Document:

Exhibit 10.8

 

EXECUTION COPY

 

 

 

 

SUPPLEMENTAL SHAREHOLDERS AGREEMENT

 

DATED AS OF OCTOBER 11, 2005

 

By and Among

 

INLAND AMERICAN REAL ESTATE TRUST, INC.

 

 

AND

 

HOLDERS OF COMMON STOCK AND SERIES A PREFERRED
STOCK

AS LISTED ON SCHEDULE A HERETO

 

 

 

 

TABLE OF CONTENTS

 

	
  ARTICLE I

  	
   

  	
  DEFINITIONS

  	
   

  	
  1

  
	
   

  	
   

  	
   

  	
   

  	
   

  
	
  ARTICLE II

  	
   

  	
  TRANSFERS

  	
   

  	
  3

  
	
   

  	
   

  	
   

  	
   

  	
   

  
	
  Section 2.1.

  	
   

  	
  Transfer Restrictions

  	
   

  	
  3

  
	
   

  	
   

  	
   

  	
   

  	
   

  
	
  Section 2.2.

  	
   

  	
  Right of First Refusal

  	
   

  	
  4

  
	
   

  	
   

  	
   

  	
   

  	
   

  
	
  Section 2.3.

  	
   

  	
  Transfer Mechanics

  	
   

  	
  5

  
	
   

  	
   

  	
   

  	
   

  	
   

  
	
  Section 2.4.

  	
   

  	
  Transfers to Third Parties after the Holders
  Decline Their Right of First Refusal

  	
   

  	
  5

  
	
   

  	
   

  	
   

  	
   

  	
   

  
	
  Section 2.5.

  	
   

  	
  Miscellaneous

  	
   

  	
  6

  
	
   

  	
   

  	
   

  	
   

  	
   

  
	
  ARTICLE III

  	
   

  	
  ADDITIONAL HOLDERS

  	
   

  	
  6

  
	
   

  	
   

  	
   

  	
   

  	
   

  
	
  Section 3.1.

  	
   

  	
  Transferee of Holders

  	
   

  	
  6

  
	
   

  	
   

  	
   

  	
   

  	
   

  
	
  Section 3.2.

  	
   

  	
  Supplementary Agreement

  	
   

  	
  6

  
	
   

  	
   

  	
   

  	
   

  	
   

  
	
  ARTICLE IV

  	
   

  	
  MISCELLANEOUS

  	
   

  	
  6

  
	
   

  	
   

  	
   

  	
   

  	
   

  
	
  Section 4.1.

  	
   

  	
  Binding Effect

  	
   

  	
  6

  
	
   

  	
   

  	
   

  	
   

  	
   

  
	
  Section 4.2.

  	
   

  	
  Recapitalizations, Exchanges Affecting the Common
  Stock

  	
   

  	
  6

  
	
   

  	
   

  	
   

  	
   

  	
   

  
	
  Section 4.3.

  	
   

  	
  Amendments

  	
   

  	
  6

  
	
   

  	
   

  	
   

  	
   

  	
   

  
	
  Section 4.4.

  	
   

  	
  Notices

  	
   

  	
  6

  
	
   

  	
   

  	
   

  	
   

  	
   

  
	
  Section 4.5.

  	
   

  	
  Applicable Law

  	
   

  	
  8

  
	
   

  	
   

  	
   

  	
   

  	
   

  
	
  Section 4.6.

  	
   

  	
  Section Headings

  	
   

  	
  8

  
	
   

  	
   

  	
   

  	
   

  	
   

  
	
  Section 4.7.

  	
   

  	
  Counterparts

  	
   

  	
  8

  
	
   

  	
   

  	
   

  	
   

  	
   

  
	
  Section 4.8.

  	
   

  	
  Termination

  	
   

  	
  8

  
	
   

  	
   

  	
   

  	
   

  	
   

  
	
  Section 4.9.

  	
   

  	
  Entire Agreement

  	
   

  	
  8

  
	
   

  	
   

  	
   

  	
   

  	
   

  
	
  Section 4.10.

  	
   

  	
  Severability of Provisions

  	
   

  	
  8

  
	
   

  	
   

  	
   

  	
   

  	
   

  
	
  Section 4.11.

  	
   

  	
  Consent to Jurisdiction

  	
   

  	
  8

  
	
   

  	
   

  	
   

  	
   

  	
   

  
	
  Section 4.12.

  	
   

  	
  Waiver of Right to Jury Trial

  	
   

  	
  8

  
	
   

  	
   

  	
   

  	
   

  	
   

  
	
  Section 4.13.

  	
   

  	
  Arbitration

  	
   

  	
  9

  
	
   

  	
   

  	
   

  	
   

  	
   

  
	
  Section 4.14.

  	
   

  	
  No Conflicting Agreement

  	
   

  	
  10

  

 

i

 

SUPPLEMENTAL SHAREHOLDERS
AGREEMENT

 

This SUPPLEMENTAL
SHAREHOLDERS AGREEMENT (this “Agreement”), dated as of October 11,
2005, is made and entered into by and among Inland American Real Estate Trust, Inc.
(“Inland”), the holders of common stock, par value $1.00 per share (the “Common
Stock”), of Minto Builders (Florida), Inc., a Florida corporation (the
“Company”) listed on Schedule A hereto (the “Common
Stock Holders”) and the holders of 3.5% Series A redeemable
preferred stock, par value $0.01 per share, of the Company (the “Series A
Preferred Stock”) listed on Schedule A hereto (the “Series A
Holders”).  The parties hereto and
any other person who shall hereafter acquire shares of Capital Stock (as
defined below) or other voting securities of the Company pursuant to the
provisions of and subject to this Agreement or the Shareholders Agreement,
dated as of the date hereof, by and among the Company, Inland, the Common Stock
Holders and the Series A Holders, are sometimes referred to individually
as a “Holder” and collectively as “Holders.”

 

WHEREAS, the Company has
entered into a Securities Purchase and Subscription Agreement, dated as of the
date hereof (the “Purchase Agreement”), with Inland and the other parties named
therein pursuant to which the Company has agreed to issue and sell in several
tranches, and Inland has agreed to purchase, for $1,276 per share, 920,000
shares of convertible special voting stock, par value $0.01 per share, of the
Company (the “Voting Stock”) for an aggregate purchase price of
$1,173,920,000 (the “Transaction”);

 

WHEREAS, prior to the
Transaction, Minto (Delaware), LLC, a Delaware limited liability company, owns
23,000 shares of Common Stock and 207,000 shares of Series A Preferred
Stock;

 

WHEREAS, as a result of
the Transaction, when fully subscribed, Inland will hold up to 80% of the
voting securities and value of the Company; and

 

WHEREAS, the Holders
desire to provide herein for certain matters relating to the transfer of Capital
Stock of the Company.

 

NOW, THEREFORE, the
parties hereto hereby agree as follows:

 

ARTICLE I

DEFINITIONS

 

For all purposes of this
Agreement, the following terms shall have the meanings set forth in this Article I:

 

“Agreement” has
the meaning specified in the introductory paragraph to this Agreement.

 

“Affiliate” means,
with respect to any specified Person, any other Person that, directly or
indirectly, through one or more intermediaries, controls, or is controlled by,
or is under common control with the Person specified and with respect to
Inland, the term “Affiliate” shall include any member of the Inland Group.  For purposes of this definition, control of a
Person means the power, directly or indirectly, to direct or cause the
direction of the management and policies of such Person whether by contract or
otherwise.

 

“Arbitrated Claim”
has the meaning specified in Section 4.13.

 

 

“Arbitration Answer”
has the meaning specified in Section 4.13(c).

 

“Arbitration Claimants”
has the meaning specified in Section 4.13(c).

 

“Arbitration Demand”
has the meaning specified in Section 4.13(c).

 

“Arbitration Reply”
has the meaning specified in Section 4.13(c).

 

“Arbitration
Respondents” has the meaning specified in Section 4.13(c).

 

“Board” means the
Board of Directors of the Company.

 

“Bona Fide Offer”
means any offer, in writing, to purchase shares of Capital Stock for cash,
setting forth a specific purchase price and a closing date of no more than
sixty (60) days therefrom which is fully financed and not subject to any
material conditions.

 

“Business Day”
means each day other than a Saturday, a Sunday or any other day on which
banking institutions in the State of Illinois or in the Province of Ontario are
authorized or obligated by law or executive order to be closed.

 

“Capital Stock”
means the Common Stock, Voting Stock, and the Series A Preferred Stock.

 

“Closing” means
the closing on October 11, 2005 pursuant to the Purchase Agreement.

 

“Common Stock” has
the meaning specified in the introductory paragraph to this Agreement.

 

“Common Stock Holders”
has the meaning specified in the introductory paragraph to this Agreement.

 

“Company” has the
meaning specified in the introductory paragraph to this Agreement.

 

“Default Offeree”
has the meaning specified in Section 2.2(e) of this Agreement.

 

“Holder” or “Holders”
has the meaning specified in the introductory paragraph to this Agreement.

 

“Inland” has the
meaning specified in the introductory paragraph to this Agreement.

 

“Inland Group”
means The Inland Group, Inc., a Delaware corporation, and any direct or
indirect wholly-owned subsidiary

 

“Offeree Notice”
has the meaning specified in Section 2.2(b) of this Agreement.

 

“Offerees” has the
meaning specified in Section 2.2(a) of this Agreement.

 

“Offeror” has the
meaning specified in Section 2.2(a) of this Agreement.

 

“Offering Holder”
has the meaning specified in Section 2.2(a) of this Agreement.

 

“Permitted Transferee”
means, with respect to any Holder, (i) the Company or (ii) any
Affiliate of such Holder.

 

2

 

“Person” means an
individual, partnership, corporation, association, trust, joint venture,
unincorporated organization, limited liability company, joint stock company,
and any government, governmental department or agency or political subdivision
thereof or any other entity.

 

“Purchase Agreement”
has the meaning specified in the Recitals of this Agreement.

 

“Put/Call Agreement”
means the Put/Call Agreement, dated as of the date hereof, by and among the
Company, Inland, the Common Stock Holders and the Series A Holders.

 

“Series A Holders”
has the meaning specified in the introductory paragraph to this Agreement.

 

“Shareholders
Agreement” means the Shareholders Agreement, dated as of the date hereof,
by and among the Company, Inland, the Common Stock Holders and the Series A
Holders.

 

“Series A
Articles of Amendment” means the Articles of Amendment filed by the Company
and accepted for record by the State of Florida Department of State designating
the Series A Preferred Stock.

 

“Series A
Preferred Stock” has the meaning specified in the introductory paragraph to
this Agreement.

 

“Sponsored Entity”
means an entity sponsored by Inland Real Estate Investment Corporation, a
Delaware corporation, that is (i) a real estate investment trust which is
a reporting company under the Securities Exchange Act of 1934, as amended, that
will not impair the Company’s ability to satisfy the “five or fewer” rule under
Sections 856 and 542(a)(2) of the Internal Revenue Code of 1986, as amended,
or (ii) reasonably approved by the Series A Holders.

 

“Third Party”
means any Person other than the Company, any Holder and any of their respective
Affiliates.

 

“Transaction” has
the meaning specified in the Recitals of this Agreement.

 

“Transfer” means
any direct or indirect sale, assignment, mortgage, transfer, pledge, gift,
hypothecation or other disposition or transfer of, or any act creating a trust
(voting or otherwise) with respect to, capital stock or other voting
securities of the Company.

 

“Transfer Default
Stock” has the meaning specified in Section 2.2(e) of this
Agreement.

 

“Transfer Notice”
has the meaning specified in Section 2.2(a) of this Agreement.

 

“Transfer Offer”
has the meaning specified in Section 2.2(a) of this Agreement.

 

“Transfer Stock”
has the meaning specified in Section 2.2(a) of this Agreement.

 

“Voting Stock” has
the meaning specified in the Recitals of this Agreement.

 

ARTICLE II

TRANSFERS

 

SECTION 2.1.                       Transfer
Restrictions.  Until the seventh
anniversary of the Closing, Inland shall not Transfer any shares of its Voting
Stock, and if the Voting Stock has been converted into Common Stock, Inland
shall not Transfer any shares of such Common Stock, without the prior written
consent of a

 

3

 

majority in interest of the Series A Preferred
Stock, which consent shall not be unreasonably withheld; provided, however,
that Inland may Transfer its Voting Stock (or Common Stock if converted) to a
Sponsored Entity without obtaining the consent of the Series A Holders; provided,
further, that Inland or a Sponsored Entity may pledge its Voting Stock
(or Common Stock if converted) without obtaining the consent of the Series A
Holders if the pledge is made to a lender in which the applicable indebtedness
is secured by property of the Company and the lender requires the pledge of the
Voting Stock (or Common Stock if converted) as additional collateral; provided,
further, that if the Company guarantees any indebtedness of Inland or
any of its subsidiaries, the amount of the guarantee will be treated as
outstanding debt of the Company for purposes of the covenants contained in
Paragraph 8 of the Series A Articles of Amendment.

 

SECTION 2.2.                       Right of
First Refusal.

 

If, at
any time during the term of this Agreement but subject to Section 2.1, any
Holder (the “Offering Holder”) receives a Bona Fide Offer to
purchase shares of Capital Stock (the “Transfer Stock”) then owned
by such Offering Holder which such Offering Holder wishes to accept (a “Transfer
Offer”) from any Third Party or any other Holder (the “Offeror”),
then the Offering Holder shall provide a written notice (the “Transfer
Notice”) of such Transfer Offer to each of the other Holders (the “Offerees”) stating
(A) such Holder’s intention to Transfer all or a portion of its Capital
Stock pursuant to the Bona Fide Offer, (B) the number of shares of Capital
Stock that such Holder proposes to Transfer, (C) the name and address of
the proposed transferee and (D) the offered purchase price per share of
the Capital Stock to be Transferred and the manner of payment thereof.  The Transfer Notice shall be accompanied by a
copy of the Bona Fide Offer, which shall be in writing and signed by the
proposed transferee.

 

The
Offerees shall have the right and option, within 60 days after the date
the Transfer Notice is received by such Offerees, to accept irrevocably such
offer (subject to the pro rata adjustments set forth in Sections 2.2(c) and
2.2(d)), in the aggregate, as to all but not less than all shares of Transfer
Stock.  Each Offeree that desires to
exercise such option shall provide the Offering Holder with written notice in
the manner provided in Section 4.4 (the “Offeree Notice”) (specifying
the number of shares of the Transfer Stock as to which such Offeree is
accepting the offer) within such 60-day period.  If an Offeree does not provide an Offeree
Notice to the Offering Holder within such 60-day period, such Offeree shall be
deemed to have declined to exercise its rights under this Section 2.2.

 

If a
Holder Offeree or Holder Offerees, pursuant to the Offeree Notice(s),
accept(s) such offer to buy all the shares of Transfer Stock, the Offering
Holder and Offeree(s) shall close the sale of Transfer Stock within
15 days after receipt of the final Offeree Notice by the Offering
Holder.  No Offeree shall have the right
to acquire such shares of Transfer Stock unless all such shares are being
acquired in the aggregate by the Offerees pursuant to the provisions of this Section 2.2.

 

If the
aggregate number of shares of Transfer Stock as to which notices of acceptance
are provided by the Offerees exceeds the number of shares of Transfer Stock,
then (1) if Inland is an Offeree, Inland shall be allocated the number of
shares of Transfer Stock which Inland agreed to purchase on its notice of
acceptance and (2) the number of shares of any remaining Transfer Stock
that Inland did not agree to purchase on its notice of acceptance (of if Inland
is not an Offeree, the number of shares of Transfer Stock) shall be allocated
among the Offerees other than Inland (or if Inland is not an Offeree, the
Offerees) as follows: (i) each Offeree which provided a notice of
acceptance shall first be allocated the lesser of (A) the number of shares
of Transfer Stock which such Offeree agreed to purchase and (B) the total
number of shares of Transfer Stock offered in the Transfer Notice multiplied by
the percentage of such Offeree ownership interest in the Company relative to
the ownership interest in the Company of all of the accepting Offerees
(treating for this purpose the Common Stock held by Minto Delaware or any

 

4

 

Affiliate thereof and the Series A Preferred Stock as a single
class of stock and the Voting Stock and the Common Stock held by Inland or an
Affiliate thereof as a single class of stock), and (ii) the balance of the
shares of Transfer Stock (if any) offered shall be reallocated among the
Offerees accepting the offer contained in the Transfer Notice in a proportion
determined pursuant to the formula set forth in the preceding clause (i)(B) (provided,
that no Offeree shall be allocated a number of shares of Transfer Stock that
exceeds the number of shares of Transfer Stock which such Offeree initially
offered to purchase in such Holder’s Offeree Notice, and no subsequent
reallocations pursuant to this clause (ii) shall include any Holder who
has been allocated the full amount of shares of Transfer Stock included in such
Holder’s Offeree Notice pursuant to this Section 2.2(d)) in
continuous reallocations until all such remaining shares have been reallocated
fully among such Offerees; provided, that all allocations referred to
herein shall be determined in good faith by the Company in accordance with the
provisions of this Section 2.2 and any share amounts so determined shall
be rounded to avoid fractional shares.

 

If any
shares of Transfer Stock are not purchased by an Offeree who or which
previously delivered a written notice of acceptance relating thereto
(collectively, the “Transfer Default Stock”), such shares of Transfer
Default Stock may be purchased by the other Offerees purchasing Transfer Stock
within five (5) Business Days of the date such sale was to occur (the “Default
Offerees”), allocated as follows:  (i) among
such Default Offerees in proportion to the number of shares of Transfer Stock
otherwise being purchased by those Default Offerees who agree to purchase
Transfer Default Stock and (ii) the balance of the shares of Transfer
Default Stock (if any) offered shall be reallocated among those Default
Offerees who agree to purchase Transfer Default Stock in the same proportion as
set forth in the preceding clause (i) (provided, that no
Default Offeree shall be obligated to purchase more than the number of shares
of Transfer Default Stock which such Default Offeree agreed to purchase
pursuant to clause (i) above) in continuous reallocations until
all such remaining shares have been reallocated fully among such Default
Offerees; provided that, if the Default Offerees do not purchase all the
Transfer Default Stock, (x) the Offerees are automatically excused from
the provisions of this Section 2.2 and no Offeree may purchase any of the
shares of Transfer Stock with respect to which it previously delivered a
written notice of acceptance thereto and (y) the Offering Holder can sell
all the shares of Transfer Stock to a Third Party or other Holder pursuant to Section 2.4
below.  All allocations referred to
herein shall be determined in good faith by the Company in accordance with the
provisions of this Section 2.2 and any share amounts so determined shall
be rounded to avoid fractional shares.

 

Except
as permitted by Section 2.5, no Stockholder may assign its rights under Section 2.2.

 

SECTION 2.3.                       Transfer
Mechanics. The closing of the purchase of the Transfer Stock by the
Offerees who have exercised the option pursuant to Section 2.2 shall take
place pursuant to the time limits set forth in Section 2.2(c).  At such closing, the Offerees shall deliver
to the Offering Holder the appropriate per share cash consideration by wire
transfer of immediately available funds (unless otherwise specified in the
Transfer Notice provided to the Offerees), against delivery of certificates
representing the Transfer Stock so purchased duly endorsed.

 

SECTION 2.4.                       Transfers
to Third Parties after the Holders Decline Their Right of First Refusal.  Subject to the provisions of Article II
and Section 3.1 hereof, if at the end of the 60-day period following the
giving of the Transfer Notice, the Offerees shall not have collectively
accepted the offer contained in the Transfer Notice as to all shares of
Transfer Stock covered thereby, the Offering Holder shall have 30 days in which
to sell the Transfer Stock to the Offeror, at the same price and on the same
terms and conditions contained in the Transfer Notice.  No sale may be made to any Offeror unless
such Offeror agrees in writing to be bound by the terms and conditions of this
Agreement pursuant to the provisions of Article III.  Promptly after any sale pursuant to this Section 2.4,
the Offering Holder shall notify the Company of the consummation thereof and
shall furnish such evidence of the completion (including time of
completion) of such sale and of the terms and conditions thereof as the
Company may reasonably

 

5

 

request.  If, at
the end of such 30-day period, the Offering Holder has not completed the sale
of the Transfer Stock, such Stockholder shall no longer be permitted to sell
such shares pursuant to this Section 2.4 without again fully complying
with the provisions of this Article II and all the restrictions on
Transfer contained in this Agreement shall again be in effect with respect to
all such Holder’s shares of Capital Stock, including the Transfer Stock.

 

SECTION 2.5.                       Miscellaneous.  If a Holder Transfers any shares of Capital
Stock to a Permitted Transferee, then for purposes of Article II hereof,
any references to a Holder shall also include such Permitted Transferee.

 

ARTICLE III

ADDITIONAL HOLDERS

 

SECTION 3.1.                       Transferee
of Holders.  Each Holder shall have
the right to Transfer shares of Capital Stock (A) to a Permitted
Transferee or (B) in accordance with the provisions of Article II, to
any Third Party; in each case only if (i) such Transfer is not in
violation of any covenants contained in this Agreement, the Shareholders
Agreement or the Put/Call Agreement and (ii) prior to such Transfer, such
transferee agrees in writing to be bound (to the same extent as contemplated
with respect to the Holder (or the Permitted
Transferee(s) thereof) transferring such shares of Capital
Stock) by the terms and conditions of this Agreement pursuant to a
supplementary agreement reasonably satisfactory in form and substance to the
Board.  Upon entering into such
supplementary agreement, such transferee shall be deemed to be a Holder for all
purposes of this Agreement.

 

SECTION 3.2.                       Supplementary
Agreement. The supplementary agreement referred to in Section 3.1
above shall become effective upon its execution by the Company and the new
holder of Capital Stock, and it shall not require the signatures or the consent
of the other Holders (or their respective Permitted Transferees).

 

ARTICLE IV

MISCELLANEOUS

 

SECTION 4.1.                       Binding
Effect.  The provisions of this
Agreement shall be binding upon and inure to the benefit of the parties hereto
and their respective heirs, legal representatives, successors and assigns.

 

SECTION 4.2.                       Recapitalizations,
Exchanges Affecting the Common Stock. 
The provisions of this Agreement shall apply, to the full extent set
forth herein, with respect to the Voting Stock, Common Stock and Series A
Preferred Stock, to any and all shares of Capital Stock or any successor or
assign of the Company (whether by merger, consolidation, sale of assets or
otherwise) which may be issued in respect of, in exchange for, or in
substitution of the Voting Stock, Common Stock or Series A Preferred
Stock, as the case may be, by reason of a stock dividend, stock split, stock
issuance, reverse stock split, combination, recapitalization, reclassification,
merger, consolidation or otherwise.  Upon
the occurrence of any of such events, amounts hereunder shall be appropriately
adjusted.

 

SECTION 4.3.                       Amendments.  This Agreement may be amended only by a
written instrument signed by each of the parties hereto.

 

SECTION 4.4.                       Notices.  All notices or other communications required
or permitted hereunder shall be in writing and shall be deemed given or
delivered: (i) when delivered personally or by

 

6

 

commercial messenger; (ii) one business day
following deposit with a recognized overnight courier service, provided such
deposit occurs prior to the deadline imposed by such service for overnight
delivery; (iii) when transmitted, if sent by facsimile copy, provided
confirmation of receipt is received by sender and such notice is sent by an
additional method provided hereunder, in each case above provided such
communication is addressed to the intended recipient thereof as set forth
below:

 

	
  If to the Company, addressed to:

  
	
   

  
	
  Minto Holdings (at the address below) and

  Inland (at the address below) 

  
	
   

  
	
  If to Minto Delaware, addressed to:

  
	
   

  
	
  c/o Minto Communities, LLC

  
	
  4400 West Sample Road

  
	
  Coconut Creek, FL 
  33073-3450

  
	
  Attention: 
  President

  
	
   

  
	
  If to Minto Holdings, addressed to:

  
	
   

  
	
  Minto Holdings, Inc.

  
	
  Suite 300

  
	
  427 Laurier Avenue West

  
	
  Ottawa, Ontario, Canada

  
	
  KIR 7Y2

  
	
  Attention: 
  President

  
	
   

  
	
  with a copy to:

  
	
   

  
	
  Clifford Chance US LLP

  
	
  31 West 52nd Street

  
	
  New York, NY 
  10019

  
	
  Attention: Larry P. Medvinsky

  
	
  Facsimile: 
  (212) 878 8375

  
	
   

  
	
  If to Inland, addressed to:

  
	
   

  
	
  Inland American Real Estate Trust, Inc.

  
	
  2901 Butterfield Road

  
	
  Oak Brook, Illinois 
  60523

  
	
  Attention: Brenda G. Gujral

  
	
   

  
	
  with a copy to:

  
	
   

  
	
  The Inland Group, Inc.

  
	
  2901 Butterfield Road

  
	
  Oak Brook, Illinois 
  60523

  
	
  Attention: Robert H. Baum

  
	
   

  
	
  Shefsky & Froelich Ltd.

  
	
  111 East Wacker Drive

  

 

7

 

	
  Suite 2800

  
	
  Chicago, Illinois 60601

  
	
  Attention: Michael J. Choate, Esq.

  
	
  Facsimile: 
  (312) 275-7554

  

 

SECTION 4.5.                       Applicable
Law.  THIS AGREEMENT SHALL BE
CONSTRUED IN ACCORDANCE WITH AND GOVERNED BY THE LAWS OF ILLINOIS (WITHOUT
GIVING EFFECT TO ANY CONFLICTS OR CHOICE OF LAWS PROVISIONS THAT WOULD CAUSE
THE APPLICATION OF THE DOMESTIC SUBSTANTIVE LAWS OF ANY OTHER JURISDICTION).

 

SECTION 4.6.                       Section Headings.  The descriptive headings of sections and
paragraphs of this Agreement are inserted for convenience only, and do not
constitute a part of this Agreement and shall not affect in any way the meaning
or interpretation of this Agreement.

 

SECTION 4.7.                       Counterparts.  This Agreement and any amendments hereto may
be executed in any number of counterparts, each of which shall be deemed an
original, but all of which together shall constitute one and the same
instrument.

 

SECTION 4.8.                       Termination.  This Agreement (other than
Sections 4.11, 4.12 and 4.13) shall terminate upon the written consent of
each of the parties hereto.

 

SECTION 4.9.                       Entire
Agreement.  This Agreement and the other
writings and agreements referred to herein or delivered pursuant hereto or
contemporaneously herewith which form a part hereof contain the entire
understanding of the parties hereto with respect to its subject matter.  This Agreement supersedes and renders null
and void all prior agreements and understandings between the parties with
respect to the subject matter hereof.

 

SECTION 4.10.                 Severability
of Provisions.  Any provision of this
Agreement which is prohibited or unenforceable in any jurisdiction shall, as to
such jurisdiction, be ineffective to the extent of such prohibition or
unenforceability without invalidating the remaining provisions hereof or
affecting the validity or enforceability of such provision in any other
jurisdiction.

 

SECTION 4.11.                 Consent to
Jurisdiction.  SUBJECT TO THE
PROVISIONS OF SECTION 4.13, EACH OF THE PARTIES HERETO HEREBY CONSENTS TO
THE NON-EXCLUSIVE JURISDICTION OF THE COURTS OF THE STATE OF ILLINOIS AND THE
UNITED STATES DISTRICT COURT FOR THE NORTHERN DISTRICT OF ILLINOIS, AS WELL AS
TO THE JURISDICTION OF ALL COURTS TO WHICH AN APPEAL MAY BE TAKEN FROM
SUCH COURTS, FOR THE PURPOSE OF ANY SUIT, ACTION OR OTHER PROCEEDING ARISING
OUT OF, OR IN CONNECTION WITH, THIS AGREEMENT OR ANY OF THE RELATED AGREEMENTS
OR ANY OF THE TRANSACTIONS CONTEMPLATED HEREBY OR THEREBY, INCLUDING, WITHOUT
LIMITATION, ANY PROCEEDING RELATING TO ANCILLARY MEASURES IN AID OF
ARBITRATION, PROVISIONAL REMEDIES AND INTERIM RELIEF, OR ANY PROCEEDING TO
ENFORCE ANY ARBITRAL DECISION OR AWARD.

 

SECTION 4.12.                 Waiver of
Right to Jury Trial.  EACH OF THE
PARTIES HERETO HEREBY VOLUNTARILY AND IRREVOCABLY WAIVES TRIAL BY JURY IN ANY
ACTION OR OTHER PROCEEDING BROUGHT IN CONNECTION WITH THIS AGREEMENT, ANY OF
THE OTHER TRANSACTION DOCUMENTS OR ANY OF THE TRANSACTIONS CONTEMPLATED HEREBY
OR THEREBY.

 

8

 

SECTION 4.13.                 Arbitration.  All disputes arising out of, in connection
with, or in any way related to this Agreement among the parties to this
Agreement which are not resolved within six (6) months of an
Indemnified Party’s sending of a notice of claim with respect thereto (each an “Arbitrated
Claim”), shall be resolved by binding arbitration, and each party hereto
hereby waives any right it may otherwise have to such a resolution of any
Arbitrated Claim by any means other than arbitration pursuant to this Section 4.13.  As a minimum set of rules in the
arbitration, the parties agree as follows:

 

The
place of the arbitration shall be Chicago, Illinois.  The arbitration must be held in the English
language in accordance with the Streamlined Arbitration Rules and
Procedures of JAMS in effect on the date hereof, except as modified by this
Agreement.

 

The
arbitration will be held before a single arbitrator selected by the (i) Inland
and (ii) Minto Delaware.  If the
respective parties in interest cannot agree on an arbitrator within thirty
(30) days of the delivery of an Arbitration Demand (as defined below),
JAMS will appoint such arbitrator.  The
arbitrator will be knowledgeable regarding commercial transactions similar in
nature to the transactions contemplated by this Agreement.

 

Any
party or parties initiating arbitration (the “Arbitration Claimants”) will
give to the other party or parties (the “Arbitration Respondents”) notice
of their intention to arbitrate (the “Arbitration Demand”).  The Arbitration Demand will contain a notice
regarding the nature of the claim.  The
Arbitration Respondents will file an answering statement (the “Arbitration
Answer”) within thirty (30) days after the Arbitration
Demand.  The Arbitration Answer will
contain a statement setting forth in reasonable detail the Arbitration
Respondents’ responses and defenses to the Arbitrated Claim.  If the Arbitration Respondents assert a
counterclaim, (i) the Arbitration Respondents shall send it with the
Arbitration Answer and such counterclaim must include a statement setting forth
in reasonable detail the nature of the counterclaim, the amount involved, if
any, and the remedy sought, and (ii) the Arbitration Claimants will file a
reply statement (the “Arbitration Reply”) as soon as is reasonably
practicable, but in no event later than thirty (30) days, after the
counterclaim. The Arbitration Reply will contain a statement setting forth in
reasonable detail the Arbitration Claimants’ responses and defenses to the
counterclaim.  If no Arbitration Answer
or Arbitration Reply is given within the stated time, the claim or the
counterclaim will be assumed to be granted. 
Failure to file an Arbitration Answer or Arbitration Reply will not
operate to delay the arbitration.

 

Unless
the parties to the arbitration agree otherwise, the arbitrator may order
depositions only for good cause and each party to the Arbitrated Claim may make
such document requests and other discovery (other than depositions) as
permitted in accordance with the Streamlined Arbitration Rules and
Procedures of JAMS in effect on the date hereof.

 

The
arbitration hearings will be conducted over a period not to exceed thirty
(30) days commencing as of the date of the first hearing.  The arbitrator shall make a final decision on
the Arbitrated Claim within thirty (30) days of the final hearing.  The arbitrator may make such orders with
regard to scheduling, allocation of hearing time, or otherwise as he or she
deems appropriate to achieve compliance with these time limitations.  The parties have included the foregoing
provisions limiting the scope and extent of the arbitration with the intention
of providing for prompt, economic and fair resolution of any dispute submitted
to arbitration.

 

the
Arbitration Claimants, on the one hand, and the Arbitration Respondents, on the
other, will, as an initial matter, equally bear the costs and fees of the
arbitration, if applicable, but the arbitrator shall award such costs in
inverse proportion as the Arbitration Claimants, on the one hand, and the
Arbitration Respondents, on the other, may prevail on the matters resolved by
the arbitrator (based on the variance of their respective proposed Arbitration
Demand, Arbitration Answer and/or Arbitration Reply, as

 

9

 

applicable, from the determination of the arbitrator), which
proportionate allocations shall be determined by the arbitrator at the time the
determination of the arbitrator is rendered on the merits of the matters
submitted.

 

The
arbitrator shall enter a written award specifying the basis for his or her
decision, including findings of fact and conclusions of law, the basis for the
Damages award and a breakdown of the Damages awarded, and the basis for any
other remedy.  Any party dissatisfied
with the award may invoke the JAMS Optional Arbitration Appeal Procedure (based
on the rules therefor in effect at the time of this Agreement).  Such JAMS Optional Arbitration Appeal shall
be limited to whether there are any erroneous conclusions of law, or any
findings of fact not supported by substantial evidence.  The appellate arbitral panel may vacate,
modify, correct, or affirm the award in whole or in any part.  The award (as modified, corrected, or
affirmed by the appellate arbitral panel, or if no such JAMS appeal is taken,
as originally rendered by the arbitrator) will be considered as a final
and binding resolution of the disagreement.

 

Any
arbitration proceeding will be conducted on a confidential basis, and any
Confidential Information disclosed during any such proceeding will be kept
confidential by the parties to such proceeding and by the arbitrator.

 

The
arbitrator’s discretion to fashion remedies hereunder will be no broader or
narrower than the legal and equitable remedies available to a court before
which such Arbitrated Claim may have been brought but for this Section 4.13,
unless the parties expressly state elsewhere in this Agreement that parties
will be subject to broader or narrower legal and equitable remedies than would
be available under the law governing this Agreement.

 

The
arbitral award will be the exclusive remedy of the parties for all claims,
counterclaims, issues or accountings presented or pleaded to the
arbitrator.  The award will include
interest from the date of the Arbitrated Claim until the award is fully paid,
computed at the then-prevailing U.S. prime rate, plus five percent (5%).  Any additional costs, fees or expenses
incurred in enforcing the arbitral award (or successfully resisting
it) will be borne by the party against which enforcement is sought if such
award is successfully enforced (or borne by the party seeking to enforce such
award if the resisting party successfully resists its enforcement).  Any party may enforce an arbitral award in
any court of competent jurisdiction.

 

SECTION 4.14.                 No Conflicting
Agreement.  Neither the Company nor
any Holder will, on or after the date of this Agreement, enter into any
agreement with respect to the shares of Capital Stock beneficially owned or
held of record by it which conflicts with the provisions hereof.

 

10

 

IN WITNESS WHEREOF, the
parties have executed this Supplemental Shareholders Agreement as of the date
first above written.

 

 

	
   

  	
  MINTO (DELAWARE), LLC

  
	
   

  	
   

  	
   

  
	
   

  	
   

  	
   

  
	
   

  	
  By:

  	
    /s/ J. Eric McKinney

  
	
   

  	
   

  	
    Name:

  	
  J. Eric McKinney

  
	
   

  	
   

  	
    Title:

  	
  Executive Vice
  President

  
	
   

  	
   

  	
   

  
	
   

  	
   

  	
   

  
	
   

  	
  By:

  	
    /s/ Peter Goring

  
	
   

  	
   

  	
    Name:

  	
  Peter Goring

  
	
   

  	
   

  	
    Title:

  	
  Executive Vice President

  
	
   

  	
   

  	
   

  
	
   

  	
  INLAND AMERICAN REAL ESTATE TRUST, INC.

  
	
   

  	
   

  	
   

  
	
   

  	
   

  	
   

  
	
   

  	
  By:

  	
    /s/ Brenda Gail Gujral

  
	
   

  	
   

  	
    Name:

  	
  Brenda Gail Gujral

  
	
   

  	
   

  	
    Title:

  	
  President

  

 

 

SCHEDULE A

 

Holders of Common Stock

 

Minto (Delaware), LLC

 

Holders of Series A
Preferred Stock

 

Minto (Delaware), LLCPrepared and filed by St Ives Financial

Click Here for Contents

	
	
	

Exhibit 4.1

MERRILL LYNCH MORTGAGE INVESTORS, INC.,
Depositor

CREDIT-BASED ASSET SERVICING AND SECURITIZATION LLC,
Seller

LITTON LOAN SERVICING LP,
Servicer

and

JPMORGAN CHASE BANK, NATIONAL ASSOCIATION,
Trustee

POOLING AND SERVICING AGREEMENT

Dated as of September 1, 2005

2005-CB6 Trust

C-BASS Mortgage Loan Asset-Backed Certificates, Series 2005-CB6

 

	
	
	

Back to Contents

TABLE OF CONTENTS

	 	Page
	 	 
	ARTICLE
          I       DEFINITIONS	6
	 	 	 
	 Section
          1.01

    	Defined Terms	6
	 	 	 
	 Section
          1.02

    	Accounting	 48
	 	 	 
	ARTICLE
          II      CONVEYANCE
        OF MORTGAGE LOANS; ORIGINAL ISSUANCE OF CERTIFICATES	48
	 	 	 
	 Section
          2.01

    	Conveyance of Mortgage Loans	48
	 	 	 
	 Section
          2.02

    	Acceptance by Trustee	50
	 	 	 
	 Section
          2.03

    	Repurchase or Substitution of
        Mortgage Loans by the Seller	 52
	 	 	 
	 Section
          2.04

    	Representations and Warranties
        of the Seller with Respect to the Mortgage Loans	  54
	 	 	 
	 Section
          2.05

    	Representations, Warranties
        and Covenants of the Servicer	55
	 	 	 
	 Section
          2.06

    	Representations and Warranties
        of the Depositor	 56
	 	 	 
	 Section
          2.07

    	Issuance of Certificates and
        the Uncertificated Regular Interests	58
	 	 	 
	 Section
          2.08

    	Representations and Warranties
        of the Seller	58
	 	 	 
	 Section
          2.09

    	Covenants of the Seller	 60
	 	 	 
	ARTICLE
          III      ADMINISTRATION
        AND SERVICING OF THE TRUST FUND	60
	 	 	 
	 Section
          3.01

    	Servicer to Act as Servicer	 60
	 	 	 
	 Section
          3.02

    	Collection of Mortgage Loan
        Payments	62
	 	 	 
	 Section
          3.03

    	Realization Upon Defaulted Mortgage
        Loans	62
	 	 	 
	 Section
          3.04

    	Collection Account and Distribution
        Account	 63
	 	 	 
	 Section
          3.05

    	Permitted Withdrawals From the
        Collection Account	65
	 	 	 
	 Section
          3.06

    	Establishment of Escrow Account;
        Deposits in Escrow Account	 66
	 	 	 
	 Section
          3.07

    	Permitted Withdrawals From Escrow
        Account	66
	 	 	 
	 Section
          3.08

    	Payment of Taxes, Insurance
        and Other Charges; Collections Thereunder	67
	 	 	 
	 Section
          3.09

    	Transfer of Accounts	68
	 	 	 
	 Section
          3.10

    	Maintenance of Hazard Insurance	 68
	 	 	 
	 Section
          3.11

    	Maintenance of Mortgage Impairment
        Insurance Policy	 68
	 	 	 
	 Section
          3.12

    	Fidelity Bond, Errors and Omissions
        Insurance	69
	 	 	 
	 Section
          3.13

    	Title, Management and Disposition
        of REO Property and Certain Delinquent Mortgage Loans	 69
	 	 	 
	 Section
          3.14

    	Due-on-Sale Clauses; Assumption
        and Substitution Agreements	 71
	 	 	 
	 Section
          3.15

    	Notification of Adjustments	 72
	 	 	 

-i-

TABLE OF CONTENTS

(continued)

	 	Page
	 	 
	 Section
    3.16
	Optional Purchases of Mortgage Loans by Servicer	72
	 	 	 
	 Section
    3.17
	Trustee to Cooperate; Release of Files	 73
	 	 	 
	 Section
    3.18
	Servicing Compensation	 74
	 	 	 
	 Section
    3.19
	Annual Statement as to Compliance	74
	 	 	 
	 Section
    3.20
	Annual Independent
    Certified Public Accountants’ Reports	74
	 	 	 
	 Section
    3.21
	Access to Certain Documentation
    and Information Regarding the Mortgage Loans	75
	 	 	 
	 Section
    3.22
	Reserved	75
	 	 	 
	 Section
    3.23
	Obligations of the Servicer in Respect of Compensating Interest	 75
	 	 	 
	 Section
    3.24
	Obligations of the Servicer in Respect
    of Mortgage Interest Rates and Monthly Payments	 75
	 	 	 
	 Section
    3.25
	Investment of Funds in the Collection Account and the Distribution Account	 75
	 	 	 
	 Section
    3.26
	Liability of Servicer; Indemnification	 76
	 	 	 
	 Section
    3.27
	Reports of Foreclosure and Abandonment of Mortgaged Properties	 77
	 	 	 
	 Section
    3.28
	Protection of Assets	77
	 	 	 
	 Section
    3.29
	Periodic Filings	78
	 	 	 
	 Section
    3.30
	Advance Facility	79
	 	 	 
	ARTICLE
    IV      FLOW OF FUNDS	82
	 	 	 
	 Section
    4.01
	Interest Distributions	 82
	 	 	 
	 Section
    4.02
	Distributions of Principal and Monthly Excess Cashflow Amounts	 83
	 	 	 
	 Section
    4.03
	Allocation of Losses	91
	 	 	 
	 Section
    4.04
	Method of Distribution	 92
	 	 	 
	 Section
    4.05
	Distributions on Book-Entry Certificates	92
	 	 	 
	 Section
    4.06
	Statements	 92
	 	 	 
	 Section
    4.07
	Remittance Reports; Advances	95
	 	 	 
	 Section
    4.08
	REMIC Distributions	 96
	 	 	 
	ARTICLE
    V      THE CERTIFICATES	99
	 	 	 
	 Section
    5.01
	The Certificates	99
	 	 	 
	 Section
    5.02
	Registration of Transfer and Exchange of Certificates	 100
	 	 	 
	 Section
    5.03
	Mutilated, Destroyed, Lost or Stolen Certificates	 106
	 	 	 
	 Section
    5.04
	Persons Deemed Owners	 106
	 	 	 
	 Section
    5.05
	Appointment of Paying Agent	106
	 	 	 

 

-ii-

TABLE OF CONTENTS

(continued)

	 	Page
	 	 
	ARTICLE
      VI      THE SELLER, THE SERVICER AND THE
    DEPOSITOR	107
	 	 	 
	 Section
    6.01
	Liability of the Seller, the Servicer and the Depositor	107
	 	 	 
	 Section
    6.02
	Merger or Consolidation of, or Assumption of the Obligations of, the	 
	 	 Seller, the Servicer or the Depositor	107
	 	 	 
	 Section
    6.03
	Limitation on Liability of the Servicer and Others	 107
	 	 	 
	 Section
    6.04
	Servicer Not to Resign	 108
	 	 	 
	 Section
    6.05
	Delegation of Duties	108
	 	 	 
	ARTICLE
    VII      DEFAULT	109
	 	 	 
	 Section
    7.01
	Servicer Events of Termination	 109
	 	 	 
	 Section
    7.02
	Trustee to Act; Appointment of Successor	110
	 	 	 
	 Section
    7.03
	Waiver of Defaults	 111
	 	 	 
	 Section
    7.04
	Notification to Certificateholders	 111
	 	 	 
	 Section
    7.05
	Survivability of Servicer Liabilities	 112
	 	 	 
	ARTICLE
    VIII      THE TRUSTEE	112
	 	 	 
	 Section
    8.01
	Duties of Trustee	 112
	 	 	 
	 Section
    8.02
	Certain Matters Affecting the Trustee	 113
	 	 	 
	 Section
    8.03
	Trustee Not Liable for Certificates or Mortgage Loans	 114
	 	 	 
	 Section
    8.04
	Trustee May Own Certificates	115
	 	 	 
	 Section
    8.05
	Seller to Pay Trustee Fees and Expenses	115
	 	 	 
	 Section
    8.06
	Eligibility Requirements for Trustee	116
	 	 	 
	 Section
    8.07
	Resignation or Removal of Trustee	 116
	 	 	 
	 Section
    8.08
	Successor Trustee	 117
	 	 	 
	 Section
    8.09
	Merger or Consolidation of Trustee	 117
	 	 	 
	 Section
    8.10
	Appointment of Co-Trustee or Separate Trustee	 117
	 	 	 
	 Section
    8.11
	Limitation of Liability	119
	 	 	 
	 Section
    8.12
	Trustee May Enforce Claims Without Possession of Certificates	 119
	 	 	 
	 Section
    8.13
	Suits for Enforcement	 119
	 	 	 
	 Section
    8.14
	Waiver of Bond Requirement	 119
	 	 	 
	 Section
    8.15
	Waiver of Inventory, Accounting and Appraisal Requirement	 119
	 	 	 
	 Section
    8.16
	Compliance with National Housing Act of 1934	120
	 	 	 
	ARTICLE
    IX      REMIC AND GRANTOR TRUST ADMINISTRATION	120
	 	 	 
	 Section
    9.01
	REMIC Administration	120
	 	 	 

 

-iii-

TABLE OF CONTENTS

(continued)

	 	Page
	 	 
	 Section
    9.02
	Prohibited Transactions and Activities	 123
	 	 	 
	 Section
    9.03
	Indemnification with Respect to Certain Taxes and Loss of REMIC Status	 123
	 	 	 
	 Section
    9.04
	REO Property	123
	 	 	 
	 Section
    9.05
	Grantor Trust Administration	124
	 	 	 
	ARTICLE
    X      TERMINATION	124
	 	 	 
	 Section
    10.01
	 Termination	124
	 	 	 
	 Section
    10.02
	 Additional Termination Requirements	126
	 	 	 
	ARTICLE
    XI      MISCELLANEOUS PROVISIONS	127
	 	 	 
	 Section
    11.01
	 Amendment	 127
	 	 	 
	 Section
    11.02
	 Recordation of Agreement; Counterparts	 128
	 	 	 
	 Section
    11.03
	 Limitation on Rights of Certificateholders	 128
	 	 	 
	 Section
    11.04
	 Governing Law; Jurisdiction	129
	 	 	 
	 Section
    11.05
	 Notices	129
	 	 	 
	 Section
    11.06
	 Severability of Provisions	 129
	 	 	 
	 Section
    11.07
	 Article and Section References	 129
	 	 	 
	 Section
    11.08
	 Notice to the Rating Agencies	 130
	 	 	 
	 Section
    11.09
	 Further Assurances	 130
	 	 	 
	 Section
    11.10
	 Benefits of Agreement	 131
	 	 	 
	 Section
    11.11
	 Acts of Certificateholders	 131

 

-iv-

EXHIBITS:

	Exhibit A-1	Form of Class A-1 Certificates
	Exhibit A-2	Form of Class A-2 Certificates
	Exhibit A-3	Form of Class A-3 Certificates
	Exhibit A-4	Form of Class A-4 Certificates
	Exhibit B-1-1	Form of Class B-1 Certificates (144A)
	Exhibit B-1-2	Form of Class B-1 Certificates (Regulation S)
	Exhibit B-2-1	Form of Class B-2 Certificates (144A)
	Exhibit B-2-2	Form of Class B-2 Certificates (Regulation S)
	Exhibit B-3-1	Form of Class B-3 Certificates (144A)
	Exhibit B-3-2	Form of Class B-3 Certificates (Regulation S)
	Exhibit B-4-1	Form of Class B-4 Certificates (144A)
	Exhibit B-4-2	Form of Class B-4 Certificates (Regulation S)
	Exhibit B-5-1	Form of Class B-5 Certificates (144A)
	Exhibit B-5-2	Form of Class B-5 Certificates (Regulation S)
	Exhibit C-1-1	Form of Class R Certificate
	Exhibit C-1-2	Form of Class R-X Certificates
	Exhibit C-2	Form of Class M-1 Certificates
	Exhibit C-3	Form of Class M-2 Certificates
	Exhibit C-4	Form of Class M-3 Certificates
	Exhibit C-5	Form of Class M-4 Certificates
	Exhibit C-6	Form of Class M-5 Certificates
	Exhibit C-7	Form of Class M-6 Certificates
	Exhibit C-8	Form of Class X Certificates
	Exhibit C-9	Form of Class N Certificates
	Exhibit D	Mortgage Loan Schedule 
	Exhibit E	Form of Request for Release of Documents
	Exhibit F-1	Form of Custodian’s Initial Certification
	Exhibit F-2	Form of Custodian’s Final Certification
	Exhibit F-3	Form of Receipt of Mortgage Note
	Exhibit G	Mortgage Loan Purchase Agreement
	Exhibit H	Form of Lost Note Affidavit
	Exhibit I	Form of ERISA Representation
	Exhibit J	Forms of Investment Letters
	Exhibit K	Form of Residual Certificate Transfer Affidavit
	Exhibit L	Form of Transferor Certificate
	Exhibit M	Monthly Information Provided by Servicer
	Exhibit N	Form of Certification to be Provided with Form 10-K
	Exhibit O	Form of Certification to be Provided by Trustee to the Servicer
	Exhibit P	Form of Cap Contract
	Exhibit Q	Form of Power of Attorney
	Exhibit R	Form of Officer’s Certificate with Respect to Prepayments

 

-vi-

     This Pooling and Servicing Agreement is dated as of September 1, 2005 (the “Agreement”), among MERRILL LYNCH MORTGAGE INVESTORS, INC., as depositor (the “Depositor”), CREDIT-BASED ASSET SERVICING AND SECURITIZATION LLC, as seller (the “Seller”), LITTON LOAN SERVICING LP, as servicer (the “Servicer”) and JPMORGAN CHASE BANK, NATIONAL ASSOCIATION, as trustee (the “Trustee”).

PRELIMINARY STATEMENT

     The Depositor intends to sell pass-through certificates (collectively, the “Certificates”), to be issued hereunder in multiple Classes, which in the aggregate will evidence the entire beneficial ownership interest in the Trust Fund created hereunder.  The Certificates will consist of nineteen Classes of Certificates, designated as (i) the Class A-1, Class A-2, Class A-3 and Class A-4 Certificates, (ii) the Class M-1, Class M-2, Class M-3, Class M-4, Class M-5 and Class M-6 Certificates, (iii) the Class B-1, Class B-2, Class B-3, Class B-4 and Class B-5 Certificates, (iv) the Class N Certificates, (v) the Class X Certificates, (vi) the Class R Certificates and the Class
R-X Certificates.

     As provided herein, the Trustee shall elect that the Trust Fund (other than the Cap Contract, the Reserve Account and the Grantor Trust) be treated for federal income tax purposes as eight separate real estate mortgage investment conduits (each a “REMIC” or, in the alternative, “REMIC 1,” “REMIC 2,” “REMIC B-1,” “REMIC B-2,” “REMIC B-3,” “REMIC B-4,” “REMIC B-5,” and “REMIC X/N” respectively). The REMIC X/N Regular Interests represent all of the “regular interests” in REMIC X/N.  The REMIC B-5 Regular Interests represent all of the “regular interests” in REMIC B-5.  The REMIC B-4 Regular
Interests represent all of the “regular interests” in REMIC B-4.  The REMIC B-3 Regular Interests represent all of the “regular interests” in REMIC B-3.  The REMIC B-2 Regular Interests represent all of the “regular interests” in REMIC B-2.  The REMIC B-1 Regular Interests represent all of the “regular interests” in REMIC B-1.  The REMIC 2 Regular Interests represent all of the “regular interests” in REMIC 2.  The REMIC 1 Regular Interests represent all of the “regular interests” in REMIC 1.  Each Class of Cap Carryover Certificates (other than the Class B Certificates) represents beneficial ownership of the Corresponding REMIC 2 Regular Interest and the right to receive Excess Net WAC Amounts.  The Class B-1
Certificates represent beneficial ownership of the REMIC B-1 Regular Interest and the right to receive Excess Net WAC Amounts.  The Class B-2 Certificates represent beneficial ownership of the REMIC B-2 Regular Interest and the right to receive Excess Net WAC Amounts.  The Class B-3 Certificates represent beneficial ownership of the REMIC B-3 Regular Interest and the right to receive Excess Net WAC Amounts. The Class B-4 Certificates represent beneficial ownership of the REMIC B-4 Regular Interest and the right to receive Excess Net WAC Amounts.  The Class B-5 Certificates represent beneficial ownership of the REMIC B-5 Regular Interest and the right to receive Excess Net WAC Amounts.

     For federal income tax purposes, the Class N and Class X Certificates together represent beneficial ownership of the REMIC X/N X/N Interest subject to the obligation to pay Excess Net WAC Amounts (other than Excess Net WAC Amounts funded from the Reserve Account).  Each of the Class R-1 and Class R-2 Interests, represented collectively by the Class R Certificates, represents the sole Class of “residual interest” in REMIC 1 and REMIC 2, respectively, for purposes of the REMIC Provisions.  Each of the Class R-B-1, Class R-B-2, Class R-B-3, Class R-B-4, Class R-B-5 and Class R-X/N Interests, represented collectively by the Class R-X Certificates, represent the sole Class of “residual interest” in
REMIC B-1, REMIC B-2, REMIC B-3, REMIC B-4, REMIC B-5 and REMIC X/N, respectively, for purposes of the REMIC provisions.  The REMIC 1 Regular Interests will be held as assets of REMIC 2.  The REMIC 2 X/N Interest will be held as the sole asset of REMIC X/N. For federal income tax purposes, the REMIC X/N X/N Interest will be held as the asset of the Grantor Trust.  The REMIC 2 B-1 Interest will be held as the sole asset of REMIC B-1.  The REMIC 2 B-2 Interest will be held as the sole asset of REMIC B-2. The REMIC 2 B-3 Interest will be held as the sole asset of REMIC B-3. The REMIC 2 B-4 Interest will be held as the sole asset of REMIC B-4.  The REMIC 2 B-5 Interest will be held as the sole asset of REMIC B-5.  The “latest possible maturity date” for federal income tax purposes
of all interests created hereby will be the Distribution Date in October 2035.

 

 

Back to Contents

REMIC 1

     The following table specifies the class designation, interest rate, and initial principal amount for each class of REMIC 1 Interests.

	

Designation	 	

Interest Rate	 	

Initial Principal Amount	 	Related Certificate	 
	

    	 	

    	 	

    	 	

    	 
	 	 	 	 	 	 	 	 
	LT1-A1	 	(1)	 	(3)	 	Class A-1	 
	LT1-A2	 	(1)	 	(3)	 	Class A-2	 
	LT1-A3	 	(1)	 	(3)	 	Class A-3	 
	LT1-A4	 	(1)	 	(3)	 	Class A-4	 
	LT1-M1	 	(1)	 	(3)	 	Class M-1	 
	LT1-M2	 	(1)	 	(3)	 	Class M-2	 
	LT1-M3	 	(1)	 	(3)	 	Class M-3	 
	LT1-M4	 	(1)	 	(3)	 	Class M-4	 
	LT1-M5	 	(1)	 	(3)	 	Class M-5	 
	LT1-M6	 	(1)	 	(3)	 	Class M-6	 
	LT1-B1	 	(1)	 	(3)	 	Class B-1	 
	LT1-B2	 	(1)	 	(3)	 	Class B-2	 
	LT1-B3	 	(1)	 	(3)	 	Class B-3	 
	LT1-B4	 	(1)	 	(3)	 	Class B-4	 
	LT1-B5	 	(1)	 	(3)	 	Class B-5	 
	LT1-X	 	(1)	 	(4)	 	N/A	 
	R-1	 	(2)	 	(2)	 	N/A	 

	

		
(1)	
For any Distribution Date, the interest rate for these interests shall be the Net Rate.

		
(2)	
The Class R-1 Interest shall represent the sole class of residual interest in REMIC 1.  The Class R-1 Interest will not have a principal amount or an interest rate.  The Class R-1 Interest shall be represented by the Class R Certificate.

		
(3)	
The initial principal amount of these interests shall be an amount equal to 50% of the initial principal amount of the related certificates.

		
(4)	
The initial principal amount of this interest shall be an amount equal to the excess of (i) the aggregate Cut-off Date Principal Balance of the Mortgage Loans over (ii) the aggregate initial principal amount of the Marker Interests.

		
 	
All computations with respect to any REMIC 1 Interest shall be taken out to ten decimal places.

     REMIC 2

     The sole assets of REMIC 2 shall be the REMIC 1 Regular Interests.  The regular interests in REMIC 2 shall be the REMIC 2 Regular Interests.  The residual interest in REMIC 2 will be the Class R-2 Interest, which will be represented by the Class R Certificate.

 

2

Back to Contents

     REMIC B-1

     The sole asset of REMIC B-1 shall be the REMIC 2 B-1 Interest.  The sole regular interest in REMIC B-1 will be the REMIC B-1 B-1 Interest.  The residual interest in REMIC B-1 will be the Class R-B-1 Interest, which will be represented by the Class R-X Certificate.

     REMIC B-2

     The sole asset of REMIC B-2 shall be the REMIC 2 B-2 Interest.  The sole regular interest in REMIC B-2 will be the REMIC B-2 B-2 Interest.  The residual interest in REMIC B-2 will be the Class R-B-2 Interest, which will be represented by the Class R-X Certificate.

     REMIC B-3

     The sole asset of REMIC B-3 shall be the REMIC 2 B-3 Interest.  The sole regular interest in REMIC B-3 will be the REMIC B-3 B-3 Interest.  The residual interest in REMIC B-3 will be the Class R-B-3 Interest, which will be represented by the Class R-X Certificate.

     REMIC B-4

     The sole asset of REMIC B-4 shall be the REMIC 2 B-4 Interest.  The sole regular interest in REMIC B-4 will be the REMIC B-4 B-4 Interest.  The residual interest in REMIC B-4 will be the Class R-B-4 Interest, which will be represented by the Class R-X Certificate.

     REMIC B-5

     The sole asset of REMIC B-5 shall be the REMIC 2 B-5 Interest.  The sole regular interest in REMIC B-5 will be the REMIC B-5 B-5 Interest.  The residual interest in REMIC B-5 will be the Class R-B-5 Interest, which will be represented by the Class R-X Certificate.

     REMIC X/N

     The sole asset of REMIC X/N shall be the REMIC 2 X/N Interest.  The sole regular interest in REMIC X/N will be the REMIC X/N X/N Interest.  The residual interest in REMIC X/N will be the Class R- X/N Interest, which will be represented by the Class R-X Certificate.

     The following table sets forth (or describes) the Class designation, Pass-Through Rate and Original Class Certificate Principal Balance or Original Notional Amount, for each Class of Certificates comprising the interests in the Trust Fund created hereunder:

	Class	 	Original Class

Certificate

Principal Balance

or Notional Amount	 	 	Pass-Through

Rate	 	 	Final

Maturity Dates	 
	

    	 	

    	 	 	

    	 	 	

    	 
	A-1	 	$	 216,458,000	 	 	 	(1)	 	 	September 25, 2035	 
	A-2	 	$	 58,080,000	 	 	 	(2)	 	 	September 25, 2035	 
	A-3	 	$	 76,700,000	 	 	 	(3)	 	 	September 25, 2035	 
	A-4	 	$	 39,026,000	 	 	 	(4)	 	 	September 25, 2035	 
	M-1	 	$	 15,990,000	 	 	 	(5)	 	 	September 25, 2035	 
	M-2	 	$	 15,990,000	 	 	 	(6)	 	 	September 25, 2035	 
	M-3	 	$	 11,243,000	 	 	 	(7)	 	 	September 25, 2035	 

 

3

Back to Contents

	Class	 	Original Class

Certificate

Principal Balance

or Notional Amount	 	 	Pass-Through

Rate	 	 	Final

Maturity Dates	 
	

    	 	

    	 	 	

    	 	 	

    	 
	M-4	 	$	 8,494,000	 	 	 	(8)	 	 	September 25, 2035	 
	M-5	 	$	 8,245,000	 	 	 	(9)	 	 	September 25, 2035	 
	M-6	 	$	 6,995,000	 	 	 	(10)	 	 	September 25, 2035	 
	B-1	 	$	 7,995,000	 	 	 	(11)	 	 	September 25, 2035	 
	B-2	 	$	 5,746,000	 	 	 	(12)	 	 	September 25, 2035	 
	B-3	 	$	 5,746,000	 	 	 	(13)	 	 	September 25, 2035	 
	B-4	 	$	 7,245,000	 	 	 	(14)	 	 	September 25, 2035	 
	B-5	 	$	 5,246,000	 	 	 	(15)	 	 	September 25, 2035	 
	N	 	$	 15,800,000	(16)	 	 	  4.50%	 	 	N/A	 
	X	 	 	N/A
	(16)	 	 	N/A	 	 	N/A	 
	R 	 	 	N/A
	 	 	 	N/A	 	 	N/A	 
	R -X	 	 	N/A
	 	 	 	N/A	 	 	N/A	 
	Total	 	$	 489,199,000	(17)	 	 	 	 	 	 	 

	
(1)	
Interest will accrue on the Class A-1 Certificates during each Interest Accrual Period at a rate equal to the least of:  (i) the Class A-1 Pass-Through Rate, (ii) the Net WAC  Cap for such Distribution Date and (iii) the Maximum Rate Cap.

	
(2)	
Interest will accrue on the Class A-2 Certificates during each Interest Accrual Period at a rate equal to the least of:  (i) the Class A-2 Pass-Through Rate, (ii) the Net WAC Cap for such Distribution Date and (iii) the Maximum Rate Cap.

	
(3)	
Interest will accrue on the Class A-3 Certificates at a rate equal to the least of:  (i) the Class A-3 Pass-Through Rate, (ii) the Net WAC Cap for such Distribution Date and (iii) the Maximum Rate Cap. 

	
(4)	
Interest will accrue on the Class A-4 Certificates at a rate equal to the least of:  (i) the Class A-4 Pass-Through Rate, (ii) the Net WAC Cap for such Distribution Date and (iii) the Maximum Rate Cap. 

	
(5)	
Interest will accrue on the Class M-1 Certificates at a rate equal to the least of:  (i) the Class M-1 Pass-Through Rate, (ii) the Net WAC Cap for such Distribution Date and (iii) the Maximum Rate Cap.

	
(6)	
Interest will accrue on the Class M-2 Certificates at a rate equal to the least of:  (i) the Class M-2 Pass-Through Rate, (ii) the Net WAC Cap for such Distribution Date and (iii) the Maximum Rate Cap.

	
(7)	
Interest will accrue on the Class M-3 Certificates at a rate equal to the least of:  (i) the Class M-3 Pass-Through Rate, (ii) the Net WAC Cap for such Distribution Date and (iii) the Maximum Rate Cap.

	
(8)	
Interest will accrue on the Class M-4 Certificates at a rate equal to the least of:  (i) the Class M-4 Pass-Through Rate, (ii) the Net WAC Cap for such Distribution Date and (iii) the Maximum Rate Cap.

	
(9)	
Interest will accrue on the Class M-5 Certificates at a rate equal to the least of:  (i) the Class M-5 Pass-Through Rate, (ii) the Net WAC Cap for such Distribution Date and (iii) the Maximum Rate Cap.

	
(10)	
Interest will accrue on the Class M-6 Certificates at a rate equal to the least of:  (i) the Class M-6 Pass-Through Rate, (ii) the Net WAC Cap for such Distribution Date and (iii) the Maximum Rate Cap.

	
(11)	
Interest will accrue on the Class B-1 Certificates at a rate equal to the least of:  (i) the Class B-1 Pass-Through Rate, (ii) the Net WAC Cap for such Distribution Date and (iii) the Maximum Rate Cap.

 

4

Back to Contents

	
(12)	
Interest will accrue on the Class B-2 Certificates at a rate equal to the least of:  (i) the Class B-2 Pass-Through Rate, (ii) the Net WAC Cap for such Distribution Date and (iii) the Maximum Rate Cap.

	
(13)	
Interest will accrue on the Class B-3 Certificates at a rate equal to the least of:  (i) the Class B-3 Pass-Through Rate, (ii) the Net WAC Cap for such Distribution Date and (iii) the Maximum Rate Cap.

	
(14)	
Interest will accrue on the Class B-4 Certificates at a rate equal to the least of:  (i) the Class B-4 Pass-Through Rate, (ii) the Net WAC Cap for such Distribution Date and (iii) the Maximum Rate Cap.

	
(15)	
Interest will accrue on the Class B-5 Certificates at a rate equal to the least of:  (i) the Class B-5 Pass-Through Rate, (ii) the Net WAC Cap for such Distribution Date and (iii) the Maximum Rate Cap.

	
(16)	
The Class N and Class X Certificates, collectively, represent the beneficial ownership of the REMIC X/N X/N Interest, subject to the obligation to make payments in respect of Excess Net WAC Amounts (other than Excess Net WAC Amounts funded from the Reserve Account).

	
(17)	
Exclusive of the Class N Notional Amount.  The Class N Original Notional Amount is $15,800,000.

	
ARTICLE I     

DEFINITIONS

	 	
     Section 1.01     Defined Terms.

     Whenever used in this Agreement or in the Preliminary Statement, the following words and phrases, unless the context otherwise requires, shall have the meanings specified in this Article.  Interest on the Class A-2, Class A-3, Class A-4, Class B-4, Class B-5, Class N and Class X Certificates and the REMIC 1 Regular Interests and the REMIC 2 X/N Interest will be calculated on the basis of a 360-day year consisting of twelve 30-day months.  Unless otherwise specified, interest on the Class A-1, Class M-1, Class M-2, Class M-3, Class M-4, Class M-5, Class M-6, Class B-1, Class B-2 and Class B-3 Certificates will be calculated on the basis of the actual number of days in the related Interest
Accrual Period and a 360-day year.  

     “1933 Act”:  The Securities Act of 1933, as amended.

     “60+ Day Delinquent Loan”:  With respect to any date of determination, each Mortgage Loan with respect to which any portion of a Monthly Payment is, as of the last day of the prior Collection Period, two months or more past due, each Mortgage Loan in foreclosure, all REO Property and each Mortgage Loan for which the Mortgagor has filed for bankruptcy after the Closing Date.

     “Account”:  Any of the Collection Account, the Distribution Account, the Escrow Account and the Reserve Account.

     “Accrued Certificate Interest”:  With respect to each Distribution Date and Class of Certificates, an amount equal to the interest accrued at the applicable rate set forth or described for such Class in the table in the Preliminary Statement during the related Interest Accrual Period on the Certificate Principal Balance or Notional Amount of such Class of Certificates, reduced by such Class’s Interest Percentage of Relief Act Interest Shortfalls for such Distribution Date.

 

5

Back to Contents

     “Adjustment Date”:  With respect to each adjustable rate Mortgage Loan, each adjustment date, on which the Mortgage Interest Rate of an adjustable rate Mortgage Loan changes pursuant to the related Mortgage Note.  The first Adjustment Date following the Cut-off Date as to each adjustable are Mortgage Loan is set forth in the Mortgage Loan Schedule.

     “Adjustment Period”:  As defined in the Preliminary Statement.

     “Advance”:  As to any Mortgage Loan or REO Property, any advance made by the Servicer in respect of any Distribution Date pursuant to Section 4.07.

     “Advance Facility”:  As defined in Section 3.30(a) hereof.

     “Advance Facility Notice”:  As defined in Section 3.30(b) hereof.

     “Advance Financing Person”:  As defined in Section 3.30(a) hereof.

     “Advance Reimbursement Amounts”:  As defined in Section 3.30(b) hereof.

     “Adverse REMIC Event”:  As defined in Section 9.01(f) hereof.

     “Affiliate”:  With respect to any Person, any other Person controlling, controlled by or under common control with such Person.  For purposes of this definition, “control” means the power to direct the management and policies of a Person, directly or indirectly, whether through ownership of voting securities, by contract or otherwise and “controlling” and “controlled” shall have meanings correlative to the foregoing.

     “Agreement”:  This Pooling and Servicing Agreement and all amendments and supplements hereto.

     “Applicable Regulations”:  As to any Mortgage Loan, all federal, state and local laws, statutes, rules and regulations applicable thereto, including with respect to each FHA Loan, the FHA Regulations and the related FHA Insurance Contract and with respect to each VA Loan, the VA Regulations and the related VA Guaranty.

     “Applied Realized Loss Amount”:  With respect to each Distribution Date, the excess, if any, of (a) the aggregate of the Certificate Principal Balances of the Certificates (after giving effect to all distributions on such Distribution Date) over (b) the Pool Balance as of the end of the related Collection Period.

     “Assignment”:  An assignment of Mortgage, notice of transfer or equivalent instrument, in recordable form, which is sufficient under the laws of the jurisdiction wherein the related Mortgaged Property is located to reflect or record the sale of the Mortgage.

     “Available Funds”:  As to any Distribution Date, an amount equal to the excess of (i) the sum of (a) the aggregate of the Monthly Payments due during the related Collection Period and received by the Servicer on or prior to the related Determination Date, (b) Liquidation Proceeds, Insurance Proceeds, Condemnation Proceeds, Principal Prepayments, Substitution Adjustment Amounts, the Purchase Price for any repurchased Mortgage Loan, the Termination Price with respect to the termination of the Trust pursuant to Section 10.01 hereof, any Reimbursement Amount or Subsequent Recovery deposited to the Collection Account and other unscheduled recoveries of principal and interest (excluding prepayment penalties) in
respect of the Mortgage Loans during the related Prepayment Period, (c) the aggregate of any amounts received in respect of an REO Property withdrawn from any REO Account and deposited in the Collection Account for such Distribution Date, (d) any Compensating Interest for such Distribution Date, and (e) the aggregate of any Advances made by the Servicer for such Distribution Date over (ii) the sum of (a) amounts reimbursable or payable to the Servicer pursuant to Section 3.05, (b) Stayed Funds, (c) the Servicing Fee and (d) amounts deposited in the Collection Account or the Distribution Account, as the case may be, in error.

 

6

Back to Contents

     “Balloon Mortgage Loan”:  A Mortgage Loan that provides for the payment of the unamortized principal balance of such Mortgage Loan in a single payment at the maturity of such Mortgage Loan that is substantially greater than the preceding monthly payment.

     “Balloon Payment”:  A payment of the unamortized principal balance of a Mortgage Loan in a single payment at the maturity of such Mortgage Loan that is substantially greater than the preceding Monthly Payment.

     “Bankruptcy Code”:  Title 11 of the United States Code, as amended.

     “Book-Entry Certificates”:  Any of the Certificates that shall be registered in the name of the Depository or its nominee, the ownership of which is reflected on the books of the Depository or on the books of a Person maintaining an account with the Depository (directly, as a “Depository Participant,” or indirectly, as an indirect participant in accordance with the rules of the Depository and as described in Section 5.02 hereof).  On the Closing Date, the Class A-1, Class A-2, Class A-3, Class A-4, Class M-1, Class M-2, Class M-3, Class M-4, Class M-5, Class M-6, Class B-1, Class B-2, Class B-3, Class B-4 and Class B-5 Certificates shall be Book-Entry
Certificates.

     “Book-Entry Regulation S Global Securities”:  As defined in Section 5.01.

     “Business Day”:  Any day other than a Saturday, a Sunday or a day on which banking institutions in the State of Delaware, the State of New York, the State of Texas or in the city in which the Corporate Trust Office of the Trustee is located are authorized or obligated by law or executive order to be closed.

     “Cap”:  Either of the Net WAC Cap or the Maximum Rate Cap.

     “Cap Carryover Certificates”:  The Class A, Class M and Class B Certificates.

     “Cap Contract”:  The confirmation and agreement and any related confirmation thereto, between the Trust Fund or Trustee and the Cap Contract Counterparty (in the form of Exhibit P hereto).

     “Cap Contract Counterparty”:  The Bank of New York.

     “Cap Contract Notional Balance”:  With respect to any Distribution Date, the Cap Contract Notional Balance set forth for such Distribution Date on the attachment to the Cap Contract attached hereto.

     “Cap Contract Termination Date”:  The day after the Distribution Date in June 2008. 

     “Cap Rate”:  With respect to each Distribution Date with respect to which payments are received on the Cap Contract, a rate equal to the lesser of LIBOR and 9.440% per annum.

     “Certificate”:  Any Regular Certificate or Residual Certificate.

 

7

Back to Contents

     “Certificate Custodian”:  Initially, JPMorgan Chase Bank, National Association; thereafter any other Certificate Custodian acceptable to the Depository and selected by the Trustee.

     “Certificate Owner”:  With respect to each Book-Entry Certificate, any beneficial owner thereof.

     “Certificate Principal Balance”:  With respect to any Class of Certificates (other than the Class N, Class X and Residual Certificates) and any Distribution Date, the Original Class Certificate Principal Balance reduced by the sum of (i) all amounts actually distributed in respect of principal of such Class on all prior Distribution Dates and (ii) Applied Realized Loss Amounts allocated thereto.  The Class N, Class X and Residual Certificates do not have a Certificate Principal Balance.  With respect to any Certificate (other than a Class X, Class N or a Residual Certificate) of a Class and any Distribution Date, the portion of the Certificate Principal Balance of such Class represented by such
Certificate equal to the product of the Percentage Interest evidenced by such Certificate and the Certificate Principal Balance of such Class.  Notwithstanding the foregoing on any Distribution Date relating to a Collection Period in which a Subsequent Recovery has been received by the Servicer, the Certificate Principal Balance of any Class of Certificates then outstanding for which any Applied Realized Loss Amount has been allocated will be increased, in order of seniority, by an amount equal to the lesser of (i) the Unpaid Realized Loss Amount for such Class of Certificates and (ii) the amount of any Subsequent Recovery allocable to principal distributed on such date to the Certificateholders (reduced by the amount of the increase in the Certificate Principal Balance of any more senior
Class of Certificates pursuant to this sentence on such Distribution Date).

     “Certificate Register” and “Certificate Registrar”:  The register maintained and registrar appointed pursuant to Section 5.02 hereof.

     “Certificateholder” or “Holder”:  The Person in whose name a Certificate is registered in the Certificate Register, except that a Disqualified Organization or Disqualified Non-U.S. Person shall not be a Holder of a Residual Certificate for any purpose hereof.

     “Class”:  Collectively, Certificates or REMIC Regular Interests which have the same priority of payment and bear the same class designation and the form of which is identical except for variation in the Percentage Interest evidenced thereby.

     “Class A-1 Certificate Margin”:  For each Distribution Date (i) on or prior to the Optional Termination Date, 0.12% per annum, and (ii) following the Optional Termination Date, 0.24% per annum.

     “Class A-1 Pass-Through Rate”:  For each Distribution Date, the least of (i) LIBOR as of the related LIBOR Determination Date plus the Class A-1 Certificate Margin, (ii) the Net WAC Cap and (iii) the Maximum Rate Cap.

     “Class A-2 Pass-Through Rate”:  For each Distribution Date the least of (i) (a) on or prior to the Optional Termination Date, 4.842% per annum, and (b) following the Optional Termination Date, 5.342% per annum, (ii) the Net WAC Cap and (iii) the Maximum Rate Cap.

     “Class A-3 Pass-Through Rate”: For each Distribution Date the least  of (i) (a) on or prior to the Optional Termination Date, 5.120% per annum, and (b) following the Optional Termination Date, 5.620% per annum, (ii) the Net WAC Cap and (iii) the Maximum Rate Cap.

     “Class A-4 Lockout Distribution Amount”: For any Distribution Date, the product of (x) the Class A-4 Lockout Distribution Percentage and (y) the Class A-4 Pro Rata Distribution Amount.  In no event shall the Class A-4 Lockout Distribution Amount for a Distribution Date exceed the Class A Principal Distribution Amount for such Distribution Date or the Certificate Principal Balance of the Class A-4 Certificates immediately prior to such Distribution Date.

 

8

Back to Contents

     “Class A-4 Lockout Distribution Percentage” means, for a Distribution Date in any period listed in the table below, the applicable percentage listed opposite such period: 

	Distribution Dates	 	Lockout Percentage	 
	

    	 	

    	 
	October 2005 through and including September 2008	 	0%	 
	October 2008 through and including September 2010	 	45%	 
	October 2010 through and including September 2011	 	80%	 
	October 2011 through and including September 2012	 	100%	 
	October 2012 and thereafter	 	300%	 
	 	 	 	 

     “Class A-4 Pass-Through Rate”:  For each Distribution Date, the least of (i) (a) on or prior to the Optional Termination Date, 5.162% per annum, and (b) following the Optional Termination Date, 5.662% per annum, (ii) the Net WAC Cap and (iii) the Maximum Rate Cap.

     “Class A-4 Pro Rata Distribution Amount” means, for any Distribution Date, an amount equal to the product of (x) a fraction, the numerator of which is the Certificate Principal Balance of the Class A-4 Certificates immediately prior to such Distribution Date and the denominator of which is the aggregate Certificate Principal Balance of the Class A Certificates immediately prior to that Distribution Date and (y) the Class A Principal Distribution Amount for that Distribution Date.

     “Class A Certificate”:  Any one of the Certificates with an “A” designated on the face thereof substantially in the form annexed hereto as Exhibits A-1, A-2, A-3 and A-4, executed by the Trustee on behalf of the Trust and authenticated and delivered by the Certificate Registrar, representing the right to distributions as set forth herein and therein.

     “Class A Certificateholders”:  Collectively, the Holders of the Class A Certificates.

     “Class A Interest Carry Forward Amount”:  For any Distribution Date, the sum of the Interest Carry Forward Amounts for the Class A Certificates for such Distribution Date.

     “Class A Principal Distribution Amount”:  As of any Distribution Date (a) prior to the Stepdown Date or with respect to which a Trigger Event is in effect, the Principal Distribution Amount and (b) on or after the Stepdown Date and as long as a Trigger Event is not in effect, the excess of (x) the sum of the Certificate Principal Balances of the Class A Certificates immediately prior to such Distribution Date over (y) the lesser of (A) the product of (i) 56.20% and (ii) the Pool Balance as of the last day of the related Collection Period and (B) the Pool Balance as of the last day of the related Collection Period minus the product of 0.50% and the Pool Balance on the Cut-off Date.

 

9

Back to Contents

     “Class B Certificate”:  Any one of the Certificates with a “B” designated on the face thereof substantially in the form annexed hereto as Exhibits B-1, B-2, B-3, B-4 and B-5, executed by the Trustee on behalf of the Trust and authenticated and delivered by the Certificate Registrar, representing the right to distributions as set forth herein and therein.

     “Class B Certificateholders”:  Collectively, the Holders of the Class B Certificates.

     “Class B-1 Applied Realized Loss Amount”:  As to the Class B-1 Certificates and as of any Distribution Date, the lesser of (x) the Certificate Principal Balance thereof (after taking into account the distribution of the Principal Distribution Amount on such Distribution Date, but prior to the application of the Class B-1 Applied Realized Loss Amount, if any, on such Distribution Date) and (y) the excess of (i) the Applied Realized Loss Amount as of such Distribution Date over (ii) the sum of the Class B-2 Applied Realized Loss Amount, the Class B-3 Applied Realized Loss Amount, the Class B-4 Applied Realized Loss Amount and the Class B-5 Applied Realized Loss Amount in each
case as of such Distribution Date.

     “Class B-1 Certificate Margin”: For each Distribution Date (i) on or prior to the Optional Termination Date, 1.150% per annum, and (ii) following the Optional Termination Date, 1.725% per annum.

     “Class B-1 Pass-Through Rate”: For each Distribution Date, the least of (i) LIBOR as of the related LIBOR Determination Date, plus the Class B-1 Certificate Margin, (ii) the  Net WAC Cap and (iii) the Maximum Rate Cap.

     “Class B-1 Principal Distribution Amount”:  As of any Distribution Date on or after the Stepdown Date and as long as a Trigger Event is not in effect, the excess of (x) the sum of (i) the sum of the Certificate Principal Balances of the Class A Certificates (after taking into account the payment of the Class A Principal Distribution Amount on such Distribution Date), (ii) the Certificate Principal Balance of the Class M-1 Certificates (after taking into account the payment of the Class M-1 Principal Distribution Amount on such Distribution Date), (iii) the Certificate Principal Balance of the Class M-2 Certificates (after taking into account the payment of the Class M-2 Principal
Distribution Amount on such Distribution Date), (iv) the Certificate Principal Balance of the Class M-3 Certificates (after taking into account the payment of the Class M-3 Principal Distribution Amount on such Distribution Date), (v) the Certificate Principal Balance of the Class M-4 Certificates (after taking into account the payment of the Class M-4 Principal Distribution Amount on such Distribution Date), (vi) the Certificate Principal Balance of the Class M-5 Certificates (after taking into account the payment of the Class M-5 Principal Distribution Amount on such Distribution Date), (vii) the Certificate Principal Balance of the Class M-6 Certificates (after taking into account the payment of the Class M-6 Principal Distribution Amount on such Distribution Date) and (viii)
the Certificate Principal Balance of the Class B-1 Certificates immediately prior to such Distribution Date over (y) the lesser of (A) the product of (i) 86.20% and (ii) the Pool Balance as of the last day of the related Collection Period and (B) the Pool Balance as of the last day of the related Collection Period minus the product of 0.50% and the Pool Balance on the Cut-off Date.

     “Class B-1 Realized Loss Amortization Amount”:  As to the Class B-1 Certificates and as of any Distribution Date, the lesser of (x) the Unpaid Realized Loss Amount for the Class B-1 Certificates as of such Distribution Date and (y) the excess of (i) the Monthly Excess Cashflow Amount over (ii) the sum of the amounts described in Section 4.02(b)(i) through (xxiii) hereof, in each case for such Distribution Date.

 

10

Back to Contents

     “Class B-2 Applied Realized Loss Amount”:  As to the Class B-2 Certificates and as of any Distribution Date, the lesser of (x) the Certificate Principal Balance thereof (after taking into account the distribution of the Principal Distribution Amount on such Distribution Date, but prior to the application of the Class B-2 Applied Realized Loss Amount, if any, on such Distribution Date) and (y) the excess of (i) the Applied Realized Loss Amount as of such Distribution Date over (ii) the sum of the Class B-3 Applied Realized Loss Amount, the Class B-4 Applied Realized Loss Amount and the Class B-5 Applied Realized Loss Amount in each case as of such Distribution Date.

     “Class B-2 Certificate Margin”: For each Distribution Date (i) on or prior to the Optional Termination Date, 1.250% per annum, and (ii) following the Optional Termination Date, 1.875% per annum.

     “Class B-2 Pass-Through Rate”: For each Distribution Date, the least of (i) LIBOR as of the related LIBOR Determination Date, plus the Class B-2 Certificate Margin, (ii) the Net WAC Cap and (iii) the Maximum Rate Cap.

     “Class B-2 Principal Distribution Amount”:  As of any Distribution Date on or after the Stepdown Date and as long as a Trigger Event is not in effect, the excess of (x) the sum of (i) the sum of the Certificate Principal Balances of the Class A Certificates (after taking into account the payment of the Class A Principal Distribution Amount on such Distribution Date), (ii) the Certificate Principal Balance of the Class M-1 Certificates (after taking into account the payment of the Class M-1 Principal Distribution Amount on such Distribution Date), (iii) the Certificate Principal Balance of the Class M-2 Certificates (after taking into account the payment of the Class M-2 Principal
Distribution Amount on such Distribution Date), (iv) the Certificate Principal Balance of the Class M-3 Certificates (after taking into account the payment of the Class M-3 Principal Distribution Amount on such Distribution Date), (v) the Certificate Principal Balance of the Class M-4 Certificates (after taking into account the payment of the Class M-4 Principal Distribution Amount on such Distribution Date), (vi) the Certificate Principal Balance of the Class M-5 Certificates (after taking into account the payment of the Class M-5 Principal Distribution Amount on such Distribution Date), (vii) the Certificate Principal Balance of the Class M-6 Certificates (after taking into account the payment of the Class M-6 Principal Distribution Amount on such Distribution Date),  (viii)
the Certificate Principal Balance of the Class B-1 Certificates (after taking into account the payment of the Class B-1 Principal Distribution Amount on such Distribution Date) and (ix) the Certificate Principal Balance of the Class B-2 Certificates immediately prior to such Distribution Date over (y) the lesser of (A) the product of (i) 88.50% and (ii) the Pool Balance as of the last day of the related Collection Period and (B) the Pool Balance as of the last day of the related Collection Period minus the product of 0.50% and the Pool Balance on the Cut-off Date.

     “Class B-2 Realized Loss Amortization Amount”:  As to the Class B-2 Certificates and as of any Distribution Date, the lesser of (x) the Unpaid Realized Loss Amount for the Class B-2 Certificates as of such Distribution Date and (y) the excess of (i) the Monthly Excess Cashflow Amount over (ii) the sum of the amounts described in Section 4.02(b)(i) through (xxvi) hereof, in each case for such Distribution Date.

     “Class B-3 Applied Realized Loss Amount”: As to the Class B-3 Certificates and as of any Distribution Date, the lesser of (x) the Certificate Principal Balance thereof (after taking into account the distribution of the Principal Distribution Amount on such Distribution Date, but prior to the application of the Class B-3 Applied Realized Loss Amount, if any, on such Distribution Date) and (y) the excess of (i) the Applied Realized Loss Amount as of such Distribution Date over (ii) the sum of the Class B-4 Applied Realized Loss Amount and the Class B-5 Applied Realized Loss Amount as of such Distribution Date.

 

11

Back to Contents

     “Class B-3 Certificate Margin”: For each Distribution Date (i) on or prior to the Optional Termination Date, 1.700% per annum, and (ii) following the Optional Termination Date, 2.550% per annum.

     “Class B-3 Pass-Through Rate”: For each Distribution Date, the least of (i) LIBOR as of the related LIBOR Determination Date, plus the Class B-3 Certificate Margin, (ii) the Net WAC Cap and (iii) the Maximum Rate Cap.

     “Class B-3 Principal Distribution Amount”: As of any Distribution Date on or after the Stepdown Date and as long as a Trigger Event is not in effect, the excess of (x) the sum of (i) the sum of the Certificate Principal Balances of the Class A Certificates (after taking into account the payment of the Class A Principal Distribution Amount on such Distribution Date), (ii) the Certificate Principal Balance of the Class M-1 Certificates (after taking into account the payment of the Class M-1 Principal Distribution Amount on such Distribution Date), (iii) the Certificate Principal Balance of the Class M-2 Certificates (after taking into account the payment of the Class M-2 Principal
Distribution Amount on such Distribution Date), (iv) the Certificate Principal Balance of the Class M-3 Certificates (after taking into account the payment of the Class M-3 Principal Distribution Amount on such Distribution Date), (v) the Certificate Principal Balance of the Class M-4 Certificates (after taking into account the payment of the Class M-4 Principal Distribution Amount on such Distribution Date), (vi) the Certificate Principal Balance of the Class M-5 Certificates (after taking into account the payment of the Class M-5 Principal Distribution Amount on such Distribution Date), (vii) the Certificate Principal Balance of the Class M-6 Certificates (after taking into account the payment of the Class M-6 Principal Distribution Amount on such Distribution Date), (viii) the
Certificate Principal Balance of the Class B-1 Certificates (after taking into account the payment of the Class B-1 Principal Distribution Amount on such Distribution Date), (ix) the Certificate Principal Balance of the Class B-2 Certificates (after taking into account the payment of the Class B-2 Principal Distribution Amount on such Distribution Date) and (x) the Certificate Principal Balance of the Class B-3 Certificates immediately prior to such Distribution Date over (y) the lesser of (A) the product of (i) 90.80% and (ii) the Pool Balance as of the last day of the related Collection Period and (B) the Pool Balance as of the last day of the related Collection Period minus the product of 0.50% and the Pool Balance on the Cut-off Date.

     “Class B-3 Realized Loss Amortization Amount”: As to the Class B-3 Certificates and as of any Distribution Date, the lesser of (x) the Unpaid Realized Loss Amount for the Class B-3 Certificates as of such Distribution Date and (y) the excess of (i) the Monthly Excess Cashflow Amount over (ii) the sum of the amounts described in Section 4.02(b)(i) through (xxix) hereof, in each case for such Distribution Date.

     “Class B-4 Applied Realized Loss Amount”:  As to the Class B-4 Certificates and as of any Distribution Date, the lesser of (x) the Certificate Principal Balance thereof (after taking into account the distribution of the Principal Distribution Amount on such Distribution Date, but prior to the application of the Class B-4 Applied Realized Loss Amount, if any, on such Distribution Date) and (y) the excess of (i) the Applied Realized Loss Amount as of such Distribution Date over (ii) the Class B-5 Applied Realized Loss Amount as of such Distribution Date.

      “Class B-4 Pass-Through Rate”: For each Distribution Date, the least of (i) (a) on or prior to the Optional Termination Date, 6.500% per annum, and (b) following the Optional Termination Date,  7.000% per, (ii) the Net WAC Cap and (iii) the Maximum Rate Cap.

 

12

Back to Contents

     “Class B-4 Principal Distribution Amount”:  As of any Distribution Date on or after the Stepdown Date and as long as a Trigger Event is not in effect, the excess of (x) the sum of (i) the sum of the Certificate Principal Balances of the Class A Certificates (after taking into account the payment of the Class A Principal Distribution Amount on such Distribution Date), (ii) the Certificate Principal Balance of the Class M-1 Certificates (after taking into account the payment of the Class M-1 Principal Distribution Amount on such Distribution Date), (iii) the Certificate Principal Balance of the Class M-2 Certificates (after taking into account the payment of the
Class M-2 Principal Distribution Amount on such Distribution Date), (iv) the Certificate Principal Balance of the Class M-3 Certificates (after taking into account the payment of the Class M-3 Principal Distribution Amount on such Distribution Date), (v) the Certificate Principal Balance of the Class M-4 Certificates (after taking into account the payment of the Class M-4 Principal Distribution Amount on such Distribution Date), (vi) the Certificate Principal Balance of the Class M-5 Certificates (after taking into account the payment of the Class M-5 Principal Distribution Amount on such Distribution Date), (vii) the Certificate Principal Balance of the Class M-6 Certificates (after taking into account the payment of the Class M-6 Principal Distribution Amount on such
Distribution Date), (viii) the Certificate Principal Balance of the Class B-1 Certificates (after taking into account the payment of the Class B-1 Principal Distribution Amount on such Distribution Date), (ix) the Certificate Principal Balance of the Class B-2 Certificates (after taking into account the payment of the Class B-2 Principal Distribution Amount on such Distribution Date), (x) the Certificate Principal Balance of the Class B-3 Certificates (after taking into account the payment of the Class B-3 Principal Distribution Amount on such Distribution Date) and (xi) the Certificate Principal Balance of the Class B-4 Certificates immediately prior to such Distribution Date over (y) the lesser of (A) the product of
(i) 93.70% and (ii) the Pool Balance as of the last day of the related Collection Period and (B) the Pool Balance as of the last day of the related Collection Period minus the product of 0.50% and the Pool Balance on the Cut-off Date.

     “Class B-4 Realized Loss Amortization Amount”:  As to the Class B-4 Certificates and as of any Distribution Date, the lesser of (x) the Unpaid Realized Loss Amount for the Class B-4 Certificates as of such Distribution Date and (y) the excess of (i) the Monthly Excess Cashflow Amount over (ii) the sum of the amounts described in Section 4.02(b)(i) through (xxxii) hereof, in each case for such Distribution Date.

     “Class B-5 Applied Realized Loss Amount”:  As to the Class B-5 Certificates and as of any Distribution Date, the lesser of (x) the Certificate Principal Balance thereof (after taking into account the distribution of the Principal Distribution Amount on such Distribution Date, but prior to the application of the Class B-5 Applied Realized Loss Amount, if any, on such Distribution Date) and (y) the excess of (i) the Applied Realized Loss Amount as of such Distribution Date over (ii) the Applied Realized Loss Amount as of such Distribution Date.

     “Class B-5 Pass-Through Rate”: For each Distribution Date, the least of (i) (a) on or prior to the Optional Termination Date, 6.500% per annum, and (b) following the Optional Termination Date,  7.000% per annum, (ii) the Net WAC Cap for such Distribution Date and (iii) the Maximum Rate Cap.

     “Class B-5 Principal Distribution Amount”:  As of any Distribution Date on or after the Stepdown Date and as long as a Trigger Event is not in effect, the excess of (x) the sum of (i) the sum of the Certificate Principal Balances of the Class A Certificates (after taking into account the payment of the Class A Principal Distribution Amount on such Distribution Date), (ii) the Certificate Principal Balance of the Class M-1 Certificates (after taking into account the payment of the Class M-1 Principal Distribution Amount on such Distribution Date), (iii) the Certificate Principal Balance of the Class M-2 Certificates (after taking into account the payment of the Class M-2 Principal Distribution Amount on
such Distribution Date), (iv) the Certificate Principal Balance of the Class M-3 Certificates (after taking into account the payment of the Class M-3 Principal Distribution Amount on such Distribution Date), (v) the Certificate Principal Balance of the Class M-4 Certificates (after taking into account the payment of the Class M-4 Principal Distribution Amount on such Distribution Date), (vi) the Certificate Principal Balance of the Class M-5 Certificates (after taking into account the payment of the Class M-5 Principal Distribution Amount on such Distribution Date), (vii) the Certificate Principal Balance of the Class M-6 Certificates (after taking into account the payment of the Class M-6 Principal Distribution Amount on such Distribution Date), (viii) the Certificate Principal Balance of
the Class B-1 Certificates (after taking into account the payment of the Class B-1 Principal Distribution Amount on such Distribution Date), (ix) the Certificate Principal Balance of the Class B-2 Certificates (after taking into account the payment of the Class B-2 Principal Distribution Amount on such Distribution Date), (x) the Certificate Principal Balance of the Class B-3 Certificates (after taking into account the payment of the Class B-3 Principal Distribution Amount on such Distribution Date), (xi) the Certificate Principal Balance of the Class B-4 Certificate (after taking into account the payment of the Class B-4 Principal Distribution Amount for such Distribution Date) and (xii) the Certificate Principal Balance of the Class B-5 Certificates immediately prior to such Distribution
Date over (y) the lesser of (A) the product of (i) 95.80% and (ii) the Pool Balance as of the last day of the related Collection Period and (B) the Pool Balance as of the last day of the related Collection Period minus the product of 0.50% and the Pool Balance on the Cut-off Date.

 

13

Back to Contents

     “Class B-5 Realized Loss Amortization Amount”:  As to the Class B-5 Certificates and as of any Distribution Date, the lesser of (x) the Unpaid Realized Loss Amount for the Class B-5 Certificates as of such Distribution Date and (y) the excess of (i) the Monthly Excess Cashflow Amount over (ii) the sum of the amounts described in Section 4.02(b)(i) through (xxxv) hereof, in each case for such Distribution Date.

     “Class M Certificate”:  Any one of the Certificates with an “M” designated on the face thereof substantially in the form annexed hereto as Exhibits C-2, C-3, C-4, C-5, C-6 and C-7 executed by the Trustee on behalf of the Trust and authenticated and delivered by the Certificate Registrar, representing the right to distributions as set forth herein and therein.

     “Class M Certificateholders”:  Collectively, the Holders of the Class M Certificates.

     “Class M-1 Applied Realized Loss Amount”:  As to the Class M-1 Certificates and as of any Distribution Date, the lesser of (x) the Certificate Principal Balance thereof (after taking into account the distribution of the Principal Distribution Amount on such Distribution Date, but prior to the application of the Class M-1 Applied Realized Loss Amount, if any, on such Distribution Date) and (y) the excess of (i) the Applied Realized Loss Amount as of such Distribution Date over (ii) the sum of the Class M-2 Applied Realized Loss Amount, the Class M-3 Applied Realized Loss Amount, the Class M-4 Applied Realized Loss Amount, the Class M-5 Applied Realized Loss Amount, the Class M-6
Applied Realized Loss Amount, the Class B-1 Applied Realized Loss Amount, the Class B-2 Applied Realized Loss Amount, the Class B-3 Applied Realized Loss Amount, the Class B-4 Applied Realized Loss Amount and the Class B-5 Applied Realized Loss Amount, in each case as of such Distribution Date.

 

14

Back to Contents

     “Class M-1 Certificate Margin”: For each Distribution Date (i) on or prior to the Optional Termination Date, 0.430% per annum, and (ii) following the Optional Termination Date, 0.645% per annum.

     “Class M-1 Pass-Through Rate”: For each Distribution Date, the least of (i) LIBOR as of the related LIBOR Determination Date, plus the Class M-1 Certificate Margin, (ii) the Net WAC Cap and (iii) the Maximum Rate Cap.

     “Class M-1 Principal Distribution Amount”:  As of any Distribution Date on or after the Stepdown Date and as long as a Trigger Event is not in effect, the excess of (x) the sum of (i) the Certificate Principal Balances of the Class A Certificates (after taking into account the payment of the Class A Principal Distribution Amount on such Distribution Date) and (ii) the Certificate Principal Balance of the Class M-1 Certificates immediately prior to such Distribution Date over (y) the lesser of (A) the product of (i) 62.60% and (ii) the Pool Balance as of the last day of the related Collection Period and (B) the Pool Balance as of the last day of the related Collection Period minus the product of
0.50% and the Pool Balance on the Cut-off Date.

     “Class M-1 Realized Loss Amortization Amount”:  As to the Class M-1 Certificates and as of any Distribution Date, the lesser of (x) the Unpaid Realized Loss Amount for the Class M-1 Certificates as of such Distribution Date and (y) the excess of (i) the Monthly Excess Cashflow Amount over (ii) the sum of the amounts described in Section 4.02(b)(i) through (v) hereof, in each case for such Distribution Date.

     “Class M-2 Applied Realized Loss Amount”:  As to the Class M-2 Certificates and as of any Distribution Date, the lesser of (x) the Certificate Principal Balance thereof (after taking into account the distribution of the Principal Distribution Amount on such Distribution Date, but prior to the application of the Class M-2 Applied Realized Loss Amount, if any, on such Distribution Date) and (y) the excess of (i) the related Applied Realized Loss Amount as of such Distribution Date over (ii) the sum of the Class M-3 Applied Realized Loss Amount, the Class M-4 Applied Realized Loss Amount, the Class M-5 Applied Realized Loss Amount, the Class M-6 Applied Realized Loss Amount, the
Class B-1 Applied Realized Loss Amount, the Class B-2 Applied Realized Loss Amount, the Class B-3 Applied Realized Loss Amount, the Class B-4 Applied Realized Loss Amount and the Class B-5 Applied Realized Loss Amount, in each case as of such Distribution Date.

     “Class M-2 Certificate Margin”: For each Distribution Date (i) on or prior to the Optional Termination Date, 0.450% per annum, and (ii) following the Optional Termination Date, 0.675% per annum.

     “Class M-2 Pass-Through Rate”: For each Distribution Date, the least of (i) LIBOR as of the related LIBOR Determination Date, plus the Class M-2 Certificate Margin, (ii) the Net WAC Cap and (iii) the Maximum Rate Cap.

     “Class M-2 Principal Distribution Amount”:  As of any Distribution Date on or after the Stepdown Date and as long as a Trigger Event is not in effect, the excess of (x) the sum of (i) the sum of the Certificate Principal Balances of the Class A Certificates (after taking into account the payment of the Class A Principal Distribution Amount on such Distribution Date), (ii) the Certificate Principal Balance of the Class M-1 Certificates (after taking into account the payment of the Class M-1 Principal Distribution Amount on such Distribution Date) and (iii) the Certificate Principal Balance of the Class M-2 Certificates immediately prior to such Distribution Date over (y) the lesser of
(A) the product of (i) 69.00% and (ii) the Pool Balance as of the last day of the related Collection Period and (B) the Pool Balance as of the last day of the related Collection Period minus the product of 0.50% and the Pool Balance on the Cut-off Date.

     “Class M-2 Realized Loss Amortization Amount”:  As to the Class M-2 Certificates and as of any Distribution Date, the lesser of (x) the Unpaid Realized Loss Amount for the Class M-2 Certificates as of such Distribution Date and (y) the excess of (i) the Monthly Excess Cashflow Amount over (ii) the sum of the amounts described in Section 4.02(b)(i) through (viii) hereof, in each case for such Distribution Date.

     “Class M-3 Applied Realized Loss Amount”: As to the Class M-3 Certificates and as of any Distribution Date, the lesser of (x) the Certificate Principal Balance thereof (after taking into account the distribution of the Principal Distribution Amount on such Distribution Date, but prior to the application of the Class M-3 Applied Realized Loss Amount, if any, on such Distribution Date) and (y) the excess of (i) the related Applied Realized Loss Amount as of such Distribution Date over (ii) the sum of the Class M-4 Applied Realized Loss Amount, the Class M-5 Applied Realized Loss Amount, the Class M-6 Applied Realized Loss Amount, the Class B-1 Applied Realized Loss Amount, the
Class B-2 Applied Realized Loss Amount, the Class B-3 Applied Realized Loss Amount, the Class B-4 Applied Realized Loss Amount and the Class B-5 Applied Realized Loss Amount, in each case as of such Distribution Date.

 

15

Back to Contents

     “Class M-3 Certificate Margin”: For each Distribution Date (i) on or prior to the Optional Termination Date, 0.470% per annum, and (ii) following the Optional Termination Date, 0.705% per annum.

     “Class M-3 Pass-Through Rate”: For each Distribution Date, the least of (i) LIBOR as of the related LIBOR Determination Date, plus the Class M-3 Certificate Margin, (ii) the Net WAC Cap and (iii) the Maximum Rate Cap.

     “Class M-3 Principal Distribution Amount”: As of any Distribution Date on or after the Stepdown Date and as long as a Trigger Event is not in effect, the excess of (x) the sum of (i) the sum of the Certificate Principal Balances of the Class A Certificates (after taking into account the payment of the Class A Principal Distribution Amount on such Distribution Date), (ii) the Certificate Principal Balance of the Class M-1 Certificates (after taking into account the payment of the Class M-1 Principal Distribution Amount on such Distribution Date), (iii) the Certificate Principal Balance of the Class M-2 Certificates (after taking into account the payment of the Class M-2 Principal
Distribution Amount on such Distribution Date), and (iv) the Certificate Principal Balance of the Class M-3 Certificates immediately prior to such Distribution Date over (y) the lesser of (A) the product of (i) 73.50% and (ii) the Pool Balance as of the last day of the related Collection Period and (B) the Pool Balance as of the last day of the related Collection Period minus the product of 0.50% and the Pool Balance on the Cut-off Date.

     “Class M-3 Realized Loss Amortization Amount”: As to the Class M-3 Certificates and as of any Distribution Date, the lesser of (x) the Unpaid Realized Loss Amount for the Class M-3 Certificates as of such Distribution Date and (y) the excess of (i) the Monthly Excess Cashflow Amount over (ii) the sum of the amounts described in Section 4.02(b)(i) through (xi) hereof, in each case for such Distribution Date.

     “Class M-4 Applied Realized Loss Amount”: As to the Class M-4 Certificates and as of any Distribution Date, the lesser of (x) the Certificate Principal Balance thereof (after taking into account the distribution of the Principal Distribution Amount on such Distribution Date, but prior to the application of the Class M-4 Applied Realized Loss Amount, if any, on such Distribution Date) and (y) the excess of (i) the related Applied Realized Loss Amount as of such Distribution Date over (ii) the sum of  the Class M-5 Applied Realized Loss Amount, the Class M-6 Applied Realized Loss Amount, the Class B-1 Applied Realized Loss Amount, the Class B-2 Applied Realized Loss Amount, the Class B-3 Applied Realized
Loss Amount, the Class B-4 Applied Realized Loss Amount and the Class B-5 Applied Realized Loss Amount, in each case as of such Distribution Date.

     “Class M-4 Certificate Margin”: For each Distribution Date (i) on or prior to the Optional Termination Date, 0.580% per annum, and (ii) following the Optional Termination Date, 0.870% per annum.

     “Class M-4 Pass-Through Rate”: For each Distribution Date, the least of (i) LIBOR as of the related LIBOR Determination Date, plus the Class M-4 Certificate Margin, (ii) the Net WAC Cap and (iii) the Maximum Rate Cap.

     “Class M-4 Principal Distribution Amount”: As of any Distribution Date on or after the Stepdown Date and as long as a Trigger Event is not in effect, the excess of (x) the sum of (i) the sum of the Certificate Principal Balances of the Class A Certificates (after taking into account the payment of the Class A Principal Distribution Amount on such Distribution Date), (ii) the Certificate Principal Balance of the Class M-1 Certificates (after taking into account the payment of the Class M-1 Principal Distribution Amount on such Distribution Date), (iii) the Certificate Principal Balance of the Class M-2 Certificates (after taking into account the payment of the Class M-2 Principal Distribution Amount on
such Distribution Date), (iv) the Certificate Principal Balance of the Class M-3 Certificates (after taking into account the payment of the Class M-3 Principal Distribution Amount on such Distribution Date), and (v) the Certificate Principal Balance of the Class M-4 Certificates immediately prior to such Distribution Date over (y) the lesser of (A) the product of (i) 76.90% and (ii) the Pool Balance as of the last day of the related Collection Period and (B) the Pool Balance as of the last day of the related Collection Period minus the product of 0.50% and the Pool Balance on the Cut-off Date.

 

16

Back to Contents

     “Class M-4 Realized Loss Amortization Amount”: As to the Class M-4 Certificates and as of any Distribution Date, the lesser of (x) the Unpaid Realized Loss Amount for the Class M-4 Certificates as of such Distribution Date and (y) the excess of (i) the Monthly Excess Cashflow Amount over (ii) the sum of the amounts described in Section 4.02(b)(i) through (xiv) hereof, in each case for such Distribution Date.

     “Class M-5 Applied Realized Loss Amount”: As to the Class M-5 Certificates and as of any Distribution Date, the lesser of (x) the Certificate Principal Balance thereof (after taking into account the distribution of the Principal Distribution Amount on such Distribution Date, but prior to the application of the Class M-5 Applied Realized Loss Amount, if any, on such Distribution Date) and (y) the excess of (i) the related Applied Realized Loss Amount as of such Distribution Date over (ii) the sum of the Class M-6 Applied Realized Loss Amount, the Class B-1 Applied Realized Loss Amount, the Class B-2 Applied Realized Loss Amount, the Class B-3 Applied Realized Loss Amount, the Class B-4 Applied Realized
Loss Amount and the Class B-5 Applied Realized Loss Amount, in each case as of such Distribution Date.

     “Class M-5 Certificate Margin”: For each Distribution Date (i) on or prior to the Optional Termination Date, 0.600% per annum, and (ii) following the Optional Termination Date, 0.900% per annum.

     “Class M-5 Pass-Through Rate”: For each Distribution Date, the least of (i) LIBOR as of the related LIBOR Determination Date, plus the Class M-5 Certificate Margin, (ii) the Net WAC Cap and (iii) the Maximum Rate Cap.

     “Class M-5 Principal Distribution Amount”: As of any Distribution Date on or after the Stepdown Date and as long as a Trigger Event is not in effect, the excess of (x) the sum of (i) the sum of the Certificate Principal Balances of the Class A Certificates (after taking into account the payment of the Class A Principal Distribution Amount on such Distribution Date), (ii) the Certificate Principal Balance of the Class M-1 Certificates (after taking into account the payment of the Class M-1 Principal Distribution Amount on such Distribution Date), (iii) the Certificate Principal Balance of the Class M-2 Certificates (after taking into account the payment of the Class M-2 Principal Distribution Amount on
such Distribution Date), (iv) the Certificate Principal Balance of the Class M-3 Certificates (after taking into account the payment of the Class M-3 Principal Distribution Amount on such Distribution Date), (v) the Certificate Principal Balance of the Class M-4 Certificates (after taking into account the payment of the Class M-4 Principal Distribution Amount on such Distribution Date) and (vi) the Certificate Principal Balance of the Class M-5 Certificates immediately prior to such Distribution Date over (y) the lesser of (A) the product of (i) 80.20% and (ii) the Pool Balance as of the last day of the related Collection Period and (B) the Pool Balance as of the last day of the related Collection Period minus the product of 0.50% and the Pool Balance on the Cut-off Date.

 

17

Back to Contents

     “Class M-5 Realized Loss Amortization Amount”: As to the Class M-5 Certificates and as of any Distribution Date, the lesser of (x) the Unpaid Realized Loss Amount for the Class M-5 Certificates as of such Distribution Date and (y) the excess of (i) the Monthly Excess Cashflow Amount over (ii) the sum of the amounts described in Section 4.02(b)(i) through (xvii) hereof, in each case for such Distribution Date.

     “Class M-6 Applied Realized Loss Amount”: As to the Class M-6 Certificates and as of any Distribution Date, the lesser of (x) the Certificate Principal Balance thereof (after taking into account the distribution of the Principal Distribution Amount on such Distribution Date, but prior to the application of the Class M-6 Applied Realized Loss Amount, if any, on such Distribution Date) and (y) the excess of (i) the related Applied Realized Loss Amount as of such Distribution Date over (ii) the sum of the Class B-1 Applied Realized Loss Amount, the Class B-2 Applied Realized Loss Amount, the Class B-3 Applied Realized Loss Amount, the Class B-4 Applied Realized Loss Amount, the Class B-5 Applied Realized
Loss Amount, in each case as of such Distribution Date.

     “Class M-6 Certificate Margin”: For each Distribution Date (i) on or prior to the Optional Termination Date, 0.660% per annum, and (ii) following the Optional Termination Date, 0.990% per annum.

     “Class M-6 Pass-Through Rate”: For each Distribution Date, the least of (i) LIBOR as of the related LIBOR Determination Date, plus the Class M-6 Certificate Margin, (ii) the Net WAC Cap and (iii) the Maximum Rate Cap.

     “Class M-6 Principal Distribution Amount”: As of any Distribution Date on or after the Stepdown Date and as long as a Trigger Event is not in effect, the excess of (x) the sum of (i) the sum of the Certificate Principal Balances of the Class A Certificates (after taking into account the payment of the Class A Principal Distribution Amount on such Distribution Date), (ii) the Certificate Principal Balance of the Class M-1 Certificates (after taking into account the payment of the Class M-1 Principal Distribution Amount on such Distribution Date), (iii) the Certificate Principal Balance of the Class M-2 Certificates (after taking into account the payment of the Class M-2 Principal Distribution Amount on
such Distribution Date), (iv) the Certificate Principal Balance of the Class M-3 Certificates (after taking into account the payment of the Class M-3 Principal Distribution Amount on such Distribution Date), (v) the Certificate Principal Balance of the Class M-4 Certificates (after taking into account the payment of the Class M-4 Principal Distribution Amount on such Distribution Date), (vi) the Certificate Principal Balance of the Class M-5 Certificates (after taking into account the payment of the Class M-5 Principal Distribution Amount on such Distribution Date),and (vii) the Certificate Principal Balance of the Class M-6 Certificates immediately prior to such Distribution Date over (y) the lesser of (A) the product of (i) 83.00% and (ii) the Pool Balance as of the last day of the
related Collection Period and (B) the Pool Balance as of the last day of the related Collection Period minus the product of 0.50% and the Pool Balance on the Cut-off Date.

     “Class M-6 Realized Loss Amortization Amount”: As to the Class M-6 Certificates and as of any Distribution Date, the lesser of (x) the Unpaid Realized Loss Amount for the Class M-6 Certificates as of such Distribution Date and (y) the excess of (i) the Monthly Excess Cashflow Amount over (ii) the sum of the amounts described in Section 4.02(b)(i) through (xx) hereof, in each case for such Distribution Date.

     “Class N Certificate”:  Any one of the Certificates with an “N” designated on the face thereof substantially in the form annexed hereto as Exhibit C-9, executed by the Trustee on behalf of the Trust and authenticated and delivered by the Certificate Registrar, representing the right to distributions as set forth herein and therein.

 

18

Back to Contents

     “Class N Notional Amount”:  As of any date, the Notional Amount of the Class N Certificates.

     “Class R Certificate”: The Class R Certificate executed by the Trustee on behalf of the Trust, and authenticated and delivered by the Certificate Registrar, substantially in the form annexed hereto as Exhibit C-1-1 and evidencing the ownership of the Residual Interest in each of REMIC 1 and REMIC 2.  The Class R Certificate represents the ownership of the Class R-1 Interest and Class R-2 Interest.

     “Class R Excess Interest Amount”: [Reserved.]

     “Class R Excess Interest Carryforward Amount”: [Reserved.]

     “Class R-1 Interest”:  The uncertificated residual interest in REMIC 1.

     “Class R-2 Interest”:  The uncertificated residual interest in REMIC 2.

     “Class R-B-1 Interest”:  The uncertificated residual interest in REMIC B-1.

      “Class R-B-2 Interest”:  The uncertificated residual interest in REMIC B-2.

     “Class R-B-3 Interest”:  The uncertificated residual interest in REMIC B-3.

     “Class R-B-4 Interest”:  The uncertificated residual interest in REMIC B-4.

     “Class R-B-5 Interest”:  The uncertificated residual interest in REMIC B-5.

     “Class R-X/N Interest”:  The uncertificated residual interest in REMIC X/N.

     “Class R-X Certificate”: The Class R-X Certificate executed by the Trustee on behalf of the Trust, and authenticated and delivered by the Certificate Registrar, substantially in the form annexed hereto as Exhibit C-1-2 and evidencing the ownership of the Residual Interest in each of REMIC B-1, REMIC B-2, REMIC B-3, REMIC B-4, REMIC B-5 and REMIC X/N.  The Class R-X Certificate represents the ownership of the Class R-B-1 Interest, Class R-B-2 Interest, Class R-B-3 Interest, Class R-B-4 Interest, Class R-B-5 Interest and Class R-X/N Interest.

     “Class X”:  Any one of the Class X Certificates as designated on the face thereof substantially in the form annexed hereto as Exhibit C-8, executed by the Trustee on behalf of the Trust and authenticated and delivered by the Certificate Registrar, representing the right to distributions as set forth herein and therein.

     “Class X/N Interest”:  An uncertificated interest in the Trust held by the Trustee on behalf of the holders of the Class X and Class N Certificates, representing, for federal income tax purposes, ownership of the REMIC X/N X/N Interest, and which is entitled to all distributions in respect of the REMIC X/N X/N Interest less the amount of any Excess Net WAC Amounts (other than Excess Net WAC Amounts funded from the Reserve Account).

     “Class X Distributable Amount”:  With respect to any Distribution Date, the excess of (i) the aggregate of amounts distributable on the Class X/N Interest for such Distribution Date, over (ii) the aggregate of amounts distributable to the Class N Certificates pursuant to Section 4.02(b).

     “Closing Date”:  September 30, 2005.

     “Code”:  The Internal Revenue Code of 1986, as it may be amended from time to time.

 

19

Back to Contents

     “Collection Account”:  The account or accounts created and maintained by the Servicer pursuant to Section 3.04, which shall be entitled “Collection Account, Litton Loan Servicing LP, as Servicer for the registered Holders of the 2005-CB6Trust, C-BASS Mortgage Loan Asset-Backed Certificates, Series 2005-CB6,” and which must be an Eligible Account.

     “Collection Period”:  With respect to any Distribution Date, the period from the second day of the calendar month preceding the month in which such Distribution Date occurs through the first day of the month in which such Distribution Date occurs.

     “Combined Loan-to-Value Ratio”:  As of any date and Mortgage Loan, the fraction, expressed as a percentage, the numerator of which is the Principal Balance of the Mortgage Loan as of the Cut-off Date plus the principal balance of any related senior mortgage loan, if any, at origination of the Mortgage Loan and the denominator of which is the Value of the related Mortgaged Property.

     “Compensating Interest”:  As defined in Section 3.23 hereof.

     “Condemnation Proceeds”:  All awards or settlements in respect of a taking of a Mortgaged Property by exercise of the power of eminent domain or condemnation.

     “Conventional Mortgage Loan”:  Any Mortgage Loan that is not an FHA Loan or VA Loan.

     “Corporate Trust Office”: With respect to the Trustee, the principal corporate trust office of the Trustee at which at any particular time (a) its corporate trust business in connection with this Agreement shall be administered, which office at the date of the execution of this instrument is located at 4 New York Plaza, 6th Floor, New York, New York, 10004-2477, Attention: Worldwide Securities Services/Global Debt, C-BASS 2005-CB6, and (b) certificates may be presented for transfer and exchange and for purposes of surrender for the final distribution thereon is located at 2001 Bryan Street, 10th Floor, Dallas, Texas 75201, Attention:  Worldwide Securities Services, C-BASS 2005-CB6,
or at such other addresses as the Trustee may designate from time to time by notice to the Certificateholders, the Depositor, the Servicer and the Seller.

     “Corresponding Cap Carryover Certificate” and “Corresponding REMIC 2 Regular Interest”:  For any REMIC 2 Regular Interest set forth below, the corresponding Cap Carryover Certificate set forth below, and for any Cap Carryover Certificate set forth below, the corresponding REMIC 2 Regular Interest set forth below:

	Corresponding Cap Carryover Certificate	 	Corresponding REMIC 2 Regular Interest
	

  	 	

  
	Class A-1 Certificate 	 	REMIC 2 A-1 Interest
	Class A-2 Certificate	 	REMIC 2 A-2 Interest
	Class A-3 Certificate	 	REMIC 2 A-3 Interest
	Class A-4 Certificate	 	REMIC 2 A-4 Interest
	Class M-1 Certificate	 	REMIC 2 M-1 Interest
	Class M-2 Certificate	 	REMIC 2 M-2 Interest

 

20

Back to Contents

	Corresponding Cap Carryover Certificate	 	Corresponding REMIC 2 Regular Interest
	

    	 	

    
	Class M-3 Certificate	 	REMIC 2 M-3 Interest
	Class M-4 Certificate	 	REMIC 2 M-4 Interest
	Class M-5 Certificate	 	REMIC 2 M-5 Interest
	Class M-6 Certificate	 	REMIC 2 M-6 Interest
	Class B-1 Certificate	 	REMIC 2 B-1 Interest
	Class B-2 Certificate	 	REMIC 2 B-2 Interest
	Class B-3 Certificate	 	REMIC 2 B-3 Interest
	Class B-4 Certificate	 	REMIC 2 B-4 Interest
	Class B-5 Certificate	 	REMIC 2 B-5 Interest

     “Custodial Agreement”:  The Custodial Agreement, dated as of September 1, 2005, among the Trustee, the Servicer and the Custodian, as the same may be amended or supplemented pursuant to the terms thereof.

     “Custodian”:  The Bank of New York, a New York banking corporation, or any successor custodian appointed pursuant to the terms of the Custodial Agreement.

     “Cut-off Date”:  September 1, 2005.

     “Cut-off Date Principal Balance”:  With respect to any Mortgage Loan, the unpaid principal balance thereof as of the Cut-off Date after application of funds received or advanced on or before such date (or as of the applicable date of substitution with respect to an Eligible Substitute Mortgage Loan).

     “Debt Service Reduction”:  With respect to any Mortgage Loan, a reduction in the scheduled Monthly Payment for such Mortgage Loan by a court of competent jurisdiction in a proceeding under the Bankruptcy Code, except such a reduction resulting from a Deficient Valuation.

     “Defective Mortgage Loan”:  A Mortgage Loan replaced or to be replaced by one or more Eligible Substitute Mortgage Loans.

     “Deficient Valuation”:  With respect to any Mortgage Loan, a valuation of the related Mortgaged Property by a court of competent jurisdiction in an amount less than the then outstanding principal balance of the Mortgage Loan, which valuation results from a proceeding initiated under the Bankruptcy Code.

     “Definitive Certificates”:  As defined in Section 5.02(c) hereof.

     “Delinquent”:  Any Mortgage Loan with respect to which the Monthly Payment and/or any Escrow Payment due on a Due Date is not made by the close of business on the next scheduled Due Date for such Mortgage Loan or any Mortgage Loan with respect to which any Servicing Advances made on or before the Cut-off Date has not been reimbursed by the related Mortgagor.

 

21

Back to Contents

     “Depositor”:  Merrill Lynch Mortgage Investors, Inc., a Delaware corporation, or any successor in interest.

     “Depository”:  The initial depository shall be The Depository Trust Company, whose nominee is Cede & Co., or any other organization registered as a “clearing agency” pursuant to Section 17A of the Securities Exchange Act of 1934, as amended.  The Depository shall initially be the registered Holder of the Book-Entry Certificates.  The Depository shall at all times be a “clearing corporation” as defined in Section 8-102(3) of the Uniform Commercial Code of the State of New York.

     “Depository Participant”:  A broker, dealer, bank or other financial institution or other person for whom from time to time a Depository effects book-entry transfers and pledges of securities deposited with the Depository.

     “Determination Date”:  With respect to any Distribution Date, the 10th day of the calendar month in which such Distribution Date occurs or, if such 10th day is not a Business Day, the Business Day immediately preceding such 10th day.

     “Disqualified Non-U.S. Person”:  With respect to a Residual Certificate, any (A) non-U.S. Person or agent thereof or (B) U.S. Person with respect to whom income from a Residual Certificate is attributable to a foreign permanent establishment or fixed base, within the meaning of an applicable income tax treaty, of such Person or any other U.S. Person.

     “Disqualified Organization”:  A “disqualified organization” under Section 860E of the Code, which as of the Closing Date is any of:  (i) the United States, any state or political subdivision thereof, any possession of the United States, any foreign government, any international organization, or any agency or instrumentality of any of the foregoing, (ii) any organization (other than a cooperative described in Section 521 of the Code) which is exempt from the tax imposed by Chapter 1 of the Code unless such organization is subject to the tax imposed by Section 511 of the Code, (iii) any organization described in Section 1381(a)(2)(C) of the Code, or (iv) any other Person so designated by the
Trustee based upon an Opinion of Counsel provided by nationally recognized counsel to the Trustee that the holding of an ownership interest in a Residual Certificate by such Person may cause the Trust Fund or any Person having an ownership interest in any Class of Certificates (other than such Person) to incur liability for any federal tax imposed under the Code that would not otherwise be imposed but for the transfer of an ownership interest in a Residual Certificate to such Person.  A corporation will not be treated as an instrumentality of the United States or of any state or political subdivision thereof if all of its activities are subject to tax and a majority of its board of directors is not selected by a governmental unit.  The term “United States,” “state”
and “international organization” shall have the meanings set forth in Section 7701 of the Code.

     “Distribution Account”:  The trust account or accounts created and maintained by the Trustee pursuant to Section 3.04(b) which shall be entitled “Distribution Account, JPMorgan Chase Bank, National Association, as Trustee, in trust for the registered Holders of 2005-CB6 Trust, C-BASS Mortgage Loan Asset-Backed Certificates, Series 2005-CB6” and which must be an Eligible Account.

     “Distribution Date”:  The 25th day of any calendar month, or if such 25th day is not a Business Day, the Business Day immediately following such 25th day, commencing in October 2005.

     “DBRS”: Dominion Bond Rating Service and its successors and if such company shall for any reason no longer perform the functions of a securities rating agency, “DBRS” shall be deemed to refer to any other “nationally recognized statistical rating organization” as set forth on the most current list of such organizations released by the Securities and Exchange Commission.

 

22

Back to Contents

     “Due Date”:  With respect to each Mortgage Loan and any Distribution Date, the day of the calendar month in which such Distribution Date occurs on which the Monthly Payment for such Mortgage Loan was due, exclusive of any grace period.

     “Eligible Account”:  Any of (i) an account or accounts maintained with a federal or state chartered depository institution or trust company the short-term unsecured debt obligations of which (or, in the case of a depository institution or trust company that is the principal subsidiary of a holding company, the short-term unsecured debt obligations of such holding company) are rated “A–2” (or the equivalent) by each of the Rating Agencies at the time any amounts are held on deposit therein, (ii) an account or accounts the deposits in which are fully insured by the FDIC (to the limits established by such corporation), the uninsured deposits in which account are otherwise secured such that,
as evidenced by an Opinion of Counsel delivered to the Trustee and to each Rating Agency, the Certificateholders will have a claim with respect to the funds in such account or a perfected first priority security interest against such collateral (which shall be limited to Permitted Investments) securing such funds that is superior to claims of any other depositors or creditors of the depository institution with which such account is maintained, (iii) a trust account or accounts maintained with the trust department of a federal or state chartered depository institution, national banking association or trust company acting in its fiduciary capacity or (iv) an account otherwise acceptable to each Rating Agency without reduction or withdrawal of their then current ratings of the Certificates as
evidenced by a letter from each Rating Agency to the Trustee.

     “Eligible Substitute Mortgage Loan”:  A mortgage loan substituted for a Defective Mortgage Loan pursuant to the terms of this Agreement which must, on the date of such substitution, (i) have an outstanding principal balance, after application of all scheduled payments of principal and interest due during or prior to the month of substitution, not in excess of, and not more than 5% less than, the outstanding principal balance of the Defective Mortgage Loan as of the Due Date in the calendar month during which the substitution occurs, (ii) have a Mortgage Interest Rate, with respect to an adjustable rate Mortgage Loan, not less than the Mortgage Interest Rate of the Defective Mortgage Loan and not more than
1% in excess of the Mortgage Interest Rate of such Defective Mortgage Loan, (iii) if an adjustable rate Mortgage Loan, have a Maximum Loan Rate not less than the Maximum Loan Rate for the Defective Mortgage Loan, (iv) if an adjustable rate Mortgage Loan, have a Minimum Loan Rate not less than the Minimum Loan Rate of the Defective Mortgage Loan, (v) if an adjustable rate Mortgage Loan, have a Gross Margin equal to or greater than the Gross Margin of the Defective Mortgage Loan, (vi) if an adjustable rate Mortgage Loan, have the same Index as the Defective Mortgage Loan, (vii) if an adjustable rate Mortgage Loan, have a next Adjustment Date not more than two months later than the next Adjustment Date on the Defective Mortgage Loan, (viii) have a remaining term to maturity not greater than
(and not more than one year less than) that of the Defective Mortgage Loan, (ix) be current as of the date of substitution, (x) have a Combined Loan-to-Value Ratio as of the date of substitution equal to or lower than the Combined Loan-to-Value Ratio of the Defective Mortgage Loan as of such date, (xi) have a risk grading determined by the Seller at least equal to the risk grading assigned on the Defective Mortgage Loan, (xii) have been reunderwritten by the Seller in accordance with the same underwriting criteria and guidelines as the Defective Mortgage Loan, (xiii) have the same Due Date as the Defective Mortgage Loan and (xiv) conform to each representation and warranty set forth in Section 2.04 hereof applicable to the Defective Mortgage Loan.  In the event that one or more mortgage
loans are substituted for one or more Defective Mortgage Loans, the amounts described in clause (i) hereof shall be determined on the basis of aggregate principal balances, the Mortgage Interest Rates described in clause (ii) hereof shall be determined on the basis of weighted average Mortgage Interest Rates, the risk gradings described in clause (xi) hereof shall be satisfied as to each such mortgage loan, the terms described in clause (viii) hereof shall be determined on the basis of weighted average remaining term to maturity, the Combined Loan-to-Value Ratios described in clause (x) hereof shall be satisfied as to each such mortgage loan and, except to the extent otherwise provided in this sentence, the representations and warranties described in clause (xiv) hereof must be satisfied
as to each Eligible Substitute Mortgage Loan or in the aggregate, as the case may be.

 

23

Back to Contents

     “ERISA”:  The Employee Retirement Income Security Act of 1974, as amended.

     “ERISA-Qualifying Underwriting”:  A best efforts or firm commitment underwriting or private placement that would satisfy the requirements of Prohibited Transaction Exemption 90-25, 55 Fed. Reg. 21459 (1990), as amended, granted to the Underwriter by the United States Department of Labor (or any other applicable underwriter’s exemption granted by the United States Department of Labor), except, in relevant part, for the requirement that the certificates have received a rating at the time of acquisition that is in one of the three (or four, in the case of a “designated transaction”) highest generic rating categories by at least one of the Rating Agencies.

     “ERISA-Restricted Certificate”:  The Class M, Class B, Class N, Class X, Class R-X and Class R Certificates and any other Certificate, unless the acquisition and holding of such other Certificate is covered by and exempt under Prohibited Transaction Exemption 90-25, 55 Fed. Reg. 21459 (1990), as amended, granted to the Underwriter by the United States Department of Labor (or any other applicable underwriter’s exemption granted by the United States Department of Labor).

     “Escrow Account”:  The account or accounts created and maintained pursuant to Section 3.06.

     “Escrow Payments”:  The amounts constituting ground rents, taxes, assessments, water rates, mortgage insurance premiums, fire and hazard insurance premiums and other payments required to be escrowed by the Mortgagor with the mortgagee pursuant to any Mortgage Loan.

     “Estate in Real Property”:  A fee simple estate in a parcel of real property.

     “Excess Net WAC Amounts”:  For any Distribution Date and for any of the Class A, Class M and Class B Certificates, the excess, if any, of (1) the amount of interest such Class of Certificates is entitled to receive over (2) the amount of interest such Class of Certificates would have been entitled to receive had the Pass-Through Rate for such Class been the Net Rate (as adjusted, in the case of the Class A-1, Class M, Class B-1, Class B-2 and Class B-3 Certificates, for the actual number of days in the related Interest Accrual Period).

     “Expense Fee Rate”:  The sum of (i) the Trustee Fee Rate and (ii) the Servicing Fee Rate.

     “Extended Period”:  As defined in Section 9.04(b).

     “Extra Principal Distribution Amount”:  As of any Distribution Date, the lesser of (x) the Monthly Excess Cashflow Amount for such Distribution Date and (y) the Overcollateralization Deficiency for such Distribution Date.

     “FDIC”:  Federal Deposit Insurance Corporation or any successor thereto.

      “Fidelity Bond”:  Shall have the meaning assigned thereto in Section 3.12.

     “Final Maturity Date”:  As to each Class of Certificates, the date set forth as such in the Preliminary Statement.

     “Final Recovery Determination”:  With respect to any defaulted Mortgage Loan or any REO Property (other than a Mortgage Loan or REO Property purchased by the Seller or the Servicer pursuant to or as contemplated by Section 2.03 or 10.01), a determination made by the Servicer that all Insurance Proceeds, Liquidation Proceeds and other payments or recoveries which the Servicer, in its reasonable good faith judgment, expects to be finally recoverable in respect thereof have been so recovered.  The Servicer shall maintain records, prepared by a Servicing Officer, of each Final Recovery Determination made thereby.

 

24

Back to Contents

     “First Lien Mortgage Loan”: Any of the Mortgage Loans which are secured by a first mortgage lien that is senior to a Second Lien Mortgage Loan on the related Mortgaged Property.

     “Fitch”:  Fitch Ratings and its successors, and if such company shall for any reason no longer perform the functions of a securities rating agency, “Fitch” shall be deemed to refer to any other “nationally recognized statistical rating organization” as set forth on the most current list of such organizations released by the Securities and Exchange Commission.

     “Foreclosure Price”:  The amount reasonably expected to be received from the sale of the related Mortgaged Property net of any expenses associated with foreclosure proceedings.

     “Grantor Trust”:  That portion of the Trust Fund exclusive of REMIC 1, REMIC 2, REMIC B-1, REMIC B-2, REMIC B-3, REMIC B-4, REMIC B-5 and REMIC X/N which holds (a) the REMIC X/N X/N Interest and (b) the obligation to pay Excess Net WAC Amounts (other than Excess Net WAC Amounts funded from the Reserve Account). 

     “Gross Margin”:  With respect to each adjustable rate Mortgage Loan, the fixed percentage, if any, set forth in the related Mortgage Note that is added to the Index on each Adjustment Date in accordance with the terms of the related Mortgage Note used to determine the Mortgage Interest Rate for such Mortgage Loan.

     “HUD”:  The United States Department of Housing and Urban Development, or any successor thereto, including the Federal Housing Commissioner and the Secretary of Housing and Urban Development where appropriate under the FHA Regulations.

     “Independent”:  When used with respect to any specified Person, any such Person who (i) is in fact independent of the Depositor, the Servicer and their respective Affiliates, (ii) does not have any direct financial interest in or any material indirect financial interest in the Depositor or the Servicer or any Affiliate thereof, and (iii) is not connected with the Depositor or the Servicer or any Affiliate thereof as an officer, employee, promoter, underwriter, trustee, partner, director or Person performing similar functions; provided, however, that a Person shall not fail to be Independent of the Depositor or the Servicer or any Affiliate thereof merely because such Person is the beneficial
owner of 1% or less of any Class of securities issued by the Depositor or the Servicer or any Affiliate thereof, as the case may be.

     “Independent Contractor”:  Either (i) any Person (other than the Servicer) that would be an “independent contractor” with respect to the Trust Fund within the meaning of Section 856(d)(3) of the Code if the Trust Fund were a real estate investment trust (except that the ownership tests set forth in that section shall be considered to be met by any Person that owns, directly or indirectly, 35 percent or more of any Class of Certificates), so long as the Trust Fund does not receive or derive any income from such Person and provided that the relationship between such Person and the Trust Fund is at arm’s length, all within the meaning of Treasury Regulation Section 1.856-4(b)(5), or (ii)
any other Person (including the Servicer) if the Trustee has received an Opinion of Counsel, which Opinion of Counsel shall be an expense of the Trust Fund, to the effect that the taking of any action in respect of any REO Property by such Person, subject to any conditions therein specified, that is otherwise herein contemplated to be taken by an Independent Contractor will not cause such REO Property to cease to qualify as “foreclosure property” within the meaning of Section 860G(a)(8) of the Code (determined without regard to the exception applicable for purposes of Section 860D(a) of the Code), or cause any income realized in respect of such REO Property to fail to qualify as Rents from Real Property.

 

25

Back to Contents

     “Index”:  With respect to each adjustable rate Mortgage Loan and with respect to each related Adjustment Date, the index as specified in the related Mortgage Note.

     “Initial Certificate Principal Balance”:  With respect to any Certificate of a Class other than a Class N, Class X or Residual Certificate, the amount designated “Initial Certificate Principal Balance” on the face thereof.

     “Initial Notional Amount”:  With respect to any Class N Certificate, the amount designated “Initial Notional Amount” on the face thereof.

     “Initial Overcollateralization Amount”:  $10,499,839.31.

     “Insurance Proceeds”:  Proceeds of any title policy, hazard policy or other insurance policy covering a Mortgage Loan, to the extent such proceeds are not to be applied to the restoration of the related Mortgaged Property or released to the Mortgagor in accordance with the procedures that the Servicer would follow in servicing mortgage loans held for its own account, subject to the terms and conditions of the related Mortgage Note and Mortgage.

     “Interest Accrual Period”: With respect to any Distribution Date and (i) with respect to the Class A-1, Class M-1, Class M-2, Class M-3, Class M-4, Class M-5, Class M-6, Class B-1, Class B-2 and Class B-3 Certificates, the period from and including the preceding Distribution Date through and including the day prior to the current Distribution Date (or, in the case of the first Distribution Date, the period from the Closing Date through and including October 24, 2005), and (ii) with respect to the Class A-2, Class A-3, Class A-4, Class B-4, Class B-5, Class N and Class X Certificates, the REMIC 1 Regular Interests and the REMIC 2 X/N Interest, the calendar month
immediately preceding the month in which such Distribution Date occurs.

     “Interest Carry Forward Amount”: For any Class of Certificates (other than the Residual Certificates) and any Distribution Date, the sum of (a) the excess, if any, of the Accrued Certificate Interest and any Interest Carry Forward Amount for each Class for the prior Distribution Date, over the amount in respect of interest actually distributed on such Class on such prior Distribution Date and (b) interest on such excess at the applicable Pass-Through Rate (x) with respect to the Class A-1, Class M-1, Class M-2, Class M-3, Class M-4, Class M-5, Class M-6, Class B-1, Class B-2 and Class B-3 Certificates, on the basis of the actual number of days elapsed on the basis of a 360-day year since
the prior Distribution Date, and (y) with respect to the Class A-2, Class A-3, Class A-4, Class B-4, Class B-5, Class N and Class X Certificates, on the basis of a 360-day year consisting of twelve 30-day months.

     “Interest Percentage”: With respect to any Class of Certificates and any Distribution Date, the ratio (expressed as a decimal carried to ten places) of the Accrued Certificate Interest for such Class to the sum of the Accrued Certificate Interest for all Classes of Certificates, in each case with respect to such Distribution Date and without regard to shortfalls caused by the Relief Act or similar state law.

     “Interest Remittance Amount”: As of any Distribution Date, the sum, without duplication, of (i) all interest received by the Servicer on or prior to the related Determination Date for such Distribution Date or advanced with respect to Monthly Payments due during the related Collection Period on the  Mortgage Loans (less the Servicing Fee, amounts available for reimbursement of Advances and Servicing Advances pursuant to Section 3.05 and expenses reimbursable pursuant to Section 6.03), (ii) the portion of any full or partial Principal Prepayment related to interest with respect to an adjustable rate Mortgage Loan received during the related Prepayment Period, (iii) all Compensating Interest
paid by the Servicer on the related Determination Date with respect to the Mortgage Loans, (iv) the portion of any payment in connection with any Purchase Price, Net Liquidation Proceeds, Insurance Proceeds or Condemnation Proceeds relating to interest with respect to the Mortgage Loans received during the related Prepayment Period, (v) the portion of any Substitution Adjustment Amount relating to interest with respect to the  Mortgage Loans received during the related Prepayment Period, (vi) with respect to the related Distribution Date on which the Trust is to be terminated in accordance with the Section 10.01 hereof, that portion of the Termination Price with respect to the Mortgage Loans in respect of interest and (vii) the portion of any Reimbursement Amount or Subsequent Recovery
allocable to interest related to the  Mortgage Loans received during the related Prepayment Period.

 

26

Back to Contents

     “Late Collections”:  With respect to any Mortgage Loan, all amounts received subsequent to the Determination Date immediately following any related Collection Period, whether as late payments of Monthly Payments or as Insurance Proceeds, Liquidation Proceeds or otherwise, which represent late payments or collections of principal and/or interest due (without regard to any acceleration of payments under the related Mortgage and Mortgage Note) but delinquent on a contractual basis for such Collection Period and not previously recovered.

     “Lender”:  As defined in Section 3.30(a) hereof.

     “LIBOR”:  With respect to each Interest Accrual Period, the rate determined by the Trustee on the related LIBOR Determination Date on the basis of the offered rate for one-month United States dollar deposits, as such rate appears on the Telerate Page 3750, as of 11:00 a.m. (London time) on such LIBOR Determination Date.  If no such quotations are available on an LIBOR Determination Date, LIBOR for the related Interest Accrual Period will be established by the Trustee as follows:

				
               (i)     If on such LIBOR Determination Date two or more Reference Banks provide quotations as to the rate at which deposits in U.S. Dollars are offered as of 11:00 a.m. (London time) to prime banks in the London interbank market for a period of one month in amounts approximately equal to the aggregate Certificate Principal Balance of the Class A-1, Class M-1, Class M-2, Class M-3, Class M-4, Class M-5, Class M-6, Class B-1, Class B-2 and Class B-3 Certificates, LIBOR for the related Interest Accrual Period shall be the arithmetic mean of such offered quotations (rounded upwards if necessary to the nearest whole multiple
of 0.001%); 

				
               (ii)     If on such LIBOR Determination Date fewer than two Reference Banks provide such offered quotations, LIBOR for the related Interest Accrual Period shall be the arithmetic mean of the rates quoted by one or more major banks in New York City, selected by the Trustee after consultation with the Servicer, as of 11:00 a.m., New York City time, on such date for loans in U.S. Dollars to leading European banks for a period of one month in amounts approximately equal to the aggregate Certificate Principal Balance of the Class A-1, Class M-1, Class M-2, Class M-3, Class M-4, Class M-5, Class M-6, Class B-1, Class B-2 and
Class B-3 Certificates; and

				
               (iii)     If no such quotations can be obtained, LIBOR for the related Interest Accrual Period shall be LIBOR for the prior Distribution Date.

     “LIBOR Business Day”:  Any day on which banks in London, England and The City of New York are open and conducting transactions in foreign currency and exchange.

     “LIBOR Determination Date”:  With respect to the Class A-1, Class M, Class B-1, Class B-2 and Class B-3 Certificates, (i) for the first Distribution Date, the second LIBOR Business Day preceding the Closing Date and (ii) for each subsequent Distribution Date, the second LIBOR Business Day prior to the immediately preceding Distribution Date.

 

27

Back to Contents

     “Liquidated Mortgage Loan”:  As to any Distribution Date, any Mortgage Loan in respect of which the Servicer has determined, in accordance with the servicing procedures specified herein, as of the end of the related Prepayment Period, that all Liquidation Proceeds and Insurance Proceeds which it expects to recover with respect to the liquidation of the Mortgage Loan or disposition of the related REO Property have been recovered.

     “Liquidation Event”:  With respect to any Mortgage Loan, any of the following events:  (i) such Mortgage Loan is paid in full; (ii) a Final Recovery Determination is made as to such Mortgage Loan; or (iii) such Mortgage Loan is removed from the Trust Fund by reason of its being purchased, sold or replaced pursuant to or as contemplated by Section 2.03 or Section 10.01.  With respect to any REO Property, either of the following events:  (i) a Final Recovery Determination is made as to such REO Property; or (ii) such REO Property is removed from the Trust Fund by reason of its being sold or purchased pursuant to Section 3.13 or Section 10.01.

     “Liquidation Proceeds”:  The amount (other than amounts received in respect of the rental of any REO Property prior to REO Disposition) received by the Servicer in connection with (i) the taking of all or a part of a Mortgaged Property by exercise of the power of eminent domain or condemnation or (ii) the liquidation of a defaulted Mortgage Loan by means of a trustee’s sale, foreclosure sale or otherwise.

     “Liquidation Report”:  The report with respect to a Liquidated Mortgage Loan in such form and containing such information as is agreed to by the Servicer and the Trustee.

     “Losses”:  As defined in Section 9.03.

     “Lost Note Affidavit”:  With respect to any Mortgage Loan as to which the original Mortgage Note has been permanently lost or destroyed and has not been replaced, an affidavit from the Seller certifying that the original Mortgage Note has been lost, misplaced or destroyed (together with a copy of the related Mortgage Note and indemnifying the Trust against any loss, cost or liability resulting from the failure to deliver the original Mortgage Note) in the form of Exhibit H hereto.

     “Majority Certificateholders”:  The Holders of Certificates evidencing at least 51% of the Voting Rights.

     “Majority Class R Certificateholders”:  The Holders of Class R Certificates evidencing at least a 51% Percentage Interest in the Class R Certificates.

     “Marker Interest”: Each of the LT1-A1 Interest, the LT1-A2 Interest, the LT1-A3 Interest, the LT1-A4 Interest, the LT1-M1 Interest, the LT1-M2 Interest, the LT1-M3 Interest, the LT1-M4 Interest, the LT1-M5 Interest, the LT1-M6 Interest, the LT1-B1 Interest, the LT1-B2 Interest, the LT1-B3 Interest, the LT1-B4 Interest and the LT1-B5 Interest.

     “Maximum Loan Rate”:  With respect to each adjustable rate Mortgage Loan, the percentage set forth in the related Mortgage Note as the maximum Mortgage Interest Rate thereunder.

     “Maximum Rate Cap”: With respect to any Distribution Date, a per annum rate equal to 12 times the quotient of (x) the total scheduled interest that would have accrued on the Mortgage Loans at their maximum lifetime Net Mortgage Interest Rates and (y) the aggregate Principal Balance of the Mortgage Loans (as of the first day of the related Collection Period) expressed in the case of the Class A-1, Class M, Class B-1, Class B-2 and Class B-3 Certificates on the basis of a 360 day year and the actual number of days elapsed in the related Interest Accrual Period.

 

28

Back to Contents

     “Minimum Loan Rate”:  With respect to each adjustable rate Mortgage Loan, the percentage set forth in the related Mortgage Note as the minimum Mortgage Interest Rate thereunder or if no such percentage is set forth in the related Mortgage Note, the Gross Margin set forth in the related Mortgage Note.

     “Monthly Excess Cashflow Allocation”:  Shall have the meaning assigned thereto in Section 4.02.

     “Monthly Excess Cashflow Amount”:  The sum of the Monthly Excess Interest Amount, the Overcollateralization Release Amount and (without duplication) any portion of the Principal Distribution Amount remaining after principal distributions on the Class A, Class M and Class B Certificates.

     “Monthly Excess Interest Amount”:  With respect to each Distribution Date, the amount, if any, by which the Interest Remittance Amount for such Distribution Date exceeds the aggregate amount distributed on such Distribution Date pursuant to paragraphs (i) through (xiv) under Section 4.01.

     “Monthly Payment”:  With respect to any Mortgage Loan, the scheduled monthly payment of principal and interest on such Mortgage Loan which is payable by the related Mortgagor from time to time under the related Mortgage Note, determined:  (a) after giving effect to (i) any Deficient Valuation and/or Debt Service Reduction with respect to such Mortgage Loan and (ii) any reduction in the amount of interest collectible from the related Mortgagor pursuant to the Relief Act or similar state laws; (b) without giving effect to any extension granted or agreed to by the Servicer pursuant to Section 3.01; and (c) on the assumption that all other amounts, if any, due under such Mortgage Loan are paid when
due.

     “Moody’s”:  Moody’s Investors Service, Inc. and its successors, and if such company shall for any reason no longer perform the functions of a securities rating agency, “Moody’s” shall be deemed to refer to any other “nationally recognized statistical rating organization” as set forth on the most current list of such organizations released by the Securities and Exchange Commission.

     “Mortgage”:  The mortgage, deed of trust or other instrument creating a first or second lien on, or first or second priority security interest in, a Mortgaged Property securing a Mortgage Note.

     “Mortgage File”:  The mortgage documents listed in Section 2.01 pertaining to a particular Mortgage Loan and any additional documents required to be added to the Mortgage File pursuant to this Agreement.

     “Mortgage Interest Rate”:  With respect to each Mortgage Loan, the annual rate at which interest accrues on such Mortgage Loan from time to time in accordance with the provisions of the related Mortgage Note, which rate (i) in the case of each adjustable rate Mortgage Loan (A) as of any date of determination until the first Adjustment Date following the Cut-off Date shall be the rate set forth in the Mortgage Loan Schedule as the Mortgage Interest Rate in effect immediately following the Cut-off Date and (B) as of any date of determination thereafter shall be the rate as adjusted on the most recent Adjustment Date, to equal the sum, rounded to the nearest 0.125% as provided in the Mortgage Note, of the
Index, determined as set forth in the related Mortgage Note, plus the related Gross Margin subject to the limitations set forth in the related Mortgage Note and (ii) in the case of each fixed rate Mortgage Loan shall remain constant at the rate set forth in the Mortgage Loan Schedule as the Mortgage Interest Rate in effect immediately following the Cut-off Date.  With respect to each Mortgage Loan that becomes an REO Property, as of any date of determination, the annual rate determined in accordance with the immediately preceding sentence as of the date such Mortgage Loan became an REO Property.

 

29

Back to Contents

     “Mortgage Loan”: Each mortgage loan transferred and assigned to the Trustee pursuant to Section 2.01 or Section 2.03(d) as from time to time held as a part of the Trust Fund, the Mortgage Loans so held being identified in the Mortgage Loan Schedule and set forth in Exhibit D attached hereto.

     “Mortgage Loan Purchase Agreement”:  The agreement between the Seller and the Depositor, dated as of September 30, 2005, regarding the transfer of the Mortgage Loans by the Seller to or at the direction of the Depositor attached hereto as Exhibit G.

     “Mortgage Loan Schedule”:  As of any date (i) with respect to the Mortgage Loans, the list of such Mortgage Loans included in the Trust Fund on such date.  The Mortgage Loan Schedule shall be prepared by the Seller and shall set forth the following information with respect to each Mortgage Loan:

		
(1)	
the Seller’s Mortgage Loan identifying number;

		
(2)	
the city, state, and zip code of the Mortgaged Property;

		
(3)	
the type of Residential Dwelling constituting the Mortgaged Property or a designation that the Mortgaged Property is a multi-family property;

		
(4)	
the occupancy status of the Mortgaged Property at origination;

		
(5)	
the original months to maturity;

		
(6)	
the date of origination;

		
(7)	
the first payment date;

		
(8)	
the stated maturity date;

		
(9)	
the stated remaining months to maturity;

		
(10)	
the original principal amount of the Mortgage Loan;

		
(11)	
the Principal Balance of each Mortgage Loan as of the Cut-off Date;

		
(12)	
the Mortgage Interest Rate of the Mortgage Loan as of the Cut-off Date;

		
(13)	
the current principal and interest payment of the Mortgage Loan as of the Cut-off Date;

		
(14)	
the contractual interest paid to date of the Mortgage Loan;

		
(15)	
if the Mortgage Loan is not owner-financed, the Combined Loan-to-Value Ratio at origination;

		
(16)	
a code indicating the loan performance status of the Mortgage Loan as of the Cut-off Date;

		
(17)	
a code indicating whether the Mortgaged Property is in bankruptcy or in its forbearance period as of the Cut-off Date;

 

30

Back to Contents

		
(18)	
[reserved];

		
(19)	
a code indicating the Index that is associated with such Mortgage Loan;

		
(20)	
the Gross Margin;

		
(21)	
the Periodic Rate Cap; 

		
(22)	
the Minimum Loan Rate;

		
(23)	
the Maximum Loan Rate;

		
(24)	
a code indicating whether the Mortgage Loan has a prepayment penalty and the type of prepayment penalty;

		
(25)	
the first Adjustment Date immediately following the Cut-off Date;

		
(26)	
the rate adjustment frequency; 

		
(27)	
the payment adjustment frequency;

		
(28)	
a code indicating whether the Mortgage Loan is owner-financed; 

		
(29)	
a code indicating whether the Mortgage Loan is an interest only Mortgage Loan and, if so, the interest only period at origination;

		
(30)	
a code indicating whether the Mortgage Loan is a Second Lien Mortgage Loan.

     The Mortgage Loan Schedule shall set forth the following information, as of the Cut-off Date, with respect to the Mortgage Loans in the aggregate:  (1) the number of Mortgage Loans; (2) the current Principal Balance of the Mortgage Loans; (3) the weighted average Mortgage Interest Rate of the Mortgage Loans; and (4) the weighted average maturity of the Mortgage Loans.  The Mortgage Loan Schedule shall be amended from time to time by the Seller in accordance with the provisions of this Agreement.  With respect to any Eligible Substitute Mortgage Loan, Cut-off Date shall refer to the related Cut-off Date for such Mortgage Loan, determined in accordance with the definition of Cut-off Date herein.

     “Mortgage Note”:  The original executed note or other evidence of indebtedness evidencing the indebtedness of a Mortgagor under a Mortgage Loan.

     “Mortgage Pool”:  The pool of Mortgage Loans, identified on Exhibit D from time to time, and any REO Properties acquired in respect thereof.

     “Mortgaged Property”:  The underlying property securing a Mortgage Loan, including any REO Property, consisting of an Estate in Real Property improved by a Residential Dwelling or multi-family dwelling.

     “Mortgagor”:  The obligor on a Mortgage Note.

     “Net Liquidation Proceeds”:  With respect to any Liquidated Mortgage Loan or any other disposition of related Mortgaged Property (including REO Property) the related Liquidation Proceeds net of Advances, Servicing Advances, Servicing Fees and any other accrued and unpaid servicing fees received and retained in connection with the liquidation of such Mortgage Loan or Mortgaged Property.

 

31

Back to Contents

     “Net Mortgage Interest Rate”:  With respect to any Mortgage Loan, the Mortgage Interest Rate borne by such Mortgage Loan minus the Expense Fee Rate.

     “Net Rate”: With respect to any Distribution Date, a per annum rate equal to 12 times the quotient of (x) the total scheduled interest on the Mortgage Loans for the related Collection Period at their Net Mortgage Rates and (y) the aggregate Principal Balance of the Mortgage Loans (as of the first day of the related Collection Period).

      “Net WAC Cap”:  With respect to any Distribution Date, a per annum rate equal to 12 times the quotient of (x) the total scheduled interest on the Mortgage Loans for the related Collection Period at the Net Mortgage Interest Rates and (y) the aggregate Certificate Principal Balance of the Class A, Class M and Class B Certificates, expressed in the case of the Class A-1, Class M, Class B-1, Class B-2 and Class B-3 Certificates on the basis of a 360 day year and the actual number of days elapsed in the related Interest Accrual Period.

     “Net WAC Carryover Amount”: If on any Distribution Date, the Accrued Certificate Interest for  any of the Class A, Class M or Class B Certificates is based upon the Net WAC Cap, the excess of (i) the amount of interest such class would have been entitled to receive on such Distribution Date based on clauses (i) and (iii) only of its Pass-Through Rate over (ii) the amount of interest such class  was entitled to receive on such Distribution Date based on the Net WAC Cap, together with the unpaid portion of any such excess from prior Distribution Dates (and interest accrued thereon at the then applicable Pass-Through Rate (based on clauses (i) and (iii) only of its Pass-Through Rate) on such
class).

     “New Lease”:  Any lease of REO Property entered into on behalf of the Trust, including any lease renewed or extended on behalf of the Trust if the Trust has the right to renegotiate the terms of such lease.

     “Nonrecoverable Advance”:  Any Advance or Servicing Advance previously made or proposed to be made in respect of a Mortgage Loan or REO Property that, in the good faith business judgment of the Servicer, will not or, in the case of a proposed Advance or Servicing Advance, would not be ultimately recoverable from Late Collections on such Mortgage Loan or REO Property as provided herein.

     “Notional Amount”:  With respect to the Class N Certificates, an amount equal to the Original Class N Notional Amount reduced by the aggregate distributions made to the Class N Certificates in respect of the Class N Notional Amount pursuant to Section 4.02(b)(xxxix) or Section 4.02(c).

     “Offered Certificates”:  The Class A and Class M Certificates.

     “Officer’s Certificate”:  A certificate signed by the Chairman of the Board, the Vice Chairman of the Board, the President or a vice president (however denominated), or by the Treasurer, the Secretary, or one of the assistant treasurers or assistant secretaries of the Servicer, the Seller or the Depositor, as applicable.

     “Opinion of Counsel”:  A written opinion of counsel, who may, without limitation, be a salaried counsel for the Depositor or the Servicer except that any opinion of counsel relating to (a) the qualification of any REMIC as a REMIC or (b) compliance with the REMIC Provisions must be an opinion of Independent counsel.

 

32

Back to Contents

     “Optional Termination Date”:  The first Distribution Date on which the Servicer may opt to terminate the Mortgage Pool pursuant to Section 10.01.

     “Original Class N Notional Amount”:  The Notional Amount of the Class N Certificates on the Closing Date, as set forth opposite such Class in the Preliminary Statement.

     “Original Class Certificate Principal Balance”:  With respect to each Class of Certificates, the Certificate Principal Balance thereof on the Closing Date, as set forth opposite such Class in the Preliminary Statement, except with respect to the Class N, Class X and Residual Certificates, which have an Original Class Certificate Principal Balance of zero.

     “Original Notional Amount”:  The Original Class N Notional Amount.

     “Overcollateralization Amount”:  As of any Distribution Date, the excess, if any, of (x) the Pool Balance as of the last day of the immediately preceding Collection Period over (y) the aggregate Certificate Principal Balances of the Class A, Class M and Class B Certificates (after taking into account all distributions of principal on such Distribution Date).

     “Overcollateralization Deficiency”:  As of any Distribution Date, the excess, if any, of (x) the Targeted Overcollateralization Amount for such Distribution Date over (y) the Overcollateralization Amount for such Distribution Date, calculated for this purpose after taking into account the reduction on such Distribution Date of the Certificate Principal Balances of the Class A, Class M and Class B Certificates resulting from the distribution of the Principal Distribution Amount (but not the Extra Principal Distribution Amount) on such Distribution Date, but prior to taking into account any Applied Realized Loss Amounts on such Distribution Date.

     “Overcollateralization Release Amount”:  With respect to any Distribution Date on or after the Stepdown Date on which a Trigger Event is not in effect, the lesser of (x) the Principal Remittance Amount for such Distribution Date and (y) the excess, if any, of (i) the Overcollateralization Amount for such Distribution Date, assuming that 100% of the Principal Remittance Amount is applied as a principal payment on the Class A, Class M and Class B Certificates on such Distribution Date, over (ii) the Targeted Overcollateralization Amount for such Distribution Date.  With respect to any Distribution Date on which a Trigger Event is in effect, the Overcollateralization Release Amount will be zero.

     “Ownership Interest”:  As to any Certificate, any ownership or security interest in such Certificate, including any interest in such Certificate as the Holder thereof and any other interest therein, whether direct or indirect, legal or beneficial, as owner or as pledgee.

     “Pass-Through Rate”:  Any of the Class A-1 Pass-Through Rate, the Class A-2 Pass-Through Rate, the Class A-3 Pass-Through Rate, the Class A-4 Pass-Through Rate, the Class M-1 Pass-Through Rate, the Class M-2 Pass-Through Rate, the Class M-3 Pass-Through Rate, the Class M-4 Pass-Through Rate, the Class M-5 Pass-Through Rate, the Class M-6 Pass-Through Rate, the Class B-1 Pass-Through Rate, the Class B-2 Pass-Through Rate, the Class B-3 Pass-Through Rate, the Class B-4 Pass-Through Rate and the Class B-5 Pass-Through Rate.  With respect to the Class N Certificates, the Pass-Through Rate is 4.50% per annum.

     “Paying Agent”:  Any paying agent appointed pursuant to Section 5.05.

     “Percentage Interest”:  With respect to any Certificate (other than a Class N, Class X or Residual Certificate), a fraction, expressed as a percentage, the numerator of which is the Initial Certificate Principal Balance represented by such Certificate and the denominator of which is the Original Class Certificate Principal Balance of the related Class.  With respect to a Class N Certificate, the undivided percentage interest obtained by dividing the Initial Notional Amount evidenced by such Certificate by the Original Class N Notional Amount, as the case may be, of such Class.  With respect to a Class X or Residual Certificate, the portion of the Class evidenced thereby, expressed as a percentage, as
stated on the face of such Certificate; provided, however, that the sum of all such percentages for each such Class totals 100%.

 

33

Back to Contents

     “Periodic Rate Cap”:  With respect to each adjustable rate Mortgage Loan and any Adjustment Date therefor, the fixed percentage set forth in the related Mortgage Note, which is the maximum amount by which the Mortgage Interest Rate for such Mortgage Loan may increase or decrease (without regard to the Maximum Loan Rate or the Minimum Loan Rate) on such Adjustment Date from the Mortgage Interest Rate in effect immediately prior to such Adjustment Date.

     “Permitted Investments”:  Any one or more of the following obligations or securities acquired at a purchase price of not greater than par, regardless of whether issued or managed by the Depositor, the Servicer, the Trustee or any of their respective Affiliates or for which an Affiliate of the Trustee serves as an advisor:

	                             (i)     direct obligations of, or obligations fully guaranteed as to timely payment of principal and interest by, the United States or any agency or instrumentality thereof, provided such obligations are backed by the full faith and credit of the United States; 

	                             (ii)     (A) demand and time deposits in, certificates of deposit of, bankers’ acceptances issued by or federal funds sold by any depository institution or trust company (including the Trustee or its agents acting in their respective commercial capacities) incorporated under the laws of the United States of America or any state thereof and subject to supervision and examination by federal and/or state authorities, so long as, at the time of such investment or contractual commitment providing for such investment, such depository institution or trust company or its ultimate parent has a shor
t-term uninsured debt rating in one of the two highest available rating categories of S&P and Moody’s and
the highest available rating category of Fitch and provided that each such investment has an original maturity of no more than 365 days and (B) any other demand or time deposit or deposit which is fully insured by the FDIC;

	                             (iii)     repurchase obligations with a term not to exceed 30 days with respect to any security described in clause (i) above and entered into with a depository institution or trust company (acting as principal) rated A or higher by S&P and Fitch and rated A2 or higher by Moody’s, provided, however, that collateral transferred pursuant to such repurchase obligation must be of the type described in clause (i) above and must (A) be valued daily at current market prices plus accrued interest or (B) pursuant to such valuation, be equal, at all times, to 105% of the cash trans
ferred by the Trustee in exchange for such collateral and (C) be delivered to the Trustee or, if the Trustee is
supplying the collateral, an agent for the Trustee, in such a manner as to accomplish perfection of a security interest in the collateral by possession of certificated securities;

	                             (iv)     securities bearing interest or sold at a discount that are issued by any corporation incorporated under the laws of the United States of America or any State thereof and that are rated by each Rating Agency in its highest long-term unsecured rating categories at the time of such investment or contractual commitment providing for such investment;

	                             (v)     commercial paper (including both non-interest-bearing discount obligations and interest-bearing obligations payable on demand or on a specified date not more than 30 days after the date of acquisition thereof) that is rated by each Rating Agency in its highest short-term unsecured debt rating available at the time of such investment;

 

34

Back to Contents

	 
                            (vi)     units of money market funds registered under the Investment Company Act of 1940 including funds managed or advised by the Trustee or affiliates thereof having the highest rating category by each applicable Rating Agency; and

	                             (vii)     if previously confirmed in writing to the Trustee, any other demand, money market or time deposit, or any other obligation, security or investment, as may be acceptable to the Rating Agencies in writing as a permitted investment of funds backing securities having ratings equivalent to its highest initial rating of the Class A Certificates;

provided, that (i) no instrument described hereunder shall evidence either the right to receive (a) only interest with respect to the obligations underlying such instrument or (b) both principal and interest payments derived from obligations underlying such instrument and the interest and principal payments with respect to such instrument provide a yield to maturity at par greater than 120% of the yield to maturity at par of the underlying obligations and (ii) each such investment must be a “permitted investment” within the meaning of Section 860G(a)(5) of the Code.

     “Permitted Transferee”:  Any transferee of a Residual Certificate other than a Disqualified Organization or a Disqualified Non-U.S. Person.

     “Person”:  Any individual, corporation, partnership, joint venture, association, joint stock company, trust, limited liability company, unincorporated organization or government or any agency or political subdivision thereof.

     “Pool Balance”:  As of any date of determination, the aggregate Principal Balance of the Mortgage Loans.

     “Prepayment Interest Shortfall”:  With respect to any Distribution Date, for each Mortgage Loan that was during the related Prepayment Period the subject of a Principal Prepayment in full that was applied by the Servicer to reduce the outstanding principal balance of such loan on a date preceding the related Due Date, an amount equal to interest at the applicable Mortgage Interest Rate (net of the Servicing Fee Rate) on the amount of such Principal Prepayment for the number of days commencing on the date on which the prepayment is applied and ending on the last day of the related Prepayment Period.

     “Prepayment Period”:  With respect to any Distribution Date, the calendar month preceding the month in which such Distribution Date occurs.

     “Primary Insurance Policy”:  Each policy of primary guaranty mortgage insurance issued by a Qualified Insurer in effect with respect to any Mortgage Loan, or any replacement policy therefor obtained by the Servicer pursuant to Section 3.08.

     “Principal Balance”:  As to any Mortgage Loan and any day, other than a Liquidated Mortgage Loan, the related Cut-off Date Principal Balance, minus the sum of (i) all collections and other amounts credited against the principal balance of any such Mortgage Loan, (ii) the principal portion of Advances, (iii) any Deficient Valuation and (iv) any principal reduction resulting from a Servicer Modification.  For purposes of this definition, a Liquidated Mortgage Loan shall be deemed to have a Principal Balance equal to the Principal Balance of the related Mortgage Loan as of the final recovery of related Liquidation Proceeds and a Principal Balance of zero thereafter.  As to any REO Property and any day, the
Principal Balance of the related Mortgage Loan immediately prior to such Mortgage Loan becoming REO Property minus any REO Principal Amortization received with respect thereto on or prior to such day.

 

35

Back to Contents

     “Principal Distribution Amount”:  As to any Distribution Date, the sum of (i) the Principal Remittance Amount minus, for Distribution Dates occurring on and after the Stepdown Date and for which a Trigger Event is not in effect, the Overcollateralization Release Amount, if any, and (ii) the Extra Principal Distribution Amount, if any.

     “Principal Prepayment”:  Any payment of principal made by the Mortgagor on a Mortgage Loan which is received in advance of its scheduled Due Date and which is not accompanied by an amount of interest representing the full amount of scheduled interest due on any Due Date in any month or months subsequent to the month of prepayment.

     “Principal Remittance Amount”:  With respect to any Distribution Date, to the extent of funds available therefor, the sum (less amounts available for reimbursement of Advances and Servicing Advances pursuant to Section 3.05 and expenses reimbursable pursuant to Section 6.03) of:  (i) each payment of principal on a Mortgage Loan due during the related Collection Period and received by the Servicer on or prior to the related Determination Date, and any Advances with respect thereto, (ii) the portion of all full and partial Principal Prepayments or Insurance Proceeds, Condemnation Proceeds and Subsequent Recoveries allocable to principal received by the Servicer during the related Prepayment Period, (iii)
the Net Liquidation Proceeds allocable to principal actually collected by the Servicer during the related Prepayment Period, (iv) with respect to Defective Mortgage Loans repurchased with respect to such Prepayment Period, the portion of the Purchase Price allocable to principal, (v) any Substitution Adjustment Amounts allocable to principal received during the related Prepayment Period and (vi) on the Distribution Date on which the Trust is to be terminated in accordance with Section 10.01 hereof, that portion of the Termination Price in respect of principal.

     “Private Certificates”:  Any of the Class B, Class N, Class X and Residual Certificates.

     “Property Insurance Proceeds”:  Proceeds of any title policy, hazard policy or other insurance policy covering a Mortgage Loan, to the extent such proceeds are received by the Servicer and are not to be applied to the restoration of the related Mortgaged Property or released to the Mortgagor in accordance with the Servicer’s servicing procedures, subject to the terms and conditions of the related Mortgage Note and Mortgage.

     “Proportionate Holder”:  A Person that beneficially owns pro rata shares of the Class N and Class X Certificates.

     “Prospectus Supplement”:  That certain Prospectus Supplement dated September 28, 2005 relating to the public offering of the Offered Certificates.

     “Purchase Price”:  With respect to any Mortgage Loan or REO Property to be purchased pursuant to or as contemplated by Section 2.03 or 10.01, and as confirmed by an Officer’s Certificate from the Servicer to the Trustee, an amount equal to the sum of (i) 100% of the Principal Balance thereof as of the date of purchase (or such other price as provided in Section 10.01), (ii) in the case of (x) a Mortgage Loan, accrued interest on such Principal Balance at the applicable Mortgage Interest Rate in effect from time to time from the Due Date as to which interest was last covered by a payment by the Mortgagor or an Advance by the Servicer, which payment or Advance had as of the date of purchase been
distributed pursuant to Section 4.01, through the end of the calendar month in which the purchase is to be effected, and (y) an REO Property, its fair market value, determined in good faith by the Servicer, (iii) any unreimbursed Servicing Advances and Advances and any unpaid Servicing Fees allocable to such Mortgage Loan or REO Property, (iv) any amounts previously withdrawn from the Collection Account in respect of such Mortgage Loan or REO Property pursuant to Section 3.13, and (v) in the case of a Mortgage Loan required to be purchased pursuant to Section 2.03, (x) any costs and damages incurred by the Trust in connection with any violation by such Mortgage Loan of any predatory and abusive lending law and (y) expenses reasonably incurred or to be incurred by the Servicer or the
Trustee in respect of the breach or defect giving rise to the purchase obligation.

 

36

Back to Contents

     “Qualified Insurer”:  Any insurance company acceptable to Fannie Mae or Freddie Mac.

     “Rating Agency or Rating Agencies”:  Fitch, Moody’s, S&P and DBRS, or their respective successors.  If such agencies or their successors are no longer in existence, “Rating Agencies” shall be such nationally recognized statistical rating organizations as set forth on the most current list of such organizations released by the Securities and Exchange Commission and designated by the Depositor, notice of which designation shall be given to the Trustee and the Servicer.

     “Realized Loss”:  With respect to a Liquidated Mortgage Loan, the amount by which the remaining unpaid Principal Balance of the Mortgage Loan plus accrued and unpaid interest thereon at the Mortgage Interest Rate through the last day of the month of liquidation, exceeds the amount of Net Liquidation Proceeds applied to the principal balance of the related Mortgage Loan.  With respect to any Mortgage Loan, a Deficient Valuation or a reduction in the Principal Balance thereof resulting from a Servicer Modification.

     “Realized Loss Amortization Amount”: Any of the Class M-1 Realized Loss Amortization Amount, the Class M-2 Realized Loss Amortization Amount, the Class M-3 Realized Loss Amortization Amount, the Class M-4 Realized Loss Amortization Amount, the Class M-5 Realized Loss Amortization Amount, the Class M-6 Realized Loss Amortization Amount, the Class B-1 Realized Loss Amortization Amount, the Class B-2 Realized Loss Amortization Amount, the Class B-3 Realized Loss Amortization Amount, the Class B-4 Realized Loss Amortization Amount and the Class B-5 Realized Loss Amortization Amount.

     “Record Date”: With respect to Class A-1, Class M, Class B-1, Class B-2 and Class B-3 Certificates, the Business Day immediately preceding such Distribution Date; provided, however, that if any such Certificate becomes a Definitive Certificate, the Record Date for such Certificate shall be the last Business Day of the month immediately preceding the month in which the related Distribution Date occurs.  With respect to Class A-2, Class A-3, Class A-4, Class B-4, Class B-5, Class N, Class X, Class R and Class R-X Certificates, the last Business Day of the month immediately preceding the month in which the related Distribution Date occurs or the Closing Date, in the case of the first
Distribution Date. 

     “Reference Banks”:  Those banks (i) with an established place of business in London, England, (ii) not controlling, under the control of or under common control with the Depositor or the Trustee, (iii) that have been designated as such by the Trustee, after consultation with the Servicer and (iv) that are engaged in transactions in the London interbank market.

     “Regular Certificate”:  Any of the Class N and Class X Certificates.

     “Regulation S”:  Regulation S promulgated under the Securities Act or any successor provision thereto, in each case as the same may be amended from time to time; and all references to any rule, section or subsection of, or definition or term contained in, Regulation S means such rule, section, subsection, definition or term, as the case may be, or any successor thereto, in each case as the same may be amended from time to time.

 

37

Back to Contents

     “Regulation S Global Securities”:  The Book-Entry Regulation S Global Securities and the Definitive Regulation S Global Securities.

     “Reimbursement Amount”:  As defined in Section 2.03.

     “Related Documents”:  With respect to any Mortgage Loan, the related Mortgage Notes, Mortgages and other related documents.

     “Relief Act”:  The Servicemembers Civil Relief Act and similar state laws.

     “Relief Act Interest Shortfall”:  With respect to any Distribution Date, for any Mortgage Loan with respect to which there has been a reduction in the amount of interest collectible thereon for the most recently ended Collection Period as a result of the application of the Relief Act or similar state laws, the amount by which (i) interest collectible on such Mortgage Loan during such Collection Period is less than (ii) one month’s interest on the Principal Balance of such Mortgage Loan at the Mortgage Interest Rate for such Mortgage Loan before giving effect to the application of the Relief Act or similar state laws.  

     “REMIC”:  A “real estate mortgage investment conduit” within the meaning of Section 860D of the Code.

     “REMIC Provisions”:  Provisions of the federal income tax law relating to real estate mortgage investment conduits which appear at Section 860A through 860G of Subchapter M of Chapter 1 of the Code, and related provisions, and regulations and rulings promulgated thereunder, as the foregoing may be in effect from time to time.

     “REMIC Regular Interest”:   Any REMIC 1 Regular Interest, REMIC 2 Regular Interest, REMIC B-1 Regular Interest, REMIC B-2 Regular Interest, REMIC B-3 Regular Interest, REMIC B-4 Regular Interest, REMIC B-5 Regular Interest or REMIC X/N Regular Interest.

     “REMIC 1”:  As defined in the Preliminary Statement.

     “REMIC 1 Interest”: Each interest in REMIC 1 as described in the Preliminary Statement.

     “REMIC 1 Regular Interest”:  Each REMIC 1 Interest other than the Class R-1 Interest.

     “REMIC 1 Subordinated Balance Ratio”:  [Reserved.]

     “REMIC 2”:  As defined in the Preliminary Statement.

     “REMIC 2 Interest”: Each of the REMIC 2 Regular Interests and the Class R-2 Interest.

     “REMIC 2 Regular Interest”: Each of the REMIC 2 A-1 Interest,  the REMIC 2 A-2 Interest, the REMIC 2 A-3 Interest, the REMIC 2 A-4 Interest, the REMIC 2 M-1 Interest, the REMIC 2 M-2 Interest, the REMIC 2 M-3 Interest, the REMIC 2 M-4 Interest, the REMIC 2 M-5 Interest, the REMIC 2 M-6 Interest, the REMIC 2 B-1 Interest, the REMIC 2 B-2 Interest, the REMIC 2 B-3 Interest,  the REMIC 2 B-4 Interest, the REMIC 2 B-5 Interest and the REMIC 2 X/N Interest. 

     “REMIC 2 A-1 Interest”:  An uncertificated “regular interest” in REMIC 2 represented by the Class A-1 Certificates having the same rights to payments as the Class A1 Certificates other than the right to any payments in respect of Excess Net WAC Amounts.

 

38

Back to Contents

     “REMIC 2 A-2 Interest”:  An uncertificated “regular interest” in REMIC 2 represented by the Class A-2 Certificates having the same rights to payments as the Class A-2 Certificates other than the right to any payments in respect of Excess Net WAC Amounts.

     “REMIC 2 A-3 Interest”:  An uncertificated “regular interest” in REMIC 2 represented by the Class A-3 Certificates having the same rights to payments as the Class A-3 Certificates other than the right to any payments in respect of Excess Net WAC Amounts.

     “REMIC 2 A-4 Interest”:  An uncertificated “regular interest” in REMIC 2 represented by the Class A-4 Certificates having the same rights to payments as the Class A-4 Certificates other than the right to any payments in respect of Excess Net WAC Amounts.

     “REMIC 2 M-1 Interest”:  An uncertificated “regular interest” in REMIC 2 represented by the Class M-1 Certificates having the same rights to payments as the Class M-1 Certificates other than the right to any payments in respect of Excess Net WAC Amounts.

     “REMIC 2 M-2 Interest”:  An uncertificated “regular interest” in REMIC 2 represented by the Class M-2 Certificates having the same rights to payments as the Class M-2 Certificates other than the right to any payments in respect of Excess Net WAC Amounts. 

     “REMIC 2 M-3 Interest”:  An uncertificated “regular interest” in REMIC 2 represented by the Class M-3 Certificates having the same rights to payments as the Class M-3 Certificates other than the right to any payments in respect of Excess Net WAC Amounts.

     “REMIC 2 M-4 Interest”:  An uncertificated “regular interest” in REMIC 2 represented by the Class M-4 Certificates having the same rights to payments as the Class M-4 Certificates other than the right to any payments in respect of Excess Net WAC Amounts.

     “REMIC 2 M-5 Interest”:  An uncertificated “regular interest” in REMIC 2 represented by the Class M-5 Certificates having the same rights to payments as the Class M-5 Certificates other than the right to any payments in respect of Excess Net WAC Amounts.

     “REMIC 2 M-6 Interest”:  An uncertificated “regular interest” in REMIC 2 represented by the Class M-6 Certificates having the same rights to payments as the Class M-6 Certificates other than the right to any payments in respect of Excess Net WAC Amounts.

     “REMIC 2 B-1 Interest”:  An uncertificated “regular interest” in REMIC 2 held by REMIC B-1  having the same rights to payments as the Class B-1 Certificates other than the right to any payments in respect of Excess Net WAC Amounts.

     “REMIC 2 B-2 Interest”:  An uncertificated “regular interest” in REMIC 2 held by REMIC B-2 having the same rights to payments as the Class B-2 Certificates other than the right to any payments in respect of Excess Net WAC Amounts.

     “REMIC 2 B-3 Interest”:  An uncertificated “regular interest” in REMIC 2 held by REMIC B-3 having the same rights to payments as the Class B-3 Certificates other than the right to any payments in respect of Excess Net WAC Amounts.

     “REMIC 2 B-4 Interest”:  An uncertificated “regular interest” in REMIC 2 held by REMIC B-4 having the same rights to payments as the Class B-4 Certificates other than the right to any payments in respect of Excess Net WAC Amounts.

 

39

Back to Contents

     “REMIC 2 B-5 Interest”:  An uncertificated “regular interest” in REMIC 2 held by REMIC B-5 having the same rights to payments as the Class B-5 Certificates other than the right to any payments in respect of Excess Net WAC Amounts.

      “REMIC 2 X/N Interest”: An uncertificated “regular interest” in REMIC 2 held by REMIC X/N having an initial principal balance equal to the Initial Overcollateralization Amount and bearing interest at the REMIC 2 X/N Interest Distributable Interest Rate on a notional balance equal to the aggregate of the Principal Balance of the Mortgage Loans outstanding as of the beginning of the related Interest Accrual Period.  The REMIC 2 X/N Interest shall be entitled to all prepayment penalties (including amounts deposited in connection with the full or partial waiver of such prepayment penalties pursuant to Section 3.01).

     “REMIC 2 X/N Interest Current Interest”: As of any Distribution Date, the interest accrued during the related Interest Accrual Period at the REMIC 2 X/N Interest Distributable Interest Rate on a notional amount equal to the aggregate of the Principal Balance of the Mortgage Loans outstanding as of the beginning of such Interest Accrual Period (such amount of interest representing a “specified portion” (within the meaning of Treasury Regulations Section 1.860G-1(a)(2)(i)(C)) of interest payments on the REMIC 1 Regular Interests).

     “REMIC 2 X/N Interest Distributable Interest Rate”: The excess, if any, of (a) the weighted average of the interest rates on the REMIC 1 Regular Interests over (b) two times the weighted average of the interest rates on the Marker Interests and the LT1-X Interest (treating for purposes of this clause (b) the interest rate on each of the Marker Interests as being subject to a cap equal to the Pass-Through Rate (as adjusted to reflect a 30-day accrual period) of the Related Certificate of such Marker Interest (as described in the Preliminary Statement) and treating the interest rate on the LT1-X Interest as being capped at zero). The averages described in the preceding sentence shall be weighted on the
basis of the respective principal balances of the relevant REMIC 1 Regular Interests immediately prior to any date of determination.

     “REMIC B-1”:  As defined in the Preliminary Statement.

     “REMIC B-1 Interest”: Each of the REMIC B-1 Regular Interests and the Class R-B-1 Interest.

     “REMIC B-1 Regular Interest”:  The REMIC B-1 B-1 Interest.

     “REMIC B-1 B-1 Interest”:  An uncertificated “regular interest” in REMIC B-1 represented by the Class B-1 Certificates having the same rights to payments as the Class B-1 Certificates other than the right to any payments in respect of Excess Net WAC Amounts.

     “REMIC B-2”:  As defined in the Preliminary Statement.

     “REMIC B-2 Interest”: Each of the REMIC B-2 Regular Interests and the Class R-B-2 Interest.

     “REMIC B-2 Regular Interest”:  The REMIC B-2 B-2 Interest.

     “REMIC B-2 B-2 Interest”:  An uncertificated “regular interest” in REMIC B-2 represented by the Class B-2 Certificates having the same rights to payments as the Class B-2 Certificates other than the right to any payments in respect of Excess Net WAC Amounts.

     “REMIC B-3”:  As defined in the Preliminary Statement.

 

40

Back to Contents

     “REMIC B-3 Interest”: Each of the REMIC B-3 Regular Interests and the Class R-B-3 Interest.

     “REMIC B-3 Regular Interest”:  The REMIC B-3 B-3 Interest.

     “REMIC B-3 B-3 Interest”:  An uncertificated “regular interest” in REMIC B-3 represented by the Class B-3 Certificates having the same rights to payments as the Class B-3 Certificates other than the right to any payments in respect of Excess Net WAC Amounts.

     “REMIC B-4”:  As defined in the Preliminary Statement.

     “REMIC B-4 Interest”: Each of the REMIC B-4 Regular Interests and the Class R-B-4 Interest.

     “REMIC B-4 Regular Interest”:  The REMIC B-4 B-4 Interest.

     “REMIC B-4 B-4 Interest”:  An uncertificated “regular interest” in REMIC B-4 represented by the Class B-4 Certificates having the same rights to payments as the Class B-4 Certificates other than the right to any payments in respect of Excess Net WAC Amounts.

     “REMIC B-5”:  As defined in the Preliminary Statement.

     “REMIC B-5 Interest”: Each of the REMIC B-5 Regular Interests and the Class R-B-5 Interest.

     “REMIC B-5 Regular Interest”:  The REMIC B-5 B-5 Interest.

     “REMIC B-5 B-5 Interest”:  An uncertificated “regular interest” in REMIC B-5 represented by the Class B-5 Certificates having the same rights to payments as the Class B-5 Certificates other than the right to any payments in respect of Excess Net WAC Amounts.

     “REMIC X/N”:  As defined in the Preliminary Statement.

     “REMIC X/N Interest”: Each of the REMIC X/N Regular Interests and the Class R-X/N Interest.

     “REMIC X/N Regular Interest”:  The REMIC X/N X/N Interest.

     “REMIC X/N X/N Interest”: An uncertificated “regular interest” in REMIC X/N held by the Trustee on behalf of the holders of the Class X and Class N Certificates and entitled to all payments in respect of the REMIC 2 X/N Interest.

     “Remittance Report”:  A report prepared by the Servicer and delivered to the Trustee pursuant to Section 4.07, containing the information attached hereto as Exhibit M.

     “Rents from Real Property”:  With respect to any REO Property, gross income of the character described in Section 856(d) of the Code.

     “REO Disposition”:  The sale or other disposition of an REO Property on behalf of the Trust Fund.

     “REO Principal Amortization”:  With respect to any REO Property, for any calendar month, the aggregate of all amounts received in respect of such REO Property during such calendar month, whether in the form of rental income, sale proceeds (including, without limitation, that portion of the Termination Price paid in connection with a purchase of all of the Mortgage Loans and REO Properties pursuant to Section 10.01 that is allocable to such REO Property) or otherwise, net of any portion of such amounts (i) payable pursuant to Section 3.13 in respect of the proper operation, management and maintenance of such REO Property or (ii) payable or reimbursable to the Servicer pursuant to Section 3.13 for unpaid
Servicing Fees in respect of the related Mortgage Loan and unreimbursed Servicing Advances and Advances in respect of such REO Property or the related Mortgage Loan.

 

41

Back to Contents

     “REO Property”:  A Mortgaged Property acquired by the Servicer on behalf of the Trust Fund through foreclosure or deed-in-lieu of foreclosure, as described in Section 3.13.

     “Request for Release”:  A release signed by a Servicing Officer, in the form of Exhibit E attached hereto.

     “Reserve Account”:  The separate Eligible Account created and maintained by the Trustee pursuant to Section 4.02(f)(iv) in the name of the Trustee for the benefit of the Trust Fund and designated “JPMorgan Chase Bank, National Association, as trustee, in trust for registered holders of the C-BASS, Mortgage Loan Asset-Backed Certificates, Series 2005-CB6.”  Funds in the Reserve Account shall be held in trust for the Trust Fund for the uses and purposes set forth in this Agreement.

     “Residential Dwelling”:  Any one of the following:  (i) a one-family dwelling, (ii) a two- to four-family dwelling, (iii) a one-family dwelling unit in a Fannie Mae eligible condominium project, (iv) a one-family dwelling in a planned unit development, which is not a co-operative, or (v) a mobile or manufactured home (as defined in 42 United States Code, Section 5402(6)).

     “Residual Certificates”:  The Class R Certificates and the Class R-X Certificates.

     “Residual Interest”:  The sole Class of “residual interests” in each REMIC within the meaning of Section 860G(a)(2) of the Code.

     “Responsible Officer”:  When used with respect to the Trustee, any officer assigned to the Corporate Trust Division (or any successor thereto), including any Vice President, Assistant Vice President, Trust Officer, any Assistant Secretary, any trust officer or any other officer of the Trustee customarily performing functions similar to those performed by any of the above designated officers and in each case having direct responsibility for the administration of this Agreement.

     “S&P”:  Standard & Poor’s, a division of The McGraw-Hill Companies, Inc., and its successors, and if such company shall for any reason no longer perform the functions of a securities rating agency, “S&P” shall be deemed to refer to any other “nationally recognized statistical rating organization” as set forth on the most current list of such organizations released by the Securities and Exchange Commission.

     “Second Lien Mortgage Loan”: Any of the Mortgage Loans which are secured by a second mortgage lien that is junior to a First Lien Mortgage Loan on the related Mortgaged Property.

     “Seller”:  Credit-Based Asset Servicing and Securitization LLC, or its successor in interest, in its capacity as seller under the Mortgage Loan Purchase Agreement.

     “Senior Enhancement Percentage”:  For any Distribution Date, the percentage obtained by dividing (x) the sum of (i) the aggregate Certificate Principal Balances of the Subordinated Certificates and (ii) the Overcollateralization Amount, in each case before taking into account the distribution of the Principal Distribution Amount on such Distribution Date by (y) the Pool Balance as of the last day of the related Collection Period.

     “Senior Specified Enhancement Percentage”:  On any date of determination thereof, 43.80%.

 

42

Back to Contents

     “Servicer”:  Litton Loan Servicing LP, a Delaware limited partnership, or any successor servicer appointed as herein provided, in its capacity as Servicer hereunder.

     “Servicer Affiliate”:  A Person (i) controlling, controlled by or under common control with the Servicer or which is 50% or more owned by the Servicer and (ii) which is qualified to service residential mortgage loans.

     “Servicer Event of Termination”:  One or more of the events described in Section 7.01.

     “Servicer Modification”:  A modification to the terms of a Mortgage Loan, in accordance with the terms of Section 3.01, as to which the Mortgagor is in default or as to which, in the judgment of the Servicer, default is reasonably foreseeable.

     “Servicer Remittance Date”:  With respect to any Distribution Date, one Business Day prior to such Distribution Date.

     “Servicer’s Assignee”:  As defined in Section 3.30(b) hereof.

     “Servicing Advances”:  All customary, reasonable and necessary “out of pocket” costs and expenses incurred by the Servicer in the performance of its servicing obligations to the extent such costs or expenses constitute “unanticipated expenses” within the meaning of Treasury Regulations 1.860G-1(b)(3)(ii), including, but not limited to, the cost of (i) the preservation, restoration and protection of the Mortgaged Property, (ii) any enforcement or judicial proceedings, including foreclosures, (iii) the management and liquidation of the REO Property and (iv) compliance with the obligations under Section 3.08.

     “Servicing Fee”:  With respect to each Mortgage Loan (including each REO Property) and for any calendar month, an amount equal to one month’s interest (or in the event of any payment of interest which accompanies a Principal Prepayment in full made by the Mortgagor during such calendar month, interest for the number of days covered by such payment of interest) at the Servicing Fee Rate on the same principal amount on which interest on such Mortgage Loan accrues for such calendar month.

     “Servicing Fee Rate”:  With respect to each Mortgage Loan, 0.50% per annum.

     “Servicing Officer”:  Any officer of the Servicer involved in, or responsible for, the administration and servicing of Mortgage Loans, whose name and specimen signature appear on a list of servicing officers furnished by the Servicer to the Trustee and the Depositor on the Closing Date, as such list may from time to time be amended.

     “Servicing Rights Pledgee”:  One or more lenders, selected by the Servicer, to which the Servicer may pledge and assign all of its right, title and interest in, to and under this Agreement, including JPMorgan Chase Bank, National Association, as the representative of certain lenders.

     “Servicing Standard”:  Shall mean the standards set forth in Section 3.01.

      “Special Hazard Loss”: Any Realized Losses that result from direct physical damage to Mortgaged Properties caused by natural disasters and other hazards (i) which are not covered by hazard insurance policies (such as earthquakes) and (ii) for which claims have been submitted and rejected by the related hazard insurer and any shortfall in insurance proceeds for partial damage due to the application of the co-insurance clauses contained in hazard insurance policies.

 

43

Back to Contents

     “SPV”:  As defined in Section 3.30(a) hereof.

     “Startup Day”:  As defined in Section 9.01(b) hereof.

     “Stayed Funds”:  Any payment required to be made under the terms of the Certificates and this Agreement but which is not remitted by the Servicer because the Servicer is the subject of a proceeding under the Bankruptcy Code and the making of such remittance is prohibited by Section 362 of the Bankruptcy Code.

     “Stepdown Date”:  The later to occur of (x) the earlier to occur of (A) the Distribution Date in October 2008 and (B) the Distribution Date on which the aggregate Certificate Principal Balance of the Class A Certificates is reduced to zero, and (y) the first Distribution Date on which the Senior Enhancement Percentage is greater than or equal to the Senior Specified Enhancement Percentage.

     “Subordinated Certificates”:  The Class M-1, Class M-2, Class M-3, Class M-4, Class M-5, Class M-6, Class B-1, Class B-2, Class B-3, Class B-4, Class B-5, Class N, Class X, Class R and Class R-X Certificates.

     “Subsequent Overcollateralization Amount”:  As of any Distribution Date, after the application of principal payments and Applied Realized Loss Amounts, an amount equal to the excess, if any of (a) the Pool Balance over (b) the sum of (i) the Certificate Principal Balance of each Class of Class A, Class M and Class B Certificates and (ii) the remaining Initial Overcollateralization Amount.

     “Subsequent Recovery”:  Any amount received on a Mortgage Loan subsequent to such Mortgage Loan being determined to be a Liquidated Mortgage Loan.

     “Substitution Adjustment Amount”:  As defined in Section 2.03(d) hereof.

     “Targeted Overcollateralization Amount”:  As of any Distribution Date, (x) prior to the Stepdown Date, 2.10% of the Pool Balance on the Cut-off Date and (y) on and after the Stepdown Date, (i) if a Trigger Event has not occurred, the lesser of (a) 2.10% of the Pool Balance on the Cut-off Date and (b) the greater of (A) 4.20% of the Pool Balance as of the last day of the related Collection Period and (B) 0.50% of the Pool Balance on the Cut-off Date and (ii) if a Trigger Event has occurred, the Targeted Overcollateralization Amount for the immediately preceding Distribution Date.  Notwithstanding the foregoing, on and after any Distribution Date following the reduction of the aggregate Certificate
Principal Balance of the Class A, Class M and Class B Certificates to zero, the Targeted Overcollateralization Amount shall be zero.

     “Tax Matters Person”:  The tax matters person appointed pursuant to Section 9.01(e) hereof.

     “Tax Returns”:  The federal income tax returns on Internal Revenue Service Form 1066, U.S. Real Estate Mortgage Investment Conduit Income Tax Return, including Schedule Q thereto, Quarterly Notice to Residual Interest Holders of the REMIC Taxable Income or Net Loss Allocation, or any successor forms, to be filed on behalf of the Trust for each of the REMICs created pursuant to this Agreement under the REMIC Provisions, together with any and all other information reports or returns that may be required to be furnished to the Certificateholders or filed with the Internal Revenue Service or any other governmental taxing authority under any applicable provisions of federal, state or local tax laws.

 

44

Back to Contents

     “Telerate Page 3750”:  The display page currently so designated on the Moneyline Telerate Service (or such other page as may replace the Telerate Page 3750 page on that service for the purpose of displaying London interbank offered rates of major banks).

     “Termination Price”:  As defined in Section 10.01(a) hereof.

     “Trigger Event”:  With respect to any Distribution Date, if (i) the six-month rolling average of 60+ Day Delinquent Loans equals or exceeds 33.60% of the Senior Enhancement Percentage or (ii) the aggregate amount of Realized Losses incurred since the Cut-off Date through the last day of the related Collection Period divided by the Pool Balance as of the Cut-off Date exceeds the applicable percentages set forth below with respect to such Distribution Date:

	Distribution Date Occurring In	 	Percentage	 
	

    	 	

    	 
	October 2007 through September 2008	 	1.35%	 
	October 2008 through September 2009	 	3.00%	 
	October 2009 through September 2010	 	4.75%	 
	October 2010 through September 2011	 	6.10%	 
	October 2011 and thereafter	 	6.85%	 
	 	 	 	 

     “Trust”:  2005-CB6 Trust, the trust created hereunder.

     “Trust Fund”:  The segregated pool of assets subject hereto, constituting the primary trust created hereby and to be administered hereunder, with respect to a portion of which REMIC elections are to be made, such entire Trust Fund consisting of: (i) such Mortgage Loans as from time to time are subject to this Agreement, together with the Mortgage Files relating thereto, and together with all collections thereon and proceeds thereof, (ii) any REO Property, together with all collections thereon and proceeds thereof, (iii) the Trustee’s rights with respect to the Mortgage Loans under all insurance policies required to be maintained pursuant to this Agreement and any proceeds thereof, (iv) the
Depositor’s rights under the Mortgage Loan Purchase Agreement (including any security interest created thereby), (v) the Cap Contract and Reserve Account and (vi) the Collection Account, the Distribution Account and any REO Account and such assets that are deposited therein from time to time and any investments thereof, together with any and all income, proceeds and payments with respect thereto.

     “Trustee”:  JPMorgan Chase Bank, National Association, a national banking association organized and existing under the laws of United States of America, or any successor Trustee appointed as herein provided.

     “Trustee Fee”:  With respect to any Distribution Date, the product of (x) one-twelfth of the Trustee Fee Rate and (y) the aggregate of the Principal Balances of all Mortgage Loans as of the opening of business on the first day of the related Collection Period.

     “Trustee Fee Rate”:  With respect to any Distribution Date, 0.0065% per annum.

     “Underwriter”:  Merrill Lynch, Pierce, Fenner & Smith Incorporated, as underwriter with respect to the Offered Certificates.

     “United States Person” or “U.S. Person”:  (i) A citizen or resident of the United States, (ii) a corporation, partnership or other entity treated as a corporation or partnership for United States federal income tax purposes organized in or under the laws of the United States or any state thereof or the District of Columbia (unless, in the case of a partnership, Treasury regulations provide otherwise) or (iii) an estate the income of which is includible in gross income for United States tax purposes, regardless of its source, or (iv) a trust if a court within the United States is able to exercise primary supervision over the administration of the trust and one or more United States persons have
authority to control all substantial decisions of the trust.  Notwithstanding the preceding sentence, to the extent provided in Treasury regulations, certain Trusts in existence on August 20, 1996, and treated as United States persons prior to such date, that elect to continue to be treated as United States persons will also be a U.S. Person.

 

45

Back to Contents

     “Unpaid Realized Loss Amount”:  For any Class M-1, Class M-2, Class M-3, Class M-4, Class M-5, Class M-6, Class B-1, Class B-2, Class B-3, Class B-4 and Class B-5 Certificates and as to any Distribution Date, the excess of (1) the cumulative amount of related Applied Realized Loss Amounts with respect to such Class for all prior Distribution Dates over (2) the sum of (x) the cumulative amount of related Realized Loss Amortization Amounts with respect to such Class for all prior Distribution Dates and (y) all increases in the Certificate Principal Balance of such Class pursuant to the last sentence of the definition of “Certificate Principal
Balance.”

     “Value”:  With respect to any Mortgaged Property, the lower of the value thereof as determined by an independent appraisal made at the time of the origination of the related Mortgage Loan or the sale price, if the appraisal is not available; except that, with respect to any Mortgage Loan that is a purchase money mortgage loan, the lesser of (i) the value thereof as determined by an independent appraisal made at the time of the origination of such Mortgage Loan, if any, and (ii) the sales price of the related Mortgaged Property.

     “Voting Rights”:  The portion of the voting rights of all of the Certificates which is allocated to any Certificate.  The Voting Rights allocated among Holders of the Class A, Class M and Class B Certificates shall be 98%, and shall be allocated among each such Class according to the fraction, expressed as a percentage, the numerator of which is the aggregate Certificate Principal Balance of all the Certificates of such Class then outstanding and the denominator of which is the aggregate Certificate Principal Balance of all the Class A, Class M and Class B Certificates then outstanding.  The Voting Rights allocated to each such Class of Certificates shall be allocated among all holders of each such Class
in proportion to the outstanding Certificate Principal Balance of such Certificates; provided, however, that any Certificate registered in the name of the Servicer, the Depositor or the Trustee or any of their respective affiliates shall not be included in the calculation of Voting Rights; provided that only such Certificates as are known by a Responsible Officer of the Trustee to be so registered will be so excluded.  On each Distribution Date (a) prior to the date on which the Notional Amount of the Class N Certificates is reduced to zero, the percentage of all the Voting Rights allocated among the Holders of the Class N and Class X Certificates, respectively, shall be 1% and (b) on and after the date on which the Notional Amount of the Class N Certificates is reduced to
zero, the percentage of all the Voting Rights allocated among the Holders of the Class N Certificates shall be 0% and the percentage of all the Voting Rights allocated among the Holder of the Class X Certificates shall be 2%.  The Residual Certificates shall have no Voting Rights.  

     “Written Order to Authenticate”:  A written order by which the Depositor directs the Trustee to execute, authenticate and deliver the Certificates.

		
     Section 1.02      Accounting.

     Unless otherwise specified herein, for the purpose of any definition or calculation, whenever amounts are required to be netted, subtracted or added or any distributions are taken into account such definition or calculation and any related definitions or calculations shall be determined without duplication of such functions.

 

46

Back to Contents

	
ARTICLE II

CONVEYANCE OF MORTGAGE LOANS;
ORIGINAL ISSUANCE OF CERTIFICATES

	 	
Section 2.01 Conveyance of Mortgage Loans.

The Depositor, concurrently with the execution and delivery hereof, does hereby transfer, assign, set over and otherwise convey to the Trustee, on behalf of the Trust, without recourse, for the benefit of the Certificateholders, all the right, title and interest of the Depositor, including any security interest therein for the benefit of the Depositor, in and to (i)  each Mortgage Loan identified on the Mortgage Loan Schedule, including the related Cut-off Date Principal Balance, all interest accruing thereon after the Cut-off Date and all collections in respect of interest and principal due after the Cut-off Date; (ii)  property which secured each such Mortgage Loan and which has been acquired by foreclosure or deed
in lieu of foreclosure; (iii)  its interest in any insurance policies in respect of the Mortgage Loans; (iv)  all proceeds of any of the foregoing; (v)  the rights of the Depositor under the Mortgage Loan Purchase Agreement, and (vi)  all other assets included or to be included in the Trust Fund.  Such assignment includes all interest and principal due to the Depositor or the Servicer after the Cut-off Date with respect to the Mortgage Loans.

The Depositor, the Seller, the Servicer and the Trustee hereto agree and understand that it is not intended that any Mortgage Loan be included in the Trust Fund that is, without limitation, a “High-Cost Home Loan” as defined by the Home Ownership and Equity Protection Act of 1994 or any other applicable anti-predatory lending laws, including but not limited to (i)  a “High-Cost Home Loan” as defined in the New Jersey Home Ownership Act effective November 27, 2003; (ii)  a “High-Cost Home Loan” as defined in the New Mexico Home Loan Protection Act effective January 1, 2004; (iii)  a “High-Cost Home Loan” as defined in the Massachusetts Predatory Home Loan Practices Act
effective November 7, 2004 (iv)  a “High-Cost Home Loan” as defined by the Indiana High Cost Home Loan Law effective January 1, 2005; or (v)  a “High-Cost Home Loan” as defined by the Illinois High-Risk Home Loan Act effective January 1, 2004.

In connection with such transfer and assignment, the Seller, on behalf of the Depositor, does hereby deliver to, and deposit with the Trustee, or its designated agent (the “Custodian”), the following documents or instruments with respect to each Mortgage Loan (a “Mortgage File”)  so transferred and assigned:

 (i)   the original Mortgage Note including any riders
    thereto, endorsed either (A)  in blank or (B)  in the following form: “Pay
    to the order of JPMorgan Chase Bank, National Association, as Trustee for
    the C-BASS Mortgage Loan Asset-Backed Certificates, Series 2005-CB6, without
    recourse,” or with respect to any lost Mortgage Note, an original Lost
Note Affidavit, together with a copy of the related Mortgage Note;

 (ii)   the original Mortgage including any riders
    thereto, with evidence of recording thereon, and the original recorded power
    of attorney, if the Mortgage was executed pursuant to a power of attorney,
    with evidence of recording thereon or, if such Mortgage or power of attorney

    has been submitted for recording but has not been returned from the applicable
    public recording office, has been lost or is not otherwise available, a copy
    of such Mortgage or power of attorney, as the case may be, certified to be
a true and complete copy of the original submitted for recording;

 (iii)   an original Assignment of Mortgage, in form
    and substance acceptable for recording. The Mortgage shall be assigned either
    (A)  in blank or (B)  to “JPMorgan Chase Bank, National Association,
    as Trustee for the C-BASS Mortgage Loan Asset-Backed Certificates, Series
2005-CB6, without recourse”;

 

47

 
Back to Contents

(iv)   an original or
    a certified copy of any intervening assignment of Mortgage showing a complete
    chain of assignments;

   (v)   the original or a certified copy of lender’s
        title insurance policy; and

     (vi)   the original or copies of each assumption,
  modification, written assurance or substitution agreement, if any.

The Trustee agrees to execute and deliver (or cause the Custodian to execute and deliver)  to the Depositor on or prior to the Closing Date an acknowledgment of receipt of the original Mortgage Note (with any exceptions noted), substantially in the form attached as Exhibit F-3 hereto.

If any of the documents referred to in Section 2.01(ii), (iii)  or (iv)  above has as of the Closing Date been submitted for recording but either (x)  has not been returned from the applicable public recording office or (y)  has been lost or such public recording office has retained the original of such document, the obligations of the Seller to deliver such documents shall be deemed to be satisfied upon (1)  delivery to the Trustee or the Custodian no later than the Closing Date, of a copy of each such document certified by the Seller in the case of (x)  above or the applicable public recording office in the case of (y)  above to be a true and complete copy of the original that was submitted for recording and (2)  if such
copy is certified by the Seller, delivery to the Trustee or the Custodian, promptly upon receipt thereof of either the original or a copy of such document certified by the applicable public recording office to be a true and complete copy of the original.  The Seller shall deliver or cause to be delivered to the Trustee or the Custodian promptly upon receipt thereof any other documents constituting a part of a Mortgage File received with respect to any Mortgage Loan, including, but not limited to, any original documents evidencing an assumption or modification of any Mortgage Loan.

Upon discovery or receipt of notice of any materially defective document in, or that a document is missing from, a Mortgage File, the Seller shall have 120 days to cure such defect or 150 days following the Closing Date, in the case of missing Mortgages or Assignments or deliver such missing document to the Trustee or the Custodian.  If the Seller does not cure such defect or deliver such missing document within such time period, the Seller shall either repurchase or substitute for such Mortgage Loan in accordance with Section 2.03.

The Servicer shall cause the Assignments of Mortgage which were delivered in blank to be completed and shall cause all Assignments referred to in Section 2.01(iii)  hereof and, to the extent necessary, in Section 2.01(iv)  hereof to be recorded at the Servicer’s expense and of no cost to the Trust Fund; provided, however, the Servicer need not cause to be recorded any Assignment which relates to a Mortgage Loan in any jurisdiction under the laws of which, as evidenced by an Opinion of Counsel delivered by the Servicer to the Trustee and the Rating Agencies, the recordation of such assignment is not necessary to protect the Trustee’s interest, on behalf of the Trust, in the related Mortgage
Loan.  The Servicer shall be required to deliver such assignments for recording within 30 days of the Closing Date.  The Servicer shall furnish the Trustee, or its designated agent, with a copy of each assignment of Mortgage submitted for recording.  In the event that any such Assignment is lost or returned unrecorded because of a defect therein, the Servicer shall promptly have a substitute Assignment prepared or have such defect cured, as the case may be, and thereafter cause each such Assignment to be duly recorded.  In the event that any Mortgage Note is endorsed in blank as of the Closing Date, promptly following the Closing Date the Servicer shall cause to be completed such endorsements “Pay to the order of JPMorgan Chase Bank, National Association, as Trustee for the C-BASS
Mortgage Loan Asset-Backed Certificates, Series 2005-CB6, without recourse.”

48

 
Back to Contents

In the event that any Assignments
    of Mortgage is not recorded or is improperly recorded (as a result of actions
    taken or not taken by a person other than the Servicer), neither the Servicer
    nor the Trustee shall have any liability for its failure to receive notices
    related to such Assignment of Mortgage.

The Depositor herewith delivers to the Trustee executed copies of the Mortgage Loan Purchase Agreement.

		
Section 2.02 Acceptance by Trustee.

The Trustee acknowledges its (or the Custodian’s)  receipt of, subject to the provisions of Section 2.01 and subject to the review described below and any exceptions noted on the exception report described in the next paragraph below, the documents referred to in Section 2.01 above and all other assets included in the definition of “Trust Fund” and declares that it (or the Custodian)  holds and will hold such documents and the other documents delivered to it constituting a Mortgage File, and that it (or the Custodian)  holds or will hold all such assets and such other assets included in the definition of “Trust Fund” in trust for the exclusive use and benefit of all present and future
Certificateholders.

The Trustee agrees, for the benefit of the Certificateholders, to review (or cause the Custodian to review)  each Mortgage File within 60 days after the Closing Date (or, with respect to any document delivered after the Startup Day, within 60 days of receipt and with respect to any Qualified Substitute Mortgage, within 60 days after the assignment thereof)  and to certify (or cause the Custodian to certify)  in substantially the form attached hereto as Exhibit F-1 that, as to each Mortgage Loan listed in the Mortgage Loan Schedule (other than any Mortgage Loan paid in full or any Mortgage Loan specifically identified in the exception report annexed thereto as not being covered by such certification), (i)  all documents
required to be delivered to it pursuant to Section 2.01 of this Agreement are in its possession, (ii)  such documents have been reviewed by it and have not been mutilated, damaged or torn and relate to such Mortgage Loan and (iii)  based on its examination and only as to the foregoing, the information set forth in the Mortgage Loan Schedule that corresponds to items (1), (2), (3), (5), (13)  and (26)  (in the case of (26), only as to whether there is a prepayment penalty)  of the Mortgage Loan Schedule accurately reflects information set forth in the Mortgage File.  It is herein acknowledged that, in conducting such review, the Trustee (or the Custodian, as applicable)  is under no duty or obligation to inspect, review or examine any such documents, instruments, certificates or other papers to
determine that they are genuine, enforceable, or appropriate for the represented purpose or that they have actually been recorded or that they are other than what they purport to be on their face.

Prior to the first anniversary date of this Agreement the Trustee shall deliver (or cause the Custodian to deliver)  to the Depositor and the Servicer a final certification in the form annexed hereto as Exhibit F-2 evidencing the completeness of the Mortgage Files, with any applicable exceptions noted thereon.

If in the process of reviewing the Mortgage Files and making or preparing, as the case may be, the certifications referred to above, the Trustee (or the Custodian, as applicable)  finds any document or documents constituting a part of a Mortgage File to be missing or defective in any material respect, at the conclusion of its review the Trustee (upon its notification by the Custodian)  shall so notify the Seller, the Depositor and the Servicer.  In addition, upon the discovery by the Seller, Depositor, the Trustee or the Servicer (or upon receipt by the Trustee of written notification of such breach)  of a breach of any of the representations and warranties made by the Seller in the related Mortgage Loan Purchase
Agreement in respect of any Mortgage Loan which materially adversely affects such Mortgage Loan or the interests of the related Certificateholders in such Mortgage Loan, the party discovering such breach shall give prompt written notice to the other parties.

49

 
Back to Contents

The Depositor and the Trustee intend that the assignment and transfer herein contemplated constitute a sale of the Mortgage Loans and the Related Documents, conveying good title thereto free and clear of any liens and encumbrances, from the Depositor to the Trustee and that such property not be part of the Depositor’s estate or property of the Depositor in the event of any insolvency by the Depositor.  In the event that such conveyance is deemed to be, or to be made as security for, a loan, the parties intend that the Depositor shall be deemed to have granted and does hereby grant to the Trustee, on behalf of the Trust, a first priority perfected security interest in all of the Depositor’s right, title
and interest in and to the Mortgage Loans and the Related Documents, and that this Agreement shall constitute a security agreement under applicable law.

The Trustee is hereby directed to execute, deliver and perform its obligations under the Cap Contract on the Closing Date and thereafter on behalf of the Holders of the Class M-1, Class M-2, Class M-3, Class M-4, Class M-5 and Class M-6 Certificates.  The Seller, the Servicer, the Depositor and the Holders of the Class M-1, Class M-2, Class M-3, Class M-4, Class M-5 and Class M-6 Certificates by acceptance of their Certificates acknowledge and agree that the Trustee shall execute, deliver and perform its obligations under the Cap Contract and shall do so solely in its capacity as Trustee of the Trust Fund and not in its individual capacity.

The Trustee is hereby directed to represent and warrant to the Cap Contract Provider under the Cap Contract that the beneficial owner for United States federal income tax purposes of payments made under the Cap Contract is either:

  (A)  a “U.S. person” (as
      that term is used in section 1.1441-4(a) (3) (ii)  of United States Treasury
      Regulations (the “Regulations”) )  for United States federal
    income tax purposes, or

  (B)  a “non-U.S. branch of a
        foreign person” as that term is used in section 1.1441-4(a) (3) (ii)
        of the Regulations for United States federal income tax purposes, and a “foreign
        person” as that term is used in section 1.6041-4(a) (4)  of the Regulations
    for United States federal income tax purposes.

		
Section 2.03 Repurchase or Substitution of Mortgage Loans by the Seller.

 (a) Upon discovery or receipt of written notice
    of any materially defective document in, or that a document is missing from,
    a Mortgage File or of the breach by the Seller of any representation, warranty
    or covenant under the Mortgage Loan Purchase Agreement or in Section 2.04
    in respect of any Mortgage Loan which materially adversely affects the value
    of such Mortgage Loan or the interest therein of the Certificateholders,
    the Trustee (or the Custodian, as applicable)  shall promptly notify the Seller,
    the Servicer and the Trustee of such defect, missing document or breach and
    request that the Seller deliver such missing document or cure such defect
    or breach within 120 days or 150 days following the Closing Date, in the
    case of missing Mortgages or Assignments from the date the Seller was notified
    of such missing document, defect or breach, and if the Seller does not deliver
    such missing document or cure such defect or breach in all material respects
    during such period, the Trustee shall enforce the Seller’s obligation
    under the Mortgage Loan Purchase Agreement and inform the Seller of its obligation
    to repurchase such Mortgage Loan from the Trust Fund at the Purchase Price
    on or prior to the Determination Date following the expiration of such 120
    day period (subject to Section 2.03(e) ); provided that, in connection with
    any such breach that is susceptible to cure but that could not reasonably
    have been cured within such 120 day or 150 day period, if the Seller shall
    have commenced to cure such breach within such 120 day or 150 day period,
    the Seller shall be permitted to proceed thereafter diligently and expeditiously
    to cure the same within 120 days. The Purchase Price for the repurchased
    Mortgage Loan shall be deposited in the Collection Account, and the Trustee,
    upon receipt of written certification from the Servicer of such deposit,
    shall release to the Seller the related Mortgage File and shall execute and
    deliver such instruments of transfer or assignment, in each case without
    recourse, representation or warranty, as the Seller shall furnish to it and
    as shall be necessary to vest in the Seller any Mortgage Loan released pursuant
    hereto and the Trustee shall have no further responsibility with regard to
    such Mortgage File. In lieu of repurchasing any such Mortgage Loan as provided
    above, the Seller may cause such Mortgage Loan to be removed from the Trust
    Fund (in which case it shall become a Defective Mortgage Loan)  and substitute
    one or more Eligible Substitute Mortgage Loans in the manner and subject
    to the limitations set forth in Section 2.03(d). In addition to the foregoing,
    in the case of a breach of the Seller’s representation set forth in
    Section 3.01(f)  of the Mortgage Loan Purchase Agreement, the Seller shall
    reimburse the Trust for all costs or damages incurred by the Trust as a result
    of the violation of such law (such amount, the “Reimbursement Amount”).
    The Reimbursement Amount shall be delivered to the Servicer for deposit into
    the Collection Account within 10 days from the date the Seller was notified
    by the Trustee of the amount of such costs and damages. It is understood
    and agreed that the obligation of the Seller to pay the Reimbursement Amount
    and to either cure or repurchase (or substitute for)  any Mortgage Loan as
    to which a document is missing, a material defect in a constituent document
    exists or as to which such a breach has occurred and is continuing shall
    constitute the sole remedy against the Seller respecting such omission, defect
    or breach available to the Trustee and the Trustee on behalf of the Certificateholders.

50

 
Back to Contents

  (b) [Reserved].

      (c) Within 90 days of the earlier of discovery
        by the Servicer or receipt of notice by the Servicer of the breach of any
        representation, warranty or covenant of the Servicer set forth in Section
        2.05 which materially and adversely affects the interests of the Certificateholders
        in any Mortgage Loan, the Servicer shall cure such breach in all material
    respects.

   (d) Any substitution of Eligible Substitute
      Mortgage Loans for Defective Mortgage Loans made pursuant to Section 2.03(a)
      must be effected prior to the last Business Day that is within two years
      after the Closing Date. As to any Defective Mortgage Loan for which the
      Seller substitutes a Eligible Substitute Mortgage Loan or Loans, such substitution
      shall be effected by the Seller delivering to the Trustee for such Eligible
      Substitute Mortgage Loan or Loans, the Mortgage Note, the Mortgage, the
      Assignment to the Trustee, and such other documents and agreements, with
      all necessary endorsements thereon, as are required by Section 2.01, together
      with an Officer’s Certificate providing that each such Eligible Substitute
      Mortgage Loan satisfies the definition thereof and specifying the Substitution
      Adjustment Amount (as described below), if any, in connection with such
      substitution. The Trustee shall acknowledge receipt for such Eligible Substitute
      Mortgage Loan or Loans and, within ten Business Days thereafter, shall
      review (or cause the Custodian to review)  such documents as specified in
      Section 2.02 and deliver (or cause the Custodian to deliver)  to the Servicer,
      with respect to such Eligible Substitute Mortgage Loan or Loans, a certification
      substantially in the form attached hereto as Exhibit F-1, with any applicable
      exceptions noted thereon. Within one year of the date of substitution,
      the Trustee shall deliver (or cause the Custodian to deliver)  to the Servicer
      a certification substantially in the form of Exhibit F-2 hereto with respect
      to such Eligible Substitute Mortgage Loan or Loans, with any applicable
      exceptions noted thereon. Monthly Payments due with respect to Eligible
      Substitute Mortgage Loans in the month of substitution are not part of
      the Trust Fund and will be retained by the Seller. For the month of substitution,
      distributions to Certificateholders will reflect the collections and recoveries
      in respect of such Defective Mortgage Loan in the Collection Period preceding
      the month of substitution and the Depositor or the Seller, as the case
      may be, shall thereafter be entitled to retain all amounts subsequently
      received in respect of such Defective Mortgage Loan. The Seller shall give
      or cause to be given written notice to the Certificateholders that such
      substitution has taken place, shall amend the Mortgage Loan Schedule to
      reflect the removal of such Defective Mortgage Loan from the terms of this
      Agreement and the substitution of the Eligible Substitute Mortgage Loan
      or Loans and shall deliver a copy of such amended Mortgage Loan Schedule
      to the Trustee. Upon such substitution, such Eligible Substitute Mortgage
      Loan or Loans shall constitute part of the Mortgage Pool and shall be subject
      in all respects to the terms of this Agreement and, in the case of a substitution
      effected by the Seller, the Mortgage Loan Purchase Agreement, including,
      in the case of a substitution effected by the Seller all applicable representations
      and warranties thereof included in the Mortgage Loan Purchase Agreement
      and all applicable representations and warranties thereof set forth in
  Section 2.04, in each case as of the date of substitution.

  

51

 
Back to Contents

For any month in which the Seller
    substitutes one or more Eligible Substitute Mortgage Loans for one or more
    Defective Mortgage Loans, the Servicer will determine the amount (the “Substitution Adjustment Amount”), if any, by which the aggregate Purchase Price of all such Defective Mortgage Loans exceeds the aggregate, as to each such Eligible Substitute Mortgage Loan, of the principal balance thereof as of the date of substitution, together with one month’s
    interest on such principal balance at the applicable Net Mortgage Interest
    Rate. On the date of such substitution, the Seller will deliver or cause
    to be delivered to the Servicer for deposit in the Collection Account an
    amount equal to the Substitution Adjustment Amount, if any, and the Trustee,
    upon receipt by it or the Custodian of the related Eligible Substitute Mortgage
    Loan or Loans and certification by the Servicer of such deposit, shall release
    to the Seller the related Mortgage File or Files and shall execute and deliver
    such instruments of transfer or assignment, in each case without recourse,
    representation or warranty, as the Seller shall deliver to it and as shall
    be necessary to vest therein any Defective Mortgage Loan released pursuant
    hereto.

In addition, the Seller shall obtain at its own expense and deliver to the Trustee an Opinion of Counsel to the effect that such substitution will not cause (a)  any federal tax to be imposed on the Trust Fund, including without limitation, any federal tax imposed on “prohibited transactions” under Section 860F(a) (l)  of the Code or on “contributions after the startup date” under Section 860G(d) (l)  of the Code, or (b)  any REMIC formed under this Agreement to fail to qualify as a REMIC at any time that any Certificate is outstanding.  If such Opinion of Counsel cannot be delivered, then such substitution may only be effected at such time as the required Opinion of Counsel can be given.

(e) Upon discovery by
    the Seller, the Servicer or the Trustee that any Mortgage Loan does not constitute
    a “qualified
    mortgage” within the meaning of Section 860G(a) (3)  of the Code, the
    party discovering such fact shall within two Business Days give written notice
    thereof to the other parties. In connection therewith, the Seller shall repurchase
    or, subject to the limitations set forth in Section 2.03(d), substitute one
    or more Eligible Substitute Mortgage Loans for the affected Mortgage Loan
    within 90 days of the earlier of discovery or receipt of such notice with
    respect to such affected Mortgage Loan. In addition, upon discovery that
    a Mortgage Loan is
defective in a manner that would cause it to be a “defective obligation” within
the meaning of Treasury regulations relating to REMICs, the Seller shall cure
the defect or make the required purchase or substitution no later than 90 days
after the discovery of the defect. Any such repurchase or substitution shall
be made in the same manner as set forth in Section 2.03(a), if made by the Seller.
The Trustee shall reconvey to the Seller the Mortgage Loan to be released pursuant
hereto in the same manner, and on the same terms and conditions, as it would
a Mortgage Loan repurchased for breach of a representation or warranty.

Notwithstanding anything to the contrary contained herein, the parties hereto acknowledge that the functions of the Trustee with respect to the custody, acceptance, inspection and release of the Mortgage Files pursuant to Sections 2.01, 2.02 and 2.03 and preparation and delivery of the certifications in the form of Exhibit F-1 and Exhibit F-2 shall be performed by the Custodian pursuant to the terms and conditions of the Custodial Agreement.  The fees and expenses of the Custodian shall be paid by the Servicer.

52

 
Back to Contents

 

		
Section 2.04 Representations and Warranties of the Seller with Respect to the Mortgage Loans.

  The
      Seller hereby rpresents and warrants to the Trustee for the benefit of
      the Certificateholders that as of the Closing Date or as of such other
      date specifically provided herein:

  (a) The representations and warranties made by the
  Seller pursuant to Section 3.01 of the Mortgage Loan Purchase Agreement are hereby
  being made to the Trustee and are true and correct as of the Closing Date.

   (b) Any written agreement between the Mortgagor
      in respect of a Mortgage Loan and the Servicer modifying such Mortgagor’s
      obligation to make payments under the Mortgage Loan (such modified Mortgage
      Loan, a “Modified Mortgage Loan”)  involved some assessment
  of the Mortgagor’s ability to repay the Modified Mortgage Loan.

  With respect to the representations
      and warranties set forth in this Section 2.04 that are made to the best
      of the Seller’s knowledge or as to which the Seller has no knowledge,
      if it is discovered by the Depositor, the Seller, the Servicer or the Trustee
      that the substance of such representation and warranty is inaccurate and
      such inaccuracy materially and adversely affects the value of the related
      Mortgage Loan or the interest therein of the Certificateholders then, notwithstanding
      the Seller’s lack of knowledge with respect to the substance of such
      representation and warranty being inaccurate at the time the representation
      or warranty was made, such inaccuracy shall be deemed a breach of the applicable
      representation or warranty.

  Upon discovery by the Depositor,
      the Seller, the Servicer or the Trustee of a breach of any of the representations
      and warranties contained in this Section that materially and adversely
      affects the value of any Mortgage Loan or the interest therein of the Certificateholders,
      the party discovering the breach shall give prompt written notice to the
      others and in no event later than two Business Days from the date of such
      discovery. Within ninety days of its discovery or its receipt of notice
      of any such missing or materially defective documentation or any such breach
      of a representation or warranty, the Seller shall promptly deliver such
      missing document or cure such defect or breach in all material respects,
      or in the event such defect or breach cannot be cured, the Seller shall
      repurchase the affected Mortgage Loan or cause the removal of such Mortgage
      Loan from the Trust Fund and substitute for it one or more Eligible Substitute
      Mortgage Loans, in either case, in accordance with Section 2.03.

  It is understood and agreed that
      the representations and warranties set forth in this Section 2.04 shall
      survive delivery of the Mortgage Files to the Trustee and shall inure to
      the benefit of the Certificateholders notwithstanding any restrictive or
      qualified endorsement or assignment. It is understood and agreed that the
      obligations of the Seller set forth in Section 2.03(a)  and (c)  to cure,
      substitute for or repurchase a Mortgage Loan pursuant to the Mortgage Loan
      Purchase Agreement and to reimburse the Trust the Reimbursement Amount,
      constitute the sole remedies available to the Certificateholders or to
      the Trustee on their behalf respecting a breach of the representations
      and warranties contained in this Section 2.04.

 

53

 
Back to Contents

		
Section 2.05 Representations, Warranties and Covenants of the Servicer.

The Servicer hereby represents, warrants and covenants to the Trustee, for the benefit of each of the Trustee and the Certificateholders and to the Depositor that as of the Closing Date or as of such date specifically provided herein:

 (i) The Servicer is duly organized, validly existing,
    and in good standing under the laws of the jurisdiction of its formation
    and has all licenses necessary to carry on its business as now being conducted,
    except for such licenses, certificates and permits the absence of which,
    individually or in the aggregate, would not have a material adverse effect
    on the ability of the Servicer to conduct its business as it is presently
    conducted, and is licensed, qualified and in good standing in the states
    where the Mortgaged Property is located if the laws of such state require
    licensing or qualification in order to conduct business of the type conducted
    by the Servicer or to ensure the enforceability or validity of each Mortgage
    Loan; the Servicer has the power and authority to execute and deliver this
    Agreement and to perform in accordance herewith; the execution, delivery
    and performance of this Agreement (including all instruments of transfer
    to be delivered pursuant to this Agreement)  by the Servicer and the consummation
    of the transactions contemplated hereby have been duly and validly authorized;
    this Agreement evidences the valid, binding and enforceable obligation of
    the Servicer, subject to applicable bankruptcy, insolvency, reorganization,
    moratorium or other similar laws affecting the enforcement of creditors’ rights
    generally; and all requisite corporate action has been taken by the Servicer
    to make this Agreement valid and binding upon the Servicer in accordance
with its terms;

   (ii) The consummation of the transactions contemplated
      by this Agreement are in the ordinary course of business of the Servicer
      and will not result in the breach of any term or provision of the certificate
      of formation or the partnership agreement of the Servicer or result in
      the breach of any term or provision of, or conflict with or constitute
      a default under or result in the acceleration of any obligation under,
      any agreement, indenture or loan or credit agreement or other instrument
      to which the Servicer or its property is subject, or result in the violation
      of any law, rule, regulation, order, judgment or decree to which the Servicer
      or its
property is subject;

   (iii) The Servicer is an approved servicer of
      conventional mortgage loans for Fannie Mae and has the facilities, procedures
      and experienced personnel necessary for the sound servicing of mortgage
      loans of the same type as the Mortgage Loans. The Servicer is, and shall
      remain for as long as it is servicing the Mortgage Loans hereunder, in
      good standing and to service mortgage loans for HUD, Fannie Mae or Freddie
      Mac, and no event has occurred, including but not limited to a change in
      insurance coverage, which would make the Servicer unable to comply with
      HUD, Fannie Mae or Freddie Mac eligibility requirements or which would
      require notification
to any of HUD, Fannie Mae or Freddie Mac;

   (iv) This Agreement, and all documents and instruments
      contemplated hereby which are executed and delivered by the Servicer, constitute
      and will constitute valid, legal and binding obligations of the Servicer,
      enforceable in accordance with their respective terms, except as the enforcement
      thereof may be limited by applicable bankruptcy laws and general principles
  of equity;

   (v) The Servicer does not believe, nor does
      it have any reason or cause to believe, that it cannot perform each and
  every covenant contained in this Agreement;

   (vi) There is no action, suit, proceeding or
      investigation pending or, to its knowledge, threatened against the Servicer
      that, either individually or in the aggregate, may result in any material
      adverse change in the business, operations, financial condition, properties
      or assets of the Servicer, or in any material impairment of the right or
      ability of the Servicer to carry on its business substantially as now conducted,
      or in any material liability on the part of the Servicer, or that would
      draw into question the validity or enforceability of this Agreement or
      of any action taken or to be taken in connection with the obligations of
      the Servicer contemplated herein, or that would be likely to impair materially
  the ability of the Servicer to perform under the terms of this Agreement;

54

 
Back to Contents

   (vii) No consent, approval or order of any court
    or governmental agency or body is required for the execution, delivery and
    performance by the Servicer of or compliance by the Servicer with this Agreement
    or the consummation of the transactions contemplated by this Agreement, except
    for such consents, approvals, authorizations and orders, if any, that have
  been obtained;
  

    (viii) Neither this Agreement nor any information,
       certificate of an officer, statement furnished in writing or report delivered
       to the Trustee by the Servicer in connection with the transactions contemplated
       hereby contains or will contain any untrue statement of a material fact
       or omits or will omit to state a material fact necessary in order to make
       the statements contained therein, in light of the circumstances under
   which they were made, not misleading; and 

    (ix) The Servicer has fully furnished, and
       shall continue to fully furnish for so long as it is servicing the Mortgage
       Loans hereunder, in accordance with the Fair Credit Reporting Act and
       its implementing regulations, accurate and complete information on the
       Mortgagor credit files to Equifax, Experian and Trans Union Credit Information
   Company on a monthly basis.

  It is understood and agreed that the representations, warranties and covenants set forth in this Section 2.05 shall survive delivery of the Mortgage Files to the Trustee and shall inure to the benefit of the Trustee, the Depositor and the Certificateholders.  Upon discovery by any of the Depositor, the Servicer, the Seller or the Trustee of a breach of any of the foregoing representations, warranties and covenants which materially and adversely affects the value of any Mortgage Loan or the interests therein of the Certificateholders, the party discovering such breach shall give prompt written notice (but in no event later than two Business Days following such discovery)  to the other parties hereto.

		
Section 2.06 Representations and Warranties of the Depositor.

The Depositor represents and warrants to the Trust and the Trustee on behalf of the Certificateholders as follows:

 (i) This agreement constitutes a legal, valid
    and binding obligation of the Depositor, enforceable against the Depositor
    in accordance with its terms, except as enforceability may be limited by
    applicable bankruptcy, insolvency, reorganization, moratorium or other similar
    laws now or hereafter in effect affecting the enforcement of creditors’ rights
    in general and except as such enforceability may be limited by general principles
of equity (whether considered in a proceeding at law or in equity);

   (ii) Immediately prior to the sale and assignment
      by the Depositor to the Trustee on behalf of the Trust of each Mortgage
      Loan, the Depositor had good and marketable title to each Mortgage Loan
      (insofar as such title was conveyed to it by the Seller)  subject to no
      prior lien, claim, participation interest, mortgage, security interest,
  pledge, charge or other encumbrance or other interest of any nature;

   (iii) As of the Closing Date, the Depositor
      has transferred all right, title interest in the Mortgage Loans to the
  Trustee on behalf of the Trust;

 

55

 
Back to Contents

   (iv) The Depositor has not transferred the Mortgage
    Loans to the Trustee on behalf of the Trust with any intent to hinder, delay
  or defraud any of its creditors; 

    (v) The Depositor has been duly incorporated
       and is validly existing as a corporation in good standing under the laws
       of the State of Delaware, with full corporate power and authority to own
   its assets and conduct its business as presently being conducted; 

    (vi) The Depositor is not in violation of its
       certificate of incorporation or by-laws or in default in the performance
       or observance of any material obligation, agreement, covenant or condition
       contained in any contract, indenture, mortgage, loan agreement, note,
       lease or other instrument to which the Depositor is a party or by which
       it or its properties may be bound, which default might result in any material
       adverse changes in the financial condition, earnings, affairs or business
       of the Depositor or which might materially and adversely affect the properties
   or assets, taken as a whole, of the Depositor;

    (vii) The execution, delivery and performance
       of this Agreement by the Depositor, and the consummation of the transactions
       contemplated thereby, do not and will not result in a material breach
       or violation of any of the terms or provisions of, or, to the knowledge
       of the Depositor, constitute a default under, any indenture, mortgage,
       deed of trust, loan agreement or other agreement or instrument to which
       the Depositor is a party or by which the Depositor is bound or to which
       any of the property or assets of the Depositor is subject, nor will such
       actions result in any violation of the provisions of the certificate of
       incorporation or by-laws of
the Depositor or, to the best of the Depositor’s knowledge without independent
investigation, any statute or any order, rule or regulation of any court or governmental
agency or body having jurisdiction over the Depositor or any of its properties
or assets (except for such conflicts, breaches, violations and defaults as would
not have a material adverse effect on the ability of the Depositor to perform
its obligations under this Agreement);

    (viii) To the best of the Depositor’s
       knowledge without any independent investigation, no consent, approval,
       authorization, order, registration or qualification of or with any court
       or governmental agency or body of the United States or any other jurisdiction
       is required for the issuance of the Certificates, or the consummation
       by the Depositor of the other transactions contemplated by this Agreement,
       except such consents, approvals, authorizations, registrations or qualifications
       as (a)  may be required under State securities or Blue Sky laws, (b)  have
       been previously obtained or (c)  the failure of which to obtain would not
       have a material adverse effect on the performance by the Depositor of
       its obligations under, or the validity or enforceability of, this Agreement;
   and

    (ix) There are no actions, proceedings or investigations
       pending before or, to the Depositor’s knowledge, threatened by any
       court, administrative agency or other tribunal to which the Depositor
       is a party or of which any of its properties is the subject: (a)  which
       if determined adversely to the Depositor would have a material adverse
       effect on the business, results of operations or financial condition of
       the Depositor; (b)  asserting the invalidity of this Agreement or the Certificates;
       (c)  seeking to prevent the issuance of the Certificates or the consummation
       by the Depositor of any of the transactions contemplated by this Agreement,
       as the case may be; (d)  which might materially and adversely affect the
       performance by the Depositor of its obligations under, or the validity
   or enforceability of, this Agreement.

		
Section 2.07 Issuance of Certificates and the Uncertificated Regular Interests.

The Trustee acknowledges the assignment to it of the Mortgage Loans and the delivery to it (or the Custodian, as bailee and Custodian of the Trustee)  of the Mortgage Files, subject to the provisions of Sections 2.01 and 2.02, and the Trustee acknowledges the assignment to it of all other assets included in the Trust Fund, receipt of which is hereby acknowledged.  Concurrently with such assignment and delivery and in exchange therefor, the Trustee, pursuant to the Written Order to Authenticate executed by an officer of the Depositor, has executed, and the Certificate Registrar has authenticated and delivered to or upon the order of the Depositor, the Certificates (other than the Class X and Residual Certificates)  in minimum dollar denominations or
$25,000 and integral dollar multiples of $1 in excess. The Class X and Class R Certificates are issuable only in minimum Percentage Interests of 10%. The Class R-X Certificates are issuable only in minimum Percentage Interests of 50%. The Trustee acknowledges the issuance of the uncertificated REMIC 1 Regular Interests, the uncertificated REMIC 2 Regular Interests, the uncertificated REMIC B-1 Regular Interests, the uncertificated REMIC B-2 Regular Interests, the uncertificated REMIC B-3 Regular Interests, the uncertificated REMIC B-4 Regular Interests, the uncertificated REMIC B-5 Regular Interests and the uncertificated REMIC X/N Regular Interests and declares that it holds the REMIC 1 Regular Interests as assets of REMIC 2,  the REMIC 2 B-1 Interest as the asset of REMIC B-1, the REMIC
2 B-2 Interest as the asset of REMIC B-2, the REMIC 2 B-3 Interest as the asset of REMIC B-3, the REMIC 2 B-4 Interest as the asset of REMIC B-4, the REMIC 2 B-5 Interest as the asset of REMIC B-5 and the REMIC 2 X/N Interest as the asset of REMIC X/N.  The Trustee acknowledges the issuance of the uncertificated REMIC X/N X/N Interest, beneficial ownership of which is evidenced by the Class X/N Interest, and declares that it holds the same as assets of the Grantor Trust on behalf of the Holders of the Class N and Class X Certificates.  The interests evidenced by the Certificates constitute the entire beneficial ownership interest in the Trust Fund.

56

 
Back to Contents

		
Section 2.08 Representations and Warranties of the Seller.

The Seller hereby represents and warrants to the Trust and the Trustee on behalf of the Certificateholders that as of the Closing Date or as of such date specifically provided herein:

 (i) The Seller is duly organized, validly existing
    and in good standing as a limited liability company under the laws of the
    State of Delaware and has the power and authority to own its assets and to
    transact the business in which it is currently engaged. The Seller is duly
    qualified to do business and is in good standing in each jurisdiction in
    which the character of the business transacted by it or properties owned
    or leased by it requires such qualification and in which the failure to so
    qualify would have a material adverse effect on (a)  its business, properties,
    assets or condition (financial or other), (b)  the performance of its obligations
    under this Agreement, (c)  the value or marketability of the Mortgage Loans,
or (d)  its ability to foreclose on the related Mortgaged Properties.

   (ii) The Seller has the power and authority
      to make, execute, deliver and perform this Agreement and to consummate
      all of the transactions contemplated hereunder and has taken all necessary
      action to authorize the execution, delivery and performance of this Agreement.
      When executed and delivered, this Agreement will constitute the Seller’s
      legal, valid and binding obligations enforceable in accordance with its
      terms, except as enforcement of such terms may be limited by (1)  bankruptcy,
      insolvency, reorganization, receivership, moratorium or similar laws affecting
      the enforcement of creditors’ rights generally and by the availability
      of equitable remedies, (2)  general equity principles (regardless of whether
      such enforcement is considered in a proceeding in equity or at law)  or
      (3)  public policy considerations underlying the securities laws, to the
      extent that such policy considerations limit the enforceability of the
      provisions of this Agreement which purport to provide indemnification from
  securities laws liabilities.

   (iii) The Seller holds all necessary licenses,
      certificates and permits from all governmental authorities necessary for
      conducting its business as it is presently conducted, except for such licenses,
      certificates and permits the absence of which, individually or in the aggregate,
      would not have a material adverse effect on the ability of the Seller to
      conduct its business as it is presently conducted. It is not required to
      obtain the consent of any other party or any consent, license, approval
      or authorization from, or registration or declaration with, any governmental
      authority, bureau or agency in connection with the execution, delivery,
      performance, validity or enforceability of this Agreement, except for such
      consents, licenses, approvals or authorizations, or registrations or declarations
      as shall have been obtained or filed, as the case may be, prior to the
  Closing Date.

 

57

 
Back to Contents

   (iv) The execution, delivery and performance of
    this Agreement by the Seller will not conflict with or result in a breach of,
    or constitute a default under, any provision of any existing law or regulation
    or any order or decree of any court applicable to the Seller or any of its
    properties or any provision of its Limited Liability Company Agreement, or
    constitute a material breach of, or result in the creation or imposition of
    any lien, charge or encumbrance upon any of its properties pursuant to any
    mortgage, indenture, contract or other agreement to which it is a party or
  by which it may be bound.

    (v) No certificate of an officer, written statement
       or report delivered pursuant to the terms hereof by the Seller contains
       any untrue statement of a material fact or omits to state any material
   fact necessary to make the certificate, statement or report not misleading. 

    (vi) The transactions contemplated by this
   Agreement are in the ordinary course of the Seller’s business.

    (vii) The Seller is not insolvent, nor will
       the Seller be made insolvent by the transfer of the Mortgage Loans to
   the Depositor, nor is the Seller aware of any pending insolvency.

    (ix) There are no actions or proceedings against,
       or investigations of, the Seller pending or, to its knowledge, threatened,
       before any court, administrative agency or other tribunal (i)  that, if
       determined adversely, would prohibit the Seller from entering into this
       Agreement, (ii)  seeking to prevent the consummation of any of the transactions
       contemplated by this Agreement or (iii)  that, if determined adversely,
       would prohibit or materially and adversely affect the Seller’s performance
       of any of its respective obligations under, or the validity or enforceability
   of, this Agreement.

    (x) The Seller did not transfer the Mortgage
       Loans to the Depositor with any intent to hinder, delay or defraud any
   of its creditors.

    (xi) The Seller acquired title to the Mortgage
   Loans in good faith, without notice of any adverse claims.

    (xii) The transfer, assignment and conveyance
       of the Mortgage Notes and the Mortgages by the Seller to the Depositor
       are not subject to the bulk transfer laws or any similar statutory provisions
       in effect in any applicable jurisdiction.

		
Section 2.09 Covenants of the Seller.

   (a) The Seller hereby covenants that except for
    the transfer hereunder, the Seller will not sell, pledge, assign or transfer
    to any other Person, or grant, create, incur, assume or suffer to exist any
    lien on any Mortgage Loan, or any interest therein; the Seller will notify
    the Trustee, as assignee of the Depositor, of the existence of any lien on
    any Mortgage Loan immediately upon discovery thereof, and the Seller will
    defend the right, title and interest of the Trust, as assignee of the Depositor,
    in, to and under the Mortgage Loans, against all claims of third parties
    claiming through or under the Seller; provided, however, that
    nothing in this Section 2.09 shall prevent or be deemed to prohibit the Seller
    from suffering to exist upon any of the Mortgage Loans any liens for municipal
    or other local taxes and other governmental charges if such taxes or governmental
    charges shall not at the time be due and payable or if the Seller shall currently
    be contesting the validity thereof in good faith by appropriate proceedings
    and shall have set aside on its books adequate reserves with respect thereto.

58

 
Back to Contents

(b) The Seller hereby covenants that neither it
  nor any Affiliate of the Seller will directly solicit any Mortgagor hereunder
  to refinance the related Mortgage Loan. For the purposes of the foregoing,
  neither the Seller nor any Affiliate of the Seller shall be deemed to directly
  solicit any Mortgagor if the Seller responds to a request from a Mortgagor
  regarding a refinancing or if the Mortgagor receives marketing materials which
are generally disseminated.

 	
ARTICLE III

ADMINISTRATION AND SERVICING
OF THE TRUST FUND

	 	
Section 3.01 Servicer to Act as Servicer.

The Servicer, as independent contract servicer, shall service and administer the Mortgage Loans in accordance with this Agreement and the normal and usual standards of practice of prudent mortgage servicers, and shall have full power and authority, acting alone, to do or cause to be done any and all things in connection with such servicing and administration which the Servicer may deem necessary or desirable and consistent with the terms of this Agreement and consistent with the standard of care which the Servicer uses and/or would use in servicing mortgage loans for its own account (the “Servicing Standards”).

Consistent with the terms of this Agreement, the Servicer may waive, modify or vary any term of any Mortgage Loan or consent to the postponement of strict compliance with any such term or in any manner grant indulgence to any Mortgagor if in the Servicer’s reasonable and prudent determination such waiver, modification, postponement or indulgence is not materially adverse to the Certificateholders; provided, however, that the Servicer shall not make future advances and (unless the Mortgagor is in default with respect to the Mortgage Loan or such default is, in the judgment of the Servicer, reasonably foreseeable)  the Servicer shall not permit any modification with respect to any Mortgage Loan that
would (i)  change the Mortgage Interest Rate, defer or forgive the payment thereof of any principal or interest payments, reduce the outstanding principal amount (except for actual payments of principal)  or extend the final maturity date with respect to such Mortgage Loan, (ii)  [RESERVED],  (iii)  affect adversely the status of any REMIC constituting part of the Trust Fund as a REMIC or (iv)  cause any REMIC to be subject to a tax on “prohibited transactions” or “contributions” pursuant to the REMIC Provisions.  Notwithstanding the foregoing, the Servicer shall not permit any modification with respect to any Mortgage Loan that would both (x)  effect an exchange or reissuance of such Mortgage Loan under Section 1.860G-2(b)  of the Treasury Regulations and (y)  cause
any REMIC constituting part of the Trust Fund to fail to qualify as a REMIC under the Code or the imposition of any tax on “prohibited transactions” or “contributions” after the Startup Day under the REMIC Provisions.  Without limiting the generality of the foregoing, the Servicer shall continue, and is hereby authorized and empowered to execute and deliver on behalf of itself, and the Trustee, all instruments of satisfaction or cancellation, or of partial or full release, discharge and all other comparable instruments, with respect to the Mortgage Loans and with respect to the Mortgaged Property.  The Servicer shall make all required Servicing Advances and shall service and administer the Mortgage Loans in accordance with Applicable Regulations, and shall provide
to the Mortgagors any reports required to be provided to them thereby.  If reasonably required by the Servicer, the Trustee shall furnish the Servicer a power of attorney (substantially in the form annexed hereto as Exhibit Q)  and other documents necessary or appropriate to enable the Servicer to carry out its servicing and administrative duties under this Agreement.

59

 
Back to Contents

In servicing and administering the Mortgage Loans, the Servicer shall employ procedures including collection procedures and exercise the same care that it customarily employs and exercises in servicing and administering mortgage loans for its own account giving due consideration to accepted mortgage servicing practices of prudent lending institutions and the Certificateholders’ reliance on the Servicer.

The Servicer shall give prompt notice to the Trustee of any action, of which the Servicer has actual knowledge, which action purports to (i)  assert a claim against the Trust Fund or (ii)  assert jurisdiction over the Trust Fund.

Notwithstanding anything in this Agreement to the contrary, in the event of a Principal Prepayment in full, the Servicer may not waive any prepayment penalty or portion thereof required by the terms of the related Mortgage Note unless (i)  the related Mortgage Loan is in default or foreseeable default and such waiver (a)  is standard and customary in servicing mortgage loans similar to the Mortgage Loans and (b)  would, in the reasonable judgment of the Servicer, maximize recovery of total proceeds taking into account the value of such prepayment penalty and the related Mortgage Loan, (ii)  (A)  the enforceability thereof is limited (1)  by bankruptcy, insolvency, moratorium, receivership, or other similar law relating to
creditors’ rights generally or (2)  due to acceleration in connection with a foreclosure or other involuntary payment, or (B)  the enforceability is otherwise limited or prohibited by applicable law or (iii)  if the Servicer has not been provided with information sufficient to enable it to collect the prepayment penalty.  In the event of a Principal Prepayment in full with respect to any Mortgage Loan, the Servicer shall deliver to the Trustee an Officer’s Certificate, substantially in the form of Exhibit R, no later than the third Business Day following the immediately succeeding Determination Date.  For the avoidance of doubt, the Servicer may waive a prepayment penalty in connection with a short sale or short payoff on a defaulted Mortgage Loan.  If the Servicer has waived all
or a portion of a prepayment penalty relating to a Principal Prepayment, other than as provided above, the Servicer shall deliver to the Trustee as soon as possible after the date of payoff, but in no event later than five business days from such date, for deposit into the Distribution Account the amount of such prepayment penalty (or such portion thereof as had been waived)  for distribution in accordance with the terms of this Agreement.

Based solely on information provided to it by the Servicer, the Trustee shall prepare and deliver to the Depositor and the owners of the Class N and Class X Certificates, on a monthly basis, a statement setting forth the amounts received with respect to prepayment penalties.

		
Section 3.02 Collection of Mortgage Loan Payments.

Continuously from the date hereof until the principal and interest on all Mortgage Loans are paid in full, the Servicer will diligently collect all payments due under each Mortgage Loan when the same shall become due and payable and shall, to the extent such procedures shall be consistent with this Agreement and the terms and provisions of any related Primary Insurance Policy and Applicable Regulations, follow such collection procedures as it follows with respect to mortgage loans comparable to the Mortgage Loans and held for its own account.  Further, the Servicer will take special care in ascertaining and estimating annual ground rents, taxes, assessments, water rates, fire and hazard insurance premiums, mortgage
insurance premiums, and all other charges that, as provided in the Mortgage, will become due and payable to that end that the installments payable by the Mortgagors will be sufficient to pay such charges as and when they become due and payable.

60

 
Back to Contents

		
Section 3.03 Realization Upon Defaulted Mortgage Loans.

In the event that any payment due under any Conventional Mortgage Loan is not paid when the same becomes due and payable, or in the event the Mortgagor fails to perform any other covenant or obligation under the Mortgage Loan and such failure continues beyond any applicable grace period, the Servicer shall take such action as it shall deem to be in the best interest of the Certificateholders.  With respect to any defaulted Mortgage Loan, the Servicer shall have the right to review the status of the related forbearance plan and, subject to the second paragraph of Section 3.01, may modify such forbearance plan; including, extending the Mortgage Loan repayment date for a period of one year or reducing the Mortgage
Interest Rate up to 50 basis points.

In connection with a foreclosure or other conversion, the Servicer shall exercise such rights and powers vested in it hereunder and use the same degree of care and skill in its exercise as prudent mortgage servicers would exercise or use under the circumstances in the conduct of their own affairs and consistent with Applicable Regulations and the servicing standards set forth in the Fannie Mae Guide, including, without limitation, advancing funds for the payment of taxes and insurance premiums with respect to first lien Mortgage Loans.

Notwithstanding the foregoing provisions of this Section 3.03, with respect to any Mortgage Loan as to which the Servicer has received actual notice of, or has actual knowledge of, the presence of any toxic or hazardous substance on the related Mortgaged Property, the Servicer shall not either (i)  obtain title to such Mortgaged Property as a result of or in lieu of foreclosure or otherwise, or (ii)  otherwise acquire possession of, or take any other action with respect to, such Mortgaged Property if, as a result of any such action, the Trust Fund would be considered to hold title to, to be a mortgagee-in-possession of, or to be an owner or operator of such Mortgaged Property within the meaning of the Comprehensive
Environmental Response, Compensation and Liability Act of 1980, as amended from time to time, or any comparable law, unless the Servicer has also previously determined, based on its reasonable judgment and a prudent report prepared by a Person who regularly conducts environmental audits using customary industry standards, that:

A. such Mortgaged Property is in compliance with applicable environmental laws or, if not, that it would be in the best economic interest of the Certificateholders to take such actions as are necessary to bring the Mortgaged Property into compliance therewith; and

B. there are no circumstances present at such Mortgaged Property relating to the use, management or disposal of any hazardous substances, hazardous materials, hazardous wastes, or petroleum-based materials for which investigation, testing, monitoring, containment, clean-up or remediation could be required under any federal, state or local law or regulation, or that if any such materials are present for which such action could be required, that it would be in the best economic interest of the Certificateholders to take such actions with respect to the affected Mortgaged Property.

The cost of the environmental audit report contemplated by this Section 3.03 shall be advanced by the Servicer, subject to the Servicer’s right to be reimbursed therefor from the Collection Account as provided in Section 3.05(ii).

If the Servicer determines, as described above, that it is in the best economic interest of the Certificateholders to take such actions as are necessary to bring any such Mortgaged Property into compliance with applicable environmental laws, or to take such action with respect to the containment, clean-up or remediation of hazardous substances, hazardous materials, hazardous wastes, or petroleum-based materials affecting any such Mortgaged Property, then the Servicer shall take such action as it deems to be in the best economic interest of the Certificateholders.  The cost of any such compliance, containment, cleanup or remediation shall be advanced by the Servicer, subject to the Servicer’s right to be
reimbursed therefor from the Collection Account as provided in Section 3.05(ii).

61

 
Back to Contents

		
Section 3.04 Collection Account and Distribution Account.

 (a) The Servicer shall segregate and hold all
    funds collected and received pursuant to each Mortgage Loan separate and
    apart from any of its own funds and general assets and shall establish and
    maintain one or more Collection Accounts. Each Collection Account shall be
    an Eligible Account.

The Servicer shall deposit in the Collection Account on a daily basis within two Business Days of receipt, and retain therein, the following payments and collections received or made by it after the Cut-off Date with respect to the Mortgage Loans:

 (i) all payments on account of principal, including
Principal Prepayments, on the Mortgage Loans;

   (ii) all payments on account of interest on
      the Mortgage Loans adjusted to the Mortgage Interest Rate less the Servicing
  Fee Rate;

   (iii) all proceeds from a Cash Liquidation; 

   (iv) all Insurance Proceeds including amounts
      required to be deposited pursuant to Section 3.10, other than proceeds
      to be held in the Escrow Account and applied to the restoration or repair
      of the Mortgaged Property or released to the Mortgagor in accordance with
      the Servicer’s normal servicing procedures, the loan documents or
  applicable law;

   (v) all Condemnation Proceeds affecting any
      Mortgaged Property which are not released to the Mortgagor in accordance
      with the Servicer’s normal servicing procedures, the loan documents
  or applicable law; and

   (vi) any amounts required to be deposited by
  the Servicer in connection with any REO Property pursuant to Section 3.13.

Any interest paid on funds deposited in the Collection Account, subject to Section 3.25, shall accrue to the benefit of the Servicer and the Servicer shall be entitled to retain and withdraw such interest from the Collection Account pursuant to Section 3.05(v).  The foregoing requirements for deposit from the Collection Account shall be exclusive, it being understood and agreed that, without limiting the generality of the foregoing, payments in the nature of late payment charges, prepayment charges that are not prepayment penalties, and assumption fees need not be deposited by the Servicer in the Collection Account.

 (b) On behalf of the Trust Fund, the Trustee shall
    establish and maintain one or more accounts (such account or accounts, the “Distribution
    Account”), held in trust for the benefit of the Certificateholders.
    On behalf of the Trust Fund, the Servicer shall deliver to the Trustee in
    immediately available funds for deposit in the Distribution Account by the
    close of business New York time on the Servicer Remittance Date, that portion
    of the Available Funds (calculated without regard to the references in the
    definition thereof to amounts that may be deposited to the Distribution Account
    from a different source as provided herein)  then on deposit in the Collection
    Account. Amounts in the Distribution Account shall be deemed to be held on
    behalf of the related REMICs and the Grantor Trust in accordance with the
    REMIC distributions set forth in Section 4.08. Funds on deposit in the Distribution
Account will remain uninvested.

 

62

 
Back to Contents

   (c) Funds in the Collection Account may be invested
    in Permitted Investments in accordance with the provisions set forth in Section
    3.25. The Servicer shall give notice to the Trustee certifying the location
    of the Collection Account maintained by it when established and prior to
       any change thereof. The Trustee shall give notice to the Servicer and
       the Depositor
    of the location of the Distribution Account when established and prior to
   any change thereof.

    (d) In the event the Servicer shall deliver
       to the Trustee for deposit in the Distribution Account any amount not
       required to be deposited therein, it may at any time in writing request
       that the Trustee withdraw such amount from the Distribution Account and
       remit to the Servicer any such amount, any provision herein to the contrary
       notwithstanding. In addition, the Servicer shall deliver to the Trustee
       from time to time for deposit, and the Trustee shall so deposit, in the
   Distribution Account in respect of REMIC 1: 

(i) any Advances, as required pursuant to Section
4.07;

   (ii) any Stayed Funds, as soon as permitted
  by the federal bankruptcy court having jurisdiction in such matters; 

   (iii) any prepayment penalties or amounts in
      connection with the waiver of such prepayment penalties, in each case required
  to be deposited pursuant to Section 3.01;

   (iv) any amounts required to be deposited in
      the Distribution Account pursuant to Sections 2.03, 3.04, 3.15, 3.16, 3.23
  or 4.07; and

   (v) any amounts required to be deposited by
      the Servicer pursuant to Section 3.11 in connection with the deductible
      clause in any blanket hazard insurance policy, such deposit being made
  from the Servicer’s own funds, without reimbursement therefor.

 (e) Promptly upon receipt of any Stayed Funds,
    whether from the Servicer, a trustee in bankruptcy, or federal bankruptcy
    court or other source, the Trustee shall notify the Servicer of such receipt
    and deposit such funds in the Distribution Account, subject to withdrawal
thereof as permitted hereunder.

		
Section 3.05 Permitted Withdrawals From the Collection Account.

The Servicer may, from time to time, withdraw from the Collection Account for the following purposes:

 (i) to remit to the Trustee for deposit in the
    Distribution Account the amounts required to be so remitted pursuant to Section
    3.04(b)  or permitted to be so remitted pursuant to the first sentence of
    Section 3.04(d)  or clause (ii)  of the first sentence of the second paragraph
of Section 4.07(b);

   (ii) to reimburse itself for (a)  Advances and
      Servicing Advances to the extent of amounts received on the related Mortgage
      Loan which represent payments of (x)  principal and/or interest respecting
      which any such Advance was made or (y)  Condemnation Proceeds, Insurance
      Proceeds or Liquidation Proceeds respecting which any such Servicing Advance
      was made; or (b)  any unreimbursed Advances to the extent of funds held
      in the Collection Account for future distributions that were not included
      in Available Funds for the preceding Distribution Date (provided, however,any
      funds so applied will be replaced by the Servicer by deposit in the Collection
      Account no later than one Business Day prior to the Distribution Date on
      which such funds are required to be distributed)  and to reimburse itself
      for Advances and Servicing Advances made in connection with the modification
      of a Mortgage Loan where (x)  such advance is added to the unpaid principal
      balance or (y)  a portion of the unpaid principal balance of the Mortgage
  Loan is forgiven;

63

 
Back to Contents

   (iii) to reimburse itself for unreimbursed Servicing
    Advances, any unpaid Servicing Fees and for unreimbursed Advances to the extent
    that such amounts are deemed to be Nonrecoverable Advances and to reimburse
    itself for such amounts to the extent that such amounts are nonrecoverable
    from the disposition of the related REO Property or have been written-off pursuant
  to Section 3.13 hereof;

    (iv) to reimburse itself for any amounts paid
   pursuant to Section 3.03 (and not otherwise previously reimbursed); 

    (v) to pay to itself as servicing compensation
       (a)  any interest earned on funds in the Collection Account (all such interest
       to be withdrawn monthly not later than each Servicer Remittance Date)
       and (b)  the Servicing Fee from that portion of any payment or recovery
       as to interest to a particular Mortgage Loan to the extent not retained
   pursuant to Section 3.04(d); 

    (vi) to pay or reimburse itself for any amounts
       payable or paid pursuant to Section 6.03 (and not otherwise previously
   reimbursed)  and to reimburse itself as set forth in Section 9.01(c); and

    (vii) to clear and terminate the Collection
  Account upon the termination of this Agreement.

The foregoing requirements for withdrawal from the Collection Account shall be exclusive.  In the event the Servicer shall deposit in the Collection Account any amount not required to be deposited therein, it may at any time withdraw such amount from the Collection Account, any provision herein to the contrary notwithstanding.

		
Section 3.06 Establishment of Escrow Account; Deposits in Escrow Account.

  The Servicer shall segregate and hold all funds collected and received pursuant to each Mortgage Loan which constitute Escrow Payments separate and apart from any of its own funds and general assets and shall establish and maintain one or more Escrow Accounts, in the form of time deposit or demand accounts.  A copy of such letter agreement shall be furnished to the Trustee upon request.  The Escrow Account shall be an Eligible Account.

64

 
Back to Contents

The Servicer shall deposit in the Escrow Account on a daily basis within two Business Days of receipt, and retain therein, (i)  all Escrow Payments collected on account of the Mortgage Loans, for the purpose of effecting timely payment of any such items as required under the terms of this Agreement, and (ii)  all Insurance Proceeds which are to be applied to the restoration or repair of any Mortgaged Property.  The Servicer shall make withdrawals therefrom only to effect such payments as are required under this Agreement, and for such other purposes as shall be set forth in, or in accordance with, Section 3.07.  The Servicer shall be entitled to retain any interest paid on funds deposited in the Escrow Account by the
depository institution other than interest on escrowed funds required by law to be paid to the Mortgagor and, to the extent required by the related Mortgage Loan or Applicable Regulations, the Servicer shall pay interest on escrowed funds to the Mortgagor notwithstanding that the Escrow Account is non-interest bearing or that interest paid thereon is insufficient for such purposes.

		
Section 3.07 Permitted Withdrawals From Escrow Account.

  Withdrawals from the Escrow Account may be made by the Servicer (i)  to effect timely payments of ground rents, taxes, assessments, water rates, fire, flood and hazard insurance premiums, Primary Insurance Policy premiums, if applicable, and comparable items, (ii)  to reimburse the Servicer for any Servicing Advance made by the Servicer with respect to a related Mortgage Loan but only from amounts received on the related Mortgage Loan which represent late payments or Late Collections of Escrow Payments thereunder, (iii)  to refund to the Mortgagor any funds as may be determined to be overages, (iv)  for transfer to the Collection Account in accordance with the terms of this Agreement, (v)  for application to restoration
or repair of the Mortgaged Property, (vi)  to pay to the Servicer, or to the Mortgagor to the extent required by the related Mortgage Loan or Applicable Regulations, any interest paid on the funds deposited in the Escrow Account, (vii)  to clear and terminate the Escrow Account on the termination of this Agreement or (viii)  to transfer to the Collection Account any insurance proceeds.  As part of its servicing duties, the Servicer shall pay to the Mortgagor interest on funds in the Escrow Account, to the extent required by the related Mortgage Loan or Applicable Regulations, and to the extent that interest earned on funds in the Escrow Account is insufficient, shall pay such interest from its own funds, without any reimbursement therefor.

  In the event the Servicer shall deposit in the Escrow Account any amount not required to be deposited therein, it may at any time withdraw such amount from the Escrow Account, any provision herein to the contrary notwithstanding.

		
Section 3.08 Payment of Taxes, Insurance and Other Charges; Collections Thereunder.

  With respect to each first lien Mortgage Loan, the Servicer shall maintain accurate records reflecting the status of ground rents, taxes, assessments, water rates and other charges which are or may become a lien upon the Mortgaged Property and the status of Primary Insurance Policy premiums and fire, flood and hazard insurance coverage and shall obtain, from time to time, all bills for the payment of such charges (including renewal premiums)  and shall effect payment thereof prior to the applicable penalty or termination date and at a time appropriate for securing maximum discounts allowable, employing for such purpose deposits of the Mortgagor in the Escrow Account which shall have been estimated and accumulated by
the Servicer in amounts sufficient for such purposes, as allowed under the terms of the Mortgage or Applicable Regulations.  To the extent that a Mortgage does not provide for Escrow Payments, the Servicer shall (i)  determine whether any such payments are made by the Mortgagor in a manner and at a time that is necessary to avoid the loss of the Mortgaged Property due to a tax sale or the foreclosure as a result of a tax lien and (ii)  ensure that all insurance required to be maintained on the Mortgaged Property pursuant to this Agreement is maintained.  If any such payment has not been made and the Servicer receives notice of a tax lien with respect to the Mortgage Loan being imposed, the Servicer will, to the extent required to avoid loss of the Mortgaged Property, advance or cause to be
advanced funds necessary to discharge such lien on the Mortgaged Property.  The Servicer assumes full responsibility for the payment of all such bills and shall effect payments of all such bills irrespective of the Mortgagor’s faithful performance in the payment of same or the making of the Escrow Payments and shall make Servicing Advances from its own funds to effect such payments.

65

 
Back to Contents

The Servicer, on behalf of the Trustee, as mortgagee, will maintain in full force and effect (to the extent a Mortgage Loan has a Primary Insurance Policy)  a Primary Insurance Policy issued by a Qualified Insurer with respect to each Mortgage Loan for which such coverage is required.  Such coverage will be maintained until the Combined Loan-to-Value Ratio of the related Mortgage Loan is reduced to 80% or less.  The Servicer will not cancel or refuse to renew any Primary Insurance Policy in effect on the Closing Date that is required to be kept in force under this Agreement unless a replacement Primary Insurance Policy for such cancelled or non-renewed policy is obtained from and maintained with a Qualified Insurer.
The Servicer shall not take any action which would result in non-coverage under any applicable Primary Insurance Policy of any loss which, but for the actions of the Servicer, would have been covered thereunder.  In connection with any assumption or substitution agreement entered into or to be entered into pursuant to Section 3.14, the Servicer shall promptly notify the insurer under the related Primary Insurance Policy, if any, of such assumption or substitution of liability in accordance with the terms of such policy and shall take all actions which may be required by such insurer as a condition to the continuation of coverage under the Primary Insurance Policy.  If such Primary Insurance Policy is terminated as a result of such assumption or substitution of liability, the Servicer shall
obtain a replacement Primary Insurance Policy as provided above.

In connection with its activities as servicer, the Servicer agrees to prepare and present, on behalf of itself and the Trustee, claims to the insurer under any Primary Insurance Policy in a timely fashion in accordance with the terms of such policies and, in this regard, to take such action as shall be necessary to permit recovery under any Primary Insurance Policy respecting a defaulted Mortgage Loan.  Pursuant to Section 3.04, any amounts collected by the Servicer under any Primary Insurance Policy shall be deposited in the Collection Account, subject to withdrawal pursuant to Section 3.05.

		
Section 3.09 Transfer of Accounts.

The Servicer may transfer the Collection Account or the Escrow Account to a different depository institution from time to time.  Upon such transfer, the Servicer shall deliver to the Trustee and the Depositor, a certification or letter agreement, as the case may be, as required pursuant to Sections 3.04 and 3.06.

		
Section 3.10 Maintenance of Hazard Insurance.

The Servicer shall cause to be maintained for each first lien Mortgage Loan fire and hazard insurance with extended coverage as is customary in the area where the Mortgaged Property is located in an amount which is at least equal to the lesser of (i)  the amount necessary to fully compensate for any damage or loss to the improvements which are a part of such property on a replacement cost basis or (ii)  the Principal Balance of the Mortgage Loan, in each case in an amount not less than such amount as is necessary to prevent the Mortgagor and/or the Mortgagee from becoming a co-insurer.  If the Mortgaged Property is in an area identified in the Federal Register by the Flood Emergency Management Agency as having special
flood hazards and flood insurance has been made available, the Servicer will cause to be maintained a flood insurance policy meeting the requirements of the current guidelines of the Federal Insurance Administration with a generally acceptable insurance carrier, in an amount representing coverage not less than the least of (i)  the Principal Balance of the Mortgage Loan, (ii)  the maximum insurable value of the improvements securing such Mortgage Loan or (iii)  the maximum amount of insurance which is available under the Flood Disaster Protection Act of 1973, as amended.  The Servicer shall also maintain on the REO Property for the benefit of the Certificateholders, (x)  fire and hazard insurance with extended coverage in an amount which is at least equal to the replacement cost of the
improvements which are a part of such property, (y)  public liability insurance and, (z)  to the extent required and available under the Flood Disaster Protection Act of 1973, as amended, flood insurance in an amount as provided above.  Any amounts collected by the Servicer under any such policies other than amounts to be deposited in the Escrow Account and applied to the restoration or repair of the Mortgaged Property or REO Property, or released to the Mortgagor in accordance with the Servicer’s normal servicing procedures, shall be deposited in the Collection Account, subject to withdrawal pursuant to Section 3.05.  It is understood and agreed that no earthquake or other additional insurance is required to be maintained by the Servicer or the Mortgagor or maintained on property
acquired in respect of the Mortgage Loan, other than pursuant to such Applicable Regulations as shall at any time be in force and as shall require such additional insurance.  All such policies shall be endorsed with standard mortgagee clauses with loss payable to the Servicer and shall provide for at least thirty days prior written notice of any cancellation, reduction in the amount of or material change in coverage to the Servicer.  The Servicer shall not interfere with the Mortgagor’s freedom of choice in selecting either his insurance carrier or agent, provided, however, that the Servicer shall not accept any such insurance policies from insurance companies unless such companies currently reflect a general policy rating of B:VI or better in Best’s Key Rating
Guide and are licensed to do business in the state wherein the property subject to the policy is located.

66

 
Back to Contents

		
Section 3.11 Maintenance of Mortgage Impairment Insurance Policy.

In the event that the Servicer shall obtain and maintain a blanket policy issued by an insurer that has a general policy rating of B:VI or better in Best’s Key Rating Guide insuring against hazard losses on all of the Mortgage Loans, then, to the extent such policy provides coverage in an amount equal to the amount required pursuant to Section 3.10 and otherwise complies with all other requirements of Section 3.10, it shall conclusively be deemed to have satisfied its obligations as set forth in Section 3.10, it being understood and agreed that such policy may contain a deductible clause, in which case the Servicer shall, in the event that there shall not have been maintained on the related Mortgaged Property
or REO Property a policy complying with Section 3.10, and there shall have been a loss which would have been covered by such policy, deliver to the Trustee for deposit in the Distribution Account the amount not otherwise payable under the blanket policy because of such deductible clause, which amount shall not be reimbursable to the Servicer from the Trust Fund.  In connection with its activities as servicer of the Mortgage Loans, the Servicer agrees to prepare and present, on behalf of the Trustee, claims under any such blanket policy in a timely fashion in accordance with the terms of such policy.  Upon request of the Trustee, the Servicer shall cause to be delivered to the Trustee a certified true copy of such policy and a statement from the insurer thereunder that such policy shall in
no event be terminated or materially modified without thirty days prior written notice to the Trustee.

		
Section 3.12 Fidelity Bond, Errors and Omissions Insurance.

The Servicer shall maintain, at its own expense, a blanket fidelity bond (the “Fidelity Bond”)  and an errors and omissions insurance policy, with broad coverage with financially responsible companies on all officers, employees or other persons acting in any capacity with regard to the Mortgage Loans to handle funds, money, documents and papers relating to the Mortgage Loans.  The Fidelity Bond and errors and omissions insurance shall be in the form of the Mortgage Banker’s Blanket Bond and shall protect and insure the Servicer against losses, including forgery, theft, embezzlement, fraud, errors and omissions and negligent acts of such persons.  Such Fidelity Bond shall also protect and insure the
Servicer against losses in connection with the failure to maintain any insurance policies required pursuant to this Agreement and the release or satisfaction of a Mortgage Loan without having obtained payment in full of the indebtedness secured thereby.  No provision of this Section 3.12 requiring the Fidelity Bond and errors and omissions insurance shall diminish or relieve the Servicer from its duties and obligations as set forth in this Agreement.  The minimum coverage under any such bond and insurance policy shall be at least equal to the corresponding amounts required by Fannie Mae in the Fannie Mae MBS Selling and Servicing Guide or by Freddie Mac in the Freddie Mac Servicer’s Guide.  Each year, together with the Annual Statement as to compliance delivered pursuant to Section
3.19, the Servicer shall cause to be delivered to the Trustee proof of coverage of the Fidelity Bond and errors and omissions insurance policy.

67

 
Back to Contents

		
Section 3.13 Title, Management and Disposition of REO Property and Certain Delinquent Mortgage Loans.

 (a) In the event that title to a Mortgaged Property
    is acquired in foreclosure or by deed in lieu of foreclosure, the deed or
    certificate of sale shall be taken (pursuant to a limited power of attorney
    to be provided by the Trustee to the Servicer)  in the name of the Trustee
    or a nominee thereof, on behalf of the Certificateholders, or in the event
    the Trustee or a nominee thereof is not authorized or permitted to hold title
    to real property in the state where the REO Property is located, or would
    be adversely affected under the “doing business” or tax laws
    of such state by so holding title, the deed or certificate of sale shall
    be taken in the name of such Person or Persons as shall be consistent with
    an Opinion of Counsel obtained by the Servicer from an attorney duly licensed
    to practice law in the state where the REO Property is located. Any Person
    or Persons holding such title other than the Trustee shall acknowledge in
    writing that such title is being held as nominee for the benefit of the Trustee.

   (b) In the event that the Trust Fund acquires
      any REO Property as aforesaid or otherwise in connection with a default
      or imminent default on a Mortgage Loan, the Servicer shall dispose of such
      REO Property before the end of the third calendar year beginning after
      the year of its acquisition by the Trust Fund for purposes of Section 860G(a) (8)
      of the Code or if the Trust Fund has received (at the expense of the Trust
      Fund)  from the Internal Revenue Service an extension of the period during
      which it may hold such REO Property without such REO Property failing to
      be treated as “foreclosure property” (within the meaning of
      Section 860G(a) (8)  of the Code), before the end of such extension, unless
      the Servicer obtains an Opinion of Counsel, addressed to the Servicer and
      the Trustee, to the effect that the holding by the Trust Fund of such REO
      Property subsequent to such period will not: (i)  result in the imposition
      of any tax on “prohibited transactions” as defined in Section
      860F of the Code; or (ii)  cause any REMIC constituting part of the Trust
      Fund to fail to qualify as a REMIC at any time that any Certificates are
      outstanding, in which case the Trust Fund may continue to hold such REO
      Property (subject to any conditions contained in such Opinion of Counsel).
      The Servicer shall be entitled to be reimbursed from the Collection Account
      for any costs incurred in obtaining such Opinion of Counsel, as provided
  in Section 3.05.

Subject to compliance with applicable laws and regulations as shall at any time be in force, and notwithstanding any other provisions of this Agreement, no REO Property acquired by the Trust Fund shall be rented (or allowed to continue to be rented)  or otherwise used by or on behalf of the Trust Fund in such a manner or pursuant to any terms that would:  (i)  cause such REO Property to fail to qualify as “foreclosure property” within the meaning of Section 860G(a) (8)  of the Code; or (ii)  subject any REMIC constituting part of the Trust Fund to the imposition of any federal income taxes on the income earned from such REO Property, including any taxes imposed by reason of Sections 860F or 860G(c)  of the
Code, unless the Servicer has agreed to indemnify and hold harmless the Trust Fund with respect to the imposition of any such taxes.

  The
  Servicer shall manage, conserve, protect and operate each REO Property for the
  Certificateholders and the Trust Fund solely for the purpose of its prompt disposition
  and sale in a manner which does not cause such REO Property to fail to qualify
  as “foreclosure property” within the meaning of Section 860G(a) (8)  of the Code or result in the receipt by the related REMIC of any “income from non-permitted assets” within the meaning of Section 860F(a) (2) (B)  of the Code, or any “net income from foreclosure property” which
  is subject to taxation under the REMIC Provisions. The Servicer shall cause each
  REO Property to be inspected promptly upon the acquisition of title thereto and
  shall cause each REO Property to be inspected at least annually thereafter.
  The Servicer shall make or cause to be made a written report of each such inspection.
  Such reports shall be retained in the Mortgage Servicing File and copies thereof
  shall be forwarded by the Servicer to the Trustee upon request. The Servicer
  shall attempt to sell the same (and may temporarily rent the same)  on such terms
  and conditions as the Servicer deems to be in the best interest of the Certificateholders
  and the Trust Fund.

68

 
Back to Contents

With respect to each REO Property, the Servicer shall account separately for each REO Property with respect to all funds collected and received in connection with the operation of such REO Property.

  The Servicer shall deposit or cause to be deposited, on a daily basis, within two Business Days of receipt, in the Collection Account, all revenues received with respect to each REO Property and shall withdraw therefrom funds necessary for the proper operation, management and maintenance of the related REO Property, including the cost of maintaining any hazard insurance pursuant to Section 3.10 hereof and the fees of any managing agent acting on behalf of the Servicer.

  The Servicer shall furnish to the Trustee, on each Servicer Remittance Date, an operating statement for each REO Property covering the operation of each REO Property for the previous month.  Such operating statement shall be accompanied by such other information as the Trustee shall reasonably request.

  The
        Servicer shall use its best efforts to dispose of the REO Property as promptly
  as is practically consistent with protecting the Certificateholders’ interests.

  Each REO Disposition shall be carried out by the Servicer at such price and upon such terms and conditions as the Servicer deems to be in the best interest of the Certificateholders.  If as of the date title to any REO Property was acquired by the Servicer there were outstanding unreimbursed Servicing Advances with respect to the REO Property or the related Mortgage Loan, the Servicer, upon an REO Disposition of such REO Property, shall be entitled to reimbursement for any related unreimbursed Servicing Advances from proceeds received in connection with such REO Disposition.  The proceeds from the REO Disposition, net of any payment to the Servicer as provided above, shall be deposited in the Collection Account for
  distribution on the succeeding Servicer Remittance Date in accordance with Section 4.01.

  Any REO Disposition shall be for cash only (unless changes in the REMIC Provisions made subsequent to the Startup Day allow a sale for other consideration and an Opinion of Counsel is obtained by the Servicer to the effect that such sale shall not cause any REMIC constituting part of the Trust Fund to fail to qualify as a REMIC).

 (c) The Servicer may write-off any Second Lien
    Mortgage Loan that has been Delinquent for a period of 180 days or more if
    the Servicer determines that any amount that could be recovered on such Mortgage
Loan would be less than the cost required to achieve such recovery.

		
Section 3.14 Due-on-Sale Clauses; Assumption and Substitution Agreements.

When a Mortgaged Property has been or is about to be conveyed by the Mortgagor, the Servicer shall, to the extent it has knowledge of such conveyance or prospective conveyance, exercise its rights to accelerate the maturity of the related Mortgage Loan under any “due-on-sale” clause contained in the related Mortgage or Mortgage Note; provided, however, that the Servicer shall not exercise any such right if the “due-on-sale” clause, in the reasonable belief of the Servicer, is not enforceable under applicable law.  An Opinion of Counsel at the expense of the Servicer (which expense shall constitute a Servicing Advance)  delivered to the Trustee and the Depositor to the foregoing
effect shall conclusively establish the reasonableness of such belief.  In such event, the Servicer shall make reasonable efforts to enter into an assumption and modification agreement with the Person to whom such property has been or is about to be conveyed, pursuant to which such Person becomes liable under the Mortgage Note and, unless prohibited by applicable law or the Mortgage, the Mortgagor remains liable thereon.  If the foregoing is not permitted under applicable law, the Servicer is authorized to enter into a substitution of liability agreement with such Person, pursuant to which the original Mortgagor is released from liability and such Person is substituted as Mortgagor and becomes liable under the Note. In addition to the foregoing, the Servicer shall not be required to
enforce any “due-on-sale” clause if, in the reasonable judgment of the Servicer, entering into an assumption and modification agreement with a person to whom such Mortgaged Property shall be conveyed and releasing the original Mortgagor from liability would be in the best interests of the Certificateholders. The Mortgage Loan, as assumed, shall conform in all respects to the requirements, representations and warranties of this Agreement.  The Servicer shall notify the Trustee that any such assumption or substitution agreement has been completed by forwarding to the Trustee (or the Custodian, as the case may be)  the original copy of such assumption or substitution agreement (indicating the Mortgage File to which it relates)  which copy shall be added by the Trustee (or the
Custodian, as the case may be)  to the related Mortgage File and which shall, for all purposes, be considered a part of such Mortgage File to the same extent as all other documents and instruments constituting a part thereof.  The Servicer shall be responsible for recording any such assumption or substitution agreements.  In connection with any such assumption or substitution agreement, the Monthly Payment on the related Mortgage Loan shall not be changed but shall remain as in effect immediately prior to the assumption or substitution, the stated maturity or outstanding principal amount of such Mortgage Loan shall not be changed nor shall any required monthly payments of principal or interest be deferred or forgiven.  Any fee collected by the Servicer for consenting to any such conveyance
or entering into an assumption or substitution agreement shall be retained by or paid to the Servicer as additional servicing compensation.

69

 
Back to Contents

Notwithstanding the foregoing paragraph or any other provision of this Agreement, the Servicer shall not be deemed to be in default, breach or any other violation of its obligations hereunder by reason of any assumption of a Mortgage Loan by operation of law or any assumption which the Servicer may be restricted by law from preventing, for any reason whatsoever.

		
Section 3.15 Notification of Adjustments.

On each Adjustment Date, the Servicer shall make Mortgage Interest Rate adjustments for each Group I Mortgage Loan in compliance with the requirements of the related Mortgage and Mortgage Note and Applicable Regulations.  The Servicer shall execute and deliver the notices required by each Mortgage and Mortgage Note and Applicable Regulations regarding Mortgage Interest Rate adjustments.  The Servicer also shall provide timely notification to the Trustee of all applicable data and information regarding such Mortgage Interest Rate adjustments and the Servicer’s methods of implementing such Mortgage Interest Rate adjustments.  Upon the discovery by the Servicer or the Trustee that the Servicer has failed to adjust
or has incorrectly adjusted a Mortgage Interest Rate or a Monthly Payment pursuant to the terms of the related Mortgage Note and Mortgage, the Servicer shall deliver to the Trustee for deposit in the Distribution Account from its own funds the amount of any interest loss caused thereby without reimbursement therefor; provided, however, the Servicer shall be held harmless with respect to any Mortgage Interest Rate adjustments made by any servicer prior to the Servicer.

		
Section 3.16 Optional Purchases of Mortgage Loans by Servicer.

  The Servicer (or an affiliate of the Servicer)  may, at its option, repurchase a Mortgage Loan or REO Property which becomes 120 or more days Delinquent or for which the Servicer has accepted a deed in lieu of foreclosure, during the period commencing on the first day of the calendar quarter succeeding the calendar quarter in which the Initial Delinquency Date occurred with respect to such Mortgage Loan and ending on the last Business Day of such calendar quarter.  If the Servicer (or an affiliate of the Servicer)  does not exercise its purchase right with respect to a Mortgage Loan during the period specified in the preceding sentence, such Mortgage Loan shall thereafter again become eligible for purchase pursuant to
the preceding sentence only after the Mortgage Loan ceases to be 120 days or more Delinquent and thereafter becomes 120 days Delinquent again.  The “Initial Delinquency Date” of a Mortgage Loan shall mean the date on which the Mortgage Loan first became 120 days Delinquent.  Prior to repurchase pursuant to this Section 3.16, the Servicer shall be required to continue to make monthly advances pursuant to Section 4.07.  The Servicer shall not use any procedure in selecting Mortgage Loans to be repurchased which is materially adverse to the interests of the Certificateholders.  The Servicer shall purchase such (i)  delinquent Mortgage Loan at a price equal to the Principal Balance of the Mortgage Loan plus accrued interest thereon at the Mortgage Interest Rate from the date to
which interest has last been paid to the Trust Fund to the date of purchase plus any unreimbursed Servicing Advances and Advances or (ii)  REO Property at its fair market value as determined in good faith by the Servicer.  Any such repurchase of a Mortgage Loan or REO Property pursuant to this Section 3.16(a)  shall be accomplished by delivery to the Trustee for deposit in the Distribution Account of the amount of the purchase price.  The Trustee shall immediately effectuate the conveyance of such delinquent Mortgage Loan or REO Property to the Servicer to the extent necessary, including the prompt delivery of all necessary documentation provided by it to the Servicer.

70

 
Back to Contents

		
Section 3.17 Trustee to Cooperate; Release of Files.

 (a) Upon the payment in full of any Mortgage Loan
    (including any liquidation of such Mortgage Loan through foreclosure or otherwise,
    or the receipt by the Servicer of a notification that payment in full will
    be escrowed in a manner customary for such purposes), the Servicer shall
    deliver to the Trustee (or the Custodian as the case may be)  two executed
    copies of a completed “Request for Release” in the form of Exhibit
    E. Upon receipt of such Request for Release of Documents, the Trustee (or
    the Custodian as the case may be)  shall promptly release the related Mortgage
    File, in trust to (i)  the Servicer, or (ii)  such other party identified in
    the related Request for Release. Upon any such payment in full, or the receipt
    of such notification that such funds have been placed in escrow, the Servicer
    shall direct the Trustee in writing to execute an instrument of satisfaction
    (or assignment of Mortgage without recourse, representation or warranty)
    regarding the Mortgaged Property relating to such Mortgage, which instrument
    of satisfaction or assignment, as the case may be, shall be delivered to
    the Person or Persons entitled thereto against receipt therefor of payment
    in full, it being understood and agreed that no expense incurred in connection
    with such instrument of satisfaction or assignment, as the case may be, shall
    be chargeable to the Collection Account. In lieu of executing any such satisfaction
    or assignment, as the case may be, the Servicer may prepare and submit to
    the Trustee a satisfaction (or assignment without recourse, representation
    or warranty if requested by the Person or Persons entitled thereto)  in form
    for execution by the Trustee with all requisite information completed by
    the Servicer; in such event, the Trustee shall execute and acknowledge such
    satisfaction or assignment, as the case may be, and deliver the same with
    the related Mortgage File, as aforesaid.

   (b) From time to time and as appropriate in
      the servicing of any Mortgage Loan, including, without limitation, foreclosure
      or other comparable conversion of a Mortgage Loan or collection under any
      insurance policy relating to a Mortgage Loan, the Trustee shall (except
      in the case of the payment or liquidation pursuant to which the related
      Mortgage File is released to an escrow agent or an employee, agent or attorney
      of the Trustee), upon written request of the Servicer and delivery to the
      Trustee (or the Custodian, as the case may be)  of two executed copies of
      a “Request for Release” in the form of Exhibit E signed by
      a Servicing Officer, release the related Mortgage File to the Servicer
      and shall execute such documents as shall be necessary to the prosecution
      of any such proceedings, including, without limitation, an assignment without
      recourse, representation or warranty of the related Mortgage to the Servicer.
      Such receipt shall obligate the Servicer to return the Mortgage File to
      the Trustee (or the Custodian, as the case may be)  when the need therefor
      by the Servicer no longer exists unless the Mortgage Loan shall be liquidated,
      in which case, upon receipt of a Request for Release evidencing such liquidation,
      the receipt shall be released by the Trustee (or the Custodian, as the
      case may be)  to the Servicer.

  

71

 
Back to Contents

 (c) Subject to Section 3.01, the Servicer shall
    have the right to accept applications of Mortgagors for consent to (i)  partial
    releases of Mortgages, (ii)  alterations, (iii)  removal, demolition or division
    of properties subject to Mortgages and (iv)  second mortgage subordination
    agreements. No application for approval shall be considered by the Servicer
    unless: (w)  it has received an Opinion of Counsel, addressed to the Trustee
    (which opinion shall not be an expense of the Trustee or the Trust Fund)
    that such sale, disposition, substitution, acquisition or contribution will
    not affect adversely the status of any REMIC constituting part of the Trust
    Fund as a REMIC or cause any REMIC constituting part of the Trust Fund to
    be subject to a tax on “prohibited transactions” or “contributions” pursuant
    to the REMIC Provisions; (x)  the provisions of the related Note and Mortgage
    have been complied with; (y)  the Combined Loan-to-Value Ratio and debt-to-income
    ratio after any release does not exceed the maximum Combined Loan-to-Value
    Ratio and debt-to-income ratio established in accordance with the underwriting
    standards of the Mortgage Loans; and (z)  the lien priority of the related
    Mortgage is not affected. Upon receipt by the Trustee of a Servicing Officer’s
    certificate setting forth the action proposed to be taken in respect of a
    particular Mortgage Loan and certifying that the criteria set forth in the
    immediately preceding sentence have been satisfied, the Trustee shall execute
    and deliver to the Servicer the consent or partial release so requested by
    the Servicer. A proposed form of consent or partial release, as the case
    may be, shall accompany any Servicing Officer’s certificate delivered
by the Servicer pursuant to this paragraph.

		
Section 3.18 Servicing Compensation.

As compensation for its activities hereunder, the Servicer shall be entitled to retain the amount of the Servicing Fee with respect to each Mortgage Loan (including REO Properties).  The Servicer shall be entitled to retain additional servicing compensation in the form of release fees, bad check charges, assumption fees, modification or extension fees, late payment charges, customary real-estate referral fees or any other service-related fees, Insurance Proceeds and Liquidation Proceeds not required to be deposited in the Collection Account or the Distribution Account and similar items, to the extent collected from Mortgagors.

		
Section 3.19 Annual Statement as to Compliance.

(a) The Servicer, at its own expense, will deliver
    to the Trustee and the Depositor, not later than March 15 of each year, commencing
    in 2006, a Servicing Officer’s certificate stating, as to each signer
    thereof, that (i)  a review of the activities of the Servicer during such
    preceding fiscal year (or such shorter period in the case of the first such
    report)  and of performance under this Agreement has been made under such
    officers’ supervision, and (ii)  to the best of such officers’ knowledge,
    based on such review, the Servicer has fulfilled all its obligations under
    this Agreement for such year, or, if there has been a default in the fulfillment
    of all such obligations, specifying each such default known to such officers
    and the nature and status thereof including the steps being taken by the
    Servicer to remedy such default.

   (b) Delivery of such reports, information and
      documents to the Trustee is for informational purposes only and its receipt
      of such shall not constitute constructive notice of any information contained
      therein or determinable, from information contained therein, including
      the Servicer’s compliance with any of its covenants hereunder (as
  to which the Trustee is entitled to rely exclusively on Officers’ Certificates).

 

72

 
Back to Contents

		
Section 3.20 Annual Independent Certified Public Accountants’ Reports.

 (a) Not later than March 15 of each year, commencing
    in 2006, the Servicer, at its expense, shall cause a nationally recognized
    firm of independent certified public accountants to furnish to the Trustee
    and the Depositor a report stating that (i)  it has obtained a letter of representation
    regarding certain matters from the management of the Servicer which includes
    an assertion that the Servicer has complied with certain minimum residential
    mortgage loan servicing standards, identified in either the Uniform Single
    Attestation Program for Mortgage Bankers established by the Mortgage Bankers
    Association of America or the Audit Program for Mortgages serviced by Freddie
    Mac, with respect to the servicing of residential mortgage loans during the
    most recently completed fiscal year and (ii)  on the basis of an examination
    conducted by such firm in accordance with standards established by the American
    Institute of Certified Public Accountants, such representation is fairly
    stated in all material respects, subject to such exceptions and other qualifications
    that may be appropriate. Immediately upon receipt of such report, the Servicer
    shall furnish a copy of such report to the Trustee, the Depositor and each
    Rating Agency. Copies of such statement shall be provided by the Trustee
    to any Certificateholder upon request at the Servicer’s expense, provided
    that such statement is delivered by the Servicer to the Trustee.

   (b) Delivery of such reports, information and
      documents to the Trustee is for informational purposes only and their receipt
      of such shall not constitute constructive notice of any information contained
      therein or determinable, from information contained therein, including
      the Servicer’s compliance with any of its covenants hereunder (as
  to the Trustee is entitled to rely exclusively on Officers’ Certificates).

		
Section 3.21 Access to Certain Documentation and Information Regarding the Mortgage Loans.

The Servicer shall provide to the Trustee, Certificateholders that are federally insured savings and loan associations, the Office of Thrift Supervision, the FDIC and the supervisory agents and examiners of each of the foregoing (which, in the case of supervisory agents and examiners, may be required by applicable state and federal regulations)  access to the documentation regarding the Mortgage Loans, such access being afforded without charge but only upon reasonable request and during normal business hours at the offices of the Servicer designated by it.

		
Section 3.22 Reserved.

		
Section 3.23 Obligations of the Servicer in Respect of Compensating Interest.

Not later than the close of business on each Servicer Remittance Date, the Servicer shall deliver to the Trustee for deposit in the Distribution Account an amount (“Compensating Interest”)  equal to the lesser of (A)  the aggregate of the Prepayment Interest Shortfalls on the Mortgage Loans for the related Distribution Date resulting from Principal Prepayments on the Mortgage Loans during the related Prepayment Period and (B)  50% of its aggregate Servicing Fee received in the related Collection Period.  The Servicer shall apply Compensating Interest to offset any Prepayment Interest Shortfalls on the Mortgage Loans.  The Servicer shall not have the right to reimbursement for any amounts remitted to the
Trustee in respect of Compensating Interest.  Such amounts so remitted shall be included in the Available Funds and distributed therewith on the next Distribution Date.  The Servicer shall not be obligated to pay Compensating Interest with respect to Prepayment Interest Shortfalls on Relief Act Interest Shortfalls.

73

 
Back to Contents

		
Section 3.24 Obligations of the Servicer in Respect of Mortgage Interest Rates and Monthly Payments.

In the event that a shortfall in any collection on or liability with respect to any Mortgage Loan results from or is attributable to adjustments to Mortgage Interest Rates, Monthly Payments or Principal Balances that were made by the Servicer in a manner not consistent with the terms of the related Mortgage Note and this Agreement, the Servicer, upon discovery or receipt of notice thereof, immediately shall deliver to the Trustee for deposit in the Distribution Account from its own funds the amount of any such shortfall and shall indemnify and hold harmless the Trust Fund, the Trustee, the Depositor and any successor servicer in respect of any such liability.  Such indemnities shall survive the termination or
discharge of this Agreement.

		
Section 3.25 Investment of Funds in the Collection Account and the Distribution Account.

 (a) The Servicer may direct any depository institution
    maintaining the Collection Account to invest the funds in the Collection
    Account in one or more Permitted Investments bearing interest or sold at
    a discount, and maturing, unless payable on demand, (i)  no later than the
    Business Day immediately preceding the date on which such funds are required
    to be withdrawn from such account pursuant to this Agreement, if a Person
    other than the Trustee is the obligor thereon, and (ii)  no later than the
    date on which such funds are required to be withdrawn from such account pursuant
    to this Agreement, if the Trustee is the obligor thereon. In the absence
    of such direction, funds in the Collection Account shall remain uninvested.
    All such Permitted Investments shall be held to maturity, unless payable
    on demand. Any investment of funds in the Collection Account shall be made
    in the name of the Trustee or the Servicer, as applicable (in its capacity
    as such)  or in the name of a nominee of the Trustee. The Trustee shall be
    entitled to sole possession (except with respect to investment direction
    of funds held in the Collection Account)  over each such investment and the
    income thereon, and any certificate or other instrument evidencing any such
    investment shall be delivered directly to the Trustee or its agent, together
    with any document of transfer necessary to transfer title to such investment
    to the Trustee or its nominee. In the event amounts on deposit in the Collection
    Account are at any time invested in a Permitted Investment payable on demand,
    the Trustee shall at the direction of the Servicer:

	 	 	(x) 	
 consistent with any notice required to be given thereunder, demand that payment thereon be made on the last day such Permitted Investment may otherwise mature hereunder in an amount equal to the lesser of (1)  all amounts then payable thereunder and (2)  the amount required to be withdrawn on such date; and

	 	 	(y) 	
 demand payment of all amounts due thereunder promptly upon determination by a Responsible Officer of the Trustee that such Permitted Investment would not constitute a Permitted Investment in respect of funds thereafter on deposit in the Collection Account.

 (b) All income and gain realized from the investment
    of funds in the Collection Account shall be for the benefit of the Servicer.
    The Servicer shall deposit in the Collection Account the amount of any loss
    incurred in respect of any such Permitted Investment made with funds in such
    account immediately upon realization of such loss. Funds on deposit in the
    Distribution Account will remain uninvested.

   (c) Except as otherwise expressly provided in
      this Agreement, if any default occurs in the making of a payment due under
      any Permitted Investment, or if a default occurs in any other performance
      required under any Permitted Investment, the Trustee may and, subject to
      Section 8.01 and Section 8.02(a) (v), upon the request of the Holders of
      Certificates representing more than 50% of the Voting Rights allocated
      to any Class of Certificates, shall take such action as may be appropriate
      to enforce such payment or performance, including the institution and prosecution
      of appropriate proceedings.

  

74

 
Back to Contents

The Trustee shall not in any way be held liable by reason of any insufficiency in any Account held by the Trustee resulting from any investment loss on any Permitted Investment included therein (except to the extent that the Trustee is the obligor and has defaulted thereon).

		
Section 3.26 Liability of Servicer; Indemnification.

 (a) Subject to clause (b)  below
    and Section 6.03, the Servicer (or its successor hereunder (except the Trustee
    if it is required to succeed the Servicer hereunder) )  indemnifies
    and holds the Trustee, the Seller, the Depositor and each Certificateholder
    harmless against any and all claims, losses, penalties, fines, forfeitures,
    reasonable legal fees and related costs, judgments, and any other costs,
    fees and expenses that the Trustee, the Depositor and any Certificateholder
    may sustain in any way related to the failure of the Servicer to perform
    its duties and service the Mortgage Loans in compliance with the Servicing
    Standards. The Servicer shall immediately notify the Trustee, the Depositor
    and each Certificateholder if a claim is made that may result in such claims,
    losses, penalties, fines, forfeitures, legal fees or related costs, judgments,
    or any other costs, fees and expenses, and the Servicer shall assume (with
    the consent of the Trustee)  the defense of any such claim and
    pay all expenses in connection therewith, including reasonable counsel fees,
    and promptly pay, discharge and satisfy any judgment or decree which may
    be entered against the Servicer, Trustee, the Depositor and/or Certificateholder
    in respect of such claim. The provisions of this Section 3.26 shall survive
    the termination of this Agreement, the termination or resignation of the
    Servicer or the Trustee and the payment of the outstanding Certificates.

   (b) None of the Depositor, the Seller,
      the Servicer, or any of the directors, officers, employees or agents of
      the Depositor, the Seller or the Servicer shall be under any liability
      to the Trust Fund or the Certificateholders for any action taken, or for
      refraining from the taking of any action, in good faith pursuant to this
      Agreement, or for errors in judgment; provided, however,
      that this provision shall not protect the Depositor, the Seller or the
      Servicer or any such Person against any breach of warranties or representations
      made herein, or against any specific liability imposed on the Servicer
      for a breach of the Servicing Standard, or against any liability which
      would otherwise be imposed by reason of its respective willful misfeasance,
      bad faith, fraud or negligence in the performance of its duties or by reasons
  of negligent disregard of its respective obligations or duties hereunder.

The Depositor, the Servicer, the Seller and any director, officer, employee or agent of the Depositor, the Seller or the Servicer, may rely in good faith on any document of any kind which, prima facie, is properly executed and submitted by any appropriate Person with respect to any matters arising hereunder.  The Depositor, the Servicer, the Seller, and any director, officer, employee or agent of the Depositor, the Seller or the Servicer shall be indemnified and held harmless by the Trust Fund against any loss, liability or expense incurred in connection with any legal action relating to this Agreement or the Certificates, other than any loss, liability or expense incurred in connection with any legal action incurred
by reason of its respective misfeasance, bad faith, fraud or negligence, a breach of a representation or warranty hereunder or (in the case of the Servicer)  a breach of the Servicing Standard in the performance of its respective duties or by reason of negligent disregard of its respective obligations or duties hereunder.  Neither the Depositor, the Seller nor the Servicer shall be under any obligation to appear in, prosecute or defend any legal action unless such action is related to its respective duties under this Agreement and in its opinion does not expose it to any expense or liability; provided, however, that the Depositor, the Seller or the Servicer may in its discretion undertake any action related to its obligations hereunder which it may deem necessary or desirable
with respect to this Agreement and the rights and duties of the parties hereto and the interests of the Certificateholders hereunder.

75

 
Back to Contents

		
Section 3.27 Reports of Foreclosure and Abandonment of Mortgaged Properties.

On or before the last day of February of each year beginning in 2006, the Servicer shall file the reports of foreclosure and abandonment of any Mortgaged Property required by Section 6050J of the Code with the Internal Revenue Service and provide an Officer’s Certificate certifying its compliance with this Section 3.27 to the Trustee.  The reports from the Servicer shall be in form and substance sufficient to meet the reporting requirements imposed by such Section 6050J.

		
Section 3.28 Protection of Assets.

(a) Except for transactions and activities
    entered into in connection with the securitization that is the subject of
    this Agreement, the Trust is not authorized and has no power to:

		(1)	borrow money or issue debt;

		 	 
		(2) 	  merge with another
    entity, reorganize, liquidate or sell assets; or

		 	 
		(3)	
engage in any business or activities.

 (b) Each party to this Agreement agrees
    that it will not file an involuntary bankruptcy petition against the Trustee
    or the Trust Fund or initiate any other form of insolvency proceeding until
after the Certificates have been paid.

		
Section 3.29 Periodic Filings.

 (a) The Trustee and the Servicer shall
    reasonably cooperate with the Depositor in connection with the Trust’s
    satisfying the reporting requirements under the Exchange Act. Without limiting
    the generality of the foregoing, the Trustee shall prepare on behalf of the
    Trust any monthly Current Reports on Form 8-K (each, a “Monthly Form
    8-K”)  and Annual Reports on Form 10-K customary for similar
    securities as required by the Exchange Act and the rules and regulations
    of the Securities and Exchange Commission thereunder, and the Trustee shall
    sign (other than any Annual Reports on Form 10-K)  and file (via
    the Securities and Exchange Commission’s Electronic Data Gathering
    and Retrieval System)  such forms on behalf of the Trust. The
Servicer shall sign any Annual Reports on Form 10-K.

   (b) Each Monthly Form 8-K shall
      be filed by the Trustee within 15 days after each Distribution Date (commencing
      on the Distribution Date occurring in October 2005 and ending with the
      Distribution Date following the filing of the Form 15 Suspension Notification
      as set forth in Section 3.29(h)  hereof), including
      a copy of the statement set forth in Section 4.06(a)  hereof
      for such Distribution Date as an exhibit thereto. Prior to March 30th of
      each year (or such earlier date as may be required by the Exchange Act
      and the rules and regulations of the Securities and Exchange Commission),
      the Trustee shall file a Form 10-K, in substance as required by applicable
      law or
applicable Securities and Exchange Commission staff’s interpretations.
Such Form 10-K shall include as exhibits the Servicer’s annual statement
of compliance described under Section 3.19 and the accountant’s report
described under Section 3.20, in each case to the extent they have been timely
delivered to the Trustee. If they are not so timely delivered, the Trustee shall
file an amended Form 10-K at the expense of the Seller including such documents
as exhibits reasonably promptly after they are delivered to the Trustee. The
Form 10-K shall also include a certification in the form attached hereto as Exhibit
N (the “Certification”), which shall be signed by the
senior officer of the Servicer in charge of servicing.

76

 
Back to Contents

 (c) The Trustee shall
    sign a certification (in the form attached hereto as Exhibit O)  for
    the benefit of the Servicer and its officers, directors and Affiliates (provided,
    however, that the Trustee shall not undertake an analysis of the accountant’s
    report attached as an exhibit to the Form 10-K). No later than
    the 20th day prior to the latest date on which the Form 10-K is
    permitted to be filed, without regard to extension (or if such day is not
    a Business Day, the immediately preceding Business Day), the
    Trustee shall deliver to the Servicer (i)  such certification
    and (ii)  a completed Form 10-K to be executed by the Servicer.
    No later than the
10th day prior to the latest date on which the Form 10-K is permitted
to be filed, without regard to extension (or if such day is not a Business Day,
the immediately preceding Business Day), the Servicer shall deliver
the signed Form 10-K and the signed Certification to be filed to the Trustee.
In addition, the Trustee shall indemnify and hold harmless the Servicer and its
officers, directors and Affiliates from and against any losses, damages, penalties,
fines, forfeitures, reasonable and necessary legal fees and related costs, judgments
and other costs and expenses arising out of the Trustee’s failure to deliver
the certification (in the form attached hereto as Exhibit O)  pursuant
to this Section 3.29(c)  or any inaccuracy in such certification,
other than any losses, damages, penalties, fines, forfeitures, reasonable and
necessary legal fees and related costs, judgments and other costs and expenses
arising out of the Servicer’s breach of its obligations under this Agreement.
If the indemnification provided for herein is unavailable or insufficient to
hold harmless the Servicer and its officers, directors and Affiliates, then the
Trustee shall contribute to the amount paid or payable by the Servicer, its officers,
directors or Affiliates as a result of the losses, claims, damages or liabilities
of the Servicer, its officers, directors or Affiliates in such proportion as
is appropriate to reflect the relative fault of the Servicer and its officers,
directors and Affiliates on the one hand and the Trustee on the other. 

   (d) The Servicer shall
      indemnify and hold harmless the Trustee and its officers, directors and
      Affiliates from and against any losses, damages, penalties, fines, forfeitures,
      reasonable and necessary legal fees and related costs, judgments and other
      costs and expenses arising out of the Servicer’s failure to sign
      and deliver either the Certification or the Form 10-K within the time frame
      provided in Section 3.29(c), other than any losses, damages,
      penalties, fines, forfeitures, reasonable and necessary legal fees and
      related costs, judgments and other costs and expenses arising out of the
      Trustee’s breach of its obligations under this Agreement. If the
      indemnification provided for herein is unavailable or insufficient to hold
      harmless the Trustee and its officers, directors and Affiliates, then the
      Servicer shall contribute to the amount paid or payable by the Trustee,
      its officers, directors or Affiliates as a result of the losses, claims,
      damages or liabilities of the Trustee, its officers, directors or Affiliates
      in such proportion as is appropriate to reflect the relative fault of the
      Trustee and its officers, directors and Affiliates on the one hand and
  the Servicer on the other.

   (e) If the Securities
      and Exchange Commission issues additional interpretative guidance or promulgates
      additional rules or regulations, or if other changes in applicable law
      occur, that would require the reporting arrangements, or the allocation
      of responsibilities with respect thereto, described in this Section 3.29,
      to be conducted differently than as described, the Depositor, Servicer
      and Trustee will reasonably cooperate to amend the provisions of this Section
      3.29 in order to comply with such amended reporting requirements and such
      amendment of this Section 3.29. Any such amendment shall be made in accordance
      with the first paragraph of Section 11.01 without further consent of the
      Certificateholders and without the requirement to deliver notice in writing
      to the Depositor, the Servicer and the Trustee from the Rating Agencies
      that such action will not result in the reduction or withdrawal of the
      rating of any outstanding Class of Certificates with respect to which it
      is a Rating Agency. Such amendment may result in the reduction of the reports
      filed by the Trustee on behalf of the Trust under the Exchange Act. Notwithstanding
      the foregoing, none of the Depositor, Servicer or Trustee shall be obligated
      to enter into any amendment pursuant to this Section 3.29 that adversely
  affects its obligations and immunities under this Agreement.

77

 
Back to Contents

 (f) In filing any Monthly Form 8-K
    or Form 10-K, the Trustee shall not undertake any analysis of, and shall
    have no responsibility for, any financial information, accountant’s
    report, certification or other matter contained therein, except for computations
    performed by the Trustee and reflected in the statement set forth in Section
    4.06(a)  hereof.

   (g) Upon any filing with the Securities
      and Exchange Commission, the Trustee shall promptly deliver to the Depositor
  and the Servicer a copy of any such executed report, statement or information.

   (h) Prior to January 30 of the first
      year in which the Trustee is able to do so under applicable law, the Trustee
  shall file a Form 15 Suspension Notification with respect to the Trust.

		
Section 3.30 Advance Facility.

 (a) The Servicer is hereby authorized
    to enter into a financing or other facility (any such arrangement, an “Advance
    Facility”), the documentation for which complies with Section
    3.30(e)  below, under which (1)  the Servicer assigns
    or pledges its rights under this Agreement to be reimbursed for any or all
    Advances and/or Servicing Advances to (i)  a Person, which may
    be a special-purpose bankruptcy-remote entity (an “SPV”),
    (ii)  a Person, which may simultaneously assign or pledge such
    rights to an SPV or (iii)  a lender (a “Lender”),
    which, in the case of any Person or SPV of the type described in either of
    the preceding clauses (i)  or (ii), may directly or
    through other assignees and/or pledgees, assign or pledge such rights to
    a Person, which may include a trustee acting on behalf of holders of debt
    instruments (any such Person or any such Lender, an “Advance Financing
    Person”), and/or (2)  an Advance Financing Person
    agrees to fund all the Advances and/or Servicing Advances required to be
    made by the Servicer pursuant to this Agreement. No consent of the Trustee,
    Certificateholders or any other party shall be required before the Servicer
    may enter into an Advance Facility nor shall the Trustee or the Certificateholders
    be a third party beneficiary of any obligation of an Advance Financing Person
    to the Servicer. Notwithstanding the existence of any Advance Facility under
    which an Advance Financing Person agrees to fund Advances and/or Servicing
    Advances, (A)  the Servicer (i)  shall remain obligated
    pursuant to this Agreement to make Advances and/or Servicing Advances pursuant
    to and as required by this Agreement and (ii)  shall not be relieved
    of such obligations by virtue of such Advance Facility and (B)  neither
    the Advance Financing Person nor any Servicer’s Assignee (as hereinafter
    defined)  shall have any right to proceed against or otherwise
    contact any Mortgagor for the purpose of collecting any payment that may
    be due with respect to any related Mortgage Loan or enforcing any covenant
    of such Mortgagor under the related Mortgage Loan documents. 

   (b) If the Servicer enters into
      an Advance Facility, the Servicer and the related Advance Financing Person
      shall deliver to the Trustee at the address set forth in Section 11.05
      hereof a written notice (an “Advance Facility Notice”),
      stating (a)  the identity of the Advance Financing Person and
      (b)  the identity of the Person (the “Servicer’s
      Assignee”)  that will, subject to Section 3.30(c)  hereof,
      have the right to make withdrawals from the Collection Account pursuant
      to Section 3.05 hereof to reimburse previously unreimbursed Advances and/or
      Servicing Advances (“Advance Reimbursement Amounts”).
      Advance Reimbursement Amounts (i)  shall consist solely of amounts
      in respect of Advances and/or Servicing Advances for which the Servicer
      would be permitted to reimburse itself in accordance with Section 3.05
      hereof, assuming the Servicer had made the related Advance(s)  and/or
      Servicing Advance(s)  and (ii)  shall not consist
      of amounts payable to a successor Servicer in accordance with Section 3.05
      hereof to the extent permitted under Section 3.30(e)  below.

  

78

 
Back to Contents

 (c) Notwithstanding the existence
    of an Advance Facility, the Servicer, on behalf of the Advance Financing
    Person and the Servicer’s Assignee, shall be entitled to receive reimbursements
    of Advances and/or Servicing Advances in accordance with Section 3.05 hereof,
    which entitlement may be terminated by the Advance Financing Person pursuant
    to a written notice to the Trustee in the manner set forth in Section 11.05
    hereof. Upon receipt of such written notice, the Servicer shall no longer
    be entitled to receive reimbursement for any Advance Reimbursement Amounts
    and the Servicer’s Assignee shall immediately have the right to receive
    from the Collection Account all Advance Reimbursement Amounts. Notwithstanding
    the foregoing, and for the avoidance of doubt, (i)  the Servicer
    and/or the Servicer’s Assignee shall only be entitled to reimbursement
    of Advance Reimbursement Amounts hereunder from withdrawals from the Collection
    Account pursuant to Section 3.05 of this Agreement and shall not otherwise
    be entitled to make withdrawals of, or receive, Advance Reimbursement Amounts
    that shall be deposited in the Distribution Account pursuant to Section 3.04(b)  hereof,
    and (ii)  none of the Trustee or the Certificateholders shall
    have any right to, or otherwise be entitled to, receive any Advance Reimbursement
    Amounts to which the Servicer or Servicer’s Assignee, as applicable,
    shall be entitled pursuant to Section 3.05 hereof. Without limiting the foregoing,
    none of the Trustee or the Certificateholders shall have any right to set
    off against Advance Reimbursement Amounts hereunder. An Advance Facility
    may be terminated by the joint written direction of the Servicer and the
    related Advance Financing Person. Written notice of such termination shall
    be delivered to the Trustee in the manner set forth in Section 11.05 hereof.
    None of the Depositor or the Trustee shall, as a result of the existence
    of any Advance Facility, have any additional duty or liability with respect
    to the calculation or payment of any Advance Reimbursement Amount, nor, as
    a result of the existence of any Advance Facility, shall the Depositor or
    the Trustee have any additional responsibility to track or monitor the administration
    of the Advance Facility or the payment of Advance Reimbursement Amounts to
    the Servicer’s Assignee. The Servicer shall indemnify the Depositor,
    the Trustee, any successor Servicer and the Trust Fund for any claim, loss,
    liability or damage resulting from any claim by the related Advance Financing
    Person, except to the extent that such claim, loss, liability or damage resulted
    from or arose out of negligence, recklessness or willful misconduct on the
    part of the Depositor, the Trustee or any successor Servicer, as the case
    may be, or failure by the successor Servicer or the Trustee, as the case
    may be, to remit funds as required by this Agreement or the commission of
    an act or omission to act by the successor Servicer or the Trustee, as the
    case may be, and the passage of any applicable cure or grace period, such
    that a Servicer Event of Termination under this Agreement occurs or such
    entity is subject to termination for cause under this Agreement. The Servicer
    shall maintain and provide to any successor Servicer and, upon request, the
    Trustee a detailed accounting on a loan-by-loan basis as to amounts advanced
    by, pledged or assigned to, and reimbursed to any Advance Financing Person.
    The successor Servicer shall be entitled to rely on any such information
    provided by the predecessor Servicer, and the successor Servicer shall not
    be liable for any errors in such information.

  (d) [Reserved].

   (e) As between a predecessor Servicer
      and its Advance Financing Person, on the one hand, and a successor Servicer
      and its Advance Financing Person, if any, on the other hand, Advance Reimbursement
      Amounts on a loan-by-loan basis with respect to each Mortgage Loan as to
      which an Advance and/or Servicing Advance shall have been made and be outstanding
      shall be allocated on a “first-in, first out” basis. In the
      event the Servicer’s Assignee shall have received some or all of
      an Advance Reimbursement Amount related to Advances and/or Servicing Advances
      that were made by a Person other than such predecessor Servicer or its
      related Advance Financing Person in
error, then such Servicer’s Assignee shall be required to remit any portion
of such Advance Reimbursement Amount to each Person entitled to such portion
of such Advance Reimbursement Amount. Without limiting the generality of the
foregoing, the Servicer shall remain entitled to be reimbursed by the Advance
Financing Person for all Advances and/or Servicing Advances funded by the Servicer
to the extent the related Advance Reimbursement Amounts have not been assigned
or pledged to such Advance Financing Person or Servicer’s Assignee.

 

79

 
Back to Contents

  (f) For purposes of any Officer’s
    Certificate of the Servicer made pursuant to Section 4.07(d),
    any Nonrecoverable Advance referred to therein may have been made by such
    Servicer or any predecessor Servicer. In making its determination that any Advance
    or Servicing Advance theretofore made has become a Nonrecoverable Advance,
    the Servicer shall apply the same criteria in making such determination regardless
    of whether such Advance or Servicing Advance shall have been made by the
    Servicer or any predecessor Servicer.

   (g) Any amendment to this Section
      3.30 or to any other provision of this Agreement that may be necessary
      or appropriate to effect the terms of an Advance Facility as described
      generally in this Section 3.30, including amendments to add provisions
      relating to a successor Servicer, may be entered into by the Trustee, the
      Depositor and the Servicer without the consent of any Certificateholder,
      provided such amendment complies with Section 11.01 hereof. All reasonable
      costs and expenses (including attorneys’ fees)  of each
      party hereto of any such amendment shall be borne solely by the Servicer.
      The parties hereto hereby acknowledge and agree that: (a)  the
      Advances and/or Servicing Advances financed by and/or pledged to an Advance
      Financing Person under any Advance Facility are obligations owed to the
      Servicer payable only from the cash flows and proceeds received under this
      Agreement for reimbursement of Advances and/or Servicing Advances only
      to the extent provided herein, and the Trustee and the Trust are not, as
      a result of the existence of any Advance Facility, obligated or liable
      to repay any Advances and/or Servicing Advances financed by the Advance
      Financing Person; (b)  the Servicer will be responsible for
      remitting to the Advance Financing Person the applicable amounts collected
      by it as reimbursement for Advances and/or Servicing Advances funded by
      the Advance Financing Person, subject to the provisions of this Agreement;
      and (c)  the Trustee shall not have any responsibility to track
      or monitor the administration of the financing arrangement between the
  Servicer and any Advance Financing Person.

	
ARTICLE IV

FLOW OF FUNDS

	 	
Section 4.01 Interest Distributions.

On each Distribution Date, the Trustee shall withdraw from the Distribution Account the Interest Remittance Amount and apply it in the following order of priority (based upon the Mortgage Loan information provided to it in the Remittance Report, upon which the Trustee may conclusively rely), the calculations required to be made by the Trustee, to the extent available:

 (i) to the Trustee, the Trustee Fee
for such Distribution Date;

   (ii) to the Class A-1, Class A-2,
      Class A-3 and Class A-4 Certificates, pro rata, the applicable Accrued
  Certificate Interest for such Distribution Date;

   (iii) to the Class A-1, Class A-2,
      Class A-3 and Class A-4 Certificates, pro rata, all applicable Interest
  Carry Forward Amounts for such Distribution Date;

   (iv) to the Class M-1 Certificates,
  the Accrued Certificate Interest thereon for such Distribution Date;

 

80

 
Back to Contents

 (v) to the Class M-2
    Certificates, the Accrued Certificate Interest thereon for such Distribution
Date;

   (vi) to the Class M-3
      Certificates, the Accrued Certificate Interest thereon for such Distribution
  Date;

   (vii) to the Class
      M-4 Certificates, the Accrued Certificate Interest thereon for such Distribution
  Date;

   (viii) to the Class
      M-5 Certificates, the Accrued Certificate Interest thereon for such Distribution
  Date;

   (ix) to the Class M-6
      Certificates, the Accrued Certificate Interest thereon for such Distribution
  Date;

   (x) to the Class B-1
      Certificates, the Accrued Certificate Interest thereon for such Distribution
  Date;

   (xi) to the Class B-2
      Certificates, the Accrued Certificate Interest thereon for such Distribution
  Date;

   (xii) to the Class B-3
      Certificates, the Accrued Certificate Interest thereon for such Distribution
  Date;

   (xiii) to the Class B-4
      Certificates, the Accrued Certificate Interest thereon for such Distribution
  Date; 

   (xiv) to the Class
      B-5 Certificates, the Accrued Certificate Interest thereon for such Distribution
  Date; and

   (xv) the amount, if
      any, of the Interest Remittance Amount remaining after application with
      respect to the priorities set forth above will be applied as described
  under Section 4.02(b)  hereof.

		
Section 4.02 Distributions of Principal and Monthly Excess Cashflow Amounts.

 (a) On each Distribution Date, the
    Trustee shall make the following distributions in the following order of
    priority (based upon the Mortgage Loan information provided to it in the
    Remittance Report), and the calculations required to be made
by the Trustee, to the extent of the Principal Distribution Amount:

 (i) before the Stepdown Date or with
respect to which a Trigger Event is in effect, sequentially, as follows:

 (A) the Class A Principal Distribution
Amount, concurrently, pro rata, as follows:

 (1) to the Class A-4 Certificates,
the Class A-4 Lockout Distribution Amount; and

 

81

 
Back to Contents

(2) sequentially, first, to the Class
  A-1 Certificates until the Certificate Principal Balance thereof has been reduced
  to zero, second, to the Class A-2 Certificates until the Certificate Principal
  Balance thereof has been reduced to zero, third, to the Class A-3 Certificates
  until the Certificate Principal Balance thereof has been reduced to zero and
  fourth, to the Class A-4 Certificates until the Certificate Principal Balance
  thereof has been reduced to zero, in that order, provided, however, that in
  the event the Certificate Principal Balance of each class of the Subordinated
  Certificates has been reduced to zero, amounts allocated to the Class A Certificates
  pursuant to this clause first will be distributed to each class of the
  Class A Certificate on a pro rata basis based on the respective Certificate
Principal Balance of each such class;

 (B) to the Holders of the Class M-1
    Certificates, 100% of the remaining Principal Distribution Amount for such
    Distribution Date, until the Certificate Principal Balance of the Class M-1
Certificates has been reduced to zero;

   (C) to the Holders of the Class M-2
      Certificates, 100% of the remaining Principal Distribution Amount, until
      the Certificate Principal Balance of the Class M-2 Certificates has
  been reduced to zero;

   (D) to the Holders of the Class M-3
      Certificates, 100% of the remaining Principal Distribution Amount, until
      the Certificate Principal Balance of the Class M-3 Certificates has
  been reduced to zero;

   (E) to the Holders of the Class
      M-4 Certificates, 100% of the remaining Principal Distribution Amount,
      until the Certificate Principal Balance of the Class M-4 Certificates has
  been reduced to zero;

   (F) to the Holders of the Class
      M-5 Certificates, 100% of the remaining Principal Distribution Amount,
      until the Certificate Principal Balance of the Class M-5 Certificates has
  been reduced to zero;

   (G) to the Holders of the Class
      M-6 Certificates, 100% of the remaining Principal Distribution Amount,
      until the Certificate Principal Balance of the Class M-6 Certificates has
  been reduced to zero;

   (H) to the Holders of the Class B-1
      Certificates, 100% of the remaining Principal Distribution Amount, until
      the Certificate Principal Balance of the Class B-1 Certificates has
  been reduced to zero;

   (I) to the Holders of the Class B-2
      Certificates, 100% of the remaining Principal Distribution Amount, until
      the Certificate Principal Balance of the Class B-2 Certificates has
  been reduced to zero

   (J) to the Holders of the Class B-3
      Certificates, 100% of the remaining Principal Distribution Amount, until
      the Certificate Principal Balance of the Class B-3 Certificates has
  been reduced to zero; 

   (K) to the Holders of the Class B-4
      Certificates, 100% of the remaining Principal Distribution Amount, until
      the Certificate Principal Balance of the Class B-4 Certificates has
  been reduced to zero; 

82

 
Back to Contents

  (L) to the Holders of the Class B-5
    Certificates, 100% of the remaining Principal Distribution Amount, until
      the Certificate Principal Balance of the Class B-5 Certificates has been
      reduced
  to zero; and

   (M) any amount of the Principal
      Distribution Amount remaining after making all of the distributions in
      clauses (A), (B), (C), (D),
      (E), (F), (G), (H), (I),
      (J), (K)  and (L)  shall be applied as
  set forth in Section 4.02(b). 

 (ii) on or after the Stepdown Date
and as long as a Trigger Event is not in effect sequentially, as follows:

(A) the Class A Principal Distribution
Amount, concurrently, pro rata, as follows:

  (1) to the Class A-4 Certificates,
  the Class A-4 Lockout Distribution Amount; and

   (2) sequentially, first, to the
      Class A-1 Certificates, until the Certificate Principal Balance thereof
      has been reduced to zero, second, to the Class A-2 Certificates until the
      Certificate Principal Balance thereof has been reduced to zero, third,
      to the Class A-3 Certificates until the Certificate Principal Balance thereof
      has been reduced to zero and fourth, to the Class A-4 Certificates until
      the Certificate Principal Balance thereof has been reduced to zero, in
  that order;

 (B) the lesser of (x)  the
    excess of (i)  the Principal Distribution Amount over (ii)  the
    sum of the amount distributed to the Class A Certificates in clause (A)  above
    and (y)  the Class M-1 Principal Distribution Amount will
    be distributed to the Class M-1 Certificates, until the Certificate
Principal Balance thereof has been reduced to zero;

   (C) the lesser of (x)  the
      excess of (i)  the Principal Distribution Amount over (ii)  the
      sum of the amount distributed to the Class A Certificates in clause (A)  above
      and the amount distributed to the Class M-1 Certificates in clause
      (B)  above and (y)  the Class M-2 Principal
      Distribution Amount will be distributed to the Class M-2 Certificates,
  until the Certificate Principal Balance thereof has been reduced to zero; 

   (D) the lesser of (x)  the
      excess of (i)  the Principal Distribution Amount over (ii)  the
      sum of the amount distributed to the Class A Certificates in clause (A)  above,
      the amount distributed to the Class M-1 Certificates in clause (B)  above
      and the amount distributed to the Class M-2 Certificates in clause
      (C)  above and (y)  the Class M-3 Principal
      Distribution Amount will be distributed to the Class M-3 Certificates,
  until the Certificate Principal Balance thereof has been reduced to zero;

   (E) the lesser of (x)  the
      excess of (i)  the Principal Distribution Amount over (ii)  the
      sum of the amount distributed to the Class A Certificates pursuant to clause
      (A)  above, the amount distributed to the Class M-1 Certificates
      pursuant to clause (B)  above, the amount distributed to the
      Class M-2 Certificates pursuant to clause (C)  above and the
      amount distributed to the Class M-3 Certificates pursuant to clause (D)  above
      and (y)  the Class M-4 Principal Distribution Amount will be
      distributed to the Class M-4 Certificates, until the Certificate Principal
      Balance thereof has been
reduced to zero;

 

83

 
Back to Contents

  (F) the lesser of (x)  the
    excess of (i)  the Principal Distribution Amount over (ii)  the
    sum of the amount distributed to the Class A Certificates pursuant to clause
    (A)  above, the amount distributed to the Class M-1 Certificates
    pursuant to clause (B)  above, the amount distributed to the Class
    M-2 Certificates pursuant to clause (C)  above, the amount distributed
    to the Class M-3 Certificates pursuant to clause (D)  above and
    the amount distributed to the Class M-4 Certificates pursuant to clause (E)  above
    and (y)  the Class M-5 Principal Distribution Amount will be distributed
    to the Class M-5 Certificates, until the Certificate Principal Balance thereof
  has been reduced to zero;
  

   (G) the lesser of (x)  the
      excess of (i)  the Principal Distribution Amount over (ii)  the
      sum of the amount distributed to the Class A Certificates pursuant to clause
      (A)  above, the amount distributed to the Class M-1 Certificates
      pursuant to clause (B)  above, the amount distributed to the
      Class M-2 Certificates pursuant to clause (C)  above, the amount
      distributed to the Class M-3 Certificates pursuant to clause (D)  above,
      the amount distributed to the Class M-4 Certificates pursuant to clause
      (E)  above and the amount distributed to the Class M-5 Certificates
      pursuant to clause (F)  above
and (y)  the Class M-6 Principal Distribution Amount will be distributed
to the Class M-6 Certificates, until the Certificate Principal Balance thereof
has been reduced to zero; 

   (H) the lesser of (x)  the
      excess of (i)  the Principal Distribution Amount over (ii)  the
      sum of the amount distributed to the Class A Certificates pursuant to clause
      (A)  above, the amount distributed to the Class M-1 Certificates
      pursuant to clause (B)  above, the amount distributed to the
      Class M-2 Certificates pursuant to clause (C)  above, the amount
      distributed to the Class M-3 Certificates pursuant to clause (D)  above,
      the amount distributed to the Class M-4 Certificates pursuant to clause
      (E)  above, the amount distributed to the Class M-5 Certificates
      pursuant to clause (F)  above and the amount distributed to
      the Class M-6 Certificates pursuant to clause (G)  above and
      (y)  the Class B-1 Principal Distribution Amount will be distributed
      to the Class B-1 Certificates, until the Certificate Principal Balance
  thereof has been reduced to zero;

   (I) the lesser of (x)  the
      excess of (i)  the Principal Distribution Amount over (ii)  the
      sum of the amount distributed to the Class A Certificates pursuant to clause
      (A)  above, the amount distributed to the Class M-1 Certificates
      pursuant to clause (B)  above, the amount distributed to the
      Class M-2 Certificates pursuant to clause (C)  above, the amount
      distributed to the Class M-3 Certificates pursuant to clause (D)  above,
      the amount distributed to the Class M-4 Certificates pursuant to clause
      (E)  above, the amount distributed to the Class M-5 Certificates
      pursuant to clause (F)  above, the amount distributed to the
      Class M-6 Certificates pursuant to clause (G)  above and the
      amount distributed to the Class B-1 Certificates pursuant to clause (H)  above
      and (y)  the Class B-2 Principal Distribution Amount will be
      distributed to the Class B-2 Certificates, until the Certificate Principal
  Balance thereof has been reduced to zero; 

   (J) the lesser of (x)  the
      excess of (i)  the Principal Distribution Amount over (ii)  the
      sum of the amount distributed to the Class A Certificates pursuant to clause
      (A)  above, the amount distributed to the Class M-1 Certificates
      pursuant to clause (B)  above, the amount distributed to the
      Class M-2 Certificates pursuant to clause (C)  above, the amount
      distributed to the Class M-3 Certificates pursuant to clause (D)  above,
      the amount distributed to the Class M-4 Certificates pursuant to clause
      (E)  above, the amount distributed to the Class M-5 Certificates
      pursuant to clause (F)  above, the amount distributed to the
      Class M-6 Certificates pursuant to clause (G)  above, the amount
      distributed to the Class B-1 Certificates pursuant to clause (H)  above
      and the amount distributed to the Class B-2 Certificates pursuant to clause
      (I)  above and (y)  the Class B-3 Principal Distribution
      Amount will be distributed to the Class B-3 Certificates, until the Certificate
  Principal Balance thereof has been reduced to zero; 

84

 
Back to Contents

  (K) the lesser of (x)  the
    excess of (i)  the Principal Distribution Amount over (ii)  the
    sum of the amount distributed to the Class A Certificates pursuant to clause
    (A)  above, the amount distributed to the Class M-1 Certificates
    pursuant to clause (B)  above, the amount distributed to the Class
    M-2 Certificates pursuant to clause (C)  above, the amount distributed
    to the Class M-3 Certificates pursuant to clause (D)  above, the
    amount distributed to the Class M-4 Certificates pursuant to clause (E)
      above, the amount distributed to the Class M-5 Certificates pursuant to
      clause (F) above,
    the amount distributed to the Class M-6 Certificates pursuant to clause (G)
      above, the amount distributed to the Class B-1 Certificates pursuant to
      clause (H) above,
    the amount distributed to the Class B-2 Certificates pursuant to clause (I)
      above and the amount distributed to the Class B-3 Certificates pursuant
      to clause
    (J)  above and (y)  the Class B-4 Principal Distribution
    Amount will be distributed to the Class B-4 Certificates, until the Certificate
  Principal Balance thereof has been reduced to zero; and

   (L) the lesser of (x)  the
      excess of (i)  the Principal Distribution Amount over (ii)  the
      sum of the amount distributed to the Class A Certificates pursuant to clause
      (A)  above, the amount distributed to the Class M-1 Certificates
      pursuant to clause (B)  above, the amount distributed to the
      Class M-2 Certificates pursuant to clause (C)  above, the amount
      distributed to the Class M-3 Certificates pursuant to clause (D)  above,
      the amount distributed to the Class M-4 Certificates pursuant to clause
      (E)  above, the amount distributed to the Class M-5 Certificates
      pursuant to clause (F)  above, the amount distributed to the
      Class M-6 Certificates pursuant to clause (G)  above, the amount
      distributed to the Class B-1 Certificates pursuant to clause (H)  above,
      the amount distributed to the Class B-2 Certificates pursuant to clause
      (I)  above, the amount distributed to the Class B-3 Certificates
      pursuant to clause (J)  above and the amount distributed to
      the Class B-4 Certificates pursuant to clause (K)  above and
      (y)  the Class B-5 Principal Distribution Amount will be distributed
      to the Class B-5 Certificates, until the Certificate Principal Balance
  thereof has been reduced to zero; and 

   (M) any amount of the Principal
      Distribution Amount remaining after making all of the distributions in
      clauses (A , (B), (C), (D),
      (E), (F , (G), (H , (I),
      (J), (K)  and (L)  above shall be applied
  as set forth in Section 4.02(b).

 (b) On each Distribution Date, any Monthly Excess
    Cashflow Amount shall be distributed, to the extent available, in the following
    order of priority (the “Monthly Excess Cashflow Allocation”)
on such Distribution Date:

  (i) to pay any remaining unpaid Accrued Certificate
  Interest for such Distribution Date, pro rata, among the Class A Certificates;

   (ii) to pay any remaining Interest Carry Forward
      Amounts for the classes of Class A Certificates, if any, pro rata,
  among the Class A Certificates; 

   (iii) to pay the Extra Principal Distribution
  Amount for such Distribution Date in accordance with Section 4.02(a);

  (iv)
    to pay any remaining unpaid Accrued Certificate Interest for such Distribution
    Date for the Class M-1 Certificates;

   (v) to pay the remaining Class M-1 Interest
  Carry Forward Amount, if any;

   (vi) to pay the Class M-1 Realized Loss
  Amortization Amount for such Distribution Date;

85

 
Back to Contents

  (vii) to pay any remaining unpaid Accrued Certificate
  Interest for such Distribution Date for the Class M-2 Certificates;
  

   (viii) to pay the remaining Class M-2
  Interest Carry Forward Amount, if any;

   (ix) to pay the Class M-2 Realized Loss
  Amortization Amount for such Distribution Date;

   (x) to pay any remaining unpaid Accrued Certificate
  Interest for such Distribution Date for the Class M-3 Certificates;

   (xi) to pay the remaining Class M-3 Interest
  Carry Forward Amount, if any; 

   (xii) to pay the Class M-3 Realized Loss
  Amortization Amount for such Distribution Date;

   (xiii) to pay any remaining Accrued Certificate
  Interest for such Distribution Date for the Class M-4 Certificates;

   (xiv) to pay the Interest Carry Forward Amount
  for the Class M-4 Certificates, if any;

   (xv) to pay the Class M-4 Realized Loss Amortization
  Amount for such Distribution Date;

   (xvi) to pay any remaining unpaid Accrued Certificate
  Interest for such Distribution Date for the Class M-5 Certificates;

   (xvii) to pay the Interest Carry Forward Amount
  for the Class M-5 Certificates, if any;

   (xviii) to pay the Class M-5 Realized
  Loss Amortization Amount for such Distribution Date; 

   (xix) to pay any remaining unpaid Accrued Certificate
  Interest for such Distribution Date for the Class M-6 Certificates;

   (xx) to pay the remaining Class M-6 Interest
  Carry Forward Amount, if any;

   (xxi) to pay the Class M-6 Realized Loss
  Amortization Amount for such Distribution Date;

   (xxii) to pay any remaining unpaid Accrued
      Certificate Interest for such Distribution Date for the Class B-1
  Certificates;

   (xxiii) to pay the remaining Class B-1
  Interest Carry Forward Amount, if any;

86

 
Back to Contents

  (xxiv) to pay the Class B-1 Realized Loss
  Amortization Amount for such Distribution Date; 
  

   (xxv) to pay any remaining unpaid Accrued Certificate
  Interest for such Distribution Date for the Class B-2 Certificates;

   (xxvi) to pay the remaining Class B-2
  Interest Carry Forward Amount, if any;

   (xxvii) to pay the Class B-2 Realized
  Loss Amortization Amount for such Distribution Date;

   (xxviii) to pay any remaining Accrued Certificate
  Interest for such Distribution Date for the Class B-3 Certificates;

   (xxix) to pay the remaining Class B-3 Interest
  Carry Forward Amount, if any;

   (xxx) to pay the Class B-3 Realized Loss Amortization
  Amount for such Distribution Date;

   (xxxi) to pay any remaining Accrued Certificate
  Interest for such Distribution Date for the Class B-4 Certificates; 

   (xxxii) to pay the remaining Class B-4 Interest
  Carry Forward Amount, if any;

  (xxxiii) to pay the Class B-4 Realized Loss Amortization
  Amount for such Distribution Date;

   (xxxiv) to pay any remaining Accrued Certificate
  Interest for such Distribution Date for the Class B-5 Certificates;

   (xxxv) to pay the remaining Class B-5 Interest
  Carry Forward Amount, if any;

   (xxxvi) to pay the Class B-5 Realized Loss
  Amortization Amount for such Distribution Date;

   (xxxvii) to the Class A Certificates, pro
        rata, the aggregate amount of any Net WAC Carryover Amount due to
  such Certificates;

   (xxxviii) sequentially, to the Class M-1,
      Class M-2, Class M-3, Class M-4, Class M-5, Class M-6, Class B-1,
      Class B-2, Class B-3, Class B-4 and Class B-5 Certificates,
  in that order, any Net WAC Carryover Amount due to such Certificates;

   (xxxix) to pay the Class N Certificates, from
      the remaining amount distributable on the Class X/N Interest, (A) the Accrued
      Certificate Interest for the Class N Certificates, (B) the unpaid Interest
      Carry Forward Amount for the Class N Certificates and (C) any remaining
      Monthly Excess Cashflow Amount to reduce the Class N Notional Amount, until
  the Class N Notional Amount has been reduced to zero; and

87

 
Back to Contents

 

 (xl) to the Class X Certificates, the Class X Distributable
Amount for such Distribution Date.

On each Distribution Date, there
    shall be distributed to the Holders of the Class R Certificates any remaining
    amount in the Distribution Account on such date after the application pursuant
    to Sections 4.01, 4.02(a), 4.02(b) (i)-(xl) and 4.02(c).

 (c) On each Distribution Date, all prepayment
    penalties (including amounts deposited in connection with the full or partial
    waiver of such prepayment penalties pursuant to Section 3.01) shall be allocated
    to the Class N Certificates (first as payments of Accrued Certificate Interest
    for the Class N Certificates, then as payments in respect of the unpaid Interest
    Carry Forward Amount for the Class N Certificates and finally as payments
    in respect of the Class N Notional Amount) for so long as the Notional Amount
    of the Class N Certificates is greater than zero pursuant to Section 4.02(b)
    (xxxix) above and this Section 4.02(c) ), and to the Class X Certificates
    after the Class N
Notional Amount has been reduced to zero.

   (d) Any amounts distributed to the Certificates
      in respect of Excess Net WAC Amounts (other than Excess Net WAC Amounts
      funded from the Reserve Account) shall first be deemed distributed by REMIC
      2 as a distribution in respect of the REMIC 2 X/N Interest, to REMIC X/N
      and distributed thereby as a distribution to the REMIC X/N Class X/N Interest,
      and then distributed to the Certificates from the Grantor Trust as payments
      on notional principal contracts in the nature of cap contracts. The Trustee
      shall account for the rights to receive Excess Net WAC Amounts (i) from
      sources other than the Reserve Account as rights in a limited recourse
      interest rate cap contract written by the Holder of the Class X/N Interest,
      and (ii) from the Reserve Account as rights in a limited recourse interest
      rate cap contract written by the Cap Contract Counterparty. For federal
      information reporting purposes, such rights shall be assigned a value of
  zero. 

   (e) Any amounts distributed to the Class B-1
      Certificates pursuant to Section 4.01 or this Section 4.02, other than
      Excess Net WAC Amounts, shall be deemed distributed by REMIC 2 to REMIC
      B-1 in respect of the REMIC 2 B-1 Interest, and distributed thereby as
      a distribution in respect of the REMIC B-1 B-1 Interest. Any amounts distributed
      to the Class B-2 Certificates pursuant to Section 4.01 or this Section
      4.02, other than Excess Net WAC Amounts, shall be deemed distributed by
      REMIC 2 to REMIC B-2 in respect of the REMIC 2 B-2 Interest, and distributed
      thereby as a distribution in respect of the REMIC B-2 B-2 Interest. Any
      amounts distributed to the Class B-3 Certificates pursuant to Section
      4.01 or this Section 4.02, other than Excess Net WAC Amounts, shall be
      deemed distributed by REMIC 2 to REMIC B-3 in respect of the REMIC 2 B-3
      Interest, and distributed thereby as a distribution in respect of the REMIC
      B-3 B-3 Interest. Any amounts distributed to the Class B-4 Certificates
      pursuant to Section 4.01 or this Section 4.02, other than Excess
      Net WAC Amounts, shall be deemed distributed by REMIC 2 to REMIC B-4 in
      respect of the REMIC 2 B-4 Interest, and distributed thereby as a distribution
      in respect of the REMIC B-4 B-4 Interest. Any amounts distributed to the
      Class B-5 Certificates pursuant to Section 4.01 or this Section 4.02, other
      than Excess Net WAC Amounts, shall be deemed distributed by REMIC 2 to
      REMIC B-5 in respect of the REMIC 2 B-5 Interest, and distributed thereby
  as a distribution in respect of the REMIC B-5 B-5 Interest. 

   (f) The Trustee is hereby directed by the Depositor
      to execute the Cap Contract on behalf of the Trust Fund in the form presented
      to it by the Depositor and shall have no responsibility for the contents
      of such Cap Contract, including, without limitation, the representations
      and warranties contained therein. Any funds payable by the Trustee under
      the Cap Contract at closing shall be paid by the Depositor. Notwithstanding
      anything to the contrary contained herein or in the Cap Contract, the Trustee
      shall not be required to make any payments to the Cap Contract Counterparty.
      Any payments received under the terms of the Cap Contract will be available
      to pay the holders of the Class M Certificates to the extent that the Class
      M Certificates have not received distributions pursuant to the Monthly
      Excess Cashflow Allocation sufficient to fully pay any Net WAC Carryover
      Amounts due on each class of the Class M Certificates for any Distribution
      Date. The Trustee will make distributions from amounts in the Reserve Account
  on the applicable Distribution Date in the following order of priority: 

 

88

 
Back to Contents

   (i) concurrently, to the Class M-1, Class M-2,
    Class M-3, Class M-4, Class M-5 and Class M-6 Certificates from the Reserve
    Account, pro rata in accordance with their Certificate Principal Balances
    immediately prior to such Distribution Date, any remaining unpaid Net WAC
    Carryover Amounts for such classes for such Distribution Date (after distributions
    to the Class M-1, Class M-2, Class M-3, Class M-4, Class M-5 and Class M-6
    Certificates pursuant to clause (xxxviii) of the Monthly Excess Cashflow
    Allocation);

   (ii) concurrently, to the Class M-1, Class
      M-2, Class M-3, Class M-4, Class M-5 and Class M-6 Certificates from the
      Reserve Account, pro rata in accordance with the remaining unpaid
      Net WAC Carryover Amount for such classes for such Distribution Date, any
      remaining unpaid Net WAC Carryover Amounts for such classes for such Distribution
      Date (after distributions to the Class M-1, Class M-2, Class M-3, Class
      M-4, Class M-5 and Class M-6 Certificates pursuant to clause (xxxviii)
  of the Monthly Excess Cashflow Allocation and clause (i) above; and

   (iii) to the Cap Contract Counterparty, any
  remaining amounts on deposit in the Reserve Account. 

 (g) The Trustee shall establish and maintain,
    for the benefit of the Trust Fund and the Class M Certificateholders, the
    Reserve Account. On or prior to the Cap Contract Termination Date, amounts,
    if any, received by the Trustee for the benefit of the Trust Fund in respect
    of the Cap Contract shall be deposited by the Trustee into the Reserve Account
    and will be used to pay Net WAC Carryover Amounts on the related Class M
    Certificates to the extent provided in the foregoing paragraphs. With respect
    to any Distribution Date on or prior to the Cap Contract Termination Date,
    the amount, if any, payable by the Cap Contract Counterparty under the Cap
    Contract will equal the product of (i) the excess of (x) LIBOR (as determined
    by the Cap Contract Counterparty and subject to a cap equal to the rate with
    respect to such Distribution Date as shown under the heading “Cap Rate” in
    the schedule to the Cap Contract), over (y) the rate with respect to such
    Distribution Date as shown under the heading “Strike Rate” in
    the schedule to the Cap Contract, (ii) an amount equal to the Cap Contract
    Notional Balance and (iii) the number of days in such Accrual Period, divided
by 360. 

 (h) Amounts on deposit in the Reserve Account
will remain uninvested pending distribution to Certificateholders.

   (i) The Cap Contract is scheduled to remain
      in effect until the Cap Contract Termination Date and will be subject to
      early termination only in limited circumstances. Such circumstances include
      certain insolvency or bankruptcy events in relation to the Cap Contract
      Counterparty to make a payment due under the Cap Contract, the failure
      by the Cap Contract Counterparty (after a cure period of 20 days after
      notice of such failure is received) to perform any other agreement made
      by it under the Cap Contract, the termination of the Trust Fund and the
  Cap Contract becoming illegal or subject to certain kinds of taxation.

 

89

 
Back to Contents

		
Section 4.03 Allocation of Losses.

Realized Losses shall be allocated first against any Initial Overcollateralization Amount remaining and second to the Subsequent Overcollateralization Amount, until the Overcollateralization Amount has been reduced to zero.  If, after giving effect to the distribution of the Principal Distribution Amount on any Distribution Date the aggregate Certificate Principal Balance of the Class A, Class M and Class B Certificates exceeds the Pool Balance as of the end of the related Collection Period, such excess will be allocated against the Class B-5, Class B-4, Class B-3, Class B-2, Class B-1, Class M-6, Class M-5, Class M-4, Class M-3, Class M-2 and Class M-1 Certificates, in that order,
until the respective Certificate Principal Balances thereof are reduced to zero.

Special Hazard Losses will be allocated as described above, provided that if the cumulative amount of such losses, as of any date of determination, exceeds the greatest of (i)  1.0% of the Pool Balance as of the Cut-off Date, (ii)  two times the amount of the principal balance of the largest Mortgage Loan as of the date of determination and (iii)  an amount equal to the aggregate principal balances of the Mortgage Loans in the largest zip-code concentration in the State of California as of the date of determination, such losses will be allocated among the Class M-1, Class M-2, Class M-3, Class M-4, Class M-5, Class, M-6, Class B-1, Class B-2, Class B-3, Class B-4 and Class B-5
Certificates, pro rata, based on their respective Certificate Principal Balances.

		
Section 4.04 Method of Distribution.

The Trustee shall make distributions in respect of a Distribution Date to each Certificateholder of record on the related Record Date (other than as provided in Section 10.01 respecting the final distribution), in the case of Certificateholders of the Certificates, by wire transfer in immediately available funds to the account of the Person entitled thereto if such Person shall have so notified the Trustee in writing at least five Business Days prior to the Record Date immediately prior to such Distribution Date and is the registered owner of such Certificates the aggregate initial Certificate Principal Balance or Notional Amount of which is in excess of $5,000,000, or by check mailed by first class mail to the
address of the Person entitled thereto, as such name and address shall appear on the Certificate Register, provided that the Trustee may deduct a reasonable wire transfer fee from any payment made by wire transfer.  Distributions among Certificateholders shall be made in proportion to the Percentage Interests evidenced by the Certificates held by such Certificateholders.

		
Section 4.05 Distributions on Book-Entry Certificates.

Each distribution with respect to a Book-Entry Certificate shall be paid to the Depository, which shall credit the amount of such distribution to the accounts of its Depository Participants in accordance with its normal procedures.  Each Depository Participant shall be responsible for disbursing such distribution to the Certificate Owners that it represents and to each indirect participating brokerage firm (a “brokerage firm” or “indirect participating firm”)  for which it acts as agent.  Each brokerage firm shall be responsible for disbursing funds to the Certificate Owners that it represents.  All such credits and disbursements with respect to a Book-Entry Certificate are to be made by the
Depository and the Depository Participants in accordance with the provisions of the Certificates.  None of the Trustee, the Depositor, the Servicer or the Seller shall have any responsibility therefor except as otherwise provided by applicable law.

90

 
Back to Contents

		
Section 4.06 Statements.

(a) On each Distribution Date, based, as applicable,
    on the Mortgage Loan information contained in the Remittance Report, the
    Trustee shall prepare and post on its website at www.jpmorgan.com/sfr, a
    statement as to the distributions made on such Distribution Date:

      (i) the amount of the distribution made on such
      Distribution Date to the Holders of each Class of Certificates allocable
      to principal or reduction of Notional Amount, separately identified;

       (ii) the amount of the distribution made
          on such Distribution Date to the Holders of each Class of Certificates
      allocable to interest or Class X Distributable Amount, separately identified; 

       (iii) the Overcollateralization Amount,
          the Overcollateralization Release Amount, the Overcollateralization
          Deficiency and the Targeted Overcollateralization Amount as of such
          Distribution Date and the Monthly Excess Interest Amount and Monthly
      Excess Cashflow Amount for such Distribution Date;

       (iv) the aggregate amount of servicing
          compensation received by the Servicer during the related Collection
      Period;

       (v) the aggregate amount of Advances for
      the related Collection Period;

       (vi) the Pool Balance at the close of business
      at the end of the related Collection Period;

       (vii) the number, weighted average remaining
          term to maturity and weighted average Mortgage Interest Rate of the
      Mortgage Loans as of the related Due Date;

       (viii) the number and aggregate unpaid
          principal balance of Mortgage Loans (a) 30 to 59 days past due on a
          contractual basis, (b) 60 to 89 days past due on a contractual basis,
          (c) 90 or more days past due on a contractual basis, (d) as to which
          foreclosure proceedings have been commenced and (e) in bankruptcy as
          of the close of business on the last day of the calendar month preceding
      such Distribution Date;

       (ix) with respect to any Mortgage Loan
          that became an REO Property during the preceding calendar month, the
          loan number of such Mortgage Loan, the unpaid principal balance and
          the Principal Balance of such Mortgage Loan as of the date it became
      an REO Property;

       (x) the book value of any REO Property
          as of the close of business on the last Business Day of the calendar
          month preceding the Distribution Date, and, cumulatively, the total
          number and cumulative principal balance of all REO Properties as of
      the close of business of the last day of the preceding Collection Period;

       (xi) the aggregate amount of Principal
      Prepayments made during the related Prepayment Period;

       (xii) the aggregate amount of prepayment
          penalties collected (including amounts deposited in connection with
          the full or partial waiver of such prepayment penalties pursuant to
          Section 3.01) during the related Collection Period and the amounts
      thereof allocable to the Class N Certificates and the Class X Certificates;

91

 
Back to Contents

 (xiii) the aggregate amount of Realized Losses
    incurred during the related Collection Period and the cumulative amount of
    Realized Losses;

   (xiv) the Certificate Principal Balance, or
      Notional Amount, as applicable, of each Class of Certificates, after giving
      effect to the distributions, and allocations of Realized Losses or Applied
      Realized Loss Amounts, as applicable, made on such Distribution Date, separately
      identifying any reduction thereof due to allocations of Realized Losses
  or Applied Realized Loss Amounts;

   (xv) the Accrued Certificate Interest in respect
      of each of the Class A, Class M and Class B Certificates for such Distribution
      Date, separately identifying the portions thereof attributable to Net WAC
      Carryover Amounts, and the respective portions thereof, if any, remaining
      unpaid following the distributions made in respect of such Certificates
  on such Distribution Date;

   (xvi) the aggregate amount of any Prepayment
      Interest Shortfalls for such Distribution Date, to the extent not covered
  by payments by the Servicer pursuant to Section 3.23;

   (xvii) any amounts to be deposited in the Reserve
      Account pursuant to the Cap Contract as described in Section 4.02(f) and
      the amount thereof to be paid to the Class M-1, Class M-2, Class M-3, Class
  M-4, Class M-5 or Class M-6 Certificates;

   (xviii) [Reserved];

   (xix) the amount of the Trustee Fee paid;

   (xx) the Excess Net WAC Amounts distributed
  on such Distribution Date;

   (xxi) any Overcollateralization Deficiency
      after giving effect to the distribution of principal on such Distribution
  Date;

   (xxii) whether a Trigger Event has occurred
      and is continuing, and the cumulative Realized Losses, as a percentage
  of the original Pool Balance;

   (xxiii) the Available Funds; 

   (xxiv) the rate at which interest accrues for
  each Class of Certificates for such Distribution Date; 

   (xxv) the Liquidation Report for such Distribution
  Date;

   (xxvi) the aggregate Principal Balance of Mortgage
      Loans purchased by the Servicer or Seller during the related Collection
      Period and indicating the Section of this Agreement requiring or allowing
  the purchase of each such Mortgage Loan; and

   (xxvii) the aggregate Principal Balance of
      the Mortgage Loans repurchased by the Servicer (or an affiliate) during

  the related Collection Period in connection with Section 3.16.

92

 
Back to Contents

Parties that are unable to use www.jpmorgan.com/sfr are entitled to have a paper copy mailed to them via first class mail by calling the Trustee at (877)  722-1095 and indicating such.  The Trustee shall have the right to change the way such statements are distributed in order to make such distribution more convenient and/or more accessible to the above parties and the Trustee shall provide timely and adequate notification to all above parties regarding any such changes.

The Trustee may fully rely upon and shall have no liability with respect to information with respect to the Mortgage Loans provided by the Servicer.

In the case of information furnished pursuant to subclauses (i)  through (iii)  above, the amounts shall be expressed in a separate section of the report as a dollar amount for each Class for each $1,000 original dollar amount as of the Cut-off Date.

 (b) Within a reasonable period of time after
    the end of each calendar year, the Trustee shall furnish to each Person who
    at any time during the calendar year was a Certificateholder of a Regular
    Certificate, if requested in writing by such Person, such information as
    is reasonably necessary to provide to such Person a statement containing
    the information set forth in subclauses (i), (ii), (xv) and (xx) above,
    aggregated for such calendar year or applicable portion thereof during which
    such Person was a Certificateholder. Such obligation of the Trustee shall
    be deemed to have been satisfied to the extent that substantially comparable
    information shall be prepared and furnished by the Trustee to Certificateholders
pursuant to any requirements of the Code as are in force from time to time.

   (c) On each Distribution Date, the Trustee
      shall make available to the Residual Certificateholders a copy of the reports
      made available to the Regular Certificateholders in respect of such Distribution
      Date with such other information as the Trustee deems necessary or appropriate.
      Such obligation of the Trustee shall be deemed to have been satisfied to
      the extent that substantially comparable information shall be prepared
      and furnished to Residual Certificateholders by the Trustee pursuant to
  any requirements of the Code as from time to time in force.

		
Section 4.07 Remittance Reports; Advances.

  (a) On the second Business Day following each Determination
  Date but in no event less than four Business Days prior to the related Distribution
  Date, the Servicer shall deliver to the Trustee by telecopy (or by such other
  means as the Servicer and the Trustee may agree from time to time) a Remittance
  Report with respect to the related Distribution Date. On the same date, the
  Servicer shall forward to the Trustee by overnight mail a computer readable
  magnetic tape or diskette or in such other medium as may be agreed between
  the Servicer and the Trustee containing the information set forth in such Remittance
  Report with respect to the related Distribution Date. Not later than the close
  of business New York time on the Servicer Remittance Date, the Servicer shall
  deliver or cause to be delivered to the Trustee in addition to the information
  provided on the Remittance Report, such other information reasonably available
  to it with respect to the Mortgage Loans as the Trustee may reasonably request
  or order in order for the Trustee to perform the calculations necessary to
  make the distributions contemplated by Section 4.01, 4.02 and 4.03 and to prepare
  the statements to Certificateholders contemplated by Section 4.06. The Trustee
  shall not be responsible to recompute, recalculate or verify any information
provided to it by the Servicer.

   (b) The amount of Advances to be made by the
      Servicer for any Distribution Date shall equal, subject to Section 4.07(d), the sum of (i) the aggregate amount of Monthly Payments (net of the related
      Servicing Fee), due during the related Collection Period in respect of
      the Mortgage Loans, which Monthly Payments were delinquent on a contractual
      basis as of the close of business on the related Determination Date and
      (ii) with respect to each REO Property, which REO Property was acquired
      during or prior to the related Prepayment Period and as to which such REO
      Property an REO Disposition did not occur during the related Prepayment
      Period, an amount equal to the excess, if any, of the interest portion
      of Monthly Payments (net of the related Servicing Fee) that would have
      been due on the related Due Date in respect of the related Mortgage Loans,
      over the net income from such REO Property deposited in the Collection
      Account pursuant to Section 3.13 for distribution on such Distribution
      Date. For purposes of the preceding sentence, the Monthly Payment on each
      Balloon Mortgage Loan with a delinquent Balloon Payment is equal to the
      assumed monthly payment that would have been due on the related Due Date
      based on the original principal amortization schedule for such Balloon
      Mortgage Loan. The Servicer shall not be required to make any Advances
      with respect to the principal portion of the Monthly Payments that would
      have been due on the related Due Date with respect to Second Lien Mortgage
      Loans and shall not make any Advances with respect to the principal portion
      of the Monthly Payments that would have been due on the related Due Date
  with respect to REO Properties.

93

 
Back to Contents

On or before the close of business New York time on the Servicer Remittance Date, the Servicer shall remit in immediately available funds to the Trustee for deposit in the Distribution Account an amount equal to the aggregate amount of Advances, if any, to be made in respect of the Mortgage Loans and REO Properties for the related Distribution Date either (i)  from its own funds or (ii)  from the Collection Account, to the extent of funds held therein for future distribution (in which case it will cause to be made an appropriate entry in the records of the Collection Account that amounts held for future distribution have been, as permitted by this Section 4.07, used by the Servicer in discharge of any such Advance)  or
(iii)  in the form of any combination of (i)  and (ii)  aggregating the total amount of Advances to be made by the Servicer with respect to the Mortgage Loans and REO Properties. In addition, the Servicer shall have the right to reimburse itself for any such Advance from amounts held from time to time in the Collection Account to the extent such amounts are not then required to be distributed.  Any amounts held for future distribution and so used shall be appropriately reflected in the Servicer’s records and replaced by the Servicer by deposit in the Collection Account on or before any future Servicer Remittance Date to the extent that the Available Funds for the related Distribution Date (determined without regard to Advances to be made on the Servicer Remittance Date)  shall be less
than the total amount that would be distributed to the Classes of Certificateholders pursuant to Section 4.01 and 4.02 on such Distribution Date if such amounts held for future distributions had not been so used to make Advances.  The Servicer may reimburse itself from any amounts in the Collection Account for any prior Advances or Servicing Advances that have not been reimbursed at the time the Mortgage Loan is modified.  The Trustee will provide notice to the Servicer by telecopy by the close of business on any Servicer Remittance Date in the event that the amount remitted by the Servicer to the Trustee on such date is less than the Advances required to be made by the Servicer for the related Distribution Date, as set forth in the related Remittance Report.

 (c) The obligation of the Servicer to make such
    Advances is mandatory, notwithstanding any other provision of this Agreement
    but subject to (d) below, and, with respect to any Mortgage Loan or REO Property,
    shall continue until the earlier of such time as the Trust acquires title
    to the related Mortgaged Property or such Mortgage Loan is paid in full by
    the Mortgagor or disposed of by the Trust, or until the recovery of all Liquidation
Proceeds thereon.

   (d) Notwithstanding anything herein to the
      contrary, no Advance or Servicing Advance shall be required to be made
      hereunder by the Servicer if such Advance would, if made, constitute a
      Nonrecoverable Advance. The determination by the Servicer that it has made
      a Nonrecoverable Advance or that any proposed Advance, if made, would constitute
      a Nonrecoverable Advance, shall be evidenced by an Officers’ Certificate
  of the Servicer delivered to the Depositor and the Trustee.

94

 
Back to Contents

		
     Section 4.08      REMIC Distributions.

	                       (a)     REMIC X/N. All amounts deemed distributed in respect of the REMIC 2 X/N Interest shall be treated as received by REMIC X/N then distributed by REMIC X/N in respect of the REMIC X/N X/N Interest.  All allocations of Applied Realized Loss Amounts and Realized Loss Amortization Amounts to the REMIC 2 X/N Interest shall result in similar allocations to the REMIC X/N X/N Interest.

		 	
      (b)     Reserved.

	                       (c)     REMIC B-5.  All amounts deemed distributed in respect of the REMIC 2 B-5 Interest shall be treated as received by REMIC B-5 then distributed by REMIC B-5 in respect of the REMIC B-5 B-5 Interest. All allocations of Applied Realized Loss Amounts and Realized Loss Amortization Amounts to the REMIC 2 B-5 Interest shall result in similar allocations to the REMIC B-5 B-5 Interest. If on any Distribution Date the Certificate Principal Balance of the Class B-5 Certificates is increased pursuant to the last sentence of the definition of “Certificate Principal Balance”, then there shall be an equivalent increase in the principal amount of the REMIC B-5 B-5
Interest on such Distribution Date.

	                       (d)     REMIC B-4.  All amounts deemed distributed in respect of the REMIC 2 B-4 Interest shall be treated as received by REMIC B-4 then distributed by REMIC B-4 in respect of the REMIC B-4 B-4 Interest. All allocations of Applied Realized Loss Amounts and Realized Loss Amortization Amounts to the REMIC 2 B-4 Interest shall result in similar allocations to the REMIC B-4 B-4 Interest. If on any Distribution Date the Certificate Principal Balance of the Class B-4 Certificates is increased pursuant to the last sentence of the definition of “Certificate Principal Balance”, then there shall be an equivalent increase in the principal amount of the REMIC B-4 B-4
Interest on such Distribution Date.

	                       (e)     REMIC B-3.  All amounts deemed distributed in respect of the REMIC 2 B-3 Interest shall be treated as received by REMIC B-3 then distributed by REMIC B-3 in respect of the REMIC B-3 B-3 Interest. All allocations of Applied Realized Loss Amounts and Realized Loss Amortization Amounts to the REMIC 2 B-3 Interest shall result in similar allocations to the REMIC B-3 B-3 Interest. If on any Distribution Date the Certificate Principal Balance of the Class B-3 Certificates is increased pursuant to the last sentence of the definition of “Certificate Principal Balance”, then there shall be an equivalent increase in the principal amount of the REMIC B-3 B-3
Interest on such Distribution Date.

	                       (f)     REMIC B-2.  All amounts deemed distributed in respect of the REMIC 2 B-2 Interest shall be treated as received by REMIC B-2 then distributed by REMIC B-2 in respect of the REMIC B-2 B-2 Interest. All allocations of Applied Realized Loss Amounts and Realized Loss Amortization Amounts to the REMIC 2 B-2 Interest shall result in similar allocations to the REMIC B-2 B-2 Interest. If on any Distribution Date the Certificate Principal Balance of the Class B-2 Certificates is increased pursuant to the last sentence of the definition of “Certificate Principal Balance”, then there shall be an equivalent increase in the principal amount of the REMIC B-2 B-2
Interest on such Distribution Date.

	                        (g)     REMIC B-1.  All amounts deemed distributed in respect of the REMIC 2 B-1 Interest shall be treated as received by REMIC B-1 then distributed by REMIC B-1 in respect of the REMIC B-1 B-1 Interest. All allocations of Applied Realized Loss Amounts and Realized Loss Amortization Amounts to the REMIC 2 B-1 Interest shall result in similar allocations to the REMIC B-1 B-1 Interest. If on any Distribution Date the Certificate Principal Balance of the Class B-1 Certificates is increased pursuant to the last sentence of the definition of “Certificate Principal Balance”, then there shall be an equivalent increase in the principal amount of the REMIC B-1 B-1
Interest on such Distribution Date.

 

95

Back to Contents

	 
                       (h)     REMIC 2.
  On each Distribution Date, REMIC 2 shall be deemed to have received the amounts
  deemed distributed in respect of the REMIC 1 Regular Interests. Principal,
  interest, shortfalls and Realized Losses shall be deemed paid to and allocated
  among the REMIC 2 Regular Interests in the same manner as such items (other
  than payments to the Cap Carryover Certificates in respect of Excess Net WAC
  Amounts, which shall be deemed paid in respect of the REMIC 2 X/N Interest
  if made from sources other than the Reserve Account) are paid or allocated
  in respect of the related Certificates (the REMIC 2 A-1 Interest being related
  to the Class A-1 Certificates, the REMIC 2 A-2 Interest being related to the
  Class A-2 Certificates, the REMIC 2 A-3 Interest being related to the Class
  A-3 Certificates, the REMIC 2 A-4 Interest being related to the Class A-4 Certificates,
  the REMIC 2 M-1 Interest being related to the Class M-1 Certificates, the REMIC 2 M-2 Interest being related to the Class M-2 Certificates, the REMIC 2 M-3 Interest being related to the Class M-3 Certificates, the REMIC 2 M-4 Interest being related to the Class M-4 Certificates, the REMIC 2 M-5 Interest being related to the Class M-5 Certificates, the REMIC 2 M-6 Interest being related to the Class M-6 Certificates, the REMIC 2 B-1 Interest being related to the Class B-1 Certificates, the REMIC 2 B-2 Interest being related to the Class B-2 Certificates, the REMIC 2 B-3
Interest being related to the Class B-3 Certificates, the REMIC 2 B-4 Interest being related to the Class B-4 Certificates and the REMIC 2 B-5 Interest being related to the Class B-5 Certificates).  On each Distribution Date, principal shall be paid to, Realized Losses shall be allocated to and accrued but unpaid interest shall be added to the principal amount of the REMIC 2 X/N Interest so that such principal amount shall equal the excess of (i) the Pool Balance as of the close of the related Collection Period over (ii) the aggregate Certificate Principal Balance of each Class of Certificates on such Distribution Date after all principal payments have been made and Realized Losses have been allocated to such Certificates (other than the Class X or Class N Certificates).  The
portion of Available Funds remaining in REMIC 2 on a Distribution Date after all distributions have been made to the REMIC 2 Regular Interests shall be distributed to the Class R Certificates in respect of the Class R-2 Interest. If on any Distribution Date the Certificate Principal Balance of any Class of Certificates is increased pursuant to the last sentence of the definition of “Certificate Principal Balance”, then there shall be an equivalent increase in the principal amounts of the REMIC 2 Regular Interests, with each Corresponding REMIC 2 Regular Interest having an increase in its principal amount equal to the increase in the Certificate Principal Balance of the Corresponding Cap Carryover Certificates.

	                       (i)     REMIC 1. On each Distribution Date, the REMIC 1 Regular Interests shall receive distributions of interest and principal equal in the aggregate to amounts distributable pursuant to Sections 4.01 and 4.02 (other than to the Class R Certificates pursuant the last sentence of Section 4.02(b) and other than amounts funded from the Reserve Account) from amounts on deposit in the Distribution Account.  Amounts with respect to interest shall accrue on the REMIC 1 Regular Interests at the rates specified in the Preliminary Statement.  Payments and Realized Losses shall be allocated among the REMIC 1 Regular Interests so that (i) each of the Marker Interests shall have a
principal balance equal to 50% of the principal balance of the related REMIC 2 Regular Interest (with, for purposes of this Section 4.08(i), the REMIC 2 A-1 Interest being related to the Class LT1-A1 Interest, the REMIC 2 A-2 Interest being related to the Class LT1-A2 Interest, the REMIC 2 A-3 Interest being related to the Class LT1-A3 Interest, the REMIC 2 A-4 Interest being related to the Class LT1-A4 Interest, the REMIC 2 M-1 Interest being related to the Class LT1-M1 Interest, the REMIC 2 M-2 Interest being related to the Class LT1-M2 Interest, the REMIC 2 M-3 Interest being related to the Class LT1-M3 Interest, the REMIC 2 M-4 Interest being related to the Class LT1-M4 Interest, the REMIC 2 M-5 Interest being related to the Class LT1-M5 Interest, the REMIC 2 M-6 Interest being related
to the Class LT1-M6 Interest, the REMIC 2 B-1 Interest being related to the Class LT1-B1 Interest, the REMIC 2 B-2 Interest being related to the Class LT1-B2 Interest, the REMIC 2 B-3 Interest being related to the Class LT1-B3 Interest, the REMIC 2 B-4 Interest being related to the Class LT1-B4 Interest and the REMIC 2 B-5 Interest being related to the Class LT1-B5 Interest) and (ii) the Class LT1-X Interest has a principal balance equal to the excess of (x) the remaining principal balance of the Mortgage Loans over (y) the aggregate principal balance of the Marker Interests (if necessary to reflect an increase in overcollateralization, accrued and unpaid interest on the Class LT1-X interest may be added to its principal amount to achieve this result).  Realized Losses not allocated to any
Class of Certificates will not be allocated to any REMIC 1 Regular Interests. All computations with respect to the REMIC 1 Regular Interests shall be taken out to ten decimal places.  Any portion of Available Funds remaining in REMIC 1 on a Distribution Date after distributions to the REMIC 1 Regular Interests shall be distributed to the Class R Certificates in respect of the Class R-1 Interest. If on any Distribution Date the Certificate Principal Balance of any Class of Certificates is increased pursuant to the last sentence of the definition of “Certificate Principal Balance”, then there shall be an equivalent increase in the principal amounts of the REMIC 1 Regular Interests, with such increase allocated (before the making of distributions and the allocation of losses on
the REMIC 1 Regular Interests on such Distribution Date) among the REMIC 1 Regular Interests so that, to the greatest extent possible, (i) each of the Marker Interests has a principal balance equal to 50% of the principal balance of the related REMIC 2 Regular Interest and (ii) the Class LT1-X Interest has a principal balance equal to the excess of (x) the remaining principal balance of the Mortgage Loans over (y) the aggregate principal balance of the Marker Interests.  

 

96

Back to Contents

	                        (j)     All prepayment penalties (including amounts deposited in connection with the full or partial waiver of prepayment penalties pursuant to Section 3.01) shall be distributed from REMIC 1 to REMIC 2 in respect of the Class LT1-X Interest, from REMIC 2 to REMIC X/N in respect of the REMIC 2 X/N Interest, and from REMIC X/N to the Class X/N Interest in respect of the REMIC X/N X/N Interest.

	                       (k)     Notwithstanding anything to the contrary contained herein, the above distributions in this Section 4.08 (other than on the Certificates) are deemed distributions, and distributions of funds from the Distribution Account shall be made only in accordance with Sections 4.01 and 4.02 hereof.

	
ARTICLE V     

THE CERTIFICATES

	 	
     Section 5.01      The Certificates.

     Each of the Class A-1, Class A-2, Class A-3, Class A-4, Class M-1, Class M-2, Class M-3, Class M-4, Class M-5, Class M-6, Class B-1, Class B-2, Class B-3, Class B-4, Class B-5, Class N, Class X, Class R and Class R-X Certificates shall be substantially in the forms annexed hereto as exhibits, and shall, on original issue, be executed by the Trustee and authenticated and delivered by the Certificate Registrar to or upon the receipt of a Written Order to Authenticate from the Depositor concurrently with the sale and assignment to the Trustee of the Trust Fund.  Each Class of the Class A, Class M and Class B Certificates shall be initially evidenced by one or more Certificates
representing a Percentage Interest with a minimum dollar (or notional amount) denomination of $25,000 and integral multiples of $1 in excess thereof.  The Class N, Class X and Class R Certificates are issuable only in minimum Percentage Interests of 10%.  The Class R-X Certificates are issuable only in minimum Percentage Interests of 50%.

     The Certificates shall be executed on behalf of the Trust by manual or facsimile signature on behalf of the Trustee by a Responsible Officer.  Certificates bearing the manual or facsimile signatures of individuals who were, at the time when such signatures were affixed, authorized to sign on behalf of the Trustee shall bind the Trust, notwithstanding that such individuals or any of them have ceased to be so authorized prior to the authentication and delivery of such Certificates or did not hold such offices at the date of such Certificate.  No Certificate shall be entitled to any benefit under this Agreement or be valid for any purpose, unless such Certificate shall have been manually authenticated by the Certificate
Registrar substantially in the form provided for herein, and such authentication upon any Certificate shall be conclusive evidence, and the only evidence, that such Certificate has been duly authenticated and delivered hereunder.  All Certificates shall be dated the date of their authentication.  Subject to Section 5.02(c), the Class A, Class M and Class B Certificates shall be Book-Entry Certificates.  The Class N, Class X, Class R and Class R-X Certificates shall not be Book-Entry Certificates but shall be issued in fully registered certificate form.

 

97

Back to Contents

     The Class B Certificates sold in offshore transactions in reliance on Regulation S shall be issued initially in the form of one or more permanent global certificates in definitive, fully registered form without interest coupons with the applicable legends set forth in Exhibit B-1, B-2, B-3, B-4 and B-5 hereto added to the forms of such Certificates (each, a “Book-Entry Regulation S Global Security”), which shall be deposited on behalf of the Holders of such Certificates represented thereby with the Certificate Registrar, as custodian for DTC and registered in the name of a nominee of DTC, duly executed and authenticated by the Certificate Registrar as hereinafter provided.  The aggregate principal amounts
of the Book-Entry Regulation S Global Securities may from time to time be increased or decreased by adjustments made on the records of the Certificate Registrar or DTC or its nominee, as the case may be, as hereinafter provided.

		
     Section 5.02      Registration of Transfer and Exchange of Certificates.

	                       (a)     The Certificate Registrar shall cause to be kept at the Corporate Trust Office of the Trustee a Certificate Register in which, subject to such reasonable regulations as it may prescribe, the Certificate Registrar shall provide for the registration of Certificates and of transfers and exchanges of Certificates as herein provided.  The Trustee shall initially serve as Certificate Registrar for the purpose of registering Certificates and transfers and exchanges of Certificates as herein provided.  The Trustee as Certificate Registrar shall be subject to the same standards of care, limitations on liability and rights to indemnity as the Trustee, and the provisions of
Sections 8.01, 8.02, 8.03, 8.04, 8.05, 8.14, 8.15 and 8.16 shall apply to the Certificate Registrar to the same extent as they apply to the Trustee.  Any Certificate Registrar appointed in accordance with this Section 5.02(a) may at any time resign by giving at least 30 days’ advance written notice of resignation to the Trustee, the Servicer and the Depositor, such resignation to become effective upon appointment of a successor Certificate Registrar.

     Upon surrender for registration of transfer of any Certificate at any office or agency of the Certificate Registrar maintained for such purpose pursuant to the foregoing paragraph and, in the case of a Residual Certificate, upon satisfaction of the conditions set forth below, the Trustee on behalf of the Trust shall execute and the Certificate Registrar shall authenticate and deliver, in the name of the designated transferee or transferees, one or more new Certificates of the same aggregate Percentage Interest.

     At the option of the Certificateholders, Certificates may be exchanged for other Certificates in authorized denominations and the same aggregate Percentage Interests, upon surrender of the Certificates to be exchanged at any such office or agency.  Whenever any Certificates are so surrendered for exchange, the Trustee shall execute on behalf of the Trust and the Certificate Registrar shall authenticate and deliver the Certificates which the Certificateholder making the exchange is entitled to receive.  Every Certificate presented or surrendered for registration of transfer or exchange shall (if so required by the Trustee or the Certificate Registrar) be duly endorsed by, or be accompanied by a written instrument of
transfer satisfactory to the Trustee and the Certificate Registrar duly executed by, the Holder thereof or his attorney duly authorized in writing.

 

98

Back to Contents

	 
                          (b)     Upon original issuance, the Book-Entry Certificates shall be issued in the form of one or more typewritten certificates, to be delivered to the Depository, the initial Depository, by, or on behalf of, the Depositor; or to, and deposited with the Certificate Custodian, on behalf of the Depository, if directed to do so pursuant to instructions from the Depository.  Except as provided in paragraph (c) below, the Book-Entry Certificates shall at all times remain registered in the name of the Depository or its nominee and at all times:  (i) registration of such Certificates may not be transferred by the Trustee except to another Depository; (ii) the Depository shall maintain
book-entry records with respect to the Certificate Owners and with respect to ownership and transfers of such Certificates; (iii) ownership and transfers of registration of such Certificates on the books of the Depository shall be governed by applicable rules established by the Depository; (iv) the Depository may collect its usual and customary fees, charges and expenses from its Depository Participants; (v) the Trustee shall for all purposes deal with the Depository as representative of the Certificate Owners of the Certificates for purposes of exercising the rights of Holders under this Agreement, and requests and directions for and votes of such representative shall not be deemed to be inconsistent if they are made with respect to different Certificate Owners; (vi) the Trustee may rely
and shall be fully protected in relying upon information furnished by the Depository with respect to its Depository Participants and furnished by the Depository Participants with respect to indirect participating firms and Persons shown on the books of such indirect participating firms as direct or indirect Certificate Owners; and (vii) the direct participants of the Depository shall have no rights under this Agreement under or with respect to any of the Certificates held on their behalf by the Depository, and the Depository may be treated by the Trustee and their agents, employees, officers and directors as the absolute owner of the Certificates for all purposes whatsoever.

     All transfers by Certificate Owners of Book-Entry Certificates shall be made in accordance with the procedures established by the Depository Participant or brokerage firm representing such Certificate Owners.  Each Depository Participant shall only transfer Book-Entry Certificates of Certificate Owners that it represents or of brokerage firms for which it acts as agent in accordance with the Depository’s normal procedures.  The parties hereto are hereby authorized to execute a Letter of Representations with the Depository or take such other action as may be necessary or desirable to register a Book-Entry Certificate to the Depository.  In the event of any conflict between the terms of any such Letter of
Representation and this Agreement, the terms of this Agreement shall control.

	                          (c)     If (i)(x) the Depository or the Depositor advises the Trustee in writing that the Depository is no longer willing or able to discharge properly its responsibilities as Depository and (y) the Depositor is unable to locate a qualified successor, (ii) the Depositor, at its sole option elects to terminate the book-entry system through the Depository or (iii) after the occurrence of a Servicer Event of Termination, the Certificate Owners of each Class of Book-Entry Certificates representing Percentage Interests of such Classes aggregating not less than 51% advises the Trustee and Depository through the Financial Intermediaries and the Depo

sitory Participants in writing that
the continuation of a book-entry system through the Depository to the exclusion of definitive, fully registered certificates (the “Definitive Certificates”) to Certificate Owners is no longer in the best interests of the Certificate Owners.  Upon surrender to the Certificate Registrar of the Book-Entry Certificates by the Depository, accompanied by registration instructions from the Depository for registration, the Trustee shall, at the Depositor’s expense, in the case of (ii) above, or the Seller’s expense, in the case of (i) and (iii) above, execute on behalf of the Trust and the Certificate Registrar shall authenticate the Definitive Certificates.  Neither the Depositor nor the Trustee shall be liable for any delay in delivery of such instructions and may
conclusively rely on, and shall be protected in relying on, such instructions.  Upon the issuance of Definitive Certificates, the Trustee, the Certificate Registrar, the Servicer, any Paying Agent and the Depositor shall recognize the Holders of the Definitive Certificates as Certificateholders hereunder.

 

99

Back to Contents

	                          (d)     No transfer, sale, pledge or other disposition of any Private Certificate shall be made unless such disposition is exempt from the registration requirements of the Securities Act of 1933, as amended (the “1933 Act”), and any applicable state securities laws or is made in accordance with the 1933 Act and laws.  In the event of any such transfer, other than the initial transfer of the Private Certificates by the Depositor, (i) unless such transfer is made in reliance upon Rule 144A (as evidenced by the investment letter delivered to the Certificate Registrar, in substantially the form attached hereto as Exhibit J) under the
1933 Act, the Certificate Registrar
and the Depositor may require a written Opinion of Counsel (which may be in-house counsel) acceptable to and in form and substance reasonably satisfactory to the Certificate Registrar and the Depositor that such transfer may be made pursuant to an exemption, describing the applicable exemption and the basis therefor, from the 1933 Act or is being made pursuant to the 1933 Act, which Opinion of Counsel shall not be an expense of the Certificate Registrar, the Trustee or the Depositor or (ii) the Certificate Registrar shall require the transferor to execute a transferor certificate (in substantially the form attached hereto as Exhibit L) and the transferee to execute an investment letter (in substantially the form attached hereto as Exhibit J) acceptable to and in form and substance
reasonably satisfactory to the Depositor and the Certificate Registrar certifying to the Depositor and the Certificate Registrar the facts surrounding such transfer, which investment letter shall not be an expense of the Certificate Registrar or the Depositor.  The Holder of a Private Certificate desiring to effect such transfer shall, and does hereby agree to, indemnify the Trustee, the Certificate Registrar and the Depositor against any liability that may result if the transfer is not so exempt or is not made in accordance with such federal and state laws.

     By acceptance of a Regulation S Global Security, whether upon original issuance or subsequent transfer, each Holder of such a Certificate acknowledges the restrictions on the transfer of such Certificate set forth thereon and agrees that it will only transfer such a Certificate as provided herein.  In addition, each Holder of a Regulation S Global Security shall be deemed to have represented and warranted to the Trustee, the Depositor, the Certificate Registrar and any of their respective successors that:  (i) such Person is not a “U.S. person” within the meaning of Regulation S and was, at the time the buy order was originated, outside the United States and (ii) such Person understands that such
Certificates have not been registered under the Securities Act and that (x) until the expiration of the 40-day distribution compliance period (within the meaning of Regulation S), no offer, sale, pledge or other transfer of such Certificates or any interest therein shall be made in the United States or to or for the account or benefit of a U.S. person (each as defined in Regulation S), (y) if in the future it decides to offer, resell, pledge or otherwise transfer such Certificates, such Certificates may be offered, resold, pledged or otherwise transferred only (A) to a person which the seller reasonably believes is a “qualified institutional buyer” (a “QIB”) as defined in Rule 144A under the Securities Act, that is purchasing such Certificates for its own account or
for the account of a qualified institutional buyer to which notice is given that the transfer is being made in reliance on Rule 144A or (B) in an offshore transaction (as defined in Regulation S) in compliance with the provisions of Regulation S, in each case in compliance with the requirements of this Agreement; and it will notify such transferee of the transfer restrictions specified in this Section.

     The beneficial ownership (as determined for federal income tax purposes) of a Class N or Class X Certificate shall not be transferred to a non-United States Person unless (i) such beneficial ownership is transferred to a non-United States Person who will at all times be a Proportionate Holder and provides the Certificate Registrar with a representation and covenant to such effect and (ii) the Certificate Registrar has received, in the manner required by applicable Treasury regulations (and with all required attachments, including, where the non-United States Person is providing a Form W-8IMY, Forms W-8BEN, W-8EXP or W-9 from all persons treated as beneficially owning an interest in the Class X or Class N Certificate
through such non-U.S. Person either directly, through an intermediary or through another entity that is treated as a partnership for U.S. federal income tax purposes), a properly completed Internal Revenue Service Form W-8IMY, Form W-8BEN, Form W-8EXP or Form W-8ECI from such non-United States Person.  No Class N or Class X Certificate may be pledged or used as collateral for any obligation if it would cause any portion of the Trust Fund to be treated as a taxable mortgage pool under Section 7701(i) of the Code.

 

100

Back to Contents

     No transfer of an ERISA-Restricted Certificate that is a Class R-X or Class R Certificate shall be registered unless the Trustee and the Certificate Registrar shall have received a representation from the transferee of such Certificate, acceptable to and in form and substance satisfactory to the Trustee and the Certificate Registrar (such requirement is satisfied only by the Certificate Registrar’s receipt of a representation letter from the transferee substantially in the form of Exhibit K hereto), to the effect that such transferee is not an employee benefit plan or arrangement subject to Title I of ERISA, a plan subject to Section 4975 of the Code or a plan subject to any state, local, federal, non-U.S. or other
law substantively similar to the foregoing provisions of ERISA or the Code (“Similar Law”) (collectively, a “Plan”), and is not directly or indirectly acquiring the Certificate for, on behalf of or with any assets of any such Plan.  

     No transfer of an ERISA-Restricted Certificate (other than a Class R-X or Class R Certificate) shall be registered unless the Trustee and the Certificate Registrar shall have received (i) a representation letter from the transferee of such Certificate substantially in the form of Exhibit I hereto, to the effect that such transferee is not a Plan and is not directly or indirectly acquiring the Certificate for, on behalf of or with any assets of any such Plan, (ii) if the Certificate has been the subject of an ERISA-Qualifying Underwriting, a representation letter from the transferee substantially in the form of Exhibit I hereto, that the transferee is an insurance company that is acquiring the Certificate with assets
of an “insurance company general account” as defined in Section V(e) of Prohibited Transaction Class Exemption (“PTCE”) 95-60 and the acquisition and holding of the Certificate are covered and exempt under Sections I and III of PTCE 95-60, or (iii) solely in the case of a Definitive Certificate, an Opinion of Counsel satisfactory to the Trustee and the Certificate Registrar, and upon which the Trustee and the Certificate Registrar shall be entitled to rely, to the effect that the acquisition and holding of such Certificate by the transferee will not result in a nonexempt prohibited transaction under Title I of ERISA or Section 4975 of the Code, or a violation of Similar Law, and will not subject the Certificate Registrar, the Depositor, the Servicer or the Trustee
to any obligation in addition to those undertaken by such entities in this Agreement, which opinion of counsel shall not be an expense of the Certificate Registrar, the Depositor, the Servicer or the Trustee.  The representations in clause (i) or (ii) of the preceding sentence shall be deemed to have been made to the Certificate Registrar and the Trustee by the Certificate Owner’s acceptance of the beneficial interest in any such class of ERISA-Restricted Certificates, unless the Trustee and the Certificate Registrar shall have received from the transferee an alternative representation acceptable in form and substance to the Trustee and the Certificate Registrar.  

     Notwithstanding any other provision herein to the contrary, any purported transfer of an ERISA-Restricted Certificate to or on behalf of a Plan without the delivery to the Trustee and the Certificate Registrar of a representation or an Opinion of Counsel satisfactory to the Trustee and the Certificate Registrar as described above shall be void and of no effect.  None of the Certificate Registrar, the Depositor, the Servicer, Paying Agent or the Trustee shall be under any liability to any Person for any registration or transfer of any ERISA-Restricted Certificate that is in fact not permitted by this Section 5.02(d) nor shall the Paying Agent be under any liability for making any payments due on such ERISA-Restricted
Certificate to the holder thereof or taking any other action with respect to such holder under the provisions of this Agreement so long as the transfer was registered by the Certificate Registrar in accordance with the foregoing requirements.  The Certificate Registrar, Depositor, Servicer, Paying Agent and/or Trustee shall be entitled, but not obligated, to recover from any holder of any ERISA-Restricted Certificate that was in fact a Plan and that held such ERISA-Restricted Certificate in violation of this Section 5.02(d) all payments made on such ERISA-Restricted Certificate at and after the time it commenced such holding.  Any such payments so recovered shall be paid and delivered to the last preceding holder of such ERISA-Restricted Certificate that is not a Plan.

 

101

Back to Contents

     Each Person who has or who acquires any Ownership Interest in a Residual Certificate shall be deemed by the acceptance or acquisition of such Ownership Interest to have agreed to be bound by the following provisions and to have irrevocably appointed the Depositor or its designee as its attorney-in-fact to negotiate the terms of any mandatory sale under clause (v) below and to execute all instruments of transfer and to do all other things necessary in connection with any such sale, and the rights of each Person acquiring any Ownership Interest in a Residual Certificate are expressly subject to the following provisions:

	
                                          (i)     Each Person holding or acquiring any Ownership Interest in a Residual Certificate shall be a Permitted Transferee and shall promptly notify the Certificate Registrar of any change or impending change in its status as a Permitted Transferee.

	
                                          (ii)     No Person shall acquire an Ownership Interest in a Residual Certificate unless such Ownership Interest is a pro rata undivided
  interest.

	
                                          (iii)     In connection with any proposed transfer of any Ownership Interest in a Residual Certificate, the Certificate Registrar shall as a condition to registration of the transfer, require delivery to it, in form and substance satisfactory to it, of each of the following:

	                                                    (A)     an affidavit in the form of Exhibit K hereto from the proposed transferee to the effect that, among other things, such transferee is a Permitted Transferee and that it is not acquiring its Ownership Interest in the Residual Certificate that is the subject of the proposed transfer as a nominee, trustee or agent for any Person who is not a Permitted Transferee; and

	 
                                                   (B)     a covenant of the proposed transferee to the effect that the proposed transferee agrees to be bound by and to abide by the transfer restrictions applicable to the Residual Certificates.

	
                                          (iv)     Any attempted or purported transfer of any Ownership Interest in a Residual Certificate in violation of the provisions of this Section shall be absolutely null and void and shall vest no rights in the purported transferee.  If any purported transferee shall, in violation of the provisions of this Section, become a Holder of a Residual Certificate, then the prior Holder of such Residual Certificate that is a Permitted Transferee shall, upon discovery that the r

egistration of transfer of such Residual Certificate was not in fact permitted by this Section, be restored to all rights as Holder thereof retroactive to the date of registration of
transfer of such Residual Certificate.  The Certificate Registrar shall be under no liability to any Person for any registration of transfer of a Residual Certificate that is in fact not permitted by this Section or for making any distributions due on such Residual Certificate to the Holder thereof or taking any other action with respect to such Holder under the provisions of this Agreement so long as the Certificate Registrar received the documents specified in clause (iii).  The Trustee shall be entitled to recover from any Holder of a Residual Certificate that was in fact not a Permitted Transferee at the time such distributions were made all distributions made on such Residual Certificate.  Any such distributions so recovered by the Trustee shall be distributed and delivered by the
Trustee to the prior Holder of such Residual Certificate that is a Permitted Transferee.

	
                                           (v)     If any Person other than a Permitted Transferee acquires any Ownership Interest in a Residual Certificate in violation of the restrictions in this Section, then the Certificate Registrar shall have the right but not the obligation, without notice to the Holder of such Residual Certificate or any other Person having an Ownership Interest therein, to notify the Depositor to arrange for the sale of such Residual Certificate

..  The proceeds of such sale, net of commissions (which may include commissions payable to the Depositor or its affiliates in connection with such sale), expenses and taxes due, if any, will be remitted by the Trustee to the
previous Holder of such Residual Certificate that is a Permitted Transferee, except that in the event that the Trustee determines that the Holder of such Residual Certificate may be liable for any amount due under this Section or any other provisions of this Agreement, the Trustee may withhold a corresponding amount from such remittance as security for such claim.  The terms and conditions of any sale under this clause (v) shall be determined in the sole discretion of the Trustee and it shall not be liable to any Person having an Ownership Interest in a Residual Certificate as a result of its exercise of such discretion.

 

102

Back to Contents

	
                                           (vi)     If any Person other than a Permitted Transferee acquires any Ownership Interest in a Residual Certificate in violation of the restrictions in this Section, then the Trustee will provide to the Internal Revenue Service, and to the persons specified in Sections 860E(e)(3) and (6) of the Code, information needed to compute the tax imposed under Section 860E(e)(5) of the Code on transfers of residual interests to disqualifi

ed organizations.  The Trustee shall be entitled to reasonable compensation for providing such information from the person to whom it is provided.
				 
	       The
      foregoing provisions of this Section shall cease to apply to transfers
      occurring on or after the date
    on which there shall have been delivered to the Certificate Registrar, in
    form and substance satisfactory to the Certificate Registrar, (i) written
    notification from each Rating Agency that the removal of the restrictions
    on Transfer set forth in this Section will not cause such Rating Agency to
    downgrade its rating of the Certificates and (ii) an Opinion of Counsel to
    the effect that such removal will not cause any REMIC hereunder to fail to
    qualify as a REMIC.

	 
                           (e)     No service charge shall be made for any registration of transfer or exchange of Certificates of any Class, but the Certificate Registrar may require payment of a sum sufficient to cover any tax or governmental charge that may be imposed in connection with any transfer or exchange of Certificates.

     All Certificates surrendered for registration of transfer or exchange shall be cancelled by the Certificate Registrar and disposed of pursuant to its standard procedures.

		
     Section 5.03      Mutilated, Destroyed, Lost or Stolen Certificates.

     If (i) any mutilated Certificate is surrendered to the Certificate Registrar or the Certificate Registrar receives evidence to its satisfaction of the destruction, loss or theft of any Certificate and (ii) there is delivered to the Trustee, the Depositor and the Certificate Registrar such security or indemnity as may be required by them to save each of them harmless, then, in the absence of notice to the Trustee or the Certificate Registrar that such Certificate has been acquired by a bona fide purchaser, the Trustee shall execute on behalf of the Trust, and the Certificate Registrar shall authenticate and deliver, in exchange for or in lieu of any such mutilated, destroyed, lost or stolen Certificate, a new
Certificate of like tenor and Percentage Interest.  Upon the issuance of any new Certificate under this Section, the Trustee or the Certificate Registrar may require the payment of a sum sufficient to cover any tax or other governmental charge that may be imposed in relation thereto and any other expenses (including the fees and expenses of the Trustee and the Certificate Registrar) in connection therewith.  Any duplicate Certificate issued pursuant to this Section, shall constitute complete and indefeasible evidence of ownership in the Trust, as if originally issued, whether or not the lost, stolen or destroyed Certificate shall be found at any time.

 

103

Back to Contents

		
     Section 5.04      Persons Deemed Owners.

     The Servicer, the Depositor, the Trustee, the Certificate Registrar, any Paying Agent and any agent of the Servicer, the Depositor, the Certificate Registrar, any Paying Agent or the Trustee may treat the Person, including a Depository, in whose name any Certificate is registered as the owner of such Certificate for the purpose of receiving distributions pursuant to Section 4.01 and 4.02 and for all other purposes whatsoever, and none of the Servicer, the Trust, the Trustee, any Paying Agent nor any agent of any of them shall be affected by notice to the contrary.

		
     Section 5.05      Appointment of Paying Agent.

     The Paying Agent shall make distributions to Certificateholders from the Distribution Account pursuant to Section 4.01 and 4.02 and shall report the amounts of such distributions to the Trustee.  The duties of the Paying Agent may include the obligation (i) to withdraw funds from the Collection Account pursuant to Section 3.05 and for the purpose of making the distributions referred to above and (ii) to distribute statements and provide information to Certificateholders as required hereunder.  The Paying Agent hereunder shall at all times be an entity duly incorporated and validly existing under the laws of the United States of America or any state thereof, authorized under such laws to exercise corporate trust
powers and subject to supervision or examination by federal or state authorities.  The Paying Agent shall initially be the Trustee.  The Trustee may appoint a successor to act as Paying Agent, which appointment shall be reasonably satisfactory to the Depositor and the Rating Agencies.  The Trustee as Paying Agent shall be subject to the same standards of care, limitations on liability and rights to indemnity as the Trustee, and the provisions of Sections 8.01, 8.02, 8.03, 8.04, 8.05, 8.14, 8.15 and 8.16 shall apply to the Paying Agent to the same extent as they apply to the Trustee.  Any Paying Agent appointed in accordance with this Section 5.05 may at any time resign by giving at least 30 days’ advance written notice of resignation to the Trustee, the Servicer and the Depositor,
such resignation to become effective upon appointment of a successor Paying Agent.

	
ARTICLE VI     

THE SELLER, THE SERVICER AND THE DEPOSITOR

	 	
     Section 6.01      Liability of the Seller, the Servicer and the Depositor.

     The Seller and the Servicer shall be liable in accordance herewith only to the extent of the obligations specifically imposed upon and undertaken by the Seller or Servicer, as the case may be, herein.  The Depositor shall be liable in accordance herewith only to the extent of the obligations specifically imposed upon and undertaken by the Depositor.

		
     Section 6.02      Merger or Consolidation of, or Assumption of the Obligations of, the Seller, the Servicer or the Depositor.

     Any entity into which the Seller, the Servicer or the Depositor may be merged or consolidated, or any entity resulting from any merger, conversion or consolidation to which the Seller, the Servicer or the Depositor shall be a party, or any corporation succeeding to the business of the Seller, the Servicer or the Depositor, shall be the successor of the Seller, the Servicer or the Depositor, as the case may be, hereunder, without the execution or filing of any paper or any further act on the part of any of the parties hereto, anything herein to the contrary notwithstanding; provided, however, that the successor Servicer shall satisfy all the requirements of Section 7.02 with respect to the qualifications
of a successor Servicer.

 

104

Back to Contents

		
     Section 6.03      Limitation on Liability of the Servicer and Others.

     Neither the Servicer nor any of the directors or officers or employees or agents of the Servicer shall be under any liability to the Trust or the Certificateholders for any action taken or for refraining from the taking of any action by the Servicer in good faith pursuant to this Agreement, or for errors in judgment; provided, however, that this provision shall not protect the Servicer or any such Person against any liability which would otherwise be imposed by reason of its willful misfeasance, bad faith or gross negligence in the performance of duties of the Servicer or by reason of its reckless disregard of its obligations and duties of the Servicer hereunder; provided, further, that this provision
shall not be construed to entitle the Servicer to indemnity in the event that amounts advanced by the Servicer to retire any senior lien exceed Liquidation Proceeds (in excess of related liquidation expenses) realized with respect to the related Mortgage Loan.  The Servicer and any director or officer or employee or agent of the Servicer may rely in good faith on any document of any kind prima facie properly executed and submitted by any Person respecting any matters arising hereunder.  The Servicer and any director or officer or employee or agent of the Servicer shall be indemnified by the Trust and held harmless against any loss, liability or expense incurred in connection with any legal action relating to this Agreement or the Certificates, other than any loss, liability or expense
incurred by reason of its willful misfeasance, bad faith or negligence in the performance of duties hereunder or by reason of its reckless disregard of obligations and duties hereunder.  The Servicer may undertake any such action which it may deem necessary or desirable in respect of this Agreement, and the rights and duties of the parties hereto and the interests of the Certificateholders hereunder.  In such event, the reasonable legal expenses and costs of such action and any liability resulting therefrom shall be expenses, costs and liabilities of the Trust and the Servicer shall be entitled to pay such expenses from the proceeds of the Trust or to be reimbursed therefor pursuant to Section 3.05 upon presentation to the Trustee of documentation of such expenses, costs and liabilities.
The Servicer’s right to indemnity or reimbursement pursuant to this Section shall survive any resignation or termination of the Servicer pursuant to Section 6.04 or 7.01 with respect to any losses, expenses, costs or liabilities arising prior to such resignation or termination (or arising from events that occurred prior to such resignation or termination).  This paragraph shall apply to the Servicer solely in its capacity as Servicer hereunder and in no other capacities.

		
     Section 6.04      Servicer Not to Resign.

     Subject to the provisions of Section 7.01 and Section 6.02, the Servicer shall not resign from the obligations and duties hereby imposed on it except (i) upon determination that the performance of its obligations or duties hereunder are no longer permissible under applicable law or are in material conflict by reason of applicable law with any other activities carried on by it or its subsidiaries or Affiliates, the other activities of the Servicer so causing such a conflict being of a type and nature carried on by the Servicer or its subsidiaries or Affiliates at the date of this Agreement or (ii) upon satisfaction of the following conditions:  (a) either (x) the Servicer has proposed a successor servicer to the
Trustee in writing and such proposed successor servicer is reasonably acceptable to the Trustee or (y) the Servicing Rights Pledgee has delivered to the Trustee a letter signed by the Servicer whereunder the Servicer resigns as Servicer under this Agreement pursuant to the second paragraph of this Section 6.04 or the second paragraph of Section 7.02(a); and (b) each Rating Agency shall have delivered a letter to the Trustee prior to the appointment of the successor servicer stating that the proposed appointment of such successor servicer as Servicer hereunder will not result in the reduction or withdrawal of the then current rating of the Regular Certificates; or the ratings that are in effect; provided, however, that no such resignation by the Servicer shall become effective
until such successor servicer or, in the case of (i) above, the Trustee shall have assumed the Servicer’s responsibilities and obligations hereunder or the Trustee shall have designated a successor servicer in accordance with Section 7.02 or the second paragraph of this Section 6.04.  Any such resignation shall not relieve the Servicer of responsibility for any of the obligations specified in Sections 7.01 and 7.02 as obligations that survive the resignation or termination of the Servicer.  Any such determination permitting the resignation of the Servicer pursuant to clause (i) above shall be evidenced by an Opinion of Counsel to such effect delivered to the Trustee.  Any such determination permitting the resignation of the Servicer shall be evidenced by an Opinion of Counsel to such
effect delivered to the Trustee.

 

105

Back to Contents

     The Trustee and the Depositor hereby specifically (i) consent to the pledge and assignment by the Servicer of all the Servicer’s right, title and interest in, to and under this Agreement to the Servicing Rights Pledgee, for the benefit of certain lenders, and (ii) provided that no Servicer Event of Termination exists, agree that upon delivery to the Trustee by the Servicing Rights Pledgee of a letter signed by the Servicer whereunder the Servicer shall resign as Servicer under this Agreement, the Trustee shall appoint the Servicing Rights Pledgee or its designee as successor Servicer, provided that at the time of such appointment, the Servicing Rights Pledgee or such designee meets the requirements of a
successor Servicer pursuant to Section 7.02(a) and agrees to be subject to the terms of this Agreement.  If, pursuant to any provision hereof, the duties of the Servicer are transferred to a successor, the entire amount of the Servicing Fee and other compensation payable to the Servicer pursuant hereto shall thereafter be payable to such successor.

		
     Section 6.05      Delegation of Duties. 

     In the ordinary course of business, the Servicer at any time may delegate any of its duties hereunder to any Person, including any of its Affiliates, who agrees to conduct such duties in accordance with standards comparable to those set forth in Section 3.01.  Such delegation shall not relieve the Servicer of its liabilities and responsibilities with respect to such duties and shall not constitute a resignation within the meaning of Section 6.04.  The Servicer shall provide the Trustee and the Rating Agencies with 60 days prior written notice prior to the delegation of any of its duties to any Person other than any of the Servicer’s Affiliates or their respective successors and assigns.

	
ARTICLE VII     

DEFAULT

	 	
     Section 7.01      Servicer Events of Termination.

	 	 	

          (a)     If any one of the following events (each, a “Servicer Event of Termination”) shall occur and be continuing:

	
                                         (i)     (A)     The failure by the Servicer to make any required Advance; or (B) any other failure by the Servicer to deposit in the Collection Account or Distribution Account any deposit required to be made under the terms of this Agreement which continues unremedied for a period of one Business Day after the date upon which written notice of such failure shall have been given to the Servicer by the Trustee or by any Holder of a Regular Certificate evidencing at least 25% of the Voting Rights; or

	                                     (ii)     The failure by the Servicer to make any required Servicing Advance which failure continues unremedied for a period of 30 days, or the failure by the Servicer duly to observe or perform, in any material respect, any other covenants, obligations or agreements of the Servicer as set forth in this Agreement, which failure continues unremedied for a period of 30 days, after the date (A) on which written notice of such failure, requiring the same to be remedied, shall have been given to the Servicer by the Trustee or by any Holder of a Regular Certificate evidencing at least 25% of the Voting Rights or (B) actual knowledge of such failure by a
Servicing Officer of the Servicer; or

 

106

Back to Contents

	                                     (iii)     The entry against the Servicer of a decree or order by a court or agency or supervisory authority having jurisdiction in the premises for the appointment of a trustee, conservator, receiver or liquidator in any insolvency, conservatorship, receivership, readjustment of debt, marshalling of assets and liabilities or similar proceedings, or for the winding up or liquidation of its affairs, and the continuance of any such decree or order unstayed and in effect for a period of 60 days; or

	                                     (iv)     The Servicer shall voluntarily go into liquidation, consent to the appointment of a conservator or receiver or liquidator or similar person in any insolvency, readjustment of debt, marshalling of assets and liabilities or similar proceedings of or relating to the Servicer or of or relating to all or substantially all of its property; or a decree or order of a court or agency or supervisory authority having jurisdiction in the premises for the appointment of a conservator, receiver, liquidator or similar person in any insolvency, readjustment of debt, marshalling of assets and liabilities or similar proceedings, or for the winding-up or
liquidation of its affairs, shall have been entered against the Servicer and such decree or order shall have remained in force undischarged, unbonded or unstayed for a period of 60 days; or the Servicer shall admit in writing its inability to pay its debts generally as they become due, file a petition to take advantage of any applicable insolvency or reorganization statute, make an assignment for the benefit of its creditors or voluntarily suspend payment of its obligations; or

	                                     (v)     The aggregate amount of cumulative Realized Losses incurred since the Cut-off Date through the last day of the related Collection Period divided by the Pool Balance as of the Cut-off Date exceeds the applicable percentages set forth below with respect to such Distribution Date:

	Distribution Date Occurring In	 	Percentage	 
	

    	 	

    	 
	October 2008 through September 2009	 	4.00%	 
	October 2009 through September 2010	 	6.00%	 
	October 2010 through September 2011	 	7.50%	 
	October 2011 and thereafter	 	8.00%	 

	                              (b)     Then, and in each and every such case, so long as a Servicer Event of Termination shall not have been remedied within the applicable grace period, (x) with respect solely to clause (i)(A) above, if such Advance is not made by 2:00 P.M., New York time, on the Business Day immediately following the Servicer Remittance Date, the Trustee may terminate all of the rights and obligations of the Servicer under this Agreement and the Trustee, or a successor servicer appointed in accordance with Section 7.02, shall immediately make such Advance and assume, pursuant to Section 7.02, the duties of a successor Servicer and (y) in the case of (i)(B), (ii), (iii), (iv) and (v) above,
the Trustee shall, at the direction of the Holders of each Class of Regular Certificates evidencing Percentage Interests aggregating not less than 51%, by notice then given in writing to the Servicer (and to the Trustee if given by Holders of Certificates), terminate all of the rights and obligations of the Servicer as servicer under this Agreement.  Any such notice to the Servicer shall also be given to each Rating Agency, the Depositor and the Seller.  On or after the receipt by the Servicer (and by the Trustee if such notice is given by the Holders) of such written notice, all authority and power of the Servicer under this Agreement, whether with respect to the Certificates or the Mortgage Loans or otherwise, shall pass to and be vested in the Trustee pursuant to and under this Section;
and, without limitation, the Trustee is hereby authorized and empowered to execute and deliver, on behalf of the Servicer, as attorney-in-fact or otherwise, any and all documents and other instruments, and to do or accomplish all other acts or things necessary or appropriate to effect the purposes of such notice of termination, whether to complete the transfer and endorsement of each Mortgage Loan and Related Documents or otherwise.  The Servicer agrees to cooperate with the Trustee (or the applicable successor Servicer) in effecting the termination of the responsibilities and rights of the Servicer hereunder, including, without limitation, the delivery to the Trustee of all documents and records requested by it to enable it to assume the Servicer’s functions under this Agreement
within ten Business Days subsequent to such notice, the transfer within one Business Day subsequent to such notice to the Trustee (or the applicable successor Servicer) for the administration by it of all cash amounts that shall at the time be held by the Servicer and to be deposited by it in the Collection Account, the Distribution Account, any REO Account or any Escrow Account or that have been deposited by the Servicer in such accounts or thereafter received by the Servicer with respect to the Mortgage Loans or any REO Property received by the Servicer.  All reasonable costs and expenses (including attorneys’ fees) incurred in connection with transferring the servicing to the successor Servicer and amending this Agreement to reflect such succession as Servicer pursuant to this
Section shall be paid by the predecessor Servicer (or if the predecessor Servicer is the Trustee, the initial Servicer) upon presentation of reasonable documentation of such costs and expenses.

 

107

Back to Contents

		
     Section 7.02      Trustee to Act; Appointment of Successor.

	                                (a)     Within 90 days of the time the Servicer (and the Trustee, if notice is sent by the Holders) receives a notice of termination pursuant to Section 7.01 or 6.04, the Trustee (or such other successor Servicer as is approved in accordance with this Agreement) shall be the successor in all respects to the Servicer in its capacity as servicer under this Agreement and the transactions set forth or provided for herein and shall be subject to all the responsibilities, duties and liabilities relating thereto placed on the Servicer by the terms and provisions hereof arising on and after its succession.  As compensation therefor, the Trustee (or such other successor Servicer) shall
be entitled to such compensation as the Servicer would have been entitled to hereunder if no such notice of termination had been given.  Notwithstanding the above, (i) if the Trustee is unwilling to act as successor Servicer or (ii) if the Trustee is legally unable so to act, the Trustee shall appoint or petition a court of competent jurisdiction to appoint, any established housing and home finance institution, bank or other mortgage loan or home equity loan servicer having a net worth of not less than $50,000,000 as the successor to the Servicer hereunder in the assumption of all or any part of the responsibilities, duties or liabilities of the Servicer hereunder; provided, that the appointment of any such successor Servicer will not result in the qualification, reduction or withdrawal of
the ratings assigned to the Certificates or the ratings that are in effect by the Rating Agencies as evidenced by a letter to such effect from the Rating Agencies.  Pending appointment of a successor to the Servicer hereunder, unless the Trustee is prohibited by law from so acting, the Trustee shall act in such capacity as hereinabove provided.  In connection with such appointment and assumption, the successor shall be entitled to receive compensation out of payments on Mortgage Loans in an amount equal to the compensation which the Servicer would otherwise have received pursuant to Section 3.18 (or such other compensation as the Trustee and such successor shall agree, not to exceed the Servicing Fee).  The successor servicer shall be entitled to withdraw from the Collection Account all
costs and expenses associated with the transfer of the servicing to the successor servicer.  The appointment of a successor servicer shall not affect any liability of the predecessor Servicer which may have arisen under this Agreement prior to its termination as Servicer to pay any deductible under an insurance policy pursuant to Section 3.12 or to indemnify the parties indicated in Section 3.26 pursuant to the terms thereof, nor shall any successor Servicer be liable for any acts or omissions of the predecessor Servicer or for any breach by such Servicer of any of its representations or warranties contained herein or in any related document or agreement.  The Trustee and such successor shall take such action, consistent with this Agreement, as shall be necessary to effectuate any such
succession.

     In the event of a Servicer Event of Termination, notwithstanding anything to the contrary above, the Trustee and the Depositor hereby agree that upon delivery to the Trustee by the Servicing Rights Pledgee of a letter signed by the Servicer within ten Business Days of when notification of such event shall have been provided to the Trustee, whereunder the Servicer shall resign as Servicer under this Agreement, the Servicing Rights Pledgee or its designee shall be appointed as successor Servicer (provided that at the time of such appointment the Servicing Rights Pledgee or such designee meets the requirements of a successor Servicer set forth above) and the Servicing Rights Pledgee agrees to be subject to the terms of
this Agreement.

 

108

Back to Contents

	                                (b)     Any successor, including the Trustee, to the Servicer as servicer shall during the term of its service as servicer continue to service and administer the Mortgage Loans for the benefit of Certificateholders, and maintain in force a policy or policies of insurance covering errors and omissions in the performance of its obligations as Servicer hereunder and a Fidelity Bond in respect of its officers, employees and agents to the same extent as the Servicer is so required pursuant to Section 3.12.

		
     Section 7.03      Waiver of Defaults.

     The Holders of Certificates entitled to at least 66 2/3% of the Voting Rights allocated to the Class of Certificates affected by a Servicer Event of Termination may, on behalf of all Certificateholders, waive any events permitting removal of the Servicer as servicer pursuant to this Article VII, provided, however, that such Holders may not waive a default in making a required distribution on a Certificate without the consent of the Holder of such Certificate.  Upon any waiver of a past default, such default shall cease to exist and any Servicer Event of Termination arising therefrom shall be deemed to have been remedied for every purpose of this Agreement.  No such waiver shall extend to any subsequent
or other default or impair any right consequent thereto except to the extent expressly so waived.  Notice of any such waiver shall be given by the Trustee to the Rating Agencies.

		
     Section 7.04      Notification to Certificateholders.

	                                (a)     On any termination or appointment of a successor the Servicer pursuant to this Article VII or Section 6.04, the Trustee shall give prompt written notice thereof to the Certificateholders at their respective addresses appearing in the Certificate Register and each Rating Agency.

	                                (b)     No later than 60 days after the occurrence of any event which constitutes or which, with notice or a lapse of time or both, would constitute a Servicer Event of Termination for five Business Days after a Responsible Officer of the Trustee becomes aware of the occurrence of such an event, the Trustee shall transmit by mail to all Certificateholders notice of such occurrence unless such default or Servicer Event of Termination shall have been waived or cured.  Such notice shall be given to the Rating Agencies promptly after any such occurrence.

		
     Section 7.05      Survivability of Servicer Liabilities.

     Notwithstanding anything herein to the contrary, upon termination of the Servicer hereunder, any liabilities of the Servicer which accrued prior to such termination shall survive such termination.

	
ARTICLE VIII

THE TRUSTEE  

		 	
     Section 8.01      Duties of Trustee.

     The Trustee, prior to the occurrence of a Servicer Event of Termination of which a Responsible Officer of the Trustee shall have actual knowledge and after the curing of all Servicer Events of Termination which may have occurred, undertakes to perform such duties and only such duties as are specifically set forth in this Agreement.  If a Servicer Event of Termination has occurred (which has not been cured) of which a Responsible Officer has actual knowledge, the Trustee shall exercise such of the rights and powers vested in it by this Agreement, and use the same degree of care and skill in their exercise, as a prudent person would exercise or use under the circumstances in the conduct of such person’s own
affairs.  

 

109

Back to Contents

     The Trustee, upon receipt of all resolutions, certificates, statements, opinions, reports, documents, orders or other instruments furnished to the Trustee which are specifically required to be furnished pursuant to any provision of this Agreement, shall examine them to determine whether they conform on their face to the requirements of this Agreement to the extent specified herein; provided, however, that that the Trustee shall not be responsible for the accuracy or content of any resolution, certificate, statement, opinion, report, document, order or other instrument furnished by the Servicer, the Seller or the Depositor hereunder.  If any such instrument is found not to conform in any material respect
to the requirements of this Agreement, the Trustee shall notify the Certificateholders of such instrument in the event that the Trustee, after so requesting, does not receive a satisfactorily corrected instrument.

     No provision of this Agreement shall be construed to relieve the Trustee from liability for its own negligent action, its own negligent failure to act or its own misconduct; provided, however, that:

	
                                              (i)     prior to the occurrence of a Servicer Event of Termination, and after the curing of all such Servicer Events of Termination which may have occurred, the duties and obligations of the Trustee shall be determined solely by the express provisions of this Agreement, the Trustee shall not be liable except for the performance of such duties and obligations as are specifically set forth in this Agreement, no implied covenants or obligations shall be read into this Agreement against the Trustee and, in the absence of bad faith on the part of the Trustee, the Trustee may conclusively rely, as to the truth of the statements and

the correctness of the
opinions expressed therein, upon any certificates or opinions furnished to the Trustee and conforming on their face to the requirements of this Agreement to the extent specified herein;

	
                                             (ii)     the Trustee shall not be liable for an error of judgment made in good faith by a Responsible Officer of the Trustee unless it shall be proved that the Trustee was negligent in ascertaining or investigating the facts related thereto;

	
                                             (iii)     the Trustee shall not be liable with respect to any action taken, suffered or omitted to be taken by it in good faith in accordance with the direction of the Majority Certificateholders relating to the time, method and place of conducting any proceeding for any remedy available to the Trustee or exercising or omitting to exercise any trust or power conferred upon the Trustee under this Agreement; and

	
                                             (iv)     the Trustee shall not be charged with knowledge of any failure by the Servicer to comply with the obligations of the Servicer referred to in clauses (i) and (ii) of Section 7.01(a) or any Servicer Event of Termination unless a Responsible Officer of the Trustee at the applicable Corporate Trust Office obtains actual knowledge of such failure or the Trustee receives written notice of such failure from the Servicer or the Majority Certificateholders.  In the absence of such receipt of such notice, the Trustee may conclusively assume that there is no Servicer Event of Termination.

     The Trustee shall not be required to expend or risk its own funds or otherwise incur financial liability in the performance of any of its duties hereunder, or in the exercise of any of its rights or powers, if there is reasonable ground for believing that the repayment of such funds or adequate indemnity against such risk or liability is not reasonably assured to it, and none of the provisions contained in this Agreement shall in any event require the Trustee to perform, or be responsible for the manner of performance of, any of the obligations of the Servicer under this Agreement, except during such time, if any, as the Trustee shall be the successor to, and be vested with the rights, duties, powers and privileges
of, the Servicer in accordance with the terms of this Agreement; provided, however, the Trustee shall not seek reimbursement or repayment of any of its expenses from the Trust Fund except in connection with expenses that would constitute “unanticipated expenses” under Treasury Regulation 1.860G-1(b)(3)(ii).

 

110

Back to Contents

     The Trustee shall not have any duty (A) to see any recording, filing, or depositing of this Agreement or any agreement referred to herein or any financing statement or continuation statement evidencing a security interest, or to see to the maintenance of any such recording or filing or depositing or to any rerecording, refiling or redepositing of any thereof, (B) to see to any insurance or (C) to see to the payment or discharge of any tax, assessment, or other governmental charge or any lien or encumbrance of any kind owing with respect to, assessed or levied against, any part of the Trust Fund other than from funds available in the Distribution Account.

     The Trustee shall have no duty hereunder with respect to any complaint, claim, demand, notice or other document it may receive or which may be alleged to have been delivered to or served upon it by the parties as a consequence of the assignment of any Mortgage Loan hereunder; provided, however, that the Trustee shall promptly remit to the Servicer upon receipt any such complaint, claim, demand, notice or other document (i) which is delivered to the Trustee at its Corporate Trust Office; (ii) of which a Responsible Officer has actual knowledge and (iii) which contains information sufficient to permit the Trustee to make a determination that the real property to which such document relates to is a
Mortgaged Property.

		
     Section 8.02      Certain Matters Affecting the Trustee.

	 
                              (a)     Except as otherwise provided in Section 8.01:

	
                                         (i)     the Trustee may request and rely upon, and shall be protected in acting or refraining from acting upon, any resolution, Officer’s Certificate, certificate of auditors or any other certificate, statement, instrument, opinion, report, notice, request, consent, order, appraisal, bond or other paper or document reasonably believed by it to be genuine and to have been signed or presented by the proper party or parties;

	
                                         (ii)     the Trustee may consult with counsel and any advice or Opinion of Counsel shall be full and complete authorization and protection in respect of any action taken or suffered or omitted by it hereunder in good faith and in accordance with such advice or Opinion of Counsel;

	
                                         (iii)     the Trustee shall not be under any obligation to exercise any of the rights or powers vested in it by this Agreement, or to institute, conduct or defend any litigation hereunder or in relation hereto, at the request, order or direction of the Certificateholders pursuant to the provisions of this Agreement, unless such Certificateholders shall have offered to the Trustee reasonable security or indemnity against the costs, expenses and liabilities which may be incurred therein or thereby; the right of the Trustee to perform any discretionary act enumerated in this Agreement shall not be co

nstrued as a duty, and the Trustee shall not be
answerable for other than its negligence or willful misconduct in the performance of any such act;

	
                                         (iv)     the Trustee shall not be liable for any action taken, suffered or omitted by it in good faith and believed by it to be authorized or within the discretion or rights or powers conferred upon it by this Agreement;

	
                                         (v)     prior to the occurrence of a Servicer Event of Termination and after the curing of all Servicer Events of Termination which may have occurred, the Trustee shall not be bound to make any investigation into the facts or matters stated in any resolution, certificate, statement, instrument, opinion, report, notice, request, consent, order, approval, bond or other paper or documents, unless requested in writing to do so by the Majority Certificateholder; provided, however,
  that if the payment within a reasonable time to the Trustee of the costs, expenses
  or liabilities likely to be incurred by it in the making of such investigation
is, in the opinion of the Trustee not reasonably assured to the Trustee by the
  security afforded to it by the terms of this Agreement, the Trustee may require
  reasonable indemnity against such cost, expense or liability as a condition
  to such proceeding. The reasonable expense of every such examination shall
  be paid by the Servicer or, if paid by the Trustee shall be reimbursed by the
  Servicer upon demand. Nothing in this clause (v) shall derogate from the obligation
  of the Servicer to observe any applicable law prohibiting disclosure of information
  regarding the Mortgagors;

 

111

Back to Contents

	
                                         (vi)     the Trustee shall not be accountable, shall have any liability or make any representation as to any acts or omissions hereunder of the Servicer until such time as the Trustee may be required to act as Servicer pursuant to Section 7.02;

	
                                         (vii)     the Trustee may execute any of the trusts or powers hereunder or perform any duties hereunder either directly or by or through agents or attorneys or a custodian and the Trustee shall not be responsible for any misconduct or negligence on the part of any such agent, attorney or custodian appointed by it with due care; and

	
                                         (viii)     the right of the Trustee to perform any discretionary act enumerated in this Agreement shall not be construed as a duty, and the Trustee shall not be answerable for other than its negligence or willful misconduct in the performance of such act.

		
     Section 8.03      Trustee Not Liable for Certificates or Mortgage Loans.

     The recitals contained herein and in the Certificates (other than the authentication of the Trustee on the Certificates) shall be taken as the statements of the Seller, and the Trustee does not assume any responsibility for the correctness of the same. The Trustee makes no representations as to the validity or sufficiency of this Agreement or of the Certificates (other than the signature and authentication of the Trustee on the Certificates) or of any Mortgage Loan or Related Document.  The Trustee shall not be accountable for the use or application by the Servicer, or for the use or application of any funds paid to the Servicer in respect of the Mortgage Loans or deposited in or withdrawn from the Collection Account
by the Servicer.  The Trustee shall not at any time have any responsibility or liability for or with respect to the legality, validity and enforceability of any Mortgage or any Mortgage Loan, or the perfection and priority of any Mortgage or the maintenance of any such perfection and priority, or for or with respect to the sufficiency of the Trust or its ability to generate the payments to be distributed to Certificateholders under this Agreement, including, without limitation:  the existence, condition and ownership of any Mortgaged Property; the existence and enforceability of any hazard insurance thereon (other than if the Trustee shall assume the duties of the Servicer pursuant to Section 7.02); the validity of the assignment of any Mortgage Loan to the Trustee or of any intervening
assignment; the completeness of any Mortgage Loan; the performance or enforcement of any Mortgage Loan (other than if the Trustee shall assume the duties of the Servicer pursuant to Section 7.02); the compliance by the Depositor, the Seller or the Servicer with any warranty or representation made under this Agreement or in any related document or the accuracy of any such warranty or representation prior to the Trustee’s receipt of notice or other discovery of any non-compliance therewith or any breach thereof; any investment of monies by or at the direction of the Servicer or any loss resulting therefrom; the acts or omissions of any of the Servicer (other than if the Trustee shall assume the duties of the Servicer pursuant to Section 7.02), or any Mortgagor; any action of the
Servicer (other than if the Trustee shall assume the duties of the Servicer pursuant to Section 7.02), taken in the name of the Trustee; the failure of the Servicer to act or perform any duties required of it as agent of the Trustee hereunder; or any action by the Trustee taken at the instruction of the Servicer (other than if the Trustee shall assume the duties of the Servicer pursuant to Section 7.02); provided, however, that the foregoing shall not relieve the Trustee of its obligation to perform its duties under this Agreement.  The Trustee shall not have any responsibility for filing any financing or continuation statement in any public office at any time or to otherwise perfect or maintain the perfection of any security interest or lien granted to it
hereunder.

 

112

Back to Contents

		
     Section 8.04      Trustee May Own Certificates.

     The Trustee in its individual or any other capacity may become the owner or pledgee of Certificates with the same rights as it would have if it were not Trustee and may transact any banking and trust business with the Seller, the Servicer, the Depositor or their Affiliates.

		
     Section 8.05      Seller to Pay Trustee Fees and Expenses.

     The Trustee shall withdraw from the Distribution Account on each Distribution Date and pay to itself the Trustee Fee pursuant to Section 4.01(i) and, to the extent the Interest Remittance Amount is at any time insufficient for such purpose, the Seller shall pay such fees as reasonable compensation (which shall not be limited by any provision of law in regard to the compensation of a trustee of an express trust) for all services rendered by it in the execution of the trusts hereby created and in the exercise and performance of any of the powers and duties hereunder of the Trustee, and the Seller will pay or reimburse the Trustee upon its request for all reasonable expenses, disbursements and advances incurred or made
by the Trustee in accordance with any of the provisions of this Agreement (including the reasonable compensation and the expenses and disbursements of its counsel and of all persons not regularly in its employ) except any such expense, disbursement or advance as may arise from such party’s negligence or bad faith or which is the responsibility of Certificateholders, the Trustee hereunder.  Notwithstanding any other provision of this Agreement, including Section 2.03(a) and Section 2.04, to the contrary, the Seller covenants and agrees to indemnify the Trustee and its officers, directors, employees and agents from, and hold each of them harmless against, any and all losses, liabilities, damages, claims or expenses incurred in connection with (a) any legal action relating to this
Agreement, the Custodial Agreement, the Certificates or incurred in connection with the administration of the Trust, other than with respect to a party, any loss, liability or expense incurred by reason of willful misfeasance, bad faith or negligence of such party in the performance of its duties hereunder or by reason of such party’s reckless disregard of obligations and duties hereunder and (b) the second paragraph of Section 2.01.  Anything in this Agreement to the contrary notwithstanding, in no event shall the Trustee be liable for special, indirect or consequential loss or damage of any kind whatsoever (including but not limited to lost profits), even if the Trustee has been advised of the likelihood of such loss or damage and regardless of the form of action.  The Trustee and
any director, officer, employee or agent of the Trustee shall be indemnified, to the extent not paid by the Seller pursuant to this Section, by the Trust Fund and held harmless against any loss, liability or expense (not including expenses, disbursements and advances incurred or made by the Trustee, in the ordinary course of the Trustee’s performance in accordance with the provisions of this Agreement) incurred by the Trustee or such party arising out of or in connection with the acceptance or administration of its duties under this Agreement, other than in connection with the indemnification provided pursuant to clause (a) above, any loss, liability or expense incurred by reason of willful misfeasance, bad faith or negligence in the performance by the Trustee of its duties under
this Agreement or by reason of the reckless disregard of the Trustee’s obligations and duties under this Agreement.  This section shall survive termination of this Agreement or the resignation or removal of any Trustee hereunder.

		
     Section 8.06      Eligibility Requirements for Trustee.

     The Trustee hereunder shall at all times be a Department of Housing and Urban Development and Federal Housing Administration approved mortgagee, an entity duly organized and validly existing under the laws of the United States of America or any state thereof, authorized under such laws to exercise corporate trust powers, having a combined capital and surplus of at least $50,000,000 and a minimum long-term debt rating of BBB by Fitch and S&P and a long term debt rating of at least A1 or better by Moody’s, and subject to supervision or examination by federal or state authority.  If such entity publishes reports of condition at least annually, pursuant to law or to the requirements of the aforesaid supervising
or examining authority, then for the purposes of this Section 8.06, the combined capital and surplus of such entity shall be deemed to be its combined capital and surplus as set forth in its most recent report of condition so published.  The principal office of the Trustee (other than the initial Trustee) shall be in a state with respect to which an Opinion of Counsel has been delivered to such Trustee at the time such Trustee is appointed Trustee to the effect that the Trust will not be a taxable entity under the laws of such state.  In case at any time the Trustee shall cease to be eligible in accordance with the provisions of this Section 8.06, the Trustee shall resign immediately in the manner and with the effect specified in Section 8.07.

 

113

Back to Contents

		
     Section 8.07      Resignation or Removal of Trustee.

     The Trustee may at any time resign and be discharged from the trusts hereby created by giving written notice thereof to the Depositor, the Servicer and each Rating Agency.  Upon receiving such notice of resignation, the Depositor shall promptly appoint a successor Trustee, by written instrument, in duplicate, one copy of which instrument shall be delivered to the resigning Trustee and one copy to the successor Trustee.  If no successor Trustee shall have been so appointed and having accepted appointment within 30 days after the giving of such notice of resignation, the resigning Trustee may petition any court of competent jurisdiction for the appointment of a successor Trustee.

     If at any time the Trustee shall cease to be eligible in accordance with the provisions of Section 8.06 and shall fail to resign after written request therefor by the Depositor, or if at any time the Trustee shall be legally unable to act, or shall be adjudged a bankrupt or insolvent, or a receiver of the Trustee or of its property shall be appointed, or any public officer shall take charge or control of the Trustee or of its property or affairs for the purpose of rehabilitation, conservation or liquidation, then the Depositor may remove the Trustee.  If the Depositor or the Servicer removes the Trustee under the authority of the immediately preceding sentence, the Depositor shall promptly appoint a successor Trustee
by written instrument, in duplicate, one copy of which instrument shall be delivered to the Trustee so removed and one copy to the successor Trustee.

     The Majority Certificateholders may at any time remove the Trustee by written instrument or instruments delivered to the Servicer, the Depositor and the Trustee; the Depositor shall thereupon use its best efforts to appoint a successor Trustee in accordance with this Section.

     Any resignation or removal of the Trustee and appointment of a successor Trustee pursuant to any of the provisions of this Section 8.07 shall not become effective until acceptance of appointment by the successor Trustee as provided in Section 8.08.

		
     Section 8.08      Successor Trustee.

     Any successor Trustee appointed as provided in Section 8.07 shall execute, acknowledge and deliver to the Depositor, the Rating Agencies, the Servicer and to its predecessor Trustee an instrument accepting such appointment hereunder, and thereupon the resignation or removal of the predecessor Trustee shall become effective, and such successor Trustee, without any further act, deed or conveyance, shall become fully vested with all the rights, powers, duties and obligations of its predecessor hereunder, with like effect as if originally named as Trustee.  The Depositor, the Servicer and the predecessor Trustee shall execute and deliver such instruments and do such other things as may reasonably be required for fully
and certainly vesting and confirming in the successor Trustee all such rights, powers, duties and obligations.

 

114

Back to Contents

     No successor Trustee shall accept appointment as provided in this Section 8.08 unless at the time of such acceptance such successor Trustee shall be eligible under the provisions of Section 8.06 and the appointment of such successor Trustee shall not result in a downgrading of the Regular Certificates by either Rating Agency, as evidenced by a letter from each Rating Agency.

     Upon acceptance of appointment by a successor Trustee as provided in this Section 8.08, the successor Trustee shall mail notice of the appointment of a successor Trustee hereunder to all Holders of Certificates at their addresses as shown in the Certificate Register and to each Rating Agency.

		
     Section 8.09      Merger or Consolidation of Trustee.

     Any entity into which the Trustee may be merged or converted or with which it may be consolidated, or any entity resulting from any merger, conversion or consolidation to which the Trustee shall be a party, or any entity succeeding to the business of the Trustee, shall be the successor of the Trustee hereunder, provided such entity shall be eligible under the provisions of Section 8.06 and 8.08, without the execution or filing of any paper or any further act on the part of any of the parties hereto, anything herein to the contrary notwithstanding.

		
     Section 8.10      Appointment of Co-Trustee or Separate Trustee.

     Notwithstanding any other provisions of this Agreement, at any time, for the purpose of meeting any legal requirements of any jurisdiction in which any part of the Trust or any Mortgaged Property may at the time be located, the Depositor and the Trustee acting jointly shall have the power and shall execute and deliver all instruments to appoint one or more Persons approved by the Trustee to act as co-trustee or co-trustees, jointly with the Trustee, or separate trustee or separate trustees, of all or any part of the Trust, and to vest in such Person or Persons, in such capacity and for the benefit of the Certificateholders, such title to the Trust, or any part thereof, and, subject to the other provisions of this
Section 8.10, such powers, duties, obligations, rights and trusts as the Servicer and the Trustee may consider necessary or desirable.  Any such co-trustee or separate trustee shall be subject to the written approval of the Servicer.  If the Servicer shall not have joined in such appointment within 15 days after the receipt by it of a request so to do, or in the case a Servicer Event of Termination shall have occurred and be continuing, the Trustee alone shall have the power to make such appointment.  No co-trustee or separate trustee hereunder shall be required to meet the terms of eligibility as a successor Trustee under Section 8.06, and no notice to Certificateholders of the appointment of any co-trustee or separate trustee shall be required under Section 8.08.  The Servicer shall be
responsible for the fees of any co-trustee or separate trustee appointed hereunder.

     Every separate trustee and co-trustee shall, to the extent permitted by law, be appointed and act subject to the following provisions and conditions:

	
                                          (i)     all rights, powers, duties and obligations conferred or imposed upon the Trustee shall be conferred or imposed upon and exercised or performed by the Trustee and such separate trustee or co-trustee jointly (it being understood that such separate trustee or co-trustee is not authorized to act separately without the Trustee joining in such act), except to the extent that under any law of any jurisdiction in which any particular act or acts are to be performed (whether as Trustee hereunder or as successor to the Servi

cer hereunder), the Trustee shall be incompetent or unqualified to perform such act or acts, in which event such rights, powers,
duties and obligations (including the holding of title to the Trust or any portion thereof in any such jurisdiction) shall be exercised and performed singly by such separate trustee or co-trustee, but solely at the direction of the Trustee;

 

115

Back to Contents

	
                                         (ii)     no trustee hereunder shall be held personally liable by reason of any act or omission of any other trustee hereunder; and

	
                                         (iii)     the Servicer and the Trustee, acting jointly may at any time accept the resignation of or remove any separate trustee or co-trustee except that following the occurrence of a Servicer Event of Termination, the Trustee acting alone may accept the resignation or remove any separate trustee or co-trustee.

     Any notice, request or other writing given to the Trustee shall be deemed to have been given to each of the then separate trustees and co-trustees, as effectively as if given to each of them.  Every instrument appointing any separate trustee or co-trustee shall refer to this Agreement and the conditions of this Article VIII.  Each separate trustee and co-trustee, upon its acceptance of the trusts conferred, shall be vested with the estates or property specified in its instrument of appointment, either jointly with the Trustee or separately, as may be provided therein, subject to all the provisions of this Agreement, specifically including every provision of this Agreement relating to the conduct of, affecting the
liability of, or affording protection to, the Trustee.  Every such instrument shall be filed with the Trustee and a copy thereof given to the Depositor, the Rating Agencies and the Servicer.

     Any separate trustee or co-trustee may, at any time, constitute the Trustee, its agent or attorney-in-fact, with full power and authority, to the extent not prohibited by law, to do any lawful act under or in respect of this Agreement on its behalf and in its name.  If any separate trustee or co-trustee shall die, become incapable of acting, resign or be removed, all of its estates, properties, rights, remedies and trusts shall vest in and be exercised by the Trustee, to the extent permitted by law, without the appointment of a new or successor Trustee.

		
     Section 8.11      Limitation of Liability.

     The Certificates are executed by the Trustee, not in its individual capacity but solely as Trustee of the Trust, in the exercise of the powers and authority conferred and vested in it by this Agreement.  Each of the undertakings and agreements made on the part of the Trustee in the Certificates is made and intended not as a personal undertaking or agreement by the Trustee but is made and intended for the purpose of binding only the Trust.

		
     Section 8.12      Trustee May Enforce Claims Without Possession of Certificates.

	                             (a)     All rights of action and claims under this Agreement or the Certificates may be prosecuted and enforced by the Trustee without the possession of any of the Certificates or the production thereof in any proceeding relating thereto, and such proceeding instituted by the Trustee shall be brought in its own name or in its capacity as Trustee for the benefit of all Holders of such Certificates, subject to the provisions of this Agreement.  Any recovery of judgment shall, after provision for the payment of the reasonable compensation, expenses, disbursement and advances of the Trustee, it

s agents and counsel, be for the ratable benefit of the Certificateholders in respect of
which such judgment has been recovered.

	                              (b)     The Trustee shall afford the Seller, the Depositor, the Servicer and each Certificateholder upon reasonable notice during normal business hours, access to all records maintained by the Trustee in respect of its duties hereunder and access to officers of the Trustee responsible for performing such duties.  The Trustee shall cooperate fully with the Seller, the Servicer, the Depositor and such Certificateholder and shall make available to the Seller, the Servicer, the Depositor and such Certificateholder for review and copying at the expense of

 the party requesting such copies, such books, documents or records as may be requested with respect to the Trustee’s duties
hereunder.  The Seller, the Depositor, the Servicer and the Certificateholders shall not have any responsibility or liability for any action or failure to act by the Trustee and are not obligated to supervise the performance of the Trustee under this Agreement or otherwise.

 

116

Back to Contents

		
     Section 8.13      Suits for Enforcement.

     In case a Servicer Event of Termination or other default by the Servicer or the Seller hereunder shall occur and be continuing, the Trustee may proceed to protect and enforce its rights and the rights of the Certificateholders under this Agreement by a suit, action or proceeding in equity or at law or otherwise, whether for the specific performance of any covenant or agreement contained in this Agreement or in aid of the execution of any power granted in this Agreement or for the enforcement of any other legal, equitable or other remedy, as the Trustee, being advised by counsel, and subject to the foregoing, shall deem most effectual to protect and enforce any of the rights of the Trustee and the
Certificateholders.

		
     Section 8.14      Waiver of Bond Requirement.

     The Trustee shall be relieved of, and each Certificateholder hereby waives, any requirement of any jurisdiction in which the Trust, or any part thereof, may be located that the Trustee post a bond or other surety with any court, agency or body whatsoever.

		
     Section 8.15      Waiver of Inventory, Accounting and Appraisal Requirement.

     The Trustee shall be relieved of, and each Certificateholder hereby waives, any requirement of any jurisdiction in which the Trust, or any part thereof, may be located that the Trustee file any inventory, accounting or appraisal of the Trust with any court, agency or body at any time or in any manner whatsoever.

		
     Section 8.16      Compliance with National Housing Act of 1934.  

     In performing its duties hereunder with respect to FHA Loans, the Trustee shall comply with all requirements of the National Housing Act of 1934, as amended.

	
ARTICLE IX     

REMIC AND GRANTOR TRUST ADMINISTRATION

	 	
     Section 9.01      REMIC Administration.

	                             (a)     The Trustee shall make or cause to be made REMIC elections for each of REMIC 1, REMIC 2, REMIC B-1, REMIC B-2, REMIC B-3, REMIC B-4, REMIC B-5 and REMIC X/N as set forth in the Preliminary Statement on Forms 1066 or other appropriate federal tax or information return for the taxable year ending on the last day of the calendar year in which the Certificates are issued.  The regular interests and residual interest in each REMIC shall be as designated in the Preliminary Statement.

	                             (b)     The Closing Date is hereby designated as the “Startup Day” of each REMIC within the meaning of section 860G(a)(9) of the Code.

	                             (c)     The Servicer shall pay any and all tax related expenses (not including taxes) of each REMIC, including but not limited to any professional fees or expenses related to audits or any administrative or judicial proceedings with respect to such REMIC that involve the Internal Revenue Service or state tax authorities, but only to the extent that (i) such expenses are ordinary or routine expenses, including expenses of a routine audit but not expenses of litigation (except as described in (ii)); or (ii) such expenses or liabilities (including taxes and p

enalties) are attributable to the negligence or willful misconduct of the Servicer in fulfilling its duties hereunder.  The
Servicer shall be entitled to reimbursement of expenses to the extent provided in clause (i) above from the Collection Account, but only to the extent that such expenses are “unanticipated expenses” under Treasury Regulations Section 1.860G-1(b)(3)(ii).

 

117

Back to Contents

	                             (d)     The Trustee shall prepare or cause to be prepared, sign and file or cause to be filed, each REMIC’s federal and state tax and information returns as such REMIC’s direct representative.  The expenses of preparing and filing such returns shall be borne by the Trustee.

	                             (e)     The Holder of the Residual Certificates with respect to each REMIC holding the largest Percentage Interest shall be the “tax matters person” as defined in the REMIC Provisions (the “Tax Matters Person”) with respect to the applicable REMIC or REMICs, and the Trustee is irrevocably designated as and shall act as attorney-in-fact and agent for such Tax Matters Person for each REMIC.  The Trustee, as agent for the Tax Matters Person, shall perform, on behalf of each REMIC, all reporting and other tax compliance duties that are
the responsibility of such REMIC under the Code, the REMIC Provisions, or other compliance guidance issued by the Internal
Revenue Service or any state or local taxing authority.  Among its other duties, if required by the Code, the REMIC Provisions, or other such guidance, the Trustee, as agent for the Tax Matters Person, shall provide (i) to the Treasury or other governmental authority such information as is necessary for the application of any tax relating to the transfer of a Residual Certificate to any disqualified person or organization and (ii) to the Certificateholders such information or reports as are required by the Code or REMIC Provisions.

	                             (f)     The Trustee, the Servicer, and the Holders of Certificates shall take any action or cause any REMIC to take any action necessary to create or maintain the status of such REMIC as a REMIC under the REMIC Provisions and shall assist each other as necessary to create or maintain such status.  Neither the Trustee, the Servicer, nor the Holder of any Residual Certificate shall take any action or cause any REMIC to take any action or fail to take (or fail to cause to be taken) any action that, under the REMIC Provisions, if taken or not taken, as the cas

e may be, could (i) endanger the status of such REMIC as a REMIC or (ii) result in the imposition of a tax upon such REMIC
(including but not limited to the tax on prohibited transactions as defined in Code Section 860F(a)(2) and the tax on prohibited contributions set forth on Section 860G(d) of the Code) (either such event, an “Adverse REMIC Event”) unless such action or failure to take such action is expressly permitted under the terms of this Agreement or the Trustee and the Servicer have received an Opinion of Counsel (at the expense of the party seeking to take such action) to the effect that the contemplated action will not endanger such status or result in the imposition of such a tax.  In addition, prior to taking any action with respect to any REMIC or the assets therein, or causing such REMIC to take any action, which is not expressly permitted under the terms of this Agreement, any
Holder of a Residual Certificate will consult with the Trustee and the Servicer, or their respective designees, in writing, with respect to whether such action could cause an Adverse REMIC Event to occur with respect to such REMIC, and no such Person shall take any such action or cause such REMIC to take any such action as to which the Trustee or the Servicer has advised it in writing that an Adverse REMIC Event could occur.

	                             (g)     Each Holder of a Residual Certificate shall pay when due its pro rata share of any and all taxes imposed on any REMIC by federal or state governmental authorities.  To the extent that such REMIC taxes are not paid by Residual Certificateholders, the Trustee shall pay any remaining REMIC taxes out of current or future amounts otherwise distributable to the Holder of the Residual Certificate in each REMIC or, if no such amounts are available, out of other amounts held in the Collection Account, and shall reduce amounts otherwise payable to Hol

ders of the REMIC Regular Interests or the Certificates, as the case may be.

 

118

Back to Contents

	                             (h)     The Trustee, shall, for federal income tax purposes, maintain or cause to be maintained books and records with respect to each REMIC on a calendar year and on an accrual basis.

	                             (i)     No additional contributions of assets shall be made to any REMIC, except as expressly provided in this Agreement with respect to Eligible Substitute Mortgage Loans.

	                             (j)     Neither the Trustee nor the Servicer shall enter into any arrangement by which any REMIC will receive a fee or other compensation for services.

	                             (k)     On or before April 15 of each calendar year beginning in 2006, the Servicer shall deliver to the Trustee and each Rating Agency an Officer’s Certificate stating the Servicer’s compliance with the provisions of this Section 9.01.

	                             (l)     The Trustee shall treat the rights of the Cap Carryover Certificates to receive Excess Net WAC Amounts (i) from sources other than the Reserve Account as a right in interest rate cap contracts written by the Holder of the Class X/N Interest, and (ii) from the Reserve Account as a right in interest rate cap contracts written by the Cap Contract Counterparty, in favor of the Holders of the Cap Carryover Certificates, and the Trustee shall account for such as property held separate and apart from the regular interests it holds in each of the REMICs cr

eated hereunder.  This provision is intended to satisfy the requirements of Treasury Regulations Section 1.860G-2(i) for the
treatment of property rights coupled with regular interests to be separately respected and shall be interpreted consistent with such regulation.  On each Distribution Date, to the extent the Cap Carryover Certificates receive payments in respect of Excess Net WAC Amounts from sources other than the Reserve Account, such interest will be treated as distributed on the REMIC 2 X/N Interest, then on the REMIC X/N X/N Interest and then paid to the respective Class of Cap Carryover Certificates pursuant to the related interest rate cap agreement.

	                             (m)     [RESERVED]

	                             (n)     In the event that the beneficial ownership of the Class N Certificates and the Class X Certificates is held by a single Person for federal income tax purposes or by multiple Persons who beneficially own the Class N and Class X Certificates proportionately, such Person or Persons shall be treated as the direct or indirect beneficial owner of the Class X/N Interest and the REMIC X/N Regular Interest represented thereby.  In the event the Trustee receives written notice that beneficial ownership of the Class N and the Class X Certificates is held by t

wo or more Persons for tax purposes that do not beneficially own the Class N and Class X Certificates proportionately, the
Trustee shall treat the Class N Certificateholders and the Class X Certificateholders as partners in a partnership that owns the Class X/N Interest and the REMIC X/N Regular Interest represented thereby for federal income tax purposes and shall not treat the Class N and Class X Certificates as a direct interest in any REMIC created hereunder.  By acquiring the Class N Certificates and the Class X Certificates, the respective Holders will agree to treat the Class N Certificates and the Class X Certificates in the manner described in the preceding sentences for federal income tax purposes in the event that the beneficial ownership of the Class N Certificates and the Class X Certificates is separated.  In such event, (i) a separate capital account shall be established and maintained for each
Holder of a Class N or Class X Certificate in accordance with Treasury Regulations Section 1.704-1(b)(2)(iv), which shall be credited with income or gain and debited by any expenses (including any payments deemed made to the Holders of any of the Cap Carryover Certificates on interest rate cap agreements for federal income tax purposes) or losses and distributions allocable to such Certificates, (ii) the Class N Certificates shall be allocated income in an amount equal to interest at the Pass-Through Rate thereon and any original issue discount that would be reportable thereon if the Class N Certificate were a debt instrument issued on the date ownership of the Class N and Class X Certificates is separated, with a principal balance equal to its Notional Amount, (iii) the Class X and Class
N Certificates shall be allocated income with respect to all prepayment penalties (including amounts in connection with the full or partial waiver of such prepayment penalties or premiums pursuant to Section 3.01) in accordance with the allocation of such amounts pursuant to Section 4.02(c), to the extent not allocated pursuant to Section 9.01(n)(ii) above, (iv) the Class X and Class N Certificates shall be allocated accruals (under any reasonable method) of any “cap premiums” deemed received on the date ownership of the Class X and Class N Certificates is separated in respect of the obligation of the Class X/N Interest to pay Excess Net WAC Amounts, and shall be allocated expense in respect of such Excess Net WAC Amounts based on which one of such Classes economically bears
such expense, (v) the Class X Certificates shall be allocated all remaining income and any expenses and Realized Losses with respect to the Class X/N Interest, until the capital account of the Class X Certificates is reduced to zero, and any remaining expenses or losses shall be allocated to the Class N Certificates, (vi) neither the Class N Certificates nor the Class X Certificates shall be responsible for restoring any deficit to its capital account, (vii) upon termination of the Trust Fund pursuant to Article X, all amounts available for distribution to Holders of the Class N and Class X Certificates shall be distributed in accordance with their positive capital account balances, first to the Class N Certificates until their Notional Amount and any accrued but unpaid interest thereon
are reduced to zero, and then to the Class X Certificates, and (viii) the Trustee shall maintain books and records with respect to the partnership on a calendar year basis (unless a different taxable year shall be required by the Code) and shall prepare or cause to be prepared, and cause the Holder of the largest Percentage Interest of the Class X Certificates to sign and file or cause to be filed all federal and state tax and information returns for the partnership, and shall furnish or cause to be furnished Schedule K-1 to the Holders of the Class N and Class X Certificates at the time required by the Code.  Unless otherwise directed by a majority of the Percentage Interests of the Class X and Class N Certificates, the Trustee shall not make an election under Section 754 of the Code.
The Holder of the largest Percentage Interest of the Class X Certificates, by acceptance of its Class X Certificate, agrees to act as “tax matters partner” (within the meaning of Section 6231(a)(7) of the Code) and to sign and timely file all federal and state partnership tax and information returns prepared by the Trustee pursuant to this Section 9.01(n).

 

119

Back to Contents

	 	
     Section 9.02      Prohibited Transactions and Activities.

     Neither the Seller, the Depositor, the Servicer nor the Trustee shall sell, dispose of, or substitute for any of the Mortgage Loans, except in a disposition pursuant to (i) the foreclosure of a Mortgage Loan, (ii) the bankruptcy of the Trust Fund, (iii) the termination of any REMIC pursuant to Article X of this Agreement, (iv) a substitution pursuant to Article II of this Agreement or (v) a repurchase of Mortgage Loans pursuant to Article II of this Agreement, nor acquire any assets for any REMIC constituting part of the Trust Fund, nor sell or dispose of any investments in the Distribution Account for gain, nor accept any contributions to any REMIC constituting part of the Trust Fund after the Closing Date, unless
it has received an Opinion of Counsel (at the expense of the party causing such sale, disposition, or substitution) that such disposition, acquisition, substitution, or acceptance will not (a) affect adversely the status of such REMIC as a REMIC or of the interests therein other than the Residual Certificates as the regular interests therein, (b) affect the distribution of interest or principal on the Certificates, (c) result in the encumbrance of the assets transferred or assigned to the Trust Fund (except pursuant to the provisions of this Agreement) or (d) cause such REMIC to be subject to a tax on prohibited transactions or prohibited contributions pursuant to the REMIC Provisions.

 

120

Back to Contents

		
     Section 9.03      Indemnification with Respect to Certain Taxes and Loss of REMIC Status.

     In the event that any REMIC formed hereunder fails to qualify as a REMIC, loses its status as a REMIC, or incurs federal, state or local taxes as a result of a prohibited transaction or prohibited contribution under the REMIC Provisions due to the negligent performance by the Servicer of its duties and obligations set forth herein, the Servicer shall indemnify the Holder of the related Residual Certificate against any and all losses, claims, damages, liabilities or expenses (“Losses”) resulting from such negligence; provided, however, that the Servicer shall not be liable for any such Losses attributable to the action or inaction of the Trustee, the Depositor or the Holder of such Residual
Certificate, as applicable, nor for any such Losses resulting from misinformation provided by the Holder of such Residual Certificate on which the Servicer has relied.  The foregoing shall not be deemed to limit or restrict the rights and remedies of the Holder of such Residual Certificate now or hereafter existing at law or in equity.  Notwithstanding the foregoing, however, in no event shall the Servicer have any liability (1) for any action or omission that is taken in accordance with and in compliance with the express terms of, or which is expressly permitted by the terms of, this Agreement, (2) for any Losses other than arising out of a negligent performance by the Servicer of its duties and obligations set forth herein, and (3) for any special or consequential damages to
Certificateholders (in addition to payment of principal and interest on the Certificates).

		
     Section 9.04      REO Property.

	                             (a)     Subject to compliance with applicable laws and regulations as shall at any time be in force, and notwithstanding any other provision of this Agreement, the Servicer, acting on behalf of the Trust hereunder, shall not rent, lease, or otherwise earn income on behalf of any REMIC constituting part of the Trust Fund with respect to any REO Property which might cause such REO Property to fail to qualify as “foreclosure” property within the meaning of section 860G(a)(8) of the Code or result in the receipt by any REMIC constituting part of th
e Trust Fund of any “income from non-permitted assets” within the meaning of section 860F(a)(2) of the Code or
any “net income from foreclosure property” which is subject to tax under the REMIC Provisions unless the Servicer has advised the Trustee in writing to the effect that, under the REMIC Provisions, such action would not adversely affect the status of any REMIC constituting part of the Trust Fund as a REMIC and any income generated for such REMIC by the REO Property would not result in the imposition of a tax upon such REMIC.

	                             (b)     The Servicer shall make reasonable efforts to sell any REO Property for its fair market value.  In any event, however, the Servicer shall dispose of any REO Property before the close of the third calendar year beginning after the year of its acquisition by the Trust Fund unless the Servicer has received a grant of extension from the Internal Revenue Service to the effect that, under the REMIC Provisions and any relevant proposed legislation and under applicable state law, any REMIC constituting part of the Trust Fund may hold REO Property for a lon

ger period without adversely affecting its REMIC status or causing the imposition of a Federal or state tax upon any REMIC.
If the Servicer has received such an extension, then the Servicer shall continue to attempt to sell the REO Property for its fair market value as determined in good faith by the Servicer for such longer period as such extension permits (the “Extended Period”).  If the Servicer has not received such an extension and the Servicer is unable to sell the REO Property within 33 months after its acquisition by the Trust Fund or if the Servicer has received such an extension, and the Servicer is unable to sell the REO Property within the period ending three months before the close of the Extended Period, the Servicer shall, before the end of the applicable period, (i) purchase such REO Property at a price equal to the REO Property’s fair market value as determined in good faith
by the Servicer or (ii) auction the REO Property to the highest bidder (which may be the Servicer) in an auction reasonably designed to produce a fair price prior to the expiration of the applicable period.

 

121

Back to Contents

		
     Section 9.05      Grantor Trust Administration.

     The parties intend that the portions of the Trust Fund consisting of the REMIC X/N X/N Interest and the obligation to pay Excess Net WAC Amounts (other than such amounts funded by the Reserve Account), shall be treated as a “grantor trust” under the Code, and the provisions hereof shall be interpreted consistently with this intention.  In furtherance of such intention, the Trustee shall furnish or cause to be furnished (i) to the Holders of the Cap Carryover Certificates and (ii) to the Holder of the Class X and Class N Certificates (if there is a single beneficial owner thereof) or to itself on behalf of the partnership comprised of the Holders of the Class X and Class N Certificates (if there are two or
more beneficial owners thereof), and shall file or cause to be filed with the Internal Revenue Service together with Form 1041 or such other form as may be applicable, indicating their allocable shares of income with respect to the property held by the Grantor Trust, at the time or times and in the manner required by the Code.

	
ARTICLE X

TERMINATION

	 	
     Section 10.01      Termination.

	                             (a)     The respective obligations and responsibilities of the Seller, the Servicer, the Depositor, the Trustee and the Certificate Registrar created hereby (other than the obligation of the Trustee to make certain payments to Certificateholders after the final Distribution Date and the obligation of the Servicer to send certain notices as hereinafter set forth) shall terminate upon notice to the Trustee upon the earliest of (i) the Distribution Date on which the Certificate Principal Balance of each Class of Certificates has been reduced to zero, (ii) the

 final payment or other liquidation of the last Mortgage Loan in the Trust Fund, and (iii) the optional purchase by the
Servicer of the Mortgage Loans as described below.  Notwithstanding the foregoing, in no event shall the trust created hereby continue beyond the expiration of 21 years from the death of the last survivor of the descendants of Joseph P. Kennedy, the late ambassador of the United States to the Court of St. James, living on the date hereof.

     The Servicer (or an Affiliate) may, at its option, terminate the Mortgage Loans in the Trust Fund and retire the Certificates on the next succeeding Distribution Date upon which the current Pool Balance is 10% or less of the Pool Balance of the Mortgage Loans as of the Cut-off Date by purchasing all of the outstanding (i) Mortgage Loans in the Trust Fund at a price equal to the sum of the outstanding Principal Balance of the Mortgage Loans and except to the extent previously advanced by the Servicer, accrued and unpaid interest thereon at the weighted average of the Mortgage Interest Rates through the end of the Collection Period preceding the final Distribution Date plus unreimbursed Servicing Advances, Advances and
any unpaid Servicing Fees allocable to such Mortgage Loans plus any costs or damages incurred by the Trust Fund in connection with any violation by such Mortgage Loan of any predatory or abusive lending laws and (ii) REO Properties in the Trust Fund at a price equal to their fair market value as determined in good faith by the Servicer (the “Termination Price”).  Notwithstanding the foregoing, the Servicer (or an Affiliate) may not exercise its optional purchase right unless any Reimbursement Amount owed to the Trust pursuant to Section 2.03 hereof has been paid.

     In connection with any such purchase pursuant to the preceding paragraph, the Servicer shall deliver to the Trustee for deposit in the Distribution Account all amounts then on deposit in the Collection Account (less amounts permitted to be withdrawn by the Servicer pursuant to Section 3.07), which deposit shall be deemed to have occurred immediately following such purchase.

 

122

Back to Contents

     Any such purchase shall be accomplished by delivery to the Trustee for deposit into the Distribution Account as part of Available Funds on the Determination Date before such Distribution Date of the Termination Price.

	                              (b)     Notice of any termination, specifying the Distribution Date (which shall be a date that would otherwise be a Distribution Date) upon which the Certificateholders may surrender their Certificates to the Trustee for payment of the final distribution and cancellation, shall be given promptly by the Trustee upon the Trustee receiving notice of such date from the Servicer, by letter to the Certificateholders mailed not earlier than the 15th day of the month preceding the month of such final distribution and not l

ater than the 15th day of the month of such final distribution specifying (1) the Distribution Date upon which final distribution of the Certificates will be made
upon presentation and surrender of such Certificates at the office or agency of the Trustee therein designated, (2) the amount of any such final distribution and (3) that the Record Date otherwise applicable to such Distribution Date is not applicable, distributions being made only upon presentation and surrender of the Certificates at the office or agency of the Trustee therein specified.  Not less than five (5) Business Days prior to such Determination Date relating to such Distribution Date, the Trustee shall notify the Seller of the amount of any unpaid Reimbursement Amount owed to the Trust.

	                               (c)     Upon presentation and surrender of the Certificates, the Trustee shall cause to be distributed to the Holders of the Certificates on the Distribution Date for such final distribution, in proportion to the Percentage Interests of their respective Class and to the extent that funds are available for such purpose, an amount equal to the amount required to be distributed to such Holders in accordance with the provisions of Section 10.02.

	                                (d)     In the event that all Certificateholders shall not surrender their Certificates for final payment and cancellation on or before such final Distribution Date, the Trustee shall promptly following such date cause all funds in the Distribution Account not distributed in final distribution to Certificateholders to be withdrawn therefrom and credited to the remaining Certificateholders by depositing such funds in a separate escrow a

ccount for the benefit of such Certificateholders, and the Servicer (if the Servicer has exercised its right to purchase the Mortgage Loans) or the Trustee (in any other case) shall give a second written notice to the remaining Certificateholders,
to surrender their Certificates for cancellation and receive the final distribution with respect thereto.  If within nine months after the second notice all the Certificates shall not have been surrendered for cancellation, the Class R Certificateholders shall be entitled to all unclaimed funds and other assets which remain subject hereto and the Trustee upon transfer of such funds shall be discharged of any responsibility for such funds, and such Certificateholders shall look to the Class R Certificateholders for payment.  

		
     Section 10.02      Additional Termination Requirements.

	                              (a)     In the event that the Servicer exercises its purchase option as provided in Section 10.01, the Trust shall be terminated in accordance with the following additional requirements, unless the Trustee shall have been furnished with an Opinion of Counsel to the effect that the failure of the Trust to comply with the requirements of this Section will not (i) result in the imposition of taxes on “prohibited transactions” of the Trust as defined in Section 860F of the Code or (ii) cause any REMIC consti
tuting part of the Trust Fund to fail to qualify as a REMIC at any time that any Certificates are outstanding:

	
                                (i)     The Trustee shall designate a date within 90 days prior to the final Distribution Date as the date of adoption of plans of complete liquidation delivered to it by the Servicer of each of the remaining REMICs included in the Trust Fund and shall specify such date in the final federal income tax return of each REMIC;

 

123

Back to Contents

	
                                (ii)     After the date of adoption of such plans of complete liquidation and at or prior to the final Distribution Date, the Trustee shall sell all of the assets of the Trust to the Servicer for cash; and

	
                                (iii)     At the time of the making of the final payment on the Certificates, the Trustee shall distribute or credit, or cause to be distributed or credited in the following order of priority (A) (i) to the Holders of each of the Class A Certificates, pro rata and
  (ii) to the Class M-1, Class M-2, Class M-3, Class M-4, Class M-5, Class M-6, Class B-1, Class B-2, Class B-3, Class B-4 and Class B-5 Certificates, the related Certificate Principal Balance, as applicable, plus one month’s interest thereon at the applicable Pass-Through Rate, (B) (i) to the Class R Certificates, the Class R Excess Interest Amount
of any remaining Monthly Excess Interest, (ii) any Net WAC Carryover Amounts not previously distributed and (iii) to the Class N and Class X Certificates in respect of the Class X/N Interest, the amount of any remaining Monthly Excess Cash Flow Amounts not previously distributed thereon and not distributed to the Class R Certificates, (C) to the remaining REMIC Regular Interests the amounts allocable thereto pursuant to Section 4.08 and (D) to the Class R Certificateholders, all cash on hand in respect of the related REMIC or REMICs after such payment (other than cash retained to meet claims) and the Trust shall terminate at such time.

	                      (b)     By their acceptance of Certificates, the Holders thereof hereby agree to appoint the Trustee as their attorney in fact to:  (i) designate such date of adoption of plans of complete liquidation and (ii) to take such other action in connection therewith as may be reasonably required to carry out such plans of complete liquidation all in accordance with the terms hereof.

	
ARTICLE XI     

MISCELLANEOUS PROVISIONS

	 	
     Section 11.01      Amendment.

     This Agreement may be amended from time to time by the Seller, the Depositor, the Servicer and the Trustee; and without the consent of the Certificateholders, (i) to cure any ambiguity, (ii) to correct or supplement any provisions herein which may be defective or inconsistent with any other provisions herein, (iii) to make any other provisions with respect to matters or questions arising under this Agreement, which shall not be inconsistent with the provisions of this Agreement, or (iv) to comply with any requirements imposed by the Code; provided, however, that any such action listed in clause (i) through (iv) above shall not adversely affect in any respect the interests of any Certificateholder, as
evidenced by (i) notice in writing to the Depositor, the Servicer and the Trustee from the Rating Agencies that such action will not result in the reduction or withdrawal of the rating of any outstanding Class of Certificates with respect to which it is a Rating Agency, or (ii) an Opinion of Counsel delivered to the Servicer and the Trustee.

     In addition, this Agreement may be amended from time to time by Seller, the Depositor, the Servicer and the Trustee, with the consent of the Majority Certificateholders for the purpose of adding any provisions to or changing in any manner or eliminating any of the provisions of this Agreement or of modifying in any manner the rights of the Holders of Certificates; provided, however, that no such amendment or waiver shall (x) reduce in any manner the amount of, or delay the timing of, payments on the Certificates which are required to be made on any Certificate without the consent of the Holder of such Certificate, (y) adversely affect in any material respect the interests of the Holders of any Class of
Certificates in a manner other than as described in clause (x) above, without the consent of the Holders of Certificates of such Class evidencing at least a 66 2/3% Percentage Interest in such Class, or (z) reduce the percentage of Voting Rights required by clause (y) above without the consent of the Holders of all Certificates of such Class then outstanding.  Upon approval of an amendment, a copy of such amendment shall be sent to the Rating Agencies.  Prior to the execution of any amendment to this Agreement, the Trustee shall be entitled to receive and rely upon an Opinion of Counsel (at the expense of the Person seeking such amendment) stating that the execution of such amendment is authorized or permitted by this Agreement.  The Trustee may, but shall not be obligated to, enter into
any such amendment which affects the Trustee’s own rights, duties or immunities under this Agreement.

 

124

Back to Contents

     Notwithstanding any provision of this Agreement to the contrary, the Trustee shall not consent to any amendment to this Agreement unless it shall have first received an Opinion of Counsel, delivered by (and at the expense of) the Person seeking such Amendment, to the effect that such amendment is permitted hereunder and will not result in the imposition of a tax on any REMIC constituting part of the Trust Fund pursuant to the REMIC Provisions or cause any REMIC constituting part of the Trust to fail to qualify as a REMIC at any time that any Certificates are outstanding and that the amendment is being made in accordance with the terms hereof.

     Promptly after the execution of any such amendment the Trustee shall furnish, at the expense of the Person that requested the amendment if such Person is the Seller or the Servicer (but in no event at the expense of the Trustee), otherwise at the expense of the Trust, a copy of such amendment and the Opinion of Counsel referred to in the immediately preceding paragraph to the Servicer and each Rating Agency.

     It shall not be necessary for the consent of Certificateholders under this Section 11.01 to approve the particular form of any proposed amendment; instead it shall be sufficient if such consent shall approve the substance thereof.  The manner of obtaining such consents and of evidencing the authorization of the execution thereof by Certificateholders shall be subject to such reasonable regulations as the Trustee may prescribe.

		
     Section 11.02      Recordation of Agreement; Counterparts.

     To the extent permitted by applicable law, this Agreement is subject to recordation in all appropriate public offices for real property records in all the counties or other comparable jurisdictions in which any or all of the properties subject to the Mortgages are situated, and in any other appropriate public recording office or elsewhere, such recordation to be effected by the Servicer at the expense of the Trust, but only upon direction of Certificateholders, accompanied by an Opinion of Counsel to the effect that such recordation materially and beneficially affects the interests of the Certificateholders.

     For the purpose of facilitating the recordation of this Agreement as herein provided and for other purposes, this Agreement may be executed simultaneously in any number of counterparts, each of which counterparts shall be deemed to be an original, and such counterparts shall together constitute but one and the same instrument.

		
     Section 11.03      Limitation on Rights of Certificateholders.

     The death or incapacity of any Certificateholder shall not (i) operate to terminate this Agreement or the Trust, (ii) entitle such Certificateholder’s legal representatives or heirs to claim an accounting or to take any action or proceeding in any court for a partition or winding up of the Trust, or (iii) otherwise affect the rights, obligations and liabilities of the parties hereto or any of them.

     Except as expressly provided for herein, no Certificateholder shall have any right to vote or in any manner otherwise control the operation and management of the Trust, or the obligations of the parties hereto, nor shall anything herein set forth or contained in the terms of the Certificates be construed so as to constitute the Certificateholders from time to time as partners or members of an association; nor shall any Certificateholder be under any liability to any third person by reason of any action taken by the parties to this Agreement pursuant to any provision hereof.

 

125

Back to Contents

     No Certificateholder shall have any right by virtue of any provision of this Agreement to institute any suit, action or proceeding in equity or at law upon or under or with respect to this Agreement, unless such Holder previously shall have given to the Trustee a written notice of default and of the continuance thereof, as herein provided, and unless also the Holders of Certificates entitled to at least 25% of the Voting Rights shall have made written request upon the Trustee to institute such action, suit or proceeding in its own name as Trustee hereunder and shall have offered to the Trustee such reasonable indemnity as it may require against the costs, expenses and liabilities to be incurred therein or thereby,
and the Trustee for 15 days after its receipt of such notice, request and offer of indemnity, shall have neglected or refused to institute any such action, suit or proceeding.  It is understood and intended, and expressly covenanted by each Certificateholder with every other Certificateholder and the Trustee, that no one or more Holders of Certificates shall have any right in any manner whatever by virtue of any provision of this Agreement to affect, disturb or prejudice the rights of the Holders of any other of such Certificates, or to obtain or seek to obtain priority over or preference to any other such Holder, which priority or preference is not otherwise provided for herein, or to enforce any right under this Agreement, except in the manner herein provided and for the equal, ratable
and common benefit of all Certificateholders.  For the protection and enforcement of the provisions of this Section 11.03 each and every Certificateholder and the Trustee shall be entitled to such relief as can be given either at law or in equity.

		
     Section 11.04      Governing Law; Jurisdiction.

     This Agreement shall be construed in accordance with the laws of the State of New York, and the obligations, rights and remedies of the parties hereunder shall be determined in accordance with such laws.  With respect to any claim arising out of this Agreement, each party irrevocably submits to the exclusive jurisdiction of the courts of the State of New York and the United States District Court located in the Borough of Manhattan in The City of New York, and each party irrevocably waives any objection which it may have at any time to the laying of venue of any suit, action or proceeding arising out of or relating hereto brought in any such courts, irrevocably waives any claim that any such suit, action or proceeding
brought in any such court has been brought in any inconvenient forum and further irrevocably waives the right to object, with respect to such claim, suit, action or proceeding brought in any such court, that such court does not have jurisdiction over such party, provided that service of process has been made by any lawful means.

		
     Section 11.05      Notices.

     All directions, demands and notices hereunder shall be in writing and shall be deemed to have been duly given if personally delivered at or mailed by first class mail, postage prepaid, or by express delivery service, to (a) in the case of the Seller, Credit-Based Asset Servicing and Securitization LLC, 335 Madison Avenue, 19th Floor, New York, New York 10017, Attention:  Director – Mortgage Finance (telecopy number (212) 850-7760), or such other address or telecopy number as may hereafter be furnished to the Depositor and the Trustee in writing by the Seller, (b) in the case of the Trustee, JPMorgan Chase Bank, National Association, 4 New York Plaza, 6th Floor, New York, New York 10004, Attention: Worldwide
Securities Services/Global Debt, C-BASS 2005-CB6, or such other address as may hereafter be furnished to the Depositor, the Seller and the Servicer in writing by the Trustee, (c)  in the case of the Depositor, Merrill Lynch Mortgage Investors, Inc., 250 Vesey Street, 4 World Financial Center, 10th Floor, New York, New York 10080, Attention:  Asset-Backed Finance, or such other address as may be furnished to the Seller, the Servicer and the Trustee in writing by the Depositor, and (d) in the case of the Servicer, Litton Loan Servicing LP, 4828 Loop Central Drive, Houston, Texas 77081, Attention:  Janice McClure, or such other address as may be furnished to the Seller, the Depositor and the Trustee in writing by the Servicer.  Any notice required or permitted to be mailed to a
Certificateholder shall be given by first class mail, postage prepaid, at the address of such Holder as shown in the Certificate Register.  Notice of any Servicer Event of Termination shall be given by telecopy and by certified mail.  Any notice so mailed within the time prescribed in this Agreement shall be conclusively presumed to have duly been given when mailed, whether or not the Certificateholder receives such notice.  A copy of any notice required to be telecopied hereunder shall also be mailed to the appropriate party in the manner set forth above.

 

126

Back to Contents

		
     Section 11.06      Severability of Provisions.

     If any one or more of the covenants, agreements, provisions or terms of this Agreement shall for any reason whatsoever be held invalid, then such covenants, agreements, provisions or terms shall be deemed severable from the remaining covenants, agreements, provisions or terms of this Agreement and shall in no way affect the validity or enforceability of the other provisions of this Agreement or of the Certificates or the rights of the Holders thereof.

		
     Section 11.07      Article and Section References.

     All article and section references used in this Agreement, unless otherwise provided, are to articles and sections in this Agreement.

		
     Section 11.08      Notice to the Rating Agencies.

	                              (a)     Each of the Trustee and the Servicer shall be obligated to use its best reasonable efforts promptly to provide notice to the Rating Agencies with respect to each of the following of which a Responsible Officer of the Trustee or the Servicer, as the case may be, has actual knowledge:

	
                                (i)     any material change or amendment to this Agreement;

	
                                (ii)     the occurrence of any Servicer Event of Termination that has not been cured or waived;

	
                                (iii)     the resignation or termination of the Servicer or the Trustee;

	
                                (iv)     the final payment to Holders of the Certificates of any Class;

	
                                (v)     any change in the location of any Account; and

	
                                (vi)     if the Trustee is acting as successor Servicer pursuant to Section 7.02 hereof, any event that would result in the inability of the Trustee to make Advances.

	
                                (vii)     In addition, the Servicer shall promptly furnish to each Rating Agency copies of the following:

	                                          (A)     each annual statement as to compliance described in Section 3.19 hereof;

	                                          (B)     each annual independent public accountants’ servicing report described in Section 3.20 hereof; and

 

127

Back to Contents

	 
                                         (C)     each notice delivered pursuant to Section 7.01(a) hereof which relates to the fact that the Servicer has not made an Advance.

     Any such notice pursuant to this Section 11.08 shall be in writing and shall be deemed to have been duly given if personally delivered or mailed by first class mail, postage prepaid, or by express delivery service to Moody’s Investors Service, Inc., 99 Church Street, New York, New York 10007, Attention: Managing Director, Residential Mortgage-Backed Securities; Fitch Ratings, One State Street Plaza, New York, New York 10004, Attention: Managing Director, Residential Mortgage-Backed Securities; Standard & Poor’s, a division of The McGraw-Hill Companies, Inc., 55 Water Street, New York, New York 10041, Attention: Mortgage Surveillance Group; and Dominion Bond Rating Service, 55 Broadway, 15th Floor, New
York, NY 10006.

		
     Section 11.09      Further Assurances.

     Notwithstanding any other provision of this Agreement, neither the Regular Certificateholders, nor the Trustee shall have any obligation to consent to any amendment or modification of this Agreement unless they have been provided reasonable security or indemnity against their out-of-pocket expenses (including reasonable attorneys’ fees) to be incurred in connection therewith.

		
     Section 11.10      Section 11.10   Benefits of Agreement.

     Nothing in this Agreement or in the Certificates, expressed or implied, shall give to any Person, other than the Certificateholders and the parties hereto and their successors hereunder, any benefit or any legal or equitable right, remedy or claim under this Agreement.  

		
     Section 11.11      Acts of Certificateholders.

	 
                               (a)     Any request, demand, authorization, direction, notice, consent, waiver or other action provided by this Agreement to be given or taken by the Certificateholders may be embodied in and evidenced by one or more instruments of substantially similar tenor signed by such Certificateholders in person or by agent duly appointed in writing; and such action shall become effective when such instrument or instruments are delivered to the Trustee, the Seller and the Servicer.  Such instrument or instruments (and the action embodied therein and evidenced thereby) are herein sometimes referred to as the “act” of the Certificateholders signing such instrument or
instruments.  Proof of execution of any such instrument or of a writing appointing any such agent shall be sufficient for any purpose of this Agreement and conclusive in favor of the Trustee and the Trust, if made in the manner provided in this Section 11.11.

	                               (b)     The fact and date of the execution by any Person of any such instrument or writing may be proved by the affidavit of a witness of such execution or by the certificate of a notary public or other officer authorized by law to take acknowledgments of deeds, certifying that the individual signing such instrument or writing acknowledged to him the execution thereof.  Whenever such execution is by a signer acting in a capacity other than his or her individual capacity, such certificate or affidavit shall also constitute sufficient proof of his authority.

	                               (c)     Any request, demand, authorization, direction, notice, consent, waiver or other action by any Certificateholder shall bind every future Holder of such Certificate and the Holder of every Certificate issued upon the registration of transfer thereof or in exchange therefor or in lieu thereof, in respect of anything done, omitted or suffered to be done by the Trustee or the Trust in reliance thereon, whether or not notation of such action is made upon such Certificate.

[SIGNATURE PAGES IMMEDIATELY FOLLOW]

128

Back to Contents

     IN WITNESS WHEREOF, the Seller, the Depositor, the Servicer and the Trustee have caused their names to be signed hereto by their respective officers thereunto duly authorized, all as of the day and year first above written.

	 	MERRILL LYNCH MORTGAGE INVESTORS, INC.,
	 	 	as Depositor
	 	 	 
	 	 	 
	 	By:	 
	 	 	

    
	 	Name:	Matthew Whalen
	 	Title:	President
	 	 	 
	 	 	 
	 	CREDIT-BASED ASSET SERVICING AND  
	 	 	SECURITIZATION LLC, as Seller
	 	 	 
	 	 	 
	 	By:	 
	 	 	

	 	Name:	Stephanie Sparvero
	 	Title:	Vice President
	 	 	 
	 	 	 
	 	LITTON LOAN SERVICING LP, as Servicer
	 	 	 
	 	 	 
	 	By:	 
	 	 	

	 	Name:	Janice McClure
	 	Title	:Senior Vice President
	 	 	 
	 	 	 
	 	JPMORGAN CHASE BANK, NATIONAL ASSOCIATION,
	 	 	not in its individual capacity but solely as
      Trustee 

      for the 2005-CB6 Trust, C-BASS Mortgage Loan 

      Asset-Backed Certificates, Series 2005-CB6
	 	 	 
	 	 	 
	 	By:	 
	 	 	

    
	 	Name:	 
	 	Title:	 
	 	 	 

 

Back to Contents

EXHIBIT A-1

FORM OF THE CLASS A-1 CERTIFICATE

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION (“DTC”), TO THE TRUSTEE OR ITS AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE REPRESENTS BENEFICIAL OWNERSHIP OF A “REGULAR INTEREST” IN A “REAL ESTATE MORTGAGE INVESTMENT CONDUIT,” AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE “CODE”) AND CERTAIN OTHER PROPERTY.

C-BASS MORTGAGE LOAN ASSET-BACKED CERTIFICATES
SERIES 2005-CB6, CLASS A-1

evidencing a beneficial ownership interest in a portion of a Trust Fund consisting primarily of a pool of conventional fixed-rate and adjustable-rate one- to four-family first and second lien mortgage loans formed and sold by

	MERRILL LYNCH MORTGAGE INVESTORS, INC.
	 	 
	Series 2005-CB6, Class A-1	Original Class Certificate Principal Balance of the Class A-1 Certificates as of the Closing Date:  $216,458,000.00
	Pass-Through Rate:  Variable1	 
	 	 
	Date of Pooling and Servicing Agreement and Cut-off Date:  

  September 1, 2005	Initial Certificate Principal Balance: $216,458,000.00
	First Distribution Date:  October 25, 2005	Servicer:  Litton Loan Servicing LP
	 	 
	No.	Trustee:  JPMorgan Chase Bank, N.A.
	 	 
	CUSIP: 12489W NL 4  	Closing Date:  September 30, 2005
	 	 
	ISIN: US12489WNL45	 

 

	1

    	 Subject to a cap as described
          in the Agreement

    

A-1-1

 

DISTRIBUTIONS IN REDUCTION OF THE CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY AS SET FORTH HEREIN.  ACCORDINGLY, THE OUTSTANDING CERTIFICATE PRINCIPAL BALANCE HEREOF AT ANY TIME MAY BE LESS THAN THE AMOUNT SHOWN ABOVE.

THIS CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN MERRILL LYNCH MORTGAGE INVESTORS, INC., THE SERVICER, THE TRUSTEE OR ANY OF THEIR AFFILIATES.  THIS CERTIFICATE IS NOT GUARANTEED BY ANY AGENCY OR INSTRUMENTALITY OF THE UNITED STATES.

     This certifies that CEDE & CO. is the registered owner of a Percentage Interest (obtained by dividing the Initial Certificate Principal Balance of this Certificate by the Original Class Certificate Principal Balance of the Class A-1 Certificates) in that certain beneficial ownership interest evidenced by all the Class A-1 Certificates in the Trust Fund created pursuant to a Pooling and Servicing Agreement, dated as specified above (the “Agreement”), among Merrill Lynch Mortgage Investors, Inc. (hereinafter called the “Depositor,” which term includes any successor entity under the Agreement), Credit-Based Asset Servicing and Securitization LLC (the “Seller”), the Servicer and
the Trustee, a summary of certain of the pertinent provisions of which is set forth hereafter.  To the extent not defined herein, the capitalized terms used herein have the meanings assigned in the Agreement.  This Certificate is issued under and is subject to the terms, provisions and conditions of the Agreement, to which Agreement the Holder of this Certificate by virtue of the acceptance hereof assents and by which such Holder is bound.

     Pursuant to the terms of the Agreement, distributions will be made on the 25th day of each month or, if such 25th day is not a Business Day, the Business Day immediately following (a “Distribution Date”), commencing on the first Distribution Date specified above, to the Person in whose name this Certificate is registered on the Business Day immediately preceding such Distribution Date (the “Record Date”), from funds in the Distribution Account in an amount equal to the product of the Percentage Interest evidenced by this Certificate and the amount required to be distributed to the Holders of Class A-1 Certificates on such Distribution Date pursuant to the Agreement provided, however, that if
any Class A-1 Certificate becomes a Definitive Certificate, the Record Date for such Certificate will be the last Business Day of the month immediately preceding the month in which the related Distribution Date occurs.

     All distributions to the Holder of this Certificate under the Agreement will be made or caused to be made by or on behalf of the Trustee by wire transfer in immediately available funds to the account of the Person entitled thereto if such Person shall have so notified the Certificate Registrar in writing at least five Business Days prior to the Record Date immediately prior to such Distribution Date and is the registered owner of Class A-1 Certificates the aggregate Initial Certificate Principal Balance of which is in excess of $5,000,000, or by check mailed by first class mail to the address of the Person entitled thereto, as such name and address shall appear on the Certificate Register, provided that the
Certificate Registrar may deduct a reasonable wire transfer fee from any payment made by wire transfer.  Notwithstanding the above, the final distribution on this Certificate will be made after due notice by the Trustee of the pendency of such distribution and only upon presentation and surrender of this Certificate at the office or agency appointed by the Trustee for that purpose as provided in the Agreement.

A-1-2

 

     The Class A-1 Pass-Through Rate on each Distribution Date will be a rate per annum equal to the least of (i) LIBOR as of the related LIBOR Determination Date, plus the Class A-1 Certificate Margin, (ii) the Net WAC Cap and (iii) the Maximum Rate Cap.

     This Certificate is one of a duly authorized issue of Certificates designated as C-BASS Mortgage Loan Asset-Backed Certificates of the Series specified on the face hereof (herein called the “Certificates”) and representing a Percentage Interest in the Class A-1 Certificates.

     The Class A-1 Certificates are limited in right of payment to certain collections and recoveries respecting the Mortgage Loans, all as more specifically set forth herein and in the Agreement.  As provided in the Agreement, withdrawals from the Collection Account and the Distribution Account may be made from time to time for purposes other than distributions to Certificateholders, such purposes including reimbursement of advances made, or certain expenses incurred, with respect to the Mortgage Loans.

     The Agreement permits, with certain exceptions therein provided, the amendment thereof and the modification of the rights and obligations of the Depositor, the Servicer, the Trustee, the Seller and the rights of the Certificateholders under the Agreement at any time by the Depositor, the Servicer, the Seller and the Trustee with the consent of the Holders of Certificates entitled to the Voting Rights identified in the Agreement. Any such consent by the Holder of this Certificate shall be conclusive and binding on such Holder and upon all future Holders of this Certificate and of any Certificate issued upon the transfer hereof or in exchange herefor or in lieu hereof whether or not notation of such consent is made
upon this Certificate.  The Agreement also permits the amendment thereof, in certain limited circumstances, without the consent of the Holders of any of the Certificates.

     As provided in the Agreement and subject to certain limitations therein set forth, the transfer of this Certificate is registrable in the Certificate Register upon surrender of this Certificate for registration of transfer at the offices or agencies appointed by the Trustee as provided in the Agreement, duly endorsed by, or accompanied by an assignment in the form below or other written instrument of transfer in form satisfactory to the Trustee and the Certificate Registrar duly executed by, the Holder hereof or such Holder’s attorney duly authorized in writing, and thereupon one or more new Certificates of the same Class in authorized denominations evidencing the same aggregate Percentage Interest will be
issued to the designated transferee or transferees.

     The Certificates are issuable in fully registered form only without coupons in Classes and denominations specified in the Agreement.  As provided in the Agreement and subject to certain limitations therein set forth, Certificates are exchangeable for new Certificates of the same Class in authorized denominations evidencing the same aggregate Percentage Interest, as requested by the Holder surrendering the same.

     No service charge will be made for any such registration of transfer or exchange of Certificates, but the Certificate Registrar may require payment of a sum sufficient to cover any tax or other governmental charge that may be imposed in connection with any transfer or exchange of Certificates.

 

A-1-3

     The
    Depositor, the Servicer, the Trustee, any Paying Agent and the Certificate
    Registrar and any agent of the Depositor, the Servicer, the Trustee, any
    Paying Agent or the Certificate Registrar may treat the Person in whose name
    this Certificate is registered as the owner hereof for all purposes, and
    none of the Depositor, the Servicer, the Trustee, the Certificate Registrar,
any Paying Agent nor any such agent shall be affected by notice to the contrary.

     The
    obligations created by the Agreement and the Trust Fund created thereby shall
    terminate upon payment to the Certificateholders of all amounts held by or
    on behalf of the Trustee and required to be paid to them pursuant to the
    Agreement following the earlier of (i) the final payment or other liquidation
    (or any advance with respect thereto) of the last Mortgage Loan remaining
    in the Trust Fund, and (ii) the purchase by the party designated in the Agreement
    at a price determined as provided in the Agreement from the Trust Fund of
    all Mortgage Loans and all property acquired in respect of such Mortgage
    Loans. The Agreement permits, but does not require, the party designated
    in the Agreement to purchase from the Trust Fund all Mortgage Loans and all
    property acquired in respect of any Mortgage Loan at a price determined as
    provided in the Agreement. The exercise of such right will effect early retirement
    of the Certificates; however, such right to purchase is subject to the aggregate
    Principal Balance of the Mortgage Loans at the time of purchase being 10%
    or less of the Cut-off Date Aggregate Principal Balance.

     The
    recitals contained herein shall be taken as statements of the Depositor and
    the Trustee assumes no responsibility for their correctness.

     Unless
    the certificate of authentication hereon has been executed by the Certificate
    Registrar, by manual signature, this Certificate shall not be entitled to
    any benefit under the Agreement or be valid for any purpose.

A-1-4

 
 

     IN
    WITNESS WHEREOF, the Trustee has caused this Certificate to be duly executed.

Dated:  September 30, 2005

JPMORGAN CHASE BANK,
  N.A.,

                      as
  Trustee
  By:  _________________________                       

                       Authorized
    Officer 

CERTIFICATE OF AUTHENTICATION

     This is one of the Certificates referred to in the within-mentioned Agreement.

JPMORGAN
      CHASE BANK, N.A.,

                          as
Certificate Registrar
By:  _________________________                       

                    Authorized
Signatory

Date of authentication: September 30, 2005

A-1-5

ABBREVIATIONS

     The following abbreviations, when used in the inscription on the face of this instrument, shall be construed as though they were written out in full according to applicable laws or regulations:

	TEN COM

  TEN ENT

  JT TEN
	—

  —

  —
	 	as tenants in common

  as tenants by the entireties

  as joint tenants with right of survivorship and not as tenants in common
	 	UNIF GIFT MIN ACT	—	 	Custodian
(Cust) (Minor)

  under Uniform

  Gifts to Minors

  Act

  _____________

          (State)

Additional abbreviations may also be used though not in the above list.

A-1-6

ASSIGNMENT

     FOR
    VALUE RECEIVED, the undersigned hereby sell(s), assign(s) and transfer(s)
    unto ________________________________________

    __________________________________________________________________________________________________________________

	__________________________________________________________________________________________________________________

(Please print or typewrite name, address including postal zip code, and Taxpayer Identification
Number of assignee)

a Percentage Interest equal to ____% evidenced by the within asset-backed Certificate and hereby authorize(s) the registration of transfer of such interest to assignee on the Certificate Register of the Trust Fund.

     I (we) further direct the Certificate Registrar to issue a new Certificate of a like Percentage Interest and Class to the above named assignee and deliver such Certificate to the following address:

__________________________________________________________________________________________________________________

Dated:

   _____________________________                       

 Signature
by or on behalf of assignor

 _____________________________                       

 Signature Guaranteed

  

DISTRIBUTION INSTRUCTIONS

     The assignee should include the following for purposes of distribution:

     Distributions
    shall be made, by wire transfer or otherwise, in immediately available funds
    to
                                                                 for
the account
of                         ,
account number      , or, if mailed by check,
to                                                                                                              .  

Applicable statements should be mailed to
                                                                                                                                                                

This information is provided by _____________________________________________________________________________
, 

the assignee named above, or                                                                                                                                                              , as its agent.

A-1-7

EXHIBIT A-2

form of the class A-2 certificate

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION (“DTC”), TO THE TRUSTEE OR ITS AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE REPRESENTS BENEFICIAL OWNERSHIP OF A “REGULAR INTEREST” IN A “REAL ESTATE MORTGAGE INVESTMENT CONDUIT,” AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE “CODE”) AND CERTAIN OTHER PROPERTY.

C-BASS MORTGAGE LOAN ASSET-BACKED CERTIFICATES
SERIES 2005-CB6, CLASS A-2

evidencing a beneficial ownership interest in a portion of a Trust Fund consisting primarily of a pool of conventional fixed-rate and adjustable-rate one- to four-family first and second lien mortgage loans formed and sold by

	MERRILL LYNCH MORTGAGE INVESTORS, INC.
	 	 
	Series 2005-CB6, Class A-2	Original Class Certificate Principal Balance of the Class A1-2 Certificates as of the Closing Date:  $58,080,000.00
	Pass-Through Rate:  4.842%	 
	 	 
	Date of Pooling and Servicing Agreement and Cut-off Date:

  September 1, 2005	Initial Certificate Principal Balance: $58,080,000.00
	First Distribution Date:  October 25, 2005	Servicer:  Litton Loan Servicing LP
	 	 
	No.	Trustee:  JPMorgan Chase Bank, N.A.
	 	 
	CUSIP: 12489W NM 2	Closing Date:  September 30, 2005
	 	 
	ISIN: US12489WNM28	 

DISTRIBUTIONS IN REDUCTION OF
      THE CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY
AS SET FORTH HEREIN.  

A-2-1

 
ACCORDINGLY, THE OUTSTANDING
      CERTIFICATE PRINCIPAL BALANCE HEREOF AT ANY TIME MAY BE LESS THAN THE AMOUNT
SHOWN ABOVE.

THIS CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN MERRILL LYNCH MORTGAGE INVESTORS, INC., THE SERVICER, THE TRUSTEE OR ANY OF THEIR AFFILIATES.  THIS CERTIFICATE IS NOT GUARANTEED BY ANY AGENCY OR INSTRUMENTALITY OF THE UNITED STATES.

     This certifies that CEDE & CO. is the registered owner of a Percentage Interest (obtained by dividing the Initial Certificate Principal Balance of this Certificate by the Original Class Certificate Principal Balance of the Class A-2 Certificates) in that certain beneficial ownership interest evidenced by all the Class A-2 Certificates in the Trust Fund created pursuant to a Pooling and Servicing Agreement, dated as specified above (the “Agreement”), among Merrill Lynch Mortgage Investors, Inc. (hereinafter called the “Depositor,” which term includes any successor entity under the Agreement), Credit-Based Asset Servicing and Securitization LLC (the “Seller”), the Servicer and
the Trustee, a summary of certain of the pertinent provisions of which is set forth hereafter.  To the extent not defined herein, the capitalized terms used herein have the meanings assigned in the Agreement.  This Certificate is issued under and is subject to the terms, provisions and conditions of the Agreement, to which Agreement the Holder of this Certificate by virtue of the acceptance hereof assents and by which such Holder is bound.

     Pursuant to the terms of the Agreement, distributions will be made on the 25th day of each month or, if such 25th day is not a Business Day, the Business Day immediately following (a “Distribution Date”), commencing on the first Distribution Date specified above, to the Person in whose name this Certificate is registered on the Business Day immediately preceding such Distribution Date (the “Record Date”), from funds in the Distribution Account in an amount equal to the product of the Percentage Interest evidenced by this Certificate and the amount required to be distributed to the Holders of Class A-2 Certificates on such Distribution Date pursuant to the Agreement provided, however, that if
any Class A-2 Certificate becomes a Definitive Certificate, the Record Date for such Certificate will be the last Business Day of the month immediately preceding the month in which the related Distribution Date occurs.

     All distributions to the Holder of this Certificate under the Agreement will be made or caused to be made by or on behalf of the Trustee by wire transfer in immediately available funds to the account of the Person entitled thereto if such Person shall have so notified the Certificate Registrar in writing at least five Business Days prior to the Record Date immediately prior to such Distribution Date and is the registered owner of Class A-2 Certificates the aggregate Initial Certificate Principal Balance of which is in excess of $5,000,000, or by check mailed by first class mail to the address of the Person entitled thereto, as such name and address shall appear on the Certificate Register, provided that the
Certificate Registrar may deduct a reasonable wire transfer fee from any payment made by wire transfer.  Notwithstanding the above, the final distribution on this Certificate will be made after due notice by the Trustee of the pendency of such distribution and only upon presentation and surrender of this Certificate at the office or agency appointed by the Trustee for that purpose as provided in the Agreement.

A-2-2

 
 

     This Certificate is one of a duly authorized issue of Certificates designated as C-BASS Mortgage Loan Asset-Backed Certificates of the Series specified on the face hereof (herein called the “Certificates”) and representing a Percentage Interest in the Class A-2 Certificates.

     The Class A-2 Certificates are limited in right of payment to certain collections and recoveries respecting the Mortgage Loans, all as more specifically set forth herein and in the Agreement.  As provided in the Agreement, withdrawals from the Collection Account and the Distribution Account may be made from time to time for purposes other than distributions to Certificateholders, such purposes including reimbursement of advances made, or certain expenses incurred, with respect to the Mortgage Loans.

     The Agreement permits, with certain exceptions therein provided, the amendment thereof and the modification of the rights and obligations of the Depositor, the Servicer, the Trustee, the Seller and the rights of the Certificateholders under the Agreement at any time by the Depositor, the Servicer, the Seller and the Trustee with the consent of the Holders of Certificates entitled to the Voting Rights identified in the Agreement.  Any such consent by the Holder of this Certificate shall be conclusive and binding on such Holder and upon all future Holders of this Certificate and of any Certificate issued upon the transfer hereof or in exchange herefor or in lieu hereof whether or not notation of such consent is made
upon this Certificate.  The Agreement also permits the amendment thereof, in certain limited circumstances, without the consent of the Holders of any of the Certificates.

     As provided in the Agreement and subject to certain limitations therein set forth, the transfer of this Certificate is registrable in the Certificate Register upon surrender of this Certificate for registration of transfer at the offices or agencies appointed by the Trustee as provided in the Agreement, duly endorsed by, or accompanied by an assignment in the form below or other written instrument of transfer in form satisfactory to the Trustee and the Certificate Registrar duly executed by, the Holder hereof or such Holder’s attorney duly authorized in writing, and thereupon one or more new Certificates of the same Class in authorized denominations evidencing the same aggregate Percentage Interest will be
issued to the designated transferee or transferees.

     The Certificates are issuable in fully registered form only without coupons in Classes and denominations specified in the Agreement.  As provided in the Agreement and subject to certain limitations therein set forth, Certificates are exchangeable for new Certificates of the same Class in authorized denominations evidencing the same aggregate Percentage Interest, as requested by the Holder surrendering the same.

     No service charge will be made for any such registration of transfer or exchange of Certificates, but the Certificate Registrar may require payment of a sum sufficient to cover any tax or other governmental charge that may be imposed in connection with any transfer or exchange of Certificates.

     The Depositor, the Servicer, the Trustee, any Paying Agent and the Certificate Registrar and any agent of the Depositor, the Servicer, the Trustee, any Paying Agent or the Certificate Registrar may treat the Person in whose name this Certificate is registered as the owner hereof for all purposes, and none of the Depositor, the Servicer, the Trustee, the Certificate Registrar, any Paying Agent nor any such agent shall be affected by notice to the contrary.

A-2-3

 
 

     The obligations created by the Agreement and the Trust Fund created thereby shall terminate upon payment to the Certificateholders of all amounts held by or on behalf of the Trustee and required to be paid to them pursuant to the Agreement following the earlier of (i) the final payment or other liquidation (or any advance with respect thereto) of the last Mortgage Loan remaining in the Trust Fund, and (ii) the purchase by the party designated in the Agreement at a price determined as provided in the Agreement from the Trust Fund of all Mortgage Loans and all property acquired in respect of such Mortgage Loans.  The Agreement permits, but does not require, the party designated in the Agreement to purchase from the
Trust Fund all Mortgage Loans and all property acquired in respect of any Mortgage Loan at a price determined as provided in the Agreement.  The exercise of such right will effect early retirement of the Certificates; however, such right to purchase is subject to the aggregate Principal Balance of the Mortgage Loans at the time of purchase being 10% or less of the Cut-off Date Aggregate Principal Balance.

     The recitals contained herein shall be taken as statements of the Depositor and the Trustee assumes no responsibility for their correctness.

     Unless the certificate of authentication hereon has been executed by the Certificate Registrar, by manual signature, this Certificate shall not be entitled to any benefit under the Agreement or be valid for any purpose.

A-2-4

     IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly executed.

Dated:  September 30, 2005

JPMORGAN
    CHASE BANK, N.A.,

                        as
    Trustee
    By:  _________________________                       

                    Authorized
Officer

     

CERTIFICATE OF AUTHENTICATION

     This is one of the Certificates referred to in the within-mentioned Agreement.

JPMORGAN
    CHASE BANK, N.A.,

                        as
    Certificate Registrar
    By:  _________________________                       

                    Authorized
Signatory 

Date of authentication: September 30, 2005

A-2-5

ABBREVIATIONS

     The following abbreviations, when used in the inscription on the face of this instrument, shall be construed as though they were written out in full according to applicable laws or regulations:

	TEN COM

  TEN ENT

  JT TEN
	—

  —

  —
	 	as tenants in common

  as tenants by the entireties

  as joint tenants with right of survivorship and not as tenants in common
	 	UNIF GIFT MIN ACT	—	 	Custodian

      (Cust) (Minor)

    under Uniform 

    Gifts to Minors 

    Act

      __________

            (State)

  

Additional abbreviations may also be used though not in the above list.

A-2-6

ASSIGNMENT

     FOR
    VALUE RECEIVED, the undersigned hereby sell(s), assign(s) and transfer(s)
    unto ________________________________________

  __________________________________________________________________________________________________________________

  __________________________________________________________________________________________________________________

  (Please print or typewrite name, address including postal zip code, and Taxpayer
  Identification Number of assignee)

a Percentage Interest equal to ____%
    evidenced by the within asset-backed Certificate and hereby authorize(s)
    the registration of transfer of such interest to assignee on the Certificate
    Register of the Trust Fund.

     I (we)
    further direct the Certificate Registrar to issue a new Certificate of a
    like Percentage Interest and Class to the above named assignee and deliver
    such Certificate to the following address:

__________________________________________________________________________________________________________________

Dated:

   _____________________________                       

 Signature by or on behalf of assignor

   _____________________________                       

 Signature Guaranteed

  

DISTRIBUTION INSTRUCTIONS

     The
    assignee should include the following for purposes of distribution:

     Distributions
    shall be made, by wire transfer or otherwise, in immediately available funds
    to                                                                  for
    the account of                         ,
    account number      , or, if mailed by check,
    to                                                                                                              . 

  Applicable statements should be mailed to                                                                                                                                                                 

  This information is provided by _____________________________________________________________________________
  , 

  the assignee named above, or                                                                                                                                                              ,
  as its agent.

A-2-7

EXHIBIT A-3

FORM OF CLASS A-3 CERTIFICATE

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION (“DTC”), TO THE TRUSTEE OR ITS AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE REPRESENTS BENEFICIAL OWNERSHIP OF A “REGULAR INTEREST” IN A “REAL ESTATE MORTGAGE INVESTMENT CONDUIT,” AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE “CODE”) AND CERTAIN OTHER PROPERTY.

C-BASS MORTGAGE LOAN ASSET-BACKED CERTIFICATES
SERIES 2005-CB6, CLASS A-3

evidencing a beneficial ownership interest in a portion of a Trust Fund consisting primarily of a pool of conventional fixed-rate and adjustable-rate one- to four-family first and second lien mortgage loans formed and sold by

	MERRILL LYNCH MORTGAGE INVESTORS, INC.
	 	 
	Series 2005-CB6, Class A-3	Original Class Certificate Principal Balance of the Class A-3 Certificates as of the Closing Date:  $76,700,000.00
	Pass-Through Rate:  5.120%	 
	 	 
	Date of Pooling and Servicing Agreement and Cut-off Date:

  September 1, 2005	Initial Certificate Principal Balance: $76,700,000.00
	First Distribution Date:  October 25, 2005	Servicer:  Litton Loan Servicing LP
	 	 
	No.	Trustee:  JPMorgan Chase Bank, N.A.
	 	 
	CUSIP: 12489W NN 0	Closing Date:  September 30, 2005
	 	 
	ISIN: US12489WNN01	 

A-3-1

 
 

DISTRIBUTIONS IN REDUCTION OF THE CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY AS SET FORTH HEREIN.  ACCORDINGLY, THE OUTSTANDING CERTIFICATE PRINCIPAL BALANCE HEREOF AT ANY TIME MAY BE LESS THAN THE AMOUNT SHOWN ABOVE.

THIS CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN MERRILL LYNCH MORTGAGE INVESTORS, INC., THE SERVICER, THE TRUSTEE OR ANY OF THEIR AFFILIATES.  THIS CERTIFICATE IS NOT GUARANTEED BY ANY AGENCY OR INSTRUMENTALITY OF THE UNITED STATES.

     This certifies that CEDE & CO. is the registered owner of a Percentage Interest (obtained by dividing the Initial Certificate Principal Balance of this Certificate by the Original Class Certificate Principal Balance of the Class A-3 Certificates) in that certain beneficial ownership interest evidenced by all the Class A-3 Certificates in the Trust Fund created pursuant to a Pooling and Servicing Agreement, dated as specified above (the “Agreement”), among Merrill Lynch Mortgage Investors, Inc. (hereinafter called the “Depositor,” which term includes any successor entity under the Agreement), Credit-Based Asset Servicing and Securitization LLC (the “Seller”), the Servicer and
the Trustee, a summary of certain of the pertinent provisions of which is set forth hereafter.  To the extent not defined herein, the capitalized terms used herein have the meanings assigned in the Agreement.  This Certificate is issued under and is subject to the terms, provisions and conditions of the Agreement, to which Agreement the Holder of this Certificate by virtue of the acceptance hereof assents and by which such Holder is bound.

     Pursuant to the terms of the Agreement, distributions will be made on the 25th day of each month or, if such 25th day is not a Business Day, the Business Day immediately following (a “Distribution Date”), commencing on the first Distribution Date specified above, to the Person in whose name this Certificate is registered on the Business Day immediately preceding such Distribution Date (the “Record Date”), from funds in the Distribution Account in an amount equal to the product of the Percentage Interest evidenced by this Certificate and the amount required to be distributed to the Holders of Class A-3 Certificates on such Distribution Date pursuant to the Agreement provided, however, that if
any Class A-3 Certificate becomes a Definitive Certificate, the Record Date for such Certificate will be the last Business Day of the month immediately preceding the month in which the related Distribution Date occurs.

     All distributions to the Holder of this Certificate under the Agreement will be made or caused to be made by or on behalf of the Trustee by wire transfer in immediately available funds to the account of the Person entitled thereto if such Person shall have so notified the Certificate Registrar in writing at least five Business Days prior to the Record Date immediately prior to such Distribution Date and is the registered owner of Class A-3 Certificates the aggregate Initial Certificate Principal Balance of which is in excess of $5,000,000, or by check mailed by first class mail to the address of the Person entitled thereto, as such name and address shall appear on the Certificate Register, provided that the
Certificate Registrar may deduct a reasonable wire transfer fee from any payment made by wire transfer.  Notwithstanding the above, the final distribution on this Certificate will be made after due notice by the Trustee of the pendency of such distribution and only upon presentation and surrender of this Certificate at the office or agency appointed by the Trustee for that purpose as provided in the Agreement.

A-3-2

 
 

     This Certificate is one of a duly authorized issue of Certificates designated as C-BASS Mortgage Loan Asset-Backed Certificates of the Series specified on the face hereof (herein called the “Certificates”) and representing a Percentage Interest in the Class A-3 Certificates.

     The Class A-3 Certificates are limited in right of payment to certain collections and recoveries respecting the Mortgage Loans, all as more specifically set forth herein and in the Agreement.  As provided in the Agreement, withdrawals from the Collection Account and the Distribution Account may be made from time to time for purposes other than distributions to Certificateholders, such purposes including reimbursement of advances made, or certain expenses incurred, with respect to the Mortgage Loans.

     The Agreement permits, with certain exceptions therein provided, the amendment thereof and the modification of the rights and obligations of the Depositor, the Servicer, the Trustee, the Seller and the rights of the Certificateholders under the Agreement at any time by the Depositor, the Servicer, the Seller and the Trustee with the consent of the Holders of Certificates entitled to the Voting Rights identified in the Agreement.  Any such consent by the Holder of this Certificate shall be conclusive and binding on such Holder and upon all future Holders of this Certificate and of any Certificate issued upon the transfer hereof or in exchange herefor or in lieu hereof whether or not notation of such consent is made
upon this Certificate.  The Agreement also permits the amendment thereof, in certain limited circumstances, without the consent of the Holders of any of the Certificates.

     As provided in the Agreement and subject to certain limitations therein set forth, the transfer of this Certificate is registrable in the Certificate Register upon surrender of this Certificate for registration of transfer at the offices or agencies appointed by the Trustee as provided in the Agreement, duly endorsed by, or accompanied by an assignment in the form below or other written instrument of transfer in form satisfactory to the Trustee and the Certificate Registrar duly executed by, the Holder hereof or such Holder’s attorney duly authorized in writing, and thereupon one or more new Certificates of the same Class in authorized denominations evidencing the same aggregate Percentage Interest will be
issued to the designated transferee or transferees.

     The
    Certificates are issuable in fully registered form only without coupons in
    Classes and denominations specified in the Agreement. As provided in the
    Agreement and subject to certain limitations therein set forth, Certificates
    are exchangeable for new Certificates of the same Class in authorized denominations
    evidencing the same aggregate Percentage Interest, as requested by the Holder
surrendering the same.

     No
    service charge will be made for any such registration of transfer or exchange
    of Certificates, but the Certificate Registrar may require payment of a sum
    sufficient to cover any tax or other governmental charge that may be imposed
    in connection with any transfer or exchange of Certificates.

     The
    Depositor, the Servicer, the Trustee, any Paying Agent and the Certificate
    Registrar and any agent of the Depositor, the Servicer, the Trustee, any
    Paying Agent or the Certificate Registrar may treat the Person in whose name
    this Certificate is registered as the owner hereof for all purposes, and
    none of the Depositor, the Servicer, the Trustee, the Certificate Registrar,
    any Paying Agent nor any such agent shall be affected by notice to the contrary.

 

A-3-3

 

     The
    obligations created by the Agreement and the Trust Fund created thereby shall
    terminate upon payment to the Certificateholders of all amounts held by or
    on behalf of the Trustee and required to be paid to them pursuant to the
    Agreement following the earlier of (i) the final payment or other liquidation
    (or any advance with respect thereto) of the last Mortgage Loan remaining
    in the Trust Fund, and (ii) the purchase by the party designated in the Agreement
    at a price determined as provided in the Agreement from the Trust Fund of
    all Mortgage Loans and all property acquired in respect of such Mortgage
    Loans. The Agreement permits, but does not require, the party designated
    in the Agreement to purchase from the Trust Fund all Mortgage Loans and all
    property acquired in respect of any Mortgage Loan at a price determined as
    provided in the Agreement. The exercise of such right will effect early retirement
    of the Certificates; however, such right to purchase is subject to the aggregate
    Principal Balance of the Mortgage Loans at the time of purchase being 10%
    or less of the Cut-off Date Aggregate Principal Balance.

     The
    recitals contained herein shall be taken as statements of the Depositor and
    the Trustee assumes no responsibility for their correctness.

     Unless
    the certificate of authentication hereon has been executed by the Certificate
    Registrar, by manual signature, this Certificate shall not be entitled to
    any benefit under the Agreement or be valid for any purpose.

 

A-3-4

 
 

     IN
    WITNESS WHEREOF, the Trustee has caused this Certificate to be duly executed.

Dated:  September 30, 2005

JPMORGAN
    CHASE BANK, N.A.   

                   as
        Trustee
    By: _______________________

                   Authorized
    Officer 

CERTIFICATE OF AUTHENTICATION

     This is one of the Certificates referred to in the within-mentioned Agreement.

   

JPMORGAN CHASE BANK, N.A.  

                  as
        Certificate Registrar
    By: _____________________________                        

                  Authorized
    Signatory 

Date of authentication: September 30, 2005

A-3-5

ABBREVIATIONS

     The following abbreviations, when used in the inscription on the face of this instrument, shall be construed as though they were written out in full according to applicable laws or regulations:

	TEN COM

  TEN ENT

  JT TEN
	—

  —

  —
	 	as tenants in common

  as tenants by the entireties

  as joint tenants with right of survivorship and not as tenants in common
	 	UNIF GIFT MIN ACT	—	 	Custodian
(Cust) (Minor) 

  under Uniform 

  Gifts to Minors Act

  __________

         (State)

Additional abbreviations may also be used though not in the above list.

A-3-6

ASSIGNMENT

     FOR
    VALUE RECEIVED, the undersigned hereby sell(s), assign(s) and transfer(s)
    unto ________________________________________

  __________________________________________________________________________________________________________________

  __________________________________________________________________________________________________________________

  (Please print or typewrite name, address including postal zip code, and Taxpayer
  Identification Number of assignee)

a Percentage Interest equal to ____%
    evidenced by the within asset-backed Certificate and hereby authorize(s)
    the registration of transfer of such interest to assignee on the Certificate
    Register of the Trust Fund.

     I (we)
    further direct the Certificate Registrar to issue a new Certificate of a
    like Percentage Interest and Class to the above named assignee and deliver
    such Certificate to the following address:

__________________________________________________________________________________________________________________

Dated:

   _____________________________                       

 Signature by or on behalf of assignor

   _____________________________                       

 Signature Guaranteed

  

DISTRIBUTION INSTRUCTIONS

     The
    assignee should include the following for purposes of distribution:

     Distributions
    shall be made, by wire transfer or otherwise, in immediately available funds
    to                                                                  for
    the account of                         ,
    account number      , or, if mailed by check,
    to                                                                                                              . 

  Applicable statements should be mailed to                                                                                                                                                                 

  This information is provided by _____________________________________________________________________________
  , 

  the assignee named above, or                                                                                                                                                              ,
  as its agent.

A-3-7

EXHIBIT A-4

FORM OF CLASS A-4 CERTIFICATE

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION (“DTC”), TO THE TRUSTEE OR ITS AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE REPRESENTS BENEFICIAL OWNERSHIP OF A “REGULAR INTEREST” IN A “REAL ESTATE MORTGAGE INVESTMENT CONDUIT,” AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE “CODE”) AND CERTAIN OTHER PROPERTY.

C-BASS MORTGAGE LOAN ASSET-BACKED CERTIFICATES
SERIES 2005-CB6, CLASS A-4

evidencing a beneficial ownership interest in a portion of a Trust Fund consisting primarily of a pool of conventional fixed-rate and adjustable-rate one- to four-family first and second lien mortgage loans formed and sold by

	MERRILL LYNCH MORTGAGE INVESTORS, INC.
	 	 
	Series 2005-CB6, Class A-4	Original Class Certificate Principal Balance of the Class A-4 Certificates as of the Closing Date:  $39,026,000.00
	 	 
	Pass-Through Rate:  5.162%	 
	 	 
	Date of Pooling and Servicing Agreement and Cut-off Date:  

  September 1, 2005	Initial Certificate Principal Balance: $39,026,000.00
	First Distribution Date:  October 25, 2005	Servicer:  Litton Loan Servicing LP
	 	 
	No.	Trustee:  JPMorgan Chase Bank, N.A.
	 	 
	CUSIP: 12489W NP 5	Closing Date:  September 30, 2005
	 	 
	ISIN: US12489WNP58	 

A-4-1

DISTRIBUTIONS IN REDUCTION OF THE CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY AS SET FORTH HEREIN.  ACCORDINGLY, THE OUTSTANDING CERTIFICATE PRINCIPAL BALANCE HEREOF AT ANY TIME MAY BE LESS THAN THE AMOUNT SHOWN ABOVE.

THIS CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN MERRILL LYNCH MORTGAGE INVESTORS, INC., THE SERVICER, THE TRUSTEE OR ANY OF THEIR AFFILIATES.  THIS CERTIFICATE IS NOT GUARANTEED BY ANY AGENCY OR INSTRUMENTALITY OF THE UNITED STATES.

     This certifies that CEDE & CO. is the registered owner of a Percentage Interest (obtained by dividing the Initial Certificate Principal Balance of this Certificate by the Original Class Certificate Principal Balance of the Class A-4 Certificates) in that certain beneficial ownership interest evidenced by all the Class A-4 Certificates in the Trust Fund created pursuant to a Pooling and Servicing Agreement, dated as specified above (the “Agreement”), among Merrill Lynch Mortgage Investors, Inc. (hereinafter called the “Depositor,” which term includes any successor entity under the Agreement), Credit-Based Asset Servicing and Securitization LLC (the “Seller”), the Servicer and
the Trustee, a summary of certain of the pertinent provisions of which is set forth hereafter.  To the extent not defined herein, the capitalized terms used herein have the meanings assigned in the Agreement.  This Certificate is issued under and is subject to the terms, provisions and conditions of the Agreement, to which Agreement the Holder of this Certificate by virtue of the acceptance hereof assents and by which such Holder is bound.

     Pursuant to the terms of the Agreement, distributions will be made on the 25th day of each month or, if such 25th day is not a Business Day, the Business Day immediately following (a “Distribution Date”), commencing on the first Distribution Date specified above, to the Person in whose name this Certificate is registered on the Business Day immediately preceding such Distribution Date (the “Record Date”), from funds in the Distribution Account in an amount equal to the product of the Percentage Interest evidenced by this Certificate and the amount required to be distributed to the Holders of Class A-4 Certificates on such Distribution Date pursuant to the Agreement provided, however, that if
any Class A-4 Certificate becomes a Definitive Certificate, the Record Date for such Certificate will be the last Business Day of the month immediately preceding the month in which the related Distribution Date occurs.

     All distributions to the Holder of this Certificate under the Agreement will be made or caused to be made by or on behalf of the Trustee by wire transfer in immediately available funds to the account of the Person entitled thereto if such Person shall have so notified the Certificate Registrar in writing at least five Business Days prior to the Record Date immediately prior to such Distribution Date and is the registered owner of Class A-4 Certificates the aggregate Initial Certificate Principal Balance of which is in excess of $5,000,000, or by check mailed by first class mail to the address of the Person entitled thereto, as such name and address shall appear on the Certificate Register, provided that the
Certificate Registrar may deduct a reasonable wire transfer fee from any payment made by wire transfer.  Notwithstanding the above, the final distribution on this Certificate will be made after due notice by the Trustee of the pendency of such distribution and only upon presentation and surrender of this Certificate at the office or agency appointed by the Trustee for that purpose as provided in the Agreement.

A-4-2

 
 

     This Certificate is one of a duly authorized issue of Certificates designated as C-BASS Mortgage Loan Asset-Backed Certificates of the Series specified on the face hereof (herein called the “Certificates”) and representing a Percentage Interest in the Class A-4 Certificates.

     The Class A-4 Certificates are limited in right of payment to certain collections and recoveries respecting the Mortgage Loans, all as more specifically set forth herein and in the Agreement.  As provided in the Agreement, withdrawals from the Collection Account and the Distribution Account may be made from time to time for purposes other than distributions to Certificateholders, such purposes including reimbursement of advances made, or certain expenses incurred, with respect to the Mortgage Loans.

     The Agreement permits, with certain exceptions therein provided, the amendment thereof and the modification of the rights and obligations of the Depositor, the Servicer, the Trustee, the Seller and the rights of the Certificateholders under the Agreement at any time by the Depositor, the Servicer, the Seller and the Trustee with the consent of the Holders of Certificates entitled to the Voting Rights identified in the Agreement.  Any such consent by the Holder of this Certificate shall be conclusive and binding on such Holder and upon all future Holders of this Certificate and of any Certificate issued upon the transfer hereof or in exchange herefor or in lieu hereof whether or not notation of such consent is made
upon this Certificate.  The Agreement also permits the amendment thereof, in certain limited circumstances, without the consent of the Holders of any of the Certificates.

     As provided in the Agreement and subject to certain limitations therein set forth, the transfer of this Certificate is registrable in the Certificate Register upon surrender of this Certificate for registration of transfer at the offices or agencies appointed by the Trustee as provided in the Agreement, duly endorsed by, or accompanied by an assignment in the form below or other written instrument of transfer in form satisfactory to the Trustee and the Certificate Registrar duly executed by, the Holder hereof or such Holder’s attorney duly authorized in writing, and thereupon one or more new Certificates of the same Class in authorized denominations evidencing the same aggregate Percentage Interest will be
issued to the designated transferee or transferees.

     The Certificates are issuable in fully registered form only without coupons in Classes and denominations specified in the Agreement.  As provided in the Agreement and subject to certain limitations therein set forth, Certificates are exchangeable for new Certificates of the same Class in authorized denominations evidencing the same aggregate Percentage Interest, as requested by the Holder surrendering the same.

     No service charge will be made for any such registration of transfer or exchange of Certificates, but the Certificate Registrar may require payment of a sum sufficient to cover any tax or other governmental charge that may be imposed in connection with any transfer or exchange of Certificates.

     The Depositor, the Servicer, the Trustee, any Paying Agent and the Certificate Registrar and any agent of the Depositor, the Servicer, the Trustee, any Paying Agent or the Certificate Registrar may treat the Person in whose name this Certificate is registered as the owner hereof for all purposes, and none of the Depositor, the Servicer, the Trustee, the Certificate Registrar, any Paying Agent nor any such agent shall be affected by notice to the contrary.

A-4-3

 
 

     The obligations created by the Agreement and the Trust Fund created thereby shall terminate upon payment to the Certificateholders of all amounts held by or on behalf of the Trustee and required to be paid to them pursuant to the Agreement following the earlier of (i) the final payment or other liquidation (or any advance with respect thereto) of the last Mortgage Loan remaining in the Trust Fund, and (ii) the purchase by the party designated in the Agreement at a price determined as provided in the Agreement from the Trust Fund of all Mortgage Loans and all property acquired in respect of such Mortgage Loans.  The Agreement permits, but does not require, the party designated in the Agreement to purchase from the
Trust Fund all Mortgage Loans and all property acquired in respect of any Mortgage Loan at a price determined as provided in the Agreement.  The exercise of such right will effect early retirement of the Certificates; however, such right to purchase is subject to the aggregate Principal Balance of the Mortgage Loans at the time of purchase being 10% or less of the Cut-off Date Aggregate Principal Balance.

     The recitals contained herein shall be taken as statements of the Depositor and the Trustee assumes no responsibility for their correctness.

     Unless the certificate of authentication hereon has been executed by the Certificate Registrar, by manual signature, this Certificate shall not be entitled to any benefit under the Agreement or be valid for any purpose.

A-4-4

     IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly executed.

Dated:  September 30, 2005

  JPMORGAN
      CHASE BANK, N.A.,

                 as
      Trustee

  By: ________________________                        

                   Authorized
  Officer 

CERTIFICATE OF AUTHENTICATION

     This is one of the Certificates referred to in the within-mentioned Agreement.

JPMORGAN
    CHASE BANK, N.A.   

                       as
        Certificate Registrar
    By:  ________________________

                       Authorized
    Signatory 

Date of authentication: September 30, 2005

A-4-5

ABBREVIATIONS

     The following abbreviations, when used in the inscription on the face of this instrument, shall be construed as though they were written out in full according to applicable laws or regulations:

	TEN COM
TEN ENT
JT TEN	—
—
—	 	as tenants in common
as tenants by the entireties
as joint tenants with right of survivorship and not as tenants in common	 	UNIF GIFT MIN ACT	—	 	Custodian
(Cust) (Minor)

  under Uniform

  Gifts to Minors

  Act

  __________
  

          (State)

Additional abbreviations may also be used though not in the above list.

A-4-6

ASSIGNMENT

     FOR
    VALUE RECEIVED, the undersigned hereby sell(s), assign(s) and transfer(s)
    unto ________________________________________

  __________________________________________________________________________________________________________________

  __________________________________________________________________________________________________________________

  (Please print or typewrite name, address including postal zip code, and Taxpayer
  Identification Number of assignee)

a Percentage Interest equal to ____%
    evidenced by the within asset-backed Certificate and hereby authorize(s)
    the registration of transfer of such interest to assignee on the Certificate
    Register of the Trust Fund.

     I (we)
    further direct the Certificate Registrar to issue a new Certificate of a
    like Percentage Interest and Class to the above named assignee and deliver
    such Certificate to the following address:

__________________________________________________________________________________________________________________

Dated:

   _____________________________                       

 Signature by or on behalf of assignor

   _____________________________                       

 Signature Guaranteed

  

DISTRIBUTION INSTRUCTIONS

     The
    assignee should include the following for purposes of distribution:

     Distributions
    shall be made, by wire transfer or otherwise, in immediately available funds
    to                                                                  for
    the account of                         ,
    account number      , or, if mailed by check,
    to                                                                                                              . 

  Applicable statements should be mailed to                                                                                                                                                                 

  This information is provided by _____________________________________________________________________________
  , 

  the assignee named above, or                                                                                                                                                              ,
  as its agent.

A-4-7

EXHIBIT B-1-1

FORM OF CLASS B-1 CERTIFICATE (RULE 144A)

FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE REPRESENTS BENEFICIAL OWNERSHIP OF A “REGULAR INTEREST” IN A “REAL ESTATE MORTGAGE INVESTMENT CONDUIT,” AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE “CODE”) AND CERTAIN OTHER PROPERTY.

THIS CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN MERRILL LYNCH MORTGAGE INVESTORS, INC. (“MLMI”), THE TRUSTEE OR ANY SERVICER REFERRED TO BELOW OR ANY OF THEIR AFFILIATES.  NEITHER THIS CERTIFICATE, THE REMIC REGULAR INTEREST REPRESENTED HEREBY NOR THE UNDERLYING MORTGAGE LOANS ARE GUARANTEED OR INSURED BY MLMI, the TRUSTEE, ANY SERVICER OR BY ANY OF THEIR AFFILIATES OR BY ANY GOVERNMENTAL AGENCY OR INSTRUMENTALITY.

FOLLOWING THE INITIAL ISSUANCE OF THE CERTIFICATES, THE PRINCIPAL BALANCE OF THIS CERTIFICATE MAY BE DIFFERENT FROM THE ORIGINAL DENOMINATION SHOWN BELOW.  ANYONE ACQUIRING THIS CERTIFICATE MAY ASCERTAIN ITS CURRENT PRINCIPAL BALANCE BY INQUIRY OF THE TRUSTEE.

THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933 , AS AMENDED (THE “1933 ACT”) OR ANY STATE SECURITIES LAWS.  NEITHER THIS CERTIFICATE NOR ANY INTEREST OR PARTICIPATION HEREIN MAY BE REOFFERED, SOLD, ASSIGNED, TRANSFERRED, PLEDGED, ENCUMBERED OR OTHERWISE DISPOSED OF IN THE ABSENCE OF SUCH REGISTRATION, UNLESS SUCH TRANSACTION IS EXEMPT FROM, OR NOT SUBJECT TO, REGISTRATION.

THE HOLDER OF THIS CERTIFICATE BY ITS ACCEPTANCE HEREOF AGREES TO OFFER, SELL OR OTHERWISE TRANSFER SUCH CERTIFICATE ONLY (A) PURSUANT TO A REGISTRATION STATEMENT WHICH HAS BEEN DECLARED EFFECTIVE UNDER THE 1933 ACT OR (B) TO A PERSON IT REASONABLY BELIEVES IS A “QUALIFIED INSTITUTIONAL BUYER” AS DEFINED IN RULE 144A UNDER THE 1933 ACT THAT PURCHASES FOR ITS OWN ACCOUNT OR FOR THE ACCOUNT OF A QUALIFIED INSTITUTIONAL BUYER TO WHOM NOTICE IS GIVEN THAT THE TRANSFER IS BEING MADE IN RELIANCE ON RULE 144A, SUBJECT TO THE TRUSTEE’S RIGHT PRIOR TO ANY SUCH OFFER, SALE OR TRANSFER TO REQUIRE THE DELIVERY OF A CERTIFICATE OF TRANSFER IN THE FORM APPEARING IN THE POOLING AND SERVICING AGREEMENT.

B-1-1-1

 
 

EXCEPT AS PROVIDED IN SECTION 5.02(D) OF THE AGREEMENT REFERRED TO HEREIN, NO TRANSFER OF THIS CERTIFICATE SHALL BE REGISTERED UNLESS THE TRUSTEE AND THE CERTIFICATE REGISTRAR SHALL HAVE RECEIVED (A) A REPRESENTATION FROM THE TRANSFEREE OF THIS CERTIFICATE TO THE EFFECT THAT SUCH TRANSFEREE IS NOT AN EMPLOYEE BENEFIT PLAN OR ARRANGEMENT SUBJECT TO TITLE I OF THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED (“ERISA”), A PLAN SUBJECT TO SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE “CODE”) OR A PLAN SUBJECT TO STATE, LOCAL OR OTHER FEDERAL LAW SUBSTANTIVELY SIMILAR TO THE FOREGOING PROVISIONS OF ERISA OR THE CODE (“SIMILAR LAW”) (COLLECTIVELY, A “PLAN”), AND IS NOT
DIRECTLY OR INDIRECTLY ACQUIRING THIS CERTIFICATE FOR, ON BEHALF OF OR WITH ANY ASSETS OF ANY SUCH PLAN, (B) A REPRESENTATION THAT THE TRANSFEREE IS AN INSURANCE COMPANY THAT IS ACQUIRING THE CERTIFICATE WITH ASSETS OF AN “INSURANCE COMPANY GENERAL ACCOUNT” AS DEFINED IN SECTION V(E) OF PROHIBITED TRANSACTION CLASS EXEMPTION (“PTCE”) 95-60, AND THE ACQUISITION AND HOLDING OF THE CERTIFICATE ARE COVERED AND EXEMPT UNDER SECTIONS I AND III OF PTCE 95-60, OR (C) SOLELY IN THE CASE OF A DEFINITIVE CERTIFICATE, AN OPINION OF COUNSEL SATISFACTORY TO THE TRUSTEE AND THE CERTIFICATE REGISTRAR, AND UPON WHICH THE TRUSTEE AND THE CERTIFICATE REGISTRAR SHALL BE ENTITLED TO RELY, TO THE EFFECT THAT THE ACQUISITION AND HOLDING OF THIS CERTIFICATE BY THE TRANSFEREE WILL NOT
RESULT IN A NONEXEMPT PROHIBITED TRANSACTION UNDER TITLE I OF ERISA OR SECTION 4975 OF THE CODE, OR A VIOLATION OF SIMILAR LAW, AND WILL NOT SUBJECT THE CERTIFICATE REGISTRAR, THE DEPOSITOR, THE SERVICER OR THE TRUSTEE TO ANY OBLIGATION IN ADDITION TO THOSE UNDERTAKEN BY SUCH ENTITIES IN THE AGREEMENT REFERRED TO HEREIN, WHICH OPINION OF COUNSEL SHALL NOT BE AN EXPENSE OF THE CERTIFICATE REGISTRAR, THE DEPOSITOR, THE SERVICER OR THE TRUSTEE.  

B-1-1-2

C-BASS MORTGAGE LOAN ASSET-BACKED CERTIFICATES
SERIES 2005-CB6, CLASS B-1

(RULE 144A)

evidencing a beneficial ownership interest in a portion of a Trust Fund consisting primarily of a pool of conventional fixed-rate and adjustable-rate one- to four-family first and second lien mortgage loans formed and sold by

	MERRILL LYNCH MORTGAGE INVESTORS, INC.
	 	 
	Series 2005-CB6, Class B-1	Original Class Certificate Principal Balance of the Class B-1 Certificates as of the Closing Date:  $7,995,000.00
	 	 
	Pass-Through Rate:  Variable1	 
	 	 
	Date of Pooling and Servicing Agreement and Cut-off Date:

  September 1, 2005	Initial Certificate Principal Balance: $7,995,000.00
	First Distribution Date:  October 25, 2005	Servicer:  Litton Loan Servicing LP
	 	 
	No.	Trustee: JPMorgan Chase Bank, N.A.
	 	 
	CUSIP: 12489W NW 0	Closing Date:  September 30, 2005
	 	 
	ISIN: US12489WNW00	 

DISTRIBUTIONS IN REDUCTION OF THE CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY AS SET FORTH HEREIN.  ACCORDINGLY, THE OUTSTANDING CERTIFICATE PRINCIPAL BALANCE HEREOF AT ANY TIME MAY BE LESS THAN THE AMOUNT SHOWN ABOVE.

THIS CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN MERRILL LYNCH MORTGAGE INVESTORS, INC., THE SERVICER, THE TRUSTEE OR ANY OF THEIR AFFILIATES.  THIS CERTIFICATE IS NOT GUARANTEED BY ANY AGENCY OR INSTRUMENTALITY OF THE UNITED STATES.

     This certifies that CEDE & CO. is the registered owner of a Percentage Interest (obtained by dividing the Initial Certificate Principal Balance of this Certificate by the Original Class Certificate Principal Balance of the Class B-1 Certificates) in that certain beneficial ownership interest evidenced by all the Class B-1 Certificates in the Trust Fund created pursuant to a Pooling and Servicing Agreement, dated as specified above (the “Agreement”), among Merrill Lynch Mortgage Investors, Inc. (hereinafter called the “Depositor,” which term includes any successor entity under the Agreement), Credit-Based Asset Servicing and Securitization LLC (the “Seller”), the Servicer and
the Trustee, a summary of certain of the pertinent provisions of which is set forth hereafter.  To the extent not defined herein, the capitalized terms used herein have the meanings assigned in the Agreement.  This Certificate is issued under and is subject to the terms, provisions and conditions of the Agreement, to which Agreement the Holder of this Certificate by virtue of the acceptance hereof assents and by which such Holder is bound.

	1

    	 Subject to a cap as described
          in the Agreement

    

 

B-1-1-3

 
 

     Pursuant to the terms of the Agreement, distributions will be made on the 25th day of each month or, if such 25th day is not a Business Day, the Business Day immediately following (a “Distribution Date”), commencing on the first Distribution Date specified above, to the Person in whose name this Certificate is registered on the Business Day immediately preceding such Distribution Date (the “Record Date”), from funds in the Distribution Account in an amount equal to the product of the Percentage Interest evidenced by this Certificate and the amount required to be distributed to the Holders of Class B-1 Certificates on such Distribution Date pursuant to the Agreement provided, however, that if
any Class B-1 Certificate becomes a Definitive Certificate, the Record Date for such Certificate will be the last Business Day of the month immediately preceding the month in which the related Distribution Date occurs.

     All distributions to the Holder of this Certificate under the Agreement will be made or caused to be made by or on behalf of the Trustee by wire transfer in immediately available funds to the account of the Person entitled thereto if such Person shall have so notified the Certificate Registrar in writing at least five Business Days prior to the Record Date immediately prior to such Distribution Date and is the registered owner of Class B-5 Certificates the aggregate Initial Certificate Principal Balance of which is in excess of $5,000,000, or by check mailed by first class mail to the address of the Person entitled thereto, as such name and address shall appear on the Certificate Register, provided that the
Certificate Registrar may deduct a reasonable wire transfer fee from any payment made by wire transfer.  Notwithstanding the above, the final distribution on this Certificate will be made after due notice by the Trustee of the pendency of such distribution and only upon presentation and surrender of this Certificate at the office or agency appointed by the Trustee for that purpose as provided in the Agreement.

     The Class B-1 Pass-Through Rate on each Distribution Date will be a rate per annum equal to the least of (i) LIBOR as of the related LIBOR Determination Date, plus the Class B-1 Certificate Margin, (ii) the Net WAC Cap and (iii) the Maximum Rate Cap.

     This Certificate is one of a duly authorized issue of Certificates designated as C-BASS Mortgage Loan Asset Backed Certificates of the Series specified on the face hereof (herein called the “Certificates”) and representing a Percentage Interest in the Class B-1 Certificates.

     The Class B-1 Certificates are limited in right of payment to certain collections and recoveries respecting the Mortgage Loans, all as more specifically set forth herein and in the Agreement.  As provided in the Agreement, withdrawals from the Collection Account and the Distribution Account may be made from time to time for purposes other than distributions to Certificateholders, such purposes including reimbursement of advances made, or certain expenses incurred, with respect to the Mortgage Loans.

     This Certificate is subordinated in right of payment to the Class A, Class M-1, Class M-2, Class M-3, Class M-4, Class M-5 and Class M-6 Certificates as described in the Agreement.

B-1-1-4

 
 

     The Agreement permits, with certain exceptions therein provided, the amendment thereof and the modification of the rights and obligations of the Depositor, the Servicer, the Trustee, the Seller and the rights of the Certificateholders under the Agreement at any time by the Depositor, the Servicer, the Seller and the Trustee with the consent of the Holders of Certificates entitled to the Voting Rights identified in the Agreement.  Any such consent by the Holder of this Certificate shall be conclusive and binding on such Holder and upon all future Holders of this Certificate and of any Certificate issued upon the transfer hereof or in exchange herefor or in lieu hereof whether or not notation of such consent is made
upon this Certificate.  The Agreement also permits the amendment thereof, in certain limited circumstances, without the consent of the Holders of any of the Certificates.

     As provided in the Agreement and subject to certain limitations therein set forth, the transfer of this Certificate is registrable in the Certificate Register upon surrender of this Certificate for registration of transfer at the offices or agencies appointed by the Trustee as provided in the Agreement, duly endorsed by, or accompanied by an assignment in the form below or other written instrument of transfer in form satisfactory to the Trustee and the Certificate Registrar duly executed by, the Holder hereof or such Holder’s attorney duly authorized in writing, and thereupon one or more new Certificates of the same Class in authorized denominations evidencing the same aggregate Percentage Interest will be
issued to the designated transferee or transferees.

     The Certificates are issuable in fully registered form only without coupons in Classes and denominations specified in the Agreement.  As provided in the Agreement and subject to certain limitations therein set forth, Certificates are exchangeable for new Certificates of the same Class in authorized denominations evidencing the same aggregate Percentage Interest, as requested by the Holder surrendering the same.

     No transfer of this Certificate shall be made unless that transfer is made pursuant to an effective registration statement under the 1933 Act and effective registration or qualification under applicable state securities laws, or is made in a transaction that does not require such registration or qualification.  In the event that a transfer is to be made without registration or qualification (i) the Certificateholder desiring to effect the transfer and such Certificateholder’s prospective transferee shall each execute a representation letter in the form described by the Agreement certifying to the Certificate Registrar the facts surrounding the transfer, and (ii) unless such transfer is made in reliance upon
Rule 144A under the 1933 Act, the Depositor and the Certificate Registrar may require an Opinion of Counsel satisfactory to them that such transfer may be made without such registration or qualification, which Opinion of Counsel shall not be an expense of the Depositor, the Trustee or the Certificate Registrar, in their respective capacities as such.  None of the Depositor, the Certificate Registrar or the Trustee is obligated to register or qualify the Class of Certificates specified on the face hereof under the 1933 Act or any other securities law or to take any action not otherwise required under the Agreement to permit the transfer of such Certificates without registration or qualification.  Any such Certificateholder desiring to effect such transfer shall, and does hereby agree to,
indemnify the Trustee, the Depositor, the Certificate Registrar and the Servicer against any liability that may result if the transfer is not so exempt or is not made in accordance with such federal and state laws.  Each Person who acquires this Certificate or an interest therein shall be deemed to have made the representations required by the representation letter referred to in this paragraph, unless such Person shall have provided such representation letter referred to in this paragraph to the Certificate Registrar.

B-1-1-5

 
 

     No service charge will be made for any such registration of transfer or exchange of Certificates, but the Certificate Registrar may require payment of a sum sufficient to cover any tax or other governmental charge that may be imposed in connection with any transfer or exchange of Certificates.

     The Depositor, the Servicer, the Trustee, any Paying Agent and the Certificate Registrar and any agent of the Depositor, the Servicer, the Trustee, any Paying Agent or the Certificate Registrar may treat the Person in whose name this Certificate is registered as the owner hereof for all purposes, and none of the Depositor, the Servicer, the Trustee, the Certificate Registrar, any Paying Agent nor any such agent shall be affected by notice to the contrary.

     The obligations created by the Agreement and the Trust Fund created thereby shall terminate upon payment to the Certificateholders of all amounts held by or on behalf of the Trustee and required to be paid to them pursuant to the Agreement following the earlier of (i) the final payment or other liquidation (or any advance with respect thereto) of the last Mortgage Loan remaining in the Trust Fund, and (ii) the purchase by the party designated in the Agreement at a price determined as provided in the Agreement from the Trust Fund of all Mortgage Loans and all property acquired in respect of such Mortgage Loans.  The Agreement permits, but does not require, the party designated in the Agreement to purchase from the
Trust Fund all Mortgage Loans and all property acquired in respect of any Mortgage Loan at a price determined as provided in the Agreement.  The exercise of such right will effect early retirement of the Certificates; however, such right to purchase is subject to the aggregate Principal Balance of the Mortgage Loans at the time of purchase being 10% or less of the Cut-off Date Aggregate Principal Balance.

     The recitals contained herein shall be taken as statements of the Depositor and the Trustee assumes no responsibility for their correctness.

     Unless the certificate of authentication hereon has been executed by the Certificate Registrar, by manual signature, this Certificate shall not be entitled to any benefit under the Agreement or be valid for any purpose.

B-1-1-6

     IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly executed.

Dated:  September 30, 2005

JPMORGAN CHASE BANK, N.A.

  

                  as Trustee
  By: ________________________

                  Authorized Officer

   

CERTIFICATE OF AUTHENTICATION

     This is one of the Certificates referred to in the within-mentioned Agreement.

JPMORGAN CHASE BANK, N.A.
  

                as Certificate Registrar
By: ________________________

                Authorized Signatory 

Date of authentication: September 30, 2005

B-1-1-7

ABBREVIATIONS

     The following abbreviations, when used in the inscription on the face of this instrument, shall be construed as though they were written out in full according to applicable laws or regulations:

	TEN COM

  TEN ENT

  JT TEN
	—

  —

  —
	 	as tenants in common

  as tenants by the entireties

  as joint tenants with right of survivorship and not as tenants in common
	 	UNIF GIFT MIN ACT	—	 	Custodian
(Cust) (Minor) 

  under Uniform

  Gifts to Minors

  Act

  ___________
        (State)

Additional abbreviations may also be used though not in the above list.

B-1-1-8

ASSIGNMENT

     FOR
    VALUE RECEIVED, the undersigned hereby sell(s), assign(s) and transfer(s)
    unto ________________________________________

  __________________________________________________________________________________________________________________

  __________________________________________________________________________________________________________________

  (Please print or typewrite name, address including postal zip code, and Taxpayer
  Identification Number of assignee)

a Percentage Interest equal to ____%
    evidenced by the within asset-backed Certificate and hereby authorize(s)
    the registration of transfer of such interest to assignee on the Certificate
    Register of the Trust Fund.

     I (we)
    further direct the Certificate Registrar to issue a new Certificate of a
    like Percentage Interest and Class to the above named assignee and deliver
    such Certificate to the following address:

__________________________________________________________________________________________________________________

Dated:

   _____________________________                       

 Signature by or on behalf of assignor

   _____________________________                       

 Signature Guaranteed

  

DISTRIBUTION INSTRUCTIONS

     The
    assignee should include the following for purposes of distribution:

     Distributions
    shall be made, by wire transfer or otherwise, in immediately available funds
    to                                                                  for
    the account of                         ,
    account number      , or, if mailed by check,
    to                                                                                                              . 

  Applicable statements should be mailed to                                                                                                                                                                 

  This information is provided by _____________________________________________________________________________
  , 

  the assignee named above, or                                                                                                                                                              ,
  as its agent.

B-1-1-9

EXHIBIT B-1-2

FORM OF CLASS B-1 CERTIFICATE (REG S)

FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE REPRESENTS BENEFICIAL OWNERSHIP OF A “REGULAR INTEREST” IN A “REAL ESTATE MORTGAGE INVESTMENT CONDUIT,” AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE “CODE”) AND CERTAIN OTHER PROPERTY.

THIS CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN MERRILL LYNCH MORTGAGE INVESTORS, INC. (“MLMI”), THE TRUSTEE OR ANY SERVICER REFERRED TO BELOW OR ANY OF THEIR AFFILIATES.  NEITHER THIS CERTIFICATE, THE REMIC REGULAR INTEREST REPRESENTED HEREBY NOR THE UNDERLYING MORTGAGE LOANS ARE GUARANTEED OR INSURED BY MLMI, the TRUSTEE, ANY SERVICER OR BY ANY OF THEIR AFFILIATES OR BY ANY GOVERNMENTAL AGENCY OR INSTRUMENTALITY.

FOLLOWING THE INITIAL ISSUANCE OF THE CERTIFICATES, THE PRINCIPAL BALANCE OF THIS CERTIFICATE MAY BE DIFFERENT FROM THE ORIGINAL DENOMINATION SHOWN BELOW.  ANYONE ACQUIRING THIS CERTIFICATE MAY ASCERTAIN ITS CURRENT PRINCIPAL BALANCE BY INQUIRY OF THE TRUSTEE.

THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE “1933 ACT”) OR ANY STATE SECURITIES LAWS.  NEITHER THIS CERTIFICATE NOR ANY INTEREST OR PARTICIPATION HEREIN MAY BE REOFFERED, SOLD, ASSIGNED, TRANSFERRED, PLEDGED, ENCUMBERED OR OTHERWISE DISPOSED OF WITHIN THE UNITED STATES (AS DEFINED IN RULES 901 THROUGH 905 OF THE 1933 ACT (“REGULATION S”)) OR TO, OR FOR THE ACCOUNT OR BENEFIT OF, A U.S. PERSON (AS DEFINED IN REGULATION S), IN THE ABSENCE OF SUCH REGISTRATION, UNLESS SUCH TRANSACTION IS EXEMPT FROM, OR NOT SUBJECT TO, REGISTRATION.

THE HOLDER OF THIS CERTIFICATE BY ITS ACCEPTANCE HEREOF AGREES (A) THAT, UNTIL THE EXPIRATION OF THE APPLICABLE “DISTRIBUTION COMPLIANCE PERIOD” WITHIN THE MEANING OF REGULATION S, ANY OFFER, SALE, PLEDGE OR OTHER TRANSFER OF THIS CERTIFICATE SHALL NOT BE MADE IN THE UNITED STATES OR TO, OR FOR THE ACCOUNT OR BENEFIT OF, ANY U.S. PERSON (EACH AS DEFINED IN REGULATION S) AND (B) TO OFFER, SELL, PLEDGE OR OTHERWISE TRANSFER THIS CERTIFICATE WITHIN THE UNITED STATES OR TO, OR FOR THE ACCOUNT OR BENEFIT OF, A U.S. PERSON (EACH AS DEFINED IN REGULATION S) ONLY (1) PURSUANT TO A REGISTRATION STATEMENT WHICH HAS BEEN DECLARED EFFECTIVE UNDER THE 1933 ACT OR (2) TO A PERSON IT REASONABLY BELIEVES IS A “QUALIFIED INSTITUTIONAL
BUYER” AS DEFINED IN RULE 144A UNDER THE 1933 ACT THAT PURCHASES FOR ITS OWN ACCOUNT OR FOR THE ACCOUNT OF A QUALIFIED INSTITUTIONAL BUYER TO WHOM NOTICE IS GIVEN THAT THE TRANSFER IS BEING MADE IN RELIANCE ON RULE 144A, SUBJECT TO THE TRUSTEE’S RIGHT PRIOR TO ANY SUCH OFFER, SALE OR TRANSFER TO REQUIRE THE DELIVERY OF A CERTIFICATE OF TRANSFER IN THE FORM APPEARING IN THE POOLING AND SERVICING AGREEMENT. 

B-1-2-1

 
EXCEPT AS PROVIDED IN SECTION 5.02(D) OF THE AGREEMENT REFErRED TO HEREIN, NO TRANSFER OF THIS CERTIFICATE SHALL BE REGISTERED UNLESS THE TRUSTEE AND THE CERTIFICATE REGISTRAR SHALL HAVE RECEIVED (A) A REPRESENTATION FROM THE TRANSFEREE OF THIS CERTIFICATE TO THE EFFECT THAT SUCH TRANSFEREE IS NOT AN EMPLOYEE BENEFIT PLAN OR ARRANGEMENT SUBJECT TO TITLE I OF THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED (“ERISA”), A PLAN SUBJECT TO SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE “CODE”) OR A PLAN SUBJECT TO STATE, LOCAL OR OTHER FEDERAL LAW SUBSTANTIVELY SIMILAR TO THE FOREGOING PROVISIONS OF ERISA OR THE CODE (“SIMILAR LAW”) (COLLECTIVELY, A “PLAN”), AND IS NOT
DIRECTLY OR INDIRECTLY ACQUIRING THIS CERTIFICATE FOR, ON BEHALF OF OR WITH ANY ASSETS OF ANY SUCH PLAN, (B) A REPRESENTATION THAT THE TRANSFEREE IS AN INSURANCE COMPANY THAT IS ACQUIRING THE CERTIFICATE WITH ASSETS OF AN “INSURANCE COMPANY GENERAL ACCOUNT” AS DEFINED IN SECTION V(E) OF PROHIBITED TRANSACTION CLASS EXEMPTION (“PTCE”) 95-60, AND THE ACQUISITION AND HOLDING OF THE CERTIFICATE ARE COVERED AND EXEMPT UNDER SECTIONS I AND III OF PTCE 95-60, OR (C) SOLELY IN THE CASE OF A DEFINITIVE CERTIFICATE, AN OPINION OF COUNSEL SATISFACTORY TO THE TRUSTEE AND THE CERTIFICATE REGISTRAR, AND UPON WHICH THE TRUSTEE AND THE CERTIFICATE REGISTRAR SHALL BE ENTITLED TO RELY, TO THE EFFECT THAT THE ACQUISITION AND HOLDING OF THIS CERTIFICATE BY THE TRANSFEREE WILL NOT RESULT IN
A NONEXEMPT PROHIBITED TRANSACTION UNDER TITLE I OF ERISA OR SECTION 4975 OF THE CODE, OR A VIOLATION OF SIMILAR LAW, AND WILL NOT SUBJECT THE CERTIFICATE REGISTRAR, THE DEPOSITOR, THE SERVICER OR THE TRUSTEE TO ANY OBLIGATION IN ADDITION TO THOSE UNDERTAKEN BY SUCH ENTITIES IN THE AGREEMENT REFERRED TO HEREIN, WHICH OPINION OF COUNSEL SHALL NOT BE AN EXPENSE OF THE CERTIFICATE REGISTRAR, THE DEPOSITOR, THE SERVICER OR THE TRUSTEE.  

B-1-2-2

C-BASS MORTGAGE LOAN ASSET-BACKED CERTIFICATES
SERIES 2005-CB6, CLASS B-1

(REGULATION S)

evidencing a beneficial ownership interest in a portion of a Trust Fund consisting primarily of a pool of conventional fixed-rate and adjustable-rate one- to four-family first and second lien mortgage loans formed and sold by

	MERRILL LYNCH MORTGAGE INVESTORS, INC.
	 	 
	Series 2005-CB6, Class B-1	Original Class Certificate Principal Balance of the Class B-1 Certificates as of the Closing Date:  $7,995,000.00
	Pass-Through Rate:  Variable1	 
	 	 
	Date of Pooling and Servicing Agreement and Cut-off Date:  

  September 1, 2005	Initial Certificate Principal Balance: 
$ 0.00
	First Distribution Date:  October 25, 2005	Servicer:  Litton Loan Servicing LP
	 	 
	No.	Trustee: JPMorgan Chase Bank, N.A.
	 	 
	CUSIP: U1492P AD 6	Closing Date:  September 30, 2005
	 	 
	ISIN: USU1492PAD60	 

DISTRIBUTIONS IN REDUCTION OF THE CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY AS SET FORTH HEREIN.  ACCORDINGLY, THE OUTSTANDING CERTIFICATE PRINCIPAL BALANCE HEREOF AT ANY TIME MAY BE LESS THAN THE AMOUNT SHOWN ABOVE.

THIS CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN MERRILL LYNCH MORTGAGE INVESTORS, INC., THE SERVICER, THE TRUSTEE OR ANY OF THEIR AFFILIATES.  THIS CERTIFICATE IS NOT GUARANTEED BY ANY AGENCY OR INSTRUMENTALITY OF THE UNITED STATES.

     This certifies that CEDE & CO. is the registered owner of a Percentage Interest (obtained by dividing the Initial Certificate Principal Balance of this Certificate by the Original Class Certificate Principal Balance of the Class B-1 Certificates) in that certain beneficial ownership interest evidenced by all the Class B-1 Certificates in the Trust Fund created pursuant to a Pooling and Servicing Agreement, dated as specified above (the “Agreement”), among Merrill Lynch Mortgage Investors, Inc. (hereinafter called the “Depositor,” which term includes any successor entity under the Agreement), Credit-Based Asset Servicing and Securitization LLC (the “Seller”), the Servicer and
the Trustee, a summary of certain of the pertinent provisions of which is set forth hereafter.  To the extent not defined herein, the capitalized terms used herein have the meanings assigned in the Agreement.  This Certificate is issued under and is subject to the terms, provisions and conditions of the Agreement, to which Agreement the Holder of this Certificate by virtue of the acceptance hereof assents and by which such Holder is bound.

	1

    	 Subject to a cap as described
          in the Agreement,

    

B-1-2-3

 
     Pursuant to the terms of the Agreement, distributions will be made on the 25th day of each month or, if such 25th day is not a Business Day, the Business Day immediately following (a “Distribution Date”), commencing on the first Distribution Date specified above, to the Person in whose name this Certificate is registered on the Business Day immediately preceding such Distribution Date (the “Record Date”), from funds in the Distribution Account in an amount equal to the product of the Percentage Interest evidenced by this Certificate and the amount required to be distributed to the Holders of Class B-1 Certificates on such Distribution Date pursuant to the Agreement provided, however, that if
any Class B-1 Certificate becomes a Definitive Certificate, the Record Date for such Certificate will be the last Business Day of the month immediately preceding the month in which the related Distribution Date occurs.

     All distributions to the Holder of this Certificate under the Agreement will be made or caused to be made by or on behalf of the Trustee by wire transfer in immediately available funds to the account of the Person entitled thereto if such Person shall have so notified the Certificate Registrar in writing at least five Business Days prior to the Record Date immediately prior to such Distribution Date and is the registered owner of Class B-1 Certificates the aggregate Initial Certificate Principal Balance of which is in excess of $5,000,000, or by check mailed by first class mail to the address of the Person entitled thereto, as such name and address shall appear on the Certificate Register, provided that the
Certificate Registrar may deduct a reasonable wire transfer fee from any payment made by wire transfer.  Notwithstanding the above, the final distribution on this Certificate will be made after due notice by the Trustee of the pendency of such distribution and only upon presentation and surrender of this Certificate at the office or agency appointed by the Trustee for that purpose as provided in the Agreement.

     The Class B-1 Pass-Through Rate on each Distribution Date will be a rate per annum equal to the least of (i) LIBOR as of the related LIBOR Determination Date, plus the Class B-1 Certificate Margin, (ii) the Net WAC Cap and (iii) the Maximum Rate Cap.

     This Certificate is one of a duly authorized issue of Certificates designated as C-BASS Mortgage Loan Asset-Backed Certificates of the Series specified on the face hereof (herein called the “Certificates”) and representing a Percentage Interest in the Class B-1 Certificates.

     The Class B-1 Certificates are limited in right of payment to certain collections and recoveries respecting the Mortgage Loans, all as more specifically set forth herein and in the Agreement.  As provided in the Agreement, withdrawals from the Collection Account and the Distribution Account may be made from time to time for purposes other than distributions to Certificateholders, such purposes including reimbursement of advances made, or certain expenses incurred, with respect to the Mortgage Loans.

     This Certificate is subordinated in right of payment to the Class A, Class M-1, Class M-2, Class M-3, Class M-4, Class M-5 and Class M-6 Certificates as described in the Agreement.

B-1-2-4

 
 

     The Agreement permits, with certain exceptions therein provided, the amendment thereof and the modification of the rights and obligations of the Depositor, the Servicer, the Trustee, the Seller and the rights of the Certificateholders under the Agreement at any time by the Depositor, the Servicer, the Seller and the Trustee with the consent of the Holders of Certificates entitled to the Voting Rights identified in the Agreement.  Any such consent by the Holder of this Certificate shall be conclusive and binding on such Holder and upon all future Holders of this Certificate and of any Certificate issued upon the transfer hereof or in exchange herefor or in lieu hereof whether or not notation of such consent is made
upon this Certificate.  The Agreement also permits the amendment thereof, in certain limited circumstances, without the consent of the Holders of any of the Certificates.

     As provided in the Agreement and subject to certain limitations therein set forth, the transfer of this Certificate is registrable in the Certificate Register upon surrender of this Certificate for registration of transfer at the offices or agencies appointed by the Trustee as provided in the Agreement, duly endorsed by, or accompanied by an assignment in the form below or other written instrument of transfer in form satisfactory to the Trustee and the Certificate Registrar duly executed by, the Holder hereof or such Holder’s attorney duly authorized in writing, and thereupon one or more new Certificates of the same Class in authorized denominations evidencing the same aggregate Percentage Interest will be
issued to the designated transferee or transferees.

     The Certificates are issuable in fully registered form only without coupons in Classes and denominations specified in the Agreement.  As provided in the Agreement and subject to certain limitations therein set forth, Certificates are exchangeable for new Certificates of the same Class in authorized denominations evidencing the same aggregate Percentage Interest, as requested by the Holder surrendering the same.

     No transfer of this Certificate shall be made unless that transfer is made pursuant to an effective registration statement under the 1933 Act and effective registration or qualification under applicable state securities laws, or is made in a transaction that does not require such registration or qualification.  In the event that a transfer is to be made without registration or qualification (i) the Certificateholder desiring to effect the transfer and such Certificateholder’s prospective transferee shall each execute a representation letter in the form described by the Agreement certifying to the Certificate Registrar the facts surrounding the transfer, and (ii) unless such transfer is made in reliance upon
Rule 144A under the 1933 Act, the Depositor and the Certificate Registrar may require an Opinion of Counsel satisfactory to them that such transfer may be made without such registration or qualification, which Opinion of Counsel shall not be an expense of the Depositor, the Trustee or the Certificate Registrar, in their respective capacities as such.  None of the Depositor, the Certificate Registrar or the Trustee is obligated to register or qualify the Class of Certificates specified on the face hereof under the 1933 Act or any other securities law or to take any action not otherwise required under the Agreement to permit the transfer of such Certificates without registration or qualification.  Any such Certificateholder desiring to effect such transfer shall, and does hereby agree to,
indemnify the Trustee, the Depositor, the Certificate Registrar and the Servicer against any liability that may result if the transfer is not so exempt or is not made in accordance with such federal and state laws.  Each Person who acquires this Certificate or an interest therein shall be deemed to have made the representations required by the representation letter referred to in this paragraph, unless such Person shall have provided such representation letter referred to in this paragraph to the Certificate Registrar.

B-1-2-5

 
 

     No service charge will be made for any such registration of transfer or exchange of Certificates, but the Certificate Registrar may require payment of a sum sufficient to cover any tax or other governmental charge that may be imposed in connection with any transfer or exchange of Certificates.

     The Depositor, the Servicer, the Trustee, any Paying Agent and the Certificate Registrar and any agent of the Depositor, the Servicer, the Trustee, any Paying Agent or the Certificate Registrar may treat the Person in whose name this Certificate is registered as the owner hereof for all purposes, and none of the Depositor, the Servicer, the Trustee, the Certificate Registrar, any Paying Agent nor any such agent shall be affected by notice to the contrary.

     The obligations created by the Agreement and the Trust Fund created thereby shall terminate upon payment to the Certificateholders of all amounts held by or on behalf of the Trustee and required to be paid to them pursuant to the Agreement following the earlier of (i) the final payment or other liquidation (or any advance with respect thereto) of the last Mortgage Loan remaining in the Trust Fund, and (ii) the purchase by the party designated in the Agreement at a price determined as provided in the Agreement from the Trust Fund of all Mortgage Loans and all property acquired in respect of such Mortgage Loans.  The Agreement permits, but does not require, the party designated in the Agreement to purchase from the
Trust Fund all Mortgage Loans and all property acquired in respect of any Mortgage Loan at a price determined as provided in the Agreement.  The exercise of such right will effect early retirement of the Certificates; however, such right to purchase is subject to the aggregate Principal Balance of the Mortgage Loans at the time of purchase being 10% or less of the Cut-off Date Aggregate Principal Balance.

     The recitals contained herein shall be taken as statements of the Depositor and the Trustee assumes no responsibility for their correctness.

     Unless the certificate of authentication hereon has been executed by the Certificate Registrar, by manual signature, this Certificate shall not be entitled to any benefit under the Agreement or be valid for any purpose.

B-1-2-6

     IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly executed.

Dated:  September 30, 2005

JPMORGAN
    CHASE BANK, N.A. 
  

                 as
        Trustee
  By: __________________________

                 Authorized
  Officer 

CERTIFICATE OF AUTHENTICATION

     This is one of the Certificates referred to in the within-mentioned Agreement.

JPMORGAN
    CHASE BANK, N.A. 

                as
        Certificate Registrar
    By: __________________________

                    Authorized
    Signatory 

Date of authentication: September 30, 2005

B-1-2-7

ABBREVIATIONS

     The following abbreviations, when used in the inscription on the face of this instrument, shall be construed as though they were written out in full according to applicable laws or regulations:

	TEN COM

  TEN ENT

  JT TEN
	—

  —

  —
	 	as tenants in common

  as tenants by the entireties

  as joint tenants with right of survivorship and not as tenants in common
	 	UNIF GIFT MIN ACT	—	 	Custodian
(Cust) (Minor) 

  under Uniform

  Gifts to Minors

  Act

  ___________
  
          (State)

Additional abbreviations may also be used though not in the above list.

B-1-2-8

ASSIGNMENT

     FOR
    VALUE RECEIVED, the undersigned hereby sell(s), assign(s) and transfer(s)
    unto ________________________________________

  __________________________________________________________________________________________________________________

  __________________________________________________________________________________________________________________

  (Please print or typewrite name, address including postal zip code, and Taxpayer
  Identification Number of assignee)

a Percentage Interest equal to ____%
    evidenced by the within asset-backed Certificate and hereby authorize(s)
    the registration of transfer of such interest to assignee on the Certificate
    Register of the Trust Fund.

     I (we)
    further direct the Certificate Registrar to issue a new Certificate of a
    like Percentage Interest and Class to the above named assignee and deliver
    such Certificate to the following address:

__________________________________________________________________________________________________________________

Dated:

   _____________________________                       

 Signature by or on behalf of assignor

   _____________________________                       

 Signature Guaranteed

  

DISTRIBUTION INSTRUCTIONS

     The
    assignee should include the following for purposes of distribution:

     Distributions
    shall be made, by wire transfer or otherwise, in immediately available funds
    to                                                                  for
    the account of                         ,
    account number      , or, if mailed by check,
    to                                                                                                              . 

  Applicable statements should be mailed to                                                                                                                                                                 

  This information is provided by _____________________________________________________________________________
  , 

  the assignee named above, or                                                                                                                                                              ,
  as its agent.

B-1-2-9

EXHIBIT B-2-1

FORM OF CLASS B-2 CERTIFICATE (RULE 144A)

FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE REPRESENTS BENEFICIAL OWNERSHIP OF A “REGULAR INTEREST” IN A “REAL ESTATE MORTGAGE INVESTMENT CONDUIT,” AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE “CODE”) AND CERTAIN OTHER PROPERTY.

THIS CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN MERRILL LYNCH MORTGAGE INVESTORS, INC. (“MLMI”), THE TRUSTEE OR ANY SERVICER REFERRED TO BELOW OR ANY OF THEIR AFFILIATES.  NEITHER THIS CERTIFICATE, THE REMIC REGULAR INTEREST REPRESENTED HEREBY NOR THE UNDERLYING MORTGAGE LOANS ARE GUARANTEED OR INSURED BY MLMI, the TRUSTEE, ANY SERVICER OR BY ANY OF THEIR AFFILIATES OR BY ANY GOVERNMENTAL AGENCY OR INSTRUMENTALITY.

FOLLOWING THE INITIAL ISSUANCE OF THE CERTIFICATES, THE PRINCIPAL BALANCE OF THIS CERTIFICATE MAY BE DIFFERENT FROM THE ORIGINAL DENOMINATION SHOWN BELOW.  ANYONE ACQUIRING THIS CERTIFICATE MAY ASCERTAIN ITS CURRENT PRINCIPAL BALANCE BY INQUIRY OF THE TRUSTEE.

THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933 , AS AMENDED (THE “1933 ACT”) OR ANY STATE SECURITIES LAWS.  NEITHER THIS CERTIFICATE NOR ANY INTEREST OR PARTICIPATION HEREIN MAY BE REOFFERED, SOLD, ASSIGNED, TRANSFERRED, PLEDGED, ENCUMBERED OR OTHERWISE DISPOSED OF IN THE ABSENCE OF SUCH REGISTRATION, UNLESS SUCH TRANSACTION IS EXEMPT FROM, OR NOT SUBJECT TO, REGISTRATION.

THE HOLDER OF THIS CERTIFICATE BY ITS ACCEPTANCE HEREOF AGREES TO OFFER, SELL OR OTHERWISE TRANSFER SUCH CERTIFICATE ONLY (A) PURSUANT TO A REGISTRATION STATEMENT WHICH HAS BEEN DECLARED EFFECTIVE UNDER THE 1933 ACT OR (B) TO A PERSON IT REASONABLY BELIEVES IS A “QUALIFIED INSTITUTIONAL BUYER” AS DEFINED IN RULE 144A UNDER THE 1933 ACT THAT PURCHASES FOR ITS OWN ACCOUNT OR FOR THE ACCOUNT OF A QUALIFIED INSTITUTIONAL BUYER TO WHOM NOTICE IS GIVEN THAT THE TRANSFER IS BEING MADE IN RELIANCE ON RULE 144A, SUBJECT TO THE TRUSTEE’S RIGHT PRIOR TO ANY SUCH OFFER, SALE OR TRANSFER TO REQUIRE THE DELIVERY OF A CERTIFICATE OF TRANSFER IN THE FORM APPEARING IN THE POOLING AND SERVICING AGREEMENT.

B-2-1-1

 
 

EXCEPT AS PROVIDED IN SECTION 5.02(D) OF THE AGREEMENT REFERRED TO HEREIN, NO TRANSFER OF THIS CERTIFICATE SHALL BE REGISTERED UNLESS THE TRUSTEE AND THE CERTIFICATE REGISTRAR SHALL HAVE RECEIVED (A) A REPRESENTATION FROM THE TRANSFEREE OF THIS CERTIFICATE TO THE EFFECT THAT SUCH TRANSFEREE IS NOT AN EMPLOYEE BENEFIT PLAN OR ARRANGEMENT SUBJECT TO TITLE I OF THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED (“ERISA”), A PLAN SUBJECT TO SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE “CODE”) OR A PLAN SUBJECT TO STATE, LOCAL OR OTHER FEDERAL LAW SUBSTANTIVELY SIMILAR TO THE FOREGOING PROVISIONS OF ERISA OR THE CODE (“SIMILAR LAW”) (COLLECTIVELY, A “PLAN”), AND IS NOT
DIRECTLY OR INDIRECTLY ACQUIRING THIS CERTIFICATE FOR, ON BEHALF OF OR WITH ANY ASSETS OF ANY SUCH PLAN, (B) A REPRESENTATION THAT THE TRANSFEREE IS AN INSURANCE COMPANY THAT IS ACQUIRING THE CERTIFICATE WITH ASSETS OF AN “INSURANCE COMPANY GENERAL ACCOUNT” AS DEFINED IN SECTION V(E) OF PROHIBITED TRANSACTION CLASS EXEMPTION (“PTCE”) 95-60, AND THE ACQUISITION AND HOLDING OF THE CERTIFICATE ARE COVERED AND EXEMPT UNDER SECTIONS I AND III OF PTCE 95-60, OR (C) SOLELY IN THE CASE OF A DEFINITIVE CERTIFICATE, AN OPINION OF COUNSEL SATISFACTORY TO THE TRUSTEE AND THE CERTIFICATE REGISTRAR, AND UPON WHICH THE TRUSTEE AND THE CERTIFICATE REGISTRAR SHALL BE ENTITLED TO RELY, TO THE EFFECT THAT THE ACQUISITION AND HOLDING OF THIS CERTIFICATE BY THE TRANSFEREE WILL NOT
RESULT IN A NONEXEMPT PROHIBITED TRANSACTION UNDER TITLE I OF ERISA OR SECTION 4975 OF THE CODE, OR A VIOLATION OF SIMILAR LAW, AND WILL NOT SUBJECT THE CERTIFICATE REGISTRAR, THE DEPOSITOR, THE SERVICER OR THE TRUSTEE TO ANY OBLIGATION IN ADDITION TO THOSE UNDERTAKEN BY SUCH ENTITIES IN THE AGREEMENT REFERRED TO HEREIN, WHICH OPINION OF COUNSEL SHALL NOT BE AN EXPENSE OF THE CERTIFICATE REGISTRAR, THE DEPOSITOR, THE SERVICER OR THE TRUSTEE.  

B-2-1-2

C-BASS MORTGAGE LOAN ASSET-BACKED CERTIFICATES
SERIES 2005-CB6, CLASS B-2

(RULE 144A)

evidencing a beneficial ownership interest in a portion of a Trust Fund consisting primarily of a pool of conventional fixed-rate and adjustable-rate one- to four-family first and second lien mortgage loans formed and sold by

	MERRILL LYNCH MORTGAGE INVESTORS, INC.
	 	 
	Series 2005-CB6, Class B-2	Original Class Certificate Principal Balance of the Class B-2 Certificates as of the Closing Date:  $5,746,000.00
	Pass-Through Rate:  Variable1	 
	 	 
	Date of Pooling and Servicing Agreement and Cut-off Date:  

  September 1, 2005	Initial Certificate Principal Balance: $5,746,000.00
	First Distribution Date:  October 25, 2005	Servicer:  Litton Loan Servicing LP
	 	 
	No.	Trustee: JPMorgan Chase Bank, N.A.
	 	 
	CUSIP: 12489W NX 8	Closing Date:  September 30, 2005
	 	 
	ISIN: US12489WNX82	 

DISTRIBUTIONS IN REDUCTION OF THE CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY AS SET FORTH HEREIN.  ACCORDINGLY, THE OUTSTANDING CERTIFICATE PRINCIPAL BALANCE HEREOF AT ANY TIME MAY BE LESS THAN THE AMOUNT SHOWN ABOVE.

THIS CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN MERRILL LYNCH MORTGAGE INVESTORS, INC., THE SERVICER, THE TRUSTEE OR ANY OF THEIR AFFILIATES.  THIS CERTIFICATE IS NOT GUARANTEED BY ANY AGENCY OR INSTRUMENTALITY OF THE UNITED STATES.

     This certifies that CEDE & CO. is the registered owner of a Percentage Interest (obtained by dividing the Initial Certificate Principal Balance of this Certificate by the Original Class Certificate Principal Balance of the Class B-2 Certificates) in that certain beneficial ownership interest evidenced by all the Class B-2 Certificates in the Trust Fund created pursuant to a Pooling and Servicing Agreement, dated as specified above (the “Agreement”), among Merrill Lynch Mortgage Investors, Inc. (hereinafter called the “Depositor,” which term includes any successor entity under the Agreement), Credit-Based Asset Servicing and Securitization LLC (the “Seller”), the Servicer and
the Trustee, a summary of certain of the pertinent provisions of which is set forth hereafter.  To the extent not defined herein, the capitalized terms used herein have the meanings assigned in the Agreement.  This Certificate is issued under and is subject to the terms, provisions and conditions of the Agreement, to which Agreement the Holder of this Certificate by virtue of the acceptance hereof assents and by which such Holder is bound.

	1

    	 Subject to a cap as described
          in the Agreement

    

 

B-2-1-3

 
 

     Pursuant to the terms of the Agreement, distributions will be made on the 25th day of each month or, if such 25th day is not a Business Day, the Business Day immediately following (a “Distribution Date”), commencing on the first Distribution Date specified above, to the Person in whose name this Certificate is registered on the Business Day immediately preceding such Distribution Date (the “Record Date”), from funds in the Distribution Account in an amount equal to the product of the Percentage Interest evidenced by this Certificate and the amount required to be distributed to the Holders of Class B-2 Certificates on such Distribution Date pursuant to the Agreement provided, however, that if
any Class B-2 Certificate becomes a Definitive Certificate, the Record Date for such Certificate will be the last Business Day of the month immediately preceding the month in which the related Distribution Date occurs.

     All distributions to the Holder of this Certificate under the Agreement will be made or caused to be made by or on behalf of the Trustee by wire transfer in immediately available funds to the account of the Person entitled thereto if such Person shall have so notified the Certificate Registrar in writing at least five Business Days prior to the Record Date immediately prior to such Distribution Date and is the registered owner of Class B-2 Certificates the aggregate Initial Certificate Principal Balance of which is in excess of $5,000,000, or by check mailed by first class mail to the address of the Person entitled thereto, as such name and address shall appear on the Certificate Register, provided that the
Certificate Registrar may deduct a reasonable wire transfer fee from any payment made by wire transfer.  Notwithstanding the above, the final distribution on this Certificate will be made after due notice by the Trustee of the pendency of such distribution and only upon presentation and surrender of this Certificate at the office or agency appointed by the Trustee for that purpose as provided in the Agreement.

     The Class B-2 Pass-Through Rate on each Distribution Date will be a rate per annum equal to the least of (i) LIBOR as of the related LIBOR Determination Date, plus the Class B-2 Certificate Margin, (ii) the Net WAC Cap and (iii) the Maximum Rate Cap.

     This Certificate is one of a duly authorized issue of Certificates designated as C-BASS Mortgage Loan Asset-Backed Certificates of the Series specified on the face hereof (herein called the “Certificates”) and representing a Percentage Interest in the Class B-2 Certificates.

     The Class B-2 Certificates are limited in right of payment to certain collections and recoveries respecting the Mortgage Loans, all as more specifically set forth herein and in the Agreement.  As provided in the Agreement, withdrawals from the Collection Account and the Distribution Account may be made from time to time for purposes other than distributions to Certificateholders, such purposes including reimbursement of advances made, or certain expenses incurred, with respect to the Mortgage Loans.

     This Certificate is subordinated in right of payment to the Class A, Class M-1, Class M-2, Class M-3, Class M-4, Class M-5, Class M-6 and Class B-1 Certificates as described in the Agreement.

 

B-2-1-4

 
 

     The Agreement permits, with certain exceptions therein provided, the amendment thereof and the modification of the rights and obligations of the Depositor, the Servicer, the Trustee, the Seller and the rights of the Certificateholders under the Agreement at any time by the Depositor, the Servicer, the Seller and the Trustee with the consent of the Holders of Certificates entitled to the Voting Rights identified in the Agreement.  Any such consent by the Holder of this Certificate shall be conclusive and binding on such Holder and upon all future Holders of this Certificate and of any Certificate issued upon the transfer hereof or in exchange herefor or in lieu hereof whether or not notation of such consent is made
upon this Certificate.  The Agreement also permits the amendment thereof, in certain limited circumstances, without the consent of the Holders of any of the Certificates.

     As provided in the Agreement and subject to certain limitations therein set forth, the transfer of this Certificate is registrable in the Certificate Register upon surrender of this Certificate for registration of transfer at the offices or agencies appointed by the Trustee as provided in the Agreement, duly endorsed by, or accompanied by an assignment in the form below or other written instrument of transfer in form satisfactory to the Trustee and the Certificate Registrar duly executed by, the Holder hereof or such Holder’s attorney duly authorized in writing, and thereupon one or more new Certificates of the same Class in authorized denominations evidencing the same aggregate Percentage Interest will be
issued to the designated transferee or transferees.

     The Certificates are issuable in fully registered form only without coupons in Classes and denominations specified in the Agreement.  As provided in the Agreement and subject to certain limitations therein set forth, Certificates are exchangeable for new Certificates of the same Class in authorized denominations evidencing the same aggregate Percentage Interest, as requested by the Holder surrendering the same.

 

B-2-1-5

 
 

     No transfer of this Certificate shall be made unless that transfer is made pursuant to an effective registration statement under the 1933 Act and effective registration or qualification under applicable state securities laws, or is made in a transaction that does not require such registration or qualification.  In the event that a transfer is to be made without registration or qualification (i) the Certificateholder desiring to effect the transfer and such Certificateholder’s prospective transferee shall each execute a representation letter in the form described by the Agreement certifying to the Certificate Registrar the facts surrounding the transfer, and (ii) unless such transfer is made in reliance upon
Rule 144A under the 1933 Act, the Depositor and the Certificate Registrar may require an Opinion of Counsel satisfactory to them that such transfer may be made without such registration or qualification, which Opinion of Counsel shall not be an expense of the Depositor, the Trustee or the Certificate Registrar, in their respective capacities as such.  None of the Depositor, the Certificate Registrar or the Trustee is obligated to register or qualify the Class of Certificates specified on the face hereof under the 1933 Act or any other securities law or to take any action not otherwise required under the Agreement to permit the transfer of such Certificates without registration or qualification.  Any such Certificateholder desiring to effect such transfer shall, and does hereby agree to,
indemnify the Trustee, the Depositor, the Certificate Registrar and the Servicer against any liability that may result if the transfer is not so exempt or is not made in accordance with such federal and state laws.  Each Person who acquires this Certificate or an interest therein shall be deemed to have made the representations required by the representation letter referred to in this paragraph, unless such Person shall have provided such representation letter referred to in this paragraph to the Certificate Registrar.

     No service charge will be made for any such registration of transfer or exchange of Certificates, but the Certificate Registrar may require payment of a sum sufficient to cover any tax or other governmental charge that may be imposed in connection with any transfer or exchange of Certificates.

     The Depositor, the Servicer, the Trustee, any Paying Agent and the Certificate Registrar and any agent of the Depositor, the Servicer, the Trustee, any Paying Agent or the Certificate Registrar may treat the Person in whose name this Certificate is registered as the owner hereof for all purposes, and none of the Depositor, the Servicer, the Trustee, the Certificate Registrar, any Paying Agent nor any such agent shall be affected by notice to the contrary.

     The obligations created by the Agreement and the Trust Fund created thereby shall terminate upon payment to the Certificateholders of all amounts held by or on behalf of the Trustee and required to be paid to them pursuant to the Agreement following the earlier of (i) the final payment or other liquidation (or any advance with respect thereto) of the last Mortgage Loan remaining in the Trust Fund, and (ii) the purchase by the party designated in the Agreement at a price determined as provided in the Agreement from the Trust Fund of all Mortgage Loans and all property acquired in respect of such Mortgage Loans.  The Agreement permits, but does not require, the party designated in the Agreement to purchase from the
Trust Fund all Mortgage Loans and all property acquired in respect of any Mortgage Loan at a price determined as provided in the Agreement.  The exercise of such right will effect early retirement of the Certificates; however, such right to purchase is subject to the aggregate Principal Balance of the Mortgage Loans at the time of purchase being 10% or less of the Cut-off Date Aggregate Principal Balance.

     The recitals contained herein shall be taken as statements of the Depositor and the Trustee assumes no responsibility for their correctness.

     Unless the certificate of authentication hereon has been executed by the Certificate Registrar, by manual signature, this Certificate shall not be entitled to any benefit under the Agreement or be valid for any purpose.

B-2-1-6

     IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly executed.

Dated:  September 30, 2005

JPMORGAN
    CHASE BANK, N.A.

               as
  Trustee
    By:  _________________________

                   
    Authorized
Officer 

CERTIFICATE OF AUTHENTICATION

     This is one of the Certificates referred to in the within-mentioned Agreement.

 JPMORGAN
    CHASE BANK, N.A.

                   as
        Certificate Registrar
     By: _________________________

                   
    Authorized
Signatory 

Date of authentication: September 30, 2005

B-2-1-7

ABBREVIATIONS

     The following abbreviations, when used in the inscription on the face of this instrument, shall be construed as though they were written out in full according to applicable laws or regulations:

	TEN COM

  TEN ENT

  JT TEN
	—

  —

  —
	 	as tenants in common

  as tenants by the entireties

  as joint tenants with right of survivorship and not as tenants in common
	 	UNIF GIFT MIN ACT	—	 	Custodian
(Cust) (Minor) 

  under Uniform

  Gifts to Minors

  Act

  ___________
  

            (State)

Additional abbreviations may also be used though not in the above list.

B-2-1-8

ASSIGNMENT

     FOR
    VALUE RECEIVED, the undersigned hereby sell(s), assign(s) and transfer(s)
    unto ________________________________________

  __________________________________________________________________________________________________________________

  __________________________________________________________________________________________________________________

  (Please print or typewrite name, address including postal zip code, and Taxpayer
  Identification Number of assignee)

a Percentage Interest equal to ____%
    evidenced by the within asset-backed Certificate and hereby authorize(s)
    the registration of transfer of such interest to assignee on the Certificate
    Register of the Trust Fund.

     I (we)
    further direct the Certificate Registrar to issue a new Certificate of a
    like Percentage Interest and Class to the above named assignee and deliver
    such Certificate to the following address:

__________________________________________________________________________________________________________________

Dated:

   _____________________________                       

 Signature by or on behalf of assignor

   _____________________________                       

 Signature Guaranteed

  

DISTRIBUTION INSTRUCTIONS

     The
    assignee should include the following for purposes of distribution:

     Distributions
    shall be made, by wire transfer or otherwise, in immediately available funds
    to                                                                  for
    the account of                         ,
    account number      , or, if mailed by check,
    to                                                                                                              . 

  Applicable statements should be mailed to                                                                                                                                                                 

  This information is provided by _____________________________________________________________________________
  , 

  the assignee named above, or                                                                                                                                                              ,
  as its agent.

B-2-1-9

EXHIBIT B-2-2

FORM OF CLASS B-2 CERTIFICATE (REG S)

FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE REPRESENTS BENEFICIAL OWNERSHIP OF A “REGULAR INTEREST” IN A “REAL ESTATE MORTGAGE INVESTMENT CONDUIT,” AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE “CODE”) AND CERTAIN OTHER PROPERTY.

THIS CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN MERRILL LYNCH MORTGAGE INVESTORS, INC. (“MLMI”), THE TRUSTEE OR ANY SERVICER REFERRED TO BELOW OR ANY OF THEIR AFFILIATES.  NEITHER THIS CERTIFICATE, THE REMIC REGULAR INTEREST REPRESENTED HEREBY NOR THE UNDERLYING MORTGAGE LOANS ARE GUARANTEED OR INSURED BY MLMI, the TRUSTEE, ANY SERVICER OR BY ANY OF THEIR AFFILIATES OR BY ANY GOVERNMENTAL AGENCY OR INSTRUMENTALITY.

FOLLOWING THE INITIAL ISSUANCE OF THE CERTIFICATES, THE PRINCIPAL BALANCE OF THIS CERTIFICATE MAY BE DIFFERENT FROM THE ORIGINAL DENOMINATION SHOWN BELOW.  ANYONE ACQUIRING THIS CERTIFICATE MAY ASCERTAIN ITS CURRENT PRINCIPAL BALANCE BY INQUIRY OF THE TRUSTEE.

THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE “1933 ACT”) OR ANY STATE SECURITIES LAWS.  NEITHER THIS CERTIFICATE NOR ANY INTEREST OR PARTICIPATION HEREIN MAY BE REOFFERED, SOLD, ASSIGNED, TRANSFERRED, PLEDGED, ENCUMBERED OR OTHERWISE DISPOSED OF WITHIN THE UNITED STATES (AS DEFINED IN RULES 901 THROUGH 905 OF THE 1933 ACT (“REGULATION S”)) OR TO, OR FOR THE ACCOUNT OR BENEFIT OF, A U.S. PERSON (AS DEFINED IN REGULATION S), IN THE ABSENCE OF SUCH REGISTRATION, UNLESS SUCH TRANSACTION IS EXEMPT FROM, OR NOT SUBJECT TO, REGISTRATION.

THE HOLDER OF THIS CERTIFICATE BY ITS ACCEPTANCE HEREOF AGREES (A) THAT, UNTIL THE EXPIRATION OF THE APPLICABLE “DISTRIBUTION COMPLIANCE PERIOD” WITHIN THE MEANING OF REGULATION S, ANY OFFER, SALE, PLEDGE OR OTHER TRANSFER OF THIS CERTIFICATE SHALL NOT BE MADE IN THE UNITED STATES OR TO, OR FOR THE ACCOUNT OR BENEFIT OF, ANY U.S. PERSON (EACH AS DEFINED IN REGULATION S) AND (B) TO OFFER, SELL, PLEDGE OR OTHERWISE TRANSFER THIS CERTIFICATE WITHIN THE UNITED STATES OR TO, OR FOR THE ACCOUNT OR BENEFIT OF, A U.S. PERSON (EACH AS DEFINED IN REGULATION S) ONLY (1) PURSUANT TO A REGISTRATION STATEMENT WHICH HAS BEEN DECLARED EFFECTIVE UNDER THE 1933 ACT OR (2) TO A PERSON IT REASONABLY BELIEVES IS A “QUALIFIED INSTITUTIONAL
BUYER” AS DEFINED IN RULE 144A UNDER THE 1933 ACT THAT PURCHASES FOR ITS OWN ACCOUNT OR FOR THE ACCOUNT OF A QUALIFIED INSTITUTIONAL BUYER TO WHOM NOTICE IS GIVEN THAT THE TRANSFER IS BEING MADE IN RELIANCE ON RULE 144A, SUBJECT TO THE TRUSTEE’S RIGHT PRIOR TO ANY SUCH OFFER, SALE OR TRANSFER TO REQUIRE THE DELIVERY OF A CERTIFICATE OF TRANSFER IN THE FORM APPEARING IN THE POOLING AND SERVICING AGREEMENT.

 

B-2-2-1

 
EXCEPT AS PROVIDED IN SECTION 5.02(D) OF THE AGREEMENT REFErRED TO HEREIN, NO TRANSFER OF THIS CERTIFICATE SHALL BE REGISTERED UNLESS THE TRUSTEE AND THE CERTIFICATE REGISTRAR SHALL HAVE RECEIVED (A) A REPRESENTATION FROM THE TRANSFEREE OF THIS CERTIFICATE TO THE EFFECT THAT SUCH TRANSFEREE IS NOT AN EMPLOYEE BENEFIT PLAN OR ARRANGEMENT SUBJECT TO TITLE I OF THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED (“ERISA”), A PLAN SUBJECT TO SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE “CODE”) OR A PLAN SUBJECT TO STATE, LOCAL OR OTHER FEDERAL LAW SUBSTANTIVELY SIMILAR TO THE FOREGOING PROVISIONS OF ERISA OR THE CODE (“SIMILAR LAW”) (COLLECTIVELY, A “PLAN”), AND IS NOT
DIRECTLY OR INDIRECTLY ACQUIRING THIS CERTIFICATE FOR, ON BEHALF OF OR WITH ANY ASSETS OF ANY SUCH PLAN, (B) A REPRESENTATION THAT THE TRANSFEREE IS AN INSURANCE COMPANY THAT IS ACQUIRING THE CERTIFICATE WITH ASSETS OF AN “INSURANCE COMPANY GENERAL ACCOUNT” AS DEFINED IN SECTION V(E) OF PROHIBITED TRANSACTION CLASS EXEMPTION (“PTCE”) 95-60, AND THE ACQUISITION AND HOLDING OF THE CERTIFICATE ARE COVERED AND EXEMPT UNDER SECTIONS I AND III OF PTCE 95-60, OR (C) SOLELY IN THE CASE OF A DEFINITIVE CERTIFICATE, AN OPINION OF COUNSEL SATISFACTORY TO THE TRUSTEE AND THE CERTIFICATE REGISTRAR, AND UPON WHICH THE TRUSTEE AND THE CERTIFICATE REGISTRAR SHALL BE ENTITLED TO RELY, TO THE EFFECT THAT THE ACQUISITION AND HOLDING OF THIS CERTIFICATE BY THE TRANSFEREE WILL NOT RESULT IN
A NONEXEMPT PROHIBITED TRANSACTION UNDER TITLE I OF ERISA OR SECTION 4975 OF THE CODE, OR A VIOLATION OF SIMILAR LAW, AND WILL NOT SUBJECT THE CERTIFICATE REGISTRAR, THE DEPOSITOR, THE SERVICER OR THE TRUSTEE TO ANY OBLIGATION IN ADDITION TO THOSE UNDERTAKEN BY SUCH ENTITIES IN THE AGREEMENT REFERRED TO HEREIN, WHICH OPINION OF COUNSEL SHALL NOT BE AN EXPENSE OF THE CERTIFICATE REGISTRAR, THE DEPOSITOR, THE SERVICER OR THE TRUSTEE.  

B-2-2-2

C-BASS MORTGAGE LOAN ASSET-BACKED CERTIFICATES
SERIES 2005-CB6, CLASS B-2

(REGULATION S)

evidencing a beneficial ownership interest in a portion of a Trust Fund consisting primarily of a pool of conventional fixed-rate and adjustable-rate one- to four-family first and second lien mortgage loans formed and sold by

	MERRILL LYNCH MORTGAGE INVESTORS, INC.
	 	 
	Series 2005-CB6, Class B-2	Original Class Certificate Principal Balance of the Class B-2 Certificates as of the Closing Date:  $5,746,000.00
	Pass-Through Rate:  Variable1	 
	 	 
	Date of Pooling and Servicing Agreement and Cut-off Date:

  September 1, 2005	Initial Certificate Principal Balance: 
$ 0.00
	First Distribution Date:  October 25, 2005	Servicer:  Litton Loan Servicing LP
	 	 
	No.	Trustee: JPMorgan Chase Bank, N.A.
	 	 
	CUSIP: U1492P AE 4	Closing Date:  September 30, 2005
	 	 
	ISIN: USU1492PAE44	 

DISTRIBUTIONS IN REDUCTION OF THE CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY AS SET FORTH HEREIN.  ACCORDINGLY, THE OUTSTANDING CERTIFICATE PRINCIPAL BALANCE HEREOF AT ANY TIME MAY BE LESS THAN THE AMOUNT SHOWN ABOVE.

THIS CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN MERRILL LYNCH MORTGAGE INVESTORS, INC., THE SERVICER, THE TRUSTEE OR ANY OF THEIR AFFILIATES.  THIS CERTIFICATE IS NOT GUARANTEED BY ANY AGENCY OR INSTRUMENTALITY OF THE UNITED STATES.

     This certifies that CEDE & CO. is the registered owner of a Percentage Interest (obtained by dividing the Initial Certificate Principal Balance of this Certificate by the Original Class Certificate Principal Balance of the Class B-2 Certificates) in that certain beneficial ownership interest evidenced by all the Class B-2 Certificates in the Trust Fund created pursuant to a Pooling and Servicing Agreement, dated as specified above (the “Agreement”), among Merrill Lynch Mortgage Investors, Inc. (hereinafter called the “Depositor,” which term includes any successor entity under the Agreement), Credit-Based Asset Servicing and Securitization LLC (the “Seller”), the Servicer and
the Trustee, a summary of certain of the pertinent provisions of which is set forth hereafter.  To the extent not defined herein, the capitalized terms used herein have the meanings assigned in the Agreement.  This Certificate is issued under and is subject to the terms, provisions and conditions of the Agreement, to which Agreement the Holder of this Certificate by virtue of the acceptance hereof assents and by which such Holder is bound.

	1

    	 Subject to a cap as described
          in the Agreement,

    

B-2-2-3

 
 

     Pursuant to the terms of the Agreement, distributions will be made on the 25th day of each month or, if such 25th day is not a Business Day, the Business Day immediately following (a “Distribution Date”), commencing on the first Distribution Date specified above, to the Person in whose name this Certificate is registered on the Business Day immediately preceding such Distribution Date (the “Record Date”), from funds in the Distribution Account in an amount equal to the product of the Percentage Interest evidenced by this Certificate and the amount required to be distributed to the Holders of Class B-2 Certificates on such Distribution Date pursuant to the Agreement provided, however, that if
any Class B-2 Certificate becomes a Definitive Certificate, the Record Date for such Certificate will be the last Business Day of the month immediately preceding the month in which the related Distribution Date occurs.

     All distributions to the Holder of this Certificate under the Agreement will be made or caused to be made by or on behalf of the Trustee by wire transfer in immediately available funds to the account of the Person entitled thereto if such Person shall have so notified the Certificate Registrar in writing at least five Business Days prior to the Record Date immediately prior to such Distribution Date and is the registered owner of Class B-2 Certificates the aggregate Initial Certificate Principal Balance of which is in excess of $5,000,000, or by check mailed by first class mail to the address of the Person entitled thereto, as such name and address shall appear on the Certificate Register, provided that the
Certificate Registrar may deduct a reasonable wire transfer fee from any payment made by wire transfer.  Notwithstanding the above, the final distribution on this Certificate will be made after due notice by the Trustee of the pendency of such distribution and only upon presentation and surrender of this Certificate at the office or agency appointed by the Trustee for that purpose as provided in the Agreement.

     The Class B-2 Pass-Through Rate on each Distribution Date will be a rate per annum equal to the least of (i) LIBOR as of the related LIBOR Determination Date, plus the Class B-2 Certificate Margin, (ii) the Net WAC Cap and (iii) the Maximum Rate Cap.

     This Certificate is one of a duly authorized issue of Certificates designated as C-BASS Mortgage Loan Asset-Backed Certificates of the Series specified on the face hereof (herein called the “Certificates”) and representing a Percentage Interest in the Class B-2 Certificates.

     The Class B-2 Certificates are limited in right of payment to certain collections and recoveries respecting the Mortgage Loans, all as more specifically set forth herein and in the Agreement.  As provided in the Agreement, withdrawals from the Collection Account and the Distribution Account may be made from time to time for purposes other than distributions to Certificateholders, such purposes including reimbursement of advances made, or certain expenses incurred, with respect to the Mortgage Loans.

     This Certificate is subordinated in right of payment to the Class A, Class M-1, Class M-2, Class M-3, Class M-4, Class M-5, Class M-6 and Class B-1 Certificates as described in the Agreement.

B-2-2-4

 
 

     The Agreement permits, with certain exceptions therein provided, the amendment thereof and the modification of the rights and obligations of the Depositor, the Servicer, the Trustee, the Seller and the rights of the Certificateholders under the Agreement at any time by the Depositor, the Servicer, the Seller and the Trustee with the consent of the Holders of Certificates entitled to the Voting Rights identified in the Agreement.  Any such consent by the Holder of this Certificate shall be conclusive and binding on such Holder and upon all future Holders of this Certificate and of any Certificate issued upon the transfer hereof or in exchange herefor or in lieu hereof whether or not notation of such consent is made
upon this Certificate.  The Agreement also permits the amendment thereof, in certain limited circumstances, without the consent of the Holders of any of the Certificates.

     As provided in the Agreement and subject to certain limitations therein set forth, the transfer of this Certificate is registrable in the Certificate Register upon surrender of this Certificate for registration of transfer at the offices or agencies appointed by the Trustee as provided in the Agreement, duly endorsed by, or accompanied by an assignment in the form below or other written instrument of transfer in form satisfactory to the Trustee and the Certificate Registrar duly executed by, the Holder hereof or such Holder’s attorney duly authorized in writing, and thereupon one or more new Certificates of the same Class in authorized denominations evidencing the same aggregate Percentage Interest will be
issued to the designated transferee or transferees.

     The Certificates are issuable in fully registered form only without coupons in Classes and denominations specified in the Agreement.  As provided in the Agreement and subject to certain limitations therein set forth, Certificates are exchangeable for new Certificates of the same Class in authorized denominations evidencing the same aggregate Percentage Interest, as requested by the Holder surrendering the same.

     No transfer of this Certificate shall be made unless that transfer is made pursuant to an effective registration statement under the 1933 Act and effective registration or qualification under applicable state securities laws, or is made in a transaction that does not require such registration or qualification.  In the event that a transfer is to be made without registration or qualification (i) the Certificateholder desiring to effect the transfer and such Certificateholder’s prospective transferee shall each execute a representation letter in the form described by the Agreement certifying to the Certificate Registrar the facts surrounding the transfer, and (ii) unless such transfer is made in reliance upon
Rule 144A under the 1933 Act, the Depositor and the Certificate Registrar may require an Opinion of Counsel satisfactory to them that such transfer may be made without such registration or qualification, which Opinion of Counsel shall not be an expense of the Depositor, the Trustee or the Certificate Registrar, in their respective capacities as such.  None of the Depositor, the Certificate Registrar or the Trustee is obligated to register or qualify the Class of Certificates specified on the face hereof under the 1933 Act or any other securities law or to take any action not otherwise required under the Agreement to permit the transfer of such Certificates without registration or qualification.  Any such Certificateholder desiring to effect such transfer shall, and does hereby agree to,
indemnify the Trustee, the Depositor, the Certificate Registrar and the Servicer against any liability that may result if the transfer is not so exempt or is not made in accordance with such federal and state laws.  Each Person who acquires this Certificate or an interest therein shall be deemed to have made the representations required by the representation letter referred to in this paragraph, unless such Person shall have provided such representation letter referred to in this paragraph to the Certificate Registrar.

B-2-2-5

 
 

     No service charge will be made for any such registration of transfer or exchange of Certificates, but the Certificate Registrar may require payment of a sum sufficient to cover any tax or other governmental charge that may be imposed in connection with any transfer or exchange of Certificates.

     The Depositor, the Servicer, the Trustee, any Paying Agent and the Certificate Registrar and any agent of the Depositor, the Servicer, the Trustee, any Paying Agent or the Certificate Registrar may treat the Person in whose name this Certificate is registered as the owner hereof for all purposes, and none of the Depositor, the Servicer, the Trustee, the Certificate Registrar, any Paying Agent nor any such agent shall be affected by notice to the contrary.

     The obligations created by the Agreement and the Trust Fund created thereby shall terminate upon payment to the Certificateholders of all amounts held by or on behalf of the Trustee and required to be paid to them pursuant to the Agreement following the earlier of (i) the final payment or other liquidation (or any advance with respect thereto) of the last Mortgage Loan remaining in the Trust Fund, and (ii) the purchase by the party designated in the Agreement at a price determined as provided in the Agreement from the Trust Fund of all Mortgage Loans and all property acquired in respect of such Mortgage Loans.  The Agreement permits, but does not require, the party designated in the Agreement to purchase from the
Trust Fund all Mortgage Loans and all property acquired in respect of any Mortgage Loan at a price determined as provided in the Agreement.  The exercise of such right will effect early retirement of the Certificates; however, such right to purchase is subject to the aggregate Principal Balance of the Mortgage Loans at the time of purchase being 10% or less of the Cut-off Date Aggregate Principal Balance.

     The recitals contained herein shall be taken as statements of the Depositor and the Trustee assumes no responsibility for their correctness.

     Unless the certificate of authentication hereon has been executed by the Certificate Registrar, by manual signature, this Certificate shall not be entitled to any benefit under the Agreement or be valid for any purpose.

B-2-2-6

     IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly executed.

Dated:  September 30, 2005

JPMORGAN
    CHASE BANK, N.A.   

                   as
        Trustee
    By: ________________________

                   Authorized
        Officer 

CERTIFICATE OF AUTHENTICATION

     This is one of the Certificates referred to in the within-mentioned Agreement.

JPMORGAN
    CHASE BANK, N.A. 

               as
        Certificate Registrar
    By: _________________________

                   
    Authorized
Signatory 

Date of authentication: September 30, 2005

B-2-2-7

ABBREVIATIONS

     The following abbreviations, when used in the inscription on the face of this instrument, shall be construed as though they were written out in full according to applicable laws or regulations:

	TEN COM

  TEN ENT

  JT TEN
	—

  —

  —
	 	as tenants in common

  as tenants by the entireties

  as joint tenants with right of survivorship and not as tenants in common
	 	UNIF GIFT MIN ACT	—	 	Custodian
(Cust) (Minor)

  under Uniform

  Gifts to Minors

  Act

  _____________
  

               (State)

Additional abbreviations may also be used though not in the above list.

B-2-2-8

ASSIGNMENT

     FOR
    VALUE RECEIVED, the undersigned hereby sell(s), assign(s) and transfer(s)
    unto ________________________________________

  __________________________________________________________________________________________________________________

  __________________________________________________________________________________________________________________

  (Please print or typewrite name, address including postal zip code, and Taxpayer
  Identification Number of assignee)

a Percentage Interest equal to ____%
    evidenced by the within asset-backed Certificate and hereby authorize(s)
    the registration of transfer of such interest to assignee on the Certificate
    Register of the Trust Fund.

     I (we)
    further direct the Certificate Registrar to issue a new Certificate of a
    like Percentage Interest and Class to the above named assignee and deliver
    such Certificate to the following address:

__________________________________________________________________________________________________________________

Dated:

   _____________________________                       

 Signature by or on behalf of assignor

   _____________________________                       

 Signature Guaranteed

  

DISTRIBUTION INSTRUCTIONS

     The
    assignee should include the following for purposes of distribution:

     Distributions
    shall be made, by wire transfer or otherwise, in immediately available funds
    to                                                                  for
    the account of                         ,
    account number      , or, if mailed by check,
    to                                                                                                              . 

  Applicable statements should be mailed to                                                                                                                                                                 

  This information is provided by _____________________________________________________________________________
  , 

  the assignee named above, or                                                                                                                                                              ,
  as its agent.

B-2-2-9

EXHIBIT B-3-1

FORM OF CLASS B-3 (144A) CERTIFICATE

FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE REPRESENTS BENEFICIAL OWNERSHIP OF A “REGULAR INTEREST” IN A “REAL ESTATE MORTGAGE INVESTMENT CONDUIT,” AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE “CODE”) AND CERTAIN OTHER PROPERTY.

THIS CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN MERRILL LYNCH MORTGAGE INVESTORS, INC. (“MLMI”), THE TRUSTEE OR ANY SERVICER REFERRED TO BELOW OR ANY OF THEIR AFFILIATES.  NEITHER THIS CERTIFICATE, THE REMIC REGULAR INTEREST REPRESENTED HEREBY NOR THE UNDERLYING MORTGAGE LOANS ARE GUARANTEED OR INSURED BY MLMI, the TRUSTEE, ANY SERVICER OR BY ANY OF THEIR AFFILIATES OR BY ANY GOVERNMENTAL AGENCY OR INSTRUMENTALITY.

FOLLOWING THE INITIAL ISSUANCE OF THE CERTIFICATES, THE PRINCIPAL BALANCE OF THIS CERTIFICATE MAY BE DIFFERENT FROM THE ORIGINAL DENOMINATION SHOWN BELOW.  ANYONE ACQUIRING THIS CERTIFICATE MAY ASCERTAIN ITS CURRENT PRINCIPAL BALANCE BY INQUIRY OF THE TRUSTEE.

THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933 , AS AMENDED (THE “1933 ACT”) OR ANY STATE SECURITIES LAWS.  NEITHER THIS CERTIFICATE NOR ANY INTEREST OR PARTICIPATION HEREIN MAY BE REOFFERED, SOLD, ASSIGNED, TRANSFERRED, PLEDGED, ENCUMBERED OR OTHERWISE DISPOSED OF IN THE ABSENCE OF SUCH REGISTRATION, UNLESS SUCH TRANSACTION IS EXEMPT FROM, OR NOT SUBJECT TO, REGISTRATION.

THE HOLDER OF THIS CERTIFICATE BY ITS ACCEPTANCE HEREOF AGREES TO OFFER, SELL OR OTHERWISE TRANSFER SUCH CERTIFICATE ONLY (A) PURSUANT TO A REGISTRATION STATEMENT WHICH HAS BEEN DECLARED EFFECTIVE UNDER THE 1933 ACT OR (B) TO A PERSON IT REASONABLY BELIEVES IS A “QUALIFIED INSTITUTIONAL BUYER” AS DEFINED IN RULE 144A UNDER THE 1933 ACT THAT PURCHASES FOR ITS OWN ACCOUNT OR FOR THE ACCOUNT OF A QUALIFIED INSTITUTIONAL BUYER TO WHOM NOTICE IS GIVEN THAT THE TRANSFER IS BEING MADE IN RELIANCE ON RULE 144A, SUBJECT TO THE TRUSTEE’S RIGHT PRIOR TO ANY SUCH OFFER, SALE OR TRANSFER TO REQUIRE THE DELIVERY OF A CERTIFICATE OF TRANSFER IN THE FORM APPEARING IN THE POOLING AND SERVICING AGREEMENT.

B-3-1-1

 
 

EXCEPT AS PROVIDED IN SECTION 5.02(D) OF THE AGREEMENT REFERRED TO HEREIN, NO TRANSFER OF THIS CERTIFICATE SHALL BE REGISTERED UNLESS THE TRUSTEE AND THE CERTIFICATE REGISTRAR SHALL HAVE RECEIVED (A) A REPRESENTATION FROM THE TRANSFEREE OF THIS CERTIFICATE TO THE EFFECT THAT SUCH TRANSFEREE IS NOT AN EMPLOYEE BENEFIT PLAN OR ARRANGEMENT SUBJECT TO TITLE I OF THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED (“ERISA”), A PLAN SUBJECT TO SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE “CODE”) OR A PLAN SUBJECT TO STATE, LOCAL OR OTHER FEDERAL LAW SUBSTANTIVELY SIMILAR TO THE FOREGOING PROVISIONS OF ERISA OR THE CODE (“SIMILAR LAW”) (COLLECTIVELY, A “PLAN”), AND IS NOT
DIRECTLY OR INDIRECTLY ACQUIRING THIS CERTIFICATE FOR, ON BEHALF OF OR WITH ANY ASSETS OF ANY SUCH PLAN, (B) A REPRESENTATION THAT THE TRANSFEREE IS AN INSURANCE COMPANY THAT IS ACQUIRING THE CERTIFICATE WITH ASSETS OF AN “INSURANCE COMPANY GENERAL ACCOUNT” AS DEFINED IN SECTION V(E) OF PROHIBITED TRANSACTION CLASS EXEMPTION (“PTCE”) 95-60, AND THE ACQUISITION AND HOLDING OF THE CERTIFICATE ARE COVERED AND EXEMPT UNDER SECTIONS I AND III OF PTCE 95-60, OR (C) SOLELY IN THE CASE OF A DEFINITIVE CERTIFICATE, AN OPINION OF COUNSEL SATISFACTORY TO THE TRUSTEE AND THE CERTIFICATE REGISTRAR, AND UPON WHICH THE TRUSTEE AND THE CERTIFICATE REGISTRAR SHALL BE ENTITLED TO RELY, TO THE EFFECT THAT THE ACQUISITION AND HOLDING OF THIS CERTIFICATE BY THE TRANSFEREE WILL NOT
RESULT IN A NONEXEMPT PROHIBITED TRANSACTION UNDER TITLE I OF ERISA OR SECTION 4975 OF THE CODE, OR A VIOLATION OF SIMILAR LAW, AND WILL NOT SUBJECT THE CERTIFICATE REGISTRAR, THE DEPOSITOR, THE SERVICER OR THE TRUSTEE TO ANY OBLIGATION IN ADDITION TO THOSE UNDERTAKEN BY SUCH ENTITIES IN THE AGREEMENT REFERRED TO HEREIN, WHICH OPINION OF COUNSEL SHALL NOT BE AN EXPENSE OF THE CERTIFICATE REGISTRAR, THE DEPOSITOR, THE SERVICER OR THE TRUSTEE.  

B-3-1-2

C-BASS MORTGAGE LOAN ASSET-BACKED CERTIFICATES
SERIES 2005-CB6, CLASS B-3

(RULE 144A)

evidencing a beneficial ownership interest in a portion of a Trust Fund consisting primarily of a pool of conventional fixed-rate and adjustable-rate one- to four-family first and second lien mortgage loans formed and sold by

	MERRILL LYNCH MORTGAGE INVESTORS, INC.
	 	 
	Series 2005-CB6, Class B-3	Original Class Certificate Principal Balance of the Class B-3 Certificates as of the Closing Date:  $5,746,000.00
	Pass-Through Rate:  Variable1	 
	 	 
	Date of Pooling and Servicing Agreement and Cut-off Date:  

  September 1, 2005	Initial Certificate Principal Balance: $5,746,000.00
	 	 
	First Distribution Date:  October 25, 2005	Servicer:  Litton Loan Servicing LP
	 	 
	No.	Trustee: JPMorgan Chase Bank, N.A.
	 	 
	CUSIP: 12489W NY 6	Closing Date:  September 30, 2005
	 	 
	ISIN: US12489WNY65	 

DISTRIBUTIONS IN REDUCTION OF THE CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY AS SET FORTH HEREIN.  ACCORDINGLY, THE OUTSTANDING CERTIFICATE PRINCIPAL BALANCE HEREOF AT ANY TIME MAY BE LESS THAN THE AMOUNT SHOWN ABOVE.

THIS CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN MERRILL LYNCH MORTGAGE INVESTORS, INC., THE SERVICER, THE TRUSTEE OR ANY OF THEIR AFFILIATES.  THIS CERTIFICATE IS NOT GUARANTEED BY ANY AGENCY OR INSTRUMENTALITY OF THE UNITED STATES.

     This certifies that CEDE & CO. is the registered owner of a Percentage Interest (obtained by dividing the Initial Certificate Principal Balance of this Certificate by the Original Class Certificate Principal Balance of the Class B-3 Certificates) in that certain beneficial ownership interest evidenced by all the Class B-3 Certificates in the Trust Fund created pursuant to a Pooling and Servicing Agreement, dated as specified above (the “Agreement”), among Merrill Lynch Mortgage Investors, Inc. (hereinafter called the “Depositor,” which term includes any successor entity under the Agreement), Credit-Based Asset Servicing and Securitization LLC (the “Seller”), the Servicer and
the Trustee, a summary of certain of the pertinent provisions of which is set forth hereafter.  To the extent not defined herein, the capitalized terms used herein have the meanings assigned in the Agreement.  This Certificate is issued under and is subject to the terms, provisions and conditions of the Agreement, to which Agreement the Holder of this Certificate by virtue of the acceptance hereof assents and by which such Holder is bound.

	1

    	 Subject to a cap as described
          in the Agreement

    

B-3-1-3

 
     Pursuant to the terms of the Agreement, distributions will be made on the 25th day of each month or, if such 25th day is not a Business Day, the Business Day immediately following (a “Distribution Date”), commencing on the first Distribution Date specified above, to the Person in whose name this Certificate is registered on the Business Day immediately preceding such Distribution Date (the “Record Date”), from funds in the Distribution Account in an amount equal to the product of the Percentage Interest evidenced by this Certificate and the amount required to be distributed to the Holders of Class B-3 Certificates on such Distribution Date pursuant to the Agreement provided, however, that if
any Class B-3 Certificate becomes a Definitive Certificate, the Record Date for such Certificate will be the last Business Day of the month immediately preceding the month in which the related Distribution Date occurs.

     All distributions to the Holder of this Certificate under the Agreement will be made or caused to be made by or on behalf of the Trustee by wire transfer in immediately available funds to the account of the Person entitled thereto if such Person shall have so notified the Certificate Registrar in writing at least five Business Days prior to the Record Date immediately prior to such Distribution Date and is the registered owner of Class B-3 Certificates the aggregate Initial Certificate Principal Balance of which is in excess of $5,000,000, or by check mailed by first class mail to the address of the Person entitled thereto, as such name and address shall appear on the Certificate Register, provided that the
Certificate Registrar may deduct a reasonable wire transfer fee from any payment made by wire transfer.  Notwithstanding the above, the final distribution on this Certificate will be made after due notice by the Trustee of the pendency of such distribution and only upon presentation and surrender of this Certificate at the office or agency appointed by the Trustee for that purpose as provided in the Agreement.

     The Class B-3 Pass-Through Rate on each Distribution Date will be a rate per annum equal to the least of (i) LIBOR as of the related LIBOR Determination Date, plus the Class B-3 Certificate Margin, (ii) the Net WAC Cap and (iii) the Maximum Rate Cap.

     This Certificate is one of a duly authorized issue of Certificates designated as C-BASS Mortgage Loan Asset-Backed Certificates of the Series specified on the face hereof (herein called the “Certificates”) and representing a Percentage Interest in the Class B-3 Certificates.

     The
    Class B-3 Certificates are limited in right of payment to certain collections
    and recoveries respecting the Mortgage Loans, all as more specifically set
    forth herein and in the Agreement. As provided in the Agreement, withdrawals
    from the Collection Account and the Distribution Account may be made from
    time to time for purposes other than distributions to Certificateholders,
    such purposes including reimbursement of advances made, or certain expenses
incurred, with respect to the Mortgage Loans.

     This
    Certificate is subordinated in right of payment to the Class A, Class M-1,
    Class M-2, Class M-3, Class M-4, Class M-5, Class M-6, Class B-1 and Class
    B-2 Certificates as described in the Agreement.

B-3-1-4

 
 

     The Agreement permits, with certain exceptions therein provided, the amendment thereof and the modification of the rights and obligations of the Depositor, the Servicer, the Trustee, the Seller and the rights of the Certificateholders under the Agreement at any time by the Depositor, the Servicer, the Seller and the Trustee with the consent of the Holders of Certificates entitled to the Voting Rights identified in the Agreement.  Any such consent by the Holder of this Certificate shall be conclusive and binding on such Holder and upon all future Holders of this Certificate and of any Certificate issued upon the transfer hereof or in exchange herefor or in lieu hereof whether or not notation of such consent is made
upon this Certificate.  The Agreement also permits the amendment thereof, in certain limited circumstances, without the consent of the Holders of any of the Certificates.

     As provided in the Agreement and subject to certain limitations therein set forth, the transfer of this Certificate is registrable in the Certificate Register upon surrender of this Certificate for registration of transfer at the offices or agencies appointed by the Trustee as provided in the Agreement, duly endorsed by, or accompanied by an assignment in the form below or other written instrument of transfer in form satisfactory to the Trustee and the Certificate Registrar duly executed by, the Holder hereof or such Holder’s attorney duly authorized in writing, and thereupon one or more new Certificates of the same Class in authorized denominations evidencing the same aggregate Percentage Interest will be
issued to the designated transferee or transferees.

     The Certificates are issuable in fully registered form only without coupons in Classes and denominations specified in the Agreement.  As provided in the Agreement and subject to certain limitations therein set forth, Certificates are exchangeable for new Certificates of the same Class in authorized denominations evidencing the same aggregate Percentage Interest, as requested by the Holder surrendering the same.

     No transfer of this Certificate shall be made unless that transfer is made pursuant to an effective registration statement under the 1933 Act and effective registration or qualification under applicable state securities laws, or is made in a transaction that does not require such registration or qualification.  In the event that a transfer is to be made without registration or qualification (i) the Certificateholder desiring to effect the transfer and such Certificateholder’s prospective transferee shall each execute a representation letter in the form described by the Agreement certifying to the Certificate Registrar the facts surrounding the transfer, and (ii) unless such transfer is made in reliance upon
Rule 144A under the 1933 Act, the Depositor and the Certificate Registrar may require an Opinion of Counsel satisfactory to them that such transfer may be made without such registration or qualification, which Opinion of Counsel shall not be an expense of the Depositor, the Trustee or the Certificate Registrar, in their respective capacities as such.  None of the Depositor, the Certificate Registrar or the Trustee is obligated to register or qualify the Class of Certificates specified on the face hereof under the 1933 Act or any other securities law or to take any action not otherwise required under the Agreement to permit the transfer of such Certificates without registration or qualification.  Any such Certificateholder desiring to effect such transfer shall, and does hereby agree to,
indemnify the Trustee, the Depositor, the Certificate Registrar and the Servicer against any liability that may result if the transfer is not so exempt or is not made in accordance with such federal and state laws.  Each Person who acquires this Certificate or an interest therein shall be deemed to have made the representations required by the representation letter referred to in this paragraph, unless such Person shall have provided such representation letter referred to in this paragraph to the Certificate Registrar.

B-3-1-5

 
 

     No service charge will be made for any such registration of transfer or exchange of Certificates, but the Certificate Registrar may require payment of a sum sufficient to cover any tax or other governmental charge that may be imposed in connection with any transfer or exchange of Certificates.

     The Depositor, the Servicer, the Trustee, any Paying Agent and the Certificate Registrar and any agent of the Depositor, the Servicer, the Trustee, any Paying Agent or the Certificate Registrar may treat the Person in whose name this Certificate is registered as the owner hereof for all purposes, and none of the Depositor, the Servicer, the Trustee, the Certificate Registrar, any Paying Agent nor any such agent shall be affected by notice to the contrary.

     The obligations created by the Agreement and the Trust Fund created thereby shall terminate upon payment to the Certificateholders of all amounts held by or on behalf of the Trustee and required to be paid to them pursuant to the Agreement following the earlier of (i) the final payment or other liquidation (or any advance with respect thereto) of the last Mortgage Loan remaining in the Trust Fund, and (ii) the purchase by the party designated in the Agreement at a price determined as provided in the Agreement from the Trust Fund of all Mortgage Loans and all property acquired in respect of such Mortgage Loans.  The Agreement permits, but does not require, the party designated in the Agreement to purchase from the
Trust Fund all Mortgage Loans and all property acquired in respect of any Mortgage Loan at a price determined as provided in the Agreement.  The exercise of such right will effect early retirement of the Certificates; however, such right to purchase is subject to the aggregate Principal Balance of the Mortgage Loans at the time of purchase being 10% or less of the Cut-off Date Aggregate Principal Balance.

     The recitals contained herein shall be taken as statements of the Depositor and the Trustee assumes no responsibility for their correctness.

     Unless the certificate of authentication hereon has been executed by the Certificate Registrar, by manual signature, this Certificate shall not be entitled to any benefit under the Agreement or be valid for any purpose.

B-3-1-6

     IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly executed.

Dated:  September 30, 2005

JPMORGAN
    CHASE BANK, N.A. 
  

               as
        Trustee
  By: ________________________

               Authorized
  Officer 

CERTIFICATE OF AUTHENTICATION

     This is one of the Certificates referred to in the within-mentioned Agreement.

JPMORGAN
    CHASE BANK, N.A.

                     as
  Certificate Registrar
    By: _________________________

                 
    Authorized
    Signatory 

Date of authentication: September 30, 2005

B-3-1-7

ABBREVIATIONS

     The following abbreviations, when used in the inscription on the face of this instrument, shall be construed as though they were written out in full according to applicable laws or regulations:

	TEN COM

  TEN ENT

  JT TEN
	—

  —

  —
	 	as tenants in common

  as tenants by the entireties

  as joint tenants with right of survivorship and not as tenants in common
	 	UNIF GIFT MIN ACT	—	 	Custodian
(Cust) (Minor) 

  under Uniform

  Gifts to Minors

  Act

  ______________

            (State)

Additional abbreviations may also be used though not in the above list.

B-3-1-8

ASSIGNMENT

     FOR
    VALUE RECEIVED, the undersigned hereby sell(s), assign(s) and transfer(s)
    unto ________________________________________

  __________________________________________________________________________________________________________________

  __________________________________________________________________________________________________________________

  (Please print or typewrite name, address including postal zip code, and Taxpayer
  Identification Number of assignee)

a Percentage Interest equal to ____%
    evidenced by the within asset-backed Certificate and hereby authorize(s)
    the registration of transfer of such interest to assignee on the Certificate
    Register of the Trust Fund.

     I (we)
    further direct the Certificate Registrar to issue a new Certificate of a
    like Percentage Interest and Class to the above named assignee and deliver
    such Certificate to the following address:

__________________________________________________________________________________________________________________

Dated:

   _____________________________                       

 Signature by or on behalf of assignor

   _____________________________                       

 Signature Guaranteed

  

DISTRIBUTION INSTRUCTIONS

     The
    assignee should include the following for purposes of distribution:

     Distributions
    shall be made, by wire transfer or otherwise, in immediately available funds
    to                                                                  for
    the account of                         ,
    account number      , or, if mailed by check,
    to                                                                                                              . 

  Applicable statements should be mailed to                                                                                                                                                                 

  This information is provided by _____________________________________________________________________________
  , 

  the assignee named above, or                                                                                                                                                              ,
  as its agent.

B-3-1-9

EXHIBIT B-3-2

FORM OF CLASS B-3 CERTIFICATE (REG S)

FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE REPRESENTS BENEFICIAL OWNERSHIP OF A “REGULAR INTEREST” IN A “REAL ESTATE MORTGAGE INVESTMENT CONDUIT,” AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE “CODE”) AND CERTAIN OTHER PROPERTY.

THIS CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN MERRILL LYNCH MORTGAGE INVESTORS, INC. (“MLMI”), THE TRUSTEE OR ANY SERVICER REFERRED TO BELOW OR ANY OF THEIR AFFILIATES.  NEITHER THIS CERTIFICATE, THE REMIC REGULAR INTEREST REPRESENTED HEREBY NOR THE UNDERLYING MORTGAGE LOANS ARE GUARANTEED OR INSURED BY MLMI, the TRUSTEE, ANY SERVICER OR BY ANY OF THEIR AFFILIATES OR BY ANY GOVERNMENTAL AGENCY OR INSTRUMENTALITY.

FOLLOWING THE INITIAL ISSUANCE OF THE CERTIFICATES, THE PRINCIPAL BALANCE OF THIS CERTIFICATE MAY BE DIFFERENT FROM THE ORIGINAL DENOMINATION SHOWN BELOW.  ANYONE ACQUIRING THIS CERTIFICATE MAY ASCERTAIN ITS CURRENT PRINCIPAL BALANCE BY INQUIRY OF THE TRUSTEE.

THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE “1933 ACT”) OR ANY STATE SECURITIES LAWS.  NEITHER THIS CERTIFICATE NOR ANY INTEREST OR PARTICIPATION HEREIN MAY BE REOFFERED, SOLD, ASSIGNED, TRANSFERRED, PLEDGED, ENCUMBERED OR OTHERWISE DISPOSED OF WITHIN THE UNITED STATES (AS DEFINED IN RULES 901 THROUGH 905 OF THE 1933 ACT (“REGULATION S”)) OR TO, OR FOR THE ACCOUNT OR BENEFIT OF, A U.S. PERSON (AS DEFINED IN REGULATION S), IN THE ABSENCE OF SUCH REGISTRATION, UNLESS SUCH TRANSACTION IS EXEMPT FROM, OR NOT SUBJECT TO, REGISTRATION.

THE HOLDER OF THIS CERTIFICATE BY ITS ACCEPTANCE HEREOF AGREES (A) THAT, UNTIL THE EXPIRATION OF THE APPLICABLE “DISTRIBUTION COMPLIANCE PERIOD” WITHIN THE MEANING OF REGULATION S, ANY OFFER, SALE, PLEDGE OR OTHER TRANSFER OF THIS CERTIFICATE SHALL NOT BE MADE IN THE UNITED STATES OR TO, OR FOR THE ACCOUNT OR BENEFIT OF, ANY U.S. PERSON (EACH AS DEFINED IN REGULATION S) AND (B) TO OFFER, SELL, PLEDGE OR OTHERWISE TRANSFER THIS CERTIFICATE WITHIN THE UNITED STATES OR TO, OR FOR THE ACCOUNT OR BENEFIT OF, A U.S. PERSON (EACH AS DEFINED IN REGULATION S) ONLY (1) PURSUANT TO A REGISTRATION STATEMENT WHICH HAS BEEN DECLARED EFFECTIVE UNDER THE 1933 ACT OR (2) TO A PERSON IT REASONABLY BELIEVES IS A “QUALIFIED INSTITUTIONAL
BUYER” AS DEFINED IN RULE 144A UNDER THE 1933 ACT THAT PURCHASES FOR ITS OWN ACCOUNT OR FOR THE ACCOUNT OF A QUALIFIED INSTITUTIONAL BUYER TO WHOM NOTICE IS GIVEN THAT THE TRANSFER IS BEING MADE IN RELIANCE ON RULE 144A, SUBJECT TO THE TRUSTEE’S RIGHT PRIOR TO ANY SUCH OFFER, SALE OR TRANSFER TO REQUIRE THE DELIVERY OF A CERTIFICATE OF TRANSFER IN THE FORM APPEARING IN THE POOLING AND SERVICING AGREEMENT.

B-3-2-1

 
 

EXCEPT AS PROVIDED IN SECTION 5.02(D) OF THE AGREEMENT REFErRED TO HEREIN, NO TRANSFER OF THIS CERTIFICATE SHALL BE REGISTERED UNLESS THE TRUSTEE AND THE CERTIFICATE REGISTRAR SHALL HAVE RECEIVED (A) A REPRESENTATION FROM THE TRANSFEREE OF THIS CERTIFICATE TO THE EFFECT THAT SUCH TRANSFEREE IS NOT AN EMPLOYEE BENEFIT PLAN OR ARRANGEMENT SUBJECT TO TITLE I OF THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED (“ERISA”), A PLAN SUBJECT TO SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE “CODE”) OR A PLAN SUBJECT TO STATE, LOCAL OR OTHER FEDERAL LAW SUBSTANTIVELY SIMILAR TO THE FOREGOING PROVISIONS OF ERISA OR THE CODE (“SIMILAR LAW”) (COLLECTIVELY, A “PLAN”), AND IS NOT
DIRECTLY OR INDIRECTLY ACQUIRING THIS CERTIFICATE FOR, ON BEHALF OF OR WITH ANY ASSETS OF ANY SUCH PLAN, (B) A REPRESENTATION THAT THE TRANSFEREE IS AN INSURANCE COMPANY THAT IS ACQUIRING THE CERTIFICATE WITH ASSETS OF AN “INSURANCE COMPANY GENERAL ACCOUNT” AS DEFINED IN SECTION V(E) OF PROHIBITED TRANSACTION CLASS EXEMPTION (“PTCE”) 95-60, AND THE ACQUISITION AND HOLDING OF THE CERTIFICATE ARE COVERED AND EXEMPT UNDER SECTIONS I AND III OF PTCE 95-60, OR (C) SOLELY IN THE CASE OF A DEFINITIVE CERTIFICATE, AN OPINION OF COUNSEL SATISFACTORY TO THE TRUSTEE AND THE CERTIFICATE REGISTRAR, AND UPON WHICH THE TRUSTEE AND THE CERTIFICATE REGISTRAR SHALL BE ENTITLED TO RELY, TO THE EFFECT THAT THE ACQUISITION AND HOLDING OF THIS CERTIFICATE BY THE TRANSFEREE WILL NOT RESULT IN
A NONEXEMPT PROHIBITED TRANSACTION UNDER TITLE I OF ERISA OR SECTION 4975 OF THE CODE, OR A VIOLATION OF SIMILAR LAW, AND WILL NOT SUBJECT THE CERTIFICATE REGISTRAR, THE DEPOSITOR, THE SERVICER OR THE TRUSTEE TO ANY OBLIGATION IN ADDITION TO THOSE UNDERTAKEN BY SUCH ENTITIES IN THE AGREEMENT REFERRED TO HEREIN, WHICH OPINION OF COUNSEL SHALL NOT BE AN EXPENSE OF THE CERTIFICATE REGISTRAR, THE DEPOSITOR, THE SERVICER OR THE TRUSTEE.  

B-3-2-2

C-BASS MORTGAGE LOAN ASSET-BACKED CERTIFICATES
SERIES 2005-CB6, CLASS B-3

(REGULATION S)

evidencing a beneficial ownership interest in a portion of a Trust Fund consisting primarily of a pool of conventional fixed-rate and adjustable-rate one- to four-family first and second lien mortgage loans formed and sold by

	MERRILL LYNCH MORTGAGE INVESTORS, INC.
	 	 
	Series 2005-CB6, Class B-3	Original Class Certificate Principal Balance of the Class B-3 Certificates as of the Closing Date:  $5,746,000.00
	 	 
	Pass-Through Rate:  Variable1	 
	 	 
	Date of Pooling and Servicing Agreement and Cut-off Date:

  September 1, 2005	Initial Certificate Principal Balance: 
$ 0.00
	First Distribution Date:  October 25, 2005	Servicer:  Litton Loan Servicing LP
	 	 
	No.	Trustee: JPMorgan Chase Bank, N.A.
	 	 
	CUSIP: U1492P AF 1	Closing Date:  September 30, 2005
	 	 
	ISIN: USU1492PAF19	 

DISTRIBUTIONS IN REDUCTION OF THE CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY AS SET FORTH HEREIN.  ACCORDINGLY, THE OUTSTANDING CERTIFICATE PRINCIPAL BALANCE HEREOF AT ANY TIME MAY BE LESS THAN THE AMOUNT SHOWN ABOVE.

THIS CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN MERRILL LYNCH MORTGAGE INVESTORS, INC., THE SERVICER, THE TRUSTEE OR ANY OF THEIR AFFILIATES.  THIS CERTIFICATE IS NOT GUARANTEED BY ANY AGENCY OR INSTRUMENTALITY OF THE UNITED STATES.

     This certifies that CEDE & CO. is the registered owner of a Percentage Interest (obtained by dividing the Initial Certificate Principal Balance of this Certificate by the Original Class Certificate Principal Balance of the Class B-3 Certificates) in that certain beneficial ownership interest evidenced by all the Class B-3 Certificates in the Trust Fund created pursuant to a Pooling and Servicing Agreement, dated as specified above (the “Agreement”), among Merrill Lynch Mortgage Investors, Inc. (hereinafter called the “Depositor,” which term includes any successor entity under the Agreement), Credit-Based Asset Servicing and Securitization LLC (the “Seller”), the Servicer and
the Trustee, a summary of certain of the pertinent provisions of which is set forth hereafter.  To the extent not defined herein, the capitalized terms used herein have the meanings assigned in the Agreement.  This Certificate is issued under and is subject to the terms, provisions and conditions of the Agreement, to which Agreement the Holder of this Certificate by virtue of the acceptance hereof assents and by which such Holder is bound.

	1

    	 Subject to a cap as described
          in the Agreement

    

B-3-2-3

 
 

     Pursuant to the terms of the Agreement, distributions will be made on the 25th day of each month or, if such 25th day is not a Business Day, the Business Day immediately following (a “Distribution Date”), commencing on the first Distribution Date specified above, to the Person in whose name this Certificate is registered on the Business Day immediately preceding such Distribution Date (the “Record Date”), from funds in the Distribution Account in an amount equal to the product of the Percentage Interest evidenced by this Certificate and the amount required to be distributed to the Holders of Class B-3 Certificates on such Distribution Date pursuant to the Agreement provided, however, that if
any Class B-3 Certificate becomes a Definitive Certificate, the Record Date for such Certificate will be the last Business Day of the month immediately preceding the month in which the related Distribution Date occurs.

     All distributions to the Holder of this Certificate under the Agreement will be made or caused to be made by or on behalf of the Trustee by wire transfer in immediately available funds to the account of the Person entitled thereto if such Person shall have so notified the Certificate Registrar in writing at least five Business Days prior to the Record Date immediately prior to such Distribution Date and is the registered owner of Class B-3 Certificates the aggregate Initial Certificate Principal Balance of which is in excess of $5,000,000, or by check mailed by first class mail to the address of the Person entitled thereto, as such name and address shall appear on the Certificate Register, provided that the
Certificate Registrar may deduct a reasonable wire transfer fee from any payment made by wire transfer.  Notwithstanding the above, the final distribution on this Certificate will be made after due notice by the Trustee of the pendency of such distribution and only upon presentation and surrender of this Certificate at the office or agency appointed by the Trustee for that purpose as provided in the Agreement.

     The Class B-3 Pass-Through Rate on each Distribution Date will be a rate per annum equal to the least of (i) LIBOR as of the related LIBOR Determination Date, plus the Class B-3 Certificate Margin, (ii) the Net WAC Cap and (iii) the Maximum Rate Cap.

     This Certificate is one of a duly authorized issue of Certificates designated as C-BASS Mortgage Loan Asset-Backed Certificates of the Series specified on the face hereof (herein called the “Certificates”) and representing a Percentage Interest in the Class B-3 Certificates.

     The Class B-3 Certificates are limited in right of payment to certain collections and recoveries respecting the Mortgage Loans, all as more specifically set forth herein and in the Agreement.  As provided in the Agreement, withdrawals from the Collection Account and the Distribution Account may be made from time to time for purposes other than distributions to Certificateholders, such purposes including reimbursement of advances made, or certain expenses incurred, with respect to the Mortgage Loans.

     This Certificate is subordinated in right of payment to the Class A, Class M-1, Class M-2, Class M-3, Class M-4, Class M-5, Class M-6, Class B-1 and Class B-2 Certificates as described in the Agreement.

B-3-2-4

 
 

     The Agreement permits, with certain exceptions therein provided, the amendment thereof and the modification of the rights and obligations of the Depositor, the Servicer, the Trustee, the Seller and the rights of the Certificateholders under the Agreement at any time by the Depositor, the Servicer, the Seller and the Trustee with the consent of the Holders of Certificates entitled to the Voting Rights identified in the Agreement.  Any such consent by the Holder of this Certificate shall be conclusive and binding on such Holder and upon all future Holders of this Certificate and of any Certificate issued upon the transfer hereof or in exchange herefor or in lieu hereof whether or not notation of such consent is made
upon this Certificate.  The Agreement also permits the amendment thereof, in certain limited circumstances, without the consent of the Holders of any of the Certificates.

     As provided in the Agreement and subject to certain limitations therein set forth, the transfer of this Certificate is registrable in the Certificate Register upon surrender of this Certificate for registration of transfer at the offices or agencies appointed by the Trustee as provided in the Agreement, duly endorsed by, or accompanied by an assignment in the form below or other written instrument of transfer in form satisfactory to the Trustee and the Certificate Registrar duly executed by, the Holder hereof or such Holder’s attorney duly authorized in writing, and thereupon one or more new Certificates of the same Class in authorized denominations evidencing the same aggregate Percentage Interest will be
issued to the designated transferee or transferees.

     The Certificates are issuable in fully registered form only without coupons in Classes and denominations specified in the Agreement.  As provided in the Agreement and subject to certain limitations therein set forth, Certificates are exchangeable for new Certificates of the same Class in authorized denominations evidencing the same aggregate Percentage Interest, as requested by the Holder surrendering the same.

     No transfer of this Certificate shall be made unless that transfer is made pursuant to an effective registration statement under the 1933 Act and effective registration or qualification under applicable state securities laws, or is made in a transaction that does not require such registration or qualification.  In the event that a transfer is to be made without registration or qualification (i) the Certificateholder desiring to effect the transfer and such Certificateholder’s prospective transferee shall each execute a representation letter in the form described by the Agreement certifying to the Certificate Registrar the facts surrounding the transfer, and (ii) unless such transfer is made in reliance upon
Rule 144A under the 1933 Act, the Depositor and the Certificate Registrar may require an Opinion of Counsel satisfactory to them that such transfer may be made without such registration or qualification, which Opinion of Counsel shall not be an expense of the Depositor, the Trustee or the Certificate Registrar, in their respective capacities as such.  None of the Depositor, the Certificate Registrar or the Trustee is obligated to register or qualify the Class of Certificates specified on the face hereof under the 1933 Act or any other securities law or to take any action not otherwise required under the Agreement to permit the transfer of such Certificates without registration or qualification.  Any such Certificateholder desiring to effect such transfer shall, and does hereby agree to,
indemnify the Trustee, the Depositor, the Certificate Registrar and the Servicer against any liability that may result if the transfer is not so exempt or is not made in accordance with such federal and state laws.  Each Person who acquires this Certificate or an interest therein shall be deemed to have made the representations required by the representation letter referred to in this paragraph, unless such Person shall have provided such representation letter referred to in this paragraph to the Certificate Registrar.

B-3-2-5

 
 

     No service charge will be made for any such registration of transfer or exchange of Certificates, but the Certificate Registrar may require payment of a sum sufficient to cover any tax or other governmental charge that may be imposed in connection with any transfer or exchange of Certificates.

     The Depositor, the Servicer, the Trustee, any Paying Agent and the Certificate Registrar and any agent of the Depositor, the Servicer, the Trustee, any Paying Agent or the Certificate Registrar may treat the Person in whose name this Certificate is registered as the owner hereof for all purposes, and none of the Depositor, the Servicer, the Trustee, the Certificate Registrar, any Paying Agent nor any such agent shall be affected by notice to the contrary.

     The obligations created by the Agreement and the Trust Fund created thereby shall terminate upon payment to the Certificateholders of all amounts held by or on behalf of the Trustee and required to be paid to them pursuant to the Agreement following the earlier of (i) the final payment or other liquidation (or any advance with respect thereto) of the last Mortgage Loan remaining in the Trust Fund, and (ii) the purchase by the party designated in the Agreement at a price determined as provided in the Agreement from the Trust Fund of all Mortgage Loans and all property acquired in respect of such Mortgage Loans.  The Agreement permits, but does not require, the party designated in the Agreement to purchase from the
Trust Fund all Mortgage Loans and all property acquired in respect of any Mortgage Loan at a price determined as provided in the Agreement.  The exercise of such right will effect early retirement of the Certificates; however, such right to purchase is subject to the aggregate Principal Balance of the Mortgage Loans at the time of purchase being 10% or less of the Cut-off Date Aggregate Principal Balance.

     The recitals contained herein shall be taken as statements of the Depositor and the Trustee assumes no responsibility for their correctness.

     Unless the certificate of authentication hereon has been executed by the Certificate Registrar, by manual signature, this Certificate shall not be entitled to any benefit under the Agreement or be valid for any purpose.

B-3-2-6

     IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly executed.

Dated:  September 30, 2005

JPMORGAN
    CHASE BANK, N.A. 
  

              as
        Trustee
  By: ________________________

              Authorized
  Officer 

CERTIFICATE OF AUTHENTICATION

     This is one of the Certificates referred to in the within-mentioned Agreement.

JPMORGAN
    CHASE BANK, N.A.

                    as
  Certificate Registrar
    By: __________________________

                
    Authorized
Signatory 

Date of authentication: September 30, 2005

B-3-2-7

ABBREVIATIONS

     The following abbreviations, when used in the inscription on the face of this instrument, shall be construed as though they were written out in full according to applicable laws or regulations:

	TEN COM

  TEN ENT

  JT TEN
	—

  —

  —
	 	as tenants in common

  as tenants by the entireties

  as joint tenants with right of survivorship and not as tenants in common
	 	UNIF GIFT MIN ACT	—	 	Custodian
(Cust) (Minor)

  under Uniform

  Gifts to Minors

  Act

  ____________
  

         (State)

Additional abbreviations may also be used though not in the above list.

B-3-2-8

ASSIGNMENT

     FOR
    VALUE RECEIVED, the undersigned hereby sell(s), assign(s) and transfer(s)
    unto ________________________________________

  __________________________________________________________________________________________________________________

  __________________________________________________________________________________________________________________

  (Please print or typewrite name, address including postal zip code, and Taxpayer
  Identification Number of assignee)

a Percentage Interest equal to ____%
    evidenced by the within asset-backed Certificate and hereby authorize(s)
    the registration of transfer of such interest to assignee on the Certificate
    Register of the Trust Fund.

     I (we)
    further direct the Certificate Registrar to issue a new Certificate of a
    like Percentage Interest and Class to the above named assignee and deliver
    such Certificate to the following address:

__________________________________________________________________________________________________________________

Dated:

   _____________________________                       

 Signature by or on behalf of assignor

   _____________________________                       

 Signature Guaranteed

  

DISTRIBUTION INSTRUCTIONS

     The
    assignee should include the following for purposes of distribution:

     Distributions
    shall be made, by wire transfer or otherwise, in immediately available funds
    to                                                                  for
    the account of                         ,
    account number      , or, if mailed by check,
    to                                                                                                              . 

  Applicable statements should be mailed to                                                                                                                                                                 

  This information is provided by _____________________________________________________________________________
  , 

  the assignee named above, or                                                                                                                                                              ,
  as its agent.

B-3-2-9

EXHIBIT B-4-1

FORM OF CLASS B-4 CERTIFICATE (144A)

FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE REPRESENTS BENEFICIAL OWNERSHIP OF A “REGULAR INTEREST” IN A “REAL ESTATE MORTGAGE INVESTMENT CONDUIT,” AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE “CODE”) AND CERTAIN OTHER PROPERTY.

THIS CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN MERRILL LYNCH MORTGAGE INVESTORS, INC. (“MLMI”), THE TRUSTEE OR ANY SERVICER REFERRED TO BELOW OR ANY OF THEIR AFFILIATES.  NEITHER THIS CERTIFICATE, THE REMIC REGULAR INTEREST REPRESENTED HEREBY NOR THE UNDERLYING MORTGAGE LOANS ARE GUARANTEED OR INSURED BY MLMI, the TRUSTEE, ANY SERVICER OR BY ANY OF THEIR AFFILIATES OR BY ANY GOVERNMENTAL AGENCY OR INSTRUMENTALITY.

FOLLOWING THE INITIAL ISSUANCE OF THE CERTIFICATES, THE PRINCIPAL BALANCE OF THIS CERTIFICATE MAY BE DIFFERENT FROM THE ORIGINAL DENOMINATION SHOWN BELOW.  ANYONE ACQUIRING THIS CERTIFICATE MAY ASCERTAIN ITS CURRENT PRINCIPAL BALANCE BY INQUIRY OF THE TRUSTEE.

THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933 , AS AMENDED (THE “1933 ACT”) OR ANY STATE SECURITIES LAWS.  NEITHER THIS CERTIFICATE NOR ANY INTEREST OR PARTICIPATION HEREIN MAY BE REOFFERED, SOLD, ASSIGNED, TRANSFERRED, PLEDGED, ENCUMBERED OR OTHERWISE DISPOSED OF IN THE ABSENCE OF SUCH REGISTRATION, UNLESS SUCH TRANSACTION IS EXEMPT FROM, OR NOT SUBJECT TO, REGISTRATION.

THE HOLDER OF THIS CERTIFICATE BY ITS ACCEPTANCE HEREOF AGREES TO OFFER, SELL OR OTHERWISE TRANSFER SUCH CERTIFICATE ONLY (A) PURSUANT TO A REGISTRATION STATEMENT WHICH HAS BEEN DECLARED EFFECTIVE UNDER THE 1933 ACT OR (B) TO A PERSON IT REASONABLY BELIEVES IS A “QUALIFIED INSTITUTIONAL BUYER” AS DEFINED IN RULE 144A UNDER THE 1933 ACT THAT PURCHASES FOR ITS OWN ACCOUNT OR FOR THE ACCOUNT OF A QUALIFIED INSTITUTIONAL BUYER TO WHOM NOTICE IS GIVEN THAT THE TRANSFER IS BEING MADE IN RELIANCE ON RULE 144A, SUBJECT TO THE TRUSTEE’S RIGHT PRIOR TO ANY SUCH OFFER, SALE OR TRANSFER TO REQUIRE THE DELIVERY OF A CERTIFICATE OF TRANSFER IN THE FORM APPEARING IN THE POOLING AND SERVICING AGREEMENT.

B-4-1-1

 

EXCEPT AS PROVIDED IN SECTION 5.02(D) OF THE AGREEMENT REFERRED TO HEREIN, NO TRANSFER OF THIS CERTIFICATE SHALL BE REGISTERED UNLESS THE TRUSTEE AND THE CERTIFICATE REGISTRAR SHALL HAVE RECEIVED (A) A REPRESENTATION FROM THE TRANSFEREE OF THIS CERTIFICATE TO THE EFFECT THAT SUCH TRANSFEREE IS NOT AN EMPLOYEE BENEFIT PLAN OR ARRANGEMENT SUBJECT TO TITLE I OF THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED (“ERISA”), A PLAN SUBJECT TO SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE “CODE”) OR A PLAN SUBJECT TO STATE, LOCAL OR OTHER FEDERAL LAW SUBSTANTIVELY SIMILAR TO THE FOREGOING PROVISIONS OF ERISA OR THE CODE (“SIMILAR LAW”) (COLLECTIVELY, A “PLAN”), AND IS NOT
DIRECTLY OR INDIRECTLY ACQUIRING THIS CERTIFICATE FOR, ON BEHALF OF OR WITH ANY ASSETS OF ANY SUCH PLAN, (B) A REPRESENTATION THAT THE TRANSFEREE IS AN INSURANCE COMPANY THAT IS ACQUIRING THE CERTIFICATE WITH ASSETS OF AN “INSURANCE COMPANY GENERAL ACCOUNT” AS DEFINED IN SECTION V(E) OF PROHIBITED TRANSACTION CLASS EXEMPTION (“PTCE”) 95-60, AND THE ACQUISITION AND HOLDING OF THE CERTIFICATE ARE COVERED AND EXEMPT UNDER SECTIONS I AND III OF PTCE 95-60, OR (C) SOLELY IN THE CASE OF A DEFINITIVE CERTIFICATE, AN OPINION OF COUNSEL SATISFACTORY TO THE TRUSTEE AND THE CERTIFICATE REGISTRAR, AND UPON WHICH THE TRUSTEE AND THE CERTIFICATE REGISTRAR SHALL BE ENTITLED TO RELY, TO THE EFFECT THAT THE ACQUISITION AND HOLDING OF THIS CERTIFICATE BY THE TRANSFEREE WILL NOT
RESULT IN A NONEXEMPT PROHIBITED TRANSACTION UNDER TITLE I OF ERISA OR SECTION 4975 OF THE CODE, OR A VIOLATION OF SIMILAR LAW, AND WILL NOT SUBJECT THE CERTIFICATE REGISTRAR, THE DEPOSITOR, THE SERVICER OR THE TRUSTEE TO ANY OBLIGATION IN ADDITION TO THOSE UNDERTAKEN BY SUCH ENTITIES IN THE AGREEMENT REFERRED TO HEREIN, WHICH OPINION OF COUNSEL SHALL NOT BE AN EXPENSE OF THE CERTIFICATE REGISTRAR, THE DEPOSITOR, THE SERVICER OR THE TRUSTEE.  

B-4-1-2

C-BASS MORTGAGE LOAN ASSET-BACKED CERTIFICATES
SERIES 2005-CB6, CLASS B-4

(RULE 144A)

evidencing a beneficial ownership interest in a portion of a Trust Fund consisting primarily of a pool of conventional fixed-rate and adjustable-rate one- to four-family first and second lien mortgage loans formed and sold by

	MERRILL LYNCH MORTGAGE INVESTORS, INC.
	 	 
	Series 2005-CB6, Class B-4	Original Class Certificate Principal Balance of the Class B-4 Certificates as of the Closing Date:  $7,245,000.00
	Pass-Through Rate:  6.50%	 
	 	 
	Date of Pooling and Servicing Agreement and Cut-off Date:

  September 1, 2005	Initial Certificate Principal Balance: $7,245,000.00
	First Distribution Date:  October 25, 2005	Servicer:  Litton Loan Servicing LP
	 	 
	No.	Trustee: JPMorgan Chase Bank, N.A.
	 	 
	CUSIP: 12489W NZ 3	Closing Date:  September 30, 2005
	 	 
	ISIN: US12489WNZ31	 

DISTRIBUTIONS IN REDUCTION OF THE CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY AS SET FORTH HEREIN.  ACCORDINGLY, THE OUTSTANDING CERTIFICATE PRINCIPAL BALANCE HEREOF AT ANY TIME MAY BE LESS THAN THE AMOUNT SHOWN ABOVE.

THIS CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN MERRILL LYNCH MORTGAGE INVESTORS, INC., THE SERVICER, THE TRUSTEE OR ANY OF THEIR AFFILIATES.  THIS CERTIFICATE IS NOT GUARANTEED BY ANY AGENCY OR INSTRUMENTALITY OF THE UNITED STATES.

     This certifies that CEDE & CO. is the registered owner of a Percentage Interest (obtained by dividing the Initial Certificate Principal Balance of this Certificate by the Original Class Certificate Principal Balance of the Class B-4 Certificates) in that certain beneficial ownership interest evidenced by all the Class B-4 Certificates in the Trust Fund created pursuant to a Pooling and Servicing Agreement, dated as specified above (the “Agreement”), among Merrill Lynch Mortgage Investors, Inc. (hereinafter called the “Depositor,” which term includes any successor entity under the Agreement), Credit-Based Asset Servicing and Securitization LLC (the “Seller”), the Servicer and
the Trustee, a summary of certain of the pertinent provisions of which is set forth hereafter.  To the extent not defined herein, the capitalized terms used herein have the meanings assigned in the Agreement.  This Certificate is issued under and is subject to the terms, provisions and conditions of the Agreement, to which Agreement the Holder of this Certificate by virtue of the acceptance hereof assents and by which such Holder is bound.

B-4-1-3

 
 

     Pursuant to the terms of the Agreement, distributions will be made on the 25th day of each month or, if such 25th day is not a Business Day, the Business Day immediately following (a “Distribution Date”), commencing on the first Distribution Date specified above, to the Person in whose name this Certificate is registered on the Business Day immediately preceding such Distribution Date (the “Record Date”), from funds in the Distribution Account in an amount equal to the product of the Percentage Interest evidenced by this Certificate and the amount required to be distributed to the Holders of Class B-4 Certificates on such Distribution Date pursuant to the Agreement provided, however, that if
any Class B-4 Certificate becomes a Definitive Certificate, the Record Date for such Certificate will be the last Business Day of the month immediately preceding the month in which the related Distribution Date occurs.

     All distributions to the Holder of this Certificate under the Agreement will be made or caused to be made by or on behalf of the Trustee by wire transfer in immediately available funds to the account of the Person entitled thereto if such Person shall have so notified the Certificate Registrar in writing at least five Business Days prior to the Record Date immediately prior to such Distribution Date and is the registered owner of Class B-4 Certificates the aggregate Initial Certificate Principal Balance of which is in excess of $5,000,000, or by check mailed by first class mail to the address of the Person entitled thereto, as such name and address shall appear on the Certificate Register, provided that the
Certificate Registrar may deduct a reasonable wire transfer fee from any payment made by wire transfer.  Notwithstanding the above, the final distribution on this Certificate will be made after due notice by the Trustee of the pendency of such distribution and only upon presentation and surrender of this Certificate at the office or agency appointed by the Trustee for that purpose as provided in the Agreement.

     The Class B-4 Pass-Through Rate on each Distribution Date will be a rate per annum equal to the least of (i) the Class B-4 Pass-Through Rate (ii) the Net WAC Rate Cap and (iii) the Maximum Rate Cap.

     This Certificate is one of a duly authorized issue of Certificates designated as C-BASS Mortgage Loan Asset-Backed Certificates of the Series specified on the face hereof (herein called the “Certificates”) and representing a Percentage Interest in the Class B-4 Certificates.

     The Class B-5 Certificates are limited in right of payment to certain collections and recoveries respecting the Mortgage Loans, all as more specifically set forth herein and in the Agreement.  As provided in the Agreement, withdrawals from the Collection Account and the Distribution Account may be made from time to time for purposes other than distributions to Certificateholders, such purposes including reimbursement of advances made, or certain expenses incurred, with respect to the Mortgage Loans.

     This Certificate is subordinated in right of payment to the Class A, Class M-1, Class M-2, Class M-3, Class M-4, Class M-5, Class M-6, Class B-1, Class B-2 and Class B-3 Certificates as described in the Agreement.

B-4-1-4

 
     The
    Agreement permits, with certain exceptions therein provided, the amendment
    thereof and the modification of the rights and obligations of the Depositor,
    the Servicer, the Trustee, the Seller and the rights of the Certificateholders
    under the Agreement at any time by the Depositor, the Servicer, the Seller
    and the Trustee with the consent of the Holders of Certificates entitled
    to the Voting Rights identified in the Agreement. Any such consent by the
    Holder of this Certificate shall be conclusive and binding on such Holder
    and upon all future Holders of this Certificate and of any Certificate issued
    upon the transfer hereof or in exchange herefor or in lieu hereof whether
    or not notation of such consent is made upon this Certificate. The Agreement
    also permits the amendment thereof, in certain limited circumstances, without
the consent of the Holders of any of the Certificates.

     As provided in the Agreement and subject to certain limitations therein set forth, the transfer of this Certificate is registrable in the Certificate Register upon surrender of this Certificate for registration of transfer at the offices or agencies appointed by the Trustee as provided in the Agreement, duly endorsed by, or accompanied by an assignment in the form below or other written instrument of transfer in form satisfactory to the Trustee and the Certificate Registrar duly executed by, the Holder hereof or such Holder’s attorney duly authorized in writing, and thereupon one or more new Certificates of the same Class in authorized denominations evidencing the same aggregate Percentage Interest will be
issued to the designated transferee or transferees.

     The Certificates are issuable in fully registered form only without coupons in Classes and denominations specified in the Agreement.  As provided in the Agreement and subject to certain limitations therein set forth, Certificates are exchangeable for new Certificates of the same Class in authorized denominations evidencing the same aggregate Percentage Interest, as requested by the Holder surrendering the same.

     No transfer of this Certificate shall be made unless that transfer is made pursuant to an effective registration statement under the 1933 Act and effective registration or qualification under applicable state securities laws, or is made in a transaction that does not require such registration or qualification.  In the event that a transfer is to be made without registration or qualification (i) the Certificateholder desiring to effect the transfer and such Certificateholder’s prospective transferee shall each execute a representation letter in the form described by the Agreement certifying to the Certificate Registrar the facts surrounding the transfer, and (ii) unless such transfer is made in reliance upon
Rule 144A under the 1933 Act, the Depositor and the Certificate Registrar may require an Opinion of Counsel satisfactory to them that such transfer may be made without such registration or qualification, which Opinion of Counsel shall not be an expense of the Depositor, the Trustee or the Certificate Registrar, in their respective capacities as such.  None of the Depositor, the Certificate Registrar or the Trustee is obligated to register or qualify the Class of Certificates specified on the face hereof under the 1933 Act or any other securities law or to take any action not otherwise required under the Agreement to permit the transfer of such Certificates without registration or qualification.  Any such Certificateholder desiring to effect such transfer shall, and does hereby agree to,
indemnify the Trustee, the Depositor, the Certificate Registrar and the Servicer against any liability that may result if the transfer is not so exempt or is not made in accordance with such federal and state laws.  Each Person who acquires this Certificate or an interest therein shall be deemed to have made the representations required by the representation letter referred to in this paragraph, unless such Person shall have provided such representation letter referred to in this paragraph to the Certificate Registrar.

B-4-1-5

 
 

     No service charge will be made for any such registration of transfer or exchange of Certificates, but the Certificate Registrar may require payment of a sum sufficient to cover any tax or other governmental charge that may be imposed in connection with any transfer or exchange of Certificates.

     The Depositor, the Servicer, the Trustee, any Paying Agent and the Certificate Registrar and any agent of the Depositor, the Servicer, the Trustee, any Paying Agent or the Certificate Registrar may treat the Person in whose name this Certificate is registered as the owner hereof for all purposes, and none of the Depositor, the Servicer, the Trustee, the Certificate Registrar, any Paying Agent nor any such agent shall be affected by notice to the contrary.

     The obligations created by the Agreement and the Trust Fund created thereby shall terminate upon payment to the Certificateholders of all amounts held by or on behalf of the Trustee and required to be paid to them pursuant to the Agreement following the earlier of (i) the final payment or other liquidation (or any advance with respect thereto) of the last Mortgage Loan remaining in the Trust Fund, and (ii) the purchase by the party designated in the Agreement at a price determined as provided in the Agreement from the Trust Fund of all Mortgage Loans and all property acquired in respect of such Mortgage Loans.  The Agreement permits, but does not require, the party designated in the Agreement to purchase from the
Trust Fund all Mortgage Loans and all property acquired in respect of any Mortgage Loan at a price determined as provided in the Agreement.  The exercise of such right will effect early retirement of the Certificates; however, such right to purchase is subject to the aggregate Principal Balance of the Mortgage Loans at the time of purchase being 10% or less of the Cut-off Date Aggregate Principal Balance.

     The recitals contained herein shall be taken as statements of the Depositor and the Trustee assumes no responsibility for their correctness.

     Unless the certificate of authentication hereon has been executed by the Certificate Registrar, by manual signature, this Certificate shall not be entitled to any benefit under the Agreement or be valid for any purpose.

B-4-1-6

     IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly executed.

Dated:  September 30, 2005

JPMORGAN CHASE BANK,
  N.A.

  

                 as
        Trustee
  By: ________________________

                Authorized
  Officer 

CERTIFICATE OF AUTHENTICATION

     This is one of the Certificates referred to in the within-mentioned Agreement.

JPMORGAN
    CHASE BANK, N.A.   

                      as
        Certificate Registrar
    By: _________________________

                  Authorized
    Signatory 

Date of authentication: September 30, 2005

B-4-1-7

ABBREVIATIONS

     The following abbreviations, when used in the inscription on the face of this instrument, shall be construed as though they were written out in full according to applicable laws or regulations:

	TEN COM

  TEN ENT

  JT TEN
	—

  —

  —
	 	as tenants in common

  as tenants by the entireties

  as joint tenants with right of survivorship and not as tenants in common
	 	UNIF GIFT MIN ACT	—	 	Custodian
(Cust) (Minor) 

  under Uniform

  Gifts to Minors

  Act

  ____________
            (State)

Additional abbreviations may also be used though not in the above list.

B-4-1-8

Back to Contents

ASSIGNMENT

     FOR
    VALUE RECEIVED, the undersigned hereby sell(s), assign(s) and transfer(s)
    unto ________________________________________

  __________________________________________________________________________________________________________________

  __________________________________________________________________________________________________________________

  (Please print or typewrite name, address including postal zip code, and Taxpayer
  Identification Number of assignee)

a Percentage Interest equal to ____%
    evidenced by the within asset-backed Certificate and hereby authorize(s)
    the registration of transfer of such interest to assignee on the Certificate
    Register of the Trust Fund.

     I (we)
    further direct the Certificate Registrar to issue a new Certificate of a
    like Percentage Interest and Class to the above named assignee and deliver
    such Certificate to the following address:

__________________________________________________________________________________________________________________

Dated:

   _____________________________                       

 Signature by or on behalf of assignor

   _____________________________                       

 Signature Guaranteed

  

DISTRIBUTION INSTRUCTIONS

     The
    assignee should include the following for purposes of distribution:

     Distributions
    shall be made, by wire transfer or otherwise, in immediately available funds
    to                                                                  for
    the account of                         ,
    account number      , or, if mailed by check,
    to                                                                                                              . 

  Applicable statements should be mailed to                                                                                                                                                                 

  This information is provided by _____________________________________________________________________________
  , 

  the assignee named above, or                                                                                                                                                              ,
  as its agent.

B-4-1-9

Back to Contents

EXHIBIT B-4-2

FORM OF CLASS B-4 CERTIFICATE (REG S)

FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE REPRESENTS BENEFICIAL OWNERSHIP OF A “REGULAR INTEREST” IN A “REAL ESTATE MORTGAGE INVESTMENT CONDUIT,” AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE “CODE”) AND CERTAIN OTHER PROPERTY.

THIS CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN MERRILL LYNCH MORTGAGE INVESTORS, INC. (“MLMI”), THE TRUSTEE OR ANY SERVICER REFERRED TO BELOW OR ANY OF THEIR AFFILIATES.  NEITHER THIS CERTIFICATE, THE REMIC REGULAR INTEREST REPRESENTED HEREBY NOR THE UNDERLYING MORTGAGE LOANS ARE GUARANTEED OR INSURED BY MLMI, the TRUSTEE, ANY SERVICER OR BY ANY OF THEIR AFFILIATES OR BY ANY GOVERNMENTAL AGENCY OR INSTRUMENTALITY.

FOLLOWING THE INITIAL ISSUANCE OF THE CERTIFICATES, THE PRINCIPAL BALANCE OF THIS CERTIFICATE MAY BE DIFFERENT FROM THE ORIGINAL DENOMINATION SHOWN BELOW.  ANYONE ACQUIRING THIS CERTIFICATE MAY ASCERTAIN ITS CURRENT PRINCIPAL BALANCE BY INQUIRY OF THE TRUSTEE.

THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE "1933 ACT") OR ANY STATE SECURITIES LAWS.  NEITHER THIS CERTIFICATE NOR ANY INTEREST OR PARTICIPATION HEREIN MAY BE REOFFERED, SOLD, ASSIGNED, TRANSFERRED, PLEDGED, ENCUMBERED OR OTHERWISE DISPOSED OF WITHIN THE UNITED STATES (AS DEFINED IN RULES 901 THROUGH 905 OF THE 1933 ACT ("REGULATION S")) OR TO, OR FOR THE ACCOUNT OR BENEFIT OF, A U.S. PERSON (AS DEFINED IN REGULATION S), IN THE ABSENCE OF SUCH REGISTRATION, UNLESS SUCH TRANSACTION IS EXEMPT FROM, OR NOT SUBJECT TO, REGISTRATION.

THE HOLDER OF THIS CERTIFICATE BY ITS ACCEPTANCE HEREOF AGREES (A) THAT, UNTIL THE EXPIRATION OF THE APPLICABLE “DISTRIBUTION COMPLIANCE PERIOD” WITHIN THE MEANING OF REGULATION S, ANY OFFER, SALE, PLEDGE OR OTHER TRANSFER OF THIS CERTIFICATE SHALL NOT BE MADE IN THE UNITED STATES OR TO, OR FOR THE ACCOUNT OR BENEFIT OF, ANY U.S. PERSON (EACH AS DEFINED IN REGULATION S) AND (B) TO OFFER, SELL, PLEDGE OR OTHERWISE TRANSFER THIS CERTIFICATE WITHIN THE UNITED STATES OR TO, OR FOR THE ACCOUNT OR BENEFIT OF, A U.S. PERSON (EACH AS DEFINED IN REGULATION S) ONLY (1) PURSUANT TO A REGISTRATION STATEMENT WHICH HAS BEEN DECLARED EFFECTIVE UNDER THE 1933 ACT OR (2) TO A PERSON IT REASONABLY BELIEVES IS A “QUALIFIED INSTITUTIONAL
BUYER” AS DEFINED IN RULE 144A UNDER THE 1933 ACT THAT PURCHASES FOR ITS OWN ACCOUNT OR FOR THE ACCOUNT OF A QUALIFIED INSTITUTIONAL BUYER TO WHOM NOTICE IS GIVEN THAT THE TRANSFER IS BEING MADE IN RELIANCE ON RULE 144A, SUBJECT TO THE TRUSTEE’S RIGHT PRIOR TO ANY SUCH OFFER, SALE OR TRANSFER TO REQUIRE THE DELIVERY OF A CERTIFICATE OF TRANSFER IN THE FORM APPEARING IN THE POOLING AND SERVICING AGREEMENT.

B-4-2-1

 
Back to Contents

 

EXCEPT AS PROVIDED IN SECTION 5.02(D) OF THE AGREEMENT REFErRED TO HEREIN, NO TRANSFER OF THIS CERTIFICATE SHALL BE REGISTERED UNLESS THE TRUSTEE AND THE CERTIFICATE REGISTRAR SHALL HAVE RECEIVED (A) A REPRESENTATION FROM THE TRANSFEREE OF THIS CERTIFICATE TO THE EFFECT THAT SUCH TRANSFEREE IS NOT AN EMPLOYEE BENEFIT PLAN OR ARRANGEMENT SUBJECT TO TITLE I OF THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED ("ERISA"), A PLAN SUBJECT TO SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE") OR A PLAN SUBJECT TO STATE, LOCAL OR OTHER FEDERAL LAW SUBSTANTIVELY SIMILAR TO THE FOREGOING PROVISIONS OF ERISA OR THE CODE ("SIMILAR LAW") (COLLECTIVELY, A "PLAN"), AND IS NOT
DIRECTLY OR INDIRECTLY ACQUIRING THIS CERTIFICATE FOR, ON BEHALF OF OR WITH ANY ASSETS OF ANY SUCH PLAN, (B) A REPRESENTATION THAT THE TRANSFEREE IS AN INSURANCE COMPANY THAT IS ACQUIRING THE CERTIFICATE WITH ASSETS OF AN "INSURANCE COMPANY GENERAL ACCOUNT" AS DEFINED IN SECTION V(E) OF PROHIBITED TRANSACTION CLASS EXEMPTION ("PTCE") 95-60, AND THE ACQUISITION AND HOLDING OF THE CERTIFICATE ARE COVERED AND EXEMPT UNDER SECTIONS I AND III OF PTCE 95-60, OR (C) SOLELY IN THE CASE OF A DEFINITIVE CERTIFICATE, AN OPINION OF COUNSEL SATISFACTORY TO THE TRUSTEE AND THE CERTIFICATE REGISTRAR, AND UPON WHICH THE TRUSTEE AND THE CERTIFICATE REGISTRAR SHALL BE ENTITLED TO RELY, TO THE EFFECT THAT THE ACQUISITION AND HOLDING OF THIS CERTIFICATE BY THE TRANSFEREE WILL NOT RESULT IN
A NONEXEMPT PROHIBITED TRANSACTION UNDER TITLE I OF ERISA OR SECTION 4975 OF THE CODE, OR A VIOLATION OF SIMILAR LAW, AND WILL NOT SUBJECT THE CERTIFICATE REGISTRAR, THE DEPOSITOR, THE SERVICER OR THE TRUSTEE TO ANY OBLIGATION IN ADDITION TO THOSE UNDERTAKEN BY SUCH ENTITIES IN THE AGREEMENT REFERRED TO HEREIN, WHICH OPINION OF COUNSEL SHALL NOT BE AN EXPENSE OF THE CERTIFICATE REGISTRAR, THE DEPOSITOR, THE SERVICER OR THE TRUSTEE.  

B-4-2-2

Back to Contents

C-BASS MORTGAGE LOAN ASSET-BACKED CERTIFICATES
SERIES 2005-CB6, CLASS B-4

(REGULATION S)

evidencing a beneficial ownership interest in a portion of a Trust Fund consisting primarily of a pool of conventional fixed-rate and adjustable-rate one- to four-family first and second lien mortgage loans formed and sold by

	MERRILL LYNCH MORTGAGE INVESTORS, INC.
	 	 
	Series 2005-CB6, Class B-4	Original Class Certificate Principal Balance of the Class B-4 Certificates as of the Closing Date:  $7,245,000.00
	Pass-Through Rate:  6.50%	 
	 	 
	Date of Pooling and Servicing Agreement
    and

    Cut-off Date:  September 1, 2005	Initial Certificate Principal Balance: 

  $7,245,000.00
	First Distribution Date:  October 25, 2005	Servicer:  Litton Loan Servicing LP
	 	 
	No.	Trustee: JPMorgan Chase Bank, N.A.
	 	 
	CUSIP: U1492P AG 9 	Closing Date:  September 30, 2005
	 	 
	ISIN: USU1492PAG91	 

DISTRIBUTIONS IN REDUCTION OF THE CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY AS SET FORTH HEREIN.  ACCORDINGLY, THE OUTSTANDING CERTIFICATE PRINCIPAL BALANCE HEREOF AT ANY TIME MAY BE LESS THAN THE AMOUNT SHOWN ABOVE.

THIS CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN MERRILL LYNCH MORTGAGE INVESTORS, INC., THE SERVICER, THE TRUSTEE OR ANY OF THEIR AFFILIATES.  THIS CERTIFICATE IS NOT GUARANTEED BY ANY AGENCY OR INSTRUMENTALITY OF THE UNITED STATES.

     This certifies that CEDE & CO. is the registered owner of a Percentage Interest (obtained by dividing the Initial Certificate Principal Balance of this Certificate by the Original Class Certificate Principal Balance of the Class B-4 Certificates) in that certain beneficial ownership interest evidenced by all the Class B-4 Certificates in the Trust Fund created pursuant to a Pooling and Servicing Agreement, dated as specified above (the “Agreement”), among Merrill Lynch Mortgage Investors, Inc. (hereinafter called the “Depositor,” which term includes any successor entity under the Agreement), Credit-Based Asset Servicing and Securitization LLC (the “Seller”), the Servicer and
the Trustee, a summary of certain of the pertinent provisions of which is set forth hereafter.  To the extent not defined herein, the capitalized terms used herein have the meanings assigned in the Agreement.  This Certificate is issued under and is subject to the terms, provisions and conditions of the Agreement, to which Agreement the Holder of this Certificate by virtue of the acceptance hereof assents and by which such Holder is bound.

B-4-2-3

 
Back to Contents

 

     Pursuant to the terms of the Agreement, distributions will be made on the 25th day of each month or, if such 25th day is not a Business Day, the Business Day immediately following (a “Distribution Date”), commencing on the first Distribution Date specified above, to the Person in whose name this Certificate is registered on the Business Day immediately preceding such Distribution Date (the “Record Date”), from funds in the Distribution Account in an amount equal to the product of the Percentage Interest evidenced by this Certificate and the amount required to be distributed to the Holders of Class B-4 Certificates on such Distribution Date pursuant to the Agreement provided, however, that if
any Class B-4 Certificate becomes a Definitive Certificate, the Record Date for such Certificate will be the last Business Day of the month immediately preceding the month in which the related Distribution Date occurs.

     All distributions to the Holder of this Certificate under the Agreement will be made or caused to be made by or on behalf of the Trustee by wire transfer in immediately available funds to the account of the Person entitled thereto if such Person shall have so notified the Certificate Registrar in writing at least five Business Days prior to the Record Date immediately prior to such Distribution Date and is the registered owner of Class B-4 Certificates the aggregate Initial Certificate Principal Balance of which is in excess of $5,000,000, or by check mailed by first class mail to the address of the Person entitled thereto, as such name and address shall appear on the Certificate Register, provided that the
Certificate Registrar may deduct a reasonable wire transfer fee from any payment made by wire transfer.  Notwithstanding the above, the final distribution on this Certificate will be made after due notice by the Trustee of the pendency of such distribution and only upon presentation and surrender of this Certificate at the office or agency appointed by the Trustee for that purpose as provided in the Agreement.

     The Class B-4 Pass-Through Rate on each Distribution Date will be a rate per annum equal to the least of (i) the Class B-4 Pass-Through Rate, (ii) the Net WAC Cap and (iii) the Maximum Rate Cap.

     This Certificate is one of a duly authorized issue of Certificates designated as C-BASS Mortgage Loan Asset-Backed Certificates of the Series specified on the face hereof (herein called the “Certificates”) and representing a Percentage Interest in the Class B-4 Certificates.

     The Class B-4 Certificates are limited in right of payment to certain collections and recoveries respecting the Mortgage Loans, all as more specifically set forth herein and in the Agreement.  As provided in the Agreement, withdrawals from the Collection Account and the Distribution Account may be made from time to time for purposes other than distributions to Certificateholders, such purposes including reimbursement of advances made, or certain expenses incurred, with respect to the Mortgage Loans.

     This Certificate is subordinated in right of payment to the Class A, Class M-1, Class M-2, Class M-3, Class M-4, Class M-5, Class M-6, Class B-1, Class B-2 and Class B-3 Certificates as described in the Agreement.

     The Agreement permits, with certain exceptions therein provided, the amendment thereof and the modification of the rights and obligations of the Depositor, the Servicer, the Trustee, the Seller and the rights of the Certificateholders under the Agreement at any time by the Depositor, the Servicer, the Seller and the Trustee with the consent of the Holders of Certificates entitled to the Voting Rights identified in the Agreement.  Any such consent by the Holder of this Certificate shall be conclusive and binding on such Holder and upon all future Holders of this Certificate and of any Certificate issued upon the transfer hereof or in exchange herefor or in lieu hereof whether or not notation of such consent is made
upon this Certificate.  The Agreement also permits the amendment thereof, in certain limited circumstances, without the consent of the Holders of any of the Certificates.

B-4-2-4

 
Back to Contents

 

     As provided in the Agreement and subject to certain limitations therein set forth, the transfer of this Certificate is registrable in the Certificate Register upon surrender of this Certificate for registration of transfer at the offices or agencies appointed by the Trustee as provided in the Agreement, duly endorsed by, or accompanied by an assignment in the form below or other written instrument of transfer in form satisfactory to the Trustee and the Certificate Registrar duly executed by, the Holder hereof or such Holder’s attorney duly authorized in writing, and thereupon one or more new Certificates of the same Class in authorized denominations evidencing the same aggregate Percentage Interest will be
issued to the designated transferee or transferees.

     The Certificates are issuable in fully registered form only without coupons in Classes and denominations specified in the Agreement.  As provided in the Agreement and subject to certain limitations therein set forth, Certificates are exchangeable for new Certificates of the same Class in authorized denominations evidencing the same aggregate Percentage Interest, as requested by the Holder surrendering the same.

     No transfer of this Certificate shall be made unless that transfer is made pursuant to an effective registration statement under the 1933 Act and effective registration or qualification under applicable state securities laws, or is made in a transaction that does not require such registration or qualification.  In the event that a transfer is to be made without registration or qualification (i) the Certificateholder desiring to effect the transfer and such Certificateholder’s prospective transferee shall each execute a representation letter in the form described by the Agreement certifying to the Certificate Registrar the facts surrounding the transfer, and (ii) unless such transfer is made in reliance upon
Rule 144A under the 1933 Act, the Depositor and the Certificate Registrar may require an Opinion of Counsel satisfactory to them that such transfer may be made without such registration or qualification, which Opinion of Counsel shall not be an expense of the Depositor, the Trustee or the Certificate Registrar, in their respective capacities as such.  None of the Depositor, the Certificate Registrar or the Trustee is obligated to register or qualify the Class of Certificates specified on the face hereof under the 1933 Act or any other securities law or to take any action not otherwise required under the Agreement to permit the transfer of such Certificates without registration or qualification.  Any such Certificateholder desiring to effect such transfer shall, and does hereby agree to,
indemnify the Trustee, the Depositor, the Certificate Registrar and the Servicer against any liability that may result if the transfer is not so exempt or is not made in accordance with such federal and state laws.  Each Person who acquires this Certificate or an interest therein shall be deemed to have made the representations required by the representation letter referred to in this paragraph, unless such Person shall have provided such representation letter referred to in this paragraph to the Certificate Registrar.

B-4-2-5

 
Back to Contents

 

     No service charge will be made for any such registration of transfer or exchange of Certificates, but the Certificate Registrar may require payment of a sum sufficient to cover any tax or other governmental charge that may be imposed in connection with any transfer or exchange of Certificates.

     The Depositor, the Servicer, the Trustee, any Paying Agent and the Certificate Registrar and any agent of the Depositor, the Servicer, the Trustee, any Paying Agent or the Certificate Registrar may treat the Person in whose name this Certificate is registered as the owner hereof for all purposes, and none of the Depositor, the Servicer, the Trustee, the Certificate Registrar, any Paying Agent nor any such agent shall be affected by notice to the contrary.

     The obligations created by the Agreement and the Trust Fund created thereby shall terminate upon payment to the Certificateholders of all amounts held by or on behalf of the Trustee and required to be paid to them pursuant to the Agreement following the earlier of (i) the final payment or other liquidation (or any advance with respect thereto) of the last Mortgage Loan remaining in the Trust Fund, and (ii) the purchase by the party designated in the Agreement at a price determined as provided in the Agreement from the Trust Fund of all Mortgage Loans and all property acquired in respect of such Mortgage Loans.  The Agreement permits, but does not require, the party designated in the Agreement to purchase from the
Trust Fund all Mortgage Loans and all property acquired in respect of any Mortgage Loan at a price determined as provided in the Agreement.  The exercise of such right will effect early retirement of the Certificates; however, such right to purchase is subject to the aggregate Principal Balance of the Mortgage Loans at the time of purchase being 10% or less of the Cut-off Date Aggregate Principal Balance.

     The recitals contained herein shall be taken as statements of the Depositor and the Trustee assumes no responsibility for their correctness.

     Unless the certificate of authentication hereon has been executed by the Certificate Registrar, by manual signature, this Certificate shall not be entitled to any benefit under the Agreement or be valid for any purpose.

B-4-2-6

Back to Contents

     IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly executed.

Dated:  September 30, 2005

JPMORGAN
    CHASE BANK, N.A.  

                  as
      Trustee
      By: ________________________

                    Authorized
        Officer 

CERTIFICATE OF AUTHENTICATION

     This
    is one of the Certificates referred to in the within-mentioned Agreement.

JPMORGAN
    CHASE BANK, N.A.

             as
Certificate Registrar
  By: __________________________

                 Authorized
    Signatory 

Date of authentication: September 30, 2005

B-4-2-7

Back to Contents

ABBREVIATIONS

     The following abbreviations, when used in the inscription on the face of this instrument, shall be construed as though they were written out in full according to applicable laws or regulations:

	TEN COM

        TEN ENT

        JT TEN

    	—

        —

        —

    	 	as tenants in
          common

        as tenants by the entireties

        as joint tenants with right of survivorship
            and not as tenants in common

    	 	UNIF GIFT MIN ACT	—	 	Custodian

        (Cust) (Minor)

      under Uniform

      Gifts to Minors

      Act

      ____________ 

             (State)

Additional abbreviations may also be used though not in the above list.

B-4-2-8

Back to Contents

ASSIGNMENT

     FOR
    VALUE RECEIVED, the undersigned hereby sell(s), assign(s) and transfer(s)
    unto ________________________________________

  __________________________________________________________________________________________________________________

  __________________________________________________________________________________________________________________

  (Please print or typewrite name, address including postal zip code, and Taxpayer
  Identification Number of assignee)

a Percentage Interest equal to ____%
    evidenced by the within asset-backed Certificate and hereby authorize(s)
    the registration of transfer of such interest to assignee on the Certificate
    Register of the Trust Fund.

     I (we)
    further direct the Certificate Registrar to issue a new Certificate of a
    like Percentage Interest and Class to the above named assignee and deliver
    such Certificate to the following address:

__________________________________________________________________________________________________________________

Dated:

   _____________________________                       

 Signature by or on behalf of assignor

   _____________________________                       

 Signature Guaranteed

  

DISTRIBUTION INSTRUCTIONS

     The
    assignee should include the following for purposes of distribution:

     Distributions
    shall be made, by wire transfer or otherwise, in immediately available funds
    to                                                                  for
    the account of                         ,
    account number      , or, if mailed by check,
    to                                                                                                              . 

  Applicable statements should be mailed to                                                                                                                                                                 

  This information is provided by _____________________________________________________________________________
  , 

  the assignee named above, or                                                                                                                                                              ,
  as its agent.

B-4-2-9

Back to Contents

EXHIBIT B-5-1

FORM OF CLASS B-5 CERTIFICATE (144A)

FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE REPRESENTS BENEFICIAL OWNERSHIP OF A “REGULAR INTEREST” IN A “REAL ESTATE MORTGAGE INVESTMENT CONDUIT,” AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE “CODE”) AND CERTAIN OTHER PROPERTY.

THIS CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN MERRILL LYNCH MORTGAGE INVESTORS, INC. (“MLMI”), THE TRUSTEE OR ANY SERVICER REFERRED TO BELOW OR ANY OF THEIR AFFILIATES.  NEITHER THIS CERTIFICATE, THE REMIC REGULAR INTEREST REPRESENTED HEREBY NOR THE UNDERLYING MORTGAGE LOANS ARE GUARANTEED OR INSURED BY MLMI, the TRUSTEE, ANY SERVICER OR BY ANY OF THEIR AFFILIATES OR BY ANY GOVERNMENTAL AGENCY OR INSTRUMENTALITY.

FOLLOWING THE INITIAL ISSUANCE OF THE CERTIFICATES, THE PRINCIPAL BALANCE OF THIS CERTIFICATE MAY BE DIFFERENT FROM THE ORIGINAL DENOMINATION SHOWN BELOW.  ANYONE ACQUIRING THIS CERTIFICATE MAY ASCERTAIN ITS CURRENT PRINCIPAL BALANCE BY INQUIRY OF THE TRUSTEE.

THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933 , AS AMENDED (THE "1933 ACT") OR ANY STATE SECURITIES LAWS.  NEITHER THIS CERTIFICATE NOR ANY INTEREST OR PARTICIPATION HEREIN MAY BE REOFFERED, SOLD, ASSIGNED, TRANSFERRED, PLEDGED, ENCUMBERED OR OTHERWISE DISPOSED OF IN THE ABSENCE OF SUCH REGISTRATION, UNLESS SUCH TRANSACTION IS EXEMPT FROM, OR NOT SUBJECT TO, REGISTRATION.

THE HOLDER OF THIS CERTIFICATE BY ITS ACCEPTANCE HEREOF AGREES TO OFFER, SELL OR OTHERWISE TRANSFER SUCH CERTIFICATE ONLY (A) PURSUANT TO A REGISTRATION STATEMENT WHICH HAS BEEN DECLARED EFFECTIVE UNDER THE 1933 ACT OR (B) TO A PERSON IT REASONABLY BELIEVES IS A “QUALIFIED INSTITUTIONAL BUYER” AS DEFINED IN RULE 144A UNDER THE 1933 ACT THAT PURCHASES FOR ITS OWN ACCOUNT OR FOR THE ACCOUNT OF A QUALIFIED INSTITUTIONAL BUYER TO WHOM NOTICE IS GIVEN THAT THE TRANSFER IS BEING MADE IN RELIANCE ON RULE 144A, SUBJECT TO THE TRUSTEE’S RIGHT PRIOR TO ANY SUCH OFFER, SALE OR TRANSFER TO REQUIRE THE DELIVERY OF A CERTIFICATE OF TRANSFER IN THE FORM APPEARING IN THE POOLING AND SERVICING AGREEMENT.

 

B-5-1-1

 
Back to Contents

EXCEPT AS PROVIDED IN SECTION 5.02(D) OF THE AGREEMENT REFERRED TO HEREIN, NO TRANSFER OF THIS CERTIFICATE SHALL BE REGISTERED UNLESS THE TRUSTEE AND THE CERTIFICATE REGISTRAR SHALL HAVE RECEIVED (A) A REPRESENTATION FROM THE TRANSFEREE OF THIS CERTIFICATE TO THE EFFECT THAT SUCH TRANSFEREE IS NOT AN EMPLOYEE BENEFIT PLAN OR ARRANGEMENT SUBJECT TO TITLE I OF THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED ("ERISA"), A PLAN SUBJECT TO SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE") OR A PLAN SUBJECT TO STATE, LOCAL OR OTHER FEDERAL LAW SUBSTANTIVELY SIMILAR TO THE FOREGOING PROVISIONS OF ERISA OR THE CODE ("SIMILAR LAW") (COLLECTIVELY, A "PLAN"), AND IS NOT
DIRECTLY OR INDIRECTLY ACQUIRING THIS CERTIFICATE FOR, ON BEHALF OF OR WITH ANY ASSETS OF ANY SUCH PLAN, (B) A REPRESENTATION THAT THE TRANSFEREE IS AN INSURANCE COMPANY THAT IS ACQUIRING THE CERTIFICATE WITH ASSETS OF AN "INSURANCE COMPANY GENERAL ACCOUNT" AS DEFINED IN SECTION V(E) OF PROHIBITED TRANSACTION CLASS EXEMPTION ("PTCE") 95-60, AND THE ACQUISITION AND HOLDING OF THE CERTIFICATE ARE COVERED AND EXEMPT UNDER SECTIONS I AND III OF PTCE 95-60, OR (C) SOLELY IN THE CASE OF A DEFINITIVE CERTIFICATE, AN OPINION OF COUNSEL SATISFACTORY TO THE TRUSTEE AND THE CERTIFICATE REGISTRAR, AND UPON WHICH THE TRUSTEE AND THE CERTIFICATE REGISTRAR SHALL BE ENTITLED TO RELY, TO THE EFFECT THAT THE ACQUISITION AND HOLDING OF THIS CERTIFICATE BY THE TRANSFEREE WILL NOT
RESULT IN A NONEXEMPT PROHIBITED TRANSACTION UNDER TITLE I OF ERISA OR SECTION 4975 OF THE CODE, OR A VIOLATION OF SIMILAR LAW, AND WILL NOT SUBJECT THE CERTIFICATE REGISTRAR, THE DEPOSITOR, THE SERVICER OR THE TRUSTEE TO ANY OBLIGATION IN ADDITION TO THOSE UNDERTAKEN BY SUCH ENTITIES IN THE AGREEMENT REFERRED TO HEREIN, WHICH OPINION OF COUNSEL SHALL NOT BE AN EXPENSE OF THE CERTIFICATE REGISTRAR, THE DEPOSITOR, THE SERVICER OR THE TRUSTEE.  

B-5-1-2

Back to Contents

C-BASS MORTGAGE LOAN ASSET-BACKED CERTIFICATES
SERIES 2005-CB6, CLASS B-5

(RULE 144A)

evidencing a beneficial ownership interest in a portion of a Trust Fund consisting primarily of a pool of conventional fixed-rate and adjustable-rate one- to four-family first and second lien mortgage loans formed and sold by

	MERRILL LYNCH MORTGAGE INVESTORS, INC.
	 	 
	Series 2005-CB6, Class B-5	Original Class Certificate Principal Balance of the Class B-5 Certificates as of the Closing Date:  $5,246,000.00
	Pass-Through Rate:  6.50%	 
	 	 
	Date of Pooling and Servicing Agreement
    and

    Cut-off Date: September 1, 2005	Initial Certificate Principal Balance: $5,246,000.00
	First Distribution Date:  October 25, 2005	Servicer:  Litton Loan Servicing LP
	 	 
	No.	Trustee: JPMorgan Chase Bank
	 	 
	CUSIP: 12498W PA 6	Closing Date:  September 30, 2005
	 	 
	ISIN: US12489WPA61	 

DISTRIBUTIONS IN REDUCTION OF THE CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY AS SET FORTH HEREIN.  ACCORDINGLY, THE OUTSTANDING CERTIFICATE PRINCIPAL BALANCE HEREOF AT ANY TIME MAY BE LESS THAN THE AMOUNT SHOWN ABOVE.

THIS CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN MERRILL LYNCH MORTGAGE INVESTORS, INC., THE SERVICER, THE TRUSTEE OR ANY OF THEIR AFFILIATES.  THIS CERTIFICATE IS NOT GUARANTEED BY ANY AGENCY OR INSTRUMENTALITY OF THE UNITED STATES.

     This certifies that CEDE & CO. is the registered owner of a Percentage Interest (obtained by dividing the Initial Certificate Principal Balance of this Certificate by the Original Class Certificate Principal Balance of the Class B-5 Certificates) in that certain beneficial ownership interest evidenced by all the Class B-5 Certificates in the Trust Fund created pursuant to a Pooling and Servicing Agreement, dated as specified above (the “Agreement”), among Merrill Lynch Mortgage Investors, Inc. (hereinafter called the “Depositor,” which term includes any successor entity under the Agreement), Credit-Based Asset Servicing and Securitization LLC (the “Seller”), the Servicer and
the Trustee, a summary of certain of the pertinent provisions of which is set forth hereafter.  To the extent not defined herein, the capitalized terms used herein have the meanings assigned in the Agreement.  This Certificate is issued under and is subject to the terms, provisions and conditions of the Agreement, to which Agreement the Holder of this Certificate by virtue of the acceptance hereof assents and by which such Holder is bound.

B-5-1-3

 
Back to Contents

 

     Pursuant to the terms of the Agreement, distributions will be made on the 25th day of each month or, if such 25th day is not a Business Day, the Business Day immediately following (a “Distribution Date”), commencing on the first Distribution Date specified above, to the Person in whose name this Certificate is registered on the Business Day immediately preceding such Distribution Date (the “Record Date”), from funds in the Distribution Account in an amount equal to the product of the Percentage Interest evidenced by this Certificate and the amount required to be distributed to the Holders of Class B-5 Certificates on such Distribution Date pursuant to the Agreement provided, however, that if
any Class B-5 Certificate becomes a Definitive Certificate, the Record Date for such Certificate will be the last Business Day of the month immediately preceding the month in which the related Distribution Date occurs.

     All distributions to the Holder of this Certificate under the Agreement will be made or caused to be made by or on behalf of the Trustee by wire transfer in immediately available funds to the account of the Person entitled thereto if such Person shall have so notified the Certificate Registrar in writing at least five Business Days prior to the Record Date immediately prior to such Distribution Date and is the registered owner of Class B-5 Certificates the aggregate Initial Certificate Principal Balance of which is in excess of $5,000,000, or by check mailed by first class mail to the address of the Person entitled thereto, as such name and address shall appear on the Certificate Register, provided that the
Certificate Registrar may deduct a reasonable wire transfer fee from any payment made by wire transfer.  Notwithstanding the above, the final distribution on this Certificate will be made after due notice by the Trustee of the pendency of such distribution and only upon presentation and surrender of this Certificate at the office or agency appointed by the Trustee for that purpose as provided in the Agreement.

     The Class B-5 Pass-Through Rate on each Distribution Date will be a rate per annum equal to the least of (i) the Class B-5 Pass-Through Rate (ii) the Net WAC Rate Cap and (iii) the Maximum Rate Cap.

     This Certificate is one of a duly authorized issue of Certificates designated as C-BASS Mortgage Loan Asset-Backed Certificates of the Series specified on the face hereof (herein called the “Certificates”) and representing a Percentage Interest in the Class B-5 Certificates.

     The Class B-5 Certificates are limited in right of payment to certain collections and recoveries respecting the Mortgage Loans, all as more specifically set forth herein and in the Agreement.  As provided in the Agreement, withdrawals from the Collection Account and the Distribution Account may be made from time to time for purposes other than distributions to Certificateholders, such purposes including reimbursement of advances made, or certain expenses incurred, with respect to the Mortgage Loans.

     This Certificate is subordinated in right of payment to the Class A, Class M-1, Class M-2, Class M-3, Class M-4, Class B-1, Class B-2, Class B-3 and Class B-4 Certificates as described in the Agreement.

     The Agreement permits, with certain exceptions therein provided, the amendment thereof and the modification of the rights and obligations of the Depositor, the Servicer, the Trustee, the Seller and the rights of the Certificateholders under the Agreement at any time by the Depositor, the Servicer, the Seller and the Trustee with the consent of the Holders of Certificates entitled to the Voting Rights identified in the Agreement.  Any such consent by the Holder of this Certificate shall be conclusive and binding on such Holder and upon all future Holders of this Certificate and of any Certificate issued upon the transfer hereof or in exchange herefor or in lieu hereof whether or not notation of such consent is made
upon this Certificate.  The Agreement also permits the amendment thereof, in certain limited circumstances, without the consent of the Holders of any of the Certificates.

B-5-1-4

 
Back to Contents

 

     As provided in the Agreement and subject to certain limitations therein set forth, the transfer of this Certificate is registrable in the Certificate Register upon surrender of this Certificate for registration of transfer at the offices or agencies appointed by the Trustee as provided in the Agreement, duly endorsed by, or accompanied by an assignment in the form below or other written instrument of transfer in form satisfactory to the Trustee and the Certificate Registrar duly executed by, the Holder hereof or such Holder’s attorney duly authorized in writing, and thereupon one or more new Certificates of the same Class in authorized denominations evidencing the same aggregate Percentage Interest will be
issued to the designated transferee or transferees.

     The Certificates are issuable in fully registered form only without coupons in Classes and denominations specified in the Agreement.  As provided in the Agreement and subject to certain limitations therein set forth, Certificates are exchangeable for new Certificates of the same Class in authorized denominations evidencing the same aggregate Percentage Interest, as requested by the Holder surrendering the same.

     No transfer of this Certificate shall be made unless that transfer is made pursuant to an effective registration statement under the 1933 Act and effective registration or qualification under applicable state securities laws, or is made in a transaction that does not require such registration or qualification.  In the event that a transfer is to be made without registration or qualification (i) the Certificateholder desiring to effect the transfer and such Certificateholder’s prospective transferee shall each execute a representation letter in the form described by the Agreement certifying to the Certificate Registrar the facts surrounding the transfer, and (ii) unless such transfer is made in reliance upon
Rule 144A under the 1933 Act, the Depositor and the Certificate Registrar may require an Opinion of Counsel satisfactory to them that such transfer may be made without such registration or qualification, which Opinion of Counsel shall not be an expense of the Depositor, the Trustee or the Certificate Registrar, in their respective capacities as such.  None of the Depositor, the Certificate Registrar or the Trustee is obligated to register or qualify the Class of Certificates specified on the face hereof under the 1933 Act or any other securities law or to take any action not otherwise required under the Agreement to permit the transfer of such Certificates without registration or qualification.  Any such Certificateholder desiring to effect such transfer shall, and does hereby agree to,
indemnify the Trustee, the Depositor, the Certificate Registrar and the Servicer against any liability that may result if the transfer is not so exempt or is not made in accordance with such federal and state laws.  Each Person who acquires this Certificate or an interest therein shall be deemed to have made the representations required by the representation letter referred to in this paragraph, unless such Person shall have provided such representation letter referred to in this paragraph to the Certificate Registrar.

B-5-1-5

 
Back to Contents

 

     No service charge will be made for any such registration of transfer or exchange of Certificates, but the Certificate Registrar may require payment of a sum sufficient to cover any tax or other governmental charge that may be imposed in connection with any transfer or exchange of Certificates.

     The Depositor, the Servicer, the Trustee, any Paying Agent and the Certificate Registrar and any agent of the Depositor, the Servicer, the Trustee, any Paying Agent or the Certificate Registrar may treat the Person in whose name this Certificate is registered as the owner hereof for all purposes, and none of the Depositor, the Servicer, the Trustee, the Certificate Registrar, any Paying Agent nor any such agent shall be affected by notice to the contrary.

     The obligations created by the Agreement and the Trust Fund created thereby shall terminate upon payment to the Certificateholders of all amounts held by or on behalf of the Trustee and required to be paid to them pursuant to the Agreement following the earlier of (i) the final payment or other liquidation (or any advance with respect thereto) of the last Mortgage Loan remaining in the Trust Fund, and (ii) the purchase by the party designated in the Agreement at a price determined as provided in the Agreement from the Trust Fund of all Mortgage Loans and all property acquired in respect of such Mortgage Loans.  The Agreement permits, but does not require, the party designated in the Agreement to purchase from the
Trust Fund all Mortgage Loans and all property acquired in respect of any Mortgage Loan at a price determined as provided in the Agreement.  The exercise of such right will effect early retirement of the Certificates; however, such right to purchase is subject to the aggregate Principal Balance of the Mortgage Loans at the time of purchase being 10% or less of the Cut-off Date Aggregate Principal Balance.

     The recitals contained herein shall be taken as statements of the Depositor and the Trustee assumes no responsibility for their correctness.

     Unless the certificate of authentication hereon has been executed by the Certificate Registrar, by manual signature, this Certificate shall not be entitled to any benefit under the Agreement or be valid for any purpose.

B-5-1-6

Back to Contents

     IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly executed.

Dated:  September 30, 2005

JPMORGAN
    CHASE BANK, N.A.  

                   as
    Trustee
    By: ________________________

               Authorized
Officer 

CERTIFICATE OF AUTHENTICATION

     This
    is one of the Certificates referred to in the within-mentioned Agreement.

JPMORGAN
    CHASE BANK, N.A.  

                     as
      Certificate Registrar
      By: _________________________

               Authorized
Signatory 

Date of authentication: September 30, 2005

B-5-1-7

Back to Contents

ABBREVIATIONS

     The following abbreviations, when used in the inscription on the face of this instrument, shall be construed as though they were written out in full according to applicable laws or regulations:

	TEN COM

        TEN ENT

        JT TEN

    	—

        —

        —

    	 	as tenants in
          common

        as tenants by the entireties

        as joint tenants with right of survivorship
            and not as tenants in common

    	 	UNIF GIFT MIN ACT	—	 	Custodian

        (Cust) (Minor) 

      under Uniform

      Gifts to Minors

      Act

      ____________

                  (State)

Additional abbreviations may also be used though not in the above list.

B-5-1-8

Back to Contents

ASSIGNMENT

     FOR
    VALUE RECEIVED, the undersigned hereby sell(s), assign(s) and transfer(s)
    unto ________________________________________

  __________________________________________________________________________________________________________________

  __________________________________________________________________________________________________________________

  (Please print or typewrite name, address including postal zip code, and Taxpayer
  Identification Number of assignee)

a Percentage Interest equal to ____%
    evidenced by the within asset-backed Certificate and hereby authorize(s)
    the registration of transfer of such interest to assignee on the Certificate
    Register of the Trust Fund.

     I (we)
    further direct the Certificate Registrar to issue a new Certificate of a
    like Percentage Interest and Class to the above named assignee and deliver
    such Certificate to the following address:

Dated:

   _____________________________                       

 Signature by or on behalf of assignor

   _____________________________                       

 Signature Guaranteed

  

DISTRIBUTION INSTRUCTIONS

     The
    assignee should include the following for purposes of distribution:

     Distributions
    shall be made, by wire transfer or otherwise, in immediately available funds
    to                                                                  for
    the account of                         ,
    account number      , or, if mailed by check,
    to                                                                                                              . 

  Applicable statements should be mailed to                                                                                                                                                                 

  This information is provided by _____________________________________________________________________________
  , 

  the assignee named above, or                                                                                                                                                              ,
  as its agent.

B-5-1-9

Back to Contents

EXHIBIT B-5-2

FORM OF CLASS B-5 CERTIFICATE (REG S)

FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE REPRESENTS BENEFICIAL OWNERSHIP OF A “REGULAR INTEREST” IN A “REAL ESTATE MORTGAGE INVESTMENT CONDUIT,” AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE “CODE”) AND CERTAIN OTHER PROPERTY.

THIS CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN MERRILL LYNCH MORTGAGE INVESTORS, INC. (“MLMI”), THE TRUSTEE OR ANY SERVICER REFERRED TO BELOW OR ANY OF THEIR AFFILIATES.  NEITHER THIS CERTIFICATE, THE REMIC REGULAR INTEREST REPRESENTED HEREBY NOR THE UNDERLYING MORTGAGE LOANS ARE GUARANTEED OR INSURED BY MLMI, the TRUSTEE, ANY SERVICER OR BY ANY OF THEIR AFFILIATES OR BY ANY GOVERNMENTAL AGENCY OR INSTRUMENTALITY.

FOLLOWING THE INITIAL ISSUANCE OF THE CERTIFICATES, THE PRINCIPAL BALANCE OF THIS CERTIFICATE MAY BE DIFFERENT FROM THE ORIGINAL DENOMINATION SHOWN BELOW.  ANYONE ACQUIRING THIS CERTIFICATE MAY ASCERTAIN ITS CURRENT PRINCIPAL BALANCE BY INQUIRY OF THE TRUSTEE.

THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE "1933 ACT") OR ANY STATE SECURITIES LAWS.  NEITHER THIS CERTIFICATE NOR ANY INTEREST OR PARTICIPATION HEREIN MAY BE REOFFERED, SOLD, ASSIGNED, TRANSFERRED, PLEDGED, ENCUMBERED OR OTHERWISE DISPOSED OF WITHIN THE UNITED STATES (AS DEFINED IN RULES 901 THROUGH 905 OF THE 1933 ACT ("REGULATION S")) OR TO, OR FOR THE ACCOUNT OR BENEFIT OF, A U.S. PERSON (AS DEFINED IN REGULATION S), IN THE ABSENCE OF SUCH REGISTRATION, UNLESS SUCH TRANSACTION IS EXEMPT FROM, OR NOT SUBJECT TO, REGISTRATION.

THE HOLDER OF THIS CERTIFICATE BY ITS ACCEPTANCE HEREOF AGREES (A) THAT, UNTIL THE EXPIRATION OF THE APPLICABLE “DISTRIBUTION COMPLIANCE PERIOD” WITHIN THE MEANING OF REGULATION S, ANY OFFER, SALE, PLEDGE OR OTHER TRANSFER OF THIS CERTIFICATE SHALL NOT BE MADE IN THE UNITED STATES OR TO, OR FOR THE ACCOUNT OR BENEFIT OF, ANY U.S. PERSON (EACH AS DEFINED IN REGULATION S) AND (B) TO OFFER, SELL, PLEDGE OR OTHERWISE TRANSFER THIS CERTIFICATE WITHIN THE UNITED STATES OR TO, OR FOR THE ACCOUNT OR BENEFIT OF, A U.S. PERSON (EACH AS DEFINED IN REGULATION S) ONLY (1) PURSUANT TO A REGISTRATION STATEMENT WHICH HAS BEEN DECLARED EFFECTIVE UNDER THE 1933 ACT OR (2) TO A PERSON IT REASONABLY BELIEVES IS A “QUALIFIED INSTITUTIONAL
BUYER” AS DEFINED IN RULE 144A UNDER THE 1933 ACT THAT PURCHASES FOR ITS OWN ACCOUNT OR FOR THE ACCOUNT OF A QUALIFIED INSTITUTIONAL BUYER TO WHOM NOTICE IS GIVEN THAT THE TRANSFER IS BEING MADE IN RELIANCE ON RULE 144A, SUBJECT TO THE TRUSTEE’S RIGHT PRIOR TO ANY SUCH OFFER, SALE OR TRANSFER TO REQUIRE THE DELIVERY OF A CERTIFICATE OF TRANSFER IN THE FORM APPEARING IN THE POOLING AND SERVICING AGREEMENT.

B-5-2-1

 
Back to Contents

EXCEPT AS PROVIDED IN SECTION 5.02(D) OF THE AGREEMENT REFErRED TO HEREIN, NO TRANSFER OF THIS CERTIFICATE SHALL BE REGISTERED UNLESS THE TRUSTEE AND THE CERTIFICATE REGISTRAR SHALL HAVE RECEIVED (A) A REPRESENTATION FROM THE TRANSFEREE OF THIS CERTIFICATE TO THE EFFECT THAT SUCH TRANSFEREE IS NOT AN EMPLOYEE BENEFIT PLAN OR ARRANGEMENT SUBJECT TO TITLE I OF THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED ("ERISA"), A PLAN SUBJECT TO SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE") OR A PLAN SUBJECT TO STATE, LOCAL OR OTHER FEDERAL LAW SUBSTANTIVELY SIMILAR TO THE FOREGOING PROVISIONS OF ERISA OR THE CODE ("SIMILAR LAW") (COLLECTIVELY, A "PLAN"), AND IS NOT
DIRECTLY OR INDIRECTLY ACQUIRING THIS CERTIFICATE FOR, ON BEHALF OF OR WITH ANY ASSETS OF ANY SUCH PLAN, (B) A REPRESENTATION THAT THE TRANSFEREE IS AN INSURANCE COMPANY THAT IS ACQUIRING THE CERTIFICATE WITH ASSETS OF AN "INSURANCE COMPANY GENERAL ACCOUNT" AS DEFINED IN SECTION V(E) OF PROHIBITED TRANSACTION CLASS EXEMPTION ("PTCE") 95-60, AND THE ACQUISITION AND HOLDING OF THE CERTIFICATE ARE COVERED AND EXEMPT UNDER SECTIONS I AND III OF PTCE 95-60, OR (C) SOLELY IN THE CASE OF A DEFINITIVE CERTIFICATE, AN OPINION OF COUNSEL SATISFACTORY TO THE TRUSTEE AND THE CERTIFICATE REGISTRAR, AND UPON WHICH THE TRUSTEE AND THE CERTIFICATE REGISTRAR SHALL BE ENTITLED TO RELY, TO THE EFFECT THAT THE ACQUISITION AND HOLDING OF THIS CERTIFICATE BY THE TRANSFEREE WILL NOT RESULT IN
A NONEXEMPT PROHIBITED TRANSACTION UNDER TITLE I OF ERISA OR SECTION 4975 OF THE CODE, OR A VIOLATION OF SIMILAR LAW, AND WILL NOT SUBJECT THE CERTIFICATE REGISTRAR, THE DEPOSITOR, THE SERVICER OR THE TRUSTEE TO ANY OBLIGATION IN ADDITION TO THOSE UNDERTAKEN BY SUCH ENTITIES IN THE AGREEMENT REFERRED TO HEREIN, WHICH OPINION OF COUNSEL SHALL NOT BE AN EXPENSE OF THE CERTIFICATE REGISTRAR, THE DEPOSITOR, THE SERVICER OR THE TRUSTEE.  

B-5-2-2

Back to Contents

C-BASS MORTGAGE LOAN ASSET-BACKED CERTIFICATES
SERIES 2005-CB6, CLASS B-5

(REGULATION S)

evidencing a beneficial ownership interest in a portion of a Trust Fund consisting primarily of a pool of conventional fixed-rate and adjustable-rate one- to four-family first and second lien mortgage loans formed and sold by

	MERRILL LYNCH MORTGAGE INVESTORS, INC.
	 	 
	Series 2005-CB6, Class B-5	Original Class Certificate Principal Balance of the Class B-5 Certificates as of the Closing Date:  $5,246,000.00
	Pass-Through Rate:  6.50%	 
	 	 
	Date of Pooling and Servicing Agreement
    and

    Cut-off Date: September 1, 2005	Initial Certificate Principal Balance: 
$ 5,246,000.00
	First Distribution Date:  October 25, 2005	Servicer:  Litton Loan Servicing LP
	 	 
	No.	Trustee: JPMorgan Chase Bank, N.A.
	 	 
	CUSIP: U1492P AH 7	Closing Date:  September 30, 2005
	 	 
	ISIN: USU149PAH74	 

DISTRIBUTIONS IN REDUCTION OF THE CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY AS SET FORTH HEREIN.  ACCORDINGLY, THE OUTSTANDING CERTIFICATE PRINCIPAL BALANCE HEREOF AT ANY TIME MAY BE LESS THAN THE AMOUNT SHOWN ABOVE.

THIS CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN MERRILL LYNCH MORTGAGE INVESTORS, INC., THE SERVICER, THE TRUSTEE OR ANY OF THEIR AFFILIATES.  THIS CERTIFICATE IS NOT GUARANTEED BY ANY AGENCY OR INSTRUMENTALITY OF THE UNITED STATES.

     This certifies that CEDE & CO. is the registered owner of a Percentage Interest (obtained by dividing the Initial Certificate Principal Balance of this Certificate by the Original Class Certificate Principal Balance of the Class B-5 Certificates) in that certain beneficial ownership interest evidenced by all the Class B-5 Certificates in the Trust Fund created pursuant to a Pooling and Servicing Agreement, dated as specified above (the “Agreement”), among Merrill Lynch Mortgage Investors, Inc. (hereinafter called the “Depositor,” which term includes any successor entity under the Agreement), Credit-Based Asset Servicing and Securitization LLC (the “Seller”), the Servicer and
the Trustee, a summary of certain of the pertinent provisions of which is set forth hereafter.  To the extent not defined herein, the capitalized terms used herein have the meanings assigned in the Agreement.  This Certificate is issued under and is subject to the terms, provisions and conditions of the Agreement, to which Agreement the Holder of this Certificate by virtue of the acceptance hereof assents and by which such Holder is bound.

B-5-2-3

 
Back to Contents

 

     Pursuant to the terms of the Agreement, distributions will be made on the 25th day of each month or, if such 25th day is not a Business Day, the Business Day immediately following (a “Distribution Date”), commencing on the first Distribution Date specified above, to the Person in whose name this Certificate is registered on the Business Day immediately preceding such Distribution Date (the “Record Date”), from funds in the Distribution Account in an amount equal to the product of the Percentage Interest evidenced by this Certificate and the amount required to be distributed to the Holders of Class B-5 Certificates on such Distribution Date pursuant to the Agreement provided, however, that if
any Class B-5 Certificate becomes a Definitive Certificate, the Record Date for such Certificate will be the last Business Day of the month immediately preceding the month in which the related Distribution Date occurs.

     All distributions to the Holder of this Certificate under the Agreement will be made or caused to be made by or on behalf of the Trustee by wire transfer in immediately available funds to the account of the Person entitled thereto if such Person shall have so notified the Certificate Registrar in writing at least five Business Days prior to the Record Date immediately prior to such Distribution Date and is the registered owner of Class B-5 Certificates the aggregate Initial Certificate Principal Balance of which is in excess of $5,000,000, or by check mailed by first class mail to the address of the Person entitled thereto, as such name and address shall appear on the Certificate Register, provided that the
Certificate Registrar may deduct a reasonable wire transfer fee from any payment made by wire transfer.  Notwithstanding the above, the final distribution on this Certificate will be made after due notice by the Trustee of the pendency of such distribution and only upon presentation and surrender of this Certificate at the office or agency appointed by the Trustee for that purpose as provided in the Agreement.

     The Class B-5 Pass-Through Rate on each Distribution Date will be a rate per annum equal to the least of (i) the Class B-5 Pass-Through Rate, (ii) the Net WAC Cap and (iii) the Maximum Rate Cap.

     This Certificate is one of a duly authorized issue of Certificates designated as C-BASS Mortgage Loan Asset-Backed Certificates of the Series specified on the face hereof (herein called the “Certificates”) and representing a Percentage Interest in the Class B-5 Certificates.

     The Class B-5 Certificates are limited in right of payment to certain collections and recoveries respecting the Mortgage Loans, all as more specifically set forth herein and in the Agreement.  As provided in the Agreement, withdrawals from the Collection Account and the Distribution Account may be made from time to time for purposes other than distributions to Certificateholders, such purposes including reimbursement of advances made, or certain expenses incurred, with respect to the Mortgage Loans.

     This Certificate is subordinated in right of payment to the Class A, Class M-1, Class M-2, Class M-3, Class M-4, Class M-5, Class M-6, Class B-1, Class B-2, Class B-3 and Class B-4 Certificates as described in the Agreement.

     The Agreement permits, with certain exceptions therein provided, the amendment thereof and the modification of the rights and obligations of the Depositor, the Servicer, the Trustee, the Seller and the rights of the Certificateholders under the Agreement at any time by the Depositor, the Servicer, the Seller and the Trustee with the consent of the Holders of Certificates entitled to the Voting Rights identified in the Agreement.  Any such consent by the Holder of this Certificate shall be conclusive and binding on such Holder and upon all future Holders of this Certificate and of any Certificate issued upon the transfer hereof or in exchange herefor or in lieu hereof whether or not notation of such consent is made
upon this Certificate.  The Agreement also permits the amendment thereof, in certain limited circumstances, without the consent of the Holders of any of the Certificates.

B-5-2-4

 
Back to Contents

 

     As provided in the Agreement and subject to certain limitations therein set forth, the transfer of this Certificate is registrable in the Certificate Register upon surrender of this Certificate for registration of transfer at the offices or agencies appointed by the Trustee as provided in the Agreement, duly endorsed by, or accompanied by an assignment in the form below or other written instrument of transfer in form satisfactory to the Trustee and the Certificate Registrar duly executed by, the Holder hereof or such Holder’s attorney duly authorized in writing, and thereupon one or more new Certificates of the same Class in authorized denominations evidencing the same aggregate Percentage Interest will be
issued to the designated transferee or transferees.

     The Certificates are issuable in fully registered form only without coupons in Classes and denominations specified in the Agreement.  As provided in the Agreement and subject to certain limitations therein set forth, Certificates are exchangeable for new Certificates of the same Class in authorized denominations evidencing the same aggregate Percentage Interest, as requested by the Holder surrendering the same.

     No transfer of this Certificate shall be made unless that transfer is made pursuant to an effective registration statement under the 1933 Act and effective registration or qualification under applicable state securities laws, or is made in a transaction that does not require such registration or qualification.  In the event that a transfer is to be made without registration or qualification (i) the Certificateholder desiring to effect the transfer and such Certificateholder’s prospective transferee shall each execute a representation letter in the form described by the Agreement certifying to the Certificate Registrar the facts surrounding the transfer, and (ii) unless such transfer is made in reliance upon
Rule 144A under the 1933 Act, the Depositor and the Certificate Registrar may require an Opinion of Counsel satisfactory to them that such transfer may be made without such registration or qualification, which Opinion of Counsel shall not be an expense of the Depositor, the Trustee or the Certificate Registrar, in their respective capacities as such.  None of the Depositor, the Certificate Registrar or the Trustee is obligated to register or qualify the Class of Certificates specified on the face hereof under the 1933 Act or any other securities law or to take any action not otherwise required under the Agreement to permit the transfer of such Certificates without registration or qualification.  Any such Certificateholder desiring to effect such transfer shall, and does hereby agree to,
indemnify the Trustee, the Depositor, the Certificate Registrar and the Servicer against any liability that may result if the transfer is not so exempt or is not made in accordance with such federal and state laws.  Each Person who acquires this Certificate or an interest therein shall be deemed to have made the representations required by the representation letter referred to in this paragraph, unless such Person shall have provided such representation letter referred to in this paragraph to the Certificate Registrar.

B-5-2-5

 
Back to Contents

 

     No service charge will be made for any such registration of transfer or exchange of Certificates, but the Certificate Registrar may require payment of a sum sufficient to cover any tax or other governmental charge that may be imposed in connection with any transfer or exchange of Certificates.

     The Depositor, the Servicer, the Trustee, any Paying Agent and the Certificate Registrar and any agent of the Depositor, the Servicer, the Trustee, any Paying Agent or the Certificate Registrar may treat the Person in whose name this Certificate is registered as the owner hereof for all purposes, and none of the Depositor, the Servicer, the Trustee, the Certificate Registrar, any Paying Agent nor any such agent shall be affected by notice to the contrary.

     The obligations created by the Agreement and the Trust Fund created thereby shall terminate upon payment to the Certificateholders of all amounts held by or on behalf of the Trustee and required to be paid to them pursuant to the Agreement following the earlier of (i) the final payment or other liquidation (or any advance with respect thereto) of the last Mortgage Loan remaining in the Trust Fund, and (ii) the purchase by the party designated in the Agreement at a price determined as provided in the Agreement from the Trust Fund of all Mortgage Loans and all property acquired in respect of such Mortgage Loans.  The Agreement permits, but does not require, the party designated in the Agreement to purchase from the
Trust Fund all Mortgage Loans and all property acquired in respect of any Mortgage Loan at a price determined as provided in the Agreement.  The exercise of such right will effect early retirement of the Certificates; however, such right to purchase is subject to the aggregate Principal Balance of the Mortgage Loans at the time of purchase being 10% or less of the Cut-off Date Aggregate Principal Balance.

     The recitals contained herein shall be taken as statements of the Depositor and the Trustee assumes no responsibility for their correctness.

     Unless the certificate of authentication hereon has been executed by the Certificate Registrar, by manual signature, this Certificate shall not be entitled to any benefit under the Agreement or be valid for any purpose.

B-5-2-6

Back to Contents

     IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly executed.

Dated:  September 30, 2005

JPMORGAN
    CHASE BANK, N.A.  

                  as
      Trustee
      By: ________________________

                    Authorized
        Officer 

CERTIFICATE OF AUTHENTICATION

     This
    is one of the Certificates referred to in the within-mentioned Agreement.

JPMORGAN
    CHASE BANK, N.A.

             as
Certificate Registrar
  By: __________________________

                 Authorized
    Signatory 

Date of authentication: September 30, 2005

B-5-2-7

Back to Contents

ABBREVIATIONS

     The following abbreviations, when used in the inscription on the face of this instrument, shall be construed as though they were written out in full according to applicable laws or regulations:

	TEN COM

        TEN ENT

        JT TEN

    	—

        —

        —

    	 	as tenants in
          common

        as tenants by the entireties

        as joint tenants with right of survivorship
            and not as tenants in common

    	 	UNIF GIFT MIN ACT	—	 	Custodian

        (Cust) (Minor) 

      under Uniform

      Gifts to Minors

      Act

      ______________ 

                  (State)

Additional abbreviations may also be used though not in the above list.

B-5-2-8

Back to Contents

ASSIGNMENT

     FOR
    VALUE RECEIVED, the undersigned hereby sell(s), assign(s) and transfer(s)
    unto ________________________________________

  __________________________________________________________________________________________________________________

  __________________________________________________________________________________________________________________

  (Please print or typewrite name, address including postal zip code, and Taxpayer
  Identification Number of assignee)

a Percentage Interest equal to ____%
    evidenced by the within asset-backed Certificate and hereby authorize(s)
    the registration of transfer of such interest to assignee on the Certificate
    Register of the Trust Fund.

     I (we)
    further direct the Certificate Registrar to issue a new Certificate of a
    like Percentage Interest and Class to the above named assignee and deliver
    such Certificate to the following address:

Dated:

   _____________________________                       

 Signature by or on behalf of assignor

   _____________________________                       

 Signature Guaranteed

  

DISTRIBUTION INSTRUCTIONS

     The
    assignee should include the following for purposes of distribution:

     Distributions
    shall be made, by wire transfer or otherwise, in immediately available funds
    to                                                                  for
    the account of                         ,
    account number      , or, if mailed by check,
    to                                                                                                              . 

  Applicable statements should be mailed to                                                                                                                                                                 

  This information is provided by _____________________________________________________________________________
  , 

  the assignee named above, or                                                                                                                                                              ,
  as its agent.

B-5-2-9

EXHIBIT C-1-1

FORM OF CLASS R CERTIFICATE

	 	THIS CERTIFICATE
    MAY NOT BE TRANSFERRED TO A NON-UNITED STATES PERSON.
	 	FOR U.S. FEDERAL
          INCOME TAX PURPOSES, THIS CERTIFICATE REPRESENTS THE “RESIDUAL
          INTEREST” IN MULTIPLE “REAL ESTATE MORTGAGE INVESTMENT CONDUITS,” AS
          THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF
    THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE “CODE”).
	 	THIS CLASS R
          CERTIFICATE IS SUBORDINATE TO THE OFFERED CERTIFICATES OF THIS SERIES
    TO THE EXTENT DESCRIBED HEREIN AND IN THE AGREEMENT REFERRED TO HEREIN.
	 	THIS CLASS R
          CERTIFICATE WILL NOT BE ENTITLED TO PAYMENTS UNTIL SUCH TIME AS DESCRIBED
    IN THE AGREEMENT REFERRED TO HEREIN.
	 	THIS CLASS R
          CERTIFICATE HAS NOT BEEN REGISTERED OR QUALIFIED UNDER THE SECURITIES
          ACT OF 1933, AS AMENDED (THE “1933 ACT”), OR THE SECURITIES
          LAWS OF ANY STATE. ANY RESALE, TRANSFER OR OTHER DISPOSITION OF THIS
          CERTIFICATE WITHOUT SUCH REGISTRATION OR QUALIFICATION MAY BE MADE
          ONLY IN A TRANSACTION THAT DOES NOT REQUIRE SUCH REGISTRATION OR QUALIFICATION
          AND IN ACCORDANCE WITH THE PROVISIONS OF SECTION 5.02 OF THE AGREEMENT
          REFERRED TO
HEREIN.
	 	NO TRANSFER
          OF THIS CLASS R CERTIFICATE SHALL BE REGISTERED UNLESS THE TRUSTEE
          AND THE CERTIFICATE REGISTRAR SHALL HAVE RECEIVED A REPRESENTATION
          FROM THE TRANSFEREE OF THIS CERTIFICATE TO THE EFFECT THAT SUCH TRANSFEREE
          IS NOT AN EMPLOYEE BENEFIT PLAN OR ARRANGEMENT SUBJECT TO TITLE I OF
          THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED ("ERISA"),
          A PLAN SUBJECT TO SECTION 4975 OF THE CODE OR A PLAN SUBJECT TO STATE,
          LOCAL OR OTHER FEDERAL LAW SUBSTANTIVELY SIMILAR TO THE FOREGOING PROVISIONS
          OF ERISA OR THE CODE (COLLECTIVELY, A "PLAN"), AND IS NOT DIRECTLY
          OR INDIRECTLY ACQUIRING THIS CERTIFICATE FOR, ON BEHALF OF OR WITH
    ANY ASSETS OF ANY SUCH PLAN.

C-1-1-1

	 	ANY RESALE,
          TRANSFER OR OTHER DISPOSITION OF THIS CLASS R CERTIFICATE MAY BE MADE
          ONLY IF THE PROPOSED TRANSFEREE PROVIDES (1) AN AFFIDAVIT TO THE CERTIFICATE
          REGISTRAR THAT SUCH TRANSFEREE IS NOT (A) THE UNITED STATES, ANY STATE
          OR POLITICAL SUBDIVISION THEREOF, ANY FOREIGN GOVERNMENT, ANY INTERNATIONAL
          ORGANIZATION, OR ANY AGENCY OR INSTRUMENTALITY OF ANY OF THE FOREGOING,
          (B) ANY ORGANIZATION (OTHER THAN A COOPERATIVE DESCRIBED IN SECTION
          521 OF THE CODE) WHICH IS EXEMPT FROM THE TAX IMPOSED BY CHAPTER 1
          OF THE CODE UNLESS SUCH ORGANIZATION IS SUBJECT TO THE TAX IMPOSED
          BY SECTION 511 OF THE CODE, (C) ANY ORGANIZATION DESCRIBED IN SECTION
          1381(A)(2)(C) OF THE CODE (ANY SUCH PERSON DESCRIBED IN THE FOREGOING
          CLAUSES (A), (B) OR (C) BEING HEREINAFTER REFERRED TO AS A “DISQUALIFIED
          ORGANIZATION”), OR (D) AN AGENT OF A DISQUALIFIED ORGANIZATION
          AND (2) NO PURPOSE OF SUCH TRANSFER IS TO IMPEDE THE ASSESSMENT OR
          COLLECTION OF TAX, AND (3) SUCH TRANSFEREE SATISFIES CERTAIN ADDITIONAL
          CONDITIONS RELATING TO THE FINANCIAL CONDITION OF THE PROPOSED TRANSFEREE.
          NOTWITHSTANDING THE REGISTRATION IN THE CERTIFICATE REGISTER OR ANY
          TRANSFER, SALE OR OTHER DISPOSITION OF THIS CLASS R CERTIFICATE TO
          A DISQUALIFIED ORGANIZATION OR AN AGENT OF A DISQUALIFIED ORGANIZATION,
          SUCH REGISTRATION SHALL BE DEEMED TO BE OF NO LEGAL FORCE OR EFFECT
          WHATSOEVER AND SUCH PERSON SHALL NOT BE DEEMED TO BE A CERTIFICATEHOLDER
          FOR ANY PURPOSE HEREUNDER, INCLUDING, BUT NOT LIMITED TO, THE RECEIPT
          OF DISTRIBUTIONS ON THIS CERTIFICATE. EACH HOLDER OF A CLASS R CERTIFICATE
          BY ACCEPTANCE OF THIS CERTIFICATE SHALL BE DEEMED TO HAVE CONSENTED
          TO THE PROVISIONS OF THIS PARAGRAPH AND THE PROVISIONS OF SECTION 5.02(D)
          OF THE AGREEMENT REFERRED TO HEREIN. ANY PERSON THAT IS A DISQUALIFIED
          ORGANIZATION IS PROHIBITED FROM ACQUIRING BENEFICIAL OWNERSHIP OF THIS
    CLASS R CERTIFICATE.

C-1-1-2

C-BASS MORTGAGE LOAN ASSET-BACKED CERTIFICATES

  SERIES
2005-CB6, CLASS R

evidencing a beneficial
        ownership interest in a portion of a Trust Fund  consisting primarily of
        a pool of conventional fixed-rate and adjustable-rate one- to four-family
        first and second lien mortgage loans formed and sold by

	MERRILL LYNCH MORTGAGE INVESTORS,
    INC.
	Series 2005-CB6, Class R	Servicer: Litton Loan Servicing
    LP
	Date of Pooling and Servicing Agreement and
        Cut-off Date:
September 1, 2005	Trustee: JPMorgan Chase Bank, N.A.
	First Distribution Date: October 25, 2005	Closing Date: September 30, 2005
	No.	CUSIP: 12489W PC 2
	Percentage Interest: 100%	ISIN: US12489WPC28

	 	 
	 	THIS CERTIFICATE
          DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN MERRILL LYNCH MORTGAGE
          INVESTORS, INC., THE SERVICER, THE TRUSTEE OR ANY OF THEIR AFFILIATES.
          THIS CERTIFICATE IS NOT GUARANTEED BY ANY AGENCY OR INSTRUMENTALITY
    OF THE UNITED STATES.

This certifies that RESIDUAL INTEREST INVESTMENTS, LP is the registered owner of a Percentage Interest set forth above in that certain beneficial ownership interest evidenced by all the Class R
Certificates in the Trust Fund created pursuant to a Pooling and Servicing Agreement, dated as specified above (the “Agreement”), among Merrill Lynch Mortgage Investors, Inc. (hereinafter called the “Depositor,” which term
includes any successor entity under the Agreement), Credit-Based Asset Servicing and Securitization LLC (the “Seller”), the Servicer and the Trustee, a summary of certain of the pertinent provisions of which is set forth hereafter. To the
extent not defined herein, the capitalized terms used herein have the meanings assigned in the Agreement. This Certificate is issued under and is subject to the terms, provisions and conditions of the Agreement, to which Agreement the Holder of this
Certificate by virtue of the acceptance hereof assents and by which such Holder is bound.

Pursuant to the terms of the Agreement, distributions will be made on the 25th day of each month or, if such 25th day is not a Business Day, the Business Day immediately following (a
“Distribution Date”), commencing on the first Distribution Date specified above, to the Person in whose name this Certificate is registered on the last Business Day of the month immediately preceding the month in which the related
Distribution Date occurs (the “Record Date”), from funds in the Distribution Account in an amount equal to the product of the Percentage Interest evidenced by this Certificate and the amount required to be distributed to the Holders of
Class R Certificates on such Distribution Date pursuant to the Agreement.

C-1-1-3

   All distributions to the Holder of this Certificate
      under the Agreement will be made or caused to be made by or on behalf of
      the Trustee by wire transfer in immediately available funds to the account
      of the Person entitled thereto if such Person shall have so notified the
      Certificate Registrar in writing at least five Business Days prior to the
      Record Date immediately prior to such Distribution Date and is the
  registered owner of Class R Certificates the aggregate Percentage Interest
      of which is in excess of a 66% Percentage Interest of the Class R Certificates,
      or by check mailed by first class mail to the address of the Person entitled
      thereto, as such name and address shall appear on the Certificate Register,
      provided that the Certificate Registrar may deduct a reasonable wire transfer
      fee from any payment made by wire transfer. Notwithstanding the above,
      the final distribution on this
  Certificate will be made after due notice by the Trustee of the pendency of
      such distribution and only upon presentation and surrender of this Certificate
      at the office or agency appointed by the Trustee for that purpose as provided
      in the Agreement.

This Certificate is one of a duly authorized issue of Certificates designated as C-BASS Mortgage Loan Asset-Backed Certificates of the Series specified on the face hereof (herein called the
“Certificates”) and representing the Percentage Interest specified on the face hereof.

The Class R Certificates are limited in right of payment to certain collections and recoveries respecting the Mortgage Loans, all as more specifically set forth herein and in the Agreement. As
provided in the Agreement, withdrawals from the Collection Account and the Distribution Account may be made from time to time for purposes other than distributions to Certificateholders, such purposes including reimbursement of advances made, or
certain expenses incurred, with respect to the Mortgage Loans.

The Agreement permits, with certain exceptions therein
    provided, the amendment thereof and the modification of the rights and obligations
    of the Depositor, the Servicer, the Trustee, the Seller  and the rights of
    the Certificateholders under the Agreement at any time by the Depositor,
    the Servicer, the Seller and the Trustee with the consent of the Holders
    of Certificates entitled to the Voting Rights identified in the Agreement.
    Any such
consent by the Holder of this Certificate shall be conclusive and binding on
    such Holder and upon all future Holders of this Certificate and of any Certificate
    issued upon the transfer hereof or in exchange herefor or in lieu hereof
    whether or not  notation of such consent is made upon this Certificate. The
    Agreement also permits the amendment thereof, in certain limited circumstances,
    without the consent of the Holders of any of the Certificates.

As provided
      in the Agreement and subject to
  certain limitations therein set forth, the transfer of this Certificate is
    registrable in the Certificate Register upon surrender of this Certificate
    for registration
      of transfer at the offices or agencies appointed by the Trustee as provided
      in the  Agreement, duly endorsed by, or accompanied by an assignment in
    the form below or other written instrument of transfer in form satisfactory
    to
      the Trustee and the Certificate Registrar duly executed by, the Holder
    hereof or such Holder’s
  attorney duly authorized in writing, and thereupon one or more new Certificates
      of the same Class in authorized denominations evidencing the same aggregate
      Percentage Interest will be issued to the designated transferee or transferees.

The Certificates are issuable in fully registered form only without coupons in Classes and denominations representing Percentage Interests specified in the Agreement.  As provided in the
Agreement and subject to certain limitations therein set forth, Certificates are exchangeable for new Certificates of the same Class in authorized denominations evidencing the same aggregate Percentage Interest, as requested by the Holder
surrendering the same.

C-1-1-4

No transfer of this Certificate shall be made unless that transfer is made pursuant to an effective registration statement under the 1933 Act and effective registration or qualification under
applicable state securities laws, or is made in a transaction that does not require such registration or qualification. In the event that a transfer is to be made without registration or qualification (i) the Certificateholder desiring to effect the
transfer and such Certificateholder’s prospective transferee shall each execute a representation letter in the form described by the Agreement certifying to the Certificate Registrar the facts surrounding the transfer, and (ii) unless such
transfer is made in reliance upon Rule 144A under the 1933 Act, the Depositor and the Certificate Registrar may require an Opinion of Counsel satisfactory to them that such transfer may be made without such registration or qualification, which
Opinion of Counsel shall not be an expense of the Depositor, the Trustee or the Certificate Registrar, in their respective capacities as such. None of the Depositor, the Certificate Registrar or the Trustee is obligated to register or qualify the
Class of Certificates specified on the face hereof under the 1933 Act or any other securities law or to take any action not otherwise required under the Agreement to permit the transfer of such Certificates without registration or qualification. Any
such Certificateholder desiring to effect such transfer shall, and does hereby agree to, indemnify the Trustee, the Depositor, the Certificate Registrar and the Servicer against any liability that may result if the transfer is not so exempt or is
not made in accordance with such federal and state laws.

No transfer of a Certificate or any interest therein
    may be made to employee benefit plans and certain other retirement plans
    and arrangements, including individual retirement accounts and  annuities,
    Keogh plans and collective investment funds and separate accounts in which
    such plans, accounts or arrangements are invested that are subject to the
    fiduciary responsibility provisions of ERISA and Section 4975 of the Code

(“Plans”) or any person who is directly or indirectly purchasing the
Certificate or interest therein on behalf of, as named fiduciary of, as trustee
of, or with assets of a Plan.

The Holder of this Certificate, by its acceptance
  hereof,  shall be deemed for all purposes to have consented to the provisions
  of Section 5.02 of the Agreement and to any amendment of the Agreement deemed
  necessary by counsel of the Depositor to ensure that the transfer of this Certificate
  to any Person
  other than a Permitted Transferee or any other Person will not cause any REMIC
  provided for in the Trust Agreement to cease to qualify as a REMIC or cause
    the imposition of a tax upon the Trust.

No service charge will be made for any such registration of transfer or exchange of Certificates, but the Certificate Registrar may require payment of a sum sufficient to cover any tax or other
governmental charge that may be imposed in connection with any transfer or exchange of Certificates.

The Depositor, the Servicer, the Trustee, any Paying Agent and the Certificate Registrar and any agent of the Depositor, the Servicer, the Trustee, any Paying Agent or the Certificate Registrar
may treat the Person in whose name this Certificate is registered as the owner hereof for all purposes, and none of the Depositor, the Servicer, the Trustee, the Certificate Registrar, any Paying Agent nor any such agent shall be affected by notice
to the contrary.

C-1-1-5

The obligations created by the Agreement and the
    Trust Fund created thereby shall terminate upon payment to the Certificateholders
    of all amounts held by or on behalf of the Trustee and  required to be paid
    to them pursuant to the Agreement following the earlier of (i) the final
    payment or other liquidation (or any advance with respect thereto) of the
    last Mortgage Loan remaining in the Trust Fund, and (ii) the purchase by
    the party
designated in the Agreement at a price determined as provided in the Agreement
    from the Trust Fund of all Mortgage Loans and all property acquired in respect
    of such Mortgage Loans. The Agreement permits, but does not require, the
    party designated  in the Agreement to purchase from the Trust Fund all Mortgage
    Loans and all property acquired in respect of any Mortgage Loan at a price
    determined as provided in the Agreement. The exercise of such right will
    effect early retirement of the
Certificates; however, such right to purchase is subject to the aggregate Principal
    Balance of the Mortgage Loans at the time of purchase being 10% or less of
    the Cut-off Date Aggregate Principal Balance.

The recitals contained herein
      shall be taken  as statements of the Depositor and the Trustee assumes
    no responsibility for their correctness.

Unless the certificate of authentication hereon has been executed by the Certificate Registrar, by manual signature, this Certificate shall not be entitled to any benefit under the Agreement or
be valid for any purpose.

C-1-1-6

  IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly executed

Dated: September 30, 2005

	 	JPMORGAN CHASE BANK, N.A.

    as Trustee     
	 	 	 
	 	By:	

	 	 	Authorized Officer

  CERTIFICATE OF AUTHENTICATION

This is one of the Certificates referred
  to in the within-mentioned Agreement.

	 	JPMORGAN CHASE BANK, N.A.

      as Certificate Registrar 
	 	 	 
	 	By:	

	 	 	Authorized Signatory
	 	 	 
	Date of authentication: September 30, 2005	 	 

C-1-1-7

ABBREVIATIONS

The following abbreviations, when used in the inscription on the face of this instrument, shall be construed as though they were written out in full according to applicable laws or
regulations:

	TEN COM

      TEN ENT

    JT TEN	 	 	—

    —

    —	 	 	as tenants in common

    as tenants by the entireties 

    as joint tenants with right of survivorship and not as tenants in common	 	 	UNIF GIFT MIN ACT	 	 	—	 	 	Custodian

	(Cust) (Minor) under Uniform Gifts to Minors Act
	

	

	(State)	 

Additional abbreviations may also be used though not in the above list.

C-1-1-8

ASSIGNMENT

 FOR VALUE RECEIVED, the undersigned hereby sell(s),
  assign(s) and transfer(s) unto                                                                                                                                    (Please print or typewrite name, address including postal zip code, and Taxpayer Identification Number of assignee) 

a Percentage Interest equal to ____% evidenced
    by the within asset-backed Certificate and hereby authorize(s) the registration
    of transfer of such interest to assignee on the Certificate Register of the
Trust Fund. 

I (we) further direct the Certificate Registrar to issue a new Certificate of a like Percentage Interest and Class to the above named assignee and deliver such Certificate to the following address: 

	

Dated:

	 	 
	 	

	 	Signature by or on behalf of assignor
	 	 
	 	

	 	Signature Guaranteed
	 	 

DISTRIBUTION INSTRUCTIONS

The assignee should include the following for purposes of distribution:

Distributions shall be made, by wire
    transfer or otherwise, in immediately available funds to                                                                                                                               for
the account of                          , account number      , or, if mailed by check, to                                                   .  Applicable statements should be mailed to
                                    This information is provided by                                         , the assignee named above, or                                   , as its agent. 

C-1-1-9

 

EXHIBIT C-1-2

FORM OF CLASS R-X CERTIFICATE

	 	THIS CERTIFICATE MAY NOT BE TRANSFERRED
    TO A NON-UNITED STATES PERSON.
	 	 
	 	FOR U.S. FEDERAL INCOME TAX PURPOSES,
          THIS CERTIFICATE REPRESENTS THE “RESIDUAL INTEREST” IN MULTIPLE “REAL
          ESTATE MORTGAGE INVESTMENT CONDUITS,” AS THOSE TERMS ARE DEFINED,
          RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE
    OF 1986, AS AMENDED (THE “CODE”).
	 	 
	 	 THIS CLASS R-X CERTIFICATE IS SUBORDINATE
          TO THE OFFERED CERTIFICATES OF THIS SERIES TO THE EXTENT DESCRIBED
    HEREIN AND IN THE AGREEMENT REFERRED TO HEREIN.
	 	 THIS CLASS R-X CERTIFICATE WILL NOT BE
          ENTITLED TO PAYMENTS UNTIL SUCH TIME AS DESCRIBED IN THE AGREEMENT
    REFERRED TO HEREIN.
	 	 
	 	 THIS CLASS R-X CERTIFICATE HAS NOT BEEN
          REGISTERED OR QUALIFIED UNDER THE SECURITIES ACT OF 1933, AS AMENDED
          (THE “1933 ACT”), OR THE SECURITIES LAWS OF ANY STATE. ANY
          RESALE, TRANSFER OR OTHER DISPOSITION OF THIS CERTIFICATE WITHOUT SUCH
          REGISTRATION OR QUALIFICATION MAY BE MADE ONLY IN A TRANSACTION THAT
          DOES NOT REQUIRE SUCH REGISTRATION OR QUALIFICATION AND IN ACCORDANCE
          WITH THE PROVISIONS OF SECTION 5.02 OF THE AGREEMENT REFERRED TO
HEREIN.
	 	 
	 	NO TRANSFER OF THIS CLASS R-X CERTIFICATE
          SHALL BE REGISTERED UNLESS THE TRUSTEE AND THE CERTIFICATE REGISTRAR
          SHALL HAVE RECEIVED A REPRESENTATION FROM THE TRANSFEREE OF THIS CERTIFICATE
          TO THE EFFECT THAT SUCH TRANSFEREE IS NOT AN EMPLOYEE BENEFIT PLAN
          OR ARRANGEMENT SUBJECT TO TITLE I OF THE EMPLOYEE RETIREMENT INCOME
          SECURITY ACT OF 1974, AS AMENDED ("ERISA"), A PLAN SUBJECT TO SECTION
          4975 OF THE CODE OR A PLAN SUBJECT TO STATE, LOCAL OR OTHER FEDERAL
          LAW SUBSTANTIVELY SIMILAR TO THE FOREGOING PROVISIONS OF ERISA OR THE
          CODE (COLLECTIVELY, A "PLAN"), AND IS NOT DIRECTLY OR INDIRECTLY ACQUIRING
    THIS CERTIFICATE FOR, ON BEHALF OF OR WITH ANY ASSETS OF ANY SUCH PLAN.

C-1-2-1

 

	 	 ANY RESALE, TRANSFER OR OTHER DISPOSITION
          OF THIS CLASS R-X CERTIFICATE MAY BE MADE ONLY IF THE PROPOSED TRANSFEREE
          PROVIDES (1) AN AFFIDAVIT TO THE CERTIFICATE REGISTRAR THAT SUCH TRANSFEREE
          IS NOT (A) THE UNITED STATES, ANY STATE OR POLITICAL SUBDIVISION THEREOF,
          ANY FOREIGN GOVERNMENT, ANY INTERNATIONAL ORGANIZATION, OR ANY AGENCY
          OR INSTRUMENTALITY OF ANY OF THE FOREGOING, (B) ANY ORGANIZATION (OTHER
          THAN A COOPERATIVE DESCRIBED IN SECTION 521 OF THE CODE) WHICH IS EXEMPT
          FROM THE TAX IMPOSED BY CHAPTER 1 OF THE CODE UNLESS SUCH ORGANIZATION
          IS SUBJECT TO THE TAX IMPOSED BY SECTION 511 OF THE CODE, (C) ANY ORGANIZATION
          DESCRIBED IN SECTION 1381(A)(2)(C) OF THE CODE (ANY SUCH PERSON DESCRIBED
          IN THE FOREGOING CLAUSES (A), (B) OR (C) BEING HEREINAFTER REFERRED
          TO AS A “DISQUALIFIED ORGANIZATION”), OR (D) AN AGENT OF
          A DISQUALIFIED ORGANIZATION AND (2) NO PURPOSE OF SUCH TRANSFER IS
          TO IMPEDE THE ASSESSMENT OR COLLECTION OF TAX, AND (3) SUCH TRANSFEREE
          SATISFIES CERTAIN ADDITIONAL CONDITIONS RELATING TO THE FINANCIAL CONDITION
          OF THE PROPOSED TRANSFEREE. NOTWITHSTANDING THE REGISTRATION IN THE
          CERTIFICATE REGISTER OR ANY TRANSFER, SALE OR OTHER DISPOSITION OF
          THIS CLASS R-X CERTIFICATE TO A DISQUALIFIED ORGANIZATION OR AN AGENT
          OF A DISQUALIFIED ORGANIZATION, SUCH REGISTRATION SHALL BE DEEMED TO
          BE OF NO LEGAL FORCE OR EFFECT WHATSOEVER AND SUCH PERSON SHALL NOT
          BE DEEMED TO BE A CERTIFICATEHOLDER FOR ANY PURPOSE HEREUNDER, INCLUDING,
          BUT NOT LIMITED TO, THE RECEIPT OF DISTRIBUTIONS ON THIS CERTIFICATE.
          EACH HOLDER OF A CLASS R-X CERTIFICATE BY ACCEPTANCE OF THIS CERTIFICATE
          SHALL BE DEEMED TO HAVE CONSENTED TO THE PROVISIONS OF THIS PARAGRAPH
          AND THE PROVISIONS OF SECTION 5.02(D) OF THE AGREEMENT REFERRED TO
          HEREIN. ANY PERSON THAT IS A DISQUALIFIED ORGANIZATION IS PROHIBITED
    FROM ACQUIRING BENEFICIAL OWNERSHIP OF THIS CLASS R-X CERTIFICATE. 

C-1-2-2

 

C-BASS MORTGAGE LOAN ASSET-BACKED
      CERTIFICATES

  SERIES 2005-CB6, CLASS R-X 

  evidencing a beneficial ownership interest in a portion of a Trust Fund
  consisting primarily of a pool of conventional fixed-rate and adjustable-rate one- to four-family first and second lien mortgage loans formed and sold by

	 MERRILL LYNCH MORTGAGE INVESTORS,
    INC.
	
Series 2005-CB6, Class R-X 
		
Servicer: Litton Loan Servicing LP 
	
	
Date of Pooling and Servicing Agreement and Cut-off Date: September 1, 2005 
		
Trustee: JPMorgan Chase Bank, N.A. 
	
	
First Distribution Date: October 25, 2005 
		
Closing Date: September 30, 2005 
	
	
No. 
		
CUSIP: 12489W PF 5 
	
	
Percentage Interest: 100% 
		
ISIN: US12489WPF58 
	

	 	 
	 	 THIS CERTIFICATE DOES NOT REPRESENT AN
          OBLIGATION OF OR INTEREST IN MERRILL LYNCH MORTGAGE INVESTORS, INC.,
          THE SERVICER, THE TRUSTEE OR ANY OF THEIR AFFILIATES. THIS CERTIFICATE
    IS NOT GUARANTEED BY ANY AGENCY OR INSTRUMENTALITY OF THE UNITED STATES. 

This certifies that
      BRUCE WILLIAMS is the registered owner of a Percentage Interest set forth
      above in that certain beneficial ownership interest evidenced by all the
      Class R-X Certificates in the Trust Fund created pursuant to a Pooling
      and Servicing Agreement, dated as specified above (the “Agreement”), among Merrill Lynch Mortgage Investors, Inc. (hereinafter called the “Depositor,” which term includes any successor
entity under the Agreement), Credit-Based Asset Servicing and Securitization LLC (the “Seller”),
the Servicer and the Trustee, a summary of certain of the pertinent provisions
of which is set forth hereafter. To the extent not defined herein, the capitalized
terms used herein have the meanings assigned in the Agreement. This Certificate
is issued under and is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by
virtue of the acceptance hereof assents and by which such Holder is bound.

  Pursuant to the terms
      of the Agreement, distributions will be made on the 25th day of each month
      or, if such 25th day is not a Business Day, the Business Day immediately
      following (a “Distribution Date”), commencing on the first Distribution
      Date specified above, to the Person in whose name this Certificate is registered
      on the last Business Day of the month immediately preceding the month in
      which the related
Distribution Date occurs (the “Record Date”), from funds in the Distribution
Account in an amount equal to the product of the Percentage Interest evidenced
by this Certificate and the amount required to be distributed to the Holders
of Class R-X Certificates on such Distribution Date pursuant to the Agreement.

  All
  distributions to the Holder of this Certificate under the Agreement will be
      made or caused to be made by or on behalf of the Trustee by wire transfer
  in immediately
  available funds to the account of the Person entitled thereto if such Person
  shall have so notified the Certificate Registrar in writing at least five Business
        Days prior to the Record Date immediately prior to such Distribution
      Date and is the registered owner of Class R-X Certificates the aggregate
      Percentage
            Interest
        of which is in excess of a 66% Percentage Interest of the Class R-X Certificates,
        or by check mailed by first class mail to the address of the Person entitled
        thereto, as
        such name and address shall appear on the Certificate Register, provided
          that
        the Certificate Registrar may deduct a reasonable wire transfer fee from
          any payment made by wire transfer. Notwithstanding the above, the final
          distribution
        on this Certificate will be made after due notice by the Trustee of the
      pendency of such distribution and only upon presentation and surrender
      of this Certificate
        at the office or agency appointed by the Trustee for that purpose as
      provided in the
  Agreement.

  C-1-2-3

  

  

  
   

This Certificate is
      one of a duly authorized issue of Certificates designated as C-BASS Mortgage
      Loan Asset-Backed Certificates of the Series specified on the face hereof
      (herein called the “Certificates”) and representing the Percentage
      Interest specified on the face hereof.

The Class R-X Certificates are limited in right of payment to certain collections and recoveries respecting the Mortgage Loans, all as more specifically set forth herein and in the Agreement.
As provided in the Agreement, withdrawals from the Collection Account and the Distribution Account may be made from time to time for purposes other than distributions to Certificateholders, such purposes including reimbursement of advances made, or
certain expenses incurred, with respect to the Mortgage Loans.

The Agreement permits,
      with certain exceptions therein provided, the amendment thereof and the
      modification of the rights and obligations of the Depositor, the Servicer,
      the Trustee, the Seller and the rights of the Certificateholders under
      the Agreement at any time by the Depositor, the Servicer, the Seller and
      the Trustee with the consent of the Holders of Certificates entitled to
      the Voting Rights identified in the Agreement. Any such
consent by the Holder of this Certificate shall be conclusive and binding on
      such Holder and upon all future Holders of this Certificate and of any
      Certificate issued upon the transfer hereof or in exchange herefor or in
      lieu hereof whether or not notation of such consent is made upon this Certificate.
      The Agreement also permits the amendment thereof, in certain limited circumstances,
      without the consent of the Holders of any of the Certificates. 

  As provided
        in the Agreement and subject to
  certain limitations therein set forth, the transfer of this Certificate is
      registrable in the Certificate Register upon surrender of this Certificate
      for registration
        of transfer at the offices or agencies appointed by the Trustee as provided
        in the Agreement, duly endorsed by, or accompanied by an assignment in
        the form below or other written instrument of transfer in form satisfactory
        to the Trustee and the Certificate Registrar duly executed by, the Holder
        hereof or such Holder’s
  attorney duly authorized in writing, and thereupon one or more new Certificates
        of the same Class in authorized denominations evidencing the same aggregate
        Percentage Interest will be issued to the designated transferee or transferees.

The Certificates are
      issuable in fully registered form only without coupons in Classes and denominations
      representing Percentage Interests specified in the Agreement. As provided
      in the Agreement and subject to certain limitations therein set forth,
      Certificates are exchangeable for new Certificates of the same Class in
      authorized
        denominations evidencing the same aggregate Percentage Interest, as requested
  by the Holder surrendering the same.

  C-1-2-4

  

  

  
   

No transfer of this
      Certificate shall be made unless that transfer is made pursuant to an effective
      registration statement under the 1933 Act and effective registration or
      qualification under applicable state securities laws, or is made in a transaction
      that does not require such registration or qualification. In the event

      that a transfer is to be made without registration or qualification (i)
      the Certificateholder desiring to effect the
transfer and such Certificateholder’s prospective transferee shall each
execute a representation letter in the form described by the Agreement certifying
to the Certificate Registrar the facts surrounding the transfer, and (ii) unless
such transfer is made in reliance upon Rule 144A under the 1933 Act, the Depositor
and the Certificate Registrar may require an Opinion of Counsel satisfactory
to them that such transfer may be made without such registration or qualification,
which
Opinion of Counsel shall not be an expense of the Depositor, the Trustee or the
Certificate Registrar, in their respective capacities as such. None of the Depositor,
the Certificate Registrar or the Trustee is obligated to register or qualify
the Class of Certificates specified on the face hereof under the 1933 Act or
any other securities law or to take any action not otherwise required under the
Agreement to permit the transfer of such Certificates without registration or
qualification. Any
such Certificateholder desiring to effect such transfer shall, and does hereby
agree to, indemnify the Trustee, the Depositor, the Certificate Registrar and
the Servicer against any liability that may result if the transfer is not so
exempt or is
not made in accordance with such federal and state laws.

No transfer of a Certificate
      or any interest therein may be made to employee benefit plans and certain
      other retirement plans and arrangements, including individual retirement
      accounts and annuities, Keogh plans and collective investment funds and
      separate accounts in which such plans, accounts or arrangements are invested
      that are subject to the fiduciary responsibility provisions of ERISA and
      Section 4975 of the Code
(“Plans”) or any person who is directly or indirectly purchasing the
Certificate or interest therein on behalf of, as named fiduciary of, as trustee
of, or with assets of a Plan. 

  The Holder of this Certificate, by its acceptance
  hereof, shall be deemed for all purposes to have consented to the provisions
  of Section 5.02 of the Agreement and to any amendment of the Agreement deemed
  necessary by counsel of the Depositor to ensure that the transfer of this Certificate
  to any Person
  other than a Permitted Transferee or any other Person will not cause any REMIC
  provided for in the Trust Agreement to cease to qualify as a REMIC or cause
      the imposition of a tax upon the Trust.

No service charge will be made for any such registration of transfer or exchange of Certificates, but the Certificate Registrar may require payment of a sum sufficient to cover any tax or other
governmental charge that may be imposed in connection with any transfer or exchange of Certificates.

The Depositor, the Servicer,
      the Trustee, any Paying Agent and the Certificate Registrar and any agent
      of the Depositor, the Servicer, the Trustee, any Paying Agent or the Certificate
      Registrar may treat the Person in whose name this Certificate is registered
      as the owner hereof for all purposes, and none of the Depositor, the
        Servicer, the Trustee, the Certificate Registrar, any Paying Agent nor
  any such agent shall be affected by notice to the contrary.

  C-1-2-5

  

  

  
   

The obligations created by the Agreement and the Trust Fund created thereby shall terminate upon payment to the Certificateholders of all amounts held by or on behalf of the Trustee and
required to be paid to them pursuant to the Agreement following the earlier of (i) the final payment or other liquidation (or any advance with respect thereto) of the last Mortgage Loan remaining in the Trust Fund, and (ii) the purchase by the party
designated in the Agreement at a price determined as provided in the Agreement from the Trust Fund of all Mortgage Loans and all property acquired in respect of such Mortgage Loans. The Agreement permits, but does not require, the party designated
in the Agreement to purchase from the Trust Fund all Mortgage Loans and all property acquired in respect of any Mortgage Loan at a price determined as provided in the Agreement. The exercise of such right will effect early retirement of the
Certificates; however, such right to purchase is subject to the aggregate Principal Balance of the Mortgage Loans at the time of purchase being 10% or less of the Cut-off Date Aggregate Principal Balance. 

  The recitals contained herein shall be taken
  as statements of the Depositor and the Trustee assumes no responsibility for
      their correctness.

Unless the certificate of authentication hereon has been executed by the Certificate Registrar, by manual signature, this Certificate shall not be entitled to any benefit under the Agreement or
be valid for any purpose.

C-1-2-6

 

IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly executed.

Dated: September 30, 2005

	 	JPMORGAN CHASE BANK, N.A.

    as Trustee 
	 	 	 
	 	By: 	

	 	 	Authorized Officer

CERTIFICATE OF AUTHENTICATION

     This is one of the Certificates referred to in the within-mentioned Agreement.

	 	JPMORGAN CHASE BANK, N.A.

    as Certificate Registrar 
	 	 	 
	 	 By: 	

	 	 	Authorized Signatory
	 Date of authentication:
    September 30, 2005 	 	 

C-1-2-7

 

ABBREVIATIONS
  

The following abbreviations, when used in the inscription on the face of this instrument, shall be construed as though they were written out in full according to applicable laws or
regulations:

	TEN COM
  TEN
    ENT

    JT TEN	 	 	—
—
—	 	 	as tenants in common 

    as
    tenants by the entireties

    as joint tenants with right of survivorship
    and not as tenants in common  	 	 	UNIF GIFT MIN ACT  	 	 	—	 	 	 Custodian 

        (Cust)
    (Minor) under Uniform Gifts to Minors  Act

  

  (State)    	 

Additional abbreviations may also be used though not in the above list.

C-1-2-8

 

ASSIGNMENT

FOR VALUE RECEIVED, the undersigned hereby sell(s), assign(s) and transfer(s) unto                                                                                                                                    (Please print or typewrite name, address including postal zip code, and
Taxpayer Identification Number of assignee) 

a Percentage Interest equal to ____% evidenced by the within asset-backed Certificate
and hereby authorize(s) the registration of transfer of such interest to assignee
on the Certificate Register of the Trust Fund. 

  

  I (we) further direct the Certificate Registrar to issue a new Certificate of a like Percentage Interest and Class to the above named assignee and deliver such Certificate to the following address: 

  

  	

  Dated:

  	 	

	 	Signature by or on behalf of assignor
	 	 
	 	

	 	Signature Guaranteed  

  DISTRIBUTION INSTRUCTIONS

  
  The assignee should include the following for purposes of distribution:

  

  
  Distributions shall be made, by wire transfer or
  otherwise, in immediately available funds to                                                                                                                               for
  the account
  of                          , account
  number      ,  or, if mailed by
  check, to                                                   . Applicable
  statements should be mailed to                                     This
  information is provided by                                         , the
  assignee named above, or                                   , as
  its agent.

  

  C-1-2-9

  

  

  
  EXHIBIT
  C-2

    FORM OF CLASS M-1 CERTIFICATE

  
  UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION (“DTC”), TO THE TRUSTEE OR ITS AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE, OR
  PAYMENT, AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN
  AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN. 

  
  THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT TO THE CLASS A CERTIFICATES AS DESCRIBED IN THE AGREEMENT REFERRED TO HEREIN. 

  
  EXCEPT AS PROVIDED IN SECTION 5.02(D) OF THE AGREEMENT REFERRED TO HEREIN, NO TRANSFER OF THIS CERTIFICATE SHALL BE REGISTERED UNLESS THE TRUSTEE AND THE CERTIFICATE REGISTRAR SHALL HAVE RECEIVED (A) A REPRESENTATION
  FROM THE TRANSFEREE OF THIS CERTIFICATE TO THE EFFECT THAT SUCH TRANSFEREE IS NOT AN EMPLOYEE BENEFIT PLAN OR ARRANGEMENT SUBJECT TO TITLE I OF THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED ("ERISA"), A PLAN SUBJECT TO SECTION 4975
  OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE") OR A PLAN SUBJECT TO STATE, LOCAL OR OTHER FEDERAL LAW SUBSTANTIVELY SIMILAR TO THE FOREGOING PROVISIONS OF ERISA OR THE CODE ("SIMILAR LAW") (COLLECTIVELY, A "PLAN"), AND IS NOT DIRECTLY
  OR INDIRECTLY ACQUIRING THIS CERTIFICATE FOR, ON BEHALF OF OR WITH ANY ASSETS OF ANY SUCH PLAN, (B) A REPRESENTATION THAT THE TRANSFEREE IS AN INSURANCE COMPANY THAT IS ACQUIRING THE CERTIFICATE WITH ASSETS OF AN "INSURANCE COMPANY GENERAL ACCOUNT"
  AS DEFINED IN SECTION V(E) OF PROHIBITED TRANSACTION CLASS EXEMPTION ("PTCE") 95-60, AND THE ACQUISITION AND HOLDING OF THE CERTIFICATE ARE COVERED AND EXEMPT UNDER SECTIONS I AND III OF PTCE 95-60, OR (C) SOLELY IN THE CASE OF A DEFINITIVE
  CERTIFICATE, AN OPINION OF COUNSEL SATISFACTORY TO THE TRUSTEE AND THE CERTIFICATE REGISTRAR, AND UPON WHICH THE TRUSTEE AND THE CERTIFICATE REGISTRAR SHALL BE ENTITLED TO RELY, TO THE EFFECT THAT THE ACQUISITION AND HOLDING OF THIS CERTIFICATE BY
  THE TRANSFEREE WILL NOT RESULT IN A NONEXEMPT PROHIBITED TRANSACTION UNDER TITLE I OF ERISA OR SECTION 4975 OF THE CODE, OR A VIOLATION OF SIMILAR LAW, AND WILL NOT SUBJECT THE CERTIFICATE REGISTRAR, THE DEPOSITOR, THE SERVICER OR THE TRUSTEE TO ANY
  OBLIGATION IN ADDITION TO THOSE UNDERTAKEN BY SUCH ENTITIES IN THE AGREEMENT REFERRED TO HEREIN, WHICH OPINION OF COUNSEL SHALL NOT BE AN EXPENSE OF THE CERTIFICATE REGISTRAR, THE DEPOSITOR, THE SERVICER OR THE TRUSTEE.

  
  FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE REPRESENTS BENEFICIAL OWNERSHIP OF A “REGULAR INTEREST” IN A “REAL ESTATE MORTGAGE INVESTMENT CONDUIT,” AS THOSE TERMS ARE DEFINED, RESPECTIVELY,
  IN SECTIONS 860G AND 860D OF THE CODE AND CERTAIN OTHER PROPERTY. 

  C-2-1

  

  

  

  C-BASS MORTGAGE LOAN ASSET-BACKED CERTIFICATES

  SERIES
      2005-CB6, CLASS M-1

  evidencing a beneficial
        ownership interest in a portion of a Trust Fund  consisting primarily of
        a pool of conventional fixed-rate and adjustable-rate one- to four-family
        first and second lien mortgage loans formed and sold by

  	 MERRILL LYNCH
    MORTGAGE INVESTORS, INC.
	 Series 2005-CB6, Class M-1	 Original Class Certificate Principal
    Balance of the Class M-1 Certificates as of the Closing  Date: $15,990,000.00
	 Pass-Through Rate: Variable1	 
	 Date of Pooling and Servicing Agreement
    and Cut-off Date: September 1, 2005	 Initial Certificate Principal Balance: $15,990,000.00
	 First Distribution Date: October 25, 2005	 Servicer: Litton Loan Servicing LP
	 No.	 Trustee: JPMorgan Chase Bank, N.A.
	 CUSIP: 12489W NQ 3	 Closing Date: September 30, 2005
	 ISIN: US1249WNQ32	 

  
  DISTRIBUTIONS IN REDUCTION OF THE CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY AS SET FORTH HEREIN. ACCORDINGLY, THE OUTSTANDING CERTIFICATE PRINCIPAL BALANCE HEREOF AT ANY TIME MAY BE LESS THAN
THE AMOUNT SHOWN ABOVE.

   THIS CERTIFICATE DOES NOT REPRESENT AN OBLIGATION
    OF OR INTEREST IN MERRILL LYNCH MORTGAGE INVESTORS, INC., THE SERVICER, THE
    TRUSTEE OR ANY OF THEIR AFFILIATES. THIS CERTIFICATE IS NOT GUARANTEED BY
    ANY AGENCY OR INSTRUMENTALITY OF THE UNITED
STATES. 

  
  This certifies that CEDE & CO. is the registered owner of a Percentage Interest (obtained by dividing the Initial Certificate Principal Balance of this Certificate by the Original Class
    Certificate Principal Balance of the Class M-1 Certificates) in that certain beneficial ownership interest evidenced by all the Class M-1 Certificates in the Trust Fund created pursuant to a Pooling and Servicing Agreement, dated as specified above
    (the “Agreement”), among Merrill Lynch Mortgage Investors, Inc. (hereinafter called the “Depositor,” which term includes any successor entity under the Agreement), Credit-Based Asset Servicing and Securitization LLC (the
“Seller”), the Servicer and the Trustee, a summary of certain of the pertinent provisions of which is set forth hereafter. To the extent not defined herein, the capitalized terms used herein have the meanings assigned in the Agreement.
    This Certificate is issued under and is subject to the terms, provisions and conditions of the Agreement, to which Agreement the Holder of this Certificate by virtue of the acceptance hereof assents and by which such Holder is bound.

  

  

  	1	Subject to a cap as described in the Agreement

  C-2-2

  

  

  
  
  Pursuant
    to the terms of the Agreement, distributions will be made on the 25th day
      of each month or, if such 25th day is not a Business Day, the Business
      Day immediately
    following (a “Distribution Date”), commencing on the first Distribution Date specified above, to the Person in whose name this Certificate is registered on the last Business Day of the month immediately preceding the month in which the related
    Distribution Date occurs (the “Record Date”), from funds in the
    Distribution Account in an amount equal to the product of the Percentage
    Interest evidenced
    by this Certificate and the amount required to be distributed to the Holders
    of
  Class M-1 Certificates on such Distribution Date pursuant to the Agreement.

  

  
  All distributions to the Holder of this Certificate
      under the Agreement will be made or caused to be made by or on behalf of
      the Trustee by wire transfer in immediately available funds to the account
      of the Person entitled thereto if such Person shall have so notified the
      Certificate Registrar in writing at least five Business Days prior to the
      Record Date immediately prior to such Distribution Date and is the
  registered owner of Class M-1 Certificates the aggregate Initial Certificate
      Principal Balance of which is in excess of $5,000,000, or by check mailed by first class mail to the address of the Person entitled thereto, as such name and address
  shall appear on the Certificate Register, provided that the Certificate Registrar may deduct a reasonable wire transfer fee from any payment made by wire transfer. Notwithstanding the above, the final distribution on this Certificate will be made
  after due notice by the Trustee of the pendency of such distribution and only upon presentation and surrender of this Certificate at the office or agency appointed by the Trustee for that purpose as provided in the Agreement.

  

  The Class M-1 Pass-Through Rate on each Distribution Date will be a rate per annum equal to the least of (i) LIBOR as of the related LIBOR Determination Date, plus the Class M-1 Certificate
    Margin, (ii) the Net WAC Cap and (iii) the Maximum Rate Cap. 

      This Certificate is one of a duly authorized issue
          of Certificates designated as C-BASS Mortgage Loan Asset-Backed Certificates
          of the Series specified on the face hereof (herein called the “Certificates”) and representing a Percentage Interest in the Class M-1 Certificates.

  

  The Class M-1 Certificates are limited in right of payment to certain collections and recoveries respecting the Mortgage Loans, all as more specifically set forth herein and in the Agreement.
    As provided in the Agreement, withdrawals from the Collection Account and the Distribution Account may be made from time to time for purposes other than distributions to Certificateholders, such purposes including reimbursement of advances made, or
    certain expenses incurred, with respect to the Mortgage Loans.

  

  
    This Certificate is subordinated in right of payment to the Class A Certificates
    as described in the Agreement.

  

  The Agreement permits, with certain exceptions therein provided, the amendment thereof and the modification of the rights and obligations of the Depositor, the Servicer, the Trustee, the Seller
    and the rights of the Certificateholders under the Agreement at any time by the Depositor, the Servicer, the Seller and the Trustee with the consent of the Holders of Certificates entitled to the Voting Rights identified in the Agreement. Any such
    consent by the Holder of this Certificate shall be conclusive and binding on such Holder and upon all future Holders of this Certificate and of any Certificate issued upon the transfer hereof or in exchange herefor or in lieu hereof whether or not
    notation of such consent is made upon this Certificate. The Agreement also permits the amendment thereof, in certain limited circumstances, without the consent of the Holders of any of the Certificates.

  

  C-2-3

  

  

  
  
  As provided in the Agreement and subject to
  certain limitations therein set forth, the transfer of this Certificate is
      registrable in the Certificate Register upon surrender of this Certificate
      for registration of transfer at the offices or agencies appointed by the
      Trustee as provided in the Agreement, duly endorsed by, or accompanied
      by an assignment in the form below or other written instrument of transfer
      in form satisfactory to the Trustee and the Certificate Registrar duly
      executed by, the Holder hereof or such Holder’s
  attorney duly authorized in writing, and thereupon one or more new Certificates of the same Class in authorized denominations evidencing the same aggregate Percentage Interest will be issued to the designated transferee or transferees.

  

  The Certificates are issuable in fully registered form only without coupons in Classes and denominations specified in the Agreement. As provided in the Agreement and subject to certain
    limitations therein set forth, Certificates are exchangeable for new Certificates of the same Class in authorized denominations evidencing the same aggregate Percentage Interest, as requested by the Holder surrendering the same.

  

  No service charge will be made for any such registration of transfer or exchange of Certificates, but the Certificate Registrar may require payment of a sum sufficient to cover any tax or other
    governmental charge that may be imposed in connection with any transfer or exchange of Certificates.

  

  The Depositor, the Servicer, the Trustee, any Paying Agent and the Certificate Registrar and any agent of the Depositor, the Servicer, the Trustee, any Paying Agent or the Certificate Registrar
    may treat the Person in whose name this Certificate is registered as the owner hereof for all purposes, and none of the Depositor, the Servicer, the Trustee, the Certificate Registrar, any Paying Agent nor any such agent shall be affected by notice
    to the contrary.

  

  
  The obligations created by the Agreement and the
      Trust Fund created thereby shall terminate upon payment to the Certificateholders
      of all amounts held by or on behalf of the Trustee and  required to be paid
      to them pursuant to the Agreement following the earlier of (i) the final
      payment or other liquidation (or any advance with respect thereto) of the
      last Mortgage Loan remaining in the Trust Fund, and (ii) the purchase by
      the party
  designated in the Agreement at a price determined as provided in the Agreement
      from the Trust Fund of all Mortgage Loans and all property acquired in respect
      of such Mortgage Loans. The Agreement permits, but does not require, the
      party designated  in the Agreement to purchase from the Trust Fund all Mortgage
      Loans and all property acquired in respect of any Mortgage Loan at a price
      determined as provided in the Agreement. The exercise of such right will
      effect early retirement of the
  Certificates; however, such right to purchase is subject to the aggregate Principal
      Balance of the Mortgage Loans at the time of purchase being 10% or less of
      the Cut-off Date Aggregate Principal Balance.

  The recitals contained herein
        shall be taken  as statements of the Depositor and the Trustee assumes
      no responsibility for their correctness.

  

  
  Unless the certificate of authentication hereon has been executed by the Certificate Registrar, by manual signature, this Certificate shall not be entitled to any benefit under the Agreement or
be valid for any purpose.

  

  C-2-4

  

  

  

  
  
    IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly executed.

  

  	Dated: September 30, 2005 	JPMORGAN CHASE BANK, N.A.  

        as Trustee
	 	 	 
	 	By:	

    
	 	 	Authorized Officer
	 	 	 

  CERTIFICATE OF
  AUTHENTICATION

  
  This is one of the Certificates referred to in
    the within-mentioned Agreement.

  

  	 	JPMORGAN CHASE BANK, N.A.  

        as Certificate Registrar
	 	 	 
	 	By:	

    
	 	 	Authorized Signatory
	 	 	 

  Date of authentication: September 30, 2005

  C-2-5

  

  

  
   ABBREVIATIONS

  The following abbreviations, when used in the inscription on the face of this instrument, shall be construed as though they were written out in full according to applicable laws or
    regulations:

  

  	TEN COM

          TEN ENT

          JT TEN	 	 	—

          —

          —	 	 	as tenants in
          common

          as tenants by the entireties

          as joint tenants with right of survivorship
          and not as tenants in common	 	 	UNIF GIFT MIN
          ACT	 	 	—	 	 	Custodian

          (Cust) (Minor) under Uniform Gifts to Minors
            Act

        
          (State)	 

  Additional abbreviations may also be used though not in the above list.

  C-2-6

  

  

  
   ASSIGNMENT

  
  
  FOR VALUE RECEIVED, the undersigned hereby sell(s), assign(s) and transfer(s) unto                                                                                                                                   (Please
  print or typewrite name, address including postal zip code, and Taxpayer Identification
  Number of assignee) 

  

  
  a Percentage Interest equal to ____% evidenced by the within asset-backed Certificate
  and hereby authorize(s) the registration of transfer of such interest to assignee
  on the Certificate Register of the Trust Fund. 

  
  I (we) further direct the Certificate Registrar to issue a new Certificate of a like Percentage Interest and Class to the above named assignee and deliver such Certificate to the following address:

  

  	

	 	 
	Dated:	

	 	Signature by or on behalf of
    assignor
	 	 
	 	 
	 	

	 	Signature Guaranteed
	 	 

  DISTRIBUTION
  INSTRUCTIONS

  

The assignee should include the following for purposes of distribution:

  
  
  Distributions
    shall be made, by wire transfer or otherwise, in immediately available funds
    to                                                                                                                               for
    the account
    of                         ,
    account number      , or, if mailed by check,
    to                                                   .
    Applicable statements should be mailed to                                    This
    information is provided by                                         ,
    the assignee named above, or                                   ,
  as its agent.

  

  C-2-7

  

  

  
  
  EXHIBIT C-3

      FORM OF CLASS M-2 CERTIFICATE
  

  UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION (“DTC”), TO THE TRUSTEE OR ITS AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE, OR
  PAYMENT, AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN
  AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN. 

    
  THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT TO THE CLASS A AND CLASS M-1 CERTIFICATES AS DESCRIBED IN THE AGREEMENT REFERRED TO HEREIN.

    
  EXCEPT AS PROVIDED IN SECTION 5.02(D) OF THE AGREEMENT REFERRED TO HEREIN, NO TRANSFER OF THIS CERTIFICATE SHALL BE REGISTERED UNLESS THE TRUSTEE AND THE CERTIFICATE REGISTRAR SHALL HAVE RECEIVED (A) A REPRESENTATION
  FROM THE TRANSFEREE OF THIS CERTIFICATE TO THE EFFECT THAT SUCH TRANSFEREE IS NOT AN EMPLOYEE BENEFIT PLAN OR ARRANGEMENT SUBJECT TO TITLE I OF THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED ("ERISA"), A PLAN SUBJECT TO SECTION 4975
  OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE") OR A PLAN SUBJECT TO STATE, LOCAL OR OTHER FEDERAL LAW SUBSTANTIVELY SIMILAR TO THE FOREGOING PROVISIONS OF ERISA OR THE CODE ("SIMILAR LAW") (COLLECTIVELY, A "PLAN"), AND IS NOT DIRECTLY
  OR INDIRECTLY ACQUIRING THIS CERTIFICATE FOR, ON BEHALF OF OR WITH ANY ASSETS OF ANY SUCH PLAN, (B) A REPRESENTATION THAT THE TRANSFEREE IS AN INSURANCE COMPANY THAT IS ACQUIRING THE CERTIFICATE WITH ASSETS OF AN "INSURANCE COMPANY GENERAL ACCOUNT"
  AS DEFINED IN SECTION V(E) OF PROHIBITED TRANSACTION CLASS EXEMPTION ("PTCE") 95-60, AND THE ACQUISITION AND HOLDING OF THE CERTIFICATE ARE COVERED AND EXEMPT UNDER SECTIONS I AND III OF PTCE 95-60, OR (C) SOLELY IN THE CASE OF A DEFINITIVE
  CERTIFICATE, AN OPINION OF COUNSEL SATISFACTORY TO THE TRUSTEE AND THE CERTIFICATE REGISTRAR, AND UPON WHICH THE TRUSTEE AND THE CERTIFICATE REGISTRAR SHALL BE ENTITLED TO RELY, TO THE EFFECT THAT THE ACQUISITION AND HOLDING OF THIS CERTIFICATE BY
  THE TRANSFEREE WILL NOT RESULT IN A NONEXEMPT PROHIBITED TRANSACTION UNDER TITLE I OF ERISA OR SECTION 4975 OF THE CODE, OR A VIOLATION OF SIMILAR LAW, AND WILL NOT SUBJECT THE CERTIFICATE REGISTRAR, THE DEPOSITOR, THE SERVICER OR THE TRUSTEE TO ANY
  OBLIGATION IN ADDITION TO THOSE UNDERTAKEN BY SUCH ENTITIES IN THE AGREEMENT REFERRED TO HEREIN, WHICH OPINION OF COUNSEL SHALL NOT BE AN EXPENSE OF THE CERTIFICATE REGISTRAR, THE DEPOSITOR, THE SERVICER OR THE TRUSTEE.

    C-3-1

    

    

    
     FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE
      REPRESENTS BENEFICIAL OWNERSHIP OF A “REGULAR INTEREST” IN A “REAL
      ESTATE MORTGAGE INVESTMENT CONDUIT,” AS THOSE TERMS ARE DEFINED, RESPECTIVELY,
IN SECTIONS 860G AND 860D OF THE CODE AND CERTAIN OTHER PROPERTY. 

    C-BASS MORTGAGE LOAN ASSET-BACKED CERTIFICATES

  SERIES 2005-CB6, CLASS M-2 

    evidencing a beneficial ownership interest in a portion of a Trust Fund
  consisting primarily of a pool of conventional fixed-rate and adjustable-rate one- to four-family first and second lien mortgage loans formed and sold by

    	 MERRILL LYNCH MORTGAGE INVESTORS,
      INC. 
	Series 2005-CB6, Class M-2	 Original Class Certificate Principal
      Balance of the Class M-2 Certificates as of the Closing   Date: $15,990,000.00  
	 	 
	 Pass-Through Rate: Variable1  	 
	 Date of Pooling and Servicing Agreement
      and Cut-off Date: September 1, 2005  	 Initial Certificate Principal Balance: $15,990,000.00  
	 First Distribution Date: October
      25, 2005  	 Servicer: Litton Loan Servicing
      LP  
	No.  	 Trustee: JPMorgan Chase Bank, N.A.  
	 CUSIP: 12489W NR 1  	 Closing Date: September 30, 2005  
	 ISIN: US12489WNR15  	 

    

    

    
  DISTRIBUTIONS IN REDUCTION OF THE CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY AS SET FORTH HEREIN. ACCORDINGLY, THE OUTSTANDING CERTIFICATE PRINCIPAL BALANCE HEREOF AT ANY TIME MAY BE LESS THAN
  THE AMOUNT SHOWN ABOVE.

    
  THIS CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN MERRILL
  LYNCH MORTGAGE INVESTORS, INC., THE SERVICER, THE TRUSTEE OR ANY OF THEIR AFFILIATES.
  THIS CERTIFICATE IS NOT GUARANTEED BY ANY AGENCY OR INSTRUMENTALITY OF THE UNITED
  STATES. 

    

    	1	Subject to a cap as described in the Agreement

    C-3-2

    

    

    

    
  This certifies that CEDE & CO. is the registered owner of a Percentage Interest (obtained by dividing the Initial Certificate Principal Balance of this Certificate by the Original Class
  Certificate Principal Balance of the Class M-2 Certificates) in that certain beneficial ownership interest evidenced by all the Class M-2 Certificates in the Trust Fund created pursuant to a Pooling and Servicing Agreement, dated as specified above
  (the “Agreement”), among Merrill Lynch Mortgage Investors, Inc. (hereinafter called the “Depositor,” which term includes any successor entity under the Agreement), Credit-Based Asset Servicing and Securitization LLC (the
“Seller”), the Servicer and the Trustee, a summary of certain of the pertinent provisions of which is set forth hereafter. To the extent not defined herein, the capitalized terms used herein have the meanings assigned in the Agreement.
  This Certificate is issued under and is subject to the terms, provisions and conditions of the Agreement, to which Agreement the Holder of this Certificate by virtue of the acceptance hereof assents and by which such Holder is bound.

    

    Pursuant to the terms of the Agreement, distributions will be made on the 25th day of each month or, if such 25th day is not a Business Day, the Business Day immediately following (a
“Distribution Date”), commencing on the first Distribution Date specified above, to the Person in whose name this Certificate is registered on the last Business Day of the month immediately preceding the month in which the related
    Distribution Date occurs (the “Record Date”), from funds in the Distribution Account in an amount equal to the product of the Percentage Interest evidenced by this Certificate and the amount required to be distributed to the Holders of
    Class M-2 Certificates on such Distribution Date pursuant to the Agreement. 

    

    
  All distributions to the Holder of this Certificate
      under the Agreement will be made or caused to be made by or on behalf of
      the Trustee by wire transfer in immediately available funds to the account
      of the Person entitled thereto if such Person shall have so notified the
      Certificate Registrar in writing at least five Business Days prior to the
      Record Date immediately prior to such Distribution Date and is the
  registered owner of Class M-2 Certificates the aggregate Initial Certificate
      Principal Balance of which is in excess of $5,000,000, or by check mailed by first class mail to the address of the Person entitled thereto, as such name and address
  shall appear on the Certificate Register, provided that the Certificate Registrar may deduct a reasonable wire transfer fee from any payment made by wire transfer. Notwithstanding the above, the final distribution on this Certificate will be made
  after due notice by the Trustee of the pendency of such distribution and only upon presentation and surrender of this Certificate at the office or agency appointed by the Trustee for that purpose as provided in the Agreement.

    

    
  The Class M-2 Pass-Through Rate on each Distribution Date will be a rate per annum equal to the least of (i) LIBOR as of the related LIBOR Determination Date, plus the Class M-2 Certificate
  Margin, (ii) the Net WAC Cap and (iii) the Maximum Rate Cap. 

    

    
  This Certificate is one of a duly authorized issue
      of Certificates designated as C-BASS Mortgage Loan Asset-Backed Certificates
      of the Series specified on the face hereof (herein called the “Certificates”) and representing a Percentage Interest in the Class M-2 Certificates.

    

    
  The Class M-2 Certificates are limited in right of payment to certain collections and recoveries respecting the Mortgage Loans, all as more specifically set forth herein and in the Agreement.
  As provided in the Agreement, withdrawals from the Collection Account and the Distribution Account may be made from time to time for purposes other than distributions to Certificateholders, such purposes including reimbursement of advances made, or
  certain expenses incurred, with respect to the Mortgage Loans.

    

    C-3-3

    

    

    
    
  
  This Certificate is subordinated in right of payment to the Class A and Class
  M-1 Certificates as described in the Agreement. 

    

    
  The Agreement permits, with certain exceptions therein provided, the amendment thereof and the modification of the rights and obligations of the Depositor, the Servicer, the Trustee, the Seller
  and the rights of the Certificateholders under the Agreement at any time by the Depositor, the Servicer, the Seller and the Trustee with the consent of the Holders of Certificates entitled to the Voting Rights identified in the Agreement. Any such
  consent by the Holder of this Certificate shall be conclusive and binding on such Holder and upon all future Holders of this Certificate and of any Certificate issued upon the transfer hereof or in exchange herefor or in lieu hereof whether or not
  notation of such consent is made upon this Certificate. The Agreement also permits the amendment thereof, in certain limited circumstances, without the consent of the Holders of any of the Certificates. 

  As provided in the Agreement and subject to
    certain limitations therein set forth, the transfer of this Certificate is
      registrable in the Certificate Register upon surrender of this Certificate
      for registration of transfer at the offices or agencies appointed by the
      Trustee as provided in the Agreement, duly endorsed by, or accompanied by
      an assignment in the form below or other written instrument of transfer in
      form satisfactory to the Trustee and the Certificate Registrar duly executed
      by, the Holder hereof or such Holder’s
    attorney duly authorized in writing, and thereupon one or more new Certificates of the same Class in authorized denominations evidencing the same aggregate Percentage Interest will be issued to the designated transferee or transferees.

    

    
  The Certificates are issuable in fully registered form only without coupons in Classes and denominations specified in the Agreement. As provided in the Agreement and subject to certain
  limitations therein set forth, Certificates are exchangeable for new Certificates of the same Class in authorized denominations evidencing the same aggregate Percentage Interest, as requested by the Holder surrendering the same.

    

    
  No service charge will be made for any such registration of transfer or exchange of Certificates, but the Certificate Registrar may require payment of a sum sufficient to cover any tax or other
  governmental charge that may be imposed in connection with any transfer or exchange of Certificates.

    

    
  The Depositor, the Servicer, the Trustee, any Paying Agent and the Certificate Registrar and any agent of the Depositor, the Servicer, the Trustee, any Paying Agent or the Certificate Registrar
  may treat the Person in whose name this Certificate is registered as the owner hereof for all purposes, and none of the Depositor, the Servicer, the Trustee, the Certificate Registrar, any Paying Agent nor any such agent shall be affected by notice
  to the contrary.

    

    C-3-4

    

    

    

    
  The obligations created by the Agreement and the Trust Fund created thereby shall terminate upon payment to the Certificateholders of all amounts held by or on behalf of the Trustee and
  required to be paid to them pursuant to the Agreement following the earlier of (i) the final payment or other liquidation (or any advance with respect thereto) of the last Mortgage Loan remaining in the Trust Fund, and (ii) the purchase by the party
  designated in the Agreement at a price determined as provided in the Agreement from the Trust Fund of all Mortgage Loans and all property acquired in respect of such Mortgage Loans. The Agreement permits, but does not require, the party designated
  in the Agreement to purchase from the Trust Fund all Mortgage Loans and all property acquired in respect of any Mortgage Loan at a price determined as provided in the Agreement. The exercise of such right will effect early retirement of the
  Certificates; however, such right to purchase is subject to the aggregate Principal Balance of the Mortgage Loans at the time of purchase being 10% or less of the Cut-off Date Aggregate Principal Balance. 

    

    
  The recitals contained herein shall be taken
    as statements of the Depositor and the Trustee assumes no responsibility for
      their correctness.

    

    
  Unless the certificate of authentication hereon has been executed by the Certificate Registrar, by manual signature, this Certificate shall not be entitled to any benefit under the Agreement or
  be valid for any purpose.

    

    C-3-5

    

    

    
    
       IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly executed.

    Dated: September 30, 2005

    	 	JPMORGAN CHASE BANK, N.A
	 	as Trustee
	 	By:	

	 	 	Authorized
Officer
	 	 	 
	 CERTIFICATE OF AUTHENTICATION  
	 	 	 
	     This is one of the Certificates
    referred to in the within-mentioned Agreement.
	 	 JPMORGAN CHASE BANK, N.A. 
	 	as Certificate Registrar
	 	By:	

	 	 	 Authorized
Signatory
	Date of authentication: September
30, 2005 	 	 

    C-3-6

    

    

    

     ABBREVIATIONS
  
The following abbreviations, when used in the inscription on the face of this instrument, shall be construed as though they were written out in full according to applicable laws or
    regulations:

  

      	TEN COM
TEN ENT
JT TEN	 	 	—
—
—	 	 	as tenants in common
as tenants by the entireties
as joint tenants with right of survivorship and not as tenants in common	 	 	UNIF GIFT MIN ACT	 	 	—	 	 	Custodian
(Cust) (Minor) under Uniform Gifts to Minors Act
    

    
    (State)	 

      
  Additional abbreviations may also be used though not in the above list.

      C-3-7

      

      

      
       

      ASSIGNMENT
  

      
  
FOR VALUE RECEIVED, the undersigned hereby sell(s), assign(s) and transfer(s) unto
                                                                                                                                   (Please print or typewrite name, address including postal zip code, and Taxpayer Identification Number of assignee) 

      
  a Percentage Interest equal to ____% evidenced by the within asset-backed Certificate
  and hereby authorize(s) the registration of transfer of such interest to assignee
  on the Certificate Register of the Trust Fund. 

       I (we) further direct the Certificate Registrar to issue a new Certificate of a like Percentage Interest and Class to the above named assignee and deliver such Certificate to the following address:

      	
	
	

	Dated:	 	 
	 	 	

	 	 	Signature by or on behalf of assignor 
	 	 	 
	 	 	

	 	 	Signature Guaranteed  

         DISTRIBUTION INSTRUCTIONS

             The assignee should include the following for purposes of distribution:

        
  Distributions shall be made, by wire transfer or
  otherwise, in immediately available funds to                                                                                                                               for
  the  account of                           ,
  account number       ,
  or,   if   mailed  by
  check, to                                                   .
  Applicable
  statements should be mailed to                                    This information is provided by                                        the assignee named above, or                                    as its agent.

        C-3-7

        

        

        

        EXHIBIT C-4
  

        FORM OF CLASS M-3 CERTIFICATE

        
  UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION (“DTC”), TO THE TRUSTEE OR ITS AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE, OR
  PAYMENT, AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN
  AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN. 

        
  THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT TO THE CLASS A, CLASS M-1 AND CLASS M-2 CERTIFICATES AS DESCRIBED IN THE AGREEMENT REFERRED TO HEREIN.

        
  EXCEPT AS PROVIDED IN SECTION 5.02(D) OF THE AGREEMENT REFERRED TO HEREIN, NO TRANSFER OF THIS CERTIFICATE SHALL BE REGISTERED UNLESS THE TRUSTEE AND THE CERTIFICATE REGISTRAR SHALL HAVE RECEIVED (A) A REPRESENTATION
  FROM THE TRANSFEREE OF THIS CERTIFICATE TO THE EFFECT THAT SUCH TRANSFEREE IS NOT AN EMPLOYEE BENEFIT PLAN OR ARRANGEMENT SUBJECT TO TITLE I OF THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED ("ERISA"), A PLAN SUBJECT TO SECTION 4975
  OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE") OR A PLAN SUBJECT TO STATE, LOCAL OR OTHER FEDERAL LAW SUBSTANTIVELY SIMILAR TO THE FOREGOING PROVISIONS OF ERISA OR THE CODE ("SIMILAR LAW") (COLLECTIVELY, A "PLAN"), AND IS NOT DIRECTLY
  OR INDIRECTLY ACQUIRING THIS CERTIFICATE FOR, ON BEHALF OF OR WITH ANY ASSETS OF ANY SUCH PLAN, (B) A REPRESENTATION THAT THE TRANSFEREE IS AN INSURANCE COMPANY THAT IS ACQUIRING THE CERTIFICATE WITH ASSETS OF AN "INSURANCE COMPANY GENERAL ACCOUNT"
  AS DEFINED IN SECTION V(E) OF PROHIBITED TRANSACTION CLASS EXEMPTION ("PTCE") 95-60, AND THE ACQUISITION AND HOLDING OF THE CERTIFICATE ARE COVERED AND EXEMPT UNDER SECTIONS I AND III OF PTCE 95-60, OR (C) SOLELY IN THE CASE OF A DEFINITIVE
  CERTIFICATE, AN OPINION OF COUNSEL SATISFACTORY TO THE TRUSTEE AND THE CERTIFICATE REGISTRAR, AND UPON WHICH THE TRUSTEE AND THE CERTIFICATE REGISTRAR SHALL BE ENTITLED TO RELY, TO THE EFFECT THAT THE ACQUISITION AND HOLDING OF THIS CERTIFICATE BY
  THE TRANSFEREE WILL NOT RESULT IN A NONEXEMPT PROHIBITED TRANSACTION UNDER TITLE I OF ERISA OR SECTION 4975 OF THE CODE, OR A VIOLATION OF SIMILAR LAW, AND WILL NOT SUBJECT THE CERTIFICATE REGISTRAR, THE DEPOSITOR, THE SERVICER OR THE TRUSTEE TO ANY
  OBLIGATION IN ADDITION TO THOSE UNDERTAKEN BY SUCH ENTITIES IN THE AGREEMENT REFERRED TO HEREIN, WHICH OPINION OF COUNSEL SHALL NOT BE AN EXPENSE OF THE CERTIFICATE REGISTRAR, THE DEPOSITOR, THE SERVICER OR THE TRUSTEE.

        C-4-1
  

        

        

        

        FOR
        U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE REPRESENTS BENEFICIAL
        OWNERSHIP OF A “REGULAR INTEREST” IN A “REAL ESTATE MORTGAGE
        INVESTMENT CONDUIT,” AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN
        SECTIONS 860G AND 860D OF THE CODE AND CERTAIN OTHER PROPERTY. 

        C-BASS MORTGAGE LOAN ASSET-BACKED
      CERTIFICATES

SERIES 2005-CB6, CLASS M-3

        evidencing a beneficial ownership
    interest in a portion of a Trust Fund consisting primarily of a pool of conventional
    fixed-rate and adjustable-rate one- to four-family first and second lien
mortgage loans formed and sold by

        

        	 MERRILL LYNCH MORTGAGE
        INVESTORS, INC.
  
	
  Series 2005-CB6, Class M-3 		
  Original Class Certificate Principal Balance of the Class M-3 Certificates as of the Closing  Date: $11,243,000.00 	
	 

		 
	
  Pass-Through Rate: Variable1 		 

	
	
  Date of Pooling and Servicing Agreement and Cut-off Date: September 1, 2005 		
  Initial Certificate Principal Balance: $11,243,000.00 	
	
  First Distribution Date: October 25, 2005 		
  Servicer: Litton Loan Servicing LP 	
	
  No. 		
  Trustee: JPMorgan Chase Bank, N.A. 	
	
  CUSIP: 12489W NS 9 		
  Closing Date: September 30, 2005 	
	
  ISIN: US12489WNS97 
    	 

	

        
  DISTRIBUTIONS IN REDUCTION OF THE CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY AS SET FORTH HEREIN. ACCORDINGLY, THE OUTSTANDING CERTIFICATE PRINCIPAL BALANCE HEREOF AT ANY TIME MAY BE LESS THAN
THE AMOUNT SHOWN ABOVE.

        THIS CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN MERRILL LYNCH MORTGAGE INVESTORS, INC., THE SERVICER, THE TRUSTEE OR ANY OF THEIR AFFILIATES. THIS CERTIFICATE IS NOT GUARANTEED BY ANY AGENCY OR
  INSTRUMENTALITY OF THE UNITED STATES. 

        	

    
	1	Subject to a cap as described
        in the Agreement

        C-4-2

        

        

        
        

        This certifies that CEDE & CO. is the registered owner of a Percentage Interest (obtained by dividing the Initial Certificate Principal Balance of this Certificate by the Original Class
    Certificate Principal Balance of the Class M-3 Certificates) in that certain beneficial ownership interest evidenced by all the Class M-3 Certificates in the Trust Fund created pursuant to a Pooling and Servicing Agreement, dated as specified above
    (the “Agreement”), among Merrill Lynch Mortgage Investors, Inc. (hereinafter called the “Depositor,” which term includes any successor entity under the Agreement), Credit-Based Asset Servicing and Securitization LLC (the
“Seller”), the Servicer and the Trustee, a summary of certain of the pertinent provisions of which is set forth hereafter. To the extent not defined herein, the capitalized terms used herein have the meanings assigned in the Agreement.
    This Certificate is issued under and is subject to the terms, provisions and conditions of the Agreement, to which Agreement the Holder of this Certificate by virtue of the acceptance hereof assents and by which such Holder is bound.

        

        Pursuant to the terms of the Agreement, distributions will be made on the 25th day of each month or, if such 25th day is not a Business Day, the Business Day immediately following (a
“Distribution Date”), commencing on the first Distribution Date specified above, to the Person in whose name this Certificate is registered on the last Business Day of the month immediately preceding the month in which the related
    Distribution Date occurs (the “Record Date”), from funds in the Distribution Account in an amount equal to the product of the Percentage Interest evidenced by this Certificate and the amount required to be distributed to the Holders of
    Class M-3 Certificates on such Distribution Date pursuant to the Agreement.

        

         All distributions to the Holder of this Certificate
      under the Agreement will be made or caused to be made by or on behalf of
      the Trustee by wire transfer in immediately available funds to the account
      of the Person entitled thereto if such Person shall have so notified the
      Certificate Registrar in writing at least five Business Days prior to the
      Record Date immediately prior to such Distribution Date and is the
  registered owner of Class M-3 Certificates the aggregate Initial Certificate
      Principal Balance of which is in excess of $5,000,000, or by check mailed by first class mail to the address of the Person entitled thereto, as such name and address
  shall appear on the Certificate Register, provided that the Certificate Registrar may deduct a reasonable wire transfer fee from any payment made by wire transfer. Notwithstanding the above, the final distribution on this Certificate will be made
  after due notice by the Trustee of the pendency of such distribution and only upon presentation and surrender of this Certificate at the office or agency appointed by the Trustee for that purpose as provided in the Agreement.

        

        The Class M-3 Pass-Through Rate on each Distribution Date will be a rate per annum equal to the least of (i) LIBOR as of the related LIBOR Determination Date, plus the Class M-3 Certificate
    Margin, (ii) the Net WAC Cap and (iii) the Maximum Rate Cap. 

        

        This Certificate is one of a duly authorized issue
      of Certificates designated as C-BASS Mortgage Loan Asset-Backed Certificates
      of the Series specified on the face hereof (herein called the “Certificates”) and representing a Percentage Interest in the Class M-3 Certificates.

        

        The Class M-3 Certificates are limited in right of payment to certain collections and recoveries respecting the Mortgage Loans, all as more specifically set forth herein and in the Agreement.
    As provided in the Agreement, withdrawals from the Collection Account and the Distribution Account may be made from time to time for purposes other than distributions to Certificateholders, such purposes including reimbursement of advances made, or
    certain expenses incurred, with respect to the Mortgage Loans.

        

        C-4-3

        

        

        

        This Certificate is subordinated in right of payment to the Class A, Class M-1 and Class M-2 Certificates as described in the Agreement.

        

        The Agreement permits, with certain exceptions therein provided, the amendment thereof and the modification of the rights and obligations of the Depositor, the Servicer, the Trustee, the Seller
    and the rights of the Certificateholders under the Agreement at any time by the Depositor, the Servicer, the Seller and the Trustee with the consent of the Holders of Certificates entitled to the Voting Rights identified in the Agreement. Any such
    consent by the Holder of this Certificate shall be conclusive and binding on such Holder and upon all future Holders of this Certificate and of any Certificate issued upon the transfer hereof or in exchange herefor or in lieu hereof whether or not
    notation of such consent is made upon this Certificate. The Agreement also permits the amendment thereof, in certain limited circumstances, without the consent of the Holders of any of the Certificates. 

        

        As provided in the Agreement and subject to
    certain limitations therein set forth, the transfer of this Certificate is
        registrable in the Certificate Register upon surrender of this Certificate
        for registration of transfer at the offices or agencies appointed by the
        Trustee as provided in the Agreement, duly endorsed by, or accompanied
        by an assignment in the form below or other written instrument of transfer
        in form satisfactory to the Trustee and the Certificate Registrar duly
        executed by, the Holder hereof or such Holder’s
    attorney duly authorized in writing, and thereupon one or more new Certificates of the same Class in authorized denominations evidencing the same aggregate Percentage Interest will be issued to the designated transferee or transferees.

        

        The Certificates are issuable in fully registered form only without coupons in Classes and denominations specified in the Agreement. As provided in the Agreement and subject to certain
    limitations therein set forth, Certificates are exchangeable for new Certificates of the same Class in authorized denominations evidencing the same aggregate Percentage Interest, as requested by the Holder surrendering the same.

        

        No service charge will be made for any such registration of transfer or exchange of Certificates, but the Certificate Registrar may require payment of a sum sufficient to cover any tax or other
    governmental charge that may be imposed in connection with any transfer or exchange of Certificates.

        

        The Depositor, the Servicer, the Trustee, any Paying Agent and the Certificate Registrar and any agent of the Depositor, the Servicer, the Trustee, any Paying Agent or the Certificate Registrar
    may treat the Person in whose name this Certificate is registered as the owner hereof for all purposes, and none of the Depositor, the Servicer, the Trustee, the Certificate Registrar, any Paying Agent nor any such agent shall be affected by notice
    to the contrary.

        

        C-4-4

        

        

        

        The obligations created by the Agreement and the Trust Fund created thereby shall terminate upon payment to the Certificateholders of all amounts held by or on behalf of the Trustee and
    required to be paid to them pursuant to the Agreement following the earlier of (i) the final payment or other liquidation (or any advance with respect thereto) of the last Mortgage Loan remaining in the Trust Fund, and (ii) the purchase by the party
    designated in the Agreement at a price determined as provided in the Agreement from the Trust Fund of all Mortgage Loans and all property acquired in respect of such Mortgage Loans. The Agreement permits, but does not require, the party designated
    in the Agreement to purchase from the Trust Fund all Mortgage Loans and all property acquired in respect of any Mortgage Loan at a price determined as provided in the Agreement. The exercise of such right will effect early retirement of the
    Certificates; however, such right to purchase is subject to the aggregate Principal Balance of the Mortgage Loans at the time of purchase being 10% or less of the Cut-off Date Aggregate Principal Balance.

        

         The recitals contained herein shall be taken
    as statements of the Depositor and the Trustee assumes no responsibility for
      their correctness.

        

        Unless the certificate of authentication hereon has been executed by the Certificate Registrar, by manual signature, this Certificate shall not be entitled to any benefit under the Agreement or
    be valid for any purpose.

        

        
  C-4-5

        

        

        

        
    IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly executed.

        

        Dated: September 30, 2005

        	 	JPMORGAN CHASE BANK, N.A.

    as Trustee 
	 	 	 
	 	By:	

    
	 	 	Authorized Officer
	 	 	 

        CERTIFICATE OF AUTHENTICATION

        This is one of the
      Certificates referred to in the within-mentioned Agreement.

        

        	 	 JPMORGAN CHASE BANK, N.A.

as Certificate Registrar 
	 	 	 
	 	By:	

	 	 	Authorized Signatory
	 	 	 

         Date of authentication: September 30, 2005 

        C-4-6  

        

        

        

        ABBREVIATIONS

        The following abbreviations, when used in the inscription on the face of this instrument, shall be construed as though they were written out in full according to applicable laws or regulations:

        

        	TEN COM

      TEN ENT

      JT
    TEN  	 	 	—

        —

        —	 	 	  as tenants in common      

      as tenants by the entireties        

      as joint tenants with right

      of
        survivorship and not
as

tenants in common 	 	 	 UNIF GIFT MIN ACT	 	 	—	 	 	Custodian

            (Cust) (Minor) 

            under Uniform   

        Gifts to Minors

  Act

      

    (State)	 

        

        
  Additional abbreviations may also be used though not in the above list.

        C-4-7 

        

        

        

        ASSIGNMENT

        FOR VALUE RECEIVED, the undersigned hereby sell(s), assign(s) and transfer(s) unto

______________________________________________________(Please
      print
      or
      typewrite
      name,
      address
      including
      postal
    zip code, and Taxpayer Identification Number of assignee)

        a Percentage Interest equal to ____% evidenced by the within asset-backed Certificate and hereby authorize(s) the registration of transfer of such interest to assignee on the Certificate Register of the Trust Fund. 

        I (we) further direct the Certificate Registrar to issue a new Certificate of a like Percentage Interest and Class to the above named assignee and deliver such Certificate to the following address:

        

       

      	
	

	 	 
	Dated:	 
	 	

	 	Signature by or on behalf of assignor
	 	 
	 	

	 	Signature Guaranteed
	 	 

      
DISTRIBUTION INSTRUCTIONS

      The assignee should include the following for purposes of distribution:

      

      Distributions shall be made, by wire transfer
    or otherwise, in immediately available funds to                                                                                                                               for
    the account
of                         ,
account number      , or, if mailed by check,
to                                                   .
Applicable statements should be mailed to                                    This
information is provided by                                         ,
the assignee named above, or                                   ,
as its agent. 

      C-4-8

      

      

      
      EXHIBIT C-5

       FORM OF CLASS M-4 CERTIFICATE

      UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION (“DTC”), TO THE TRUSTEE OR ITS AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE, OR
  PAYMENT, AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN
AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

      
THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT TO THE CLASS A, CLASS M-1, CLASS M-2 AND CLASS M-3 CERTIFICATES AS DESCRIBED IN THE AGREEMENT REFERRED TO HEREIN.

      
  EXCEPT AS PROVIDED IN SECTION 5.02(D) OF THE AGREEMENT REFERRED TO HEREIN, NO TRANSFER OF THIS CERTIFICATE SHALL BE REGISTERED UNLESS THE TRUSTEE AND THE CERTIFICATE REGISTRAR SHALL HAVE RECEIVED (A) A REPRESENTATION
  FROM THE TRANSFEREE OF THIS CERTIFICATE TO THE EFFECT THAT SUCH TRANSFEREE IS NOT AN EMPLOYEE BENEFIT PLAN OR ARRANGEMENT SUBJECT TO TITLE I OF THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED ("ERISA"), A PLAN SUBJECT TO SECTION 4975
  OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE") OR A PLAN SUBJECT TO STATE, LOCAL OR OTHER FEDERAL LAW SUBSTANTIVELY SIMILAR TO THE FOREGOING PROVISIONS OF ERISA OR THE CODE ("SIMILAR LAW") (COLLECTIVELY, A "PLAN"), AND IS NOT DIRECTLY
  OR INDIRECTLY ACQUIRING THIS CERTIFICATE FOR, ON BEHALF OF OR WITH ANY ASSETS OF ANY SUCH PLAN, (B) A REPRESENTATION THAT THE TRANSFEREE IS AN INSURANCE COMPANY THAT IS ACQUIRING THE CERTIFICATE WITH ASSETS OF AN "INSURANCE COMPANY GENERAL ACCOUNT"
  AS DEFINED IN SECTION V(E) OF PROHIBITED TRANSACTION CLASS EXEMPTION ("PTCE") 95-60, AND THE ACQUISITION AND HOLDING OF THE CERTIFICATE ARE COVERED AND EXEMPT UNDER SECTIONS I AND III OF PTCE 95-60, OR (C) SOLELY IN THE CASE OF A DEFINITIVE
  CERTIFICATE, AN OPINION OF COUNSEL SATISFACTORY TO THE TRUSTEE AND THE CERTIFICATE REGISTRAR, AND UPON WHICH THE TRUSTEE AND THE CERTIFICATE REGISTRAR SHALL BE ENTITLED TO RELY, TO THE EFFECT THAT THE ACQUISITION AND HOLDING OF THIS CERTIFICATE BY
  THE TRANSFEREE WILL NOT RESULT IN A NONEXEMPT PROHIBITED TRANSACTION UNDER TITLE I OF ERISA OR SECTION 4975 OF THE CODE, OR A VIOLATION OF SIMILAR LAW, AND WILL NOT SUBJECT THE CERTIFICATE REGISTRAR, THE DEPOSITOR, THE SERVICER OR THE TRUSTEE TO ANY
OBLIGATION IN ADDITION TO THOSE UNDERTAKEN BY SUCH ENTITIES IN THE AGREEMENT REFERRED TO HEREIN, WHICH OPINION OF COUNSEL SHALL NOT BE AN EXPENSE OF THE CERTIFICATE REGISTRAR, THE DEPOSITOR, THE SERVICER OR THE TRUSTEE.

      C-5-1

      

      

      
      FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE REPRESENTS BENEFICIAL OWNERSHIP OF A “REGULAR INTEREST” IN A “REAL ESTATE MORTGAGE INVESTMENT CONDUIT,” AS THOSE TERMS ARE DEFINED, RESPECTIVELY,
IN SECTIONS 860G AND 860D OF THE CODE AND CERTAIN OTHER PROPERTY.

      C-BASS MORTGAGE LOAN ASSET-BACKED
      CERTIFICATES

SERIES 2005-CB6, CLASS M-4

      evidencing a beneficial ownership interest in
    a portion of a Trust Fund consisting primarily of a pool of conventional
    fixed-rate and adjustable-rate one- to four-family first and second lien
  mortgage loans formed and sold by

      	 MERRILL LYNCH MORTGAGE INVESTORS,
    INC.
	
  Series 2005-CB6, Class M-4	
  Original Class Certificate Principal Balance of the Class M-4 Certificates as of the Closing 
    
	 

		
  Date: $8,494,000.00 
    
	
  Pass-Through Rate: Variable1	 

	
	
  Date of Pooling and Servicing Agreement and Cut-off Date: September 1, 2005 
    	
  Initial Certificate Principal Balance: $8,494,000.00 
    
	
  First Distribution Date: October 25, 2005 
    	
  Servicer: Litton Loan Servicing LP 
    
	
  No. 
    	
  Trustee: JPMorgan Chase Bank, N.A. 
    
	
  CUSIP: 12489W NT 7 
    	
  Closing Date: September 30, 2005 
    
	
  ISIN: US12489WNT70 
    	 

      
  DISTRIBUTIONS IN REDUCTION OF THE CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY AS SET FORTH HEREIN. ACCORDINGLY, THE OUTSTANDING CERTIFICATE PRINCIPAL BALANCE HEREOF AT ANY TIME MAY BE LESS THAN
THE AMOUNT SHOWN ABOVE.

      
  THIS CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN MERRILL
  LYNCH MORTGAGE INVESTORS, INC., THE SERVICER, THE TRUSTEE OR ANY OF THEIR AFFILIATES.
  THIS CERTIFICATE IS NOT GUARANTEED BY ANY AGENCY OR INSTRUMENTALITY OF THE UNITED
STATES.

      

      	1	  Subject to a cap
    as described in the Agreement

      C-5-2

      

      

      
      This certifies that CEDE & CO. is the registered owner of a Percentage Interest (obtained by dividing the Initial Certificate Principal Balance of this Certificate by the Original Class
    Certificate Principal Balance of the Class M-4 Certificates) in that certain beneficial ownership interest evidenced by all the Class M-4 Certificates in the Trust Fund created pursuant to a Pooling and Servicing Agreement, dated as specified above
    (the “Agreement”), among Merrill Lynch Mortgage Investors, Inc. (hereinafter called the “Depositor,” which term includes any successor entity under the Agreement), Credit-Based Asset Servicing and Securitization LLC (the
“Seller”), the Servicer and the Trustee, a summary of certain of the pertinent provisions of which is set forth hereafter. To the extent not defined herein, the capitalized terms used herein have the meanings assigned in the Agreement.
    This Certificate is issued under and is subject to the terms, provisions and conditions of the Agreement, to which Agreement the Holder of this Certificate by virtue of the acceptance hereof assents and by which such Holder is bound.

      

      
  Pursuant to the terms of the Agreement, distributions
      will be made on the 25th day of each month or, if such 25th day is not a
      Business Day, the Business Day immediately following (a
“Distribution Date”), commencing on the first Distribution Date specified
  above, to the Person in whose name this Certificate is registered on the last
  Business Day of the month immediately preceding the month in which the related Distribution Date occurs (the “Record Date”), from funds in the Distribution
  Account in an amount equal to the product of the Percentage Interest evidenced
  by this Certificate and the amount required to be distributed to the Holders
  of  Class M-4 Certificates on such Distribution Date pursuant to the Agreement.

      

      
  All distributions to the Holder of this Certificate under the Agreement will be
      made or caused to be made by or on behalf of the Trustee by wire transfer
      in immediately available funds to the account of the Person entitled thereto if such Person
    shall have so notified the Certificate Registrar in writing at least five Business
    Days prior to the Record Date immediately prior to such Distribution Date and
    is the  registered owner of Class M-4 Certificates the aggregate Initial Certificate
    Principal Balance of which is in excess of $5,000,000, or by check mailed
    by first class mail to the address of the Person entitled thereto, as such name
    and address  shall appear on the Certificate Register, provided that the Certificate
    Registrar may deduct a reasonable wire transfer fee from any payment made by
    wire transfer. Notwithstanding the above, the final distribution on this Certificate
    will be made after due notice by the Trustee of the pendency of such distribution and only
    upon presentation and surrender of this Certificate at the office or agency appointed
    by the Trustee for that purpose as provided in the Agreement.

      

      
  The Class M-4 Pass-Through Rate on each Distribution
      Date will be a rate per annum equal to the least of (i) LIBOR as of the related
      LIBOR Determination Date, plus the Class M-4 Certificate  Margin, (ii) the
    Net WAC Cap and (iii) the Maximum Rate Cap.

      

      
  This Certificate is one of a duly
        authorized issue of Certificates designated as C-BASS Mortgage Loan Asset-Backed
        Certificates of the Series specified on the face hereof (herein called
       the “Certificates”) and representing a Percentage Interest in the Class
    M-4 Certificates.

      

      
  The Class M-4 Certificates are limited in right of payment to certain collections and recoveries respecting the Mortgage Loans, all as more specifically set forth herein and in the Agreement.
  As provided in the Agreement, withdrawals from the Collection Account and the Distribution Account may be made from time to time for purposes other than distributions to Certificateholders, such purposes including reimbursement of advances made, or
  certain expenses incurred, with respect to the Mortgage Loans.

      

      C-5-3

      

      

      

      This Certificate is
      subordinated in right of payment to the Class A, Class M-1, Class M-2 and
      Class M-3 Certificates as described in the Agreement. 

      

      
  The Agreement permits, with certain exceptions therein
      provided, the amendment thereof and the modification of the rights and obligations
      of the Depositor, the Servicer, the Trustee, the Seller  and the rights of
      the Certificateholders under the Agreement at any time by the Depositor,

      the Servicer, the Seller and the Trustee with the consent of the Holders
      of Certificates entitled to the Voting Rights identified in the Agreement.
      Any such
  consent by the Holder of this Certificate shall be conclusive and binding on
      such Holder and upon all future Holders of this Certificate and of any Certificate
      issued upon the transfer hereof or in exchange herefor or in lieu hereof
      whether or not  notation of such consent is made upon this Certificate. The
      Agreement also permits the amendment thereof, in certain limited circumstances,
      without the consent of the Holders of any of the Certificates.

      

      
  As provided
        in the Agreement and subject to
    certain limitations therein set forth, the transfer of this Certificate is
      registrable in the Certificate Register upon surrender of this Certificate
      for registration
        of transfer at the offices or agencies appointed by the Trustee as provided
        in the  Agreement, duly endorsed by, or accompanied by an assignment in
      the form below or other written instrument of transfer in form satisfactory
      to
        the Trustee and the Certificate Registrar duly executed by, the Holder
      hereof or such Holder’s
    attorney duly authorized in writing, and thereupon one or more new Certificates
        of the same Class in authorized denominations evidencing the same aggregate
        Percentage Interest will be issued to the designated transferee or transferees.

      

      The Certificates are issuable in fully registered form only without coupons in Classes and denominations specified in the Agreement. As provided in the Agreement and subject to certain
    limitations therein set forth, Certificates are exchangeable for new Certificates of the same Class in authorized denominations evidencing the same aggregate Percentage Interest, as requested by the Holder surrendering the same.

      

      No service charge will be made for any such registration of transfer or exchange of Certificates, but the Certificate Registrar may require payment of a sum sufficient to cover any tax or other
    governmental charge that may be imposed in connection with any transfer or exchange of Certificates.

      

      The Depositor, the Servicer, the Trustee, any Paying Agent and the Certificate Registrar and any agent of the Depositor, the Servicer, the Trustee, any Paying Agent or the Certificate Registrar
    may treat the Person in whose name this Certificate is registered as the owner hereof for all purposes, and none of the Depositor, the Servicer, the Trustee, the Certificate Registrar, any Paying Agent nor any such agent shall be affected by notice
    to the contrary.

      

      C-5-4

      

      

      
      
  The obligations created by the Agreement and the
      Trust Fund created thereby shall terminate upon payment to the Certificateholders
      of all amounts held by or on behalf of the Trustee and  required to be paid
      to them pursuant to the Agreement following the earlier of (i) the final
      payment or other liquidation (or any advance with respect thereto) of the
      last Mortgage Loan remaining in the Trust Fund, and (ii) the purchase by
      the party
  designated in the Agreement at a price determined as provided in the Agreement
      from the Trust Fund of all Mortgage Loans and all property acquired in respect
      of such Mortgage Loans. The Agreement permits, but does not require, the
      party designated  in the Agreement to purchase from the Trust Fund all Mortgage
      Loans and all property acquired in respect of any Mortgage Loan at a price
      determined as provided in the Agreement. The exercise of such right will
      effect early retirement of the
  Certificates; however, such right to purchase is subject to the aggregate Principal
      Balance of the Mortgage Loans at the time of purchase being 10% or less of
      the Cut-off Date Aggregate Principal Balance.

      

      
  The recitals contained herein
        shall be taken  as statements of the Depositor and the Trustee assumes
      no responsibility for their correctness.

      

      Unless the certificate of authentication hereon has been executed by the Certificate Registrar, by manual signature, this Certificate shall not be entitled to any benefit under the Agreement or
    be valid for any purpose.

      

      C-5-5

      

      

      

      
  IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly executed.

      

      Dated: September 30, 2005

      	 	JPMORGAN CHASE BANK, N.A.  

        as Trustee
	 	 	 
	 	By:	

    
	 	 	Authorized Officer

      CERTIFICATE OF AUTHENTICATION

      
  This is one of the Certificates referred to in
    the within-mentioned Agreement.

      

      	 	JPMORGAN CHASE BANK, N.A.  

        as Certificate Registrar
	 	 	 
	 	By:	

    
	 	 	Authorized Signatory

      Date of authentication: September 30, 2005

      C-5-6

      

      

      
      ABBREVIATIONS

      The following abbreviations, when used in the inscription on the face of this instrument, shall be construed as though they were written out in full according to applicable laws or
    regulations:

       

      

      	
      TEN COM	—	as tenants in common	 	
      UNIF GIFT MIN ACT	—	Custodian
	
      TEN ENT	—	as tenants by the entireties	 	 

		 	(Cust) (Minor) under
	
      JT TEN	—	as joint tenants with right of
  survivorship and 	 	 

		 	Uniform Gifts
    to Minors
	 	 	not as tenants
    in common	 	 	 	Act
	 	 	 	 	 	 	

	 	 	 	 	 	 	 (State)

      Additional abbreviations may also be used though not in the above list.

      C-5-7

      

      

      

       ASSIGNMENT

      
  FOR VALUE RECEIVED, the undersigned hereby sell(s), assign(s) and transfer(s) unto ___________________________________________________ (Please print or typewrite name, address including postal zip code, and Taxpayer Identification Number of assignee)

      

      a Percentage Interest equal to ____% evidenced by the within asset-backed Certificate and hereby authorize(s) the registration of transfer of such interest to assignee on the Certificate Register of the Trust Fund.

      
  I (we) further direct the Certificate Registrar to issue
      a new Certificate of a like Percentage Interest and Class to the above named
      assignee and deliver such Certificate to the following address:

      

      	

          	

          
	 	 
	Dated:	 
	 	

          
	 	Signature by or on behalf of assignor
	 	 
	 	

          
	 	Signature Guaranteed
	 	 

       

DISTRIBUTION INSTRUCTIONS

      The assignee should include the following for purposes of distribution:

      

      Distributions shall be made, by wire transfer
    or otherwise, in immediately available funds to_________________________________________________________
     for the account of_____________, account number____________,
     or, if mailed by check, to_____________.
     Applicable statements should
    be mailed
    to____________ This information is provided by___________________
  , the assignee named above, or________________ , as its agent.

       C-5-8

      

      

      
      EXHIBIT
      C-6

      FORM OF CLASS M-5 CERTIFICATE

      UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION (“DTC”), TO THE TRUSTEE OR ITS AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE, OR
PAYMENT, AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN
AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO.,
HAS AN INTEREST HEREIN. 
      
THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT TO THE CLASS A, CLASS M-1, CLASS M-2, CLASS M-3, CLASS M-4 CERTIFICATES AS DESCRIBED IN THE AGREEMENT REFERRED TO HEREIN.

      
  EXCEPT AS PROVIDED IN SECTION 5.02(D) OF THE AGREEMENT REFERRED TO HEREIN, NO TRANSFER OF THIS CERTIFICATE SHALL BE REGISTERED UNLESS THE TRUSTEE AND THE CERTIFICATE REGISTRAR SHALL HAVE RECEIVED (A) A REPRESENTATION
  FROM THE TRANSFEREE OF THIS CERTIFICATE TO THE EFFECT THAT SUCH TRANSFEREE IS NOT AN EMPLOYEE BENEFIT PLAN OR ARRANGEMENT SUBJECT TO TITLE I OF THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED ("ERISA"), A PLAN SUBJECT TO SECTION 4975
  OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE") OR A PLAN SUBJECT TO STATE, LOCAL OR OTHER FEDERAL LAW SUBSTANTIVELY SIMILAR TO THE FOREGOING PROVISIONS OF ERISA OR THE CODE ("SIMILAR LAW") (COLLECTIVELY, A "PLAN"), AND IS NOT DIRECTLY
  OR INDIRECTLY ACQUIRING THIS CERTIFICATE FOR, ON BEHALF OF OR WITH ANY ASSETS OF ANY SUCH PLAN, (B) A REPRESENTATION THAT THE TRANSFEREE IS AN INSURANCE COMPANY THAT IS ACQUIRING THE CERTIFICATE WITH ASSETS OF AN "INSURANCE COMPANY GENERAL ACCOUNT"
  AS DEFINED IN SECTION V(E) OF PROHIBITED TRANSACTION CLASS EXEMPTION ("PTCE") 95-60, AND THE ACQUISITION AND HOLDING OF THE CERTIFICATE ARE COVERED AND EXEMPT UNDER SECTIONS I AND III OF PTCE 95-60, OR (C) SOLELY IN THE CASE OF A DEFINITIVE
  CERTIFICATE, AN OPINION OF COUNSEL SATISFACTORY TO THE TRUSTEE AND THE CERTIFICATE REGISTRAR, AND UPON WHICH THE TRUSTEE AND THE CERTIFICATE REGISTRAR SHALL BE ENTITLED TO RELY, TO THE EFFECT THAT THE ACQUISITION AND HOLDING OF THIS CERTIFICATE BY
  THE TRANSFEREE WILL NOT RESULT IN A NONEXEMPT PROHIBITED TRANSACTION UNDER TITLE I OF ERISA OR SECTION 4975 OF THE CODE, OR A VIOLATION OF SIMILAR LAW, AND WILL NOT SUBJECT THE CERTIFICATE REGISTRAR, THE DEPOSITOR, THE SERVICER OR THE TRUSTEE TO ANY
OBLIGATION IN ADDITION TO THOSE UNDERTAKEN BY SUCH ENTITIES IN THE AGREEMENT REFERRED TO HEREIN, WHICH OPINION OF COUNSEL SHALL NOT BE AN EXPENSE OF THE CERTIFICATE REGISTRAR, THE DEPOSITOR, THE SERVICER OR THE TRUSTEE.

      C-6-1

      

        

        
         FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE
      REPRESENTS BENEFICIAL OWNERSHIP OF A “REGULAR INTEREST” IN A “REAL
      ESTATE MORTGAGE INVESTMENT CONDUIT,” AS THOSE TERMS ARE DEFINED, RESPECTIVELY,
IN SECTIONS 860G AND 860D OF THE CODE AND CERTAIN OTHER PROPERTY. 

        C-BASS MORTGAGE LOAN ASSET-BACKED
      CERTIFICATES

SERIES 2005-CB6, CLASS M-5 

        evidencing a beneficial ownership
      interest in a portion of a Trust Fund consisting primarily of a pool of
      conventional fixed-rate and adjustable-rate one- to four-family first and
second lien mortgage loans formed and sold by

        	MERRILL LYNCH MORTGAGE INVESTORS,
    INC.
	
  Series 2005-CB6, Class M-5 
    	
  Original Class Certificate Principal Balance of the Class M-5 Certificates as of the Closing 
  Date: $8,245,000.00	
	
  Pass-Through Rate: Variable1 
    	 

	
	
  Date of Pooling and Servicing Agreement and Cut-off Date: September 1, 2005 
    	
  Initial Certificate Principal Balance: $8,245,000.00 
    
	
  First Distribution Date: October 25, 2005 
    	
  Servicer: Litton Loan Servicing LP 
    
	
  No. 
    	
  Trustee: JPMorgan Chase Bank, N.A. 
    
	
  CUSIP: 12489W NU 4 
    	
  Closing Date: September 30, 2005 
    
	
  ISIN: US12489WNU44 
    	 

	

        
  DISTRIBUTIONS IN REDUCTION OF THE CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY AS SET FORTH HEREIN. ACCORDINGLY, THE OUTSTANDING CERTIFICATE PRINCIPAL BALANCE HEREOF AT ANY TIME MAY BE LESS THAN
THE AMOUNT SHOWN ABOVE.

        
  THIS CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN MERRILL
  LYNCH MORTGAGE INVESTORS, INC., THE SERVICER, THE TRUSTEE OR ANY OF THEIR AFFILIATES.
  THIS CERTIFICATE IS NOT GUARANTEED BY ANY AGENCY OR INSTRUMENTALITY OF THE UNITED
STATES. 

        

        	1

    	 Subject to a cap as described
          in the Agreement

    

        C-6-2

        

          

          

          This certifies that CEDE & CO. is the registered owner of a Percentage Interest (obtained by dividing the Initial Certificate Principal Balance of this Certificate by the Original Class
    Certificate Principal Balance of the Class M-5 Certificates) in that certain beneficial ownership interest evidenced by all the Class M-5 Certificates in the Trust Fund created pursuant to a Pooling and Servicing Agreement, dated as specified above
    (the “Agreement”), among Merrill Lynch Mortgage Investors, Inc. (hereinafter called the “Depositor,” which term includes any successor entity under the Agreement), Credit-Based Asset Servicing and Securitization LLC (the
“Seller”), the Servicer and the Trustee, a summary of certain of the pertinent provisions of which is set forth hereafter. To the extent not defined herein, the capitalized terms used herein have the meanings assigned in the Agreement.
    This Certificate is issued under and is subject to the terms, provisions and conditions of the Agreement, to which Agreement the Holder of this Certificate by virtue of the acceptance hereof assents and by which such Holder is bound.

          

          Pursuant to the terms of the Agreement, distributions will be made on the 25th day of each month or, if such 25th day is not a Business Day, the Business Day immediately following (a
“Distribution Date”), commencing on the first Distribution Date specified above, to the Person in whose name this Certificate is registered on the last Business Day of the month immediately preceding the month in which the related
    Distribution Date occurs (the “Record Date”), from funds in the Distribution Account in an amount equal to the product of the Percentage Interest evidenced by this Certificate and the amount required to be distributed to the Holders of
    Class M-4 Certificates on such Distribution Date pursuant to the Agreement.

          

           All distributions to the Holder of this Certificate
      under the Agreement will be made or caused to be made by or on behalf of
      the Trustee by wire transfer in immediately available funds to the account
      of the Person entitled thereto if such Person shall have so notified the
      Certificate Registrar in writing at least five Business Days prior to the
      Record Date immediately prior to such Distribution Date and is the
  registered owner of Class M-5 Certificates the aggregate Initial Certificate
      Principal Balance of which is in excess of $5,000,000, or by check mailed by first class mail to the address of the Person entitled thereto, as such name and address
  shall appear on the Certificate Register, provided that the Certificate Registrar may deduct a reasonable wire transfer fee from any payment made by wire transfer. Notwithstanding the above, the final distribution on this Certificate will be made
  after due notice by the Trustee of the pendency of such distribution and only upon presentation and surrender of this Certificate at the office or agency appointed by the Trustee for that purpose as provided in the Agreement.

          

          
  The Class M-5 Pass-Through Rate on each Distribution Date will be a rate per annum equal to the least of (i) LIBOR as of the related LIBOR Determination Date, plus the Class M-5 Certificate
Margin, (ii) the Net WAC Cap and (iii) the Maximum Rate Cap.

          

          This Certificate is one of a duly authorized issue
      of Certificates designated as C-BASS Mortgage Loan Asset-Backed Certificates
      of the Series specified on the face hereof (herein called the “Certificates”) and representing a Percentage Interest in the Class M-5 Certificates.

          

          The Class M-5 Certificates are limited in right of payment to certain collections and recoveries respecting the Mortgage Loans, all as more specifically set forth herein and in the Agreement.
    As provided in the Agreement, withdrawals from the Collection Account and the Distribution Account may be made from time to time for purposes other than distributions to Certificateholders, such purposes including reimbursement of advances made, or
    certain expenses incurred, with respect to the Mortgage Loans.

          

          C-6-3

          

            

            

            
    This Certificate is subordinated in right of payment to the Class A, Class M-1,
    Class M-2, Class M-3 and Class M-4 Certificates as described in the Agreement.

            

            The Agreement permits, with certain exceptions therein provided, the amendment thereof and the modification of the rights and obligations of the Depositor, the Servicer, the Trustee, the Seller
    and the rights of the Certificateholders under the Agreement at any time by the Depositor, the Servicer, the Seller and the Trustee with the consent of the Holders of Certificates entitled to the Voting Rights identified in the Agreement. Any such
    consent by the Holder of this Certificate shall be conclusive and binding on such Holder and upon all future Holders of this Certificate and of any Certificate issued upon the transfer hereof or in exchange herefor or in lieu hereof whether or not
    notation of such consent is made upon this Certificate. The Agreement also permits the amendment thereof, in certain limited circumstances, without the consent of the Holders of any of the Certificates. 

            

            As provided in the Agreement and subject to
    certain limitations therein set forth, the transfer of this Certificate is
        registrable in the Certificate Register upon surrender of this Certificate
        for registration of transfer at the offices or agencies appointed by the
        Trustee as provided in the Agreement, duly endorsed by, or accompanied
        by an assignment in the form below or other written instrument of transfer
        in form satisfactory to the Trustee and the Certificate Registrar duly
        executed by, the Holder hereof or such Holder’s
    attorney duly authorized in writing, and thereupon one or more new Certificates of the same Class in authorized denominations evidencing the same aggregate Percentage Interest will be issued to the designated transferee or transferees.

            

            The Certificates are issuable in fully registered form only without coupons in Classes and denominations specified in the Agreement. As provided in the Agreement and subject to certain
    limitations therein set forth, Certificates are exchangeable for new Certificates of the same Class in authorized denominations evidencing the same aggregate Percentage Interest, as requested by the Holder surrendering the same.

            

            No service charge will be made for any such registration of transfer or exchange of Certificates, but the Certificate Registrar may require payment of a sum sufficient to cover any tax or other
    governmental charge that may be imposed in connection with any transfer or exchange of Certificates.

            

            The Depositor, the Servicer, the Trustee, any Paying Agent and the Certificate Registrar and any agent of the Depositor, the Servicer, the Trustee, any Paying Agent or the Certificate Registrar
    may treat the Person in whose name this Certificate is registered as the owner hereof for all purposes, and none of the Depositor, the Servicer, the Trustee, the Certificate Registrar, any Paying Agent nor any such agent shall be affected by notice
    to the contrary.

            

            C-6-4

            

              

              
              The obligations created by the Agreement and the Trust Fund created thereby shall terminate upon payment to the Certificateholders of all amounts held by or on behalf of the Trustee and
    required to be paid to them pursuant to the Agreement following the earlier of (i) the final payment or other liquidation (or any advance with respect thereto) of the last Mortgage Loan remaining in the Trust Fund, and (ii) the purchase by the party
    designated in the Agreement at a price determined as provided in the Agreement from the Trust Fund of all Mortgage Loans and all property acquired in respect of such Mortgage Loans. The Agreement permits, but does not require, the party designated
    in the Agreement to purchase from the Trust Fund all Mortgage Loans and all property acquired in respect of any Mortgage Loan at a price determined as provided in the Agreement. The exercise of such right will effect early retirement of the
    Certificates; however, such right to purchase is subject to the aggregate Principal Balance of the Mortgage Loans at the time of purchase being 10% or less of the Cut-off Date Aggregate Principal Balance. 

              

              The recitals contained herein shall be taken
    as statements of the Depositor and the Trustee assumes no responsibility for
        their correctness.

              

              
  Unless the certificate of authentication hereon has been executed by the Certificate Registrar, by manual signature, this Certificate shall not be entitled to any benefit under the Agreement or
be valid for any purpose.

              

              
C-6-5

              

              

              

              
  IN WITNESS WHEREOF, the Trustee has caused this
      Certificate to be duly executed.

              

              	Dated: September 30, 2005 	JPMORGAN CHASE BANK, N.A.  

        as Trustee
	 	 	 
	 	By:	

    
	 	 	Authorized Officer

              CERTIFICATE OF AUTHENTICATION

              
  This is one of the Certificates
      referred to in the within-mentioned Agreement.

              

              	 	JPMORGAN CHASE BANK,
            N.A.  

            as Certificate Registrar 
	 	 	 
	 	By:	

      
	 	 	Authorized Signatory
	Date of authentication: September 30, 2005 	 	 

              C-6-6

              

              

              

              ABBREVIATIONS

              The following abbreviations, when used in the inscription on the face of this instrument, shall be construed as though they were written out in full according to applicable laws or
    regulations:

              

              	 TEN
    COM	—	 	  as tenants in common	 	 UNIF
        GIFT MIN ACT	— 	 	 Custodian	 
	TEN ENT	—	 	as tenants by the
        entireties	 	 	 	 	 (Cust)
            (Minor) 

        under Uniform 

        Gifts to Minors Act

        

    	 
	JT TEN	—	 	as
          joint tenants with right of survivorship
          and not as tenants in common	 	 	 	 	 
	 	 	 	 	 	 	 	 
	 	 	 	 	 	 	 	 	
      (State)	 

              
Additional abbreviations may also be used though not in the above list.

              C-6-7

              

              

              

              ASSIGNMENT

  FOR VALUE RECEIVED, the undersigned hereby sell(s),
      assign(s) and transfer(s) unto ____________________________________________________________
      (Please print or typewrite name, address including postal zip code, and
    Taxpayer Identification Number of assignee) 

                 a Percentage Interest equal to ____% evidenced
    by the within asset-backed Certificate and hereby authorize(s) the registration
    of transfer of such interest to assignee on the Certificate Register of the
  Trust Fund. 

                
  I (we) further direct the Certificate Registrar
      to issue a new Certificate of a like Percentage Interest and Class to the
      above named assignee and deliver such Certificate to the following address: 

                

                	
	

	 	 
	Dated:	 
	 	

    
	 	Signature by or on behalf of assignor 
	 	 
	 	

    
	 	Signature Guaranteed 

                DISTRIBUTION INSTRUCTIONS

                
  The assignee should include the following for
      purposes of distribution:

                

                Distributions shall be made, by wire transfer
    or otherwise, in immediately available funds to _______________________________________________________
    for the account of _______________ , account number, or, if mailed
    by check, to __________________. Applicable statements should be mailed
    to ___________________ This information is provided by________________, the
  assignee named above, or _______________, as its agent.

                C-6-8

                

                

                

                EXHIBIT C-7

  FORM OF CLASS M-6 CERTIFICATE

                  
  UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION (“DTC”), TO THE TRUSTEE OR ITS AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE, OR
  PAYMENT, AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN
AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN. 

                  
THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT TO THE CLASS A, CLASS M-1, CLASS M-2, CLASS M-3, CLASS M-4 AND CLASS M-5 CERTIFICATES AS DESCRIBED IN THE AGREEMENT REFERRED TO HEREIN.

                  
  EXCEPT AS PROVIDED IN SECTION 5.02(D) OF THE AGREEMENT REFERRED TO HEREIN, NO TRANSFER OF THIS CERTIFICATE SHALL BE REGISTERED UNLESS THE TRUSTEE AND THE CERTIFICATE REGISTRAR SHALL HAVE RECEIVED (A) A REPRESENTATION
  FROM THE TRANSFEREE OF THIS CERTIFICATE TO THE EFFECT THAT SUCH TRANSFEREE IS NOT AN EMPLOYEE BENEFIT PLAN OR ARRANGEMENT SUBJECT TO TITLE I OF THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED ("ERISA"), A PLAN SUBJECT TO SECTION 4975
  OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE") OR A PLAN SUBJECT TO STATE, LOCAL OR OTHER FEDERAL LAW SUBSTANTIVELY SIMILAR TO THE FOREGOING PROVISIONS OF ERISA OR THE CODE ("SIMILAR LAW") (COLLECTIVELY, A "PLAN"), AND IS NOT DIRECTLY
  OR INDIRECTLY ACQUIRING THIS CERTIFICATE FOR, ON BEHALF OF OR WITH ANY ASSETS OF ANY SUCH PLAN, (B) A REPRESENTATION THAT THE TRANSFEREE IS AN INSURANCE COMPANY THAT IS ACQUIRING THE CERTIFICATE WITH ASSETS OF AN "INSURANCE COMPANY GENERAL ACCOUNT"
  AS DEFINED IN SECTION V(E) OF PROHIBITED TRANSACTION CLASS EXEMPTION ("PTCE") 95-60, AND THE ACQUISITION AND HOLDING OF THE CERTIFICATE ARE COVERED AND EXEMPT UNDER SECTIONS I AND III OF PTCE 95-60, OR (C) SOLELY IN THE CASE OF A DEFINITIVE
  CERTIFICATE, AN OPINION OF COUNSEL SATISFACTORY TO THE TRUSTEE AND THE CERTIFICATE REGISTRAR, AND UPON WHICH THE TRUSTEE AND THE CERTIFICATE REGISTRAR SHALL BE ENTITLED TO RELY, TO THE EFFECT THAT THE ACQUISITION AND HOLDING OF THIS CERTIFICATE BY
  THE TRANSFEREE WILL NOT RESULT IN A NONEXEMPT PROHIBITED TRANSACTION UNDER TITLE I OF ERISA OR SECTION 4975 OF THE CODE, OR A VIOLATION OF SIMILAR LAW, AND WILL NOT SUBJECT THE CERTIFICATE REGISTRAR, THE DEPOSITOR, THE SERVICER OR THE TRUSTEE TO ANY
OBLIGATION IN ADDITION TO THOSE UNDERTAKEN BY SUCH ENTITIES IN THE AGREEMENT REFERRED TO HEREIN, WHICH OPINION OF COUNSEL SHALL NOT BE AN EXPENSE OF THE CERTIFICATE REGISTRAR, THE DEPOSITOR, THE SERVICER OR THE TRUSTEE.

                  C-7-1

                  

                  

                  
                  
  FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE REPRESENTS BENEFICIAL OWNERSHIP OF A “REGULAR INTEREST” IN A “REAL ESTATE MORTGAGE INVESTMENT CONDUIT,” AS THOSE TERMS ARE DEFINED, RESPECTIVELY,
IN SECTIONS 860G AND 860D OF THE CODE AND CERTAIN OTHER PROPERTY. 

                  C-BASS MORTGAGE LOAN ASSET-BACKED
        CERTIFICATES 

SERIES 2005-CB6, CLASS M-6 

                  evidencing a beneficial ownership interest in
      a portion of a Trust Fund consisting primarily of a pool of conventional
      fixed-rate and adjustable-rate one- to four-family first and second lien
  mortgage loans formed and sold by

                  	 MERRILL LYNCH
      MORTGAGE INVESTORS, INC.
	Series 2005-CB6,
      Class M-6  	 Original Class Certificate
      Principal Balance of the Class M-6 Certificates as of the Closing Date: $6,995,000.00    
	Pass-Through Rate: Variable1 	 
	 Date of Pooling and Servicing
      Agreement and Cut-off Date: September 1, 2005  	 Initial Certificate
      Principal Balance: $6,995,000.00  
	 First Distribution Date: October
      25, 2005  	 Servicer: Litton Loan Servicing
      LP  
	No.  	 Trustee: JPMorgan Chase Bank,
      N.A.  
	 CUSIP: 12489W NV 2  	 Closing Date: September 30,
      2005  
	 ISIN: US12489WNV27  	 

                  DISTRIBUTIONS IN REDUCTION OF THE CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY AS SET FORTH HEREIN. ACCORDINGLY, THE OUTSTANDING CERTIFICATE PRINCIPAL BALANCE HEREOF AT ANY TIME MAY BE LESS THAN
THE AMOUNT SHOWN ABOVE.

                  
  THIS CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN MERRILL
  LYNCH MORTGAGE INVESTORS, INC., THE SERVICER, THE TRUSTEE OR ANY OF THEIR AFFILIATES.
  THIS CERTIFICATE IS NOT GUARANTEED BY ANY AGENCY OR INSTRUMENTALITY OF THE UNITED
STATES. 

                  

                  	1

    	Subject to a cap as described
          in the Agreement

    

                  C-7-2

                  

                  

                  

                  This certifies that CEDE & CO. is the registered owner of a Percentage Interest (obtained by dividing the Initial Certificate Principal Balance of this Certificate by the Original Class
    Certificate Principal Balance of the Class M-6 Certificates) in that certain beneficial ownership interest evidenced by all the Class M-6 Certificates in the Trust Fund created pursuant to a Pooling and Servicing Agreement, dated as specified above
    (the “Agreement”), among Merrill Lynch Mortgage Investors, Inc. (hereinafter called the “Depositor,” which term includes any successor entity under the Agreement), Credit-Based Asset Servicing and Securitization LLC (the
“Seller”), the Servicer and the Trustee, a summary of certain of the pertinent provisions of which is set forth hereafter. To the extent not defined herein, the capitalized terms used herein have the meanings assigned in the Agreement.
    This Certificate is issued under and is subject to the terms, provisions and conditions of the Agreement, to which Agreement the Holder of this Certificate by virtue of the acceptance hereof assents and by which such Holder is bound.

                  

                  Pursuant to the terms of the Agreement, distributions will be made on the 25th day of each month or, if such 25th day is not a Business Day, the Business Day immediately following (a
“Distribution Date”), commencing on the first Distribution Date specified above, to the Person in whose name this Certificate is registered on the last Business Day of the month immediately preceding the month in which the related
    Distribution Date occurs (the “Record Date”), from funds in the Distribution Account in an amount equal to the product of the Percentage Interest evidenced by this Certificate and the amount required to be distributed to the Holders of
    Class M-6 Certificates on such Distribution Date pursuant to the Agreement. 

                  

                  All distributions to the Holder of this Certificate
      under the Agreement will be made or caused to be made by or on behalf of
      the Trustee by wire transfer in immediately available funds to the account
      of the Person entitled thereto if such Person shall have so notified the
      Certificate Registrar in writing at least five Business Days prior to the
      Record Date immediately prior to such Distribution Date and is the
  registered owner of Class M-6 Certificates the aggregate Initial Certificate
      Principal Balance of which is in excess of $5,000,000, or by check mailed by first class mail to the address of the Person entitled thereto, as such name and address
  shall appear on the Certificate Register, provided that the Certificate Registrar may deduct a reasonable wire transfer fee from any payment made by wire transfer. Notwithstanding the above, the final distribution on this Certificate will be made
  after due notice by the Trustee of the pendency of such distribution and only upon presentation and surrender of this Certificate at the office or agency appointed by the Trustee for that purpose as provided in the Agreement.

                  

                  The Class M-6 Pass-Through Rate on each Distribution Date will be a rate per annum equal to the least of (i) LIBOR as of the related LIBOR Determination Date, plus the Class M-6 Certificate
    Margin, (ii) the Net WAC Cap and (iii) the Maximum Rate Cap. 

                  

                  
  This Certificate is one of a duly authorized issue
      of Certificates designated as C-BASS Mortgage Loan Asset-Backed Certificates
      of the Series specified on the face hereof (herein called the “Certificates”) and representing a Percentage Interest in the Class M-6 Certificates.

                  

                  The Class M-6 Certificates are limited in right of payment to certain collections and recoveries respecting the Mortgage Loans, all as more specifically set forth herein and in the Agreement.
    As provided in the Agreement, withdrawals from the Collection Account and the Distribution Account may be made from time to time for purposes other than distributions to Certificateholders, such purposes including reimbursement of advances made, or
    certain expenses incurred, with respect to the Mortgage Loans.

                  

                  C-7-3

                  

                  

                  

                  This Certificate is subordinated in right of payment to the Class A, Class M-1, Class M-2, Class M-3, Class M-4 and Class M-5 Certificates as described in the Agreement. 

                  

                  The Agreement permits,
    with certain exceptions therein provided, the amendment thereof and the modification
        of the rights and obligations of the Depositor, the Servicer, the Trustee,
        the Seller and the rights of the Certificateholders under the Agreement
        at any time by the Depositor, the Servicer, the Seller and the Trustee
        with the consent of the Holders of Certificates entitled to the Voting
        Rights identified in the Agreement. Any such consent by the Holder of this
        Certificate shall be conclusive and binding on
    such Holder and upon all future Holders of this Certificate and of any Certificate
        issued upon the transfer hereof or in exchange herefor or in lieu hereof
        whether or not notation of such consent is made upon this Certificate.
        The Agreement also permits the amendment thereof, in certain limited circumstances,
        without the consent of the Holders of any of the Certificates. 

                  

                  As provided
        in the Agreement and subject to certain limitations therein set forth,
        the transfer of this Certificate is
    registrable in the Certificate Register upon surrender of this Certificate
        for registration of transfer at the offices or agencies appointed by
      the Trustee as provided in the Agreement, duly endorsed by, or accompanied
        by an assignment in the form below or other written instrument of transfer
        in form satisfactory to the Trustee and the Certificate Registrar duly
        executed by, the Holder hereof or such Holder’s attorney duly authorized in writing, and thereupon one or more new Certificates
    of the same Class in authorized denominations evidencing the same aggregate Percentage Interest will be issued to the designated transferee or transferees.

                  

                  The Certificates are issuable in fully registered form only without coupons in Classes and denominations specified in the Agreement. As provided in the Agreement and subject to certain
    limitations therein set forth, Certificates are exchangeable for new Certificates of the same Class in authorized denominations evidencing the same aggregate Percentage Interest, as requested by the Holder surrendering the same.

                  

                  No service charge will be made for any such registration of transfer or exchange of Certificates, but the Certificate Registrar may require payment of a sum sufficient to cover any tax or other
    governmental charge that may be imposed in connection with any transfer or exchange of Certificates.

                  

                  The Depositor, the Servicer, the Trustee, any Paying Agent and the Certificate Registrar and any agent of the Depositor, the Servicer, the Trustee, any Paying Agent or the Certificate Registrar
    may treat the Person in whose name this Certificate is registered as the owner hereof for all purposes, and none of the Depositor, the Servicer, the Trustee, the Certificate Registrar, any Paying Agent nor any such agent shall be affected by notice
    to the contrary.

                  

                  The obligations created by the Agreement and the Trust Fund created thereby shall terminate upon payment to the Certificateholders of all amounts held by or on behalf of the Trustee and
    required to be paid to them pursuant to the Agreement following the earlier of (i) the final payment or other liquidation (or any advance with respect thereto) of the last Mortgage Loan remaining in the Trust Fund, and (ii) the purchase by the party
    designated in the Agreement at a price determined as provided in the Agreement from the Trust Fund of all Mortgage Loans and all property acquired in respect of such Mortgage Loans. The Agreement permits, but does not require, the party designated
    in the Agreement to purchase from the Trust Fund all Mortgage Loans and all property acquired in respect of any Mortgage Loan at a price determined as provided in the Agreement. The exercise of such right will effect early retirement of the
    Certificates; however, such right to purchase is subject to the aggregate Principal Balance of the Mortgage Loans at the time of purchase being 10% or less of the Cut-off Date Aggregate Principal Balance. 

                  

                  C-7-4

                  

                  

                  

                  The recitals contained herein shall be taken
    as statements of the Depositor and the Trustee assumes no responsibility for
        their correctness.

                  

                  
  Unless the certificate of authentication hereon has been executed by the Certificate Registrar, by manual signature, this Certificate shall not be entitled to any benefit under the Agreement or
be valid for any purpose.

                  

                   

                  
C-7-5

                  

                  

                  

                  
  IN WITNESS WHEREOF,
the Trustee has caused this Certificate to be duly executed.

                  

                  Dated: September 30, 2005 

                  	 	JPMORGAN CHASE BANK, N.A.  

        as Trustee
	 	 	 
	 	By:	

    
	 	 	Authorized Officer
	 	 	 

                  CERTIFICATE OF AUTHENTICATION

                  This
      is one of the Certificates referred to in the within-mentioned Agreement.

                  

                  	 	JPMORGAN CHASE BANK, N.A.  

        as Certificate Registrar 
	 	 	 
	 	By:	

    
	 	 	Authorized Signatory
	 	 	 

                  Date of authentication: September
    30, 2005 

                  C-7-6

                    

                    

                    ABBREVIATIONS

The following abbreviations, when used in the inscription on the face of this instrument, shall be construed as though they were written out in full according to applicable laws or
    regulations:

                      	
  TEN COM	—	 	
   as tenants in common	  	
  UNIF GIFT MIN ACT	—	 	
  Custodian 
    	 
	TEN ENT

		—	 	as tenants
	      by the entireties

		 	 	   	   	   

		 	 	 (Cust) (Minor) under
        Uniform                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        <
font face="serif">Gifts to Minors Act		 
	JT TEN	—	 	as
          joint tenants with right of survivorship and
    not as tenants in common 	 	 	 	 	 
	 	 	 	 	 	 	 	 
	 	 	 	 	 	 	 	 	

    	 
	 	 	 	 	 	 	 	 	(State)	 

                      

                      
Additional abbreviations may also be used though not in the above list.

                      C-7-7

                      

                      

                      

                      ASSIGNMENT

                      
  FOR VALUE RECEIVED, the undersigned hereby sell(s),
      assign(s) and transfer(s) unto ____________________________________________________________
      (Please print or typewrite name, address including postal zip code, and Taxpayer
      Identification Number of assignee) 

                      

                      
  a Percentage Interest equal to ____% evidenced by the within asset-backed Certificate
  and hereby authorize(s) the registration of transfer of such interest to assignee
on the Certificate Register of the Trust Fund. 

                      I (we) further direct the Certificate Registrar to issue a new Certificate of a like Percentage Interest and Class to the above named assignee and deliver such Certificate to the following address:
    

                      

                      

                      Dated:  

                      	 	 
	 	

    
	 	Signature by or on behalf of assignor
	 	 
	 	

    
	 	Signature Guaranteed  
	 	 

                      DISTRIBUTION INSTRUCTIONS

                      The assignee should include the following for purposes of distribution:

                      

                      Distributions shall be made, by wire transfer
    or otherwise,
in immediately available funds to _______________________________________________________
for the account of _______________
, account number_____, or, if
mailed by check, to __________________. Applicable statements should be
mailed to ___________________ This information is provided by________________,
the assignee named
above, or _______________, as its agent.

                      C-7-8

                      

                      

                      

                      

                       EXHIBIT C-8

                      FORM OF CLASS X CERTIFICATE

                      	 	FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS
          CERTIFICATE REPRESENTS A DIRECT OR INDIRECT BENEFICIAL INTEREST IN
          A “REGULAR INTEREST” IN A “REAL ESTATE MORTGAGE INVESTMENT
          CONDUIT,” AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS
          860G AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE “CODE”)
    AND THE OBLIGATION TO MAKE CERTAIN PAYMENTS.
	 	 
	 	THIS CLASS X CERTIFICATE IS SUBORDINATE
          TO THE OFFERED CERTIFICATES OF THIS SERIES TO THE EXTENT DESCRIBED
    HEREIN AND IN THE AGREEMENT REFERRED TO HEREIN.
	 	 
	 	THIS CLASS X CERTIFICATE WILL NOT BE ENTITLED
          TO PAYMENTS UNTIL SUCH TIME AS DESCRIBED IN THE AGREEMENT REFERRED
    TO HEREIN.
	 	 
	 	 THIS CLASS X CERTIFICATE HAS NOT BEEN REGISTERED
          OR QUALIFIED UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE “1933
          ACT”), OR THE SECURITIES LAWS OF ANY STATE. ANY RESALE, TRANSFER
          OR OTHER DISPOSITION OF THIS CERTIFICATE WITHOUT SUCH REGISTRATION
          OR QUALIFICATION MAY BE MADE ONLY IN A TRANSACTION THAT DOES NOT REQUIRE
          SUCH REGISTRATION OR QUALIFICATION AND IN ACCORDANCE WITH THE PROVISIONS
          OF SECTION 5.02 OF THE AGREEMENT REFERRED TO
HEREIN.
	 	 
	 	 EXCEPT AS PROVIDED IN SECTION 5.02(D) OF
          THE AGREEMENT REFERRED TO HEREIN, NO TRANSFER OF THIS CERTIFICATE SHALL
          BE REGISTERED UNLESS THE TRUSTEE AND THE CERTIFICATE REGISTRAR SHALL
          HAVE RECEIVED (A) A REPRESENTATION FROM THE TRANSFEREE OF THIS CERTIFICATE
          TO THE EFFECT THAT SUCH TRANSFEREE IS NOT AN EMPLOYEE BENEFIT PLAN
          OR ARRANGEMENT SUBJECT TO TITLE I OF THE EMPLOYEE RETIREMENT INCOME
          SECURITY ACT OF 1974, AS AMENDED ("ERISA"), A PLAN SUBJECT TO SECTION
          4975
OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE") OR A PLAN SUBJECT
TO STATE, LOCAL OR OTHER FEDERAL LAW SUBSTANTIVELY SIMILAR TO THE FOREGOING PROVISIONS
OF ERISA OR THE CODE ("SIMILAR LAW") (COLLECTIVELY, A "PLAN"), AND IS NOT DIRECTLY
OR INDIRECTLY ACQUIRING THIS CERTIFICATE FOR, ON BEHALF OF OR WITH ANY ASSETS
OF ANY SUCH PLAN, (B) A REPRESENTATION THAT THE TRANSFEREE IS AN INSURANCE  COMPANY
THAT IS ACQUIRING THE CERTIFICATE WITH ASSETS OF AN "INSURANCE COMPANY GENERAL
ACCOUNT" AS DEFINED IN SECTION V(E) OF PROHIBITED TRANSACTION CLASS EXEMPTION
("PTCE") 95-60, AND THE ACQUISITION AND HOLDING OF THE CERTIFICATE ARE COVERED
AND EXEMPT UNDER SECTIONS I AND III OF PTCE 95-60, OR (C) SOLELY IN THE CASE
OF A DEFINITIVE CERTIFICATE, AN OPINION OF COUNSEL SATISFACTORY TO THE TRUSTEE
AND THE CERTIFICATE REGISTRAR, AND UPON WHICH THE TRUSTEE AND THE CERTIFICATE
REGISTRAR SHALL BE ENTITLED TO RELY, TO THE EFFECT THAT THE ACQUISITION AND HOLDING
OF THIS CERTIFICATE BY THE TRANSFEREE WILL NOT RESULT IN A NONEXEMPT PROHIBITED
TRANSACTION UNDER TITLE I OF ERISA OR SECTION 4975 OF THE CODE, OR A VIOLATION
OF SIMILAR LAW, AND WILL NOT SUBJECT THE CERTIFICATE REGISTRAR, THE DEPOSITOR,
THE SERVICER OR THE TRUSTEE TO ANY OBLIGATION IN ADDITION TO THOSE UNDERTAKEN
BY SUCH ENTITIES IN THE AGREEMENT REFERRED TO HEREIN, WHICH OPINION OF COUNSEL
SHALL NOT BE AN EXPENSE OF THE CERTIFICATE REGISTRAR, THE DEPOSITOR, THE SERVICER
OR THE TRUSTEE.  

                      C-8-1

                      

                      

                      

                      C-BASS MORTGAGE LOAN ASSET-BACKED CERTIFICATES

  SERIES
2005-CB6, CLASS X 

                      evidencing a beneficial
  ownership interest in a portion of a Trust Fund consisting primarily of a pool
  of conventional fixed-rate and adjustable-rate one- to four-family first and
second lien mortgage loans formed and sold by

                      	MERRILL LYNCH
    MORTGAGE INVESTORS, INC.
	 Series 2005-CB6,
    Class X  	 Servicer: Litton Loan
    Servicing LP  
	 Date of Pooling and Servicing
    Agreement and Cut-off Date: September 1, 2005  	 Trustee: JPMorgan Chase
    Bank, N.A.  
	 First Distribution Date:
    October 25, 2005  	 Closing Date: September
    30, 2005  
	 Percentage Interest:
    100%  	 CUSIP: 12489W PE 8  
	 	 ISIN: US12489WPE83  

                      	 	THIS CERTIFICATE DOES NOT
          REPRESENT AN OBLIGATION OF OR INTEREST IN MERRILL LYNCH MORTGAGE INVESTORS,
          INC., THE SERVICER, THE TRUSTEE OR ANY OF THEIR AFFILIATES. THIS CERTIFICATE
    IS NOT GUARANTEED BY ANY AGENCY OR INSTRUMENTALITY OF THE UNITED STATES. 

                      
  This certifies that MERRILL LYNCH, PIERCE, FENNER & SMITH
      INCORPORATED is the registered owner of a Percentage Interest set forth
      above in that certain beneficial ownership interest evidenced by all the
      Class X Certificates in the Trust Fund created  pursuant to a Pooling and
      Servicing Agreement, dated as specified above (the “Agreement”),
      among Merrill Lynch Mortgage Investors, Inc. (hereinafter called the “Depositor,” which
      term includes any successor entity under the Agreement), Credit-Based Asset
      Servicing and Securitization LLC (the “Seller”), the Servicer
      and the Trustee, a summary of certain of the pertinent provisions of which
      is set forth hereafter. To the extent not defined herein, the capitalized
      terms used herein have the meanings assigned in the Agreement. This Certificate
      is issued under and is subject to the terms, provisions and conditions
      of the Agreement, to which Agreement the Holder of this Certificate by
      virtue of the acceptance hereof assents and by which such Holder is bound.

                      

                      C-8-2

                      

                      

                      

                      
  Pursuant to the terms of the Agreement, distributions
      will be made on the 25th day of each month or, if such 25th day is not
      a Business Day, the Business Day immediately following (a “Distribution
      Date”), commencing on the first Distribution Date specified above,
      to the Person in whose name this Certificate is registered on the last
      Business Day of the month immediately preceding the month in which the
      related Distribution Date occurs (the “Record Date”), from funds
      in the Distribution Account in an amount equal to the product of the Percentage
      Interest evidenced by this Certificate and the amount required to be distributed
      to the Holders of Class X Certificates on such Distribution Date pursuant
      to the Agreement.

                      

                      
   All distributions to the Holder of this Certificate
      under the Agreement will be made or caused to be made by or on behalf of
      the
        Trustee by wire transfer in immediately available funds to the account
        of the Person entitled thereto if such Person shall have so notified
      the Certificate Registrar in writing at least five Business Days prior
      to the
        Record Date immediately prior to such Distribution Date and is the registered
        owner of Class X Certificates the aggregate Initial Certificate Principal
        Balance of which is in excess of a 66% Percentage Interest of the Class
        X Certificates, or by check mailed by first class mail to the address
      of the Person entitled thereto, as such name and address shall appear on
      the
        Certificate Register, provided that the Certificate Registrar may deduct
        a reasonable wire transfer fee from any payment made by wire transfer.
        Notwithstanding the above, the final distribution on this Certificate
      will be made after due notice by the Trustee of the pendency of such distribution
        and only upon presentation and surrender of this Certificate at the office
        or agency appointed by the Trustee for that purpose as provided in the
        Agreement.

                      

                      
  This Certificate is one of a duly authorized issue
      of Certificates designated as C-BASS Mortgage Loan Asset-Backed Certificates
      of the Series specified on the face hereof (herein called the “Certificates”)
      and representing the Percentage Interest specified on the face hereof.

                      

                      
  The Class X Certificates are limited in right
      of payment to certain collections and recoveries respecting the Mortgage
      Loans, all as more specifically set forth herein and in the Agreement.
      As provided in the Agreement, withdrawals from the Collection Account and
      the Distribution Account may be made from time to time for purposes other
      than distributions to Certificateholders, such purposes including reimbursement
      of advances made, or certain expenses incurred, with respect to the Mortgage
      Loans.

                      

                      
  The Agreement permits, with certain exceptions
      therein provided, the amendment thereof and the modification of the rights
      and obligations of the Depositor, the Servicer, the Trustee, the Seller
      and the rights of the Certificateholders under the Agreement at any time
      by the Depositor, the Servicer, the Seller and the Trustee with
          the consent of the Holders of Certificates entitled to the Voting Rights
          identified in the Agreement. Any such consent by the Holder of this
          Certificate shall be conclusive and binding on such Holder and upon
          all future Holders of this Certificate and of any Certificate issued
          upon the transfer hereof or in exchange herefor or in lieu hereof whether
          or not notation of such consent is made upon this Certificate. The
          Agreement also permits the amendment thereof, in certain limited circumstances,
      without the consent of the Holders of any of the Certificates.

                      

                      C-8-3

                      

                      

                      

                      
   As provided in the Agreement and subject to
        certain limitations therein set forth, the transfer of this Certificate
        is registrable in the Certificate Register upon surrender of this Certificate
        for registration of transfer at the offices or agencies appointed by
      the Trustee as provided in the Agreement, duly endorsed by, or accompanied
        by an assignment in the form below or other written instrument of transfer
        in form satisfactory to the Trustee and the Certificate Registrar duly
        executed by, the Holder hereof or such Holder’s attorney duly authorized
        in writing, and thereupon one or more new Certificates of the same Class
        in authorized denominations evidencing the same aggregate Percentage Interest
        will be issued to the designated transferee or transferees.

                      

                      
  The Certificates are issuable in fully registered
      form only without coupons in Classes and denominations representing Percentage
      Interests specified in the Agreement. As provided in the Agreement and
      subject to certain limitations therein set forth, Certificates are exchangeable
      for new Certificates of the same Class in authorized denominations evidencing
      the same aggregate Percentage Interest, as requested by the Holder surrendering
      the same.

                      

                      
  No transfer of this Certificate shall be made
      unless that transfer is made pursuant to an effective registration statement
      under the 1933 Act and effective registration or qualification under applicable
      state securities laws, or is made in a transaction that does not require
      such registration or qualification. In the event that a transfer is to
      be made without registration or qualification (i) the Certificateholder
      desiring to effect the transfer and such Certificateholder’s prospective
      transferee shall each execute a representation letter in the form described
      by the Agreement certifying to the Certificate Registrar the facts surrounding
      the transfer, and (ii) unless such transfer is made in reliance upon Rule
      144A under the 1933 Act, the Depositor and the Certificate Registrar may
      require an Opinion of Counsel satisfactory to them that such transfer may
      be made without such registration or qualification, which Opinion of Counsel
      shall not be an expense of the Depositor, the Trustee or the Certificate
      Registrar, in their respective capacities as such. None of the Depositor,
      the Certificate Registrar or the Trustee is obligated to register or qualify
      the Class of Certificates specified on the face hereof under the 1933 Act
      or any other securities law or to take any action not otherwise required
      under the Agreement to permit the transfer of such Certificates without
      registration or qualification. Any such Certificateholder desiring to effect
      such transfer shall, and does hereby agree to, indemnify the Trustee, the
      Depositor, the Certificate Registrar and the Servicer against any liability
      that may result if the transfer is not so exempt or is not made in accordance
      with such federal and state laws.

                      

                      
  No transfer of a Certificate or any interest therein
      may be made to employee benefit plans and certain other retirement plans
      and arrangements, including individual retirement accounts and annuities,
      Keogh plans and collective investment funds and separate accounts in which
      such plans, accounts or arrangements are invested that are subject to the
      fiduciary responsibility provisions of ERISA and Section 4975 of the Code
      (“Plans”) or any person who is directly or indirectly purchasing
      the Certificate or interest therein on behalf of, as named fiduciary of,
      as trustee of, or with assets of a Plan.

                      

                      C-8-4

                      

                      

                      

                      
   No service charge will be made
        for any such registration of transfer or exchange of Certificates, but
        the Trustee may require payment of a sum sufficient to cover any tax
      or other governmental charge that may be imposed in connection with any
      transfer
        or exchange of Certificates.

                      

                      
  The Depositor, the Servicer, the Trustee, any
      Paying Agent and the Certificate Registrar and any agent of the Depositor,
      the Servicer, the Trustee, any Paying Agent or the Certificate Registrar
      may treat the Person in whose name this Certificate is registered as the
      owner hereof for all purposes, and none of the Depositor, the Servicer,
      the Trustee, the Certificate Registrar, any Paying Agent nor any such agent
      shall be affected by notice to the contrary.

                      

                      
  The obligations created by the Agreement and the
      Trust Fund created thereby shall terminate upon payment to the Certificateholders
      of all amounts held by or on behalf of the Trustee and required to be paid
      to them pursuant to the Agreement following the earlier of (i) the final
      payment or other liquidation (or any advance with respect thereto) of the
      last Mortgage Loan remaining in the Trust Fund, and (ii) the purchase by
      the party designated in the Agreement at a price determined as provided
      in the Agreement from the Trust Fund of all Mortgage Loans and all property
      acquired in respect of such Mortgage Loans. The Agreement permits, but
      does not require, the party designated in the Agreement to purchase from
      the Trust Fund all Mortgage Loans and all property acquired in respect
      of any Mortgage Loan at a price determined as provided in the Agreement.
      The exercise of such right will effect early retirement of the Certificates;
      however, such right to purchase is subject to the aggregate Principal Balance
      of the Mortgage Loans at the time of purchase being 10% or less of the
      Cut-off Date Aggregate Principal Balance. 

                      

                      
  The recitals contained herein
        shall be taken as statements of the Depositor and the Trustee assumes
      no responsibility for their correctness.

                      

                      
  Unless the certificate of authentication hereon
      has been executed by the Certificate Registrar, by manual signature, this
      Certificate shall not be entitled to any benefit under the Agreement or
      be valid for any purpose.

                      

                      C-8-5

                      

                      

                      

                      
    IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly executed.

                      

                      	Dated: September 30, 2005 	 
	 	JPMORGAN CHASE BANK, N.A.  

        as Trustee
	 	 	 
	 	By:	

    
	 	 	Authorized Officer

                      
CERTIFICATE OF AUTHENTICATION

                      
    This is one of the Certificates referred to in the within-mentioned Agreement.

                      

                      	 	JPMORGAN CHASE BANK,
            N.A.  

            as Certificate Registrar 
	 	 	 
	 	By:	

      
	 	 	Authorized Signatory
	 Date of authentication: September 30,
      2005 	 	 

                      C-8-6

                      

                      

                      

                      ABBREVIATIONS

                      The following abbreviations, when used in the inscription on the face of this instrument, shall be construed as though they were written out in full according to applicable laws or
    regulations:

                      

                      	 TEN COM  	—	 	  as tenants in common	     	 UNIF GIFT
          MIN ACT  	—	 	 Custodian  	 
	TEN ENT 	—	 	as tenants
        by the entireties 	 	        	 	 	 (Cust)
          (Minor) under Uniform Gifts to Minors Act 	 
	JT TEN	—	 	as
          joint tenants with right of survivorship
          and not as tenants in common 	 	 	 	 	 
	 	 	 	 	 	 	 	 
	 	 	 	 	 	 	 	 	

    	 
	 	 	 	 	 	 	 	 	(State)  	 

                      
Additional abbreviations may also be used though not in the above list.

                      C-8-7 

                      

                      

                      

                      ASSIGNMENT

                      
    FOR VALUE RECEIVED, the undersigned hereby sell(s), assign(s) and transfer(s)
    unto                                                                                                                                    (Please print or typewrite name, address including postal zip code, and Taxpayer Identification Number of assignee) 

                      

                      
a Percentage Interest equal to ____% evidenced by the within asset-backed Certificate and hereby authorize(s) the registration of transfer of such interest to assignee on the Certificate Register of the Trust Fund. 

                      I (we) further direct the Certificate Registrar to issue a new Certificate of a like Percentage Interest and Class to the above named assignee and deliver such Certificate to the following address:
    

                      

                      

                      	Dated:	 
	 	

    
	 	Signature by or on behalf of assignor 
	 	 
	 	

	 	Signature Guaranteed 

                      DISTRIBUTION INSTRUCTIONS

                      
    The assignee should include the following for purposes of distribution:

                      

                      
  Distributions shall be made, by wire transfer or otherwise, in immediately available funds to                                                                                                                               for
  the account
  of                         ,
  account number      , or, if mailed by check,
  to                                                   .
  Applicable statements should be mailed to                                    This
  information is provided by                                         ,
  the assignee named above, or                                   ,
as its agent. 

                      C-8-8 

                      

                      

                      

                      
                      
EXHIBIT C-9

                          FORM OF CLASS N CERTIFICATE

                      	 	FOR U.S. FEDERAL INCOME TAX PURPOSES,
            THIS CERTIFICATE REPRESENTS A DIRECT OR INDIRECT BENEFICIAL INTEREST
            IN A “REGULAR INTEREST” IN A “REAL ESTATE MORTGAGE
            INVESTMENT CONDUIT,” AS THOSE TERMS ARE DEFINED, RESPECTIVELY,
            IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS
            AMENDED (THE “CODE”) AND THE OBLIGATION TO MAKE CERTAIN
      PAYMENTS.
	 	 
	 	THIS CLASS N CERTIFICATE IS SUBORDINATE
            TO THE OFFERED CERTIFICATES OF THIS SERIES TO THE EXTENT DESCRIBED
      HEREIN AND IN THE AGREEMENT REFERRED TO HEREIN. 
	 	 
	 	THIS CLASS N CERTIFICATE WILL NOT BE ENTITLED
            TO PAYMENTS UNTIL SUCH TIME AS DESCRIBED IN THE AGREEMENT REFERRED
      TO HEREIN.
	 	 
	 	THIS CLASS N CERTIFICATE HAS NOT BEEN
            REGISTERED OR QUALIFIED UNDER THE SECURITIES ACT OF 1933, AS AMENDED
            (THE “1933 ACT”), OR THE SECURITIES LAWS OF ANY STATE.
            ANY RESALE, TRANSFER OR OTHER DISPOSITION OF THIS CERTIFICATE WITHOUT
            SUCH REGISTRATION OR QUALIFICATION MAY BE MADE ONLY IN A TRANSACTION
            THAT DOES NOT REQUIRE SUCH REGISTRATION OR QUALIFICATION AND IN ACCORDANCE
            WITH THE PROVISIONS OF SECTION 5.02 OF THE AGREEMENT REFERRED TO
      HEREIN.
	 	 
	 	EXCEPT AS PROVIDED IN SECTION 5.02(D)
            OF THE AGREEMENT REFERRED TO HEREIN, NO TRANSFER OF THIS CERTIFICATE
            SHALL BE REGISTERED UNLESS THE TRUSTEE AND THE CERTIFICATE REGISTRAR
            SHALL HAVE RECEIVED (A) A REPRESENTATION FROM THE TRANSFEREE OF THIS
            CERTIFICATE TO THE EFFECT THAT SUCH TRANSFEREE IS NOT AN EMPLOYEE
            BENEFIT PLAN OR ARRANGEMENT SUBJECT TO TITLE I OF THE EMPLOYEE RETIREMENT
            INCOME SECURITY ACT OF 1974, AS AMENDED ("ERISA"), A PLAN SUBJECT
            TO SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
            (THE "CODE") OR A PLAN SUBJECT TO STATE, LOCAL OR OTHER FEDERAL LAW
            SUBSTANTIVELY SIMILAR TO THE FOREGOING PROVISIONS OF ERISA OR THE
            CODE ("SIMILAR LAW") (COLLECTIVELY, A "PLAN"), AND IS NOT DIRECTLY
            OR INDIRECTLY ACQUIRING THIS CERTIFICATE FOR, ON BEHALF OF OR WITH
            ANY ASSETS OF ANY SUCH PLAN, (B) A REPRESENTATION THAT THE TRANSFEREE
            IS AN INSURANCE COMPANY THAT IS ACQUIRING THE CERTIFICATE WITH ASSETS
            OF AN "INSURANCE COMPANY GENERAL ACCOUNT" AS DEFINED IN SECTION V(E)
            OF PROHIBITED TRANSACTION CLASS EXEMPTION ("PTCE") 95-60, AND THE
            ACQUISITION AND HOLDING OF THE CERTIFICATE ARE COVERED AND EXEMPT
            UNDER SECTIONS I AND III OF PTCE 95-60, OR (C) SOLELY IN THE CASE
            OF A DEFINITIVE CERTIFICATE, AN OPINION OF COUNSEL SATISFACTORY TO
            THE TRUSTEE AND THE CERTIFICATE REGISTRAR, AND UPON WHICH THE TRUSTEE
            AND THE CERTIFICATE REGISTRAR SHALL BE ENTITLED TO RELY, TO THE EFFECT
            THAT THE ACQUISITION AND HOLDING OF THIS CERTIFICATE BY THE TRANSFEREE
            WILL NOT RESULT IN A NONEXEMPT PROHIBITED TRANSACTION UNDER TITLE
            I OF ERISA OR SECTION 4975 OF THE CODE, OR A VIOLATION OF SIMILAR
            LAW, AND WILL NOT SUBJECT THE CERTIFICATE REGISTRAR, THE DEPOSITOR,
            THE SERVICER OR THE TRUSTEE TO ANY OBLIGATION IN ADDITION TO THOSE
            UNDERTAKEN BY SUCH ENTITIES IN THE AGREEMENT REFERRED TO HEREIN,
            WHICH OPINION OF COUNSEL SHALL NOT BE AN EXPENSE OF THE CERTIFICATE
      REGISTRAR, THE DEPOSITOR, THE SERVICER OR THE TRUSTEE.
	 	 
	 	 

C-9-1

C-BASS MORTGAGE LOAN ASSET-BACKED
        CERTIFICATES

SERIES 2005-CB6, CLASS
N

                      evidencing a beneficial ownership interest
  in a portion of a Trust Fund consisting primarily of a pool of conventional fixed-rate
  and adjustable-rate one- to four-family first and second lien mortgage loans
  formed and sold
by

                      	MERRILL LYNCH MORTGAGE
    INVESTORS, INC. 
	 Series 2005-CB6, Class
        N	 Original Class Certificate Notional
        Balance of the Class N Certificates as of the Closing Date: $15,800,000 
	 Pass-Through Rate: 4.50% 	 Initial Notional Amount: $15,800,000 
	 Date of Pooling and Servicing
        Agreement and Cut-off Date: September 1, 2005 	 Servicer: Litton Loan Servicing
        LP 
	 First Distribution Date: October
        25, 2005 	 Trustee: JPMorgan Chase Bank,
        N.A. 
	 CUSIP: 12489W PD 0 	 Closing Date: September 30, 2005 
	 ISIN: US12489WPD01 	  

                      	 	THIS CERTIFICATE DOES NOT REPRESENT AN OBLIGATION
          OF OR INTEREST IN MERRILL LYNCH MORTGAGE INVESTORS, INC., THE SERVICER,
          THE TRUSTEE OR ANY OF THEIR AFFILIATES. THIS CERTIFICATE IS NOT GUARANTEED
    BY ANY AGENCY OR INSTRUMENTALITY OF THE UNITED STATES.

                      C-9-2

                      

                      

                      
                      

                      This certifies that
      MERRILL LYNCH, PIERCE, FENNER & SMITH INCORPORATED is the registered
      owner of a Percentage Interest (obtained by dividing the Initial Notional
      Amount of this Certificate by the Original Class N Notional Amount) in
      that certain beneficial ownership interest evidenced by all the Class N
      Certificates in the Trust Fund created pursuant to a Pooling and Servicing
      Agreement, dated as specified above (the “Agreement”), among
      Merrill Lynch Mortgage Investors, Inc. (hereinafter called the “Depositor,” which
      term includes any successor entity under the Agreement), Credit-Based Asset
      Servicing and Securitization LLC (the “Seller”), the Servicer
      and the Trustee, a summary of certain of the pertinent provisions of which
      is set forth hereafter. To the extent not defined herein, the capitalized
      terms used herein have the meanings assigned in the Agreement. This Certificate
      is issued under and is subject to the terms, provisions and conditions
      of the Agreement, to which Agreement the Holder of this Certificate by
      virtue of the acceptance hereof assents and by which such Holder is bound. 

                      

                      
  Pursuant to the terms of the Agreement, distributions
      will be made on the 25th day of each month or, if such 25th day is not
      a Business Day, the Business Day immediately following (a “Distribution
      Date”), commencing on the first Distribution Date specified above,
      to the Person in whose name this Certificate is registered on the last
      Business Day of the month immediately preceding the month in which the
      related Distribution Date occurs or the Closing Date in the case of the
      first Distribution Date (the “Record Date”), from funds in the
      Distribution Account in an amount equal to the product of the Percentage
      Interest evidenced by this Certificate and the amount required to be distributed
      to the Holders of Class N Certificates on such Distribution Date pursuant
      to the Agreement. 

                      

                      
  All distributions to the Holder of this Certificate
      under the Agreement will be made or caused to be made by or on behalf of
      the
        Trustee by wire transfer in immediately available funds to the account
        of the Person entitled thereto if such Person shall have so notified
      the Certificate Registrar in writing at least five Business Days prior
      to the
        Record Date immediately prior to such Distribution Date and is the registered
        owner of Class N Certificates the aggregate Initial Certificate Principal
        Balance of which is in excess of a 66% Percentage Interest of the Class
        N Certificates, or by check mailed by first class mail to the address
      of the Person entitled thereto, as such name and address shall appear on
      the
        Certificate Register, provided that the Certificate Registrar may deduct
        a reasonable wire transfer fee from any payment made by wire transfer.
        Notwithstanding the above, the final distribution on this Certificate
      will be made after due notice by the Trustee of the pendency of such distribution
        and only upon presentation and surrender of this Certificate at the office
        or agency appointed by the Trustee for that purpose as provided in the
        Agreement. 

                      

                      
  The Pass-Through Rate for this Class N Certificates
      on each Distribution Date will be the per annum rate specified above.

                      

                      
   This
        Certificate
            is one of a duly authorized issue of Certificates designated as C-BASS
            Mortgage Loan Asset-Backed Certificates of the Series specified on
        the face hereof (herein called the “Certificates”) and representing
            the Percentage Interest specified on the face hereof. 

                      

                      
  The Class N Certificates
              are limited in right of payment to certain collections and recoveries
      respecting the Mortgage Loans, all as more specifically set forth herein
      and in the Agreement. As provided in the Agreement, withdrawals
      from the Collection Account and the Distribution Account may be made from
      time to time
        for purposes other than distributions to Certificateholders, such purposes
                including reimbursement of advances made, or certain expenses
      incurred, with respect to the Mortgage Loans. 

  C-9-3

		              

                      

                      

                      

                      
                      

                      
  The Agreement permits, with
          certain
                  exceptions therein provided, the amendment thereof and the
      modification of the rights and obligations of the Depositor, the Servicer,
        the
          Trustee, the Seller and the rights of the Certificateholders under
      the
          Agreement
                  at any time by the Depositor, the Servicer, the Seller and
      the Trustee with the consent of the Holders of Certificates entitled to
      the
          Voting
                  Rights identified in the agreement. Any such consent by the
      Holder of this Certificate shall be conclusive and binding on such Holder
      and
          upon all
                  future Holders of this Certificate and of any Certificate issued
          upon the transfer hereof or in exchange herefor or in lieu hereof whether
          or not
                  notation of such consent is made upon this Certificate. The
      Agreement also permits the amendment thereof, in certain limited circumstances,
        without the consent of the Holders of any of the Certificates. 

                      

                      
  As provided
            in the
                    Agreement and subject to certain limitations therein set
      forth, the transfer of this Certificate is registrable in the Certificate
        Register
            upon surrender
                    of this Certificate for registration of transfer at the offices
            or agencies appointed by the Trustee as provided in the Agreement,
        duly endorsed by,              or accompanied by an assignment in the
      form below or other written instrument
                    of transfer in form satisfactory to the Trustee and the Certificate
      Registrar duly executed by, the Holder hereof or such Holder’s attorney duly
                    authorized in writing, and thereupon one or more new Certificates of the
                    same Class in authorized denominations evidencing the same aggregate Percentage
                    Interest will be issued to the designated transferee or transferees. 

                      

                      
  The Certificates are issuable in fully registered
      form only without coupons in Classes and denominations representing Percentage
      Interests specified in the Agreement. As provided in the Agreement and
      subject to certain limitations therein set forth, Certificates are exchangeable
      for new Certificates of the same Class in authorized denominations evidencing
      the same aggregate Percentage Interest, as requested by the Holder surrendering
      the same.

                      

                      
  No transfer of this Certificate shall be made
      unless that transfer is made pursuant to an effective registration statement
      under the 1933 Act and effective registration or qualification under applicable
      state securities laws, or is made in a transaction that does not require
      such registration or qualification. In the event that a transfer is to
      be made without registration or qualification (i) the Certificateholder
      desiring to effect the transfer and such Certificateholder’s prospective
      transferee shall each execute a representation letter in the form described
      by the Agreement certifying to the Certificate Registrar the facts surrounding
      the transfer, and (ii) unless such transfer is made in reliance upon Rule
      144A under the 1933 Act, the Depositor and the Certificate Registrar may
      require an Opinion of Counsel satisfactory to them that such transfer may
      be made without such registration or qualification, which Opinion of Counsel
      shall not be an expense of the Depositor, the Trustee or the Certificate
      Registrar, in their respective capacities as such. None of the Depositor,
      the Certificate Registrar or the Trustee is obligated to register or qualify
      the Class of Certificates specified on the face hereof under the 1933 Act
      or any other securities law or to take any action not otherwise required
      under the Agreement to permit the transfer of such Certificates without
      registration or qualification. Any such Certificateholder desiring to effect
      such transfer shall, and does hereby agree to, indemnify the Trustee, the
      Depositor, the Certificate Registrar and the Servicer against any liability
      that may result if the transfer is not so exempt or is not made in accordance
      with such federal and state laws. 

  C-9-4

                      

                      

                      

                      
                      
  No transfer of a Certificate or any interest
        therein may be made to employee benefit plans and certain other retirement
        plans and arrangements, including individual retirement accounts and
      annuities, Keogh plans and collective investment funds and separate accounts
      in which
        such plans, accounts or arrangements are invested that are subject to
      the fiduciary responsibility provisions of ERISA and Section 4975 of the
      Code
        (“Plans”) or any person who is directly or indirectly purchasing
        the Certificate or interest therein on behalf of, as named fiduciary of,
        as trustee of, or with assets of a Plan.

                      

                      
   No service charge will be made
          for any such registration of transfer or exchange of Certificates,
      but the Certificate Registrar may require payment of a sum sufficient to
      cover
          any tax or other governmental charge that may be imposed in connection
        with any transfer or exchange of Certificates. 

                      

                      
  The Depositor, the Servicer,
            the Trustee, any Paying Agent and the Certificate Registrar and any
        agent of the Depositor, the Servicer, the Trustee, any Paying Agent or
        the Certificate
            Registrar may treat the Person in whose name this Certificate is
      registered as the owner hereof for all purposes, and none of the Depositor,
      the
        Servicer, the Trustee, the Certificate Registrar, any Paying Agent nor
        any such agent
        shall be affected by notice to the contrary. 

	                  

                      
  The obligations created by the Agreement and the
      Trust Fund created thereby shall terminate upon payment to the Certificateholders
      of all amounts held by or on behalf of the Trustee and required to be paid
      to them pursuant to the Agreement following the earlier of (i) the final
      payment or other liquidation (or any advance with respect thereto) of the
      last Mortgage Loan remaining in the Trust Fund, and (ii) the purchase by
      the party designated in the Agreement at a price determined as provided
      in the Agreement from the Trust Fund of all Mortgage Loans and all property
      acquired in respect of such Mortgage Loans. The Agreement permits, but
      does not require, the party designated in the Agreement to purchase from
      the Trust Fund all Mortgage Loans and all property acquired in respect
      of any Mortgage Loan at a price determined as provided in the Agreement.
      The exercise of such right will effect early retirement of the Certificates;
      however, such right to purchase is subject to the aggregate Principal Balance
      of the Mortgage Loans at the time of purchase being 10% or less of the
      Cut-off Date Aggregate Principal Balance.

                      

                      
   The recitals contained herein
        shall be taken as statements of the Depositor and the Trustee assumes
      no responsibility for their correctness.

                      

                      
    Unless the certificate of authentication
            hereon has been executed by the Certificate Registrar, by manual signature,

            this Certificate shall not be entitled to any benefit under the Agreement
           or be valid for any purpose. 

    C-9-5

                      

                      

                      

                      

                      
  IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly executed.

                      

                      Dated: September 30, 2005 

                      	 	JPMORGAN CHASE BANK, N.A.  

        as Trustee
	 	 	 
	 	By:	

    
	 	 	Authorized Officer
	 	 	 
	 	 	 

                      
CERTIFICATE OF AUTHENTICATION

                      
  
  This is one of the Certificates referred to in the within-mentioned Agreement.

                      

                      	 	JPMORGAN CHASE BANK, N.A. 

    as Certificate Registrar        
	 	 	 
	 	By:	

    
	 	 	Authorized Signatory
	 	 	 
	Date of authentication: September 30,
          2005
	 	 

                      C-9-6

                      

                      

                      

                      

                      
  ABBREVIATIONS

                      The following abbreviations, when used in the inscription on the face of this instrument, shall be construed as though they were written out in full according to applicable laws or
    regulations:

                      

                      	
  TEN COM

  TEN ENT

  JT TEN	 	 	—

—

—	 	 	
      as tenants in common

          as tenants by the entireties

          as joint tenants with right  of
  survivorship and not as  tenants
  in common	 	 	
  UNIF GIFT MIN ACT	 	 	—	 	 	
      Custodian

        (Cust) (Minor)   under
  Uniform Gifts
  to Minors  Act

   
(State)

                      

                      
Additional abbreviations may also be used though not in the above list.

                      
                      
C-9-7  

                      

                      

                      
                      
ASSIGNMENT

                      
  
    FOR VALUE RECEIVED, the undersigned hereby sell(s),
    assign(s) and transfer(s) unto
                                                                                                                                      (Please
    print or typewrite name, address including postal zip code, and Taxpayer Identification
    Number of assignee) 
                      

                      
  a Percentage Interest equal to ____% evidenced by the within asset-backed Certificate and hereby authorize(s) the registration of transfer of such interest to assignee on the Certificate Register of the Trust Fund. 

                      
                      
  I (we) further direct the Certificate Registrar to issue a new Certificate of a like Percentage Interest and Class to the above named assignee and deliver such Certificate to the following address:
  

                      

                      

                      	Dated:	 
	 	 
	 	

	 	Signature by or on behalf of assignor 
	 	 
	 	

	 	Signature Guaranteed
	 	 

                      
  DISTRIBUTION INSTRUCTIONS

                      

  The assignee should include the following for purposes of distribution:

  Distributions shall be made, by wire transfer or otherwise,
  in immediately available funds to                                                                                                                               for
  the account of                         , account
  number      , or, if mailed
  by check, to                                                   . Applicable
  statements should be mailed to                                    This
  information is provided by                                         , the
  assignee named above, or                                    ,
  as its agent. 

C-9-8

EXHIBIT D-1

 MORTGAGE LOAN SCHEDULE FOR GROUP I MORTGAGE LOANS

 

On file at the offices of Dechert LLP

    1717 Arch Street 

    4000 Bell Atlantic Tower 

    Philadelphia, PA 19103

   (215) 994-4000

   Attention: Steven J. Molitor, Esquire

D-1-1

EXHIBIT D-2

MORTGAGE LOAN SCHEDULE FOR GROUP II MORTGAGE LOANS

On file at the offices of Dechert LLP

    1717 Arch Street 

    4000 Bell Atlantic Tower

   Philadelphia, PA 19103

    (215) 994-4000

    Attention: Steven J. Molitor, Esquire

D-2-1

 

 EXHIBIT E

      

FORM OF REQUEST FOR RELEASE OF DOCUMENTS

	To	       JPMorgan
    Chase Bank, National Association
	 	 
	 	4 New York
Plaza, 6th Floor
	 	 
	 	New York, New York 10004
	 	 
	 	 Attention: Worldwide Securities Services/Global
          Debt,
C-BASS 2005-CB6 
	 	 
	 	[and/or its designee]  
	 	 
	Re:	  Pooling and Servicing Agreement dated as
        of September 1, 2005 among Merrill Lynch Mortgage Investors, Inc., as
        depositor, Credit-Based Asset Servicing and Securitization LLC, JPMorgan
        Chase Bank, National Association, as trustee and Litton Loan Servicing
        LP, as servicer, relating to C-BASS Mortgage Loan Asset-Backed Certificates,
    Series 2005-CB6 

     In connection with the administration of the Mortgage
    Loans held by you, as Trustee, pursuant to the above-captioned Pooling and
    Servicing Agreement, we request the release, and hereby acknowledge receipt,
    of the Mortgage File for the Mortgage Loan described below, for the reason
indicated.

Mortgage Loan Number:

  

      Mortgagor Name, Address & Zip Code:

      

      Reason for Requesting Documents (check one):

__________ 1.Mortgage
    Paid
in Full

__________ 2.Foreclosure

__________ 3. Substitution

__________ 4.Other Liquidation (Repurchases, etc.)  

__________ 5.Nonliquidation  

Address to which the Trustee should deliver the Mortgage
File:

	 	 	 	 
	 	By:	     
	 	 	
      (authorized signer) 
	 	 	 	 
	 	 	Address:	 
	 	 	 	

	 	 	 	 
	 	 	Date:	 
	 	 	 	

If box 1 or 2 above is checked, and if all or part
    of the Mortgage File was previously released to us, please release to us
    our previous receipt on file with you, as well as any additional documents
    in your possession
relating to the above specified Mortgage Loan.

E-1

 

If box 3, 4, 5 or 6 above is checked, upon our
    return of all of the above documents to you as Trustee, please acknowledge
    your receipt by signing in the space indicated below, and returning this
form.

Please acknowledge the execution of the above
    request by your signature and date below:

    

U.S. Bank National Association, as Trustee 

	By:	 	 	 
	 	
	 	

	 	Signature	 	 Date 
	 	 	 	 
	Documents returned to Trustee:	 	 
	 	 	 	 
	 	 	 	 
	By:	
	 	

	 	Signature 	 	Date
	 	 	 	 

E-2

EXHIBIT F-1

FORM OF CUSTODIAN’S INITIAL CERTIFICATION

Date

  	Merrill Lynch Mortgage Investors,
      Inc.
	4 World Financial Center, 10th
      Floor 
	New York, New York 10080 
	 	 
	Litton Loan Servicing LP
	4828 Loop Central Drive
	Houston, Texas 77081
	 	 	 
	 	Re: 	 Pooling and Servicing Agreement (the “Pooling
      and Servicing Agreement”), dated as of       September 1, 2005 among Merrill Lynch Mortgage
      Investors, Inc., as depositor, Credit-       Based Asset Servicing and Securitization LLC,
      as seller, Litton Loan Servicing LP, as       servicer, and JPMorgan Chase Bank, National Association,
      as trustee with respect to C-       BASS Mortgage Loan Asset-Backed Certificates,
      Series 2005-CB6  
	 	 
	Ladies and Gentlemen:

       In accordance with Section 2.02 of the Pooling and Servicing Agreement, the undersigned, as Custodian, hereby certifies that it received the documents listed in Section 2.01 of the Pooling and
Servicing Agreement for each Mortgage File pertaining to each Mortgage Loan listed on Exhibit D-1 and Exhibit D-2, to the Pooling and Servicing Agreement, subject to any exceptions noted on Schedule I hereto.

     Capitalized words and phrases used herein and not otherwise defined herein shall have the respective meanings assigned to them in the Pooling and Servicing Agreement. This Certificate is
subject in all respects to the terms of Section 2.02 of the Pooling and Servicing Agreement and the Pooling and Servicing Agreement sections cross-referenced therein.

	 	THE BANK OF NEW YORK TRUST COMPANY,
        N.A.,

as Custodian
	 	 	 	 
	 	By:	

    
	 	 	Name:	 
	 	 	Title:	 
	 	 	 	 

 

F-1-1

EXHIBIT F-2

FORM OF CUSTODIAN’S FINAL CERTIFICATION

  [Date]

    	Merrill Lynch Mortgage Investors, Inc
	4 World Financial Center, 10th Floor
	New York, New York 10080
	 	 
	Litton Loan Servicing LP
	4828 Loop Central Drive 
	Houston, Texas 77081
	 	 
	Re: 	 Pooling and Servicing Agreement (the “Pooling
      and Servicing Agreement”), dated as of       September 1, 2005 among Merrill Lynch Mortgage
      Investors, Inc., as depositor, Credit-Based       Asset Servicing and Securitization LLC, as seller,
      Litton Loan Servicing LP, as servicer, and JPMorgan Chase Bank National Association, as
      trustee, with respect to C-BASS Mortgage Loan Asset-Backed Certificates, Series 2005-CB6
	 	 
	Ladies and Gentlemen: 

            In accordance with Section 2.02 of the Pooling and Servicing Agreement, the undersigned, as Custodian, hereby certifies that as to each Mortgage Loan listed in the Mortgage Loan Schedule (other
  than any Mortgage Loan paid in full or listed on Schedule I hereto) it has received the applicable documents listed in Section 2.01 of the Pooling and Servicing Agreement.

       The undersigned hereby certifies that as to each Mortgage Loan identified on the Mortgage Loan Schedule, other than any Mortgage Loan listed on Schedule I hereto, it has reviewed the documents
listed above and has determined that each such document appears to be complete and, based on an examination of such documents, the information set forth in the Mortgage Loan Schedule is correct. 

     Capitalized words and phrases used herein shall have the respective meanings assigned to them in the Pooling and Servicing Agreement. This Certificate is qualified in all respects by the terms
of said Pooling and Servicing Agreement.

	 	THE BANK OF NEW YORK TRUST
            COMPANY, N.A.,

as Custodian
	 	 	 	 
	 	By:	

        
	 	 	Name:	 
	 	 	Title:	 
	 	 	 	 

F-2-1

EXHIBIT F-3 

FORM OF RECEIPT OF MORTGAGE NOTE

Date

	Merrill Lynch Mortgage Investors, Inc. 

4 World Financial Center, 10th Floor 

New York, New York 10080 
	 	 Re: C-BASS
    Mortgage Loan Asset-Backed Certificates, Series 2005-CB6  
	 Ladies and Gentlemen: 

Pursuant to Section 2.01 of the Pooling and Servicing Agreement, dated as of September 1, 2005, among Merrill Lynch Mortgage Investors, Inc., as depositor, Credit-Based Asset Servicing and
Securitization LLC, as seller, Litton Loan Servicing LP, as servicer, and JPMorgan Chase Bank, National Association, as trustee, we hereby acknowledge the receipt of the original Mortgage Note (a copy of which is attached hereto as Exhibit 1) with
any exceptions thereto listed on Exhibit 2. 

	 	THE BANK OF NEW YORK TRUST COMPANY,
    N.A., 
	 	as Trustee
	 	 	 	 
	 	By:		  

	
	 	 	Name: 
	  
	 	 	Title: 
		 

 

F-3-1

EXHIBIT G 

MORTGAGE LOAN PURCHASE AGREEMENT

 

 G-1

EXHIBIT H 

FORM OF LOST NOTE AFFIDAVIT 

Personally appeared
      before me the undersigned authority to administer oaths, ______________________who
    first being duly sworn deposes and says: Deponent is ______________________of
    ______________________________, successor by merger
to _________________________________________(“Seller”) and who has
personal knowledge of the facts set out in this affidavit.

On ___________________, _________________________did
    execute and deliver a promissory note in the principal amount of $__________. 

That said note has been misplaced or lost through causes unknown and is presently lost and unavailable after diligent search has been made. Seller’s records show that an amount of
principal and interest on said note is still presently outstanding, due, and unpaid, and Seller is still owner and holder in due course of said lost note. 

Seller executes this Affidavit for the purpose of inducing U.S. Bank National Association, as trustee on behalf of C-BASS Mortgage Loan Asset-Backed Certificates, Series 2005-CB6 to accept the
transfer of the above described loan from Seller. 

Seller agrees to indemnify and hold harmless JPMorgan Chase Bank, National Association and Merrill Lynch Mortgage Investors, Inc. for any losses, liabilities, costs and expenses incurred by
such parties resulting from the above described promissory note having been lost or misplaced. 

	 	 	 	 	 
	 	 	 	By:	 
	 	 	 	 	 
	
STATE OF 
		
) 
		 	 

		 
	 

		
) 
		SS: 	 
		 
	
COUNTY OF 
		
) 
		 	 

		 

On this ____ day of
      _______20__, before me, a Notary Public, in and for said County and State,
    appeared ________________________, who acknowledged the extension of the
     foregoing and who, having been duly sworn, states that any representations
    therein contained are true. 

Witness my hand and Notarial Seal this ____ day of
_______20__.

 My commission expires_____________.

H-1

 EXHIBIT I

FORM OF ERISA REPRESENTATION

Date

JPMorgan Chase Bank, National Association

4 New York Plaza, 6th Floor

New York, New York 10004 

Attention: Worldwide Securities Services/Global Debt, C-BASS 2005-CB6 

[and/or its designee]

	 Merrill Lynch Mortgage Investors, Inc.

      4 World Financial Center, 10th Floor 

    New York, New York 10080 
	 	 Re: C-BASS
    Mortgage Loan Asset-Backed Certificates, Series 2005-CB6

 Ladies and Gentlemen:

1.     [The undersigned
    is the ______________________of (the “Transferee”) a [corporation
    duly organized] and existing under the laws of __________, on behalf of which
    he
makes this affidavit.] [The undersigned, ___________________, is the transferee
  (the “Transferee”).]

2.     The Transferee hereby acknowledges that under
    the terms of the Pooling and Servicing Agreement (the “Agreement”)
    among Merrill Lynch Mortgage Investors, Inc., as depositor (the
“Depositor”), Credit-Based Asset Servicing and Securitization LLC,
as seller, Litton Loan Servicing LP, as servicer, and JPMorgan Chase Bank, National
Association, as trustee (the “Trustee”), no transfer of the ERISA-Restricted
 Certificates (other than the Class R and Class R-X Certificates) shall be permitted
to be made to any person unless the Depositor and the Certificate Registrar (as
defined in the Agreement) have received a certificate from such transferee in
the
form hereof. 

 3.     The Transferee (i) is not an employee benefit plan
or arrangement subject to Title I of the Employee Retirement Income Security
Act of 1974, as amended (“ERISA”), a plan subject to Section 4975 of
the Internal
Revenue Code of 1986, as amended (the “Code”) or a plan subject to
any state, local, federal, non-U.S. or other law substantively similar to the
foregoing provisions of ERISA or the Code (“Similar Law”) (collectively,
a
“Plan”), and is not directly or indirectly acquiring the Certificate
for, on behalf of or with any assets of any such Plan, (ii) if the Certificate
has been the subject of an ERISA-Qualifying Underwriting, is an insurance company
that is
acquiring the Certificate with assets of an “insurance company general account” as
defined in Section V(e) of Prohibited Transaction Class Exemption (“PTCE”)
95-60 and the acquisition and holding of the Certificate are covered  and exempt
under Sections I and III of PTCE 95-60, or (iii) solely in the case of a Definitive
Certificate, will deliver herewith an Opinion of Counsel satisfactory to the
Trustee and the Certificate Registrar, and upon which the Trustee and the
Certificate Registrar shall be entitled to rely, to the effect that the acquisition
and holding of such Certificate by the transferee will not result in a nonexempt
prohibited transaction under Title I of ERISA or Section 4975 of the Code, or
a  violation of Similar Law, and will not subject the Certificate Registrar,
the Depositor, the Servicer or the Trustee to any obligation in addition to those
undertaken by such entities in the Pooling and Servicing Agreement, which Opinion
of Counsel
shall not be an expense of the Certificate Registrar, the Depositor, the Servicer
or the Trustee. 

 I-1

Capitalized terms used but not defined herein shall have the meanings ascribed to such terms in the Agreement. 

IN WITNESS WHEREOF, the Transferee has executed this certificate.

	 	 [Transferee] 
	 	 	 	 
	 	By:	

    
	 	 	Name:	 
	 	 	Title:	 

 I-2

 

 EXHIBIT J

 FORMS
OF INVESTMENT LETTERS

FORM OF INVESTMENT LETTER [NON-RULE 144A]

[DATE]

	Merrill Lynch Mortgage Investors, Inc.
	4 World Financial Center, 10th Floor
	New York, New York 10080

JPMorgan Chase Bank, National Association

4 New York Plaza,
6th Floor

New York, New York 10004 

Attention: Worldwide Securities Services/Global Debt, C-BASS
2005-CB6

[and/or its designee]

	 	Re:	  C-BASS Mortgage Loan Asset-Backed
          Certificates, Series 2005-CB6

 Ladies and Gentlemen:

In connection with our
      acquisition of the C-BASS Mortgage Loan Asset-Backed Certificates, Series
      2005-CB6 (the “Certificates”), we certify that (a) we understand that the Certificates
are not being registered under the Securities Act of 1933, as amended (the “Act”), or any state securities laws and are being transferred to us in a transaction that is exempt from the registration requirements of the Act and any such
laws, (b) we are an “accredited investor,” as defined in Regulation
D under the Act, and have such knowledge and experience in financial and business
matters that we are capable of evaluating the merits and risks of investments
in the Certificates, (c) we have had the opportunity to ask questions of and
receive answers from the Depositor concerning the purchase of the Certificates
and all matters relating thereto or any additional information deemed necessary
to our decision to
purchase the Certificates, (d) we are acquiring the Certificates for investment
for our own account and not with a view to any distribution of such Certificates
(but without prejudice to our right at all times to sell or otherwise dispose
of the Certificates in accordance with clause (g) below), (e) we agree that the
Certificates must be held indefinitely by us and we acknowledge that we are able
to bear the economic risk of investment in the Certificates, (f) we have not
offered or sold
any Certificates to, or solicited offers to buy any Certificates from, any person,
or otherwise approached or negotiated with any person with respect thereto, or
taken any other action which would result in a violation of Section 5 of the
Act, (g) we will not sell, transfer or otherwise dispose of any Certificates
unless (1) such sale, transfer or other disposition is made pursuant to an effective
registration statement under the Act or is exempt from such registration requirements,
and if
requested, we will at our expense provide an opinion of counsel satisfactory
to the addressees of this Certificate that such sale, transfer or other disposition
may be made pursuant to an exemption from the Act, (2) the purchaser or transferee
of such Certificate has executed and delivered to you a certificate to substantially
the same effect as this certificate, and (3) the purchaser or transferee has
otherwise complied with any conditions for transfer set forth in the Pooling
and Servicing
Agreement and (h) we acknowledge that the Certificates will bear a legend setting
forth the applicable restrictions on transfer. 

	 	Very truly yours,
	 	 
	 	[NAME OF TRANSFEREE]
	 	 	 	 
	 	By:	

    
	 	 	 	Authorized Officer
	 	 	 	 
	 	 	 	 

J-1

 

FORM OF INVESTMENT LETTER [RULE 144A]

[DATE]

	 	Merrill Lynch Mortgage Investors, Inc.
	 	4 World Financial Center, 10th Floor
	 	New York, New York 10080

 JPMorgan Chase Bank, National Association

4 New York Plaza, 6th Floor

New York, New York 10004 

Attention: Worldwide Securities Services/Global
Debt, C-BASS 2005-CB6

[and/or its designee]

	 	Re:	  C-BASS Mortgage Loan Asset-Backed
          Certificates, Series 2005-CB6

 Ladies and Gentlemen:

In connection with our
          acquisition of the C-BASS Mortgage Loan Asset-Backed Certificates,
    Series 2005-CB6 (the “Certificates”), we certify that (a) we understand
    that the Certificates  are not being registered under the Securities Act
    of 1933, as amended (the “Act”), or any state securities laws and
    are being transferred to us in a transaction that is exempt from the registration
    requirements of the Act and any such  laws, (b) we have had the opportunity
    to ask questions of and receive answers from the Depositor concerning the
    purchase of the Certificates and all matters relating thereto or any additional
    information deemed necessary to our decision to purchase
    the Certificates, (c) we have not, nor has anyone acting on our behalf offered,
    transferred, pledged, sold or otherwise disposed of the Certificates, any
    interest in the Certificates or any other similar security to, or solicited
    any offer to buy or  accept a transfer, pledge or other disposition of the
    Certificates, any interest in the Certificates or any other similar security
    from, or otherwise approached or negotiated with respect to the Certificates,
    any interest in the Certificates or any
    other similar security with, any person in any manner, or made any general
    solicitation by means of general advertising or in any other manner, or taken
    any other action, that would constitute a distribution of the Certificates
    under the Securities  Act or that would render the disposition of the Certificates
    a violation of Section 5 of the Securities Act or require registration pursuant
    thereto, nor will act, nor has authorized or will authorize any person to
    act, in such manner with respect
    to the Certificates, (d) we are a “qualified institutional buyer” as
    that term is defined in Rule 144A under the Securities Act and have completed
    either of the forms of certification to that effect attached hereto as Annex
    1 or
    Annex 2. We are aware that the sale to
    us is being made in reliance on Rule 144A. We are acquiring the Certificates
    for our own account or for resale pursuant to Rule 144A and further, understand
    that such Certificates may be resold, pledged or transferred only (i) to
    a person reasonably believed to be a qualified institutional buyer that purchases
    for its own account or for the account of a qualified institutional buyer
    to whom notice is given that the resale, pledge or transfer is being made
    in reliance on Rule 144A, or (ii) pursuant to another exemption from registration
    under the Securities Act. 

	 	Very truly yours,
	 	 
	 	[NAME OF TRANSFEREE]
	 	 	 	 
	 	By:	

    
	 	 	 	Authorized Officer
	 	 	 	 
	 	 	 	 

J-2

 

ANNEX 1 TO EXHIBIT J

QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A

[For
  Transferees Other Than Registered Investment Companies]

 The undersigned (the “Buyer”)
      hereby certifies as follows to the parties listed in the Rule 144A Transferee
      Certificate to which this certification relates with respect to the Certificates
      described therein:

     1.     As indicated
      below, the undersigned is the President, Chief Financial Officer, Senior
      Vice President or other executive officer of the Buyer.

      2.     In
      connection with purchases by the Buyer, the Buyer is a “qualified
      institutional buyer” as that term is defined in Rule 144A under the
      Securities Act of 1933, as amended (“Rule 144A”) because (i)
      the Buyer owned and/or invested on a discretionary basis $  _____1 in
      securities (except for the excluded securities referred to below) as of
      the end of the Buyer’s most recent fiscal year (such
    amount being calculated in accordance with Rule 144A and (ii) the Buyer satisfies
the criteria in the category marked below.

	 	 	 ___ Corporation, etc. The Buyer is a corporation
        (other than a bank, savings and loan association or similar institution),
        Massachusetts or similar business trust, partnership, or charitable organization
        described in Section 501(c)(3) of the Internal Revenue Code of 1986,
    as amended.
	 	 	 
	 	 	 ___ Bank. The Buyer (a) is a national bank
        or banking institution organized under the laws of any State, territory
        or the District of Columbia, the business of which is substantially confined
        to banking and is supervised by the State or territorial banking commission
        or similar official or is a foreign bank or equivalent institution, and
        (b) has an audited net worth of at least $25,000,000 as demonstrated
        in its latest annual financial statements, a copy of which is attached
    hereto.
	 	 	 
	 	 	 ___ Savings and Loan. The Buyer (a) is a
        savings and loan association, building and loan association, cooperative
        bank, homestead association or similar institution, which is supervised
        and examined by a State or Federal authority having supervision over
        any such institutions or is a foreign savings and loan association or
        equivalent institution and (b) has an audited net worth of at least $25,000,000
        as demonstrated in its latest annual financial statements, a copy of
    which is attached hereto.
	 	 	 
	 	 	 ___ Broker-dealer. The Buyer is a dealer
    registered pursuant to Section 15 of the Securities Exchange Act of 1934.
	 	 	 
	 	 	 ___ Insurance Company. The Buyer is an insurance
        company whose primary and predominant business activity is the writing
        of insurance or the reinsuring of risks underwritten by insurance companies
        and which is subject to supervision by the insurance commissioner or
        a similar official or agency of a State, territory or the District of
    Columbia.

	1

    	 Buyer must own and/or invest
          on a discretionary basis at least $______ in securities unless Buyer
          is a dealer, and, in that case, Buyer must own and/or invest on a discretionary
          basis at least $______ in securities.

    

J-3

 

	 	 	 ___ State or Local Plan. The Buyer is a
        plan established and maintained by a State, its political subdivisions,
        or any agency or instrumentality of the State or its political subdivisions,
        for the benefit of its employees.
	 	 	 
	 	 	___ ERISA Plan. The Buyer is an employee
        benefit plan within the meaning of Title I of the Employee Retirement
        Income Security Act of 1974.
	 	 	 
	 	 	 ___ Investment Advisor. The Buyer is an
        investment advisor registered under the Investment Advisors Act of 1940.
        
	 	 	 
	 	 	___ Small Business Investment Company. Buyer
        is a small business investment company licensed by the U.S. Small Business
        Administration under Section 301(c) or (d) of the Small Business Investment
    Act of 1958.
	 	 	 
	 	 	 ___ Business Development Company. Buyer
        is a business development company as defined in Section 202(a)(22) of
        the Investment Advisors Act of 1940.

     3.     The term “securities” as
      used herein does not include (i) securities of issuers that are affiliated
      with the Buyer, (ii) securities that are part of an unsold allotment to
      or subscription by the Buyer, if the Buyer is a dealer, (iii) securities
      issued
      or guaranteed by the U.S. or any instrumentality thereof, (iv) bank deposit
      notes and certificates of deposit, (v) loan participations, (vi) repurchase
      agreements, (vii)
    securities owned but subject to a repurchase agreement and (viii) currency,
interest rate and commodity swaps.

      4.     For purposes
      of determining the aggregate amount of securities owned and/or invested
      on a discretionary basis by the Buyer, the Buyer used the cost of such
      securities
      to the Buyer and did not include any of the securities referred to in the
      preceding paragraph, except (i) where the Buyer reports its securities
      holdings in its financial statements on the basis of their market value,
      and (ii)
      no current information with respect to the
    cost of those securities has been published. If clause (ii) in the preceding
      sentence applies, the securities may be valued at market. Further, in determining
      such aggregate amount, the Buyer may have included securities owned by
      subsidiaries of the Buyer, but only if such subsidiaries are consolidated
      with the Buyer
      in its financial statements prepared in accordance with generally accepted
      accounting principles and if the investments of such subsidiaries are managed
      under the Buyer’s
    direction. However, such securities were not included if the Buyer is a majority-owned,
      consolidated subsidiary of another enterprise and the Buyer is not itself
a reporting company under the Securities Exchange Act of 1934, as amended.

      5.     The Buyer
      acknowledges that it is familiar with Rule 144A and understands that the
      seller to it and other parties related to the Certificates are relying
      and will continue to rely on the  statements made herein because one or
      more sales to the Buyer may be in reliance on Rule 144A.

      6.     Until
      the date of purchase of the Rule 144A Securities, the Buyer will notify
      each
      of the parties to which this certification is made of any changes in the
      information and conclusions herein. Until such notice is given, the Buyer’s
      purchase of the Certificates will constitute a reaffirmation of this certification
      as of the date of such purchase. In addition, if the Buyer is a bank or
      savings and loan is provided above, the Buyer agrees that it will furnish
      to such
      parties updated annual financial statements promptly after they become
available.

J-4

Back to Contents

	 	Print Name of Buyer
	 	 	 	 
	 	By:	

    
	 	 	Name:	 
	 	 	Title:	 
	 	 	 	 
	 	 	Date:	 

 J-5

 

 ANNEX 2 TO EXHIBIT J

QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A

 [For Transferees That are Registered
  Investment Companies]

     The undersigned (the “Buyer”)
      hereby certifies as follows to the parties listed in the Rule 144A Transferee
      Certificate to which this certification relates with respect to the Certificates
described therein:

     1.     As indicated below,
      the undersigned is the President, Chief Financial Officer or Senior Vice
      President of the Buyer or, if the Buyer is a “qualified institutional
      buyer” as that
term is defined in Rule 144A under the Securities Act of 1933, as amended (“Rule
144A”)
because Buyer is part of a Family of Investment Companies (as defined below),
is such an officer of the Adviser. 

     2.     In connection with
      purchases by Buyer, the Buyer is a “qualified institutional buyer” as
      defined in SEC Rule 144A because (i) the Buyer is an investment company
      registered under  the Investment Company Act of 1940, as amended and (ii)
      as marked below, the Buyer alone, or the Buyer’s Family of Investment
      Companies, owned at least $100,000,000 in securities (other than the
      excluded securities referred to below) as of
the end of the Buyer’s most recent fiscal year.  For purposes of determining
the amount of securities owned by the Buyer or the Buyer’s Family of Investment
Companies, the cost of such securities was used, except (i) where the Buyer or
the
Buyer’s Family of Investment Companies reports its securities holdings in
its financial statements on the basis of their market value, and (ii) no current
information with respect to the cost of those securities has been published.
If clause (ii) in the preceding sentence applies, the securities may be valued
at market. 

	 	 	 ___ The Buyer owned $______ in securities
        (other than the excluded securities referred to below) as of the end
        of the Buyer’s most recent fiscal year (such amount being calculated
    in accordance with Rule 144A).
	 	 	 
	 	 	 ___ The Buyer is part of a Family of Investment
        Companies which owned in the aggregate $ ______ in securities (other
        than the excluded securities referred to below) as of the end of the
        Buyer’s most recent fiscal year (such amount being calculated in
    accordance with Rule 144A).

     3.     The term “Family
    of Investment Companies” as
      used herein means two or more registered investment companies (or series
      thereof) that have the same investment adviser or investment advisers that
      are affiliated (by virtue of being majority owned subsidiaries of the same
      parent or because one investment adviser is a majority owned subsidiary
of the other).

     4.     The term “securities” as
    used herein does not include (i) securities of issuers that are affiliated
    with the Buyer or are part of the Buyer’s
        Family of Investment Companies, (ii) securities issued or guaranteed
    by the U.S. or any instrumentality thereof, (iii) bank deposit notes and
    certificates
        of deposit, (iv) loan participations, (v) repurchase agreements, (vi)
    securities owned but subject to a repurchase agreement
and (vii) currency, interest rate and commodity swaps.

     5.     The Buyer is familiar
    with Rule 144A and understands that the parties listed in the Rule 144A
        Transferee Certificate to which this certification relates are relying
        and will continue to rely on the statements made herein because one or
        more sales to the Buyer will be in reliance on Rule 144A. In addition,
the Buyer will only purchase for the Buyer’s own account.

 J-6

 

     6.     Until the date
    of purchase of the Certificates, the undersigned will notify the parties
    listed in the Rule 144A Transferee Certificate
    to which this certification relates of any changes in the information and
    conclusions herein. Until such notice is
given, the Buyer’s purchase of the Certificates will constitute a reaffirmation
of this certification by the undersigned as of the date of such purchase.

	 	Print Name of Buyer or Adviser
	 	 	 	 
	 	By:	

    
	 	 	Name:	 
	 	 	Title:	 
	 	 	 	 
	 	IF AN ADVISER:
	 	Print Name of Buyer
	 	 	 	 
	 	Date:	

J-7

 

EXHIBIT K

FORM OF RESIDUAL CERTIFICATE
      TRANSFER AFFIDAVIT

C-BASS MORTGAGE LOAN ASSET-BACKED
    CERTIFICATES, SERIES 2005-CB6

	STATE OF    	 )
	 	 
	 	 ) ss.:
	 	 
	COUNTY OF    	 )

     The
    undersigned, being first duly sworn, deposes and says as follows:

     1.     The undersigned
is [an officer of]
______________
, the proposed Transferee of an Ownership Interest in a [Class R and/or Class
R-X Certificates] (the “Residual Certificate”)
issued pursuant to the Pooling
and Servicing Agreement, (the “Agreement”), relating to the above-referenced
Certificates, among Merrill Lynch Mortgage Investors, Inc., as depositor, Credit-Based
Asset Servicing and Securitization LLC, as seller, Litton Loan Servicing LP,
as servicer, and JPMorgan Chase Bank, National Association, as trustee (the “Trustee”).
Capitalized terms used, but not defined herein shall have the meanings ascribed
to such terms in the Agreement. The Transferee has authorized the undersigned
to make this affidavit on behalf of the Transferee.

     2.     The Transferee is, as of the date hereof, and will be, as of the date of the transfer, a Permitted Transferee. The Transferee is acquiring the Residual Certificate either (i) for its own
account or (ii) as nominee, trustee or agent for another Person who is a Permitted Transferee and has attached hereto an affidavit from such Person in substantially the same form as this affidavit. The Transferee has no knowledge that any such
affidavit is false.

     3.     The Transferee has been advised of, and understands that (i) a tax will be imposed on Transfers of the Residual Certificate to Persons that are not Permitted Transferees; (ii) such tax will
be imposed on the transferor, or, if such transfer is through an agent (which includes a broker, nominee or middleman) for a Person that is not a Permitted Transferee, on the agent; and (iii) the Person otherwise liable for the tax shall be relieved
of liability for the tax if the subsequent Transferee furnished to such Person an affidavit that such subsequent Transferee is a Permitted Transferee and, at the time of transfer, such Person does not have actual knowledge that the affidavit is
false.

     4.     The Transferee has
      been advised of, and understands that a tax will be imposed on a “pass-through entity” holding the Certificate if at any time during the taxable year of the
pass-through entity a Person that is not a Permitted Transferee is the record Holder of an interest in such entity. The Transferee understands that, other than in the case of an “electing large partnership” under Section 775 of the Code,
such tax will not be imposed for any period with respect to which the record Holder furnishes to the pass-through entity an affidavit that such record Holder is a Permitted Transferee and the pass-through entity does not have actual knowledge that
such affidavit is false. (For this purpose, a “pass-through entity” includes
a regulated investment company, a real estate investment trust or common trust
fund, a partnership, trust or estate, and certain cooperatives and, except as
may be provided in Treasury Regulations, persons holding interests in pass-through
entities as a nominee for another Person.)

     5.     The Transferee has reviewed the provisions of Section 5.02 of the Agreement and understands the legal consequences of the acquisition of the Residual Certificate including, without
limitation, the restrictions on subsequent Transfers and the provisions regarding voiding the transfer and mandatory sales. The Transferee expressly agrees to be bound by and to abide by the provisions of Section 5.02 of the Agreement and the
restrictions noted on the face of the Certificate. The Transferee understands and agrees that any breach of any of the representations included herein shall render the transfer to the Transferee contemplated hereby null and void.

K-1

 

     6.     The Transferee agrees to require a transfer affidavit in the form of this Affidavit from any Person to whom the Transferee attempts to transfer the Residual Certificate, and in connection
with any transfer by a Person for whom the Transferee is acting as nominee, trustee or agent, and the Transferee will not transfer the Residual Certificate or cause the Residual Certificate to be transferred to any Person that the Transferee knows
is not a Permitted Transferee.

     7.      The
    Transferee historically has paid its debts as they have become due.

     8.      The
    Transferee does not have the intention to impede the assessment or collection
    of any tax legally required to be paid with respect to the Residual Certificate.

     9.      The
    taxpayer identification number of the Transferee’s nominee is ___________.

     10.      The
    Transferee is a U.S. Person as defined in Code Section 7701(a)(30).

     11.      The
    Transferee is aware that the Residual Certificate may be a “noneconomic
    residual interest” within the meaning of Treasury Regulations promulgated
    pursuant to the Code and that the transferor of a noneconomic residual interest
    will remain liable for any taxes due with respect to the income on such residual
    interest, unless no significant purpose of the transfer was to impede the
    assessment or collection of tax.

     12.      The
    Transferee will not cause income from the Residual Certificate to be attributable
    to a foreign permanent establishment or fixed base, within the meaning of
    an applicable income tax treaty, of the Transferee or any other person.

     13.      If
    the Transferee is purchasing the Residual Certificate in a transfer intended
    to meet the safe harbor provisions of Treasury Regulations Sections 1.860E-1(c),
    the Transferee has executed and attached Attachment A hereto.

     14.      The
    Transferee is not an employee benefit plan or arrangement subject to Title
    I of ERISA, a plan subject to Section 4975 of the Code or a plan subject
    to any state, local or other federal law substantively similar to the foregoing
    provisions of ERISA or the Code (collectively, a "Plan"), and is
    not directly or indirectly acquiring this Certificate for, on behalf of or
    with any assets of any such Plan.

*      *     *

K-2

     IN WITNESS WHEREOF, the Transferee has caused this instrument to be executed on its behalf, pursuant to authority of its Board of Directors, by its duly authorized officer this _____
day of
________________
, ____.

	 	Print Name of Transferee
	 	 
	 	By:	

    
	 	 	Name:	

    
	 	 	Title:	

    

      Personally
    appeared before me the above-named ______________________________
  , known or proved to me to be the same person who executed the foregoing instrument
    and to be the

_______________________
of the Transferee, and acknowledged that he executed the same as his free act
and deed and the free act and deed of the Transferee. 

     Subscribed and sworn before me this _____ day of_______________________,
  ____

                                   NOTARY PUBLIC  

                               My
    Commission expires the ____ day
of

                              ______________
  ,  ____

K-3

ATTACHMENT A    

to

AFFIDAVIT PURSUANT TO SECTION 860E(E)(4)
    OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED, AND FOR NON-ERISA INVESTORS 

	Check the appropriate box:
	 	 	 
		The consideration paid to the Transferee to
        acquire the Residual Certificate equals or exceeds the excess
        of (a) the present value of the anticipated tax liabilities over (b)
        the present value of the anticipated
        savings associated with holding such Residual Certificate, in each case
        calculated in accordance with U.S. Treasury
        Regulations Sections 1.860E-1(c)(7) and (8), computing present values
        using a discount rate equal to the short-term Federal rate prescribed
        by Section 1274(d) of the Code and the
    compounding period used by the Transferee. 
	 	 	 
	 	 	OR
	 	 	 
		 The transfer of the Residual Certificate complies
    with U.S. Treasury Regulations Sections 1.860E-1(c)(5) and (6) and, accordingly: 
	 	 	 
	 	(i) 	 the Transferee is an “eligible corporation,” as
        defined in U.S. Treasury Regulations Section 1.860E-1(c)(6)(i), as to
        which income from Residual Certificate will only be taxed in the United
    States; 
	 	 	 
	 	(ii)	at the time of the transfer, and at the close
        of the Transferee’s two fiscal years preceding the year of the transfer,
        the Transferee had gross assets for financial reporting purposes (excluding
        any obligation of a person related to the Transferee within the meaning
        of U.S. Treasury Regulations Section 1.860E-1(c)(6)(ii)) in excess of $100
    million and net assets in excess of $10 million; 
	 	 	 
	 	(iii)	the Transferee will transfer the Residual Certificate
        only to another “eligible corporation,” as defined in U.S.
        Treasury Regulations Section 1.860E-1(c)(6)(i), in a transaction that
        satisfies the requirements of Sections 1.860E-1(c)(4)(i), (ii) and (iii)
    and Section 1.860E-1(c)(5) of the U.S. Treasury Regulations; 
	 	 	 
	 	(iv)	 the Transferee has determined the consideration
        paid to it to acquire the Residual Certificate based on reasonable market
        assumptions (including, but not limited to, borrowing and investment
        rates, prepayment and loss assumptions, expense and reinvestment assumptions,
        tax rates and other factors specific to the Transferee) that it has determined
    in good faith; and 
	 	 	 
	 	(v)	 in the event of any transfer of the Residual
        Certificate by the Transferee, the Transferee will require its transferee
        to complete a representation in the form of this Attachment A as a condition
        of such transferee’s
purchase of the Residual Certificate. 

K-4

EXHIBIT L

 FORM OF TRANSFEROR CERTIFICATE

 [DATE]

	Merrill Lynch Mortgage Investors, Inc.
	4 World Financial Center, 10th Floor 
	New York, New York 10080 

JPMorgan Chase Bank, National Association

4 New York Plaza, 6th Floor

New York, New York 10004 

Attention: Worldwide Securities Services/Global Debt, C-BASS 2005-CB6

[and/or its designee]

	 	Re: C-BASS
    Mortgage Loan Asset-Backed Certificates, Series 2005-CB6

 Ladies and Gentlemen:

     In
      connection with our disposition of the C-BASS Mortgage Loan Asset-Backed
      Certificates, Series 2005-CB6 (the “Certificates”), we certify that (a) we understand that the Certificates
  have not been registered under the Securities Act of 1933, as amended (the “Act”),
  and are being disposed by us in a transaction that is exempt from the registration
  requirements of the Act, (b) we have not offered or sold any Certificates to,
  or solicited offers to buy any Certificates from, any person, or otherwise approached
  or negotiated with any person with respect thereto, in a manner that would be
  deemed, or taken any other action which would result in, a violation of Section
  5
  of the Act, (c) to the extent we are disposing of a Class [ ] Certificate, we
  have no knowledge the Transferee is not a Permitted Transferee and (d) no purpose
  of the proposed disposition of a Class [ ] Certificate is to impede the assessment
  or
  collection of tax. 

	 	 	Very truly yours,
	 	 	[ _____________________ ]
	 	 	 
	 	 By:	

 L-1

EXHIBIT M 

MONTHLY INFORMATION DELIVERED BY SERVICER

	
1.		
With respect to the Mortgage Pool and each Loan Group, the number and Principal Balances of all Mortgage Loans which were the subject of Principal Prepayments during the related Prepayment Period.	
	
2.	
With respect to the Mortgage Pool and each Loan Group, the amount of all partial Principal Prepayments received by the Servicer during the related Prepayment Period.	
	
3.	
With respect to the Mortgage Pool and each Loan Group, the aggregate amount of principal portion of all Monthly Payments received during the related Collection Period.	
	
4.		
With respect to the Mortgage Pool and each Loan Group, the amount of interest received on the Mortgage Loans during the related Collection Period.	
	
5.		
With respect to the Mortgage Pool and each Loan Group, the aggregate amount of the Advances made and recovered with respect to such Distribution Date.	
	
6.		
With respect to the Mortgage Pool and each Loan Group, the delinquency and foreclosure information and the amount of Mortgage Loan Losses as of the close of business of the last day of the preceding Collection
Period.	
	
7.		
With respect to the Mortgage Pool and each Loan Group, the weighted average maturity, the weighted average Mortgage Interest Rate and the weighted average Net Mortgage Interest Rate as of the last day of the preceding
Collection Period preceding of the related Interest Accrual Period.	
	
8.		
The Servicing Fees paid and Servicing Fees accrued during the related Collection Period.	
	
9.		
The amount of all payments or reimbursements to the Servicer paid or to be paid since the prior Distribution Date (or in the case of the first Distribution Date, since the Closing Date).	
	
10.		
The Pool Balance and aggregate Principal Balance for each Loan Group.	
	
11.		
With respect to the Mortgage Pool and each Loan Group, the number of Mortgage Loans outstanding at the beginning and at the end of the related Collection Period.	
	
12.		
The aggregate interest accrued on the Mortgage Loans at their respective Mortgage Interest Rates for the related Collection Period.	
	
13.		
The amount deposited in the Collection Account that may not be withdrawn therefrom pursuant to an order of a United States Bankruptcy Court of competent jurisdiction imposing a stay pursuant to Section 362 of the Bankruptcy
Code.	
	
14.		
The aggregate Realized Losses since the Cut-off Date as of the end of the related Collection Period.	

M-1

EXHIBIT N 

FORM OF CERTIFICATION TO BE PROVIDED WITH FORM 10-K

2005-CB6 TRUST, 

C-BASS MORTGAGE LOAN ASSET-BACKED CERTIFICATES, SERIES 2005-CB6

I, [identify the certifying individual], certify that: 

	
1.	
I have reviewed this annual report on Form 10-K, and all reports on Form 8-K containing a copy of the monthly statement to certificateholders set forth in Section 4.06 of the Pooling and Servicing Agreement, dated as of
September 1, 2005 (the “Agreement”), among Merrill Lynch Mortgage Investors, Inc., as depositor (the “Depositor”), Credit-Based Asset Servicing and Securitization LLC, as seller (the “Seller”), Litton Loan Servicing LP,
as servicer (the “Servicer”), and JPMorgan Chase Bank, National Association, as trustee (the “Trustee”), filed in respect of periods included in the year covered by this annual report, of the 2005-CB6 Trust (the
“Trust”);	
	 	 
	
2.	
Based on my knowledge, the information in these reports, taken as a whole, does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the
circumstances under which such statements were made, not misleading as of the last day of the period covered by this annual report;	
	 	 
	
3.	
Based on my knowledge, the distribution or servicing information required to be provided to the Trustee by the Servicer under the Agreement for inclusion in these reports is included in these reports;	
	 	 
	
4.	
I am responsible for reviewing the activities performed by the Servicer under the Agreement and based upon my knowledge and the annual compliance review required under the Agreement, and except as disclosed in the reports,
the Servicer has fulfilled its obligations under the Agreement; and	
	 	 
	
5.	
The reports disclose all significant deficiencies relating to the Servicer’s compliance with the minimum servicing standards based upon the report provided by an independent public accountant, after conducting a review
in compliance with the Uniform Single Attestation Program for Mortgage Bankers or similar procedure, as set forth in the Agreement, that is included in these reports.	
	 	 
	
6.	
In giving the certifications above, I have reasonably relied on information provided to me by the following unaffiliated parties: JPMorgan Chase Bank, National Association.	

 
	 	By: 	

    
	 	 	Name:	

    
	 	 	Title:	

    

 N-1

EXHIBIT O

  

FORM OF CERTIFICATION TO BE PROVIDED BY THE TRUSTEE TO THE SERVICER

2005-CB6 TRUST,

C-BASS MORTGAGE LOAN ASSET-BACKED CERTIFICATES, SERIES 2005-CB6

     Reference is made to the Pooling and Servicing Agreement, dated as of September 1, 2005 (the “Pooling Agreement”), by and among JPMorgan Chase Bank, National Association (the
“Trustee”), Credit-Based Asset Servicing and Securitization LLC, as seller, Litton Loan Servicing LP, as servicer (the “Servicer”) and Merrill Lynch Mortgage Investors, Inc., as depositor (the “Depositor”). The Trustee
hereby certifies to the Servicer and its officers, directors and affiliates, and with the knowledge and intent that they will rely upon this certification, that: 

	 	(i)	 The Trustee has reviewed the annual report
        on Form 10-K for the fiscal year [ ], and all reports on Form 8-K containing
        distribution reports filed in respect of periods included in the year
        covered by that annual report,
relating to the above-referenced trust; 
	 	 	 
	 	(ii)	 Subject to paragraph (iv), the distribution
        information in the distribution reports contained in all Monthly Form
        8-K’s included in the year covered by the annual report on Form
        10-K for the calendar year [___], taken as a whole, does not contain
        any untrue statement of a material fact or omit to state a material fact
        required by the Pooling Agreement to be included therein and necessary
        to make the statements made, in light of the circumstances under which
        such statements were made, not misleading as of the last day of the period
    covered by that annual report; 
	 	 	 
	 	(iii)	 The distribution information required to be
        provided by the Trustee under the Pooling Agreement is included in these
    reports. 
	 	 	 
	 	(iv)	 In compiling the distribution information
        and making the foregoing certifications, the Trustee has relied upon
    information furnished to it by the Servicer under the Agreement.      The Trustee shall have no responsibility or liability
      for any inaccuracy in such reports resulting from information so provided
    by the Servicer. 

Date:

	 	 JPMorgan
    Chase Bank, National Association, 

    as Trustee  
	 	 
	 	By:	

	 	 	Name:	

	 	 	Title:	

    

O-1

EXHIBIT P

[RESERVED]

P-1

  EXHIBIT Q

          

    FORM OF POWER OF ATTORNEY

    RECORDING REQUESTED BY

  AND WHEN RECORDED MAIL TO

  LITTON LOAN SERVICING LP

  4828 Loop Central Drive

  Houston, Texas 77081

  

      Attn: 
  _________________________________

LIMITED POWER OF ATTORNEY

KNOW ALL MEN BY THESE PRESENTS, that
    ___________________________, having its principal place of business at _____________________,
    as Trustee (the “Trustee”)
    pursuant to that Pooling and Servicing Agreement among ____________________
    (the “Depositor”),
    Litton Loan
Servicing LP (the “Servicer”), and the Trustee, dated as of 

_________ 1, 200__ (the “Pooling and Servicing Agreement”), hereby constitutes and appoints the Servicer, by and through the Servicer’s officers, the
Trustee’s true and lawful Attorney-in-Fact, in the Trustee’s name, place and stead and for the Trustee’s benefit, in connection with all mortgage loans serviced by the Servicer pursuant to the Pooling and Servicing Agreement for the
purpose of performing all acts and executing all documents in the name of the Trustee as may be customarily and reasonably necessary and appropriate to effectuate the following enumerated transactions in respect of any of the mortgages or deeds of
trust (the “Mortgages” and the “Deeds of Trust”, respectively) and promissory notes secured thereby (the “Mortgage Notes”) for which the undersigned is acting as Trustee for various certificateholders (whether the
undersigned is named therein as mortgagee or beneficiary or has become mortgagee by virtue of endorsement of the Mortgage Note secured by any such Mortgage or Deed of Trust) and for which the Servicer is acting as servicer, all subject to the terms
of the Pooling and Servicing Agreement.

  This appointment shall apply to the following enumerated
  transactions only:

  	1.	The modification or re-recording of a Mortgage
          or Deed of Trust, where said modification or re-recordings is for the
          purpose of correcting the Mortgage or Deed of Trust to conform same
          to the original intent of the parties thereto or to correct title errors
          discovered after such title insurance was issued and said modification
          or re-recording, in either instance, does not adversely affect the
      lien of the Mortgage or Deed of Trust as insured.
	 	 
	2.	 The subordination of the lien of a Mortgage
          or Deed of Trust to an easement in favor of a public utility company
          of a government agency or unit with powers of eminent domain; this
          section shall include, without limitation, the execution of partial
          satisfactions/releases, partial reconveyances or the execution or requests
      to trustees to accomplish same. 
	 	 
	3.	 The conveyance of the properties
          to the mortgage insurer, or the closing of the title to the property
          to be acquired as real estate owned, or conveyance of title to real
      estate owned. 
	 	 
	4.	 The completion of loan assumption
      agreements. 
	 	 
	5.	 The full satisfaction/release
          of a Mortgage or Deed of Trust or full conveyance upon payment and
          discharge of all sums secured thereby, including, without limitation,
      cancellation of the related Mortgage Note. 

Q-1

	6.	 The assignment of any Mortgage
        or Deed of Trust and the related Mortgage Note, in connection with the
        repurchase of the mortgage loan secured and evidenced thereby.
	 	 
	7.	 The full assignment of a Mortgage
        or Deed of Trust upon payment and discharge of all sums secured thereby
        in conjunction with the refinancing thereof, including, without limitation,
        the assignment of the related Mortgage Note.
	 	 
	8.	 With respect to a Mortgage or
        Deed of Trust, the foreclosure, the taking of a deed in lieu of foreclosure,
        or the completion of judicial or non-judicial foreclosure or termination,
        cancellation or rescission of any such foreclosure, including, without
        limitation, any and all of the following acts:
	 	a.	 the substitution of trustee(s) serving under
        a Deed of Trust, in accordance with state law and the Deed of Trust;
	 	b.	 the preparation and issuance of statements
        of breach or non-performance;
	 	c.	 the preparation and filing of notices of default
        and/or notices of sale;
	 	d.  	 the cancellation/rescission of notices of
        default and/or notices of sale;
	 	e.	 the taking of a deed in lieu of foreclosure;
        and
	 	f. 	 the preparation and execution of such other
        documents and performance of such other actions as may be necessary under
        the terms of the Mortgage, Deed of Trust or state law to expeditiously
        complete said transactions in paragraphs 8.a. through 8.e., above.
	 	 	 

Q-2

The undersigned gives said Attorney-in-Fact full power and authority to execute such instruments and to do and perform all and every act and thing necessary and proper to carry into effect the power or powers granted by or
under this Limited Power of Attorney as fully as the undersigned might or could do, and hereby does ratify and confirm to all that said Attorney-in-Fact shall lawfully do or cause to be done by authority hereof.

Third parties without actual notice may rely upon the exercise of the power granted under this Limited Power of attorney; and may be satisfied that this Limited Power of Attorney shall continue in full force and effect and
has not been revoked unless an instrument of revocation has been made in writing by the undersigned.

Q-3

IN WITNESS WHEREOF, ______________________
as Trustee pursuant to that Pooling and Servicing Agreement among the Depositor,
the Servicer, and the Trustee, dated as of 

_____________ 1, 200__
(
___________________
Mortgage Loan Asset Backed Certificates, Series 200__-___), has caused its corporate
seal to be hereto affixed and these presents to be signed and acknowledged in
its name and behalf by
______________________
its
duly elected and authorized Vice President this day of _______________________, 200__. 

as Trustee for _____  Mortgage
Loan Asset

Backed Certificates, Series 200__-___

	 	 	 	 
	 	By:	

    
	 	 	 	 

STATE OF

  

  COUNTY OF

On _______________
, 200__, before me, the undersigned, a Notary Public in and for said state, personally
appeared
___________________
, Vice President of__________________as Trustee for ____________ Mortgage Loan Asset Backed Certificates, Series 200__-___, personally known to me to be the person whose name is subscribed to the within instrument and acknowledged to me that he/she executed that same in his/her authorized
capacity, and that by his/her signature on the instrument the entity upon behalf of which the person acted and executed the instrument. 

WITESS my hand and official seal.

     (SEAL)

	 	

      
	 	 	Notary Public

	 	My Commission Expires	

Q-4

 EXHIBIT R

FORM OF OFFICER'S CERTIFICATE WITH RESPECT TO PREPAYMENTS

Officer’s Certificate

C-BASS Mortgage Loan Asset-Backed Certificates, Series CB-6

	 	 [DATE]
	 	 

 VIA
FACSIMILE

JPMorgan Chase Bank, National Association

4 New York Plaza

6th Floor

New
York, New York 10004

Attention: Worldwide Securities Services- Global Department

Citigroup C-BASS 2005-CB6 

	 	 Re:   Prepayments

 Dear Sir or Madam:

__________________hereby certifies that he/she is an officer of the Servicer, holding the office set forth beneath his/her name and hereby further certifies as follows: 

With respect to the Mortgage Loans set forth in the attached schedule:

	 	 	1.	 A Principal Prepayment in full was received
    during the related Collection Period; 
	 	 	 	 
	 	 	2.	 Any prepayment penalty due under the terms
    of the Mortgage Note with respect
    to such Principal Prepayment in full was received from
    the mortgagor and
    deposited in the Collection Account: ____Yes    ____No
	 	 	 	 
	 	 	3.	 As to each Mortgage Loan so noted on the attached
        schedule, all or part of the prepayment penalty required in connection
    with the Principal Prepayment in full was waived based upon (Circle one):
	 	 	 	 (i) the Servicer's determination that such
        waiver would maximize recovery of Liquidation Proceeds for such Mortgage
    Loan, taking into account the value of such prepayment penalty, or 
	 	 	 	(ii)(A) the enforceability thereof be limited
        (1) by bankruptcy insolvency, moratorium, receivership, or other similar
        law relating to creditors' rights generally or (2) due to acceleration
        in connection with a foreclosure or other involuntary payment, or (B)
        the enforceability is otherwise limited or prohibited by
applicable law;
	 	 	 	 
	 	 	4.	 We certify that all amounts due in connection
        with the waiver of a prepayment penalty inconsistent with number 3 above
        which are required to be deposited by the Servicer pursuant to Section
        3.01 of the Pooling and Servicing Agreement, have been or will be so
    deposited.

 R-1

Capitalized terms used herein shall have the meanings ascribed to such terms in the Pooling and Servicing Agreement, dated September 1, among Merrill Lynch Mortgage Investors, Inc., as
depositor, Credit-Based Asset Servicing and Securitization LLC, as seller, Litton Loan Servicing LP, as servicer and JPMorgan Chase Bank, National Association, as trustee. 

	 	 LITTON LOAN SERVICING LP
	 	 	 	 
	 	By:  	

    
	 	 	Name:	

	 	 	Title:	

R-2

Source: [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00092-of-00352.parquet"}, [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00092-of-00352.parquet"}]]