Document:

NSMH 06.30.2014 10-Q Exhibit 4.5

‐5‐
Exhibit 4.5
EXECUTION COPY

AMENDMENT NO. 1                                                                                                                                              TO SERIES 2013-VF2 INDENTURE SUPPLEMENT
Amendment No. 1 to the Series 2013-VF2 Indenture Supplement, dated as of June 5, 2014 (this “Amendment”), among NATIONSTAR MORTGAGE ADVANCE RECEIVABLES TRUST, as issuer (the “Issuer”), THE BANK OF NEW YORK MELLON (“BNY Mellon”), as trustee (in such capacity, the “Indenture Trustee”), NATIONSTAR MORTGAGE LLC, as administrator on behalf of the Issuer (in such capacity, the “Administrator”) and as servicer under the Designated Servicing Agreements (in such capacity, the “Servicer”), and WELLS FARGO SECURITIES, LLC, as administrative agent (in such capacity, the “Administrative Agent”), and consented to by WELLS FARGO BANK, N.A., as derivative counterparty (the “Derivative Counterparty”), and WELLS FARGO BANK, N.A., as committed purchaser of the Series 2013-VF2 Variable Funding Notes (in such capacity, the “Purchaser”).
RECITALS
The Issuer, the Indenture Trustee, BNY Mellon, as calculation agent (in such capacity, the “Calculation Agent”), as paying agent (in such capacity, the “Paying Agent”) and as securities intermediary (in such capacity, the “Securities Intermediary”), the Servicer, the Administrator, the Administrative Agent, Credit Suisse AG, New York Branch, as administrative agent, and The Royal Bank of Scotland plc, as administrative agent, are parties to that certain Indenture, dated as of June 7, 2013 (as amended by Amendment No. 1 to Indenture, dated as of April 22, 2014, the “Existing Base Indenture”), as modified by that certain Series 2013-VF2 Indenture Supplement, dated as of June 7, 2013 (the “Existing Indenture Supplement” and together with the Existing Base Indenture, the “Existing Indenture”), among the Issuer, the Indenture Trustee, Calculation Agent, Paying Agent, Securities Intermediary, the Administrator, the Servicer and the Administrative Agent.  Capitalized terms used but not otherwise defined herein shall have the meanings given to them in the Existing Indenture.
The Issuer, the Indenture Trustee, the Servicer, the Administrator, the Administrative Agent, the Derivative Counterparty and the Purchaser have agreed, subject to the terms and conditions of this Amendment, that the Existing Indenture Supplement be amended as set forth herein.
Pursuant to Section 12.2 of the Existing Base Indenture, any Indenture Supplement may be amended, supplemented or otherwise modified with the consent of each of the Noteholders of the Notes of the related Series.  Pursuant to Section 13(b) of the Existing Indenture Supplement, no supplement, amendment or indenture supplement entered into with respect to the issuance of a new Series of Notes or pursuant to the terms and provisions of Section 12.2 of the Existing Base Indenture may, without the consent of 100% of the Series 2013-VF2 Variable Funding Notes, supplement, amend or revise any term or provision of the Existing Indenture Supplement. Pursuant to Section 13(c) of the Existing Indenture Supplement, no amendment to the Existing Indenture Supplement shall be effective without the consent of the Derivative Counterparty.  
Additionally, pursuant to Section 12.3 of the Existing Base Indenture, the Indenture Trustee is entitled to an Opinion of Counsel stating that the execution of such amendment is authorized or permitted by the Existing Base Indenture and that all conditions precedent thereto have been satisfied (the “Authorization Opinion”).

The Note Rating Agency has been provided notice of the amendments contemplated hereby on or prior to the date hereof (such notice, the “Rating Agency Notice”).
The Series 2013-VF2 Class E-T2 Term Notes and the Class F-T2 Term Notes issued pursuant to the Existing Indenture Supplement have been redeemed prior to the date hereof and are no longer Outstanding.
The Purchaser holds 100% of the beneficial interests in the Series 2013-VF2 Variable Funding Notes and therefore is the Noteholder of all of the Series 2013-VF2 Notes.
Accordingly, the Issuer, the Indenture Trustee, the Servicer, the Administrator, the Administrative Agent, the Purchaser and the Derivative Counterparty hereby agree, in consideration of the mutual promises and mutual obligations set forth herein, that the Existing Indenture Supplement is hereby amended as follows:

SECTION 1.    Amendments.  Effective as of the Amendment Effective Date (as defined below):

1.1    Section 2 of the Existing Indenture Supplement shall be amended by deleting the definitions of “Derivative Agreement,” “Expected Repayment Date,” “Fee Letter”, “Margin” and “Senior Margin” in their entirety and replacing them with the following:
		
	
	

“Derivative Agreement” means, collectively, (i) the ISDA Master Agreement, the schedule thereto, and the credit support annex thereto, each dated as of June 7, 2013 between the Derivative Counterparty and the Issuer, (ii) the related confirmation (reference number 9860950 (Internal Reference 13016807)), dated April 28, 2014, between the Derivative Counterparty and the Issuer and (iii) any replacement therefor in accordance with such agreements and the terms thereof.

“Expected Repayment Date” means, for each Class of the Series 2013-VF2 Notes, June 30, 2015, as such date may be extended from time to time pursuant to Section 7 hereof.  
“Fee Letter” means that certain Fee Letter Agreement, dated the date hereof, among the Purchaser, the Administrator, the Servicer and the Issuer, as may be amended, restated, supplemented or otherwise modified from time to time.
“Margin” means, for each applicable Class of the Series 2013-VF2 Notes, the per annum rate set forth or determined as described below:

(i)Class A-VF2:  1.375%;

(ii)Class B-VF2:  1.900%;

(iii)Class C-VF2:  2.00%; and

(iv)Class D-VF2:  2.50%.

“Senior Margin” means, for each applicable Class of the Series 2013-VF2 Notes, the per annum rate set forth or determined as described below:

(i)Class A-VF2:  1.375%;

(ii)Class B-VF2:  1.900%;

(iii)Class C-VF2:  2.00%; and

(iv)Class D-VF2:  2.50%.

1.2     Clause (a)(1) of Section 9 of the Existing Indenture Supplement shall be amended by deleting such clause in its entirety and replacing it as follows:
(1)    shall subject such Noteholder to any tax of any kind whatsoever with respect to its Series 2013-VF2 Variable Funding Note (excluding income taxes, branch profits taxes, franchise taxes or similar taxes imposed on such Noteholder as a result of any present or former connection between such Noteholder and the United States, other than any such connection arising solely from such Noteholder having executed, delivered or performed its obligations or received a payment under, or enforced, this Indenture Supplement or any U.S. federal withholding taxes imposed under Code sections 1471 through 1474 as of the Issuance Date (or any amended or successor version that is substantively comparable and not materially more onerous to comply with), any regulations or official interpretations thereunder and any agreements entered into under section 1471(b) of the Code) or change the basis of taxation of payments to such Noteholder in respect thereof; shall impose, modify or hold applicable any reserve, special deposit, compulsory loan or similar requirement against assets held by, deposits or other liabilities in or for the account of, advances, or other extensions of credit by, or any other acquisition of funds by, any office of such Noteholder which is not otherwise included in the determination of the Note Interest Rate hereunder; or

1.3    Exhibit A of the Existing Indenture Supplement shall be amended by deleting such exhibit in its entirety and replacing it with the Exhibit A attached hereto.

SECTION 2.    Noteholder Consent.  The Purchaser hereby confirms that (i) it is the sole Noteholder of all Outstanding Notes with respect to the Series 2013-VF2 Notes with the right to instruct the Indenture Trustee, (ii) it is authorized to deliver this Amendment, such power has not been granted or assigned to any other person and the Indenture Trustee may rely upon such certification, (iii) it acknowledges and agrees that the amendments effected by this Amendment shall become effective on the Amendment Effective Date and (iv) its consent to this Amendment shall constitute an “Act” by it as described in Section 1.5 of the Base Indenture.

SECTION 3.    Conditions to Effectiveness of the Amendment.  This Amendment shall become effective on the date hereof (the “Amendment Effective Date”) subject to the satisfaction of the following conditions precedent:

3.1    the execution and delivery of this Amendment by all parties hereto; 
3.2    the delivery of an Issuer Tax Opinion with respect to this Amendment;
3.3    the delivery of the Rating Agency Notice; 
3.4    the delivery to the Administrative Agent and the Purchaser of an opinion of counsel addressing security interest matters with respect to the Receivables, including continuation of perfection and priority of such security interest; and  
3.5    the delivery of the Authorization Opinion.

SECTION 4.    Representations and Warranties.  The Issuer hereby represents and warrants to the Indenture Trustee, the Administrative Agent and the Purchaser that it is in compliance with all the terms and provisions set forth in the Existing Indenture on its part to be observed or performed, and that no Event of Default has occurred or is continuing, and hereby confirms and reaffirms the representations and warranties contained in Section 9.1 of the Existing Base Indenture.

SECTION 5.    Limited Effect.  Except as expressly amended and modified by this Amendment, the Existing Indenture shall continue to be, and shall remain, in full force and effect in accordance with its terms and the execution of this Amendment.

SECTION 6.    Severability. Each provision and agreement herein shall be treated as separate and independent from any other provision or agreement herein and shall be enforceable notwithstanding the unenforceability of any such other provision or agreement.

SECTION 7.    Counterparts.  This Amendment may be executed by each of the parties hereto on any number of separate counterparts, each of which shall be an original and all of which taken together shall constitute one and the same instrument.

SECTION 8.     GOVERNING LAW.  THIS AMENDMENT AND ANY CLAIM, CONTROVERSY OR DISPUTE ARISING UNDER OR RELATED TO OR IN CONNECTION WITH THIS AMENDMENT, THE RELATIONSHIP OF THE PARTIES HERETO, AND/OR THE INTERPRETATION AND ENFORCEMENT OF THE RIGHTS AND DUTIES OF THE PARTIES HERETO WILL BE CONSTRUED IN ACCORDANCE WITH AND GOVERNED BY THE LAWS OF THE STATE OF NEW YORK (WITHOUT REFERENCE TO THE CONFLICT OF LAW PRINCIPLES THEREOF OTHER THAN SECTIONS 5-1401 AND 5-1402 OF THE NEW YORK GENERAL OBLIGATIONS LAW) AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

[SIGNATURE PAGES FOLLOW]

Signature Page to Amendment No. 1 to Series 2013-VF2 Indenture Supplement

IN WITNESS WHEREOF, the undersigned have caused this Amendment to be duly executed as of the date first above written.
NATIONSTAR MORTGAGE ADVANCE RECEIVABLES TRUST, as Issuer
By: Wilmington Trust, National Association, not in its individual capacity but solely as Owner Trustee 
By: /s/ Erwin M. Soriano                                                            Name:  Erwin M. Soriano                                                           Title:  Vice President

Signature Page to Amendment No. 1 to Series 2013-VF2 Indenture Supplement

THE BANK OF NEW YORK MELLON, as Indenture Trustee and not in its individual capacity
By:  /s/ Glenn E. Mitchell                                             Name:  Glenn E. Mitchell                                                          Title:  Vice President

Signature Page to Amendment No. 1 to Series 2013-VF2 Indenture Supplement

NATIONSTAR MORTGAGE LLC, as Administrator and as Servicer
By:  /s/ Ellen Coleman                                                                 Name:  Ellen Coleman                                                                       Title:  EVP

Signature Page to Amendment No. 1 to Series 2013-VF2 Indenture Supplement

WELLS FARGO SECURITIES, LLC, as Administrative Agent
By:  /s/ Allen Sampson                                                              Name:  Allen Sampson                                                                  Title:  Director

Signature Page to Amendment No. 1 to Series 2013-VF2 Indenture Supplement

Consented to by:

WELLS FARGO BANK, N.A., as Derivative Counterparty
By: /s/ Joe Hunter                                                                    Name:  Joe Hunter                                                                         Title:  Authorized Signatory

Signature Page to Amendment No. 1 to Series 2013-VF2 Indenture Supplement

Consented to by:

WELLS FARGO BANK, N.A., as Purchaser of the Series 2013-VF2 Variable Funding Notes 
By:/s/ Andrew W. Riebe                                                           Name:  Andrew W. Riebe                                                                  Title:  Director

Signature Page to Amendment No. 1 to Series 2013-VF2 Indenture Supplement

Exhibit A

	
		
	1*
	 

	1
	$2,207,040

	2
	$2,117,280

	3
	$2,037,585

	4
	$1,971,420

	5
	$1,918,455

	6
	$1,875,225

	7
	$1,840,905

	8
	$1,813,350

	9
	$1,788,765

	10
	$1,766,985

	11
	$1,749,330

	12
	$1,735,965

	13
	$1,726,890

	14
	$1,663,365

	15
	$1,603,305

	16
	$1,546,050

	17
	$1,491,930

	18
	$1,440,945

	19
	$1,391,940

	20
	$1,346,235

	21
	$1,303,995

	22
	$1,264,230

	23
	$1,228,425

	24
	$1,196,580

	25
	$1,168,200

	26
	$1,142,790

	27
	$1,120,020

	28
	$1,099,065

	29
	$1,079,925

	30
	$1,062,435

	31
	$1,046,430

	32
	$1,032,405

	33
	$1,020,360

	34
	$1,009,800

	35
	$1,001,715

	36
	$996,270

	37
	$993,465

	38
	$934,890

	39
	$878,130

	40
	$823,020

	
		
	41
	$769,230

	42
	$716,430

	43
	$664,785

	44
	$614,460

	45
	$565,455

	46
	$517,440

	47
	$472,065

	48
	$428,835

	49
	$387,915

	50
	$348,645

	51
	$310,860

	52
	$274,560

	53
	$239,415

	54
	$205,095

	55
	$171,600

	56
	$139,425

	57
	$108,405

	58
	$78,540

	59
	$50,325

	60
	$24,090

1* The Advance Collection Period preceding the related Payment Date or, in the case of an Interim Payment Date, the Advance Collection Period in which the Interim Payment Date occurs.  The reference to “1” above is a reference to the Advance Collection Period in which the Closing Date occurred.NSMH 06.30.2014 10-Q Exhibit 4.6

Exhibit 4.6
EXECUTION COPY

AMENDMENT NO. 1                                                                                                                                                TO SERIES 2013-VF3 INDENTURE SUPPLEMENT
Amendment No. 1 to the Series 2013-VF3 Indenture Supplement (defined below), dated as of June 5, 2014 (this “Amendment”), among NATIONSTAR MORTGAGE ADVANCE RECEIVABLES TRUST, as issuer (the “Issuer”), THE BANK OF NEW YORK MELLON (“BNY Mellon”), as trustee (in such capacity, the “Indenture Trustee”), NATIONSTAR MORTGAGE LLC, as administrator on behalf of the Issuer (in such capacity, the “Administrator”) and as servicer under the Designated Servicing Agreements (in such capacity, the “Servicer”), and THE ROYAL BANK OF SCOTLAND PLC, as administrative agent (in such capacity, the “Administrative Agent”), and consented to by WELLS FARGO BANK, N.A., as derivative counterparty (the “Derivative Counterparty”), and THE ROYAL BANK OF SCOTLAND PLC, as committed purchaser of the Series 2013-VF3 Variable Funding Notes (in such capacity, the “Purchaser”).
RECITALS
The Issuer, the Indenture Trustee, BNY Mellon, as calculation agent (in such capacity, the “Calculation Agent”), as paying agent (in such capacity, the “Paying Agent”) and as securities intermediary (in such capacity, the “Securities Intermediary”), the Servicer, the Administrator, the Administrative Agent, Credit Suisse AG, New York Branch, as administrative agent, and Wells Fargo Securities, LLC, as administrative agent, are parties to that certain Indenture, dated as of June 7, 2013 (as amended by Amendment No. 1 to Indenture, dated as of April 22, 2014, the “Existing Base Indenture”), as modified by that certain Series 2013-VF3 Indenture Supplement, dated as of June 7, 2013 (the “Existing Indenture Supplement” and together with the Existing Base Indenture, the “Existing Indenture”), among the Issuer, the Indenture Trustee, Calculation Agent, Paying Agent, Securities Intermediary, the Administrator, the Servicer and the Administrative Agent.  Capitalized terms used but not otherwise defined herein shall have the meanings given to them in the Existing Indenture.
The Issuer, the Indenture Trustee, the Servicer, the Administrator, the Administrative Agent, the Derivative Counterparty and the Purchaser have agreed, subject to the terms and conditions of this Amendment, that the Existing Indenture Supplement be amended as set forth herein.
Pursuant to Section 12.2 of the Existing Base Indenture, any Indenture Supplement may be amended, supplemented or otherwise modified with the consent of each of the Noteholders of the Notes of the related Series.  Pursuant to Section 13(b) of the Existing Indenture Supplement, no supplement, amendment or indenture supplement entered into with respect to the issuance of a new Series of Notes or pursuant to the terms and provisions of Section 12.2 of the Existing Base Indenture may, without the consent of 100% of the Series 2013-VF3 Variable Funding Notes, supplement, amend or revise any term or provision of the Existing Indenture Supplement. Pursuant to Section 13(c) of the Existing Indenture Supplement, no amendment to the Existing Indenture Supplement shall be effective without the consent of the Derivative Counterparty.
Additionally, pursuant to Section 12.3 of the Existing Base Indenture, the Indenture Trustee is entitled to an Opinion of Counsel stating that the execution of such amendment is authorized or permitted by the Existing Base Indenture and that all conditions precedent thereto have been satisfied (the “Authorization Opinion”).

The Note Rating Agency has been provided notice of the amendments contemplated hereby on or prior to the date hereof (such notice, the “Rating Agency Notice”).
The Series 2013-VF3 Class E-T3 Term Notes and the Class F-T3 Term Notes issued pursuant to the Existing Indenture Supplement have been redeemed prior to the date hereof and are no longer Outstanding.
The Purchaser holds 100% of the beneficial interests in the Series 2013-VF3 Variable Funding Notes and therefore is the Noteholder of all of the Series 2013-VF3 Notes.
Accordingly, the Issuer, the Indenture Trustee, the Servicer, the Administrator, the Administrative Agent, the Purchaser and the Derivative Counterparty hereby agree, in consideration of the mutual promises and mutual obligations set forth herein, that the Existing Indenture Supplement is hereby amended as follows:

SECTION 1.    Amendments.  Effective as of the Amendment Effective Date (as defined below):

1.1    Section 2 of the Existing Indenture Supplement shall be amended by deleting the definitions of “Derivative Agreement,” “Expected Repayment Date,” “Fee Letter”, “Margin” and “Senior Margin”  in their entirety and replacing them with the following:
		
	
	

“Derivative Agreement” means, collectively, (i) the ISDA Master Agreement, the schedule thereto, and the credit support annex thereto, each dated as of June 7, 2013 between the Derivative Counterparty and the Issuer, (ii) the related confirmation (reference number 9860951 (Internal Reference 13016809)), dated April 28, 2014, between the Derivative Counterparty and the Issuer and (iii) any replacement therefor in accordance with such agreements and the terms thereof.

“Expected Repayment Date” means, for each Class of the Series 2013-VF3 Notes, June 30, 2015, as such date may be extended from time to time pursuant to Section 7 hereof.  
“Fee Letter” means that certain Fee Letter Agreement, dated the date hereof, among the Administrative Agent, as the sole lead arranger with respect to the Series 2013-VF3 Notes, the Administrator, the Servicer and the Issuer, as may be amended, restated, supplemented or otherwise modified from time to time.
“Margin” means, for each applicable Class of the Series 2013-VF3 Notes, the per annum rate set forth or determined as described below:

(i)Class A-VF3:  1.375%;

(ii)Class B-VF3:  1.900%;

(iii)Class C-VF3:  2.00%; and

(iv)Class D-VF3:  2.50%.

“Senior Margin” means, for each applicable Class of the Series 2013-VF3 Notes, the per annum rate set forth or determined as described below:

(i)     Class A-VF3: 1.375%;

(ii)     Class B-VF3: 1.900%;

(iii)     Class C-VF3: 2.00%; and

(iv)    Class D-VF3: 2.50%.

1.2    Clause (a)(1) of Section 9 of the Existing Indenture Supplement shall be amended by deleting such clause in its entirety and replacing it as follows:
(1)    shall subject such Noteholder to any tax of any kind whatsoever with respect to its Series 2013-VF3 Variable Funding Note (excluding income taxes, branch profits taxes, franchise taxes or similar taxes imposed on such Noteholder as a result of any present or former connection between such Noteholder and the United States, other than any such connection arising solely from such Noteholder having executed, delivered or performed its obligations or received a payment under, or enforced, this Indenture Supplement or any U.S. federal withholding taxes imposed under Code sections 1471 through 1474 as of the Issuance Date (or any amended or successor version that is substantively comparable and not materially more onerous to comply with), any regulations or official interpretations thereunder and any agreements entered into under section 1471(b) of the Code) or change the basis of taxation of payments to such Noteholder in respect thereof; shall impose, modify or hold applicable any reserve, special deposit, compulsory loan or similar requirement against assets held by, deposits or other liabilities in or for the account of, advances, or other extensions of credit by, or any other acquisition of funds by, any office of such Noteholder which is not otherwise included in the determination of the Note Interest Rate hereunder; or

1.3    Exhibit A of the Existing Indenture Supplement shall be amended by deleting such exhibit in its entirety and replacing it with the Exhibit A attached hereto.

SECTION 2.    Noteholder Consent.  The Purchaser hereby confirms that (i) it is the sole Noteholder of all Outstanding Notes with respect to the Series 2013-VF3 Notes with the right to instruct the Indenture Trustee, (ii) it is authorized to deliver this Amendment, such power has not been granted or assigned to any other person and the Indenture Trustee may rely upon such certification, (iii) it acknowledges and agrees that the amendments effected by this Amendment shall become effective on the Amendment Effective Date and (iv) its consent to this Amendment shall constitute an “Act” by it as described in Section 1.5 of the Base Indenture.

SECTION 3.    Conditions to Effectiveness of the Amendment.  This Amendment shall become effective on the date hereof (the “Amendment Effective Date”) subject to the satisfaction of the following conditions precedent:

3.1    the execution and delivery of this Amendment by all parties hereto; 
3.2    the delivery of an Issuer Tax Opinion with respect to this Amendment;
3.3    the delivery of the Rating Agency Notice; 
3.4    the delivery to the Administrative Agent and the Purchaser of an opinion of counsel addressing security interest matters with respect to the Receivables, including continuation of perfection and priority of such security interest; and

3.5    the delivery of the Authorization Opinion.

SECTION 4.    Representations and Warranties.  The Issuer hereby represents and warrants to the Indenture Trustee, the Administrative Agent and the Purchaser that it is in compliance with all the terms and provisions set forth in the Existing Indenture on its part to be observed or performed, and that no Event of Default has occurred or is continuing, and hereby confirms and reaffirms the representations and warranties contained in Section 9.1 of the Existing Base Indenture.

SECTION 5.    Limited Effect.  Except as expressly amended and modified by this Amendment, the Existing Indenture shall continue to be, and shall remain, in full force and effect in accordance with its terms and the execution of this Amendment.

SECTION 6.    Severability. Each provision and agreement herein shall be treated as separate and independent from any other provision or agreement herein and shall be enforceable notwithstanding the unenforceability of any such other provision or agreement.

         SECTION 7.    Counterparts.  This Amendment may be executed by each of the parties hereto on any number of separate counterparts, each of which shall be an original and all of which taken together shall constitute one and the same instrument.

SECTION 8.    GOVERNING LAW.  THIS AMENDMENT AND ANY CLAIM, CONTROVERSY OR DISPUTE ARISING UNDER OR RELATED TO OR IN CONNECTION WITH THIS AMENDMENT, THE RELATIONSHIP OF THE PARTIES HERETO, AND/OR THE INTERPRETATION AND ENFORCEMENT OF THE RIGHTS AND DUTIES OF THE PARTIES HERETO WILL BE CONSTRUED IN ACCORDANCE WITH AND GOVERNED BY THE LAWS OF THE STATE OF NEW YORK (WITHOUT REFERENCE TO THE CONFLICT OF LAW PRINCIPLES THEREOF OTHER THAN SECTIONS 5-1401 AND 5-1402 OF THE NEW YORK GENERAL OBLIGATIONS LAW) AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

[SIGNATURE PAGES FOLLOW]

Signature Page to Amendment No. 1 to Series 2013-VF3 Indenture Supplement

IN WITNESS WHEREOF, the undersigned have caused this Amendment to be duly executed as of the date first above written.
NATIONSTAR MORTGAGE ADVANCE RECEIVABLES TRUST, as Issuer
By: Wilmington Trust, National Association, not in its individual capacity but solely as Owner Trustee 
By:  /s/ Erwin M. Soriano                                                       Name:  Erwin M. Soriano                                                         Title:  Vice President

Signature Page to Amendment No. 1 to Series 2013-VF3 Indenture Supplement

THE BANK OF NEW YORK MELLON, as Indenture Trustee and not in its individual capacity
By:  /s/ Glenn E. Mitchell                                                       Name:  Glenn E. Mitchell                                                            Title:  Vice President

Signature Page to Amendment No. 1 to Series 2013-VF3 Indenture Supplement

NATIONSTAR MORTGAGE LLC, as Administrator and as Servicer
By:  /s/ Ellen Coleman                                                                   Name:  Ellen Coleman                                                                 Title:  EVP

Signature Page to Amendment No. 1 to Series 2013-VF3 Indenture Supplement

THE ROYAL BANK OF SCOTLAND PLC, as Administrative Agent

By: RBS Securities Inc., its agent
By:  /s/ Dominic Obaditch                                                        Name:  Dominic Obaditch                                               Title:  Managing Director

Signature Page to Amendment No. 1 to Series 2013-VF3 Indenture Supplement

Consented to by:

WELLS FARGO BANK, N.A., as Derivative Counterparty
By:  /s/ Joe Hunter                                                                   Name:  Joe Hunter                                                                  Title:  Authorized Signtory

Signature Page to Amendment No. 1 to Series 2013-VF3 Indenture Supplement

Consented to by:

THE ROYAL BANK OF SCOTLAND PLC, as Purchaser of the Series 2013-VF3 Variable Funding Notes 

By: RBS Securities Inc., its agent
By:  /s/ Dominic Obaditch                                                     Name:  Dominic Obaditch                                                   Title:  Managing Director

Signature Page to Amendment No. 1 to Series 2013-VF3 Indenture Supplement

Exhibit A

	
		
	1*
	 

	1
	$827,640

	2
	$793,980

	3
	$764,094

	4
	$739,283

	5
	$719,421

	6
	$703,209

	7
	$690,339

	8
	$680,006

	9
	$670,787

	10
	$662,619

	11
	$655,999

	12
	$650,987

	13
	$647,584

	14
	$623,762

	15
	$601,239

	16
	$579,769

	17
	$559,474

	18
	$540,354

	19
	$521,978

	20
	$504,838

	21
	$488,998

	22
	$474,086

	23
	$460,659

	24
	$448,718

	25
	$438,075

	26
	$428,546

	27
	$420,008

	28
	$412,149

	29
	$404,972

	30
	$398,413

	31
	$392,411

	32
	$387,152

	33
	$382,635

	34
	$378,675

	35
	$375,643

	36
	$373,601

	37
	$372,549

	38
	$350,584

	39
	$329,299

	40
	$308,633

	41
	$288,461

	
		
	42
	$268,661

	43
	$249,294

	44
	$230,423

	45
	$212,046

	46
	$194,040

	47
	$177,024

	48
	$160,813

	49
	$145,468

	50
	$130,742

	51
	$116,573

	52
	$102,960

	53
	$89,781

	54
	$76,911

	55
	$64,350

	56
	$52,284

	57
	$40,652

	58
	$29,453

	59
	$18,872

	60
	$9,034

1* The Advance Collection Period preceding the related Payment Date or, in the case of an Interim Payment Date, the Advance Collection Period in which the Interim Payment Date occurs.  The reference to “1” above is a reference to the Advance Collection Period in which the Closing Date occurred.

Source: [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00233-of-00352.parquet"}, [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00233-of-00352.parquet"}]]