Document:

Exhibit 10.22

 

Ceres
Ventures, Inc.

 

4% NON NEGOTIABLE CONVERTIBLE PROMISSORY
NOTE

 

	Principal Amount: $144,999.96	Issue Date: June 30, 2012

 

FOR VALUE RECEIVED,
CERES VENTURES, INC., a Nevada corporation (“Borrower”), hereby promises to pay to STRATEGIC EDGE, LLC,
a Maryland limited liability corporation, (the “Holder”) or his registered assigns or successors in interest
or order, without demand, the sum of ONE HUNDRED AND FORTY FOUR THOUSAND NINE HUNDRED AND NINETY NINE DOLLARS AND NINETY SIX CENTS
($144,999.96) (“Principal Amount”),
together with interest thereon as set forth below.

 

Reference is hereby made to the debt restructuring
agreement entered into between the Borrower and Holder as of even date as this Note.

 

ARTICLE 1

 

INTEREST

 

1.1           Interest
Rate. Interest on this Note shall compound quarterly and shall accrue at the annual rate of FOUR PERCENT (4 %) as computed
on the basis of a 365-day year. Interest will begin to accrue as of the date hereof is payable with payment of each installment
of principal due hereunder, accelerated or otherwise.

 

1.2           Default
Interest Rate. Following the occurrence and during the continuance of an Event of Default, which, if susceptible to cure is
not cured within the cure periods (if any) set forth in Article 3, otherwise then from the first date of such occurrence
until cured, the annual interest rate on this Note shall (subject to Section 4.10) be TEN PERCENT (10%), and be due on demand.

 

ARTICLE 2

 

PAYMENT

 

2.1           Due
Date. The Borrower shall pay the Principal Amount and all accrued and unpaid interest on this Note no later than December 31,
2013. The outstanding Principal Amount and accrued and unpaid interest thereon may be prepaid by the Borrower in whole or in part,
without penalty, upon 10 days prior written notice thereof to the Holder (the “Prepayment Notice”).

 

ARTICLE 3

 

EVENTS OF DEFAULT

 

The occurrence
of any of the following events of default (“Event of Default”) shall, at the option of the Holder hereof, make
all sums of principal and interest then remaining unpaid hereon and all other amounts payable hereunder immediately due and payable,
upon demand, without presentment, or grace period, all of which hereby are expressly waived, except as set forth below:

 

3.1           Failure
to Pay Principal or Interest. The Borrower fails to pay all of the Principal Amount and interest under this Note when due and
such failure continues for a period of eight (8) business days after the due date.

 

3.2           Breach
of Covenant. The Borrower breaches any material covenant or other term or condition of this Note and such breach, if subject
to cure, continues for a period of ten (10) business days after written notice to the Borrower from the Holder.

 

    	 

    	 

    

 

3.3           Breach
of Representations and Warranties. Any material representation or warranty of the Borrower made herein, or in any agreement,
statement or certificate given in writing pursuant hereto or in connection herewith or therewith shall be false or misleading in
any material respect as of the Closing Date.

 

3.4           Receiver
or Trustee. The Borrower shall make an assignment for the benefit of creditors, or apply for or consent to the appointment
of a receiver or trustee for them or for a substantial part of their property or business; or such a receiver or trustee shall
otherwise be appointed.

 

3.5           Judgments.
Any money judgment, writ or similar final process shall be entered or filed against Borrower or any subsidiary of Borrower in the
United States or any of their property or other assets in the United States for more than $100,000, and shall remain unvacated
or unsatisfied, for a period of sixty days.

 

3.6           Non-Payment.
A default by the Borrower under any one or more obligations in an aggregate monetary amount in excess of $100,000 for more than
twenty (20) days after the due date, unless the Borrower is contesting the validity of such obligation in good faith and has segregated
cash funds equal to not less than one-half of the contested amount.

 

3.7           Bankruptcy.
Bankruptcy, insolvency, reorganization, or liquidation proceedings or other proceedings or relief under any bankruptcy law or any
law, or the issuance of any notice in relation to such event, for the relief of debtors shall be instituted by or against the Borrower
or any Subsidiary of Borrower and if instituted against them are not dismissed within forty-five (45) days of initiation.

 

3.8           Delisting.
Delisting of the Common Stock from the OTC Markets Group Inc. QB tier, or such other exchange on which the Borrower’s common
stock is then quoted for trading (the “Principal Market”) for a period of seven consecutive trading days; or
notification from a Principal Market that the Borrower is not in compliance with the conditions for such continued listing on such
Principal Market.

 

3.9           Stop
Trade. The issuance of a Securities and Exchange Commission or judicial stop trade order or, a Principal Market trading suspension
with respect to Borrower’s Common Stock that lasts for five or more consecutive trading days.

 

3.10         Failure
to Deliver Common Stock or Replacement Note. Borrower’s failure to timely deliver certificates representing the Conversion
Shares to the Holder pursuant to and in the form required by this Note, or if required, a replacement Note.

 

3.11         Reservation
Default. Failure by the Borrower to have reserved for issuance upon conversion of the Note the amount of Common Stock as set
forth in this Note.

 

3.12         Financial
Statement Restatement. The restatement of any financial statements filed by the Borrower for any date or period from two years
prior to the Issue Date of this Note and until this Note is no longer outstanding, if the result of such restatement would, by
comparison to the unrestated financial statements, have constituted a Material Adverse Effect.

 

ARTICLE 4

 

MISCELLANEOUS

 

4.1           Failure
or Indulgence Not Waiver. No failure or delay on the part of Holder hereof in the exercise of any power, right or privilege
hereunder shall operate as a waiver thereof, nor shall any single or partial exercise of any such power, right or privilege preclude
other or further exercise thereof or of any other right, power or privilege. All rights and remedies existing hereunder are cumulative
to, and not exclusive of, any rights or remedies otherwise available.

 

    	 

    	 

    

 

4.2           Notices.
All notices, demands, requests, consents, approvals, and other communications required or permitted hereunder shall be in writing
and, unless otherwise specified herein, shall be (i) personally served, (ii) deposited in the mail, registered or certified, return
receipt requested, postage prepaid, (iii) delivered by reputable air courier service with charges prepaid, or (iv) transmitted
by hand delivery, telegram, facsimile, or email addressed as set forth below or to such other address as such party shall have
specified most recently by written notice. Any notice or other communication required or permitted to be given hereunder shall
be deemed effective (a) upon hand delivery or delivery by facsimile, with accurate confirmation generated by the transmitting facsimile
machine, at the address or number designated below (if delivered on a business day during normal business hours where such notice
is to be received), or the first business day following such delivery (if delivered other than on a business day during normal
business hours where such notice is to be received) or (b) on the second business day following the date of mailing by express
courier service, fully prepaid, addressed to such address, or upon actual receipt of such mailing, whichever shall first occur.
The addresses for such communications shall be the addresses set forth in the Letter Agreement for delivery of notices thereunder.

 

4.3           Amendment
Provision. The term “Note” and all reference thereto, as used throughout this instrument, shall mean this
instrument as originally executed, or if later amended or supplemented, then as so amended or supplemented.

 

4.4           Assignees.
This Note shall be binding upon the Borrower and its successors and assigns, and shall inure to the benefit of the Holder and its
successors and assigns.

 

4.5           Cost
of Collection. If default is made in the payment of this Note, Borrower shall pay the Holder hereof reasonable costs of collection,
including reasonable attorneys’ fees.

 

4.6           No
Rights or Liabilities as Shareholder. This Note does not by itself entitle the Holder to any voting rights or other rights
as a shareholder of the Borrower. In the absence of conversion of this Note, no provisions of this Note, and no enumeration herein
of the rights or privileges of the Holder, shall cause the Holder to be a shareholder of the Borrower for any purpose.

 

4.7           Binding
Effect. This Note shall be binding on the Parties and their respective heirs, successors, and assigns; provided, however,
that the Borrower shall not assign its rights hereunder in whole or in part without the express written consent of the Holder.

 

4.8           Severability.
If any part of this Note is construed to be in violation of any law, such part shall be modified to achieve the objective of the
parties to the fullest extent permitted by law and the balance of this Note shall remain in full force and effect.

 

4.9           Final
Note. This Note contains the complete understanding and agreement of the Borrower and Holder and supersedes all prior representations,
warranties, agreements, arrangements, understandings, and negotiations.

 

4.10         Maximum
Payments. Nothing contained herein shall be deemed to establish or require the payment of a rate of interest or other charges
in excess of the maximum permitted by applicable law. In the event that the rate of interest required to be paid or other charges
hereunder exceed the maximum permitted by such law, any payments in excess of such maximum shall be credited against amounts owed
by the Borrower to the Holder and thus refunded to the Borrower.

 

4.11         Construction.
Each party acknowledges that its legal counsel participated in the preparation of this Note and, therefore, stipulates that the
rule of construction that ambiguities are to be resolved against the drafting party shall not be applied in the interpretation
of this Note to favor any party against the other.

 

4.12         Redemption.
This Note may not be redeemed, prepaid or called without the consent of the Holder except as described in this Note.

 

4.13         Non-Business
Days. Whenever any payment or any action to be made shall be due on a Saturday, Sunday or a public holiday under the laws of
the State of New York, such payment may be due or action shall be required on the next succeeding business day and, for such payment,
such next succeeding day shall be included in the calculation of the amount of accrued interest payable on such date.

 

    	 

    	 

    

 

4.14         Conversion
Into Shares. Holder shall have the right, but not obligation, at any time and from time to time
while any portion of the Principal Amount hereof or accrued and unpaid interest thereon is still outstanding, to convert any and
all of the Principal Amount and accrued and unpaid interest thereon into the Borrower’s common stock at a price equal to
$0.10 per share, subject to the following: the exercise price per share shall be proportionately adjusted for any increase
or decrease in the number of issued shares of stock of the Borrower resulting from a stock split, stock dividend, combination,
subdivision or reclassification of shares. If Holder wishes to convert any and all of the Principal
Amount or interest due to it under this Note, Holder shall forward to Borrower a Notice of Conversion, a copy of which is attached
as Appendix A hereto. The Holder shall not have rights as a shareholder of the Borrower with respect to unconverted
portions of this Note. However, the Holder will have the rights of a shareholder of the Borrower with respect to the shares of
common stock to be received after delivery by the Holder of a conversion notice to the Borrower. The Holder may exercise this right
of conversion as to any portion of the outstanding Principal Amount (and accrued and unpaid interest thereon) at any time up to
the date of actual payment thereof to the Holder, including but not limited to any portion of the Principal Amount (and accrued
and unpaid interest thereon) that is the subject of a Prepayment Notice.

 

4.15.         Acceleration
of Payment Upon Change of Control. Upon the occurrence of a Change of Control (as defined below) the then outstanding Principal
Amount and accrued and unpaid interest thereon is immediately due and payable.

 

For purposes of this Agreement, a “Change
in Control” of the Company shall mean any of the following:

 

		(i)	a sale of all or substantially all of the assets of the
Company;

 

		(ii)	the date there shall have been a change in a majority
of the Board of Directors of the Company during a consecutive twelve-month period, unless the nomination for election by the Company’s
shareholders of each new director was approved.by the vote of two-thirds of the directors then still in office who were in office
at the beginning of the twelve-month period; (iii) the date that any person or entity, entities or group of persons (other than
the Executive) both (A) is or becomes the Beneficial Owner (as defined in Rule 13d-3 under the Securities Exchange Act of 1934),
directly or indirectly, of securities of the Company representing more than thirty percent (30%) or more of the combined voting
power of the Company’s then outstanding securities, and (B) has voting control of the Company; (iv) consummation of a merger
or consolidation of the Company with any corporation or other entity, other than a merger or consolidation which would result
in the voting securities of the Company outstanding immediately prior thereto continuing to represent (either by remaining outstanding
or by being converted into voting securities of the surviving entity) more than fifty percent (50%) of the combined voting power
of the voting securities of the Company or such surviving entity outstanding immediately after such merger or consolidation; (v)
a change in ownership of the Company through a transaction or series of transactions, such that any person or entity is or becomes
the Beneficial Owner (as defined in Rule 13d-3 under the Exchange Act), directly or indirectly, of securities of the Company representing
fifty percent (50%) or more of securities of the combined voting power of the Company’s then outstanding securities; provided
that, for such purposes, any acquisition by the Company, in exchange for the Company’s securities, shall be disregarded;
or (vi) the Board (or the stockholders if stockholder approval is required by applicable law or under the terms of any relevant
agreement) shall approve a plan of complete liquidation of the Company; provided, however, that a Change of Control shall expressly
not include (A) any consolidation or merger effected exclusively to change the domicile of the Company or (B) any transaction
or series of transactions principally for bona fide equity financing purposes.

 

4.16         Governing
Law. This Note shall be governed by and construed in accordance with the laws of the state of New York, without regard to conflicts
of laws and principles that would result in the application of the substantive laws of another jurisdiction. Any action brought
by either party against the other concerning the transactions contemplated by this Agreement shall be brought only in the state
courts of New York or in the federal courts located in the State of New York. Both parties and the individual signing this Note
on behalf of the Borrower agree to submit to the jurisdiction of such courts. The prevailing party shall be entitled to recover
from the other party its reasonable attorney’s fees and costs. In the event that any provision of this Note is invalid or
unenforceable under any applicable statute or rule of law, then such provision shall be deemed inoperative to the extent that it
may conflict therewith and shall be deemed modified to conform with such statute or rule of law. Any such provision which may prove
invalid or unenforceable under any law shall not affect the validity or enforceability of any other provision of this Note. Nothing
contained herein shall be deemed or operate to preclude the Holder from bringing suit or taking other legal action against the
Borrower in any other jurisdiction to collect on the Borrower’s obligations to Holder or to enforce a judgment or other court
in favor of the Holder.

 

[Signature
Page Follows]

 

    	 

    	 

    

 

IN WITNESS WHEREOF, Borrower has
caused this Note to be signed in its name by an authorized officer as of the 30th day of June, 2012.

 

	CERES VENTURES, INC.	 
	 	 	 
	By:	 	 	 
	Name:	Meetesh Patel	 
	Title:	President and Chief Executive Officerexhibit
10.1

 

Amendment
No. 3

to Credit Agreement 

 

This Amendment No. 3 to Credit Agreement
is dated as of July 17, 2012, and is between CTI Industries Corporation, an
Illinois corporation (the “Borrower”); John H. Schwan, an individual
resident of Illinois (“Schwan”); Stephen M. Merrick, an individual
resident of Illinois (“Merrick”); CTI Helium, Inc.,
an Illinois corporation and a Wholly-Owned Subsidiary of the Borrower, in its capacity as a guarantor (the “Subsidiary
Guarantor”); and BMO Harris Bank N.A., a national banking association,
successor to Harris N.A. (the “Bank”).

 

The Borrower and the Bank entered into a
Credit Agreement dated as of April 29, 2010 (the “Credit Agreement”), under which the Bank has extended
certain credit facilities to the Borrower.

 

In connection with the Credit Agreement,
Schwan and Merrick entered into a Guaranty dated as of April 29, 2010 (the “Limited Guaranty”),
under which, among other things, each of them guarantees the prompt and complete payment and performance of the Obligations, subject
to the limitations set forth in the Limited Guaranty.

 

In connection with the Credit Agreement,
the Subsidiary Guarantor entered into a Guaranty dated as of April 29, 2010 (the “Subsidiary Guaranty”),
under which, among other things, the Subsidiary Guarantor guarantees the prompt and complete payment and performance of the Obligations.

 

The parties now desire to amend the Credit
Agreement in certain respects.

 

The parties therefore agree as follows:

 

1.Definitions. Defined terms
used but not defined in this agreement are as defined in the Credit Agreement.

 

2.Limited Consent. (a) The Borrower
desires to incur Indebtedness for Borrowed Money in an aggregate principal amount equal to $5,000,000 (the “BMO Mezzanine
Debt”) and to issue certain warrants to purchase, in the aggregate, 4% of the Borrower’s common stock (the “BMO Mezzanine
Warrants”), in each case pursuant to a Note and Warrant Purchase Agreement to be dated on or about the date of this agreement
between the Borrower and BMO Private Equity (U.S.), Inc., a Delaware corporation and an Affiliate of the Bank (that agreement,
the “BMO Mezzanine NWPA”). The Borrower has requested that the Bank consent to the Borrower’s entering
into the BMO Mezzanine NWPA and to the Borrower’s consummating, in accordance with the BMO Mezzanine NWPA, the transactions
contemplated by the BMO Mezzanine NWPA, including the Borrower’s incurring the BMO Mezzanine Debt and the Borrower’s
issuing the BMO Mezzanine Warrant.

 

    	1

    	 

    

 

(b)The Bank hereby consents to the Borrower’s
entering into the BMO Mezzanine NWPA and to the Borrower’s consummating, in accordance with the BMO Mezzanine NWPA,
the transactions contemplated by the BMO Mezzanine NWPA, including the Borrower’s incurring the BMO Mezzanine Debt and the
Borrower’s issuing the BMO Mezzanine Warrants. This consent i) is a one-time consent; ii) is limited strictly as written;
iii) does not constitute, and is not to be deemed to constitute, the Bank’s consent to any other action that, in the absence
of the consent of the Bank, would be a violation of or default under the Credit Agreement; and iv) will not prejudice any rights
or remedies that the Bank might have or be entitled to with respect to any such other violation or default. This consent will be
effective upon satisfaction of the conditions set forth in section 8

 

.

(c)Concurrently with the Borrower’s
receipt of Net Proceeds from the incurrence of the BMO Mezzanine Debt, the Borrower shall make a prepayment of the outstanding
principal amount of the Revolving Loans equal to the lesser of 100% of those Net Proceeds and the outstanding principal amount
of the Revolving Loans.

 

3.Release under Limited Guaranty.
As of the effective date of this agreement, the Bank hereby releases and discharges each of Schwan and Merrick from the Limited
Guaranty except for any actual claim, demand, loss, or liability that arose or existed before the release and discharge of the
Limited Guaranty.

 

4.Amendments to Credit Agreement.
b) Section 1.4 of the Credit Agreement is hereby amended by replacing “(a) Nine Million and 00/100 Dollars ($9,000,000.00)
(the “Revolving Credit Commitment”, as such amount may be reduced pursuant to the terms hereof)” with
“(a) Twelve Million and 00/100 Dollars ($12,000,000.00) (the “Revolving Credit Commitment”, as such
amount may be reduced pursuant to the terms hereof)”.

 

    	2

    	 

    

 

(b)Section 4.3 of the Credit Agreement
is hereby amended to read in its entirety as follows:

 

“Section 4.3Guaranties. The payment
and performance of the Obligations shall at all times be guaranteed by each direct and indirect domestic Subsidiary of the Borrower
pursuant to one or more guaranty agreements in form and substance acceptable to the Bank (as the same may be amended, modified,
or supplemented from time to time, individually a “Subsidiary Guaranty” and collectively the “Subsidiary
Guaranties”).”

 

(c)The definition of “Applicable
Rate” in section 5.1 of the Credit Agreement is hereby amended to read in its entirety as follows:

 

““Applicable Rate” means the
following amounts per annum set forth on Exhibit E opposite the level (the “Level”) then in effect
and based upon the Senior Leverage Ratio, it being understood that the Applicable Rate for (a) LIBOR Portions shall be the percentage
set forth under the column “LIBOR Margin”; (b) the Base Rate Portion shall be the percentage set forth under the
column “Base Rate Margin”; (c) the commitment fee described in Section 3.1(a) shall be the percentage
set forth under the column “Commitment Fee”; and (d) the letter of credit fee described in Section 3.1(b)
shall be the percentage set forth under the column “Letter of Credit Fee”. The Applicable Rate shall be adjusted quarterly,
to the extent applicable, on the third (3rd) Business Day after the Borrower provides or is required to provide the compliance
certificate pursuant to Section 8.5(j) for each fiscal quarter. Notwithstanding anything contained in this definition
to the contrary, (i) if the Borrower fails to deliver the compliance certificate in accordance with the provisions of Section
8.5(j), then the Applicable Rate shall be based upon the previously applicable Level until the date such compliance certificate
is actually delivered, whereupon the Applicable Rate shall be determined by the then current Level (and if such compliance certificate
indicates a higher Level than previously applicable, the Borrower shall forthwith pay to the Bank any additional amount if interest
and fees that would have been payable on any prior date had such compliance certificate been delivered when required); (ii) no
reduction to the Applicable Rate shall become effective at any time when a Default or an Event of Default has occurred and is continuing;
and (iii) from the Third Amendment Date, until the date on which the compliance certificate is required to be delivered for
the fiscal quarter ending June 30, 2012, the initial Applicable Rate on the date hereof shall be based upon Level II.
This paragraph shall not limit the rights of the Bank with respect to Section 8.23(a).”

 

    	3

    	 

    

(d)The definition of “Borrowing
Base” in section 5.1 of the Credit Agreement is hereby amended to read in its entirety as follows:

 

““Borrowing Base” means, as
of any time it is to be determined, the sum of: (a) 85% of the then outstanding unpaid amount of Eligible Receivables; plus
(b) the lesser of (i) $6,500,000 and (ii) 60% of the value (computed at the lower of market or cost using the first-in/first-out
method of inventory valuation applied by the Borrower in accordance with GAAP) of Eligible Inventory; provided that the
Borrowing Base shall be computed only as against and on so much of the Collateral as is included on the certificates to be furnished
from time to time by the Borrower pursuant to Section 8.5(a) hereof and, if required by the Bank pursuant to any of
the terms hereof or any Collateral Document, as verified by such other evidence required to be furnished to the Bank pursuant hereto
or pursuant to any such Collateral Document.”

 

(e)The definition of “Equipment
Loan Final Maturity Date” in section 5.1 of the Credit Agreement is hereby amended to read in its entirety as follows:

 

““Equipment Loan Final Maturity Date”
means July 18, 2017, or such earlier date on which the Equipment Loan is declared to be or becomes due pursuant to Section 9.2
or 9.3 hereof.”

 

(f)The definition of “Fixed Charge
Coverage Ratio” in section 5.1 of the Credit Agreement is hereby amended to read in its entirety as follows:

 

““Fixed Charge Coverage Ratio”
means, with reference to any period, the ratio of (a) the total for such period of (i) EBITDA, minus (ii) federal, state,
and local income taxes paid by the Borrower during such period, minus (iii) the sum of all dividends declared by the Borrower
during such period, minus (iv) the sum of all payments made in connection with the purchase, redemption, or other acquisition
or retirement of any capital stock or other equity interests of the Borrower (or any warrants, options or similar instruments to
acquire the same), minus (v) all Capital Expenditures which are not financed with Indebtedness for Borrowed Money, to
(b) Fixed Charges for such period.”

 

    	4

    	 

    

(g)The definitions of “Limited Guaranty”
and “Limited Guaranties” in section 5.1 of the Credit Agreement are hereby amended to read in their entirety as
follows:

 

““Limited Guaranty” and “Limited
Guaranties” are as defined in this Agreement as in effect immediately before giving effect to an Amendment No. 3
to Credit Agreement dated as of the Third Amendment Date, between the Borrower, John H. Schwan, Stephen M. Merrick, CTI Helium
(as a Subsidiary Guarantor), and the Bank. Each Limited Guaranty was released in connection with that amendment to this Agreement.”

 

(h)The definition of “Loan Documents”
in section 5.1 of the Credit Agreement is hereby amended to read in its entirety as follows to delete the reference to the
Limited Guaranties:

 

““Loan Documents” means this
Agreement, the Notes, the Applications, the Guaranties, the Collateral Documents, and each other instrument or document to be delivered
hereunder or thereunder or otherwise in connection therewith.”

 

(i)The definition of “Mortgage Loan
Final Maturity Date” in section 5.1 of the Credit Agreement is hereby amended to read in its entirety as follows:

 

““Mortgage Loan Final Maturity Date”
means July 18, 2017, or such earlier date on which the Mortgage Loan is declared to be or becomes due pursuant to Section 9.2
or 9.3 hereof.”

 

(j)The definition of “Obligations”
in section 5.1 of the Credit Agreement is hereby amended to read in its entirety as follows:

 

““Obligations” means (a) all
obligations of the Borrower to pay principal and interest on the Loans, all reimbursement obligations owing under the Applications,
all fees and charges payable hereunder, and all other payment obligations of the Borrower arising under or in relation to any Loan
Document, in each case whether now existing or hereafter arising, due or to become due, direct or indirect, absolute or contingent,
and howsoever evidenced, held, or acquired, and (b) without duplication of clause (a), all Credit Product Obligations.”

 

    	5

    	 

    

(k)The definition of “Revolving
Credit Termination Date” in section 5.1 of the Credit Agreement is hereby amended to read in its entirety as follows:

 

““Revolving Credit Termination Date”
means July 18, 2017, or such earlier date on which the Revolving Credit Commitment is terminated in whole pursuant to Section 3.4,
9.2, or 9.3 hereof.”

 

(l)Section 5.1 of the Credit Agreement
is hereby further amended by inserting the following new definitions in appropriate alphabetical order:

 

““BMO Mezzanine Debt”
means all Indebtedness for Borrowed Money owing from the Borrower to BMO Private Equity under and in accordance with the BMO
Mezzanine NWPA.

 

“BMO Mezzanine NWPA”
means a Note and Warrant Purchase Agreement dated as of the Third Amendment Date, between the Borrower and BMO Private Equity.

 

“BMO Private Equity”
means BMO Private Equity (U.S.), Inc., a Delaware corporation and an Affiliate of the Bank.

 

“Capital Expenditures”
means, as to any Person and for any period, all expenditures (whether paid in cash or other consideration) during such period,
without duplication, that are or should be included in additions to property, plant, and equipment or similar items reflected in
such Person’s consolidated statement of cash flows for such period; provided that Capital Expenditures do not include,
for purposes of this Agreement, expenditures of proceeds of insurance settlements, condemnation awards, and other settlements in
respect of lost, destroyed, damaged, or condemned assets to the extent such expenditures are made to replace or repair such assets
or otherwise to acquire assets useful in the business of the Person.

 

“Credit Product Arrangements”
means, collectively, Swap Contracts between the Borrower and the Bank or Affiliate of the Bank and Treasury Management and Other
Services.

 

“Credit Product Obligations”
means obligations of the Borrower arising under Credit Product Arrangements and owing to the Bank or any Affiliate of the Bank.

 

    	6

    	 

    

“Permitted Holder”
means (a) each of John H. Schwan and Stephen M. Merrick; (b) in respect of John H. Schwan and subject to the qualifications
set forth in clause (d), the John H. Schwan Grantor Retained Annuity Trust dated August 13, 2009; (c) in respect of Stephen
M. Merrick and subject to the qualifications set forth in clause (d), The Merrick Company, LLC, an Illinois limited liability
company; and (d) any other trust or other estate-planning vehicle established for the benefit of any individual identified in clause (a)
or any other individual having a relationship by blood (to the second degree of consanguinity), marriage, or adoption to any individual
identified in clause (a) and in respect of which the applicable individual identified in clause (a) serves as trustee
or in a similar capacity.

 

“Swap Contract” means
(a) any and all rate swap transactions, basis swaps, credit derivative transactions, forward rate transactions, commodity swaps,
commodity options, forward commodity contracts, equity or equity index swaps or options, bond or bond price or bond index swaps
or options or forward bond or forward bond price or forward bond index transactions, interest rate options, forward foreign exchange
transactions, cap transactions, floor transactions, collar transactions, currency swap transactions, cross-currency rate swap transactions,
currency options, spot contracts, or any other similar transactions or any combination of any of the foregoing (including any options
to enter into any of the foregoing), whether or not any such transaction is governed by or subject to any master agreement; and
(b) any and all transactions of any kind, and the related confirmations, which are subject to the terms and conditions of,
or governed by, any form of master agreement published by the International Swaps and Derivatives Association, Inc., any International
Foreign Exchange Master Agreement, or any other master agreement, including any such obligations or liabilities under any such
master agreement.

 

“Third Amendment Date”
means July 17, 2012.

 

“Total Funded Debt”
means, at any time the same is to be determined, the aggregate of all Indebtedness for Borrowed Money of the Borrower and its Subsidiaries,
on a consolidated basis, at such time, plus all Indebtedness for Borrowed Money of any other person or entity which is directly
or indirectly guaranteed by the Borrower or any of its Subsidiaries or which the Borrower or any of its Subsidiaries has agreed
(contingently or otherwise) to purchase or otherwise acquire or in respect of which the Borrower or any of its Subsidiaries has
otherwise assured a creditor against loss. For purposes of this Agreement, “Total Funded Debt” does not include any
Excluded Flexo VIE Debt.

 

    	7

    	 

    

“Total Leverage Ratio”
means, as of any time it is to be determined, the ratio of Total Funded Debt at such time to EBITDA for the four fiscal
quarters of the Borrower then most recently ended. 

 

“Treasury Management and Other
Services” means (a) all arrangements for the delivery of treasury management services; (b) all commercial credit
card and merchant card services; and (c) all other banking products or services, other than Letters of Credit, in each case
under clauses (a), (b), and (c) to or for the benefit of the Borrower which are entered into or maintained with the Bank or
Affiliate of the Bank and which are not prohibited by the express terms of the Loan Documents.”

 

(m)Section 5.1 of the Credit Agreement
is hereby further amended by deleting the definitions of “Individual Guarantors” and “Tangible Net Worth.”

 

(n)Section 6.6 of the Credit Agreement
is hereby amended to read in its entirety as follows to replace “December 31, 2009” with “December 31,
2011”:

 

“Section 6.6No Material Adverse Change.
Since December 31, 2011, there has been no change in the condition (financial or otherwise) or business prospects of the
Borrower or any Subsidiary except those occurring in the ordinary course of business, none of which individually or in the aggregate
have been materially adverse.”

 

(o)Clause (iv) of section 7.2(a)
of the Credit Agreement is hereby amended to read in its entirety as follows to replace references to the Individual Guarantors
with references to Schwan and Merrick:

 

“(iv)a Subordination Agreement from John H.
Schwan and Stephen M. Merrick in favor of the Bank, together with copies of the subordinated note and any other loan documents
executed in connection therewith;”

 

    	8

    	 

    

(p)Clause (b) of section 8.7
of the Credit Agreement is hereby amended to read in its entirety as follows:

 

“(b)[intentionally omitted];”

 

(q)Clause (e) of section 8.7
of the Credit Agreement is hereby amended to read in its entirety as follows:

 

“(e)the BMO Mezzanine Debt, in an aggregate
principal amount not to exceed $5,000,000 as of the Third Amendment Date, as reduced by permitted payments thereon, and provided
that the BMO Mezzanine Debt shall be Subordinated Debt;”

 

(r)Clause (f) of section 8.7
of the Credit Agreement is hereby amended to read in its entirety as follows to replace references to the Individual Guarantors
with references to Schwan and Merrick:

 

“(f)indebtedness of the Borrower and Flexo
to John H. Schwan and Stephen M. Merrick existing on the date hereof in an aggregate principal amount not to exceed $3,035,000
on the date hereof, as reduced by payments thereon, and provided that any indebtedness of the Borrower to John H. Schwan and Stephen
M. Merrick shall be Subordinated Debt;”

 

(s)Clause (d) of section 8.8
of the Credit Agreement is hereby amended to read in its entirety as follows:

 

“(d)[intentionally omitted];”

 

(t)Clause (g) of section 8.8
of the Credit Agreement is hereby amended to read in its entirety as follows:

 

“(g)Liens securing the indebtedness described
in Section 8.7(e), and provided that those Liens are subordinated to the Bank’s Liens pursuant to written subordination
provisions approved in writing by the Bank; and”

 

    	9

    	 

    

(u)Section 8.23 of the Credit Agreement
is hereby amended to read in its entirety as follows:

 

“Section 8.23Financial Covenants.

 

(a)Senior Leverage Ratio. As
of the last day of each fiscal quarter of the Borrower (commencing June 30, 2010), the Borrower shall not permit the Senior Leverage
Ratio for the four fiscal quarters of the Borrower then ended to be more than the amount set forth below for such fiscal quarter:

 

	Fiscal Quarter Ending	Level	 
	March 31, 2010, June 30, 2010, September 30, 2010, and December 31, 2010	3.50 to 1.00	 
	March 31, 2011, and
 June 30, 2011	3.25 to 1.00	 
	September 30, 2011	3.00 to 1.00	 
	December 31, 2011, March 31, 2012, June 30, 2012, and September 30, 2012	3.25 to 1.00	 
	December 31, 2012, and March 31, 2013	3.00 to 1.00	 
	June 30, 2013, and 
 September 30, 2013	2.75 to 1.00	 
	December 31, 2013, and 
 each fiscal quarter thereafter	2.50 to 1.00	 

 

 

(b)Total Leverage Ratio. As
of the last day of each fiscal quarter of the Borrower (commencing June 30, 2012), the Borrower shall not permit the Total Leverage
Ratio for the four fiscal quarters of the Borrower then ended to be more than the amount set forth below for such fiscal quarter:

    	10

    	 

    
 

 

 

	Fiscal Quarter Ending	Level	 
	June 30, 2012	5.25 to 1.00	 
	September 30, 2012	4.85 to 1.00	 
	December 31, 2012, and March 31, 2013	4.60 to 1.00	 
	June 30, 2013, and 
 September 30, 2013	4.35 to 1.00	 
	December 31, 2013, and 
 each fiscal quarter thereafter	4.10 to 1.00	 

 

 

 

 

(c)Fixed Charge Coverage Ratio.
As of the last day of each fiscal quarter of the Borrower (commencing with the fiscal quarter ending June 30, 2012), the Borrower
shall not permit the Fixed Charge Coverage Ratio for the four fiscal quarters of the Borrower then ended to be less than 1.15 to
1.00.

 

(d)Capital Expenditures.
Subject to the other terms of this Section 8.23(d), the Borrower shall not, and shall not permit any of its Subsidiaries
to, make or commit to make, directly or indirectly, any Capital Expenditure if, after giving effect thereto, the aggregate amount
of all Capital Expenditures made by the Borrower and its Subsidiaries would exceed (i) $4,000,000 in the fiscal year of the
Borrower ending on December 31, 2012, or (ii) $700,000 in any subsequent fiscal year of the Borrower. If the amount of
Capital Expenditures permitted to be made by the Borrower and its Subsidiaries pursuant to the immediately preceding sentence in
any fiscal year of the Borrower is greater than the amount of Capital Expenditures actually made by the Borrower and its Subsidiaries
during that fiscal year (without giving effect to any carry-forward permitted by this sentence), then 50% of that excess amount
(for that fiscal year, the “Carried-Forward Amount”) may be carried forward and utilized by the Borrower and
its Subsidiaries to make Capital Expenditures solely in the immediately succeeding fiscal year of the Borrower. If any portion
of the Carried-Forward Amount for any fiscal year of the Borrower is not used in the immediately succeeding fiscal year of the
Borrower to make Capital Expenditures, that portion will not be included in any subsequent Carried-Forward Amount for, or carried
forward to, any subsequent fiscal year of the Borrower. In determining any Carried-Forward Amount, the amount expended in any fiscal
year of the Borrower will first be deemed to be from the amount allocated to that fiscal year (before giving effect to any Carried-Forward
Amount). If in the fiscal year of the Borrower ending December 31, 2012, the ERP system is not completed and any portion of the
$500,000 of budgeted Capital Expenditures for the ERP system is not actually made, then the unspent portion may be carried forward
to any subsequent fiscal year of the Borrower (in addition to any Carried-Forward Amount in respect of any such subsequent fiscal
year) to complete that project. If in the fiscal year of the Borrower ending December 31, 2012, the latex-processing plant is not
completed and any portion of the $1,500,000 of budgeted Capital Expenditures for the latex-processing plant is not actually made,
then the unspent portion may be carried forward to any subsequent fiscal year of the Borrower (in addition to any Carried-Forward
Amount in respect of any such subsequent fiscal year) to complete that project.”

 

    	11

    	 

    

(v)Section 9.1(l) of the Credit Agreement
is hereby amended to read in its entirety as follows:

 

“(l)the occurrence of any of the following:
(i) the Permitted Holders shall cease to collectively own and control, directly and free and clear of all Liens (other than
(A) Liens existing as of the Third Amendment Date that have been disclosed to the Bank and (B) Liens consented to in
writing by the Bank), at least thirty-seven percent (37%) of the issued and outstanding voting shares of the capital stock or other
equity interests of the Borrower at any time or the voting power to elect a majority of the Borrower’s board of directors,
including, without limitation, as the result of the exercise by one or more secured parties of one or more security interests in
respect of any ownership interest in the Borrower; (ii) the granting by any Permitted Holder, directly or indirectly, after
the Third Amendment Date and without the prior written consent of the Bank, of a security interest in its ownership interest in
the Borrower, if the secured party’s exercise of remedies in respect of that security interest could reasonably be expected
to result in the occurrence of one or more events of the kind described in clause (i); (iii) John H. Schwan and Stephen M.
Merrick shall cease to hold the titles of Chairman and Chief Financial Officer or equivalent positions, respectively, of the Borrower;
(iv) the acquisition by any individual, entity or group (within the meaning of Section 13(d)(3) or 14(d)(2) of the Securities
Exchange Act of 1934, as amended) (other than the Individual Guarantors) of beneficial ownership (within the meaning of Rule 13d-3
promulgated under the Exchange Act) of 10% or more of either (x) the then outstanding shares of common stock of the Borrower or
(y) the combined voting power of the then outstanding voting securities of the Borrower entitled to vote generally in the election
of Directors; or (v) the Borrower ceases to directly own free and clear of all Liens (other than Liens permitted pursuant to Section 8.8)
100% of the issued and outstanding shares of the capital stock or other equity interests of its Subsidiaries, except as a result
of intercompany mergers or liquidations otherwise expressly permitted under this Agreement;”

 

    	12

    	 

    

(w)Exhibit D to the Credit Agreement is
hereby amended to read in its entirety as set forth in Exhibit D to this agreement.

 

(x)Exhibit E to the Credit Agreement
is hereby amended to read in its entirety as set forth in Exhibit E to this agreement.

 

(y)Exhibit F to the Credit Agreement
is hereby amended to read in its entirety as set forth in Exhibit F to this agreement.

 

5.Post-Closing Matters. 2) The
Borrower shall complete each of the following tasks and other items set forth below no later than any applicable time specified
below or any later date to which the Bank agrees in writing:

 

		(1)	the Borrower shall i) diligently pursue a release of liens or assignments of intellectual property of the Borrower in
favor of Cole Taylor Bank reflected on records of the United States Patent and Trademark Office, and ii) deliver to the Bank,
promptly following any request from the Bank, evidence satisfactory to the Bank that the Borrower is diligently pursuing that release;

 

		(2)	within 15 days after the date of this agreement, the Borrower shall deliver to the Bank stock certificates evidencing 65% of
the voting equity interests of Flexo, together with undated executed blank stock powers therefor.

 

(b)The Borrower hereby acknowledges
b) that default in the observance or performance of any covenant set forth in section 5(a) will constitute an Event of
Default under the Credit Agreement; and c) that no grace or cure period will apply in respect of any such default in the
observance or performance of any such covenant.

 

    	13

    	 

    

6.Reaffirmation of Subsidiary Guaranty.
The Subsidiary Guarantor hereby expressly does each of the following:

 

		(1)	consents to the execution by the Borrower and the Bank of this agreement;

 

		(2)	acknowledges that the “Indebtedness” (as defined in the Subsidiary Guaranty) includes all of the “Obligations”
under and as defined in the Credit Agreement, as amended from time to time (including as amended by this agreement);

 

		(3)	acknowledges that the Subsidiary Guarantor does not have any set-off, defense, or counterclaim to the payment or performance
of any of the obligations of the Borrower under the Credit Agreement or the Subsidiary Guarantor under the Subsidiary Guaranty;

 

		(4)	reaffirms, assumes, and binds itself in all respects to all of the obligations, liabilities, duties, covenants, terms, and
conditions contained in the Subsidiary Guaranty;

 

		(5)	agrees that all such obligations and liabilities under the Subsidiary Guaranty continue in full force and that the execution
and delivery of this agreement to, and its acceptance by, the Bank will not in any manner whatsoever do any of the following:

 

		(A)	impair or affect the liability of the Subsidiary Guarantor to the Bank under the Subsidiary Guaranty;

 

		(B)	prejudice, waive, or be construed to impair, affect, prejudice, or waive the rights and abilities of the Bank at law, in equity,
or by statute against the Subsidiary Guarantor pursuant to the Subsidiary Guaranty; or

 

		(C)	release or discharge, or be construed to release or discharge, any of the obligations and liabilities owing to the Bank by
the Subsidiary Guarantor under the Subsidiary Guaranty; and

 

		(6)	represents and warrants that each of the representations and warranties made by the Subsidiary Guarantor in any of the documents
executed in connection with the Loans remain true and correct as of the date of this agreement.

 

7.Representations and Warranties.
To induce the Bank to enter into this agreement, the Borrower hereby represents to the Bank as follows:

 

    	14

    	 

    
 

		(1)	that the Borrower is duly authorized to execute and deliver this agreement and is and will continue to be duly authorized to
borrow monies under the Credit Agreement, as amended by this agreement, and to perform its obligations under the Credit Agreement,
as amended by this agreement;

 

		(2)	that the execution and delivery of this agreement and the performance by the Borrower of its obligations under the Credit Agreement,
as amended by this agreement, do not and will not conflict with any provision of law or of the articles of organization or operating
agreement of the Borrower or of any agreement binding upon the Borrower;

 

		(3)	that the Credit Agreement, as amended by this agreement, is a legal, valid, and binding obligation of the Borrower, enforceable
against the Borrower in accordance with its terms, except as enforceability might be limited by bankruptcy, insolvency, or other
similar laws of general application affecting the enforcement of creditors’ rights or by general principles of equity limiting
the availability of equitable remedies;

 

		(4)	that the representation and warranties set forth in section 6 of the Credit Agreement, as amended by this agreement, are
true and correct with the same effect as if those representations and warranties had been made on the date hereof, except that
all references to the financial statements mean the financial statements most recently delivered to the Bank and except for changes
specifically permitted under the Credit Agreement, as amended by this agreement;

 

		(5)	that the Borrower has complied with and is in compliance with all of the covenants set forth in the Credit Agreement, as amended
by this agreement, including the covenants stated in section 8 of the Credit Agreement; and

 

		(6)	that as of the date of this agreement no Default and no Event of Default under section 10 of the Credit Agreement, as
amended by this agreement, has occurred or is continuing.

 

8.Conditions. The effectiveness
of this agreement is subject to satisfaction of the following conditions:

 

		(1)	that the Bank has received i) a copy of this agreement, duly executed by the parties; ii) a Replacement Revolving Note in the
form of Exhibit D attached hereto, duly executed by the Borrower; iii) a copy of the BMO Mezzanine NWPA and each of the
other documents required to be delivered in accordance with section 7.2 of the BMO Mezzanine NWPA, each duly executed by all
applicable Persons; iv) a subordination and intercreditor agreement in respect of the BMO Mezzanine Debt, in form and substance
satisfactory to the Bank, duly executed by all applicable Persons; v) a favorable written opinion of counsel for the Borrower in
form and substance satisfactory to the Bank and its counsel; vi) an amendment to the Pledge Agreement to reflect the certificate
numbers and other information relating to stock certificates evidencing 65% of the voting equity interests of Flexo; vii) file-stamped
UCC-3s terminating each of the following UCC financing statements: (i) financing statement number 013124779,
filed on April 7, 2008, naming the Borrower as debtor and RBS Asset Finance, Inc., as the secured party;
(ii) financing statement number 013025754,
filed on March 7, 2008, naming the Borrower as debtor and RBS Asset Finance, Inc., as the secured party;
(iii) financing
statement number 012408080,
filed on August 17, 2007, naming the Borrower as debtor and RBS Asset Finance, Inc., as the secured party;
and (iv) financing statement number 012408072,
filed on August 17, 2007, naming the Borrower as debtor and RBS Asset Finance, Inc., as the secured
party; and viii) all other documents, certificates, resolutions, and opinions of counsel as the Bank requests; and

 

    	15

    	 

    

		(2)	that all legal matters incident to the execution and delivery of this agreement are satisfactory to the Bank and its counsel.

 

9.General. (a) This agreement
and the rights and duties of the parties hereto are governed by, and are to be construed in accordance with, the internal laws
of State of Illinois without regard to principles of conflicts of laws. Wherever possible each provision of the Credit Agreement
and this agreement is to be interpreted in such manner as to be effective and valid under applicable law, but if any provision
of the Credit Agreement and this agreement is prohibited by or invalid under any such law, that provision will be deemed ineffective
to the extent of that prohibition or invalidity, without invalidating the remainder of that provision or the remaining provisions
of the Credit Agreement and this agreement.

 

(b)This agreement is a Loan Document.

 

(c)This agreement binds each party and
their respective successors and assigns, and this agreement inures to the benefit of each party and the successors and assigns
of the Bank.

 

(d)Except as
specifically modified or amended by the terms of this agreement, the terms and provisions of the Credit Agreement, the Subsidiary
Guaranty, and the other Loan Documents are incorporated by reference herein and in all respects continue in full force and effect.
The Borrower, by execution of this agreement, hereby reaffirms, assumes, and binds itself to all of the obligations, duties, rights,
covenants, terms, and conditions contained in the Credit Agreement and the other Loan Documents to which it is a party.

 

    	16

    	 

    

(e)Each reference in the Credit Agreement
to “this Agreement,” “hereunder,” “hereof,” or words of like import, and each reference to
the Credit Agreement in any and all instruments or documents delivered in connection therewith, are deemed to refer to the Credit
Agreement, as amended by this agreement.

 

(f)The Borrower shall pay all costs and
expenses in connection with the preparation of this agreement and other related loan documents, including, without limitation,
reasonable attorneys’ fees and time charges of attorneys who are employees of the Bank or any affiliate or parent of the
Bank. The Borrower shall pay any and all stamp and other taxes, UCC search fees, filing fees, and other costs and expenses in connection
with the execution and delivery of this agreement and the other instruments and documents to be delivered hereunder, and agrees
to save the Bank harmless from and against any and all liabilities with respect to or resulting from any delay in paying or omission
to pay such costs and expenses.

 

(g)The Borrower hereby waives and releases
any and all current existing claims, counterclaims, defenses, or set-offs of every kind and nature which it has or might have against
the Bank arising out of, pursuant to, or pertaining in any way to the Credit Agreement, any and all documents and instruments in
connection with or relating to the foregoing, or this agreement. The Borrower hereby further covenants and agrees not to sue the
Bank or assert any claims, defenses, demands, actions, or liabilities against the Bank arising out of, pursuant to, or pertaining
in any way to the Credit Agreement, any and all documents and instruments in connection with or relating to the foregoing, or this
agreement.

 

(h)The parties may sign this agreement
in several counterparts, each of which will be deemed an original but all of which together will constitute one instrument.

 

[Signature pages follow]

    	17

    	 

    

 

The parties are signing this Amendment No. 3
to Credit Agreement as of the date stated in the introductory clause.

  

	 	CTI Industries Corporation	 
	 	 	 	 
	 	By:	/s/ Stephen M. Merrick  	 
	 	Name:	Stephen M. Merrick  	 
	 	Title:	Executive Vice President and	 
	 	 	Chief Financial Officer	 
	 	 	 	 
	 	/s/ John H. Schwan 	 
	 	John H. Schwan  	 
	 	 	 	 
	 	/s/ Stephen M. Merrick    	 
	 	Stephen M. Merrick  	 
	 	 	 	 
	 	 	 	 
	 	CTI Helium, Inc. 	 
	 	 	 	 
	 	By: 	/s/ Stephen M. Merrick  	 
	 	Name: 	Stephen M. Merrick  	 
	 	Title: 	Executive Vice President and Chief Financial Officer 	 
	 	 	 	 
	 	 	 	 
	 	BMO Harris BANK N.A.  	 
	 	 	 	 
	 	By: 	/s/ Timothy J. Moran  	 
	 	Name: 	Timothy J. Moran  	 
	 	Title: 	Senior Vice President Commercial Middle Market 	 

  

 

 

Signature page to 

Amendment No. 3 to
Credit Agreement

 

    	18

    	 

    
 

Exhibit D

 

Replacement
Revolving Note

 

	 	 Chicago, Illinois
	$12,000,000.00	 July 17, 2012

  

On the Revolving Credit
Termination Date, for value received, the undersigned, CTI Industries Corporation,
an Illinois corporation (the “Borrower”), hereby promises to pay to the order of BMO Harris
Bank N.A., a national banking association, successor to Harris N.A. (the “Bank”), at its office
at 111 West Monroe Street, Chicago, Illinois, the principal sum of (i) Twelve Million
and no/100 Dollars ($12,000,000.00), or (ii) such lesser amount as may at the time of the maturity hereof, whether
by acceleration or otherwise, be the aggregate unpaid principal amount of all Revolving Loans owing from the Borrower to the Bank
under the Revolving Credit provided for in the Credit Agreement hereinafter mentioned.

 

This Replacement Revolving
Note (this “Note”) evidences Revolving Loans made and to be made to the Borrower by the Bank under the Revolving
Credit provided for under that certain Credit Agreement dated as of April 29, 2010, between the Borrower and the Bank (said Credit
Agreement, as the same may be amended, modified or restated from time to time, being referred to herein as the “Credit
Agreement”), and the Borrower hereby promises to pay interest at the office described above on such Revolving Loans evidenced
hereby at the rates and at the times and in the manner specified therefor in the Credit Agreement.

 

This Note is issued by
the Borrower under the terms and provisions of the Credit Agreement and is secured by, among other things, the Collateral Documents,
and this Note and the holder hereof are entitled to all of the benefits and security provided for thereby or referred to therein,
to which reference is hereby made for a statement thereof. This Note may be declared to be, or be and become, due prior to its
expressed maturity, voluntary prepayments may be made hereon, and certain prepayments are required to be made hereon, all in the
events, on the terms and with the effects provided in the Credit Agreement. All capitalized terms used herein without definition
shall have the same meanings herein as such terms are defined in the Credit Agreement.

 

The Borrower hereby promises
to pay all costs and expenses (including attorneys’ fees) suffered or incurred by the holder hereof in collecting this Note
or enforcing any rights in any collateral therefor. The Borrower hereby waives presentment for payment and demand. This
Note shall be construed in accordance with, and governed by, the internal laws of the State of Illinois without regard to principles
of conflicts of laws.

 

This Note constitutes a renewal and restatement
of, and replacement and substitution for, but is not a repayment of, that certain Revolving Note dated April 29, 2010, in the maximum
principal amount of Nine Million and 00/100 Dollars ($9,000,000.00), executed by the Borrower and made payable to the order of
the Bank (the “Original Note”), as referred to in the Credit Agreement. The indebtedness evidenced by the Original
Note is continuing indebtedness evidenced hereby. Except as specifically provided by the terms hereof, the terms of the Original
Note are hereby merged into the terms hereof such that all security interests, mortgages and assignments previously granted to
secure the Original Note are continuing and secure this Note. Nothing herein constitutes a payment, settlement or novation of the
Original Note, or releases or otherwise adversely affects any lien, mortgage or security interest securing such indebtedness or
any rights of the Bank against any guarantor, surety or other party primarily or secondarily liable for such indebtedness.

 

	 	CTI Industries
    Corporation	 
	 	 	 
	 	By:	/s/ Stephen M. Merrick	 
	 	Name:	Stephen M. Merrick	 
	 	Title:	Executive Vice President and	 
	 	 	Chief Financial Officer	 

 

    	

    	 

    

Exhibit E

 

Applicable Rate

 

	Level	
        Senior

        Leverage Ratio
	LIBOR 

Margin	Base Rate 

Margin	
         

        Commitment 

Fee
	
        Letter of

        Credit Fee

	I	
        Greater than or equal to

        3.00 to 1.00
	3.00%	0.50%	0.25%	2.50%
	II	
        Less than 3.00 to 1.00

        but greater than

        2.00 to 1.00
	2.75%	0.25%	0.25%	2.25%
	III	
        Less than or equal to

        2.00 to 1.00
	2.50%	0.00%	0.25%	2.00%

 

    	

    	 

    

 

Exhibit
F

 

Borrowing
Base Certificate

 

To:BMO Harris
Bank N.A.

 

Pursuant to the terms
of the Credit Agreement dated as of April 29, 2010, between CTI Industries Corporation, an Illinois corporation, and you (the “Credit
Agreement”), we submit this Borrowing Base Certificate to you and certify that the information set forth below and on
any attachments to this certificate is true, correct and complete as of the date of this certificate.

 

	I.	Borrowing Base
	 	 
	A.	Accounts in Borrowing Base

 

	1.         Gross Accounts	 	 
	2.         Less	 	 
	(a)        Owed by an account debtor who is not located within the U.S.)	        	 
	(b)        Owed by an account debtor who is a Subsidiary, Affiliate, shareholder, director, officer, or employee	        	 
	(c)        Owed by an account debtor who is in an insolvency or reorganization proceeding	        	 
	(d)        Unpaid more than ninety (90) days after the original invoice date	        	 
	(e)        Ineligible because of 25% taint factor	        	 
	(f)        Otherwise ineligible	        	 
	Total Deductions 
 (sum of lines I.A.2(a) through I.A.2(f))	 	        
	3.         Eligible Accounts (line I.A.1 minus I.A.2)	 	        
	4.         Accounts in Borrowing Base 
 (line I.A.3 x 0.85)	 	        

 

	B.	Inventory in Borrowing Base

 

	1.         Gross inventory of Finished Goods and Raw Materials	 	        
	2.         Less	 	 
	(a)       Finished Goods and Raw Materials not located at approved locations	        	 
	(b)        Obsolete, slow moving, or not merchantable	        	 
	(c)        Otherwise ineligible	        	 
	            Total Deductions 
 (sum of lines I.B.2(a) through I.B.2(c))	 	        
	3.         Eligible Inventory (line I.B.1 minus line I.B.2)	 	        
	4.         Eligible Inventory included in Borrowing Base determination (line I.B.3 x 0.60)	 	        

    	

    	 

    

	C.	Inventory in Borrowing Base

  

	1.         Inventory Cap $6,500,000	 	        
	2.         Eligible Inventory Line I.B.4	 	        
	3.         Eligible Inventory in Borrowing Base 
 (Lesser of lines I.C.1 and I.C.2)	 	        

 

	D.	Total Borrowing Base

 

	(sum of lines I.A.4 and I.C.3)	 	        

 

		E.	Revolving Credit Advances

 

	1.         Revolving Loans	 	        
	2.         Letters of Credit	 	        
	Total Revolving Credit Outstanding
 (line I.E.1 plus line I.E.2)	 	        

 

		F.	Unused Availability

 

	(line I.D minus I.E)	 	        

 

		II.	Accounts
Receivable Aging

 

	General
    Ledger Activity	Accounts
    Receivable Aging
	A/R at                        	$                       	Current	                       
	Add                         Sales	$                       	30-60 Days	                       
	Less                         Cash	(                       )	60-90 Days	                       
	Less                         Cm’s	(                       )	Over 90 Days	__________
	A/R at                        	$                       	 Total	$                       

 

		III.	Accounts Payable Aging

 

	Current	 	 	 
	30-60 Days	 	 	 
	60-90 Days	 	 	 
	 Total		 	 

 

Withholding taxes
have been paid through ______________________________________(date)

 

Dated as of this ____
day of __________________, ____.

 

 

	 	CTI Industries
    Corporation	 
	 	 	 
	 	By:	/s/ Stephen M. Merrick	 
	 	Name:	Stephen M. Merrick	 
	 	Title:	Executive Vice President and	 
	 	 	Chief Financial Officer	 

    	22

Source: [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00207-of-00352.parquet"}, [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00207-of-00352.parquet"}]]