

        SECTION 7.05 Not Acting in Individual Capacity. In accepting the trusts
hereby created, Wilmington Trust Company acts solely as Owner Trustee hereunder
and not in its individual capacity. Except with respect to a claim based on the
Owner Trustee's willful misconduct, bad faith or negligence, no recourse shall
be had for any claim based on any provision of this Agreement, the Notes or
Certificates, or based on rights obtained through the assignment of any of the
foregoing, against the institution serving as the Owner Trustee in its
individual capacity. The Owner Trustee shall not have any personal obligation,
liability or duty whatsoever to any Securityholder or any other Person with
respect to any such claim, and any such claim shall be asserted solely against
the Trust or any indemnitor who shall furnish indemnity as provided in this
Indenture.

        SECTION 7.06 Owner Trustee Not Liable for Certificates or Receivables.
The Owner Trustee makes no representations as to the validity or sufficiency of
this Agreement or of the Certificates or of the Notes (other than the execution
by the Owner Trustee on behalf of the Trust of,

                                       22
<PAGE>

and the certificate of authentication on, the Certificates). The Owner Trustee
shall have no obligation to perform any of the duties of the Servicer or
Administrator.

                The Owner Trustee shall at no time have any responsibility or
liability for or with respect to the legality, validity and enforceability of
the Certificates, the Notes or any Receivable, any ownership interest in any
Financed Vehicle, or the maintenance of any such ownership interest, or for or
with respect to the efficacy of the Trust or its ability to generate the
payments to be distributed to Securityholders under this Agreement and the
Indenture, including without limitation the validity of the assignment of the
Receivables to the Trust or of any intervening assignment; the existence,
condition, location and ownership of any Receivable or Financed Vehicle; the
existence and enforceability of any physical damage or credit life or credit
disability insurance; the existence and contents of any retail installment sales
contract or any computer or other record thereof; the completeness of any retail
installment sales contract; the performance or enforcement of any retail
installment sales contract; the compliance by the Trust with any covenant or the
breach by the Trust of any warranty or representation made under this Agreement
or in any related document and the accuracy of any such warranty or
representation prior to the Owner Trustee's receipt of notice or other discovery
of any noncompliance therewith or any breach thereof; the acts or omissions of
the Trust or the Servicer; or any action by the Owner Trustee taken at the
instruction of the Certificateholders, provided, however, that the foregoing
shall not relieve the Owner Trustee of its obligation to perform its duties
under this Agreement.

                The Owner Trustee shall not be accountable for the use or
application by the Issuer of any of the Certificates or of the proceeds of such
Certificates, of any of the Notes or of the proceeds of such Notes, or for the
use or application of any funds paid to the Servicer in respect of the
Certificates.

        SECTION 7.07 Owner Trustee May Own Certificates and Notes. The Owner
Trustee in its individual or any other capacity may become the owner or pledgee
of Certificates or Notes and may deal with the Depositor, the Administrator, the
Indenture Trustee and the Servicer in banking or other transactions with the
same rights as it would have if it were not Owner Trustee.

        SECTION 7.08 Sales Finance Licenses. The Owner Trustee shall cause the
Trust to use its best efforts to maintain the effectiveness of all licenses
required under (a) the Pennsylvania Motor Vehicle Sales Finance Act, (b) the
Maryland Financial Institutions Article and (c) all other similar applicable
state laws (other than those of Alabama, Hawaii or Vermont) in connection with
this Agreement and the Basic Documents and the transactions contemplated hereby
and thereby until such time as the Trust shall terminate in accordance with the
terms hereof.

                                  ARTICLE VIII

                          Compensation of Owner Trustee

        SECTION 8.01 Owner Trustee's Fees and Expenses. The Depositor shall pay
or shall cause the Servicer to pay to the Owner Trustee from time to time
compensation for its services as

                                       23
<PAGE>

have been separately agreed upon before the date hereof. The Depositor shall
reimburse the Owner Trustee for all reasonable out-of-pocket expenses incurred
or made by it, including costs of collection, in addition to the compensation
for its services. Such expenses shall include the reasonable compensation and
expenses, disbursements and advances of the Owner Trustee's agents, counsel,
accountants and experts directly related to its services hereunder ("Expenses").

        SECTION 8.02 Indemnification. The Depositor shall cause the Servicer or
the Administrator to indemnify the Owner Trustee against any and all loss,
liability, claim, tort, penalty or Expense (including reasonable attorneys'
fees) of any kind or nature whatsoever incurred by it in connection with the
administration of the Trust and the performance of its duties hereunder. The
Owner Trustee shall notify the Administrator and the Servicer promptly of any
claim for which it may seek indemnity. Failure by the Owner Trustee to so notify
the Administrator and the Servicer shall not relieve the Depositor or the
Administrator or the Servicer of its obligations hereunder, except to the extent
such failure shall adversely affect the Depositor's or the Administrator's or
the Servicer's defenses in respect thereof. In case any such action is brought
against the Owner Trustee under this Section 8.02 and it notifies the
Administrator of the commencement thereof, the Administrator will assume the
defense thereof, with counsel reasonably satisfactory to the Owner Trustee (who
may, unless there is, as evidenced by an opinion of counsel to the Owner Trustee
stating that there is a conflict of interest, be counsel to the Administrator),
and the Administrator will not be liable to the Owner Trustee under this Section
for any legal or other expenses subsequently incurred by the Owner Trustee in
connection with the defense thereof, other than reasonable costs of
investigation. Neither the Depositor nor the Administrator nor the Servicer need
reimburse any expense or indemnify against any loss, liability or expense
incurred by the Owner Trustee through the Owner Trustee's own willful
misconduct, negligence or bad faith. The Owner Trustee's rights under this
Article VIII shall survive the termination of this Agreement or the resignation
or removal of the Owner Trustee.

        SECTION 8.03 Payments to the Owner Trustee. Any amounts paid to the
Owner Trustee pursuant to this Article VIII from assets in the Owner Trust
Estate shall be deemed not to be a part of the Owner Trust Estate immediately
after such payment.

                                   ARTICLE IX

                         Termination of Trust Agreement

        SECTION 9.01 Termination of Trust Agreement.

        (a) This Agreement (other than Article VIII) shall terminate and the
Trust shall dissolve and be wound up in accordance with Section 3808 of the
Business Trust Statute, upon the earliest of (i) the maturity or other
liquidation of the last Receivable (or other asset) in the Owner Trust Estate
and the final distribution of all moneys or other property or proceeds of the
Owner Trust Estate in accordance with the terms of this Agreement, the Indenture
and the Sale and Servicing Agreement (including, but not limited to, any
property and proceeds to be deposited in the Collection Account pursuant to the
terms of the Sale and Servicing Agreement or to be released by the Indenture
Trustee from the Lien of the Indenture pursuant to the terms of

                                       24
<PAGE>

the Indenture), or (ii) the election by the Servicer to purchase the corpus of
the Trust pursuant to Section 9.01 of the Sale and Servicing Agreement and the
payment or distribution to all Securityholders of all amounts required to be
paid to them under the Indenture or this Agreement. The bankruptcy, liquidation,
dissolution, death or incapacity of any Certificateholder shall not (x) operate
to terminate this Agreement or the Trust, nor (y) entitle such
Certificateholder's legal representatives or heirs to claim an accounting or to
take any action or proceeding in any court for a partition or winding up of all
or any part of the Trust or Owner Trust Estate, nor (z) otherwise affect the
rights, obligations and liabilities of the parties hereto.

        (b) Except as provided in Section 9.01(a), neither the Depositor nor any
Certificateholder shall be entitled to revoke or terminate the Trust.

        (c) Notice of any termination of the Trust, specifying the Distribution
Date upon which the Certificateholders shall surrender their Certificates to the
Paying Agent for payment of the final distributions and cancellation, shall be
given by the Owner Trustee to the Certificateholders mailed within five Business
Days of receipt of notice of such termination from the Servicer given pursuant
to Section 10.03 of the Sale and Servicing Agreement, stating (i) the
Distribution Date upon or with respect to which final payment of the
Certificates shall be made upon presentation and surrender of the Certificates
at the office of the Paying Agent therein designated, (ii) the amount of any
such final payment and (iii) that payment to be made on such Distribution Date
will be made only upon presentation and surrender of the Certificates at the
office of the Paying Agent therein specified. The Owner Trustee shall give such
notice to the Certificate Registrar (if other than the Owner Trustee) and the
Paying Agent (if other than the Owner Trustee) at the time such notice is given
to Certificateholders. Upon presentation and surrender of the Certificates, the
Paying Agent shall cause to be distributed to Certificateholders amounts
distributable on such Distribution Date pursuant to Section 5.02.

        In the event that one or more of the Certificateholders shall not
surrender their Certificates for cancellation within six months after the date
specified in the above-mentioned written notice, the Owner Trustee shall give a
second written notice to the remaining Certificateholders to surrender their
Certificates for cancellation and receive the final distribution with respect
thereto. If within one year after the second notice all the Certificates shall
not have been surrendered for cancellation, the Owner Trustee may take
appropriate steps, or may appoint an agent to take appropriate steps, to contact
the remaining Certificateholders concerning surrender of their Certificates, and
the cost thereof shall be paid out of the funds and other assets that shall
remain subject to this Agreement. Any funds remaining in the Trust after
exhaustion of such remedies shall be distributed by the Owner Trustee to the
Depositor.

        (d) Upon the winding up of the Trust and its termination, the Owner
Trustee shall cause the Certificate of Trust to be cancelled by filing a
certificate of cancellation with the Secretary of State in accordance with the
provisions of Section 3810 of the Business Trust Statute.

                                       25
<PAGE>

                                    ARTICLE X

             Successor Owner Trustees and Additional Owner Trustees

        SECTION 10.01 Eligibility Requirements for Owner Trustee. The Owner
Trustee shall at all times be an entity having a combined capital and surplus of
at least $50,000,000 and be subject to supervision or examination by federal or
state authorities. If such entity shall publish reports of condition at least
annually, pursuant to law or to the requirements of the aforesaid supervising or
examining authority, then for the purpose of this Section 10.01, the combined
capital and surplus of such corporation shall be deemed to be its combined
capital and surplus as set forth in its most recent report of condition so
published. In case at any time the Owner Trustee shall cease to be eligible in
accordance with the provisions of this Section, the Owner Trustee shall resign
immediately in the manner and with the effect specified in Section 10.02.

        SECTION 10.02 Resignation or Removal of Owner Trustee. The Owner Trustee
may at any time resign and be discharged from the trusts hereby created by
giving written notice thereof to the Depositor, the Servicer and the Indenture
Trustee. If, for any reason, Wilmington Trust Company or any of its Affiliates
should assume the duties of the Indenture Trustee, then from that time forward
Wilmington Trust Company, in its capacity as Owner Trustee, shall resign as
Owner Trustee hereunder if any Event of Default under the Indenture occurs and
is necessary to eliminate any conflict of interest under the TIA with the
Indenture Trustee or any other trustee under the Indenture. Upon receiving such
notice of resignation, the Servicer shall promptly appoint a successor Owner
Trustee by written instrument, in duplicate, one copy of which shall be
delivered to each of the resigning Owner Trustee and the successor Owner
Trustee. If no successor Owner Trustee shall have been so appointed or shall not
have accepted such appointment within 30 days after the giving of such notice of
resignation, the resigning Owner Trustee may petition any court of competent
jurisdiction for the appointment of a successor Owner Trustee.

        If at any time the Owner Trustee shall cease to be eligible in
accordance with the provisions of Section 10.01 and shall fail to resign
promptly, or if at any time the Owner Trustee shall be legally unable to act, or
shall be adjudged bankrupt or insolvent, or a receiver of the Owner Trustee or
of its property shall be appointed, or any public officer shall take charge or
control of the Owner Trustee or of its property or affairs for the purpose of
rehabilitation, conservation or liquidation, then the Administrator may remove
the Owner Trustee by written instrument to such effect delivered to the Owner
Trustee, the Depositor and the Indenture Trustee. If the Administrator shall
remove the Owner Trustee under the authority of the immediately preceding
sentence, the Servicer shall promptly appoint a successor Owner Trustee by
written instrument in duplicate, one copy of which instrument shall be delivered
to each of the outgoing Owner Trustee so removed and the successor Owner
Trustee, and pay all fees, expenses and other compensation owed to the outgoing
Owner Trustee.

        Any resignation or removal of the Owner Trustee and appointment of a
successor Owner Trustee pursuant to any of the provisions of this Section shall
not become effective until acceptance of appointment by the successor Owner
Trustee pursuant to Section 10.03 and payment of all fees and expenses owed to
the outgoing Owner Trustee. The Administrator shall

                                       26
<PAGE>

provide notice of such resignation or removal of the Owner Trustee to each of
the Rating Agencies.

        SECTION 10.03 Successor Owner Trustee. Any successor Owner Trustee
appointed pursuant to Section 10.02 shall execute, acknowledge and deliver to
the Administrator and to its predecessor Owner Trustee an instrument accepting
such appointment under this Agreement, and thereupon the resignation or removal
of the predecessor Owner Trustee shall become effective and such successor Owner
Trustee, without any further act, deed or conveyance, shall become fully vested
with all the rights, powers, duties, and obligations of its predecessor under
this Agreement, with like effect as if originally named as Owner Trustee. The
predecessor Owner Trustee shall upon payment of its fees and expenses deliver to
the successor Owner Trustee all documents and statements and monies held by it
under this Agreement; and the Administrator and the predecessor Owner Trustee
shall execute and deliver such instruments and do such other things as may
reasonably be required for fully and certainly vesting and confirming in the
successor Owner Trustee all such rights, powers, duties, and obligations.

        No successor Owner Trustee shall accept appointment as provided in this
Section unless at the time of such acceptance such successor Owner Trustee shall
meet the criteria for eligibility set forth in Section 10.01.

        Upon acceptance of appointment by a successor Owner Trustee pursuant to
this Section, the Administrator shall mail notice of the successor of the Owner
Trustee to all Certificateholders, the Indenture Trustee, all Noteholders and
the Rating Agencies. If the Administrator fails to mail such notice within 10
days after acceptance of appointment by the successor Owner Trustee, the
successor Owner Trustee shall cause such notice to be mailed at the expense of
the Administrator.

        SECTION 10.04 Merger or Consolidation of Owner Trustee. Any corporation
into which the Owner Trustee may be merged or converted or with which it may be
consolidated or any corporation resulting from any merger, conversion or
consolidation to which the Owner Trustee shall be a party, or any corporation
succeeding to all or substantially all of the corporate trust business of the
Owner Trustee, shall be the successor of the Owner Trustee hereunder, provided
such corporation shall be eligible pursuant to Section 10.01, without the
execution or filing of any instrument or any further act on the part of any of
the parties hereto, anything herein to the contrary notwithstanding; provided,
further, that the Owner Trustee shall mail notice of such merger or
consolidation to the Rating Agencies.

        SECTION 10.05 Appointment of Co-Trustee or Separate Trustee.
Notwithstanding any other provisions of this Agreement, at any time, for the
purpose of meeting any legal requirements of any jurisdiction in which any part
of the Owner Trust Estate or any Financed Vehicle may at the time be located,
the Administrator and the Owner Trustee acting jointly shall have the power and
shall execute and deliver all instruments to appoint one or more Persons
approved by the Owner Trustee to act as co-trustee, jointly with the Owner
Trustee, or separate trustee or separate trustees, of all or any part of the
Owner Trust Estate, and to vest in such Person, in such capacity, such title to
the Trust, or any part thereof, and, subject to the other provisions of this
Section, such powers, duties, obligations, rights and trusts as the
Administrator

                                       27
<PAGE>

and the Owner Trustee may consider necessary or desirable. If the Administrator
shall not have joined in such appointment within 25 days after the receipt by it
of a request so to do, the Owner Trustee alone shall have the power to make such
appointment. No co-trustee or separate trustee under this Agreement shall be
required to meet the terms of eligibility as a trustee pursuant to Section 10.01
and no notice of the appointment of any co-trustee or separate trustee shall be
required pursuant to Section 10.03.

        Each separate trustee and co-trustee shall, to the extent permitted by
law, be appointed and act subject to the following provision and conditions:

                (i) all rights, powers, duties and obligations conferred or
        imposed upon the Owner Trustee shall be conferred upon and exercised or
        performed by the Owner Trustee and such separate trustee or co-trustee
        jointly (it being understood that such separate trustee or co-trustee is
        not authorized to act separately without the Owner Trustee joining in
        such act), except to the extent that under any law of any jurisdiction
        in which any particular act or acts are to be performed, the Owner
        Trustee shall be incompetent or unqualified to perform such act or acts,
        in which event such rights, powers, duties, and obligations (including
        the holding of title to the Trust or any portion thereof in any such
        jurisdiction) shall be exercised and performed singly by such separate
        trustee or co-trustee, but solely at the direction of the Owner Trustee;

                (ii) no trustee under this Agreement shall be personally liable
        by reason of any act or omission of any other trustee under this
        Agreement; and

                (iii) the Administrator and the Owner Trustee acting jointly may
        at any time accept the resignation of or remove any separate trustee or
        co-trustee.

        Any notice, request or other writing given to the Owner Trustee shall be
deemed to have been given to each of the then separate trustees and co-trustees,
as if given to each of them. Each separate trustee and co-trustee, upon its
acceptance of the powers and duties conferred thereto under this Agreement,
shall be vested with the estates or property specified in its instrument of
appointment, either jointly with the Owner Trustee or separately, as may be
provided therein, subject to all the provisions of this Agreement, specifically
including every provision of this

        Agreement relating to the conduct of, affecting the liability of, or
affording protection to, the Owner Trustee. Each such instrument shall be filed
with the Owner Trustee and a copy thereof given to the Administrator.

        Any separate trustee or co-trustee may at any time appoint the Owner
Trustee as its agent or attorney-in-fact with full power and authority, to the
extent not prohibited by law, to do any lawful act under or in respect, of this
Agreement on its behalf and in its name. If any separate trustee or co-trustee
shall die, become incapable of acting, resign or be removed, all of its estates,
properties, rights, remedies and trusts shall vest in and be exercised by the
Owner Trustee, to the extent permitted by law, without the appointment of a new
or successor trustee.

                                       28
<PAGE>

                                   ARTICLE XI

                                  Miscellaneous

        SECTION 11.01 Supplements and Amendments. This Agreement may be amended
by the Depositor and the Owner Trustee, with prior written notice to the Rating
Agencies, without the consent of any of the Noteholders or the
Certificateholders, to cure any ambiguity, to correct or supplement any
provisions in this Agreement or for the purpose of adding any provisions to or
changing in any manner or eliminating any of the provisions in this Agreement or
of modifying in any manner the rights of the Noteholders or the
Certificateholders; provided, however, that such action shall not, as evidenced
by an Opinion of Counsel, adversely affect in any material respect the interests
of any Noteholder or Certificateholder.

        This Agreement may also be amended from time to time by the Depositor
and the Owner Trustee, with prior written notice to the Rating Agencies, with
the consent of the Holders of the Notes evidencing not less than a majority of
the Outstanding Amount of the Notes (excluding for such purpose Notes owned by
NARC II, NMAC or any of their Affiliates unless at such time all Notes are then
owned by NARC II, NMAC and their Affiliates) or if all of the Notes have been
paid in full, the Holders of the Certificates evidencing not less than a
majority of the Certificate Balance (excluding for such purpose Certificates
owned by NARC II, NMAC or any of their Affiliates unless at such time all
Certificates are then owned by NARC II, NMAC and their Affiliates) for the
purpose of adding any provisions to or changing in any manner or eliminating any
of the provisions of this Agreement or of modifying in any manner the rights of
the Noteholders or the Certificateholders; provided, however, that no such
amendment shall (a) increase or reduce in any manner the amount of, or
accelerate or delay the timing of, collections of payments on Receivables or
distributions that shall be required to be made for the benefit of the
Noteholders or the Certificateholders or (b) reduce the aforesaid percentage of
the Outstanding Amount of the Notes and the Certificate Balance required to
consent to any such amendment, without the consent of the Holders of all the
affected Notes and Certificates.

        Promptly after the execution of any such amendment or consent, the Owner
Trustee shall furnish written notification of the substance of such amendment or
consent to each Certificateholder, the Indenture Trustee and each of the Rating
Agencies.

        It shall not be necessary for the consent of Certificateholders, the
Noteholders or the Indenture Trustee pursuant to this Section to approve the
particular form of any proposed amendment or consent, but it shall be sufficient
if such consent shall approve the substance thereof. The manner of obtaining
such consents (and any other consents of Certificateholders provided for in this
Agreement or in any other Basic Document) and of evidencing the authorization of
the execution thereof by Certificateholders shall be subject to such reasonable
requirements as the Owner Trustee may prescribe.

        Promptly after the execution of any amendment to the Certificate of
Trust, the Owner Trustee shall cause the filing of such amendment with the
Secretary of State.

                                       29
<PAGE>

        Prior to the execution of any amendment to this Agreement or the
Certificate of Trust, the Owner Trustee shall be entitled to receive and rely
upon an Opinion of Counsel stating that the execution of such amendment is
authorized or permitted by this Agreement. The Owner Trustee may, but shall not
be obligated to, enter into any such amendment which affects the Owner Trustee's
own rights, duties or immunities under this Agreement or otherwise.

        SECTION 11.02 No Legal Title to Owner Trust Estate in
Certificateholders. The Certificateholders shall not have legal title to any
part of the Owner Trust Estate. The Certificateholders shall be entitled to
receive distributions with respect to their undivided ownership interest therein
only in accordance with Articles V and IX. No transfer, by operation of law or
otherwise, of any right, title or interest of the Certificateholders to and in
their ownership interest in the Owner Trust Estate shall operate to terminate
this Agreement or the trusts hereunder or entitle any transferee to an
accounting or to the transfer to it of legal title to any part of the Owner
Trust Estate.

        SECTION 11.03 Limitations on Rights of Others. Except for Section 2.06,
the provisions of this Agreement are solely for the benefit of the Owner
Trustee, the Depositor, the Certificateholders, the Administrator and, to the
extent expressly provided herein the Indenture Trustee and the Noteholders, and
nothing in this Agreement (other than Section 2.06), whether express or implied,
shall be construed to give to any other Person any legal or equitable right,
remedy or claim in the Owner Trust Estate or under or in respect of this
Agreement or any covenants, conditions or provisions contained herein.

        SECTION 11.04 Notices.

        (a) Unless otherwise expressly specified or permitted by the terms
hereof, all notices shall be in writing and shall be deemed given upon receipt
by the intended recipient or three Business Days after mailing if mailed by
certified mail, postage prepaid (except that notice to the Owner Trustee shall
be deemed given only upon actual receipt by the Owner Trustee), if to the Owner
Trustee, addressed to the Corporate Trust Office; if to the Depositor, addressed
to Nissan Auto Receivables Corporation II, 990 West 190th Street, Torrance,
California 90502, Attention of Secretary; if, to the Trust, addressed to Nissan
Auto Receivables 2002-C Owner Trust, c/o Wilmington Trust Company, Rodney Square
North, 1100 North Market Street, Wilmington, Delaware 19890, Attention: Nissan
Auto Receivables 2002-C Owner Trust, with a copy to Nissan Motor Acceptance
Corporation, 990 West 190th Street, Torrance, California 90502, Attention:
Secretary; or, as to each party, at such other address as shall be designated by
such party in a written notice to each other party.

        (b) Any notice required or permitted to be given a Certificateholder
shall be given by first-class mail, postage prepaid, at the address of such
Holder as shown in the Certificate Register. Any notice so mailed within the
time prescribed in this Agreement shall be conclusively presumed to have been
duly given, whether or not the Certificateholder receives such notice.

        SECTION 11.05 Severability. If any one or more of the covenants,
agreements, provisions or terms of this Agreement shall be for any reason
whatsoever held invalid or

                                       30
<PAGE>

unenforceable in any jurisdiction, then such covenants, agreements, provisions
or terms shall be deemed severable from the remaining covenants, agreements,
provisions or terms of this Agreement and shall in no way affect the validity or
enforceability of the other provisions of this Agreement or of the Certificates
or the rights of the Holders thereof.

        SECTION 11.06 Counterparts. This Agreement may be executed
simultaneously in any number of counterparts, each of which shall be deemed to
be an original, and all of which shall constitute but one and the same
instrument.

        SECTION 11.07 Successors and Assigns. All covenants and agreements
contained herein shall be binding upon, and inure to the benefit of, the
Depositor, the Owner Trustee and its successors and each Certificateholder and
its successors and permitted assigns, all as herein provided. Any request,
notice, direction, consent, waiver or other instrument or action by a
Certificateholder shall bind the successors and assigns of such
Certificateholder.

        SECTION 11.08 No Petition. The Owner Trustee (not in its individual
capacity but solely as Owner Trustee), by entering into this Agreement, hereby
covenants and agrees, and each Certificateholder, by accepting a Certificate,
and the Indenture Trustee and any Noteholder by accepting the benefits of this
Agreement, are thereby deemed to covenant and agree that they will not at any
time institute against the Depositor or the Trust, or join in any institution
against the Depositor or the Trust of, any bankruptcy, reorganization,
arrangement, insolvency or liquidation proceedings, or other proceedings under
any federal or state bankruptcy or similar law. This Section 11.08 shall survive
the termination of this Agreement or the termination of the Owner Trustee under
this Agreement.

        SECTION 11.09 No Recourse. Each Certificateholder by accepting an
interest in a Certificate acknowledges that such Certificates represent
beneficial interests in the Trust only and do not represent interests in or
obligations of the Depositor, NMAC (in any capacity), the Administrator, the
Owner Trustee, the Indenture Trustee or any Affiliate thereof and no recourse
may be had against such parties or their assets, except as may be expressly set
forth or contemplated in the Certificates or the Basic Documents.

        SECTION 11.10 Headings. The headings of the various Articles and
Sections herein are for convenience of reference only and shall not define or
limit any of the terms or provisions hereof.

        SECTION 11.11 GOVERNING LAW. THIS AGREEMENT SHALL BE GOVERNED BY AND
CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF DELAWARE, WITHOUT
REFERENCE TO ITS CONFLICT OF LAW PROVISIONS, AND THE OBLIGATIONS, RIGHTS AND
REMEDIES OF THE PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH
LAWS.

        SECTION 11.12 NMAC Payment Obligation. The parties hereto acknowledge
and agree that, pursuant to the Sale and Servicing Agreement, the Servicer shall
be responsible for payment of the Administrator's fees under the Administration
Agreement and shall reimburse the Administrator for all expenses and liabilities
of the Administrator incurred thereunder. In

                                       31
<PAGE>

addition, the parties hereto acknowledge and agree that, pursuant to the Sale
and Servicing Agreement, the Servicer shall be responsible for the payment of
all fees and expenses of the Trust, the Owner Trustee (to the extent not paid by
the Depositor or the Administrator) and the Indenture Trustee paid by any of
them in connection with any of their obligations under the Basic Documents to
obtain or maintain any required license under the Pennsylvania Motor Vehicle
Sales Finance Act, the Maryland Financial Institutions Article, and all other
similar applicable state laws other than those of Alabama, Hawaii or Vermont.

                                       32
<PAGE>

        IN WITNESS WHEREOF, the parties hereto have caused this Trust Agreement
to be duly executed by their respective officers hereunto duly authorized, as of
the day and year first above written.

                                        NISSAN AUTO RECEIVABLES CORPORATION II,
                                        as Depositor

                                        By:
                                           -------------------------------------
                                           Name:  Joji Tagawa
                                           Title: Treasurer

                                        WILMINGTON TRUST COMPANY,
                                        not in its individual capacity but
                                        solely as Owner Trustee

                                        By:
                                           -------------------------------------
                                           Name:
                                           Title:

                                      S-1
<PAGE>

                                                                       EXHIBIT A

                              (FORM OF CERTIFICATE)

        THIS CERTIFICATE IS NON-TRANSFERABLE.

        THIS CERTIFICATE DOES NOT CONSTITUTE AN OBLIGATION OF OR AN INTEREST IN
THE DEPOSITOR, THE OWNER TRUSTEE, THE SERVICER, THE ADMINISTRATOR, NMAC, NARC
II, NISSAN NORTH AMERICA, INC. OR ANY OF THEIR RESPECTIVE AFFILIATES, AND WILL
NOT BE INSURED OR GUARANTEED BY ANY SUCH ENTITY OR BY ANY GOVERNMENTAL AGENCY.

                                      A-1
<PAGE>

NUMBER                                                             $____________
R-_____                                                      CUSIP NO. _________

                   NISSAN AUTO RECEIVABLES 2002-C OWNER TRUST

                            ASSET BACKED CERTIFICATE

evidencing a fractional undivided interest in the Trust, as defined below, the
property of which includes a pool of retail installment sale contracts secured
by new, near-new and used automobiles and light-duty trucks and sold to the
Trust by Nissan Auto Receivables Corporation II ("NARC II").

(This Certificate does not represent an interest in or obligation of NARC II,
Nissan Motor Acceptance Corporation ("NMAC"), Nissan North America, Inc. or any
of their respective affiliates, except to the extent described below.)

        THIS CERTIFIES THAT ________________________________________ is the
registered owner of _________________________ dollars nonassessable, fully-paid,
fractional undivided interest in Nissan Auto Receivables 2002-C Owner Trust (the
"Trust") formed by NARC II.

        The Trust was created pursuant to a Trust Agreement, dated as of April
26, 2002 (as amended and supplemented from time to time, including the Amended
and Restated Trust Agreement, dated as of August 19, 2002, the "Trust
Agreement"), between NARC II, as depositor (the "Depositor"), and Wilmington
Trust Company, as owner trustee (the "Owner Trustee"), a summary of certain of
the pertinent provisions of which is set forth below. Capitalized terms used
herein and not otherwise defined have the meanings assigned to such terms in the
Trust Agreement, the Indenture, dated as of August 19, 2002 (the "Indenture"),
between the Trust and Wells Fargo Bank Minnesota, National Association, as
indenture trustee (the "Indenture Trustee"), or in the Sale and Servicing
Agreement, dated as of August 19, 2002 (the "Sale and Servicing Agreement"),
among the Trust, the Depositor and NMAC, as servicer (the "Servicer"), as
applicable.

        This Certificate is one of the duly authorized Certificates designated
as "Asset Backed Certificates" (the "Certificates") issued pursuant to the Trust
Agreement. Certain debt instruments evidencing obligations of the Trust have
been issued under the Indenture, consisting of four classes of Notes designated
as "Class A-1 1.70400% Asset Backed Notes", "Class A-2 1.94000% Asset Backed
Notes," "Class A-3 2.60000% Asset Backed Notes" and "Class A-4 3.33000% Asset
Backed Notes" (collectively, the "Notes"). This Certificate is issued under and
is subject to the terms, provisions and conditions of the Trust Agreement to
which Trust Agreement the holder of this Certificate by virtue of the acceptance
hereof assents and by which such holder is bound. The property of the Trust
includes a pool of retail installment sale contracts secured by new, near-new
and used automobiles and light-duty trucks (the "Receivables"), all monies
received after the Cutoff Date, security interests in the vehicles financed
thereby, certain bank accounts and the proceeds thereof, proceeds from claims on

                                      A-2
<PAGE>

certain insurance policies and certain other rights under the Trust Agreement
and the Sale and Servicing Agreement and all proceeds of the foregoing.

        Under the Trust Agreement, there will be distributed on the 15th day of
each month or, if such 15th day is not a Business Day, the next Business Day,
(each, a "Distribution Date"), commencing on September 16, 2002, to the person
in whose name this Certificate is registered at the close of business on the
related Record Date, such Certificateholder's pro rata portion of the amounts to
be distributed to Holders of the Certificates on such Distribution Date in
respect of amounts distributable to the Certificateholders of the Certificates
pursuant to Section 5.06 of the Sale and Servicing Agreement.

        The holder of this Certificate acknowledges and agrees that its rights
to receive distributions in respect of this Certificate are subordinated to the
rights of the Noteholders as described in the Sale and Servicing Agreement and
the Indenture.

        The holder of this Certificate acknowledges and agrees that certain
distributions made pursuant to Section 5.06 of the Sale and Servicing Agreement
to the Certificateholders may be made in Japanese yen in the event the Issuer
enters into a currency Swap Agreement as contemplated by Section 5.11 of the
Sale and Servicing Agreement. If any such election is made, an amendment to the
Sale and Servicing Agreement must be executed pursuant to Section 10.01 of the
Sale and Servicing Agreement subject to the approvals of such parties as set
forth in Section 5.11 of the Sale and Servicing Agreement, and a supplemental
Indenture must be executed pursuant to and subject to the approvals of such
parties as set forth in Section 9.01 of the Indenture. In connection with the
execution of any such Swap Agreement, the Certificateholders must provide
alternative appropriate payment instructions to the Owner Trustee and the
Indenture Trustee for the receipt of any payment in Japanese yen.

        It is the intent of the Depositor, NMAC and the Certificateholders that,
for purposes of federal income tax, state and local income tax, any state single
business tax and any other income taxes, the Trust will be treated as a division
or branch of the Person holding the beneficial ownership interests in the Trust
for any period during which the beneficial ownership interests in the Trust are
held by one person, and will be treated as a partnership, and the
Certificateholders will be treated as partners in that partnership, for any
period during which the beneficial ownership interests in the Trust are held by
more than one person. For any such period during which the beneficial ownership
interests in the Trust are held by more than one person, each Certificateholder,
by acceptance of a Certificate or any beneficial interest on a Certificate,
agrees to treat, and to take no action inconsistent with the treatment of, the
Certificates as partnership interests in the Trust for such tax purposes.

        Each Certificateholder, by its acceptance of a Certificate or any
beneficial interest in a Certificate, covenants and agrees that such
Certificateholder will not at any time institute against the Depositor or the
Trust, or join in any institution against the Depositor or the Trust of, any
bankruptcy, reorganization, arrangement, insolvency or liquidation proceedings,
or other proceedings under any United States, federal or state bankruptcy or
similar law in connection with any obligations relating to the Certificates, the
Notes, the Trust Agreement or any of the Basic Documents.

                                      A-3
<PAGE>

        Distributions on this Certificate will be made as provided in the Trust
Agreement by the Paying Agent by wire transfer or check mailed to each
Certificateholder of record without the presentation or surrender of this
Certificate or the making of any notation hereon. Except as otherwise provided
in the Trust Agreement and notwithstanding the above, the final distribution on
this Certificate will be made after due notice by the Owner Trustee of the
pendency of such distribution and only upon presentation and surrender of this
Certificate at the office or agency of the Paying Agent maintained for the
purpose by the Owner Trustee in the Borough of Manhattan, The City of New York.

        Reference is hereby made to the further provisions of this Certificate
set forth on the reverse hereof, which further provisions shall for all purposes
have the same effect as if set forth at this place.

        Unless the certificate of authentication hereon shall have been executed
by an authorized officer of the Owner Trustee or an authenticating agent, by
manual signature, this Certificate shall not entitle the holder hereof to any
benefit under the Trust Agreement or the Sale and Servicing Agreement or be
valid for any purpose.

        THIS CERTIFICATE SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH
THE LAWS OF THE STATE OF DELAWARE, WITHOUT REFERENCE TO ITS CONFLICT OF LAW
PROVISIONS, AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER
SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

                                      A-4
<PAGE>

        IN WITNESS WHEREOF, the Owner Trustee, on behalf of the Trust and not in
its individual capacity, has caused this Certificate to be duly executed.

                                        NISSAN AUTO RECEIVABLES 2002-C OWNER
                                        TRUST

                                        By:  WILMINGTON TRUST COMPANY,
                                             not in its individual capacity but
                                             solely as Owner Trustee

Dated:                                  By:
      ------------------------------       -------------------------------------
                                           Authorized Signatory

                                      A-5
<PAGE>

                  OWNER TRUSTEE'S CERTIFICATE OF AUTHENTICATION

This is one of the Certificates referred to in the within-mentioned Trust
Agreement.

                                        WILMINGTON TRUST COMPANY,
                                        not in its individual capacity but
                                        solely as Owner Trustee

                                        By:
                                           -------------------------------------
                                           Authorized Signatory

                                      A-6
<PAGE>

                            (REVERSE OF CERTIFICATE)

        The Certificates do not represent an obligation of, or an interest in,
the Owner Trustee, NMAC, NARC II, Nissan North America, Inc. or any of their
Affiliates and no recourse may be had against such parties or their assets,
except as may be expressly set forth or contemplated herein or in the Trust
Agreement or the Basic Documents. In addition, this Certificate is not
guaranteed by any governmental agency or instrumentality and is limited in right
of payment to certain collections with respect to the Receivables (and certain
other amounts), all as more specifically set forth in the Trust Agreement and in
the Sale and Servicing Agreement. A copy of each of the Sale and Servicing
Agreement and the Trust Agreement may be examined during normal business hours
at the principal office of the Depositor, and at such other places, if any,
designated by the Depositor, by any Certificateholder upon written request.

        The Trust Agreement permits, with certain exceptions therein provided,
the amendment thereof and the modification of the rights and obligations of the
Depositor and the rights of the Certificateholders under the Trust Agreement at
any time by the Depositor and the Owner Trustee, with the consent of the Holders
of the Notes representing a majority of the Outstanding Amount of the Notes, or,
if all of the Notes have been paid in full, with the consent of the Holders of
the Certificates representing a majority of the Certificate Balance (excluding,
in each case, Securities held by NARC II, NMAC or any of their Affiliates unless
at such time all Notes or Certificates, as the case may be, are then owned by
NARC II, NMAC and their Affiliates). Any such consent by the holder of this
Certificate shall be conclusive and binding on such holder and on all future
holders of this Certificate and of any Certificate issued upon the transfer
hereof or in exchange herefor or in lieu hereof whether or not notation of such
consent is made upon this Certificate or such replacement certificate. The Trust
Agreement also permits the amendment thereof, in certain limited circumstances,
without the consent of the Holders of the Certificates or the Notes.

        As provided in the Trust Agreement, and subject to certain limitations
therein set forth, the transfer of this Certificate is registerable in the
Certificate Register upon surrender of this Certificate for registration of
transfer at the offices or agencies of the Certificate Registrar maintained by
the Owner Trustee, accompanied by a written instrument of transfer in form
satisfactory to the Owner Trustee and the Certificate Registrar duly executed by
the holder hereof or such holder's attorney duly authorized in writing, and
thereupon one or more new Certificates of authorized denominations evidencing
the same aggregate interest in the Trust will be issued to the designated
transferee or transferees. The initial Certificate Registrar appointed under the
Trust Agreement is Wilmington Trust Company, Rodney Square North, 1100 North
Market Street, Wilmington, Delaware 19890.

        The Certificates are issuable only as registered Certificates without
coupons in denominations of $1,000.00 and in integral multiples of $0.01 in
excess thereof. As provided in the Trust Agreement and subject to certain
limitations therein set forth, Certificates are exchangeable for new
Certificates of authorized denominations evidencing the same aggregate
denomination, as requested by the holder surrendering the same. No service
charge will be made for any such registration of transfer or exchange, but the
Owner Trustee or the Certificate

                                      A-7
<PAGE>

Registrar may require payment of a sum sufficient to cover any tax or
governmental charge payable in connection therewith.

        The Owner Trustee, the Certificate Registrar and any agent of the Owner
Trustee or the Certificate Registrar may treat the person in whose name this
Certificate is registered as the owner hereof for all purposes and none of the
Owner Trustee, the Certificate Registrar or any such agent shall be affected by
any notice to the contrary.

        The obligations and responsibilities created by the Trust Agreement and
the Trust created thereby shall terminate upon the payment to Certificateholders
of all amounts required to be paid to them pursuant to the Trust Agreement and
the Sale and Servicing Agreement and the disposition of all property held as
part of the Owner Trust Estate. NMAC, as servicer of the Receivables under the
Sale and Servicing Agreement, or any successor servicer, may at its option
purchase the corpus of the Trust at a price specified in the Sale and Servicing
Agreement, and any such purchase of the Receivables and other property of the
Trust will effect early retirement of the Certificates; however, such right of
purchase is exercisable only after the last day of the Collection Period as of
which the Pool Balance is less than or equal to 10% of the Original Pool
Balance.

                                      A-8
<PAGE>

                                   ASSIGNMENT

        FOR VALUE RECEIVED the undersigned hereby sells, assigns and transfers
unto

PLEASE INSERT SOCIAL SECURITY
OR OTHER IDENTIFYING NUMBER
OF ASSIGNEE

--------------------------------------------------------------------------------
(Please print or type name and address, including postal zip code, of assignee)

--------------------------------------------------------------------------------
the within Certificate, and all rights thereunder, hereby irrevocably
constituting and appointing

-------------------------------------------------------------------- Attorney to
transfer said Certificate on the books of the Certificate Registrar, with full
power of substitution in the premises.

Dated:
      -----------------------------

                                                                              */
                                        ----------------------------------------
                                                  Signature Guaranteed:

                                                                              */
                                        ----------------------------------------

---------------------
*/ NOTICE:The signature to this assignment must correspond with the name as it
appears upon the face of the within Certificate in every particular, without
alteration, enlargement or any change whatever. Such signature must be
guaranteed by a member firm of the New York Stock Exchange or a commercial bank
or trust company.

                                      A-9
<PAGE>

                                                                       EXHIBIT B

                    FORM OF TRANSFEREE REPRESENTATION LETTER

Nissan Auto Receivables 2002-C Owner Trust
c/o WILMINGTON TRUST COMPANY,
not in its individual capacity but solely as Owner Trustee
Rodney Square North
1100 North Market Street
Wilmington, Delaware 19890

Attention:  Nissan Auto Receivables 2002-C Owner Trust

WILMINGTON TRUST COMPANY,
as Certificate Registrar
Rodney Square North
1100 North Market Street
Wilmington, Delaware 19890

Attention:      Nissan Auto Receivables 2002-C Owner Trust

Attention:      Corporate Trust Services -- Nissan Auto Receivables 2002-C
                Owner Trust

                Re:     Transfer of Nissan Auto Receivables 2002-C Owner Trust
                        Certificates, (the "Certificates")

Ladies and Gentlemen:

                This letter is delivered pursuant to Section 3.03 of the Amended
and Restated Trust Agreement, dated as of August 19, 2002 (the "Trust
Agreement"), between Nissan Auto Receivables Corporation II, as Depositor, and
Wilmington Trust Company, as Owner Trustee (the "Owner Trustee"), in connection
with the transfer by ______________________________ (the "Seller") to the
undersigned (the "Purchaser") of $__________________________ balance of the
Certificates. Capitalized terms used and not otherwise defined herein have the
meanings assigned to such terms in the Trust Agreement.

                In connection with such transfer, the undersigned hereby
represents and warrants to you and the addressees hereof as follows:

                [ ] I am not a Non-U.S. Person as defined in the Trust
Agreement;

                [ ] I am not the Depositor and I received beneficial and record
ownership of Certificates representing less than 100% of the Certificate
Balance, and the transfer restrictions set forth in Section 3.09 of the Trust
Agreement do not apply to this transfer of Certificates;

                                      B-1
<PAGE>

                [ ] I am not (i) an employee benefit plan subject to the
fiduciary responsibility provisions of the Employee Retirement Income Security
Act of 1974, as amended ("ERISA") or Section 4975 of the Internal Revenue Code
of 1986, as amended (the "Code"), or a governmental plan (as defined in Section
3(32) of ERISA) subject to any federal, state or local law ("Similar Law") which
is, to a material extent, similar to the foregoing provisions of ERISA or the
Code (each a "Plan") or (ii) a person acting on behalf of or using the assets of
any such Plan (including an entity whose underlying assets include Plan assets
by reason of investment in the entity by such Plan and the application of
Department of Labor Regulation Section 2510.3-101).

                        [Signature appears on next page]

                IN WITNESS WHEREOF, the Purchaser hereby executes this
Transferee Representation Letter on the ___ day of _______________.

                                        Very truly yours,

                                        ---------------------------------------,
                                        The Purchaser

                                        By:
                                           -------------------------------------
                                           Name:
                                           Title:

                                      B-2
<PAGE>

                                                                       EXHIBIT C

                    FORM OF TRANSFEROR REPRESENTATION LETTER

Nissan Auto Receivables 2002-C Owner Trust
c/o WILMINGTON TRUST COMPANY,
not in its individual capacity but solely as Owner Trustee
Rodney Square North
1100 North Market Street
Wilmington, Delaware 19890

Attention:  Nissan Auto Receivables 2002-C Owner Trust

WILMINGTON TRUST COMPANY,
as Certificate Registrar
Rodney Square North
1100 North Market Street
Wilmington, Delaware 19890

Attention:      Nissan Auto Receivables 2002-C Owner Trust

Attention:      Corporate Trust Services -- Nissan Auto Receivables 2002-C
                Owner Trust

                Re:     Transfer of Nissan Auto Receivables 2002-C Owner Trust
                        Certificates, (the "Certificates")

Ladies and Gentlemen:

                This letter is delivered pursuant to Section 3.03 of the Amended
and Restated Trust Agreement, dated as of August 19, 2002 (the "Trust
Agreement"), between Nissan Auto Receivables Corporation II, as Depositor, and
Wilmington Trust Company, as Owner Trustee (the "Owner Trustee"), in connection
with the transfer by _______________________________ (the "Purchaser") to the
undersigned (the "Seller") of $__________________________ balance of the
Certificates. Capitalized terms used and not otherwise defined herein have the
meanings ascribed thereto in the Trust Agreement. The Transferor hereby
certifies, represents and warrants to you, as Certificate Registrar, that:

                1. The Transferor is the lawful owner of the Transferred
        Certificates with the full right to transfer such Certificates free from
        any and all claims and encumbrances whatsoever.

                2. Neither the Transferor nor anyone acting on its behalf has
        (a) offered, transferred, pledged, sold or otherwise disposed of any
        Transferred Certificate, any interest in any Transferred Certificate or
        any other similar security to any person in any manner, (b) solicited
        any offer to buy or accept a transfer, pledge or other disposition of

                                      C-1
<PAGE>

        any Transferred Certificate, any interest in any Transferred Certificate
        or any other similar security from any person in any manner, (c)
        otherwise approached or negotiated with respect to any Transferred
        Certificate, any interest in any Transferred Certificate or any other
        similar security with any person in any manner, (d) made any general
        solicitation by means of general advertising or in any other manner, or
        (e) taken any other action, which (in the case of any of the acts
        described in clauses (a) through (e) hereof) would constitute a
        distribution of any Transferred Certificate under the Securities Act of
        1933, as amended (the "Securities Act"), or would render the disposition
        of any Transferred Certificate a violation of Section 5 of the
        Securities Act or any state securities laws, or would require
        registration or qualification of any Transferred Certificate pursuant to
        the Securities Act or any state securities laws.

                                        Very truly yours,

                                        ----------------------------------------
                                        (Transferor)

                                        By:
                                           -------------------------------------
                                        Name:
                                             -----------------------------------
                                        Title:
                                              ----------------------------------

                                      C-2
<PAGE>

                               TABLE OF CONTENTS

<TABLE>
<S>                   <C>                                                                  <C>
                                           ARTICLE I

                                          DEFINITIONS

SECTION 1.01          Definitions...........................................................1
SECTION 1.02          Usage of Terms........................................................4

                                          ARTICLE II

                                       CREATION OF TRUST

SECTION 2.01          Creation of Trust.....................................................4
SECTION 2.02          Office................................................................4
SECTION 2.03          Purposes and Powers...................................................5
SECTION 2.04          Power of Attorney.....................................................5
SECTION 2.05          Declaration of Trust..................................................6
SECTION 2.06          Liability of the Certificateholders...................................6
SECTION 2.07          Title to Trust Property...............................................6
SECTION 2.08          Situs of Trust........................................................6
SECTION 2.09          Representations and Warranties of the Depositor.......................7
SECTION 2.10          Federal Income Tax Allocations........................................8

                                          ARTICLE III

                            CERTIFICATES AND TRANSFER OF INTERESTS

SECTION 3.01          The Certificates......................................................8
SECTION 3.02          Authentication of Certificates........................................9
SECTION 3.03          Registration of Transfer and Exchange of Certificates.................9
SECTION 3.04          Mutilated, Destroyed, Lost or Stolen Certificates....................10
SECTION 3.05          Persons Deemed Certificateholders....................................11
SECTION 3.06          Access to List of Certificateholders' Names and Addresses............11
SECTION 3.07          Maintenance of Office or Agency......................................11
SECTION 3.08          Appointment of Paying Agent..........................................11
SECTION 3.09          Ownership by the Depositor of Certificates...........................12

                                          ARTICLE IV

                        ACTIONS BY OWNER TRUSTEE OR CERTIFICATEHOLDERS

SECTION 4.01          Prior Notice to Certificateholders with Respect to Certain Matters...12
SECTION 4.02          Action by Certificateholders with Respect to Certain Matters.........13
SECTION 4.03          Action with Respect to Bankruptcy....................................13
SECTION 4.04          Restrictions on Certificateholders' Power............................13
SECTION 4.05          Majority of the Certificates Control.................................14
</TABLE>

                                              i

<PAGE>

                               TABLE OF CONTENTS
                                   CONTINUED

<TABLE>
<S>                   <C>                                                                  <C>
                                           ARTICLE V

                          APPLICATION OF TRUST FUNDS; CERTAIN DUTIES

SECTION 5.01          Establishment of Accounts............................................14
SECTION 5.02          Application of Amounts in Trust Accounts.............................15
SECTION 5.03          Method of Payment....................................................16
SECTION 5.04          Accounting and Reports to the Noteholders, Certificateholders, the
                      Internal Revenue Service and Others..................................16
SECTION 5.05          Signature on Returns; Tax Matter Partner.............................17

                                          ARTICLE VI

                             AUTHORITY AND DUTIES OF OWNER TRUSTEE

SECTION 6.01          General Authority....................................................17
SECTION 6.02          General Duties.......................................................17
SECTION 6.03          Duties of the Owner Trustee..........................................18
SECTION 6.04          No Duties Except as Specified in this Agreement or in Instructions...19
SECTION 6.05          No Action Except Under Specified Documents or Instructions...........19
SECTION 6.06          Restrictions.........................................................20

                                          ARTICLE VII

                                 CONCERNING THE OWNER TRUSTEE

SECTION 7.01          Rights of the Owner Trustee..........................................20
SECTION 7.02          Furnishing of Documents..............................................21
SECTION 7.03          Representations and Warranties.......................................21
SECTION 7.04          Reliance; Advice of Counsel..........................................22
SECTION 7.05          Not Acting in Individual Capacity....................................22
SECTION 7.06          Owner Trustee Not Liable for Certificates or Receivables.............22
SECTION 7.07          Owner Trustee May Own Certificates and Notes.........................23
SECTION 7.08          Sales Finance Licenses...............................................23

                                         ARTICLE VIII

                                 COMPENSATION OF OWNER TRUSTEE

SECTION 8.01          Owner Trustee's Fees and Expenses....................................23
SECTION 8.02          Indemnification......................................................24
SECTION 8.03          Payments to the Owner Trustee........................................24
</TABLE>

                                              ii

<PAGE>

                               TABLE OF CONTENTS
                                   CONTINUED

<TABLE>
<S>                   <C>                                                                  <C>
                                          ARTICLE IX

                                TERMINATION OF TRUST AGREEMENT

SECTION 9.01          Termination of Trust Agreement.......................................24

                                           ARTICLE X

                    SUCCESSOR OWNER TRUSTEES AND ADDITIONAL OWNER TRUSTEES

SECTION 10.01         Eligibility Requirements for Owner Trustee...........................26
SECTION 10.02         Resignation or Removal of Owner Trustee..............................26
SECTION 10.03         Successor Owner Trustee..............................................27
SECTION 10.04         Merger or Consolidation of Owner Trustee.............................27
SECTION 10.05         Appointment of Co-Trustee or Separate Trustee........................27

                                          ARTICLE XI

                                         MISCELLANEOUS

SECTION 11.01         Supplements and Amendments...........................................29
SECTION 11.02         No Legal Title to Owner Trust Estate in Certificateholders...........30
SECTION 11.03         Limitations on Rights of Others......................................30
SECTION 11.04         Notices..............................................................30
SECTION 11.05         Severability.........................................................30
SECTION 11.06         Counterparts.........................................................31
SECTION 11.07         Successors and Assigns...............................................31
SECTION 11.08         No Petition..........................................................31
SECTION 11.09         No Recourse..........................................................31
SECTION 11.10         Headings.............................................................31
SECTION 11.11         GOVERNING LAW........................................................31
SECTION 11.12         NMAC Payment Obligation..............................................31
</TABLE>

                                             iii

<PAGE>
                               TABLE OF CONTENTS
                                  (CONTINUED)

Exhibit A             Form of Certificate

Exhibit B             Form of Transferee Representation Letter

Exhibit C             Form of Transferor Representation Letter

                                              iv<PAGE>
                                                                     EXHIBIT 4.5

                            ADMINISTRATION AGREEMENT

                                      among

                   NISSAN AUTO RECEIVABLES 2002-C OWNER TRUST,
                                    as Issuer

                      NISSAN MOTOR ACCEPTANCE CORPORATION,
                                as Administrator

                WELLS FARGO BANK MINNESOTA, NATIONAL ASSOCIATION,
                              as Indenture Trustee

                                       and

                            WILMINGTON TRUST COMPANY,
                                as Owner Trustee

                           Dated as of August 19, 2002

<PAGE>

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                         PAGE
                                                                         ----
<S>                                                                      <C>
1.  DUTIES OF THE ADMINISTRATOR...........................................2

2.  RECORDS...............................................................8

3.  COMPENSATION..........................................................8

4.  ADDITIONAL INFORMATION TO BE FURNISHED TO THE ISSUER..................8

5.  INDEPENDENCE OF THE ADMINISTRATOR.....................................8

6.  NO JOINT VENTURE......................................................8

7.  OTHER ACTIVITIES OF ADMINISTRATOR.....................................8

8.  TERM OF AGREEMENT; RESIGNATION AND REMOVAL OF ADMINISTRATOR...........8

9.  ACTION UPON TERMINATION, RESIGNATION OR REMOVAL.......................10

10. NOTICES...............................................................10

11. AMENDMENTS............................................................11

12. SUCCESSOR AND ASSIGNS.................................................11

13. GOVERNING LAW.........................................................12

14. NO PETITION...........................................................12

15. HEADINGS..............................................................12

16. COUNTERPARTS..........................................................12

17. SEVERABILITY OF PROVISIONS............................................12

18. NOT APPLICABLE TO NMAC IN OTHER CAPACITIES............................12

19. LIMITATION OF LIABILITY OF OWNER TRUSTEE AND INDENTURE TRUSTEE........12

</TABLE>

<PAGE>

        This ADMINISTRATION AGREEMENT, dated as of August 19, 2002 (this
"Agreement"), among NISSAN AUTO RECEIVABLES 2002-C OWNER TRUST, a Delaware
business trust (the "Issuer"), NISSAN MOTOR ACCEPTANCE CORPORATION, a California
corporation, as administrator (the "Administrator"), and WELLS FARGO BANK
MINNESOTA, NATIONAL ASSOCIATION, a national banking association, not in its
individual capacity but solely as Indenture Trustee (as defined below), and
WILMINGTON TRUST COMPANY, a Delaware banking corporation, not in its individual
capacity but solely as Owner Trustee (as defined below).

                              W I T N E S S E T H:

        WHEREAS, beneficial ownership interests in the Issuer represented by the
Nissan Auto Receivables 2002-C Owner Trust Asset Backed Certificates (the
"Certificates") have been issued in connection with the formation of the Issuer
pursuant to the Amended and Restated Trust Agreement, dated as of August 19,
2002 (the "Trust Agreement"), between Nissan Auto Receivables Corporation II
("NARC II"), a Delaware corporation, as depositor, and Wilmington Trust Company,
as owner trustee (the "Owner Trustee") to the owners thereof (the "Owners");

        WHEREAS, the Issuer is issuing the Nissan Auto Receivables 2002-C Owner
Trust 1.70400% Asset Backed Notes Class A-1, the Nissan Auto Receivables 2002-C
Owner Trust 1.94000% Asset Backed Notes Class A-2, the Nissan Auto Receivables
2002-C Owner Trust 2.60000% Asset Backed Notes Class A-3, and the Nissan Auto
Receivables 2002-C Owner Trust 3.33000% Asset Backed Notes Class A-4
(collectively, the "Notes") pursuant to the Indenture, dated as of August 19,
2002 (as amended and supplemented from time to time, the "Indenture"), between
the Issuer and Wells Fargo Bank Minnesota, National Association, as indenture
trustee (the "Indenture Trustee"); capitalized terms used herein and not defined
herein shall have the meanings ascribed thereto in the Indenture, the Trust
Agreement or the Sale and Servicing Agreement, dated as of August 19, 2002,
among the Issuer, Nissan Motor Acceptance Corporation ("NMAC"), as servicer, and
NARC II, as seller (the "Sale and Servicing Agreement", as the case may be);

        WHEREAS, the Issuer has entered into certain agreements in connection
with the issuance of the Certificates and the Notes, including the Purchase
Agreement, dated as of August 19, 2002 (the "Purchase Agreement"), between NMAC,
as seller, and NARC II, as purchaser, the Trust Agreement, the Indenture, this
Agreement, the Securities Account Control Agreement, the Yield Supplement
Agreement, the Note Depository Agreement and the Sale and Servicing Agreement
(collectively, the "Basic Documents");

        WHEREAS, pursuant to the Basic Documents, the Issuer is required to
perform certain duties in connection with the Certificates, the Notes and the
Collateral;

        WHEREAS, the Issuer desires to appoint NMAC as administrator to perform
certain of the duties of the Issuer under the Basic Documents and to provide
such additional services consistent with the terms of this Agreement and the
Basic Documents as the Issuer may from time to time request; and

<PAGE>

        WHEREAS, the Administrator has the capacity to provide the services
required hereby and is willing to perform such services for the Issuer on the
terms set forth herein;

        NOW, THEREFORE, in consideration of the mutual covenants contained
herein, and other good and valuable consideration, the receipt and adequacy of
which are hereby acknowledged, the parties agree as follows:

        1.     DUTIES OF THE ADMINISTRATOR.

               (a)    Duties with respect to the Note Depository Agreement and
                       the Indenture.

                      (i) The Administrator agrees to perform all its duties as
               Administrator under the Basic Documents and the duties of the
               Issuer under the Note Depository Agreement and the Indenture. In
               addition, the Administrator shall consult with the Owner Trustee
               regarding the duties of the Issuer under the Indenture and the
               Note Depository Agreement. The Administrator shall monitor the
               performance of the Issuer and shall advise the Owner Trustee when
               action by the Issuer or the Owner Trustee is necessary to comply
               with the Issuer's duties under the Indenture and the Note
               Depository Agreement. The Administrator shall prepare for
               execution by the Issuer or shall cause the preparation by other
               appropriate persons of all such documents, reports, filings,
               instruments, certificates and opinions as it shall be the duty of
               the Issuer to prepare, file or deliver pursuant to the Indenture
               and the Note Depository Agreement. In furtherance of the
               foregoing, the Administrator shall take all appropriate action
               that is the duty of the Issuer to take pursuant to the Indenture
               including, without limitation, such of the foregoing as are
               required with respect to the following matters under the
               Indenture (references are to sections of the Indenture):

                             (A) preparing or obtaining the documents and
                      instruments required for the proper authentication of
                      Notes and delivering the same to the Indenture Trustee
                      (Section 2.02);

                             (B) appointing the Note Registrar and giving the
                      Indenture Trustee notice of any appointment of a new Note
                      Registrar and the location, or change in location, of the
                      Note Register (Section 2.04);

                             (C) preparing the notification to Noteholders of
                      the final principal payment on their Notes (Section
                      2.07(b));

                             (D) preparing, obtaining and/or filing of all
                      instruments, opinions and certificates and other documents
                      required for the release of Collateral (Section 2.09);

                             (E) maintaining an office in the Borough of
                      Manhattan, City of New York, for the registration of
                      transfer or exchange of Notes (Section 3.02);

                                       2
<PAGE>

                             (F) causing newly appointed Paying Agents, if any,
                      to deliver to the Indenture Trustee the instrument
                      specified in the Indenture regarding funds held in trust
                      (Section 3.03);

                             (G) directing the Indenture Trustee to deposit
                      moneys with Paying Agents, if any, other than the
                      Indenture Trustee (Section 3.03);

                             (H) obtaining and preserving or causing the Owner
                      Trustee to obtain and preserve the Issuer's qualification
                      to do business in each jurisdiction in which such
                      qualification is or shall be necessary to protect the
                      validity and enforceability of the Indenture, the Notes,
                      the Collateral and each other instrument and agreement
                      included in the Trust Estate (Section 3.04);

                             (I) preparing all supplements, amendments,
                      financing statements, continuation statements, instruments
                      of further assurance and other instruments, in accordance
                      with Section 3.05 of the Indenture, necessary to protect
                      the Trust Estate (Sections 3.05 and 3.07(c));

                             (J) furnishing the required Opinions of Counsel on
                      the Closing Date and at such other times, in accordance
                      with Sections 3.06 and 8.06 of the Indenture, and
                      delivering the annual Officer's Certificates and certain
                      other statements as to compliance with the Indenture, in
                      accordance with Section 3.09 of the Indenture (Sections
                      3.06, 3.09 and 8.06);

                             (K) identifying to the Indenture Trustee in an
                      Officer's Certificate any Person with whom the Issuer has
                      contracted to perform its duties under the Indenture
                      (Section 3.07);

                             (L) notifying the Indenture Trustee and the Rating
                      Agencies of any Servicer Default pursuant to the Sale and
                      Servicing Agreement and, if such Servicer Default arises
                      from the failure of the Servicer to perform any of its
                      duties under the Sale and Servicing Agreement, taking all
                      reasonable steps available to remedy such failure (Section
                      3.07(d));

                             (M) preparing and obtaining documents and
                      instruments required in connection with the consolidation,
                      merger or transfer of assets of the Issuer (Section 3.10);

                             (N) delivering notice to the Indenture Trustee of
                      each Event of Default and each other default by the
                      Servicer or the Seller under the Sale and Servicing
                      Agreement (Section 3.19);

                             (O) monitoring the Issuer's obligations as to the
                      satisfaction and discharge of the Indenture and the
                      preparation of an Officer's Certificate and obtaining the
                      Opinion of Counsel and the Independent Certificate (as
                      defined in the Indenture) related thereto (Section 4.01);

                                       3
<PAGE>

                             (P) preparing and mailing the notification of the
                      Indenture Trustee and Noteholders with respect to special
                      payment dates, if any (Section 5.04(d));

                             (Q) preparing and, after execution by the Issuer
                      and the Indenture Trustee, filing with the Commission and
                      any applicable state agencies of documents required to be
                      filed on a periodic basis with the Commission and any
                      applicable state agencies (including any summaries thereof
                      required by rules and regulations prescribed thereby), and
                      transmitting of such summaries to the Noteholders (Section
                      7.03);

                             (R) preparing any Issuer Request and Officer's
                      Certificates and obtaining any Opinions of Counsel and
                      Independent Certificates necessary for the release of the
                      Trust Estate (Section 8.04);

                             (S) preparing Issuer Orders and obtaining Opinions
                      of Counsel with respect to the execution of any
                      supplemental indentures, and mailing notices to the
                      Noteholders with respect thereto (Sections 9.01, 9.02 and
                      9.03);

                             (T) executing and delivering new Notes conforming
                      to the provisions of any supplemental indenture, as
                      appropriate (Section 9.06);

                             (U) preparing all Officer's Certificates, Opinions
                      of Counsel and Independent Certificates with respect to
                      any requests by the Issuer to the Indenture Trustee to
                      take any action under the Indenture (Section 11.01(a));

                             (V) preparing and delivering Officer's Certificates
                      and obtaining Independent Certificates, if necessary, for
                      the release of property or securities from the lien of the
                      Indenture (Section 11.01(c));

                             (W) notifying the Rating Agencies, upon any failure
                      of the Indenture Trustee to give such notification, of the
                      information required pursuant to Section 11.04 of the
                      Indenture (Section 11.04);

                             (X) preparing and delivering to the Noteholders and
                      the Indenture Trustee any agreements with respect to
                      alternate payment and notice provisions (Section 11.06);
                      and

                             (Y) recording the Indenture, if applicable (Section
                      11.14).

                      (ii)   The Administrator shall also:

                             (A) pay the Indenture Trustee from time to time the
                      reasonable compensation provided for in the Indenture with
                      respect to services rendered by the Indenture Trustee
                      under the Indenture (which

                                       4
<PAGE>

                      compensation shall not be limited by any provision of law
                      in regard to the compensation of a trustee of an express
                      trust);

                             (B) reimburse the Indenture Trustee upon its
                      request for all reasonable expenses, disbursements and
                      advances incurred or made by the Indenture Trustee in
                      accordance with any provision of the Indenture (including
                      the reasonable compensation, expenses and disbursements of
                      its agents and counsel) to the extent the Indenture
                      Trustee is entitled to such reimbursement by the Issuer
                      under the Indenture;

                             (C) indemnify the Indenture Trustee for, and hold
                      it harmless against, any losses, liability or expense
                      incurred without negligence or bad faith on the part of
                      the Indenture Trustee, arising out of or in connection
                      with the acceptance or administration of the trusts and
                      duties contemplated by the Indenture, including the
                      reasonable costs and expenses of defending themselves
                      against any claim or liability in connection therewith to
                      the extent the Indenture Trustee is entitled to such
                      indemnification from the Issuer under the Indenture;

                             (D) pay the reasonable expense of any examination
                      or investigation by the Owner Trustee undertaken pursuant
                      to Section 7.01(e) of the Trust Agreement, and if such
                      expense is paid by the Owner Trustee, then such expense
                      shall be reimbursed by the Administrator upon demand.

               (b)    Additional Duties.

                      (i) In addition to the duties of the Administrator set
               forth above, the Administrator shall perform such calculations,
               and shall prepare for execution by the Issuer or the Owner
               Trustee or shall cause the preparation by other appropriate
               persons of all such documents, reports, filings, instruments,
               certificates and opinions as it shall be the duty of the Issuer
               or the Owner Trustee to prepare, file or deliver pursuant to the
               Basic Documents, and at the request of the Owner Trustee shall
               take all appropriate action that it is the duty of the Issuer or
               the Owner Trustee to take pursuant to the Basic Documents.
               Subject to Section 5 of this Agreement, and in accordance with
               the reasonable written directions of the Owner Trustee, the
               Administrator shall administer, perform or supervise the
               performance of such other activities in connection with the
               Collateral (including the Basic Documents) as are not covered by
               any of the foregoing provisions and as are expressly requested by
               the Owner Trustee and are reasonably within the capability of the
               Administrator.

                      (ii) Notwithstanding anything in this Agreement or the
               Basic Documents to the contrary, the Administrator shall be
               responsible for promptly notifying the Owner Trustee in the event
               that any withholding tax is imposed on the Issuer's payments (or
               allocations of income) to a Certificateholder as contemplated in
               Section 5.02(c) of the Trust Agreement. Any such notice shall

                                       5
<PAGE>

               specify the amount of any withholding tax required to be withheld
               by the Owner Trustee pursuant to such provision.

                      (iii) Notwithstanding anything in this Agreement or the
               Basic Documents to the contrary, the Administrator shall be
               responsible for performance of the duties of the Administrator
               set forth in Section 5.04(a), (b), (c), (d), (e) and (f) of the
               Trust Agreement with respect to, among other things, accounting
               and reports to the Certificateholders; provided, however, that
               the Owner Trustee shall remain exclusively responsible for the
               mailing of the Schedule K-1s necessary to enable each
               Certificateholder to prepare its federal and state income tax
               returns.

                      (iv) The Administrator shall satisfy its obligations with
               respect to clauses (ii) and (iii) above and under the Trust
               Agreement by retaining, at the expense of the Administrator, a
               firm of independent public accountants (the "Accountants") which
               shall perform the obligations of the Administrator thereunder;
               provided, however, that the Certificateholder is not the
               Administrator or any of its Affiliates.

                      In connection with paragraph (ii) above, the Accountants
               will provide, prior to December 1 of each year, a letter in form
               and substance satisfactory to the Owner Trustee as to whether any
               tax withholding is then required and, if required, the procedures
               to be followed with respect thereto to comply with the
               requirements of the Code; provided, however, that the
               Certificateholder is not the Administrator or any of its
               Affiliates. The Accountants shall be required to update the
               letter in each instance that any additional tax withholding is
               subsequently required or any previously required tax withholding
               shall no longer be required.

                      (v) The Administrator shall perform the duties of the
               Administrator specified in Section 10.02 of the Trust Agreement
               required to be performed in connection with the resignation or
               removal of the Owner Trustee, and any other duties expressly
               required to be performed by the Administrator under the Trust
               Agreement.

                      (vi) The Administrator shall advise the Owner Trustee in
               all regards with respect to its duties pursuant to any Swap
               Agreement into which the Trust enters pursuant to Section 5.02(d)
               of the Trust Agreement, including the recommendation of and
               retention, at its expense, of any such agents or advisors that
               are deemed by the Owner Trustee to be reasonably necessary to
               undertake its duties pursuant to any such Swap Agreement.
               Pursuant to Section 5.02(d) of the Trust Agreement, if the
               Certificateholders notify the Administrator with respect to the
               Trust's election to enter into such a Swap Agreement, the
               Administrator will prepare all necessary and appropriate
               documentation and take all of the necessary and appropriate
               actions to cause the Issuer to enter into such a Swap Agreement
               on behalf of the Trust.

                                       6
<PAGE>

                      (vii) In carrying out the foregoing duties or any of its
               other obligations under this Agreement, the Administrator may
               enter into transactions with or otherwise deal with any of its
               Affiliates; provided, however, that the terms of any such
               transactions or dealings shall be in accordance with any
               directions received from the Issuer and shall be, in the
               Administrator's opinion, no less favorable to the Issuer than
               would be available from unaffiliated parties.

               (c)    Non-Ministerial Matters.

                      (i) With respect to matters that in the reasonable
               judgment of the Administrator are non-ministerial, the
               Administrator shall not take any action unless within a
               reasonable time before the taking of such action (x) the
               Administrator shall have notified the Owner Trustee of the
               proposed action and the Owner Trustee shall have consented
               thereto or provided an alternative direction, and (y) all
               approvals required under the Basic Documents shall have been
               obtained. For the purpose of the preceding sentence,
               "non-ministerial matters" shall include, without limitation:

                             (A) the amendment of the Indenture or execution of
                      any supplement to the Indenture;

                             (B) the initiation of any claim or lawsuit by the
                      Issuer and the compromise of any action, claim or lawsuit
                      brought by or against the Issuer (other than in connection
                      with the collection of the Receivables);

                             (C) the amendment, change or modification of any of
                      the Basic Documents;

                             (D) the appointment of successor Note Registrars or
                      successor Paying Agents pursuant to the Indenture or the
                      appointment of successor Administrators, or the consent to
                      the assignment by the Note Registrar, Paying Agent or
                      Indenture Trustee of its obligations, in each case under
                      the Indenture; and

                             (E) the removal of the Indenture Trustee.

                      (ii) Notwithstanding anything to the contrary in this
               Agreement, the Administrator shall not be obligated to, and shall
               not (x) make any payments to the Noteholders under the Basic
               Documents, (y) sell the Trust Estate pursuant to Section 5.04 of
               the Indenture or (z) take any other action that the Issuer
               directs the Administrator not to take on its behalf.

               (d) Swap Agreement. As set forth in Section 5.11 of the Sale and
               Servicing Agreement, the Issuer may enter into a currency Swap
               Agreement with a Swap Counterparty to swap amounts payable to
               Certificateholders from U.S. dollars to Japanese yen, according
               to the terms set forth in Section 5.11 of the Sale and Servicing
               Agreement and Section 5.02(d) of the Trust Agreement.

                                       7
<PAGE>

        2. RECORDS. The Administrator shall maintain appropriate books of
account and records relating to services performed hereunder, which books of
account and records shall be accessible for inspection by the Issuer, the Owner
Trustee and the Indenture Trustee at any time during normal business hours upon
reasonable advance written notice.

        3. COMPENSATION. As compensation for the performance of the
Administrator's obligations under this Agreement and as reimbursement for its
expenses related thereto, the Administrator shall be entitled to a fee of
$200.00 per month which shall be solely an obligation of the Servicer.

        4. ADDITIONAL INFORMATION TO BE FURNISHED TO THE ISSUER. The
Administrator shall furnish to the Issuer from time to time such additional
information regarding the Collateral as the Issuer shall reasonably request.

        5. INDEPENDENCE OF THE ADMINISTRATOR. For all purposes of this
Agreement, the Administrator shall be an independent contractor and shall not be
subject to the supervision of the Issuer, the Owner Trustee or the Indenture
Trustee with respect to the manner in which it accomplishes the performance of
its obligations hereunder. Unless expressly authorized by the Issuer hereunder
or otherwise, the Administrator shall have no authority to act for or represent
the Issuer, the Owner Trustee or the Indenture Trustee, and shall not otherwise
be or be deemed an agent of the Issuer, the Owner Trustee or the Indenture
Trustee.

        6. NO JOINT VENTURE. Nothing contained in this Agreement shall (i)
constitute the Administrator and any of the Issuer, the Owner Trustee or the
Indenture Trustee as members of any partnership, joint venture, association,
syndicate, unincorporated business or other separate entity, (ii) be construed
to impose any liability as such on any of them or (iii) be deemed to confer on
any of them any express, implied or apparent authority to incur any obligation
or liability on behalf of the others.

        7. OTHER ACTIVITIES OF ADMINISTRATOR. Nothing herein shall prevent the
Administrator or its Affiliates from engaging in other businesses or, in its or
their sole discretion, from acting as an administrator for any other person or
entity, or in a similar capacity therefor, even though such person or entity may
engage in business activities similar to those of the Issuer, the Owner Trustee
or the Indenture Trustee.

        8. TERM OF AGREEMENT; RESIGNATION AND REMOVAL OF ADMINISTRATOR.

               (a) This Agreement shall continue in force until the termination
        of the Issuer, upon which event this Agreement shall automatically
        terminate.

               (b) Subject to Sections 8(e) and 8(f), the Administrator may
        resign by providing the Issuer with at least 30 days' prior written
        notice.

               (c) Subject to Sections 8(e) and 8(f), the Issuer may remove the
        Administrator without cause by providing the Administrator at least 30
        days' prior written notice.

                                       8
<PAGE>

               (d) Subject to Sections 8(e) and 8(f), at the sole option of the
        Issuer, the Administrator may be removed immediately upon written notice
        of termination from the Issuer to the Administrator if any of the
        following events shall occur:

                      (i) the Administrator shall fail to perform in any
               material respect any of its duties under this Agreement and,
               after notice of such default, shall not cure such default within
               10 days (or, if such default cannot be cured in such time, shall
               not give within such 10 days such assurance of timely and
               complete cure as shall be reasonably satisfactory to the Issuer);

                      (ii) the entry of a decree or order by a court or agency
               or supervisory authority having jurisdiction in the premises for
               the appointment of a trustee in bankruptcy, conservator, receiver
               or liquidator for the Administrator in any bankruptcy,
               insolvency, readjustment of debt, marshalling of assets and
               liabilities or similar proceedings, or for the winding up or
               liquidation of their respective affairs, and the continuance of
               any such decree or order unstayed and in effect for a period of
               90 consecutive days; or

                      (iii) the consent by the Administrator to the appointment
               of a trustee in bankruptcy, conservator or receiver or liquidator
               in any bankruptcy, insolvency, readjustment of debt, marshalling
               of assets and liabilities or similar proceedings of or relating
               to the Administrator of or relating to substantially all of their
               property, or the Administrator shall admit in writing its
               inability to pay its debts generally as they become due, file a
               petition to take advantage of any applicable insolvency or
               reorganization statute, make an assignment for the benefit of its
               creditors, or voluntarily suspend payment of its obligations.

                      The Administrator agrees that if any of the events
        specified in clauses (ii) or (iii) of this Section shall occur, it shall
        give written notice thereof to the Issuer, the Owner Trustee and the
        Indenture Trustee within seven days after the occurrence of such event.

               (e) No resignation or removal of the Administrator pursuant to
        this Section shall be effective until (i) a successor Administrator
        shall have been appointed by the Issuer and (ii) such successor
        Administrator shall have agreed in writing to be bound by the terms of
        this Agreement on substantially the same terms as the Administrator is
        bound hereunder.

               (f) The appointment of any successor Administrator shall be
        effective only after each Rating Agency (other than Moody's) has
        provided to the Owner Trustee and the Indenture Trustee notice that the
        proposed appointment will not result in the reduction or withdrawal of
        any rating, if any, then assigned by such Rating Agency to any Class of
        Notes or the Certificates. Promptly after the appointment of any
        successor Administrator, the Owner Trustee will provide notice of such
        appointment to Moody's (so long as Moody's is then rating any
        outstanding Notes).

                                       9
<PAGE>

               (g) Subject to Section 8(e) and 8(f), the Administrator
        acknowledges that upon the appointment of a Successor Servicer pursuant
        to the Sale and Servicing Agreement, the Administrator shall immediately
        resign and such Successor Servicer shall automatically succeed to the
        rights, duties and obligations of the Administrator under this
        Agreement.

        9. ACTION UPON TERMINATION, RESIGNATION OR REMOVAL. Promptly upon the
effective date of termination of this Agreement pursuant to Section 8(a) or the
resignation or removal of the Administrator pursuant to Section 8(b) or (c) or
(d), the Administrator shall be entitled to be paid all fees and reimbursable
expenses accruing to it to the date of such termination, resignation or removal.
The Administrator shall forthwith upon such termination pursuant to Section 8(a)
deliver to or to the order of the Issuer all property and documents of or
relating to the Collateral then in the custody of the Administrator. In the
event of the resignation or removal of the Administrator pursuant to Section
8(b) or (c) or (d), the Administrator shall cooperate with the Issuer and take
all reasonable steps requested to assist the Issuer in making an orderly
transfer of the duties of the Administrator.

        10. NOTICES. Any notice, report or other communication given hereunder
shall be in writing and addressed as follows:

               (a)    if to the Issuer or the Owner Trustee, to:

                      Nissan Auto Receivables 2002-C Owner Trust
                      In care of:  Wilmington Trust Company
                      Rodney Square North
                      1100 North Market Street
                      Wilmington, Delaware  19890
                      Attention:  Nissan Auto Receivables 2002-C Owner Trust

                      with a copy to:

                      Nissan Auto Receivables 2002-C Owner Trust
                      In care of: Nissan Motor Acceptance Corporation
                      990 West 190th Street
                      Torrance, California  90502
                      Attention:  Joy Crose, General Counsel

               (b)    if to the Administrator, to:

                      Nissan Motor Acceptance Corporation
                      990 West 190th Street
                      Torrance, California  90502
                      Attention:  Joy Crose, General Counsel

                                       10
<PAGE>

               (c)    if to the Indenture Trustee, to:

                      Wells Fargo Bank Minnesota, National Association
                      Wells Fargo Center
                      Sixth and Marquette Avenue,

                      MAC N9311-161
                      Minneapolis, MN 55479
                      Attn: Asset Backed Securities Department

or to such other address as any party shall have provided to the other parties
in writing. Any notice required to be in writing hereunder shall be deemed given
if such notice is mailed by certified mail, postage prepaid, or hand delivered
to the address of such party as provided above.

        11. AMENDMENTS. This Agreement may be amended from time to time by a
written amendment duly executed and delivered by the Issuer, the Administrator,
and the Indenture Trustee, with the consent of the Owner Trustee but without the
consent of any Noteholders or the Certificateholders, for the purpose of adding
any provisions to or modifying or changing in any manner or eliminating any of
the provisions of this Agreement, provided that such amendment does not and will
not, in the Opinion of Counsel satisfactory to the Indenture Trustee, materially
and adversely affect the interest of any Noteholder or Certificateholder. This
Agreement may also be amended from time to time by the Issuer, the
Administrator, and the Indenture Trustee with the consent of the Owner Trustee
and (i) the holders of Notes evidencing a majority of the Outstanding Amount of
the Notes, voting as a single class; or (ii) in the case of any amendment that
does not adversely affect the Indenture Trustee or the Noteholders (as evidenced
by an Officer's Certificate of the Servicer and an outside Opinion of Counsel
indicating that such amendment will not adversely affect the Indenture Trustee
or the Noteholders), the holders of the Certificates evidencing a majority of
the outstanding Certificate Balance of the Certificates (but excluding for
purposes of calculation and action all Certificates held by the Seller, the
Servicer or any of their Affiliates unless at such time all Certificates are
then owned by the Seller, the Servicer and their Affiliates), for the purpose of
adding any provisions to or changing in any manner or eliminating any of the
provisions of this Agreement or of modifying in any manner the rights of those
Noteholders or Certificateholders which are not covered by the immediately
preceding sentence.

        12. SUCCESSOR AND ASSIGNS. This Agreement may not be assigned by the
Administrator unless such assignment is consented to in writing by the Issuer,
the Owner Trustee and the Indenture Trustee, and the conditions precedent to
appointment of a successor Administrator set forth in Section 8 are satisfied.
An assignment with such consent and satisfaction, if accepted by the assignee,
shall bind the assignee hereunder in the same manner as the Administrator is
bound hereunder. Notwithstanding the foregoing, this Agreement may be assigned
by the Administrator without the consent of the Issuer, the Owner Trustee and
the Indenture Trustee to a corporation or other organization that is a successor
(by merger, consolidation or purchase of assets) to the Administrator, provided
that such successor organization executes and delivers to the Issuer, the Owner
Trustee and the Indenture Trustee an agreement in which such corporation or
other organization agrees to be bound hereunder by the

                                       11
<PAGE>

terms of said assignment in the same manner as the Administrator is bound
hereunder. Subject to the foregoing, this Agreement shall bind any successors or
assigns of the parties hereto.

        13. GOVERNING LAW. This Agreement shall be governed by and construed in
accordance with the laws of the State of New York, without reference to its
conflict of law provisions (other than Section 5-1401 of the General Obligations
Law of the State of New York), and the obligations, rights and remedies of the
parties hereunder shall be determined in accordance with such laws.

        14. NO PETITION. The Administrator, by entering into this Administration
Agreement, hereby covenants and agrees that it will not at any time institute
against the Issuer, or join in any institution against the Issuer of any
bankruptcy, reorganization, arrangement, insolvency or liquidation proceedings,
or other proceedings under any United States federal or state bankruptcy or
similar law, in connection with any obligations relating to the Notes, the
Certificates or any of the Basic Documents.

        15. HEADINGS. The section headings hereof have been inserted for
convenience of reference only and shall not be construed to affect the meaning,
construction or effect of this Agreement.

        16. COUNTERPARTS. This Agreement may be executed in counterparts, each
of which when so executed shall together constitute but one and the same
agreement.

        17. SEVERABILITY OF PROVISIONS. If any one or more of the agreements,
provisions or terms of this Agreement shall be for any reason whatsoever held
invalid or unenforceable in any jurisdiction, then such agreements, provisions
or terms shall be deemed severable from the remaining covenants, agreements,
provisions or terms of this Agreement and shall in no way affect the validity or
enforceability of the other provisions of this Agreement or the other rights of
the parties hereto.

        18. NOT APPLICABLE TO NMAC IN OTHER CAPACITIES. Nothing in this
Agreement shall affect any obligation, right or benefit NMAC may have in any
other capacity or under any Basic Document.

        19. LIMITATION OF LIABILITY OF OWNER TRUSTEE AND INDENTURE TRUSTEE.
Notwithstanding anything contained herein to the contrary, this instrument has
been countersigned by Wilmington Trust Company, not in its individual capacity
but solely in its capacity as Owner Trustee of the Issuer, and Wells Fargo Bank
Minnesota, National Association, not in its individual capacity but solely in
its capacity as Indenture Trustee under the Indenture and in no event shall
Wilmington Trust Company in its individual capacity, Wells Fargo Bank Minnesota,
National Association, in its individual capacity, or any Certificateholder have
any liability for the representations, warranties, covenants, agreements or
other obligations of the Issuer hereunder or in any of the certificates, notices
or agreements delivered pursuant hereto, as to all of which recourse shall be
had solely to the assets of the Issuer.

                                       12
<PAGE>

        IN WITNESS WHEREOF, the parties have caused this Agreement to be duly
executed and delivered as of the day and year first above written.

                         NISSAN AUTO RECEIVABLES 2002-C OWNER TRUST

                         By:  WILMINGTON TRUST COMPANY,
                         not in its individual capacity but solely as Owner
                         Trustee

                         By:
                             ---------------------------------------------------
                            Name:
                            Title:

                         WELLS FARGO BANK MINNESOTA, NATIONAL ASSOCIATION, not
                         in its individual capacity but solely as Indenture
                         Trustee

                         By:
                             ---------------------------------------------------
                            Name:
                            Title:

                         NISSAN MOTOR ACCEPTANCE CORPORATION,
                         as Administrator

                         By:
                             ---------------------------------------------------
                             Name: Katsumi Ishii
                             Title:   President

                         WILMINGTON TRUST COMPANY, not in its individual
                         capacity but solely as Owner Trustee

                         By:
                             ---------------------------------------------------
                            Name:
                            Title:

                                      S-1

Source: [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00042-of-00352.parquet"}, [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00042-of-00352.parquet"}]]