Document:

EXHIBIT 4.1

==============================================================================

                              WDS RECEIVABLES LLC,
                                  as Depositor,

                                       and

                           -------------------------,
                                as Owner Trustee

                      ------------------------------------

                              AMENDED AND RESTATED
                                 TRUST AGREEMENT

                      -----------------------------------

                         Dated as of __________ __, 200_

                      ------------------------------------

==============================================================================

<PAGE>

                                TABLE OF CONTENTS

                                                                           Page
                                                                           ----

                                   ARTICLE ONE

                                   DEFINITIONS

Section 1.01. General Definitions............................................1
Section 1.02. Other Definitional Provisions..................................6
Section 1.03. Interpretive Provisions........................................6

                                   ARTICLE TWO

                                  ORGANIZATION

Section 2.01. Name...........................................................7
Section 2.02. Office.........................................................7
Section 2.03. Purposes and Powers............................................7
Section 2.04. Appointment of Owner Trustee...................................8
Section 2.05. Initial Capital Contribution of Owner Trust Estate.............8
Section 2.06. Declaration of Trust...........................................8
Section 2.07. Liability of Certificateholders................................9
Section 2.08. Title to Trust Property........................................9
Section 2.09. Situs of Issuer................................................9
Section 2.10. Representations and Warranties of the Depositor................9
Section 2.11. Federal Income Tax Matters....................................10

                                  ARTICLE THREE

                    CERTIFICATES AND TRANSFER OF INTERESTS

Section 3.01. Initial Ownership.............................................12
Section 3.02. The Certificates..............................................12
Section 3.03. Authentication and Delivery of Certificates...................12
Section 3.04. Registration, Transfer and Exchange of Certificates...........12
Section 3.05. Mutilated, Destroyed, Lost or Stolen Certificates.............14
Section 3.06. Persons Deemed Certificateholders.............................14
Section 3.07. Access to List of Certificateholders' Names and Addresses.....15
Section 3.08. Maintenance of Office or Agency...............................15
Section 3.09. Appointment of Paying Agent...................................15
Section 3.10. Certificates Nonassessable and Fully Paid.....................16

                                       i
<PAGE>
                                                                           Page
                                                                           ----

                                  ARTICLE FOUR

                            ACTIONS BY OWNER TRUSTEE

Section 4.01. Prior Notice to Certificateholders with Respect to
              Certain Matters...............................................17
Section 4.02. Action by Certificateholders with Respect to Certain
              Matters.......................................................17
Section 4.03. Action by Certificateholders with Respect to Bankruptcy.......18
Section 4.04. Restrictions on Certificateholders' Power.....................18
Section 4.05. Majority Control..............................................18
Section 4.06. Certain Litigation Matters....................................18

                                  ARTICLE FIVE

                  APPLICATION OF TRUST FUNDS; CERTAIN DUTIES

Section 5.01. Establishment of Certificate Payment Account..................19
Section 5.02. Application of Trust Funds....................................19
Section 5.03. Method of Payment.............................................20
Section 5.04. No Segregation of Monies; No Interest.........................20
Section 5.05. Accounting and Reports to Noteholders,
              Certificateholders, the IRS and Others........................20
Section 5.06. Signature on Returns; Tax Matters Partner.....................21

                                   ARTICLE SIX

                      AUTHORITY AND DUTIES OF OWNER TRUSTEE

Section 6.01. General Authority.............................................22
Section 6.02. General Duties................................................22
Section 6.03. Action Upon Instruction.......................................23
Section 6.04. No Duties Except as Specified in this Agreement or in
              Instructions..................................................24
Section 6.05. No Action Except Under Specified Documents or Instructions....24
Section 6.06. Restrictions..................................................24

                                  ARTICLE SEVEN

                                THE OWNER TRUSTEE

Section 7.01. Acceptance of Duties..........................................25
Section 7.02. Furnishing of Documents.......................................26
Section 7.03. Representations and Warranties................................27
Section 7.04. Reliance; Advice of Counsel...................................27
Section 7.05. Not Acting in Individual Capacity.............................28
Section 7.06. Owner Trustee Not Liable for Certificates or Receivables......28
Section 7.07. Owner Trustee May Own Certificates and Notes..................28
Section 7.08. Paying Agent; Authenticating Agent............................29

                                       ii
<PAGE>
                                                                           Page
                                                                           ----

                                ARTICLE EIGHT

              COMPENSATION AND INDEMNIFICATION OF OWNER TRUSTEE

Section 8.01. Owner Trustee's Fees and Expenses.............................30
Section 8.02. Indemnification...............................................30
Section 8.03. Payments to the Owner Trustee.................................30

                                  ARTICLE NINE
                         TERMINATION OF TRUST AGREEMENT

Section 9.01. Termination of Trust Agreement................................31

                                   ARTICLE TEN
                   SUCCESSOR AND ADDITIONAL OWNER TRUSTEES

Section 10.01. Eligibility Requirements for Owner Trustee...................33
Section 10.02. Resignation or Removal of Owner Trustee......................33
Section 10.03. Successor Owner Trustee......................................34
Section 10.04. Merger or Consolidation of Owner Trustee.....................34
Section 10.05. Appointment of Co-Trustee or Separate Trustee................35

                                ARTICLE ELEVEN

Section 11.01. Intent of the Parties; Reasonableness........................37
Section 11.02. Representations and Warranties...............................37
Section 11.03. Information to Be Provided by the Owner Trustee..............37

                                 ARTICLE TWELVE
                                  MISCELLANEOUS

Section 12.01. Supplements and Amendments...................................39
Section 12.02. No Legal Title to Owner Trust Estate in
               Certificateholders...........................................40
Section 12.03. Limitations on Rights of Others..............................41
Section 12.04. Notices......................................................41
Section 12.05. Severability.................................................41
Section 12.06. Counterparts.................................................41
Section 12.07. Successors and Assigns.......................................41
Section 12.08. Covenants of the Depositor...................................42
Section 12.09. No Petition..................................................42
Section 12.10. No Recourse..................................................42
Section 12.11. Headings.....................................................42
Section 12.12. GOVERNING LAW................................................42
Section 12.13. Servicer Payment Obligation..................................42

                                      iii
<PAGE>
                                                                           Page
                                                                           ----

                                    EXHIBITS

Exhibit A - Form of Certificate............................................A-1
Exhibit B - Form of Certificate of Trust...................................B-1

                                       iv

<PAGE>

                      AMENDED AND RESTATED TRUST AGREEMENT

      This Amended and Restated Trust Agreement, dated as of __________ __,
200_, is between WDS Receivables LLC, a Nevada limited liability company, as
depositor (the "Depositor"), and _______________, a __________________, as
trustee (the "Owner Trustee").

      WHEREAS, Wachovia Auto [Loan] Owner Trust 200_-_ has been created pursuant
to a trust agreement, dated as of ___________ __, 200_, between the Depositor
and the Owner Trustee (the "Initial Trust Agreement"), and the filing of a
certificate of trust with the Secretary of State of the State of Delaware on
____________ __, 200_; and

      WHEREAS, the Depositor and the Owner Trustee wish to amend and restate the
Initial Trust Agreement on the terms and conditions hereinafter set forth.

      NOW, THEREFORE, in consideration of the premises and mutual covenants
herein contained, and of other good and valuable consideration, the receipt and
adequacy of which are hereby acknowledged, the parties hereto agree as follows:

                                   ARTICLE ONE

                                   DEFINITIONS

      Section 1.01.  General Definitions.  Whenever used in this Agreement,
the following words and phrases, unless the context otherwise requires, shall
have the following meanings:

      "Accountants" means a firm of independent public accountants.

      "Administration Agreement" means the administration agreement, dated as of
_________ __, 200_, among the Administrator, the Issuer, the Depositor and the
Indenture Trustee.

      "Administrator" means Wachovia Bank, in its capacity as administrator
under the Administration Agreement, and its successors in such capacity.

      "Affiliate" has the meaning specified in the Sale and Servicing Agreement.

      "Agreement" means this Amended and Restated Trust Agreement.

      "Applicants" has the meaning specified in Section 3.07.

      "Basic Documents" has the meaning specified in the Sale and Servicing
Agreement.

      "Benefit Plan" means (i) an employee benefit plan (as such term is defined
in Section 3(3) of ERISA) that is subject to the provisions of Title I of ERISA,
(ii) a plan described in Section 4975(e)(1) of the Code or (iii) any entity
whose underlying assets include plan assets by reason of a plan's investment in
the entity.

      "Business Day" has the meaning specified in the Sale and Servicing
Agreement.

<PAGE>

      "Certificate" means a certificate evidencing the beneficial interest of a
Certificateholder in the Owner Trust Estate, substantially in the form of
Exhibit A.

      "Certificate of Trust" means the Certificate of Trust substantially in the
form of Exhibit B filed for the Issuer pursuant to Section 3810(a) of the
Statutory Trust Statute.

      "Certificate Payment Account" has the meaning specified in Section 5.01.

      "Certificate Percentage Interest" has the meaning specified in the Sale
and Servicing Agreement.

      "Certificate Register" and "Certificate Registrar" shall have the
respective meanings specified in Section 3.04(a).

      "Certificateholder" or "Holder" means a Person in whose name a Certificate
is registered on the Certificate Register.

      "Class" has the meaning specified in the Indenture.

      "Closing Date" has the meaning specified in the Indenture.

      "Code" has the meaning specified in the Indenture.

      "Collection Period" has the meaning specified in the Indenture.

      "Commission" has the meaning specified in the Indenture.

      "Corporate Trust Office" means, with respect to the Owner Trustee, the
principal corporate trust office of the Owner Trustee located at
_________________________________, or at such other address as the Owner Trustee
may designate from time to time by notice to the Certificateholders, the
Indenture Trustee, the Master Servicer and the Depositor, or the principal
corporate trust office of any successor Owner Trustee at the address designated
by such successor Owner Trustee by notice to the Certificateholders, the
Indenture Trustee, the Master Servicer and the Depositor.

      "Cutoff Date Pool Balance" has the meaning specified in the Sale and
Servicing Agreement.

      "Depositor" means WDS Receivables, in its capacity as depositor hereunder,
and its successors in such capacity.

      "Distribution Date" has the meaning specified in the Indenture.

      "Eligible Institution" has the meaning specified in the Sale and Servicing
Agreement.

      "Eligible Investments" has the meaning specified in the Sale and Servicing
Agreement.

      "ERISA" means the Employee Retirement Income Security Act of 1974.

                                       2
<PAGE>

      "Excess Collections" has the meaning specified in the Indenture.

      "Exchange Act" has the meaning specified in the Sale and Servicing
Agreement.

      "Exchange Act Reports" has the meaning specified in the Sale and Servicing
Agreement.

      "Expenses" means any and all liabilities, obligations, losses, damages,
taxes, claims, actions and suits, reasonable costs, expenses and disbursements
(including reasonable legal fees and expenses) of any kind and nature
whatsoever.

      "Final Scheduled Distribution Date" has the meaning specified in the
Indenture.

      "Financed Vehicle" has the meaning specified in the Sale and Servicing
Agreement.

      "Fitch" has the meaning specified in the Indenture.

      "Indemnified Parties" means the Owner Trustee and its successors, assigns,
directors, officers and agents.

      "Indenture" means the indenture, dated as of ___________ __, 200_, between
the Issuer and the Indenture Trustee.

      "Indenture Trustee" has the meaning specified in the Indenture.

      "Initial Receivables" has the meaning set forth in the Sale and Servicing
Agreement.

      "IRS" means the United States Internal Revenue Service.

      "Issuer" has the meaning specified in the Indenture.

      "Item 1119 Party" has the meaning specified in the Sale and Servicing
Agreement.

      "Lien" has the meaning specified in the Sale and Servicing Agreement.

      "Maryland Vehicle Sales Finance Act" has the meaning specified in the
Indenture.

      "Master Servicer" has the meaning specified in the Sale and Servicing
Agreement.

      "Moody's" has the meaning specified in the Indenture.

      "Negative Carry Account" has the meaning set forth in the Sale and
Servicing Agreement.

      "Note Balance" has the meaning specified in the Indenture.

      "Note Registrar" has the meaning specified in the Indenture.

      "Noteholder" has the meaning specified in the Indenture.

                                       3
<PAGE>

      "Notes" has the meaning specified in the Indenture.

      "Opinion of Counsel" means one or more written opinions of counsel, who
may be an employee of or counsel to the Depositor or the Master Servicer, which
counsel shall be acceptable to the Indenture Trustee or the Owner Trustee, as
the case may be.

      "Optional Purchase" means the exercise by the Seller of its option to
purchase all remaining Receivables from the Issuer on any Distribution Date
following the last day of a Collection Period as of which the Pool Balance is
10% or less of the Cutoff Date Pool Balance.

      "Outstanding" has the meaning specified in the Indenture.

      "Owner Trust Estate" means the $1,000 initial capital contribution from
the Depositor and all right, title and interest of the Issuer in, to and under
the property and rights assigned to the Issuer pursuant to Article Two of the
Sale and Servicing Agreement.

      "Owner Trustee" means ________________, not in its individual capacity but
solely as Owner Trustee under this Agreement, and any successor in such
capacity.

      "Paying Agent" means the Indenture Trustee, in its capacity as Paying
Agent under this Agreement, and any successor paying agent or co-paying agent
appointed pursuant to Section 3.09 who is authorized by the Owner Trustee on
behalf of the Issuer to make distributions from the Certificate Payment Account
on behalf of the Issuer.

      "Pennsylvania Motor Vehicle Sales Finance Act" has the meaning specified
in the Indenture.

      "Person" has the meaning specified in the Sale and Servicing Agreement.

      "Plan Asset Regulation" means 29 C.F.R. Section 2510.3-101 issued by the
United States Department of Labor concerning the definition of what constitutes
the assets of a Benefit Plan with respect to such Benefit Plan's investment in
an entity for purposes of the fiduciary responsibility provisions of Title I of
ERISA and Section 4975 of the Code.

      "Pool Balance" has the meaning specified in the Sale and Servicing
Agreement.

      "Pre-Funding Account" has the meaning specified in the Sale and Servicing
Agreement.

      "Pre-Funding Period" has the meaning specified in the Sale and Servicing
Agreement.

      "Protected Purchaser" has the meaning specified in Section 8-303 of the
UCC.

      "PTCE 95-60" means Prohibited Transaction Class Exemption 95-60.

      "Rating Agency" has the meaning specified in the Indenture.

      "Rating Agency Condition" has the meaning specified in the Indenture.

      "Receivable" has the meaning specified in the Receivables Purchase
Agreement.

                                       4
<PAGE>

      "Receivables Purchase Agreement" means the receivables purchase agreement,
dated as of ___________ __, 200_, between the Seller and WDS Receivables.

      "Record Date" means, with respect to the Certificates and any Distribution
Date, the close of business on the Business Day immediately preceding such
Distribution Date.

      "Regulation AB" has the meaning specified in the Sale and Servicing
Agreement.

      "Required Rating" means, with respect to any entity, the short-term credit
rating of the related entity is at least equal to "F1+" by Fitch, if rated by
Fitch, "Prime-1" by Moody's and "A-1+" by Standard & Poor's.

      "Reserve Fund" has the meaning specified in the Sale and Servicing
Agreement.

      "Responsible Officer" has the meaning specified in the Sale and Servicing
Agreement.

      "Sale and Servicing Agreement" means the sale and servicing agreement,
dated as of _____________ __, 200_, among the Issuer, the Depositor, the Seller
and the Master Servicer.

      "Secretary of State" means the Secretary of State of the State of
Delaware.

      "Securities Act" has the meaning specified in the Sale and Servicing
Agreement.

      "Securitization Transaction" means any transaction involving a sale or
other transfer of receivables directly or indirectly to an issuing entity in
connection with an issuance of publicly offered or privately placed, rated or
unrated asset-backed securities.

      "Seller" has the meaning specified in the Receivables Purchase Agreement.

      "Servicer Termination Event" has the meaning specified in the Sale and
Servicing Agreement.

      "Standard & Poor's" has the meaning specified in the Indenture.

      "State" has the meaning specified in the Indenture.

      "Statutory Trust Statute" means Chapter 38 of Title 12 of the Delaware
Code, 12 Del. Code ss. 3801 et seq.

      "Subsequent Cutoff Date" has the meaning specified in the Sale and
Servicing Agreement.

      "Subsequent Receivables" has the meaning specified in the Sale and
Servicing Agreement.

      "Subsequent Transfer Date" has the meaning specified in the Sale and
Servicing Agreement.

      "Successor Servicer" has the meaning specified in the Sale and Servicing
Agreement.

                                       5
<PAGE>

      "Transfer" means a sale, exchange, transfer, assignment, participation,
pledge or other disposition of a Certificate.

      "Treasury Regulations" means regulations, including proposed or temporary
regulations, promulgated under the Code. References herein to specific
provisions of proposed or temporary Treasury Regulations shall include analogous
provisions of final Treasury Regulations or other successor Treasury
Regulations.

      "UCC" has the meaning specified in the Indenture.

      "United States" has the meaning specified in the Indenture.

      "Vice President" has the meaning specified in the Sale and Servicing
Agreement.

      "Wachovia Bank" means Wachovia Bank, National Association.

      "WDS Receivables" means WDS Receivables LLC.

      "WFS" means WFS Financial Inc.

      Section 1.02.  Other Definitional Provisions.

      (a) Capitalized terms used herein that are not otherwise defined shall
have the meanings ascribed thereto in the Sale and Servicing Agreement or the
Indenture, as the case may be.

      (b) All terms defined in this Agreement shall have the defined meanings
when used in any certificate or other document made or delivered pursuant hereto
unless otherwise defined therein.

      Section 1.03. Interpretive Provisions. With respect to all terms in this
Agreement, unless the context otherwise requires: (i) a term has the meaning
assigned to it; (ii) an accounting term not otherwise defined has the meaning
assigned to it in accordance with generally accepted accounting principles as in
effect from time to time in the United States; (iii) "or" is not exclusive; (iv)
"including" means including without limitation; (v) words in the singular
include the plural and words in the plural include the singular; (vi) any
agreement, instrument or statute defined or referred to herein or in any
instrument or certificate delivered in connection herewith means such agreement,
instrument or statute as from time to time amended, restated, modified or
supplemented and includes (in the case of agreements or instruments) references
to all attachments thereto and instruments incorporated therein; (vii)
references to a Person are also to its successors and permitted assigns; (viii)
the words "hereof", "herein" and "hereunder" and words of similar import when
used in this Agreement shall refer to this Agreement as a whole and not to any
particular provision of this Agreement; (ix) Section, subsection, Schedule and
Exhibit references in this Agreement are references to Sections, subsections,
Schedules and Exhibits in or to this Agreement unless otherwise specified; (x)
references to "writing" include printing, typing, lithography and other means of
reproducing words in a visible form; and (xi) the term "proceeds" has the
meaning set forth in the applicable UCC.

                                       6
<PAGE>

                                   ARTICLE TWO

                                  ORGANIZATION

      Section 2.01. Name. The statutory trust created by the Initial Trust
Agreement and the filing of the Certificate of Trust and continued hereby shall
be known as "Wachovia Auto [Loan] Owner Trust 200_-_", in which name the Owner
Trustee may conduct the business of the Issuer, make and execute contracts and
other instruments on behalf of the Issuer and sue and be sued on behalf of the
Issuer, to the extent herein provided.

      Section 2.02. Office. The office of the Issuer shall be in care of the
Owner Trustee at the Corporate Trust Office or at such other address in the
State of Delaware as the Owner Trustee may designate by written notice to the
Certificateholders and the Depositor.

      Section 2.03.  Purposes and Powers.

      (a) The purpose of the Issuer is, and the Issuer shall have the power and
authority to engage in, the following activities:

               (i) to issue the Notes pursuant to the Indenture and the
      Certificates pursuant to this Agreement and to convey and deliver the
      Notes and the Certificates upon the written order of the Depositor;

               (ii) to (A) permit the Depositor to use, or to use, the proceeds
      of the sale of the Notes, at the direction of the Depositor, to (1) fund
      the Reserve Fund with an amount equal to the Reserve Fund Deposit, (2) the
      Pre-Funding Account with an amount equal to the Pre-Funding Account
      Initial Deposit (3) the Negative Carry Account with the Maximum Negative
      Carry Amount, (B) purchase the Initial Receivables to be acquired on the
      Closing Date, (C) purchase the Subsequent Receivables to be acquired on
      one or more Subsequent Transfer Dates during the Pre-Funding Period and in
      connection with each such Subsequent Transfer Date to fund the Reserve
      Fund with the applicable Reserve Fund Subsequent Deposit, (D) pay the
      organizational, start-up and transactional expenses of the Issuer and (E)
      to pay the balance to the Depositor (or to permit the Depositor to retain
      the balance, as applicable) pursuant to the Sale and Servicing Agreement;

               (iii) to pay interest on and principal of the Notes to the
      Noteholders and to cause any Excess Collections to be paid to the
      Certificateholders or otherwise in accordance with the Indenture;

               (iv) to assign, grant, transfer, pledge, mortgage and convey the
      Owner Trust Estate (other than the Certificate Payment Account and the
      proceeds thereof) to the Indenture Trustee pursuant to the Indenture;

               (v) to enter into and perform its obligations under the Basic
      Documents to which it is to be a party;

                                       7
<PAGE>

               (vi) to engage in those activities, including entering into
      agreements, that are necessary, suitable or convenient to accomplish the
      foregoing or are incidental thereto or connected therewith; and

               (vii) subject to compliance with the Basic Documents, to engage
      in such other activities as may be required in connection with
      conservation of the Owner Trust Estate and the making of distributions to
      the Noteholders and the Certificateholders.

      (b) The Issuer is hereby authorized to engage in the foregoing activities.
The Issuer shall not engage in any activities other than in connection with the
foregoing or other than as required or authorized by the terms of this Agreement
and the other Basic Documents.

      Section 2.04. Appointment of Owner Trustee. The Depositor hereby confirms
the appointment of the Owner Trustee as trustee of the Issuer effective as of
the date of creation of the Issuer, to have all the rights, powers and duties
set forth herein and in the Statutory Trust Statute, and the Owner Trustee
hereby confirms its acceptance of such appointment.

      The Owner Trustee may engage, in the name of the Issuer or in its own name
on behalf of the Issuer, in the activities of the Issuer, make and execute
contracts on behalf of the Issuer and sue on behalf of the Issuer.

      Section 2.05. Initial Capital Contribution of Owner Trust Estate. As of
___________ __, 200_, the Depositor assigned, transferred, conveyed and set over
to the Owner Trustee the sum of $1,000. The Owner Trustee hereby acknowledges
receipt in trust from the Depositor, as of such date, of the foregoing
contribution, which amounts constituted the initial Owner Trust Estate and were
deposited in the Certificate Payment Account. The Depositor shall pay the
organizational expenses of the Issuer as they may arise or shall, upon the
request of the Owner Trustee, promptly reimburse the Owner Trustee for any such
expenses paid by the Owner Trustee.

      Section 2.06. Declaration of Trust. The Owner Trustee hereby declares that
it will hold the Owner Trust Estate in trust upon and subject to the conditions
set forth herein for the use and benefit of the Certificateholders, subject to
the obligations of the Issuer under the Basic Documents. It is the intention of
the parties hereto that (i) the Issuer constitute a statutory trust under the
Statutory Trust Statute and that this Agreement constitute the governing
instrument of such statutory trust and (ii) solely for income and franchise tax
purposes, the Issuer shall be treated as either an entity that is disregarded as
separate from the beneficial owner of the equity if there is only one such
owner, or as a partnership (other than an association or publicly traded
partnership) if there are two or more such owners, with the assets of the
partnership being the Receivables and other assets held by the Issuer, the
partners of the partnership being the Certificateholders and any holders of the
Notes that are required by the IRS to be treated as equity in the Issuer, and
the remaining Notes constituting indebtedness of the partnership. The parties
agree that, unless otherwise required by appropriate tax authorities, the Issuer
will file or cause to be filed annual or other necessary returns, reports and
other forms consistent with the foregoing characterization of the Issuer for
such tax purposes. Effective as of the date hereof, the Owner Trustee shall have
all rights, powers and duties set forth herein and in the Statutory Trust

                                       8
<PAGE>

Statute to accomplish the purposes of the Issuer as set forth in Section
2.03(a). The Owner Trustee has filed the Certificate of Trust with the Secretary
of State.

      Section 2.07. Liability of Certificateholders. The Certificateholders
shall be entitled to the same limitation of personal liability extended to
stockholders of private corporations organized under the general corporation law
of the State of Delaware.

      Section 2.08. Title to Trust Property. Legal title to the entirety of the
Owner Trust Estate shall be vested at all times in the Issuer as a separate
legal entity except where applicable law in any jurisdiction requires title to
any part of the Owner Trust Estate to be vested in a trustee or trustees, in
which case title shall be deemed to be vested in the Owner Trustee, a co-trustee
or a separate trustee, as the case may be.

      Section 2.09. Situs of Issuer. The Issuer will be located and administered
in the State of Delaware. All bank accounts maintained by the Owner Trustee on
behalf of the Issuer shall be located in the States of Delaware, California,
Nevada, North Carolina or New York. The Issuer shall not have any employees in
any State other than the State of Delaware; provided, however, that nothing
herein shall restrict or prohibit the Owner Trustee from having employees within
or without the State of Delaware. Payments will be received by the Issuer only
in, and payments will be made by the Issuer only from, the States of Delaware,
California, North Carolina, Nevada or New York. The only office of the Issuer
will be at the Corporate Trust Office.

      Section 2.10. Representations and Warranties of the Depositor. The
Depositor hereby represents and warrants to the Owner Trustee that:

      (a) The Depositor has been duly organized and is validly existing as a
limited liability company in good standing under the laws of the State of
Nevada, with power, authority and legal right to own its properties and to
conduct its business as such properties are currently owned and such business is
presently conducted, and had at all relevant times, and has the power, authority
and legal right to acquire, own and sell the Receivables.

      (b) The Depositor is duly qualified to do business as a foreign limited
liability company in good standing and has obtained all necessary licenses and
approvals in each jurisdiction in which the failure to so qualify or to obtain
such licenses and approvals would materially and adversely affect the
performance by the Depositor of its obligations under, or the validity or
enforceability of, this Agreement, any of the other Basic Documents to which it
is a party, the Receivables, the Notes or the Certificates.

      (c) The Depositor has the power and authority to execute, deliver and
perform its obligations under this Agreement and each other Basic Document to
which it is a party; the Depositor has full power and authority to sell, assign,
transfer and convey the property to be sold and assigned to and deposited with
the Owner Trustee as part of the Owner Trust Estate and the Depositor has duly
authorized such sale and assignment and deposit to the Issuer by all necessary
limited liability company action; and the execution, delivery and performance of
this Agreement and the other Basic Documents to which it is a party have been
duly authorized by the Depositor by all necessary limited liability company
action.

                                       9
<PAGE>

      (d) This Agreement constitutes a legal, valid and binding obligation of
the Depositor, enforceable in accordance with its terms, except as
enforceability may be subject to or limited by bankruptcy, insolvency,
reorganization, moratorium, liquidation, fraudulent conveyance or other similar
laws affecting the enforcement of creditors' rights in general and by general
principles of equity, regardless of whether such enforceability shall be
considered in a proceeding in equity or at law.

      (e) The execution, delivery and performance by the Depositor of this
Agreement and each other Basic Document to which the Depositor is a party, the
consummation of the transactions contemplated hereby and thereby and the
fulfillment of the terms hereof and thereof do not conflict with, result in any
breach of any of the terms and provisions of, nor constitute (with or without
notice or lapse of time or both) a default under, the certificate of formation
or limited liability company agreement of the Depositor, or conflict with or
violate any of the material terms or provisions of, or constitute (with or
without notice or lapse of time) a default under, any indenture, agreement or
other instrument to which the Depositor is a party or by which it is bound or to
which any of its properties are subject; nor result in the creation or
imposition of any Lien upon any of its properties pursuant to the terms of any
such indenture, agreement or other instrument (other than pursuant to the Basic
Documents); nor violate any law or, to the best of the Depositor's knowledge,
any order of any court, rule or regulation applicable to the Depositor or its
properties or of any federal or State regulatory body, court, administrative
agency or other governmental instrumentality having jurisdiction over the
Depositor or its properties; which breach, default, conflict, Lien or violation
would have a material adverse effect on the earnings, business affairs or
business prospects of the Depositor.

      (f) There are no proceedings or investigations pending or, to the
Depositor's knowledge, threatened against the Depositor before any court,
regulatory body, administrative agency or other governmental instrumentality
having jurisdiction over the Depositor or its properties (i) asserting the
invalidity of this Agreement, any other Basic Document, the Notes or the
Certificates, (ii) seeking to prevent the issuance of the Notes or the
Certificates or the consummation of any of the transactions contemplated by this
Agreement or any of the other Basic Documents, (iii) seeking any determination
or ruling that would materially and adversely affect the performance by the
Depositor of its obligations under, or the validity or enforceability of, this
Agreement, any of the other Basic Documents, the Receivables, the Notes or the
Certificates or (iv) seeking any determination or ruling that would adversely
affect the federal tax attributes of the Issuer or of the Notes or the
Certificates.

      (g) The representations and warranties of the Depositor in Section 3.01 of
the Receivables Purchase Agreement are true and correct.

      Section 2.11. Federal Income Tax Matters. The Certificateholders
acknowledge that it is their intent and that they understand it is the intent of
the Depositor and the Master Servicer that, for purposes of federal income,
State and local income and franchise tax and any other income taxes, the Issuer
shall be treated as either an entity that is disregarded as separate from the
beneficial owner of the equity in the Issuer if there is only one such owner, or
as a partnership (other than an association or publicly traded partnership) if
there are two or more such owners, and income, gain or loss of the Issuer for
such month as determined for federal, State and local income and franchise tax
purposes shall be allocated among the Certificateholders as of the

                                       10
<PAGE>

Record Date occurring within such month, in proportion to their ownership of the
Certificate Percentage Interest on such date. The Depositor hereby agrees and
each Certificateholder by acceptance of a Certificate agrees to such treatment
and each agrees to take no action inconsistent with the foregoing
characterization.

      The Depositor is authorized to modify the allocations in this Section if
necessary or appropriate, in its sole discretion, for the allocations to reflect
fairly the economic income, gain or loss to the Certificateholders or as
otherwise required by the Code.

                                       11
<PAGE>

                                  ARTICLE THREE

                    CERTIFICATES AND TRANSFER OF INTERESTS

      Section 3.01. Initial Ownership. Upon the formation of the Issuer by the
contribution by the Depositor as described in Section 2.05 and until the
issuance of the Certificates, the Depositor shall be the sole beneficiary of the
Issuer.

      Section 3.02. The Certificates. The Certificates shall be issued in one or
more registered, definitive, physical certificates substantially in the form of
Exhibit A. The Certificates may be in printed or typewritten form and shall be
executed on behalf of the Issuer by manual or facsimile signature of an
authorized officer of the Owner Trustee. Certificates bearing the manual or
facsimile signatures of individuals who were, at the time when such signatures
shall have been affixed, authorized to sign on behalf of the Issuer, shall be
validly issued and entitled to the benefits of this Agreement, notwithstanding
that such individuals or any of them shall have ceased to be so authorized prior
to the authentication and delivery of such Certificates or did not hold such
offices at the date of authentication and delivery of such Certificates.

      If Transfer of the Certificates is permitted pursuant to this Section and
Section 3.04, a transferee of a Certificate shall become a Certificateholder,
and shall be entitled to the rights and subject to the obligations of a
Certificateholder hereunder upon such transferee's acceptance of a Certificate
duly registered in such transferee's name pursuant to Section 3.04.

      Section 3.03. Authentication and Delivery of Certificates. Concurrently
with the sale of the Receivables to the Issuer pursuant to the Sale and
Servicing Agreement, the Owner Trustee shall cause the Certificates to be
executed on behalf of the Issuer, authenticated and delivered to or upon the
written order of the Depositor, signed by its president, any Vice President, any
assistant vice president, its treasurer, any assistant treasurer, its secretary
or any assistant secretary, without further limited liability company action by
the Depositor. No Certificate shall entitle the respective Certificateholder to
any benefit under this Agreement, or be valid for any purpose, unless there
shall appear on such Certificate a certificate of authentication substantially
in the form set forth in Exhibit A, executed by the Owner Trustee or its
authenticating agent, by manual signature; and such authentication shall
constitute conclusive evidence that such Certificate shall have been duly
authenticated and delivered hereunder. All Certificates shall be dated the date
of their authentication. Upon issuance, authentication and delivery pursuant to
the terms hereof, the Certificates will be entitled to the benefits of this
Agreement.

      Section 3.04.  Registration, Transfer and Exchange of Certificates.

      (a) The Owner Trustee initially shall be the registrar (the "Certificate
Registrar") for the purpose of registering Certificates and Transfers of
Certificates as herein provided. The Certificate Registrar shall keep or cause
to be kept, at the office or agency maintained pursuant to Section 3.08, a
register (the "Certificate Register") in which, subject to such reasonable
regulations as it may prescribe, the Certificate Registrar shall provide for the
registration of Certificates and the registration of Transfers of Certificates.
Upon any resignation of any Certificate Registrar, the Owner Trustee shall, upon
receipt of written instructions from the Depositor, promptly appoint a successor
thereto.

                                       12
<PAGE>

      (b) The Certificates may not be acquired by or for the account of a
Benefit Plan. Each Certificateholder, by its acceptance of a Certificate, shall
be deemed to have represented and warranted that such Certificateholder is not
(i) a Benefit Plan and is not a Person acting on behalf of a Benefit Plan or a
Person using the assets of a Benefit Plan to effect the transfer of such
Certificate or (ii) an insurance company purchasing a Certificate with funds
contained in an "insurance company general account" (as defined in Section V(e)
of PTCE 95-60) that includes the assets of a Benefit Plan for purposes of the
Plan Asset Regulation.

      Any Person who is not an Affiliate of the Seller and acquires more than
49.9% of the Certificates will be deemed to represent that it is not a party in
interest (within the meaning of ERISA) or a disqualified person (within the
meaning of Section 4975(e)(2) of the Code) with respect to any Benefit Plan,
other than a Benefit Plan that it sponsors for the benefit of its employees, and
that no Benefit Plan with respect to which it is a party in interest has or will
acquire any interest in the Notes.

      To the extent permitted under applicable law (including ERISA), neither
the Owner Trustee nor the Certificate Registrar shall be under any liability to
any Person for any registration of Transfer of any Certificate that is in fact
not permitted under applicable law (including ERISA) or for taking any other
action with respect to such Certificate under the provisions of this Agreement
so long as such Transfer was registered by the Owner Trustee or the Certificate
Registrar in accordance with this Agreement.

      (c) Upon surrender by a Certificateholder for registration of Transfer of
any Certificate at the office or agency of the Certificate Registrar to be
maintained as provided in Section 3.08, and upon compliance with any provisions
of this Agreement relating to such Transfer, the Owner Trustee shall execute on
behalf of the Issuer and the Owner Trustee shall authenticate and deliver to the
Certificateholder making such surrender, in the name of the designated
transferee or transferees, one or more new Certificates in any authorized
denomination evidencing the same aggregate interest in the Issuer. Each
Certificate presented or surrendered for registration of Transfer shall be
accompanied by a written instrument of transfer and accompanied by IRS Form
W-8BEN, W-8ECI or W-9, as applicable, in form satisfactory to the Owner Trustee
and the Certificate Registrar, duly executed by the Certificateholder or his
attorney duly authorized in writing. Each Certificate presented or surrendered
for registration of Transfer shall be canceled and subsequently disposed of by
the Certificate Registrar in accordance with its customary practice. No service
charge shall be made for any registration of Transfer of Certificates, but the
Owner Trustee or the Certificate Registrar may require payment of a sum
sufficient to cover any tax or governmental charge that may be imposed in
connection with any Transfer of Certificates.

      (d) All Certificates surrendered for registration of Transfer, if
surrendered to the Issuer or any agent of the Owner Trustee or the Issuer under
this Agreement, shall be delivered to the Owner Trustee and promptly cancelled
by it, or, if surrendered to the Owner Trustee, shall be promptly cancelled by
it, and no Certificates shall be issued in lieu thereof except as expressly
permitted by any of the provisions of this Agreement. The Owner Trustee shall
dispose of cancelled Certificates in accordance with its normal practice.

                                       13
<PAGE>

      Section 3.05.  Mutilated, Destroyed, Lost or Stolen Certificates.

      (a) If (i) any mutilated Certificate is surrendered to the Certificate
Registrar, or the Certificate Registrar receives evidence to its satisfaction of
the destruction, loss or theft of any Certificate and (ii) there is delivered to
the Certificate Registrar and the Owner Trustee such security or indemnity as
may be required by them to save each of them harmless, then, in the absence of
notice that such Certificate has been acquired by a Protected Purchaser, the
Owner Trustee on behalf of the Issuer shall execute and the Owner Trustee or its
authenticating agent shall authenticate and deliver, in exchange for or in lieu
of any such mutilated, destroyed, lost or stolen Certificate, a new Certificate
of a like tenor and Certificate Percentage Interest. If, after the delivery of
such replacement Certificate or payment of a destroyed, lost or stolen
Certificate, a Protected Purchaser of the original Certificate in lieu of which
such replacement Certificate was issued presents for payment such original
Certificate, the Issuer and the Owner Trustee shall be entitled to recover such
replacement Certificate (or such payment) from the Person to whom such
replacement Certificate was delivered or any Person taking such replacement
Certificate from such Person to whom such replacement Certificate was delivered
or any assignee of such Person, except a Protected Purchaser, and shall be
entitled to recover upon the security or indemnity provided therefor to the
extent of any loss, damage, cost or expense incurred by the Issuer or the Owner
Trustee in connection therewith. Any duplicate Certificate issued pursuant to
this Section shall constitute conclusive evidence of ownership in the Issuer, as
if originally issued, whether or not the lost, stolen or destroyed Certificate
shall be found at any time.

      (b) Upon the issuance of any replacement Certificate under this Section,
the Issuer may require the payment by the Certificateholder of a sum sufficient
to cover any tax or other governmental charge that may be imposed in connection
with such issuance and any other reasonable expenses (including the fees and
expenses of the Owner Trustee) related thereto.

      (c) Every replacement Certificate issued pursuant to this Section in
replacement of any mutilated, destroyed, lost or stolen Certificate shall
constitute an original additional contractual obligation of the Issuer, whether
or not the mutilated, destroyed, lost or stolen Certificate shall be at any time
enforceable by anyone, and shall be entitled to all the benefits of this
Agreement equally and proportionately with any and all other Certificates duly
issued hereunder.

      (d) The provisions of this Section are exclusive and shall preclude (to
the extent lawful) all other rights and remedies with respect to the replacement
or payment of mutilated, destroyed, lost or stolen Certificates.

      Section 3.06. Persons Deemed Certificateholders. Prior to due presentation
of a Certificate for registration of Transfer, the Owner Trustee, the
Certificate Registrar, any Paying Agent and any of their respective agents may
treat the Person in whose name such Certificate is registered in the Certificate
Register (as of the day of determination) as the Certificateholder of such
Certificate for the purpose of receiving distributions pursuant to Section 5.02
and for all other purposes whatsoever, and none of the Owner Trustee, the
Certificate Registrar, any Paying Agent or any of their respective agents shall
be bound by any notice to the contrary.

                                       14
<PAGE>

      Section 3.07. Access to List of Certificateholders' Names and Addresses.
The Certificate Registrar shall furnish or cause to be furnished to the Master
Servicer and the Depositor, or to the Indenture Trustee or the Owner Trustee,
within 15 days after receipt by the Certificate Registrar of a written request
therefor from the Master Servicer, the Depositor or the Indenture Trustee or the
Owner Trustee, as the case may be, a list, in such form as the requesting party
may reasonably require, of the names and addresses of the Certificateholders as
of the most recent Record Date. If three or more Certificateholders, or one or
more Certificateholders evidencing not less than 25% of the aggregate
Certificate Percentage Interest (hereinafter referred to as the "Applicants"),
apply in writing to the Certificate Registrar, and such application states that
the Applicants desire to communicate with other Certificateholders with respect
to their rights under this Agreement or under the Certificates and such
application is accompanied by a copy of the communication that such Applicants
propose to transmit (which shall be deemed to be a purpose reasonably related to
the Applicants' interest in the Issuer), then the Certificate Registrar shall,
within five Business Days after the receipt of such application, afford such
Applicants access during normal business hours to the current list of
Certificateholders. Each Certificateholder, by receiving and holding a
Certificate, shall be deemed to have agreed not to hold any of the Depositor,
the Certificate Registrar or the Owner Trustee accountable by reason of the
disclosure of its name and address, regardless of the source from which such
information was derived.

      Section 3.08. Maintenance of Office or Agency. The Certificate Registrar
shall maintain an office or offices or agency or agencies where Certificates may
be surrendered for registration of Transfer or exchange and where notices and
demands to or upon the Certificate Registrar in respect of the Certificates and
the Basic Documents may be served. The Certificate Registrar initially
designates the Corporate Trust Office as its office for such purposes. The
Certificate Registrar shall give prompt written notice to the Depositor, the
Owner Trustee and the Certificateholders of any change in the location of the
Certificate Registrar or any such office or agency.

      Section 3.09. Appointment of Paying Agent. The Paying Agent shall make
distributions to Certificateholders from the Certificate Payment Account
pursuant to Section 5.02(a) and shall report the amount of such distributions to
the Owner Trustee. The Paying Agent shall have the revocable power to withdraw
funds from the Certificate Payment Account for the purpose of making the
distributions referred to above. The Owner Trustee may revoke such power and
remove the Paying Agent if the Owner Trustee determines in its sole discretion
that the Paying Agent shall have failed to perform its obligations under this
Agreement in any material respect. The Paying Agent shall initially be the
Indenture Trustee, and any co-paying agent chosen by the Paying Agent that is
acceptable to the Owner Trustee and the Depositor. Each Paying Agent shall be
permitted to resign as Paying Agent upon 30 days' prior written notice to the
Owner Trustee. In the event that the Indenture Trustee shall no longer be the
Paying Agent, the Owner Trustee, upon receipt of written instruction from the
Depositor, shall appoint a successor to act as Paying Agent (which shall be a
bank or trust company). The Owner Trustee shall cause such successor Paying
Agent or any additional Paying Agent appointed by the Owner Trustee to execute
and deliver to the Owner Trustee an instrument in which such successor Paying
Agent or additional Paying Agent shall agree with the Owner Trustee that, as
Paying Agent, such successor or additional Paying Agent will hold all sums, if
any, held by it for payment to the Certificateholders in trust for the benefit
of the Certificateholders entitled thereto until such sums

                                       15
<PAGE>

shall be paid to such Certificateholders. The Paying Agent shall return all
unclaimed funds to the Owner Trustee and upon removal of a Paying Agent such
Paying Agent shall also return all funds in its possession to the Owner Trustee.
If at any time the Owner Trustee shall act as Paying Agent, the rights,
privileges, protections and indemnities afforded to the Owner Trustee hereunder
shall apply equally to the Owner Trustee in its role as Paying Agent. Any
reference in this Agreement to the Paying Agent shall include any co-paying
agent unless the context requires otherwise.

      Section 3.10. Certificates Nonassessable and Fully Paid.
Certificateholders shall not be personally liable for obligations of the Issuer.
The interests represented by the Certificates shall be nonassessable for any
losses or expenses of the Issuer or for any reason whatsoever, and, upon the
authentication thereof by the Owner Trustee pursuant to Section 3.03, 3.04 or
3.05, the Certificates are and shall be deemed fully paid.

                                       16
<PAGE>

                                  ARTICLE FOUR

                            ACTIONS BY OWNER TRUSTEE

      Section 4.01. Prior Notice to Certificateholders with Respect to Certain
Matters. Subject to the provisions and limitations of Section 4.04, with respect
to the following matters, the Owner Trustee shall not take action unless at
least 30 days before the taking of such action, the Owner Trustee shall have
notified the Certificateholders and the Rating Agencies that have provided
ratings of the Notes, in writing of the proposed action and the
Certificateholders evidencing not less than 51% of the aggregate Certificate
Percentage Interest shall not have notified the Owner Trustee in writing prior
to the 30th day after such notice is given that such Certificateholders have
withheld consent or provided alternative direction:

            (a) the initiation of any claim or lawsuit by the Issuer and the
      settlement of any action, proceeding, investigation, claim or lawsuit
      brought by or against the Issuer, in each case (except claims or lawsuits
      for collection by the Master Servicer of the Receivables brought by the
      Issuer);

            (b) the election by the Issuer to file an amendment to the
      Certificate of Trust (unless such amendment is required to be filed under
      the Statutory Trust Statute);

            (c) the amendment of the Indenture by a supplemental indenture in
      circumstances where the consent of any Noteholder is required;

            (d) the amendment of the Indenture by a supplemental indenture in
      circumstances where the consent of any Noteholder is not required and such
      amendment materially adversely affects the interests of the
      Certificateholders;

            (e) the amendment of the Sale and Servicing Agreement or the
      Administration Agreement, except to cure any ambiguity or to amend or
      supplement any provision in a manner or to add any provision that would
      not materially adversely affect the interests of the Certificateholders;
      or

            (f) the appointment pursuant to the Indenture of a successor Note
      Registrar, Paying Agent or Indenture Trustee or pursuant to this Agreement
      of a successor Certificate Registrar, or the consent to the assignment by
      the Note Registrar, Paying Agent, Indenture Trustee or Certificate
      Registrar of its respective obligations under the Indenture or this
      Agreement, as applicable.

      Section 4.02. Action by Certificateholders with Respect to Certain
Matters. The Owner Trustee may not, except upon the occurrence of a Servicer
Termination Event, subsequent to the payment in full of the Notes and in
accordance with the written direction of the Certificateholders evidencing not
less than 51% of the aggregate Certificate Percentage Interest, (i) remove the
Master Servicer pursuant to Article Seven of the Sale and Servicing Agreement,
(ii) appoint a Successor Servicer pursuant to Article Seven of the Sale and
Servicing Agreement, (iii) remove the Administrator pursuant to Section 1.09 of
the Administration Agreement, (iv) appoint a successor Administrator pursuant to
Section 1.09 of the Administration Agreement

                                       17
<PAGE>

or (v) sell the Receivables after the termination of the Indenture, except as
expressly provided in the Basic Documents.

      Section 4.03. Action by Certificateholders with Respect to Bankruptcy. The
Owner Trustee shall not have the power to commence a voluntary proceeding in
bankruptcy relating to the Issuer unless (i) the Notes have been paid in full
and (ii) each Certificateholder approves of such commencement in writing in
advance and delivers to the Owner Trustee a certificate certifying that such
Person reasonably believes that the Issuer is insolvent.

      Section 4.04. Restrictions on Certificateholders' Power. The
Certificateholders shall not direct the Owner Trustee to take or refrain from
taking any action if such action or inaction would be contrary to any obligation
of the Issuer or the Owner Trustee under this Agreement or any of the other
Basic Documents or would be contrary to the purposes of the Issuer as set forth
in Section 2.03, nor shall the Owner Trustee be obligated to follow any such
direction, if given.

      Section 4.05. Majority Control. Except as expressly provided herein, any
action that may be taken by the Certificateholders under this Agreement may be
taken by the Certificateholders evidencing not less than 51% of the aggregate
Certificate Percentage Interest. Except as expressly provided herein, any
written notice of the Certificateholders delivered pursuant to this Agreement
shall be effective if signed by Certificateholders evidencing not less than 51%
of the aggregate Certificate Percentage Interest at the time of the delivery of
such notice.

      Section 4.06. Certain Litigation Matters. The Owner Trustee shall provide
prompt written notice to the Depositor, the Seller and the Master Servicer of
any action, proceeding or investigation actually known to a Responsible Officer
of the Owner Trustee that could reasonably be expected to adversely affect the
Issuer or the Owner Trust Estate or their respective rights or obligations under
any of the Basic Documents.

                                       18
<PAGE>

                                  ARTICLE FIVE

                  APPLICATION OF TRUST FUNDS; CERTAIN DUTIES

      Section 5.01. Establishment of Certificate Payment Account. Pursuant to
Section 4.01 of the Sale and Servicing Agreement, the Master Servicer has agreed
to establish, on or before the Closing Date, and maintain in the name of the
Owner Trustee at an Eligible Institution (which shall initially be
______________________ a segregated account designated as the "Wachovia Auto
[Loan] Owner Trust 200_-_ Certificate Payment Account" (the "Certificate Payment
Account"). The Certificate Payment Account shall be held in trust for the
benefit of the Certificateholders. Except as expressly provided in Section 3.09,
the Certificate Payment Account shall be under the sole dominion and control of
the Owner Trustee. All monies deposited from time to time in the Certificate
Payment Account pursuant to the Sale and Servicing Agreement or the Indenture
shall be applied as provided in this Agreement, the Sale and Servicing Agreement
and the Indenture.

      Section 5.02.  Application of Trust Funds.

      (a) On each Distribution Date, upon receipt from the Master Servicer of a
distribution statement pursuant to Section 4.10(a) of the Sale and Servicing
Agreement, the Owner Trustee shall (if at any time it is the Paying Agent) or
shall direct the Paying Agent to distribute to the Certificateholders, in
proportion to each Certificateholder's Certificate Percentage Interest, amounts
deposited in the Certificate Payment Account on such Distribution Date pursuant
to Section 4.09 of the Sale and Servicing Agreement and Section 2.08 of the
Indenture.

      (b) On each Distribution Date, the Owner Trustee shall (if at any time it
is the Paying Agent), or shall direct the Paying Agent to, send to each
Certificateholder the statement or statements provided to the Owner Trustee by
the Master Servicer pursuant to Section 4.10 of the Sale and Servicing Agreement
with respect to such Distribution Date.

      (c) In the event that any withholding tax is imposed on the Issuer's
payment (or allocations of income) to a Certificateholder, such tax shall reduce
the amount otherwise distributable to such Certificateholder in accordance with
this Section. The Owner Trustee and each Paying Agent are hereby authorized and
directed to retain from amounts otherwise distributable to the
Certificateholders sufficient funds for the payment of any such withholding tax
that is legally owed by the Issuer (but such authorization shall not prevent the
Owner Trustee or any Paying Agent from contesting any such tax in appropriate
proceedings and withholding payment of such tax, if permitted by law, pending
the outcome of such proceedings, it being understood that neither the Owner
Trustee nor any Paying Agent shall have any duty to contest such amounts). The
amount of any withholding tax imposed with respect to a Certificateholder shall
be treated as cash distributed to such Certificateholder at the time it is
withheld by the Issuer and remitted to the appropriate taxing authority. If
there is a possibility that withholding tax is payable with respect to a
distribution (such as a distribution to a non-U.S. Certificateholder), the Owner
Trustee or any Paying Agent may, but shall not be obligated to, withhold such
amounts in accordance with this Section. If a Certificateholder wishes to apply
for a refund of any such withholding tax, the Owner Trustee and each Paying
Agent shall reasonably cooperate with such Certificateholder in making such
claim so long as such

                                       19
<PAGE>

Certificateholder agrees to reimburse the Owner Trustee and each Paying Agent
for any out-of-pocket expenses incurred, as applicable.

      Section 5.03. Method of Payment. Subject to Section 9.01(c), distributions
required to be made to Certificateholders on any Distribution Date shall be made
to each Certificateholder of record on the related Record Date by wire transfer,
in immediately available funds, to the account of such Certificateholder at a
bank or other entity having appropriate facilities therefor, if such
Certificateholder shall have provided to the Certificate Registrar and the
Paying Agent appropriate written instructions at least five Business Days prior
to such Distribution Date and such Certificateholder is the Seller or an
Affiliate thereof or, if not, by check mailed to such Certificateholder at the
address of such Certificateholder appearing in the Certificate Register.
Notwithstanding the foregoing, the final distribution in respect of any
Certificate (whether on the Final Scheduled Distribution Date or otherwise) will
be payable only upon presentation and surrender of such Certificate at the
office or agency maintained for that purpose by the Certificate Registrar
pursuant to Section 3.08.

      Section 5.04. No Segregation of Monies; No Interest. Subject to Sections
5.01 and 5.02, monies received by the Owner Trustee hereunder need not be
segregated in any manner except to the extent required by law, the Indenture or
the Sale and Servicing Agreement and may be deposited under such general
conditions as may be prescribed by law, and the Owner Trustee shall not be
liable for any interest thereon.

      Section 5.05. Accounting and Reports to Noteholders, Certificateholders,
the IRS and Others. The Owner Trustee shall, upon receipt of and based on
information provided by the Seller or the Master Servicer, (i) maintain (or
cause to be maintained) the books of the Issuer on the basis of a fiscal year
ending December 31 and, based on the accrual method of accounting, (ii) deliver
to each Certificateholder, as may be required by the Code and applicable
Treasury Regulations, such information as may be required (including Schedule
K-1) to enable such Certificateholder to prepare its federal and State income
tax returns, (iii) file such tax returns relating to the Issuer (including a
partnership information return, IRS Form 1065, if required) and make such
elections as may from time to time be required or appropriate under any
applicable State or federal statute or rule or regulation thereunder so as to
maintain the Issuer's characterization as a partnership, if so characterized,
for federal income tax purposes, (iv) cause such tax returns to be signed in the
manner required by law and (v) collect or cause to be collected any withholding
tax as described in and in accordance with Section 5.02(c) with respect to
income or distributions to Certificateholders. The Owner Trustee, on behalf of
the Issuer, shall elect under Section 1278 of the Code to include in income
currently any market discount that accrues with respect to the Receivables. The
Owner Trustee, on behalf of the Issuer, shall not make the election provided
under Section 754 of the Code.

      The Owner Trustee may satisfy its obligations with respect to this Section
and Section 5.02(c) by retaining, at the expense of the Seller, Accountants
selected by the Seller. The Owner Trustee may require the Accountants to provide
to the Owner Trustee, on or before ____________ __, 200_, a letter in form and
substance satisfactory to the Owner Trustee as to whether any federal tax
withholding on Certificates is then required and, if required, the procedures to
be followed with respect thereto to comply with the requirements of the Code.
The Accountants shall be required to update such letter in each instance that
any additional tax

                                       20
<PAGE>

withholding is subsequently required or any previously required tax withholding
shall no longer be required. The Owner Trustee shall be deemed to have
discharged its obligations pursuant to this Section and Section 5.02(c) upon its
retention of the Accountants, and the Owner Trustee shall not have any liability
with respect to the default, negligence or misconduct of the Accountants. The
Owner Trustee shall be entitled to rely on and shall be fully protected in so
relying, upon the letter, referred to in this paragraph, from the Accountants
and shall have no duty or obligation to verify the accuracy of the contents of
such letter.

      Section 5.06.  Signature on Returns; Tax Matters Partner.

      (a) The Owner Trustee shall sign, on behalf of the Issuer, the tax returns
of the Issuer upon receipt of such completed tax returns.

      (b) In the event that the Issuer is required to be treated as a
partnership for federal income tax purposes, WDS Receivables, or the Holder of
the greatest percentage interest of the Certificates, in the event that WDS
Receivables no longer owns any Certificates, shall be designated the "tax
matters partner" of the Issuer pursuant to Section 6231(a)(7)(A) of the Code and
applicable Treasury Regulations.

                                       21
<PAGE>

                                   ARTICLE SIX

                      AUTHORITY AND DUTIES OF OWNER TRUSTEE

      Section 6.01. General Authority. Subject to the provisions and limitations
of Section 2.03, the Owner Trustee is authorized and directed to execute and
deliver each Basic Document to which the Issuer is to be a party and each
certificate or other document attached as an exhibit to or contemplated by any
Basic Document to which the Issuer is to be a party, in each case in such form
as the Depositor shall approve and provide to the Owner Trustee for execution,
as evidenced conclusively by the Owner Trustee's execution thereof and the
Depositor's execution of this Agreement, and to direct the Indenture Trustee to
authenticate and deliver Notes in the aggregate principal amount of
$__________________ (comprised of $_____________ aggregate principal amount of
____% Class A-1 Asset Backed Notes, $_____________ aggregate principal amount of
____% Class A-2 Asset Backed Notes, $_____________ aggregate principal amount of
____% Class A-3 Asset Backed Notes, $_____________ aggregate principal amount of
____% Class A-4 Asset Backed Notes, $_____________ aggregate principal amount of
____% Class B Asset Backed Notes, $_____________ aggregate principal amount of
____% Class C Asset Backed Notes and $_____________ aggregate principal amount
of ____% Class D Asset Backed Notes). In addition to the foregoing, the Owner
Trustee is authorized, but shall not be obligated, to take all actions required
of the Issuer pursuant to the Basic Documents. Subject to Section 2.03, the
Owner Trustee is further authorized from time to time to take such action on
behalf of the Issuer as is permitted by the Basic Documents and which the
Certificateholders, the Master Servicer or the Administrator recommends in
writing with respect to the Basic Documents, except to the extent that this
Agreement expressly requires the consent of the Certificateholders for such
action.

      Section 6.02.  General Duties.

      (a) Subject to the provisions and limitations of Section 2.03, it shall be
the duty of the Owner Trustee to discharge (or cause to be discharged) all of
its responsibilities pursuant to the terms of this Agreement and each other
Basic Document to which it is a party and to administer the Issuer for the
benefit of the Certificateholders, subject to and in accordance with the Basic
Documents. Notwithstanding the foregoing, the Owner Trustee shall be deemed to
have discharged (or caused to be discharged) its duties and responsibilities
hereunder and under the other Basic Documents to the extent the Administrator
has agreed in the Administration Agreement to perform any act or to discharge
any duty of the Owner Trustee or the Issuer hereunder or under any other Basic
Document, and the Owner Trustee shall not be held liable for the default,
negligence or failure of the Administrator to carry out its obligations under
the Administration Agreement. The Owner Trustee shall have no duty or obligation
to oversee the Administrator in the exercise of its duties or obligations under
the Administration Agreement.

      (b) The Owner Trustee shall cooperate with the Administrator in carrying
out the Administrator's obligation to qualify and preserve the Issuer's
qualification to do business in each jurisdiction, if any, in which such
qualification is or shall be necessary to protect the validity and
enforceability of the Indenture, the Notes, the Receivables and any other
instrument

                                       22
<PAGE>

and agreement included in the Owner Trust Estate; provided that the Owner
Trustee may rely on advice of counsel with respect to such obligation.

      Section 6.03.  Action Upon Instruction.

      (a) Subject to Article Four, and in accordance with the terms of the Basic
Documents, the Certificateholders may, by written instruction, direct the Owner
Trustee in the management of the Issuer.

      (b) The Owner Trustee shall not be required to take any action under this
Agreement or any other Basic Document if the Owner Trustee shall have reasonably
determined, or shall have been advised by counsel, that such action is likely to
result in liability on the part of the Owner Trustee or is contrary to the terms
of this Agreement or any other Basic Document or is otherwise contrary to law.

      (c) Subject to Article Four, whenever the Owner Trustee is unable to
decide between alternative courses of action permitted or required by the terms
of this Agreement or any other Basic Document, the Owner Trustee shall promptly
give notice (in such form as shall be appropriate under the circumstances) to
the Certificateholders of record as of the preceding Record Date, requesting
instruction as to the course of action to be adopted, and to the extent the
Owner Trustee acts in good faith in accordance with any written instruction of
the Certificateholders received, the Owner Trustee shall not be liable on
account of such action to any Person. If the Owner Trustee shall not have
received appropriate written instruction within ten days of such notice (or
within such shorter period of time as reasonably may be specified in such notice
or may be necessary under the circumstances) it may, but shall be under no duty
to, take or refrain from taking such action, not inconsistent with this
Agreement or the other Basic Documents, as it shall deem to be in the best
interests of the Certificateholders, and shall have no liability to any Person
for such action or inaction.

      (d) Subject to Article Four, in the event the Owner Trustee is unsure as
to the application of any provision of this Agreement or any other Basic
Document or any such provision is ambiguous as to its application, or is, or
appears to be, in conflict with any other applicable provision, or in the event
that this Agreement permits any determination by the Owner Trustee or is silent
or is incomplete as to the course of action that the Owner Trustee is required
to take with respect to a particular set of facts, the Owner Trustee may give
notice (in such form as shall be appropriate under the circumstances) to the
Certificateholders of record as of the preceding Record Date, requesting
instruction and, to the extent that the Owner Trustee acts or refrains from
acting in good faith in accordance with any such instruction received, the Owner
Trustee shall not be liable, on account of such action or inaction, to any
Person. If the Owner Trustee shall not have received appropriate written
instruction within ten days of such notice (or within such shorter period of
time as reasonably may be specified in such notice or may be necessary under the
circumstances) it may, but shall be under no duty to, take or refrain from
taking such action not inconsistent with this Agreement or the other Basic
Documents, as it shall deem to be in the best interests of the
Certificateholders and shall have no liability to any Person for such action or
inaction.

                                       23
<PAGE>

      Section 6.04. No Duties Except as Specified in this Agreement or in
Instructions. The Owner Trustee shall not have any duty or obligation to manage,
make any payment with respect to, register, record, sell, dispose of, or
otherwise deal with the Owner Trust Estate, or to otherwise take or refrain from
taking any action under, or in connection with, any document contemplated hereby
to which the Owner Trustee or the Issuer is a party, except as expressly
provided by the terms of this Agreement or in any document or written
instruction received by the Owner Trustee pursuant to Section 6.03; and no
implied duties or obligations shall be read into this Agreement or any other
Basic Document against the Owner Trustee. The Owner Trustee shall have no
responsibility for filing any financing or continuation statement in any public
office at any time or to otherwise perfect or maintain the perfection of any
security interest or Lien granted to it hereunder or to prepare or file any
Commission filing for the Issuer or to record this Agreement or any other Basic
Document. The Owner Trustee nevertheless agrees that it will, at its own cost
and expense, promptly take all action as may be necessary to discharge any Liens
(other than the Lien of the Indenture) on any part of the Owner Trust Estate
that result from actions by, or claims against, the Owner Trustee in its
individual capacity that are not related to the ownership or the administration
of the Owner Trust Estate.

      Section 6.05. No Action Except Under Specified Documents or Instructions.
The Owner Trustee shall not manage, control, use, sell, dispose of or otherwise
deal with any part of the Owner Trust Estate except in accordance with (i) the
powers granted to and the authority conferred upon the Owner Trustee pursuant to
this Agreement, (ii) the other Basic Documents to which the Issuer is a party
and (iii) any document or written instruction delivered to the Owner Trustee
pursuant to Section 6.03.

      Section 6.06. Restrictions. The Owner Trustee shall not take any action
that (i) is inconsistent with the purposes of the Issuer set forth in Section
2.03 or (ii) to the actual knowledge of a Responsible Officer of the Owner
Trustee, would (a) affect the treatment of the Notes as indebtedness for federal
income or State income or franchise tax purposes, (b) be deemed to cause a
taxable exchange of the Notes for federal income or State income or franchise
tax purposes or (c) cause the Issuer or any portion thereof to be taxable as an
association or publicly traded partnership taxable as a corporation for federal
income or State income or franchise tax purposes. The Certificateholders, the
Administrator and the Master Servicer shall not direct the Owner Trustee to take
action that would violate the provisions of this Section.

                                       24
<PAGE>

                                  ARTICLE SEVEN

                                THE OWNER TRUSTEE

      Section 7.01. Acceptance of Duties. The Owner Trustee accepts the trust
hereby continued and agrees to perform its duties hereunder, but only upon the
terms of this Agreement. The Owner Trustee also agrees to disburse all monies
actually received by it in accordance with the Basic Documents and constituting
part of the Owner Trust Estate upon the terms of this Agreement. The Owner
Trustee shall not be answerable or accountable hereunder or under any other
Basic Document under any circumstances, except (i) for its own willful
misconduct, bad faith or negligence or (ii) in the case of the inaccuracy of any
representation or warranty contained in Section 7.03 expressly made by the Owner
Trustee, in its individual capacity. In particular, but not by way of limitation
(and subject to the exceptions set forth in the preceding sentence):

            (a) the Owner Trustee shall not be liable for any error of judgment
      made in good faith by a Responsible Officer of the Owner Trustee unless it
      is proved that the Owner Trustee was negligent in ascertaining the
      pertinent facts;

            (b) the Owner Trustee shall not be liable with respect to any action
      taken or omitted to be taken in good faith by it in accordance with the
      provisions of this Agreement at the instructions of the Administrator, the
      Depositor, the Indenture Trustee, the Master Servicer or the
      Certificateholders;

            (c) no provision of this Agreement or any other Basic Document shall
      require the Owner Trustee to expend or risk its own funds or otherwise
      incur any financial liability in the performance of any of its duties
      hereunder or in the exercise of any of its rights or powers hereunder or
      under any other Basic Document if the Owner Trustee shall have reasonable
      grounds for believing that repayment of such funds or adequate indemnity
      against such risk or liability is not reasonably assured or provided to
      it;

            (d) under no circumstances shall the Owner Trustee be liable for
      indebtedness evidenced by or arising under any Basic Document, including
      the principal of and interest on the Notes or payments to the
      Certificateholders;

            (e) the Owner Trustee shall not be responsible for or in respect of
      the validity or sufficiency of this Agreement or for the due execution
      hereof by the Depositor or for the form, character, genuineness,
      sufficiency, value or validity of any of the Owner Trust Estate, or for or
      in respect of the validity or sufficiency of the Basic Documents, other
      than the signature and the certificate of authentication of the Owner
      Trustee on the Certificates, and the Owner Trustee shall in no event
      assume or incur any liability, duty or obligation to any Noteholder or
      Certificateholder, other than as expressly provided for in the Basic
      Documents;

            (f) the Owner Trustee shall not be liable for the default,
      negligence or misconduct of the Administrator, the Depositor, any
      Certificateholder, the Indenture Trustee, the Master Servicer or the
      Seller under any Basic Document or otherwise, and

                                       25
<PAGE>

      the Owner Trustee shall have no obligation or liability to perform the
      obligations of the Issuer under this Agreement or the other Basic
      Documents that are required to be performed by the Administrator under the
      Administration Agreement, the Indenture Trustee under the Indenture or the
      Seller, the Master Servicer or the Depositor under the Sale and Servicing
      Agreement;

            (g) the Owner Trustee shall be under no obligation to exercise any
      of the rights or powers vested in it by this Agreement, or to institute,
      conduct or defend any litigation under this Agreement or otherwise or in
      relation to this Agreement or any other Basic Document, at the request,
      order or direction of any of the Certificateholders, unless such
      Certificateholders have offered to the Owner Trustee security or indemnity
      satisfactory to it against the costs, expenses and liabilities that may be
      incurred by the Owner Trustee therein or thereby, the right of the Owner
      Trustee to perform any discretionary act enumerated in this Agreement or
      in any other Basic Document shall not be construed as a duty, and the
      Owner Trustee shall not be answerable other than for its negligence, bad
      faith or willful misconduct in the performance of any such act;

            (h) the right of the Owner Trustee to perform any discretionary act
      enumerated in this Agreement or any other Basic Document shall not be
      construed as a duty, and the Owner Trustee shall not be answerable other
      than for its willful misconduct, bad faith or negligence in the
      performance of any such act;

            (i) the Owner Trustee shall have no responsibility for the accuracy
      of any information provided to Certificateholders or any other individual
      or entity that has been obtained from, or provided to the Owner Trustee
      by, any other Person;

            (j) in the absence of negligence or bad faith on its part, the Owner
      Trustee may conclusively rely upon certificates or Opinions of Counsel
      furnished to the Owner Trustee and conforming to the requirements of this
      Agreement in determining the truthfulness of the statements and the
      correctness of the opinions contained therein; provided, however, that the
      Owner Trustee shall have examined such certificates or Opinions of Counsel
      so as to determine compliance of the same with the requirements of this
      Agreement; and

            (k) the Owner Trustee shall incur no liability if, by reason of any
      provision of any present or future law or regulation thereunder, or by any
      force majeure event, including natural disaster, war or other
      circumstances beyond its reasonable control, the Owner Trustee shall be
      prevented from doing or performing any act or thing which the terms of
      this Agreement provide shall or may be done or performed, or by reason of
      any exercise of, or failure to exercise, any directions provided for
      herein.

      Section 7.02. Furnishing of Documents. The Owner Trustee shall furnish to
the Certificateholders, promptly upon receipt of a written request therefor,
duplicates or copies of all reports, notices, requests, demands, certificates,
financial statements and any other instruments furnished to the Owner Trustee
under the Basic Documents.

                                       26
<PAGE>

      Section 7.03. Representations and Warranties. The Owner Trustee, in its
individual capacity, hereby represents and warrants to the Depositor for the
benefit of the Certificateholders, that:

            (a) it is a Delaware banking corporation duly organized and validly
      existing in good standing under the laws of the State of Delaware and
      meets the eligibility criteria set forth in Section 10.01;

            (b) it has all requisite corporate power and authority to execute,
      deliver and perform its obligations under this Agreement;

            (c) it has taken all corporate action necessary to authorize the
      execution and delivery by it of this Agreement, and this Agreement will be
      executed and delivered by one of its officers who is duly authorized to
      execute and deliver this Agreement on its behalf; and

            (d) neither the execution nor the delivery by it of this Agreement,
      nor the consummation by it of the transactions contemplated hereby, nor
      compliance by it with any of the terms or provisions hereof will
      contravene any federal or Delaware law, governmental rule or regulation
      governing the banking or trust powers of the Owner Trustee or any judgment
      or order binding on it, constitute any default under its charter documents
      or bylaws or any indenture, mortgage, contract, agreement or instrument to
      which it is a party or by which any of its properties may be bound or
      result in the creation or imposition of any lien, charge or encumbrance on
      the Owner Trust Estate pursuant to the provisions of any mortgage,
      indenture, contract, agreement or undertaking to which it is a party
      (other than the Basic Documents), which lien, charge or encumbrance could
      reasonably be expected to have a materially adverse effect on the Owner
      Trustee's performance or ability to perform its duties as trustee under
      this Agreement or on the transactions contemplated in this Agreement.

      Section 7.04.  Reliance; Advice of Counsel.

      (a) The Owner Trustee may rely upon, shall be protected in relying upon
and shall incur no liability to anyone in acting upon any signature, instrument,
notice, resolution, request, consent, order, certificate, report, opinion, bond
or other document or paper believed by it to be genuine and believed by it to be
signed by the proper party or parties and need not investigate any fact or
matter in any such document as long as the Owner Trustee has otherwise satisfied
its obligations under this Agreement (nothing in this sentence shall be
construed to relieve the Owner Trustee of any obligation it may have in this
Agreement, including the obligations set forth in Section 7.01). The Owner
Trustee may accept a certified copy of a resolution of the board of directors or
other governing body of any corporate party as conclusive evidence that such
resolution has been duly adopted by such body and that the same is in full force
and effect. As to any fact or matter the method of determination of which is not
specifically prescribed herein, the Owner Trustee may for all purposes hereof
rely on a certificate, signed by the president or any Vice President or by the
treasurer or other authorized officers of the relevant party, as to such fact or
matter, and such certificate shall constitute full protection to the Owner
Trustee for any action taken or omitted to be taken by it in good faith in
reliance thereon.

                                       27
<PAGE>

      (b) In the exercise or administration of the trusts hereunder and in the
performance of its duties and obligations under this Agreement or the other
Basic Documents, the Owner Trustee may (i) act directly or through its agents or
attorneys pursuant to agreements entered into with any of them, and the Owner
Trustee shall not be liable for the conduct or misconduct of such agents or
attorneys if such agents or attorneys shall have been selected by the Owner
Trustee with reasonable care and (ii) consult with counsel, accountants and
other skilled Persons to be selected with reasonable care and employed by it.
The Owner Trustee shall not be liable for anything done, suffered or omitted in
good faith by it in accordance with the written opinion or advice of any such
counsel, accountants or other such Persons and not contrary to this Agreement or
any other Basic Document.

      Section 7.05. Not Acting in Individual Capacity. Except as otherwise
provided in this Article, in accepting the trusts hereby created,
________________ acts solely as Owner Trustee hereunder and not in its
individual capacity, and all Persons having any claim against the Owner Trustee
by reason of the transactions contemplated by this Agreement or any other Basic
Document shall look only to the Owner Trust Estate for payment or satisfaction
thereof.

      Section 7.06. Owner Trustee Not Liable for Certificates or Receivables.
The recitals contained herein and in the Certificates (other than the signature
and the certificate of authentication of the Owner Trustee on the Certificates)
shall be taken as the statements of the Depositor, and the Owner Trustee assumes
no responsibility for the correctness thereof. The Owner Trustee makes no
representations as to the validity or sufficiency of this Agreement, any other
Basic Document, the Certificates (other than the signature and the certificate
of authentication of the Owner Trustee on the Certificates and the
representations and warranties in Section 7.03) or the Notes, or of any
Receivable or related documents. The Owner Trustee shall at no time have any
responsibility or liability for or with respect to the legality, validity and
enforceability of any Receivable, or the perfection and priority of any security
interest created by any Receivable in any Financed Vehicle or the maintenance of
any such perfection and priority, or for or with respect to the sufficiency of
the Owner Trust Estate or its ability to generate the payments to be distributed
to the Certificateholders under this Agreement or to the Noteholders under the
Indenture, including the existence, condition and ownership of any Financed
Vehicle; the existence and enforceability of any insurance thereon; the
existence and contents of any Receivable on any computer or other record
thereof; the validity of the assignment of any Receivable to the Issuer or of
any intervening assignment; the completeness of any Receivable; the performance
or enforcement of any Receivable; the compliance by the Depositor, the Seller or
the Master Servicer with any warranty or representation made under any Basic
Document or in any related document, or the accuracy of any such warranty or
representation, or any action of the Administrator, the Indenture Trustee or the
Master Servicer taken in the name of the Owner Trustee.

      Section 7.07. Owner Trustee May Own Certificates and Notes. The Owner
Trustee in its individual or any other capacity may become a Certificateholder
or Noteholder or pledgee of Certificates or Notes and may deal with the
Depositor, the Administrator, the Indenture Trustee, the Seller and the Master
Servicer in banking transactions with the same rights as it would have if it
were not Owner Trustee.

                                       28
<PAGE>

      Section 7.08. Paying Agent; Authenticating Agent. The rights and
protections afforded to the Owner Trustee pursuant to this Article and Sections
8.02, 10.02 and 10.03 shall also be afforded to each Paying Agent, any
authenticating agent and the Certificate Registrar.

                                       29
<PAGE>

                                  ARTICLE EIGHT

              COMPENSATION AND INDEMNIFICATION OF OWNER TRUSTEE

      Section 8.01. Owner Trustee's Fees and Expenses. The Owner Trustee shall
receive as compensation for its services hereunder such fees as have been
separately agreed upon before the date hereof between the Master Servicer and
the Owner Trustee, and upon the formation of the Issuer, the Owner Trustee shall
be entitled to be reimbursed, except as otherwise provided in the Basic
Documents, by the Master Servicer for its other reasonable expenses hereunder,
including the reasonable compensation, expenses and disbursements of such
agents, representatives, experts and counsel as the Owner Trustee may employ in
connection with the exercise and performance of its rights and its duties
hereunder.

      Section 8.02. Indemnification. Wachovia Bank shall be liable as prime
obligor for, and shall indemnify the Indemnified Parties from and against, any
and all Expenses, which may at any time be imposed on, incurred by, or asserted
against the Owner Trustee or any other Indemnified Party in any way relating to
or arising out of this Agreement, the other Basic Documents, the Owner Trust
Estate, the administration of the Owner Trust Estate or the action or inaction
of the Owner Trustee hereunder; provided, however, that Wachovia Bank shall not
be liable for or required to indemnify an Indemnified Party from and against
Expenses arising or resulting from any of the matters described in the third
sentence of Section 7.01. In no event will Wachovia Bank or the Owner Trustee be
entitled to make any claim upon the Owner Trust Estate for the payment or
reimbursement of any Expenses. The indemnities contained in this Section shall
survive the resignation or termination of the Owner Trustee or the termination
of this Agreement. In the event of any claim, action or proceeding for which
indemnity will be sought pursuant to this Section, the Owner Trustee's choice of
legal counsel shall be subject to the approval of Wachovia Bank, which approval
shall not be unreasonably withheld.

      Section 8.03. Payments to the Owner Trustee. Any amounts paid to the Owner
Trustee pursuant to this Article shall be deemed not to be a part of the Owner
Trust Estate immediately after such payment.

                                       30
<PAGE>

                                  ARTICLE NINE

                         TERMINATION OF TRUST AGREEMENT

      Section 9.01.  Termination of Trust Agreement.

      (a) This Agreement (other than the provisions of Article Eight) shall
terminate and be of no further force or effect and the Issuer shall dissolve
upon the earlier of (i) the payment to the Master Servicer, the Paying Agent,
the Owner Trustee, the Indenture Trustee, the Noteholders and the
Certificateholders of all amounts required to be paid to them pursuant to the
terms of the Indenture, the Sale and Servicing Agreement and Article Five, (ii)
the Distribution Date next succeeding the month which is one year after the
maturity or other liquidation of the last Receivable and the disposition of any
amounts received upon liquidation of any property remaining in the Issuer or
(iii) upon the purchase of the Receivables by the Seller in connection with an
Optional Purchase and retirement of the Notes and Certificates. The bankruptcy,
liquidation, dissolution, death or incapacity of any Certificateholder shall not
(i) operate to terminate this Agreement or the Issuer, (ii) entitle such
Certificateholder's legal representatives or heirs to claim an accounting or to
take any action or proceeding in any court for a partition or winding up of all
or any part of the Issuer or the Owner Trust Estate or (iii) otherwise affect
the rights, obligations and liabilities of the parties hereto.

      (b) Except as provided in Section 9.01(a), neither the Depositor nor any
Certificateholder shall be entitled to revoke or terminate the Issuer.

      (c) Notice of any termination of the Issuer, specifying the Distribution
Date upon which Certificateholders shall surrender their Certificates to the
Paying Agent for payment of the final distribution and cancellation, shall be
given by the Owner Trustee by letter to Certificateholders mailed within five
Business Days of receipt of notice of such termination from the Master Servicer,
stating (i) the Distribution Date upon or with respect to which final payment of
the Certificates shall be made upon presentation and surrender of the
Certificates at the office of the Paying Agent therein designated, (ii) the
amount of any such final payment and (iii) that the Record Date otherwise
applicable to such Distribution Date is not applicable and that payments are
being made only upon presentation and surrender of the Certificates at the
office of the Paying Agent therein specified. The Owner Trustee shall give such
notice to the Certificate Registrar (if other than the Owner Trustee) and the
Paying Agent at the time such notice is given to Certificateholders. Upon
presentation and surrender of the Certificates, the Paying Agent shall cause to
be distributed to Certificateholders, subject to Section 3808 of the Statutory
Trust Statute, amounts distributable on such Distribution Date pursuant to
Section 5.02.

      (d) In the event that all of the Certificateholders shall not surrender
their Certificates for cancellation within six months after the date specified
in the above mentioned written notice, the Owner Trustee shall give a second
written notice to the remaining Certificateholders to surrender their
Certificates for cancellation and receive the final distribution with respect
thereto. If within one year after the second notice all the Certificates shall
not have been surrendered for cancellation, the Owner Trustee may take
appropriate steps, or may appoint an agent to take appropriate steps, to contact
the remaining Certificateholders concerning surrender of their Certificates and
the cost thereof shall be paid out of the funds and other assets that shall
remain

                                       31
<PAGE>

subject to this Agreement. Subject to applicable escheat laws, any funds
remaining in the Issuer after exhaustion of such remedies shall be distributed
by the Owner Trustee to the Seller, as Certificateholder.

      (e) Upon the winding up of the Issuer, in accordance with Section 3808 of
the Statutory Trust Statute, and its termination, the Owner Trustee, acting
pursuant to the written instructions of the Depositor, which instructions shall
certify that the winding up of the Issuer has been duly completed in accordance
with this Article, shall cause the Certificate of Trust to be cancelled by
filing a certificate of cancellation with the Secretary of State in accordance
with the provisions of Section 3810(d) of the Statutory Trust Statute.

                                       32
<PAGE>

                                   ARTICLE TEN

                   SUCCESSOR AND ADDITIONAL OWNER TRUSTEES

      Section 10.01. Eligibility Requirements for Owner Trustee. The Owner
Trustee shall at all times (i) be authorized to exercise corporate trust powers,
(ii) have a combined capital and surplus of at least $50,000,000 and be subject
to supervision or examination by federal or State authorities and (iii) have (or
have a parent that has) a long-term debt rating of investment grade by each of
the Rating Agencies or otherwise be acceptable to each of the Rating Agencies.
If such entity shall publish reports of condition at least annually pursuant to
law or to the requirements of the aforesaid supervising or examining authority,
then for the purpose of this Section, the combined capital and surplus of such
corporation or banking association shall be deemed to be its combined capital
and surplus as set forth in its most recent report of condition so published. If
at any time the Owner Trustee shall cease to be eligible in accordance with the
provisions of this Section, the Owner Trustee shall resign immediately in the
manner and with the effect specified in Section 10.02.

      Section 10.02.  Resignation or Removal of Owner Trustee.

      (a) The Owner Trustee may at any time resign and be discharged from the
trusts hereby created by giving written notice thereof to the Administrator and
the Depositor, and will provide to the Depositor in writing and in form and
substance reasonably satisfactory to the Depositor, all information reasonably
requested by the Depositor in order to comply with its reporting obligation
under the Exchange Act with respect to the resignation of the Owner Trustee.
Upon receiving such notice of resignation, the Administrator shall promptly
appoint a successor Owner Trustee acceptable to the Depositor by written
instrument, in duplicate, one copy of which instrument shall be delivered to the
resigning Owner Trustee and one copy to the successor Owner Trustee. If no
successor Owner Trustee shall have been so appointed and have accepted
appointment within 30 days after the giving of such notice of resignation, the
resigning Owner Trustee may petition any court of competent jurisdiction for the
appointment of a successor Owner Trustee.

      (b) If at any time the Owner Trustee shall: (i) cease to be eligible in
accordance with Section 10.01 and shall fail to resign after written request
therefor by the Administrator, or if at any time the Owner Trustee shall be
legally unable to act; (ii) be adjudged bankrupt or insolvent, or a receiver of
the Owner Trustee or of its property shall be appointed, or any public officer
shall take charge or control of the Owner Trustee or of its property or affairs
for the purpose of rehabilitation, conservation or liquidation; (iii) fail to
comply with any of its obligations under Section 10.02 or Section 10.04 of this
Agreement; or Article Nine of the Sale and Servicing Agreement, during the
period that the Depositor is required to file Exchange Act Reports with respect
to the Issuer and such failure is not remedied within the lesser of ten calendar
days and the period of time in which the related Exchange Act Report is required
to be filed (without taking into account any extensions) or (iv) otherwise
become incapable of acting, then the Administrator or the Depositor may remove
the Owner Trustee. If the Administrator or Depositor shall remove the Owner
Trustee under the authority of the immediately preceding sentence, the
Administrator shall promptly appoint a successor Owner Trustee acceptable to the
Depositor by written instrument, in duplicate, one copy of which instrument
shall be delivered to

                                       33
<PAGE>

the outgoing Owner Trustee so removed and one copy to the successor Owner
Trustee, and shall pay all fees and expenses owed to the outgoing Owner Trustee.

      Any resignation or removal of the Owner Trustee and appointment of a
successor Owner Trustee pursuant to any of the provisions of this Section shall
not become effective until acceptance of appointment by the successor Owner
Trustee pursuant to Section 10.03 and payment of all fees and expenses owed to
the outgoing Owner Trustee. The Administrator shall provide notice of such
resignation or removal of the Owner Trustee to each Rating Agency that has
provided ratings of the Notes, the Depositor, the Certificateholders and the
Indenture Trustee.

      Section 10.03. Successor Owner Trustee. Any successor Owner Trustee
appointed pursuant to Section 10.02 shall execute, acknowledge and deliver to
the Administrator and to its predecessor Owner Trustee an instrument accepting
such appointment under this Agreement and deliver to the Depositor in writing
and in form and substance reasonably satisfactory to the Depositor, all
information reasonably requested by the Depositor in order to comply with its
reporting obligation under the Exchange Act with respect to the successor Owner
Trustee, and thereupon, subject to the payment of all fees and expenses owed to
the predecessor Owner Trustee, the resignation or removal of the predecessor
Owner Trustee shall become effective, and such successor Owner Trustee, without
any further act, deed or conveyance, shall become fully vested with all the
rights, powers, duties and obligations of its predecessor under this Agreement,
with like effect as if originally named as Owner Trustee. The predecessor Owner
Trustee shall upon payment of its fees and expenses deliver to the successor
Owner Trustee all documents and statements and monies held by it under this
Agreement and the Administrator and the predecessor Owner Trustee shall execute
and deliver such instruments and do such other things as may reasonably be
required for fully and certainly vesting and confirming in the successor Owner
Trustee all such rights, powers, duties and obligations.

      No successor Owner Trustee shall accept appointment as provided in this
Section unless at the time of such acceptance such successor Owner Trustee shall
be eligible pursuant to Section 10.01.

      Any successor Owner Trustee appointed pursuant to this Section shall file
an amendment to the Certificate of Trust with the Secretary of State reflecting
the name and principal place of business of such successor in the State of
Delaware.

      Upon acceptance of appointment by a successor Owner Trustee pursuant to
this Section, the Administrator shall mail notice thereof to all
Certificateholders, the Indenture Trustee, the Noteholders and each Rating
Agency that has provided ratings of the Notes. If the Administrator shall fail
to mail such notice within ten days after acceptance of such appointment by the
successor Owner Trustee, the successor Owner Trustee shall cause such notice to
be mailed at the expense of the Administrator.

      Section 10.04.  Merger or Consolidation of Owner Trustee.

      (a) If the Owner Trustee consolidates with, merges or converts into, or
transfers all or substantially all its corporate trust business or assets to,
another entity, the resulting, surviving or

                                       34
<PAGE>

transferee corporation or banking association without any further act, except
the filing of an amendment to the Certificate of Trust, if required under the
Statutory Trust Statute, shall be the successor Owner Trustee; provided,
however, that such corporation or banking association must be otherwise
qualified and eligible under Section 10.01. The Owner Trustee shall (i) provide
the Rating Agencies that have provided ratings of the Notes with written notice
as soon as practicable after a public announcement is made regarding any such
transaction, (ii) file an amendment to the Certificate of Trust as required by
Section 9.03 (if required under the Statutory Trust Statute) and (iii) provide
the Depositor in writing and in form and substance reasonably satisfactory to
the Depositor, all information reasonably requested by the Depositor in order to
comply with its reporting obligation under the Exchange Act with respect to the
successor Owner Trustee.

      (b) If any of the Certificates shall have been authenticated but not
delivered at the time such successor or successors by consolidation, merger or
conversion to the Owner Trustee shall succeed to the trusts created by this
Agreement, any such successor to the Owner Trustee may adopt the certificate of
authentication of any predecessor trustee and deliver such Certificates so
authenticated. If any of the Certificates shall not have been authenticated upon
such succession, any such successor to the Owner Trustee may authenticate such
Certificates either in the name of any predecessor trustee or in the name of the
successor to the Owner Trustee. In all such cases such certificates shall have
the full force which the Certificates or this Agreement provide that the
certificate of the Owner Trustee shall have.

      Section 10.05. Appointment of Co-Trustee or Separate Trustee.
Notwithstanding any other provision of this Agreement, at any time, for the
purpose of meeting any legal requirement of any jurisdiction in which any part
of the Owner Trust Estate or any Financed Vehicle may at the time be located,
the Administrator and the Owner Trustee acting jointly shall have the power and
shall execute and deliver all instruments to appoint one or more Persons
approved by the Administrator and Owner Trustee to act as co-trustee, jointly
with the Owner Trustee, or as separate trustee or separate trustees, of all or
any part of the Owner Trust Estate, and to vest in such Person, in such capacity
and for the benefit of the Certificateholders, such title to the Owner Trust
Estate or any part thereof and, subject to the other provisions of this Section,
such powers, duties, obligations, rights and trusts as the Administrator and the
Owner Trustee may consider necessary or desirable. If the Administrator shall
not have joined in such appointment within 15 days after the receipt by it of a
request so to do, the Owner Trustee alone shall have the power to make such
appointment. No co-trustee or separate trustee under this Agreement shall be
required to meet the terms of eligibility as a successor Owner Trustee pursuant
to Section 10.01, except that such co-trustee or successor trustee shall have
the Required Rating or otherwise be acceptable to each Rating Agency, and no
notice of the appointment of any co-trustee or separate trustee shall be
required pursuant to Section 10.03.

      Each separate trustee and co-trustee shall, to the extent permitted by
law, be appointed and act subject to the following provisions and conditions:

            (a) all rights, powers, duties and obligations conferred or imposed
      upon the Owner Trustee shall be conferred or imposed upon and exercised or
      performed by the Owner Trustee and such separate trustee or co-trustee
      jointly (it being understood that such separate trustee or co-trustee is
      not authorized to act separately without the Owner

                                       35
<PAGE>

      Trustee joining in such act), except to the extent that under any law of
      any jurisdiction in which any particular act or acts are to be performed,
      the Owner Trustee shall be incompetent or unqualified to perform such act
      or acts, in which event such rights, powers, duties and obligations
      (including the holding of title to the Owner Trust Estate or any portion
      thereof in any such jurisdiction) shall be exercised and performed singly
      by such separate trustee or co-trustee, but solely at the direction of the
      Owner Trustee;

            (b) no trustee under this Agreement shall be personally liable by
      reason of any act or omission of any other trustee under this Agreement;
      and

            (c) the Administrator and the Owner Trustee acting jointly may at
      any time accept the resignation of or remove any separate trustee or
      co-trustee.

      Any notice, request or other writing given to the Owner Trustee shall be
deemed to have been given to each of the then separate trustees and co-trustees,
as effectively as if given to each of them. Every instrument appointing any
separate trustee or co-trustee shall refer to this Agreement and the conditions
of this Article. Each separate trustee and co-trustee, upon its acceptance of
the trusts conferred, shall be vested with the estates or property specified in
its instrument of appointment, either jointly with the Owner Trustee or
separately, as may be provided therein, subject to all the provisions of this
Agreement, specifically including every provision of this Agreement relating to
the conduct of, affecting the liability of, or affording protection to, the
Owner Trustee. Each such instrument shall be filed with the Owner Trustee and a
copy thereof given to the Administrator.

      Any separate trustee or co-trustee may at any time appoint the Owner
Trustee as its agent or attorney-in-fact with full power and authority, to the
extent not prohibited by law, to do any lawful act under or in respect of this
Agreement on its behalf and in its name. If any separate trustee or co-trustee
shall die, become incapable of acting, resign or be removed, all of its estates,
properties, rights, remedies and trusts shall vest in and be exercised by the
Owner Trustee, to the extent permitted by law, without the appointment of a new
or successor co-trustee or separate trustee.

                                       36
<PAGE>

                                 ARTICLE ELEVEN

      Section 11.01.  Intent of the Parties; Reasonableness.

      (a) The Depositor and the Owner Trustee acknowledge and agree that the
purpose of this Article Eleven is to facilitate compliance by the Depositor with
the provisions of Regulation AB and related rules and regulations of the
Commission. The Depositor shall not exercise its right to request delivery of
information or other performance under these provisions other than in good
faith, or for purposes other than the Depositor's compliance with the Securities
Act, the Exchange Act and the rules and regulations of the Commission thereunder
(or the provision in a private offering of disclosure comparable to that
required under the Securities Act). The Owner Trustee agrees to cooperate in
good faith with any reasonable request by the Depositor for information
regarding the Owner Trustee which is required in order to enable the Depositor
to comply with the provisions of Regulation AB, including, without limitation,
Items 1109(a), 1109(b), 1117 and 1119 of Regulation AB as it relates to the
Owner Trustee or to the Owner Trustee's obligations under this Agreement.

      Section 11.02.  Representations and Warranties.  The Owner Trustee
represents that:

               (i) there are no affiliations, relating to the Owner Trustee with
      respect to any Item 1119 Party;

               (ii) there are no relationships or transactions with respect to
      any Item 1119 Party and the Owner Trustee that are outside the ordinary
      course of business or on terms other than would be obtained in an arm's
      length transaction with an unrelated third party, apart from the
      transactions contemplated under the Basic Documents, and that are material
      to the investors' understanding of the Notes; and

               (iii) there are no legal proceedings pending, or known to be
      contemplated by governmental authorities, against the Owner Trustee, or of
      which the property of the Owner Trustee is subject, that is material to
      the Noteholders.

      Section 11.03.  Information to Be Provided by the Owner Trustee.

      (a) For so long as the Depositor is required to report under Regulation
AB, the Owner Trustee shall, as promptly as practicable, notify the Depositor,
in writing, of: (i) the commencement of, a material development in or, if
applicable, the termination of, any and all legal proceedings against the Owner
Trustee or any and all proceedings of which any property of the Owner Trustee is
the subject, that is material to the noteholders; and (ii) any such proceedings
known to be contemplated by governmental authorities. The Owner Trustee shall
also notify the Depositor, in writing, as promptly as practicable following
notice to or discovery by a Responsible Officer of the Owner Trustee of any
material changes to proceedings described in the preceding sentence. In
addition, the Owner Trustee will furnish to the Depositor, in writing, the
necessary disclosure regarding the Owner Trustee describing such proceedings
required to be disclosed under Item 1117 of Regulation AB, for inclusion in
reports filed by or on behalf of the Depositor pursuant to the Exchange Act.

                                       37
<PAGE>

      (b) For so long as the Depositor is required to report under Regulation
AB, the Owner Trustee shall (i) on or before the fifth Business Day of each
January, April, July and October, provide to the Depositor such information
regarding the Owner Trustee as is required for the purpose of compliance with
Items 1109(a), 1109(b) and 1119 of Regulation AB; provided, however, the Owner
Trustee shall not be required to provide such information in the event that
there has been no change to the information previously provided by the Owner
Trustee to the Depositor; and (ii) as promptly as practicable following notice
to or discovery by a Responsible Officer of the Owner Trustee of any changes to
such information, provide to the Depositor, in writing, such updated
information. Such information shall include, at a minimum:

                  (A) the Owner Trustee's name and form of organization;

                  (B) a description of the extent to which the Owner Trustee has
            had prior experience serving as a trustee for asset-backed
            securities transactions involving auto finance receivables;

                  (C) a description of any affiliation between the Owner Trustee
            and any of the following parties to a Securitization Transaction, as
            such parties are identified to the Owner Trustee by the Depositor in
            writing in advance of such Securitization Transaction:

                        (1) the sponsor;

                        (2) any depositor;

                        (3) the issuing entity;

                        (4) any master servicer or subservicer;

                        (5) any other trustee;

                        (6) any originator;

                        (7) any significant obligor;

                        (8) any enhancement or support provider; and

                        (9) any other material party related to any
                  Securitization Transaction.

      In addition, the Owner Trustee shall provide a description of whether
there is, and if so the general character of, any business relationship,
agreement, arrangement, transaction or understanding between the Owner Trustee
and any above-listed party that is entered into outside the ordinary course of
business or is on terms other than would be obtained in an arm's length
transaction with an unrelated third party, apart from the Securitization
Transactions, that currently exists or that existed during the past two years
and that is material to an investor's understanding of the Notes.

                                       38
<PAGE>

                                 ARTICLE TWELVE

                                  MISCELLANEOUS

      Section 12.01.  Supplements and Amendments.

      (a) This Agreement may be amended from time to time by the Depositor and
the Owner Trustee with prior written notice to the Rating Agencies that have
provided ratings of the Notes, without the consent of any of the Noteholders or
the Certificateholders, (i) to cure any ambiguity, to correct or supplement any
provision herein that may be inconsistent with any other provision herein or in
any offering document used in connection with the initial offer and sale of the
Notes or the Certificates and (ii) for the purpose of adding any provisions to
or changing in any manner or eliminating any of the provisions of this Agreement
which will not be inconsistent with other provisions of this Agreement;
provided, however, that no such amendment (i) may materially adversely affect
the interests of any Noteholder or Certificateholder and (ii) will be permitted
unless an Opinion of Counsel is delivered to the Owner Trustee to the effect
that such amendment will not cause the Issuer to be characterized for federal
income tax purposes as an association or publicly-traded partnership taxable as
a corporation or otherwise have any material adverse impact on the federal
income taxation of any Notes Outstanding or outstanding Certificates.

      (b) This Agreement may be amended from time to time by the Depositor and
the Owner Trustee with prior written notice to the Rating Agencies that have
provided ratings of the Notes and with the consent of the Noteholders of Notes
evidencing not less than 51% of the Note Balance or, if the Notes have been paid
in full, the Certificateholders evidencing not less than 51% of the aggregate
Certificate Percentage Interest, for the purpose of adding any provisions to, or
changing in any manner or eliminating any of the provisions of, this Agreement
or modifying in any manner the rights of the Noteholders or the
Certificateholders; provided, however, that no such amendment will be permitted
unless an Opinion of Counsel is delivered to the Owner Trustee to the effect
that such amendment will not cause the Issuer to be characterized for federal
income tax purposes as an association or a publicly traded partnership taxable
as a corporation or otherwise have any material adverse impact on the federal
income taxation of any Notes Outstanding or outstanding Certificates; and,
provided further, that no such amendment may:

               (i) increase or reduce in any manner the amount of, or accelerate
      or delay the timing of, or change the allocation or priority of,
      collections of payments on or in respect of the Receivables or
      distributions that are required to be made for the benefit of the
      Noteholders or the Certificateholders without the consent of all
      Noteholders and Certificateholders adversely affected by such amendment;

               (ii) reduce the percentage of the Note Balance or the percentage
      of the aggregate Certificate Percentage Interest the consent of the
      Noteholders or Certificateholders, as applicable, of which is required for
      any amendment to this Agreement without the consent of all the Noteholders
      and Certificateholders adversely affected by the amendment; or

                                       39
<PAGE>

               (iii) adversely affect the rating assigned by any Rating Agency
      that has provided ratings of the Notes, to any Class of Notes without the
      consent of the Noteholders evidencing not less than 66 2/3% of the Note
      Balance of such Class of Notes.

      (c) An amendment to this Agreement shall be deemed not to materially
adversely affect the interests of any Noteholder or Certificateholder if (i) the
Person requesting such amendment obtains and delivers to the Owner Trustee an
Opinion of Counsel to that effect or (ii) the Rating Agency Condition is
satisfied.

      (d) Promptly after the execution of any such amendment or consent, the
Owner Trustee shall furnish written notification of the substance of such
amendment or consent to each Certificateholder and the Depositor shall furnish
written notice of the substance of such amendment or consent to the Indenture
Trustee and the Rating Agencies that have provided ratings of the Notes.

      (e) It shall not be necessary for the consent of the Certificateholders,
the Noteholders or the Indenture Trustee pursuant to this Section to approve the
particular form of any proposed amendment or consent, but it shall be sufficient
if such consent shall approve the substance thereof. The manner of obtaining
such consents (and any other consents of Certificateholders provided for in this
Agreement or in any other Basic Document) and of evidencing the authorization of
the execution thereof by Certificateholders shall be subject to such reasonable
requirements as the Owner Trustee may prescribe.

      (f) Promptly after the execution of any amendment to the Certificate of
Trust, the Owner Trustee shall file such amendment or cause such amendment to be
filed with the Secretary of State.

      (g) The Owner Trustee may, but shall not be obligated to, enter into any
such amendment that affects the Owner Trustee's own rights, duties, liabilities
or immunities under this Agreement or otherwise.

      (h) Prior to the execution of any amendment to this Agreement or any
amendment to any other agreement to which the Issuer is a party, the Owner
Trustee shall be entitled to receive and shall be fully protected in relying
upon an Opinion of Counsel stating that the execution of such amendment is
authorized or permitted by this Agreement and that all conditions precedent in
this Agreement to the execution and delivery of such amendment have been
satisfied.

      Section 12.02. No Legal Title to Owner Trust Estate in Certificateholders.
The Certificateholders shall not have legal title to any part of the Owner Trust
Estate. The Certificateholders shall be entitled to receive distributions with
respect to their undivided beneficial interest therein only in accordance with
Articles Five and Nine. No transfer, by operation of law or otherwise, of any
right, title or interest of the Certificateholders to and in their beneficial
interest in the Owner Trust Estate shall operate to terminate this Agreement or
the trusts hereunder or entitle any transferee to an accounting or to the
transfer to it of legal title to any part of the Owner Trust Estate.

                                       40
<PAGE>

      Section 12.03. Limitations on Rights of Others. The provisions of this
Agreement are solely for the benefit of the Owner Trustee, the Indemnified
Parties, the Depositor, the Certificateholders, the Administrator, the Master
Servicer and, to the extent expressly provided herein, the Indenture Trustee and
the Noteholders, and nothing in this Agreement or in the Certificates, whether
express or implied, shall be construed to give to any other Person any legal or
equitable right, remedy or claim in the Owner Trust Estate or under or in
respect of this Agreement or any covenants, conditions or provisions contained
herein.

      Section 12.04. Notices. All demands, notices and other communications
under this Agreement shall be in writing, personally delivered, sent by
telecopier, overnight courier or mailed by certified mail, return receipt
requested, or where electronic delivery is applicable and requested, shall be
delivered by electronic delivery, and shall be deemed to have been duly given
upon receipt in the case of (i) the Owner Trustee, at the Corporate Trust
Office, (ii) the Depositor, at 444 East Warm Springs Road, Suite 118, Las Vegas,
Nevada 89119, (iii) the Indenture Trustee, at the Corporate Trust Office (as
defined in the Indenture), (iv) Fitch, to Fitch Ratings, 1 State Street Plaza,
New York, New York 10004, Attention: Auto ABS Group (email:
Surveillance-auto-abs@fitchratings.com), (v) Moody's, at Moody's Investors
Service, Inc., ABS Monitoring Department, 99 Church Street, New York, New York
10007 (e-mail: ServicerReports@Moodys.com), (vi) Standard & Poor's, to Standard
& Poor's Ratings Services, a Division of The McGraw-Hill Companies, Inc., 55
Water Street, New York, New York 10041, Attention: Asset Backed Surveillance
Department (e-mail: Servicer_reports@sandp.com) or (vii) as to each of the
foregoing, at such other address as shall be designated by written notice to the
other entities whose addresses are listed in this Section. Any notice required
or permitted to be mailed to a Certificateholder shall be given by first class
mail, postage prepaid, at the address of such Certificateholder as shown in the
Certificate Register. Any notice so mailed within the time prescribed in this
Agreement shall be conclusively presumed to have been duly given, whether or not
the Certificateholder shall receive such notice.

      Section 12.05. Severability. If any one or more of the covenants,
agreements, provisions or terms of this Agreement or the Certificates shall be
for any reason whatsoever held invalid, illegal or unenforceable, then such
covenants, agreements, provisions or terms shall be deemed severable from the
remaining covenants, agreements, provisions and terms of this Agreement and the
Certificates and shall in no way affect or impair the validity or enforceability
of the other covenants, agreements, provisions and terms of this Agreement or of
the Certificates or the rights of the Certificateholders.

      Section 12.06. Counterparts. This Agreement may be executed by the parties
hereto in separate counterparts, each of which when so executed and delivered
shall be an original, but all such counterparts shall together constitute but
one and the same instrument.

      Section 12.07. Successors and Assigns. All covenants and agreements
contained herein and in the Certificates shall be binding upon, and inure to the
benefit of, each of the Depositor, the Owner Trustee, and each Certificateholder
and their respective successors and permitted assigns, all as herein provided.
Any request, notice, direction, consent, waiver or other instrument or action by
a Certificateholder shall bind the successors and assigns of such
Certificateholder.

                                       41
<PAGE>

      Section 12.08. Covenants of the Depositor. The Depositor shall not at any
time institute against the Issuer, or join in any institution against the Issuer
of, any bankruptcy, reorganization, arrangement, insolvency or liquidation
proceedings, or other proceedings under any United States federal or State
bankruptcy or similar law in connection with any obligations relating to the
Certificates, the Notes, this Agreement or any of the other Basic Documents.

      Section 12.09. No Petition. The Owner Trustee (not in its individual
capacity but solely as Owner Trustee), by entering into this Agreement, each
Certificateholder, by accepting a Certificate or a beneficial interest therein,
and the Indenture Trustee and each Noteholder, by accepting the benefits of this
Agreement, hereby covenant and agree that they will not at any time institute
against the Depositor or the Issuer, or join in any institution against the
Depositor or the Issuer of, any bankruptcy, reorganization, arrangement,
insolvency or liquidation proceedings or other proceedings under any United
States federal or State bankruptcy or similar law in connection with any
obligations relating to the Certificates, the Notes, this Agreement or any other
Basic Document.

      Section 12.10. No Recourse. Each Certificateholder by accepting a
Certificate acknowledges that the Certificates represent beneficial interests in
the Issuer only and do not represent interests in or obligations of the
Depositor, the Seller, the Master Servicer, the Administrator, the Owner
Trustee, the Indenture Trustee or any of their respective Affiliates and no
recourse may be had against such parties or their assets, except as may be
expressly set forth or contemplated in the Certificates, this Agreement or any
other Basic Document.

      Section 12.11. Headings. The Article and Section headings and the Table of
Contents herein are for purposes of reference only and shall not otherwise
affect the meaning or interpretation of any provision hereof.

      Section 12.12. GOVERNING LAW. THIS AGREEMENT SHALL BE CONSTRUED IN
ACCORDANCE WITH THE LAWS OF THE STATE OF DELAWARE, WITHOUT REFERENCE TO ITS
CONFLICT OF LAW PROVISIONS, AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE
PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

      Section 12.13. Servicer Payment Obligation. The Master Servicer shall be
responsible for the payment of all fees and expenses of the Issuer, the Owner
Trustee and the Indenture Trustee paid by any of them in connection with any of
their obligations under the Basic Documents to obtain or maintain or cause to be
obtained or maintained any required license under the (i) Maryland Vehicle Sales
Finance Act or (ii) Pennsylvania Motor Vehicle Sales Finance Act.

                                       42
<PAGE>

      IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
duly executed by their respective officers, thereunto duly authorized, as of the
day and year first above written.

                                    WDS RECEIVABLES LLC,
                                       as Depositor

                                       By:
                                          -------------------------------------
                                        Name:
                                        Title:

                                    -------------------------------------,
                                       not in its individual capacity but
                                       solely as Owner Trustee

                                       By:
                                          -------------------------------------
                                        Name:
                                        Title:

Agreed and Accepted:

WACHOVIA BANK, NATIONAL ASSOCIATION

By:
   ------------------------------
   Name:
   Title:

                                          Amended and Restated Trust Agreement

<PAGE>

                                                                       EXHIBIT A

      THIS ASSET BACKED CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT TO THE
NOTES TO THE EXTENT DESCRIBED IN THE TRUST AGREEMENT, THE SALE AND SERVICING
AGREEMENT AND THE INDENTURE REFERRED TO HEREIN.

      THIS ASSET BACKED CERTIFICATE IS NOT GUARANTEED OR INSURED BY THE FEDERAL
DEPOSIT INSURANCE CORPORATION OR ANY GOVERNMENTAL AGENCY.

      THIS ASSET BACKED CERTIFICATE DOES NOT REPRESENT AN INTEREST IN OR AN
OBLIGATION OF WDS RECEIVABLES LLC, WFS FINANCIAL INC OR ANY OF THEIR RESPECTIVE
AFFILIATES.

      THIS ASSET BACKED CERTIFICATE MAY NOT BE ACQUIRED BY OR WITH PLAN ASSETS
OF AN EMPLOYEE BENEFIT PLAN OR OTHER PLAN OR ARRANGEMENT THAT IS SUBJECT TO
SECTION 406 OF ERISA OR SECTION 4975 OF THE CODE.

REGISTERED                                                             NO. R-1

                   WACHOVIA AUTO [LOAN] OWNER TRUST 200_-_
                            ASSET BACKED CERTIFICATE

      evidencing a beneficial interest in the property of Wachovia Auto [Loan]
      Owner Trust 200_-_, a Delaware statutory trust (the "Issuer"), which
      property includes a pool of retail installment sale contracts and
      installment loans secured by new and used motor vehicles sold by WFS
      Financial Inc, a California corporation ("WFS"), to WDS Receivables LLC
      ("WDS Receivables"), a Nevada limited liability company (the "Depositor"),
      and sold by the Depositor to the Issuer. The property of the Issuer (other
      than the Certificate Payment Account and the proceeds thereof) has been
      pledged by the Issuer to _____________________, a _____________________,
      as trustee (the "Indenture Trustee"), pursuant to an indenture, dated as
      of ____________ __, 200_ (as amended, restated, supplemented or otherwise
      modified from time to time, the "Indenture"), between the Issuer and the
      Indenture Trustee, to secure the payment of the Notes issued thereunder.

      This certifies that WDS Receivables is the registered owner of a 100%
Certificate Percentage Interest nonassessable, fully paid, beneficial interest
in the Issuer. The Issuer was created pursuant to a trust agreement dated
___________ __, 200_ between the Depositor and _________________, as trustee (in
such capacity, and not in its individual capacity, the "Owner Trustee"), as
amended and restated by the amended and restated trust agreement, dated as of
______________ __, 200_, (as amended, restated, supplemented or otherwise
modified from time to time, the "Trust Agreement"), between the Depositor and
the Owner Trustee, a summary of certain of the pertinent provisions of which is
set forth below. Capitalized terms used herein

                                      A-1
<PAGE>

that are not otherwise defined shall have the meanings ascribed in the Trust
Agreement, the Indenture or in the sale and servicing agreement, dated as of
_____________ __, 200_ (as amended, restated, supplemented or otherwise modified
from time to time, the "Sale and Servicing Agreement"), among the Issuer, the
Depositor, WFS, as seller (in such capacity, the "Seller") and Wachovia Bank,
National Association, as master servicer (the "Master Servicer").

      This Certificate is issued under and is subject to the terms, provisions
and conditions of the Trust Agreement, to which Trust Agreement the registered
holder of this Certificate (the "Certificateholder") by virtue of the acceptance
hereof assents and by which such Certificateholder is bound. The property of the
Issuer primarily includes: (i) a pool of retail installment sale contracts and
installment loans originated in connection with the sale of new or used motor
vehicles (the "Receivables"), (ii) all amounts received on or in respect of the
Receivables after the Cutoff Date, (iii) the security interests in the Financed
Vehicles granted by the Obligors pursuant to the Receivables and (iv) all
proceeds of the foregoing.

      THE RIGHTS OF THE ISSUER IN THE FOREGOING PROPERTY OF THE ISSUER (OTHER
THAN THE CERTIFICATE PAYMENT ACCOUNT AND THE PROCEEDS THEREOF) HAVE BEEN PLEDGED
TO THE INDENTURE TRUSTEE TO SECURE THE PAYMENT OF THE NOTES.

      Pursuant to the Trust Agreement, there will be distributed on each
Distribution Date to the Person in whose name this Certificate is registered at
the close of business on the Business Day preceding such Distribution Date such
Certificateholder's Certificate Percentage Interest in the amount to be
distributed to Certificateholders on such Distribution Date. "Distribution Date"
means the 20th day of each month or, if such 20th day is not a Business Day, the
following Business Day, commencing on ____________ __, 200_.

      THE HOLDER OF THIS CERTIFICATE ACKNOWLEDGES AND AGREES THAT ITS RIGHTS TO
RECEIVE DISTRIBUTIONS IN RESPECT OF THIS CERTIFICATE ARE SUBORDINATED TO THE
RIGHTS OF THE NOTEHOLDERS AS DESCRIBED IN THE TRUST AGREEMENT, THE SALE AND
SERVICING AGREEMENT AND THE INDENTURE.

      It is the intent of the Depositor, the Seller, the Master Servicer and the
Certificateholders that, for purposes of federal income taxes, State and local
income taxes and any other income taxes the Issuer will be treated as either an
entity that is disregarded as separate from the beneficial owner of the equity
in the Issuer if there is only one such owner, or as a partnership (other than
an association or publicly traded partnership) if there are two or more such
owners. The Depositor and any other Certificateholders, by acceptance of a
Certificate, agree with the foregoing characterization of the Certificates for
such tax purposes and further agree to take no action inconsistent therewith.

      Each Certificateholder, by its acceptance of a Certificate or a beneficial
interest therein, covenants and agrees that such Certificateholder will not at
any time institute against the Depositor or the Issuer, or join in any
institution against the Depositor or the Issuer of, any bankruptcy,
reorganization, arrangement, insolvency or liquidation proceedings or other
proceedings under any United States federal or State bankruptcy or similar law
in connection

                                      A-2
<PAGE>

with any obligations relating to the Notes, the Certificates, the Trust
Agreement or any other Basic Document.

      Distributions on this Certificate will be made as provided in the Trust
Agreement by the Paying Agent by wire transfer or check mailed to the
Certificateholder of record in the Certificate Register without the presentation
or surrender of this Certificate or the making of any notation hereon. Except as
otherwise provided in the Trust Agreement and notwithstanding the above, the
final distribution on this Certificate will be made after due notice by the
Owner Trustee of the pendency of such distribution and only upon presentation
and surrender of this Certificate at the office or agency of the Certificate
Registrar maintained for that purpose in Wilmington, Delaware.

      Reference is hereby made to the further provisions of this Certificate set
forth on the reverse hereof, which further provisions shall for all purposes
have the same effect as if fully set forth on the face of this Certificate.

      Unless the certificate of authentication hereon has been executed by an
authorized officer of the Owner Trustee, by manual signature, this Certificate
shall not entitle the Holder hereof to any benefit under the Trust Agreement or
the Sale and Servicing Agreement or be valid for any purpose.

      THIS CERTIFICATE SHALL BE CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE
STATE OF DELAWARE, WITHOUT REFERENCE TO ITS CONFLICT OF LAW PROVISIONS, AND THE
OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER SHALL BE DETERMINED IN
ACCORDANCE WITH SUCH LAWS.

                                      A-3
<PAGE>

      IN WITNESS WHEREOF, the Owner Trustee, on behalf of the Issuer and not in
its individual capacity, has caused this Certificate to be duly executed as of
the date set forth below.

      Dated: _________ __, 200_     WACHOVIA AUTO [LOAN] OWNER TRUST 200_-_,

                                    By:                               ,
                                        ------------------------------
                                         not in its individual capacity but
                                         solely as Owner Trustee

                                    By:
                                        ---------------------------------------
                                        Name:
                                        Title:

                OWNER TRUSTEE'S CERTIFICATE OF AUTHENTICATION

      This is one of the Certificates referred to in the within-mentioned Trust
Agreement.

      Dated: _________ __, 200_     __________________________________,
                                     not in its individual capacity but
                                     solely as Owner Trustee

                                       By:
                                          -------------------------------------
                                        Name:
                                        Title:

                                      A-4
<PAGE>

                            [REVERSE OF CERTIFICATE]

      This Certificate does not represent an obligation of, or an interest in,
the Depositor, the Seller, the Master Servicer, the Administrator, the Owner
Trustee or any of their respective Affiliates, and no recourse may be had
against such parties or their assets, except as may be expressly set forth or
contemplated herein, in the Trust Agreement or in the other Basic Documents. In
addition, this Certificate is not guaranteed by any governmental agency or
instrumentality and is limited in right of payment to certain collections with
respect to the Receivables (and certain other amounts), all as more specifically
set forth herein and in the Indenture and the Sale and Servicing Agreement.

      The Trust Agreement permits the Depositor and the Owner Trustee, on behalf
of the Issuer, with certain exceptions therein provided, to amend from time to
time certain terms and conditions set forth in the Trust Agreement without the
consent of the Certificateholders. The Trust Agreement also permits the
Depositor and the Owner Trustee, on behalf of the Issuer, with certain
exceptions as therein provided, to amend certain terms and conditions set forth
in the Trust Agreement with the consent of the Noteholders evidencing not less
than 51% of the Note Balance and the Certificateholders evidencing not less than
51% of the aggregate Certificate Percentage Interest. Any such consent by the
Certificateholder shall be conclusive and binding on such Certificateholder and
on all future Certificateholders and of any Certificate issued upon the
registration of transfer hereof or in exchange hereof or in lieu hereof whether
or not notation of such consent is made upon this Certificate.

      As provided in the Trust Agreement and subject to certain limitations
therein set forth, the Transfer of this Certificate may be registered in the
Certificate Register upon surrender of this Certificate for registration of
Transfer at the Corporate Trust Office and a written instrument of transfer in
form satisfactory to the Owner Trustee and the Certificate Registrar duly
executed by the Certificateholder or such Certificateholder's attorney duly
authorized in writing, and thereupon one or more new Certificates in any
authorized denomination and in the same aggregate Certificate Percentage
Interest in the Issuer will be issued to the designated transferee or
transferees. No service charge shall be made for any registration of Transfer or
exchange of Certificates, but the Owner Trustee or the Certificate Registrar may
require payment of a sum sufficient to cover any tax or governmental charge that
may be imposed in connection therewith. The initial Certificate Registrar
appointed under the Trust Agreement is the Owner Trustee.

      Each Certificateholder, by its acceptance of a Certificate, shall be
deemed to have represented and warranted that such Certificateholder is not an
(i) employee benefit plan or arrangement subject to Title I of ERISA, a plan
subject to Section 4975 of the Code or any entity whose underlying assets
include plans assets by reason of a plan's investment in the entity (a "Benefit
Plan"), nor a person acting on behalf of a Benefit Plan nor using the assets of
a Benefit Plan to effect the transfer of such Certificate, or (ii) insurance
company purchasing a Certificate with funds contained in an "insurance company
general account" (as defined in Section V(e) of PTCE 95-60) that includes the
assets of a Benefit Plan for purposes of the Plan Asset Regulation.

      Any Person who is not an Affiliate of the Seller and acquires more than
49.9% of the Certificates will be deemed to represent that it is not a party in
interest (within the meaning of ERISA) or a disqualified person (within the
meaning of Section 4975(e)(2) of the Code) with

                                      A-5
<PAGE>

respect to any Benefit Plan, other than a Benefit Plan that it sponsors for the
benefit of its employees, and that no Benefit Plan with respect to which it is a
party in interest has or will acquire any interest in the Notes.

      The Certificates are issuable only in registered form in denominations as
provided in the Trust Agreement, subject to certain limitations therein set
forth.

      The Owner Trustee, the Certificate Registrar and any Paying Agent may
treat the Person in whose name this Certificate is registered in the Certificate
Register (as of the day of determination) as the owner of this Certificate for
the purpose of receiving distributions pursuant to the Trust Agreement and for
all other purposes whatsoever, and none of the Owner Trustee, the Certificate
Registrar or any Paying Agent shall be bound by any notice to the contrary.

      The Trust Agreement, with certain exceptions therein provided, and the
Issuer shall terminate and be of no further force or effect upon the earlier of
(i) the payment to the Master Servicer, the Noteholders and the
Certificateholders of all amounts required to be paid to them pursuant to the
terms of the Indenture, the Sale and Servicing Agreement and the Trust
Agreement, (ii) the Distribution Date next succeeding the month which is one
year after the maturity or other liquidation of the last Receivable and the
disposition of any amounts received upon liquidation of any property remaining
in the Issuer and (iii) upon the purchase of the Receivables by the Seller in
connection with an Optional Purchase.

                                      A-6
<PAGE>

                                   ASSIGNMENT

SOCIAL SECURITY NUMBER
OR OTHER IDENTIFICATION
NUMBER OF ASSIGNEE: ________________

            FOR VALUE RECEIVED, the undersigned hereby sells, assigns and
transfers unto
-------------------------------------------------------------------------

-----------------------------------------------------------------------------

                         (name and address of assignee)

the within Certificate and all rights thereunder, and hereby irrevocably
constitutes and appoints ________________________, attorney, to transfer said
Certificate on the Certificate Register, with full power of substitution in the
premises.

Dated:

                                    ________________________________________*/

                                    Signature Guaranteed:

                                    ________________________________________*/

*/    NOTICE: The signature to this assignment must correspond with the name of
      the registered owner as it appears on the face of the within Certificate
      in every particular, without alteration, enlargement or any change
      whatsoever. Such signature must be guaranteed by an "eligible guarantor
      institution" meeting the requirements of the Certificate Registrar.

                                      A-7
<PAGE>

                                                                       EXHIBIT B

                             CERTIFICATE OF TRUST OF
                     WACHOVIA AUTO [LOAN] OWNER TRUST 200_-_

      This Certificate of Trust of Wachovia Auto [Loan] Owner Trust 200_-_ (the
"Trust"), is being duly executed and filed by _________________, a
__________________, as trustee (the "Trustee"), to form a statutory trust under
the Delaware Statutory Trust Act (12 Del. Code, ss. 3801 et seq.) (the "Act").

      1. Name. The name of the statutory trust formed hereby is Wachovia Auto
[Loan] Owner Trust 200_-_.

      2. Delaware Trustee. The name and business address of a trustee of the
Trust having its principal place of business in the State of Delaware is
______________________, ___________________________________.

      3. Effective Date. This Certificate of Trust shall be effective upon its
filing with the Secretary of State of the State of Delaware.

      IN WITNESS WHEREOF, the undersigned, being the sole trustee of the Trust,
has executed this Certificate of Trust in accordance with Section 3811 of the
Act.

                                    ------------------------------------,
                                       as Trustee

                                       By:
                                          -------------------------------------
                                          Name:
                                          Title:

                                      B-1EXHIBIT 4.2

==============================================================================

                  WACHOVIA AUTO [LOAN] OWNER TRUST 200__-__,
                                   as Issuer,

                                       and

                            --------------------,
                              as Indenture Trustee

                                    INDENTURE

                     Dated as of ____________________, 20__

             $____________________% Class A-1 Asset Backed Notes
             $____________________% Class A-2 Asset Backed Notes
             $____________________% Class A-3 Asset Backed Notes
             $____________________% Class A-4 Asset Backed Notes
              $____________________% Class B Asset Backed Notes
              $____________________% Class C Asset Backed Notes
              $____________________% Class D Asset Backed Notes

==============================================================================

<PAGE>

                             CROSS REFERENCE TABLE*

   TIA                                                               Indenture
Section                                                               Section
-------                                                               -------

310    (a)(1)......................................................    6.11
       (a)(2)......................................................    6.11
       (a)(3)...................................................... 6.10; 6.11
       (a)(4)...................................................... N.A.**
       (a)(5)......................................................    6.11
       (b)......................................................... 6.08; 6.11
       (c).........................................................    N.A.
311    (a).........................................................    6.12
       (b).........................................................    6.12
       (c).........................................................    N.A.
312    (a).........................................................    7.01
       (b).........................................................    7.02
       (c).........................................................    7.02
313    (a).........................................................    7.04
       (b)(1)......................................................    7.04
       (b)(2)......................................................    7.04
       (c)......................................................... 7.04; 11.05
       (d).........................................................    7.04
314    (a)......................................................... 3.09; 7.03
       (b)......................................................... 3.06; 11.15
       (c)(1)......................................................    11.01
       (c)(2)......................................................    11.01
       (c)(3)......................................................    11.01
       (d).........................................................    11.01
       (e).........................................................    11.01
       (f).........................................................    11.01
315    (a).........................................................    6.01
       (b)......................................................... 6.05; 11.01
       (c).........................................................    6.01
       (d).........................................................    6.01
       (e).........................................................    5.13
316    (a).........................................................    1.01
       (a)(1)(A)...................................................    5.11
       (a)(1)(B)...................................................    5.12
       (a)(2)......................................................    N.A.
       (b).........................................................    5.07
       (c).........................................................    N.A.
317    (a)(1)......................................................    5.03
       (a)(2)......................................................    5.03
       (b).........................................................    3.03
318    (a).........................................................    11.07

-----------------------------
*     This Cross Reference Table shall not, for any purpose, be deemed to be
      part of this Indenture.

**    N.A. means Not Applicable.

                                       i
<PAGE>

                                TABLE OF CONTENTS

                                                                            Page
                                                                            ----

                                 ARTICLE ONE

                  DEFINITIONS AND INCORPORATION BY REFERENCE

Section 1.01.  Definitions...................................................2
Section 1.02.  Incorporation by Reference of Trust Indenture Act............16
Section 1.03.  Interpretive Provisions......................................16

                                   ARTICLE TWO

                                    THE NOTES

Section 2.01.  Form.........................................................17
Section 2.02.  Execution, Authentication and Delivery.......................17
Section 2.03.  Temporary Notes..............................................18
Section 2.04.  Tax Treatment................................................18
Section 2.05.  Registration; Registration of Transfer and Exchange..........18
Section 2.06.  Mutilated, Destroyed, Lost or Stolen Notes...................20
Section 2.07.  Persons Deemed Owner.........................................21
Section 2.08.  Payment of Principal and Interest............................21
Section 2.09.  Cancellation.................................................27
Section 2.10.  Book-Entry Notes.............................................27
Section 2.11.  Notices to Clearing Agency...................................28
Section 2.12.  Definitive Notes.............................................28
Section 2.13.  Release of Collateral........................................28
Section 2.14.  Employee Benefit Plans.......................................29
Section 2.15.  Authenticating Agents........................................29

                                  ARTICLE THREE

                                    COVENANTS

Section 3.01.  Payment of Principal and Interest............................30
Section 3.02.  Maintenance of Office or Agency..............................30
Section 3.03.  Money for Payments to be Held in Trust.......................30
Section 3.04.  Existence....................................................32
Section 3.05.  Protection of Trust Estate...................................32
Section 3.06.  Opinions as to Trust Estate..................................32
Section 3.07.  Performance of Obligations; Servicing of Receivables.........33
Section 3.08.  Negative Covenants...........................................35
Section 3.09.  Annual Statement as to Compliance............................36
Section 3.10.  Issuer May Consolidate, etc., Only on Certain Terms..........36
Section 3.11.  Successor or Transferee......................................37

                                       i
<PAGE>
                                                                            Page
                                                                            ----

Section 3.12.  No Other Business............................................38
Section 3.13.  No Borrowing.................................................38
Section 3.14.  Master Servicer's Obligations................................38
Section 3.15.  Guarantees, Loans, Advances and Other Liabilities............38
Section 3.16.  Capital Expenditures.........................................38
Section 3.17.  Removal of Administrator.....................................38
Section 3.18.  Restricted Payments..........................................38
Section 3.19.  Notice of Events of Default..................................39
Section 3.20.  Further Instruments and Acts.................................39
Section 3.21.  Compliance with Laws.........................................39

                                  ARTICLE FOUR

                           SATISFACTION AND DISCHARGE

Section 4.01.  Satisfaction and Discharge of Indenture......................40
Section 4.02.  Satisfaction, Discharge and Defeasance of the Notes..........41
Section 4.03.  Application of Trust Money...................................42
Section 4.04.  Repayment of Monies Held by Paying Agent.....................42

                                  ARTICLE FIVE

                           EVENTS OF DEFAULT; REMEDIES

Section 5.01.  Events of Default............................................43
Section 5.02.  Acceleration of Maturity; Rescission and Annulment...........44
Section 5.03.  Collection of Indebtedness and Suits for Enforcement
               by Indenture Trustee.........................................45
Section 5.04.  Remedies.....................................................47
Section 5.05.  Optional Preservation of the Receivables.....................48
Section 5.06.  Limitation of Suits..........................................48
Section 5.07.  Unconditional Rights of Noteholders to Receive
               Principal and Interest.......................................49
Section 5.08.  Restoration of Rights and Remedies...........................49
Section 5.09.  Rights and Remedies Cumulative...............................49
Section 5.10.  Delay or Omission Not a Waiver...............................49
Section 5.11.  Control by Noteholders of the Controlling Class..............49
Section 5.12.  Waiver of Past Defaults......................................50
Section 5.13.  Undertaking for Costs........................................50
Section 5.14.  Waiver of Stay or Extension Laws.............................50
Section 5.15.  Action on Notes..............................................51
Section 5.16.  Performance and Enforcement of Certain Obligations...........51

                                       ii
<PAGE>
                                                                            Page
                                                                            ----

                                   ARTICLE SIX

                              THE INDENTURE TRUSTEE

Section 6.01.  Duties of Indenture Trustee..................................53
Section 6.02.  Rights of Indenture Trustee..................................54
Section 6.03.  Individual Rights of Indenture Trustee.......................55
Section 6.04.  Indenture Trustee's Disclaimer...............................55
Section 6.05.  Notice of Defaults...........................................55
Section 6.06.  Reports by Indenture Trustee to Noteholders..................55
Section 6.07.  Compensation and Indemnity...................................55
Section 6.08.  Replacement of Indenture Trustee.............................56
Section 6.09.  Successor Indenture Trustee by Merger........................57
Section 6.10.  Appointment of Co-Trustee or Separate Trustee................58
Section 6.11.  Eligibility; Disqualification................................59
Section 6.12.  Preferential Collection of Claims Against Issuer.............60
Section 6.13.  Representations and Warranties of Indenture Trustee..........60

                                  ARTICLE SEVEN

                         NOTEHOLDERS' LISTS AND REPORTS

Section 7.01.  Issuer to Furnish Indenture Trustee Names and
               Addresses of Noteholders.....................................61
Section 7.02.  Preservation of Information; Communications, Reports
               and Certain Documents to Noteholders.........................61
Section 7.03.  Reports by Issuer............................................61

                                  ARTICLE EIGHT
                      ACCOUNTS, DISBURSEMENTS AND RELEASES
Section 8.01.  Collection of Money..........................................63
Section 8.02.  Accounts.....................................................63
Section 8.03.  General Provisions Regarding Accounts........................64
Section 8.04.  Release of Trust Estate......................................65
Section 8.05.  Opinion of Counsel...........................................65

                                  ARTICLE NINE

                             SUPPLEMENTAL INDENTURES

Section 9.01.  Supplemental Indentures Without Consent of
               Noteholders..................................................67
Section 9.02.  Supplemental Indentures With Consent of Noteholders..........68
Section 9.03.  Execution of Supplemental Indentures.........................69

                                      iii
<PAGE>
                                                                            Page
                                                                            ----

Section 9.04.  Effect of Supplemental Indenture.............................70
Section 9.05.  Conformity with Trust Indenture Act..........................70
Section 9.06.  Reference in Notes to Supplemental Indentures................70
Section 9.07.  Material and Adverse Affect on the Noteholders...............70

                                   ARTICLE TEN

                               REDEMPTION OF NOTES

Section 10.01.  Redemption..................................................71
Section 10.02.  Form of Redemption Notice...................................71
Section 10.03.  Notes Payable on Redemption Date............................72

                                 ARTICLE ELEVEN

                                  MISCELLANEOUS

Section 11.01.  Compliance Certificates and Opinions, etc...................73
Section 11.02.  Form of Documents Delivered to Indenture Trustee............74
Section 11.03.  Acts of Noteholders.........................................75
Section 11.04.  Notices, etc., to Indenture Trustee, Issuer,
                Depositor and Rating Agencies...............................76
Section 11.05.  Notices to Noteholders; Waiver..............................76
Section 11.06.  Alternate Payment and Notice Provisions.....................77
Section 11.07   Conflict with Trust Indenture Act...........................77
Section 11.08.  Effect of Headings and Table of Contents....................77
Section 11.09.  Successors and Assigns......................................77
Section 11.10.  Severability................................................78
Section 11.11.  Benefits of Indenture; Third Party Beneficiaries............78
Section 11.12.  Legal Holidays..............................................78
Section 11.13.  GOVERNING LAW...............................................78
Section 11.14.  Counterparts................................................78
Section 11.15.  Recording of Indenture......................................78
Section 11.16.  Trust Obligation............................................78
Section 11.17.  No Petition.................................................79
Section 11.18.  Inspection..................................................79
Section 11.19.  Subordination Agreement.....................................79
Section 11.20.  Security Interest Matters...................................79

                                    EXHIBITS

Exhibit A - Form of Notes..................................................A-1
Exhibit B - Forms of Transfer Certificates ................................B-1

                                       iv

<PAGE>

      This Indenture, dated as of __________, 200__, is between Wachovia Auto
[Loan] Owner Trust 200_-_, a Delaware statutory trust (the "Issuer"), and U.S.
Bank National Association, a national banking association, not in its individual
capacity but solely as trustee (the "Indenture Trustee").

      Each party agrees as follows for the benefit of the other party and for
the equal and ratable benefit of the holders of the Issuer's ____% Class A-1
Asset Backed Notes (the "Class A-1 Notes"), ____% Class A-2 Asset Backed Notes
(the "Class A-2 Notes"), ____% Class A-3 Asset Backed Notes (the "Class A-3
Notes"), ____% Class A-4 Asset Backed Notes (the "Class A-4 Notes"), ____% Class
B Asset Backed Notes (the "Class B Notes"), ____% Class C Asset Backed Notes
(the "Class C Notes") and ____% Class D Asset Backed Notes (the "Class D Notes"
and, together with the Class A-1 Notes, the Class A-2 Notes, the Class A-3
Notes, the Class A-4 Notes, the Class B Notes and the Class C Notes, the
"Notes"):

                                 GRANTING CLAUSE

      The Issuer hereby Grants to the Indenture Trustee on the Closing Date,
(with respect to each Initial Receivable) and on each Subsequent Transfer Date
(with respect to each related Subsequent Receivable) on behalf of and for the
benefit of the Noteholders, without recourse, all of the Issuer's right, title
and interest in, to and under, whether now owned or existing or hereafter
acquired or arising, (i) the Receivables, (ii) all amounts due and collected on
or in respect of the Receivables (including proceeds of the repurchase of
Receivables by the Seller pursuant to the Receivables Purchase Agreement) after
the related Cutoff Date, (iii) the security interests in the Financed Vehicles
granted by the Obligors pursuant to the Receivables, (iv) all proceeds from
claims on and refunds of premiums of any physical damage or theft insurance
policies and extended warranties covering the Financed Vehicles and any proceeds
and refunds of premiums of any credit life or credit disability insurance
policies relating to the Receivables, the Financed Vehicles or the Obligors, (v)
the Receivable Files, (vi) the Collection Account, the Note Payment Account, the
Reserve Fund, the Secondary Reserve Fund, the Pre-Funding Account and the
Negative Carry Account and all amounts, securities, Financial Assets,
investments and other property deposited in or credited to any of the foregoing
and all proceeds thereof, (vii) all rights of the Depositor under the
Receivables Purchase Agreement, including the right to require the Seller to
repurchase Receivables from the Depositor, (viii) any proceeds of Dealer
Recourse, (ix) all rights of the Issuer under the Sale and Servicing Agreement,
including the right to require the Seller to repurchase or the Master Servicer
to purchase Receivables from the Issuer, (x) the right to realize upon any
property (including the right to receive future Net Liquidation Proceeds and
Recoveries) that shall have secured a Receivable and have been repossessed by or
on behalf of the Issuer, (xi) all of the Issuer's rights under each First-Tier
and Second Tier Subsequent Assignment and (xii) all present and future claims,
demands, causes of action and choses in action in respect of any or all of the
foregoing, and all payments on or under and all proceeds of every kind and
nature whatsoever in respect of any or all of the foregoing, including all
proceeds of the conversion thereof, voluntary or involuntary, into cash or other
liquid property, all accounts, accounts receivable, general intangibles, chattel
paper, documents, money, investment property, deposit accounts, notes, drafts,
acceptances, letters of credit, letter of credit rights, insurance proceeds,
condemnation awards, rights to payment of any and every kind and other forms of
obligations and receivables, instruments and other property which at any

<PAGE>

time constitute all or part of or are included in the proceeds of any of the
foregoing (collectively, the "Collateral").

      The foregoing Grant is made in trust to secure the payment of principal
and interest on, and any other amounts owing in respect of, the Notes, equally
and ratably without prejudice, priority or distinction, and to secure compliance
with the provisions of this Indenture, all as provided in this Indenture.

      The Indenture Trustee, as Indenture Trustee on behalf of the Noteholders,
acknowledges such Grant, accepts the trusts under this Indenture in accordance
with the provisions of this Indenture and agrees to perform its duties as
required in this Indenture to the best of its ability to the end that the
interests of the Noteholders may be adequately and effectively protected.

                                   ARTICLE ONE

                  DEFINITIONS AND INCORPORATION BY REFERENCE

      Section 1.01.  Definitions.

      (a) Whenever used in this Indenture, the following words and phrases,
unless the context otherwise requires, shall have the following meanings.

      "60+ Day Receivable Delinquency Rate" means, with respect to any
Collection Period and the related Distribution Date, the percentage equivalent
of a fraction, the numerator of which is equal to the aggregate Principal
Balance of Receivables as of the last day of such Collection Period that are
delinquent in the amount of at least three Monthly Payments (but are not
Defaulted Receivables) as of the last day of such Collection Period and the
denominator of which is the Pool Balance as of the last day of such Collection
Period.

      "Accounts" has the meaning specified in the Sale and Servicing Agreement.

      "Act" has the meaning specified in Section 11.03(a).

      "Additional Servicing Fee" means, for any Collection Period, if a
Successor Master Servicer is appointed pursuant to Section 7.02 of the Sale and
Servicing Agreement, the amount, if any, by which (i) the compensation payable
to such Successor Master Servicer for such Collection Period exceeds (ii) the
Monthly Servicing Fee for such Collection Period.

      "Administration Agreement" means the administration agreement, dated as of
____________, 200__ among the Administrator, the Issuer, the Depositor and the
Indenture Trustee.

      "Administrator" means Wachovia Bank, in its capacity as administrator
under the Administration Agreement, and its successors in such capacity.

      "Affiliate" has the meaning specified in the Sale and Servicing Agreement.

                                       2
<PAGE>

      "Aggregate Principal Distributable Amount" means, with respect to any
Distribution Date, the Priority Principal Distributable Amount, the Secondary
Principal Distributable Amount, the Third Principal Distributable Amount, the
Fourth Principal Distributable Amount and the Regular Principal Distributable
Amount.

      "Authenticating Agent" has the meaning specified in Section 2.15.

      "Authorized Officer" means, with respect to the Issuer, any officer of the
Owner Trustee who is authorized to act for or on behalf of the Owner Trustee in
matters relating to the Issuer and who is identified on the list of Authorized
Officers delivered by the Owner Trustee to the Indenture Trustee on the Closing
Date (as such list may be modified or supplemented from time to time thereafter)
and, for so long as the Administration Agreement is in effect, any Assistant
Vice President or more senior officer of the Administrator who is authorized to
act for the Administrator in matters relating to the Issuer and to be acted upon
by the Administrator pursuant to the Administration Agreement and who is
identified on the list of Authorized Officers delivered by the Administrator to
the Indenture Trustee on the Closing Date (as such list may be modified or
supplemented from time to time thereafter).

      "Available Collections" has the meaning specified in the Sale and
Servicing Agreement.

      "Available Funds" has the meaning specified in the Sale and Servicing
Agreement.

      "Basic Documents" has the meaning specified in the Sale and Servicing
Agreement.

      "Benefit Plan" means (i) employee benefit plans (as defined in Section
3(3) of ERISA) that are subject to Title I of ERISA, (ii) plans described in
Section 4975(e)(1) of the Code, including individual retirement accounts or
Keogh Plans that are not exempt under Section 4975(g) of the Code, and (iii) any
entities whose underlying assets include plan assets by reason of a plan's
investment in such entities.

      "Book-Entry Notes" means a beneficial interest in the Notes, ownership and
transfers of which shall be made through book entries by a Clearing Agency as
described in Section 2.10.

      "Business Day" has the meaning specified in the Sale and Servicing
Agreement.

      "Certificate Payment Account" has the meaning specified in the Sale and
Servicing Agreement.

      "Certificateholder" has the meaning specified in the Trust Agreement.

      "Class" means a class of Notes, which may be the Class A-1 Notes, Class
A-2 Notes, Class A-3 Notes, Class A-4 Notes, the Class B Notes, the Class C
Notes or the Class D Notes, as the context may require.

      "Class A Noteholder" means the Person in whose name a Class A Note is
registered in the Note Register.

                                       3
<PAGE>

      "Class A Notes" means the Class A-1 Notes, the Class A-2 Notes, the Class
A-3 Notes and the Class A-4 Notes.

      "Class A-1 Final Scheduled Distribution Date" means the ______ 20__
Distribution Date.

      "Class A-1 Interest Rate" means ____% per annum (computed on the basis of
the actual number of days in the related Interest Period divided by 360).

      "Class A-1 Noteholder" means the Person in whose name a Class A-1 Note is
registered in the Note Register.

      "Class A-1 Notes" means the ____% Class A-1 Asset Backed Notes,
substantially in the form of Exhibit A.

      "Class A-2 Final Scheduled Distribution Date" means the ______ 20__
Distribution Date.

      "Class A-2 Interest Rate" means ____% per annum (computed on the basis of
a 360-day year consisting of twelve 30-day months).

      "Class A-2 Noteholder" means the Person in whose name a Class A-2 Note is
registered in the Note Register.

      "Class A-2 Notes" means the ____% Class A-2 Asset Backed Notes,
substantially in the form of Exhibit A.

      "Class A-3 Final Scheduled Distribution Date" means the ______ 20__
Distribution Date.

      "Class A-3 Interest Rate" means ____% per annum (computed on the basis of
a 360-day year consisting of twelve 30-day months).

      "Class A-3 Noteholder" means the Person in whose name a Class A-3 Note is
registered in the Note Register.

      "Class A-3 Notes" means the ____% Class A-3 Asset Backed Notes,
substantially in the form of Exhibit A.

      "Class A-4 Final Scheduled Distribution Date" means the ______ 20__
Distribution Date.

      "Class A-4 Interest Rate" means ____% per annum (computed on the basis of
a 360-day year consisting of twelve 30-day months).

      "Class A-4 Noteholder" means the Person in whose name a Class A-4 Note is
registered in the Note Register.

                                       4
<PAGE>

      "Class A-4 Notes" means the ____% Class A-4 Asset Backed Notes,
substantially in the form of Exhibit A.

      "Class B Final Scheduled Distribution Date" means the ______ 20__
Distribution Date.

      "Class B Interest Rate" means ____% per annum (computed on the basis of a
360-day year consisting of twelve 30-day months).

      "Class B Noteholder" means the Person in whose name a Class B Note is
registered in the Note Register.

      "Class B Notes" means the ____% Class B Asset Backed Notes, substantially
in the form of Exhibit A.

      "Class C Final Scheduled Distribution Date" means the ______ 20__
Distribution Date.

      "Class C Interest Rate" means ____% per annum (computed on the basis of a
360-day year consisting of twelve 30-day months).

      "Class C Noteholder" means the Person in whose name a Class C Note is
registered in the Note Register.

      "Class C Notes" means the ____% Class C Asset Backed Notes, substantially
in the form of Exhibit A.

      "Class D Final Scheduled Distribution Date" means the ______ 20__
Distribution Date.

      "Class D Interest Rate" means ____% per annum (computed on the basis of a
360-day year consisting of twelve 30-day months).

      "Class D Noteholder" means the Person in whose name a Class D Note is
registered in the Note Register.

      "Class D Notes" means the ____% Class D Asset Backed Notes, substantially
in the form of Exhibit A.

      "Clearing Agency" means an organization registered as a "clearing agency"
pursuant to Section 17A of the Exchange Act, which initially shall be The
Depository Trust Company.

      "Clearing Agency Participant" means a broker, dealer, bank, other
financial institution or other Person for whom from time to time a Clearing
Agency effects book-entry transfers and pledges of securities deposited with the
Clearing Agency.

      "Closing Date" means ___________ ___, 200__.

      "Code" means the Internal Revenue Code of 1986 and the Treasury
Regulations promulgated thereunder.

      "Collateral" has the meaning specified in the Granting Clause of this
Indenture.

                                       5
<PAGE>

      "Collection Account" has the meaning specified in the Sale and Servicing
Agreement.

      "Collection Period" means, with respect to any Distribution Date, the
immediately preceding calendar month (or, in the case of the first Collection
Period, the period from but excluding the Initial Cutoff Date to and including
the last day of the month immediately preceding the month in which the first
Distribution Date occurs).

      ["Commission" has the meaning specified in the Sale and Servicing
Agreement.]

      "Controlling Class" means the Class A Notes so long as any Class A Notes
are outstanding and thereafter the Class B Notes so long as any Class B Notes
are outstanding and thereafter the Class C Notes so long as any Class C Notes
are outstanding and thereafter the Class D Notes so long as any Class D Notes
are outstanding.

      "Corporate Trust Office" means the principal office of the Indenture
Trustee at which at any particular time its corporate trust business shall be
administered, which office at the date of execution of this Indenture is located
at ____________________________________ , Attention: ____________ , or at such
other address as the Indenture Trustee may designate from time to time by
written notice to the Noteholders and the Issuer, or the principal corporate
trust office of any successor Indenture Trustee at the address designated by
such successor Indenture Trustee by written notice to the Noteholders and the
Issuer.

      "Cumulative Net Loss Percentage" means, with respect to any Distribution
Date and the related Collection Period, the percentage equivalent of a fraction,
(i) the numerator of which is equal to the excess, if any, of (a) the aggregate
Principal Balance of all Receivables that became Defaulted Receivables during
such Collection Period and all prior Collection Periods (in each case as of the
day that each such Receivable became a Defaulted Receivable) over (b) the
aggregate Net Liquidation Proceeds and Recoveries received by the Master
Servicer during such Collection Period and all prior Collection Periods and (ii)
the denominator of which is the Cutoff Date Pool Balance.

      "Cutoff Date" has the meaning specified in the Sale and Servicing
Agreement.

      "Cutoff Date Pool Balance" has the meaning specified in the Sale and
Servicing Agreement.

      "Dealer Recourse" has the meaning specified in the Sale and Servicing
Agreement.

      "Default" means any event that with notice or the lapse of time or both
would become an Event of Default.

      "Defaulted Receivable" has the meaning specified in the Sale and Servicing
Agreement.

      "Definitive Notes" has the meaning specified in Section 2.10.

      "Depositor" has the meaning specified in the Trust Agreement.

                                       6
<PAGE>

      "Distribution Date" means the 20th day of each month, or if such 20th day
is not a Business Day, the following business day, commencing on ____________ ,
200__.

      "Eligible Institution" has the meaning specified in the Sale and Servicing
Agreement.

      "Eligible Investments" has the meaning specified in the Sale and Servicing
Agreement.

      "ERISA" means the Employee Retirement Income Security Act of 1974.

      "Event of Default" has the meaning specified in Section 5.01.

      "Excess Collections" has the meaning specified in Section 2.08(a)(xvi).

      "Exchange Act" means the Securities Exchange Act of 1934.

      "Exchange Act Reports" has the meaning specified in the Sale and Servicing
Agreement.

      "Executive Officer" means, with respect to any (i) corporation, limited
liability company or depository institution, the chief executive officer, the
chief operating officer, the chief financial officer, the president, any Vice
President, the secretary or the treasurer of such corporation, limited liability
company or depository institution and (ii) partnership, any general partner
thereof.

      "Final Scheduled Distribution Date" means the Class A-1 Final Scheduled
Distribution Date, the Class A-2 Final Scheduled Distribution Date, the Class
A-3 Final Scheduled Distribution Date, the Class A-4 Final Scheduled
Distribution Date, the Class B Final Scheduled Distribution Date, the Class C
Final Scheduled Distribution Date or the Class D Final Scheduled Distribution
Date, as the context may require.

      "Financed Vehicle" has the meaning specified in the Sale and Servicing
Agreement.

      "Financial Asset" has the meaning specified in the Sale and Servicing
Agreement.

      "Fitch" means Fitch, Inc.

      "Fourth Principal Distributable Amount" means , with respect to any
Distribution Date, the excess, if any, of the aggregate principal amount of the
Class A Notes, Class B Notes, Class C Notes and Class D Notes on that
Distribution Date (before giving effect to any payments made to holders of the
Notes on that Distribution Date) over the sum of the Priority Principal
Distributable Amount, the Secondary Principal Distributable Amount, the Third
Principal Distributable Amount and the Pool Balance as of the last day of the
related Collection Period; provided, however, that on and after the Final
Scheduled Distribution Date for the Class D Notes, the Fourth Principal
Distributable Amount will be not less than the amount that is necessary to
reduce the outstanding principal balance of the Class D Notes to zero.

      "Grant" means to mortgage, pledge, bargain, sell, warrant, alienate,
remise, release, convey, assign, transfer, create and grant a lien upon and a
security interest in and a right of set-off against, deposit, set over and
confirm pursuant to this Indenture. A Grant of the Collateral or

                                       7
<PAGE>

of any other agreement or instrument shall include all rights, powers and
options (but none of the obligations) of the granting party thereunder,
including the immediate and continuing right to claim for, collect, receive and
give receipt for principal and interest payments in respect of the Collateral
and all other monies payable thereunder, to give and receive notices and other
communications, to make waivers or other agreements, to exercise all rights and
options, to bring Proceedings in the name of the granting party or otherwise,
and generally to do and receive anything that the granting party is or may be
entitled to do or receive thereunder or with respect thereto.

      "Holder" or "Noteholder" means the Person in whose name a Note is
registered on the Note Register.

      "Indenture" means this Indenture.

      "Indenture Trustee" means ______________________________, a national
banking association, as Indenture Trustee under this Indenture, and any
successor in such capacity.

      "Independent" means, when used with respect to any specified Person, that
the Person (i) is in fact independent of the Issuer, any other obligor on the
Notes, the Depositor, the Seller, the Master Servicer and any of their
respective Affiliates, (ii) does not have any direct financial interest or any
material indirect financial interest in the Issuer, any such other obligor, the
Depositor, the Seller, the Master Servicer or any of their respective Affiliates
and (iii) is not connected with the Issuer, any such other obligor, the
Depositor, the Seller, the Master Servicer or any of their respective Affiliates
as an officer, employee, promoter, underwriter, trustee, partner, director or
person performing similar functions.

      "Independent Certificate" means a certificate or opinion to be delivered
to the Indenture Trustee under the circumstances described in, and otherwise
complying with, the applicable requirements of Section 11.01, made by an
Independent appraiser or other expert appointed by an Issuer Order and approved
by the Indenture Trustee in the exercise of reasonable care, and such opinion or
certificate shall state that the signer has read the definition of "Independent"
in this Indenture and that the signer is Independent within the meaning thereof.

      "Initial Cutoff Date" has the meaning specified in the Sale and Servicing
Agreement.

      "Initial Receivable" has the meaning set forth in the Sale and Servicing
Agreement.

      "Interest Carryover Shortfall Amount" means, with respect to any
Distribution Date and a Class of Notes, the excess, if any, of the Interest
Distributable Amount for that Class of Notes on the immediately preceding
Distribution Date over the amount in respect of interest that is actually
deposited in the Note Payment Account with respect to that Class of Notes on
that preceding Distribution Date, plus, to the extent permitted by applicable
law, interest on the amount of interest due but not paid to such Noteholders on
that preceding Distribution Date at the applicable Interest Rate.

      "Interest Distributable Amount" means, with respect to any Distribution
Date and a Class of Notes, the sum of the Monthly Interest Distributable Amount
and the Interest Carryover Shortfall Amount for that Class of Notes for that
Distribution Date.

                                       8
<PAGE>

      "Interest Period" means, with respect to any Distribution Date and the (i)
Class A-1 Notes, the period from, and including, the prior Distribution Date (or
from, and including, the Closing Date with respect to the first Distribution
Date) to, but excluding, the current Distribution Date and (ii) Class A-2 Notes,
the Class A-3 Notes, the Class A-4 Notes, the Class B Notes, the Class C Notes
and the Class D Notes, the period from, and including the 20th day of the month
of the prior Distribution Date (or from, and including, the Closing Date with
respect to the first Distribution Date) to, but excluding, the 20th day of the
month of the current Distribution Date (assuming each month has 30 days).

      "Interest Rate" means the Class A-1 Interest Rate, the Class A-2 Interest
Rate, the Class A-3 Interest Rate, the Class A-4 Interest Rate, the Class B
Interest Rate, the Class C Interest Rate and the Class D Interest Rate, as
applicable.

      "Investment Company Act" means the Investment Company Act of 1940.

      "Issuer" means Wachovia Auto [Loan] Owner Trust 2006-1 until a successor
replaces it and, thereafter, means the successor and, for purposes of any
provision contained herein and required by the TIA, each other obligor on the
Notes.

      "Issuer Order" or "Issuer Request" means a written order or request signed
in the name of the Issuer by any Authorized Officer of the Issuer and delivered
to the Indenture Trustee by the Administrator, if signed by an officer of the
Administrator, or at the written direction of the Depositor, if signed by an
officer of the Owner Trustee.

      "Lien" has the meaning specified in the Sale and Servicing Agreement.

      "Maryland Vehicle Sales Finance Act" means Maryland Code Annotated,
Financial Institutions ss.11-401 et seq.

      "Master Servicer" means Wachovia Bank, in its capacity as master servicer
under the Sale and Servicing Agreement, and its successors in such capacity.

      "Monthly Interest Distributable Amount" means, with respect to any
Distribution Date and any Class of Notes, the interest due on that Class of
Notes for the related Interest Period calculated based on the Interest Rate for
that Class of Notes and the principal amount of that Class of Notes on the
preceding Distribution Date, after giving effect to all payments of principal to
such Noteholders on or prior to that Distribution Date, or, in the case of the
first Distribution Date, on the original principal amount of that Class of
Notes.

      "Monthly Payment" has the meaning specified in the Sale and Servicing
Agreement.

      "Monthly Servicing Fee" has the meaning specified in the Sale and
Servicing Agreement.

      "Monthly Trustee Fees" means the monthly fees and expenses payable to each
of the Trustees on each Distribution Date for the related Collection Period for
performing their respective obligations under the Basic Documents.

      "Moody's" means Moody's Investors Service, Inc.

                                       9
<PAGE>

      "Negative Carry Account" has the meaning set forth in the Sale and
Servicing Agreement.

      "Net Liquidation Proceeds" has the meaning specified in the Sale and
Servicing Agreement.

      "Nonrecoverable Advance" has the meaning specified in the Sale and
Servicing Agreement.

      "Note Balance" means, at any time, the aggregate principal amount of all
Notes that are Outstanding at such time or the aggregate principal amount of all
Notes of the Controlling Class or a particular Class that are Outstanding at
such time, as the context requires.

      "Note Depository Agreement" means the agreement, dated the Closing Date,
between the Issuer and The Depository Trust Company, as the initial Clearing
Agency, relating to the Notes.

      "Note Owner" means, with respect to any Book-Entry Note, the Person who is
the beneficial owner of such Book-Entry Note, as reflected on the books of the
Clearing Agency or on the books of a Person maintaining an account with such
Clearing Agency (directly as a Clearing Agency Participant or as an indirect
participant, in each case in accordance with the rules of such Clearing Agency).

      "Note Payment Account" has the meaning specified in the Sale and Servicing
Agreement.

      "Note Register" and "Note Registrar" have the respective meanings
specified in Section 2.05(a).

      "Notes" means the Class A-1 Notes, the Class A-2 Notes, the Class A-3
Notes, the Class A-4 Notes, the Class B Notes, the Class C Notes and the Class D
Notes.

      "Obligor" has the meaning specified in the Sale and Servicing Agreement.

      "Officer's Certificate" means a certificate signed by any Authorized
Officer of the Issuer, under the circumstances described in, and otherwise
complying with, the applicable requirements of 11.01, and delivered to the
Indenture Trustee. Unless otherwise specified, any reference in this Indenture
to an Officer's Certificate shall be to an Officer's Certificate of the Issuer.

      "Opinion of Counsel" means one or more written opinions of counsel who
may, except as otherwise expressly provided in this Indenture, be an employee
of, or outside counsel to, the Issuer, the Depositor, the Seller or the Master
Servicer and who shall be acceptable to the Indenture Trustee, and which opinion
or opinions shall be addressed to the Indenture Trustee, shall comply with any
applicable requirements of Section 11.01 and shall be in form and substance
satisfactory to the Indenture Trustee.

      "Outstanding" means, as of the date of determination, all Notes
theretofore authenticated and delivered under this Indenture except:

                                       10
<PAGE>

               (i) Notes theretofore canceled by the Note Registrar or delivered
      to the Note Registrar for cancellation;

               (ii) Notes or portions thereof the payment for which money in the
      necessary amount has been theretofore deposited with the Indenture Trustee
      or any Paying Agent in trust for the Noteholders; provided, however, that
      if such Notes are to be redeemed, notice of such redemption must have been
      duly given pursuant to this Indenture or provision for such notice must
      have been made in a manner satisfactory to the Indenture Trustee; and

               (iii) Notes in exchange for or in lieu of which other Notes have
      been authenticated and delivered pursuant to this Indenture unless proof
      satisfactory to the Indenture Trustee is presented that any such Notes are
      held by a Protected Purchaser;

provided, however, that in determining whether the Noteholders of the requisite
principal amount of the Notes Outstanding have given any request, demand,
authorization, direction, notice, consent or waiver hereunder or under any other
Basic Document, Notes owned by the Issuer, any other obligor upon the Notes, the
Depositor, the Seller, the Master Servicer or any of their respective Affiliates
shall be disregarded and deemed not to be Outstanding unless all of the Notes of
the related Class or Classes are owned by the Issuer, any other obligor upon the
Notes, the Depositor, the Seller, the Master Servicer or any of their respective
Affiliates, except that, in determining whether the Indenture Trustee shall be
protected in relying on any such request, demand, authorization, direction,
notice, consent or waiver, only Notes that a Responsible Officer of the
Indenture Trustee knows to be so owned shall be so disregarded. Notes so owned
that have been pledged in good faith may be regarded as Outstanding if the
pledgee establishes to the satisfaction of the Indenture Trustee the pledgee's
right so to act with respect to such Notes and that the pledgee is not the
Issuer, any other obligor upon the Notes, the Depositor, the Seller, the Master
Servicer or any of their respective Affiliates.

      "Overcollateralization Target Amount" means an amount equal to the greater
of (i) the excess of (a) the product of (1) ____% and (2) the Pool Balance as of
the last day of the related Collection Period over (b) the amount on deposit in
the Reserve Fund as of that Distribution Date (after giving effect to all
deposits to and withdrawals from the Reserve Fund on such Distribution Date) and
(ii) the product of (a) 1.00% and (b) the Cutoff Date Pool Balance; provided,
however, if on the: 35th

      (i) Distribution Date (i.e., the __ Distribution Date), the related
Cumulative Net Loss Percentage is less than ____% and the average of the 60+ Day
Receivable Delinquency Rates for each of the three Collection Periods preceding
that Distribution Date is less than ____%, the amount referred to in (ii) above
will equal the product of (a) ____% and (b) the Cutoff Date Pool Balance for
that Distribution Date and for each subsequent Distribution Date through and
including the _______________ Distribution Date (i.e., the __th Distribution
Date); and

      (ii) Distribution Date (i.e., the __th Distribution Date), the related
Cumulative Net Loss Percentage is less than ____% and the average of the 60+ Day
Receivable Delinquency Rates for each of the three Collection Periods preceding
that Distribution Date is less than

                                       11
<PAGE>

____%, the amount referred to in (ii) above, will equal the product of (a) ____%
and (b) the Cutoff Date Pool Balance for that Distribution Date and for each
subsequent Distribution Date.

      "Owner Trustee" has the meaning specified in the Trust Agreement.

      "Paying Agent" means the Indenture Trustee or any other Person that meets
the eligibility standards specified in Section 6.11 and is authorized by the
Issuer to make or cause to be made payments to and distributions from the
Collection Account, the Note Payment Account, the Certificate Payment Account,
the Reserve Fund, the Secondary Reserve Fund, the Negative Carry Account and the
Pre-Funding Account, including payments of principal or interest on the Notes on
behalf of the Issuer. The Indenture Trustee shall be the initial Paying Agent
hereunder.

      "Pennsylvania Motor Vehicle Sales Finance Act" means 69 P.S. ss. 601
et seq.

      "Person" has the meaning specified in the Sale and Servicing Agreement.

      "Pool Balance" has the meaning specified in the Sale and Servicing
Agreement.

      "Predecessor Note" means, with respect to any particular Note, every
previous Note evidencing all or a portion of the same debt as that evidenced by
such particular Note; and, for the purpose of this definition, any Note
authenticated and delivered under Section 2.06 in lieu of a mutilated, lost,
destroyed or stolen Note shall be deemed to evidence the same debt as the
mutilated, lost, destroyed or stolen Note.

      "Pre-Funding Account" has the meaning specified in the Sale and Servicing
Agreement.

      "Pre-Funding Account Amount" has the meaning set forth in the Sale and
Servicing Agreement.

      "Principal Balance" has the meaning specified in the Sale and Servicing
Agreement.

      "Priority Principal Distributable Amount" means, with respect to any
Distribution Date, the excess, if any, of the Note Balance of the Class A Notes
as of such Distribution Date (before giving effect to any payments made to
Noteholders on that Distribution Date) over the sum of the Pool Balance as of
the last day of the preceding Collection Period and any Pre-Funding Account
Amount as of the last day of the preceding Collection Period; provided, however,
that the Priority Principal Distributable Amount for each Distribution Date on
or after the Final Scheduled Distribution Date for any Class of Class A Notes
shall equal the greater of (i) the amount otherwise calculated pursuant to this
definition and (ii) the outstanding principal balance of such Class of Class A
Notes as of the day preceding such Distribution Date.

      "Proceeding" means any suit in equity, action at law or other judicial or
administrative proceeding.

      "Protected Purchaser" has the meaning specified in Section 8-303 of the
UCC.

      "PTCE" means Prohibited Transaction Class Exemption.

                                       12
<PAGE>

      "Rating Agency" means Fitch, Moody's or Standard & Poor's; provided,
however, that if any of Fitch, Moody's and Standard & Poor's cease to exist,
Rating Agency shall mean any nationally recognized statistical rating
organization or other comparable Person designated by the Issuer to replace such
Person, written notice of which designation shall have been given to the
Depositor, the Master Servicer and the Trustees.

      "Rating Agency Condition" means, with respect to any action, that each
Rating Agency shall have been given ten days (or such shorter period as is
acceptable to such Rating Agency) prior notice thereof and that each such Rating
Agency shall have notified the Depositor, the Master Servicer and the Trustees
in writing that such action will not result in a qualification, reduction or
withdrawal of the then-current rating assigned by such Rating Agency to any
Class of Notes.

      "Receivable" has the meaning specified in the Receivables Purchase
Agreement.

      "Receivable Files" has the meaning specified in the Sale and Servicing
Agreement.

      "Receivables Purchase Agreement" means the receivables purchase agreement,
dated as of ___________, 200__, between the Seller and WDS Receivables, as
purchaser.

      "Record Date" shall mean, with respect to the Notes and any Distribution
Date or Redemption Date, the close of business on the Business Day preceding
such Distribution Date or Redemption Date, provided, however, that if Definitive
Notes have been issued pursuant to Section 2.12, Record Date shall mean, with
respect to any Distribution Date or Redemption Date, the last day of the
preceding Collection Period.

      "Recoveries" has the meaning specified in the Sale and Servicing
Agreement.

      "Redemption Date" means, in the case of a redemption of the Notes pursuant
to Section 10.01, the Distribution Date specified by the Master Servicer
pursuant to such Section.

      "Redemption Price" means, in the case of a redemption of the Notes
pursuant to Section 10.01, an amount equal to the unpaid principal amount of the
Notes redeemed plus accrued and unpaid interest thereon through the related
Interest Period at the related Interest Rates.

      "Regular Principal Distributable Amount" means, with respect to any
Distribution Date, an amount equal to the excess, if any, of (i) the lesser of
(a) the Note Balance on that Distribution Date (before giving effect to any
payments made to holders of the Notes on that Distribution Date), and (b) the
excess, if any, of (1) the sum of the Note Balance on that Distribution Date
(before giving effect to any payments made to holders of the Notes on that
Distribution Date) and the Overcollateralization Target Amount for that
Distribution Date over (2) the Pool Balance as of the last day of the related
Collection Period plus any Pre-Funding Account Amount as of the last day of the
related Collection Period, over (ii) the sum of the Priority Principal
Distributable Amount, the Secondary Principal Distributable Amount, the Third
Principal Distributable Amount and the Fourth Principal Distributable Amount.

      "Reserve Fund" has the meaning specified in the Sale and Servicing
Agreement.

                                       13
<PAGE>

      "Reserve Fund Amount" has the meaning specified in the Sale and Servicing
Agreement.

      "Reserve Fund Deficiency" means, as of any date, the excess of the Reserve
Fund Required Amount over the Reserve Fund Amount.

      "Reserve Fund Draw Amount" has the meaning specified in the Sale and
Servicing Agreement.

      "Reserve Fund Required Amount" has the meaning specified in the Sale and
Servicing Agreement.

      "Responsible Officer" has the meaning specified in the Sale and Servicing
Agreement.

      "Sale and Servicing Agreement" means the sale and servicing agreement,
dated as of ___________, 200__, among the Issuer, the Depositor, the Seller and
the Master Servicer.

      "Secondary Principal Distributable Amount" means, with respect to any
Distribution Date, the excess, if any, of the Note Balance of the Class A Notes
and Class B Notes on that Distribution Date (before giving effect to any
payments made to holders of the Notes on that Distribution Date) over the sum of
the Priority Principal Distributable Amount and the Pool Balance as of the last
day of the related Collection Period; provided, however, that on and after the
Final Scheduled Distribution Date for the Class B Notes, the Secondary Principal
Distributable Amount will be not less than the amount that is necessary to
reduce the outstanding principal balance of the Class B Notes to zero.

      "Secondary Reserve Fund" has the meaning specified in the Sale and
Servicing Agreement.

      "Secondary Reserve Fund Amount" has the meaning specified in the Sale and
Servicing Agreement.

      "Secondary Reserve Fund Deficiency" means, as of any date, the excess of
the Secondary Reserve Fund Required Amount over the Secondary Reserve Fund
Amount.

      "Secondary Reserve Fund Required Amount" has the meaning specified in the
Sale and Servicing Agreement.

      "Securities Act" means the Securities Act of 1933.

      "Securityholders" has the meaning specified in the Sale and Servicing
Agreement

      "Seller" has the meaning specified in the Receivables Purchase Agreement.

      "Servicer Termination Event" has the meaning specified in the Sale and
Servicing Agreement.

      "Standard & Poor's" means Standard & Poor's Ratings Services, a Division
of The McGraw-Hill Companies, Inc.

                                       14
<PAGE>

      "State" means any of the 50 states of the United States or the District of
Columbia.

      "Subsequent Receivable" has the meaning specified in the Sale and
Servicing Agreement.

      "Subsequent Transfer Date" has the meaning specified in the Sale and
Servicing Agreement.

      "Successor Master Servicer" has the meaning specified in the Sale and
Servicing Agreement.

      "Third Principal Distributable Amount" means, with respect to any
Distribution Date, the excess, if any, of the Note Balance of the Class A Notes,
Class B Notes and Class C Notes on that Distribution Date (before giving effect
to any payments made to holders of the Notes on that Distribution Date) over the
sum of the Priority Principal Distributable Amount, the Secondary Principal
Distributable Amount and the Pool Balance as of the last day of the related
Collection Period; provided, however, that on and after the Final Scheduled
Distribution Date for the Class C Notes, the Third Principal Distributable
Amount will be not less than the amount that is necessary to reduce the
outstanding principal balance of the Class C Notes to zero.

      "Total Servicing Fee" has the meaning specified in the Sale and Servicing
Agreement.

      "Total Trustee Fees" means, for any Collection Period and the related
Distribution Date, with respect to each of the Trustees, the sum of (i) the
Monthly Trustee Fees for such Collection Period and (ii) all accrued but unpaid
Monthly Trustee Fees for the previous Collection Period.

      "Transition Costs" has the meaning specified in the Sale and Servicing
Agreement.

      "Treasury Regulations" has the meaning specified in the Trust Agreement.

      "Trust Agreement" means the amended and restated trust agreement, dated as
of ____________, 20__, between the Depositor and the Owner Trustee.

      "Trust Estate" means all money, instruments, rights, and other property
that are subject or intended to be subject to the lien and security interest of
this Indenture for the benefit of the Noteholders (including all property and
interests Granted to the Indenture Trustee), including all proceeds thereof.

      "Trust Indenture Act" or "TIA" means the Trust Indenture Act of 1939 as in
force on the date hereof, unless otherwise specifically provided.

      "Trustees" means the Owner Trustee and the Indenture Trustee.

      "UCC" means, unless the context otherwise requires, the Uniform Commercial
Code, as in effect in the relevant jurisdiction.

      "United States" means the United States of America.

      "Vice President" has the meaning specified in the Sale and Servicing
Agreement.

                                       15
<PAGE>

      "Wachovia Bank" has the meaning specified in the Sale and Servicing
Agreement.

      "WDS Receivables" has the meaning specified in the Receivables Purchase
Agreement.

      "WFS" means WFS Financial Inc.

      (b) Except as otherwise specified herein or as the context may otherwise
require, for all purposes of this Indenture, capitalized terms used herein that
are not otherwise defined shall have the meanings ascribed thereto in the Sale
and Servicing Agreement or the Trust Agreement, as the case may be.

      Section 1.02. Incorporation by Reference of Trust Indenture Act. Whenever
this Indenture refers to a provision of the TIA, that provision is incorporated
by reference in and made a part of this Indenture. The following TIA terms used
in this Indenture have the following meanings:

      "indenture securities" means the Notes.

      "indenture security holder" means a Noteholder.

      "indenture to be qualified" means this Indenture.

      "indenture trustee" or "institutional trustee" means the Indenture
Trustee.

      "obligor" on the indenture securities means the Issuer and any other
obligor on the indenture securities.

      All other TIA terms used in this Indenture that are defined in the TIA,
defined by TIA reference to another statute or defined by Commission rule have
the meaning assigned to them by such definitions.

      Section 1.03. Interpretive Provisions. With respect to all terms in this
Indenture, unless the context otherwise requires: (i) a term has the meaning
assigned to it; (ii) an accounting term not otherwise defined has the meaning
assigned to it in accordance with generally accepted accounting principles as in
effect from time to time in the United States; (iii) "or" is not exclusive; (iv)
"including" means including without limitation; (v) words in the singular
include the plural and words in the plural include the singular; (vi) any
agreement, instrument or statute defined or referred to herein or in any
instrument or certificate delivered in connection herewith means such agreement,
instrument or statute as from time to time amended, modified or supplemented and
includes (in the case of agreements or instruments) references to all
attachments thereto and instruments incorporated therein; (vii) references to a
Person are also to its successors and permitted assigns; (viii) the words
"hereof", "herein" and "hereunder" and words of similar import when used in this
Indenture shall refer to this Indenture as a whole and not to any particular
provision of this Indenture; (ix) references contained in this Indenture to
Section, Schedule and Exhibit, as applicable, are references to Sections,
Schedules and Exhibits in or to this Indenture unless otherwise specified; (x)
references to "writing" include printing, typing, lithography and other means of
reproducing words in a visible form; and (xi) the term "proceeds" has the
meaning set forth in the applicable UCC.

                                       16
<PAGE>

                                   ARTICLE TWO

                                    THE NOTES

      Section 2.01.  Form.

      (a) The Class A-1 Notes, the Class A-2 Notes, the Class A-3 Notes, the
Class A-4 Notes, the Class B Notes, the Class C Notes and the Class D Notes, in
each case together with the Indenture Trustee's certificate of authentication,
shall be in substantially the form set forth in Exhibit A, with such appropriate
insertions, omissions, substitutions and other variations as are required or
permitted by this Indenture, and may have such letters, numbers or other marks
of identification and such legends or endorsements placed thereon as may,
consistently herewith, be determined by the officers executing such Notes, as
evidenced by their execution of the Notes. Any portion of the text of any Note
may be set forth on the reverse thereof, with an appropriate reference thereto
on the face of the Note.

      (b) Definitive Notes shall be typewritten, printed, lithographed or
engraved or produced by any combination of these methods (with or without steel
engraved borders), all as determined by the Authorized Officers executing such
Notes, as evidenced by their execution of such Notes.

      (c) Each Note shall be dated the date of its authentication. The terms of
the Notes as set forth in Exhibit A are part of the terms of this Indenture and
are incorporated herein by reference.

      (d) Except as provided in Section 2.12 hereof, owners of beneficial
interests in Global Notes will not be entitled to receive physical delivery of
Definitive Notes.

      Section 2.02.  Execution, Authentication and Delivery.

      (a) The Notes shall be executed on behalf of the Issuer by any of its
Authorized Officers. The signature of any such Authorized Officer on the Notes
may be manual or facsimile. Notes bearing the manual or facsimile signature of
individuals who were at any time Authorized Officers of the Issuer shall bind
the Issuer, notwithstanding that such individuals or any of them have ceased to
hold such offices prior to the authentication and delivery of such Notes or did
not hold such offices on the date of such Notes.

      (b) The Indenture Trustee shall, upon Issuer Order, authenticate and
deliver for original issue the following aggregate principal amounts of Notes:
(i) $____________ of Class A-1 Notes, (ii) $____________ of Class A-2 Notes,
(iii) $____________ of Class A-3 Notes, (iv) $____________ of Class A-4 Notes,
(v) $____________ of Class B Notes, (vi) $$____________ of Class C Notes and
(vii) $____________ of Class D Notes. The aggregate principal amount of Class
A-1 Notes, Class A-2 Notes, Class A-3 Notes, Class A-4 Notes, Class B Notes, the
Class C Notes and the Class D Notes Outstanding at any time may not exceed such
respective amounts except as provided in Section 2.06.

                                       17
<PAGE>

      (c) Each Note shall be dated the date of its authentication. The Notes
shall be issuable as registered Notes in minimum denominations of $25,000 and in
integral multiples of $1,000 in excess thereof.

      (d) No Note shall be entitled to any benefit under this Indenture or be
valid or obligatory for any purpose, unless there appears on such Note a
certificate of authentication substantially in the form provided for herein
executed by the Indenture Trustee by the manual signature of one of its
authorized signatories, and such certificate upon any Note shall be conclusive
evidence, and the only evidence, that such Note has been duly authenticated and
delivered hereunder.

      Section 2.03.  Temporary Notes.

      (a) Pending the preparation of Definitive Notes pursuant to Section 2.12,
the Issuer may execute, and upon receipt of an Issuer Order the Indenture
Trustee shall authenticate and deliver, temporary Notes that are printed,
lithographed, typewritten, mimeographed or otherwise produced, of the tenor of
the Definitive Notes in lieu of which they are issued and with such variations
not inconsistent with the terms of this Indenture as the officers executing such
Notes may determine, as evidenced by their execution of such Notes.

      (b) If temporary Notes are issued pursuant to this Section, the Issuer
shall cause Definitive Notes to be prepared without unreasonable delay. After
the preparation of Definitive Notes, the temporary Notes shall be exchangeable
for Definitive Notes upon surrender of the temporary Notes at the office or
agency of the Note Registrar to be maintained as provided in Section 3.02,
without charge to the related Noteholder. Upon surrender for cancellation of any
one or more temporary Notes, the Issuer shall execute, and the Indenture Trustee
shall authenticate and deliver in exchange therefor, a like tenor and principal
amount of Definitive Notes of authorized denominations. Until so exchanged, the
temporary Notes shall in all respects be entitled to the same benefits under
this Indenture as Definitive Notes.

      Section 2.04. Tax Treatment. The Issuer has entered into this Indenture,
and the Notes will be issued, with the intention that, for all purposes
including federal, State and local income, single business and franchise tax
purposes, the Notes will qualify as indebtedness of the Issuer secured by the
Trust Estate. The Issuer, by entering into this Indenture, and each Noteholder,
by its acceptance of a Note (and each Note Owner by its acceptance of an
interest in the applicable Book-Entry Note), agree to treat the Notes as
indebtedness of the Issuer for all purposes, including federal, State and local
income, single business and franchise tax purposes.

      Section 2.05.  Registration; Registration of Transfer and Exchange.

      (a) The Issuer shall cause to be kept a register (the "Note Register") in
which, subject to such reasonable regulations as it may prescribe, the Issuer
shall provide for the registration of Notes and the registration of transfers of
Notes. The Indenture Trustee initially shall be the registrar (the "Note
Registrar") for the purpose of registering Notes and transfers of Notes as
herein provided. Upon any resignation of any Note Registrar, the Issuer shall
promptly appoint a successor or, if it elects not to make such an appointment,
assume the duties of Note Registrar.

                                       18
<PAGE>

      (b) If a Person other than the Indenture Trustee or Wachovia Bank is
appointed by the Issuer as Note Registrar, the Issuer will give the Indenture
Trustee prompt written notice of the appointment of such Note Registrar and of
the location, and any change in the location, of the Note Register, and the
Indenture Trustee shall have the right to inspect the Note Register at all
reasonable times and to obtain copies thereof, and the Indenture Trustee shall
have the right to rely upon a certificate executed on behalf of the Note
Registrar by an Executive Officer thereof as to the names and addresses of the
Holders of the Notes and the principal amounts and number of such Notes.

      (c) Upon surrender for registration of transfer of any Note at the office
or agency of the Issuer to be maintained as provided in Section 3.02, provided
that the requirements of Section 8-401 of the UCC are met, the Issuer shall
execute, and the Indenture Trustee shall authenticate and deliver to the
Noteholder making such surrender and the Noteholder shall obtain from the
Indenture Trustee, in the name of the designated transferee or transferees, one
or more new Notes of the same Class in any authorized denomination and a like
aggregate principal amount. The Indenture Trustee may rely upon the
Administrator with respect to the determination of whether the requirements of
Section 8-401 of the UCC are met.

      (d) At the option of the related Holder, Notes may be exchanged for other
Notes of the same Class in any authorized denominations, of a like aggregate
principal amount, upon surrender of the Notes to be exchanged at such office or
agency. Whenever any Notes are so surrendered for exchange, provided that the
requirements of Section 8-401 of the UCC are met (as determined by the Issuer),
the Issuer shall execute, and the Indenture Trustee shall authenticate and
deliver to the Noteholder making such exchange, the Notes which such Noteholder
is entitled to receive. The Indenture Trustee may rely upon the Administrator
with respect to the determination of whether the requirements of Section 8-401
of the UCC are met.

      (e) All Notes issued upon any registration of transfer or exchange of
Notes shall be the valid obligations of the Issuer, evidencing the same debt,
and entitled to the same benefits under this Indenture, as the Notes surrendered
upon such registration of transfer or exchange.

      (f) Each Note presented or surrendered for registration of transfer or
exchange shall be duly endorsed by, or be accompanied by a written instrument of
transfer in form satisfactory to the Indenture Trustee duly executed by, the
Holder thereof or such Holder's attorney duly authorized in writing, with such
signature guaranteed by an "eligible guarantor institution" meeting the
requirements of the Note Registrar.

      (g) No service charge shall be made to a Holder for any registration of
transfer or exchange of Notes, but the Issuer or the Indenture Trustee may
require payment by such Noteholder of a sum sufficient to cover any tax or other
governmental charge that may be imposed in connection with any registration of
transfer or exchange of Notes, other than exchanges pursuant to Section 2.03 or
9.06 not involving any transfer.

      (h) The preceding provisions of this Section notwithstanding, the Issuer
shall not be required to make, and the Note Registrar need not register,
transfers or exchanges of Notes with respect to which the due date for any
payment will occur within 15 days.

                                       19
<PAGE>

      (i) Each Person to whom a Note is transferred will be required to
represent, in the case of a Definitive Note, or deemed to represent, in the case
of a Book-Entry Note, that (i) such Person is not a Benefit Plan or (ii) such
Person is acquiring a Note and the Person's acquisition, holding and disposition
of the Note are and will be eligible for relief under PTCE 84-14, 90-1, 91-38,
95-60 or 96-23.

      (j) The Indenture Trustee shall not be responsible for ascertaining
whether any transfer complies with, or for otherwise monitoring or determining
compliance with, the requirements or terms of the Securities Act, applicable
state securities laws, ERISA, the Code or the Investment Company Act; except
that if a certificate is specifically required by the terms of this Section 2.05
to be provided to the Indenture Trustee by a prospective transferor or
transferee, the Indenture Trustee shall be under a duty to receive and examine
the same to determine whether it conforms substantially on its face to the
applicable requirements of this Section 2.05.

      Section 2.06.  Mutilated, Destroyed, Lost or Stolen Notes.

      (a) If (i) any mutilated Note is surrendered to the Indenture Trustee, or
the Indenture Trustee receives evidence to its satisfaction of the destruction,
loss or theft of any Note, (ii) there is delivered to the Indenture Trustee such
security or indemnity as may be required by it to hold the Issuer and the
Indenture Trustee harmless and (iii) the requirements of Section 8-405 of the
UCC are met, then, in the absence of notice to the Issuer, the Note Registrar or
the Indenture Trustee that such Note has been acquired by a Protected Purchaser,
the Issuer shall execute, and upon its request the Indenture Trustee shall
authenticate and deliver, in exchange for or in lieu of any such mutilated,
destroyed, lost or stolen Note, a replacement Note of the same Class; provided,
however, that if any such destroyed, lost or stolen Note, but not a mutilated
Note, shall have become or within seven days of the Indenture Trustee's receipt
of evidence to its satisfaction of such destruction, loss or theft shall be due
and payable, or shall have been called for redemption pursuant to Section 10.01,
instead of issuing a replacement Note, the Issuer may pay such destroyed, lost
or stolen Note when so due or payable or upon the Redemption Date without
surrender thereof. The Indenture Trustee may rely upon the Administrator with
respect to the determination of whether the requirements of Section 8-405 of the
UCC are met. If, after the delivery of such replacement Note or payment of a
destroyed, lost or stolen Note pursuant to the proviso to the preceding
sentence, a Protected Purchaser of the original Note in lieu of which such
replacement Note was issued presents for payment such original Note, the Issuer
and the Indenture Trustee shall be entitled to recover such replacement Note (or
such payment) from the Person to whom such replacement Note was delivered or any
Person taking such replacement Note from such Person to whom such replacement
Note was delivered or any assignee of such Person, except a Protected Purchaser,
and shall be entitled to recover upon the security or indemnity provided
therefor to the extent of any loss, damage, cost or expense incurred by the
Issuer or the Indenture Trustee in connection therewith.

      (b) Upon the issuance of any replacement Note under this Section, the
Issuer or the Indenture Trustee may require the payment by the Holder of such
Note of a sum sufficient to cover any tax or other governmental charge that may
be imposed in relation thereto and any other reasonable expenses (including the
fees and expenses of the Indenture Trustee or the Note Registrar) connected
therewith.

                                       20
<PAGE>

      (c) Every replacement Note issued pursuant to this Section in replacement
of any mutilated, destroyed, lost or stolen Note shall constitute an original
additional contractual obligation of the Issuer, whether or not the mutilated,
destroyed, lost or stolen Note shall be at any time enforceable by anyone, and
shall be entitled to all the benefits of this Indenture equally and
proportionately with any and all other Notes duly issued hereunder.

      (d) The provisions of this Section are exclusive and shall preclude (to
the extent lawful) all other rights and remedies with respect to the replacement
or payment of mutilated, destroyed, lost or stolen Notes.

      Section 2.07. Persons Deemed Owner. Prior to due presentment for
registration of transfer of any Note, the Issuer, the Indenture Trustee and any
of their respective agents may, subject to Section 2.06, treat the Person in
whose name such Note is registered in the Note Register (as of the day of
determination) as the owner of such Note for the purpose of receiving payments
of principal of and interest, if any, on such Note and for all other purposes
whatsoever, whether or not such Note shall be overdue, and none of the Issuer,
the Indenture Trustee or any of their respective agents shall be affected by any
notice to the contrary.

      Section 2.08.  Payment of Principal and Interest.

      (a) On each Distribution Date, prior to the acceleration of the Notes
following the occurrence of an Event of Default, upon receipt of written
instructions from the Master Servicer pursuant to Section 4.09(c) of the Sale
and Servicing Agreement, the Indenture Trustee shall apply the Available Funds
on deposit in the Collection Account to make the following payments and deposits
in the following order of priority:

               (i) to the Master Servicer, the Total Servicing Fee and any
      Nonrecoverable Advances for the related Collection Period;

               (ii) to the Trustees pro rata, the Total Trustee Fees, provided;
      however, that the aggregate amount to be paid to the Trustees for such
      fees and expenses pursuant to this clause shall not exceed $100,000 in any
      given calendar year;

               (iii) to the Note Payment Account, for payment to the Class A
      Notes, the Interest Distributable Amount for each Class of Class A Notes;

               (iv) to the Note Payment Account, for payment of principal on the
      Notes in the priority set forth in Section 2.08(b), the Priority Principal
      Distributable Amount, if any;

               (v) to the Note Payment Account, for payment to the Class B
      Notes, the Interest Distributable Amount for the Class B Notes;

               (vi) to the Note Payment Account, for payment of principal on the
      Notes in the priority set forth in Section 2.08(b), the Secondary
      Principal Distributable Amount, if any;

               (vii) to the Note Payment Account, for payment to the Class C
      Notes, the Interest Distributable Amount for the Class C Notes;

                                       21
<PAGE>

               (viii) to the Note Payment Account, for payment of principal on
      the Notes in the priority set forth in Section 2.08(b), the Third
      Principal Distributable Amount, if any;

               (ix) to the Note Payment Account, for payment to the Class D
      Notes, the Interest Distributable Amount for the Class D Notes;

               (x) to the Note Payment Account, for payment of principal on the
      Notes in the priority set forth in Section 2.08(b), the Fourth Principal
      Distributable Amount, if any;

               (xi) to the Reserve Fund, the Reserve Fund Deficiency for such
      Distribution Date, if any;

               (xii) to the Note Payment Account, for payment of principal on
      the Notes in the priority set forth in Section 2.08(b), the Regular
      Principal Distributable Amount, if any;

               (xiii) to the Secondary Reserve Fund, the Secondary Reserve Fund
      Deficiency for such Distribution Date, if any;

               (xiv) if a Successor Master Servicer has been appointed pursuant
      to Section 7.02 of the Sale and Servicing Agreement, to such Successor
      Master Servicer, any Transition Costs due in connection with such transfer
      of servicing and not paid pursuant to Section 7.01 of the Sale and
      Servicing Agreement, plus the Additional Servicing Fee, if any, for the
      related Collection Period;

               (xv) to the Trustees, pro rata, the Total Trustee Fees, to the
      extent that they have not previously been paid; and

               (xvi) to the Certificate Payment Account, for payment to the
      Certificateholders, any remaining Available Funds (the "Excess
      Collections").

      Notwithstanding the foregoing, following the occurrence and during the
continuation of an Event of Default which has resulted in an acceleration of the
Notes, all Available Funds shall be deposited into the Note Payment Account and
applied in accordance with Section 2.08(f). Any distributions to be made by the
Indenture Trustee under the Basic Documents may be made by the Paying Agent.

      The Reserve Fund Draw Amount shall be used to make the payments described
in Section 4.02 of the Sale and Servicing Agreement.

      On any Distribution Date following the occurrence of a Secondary Reserve
Fund Funding Event, the Secondary Reserve Fund Draw Amount shall be available to
make certain payments on the Notes, as provided in Section 4.03 of the Sale and
Servicing Agreement.

      If the amount on deposit in the Note Payment Account (including any
portion of the Reserve Fund Draw Amount) on any Distribution Date is less than
the amount described in clause (iii) above for such Distribution Date, the
Indenture Trustee, either directly or through the Paying Agent, shall pay the
available amount to the Noteholders of each Class of Class A Notes

                                       22
<PAGE>

pro rata based on the Interest Distributable Amount payable to such Class on
such Distribution Date.

      If on any Distribution Date, the aggregate amount on deposit in the
Collection Account, the Negative Carry Account, the Pre-Funding Account, the
Reserve Fund and the Secondary Reserve Fund equals or exceeds the Note Balance
of all Notes Outstanding as of the last day of the related Collection Period,
the accrued and unpaid interest thereon and all amounts due to the Master
Servicer and the Trustees, the Master Servicer shall provide written
notification thereof to the Indenture Trustee and shall direct the Indenture
Trustee to apply all such amounts to retire the Notes and to pay all such
amounts due to the Master Servicer and the Trustees in accordance with the
provisions of this Section.

      (b) The principal of each Note shall be payable in installments on each
Distribution Date in an aggregate amount (unless the Notes have been declared
immediately due and payable following an Event of Default) for all Classes of
Notes equal to the Aggregate Principal Distributable Amount. On each
Distribution Date, upon receipt of instructions from the Master Servicer
pursuant to Section 4.09(c) of the Sale and Servicing Agreement and subject to
Section 2.08(f), the Indenture Trustee shall either directly or through a Paying
Agent apply or cause to be applied the amount on deposit in the Note Payment
Account on such Distribution Date in respect of the Aggregate Principal
Distributable Amount, to make the following payments in the following order of
priority:

               (i) to the Class A-1 Notes, until the principal amount of the
      Class A-1 Notes has been paid in full;

               (ii) to the Class A-2 Notes until the principal amount of the
      Class A-2 Notes has been paid in full;

               (iii) to the Class A-3 Notes until the principal amount of the
      Class A-3 Notes has been paid in full;

               (iv) to the Class A-4 Notes until the principal amount of the
      Class A-4 Notes have been paid in full;

               (v) to the Class B Notes until the principal amount of the Class
      B Notes has been paid in full;

               (vi) to the Class C Notes until the principal amount of the Class
      C Notes has been paid in full; and

               (vii) to the Class D Notes until the principal amount of the
      Class D Notes has been paid in full.

      In addition, on the Distribution Date following the Collection Period in
which the Pre-Funding Period ends, any funds remaining on deposit in the
Pre-Funding Account as of the end of the Pre-Funding Period will be deposited
into the Collection Account for further deposit into the Note Payment Account
without deduction and distributed to Noteholders as an additional payment of
principal (i) in the priority described above, to the extent such remaining
funds are

                                       23
<PAGE>

less than $5,000,000 or (ii) pro rata to each Class of Notes based on the
aggregate initial principal balance of each Class of Notes (and, to the extent
that the outstanding principal amounts of one or more Classes of Class A Notes
have been reduced to zero prior to such Distribution Date or will be reduced to
zero with a portion of the funds allocated to pay principal of such Class or
Classes of Class A Notes pursuant to this clause, such unused funds will be
distributed, pro rata, to the remaining Classes of Class A Notes based on the
aggregate initial principal balance of each remaining Class of Class A Notes),
to the extent such remaining funds are equal to or greater than $5,000,000.

      (c) The unpaid principal amount, to the extent not previously paid of the
(i) Class A-1 Notes shall be due and payable on the Class A-1 Final Scheduled
Distribution Date, (ii) Class A-2 Notes shall be due and payable on the Class
A-2 Final Scheduled Distribution Date, (iii) Class A-3 Notes shall be due and
payable on the Class A-3 Final Scheduled Distribution Date, (iv) Class A-4 Notes
shall be due and payable on the Class A-4 Final Scheduled Distribution Date, (v)
Class B Notes shall be due and payable on the Class B Final Scheduled
Distribution Date, (vi) Class C Notes shall be due and payable on the Class C
Final Scheduled Distribution Date and (vii) Class D Notes shall be due and
payable on the Class D Final Scheduled Distribution Date.

      (d) Each Class of Notes shall accrue interest during each Interest Period
at the related Interest Rate, and such interest shall be due and payable on each
Distribution Date. Interest on the Class A-1 Notes shall be calculated on the
basis of the actual number of days elapsed and a 360-day year. Interest on the
Class A-2 Notes, the Class A-3 Notes, the Class A-4 Notes, the Class B Notes,
the Class C Notes and the Class D Notes shall be calculated on the basis of a
360-day year of twelve 30-day months. Subject to Section 3.01, any installment
of interest or principal, if any, payable on any Note that is punctually paid or
duly provided for on the applicable Distribution Date shall be paid to the
Person in whose name such Note (or one or more Predecessor Notes) is registered
on the related Record Date by check mailed first-class postage prepaid to such
Person's address as it appears on the Note Register on such Record Date;
provided, however, that, unless Definitive Notes have been issued pursuant to
Section 2.12, with respect to Notes registered on the Record Date in the name of
the nominee of the Clearing Agency (initially, such nominee to be Cede & Co.),
payment shall be made by wire transfer in immediately available funds to the
account designated by such nominee, and except for the final installment of
principal payable with respect to such Note on a Distribution Date or on the
related Final Scheduled Distribution Date (and except for the Redemption Price
for any Note called for redemption in whole pursuant to Section 10.01), which
shall be payable as provided below. The funds represented by any such checks
returned undelivered shall be held in accordance with Section 3.03. The
Indenture Trustee, either directly or through the Paying Agent, shall pay all
Interest Distributable Amounts for any Distribution Date to the Noteholders on
the related Record Date even if a portion of such Interest Distributable Amount
relates to an earlier Distribution Date.

      (e) All principal and interest payments on a Class of Notes shall be made
pro rata to the Noteholders of such Class. Except as otherwise provided herein,
the Indenture Trustee shall, before the Distribution Date on which the Issuer
expects to pay the final installment of principal of and interest on any Note,
notify the Holder of such Note as of the related Record Date of such final
installment. Such notice shall be mailed or transmitted by facsimile and shall
specify that

                                       24
<PAGE>

such final installment shall be payable only upon presentation and surrender of
such Note and shall specify the place where such Note may be presented and
surrendered for payment of such installment. Notices in connection with
redemption of Notes shall be sent by mail to Noteholders as provided in Section
10.02.

      (f) Notwithstanding the foregoing, the unpaid principal amount of the
Notes shall be due and payable, to the extent not previously paid, on the date
on which an Event of Default shall have occurred and be continuing, if the
Indenture Trustee or the Holders of Notes evidencing not less than 51% of the
Note Balance of the Controlling Class have declared the Notes to be immediately
due and payable in the manner provided in Section 5.02(a). On each Distribution
Date following acceleration of the Notes, upon receipt of instructions from the
Master Servicer pursuant to Section 4.09(c) of the Sale and Servicing Agreement,
the Indenture Trustee or the Paying Agent shall deposit all Available Funds into
the Note Payment Account and shall apply or cause to be applied all such amounts
to make the following payments and deposits in the following order of priority:

               (i) first, to the Master Servicer, the Total Servicing Fee and
      any Nonrecoverable Advances for the related Collection Period;

               (ii) second, to the Trustees, the Total Trustee Fees;

               (iii) third, on a pro rata basis, to the Class A Noteholders, the
      Interest Distributable Amount for each Class of the Class A Notes;

               (iv) (a) fourth, if an Event of Default described in Section
      5.01(i), (ii), (v) or (vi) has occurred, in the following order of
      priority:

                  (A) to the Class A-1 Noteholders, payments of principal until
            the principal amount of the Class A-1 Notes has been paid in full;

                  (B) to the Holders of each Class of remaining Class A Notes,
            pro rata based on the outstanding principal amount of each such
            Class of Class A Notes as of such Distribution Date, payments of
            principal until the principal amount of each such Class of remaining
            Class A Notes has been paid in full;

                  (C) to the Class B Noteholders, the Interest Distributable
            Amount for the Class B Notes;

                  (D) to the Class B Noteholders, payments of principal until
            the principal amount of the Class B Notes has been paid in full;

                  (E) to the Class C Noteholders, the Interest Distributable
            Amount for the Class C Notes;

                  (F) to the Class C Noteholders, payments of principal until
            the principal amount of the Class C Notes has been paid in full;

                                       25
<PAGE>

                  (G) to the Class D Noteholders, the Interest Distributable
            Amount for the Class D Notes; and

                  (H) to the Class D Noteholders, payments of principal until
            the principal amount of the Class D Notes has been paid in full;

            (iv)(b) fourth, if an Event of Default described in Section
5.01(iii) or (iv) has occurred, in the following order of priority:

                  (A) to the Class B Noteholders, the Interest Distributable
            Amount for the Class B Notes;

                  (B) to the Class C Noteholders, the Interest Distributable
            Amount for the Class C Notes;

                  (C) to the Class D Noteholders, the Interest Distributable
            Amount for the Class D Notes;

                  (D) to the Class A-1 Noteholders, payments of principal until
            the principal amount of the Class A-1 Notes has been paid in full;

                  (E) to the Holders of each Class of remaining Class A Notes,
            pro rata based on the outstanding principal amount of each such
            Class of Class A Notes as of such Distribution Date, payments of
            principal until the principal amount of each such Class of remaining
            Class A Notes has been paid in full; and

                  (F) to the Class B Noteholders, payments of principal until
            the principal amount of the Class B Notes has been paid in full;

                  (G) to the Class C Noteholders, payments of principal until
            the principal amount of the Class C Notes has been paid in full;

                  (H) to the Class D Noteholders, payments of principal until
            the principal amount of the Class D Notes has been paid in full;

               (v) fifth, if a Successor Master Servicer has been appointed
      pursuant to Section 7.02 of the Sale and Servicing Agreement, to such
      Successor Master Servicer, any Transition Costs due in connection with
      such transfer of servicing and not paid pursuant to Section 7.01 of the
      Sale and Servicing Agreement plus the Additional Servicing Fee, if any,
      for the related Collection Period; and

               (vi) sixth, to the Certificateholders, any remaining amounts.

      (g) The Indenture Trustee shall transfer or shall cause the Master
Servicer to transfer, amounts from the Reserve Fund, the Secondary Reserve Fund
(subject to Section 4.03 of the Sale and Servicing Agreement), the Negative
Carry Account and the Pre-Funding Account, and deposit amounts transferred
therefrom at the written direction of the Master Servicer in accordance with the
Sale and Servicing Agreement.

                                       26
<PAGE>

      Section 2.09. Cancellation. All Notes surrendered for payment,
registration of transfer, exchange or redemption in whole pursuant to Section
10.01 shall, if surrendered to any Person other than the Indenture Trustee, be
delivered to the Indenture Trustee and shall be promptly cancelled by the
Indenture Trustee. The Issuer may at any time deliver to the Indenture Trustee
for cancellation any Notes previously authenticated and delivered hereunder
which the Issuer may have acquired in any manner whatsoever, and all Notes so
delivered shall be promptly cancelled by the Indenture Trustee. No Notes shall
be authenticated in lieu of or in exchange for any Notes cancelled as provided
in this Section, except as expressly permitted by this Indenture. All cancelled
Notes may be held or disposed of by the Indenture Trustee in accordance with its
standard retention or disposal policy as in effect at the time unless the Issuer
shall direct by an Issuer Order that they be destroyed or returned to it;
provided, that such Issuer Order is timely and the Notes have not been
previously disposed of by the Indenture Trustee.

      Section 2.10. Book-Entry Notes. Except as provided in Section 2.11, the
Notes, upon original issuance, will be issued in the form of a typewritten Note
or Notes representing the Book-Entry Notes, to be delivered to The Depository
Trust Company, the initial Clearing Agency, by, or on behalf of, the Issuer. The
Book-Entry Notes shall be registered initially on the Note Register in the name
of Cede & Co., the nominee of the initial Clearing Agency, and no Note Owner
will receive a definitive Note representing such Note Owner's interest in such
Note, except as provided in Section 2.12. Unless and until definitive, fully
registered Notes (the "Definitive Notes") have been issued to such Note Owners
pursuant to Section 2.12:

               (i) the provisions of this Section shall be in full force and
      effect;

               (ii) the Note Registrar shall be entitled to deal with the
      Clearing Agency for all purposes of this Indenture (including the payment
      of principal of and interest on the Notes and the giving of instructions
      or directions hereunder) as the sole Holder of the Notes, and shall have
      no obligation to the Note Owners;

               (iii) to the extent that the provisions of this Section conflict
      with any other provisions of this Indenture, the provisions of this
      Section shall control;

               (iv) the rights of Note Owners shall be exercised only through
      the Clearing Agency and shall be limited to those established by law and
      agreements between such Note Owners and the Clearing Agency or the
      Clearing Agency Participants; pursuant to the Note Depository Agreement,
      unless and until Definitive Notes are issued pursuant to Section 2.12, the
      Clearing Agency will make book-entry transfers among the Clearing Agency
      Participants and receive and transmit payments of principal of and
      interest on the Notes to such Clearing Agency Participants; and

               (v) whenever this Indenture requires or permits actions to be
      taken based upon instructions or directions of the Holders of Notes (or
      Holders of Notes of any Class, including the Controlling Class) evidencing
      a specified percentage of the Note Balance, the Clearing Agency shall be
      deemed to represent such percentage only to the extent that it has
      received instructions to such effect from Note Owners and/or Clearing
      Agency Participants owning or representing, respectively, such required
      percentage of the

                                       27
<PAGE>

      beneficial interest in the Notes or such Class of Notes and has delivered
      such instructions to the Indenture Trustee.

      Section 2.11. Notices to Clearing Agency. Whenever a notice or other
communication to the Noteholders is required under this Indenture, unless and
until Definitive Notes shall have been issued to such Note Owners pursuant to
Section 2.12, the Indenture Trustee shall give all such notices and
communications specified herein to be given to the Noteholders to the Clearing
Agency, and shall have no obligation to such Note Owners.

      Section 2.12. Definitive Notes. Definitive Notes will be issued only in
the following circumstances:

      (a) If:

               (i) (A) the Clearing Agency is no longer willing or able to
      properly discharge its responsibilities with respect to the Book-Entry
      Notes and (B) the Indenture Trustee is not able to locate a qualified
      successor; or

               (ii) after the occurrence of an Event of Default or a Servicer
      Termination Event, owners of Book-Entry Notes representing beneficial
      interests aggregating not less than 51% of the principal amount of a Class
      of Notes advise the Indenture Trustee and the Clearing Agency Participant
      through the Clearing Agency, in writing that the continuation of a
      book-entry system through the Clearing Agency is no longer in the best
      interests of such Note Owners;

then, in each case, the Indenture Trustee shall notify such Note Owners of the
related Class of Notes through the Clearing Agency of the occurrence of any such
event and of the availability of Definitive Notes of the related Class of Notes
to Note Owners requesting the same.

      Upon surrender to the Indenture Trustee of the Note or Notes representing
the Book-Entry Notes by the Clearing Agency, accompanied by registration
instructions, the Issuer at its own expense shall execute and deliver the
Definitive Notes to the Indenture Trustee and the Indenture Trustee shall
authenticate the Definitive Notes in accordance with the instructions of the
Clearing Agency. None of the Issuer, the Note Registrar or the Indenture Trustee
shall be liable for any delay in delivery of such instructions and may
conclusively rely on, and shall be protected in relying on, such instructions.
Upon the issuance of Definitive Notes of a Class, the Indenture Trustee shall
recognize the Noteholders of the Definitive Notes as Noteholders hereunder.

      Section 2.13. Release of Collateral. Subject to Section 11.01 and the
terms of the other Basic Documents, the Indenture Trustee shall release property
from the lien of this Indenture only upon receipt of an Issuer Request
accompanied by an Officer's Certificate, an Opinion of Counsel and, if required
by Section 11.01, Independent Certificates in accordance with Sections 314(c)
and 314(d)(1) of the TIA or an Opinion of Counsel in lieu of such Independent
Certificates to the effect that the TIA does not require any such Independent
Certificates. If the Commission shall issue an exemptive order under TIA Section
304(d) modifying the Indenture Trustee's obligations under TIA Sections 314(c)
and 314(d)(1), the Indenture Trustee shall

                                       28
<PAGE>

release property from the lien of this Indenture in accordance with the
conditions and procedures set forth in such exemptive order.

      Section 2.14. Employee Benefit Plans. A fiduciary of a Benefit Plan
purchasing the Notes, or a beneficial interest in Notes, with the assets of a
Benefit Plan is deemed to represent that the purchase of one or more Notes or a
beneficial interest therein is consistent with its fiduciary duties under ERISA
and does not result in a nonexempt prohibited transaction as defined in Section
406 of ERISA or Section 4975 of the Code. If the Depositor, the Seller, the
Master Servicer, the Indenture Trustee, the Owner Trustee or any of their
respective Affiliates (i) has investment or administrative discretion with
respect to the assets of a Benefit Plan, (ii) has authority or responsibility to
give, or regularly gives, investment advice with respect to such Benefit Plan
assets, for a fee and pursuant to an agreement or understanding that such advice
will (a) serve as a primary basis for investment decisions with respect to such
Benefit Plan assets and (b) be based on the particular investment needs for such
Benefit Plan or (iii) is an employer maintaining or contributing to such Benefit
Plan, then a purchase of the Notes by such a Benefit Plan may represent a
conflict of interest or act of self-dealing by the fiduciary.

      Section 2.15. Authenticating Agents. The Indenture Trustee may appoint one
or more Persons (each, an "Authenticating Agent") with power to act on its
behalf and subject to its direction in the authentication of Notes in connection
with issuance, transfers and exchanges under Sections 2.02, 2.03, 2.05 and 2.06,
as fully to all intents and purposes as though each such Authenticating Agent
had been expressly authorized by those Sections to authenticate such Notes. For
all purposes of this Indenture, the authentication of Notes by an Authenticating
Agent pursuant to this Section shall be deemed to be the authentication of Notes
"by the Indenture Trustee".

      Any corporation into which any Authenticating Agent may be merged or
converted or with which it may be consolidated, or any entity resulting from any
merger, consolidation or conversion to which any Authenticating Agent shall be a
party, or any corporation succeeding to all or substantially all of the
corporate trust business of any Authenticating Agent, shall be the successor of
such Authenticating Agent hereunder, without the execution or filing of any
document or any further act on the part of the parties hereto or such
Authenticating Agent or such successor corporation.

      Any Authenticating Agent may at any time resign by giving written notice
of resignation to the Trustees. The Indenture Trustee may at any time terminate
the agency of any Authenticating Agent by giving written notice of termination
to such Authenticating Agent and the Owner Trustee. Upon receiving such notice
of resignation or upon such a termination, the Indenture Trustee may appoint a
successor Authenticating Agent and shall give written notice of any such
appointment to the Owner Trustee.

      The Administrator agrees to pay to each Authenticating Agent from time to
time, reasonable compensation for its services. The provisions of Sections 2.09
and 6.04 shall be applicable to any Authenticating Agent.

                                       29
<PAGE>

                                  ARTICLE THREE

                                    COVENANTS

      Section 3.01. Payment of Principal and Interest. The Issuer will duly and
punctually pay the principal of and interest, if any, on the Notes in accordance
with the terms of the Notes and this Indenture. Amounts properly withheld under
the Code by any Person from a payment to any Noteholder of interest or principal
shall be considered as having been paid by the Issuer to such Noteholder for all
purposes of this Indenture.

      Section 3.02. Maintenance of Office or Agency. The Issuer will maintain in
the Borough of Manhattan, The City of New York, an office or agency where Notes
may be surrendered for registration of transfer or exchange, and where notices
and demands to or upon the Issuer in respect of the Notes and this Indenture may
be served. The Issuer hereby appoints the Indenture Trustee to serve as its
agent for the foregoing purposes. The Issuer shall give prompt written notice to
the Depositor and the Indenture Trustee of the location, and of any change in
the location, of any such office or agency. If at any time the Issuer shall fail
to maintain any such office or agency or shall fail to furnish the Indenture
Trustee with the address thereof, such surrenders, notices and demands may be
made or served at the Corporate Trust Office and the Issuer hereby appoints the
Indenture Trustee as its agent to receive all such surrenders, notices and
demands.

      Section 3.03.  Money for Payments to be Held in Trust.

      (a) As provided in Section 8.02, all payments of amounts due and payable
with respect to any Notes that are to be made from amounts withdrawn from the
Accounts shall be made on behalf of the Issuer by the Indenture Trustee or by
the Paying Agent, and no amounts so withdrawn from the Accounts for payments of
Notes shall be paid over to the Issuer except as provided in this Section.

      (b) On or before each Distribution Date and Redemption Date, the Issuer
shall deposit or cause to be deposited in the Note Payment Account an aggregate
sum sufficient to pay the amounts then becoming due under the Notes, such sum to
be held in trust for the benefit of the Persons entitled thereto, and (unless
the Paying Agent is the Indenture Trustee) shall promptly notify the Indenture
Trustee in writing of its action or failure so to act.

      (c) The Issuer will cause each Paying Agent other than the Indenture
Trustee to execute and deliver to the Indenture Trustee an instrument in which
such Paying Agent shall agree with the Indenture Trustee (and if the Indenture
Trustee acts as Paying Agent, it hereby so agrees), subject to the provisions of
this Section, that such Paying Agent will:

               (i) hold all sums held by it for the payment of amounts due with
      respect to the Notes in trust for the benefit of the Persons entitled
      thereto until such sums shall be paid to such Persons or otherwise
      disposed of as herein provided and pay such sums to such Persons as herein
      provided;

                                       30
<PAGE>

               (ii) give the Indenture Trustee notice of any default by the
      Issuer (or any other obligor upon the Notes) of which it has actual
      knowledge in the making of any payment required to be made with respect to
      the Notes;

               (iii) at any time during the continuance of any such default,
      upon the written request of the Indenture Trustee, forthwith pay to the
      Indenture Trustee all sums so held in trust by such Paying Agent;

               (iv) immediately resign as a Paying Agent and forthwith pay to
      the Indenture Trustee all sums held by it in trust for the payment of the
      Notes if at any time it ceases to meet the standards required to be met by
      a Paying Agent at the time of its appointment; and

               (v) comply with all requirements of the Code and any State or
      local tax law with respect to the withholding from any payments made by it
      on any Notes of any applicable withholding taxes imposed thereon and with
      respect to any applicable reporting requirements in connection therewith.

      (d) The Issuer may at any time, for the purpose of obtaining the
satisfaction and discharge of this Indenture or for any other purpose, by Issuer
Order direct any Paying Agent to pay to the Indenture Trustee all sums held in
trust by such Paying Agent, such sums to be held by the Indenture Trustee upon
the same trusts as those upon which such sums were held by such Paying Agent;
and upon such payment by any Paying Agent to the Indenture Trustee, such Paying
Agent shall be released from all further liability with respect to such sums.

      (e) If Definitive Notes are issued, subject to applicable laws with
respect to escheat of funds, any money held by the Indenture Trustee or any
Paying Agent in trust for the payment of any amount due with respect to any Note
and remaining unclaimed for two years after such amount has become due and
payable shall be discharged from such trust and be paid to the Issuer on Issuer
Request; and such Noteholder shall thereafter, as an unsecured general creditor,
look only to the Issuer for payment thereof (but only to the extent of the
amounts so paid to the Issuer), and all liability of the Indenture Trustee or
such Paying Agent with respect to such trust money shall thereupon cease;
provided, however, that the Indenture Trustee or such Paying Agent, before being
required to make any such repayment, shall at the expense and written direction
of the Issuer cause to be published once, in a newspaper published in the
English language, customarily published on each Business Day and of general
circulation in The City of New York, notice that such money remains unclaimed
and that, after a date specified therein, which shall not be less than 30 days
from the date of such publication, any unclaimed balance of such money then
remaining will be repaid to or for the account of the Issuer. The Indenture
Trustee shall also adopt and employ, at the expense and written direction of the
Issuer, any other reasonable means of notification of such repayment (including
mailing notice of such repayment to Holders whose Notes have been called but
have not been surrendered for redemption in whole pursuant to Section 10.01 or
whose right to or interest in monies due and payable but not claimed is
determinable from the records of the Indenture Trustee or of any Paying Agent,
at the last address of record for each such Holder).

                                       31
<PAGE>

      Section 3.04. Existence. The Issuer will keep in full effect its
existence, rights and franchises as a statutory trust under the laws of the
State of Delaware (unless it becomes, or any successor Issuer hereunder is or
becomes, organized under the laws of any other State or of the United States, in
which case the Issuer will keep in full effect its existence, rights and
franchises under the laws of such other jurisdiction) and will obtain and
preserve its qualification to do business in each jurisdiction in which such
qualification is or shall be necessary to protect the validity and
enforceability of this Indenture, the Notes, the Collateral and each other
instrument or agreement included in the Trust Estate, including all licenses
required under (i) the Maryland Vehicle Sales Finance Act or (ii) the
Pennsylvania Motor Vehicle Sales Finance Act in connection with this Indenture
and the other Basic Documents and the transactions contemplated hereby and
thereby until such time as the Issuer shall terminate in accordance with the
terms hereof.

      Section 3.05. Protection of Trust Estate. The Issuer intends the security
interest Granted pursuant to this Indenture in favor of the Indenture Trustee on
behalf of the Noteholders to be prior to all other liens in respect of the Trust
Estate, and the Issuer shall take all actions necessary to obtain and maintain,
for the benefit of the Indenture Trustee on behalf of the Noteholders, a first
lien on and a first priority, perfected security interest in the Trust Estate.
The Issuer will from time to time authorize, execute and deliver all such
supplements and amendments hereto and all such financing statements,
continuation statements, instruments of further assurance and other instruments,
all as prepared by the Administrator and delivered to the Issuer, and will take
such other action necessary or advisable to:

               (i) Grant more effectively any portion of the Trust Estate;

               (ii) maintain or preserve the lien and security interest (and the
      priority thereof) created by this Indenture or carry out more effectively
      the purposes hereof;

               (iii) perfect, publish notice of or protect the validity of any
      Grant made or to be made by this Indenture;

               (iv) enforce any of the Collateral; or

               (v) preserve and defend title to the Trust Estate and the rights
      of the Indenture Trustee and the Noteholders in such Trust Estate against
      the claims of all Persons.

The Issuer hereby authorizes the Indenture Trustee to file any financing
statement or continuation statement required pursuant to this Section and
designates the Indenture Trustee as its agent and attorney-in-fact to execute
any other instrument required under this Section.

      Section 3.06.  Opinions as to Trust Estate.

      (a) On the Closing Date, the Issuer shall furnish to the Indenture Trustee
an Opinion of Counsel to the effect that, in the opinion of such counsel, either
(i) all financing statements and continuation statements have been executed and
filed that are necessary to create and continue the Indenture Trustee's first
priority perfected security interest in the Collateral for the benefit of the
Noteholders, and reciting the details of such filings or referring to prior
Opinions

                                       32
<PAGE>

of Counsel in which such details are given or (ii) no such action shall be
necessary to perfect such security interest.

      (b) Within 90 days after the beginning of each fiscal year of the Issuer
beginning with the first fiscal year beginning more than three months after the
Cutoff Date, the Issuer shall furnish to the Indenture Trustee an Opinion of
Counsel either stating that, in the opinion of such counsel, such action has
been taken with respect to the recording, filing, re-recording and refiling of
this Indenture, any indentures supplemental hereto and any other requisite
documents and with respect to the authorization and filing of any financing
statements and continuation statements as is necessary to maintain the lien and
security interest created by this Indenture and reciting the details of such
action or stating that in the opinion of such counsel no such action is
necessary to maintain such lien an security interest. Such Opinion of Counsel
shall also describe the recording, filing, re-recording and refiling of this
Indenture, any indentures supplemental hereto and any other requisite documents
and the authorization and filing of any financing statements and continuation
statements that shall, in the opinion of such counsel, be required to maintain
the lien and security interest of this Indenture until March 31 in the following
calendar year.

      Section 3.07.  Performance of Obligations; Servicing of Receivables.

      (a) The Issuer will not take any action and will use its best efforts not
to permit any action to be taken by others that would release any Person from
any of such Person's material covenants or obligations under any instrument or
agreement included in the Trust Estate or that would result in the amendment,
hypothecation, subordination, termination or discharge of, or impair the
validity or effectiveness of, any such instrument or agreement, except as
expressly provided in this Indenture or the other Basic Documents.

      (b) The Issuer may contract with other Persons to assist it in performing
its duties under this Indenture, and any performance of such duties by a Person
identified to the Indenture Trustee in an Officer's Certificate of the Issuer
shall be deemed to be action taken by the Issuer. Initially, the Issuer has
contracted with the Master Servicer and the Administrator to assist the Issuer
in performing its duties under this Indenture.

      (c) The Issuer will and will cause the Administrator to, punctually
perform and observe all of its obligations and agreements contained in this
Indenture, the other Basic Documents and in the instruments and agreements
included in the Trust Estate, including filing or causing to be filed all UCC
financing statements and continuation statements required to be filed by the
terms of this Indenture and the other Basic Documents in accordance with and
within the time periods provided for herein and therein.

      (d) If the Issuer shall have knowledge of the occurrence of a Servicer
Termination Event, the Issuer shall promptly notify the Depositor, the Indenture
Trustee and each Rating Agency, in writing of such event, and shall specify in
such notice the action, if any, the Issuer is taking in respect of such default.
If a Servicer Termination Event shall arise from the failure of the Master
Servicer to perform any of its duties or obligations under the Sale and
Servicing Agreement with respect to the Receivables, the Issuer shall take all
reasonable steps available to it to remedy such failure.

                                       33
<PAGE>

      (e) As promptly as possible after the giving of notice of termination to
the Master Servicer of the Master Servicer's rights and powers pursuant to
Section 7.01 of the Sale and Servicing Agreement, the Issuer may (subject to the
rights of the Indenture Trustee to direct such appointment pursuant to Section
7.02 of the Sale and Servicing Agreement) appoint a Successor Master Servicer,
and such Successor Master Servicer shall accept its appointment by a written
assumption in a form acceptable to the Indenture Trustee. In the event that a
Successor Master Servicer has not been appointed and has not accepted its
appointment at the time when the Master Servicer ceases to act as Master
Servicer, the Indenture Trustee without further action shall be the successor to
the Master Servicer in all respects in accordance with Section 7.02 of the Sale
and Servicing Agreement. The Indenture Trustee may resign as the Successor
Master Servicer by giving written notice of such resignation to the Issuer and
the Depositor and in such event will be released from such duties and
obligations, such release not to be effective until the date a new Master
Servicer enters into a servicing agreement as provided below. In each case of
either the appointment of the Indenture Trustee (or any Affiliate as provided
below) as Successor Master Servicer, or resignation of the Indenture Trustee as
Servicer, the Indenture Trustee shall provide to the Depositor, in writing, such
information as reasonably requested by the Depositor to comply with its
reporting obligation under the Exchange Act with respect to a Successor Master
Servicer or the resignation of the Master Servicer. Upon delivery of any such
notice to the Issuer, the Issuer shall obtain a new Master Servicer as the
Successor Master Servicer. Any Successor Master Servicer other than the
Indenture Trustee shall (i) be an established financial institution having a net
worth of not less than $50,000,000 and whose regular business includes the
servicing of retail motor vehicle installment sale contracts, (ii) enter into a
servicing agreement with the Issuer and the Depositor having substantially the
same provisions as the provisions of the Sale and Servicing Agreement applicable
to the Master Servicer, and (iii) shall provide to the Depositor, in writing,
such information as reasonably requested by the Depositor to comply with its
reporting obligation under the Exchange Act with respect to a successor Master
Servicer. If within 30 days after the delivery of the notice referred to above,
the Issuer shall not have obtained such a new Master Servicer, the Indenture
Trustee may appoint, or may petition a court of competent jurisdiction to
appoint, a Successor Master Servicer. In connection with any such appointment,
the Indenture Trustee may make such arrangements for the compensation of such
successor as it and such successor shall agree with, subject to the limitations
set forth below and in the Sale and Servicing Agreement, and in accordance with
Section 7.02 of the Sale and Servicing Agreement, the Issuer shall enter into an
agreement with such successor for the servicing of the Receivables (such
agreement to be in form and substance satisfactory to the Indenture Trustee). If
the Indenture Trustee shall succeed to the duties of the Master Servicer as
provided herein, it shall do so in its individual capacity and not in its
capacity as Indenture Trustee and, accordingly, except as otherwise provided in
the proviso to Section 6.01(a), the provisions of Article Six shall be
inapplicable to the Indenture Trustee in its duties as the successor to the
Master Servicer and the servicing of the Receivables. In case the Indenture
Trustee shall become successor to the Master Servicer under the Sale and
Servicing Agreement, the Indenture Trustee shall be entitled to appoint as
Master Servicer any one of its Affiliates or agents; provided that the Indenture
Trustee, in its capacity as Master Servicer, shall be fully liable for the
actions and omissions of such Affiliate or agent in such capacity as Successor
Master Servicer. Notwithstanding any other provisions of this Indenture to the
contrary, in no event shall the Indenture Trustee be liable for any servicing
fee or for any differential in the amount of the servicing fee paid under the
Sale and Servicing Agreement and

                                       34
<PAGE>

the amount necessary to induce any Successor Master Servicer to act as Successor
Master Servicer under the Sale and Servicing Agreement.

      (f) The Issuer shall promptly notify the Depositor, the Trustees and the
Rating Agencies, in writing of (i) any termination of the Master Servicer
pursuant to the Sale and Servicing Agreement and (ii) the appointment of each
Successor Master Servicer, including the name and address of such Successor
Master Servicer.

      (g) The Issuer shall not waive timely performance or observance by the
Depositor, the Master Servicer or the Seller of their respective duties or
obligations under the Basic Documents if such waiver would reasonably be
expected to materially adversely affect the Noteholders.

      Section 3.08. Negative Covenants. For so long as any Notes are
Outstanding, the Issuer shall not:

               (i) except as expressly permitted by Section 3.10(b) and the
      Basic Documents, sell, transfer, exchange or otherwise dispose of any of
      the properties or assets of the Issuer, including those included in the
      Trust Estate, unless directed to do so in writing by the Indenture
      Trustee;

               (ii) claim any credit on, or make any deduction from the
      principal or interest payable in respect of, the Notes (other than amounts
      properly withheld from such payments under the Code or applicable State
      law) or assert any claim against any present or former Noteholder by
      reason of the payment of the taxes levied or assessed upon the Issuer;

               (iii) (a) permit the validity or effectiveness of this Indenture
      to be impaired, or permit the lien created by this Indenture to be
      amended, hypothecated, subordinated, terminated or discharged, or permit
      any Person to be released from any covenants or obligations with respect
      to the Notes under this Indenture except as may be expressly permitted
      hereby, (b) permit any lien, charge, excise, claim, security interest,
      mortgage or other encumbrance (other than the lien of this Indenture) to
      be created on or extend to or otherwise arise upon or burden the Trust
      Estate or any part thereof or any interest therein or the proceeds thereof
      (other than tax liens, mechanics' liens and other liens that arise by
      operation of law, in each case on any of the Financed Vehicles and arising
      solely as a result of an action or omission of the related Obligor) or (c)
      permit the lien created by this Indenture not to constitute a valid first
      priority (other than with respect to any such tax, mechanics' or other
      lien) security interest in the Trust Estate;

               (iv) dissolve or liquidate in whole or in part;

               (v) engage in any activities other than those permitted by
      Section 2.03 of the Trust Agreement and financing, acquiring, owning,
      pledging and managing the Receivables as contemplated by the Basic
      Documents and activities incidental to such activities; or

                                       35
<PAGE>

               (vi) incur, assume or guarantee any indebtedness other than the
      indebtedness evidenced by the Notes or indebtedness otherwise permitted by
      the Basic Documents.

      Section 3.09. Annual Statement as to Compliance. The Issuer will deliver
to the Depositor and the Indenture Trustee, on or before June 30 of each year
(commencing with the June 30 that is at least six months after the Closing
Date), an Officer's Certificate stating, as to the Authorized Officer signing
such Officer's Certificate, that:

            (a) a review of the activities of the Issuer during the preceding
      year (or such shorter period in the case of the first such Officer's
      Certificate) and of its performance under this Indenture has been made
      under such Authorized Officer's supervision; and

            (b) to the best of such Authorized Officer's knowledge, based on
      such review, the Issuer has complied with all conditions and covenants
      under this Indenture throughout the preceding year (or such shorter period
      in the case of the first such Officer's Certificate) or, if there has been
      a default in its compliance with any such condition or covenant,
      specifying each such default known to such Authorized Officer and the
      nature and status thereof.

      Section 3.10.  Issuer May Consolidate, etc., Only on Certain Terms.

      (a) The Issuer shall not consolidate or merge with or into any other
Person, unless:

               (i) the Person formed by or surviving such consolidation or
      merger shall be a Person organized and existing under the laws of the
      United States or any State and shall expressly assume, by an indenture
      supplemental hereto, executed and delivered to the Indenture Trustee, in
      form satisfactory to the Depositor and the Indenture Trustee, the due and
      punctual payment of the principal of and interest on all Notes and the
      performance or observance of every agreement and covenant of this
      Indenture, and each other Basic Document, on the part of the Issuer to be
      performed or observed;

               (ii) immediately after giving effect to such transaction, no
      Default or Event of Default shall have occurred and be continuing;

               (iii) the Rating Agency Condition shall have been satisfied with
      respect to such transaction;

               (iv) the Issuer shall have received an Opinion of Counsel (and
      shall have delivered copies thereof to the Indenture Trustee) to the
      effect that such transaction will not have any material adverse tax
      consequence to the Issuer, any Noteholder or any Certificateholder;

               (v) any action that is necessary to maintain the lien and
      security interest created by this Indenture shall have been taken; and

               (vi) the Issuer shall have delivered to the Indenture Trustee an
      Officer's Certificate and an Opinion of Counsel each stating that such
      consolidation or merger and such supplemental indenture comply with this
      Article and that all conditions precedent

                                       36
<PAGE>

      provided for in this Indenture relating to such transaction have been
      complied with (including any filing required by the Exchange Act).

      (b) Other than as specifically contemplated by the Basic Documents, the
Issuer shall not convey or transfer all or substantially all of its properties
or assets, including those included in the Trust Estate, to any other Person,
unless:

               (i) the Person that acquires by conveyance or transfer the
      properties or assets of the Issuer shall (A) be a United States citizen or
      a Person organized and existing under the laws of the United States or any
      State, (B) expressly assume, by an indenture supplemental hereto, executed
      and delivered to the Indenture Trustee, in form satisfactory to the
      Indenture Trustee, the due and punctual payment of the principal of and
      interest on all Notes and the performance or observance of every agreement
      and covenant of this Indenture and each other Basic Document on the part
      of the Issuer to be performed or observed, all as provided herein, (C)
      expressly agree by means of such supplemental indenture that all right,
      title and interest so conveyed or transferred shall be subject and
      subordinate to the rights of Noteholders, (D) unless otherwise provided in
      such supplemental indenture, expressly agree to indemnify, defend and hold
      harmless the Issuer against and from any loss, liability or expense
      arising under or related to this Indenture and the Notes and (E) expressly
      agree by means of such supplemental indenture that such Person (or if a
      group of Persons, then one specified Person) shall make all filings with
      the Commission (and any other appropriate Person) required by the Exchange
      Act in connection with the Notes;

               (ii) immediately after giving effect to such transaction, no
      Default or Event of Default shall have occurred and be continuing;

               (iii) the Rating Agency Condition shall have been satisfied with
      respect to such transaction;

               (iv) the Issuer shall have received an Opinion of Counsel (and
      shall have delivered copies thereof to the Depositor and the Indenture
      Trustee) to the effect that such transaction will not have any material
      adverse federal tax consequence to the Issuer, any Noteholder or any
      Certificateholder;

               (v) any action that is necessary to maintain the lien and
      security interest created by this Indenture shall have been taken; and

               (vi) the Issuer shall have delivered to the Indenture Trustee an
      Officer's Certificate and an Opinion of Counsel each stating that such
      conveyance or transfer and such supplemental indenture comply with this
      Article and that all conditions precedent provided for in this Indenture
      relating to such transaction have been complied with (including any filing
      required by the Exchange Act).

      Section 3.11.  Successor or Transferee.

      (a) Upon any consolidation or merger of the Issuer in accordance with
Section 3.10(a), the Person formed by or surviving such consolidation or merger
(if other than

                                       37
<PAGE>

the Issuer) shall succeed to, and be substituted for, and may exercise every
right and power of, the Issuer under this Indenture with the same effect as if
such Person had been named as the Issuer herein.

      (b) Upon any conveyance or transfer of all the properties and assets of
the Issuer in accordance with Section 3.10(b), the Issuer will be released from
every covenant and agreement of this Indenture to be observed or performed on
the part of the Issuer with respect to the Notes immediately upon the delivery
of written notice to the Indenture Trustee and the Depositor stating that the
Issuer is to be so released.

      Section 3.12. No Other Business. The Issuer shall not engage in any
business other than financing, acquiring, owning and pledging the Receivables in
the manner contemplated by this Indenture and the other Basic Documents and
activities incidental thereto.

      Section 3.13. No Borrowing. The Issuer shall not issue, incur, assume,
guarantee or otherwise become liable, directly or indirectly, for any
indebtedness except for (i) the Notes and (ii) any other indebtedness permitted
by or arising under the Basic Documents.

      Section 3.14. Master Servicer's Obligations. The Issuer shall cause the
Master Servicer to comply with the Sale and Servicing Agreement.

      Section 3.15. Guarantees, Loans, Advances and Other Liabilities. Except as
contemplated by the Basic Documents, the Issuer shall not make any loan or
advance or credit to, or guarantee (directly or indirectly or by an instrument
having the effect of assuring another's payment or performance on any obligation
or capability of so doing or otherwise), endorse or otherwise become
contingently liable, directly or indirectly, in connection with the obligations,
stocks or dividends of, or own, purchase, repurchase or acquire (or agree
contingently to do so) any stock, obligations, assets or securities of, or any
other interest in, or make any capital contribution to, any other Person.

      Section 3.16. Capital Expenditures. The Issuer shall not make any
expenditure (by long-term or operating lease or otherwise) for capital assets
(either realty or personalty).

      Section 3.17. Removal of Administrator. For so long as any Notes are
Outstanding, the Issuer shall not remove the Administrator without cause unless
the Rating Agency Condition shall have been satisfied with respect to such
removal.

      Section 3.18. Restricted Payments. Except as expressly permitted by the
Basic Documents, the Issuer shall not, directly or indirectly, (i) pay any
dividend or make any distribution (by reduction of capital or otherwise),
whether in cash, property, securities or a combination thereof, to the Owner
Trustee or any owner of a beneficial interest in the Issuer or otherwise with
respect to any ownership or equity interest or security in or of the Issuer or
to the Master Servicer, (ii) redeem, purchase, retire or otherwise acquire for
value any such ownership or equity interest or security or (iii) set aside or
otherwise segregate any amounts for any such purpose; provided, however, that
the Issuer may make, or cause to be made, (a) distributions as contemplated by,
and to the extent funds are available for such purpose under, the Sale and
Servicing Agreement or the Trust Agreement and (b) payments to the Indenture
Trustee pursuant to Section 1.02(b)(ii) of the Administration Agreement. The
Issuer will not, directly or

                                       38
<PAGE>

indirectly, make payments to or distributions from the Collection Account, the
Note Payment Account, the Certificate Payment Account, the Reserve Fund, the
Negative Carry Account or the Secondary Reserve Fund, except in accordance with
this Indenture and the other Basic Documents.

      Section 3.19. Notice of Events of Default. The Issuer shall give each
Rating Agency, a Responsible Officer of the Indenture Trustee and the Depositor
prompt written notice of each Event of Default hereunder and each default on the
part of the Seller, the Master Servicer or the Depositor of its obligations
under the Sale and Servicing Agreement and each default on the part of the
Seller or the Depositor of its obligations under the Receivables Purchase
Agreement.

      Section 3.20. Further Instruments and Acts. Upon request of the Indenture
Trustee, the Issuer will execute and deliver such further instruments and do
such further acts as may be reasonably necessary or proper to carry out more
effectively the purpose of this Indenture.

      Section 3.21. Compliance with Laws. The Issuer shall comply with the
requirements of all applicable laws, the non-compliance with which would,
individually or in the aggregate, materially and adversely affect the ability of
the Issuer to perform its obligations under the Notes, this Indenture or any
Basic Document.

      Section 3.22. Amendments of Sale and Servicing Agreement and Trust
Agreement. The Issuer shall not agree to any amendment to Section 9.01 of the
Sale and Servicing Agreement or Section 11.01 of the Trust Agreement to
eliminate the requirements thereunder that the Indenture Trustee or the
Noteholders consent to amendments thereto as provided therein.

                                       39
<PAGE>

                                  ARTICLE FOUR

                           SATISFACTION AND DISCHARGE

      Section 4.01. Satisfaction and Discharge of Indenture. This Indenture
shall cease to be of further effect with respect to the Notes except as to (i)
rights of registration of transfer and exchange, (ii) substitution of mutilated,
destroyed, lost or stolen Notes, (iii) rights of Noteholders to receive payments
of principal thereof and interest thereon, (iv) Sections 3.03, 3.04, 3.05, 3.08,
3.10, 3.12, 3.13, 3.16 and 3.17, (v) the rights, obligations and immunities of
the Indenture Trustee hereunder (including the rights of the Indenture Trustee
under Section 6.07 and the obligations of the Indenture Trustee under Section
4.02) and (vi) the rights of Noteholders as beneficiaries hereof with respect to
the property so deposited with the Indenture Trustee payable to all or any of
them, and the Indenture Trustee, on demand of and at the expense of the Issuer,
shall execute proper instruments acknowledging satisfaction and discharge of
this Indenture with respect to the Notes, when:

            (a) either:

                     (i) all Notes theretofore authenticated and delivered
            (other than Notes (1) that have been destroyed, lost or stolen and
            that have been replaced or paid as provided in Section 2.06 and (2)
            for whose payment money has theretofore been deposited in trust or
            segregated and held in trust by the Issuer and thereafter repaid to
            the Issuer or discharged from such trust, as provided in Section
            3.03) have been delivered to the Indenture Trustee for cancellation;
            or

                     (ii) all Notes not theretofore delivered to the Indenture
            Trustee for cancellation:

                        (A) have become due and payable,

                        (B) will become due and payable at the Class D Final
                  Scheduled Distribution Date within one year or

                        (C) are to be called for redemption within one year
                  under arrangements satisfactory to the Indenture Trustee for
                  the giving of notice of redemption by the Indenture Trustee in
                  the name, and at the expense, of the Issuer,

            and the Issuer, in the case of clauses (A), (B) or (C) above, has
            irrevocably deposited or caused to be irrevocably deposited with the
            Indenture Trustee, in trust, cash or direct obligations of or
            obligations guaranteed by the United States (which will mature prior
            to the date such amounts are payable), in trust for such purpose, in
            an amount sufficient to pay and discharge the entire indebtedness on
            such Notes not theretofore delivered to the Indenture Trustee for
            cancellation when due to the related Final Scheduled Distribution
            Date or Redemption Date (if Notes shall have been called for
            redemption pursuant to Section 10.01), as the case may be;

                                       40
<PAGE>

            (b) the Issuer has paid or caused to be paid all other sums payable
      by the Issuer hereunder and under this Indenture, the other Basic
      Documents;

            (c) the Issuer has delivered to the Depositor and the Indenture
      Trustee an Officer's Certificate, an Opinion of Counsel and (if required
      by the TIA or Section 11.01) an Independent Certificate, each meeting the
      applicable requirements of Section 11.01(a) and, subject to Section 11.02,
      each stating that all conditions precedent provided for in this Indenture
      relating to the satisfaction and discharge of this Indenture have been
      complied with; and

            (d) the Issuer has delivered to the Depositor and the Indenture
      Trustee an Opinion of Counsel to the effect that the satisfaction and
      discharge of this Indenture pursuant to this Section will not cause any
      Noteholder to be treated as having sold or exchanged any of its Notes for
      purposes of Section 1001 of the Code.

      Section 4.02.  Satisfaction, Discharge and Defeasance of the Notes.

      (a) Upon satisfaction of the conditions set forth in Section 4.02(b), the
Issuer shall be deemed to have paid and discharged the entire indebtedness on
all the Notes Outstanding, and the provisions of this Indenture, as it relates
to such Notes, shall no longer be in effect (and the Indenture Trustee, at the
expense of the Issuer, shall execute proper instruments acknowledging the same),
except as to:

               (i) the rights of the Noteholders to receive, from the trust
      funds described in Section 4.02(b)(i), payment of the principal of and
      interest on the Notes Outstanding at maturity of such principal or
      interest;

               (ii) the obligations of the Issuer with respect to the Notes
      under Sections 2.05, 2.06, 3.02 and 3.03;

               (iii) the obligations of the Administrator to the Indenture
      Trustee under Section 6.07; and

               (iv) the rights, powers, trusts and immunities of the Indenture
      Trustee hereunder and the duties of the Indenture Trustee hereunder.

      (b) The satisfaction, discharge and defeasance of the Notes pursuant to
Section 4.02(a) is subject to the satisfaction of all of the following
conditions:

               (i) the Issuer has deposited or caused to be deposited
      irrevocably (except as provided in Section 4.04) with the Indenture
      Trustee as trust funds in trust, specifically pledged as security for, and
      dedicated solely to, the benefit of the Noteholders, which, through the
      payment of interest and principal in respect thereof in accordance with
      their terms will provide, not later than one day prior to the due date of
      any payment referred to below, money in an amount sufficient, in the
      opinion of a nationally recognized firm of Independent certified public
      accountants expressed in a written certification thereof delivered to the
      Indenture Trustee, to pay and discharge the entire indebtedness on the
      Notes Outstanding, for principal thereof and interest thereon to the date
      of such deposit

                                       41
<PAGE>

      (in the case of Notes that have become due and payable) or to the maturity
      of such principal and interest, as the case may be;

               (ii) such deposit will not result in a breach or violation of, or
      constitute an event of default under, any Basic Document or other
      agreement or instrument to which the Issuer is bound;

               (iii) no Event of Default has occurred and is continuing on the
      date of such deposit or on the 91st day after such date;

               (iv) the Issuer has delivered to the Depositor and the Indenture
      Trustee an Opinion of Counsel to the effect that the satisfaction,
      discharge and defeasance of the Notes pursuant to this Section will not
      cause any Noteholder to be treated as having sold or exchanged any of its
      Notes for purposes of Section 1001 of the Code; and

               (v) the Issuer has delivered to the Depositor and the Indenture
      Trustee an Officer's Certificate and an Opinion of Counsel, each stating
      that all conditions precedent provided for in this Indenture relating to
      the defeasance contemplated by this Section have been complied with.

      Section 4.03. Application of Trust Money. All monies deposited with the
Indenture Trustee pursuant to this Article shall be held in and applied by the
Indenture Trustee, in accordance with the provisions of the Notes and this
Indenture, to the payment, either directly or through any Paying Agent, to the
Holders of the Notes for the payment or redemption of which such monies have
been deposited with the Indenture Trustee, of all sums due and to become due
thereon for principal and interest; but such monies need not be segregated from
other funds except to the extent required herein or in the Sale and Servicing
Agreement or required by law.

      Section 4.04. Repayment of Monies Held by Paying Agent. In connection with
the satisfaction and discharge of this Indenture with respect to the Notes, all
monies then held by any Paying Agent other than the Indenture Trustee under the
provisions of this Indenture with respect to such Notes shall, upon demand of
the Issuer, be paid to the Indenture Trustee to be held and applied according to
Section 3.03 and thereupon such Paying Agent shall be released from all further
liability with respect to such monies.

                                       42
<PAGE>

                                  ARTICLE FIVE

                           EVENTS OF DEFAULT; REMEDIES

      Section 5.01. Events of Default. Wherever used herein, "Event of Default"
means the occurrence of any one of the following events (whatever the reason for
such Event of Default and whether it shall be voluntary or involuntary or be
effected by operation of law or pursuant to any judgment, decree or order of any
court or any order, rule or regulation of any administrative or governmental
body):

               (i) default in the payment of any interest on any Note of the
      Controlling Class when the same becomes due and payable, and such default
      shall continue for a period of five days;

               (ii) default in the payment of the principal of any Note on its
      Final Scheduled Distribution Date;

               (iii) default in the observance or performance of any material
      covenant or agreement of the Issuer made in this Indenture (other than a
      covenant or agreement, a default in the observance or performance of which
      is specifically dealt with elsewhere in this Section) and such default
      shall continue or not be cured for a period of 60 days after there shall
      have been given, by registered or certified mail, to the Issuer by the
      Depositor or the Indenture Trustee or to the Issuer, the Depositor and the
      Indenture Trustee, by the Holders of Notes evidencing not less than 25% of
      the Note Balance of the Controlling Class, a written notice specifying
      such default and requiring it to be remedied and stating that such notice
      is a "Notice of Default" hereunder;

               (iv) any representation or warranty of the Issuer made in this
      Indenture or in any certificate or other writing delivered pursuant hereto
      or in connection herewith proving to have been incorrect in any material
      respect as of the time when the same shall have been made, and the
      circumstance or condition in respect of which such representation or
      warranty was incorrect shall not have been eliminated or otherwise cured
      for a period of 30 days after there shall have been given, by registered
      or certified mail, to the Issuer by the Depositor or the Indenture Trustee
      or to the Issuer, the Depositor and the Indenture Trustee by the Holders
      of Notes evidencing not less than 25% of the Note Balance of the
      Controlling Class, a written notice specifying such incorrect
      representation or warranty and requiring it to be remedied and stating
      that such notice is a notice of Default hereunder;

               (v) the filing of a decree or order for relief by a court having
      jurisdiction in the premises in respect of the Issuer or any substantial
      part of the Trust Estate in an involuntary case under any applicable
      federal or State bankruptcy, insolvency or other similar law now or
      hereafter in effect, or appointing a receiver, liquidator, assignee,
      custodian, trustee, sequestrator or similar official of the Issuer or for
      any substantial part of the Trust Estate, or ordering the winding-up or
      liquidation of the Issuer's affairs, and such decree or order shall remain
      unstayed and in effect for a period of 60 consecutive days; or

                                       43
<PAGE>

               (vi) the commencement by the Issuer of a voluntary case under any
      applicable federal or State bankruptcy, insolvency or other similar law
      now or hereafter in effect, or the consent by the Issuer to the entry of
      an order for relief in an involuntary case under any such law, or the
      consent by the Issuer to the appointment or taking possession by a
      receiver, liquidator, assignee, custodian, trustee, sequestrator or
      similar official of the Issuer or for any substantial part of the Trust
      Estate, or the making by the Issuer of any general assignment for the
      benefit of creditors, or the failure by the Issuer generally to pay its
      debts as such debts become due, or the taking of any action by the Issuer
      in furtherance of any of the foregoing.

      The Issuer shall deliver to the Depositor and the Indenture Trustee,
within five days after the occurrence thereof, written notice in the form of an
Officer's Certificate of any event which with the giving of notice or the lapse
of time or both would become an Event of Default under clause (iii) or (iv)
above, its status and what action the Issuer is taking or proposes to take with
respect thereto.

      Section 5.02.  Acceleration of Maturity; Rescission and Annulment.

      (a) If an Event of Default shall have occurred and be continuing, the
Indenture Trustee or the Holders of Notes evidencing not less than 51% of the
Note Balance of the Controlling Class may, upon prior written notice to each
Rating Agency, declare the Notes to be immediately due and payable by written
notice to the Issuer (and to the Indenture Trustee if given by Noteholders), the
Depositor and the Master Servicer, and upon any such declaration the unpaid
principal amount of the Notes, together with accrued and unpaid interest thereon
through the date of acceleration, shall become immediately due and payable.

      (b) If the Notes have been declared immediately due and payable following
an Event of Default, before a judgment or decree for payment of the amount due
has been obtained by the Indenture Trustee as hereinafter provided in this
Article, the Holders of Notes evidencing not less than 51% of the Note Balance
of the Controlling Class, by written notice to the Issuer, the Depositor and the
Indenture Trustee, may rescind and annul such declaration of acceleration and
its consequences if:

               (i) the Issuer has paid or deposited with the Indenture Trustee a
      sum sufficient to pay all payments of principal of and interest on the
      Notes and all other amounts that would then be due hereunder or upon the
      Notes if the Event of Default giving rise to such acceleration had not
      occurred; and

               (ii) all Events of Default, other than the nonpayment of the
      principal of the Notes that has become due solely by such acceleration,
      have been cured or waived as provided in Section 5.12.

No such rescission shall affect any subsequent default or impair any right
consequent thereto.

                                       44
<PAGE>

      Section 5.03. Collection of Indebtedness and Suits for Enforcement by
Indenture Trustee.

      (a) If a default is made in the payment of (i) any interest on any Note of
the Controlling Class when the same becomes due and payable, and such default
continues for a period of five days, or (ii) the principal of any Note on the
related Final Scheduled Distribution Date, the Issuer will, upon demand of the
Indenture Trustee, pay to it, for the benefit of the Noteholders, the entire
amount then due and payable on such Notes for principal and interest, with
interest upon the overdue principal at the applicable Interest Rate and, to the
extent payment at such rate of interest shall be legally enforceable, upon
overdue installments of interest at the applicable Interest Rate and, in
addition thereto, such further amount as shall be sufficient to cover the costs
and expenses of collection, including the reasonable compensation, expenses,
disbursements and advances of the Indenture Trustee and its agents and counsel
and other amounts due and owing to the Indenture Trustee pursuant to Section
6.07.

      (b) If the Issuer shall fail forthwith to pay such amounts upon such
demand, the Indenture Trustee, in its own name and as trustee of an express
trust, may institute a Proceeding for the collection of the sums so due and
unpaid, and may prosecute such Proceeding to judgment or final decree, and may
enforce the same against the Issuer or any other obligor upon the Notes and
collect in the manner provided by law out of the property of the Issuer or other
obligor upon such Notes, wherever situated, the monies adjudged or decreed to be
payable.

      (c) If an Event of Default shall have occurred and be continuing, the
Indenture Trustee may, as more particularly provided in Section 5.04, in its
discretion, proceed to protect and enforce its rights and the rights of the
Noteholders by such appropriate Proceedings as the Indenture Trustee shall deem
most effective to protect and enforce such rights, whether for the specific
enforcement of any covenant or agreement in this Indenture or in aid of the
exercise of any power granted herein, or to enforce any other proper remedy or
legal or equitable right vested in the Indenture Trustee by this Indenture or by
law.

      (d) If there shall be pending, relative to the Issuer or any other obligor
upon the Notes or any Person having or claiming an ownership interest in the
Trust Estate, Proceedings under Title 11 of the United States Code or any other
applicable federal or State bankruptcy, insolvency or other similar law, or if a
receiver, assignee or trustee in bankruptcy or reorganization, liquidator,
sequestrator or similar official shall have been appointed for or taken
possession of the Issuer or its property or such other obligor or Person, or if
there shall be pending any other comparable judicial Proceedings relative to the
Issuer or other obligor upon the Notes, or to the creditors or property of the
Issuer or such other obligor, the Indenture Trustee, irrespective of whether the
principal of any Notes shall then be due and payable as therein expressed or by
declaration or otherwise and irrespective of whether the Indenture Trustee shall
have made any demand pursuant to the provisions of this Section, shall be
entitled and empowered, by intervention in such Proceedings or otherwise:

               (i) to file and prove a claim or claims for the whole amount of
      principal and interest owing and unpaid in respect of the Notes and to
      file such other papers or documents as may be necessary or advisable in
      order to have the claims of the Indenture Trustee (including any claim for
      reasonable compensation to the Indenture Trustee and

                                       45
<PAGE>

      each predecessor Indenture Trustee), and their respective agents and
      attorneys, and for all expenses and other amounts due and owing to the
      Indenture Trustee pursuant to Section 6.07 and of the Noteholders allowed
      in such Proceedings;

               (ii) unless prohibited by applicable law and regulations, to vote
      on behalf of the Noteholders in any election of a trustee, a standby
      trustee or Person performing similar functions in any such Proceedings;

               (iii) to collect and receive any monies or other property payable
      or deliverable on any such claims and to pay all amounts received with
      respect to the claims of the Noteholders and of the Indenture Trustee on
      their behalf; and

               (iv) to file such proofs of claim and other papers or documents
      as may be necessary or advisable in order to have the claims of the
      Indenture Trustee or the Noteholders allowed in any Proceedings relative
      to the Issuer, its creditors and its property;

and any trustee, receiver, liquidator, custodian or other similar official in
any such Proceeding is hereby authorized by each of the Noteholders to make
payments to the Indenture Trustee and, in the event that the Indenture Trustee
shall consent to the making of payments directly to the Noteholders, to pay to
the Indenture Trustee such amounts as shall be sufficient to cover reasonable
compensation to the Indenture Trustee, each predecessor Indenture Trustee and
their respective agents and attorneys, and all other expenses and amounts due
and owing to the Indenture Trustee pursuant to Section 6.07.

      (e) Nothing herein contained shall be deemed to authorize the Indenture
Trustee to authorize or consent to or vote for or accept or adopt on behalf of
any Noteholder any plan of reorganization, arrangement, adjustment or
composition affecting the Notes or the rights of any Holder thereof or to
authorize the Indenture Trustee to vote in respect of the claim of any
Noteholder in any such Proceeding except, as aforesaid, to vote for the election
of a trustee in bankruptcy or similar Person.

      (f) All rights of action and of asserting claims under this Indenture, or
under any of the Notes, may be enforced by the Indenture Trustee without the
possession of any of the Notes or the production thereof in any trial or other
Proceedings relative thereto, and any such action or Proceedings instituted by
the Indenture Trustee shall be brought in its own name as trustee of an express
trust, and any recovery of judgment, subject to the payment of the expenses,
disbursements and compensation of the Indenture Trustee, each predecessor
Indenture Trustee and their respective agents and attorneys, shall be for the
ratable benefit of the Noteholders.

      (g) In any Proceedings brought by the Indenture Trustee (and also any
Proceedings involving the interpretation of any provision of this Indenture to
which the Indenture Trustee shall be a party), the Indenture Trustee shall be
held to represent all the Noteholders, and it shall not be necessary to make any
Noteholder a party to any such Proceedings.

                                       46
<PAGE>

      Section 5.04.  Remedies.

      (a) If the Notes have been declared to be immediately due and payable
following an Event of Default, the Indenture Trustee may, or at the written
direction of the Holders of Notes evidencing not less than 51% of the Note
Balance of the Controlling Class shall, take one or more of the following
actions as so directed (subject to Sections 5.02 and 5.05):

               (i) institute Proceedings in its own name and as trustee of an
      express trust for the collection of all amounts then payable on the Notes
      or under this Indenture with respect thereto, whether by declaration or
      otherwise, enforce any judgment obtained and collect from the Issuer and
      any other obligor upon the Notes monies adjudged due;

               (ii) institute Proceedings from time to time for the complete or
      partial foreclosure of this Indenture with respect to the Trust Estate;

               (iii) exercise any remedies of a secured party under the UCC and
      take any other appropriate action to protect and enforce the rights and
      remedies of the Indenture Trustee and the Noteholders; and

               (iv) sell the Trust Estate or any portion thereof or rights or
      interest therein, at one or more public or private sales called and
      conducted in any manner permitted by law;

provided, however, that the Indenture Trustee may not sell or otherwise
liquidate the Trust Estate at the direction of the Noteholders following an
Event of Default, other than an Event of Default described in Section 5.01(i) or
(ii), unless (A) the Holders of Notes evidencing 100% of the Note Balance
consent thereto, (B) the proceeds of such sale or liquidation will be sufficient
to pay in full the Note Balance and all accrued but unpaid interest on the
Outstanding Notes or (C) the Indenture Trustee determines that the Trust Estate
will not continue to provide sufficient funds for the payment of principal of
and interest on the Notes as they would have become due if the Notes had not
been declared immediately due and payable, and the Indenture Trustee obtains the
consent of the Holders of Notes evidencing not less than 66 2/3% of the Note
Balance of the Controlling Class. In determining such sufficiency or
insufficiency with respect to clauses (B) and (C), the Indenture Trustee may,
but need not, obtain and rely upon an opinion of an Independent investment
banking or accounting firm of national reputation as to the feasibility of such
proposed action and as to the sufficiency of the Trust Estate for such purpose.

      (b) If the Indenture Trustee collects any money or property pursuant to
this Section as a result of selling or liquidating the Trust Estate, it shall
pay out such money or property (together with all Available Collections and all
amounts on deposit in the Accounts) on the related Distribution Date or other
date fixed pursuant to Section 5.04(c) in the order of priority set forth in
Section 2.08(f), provided that amounts on deposit in the Pre-Funding Account
shall be distributed in the order of priority set forth in 2.08(b).

      (c) The Indenture Trustee may fix a record date and distribution date for
any payment to Noteholders pursuant to this Section. At least five days before
such record date, the Indenture Trustee on behalf of the Issuer shall mail to
each Noteholder and the Indenture Trustee a notice that states the record date,
the distribution date and the amount to be paid.

                                       47
<PAGE>

      Section 5.05. Optional Preservation of the Receivables. If the Notes have
been declared to be due and payable under Section 5.02 following an Event of
Default and such declaration and its consequences have not been rescinded and
annulled, the Indenture Trustee may, but need not, elect to maintain possession
of the Trust Estate and apply proceeds as if there had been no declaration of
acceleration; provided however, that the Available Funds shall be applied in
accordance with such declaration of acceleration in the manner specified in
Section 2.08(f). It is the desire of the parties hereto and the Noteholders that
there be at all times sufficient funds for the payment of principal of and
interest on the Notes, and the Indenture Trustee shall take such desire into
account when determining whether or not to maintain possession of the Trust
Estate. In determining whether to maintain possession of the Trust Estate, the
Indenture Trustee may, but need not, obtain and rely upon an opinion of an
Independent investment banking or accounting firm of national reputation as to
the feasibility of such proposed action and as to the sufficiency of the Trust
Estate for such purpose.

      Section 5.06. Limitation of Suits. No Holder of any Note shall have any
right to institute any Proceeding with respect to this Indenture, or for the
appointment of a receiver or trustee, or for any other remedy hereunder, unless:

            (a) such Holder has previously given written notice to the Indenture
      Trustee of a continuing Event of Default;

            (b) the Holders of Notes evidencing not less than 25% of the Note
      Balance of the Controlling Class have made written request to the
      Indenture Trustee to institute such Proceeding in respect of such Event of
      Default in its own name as Indenture Trustee hereunder;

            (c) such Holder or Holders have offered to the Indenture Trustee
      reasonable indemnity against the costs, expenses and liabilities to be
      incurred in complying with such request;

            (d) the Indenture Trustee for 60 days after its receipt of such
      notice, request and offer of indemnity has failed to institute such
      Proceedings; and

            (e) no direction inconsistent with such written request has been
      given to the Indenture Trustee during such 60-day period by the Holders of
      Notes evidencing not less than 51% of the Note Balance of the Controlling
      Class.

      It is understood and intended that no one or more Noteholders shall have
any right in any manner whatever by virtue of, or by availing of, any provision
of this Indenture to affect, disturb or prejudice the rights of any other
Noteholders or to obtain or to seek to obtain priority or preference over any
other Noteholders or to enforce any right under this Indenture, except in the
manner herein provided.

      In the event the Indenture Trustee shall receive conflicting or
inconsistent requests and indemnity from two or more groups of Holders of Notes,
each evidencing less than 51% of the Note Balance of the Controlling Class, the
Indenture Trustee in its sole discretion may determine what action, if any,
shall be taken, notwithstanding any other provisions of this Indenture.

                                       48
<PAGE>

      Section 5.07. Unconditional Rights of Noteholders to Receive Principal and
Interest. Notwithstanding any other provisions of this Indenture, the Holder of
any Note shall have the right, which is absolute and unconditional, to receive
payment of the principal of and interest, if any, on such Note on the respective
due dates thereof expressed in such Note or in this Indenture (or, in the case
of redemption, on the Redemption Date) and to institute suit for the enforcement
of any such payment, and such right shall not be impaired without the consent of
such Holder.

      Section 5.08. Restoration of Rights and Remedies. If the Indenture Trustee
or any Noteholder has instituted any Proceeding to enforce any right or remedy
under this Indenture and such Proceeding has been discontinued or abandoned for
any reason or has been determined adversely to the Indenture Trustee or such
Noteholder, then and in every such case the Issuer, the Indenture Trustee and
the Noteholders shall, subject to any determination in such Proceeding, be
restored severally and respectively to their former positions hereunder, and
thereafter all rights and remedies of the Indenture Trustee and the Noteholders
shall continue as though no such Proceeding had been instituted.

      Section 5.09. Rights and Remedies Cumulative. No right or remedy herein
conferred upon or reserved to the Indenture Trustee or the Noteholders is
intended to be exclusive of any other right or remedy, and every right and
remedy shall, to the extent permitted by law, be cumulative and in addition to
every other right and remedy given hereunder or now or hereafter existing at law
or in equity or otherwise. The assertion or employment of any right or remedy
hereunder, or otherwise, shall not prevent the concurrent assertion or
employment of any other appropriate right or remedy.

      Section 5.10. Delay or Omission Not a Waiver. No delay or omission of the
Indenture Trustee or any Noteholder to exercise any right or remedy accruing
upon any Default or Event of Default shall impair any such right or remedy or
constitute a waiver of any such Default or Event of Default or any acquiescence
therein. Every right and remedy given by this Article or by law to the Indenture
Trustee or the Noteholders may be exercised from time to time, and as often as
may be deemed expedient, by the Indenture Trustee or the Noteholders, as the
case may be.

      Section 5.11. Control by Noteholders of the Controlling Class. The Holders
of Notes evidencing not less than 51% of the Note Balance of the Controlling
Class shall have the right to direct the time, method and place of conducting
any Proceeding for any remedy available to the Indenture Trustee with respect to
the Notes or exercising any trust or power conferred on the Indenture Trustee;
provided, however, that:

               (i) such direction shall not be in conflict with any rule of law
      or with this Indenture;

               (ii) subject to the terms of Section 5.04, any direction to the
      Indenture Trustee to sell or liquidate the Trust Estate shall be by the
      Holders of Notes evidencing not less than 100% of the Note Balance;

               (iii) if the conditions set forth in Section 5.05 have been
      satisfied and the Indenture Trustee elects to retain the Trust Estate
      pursuant to such Section, then any written direction to the Indenture
      Trustee by the Holders of Notes evidencing less than

                                       49
<PAGE>

      100% of the Note Balance to sell or liquidate the Trust Estate shall be of
      no force and effect; and

               (iv) the Indenture Trustee may take any other action deemed
      proper by the Indenture Trustee that is not inconsistent with such
      direction.

Notwithstanding the rights of Noteholders set forth in this Section, subject to
Section 6.01, the Indenture Trustee need not take any action that it reasonably
believes might involve it in costs, expenses and liabilities for which it will
not be adequately indemnified or might materially adversely affect the rights of
any Noteholders not consenting to such action.

      Section 5.12. Waiver of Past Defaults. Prior to the declaration of the
acceleration of the maturity of the Notes as provided in Section 5.02, the
Holders of Notes evidencing not less than 51% of the Note Balance of the
Controlling Class may, on behalf of all Noteholders, waive any past Default or
Event of Default and its consequences except a Default or Event of Default (i)
in payment of principal of or interest on any of the Notes or (ii) in respect of
a covenant or provision hereof that cannot be amended, supplemented or modified
without the consent of all the Noteholders. Upon any such waiver, the Issuer,
the Indenture Trustee and the Noteholders shall be restored to their former
positions and rights hereunder, respectively; but no such waiver shall extend to
any subsequent or other Default or Event of Default or impair any right
consequent thereto. Upon any such waiver, such Default or Event of Default shall
cease to exist and be deemed to have been cured and not to have occurred, and
any Event of Default arising therefrom shall be deemed to have been cured and
not to have occurred, for every purpose of this Indenture, but no such waiver
shall extend to any subsequent or other Default or Event of Default or impair
any right consequent thereto.

      Section 5.13. Undertaking for Costs. All parties to this Indenture agree,
and each Holder of any Note by such Holder's acceptance thereof shall be deemed
to have agreed, that any court may in its discretion require, in any suit for
the enforcement of any right or remedy under this Indenture, or in any suit
against the Indenture Trustee for any action taken, suffered or omitted by it as
Indenture Trustee, the filing by any party litigant in such suit of an
undertaking to pay the costs of such suit, and that such court may in its
discretion assess reasonable costs, including reasonable attorneys' fees,
against any party litigant in such suit, having due regard to the merits and
good faith of the claims or defenses made by such party litigant; provided,
however, that the provisions of this Section shall not apply to any suit
instituted by (i) the Indenture Trustee, (ii) any Noteholder, or group of
Noteholders, in each case holding Notes evidencing in the aggregate more than
10% of the Note Balance (or, in the case of any suit which is instituted by the
Controlling Class, more than 10% of the Note Balance of the Controlling Class)
or (iii) any Noteholder for the enforcement of the payment of principal of or
interest on any Note on or after the respective due dates expressed in such Note
and in this Indenture (or, in the case of redemption, on or after the Redemption
Date).

      Section 5.14. Waiver of Stay or Extension Laws. The Issuer covenants (to
the extent that it may lawfully do so) that it shall not at any time insist
upon, or plead or in any manner whatsoever claim or take the benefit or
advantage of, any stay or extension law wherever enacted, now or at any time
hereafter in force, that may affect the covenants or the performance of this
Indenture; and the Issuer (to the extent that it may lawfully do so) hereby
expressly

                                       50
<PAGE>

waives all benefit or advantage of any such law, and covenants that it shall not
hinder, delay or impede the execution of any power herein granted to the
Indenture Trustee, but will suffer and permit the execution of every such power
as though no such law had been enacted.

      Section 5.15. Action on Notes. The Indenture Trustee's right to seek and
recover judgment on the Notes or under this Indenture shall not be affected by
the seeking, obtaining or application of any other relief under or with respect
to this Indenture. Neither the lien of this Indenture nor any rights or remedies
of the Indenture Trustee or the Noteholders shall be impaired by the recovery of
any judgment by the Indenture Trustee against the Issuer or by the levy of any
execution under such judgment upon any portion of the Trust Estate or upon any
of the assets of the Issuer. Any money or property collected by the Indenture
Trustee shall be applied in accordance with Section 5.04(b).

      Section 5.16.  Performance and Enforcement of Certain Obligations.

      (a) Promptly following a request from the Indenture Trustee to do so and
at the Administrator's expense, the Issuer shall take all such lawful action as
the Indenture Trustee may request to compel or secure the performance and
observance by the Depositor, the Seller and the Master Servicer of their
respective obligations to the Issuer under or in connection with the Sale and
Servicing Agreement or by the Seller of its obligations under or in connection
with the Receivables Purchase Agreement, and to exercise any and all rights,
remedies, powers and privileges lawfully available to the Issuer under or in
connection with the Sale and Servicing Agreement to the extent and in the manner
directed by the Indenture Trustee, including the transmission of notices of
default on the part of the Depositor, the Seller or the Master Servicer
thereunder and the institution of legal or administrative actions or proceedings
to compel or secure performance by the Depositor, the Seller and the Master
Servicer of their respective obligations under the Sale and Servicing Agreement.

      (b) If an Event of Default shall have occurred and be continuing, the
Indenture Trustee may, and at the direction (which direction shall be in writing
or by telephone (confirmed in writing promptly thereafter)) of Holders of Notes
evidencing not less than 66 2/3% of the Note Balance of the Controlling Class
shall, exercise all rights, remedies, powers, privileges and claims of the
Issuer against the Depositor, the Seller or the Master Servicer under or in
connection with the Sale and Servicing Agreement or against the Seller under or
in connection with the Receivables Purchase Agreement, including the right or
power to take any action to compel or secure performance or observance by the
Depositor, the Seller or the Master Servicer, as the case may be, of its
obligations to the Issuer thereunder and to give any consent, request, notice,
direction, approval, extension or waiver under the Sale and Servicing Agreement
or the Receivables Purchase Agreement, as the case may be, and any right of the
Issuer to take such action shall be suspended.

      (c) Promptly following a request from the Indenture Trustee to do so and
at the Administrator's expense, the Issuer agrees to take all such lawful action
as the Indenture Trustee may request to compel or secure the performance and
observance by the Seller of its obligations to the Depositor under or in
connection with the Receivables Purchase Agreement in accordance with the terms
thereof, and to exercise any and all rights, remedies, powers and privileges
lawfully available to the Depositor or the Issuer under or in connection with
the Receivables

                                       51
<PAGE>

Purchase Agreement to the extent and in the manner directed by the Indenture
Trustee, including the transmission of notices of default on the part of the
Depositor or the Seller thereunder and the institution of legal or
administrative actions or proceedings to compel or secure performance by the
Seller of its obligations under the Receivables Purchase Agreement.

      (d) If an Event of Default shall have occurred and be continuing, the
Indenture Trustee may, and at the direction (which direction shall be in writing
or by telephone (confirmed in writing promptly thereafter)) of the Holders of
Notes evidencing not less than 66 2/3% of the Note Balance of the Controlling
Class shall, exercise all rights, remedies, powers, privileges and claims of the
Depositor against the Seller under or in connection with the Receivables
Purchase Agreement, including the right or power to take any action to compel or
secure performance or observance by the Seller of its obligations to the
Depositor thereunder and to give any consent, request, notice, direction,
approval, extension or waiver under the Receivables Purchase Agreement, and any
right of the Depositor to take such action shall be suspended.

                                       52
<PAGE>

                                   ARTICLE SIX

                              THE INDENTURE TRUSTEE

      Section 6.01.  Duties of Indenture Trustee.

      (a) If an Event of Default shall have occurred and be continuing, the
Indenture Trustee shall exercise the rights and powers vested in it by this
Indenture and use the same degree of care and skill in their exercise as a
prudent person would exercise or use under the circumstances in the conduct of
such Person's own affairs; provided, however, that if the Indenture Trustee
shall assume the duties of the Master Servicer, pursuant to Section 3.07(e), the
Indenture Trustee in performing such duties shall use the degree of care and
skill customarily exercised by a prudent institutional servicer, with respect to
retail motor vehicle installment sale contracts and installment loans that it
administers or services, as the case may be, for itself or others.

      (b) Except during the continuance of an Event of Default:

               (i) the Indenture Trustee undertakes to perform such duties and
      only such duties as are specifically set forth in this Indenture and no
      implied covenants or obligations shall be read into this Indenture against
      the Indenture Trustee; and

               (ii) in the absence of bad faith on its part, the Indenture
      Trustee may conclusively rely, as to the truth of the statements and the
      correctness of the opinions expressed therein, upon certificates or
      opinions furnished to the Indenture Trustee and, if required by the terms
      of this Indenture, conforming to the requirements of this Indenture;
      provided, however, that the Indenture Trustee shall examine the
      certificates and opinions to determine whether or not they conform to the
      requirements of this Indenture.

      (c) The Indenture Trustee may not be relieved from liability for its own
negligent action, its own negligent failure to act or its own willful
misconduct, except that:

               (i) this paragraph does not limit the effect of Section 6.01(b);

               (ii) the Indenture Trustee shall not be liable for any error of
      judgment made in good faith by a Responsible Officer of the Indenture
      Trustee unless it is proved that the Indenture Trustee was negligent in
      ascertaining the pertinent facts; and

               (iii) the Indenture Trustee shall not be liable with respect to
      any action it takes or omits to take in good faith in accordance with a
      direction received by it pursuant to Section 5.11.

      (d) Every provision of this Indenture that in any way relates to the
Indenture Trustee is subject to paragraphs (a), (b) and (c) of this Section.

      (e) The Indenture Trustee shall not be liable for interest on any money
received by it except as the Indenture Trustee may agree in writing with the
Issuer.

                                       53
<PAGE>

      (f) Money held in trust by the Indenture Trustee need not be segregated
from other funds except to the extent required by law or the terms of this
Indenture or the Sale and Servicing Agreement.

      (g) No provision of this Indenture shall require the Indenture Trustee to
expend or risk its own funds or otherwise incur financial liability in the
performance of any of its duties hereunder or in the exercise of any of its
rights or powers hereunder, if the Indenture Trustee shall have reasonable
grounds to believe that repayment of such funds or indemnity satisfactory to it
against such risk or liability is not assured to it.

      (h) Every provision of this Indenture relating to the conduct or affecting
the liability of or affording protection to the Indenture Trustee shall be
subject to the provisions of this Section and to the provisions of the TIA.

      (i) The Indenture Trustee shall not be charged with knowledge of any Event
of Default unless either (i) a Responsible Officer of the Indenture Trustee
shall have actual knowledge of such Event of Default or (ii) written notice of
such Event of Default shall have been given to the Indenture Trustee in
accordance with the provisions of this Indenture.

      Section 6.02.  Rights of Indenture Trustee.

      (a) The Indenture Trustee may rely on any document believed by it to be
genuine and to have been signed or presented by the proper Person. The Indenture
Trustee need not investigate any fact, calculation or matter stated in any such
document. Notwithstanding the foregoing, the Indenture Trustee, upon receipt of
all resolutions, certificates, statements, opinions, reports, documents, orders
or other instruments furnished to the Indenture Trustee that shall be
specifically required to be furnished pursuant to any provision of this
Indenture, shall examine them to determine whether they comply as to form to the
requirements of this Indenture.

      (b) Before the Indenture Trustee acts or refrains from acting, it may
request and be entitled to receive an Officer's Certificate or an Opinion of
Counsel. The Indenture Trustee shall not be liable for any action it takes or
omits to take in good faith in reliance on an Officer's Certificate or Opinion
of Counsel unless it is proved that the Indenture Trustee was negligent in such
reliance.

      (c) The Indenture Trustee may execute any of the trusts or powers
hereunder or perform any duties hereunder either directly or by or through
agents or attorneys or a custodian or nominee, and the Indenture Trustee shall
not be responsible for any misconduct or negligence on the part of, or for the
supervision of, any such agent, attorney, custodian or nominee appointed with
due care by it hereunder.

      (d) The Indenture Trustee shall not be liable for any action it takes or
omits to take in good faith which it believes to be authorized or within its
rights or powers; provided, however, that such action or omission by the
Indenture Trustee does not constitute willful misconduct, negligence or bad
faith.

      (e) The Indenture Trustee may consult with counsel, and the advice or
opinion of counsel with respect to legal matters relating to this Indenture and
the Notes shall be full

                                       54
<PAGE>

and complete authorization and protection from liability in respect to any
action taken, omitted or suffered by it hereunder in good faith and in
accordance with the advice or opinion of such counsel.

      (f) The Indenture Trustee shall be under no obligation to exercise any of
the rights or powers vested in it by this Indenture at the request or direction
of any of the Noteholders pursuant to this Indenture, unless such Noteholders
shall have offered to the Indenture Trustee security or indemnity satisfactory
to it against the costs, expenses and liabilities which might be incurred by it
in compliance with such request or direction.

      Section 6.03. Individual Rights of Indenture Trustee. The Indenture
Trustee in its individual or any other capacity may become the owner or pledgee
of Notes and may otherwise deal with the Issuer or its Affiliates with the same
rights it would have if it were not Indenture Trustee. Any Paying Agent, Note
Registrar, co-registrar or co-paying agent may do the same with like rights.

      Section 6.04. Indenture Trustee's Disclaimer. The Indenture Trustee shall
not be (i) responsible for and makes no representation as to the validity or
adequacy of this Indenture or the Notes, (ii) accountable for the Issuer's use
of the proceeds from the Notes and (iii) responsible for any statement of the
Issuer in this Indenture or in any document issued in connection with the sale
of the Notes or in the Notes other than the Indenture Trustee's certificate of
authentication.

      Section 6.05. Notice of Defaults. If a Default occurs and is continuing
and if it is known to a Responsible Officer of the Indenture Trustee, the
Indenture Trustee shall mail to each Noteholder notice of such Default within 30
days after it occurs. Except in the case of a Default in payment of principal of
or interest on any Note (including payments pursuant to the mandatory redemption
provisions of such Note), the Indenture Trustee may withhold the notice if and
so long as a committee of its Responsible Officers in good faith determines that
withholding the notice is in the interests of Noteholders.

      Section 6.06. Reports by Indenture Trustee to Noteholders. The Indenture
Trustee shall deliver, within a reasonable period of time after the end of each
calendar year, to each Person who at any time during such calendar year was a
Noteholder, such information furnished to the Indenture Trustee as may be
required to enable such Person to prepare its federal and State income tax
returns.

      Section 6.07.  Compensation and Indemnity.

      (a) The Administrator, on behalf of the Issuer, shall pay to the Indenture
Trustee from time to time reasonable compensation for its services. The
Indenture Trustee's compensation shall not be limited by any law on compensation
of a trustee of an express trust. The Administrator, on behalf of the Issuer,
shall reimburse the Indenture Trustee for all expenses, advances and
disbursements reasonably incurred or made by it, including costs of collection,
in addition to the compensation for its services; provided, however, that the
Administrator need not reimburse the Indenture Trustee for any expense incurred
through the Indenture Trustee's willful misconduct, negligence, or bad faith.
Such expenses shall include the reasonable compensation

                                       55
<PAGE>

and expenses, disbursements and advances of the Indenture Trustee's agents,
counsel, accountants and experts. The Administrator, on behalf of the Issuer,
shall indemnify the Indenture Trustee for, and hold it and its officers,
directors, employees, representatives and agents, harmless against, any and all
loss, liability or expense (including reasonable attorneys' fees and expenses)
incurred by it in connection with the administration of this trust and the
performance of its duties hereunder; provided, however, that the Administrator
need not indemnify the Indenture Trustee for, or hold it harmless against, any
such loss, liability or expense incurred through the Indenture Trustee's willful
misconduct, negligence, or bad faith. The Indenture Trustee shall notify the
Issuer and the Administrator promptly of any claim for which it may seek
indemnity. Any failure by the Indenture Trustee to so notify the Issuer and the
Administrator shall not, however, relieve the Administrator of its obligations
hereunder. The Administrator, on behalf of the Issuer, shall defend any such
claim. The Indenture Trustee may have separate counsel in connection with the
defense of any such claim, and the Administrator, on behalf of the Issuer, shall
pay the fees and expenses of such counsel. Neither the Issuer nor the
Administrator need reimburse any expense or indemnify against any loss,
liability or expense incurred by the Indenture Trustee through the Indenture
Trustee's own willful misconduct, negligence or bad faith.

      (b) The payment obligations to the Indenture Trustee pursuant to this
Section shall survive the resignation or removal of the Indenture Trustee and
the discharge of this Indenture. When the Indenture Trustee incurs fees or
expenses after the occurrence of a Default specified in Section 5.01(v) or (vi)
with respect to the Issuer, such fees and expenses are intended to constitute
expenses of administration under Title 11 of the United States Code or any other
applicable federal or State bankruptcy, insolvency or similar law.

      Section 6.08.  Replacement of Indenture Trustee.

      (a) No resignation or removal of the Indenture Trustee and no appointment
of a successor Indenture Trustee shall become effective until the acceptance of
appointment by the successor Indenture Trustee pursuant to this Section. The
Indenture Trustee may resign at any time by so notifying the Issuer, the
Depositor and the Noteholders, and will provide all information reasonably
requested by the Depositor in order to comply with its reporting obligation
under Item 6.02 of Form 8-K under the Exchange Act, with respect to the
resignation of the Indenture Trustee. The Holders of Notes evidencing not less
than 51% of the Note Balance of the Notes may remove the Indenture Trustee
without cause by notifying the Indenture Trustee (with a copy to the Issuer, the
Depositor and the Rating Agencies) of such removal and, following such removal,
may appoint a successor Indenture Trustee. The Issuer shall remove the Indenture
Trustee if:

               (i) the Indenture Trustee fails to comply with Section 6.11;

               (ii) the Indenture Trustee is adjudged to be bankrupt or
      insolvent;

               (iii) a receiver or other public officer takes charge of the
      Indenture Trustee or its property; or

               (iv) the Indenture Trustee otherwise becomes incapable of acting.

                                       56
<PAGE>

The Depositor may remove the Indenture Trustee if the Indenture Trustee fails to
comply with Section 3.07(e), Section 6.08 or Section 6.09 with respect to notice
to or providing information to the Depositor, or with Article Nine of the Sale
and Servicing Agreement, in each case if such failure continues for the lesser
or 10 days or such period in which the applicable Exchange Act Report can be
filed timely (without taking into account any extensions). If the Indenture
Trustee resigns or is removed or if a vacancy exists in the office of the
Indenture Trustee for any reason (the Indenture Trustee in such event being
referred to herein as the retiring Indenture Trustee), the Administrator shall
promptly appoint a successor Indenture Trustee and notify the Depositor such
appointment.

      (b) Any successor Indenture Trustee shall deliver a written acceptance of
its appointment to the retiring Indenture Trustee, the Issuer and the Depositor
and shall also provide all information reasonably requested by the Depositor in
order to comply with its reporting obligation under the Exchange Act with
respect to the replacement Indenture Trustee. Upon delivery of such written
acceptance, the resignation or removal of the retiring Indenture Trustee shall
become effective, and the successor Indenture Trustee shall have all the rights,
powers and duties of the Indenture Trustee under this Indenture. The successor
Indenture Trustee shall mail a notice of its succession to the Noteholders. The
retiring Indenture Trustee shall promptly transfer all property held by it as
Indenture Trustee to the successor Indenture Trustee.

      (c) If a successor Indenture Trustee does not take office within 60 days
after the retiring Indenture Trustee resigns or is removed, the retiring
Indenture Trustee, the Issuer or the Holders of Notes evidencing not less than
51% of the Note Balance of the Controlling Class may petition any court of
competent jurisdiction for the appointment of a successor Indenture Trustee. If
the Indenture Trustee fails to comply with Section 6.11, any Noteholder may
petition any court of competent jurisdiction for the removal of the Indenture
Trustee and the appointment of a successor Indenture Trustee.

      (d) Notwithstanding the replacement of the Indenture Trustee pursuant to
this Section, the Issuer's and the Administrator's obligations under Section
6.07 shall continue for the benefit of the retiring Indenture Trustee.

      Section 6.09.  Successor Indenture Trustee by Merger.

      (a) If the Indenture Trustee consolidates with, merges or converts into,
or transfers all or substantially all its corporate trust business or assets to,
another corporation or banking association, the resulting, surviving or
transferee corporation or banking association, without any further act, shall be
the successor Indenture Trustee; provided, however, that such corporation or
banking association must be otherwise qualified and eligible under Section 6.11.
The Indenture Trustee shall provide the Rating Agencies and the Depositor with
prior written notice of any such transaction and shall provide the Depositor
with written notice of such event no later than five Business Days after the
effective date of such merger, together with the information reasonably
requested by the Depositor in order to comply with its reporting obligation
under the Exchange Act with respect to a successor Indenture Trustee.

      (b) If at the time such successor or successors by consolidation, merger
or conversion to the Indenture Trustee shall succeed to the trusts created by
this Indenture any of the Notes

                                       57
<PAGE>

shall have been authenticated but not delivered, any such successor to the
Indenture Trustee may adopt the certificate of authentication of any predecessor
trustee and deliver such Notes so authenticated; and in case at that time any of
the Notes shall not have been authenticated, any such successor to the Indenture
Trustee may authenticate such Notes either in the name of any predecessor
trustee or in the name of the successor to the Indenture Trustee. In all such
cases such certificates shall have the full force which the Notes or this
Indenture provide that the certificate of the Indenture Trustee shall have.

      Section 6.10. Appointment of Co-Trustee or Separate Trustee.

      (a) Notwithstanding any other provision of this Indenture, at any time,
for the purpose of meeting any legal requirement of any jurisdiction in which
any part of the Trust Estate may at the time be located, the Indenture Trustee
and the Administrator, acting jointly, shall have the power and may execute and
deliver an instrument to appoint one or more Persons to act as a co-trustee or
co-trustees, jointly with the Indenture Trustee, or separate trustee or separate
trustees, of all or any part of the Trust Estate, and to vest in such Person or
Persons, in such capacity and for the benefit of the Noteholders, such title to
the Trust Estate or any part thereof, and, subject to the other provisions of
this Section, such powers, duties, obligations, rights and trusts as the
Indenture Trustee may consider necessary or desirable. No co-trustee or separate
trustee under this Indenture shall be required to meet the terms of eligibility
as a successor trustee under Section 6.11 and no notice of the appointment of
any co-trustee or separate trustee shall be required under Section 6.08.

      (b) Each separate trustee and co-trustee shall, to the extent permitted by
law, be appointed and act subject to the following provisions and conditions:

               (i) all rights, powers, duties and obligations conferred or
      imposed upon the Indenture Trustee shall be conferred or imposed upon and
      exercised or performed by the Indenture Trustee and such separate trustee
      or co-trustee jointly (it being understood that such separate trustee or
      co-trustee shall not be authorized to act separately without the Indenture
      Trustee joining in such act), except to the extent that under any law of
      any jurisdiction in which any particular act or acts are to be performed
      the Indenture Trustee shall be incompetent or unqualified to perform such
      act or acts, in which event such rights, powers, duties and obligations
      (including the holding of title to the Trust Estate or any portion thereof
      in any such jurisdiction) shall be exercised and performed singly by such
      separate trustee or co-trustee, but solely at the direction of the
      Indenture Trustee;

               (ii) no trustee under this Indenture shall be personally liable
      by reason of any act or omission of any other trustee under this
      Indenture; and

               (iii) the Indenture Trustee and the Administrator may at any time
      accept the resignation of or remove any separate trustee or co-trustee.

      (c) Any notice, request or other writing given to the Indenture Trustee
shall be deemed to have been given to each of the then separate trustees and
co-trustees, as effectively as if given to each of them. Every instrument
appointing any separate trustee or co-trustee shall refer to this Indenture and
the conditions of this Article. Each separate trustee and co-trustee,

                                       58
<PAGE>

upon its acceptance of the trusts conferred, shall be vested with the estates or
property specified in its instrument of appointment, either jointly with the
Indenture Trustee or separately, as may be provided therein, subject to all the
provisions of this Indenture, specifically including every provision of this
Indenture relating to the conduct of, affecting the liability of, or affording
protection to, the Indenture Trustee. Each such instrument shall be filed with
the Indenture Trustee and a copy thereof given to the Administrator.

      (d) Any separate trustee or co-trustee may at any time constitute the
Indenture Trustee, its agent or attorney-in-fact with full power and authority,
to the extent permitted by law, to do any lawful act under or in respect of this
Indenture on its behalf and in its name. If any separate trustee or co-trustee
shall die, become incapable of acting, resign or be removed, all of its estates,
properties, rights, remedies and trusts shall vest in and be exercised by the
Indenture Trustee, to the extent permitted by law, without the appointment of a
new or successor trustee.

      Section 6.11. Eligibility; Disqualification. The Indenture Trustee shall
at all times satisfy the requirements of TIA Section 310(a). The Indenture
Trustee or its parent shall have a combined capital and surplus of at least
$50,000,000 as set forth in its most recent published annual report of condition
and shall have a long term debt rating of investment grade by each Rating Agency
or shall otherwise be acceptable to each Rating Agency. The Indenture Trustee
shall comply with TIA Section 310(b).

      Within 90 days after ascertaining the occurrence of an Event of Default
which shall not have been cured or waived, unless authorized by the Commission,
the Indenture Trustee shall resign with respect to the Class A Notes or the
Class B Notes in accordance with Section 6.08, and the Issuer shall appoint a
successor Indenture Trustee for one or more of such Classes, as applicable, so
that there will be separate Indenture Trustees for the Class A Notes and the
Class B Notes. In the event the Indenture Trustee fails to comply with the terms
of the preceding sentence, the Indenture Trustee shall comply with clauses (ii)
and (iii) of TIA Section 310(b).

      In the case of the appointment pursuant to this Section of a successor
Indenture Trustee with respect to any Class of Notes, the Issuer, the retiring
Indenture Trustee and the successor Indenture Trustee with respect to such Class
of Notes shall execute and deliver an indenture supplemental hereto wherein each
successor Indenture Trustee shall accept such appointment and which (i) shall
contain such provisions as shall be necessary or desirable to transfer and
confirm to, and to vest in, the successor Indenture Trustee all the rights,
powers, trusts and duties of the retiring Indenture Trustee with respect to the
Notes of the Class to which the appointment of such successor Indenture Trustee
relates, (ii) if the retiring Indenture Trustee is not retiring with respect to
all Classes of Notes, shall contain such provisions as shall be deemed necessary
or desirable to confirm that all rights, powers, trusts and duties of the
retiring Indenture Trustee with respect to the Notes of each Class as to which
the retiring Indenture Trustee is not retiring shall continue to be vested in
the Indenture Trustee and (iii) shall add to or change any of the provisions of
this Indenture as shall be necessary to provide for or facilitate the
administration of the trusts hereunder by more than one Indenture Trustee, it
being understood that nothing herein or in such supplemental indenture shall
constitute such Indenture Trustees co-trustees of the same trust and that each
such Indenture Trustee shall be a trustee of a trust or trusts hereunder
separate and apart from any trust or trusts hereunder administered by any other
such Indenture

                                       59
<PAGE>

Trustee; and upon the removal of the retiring Indenture Trustee shall become
effective to the extent provided herein.

      Section 6.12. Preferential Collection of Claims Against Issuer. The
Indenture Trustee shall comply with TIA Section 311(a), excluding any creditor
relationship listed in TIA Section 311(b). An Indenture Trustee who has resigned
or been removed shall be subject to TIA Section 311(a) to the extent indicated.

      Section 6.13. Representations and Warranties of Indenture Trustee. The
Indenture Trustee hereby makes the following representations and warranties on
which the Issuer and the Noteholders shall rely:

            (a) it is a national banking association duly organized, validly
      existing and in good standing under the laws of the United States;

            (b) it has full power, authority and legal right to execute,
      deliver, and perform its obligations under this Indenture and has taken
      all necessary action to authorize the execution, delivery and performance
      by it of this Indenture; and

            (c) this Indenture is an enforceable obligation of the Indenture
      Trustee.

                                       60
<PAGE>

                                  ARTICLE SEVEN

                         NOTEHOLDERS' LISTS AND REPORTS

      Section 7.01. Issuer to Furnish Indenture Trustee Names and Addresses of
Noteholders. The Issuer shall furnish or cause to be furnished to the Indenture
Trustee (i) not more than five days after each Record Date, a list, in such form
as the Indenture Trustee may reasonably require, of the names and addresses of
the Noteholders as of such Record Date and (ii) at such other times as the
Indenture Trustee may request in writing, within 30 days after receipt by the
Issuer of any such request, a list of similar form and content as of a date not
more than ten days prior to the time such list is furnished; provided, however,
that so long as the Indenture Trustee is the Note Registrar or the Notes are
issued as Book-Entry Notes, no such list shall be required to be furnished.

      Section 7.02.  Preservation of Information; Communications, Reports and
Certain Documents to Noteholders.

      (a) The Indenture Trustee shall preserve, in as current a form as is
reasonably practicable, the names and addresses of the Noteholders contained in
the most recent list furnished to the Indenture Trustee as provided in Section
7.01 and the names and addresses of Noteholders received by the Indenture
Trustee in its capacity as Note Registrar. The Indenture Trustee may destroy any
list furnished to it as provided in such Section 7.01 upon receipt of a new list
so furnished.

      (b) Noteholders may communicate pursuant to TIA Section 312(b) with other
Noteholders with respect to their rights under this Indenture or under the
Notes.

      (c) The Issuer, the Indenture Trustee and the Note Registrar shall have
the protection of TIA Section 312(c).

      (d) The Indenture Trustee will provide to Securityholders the reports,
certificates, opinions and documents specified in Section 3.14 of the Sale and
Servicing Agreement, upon written request to the Indenture Trustee.

      Section 7.03.  Reports by Issuer.

      (a) The Issuer shall:

               (i) file with the Indenture Trustee, within 15 days after the
      Issuer is required to file the same with the Commission, copies of the
      annual reports and the information, documents and other reports (or copies
      of such portions of any of the foregoing as the Commission may from time
      to time by rules and regulations prescribe) that the Issuer may be
      required to file with the Commission pursuant to Section 13 or 15(d) of
      the Exchange Act;

               (ii) file with the Indenture Trustee, the Commission, in
      accordance with rules and regulations prescribed from time to time by the
      Commission, such additional information, documents and reports with
      respect to compliance by the Issuer with the

                                       61
<PAGE>

      conditions and covenants of this Indenture as may be required from time to
      time by such rules and regulations; and

               (iii) supply to the Indenture Trustee (and the Indenture Trustee
      shall mail to all Noteholders described in TIA Section 313(c)) such
      summaries of any information, documents and reports required to be filed
      by the Issuer pursuant to clauses (i) and (ii) of this Section 7.03(a) and
      by the rules and regulations prescribed from time to time by the
      Commission.

      (b) Unless the Issuer otherwise determines, the fiscal year of the Issuer
shall end on December 31 of each year.

      Section 7.04.  Reports by Indenture Trustee.

      (a) If required by TIA Section 313(a), within 60 days after each December
15 beginning with December 15, 20__, the Indenture Trustee shall mail to each
Noteholder as required by TIA Section 313(c) a brief report dated as of such
date that complies with TIA Section 313(a). The Indenture Trustee shall also
comply with TIA Section 313(b).

      (b) The Indenture Trustee shall file with the Commission and each stock
exchange, if any, on which the Notes are listed a copy of each report mailed to
Noteholders pursuant to this Indenture. The Issuer shall notify the Indenture
Trustee if and when the Notes are listed on any stock exchange.

                                       62
<PAGE>

                                  ARTICLE EIGHT

                      ACCOUNTS, DISBURSEMENTS AND RELEASES

      Section 8.01. Collection of Money. Except as otherwise expressly provided
herein, the Indenture Trustee may demand payment or delivery of, and shall
receive and collect, directly and without intervention or assistance of any
fiscal agent or other intermediary, all money and other property payable to or
receivable by the Indenture Trustee pursuant to this Indenture and the Sale and
Servicing Agreement. The Indenture Trustee shall apply all such money received
by it as provided in this Indenture and the Sale and Servicing Agreement. Except
as otherwise expressly provided in this Indenture, if any default occurs in the
making of any payment or performance under any agreement or instrument that is
part of the Trust Estate, the Indenture Trustee may take such action as may be
appropriate to enforce such payment or performance, including the institution
and prosecution of appropriate Proceedings. Any such action shall be without
prejudice to any right to claim a Default or Event of Default under this
Indenture and any right to proceed thereafter as provided in Article Five.

      Section 8.02.  Accounts.

      (a) On or before the Closing Date, the Issuer shall cause the Master
Servicer to establish and maintain, at an Eligible Institution, which shall
initially be the Indenture Trustee, in the name of the Indenture Trustee, for
the benefit of the Securityholders, the Master Servicer, the Trustees and the
Paying Agent, the Collection Account as provided in Section 4.01(a) of the Sale
and Servicing Agreement. On or before each Distribution Date, the Master
Servicer shall deposit in the Collection Account all amounts required to be
deposited therein with respect to the preceding Collection Period as provided in
Sections 4.05 and 4.08 of the Sale and Servicing Agreement. On each Distribution
Date, the Indenture Trustee shall apply or cause to be applied the amount on
deposit in the Collection Account on such Distribution Date in accordance with
Section 2.08(a) (or following the acceleration of the Notes after the occurrence
of an Event of Default, in accordance with Section 2.08(f)).

      (b) On or before the Closing Date, the Issuer shall cause the Master
Servicer to establish and maintain, at Wachovia Bank in the name of the
Indenture Trustee, for the benefit of the Securityholders, the Reserve Fund as
provided in Sections 4.01 and 4.02 of the Sale and Servicing Agreement. On or
before each Distribution Date, upon receipt of instructions from the Master
Servicer pursuant to Section 4.09(c) of the Sale and Servicing Agreement, the
Indenture Trustee, directly or through the Paying Agent, shall withdraw or cause
to be withdrawn from the Reserve Fund and deposit in the Collection Account, the
Reserve Fund Draw Amount, if any, for such Distribution Date.

      (c) On or before the Closing Date, the Issuer shall cause the Master
Servicer to establish and maintain, at an Eligible Institution, which shall
initially be the Indenture Trustee, in the name of the Indenture Trustee, for
the benefit of the Noteholders, the Master Servicer, the Trustees and the Paying
Agent, the Note Payment Account as provided in Section 4.01(a) of the Sale and
Servicing Agreement. On each Distribution Date, the Indenture Trustee shall,
directly or through the Paying Agent, apply or cause to be applied the amount on
deposit in the Note Payment Account on such Distribution Date in accordance with
Section 2.08.

                                       63
<PAGE>

      (d) On or before the Closing Date, the Issuer shall cause the Master
Servicer to establish and maintain, at Wachovia Bank in the name of the
Indenture Trustee, for the benefit of the Securityholders, the Secondary Reserve
Fund as provided in Sections 4.01 and 4.03 of the Sale and Servicing Agreement.
On or before each Distribution Date following the occurrence of a Secondary
Reserve Fund Funding Event, upon receipt of instructions from the Master
Servicer pursuant to Section 4.09(c) of the Sale and Servicing Agreement, the
Indenture Trustee, directly or through the Paying Agent, shall withdraw or cause
to be withdrawn from the Secondary Reserve Fund and deposit in the Collection
Account, the Secondary Reserve Fund Draw Amount (and any amounts distributable
pursuant to Section 4.03(f) of the Sale and Servicing Agreement), if any, for
such Distribution Date.

      (e) On or before the Closing Date, the Issuer shall cause the Master
Servicer to establish and maintain, at an Eligible Institution, which shall
initially be ____________ in the name of the Indenture Trustee, for the benefit
of the Securityholders, the Pre-Funding Account as provided in Section 4.01(a)
of the Sale and Servicing Agreement. During the Pre-Funding Period, at the
direction of the Master Servicer, the Indenture Trustee shall apply or cause to
be applied amounts on deposit in the Pre-Funding Account to purchase Subsequent
Receivables in accordance with Section 4.10 of the Sale and Servicing Agreement
and on the Distribution Date following the Collection Period in which the
Pre-Funding Period ends, distribute any remaining funds on deposit in the
Pre-Funding Account in accordance with the final paragraph of Section 2.08(b).

      (f) On or before the Closing Date, the Issuer shall cause the Master
Servicer to establish and maintain, at an Eligible Institution, which shall
initially be ____________ in the name of the Indenture Trustee, for the benefit
of the Securityholders, the Negative Carry Account as provided in Section
4.01(a) of the Sale and Servicing Agreement. On each Distribution Date, pursuant
to Section 4.11 of the Sale and Servicing Agreement, the Indenture Trustee shall
apply or cause to be applied, pursuant to the written direction of the Master
Servicer, the Negative Carry Account Draw Amount on such Distribution Date and
on the Distribution Date following the Collection Period in which the
Pre-Funding Period ends, distribute any remaining funds on deposit in the
Negative Carry Account to the Collection Account.

      Section 8.03.  General Provisions Regarding Accounts.

      (a) So long as no Default or Event of Default shall have occurred and be
continuing, all or a portion of the funds in the Accounts shall be invested by
the Master Servicer or the Indenture Trustee at the written direction of the
Master Servicer, as applicable, in Eligible Investments as provided in Sections
4.01 of the Sale and Servicing Agreement. All income or other gain (net of
losses and investment expenses) from investments of monies deposited in the
Accounts shall be withdrawn (or caused to be withdrawn) by the Indenture
Trustee, from such accounts and distributed (but only under the circumstances
set forth in the Sale and Servicing Agreement) as provided in Sections 4.01,
4.02, 4.03, 4.09, 4.10 and 4.11 of the Sale and Servicing Agreement. The Master
Servicer shall not and shall not direct the Indenture Trustee to make any
investment of any funds or to sell any investment held in any of the Accounts
unless the security interest granted and perfected in such account will continue
to be perfected in such investment or the proceeds of such sale, in either case
without any further action by any Person,

                                       64
<PAGE>

and, in connection with any direction to the Indenture Trustee to make any such
investment or sale, if requested by the Indenture Trustee, the Issuer shall
deliver to the Indenture Trustee an Opinion of Counsel, acceptable to the
Indenture Trustee, to such effect.

      (b) Subject to Section 6.01(c), the Indenture Trustee shall not in any way
be held liable by reason of any insufficiency in any of the Accounts resulting
from any loss on any Eligible Investment included therein except for losses
attributable to the Indenture Trustee's failure to make payments on such
Eligible Investments issued by the Indenture Trustee, in its commercial capacity
as principal obligor and not as trustee, in accordance with their terms.

      (c) If (i) the Master Servicer shall have failed to give written
investment directions for any funds on deposit in the Accounts to the Indenture
Trustee by 11:00 A.M., New York City time (or such other time as may be agreed
upon by the Issuer and the Indenture Trustee), on the related Deposit Date or
(ii) a Default or Event of Default shall have occurred and be continuing with
respect to the Notes but the Notes shall not have been declared due and payable
pursuant to Section 5.02 or (iii) if the Notes shall have been declared due and
payable following an Event of Default but amounts collected or receivable from
the Trust Estate are being applied in accordance with Section 5.05 as if there
had not been such a declaration, then the Indenture Trustee upon actual
knowledge by a Responsible Officer of the Indenture Trustee of such event shall,
to the fullest extent practicable, invest and reinvest funds in the Accounts in
the one or more Eligible Investments listed in clause (vii) of the definition of
the term "Eligible Investments".

      Section 8.04.  Release of Trust Estate.

      (a) Subject to the payment of its fees and expenses pursuant to Section
6.07, the Indenture Trustee may, and when required by the provisions of this
Indenture shall, execute instruments to release property from the lien of this
Indenture, or convey the Indenture Trustee's interest in the same, in a manner
and under circumstances that are not inconsistent with the provisions of this
Indenture. No party relying upon an instrument executed by the Indenture Trustee
as provided in this Article shall be bound to ascertain the Indenture Trustee's
authority, inquire into the satisfaction of any conditions precedent or see to
the application of any monies.

      (b) The Indenture Trustee shall, at such time as there are no Notes
Outstanding and all sums due the Indenture Trustee pursuant to Section 6.07 have
been paid in full, release any remaining portion of the Trust Estate that
secured the Notes from the lien of this Indenture and release or cause to be
released to the Issuer or any other Person entitled thereto any funds then on
deposit in the Accounts. The Indenture Trustee shall release property from the
lien of this Indenture pursuant to this Section only upon receipt of an Issuer
Request accompanied by an Officer's Certificate and an Opinion of Counsel and,
if required by the TIA or Section 11.01, Independent Certificates in accordance
with TIA Sections 314(c) and 314(d)(1), and otherwise in accordance with the
applicable requirements of Section 11.01.

      Section 8.05. Opinion of Counsel. The Indenture Trustee shall receive at
least seven days notice when requested by the Issuer to take any action pursuant
to Section 8.04(a), accompanied by copies of any instruments involved, and the
Indenture Trustee shall also require, except in connection with any action
contemplated by Section 8.04(b), as a condition to such

                                       65
<PAGE>

action, an Opinion of Counsel, in form and substance satisfactory to the
Indenture Trustee, stating the legal effect of any such action, outlining the
steps required to complete such action, and concluding that all conditions
precedent to the taking of such action have been complied with and such action
will not materially and adversely impair the security for the Notes or the
rights of the Noteholders in contravention of the provisions of this Indenture;
provided, however, that such Opinion of Counsel shall not be required to express
an opinion as to the fair value of the Trust Estate. Counsel rendering any such
opinion may rely, without independent investigation, on the accuracy and
validity of any certificate or other instrument delivered to the Indenture
Trustee in connection with any such action.

                                       66
<PAGE>

                                  ARTICLE NINE

                             SUPPLEMENTAL INDENTURES

      Section 9.01.  Supplemental Indentures Without Consent of Noteholders.

      (a) The Issuer and the Indenture Trustee, when authorized by an Issuer
Order, may, without the consent of any Holders of any Notes but with the prior
written notice to the Rating Agencies, at any time and from time to time, enter
into one or more indentures supplemental hereto, in form satisfactory to the
Indenture Trustee, for any of the following purposes:

               (i) to correct or amplify the description of any property at any
      time subject to the lien of this Indenture, or better to assure, convey
      and confirm unto the Indenture Trustee any property subject or required to
      be subjected to the lien of this Indenture, or to subject to the lien of
      this Indenture additional property;

               (ii) to evidence the succession, in compliance with the
      applicable provisions hereof, of another Person to the Issuer, and the
      assumption by any such successor of the covenants of the Issuer herein and
      in the Notes contained;

               (iii) to add to the covenants of the Issuer, for the benefit of
      the Noteholders, or to surrender any right or power herein conferred upon
      the Issuer;

               (iv) to convey, transfer, assign, mortgage or pledge any property
      to or with the Indenture Trustee;

               (v) to cure any ambiguity, to correct or supplement any provision
      herein or in any supplemental indenture that may be inconsistent with any
      other provision herein or in any supplemental indenture or in any (i)
      offering document used in connection with the initial offer and sale of
      the Notes or to add any provisions to or change in any manner or eliminate
      any of the provisions of this Indenture which will not be inconsistent
      with other provisions of this Indenture or (ii) other Basic Document with
      respect to matters or questions arising under this Indenture or in any
      supplemental indenture;

               (vi) to evidence and provide for the acceptance of the
      appointment hereunder by a successor trustee with respect to the Notes and
      to add to or change any of the provisions of this Indenture as shall be
      necessary to facilitate the administration of the trusts hereunder by more
      than one trustee, pursuant to the requirements of Article Six; or

               (vii) to modify, eliminate or add to the provisions of this
      Indenture to such extent as shall be necessary to effect the qualification
      of this Indenture under the TIA or under any similar federal statute
      hereafter enacted and to add to this Indenture such other provisions as
      may be expressly required by the TIA or the rules and regulations of the
      Commission.

provided, however, that no such supplemental indenture (i) may materially
adversely affect the interests of any Noteholder and (ii) will be permitted
unless an Opinion of Counsel is delivered to the Indenture Trustee to the effect
that such supplemental indenture will not cause the Issuer to

                                       67
<PAGE>

be characterized for federal income tax purposes as an association or publicly
traded partnership taxable as a corporation or otherwise have any material
adverse impact on the federal income taxation of any Notes Outstanding or any
Noteholder. The Indenture Trustee is hereby authorized to join in the execution
of any such supplemental indenture and to make any further appropriate
agreements and stipulations that may be therein contained.

      Section 9.02. Supplemental Indentures With Consent of Noteholders. The
Issuer and the Indenture Trustee, when authorized by an Issuer Order, may, with
the consent of the Holders of Notes evidencing not less than 51% of the Note
Balance of the Controlling Class and with prior written notice to the Rating
Agencies, by Act of such Holders delivered to the Issuer and the Indenture
Trustee, at any time and from time to time enter into one or more indentures
supplemental hereto for the purpose of adding any provisions to, or changing in
any manner or eliminating any of the provisions of, this Indenture or modifying
in any manner the rights of the Holders of the Notes under this Indenture;
provided, however, that no such supplemental indenture (i) may materially and
adversely affect the interests of any Noteholder and (ii) will be permitted
unless an Opinion of Counsel is delivered to the Indenture Trustee to the effect
that such supplemental indenture will not cause the Issuer to be characterized
for federal income tax purposes as an association or publicly traded partnership
taxable as a corporation or otherwise have any material adverse impact on the
federal income taxation of any Notes Outstanding or any Noteholder; and,
provided further, that no such supplemental indenture may, without the consent
of the Holder of each Outstanding Note affected by such supplemental indenture:

            (a) change any Final Scheduled Distribution Date or the date of
      payment of any installment of principal of or interest on any Note, or
      reduce the principal amount thereof, the Interest Rate applicable thereto
      or the Redemption Price with respect thereto, change the provisions of
      this Indenture relating to the application of collections on, or the
      proceeds of the sale of, the Trust Estate to payment of principal of or
      interest on the Notes, or change any place of payment where, or the coin
      or currency in which, any Note or the interest thereon is payable;

            (b) impair the right to institute suit for the enforcement of the
      provisions of this Indenture requiring the application of available funds,
      as provided in Article Five, to the payment of any amount due on the Notes
      on or after the respective due dates thereof (or, in the case of
      redemption, on or after the Redemption Date);

            (c) reduce the percentage of the Note Balance or the Note Balance of
      the Controlling Class, the consent of the Holders of Notes of which is
      required for any such supplemental indenture, or the consent of the
      Holders of Notes of which is required for any waiver of compliance with
      the provisions of this Indenture or of defaults hereunder and their
      consequences as provided in this Indenture;

            (d) modify or alter (A) the provisions of the proviso to the
      definition of the term "Outstanding", (B) the definition of the term "Note
      Balance" or (C) the definition of the term "Controlling Class";

            (e) reduce the percentage of the Note Balance required to direct the
      Indenture Trustee to sell or liquidate the Trust Estate pursuant to
      Section 5.04 if the proceeds of

                                       68
<PAGE>

      such sale would be insufficient to pay in full the principal amount of and
      accrued but unpaid interest on the Notes;

            (f) reduce the percentage of the Note Balance of the Controlling
      Class the consent of the Holders of Notes of which is required for any
      such supplemental indenture amending the provisions of this Indenture
      which specify the applicable percentage of the Note Balance of the
      Controlling Class the consent of which is required for such supplemental
      indenture or the amendment of any other Basic Document;

            (g) affect the calculation of the amount of any interest on or
      principal of the Notes payable on any Distribution Date (including the
      calculation of any of the individual components of such calculation);

            (h) modify any of the provisions of this Indenture in such a manner
      as to affect the rights of the Holders of the Notes to the benefit of any
      provisions for the mandatory redemption of the Notes; or

            (i) permit the creation of any lien ranking prior to or on a parity
      with the lien of this Indenture with respect to any part of the Trust
      Estate or, except as otherwise permitted or contemplated herein, terminate
      the lien of this Indenture on any such collateral at any time subject
      hereto or deprive the Noteholders of the security provided by the lien of
      this Indenture.

      The Administrator shall certify to the Indenture Trustee whether or not
any Notes would be affected by any supplemental indenture and any such
certification shall be conclusive upon the Holders of all Notes, whether
theretofore or thereafter authenticated and delivered hereunder.

      It shall not be necessary for any Act of Noteholders under this Section to
approve the particular form of any proposed supplemental indenture, but it shall
be sufficient if such Act shall approve the substance thereof.

      The Indenture Trustee is hereby authorized to join in the execution of any
such supplemental indenture and to make any further appropriate agreements and
stipulations that may be therein contained.

      Promptly after the execution by the Issuer and the Indenture Trustee of
any supplemental indenture pursuant to this Section, the Indenture Trustee shall
mail to the Noteholders to which such amendment or supplemental indenture
relates a notice setting forth in general terms the substance of such
supplemental indenture. Any failure of the Indenture Trustee to mail such
notice, or any defect therein, shall not, however, in any way impair or affect
the validity of any such supplemental indenture.

      Section 9.03. Execution of Supplemental Indentures. In executing, or
permitting the additional trusts created by, any supplemental indenture
permitted by this Article or the modification thereby of the trusts created by
this Indenture, the Indenture Trustee shall be entitled to receive, and subject
to Sections 6.01 and 6.02, shall be fully protected in relying upon, an Opinion
of Counsel stating that the execution of such supplemental indenture is
authorized or permitted by this Indenture and that all conditions precedent in
this Indenture to the execution

                                       69
<PAGE>

and delivery of such supplemental indenture have been satisfied. The Indenture
Trustee may, but shall not be obligated to, enter into any such supplemental
indenture that affects the Indenture Trustee's own rights, duties, liabilities
or immunities under this Indenture or otherwise.

      Section 9.04. Effect of Supplemental Indenture. Upon the execution of any
supplemental indenture pursuant to the provisions hereof, this Indenture shall
be and shall be deemed to be modified and amended in accordance therewith with
respect to the Notes affected thereby, and the respective rights, limitations of
rights, obligations, duties, liabilities and immunities under this Indenture of
the Indenture Trustee, the Issuer and the Noteholders shall thereafter be
determined, exercised and enforced hereunder subject in all respects to such
modifications and amendments, and all the terms and conditions of any such
supplemental indenture shall be and be deemed to be part of the terms and
conditions of this Indenture for any and all purposes.

      Section 9.05. Conformity with Trust Indenture Act. Every amendment of this
Indenture and every supplemental indenture executed pursuant to this Article
shall conform to the requirements of the TIA as then in effect so long as this
Indenture shall then be qualified under the TIA.

      Section 9.06. Reference in Notes to Supplemental Indentures. Notes
authenticated and delivered after the execution of any supplemental indenture
pursuant to this Article may, and if required by the Indenture Trustee shall,
bear a notation in form approved by the Indenture Trustee as to any matter
provided for in such supplemental indenture. If the Issuer or the Indenture
Trustee shall so determine, new Notes so modified as to conform, in the opinion
of the Indenture Trustee and the Issuer, to any such supplemental indenture may
be prepared and executed by the Issuer and authenticated and delivered by the
Indenture Trustee in exchange for Outstanding Notes.

      Section 9.07. Material and Adverse Affect on the Noteholders. A
supplemental indenture shall be deemed not to materially adversely affect the
interests of any Noteholder if (i) the Person requesting such supplemental
indenture obtains and delivers to the Indenture Trustee an Opinion of Counsel to
that effect or (ii) the Rating Agency Condition is satisfied.

                                       70
<PAGE>

                                   ARTICLE TEN

                               REDEMPTION OF NOTES

      Section 10.01.  Redemption.

      (a) The Notes are subject to redemption in whole, but not in part, at the
direction of the Seller pursuant to Section 8.01 of the Sale and Servicing
Agreement, on any Distribution Date on which the Seller exercises its option to
purchase the assets of the Issuer pursuant to said Section, and the amount paid
by the Seller shall be treated as collections in respect of the Receivables and
applied to pay all amounts due to the Master Servicer under the Sale and
Servicing Agreement, the Total Trustee Fees, and the unpaid principal amount of
the Notes plus accrued and unpaid interest thereon. The Seller or the Issuer
shall furnish each Rating Agency, notice of such redemption. If the Notes are to
be redeemed pursuant to this Section, the Seller shall furnish notice of such
redemption to the Master Servicer, the Indenture Trustee, the Depositor and the
Rating Agencies, not later than 30 days prior to the Redemption Date and the
Issuer shall deposit one Business Day prior to the Redemption Date with the
Indenture Trustee in the Note Payment Account the Redemption Price of the Notes
to be redeemed (all or a portion of which deposit may be made from Available
Funds), whereupon all such Notes shall be due and payable on the Redemption Date
upon the furnishing of a notice complying with Section 10.02 to each Noteholder.

      (b) In the event that the assets of the Issuer are purchased by the Seller
pursuant to Section 8.01(a) of the Sale and Servicing Agreement, all amounts on
deposit in the Note Payment Account shall be paid to the Noteholders up to the
unpaid principal amount of the Notes and all accrued and unpaid interest
thereon. If such amounts are to be paid to Noteholders pursuant to this Section,
the Issuer shall, to the extent practicable, furnish or cause the Seller to
furnish notice of such event to the Depositor, the Indenture Trustee and the
Rating Agencies, not later than 30 days prior to the Redemption Date, whereupon
all such amounts shall be payable on the Redemption Date.

      Section 10.02. Form of Redemption Notice. Notice of redemption of the
Notes under Section 10.01 shall be given by the Indenture Trustee by first-class
mail, postage prepaid, or by facsimile transmitted promptly following receipt of
notice from the Issuer or the Seller pursuant to Section 10.01(a), but not later
than ten days prior to the applicable Redemption Date to each Noteholder, as of
the close of business on the Record Date preceding the applicable Redemption
Date, at such Noteholder's address or facsimile number appearing in the Note
Register.

      All notices of redemption shall state:

               (i) the Redemption Date;

               (ii) the Redemption Price;

               (iii) the place where such Notes are to be surrendered for
      payment of the Redemption Price (which shall be the office or agency of
      the Issuer to be maintained as provided in Section 3.02); and

                                       71
<PAGE>

               (iv) that on the Redemption Date, the Redemption Price will
      become due and payable upon each Note and that interest thereon shall
      cease to accrue from and after the Redemption Date.

      Notice of redemption of the Notes shall be given by the Indenture Trustee
in the name and at the expense of the Issuer. Failure to give notice of
redemption, or any defect therein, to any Noteholder shall not impair or affect
the validity of the redemption of any other Note.

      Section 10.03. Notes Payable on Redemption Date. The Notes to be redeemed
shall, following notice of redemption as required by Section 10.02, on the
Redemption Date become due and payable at the Redemption Price and (unless the
Issuer shall default in the payment of the Redemption Price) no interest shall
accrue on the Redemption Price for any period after the date to which accrued
interest is calculated for purposes of calculating the Redemption Price.

                                       72
<PAGE>

                                 ARTICLE ELEVEN

                                  MISCELLANEOUS

      Section 11.01.  Compliance Certificates and Opinions, etc.

      (a) Upon any application or request by the Issuer to the Indenture Trustee
to take any action under any provision of this Indenture, the Issuer shall
furnish to the Indenture Trustee (i) an Officer's Certificate stating that all
conditions precedent, if any, provided for in this Indenture relating to the
proposed action have been complied with, (ii) an Opinion of Counsel stating that
in the opinion of such counsel all such conditions precedent, if any, have been
complied with and (iii) if required by Section 11.01(b)(ii) or the TIA or an
Independent Certificate, except that, in the case of any such application or
request as to which the furnishing of such documents is specifically required by
any provision of this Indenture, no additional certificate or opinion need be
furnished.

      Every certificate or opinion with respect to compliance with a condition
or covenant provided for in this Indenture shall include:

               (i) a statement that each signatory of such certificate or
      opinion has read or has caused to be read such covenant or condition and
      the definitions herein relating thereto;

               (ii) a brief statement as to the nature and scope of the
      examination or investigation upon which the statements or opinions
      contained in such certificate or opinion are based;

               (iii) a statement that, in the opinion of each signatory, such
      signatory has made such examination or investigation as is necessary to
      enable such signatory to express an informed opinion as to whether or not
      such covenant or condition has been complied with; and

               (iv) a statement as to whether, in the opinion of each signatory,
      such condition or covenant has been complied with.

      (b) (a) Prior to the deposit of any Collateral or other property or
securities with the Indenture Trustee that is to be made the basis for the
release of any property or securities subject to the lien of this Indenture, the
Issuer shall, in addition to any obligation imposed in Section 11.01(a) or
elsewhere in this Indenture, deliver to the Indenture Trustee an Officer's
Certificate certifying or stating the opinion of each individual signing such
certificate as to the fair value (within 90 days of such deposit) to the Issuer
of the Collateral or other property or securities to be so deposited.

               (ii) Whenever the Issuer is required to furnish to the Indenture
      Trustee an Officer's Certificate certifying or stating the opinion of any
      signer thereof as to the matters described in clause (i) above, the Issuer
      shall also furnish to the Indenture Trustee an Independent Certificate as
      to the same matters, if the fair value to the Issuer of the property or
      securities to be so deposited and of all other such securities made the
      basis of

                                       73
<PAGE>

      any such withdrawal or release since the commencement of the then-current
      fiscal year of the Issuer, as set forth in the certificates furnished
      pursuant to clause (i) above and this clause (ii), is 10% or more of the
      Note Balance, but such a certificate need not be furnished with respect to
      any property or securities so deposited, if the fair value thereof to the
      Issuer as set forth in the related Officer's Certificate is less than
      $25,000 or less than 1% of the Note Balance.

               (iii) Other than with respect to any release described in clause
      (A) or (B) of Section 11.01(b)(v), whenever any property or securities are
      to be released from the lien of this Indenture, the Issuer shall also
      furnish to the Indenture Trustee an Officer's Certificate certifying or
      stating the opinion of each person signing such certificate as to the fair
      value (within 90 days of such release) of the property or securities
      proposed to be released and stating that in the opinion of such person the
      proposed release will not impair the security under this Indenture in
      contravention of the provisions hereof.

               (iv) Whenever the Issuer is required to furnish to the Indenture
      Trustee an Officer's Certificate certifying or stating the opinion of any
      signer thereof as to the matters described in clause (iii) above, the
      Issuer shall also furnish to the Indenture Trustee an Independent
      Certificate as to the same matters if the fair value of the property or
      securities and of all other property (other than property described in
      clauses (A) or (B) of Section 11.01(b)(v)) released from the lien of this
      Indenture since the commencement of the then-current calendar year, as set
      forth in the certificates required by clause (iii) above and this clause
      (iv), equals 10% or more of the Note Balance, but such certificate need
      not be furnished in the case of any release of property or securities if
      the fair value thereof as set forth in the related Officer's Certificate
      is less than $25,000 or less than one percent of the Note Balance at the
      time of such release.

               (v) Notwithstanding Section 2.13 or any other provision of this
      Section, the Issuer may, without compliance with the requirements of the
      other provisions of this Section, (A) collect, liquidate, sell or
      otherwise dispose of Receivables and Financed Vehicles as and to the
      extent permitted or required by the Basic Documents and (B) make cash
      payments out of the Accounts as and to the extent permitted or required by
      the Basic Documents.

      Section 11.02.  Form of Documents Delivered to Indenture Trustee.

      (a) In any case where several matters are required to be certified by, or
covered by an opinion of, any specified Person, it is not necessary that all
such matters be certified by, or covered by the opinion of, only one such
Person, or that they be so certified or covered by only one document, but one
such Person may certify or give an opinion with respect to some matters and one
or more other such Persons as to other matters, and any such Person may certify
or give an opinion as to such matters in one or several documents.

      (b) Any certificate or opinion of an Authorized Officer of the Issuer may
be based, insofar as it relates to legal matters, upon a certificate or opinion
of, or representations by, counsel, unless such officer knows, or in the
exercise of reasonable care should know, that the certificate or opinion or
representations with respect to the matters upon which such Officer's

                                       74
<PAGE>

Certificate or opinion is based are erroneous. Any such certificate of an
Authorized Officer or Opinion of Counsel may be based, insofar as it relates to
factual matters, upon a certificate or opinion of, or representations by, one or
more officers of the Seller, the Master Servicer, the Depositor, the Issuer or
the Administrator, stating that the information with respect to such factual
matters is in the possession of the Seller, the Master Servicer, the Depositor,
the Issuer or the Administrator, unless such Authorized Officer or counsel
knows, or in the exercise of reasonable care should know, that the certificate
or opinion or representations with respect to such matters are erroneous.

      (c) Where any Person is required to make, give or execute two or more
applications, requests, consents, certificates, statements, opinions or other
instruments under this Indenture, they may, but need not, be consolidated and
form one instrument.

      (d) Whenever in this Indenture, in connection with any application or
certificate or report to the Indenture Trustee, it is provided that the Issuer
shall deliver any document as a condition of the granting of such application,
or as evidence of the Issuer's compliance with any term hereof, it is intended
that the truth and accuracy, at the time of the granting of such application or
at the effective date of such certificate or report (as the case may be), of the
facts and opinions stated in such document shall in such case be conditions
precedent to the right of the Issuer to have such application granted or to the
sufficiency of such certificate or report. The foregoing shall not, however, be
construed to affect the Indenture Trustee's right to rely upon the truth and
accuracy of any statement or opinion contained in any such document as provided
in Article Six.

      Section 11.03.  Acts of Noteholders.

      (a) Any request, demand, authorization, direction, notice, consent, waiver
or other action provided by this Indenture to be given or taken by Noteholders
may be embodied in and evidenced by one or more instruments of substantially
similar tenor signed by such Noteholders in person or by agents duly appointed
in writing; and except as herein otherwise expressly provided such action shall
become effective when such instrument or instruments are delivered to the
Indenture Trustee and, where it is hereby expressly required, to the Issuer.
Such instrument or instruments (and the action embodied therein and evidenced
thereby) are herein sometimes referred to as the "Act" of the Noteholders
signing such instrument or instruments. Proof of execution of any such
instrument or of a writing appointing any such agent shall be sufficient for any
purpose of this Indenture and (subject to Section 6.01) conclusive in favor of
the Indenture Trustee and the Issuer, if made in the manner provided in this
Section.

      (b) The fact and date of the execution by any Person of any such
instrument or writing may be proved in any manner that the Indenture Trustee
deems sufficient.

      (c) The ownership of Notes shall be proved by the Note Register.

      (d) Any request, demand, authorization, direction, notice, consent, waiver
or other action by the Holder of any Note shall bind the Holder of every Note
issued upon the registration thereof or in exchange therefor or in lieu thereof,
in respect of anything done, omitted or suffered

                                       75
<PAGE>

to be done by the Indenture Trustee or the Issuer in reliance thereon, whether
or not notation of such action is made upon such Note.

      Section 11.04. Notices, etc., to Indenture Trustee, Issuer, Depositor and
Rating Agencies. Any request, demand, authorization, direction, notice, consent,
waiver or Act of Noteholders or other documents provided or permitted by this
Indenture shall be in writing and if such request, demand, authorization,
direction, notice, consent, waiver or Act of Noteholders is to be made upon,
given or furnished to or filed with:

      (a) the Indenture Trustee by any Noteholder or the Issuer shall be
sufficient for every purpose hereunder if made, given, furnished or filed in
writing and sent by first-class mail, postage prepaid, overnight courier or
facsimile (followed by original) to or with the Indenture Trustee at its
Corporate Trust Office;

      (b) the Issuer by the Indenture Trustee or any Noteholder shall be
sufficient for every purpose hereunder if in writing and sent by first-class
mail, postage prepaid, overnight courier or facsimile (followed by original) to
the Issuer addressed to: Wachovia Auto [Loan] Owner Trust 2000__-_, in care of
_________, Attention: __________ (with a copy to the Administrator, 301 S.
College Street, 8th Floor, NC5578, Charlotte, North Carolina 28288-5578,
Attention: ABS Deal Administration), or at any other address previously
furnished in writing to the Indenture Trustee by the Issuer or the
Administrator; the Issuer shall promptly transmit any notice received by it from
the Noteholders to the Indenture Trustee; or

      (c) the Depositor by the Indenture Trustee, the Master Servicer or any
Noteholder, shall be sufficient for every purpose hereunder if in writing and
sent by first-class mail, postage prepaid, overnight courier or facsimile
(followed by original) to the Depositor addressed to WDS Receivables LLC, 444
East Warm Springs Road, Suite 118, Las Vegas, Nevada 89119, Attention: Treasury
ABS Department or at any other address previously furnished in writing to the
Indenture Trustee by the Depositor.

      Notices required to be given to each Rating Agency, as applicable, by the
Issuer, the Indenture Trustee or the Owner Trustee shall be in writing,
personally delivered, telecopied, mailed by certified mail, return receipt
requested, or sent by electronic delivery in the case of (i) Fitch, at Fitch
Inc., 1 State Street Plaza, New York, New York 10004, Attention: Auto ABS Group
(e-mail: Surveillance-abs-auto@fitchratings.com), (ii) Moody's, at Moody's
Investors Service, Inc., ABS Monitoring Department, 99 Church Street, New York,
New York 10007 (e-mail: ServicerReports@Moodys.com) and (iii) Standard & Poor's,
at Standard & Poor's Ratings Services, a Division of The McGraw-Hill Companies,
Inc., 55 Water Street, New York, New York 10041, Attention: Asset Backed
Surveillance Department (e-mail: Servicer_Reports@sandp.com); or at such other
address as shall be designated by written notice to the other parties.

      Section 11.05. Notices to Noteholders; Waiver. Where this Indenture
provides for notice to Noteholders of any event, such notice shall be
sufficiently given (unless otherwise herein expressly provided) if in writing
and sent by first-class mail, postage prepaid to each Noteholder affected by
such event, at such Noteholder's address as it appears on the Note Register, not
later than the latest date, and not earlier than the earliest date, prescribed
for the giving of such notice.

                                       76
<PAGE>

In any case where notice to Noteholders is given by mail, neither the failure to
mail such notice nor any defect in any notice so mailed to any particular
Noteholder shall affect the sufficiency of such notice with respect to other
Noteholders, and any notice that is mailed in the manner herein provided shall
conclusively be presumed to have been duly given.

      Where this Indenture provides for notice in any manner, such notice may be
waived in writing by any Person entitled to receive such notice, either before
or after the event, and such waiver shall be the equivalent of such notice.
Waivers of notice by Noteholders shall be filed with the Indenture Trustee but
such filing shall not be a condition precedent to the validity of any action
taken in reliance upon such a waiver.

      In case, by reason of the suspension of regular mail service as a result
of a strike, work stoppage or similar activity, it shall be impractical to mail
notice of any event to Noteholders when such notice is required to be given
pursuant to any provision of this Indenture, then any manner of giving such
notice as shall be satisfactory to the Indenture Trustee shall be deemed to be a
sufficient giving of such notice.

      Where this Indenture provides for notice to any Rating Agency, failure to
give such notice shall not affect any other rights or obligations created
hereunder, and shall not under any circumstance constitute a Default or Event of
Default.

      Section 11.06. Alternate Payment and Notice Provisions. Notwithstanding
any provision of this Indenture or any of the Notes to the contrary, the Issuer
may enter into any agreement with any Noteholder providing for a method of
payment, or notice by the Indenture Trustee or any Paying Agent to such
Noteholder, that is different from the methods provided for in this Indenture
for such payments or notices. The Issuer will furnish to the Indenture Trustee a
copy of each such agreement and the Indenture Trustee will cause payments to be
made and notices to be given in accordance with such agreements.

      Section 11.07. Conflict with Trust Indenture Act. If any provision hereof
limits, qualifies or conflicts with another provision hereof that is required to
be included in this Indenture by any of the provisions of the Trust Indenture
Act, such required provision shall control.

      The provisions of TIA Sections 310 through 317 that impose duties on any
Person (including the provisions automatically deemed included herein unless
expressly excluded by this Indenture) are a part of and govern this Indenture,
whether or not physically contained herein.

      Section 11.08. Effect of Headings and Table of Contents. The Article and
Section headings herein and the Table of Contents are for convenience only and
shall not affect the meaning or interpretation of the terms or provisions
hereof.

      Section 11.09. Successors and Assigns. All covenants and agreements in
this Indenture and the Notes by the Issuer shall bind its successors and
assigns, whether so expressed or not. All agreements of the Indenture Trustee in
this Indenture shall bind its successors, co-trustees and agents.

                                       77
<PAGE>

      Section 11.10. Severability. In case any provision in this Indenture or in
the Notes shall be invalid, illegal or unenforceable, the validity, legality and
enforceability of the remaining provisions of this Indenture and the Notes shall
not in any way be affected or impaired thereby.

      Section 11.11. Benefits of Indenture; Third Party Beneficiaries. Nothing
in this Indenture or in the Notes, express or implied, shall give to any Person,
other than the parties hereto and their successors hereunder and the
Noteholders, and any other party secured hereunder, and any other Person with an
ownership interest in any part of the Trust Estate, any benefit or any legal or
equitable right, remedy or claim under this Indenture. Notwithstanding the
foregoing, this Indenture shall inure to the benefit of and be binding upon the
parties hereto, and the Owner Trustee, the Noteholders, the Certificateholders
and their respective successors and permitted assigns shall be third party
beneficiaries. Except as otherwise provided in this Article, no other Person
shall have any right or obligation hereunder.

      Section 11.12. Legal Holidays. In any case where the date on which any
payment is due shall not be a Business Day, then (notwithstanding any other
provision of the Notes or this Indenture) payment need not be made on such date,
but may be made on the next succeeding Business Day with the same force and
effect as if made on the date on which nominally due, and no interest shall
accrue for the period from and after any such nominal date.

      Section 11.13. GOVERNING LAW. THIS INDENTURE SHALL BE CONSTRUED IN
ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK, WITHOUT REFERENCE TO ITS
CONFLICT OF LAW PROVISIONS (OTHER THAN SECTION 5-1401 OF THE GENERAL OBLIGATIONS
LAW), AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER SHALL BE
DETERMINED IN ACCORDANCE WITH SUCH LAWS.

      Section 11.14. Counterparts. This Indenture may be executed in any number
of counterparts, each of which when so executed shall be deemed to be an
original, but all of which counterparts shall together constitute but one and
the same instrument.

      Section 11.15. Recording of Indenture. If this Indenture is subject to
recording in any appropriate public recording offices, such recording shall be
effected by the Issuer and at its expense accompanied by an Opinion of Counsel
(which may be counsel to the Indenture Trustee or any other counsel reasonably
acceptable to the Indenture Trustee) to the effect that such recording is
necessary either for the protection of the Noteholders or any other Person
secured hereunder or for the enforcement of any right or remedy granted to the
Indenture Trustee under this Indenture.

      Section 11.16. Trust Obligation. Except as otherwise provided in Section
3.07(e), no recourse may be taken, directly or indirectly, with respect to the
obligations of the Issuer, the Owner Trustee or the Indenture Trustee on the
Notes or under this Indenture or any certificate or other writing delivered in
connection herewith or therewith, against (i) the Indenture Trustee or the Owner
Trustee in its individual capacity, (ii) any owner of a beneficial interest in
the Issuer or (iii) any partner, owner, beneficiary, agent, officer, director,
employee or agent of the Indenture Trustee or the Owner Trustee in its
individual capacity, any holder of a beneficial interest in the Issuer, the
Owner Trustee or the Indenture Trustee or of any successor or assign of

                                       78
<PAGE>

the Indenture Trustee or the Owner Trustee in its individual capacity, except as
any such Person may have expressly agreed (it being understood that the
Indenture Trustee, except as otherwise provided in Section 3.07(e), and the
Owner Trustee have no such obligations in their individual capacities) and
except that any such partner, owner or beneficiary shall be fully liable, to the
extent provided by applicable law, for any unpaid consideration for stock,
unpaid capital contribution or failure to pay any installment or call owing to
such entity. For all purposes of this Indenture, in the performance of any
duties or obligations of the Issuer hereunder, the Owner Trustee shall be
subject to, and entitled to the benefits of, the terms and provisions of
Articles Six, Seven and Eight of the Trust Agreement.

      Section 11.17. No Petition. The Indenture Trustee, by entering into this
Indenture, and each Noteholder or Note Owner, by accepting a Note or a
beneficial interest therein, as the case may be, hereby covenant and agree that
they will not at any time institute against the Issuer or the Depositor, or join
in any institution against the Issuer or the Depositor of, any bankruptcy,
reorganization, arrangement, insolvency or liquidation proceedings, or other
proceedings under any United States federal or State bankruptcy or similar law
in connection with any obligations relating to the Notes, this Indenture or any
of the other Basic Documents.

      Section 11.18. Inspection. The Issuer shall, with reasonable prior notice,
permit any representative of the Indenture Trustee, during the Issuer's normal
business hours, to examine the books of account, records, reports and other
papers of the Issuer, to make copies and extracts therefrom, to cause such books
to be audited by Independent certified public accountants, and to discuss the
Issuer's affairs, finances and accounts with the Issuer's officers, employees,
and Independent certified public accountants, all at such reasonable times and
as often as may be reasonably requested. The Indenture Trustee shall and shall
cause its representatives to hold in confidence all such information except to
the extent disclosure may be required by law (and all reasonable applications
for confidential treatment are unavailing) and except to the extent that the
Indenture Trustee may reasonably determine that such disclosure is consistent
with its obligations hereunder.

      Section 11.19. Subordination Agreement. Each Noteholder, by accepting a
Note, hereby covenants and agrees that, to the extent it is deemed to have any
interest in any assets of the Depositor, or a securitization vehicle (other than
the Issuer) related to the Depositor, dedicated to other debt obligations of the
Depositor or debt obligations of any other securitization vehicle (other than
the Issuer) related to the Depositor, its interest in those assets is
subordinate to claims or rights of such other debtholders to those other assets.
Furthermore, each Noteholder, by accepting a Note, hereby covenants and agrees
that such agreement constitutes a subordination agreement for purposes of
Section 510(a) of the Bankruptcy Code.

      Section 11.20.  Security Interest Matters.

      (a) This Indenture creates a valid and continuing "security interest" (as
defined in the UCC) in the Receivables in favor of the Indenture Trustee, which
security interest is prior to all other Liens and is enforceable as such as
against creditors of and purchasers from the Issuer. With respect to each
Receivable, the Issuer has taken all steps necessary to perfect its security
interest against the related Obligor in the related Financed Vehicle.

                                       79
<PAGE>

      (b) The Receivables constitute "tangible chattel paper" (as defined in the
UCC). The Issuer has caused or will cause on or prior to the Closing Date the
filing of all appropriate financing statements in the proper filing offices in
the appropriate jurisdictions under applicable law necessary to perfect the
security interest in the Receivables granted to the Indenture Trustee hereunder.
Other than the security interest granted to the Indenture Trustee hereunder, the
Issuer has not pledged, assigned, sold, granted a security interest in or
otherwise conveyed any of the Receivables. The Issuer has not authorized the
filing of and is not aware of any financing statements against the Issuer that
include a description of collateral covering the Receivables other than any
financing statement relating to the security interest granted to the Indenture
Trustee hereunder or that has been terminated. The motor vehicle retail
installment sale contracts and installment loans that constitute or evidence the
Receivables do not have any marks or notations indicating that they have been
pledged, assigned or otherwise conveyed to any Person other than the Depositor,
the Issuer or the Indenture Trustee. The Issuer is not aware of any judgment or
tax lien filings against the Issuer.

      (c) All financing statements filed or to be filed against the Issuer in
favor of the Indenture Trustee contain a statement substantially to the
following effect: "A purchase of or security interest in any collateral
described in this financing statement will violate the rights of the Indenture
Trustee".

                                       80
<PAGE>

      IN WITNESS WHEREOF, the parties hereto have caused this Indenture to be
duly executed by their respective officers, thereunto duly authorized, as of the
day and year first above written.

                                    WACHOVIA AUTO [LOAN] OWNER TRUST 200__-__,

                                    By: ________________________,
                                        not in its individual capacity but
                                        solely as Owner Trustee

                                       By:
                                          -------------------------------------
                                          Name:
                                          Title:

                                    ________________________,
                                    not in its individual capacity but solely
                                    as Indenture Trustee

                                       By:
                                          -------------------------------------
                                          Name:
                                          Title:

                                                                       Indenture

<PAGE>

                                                                       EXHIBIT A

             FORM OF CLASS A-1 [A-2] [A-3] [A-4] [B] [C] [D] NOTE

      [FOR CLASS A, CLASS B, CLASS C AND CLASS D] NOTES: THE ACQUISITION OF THE
NOTES BY, OR ON BEHALF OF, OR WITH THE ASSETS OF ANY "EMPLOYEE BENEFIT PLAN"
SUBJECT TO THE FIDUCIARY RESPONSIBILITY PROVISIONS OF ERISA OR ANY "PLAN"
SUBJECT TO SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE
"INTERNAL REVENUE CODE") OR ANY ENTITY PART OR ALL OF THE ASSETS OF WHICH
CONSTITUTE ASSETS OF ANY SUCH EMPLOYEE BENEFIT PLAN OR PLAN BY REASON OF
DEPARTMENT OF LABOR REGULATION SECTION 2510.3-101 OR OTHERWISE, OR ANY
GOVERNMENTAL, CHURCH OR OTHER PLAN SUBJECT TO FEDERAL, STATE, LOCAL OR NON-U.S.
LAW SUBSTANTIALLY SIMILAR TO THE FIDUCIARY RESPONSIBILITY PROVISIONS OF THE
EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR SECTION
4975 OF THE INTERNAL REVENUE CODE IS PROHIBITED UNLESS SUCH PURCHASE, HOLDING
AND SUBSEQUENT DISPOSITION OF THE NOTES WOULD NOT RESULT IN ANY NON-EXEMPT
PROHIBITED TRANSACTION UNDER SECTION 406 OF ERISA OR UNDER SECTION 4975 OF THE
INTERNAL REVENUE CODE (OR IN THE CASE OF A GOVERNMENTAL, CHURCH OR OTHER PLAN,
VIOLATE ANY SUBSTANTIALLY SIMILAR FEDERAL, STATE, LOCAL OR NON-U.S. LAW). EACH
BENEFICIAL OWNER OF THIS NOTE WILL BE DEEMED TO HAVE MADE THE REPRESENTATIONS
AND AGREEMENTS SET FORTH IN THE INDENTURE.

      ANY TRANSFER, PLEDGE OR OTHER USE OF THIS NOTE FOR VALUE OR OTHERWISE BY
OR TO ANY PERSON IS WRONGFUL SINCE THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN, UNLESS THIS NOTE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"),
TO THE ISSUING ENTITY OR ITS AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE OR
PAYMENT AND ANY NOTE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH
OTHER NAME AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY
PAYMENT IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN
AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT HEREON IS MADE TO CEDE & CO.).

      TRANSFERS OF THIS NOTE SHALL BE LIMITED TO TRANSFERS IN WHOLE, BUT NOT IN
PART, TO NOMINEES OF DTC OR TO A SUCCESSOR THEREOF OR SUCH SUCCESSOR'S NOMINEE
AND TRANSFERS OF PORTIONS OF THIS NOTE SHALL BE LIMITED TO TRANSFERS MADE IN
ACCORDANCE WITH THE RESTRICTIONS SET FORTH IN THE INDENTURE REFERRED TO HEREIN.

      PRINCIPAL OF THIS NOTE IS PAYABLE AS SET FORTH HEREIN. ACCORDINGLY, THE
OUTSTANDING PRINCIPAL OF THIS NOTE AT ANY TIME MAY BE LESS THAN THE AMOUNT SHOWN
ON THE FACE HEREOF. ANY PERSON

                                      A-1
<PAGE>

ACQUIRING THIS NOTE MAY ASCERTAIN ITS CURRENT PRINCIPAL AMOUNT BY INQUIRY OF THE
INDENTURE TRUSTEE.

      THE FAILURE TO PROVIDE THE ISSUING ENTITY AND THE INDENTURE TRUSTEE WITH
THE APPLICABLE U.S. FEDERAL INCOME TAX CERTIFICATIONS (GENERALLY, AN INTERNAL
REVENUE SERVICE FORM W-9 (OR SUCCESSOR APPLICABLE FORM) IN THE CASE OF A PERSON
THAT IS A "UNITED STATES PERSON" WITHIN THE MEANING OF SECTION 7701(A)(30) OF
THE INTERNAL REVENUE CODE, OR AN APPROPRIATE INTERNAL REVENUE SERVICE FORM W-8
(OR SUCCESSOR APPLICABLE FORM) IN THE CASE OF A PERSON THAT IS NOT A "UNITED
STATES PERSON" WITHIN THE MEANING OF SECTION 7701(A)(30) OF THE INTERNAL REVENUE
CODE) MAY RESULT IN THE IMPOSITION OF U.S. FEDERAL BACK-UP WITHHOLDING UPON
PAYMENTS TO THE HOLDER IN RESPECT OF THIS NOTE.

      [FOR CLASS A-2, A-3, A-4, [B] AND [C] NOTES: THIS NOTE IS SUBORDINATED
IN RIGHT OF PAYMENT TO THE CLASS A-1 NOTES [, THE CLASS A-2 NOTES] [THE
CLASS A-3 NOTES] [CLASS A-4 NOTES] [CLASS B NOTES] AS DESCRIBED IN THE
INDENTURE REFERRED TO HEREIN.]

      [FOR CLASS [D] NOTES: THIS NOTE IS SUBORDINATED IN RIGHT OF PAYMENT TO
THE [CLASS A NOTES] [CLASS B NOTES] [CLASS C NOTES] AS DESCRIBED IN THE
INDENTURE REFERRED TO HEREIN.]

      THIS NOTE IS NOT A DEPOSIT OR OBLIGATION OF OR AN INTEREST IN WFS
FINANCIAL INC. OR ANY OF ITS AFFILIATES. THIS NOTE IS NOT GUARANTEED OR INSURED
BY THE FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY GOVERNMENTAL ENTITY OR FUND
OF THE UNITED STATES.

REGISTERED                                                        $___________
No. R-A1-1 [R-A2-1] [R-A3-1] [R-A4-1] [R-A5-1]           CUSIP NO. ___________
[R-B-1] [R-C-1] [R-D-1]                                   ISIN NO. ___________
                                                       COMMON CODE ___________

                   WACHOVIA AUTO [LOAN] OWNER TRUST 200_-_
       _____% CLASS A-1 [A-2] [A-3] [A-4] [B] [C] [D] ASSET BACKED NOTE

      Wachovia Auto [Loan] Owner Trust 200__-__, a statutory trust organized and
existing under the laws of the State of Delaware (the "Issuer"), for value
received, hereby promises to pay to Cede & Co., or its registered assigns, the
principal sum of ___________________ DOLLARS ($___________), payable to the
extent described in the Indenture referred to on the reverse hereof on each
Distribution Date; provided, however, that the entire unpaid principal amount of
this Note shall be payable on the earlier of _______________, 200__ (the "Class
A-1 [A-2] [A-3] [A-4] [B] [C] [D] Final Scheduled Distribution Date") and the
Redemption Date, if any, selected pursuant to the Indenture.

      The Issuer will pay interest on this Note at the rate per annum shown
above on each Distribution Date until the principal of this Note is paid or made
available for payment, on the

                                      A-2
<PAGE>

principal amount of this Note outstanding on the preceding Distribution Date
(after giving effect to all payments of principal made on such preceding
Distribution Date), or on the Closing Date in the case of the first Distribution
Date or if no interest has yet been paid, subject to certain limitations
contained in the Indenture. Interest on this Note will accrue for each
Distribution Date from, and including, the most recent Distribution Date on
which interest has been paid (or, in the case of the first Distribution Date or
if no interest has yet been paid, from and including the Closing Date), to but
excluding such current Distribution Date. [For Class A-1 Notes: Interest will be
computed on the basis of the actual number of days during the related Interest
Period divided by 360.] [For Class A-2, A-3, A-4, B, C and D Notes: Interest on
this Note will accrue for each Distribution Date from and including the 20th day
of the prior month (or from and including the Closing Date, in the case of the
first Distribution Date or if no interest has yet been paid) to but excluding
the 20th day of the current month. Interest will be computed on the basis of a
360-day year consisting of twelve 30-day months.] The Issuer shall pay interest
on overdue installments of interest at the interest rate shown above to the
extent lawful. Such principal and interest on this Note shall be paid in the
manner specified on the reverse hereof.

      The principal and interest on this Note are payable in such coin or
currency of the United States as at the time of payment is legal tender for
payment of public and private debts. All payments made by the Issuer with
respect to this Note shall be applied first to interest due and payable on this
Note as provided above and then to the unpaid principal of this Note.

      Reference is made to the further provisions of this Note set forth on the
reverse hereof, which shall have the same effect as though fully set forth on
the face of this Note.

      Unless the certificate of authentication hereon has been executed by the
Indenture Trustee whose name appears below by manual or facsimile signature,
this Note shall not be entitled to any benefit under the Indenture, or be valid
or obligatory for any purpose.

                                      A-3
<PAGE>

      IN WITNESS WHEREOF, the Issuer has caused this instrument to be signed,
manually or in facsimile, by an Authorized Officer, as of the date set forth
below.

      Date: ______________, 200__   WACHOVIA AUTO [LOAN] OWNER TRUST 200__-__

                                    By:  ________________________,
                                         not in its individual capacity but
                                         solely as Owner Trustee under the
                                         Trust Agreement

                                       By:
                                          -------------------------------------
                                                Authorized Signatory

              INDENTURE TRUSTEE'S CERTIFICATE OF AUTHENTICATION

      This is one of the Notes designated above and referred to in the
within-mentioned Indenture.

      Date: ____________, 200__     ______________________________,
                                    not in its individual capacity but solely
                                    as Indenture Trustee,

                                       By:
                                          -------------------------------------
                                                Authorized Signatory

                                      A-4
<PAGE>

          [REVERSE OF CLASS A-1 [A-2] [A-3] [A-4] [B] [C] [D]] NOTE]

      This Note is one of a duly authorized issue of Notes of the Issuer,
designated as its _____% Class A-1 [A-2] [A-3] [A-4] [B] [C] [D] Asset Backed
Notes (the "Class A-[___] Notes"), all issued under the Indenture, dated as of
_________________, 2000_ (the "Indenture"), between the Issuer and
________________________________, as trustee (the "Indenture Trustee"), to which
Indenture and all indentures supplemental thereto reference is hereby made for a
statement of the respective rights and obligations thereunder of the Issuer, the
Indenture Trustee and the Noteholders. The Notes are subject to all terms of the
Indenture. Capitalized terms used herein that are not otherwise defined shall
have the meanings ascribed thereto in the Indenture, which also contains rules
as to construction that shall be applicable hereto.

      The Class A-1 Notes, the Class A-2 Notes, the Class A-3 Notes, the Class
A-4 Notes, the Class B Notes, the Class C Notes and the Class D Notes
(collectively, the "Notes") are, except as otherwise provided in the Indenture
or in the Sale and Servicing Agreement, equally and ratably secured by the
Collateral pledged as security therefor as provided in the Indenture.

      Principal payable on the Class A-1 [A-2] [A-3] [A-4] [B] [C] [D] Notes
will be paid on each Distribution Date in the amount specified in the Indenture
and in the Sale and Servicing Agreement. As described above, the entire unpaid
principal amount of this Note will be payable on the earlier of the Class A-1
[A-2] [A-3] [A-4] [B] [C] [D] Final Scheduled Distribution Date and the
Redemption Date, if any, selected pursuant to the Indenture. Notwithstanding the
foregoing, under certain circumstances, the entire unpaid principal amount of
the Class A-1 [A-2] [A-3] [A-4] [B] [C] [D] Notes shall be due and payable
following the occurrence and continuance of an Event of Default, if the
Indenture Trustee or the Holders of Notes evidencing not less than 51% of the
Note Balance of the Controlling Class have declared the Notes to be immediately
due and payable in the manner provided in Section 5.02 of the Indenture. All
principal payments on the Class A-1 [A-2] [A-3] [A-4] [B] [C] [D] Notes shall be
made pro rata to the Class A-1 [A-2] [A-3] [A-4] [B] [C] [D] Noteholders
entitled thereto.

      Payments of principal and interest on this Note due and payable on each
Distribution Date or Redemption Date shall be made by check mailed to the Person
whose name appears as the registered Noteholder (or one or more Predecessor
Notes) on the Note Register as of the close of business on the related Record
Date, except that with respect to Notes registered on the Record Date in the
name of the nominee of the Clearing Agency (initially, such nominee to be Cede &
Co.), payments will be made by wire transfer in immediately available funds to
the account designated by such nominee. Such checks shall be mailed to the
Person entitled thereto at the address of such Person as it appears on the Note
Register as of the applicable Record Date without requiring that this Note be
submitted for notation of payment. Any reduction in the principal amount of this
Note (or any one or more Predecessor Notes) effected by any payments made on any
Distribution Date or Redemption Date shall be binding upon all future
Noteholders of this Note and of any Note issued upon the registration of
transfer hereof or in exchange hereof or in lieu hereof, whether or not noted
hereon. If funds are expected to be available, as provided in the Indenture, for
payment in full of the remaining unpaid principal amount of this Note on a
Distribution Date or Redemption Date, then the Indenture Trustee, in the name of
and on behalf of the Issuer, will notify the Person who was the registered
Noteholder as of the Record Date

                                      A-5
<PAGE>

preceding such Distribution Date or Redemption Date by notice mailed within 30
days of such Distribution Date or Redemption Date and the amount then due and
payable shall be payable only upon presentation and surrender of this Note at
the Corporate Trust Office of the Indenture Trustee or at the office of the
Indenture Trustee's agent appointed for such purposes located in the City of New
York.

      As provided in the Indenture, the Notes may be redeemed, in whole but not
in part, in the manner and to the extent described in the Indenture and the Sale
and Servicing Agreement.

      As provided in the Indenture and subject to the limitations set forth
therein and on the face hereof, the transfer of this Note may be registered on
the Note Register upon surrender of this Note for registration of transfer at
the office or agency designated by the Issuer pursuant to the Indenture, duly
endorsed by, or accompanied by a written instrument of transfer in form
satisfactory to the Indenture Trustee duly executed by, the Noteholder or such
Noteholder's attorney duly authorized in writing, with such signature guaranteed
by an "eligible guarantor institution" meeting the requirements of the Note
Registrar, all in accordance with the Exchange Act, and thereupon one or more
new Notes of authorized denominations and in the same aggregate principal amount
will be issued to the designated transferee or transferees. No service charge
will be charged for any registration of transfer or exchange of this Note, but
the transferor may be required to pay a sum sufficient to cover any tax or other
governmental charge that may be imposed in connection with any such registration
of transfer or exchange.

      Each Noteholder or Note Owner, by acceptance of a Note or a beneficial
interest therein, as the case may be, covenants and agrees that no recourse may
be taken, directly or indirectly, with respect to the obligations of the Issuer,
the Owner Trustee or the Indenture Trustee on the Notes or under the Indenture
or any certificate or other writing delivered in connection therewith, against
(i) the Indenture Trustee or the Owner Trustee, each in its individual capacity,
(ii) any owner of a beneficial interest in the Issuer or (iii) any partner,
owner, beneficiary, agent, officer, director or employee of the Indenture
Trustee or the Owner Trustee, each in its individual capacity, any holder of a
beneficial interest in the Issuer, the Owner Trustee or the Indenture Trustee or
of any successor or assign of the Indenture Trustee or the Owner Trustee, each
in its individual capacity, except as any such Person may have expressly agreed
and except that any such partner, owner or beneficiary shall be fully liable, to
the extent provided by applicable law, for any unpaid consideration for stock,
unpaid capital contribution or failure to pay any installment or call owing to
such entity.

      Each Noteholder or Note Owner, by acceptance of a Note or a beneficial
interest therein, as the case may be, covenants and agrees by accepting the
benefits of the Indenture and such Note that such Noteholder or Note Owner will
not at any time institute against the Depositor or the Issuer, or join in any
institution against the Depositor or the Issuer of, any bankruptcy,
reorganization, arrangement, insolvency or liquidation proceedings under any
United States federal or State bankruptcy or similar law in connection with any
obligations relating to the Notes, the Certificates, the Indenture or the other
Basic Documents.

      A fiduciary of a Benefit Plan purchasing the Notes with the assets of a
Benefit Plan is deemed to represent that the purchase of one or more Notes is
consistent with its fiduciary duties

                                      A-6
<PAGE>

under ERISA and does not result in a nonexempt prohibited transaction as defined
in Section 406 of ERISA or Section 4975 of the Code.]

      The Issuer has entered into the Indenture and this Note is issued with the
intention that, for federal, State and local income, single business and
franchise tax purposes, the Notes will qualify as indebtedness of the Issuer
secured by the Trust Estate. Each Noteholder, by acceptance of a Note (and each
Note Owner by acceptance of a beneficial interest in a Note), agrees to treat
the Notes for federal, State and local income, single business and franchise tax
purposes as indebtedness of the Issuer.

      Prior to the due presentment for registration of transfer of this Note,
the Issuer, the Indenture Trustee and any agent of the Issuer or the Indenture
Trustee may treat the Person in whose name this Note (as of the day of
determination or as of such other date as may be specified in the Indenture) is
registered as the owner hereof for all purposes, whether or not this Note shall
be overdue, and none of the Issuer, the Indenture Trustee or any such agent
shall be affected by notice to the contrary.

      The Indenture permits, with certain exceptions as therein provided, the
amendment thereof and the modification of the rights and obligations of the
Issuer and the rights of the Noteholders under the Indenture at any time by the
Issuer with the consent of the Holders of Notes representing at least 51% of the
Note Balance of the Controlling Class. The Indenture also contains provisions
permitting the Noteholders representing specified percentages of the Note
Balance of the Controlling Class, on behalf of all Noteholders, to waive
compliance by the Issuer with certain provisions of the Indenture and certain
past defaults under the Indenture and their consequences. Any such consent or
waiver by the Noteholder of this Note (or any one of more Predecessor Notes)
shall be conclusive and binding upon such Noteholder and upon all future
Noteholders of this Note and of any Note issued upon the registration of
transfer hereof or in exchange hereof or in lieu hereof whether or not notation
of such consent or waiver is made upon this Note. The Indenture also permits the
Issuer and the Indenture Trustee to amend or waive certain terms and conditions
set forth in the Indenture without the consent of the Noteholders.

      The Indenture permits the Issuer, under certain circumstances, to
consolidate or merge with or into another Person, subject to the rights of the
Indenture Trustee and the Noteholders under the Indenture.

      The Notes are issuable only in registered form in denominations as
provided in the Indenture, subject to certain limitations therein set forth.

      This Note and the Indenture shall be construed in accordance with the laws
of the State of New York, without reference to its conflict of law provisions
(other than Section 5-1401 of the General Obligations Law), and the obligations,
rights and remedies of the parties hereunder and thereunder shall be determined
in accordance with such laws.

      No reference herein to the Indenture and no provision of this Note or of
the Indenture shall alter or impair the obligation of the Issuer, which is
absolute and unconditional, to pay the principal of and interest on this Note at
the times, place and rate, and in the coin or currency herein prescribed.

                                      A-7
<PAGE>

                                   ASSIGNMENT

Social Security or taxpayer I.D. or other identifying number of assignee:

--------------------------------------------------------------------------------

FOR VALUE RECEIVED, the undersigned hereby sells, assigns and transfers unto:

--------------------------------------------------------------------------------
                         (name and address of assignee)

the within Note and all rights thereunder, and hereby irrevocably constitutes
and appoints

--------------------------------------------------------------------------------
attorney, to transfer said Note on the books kept for registration thereof, with
full power of substitution in the premises.

Dated:                                                                       *
----------------------------              --------------------------------------
                                          Signature Guaranteed:

                                          --------------------------------------
                                                                             *

----------------------

*     NOTICE: The signature to this assignment must correspond with the name of
      the registered owner as it appears on the face of the within Note in every
      particular, without alteration, enlargement or any change whatsoever. Such
      signature must be guaranteed by an "eligible guarantor institution"
      meeting the requirements of the Note Registrar.

                                      A-8

Source: [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00113-of-00352.parquet"}, [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00113-of-00352.parquet"}]]