Document:

EXHIBIT 10.5

	
 
    

 

2016-A SERVICING SUPPLEMENT

 

to the

 

SECOND AMENDED AND RESTATED 
 SERVICING AGREEMENT

 

dated as of July 22, 2005, 
 as amended and restated as of December 1, 2015

 

among

 

FORD MOTOR CREDIT COMPANY LLC,
 as Servicer for the Collateral Specified Interests
 and the 2016-A Reference Pool and as Lender,

 

CAB EAST LLC and
 CAB WEST LLC,
 each acting for its series of limited liability company interests 
 designated as the “Collateral Specified Interest,” 
 as a Titling Company

 

and

 

HTD LEASING LLC,
 as Collateral Agent

 

Dated as of March 1, 2016

	
 
    

 

 

TABLE OF CONTENTS

 

	
ARTICLE I   USAGE AND DEFINITIONS
    	
1
    
	
 
    	
 
    
	
Section 1.1.
    	
Usage and Definitions
    	
1
    
	
 
    	
 
    	
 
    
	
ARTICLE II   2016-A REFERENCE POOL
    	
1
    
	
 
    	
 
    
	
Section 2.1.
    	
Acknowledgment
    	
1
    
	
 
    	
 
    	
 
    
	
ARTICLE III   SERVICING OF LEASES AND LEASED VEHICLES
    	
2
    
	
 
    	
 
    
	
Section 3.1.
    	
Engagement
    	
2
    
	
Section 3.2.
    	
Collection of Payments;   Extensions and Amendments
    	
2
    
	
Section 3.3.
    	
Servicer’s Reallocation   of Leases and Leased Vehicles
    	
2
    
	
Section 3.4.
    	
Servicer Reports and   Compliance Statements
    	
3
    
	
Section 3.5.
    	
Notices Under Servicing   Agreement
    	
4
    
	
Section 3.6.
    	
Sarbanes-Oxley   Certificates
    	
4
    
	
Section 3.7.
    	
Securities and Exchange   Commission Filings
    	
5
    
	
Section 3.8.
    	
Review of Servicer’s   Records
    	
5
    
	
Section 3.9.
    	
Servicer’s Authorized   and Responsible Persons
    	
5
    
	
Section 3.10.
    	
Servicer’s Fees
    	
5
    
	
Section 3.11.
    	
Servicer’s Expenses
    	
6
    
	
 
    	
 
    	
 
    
	
ARTICLE IV   ACCOUNTS, COLLECTIONS AND APPLICATION OF FUNDS
    	
6
    
	
 
    	
 
    
	
Section 4.1.
    	
Bank Accounts
    	
6
    
	
Section 4.2.
    	
Investment of Funds in   Bank Accounts
    	
7
    
	
Section 4.3.
    	
Deposits and Payments
    	
8
    
	
Section 4.4.
    	
Advances.
    	
9
    
	
Section 4.5.
    	
Payment of Advances
    	
10
    
	
Section 4.6.
    	
Reserve Account Draw   Amount
    	
10
    
	
Section 4.7.
    	
Direction to Indenture   Trustee for Distributions
    	
10
    
	
 
    	
 
    	
 
    
	
ARTICLE V   SERVICER
    	
10
    
	
 
    	
 
    
	
Section 5.1.
    	
Servicer’s   Representations and Warranties
    	
10
    
	
Section 5.2.
    	
Indemnities of Servicer
    	
10
    
	
Section 5.3.
    	
Reference Pool Servicer   Termination Events
    	
11
    
	
Section 5.4.
    	
Servicer May Own   Exchange Note and Notes
    	
11
    
	
 
    	
 
    	
 
    
	
ARTICLE VI   TERMINATION
    	
12
    
	
 
    	
 
    
	
Section 6.1.
    	
Clean-Up Call
    	
12
    
	
Section 6.2.
    	
Termination of   Servicing Supplement
    	
12
    
	
 
    	
 
    	
 
    
	
ARTICLE VII   OTHER AGREEMENTS
    	
12
    
	
 
    	
 
    
	
Section 7.1.
    	
No Petition
    	
12
    
	
Section 7.2.
    	
Conflict with Servicing   Agreement
    	
12
    
	
 
    	
 
    	
 
    
	
ARTICLE VIII   MISCELLANEOUS
    	
13
    
	
 
    	
 
    
	
Section 8.1.
    	
Amendments
    	
13
    
	
Section 8.2.
    	
Benefit of Agreement;   Third-Party Beneficiaries
    	
13
    
	
Section 8.3.
    	
GOVERNING LAW
    	
13
    
	
Section 8.4.
    	
Severability
    	
13
    
	
Section 8.5.
    	
Headings
    	
13
    
	
Section 8.6.
    	
Counterparts
    	
13
    
	
 
    	
 
    	
 
    
	
Exhibit A
    	
Form of Monthly   Investor Report
    	
EA-1
    
				

 

i

 

2016-A SERVICING SUPPLEMENT, dated as of March 1, 2016 (this “Supplement”), to the Second Amended and Restated Servicing Agreement, dated as of July 22, 2005, as amended and restated as of December 1, 2015 (the “Servicing Agreement”), among FORD MOTOR CREDIT COMPANY LLC, a Delaware limited liability company, as Servicer for the Collateral Specified Interests and the 2016-A Reference Pool and as Lender under the Credit and Security Agreement, CAB EAST LLC, a Delaware limited liability company, and CAB WEST LLC, a Delaware limited liability company, each acting for its series of limited liability company interests designated as the “Collateral Specified Interest,” as a Titling Company, and HTD Leasing LLC, as Collateral Agent.

 

BACKGROUND

 

The Borrowers and the Lender have determined to issue the 2016-A Exchange Note and to designate the 2016-A Reference Pool under the Credit and Security Agreement and the Exchange Note Supplement.

 

The parties have determined to enter into this Supplement according to Section 2.3 of the Servicing Agreement to acknowledge the designation of the 2016-A Reference Pool and identify the additional obligations required of the Servicer for the 2016-A Reference Pool and the 2016-A Exchange Note.

 

The parties agree as follows:

 

ARTICLE I
 USAGE AND DEFINITIONS

 

Section 1.1.                                 Usage and Definitions.  Capitalized terms used but not defined in this Supplement are defined in Appendix 1 to the 2016-A Exchange Note Supplement, dated as of March 1, 2016 (the “Exchange Note Supplement”), to the Second Amended and Restated Credit and Security Agreement, dated as of July 22, 2005, as amended and restated as of December 1, 2015 (the “Credit and Security Agreement”), among CAB East LLC and CAB West LLC, as Borrowers, U.S. Bank National Association, as Administrative Agent, the Collateral Agent and Ford Credit, as Lender and Servicer, or in Appendix A to the Credit and Security Agreement.  Appendix 1 and Appendix A also contain usage rules that apply to this Supplement.  Appendix 1 and Appendix A are incorporated by reference into this Supplement.

 

ARTICLE II
 2016-A REFERENCE POOL

 

Section 2.1.                                 Acknowledgment.  The parties acknowledge that the Leases and Leased Vehicles listed in Schedule A to the Exchange Note Supplement have been allocated to the Reference Pool designated as the “2016-A Reference Pool” under the Exchange Note Supplement.  References in this Supplement or in any other Transaction Document to “Leases” and “Leased Vehicle” will be to the Leases and Leased Vehicles, respectively, then allocated to the 2016-A Reference Pool, unless the context otherwise requires.

 

 

ARTICLE III
 SERVICING OF LEASES AND LEASED VEHICLES

 

Section 3.1.                                 Engagement.  Each party agrees that the Servicer under the Servicing Agreement is also engaged as Servicer under this Supplement for the 2016-A Reference Pool and the 2016-A Exchange Note and will act as agent of each Titling Company in the management and control of the Leases and Leased Vehicles and for all other purposes in this Supplement and the Servicing Agreement, and Ford Credit accepts the engagement.

 

Section 3.2.                                 Collection of Payments; Extensions and Amendments.  The Servicer will use reasonable efforts to collect all payments due under each Lease in the 2016-A Reference Pool. The Servicer may waive late payment charges or other fees that may be collected in the ordinary course of servicing a Lease.  The Servicer may grant extensions, refunds, rebates or adjustments on a Lease or amend a Lease according to the Servicing Procedures.  However, if the Servicer (a) grants a Payment Extension or Term Extension on a Lease in the 2016-A Reference Pool resulting in the final payment date of the Lease being later than the Final Scheduled Payment Date of the most junior Class of Notes issued by the Issuer or (b) modifies the amount of the Base Payment due on a Lease, it will reallocate the Lease and the related Leased Vehicle to the Revolving Facility Pool under Section 3.3, unless it is required to take the action by law or court order.

 

Section 3.3.                                 Servicer’s Reallocation of Leases and Leased Vehicles.

 

(a)                                 Reallocation for Servicer Modifications.  If an extension or modification of a Lease and Leased Vehicle is made that requires them to be reallocated under Section 3.2, the Servicer will reallocate the Lease and Leased Vehicle to the Revolving Facility Pool.

 

(b)                                 Reallocation for Breach of Servicer’s Obligations.  If a Responsible Person of the Servicer has knowledge, or receives notice from the Collateral Agent, the Depositor, the 2016-A Exchange Noteholder, the Owner Trustee or the Indenture Trustee, of a breach of the Servicer’s obligations in Section 3.3(e) or (f) of the Servicing Agreement that has a material adverse effect on a Lease or Leased Vehicle, the Servicer will reallocate the Lease and Leased Vehicle to the Revolving Facility Pool.

 

(c)                                  Reallocation for System Limitation or Inability to Service.  If the Servicer, in its sole discretion, determines that as a result of a receivables systems error or receivables systems limitation or for any other reason the Servicer is unable to service a Lease according to the Servicing Procedures and the terms of this Supplement and the Servicing Agreement, the Servicer may reallocate the Lease and Leased Vehicle to the Revolving Facility Pool.

 

(d)                                 Reallocation for Disaster Extension Offers.  If the Servicer offers Payment Extensions to Lessees located in a major disaster area as declared by the Federal Emergency Management Agency before the Closing Date and a Lessee accepts the offered Payment Extensions which results in the related Lease being extended for a total of more than three months, the Servicer will reallocate the related Lease and Leased Vehicle to the Revolving Facility Pool.

 

(e)                                  Reallocation of Leases and Leased Vehicles; Payment of Administrative Reallocation Amount.  For any reallocation of a Lease and Leased Vehicle by the Servicer under this Section 3.3, the Servicer will reallocate the Lease and Leased Vehicle by paying the

 

2

 

Administrative Reallocation Amount on the Business Day before the Payment Date (or, with satisfaction of the Rating Agency Condition, on the Payment Date) related to the Collection Period in which the Servicer made the extension or modification on the Lease, has knowledge or receives notice of the breach or determines the need for reallocation or, at the Servicer’s option, on or before the following Payment Date, unless the breach is cured in all material respects before that Payment Date.  If Ford Credit is the Servicer, it may pay any Administrative Reallocation Amounts according to Section 4.3(c).

 

(f)                                   Reallocation of Leases and Leased Vehicles.  When the Servicer’s payment of the Administrative Reallocation Amount for a Lease and Leased Vehicle is included in Exchange Note Available Funds for a Payment Date, the Lease and Leased Vehicle will be deemed to have been reallocated to the Revolving Facility Pool, effective as of the last day of the Collection Period before the related Collection Period.  After the reallocation, the Servicer will mark its receivables systems to indicate that the lease and leased vehicle is no longer a Lease and Leased Vehicle in the 2016-A Reference Pool.

 

(g)                                  No Obligation to Investigate.  None of the Servicer, the Collateral Agent, the Issuer, the Owner Trustee, the Indenture Trustee, the Sponsor, the Depositor or the Administrator will be obligated to investigate whether a breach or other event has occurred that would require the reallocation of any Lease and Leased Vehicle under this Section 3.3 or whether any Lease and Leased Vehicle is required to be reallocated under this Section 3.3.

 

(h)                                 Reallocation is Sole Remedy.  The sole remedy of the Collateral Agent, the Depositor, the 2016-A Exchange Noteholder, the Owner Trustee, the Indenture Trustee and the Secured Parties for the occurrence of a condition stated in Section 3.2 or a breach of the covenants made by the Servicer in Section 3.3(e) or (f) of the Servicing Agreement is the Servicer’s reallocation of the Lease and the Leased Vehicle to the Revolving Facility Pool under this Section 3.3.

 

Section 3.4.                                 Servicer Reports and Compliance Statements.

 

(a)                                 Monthly Investor Report.  At least two Business Days before each Payment Date, the Servicer will deliver to the Depositor, the Issuer, the Indenture Trustee, the Note Paying Agent, the Administrator and the Rating Agencies a servicing report substantially in the form of Exhibit A (the “Monthly Investor Report”) for that Payment Date and the related Collection Period.  A Responsible Person of the Servicer will certify that the information in the Monthly Investor Report is accurate in all material respects.

 

(b)                                 Annual Statement of Compliance.  The Servicer will deliver to the Depositor, the Issuer, the Indenture Trustee, the Administrator and the Rating Agencies within 90 days after the end of each year, starting with the year after the Closing Date, an Officer’s Certificate signed by a Responsible Person of the Servicer, stating that (i) a review of the Servicer’s activities during the prior year and of its performance under this Supplement and the Servicing Agreement has been made under the Responsible Person’s supervision and (ii) to the Responsible Person’s knowledge, based on the review, the Servicer has fulfilled in all material respects all of its obligations under this Supplement and the Servicing Agreement throughout the prior year or, if there has been a failure to fulfill any obligation in any material respect, stating each failure known to the

 

3

 

Responsible Person and the nature and status of the failure.  A copy of this Officer’s Certificate may be obtained by any Noteholder or Note Owner by request to the Indenture Trustee.

 

(c)                                  Report on Assessment of Compliance with Servicing Criteria and Attestation.  The Servicer will:

 

(i)                                     deliver to the Depositor, the Issuer, the Indenture Trustee, the Administrator and the Rating Agencies, a report on its assessment of compliance with the minimum servicing criteria during the prior year, including disclosure of any material instance of non-compliance identified by the Servicer, as required by Rules 13a-18 and 15d-18 of the Exchange Act and Item 1122 of Regulation AB; and

 

(ii)                                  cause a firm of registered public accountants to deliver an attestation report on the assessment of compliance with the minimum servicing criteria that (A) satisfies the requirements of Rule 13a-18 or 15d-18 under the Exchange Act, as applicable, (B) complies with Rules 1-02(a)(3) and 2-02(g) of Regulation S-X under the Securities Act and (C) indicates that the firm is qualified and independent within the meaning of Rule 2-01 of Regulation S-X under the Securities Act.

 

These reports will be delivered within 90 days after the end of each year, starting in the year after the Closing Date.  A copy of these reports may be obtained by any Noteholder or Note Owner by a request to the Indenture Trustee.

 

(d)                                 Termination of Reporting Obligation.  The Servicer’s obligation to deliver or cause the delivery of reports under this Section 3.4 will terminate on payment in full of the Notes.

 

Section 3.5.                                 Notices Under Servicing Agreement.

 

(a)                                 Notices and Certificates Under Servicing Agreement.  The Servicer will deliver each notice or certificate received by it or delivered by it under the Servicing Agreement relating to this Supplement or the 2016-A Reference Pool to the Issuer, the Indenture Trustee and the Administrator within five Business Days of receipt or delivery by the Servicer.

 

(b)                                 Notice of Merger or Consolidation.  The Servicer will notify the Exchange Noteholder and the Rating Agencies of any merger, consolidation, succession or assignment under Section 7.7 of the Servicing Agreement.

 

(c)                                  Notice of Reference Pool Servicer Termination Event.  The Servicer will notify the Depositor, the Issuer, the Indenture Trustee, the Administrator and the Rating Agencies of any Reference Pool Servicer Termination Event for the 2016-A Reference Pool or any event that with the giving of notice or lapse of time, or both, would become a Reference Pool Servicer Termination Event for the 2016-A Reference Pool, no later than five Business Days after a Responsible Person of the Servicer has knowledge of the event.

 

Section 3.6.                                 Sarbanes-Oxley Certificates.  If directed by the Administrator, the Servicer will prepare, execute and deliver all certificates or other documents required to be delivered by the Issuer under the Sarbanes-Oxley Act of 2002.

 

4

 

Section 3.7.                                 Securities and Exchange Commission Filings.  To the extent permitted by law, the Servicer is authorized to execute and, on the request of the Issuer or the Administrator, will execute and file, on behalf of the Issuer, any Securities and Exchange Commission filings required to be filed by the Issuer under Section 7.3 of the Indenture.

 

Section 3.8.                                 Review of Servicer’s Records.  The Servicer will maintain records and documents relating to its performance under this Supplement and the Servicing Agreement according to its customary business practices.  On reasonable request not more than once during any year, the Servicer will give the Issuer, the Depositor, the Administrator, the Owner Trustee and the Indenture Trustee (or their representatives) access to the records and documents to conduct a review of the Servicer’s performance under this Supplement and the Servicing Agreement.  Any access or review will be conducted at the Servicer’s offices during its normal business hours at a time reasonably convenient to the Servicer and in a manner that will minimize disruption to its business operations.  Any access or review will be subject to the Servicer’s confidentiality and privacy policies.

 

Section 3.9.                                 Servicer’s Authorized and Responsible Persons.  On or before the Closing Date, the Servicer will notify the Indenture Trustee and the Owner Trustee of each Person who (a) will be authorized to give instructions and directions to the Indenture Trustee and the Owner Trustee on behalf of the Servicer and (b) is a Responsible Person for the Servicer.  The Servicer may change such Persons by notifying the Indenture Trustee and the Owner Trustee.

 

Section 3.10.                          Servicer’s Fees.

 

(a)                                 Reference Pool Servicing Fee.  As compensation for performing its obligations under the Servicing Agreement and this Supplement relating to the 2016-A Reference Pool, the Servicer will be paid the Reference Pool Servicing Fee.

 

(i)                                     The “Reference Pool Servicing Fee” will, for a Collection Period, be an amount equal to the sum of (A) the product of: (1) one-twelfth of 1.00%; times (2) the Pool Balance as of the last day of the prior Collection Period (or the Cutoff Date for the first Collection Period), plus (B) the portion of the Reference Pool Servicing Fee for the prior Collection Period, if any, that was not paid on the related Payment Date.

 

(ii)                                  The Reference Pool Servicing Fee will be payable solely from, and the right of the Servicer to receive the Reference Pool Servicing Fee will be limited in recourse to, the 2016-A Collections and other amounts applied to the payment of that fee under the Exchange Note Supplement.

 

(b)                                 Lease Administration Amounts.  As additional compensation for performing its obligations under the Servicing Agreement and this Supplement and as reimbursement for costs and expenses incurred in performing its obligations, the Servicer will be entitled to retain for its own account Lease Administration Amounts (or to withdraw and retain Lease Administration Amounts that nevertheless have been deposited in the Exchange Note Collection Account).  Lease Administration Amounts are the property of the Servicer.

 

(c)                                  Administration Fee.  As compensation for the performance of its obligations under the Servicing Agreement and this Supplement relating to the servicing of the 2016-A Exchange

 

5

 

Note, the Servicer will be entitled to the Administration Fee, payable according to the Exchange Note Supplement.

 

Section 3.11.                          Servicer’s Expenses.  If Ford Credit is the Servicer, it may retain for its own account 2016-A Collections to the extent of reimbursable amounts under Section 3.8 of the Servicing Agreement for the 2016-A Reference Pool.

 

ARTICLE IV
 ACCOUNTS, COLLECTIONS AND APPLICATION OF FUNDS

 

Section 4.1.                                 Bank Accounts

 

(a)                                 Establishment of Bank Accounts.  On or before the Exchange Note Issuance Date, the Servicer will establish the following segregated trust accounts at a Qualified Institution (initially the corporate trust department of U.S. Bank National Association), each in the name “U.S. Bank National Association, as Indenture Trustee, as secured party for Ford Credit Auto Lease Trust 2016-A”, to be designated as follows:

 

(i)                           “Exchange Note Collection Account” with account number 183706000;

 

(ii)                        “Collection Account” with account number 183706001; and

 

(iii)                     “Reserve Account” with account number 183706003.

 

(b)                                 Control of the Bank Accounts.  Each of the Bank Accounts will be under the control of the Indenture Trustee so long as the Bank Accounts remain subject to the Lien of the Indenture, except that the Servicer may make deposits to and direct the Indenture Trustee to make deposits to or withdrawals from the Bank Accounts according to the Transaction Documents.  The Servicer may direct the Indenture Trustee to withdraw from the Exchange Note Collection Account and pay to the Servicer or as directed by the Servicer amounts that are not Exchange Note Available Funds for a Collection Period or that were deposited in the Exchange Note Collection Account in error.  Following the payment in full of the Notes and the release of the Bank Accounts from the Lien of the Indenture, the Exchange Note Collection Account will be under the control of the Collateral Agent, the Collection Account will be under the control of the Servicer and the Reserve Account will be under the control of the Depositor.  Following the payment in full of the 2016-A Exchange Note, the Exchange Note Collection Account will be under the control of the Borrowers.

 

(c)                                  Benefit of Accounts; Deposits and Withdrawals.  The Bank Accounts and all cash, money, securities, investments, financial assets and other property deposited in or credited to them will be held by the Indenture Trustee (i) until the payment in full of the Notes and the release of the Bank Accounts from the Lien under the Indenture, as secured party for the benefit of the Secured Parties, (ii) then, until the payment in full of the 2016-A Exchange Note, as agent of the Collateral Agent and (iii) then, as agent of the Borrowers.  All deposits to and withdrawals from the Bank Accounts will be made according to the Transaction Documents.

 

6

 

(d)                                 Maintenance of Accounts.  If an institution maintaining the Bank Accounts ceases to be a Qualified Institution, the Servicer will, with the Indenture Trustee’s assistance as necessary, move the Bank Accounts to a Qualified Institution within 30 days.

 

(e)                                  Compliance.  Each Bank Account will be subject to the Account Control Agreement or the Titling Company Account Control Agreement.  The Servicer will ensure that the Account Control Agreement and the Titling Company Account Control Agreement require the Qualified Institution maintaining the Bank Accounts to comply with “entitlement orders” (as defined in Section 8-102 of the UCC) from the Indenture Trustee without further consent of the Issuer, if the Notes are Outstanding, or the Borrowers, if the 2016-A Exchange Note is Outstanding, and to act as a “securities intermediary” according to the UCC.

 

Section 4.2.                                 Investment of Funds in Bank Accounts.

 

(a)                                 Permitted Investments.  If no Default, Event of Default or Exchange Note Default has occurred and is continuing, the Servicer may instruct the Indenture Trustee to invest any funds in the Bank Accounts in Permitted Investments and, if investment instructions are received, the Indenture Trustee will direct the Qualified Institution maintaining the Bank Accounts to invest the funds in the Bank Accounts in those Permitted Investments.  The investment instructions from the Servicer may be in the form of a standing instruction.  If (i) the Servicer fails to give investment instructions for any funds in a Bank Account to the Indenture Trustee by 11:00 a.m. New York time (or other time as may be agreed by the Indenture Trustee) on the Business Day before a Payment Date or (ii) the Qualified Institution receives notice from the Indenture Trustee that a Default, Event of Default or Exchange Note Default has occurred and is continuing for the Notes or the 2016-A Exchange Note, the Qualified Institution will invest and reinvest funds in the Bank Accounts according to the last investment instructions received, if any.  If no prior investment instructions have been received or if the instructed investments are no longer available or permitted, the Indenture Trustee will notify the Servicer and request new investment instructions, and the funds will remain uninvested until new investment instructions are received.  The Servicer may direct the Indenture Trustee to consent, vote, waive or take any other action, or not to take any action, on any matters available to the holder of the Permitted Investments.

 

(b)                                 Maturity of Investments.  Any Permitted Investments of funds in the Bank Accounts (or any reinvestments of the Permitted Investments) for a Collection Period must mature, if applicable, and be available no later than the Business Day before the related Payment Date.  However, funds in the Reserve Account may be invested in Permitted Investments that will not mature or be available before the related Payment Date if the Rating Agency Condition has been satisfied for the investment.  Any Permitted Investments with a maturity date will be held to their maturity, except that such Permitted Investments may be sold or disposed of before their maturity (i) if they relate to funds in the Reserve Account required to satisfy the Reserve Account Draw Amount on a Payment Date or (ii) in connection with the sale or liquidation of the Leases and Leased Vehicles following an Exchange Note Default under Section 6.6(a) of the Credit and Security Agreement.

 

(c)                                  No Liability for Investments.  None of the Depositor, the Servicer, the Indenture Trustee or the Qualified Institution maintaining any Bank Account will be liable for the selection

 

7

 

of Permitted Investments or for investment losses incurred on Permitted Investments (other than in the capacity as obligor, if applicable).

 

(d)                                 Continuation of Liens in Investments.  The Servicer will not direct the Indenture Trustee to make any investment of any funds or to sell any investment held in the Bank Account unless the security interest Granted and perfected in the account in favor of the Indenture Trustee will continue to be perfected in the investment or the proceeds of the sale without further action by any Person.

 

(e)                                  Investment Earnings.  The Servicer will receive investment earnings (net of losses and investment expenses) on funds in the Bank Accounts as additional compensation for the servicing of the Leases and Leased Vehicles.  The Servicer will direct the Indenture Trustee to withdraw the investment earnings and distribute them to the Servicer on each Payment Date.

 

Section 4.3.                                 Deposits and Payments.

 

(a)                                 Exchange Note Issuance Date Deposit.  On the Exchange Note Issuance Date, the Servicer will deposit in the Exchange Note Collection Account an amount equal to the sum of (i) the Cutoff Date Payahead Amount and (ii) all Active Lease Proceeds, Terminating Lease Proceeds and Closed Lease Proceeds (excluding Recoveries) received and applied on the Leases during the period from the Cutoff Date to two Business Days before the Exchange Note Issuance Date.

 

(b)                                 Deposit of 2016-A Collections.

 

(i)                                     If the Servicer’s short term unsecured debt is not rated at least the Monthly Deposit Required Ratings or a Reference Pool Servicer Termination Event for the 2016-A Reference Pool occurs, the Servicer will deposit in the Exchange Note Collection Account all Active Lease Proceeds, Terminating Lease Proceeds and Closed Lease Proceeds (excluding Recoveries) received and applied on the Leases within two Business Days after application.

 

(ii)                                  If the Servicer is Ford Credit and Ford Credit’s short term unsecured debt is rated at least “F1+” by Fitch and “A-1” by Standard & Poor’s (the “Monthly Deposit Required Ratings”), Ford Credit may deposit all Active Lease Proceeds, Terminating Lease Proceeds and Closed Lease Proceeds (excluding Recoveries) received and applied on the Leases in the Exchange Note Collection Account on the Business Day before each Payment Date or, with satisfaction of the Rating Agency Condition, on each Payment Date.

 

(iii)                               The Servicer may deposit in the Exchange Note Collection Account all Administrative Reallocation Amounts, Active Lease Advances, Payment Extension Fees and Recoveries received and applied in a Collection Period on the Business Day before the related Payment Date or, with satisfaction of the Rating Agency Condition, on the related Payment Date.

 

(c)                                  Reconciliation of Deposits.  If Ford Credit is the Servicer and for any Payment Date, the sum of (i) 2016-A Collections for the Collection Period, plus (ii) Administrative Reallocation Amounts for the Payment Date, exceeds the amounts deposited under Section 4.3(b) for the Collection Period, Ford Credit will deposit an amount equal to the excess into the

 

8

 

Collection Account on the Business Day before the Payment Date or, with satisfaction of the Rating Agency Condition, on the Payment Date.  If, for any Payment Date, the amounts deposited under Section 4.3(b) for the Collection Period exceed the sum of (i) 2016-A Collections for the Collection Period, plus (ii) Administrative Reallocation Amounts for the Payment Date, the Indenture Trustee will pay to Ford Credit an amount equal to the excess within two Business Days of Ford Credit’s direction, but no later than the Payment Date.  If requested by the Indenture Trustee, Ford Credit will provide reasonable supporting details for its calculation of the amounts to be deposited or paid under this Section 4.3(c).

 

(d)                                 Net Deposits.  Ford Credit may make the deposits and payments required by Section 4.3(b) net of Reference Pool Servicing Fees to be paid to Ford Credit for the Collection Period, Advance Reimbursement Amounts the Servicer is permitted to retain under Section 4.4(b) and amounts the Servicer is permitted to retain or be reimbursed for under Section 3.10.  The Servicer will account for all deposits and payments in the Monthly Investor Report as if the amounts were deposited and/or paid separately.

 

(e)                                  No Segregation.  Pending deposit in the Exchange Note Collection Account, the Servicer is not required to segregate 2016-A Collections or Payaheads from its own funds.

 

Section 4.4.                                 Advances.

 

(a)                                 Advances by Servicer.  The Servicer may, at its option, make an advance for each Active Lease other than an Advance Payment Plan Lease and each Collection Period if the Base Payment exceeds the sum of (i) Active Lease Proceeds (which may be positive or negative) plus (ii) the Payahead Draw, by depositing the amount of the excess (equal to the Active Lease Advance) in the Exchange Note Collection Account on the Business Day before the related Payment Date or, with satisfaction of the Rating Agency Condition, on that Payment Date.  However, the Servicer will only make Active Lease Advances on a Lease if the Servicer, in its sole discretion, determines that the advances will be recoverable from subsequent 2016-A Collections (whether relating to the Lease and Leased Vehicle or another Lease or Leased Vehicle) under Section 4.3(b).

 

(b)                                 Reimbursement for Outstanding Advances.  During each Collection Period, the Servicer will be reimbursed for any outstanding Advance Balance on a Lease for the prior Collection Period (or, for the first Collection Period, as of the Cutoff Date) by retaining the following amounts (the “Advance Reimbursement Amount”) in the following order of priority:

 

(i)                                     first, if the Lease is an Active Lease in the Collection Period, an amount equal to the lesser of (A) the sum of (1) Active Lease Proceeds, plus (2) the Administrative Reallocation Amount, if any, minus (3) the Base Payment, in each case for the Lease and the Collection Period and (B) the Advance Balance;

 

(ii)                                  second, if the Lease is a Terminating Lease or a Closed Lease in the Collection Period, an amount equal to the lesser of (A) the sum of (1) the Terminating Lease Proceeds, plus (2) the Closed Lease Proceeds, plus (3) the Administrative Reallocation Amount, if any, in each case for the Lease and the Collection Period and (B) the Advance Balance; and

 

9

 

(iii)                               third, on and after the Collection Period that includes the Closed Date for the Lease, an amount equal to the lesser of (A) the sum of Active Lease Proceeds, Terminating Lease Proceeds, Closed Lease Proceeds and Administrative Reallocation Amounts (in each case not relating to the Lease) for the Collection Period and (B) the excess, if any, of (1) the Advance Balance over (2) the amount retained by the Servicer under Section 4.3(b)(ii) for the current Collection Period.

 

(c)                                  Direction for Reimbursement.  The Servicer may direct the Indenture Trustee, if the Notes are Outstanding, and then, the Collateral Agent, to withdraw from the Exchange Note Collection Account and pay to the Servicer any amounts the Servicer is entitled to retain under this Section 4.3(c) if those amounts have been deposited in the Exchange Note Collection Account.

 

Section 4.5.                                 Payment of Advances.  If a successor Servicer is appointed under the Servicing Agreement, the predecessor Servicer will be entitled to be reimbursed for the Advance Balances outstanding on the date of resignation or termination of the predecessor Servicer.  Advance Reimbursement Amount for a Lease will be applied (a) first, to the Advance Balances outstanding on the date of resignation or termination of the predecessor Servicer and (b) second, to the remaining portion, if any, of the Advance Balances.

 

Section 4.6.                                 Reserve Account Draw Amount.  At least two Business Days before each Payment Date, the Servicer will calculate the Reserve Account Draw Amount for the Payment Date and will direct the Indenture Trustee to withdraw the amount, if any, from the Reserve Account and deposit it in the Exchange Note Collection Account.

 

Section 4.7.                                 Direction to Indenture Trustee for Distributions.  On or before two Business Days before a Payment Date, the Servicer will direct the Indenture Trustee (based on the most recent Monthly Investor Report) to make the withdrawals, deposits, distributions and payments required to be made on the Payment Date under Section 5.1 of the Exchange Note Supplement and Section 8.2 of the Indenture and Section 4.3(c) of this Agreement.

 

ARTICLE V
 SERVICER

 

Section 5.1.                                 Servicer’s Representations and Warranties.  The Servicer has made the representations and warranties in Section 6.1 of the Servicing Agreement, which representations and warranties (i) the Lender, the Titling Companies and the Collateral Agent have relied on, and the Depositor and the Issuer will rely on in acquiring the 2016-A Exchange Note, and (ii) are remade as of the Exchange Note Issuance Date and will survive the sale and assignment of the 2016-A Exchange Note by Ford Credit to the Depositor and by the Depositor to the Issuer and the pledge of the 2016-A Exchange Note by the Issuer to the Indenture Trustee under the Indenture.

 

Section 5.2.                                 Indemnities of Servicer.

 

(a)                                 Indemnification under Servicing Agreement.  In addition to the Indemnified Persons listed in Section 6.3(a) of the Servicing Agreement, the Servicer will also indemnify the Issuer, the Owner Trustee and the Indenture Trustee as “Indemnified Persons” under those Sections.

 

10

 

(b)                                 Indemnification for Servicing.  The Servicer will indemnify each Titling Company, each Holding Company, the Administrative Agent, the Collateral Agent, the Lender, the Issuer, the Owner Trustee, the Indenture Trustee, the 2016-A Exchange Noteholder and their officers, directors, employees and agents (each, an “Indemnified Person”) for all fees, expenses, losses, damages and liabilities resulting from the Servicer’s (including in its capacity as Custodian) willful misconduct, bad faith or negligence in performing its obligations under the Transaction Documents (including the fees and expenses of defending themselves against any loss, damage or liability and any fees and expenses incurred in connection with any proceedings brought by the Indemnified Person to enforce the Servicer’s indemnification obligations).

 

(c)                                  Proceedings.  If an Indemnified Person receives notice of a Proceeding against it, the Indemnified Person will, if a claim will be made against the Servicer under this Section 5.2, promptly notify the Servicer of the Proceeding.  The Servicer may participate in and assume the defense and settlement of a Proceeding at its expense.  If the Servicer notifies the Indemnified Person of its intention to assume the defense of the Proceeding with counsel reasonably satisfactory to the Indemnified Person, and so long as the Servicer assumes the defense of the Proceeding in a manner reasonably satisfactory to the Indemnified Person, the Servicer will not be liable for fees and expenses of counsel to the Indemnified Person unless there is a conflict between the interests of the Servicer and the Indemnified Person.  If there is a conflict, the Servicer will pay the reasonable fees and expenses of separate counsel to the Indemnified Person.  No settlement of a Proceeding may be made without the approval of the Servicer and the Indemnified Person, which approval will not be unreasonably withheld.

 

(d)                                 Survival of Obligations.  The Servicer’s obligations under this Section 5.2, for the period it was the Servicer, will survive the Servicer’s resignation or termination, the termination of this Supplement, the resignation or removal of the Owner Trustee or the Indenture Trustee and the termination of the Issuer.

 

(e)                                  Repayment.  If the Servicer makes a payment to an Indemnified Person under this Section 5.2 and the Indemnified Person later collects from others any amounts for which the payment was made, the Indemnified Person will promptly repay those amounts to the Servicer.

 

Section 5.3.                                 Reference Pool Servicer Termination Events.  The Reference Pool Servicer Termination Events applicable to the 2016-A Reference Pool are as stated in Section 7.3(a) of the Servicing Agreement.  There are no additional Reference Pool Servicer Termination Events for the 2016-A Reference Pool.

 

Section 5.4.                                 Servicer May Own Exchange Note and Notes.  The Servicer and any Affiliate of the Servicer may, in its individual or other capacity, become the owner or pledgee of the 2016-A Exchange Note and the Notes with the same rights as it would have if it were not the Servicer or an Affiliate of the Servicer, except as otherwise stated in any Transaction Document.

 

11

 

ARTICLE VI
 TERMINATION

 

Section 6.1.                                 Clean-Up Call.

 

(a)                                 Servicer Option.  If the aggregate Note Balance on the last day of a Collection Period is equal to or less than 5% of the initial aggregate Note Balance, the Servicer will have the option to purchase the 2016-A Exchange Note in whole but not in part on the related Payment Date.  The Servicer may exercise its option to purchase the 2016-A Exchange Note by (i) notifying the Collateral Agent, the Borrowers, the Owner Trustee, the Administrative Agent, the Indenture Trustee and the Rating Agencies at least ten days before the related Payment Date (which Payment Date will be the Exchange Note Purchase Date) and (ii) depositing in the Exchange Note Collection Account an amount equal to the Exchange Note Purchase Price on the Business Day before the Exchange Note Purchase Date (or, with satisfaction of the Rating Agency Condition, on the Exchange Note Purchase Date).  However, the Servicer may not exercise its option to purchase the 2016-A Exchange Note unless the sum of (i) the Exchange Note Purchase Price and (ii) the amount in the Exchange Note Collection Account for the related Collection Period, is greater than or equal to the sum of (A) the Note Redemption Price for the Notes and (B) all other amounts payable by the Issuer under the Transaction Documents.

 

(b)                                 Cancellation and Reallocation.  If the Servicer and the Lender under the Credit and Security Agreement are the same entity, on purchase of the 2016-A Exchange Note by the Servicer under Section 6.1(a), the Servicer may, on notice to the Borrowers, the Lender, the Collateral Agent and the Administrative Agent, direct that the 2016-A Exchange Note be cancelled by the Lender and the Leases and related Leased Vehicles be reallocated to the Revolving Facility Pool by the Collateral Agent.

 

Section 6.2.                                 Termination of Servicing Supplement.  This Supplement will terminate when the Servicing Agreement terminates, and may also be terminated by the Servicer or the Titling Companies at any time after the payment in full or cancellation of the 2016-A Exchange Note.

 

ARTICLE VII
 OTHER AGREEMENTS

 

Section 7.1.                                 No Petition.  Each party agrees that, before the date that is one year and one day (or, if longer, any applicable preference period) after the payment in full of (a) all Secured Obligations, including all Exchange Notes, and any other Securities, (b) all securities issued by the Depositor or by a trust for which the Depositor was a depositor or (c) the Notes, it will not start or pursue against, or join any other Person in starting or pursuing against, (i) either Titling Company or either Holding Company, (ii) the Depositor or (iii) the Issuer, respectively, any bankruptcy, reorganization, arrangement, insolvency or liquidation proceedings or other proceedings under any bankruptcy or similar law.  This Section 7.1 will survive the termination of this Supplement.

 

Section 7.2.                                 Conflict with Servicing Agreement.  If there is a conflict between this Supplement and the Servicing Agreement, this Supplement will govern for the 2016-A Reference Pool only.

 

12

 

ARTICLE VIII
 MISCELLANEOUS

 

Section 8.1.                                 Amendments.  This Supplement may be amended according to Section 9.1 of the Servicing Agreement.  Promptly on the execution of an amendment to this Supplement or the Servicing Agreement, (a) the Servicer will deliver a copy of the amendment to the Issuer, the Indenture Trustee, the Administrator and the Rating Agencies and (b) the Indenture Trustee will notify each Noteholder of the substance of the amendment.

 

Section 8.2.                                 Benefit of Agreement; Third-Party Beneficiaries.  The Servicing Agreement and this Supplement are for the benefit of and will be binding on the parties and their permitted successors and assigns.  The 2016-A Exchange Noteholder, the Owner Trustee and the Indenture Trustee for the benefit of the Secured Parties will be third-party beneficiaries of this Supplement and may enforce this Supplement against the Servicer.  No other Person will have any right or obligation under this Supplement.

 

Section 8.3.                                 GOVERNING LAW.  THIS SUPPLEMENT WILL BE GOVERNED BY AND CONSTRUED ACCORDING TO THE LAWS OF THE STATE OF NEW YORK.

 

Section 8.4.                                 Severability.  If a part of this Supplement is held invalid, illegal or unenforceable, then it will be deemed severable from the remaining Supplement and will in no way affect the validity, legality or enforceability of the remaining Supplement.

 

Section 8.5.                                 Headings.  The headings in this Supplement are included for convenience and will not affect the meaning or interpretation of this Supplement.

 

Section 8.6.                                 Counterparts.  This Supplement may be executed in multiple counterparts.  Each counterpart will be an original and the counterparts will together be one document.

 

[Remainder of Page Left Blank]

 

13

 

	
EXECUTED   BY:
    	
 
    
	
 
    	
 
    
	
 
    	
FORD   MOTOR CREDIT COMPANY LLC,
    
	
 
    	
 
    	
as   Servicer for the Collateral Specified Interests and the 2016-A Reference Pool   and as Lender
    
	
 
    	
 
    	
 
    
	
 
    	
 
    	
 
    
	
 
    	
By:
    	
 
    
	
 
    	
 
    	
Name:
    
	
 
    	
 
    	
Title:
    
	
 
    	
 
    	
 
    
	
 
    	
 
    	
 
    
	
 
    	
CAB   EAST LLC,
    
	
 
    	
 
    	
acting   for its series of limited liability company interests designated as the   “Collateral Specified Interest,” as a Titling Company
    
	
 
    	
 
    	
 
    
	
 
    	
 
    	
 
    
	
 
    	
By:
    	
 
    
	
 
    	
 
    	
Name:
    
	
 
    	
 
    	
Title:
    
	
 
    	
 
    	
 
    
	
 
    	
 
    	
 
    
	
 
    	
CAB   WEST LLC,
    
	
 
    	
 
    	
acting   for its series of limited liability company interests designated as the   “Collateral Specified Interest,” as a Titling Company
    
	
 
    	
 
    	
 
    
	
 
    	
 
    	
 
    
	
 
    	
By:
    	
 
    
	
 
    	
 
    	
Name:
    
	
 
    	
 
    	
Title:
    
	
 
    	
 
    	
 
    
	
 
    	
 
    	
 
    
	
 
    	
HTD   LEASING LLC,
    
	
 
    	
 
    	
as   Collateral Agent
    
	
 
    	
 
    	
 
    
	
 
    	
 
    	
 
    
	
 
    	
By:
    	
 
    
	
 
    	
 
    	
Name:
    
	
 
    	
 
    	
Title:
    

 

 

[Signature Page to Servicing Supplement]

 

 

Exhibit A

 

Form of Monthly Investor Report

 

Ford Credit Auto Lease Trust 2016-A
 Monthly Investor Report

 

Payment Date
 Collection Period
 Transaction Month

 

Additional information about the structure, cashflows, defined terms and parties for this transaction can be found in the prospectus, available on the SEC website (http://www.sec.gov) under the registration number 333-208514 and at http://www.fordcredit.com/institutionalinvestments/index.jhtml.

 

I. SUMMARY

 

	
 
    	
 
    	
Initial Balance
    	
 
    	
Beginning of
   Period Balance
    	
 
    	
End of Period
   Balance
    	
 
    	
End of Period
   Factor
    	
 
    
	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
2016-A Reference   Pool Balance
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Total Note   Balance
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Total   Overcollateralization
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
2016-A Exchange   Note Balance
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
2016-A Exchange   Note Overcollateralization
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    

 

	
Overcollateralization
    	
 
    	
Beginning of
   Period
    	
 
    	
End of Period
    	
 
    
	
2016-A Reference   Pool Balance as a % of Total Note Balance
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
2016-A Reference   Pool Balance as a % of 2016-A Exchange Note Balance
    	
 
    	
 
    	
 
    	
 
    	
 
    

 

	
 
    	
 
    	
Note Interest Rate
    	
 
    	
Initial Balance
    	
 
    	
Beginning of
   Period Balance
    	
 
    	
End of Period
   Balance
    	
 
    	
End of Period
   Factor
    	
 
    
	
Class A-1   Notes
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Class A-2a   Notes
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Class A-2b   Notes
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Class A-3   Notes
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Class A-4   Notes
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Class B   Notes
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Class C   Notes
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Total
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    

 

	
 
    	
 
    	
Principal Payments
    	
 
    	
Interest Payments
    	
 
    	
Total Payments
    	
 
    
	
 
    	
 
    	
Actual
    	
 
    	
per  $1000 Face
    	
 
    	
Actual
    	
 
    	
per $1000 Face
    	
 
    	
Actual
    	
 
    	
per $1000 Face
    	
 
    
	
Class A-1   Notes
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Class A-2a   Notes
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Class A-2b   Notes
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Class A-3   Notes
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Class A-4   Notes
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Class B   Notes
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Class C   Notes
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Total
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    

 

EA-1

 

II. POOL INFORMATION

 

	
 
    	
 
    	
Lease Balance
    	
 
    	
Securitization Value
    	
 
    	
Residual Portion of
   Securitization Value
    	
 
    
	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
2016-A Reference   Pool Balance
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Beginning of   Period
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Change
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
End of Period
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    

 

Residual Portion of Securitization Value as % of Securitization Value at end of period

 

	
 
    	
 
    	
At Cutoff Date
    	
 
    	
Terminations in
   Prior Periods
    	
 
    	
Beginning of
   Period
    	
 
    	
Terminations in
   Current Period
    	
 
    	
End of Period
    	
 
    
	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Number of Leases
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    

 

	
 
    	
 
    	
Beginning of
   Period
    	
 
    	
End of Period
    	
 
    
	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Weighted Average   Remaining Term to Maturity in Months
    	
 
    	
 
    	
 
    	
 
    	
 
    

 

	
Delinquent Leases
    	
 
    	
Number of Leases
    	
 
    	
Securitization Value
    	
 
    	
% of End of Period
   Reference Pool
   Balance
    	
 
    
	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
31 – 60 Days   Delinquent
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
61 – 90 Days   Delinquent
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
91 –120 Days   Delinquent
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Over 120 Days   Delinquent
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Total Delinquent   Leases
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Delinquency   Trigger: [Y/N]
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    

 

	
Prepayment Speed
    	
 
    	
Current Period
    	
 
    	
Cumulative
    	
 
    
	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    

 

III.  EXCHANGE NOTE COLLECTIONS AND DISTRIBUTIONS

 

	
Collections
    
	
Base Monthly   Payments (Rent)
    
	
plus: Payoffs
    
	
plus: Other   (including extension fees, excess charges, etc.)
    
	
minus: Payaheads
    
	
plus: Payahead   Draws
    
	
plus: Advances
    
	
minus: Advance   Reimbursement Amounts
    
	
plus: Net Sale   Proceeds
    
	
plus: Recoveries
    
	
Total   Collections
    
	
Reserve Account   Draw Amount
    
	
Total   Collections Plus
    
	
Reserve   Account Draw Amounts
    

 

Exchange Note Distributions

 

	
 
    	
 
    	
Amount Due
    	
 
    	
Amount Paid
    	
 
    	
Remaining
   Available Funds
    	
 
    	
Shortfall
    	
 
    
	
Ref Pool   Servicing Fee and Adv Reimbursement
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
2016-A Exchange   Note Interest Payment
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Shortfall   Payment (to cover Notes)
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Reserve Account   Deposit
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
2016-A Exchange   Note Principal Payment
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Shared Amounts
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Revolving   Facility Pool Remaining Amounts
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Total
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    

 

EA-2

 

IV. AVAILABLE FUNDS AND DISTRIBUTIONS

 

	
Available Funds
    
	
2016-A Exchange   Note Interest Payment
    
	
2016-A Exchange   Note Principal Payment
    
	
Shortfall   Payment (to cover Notes)
    
	
Total
    

 

	
ABS Note Distributions
    	
 
    	
Amount Due
    	
 
    	
Amount Paid
    	
 
    	
Remaining
   Available Funds
    	
 
    	
Shortfall
    	
 
    
	
Trustee Fees and   Expenses
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Administration   Fee
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Class A-1   Interest
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Class A-2a   Interest
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Class A-2b   Interest
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Class A-3   Interest
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Class A-4   Interest
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Total   Class A Interest
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
First Priority   Principal Payment
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Class B   Interest
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Second Priority   Principal Payment
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Class C   Interest
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Specified   Reserve Deposit
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Regular   Principal Payment
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Additional   Trustee Fee and Expenses
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Remaining Funds   to Holder of Residual Interest
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Total
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    

 

V. RECONCILIATION OF ADVANCES AND PAYAHEADS

 

	
Advances
    
	
Beginning of   Period Advance Balance
    
	
plus: Additional   Advances
    
	
minus: Advance   of Reimbursement Amounts
    
	
End of Period   Advance Balance
    
	
 
    
	
Payaheads
    
	
Beginning of   Period Payahead Balance
    
	
plus: Additional   Payaheads
    
	
minus: Payahead   Draws
    
	
End of Period   Payahead Balance
    

 

VI.  RESERVE ACCOUNT

 

	
Beginning of   Period Reserve Account Balance
    
	
minus: Reserve   Account Draw
    
	
plus: Reserve   Deposit from Exchange Note Distributions
    
	
plus: Reserve   Deposit from Note Distributions
    
	
End of Period   Reserve Account Balance
    
	
 
    
	
Memo: Required   Reserve Amount
    

 

VII. OVERCOLLATERALIZATION INFORMATION

 

	
Targeted Overcollateralization Amount
    
	
Actual Overcollateralization Amount (EOP Pool   Balance — EOP Note Balance)
    

 

EA-3

 

VIII. LEASE TERMINATIONS

 

	
 
    	
 
    	
Number of Leases
    	
 
    	
Securitization Value
    	
 
    
	
 
    	
 
    	
Current Period
    	
 
    	
Cumulative
    	
 
    	
Current Period
    	
 
    	
Cumulative
    	
 
    
	
Retained   Vehicles
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Early   Terminations
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Standard   Terminations
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Total Retained
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Returned   Vehicles
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Early   Terminations
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Standard   Terminations
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Total Returned
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Charged Off   /Repossessed Vehicles
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Removals by Servicer   and Other
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Total   Terminations
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    

 

	
 
    	
 
    	
Current Period
    	
 
    	
Cumulative
    	
 
    
	
Memo:
    	
1) Removals of   Leases Terminated in Prior Periods
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
 
    	
2) Number of   Leases Scheduled to Terminate
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Return Rate   (Returned/Total Terminations)
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Early Termination   Rate (Early Terminations /Total Terminations)
    	
 
    	
 
    	
 
    	
 
    	
 
    

 

Note:  An Early Termination is a lease that terminates more than three months prior to the month in which it is scheduled to terminate.

 

IX. GAIN (LOSS) CALCULATIONS

 

	
 
    	
 
    	
Number of Leases
    	
 
    	
Gain (Loss)
    	
 
    
	
 
    	
 
    	
Current Period
    	
 
    	
Cumulative
    	
 
    	
Current Period
    	
 
    	
Cumulative
    	
 
    
	
Gain   (Loss) on Retained Vehicles
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Customer   Payments
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
plus: Payahead   draws
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
minus:   Unreimbursed Advances
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
minus:   Securitization Value of Retained Vehicles
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Total
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Gain (Loss) Per   Retained Vehicle
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Gain   (Loss) on Returned Vehicles
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Customer   Payments
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
plus: Net Sale   Proceeds
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
plus: Payahead   Draws
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
minus:   Unreimbursed Advances
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
minus:   Securitization Value of Returned Vehicles
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Total
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Gain (Loss) Per   Returned Vehicle
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Credit   Gain (Loss) Charged Off / Repo Vehicles
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Credit Gain   (Loss) Per Charged Off / Repo Vehicle
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Recoveries
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Total   Gain (Loss)—Net of Recoveries
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Average Gain   (Loss) on all Retained, Returned, and Repossessed Vehicles
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Removals   by Servicer and Other
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Note: There is   no Gain or Loss on Removals
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Memo:   Residual Gain (Loss) on Returned Vehicles
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Net Sale   Proceeds
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
plus: Excess   Wear and Use and Excess Mileage Assessed
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
minus: Residual   Portion of Securitization Value
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Total
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Residual Gain   (Loss) Per Returned Vehicle
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    

 

EA-4

 

	
 
    	
 
    	
Percent
    	
 
    
	
Prior   and Current Collection Periods Average Gain (Loss):
    	
 
    	
 
    	
 
    
	
 
    	
 
    	
 
    	
 
    
	
Ratio of Total   Gain (Loss) to the Average Pool Balance (annualized)
    	
 
    	
 
    	
 
    
	
Third Prior   Collection Period
    	
 
    	
 
    	
 
    
	
Second Prior   Collection Period
    	
 
    	
 
    	
 
    
	
Prior Collection   Period
    	
 
    	
 
    	
 
    
	
Current   Collection Period
    	
 
    	
 
    	
 
    
	
Four   Month Average (Current and Prior Three Collection Periods)
    	
 
    	
 
    	
 
    
	
 
    	
 
    	
 
    	
 
    
	
Ratio   of Cumulative Total Gain (Loss) for all Collection Periods to Initial Pool   Balance
    	
 
    	
 
    	
 
    

 

EA-5

 

X.  REPURCHASE  DEMAND ACTIVITY (RULE 15Ga-1)

 

[No activity to report]

 

	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
Total Assets in ABS
   by Originator
    	
 
    	
Assets That Were
   Subject of Demand
    	
 
    	
Assets That Were
   Reallocated or
   Replaced
    	
 
    	
Assets Pending
   Reallocation or
   Replacement
   (within cure period)
    	
 
    	
Demand in Dispute
    	
 
    	
Demand Withdrawn
    	
 
    	
Demand Rejected
    
	
Name of
   Issuing
   Entity
    	
 
    	
Check if
   Registered
    	
 
    	
Name of
   Originator
    	
 
    	
(#)
    	
 
    	
($)
    	
 
    	
(% of
   pool
   balance)
    	
 
    	
(#)
    	
 
    	
($)
    	
 
    	
(% of
   pool
   balance)
    	
 
    	
(#)
    	
 
    	
($)
    	
 
    	
(% of
   pool
   balance)
    	
 
    	
(#)
    	
 
    	
($)
    	
 
    	
(% of
   pool
   balance)
    	
 
    	
(#)
    	
 
    	
($)
    	
 
    	
(% of
   pool
   balance)
    	
 
    	
(#)
    	
 
    	
($)
    	
 
    	
(% of
   pool
   balance)
    	
 
    	
(#)
    	
 
    	
($)
    	
 
    	
(% of
   pool
   balance)
    
	
Retail   Auto Leases:

Ford   Credit Auto Lease Trust 2016-A

CIK#
    	
 
    	
 
    	
 
    	
Ford Motor Credit Company LLC
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    

 

Most Recent Form ABS-15G for repurchase demand activity

 

Filed by:  Ford Motor Credit Company LLC

 

CIK#:  0000038009

 

Date:   February   , 20

 

EA-6

 

	
SERVICER CERTIFICATION
    	
 
    
	
 
    	
 
    
	
This report is accurate in all material respects.
    	
 
    
	
 
    	
 
    
	
Ford   Motor Credit Company LLC
    	
 
    
	
 
    	
 
    
	
/s/
    	
 
    
	
[Assistant   Treasurer]
    	
 
    

 

EA-7EXHIBIT 10.7

 

 

ADMINISTRATION AGREEMENT

 

between

 

FORD CREDIT AUTO LEASE TRUST 2016-A,
 as Issuer,

 

and

 

FORD MOTOR CREDIT COMPANY LLC,
 as Administrator

 

Dated as of March 1, 2016

 

 

 

TABLE OF CONTENTS

 

	
ARTICLE I   USAGE AND DEFINITIONS
    	
1
    
	
 
    	
 
    	
 
    
	
Section 1.1.
    	
Usage and Definitions
    	
1
    
	
 
    	
 
    	
 
    
	
ARTICLE II   ADMINISTRATION OF ISSUER
    	
1
    
	
 
    	
 
    	
 
    
	
Section 2.1.
    	
Engagement of   Administrator
    	
1
    
	
Section 2.2.
    	
Administrator’s Rights   and Obligations
    	
1
    
	
Section 2.3.
    	
Limits on   Administrator’s Rights and Obligations
    	
2
    
	
Section 2.4.
    	
Power of Attorney
    	
3
    
	
Section 2.5.
    	
Access to Issuer   Records
    	
3
    
	
Section 2.6.
    	
Review of   Administrator’s Records
    	
3
    
	
Section 2.7.
    	
Updating List of   Responsible Persons
    	
3
    
	
Section 2.8.
    	
Administrator’s Fees   and Expenses
    	
3
    
	
 
    	
 
    	
 
    
	
ARTICLE III   ADMINISTRATOR
    	
3
    
	
 
    	
 
    	
 
    
	
Section 3.1.
    	
Administrator’s   Representations and Warranties
    	
3
    
	
Section 3.2.
    	
Liability of   Administrator
    	
4
    
	
Section 3.3.
    	
Indemnities
    	
5
    
	
Section 3.4.
    	
Resignation and Removal   of Administrator
    	
6
    
	
Section 3.5.
    	
Successor Administrator
    	
7
    
	
Section 3.6.
    	
Merger, Consolidation,   Succession or Assignment
    	
7
    
	
 
    	
 
    	
 
    
	
ARTICLE IV   OTHER AGREEMENTS
    	
7
    
	
 
    	
 
    	
 
    
	
Section 4.1.
    	
Independence of   Administrator; No Joint Venture
    	
7
    
	
Section 4.2.
    	
Transactions with   Affiliates; Other Transactions
    	
8
    
	
Section 4.3.
    	
Ford Credit in Other   Capacities
    	
8
    
	
Section 4.4.
    	
No Petition
    	
8
    
	
Section 4.5.
    	
Limitation of Liability   of Owner Trustee and Indenture Trustee
    	
8
    
	
Section 4.6.
    	
Termination
    	
8
    
	
 
    	
 
    	
 
    
	
ARTICLE V   MISCELLANEOUS
    	
9
    
	
 
    	
 
    	
 
    
	
Section 5.1.
    	
Amendments
    	
9
    
	
Section 5.2.
    	
Assignment; Benefit of   Agreement; Third-Party Beneficiary
    	
9
    
	
Section 5.3.
    	
Notices
    	
9
    
	
Section 5.4.
    	
GOVERNING LAW
    	
10
    
	
Section 5.5.
    	
Submission to   Jurisdiction
    	
10
    
	
Section 5.6.
    	
WAIVER OF JURY TRIAL
    	
10
    
	
Section 5.7.
    	
No Waiver; Remedies
    	
10
    
	
Section 5.8.
    	
Severability
    	
10
    
	
Section 5.9.
    	
Headings
    	
10
    
	
Section 5.10.
    	
Counterparts
    	
10
    

 

i

 

ADMINISTRATION AGREEMENT, dated as of March 1, 2016 (this “Agreement”), between FORD CREDIT AUTO LEASE TRUST 2016-A, a Delaware statutory trust, as Issuer, and FORD MOTOR CREDIT COMPANY LLC, a Delaware limited liability company, as Administrator.

 

BACKGROUND

 

Ford Credit is the sponsor of a securitization transaction in which the Issuer was formed under the Trust Agreement and will issue the Notes under the Indenture.

 

The Issuer and the Owner Trustee have obligations under the Transaction Documents and intend that Ford Credit administer the activities of the Issuer and perform certain obligations of the Issuer and the Owner Trustee under the Transaction Documents.

 

The parties agree as follows:

 

ARTICLE I
 USAGE AND DEFINITIONS

 

Section 1.1.                                 Usage and Definitions.  Capitalized terms used but not defined in this Agreement are defined in Appendix 1 to the 2016-A Exchange Note Supplement, dated as of March 1, 2016 (the “Exchange Note Supplement”), to the Second Amended and Restated Credit and Security Agreement, dated as of July 22, 2005, as amended and restated as of December 1, 2015 (the “Credit and Security Agreement”), among the CAB East LLC and CAB West LLC, as Borrowers, U.S. Bank National Association, as Administrative Agent, HTD Leasing LLC, as Collateral Agent, and Ford Motor Credit Company LLC, as Lender and Servicer, or in Appendix A to the Credit and Security Agreement.  Appendix 1 and Appendix A also contain usage rules that apply to this Agreement.  Appendix 1 and Appendix A are incorporated by reference into this Agreement.

 

ARTICLE II
 ADMINISTRATION OF ISSUER

 

Section 2.1.                                 Engagement of Administrator.  The Issuer and the Owner Trustee engage the Administrator to perform the obligations of the Issuer and the Owner Trustee under the Transaction Documents as described in this Agreement, and the Administrator accepts the engagement.

 

Section 2.2.                                 Administrator’s Rights and Obligations.

 

(a)                                 Rights and Obligations under Transaction Documents.  The Administrator will perform the obligations of the Issuer and the Owner Trustee (in its capacity as owner trustee under the Trust Agreement) and take all action that the Issuer is required to take under the Transaction Documents, except for the Issuer’s obligations to make payments on the Notes.  In addition, the Administrator will perform the obligations of, and may exercise any rights given to, the Administrator in the Transaction Documents as if it were a party to the Transaction Documents in its capacity as Administrator.

 

 

(b)                                 Consulting and Monitoring.  The Administrator will consult with the Owner Trustee about performing the Issuer’s obligations under the Transaction Documents.  The Administrator will monitor the Issuer’s performance and will advise the Owner Trustee when action is necessary to perform the Issuer’s obligations under the Transaction Documents and to comply with the Transaction Documents.

 

(c)                                  Preparing and Executing Documents.  The Administrator will prepare, or cause to be prepared, all documents that the Issuer is required to prepare, file or deliver under the Transaction Documents.  The Administrator will cause the documents to be executed by the Issuer or may execute the documents as Administrator on behalf of the Issuer.  On execution of the documents by the Issuer or by the Administrator on behalf of the Issuer, the Administrator will file or deliver the documents as required by the Transaction Documents.

 

(d)                                 Notices to Rating Agencies.  If Ford Credit is the Administrator, the Administrator will prepare and give all notices to the Rating Agencies required to be given by the Issuer or the Administrator under the Transaction Documents, including notice of an Event of Default under Section 3.15 of the Indenture and a Reference Pool Servicer Termination Event under Section 3.6(c) of the Indenture.  If Ford Credit is no longer the Administrator, the Administrator will prepare and provide any Rating Agency notices to the Sponsor and will direct the Sponsor to give them to the Rating Agencies.

 

(e)                                  Payment of Fees and Expenses.  The Administrator may, on behalf of the Issuer, pay fees and expenses of the Indenture Trustee, the Owner Trustee, the Delaware Trustee and the Asset Representations Reviewer under the Transaction Documents.

 

Section 2.3.                                 Limits on Administrator’s Rights and Obligations.

 

(a)                                 Non-Ministerial Matters.  The Administrator will not take any action relating to a matter that, in its reasonable judgment, is a non-ministerial matter unless, at least 30 days before taking the action, the Administrator has notified the Issuer of the proposed action and the Issuer has not directed the Administrator not to take the action and/or provided an alternative direction before the 30th day after receipt of the notice.  For purposes of this Agreement, “non-ministerial matters” includes:

 

(i)                           starting or pursuing any Proceeding by the Issuer and the settlement of any Proceeding brought by or against the Issuer; and

 

(ii)                        appointing or engaging a successor Indenture Trustee under the Indenture or consenting to the assignment by the Indenture Trustee of its obligations under the Indenture.

 

(b)                                 Prohibited Actions.  The Administrator will not be obligated to, and will not (i) make any payments to the Noteholders under the Transaction Documents, (ii) sell the Collateral under Section 5.6 of the Indenture or (iii) take any other action that the Owner Trustee or the Indenture Trustee directs the Administrator not to take on its behalf or that would result in a breach by the Issuer under a Transaction Document.

 

2

 

(c)                                  Obligations to be Performed by Owner Trustee.  The Administrator will have no responsibility or obligation to perform the obligations of the Owner Trustee relating to repurchase demands under Section 5.13 of the Trust Agreement or relating to Regulation AB disclosure under Section 6.7 of the Trust Agreement.

 

Section 2.4.                                 Power of Attorney.  The Issuer appoints the Administrator as the Issuer’s attorney-in-fact, with full power of substitution to exercise all rights of the Issuer under the Transaction Documents.  This power of attorney, and all authority given, under this Section 2.4 is revocable and is given solely to facilitate the performance of the Administrator’s obligations under this Agreement and may only be used by the Administrator consistent with this Agreement.  On request of the Administrator, the Issuer will furnish the Administrator with written powers of attorney and other documents to enable the Administrator to perform its obligations under this Agreement.

 

Section 2.5.                                 Access to Issuer Records.  On reasonable request, the Issuer will provide the Administrator with access, during normal business hours, to the Issuer’s records and documents, but only to the extent required by the Administrator to perform its obligations under this Agreement.  Any access will be subject to the Issuer’s confidentiality and privacy policies.

 

Section 2.6.                                 Review of Administrator’s Records.  The Administrator will maintain records and documents relating to its performance under this Agreement according to its customary business practices.  On reasonable request not more than once during any year, the Administrator will give the Issuer, the Depositor, the Owner Trustee and the Indenture Trustee (or their representatives) access to the records and documents to conduct a review of the Administrator’s performance under this Agreement.  Any access or review will be conducted at the Administrator’s offices during its normal business hours at a time reasonably convenient to the Administrator and in a manner that will minimize disruption to its business operations.  Any access or review will be subject to the Administrator’s confidentiality and privacy policies.

 

Section 2.7.                                 Updating List of Responsible Persons.  On or before the Closing Date, the Administrator will notify the Owner Trustee, the Delaware Trustee, the Indenture Trustee, the Titling Companies, the Servicer, the Holding Companies and the Depositor of each Person who is a Responsible Person for the Administrator.  The Administrator may change such Persons by notifying the Owner Trustee, the Delaware Trustee, the Indenture Trustee, the Titling Companies, the Servicer, the Holding Companies and the Depositor.

 

Section 2.8.                                 Administrator’s Fees and Expenses.  The Depositor will pay the Administrator as compensation for performing its obligations under this Agreement a fee separately agreed to by the Depositor and the Administrator.  The Administrator will be responsible for its costs and expenses in performing its obligations under this Agreement.

 

ARTICLE III
 ADMINISTRATOR

 

Section 3.1.                                 Administrator’s Representations and Warranties.  The Administrator represents and warrants to the Issuer, the Owner Trustee and the Indenture Trustee as of the Closing Date:

 

3

 

(a)                                 Organization and Qualification.  The Administrator is duly organized and validly existing as a limited liability company in good standing under the laws of the State of Delaware.  The Administrator is qualified as a foreign limited liability company in good standing and has obtained all necessary licenses and approvals in all jurisdictions in which the ownership or lease of its properties or the conduct of its activities requires qualification, license or approval, unless the failure to obtain the qualifications, licenses or approvals would not reasonably be expected to have a material adverse effect on the Administrator’s ability to perform its obligations under this Agreement.

 

(b)                                 Power, Authority and Enforceability.  The Administrator has the power and authority to execute, deliver and perform its obligations under this Agreement.  The Administrator has authorized the execution, delivery and performance of this Agreement.  This Agreement is the legal, valid and binding obligation of the Administrator, enforceable against the Administrator, except as may be limited by insolvency, bankruptcy, reorganization or other similar laws relating to the enforcement of creditors’ rights or by general equitable principles.

 

(c)                                  No Conflicts and No Violation.  The completion of the transactions under this Agreement, and the performance of its obligations under this Agreement, will not (i) conflict with, or be a breach or default under, any indenture, mortgage, deed of trust, loan agreement, guarantee or similar document under which the Administrator is a debtor or guarantor, (ii) result in the creation or imposition of a Lien on the Administrator’s properties or assets under the terms of any indenture, mortgage, deed of trust, loan agreement, guarantee or similar document, (iii) violate the Administrator’s certificate of formation or limited liability company agreement or (iv) violate a law or, to the Administrator’s knowledge, an order, rule or regulation of a federal or State court, regulatory body, administrative agency or other governmental instrumentality having jurisdiction over the Administrator or its properties that applies to the Administrator, which, in each case, would reasonably be expected to have a material adverse effect on the Administrator’s ability to perform its obligations under this Agreement.

 

(d)                                 No Proceedings.  To the Administrator’s knowledge, there are no proceedings or investigations pending or threatened in writing before a federal or State court, regulatory body, administrative agency or other governmental instrumentality having jurisdiction over the Administrator or its properties (i) asserting the invalidity of this Agreement, (ii) seeking to prevent the completion of the transactions under this Agreement or (iii) seeking a determination or ruling that would reasonably be expected to have a material adverse effect on the Administrator’s ability to perform its obligations under, or the validity or enforceability of, this Agreement.

 

Section 3.2.                                 Liability of Administrator.

 

(a)                                 Liability for Specific Obligations.  The Administrator will be liable only for its specific obligations under this Agreement.  All other liability is expressly waived and released as a condition of, and consideration for, the execution of this Agreement by the Administrator.  The Administrator will be liable for its willful misconduct, bad faith or negligence in performing its obligations under this Agreement.

 

4

 

(b)                                 No Liability of Others.  The Administrator’s obligations under this Agreement are corporate obligations.  No Person will have recourse, directly or indirectly, against any member, manager, officer, director, employee or agent of the Administrator for the Administrator’s obligations under this Agreement.

 

(c)                                  Legal Proceedings.  The Administrator is not required to start, pursue or participate in any legal proceeding that is not incidental to its obligations under this Agreement and that in its opinion may result in liability or cause it to pay or risk funds or incur financial liability.  The Administrator may in its sole discretion start or pursue any legal proceeding to protect the interests of the Noteholders or the Depositor under the Transaction Documents.  The Administrator will be responsible for the fees and expenses of legal counsel and any liability resulting from the legal proceeding.

 

(d)                                 Force Majeure.  The Administrator will not be responsible or liable for any failure or delay in performing its obligations under this Agreement caused by, directly or indirectly, forces beyond its control, including strikes, work stoppages, acts of war, terrorism, civil or military disturbances, fire, flood, earthquakes, storms, hurricanes or other natural disasters or failures of mechanical, electronic or communication systems.  The Administrator will use commercially reasonable efforts to resume performance as soon as practicable in the circumstances.

 

(e)                                  Reliance by Administrator.  The Administrator may rely in good faith on the advice of counsel or on any document believed to be genuine and to have been executed by the proper party for any matters under this Agreement.

 

Section 3.3.                                 Indemnities.

 

(a)                                 Indemnification.  The Administrator will indemnify the Indenture Trustee (in each of its capacities under the Transaction Documents, including as a “securities intermediary” and a “bank” under the Account Control Agreement and the Titling Company Account Control Agreement), the Owner Trustee, the Delaware Trustee and the Asset Representations Reviewer and their respective officers, directors, employees and agents (each, an “Indemnified Person”), for all fees, expenses, losses, damages and liabilities resulting from the Indenture Trustee, the Owner Trustee, the Delaware Trustee and the Asset Representations Reviewer entering into the Transaction Documents to which it is a party and the exercise of their respective rights or performance of their respective obligations under the Transaction Documents (including the fees and expenses of defending itself against any loss, damage or liability and any fees and expenses incurred in connection with any proceedings brought by the Indemnified Person to enforce the Administrator’s indemnification obligations), but excluding any fee, expense, loss, damage or liability resulting from its willful misconduct, bad faith or negligence (other than errors in judgment) or breach of their respective representations or warranties in the Transaction Documents.

 

(b)                                 Proceedings.  If an Indemnified Person receives notice of a Proceeding against it, the Indemnified Person will, if a claim is to be made against the Administrator under Section 3.3(a), promptly notify the Administrator of the Proceeding.  The Administrator may participate in and assume the defense and settlement of a Proceeding at its expense.  If the Administrator

 

5

 

notifies the Indemnified Person of its intention to assume the defense of the Proceeding with counsel reasonably satisfactory to the Indemnified Person, and so long as the Administrator assumes the defense of the Proceeding in a manner reasonably satisfactory to the Indemnified Person, the Administrator will not be liable for fees and expenses of counsel to the Indemnified Person unless there is a conflict between the interests of the Administrator and the Indemnified Person.  If there is a conflict, the Administrator will pay the reasonable fees and expenses of separate counsel to the Indemnified Person.  No settlement of a Proceeding may be made without the approval of the Administrator and the Indemnified Person, which approval will not be unreasonably withheld.

 

(c)                                  Survival of Obligations.  The Administrator’s obligations under this Section 3.3 will survive the resignation or removal of the Indenture Trustee, the Owner Trustee, the Delaware Trustee or the Asset Representations Reviewer and the termination of this Agreement.

 

(d)                                 Repayment.  If the Administrator makes a payment to an Indemnified Person under this Section 3.3 and the Indemnified Person later collects from others any amounts for which the payment was made, the Indemnified Person will promptly repay those amounts to the Administrator.

 

Section 3.4.                                 Resignation and Removal of Administrator.

 

(a)                                 No Resignation.  Except as stated in Section 3.4(b), the Administrator will not resign as Administrator unless it determines it is legally unable to perform its obligations under this Agreement.  The Administrator will notify the Issuer and the Owner Trustee of its resignation, including an Opinion of Counsel supporting its determination.

 

(b)                                 Mandatory Resignation.  On the appointment or engagement of a successor Servicer under the Servicing Agreement (other than the Indenture Trustee), the Administrator will immediately resign and the successor Servicer will automatically become the successor Administrator.

 

(c)                                  Removal.  If any of the following events occurs and is continuing, the Owner Trustee, with the consent of the Noteholders of a majority of the Note Balance of the Controlling Class (or if no Notes are Outstanding, with the consent of the holder of the Residual Interest) may remove the Administrator and terminate its rights and obligations under this Agreement by notifying the Administrator:

 

(i)                           the Administrator fails to perform in any material respect its obligations under this Agreement, which failure continues for 90 days after the Administrator receives notice of the failure from the Owner Trustee, the Indenture Trustee or the Noteholders of at least 25% of the Note Balance of the Controlling Class; or

 

(ii)                        an Insolvency Event of the Administrator occurs.

 

(d)                                 Notice of Resignation or Removal.  The Issuer will notify the Depositor and the Indenture Trustee of any resignation or removal of the Administrator.

 

6

 

(e)                                  Continue to Perform.  No resignation or removal of the Administrator will be effective, and the Administrator will continue to perform its obligations under this Agreement, until a successor Administrator has accepted its engagement according to Section 3.5(b).

 

Section 3.5.                                 Successor Administrator.

 

(a)                                 Engagement of Successor Administrator.  Following the resignation or removal of the Administrator, the Issuer, at the direction of the Noteholders of a majority of the Note Balance of the Controlling Class (or if no Notes are Outstanding, at the direction of the holder of the Residual Interest), will engage a successor Administrator.  No additional Noteholder direction is required if the successor Administrator is the successor Servicer (other than the Indenture Trustee).  If the Issuer does not receive Noteholder direction within a reasonable period of time, the Issuer may engage a successor Administrator.

 

(b)                                 Effectiveness of Resignation of Removal.  No resignation or removal of the Administrator will be effective until (i) the successor Administrator has executed and delivered to the Issuer an agreement accepting its engagement and agreeing to perform the obligations of the Administrator under this Agreement or a new administration agreement on substantially the same terms as this Agreement, in a form acceptable to the Issuer and (ii) the Rating Agency Condition is satisfied.

 

(c)                                  Notice of Successor Administrator.  The Issuer will notify the Depositor and the Indenture Trustee of the engagement of a successor Administrator.

 

(d)                                 Transition to Successor Administrator.  If the Administrator resigns or is removed, the Administrator will cooperate with the Issuer and take all actions reasonably requested to assist the Issuer in making an orderly transition of the Administrator’s obligations to the successor Administrator.

 

Section 3.6.                                 Merger, Consolidation, Succession or Assignment.  Any Person (a) into which the Administrator is merged or consolidated, (b) resulting from a merger or consolidation to which the Administrator is a party, (c) succeeding to the Administrator’s business or (d) that is an Affiliate of the Administrator to whom the Administrator has assigned this Agreement, will be the successor to the Administrator under this Agreement.  Such Person will execute and deliver to the Issuer, the Owner Trustee and the Indenture Trustee an agreement to assume the Administrator’s obligations under this Agreement (unless the assumption happens by operation of law).

 

ARTICLE IV
 OTHER AGREEMENTS

 

Section 4.1.                                 Independence of Administrator; No Joint Venture.  The Administrator will be an independent contractor and will not be subject to the supervision of the Issuer or the Owner Trustee for the manner in which it performs its obligations under this Agreement.  Except as expressly authorized by the Transaction Documents, the Administrator will have no authority to act for or represent the Issuer or the Owner Trustee and will not be considered an agent of the Issuer or the Owner Trustee.  This Agreement will not make the Administrator and the Issuer or

 

7

 

the Owner Trustee members of a partnership, joint venture or other entity or impose any liability as such on any of them.

 

Section 4.2.                                 Transactions with Affiliates; Other Transactions.  In performing its obligations under this Agreement, the Administrator may enter into transactions or deal with any of its Affiliates.  This Agreement will not prevent the Administrator or its Affiliates from engaging in other businesses or from acting in a similar capacity as an administrator for any other Person even though that Person may engage in activities similar to those of the Issuer.

 

Section 4.3.                                 Ford Credit in Other Capacities.  This Agreement will not affect or limit any right or obligation Ford Credit may have in any other capacity.

 

Section 4.4.                                 No Petition.  Each party agrees that, before the date that is one year and one day (or, if longer, any applicable preference period) after the payment in full of (a) all Secured Obligations, including all Exchange Notes, and any other Securities, (b) all securities issued by the Depositor or by a trust for which the Depositor was depositor or (c) the Notes, it will not start or pursue against, or join any other Person in starting or pursuing against, (i) either Titling Company or either Holding Company, (ii) the Depositor or (iii) the Issuer, respectively, any bankruptcy, reorganization, arrangement, insolvency or liquidation proceedings or other proceedings under any bankruptcy or similar law.  This Section 4.4 will survive termination of this Agreement.

 

Section 4.5.                                 Limitation of Liability of Owner Trustee and Indenture Trustee.

 

(a)                                 Owner Trustee.  This Agreement has been executed on behalf of the Issuer by The Bank of New York Mellon not in its individual capacity but solely in its capacity as Owner Trustee of the Issuer and in no event will The Bank of New York Mellon in its individual capacity or a holder of a beneficial interest in the Issuer be liable for the Issuer’s obligations under this Agreement.  For all purposes under this Agreement, the Owner Trustee will be subject to, and entitled to the benefits of, the Trust Agreement.  Neither the Issuer nor the Owner Trustee will have any liability for any act or failure to act of the Administrator, including any action taken under a power of attorney given under this Agreement.

 

(b)                                 Indenture Trustee.  In performing its obligations under this Agreement, the Indenture Trustee is subject to, and entitled to the benefits of, the Indenture.  The Indenture Trustee will not have any liability for any act or failure to act of the Administrator.

 

Section 4.6.                                 Termination.  This Agreement will terminate when the Issuer is terminated under the Trust Agreement.

 

8

 

ARTICLE V
 MISCELLANEOUS

 

Section 5.1.                                 Amendments.

 

(a)                                 Amendments.  The parties may amend this Agreement:

 

(i)             to clarify an ambiguity, correct an error or correct or supplement any term of this Agreement that may be defective or inconsistent with the other terms of this Agreement or to provide for, or facilitate the acceptance of this Agreement by, a successor Administrator, in each case, without the consent of the Noteholders or any other Person;

 

(ii)          to add, change or eliminate terms of this Agreement, in each case without the consent of the Noteholders or any other Person, if the Administrator delivers an Officer’s Certificate to the Issuer, the Owner Trustee and the Indenture Trustee stating that the amendment will not have a material adverse effect on the Noteholders; or

 

(iii)       to add, change or eliminate terms of this Agreement for which an Officer’s Certificate is not or cannot be delivered under Section 5.1(a)(ii), with the consent of the Noteholders of a majority of the Note Balance of each Class of Notes Outstanding (with each affected Class voting separately, except that all Noteholders of Class A Notes will vote together as a single class).

 

(b)                                 Notice of Amendments.  The Administrator will notify the Rating Agencies in advance of any amendment.  Promptly after the execution of an amendment, the Administrator will deliver a copy of the amendment to the Rating Agencies.

 

Section 5.2.                                 Assignment; Benefit of Agreement; Third-Party Beneficiary.

 

(a)                                 Assignment.  Except as stated in Section 3.6, this Agreement may not be assigned by the Administrator without the consent of the Issuer, the Indenture Trustee and the Owner Trustee and satisfaction of the Rating Agency Condition.

 

(b)                                 Benefit of Agreement; Third-Party Beneficiary.  This Agreement is for the benefit of and will be binding on the parties to this Agreement and their permitted successors and assigns.  The Owner Trustee will be a third-party beneficiary of this Agreement and may enforce this Agreement against the Administrator.  No other Person will have any right or obligation under this Agreement.

 

Section 5.3.                                 Notices.

 

(a)                                 Notices to Parties.  All notices, requests, directions, consents, waivers or other communications to or from the parties must be in writing and will be considered received by the recipient:

 

(i)                           for overnight mail, on delivery or, for registered first class mail, postage prepaid, three days after deposit in the mail properly addressed to the recipient;

 

9

 

(ii)                        for a fax, when receipt is confirmed by telephone, reply email or reply fax from the recipient;

 

(iii)                     for an email, when receipt is confirmed by telephone or reply email from the recipient; and

 

(iv)                    for an electronic posting to a password-protected website to which the recipient has access, on delivery of an email (without the requirement of confirmation of receipt) stating that the electronic posting has been made.

 

(b)                                 Notice Addresses.  A notice, request, direction, consent, waiver or other communication must be addressed to the recipient at its address stated in Schedule A to the Indenture, which address the party may change by notifying the other party.

 

Section 5.4.                                 GOVERNING LAW.  THIS AGREEMENT WILL BE GOVERNED BY AND CONSTRUED ACCORDING TO THE LAWS OF THE STATE OF NEW YORK.

 

Section 5.5.                                 Submission to Jurisdiction.  Each party submits to the nonexclusive jurisdiction of the United States District Court for the Southern District of New York and of any New York State Court sitting in New York, New York for legal proceedings relating to this Agreement.  Each party irrevocably waives, to the fullest extent permitted by law, any objection that it may now or in the future have to the venue of a proceeding brought in such a court and any claim that the proceeding was brought in an inconvenient forum.

 

Section 5.6.                                 WAIVER OF JURY TRIAL.  EACH PARTY IRREVOCABLY WAIVES, TO THE FULLEST EXTENT PERMITTED BY LAW, THE RIGHT TO TRIAL BY JURY IN LEGAL PROCEEDINGS RELATING TO THIS AGREEMENT.

 

Section 5.7.                                 No Waiver; Remedies.  No party’s failure or delay in exercising a power, right or remedy under this Agreement will operate as a waiver.  No single or partial exercise of a power, right or remedy will preclude any other or further exercise of the power, right or remedy or the exercise of any other power, right or remedy.  The powers, rights and remedies under this Agreement are in addition to any powers, rights and remedies under law.

 

Section 5.8.                                 Severability.  If a part of this Agreement is held invalid, illegal or unenforceable, then it will be deemed severable from the remaining Agreement and will not affect the validity, legality or enforceability of the remaining Agreement.

 

Section 5.9.                                 Headings.  The headings in this Agreement are included for convenience and will not affect the meaning or interpretation of this Agreement.

 

Section 5.10.                          Counterparts.  This Agreement may be executed in multiple counterparts.  Each counterpart will be an original and all counterparts will together be one document.

 

[Remainder of Page Left Blank]

 

10

 

	
EXECUTED   BY:
    	
 
    	
 
    
	
 
    	
 
    	
 
    
	
 
    	
 
    	
FORD   CREDIT AUTO LEASE TRUST 2016-A,
    
	
 
    	
 
    	
 
    	
as Issuer
    
	
 
    	
 
    	
 
    	
 
    
	
 
    	
 
    	
By:
    	
THE   BANK OF NEW YORK MELLON,
    
	
 
    	
 
    	
 
    	
not   in its individual capacity but solely as Owner Trustee
    
	
 
    	
 
    	
 
    
	
 
    	
 
    	
 
    
	
 
    	
 
    	
By:
    	
 
    
	
 
    	
 
    	
 
    	
Name:
    
	
 
    	
 
    	
 
    	
Title:
    
	
 
    	
 
    	
 
    	
 
    
	
 
    	
 
    	
 
    	
 
    
	
 
    	
 
    	
FORD   MOTOR CREDIT COMPANY LLC,
    
	
 
    	
 
    	
 
    	
as   Administrator
    
	
 
    	
 
    	
 
    	
 
    
	
 
    	
 
    	
 
    	
 
    
	
 
    	
 
    	
By:
    	
 
    
	
 
    	
 
    	
 
    	
Name:
    
	
 
    	
 
    	
 
    	
Title:
    
	
 
    	
 
    	
 
    
	
AGREED   AND ACCEPTED BY:
    	
 
    	
 
    
	
 
    	
 
    	
 
    
	
FORD   CREDIT AUTO LEASE TWO LLC,
    	
 
    	
 
    
	
 
    	
as   Depositor
    	
 
    	
 
    
	
 
    	
 
    	
 
    
	
 
    	
 
    	
 
    
	
By:
    	
 
    	
 
    	
 
    
	
 
    	
Name:
    	
 
    	
 
    
	
 
    	
Title:
    	
 
    	
 
    
	
 
    	
 
    	
 
    
	
U.S.   BANK NATIONAL ASSOCIATION,
    	
 
    	
 
    
	
 
    	
not   in its individual capacity but solely as Indenture Trustee
    	
 
    	
 
    
	
 
    	
 
    	
 
    
	
 
    	
 
    	
 
    
	
By:
    	
 
    	
 
    	
 
    
	
 
    	
Name:
    	
 
    	
 
    
	
 
    	
Title:
    	
 
    	
 
    

 

[Signature Page to Administration Agreement]

Source: [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00256-of-00352.parquet"}, [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00256-of-00352.parquet"}]]