Document:

<PAGE>   1
                                                                   EXHIBIT 10.22

            THE SECURITIES EVIDENCED HEREBY HAVE NOT BEEN REGISTERED UNDER THE
SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR ANY STATE OR OTHER
SECURITIES LAWS. NEITHER THIS SECURITY NOR ANY INTEREST OR PARTICIPATION HEREIN
MAY BE REOFFERED, SOLD, ASSIGNED, TRANSFERRED, PLEDGED, ENCUMBERED OR OTHERWISE
DISPOSED OF IN THE ABSENCE OF SUCH REGISTRATION OR UNLESS THE TRANSACTION IS
EXEMPT FROM, OR NOT SUBJECT TO, THE REGISTRATION REQUIREMENTS OF THE SECURITIES
ACT.

No. 01                                                         60,246 Warrants

                               WARRANT CERTIFICATE

                            WEIGHTWATCHERS.COM, INC.

            THIS CERTIFIES THAT, Weight Watchers International, Inc., a Virginia
corporation ("WWI"), is the owner of 60,246 Warrants (the "Warrants") as
described above, transferable only on the books of WeightWatchers.com, Inc., a
Delaware corporation (the "Company"), by the holder thereof in person or by his
or her duly authorized attorney, on surrender of the Certificate properly
endorsed. Each Warrant entitles the holder thereof (the "Holder"), at its option
and subject to the provisions contained herein and in the Warrant Agreement,
dated as of November 24, 1999 (the "Warrant Agreement"), between the Company and
WWI, to purchase from the Company, one Warrant Share per Warrant at the exercise
price per share of $500.00 (the "Exercise Price"), or by Cashless Exercise. This
Warrant is subject to the terms and provisions contained in the Warrant
Agreement, to all of which terms and provisions the Holder of this Warrant
Certificate consents by acceptance hereof. The Warrant Agreement is hereby
incorporated herein by reference and made a part hereof. Reference is hereby
made to the Warrant Agreement for a full statement of the respective rights,
limitations of rights, duties and obligations of the Company and the Holders of
the Warrants. Capitalized terms used but not defined herein shall have the
meanings ascribed thereto in the Warrant Agreement. This Warrant Certificate
shall terminate and become void as of 5:00 p.m. on November 24, 2009 (the
"Expiration Date") or upon the exercise hereof as to all the shares of Common
Stock subject hereto. The Exercise Price and the number of Warrant Shares
purchasable upon exercise of the Warrants shall be subject to adjustment from
time to time as set forth in the Warrant Agreement.

            Reference is hereby made to the further provisions of this Warrant
Certificate set forth on the reverse hereof and such further provisions shall
for all purposes have the same effect
<PAGE>   2
as though fully set forth at this place.

            THIS WARRANT CERTIFICATE SHALL BE GOVERNED BY, AND CONSTRUED AND
INTERPRETED IN ACCORDANCE WITH, THE LAW OF THE STATE OF NEW YORK.

            IN WITNESS WHEREOF, the Company has caused this Warrant Certificate
to be executed on behalf of the Company on the date set forth below.

Dated: November 24, 1999

                                 WEIGHTWATCHERS.COM, INC.

                                 By:  /s/ Philippe Amouyal
                                      ________________________________
                                      Name:    Philippe Amouyal
                                      Title:   President
<PAGE>   3
                    [FORM OF REVERSE OF WARRANT CERTIFICATE]

            This Warrant Certificate is issued under and in accordance with the
Warrant Agreement. A copy of the Warrant Agreement may be obtained for
inspection by the Holder hereof upon written request to the Company c/o The
Invus Group, Ltd., 135 East 57th Street, New York, New York 10022.

            Warrants may be exercised at any time until 5:00 p.m., New York City
time on the Expiration Date. Subject to the terms of the Warrant Agreement, the
Warrants may be exercised in whole or in part by surrender of this Warrant
Certificate with the form of election to purchase Warrant Shares attached hereto
duly executed and with the simultaneous payment of the Exercise Price (i) in
cash to the Company at the office of the Company or (ii) by Cashless Exercise.
Payment of the Exercise Price in cash shall be made in cash or by certified or
official bank check payable to the order of the Company or by wire transfer of
same-day funds to an account designated by the Company for such purpose. Payment
by Cashless Exercise shall be made by the surrender of a Warrant or Warrants
represented by one or more Warrant Certificates and without payment of the
Exercise Price in cash, in exchange for the issuance of such number of shares of
Common Stock equal to the product of (1) the number of shares of Common Stock
for which such Warrants would otherwise then be nominally exercised if payment
of the Exercise Price were being made in cash and (2) the Cashless Exercise
Ratio.

            The Warrant Agreement provides that upon the occurrence of certain
events the number of shares of Common Stock issuable upon the exercise of each
Warrant shall, subject to certain conditions, be adjusted.

            In the event the Company enters into a Combination following which
this Warrant remains outstanding, the Holder hereof will be entitled to receive
upon exercise of the Warrants the shares of capital stock or other securities or
other property of such surviving entity as such Holder would have been entitled
to receive upon or as the result of such Combination had the Holder exercised
its Warrants immediately prior to such Combination; provided, however, that in
the event that, in connection with such Combination, consideration to holders of
shares of Common Stock in exchange for their shares is payable solely in cash or
in the event of the dissolution, liquidation or winding-up of the Company, the
Holder hereof will be entitled to receive distributions on an equal basis with
the holders of shares of Common Stock or other securities issuable upon exercise
of the Warrants, as if the Warrants had been exercised immediately prior to such
events, less the Exercise Price.

            The Company may require payment of a sum sufficient to pay all
taxes, assessments or other governmental charges in connection with the transfer
or exchange of the Warrant Certificates pursuant to Section 3.6 of the Warrant
Agreement but not for any exchange or original issuance (not involving a
transfer) with respect to the exercise of the Warrants or the Warrant Shares.
<PAGE>   4
            Upon any partial exercise of the Warrants, there shall be issued to
the Holder hereof a new Warrant Certificate in respect of the Warrant Shares as
to which the Warrants shall not have been exercised. This Warrant Certificate
may be exchanged at the office of the Company by presenting this Warrant
Certificate properly endorsed with a request to exchange this Warrant
Certificate for other Warrant Certificates evidencing an equal number of
Warrants. In the event any fractional Warrant Shares would have to be issued
upon the exercise of the Warrants, the Company may, at its option, pay an amount
in cash equal to the Current Market Value for one Warrant Share on the Business
Day immediately preceding the date the Warrant is exercised, multiplied by such
fraction, in lieu of issuing such fractional share.

            The Warrants do not entitle any holder hereof to any of the rights
of a stockholder of the Company. All shares of Common Stock issuable by the
Company upon the exercise of the Warrants shall, upon such issue, be duly and
validly issued and fully paid and non-assessable.

            The Holder of this Warrant Certificate may be deemed and treated by
the Company as the absolute owner of the Warrant Certificate for all purposes
whatsoever and the Company shall not be affected by notice to the contrary.
<PAGE>   5
                   FORM OF ELECTION TO PURCHASE WARRANT SHARES
                (to be executed only upon exercise of Warrants)

                                   [     ]

            The undersigned hereby irrevocably elects to exercise ____________
Warrants at an exercise price per Warrant Share of $________ to acquire an equal
number of Warrant Shares on the terms and conditions specified in the within
Warrant Certificate and the Warrant Agreement therein referred to, surrenders
this Warrant Certificate and all right, title and interest therein to
WeightWatchers.com, Inc., and directs that the shares of Common Stock
deliverable upon the exercise of such Warrants be registered or placed in the
name and at the address specified below and delivered thereto.

Date:  ________________, ____

                                 _______________________________(1)
                                 (Signature of Owner)

                                 _______________________________
                                 (Street Address)

                                 _______________________________
                                 (City)    (State)    (Zip Code)

--------

(1)   The signature must correspond with the name as written upon the face of
      the within Warrant Certificate in every particular, without alteration or
      enlargement or any change whatever.
<PAGE>   6
Securities and/or check to be issued to:

      Please insert social security or identifying number:

      Name:

      Street Address:

      City, State and Zip Code:

Any unexercised Warrants evidenced by the within Warrant Certificate to be
issued to:

      Please insert social security or identifying number:

      Name:

      Street Address:

      City, State and Zip Code:<PAGE>   1

                                                                     EXHIBIT 4.1
================================================================================
                      DEUTSCHE FLOORPLAN RECEIVABLES, L.P.
                                     Seller

                     DEUTSCHE FINANCIAL SERVICES CORPORATION
                                    Servicer

                                       and

                            THE CHASE MANHATTAN BANK
                                     Trustee

                       ----------------------------------

                            SERIES 2000-3 SUPPLEMENT

                            Dated as of July 1, 2000

                                       to

              AMENDED AND RESTATED POOLING AND SERVICING AGREEMENT

                            Dated as of April 1, 2000

                       ----------------------------------

             DISTRIBUTION FINANCIAL SERVICES FLOORPLAN MASTER TRUST
                                  SERIES 2000-3

================================================================================

<PAGE>   2

                                TABLE OF CONTENTS
<TABLE>
<CAPTION>

                                                                                                               PAGE

                                                              ARTICLE I

                                             Creation of the Series 2000-3 Certificates
<S>                   <C>

SECTION 1.1           Designation.................................................................................1

                                                             ARTICLE II
                                                            Definitions
SECTION 2.1           Definitions.................................................................................1

                                                             ARTICLE III
                                                            Servicing Fee
SECTION 3.1           Servicing Compensation.....................................................................14

                                                             ARTICLE IV

                                         Rights of Series 2000-3 Certificateholders and
                                              Allocation and Application of Collections

SECTION 4.1           Allocations; Payments to Seller............................................................16
SECTION 4.2           Monthly Interest; Determination of Certificate Rate........................................16
SECTION 4.3           Determination of Monthly Principal.........................................................17
SECTION 4.4           Establishment of Reserve Fund and Funding Accounts.........................................18
SECTION 4.5           Deficiency Amount..........................................................................21
SECTION 4.6           Application of Investor Non-Principal Collections, Investment Proceeds,
                      Servicer Advances and Available Investor Principal Collections.............................21
SECTION 4.7           Distributions to Series 2000-3 Certificateholders..........................................24
SECTION 4.8           Application of Reserve Fund................................................................26
SECTION 4.9           Investor Charge-Offs.......................................................................26
SECTION 4.10          Excess Servicing...........................................................................27
SECTION 4.11          Excess Principal Collections...............................................................27
SECTION 4.12          Excess Funding Account.....................................................................27
SECTION 4.13          Yield Supplement Account...................................................................29

</TABLE>

                                       i

<PAGE>   3

<TABLE>
<CAPTION>

                                                               ARTICLE V
                                                       Distribution and Reports to
                                                     Series 2000-3 Certificateholders
<S>                   <C>
SECTION 5.1           Distributions..............................................................................29
SECTION 5.2           Reports and Statements to Series 2000-3 Certificateholders.................................30

                                                               ARTICLE VI
                                                      Early Amortization Events
SECTION 6.1           Additional Early Amortization Events.......................................................30

                                                               ARTICLE VII
                                                         Optional Repurchase
SECTION 7.1           Optional Repurchase........................................................................32

                                                               ARTICLE VIII
                                                            Final Distributions

SECTION 8.1           Sale of Certificateholders' Interest Pursuant to Section 2.3 of the
                      Agreement; Distributions Pursuant to Section 7.1 of this Series
                      Supplement or Section 2.3 or 12.2(c) of the Agreement......................................32
SECTION 8.2           Distribution of Proceeds of Sale, Disposition or Liquidation of the Receivables Pursuant to
                      Section 9.2 of the Agreement...............................................................34

                                                               ARTICLE IX
                                                         Miscellaneous Provisions
SECTION 9.1           Securities Law Filings.....................................................................34
SECTION 9.2           Ratification of Agreement..................................................................34
SECTION 9.3           Counterparts...............................................................................35
SECTION 9.4           Governing Law..............................................................................35
SECTION 9.5           Limitation of Class C Certificates.........................................................35
SECTION 9.6           The Trustee; Paying Agent; Transfer Agent and Registrar....................................39
SECTION 9.7           Instructions in Writing....................................................................39
SECTION 9.8           Initial Funding of Reserve Fund............................................................39
SECTION 9.9           Severability; Certificate Rate Limitation..................................................39
SECTION 9.10          Headings...................................................................................40

</TABLE>

                                       ii

<PAGE>   4

<TABLE>

<S>                   <C>                                                                                        <C>
SECTION 9.11          Certain Matters Relating to Luxembourg Stock Exchange Listing..............................40
SECTION 9.12          Amendment to Series 2000-1.................................................................41
SECTION 9.13          Amendment to Series 2000-2.................................................................41
</TABLE>

                                       iii

<PAGE>   5

EXHIBITS

Exhibit A             Form of Certificate
Exhibit B             Distribution Date Statement
Exhibit C             Form of Representation Letter

SCHEDULES

Schedule 1            Accounts
Schedule 2            Initial Principal Amounts of Certificates

                                       iv
<PAGE>   6

     SERIES 2000-3 SUPPLEMENT dated as of July 1, 2000 (this "Series
Supplement"), among DEUTSCHE FLOORPLAN RECEIVABLES, L.P., a Delaware limited
partnership, as Seller, DEUTSCHE FINANCIAL SERVICES CORPORATION, a Nevada
corporation, as Servicer, and THE CHASE MANHATTAN BANK, a New York banking
corporation, as Trustee.

     Pursuant to Section 6.3 of the Amended and Restated Pooling and Servicing
Agreement, dated as of April 1, 2000 (the "Agreement"), among the Seller, the
Servicer and the Trustee, the Seller may from time to time direct the Trustee to
issue, on behalf of the Trust, one or more new Series of Investor Certificates.

     Pursuant to this Series Supplement, the Seller and the Trustee shall create
a new Series of Investor Certificates and specify the Principal Terms thereof.

                                    ARTICLE I

                   Creation of the Series 2000-3 Certificates

     SECTION 1.1 Designation. (a) There is hereby created a Series of Investor
Certificates to be issued pursuant to the Agreement and this Series Supplement
to be known as the "Floating Rate Asset Backed Certificates, Series 2000-3" or
the "Series 2000-3 Certificates", which shall consist of three Classes to be
known, respectively, as the "Floating Rate Asset Backed Certificates, Series
2000-3, Class A," "Floating Rate Asset Backed Certificates, Series 2000-3, Class
B" and "Floating Rate Asset Backed Certificates, Series 2000-3, Class C."

     (b)    In the event that any term or provision contained herein shall
conflict with or be inconsistent with any term or provision contained in the
Agreement, the terms and provisions of this Series Supplement shall govern.

                                   ARTICLE II

                                   Definitions

     SECTION 2.1 Definitions. (a) Whenever used in this Series Supplement the
following words and phrases shall have the following meanings:

     "Accumulation Period" shall mean, unless an Early Amortization Event shall
have occurred prior thereto (other than an Early Amortization Event which has
resulted in an Early Amortization Period which has ended as described in clause
(c) of the definition of Early Amortization Period in the Agreement), the period
commencing on the Accumulation Period Commencement Date and ending upon the
earlier of (a) the commencement of an Early Amortization Period and (b) the
Expected Final Payment Date.

     "Accumulation Period Commencement Date" shall mean the first day of the
calendar month which is the fourth calendar month prior to the calendar month in
which the Expected Final Payment

<PAGE>   7

Date occurs; provided, however, that upon written notice to the Trustee, the
Servicer may elect to postpone the Accumulation Period Commencement Date so that
the number of months included in the Accumulation Period shall equal or exceed
the Accumulation Period Length; provided further, however, that such election
shall only be permitted if the Accumulation Period Length is less than four
months; provided further, however, that the Accumulation Period Commencement
Date shall not be postponed beyond the first day of the calendar month which is
the second calendar month prior to the calendar month in which the Expected
Final Payment Date occurs.

     "Accumulation Period Length" shall mean, as determined by the Servicer on
each Determination Date, beginning with the Determination Date occurring in the
calendar month which is the fifth calendar month prior to the calendar month in
which the Expected Final Payment Date occurs, the number of calendar months that
the Servicer expects to be required so that sufficient funds are on deposit in
the Principal Funding Account no later than the Expected Final Payment Date to
pay the outstanding principal balances of the Certificates, based on (a) the
expected monthly collections of Principal Receivables expected to be
distributable to the Series 2000-3 Certificateholders assuming a principal
payment rate no greater than the lowest Monthly Payment Rate on the Receivables
for the preceding three months, so that, for example, if the lowest Monthly
Payment Rate for that preceding three month period is 50% or more, the number of
calendar months required would be two; if the lowest Monthly Payment Rate for
that preceding three month period is between 33.33% and 50%, the number of
calendar months required would be three; and if the lowest Monthly Payment Rate
for that preceding three month period is between 25% and 33.33%, the number of
calendar months required would be four; and (b) the amount of principal expected
to be distributable to Investor Certificateholders of other Series which are
expected to be in their accumulation or amortization periods during the
Accumulation Period.

     "Additional Early Amortization Event" shall have the meaning specified in
Section 6.1.

     "Additional Interest" shall mean the sum of the Class A Additional
Interest, the Class B Additional Interest and the Class C Additional Interest.

     "Adjustment Date" shall mean, with respect to any Interest Period, the
second London Business Day preceding such Interest Period; provided that with
respect to the first Interest Period, the Adjustment Date shall be July 18,
2000.

     "Allocable Miscellaneous Payments" shall mean, with respect to any
Distribution Date, the product of (a) a fraction, the numerator of which is the
Series 2000-3 Allocation Percentage for the related Collection Period and the
denominator of which is the sum of the series allocation percentages for all
Series not in their revolving periods, and (b) Miscellaneous Payments with
respect to the related Collection Period.

     "Available Investor Principal Collections" shall mean, with respect to any
Distribution Date, the sum of (a) an amount equal to Investor Principal
Collections for such Distribution Date, (b) Allocable Miscellaneous Payments
with respect to such Distribution Date, (c) any funds remaining in the Yield
Supplement Account at the beginning of the Accumulation Period or upon the

                                       2

<PAGE>   8

occurrence of an Early Amortization Event and (d) on the Termination Date, any
funds in the Reserve Fund after giving effect to Section 4.8.

     "Carry-over Amount" shall mean the sum of the Class A Carry-over Amount,
the Class B Carry-over Amount and the Class C Carry-over Amount.

     "Certificate Rate" means any of the Class A Certificate Rate, the Class B
Certificate Rate or the Class C Certificate Rate.

     "Certificateholders" shall mean, collectively, the Class A
Certificateholders, the Class B Certificateholders and the Class C
Certificateholders.

     "Certificateholders' Monthly Servicing Fee" shall have the meaning
specified in Section 3.1.

     "Certificates" shall mean, collectively, the Class A Certificates, the
Class B Certificates and the Class C Certificates.

     "Class A Additional Interest" shall have the meaning specified in Section
4.2(a).

     "Class A Carry-over Amount" shall mean, with respect to a Distribution Date
an amount equal to the excess, if any, of (a) the amount equal to the Class A
Monthly Interest for such Distribution Date calculated as if the Class A
Certificate Rate for such Distribution Date were based on LIBOR rather than the
Net Receivables Rate, over (b) the actual Class A Monthly Interest for such
Distribution Date.

     "Class A Carry-over Amount Additional Interest" for a Distribution Date
shall mean an amount equal to the product of:

     (a)      the Class A Certificate Rate for the Interest Period then ended;

     (b)      a fraction, the numerator of which is the actual number of days in
              that Interest Period and the denominator of which is 360; and

     (c)      any unpaid Class A Carry-over Amount, if any, for the previous
              Distribution Date.

     "Class A Certificate Rate" shall mean, for an Interest Period and the
Distribution Date immediately following such Interest Period, a rate per annum
equal to the lesser of (i) LIBOR plus fourteen basis points (0.14%) per annum
and (ii) the related Net Receivables Rate.

     "Class A Certificateholders" shall mean the Holders of Class A
Certificates.

                                       3
<PAGE>   9

     "Class A Certificates" shall mean any one of the "Floating Rate Asset
Backed Certificates, Series 2000-3, Class A" executed by the Seller and
authenticated by the Trustee, substantially in the form of Exhibit A.

     "Class A Initial Invested Amount" shall mean, for any date, the initial
principal amount of the Class A Certificates, which is set forth in Schedule 2,
plus (x) the product of (i) the Class A Percentage multiplied by (ii) the amount
of any withdrawals from the Excess Funding Account in connection with an
increase in Pool Balance since the Closing Date, minus (y) the product of (i)
the Class A Percentage multiplied by (ii) the amount of any additions to the
Excess Funding Account in connection with a reduction in the Pool Balance since
the Closing Date.

     "Class A Interest Shortfall" shall have the meaning specified in Section
4.2(a).

     "Class A Invested Amount" shall mean, for any date, an amount equal to the
result of (i) the Class A Initial Invested Amount, minus (ii) the aggregate
amount of principal payments made to Class A Certificateholders prior to such
date, minus (iii) the aggregate amount of all unreimbursed Class A Investor
Charge-Offs; provided that the Class A Invested Amount shall not be less than
zero.

     "Class A Investor Charge-Off" shall have the meaning specified in Section
4.9.

     "Class A Monthly Interest" on any Distribution Date shall be an amount
equal to the product of (i) the Class A Certificate Rate, (ii) a fraction the
numerator of which is the actual number of days in the related Interest Period
and the denominator of which is 360, and (iii) (A) the outstanding principal
balance of the Class A Certificates as of the close of business on the preceding
Distribution Date (after giving effect to all repayments of principal made to
Class A Certificateholders on such preceding Distribution Date, if any) or (B)
in the case of the first Distribution Date with respect to Series 2000-3, the
initial principal amount of the Class A Certificates as set forth in Schedule 2.

     "Class A Percentage" shall mean the percentage equivalent of a fraction,
the numerator of which is the outstanding principal balance of the Class A
Certificates and the denominator of which is the outstanding principal balance
of all Certificates.

     "Class A Pool Factor" shall mean, with respect to any Determination Date, a
number carried out to eleven decimals representing the ratio of the outstanding
principal balance of the Class A Certificates as of such Determination Date
(determined after taking into account any reduction in the outstanding principal
balance of the Class A Certificates which shall occur on the following
Distribution Date) to the initial principal balance of the Class A Certificates.

     "Class B Additional Interest" shall have the meaning specified in Section
4.2(a).

     "Class B Carry-over Amount" shall mean, with respect to a Distribution
Date, an amount equal to the excess, if any, of (a) the amount equal to the
Class B Monthly Interest for such Distribution Date calculated as if the Class B
Certificate Rate for such Distribution Date were based

                                       4
<PAGE>   10

on LIBOR rather than the Net Receivables Rate, over (b) the actual Class B
Monthly Interest for such Distribution Date.

     "Class B Carry-over Amount Additional Interest" for a Distribution Date
shall mean an amount equal to the product of:

     (a)      the Class B Certificate Rate for the Interest Period then ended;

     (b)      a fraction, the numerator of which is the actual number of days in
              that Interest Period and the denominator of which is 360; and

     (c)      any unpaid Class B Carry-over Amount, if any, for the previous
              Distribution Date.

     "Class B Certificate Rate" shall mean, for an Interest Period and the
Distribution Date immediately following such Interest Period, a rate per annum
equal to the lesser of (i) LIBOR plus forty-seven (47) basis points (0.47%) per
annum and (ii) the related Net Receivables Rate.

     "Class B Certificateholders" shall mean the Holders of Class B
Certificates.

     "Class B Certificates" shall mean any one of the "Floating Rate Asset
Backed Certificates, Series 2000-3, Class B" executed by the Seller and
authenticated by the Trustee, substantially in the form of Exhibit A.

     "Class B Initial Invested Amount" shall mean, for any date, the initial
principal amount of the Class B Certificates, which is set forth in Schedule 2,
plus (x) the product of (i) the Class B Percentage multiplied by (ii) the amount
of any withdrawals from the Excess Funding Account in connection with an
increase in Pool Balance since the Closing Date, minus (y) the product of (i)
the Class B Percentage multiplied by (ii) the amount of any additions to the
Excess Funding Account in connection with a reduction in the Pool Balance since
the Closing Date.

     "Class B Interest Shortfall" shall have the meaning specified in Section
4.2(a).

     "Class B Invested Amount" shall mean, for any date, an amount equal to the
result of (i) the Class B Initial Invested Amount, minus (ii) the aggregate
amount of principal payments made to Class B Certificateholders prior to such
date, minus (iii) the aggregate amount of all unreimbursed Class B Investor
Charge-Offs; provided that the Class B Invested Amount shall not be less than
zero.

     "Class B Investor Charge-Off" shall have the meaning specified in Section
4.9.

     "Class B Monthly Interest" on any Distribution Date shall be an amount
equal to the product of (i) the Class B Certificate Rate, (ii) a fraction the
numerator of which is the actual number of days in the related Interest Period
and the denominator of which is 360, and (iii) (A) the outstanding

                                       5
<PAGE>   11

principal balance of the Class B Certificates as of the close of business on the
preceding Distribution Date (after giving effect to all repayments of principal
made to Class B Certificateholders on such preceding Distribution Date, if any)
or (B) in the case of the first Distribution Date with respect to Series 2000-3,
the initial principal amount of the Class B Certificates as set forth in
Schedule 2.

         "Class B Percentage" shall mean the percentage equivalent of a
fraction, the numerator of which is the outstanding principal balance of the
Class B Certificates and the denominator of which is the outstanding principal
balance of all Certificates.

     "Class B Pool Factor" shall mean, with respect to any Determination Date, a
number carried out to eleven decimals representing the ratio of the outstanding
principal balance of the Class B Certificates as of such Determination Date
(determined after taking into account any reduction in the outstanding principal
balance of the Class B Certificates which shall occur on the following
Distribution Date) to the initial principal balance of the Class B Certificates.

     "Class C Additional Interest" shall have the meaning specified in Section
4.2(a).

     "Class C Carry-over Amount" shall mean, with respect to a Distribution
Date, an amount equal to the excess, if any, of (a) the amount equal to the
Class C Monthly Interest for such Distribution Date calculated as if the Class C
Certificate Rate for such Distribution Date were based on LIBOR rather than the
Net Receivables Rate, over (b) the actual Class C Monthly Interest for such
Distribution Date.

     "Class C Carry-over Amount Additional Interest" for a Distribution Date
shall mean an amount equal to the product of:

     (a)    the Class C Certificate Rate for the Interest Period then ended;

     (b)    a fraction, the numerator of which is the actual number of days in
            that Interest Period and the denominator of which is 360; and

     (c)    any unpaid Class C Carry-over Amount, if any, for the previous
            Distribution Date.

     "Class C Certificate Rate" shall mean, for an Interest Period and the
Distribution Date immediately following such Interest Period, a rate per annum
equal to the lesser of (i) LIBOR plus one hundred twenty-five basis points
(1.25%) per annum and (ii) the related Net Receivables Rate.

     "Class C Certificateholders" shall mean the Holders of Class C
Certificates.

     "Class C Certificates" shall mean any one of the "Floating Rate Asset
Backed Certificates, Series 2000-3, Class C" executed by the Seller and
authenticated by the Trustee, substantially in the form of Exhibit A.

                                       6

<PAGE>   12

     "Class C Initial Invested Amount" shall mean, for any date, the initial
principal amount of the Class C Certificates, which is set forth in Schedule 2,
plus (x) the product of (i) the Class C Percentage multiplied by (ii) the amount
of any withdrawals from the Excess Funding Account in connection with an
increase in Pool Balance since the Closing Date, minus (y) the product of (i)
the Class C Percentage multiplied by (ii) the amount of any additions to the
Excess Funding Account in connection with a reduction in the Pool Balance since
the Closing Date.

     "Class C Interest Shortfall" shall have the meaning specified in Section
4.2(a).

     "Class C Invested Amount" shall mean, for any date, an amount equal to the
result of (i) the Class C Initial Invested Amount, minus (ii) the aggregate
amount of principal payments made to Class C Certificateholders prior to such
date, minus (iii) the aggregate amount of all unreimbursed Class C Investor
Charge-Offs; provided that the Class C Invested Amount shall not be less than
zero.

     "Class C Investor Charge-Off" shall have the meaning specified in Section
4.9.

     "Class C Monthly Interest" on any Distribution Date shall be an amount
equal to the product of (i) the Class C Certificate Rate, (ii) a fraction the
numerator of which is the actual number of days in the related Interest Period
and the denominator of which is 360, and (iii) (A) the outstanding principal
balance of the Class C Certificates as of the close of business on the preceding
Distribution Date (after giving effect to all repayments of principal made to
Class C Certificateholders on such preceding Distribution Date, if any) or (B)
in the case of the first Distribution Date with respect to Series 2000-3, the
initial principal amount of the Class C Certificates as set forth in Schedule 2.

     "Class C Percentage" shall mean the percentage equivalent of a fraction,
the numerator of which is the outstanding principal balance of the Class C
Certificates and the denominator of which is the outstanding principal balance
of all Certificates.

     "Class C Pool Factor" shall mean, with respect to any Determination Date, a
number carried out to eleven decimals representing the ratio of the outstanding
principal balance of the Class C Certificates as of such Determination Date
(determined after taking into account any reduction in the outstanding principal
balance of the Class C Certificates which shall occur on the following
Distribution Date) to the initial principal balance of the Class C Certificates.

     "Closing Date" shall mean July 20, 2000.

     "Code" shall mean the Internal Revenue Code of 1986, as amended.

     "Controlled Accumulation Amount" shall mean the quotient obtained by
dividing the Invested Amount as of the Determination Date on which the
Accumulation Period Length is determined (after giving effect to any changes
therein on such date) by the number of months comprising the Accumulation Period
Length.

                                       7

<PAGE>   13

     "Controlled Deposit Amount" shall mean, for any Distribution Date with
respect to the Accumulation Period, the excess, if any, of (i) the product of
the Controlled Accumulation Amount and the number of Distribution Dates from and
including the first Distribution Date during the Accumulation Period through and
including such Distribution Date over (ii) the sum of amounts on deposit in the
Excess Funding Account and the Principal Funding Account, in each case before
giving effect to any withdrawals from or deposits to such accounts on such
Distribution Date.

     "Deficiency Amount" shall have the meaning specified in Section 4.5.

     "Distribution Date Statement" shall have the meaning specified in Section
5.2(a).

     "Early Amortization Event" shall mean any Early Amortization Event
specified in Section 9.1 of the Agreement, together with any Additional Early
Amortization Event specified in Section 6.1 of this Series Supplement.

     "Early Amortization Period" shall mean an Early Amortization Period (as
defined in the Agreement) with respect to Series 2000-3.

     "Excess Funding Account" shall have the meaning specified in Section
4.4(d).

     "Excess Principal Collections" shall mean the amounts equal to the balances
referred to as such in Sections 4.6(b)(ii) and 4.6(c)(ii).

     "Excess Servicing", shall mean, with respect to any Distribution Date, the
amount, if any, specified pursuant to Section 4.6(a)(xi) with respect to such
Distribution Date.

     "Expected Final Payment Date" shall mean the July 2002 Distribution Date.

     "Floating Allocation Percentage" shall mean, with respect to any Collection
Period, the percentage equivalent (which percentage shall never exceed 100%) of
a fraction, the numerator of which is the Invested Amount as of the last day of
the immediately preceding Collection Period and the denominator of which is the
Unconcentrated Pool Balance as of such last day; provided, however, for the
Collection Period in which the Closing Date occurs, the Floating Allocation
Percentage shall mean the percentage equivalent of a fraction, the numerator of
which is the sum of the initial principal balances of the Series 2000-3
Certificates and the denominator of which is the Unconcentrated Pool Balance on
the last day of the Collection Period immediately preceding the Closing Date.

     "Initial Invested Amount" shall equal the sum of the Class A Initial
Invested Amount, the Class B Initial Invested Amount and the Class C Initial
Invested Amount.

     "Interest Funding Account" shall have the meaning specified in Section
4.4(b).

                                       8

<PAGE>   14

     "Interest Period" shall mean, with respect to any Distribution Date, the
period from and including the Distribution Date immediately preceding such
Distribution Date (or, in the case of the first Distribution Date, from and
including the Closing Date) to but excluding such Distribution Date.

     "Invested Amount" shall mean, for any date, the sum of the Class A Invested
Amount, the Class B Invested Amount and the Class C Invested Amount.

     "Investment Proceeds" shall mean, with respect to any Distribution Date,
all interest and other investment earnings (net of losses and investment
expenses) on the related Determination Date on funds on deposit in the Series
2000-3 Accounts, together with an amount equal to the Series 2000-3 Allocation
Percentage of the interest and other investment earnings (net of losses and
investment expenses) on funds held in the Collection Account credited as of the
related Determination Date to the Collection Account pursuant to Section 4.2 of
the Agreement.

     "Investor Default Amount" shall mean, with respect to any Distribution
Date, an amount equal to the product of (a) the Defaulted Amount for the related
Collection Period, after giving effect to any allocation of any portion of that
Defaulted Amount to the Dealer Overconcentration Series, and (b) the Floating
Allocation Percentage for the related Collection Period.

     "Investor Non-Principal Collections" shall mean, with respect to any
Distribution Date, an amount equal to the product of (i) the Floating Allocation
Percentage for the related Collection Period and (ii) Non-Principal Collections
deposited in the Collection Account for the related Collection Period after
giving effect to any allocations to the Dealer Overconcentration Series for such
Collection Period.

     "Investor Principal Collections" shall mean, with respect to any
Distribution Date, the sum of (a) the product of (i) the Floating Allocation
Percentage, with respect to the Revolving Period, or the Principal Allocation
Percentage, with respect to the Accumulation Period or an Early Amortization
Period, for the related Collection Period (or the portion of the Collection
Period which occurs as part of the first Collection Period during an Early
Amortization Period), and (ii) Principal Collections for the related Collection
Period after giving effect to any allocations to the Dealer Overconcentration
Series for such Collection Period and (b) the amount, if any, of Non-Principal
Collections to be allocated with respect to the Investor Default Amount or
unreimbursed Class A, Class B or Class C Investor Charge-Offs pursuant to
Section 4.6(a)(vi) or 4.6(a)(vii); provided that in the case of clause (a), if
for any Distribution Date the sum of the Floating Allocation Percentage (if the
Revolving Period is in effect), the Principal Allocation Percentage (if the
Early Amortization Period or the Accumulation Period is in effect), the floating
allocation percentages for all other outstanding Series of Investor Certificates
in their revolving periods and the principal allocation percentages for all
other outstanding Series of Investor Certificates in their early amortization or
accumulation periods exceeds 100%, then, after giving effect to any allocations
to the Dealer Overconcentration Series, Principal Collections shall be allocated
among all Series (including Series 2000-3) pari passu and pro rata on the basis
of such floating allocation percentages and principal allocation percentages.

                                       9

<PAGE>   15

     "LIBOR" shall mean, with respect to any Interest Period, the offered rates
for deposits in United States dollars having a maturity of one month (the "Index
Maturity") commencing on the related Adjustment Date which appears on the
Telerate Page 3750 as of approximately 11:00 A.M., London time, on the date of
calculation as determined by the Trustee. If at least two such offered rates
appear on the Telerate Page 3750, LIBOR shall be the arithmetic mean (rounded
upwards, if necessary, to the nearest one-sixteenth of a percent) of such
offered rates. If fewer than two such offered rates appear, LIBOR with respect
to such Interest Period shall be determined at approximately 11:00 A.M., London
time, on such Adjustment Date on the basis of the rate at which deposits in
United States dollars having the Index Maturity are offered to prime banks in
the London interbank market by four major banks in the London interbank market
selected by the Trustee and in a principal amount equal to an amount of not less
than U.S. $1,000,000 and that is representative for a single transaction in such
market at such time. The Trustee shall request the principal London office of
each of such banks to provide a quotation of its rate. If at least two such
banks quote rates to the Trustee, LIBOR shall be the arithmetic mean (rounded
upwards, if necessary, as aforesaid) of such quotations. If fewer than two of
such banks quote rates to the Trustee, LIBOR with respect to such Interest
Period shall be the arithmetic mean (rounded upwards as aforesaid) of the rates
quoted at approximately 11:00 A.M., New York City time, on such Adjustment Date
by three major banks in New York, New York selected by the Trustee for loans in
United States dollars to leading European banks having the Index Maturity and in
a principal amount equal to an amount of not less than U.S. $1,000,000 and that
is representative for a single transaction in such market at such time;
provided, however, that if the banks selected as aforesaid are not providing
quotations as mentioned in this sentence, LIBOR in effect for the applicable
period shall be LIBOR in effect for the previous period. If any Certificates are
listed on the Luxembourg Stock Exchange, then, on or prior to each Distribution
Date, the Trustee shall cause the Listing Agent (pursuant to a listing agency
agreement between the Trustee and the Listing Agent which is mutually
satisfactory to the Servicer, the Trustee and the Listing Agent) to notify the
Luxembourg Stock Exchange of the interest rates applicable to such Certificates
for the Interest Period commencing on such Distribution Date.

     "Listing Agent" shall mean, if the Class A Certificates or Class B
Certificates are listed on the Luxembourg Stock Exchange, Kredietbank S.A.
Luxembourgeoise, as additional Paying Agent and additional Transfer Agent and
Registrar in Luxembourg for the Class A Certificates and the Class B
Certificates, or any successor thereto.

     "London Business Day" shall mean any business day on which dealings in
deposits in United States dollars are transacted in the London interbank market.

     "Monthly Interest" shall have the meaning specified in Section 4.2.

     "Monthly Principal" shall have the meaning specified in Section 4.3.

     "Monthly Servicing Fee" shall have the meaning specified in Section 3.1.

     "Net Receivables Rate" shall mean, with respect to each Distribution Date
immediately following an Interest Period, (i) the weighted average of the
interest rates borne by the Receivables

                                       10
<PAGE>   16

during the second Collection Period preceding such Distribution Date (interest
payments on the Receivables at such rates being due and payable in the
Collection Period preceding such Distribution Date) plus (ii) the product of (x)
the Monthly Payment Rate for the Collection Period preceding such Distribution
Date, (y) the Discount Factor for such Distribution Date and (z) twelve less
(iii) 2% per annum, unless the Monthly Servicing Fee has been waived in whole or
in part for such Distribution Date, in which case, solely for that Distribution
Date, "2% per annum" will be deemed to be replaced by "0% per annum".

     "Principal Allocation Percentage" shall mean, with respect to any
Collection Period, the percentage equivalent (which percentage shall never
exceed 100%) of a fraction, the numerator of which is the Invested Amount as of
the last day of the Revolving Period and the denominator of which is the
Unconcentrated Pool Balance as of the last day of the immediately preceding
Collection Period.

     "Principal Funding Account" shall have the meaning specified in Section
4.4(c).

     "Private Holder" shall mean each holder of a right to receive interest or
principal in respect of any direct or indirect interest in the Trust, including
any financial instrument or contract the value of which is determined in whole
or part by reference to the Trust (including the Trust's assets, income of the
Trust or distributions made by the Trust), excluding any interest in the Trust
represented by any Series or Class of Certificates or any other interests as to
which the Trustee has received an Opinion of Counsel to the effect that such
Series, Class or other interest shall be treated as debt or otherwise not as an
equity interest in either the Trust or the Receivables for federal income tax
purposes (unless such interest is convertible or exchangeable into an interest
in the Trust or the Trust's income or such interest provides for payment of
equivalent value). Notwithstanding the immediately preceding sentence, "Private
Holder" shall also include any other Person that the Seller determines is a
"partner" within the meaning of Section 1.7704-1(h)(1)(ii) of the U.S. Treasury
Regulations (including by reason of Section 1.7704-1(h)(3)) or any successor
provision of law. Any Person holding more than one interest in the Trust, each
of which separately would cause such Person to be a Private Holder, shall be
treated as a single Private Holder. Each holder of an interest in a Private
Holder which is a partnership, S corporation or a grantor trust under the
Internal Revenue Code shall be treated as a Private Holder unless excepted with
the consent of the Seller (which consent shall be based on an Opinion of Counsel
generally to the effect that the action taken pursuant to the consent shall not
cause the Trust to become a publicly traded partnership treated as a
corporation). Notwithstanding anything to the contrary herein, each Class C
Certificateholder shall be considered to be a Private Holder.

     "Reassignment Amount" shall mean, with respect to any Distribution Date,
after giving effect to any deposits and distributions otherwise to be made on
such Distribution Date, the sum of (i) the Invested Amount on such Distribution
Date and (ii) the amounts distributable pursuant to Section 4.7(a)(i).

     "Required Participation Percentage" shall mean, with respect to Series
2000-3, 105%; provided, however, that the Seller may, upon 10 days' prior notice
to the Trustee, each Rating

                                       11
<PAGE>   17

Agency and any Enhancement Provider, reduce the Required Participation
Percentage to a percentage which shall not be less than 100%; provided, however,
that the Rating Agency Condition is satisfied.

     "Reserve Fund" shall have the meaning specified in Section 4.4(a).

     "Reserve Fund Deposit Amount" shall mean, with respect to any Distribution
Date, the amount, if any, by which (i) the Reserve Fund Required Amount for such
Distribution Date exceeds (ii) the amount of funds in the Reserve Fund after
giving effect to any withdrawals therefrom on such Distribution Date.

     "Reserve Fund Required Amount" shall mean, with respect to any Distribution
Date, an amount equal to the product of (a) three and one-half percent (3.5%)
and (b) the aggregate outstanding principal balance of the Series 2000-3
Certificates as of such Distribution Date (after giving effect to any changes
therein on such Distribution Date).

     "Revolving Period" shall mean the period beginning at the opening of
business on the Closing Date and ending on the earlier of (a) the close of
business on the day immediately preceding the Accumulation Period Commencement
Date, and (b) the close of business on the day an Early Amortization Period
commences; provided, however, that, if any Early Amortization Period ends as
described in clause (c) of the definition of Early Amortization Period in the
Agreement, the Revolving Period shall recommence as of the close of business on
the day such Early Amortization Period ends.

     "Securities Act" shall mean the Securities Act of 1933, as amended.

     "Series 2000-1 Supplement" shall mean the Supplement dated as of April 1,
2000 among the Seller, the Servicer and the Trustee setting forth terms of the
Series known as "Series 2000-1".

     "Series 2000-2 Supplement" shall mean the Supplement dated as of April 1,
2000 among the Seller, the Servicer and the Trustee setting forth terms of the
Series known as "Series 2000-2".

     "Series 2000-3" or the "Series 2000-3 Certificates" shall mean the Series
of Investor Certificates, the terms of which are specified in this Series
Supplement.

     "Series 2000-3 Accounts" shall have the meaning specified in Section
4.4(f).

     "Series 2000-3 Allocation Percentage" for a Collection Period shall mean
the percentage equivalent of a fraction, the numerator of which is the Invested
Amount on the last Business Day of the Collection Period immediately preceding
such Collection Period and the denominator of which is the Trust Invested Amount
on such last Business Day.

     "Series 2000-3 Certificateholders" shall mean, collectively, the Class A
Certificateholders, the Class B Certificateholders and the Class C
Certificateholders.

                                       12

<PAGE>   18

     "Series 2000-3 Certificateholders' Interest" shall mean that portion of the
Certificateholders' Interest evidenced by the Series 2000-3 Certificates.

     "Series 2000-3 Certificates" shall mean, collectively, the Class A
Certificates, the Class B Certificates and the Class C Certificates.

     "Series 2000-3 Excess Principal Collection" shall mean that portion of
Excess Principal Collections allocated to Series 2000-3 pursuant to Section
4.11.

     "Series 2000-3 Principal Shortfall" with respect to any Distribution Date,
shall equal the excess of (i) (x) for any Distribution Date with respect to the
Accumulation Period, the Controlled Deposit Amount or (y) for any Distribution
Date with respect to an Early Amortization Period, the Invested Amount, over
(ii) Available Investor Principal Collections for such Distribution Date
(excluding any portion thereof attributable to Excess Principal Collections).

     "Servicer Advance" shall have the meaning specified in Section 3.2.

     "Servicing Fee Rate" shall mean, with respect to Series 2000-3, two percent
(2%).

     "Special Payment Date" shall mean each Distribution Date with respect to an
Early Amortization Period (other than an Early Amortization Period that has
ended as described in clause (c) of the definition of Early Amortization Period
in the Agreement).

     "Telerate Page 3750" shall mean the display designated as page 3750 on
Telerate (or such other page as may replace such page on that service for the
purpose of displaying London interbank offered rates of major banks).

     "Termination Date" for Series 2000-3 shall mean the July 2004 Distribution
Date.

     "Termination Proceeds" shall mean any proceeds arising out of a sale of
Receivables (or interests therein) pursuant to Section 12.2(c) of the Agreement
with respect to Series 2000-3.

     "Yield Supplement Account" shall have the meaning specified in Section
4.4(e).

     "Yield Supplement Account Deposit Amount" shall mean, with respect to any
Distribution Date, the amount, if any, by which the Yield Supplement Account
Required Amount exceeds the amount on deposit in the Yield Supplement Account
after giving effect to any withdrawals from the Yield Supplement Account on that
Distribution Date.

     "Yield Supplement Account Required Amount" shall mean an amount equal to
one-half of one percent (0.5%) of the aggregate initial principal balance of the
Series 2000-3 Certificates.

     (b) Notwithstanding anything to the contrary in this Series Supplement or
the Agreement, the term "Rating Agency" shall mean, whenever used in this Series
Supplement or the

                                       13

<PAGE>   19

Agreement with respect to Series 2000-3, Standard & Poor's, Moody's and Fitch.
As used in this Series Supplement and in the Agreement with respect to Series
2000-3, "highest investment category" shall mean (i) in the case of Standard &
Poor's, AAA and A-1+, as applicable, (ii) in the case of Moody's, Aaa and P-1,
as applicable, and (iii) in the case of Fitch, AAA and F-1+, as applicable.

     (c) All capitalized terms used herein and not otherwise defined herein have
the meanings ascribed to them in the Agreement. The definitions in Section 2.1
are applicable to the singular as well as the plural forms of such terms and to
the masculine as well as to the feminine and neuter genders of such terms.

     (d) The words "hereof", "herein" and "hereunder" and words of similar
import when used in this Series Supplement shall refer to this Series Supplement
as a whole and not to any particular provision of this Series Supplement;
references to any Article, Section or Exhibit are references to Articles,
Sections and Exhibits in or to this Series Supplement unless otherwise
specified; and the term "including" means "including without limitation".

     (e) All references to any agreement (including the Agreement) shall be
understood to be references to such agreement as it may be amended, amended and
restated or otherwise modified from time to time.

                                   ARTICLE III

                                  Servicing Fee

     SECTION 3.1 Servicing Compensation. A monthly servicing fee for your series
(the "Monthly Servicing Fee") shall be payable to the Servicer, in arrears, on
each Distribution Date in respect of any Collection Period (or portion thereof)
occurring prior to the first Distribution Date on which the Invested Amount is
zero, in an amount equal to one-twelfth of the product of (a) the Servicing Fee
Rate and (b) the product of (i) the Series 2000-3 Allocation Percentage and (ii)
the Pool Balance as of the last day of the second Collection Period preceding
such Distribution Date. The share of the Monthly Servicing Fee allocable to the
Series 2000-3 Certificateholders with respect to any Distribution Date (the
"Certificateholders' Monthly Servicing Fee") shall be equal to one-twelfth of
the product of (a) the Servicing Fee Rate and (b) the Invested Amount as of the
last day of the second Collection Period second preceding such Distribution Date
and shall be payable in the manner set forth in Section 4.6 and Section 4.10;
provided, however, that with respect to the first Distribution Date for Series
2000-3, clause (b) of this sentence shall be deemed to refer to the Invested
Amount on the Closing Date. Notwithstanding the foregoing, with respect to the
first Distribution Date for Series 2000-3, each reference in the preceding
sentences of this Section to one-twelfth shall be deemed to be replaced by a
fraction, the numerator of which is the number of days from but excluding the
Closing Date to and including the last day of the month in which the Closing
Date occurs and the denominator of which is 360.

                                       14

<PAGE>   20

     The remainder of the Monthly Servicing Fee shall be paid by the Seller and
in no event shall the Trust, the Trustee or the Series 2000-3 Certificateholders
be liable for the share of the Monthly Servicing Fee to be paid by the Seller;
and the remainder of the Servicing Fee shall be paid by the Seller and the
Investor Certificateholders of other Series, the Trustee and the Series 2000-3
Certificateholders shall in no event be liable for the share of the Servicing
Fee to be paid by the Seller or the Investor Certificateholders of other Series.
The Certificateholders' Monthly Servicing Fee shall be payable to the Servicer
solely to the extent amounts are available for distribution in accordance with
the terms of this Series Supplement or to the extent that amounts may be netted
with respect thereto in accordance with the terms of this Series Supplement or
the Agreement.

     The Servicer shall be permitted, in its sole discretion, to waive the
Monthly Servicing Fee for any Distribution Date, in whole or in part, by notice
to the Trustee on or before the related Determination Date; provided that the
Servicer reasonably believes that sufficient Non-Principal Collections shall be
available on any future Distribution Date to pay the waived portion of Monthly
Servicing Fee. The waived portion of such Monthly Servicing Fee shall be paid on
a future Distribution Date to the extent amounts are available therefor pursuant
to Section 4.10(a) or to the extent that amounts may be netted with respect
thereto in accordance with the terms of this Series Supplement or the Agreement;
provided, however, that, to the extent any such waived Monthly Servicing Fee is
so paid, the related portion of the Monthly Servicing Fee to be paid by the
Seller shall be paid by the Seller to the Servicer.

     If the Servicer is DFS, and payment of any portion of the Monthly Servicing
Fee to DFS on a Distribution Date would require a withdrawal from the Reserve
Fund, then absent affirmative notice to the Trustee by DFS to the contrary, DFS
shall be deemed to have waived payment of that portion on that Distribution
Date; provided that a deemed waiver described in this sentence shall not occur
on more than two Distribution Dates in any twelve month period and shall not
occur on any two consecutive Distribution Dates.

     SECTION 3.2 Servicer Advances. On or before each Distribution Date, the
Servicer will deposit into the Collection Account as an advance (a "Servicer
Advance") an amount equal to the amount of interest due but unpaid on any
Receivable for the related Collection Period (but only to the extent that the
Servicer reasonably expects to recover that Servicer Advance from subsequent
payments on that delinquent Receivable). No Servicer Advance shall be made by
the Servicer for the principal portion of the Receivables or for Defaulted
Receivables. The Servicer shall reimburse itself for a Servicer Advance on the
subsequent Determination Date or Distribution Date (and, if necessary, on other
Determination Dates or Distribution Dates) out of funds collected on all
Receivables prior to the deposit of funds in the Collection Account.

                                       15

<PAGE>   21

                                   ARTICLE IV

                 Rights of Series 2000-3 Certificateholders and
                    Allocation and Application of Collections

         SECTION 4.1 Allocations; Payments to Seller. (1) Subject to Section
4.3(c) of the Agreement, and after giving effect to any allocations to the
Dealer Overconcentration Series, Collections of Non-Principal Receivables and
Principal Receivables, Miscellaneous Payments and Defaulted Amounts, as they
relate to Series 2000-3, shall be allocated and distributed as set forth in this
Article IV.

         (b) The Servicer shall instruct the Trustee to withdraw from the
Collection Account and pay (and the Trustee shall so withdraw and pay) to the
Seller on each Deposit Date any funds not required to be held therein (or not
required to be transferred from the Collection Account to a deposit account for
the benefit of Investor Certificateholders of any Series).

         The withdrawals to be made from the Collection Account pursuant to this
Section 4.1(b) do not apply to deposits into the Collection Account that do not
represent Collections, including Miscellaneous Payments, payment of the purchase
price for the Certificateholders' Interest pursuant to Section 2.3 of the
Agreement, payment of the purchase price for the Series 2000-3
Certificateholders' Interest pursuant to Section 7.1 of this Series Supplement
and proceeds from the sale, disposition or liquidation of Receivables pursuant
to Section 9.2 or 12.2 of the Agreement.

         SECTION 4.2 Monthly Interest; Determination of Certificate Rate. (1)
"Monthly Interest" with respect to the Series 2000-3 Certificates on any
Distribution Date shall be an amount equal to the sum of the Class A Monthly
Interest, the Class B Monthly Interest and the Class C Monthly Interest.
Interest on the respective outstanding principal balance of each Class of
Certificates shall accrue at the Class A Certificate Rate, Class B Certificate
Rate or Class C Certificate Rate, as applicable, and shall be payable to
Certificateholders on each Distribution Date.

         On the Determination Date preceding each Distribution Date, the
Servicer shall determine the excess, if any (the "Class A Interest Shortfall"),
of (x) the Class A Monthly Interest for the Interest Period applicable to such
Distribution Date over (y) the amount which shall be available to be paid to the
Class A Certificateholders as Class A Monthly Interest from the Interest Funding
Account on such Distribution Date pursuant to this Series Supplement. "Class A
Additional Interest" shall mean, as of any Distribution Date, an amount equal to
the product of (i) the Class A Certificate Rate for the Interest Period then
ended, (ii) a fraction the numerator of which is the actual number of days in
that Interest Period and the denominator of which is 360, and (iii) the Class A
Interest Shortfall, if any, for the previous Distribution Date. Notwithstanding
anything to the contrary herein, Class A Additional Interest shall be payable to
the Interest Funding Account or distributed to Class A Certificateholders only
to the extent permitted by applicable law.

         On the Determination Date preceding each Distribution Date, the
Servicer shall determine the excess, if any (the "Class B Interest Shortfall"),
of (x) the Class B Monthly Interest for the

                                       16
<PAGE>   22

Interest Period applicable to such Distribution Date over (y) the amount which
shall be available to be paid to the Class B Certificateholders as Class B
Monthly Interest from the Interest Funding Account on such Distribution Date
pursuant to this Series Supplement. "Class B Additional Interest" shall mean, as
of any Distribution Date, an amount equal to the product of (i) the Class B
Certificate Rate for the Interest Period then ended, (ii) a fraction the
numerator of which is the actual number of days in that Interest Period and the
denominator of which is 360, and (iii) the Class B Interest Shortfall, if any,
for the previous Distribution Date. Notwithstanding anything to the contrary
herein, Class B Additional Interest shall be payable to the Interest Funding
Account or distributed to Class B Certificateholders only to the extent
permitted by applicable law.

         On the Determination Date preceding each Distribution Date, the
Servicer shall determine the excess, if any (the "Class C Interest Shortfall"),
of (x) the Class C Monthly Interest for the Interest Period applicable to such
Distribution Date over (y) the amount which shall be available to be paid to the
Class C Certificateholders as Class C Monthly Interest from the Interest Funding
Account on such Distribution Date pursuant to this Series Supplement. "Class C
Additional Interest" shall mean, as of any Distribution Date, an amount equal to
the product of (i) the Class C Certificate Rate for the Interest Period then
ended, (ii) a fraction the numerator of which is the actual number of days that
Interest Period and the denominator of which is 360, and (iii) such Class C
Interest Shortfall, if any, for the previous Distribution Date. Notwithstanding
anything to the contrary herein, Class C Additional Interest shall be payable to
the Interest Funding Account or distributed to Class C Certificateholders only
to the extent permitted by applicable law.

         (b) The Distribution Date Statement shall specify the applicable Net
Receivables Rate for the next Interest Period. Based on such Distribution Date
Statement (and on the Trustee's calculation of LIBOR) the Trustee shall
determine the Class A, Class B and Class C Certificate Rates for each Interest
Period on the Determination Date immediately preceding each Interest Period. The
Trustee shall notify the Servicer and the Listing Agent on each Adjustment Date
of the Trustee's determination of LIBOR. The establishment of LIBOR on each
Adjustment Date (or in the case of the date specified in the proviso to the
definition of Adjustment Date, promptly following such date) by the Trustee and
the Trustee's calculation of the Class A, Class B and Class C Certificate Rates
shall (in the absence of manifest error) be final and binding.

         SECTION 4.3 Determination of Monthly Principal. The amount of monthly
principal ("Monthly Principal") distributable with respect to the Series 2000-3
Certificates on each Distribution Date with respect to an Early Amortization
Period and the Accumulation Period shall be equal to the Available Investor
Principal Collections with respect to such Distribution Date; provided, however,
that for each Distribution Date with respect to the Accumulation Period, Monthly
Principal, at the option of the Seller, may be increased to include amounts
otherwise payable or distributable to the Seller (including without limitation
(i) amounts allocable to other Series but not required to be paid to such other
Series on such Distribution Date and not required to be kept in a deposit
account for such other Series after such Distribution Date and (ii) Collections
otherwise allocable to the Seller's Interest)) or may be limited to the
Controlled Deposit Amount for such Distribution Date; and provided further,
however, that Monthly Principal shall not exceed the outstanding principal
balance of the Series 2000-3 Certificates.

                                       17
<PAGE>   23

         SECTION 4.4 Establishment of Reserve Fund and Funding Accounts. (a)(i)
The Trustee, for the benefit of the Series 2000-3 Certificateholders, shall
cause to be established and maintained in the name of the Trustee, on behalf of
the Trust, an Eligible Deposit Account (the "Reserve Fund") which shall be
identified as the "Reserve Fund for the Distribution Financial Services
Floorplan Master Trust, Series 2000-3" and shall bear a designation clearly
indicating that the funds deposited therein are held for the benefit of the
Series 2000-3 Certificateholders.

         (ii) At the direction of the Servicer, funds on deposit in the Reserve
Fund shall be invested by the Trustee in Eligible Investments selected by the
Servicer that shall mature so that such funds shall be available at the close of
business on or before the Business Day next preceding the following Distribution
Date. All Eligible Investments shall be held by the Trustee for the benefit of
the Series 2000-3 Certificateholders. On each Distribution Date, all interest
and other investment earnings (net of losses and investment expenses) on funds
on deposit in the Reserve Fund and received prior to such Distribution Date
shall be applied as set forth in Section 4.6(a) of this Series Supplement. Funds
deposited in the Reserve Fund on the Business Day preceding a Distribution Date
are not required to be invested overnight.

         (b)(i) The Trustee, for the benefit of the Series 2000-3
Certificateholders, shall establish and maintain in the name of the Trustee, on
behalf of the Trust, an Eligible Deposit Account (the "Interest Funding
Account"), which shall be identified as the "Interest Funding Account for the
Distribution Financial Services Floorplan Master Trust, Series 2000-3" and shall
bear a designation clearly indicating that the funds deposited therein are held
for the benefit of the Series 2000-3 Certificateholders.

         (ii) At the direction of the Servicer, funds on deposit in the Interest
Funding Account shall be invested by the Trustee in Eligible Investments
selected by the Servicer that shall mature so that such funds shall be available
at the close of business on or before the Business Day next preceding the
following Distribution Date. All such Eligible Investments shall be held by the
Trustee for the benefit of the Series 2000-3 Certificateholders. On each
Distribution Date, all interest and other investment earnings (net of losses and
investment expenses) on funds on deposit in the Interest Funding Account and
received prior to such Distribution Date shall be applied as set forth in
Section 4.6(a) of this Series Supplement. Funds deposited in the Interest
Funding Account on the Business Day preceding a Distribution Date are not
required to be invested overnight.

         (c)(i) The Trustee, for the benefit of the Series 2000-3
Certificateholders, shall establish and maintain in the name of the Trustee, on
behalf of the Trust, an Eligible Deposit Account (the "Principal Funding
Account"), which shall be identified as the "Principal Funding Account for
Distribution Financial Services Floorplan Master Trust, Series 2000-3" and shall
bear a designation clearly indicating that the funds deposited therein are held
for the benefit of the Series 2000-3 Certificateholders.

         (ii) At the direction of the Servicer, funds on deposit in the
Principal Funding Account shall be invested by the Trustee in Eligible
Investments selected by the Servicer that shall mature so that such funds shall
be available at the close of business on or before the Business Day next
preceding

                                       18

<PAGE>   24

the following Distribution Date. All such Eligible Investments shall be held by
the Trustee for the benefit of the Series 2000-3 Certificateholders. On each
Distribution Date all interest and other investment earnings (net of losses and
investment expenses) on funds on deposit in the Principal Funding Account and
received prior to such Distribution Date shall be applied as set forth in
Section 4.6(a) of this Series Supplement. Funds deposited in the Principal
Funding Account on the Business Day preceding the Expected Final Payment Date
are not required to be invested overnight.

         (d)(i) The Trustee, for the benefit of the Series 2000-3
Certificateholders, shall establish and maintain in the name of the Trustee, on
behalf of the Trust, an Eligible Deposit Account (the "Excess Funding Account"),
which shall be identified as the "Excess Funding Account for Distribution
Financial Services Floorplan Master Trust, Series 2000-3" and shall bear a
designation clearly indicating that the funds deposited therein are held for the
benefit of the Series 2000-3 Certificateholders.

         (ii) At the direction of the Servicer, funds on deposit in the Excess
Funding Account shall be invested by the Trustee in Eligible Investments
selected by the Servicer. All such Eligible Investments shall be held by the
Trustee for the benefit of the Series 2000-3 Certificateholders. On each
Distribution Date, all interest and other investment earnings (net of losses and
investment expenses) on funds on deposit in the Excess Funding Account and
received prior to such Distribution Date shall be applied as set forth in
Section 4.6(a) of this Series Supplement. Funds deposited in the Excess Funding
Account on any Distribution Date shall be invested in Eligible Investments that
shall mature so that such funds shall be available on or before the close of
business on the Business Day next preceding the following Distribution Date;
provided that if, pursuant to Section 4.12, deposits to and withdrawals from the
Excess Funding Account are being made on a weekly or daily basis, then such
Eligible Investments shall mature on each Business Day on a weekly or daily
basis, as the case may be; provided further that such Eligible Investments shall
still mature so that funds shall be available on or before the close of business
on the Business Day next preceding the following Distribution Date. Funds
deposited in the Excess Funding Account on the Business Day preceding a
Distribution Date are not required to be invested overnight.

         (e)(i) The Trustee, for the benefit of the Series 2000-3
Certificateholders, shall establish and maintain in the name of the Trustee, on
behalf of the Trust, an Eligible Deposit Account (the "Yield Supplement
Account"), which shall be identified as the "Yield Supplement Account for the
Distribution Financial Services Floorplan Master Trust, Series 2000-3" and shall
bear a designation clearly indicating that the funds deposited therein are held
for the benefit of the Series 2000-3 Certificateholders.

         (ii) At the direction of the Servicer, funds on deposit in the Yield
Supplement Account shall be invested by the Trustee in Eligible Investments
selected by the Servicer that shall mature so that such funds shall be available
at the close of business on or before the Business Day next preceding the
following Distribution Date. All such Eligible Investments shall be held by the
Trustee for the benefit of the Series 2000-3 Certificateholders. On each
Distribution Date, all interest and other investment earnings (net of losses and
investment expenses) on funds on deposit in the Yield Supplement Account and
received prior to such Distribution Date shall be applied as set forth in

                                       19

<PAGE>   25

Section 4.6(a) of this Series Supplement. Funds deposited in the Yield
Supplement Account on the Business Day preceding a Distribution Date are not
required to be invested overnight.

         (f)(i) The Trustee shall possess all right, title and interest in and
to all funds on deposit from time to time in, and all Eligible Investments
credited to, the Reserve Fund, the Interest Funding Account, the Principal
Funding Account, the Yield Supplement Account and the Excess Funding Account
(collectively, the "Series 2000-3 Accounts") and in all proceeds thereof. The
Series 2000-3 Accounts shall be under the sole dominion and control of the
Trustee for the benefit of the Certificateholders. If, at any time, any of the
Series 2000-3 Accounts ceases to be an Eligible Deposit Account, the Trustee (or
the Servicer on its behalf) shall within 10 Business Days (or such longer
period, not to exceed 30 calendar days, as to which each Rating Agency may
consent) establish a new Series 2000-3 Account meeting the conditions specified
in paragraph (a)(i), (b)(i), (c)(i), (d)(i) or (e)(i) above, as applicable, as
an Eligible Deposit Account and shall transfer any cash and/or investments to
such new Series 2000-3 Account. Neither the Seller, the Servicer nor any other
Person or entity claiming by, through or under the Seller, the Servicer or any
such other Person or entity shall have any right, title or interest in, or any
right to withdraw any amount from, any Series 2000-3 Account, except as
expressly provided herein. Schedule 1, which is hereby incorporated into and
made part of this Series Supplement, identifies each Series 2000-3 Account by
setting forth the account number of each such account, the account designation
of each such account and the name of the institution with which such account has
been established. If a substitute Series 2000-3 Account is established pursuant
to this Section, the Servicer shall provide to the Trustee an amended Schedule
1, setting forth the relevant information for such substitute Series 2000-3
Account.

         (ii) Pursuant to the authority granted to the Servicer in Section
3.1(a) of the Agreement, the Servicer shall have the power, revocable by the
Trustee, to make withdrawals and payments or to instruct the Trustee to make
withdrawals and payments from the Series 2000-3 Accounts for the purposes of
carrying out the Servicer's or the Trustee's duties hereunder.

         (g) Unless otherwise agreed to by the Rating Agencies, at no time may
funds on deposit in any Series 2000-3 Account in an amount greater than 10% of
the outstanding principal balance of the Certificates be invested in Eligible
Investments (other than obligations of the United States government or
investments in a mutual fund that does not have credit concentrations greater
than 10%) of any single entity or its Affiliates.

         (h) Upon payment in full of all amounts payable on the Series 2000-3
Certificates pursuant to this Series Supplement, or any earlier date
contemplated by this Series Supplement, any funds remaining on deposit in any
Series 2000-3 Account shall be paid to the Seller.

         (i) The Trustee shall not in any way be held liable by reason of any
insufficiency in any Series 2000-1 Account held by the Trustee resulting from
any investment loss on any Eligible Investment included therein (except to the
extent that the Trustee is the obligor and has defaulted thereon).

                                       20
<PAGE>   26

              SECTION 4.5 Deficiency Amount. On each Determination Date, with
        respect to the related Distribution Date (the "current Distribution
        Date"), the Servicer shall determine the amount (the "Deficiency
        Amount"), if any, by which

                      (a)  the sum of

                           (i) the Monthly Interest for the current Distribution
                      Date,

                           (ii) any Monthly Interest for any prior Distribution
                      Dates not distributed to the Certificateholders on a prior
                      Distribution Date,

                           (iii) Additional Interest, if any, for the current
                      Distribution Date and any Additional Interest for any
                      prior Distribution Date not distributed to the
                      Certificateholders on such prior Distribution Date (but
                      only to the extent permitted by applicable law),

                           (iv) the Certificateholders' Monthly Servicing Fee
                      for the current Distribution Date,

                           (v) the Investor Default Amount for the current
                      Distribution Date, and

                           (vi) the Series 2000-3 Allocation Percentage of the
                      amount of any Adjustment Payment required to be deposited
                      in the Collection Account pursuant to Section 3.9(a) of
                      the Agreement with respect to the related Collection
                      Period that has not been so deposited as of such
                      Determination Date exceeds

                      (b) the sum of Investor Non-Principal Collections for the
              current Distribution Date plus any Investment Proceeds, if any,
              with respect to such Distribution Date.

              SECTION 4.6 Application of Investor Non-Principal Collections,
        Investment Proceeds, Servicer Advances and Available Investor Principal
        Collections. The Servicer shall direct the Trustee (by setting forth the
        following amounts in the related Distribution Date Statement) to make
        the following distributions on each Distribution Date (and the Trustee
        shall distribute):

              (a)     On each Distribution Date, an amount equal to the sum of
        Investor Non-Principal Collections on deposit in the Collection Account
        (after giving effect to repayment to the Servicer of any Servicer
        Advances from any previous Distribution Dates) and any Investment
        Proceeds and the Servicer Advance, if any, for such Distribution Date,
        with respect to such Distribution Date in the following priority:

                      (i) first, an amount equal to the Class A Monthly Interest
              for such Distribution Date, plus the amount of any Class A Monthly
              Interest for any prior Distribution Dates not

                                       21
<PAGE>   27

         distributed to the Class A Certificateholders on such prior
         Distribution Dates plus (but only to the extent permitted under
         applicable law) the amount of any Class A Additional Interest for the
         current Distribution Date and, without duplication, any Class A
         Additional Interest previously due but not distributed to the Class A
         Certificateholders on prior Distribution Dates, shall be deposited to
         the Interest Funding Account;

                      (ii) second, an amount equal to the Class B Monthly
         Interest for such Distribution Date, plus the amount of any Class B
         Monthly Interest for any prior Distribution Dates not distributed to
         the Class B Certificateholders on such prior Distribution Dates plus
         (but only to the extent permitted under applicable law) the amount of
         any Class B Additional Interest for the current Distribution Date and,
         without duplication, any Class B Additional Interest previously due but
         not distributed to the Class B Certificateholders on prior Distribution
         Dates, shall be deposited to the Interest Funding Account;

                      (iii) third, an amount equal to the Class C Monthly
         Interest for such Distribution Date, plus the amount of any Class C
         Monthly Interest for any prior Distribution Dates not distributed to
         the Class C Certificateholders on such prior Distribution Dates plus
         (but only to the extent permitted under applicable law) the amount of
         any Class C Additional Interest for the current Distribution Date and,
         without duplication any Class C Additional Interest previously due but
         not distributed to the Class C Certificateholders on prior Distribution
         Dates, shall be deposited to the Interest Funding Account;

                      (iv) fourth, so long as DFS is not the Servicer, an amount
         equal to the Certificateholders' Monthly Servicing Fee for such
         Distribution Date shall be distributed to the Servicer (unless such
         amount has been netted against deposits to the Collection Account);

                      (v) fifth, an amount equal to the Reserve Fund Deposit
         Amount, if any, for such Distribution Date shall be deposited in the
         Reserve Fund;

                      (vi) sixth, an amount equal to the Investor Default
         Amount, if any, for such Distribution Date shall be treated as a
         portion of Investor Principal Collections for such Distribution Date;

                      (vii) seventh, an amount required to reimburse
         unreimbursed Class A Investor Charge-Offs, Class B Investor Charge-Offs
         and Class C Investor Charge-Offs pursuant to Section 4.9 shall be
         treated as a portion of Investor Principal Collections for such
         Distribution Date;

                      (viii) eighth, so long as DFS is the Servicer, an amount
         equal to the Certificateholders' Monthly Servicing Fee for that
         Distribution Date shall be distributed to the Servicer, unless that
         amount has been netted against deposits to the Collection Account by
         DFS or waived;

                                       22
<PAGE>   28

                      (ix) ninth, any unpaid Class A Carry-over Amount, Class B
         Carry-over Amount or Class C Carry-over Amount for any previous
         Distribution Date, plus to the extent permitted under applicable law,
         the amount of any Class A Carry-over Amount Additional Interest, Class
         B Carry-over Amount Additional Interest and Class C Carry-over Amount
         Additional Interest for the current Distribution Date and, without
         duplication, any Class A Carry-over Amount Additional Interest, Class B
         Carry-over Amount Additional Interest and Class C Carry-over Amount
         Additional Interest previously due but not distributed to the Class A
         Certificateholders, Class B Certificateholders and Class C
         Certificateholders, respectively, shall be deposited in the Interest
         Funding Account;

                      (x) tenth, if that Distribution Date occurs prior to the
         beginning of the Accumulation Period and prior to the occurrence of an
         Early Amortization Event, an amount equal to the Yield Supplement
         Account Deposit Amount, if any, for that Distribution Date will be
         deposited in the Yield Supplement Account; and

                      (xi) eleventh, the balance, if any, shall constitute
         "Excess Servicing" and shall be allocated and distributed as set forth
         in Section 4.10.

         (b) On each Distribution Date with respect to the Revolving Period, the
Servicer shall direct the Trustee in writing by setting forth the following
amounts on the Distribution Date Statement to apply an amount equal to the
Available Investor Principal Collections deposited in the Collection Account for
the related Collection Period shall be applied in the following priority:

                      (i) first, if (A) the Unconcentrated Pool Balance at the
         end of the preceding Collection Period is less than the Unconcentrated
         Pool Balance at the end of the second preceding Collection Period and
         (B) the Unconcentrated Pool Balance at the end of the preceding
         Collection Period is less than the Required Participation Amount for
         such Distribution Date (calculated before giving effect to any deposits
         to be made on such Distribution Date to the Excess Funding Account and
         any excess funding account for any other Series in their revolving
         periods to be made on such Distribution Date), then the Servicer shall
         direct the Trustee to deposit (and the Trustee shall deposit) Available
         Investor Principal Collections into the Excess Funding Account in an
         amount which shall reduce the Invested Amount such that, together with
         the deposits to the excess funding accounts, if any, (and any resulting
         reductions in the invested amounts) for other outstanding Series in
         their revolving periods for such Distribution Date, the Unconcentrated
         Pool Balance is equal to the Required Participation Amount, and

                      (ii) second, an amount equal to the balance (such balance
         being part of "Excess Principal Collections"), if any, of such
         Available Investor Principal Collections shall be applied in accordance
         with Section 4.4 of the Agreement.

For purposes of determining the amount to be applied pursuant to subparagraph
(i) above, allocations of the amounts to be deposited in the Excess Funding
Account and the excess funding

                                       23

<PAGE>   29

account for other outstanding Series shall be made pro rata on the basis of the
invested amounts (including the Invested Amount for Series 2000-3).

         If the Servicer has elected in respect of a Collection Period to make
withdrawals from the Excess Funding Account on a daily or weekly basis pursuant
to Section 4.12(b), then deposits into the Excess Funding Account required by
this Section 4.6(b) shall be made on each Business Day in such Collection Period
(if daily withdrawals and deposits have been elected) or on each Wednesday (or
the next succeeding Business Day if such Wednesday is not a Business Day) in
such Collection Period (if weekly withdrawals and deposits have been elected).
In the case of such election, the Unconcentrated Pool Balance referred to in
clause (B) above shall be the Unconcentrated Pool Balance on the preceding
Business Day, in the case of an election to make daily deposits and withdrawals,
and on the Monday next preceding the related Wednesday, in the case of an
election to make weekly deposits and withdrawals.

                      (c) On each Distribution Date (x) with respect to the
                 Accumulation Period or (y) an Early Amortization Period (if a
                 Responsible Officer of the Trustee has actual knowledge of such
                 Early Amortization Period), an amount equal to the Available
                 Investor Principal Collections on deposit in the Collection
                 Account shall be distributed in the following priority:

                      (i) first, an amount equal to Monthly Principal for such
                 Distribution Date shall be deposited by the Servicer or the
                 Trustee into the Principal Funding Account; and

                     (ii) second, for each Distribution Date with respect to
                 the Accumulation Period (unless an Early Amortization Event has
                 occurred), an amount equal to the balance (such balance being
                 part of "Excess Principal Collections"), if any, of such
                 Available Investor Principal Collections shall be applied in
                 accordance with the written instructions of the Servicer in
                 accordance with Section 4.4 of the Agreement.

                 SECTION  4.7 Distributions to Series 2000-3 Certificateholders.
(a) The Servicer shall direct the Trustee (by setting forth the amounts in
Section 4.7(a)(i) in the related Distribution Date Statement) to make (and the
Trustee shall make) the following distributions at the following times from the
Interest Funding Account, the Principal Funding Account and the Excess Funding
Account:

                      (i) on each Distribution Date, available amounts on
                 deposit in the Interest Funding Account shall be distributed to
                 the Series 2000-3 Certificateholders in the following order of
                 priority:

                          (A) first, to the Class A Certificateholders, an
                     amount equal to the sum of (i) the Class A Monthly Interest
                     for the current Distribution Date, plus (ii) any Class A
                     Monthly Interest that was not distributed on any prior
                     Distribution Date to the Class A Certificateholders, plus
                     (iii) to the extent permitted under applicable law, the
                     amount of any Class A Additional Interest for the current
                     Distribution Date and, without duplication, any Class A
                     Additional Interest previously due but not distributed to
                     the Class A Certificateholders;

                                       24

<PAGE>   30

                           (B) second, to the Class B Certificateholders, an
                  amount equal to the sum of (i) the Class B Monthly Interest
                  for the current Distribution Date, plus (ii) any Class B
                  Monthly Interest that was not distributed on any Distribution
                  Date prior to the current Distribution Date to the Class B
                  Certificateholders, plus (iii) to the extent permitted under
                  applicable law, the amount of any Class B Additional Interest
                  for the current Distribution Date and, without duplication,
                  any Class B Additional Interest previously due but not
                  distributed to the Class B Certificateholders;

                           (C) third, to the Class C Certificateholders, an
                  amount equal to the sum of (i) the Class C Monthly Interest
                  for the current Distribution Date, plus (ii) any Class C
                  Monthly Interest that was not distributed on any Distribution
                  Date prior to the current Distribution Date to the Class C
                  Certificateholders, plus (iii) to the extent permitted under
                  applicable law, the amount of any Class C Additional Interest
                  for the current Distribution Date and, without duplication,
                  any Class C Additional Interest previously due but not
                  distributed to the Class C Certificateholders;

                           (D) fourth, to the Class A Certificateholders, the
                  sum of any Class A Carry-over Amount for the current
                  Distribution Date plus any unpaid Class A Carry-over Amount
                  for any previous Distribution Date plus to the extent
                  permitted under applicable law, the amount of any Class A
                  Carry-over Amount Additional Interest for the current
                  Distribution Date and, without duplication, any Class A
                  Carry-over Amount Additional Interest previously due but not
                  distributed to the Class A certificateholders;

                           (E) fifth, to the Class B Certificateholders, the sum
                  of any Class B Carry-over Amount for the current Distribution
                  Date plus any unpaid Class B Carry-over Amount for any
                  previous Distribution Date plus to the extent permitted under
                  applicable law, the amount of any Class B Carry-over Amount
                  Additional Interest for the current Distribution Date and,
                  without duplication, any Class B Carry-over Amount Additional
                  Interest previously due but not distributed to the Class B
                  certificateholders; and

                           (F) sixth, to the Class C Certificateholders, the sum
                  of any Class C Carry-over Amount for the current Distribution
                  Date plus any unpaid Class C Carry-over Amount for any
                  previous Distribution Date plus to the extent permitted under
                  applicable law, the amount of any Class C Carry-over Amount
                  Additional Interest for the current Distribution Date and,
                  without duplication, any Class C Carry-over Amount Additional
                  Interest previously due but not distributed to the Class C
                  certificateholders.

                  (ii) on each Special Payment Date (if a Responsible Officer of
         the Trustee has actual knowledge of the Early Amortization Period) and
         on the Expected Final Payment Date, all amounts on deposit in the
         Principal Funding Account shall be distributed to the Series 2000-3
         Certificateholders in the following order of priority: (A) first, to
         the Class A

                                     25
<PAGE>   31

         Certificateholders until the outstanding principal balance of the Class
         A Certificates has been reduced to zero; (B) second, to the Class B
         Certificateholders until the outstanding principal balance of the Class
         B Certificates has been reduced to zero; and (C) to the Class C
         Certificateholders until the outstanding principal balance of the Class
         C Certificates has been reduced to zero; provided, however, that the
         maximum amount distributed pursuant to this clause (ii) on any
         Distribution Date shall not exceed the excess, if any, of (x) the sum
         of the outstanding principal balance of the Class A, Class B and Class
         C Certificates, over (y) the sum of the unreimbursed Class A Investor
         Charge-Offs, Class B Investor Charge-Offs and Class C Investor
         Charge-Offs, each on such Distribution Date.

         (b) The distributions to be made pursuant to this Section are subject
to the provisions of Sections 2.3, 9.2, 10.1 and 12.2 of the Agreement and
Section 8.1 and 8.2 of this Series Supplement.

         SECTION 4.8 Application of Reserve Fund. (1) If Investor Non-Principal
Collections and Investment Proceeds on any Distribution Date (plus the amount of
any Servicer Advance for such Distribution Date) are not sufficient to make the
entire distributions required on such Distribution Date by Sections 4.6(a)(i),
(ii), (iii), (iv), (vi) and (viii), the Servicer shall direct the Trustee to
withdraw (and the Trustee shall withdraw) funds from the Reserve Fund to the
extent available therein, and apply such funds to complete the distributions
pursuant to Section 4.6(a)(i), (ii), (iii), (iv), (vi) and (viii) in the
numerical order thereof.

         (b) On the Termination Date, any funds in the Reserve Fund shall be
treated as Available Investor Principal Collections. Upon payment in full of the
outstanding principal balance of the Series 2000-3 Certificates, any funds
remaining on deposit in the Reserve Fund shall be paid to the Seller.

         SECTION 4.9 Investor Charge-Offs. If on any Distribution Date (after
giving effect to the allocations, distributions, withdrawals and deposits to be
made on such Distribution Date) the balance of the Reserve Fund is zero, then
the Class C Invested Amount shall be reduced by the lesser of the Deficiency
Amount for that Distribution Date and the Investor Default Amount for that
Distribution Date (the lesser of such Deficiency Amount and such Investor
Default Amount being a "Class C Investor Charge-Off"). In the event that any
such reduction of the Class C Invested Amount would cause the Class C Invested
Amount to be a negative number, the Class C Invested Amount shall be maintained
at or reduced to zero, and the Class B Invested Amount shall be reduced by the
amount of such excess (the amount of such reduction being a "Class B Investor
Charge-Off"). In the event that any such reduction of the Class B Invested
Amount would cause the Class B Invested Amount to be a negative number, the
Class B Invested Amount shall be maintained at or reduced to zero, and the Class
A Invested Amount shall be reduced by the amount of such excess but not by more
than the Class A Invested Amount on such Distribution Date (the amount of such
reduction being a "Class A Investor Charge-Off"). Class A Investor Charge-Offs,
Class B Investor Charge-Offs and Class C Investor Charge-Offs shall thereafter
be reimbursed (in that order) and the Class A Invested Amount, Class B Invested
Amount and Class C Invested Amount increased (in that order) (but not by an
amount in excess of the aggregate unreimbursed Class A Investor Charge-Offs,
Class B Investor Charge-Offs and Class C Investor Charge-Offs, as the case may
be) on any

                                       26
<PAGE>   32

Distribution Date by the sum of (a) Allocable Miscellaneous Payments with
respect to such Distribution Date and (b) the amount allocated and available for
that purpose pursuant to Section 4.6(a)(vii). The Servicer shall be responsible
for calculating Class A, Class B and Class C Investor Charge-Offs and shall give
the Trustee notice thereof by setting forth such amounts in the Distribution
Date Statement.

         SECTION 4.10 Excess Servicing. The Servicer shall direct the Trustee to
apply (and the Trustee shall so apply), on each Distribution Date, Excess
Servicing for such Distribution Date to make the following distributions in the
following priority:

             (a) an amount equal to the aggregate outstanding amounts of
         the Monthly Servicing Fee which have been previously waived pursuant to
         Section 3.1 shall be distributed to the Servicer; and

             (b) the balance, if any, shall be distributed to the Seller.

         SECTION 4.11  Excess Principal Collections.

         "Series 2000-3 Excess Principal Collections", with respect to any
Distribution Date, shall mean an amount equal to the lesser of (a) the Series
2000-3 Principal Shortfall, if any, for such Distribution Date and (b) an amount
equal to the product of (x) excess principal collections for all Series for such
Distribution Date and (y) a fraction, the numerator of which is the Series
2000-3 Principal Shortfall for such Distribution Date and the denominator of
which is the aggregate amount of principal shortfalls for all Series for such
Distribution Date.

         SECTION 4.12 Excess Funding Account. (a) Any funds on deposit in the
Excess Funding Account at the beginning of the Accumulation Period or upon the
occurrence of an Early Amortization Event shall be deposited in the Principal
Funding Account. In addition, no funds shall be deposited in the Excess Funding
Account during the Accumulation Period or any Early Amortization Period.

         (b) If (i) on any Determination Date during the Revolving Period there
are any funds in the Excess Funding Account and (ii) the Unconcentrated Pool
Balance at the end of the preceding Collection Period is greater than the
Unconcentrated Pool Balance at the end of the second preceding Collection
Period, then, subject to the other provisions of this Section 4.12(b) and to
Sections 4.12(c) and (d), the Invested Amount and the invested amounts (but, in
each case, not in excess of the initial principal amount of such Series) for all
other outstanding Series that provide for an excess funding account or similar
arrangement and are in their revolving periods shall be increased such that,
after giving effect to such increases, the Required Participation Amount is at
least equal to the Unconcentrated Pool Balance. On such Determination Date, the
Servicer shall notify the Trustee of the amount, if any, of such increase in the
Invested Amount and the Trustee shall withdraw from the Excess Funding Account
and pay to the Seller or allocate to one or more other Series, on the
immediately succeeding Distribution Date, an amount equal to the amount of such
increase in the Invested Amount. To the extent that the Invested Amount is
increased by any

                                       27
<PAGE>   33

payment to the Seller or any allocation to one or more other Series, the
Seller's Interest or such other Series' invested amount, as applicable, shall be
reduced by the amount of such payment. In addition, any increase in the Invested
Amount is subject to the condition that after giving effect to such increase the
Unconcentrated Pool Balance equals or exceeds the Required Participation Amount.
In connection with the foregoing, the Seller shall endeavor (taking into account
any seasonality experienced in the Accounts in the Trust) to minimize the
amounts on deposit, from time to time, in the Excess Funding Account.

         The Seller may elect to make withdrawals from the Excess Funding
Account and the excess funding accounts or similar arrangements for other Series
on a daily or weekly basis during a Collection Period by giving the Trustee
notice of such election at least two Business Days and no more than five
Business Days prior to the commencement of such daily or weekly withdrawals. If
such election is made, then deposits into the Excess Funding Account and excess
funding accounts or similar arrangements for other Series shall be made on a
similar basis for the related Collection Period. If such election is for
withdrawals on a daily basis, then such withdrawals shall be made on each
Business Day and the Unconcentrated Pool Balance to be referenced shall be the
Unconcentrated Pool Balance on the next preceding Business Day. If such election
is for withdrawals on a weekly basis, then such withdrawals shall be made on
each Wednesday (or if such Wednesday is not a Business Day, then on the Business
Day next succeeding such Wednesday) and the Unconcentrated Pool Balance to be
referenced shall be the Unconcentrated Pool Balance on the preceding Monday.

         (c) In the event that other Series issued by the Trust provide for
excess funding accounts or other arrangements similar to the Excess Funding
Account involving fluctuating levels of investments in Principal Receivables,
(i) the allocation of additional Principal Receivables to increase the Invested
Amount and the invested amounts of such other Series (and the related
withdrawals from the Excess Funding Account and the other excess funding or
similar accounts) shall be based on the proportion that the amount on deposit in
the Excess Funding Account bears to amounts on deposit in the excess funding
accounts (including the Excess Funding Account) of all Series providing for
excess funding accounts or such similar arrangements or to amounts otherwise
similarly available and (ii) the deposit of amounts into the Excess Funding
Account and the excess funding accounts of such other Series shall be pro rata
based on the proportion that the Invested Amount bears to the invested amounts
(including the Invested Amount) of all Series providing for excess funding
accounts or such similar arrangements.

         (d) In the event that any other Series is in an amortization period,
early amortization period or accumulation period, the amounts of any withdrawals
from the Excess Funding Account shall be applied first to satisfy in full any
then applicable funding or payment requirements of such Series and second to
make a payment to the Seller. In the event that more than one other Series is in
an amortization period, early amortization period or accumulation period, the
amounts of any withdrawals from the Excess Funding Account shall be allocated
(and, if necessary, reallocated) among such Series as specified in the related
Supplements for such Series, to meet the funding or payment requirements of each
such Series first to satisfy in full all then applicable funding or payment
requirements of each such Series and second to make a payment to the Seller.

                                       28

<PAGE>   34

         SECTION 4.13 Yield Supplement Account. On each Distribution Date prior
to the beginning of the Accumulation Period and prior to the occurrence of an
Early Amortization Event, the Trustee shall deposit Non-Principal Collections
and Investment Proceeds, if any--to the extent available pursuant to Section
4.6(a)(x)--into the Yield Supplement Account in an amount equal to the Yield
Supplement Account Deposit Amount, if any, for that Distribution Date.

         If the Class A Monthly Interest, Class B Monthly Interest or Class C
Monthly Interest for any Distribution Date, determined as if the interest rate
were based on LIBOR plus the applicable margin, exceeds the applicable monthly
interest determined on the basis of the related Net Receivables Rate, the
Servicer shall direct the Trustee to withdraw (and the Trustee shall withdraw)
funds from the Yield Supplement Account, to the extent available, and apply
those funds to deposit the amount of such excess into the Interest Funding
Account first, for the benefit of the Class A Certificates, second, for the
benefit of the Class B Certificates, and third, for the benefit of the Class C
Certificates.

         Any funds on deposit in the Yield Supplement Account at the beginning
of the Accumulation Period or upon the occurrence of an Early Amortization Event
shall be deposited in the Principal Funding Account.

                                    ARTICLE V

                           Distribution and Reports to
                        Series 2000-3 Certificateholders

         SECTION 5.1 Distributions. (a) On each Distribution Date, the Trustee
as paying agent shall distribute to each Series 2000-3 Certificateholder of
record on the preceding Record Date (other than as provided in Section 12.2 of
the Agreement respecting a final distribution) such Series 2000-3
Certificateholder's pro rata share (based on the outstanding principal balances
of the Series 2000-3 Certificates held by such Certificateholder) of the amounts
on deposit in the Series 2000-3 Accounts as is payable to Series 2000-3
Certificateholders on such Distribution Date pursuant to and subject to the
applicable priorities set forth in Section 4.7.

         (b) Except as provided in Section 12.2 of the Agreement with respect to
a final distribution, distributions to Series 2000-3 Certificateholders
hereunder shall be made by check mailed to each Series 2000-3 Certificateholder
at such Certificateholder's address appearing in the Certificate Register
without presentation or surrender of any Series 2000-3 Certificate or the making
of any notation thereon; provided, however, that with respect to Series 2000-3
Certificates registered in the name of a Depository, such distributions shall be
made to such Depository in immediately available funds.

         (c) For so long as any of the Series 2000-3 Certificates are listed on
the Luxembourg Stock Exchange, the Trustee shall notify the Luxembourg Stock
Exchange in the event that any of such Series 2000-3 Certificates listed on the
Luxembourg Stock Exchange do not receive scheduled

                                       29
<PAGE>   35

distributions of interest or principal on any Distribution Date in accordance
with instructions from the Servicer (which may be standing instructions).

         SECTION 5.2 Reports and Statements to Series 2000-3 Certificateholders.
(a) At least two Business Days prior to each Distribution Date, the Servicer
shall provide to the Trustee, the Rating Agencies and, for so long as any Series
2000-3 Certificates are listed on the Luxembourg Stock Exchange, such exchange,
a statement substantially in the form of Exhibit B (a "Distribution Date
Statement"), and on each Distribution Date the Trustee shall forward to each
Series 2000-3 Certificateholder such statement prepared by the Servicer setting
forth certain information relating to the Trust and the Series 2000-3
Certificates.

         (b) A copy of each statement provided pursuant to paragraph (a) and a
copy of the Pooling and Servicing Agreement (without exhibits) and this Series
Supplement shall be made available to Series 2000-3 Certificateholders of record
for inspection at the Corporate Trust Office during the Trustee's normal
business hours.

         (c) On or before January 31 of each calendar year, beginning with
calendar year 2001, the Trustee shall furnish or cause to be furnished to each
Person who at any time during the preceding calendar year was a Series 2000-3
Certificateholder, a statement prepared by the Servicer containing the
information which is required to be contained in the statement to Series 2000-3
Certificateholders as set forth in paragraph (a) above, aggregated for such
calendar year or the applicable portion thereof during which such Person was a
Series 2000-3 Certificateholder, together with other information as is required
to be provided by an issuer of indebtedness under the Internal Revenue Code for
the preceding calendar year and such other customary information as is necessary
to enable the Series 2000-3 Certificateholders (or Certificate Owners) to
prepare their tax returns. Such obligation of the Trustee shall be deemed to
have been satisfied to the extent that substantially comparable information
shall be provided by the Trustee pursuant to any requirements of the Internal
Revenue Code as from time to time in effect.

         (d) For so long as the Class A Certificates or the Class B Certificates
are listed on the Luxembourg Stock Exchange and so long as the rules of such
exchange so require, notices to the holders of the Class A Certificates and the
Class B Certificates shall also be given by publication in an Authorized
European Newspaper. The Trustee shall have the right to cause the Listing Agent,
pursuant to a listing agency agreement between the Trustee and the Listing Agent
which is mutually satisfactory to the Servicer, the Trustee and the Listing
Agent, to give such notices by such publication.

                                   ARTICLE VI

                            Early Amortization Events

         SECTION 6.1 Additional Early Amortization Events. The occurrence of any
of the following events shall, immediately upon the occurrence thereof without
notice or other action on the part of the Trustee or the Series 2000-3
Certificateholders, be deemed to be an Early

                                     30

<PAGE>   36

Amortization Event solely with respect to Series 2000-3 (each, an "Additional
Early Amortization Event"):

                  (a) on any Distribution Date, the balance of the Reserve
         Fund is less than three and one-half percent (3.5%) of the aggregate
         outstanding principal balance of the Series 2000-3 Certificates, in
         each case after giving effect to all deposits, withdrawals and
         distributions on such Distribution Date; or

                  (b) any Servicer Default occurs; or

                  (c) a Class A Carry-over Amount, Class B Carry-over Amount
         or Class C Carry-over Amount is outstanding on six consecutive
         Distribution Dates (after giving effect to the distributions on each of
         those Distribution Dates); or

                  (d) on any Determination Date, the average of the Monthly
         Payment Rates for the three preceding Collection Periods is less than
         twenty-five percent (25%) (or a lower percentage if the Rating Agency
         Condition has been satisfied with respect to that lower percentage); or

                  (e) the outstanding principal amount of the Series 2000-3
         Certificates is not fully repaid on the Expected Final Payment Date; or

                  (f) the ratio (expressed as a percentage) of (i) the average
         for each month of the net losses on the Receivables (exclusive of the
         Ineligible Receivables) owned by the Trust (i.e., gross losses less
         recoveries on any Receivables) (including recoveries from collateral
         security in addition to recoveries from the products, recoveries from
         Manufacturers and insurance proceeds) during any three consecutive
         calendar months, to (ii) the average of the month-end aggregate
         balances of those Receivables (without deducting therefrom the Discount
         Portion) for such three-month period, exceeds five percent (5%) on an
         annualized basis; provided, that the percentage in this clause (f) may
         be changed, or any Early Amortization Event relating to this clause (f)
         may be waived, at the direction of the Seller and without the consent
         of any Series 2000-3 Certificateholder upon the satisfaction of the
         Rating Agency Condition; or

                  (g) the sum of all Eligible Investments and amounts on
         deposit in the Excess Funding Account and any excess funding accounts
         for any other Series represents more than fifty percent (50%) of the
         total assets of the Trust on each of six or more consecutive
         Determination Dates, after giving effect to all payments made or to be
         made on the Distribution Date next succeeding each such respective
         Determination Date; or

                  (h) the Overconcentration Amount exceeds zero for a period
         of five Business Days after any Distribution Date, unless the Rating
         Agency Condition shall have been satisfied with respect to the
         existence of the Overconcentration Amount.

                                       31

<PAGE>   37

                                   ARTICLE VII

                               Optional Repurchase

         SECTION 7.1 Optional Repurchase. (a) On any Distribution Date occurring
after the date on which the Invested Amount is reduced to less than ten percent
(10%) of the initial principal amount of the Series 2000-3 Certificates on the
Closing Date or less, the Seller shall have the option, subject to the condition
set forth in paragraph (c), to purchase the entire, but not less than the
entire, Series 2000-3 Certificateholders' Interest, at a purchase price equal to
the Reassignment Amount for such Distribution Date.

         (b) The Seller shall give the Servicer and the Trustee at least 10
Business Days' prior written notice of the Distribution Date on which the Seller
intends to exercise such purchase option. Not later than 12:00 noon, New York
City time, on such Distribution Date the Seller shall deposit the Reassignment
Amount into the Collection Account in immediately available funds. Such purchase
option is subject to payment in full of the Reassignment Amount and if for any
reason the Seller fails to deposit the Reassignment Amount, payments shall
continue to be made to Certificateholders as provided herein. The Reassignment
Amount shall be distributed as set forth in Section 8.1(b).

         (c) If at the time the Seller exercises its purchase option hereunder
the Seller's unsecured debt is unrated or has a rating lower than the lowest
investment grade rating of any Rating Agency, the Seller shall deliver to the
Trustee on such Distribution Date an Opinion of Counsel (which must be an
independent outside counsel) to the effect that, in reliance on certain
certificates to the effect that the Series 2000-3 Certificateholders' Interest
purchased by the Seller constitutes fair value for the consideration paid
therefor and as to the Seller is solvent, the purchase of the Series 2000-3
Certificateholders' Interest would not be considered a fraudulent conveyance
under applicable law.

         So long as any Series 2000-3 Certificates are listed on the Luxembourg
Stock Exchange and the rules of such exchange so require, the Trustee shall
cause notice of any such optional repurchase under this Section to be published
in an Authorized European Newspaper at least one Business Day prior to the
related Distribution Date and shall cause notice to be given by first-class
mail, postage prepaid, mailed not less than ten Business Days prior to the
applicable repurchase date, to each Holder of Class A and Class B Certificates
at the Holder's address in the register maintained by the Trustee under the
Pooling and Servicing Agreement, and shall inform the Luxembourg Stock Exchange
thereof one Business Day prior thereto in accordance with instructions from the
Servicer (which may be standing instructions).

                                ARTICLE VIII

                               Final Distributions

         SECTION 8.1 Sale of Certificateholders' Interest Pursuant to Section
2.3 of the Agreement; Distributions Pursuant to Section 7.1 of this Series
Supplement or Section 2.3 or 12.2(c) of the Agreement. (a) The amount to be paid
by the Seller to the Collection Account with respect to Series

                                       32
<PAGE>   38

2000-3 in connection with a purchase of the Certificateholders' Interest
pursuant to Section 2.3 of the Agreement shall equal the Reassignment Amount for
the Distribution Date on which such repurchase occurs.

         (b) With respect to the Reassignment Amount deposited into the
Collection Account pursuant to Section 7.1 or 8.1 of this Series Supplement or
Section 2.3 of the Agreement or any Termination Proceeds deposited into the
Collection Account pursuant to Section 12.2(c) of the Agreement, the Trustee
shall, not later than 12:00 noon, New York time, on the Distribution Date on
which such amounts are deposited (or, if such date is not a Distribution Date,
on the immediately following Distribution Date) (in the priority set forth
below): (i) first, deposit an amount equal to the Invested Amount on such
Distribution Date into the Principal Funding Account, (ii) second, deposit an
amount equal to the amount distributable on such Distribution Date pursuant to
Section 4.7(a)(i) into the Interest Funding Account and (iii) third, pay the
remainder of any Termination Proceeds to the Seller; provided, however, that the
sum of the amounts allocated pursuant to clauses (i) through (iii) shall not
exceed the Reassignment Amount for Series 2000-3.

         (c) Notwithstanding anything to the contrary in this Series Supplement
or the Agreement, any Termination Proceeds deposited in the Principal Funding
Account and the Interest Funding Account pursuant to Section 8.1 of this Series
Supplement and all other amounts on deposit therein on the applicable
Distribution Date shall be distributed in full to the Series 2000-3
Certificateholders on such date in the following order of priority:

                  (i)   first to Class A Certificateholders, in an amount equal
         to the sum of (x) the Class A Monthly Interest for the current
         Distribution Date and, without duplication, any unpaid Class A Monthly
         Interest for any previous Distribution Date, (y) to the extent
         permitted by applicable law, any Class A Additional Interest for the
         current Distribution Date and, without duplication, any unpaid Class A
         Additional Interest for any previous Distribution Date, and (z) the
         Class A Invested Amount;

                  (ii)  second to Class B Certificateholders, in an amount
         equal to the sum of (x) the Class B Monthly Interest for the current
         Distribution Date and, without duplication, any unpaid Class B Monthly
         Interest for any previous Distribution Date, (y) to the extent
         permitted by applicable law, any Class B Additional Interest for the
         current Distribution Date and, without duplication, any unpaid Class B
         Additional Interest for any previous Distribution Date, and (z) the
         Class B Invested Amount; and

                  (iii) third to Class C Certificateholders, in an amount equal
         to the sum of (x) the Class C Monthly Interest for the current
         Distribution Date and, without duplication, any unpaid Class C Monthly
         Interest for any previous Distribution Date, (y) to the extent
         permitted by applicable law, any Class C Additional Interest for the
         current Distribution Date and, without duplication, any unpaid Class C
         Additional Interest for any previous Distribution Date and (z) the
         Class C Invested Amount.

                                       33

<PAGE>   39

         No Class A Carry-over Amount, Class B Carry-over Amount, Class C
Carry-over Amount, Class A Carry-over Amount Additional Interest, Class B
Carry-over Amount Additional Interest or Class C Carry-over Amount Additional
Interest will be paid as part of this distribution.

         Any remaining funds shall be paid to the Seller.

         Any distribution made pursuant to paragraph (b) above and this
paragraph (c) shall be deemed to be a final distribution pursuant to Section
12.2 of the Agreement with respect to Series 2000-3.

         SECTION 8.2 Distribution of Proceeds of Sale, Disposition or
Liquidation of the Receivables Pursuant to Section 9.2 of the Agreement. (a) Not
later than 12:00 noon, New York City time, on the Distribution Date following
the date on which the Insolvency Proceeds are deposited into the Collection
Account pursuant to Section 9.2(b) of the Agreement, the Trustee shall (after
giving effect to any deposits and distributions otherwise to be made on such
Distribution Date) (x) deduct an amount equal to the amount distributable on
such Distribution Date pursuant to Section 4.7(a)(ii) from the Series 2000-3
Allocation Percentage of the Insolvency Proceeds and deposit such amount in the
Principal Funding Account, (y) deduct an amount equal to the amount
distributable on such Distribution Date pursuant to Section 4.7(a)(i) from the
Series 2000-3 Allocation Percentage of the Insolvency Proceeds, and deposit such
amount in the Interest Funding Account, and (z) allocate the remainder of the
Series 2000-3 Allocation Percentage of the Insolvency Proceeds to the Seller's
Interest and release the same to the Seller on such Distribution Date.

         (b) Notwithstanding anything to the contrary in this Series Supplement
or the Agreement, the entire amount deposited in the Principal Funding Account
and the Interest Funding Account pursuant to this Section and all other amounts
on deposit therein shall be distributed in full to the Series 2000-3
Certificateholders in the order of priority set forth in Section 4.7 on the
Distribution Date on which funds are deposited pursuant to this Section 8.2 (or,
if not so deposited on a Distribution Date, on the immediately following
Distribution Date) and any distribution made pursuant to this Section 8.2 shall
be deemed to be a final distribution pursuant to Section 12.2 of the Agreement
with respect to Series 2000-3.

                                   ARTICLE IX

                            Miscellaneous Provisions

         SECTION 9.1 Securities Law Filings. The Seller shall cause the Class A
and Class B Certificates to be registered under the Securities Exchange Act of
1934, as amended, to the extent required to do so under applicable law.

         SECTION 9.2 Ratification of Agreement. As supplemented by this Series
Supplement, the Agreement is in all respects ratified and confirmed and the
Agreement as so supplemented by this Series Supplement shall be read, taken and
construed as one and the same instrument.

                                       34
<PAGE>   40

      SECTION 9.3 Counterparts. This Series Supplement may be executed in two or
more counterparts (and by different parties on separate counterparts), each of
which shall be an original, but all of which together shall constitute one and
the same instrument.

      SECTION 9.4 Governing Law. This Series Supplement shall be governed by and
construed in accordance with the laws of the State of New York without reference
to its conflict of law provisions, and the obligations, rights and remedies of
the parties hereunder shall be determined in accordance with such laws.

      SECTION 9.5 Limitation of Class C Certificates. Each purchaser of a Class
C Certificate (other than Deutsche FRLP) (each, the "Purchaser") hereby
represents and warrants to the Trustee and Deutsche FRLP, and hereby agrees with
the Trustee and Deutsche FRLP, and the Purchaser hereby acknowledges, as follows
(except to the extent that such provisions have been waived or modified by
Deutsche FRLP in accordance with the Agreement or this Series Supplement):

         (1)      The Class C Certificates have not been and will not be
      registered under the Securities Act or the securities laws of any
      jurisdiction. Consequently, the Class C Certificates are not transferable
      other than pursuant to an exemption from the registration requirements of
      the Securities Act and satisfaction of certain provisions of this Series
      Supplement.

         (2)      The Purchaser is a "qualified institutional buyer" ("QIB")
      within the meaning of Rule 144A under the Securities Act ("Rule 144A") and
      is purchasing for its own account (and not for the account of others) or
      as a fiduciary or agent for others (which others also are QIBs and have
      executed a letter substantially in the form of Exhibit C to this Series
      Supplement and have delivered a copy of such letter to Deutsche FRLP and
      the Trustee). The Purchaser is aware that it (or any account for which it
      is purchasing) may be required to bear the economic risk of an investment
      in the Class C Certificates for an indefinite period, and it (or such
      account) is able to bear such risk for an indefinite period.

         (3)      No sale, pledge or other transfer of any Class C Certificate
      may be made by any Person unless (a) either (i) such sale, pledge or other
      transfer is made to Deutsche FRLP, or (ii) so long as the Class C
      Certificates are eligible for resale pursuant to Rule 144A under the
      Securities Act, such sale, pledge or other transfer is made to a Person
      whom the transferor reasonably believes after due inquiry is a QIB acting
      for its own account (and not for the account of others) or as a fiduciary
      or agent for others (which others also are QIBs) to whom notice is given
      that the sale, pledge or transfer is being made in reliance on Rule 144A.

         (4)      The Class C Certificates may not be acquired by or for the
      account of (i) an "employee benefit plan" (as defined in section 3(3) of
      the Employee Retirement Income Security Act of 1974, as amended
      ("ERISA")), that is subject to the provisions of Title I of ERISA, (ii) a
      plan described in Section 4975(e)(1) of the Code or (iii) any entity whose
      underlying assets include plan assets by reason of a plan's investment in
      the entity. By

                                       35

<PAGE>   41

         accepting and holding a Class C Certificate, the holder thereof shall
         be deemed to have represented and warranted that it is not within any
         of the categories described in the preceding sentence.

                  (5) The Purchaser acknowledges that it has been afforded an
         opportunity to request from Deutsche FRLP, the Servicer and Deutsche
         Bank Securities Inc. (the "Initial Purchaser"), and has received and
         reviewed, all information which it has deemed necessary in connection
         with its decision to purchase the Class C Certificates. The Purchaser
         acknowledges that none of Deutsche FRLP, the Servicer, the Initial
         Purchaser nor any of their respective affiliates or any Person
         representing any of them has made any representation to it with respect
         to any information relating to the offering or sale of the Class C
         Certificates, other than the information contained in the private
         placement memorandum for the Class C Certificates, a copy of which has
         been delivered to it.

                  (6) The Purchaser understands that all information furnished
         to it by Deutsche FRLP, the Servicer or the Initial Purchaser or
         representatives of Deutsche FRLP, the Servicer or the Initial Purchaser
         in connection with its evaluation of an investment in the Class C
         Certificates was provided to it on a confidential basis and it agrees
         not to disclose such information, in whole or in part, to any other
         Person.

                  (7) The Purchaser further represents and warrants to Deutsche
         FRLP and the Trustee that, except to the extent permitted in paragraphs
         (8) and (9) below, the Purchaser: (i) is properly classified as a
         "corporation" as described in Section 7701(a)(3) of the Code which is
         created or organized under the laws of the United States, any State
         thereof or the District of Columbia, and will not knowingly take any
         action which will cause it not to be so classified; and (ii) is not an
         S corporation as described in Section 1361 of the Code (an AS
         Corporation@), and will not knowingly take any action which will cause
         it to be so classified.

                  (8) No Class C Certificates shall be transferred or sold to
         any grantor trust, partnership or S Corporation (each a "Pass-Through
         Entity") unless such entity represents that (i) not 25% or more (or
         that amount which the Internal Revenue Service (or any successor
         thereto) may subsequently indicate is an amount which prevents treating
         direct and/or indirect owners of a Pass-Through Entity as partners in
         the Trust for purposes of determining whether the Trust is a publicly
         traded partnership) of the value of the assets of the Pass-Through
         Entity is attributable to the Pass-Through Entity's ownership interest
         in certificates issued by the Trust other than the Class A and Class B
         Certificates and (ii) the Pass-Through Entity does not specially
         allocate to any of its beneficiaries amounts received in respect of
         certificates issued by the Trust other than Class A and Class B
         Certificates. Any purported transfer, assignment or other conveyance
         (including any participation) of the Class C Certificates in
         contravention of the immediately preceding sentence shall be null and
         void ab initio and the purported transferor shall continue to be
         treated as the owner of such Class C Certificates and the purported
         transferee shall not be recognized as a Class C Certificateholder by
         Deutsche FRLP or the Trustee.

                                       36
<PAGE>   42

                  (9)  No Class C Certificates shall be transferred or sold to
         any foreign investor ("Foreign Investor") which does not make the
         representations contained in Annex 1 to the representation letter
         required to be signed by a purchaser in connection with the purchase of
         Class C Certificates. A Foreign Investor for this purpose includes any
         person who is not: (1) a citizen or resident of the United States; (2)
         a corporation or partnership or other entity treated for Federal income
         tax purposes as a corporation or a partnership created or organized in
         or under the laws of the United States, any State thereof or the
         District of Columbia; (3) an estate, the income of which is subject to
         United States Federal income tax, regardless of its source; or (4) a
         trust if a U.S. court is able to exercise primary supervision over the
         administration of the trust and one or more U.S. persons have the
         authority to control all substantial decisions of the trust.
         Notwithstanding the preceding sentence, to the extent provided in
         Treasury regulations, certain trusts in existence on August 20, 1996,
         and treated as United States persons under the Code and applicable
         Treasury regulations prior to that date, that elect to continue to be
         treated as United States persons under the Code or applicable Treasury
         regulations will not be Foreign Investors.

                  (10) The Purchaser confirms that is has neither acquired nor
         will it sell, trade or transfer any interest in any Class C Certificate
         or cause an interest in any Class C Certificate to be marketed on or
         through (i) an "established securities market" within the meaning of
         Section 7704(b)(1) of the Code and any proposed, temporary or final
         treasury regulation thereunder, including, without limitation, an
         over-the-counter market or an interdealer quotation system that
         regularly disseminates firm buy or sell quotations or (ii) "secondary
         market" or "substantial equivalent thereof" within the meaning of
         Section 7704(b)(2) of the Code and any proposed, temporary or final
         treasury regulation thereunder, including a market wherein interests in
         the Class C Certificates are regularly quoted by any person making a
         market in those interests and a market wherein any person regularly
         makes available bid or offer quotes with respect to interests in the
         Class C Certificates and stands ready to effect buy or sell
         transactions at the quoted prices for itself or on behalf of others.
         Any purported transfer, assignment or other conveyance of any Class C
         Certificate in contravention of the foregoing covenant will be null and
         void ab initio and the purported transferor will continue to be treated
         as the holder of such Class C Certificate and the purported transferee
         will not be recognized as a Class C Certificateholder by Deutsche FRLP,
         the Servicer or the Trustee.

                  (11) Notwithstanding the foregoing, at no time shall the
         aggregate number of Private Holders exceed 100. Any purported transfer,
         assignment or other conveyance (including any participation) of the
         Class C Certificates in contravention of the immediately preceding
         sentence will be null and void ab initio and the purported transferor
         will continue to be treated as the holder of those Class C Certificates
         and the purported transferee will not be recognized as a Class C
         Certificateholder by Deutsche FRLP, the Servicer or the Trustee.
         "Private Holder" means each holder of a right to receive interest or
         principal in respect of any direct or indirect interest in the Trust,
         including any financial instrument or contract the value of which is
         determined in whole or part by reference to the Trust (including the
         Trust's assets, income of the Trust or distributions made by the
         Trust), excluding any interest in the

                                       37
<PAGE>   43
 Trust represented by any series or class of certificates or any other interests
as to which the Trustee has received an opinion of counsel to the effect that
that series, class or other interest will be treated as debt or otherwise not as
an equity interest in either the Trust or the Receivables for federal income tax
purposes (unless that interest is convertible or exchangeable into an interest
in the Trust or the Trust's income or that interest provides for payment of
equivalent value). Notwithstanding the immediately preceding sentence, "Private
Holder" will also include any other person that Deutsche FRLP determines is a
"partner" within the meaning of Section 1.7704-1(h)(1)(ii) of the U.S. Treasury
Regulations (including by reason of Section 1.7704-1(h)(3)) or any successor
provision of law. Any person holding more than one interest in the Trust, each
of which separately would cause that person to be a Private Holder, will be
treated as a single Private Holder. Each holder of an interest in a Private
Holder which is a partnership, S corporation or a grantor trust under the Code
will be treated as a Private Holder unless excepted with the consent of Deutsche
FRLP (which consent will be based on an opinion of counsel generally to the
effect that the action taken pursuant to the consent will not cause the Trust to
become a publicly traded partnership treated as a corporation). Notwithstanding
anything to the contrary herein, each Class C Certificateholder, and each holder
of any Class of any Series if with respect to such Class no opinion is delivered
to the effect that the Certificates of such Class will be treated as debt for
federal income tax purposes, will be considered to be a Private Holder.

     (12) The Class C Certificates will be issued in denominations of $1,000,000
and integral multiples of $100,000 in excess thereof. No Class C Certificate may
be subdivided upon transfer or exchange in a manner so that the resulting Class
C Certificate if it had been sold in the original offering would have had an
initial offering price of less than $1,000,000 and any purported transfer,
assignment or conveyance of a Class C Certificate in contravention of the
immediately preceding sentence will be void ab initio and the purported
transferor will continue to be treated as the owner of that Class C Certificate
for all purposes.

     (13) Without limiting the foregoing, no transfer, pledge, assignment or
conveyance may be made to any one Person for Class C Certificates with a face
amount of less than $1,000,000 and, in the case of any Person acting on behalf
of one or more third parties (other than a bank (as defined in Section 3(a)(2)
of the Securities Act) acting in its fiduciary capacity), for Class C
Certificates with a face amount of less than that amount for each of those third
parties. Any purported transfer, assignment or conveyance in contravention of
the immediately preceding sentence will be void ab initio and the purported
transferor will continue to be treated as the owner of the Class C Certificates
for all purposes. Neither Deutsche FRLP nor the Trustee will be obligated to
register the Class C Certificates under the Securities Act, qualify the Class C
Certificates under the securities laws of any state or provide registration
rights to any purchaser or holder thereof.

     (14) No transfer, assignment or conveyance of a Class C Certificate will be
effective unless Deutsche FRLP and the Trustee shall have received a letter,
substantially in the form of Exhibit C to this Series Supplement, from the
transferee, assignee or recipient of the conveyance.

                                       38

<PAGE>   44

                  (15) The Class C Certificates will bear legends substantially
         to the effect of the matters contemplated by paragraphs (1) through
         (14) above, unless Deutsche FRLP determines otherwise in accordance
         with applicable law.

                  (16) If the Purchaser of the Class C Certificate is a Foreign
         Investor, the representations and warranties contained in Annex 1 to
         the form of letter in Exhibit C to this Series Supplement required to
         be signed by Foreign Investors purchasing Class C Certificates are
         incorporated by reference.

         SECTION 9.6 The Trustee; Paying Agent; Transfer Agent and Registrar.
(a) The Trustee shall not be responsible in any manner whatsoever for or in
respect of the validity or sufficiency of this Series Supplement, for or in
respect of the calculation or verification of any of the amounts, allocation or
distributions set forth in Article IV and Article VIII or for or in respect of
the recitals contained herein, all of which recitals are made solely by the
Seller; provided, however, that this sentence shall not limit the obligations of
the Trustee contemplated by Section 4.2(b) of this Series Supplement; it being
agreed and understood that the corresponding Section 9.6(a) of the Series 2000-1
Supplement and the Series 2000-2 Supplement shall not limit the obligations of
the Trustee contemplated by the corresponding Section 4.2(b) of the Series
2000-1 Supplement and the Series 2000-2 Supplement.

         (b) For so long as any Series 2000-3 Certificates are listed on the
Luxembourg Stock Exchange, an additional Paying Agent and an additional Transfer
Agent and Registrar for the Series 2000-3 Certificates shall be maintained in
Luxembourg. The Trustee is hereby directed to appoint Kredietbank S.A.
Luxembourgeoise in Luxembourg as an additional Paying Agent and as additional
Transfer Agent and Registrar for the Series 2000-3 Certificates and to enter
into a listing agency agreement with Kredietbank S.A. Luxembourgeoise which is
not inconsistent with the terms of this Series Supplement and which is mutually
satisfactory to the Servicer, the Trustee and the Listing Agent; provided, that
unless Kredietbank S.A. Luxembourgeoise shall be rated "P-1" by Moody's and
"A-1" by S&P, it may not hold funds pursuant to this Series Supplement
overnight.

         If the Listing Agent resigns or is removed and a successor is
appointed, notice of said appointment shall be given by publication in an
Authorized European Newspaper.

         SECTION 9.7 Instructions in Writing. All instructions given by the
Servicer to the Trustee pursuant to this Series Supplement shall be in writing,
and may be included in a Distribution Date Statement.

         SECTION 9.8 Initial Funding of Reserve Fund. On the Closing Date the
Seller shall cause to be deposited with the Trustee, and the Trustee shall
deposit in the Reserve Fund, available funds in an amount equal to three and
one-half percent (3.5%) of the aggregate initial principal balance of the Series
2000-3 Certificates.

         SECTION 9.9 Severability; Certificate Rate Limitation. (a) If any one
or more of the covenants, agreements, provisions or terms of this Series
Supplement or any Series 2000-3

                                       39

<PAGE>   45

Certificate shall for any reason whatsoever be held invalid, then such
covenants, agreements, provisions or terms shall be deemed severable from the
remaining covenants, agreements, provisions or terms of this Series Supplement
and shall in no way affect the validity or enforceability of the other
provisions of this Series Supplement or of such Series 2000-3 Certificate.

         (b) Notwithstanding anything in this Series Supplement, the Agreement,
or any Series 2000-3 Certificate to the contrary, if at any time any Certificate
Rate, together with all fees, charges and other amounts which are treated as
interest on any Series 2000-3 Certificate under applicable law (collectively the
"Charges"), shall exceed the maximum lawful rate (the "Maximum Rate") which may
be contracted for, charged, taken, received or reserved by the Series 2000-3
Certificateholders in accordance with the terms of this Series Supplement, the
Agreement or any Series 2000-3 Certificate, then such Certificate Rate, together
with all Charges payable in respect of the Series 2000-3 Certificate, shall be
limited to the Maximum Rate and, to the extent lawful, such Certificate Rate and
Charges that would have been payable in respect of the Series 2000-3
Certificates, but were not payable as a result of the operation of this Section,
shall be cumulated and the Certificate Rate and Charges payable to the Series
2000-3 Certificateholders in respect of other periods shall be increased (but
not above the Maximum Rate therefor) until such cumulated amount shall have been
received by the Series 2000-3 Certificateholders.

         SECTION 9.10 Headings. The headings herein are for purposes of
reference only and shall not otherwise affect the meaning or interpretation of
any provision hereof.

         SECTION 9.11 Certain Matters Relating to Luxembourg Stock Exchange
Listing. (a) For as long as any Series 2000-3 Certificates are listed on the
Luxembourg Stock Exchange, on each Date the Trustee shall notify the Listing
Agent and the Luxembourg Stock Exchange of the outstanding principal balance of
each Class of such Series 2000-3 Certificates after giving effect to
distributions of principal, if any, thereon on each Distribution Date (as soon
as possible after the determination of such principal balances but not later
than the Distribution Date on which a payment of principal is made) in
accordance with instructions from the Servicer (which may be standing
instructions).

         (b) Promptly upon receipt of notice of any qualification, reduction or
withdrawal of the rating assigned to any Class of Certificates listed on the
Luxembourg Stock Exchange, the Trustee shall notify the Listing Agent and the
Luxembourg Stock Exchange thereof in accordance with instructions from the
Servicer (which may be standing instructions).

         (c) Prior to listing on the Luxembourg Stock Exchange, a legal notice
("Notice Legale") relating to the issuance of the Certificates, together with
certain documents relating to the Seller and the Trust, shall be deposited by
the Trustee (at the written direction of the Seller or the Servicer) with the
Chief Registrar of the District of Luxembourg ("Greffier en Chef du Tribunal
d'Arrondissement de et a Luxembourg"), where copies thereof may be obtained,
free of charge, upon request.

                                       40

<PAGE>   46

         (d) For so long as the Class A or Class B Certificates are listed on
the Luxembourg Stock Exchange and the rules of such exchange so require, the
Servicer and the Trustee shall cause the following documents to be available
without charge for inspection (and copies of the documents listed in (1), (2),
(4) and (5) to be provided without charge) during regular business hours at the
office of the Listing Agent in the City of Luxembourg:

                   (1) an executed copy of the Agreement;

                   (2) an executed copy of this Series Supplement;

                   (3) an executed copy of the agreement between the Trustee and
          the Listing Agent;

                   (4) a copy of the prospectus supplement relating to the
          public offering of the Class A and the Class B Certificates and the
          accompanying prospectus; and

                   (5) copies of each monthly statement prepared by the Servicer
          for each Distribution Date.

         (e)       The parties hereto shall cooperate in good faith to take all
actions and execute all documents which are necessary and appropriate to cause
the Class A Certificates and the Class B Certificates to be listed on the
Luxembourg Stock Exchange and to maintain such listing.

         SECTION 9.12 Amendment to Series 2000-1. The first sentence of Section
3.1 of the Series 2000-1 Supplement is hereby amended by replacing "your series"
with "Series 2000-1". The second sentence of such Section 3.1 is hereby amended
by replacing Asecond Collection Period second preceding "with Asecond Collection
Period preceding".

         SECTION 9.13 Amendment to Series 2000-2. The first sentence of Section
3.1 of the Series 2000-2 Supplement is hereby amended by replacing "your series"
with "Series 2000-2". The second sentence of such Section 3.1 is hereby amended
by replacing "second Collection Period second preceding" with "second Collection
Period preceding".

                               [SIGNATURES FOLLOW]

                                       41

<PAGE>   47

         IN WITNESS WHEREOF, the Seller, the Servicer and the Trustee have
caused this Series Supplement to be duly executed as of the day and year first
above written.

                                    DEUTSCHE FLOORPLAN RECEIVABLES, L.P.,
                                    as Seller

                                    By DEUTSCHE FLOORPLAN RECEIVABLES, INC.,
                                    its general partner

                                    By: /s/ Richard H. Schumacher
                                      ---------------------------------------
                                            Richard H. Schumacher
                                            President

                                    By: /s/ Richard C. Goldman
                                       --------------------------------------
                                            Richard C. Goldman
                                            Senior Vice President

                                    DEUTSCHE FINANCIAL SERVICES CORPORATION,
                                    as Servicer

                                    By: /s/ Richard H. Schumacher
                                       --------------------------------------
                                            Richard H. Schumacher
                                            Senior Vice President

                                    By: /s/ Richard C. Goldman
                                       --------------------------------------
                                            Richard C. Goldman
                                            Senior Vice President

                                      S-1

<PAGE>   48

                            THE CHASE MANHATTAN BANK,
                            as Trustee

                            By:   /s/ Kristen Driscoll
                               --------------------------------------------
                               Name:  Kristen Driscoll
                               Title: Trust Officer

                                      S-2

<PAGE>   49

                                                                       EXHIBIT A

                          FORM OF CLASS [ ] CERTIFICATE

                               Initial
REGISTERED                     Principal Balance: */
                                                  -
                               $
                               ---------------
Certificate No.  R-
                                    CUSIP NO.

[Unless this Certificate is presented by an authorized representative of The
Depository Trust Company, a New York corporation ("DTC"), to the issuer or its
agent for registration of transfer, exchange, or payment, and any certificate
issued is registered in the name of Cede & Co. or in such other name as is
requested by an authorized representative of DTC (and any payment is made to
Cede & Co. or to such other entity as is requested by an authorized
representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered owner
hereof, Cede & Co., has an interest herein.]

[FOR CLASS B CERTIFICATES, INSERT:

THIS CERTIFICATE MAY NOT BE ACQUIRED BY OR FOR THE ACCOUNT OF (I) AN "EMPLOYEE
BENEFIT PLAN" (AS DEFINED IN SECTION 3(3) OF THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA")), THAT IS SUBJECT TO THE PROVISIONS
OF TITLE I OF ERISA, (II) A PLAN DESCRIBED IN SECTION 4975(e)(1) OF THE CODE OR
(III) ANY ENTITY WHOSE UNDERLYING ASSETS INCLUDE PLAN ASSETS BY REASON OF A
PLAN'S INVESTMENT IN THE ENTITY. BY ACCEPTING AND HOLDING THIS CERTIFICATE, THE
HOLDER THEREOF SHALL BE DEEMED TO HAVE REPRESENTED AND WARRANTED THAT IT IS NOT
WITHIN ANY OF THE CATEGORIES DESCRIBED IN THE PRECEDING SENTENCE.

[FOR CLASS C CERTIFICATES INSERT:

THE PURCHASER OF THIS CERTIFICATE (THE "PURCHASER") HEREBY REPRESENTS AND
WARRANTS TO THE TRUSTEE AND DEUTSCHE FRLP, AND HEREBY AGREES WITH THE TRUSTEE
AND DEUTSCHE FRLP, AND THE PURCHASER HEREBY ACKNOWLEDGES, AS FOLLOWS:

                  (1) THE CLASS C CERTIFICATES HAVE NOT BEEN AND WILL NOT BE
         REGISTERED UNDER THE SECURITIES ACT OR THE SECURITIES LAWS OF ANY
         JURISDICTION. CONSEQUENTLY, THE CLASS C CERTIFICATES ARE NOT
         TRANSFERABLE OTHER THAN PURSUANT TO AN EXEMPTION FROM THE REGISTRATION
         REQUIREMENTS OF THE SECURITIES ACT AND SATISFACTION OF CERTAIN
         PROVISIONS OF THE SERIES SUPPLEMENT.

----------------------------
*/
-   Denominations of $1,000  and integral multiples of $1,000 in excess thereof

<PAGE>   50

                  (2) THE PURCHASER IS A "QUALIFIED INSTITUTIONAL BUYER" ("QIB")
         WITHIN THE MEANING OF RULE 144A UNDER THE SECURITIES ACT ("RULE 144A")
         AND IS PURCHASING FOR ITS OWN ACCOUNT (AND NOT FOR THE ACCOUNT OF
         OTHERS) OR AS A FIDUCIARY OR AGENT FOR OTHERS (WHICH OTHERS ALSO ARE
         QIBS AND HAVE EXECUTED A LETTER SUBSTANTIALLY IN THE FORM OF EXHIBIT C
         TO THE SERIES SUPPLEMENT AND HAVE DELIVERED A COPY OF SUCH LETTER TO
         DEUTSCHE FRLP AND THE TRUSTEE). THE PURCHASER IS AWARE THAT IT (OR ANY
         ACCOUNT FOR WHICH IT IS PURCHASING) MAY BE REQUIRED TO BEAR THE
         ECONOMIC RISK OF AN INVESTMENT IN THE CLASS C CERTIFICATES FOR AN
         INDEFINITE PERIOD, AND IT (OR SUCH ACCOUNT) IS ABLE TO BEAR SUCH RISK
         FOR AN INDEFINITE PERIOD.

                  (3) NO SALE, PLEDGE OR OTHER TRANSFER OF ANY CLASS C
         CERTIFICATE MAY BE MADE BY ANY PERSON UNLESS (A) EITHER (I) SUCH SALE,
         PLEDGE OR OTHER TRANSFER IS MADE TO DEUTSCHE FRLP, OR (II) SO LONG AS
         THE CLASS C CERTIFICATES ARE ELIGIBLE FOR RESALE PURSUANT TO RULE 144A
         UNDER THE SECURITIES ACT, SUCH SALE, PLEDGE OR OTHER TRANSFER IS MADE
         TO A PERSON WHOM THE TRANSFEROR REASONABLY BELIEVES AFTER DUE INQUIRY
         IS A QIB ACTING FOR ITS OWN ACCOUNT (AND NOT FOR THE ACCOUNT OF OTHERS)
         OR AS A FIDUCIARY OR AGENT FOR OTHERS (WHICH OTHERS ALSO ARE QIBS) TO
         WHOM NOTICE IS GIVEN THAT THE SALE, PLEDGE OR TRANSFER IS BEING MADE IN
         RELIANCE ON RULE 144A.

                  (4) THE CLASS C CERTIFICATES MAY NOT BE ACQUIRED BY OR FOR THE
         ACCOUNT OF (I) AN "EMPLOYEE BENEFIT PLAN" (AS DEFINED IN SECTION 3(3)
         OF THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED
         ("ERISA")), THAT IS SUBJECT TO THE PROVISIONS OF TITLE I OF ERISA, (II)
         A PLAN DESCRIBED IN SECTION 4975(e)(1) OF THE CODE OR (III) ANY ENTITY
         WHOSE UNDERLYING ASSETS INCLUDE PLAN ASSETS BY REASON OF A PLAN'S
         INVESTMENT IN THE ENTITY. BY ACCEPTING AND HOLDING A CLASS C
         CERTIFICATE, THE HOLDER THEREOF SHALL BE DEEMED TO HAVE REPRESENTED AND
         WARRANTED THAT IT IS NOT WITHIN ANY OF THE CATEGORIES DESCRIBED IN THE
         PRECEDING SENTENCE.

                  (5) THE PURCHASER ACKNOWLEDGES THAT IT HAS BEEN AFFORDED AN
         OPPORTUNITY TO REQUEST FROM DEUTSCHE FRLP, THE SERVICER AND DEUTSCHE
         BANK SECURITIES INC. (THE "INITIAL PURCHASER"), AND HAS RECEIVED AND
         REVIEWED, ALL INFORMATION WHICH IT HAS DEEMED NECESSARY IN CONNECTION
         WITH ITS DECISION TO PURCHASE THE CLASS C CERTIFICATES. THE PURCHASER
         ACKNOWLEDGES THAT NONE OF DEUTSCHE FRLP, THE SERVICER, THE INITIAL
         PURCHASER NOR ANY OF THEIR RESPECTIVE AFFILIATES OR ANY PERSON
         REPRESENTING ANY OF THEM HAS

                                       2

<PAGE>   51

MADE ANY REPRESENTATION TO IT WITH RESPECT TO ANY INFORMATION RELATING TO THE
OFFERING OR SALE OF THE CLASS C CERTIFICATES, OTHER THAN THE INFORMATION
CONTAINED IN THE PRIVATE PLACEMENT MEMORANDUM FOR THE CLASS C CERTIFICATES, A
COPY OF WHICH HAS BEEN DELIVERED TO IT.

     (6) THE PURCHASER UNDERSTANDS THAT ALL INFORMATION FURNISHED TO IT BY
DEUTSCHE FRLP, THE SERVICER OR THE INITIAL PURCHASER OR REPRESENTATIVES OF
DEUTSCHE FRLP, THE SERVICER OR THE INITIAL PURCHASER IN CONNECTION WITH ITS
EVALUATION OF AN INVESTMENT IN THE CLASS C CERTIFICATES WAS PROVIDED TO IT ON A
CONFIDENTIAL BASIS AND IT AGREES NOT TO DISCLOSE SUCH INFORMATION, IN WHOLE OR
IN PART, TO ANY OTHER PERSON.

     (7) THE PURCHASER FURTHER REPRESENTS AND WARRANTS TO DEUTSCHE FRLP AND THE
TRUSTEE THAT, EXCEPT TO THE EXTENT PERMITTED IN PARAGRAPHS (8) AND (9) BELOW,
THE PURCHASER: (I) IS PROPERLY CLASSIFIED AS A "CORPORATION" AS DESCRIBED IN
SECTION 7701(a)(3) OF THE CODE WHICH IS CREATED OR ORGANIZED UNDER THE LAWS OF
THE UNITED STATES, ANY STATE THEREOF OR THE DISTRICT OF COLUMBIA, AND WILL NOT
KNOWINGLY TAKE ANY ACTION WHICH WILL CAUSE IT NOT TO BE SO CLASSIFIED; AND (II)
IS NOT AN S CORPORATION AS DESCRIBED IN SECTION 1361 OF THE CODE, AND WILL NOT
KNOWINGLY TAKE ANY ACTION WHICH WILL CAUSE IT TO BE SO CLASSIFIED.

     (8) NO CLASS C CERTIFICATES SHALL BE TRANSFERRED OR SOLD TO ANY GRANTOR
TRUST, PARTNERSHIP OR S CORPORATION (EACH A "PASS-THROUGH ENTITY") UNLESS SUCH
ENTITY REPRESENTS THAT (I) NOT 25% OR MORE (OR THAT AMOUNT WHICH THE INTERNAL
REVENUE SERVICE (OR ANY SUCCESSOR THERETO) MAY SUBSEQUENTLY INDICATE IS AN
AMOUNT WHICH PREVENTS TREATING DIRECT AND/OR INDIRECT OWNERS OF A PASS-THROUGH
ENTITY AS PARTNERS IN THE TRUST FOR PURPOSES OF DETERMINING WHETHER THE TRUST IS
A PUBLICLY TRADED PARTNERSHIP) OF THE VALUE OF THE ASSETS OF THE PASS-THROUGH
ENTITY IS ATTRIBUTABLE TO THE PASS-THROUGH ENTITY'S OWNERSHIP INTEREST IN
CERTIFICATES ISSUED BY THE TRUST OTHER THAN THE CLASS A AND CLASS B CERTIFICATES
AND (II) THE PASS-THROUGH ENTITY DOES NOT SPECIALLY ALLOCATE TO ANY OF ITS
BENEFICIARIES AMOUNTS RECEIVED IN RESPECT OF CERTIFICATES ISSUED BY THE TRUST
OTHER THAN CLASS A AND CLASS B CERTIFICATES. ANY PURPORTED TRANSFER, ASSIGNMENT
OR OTHER CONVEYANCE (INCLUDING ANY PARTICIPATION) OF THE CLASS C CERTIFICATES IN
CONTRAVENTION OF THE IMMEDIATELY PRECEDING SENTENCE SHALL BE NULL AND VOID AB
INITIO AND THE PURPORTED TRANSFEROR SHALL CONTINUE TO BE TREATED AS THE OWNER OF
SUCH

                                       3

<PAGE>   52

CLASS C CERTIFICATES AND THE PURPORTED TRANSFEREE SHALL NOT BE RECOGNIZED AS A
CLASS C CERTIFICATEHOLDER BY DEUTSCHE FRLP OR THE TRUSTEE.

     (9) NO CLASS C CERTIFICATES SHALL BE TRANSFERRED OR SOLD TO ANY FOREIGN
INVESTOR ("FOREIGN INVESTOR") WHICH DOES NOT MAKE THE REPRESENTATIONS CONTAINED
IN ANNEX 1 TO THE REPRESENTATION LETTER REQUIRED TO BE SIGNED BY A PURCHASER IN
CONNECTION WITH THE PURCHASE OF CLASS C CERTIFICATES. A FOREIGN INVESTOR FOR
THIS PURPOSE INCLUDES ANY PERSON WHO IS NOT: (1) A CITIZEN OR RESIDENT OF THE
UNITED STATES; (2) A CORPORATION OR PARTNERSHIP OR OTHER ENTITY TREATED FOR
FEDERAL INCOME TAX PURPOSES AS A CORPORATION OR A PARTNERSHIP CREATED OR
ORGANIZED IN OR UNDER THE LAWS OF THE UNITED STATES, ANY STATE THEREOF OR THE
DISTRICT OF COLUMBIA; (3) AN ESTATE, THE INCOME OF WHICH IS SUBJECT TO UNITED
STATES FEDERAL INCOME TAX, REGARDLESS OF ITS SOURCE; OR (4) A TRUST IF A U.S.
COURT IS ABLE TO EXERCISE PRIMARY SUPERVISION OVER THE ADMINISTRATION OF THE
TRUST AND ONE OR MORE U.S. PERSONS HAVE THE AUTHORITY TO CONTROL ALL SUBSTANTIAL
DECISIONS OF THE TRUST. NOTWITHSTANDING THE PRECEDING SENTENCE, TO THE EXTENT
PROVIDED IN TREASURY REGULATIONS, CERTAIN TRUSTS IN EXISTENCE ON AUGUST 20,
1996, AND TREATED AS UNITED STATES PERSONS UNDER THE CODE AND APPLICABLE
TREASURY REGULATIONS PRIOR TO THAT DATE, THAT ELECT TO CONTINUE TO BE TREATED AS
UNITED STATES PERSONS UNDER THE CODE OR APPLICABLE TREASURY REGULATIONS WILL NOT
BE FOREIGN INVESTORS.

     (10) THE PURCHASER CONFIRMS THAT IS HAS NEITHER ACQUIRED NOR WILL IT SELL,
TRADE OR TRANSFER ANY INTEREST IN ANY CLASS C CERTIFICATE OR CAUSE AN INTEREST
IN ANY CLASS C CERTIFICATE TO BE MARKETED ON OR THROUGH (I) AN "ESTABLISHED
SECURITIES MARKET" WITHIN THE MEANING OF SECTION 7704(b)(1) OF THE CODE AND ANY
PROPOSED, TEMPORARY OR FINAL TREASURY REGULATION THEREUNDER, INCLUDING, WITHOUT
LIMITATION, AN OVER-THE-COUNTER MARKET OR AN INTERDEALER QUOTATION SYSTEM THAT
REGULARLY DISSEMINATES FIRM BUY OR SELL QUOTATIONS OR (II) "SECONDARY MARKET" OR
"SUBSTANTIAL EQUIVALENT THEREOF" WITHIN THE MEANING OF SECTION 7704(b)(2) OF THE
CODE AND ANY PROPOSED, TEMPORARY OR FINAL TREASURY REGULATION THEREUNDER,
INCLUDING A MARKET WHEREIN INTERESTS IN THE CLASS C CERTIFICATES ARE REGULARLY
QUOTED BY ANY PERSON MAKING A MARKET IN THOSE INTERESTS AND A MARKET WHEREIN ANY
PERSON REGULARLY MAKES AVAILABLE BID OR OFFER QUOTES WITH RESPECT TO INTERESTS
IN THE CLASS C CERTIFICATES AND STANDS READY TO EFFECT BUY OR SELL TRANSACTIONS
AT THE QUOTED PRICES FOR ITSELF OR ON

                                       4

<PAGE>   53

BEHALF OF OTHERS. ANY PURPORTED TRANSFER, ASSIGNMENT OR OTHER CONVEYANCE OF ANY
CLASS C CERTIFICATE IN CONTRAVENTION OF THE FOREGOING COVENANT WILL BE NULL AND
VOID AB INITIO AND THE PURPORTED TRANSFEROR WILL CONTINUE TO BE TREATED AS THE
HOLDER OF SUCH CLASS C CERTIFICATE AND THE PURPORTED TRANSFEREE WILL NOT BE
RECOGNIZED AS A CLASS C CERTIFICATEHOLDER BY DEUTSCHE FRLP, THE SERVICER OR THE
TRUSTEE.

     (11) NOTWITHSTANDING THE FOREGOING, AT NO TIME SHALL THE AGGREGATE NUMBER
OF PRIVATE HOLDERS EXCEED 100. ANY PURPORTED TRANSFER, ASSIGNMENT OR OTHER
CONVEYANCE (INCLUDING ANY PARTICIPATION) OF THE CLASS C CERTIFICATES IN
CONTRAVENTION OF THE IMMEDIATELY PRECEDING SENTENCE WILL BE NULL AND VOID AB
INITIO AND THE PURPORTED TRANSFEROR WILL CONTINUE TO BE TREATED AS THE HOLDER OF
THOSE CLASS C CERTIFICATES AND THE PURPORTED TRANSFEREE WILL NOT BE RECOGNIZED
AS A CLASS C CERTIFICATEHOLDER BY DEUTSCHE FRLP, THE SERVICER OR THE TRUSTEE.
"PRIVATE HOLDER" MEANS EACH HOLDER OF A RIGHT TO RECEIVE INTEREST OR PRINCIPAL
IN RESPECT OF ANY DIRECT OR INDIRECT INTEREST IN THE TRUST, INCLUDING ANY
FINANCIAL INSTRUMENT OR CONTRACT THE VALUE OF WHICH IS DETERMINED IN WHOLE OR
PART BY REFERENCE TO THE TRUST (INCLUDING THE TRUST'S ASSETS, INCOME OF THE
TRUST OR DISTRIBUTIONS MADE BY THE TRUST), EXCLUDING ANY INTEREST IN THE TRUST
REPRESENTED BY ANY SERIES OR CLASS OF CERTIFICATES OR ANY OTHER INTERESTS AS TO
WHICH THE TRUSTEE HAS RECEIVED AN OPINION OF COUNSEL TO THE EFFECT THAT THAT
SERIES, CLASS OR OTHER INTEREST WILL BE TREATED AS DEBT OR OTHERWISE NOT AS AN
EQUITY INTEREST IN EITHER THE TRUST OR THE RECEIVABLES FOR FEDERAL INCOME TAX
PURPOSES (UNLESS THAT INTEREST IS CONVERTIBLE OR EXCHANGEABLE INTO AN INTEREST
IN THE TRUST OR THE TRUST'S INCOME OR THAT INTEREST PROVIDES FOR PAYMENT OF
EQUIVALENT VALUE). NOTWITHSTANDING THE IMMEDIATELY PRECEDING SENTENCE, "PRIVATE
HOLDER" WILL ALSO INCLUDE ANY OTHER PERSON THAT DEUTSCHE FRLP DETERMINES IS A
"PARTNER" WITHIN THE MEANING OF SECTION 1.7704-1(h)(1)(ii) OF THE U.S. TREASURY
REGULATIONS (INCLUDING BY REASON OF SECTION 1.7704-1(h)(3)) OR ANY SUCCESSOR
PROVISION OF LAW. ANY PERSON HOLDING MORE THAN ONE INTEREST IN THE TRUST, EACH
OF WHICH SEPARATELY WOULD CAUSE THAT PERSON TO BE A PRIVATE HOLDER, WILL BE
TREATED AS A SINGLE PRIVATE HOLDER. EACH HOLDER OF AN INTEREST IN A PRIVATE
HOLDER WHICH IS A PARTNERSHIP, S CORPORATION OR A GRANTOR TRUST UNDER THE CODE
WILL BE TREATED AS A PRIVATE HOLDER UNLESS EXCEPTED WITH THE CONSENT OF DEUTSCHE
FRLP (WHICH CONSENT WILL BE BASED ON AN OPINION OF COUNSEL GENERALLY TO THE
EFFECT THAT THE ACTION TAKEN PURSUANT TO THE CONSENT WILL NOT CAUSE THE TRUST TO
BECOME A

                                       5

<PAGE>   54

PUBLICLY TRADED PARTNERSHIP TREATED AS A CORPORATION). NOTWITHSTANDING ANYTHING
TO THE CONTRARY HEREIN, EACH CLASS C CERTIFICATEHOLDER, AND EACH HOLDER OF ANY
CLASS OF ANY SERIES IF WITH RESPECT TO SUCH CLASS NO OPINION IS DELIVERED TO THE
EFFECT THAT THE CERTIFICATES OF SUCH CLASS WILL BE TREATED AS DEBT FOR FEDERAL
INCOME TAX PURPOSES, WILL BE CONSIDERED TO BE A PRIVATE HOLDER.

     (12) THE CLASS C CERTIFICATES WILL BE ISSUED IN DENOMINATIONS OF $1,000,000
AND INTEGRAL MULTIPLES OF $100,000 IN EXCESS THEREOF. NO CLASS C CERTIFICATE MAY
BE SUBDIVIDED UPON TRANSFER OR EXCHANGE IN A MANNER SO THAT THE RESULTING CLASS
C CERTIFICATE IF IT HAD BEEN SOLD IN THE ORIGINAL OFFERING WOULD HAVE HAD AN
INITIAL OFFERING PRICE OF LESS THAN $1,000,000 AND ANY PURPORTED TRANSFER,
ASSIGNMENT OR CONVEYANCE OF A CLASS C CERTIFICATE IN CONTRAVENTION OF THE
IMMEDIATELY PRECEDING SENTENCE WILL BE VOID AB INITIO AND THE PURPORTED
TRANSFEROR WILL CONTINUE TO BE TREATED AS THE OWNER OF THAT CLASS C CERTIFICATE
FOR ALL PURPOSES.

     (13) WITHOUT LIMITING THE FOREGOING, NO TRANSFER, PLEDGE, ASSIGNMENT OR
CONVEYANCE MAY BE MADE TO ANY ONE PERSON FOR CLASS C CERTIFICATES WITH A FACE
AMOUNT OF LESS THAN $1,000,000 AND, IN THE CASE OF ANY PERSON ACTING ON BEHALF
OF ONE OR MORE THIRD PARTIES (OTHER THAN A BANK (AS DEFINED IN SECTION 3(a)(2)
OF THE SECURITIES ACT) ACTING IN ITS FIDUCIARY CAPACITY), FOR CLASS C
CERTIFICATES WITH A FACE AMOUNT OF LESS THAN THAT AMOUNT FOR EACH OF THOSE THIRD
PARTIES. ANY PURPORTED TRANSFER, ASSIGNMENT OR CONVEYANCE IN CONTRAVENTION OF
THE IMMEDIATELY PRECEDING SENTENCE WILL BE VOID AB INITIO AND THE PURPORTED
TRANSFEROR WILL CONTINUE TO BE TREATED AS THE OWNER OF THE CLASS C CERTIFICATES
FOR ALL PURPOSES. NEITHER DEUTSCHE FRLP NOR THE TRUSTEE WILL BE OBLIGATED TO
REGISTER THE CLASS C CERTIFICATES UNDER THE SECURITIES ACT, QUALIFY THE CLASS C
CERTIFICATES UNDER THE SECURITIES LAWS OF ANY STATE OR PROVIDE REGISTRATION
RIGHTS TO ANY PURCHASER OR HOLDER THEREOF.

     (14) NO TRANSFER, ASSIGNMENT OR CONVEYANCE OF A CLASS C CERTIFICATE WILL BE
EFFECTIVE UNLESS DEUTSCHE FRLP AND THE TRUSTEE SHALL HAVE RECEIVED A LETTER,
SUBSTANTIALLY IN THE FORM OF EXHIBIT C TO THE SERIES SUPPLEMENT, FROM THE
TRANSFEREE, ASSIGNEE OR RECIPIENT OF THE CONVEYANCE.

     (15) IF THE PURCHASER OF THE CLASS C CERTIFICATE IS A FOREIGN INVESTOR, THE
REPRESENTATIONS AND WARRANTIES CONTAINED IN ANNEX

                                       6

<PAGE>   55

     1 TO THE FORM OF LETTER IN EXHIBIT C TO THE SERIES SUPPLEMENT REQUIRED TO
     BE SIGNED BY FOREIGN INVESTORS PURCHASING CLASS C CERTIFICATES ARE
     INCORPORATED BY REFERENCE.]

                                       7

<PAGE>   56

              $___________ FLOATING RATE ASSET BACKED CERTIFICATES,

                            SERIES 2000-3, CLASS [ ]

              evidencing a fractional undivided interest in certain
                                  assets of the

             DISTRIBUTION FINANCIAL SERVICES FLOORPLAN MASTER TRUST.

         This certificate ("Certificate") does not represent any interest in, or
obligation of, Deutsche Floorplan Receivables, L.P. ("Deutsche FRLP" or the
"Seller"), Deutsche Financial Services Corporation ("DFS"), Deutsche Bank AG or
any affiliate thereof.

         This certifies that [ ] (the "Class [ ] Certificateholder"), is the
registered owner of a fractional undivided interest in assets of the
Distribution Financial Services Floorplan Master Trust (the "Trust") created
pursuant to an Amended and Restated Pooling and Servicing Agreement (the "P&S"),
dated as of April 1, 2000, as supplemented by the Series 2000-3 Supplement dated
as of July 1, 2000 (the "Series 2000-3 Supplement" or the "Series Supplement"),
among Deutsche FRLP, as Seller, DFS, as Servicer, and The Chase Manhattan Bank,
as trustee (the "Trustee"). The P&S and the Series 2000-3 Supplement are
collectively referred to herein as the "Pooling and Servicing Agreement."

         Unless the certificate of authentication hereon has been executed by or
on behalf of the Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Pooling and Servicing Agreement or be valid
for any purpose.

         THIS CERTIFICATE SHALL BE CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE
STATE OF NEW YORK, WITHOUT REFERENCE TO ITS CONFLICT OF LAW PROVISIONS, AND THE
OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER SHALL BE DETERMINED IN
ACCORDANCE WITH SUCH LAWS.

         This Certificate is issued under and is subject to the terms,
provisions and conditions of the Pooling and Servicing Agreement to which, as
amended and supplemented from time to time, the Certificateholder by virtue of
the acceptance hereof assents and is bound. Although a summary of certain
provisions of the Pooling and Servicing Agreement is set forth herein, this
Certificate does not purport to summarize the Pooling and Servicing Agreement
and reference is made to the Pooling and Servicing Agreement for information
with respect to the interests, rights, benefits, obligations, proceeds and
duties evidenced hereby and the rights, duties and obligations of the Trustee.
In the event of any conflict or inconsistency between this Certificate and the
Pooling and Servicing Agreement, the Pooling and Servicing Agreement shall
control in all respects. To the extent not defined herein, the capitalized terms
used herein have the meanings ascribed to them in the Pooling and Servicing
Agreement.

                                       8

<PAGE>   57

         The Seller has entered into the Pooling and Servicing Agreement and the
Series 2000-3 Certificates have been (or shall be) issued with the intention
that the Series 2000-3 Certificates shall qualify as indebtedness of Deutsche
FRLP secured by the Receivables for Federal income taxes, state and local
income, single business and franchise taxes (imposed on or measured by income)
and any other taxes imposed on or measured by income. The Seller, each
Beneficiary and each Certificateholder and Certificate Owner, by the acceptance
of its Certificate or Book-Entry Certificate, as applicable, agrees to treat
such Series 2000-3 Certificate as indebtedness of the Seller secured by the
Receivables for Federal income taxes, state and local income, single business
and franchise taxes (imposed on or measured by income) and any other taxes
imposed on or measured by income.

     [FOR CLASS B AND CLASS C CERTIFICATES, INSERT: THIS CERTIFICATE IS
SUBORDINATE TO THE CLASS A [AND CLASS B] CERTIFICATES IN ACCORDANCE WITH THE
SERIES SUPPLEMENT].

                                       9

<PAGE>   58

 IN WITNESS WHEREOF, the Seller has caused this Certificate to be duly executed.

                                          DEUTSCHE FLOORPLAN RECEIVABLES, L.P.

                                          By:    DEUTSCHE FLOORPLAN RECEIVABLES,
                                                 INC., its general partner

                                          By:
                                             -----------------------------------
                                             Name:
                                             Title:

                                          By:
                                             -----------------------------------
                                             Name:
                                             Title:

Dated:

                                      S-1

<PAGE>   59

                     TRUSTEE'S CERTIFICATE OF AUTHENTICATION

This is one of the Certificates referred to in the within-mentioned Pooling and
Servicing Agreement.

                                             THE CHASE MANHATTAN BANK,
                                             as Trustee

                                             By:
                                                --------------------------------
                                                  Authorized Officer

Dated:

                                      S-2

<PAGE>   60

                                   ASSIGNMENT

Social Security or other identifying number of assignee

-------------------

    FOR VALUE RECEIVED, the undersigned hereby sells, assigns and transfers unto

---------------------
    (name and address of assignee)

---------------------------------

the within certificate and all rights thereunder, and hereby irrevocably
constitutes and appoints               , attorney, to transfer said certificate
on the books kept for registration thereof, with full power of substitution in
the premises.

Dated:                                                                        *
       --------------------                          --------------------------

                                                           Signature Guaranteed:

-------------------
(*) NOTE: The signature to this assignment must correspond with the name of the
registered owner as it appears on the within Certificate in every particular,
without alteration, enlargement or any change whatsoever.

<PAGE>   61

                                                                       EXHIBIT B

                           DISTRIBUTION DATE STATEMENT

     (a) The aggregate amount of Collections, the aggregate amount of
Non-Principal Collections and the aggregate amount of Principal Collections
processed during the immediately preceding Collection Period, and the Pool
Balance as of the end of such Collection Period;

     (b) The Floating Allocation Percentage, the Principal Allocation Percentage
and the Series 2000-3 Allocation Percentage relating to such Collection Period;

     (c) The total amount, if any, distributed on the Series 2000-3
Certificates;

     (d) The amount of such distribution allocable to principal on the Class A
Certificates, the Class B Certificates and the Class C Certificates;

     (e) The amount of such distribution allocable to interest on the Class A
Certificates, the Class B Certificates and the Class C Certificates;

     (f) The Investor Default Amount for the applicable Distribution Date;

     (g) The Deficiency Amount, if any, for the preceding Collection Period;

     (h) The amount of the Class A, Class B and Class C Investor Charge-Offs and
the amounts of reimbursements thereof for the preceding Collection Period;

     (i) The amount of the Monthly Servicing Fee for the preceding Collection
Period;

     (j) The Class A Invested Amount, the Class B Invested Amount, the Class C
Invested Amount, the Excess Funding Account balance and the outstanding
principal balance of the Class A, Class B and Class C Certificates for such
Distribution Date (after giving effect to all distributions which shall occur on
such Distribution Date);

     (k) The Controlled Deposit Amount, if any;

     (l) The Class A Pool Factor, Class B Pool Factor and Class C Pool Factor;

     (m) LIBOR and the applicable Net Receivables Rate for the next Interest
Period;

     (n) The Reserve Fund balance with respect to the current Determination
Date;

<PAGE>   62

     (o) The Principal Funding Account balance, the Interest Funding Account
balance, he Yield Supplement Account balance and the Collection Account balance
with respect to the current Distribution Date;

     (p) The Servicer Advance, if any, for the current Distribution Date and
reimbursement of any Servicer Advance;

     (q) Any elective or "deemed" waiver of the Monthly Servicing Fee for the
current Distribution Date;

     (r) If a Dealer Overconcentration exists, (i) the Unconcentrated Pool
Balance, (ii) the aggregate amount of such Dealer Overconcentration, (iii) the
applicable Unconcentrated Percentage and Overconcentrated Percentage, and (iv)
the portion of Collections, Miscellaneous Payments and the Defaulted Amount
allocated to the Dealer Overconcentration Series and other Series;

     (s) the Class A Monthly Interest;

     (t) the Class B Monthly Interest;

     (u) the Class C Monthly Interest;

     (v) the Class A Additional Interest;

     (w) the Class B Additional Interest;

     (x) the Class C Additional Interest;

     (y) the Certificateholders' Monthly Servicing Fee;

     (z) the Reserve Fund Deposit Amount;

     (aa) the Investor Default Amount;

     (bb) the Class A Carry-over Amount;

     (cc) the Class B Carry-over Amount;

     (dd) the Class C Carry-over Amount;

     (ee) the Yield Supplement Account Deposit Amount;

     (ff) the amount calculated pursuant to Section 4.6(b);

     (gg) the amount calculated pursuant to Section 4.7(a)(i);

                                       2
<PAGE>   63

     (hh) the amount calculated pursuant to Section 4.8;

     (ii) the amount calculated pursuant to Section 4.10; and

     (jj) Miscellaneous Payments, including Adjustment Payments, Transfer
          Deposit Amounts and Unallocated Principal Collections.

                                       3

<PAGE>   64

                                                                       EXHIBIT C

                          FORM OF REPRESENTATION LETTER

                                     , 2000

The Chase Manhattan Bank, as Trustee
450 West 33rd St., 14th Floor
New York, NY 10001

Deutsche Floorplan Receivables, L.P.
655 Maryville Centre Drive
St. Louis, MO 63141

     Re: Distribution Financial Services Floorplan Master Trust, Series 2000-3,
         Class C Certificates
         -----------------------------------------------------------------------

Ladies and Gentlemen:

     This letter is being delivered by the undersigned (the "Purchaser")
pursuant to Section 9.5 of the Series 2000-3 Supplement dated as of July 1, 2000
(as amended, amended and restated or otherwise modified from time to time, the
"Supplement") among Deutsche Floorplan Receivables, L.P., as Seller ("Deutsche
FRLP"), Deutsche Financial Services Corporation, as Servicer, and The Chase
Manhattan Bank, as Trustee, in connection with the Purchaser's acquisition of a
Class C Certificate. Capitalized terms defined in (or by reference in) the
Supplement and used herein without definition shall have the meanings defined in
(or by reference in) the Supplement. The Purchaser hereby represents and
warrants to the Trustee and Deutsche FRLP, and hereby agrees with the Trustee
and Deutsche FRLP, and the Purchaser hereby acknowledges, as follows:

          (1) The Class C Certificates have not been and will not be registered
     under the Securities Act or the securities laws of any jurisdiction.
     Consequently, the Class C Certificates are not transferable other than
     pursuant to an exemption from the registration requirements of the
     Securities Act and satisfaction of certain provisions of the Supplement.

          (2) The Purchaser is a "qualified institutional buyer" ("QIB") within
     the meaning of Rule 144A under the Securities Act ("Rule 144A") and is
     purchasing for its own account (and not for the account of others) or as a
     fiduciary or agent for others

                                       1

<PAGE>   65

     (which others also are QIBs and have executed a letter substantially in the
     form of this letter and have delivered a copy of such letter to Deutsche
     FRLP and the Trustee). The Purchaser is aware that it (or any account for
     which it is purchasing) may be required to bear the economic risk of an
     investment in the Class C Certificates for an indefinite period, and it (or
     such account) is able to bear such risk for an indefinite period.

          (3) No sale, pledge or other transfer of any Class C Certificate may
     be made by any Person unless (a) either (i) such sale, pledge or other
     transfer is made to Deutsche FRLP, or (ii) so long as the Class C
     Certificates are eligible for resale pursuant to Rule 144A under the
     Securities Act, such sale, pledge or other transfer is made to a Person
     whom the transferor reasonably believes after due inquiry is a QIB acting
     for its own account (and not for the account of others) or as a fiduciary
     or agent for others (which others also are QIBs) to whom notice is given
     that the sale, pledge or transfer is being made in reliance on Rule 144A.

          (4) The Class C Certificates may not be acquired by or for the account
     of (i) an "employee benefit plan" (as defined in section 3(3) of the
     Employee Retirement Income Security Act of 1974, as amended ("ERISA")),
     that is subject to the provisions of Title I of ERISA, (ii) a plan
     described in Section 4975(e)(1) of the Code or (iii) any entity whose
     underlying assets include plan assets by reason of a plan's investment in
     the entity. By accepting and holding a Class C Certificate, the holder
     thereof shall be deemed to have represented and warranted that it is not
     within any of the categories described in the preceding sentence.

          (5) The Purchaser acknowledges that it has been afforded an
     opportunity to request from Deutsche FRLP, the Servicer and Deutsche Bank
     Securities Inc. (the "Initial Purchaser"), and has received and reviewed,
     all information which it has deemed necessary in connection with its
     decision to purchase the Class C Certificates. The Purchaser acknowledges
     that none of Deutsche FRLP, the Servicer, the Initial Purchaser nor any of
     their respective affiliates or any Person representing any of them has made
     any representation to it with respect to any information relating to the
     offering or sale of the Class C Certificates, other than the information
     contained in the private placement memorandum for the Class C Certificates,
     a copy of which has been delivered to it.

          (6) The Purchaser understands that all information furnished to it by
     Deutsche FRLP, the Servicer or the Initial Purchaser or representatives of
     Deutsche FRLP, the Servicer or the Initial Purchaser in connection with its
     evaluation of an investment in the Class C Certificates was provided to it
     on a confidential basis and it agrees not to disclose such information, in
     whole or in part, to any other Person.

          (7) The Purchaser further represents and warrants to Deutsche FRLP and
     the Trustee that, except to the extent permitted in paragraphs (8) and (9)
     below, the Purchaser: (i) is properly classified as a "corporation" as
     described in Section 7701(a)(3) of the Code which is created or organized
     under the laws of the United States, any State

                                       2

<PAGE>   66

     thereof or the District of Columbia, and will not knowingly take any
     action which will cause it not to be so classified; and (ii) is not an S
     corporation as described in Section 1361 of the Code("an S Corporation"),
     and will not knowingly take any action which will cause it to be so
     classified.

          (8) No Class C Certificates shall be transferred or sold to any
     grantor trust, partnership or S Corporation (each a "Pass-Through Entity")
     unless such entity represents that (i) not 25% or more (or that amount
     which the Internal Revenue Service (or any successor thereto) may
     subsequently indicate is an amount which prevents treating direct and/or
     indirect owners of a Pass-Through Entity as partners in the Trust for
     purposes of determining whether the Trust is a publicly traded partnership)
     of the value of the assets of the Pass-Through Entity is attributable to
     the Pass-Through Entity's ownership interest in certificates issued by the
     Trust other than the Class A and Class B Certificates and (ii) the
     Pass-Through Entity does not specially allocate to any of its beneficiaries
     amounts received in respect of certificates issued by the Trust other than
     Class A and Class B Certificates. Any purported transfer, assignment or
     other conveyance (including any participation) of the Class C Certificates
     in contravention of the immediately preceding sentence shall be null and
     void ab initio and the purported transferor shall continue to be treated as
     the owner of such Class C Certificates and the purported transferee shall
     not be recognized as a Class C Certificateholder by Deutsche FRLP or the
     Trustee.

          (9) No Class C Certificates shall be transferred or sold to any
     foreign investor ("Foreign Investor") which does not make the
     representations contained in Annex 1 to the representation letter required
     to be signed by a purchaser in connection with the purchase of Class C
     Certificates. A Foreign Investor for this purpose includes any person who
     is not: (1) a citizen or resident of the United States; (2) a corporation
     or partnership or other entity treated for Federal income tax purposes as a
     corporation or a partnership created or organized in or under the laws of
     the United States, any State thereof or the District of Columbia; (3) an
     estate, the income of which is subject to United States Federal income tax,
     regardless of its source; or (4) a trust if a U.S. court is able to
     exercise primary supervision over the administration of the trust and one
     or more U.S. persons have the authority to control all substantial
     decisions of the trust. Notwithstanding the preceding sentence, to the
     extent provided in Treasury regulations, certain trusts in existence on
     August 20, 1996, and treated as United States persons under the Code and
     applicable Treasury regulations prior to that date, that elect to continue
     to be treated as United States persons under the Code or applicable
     Treasury regulations will not be Foreign Investors.

          (10) The Purchaser confirms that is has neither acquired nor will it
     sell, trade or transfer any interest in any Class C Certificate or cause an
     interest in any Class C Certificate to be marketed on or through (i) an
     "established securities market" within the meaning of Section 7704(b)(1) of
     the Code and any proposed, temporary or final treasury regulation
     thereunder, including, without limitation, an over-the-counter market or an
     interdealer quotation system that regularly disseminates firm buy or sell
     quotations or (ii)

                                       3

<PAGE>   67

     "secondary market" or "substantial equivalent thereof" within the
     meaning of Section 7704(b)(2) of the Code and any proposed, temporary or
     final treasury regulation thereunder, including a market wherein interests
     in the Class C Certificates are regularly quoted by any person making a
     market in those interests and a market wherein any person regularly makes
     available bid or offer quotes with respect to interests in the Class C
     Certificates and stands ready to effect buy or sell transactions at the
     quoted prices for itself or on behalf of others. Any purported transfer,
     assignment or other conveyance of any Class C Certificate in contravention
     of the foregoing covenant will be null and void ab initio and the purported
     transferor will continue to be treated as the holder of such Class C
     Certificate and the purported transferee will not be recognized as a Class
     C Certificateholder by Deutsche FRLP, the Servicer or the Trustee.

          (11) Notwithstanding the foregoing, at no time shall the aggregate
     number of Private Holders exceed 100. Any purported transfer, assignment or
     other conveyance (including any participation) of the Class C Certificates
     in contravention of the immediately preceding sentence will be null and
     void ab initio and the purported transferor will continue to be treated as
     the holder of those Class C Certificates and the purported transferee will
     not be recognized as a Class C Certificateholder by Deutsche FRLP, the
     Servicer or the Trustee. "Private Holder" means each holder of a right to
     receive interest or principal in respect of any direct or indirect interest
     in the Trust, including any financial instrument or contract the value of
     which is determined in whole or part by reference to the Trust (including
     the Trust's assets, income of the Trust or distributions made by the
     Trust), excluding any interest in the Trust represented by any series or
     class of certificates or any other interests as to which the Trustee has
     received an opinion of counsel to the effect that that series, class or
     other interest will be treated as debt or otherwise not as an equity
     interest in either the Trust or the Receivables for federal income tax
     purposes (unless that interest is convertible or exchangeable into an
     interest in the Trust or the Trust's income or that interest provides for
     payment of equivalent value). Notwithstanding the immediately preceding
     sentence, "Private Holder" will also include any other person that Deutsche
     FRLP determines is a "partner" within the meaning of Section
     1.7704-1(h)(1)(ii) of the U.S. Treasury Regulations (including by reason of
     Section 1.7704-1(h)(3)) or any successor provision of law. Any person
     holding more than one interest in the Trust, each of which separately would
     cause that person to be a Private Holder, will be treated as a single
     Private Holder. Each holder of an interest in a Private Holder which is a
     partnership, S corporation or a grantor trust under the Code will be
     treated as a Private Holder unless excepted with the consent of Deutsche
     FRLP (which consent will be based on an opinion of counsel generally to the
     effect that the action taken pursuant to the consent will not cause the
     Trust to become a publicly traded partnership treated as a corporation).
     Notwithstanding anything to the contrary herein, each Class C
     Certificateholder, and each holder of any Class of any Series if with
     respect to such Class no opinion is delivered to the effect that the
     Certificates of such Class will be treated as debt for federal income tax
     purposes, will be considered to be a Private Holder.

                                       4

<PAGE>   68

          (12) The Class C Certificates will be issued in denominations of
     $1,000,000 and integral multiples of $100,000 in excess thereof. No Class C
     Certificate may be subdivided upon transfer or exchange in a manner so that
     the resulting Class C Certificate if it had been sold in the original
     offering would have had an initial offering price of less than $1,000,000
     and any purported transfer, assignment or conveyance of a Class C
     Certificate in contravention of the immediately preceding sentence will be
     void ab initio and the purported transferor will continue to be treated as
     the owner of that Class C Certificate for all purposes.

          (13) Without limiting the foregoing, no transfer, pledge, assignment
     or conveyance may be made to any one Person for Class C Certificates with a
     face amount of less than $1,000,000 and, in the case of any Person acting
     on behalf of one or more third parties (other than a bank (as defined in
     Section 3(a)(2) of the Securities Act) acting in its fiduciary capacity),
     for Class C Certificates with a face amount of less than that amount for
     each of those third parties. Any purported transfer, assignment or
     conveyance in contravention of the immediately preceding sentence will be
     void ab initio and the purported transferor will continue to be treated as
     the owner of the Class C Certificates for all purposes. Neither Deutsche
     FRLP nor the Trustee will be obligated to register the Class C Certificates
     under the Securities Act, qualify the Class C Certificates under the
     securities laws of any state or provide registration rights to any
     purchaser or holder thereof.

          (14) No transfer, assignment or conveyance of a Class C Certificate
     will be effective unless Deutsche FRLP and the Trustee shall have received
     a letter, substantially in the form of this letter, from the transferee,
     assignee or recipient of the conveyance.

          (15) The Class C Certificates will bear legends substantially to the
     effect of the matters contemplated by paragraphs (1) through (14) above,
     unless Deutsche FRLP determines otherwise in accordance with applicable
     law.

          (16) This letter has been duly executed and delivered by the Purchaser
     and constitutes the legal, valid and binding obligation of the Purchaser,
     enforceable against the Purchaser in accordance with its terms, except as
     such enforceability may be limited by bankruptcy, insolvency,
     reorganization, moratorium or similar laws or equitable principles
     affecting the enforcement of creditors' rights generally and general
     principles of equity.

          (17) If the Purchaser is a Foreign Investor, the representations and
     warranties contained in Annex 1 hereto are incorporated herein by
     reference.

                                       5

<PAGE>   69

         IN WITNESS WHEREOF, the Purchaser has signed this letter as of the date
first above written.

                                                     [NAME OF PURCHASER]

                                                     By:
                                                        ------------------------
                                                         Name:
                                                         Title:

                                       6

<PAGE>   70

                                                                         ANNEX 1

          (18) The Purchaser's long term debt is rated investment grade by an
     internationally recognized rating agency.

          (19) The Purchaser agrees that, prior to the date on which the first
     interest payment under the Supplement is due thereto, it shall deliver to
     Deutsche FRLP, the Servicer and the Trustee (i) two duly completed copies
     of the United States Internal Revenue Service Form W-8ECI or successor
     applicable form and (ii) an Internal Revenue Service Form W-8 or successor
     applicable form. The Purchaser also agrees to deliver to Deutsche FRLP, the
     Servicer and the Trustee two further copies of the said Form W-8ECI and
     Form W-8, or successor applicable forms or other manner of certification,
     as the case may be, on or before the date that any such form expires or
     becomes obsolete or after the occurrence of any event requiring a change in
     the most recent form previously delivered by it and such extensions or
     renewals thereof as may reasonably be requested by the Servicer, unless in
     any such case an event (including, without limitation, any change in
     treaty, law or regulation) has occurred prior to the date on which any such
     delivery would otherwise be required which renders all such forms
     inapplicable or which would prevent the Purchaser from duly completing and
     delivering any such form with respect to it and the Purchaser so advises
     the Servicer, the Trustee and Deutsche FRLP.

          (20) Notwithstanding anything to the contrary in this letter, the
     Purchaser agrees that, upon written notice by the Servicer to the Purchaser
     in accordance with paragraph (22) below that the U.S. Internal Revenue
     Service ("IRS") has determined that amounts payable under the Supplement
     are subject to withholding tax under Section 1446 of the Code (a
     "Withholding Tax" and such determination being a "Withholding Event"):

               a. The Purchaser shall, for tax years for which the Purchaser has
          already filed, or was legally required to file, U.S. federal income
          tax returns (each a "Prior Tax Year") prior to notice of such
          Withholding Event in accordance with paragraph (22) below, (A) provide
          to Deutsche FRLP a signed officer's certificate of the Purchaser
          stating that amounts paid under the Supplement have been included in
          the Purchaser's U.S. federal income tax returns for each such Prior
          Tax Year, and (B) upon the written request of Deutsche FRLP, which
          request shall provide assurances of confidentiality of information
          reasonably satisfactory to the Purchaser, provide all information in
          the Purchaser's possession or control to Deutsche FRLP or, at the
          Purchaser's option, to the IRS directly required by the IRS in support
          of the application of Section 1463 of the Code for each such Prior Tax
          Year to such Withholding Tax.

               b. If Section 1463 of the Code is not applicable for any Prior
          Tax Year of the Purchaser because the Purchaser did not include
          amounts payable under the Supplement in its U.S. federal income tax
          return for such Prior Tax Year and properly pay any federal income tax
          due on such amounts or failed to file a U.S. federal income return
          with respect to such Prior Tax Year, the Purchaser shall (at the
          Purchaser's option) either (x) amend or file, as the case may be, its
          U.S. federal income tax return for such Prior Tax

                                       7

<PAGE>   71

          Year to properly include amounts paid under the Supplement during such
          Prior Tax Year, pay any federal income tax due on such amounts (and
          interest and penalties thereon if required) and comply with the
          provisions of clause (b) of this paragraph (20) with respect to such
          Prior Tax Year or (y) pay to Deutsche FRLP or the Trust, as
          applicable, the amount of any Withholding Tax (and any interest or
          penalties thereon) paid or payable by Deutsche FRLP or the Trust to
          the IRS (which payment by the Purchaser, if the applicable Withholding
          Tax has not theretofore been remitted to the IRS, shall be paid over
          by Deutsche FRLP or the Trust, as applicable, to the IRS for
          application to such Withholding Tax) on payments under the Supplement
          during such Prior Tax Year which were not included on the Purchaser's
          U.S. federal income tax return or with respect to which the Purchaser
          did not so properly pay federal income tax.

               c. No increased amounts shall be payable to the Purchaser if any
          taxes are required to be withheld or deducted from any amount payable
          to the Purchaser with respect to any Withholding Tax unless, due to a
          change in law, treaty or regulation (or in the interpretation or
          administration thereof by any governmental or regulatory agency or
          body charged with the administration or interpretation thereof), the
          credit for U.S. federal income tax purposes available to the Purchaser
          under the Code (as in effect on the Closing Date) resulting from such
          Withholding Tax is discontinued or substantially reduced.

In connection with remitting to the IRS any required amount of Withholding Tax
on account of the Purchaser for any tax year subsequent to the last Prior Tax
Year, the amount thereof may be charged first against the amount otherwise
payable to the Purchaser pursuant to the Supplement (a "Payable Amount") for the
distribution date immediately preceding such remittance and then against each
successive Payable Amount for subsequent distribution dates to the extent
required to aggregate such Withholding Tax amount.

         (21) The Purchaser agrees that it shall use reasonable efforts to take
any actions that shall avoid any Withholding Tax or the need for, or reduce the
amount of, any amounts payable to it for all present and future taxes, levies,
imposts, duties, deductions, withholdings, fees, liabilities and similar charges
("Taxes"); provided that the Purchaser shall not be obligated to take any such
actions that would, in the reasonable opinion of the Purchaser, be unlawful or
otherwise disadvantageous to the Purchaser or would result in any unreimbursed
cost or expense to the Purchaser, which cost and expense would not have been
incurred but for such actions. If any amounts payable to the Purchaser for Taxes
(referred to above) shall not be eliminated or reduced by the actions taken by
the Purchaser and payment thereof under the Supplement shall not be waived by
the Purchaser within 15 days after Deutsche FRLP shall have given written notice
to the Purchaser of its intent to replace the Purchaser, Deutsche FRLP shall
have the right to (A) request in writing that the Purchaser use reasonable
efforts, and the Purchaser hereby agrees upon receipt of such request to use its
reasonable efforts, to obtain a replacement investor for the Class C
Certificates owned by the Purchaser, which replacement investor is reasonably
acceptable to Deutsche FRLP, or (B) itself seek to replace the Purchaser with a
new investor which is reasonably acceptable to Deutsche FRLP; provided that the
Purchaser shall not be

                                       8

<PAGE>   72

replaced with a new investor until the Purchaser has been repaid in full all
amounts owed to it pursuant to the Supplement. Subject to the provisions of this
paragraph (21), the Purchaser hereby agrees to assign all of its rights and
obligations with respect to the Class C certificates (and with respect to the
Supplement) to the replacement investor pursuant to an agreement in form and
substance reasonably acceptable to the Purchaser, Deutsche FRLP, the Trustee and
the replacement investor, subject to payment in full of all amounts due to the
Purchaser under the Supplement.

           (22)      The Purchaser's address for notice is:

                     --------------------------------------

                     --------------------------------------

                     --------------------------------------

                     --------------------------------------

                                       9

<PAGE>   73

                                                                      SCHEDULE 1

<TABLE>
<CAPTION>

Name of Series
2000-3 Account                                                Account No.
--------------                                                -----------

<S>                                                           <C>
Interest Funding Account                                      507-943910

Principal Funding Account                                     507-943953

Excess Funding Account                                        507-943902

Reserve Fund                                                  507-943937

Yield Supplement Account                                      507-943899
</TABLE>

         All of the foregoing accounts are maintained at the Trustee.

<PAGE>   74

                                                                      SCHEDULE 2

           Initial Principal Amounts of the Series 2000-3 Certificates
<TABLE>
<CAPTION>

Class                                     Initial Principal Amount
-----                                     ------------------------
<S>                                       <C>
Class A                                       $1,193,750,000

Class B                                       $37,500,000

Class C                                       $18,750,000
</TABLE>

Source: [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00012-of-00352.parquet"}, [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00012-of-00352.parquet"}]]