Document:

Exhibit

CERTAIN IDENTIFIED INFORMATION HAS BEEN EXCLUDED FROM THIS EXHIBIT BECAUSE IT IS BOTH (I) NOT MATERIAL AND (II) WOULD BE COMPETITIVELY HARMFUL IF PUBLICLY DISCLOSED.
EXECUTION VERSION

NETTING LETTER – MSN 29922

This Agreement is made on 31 October, 2019 between:

		
	(1)
	SAPPHIRE LEASING I (AOE 5) LIMITED, a company incorporated under the laws of Ireland whose registered office is c/o PAFS Ireland Limited, Shannon Business Park, Shannon, Co. Clare,

Ireland (“Seller”); and

		
	(2)
	WILMINGTON TRUST SP SERVICES (DUBLIN) LIMITED, not in its individual capacity, but solely as owner trustee, and having its principal place of business at Fourth Floor, 3 George’s Dock, IFSC, Dublin 1, D01 X5X0, Ireland (“Buyer”).

The parties refer to:

		
	A.
	The aircraft asset sale and purchase agreement dated as of August 2, 2019 between, amongst others, Seller and Buyer (the “Sale and Purchase Agreement”); and

		
	B.
	The novation and amendment agreement in respect of one (1) Boeing B737-800 aircraft with manufacturer's serial number 29922 (the “Aircraft”) entered or to be entered into between Seller, Buyer and MIAT Mongolian Airlines (as “Lessee”) (the “Novation”). Capitalized terms defined in the Sale and Purchase Agreement and Novation shall have the same meanings when used herein.

It is agreed between the parties that:

		
	1.
	The parties intend for the Delivery Date to be today, unless otherwise agreed in writing by the parties.

		
	2.
	Provided that the Delivery Date is today, the Purchase Price for Asset No. 1 is US$ [             ], which was calculated by starting with the Base Purchase Price of US$ [             ] and:

		
	(a)
	in accordance with clause 5.2.2(b) of the Sale and Purchase Agreement, subtracting an amount equal to US$ [            ]; and

		
	(b)
	in accordance with clause 5.2.2(a) of the Sale and Purchase Agreement, adding an amount equal to US$ [       ];

representing the adjustment to account for the difference between the Delivery Date and the Economic Closing Date.

		
	3.
	Provided that the Delivery Date is today, Seller is obligated to pay Buyer an amount equal to US$ [            ] (the “Netting Amount”), which represents the sum of Seller’s payment obligations under clause 5.9.1 of the Sale and Purchase Agreement for the following:

		
	(a)
	the Commitment Fee;

		
	(b)
	Maintenance Reserves (which is equal to US$ [            ]);

		
	(c)
	Security Deposit (which is equal to US$ [          ]); and

		
	(d)
	any Prepaid Rent held by Seller as of the date hereof (which is equal to US$ [        ]).

		
	4.
	Provided, that in accordance with clause 5.9.1 of the Sale and Purchase Agreement and this Letter, the parties agree to net the Netting Amount from the Purchase Price, and they agree that doing so results in a net amount owing from Buyer to Seller in respect of the Purchase Price of US$ [            ] (the “Net Purchase Price”).

		
	5.
	Seller hereby irrevocably instructs and directs Buyer to pay, or cause to be paid, an amount equal to the Net Purchase Price to the following account (the “Seller’s Account”) for the benefit of Seller on or before the Delivery in connection with Buyer’s obligation under clause 5.3 of the Sale and Purchase Agreement:

Bank Name:    Wells Fargo Bank, N.A. SWIFT:    [        ]
ABA:    [           ]
For credit to:    Corporate Trust Lease Group Account No.:    [            ]
Quote Ref:    FFC [        ], MSN 29922

		
	6.
	The payment by Buyer of the Net Purchase Price into the account specified in paragraph 5 above shall constitute valid discharge of Buyer’s obligation to pay the Purchase Price and of Seller’s obligations under clause 5.3.1 of the Sale and Purchase Agreement.

		
	7.
	This Agreement shall be governed by, and construed in accordance with, the laws of the State of New York.

		
	8.
	This Agreement shall be a Transaction Document.

		
	9.
	This Agreement may be executed in any number of separate counterparts and each counterpart shall when executed and delivered be an original document but all counterparts shall together constitute one and the same instrument.

		
	10.
	Capitalized terms used in this Letter but not defined herein shall have the meaning given to such terms in the Sale and Purchase Agreement.

In witness whereof, the parties have executed this Letter on the day and year first above written.

[SIGNATURE PAGES FOLLOW]

2

Execution Page

For and on behalf of

SAPPHIRE LEASING I (AOE 5) LIMITED

Name: William Brennan

Title:   Director

Signature: /s/ William Brennan        

Signature Page
Netting Letter
MSN 29922

WILMINGTON TRUST SP SERVICES (DUBLIN) LIMITED, not in its individual capacity, but solely as owner trustee

Name:  Joanna Taylor

Title:   Director

Signature:  /s/ Joanna Taylor        

Netting Letter
(MSN 29922)

18172425v1Exhibit

SUPPLEMENT #5 TO MASTER LOAN AGREEMENT

Date of Supplement: October 30, 2019

THIS SUPPLEMENT #5 TO MASTER LOAN AGREEMENT (this "Supplement") is made and entered into by Lender and Borrowers as of the date written above pursuant to the Master Loan Agreement by and between Lender and Borrowers dated June 24, 2019 (the “Master Loan Agreement”).

This Supplement constitutes a Supplement under the Master Loan Agreement and is hereby made a part of the Master Loan Agreement. All capitalized terms herein not otherwise defined herein shall have the meaning ascribed to them in the Master Loan Agreement. The credit facility described in this Supplement is governed by and shall be construed and administered in accordance with the terms and conditions of the Master Loan Agreement and this Supplement.

To the extent any term or condition of this Supplement is inconsistent with any term or condition in the Master Loan Agreement or in any Supplement dated prior to this Supplement, the terms and conditions of this Supplement shall control. Except as specifically amended hereby, all terms and conditions of the Master Loan Agreement and all prior Supplements remain in effect.

In consideration of the mutual covenants contained herein and in the Master Loan Agreement and for other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, the Parties agree as follows:

		
	1.
	DEFINITIONS.

As used in this Supplement, the following terms have the following meanings:

"Term Loan D" means an extension of credit to Borrowers by Lender pursuant to this Supplement.

"Term Loan D Maturity Date" means the first to occur of: (1) October 30, 2021; and (2) the date on which Term Loan D is accelerated as provided hereunder, in Term Note D or in the Master Loan Agreement.

"Term Note D" means the Promissory Note of Borrowers in the form of Exhibit A to be executed concurrently with this Supplement.

		
	2.
	THE CREDIT FACILITY; BORROWING PROCEDURES; INTEREST RATE; AND PAYMENTS.

		
	2.1
	Credit Facility. Lender shall make a term loan to the Borrowers, on the Closing Date, in an amount equal to Seven Million, Five Hundred Fifty-Three Thousand, One Hundred Sixty-Five Dollars ($7,553,165.00) ("Term Loan D"), which is subject to the terms and conditions hereof and of the Master Loan Agreement. Term Loan D shall be evidenced by Term Note D, be payable in accordance with the terms of Term Note D and be made by disbursement of Loan proceeds when and as

{80742168 }

directed by Borrowers. Amounts borrowed and repaid under the Term Loan D may not be reborrowed.

		
	2.2
	Borrowing Procedures. The entire amount of Term Loan D is to be advanced in one single advance on to the Closing Date.

		
	2.3
	Interest Rate. The unpaid principal balance of Term Loan D outstanding from time to time shall bear interest for the period commencing on the Closing Date of Term Loan D until such Loan is paid in full. Term Loan D shall accrue interest at a variable rate equal to the LIBOR Rate plus 3.75% per annum and such rate shall be adjusted on the 1st day of each month.

		
	2.4
	Payments. Borrowers shall make the following payments on Term Loan D during the following periods:

		
	(a)
	Twenty-three (23) consecutive monthly payments of accrued and unpaid interest beginning November 1, 2019, and payable on the pt day of each consecutive month thereafter; and

		
	(b)
	Sixteen (16) consecutive monthly payments of Two Hundred Fifty Thousand Dollars ($250,000.00) each beginning November 1, 2019, and continuing on the 1st day of each consecutive month thereafter; and

		
	(c)
	a final payment of all outstanding principal and accrued and unpaid interest together with such other amounts as shall then be due and owing from Borrowers to Lender under the Term Loan D on the Term Loan D Maturity Date.

		
	2.5
	Fees

		
	(a)
	On or before the Closing Date Borrowers shall pay to Lender a fee in the amount of Thirty Thousand Two Hundred Thirteen Dollars ($30,213).

		
	2.6
	Use of Loan Proceeds. Borrowers shall only use the proceeds of Term Loan D to acquire the beneficial interest in the trust described in the Beneficial Interest Pledge Agreement attached hereto as Exhibit B.

		
	3.
	CONDITIONS FOR BORROWING.

In addition to all conditions to borrowing set forth in Section 5.1 of the Master Loan Agreement, Lender's obligation to make the Loan described in this Supplement is subject to the satisfaction or waiver by Lender in writing on or before the Closing Date of such Loan of the following conditions:

		
	3.1
	Lender shall have received the following, all in form, detail and content satisfactory to Lender:

		
	(a)
	Term Note D duly executed by both Borrowers.

(80742168 }    2

		
	(b)
	The fee due under Section 2.5 hereof.

		
	(c)
	A Beneficial Interest Pledge Agreement, in the form of Exhibit B, properly executed by CAL, together with any and all other documents or instruments Lender reasonably deems necessary to grant to Lender and perfect a first position Lien in all of CAL' s beneficial interest in that certain trust described in the Declaration of Trust (MSN 29922) dated as of June 26, 2019, among Contrail Aviation Leasing, LLC, Contrail Aviation  Support, LLC, and Wilmington Trust SP  Services (Dublin) Limited (registration number 318390), not in its individual capacity but solely as Trustee (the "Owner Trustee"), as amended, assigned, supplemented, restated, and modified from time to time (the "Trust Agreement"), all in form and substance reasonably satisfactory to Lender.

		
	(d)
	A  Trust  Aircraft Security Agreement in the form of Exhibit C (the "TASA"), properly executed by the Owner Trustee, together with any and all other documents or instruments Lender reasonably deems necessary to grant to Lender and perfect a first position Lien on the collateral described in the TASA, all in form and substance reasonably satisfactory to Lender.

		
	(e)
	A third party written legal opinion opining that:

		
	(i)
	CAL has the due power and authority to grant the Lien described in Section 3.1(c) above;

		
	(ii)
	Owner Trustee has due power and authority to grant the Lien described in Section 3.1(c) above; and

		
	(iii)
	The Liens described in Sections 3.1(c) and 3.1(d) are valid and enforceable and neither violate any term or provision of the Trust Agreement.

		
	(f)
	Evidence in a form reasonably acceptable to Lender that, prior to or concurrently with the execution of this Supplement, CAL acquired the interest in the trust described in the Beneficial Interest Pledge Agreement and that the trust acquired the collateral described in the TASA, and in each case, such is owned free and clear of all liens, claims and encumbrances.

		
	(g)
	An Agreement to Provide Insurance in the form of Exhibit D, properly executed by the Borrowers.

		
	4.
	AFFIRMATIVE COVENANTS.

In addition to all affirmative covenants set forth in Section 6 of the Master Loan Agreement, each Borrower covenants that it will, until Lender's commitment to extend credit under this Supplement and all Permitted Swap Agreements relating to the credit facility extended under this Supplement have terminated or expired and the promissory note evidencing the credit facility extended under
[B0742168 )    3

this Supplement, and all fees and expenses payable in connection with the credit facility extended under this Supplement have been paid in full:

		
	4.1
	Quarterly Rolling Cash Flow Coverage Ratio. Maintain, as of the last day of each fiscal quarter, a Quarterly Rolling Cash Flow Coverage Ratio of not less than 1.25 to 1.0. Lender may determine compliance with this Quarterly Cash Flow Coverage Ratio covenant at any time.

		
	4.2
	Tangible Net Worth. Maintain a Tangible Net Worth of at least $12,500,000.00 at all times. Lender may determine compliance with this Tangible Net Worth covenant at any time.

5.    NEGATIVE COVENANTS.

In addition to all negative covenants set forth in Section 7 of the Master Loan Agreement, each Borrower covenants that, without the prior written consent of Lender, Borrowers will not, until Lender's commitment to extend credit under this Supplement and all Permitted Swap Agreements relating to the credit facility extended under this Supplement have terminated or expired and the promissory note evidencing the credit facility extended under this Supplement, and all fees and expenses payable in connection with the credit facility extended under this Supplement, have been paid in full:

5.1    [Intentionally Omitted]

[remainder of page intentionally left blank; signature page follows]

{80742168 }    4

IN WITNESS WHEREOF, the Parties have executed this Supplement as of the date first written above.

BORROWERS:    LENDER:

CONTRAIL AVIATION SUPPORT, LLC    OLD NATIONAL BANK

By: /s/Joseph Kuhn                           By: /s/ Tommy Olson        
       Joseph Kuhn                            Tommy Olson
       Its: CEO                                Its: SVP

CONTRAIL AVIATION LEASING, LLC

By: /s/Joseph Kuhn        
Joseph Kuhn Its: CEO

[Signature Page to Supplement #5 to Master Loan Agreement}
18169776v1

Source: [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00301-of-00352.parquet"}, [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00301-of-00352.parquet"}]]