Document:

<PAGE>   1

                                                                   EXHIBIT 10.49

CinemaStar Luxury Theaters, Inc.
11230 El Camino Real #320
San Diego, CA  92130

Mr.  Paul W. Hobby

Dear Mr. Hobby:

This Employment Agreement ("Agreement") is made and entered into as of the 18th
day of October, 1999 (the "Commencement Date"), by and between you ("Employee")
and CinemaStar Luxury Theaters, Inc., a Delaware corporation, as employer
(hereinafter referred to as "CinemaStar"). We have agreed as follows:

1.   EMPLOYMENT AND SERVICES:

CinemaStar shall employ Employee and Employee agrees to be employed and perform
his services for CinemaStar or one of its subsidiaries or related companies upon
the terms and conditions hereinafter set forth. Employee will serve hereunder as
Co-Chief Executive Officer of CinemaStar. In his capacity as Co-Chief Executive
Officer of CinemaStar, Employee shall do and perform all services, acts or
things necessary, advisable or customary to manage and conduct the business of
CinemaStar, and also will perform such services as requested, from time to time,
by the Board of Directors of CinemaStar (the "Board").

Employee shall devote his best efforts, energies, abilities, skill and attention
(except for permitted vacation periods and reasonable periods of illness or
other incapacity) to the business and affairs of CinemaStar. Employee shall
perform the duties and carry out the responsibilities assigned to him by the
Board to the best of his ability, in a diligent, trustworthy, businesslike and
efficient manner for the purpose of advancing the business of CinemaStar.

2.   TERM:

The term of this Agreement shall commence on the date hereof and continue until
the Board determines otherwise (the "Employment Period"). Notwithstanding
anything to the contrary contained herein, the Employment Period is subject to
termination pursuant to Paragraph 5 below.

3.   COMPENSATION:

3.1  BASE COMPENSATION:

For all services rendered under this Agreement, CinemaStar shall pay Employee a
base salary at an annual rate of One Hundred Forty-Eight Thousand Dollars
($148,000) during the Employment Period or at such higher rate as may be
determined by the Board in its sole discretion (the "Base Salary"). The Base
Salary shall be payable in accordance with CinemaStar's policy for regular
salaried employees. CinemaStar is not obligated to actually utilize Employee's
services hereunder, and payment of the Base Salary will discharge all of
CinemaStar's obligations hereunder.

3.2  BONUS COMPENSATION:

Employee shall be eligible to receive bonus compensation, to be determined by
the Board at its sole discretion.

<PAGE>   2

3.4  WITHHOLDING:

All compensation payable to Employee hereunder is stated in gross amount and
shall be subject to all applicable withholding taxes, other normal payroll
deductions and any other amounts required by law to be withheld.

4.   VACATION:

Employee shall be entitled to three (3) weeks paid vacation each fiscal year
with salary, consistent with CinemaStar's policy for all employees of similar
stature and provided that unused vacation time shall not be carried over to
subsequent years.

5.   TERMINATION:

Subject to Paragraph 5.2 below, the Employment Period may be terminated by
CinemaStar at any time, with or without cause. No amounts shall be paid or
benefits provided upon any termination of the Employment Period, whether as
liquidated damages, or otherwise, except as specifically provided in Section 5.2
below or under any benefit plan or agreement in which Employee participates or
to which Employee is a party. Employee shall not be entitled to participate in
any severance plan of CinemaStar, except as required by law.

5.1  TERMINATION FOR CAUSE:

CinemaStar may terminate the Employment Period for "cause" (as defined in this
Paragraph 5.1) at any time upon written notice to Employee. In the event of a
termination for cause, CinemaStar shall have no further obligations to Employee
under this Agreement, except payment of the Base Salary and vacation pay accrued
through the date of termination, and CinemaStar shall continue to have all other
rights available hereunder at law or in equity. As used herein, the term "cause"
shall mean any one or combination of the following:

a. The willful failure of Employee to perform his duties or comply with
reasonable directions of the Board that continues after the Board has given
written notice to Employee specifying in reasonable detail the manner in which
Employee has failed to perform such duties or comply with such directions;

b. A material breach by Employee of any of the terms and conditions of this
Agreement;

c. Employee's gross negligence in the performance of his duties hereunder;

d. Employee's conviction of any crime (whether or not involving CinemaStar)
which constitutes a crime of moral turpitude or is punishable by imprisonment of
thirty (30) days or more, PROVIDED, HOWEVER, nothing in this Agreement shall
obligate CinemaStar to pay the Base Salary during any period that Employee is
unable to perform his duties hereunder due to any incarceration;

e. Employee's violation of any rule or regulation of Cinemastar applicable to
other employees of similar stature;

f. Employee's omission or act constituting fraud, dishonesty or
misrepresentation, occurring subsequent to the date hereof;

g. Subject to any applicable federal and state laws, Employee's failure,
inability (including any disability which prevents Employee from performing the
essential functions of his position with reasonable accommodation), or refusal
to perform Employee's duties, but in no case shall such right be exercised until
six (6) months from the date of the commencement of any physical or mental
disability. Employee shall be deemed to be disabled, for purposes of this
Agreement, if he is unable

<PAGE>   3

to perform, by reason of physical or mental incapacity, his essential duties or
obligations under this Agreement, for a total period of Twelve (12) weeks in
Three Hundred Sixty (360) days; or

h. Employee's death.

5.2  TERMINATION WITHOUT CAUSE:

CinemaStar acknowledges and agrees that Employee's employment with CinemaStar
shall be deemed to have been terminated by CinemaStar without cause in the event
that substantially all of the assets of CinemaStar are sold, or if there is a
change in the control of CinemaStar, AND the Employee's duties and
responsibilities hereunder are materially altered at any time during the 6-month
period following such sale or change in control. For purposes of this Agreement,
"change in control" shall mean any event whereby any party (or group of
affiliated parties), other than CinemaStar Acquisition, L.L.C. or any of its
affiliates, shall have votes sufficient to elect more than fifty percent (50%)
of the Board.

5.3  TERMINATION BY EMPLOYEE:

Employee has the right to terminate the Agreement for any reason, upon sixty
(60) days prior written notice to CinemaStar.

6.   BENEFITS:

During the Employment Period, and so long as Employee is not in breach of this
Agreement:

a. CinemaStar shall reimburse Employee for his reasonable and necessary
out-of-pocket business expenses in accordance with its then prevailing policy
for employees of similar stature (which shall include appropriate itemization
and substantiation of expenses incurred).

b. Employee and his dependents shall be entitled to participate in CinemaStar's
basic medical and other benefit plans generally available to employees of
CinemaStar in accordance with the terms of such plans, excluding severance
benefits; and

c. Employee shall be entitled to participate in all other benefits afforded to
all other employees, including a 401K program wherein the employer matches the
employee's contribution at the rate of 25% of the first 6% of employee's
contribution to the plan.

d. Employee shall be entitled to purchase 23,667 shares of LUXY stock per year
(at a price quoted as the average closing price of the previous 20 days of LUXY
stock prior to signing this agreement) for a total of 71,000 shares for the term
of this agreement.

Employee further expressly agrees and acknowledges that after termination of the
Employment Period (by CinemaStar with or without cause or by Employee) Employee
shall be entitled to no benefits, except as specifically provided under the
benefit plans referred to herein, subject in all cases to the terms and
conditions of each such plan, and except as required by law.

7. CONFORMITY WITH THE IMMIGRATION REFORM AND CONTROL ACT OF 1986:

As a condition to Employee's employment with CinemaStar, Employee shall furnish,
and will continue to furnish, to CinemaStar all documentation legally sufficient
to establish satisfy the requirements of the Immigration Reform and Control Act
of 1986, with respect to Employee. If Employee fails to provide the required
documentation within the legally-prescribed time limits, Employee's employment
and all contractual obligations hereunder will terminate immediately.

8.   CONFIDENTIALITY AND NONCOMPETITION:

a. Employee shall hold in a fiduciary capacity, for the benefit of CinemaStar,
all confidential or

<PAGE>   4

proprietary information, knowledge and data of CinemaStar which Employee may
acquire, learn, obtain or develop during his employment by CinemaStar. Further,
Employee shall not, during the Employment Period or after the termination of
such Employment Period, directly or indirectly use, communicate or divulge for
his own benefit or for the benefit of another any such information, knowledge or
data. Employee makes the same commitment with respect to the secret,
confidential or proprietary information, knowledge and data of affiliates,
customers, contractors and others with whom CinemaStar has a business
relationship. The information covered by this protection includes, but is not
limited to matters of a business nature such as trade secrets, information about
finances, costs and profits, business plans, marketing and advertising plans and
strategies, sales results or projections, plans of CinemaStar to expand its
business, personnel information, records, customer lists, contact persons,
customer data, software, sales data, information regarding any form of product
produced, distributed or acquired by CinemaStar, and/or other confidential or
proprietary information belonging to CinemaStar relating to CinemaStar's
business and enterprise (collectively, the "Confidential Information").

Employee agrees to hold and safeguard the Confidential Information in trust for
CinemaStar, and agrees that he will not, without the prior written consent of
CinemaStar, misappropriate or disclose or make available to anyone for use
outside of CinemaStar, at any time, any of the Confidential Information.
Notwithstanding the foregoing, Employee may disclose Confidential Information if
such information becomes publicly known without fault of Employee, or where
Employee is obligated to disclose such information by operation of law;
provided, however, that if Employee receives a subpoena or other legal process,
or otherwise receives a legally-binding request (whether voluntary or
involuntary) from a third party, the response to which reasonably could result
in the disclosure of Confidential Information, he shall provide notice thereof
to CinemaStar within three (3) business days of such subpoena, legal process or
request. Employee's obligations under this Paragraph 8 with respect to the
Confidential Information will survive expiration or termination of the
Employment Period.

b. Employee shall not at any time during the Employment Period be or become (i)
interested or engaged in any manner, directly or indirectly, either alone or
with any person, firm or corporation now existing or hereafter created, in any
business which is or may be competitive with the business of CinemaStar or (ii)
directly or indirectly a stockholder or officer, director or employee of, or in
any manner associated with, or aid or abet or give information or financial
assistance to, any such business. Employee hereby acknowledges that the
provisions of this subparagraph b. are reasonable and necessary to protect the
legitimate interests of CinemaStar and that any violation of such provisions
would result in irreparable injury to CinemaStar. The provisions of this
subparagraph b. shall not be deemed to prohibit Employee's purchase or
ownership, as a passive investment, of not more than five percent (5%) of the
outstanding capital stock of any corporation whose stock is publicly traded.

c. All records, files, lists, drawings, documents, models, equipment, software
or intellectual property relating to CinemaStar's business shall be returned to
CinemaStar upon the termination of the Employment Period, whether such
termination is at Employee's or CinemaStar's request.

9.   NO SOLICITATION OF EMPLOYEES AND CONTRACTORS:

Employee shall not during the Employment Period or for one (1) year thereafter
induce or attempt to induce any employees, contractors or representatives of
CinemaStar (or those of any of its affiliates) to stop working for, contracting
with or representing CinemaStar or any of its affiliates or work for, contract
with or represent any of CinemaStar's competitors.

Employee hereby acknowledges that the provisions of this Paragraph 9 are
reasonable and necessary to protect the legitimate interests of CinemaStar and
that any violation of such provisions would result in irreparable injury to
CinemaStar. In the event of a violation of the provisions of this Paragraph 9,
Employee further agrees that CinemaStar shall, in addition to all other remedies
available to it, be entitled to equitable relief by way of injunction and any
other legal or equitable remedies.

10.  RESULTS AND PROCEEDS:

<PAGE>   5

As Employee's employer, CinemaStar shall own all rights in and to the results
and proceeds connected with or arising out of, directly or indirectly,
Employee's services hereunder.

11.  OWNERSHIP OF INTELLECTUAL PROPERTY:

a. CinemaStar shall own, and Employee hereby transfers and assigns to it, all
rights, of every kind and character throughout the world, in perpetuity, in and
to any material or ideas and all results and proceeds of Employee's services
hereunder, or conceived of or produced during the term of Employee's employment,
whether the same consists of plans, methods, slogans, product names, ideas or
copyrightable or patentable subject matter.

b. Employee agrees to execute and deliver to CinemaStar such assignments,
certificates of authorship, or other instruments in accordance with standard
industry practice as CinemaStar may require from time to time to evidence
ownership of the results and proceeds of Employee's services. Employee's
agreement to assign to CinemaStar any of Employee's rights as set forth in this
Paragraph 11 does not apply to any invention which qualifies fully as Employee's
invention under the provisions of Section 2870 of the California Labor Code,
where no equipment, supplies, facility, or trade secret information of
CinemaStar was used and which was developed entirely upon Employee's own time,
and which (i) does not relate to the business of CinemaStar or to its actual or
demonstrably anticipated research or development, or (ii) which does not result
from any work performed by Employee for CinemaStar.

c. Employee represents and warrants that except as previously disclosed to
CinemaStar in writing, Employee neither owns nor controls any copyrights or
copyrightable product.

d. Employee agrees that CinemaStar shall have the right, but not the obligation,
to use Employee's name, voice and likeness in connection with any use or
exploitation of the results and proceeds of Employee's services hereunder, and
in connection with advertising, publicity, exhibition, distribution and/or other
exploitation of any of the foregoing. Employee agrees that CinemaStar shall have
the sole and exclusive right to issue publicity concerning Employee with respect
to Employee's employment hereunder and the results and proceeds of Employee's
services hereunder, except neither Employee nor CinemaStar shall issue any press
release or other public announcement with respect to the execution or the terms
of this Agreement without the consent of the other.

12.  MISCELLANEOUS:

a. Any notice provided for in this Agreement must be in writing and must be
either (i) personally delivered, (ii) mailed by registered or certified first
class mail, prepaid with return receipt requested, (iii) sent by a recognized
overnight courier service or (iv) sent by facsimile with a machine generated
confirmation, to the recipient at the address indicated below:

IF TO EMPLOYEE:

The address first written above.

IF TO CINEMASTAR:

CinemaStar Luxury Theaters, Inc.
11230 El Camino Real #320
San Diego, CA  92130
Attention:  Board of Directors
Telephone:858/509-2777
Facsimile:858/509-9426

<PAGE>   6

with a copy to:

Katten Muchin Zavis
1999 Avenue of the Stars, Ste. 1400
Los Angeles, California 90067
Attention: Joseph C. Cane, Jr.
Telephone: 310/788-4400
Facsimile: 312/788-4471

or such other address or to the attention of such other person as the recipient
party shall have specified by prior written notice to the sending party. Any
notice under this Agreement will be deemed to have been given (a) on the date
such notice is personally delivered, (b) three (3) days after the date of
mailing if sent by certified or registered mail, (c) one (1) day after the date
such notice is delivered to the overnight courier service if sent by overnight
courier, or (d) the next business day following transmission by facsimile.

b. Whenever possible, each provision of this Agreement will be interpreted in
such manner as to be effective and valid under applicable law, but if any
provision of this Agreement is held to be invalid, illegal or unenforceable in
any respect under any applicable law or rule in any jurisdiction, such
invalidity, illegality or unenforceability will not affect any other provision
or enforcement in any other jurisdiction, but this Agreement will be reformed,
construed and enforced in such jurisdiction as if such invalid, illegal or
unenforceable provision had never been contained herein.

c. This Agreement, those documents expressly referred to herein and other
documents of even date herewith embody the complete agreement and understanding
among the parties and supersede and preempt any prior understandings, agreements
or representations by or among the parties, written or oral, which may have
related to the subject matter hereof in any way.

d. This Agreement may be executed on separate counterparts, each of which is
deemed to be an original and all of which taken together constitute one and the
same agreement and shall become effective when one or more counterparts have
been executed by each of the parties hereto and delivered to the other.

e. This Agreement is intended to bind and inure to the benefit of and be
enforceable by Employee and CinemaStar and their respective successors and
permitted assigns. Employee may not assign any of his rights or obligations
hereunder without the written consent of CinemaStar.

f. The language used in this Agreement will be deemed to be the language chosen
by the parties hereto to express their mutual intent, and no rule of strict
construction will be applied against any party hereto.

g. Any provision of this Agreement may be amended or waived only with the prior
written consent of the parties hereto. The waiver by CinemaStar of any breach of
this Agreement by Employee shall not operate or be construed as a waiver of any
subsequent breach by Employee.

h. This Agreement shall be construed and enforced in accordance with, and all
questions concerning the construction, validity, interpretation and performance
of this Agreement shall be governed by, the laws of the State of California,
without giving effect to provisions thereof regarding conflict of laws.

i. The headings and other captions in this Agreement are included solely for
convenience of reference and shall not control the meaning and the
interpretation of any provision of this Agreement.

j. Each of the parties to this Agreement shall execute and deliver any and all
additional papers, documents, and other assurances, and shall do any and all
acts and things reasonably necessary in connection with the performance of their
obligations hereunder and to carry out the intent of the parties to this
Agreement.

k. If CinemaStar or Employee should terminate the Employment Period pursuant to
Paragraph 5 above for

<PAGE>   7

any reason, then, notwithstanding such termination, those provisions contained
in Paragraphs 3.3, 5, 6, 8, 9, 10, 11, 12, 13, and 14 hereof shall remain in
full force and effect.

13.  ALTERNATIVE DISPUTE RESOLUTION:

a. Except for CinemaStar's right to seek immediate injunctive and equitable
relief in accordance with the provisions of Paragraphs 8, 9, and 11 of this
Agreement, the parties agree that all disputes, claims and other matters in
controversy arising out of or relating to this Agreement, or the performance or
breach thereof, shall be submitted to binding arbitration in accordance with the
provisions and procedures of this Paragraph 13. This arbitration requirement
shall include, without limitation, the agreement by Employee to submit to
arbitration any and all claims arising out of any alleged discrimination or
harassment, including, but not limited to, those covered by the California Fair
Employment and Housing Act, the 1961 Civil Rights Act, 42 U.S.C. Section 2000e
("Title VII"), the Age Discrimination in Employment Act, and the Americans With
Disabilities Act.

b. The arbitration provided for in this paragraph shall take place in Los
Angeles County, California, in accordance with the provisions of Title 9,
Sections 1280 ETSEQ. of the California Code of Civil Procedure, except as
provided to the contrary hereunder. The arbitration shall be held before and
decided by a single neutral arbitrator. The single neutral arbitrator shall be
selected in accordance with the Labor Arbitration Rules of the American
Arbitration Association, as amended and effective on January 1, 1996, or by a
process mutually agreed upon by the parties. If no agreement can be reached as
to the process for selecting the arbitrator or if the agreed method fails, the
arbitrator shall be appointed in accordance with the provisions of California
Code of Civil Procedure Section 1281.6.

c. The parties shall mutually agree upon the date and location of the
arbitration, subject to the availability of the arbitrator. If no agreement can
be reached as to the date and location of the arbitration, the arbitrator shall
appoint a time and place in accordance with the provisions of California Code of
Civil Procedure Section 1282.2(a)(1), except that the arbitrator shall give not
less than 30 days notice of the hearing unless the parties mutually agree to
shorten time for notice.

d. The parties shall be entitled to undertake discovery in the arbitration in
accordance with the provisions of subsections (a) through (d) of California Code
of Civil Procedure Section 1283.05. In conjunction with these procedures, the
parties shall be entitled to request and obtain production of documents in
discovery in the arbitration in accordance with the same rights, remedies and
procedures, and shall be subject to all of the same duties, liabilities and
obligations as if the subject matter of the arbitration were pending in a civil
action before a Superior Court of the State of California. The parties hereby
agree that any discovery taken hereunder shall be permitted without first
securing leave of the arbitrator and shall be kept to a reasonable minimum.

e. The decision of the arbitrator may be confirmed pursuant to the provisions of
California Code of Civil Procedure Section 1285, and shall not be appealable for
any reason, it being understood that a petition to vacate an award for any of
the reasons set forth in California Code of Civil Procedure Section 1286.2 shall
not be permitted.

<PAGE>   8

14.  CINEMASTAR CONSULTING SERVICES:

The parties acknowledge that on occasion certain entities affiliated with
CinemaStar may engage CinemaStar as a consultant with respect to certain
activities similar to CinemaStar's business, and Employee's services may be
required in connection therewith. CinemaStar hereby agrees with Employee that
any services requested of Employee by the Board in connection with such
consulting services shall not be deemed a breach under any of the provisions of
this Agreement.

Please indicate your agreement to be bound by the terms of this Agreement by
executing where indicated below.

  Very truly yours,

  CINEMASTAR LUXURY THEATERS, INC.,
  a Delaware corporation

  By: /s/
     -------------------------------------------------
  Jack Crosby
  Co-Chief Executive Officer and Chairman of the Board

ACKNOWLEDGED AND AGREED TO AS OF
THIS       DAY OF        , 1999

 /s/
--------------------------------------------
PAUL W. HOBBY<PAGE>   1
Sequoia Mortgage Trust                      Contact: Customer Service - CTS Link
Mortgage Pass-Through Certificates          Norwest Bank Minnesota, N.A.
                                            Securities Administration Services
Record Date:       31-May-2000              7485 New Horizon Way
Distribution Date: 22-June-2000             Frederick, MD 21703
                                            Telephone: (301) 815-6600
                                            Facsimile: (301) 846-8152

                                  EXHIBIT 10.1

                                SMT Series 2000-4

                     Certificateholder Distribution Summary

<TABLE>
<CAPTION>
===========================================================================================================================
                              Certificate     Certificate    Beginning                                           Current
                                 Class        Pass-Through  Certificate        Interest         Principal        Realized
      Class      CUSIP        Description         Rate        Balance        Distribution     Distribution         Loss
===========================================================================================================================
<S>             <C>           <C>             <C>          <C>               <C>              <C>                <C>
        A       81743TAA6         SEQ         6.96875%     367,393,775.75     2,133,562.81     3,896,323.30       0.00
        B       SMT00004B         SUB         7.85875%       3,809,289.81        24,946.88             0.00       0.00
        C       SMT00004C         IO          0.00000%               0.00       132,508.32             0.00       0.00
       R-UT     SMT00004R         RES         0.00000%               0.00             0.00             0.00       0.00
       R-LT     SMT0004RL         RES         0.00000%               0.00             0.00             0.00       0.00
===========================================================================================================================
Totals                                                     371,203,065.56     2,291,018.01     3,896,323.30       0.00
===========================================================================================================================
</TABLE>

<TABLE>
<CAPTION>
============================================================
                      Ending                      Cumulative
                    Certificate         Total      Realized
      Class           Balance        Distribution   Losses
============================================================
<S>            <C>                   <C>          <C>
        A      363,497,452.45        6,029,886.11      0.00
        B        3,809,289.81           24,946.88      0.00
        C                0.00          132,508.32      0.00
       R-UT              0.00                0.00      0.00
       R-LT              0.00                0.00      0.00
============================================================
Totals         367,306,742.26        6,187,341.31      0.00
============================================================
</TABLE>

All distributions required by the Pooling and Servicing Agreement have been
calculated by the Certificate Administrator on behalf of the Trustee

27-June-2000

<PAGE>   2
Sequoia Mortgage Trust                      Contact: Customer Service - CTS Link
Mortgage Pass-Through Certificates          Norwest Bank Minnesota, N.A.
                                            Securities Administration Services
Record Date:       31-May-2000              7485 New Horizon Way
Distribution Date: 22-June-2000             Frederick, MD 21703
                                            Telephone: (301) 815-6600
                                            Facsimile: (301) 846-8152

                                SMT Series 2000-4
                        Principal Distribution Statement

<TABLE>
<CAPTION>
========================================================================================================================
                                        Beginning        Scheduled       Unscheduled
                    Original Face      Certificate       Principal        Principal                         Realized
     Class             Amount            Balance        Distribution    Distribution       Accretion         Loss(1)
========================================================================================================================
<S>                 <C>                <C>              <C>            <C>                 <C>              <C>
       A             377,119,000.00    367,393,775.75      0.00        3,896,323.30          0.00             0.00
       B               3,809,982.43      3,809,289.81      0.00                0.00          0.00             0.00
       C                       0.00              0.00      0.00                0.00          0.00             0.00
      R-UT                     0.00              0.00      0.00                0.00          0.00             0.00
      R-LT                     0.00              0.00      0.00                0.00          0.00             0.00
========================================================================================================================
     Totals          380,928,982.43    371,203,065.56      0.00        3,896,323.30          0.00             0.00
========================================================================================================================
</TABLE>

<TABLE>
<CAPTION>
=======================================================================================
                                           Ending           Ending
                     Total Principal     Certificate      Certificate   Total Principal
     Class              Reduction          Balance        Percentage      Distribution
=======================================================================================
<S>                  <C>               <C>                <C>           <C>
       A              3,896,323.30     363,497,452.45     0.96387998      3,896,323.30
       B                      0.00       3,809,289.81     0.99981821              0.00
       C                      0.00               0.00     0.00000000              0.00
      R-UT                    0.00               0.00     0.00000000              0.00
      R-LT                    0.00               0.00     0.00000000              0.00
=======================================================================================
     Totals           3,896,323.30     367,306,742.26     0.96423942      3,896,323.30
=======================================================================================
</TABLE>

(1)     Amount Does Not Include Excess Special Hazard, Bankruptcy, Or Fraud
        Losses Unless Otherwise Disclosed. Please Refer To The Prospectus
        Supplement For A Full Description.

<PAGE>   3
Sequoia Mortgage Trust                      Contact: Customer Service - CTS Link
Mortgage Pass-Through Certificates          Norwest Bank Minnesota, N.A.
                                            Securities Administration Services
Record Date:       31-May-2000              7485 New Horizon Way
Distribution Date: 22-June-2000             Frederick, MD 21703
                                            Telephone: (301) 815-6600
                                            Facsimile: (301) 846-8152

                                SMT Series 2000-4
                    Principal Distribution Factors Statement
<TABLE>
<CAPTION>

=========================================================================================================================
                                        Beginning        Scheduled       Unscheduled
                    Original Face       Certificate       Principal       Principal                         Realized
    Class(2)            Amount            Balance       Distribution    Distribution       Accretion         Loss(3)
=========================================================================================================================
<S>                  <C>                <C>             <C>             <C>                <C>              <C>
       A             377,119,000.00      974.21178925      0.00000000      10.33181383       0.00000000       0.00000000
       B               3,809,982.43      999.81820914      0.00000000       0.00000000       0.00000000       0.00000000
       C                       0.00        0.00000000      0.00000000       0.00000000       0.00000000       0.00000000
      R-UT                     0.00        0.00000000      0.00000000       0.00000000       0.00000000       0.00000000
      R-LT                     0.00        0.00000000      0.00000000       0.00000000       0.00000000       0.00000000
=========================================================================================================================
</TABLE>

<TABLE>
<CAPTION>

========================================================================================
                                          Ending           Ending
                    Total Principal     Certificate      Certificate   Total Principal
    Class(2)           Reduction          Balance         Percentage     Distribution
========================================================================================
<S>                 <C>                 <C>              <C>           <C>
       A                10.33181383       963.87997542     0.96387998       10.33181383
       B                 0.00000000       999.81820914     0.99981821        0.00000000
       C                 0.00000000         0.00000000     0.00000000        0.00000000
      R-UT               0.00000000         0.00000000     0.00000000        0.00000000
      R-LT               0.00000000         0.00000000     0.00000000        0.00000000
========================================================================================
</TABLE>

(2)     All Denominations Are Per $1,000.

(3)     Amount Does Not Include Excess Special Hazard, Bankruptcy, Or Fraud
        Losses Unless Otherwise Disclosed. Please Refer To The Prospectus
        Supplement For A Full Description.

<PAGE>   4
Sequoia Mortgage Trust                      Contact: Customer Service - CTS Link
Mortgage Pass-Through Certificates          Norwest Bank Minnesota, N.A.
                                            Securities Administration Services
Record Date:       31-May-2000              7485 New Horizon Way
Distribution Date: 22-June-2000             Frederick, MD 21703
                                            Telephone: (301) 815-6600
                                            Facsimile: (301) 846-8152

                                SMT Series 2000-4
                         Interest Distribution Statement

<TABLE>
<CAPTION>
=================================================================================================================================
                                                                                           Payment of                   Non-
                                        Current          Beginning          Current           Unpaid       Current    Supported
                   Original Face      Certificate       Certificate/        Accrued          Interest      Interest    Interest
     Class             Amount             Rate       Notional Balance       Interest        Shortfall     Shortfall   Shortfall
=================================================================================================================================
<S>                 <C>               <C>            <C>                   <C>               <C>          <C>         <C>
       A            377,119,000.00         6.96875%     367,393,775.75     2,133,562.81      0.00         0.00         0.00
       B              3,809,982.43         7.85875%       3,809,289.81        24,946.88      0.00         0.00         0.00
       C                      0.00         0.00000%               0.00             0.00      0.00         0.00         0.00
     R-UT                     0.00         0.00000%               0.00             0.00      0.00         0.00         0.00
     R-LT                     0.00         0.00000%               0.00             0.00      0.00         0.00         0.00
=================================================================================================================================

Totals              380,928,982.43                                         2,158,509.69      0.00         0.00         0.00
=================================================================================================================================
</TABLE>

<TABLE>
<CAPTION>
================================================================================
                                                  Remaining
                                                    Unpaid          Ending
                   Realized     Total Interest     Interest       Certificate/
     Class         Losses(4)     Distribution      Shortfall   Notional Balance
================================================================================
<S>                <C>          <C>                <C>         <C>
       A            0.00        2,133,562.81          0.00       363,497,452.45
       B            0.00           24,946.88          0.00         3,809,289.81
       C            0.00          132,508.32          0.00                 0.00
     R-UT           0.00                0.00          0.00                 0.00
     R-LT           0.00                0.00          0.00                 0.00
================================================================================

Totals              0.00        2,291,018.01          0.00
================================================================================
</TABLE>

(4)     Amount Does Not Include Excess Special Hazard, Bankruptcy, Or Fraud
        Losses Unless Otherwise Disclosed. Please Refer To The Prospectus
        Supplement For A Full Description.

<PAGE>   5
Sequoia Mortgage Trust                      Contact: Customer Service - CTS Link
Mortgage Pass-Through Certificates          Norwest Bank Minnesota, N.A.
                                            Securities Administration Services
Record Date:       31-May-2000              7485 New Horizon Way
Distribution Date: 22-June-2000             Frederick, MD 21703
                                            Telephone: (301) 815-6600
                                            Facsimile: (301) 846-8152

                                SMT Series 2000-4
                     Interest Distribution Factors Statement

<TABLE>
<CAPTION>
==========================================================================================================================
                                                         Beginning                            Payment of
                                                        Certificate/                            Unpaid         Current
                 Original Face          Current           Notional       Current Accrued       Interest        Interest
  Class(5)           Amount         Certificate Rate       Balance           Interest          Shortfall      Shortfall
==========================================================================================================================
<S>              <C>                <C>                <C>               <C>                 <C>            <C>
      A          377,119,000.00        6.96875%        974.21178925          5.65753200      0.00000000     0.00000000
      B            3,809,982.43        7.85875%        999.81820914          6.54776773      0.00000000     0.00000000
      C                    0.00        0.00000%          0.00000000          0.00000000      0.00000000     0.00000000
    R-UT                   0.00        0.00000%          0.00000000          0.00000000      0.00000000     0.00000000
    R-LT                   0.00        0.00000%          0.00000000          0.00000000      0.00000000     0.00000000
==========================================================================================================================
</TABLE>

<TABLE>
<CAPTION>
===============================================================================================
                     Non-                                         Remaining        Ending
                  Supported                                         Unpaid       Certificate/
                   Interest       Realized     Total Interest     Interest        Notional
  Class(5)         Shortfall      Losses(6)      Distribution     Shortfall        Balance
==============================================================================================
<S>              <C>            <C>            <C>              <C>             <C>
      A          0.00000000     0.00000000       5.65753200     0.00000000      963.8799754
      B          0.00000000     0.00000000       6.54776773     0.00000000      999.8182091
      C          0.00000000     0.00000000       0.00000000     0.00000000       0.00000000
    R-UT         0.00000000     0.00000000       0.00000000     0.00000000       0.00000000
    R-LT         0.00000000     0.00000000       0.00000000     0.00000000       0.00000000
===============================================================================================
</TABLE>

(5)     All Denominations Are Per $1,000.

(6)     Amount Does Not Include Excess Special Hazard, Bankruptcy, Or Fraud
        Losses Unless Otherwise Disclosed. Please Refer To The Prospectus
        Supplement For A Full Description.

<PAGE>   6
Sequoia Mortgage Trust                      Contact: Customer Service - CTS Link
Mortgage Pass-Through Certificates          Norwest Bank Minnesota, N.A.
                                            Securities Administration Services
Record Date:       31-May-2000              7485 New Horizon Way
Distribution Date: 22-June-2000             Frederick, MD 21703
                                            Telephone: (301) 815-6600
                                            Facsimile: (301) 846-8152

                               SMT Series 2000-4
                      Certificateholder Account Statement

<TABLE>
<CAPTION>
===============================================================================
                               CERTIFICATE ACCOUNT

<S>                                                             <C>
Beginning Balance                                                       0.00
Deposits
        Payments of Interest and Principal                      6,164,095.95
        Liquidations, Insurance Proceeds, Reserve Funds                49.67
        Proceeds from Repurchased Loans                                 0.00
        Other Amounts (Servicer Advances)                         178,640.05
        Realized Losses                                                 0.00
                                                                ------------
Total Deposits                                                  6,342,785.67

Withdrawals
        Reimbursement for Servicer Advances                             0.00
        Payment of Service Fee                                    155,444.36
        Payment of Interest and Principal                       6,187,341.31
                                                                ------------
Total Withdrawals (Pool Distribution Amount)                    6,342,785.67

Ending Balance                                                          0.00
                                                                ============

===============================================================================
</TABLE>

<TABLE>
<CAPTION>
===============================================================================
                                 OTHER ACCOUNTS

                             Beginning       Current      Current     Ending
Account Type                 Balance        Withdrawals   Deposits    Balance
------------                 ---------      -----------   --------    ---------
<S>                          <C>            <C>           <C>         <C>
Reserve Fund                 10,000.00        0.00        0.00        10,000.00
Financial Guaranty                0.00        0.00        0.00             0.00

===============================================================================
</TABLE>

<TABLE>
<CAPTION>
===============================================================================
                   PREPAYMENT/CURTAILMENT INTEREST SHORTFALL

<S>                                                               <C>
Total Prepayment/Curtailment Interest Shortfall                   0.00
Servicing Fee Support                                             0.00
                                                                  ----
Non-Supported Prepayment/Curtailment Interest Shortfall           0.00
                                                                  ====

===============================================================================
</TABLE>

<TABLE>
<CAPTION>
===============================================================================
                                 SERVICING FEES

<S>                                                           <C>
Gross Servicing Fee                                           115,318.16
Trustee Fee                                                     1,856.02
AMBAC Premium                                                  38,270.18
Supported Prepayment/Curtailment Interest Shortfall                 0.00
                                                              ----------
Net Servicing Fee                                             155,444.36
                                                              ==========

===============================================================================
</TABLE>

<PAGE>   7
Sequoia Mortgage Trust                      Contact: Customer Service - CTS Link
Mortgage Pass-Through Certificates          Norwest Bank Minnesota, N.A.
                                            Securities Administration Services
Record Date:       31-May-2000              7485 New Horizon Way
Distribution Date: 22-June-2000             Frederick, MD 21703
                                            Telephone: (301) 815-6600
                                            Facsimile: (301) 846-8152

<TABLE>
<CAPTION>
====================================================================================

           CERTIFICATEHOLDER DELINQUENCY/CREDIT ENHANCEMENT STATEMENT
                               DELINQUENCY STATUS

                                                            Percentage Delinquent
                                                                 Based On
                    Current                              -------------------------
                    Number       Unpaid Principal         Number            Unpaid
                    Of Loans          Balance            of Loans          Balance
                    --------     ----------------        --------          -------

<S>                <C>          <C>                      <C>              <C>
30 Days            44           23,633,020.54            5.011390%        6.434137%
60 Days            12            4,396,713.05            1.366743%        1.197014%
90+ Days            1              149,812.50            0.113895%        0.040787%
Foreclosure         0                    0.00            0.000000%        0.000000%
REO                 0                    0.00            0.000000%        0.000000%
                   --           -------------            --------         --------
Totals             57           28,179,546.09            6.492027%        7.671938%

</TABLE>
<TABLE>
<S>                                                            <C>
Current Period Realized Loss - Includes Interest Shortfall           0.00
Cumulative Realized Losses - Includes Interest Shortfall             0.00
Current Period Class A Insufficient Funds                            0.00
Principal Balance of Contaminated Properties                         0.00
Periodic Advance                                               178,640.05
====================================================================================
</TABLE>

<TABLE>
<CAPTION>
===================================================================================================================================
                         SUBORDINATION LEVEL/CREDIT ENHANCEMENT/CLASS PERCENTAGE AND PREPAYMENT PERCENTAGE

            Original $            Original %          Current $         Current %          Current Class %        Next Prepayment %

<S>         <C>                   <C>                <C>                 <C>                <C>                    <C>
Class A     3,809,982.43          1.00018182%        3,809,289.81        1.03708682%         98.962913%               0.000000%
Class B            0.00           0.00000000%           0.00             0.0000000%           1.037087%             100.000000%
Class C            0.00           0.00000000%           0.00             0.0000000%           0.000000%               0.000000%

Please Refer to the Prospectus Supplement for a Full Description of Loss Exposure
===================================================================================================================================
</TABLE>

<PAGE>   8
Sequoia Mortgage Trust                      Contact: Customer Service - CTS Link
Mortgage Pass-Through Certificates          Norwest Bank Minnesota, N.A.
                                            Securities Administration Services
Record Date:       31-May-2000              7485 New Horizon Way
Distribution Date: 22-June-2000             Frederick, MD 21703
                                            Telephone: (301) 815-6600
                                            Facsimile: (301) 846-8152

<TABLE>
<CAPTION>
===============================================================================
                              COLLATERAL STATEMENT

Collateral Description                                         Mixed ARM
<S>                                                       <C>
Weighted Average Gross Coupon                                   7.908596%
Weighted Average Net Coupon                                     7.529804%
Weighted Average Pass-Through Rate                              0.000000%
Weighted Average Maturity (Stepdown Calculation)                     285

Beginning Scheduled Collateral Loan Count                            886
Number of Loans Paid in Full                                           8
Ending Scheduled Collateral Loan Count                               878

Beginning Scheduled Collateral Balance                    371,203,065.57
Ending Scheduled Collateral Balance                       367,306,742.27
Ending Actual Collateral Balance at 31-May-2000           367,306,742.45
Monthly P&I Constant                                        2,446,706.35
Class A Optimal Amount                                      6,068,156.30
Ending Scheduled Balance for Premium Loans                367,306,742.27

Required Overcollateralized Amount                                  0.00
Overcollateralized Increase Amount                                  0.00
Overcollateralized Reduction Amount                                 0.00
Specified O/C Amount                                        3,809,289.82
Overcollateralized Amount                                   3,809,289.82
Overcollateralization Deficiency Amount                             0.00
Base Overcollateralization Amount                                   0.00

===============================================================================
</TABLE>
<TABLE>
===============================================================================
<S>                                                           <C>
Serious Delinquencies                                             0.0023%
Floor Amount                                                2,856,967.37
Excess Cash Flow Principal Amount (Current/Cumulative)       0.00 / 0.00
Required Payment                                                    0.00
Preference Amount                                                   0.00
Alternate Certificate Rate Used?                                      No
Specified OC                                                3,809,289.84

===============================================================================
</TABLE>

Source: [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00011-of-00352.parquet"}, [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00011-of-00352.parquet"}]]