Document:

<PAGE>

Ambac
Certificate Guaranty Insurance Policy

                                Ambac Assurance Corporation
                                c/o CT Corporation Systems
                                44 East Mifflin Street, Madison, Wisconsin 53703
                                Administrative Office:
                                One State Street Plaza, New York, New York 10004
                                Telephone: (212) 668-0340

Insured Obligations:  $634,431,000                      Policy Number:  AB0409BE
Ikon Receivables, LLC Lease-Backed
Notes, Series 2000-2, Consisting of $193,532,000 Class
A-1 Notes, 70,193,000 Class A-2 Notes, 290,800,000
Class A-3 Notes and 79,906,000 Class A-4 Notes

                            Premium:  Calculated as set forth in the endorsement
                            attached hereto and made a part hereof.

Ambac Assurance Corporation (Ambac) A Wisconsin Stock Insurance Company in
consideration of the payment of the premium and subject to the terms of this
Policy, hereby agrees unconditionally and irrevocably to pay to the Trustee for
the benefit of the Holders of the Insured Obligations, that portion of the
Insured Amounts which shall become Due for Payment but shall be unpaid by reason
of Nonpayment.

Ambac will make such payments to the Trustee from its own funds on the later of
(a) one (1) Business Day following notification to Ambac of Nonpayment or (b)
the Business Day on which the Insured Amounts are Due for Payment. Such payments
of principal or interests shall be made only upon presentation of an instrument
of assignment in form and substance satisfactory to Ambac transferring to Ambac
all rights under such Insured Obligations to receive the principal of and
interest on the Insured Obligation. Ambac shall be subrogated to all the
Holders' rights to payment on the Insured Obligations to the extent of the
insurance disbursements so made. Once payments of the Insured Amounts have been
made to the Trustee, Ambac shall have no further obligation hereunder in respect
of such Insured Amounts.

In the event the Trustee for the Insured Obligations has notice that any payment
of principal or interest on an Insured Obligation which has become Due for
Payment and which is made to a Holder by or on behalf of the Trustee has been
deemed a preferential transfer and therefore recovered from its Holder pursuant
to the United States Bankruptcy Code in accordance with a final, nonappealable
order of a court of competent jurisdiction, such Holder will be entitled to
payment from Ambac to the extent of such recovery if sufficient funds are not
otherwise available.

This Policy is noncancelable by Ambac for any reason, including failure to
receive payment of any premium due hereunder. The premium on this Policy is not
refundable for any reason. This Policy does not insure against loss of any
prepayment or other acceleration payment which at any time may become due in
respect of any Insured Obligation, other than at the sole option of Ambac, nor
against any risk other than Nonpayment, including failure of the Trustee to make
any payment due Holders of Insured Amounts.

To the fullest extent permitted by applicable law, Ambac hereby waives and
agrees not to assert any and all rights and defenses, to the extent such rights
and defenses may be available to Ambac, to avoid payment of its obligatinos
under this Policy in accordance with the express provisions hereof.

Any capitalized terms not defined herein shall have the meaning given such terms
in the endorsement attached hereto or in the Agreement.

In witness whereof, Ambac has caused this Policy to be affixed with its
corporate seal and to be signed by its duly authorized officers in facsimile to
become effective as their original signatures and binding upon Ambac by viretue
of the countersignature of its duly authorized representative.

/s/ P. Lassiter                                     /s/ Anne G. Gill
President                                           Secretary

Effective Date:  June 2, 2000                       /s/ Barry Schofield
                                                    Authorized Representative
<PAGE>

                      FINANCIAL GUARANTY INSURANCE POLICY

                          Ambac Assurance Corporation
                            One State Street Plaza
                           New York, New York 10004
                                (212) 668-0340

Policy No.  SF0394BE                         Effective Date: December 7, 2000

Ambac Assurance Corporation ("Ambac"), in consideration of the payment of the
premium and subject to the terms of this Policy, hereby unconditionally and
irrevocably guarantees the full and complete payment of Insured Amounts which
are Due for Payment by or on behalf of IKON Receivables, LLC (the "Swap
Counterparty") to the Beneficiary (as hereinafter defined) under the ISDA Master
Agreement, Schedule and Confirmation each dated as of December 7, 2000 (together
the "Swap Agreement"), by and between the Swap Counterparty and Lehman Brothers
Special Financing Inc. (the "Beneficiary") following the delivery to Ambac of a
Demand for Payment in the form attached hereto as Attachment 1 (the "Demand for
Payment"). This Policy has been issued pursuant to the terms of Part 4,
Paragraph (f) of the Schedule to the Swap Agreement as security for the
performance by the Swap Counterparty of its obligations under the Swap
Agreement.

1. As used herein, the term "Insured Amounts" means any payments due by the Swap
Counterparty to the Beneficiary pursuant to the terms of the Swap Agreement; the
term "Due for Payment" means that an Insured Amount is required to be paid by
the Swap Counterparty pursuant to the terms of the Swap Agreement; the term
"Date Due For Payment" shall mean the date on which any Insured Amount is Due
For Payment; and the term "Business Day" means any day other than a Saturday or
a Sunday or other day on which banking institutions in The City of New York are
authorized or required by law to be closed. All other capitalized terms used
herein but not otherwise defined herein shall have the meanings given such terms
in the Swap Agreement.

2. On the later of (i) the day that is three (3) Business Days after receipt by
Ambac of a Demand for Payment, duly executed by the Beneficiary and (ii) the
Date Due for Payment, Ambac will make a deposit of funds in an account as
directed in such notice sufficient for the payment to the Beneficiary of such
Insured Amount which is then Due for Payment. Ambac shall, to the extent that it
makes any payments hereunder, become subrogated to the rights of the Beneficiary
under the Swap Agreement, and to evidence such subrogation the Beneficiary shall
execute such assignments or documents of transfer with respect to the
Beneficiary's rights under the Swap Agreement as may be reasonably requested by
Ambac.

3. Demand for Payment hereunder may be made by telecopy or prepaid telex or
telegram of the executed Demand for Payment to the attention of the General
Counsel of Ambac. If a Demand for Payment made hereunder does not, in any
instance, conform to the terms and conditions of this Policy, Ambac shall give
notice to the Beneficiary, as promptly as reasonably practicable, that such
Demand for Payment was not effected in accordance with the terms and conditions
of this Policy and briefly stating the reason(s) therefor. Upon being notified
that such Demand for Payment was not effected in accordance with this Policy,
the Beneficiary may promptly attempt to correct any such nonconforming Demand
for Payment.

4. Any service of process on Ambac may be made to Ambac or the office of the
General Counsel of Ambac and such service of process shall be valid and binding
as to Ambac. The office of General Counsel will act as agent for the acceptance
of service of process and its offices are located at One State Street Plaza, New
York, New York 10004.
<PAGE>

5. This Policy is noncancelable for any reason. This Policy and the obligations
of Ambac hereunder shall terminate on the earlier of the Termination Date under
the Swap Agreement, or the date on which all amounts due under the Swap
Agreement have been fully and finally paid by the Swap Counterparty or by Ambac
pursuant to the terms of this Policy.

6. Notwithstanding the provisions of paragraph 5 hereof, if the payment of any
amount in respect of the Swap Agreement is voided or avoided (an "Avoidance
Event") under any applicable Insolvency Proceedings, and, as a result of such
Avoidance Event, the Beneficiary is required to return such voided payment, or
any portion of such voided or avoided payment (an "Avoided Payment"), Ambac will
pay the amount of the Avoided Payment out of the funds of Ambac when due to be
paid pursuant to the Order referred to below, but in any event no earlier than
the third Business Day following receipt by Ambac of (i) a certified copy of a
final, non-appealable order of a court or other body exercising jurisdiction in
such Insolvency Proceeding to the effect that the Beneficiary is required to
return such Avoided Payment because such payments were avoided as a preferential
transfer or otherwise rescinded or required to be restored by the Beneficiary
(the "Order"), (ii) a certificate by or on behalf of the Beneficiary that the
Order has been entered and is not subject to any stay, (iii) an assignment, in
form and substance satisfactory to Ambac, duly executed and delivered by the
Beneficiary, irrevocably assigning to Ambac all rights and claims of the
Beneficiary relating to or arising under the Swap Agreement against the estate
of the Swap Counterparty or otherwise with respect to such Avoided Payment and
(iv) a Demand for Payment appropriately completed and executed by the
Beneficiary. Such payment shall be disbursed to the receiver, conservator,
debtor-in-possession or trustee in bankruptcy named in the Order, and not to the
Beneficiary directly, unless the Beneficiary has made a payment of the Avoided
Amount to the court or such receiver, conservator, debtor-in-possession or
trustee in bankruptcy named in the Order, in which case Ambac will pay the
Beneficiary, subject to the delivery of (a) the items referred to in clauses
(i), (ii), (iii) and (iv) above to Ambac and (b) evidence satisfactory to Ambac
that payment has been made to such court or receiver, conservator,
debtor-in-possession or trustee in bankruptcy named in the Order. "Insolvency
Proceeding" means the commencement, after the date hereof, of any bankruptcy,
insolvency, readjustment or debt, reorganization, marshaling of assets and
liabilities or similar proceedings by or against the Swap Counterparty, or the
commencement, after the date hereof, of any proceedings by or against the Swap
Counterparty for the winding up or the liquidation of its affairs, or the
consent after the date hereof to the appointment of a trustee, conservator,
receiver or liquidator in any bankruptcy, insolvency, readjustment of debt,
reorganization, marshaling of assets and liabilities or similar proceedings
relating to the Swap Counterparty as debtor.

7. The premium on this Policy is not refundable for any reason, including
without limitation early termination of the Swap Agreement. In the event of a
payment default by or insolvency of the Swap Counterparty, there shall be no
acceleration of any payment required to be made under this Policy unless such
acceleration is at the sole option of Ambac; provided the foregoing shall not
diminish the obligation of Ambac under this Policy to pay the Insured Amounts as
otherwise required hereunder.

8. This Policy may be assigned and transferred by the Beneficiary only to a
substitute swap counterparty consented to by Ambac in accordance with the Swap
Agreement.

9. This Policy shall be governed by and construed in accordance with the laws of
the State of New York, including General Obligations Law Section 5-1401 but
otherwise without reference to the laws of such state concerning conflicts of
laws, and any suit hereunder in connection with any amount due hereunder may be
brought only by the Beneficiary and only within the time limit prescribed by any
applicable statute of limitations. The insurance provided by this Policy is not
covered by the New York Property/Casualty Insurance Security Fund (New York
Insurance Code, Article 76).

                                       3
<PAGE>

10. ANY PERSON WHO KNOWINGLY AND WITH INTENT TO DEFRAUD ANY INSURANCE COMPANY OR
OTHER PERSON FILES AN APPLICATION FOR INSURANCE OR STATEMENT OF CLAIM CONTAINING
ANY MATERIALLY FALSE INFORMATION, OR CONCEALS FOR THE PURPOSE OF MISLEADING,
INFORMATION CONCERNING ANY FACT MATERIAL THERETO, COMMITS A FRAUDULENT INSURANCE
ACT, WHICH IS A CRIME AND SHALL ALSO BE SUBJECT TO A CIVIL PENALTY NOT TO EXCEED
FIVE THOUSAND DOLLARS AND THE STATED VALUE OF THE CLAIM FOR EACH SUCH VIOLATION.

                                       4
<PAGE>

      IN WITNESS WHEREOF, Ambac has caused this Policy to be executed and
attested on its behalf this 7th day of December, 2000.

                                                    Ambac Assurance Corporation

Attest: /s/ Nora Dahlman                            By: /s/ Barry Schofield
        ----------------                                -------------------
        Assistant Secretary                             Vice President

                                       5
<PAGE>

                                 Attachment 1

               Financial Guaranty Insurance Policy No. SF0394BE
                              DEMAND FOR PAYMENT

                                                                          {Date}

Ambac                              Assurance                         Corporation
One          State                                   Street                Plaza
New       York,                       New                York              10004
Attention: General Counsel

   Reference is made to Financial  Guaranty  Insurance  Policy No. SF0394BE (the
"Policy")  issued by Ambac  Assurance  Corporation  ("Ambac").  Terms  which are
capitalized  herein and not otherwise defined have the meanings specified in the
Policy unless the context otherwise requires.

   [[name of the Beneficiary]] hereby certifies that:

   (a) [[name of the Beneficiary]] is the Beneficiary of the Policy.

   (b) Pursuant to the terms of the Swap Agreement, payment by the Swap
Counterparty to the Beneficiary is due on ______, ______, in an amount equal to
$________ (the "Amount Due") in respect of [Party A Fixed Amounts].

   (c) $__________ has been paid (or provision for such payment has been made)
to the Beneficiary by the Swap Counterparty under the Swap Agreement, which
amount is $________ less than the Amount Due (the "Deficiency").

   (d) The Beneficiary has not heretofore made demand under the Policy for the
Amount Due or any portion thereof.

                                       6
<PAGE>

   The Beneficiary hereby requests that payment of the Deficiency be made by
Ambac under the Policy and directs that payment under the Policy be made to the
following account by bank wire transfer of federal or other immediately
available funds in accordance with the terms of the Policy:

________________________________ [Account]

                                              [[Name of the Beneficiary]]

                                              By:__________________________

                                              Its__________________________

                                       7<PAGE>

--------------------------------------------------------------------------------

--------------------------------------------------------------------------------

                               IOS CAPITAL, INC.,
                             ORIGINATOR AND SERVICER

                             IKON RECEIVABLES-1, LLC
                                     SELLER

                                       AND

                             IKON RECEIVABLES, LLC,
                                     ISSUER

                            -------------------------

                       ASSIGNMENT AND SERVICING AGREEMENT

                          Dated as of December 1, 2000

                            -------------------------

--------------------------------------------------------------------------------

--------------------------------------------------------------------------------

ALL RIGHT, TITLE AND INTEREST OF IKON RECEIVABLES, LLC IN AND TO THIS AGREEMENT
HAS BEEN ASSIGNED TO AND IS SUBJECT TO A SECURITY INTEREST IN FAVOR OF THE CHASE
MANHATTAN BANK, AS TRUSTEE, UNDER THE INDENTURE DATED AS OF December 1, 2000,
FOR THE BENEFIT OF THE PERSONS REFERRED TO THEREIN.
<PAGE>

<TABLE>
<CAPTION>
                                TABLE OF CONTENTS

                                                                                             Page

<S>                                                                                           <C>
R E C I T A L S.................................................................................1

SECTION 1.  CAPITAL CONTRIBUTION................................................................2

      1.01  Capital Contribution of Leases, Etc.................................................2
           ------------------------------------
      1.02  Capital Contribution of and Grant of Security Interest in Equipment.................2
           --------------------------------------------------------------------
      1.03  Contribution of Leases; Grant of Security Interest..................................2
           ---------------------------------------------------
      1.04  Servicer to Act as Custodian........................................................4
           -----------------------------
      1.05  No Recourse to IKON Office Solutions, Inc. or Affiliates............................5
           ---------------------------------------------------------

SECTION 2.  REPRESENTATIONS AND WARRANTIES OF THE ORIGINATOR....................................5

      2.01  Corporate Organization and Authority................................................5
           -------------------------------------
      2.02  Business and Property...............................................................6
           ----------------------
      2.03  Financial Statements................................................................6
           ---------------------
      2.04  Equipment and Leases................................................................6
           ---------------------
      2.05  Payments...........................................................................10
           ---------
      2.06  Full Disclosure....................................................................10
           ----------------
      2.07  Pending Litigation.................................................................10
           -------------------
      2.08  Title to Leases and Equipment......................................................11
           ------------------------------
      2.09  Transactions Legal and Authorized..................................................11
           ----------------------------------
      2.10  Governmental Consent...............................................................11
           ---------------------
      2.11  Taxes..............................................................................12
           ------
      2.12  Compliance with Law................................................................12
           --------------------
      2.13  ERISA..............................................................................12
           ------
      2.14  Ability to Perform.................................................................13
           -------------------
      2.15  Ordinary Course; No Insolvency.....................................................13
           -------------------------------
      2.16  Assets and Liabilities.............................................................13
           -----------------------
      2.17  Fair Consideration.................................................................13
           -------------------
      2.18  Ability to Pay Debts...............................................................13
           ---------------------
      2.19  Bulk Transfer Provisions...........................................................14
           -------------------------
      2.20  Transfer Taxes.....................................................................14
           ---------------
      2.21  Principal Executive Office.........................................................14
           ---------------------------
      2.22  Servicing Provisions Customary.....................................................14
           -------------------------------
      2.23  Nonconsolidation...................................................................14
           -----------------
      2.24  Capital Contribution Treatment.....................................................15
           -------------------------------

SECTION 3.  REPRESENTATIONS AND WARRANTIES OF THE SELLER.......................................15

      3.01  Corporate Organization and Authority...............................................15
           -------------------------------------
      3.02  Business and Property..............................................................16
           ----------------------
      3.03  Ownership and Security Interest....................................................16
           --------------------------------
      3.04  Title to Leases and Equipment......................................................16
           ------------------------------
      3.05  Transactions Legal and Authorized..................................................16
           ----------------------------------
</TABLE>

                                       i
<PAGE>

<TABLE>
<CAPTION>

     <S>                                                                                      <C>
      3.06  Governmental Consent...............................................................17
           ---------------------
      3.07  Compliance with Law................................................................17
           --------------------
      3.08  Assets and Liabilities.............................................................17
           -----------------------
      3.09  Fair Consideration.................................................................18
           -------------------
      3.10  Ability to Pay Debts...............................................................18
           ---------------------
      3.11  Bulk Transfer Provisions...........................................................18
           -------------------------
      3.12  Transfer Taxes.....................................................................18
           ---------------
      3.13  Principal Executive Office.........................................................18
           ---------------------------
      3.14  Nonconsolidation...................................................................18
           -----------------
      3.15  Capital Contribution Treatment.....................................................19
           -------------------------------

SECTION 4.  ADMINISTRATION OF LEASES...........................................................19

      4.01  Servicer to Act....................................................................19
           ----------------
      4.02  Lease Amendments and Modifications.................................................22
           -----------------------------------
      4.03  Non-Performing Leases..............................................................23
           ----------------------
      4.04  Costs of Servicing; Servicing Fee; Administrative Expenses.........................24
           -----------------------------------------------------------
      4.05  Other Transactions.................................................................24
           -------------------

SECTION 5.  SERVICER ADVANCES AND ORIGINATOR'S AND SELLER'S SUPPORT............................24

      5.01  Late Lease Payments................................................................24
           --------------------
      5.02  Early Termination Leases...........................................................25
           -------------------------
      5.03  Indemnification....................................................................25
           ----------------
      5.04  Purchases; Other Payments..........................................................26
           --------------------------
      5.05  Seller's Obligation in Respect of Non-Performing Leases............................27
           --------------------------------------------------------
      5.06  Payment Advices....................................................................27
           ----------------

SECTION 6.  INFORMATION TO BE PROVIDED.........................................................27

      6.01  Monthly Status Reports; Servicing Reports..........................................27
           ------------------------------------------
      6.02  Annual Independent Public Accountant's Report......................................29
           ----------------------------------------------

SECTION 7.  THE SERVICER.......................................................................30

      7.01  Merger or Consolidation of the Servicer............................................30
           ----------------------------------------
      7.02  Limitation on Liability of the Servicer and Others.................................30
           ---------------------------------------------------
      7.03  Servicer Not to Resign or Be Removed...............................................31
           -------------------------------------
      7.04  Financial and Business Information.................................................31
           -----------------------------------
      7.05  Officers' Certificates.............................................................32
           -----------------------
      7.06  Inspection.........................................................................33
           -----------
      7.07  Servicer Records...................................................................33
           -----------------

SECTION 8.  THE ORIGINATOR.....................................................................33

      8.01  Merger or Consolidation of the Originator..........................................33
           ------------------------------------------
      8.02  Control of Seller..................................................................34
           ------------------
      8.03  Financial and Business Information.................................................34
           -----------------------------------
      8.04  Officers' Certificates.............................................................35
           -----------------------
</TABLE>

                                      ii
<PAGE>

<TABLE>
<CAPTION>

      <S>                                                                                     <C>
      8.05  Books and Records..................................................................35
           ------------------
      8.06  Communications.....................................................................35
           ---------------

SECTION 9.  THE SELLER.........................................................................36

      9.01  Merger or Consolidation of the Seller..............................................36
           --------------------------------------
      9.02  Control of Issuer..................................................................36
           ------------------
      9.03  Information........................................................................36
           ------------
      9.04  Inspection.........................................................................37
           -----------
      9.05  Books and Records..................................................................37
           ------------------
      9.06  Communications.....................................................................37
           ---------------

SECTION 10.  DEFAULT...........................................................................37

      10.01  Servicer Events of Default........................................................37
            ----------------------------
      10.02  Termination.......................................................................39
            ------------
      10.03  Trustee to Act; Appointment of Successor..........................................40
            -----------------------------------------
      10.04  Servicer to Cooperate.............................................................41
            ----------------------
      10.05  Notification to Noteholders.......................................................41
            ----------------------------
      10.06  Remedies Not Exclusive............................................................41
            -----------------------

SECTION 11.  SUBSTITUTION AND ADDITION OF LEASES...............................................41

      11.01  Substitution and Addition.........................................................41
            --------------------------
      11.02  Procedure.........................................................................43
            ----------
      11.03  Objection and Purchase............................................................44
            -----------------------
      11.04  Originator's, Seller's and Servicer's Subsequent Obligations......................44
            -------------------------------------------------------------

SECTION 12.  ASSIGNMENT........................................................................44

      12.01  Assignment to Trustee.............................................................44
            ----------------------
      12.02  Assignment by Originator, Seller or Servicer......................................45
            ---------------------------------------------

SECTION 13.  NATURE OF OBLIGATIONS AND SECURITY THEREFOR.......................................45

      13.01  Obligations Absolute..............................................................45
            ---------------------
      13.02  Security for Obligations..........................................................45
            -------------------------
      13.03  Further Assurances; Financing Statements..........................................46
            -----------------------------------------

SECTION 14.  DEFINITIONS.......................................................................46

SECTION 15.  MISCELLANEOUS.....................................................................53

      15.01  Continuing Obligations............................................................53
            -----------------------
      15.02  GOVERNING LAW.....................................................................53
            --------------
      15.03  Successors and Assigns............................................................53
            -----------------------
      15.04  Modification......................................................................53
            -------------
      15.05  No Proceedings....................................................................53
            ---------------
      15.06  Notices...........................................................................53
            --------
      15.07  Counterparts......................................................................54
            -------------
</TABLE>

                                      iii
<PAGE>

<TABLE>
<CAPTION>

      <S>                                                                                     <C>
      15.08  Nonpetition Covenant..............................................................54
            ---------------------
      15.09  Benefits of Agreement.............................................................54
            ----------------------
</TABLE>

Schedule 1   -   Portfolio Detail

Exhibit A    -   Schedule of Leases and Equipment
Exhibit B    -   Form of Receivables Servicing Report

                                      iv
<PAGE>

                       ASSIGNMENT AND SERVICING AGREEMENT

         This ASSIGNMENT AND SERVICING AGREEMENT (this "Agreement" or this
"Assignment and Servicing Agreement") is made and dated as of December 1, 2000,
among IKON RECEIVABLES, LLC, a Delaware limited liability company, as acquiror
hereunder (the "Issuer"), IOS CAPITAL, INC., a Delaware corporation, as
originator of the Leases (in such capacity, the "Originator"), contributor of
the Leases to IKON Receivables-1, LLC and servicer hereunder (in such capacity,
the "Servicer"), and IKON RECEIVABLES-1 LLC, as contributor of the Leases to the
Issuer (the "Seller").

                                 R E C I T A L S

         A. The Originator wishes to contribute, transfer, assign, set over and
convey to the Seller, and the Seller wishes to acquire from the Originator, all
right, title and interest of the Originator in, to and under the Leases and the
Equipment subject to the Leases (such terms and all other capitalized terms used
herein having the meanings ascribed thereto in Section 14 hereof unless
otherwise indicated).

         B. The Seller wishes to contribute, transfer, assign, set over and
convey to the Issuer, and the Issuer wishes to acquire from the Seller, (i) all
right, title and interest of the Seller in, to and under the Leases, and (ii)
all right, title and interest of the Seller in, to and under the covenants,
representations, warranties and other obligations of the Originator (including
the Originator's Purchase Obligation) under this Assignment and Servicing
Agreement.

         C. The Seller wishes to grant a security interest to the Issuer, and
the Issuer wishes to accept the Seller's grant of a security interest to the
Issuer of, all right, title and interest of the Seller in and to the Equipment
subject to the Leases as security for the performance by the Seller of certain
of its obligations hereunder.

         D. Pursuant to the Indenture, the Issuer is issuing one class of
6.66125% Class A-1 Lease-Backed Notes, Series 2000-2 in the aggregate principal
amount of $193,532,000 (the "Class A-1 Notes"), one class of 6.60% Class A-2
Lease-Backed Notes, Series 2000-2 in the aggregate principal amount of
$70,193,000 (the "Class A-2 Notes"), one class of Class A-3 Lease-Backed Notes,
Series 2000-2 in the aggregate principal amount of $290,800,000 (the "Class A-3
Notes"), and one class of Class A-4 Lease-Backed Notes, Series 2000-2 in the
aggregate principal amount of $79,906,000 (the "Class A-4 Notes" and, together
with the Class A-1 Notes, the Class A-2 Notes and the Class A-3 Notes, the
"Notes"), the net proceeds of which are being used to fund the Reserve Account
established pursuant to the Indenture and to make distributions by the Issuer to
the Seller and by the Seller to the Originator. The Registration Statement filed
in connection with the Notes contemplates the issuance of subsequent series of
the Issuer's Lease-Backed Notes.

         E. Pursuant to the Indenture, the Issuer is granting, inter alia, to
                                                               ----------
the Trustee, for the benefit of the holders from time to time of the Notes, a
security interest in all right, title and interest of the Issuer in, to and
under the Leases, the Equipment and this Assignment and Servicing Agreement.
<PAGE>

         SECTION 1. CAPITAL CONTRIBUTION

         1.01 Capital Contribution of Leases, Etc.
              -----------------------------------

         (a) By their execution and delivery of this Assignment and Servicing
Agreement, the Originator, in consideration for the membership interests in the
Seller, hereby contributes, transfers, assigns, sets over and conveys to the
Seller, and the Seller hereby acquires from the Originator, without recourse
(except to the extent of the Originator's Purchase Obligations as set forth
herein), all of the Originator's right, title and interest in and to each of the
Leases (including all Related Interests).

         (b) By their execution and delivery of this Assignment and Servicing
Agreement, the Seller, in consideration for the membership interests in the
Issuer, hereby contributes, transfers, assigns, sets over and conveys to the
Issuer, and the Issuer hereby acquires from the Seller without recourse (except
to the extent of the Seller's Purchase Obligations as set forth herein), all of
the Seller's right, title and interest in and to each of (i) the Leases
(including all Related Interests), and (ii) the covenants, representations,
warranties and other obligations of the Originator (including the Originator's
Purchase Obligation) under this Assignment and Servicing Agreement.

         1.02 Capital Contribution of and Grant of Security Interest in
              ---------------------------------------------------------
Equipment.
----------

         (a) The Originator and the Seller each acknowledge and confirm that the
Originator, as additional consideration for the beneficial interests in the
Seller, is also contributing and transferring to the Seller, and in connection
with each transfer and assignment of Additional Leases and Substitute Leases,
the Originator will contribute and transfer to the Seller, without recourse, all
right, title and interest of the Originator in and to each item of Equipment
subject to each Lease, Additional Lease and Substitute Lease. After such
contribution and transfer by the Originator to the Seller, all right, title and
interest of the Originator in and to each item of Equipment subject to each
Lease shall be vested in the Seller.

         (b) The Seller and the Issuer each acknowledge and confirm that the
Seller is granting a security interest to the Issuer, and in connection with
each transfer and assignment of Additional Leases and Substitute Leases the
Seller will grant a security interest to the Issuer, in all right, title and
interest of the Seller in and to each item of Equipment subject to each Lease,
Additional Lease and Substitute Lease, as security for the performance by the
Seller of its obligations under Section 5.05. After such grant by the Seller to
the Issuer, the Issuer shall have a security interest in all right, title and
interest of the Seller in and to each item of Equipment subject to each Lease,
Additional Lease and Substitute Lease.

         1.03 Contribution of Leases; Grant of Security Interest.
              --------------------------------------------------

         It is the intention of the parties hereto that each transfer of Leases,
Additional Leases, Substitute Leases and Equipment by the Originator to the
Seller pursuant to Sections 1.01(a) and 1.02(a), and each transfer of Leases,
Additional Leases and Substitute Leases by the Seller to the Issuer pursuant to
Section 1.01(b), shall constitute an absolute assignment thereof by way of
capital contribution and not a loan. Neither the Originator nor the Seller shall
take any action inconsistent with the treatment of such transfers as absolute
assignments by way of capital

                                       2
<PAGE>

contributions or with the Issuer's ownership of the Leases (including all
Related Interests). Each of the Originator, the Seller and the Issuer shall
indicate in its records that, and shall respond to any inquiries from third
parties by indicating that, (i) ownership of the Leases, Additional Leases,
Substitute Leases, including all Related Interests, is held by the Issuer and
pledged to the Trustee, pursuant to the Indenture, and (ii) ownership of each
item of Equipment subject to each Lease is held by the Seller (subject to the
security interest therein granted by the Seller to the Issuer hereunder and by
the Issuer to the Trustee pursuant to the Indenture). In the event, however,
that contrary to the expressed intentions of the parties, the transactions
evidenced by Sections 1.01(a), 1.01(b) and 1.02(a) do not constitute an absolute
transfer and assignment of assets pursuant to the provisions of such Sections,
then it is the intention of the parties hereto that this Assignment and
Servicing Agreement shall constitute a security agreement under applicable law
and that, effective as of the date hereof, the Originator shall be deemed to
have granted to the Seller, and the Seller shall be deemed to have granted to
the Issuer, first priority security interests, as follows:

                  (a) Originator hereby grants to Seller a security interest in
         all of the Originator's right, title and interest in, to and under the
         following described property, whether such property (or Originator's
         right, title or interest therein) is now existing or is hereafter
         created, acquired or arising, and wherever located, as security for the
         payment and performance of all liabilities, indebtedness and
         obligations now or at any time or times hereafter owing by Originator
         to Seller, whether absolute or conditional, due or to become due,
         liquidated or unliquidated and arising under the terms of this
         Assignment and Servicing Agreement: (i) all Leases, including, without
         limitation, all Additional Leases and Substitute Leases; (ii) all
         amounts due or to become due at any time or times under or with respect
         to any of the Leases since the Cut-Off Date (other than any
         pre-payments of rent required pursuant to the terms of any Lease at or
         before the commencement of the Lease), including, without limitation,
         all Lease Payments, Casualty Payments, Retainable Deposits and
         Termination Payments; (iii) all rights to payment or performance under
         any Lease Guaranty; (iv) all rights and interests in any collateral
         with respect to any Lease, including any security deposit and any
         security interest in the Equipment securing the Lessee's obligations
         under any Lease; (v) all of the Originator's right, title and interest
         in and to any Equipment; (vi) all rights and benefits of Originator
         under this Assignment and Servicing Agreement; and (vii) all proceeds
         of any of the foregoing (collectively, the "Originator Collateral").

                  (b) Seller hereby grants to Issuer a security interest in all
         of Seller's right, title and interest in, to and under the following
         described property, whether such property (or Seller's right, title or
         interest therein) is now existing or is hereafter created, acquired or
         arising, and wherever located, as security for the payment and
         performance of all liabilities, indebtedness and obligations now or at
         any time or times hereafter owing by Seller to Issuer, whether absolute
         or conditional, due or to become due, liquidated or unliquidated and
         arising under the terms of this Assignment and Servicing Agreement: (i)
         all Leases, including, without limitation, all Additional Leases and
         Substitute Leases; (ii) all amounts due or to become due at any time or
         times under or with respect to any Leases since the Cut-Off Date (other
         than any pre-payments of rent required pursuant to the terms of any
         Lease at or before the commencement of the Lease), including, without
         limitation, all Lease Payments, Casualty Payments, Retainable Deposits
         and Termination

                                       3
<PAGE>

         Payments; (iii) all rights to payment or performance under any Lease
         Guaranty; (iv) all rights and interests in any collateral with respect
         to any Lease, including any security deposit and any security interest
         in the Equipment securing the Lessee's obligations under any Lease; (v)
         all of the Seller's right, title and interest in and to any Equipment;
         (vi) all rights and benefits of Seller under this Assignment and
         Security Agreement; (vii) all interest of the Seller in any of the
         Originator Collateral, including, without limitation, the security
         interest granted by Originator to Seller in the Originator Collateral;
         and (viii) all proceeds of any of the foregoing (collectively, the
         "Seller Collateral").

                  1.04 Servicer to Act as Custodian.
                       ----------------------------

                  (a) The Servicer shall hold and acknowledges that it is
holding the Leases and all other assets in the Asset Pool that it may from time
to time receive hereunder as custodian for the Trustee, excluding any amounts
distributed to the Servicer by the Trustee in accordance with Section 3.03(b) of
the Indenture.

                  (b) The Servicer shall perform its duties under this Section
1.04 in accordance with the standard set forth in Section 4.01 as such standard
applies to servicers acting as custodial agents. The Servicer shall promptly
report to the Trustee any failure by it to hold the Leases as herein provided
and shall promptly take appropriate action to remedy any such failure but only
to the extent (i) any such failure is caused by the acts or omissions of the
Servicer and (ii) such remedial action is otherwise within its capabilities or
control. As custodian, the Servicer shall have the following powers and perform
the following duties:

                  (A) hold the Leases on behalf of the Trustee for the benefit
         of the Noteholders and the Insurer, maintain accurate records
         pertaining to each Lease to enable it to comply with the terms and
         conditions of this Assignment and Servicing Agreement, and maintain a
         current inventory thereof;

                  (B) implement policies and procedures in accordance with the
         Servicer's normal business practices with respect to the handling and
         custody of the Leases so that the integrity and physical possession of
         the Leases will be maintained; and

                  (C) attend to all details in connection with maintaining
         custody of the Leases on behalf of the Issuer and for the Trustee on
         behalf of the Noteholders and the Insurer.

                  (c) In acting as custodian of the Leases, the Servicer agrees
further that it does not and will not have or assert any beneficial ownership
interest in such Leases. The Servicer shall mark conspicuously its master data
processing records evidencing each Lease with a legend, acceptable to the
Trustee and the Insurer, evidencing that (i) all right, title and interest in
the Leases has been contributed and transferred to the Issuer and pledged by the
Issuer to the Trustee as provided in the Indenture, and (ii) a security interest
in all right, title and interest of the Seller in and to the related Equipment
has been granted by the Seller to the Issuer hereunder and pledged by the Issuer
to the Trustee as provided in the Indenture.

                  (d) Subject to the provisions of this Assignment and Servicing
Agreement, the Servicer agrees to maintain the Leases at its office at 1738 Bass
Road, Macon, Georgia or at such other offices of the Servicer as shall from time
to time be identified by prior written notice to the

                                       4
<PAGE>

Trustee and the Insurer. The Servicer shall keep the originals of the Leases and
related Lease files segregated from other leases, records and files of the
Servicer in a place where it is indicated that they are being held for the
Trustee; provided, however, that the originals of the Leases and related Lease
         --------  -------
files in respect of obligors in the State of Florida need not be so segregated
provided that such Leases (and Lease files) are also retained in imaged form and
the Servicer is in compliance with the requirements of Section 1.04(c).
Notwithstanding the foregoing, the Servicer may temporarily move individual
Leases or any portion thereof and related Lease files without notice as
necessary to conduct collection and other servicing activities.

         (e) Notwithstanding anything to the contrary contained herein, in the
event that the long-term debt rating assigned to the Servicer is downgraded
below BBB- by S&P or Baa3 by Moody's, the Servicer shall promptly notify the
Trustee and deliver the originals of all of the Leases (and related Lease
files), including the originals of any Leases (and related Lease files) in
imaged form, to the Trustee within three (3) Business Days of receipt of written
demand by the Insurer.

         1.05 No Recourse to IKON Office Solutions, Inc. or Affiliates.
              --------------------------------------------------------

         Notwithstanding anything to the contrary contained here, the
contributions and transfers of the Leases and Equipment pursuant to Sections
1.01(a), 1.01(b) and 1.02(a) are without representation or warranty by, or
recourse to or against, IKON Office Solutions, Inc. or any subsidiary or
Affiliate of IKON Office Solutions, Inc. other than the Originator and the
Seller, including any right to require IKON Office Solutions, Inc. or any such
subsidiary or Affiliate other than the Originator or the Seller to purchase or
acquire any Lease or item of Equipment for any reason or to compensate the
Originator, the Seller, the Issuer or any other Person for or in respect of any
Lease or item of Equipment (whether on account of the non-payment of any lease
or rental payment or for any other reason).

         SECTION 2. REPRESENTATIONS AND WARRANTIES OF THE ORIGINATOR

         The Originator, as Originator and Servicer, hereby represents and
warrants as follows:

         2.01 Corporate Organization and Authority.
              ------------------------------------

              The Originator:

         (a)  is a corporation duly organized, validly existing and in good
              standing under the laws of its jurisdiction of incorporation,

         (b)  has all requisite power and authority and all necessary licenses
              and permits to own and operate its properties and to carry on its
              business as now conducted (except where the failure to have such
              licenses and permits would not have a material adverse effect on
              the Asset Pool or the business or condition (financial or
              otherwise) of the Originator or impair the enforceability of any
              Lease) and to enter into and perform its obligations

                                       5
<PAGE>

              under this Assignment and Servicing Agreement, and the
              transactions contemplated hereby, including performance of the
              duties of the Servicer and the Originator's support obligations
              hereunder, and

         (c)  has duly qualified and is authorized to do business and is in good
              standing as a foreign corporation in each jurisdiction where the
              character of its properties or the nature of its activities makes
              such qualification necessary (except where the failure to be so
              qualified or in good standing would not have a material adverse
              effect on the Asset Pool or the business or condition (financial
              or otherwise) of the Originator or impair the enforceability of
              any Lease).

         2.02 Business and Property.
              ---------------------

         The Prospectus accurately describes in all material respects the
general nature of the business of the Originator.

         2.03 Financial Statements.
              --------------------

         (a) The consolidated balance sheet of the Originator and its
consolidated subsidiaries for the fiscal years ended September 30, 1999,
September 30, 1998 and September 30, 1997 and the related consolidated
statements of income, retained earnings and cash flow for the respective fiscal
years ended on such dates, all accompanied by reports thereon containing
opinions without qualification, except as therein noted, by Ernst & Young, the
Originator's independent certified public accountants (through December 28,
1999), and the unaudited interim consolidated balance sheets of the Originator
and its consolidated subsidiaries as of December 31, 1999, as of March 31, 2000
and as of June 30, 2000 and the related consolidated statements of income,
retained earnings and cash flow for the three months (or other relevant period)
ended December 31, 1999, March 31, 2000 and as of June 30, 2000, respectively,
have been prepared in accordance with generally accepted accounting principles
consistently applied, and present fairly the financial position of the
Originator and its subsidiaries as of such dates and the results of their
operations for such periods.

         (b) Except as disclosed in the Prospectus and the financial statements
referred to in the preceding Section 2.03(a), since September 30, 2000 there has
been no change in the business, condition or prospects (financial or otherwise)
of the Originator except changes in the ordinary course of business, none of
which individually or in the aggregate has been materially adverse. Neither the
Originator nor any of its subsidiaries has any material liabilities or
obligations not incurred in the ordinary course of business other than those
disclosed in the financial statements referred to in Section 2.03(a) or for
which adequate reserves are reflected in such financial statements.

         2.04 Equipment and Leases.
              --------------------

         (a) Prior to the date of each contribution and transfer of any Leases
and each contribution and transfer or grant of a security interest in the
related Equipment in accordance with Sections 1.01 and 1.02, the Originator
purchased each item of Equipment from the manufacturer or other supplier. The
Originator has paid in full, to the manufacturer or supplier,

                                       6
<PAGE>

as the case may be, the purchase price and any related charges in connection
with the acquisition of the Equipment. The contribution to the Seller and the
concurrent contribution to the Issuer of the Leases, the contribution of all of
the Originator's right, title and interest in each item of Equipment to the
Seller and the grant of a security interest in the Seller's interests in each
item of Equipment to the Issuer, do not violate the terms or provisions of any
Lease or any other agreement to which the Originator is a party or by which it
is bound.

         (b) Immediately prior to the completion of each contribution and
transfer described in Sections 1.01(a), 1.01(b) and 1.02(a), the Originator will
(i) be the legal owner of the Leases (including all Related Interests) and (ii)
have good title to each item of Equipment. Upon completion of each contribution
and transfer described in Sections 1.01(a), 1.01(b) and 1.02(a) and the grant of
the security interest described in Section 1.02(b), (i) the Issuer will be the
legal owner of the related Leases (including all Related Interests), (ii) the
Seller will have good title to each item of related Equipment, and (iii) the
Issuer will have a valid security interest in all of the Seller's right, title
and interest in and to each item of related Equipment.

         (c) At the time of each transfer of a Lease hereunder, (A) each such
Lease (i) will be a triple-net lease (i.e., pursuant to which the Lessee is
unconditionally responsible for the payment of insurance, maintenance and taxes
with respect to the Equipment subject to the Lease); (ii) will be a legal, valid
and binding full recourse obligation of the Lessee thereunder, enforceable by
the Issuer (and by the Trustee as assignee of the Issuer) against such Lessee in
accordance with the terms thereof, except as such enforcement may be limited by
bankruptcy, insolvency, reorganization or other similar laws relating to or
affecting the enforcement of creditors' rights and by general equity principles;
(iii) provides that it is noncancellable by the Lessee; and (iv) will be in full
force and effect; (B) any and all requirements of any federal, state or local
law, including, without limitation, usury, truth-in-lending and equal credit
opportunity laws applicable to such Lease will have been complied with; and (C)
the Originator has no knowledge (after due inquiry) of any challenge, dispute or
claim by or against the Lessee under or affecting such Lease or of the
bankruptcy or insolvency of the applicable Lessee. As of the initial
Determination Date, or the effective date of the transfer of any Additional
Lease or Substitute Lease, each Lessee has paid the first scheduled installment
of rent under its respective Lease.

         (d) At the time that any Lease is contributed and transferred
hereunder, the Originator will have no knowledge that any item of the Equipment
subject thereto has suffered any loss or damage which has not been repaired.

         (e) Each Lease requires the Lessee thereunder to maintain insurance on
the Equipment subject thereto in an amount sufficient to fully insure such
Equipment.

         (f) In addition to the insurance maintained by the Lessees with respect
to the Equipment, the Originator (or an Affiliate of the Originator) maintains
(i) one or more casualty insurance policies which, in the aggregate, are in an
amount not less than the aggregate Outstanding Principal Amount of the Notes,
(ii) a general liability insurance policy in the aggregate amount of $1,000,000
and (iii) an excess liability insurance policy in umbrella form in the aggregate
amount of $10,000,000. Each of such policies is in full force and effect and
covers all Equipment. All premiums in respect of such policies have been paid.
Each of the Trustee

                                       7
<PAGE>

and the Issuer are named as loss payees and additional insureds, as their
interests may appear, on such casualty and liability policies maintained by the
Originator and will be provided with copies of all such policies upon written
request.

         (g) No Lease has outstanding rent which is 61 or more days past due as
of the Cut-Off Date.

         (h) Each Lease was entered into by the Originator in accordance with
the Originator's regular credit approval process described in the Prospectus,
and no selection procedures adverse to the credit quality of the Asset Pool were
employed in selecting the Leases for contribution under this Assignment and
Servicing Agreement.

         (i) Each Lease provides that the obligation of the Lessee to pay rent
thereunder throughout the term thereof is and will be unconditional without
regard to any event affecting the Equipment, the obsolescence of any Equipment,
any claim of such Lessee against the Issuer, the Originator or the Servicer or
any change in circumstance of such Lessee or any other circumstance whatsoever
except to the extent that in the event of a casualty of any item of Equipment,
the Lessee, at a minimum, is obligated to pay, in lieu of the future Lease
Payments with respect to such item, the outstanding principal or net book value
of the Leases and any applicable make whole premium.

         (j) Each of the Leases provides that payments thereunder are not
subject to setoff or reduction.

         (k) In the case of each Lease which consists of a master lease and one
or more exhibits or schedules thereto, the Originator has neither assigned such
master lease in its entirety, nor delivered physical possession of such master
lease, to any Person other than the Seller, the Issuer or the Trustee (or the
trustee under another indenture in a transaction substantially similar to the
transaction contemplated hereby, which other indenture provides that the lien
thereof on such master lease extends only to such master lease insofar as it
relates to lease schedules which are not part of the Asset Pool).

         (l) As of the time of each contribution and transfer of Leases
hereunder, there are no facts or circumstances which give rise, or would give
rise at any time in the future, to any right of rescission, setoff, counterclaim
or defense, including the defense of usury, to obligations of any Lessee,
including the obligation of such Lessee to pay all amounts due with respect to
any Lease to which such Lessee is a party, and neither the operation of any of
the terms of any Lease or the exercise of any right thereunder will render such
Lease unenforceable in whole or in part or subject to any right of rescission,
setoff, counterclaim or defense, including the defense of usury, and no such
right of rescission, setoff, counterclaim or defense has been asserted with
respect thereto.

         (m) As of the time of each contribution and transfer of Leases
hereunder, no Lease has been amended, altered or modified in any material
respect except in writing, and copies of all such writings are attached to the
Lease.

         (n) As of the time of each contribution and transfer of Leases
hereunder, no Lessee will have been released, in whole or in part, from any of
its obligations in respect of any

                                       8
<PAGE>

Lease; no Lease will have been satisfied, cancelled or subordinated, in whole,
or in part, or rescinded, and no Equipment covered by any Lease will have been
released from such Lease, in whole or in part, nor has any instrument been
executed that would effect any such satisfaction, release, cancellation,
subordination or rescission.

         (o) As of the time of each contribution and transfer of Leases
hereunder, each Lease was originated by the Originator in the ordinary course of
its business.

         (p) The Leases do not violate any U.S. or state laws and no Lease was
originated in or is subject to the laws of any jurisdiction whose laws would
make any of the transfers and contributions under this Assignment and Servicing
Agreement unlawful.

         (q) All parties to each Lease had authority and capacity to execute
such Lease.

         (r) None of the Leases is a consumer lease.

         (s) The final Lease Payment on each Lease is due and payable on or
prior to September 2006 and, as of the Cut-Off Date, the maximum remaining term
of any Lease did not exceed 70 months.

         (t) Each Lease agreement is "chattel paper" within the meaning of the
Uniform Commercial Code in the states of New York and Georgia, and there is only
one original of each Lease.

         (u) Each Lease provides that it is noncancellable by the Lessee and
none of the Leases contains early termination options (except for Leases which
contain early termination or prepayment clauses which require the Lessee to pay
the remainder of all remaining Lease Payments under such Lease upon such
cancellation or prepayment);

         (v) None of the Leases is subject to any guaranty by the Originator.

         (w) The Leases have been transferred by the Originator to the Seller
and by the Seller to the Issuer, in each case free and clear of any liens and
are assignable without prior written consent of the Lessee.

         (x) The Leases are U.S. dollar-denominated and the Lessor and each
Lessee is located in the United States.

         (y) As of the Cut-Off Date, no more than 4.25% of the Leases in the
Asset Pool will consist of Leases with government entities as the obligor.

         (z) Each Lessee has represented to the Originator that it has accepted
the Equipment.

         (aa) No Lessee is a subject of an insolvency or bankruptcy proceeding
at the time of the transfer.

                                       9
<PAGE>

         (bb) No Lease is a Non-Performing Lease and each Lease is no more than
60 days past due at the time of transfer.

         (cc) Each Lease provides for periodic payments.

         (dd) All the Leases were originated in the United States.

         2.05 Payments.
              --------

         (a) The aggregate amounts of Lease Payments payable by the Lessees
under the Leases during each Due Period, together with amounts on deposit in the
Reserve Account, are sufficient to cover the Servicing Fee, the premium due in
respect of the Policy and the principal and interest on the Notes, as such
payments become due and payable.

         (b) The portfolio detail set forth in Schedule 1 hereto (i) accurately
sets forth, as of the Cut-Off Date, the amount of each Lease Payment due under
each of the Leases and the month in which such Lease Payment is to be paid in
accordance with the terms of the Lease under which the same is to be paid, (ii)
accurately sets forth, as of the Cut-Off Date, the information with respect to
the other characteristics of the Leases and the Equipment described in such
portfolio detail and (iii) is otherwise true and correct in all respects.

         2.06 Full Disclosure.
              ---------------

         The Prospectus (including, without limitation, the statistical and
descriptive information with respect to the initial Leases, Lessees and
Equipment), as of the date of the Prospectus Supplement, does not contain any
untrue statement of a material fact or omit a material fact necessary to make
the statements contained therein, in light of the circumstances under which they
were made, not misleading; provided, however, that no representation or warranty
                           --------  -------
is made with respect to the information set forth in the Prospectus Supplement
under the heading "The Insurer and the Policy" (including information
incorporated by reference therein). There is no fact peculiar to the Originator
or any Affiliate of the Originator or, to the knowledge of the Originator, any
Lease, Lessee or item of Equipment, which the Originator has not or will not
disclose in the Prospectus which materially affects adversely or, so far as the
Originator can now reasonably foresee, will materially affect adversely the
ability of the Originator to perform the transactions contemplated by this
Assignment and Servicing Agreement.

         2.07 Pending Litigation.
              ------------------

         There are no proceedings or investigations pending, or to the knowledge
(after due inquiry) of the Originator threatened, against or affecting the
Originator or any subsidiary in or before any court, governmental authority or
agency or arbitration board or tribunal, including, but not limited to, any such
proceeding or investigation with respect to any environmental or other liability
resulting from the ownership or use of any of the Equipment, which, individually
or in the aggregate, would materially and adversely affect the properties,
business, profits or condition (financial or otherwise) of the Originator and
its subsidiaries, or the ability of the Originator or the Servicer to perform
its obligations under this Assignment and Servicing

                                      10
<PAGE>

Agreement. The Originator is not in default with respect to any order of any
court, governmental authority or agency or arbitration board or tribunal.

         2.08 Title to Leases and Equipment.
              -----------------------------

         Immediately following the transfer and contribution by the Originator
to the Seller of the Leases and the Equipment, the transfer and contribution by
the Seller to the Issuer of the Leases and the security interest granted by the
Seller to the Issuer in all of the Seller's interest in the Equipment, in each
case as contemplated in Section 1, (a) the Leases and the Equipment will be free
and clear of all Liens, except the rights of each Lessee under the related
Lease, the rights of the Seller and the Issuer hereunder and the Lien in favor
of the Trustee granted pursuant to the Indenture, and (b) there will be no
delinquent taxes or other outstanding charges affecting the Equipment which is
or may give rise to any Lien prior to, or equal or coordinate with, the Lien of
the Trustee under the Indenture.

         2.09 Transactions Legal and Authorized.
              ---------------------------------

         The contribution and transfer by the Originator to the Seller of the
Leases and the Equipment and compliance by the Originator with all of the
provisions of this Assignment and Servicing Agreement:

         (a) have been duly authorized by all necessary corporate action on the
part of the Originator, and do not require any stockholder approval, or approval
or consent of any trustee or holders of any indebtedness or obligations of the
Originator except such as have been duly obtained;

         (b) are within the corporate powers of the Originator; and

         (c) are legal and will not conflict with, result in any breach in any
of the provisions of, constitute a default under, or result in the creation of
any Lien upon any property of the Originator under the provisions of, any
agreement, charter instrument, by-law or other instrument to which the
Originator is a party or by which it or its property may be bound or result in
the violation of any law, regulation, rule, order or judgment applicable to the
Originator or its properties, or any order to which the Originator or its
properties is subject, of or by any government or governmental agency or
authority.

         2.10 Governmental Consent.
              --------------------

         Except for the filing of the Required Financing Statements, no consent,
approval or authorization of, or filing, registration or qualification with, any
governmental authority is necessary or required on the part of the Originator in
connection with the execution and delivery of this Assignment and Servicing
Agreement, the contribution and transfer of the Leases and Equipment to the
Seller contemplated hereby or the performance by the Originator of its
obligations hereunder.

                                      11
<PAGE>

         2.11 Taxes.
              -----

         (a) All tax returns required to be filed by the Originator or any
subsidiary in any jurisdiction have in fact been filed, and all taxes,
assessments, fees and other governmental charges upon the Originator or any
subsidiary, or upon any of their respective properties, income or franchises,
shown to be due and payable on such returns have been paid. To the best of the
Originator's knowledge all such tax returns were true and correct and neither
the Originator nor any subsidiary knows of any proposed additional tax
assessment against it in any material amount nor of any basis therefor.

         (b) The provisions for taxes on the books of the Originator and each of
its subsidiaries are in accordance with generally accepted accounting
principles.

         2.12 Compliance with Law.
              -------------------

              The Originator:

              (a)  is not in violation of any laws, ordinances, governmental
                   rules or regulations to which it is subject;

              (b)  has not failed to obtain any licenses, permits, franchises or
                   other governmental authorizations necessary to the ownership
                   of its property or to the conduct of its business; and

              (c)  is not in violation in any material respect of any term of
                   any agreement, charter instrument, by-law or other instrument
                   to which it is a party or by which it may be bound,

              which violation or failure to obtain might materially adversely
              affect the Asset Pool or the business or condition  (financial or
              otherwise) of the Originator and its subsidiaries.

         2.13 ERISA.
              -----

         (a) The present value of all benefits vested under all "employee
pension benefit plans," as such term is defined in Section 3 of ERISA,
maintained by or contributed to by the Originator and its Related Persons (other
than multi-employer plans as such term is defined in Section 3 of ERISA), as
from time to time in effect (herein called the "Pension Plans"), does not exceed
the value of the assets of the Pension Plans allocable to such vested benefits;

         (b) No Prohibited Transactions, Accumulated Funding Deficiencies, or
Reportable Events have occurred with respect to any Pension Plans that, in the
aggregate, could subject the Originator to any material tax, penalty or other
liability; and

         (c) No notice of intent to terminate a Pension Plan under a distress
termination has been filed, nor has the PBGC instituted proceedings to
terminate, or appoint a trustee to administer, a Pension Plan and no event has
occurred or condition exists which might

                                       12
<PAGE>

constitute grounds under Section 4042 of ERISA for the termination of, or the
appointment of a trustee to administer, any Pension Plan.

         2.14 Ability to Perform.
              ------------------

         At the date hereof, the Originator does not believe, nor does it have
any reasonable cause to believe, that it cannot (a) perform each and every
covenant contained in this Assignment and Servicing Agreement or (b) perform its
obligations hereunder as Servicer.

         2.15 Ordinary Course; No Insolvency.
              ------------------------------

         The transactions contemplated by the Notes, the Indenture and this
Assignment and Servicing Agreement are being consummated by the Originator in
furtherance of the Originator's ordinary business purposes and constitute a
practical and reasonable course of action by the Originator designed to improve
the financial position of the Originator, with no contemplation of insolvency
and with no intent to hinder, delay or defraud any of its present or future
creditors. The Originator will not, either as a result of the transaction
contemplated by this Assignment and Servicing Agreement, or immediately before
or after such transaction, be insolvent or have an unreasonably small capital
for the conduct of its business and the payment of existing and anticipated
obligations.

         2.16 Assets and Liabilities.
              ----------------------

         (a) Both immediately before and after any transfer and contribution by
the Originator to the Seller of Leases and Equipment contemplated by this
Assignment and Servicing Agreement, the present fair salable value of the
Originator's assets was or will be in excess of the amount that will be required
to pay the Originator's probable liabilities as they then exist and as they
become absolute and matured; and

         (b) Both immediately before and after any transfer and contribution by
the Originator to the Seller of Leases and Equipment contemplated by this
Assignment and Servicing Agreement, the sum of the Originator's assets was or
will be greater than the sum of the Originator's debts, valuing the Originator's
assets at a fair salable value.

         2.17 Fair Consideration.
              ------------------

         The consideration received by the Originator, in exchange for the
contribution and transfer of the Leases and Equipment pursuant to this
Agreement, is fair consideration having value equivalent to or in excess of the
value of the assets being contributed by the Originator.

         2.18 Ability to Pay Debts.
              --------------------

         The Originator does not believe that it will incur debts beyond its
ability to pay or which would be prohibited by its charter documents or by-laws
as a result of the transactions contemplated by this Assignment and Servicing
Agreement or otherwise. The Originator's assets and cash flow enable it to meet
its present obligations in the ordinary course of business as they become due.

                                       13
<PAGE>

         2.19 Bulk Transfer Provisions.
              ------------------------

         The contribution and transfer of the Leases and Equipment by the
Originator to the Seller, the contribution and transfer of the Leases by the
Seller to the Issuer and the grant of the security interest in the Seller's
interest in the Equipment by the Seller to the Issuer, in each case as
contemplated in Section 1, are not subject to the bulk transfer or any similar
statutory provisions in effect in any applicable jurisdiction.

         2.20 Transfer Taxes.
              --------------

         The contribution and transfer of the Leases and Equipment by the
Originator to the Seller, the contribution and transfer by the Seller to the
Issuer of the Leases and the grant by the Seller to the Issuer of a security
interest in the Seller's interest in the Equipment, in each case as contemplated
in Section 1, are not subject to and will not result in any tax, fee or
governmental charge payable by the Originator to any federal, state or local
government ("Transfer Taxes"). In the event that the Seller or the Issuer
receives actual notice of any Transfer Taxes arising out of any such
contribution and transfer or grant, on written demand by the Issuer, or upon the
Originator otherwise being given notice thereof, the Originator shall pay, and
otherwise indemnify and hold the Issuer, the Seller, the Trustee and the holders
of the Notes harmless, on an after-tax basis, from and against any and all such
Transfer Taxes (it being understood that the Seller, the Issuer, the holders of
the Notes and the Trustee shall have no obligation to pay such Transfer Taxes).

         2.21 Principal Executive Office.
              --------------------------

         The principal executive office of each of the Originator and the
Servicer is located at 1738 Bass Road, Macon, Georgia 31210.

         2.22 Servicing Provisions Customary.
              ------------------------------

         The servicing arrangements hereunder, including without limitation the
terms and conditions pursuant to which the Originator will act as Servicer and
the Servicing Fee to be paid to the Originator, are consistent with the
arrangements and customary practices of the Originator when providing comparable
services to non-affiliated entities and of other servicers in the equipment
leasing industry.

         2.23 Nonconsolidation.
              ----------------

         The Originator is and at all times since its incorporation has been
operated in such a manner that it would not be substantively consolidated with
either the Seller or the Issuer and such that the separate existence of any of
the Originator, the Seller or the Issuer would not be disregarded in the event
of a bankruptcy or insolvency of the Originator or the Seller or the Issuer, and
in such regard:

         (a) the Originator is not involved in the day-to-day management of the
Seller or the Issuer;

                                       14
<PAGE>

         (b) the Originator maintains separate corporate records and books of
account from the Seller and the Issuer and otherwise observes corporate
formalities and has a separate business office from the Seller and the Issuer;

         (c) the financial statements and books and records of the Originator
prepared after the Issuance Date will reflect the separate existence of the
Seller and the Issuer;

         (d) the Originator maintains its assets separately from the assets of
the Seller and the Issuer (including through the maintenance of a separate bank
account), the Originator's funds and assets, and records relating thereto, have
not been and are not commingled with those of the Seller and the Issuer and the
separate creditors of the Seller and the Issuer will be entitled to be satisfied
out of the Seller's and the Issuer's respective assets prior to any value in the
Seller or the Issuer becoming available to the Seller's or the Issuer's
equityholders or the Originator's creditors;

         (e) all business correspondence of the Originator and other
communications are conducted in the Originator's own name and on its own
stationery; and

         (f) neither the Seller nor the Issuer acts as an agent of the
Originator in any capacity and the Originator does not act as agent for the
Seller or the Issuer, but instead presents itself to the public as a corporation
separate from the Seller and the Issuer; provided that the Originator is the
Servicer hereunder and under agreements similar in nature to this Agreement.

         2.24 Capital Contribution Treatment.
              ------------------------------

         The Originator will treat the contribution and transfer to the Seller
of the Leases and the Equipment as a capital contribution for financial
accounting and reporting purposes.

         SECTION 3. REPRESENTATIONS AND WARRANTIES OF THE SELLER

         The Seller hereby represents and warrants as follows:

         3.01 Corporate Organization and Authority.
              ------------------------------------

              The Seller:

              (a)   is a limited liability company duly organized, validly
                    existing and in good standing under the laws of its
                    jurisdiction of organization,

              (b)   has all requisite power and authority and all necessary
                    licenses and permits to own and operate its properties and
                    to carry on its business as now conducted and to enter into
                    and perform its obligations under this Assignment and
                    Servicing Agreement, and the transactions contemplated
                    hereby including its obligations under Section 5.05, and

              (c)   has duly qualified and is authorized to do business and is
                    in good standing as a foreign limited liability company in
                    each jurisdiction

                                       15
<PAGE>

                    where the character of its properties or the nature of its
                    activities makes such qualification necessary.

         3.02 Business and Property.
              ---------------------

         The Prospectus accurately describes, in all material respects, the
general nature of the business of the Seller.

         3.03 Ownership and Security Interest.
              -------------------------------

         Upon completion of each contribution and transfer described in Sections
1.01(a), 1.01(b) and 1.02(a) and the grant of the security interest described in
Section 1.02(b), (i) the Issuer will be the legal owner of the related Leases
(including all Related Interests), (ii) the Seller will have good title to each
item of related Equipment, and (iii) the Issuer will have a valid security
interest in all of the Seller's right, title and interest in and to in each item
of related Equipment.

         3.04 Title to Leases and Equipment.
              -----------------------------

         Immediately following the transfer and contribution by the Originator
to the Seller of the Leases and the Equipment, the transfer and contribution by
the Seller to the Issuer of the Leases and the grant by the Seller to the Issuer
of the security interest in the Seller's interests in the Equipment, in each
case as contemplated in Section 1, (a) the Leases and the Equipment will be free
and clear of all Liens, except the rights of each Lessee under the related
Lease, the rights of the Seller and the Issuer hereunder and the Lien in favor
of the Trustee granted pursuant to the Indenture, and (b) there will be no
delinquent taxes or other outstanding charges affecting the Equipment which have
given or may give rise to any Liens prior to, or equal or coordinate with, the
Lien of Trustee under the Indenture.

         3.05 Transactions Legal and Authorized.
              ---------------------------------

         The contribution and transfer by the Seller of all of its right, title
and interest in and to the Leases and of the covenants, representations,
warranties and obligations of the Originator (including the Originator's
Purchase Obligation) under this Assignment and Servicing Agreement, the grant of
the security interest by the Seller to the Issuer in and to each item of
Equipment and compliance by the Seller with all of the provisions of this
Assignment and Servicing Agreement:

         (a) have been duly authorized by all necessary action on the part of
the Seller, as a limited liability company, and do not require any member
approval, or approval or consent of any trustee or holders of any indebtedness
or obligations of the Seller except such as have been duly obtained;

         (b) are within the powers of the Seller, as a limited liability
company; and

         (c) are legal and will not conflict with, result in any breach in any
of the provisions of, constitute a default under, or result in the creation of
any Lien upon any property of the Seller under the provisions of, any agreement,
charter instrument, by-law or other

                                       16
<PAGE>

instrument to which the Seller is a party or by which it or its property may be
bound or result in the violation of any law, regulation, rule, order or judgment
applicable to the Seller or its properties, or any order to which the Seller or
its properties is subject, of or by any government or governmental agency or
authority.

         3.06 Governmental Consent.
              --------------------

         Except for the filing of Financing Statements in accordance with the
Filing Requirements, no consent, approval or authorization of, or filing,
registration or qualification with, any governmental authority is necessary or
required on the part of the Seller in connection with the execution and delivery
of this Assignment and Servicing Agreement, the contribution and transfer by the
Seller to the Issuer of the Leases and the grant of the security interest by the
Seller to the Issuer in the Seller's interest in the Equipment contemplated
hereby.

         3.07 Compliance with Law.
              -------------------

              The Seller:

              (a)  is not in violation of any laws, ordinances, governmental
                   rules or regulations to which it is subject;

              (b)  has not failed to obtain any licenses, permits, franchises or
                   other governmental authorizations necessary to the ownership
                   of its property or to the conduct of its business; and

              (c)  is not in violation in any material respect of any term of
                   any agreement, charter instrument, by-law or other instrument
                   to which it is a party or by which it may be bound,

              which violation or failure to obtain might materially adversely
              affect the Asset Pool or the business or condition  (financial or
              otherwise) of the Seller and its subsidiaries.

         3.08 Assets and Liabilities.
              ----------------------

         (a) Both immediately before and after any contribution and transfer by
the Seller to the Issuer of the Leases and the grant of the security interest in
the interests of the Seller in the Equipment contemplated by this Assignment and
Servicing Agreement, the present fair salable value of the Seller's assets was
or will be in excess of the amount that will be required to pay the Seller's
probable liabilities as they then exist and as they become absolute and matured;
and

         (b) Both immediately before and after any contribution and transfer by
the Seller to the Issuer of the Leases and the grant of the security interest in
the interests of the Seller in the Equipment contemplated by this Assignment and
Servicing Agreement, the sum of the Seller's assets was or will be greater than
the sum of the Seller's debts, valuing the Seller's assets at a fair salable
value.

                                       17
<PAGE>

         3.09 Fair Consideration.
              ------------------

         The consideration received by the Seller, in exchange for the
contribution and transfer of the Leases, the grant of the security interest in
the interests of the Seller in the Equipment and the assignment and contribution
of the covenants, representations, warranties and obligations of the Originator
(including the Originator's Purchase Obligation) under this Assignment and
Servicing Agreement, is fair consideration having value equivalent to or in
excess of the value of the assets being contributed by the Seller.

         3.10 Ability to Pay Debts.
              --------------------

         The Seller does not believe that it will incur debts beyond its ability
to pay or which would be prohibited by its charter documents or limited
liability company agreement as a result of the transactions contemplated by this
Assignment and Servicing Agreement or otherwise. The Seller's assets and cash
flow enable it to meet its present obligations in the ordinary course of
business as they become due.

         3.11 Bulk Transfer Provisions.
              ------------------------

         The contribution and transfer by the Seller to the Issuer of the Leases
and the grant by the Seller to the Issuer of the security interest in the
interests of the Seller in the Equipment pursuant to this Assignment and
Servicing Agreement are not subject to the bulk transfer or any similar
statutory provisions in effect in any applicable jurisdiction.

         3.12 Transfer Taxes.
              --------------

         The contribution and transfer by the Seller to the Issuer of the Leases
and the grant of the security interest by the Seller to the Issuer in the
Seller's interest in the Equipment pursuant to this Assignment and Servicing
Agreement are not subject to and will not result in any Transfer Taxes. In the
event that the Issuer receives actual notice of any Transfer Taxes arising out
of any such contribution and transfer or pledge, on written demand by the
Issuer, or upon the Seller otherwise being given notice thereof, the Seller
shall pay, and otherwise indemnify and hold the Issuer, the Trustee and the
holders of the Notes harmless, on an after-tax basis, from and against any and
all such Transfer Taxes (it being understood that the Issuer, the holders of the
Notes and the Trustee shall have no obligation to pay such Transfer Taxes).

         3.13 Principal Executive Office.
              --------------------------

         The principal executive offices of the Seller are located at 1738 Bass
Road, Macon, Georgia 31210. The Seller has no place of business in any state
other than the State of Georgia.

         3.14 Nonconsolidation.
              ----------------

         The Seller is and at all times since its incorporation has been
operated in such a manner that it would not be substantively consolidated with
the Originator or the Issuer and such that the separate existence of any of the
Originator, the Seller or the Issuer would not be

                                       18
<PAGE>

disregarded in the event of a bankruptcy or insolvency of the Seller or the
Issuer, and in such regard:

         (a) the Seller is not involved in the day-to-day management of the
Originator or the Issuer;

         (b) the Seller maintains separate corporate records and books of
account from the Originator and the Issuer and otherwise observes corporate
formalities and has a separate business office from the Originator and the
Issuer;

         (c) the financial statements and books and records of the Seller
prepared after the Issuance Date will reflect the separate existence of the
Originator and the Issuer;

         (d) the Seller maintains its assets separately from the assets of the
Originator and the Issuer (including through the maintenance of a separate bank
account), the Seller's funds and assets, and records relating thereto, have not
been and are not commingled with those of the Originator or the Issuer and the
separate creditors of the Originator and the Issuer will be entitled to be
satisfied out of the Originator's and the Issuer's respective assets prior to
any value in the Originator or the Issuer becoming available to the Originator's
or the Issuer's equityholders or the Seller's creditors;

         (e) all business correspondence of the Seller and other communications
are conducted in the Seller's own name and on its own stationery; and

         (f) neither the Originator nor the Issuer acts as an agent of the
Seller in any capacity and the Seller does not act as agent for the Originator
or the Issuer, but instead presents itself to the public as a corporation
separate from the Originator and the Issuer.

         3.15 Capital Contribution Treatment.
              ------------------------------

         The Seller will treat the transfer to the Issuer of the Leases and
amounts owed by Lessees under the Leases and of its interests (other than its
ownership interest) in the Equipment as a capital contribution for financial
accounting and reporting purposes.

         SECTION 4. ADMINISTRATION OF LEASES

         4.01 Servicer to Act.
              ---------------

         (a) Notwithstanding the contribution and transfer by the Originator of
the Leases and the Equipment contemplated hereby, the Servicer, for the benefit
of the Issuer, will service and administer each Lease in accordance with the
terms thereof and of this Assignment and Servicing Agreement. The Servicer shall
take, or cause to be taken, all such actions as may be necessary or advisable to
service, administer and collect each Lease from time to time, all in accordance
with (i) customary and prudent servicing procedures for leases of a similar
type, (ii) all applicable laws, rules and regulations, and (iii) without
limitation as to its obligations under the preceding clauses (i) and (ii), no
less a standard of care than that which it applies to leases it services for its
own account. The Servicer shall provide the Lessees with appropriate invoices
and such other notices as may be required to ensure that all Lease Payments,
Casualty Payments

                                       19
<PAGE>

and Termination Payments on or in respect of each Lease are remitted by the
Lessees to the address specified by the Servicer. The Servicer shall deposit
such payments to the Collection Account within two Business Days of the receipt
thereof, except as otherwise provided in Section 4.01(g) hereof. Any other
amount received by the Servicer from time to time from the Originator, the
Issuer or any Lessee which is subject to the Lien of the Indenture shall be held
in trust by the Servicer, as agent for the Trustee and promptly turned over to
the Trustee or deposited into the Collection Account for application in
accordance with the provisions of the Indenture.

         (b) The Servicer shall do, and shall have full power and authority to
do, subject only to the specific requirements and prohibitions of this
Assignment and Servicing Agreement, any and all things in connection with the
servicing and administration of the Leases and the interests in the Equipment
which are consistent with the manner in which it services leases and equipment
constituting part of its own portfolio and consistent with the customary
practices of servicers in the equipment leasing industry, but in performing its
duties hereunder, the Servicer will act on behalf and for the benefit of the
Issuer, the Trustee and the holders of the Notes and the Insurer, subject at all
times to the provisions of the Indenture, without regard to any relationship
which the Servicer or any Affiliate of the Servicer may otherwise have with a
Lessee. The Servicer shall at all times act in accordance with the provisions of
each Lease, and shall observe and comply with all requirements of law applicable
to it. Except as permitted by the terms of any Lease following a default
thereunder, the Servicer shall not take any action which would result in the
interference with the Lessee's right to quiet enjoyment of the Equipment subject
to the Lease during the term thereof. The Servicer shall exercise with respect
to each item of Equipment all rights and remedies it, the Issuer or the Trustee
shall have against any vendor of the Equipment, subject to the provisions of any
Lease, and shall promptly pay all amounts realized from such actions to the
Trustee for deposit in the Collection Account, in accordance with the terms of
the Indenture.

         (c) Without limiting the generality of the foregoing, the Servicer
agrees to (i) invoice each Lessee monthly (except quarterly, semi-annually or
annually in the case of Leases which provide for quarterly, semi-annual or
annual Lease Payments, respectively) for all Lease Payments required to be paid
by such Lessee in such manner and to the same extent as the Servicer does with
respect to leases held for its own account, (ii) maintain with respect to each
Lease and each item of Equipment, and with respect to each payment by each
Lessee and compliance by each Lessee with the provisions of each Lease, complete
and accurate records in the same form and to the same extent as the Servicer
does with respect to leases and equipment held for its own account (which
records shall be at least as complete and accurate as those maintained by the
Servicer as of the date of this Assignment and Servicing Agreement), and (iii)
from time to time execute, deliver and file (or cause the same to be done), and
the Servicer is hereby authorized and empowered to execute, deliver, and file on
behalf of the Originator, the Seller, the Issuer and the Trustee, any and all
tax returns with respect to sales, use, personal property and other taxes (other
than corporate income tax returns) and any and all reports or licensing
applications required to be filed in any jurisdiction with respect to any Lease
or any item of Equipment and, except as provided in the last sentence of this
Section 4.01(c), any Financing Statements and assignments of Financing
Statements and continuation statements as may from time to time be necessary
because of Lease substitutions, equipment replacements in accordance with the
provisions of any Lease or otherwise so that the transfer of the Leases and

                                       20
<PAGE>

Equipment from the Originator to the Seller, the transfer of the Leases from the
Seller to the Issuer, the security interest granted by the Seller to the Issuer
in the Equipment and the security interest granted by the Issuer pursuant to the
Indenture in favor of the Trustee in each of the Leases and the Issuer's
interest in the Equipment, at all times will be perfected by such filings with
the appropriate Uniform Commercial Code filing offices. The Originator, the
Seller, the Issuer and the Servicer agree to file Financing Statements on Form
UCC-1 to perfect the ownership interest of the Issuer and the security interest
of the Trustee in the Leases, the ownership interest of the Seller in the
Equipment, the security interest in favor of the Issuer in the Equipment and the
security interest of the Trustee in the Issuer's interest in the Equipment. The
parties acknowledge that the Originator has not filed, and it is not
contemplated that the Originator, the Servicer, the Seller, the Issuer or any
other party will file, Financing Statements in order to perfect or to continue
in effect any security interest in any item of Equipment securing the
obligations of the Lessee under the Lease relating to such Equipment.

         (d) The Servicer will maintain, or cause to be maintained, with respect
to the Leases and the Equipment casualty and liability insurance in amounts at
least as great as those described in Section 2.04(f). Each such casualty and
liability policy (i) if maintained by the Servicer, shall name the Issuer and
Trustee as loss payees or additional insureds and (ii) if maintained by the
Lessee, shall name the Servicer or the Trustee as loss payee and additional
insured; provided that the Servicer shall cause all such policies to name the
Trustee and the Issuer as loss payees and additional insureds if (A) the
Originator is no longer the Servicer, (B) an Event of Default shall have
occurred and be continuing or (C) a Servicer Event of Default shall have
occurred and be continuing.

         (e) On or prior to the Issuance Date, the Servicer will file the
Required Financing Statements and thereafter will file such additional Financing
Statements and continuation statements and assignments with respect to the
Leases and the Equipment as may be necessary because of equipment replacements
in accordance with the provisions of any Lease, purchases of Additional Leases
in accordance with Section 11 and Lease substitutions pursuant to Section 11
hereof, any revision to the Uniform Commercial Code, or otherwise so that (i)
the ownership interest and security interest contemplated by this Agreement in
favor of the Issuer, and the security interest contemplated by the Indenture in
favor of the Trustee, in the Leases will be perfected by such filings with the
appropriate Uniform Commercial Code filing offices and (ii) the ownership
interest contemplated by this Agreement in favor of the Seller, and the security
interest contemplated by this Agreement in favor of the Issuer and by the
Indenture in favor of the Trustee, in the Equipment, will be perfected by such
filings with the appropriate Uniform Commercial Code filing offices.

         (f) The Servicer shall pay Excess Copy Charges and Maintenance Charges,
if any, owing to IKON Office Solutions, Inc. in a timely fashion.

         (g) In the event of a downgrading of the long term debt rating assigned
by Moody's or S&P to IOS Capital below "Baa3" or below "BBB-", respectively, the
Insurer may, at its option, require the Servicer to establish and maintain,
within 30 days of receipt of such notice, and to continue to establish and
maintain in accordance with the terms hereof, an Eligible Account, entitled
"IKON Receivables, LLC Series 2000-2 Lockbox Account" (the "Lockbox Account"),
in the name of the Trustee for the benefit of the Noteholders and the Insurer.
The

                                       21
<PAGE>

Servicer (i) shall continue to be afforded adequate access to the Loxbox
Account to perform its duties hereunder and (ii) shall be authorized to direct
the transfer of funds to the Collection Account in accordance with the terms of
Section 4.01(a) hereof. Within 45 days of the receipt of notice required by the
Section 4.01(g) from the Insurer, the Servicer shall have instructed in writing
each Lessee to remit their respective Lease Payments to the address of the
Loxbox Account. In addition, the Servicer shall send such further notices and
take such further actions as reasonably requested by the Insurer or as
reasonably necessary to cause Lessees to comply with such instructions and remit
their respective Lease Payments to the Lockbox Account.

         4.02 Lease Amendments and Modifications.
              ----------------------------------

         In performing its obligations hereunder, the Servicer may, acting in
the name of the Issuer and without the necessity of obtaining the prior consent
of the Issuer, the Insurer or the Trustee, enter into and grant modifications,
waivers and amendments to the terms of any Lease except for modifications,
waivers or amendments that (a) are inconsistent with the servicing standards set
forth in Section 4.01 above, (b) would reduce the amount or extend the time for
payment of any Lease Payment, Casualty Payment or Termination Payment to be made
under a Lease (other than to permit termination of a Lease which does not
otherwise provide for termination by requiring the payment, in lieu of all
future Lease Payments with respect to the Lease or Equipment subject thereto, an
amount which equals or exceeds the Lease Purchase Amount for such Lease as of
such date) or the Lessee's absolute and unconditional obligation to make payment
of the same, (c) would reduce or adversely affect the Lessee's obligation to
maintain, service, insure and care for the Equipment or would permit the
alteration of any item of Equipment in any way which could adversely affect its
present or future value or (d) otherwise could adversely affect the interests of
any of the Seller, the Issuer, the Trustee, the Insurer or the holders of the
Notes.

         In addition, following the transfer of any Lease to the Issuer in
accordance herewith, the Servicer may make adjustments to such Lease which
modify one or more terms of such Lease, such as payment amount or payment date.
Such administrative adjustments may result in a re-booking of such Lease and the
assignment of a new Lease number, but will not be considered to be a
substitution or prepayment of such Lease. Except to the extent the Originator
substitutes a Substitute Lease therefor in accordance with Section 11 hereof,
the Servicer may permit such adjustments so long as the following conditions
precedent have been satisfied:

              (i) after giving effect to such adjustment and any additions and
substitutions pursuant to Section 11, the final payment on such Lease must be on
or prior to September 2006;

              (ii) after giving effect to such adjustments and any additions and
substitutions pursuant to Section 11 the aggregate amount of Lease Payments
through the term of the Leases (including the Substitute Leases and the
Additional Leases) will not be materially less than the aggregate scheduled
Lease Payments of the Leases prior to such adjustment, substitution or addition;

              (iii) after giving effect to such adjustments, additions and
substitutions pursuant to Section 11, the Discounted Present Value of the
Performing Leases must not be less

                                       22
<PAGE>

than the Discounted Present Value of the Performing Leases prior to such
adjustment, addition and substitution; and

              (iv) after giving effect to such adjustments, additions, and
substitutions pursuant to Section 11, the weighted average remaining term of the
Performing Leases must not be greater than the weighted average remaining term
of the Performing Leases prior to such adjustment, addition, and substitution.

         4.03 Non-Performing Leases.
              ---------------------

         (a) Upon receipt of notice from the Issuer, the Trustee or any other
Person, or if the Servicer otherwise learns that any Lease is a Non-Performing
Lease, the Servicer will take such action as is appropriate, consistent with the
Servicer's administration of leases in its own portfolio and consistent with the
customary practices of servicers in the office equipment leasing industry,
including such action as may be necessary to cause, or attempt to cause, the
Lessee thereunder to cure such non-performance (if the same may be cured) or to
terminate or attempt to terminate such Lease and to recover, or attempt to
recover, all damages resulting from such default.

         (b) The Servicer will use its best efforts to sell or lease any
Equipment that is subject to a Non-Performing Lease in a timely manner and upon
the most favorable terms and conditions available at the time. In the event of
an Early Lease Termination, any Substitute Leases in respect thereof must have a
Discounted Present Value equal to or greater than that of the Early Termination
Lease, monthly payments at least equal to those of the Early Termination Lease
through the remaining term of such Early Termination Lease and a remaining term
less than or equal to that of the Early Termination Lease.

         (c) In the event that the Servicer is required to sell or lease any
item of Equipment pursuant to the provisions of this Section 4.03 at a time when
the Servicer has other similar items of equipment available to it, the Servicer
will not favor any such other item in its remarketing efforts.

         (d) All amounts realized by the Servicer in the performance of its
duties under this Section 4.03 with respect to any Lease remaining subject to
the Lien of the Indenture and related Equipment (net of the Servicer's actual
out-of-pocket expenses reasonably incurred in such realization), including
amounts received by the Servicer pursuant to the provisions of Section 5.05,
shall be held in trust by the Servicer, as agent for the Trustee and deposited
into the Collection Account for application in accordance with the provisions of
the Indenture; provided that, to the extent that (i) the Servicer has made any
advances pursuant to Section 5.01 hereof with respect to any Lease which
thereafter became a Non-Performing Lease, and (ii) the Servicer has not
otherwise been fully reimbursed for such advances or payments, the Servicer
shall reimburse itself for such advances or payments from any amounts recovered
with respect to such Non-Performing Lease before depositing any such amounts
pursuant to this Section 4.03(d). Any amounts properly retained by the Servicer
pursuant to this Section are, without further action by the Trustee, released
from the Lien of the Indenture.

                                       23
<PAGE>

         4.04 Costs of Servicing; Servicing Fee; Administrative Expenses.
              ----------------------------------------------------------

         (a) All costs of servicing each Lease in the manner required by this
Section 4 shall be borne by the Servicer, but the Servicer shall be entitled to
retain, out of any amounts actually recovered by the Servicer in the performance
of its obligations under Section 4.03 hereof with respect to any Lease or the
interests in the Equipment subject thereto, the Servicer's actual out-of-pocket
expenses reasonably incurred in the course of such performance with respect to
such Lease or the interests in the Equipment. (For all purposes of this Section
4 the Servicer's "out-of-pocket expenses" means only those expenses incurred to
third parties (e.g., reasonable fees of outside counsel in a collection suit)
and not salaries, operating costs, overtime wages and other such "overhead"
costs or expenses of the Servicer.) In addition, the Servicer shall be entitled
to receive on each Payment Date following the Issuance Date a servicing fee with
respect to the Notes (the "Servicing Fee"). Any amounts properly retained by the
Servicer pursuant to this Section are, without further action by the Trustee,
released from the Lien of the Indenture.

         (b) The amount of the Servicing Fee which the Servicer shall be
entitled to receive on each Payment Date following the original issuance of the
Notes shall be determined by multiplying one-twelfth of 0.75% by the lesser of
(i) the Discounted Present Value of the Performing Leases or (ii) the
Outstanding Principal Amount of the Notes, in each case at the Determination
Date for such Payment Date before application of payments with respect thereto.

         (c) The Servicer agrees to pay, out of the Servicing Fee, all Trustee
Fees and expenses (including reasonable legal fees and expenses) of the Trustee
in connection with the Notes (including the expenses relating to the preparation
and delivery of reports to Noteholders) and all fees of accountants in
connection with the Notes.

         4.05 Other Transactions.
              ------------------

         Nothing in this Assignment and Servicing Agreement shall preclude the
Originator or the Servicer from entering into other leases or other financial
transactions with any Lessee or selling or discounting any such lease with any
Person.

         SECTION 5. SERVICER ADVANCES AND ORIGINATOR'S AND SELLER'S SUPPORT

         5.01 Late Lease Payments.
              -------------------

         On each Determination Date, the Servicer may, but will not be required
to, advance and remit to the Trustee for deposit in the Collection Account, in
such manner as will ensure that the Trustee will have immediately available
funds on account thereof by 11:00 A.M. New York City time on the second Business
Day prior to the next succeeding Payment Date, an amount (a "Servicer Advance")
equal to any Lease Payment due during the prior Due Period but unpaid prior to
such Determination Date with respect to any Lease. In consideration of each
Servicer Advance the Servicer will be entitled to retain any late payment fees
recovered from the Lessee with respect to any Lease Payment covered by a
Servicer Advance. In addition, the Servicer will be reimbursed for Servicer
Advances from Available Funds in the Collection Account in accordance with the
Indenture on the following Payment Date. Any amounts

                                       24
<PAGE>

properly retained by the Servicer pursuant to this Section are, without further
action by the Trustee, released from the Lien of the Indenture.

         5.02 Early Termination Leases.
              ------------------------

         Following the Determination Date as of which any Lease first becomes an
Early Termination Lease the Originator may, but shall have no obligation to,
either (a) substitute one or more Eligible Leases and the Equipment subject
thereto for such Lease and the Equipment subject thereto pursuant to Section 11
hereof (if the Originator is then entitled to substitute Leases and Equipment in
accordance with the provisions of Section 11.01 hereof) on or before the second
Business Day prior to the next succeeding Payment Date, (b) purchase from the
Issuer such Lease and the Issuer's interest in the related Equipment by
remitting to the Trustee an amount equal to the Lease Purchase Amount in such
manner as will ensure that the Trustee will have immediately available funds
therefor by 11:00 A.M. New York City time on the second Business Day prior to
the next succeeding Payment Date or (c) transfer to the Issuer one or more
Additional Leases in consideration of the proceeds thereof in accordance with
Section 11 hereof. Unless the Originator takes one of the actions set forth in
the prior sentence, the Servicer will not permit a voluntary termination of a
Lease prior to its stated maturity unless it receives a payment in connection
with such termination equal to at least the Lease Purchase Amount. Any Early
Termination Lease and the Issuer's interest in the Equipment subject thereto
which is purchased, or for which Additional Leases have been acquired or
Substitute Leases transferred, pursuant to this Section 5.02 shall nevertheless
remain subject to the Lien of the Indenture until such time as an Additional
Lease or Additional Leases have been acquired or Substitute Lease or Substitute
Leases have been transferred in accordance with the provisions of Section 11
hereof or the Lease Purchase Amount has been paid.

         5.03 Indemnification.
              ---------------

         Subject to the provisions of Section 7.02, the Originator, in its
capacity as Servicer, agrees to indemnify and hold harmless the Issuer, the
Trustee (its officers, directors, employees and agents) and each holder of the
Notes (each an "Indemnified Party") against any and all liabilities, losses,
damages, penalties, costs and expenses (including costs of defense and legal
fees and expenses) which may be incurred or suffered by such Indemnified Party
(except to the extent arising out of the gross negligence or willful misconduct
on the part of the Indemnified Party) as a result of claims, actions, suits or
judgments asserted or imposed against it and arising out of the transactions
contemplated hereby or by the Indenture, including, without limitation, any
claims resulting from any use, operation, maintenance, repair, storage or
transportation of any item of Equipment, whether or not in the Servicer's
possession or under its control pursuant to this Assignment and Servicing
Agreement, and any tort claims and any fines or penalties arising from any
violation of the laws or regulations of the United States or any state or local
government or governmental authority; provided that the foregoing indemnity
                                      --------
shall in no way be deemed to impose on the Originator any obligation, other than
to the extent specifically set forth in this Agreement or the Indenture, to make
any payment with respect to any Lease or Equipment or principal or interest on
the Notes, to pay or reimburse the Insurer in respect of any amount paid by the
Insurer on or in respect of the Notes or to reimburse the Issuer for any
payments on account of the Notes. This Section 5.03 shall bind any successor
Servicer hereunder, except that no successor servicer shall be liable for any
such indemnification

                                       25
<PAGE>

obligations which arose before it became successor servicer. Nothing in this
indemnification shall be construed as a guaranty of any Lease or any Equipment
by the Originator. The obligations of the Servicer hereunder shall survive the
satisfaction and discharge of the Indenture or the earlier resignation or
removal of the Trustee thereunder.

         5.04 Purchases; Other Payments.
              -------------------------

         (a) In the event that (i) any of the representations or warranties made
by the Originator in Sections 2.04, 2.05(b) and 2.08 hereof with respect to any
of the Leases or the Equipment subject thereto proves at any time to have been
inaccurate in any material respect as of the Issuance Date or related transfer
date, as the case may be, or (ii) any Lease shall be terminated in whole or in
part by a Lessee, or any amounts due with respect to any Lease shall be reduced
or impaired, as a result of (x) any action or inaction by the Originator (other
than any such action or inaction of the Originator, when acting as Servicer, in
connection with the enforcement of any Lease in a manner consistent with the
provisions of this Assignment and Servicing Agreement) or (y) any claim by any
Lessee against the Originator and, in any such case, the event or condition
causing such inaccuracy, termination, reduction, impairment or claim shall not
have been cured or corrected within 30 days after the earlier of the date on
which the Originator is given notice thereof by the Issuer or the Trustee or the
date on which the Originator otherwise first has notice thereof, the Originator
will purchase such Lease and related Equipment interests by paying to the
Servicer for deposit into the Collection Account, not later than the second
Business Day after the Determination Date next following the expiration of such
30-day period with respect to the events referenced in Section 5.04(a)(i) and
(ii), an amount equal to the Lease Purchase Amount, and simultaneously with such
purchase, the Originator shall reimburse the Servicer for all amounts, if any,
theretofore advanced by the Servicer pursuant to Section 5.01 with respect to
such Lease. Without limiting the generality of the foregoing, it is agreed and
understood that for purposes of this Section 5.04, any inaccuracy in any
representation or warranty with respect to (i) the priority of the Lien of the
Indenture with respect to any Lease or (ii) the amount (if less than
represented) of the Lease Payments, Casualty Payments or Termination Payments
under any Lease shall be deemed to be material.

         (b) By the Issuance Date, the Originator and the Seller agree to obtain
and provide to the Trustee UCC searches against each of them from the
appropriate filing offices in Georgia confirming the absence of any UCC filings
(other than those in the process of being released pursuant to releases
delivered on the Issuance Date) against either of them with respect to the
Leases (including the right to receive all payments due or to become due
thereunder) and the Equipment, other than those naming the Seller or the Issuer
as the owner of the Leases or the Trustee as secured party. In the event the
Originator and Seller fail to provide any such searches required by the
preceding sentence of this Section 5.04(b) within the required time period or
any search reveals the existence of any conflicting Liens (which are not removed
within 30 days of receipt of such search), the Originator shall be required to
purchase not later than the third Business Day after the Determination Date
following the expiration of the time period during which such search was to be
obtained or such Lien released, as the case may be, any Lease as to which such
searches are not provided or with respect to which conflicting Liens with
respect thereto or any related Equipment are found to exist at the Lease
Purchase Amount for such Lease.

                                       26
<PAGE>

         (c) The Originator's obligations under this Section 5.04 are the full
recourse obligations of the Originator and shall in no way be limited or
discharged by the application of any funds constituting part of the Asset Pool.

         (d) In connection with any purchase of Leases and Equipment interests
pursuant to this Section 5.04, the Originator may reacquire from the Seller the
ownership interest of the Seller in such Equipment.

         5.05 Seller's Obligation in Respect of Non-Performing Leases.
              -------------------------------------------------------

         In the event that any Lease shall become a Non-Performing Lease, and
the Originator shall not have substituted one or more Substitute Leases therefor
in accordance with the provisions of Section 11, the Seller shall pay to the
Issuer in the manner provided in the next sentence an amount equal to the lesser
of (i) the amount of all recoveries by the Seller in respect of the sale,
re-lease or other disposition of any item of Equipment subject to such
Non-Performing Lease and (ii) the Discounted Present Value of such
Non-Performing Lease (the "Recourse Amount"). The amount of any such recoveries,
up to the Recourse Amount, shall be deposited into the Collection Account within
two Business Days of the receipt thereof by the Seller or the Servicer. The
Seller's obligations under this Section 5.05 are secured by a security interest
from the Seller to the Issuer in all right, title and interest of the Seller in
and to the Equipment subject to the Leases (whether or not constituting
Non-Performing Leases).

         5.06 Payment Advices.
              ---------------

         Each payment to the Servicer pursuant to any of the provisions of this
Assignment and Servicing Agreement shall be accompanied by written advice
containing sufficient information to identify the Lease and/or Equipment to
which such payment relates, the Section of this Assignment and Servicing
Agreement pursuant to which such payment is made, and the proper application
pursuant to the provisions of this Assignment and Servicing Agreement or the
Indenture of the amounts being paid.

         SECTION 6. INFORMATION TO BE PROVIDED

         6.01 Monthly Status Reports; Servicing Reports.
              -----------------------------------------

         (a) Within five Business Days following each Payment Date, the Servicer
will send to the Issuer, the Trustee and the Insurer a written report, signed by
one of the Servicer's financial officers, (i) identifying each Lease with
respect to which any Lease Payment was 90 or more days overdue as of the end of
the immediately preceding Due Period, the Discounted Present Value of such Lease
as of such Payment Date, the amount advanced by the Servicer with respect to
such Lease pursuant to Section 5.01 hereof since the Servicer's previous monthly
report (or, in the case of the first such report, since the Cut-Off Date), (ii)
identifying each Lease with respect to which any Lease Payment was 60 or more
days overdue as of the end of the immediately preceding Due Period, the
Discounted Present Value of such Lease as of such Payment Date, and the amount
advanced by the Servicer with respect to such Lease pursuant to Section 5.01
hereof since the Servicer's previous monthly report (or, in the case of the
first such report, since the Issuance Date), (iii) identifying each Lease which
became a Non-Performing Lease as of the preceding Determination Date and
specifying the Discounted Present Value of

                                       27
<PAGE>

such Lease as of such Determination Date (or, in the case of the first such
report, subsequent to the Cut-Off Date) and the aggregate Discounted Present
Value of all such Non-Performing Leases, and (iv) indicating the aggregate
amount recovered by the Servicer subsequent to the preceding Payment Date (or,
in the case of the first Payment Date, subsequent to the Cut-Off Date) and on or
prior to such Payment Date with respect to Lease Delinquency Payments and Lease
Payments in respect of Non-Performing Leases previously made by the Servicer
(and the specific amounts so recovered with respect to any Non-Performing Lease)
as of the related Determination Date. Each such report shall also describe
generally what action or actions the Servicer is then taking or proposes to take
to recover from the appropriate Lessees any amounts previously paid by the
Servicer to the Trustee pursuant to Section 5.01 hereof.

         (b) On the Determination Date, the Servicer shall deliver to the
Trustee, each Rating Agency, the Counterparty and the Insurer a servicing report
signed by an Authorized Officer of the Servicer (the "Servicing Report") duly
completed and dated, in substantially the form of Exhibit B hereto.

         (c) The Servicing Report shall include, among other items, the total
amount of all Lease Payments, Casualty Payments, Retainable Deposits,
Termination Payments, Lease Purchase Amounts, recoveries related to
Non-Performing Leases and other payments received by the Servicer and deposited
in the Collection Account prior to the related Determination Date and on or
subsequent to the Determination Date preceding such Determination Date (or, in
the case of the first Determination Date, on or subsequent to the Cut-Off Date).
Such report shall indicate the amount of all Lease Payments received by the
Servicer and deposited in the Collection Account which are for any Due Period
other than the Due Period for such Determination Date and shall identify each
Lease with respect to which a Casualty Payment, Retainable Deposit, Termination
Payment or Lease Purchase Amount was made during such time period. Such report
shall also indicate (i) the aggregate amount paid by the Servicer on or
subsequent to the most recent Determination Date pursuant to Section 5.01
hereof, and (ii) the aggregate amount reimbursed to the Servicer prior to the
most recent Determination Date and on or subsequent to the Determination Date
preceding such Determination Date (or, in the case of the first Determination
Date, on or subsequent to the Cut-Off Date) for any Servicer Advances made by
the Servicer pursuant to Section 5.01 hereof. Such report shall also include the
amount of the distribution with respect to each class of Notes to be made on the
related Payment Date, the amount of such distribution allocable to principal,
the amount of such distribution allocable to interest, the Asset Pool balance as
of the close of business on the last day of the related Due Period, the
aggregate outstanding principal balance and the Pool Factor for each class of
Notes after giving effect to all distributions allocable to principal on such
Payment Date, the amounts paid to or retained by the Servicer, if any, with
respect to the related Due Period, and the amount of the aggregate Purchase
Amounts in respect of Leases that have been reacquired, if any, for such Due
Period. The Servicer hereby represents and warrants that such calculations will
be correct and accurate, and the Servicer shall be fully responsible for, and
shall reimburse and indemnify each Indemnified Party for, any loss resulting
from such Indemnified Party's reliance on any such calculations which are not
correct.

         (d) The Servicer shall deliver to the Issuer and the Trustee, with a
copy to each Rating Agency and the Insurer, within 135 days following the end of
each fiscal year of the Servicer, beginning with the Servicer's fiscal year
ending September 30, 2000, an Officers'

                                       28
<PAGE>

Certificate stating that the Servicer has fulfilled its obligations under the
Assignment and Servicing Agreement in all material respects throughout the
preceding twelve (12) months (or, in the case of the first such certificate, the
period from the Issuance Date) or if there has been any material default under
the Assignment and Servicing Agreement or the Indenture, describing such
default.

         (e) The Servicer shall deliver to the Issuer and the Trustee, with a
copy to each Rating Agency and the Insurer, within 120 days following the end of
each fiscal year of the Servicer, beginning with the Servicer's fiscal year
ending September 30, 2000, a report (the "Supplementary Report") signed by an
Authorized Officer on behalf of the Servicer and dated as of the last day of
such fiscal year, stating that (a) a review of the activities of the Servicer
and the Servicer's performance under the Assignment and Servicing Agreement and
the Indenture for the previous 12-month period (or, in the case of the first
such report, the period from the Issuance Date) has been made under such
officer's supervision and (b) nothing has come to such officer's attention to
indicate that a Servicer Event of Default has occurred, or, if any Servicer
Event of Default has occurred and is continuing, specifying each such event
known to the officer, the nature and status thereof and the steps necessary to
remedy such event.

         (f) If any funds are to be withdrawn from the Collection Account other
than as provided in Section 3.03(b) of the Indenture, the Servicer shall submit
with the related Servicing Report the certificate required by Section 3.03(d) of
the Indenture.

         (g) Within the prescribed period of time for tax reporting purposes
after the end of each calendar year, the Servicer on behalf of the Issuer, will
provide to the Noteholders a statement containing the distribution amount with
respect to each class of Notes and the distribution amount allocable to interest
for that calendar year and any other information required by applicable tax
laws, for the purpose of the Noteholders' preparation of federal income tax
returns.

         (h) The Servicer shall deliver to the Trustee and the Insurer and each
of the Rating Agencies, within three days after obtaining knowledge of the
occurrence thereof, written notice of any event which with the giving of notice
or the lapse of time would become an Event of Default under any of clauses (c),
(d), (e) or (f) of Section 7.01 of the Indenture, its status and what action the
Issuer or the Servicer is taking or proposes to take with respect thereto.

         6.02 Annual Independent Public Accountant's Report.
              ---------------------------------------------

         The Servicer shall cause a firm of independent public accountants (who
may also render other services to the Servicer, the Seller or the Originator) to
deliver to the Trustee, with a copy to the Insurer and each Rating Agency,
within 135 days following the end of each fiscal year of the Servicer, beginning
with the Servicer's fiscal year ending September 30, 2000, a written statement
to the effect that such firm has (a) obtained from the Servicer a copy of the
monthly status report pursuant to Section 6.01 for each of three months during
the previous calendar year, such three months to be selected at random by such
firm of independent public accountants; (b) compared the information contained
in such monthly status report and in the monthly summaries prepared by the
Servicer in support of such monthly status report to the computer printouts and
accounts prepared by the Servicer and supporting such reports; and (c)

                                       29
<PAGE>

selected, at random, 100 Leases included in the Asset Pool and compared the
activity in the files maintained by the Servicer for such Leases to the activity
as reported for those Leases to the monthly summaries prepared by the Servicer
and supporting the monthly status report, and that, on the basis of such
examination and comparison, such firm is of the opinion that the Servicer has
prepared such monthly status report and summaries in agreement with the computer
printouts, accounts and individual Lease files, except in each case for (x) such
exceptions as such firm shall believe to be immaterial and (y) such other
exceptions as shall be set forth in such statement. In the event such firm of
independent public accountants requires the Trustee to agree to the procedures
performed by such firm, the Servicer shall direct the Trustee in writing to so
agree; it being understood and agreed that the Trustee shall deliver such letter
of agreement in conclusive reliance upon the direction of the Servicer, and the
Trustee makes no independent inquiry or investigation as to, and shall have no
obligation or liability in respect of, the sufficiency, validity or correctness
of such procedures.

         SECTION 7. THE SERVICER

         7.01 Merger or Consolidation of the Servicer.
              ---------------------------------------

         So long as the Notes remain outstanding, the Servicer will keep in full
force and effect its existence, rights and franchise as a corporation under the
laws of its jurisdiction of incorporation and will preserve its qualification to
do business as a foreign corporation in each jurisdiction in which such
qualification is necessary to protect the validity and enforceability of any of
the Leases or to permit performance of the Servicer's duties under this
Assignment and Servicing Agreement.

         So long as the Notes remain outstanding, the Servicer shall not merge
or consolidate with any other Person unless (i) the entity surviving such merger
or consolidation is a corporation organized under the laws of the United States
or any jurisdiction thereof and (ii) the surviving entity, if not the Servicer,
shall execute and deliver to the Issuer, the Servicer and the Trustee, in form
and substance satisfactory to each of them, (a) an instrument expressly assuming
all of the obligations of the Servicer hereunder and (b) an opinion of counsel
to the effect that (i) such Person is a corporation of the type described in the
preceding clause (i); (ii) such Person has effectively assumed the obligations
of the Servicer hereunder, (iii) all conditions precedent to such action have
been satisfied and (iv) all required Financing Statements have been filed. Upon
the occurrence of any such merger or consolidation, the Servicer shall give
notice promptly to the Rating Agencies.

         7.02 Limitation on Liability of the Servicer and Others.
              --------------------------------------------------

         Neither the Servicer nor any of the directors, officers, employees or
agents of the Servicer shall incur any liability to the Issuer, the Trustee, the
Insurer or the holders of the Notes for any action taken or not taken in good
faith pursuant to the terms of this Assignment and Servicing Agreement with
respect to any Lease (including any Non-Performing Lease) or the Equipment
subject thereto; provided, however, that this provision shall not protect the
                 --------  -------
Servicer or any such person against any breach of warranties, representations or
covenants made by it herein or in any certificate delivered in conjunction with
the purchase of the Notes or for any liability which would otherwise be imposed
for any action or inaction resulting from willful

                                       30
<PAGE>

misconduct or bad faith or for negligence in the performance or nonperformance
of its duties hereunder.

         7.03 Servicer Not to Resign or Be Removed.
              ------------------------------------

         The Servicer shall not resign from the servicing obligations and duties
hereby imposed on it except upon determination that such duties hereunder are no
longer permissible under applicable law. Any such determination permitting the
resignation of the Servicer shall be evidenced by an opinion of independent
counsel to the Servicer, in form and substance satisfactory to the Insurer (so
long as the Policy is outstanding) or the Trustee (if the Policy is not
outstanding), to such effect delivered to the Trustee and the Insurer with a
copy to each Rating Agency.

         Except as provided in Section 10.02 hereof, the Servicer shall not be
removed or be replaced as Servicer with respect to any Lease or any of the
Equipment.

         No resignation or removal of the Servicer shall in any event (i) become
effective until the Trustee or a successor servicer shall have assumed the
Servicer's servicing responsibilities and obligations in accordance with Section
10.02 hereof, or (ii) affect the Originator's obligations pursuant to Section 5
hereof.

         7.04 Financial and Business Information.
              ----------------------------------

         The Servicer will deliver to the Issuer and the Trustee, and the
Trustee upon receipt thereof shall deliver to the Insurer and each Rating Agency
and upon written request, to any holder of outstanding Notes evidencing not less
than 25% of the Outstanding Principal Amount of the Notes (and, upon the request
of any holder of Outstanding Notes evidencing not less than 25% of the
Outstanding Principal Amount of the Notes, to any prospective transferee of any
Notes):

         (a) Quarterly Statements - within 45 days after the end of each of the
             --------------------
first three quarterly fiscal periods in each fiscal year of the Servicer, a copy
of:

         (1) a consolidated balance sheet of the Servicer (or its parent) and
     its consolidated subsidiaries at the end of such quarter, and

         (2) consolidated statements of income, retained earnings and cash flow
     of the Servicer (or its parent) and its consolidated subsidiaries for that
     quarter and for the portion of the fiscal year ending with such quarter,

accompanied by a certificate signed by a principal financial officer of the
Servicer stating that such financial statements present fairly the financial
condition of the Servicer and its consolidated subsidiaries and have been
prepared in accordance with generally accepted accounting principles
consistently applied;

         (b) Annual Statements - within 135 days after the end of each fiscal
             -----------------
year of the Servicer, a copy of:

                                       31
<PAGE>

         (1) a consolidated balance sheet of the Servicer (or its parent) and
     its consolidated subsidiaries, at the end of that year, and

         (2) consolidated statements of income, retained earnings and cash flow
     of the Servicer (or its parent) and its consolidated subsidiaries for that
     year, setting forth in each case in comparative form the figures for the
     previous fiscal year,

all in reasonable detail and accompanied by an opinion of a firm of independent
certified public accountants of recognized national standing stating that such
financial statements present fairly the financial condition of the Servicer and
its consolidated subsidiaries and have been prepared in accordance with
generally accepted accounting principles consistently applied (except for
changes in application in which such accountants concur and footnote), and that
the examination of such accountants in connection with such financial statements
has been made in accordance with generally accepted auditing standards, and
accordingly included such tests of the accounting records and such other
auditing procedures as were considered necessary in the circumstances;

         (c) Notice of Servicer Event of Default - immediately upon the
             -----------------------------------
Servicer's becoming aware of the existence of any condition or event which
constitutes a Servicer Event of Default, a written notice, by certified mail
return receipt requested, hand delivery or overnight courier, describing its
nature and period of existence and what action the Servicer is taking or
proposes to take with respect thereto;

         (d) SEC and Other Reports - promptly upon their becoming available, one
             ---------------------
copy of each report (including the Servicer's annual report to shareholders and
reports on Form 8-K, 10-K, and 10-Q), proxy statement, registration statement,
prospectus and notice filed with or delivered to any securities exchange, the
Securities and Exchange Commission or any successor agencies; and

         (e) Report on Proceedings - promptly upon the Servicer becoming aware
             ---------------------
of
         (1) any proposed or pending investigation of it by any governmental
     authority or agency, or

         (2) any court or administrative proceeding

which involves or may involve the possibility of materially and adversely
affecting the properties, business, prospects, profits or conditions (financial
or otherwise) of the Servicer, a written notice specifying the nature of such
investigation or proceeding and what action the Servicer is taking or proposes
to take with respect thereto and evaluating its merits.

         7.05 Officers' Certificates.
              ----------------------

         With each set of financial statements delivered pursuant to Section
7.04, the Servicer will deliver an Officers' Certificate stating (i) that the
officers signing such Officers' Certificate have reviewed the relevant terms of
this Assignment and Servicing Agreement and have made, or caused to be made
under such officers' supervision, a review of the activities of the Servicer
during the period covered by the statements then being furnished, (ii) that the
review has not disclosed the existence of any Servicer Event of Default or, if a
Servicer Event of Default

                                      32
<PAGE>

exists, describing its nature and what action the Servicer has taken and is
taking with respect thereto, and (iii) that on the basis of such review the
officers signing such certificate are of the opinion that during such period the
Servicer has serviced the Leases in compliance with the procedures hereof except
as described in such certificate.

         7.06 Inspection.
              ----------

         The Servicer will permit, on reasonable prior notice, the
representatives of the Issuer, the Trustee, the Insurer (so long as the Policy
is outstanding) and, if the Policy is no longer outstanding, the holder of any
Notes evidencing not less than 25% of the Outstanding Principal Amount of the
Notes to inspect the servicing operations and discuss the servicing operations
of the Servicer with any of its officers or employees all at such reasonable
times and as often as may be reasonably requested for the purpose of reviewing
the Servicer or the Servicer's performance of its duties and obligations
hereunder. Any expense incident to the exercise by the Issuer, the Trustee, the
Insurer, or any holder of the Notes during the continuance of any Servicer Event
of Default, or any event or condition which with the giving of notice or the
lapse of time or both would become a Servicer Event of Default, of any right
under this Section 7.06 shall be borne by the Servicer.

         7.07 Servicer Records.
              ----------------

         The Servicer will indicate in its records that it is servicing and
administering each Lease in its capacity as Servicer hereunder, and to the
extent it is in possession of any original Lease agreement, will hold such
Lease, subject to the provisions of the Indenture as custodian for the Trustee.

         SECTION 8. THE ORIGINATOR

         8.01 Merger or Consolidation of the Originator.
              -----------------------------------------

         So long as the Notes remain outstanding, the Originator will keep in
full force and effect its existence, rights and franchise as a corporation under
the laws of its jurisdiction of incorporation and will preserve its
qualification to do business as a foreign corporation in each jurisdiction in
which such qualification is necessary to protect the validity and enforceability
of any of the Leases or to permit performance of the Originator's duties under
this Assignment and Servicing Agreement.

         So long as the Notes remain outstanding, the Originator shall not merge
or consolidate with any other Person unless (i) the entity surviving such merger
or consolidation is a corporation organized under the laws of the United States
or any jurisdiction thereof and (ii) the surviving entity, if not the
Originator, shall execute and deliver to the Seller, the Issuer, the Servicer,
the Trustee and the Insurer (so long as the Policy is outstanding), in form and
substance satisfactory to each of them, (a) an instrument expressly assuming all
of the obligations of the Originator hereunder and (b) an Opinion of Counsel to
the effect that such Person is a corporation of the type described in the
preceding clause (i) and has effectively assumed the obligations of the
Originator hereunder.

                                      33
<PAGE>

         8.02 Control of Seller.
              -----------------

         So long as the Notes remain outstanding, the Originator will not (i)
sell, pledge or otherwise transfer any membership interest in the Seller held by
the Originator or any capital stock of IKON Receivables Funding Inc. (the
manager of the Seller and the Issuer) held by the Originator or (ii) vote such
membership interests in the Seller in favor of any amendment to or alteration of
the certificate of formation or limited liability company agreement of the
Seller or any such capital stock of IKON Receivables Funding Inc. in favor of
any amendment to or alteration of the certificate of incorporation or by-laws of
the Manager.

         8.03 Financial and Business Information.
              ----------------------------------

         The Originator will deliver to the Issuer, the Trustee and the Insurer
(so long as the Policy is outstanding):

         (a) Notice of Servicer Event of Default - immediately upon the
             -----------------------------------
Originator becoming aware of the existence of any condition or event which
constitutes a Servicer Event of Default, a written notice (with a copy to each
Rating Agency) describing its nature and period of existence and what action the
Originator is taking or proposes to take with respect thereto;

         (b) SEC and Other Reports - promptly upon their becoming available, one
             ---------------------
copy of each report (including the Originator's annual report to shareholders
and reports on Form 8-K, 10-K, and 10-Q), proxy statement, registration
statement, prospectus, prospectus supplement and notice filed with or delivered
to any securities exchange, the Securities and Exchange Commission or any
successor agencies;

         (c) Report on Proceedings - promptly upon the Originator becoming aware
             ---------------------
of

         (1) any proposed or pending investigation of it by any governmental
     authority or agency, or

         (2) any court or administrative proceeding,

which involves or may involve the possibility of materially and adversely
affecting the properties, business, prospects, profits or condition (financial
or otherwise) of the Originator, a written notice specifying the nature of such
investigation or proceeding and what action the Originator is taking or proposes
to take with respect thereto and evaluating its merits;

         (d) ERISA - (i) promptly and in any event within ten days after the
             -----
Originator knows or has reason to know of the occurrence of a Reportable Event
with respect to a Pension Plan with regard to which notice must be provided to
the PBGC, a copy of such materials required to be filed with the PBGC with
respect to such Reportable Event and in each such case a statement of the chief
financial officer of the Originator setting forth details as to such Reportable
Event and the action which the Originator proposes to take with respect thereto;
(ii) at least ten days prior to the filing by any plan administrator of a
Pension Plan of a notice of intent to terminate such Pension Plan, a copy of
such notice; (iii) upon request of the Issuer and the Trustee, and in no event
more than ten days after such request, copies of each annual report which is
filed on Form 5500, together with certified financial statements for the Pension
Plan (if

                                      34
<PAGE>

any) as of the end of such year and actuarial statements on Schedule B
to such Form 5500; (iv) promptly and in any event within ten days after it knows
or has reason to know of any event or condition which might constitute grounds
under Section 4042 of ERISA for the termination of, or the appointment of a
trustee to administer, any Pension Plan, a statement of the chief financial
officer of the Originator describing such event or condition; (v) promptly and
in no event more than ten days after receipt thereof by the Originator or any
Related Person, each notice received by the Originator or any Related Person
concerning the imposition of any withdrawal liability under Section 4202 of
ERISA; and (vi) promptly after receipt thereof a copy of any notice the
Originator or any Related Person may receive from the PBGC or the Internal
Revenue Service with respect to any Pension Plan; provided, however, that this
                                                  --------  -------
subsection (vi) shall not apply to notices of general application promulgated by
the PBGC or the Internal Revenue Service or notices which would not require any
material payment by the Originator or any Related Person; and

         (e) Requested Information - with reasonable promptness, any other data
             ---------------------
and information which may be reasonably requested by such parties from time to
time.

         Compliance by the Servicer with the requirements of Sections 7.04(c),
7.04(d) or 7.04(e) shall be deemed to be compliance by the Originator with the
corresponding requirements of Section 8.03(a), 8.03(b) or 8.03(c), as the case
may be, and vice versa, so long as IOS Capital is the Servicer hereunder.
            ---- -----

         8.04 Officers' Certificates.
              ----------------------

         With each set of financial statements delivered pursuant to Section
8.03, the Originator will deliver an Officers' Certificate stating that the
officers signing such Certificate have reviewed the relevant terms of this
Assignment and Servicing Agreement and have made, or caused to be made under
such officers' supervision, a review of the activities of the Originator during
the period covered by the income statements then being furnished and, so long as
the Originator is Servicer hereunder, that the review has not disclosed the
existence of any Servicer Event of Default or, if a Servicer Event of Default
exists, describing its nature and what action the Originator has taken and is
taking with respect thereto.

         8.05 Books and Records.
              -----------------

         The Originator will clearly mark its books and records to reflect the
contributions of Leases and Equipment pursuant to this Agreement.

         8.06 Communications.
              --------------

         The Originator will reply to all inquiries by third parties with
respect to the transactions contemplated by this Agreement by indicating that it
has transferred the Leases and its right, title and interest in the related
Equipment and that the Issuer now holds title to the Leases and such interests
(other than ownership interests) in the Equipment.

                                      35
<PAGE>

         SECTION 9. THE SELLER

         9.01 Merger or Consolidation of the Seller.
              -------------------------------------

         So long as the Notes remain outstanding, the Seller will keep in full
force and effect its existence, rights and franchise as a limited liability
company under the laws of its jurisdiction of organization and will preserve its
qualification to do business as a foreign limited liability company in each
jurisdiction in which such qualification is necessary to protect the validity
and enforceability of any of the Leases or to permit performance of the Seller's
duties under this Assignment and Servicing Agreement.

         So long as the Notes remain outstanding, the Seller shall not merge or
consolidate with any other Person.

         9.02 Control of Issuer.
              -----------------

         So long as any of the Notes remain outstanding, the Seller will not (i)
sell, pledge or otherwise transfer any of its membership interests in the Issuer
or (ii) vote such beneficial interests in favor of any amendment to or
alteration of the certificate of formation or limited liability company
agreement of the Issuer.

         9.03 Information.
              -----------

         The Seller will deliver to the Issuer, the Trustee and the Insurer (so
long as the Policy is outstanding):

         (a) Notice of Servicer Event of Default - immediately upon becoming
             -----------------------------------
aware of the existence of any condition or event which constitutes a Servicer
Event of Default, a written notice (with a copy to each Rating Agency)
describing its nature and period of existence and what action the Seller is
taking or proposes to take with respect thereto;

         (b) Report on Proceedings - promptly upon the Seller's becoming aware
             ---------------------
     of

         (1) any proposed or pending investigation of it by any governmental
     authority or agency, or

         (2) any court or administrative proceeding,

which involves or may involve the possibility of materially and adversely
affecting the properties, business, prospects, profits or condition (financial
or otherwise) of the Seller, a written notice specifying the nature of such
investigation or proceeding and what action the Seller is taking or proposes to
take with respect thereto and evaluating its merits;

         (c) Requested Information - with reasonable promptness, any other data
             ---------------------
and information which may be reasonably requested by such parties from time to
time.

                                      36
<PAGE>

         9.04 Inspection.
              ----------

         The Seller will permit, on reasonable prior notice, the representatives
of the Issuer, the Servicer, the Trustee, the Insurer (so long as no Insurer
Default has occurred and is continuing), or, if an Insurer Default has occurred
and is continuing, any holder of the Notes evidencing not less than 25% of the
Outstanding Principal Amount of any class of Notes to examine and discuss the
operations of the Seller with any of its officers or employees all at such
reasonable times and as often as may be reasonably requested for the purpose of
reviewing Seller's performance of its duties and obligations hereunder. Any
expense incident to the exercise by the Issuer, the Trustee or any holder of the
Notes during the continuance of any default by the Seller in any of its
obligations hereunder of any right under this Section 9.04 shall be borne by the
Seller.

         9.05 Books and Records.
              -----------------

         The Seller will clearly mark its books and records to reflect each
contribution of a Lease and of its right, title, and interest (other than its
ownership interest) in the Equipment subject thereto to the Issuer.

         9.06 Communications.
              --------------

         The Seller will reply to all inquiries by third parties with respect to
the transactions contemplated by this Agreement by indicating that it has
contributed to the Issuer the Leases and its right, title and interest (other
than its ownership interest) in the related Equipment.

         SECTION 10. DEFAULT

         10.01 Servicer Events of Default.
               --------------------------

         The following events and conditions shall constitute Servicer Events of
Default hereunder:

                  (i)   failure on the part of the Servicer to deposit to the
         Collection Account, or other applicable account in accordance with the
         terms of the Indenture within three Business Days following the receipt
         thereof any monies received by the Servicer (including, without
         limitation, any Lease Payments on Performing Leases or Non-Performing
         Leases) and required to be deposited thereunder and hereunder;

                  (ii)  failure on the part of the Servicer to pay to the
         Trustee on the date when due in accordance with the terms hereof, any
         payment required to be made by the Servicer pursuant to Section 5
         hereof;

                  (iii) failure on the part of either the Servicer or (so long
         as the Originator is the Servicer) the Originator to observe or perform
         in any material respect any other of their respective covenants or
         agreements in this Assignment and Servicing Agreement which failure
         continues unremedied for a period of 30 days

                                      37
<PAGE>

         after the earlier of (A) the date it first becomes known to any officer
         of the Originator or the Servicer, as the case may be, and (B) the date
         on which written notice thereof requiring the same to be remedied shall
         have been given to the Originator or the Servicer, as the case may be,
         by the Trustee, or to the Originator or the Servicer, as the case may
         be, and the Trustee by the Seller, the Issuer, the Insurer or any
         holder of the Notes;

                  (iv) if any representation or warranty made by the Originator
         in this Assignment and Servicing Agreement or in any certificate or
         other writing delivered pursuant hereto or made by any successor
         Servicer in connection with such successor Servicer's assumption of the
         duties of the Servicer shall prove to be incorrect in any material
         respect as of the time when the same shall have been made; provided,
                                                                    --------
         however, that the breach of any representation or warranty made by the
         -------
         Originator or Servicer in this Assignment and Servicing Agreement will
         be deemed to be "material" only if it affects the Noteholders, the
         Insurer or the enforceability of the Indenture or of the Notes; and
         provided, further, that a material breach of any representation or
         --------  -------
         warranty made by the Originator in this Assignment and Servicing
         Agreement with respect to any of the Leases or the Equipment subject
         thereto will not constitute a Servicer Event of Default if the
         Originator purchases such Lease and the Issuer's interest in the
         Equipment in accordance with this Assignment and Servicing Agreement;

                  (v) an involuntary petition or proceeding shall be filed (A)
         in respect of the Servicer under any applicable federal or state
         bankruptcy, insolvency, reorganization, or other similar law or (B)
         seeking a decree or order adjudging the Servicer bankrupt or insolvent,
         or seeking reorganization, arrangement, adjustment, or composition of
         or in respect of the Servicer under any applicable federal or state
         law, or the appointment of a custodian, receiver, liquidator, assignee,
         trustee, sequestrator, or other similar official of the Servicer or of
         any substantial part of its property, or ordering the winding up or
         liquidation of its affairs, and either (1) such petition shall not have
         been dismissed within a period of 60 consecutive days or (2) any such
         order for relief or decree shall be entered in any such proceeding, or
         any such receiver, liquidator, assignee, trustee, sequestrator or other
         similar official shall be appointed;

                  (vi) the commencement by the Servicer of a voluntary case or
         proceeding under any applicable federal or state bankruptcy,
         insolvency, reorganization, or other similar law or of any other case
         or proceeding to be adjudicated a bankrupt or insolvent, or the consent
         by it to the entry of a decree or order for relief in respect of the
         Servicer in an involuntary case or proceeding under any applicable
         federal or state bankruptcy, insolvency, reorganization, or other
         similar law or to the commencement of any bankruptcy or insolvency case
         or proceeding against it, or the filing by it of a petition or answer
         or consent seeking reorganization or relief under any applicable
         federal or state law, or the consent by it to the filing of such
         petition or to the appointment of or taking possession by a custodian,
         receiver, liquidator, assignee, trustee, sequestrator, or similar
         official of the Servicer or of any substantial part of its property, or
         the

                                      38

<PAGE>

         making by it of an assignment for the benefit of creditors, or the
         failure by the Servicer to pay its debts generally as they become due,
         or the taking of corporate action by the Servicer in furtherance of any
         such action;

                  (vii) the failure of the Servicer to make one or more payments
         due with respect to aggregate recourse debt or other obligations
         exceeding $5,000,000, or the occurrence of any event or the existence
         of any condition, the effect of which event or condition is to cause
         (or permit one or more Persons to cause) more than $5,000,000 of
         aggregate recourse debt or other obligations of the Servicer to become
         due before its (or their) stated maturity or before its (or their)
         regularly scheduled dates of payment so long as such failure, event or
         condition shall be continuing and shall not have been waived by the
         Person or Persons entitled to performance;

                  (viii) a final judgment or judgments (or decrees or orders)
         for the payment of money aggregating in excess of $5,000,000 and any
         one of such judgments (or decrees or orders) has remained unsatisfied
         and in effect for any period of 60 consecutive days without a stay of
         execution;

                  (ix) so long as IOS Capital is the Servicer, a downgrading of
         the long-term debt rating assigned by Moody's or S&P to IOS Capital to
         Ba2 or below or BB or below, respectively;

                  (x) for any three consecutive Due Periods, the average of the
         Annualized Default Rates for such Due Periods shall be greater than
         8.00%; or

                  (xi) for any three consecutive Due Periods, the average of the
         Delinquency Rates for such Due Periods shall be greater than 10.00%.

         10.02 Termination.
               -----------

         So long as a Servicer Event of Default shall be continuing, the Trustee
(with the written consent of the Insurer, if no Insurer Default has occurred and
is continuing) may, and, upon the written instructions of the Insurer (if no
Insurer Default has occurred and is continuing) or the holders of 66-2/3% in
Outstanding Principal Amount of the Notes (if an Insurer Default has occurred
and is continuing), shall, by notice in writing to the Servicer terminate all of
the rights and obligations of the Servicer (but not the Originator's obligations
which shall survive any such termination) under this Assignment and Servicing
Agreement. On the receipt by the Servicer of such written notice, all authority
and power of the Servicer under this Assignment and Servicing Agreement to take
any action with respect to any Lease or Equipment shall cease and the same shall
pass to and be vested in the Trustee or other successor Servicer appointed
pursuant to and under this Section and the Indenture; and, without limitation,
the Trustee or such successor Servicer is hereby authorized and empowered to
execute and deliver, on behalf of the Servicer, as attorney-in-fact or
otherwise, any and all other acts or things necessary or appropriate to effect
the purposes of such notice of termination, whether to complete the transfer and
assignment of any Lease and the related Equipment, or otherwise.

                                      39

<PAGE>

         10.03 Trustee to Act; Appointment of Successor.
               ----------------------------------------

         (a) On and after the time the Servicer receives a notice of termination
pursuant to Section 10.02 hereof, the Trustee or other successor Servicer,
subject to the terms of Section 6.01 of the Indenture, shall be the successor in
all respects to the Servicer in its capacity as servicer of the Leases under
this Assignment and Servicing Agreement and, to such extent, shall be subject to
all the responsibilities, duties and liabilities relating thereto placed on the
Servicer by the terms and provisions hereof (but not the obligations of the
Originator contained in Section 5 hereof which shall survive any such
termination as above provided) and shall be entitled to receive from the Issuer
the Servicing Fee provided for in Section 4.04 hereof; provided that the Trustee
                                                       --------
shall in no way be responsible or liable for any action or actions of the
Servicer before the time the Servicer receives such a notice of termination.

         (b) Notwithstanding the above, the Trustee (with the written consent of
the Insurer, if no Insurer Default has occurred and is continuing) may, if it
shall be unwilling to so act, or shall, if it is unable to so act, give notice
of such fact to the Insurer (if no Insurer Default has occurred and is
continuing) or to each holder of the Notes (if an Insurer Default has occurred
and is continuing) and (i) appoint an established institution satisfactory to
the Insurer (if no Insurer Default has occurred and is continuing) or to the
holders of 66-2/3% of the then Outstanding Principal Amount of the Notes (if an
Insurer Default has occurred and is continuing) as the successor to the Servicer
hereunder to assume all of the rights and obligations of the Servicer hereunder,
including, without limitation, the Servicer's right hereunder to receive the
Servicing Fee (but not the obligations of the Originator contained in Section 5
hereof), or (ii) if no such Person satisfactory to the Insurer (if no Insurer
Default has occurred and is continuing) or to the holders of 66-2/3% of the then
Outstanding Principal Amount of the Notes (if an Insurer Default has occurred
and is continuing) is so appointed within 60 days following the giving of such
notice, appoint a bank or other established Person, which has experience in
servicing lease contracts and equipment similar to the Leases and Equipment and
as to which each of S&P and Moody's has indicated in writing that the
appointment of such Person, as the successor to the Servicer hereunder will not
result in the reduction or withdrawal of such Rating Agency's then-current
rating of the Notes, or (iii) if no such institution is so appointed, petition a
court of competent jurisdiction to appoint an institution meeting such criteria
as the Servicer hereunder. Pending appointment of a successor to the Servicer
hereunder, the Trustee shall act in such capacity as hereinabove provided. In
connection with such appointment and assumption, the Trustee shall cause such
successor to the Servicer to enter into a servicing agreement substantially in
the form of this Assignment and Servicing Agreement except that such agreement
shall not include any of the Originator's representations, warranties or
obligations and the Trustee may make arrangements for the compensation of such
successor out of payments on Leases as it and such successor shall agree. In no
event shall the Trustee be liable for any servicing fee or for any difference in
the amount of the servicing fee payable hereunder and the amount necessary to
induce any successor Servicer to act as successor Servicer under this Agreement
and the transactions set forth or provided for herein. The Trustee shall provide
the Rating Agencies with prior written notice of the appointment of any
successor to the Servicer.

                                      40

<PAGE>

         10.04 Servicer to Cooperate.
               ---------------------

         The Servicer hereby agrees to cooperate with the Trustee and any
successor to the Servicer appointed in accordance with Section 10.03 hereof, as
applicable, in effecting the termination and transfer of the responsibilities
and rights of the Servicer hereunder to the Trustee or any successor to the
Servicer, including, without limitation, the execution and delivery of
assignments of Financing Statements, and the transfer to the Trustee or the
successor to the Servicer for administration by it of all amounts which shall at
the time be held by the Servicer or thereafter received with respect to the
Leases. The Servicer hereby agrees to transfer to any successor to the Servicer
its electronic records and all other records, correspondence and documents
relating to the Leases and Equipment in the manner and at such times as the
successor to the Servicer shall reasonably request. The Servicer hereby
designates the Trustee and any successor to the Servicer its agent and
attorney-in-fact to execute transfers of Financing Statements and any other
filings or instruments which may be necessary or advisable to effect such
transfer of the Servicer's responsibilities and rights hereunder. All costs and
expenses incurred in connection with the transfer of servicing shall be borne by
the Servicer (and, with respect to the Trustee, shall not be subject to the
limitation set forth in Section 7.06 first of the Indenture).
                                     -----

         10.05 Notification to Noteholders.
               ---------------------------

         Upon any such termination or appointment of a successor to the
Servicer, the Issuer at its own expense shall cause the Trustee to give prompt
written notice thereof to each Rating Agency and to each holder of the Notes in
the manner provided in the Indenture.

         10.06 Remedies Not Exclusive.
               ----------------------

         Nothing in the preceding provisions of this Section 10 shall be
interpreted as limiting or restricting any rights or remedies which the Issuer,
the Trustee or any other Person would otherwise have at law or in equity on
account of the breach or violation of any provision of this Assignment and
Servicing Agreement by the Servicer, including, without limitation, the right to
recover full and complete damages on account thereof to the extent not
inconsistent with Section 7.02 hereof.

         SECTION 11. SUBSTITUTION AND ADDITION OF LEASES

         11.01 Substitution and Addition.
               -------------------------

         (a) Subject to the satisfaction of the requirements set forth in
Section 11.01(b) hereof, the Originator will have the right (but not the
obligation) at any time to substitute one or more Eligible Leases and the
Equipment subject thereto (each, a "Substitute Lease") for a Lease (for purposes
of this Section 11 referred to as a "Predecessor Lease") and the Equipment
subject thereto if:

                  (i) the Predecessor Lease became (A) a Non-Performing Lease,
         (B) a Warranty Lease or (C) an Adjusted Lease during the immediately
         preceding Due Period;

                                      41

<PAGE>

                  (ii) the aggregate Discounted Present Value of the
         Non-Performing Leases that have become Predecessor Leases during the
         term of this Agreement shall not in the aggregate exceed 10% of the
         Discounted Present Value of the Leases on the Cut-Off Date; and

                  (iii) the aggregate Discounted Present Value of the Adjusted
         Leases and Warranty Leases that have become Predecessor Leases during
         the term of this Agreement shall not exceed 10% of the Discounted
         Present Value of the Leases on the Cut-off Date.

Subject to the satisfaction of the requirements set forth in Section 5 and
Section 11.01(b) hereof, in the event of an Early Lease Termination resulting in
the prepayment in full of the related Early Termination Lease, the Seller will
have the option to transfer to the Issuer an additional Eligible Lease (each, an
"Additional Lease"), together with all right, title and interest in and to the
Equipment (other than the Seller's ownership interests therein).

         (b) Each transfer of Substitute Leases and addition of Additional
Leases will be subject to the satisfaction of the following conditions
precedent:

                  (i) the final payment on such Substitute Lease or Additional
         Lease must be on or prior to September 2006;

                  (ii) after giving effect to such additions and substitutions
         and any adjustments pursuant to Section 5.02 hereof the aggregate
         amount of Lease Payments through the term of the Leases (including the
         Substitute Leases and the Additional Leases) will not be materially
         less than the aggregate Lease Payments of the Leases prior to such
         substitution or addition or adjustment;

                  (iii) after giving effect to such adjustments, additions and
         substitutions, the Discounted Present Value of the Performing Leases
         must not be less than the Discounted Present Value of the Performing
         Leases prior to such adjustment, substitution or addition; and

                  (iv) after giving effect to such adjustments, additions, and
         substitutions pursuant to Section 11, the weighted average remaining
         term of the Performing Leases must not be greater than the weighted
         average remaining term of the Performing Leases prior to such
         adjustment, addition, and substitution.

         (c) Each addition and substitution pursuant to this Section 11.01 shall
include the right to all Related Interests in respect of each Substitute Lease
being substituted or Additional Leases being transferred. At the time of each
such addition or substitution, all Lease Payments with respect to the related
Substitute Leases and/or Additional Leases actually received by the Originator
or the Seller which became due during the then current Due Period shall be
transferred to the Collection Account and all security deposits with respect
thereto shall be transferred to the Security Deposit Account.

         (d) To the extent the Originator does not substitute a Substitute Lease
for Leases for which any of the representations and warranties made by the
Originator in Sections
<PAGE>

2.04, 2.05(b) and 2.08 are breached, the Originator shall
purchase such Leases pursuant to the provisions of Section 5.04.

         11.02 Procedure.
               ---------

         (a) By 11:00 A.M. on the third Business Day following each
Determination Date, the Originator or the Seller, as the case may be, shall give
written notice to the Servicer of any substitution pursuant to Section 11.01 of
Substitute Leases for Predecessor Leases or addition of Additional Leases for
Early Termination Leases which have been prepaid in full during the preceding
Due Period. By 11:00 A.M. on the fourth Business Day following each Payment
Date, the Originator or the Seller, as the case may be, shall deliver to the
Servicer and the Trustee and, to the extent not included in the Servicer Report,
the Servicer shall promptly deliver to the Insurer and each Rating Agency (i) a
supplement to Exhibit A hereto setting forth the information shown thereon for
each such Substitute Lease and Additional Lease, (ii) an Officers' Certificate
(A) certifying that each such Substitute Lease and Additional Lease is an
"Eligible Lease", (B) specifying each Predecessor Lease for which a substitution
has been made and each Early Termination Lease which is being replaced by an
Additional Lease and the amount of each periodic Lease Payment under each such
Predecessor Lease and Early Termination Lease and the amount of each periodic
Lease Payment under each Additional Lease and Substitute Lease being transferred
thereby and (C) that all conditions precedent to such addition or substitution
have been satisfied and (iii) such additional information concerning such
Additional Leases, Substitute Leases, Early Termination Leases or Predecessor
Leases as may be needed for the Servicer to prepare its monthly reports pursuant
to Section 6.01 hereof and to otherwise carry out its duties as Servicer
hereunder.

         (b) Subject to the provisions of Section 11.03, the delivery of any
Officers' Certificate and supplement to Exhibit A pursuant to Section 11.02(a)
shall be conclusive evidence, without further act or deed, that during the
immediately preceding Due Period (i) the Originator contributed as a
contribution to capital to the Seller pursuant to Section 11.01 hereof all of
the Originator's right, title and interest in and to the Substitute Leases and
Additional Leases identified in such supplement, and the related rights
described in Section 11.01 hereof, and contemporaneously the Seller contributed
as a contribution to capital to the Issuer pursuant to Section 11.01 hereof all
of the Seller's right, title and interest in and to the Substitute Leases and
Additional Leases identified in such supplement, and the related rights
described in Section 11.01 hereof, (ii) the Originator transferred to the
Seller, as a contribution of capital, all of the Originator's right, title and
interest in and to the Equipment subject to such Substitute Leases and
Additional Leases and contemporaneously the Seller pledged to the Issuer all of
the Seller's right, title and interest in and to the Equipment subject to such
Substitute Leases and Additional Leases, and (iii) the Issuer assigned and
transferred to the Seller, without representation or warranty, all of the
Issuer's right, title and interest in and to the Predecessor Leases and Early
Termination Leases identified in such Officers' Certificate and released its
security interest in the Equipment relating thereto and contemporaneously the
Seller assigned to the Originator, without representation or warranty, all of
the Seller's right, title and interest in and to the Predecessor Leases and
Early Termination Leases identified in such Officers' Certificate and all the
Seller's right, title and interest in and to the related Equipment. The
Originator shall promptly deliver to the Servicer (or, if the Originator is the
Servicer, retain in accordance with this Assignment and Servicing Agreement in
its capacity as Servicer) the original executed copy of each Substitute
<PAGE>

Lease and Early Termination Lease assigned to the Issuer pursuant to Section
11.01 hereof and the Issuer shall promptly request the Trustee (or, if the
Servicer is acting as the custodian, the Servicer) in writing to deliver to or
upon the order of the Seller the original executed counterpart of each
Predecessor Lease for which substitution has been made pursuant to Section 11.01
hereof and contemporaneously the Seller shall promptly deliver to the Originator
the original executed counterpart of each Predecessor Lease for which
substitution has been made pursuant to Section 11.01 hereof.

         11.03 Objection and Purchase.
               ----------------------

         If the Insurer (if no Insurer Default has occurred and is continuing)
or any holder of the Notes (if an Insurer Default has occurred and is
continuing) objects to any substitution of Leases within ten days of receipt of
the Servicer's monthly report providing notice thereof pursuant to Section 6.01
above, on the grounds either that any Substitute Lease or Additional Lease is
not an Eligible Lease within the meaning of the definition thereof or that such
substitution or addition is otherwise not permitted under the provisions of
Section 11.01 hereof, the Originator shall be entitled to present such
additional information as it deems appropriate in an effort to demonstrate that
such Lease is an Eligible Lease and that such substitution is permitted under
the provisions of Section 11.01 hereof. Following such presentation, the
substitution shall remain effective if each person originally objecting to the
substitution withdraws the objection. If the conditions specified in the
preceding sentence are not satisfied, or if at any time it is established that
any lease was not, at the time of substitution, an Eligible Lease, then the
Originator shall be required to purchase such Lease in accordance with the
provisions of Section 5.04 hereof.

         11.04 Originator's, Seller's and Servicer's Subsequent Obligations.
               ------------------------------------------------------------

         Upon any substitution or addition of Leases in accordance with the
provisions of this Section 11, the Originator's, Seller's and the Servicer's
obligations hereunder with respect to the Predecessor Lease or the applicable
Early Termination Lease shall cease but the Originator, Seller and the Servicer
shall each thereafter have the same obligations with respect to the Substitute
Lease or Additional Lease substituted or added as it has with respect to all
other Leases subject to the terms hereof.

         SECTION 12. ASSIGNMENT

         12.01 Assignment to Trustee.
               ---------------------

         It is understood that this Assignment and Servicing Agreement and all
rights of the Issuer hereunder, but none of its duties or obligations, will be
assigned by the Issuer to the Trustee pursuant to the Indenture, for the benefit
of the holders from time to time of the Notes and the Insurer as provided in the
Indenture, and may be subsequently assigned by the Trustee to any successor
Trustee or as otherwise provided in the Indenture. Each of the Originator, the
Seller and the Servicer hereby expressly agrees to each such assignment and
agrees that all of its duties, obligations, representations and warranties
hereunder shall be for the benefit of, and may be enforced by, the Trustee, the
Insurer, the holders from time to time of the Notes, and any successor to or
assignee of any thereof.
<PAGE>

         12.02 Assignment by Originator, Seller or Servicer.
               --------------------------------------------

         None of the respective rights or obligations of the Originator, the
Seller or the Servicer hereunder may be assigned (other than the assignment by
the Seller to the Issuer of the covenants, representations, warranties and
obligations of the Originator pursuant to Section 12.01 and the assignment by
the Issuer to the Trustee of the rights of the Issuer hereunder pursuant to the
Indenture as contemplated in Section 12.01) without the prior written consent of
the Issuer and the Trustee (acting upon the written instructions of the Insurer
(if no Insurer Default has occurred and is continuing) or the holders of 66-2/3%
of the then aggregate unpaid Outstanding Principal Amount of the Notes (if an
Insurer Default has occurred and is continuing); provided, that nothing herein
                                                 --------
shall preclude the Servicer from performing its duties hereunder through the use
of agents to the extent that such use is consistent with the Servicer's business
practices in dealing with leases and equipment for its own account.

         SECTION 13. NATURE OF OBLIGATIONS AND SECURITY THEREFOR

         13.01 Obligations Absolute.
               --------------------

         The obligations of the Originator and Seller hereunder, and the rights
of the Trustee, as assignee of the Issuer, in and to all amounts payable by the
Originator or the Seller hereunder, shall be absolute and unconditional and
shall not be subject to any abatement, reduction, setoff, defense, counterclaim
or recoupment whatsoever, including, without limitation, abatements, reductions,
setoffs, defenses, counterclaims or recoupments due or alleged to be due to, or
by reason of, any past, present or future claims which the Originator or the
Seller may have against the Servicer, the Issuer, the Insurer, the Trustee, and
any holder of the Notes or any other Person for any reason whatsoever; nor,
except as otherwise expressly provided herein, shall this Assignment and
Servicing Agreement terminate, or the respective obligations of the Issuer, the
Originator, the Seller or the Servicer be otherwise affected, by reason of any
defect in any Lease or in any unit of Equipment or in the respective rights and
interests of the Issuer, the Originator, the Seller, the Insurer and the Trustee
therein, or by reason of any Liens with respect to any Lease or any unit of
Equipment, or any failure by the Issuer or the Servicer to perform any of its
obligations herein contained, or by reason of any other indebtedness or
liability, howsoever and whenever arising, of the Issuer, the Servicer, the
Trustee, the Insurer, or any holder of the Notes to the Originator, the Seller
or any other Person or by reason of any insolvency, bankruptcy, or similar
proceedings by or against the Originator, the Seller, the Servicer, the Issuer,
the Insurer, the Trustee or any other Person or for any other cause whether
similar or dissimilar to the foregoing, any present or future law to the
contrary notwithstanding, it being the intention of the parties hereto that all
obligations of the Originator or the Seller hereunder and all amounts payable by
the Originator or the Seller hereunder shall continue to be due and payable in
all events and in the manner and at the times herein provided unless and until
the obligation to perform or pay the same shall be terminated or limited
pursuant to the express provisions of this Assignment and Servicing Agreement.

         13.02 Security for Obligations.
               ------------------------

         As security for the full and timely performance by the Originator, the
Seller and the Servicer of each of their respective obligations hereunder, and
by the Issuer of each of its

                                       45
<PAGE>

obligations hereunder and under the Notes and the Indenture, each of the
Originator and the Seller hereby pledges and grants to the Trustee (as a
precaution in the event that, contrary to the intent of the parties to the
transactions contemplated hereby, it is contended that either has any continuing
interest in any Lease, that the Originator has any continuing interest in any
Equipment or that the security interest granted to the Issuer by the Seller in
the Seller's interest in the Equipment is invalid or ineffective in whole or in
part) a first priority Lien on and security interest in all right, title and
interest of the Originator or the Seller now or hereafter acquired in and to
each Lease (including all Related Interests) and the Originator's and the
Seller's interests in each item of Equipment at any time subject to the
Indenture. The foregoing security interest is granted upon and is subject to the
same terms and provisions as are set forth in the Indenture and shall continue
in full force and effect until the Indenture is discharged in accordance with
the terms thereof, notwithstanding any waiver or modification of any of the
terms hereof or thereof or of any of the Notes, whether with or without the
consent of the Originator or the Seller.

         13.03 Further Assurances; Financing Statements.
               ----------------------------------------

         Each of the Originator, the Seller and the Servicer severally agrees
that at any time and from time to time, at its expense, it shall promptly
execute and deliver all further instruments and documents, and take all further
action, that may be necessary or desirable or that the Issuer, the Trustee or
the Insurer may request to perfect and protect the assignments and security
interests granted or purported to be granted herein with respect to the Leases
and the Lease Payments or to enable the Issuer, the Trustee or the Insurer to
exercise and enforce its rights and remedies under this Agreement with respect
to any Leases and the Lease Payments and, subject to the penultimate sentence of
Section 1.04(d), the Equipment. Without limiting the generality of the
foregoing, each of the Originator and the Seller shall execute and file such
financing or continuation statements, or amendments thereto, and such other
instruments or notices as may be necessary or desirable or that the Issuer, the
Trustee or the Insurer may request to protect and preserve the assignments and
security interests granted by this Agreement with respect to the Leases and,
subject to the penultimate sentence of Section 1.04(d), the Equipment.

         SECTION 14. DEFINITIONS

         As used in this Assignment and Servicing Agreement, the following terms
have the respective meanings set forth below or set forth in the Section hereof
or in any other agreement indicated:

         Accumulated Funding Deficiency - a funding deficiency described in
         ------------------------------
Section 302 of ERISA.

         Additional Lease - Section 11.01(a) hereof.
         ----------------

         Adjusted Lease - a Lease which has had one or more non-credit related
         --------------
terms adjusted or modified by the Servicer.

         Affiliate - Section 1.01 of the Indenture.
         ---------

         Annualized Default Rate - for any Due Period, the sum of the Discounted
         -----------------------
Present Value as of the related Determination Date of all Leases that became
Non-Performing Leases

                                       46
<PAGE>

during such Due Period minus the sum of the recoveries on Non-Performing Leases
received during such Due Period, divided by the Discounted Present Value of the
Leases on the Determination Date immediately preceding such Determination Date,
multiplied by twelve.

         Asset Pool - Granting Clause of the Indenture.
         ----------

         Authorized Officer - in respect of the Servicer, any officer of or
         ------------------
other Person representing the Servicer who is authorized to act for the
Servicer.

         Available Funds - Granting Clause of the Indenture.
         ---------------

         Base Prospectus - the prospectus, dated April 28, 2000, included in the
         ---------------
Registration Statement.

         Business Day - any day that is not a Saturday, Sunday or other day on
         ------------
which commercial banking institutions in the city in which the Corporate Trust
Office or the Servicer is located are authorized or obligated by law or
executive order to remain closed.

         Casualty Payment - any payment pursuant to a Lease on account of the
         ----------------
loss, theft, condemnation, governmental taking, destruction, or damage beyond
repair of any item of Equipment subject thereto which results, in accordance
with the terms of the Lease, in a reduction in the number or amount of any
future Lease Payments due thereunder or in the termination of the Lessee's
obligation to make future Lease Payments thereunder.

         Class A-1 Notes - the Issuer's 6.66125% Class A-1 Lease-Backed Notes,
         ---------------
Series 2000-2.

         Class A-2 Notes - the Issuer's 6.60% Class A-2 Lease-Backed Notes,
         ---------------
Series 2000-2.

         Class A-3 Notes - the Issuer's Class A-3 Lease-Backed Notes, Series
         ---------------
2000-2.

         Class A-4 Notes - the Issuer's Class A-4 Lease-Backed Notes, Series
         ---------------
2000-2.

         Code - the Internal Revenue Code of 1986, as amended.
         ----

         Collection Account - Section 1.01 of the Indenture.
         ------------------

         Counterparty - Section 1.01 of the Indenture.
         ------------

         Corporate Trust Office - Section 1.01 of the Indenture.
         ----------------------

         Cut-Off Date - the opening of business on November 1, 2000.
         ------------

         Delinquency Rate - for any Due Period, the sum of the Discounted
         ----------------
Present Value as of the related Determination Date of all Leases that are 61 or
more days delinquent, as of such Determination Date, divided by the Discounted
Present Value of the Leases on such Determination Date.

                                       47
<PAGE>

         Determination Date - Section 1.01 of the Indenture.
         ------------------

         Discounted Present Value of the Delinquent Leases - Section 1.01 of the
         -------------------------------------------------
Indenture.

         Discounted Present Value of the Performing Leases - Section 1.01 of the
         -------------------------------------------------
Indenture.

         Due Period - with respect to any Payment Date and the related
         ----------
Determination Date with respect thereto, the calendar month prior to the month
in which such Payment Date and Determination Date occur.

         Early Lease Termination - the termination of a Lease by reason of the
         -----------------------
prepayment in full thereof prior to its original stated maturity.

         Early Termination Lease - a Lease as to which there has been an Early
         -----------------------
Lease Termination.

         Eligible Lease - a Lease that satisfies the representations and
         --------------
warranties set forth in Section 2.04, 2.05(b) and 2.08 and, in the case of a
Substitute Lease or Additional Lease, the applicable requirements of Section 11.

         Equipment - all units or items of equipment and related property from
         ---------
time to time subject to any Lease.

         ERISA - the Employee Retirement Income Security Act of 1974, as
         -----
amended.

         Event of Default - Section 1.01 of the Indenture.
         ----------------

         Excess Copy Charges - Section 1.01 of the Indenture.
         -------------------

         Filing States - (a) in the case of the Financing Statements referred to
         -------------
in clauses (i) and (ii) of the definition of Required Financing Statements, each
of the fifty states of the United States, and (b) in the case of the Financing
Statements referred to in clause (iii) of the definition of Required Financing
Statements, the State of Georgia.

         Financing Statement - a statement filed pursuant to the UCC which
         -------------------
evidences a perfected security interest in an asset.

         Governmental Authority: - any court or federal or state regulatory
         ----------------------
body, administrative agency or other tribunal or other governmental
instrumentality.

         Indemnified Party - Section 5.03 hereof.
         -----------------

         Indenture - the Indenture dated as of December 1, 2000, between the
         ---------
Issuer and the Trustee, as the same may be supplemented, modified or amended
from time to time in accordance with the terms thereof.

                                       48
<PAGE>

         Insurer - Ambac Assurance Corporation, a Wisconsin stock insurance
         -------
corporation, and any successor.

         Issuance Date - December 7, 2000.
         -------------

         Issuer - IKON Receivables, LLC, a Delaware special purpose limited
         ------
liability company, and any successor.

         Leases - collectively, (i) each lease agreement, conditional sale
         ------
contract and other agreement creating a contractual obligation to which the
Originator is a party, to the extent that such lease agreement, conditional sale
contract or other agreement is described in Exhibit A hereto (as such Exhibit A
                                            ---------                 ---------
may be amended from time to time in accordance with this Assignment and
Servicing Agreement), including, without limitation, each Additional Lease and
Substitute Lease; (ii) each schedule or supplement to each such lease agreement,
conditional sale contract or other agreement (and each master lease agreement
insofar as it relates to any such schedule or supplement); and (iii) any and all
amendments or modifications from time to time to each such lease agreement,
conditional sale contract or other agreement, or to any schedule or supplement,
in accordance with this Assignment and Servicing Agreement.

         Lease Delinquency Payment - Section 1.01 of the Indenture.
         -------------------------

         Lease Guaranty - with respect to any Lease, any guaranty of payment or
         --------------
performance of the whole or any part of the liabilities or obligations of the
Lessee under such Lease.

         Lease Payment - Section 1.01 of the Indenture.
         -------------

         Lease Purchase Amount - Section 1.01 of the Indenture.
         ---------------------

         Lessee - each lessee under a Lease.
         ------

         Lien - means a security interest, lien, charge, pledge, equity (except
         ----
the Seller's equity in any Equipment), or encumbrance of any kind other than tax
liens, mechanics liens, and any liens that attach to a Lease or any item of
Equipment by operation of law.

         "Lockbox Account" - Section 4.01(g) hereof.
          ---------------

         Maintenance Charges - Section 1.01 of the Indenture.
         -------------------

         Non-Performing Lease - Section 1.01 of the Indenture.
         --------------------

         Noteholder - at any time, any Person in whose name a note is registered
         ----------
in the Note Register (as defined in the Indenture).

         Notes - the Class A-1 Notes, the Class A-2 Notes, the Class A-3 Notes
         -----
and the Class A-4 Notes issued pursuant to the Indenture and all notes issued in
exchange therefor pursuant to the Indenture.

                                       49
<PAGE>

         Officers' Certificate - with respect to the Seller, Servicer or
         ---------------------
Originator, a certificate signed by the Chairman, the President or a Vice
President, and by at least one other Person who is a Vice President, the
Treasurer, an Assistant Treasurer, the Secretary, or an Assistant Secretary, of
the Seller, Servicer or Originator, as the case may be.

         Originator - IOS Capital, Inc. and any successor thereto in accordance
         ----------
with the provisions hereof.

         Originator Collateral - Section 1.03 hereof.
         ---------------------

         Originator's Purchase Obligation - the obligation of the Originator to
         --------------------------------
purchase Leases and Equipment interests pursuant to Section 5.04.

         Other Lease Payments - Section 1.01 of the Indenture.
         --------------------

         Outstanding - Section 1.01 of the Indenture.
         -----------

         Outstanding Principal Amount - Section 1.01 of the Indenture.
         ----------------------------

         Payment Date - the 15th day of each calendar month (or the next
         ------------
Business Day thereafter if such day is not a Business Day).

         PBGC - the Pension Benefit Guaranty Corporation established pursuant to
         ----
Subtitle A of Title IV of ERISA.

         Pension Plan - Section 2.13 hereof.
         ------------

         Person - an individual, partnership, corporation, joint venture,
         ------
association, limited liability company, trust (including any beneficiary
thereof) or unincorporated organization, or a government or agency or political
subdivision thereof.

         Policy - Section 1.01 of the Indenture.
         ------

         Pool Factor - a seven-digit decimal, which the Servicer will compute on
         -----------
each Determination Date, for each class of Notes, indicating the remaining
outstanding principal balance of such class of Notes as of the applicable
Payment Date, as a fraction of the initial outstanding principal balance of such
class of Notes. Each Pool Factor will be initially 1.0000000, and thereafter
will decline to reflect reductions in the outstanding principal balance of the
applicable class of Notes

         Predecessor Lease - Section 11.01 hereof.
         -----------------

         Prohibited Transaction - any transaction described in Section 406 of
         ----------------------
ERISA which is not exempt by reason of Section 408 of ERISA or the transitional
rules set forth in Section 414(c) of ERISA and any transaction described in
Section 4975(c) of the Code which is not exempt by reason of Section 4975(c)(2)
or Section 4975(d) of the Code, or the transitional rules of Section 2003(c) of
ERISA.

                                       50
<PAGE>

         Prospectus - the form of final prospectus (including the Base
         ----------
Prospectus and Prospectus Supplement) to be used in connection with the public
offering of the Notes as filed with the Securities and Exchange Commission
pursuant to Rule 424(b).

         Prospectus Supplement - the prospectus supplement relating to the
         ---------------------
offering of the Notes, dated November 29, 2000, accompanying the Base
Prospectus.

         Purchase Obligation - the Originator's obligation to purchase any Lease
         -------------------
pursuant to the provisions of Section 5.04 hereof.

         Rating Agency - Standard & Poor's Ratings Services, a division of the
         -------------
McGraw-Hill Companies or Moody's Investors Service Inc. and their respective
successors.

         Registration Statement - the Registration Statement (File No.
         ----------------------
333-91599), as amended and supplemented from time to time, relating to the
offering from time to time of up to $2,000,000,000 aggregate principal amount of
the Issuer's Lease-Backed Notes, the first such issuance having been the
Issuer's Lease-Backed Notes, Series 2000-1, and which contemplates that the
Issuer's Lease-Backed Notes, Series 1999-1 and Series 1999-2 will remain
outstanding and that subsequent series of the Issuer's Lease-Backed Notes will
be issued, subject to Section 9.13 of the Indenture.

         Related Interests - with respect to any Lease, (i) all Lease Payments,
         -----------------
Casualty Payments, Retainable Deposits and Termination Payments in respect of
such Lease, (ii) all rights under any Lease Guarantees with respect to such
Lease, (iii) all rights and interests in any collateral with respect to such
Lease, including any security deposit (whether or not such security deposit
shall have become a Retainable Deposit) and any security interest in the
Equipment securing the obligations of the related Lessee under such Lease, and
(iii) all other amounts due or becoming due with respect to such Lease or any of
the foregoing, except Maintenance Charges and Excess Copy Charges.

         Related Person - any Person (whether or not incorporated) which is
         --------------
under common control with the Originator or the Seller within the meaning of
Section 414(c) of the Internal Revenue Code of 1986, as amended, or of Section
4001(b) of ERISA.

         Reportable Event - any of the events set forth in Section 4043(c) of
         ----------------
ERISA or the regulations thereunder, a withdrawal from a Pension Plan described
in Section 4063 of ERISA, or a cessation of operations described in Section
4062(e) of ERISA.

         Required Financing Statements - Financing Statements filed in the
         -----------------------------
appropriate UCC filing offices in the Filing States (i) naming the Originator as
debtor and the Seller as secured party and the Originator Collateral as the
collateral, (ii) naming the Seller as debtor, the Issuer as secured party, the
Trustee as assignee and the Seller Collateral as the collateral, and (iii)
naming the Issuer as debtor and the Trustee as secured party and the assets
comprising the Asset Pool as the collateral.

         Reserve Account - Section 1.01 of the Indenture.
         ---------------

                                       51
<PAGE>

         Seller - IKON Receivables-1 LLC, a Delaware limited liability company,
         ------
and any successor.

         Seller Collateral - Section 1.03 hereof.
         -----------------

         Servicer - the corporation so identified in the first paragraph of this
         --------
Assignment and Servicing Agreement and any successor thereto in accordance with
the provisions hereof.

         Servicer Event of Default - Section 10.01 hereof.
         -------------------------

         Servicing Fee - Section 4.04(a) hereof.
         -------------

         Servicing Report - Section 6.01(b) hereof.
         ----------------

         Substitute Lease - Section 11.01(a) hereof.
         ----------------

         Supplementary Report - Section 6.01(e) hereof.
         --------------------

         Terminated Lease - a lease that is terminated prior to its original
         ----------------
stated maturity (but not on account of casualty or a Lease default).

         Termination Payment - a payment payable by a Lessee under a Lease upon
         -------------------
the early termination of such Lease (but not on account of a casualty or a Lease
default) which may be agreed upon by the Servicer, acting in the name of the
Issuer, and the Lessee in accordance with the provisions of Section 5.02 of this
Assignment and Servicing Agreement.

         Transaction Payment Amount - Section 1.01 of the Indenture.
         --------------------------

         Transfer Taxes - Section 2.20 hereof.
         --------------

         Trustee - The Chase Manhattan Bank and any successor thereto, as
         -------
Trustee under the Indenture.

         Trustee Fee - the fees and expenses from time to time payable to the
         -----------
Trustee pursuant to the fee agreement between the Issuer and the Trustee.

         Underwriting Agreement - the Underwriting Agreement dated November 29,
         ----------------------
2000 among the Issuer, IOS Capital and the several Underwriters named therein
for the purchase and sale of the Notes.

         Uniform Commercial Code or UCC - with respect to a particular
         ------------------------------
jurisdiction, the Uniform Commercial Code, as in effect from time to time in
such jurisdiction, or any successor statute thereto.

         Warranty Lease - Section 1.01 of the Indenture.
         --------------

                                       52
<PAGE>

         SECTION 15. MISCELLANEOUS

         15.01 Continuing Obligations.
               ----------------------

         This Assignment and Servicing Agreement shall continue in full force
and effect until, and shall terminate when, each of the Notes and any other
amounts due to any holder of the Notes and the Insurer have been paid in full
and all other obligations, if any, secured by the Lien of the Indenture have
been fully satisfied.

         15.02 GOVERNING LAW.
               -------------

         THIS ASSIGNMENT AND SERVICING AGREEMENT SHALL BE CONSTRUED AND ENFORCED
IN ACCORDANCE WITH, AND THE RIGHTS OF THE PARTIES SHALL BE GOVERNED BY, THE LAWS
OF THE STATE OF NEW YORK. IF ANY PROVISION OF THIS ASSIGNMENT AND SERVICING
AGREEMENT IS DEEMED INVALID, IT SHALL NOT AFFECT THE BALANCE OF THIS ASSIGNMENT
AND SERVICING AGREEMENT.

         15.03 Successors and Assigns.
               ----------------------

         This Assignment and Servicing Agreement shall be binding upon and inure
to the benefit of the respective successors and assigns of the Originator, the
Issuer, the Seller, and the Servicer and shall inure to the benefit of the
successors and assigns of the holders, from time to time, of the Notes.

         15.04 Modification.
               ------------

         The terms of this Assignment and Servicing Agreement shall not be
waived, modified or amended without the written consent of the party against
whom such waiver, modification or amendment is claimed and, in any case, the
Trustee (acting upon the written instructions of the Insurer (so long as no
Insurer Default has occurred and is continuing) or the holders of 66-2/3% of the
then aggregate unpaid Outstanding Principal Amount of the Notes (if an Insurer
Default has occurred and is continuing)).

         15.05 No Proceedings.
               --------------

         The Originator and the Seller each hereby agrees that it will not,
directly or indirectly, or direct or cause its officers, directors, or employees
to, aid, institute, or cause to be instituted, against the Issuer, and the
Originator hereby agrees that it will not, directly or indirectly, or direct or
cause its officers, directors or employees to, aid, institute, or cause to be
instituted, against the Seller, any proceeding of the type referred to in
Section 7.01(d) or (e) of the Indenture so long as there shall not have elapsed
one year plus one day since the latest maturing Notes have been paid in full in
cash.

         15.06 Notices.
               -------

         All notices and other communications given in connection with this
Assignment and Servicing Agreement shall be sufficient for every Person
hereunder (unless otherwise herein

                                       53
<PAGE>

expressly provided) if in writing and mailed, first-class postage prepaid or
certified mail return receipt requested, or sent by private courier or confirmed
telecopy, in case of the Originator, to 1738 Bass Road, P.O. Box 9115, Macon,
Georgia 31208, Attention: Harry G. Kozee, Vice President - Finance, with a copy
to the General Counsel (telecopy: (912) 471-2375), in the case of the Seller, to
1738 Bass Road, P.O. Box 9115, Macon, Georgia 31208, Attention: Harry G. Kozee
(telecopy: (912) 471-2375, and in the case of the Issuer, the Servicer and the
Trustee and the holders of the Notes, to such addresses as are provided pursuant
to Sections 1.05 and 1.06 of the Indenture or to such other address as either
party may specify to the other from time to time in accordance with this Section
15.06.

         15.07 Counterparts.
               ------------

         This Assignment and Servicing Agreement may be executed in any number
of counterparts, each counterpart constituting an original, but all together
constituting only one Agreement.

         15.08 Nonpetition Covenant.
               --------------------

         Neither the Originator nor the Seller shall petition or otherwise
invoke the process of any Governmental Authority for the purpose of commencing
or sustaining a case against the Issuer under any federal or state bankruptcy,
insolvency or similar law or appointing a receiver, liquidator, assignee,
trustee, custodian, sequestrator or other similar official of the Issuer or any
substantial part of its respective property, or ordering the winding up or
liquidation of the affairs of the Issuer during the period ending one year and
one day after satisfaction and discharge of the Indenture. Neither the
Originator nor the Seller shall petition or otherwise invoke the process of any
Governmental Authority for the purpose of commencing or sustaining a case
against the Issuer under any federal or state bankruptcy, insolvency or similar
law or appointing a receiver, liquidator, assignee, trustee, custodian,
sequestrator or other similar official of the Issuer or any substantial part of
its respective property, or ordering the winding up or liquidation of the
affairs of the Issuer.

         15.09 Benefits of Agreement.
               ---------------------

         The Trustee and the Insurer and their respective successors and assigns
shall be third-party beneficiaries to the provisions of this Agreement, and
shall be entitled to rely upon and directly to enforce such provisions so long,
in the case of the Insurer, that no Insurer Default has occurred and is
continuing. Nothing in this Agreement, express or implied, shall give to any
other Person any benefit or any legal or equitable right, remedy or claim under
this Agreement. The Insurer may disclaim any of its rights and powers under this
Agreement (in which case the Trustee may (but, except as otherwise required
provided herein, shall have no obligation to) exercise such rights and powers
hereunder), but not its duties and obligations under the Policy, upon delivery
of a written notice to the Trustee and the parties hereto.

                   [Balance of Page Intentionally Left Blank]

                                       54
<PAGE>

         IN WITNESS WHEREOF, the parties hereto have executed this Assignment
and Servicing Agreement as of the date and year first written above.

                                           IOS CAPITAL, INC., as
                                           Originator and Servicer

                                           By: /s/ JF Quinn
                                               ------------
                                               Name:  JF Quinn
                                               Title: Treasurer

                                           IKON RECEIVABLES-1 LLC

                                           By: IKON RECEIVABLES FUNDING, INC.,
                                                 its Manager

                                           By: /s/ Russell Slack
                                              ------------------
                                            Name:  Russell Slack
                                            Title: President

                                           IKON RECEIVABLES, LLC

                                           By: IKON RECEIVABLES FUNDING, INC.,
                                                 its Manager

                                           By: /s/ Russell Slack
                                              ------------------
                                           Name:  Russell Slack
                                           Title: President

The undersigned hereby acknowledges
receipt of a copy of the foregoing
Assignment and Servicing Agreement
and agrees to, and to be bound by,
each of the provisions thereof
applicable to the undersigned.

THE CHASE MANHATTAN BANK,  not in its
individual capacity, but solely as Trustee

By: /s/ Jennifer H. Baran
    ---------------------
     Name:  Jennifer H. Baran
     Title: Assistant Vice President
<PAGE>

                                                                       EXHIBIT A
                                                                       ---------

                        SCHEDULE OF LEASES AND EQUIPMENT

                         ON FILE WITH INDENTURE TRUSTEE

                                      A-1
<PAGE>

                                                                       EXHIBIT B
                                                                       ---------

                            Form of Servicing Report

                          [To be updated and conformed]

Line
1        Transaction Cash Flow - see computer detail
1/1      Beginning Net Present Value
1/2      Less: - current month
1/3      Add: Actual Interest Payment (Weighted Avg. A notes)
1/4      Add: 0.75% Servicing Component
1/5      Less: Current month Non-Performing
1/5a     Less: Warranty Leases
1/6      Less: Amounts on Early Terminations
1/7      Add: Amounts due to Substitutions
1/8      Add: Amounts due to Additional leases (Prepaid leases)
1/9      Ending Net Present Value

2        Overdue Lease Payments - see computer detail
2/1      Beginning Balance
2/2      (Memo) Overdue Payments Received
2/3      Less: Reimbursed Per This Report
2/4      Less: Past Dues on Disqualified Leases - Early Terminations
2/5      Less: Past Dues on Disqualified Leases - Non-Performing and Warranty
2/6      Add: Last Month's Current Payments that became Past due
2/7      Add: Received on Replacements Leases
2/8      (MEMO) Net New  Advances
2/9      Ending Balance
3        Collection account-Advance Lease Payments
4/1      Beginning Balance
4/2      Less: Applied to Current from Prepaid
4/3      Less: Advance on Disqualified Leases
4/4      Add: Received This Month
4/5      Add: Received on Replacement Leases
4/6      Ending Balance
4        Cash Reserve Account
6/1      Beginning Balance
6/2      Less: New Obligations: Total Shortfall (B9)
6/3      Plus: Interest earned on Cash Reserve Acct.
6/4      Ending Balance
6/5      1% of Outstanding Note Value
6/6      Lesser of 1% of Discounted Present Value of Leases as of the Cut-Off
         Date and the Outstanding Principal Amount
6/7      Target Cash Reserve (Greater of 6/5 & 6/6)
6/8      Cash Reserve Release (6/4-6/7)
6/9      Ending Balance Cash Reserve Account

                                      B-1
<PAGE>

5        Non-Performing Leases
8/1      Beginning Balance of Non-Performing Leases
8/2           Plus Current Month Additions
8/3      Plus Past Due Payments on Non-Performing Leases
8/4           Less Current Month Recoveries
8/5      Ending Balance
         Cash Receipts
Line
A/1      Regular monthly payments
A/2      Overdue payments
A/3      Overdue Payments due on Early Termination and Termed Out Leases (From
         Originator)
A/4      Advance Payments of monthly rentals
A/5      Residual Values
A/6      Recoveries on Non-Performing Leases
A/7      Proceeds from investment of Collection Accounts funds
A/8      Casualty and Termination Payments
A/9      Servicer Advances
A/10     Total Receipts
         Disbursement Requirements
Line
B/1      Past Due Payments Collected, Due Servicer (COLLECTION ACCT)
B/2      Overdue Payments Advanced, on Disqualified Leases (COLLECTION ACCT)
B/3           Servicing Fee (COLLECTION ACCT)
B/4           Advanced Payments on Disqualified Leases (COLLECTION ACCT)
B/5                 Total to Servicer
B/6      Collection Account - Advanced Rents (Monthly-Increase/(Decrease))
B/7      Net cash receipts
B/8      Shortfall
B/9      Draw on Cash Reserve
B/10     Total Available Funds
C        Noteholders
C/1      Class A-1 Interest Paid
C/2      Class A-2 Interest Paid
C/3      Class A-3 Interest Paid
C/4      Class A-4 Interest Paid
C/9      Beginning Class A-1 Note Balance
C/10     Class A-1 Note Value Target
C/11     Class A-1 Principal Paid
C/12     Beginning Class A-2 Note Balance
C/13     Class A-2 Note Value
C/14     Ending Class A-2 Note Balance
C/15     Class A-2 Principal Paid
C/16     Beginning Class A-3 Note Balance
C/17     Class A-3 Note Value
C/18     Ending Class A-3 Note Balance
C/19     Class A-3 Principal Paid
C/20     Beginning Class A-4 Note Balance
C/21     Class A-4 Note Value

                                      B-2
<PAGE>

C/22  Class A-4 Principal Paid
C/23  Ending Class A-4 Note Balance
C/24  Balance Available for Distribution to IOS Capital
C/25  Combined Class A-3 Note Balance and Class A-4 Balance (for so long as
      Class A-3 Notes are outstanding)
D     Custodial Account
D/4   Amount of moneys on deposit in, and value of investment assets credited
      to, the Custodial Account
D/5   Amount of investment earnings on moneys on deposit in the Custodial
      Account
E     Miscellaneous Tracking Items
E/1   % of Total Non-Performing and Warranty substituted as per Initial Outs,
      Note Value
E/2   (MEMO) Cumulative amounts on Early Lease Terminations due to modification
      of leases
E/3   (MEMO) Cumulative amounts of additional leases purchased

                                      B-3

Source: [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00018-of-00352.parquet"}, [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00018-of-00352.parquet"}]]