Document:

<PAGE>

                                                                     EXHIBIT 4.5

                            ADMINISTRATION AGREEMENT

                                    between

                 FIRST CONSUMERS CREDIT CARD MASTER NOTE TRUST

                                    Issuer,

                                      and

                         FIRST CONSUMERS NATIONAL BANK

                                 Administrator

                           Dated as of [      ], 2001
<PAGE>

                               TABLE OF CONTENTS

<TABLE>
      <S>                                                               <C>
      1.  Duties of Administrator.......................................  2

      2.  Records.......................................................  6

      3.  Compensation..................................................  6

      4.  Additional Information to be Furnished to Issuer..............  7

      5.  Independence of Administrator.................................  7

      6.  No Joint Venture..............................................  7

      7.  Other Activities of Administrator.............................  7

      8.  Term of Agreement; Resignation and Removal of Administrator...  7

      9.  Action upon Termination, Resignation or Removal...............  8

     10.  Notices.......................................................  8

     11.  Amendments....................................................  9

     12.  Successors and Assigns........................................ 10

     13.  Governing Law................................................. 10

     14.  Headings...................................................... 10

     15.  Counterparts.................................................. 10

     16.  Severability.................................................. 10

     17.  Not Applicable to FCNB in Other Capacities.................... 10

     18.  Limitation of Liability of Owner Trustee...................... 10

     19.  Third-Party Beneficiary....................................... 11

     20.  Nonpetition Covenants......................................... 11

     21.  Successor Administrator....................................... 11
</TABLE>

                                       i
<PAGE>

     ADMINISTRATION AGREEMENT, dated as of [  ], 2001 (the "Administration
                                                            --------------
Agreement"), between FIRST CONSUMERS CREDIT CARD MASTER NOTE TRUST, a common law
---------
trust organized and existing under the laws of the State of Illinois (the
"Issuer"), and FIRST CONSUMERS NATIONAL BANK, a national banking association, as
 ------
administrator (the "Administrator").
                    -------------

                             W I T N E S S E T H :

     WHEREAS, the Issuer has entered into a Master Indenture, dated as of [   ],
2001 (the "Indenture"), between the Issuer and The Bank of New York, as
           ---------
indenture trustee (the "Indenture Trustee"), to provide for the issuance of its
                        -----------------
asset backed notes (the "Notes") from time to time pursuant to one or more
                         -----
indenture supplements.  Capitalized terms used herein and not defined herein
shall have the meanings assigned to such terms in Annex A to the Indenture;
                                                  -------

     WHEREAS, the Issuer has entered into certain agreements in connection with
the issuance of the Notes, the issuance of the beneficial ownership interest of
the Issuer and transactions related thereto, including (i) the Transfer and
Servicing Agreement, (ii) the Trust Agreement, and (iii) the Indenture (the
Transfer and Servicing Agreement, the Trust Agreement, the Indenture and all
Indenture Supplements being hereinafter referred to collectively as the "Related
                                                                         -------
Agreements");
----------

     WHEREAS, pursuant to the Related Agreements, the Issuer and the Owner
Trustee are required to perform certain duties in connection with (a) the Notes
and the Collateral and (b) the beneficial ownership interest in the Issuer;

     WHEREAS, the Issuer and the Owner Trustee desire to have the Administrator
perform certain of the duties of the Issuer and the Owner Trustee referred to in
the preceding clause, and to provide such additional services consistent with
the terms of this Agreement and the Related Agreements as the Issuer and the
Owner Trustee may from time to time request; and

     WHEREAS, the Administrator has the capacity to provide the services
required hereby and is willing to perform such services for the Issuer and the
Owner Trustee on the terms set forth herein;

     NOW, THEREFORE, in consideration of the mutual covenants contained herein,
and other good and valuable consideration, the receipt and adequacy of which are
hereby acknowledged, the parties agree as follows:
<PAGE>

     1.    Duties of Administrator.
           -----------------------

     (a)   Duties with Respect to the Related Agreements. The Administrator
           ---------------------------------------------
shall consult with the Owner Trustee regarding the duties of the Issuer and the
Owner Trustee under the Related Agreements. The Administrator shall monitor the
performance of the Issuer and shall advise the Owner Trustee when action is
necessary to comply with the Issuer's or the Owner Trustee's duties under the
Related Agreements. The Administrator shall prepare for execution by the Issuer
or the Owner Trustee or shall cause the preparation by other appropriate persons
of all such documents, reports, filings, instruments, orders, certificates and
opinions as it shall be the duty of the Issuer or the Owner Trustee to prepare,
file or deliver pursuant to any Related Agreement. In furtherance of the
foregoing, the Administrator shall take all appropriate action that it is the
duty of the Issuer or the Owner Trustee to take pursuant to the Indenture
including such of the foregoing as are required with respect to the following
matters under the Indenture (references are to sections of the Indenture):

           (i)    the preparation of or obtaining of the documents and
     instruments required for execution, authentication and delivery of the
     Notes (whether upon initial issuance, transfer or exchange, or otherwise),
     if any, and delivery of the same to the Indenture Trustee (if applicable)
     (Sections 2.3, 2.5, 2.6, 2.12(c) or 2.15);
      ------------  ---  ---  -------    ----

           (ii)   the duty to cause the Note Register to be kept, to appoint a
     successor Transfer Agent and Registrar, if necessary, and to give the
     Indenture Trustee notice of any appointment of a new Transfer Agent and
     Registrar and the location, or change in location, of the Note Register
     (Section 2.5);
      -----------

           (iii)  the furnishing of the Indenture Trustee, the Servicer, any
     Noteholder or the Paying Agent with the names and addresses of Noteholders
     after receipt of a written request therefor from the Indenture Trustee, the
     Servicer, any Noteholder or the Paying Agent, respectively, or as otherwise
     specified in the Indenture (Sections 2.9(a) and 7.1);
                                 ---------------     ---

            (iv)  the preparation, obtaining or filing of the instruments,
     opinions and certificates and other documents required for the release of
     collateral (Section 8.8);
                 ------------

            (v)   the duty to cause the Issuer to maintain an office or agency
     within New York (and as otherwise set forth in an Indenture Supplement) and
     to give the Indenture Trustee and the Noteholders notice of the location,
     or change in location, of such office or agency (Section 3.2);
                                                      -----------

            (vi)  the duty to direct the Indenture Trustee to deposit with any
     Paying Agent the sums specified in the Indenture and the preparation of an
     Issuer Order directing the investment of such funds in Permitted
     Investments (Section 3.3);
                  ------------

                                       2
<PAGE>

            (vii)  the duty to cause newly appointed Paying Agents, if any, to
     deliver to the Indenture Trustee the instrument specified in the Indenture
     regarding funds held in trust (Section 3.3);
                                    -----------

            (viii) the direction to Paying Agents to pay to the Indenture
     Trustee all sums held in trust by such Paying Agents (Section 3.3);
                                                           -----------

            (ix)   the duty to cause the Issuer to keep in full force its
     existence, rights and franchises as an Illinois trust and the obtaining and
     preservation of the Issuer's qualification to do business in each
     jurisdiction in which such qualification is or shall be necessary to
     protect the validity and enforceability of the Indenture, the Notes, the
     Collateral and each other related instrument and agreement (Section 3.4);
                                                                 -----------

            (x)    the preparation of all supplements, amendments, financing
     statements, continuation statements, if any, instruments of further
     assurance and other instruments necessary to protect, maintain and enforce
     the Collateral (Section 3.5);
                     ------------

            (xi)   the obtaining of the Opinion of Counsel on each Closing Date
     and the annual delivery of Opinions of Counsel as to the Collateral, and
     the annual delivery of the Officer's Certificate (Sections 3.6 and 3.9);
                                                       ------------     ---

            (xii)  the identification to the Indenture Trustee in an Officer's
     Certificate of a Person with whom the Issuer has contracted to assist it in
     performing its duties under the Indenture (Section 3.7(b));
                                                --------------

            (xiii) causing the delivery of notice by the Indenture Trustee to
     the Rating Agencies of the occurrence of any Servicer Default of which the
     Issuer has knowledge and the action, if any, being taken in connection
     with such default (Section 3.7(d));
                        ---------------

            (xiv)  the delivery to the Indenture Trustee, within 120 days after
     the end of each fiscal year of the Issuer of an Officer's Certificate with
     respect to various matters relating to compliance with the Indenture
     (Section 3.9);
      -----------

            (xv)   the preparation and obtaining of documents, certificates,
     opinions and instruments required in connection with the consolidation or
     merger by the Issuer with or into any other Person or the sale of the
     Issuer's assets substantially as an entirety to any Person (Section 3.10);
                                                                 ------------

            (xvi)  the delivery of notice to the Indenture Trustee and the
     Rating Agencies of (1) each Event of Default and (2) each default by the
     Servicer or Seller under the Transfer and Servicing Agreement;

                                       3
<PAGE>

            (xvii)    the monitoring of the Issuer's obligations as to the
     satisfaction and discharge of the Indenture and the preparation of an
     Officer's Certificate and the obtaining of the Opinion of Counsel and the
     Independent Certificate relating thereto (Section 4.1);
                                               -----------

            (xviii)   the compliance with any directive of the Indenture Trustee
     with respect to the sale of the Collateral if an Event of Default shall
     have occurred and be continuing and the Notes have been accelerated
     (Section 5.5);
      -----------

            (xix)     the preparation of an Officer's Certificate to be
     delivered to the Indenture Trustee and the delivery of such Officer's
     Certificate to the Noteholders (Section 6.3(b));
                                     --------------

            (xx)      the removal of the Indenture Trustee, if necessary and in
     compliance with the Indenture, and the appointment of a successor (Section
                                                                        -------
     6.8);
     ----

            (xxi)     the preparation of various reports to be filed with the
     Indenture Trustee and the Commission, as applicable (Section 7.3);
                                                          -----------

            (xxii)    notifying the Indenture Trustee if and when the Notes are
     listed on any stock exchange (Section 7.4);
                                   -----------

            (xxiii)   the preparation of an Issuer Order and Officer's
     Certificate and the obtaining of an Opinion of Counsel and Independent
     Certificates, if necessary, for the release of the Collateral (Section
                                                                    -------
     8.9);
     ----

            (xxiv)    the preparation of Issuer Orders, agreements,
     certificates, instruments, consents and other documents and the obtaining
     of Opinions of Counsel with respect to the execution of supplemental
     indentures (Sections 3.7(f), 10.1, 10.2 and 10.3);
                 -------- ------  ----  ----     ----

            (xxv)     the execution of new Notes conforming to any supplemental
     indenture (Section 10.6);
                -------------

            (xxvi)    the preparation of all Officers' Certificates, Opinions of
     Counsel and, if necessary, Independent Certificates with respect to any
     requests by the Issuer to the Indenture Trustee to take any action under
     the Indenture (Section 12.1(a));
                    ----------------

            (xxvii)   the preparation and delivery of Officers' Certificates and
     the obtaining of Independent Certificates, if necessary, in connection with
     the deposit of any Collateral or other property or securities with the
     Indenture Trustee that is to be made the basis for the release of property
     from the lien of the Indenture (Section 12.1(b));
                                     ---------------

            (xxviii)  the preparation and delivery to Noteholders and the
     Indenture Trustee of any agreements with respect to alternate payment and
     notice provisions (Section 12.6); and
                        ------------

                                       4
<PAGE>

            (xxix)    compliance with the provisions of the Transfer and
     Servicing Agreement, Indenture Supplement and Trust Agreement applicable to
     the Issuer.

     (b)    Additional Duties.
            -----------------

            (i)       In addition to the duties of the Administrator set forth
     above, but subject to Sections 1(c)(ii) and 5, the Administrator shall
                           -----------------     -
     perform all duties and obligations of the Issuer under the Related
     Agreements, and shall perform such calculations and shall prepare for
     execution by the Issuer and shall cause the preparation by other
     appropriate persons of all such documents, reports, filings, instruments,
     certificates and opinions as it shall be the duty of the Issuer or the
     Owner Trustee to prepare, file or deliver pursuant to the Related
     Agreements and shall administer the Trust in the interest of the holder of
     the Seller Interest, and at the request of the Issuer shall take all
     appropriate action that it is the duty of the Issuer or the Owner Trustee
     to take pursuant to the Related Agreements. Subject to Sections 1(c)(ii)
                                                            -----------------
     and 5 of this Agreement, and in accordance with the directions of the
         -
     Issuer, the Administrator shall administer, perform or supervise the
     performance of such other activities in connection with the Collateral
     (including the Related Agreements) as are not covered by any of the
     foregoing provisions and as are expressly requested by the Owner Trustee
     and are reasonably within the capability of the Administrator.

            (ii)      The Administrator shall perform any duties expressly
     required to be performed by the Administrator under the Trust Agreement,
     including the preparation of tax returns pursuant to Section 5.7 of the
                                                          -----------
     Trust Agreement.

            (iii)     In carrying out the foregoing duties or any of its other
     obligations under this Agreement, the Administrator may enter into
     transactions with or otherwise deal with any of its Affiliates; provided,
     however, that the terms of any such transactions or dealings shall be in
     accordance with any directions received from the Issuer and shall be, in
     the Administrator's opinion, no less favorable to the Issuer than would be
     available from unaffiliated parties.

            (iv)      It is the intention of the parties hereto that the
     Administrator shall, and the Administrator hereby agrees to, prepare, file
     and deliver on behalf of the Issuer all such documents, reports, filings,
     instruments, certificates and opinions as it shall be the duty of the
     Issuer to prepare, file or deliver pursuant to the Related Agreements,
     including any filing, reports, notices, applications and registrations
     with, and seek any consents or authorizations from, the Securities and
     Exchange Commission and any state authority on behalf of the Issuer as may
     be necessary or advisable to comply with any federal or state securities or
     reporting requirements laws, to the extent not provided by the Servicer in
     accordance with Section 3.9 of the Transfer and Servicing Agreement. In
                     -----------
     furtherance thereof, the Owner Trustee shall, on behalf of the Issuer,
     execute and deliver to the Administrator and its agents, and to each
     successor Administrator appointed pursuant to the terms hereof, one or more
     powers of attorney substantially in the form of Exhibit A hereto,
                                                     ---------
     appointing the

                                       5
<PAGE>

     Administrator the attorney-in-fact of the Issuer for the purpose of
     executing on behalf of the Issuer all such documents, reports, filings,
     instruments, certificates and opinions.

     (c)   Non-Ministerial Matters.
           -----------------------

           (i)   With respect to matters that in the reasonable judgment of the
     Administrator are nonministerial, the Administrator shall not take any
     action unless within a reasonable time before the taking of such action,
     the Administrator shall have notified Seller of the proposed action and
     Seller shall not have withheld consent or provided an alternative
     direction. For the purpose of the preceding sentence, "non-ministerial
     matters" shall include:

                 (A)  the amendment of or any supplement to the Indenture;

                 (B)  the initiation of any claim or lawsuit by the Issuer and
           the compromise of any action, claim or lawsuit brought by or against
           the Issuer (other than in connection with the collection or
           enforcement of the Collateral);

                 (C)  the amendment, change or modification of the Related
           Agreements;

                 (D)  the appointment of successor Transfer Agent and
           Registrars, successor Paying Agents and successor Indenture Trustees
           pursuant to the Indenture or the appointment of successor
           Administrators, or the consent to the assignment by the Transfer
           Agent and Registrar, Paying Agent or Indenture Trustee of its
           obligations under the Indenture; and

                 (E)  the removal of the Indenture Trustee.

           (ii)  Notwithstanding anything to the contrary in this Agreement, the
     Administrator shall not be obligated to, and shall not, (x) make any
     payments from its own funds to the Noteholders, the Owner or any other
     Person under the Related Agreements, (y) sell the Collateral pursuant to
     Section 5.5 of the Indenture other than pursuant to a written directive of
     -----------
     the Indenture Trustee or (z) take any other action that the Issuer directs
     the Administrator not to take on its behalf.

     2.    Records.  The Administrator shall maintain appropriate books of
           -------
account and records relating to services performed hereunder, which books of
account and records shall be accessible for inspection by the Issuer, the Owner
Trustee, the Indenture Trustee, the Servicer and Seller at any time during
normal business hours.

     3.    Compensation. As compensation for the performance of the
           ------------
Administrator's obligations under this Agreement, the Administrator shall be
entitled to [$100 per month] which shall be payable in accordance with Section
3.2 of the Transfer and Servicing Agreement. Seller shall be responsible for
payment of the Administrator's fees (to the extent not paid pursuant to Section
3.2 of the Transfer and Servicing Agreement).

                                       6
<PAGE>

     4.   Additional Information to be Furnished to Issuer. The Administrator
          ------------------------------------------------
shall furnish to the Issuer from time to time such additional information
regarding the Collateral as the Issuer shall reasonably request.

     5.   Independence of Administrator. For all purposes of this Agreement, the
          -----------------------------
Administrator shall be an independent contractor and shall not be subject to the
supervision of the Issuer or the Owner Trustee with respect to the manner in
which it accomplishes the performance of its obligations hereunder. Unless
expressly authorized by the Issuer, the Administrator shall have no authority to
act for or represent the Issuer or the Owner Trustee in any way and shall not
otherwise be deemed an agent of the Issuer or the Owner Trustee.

     6.   No Joint Venture.  Nothing contained in this Agreement shall (i)
          ----------------
constitute the Administrator and either of the Issuer or the Owner Trustee as
members of any partnership, joint venture, association, syndicate,
unincorporated business or other separate entity, (ii) be construed to impose
any liability as such on any of them or (iii) be deemed to confer on any of them
any express, implied or apparent authority to incur any obligation or liability
on behalf of the others.

     7.   Other Activities of Administrator.  Nothing herein shall prevent the
          ---------------------------------
Administrator or its Affiliates from engaging in other businesses or, in its
sole discretion, from acting in a similar capacity as an administrator for any
other person or entity even though such person or entity may engage in business
activities similar to those of the Issuer, the Owner Trustee or the Indenture
Trustee.

     8.   Term of Agreement; Resignation and Removal of Administrator.
          -----------------------------------------------------------

     (a)  This Agreement shall continue in force until the termination of the
Issuer, upon which event this Agreement shall automatically terminate.

     (b)  Subject to Sections 8(e) and (f), the Administrator may resign its
duties hereunder by providing the Issuer with at least sixty (60) days prior
written notice.

     (c)  Subject to Sections 8(e) and (f), the Issuer may remove the
Administrator without cause by providing the Administrator with at least sixty
(60) days prior written notice.

     (d)  Subject to Sections 8(e) and (f), at the sole option of the Issuer,
the Administrator may be removed immediately upon written notice of termination
from the Issuer to the Administrator if any of the following events shall occur:

          (i)   the Administrator shall default in the performance of any of its
     duties under this Agreement and, after notice of such default, shall not
     cure such default within thirty (30) days (or, if such default cannot be
     cured in such time, shall not give within thirty (30) days such assurance
     of cure as shall be reasonably satisfactory to the Issuer);

                                       7
<PAGE>

          (ii)  a court having jurisdiction in the premises shall enter a decree
     or order for relief, and such decree or order shall not have been vacated
     within sixty (60) days, in respect of the Administrator in any involuntary
     case under any applicable bankruptcy, insolvency or other similar law now
     or hereafter in effect or appoint a receiver, conservator, liquidator,
     assignee, custodian, trustee, sequestrator or similar official for the
     Administrator or any substantial part of its property or order the winding
     up or liquidation of its affairs; or

          (iii) the Administrator shall commence a voluntary case under any
     applicable bankruptcy, insolvency or other similar law now or hereafter in
     effect, shall consent to the entry of an order for relief in an involuntary
     case under any such law, or shall consent to the appointment of a receiver,
     liquidator, assignee, trustee, custodian, sequestrator or similar official
     for the Administrator or any substantial part of its property, shall
     consent to the taking of possession by any such official of any substantial
     part of its property, shall make any general assignment for the benefit of
     creditors, shall admit in writing its inability to pay its debts generally
     as they become due or shall fail generally to pay its debts as they become
     due.

          The Administrator agrees that if any event specified in clause (ii) or
     (iii) of this Section 8(d) shall occur, it shall give written notice
     thereof to the Issuer and the Indenture Trustee within seven (7) days after
     the happening of such event. After obtaining knowledge of any event
     specified in clause (i), (ii) or (iii) of this Section 8(d), the Issuer
                                                    ------------
     shall give prompt written notice thereof to the Rating Agencies.

     (e)  No resignation or removal of the Administrator pursuant to this
Section 8 shall be effective until (i) a successor Administrator shall have been
appointed by the Issuer and (ii) such successor Administrator shall have agreed
in writing to be bound by the terms of this Agreement in the same manner as the
Administrator is bound hereunder.

     (f)  The appointment of any successor Administrator shall be effective only
after satisfaction of the Rating Agency Condition with respect to the proposed
appointment.

     9.   Action upon Termination, Resignation or Removal.  Promptly upon the
          -----------------------------------------------
effective date of termination of this Agreement pursuant to Section 8(a) or the
resignation or removal of the Administrator pursuant to Sections 8(b), (c) or
(d), respectively, the Administrator shall be entitled to be paid all fees and
reimbursable expenses accruing to it to the date of such termination,
resignation or removal. The Administrator shall forthwith upon such termination
pursuant to Section 8(a) deliver to Seller all property and documents of or
relating to the Collateral then in the custody of the Administrator. In the
event of the resignation or removal of the Administrator pursuant to Sections
8(b), (c) or (d), respectively, the Administrator shall cooperate with the
Issuer and take all reasonable steps requested to assist the Issuer in making an
orderly transfer of the duties of the Administrator.

     10.  Notices.  Any notice, report or other communication given hereunder
          -------
shall be in writing and addressed as follows:

                                       8
<PAGE>

     (a)  if to the Issuer or the Owner Trustee, to Bankers Trust Company, Four
Albany Street, 10th Floor, New York, New York 10006, Attn: Corporate Trust and
Agency Services;

     (b)  if to the Administrator or the Seller to First Consumers National
Bank, P.O. Box 5280, Portland, Oregon 97208, Attn: President; and

     (c)  if to the Indenture Trustee, to The Bank of New York, 2 North LaSalle
Street, Suite 1020, Chicago, Illinois 60602, Attn: Account Manager.

or to such other address as any party shall have provided to the other parties
in writing. Any notice required to be in writing hereunder shall be deemed given
if such notice is mailed by certified mail, postage prepaid, or hand delivered
to the address of such party as provided above, except that notices to the
Indenture Trustee, Seller, the Administrator or the Issuer are effective only
upon receipt.

     11.  Amendments.  This Agreement may be amended from time to time, by a
          ----------
written amendment duly executed and delivered by the Issuer and the
Administrator, with the written consent of the Owner Trustee (as such and in its
individual capacity), without the consent of any of the Noteholders, Seller or
the Owner, to cure any ambiguity, to correct or supplement any provisions in
this Agreement or for the purpose of adding any provisions to or changing in any
manner or eliminating any of the provisions of this Agreement or modifying in
any manner the rights of the Noteholders or Owner; provided, however, that such
amendment will not, as evidenced by an Officer's Certificate of the
Administrator addressed and delivered to the Owner Trustee, materially and
adversely affect the interests of any Noteholder or the Owner.

     This Agreement may also be amended from time to time, by a written
amendment duly executed and delivered by the Issuer and the Administrator, with
the written consent of the Owner Trustee (as such and in its individual
capacity), the holders of Notes evidencing not less than 66 2/3% of the
Outstanding Amount of the Notes, Seller and the Owner, for the purpose of adding
any provisions to or changing in any manner or eliminating any of the provisions
of this Agreement or modifying in any manner the rights of Noteholders or the
Owner; provided, however, that, without the consent of the Holders of all of the
Notes then Outstanding, no such amendment shall (a) increase or reduce in any
manner the amount of, or accelerate or delay the timing of, collections of
payments on the Receivables or distributions that are required to be made for
the benefit of the Noteholders or (b) reduce the aforesaid portion of the
Outstanding Amount of the Notes, the Holders of which are required to consent to
any such amendment.

     Prior to the execution of any such amendment or consent, the Administrator
shall furnish written notification of the substance of such amendment or consent
to each Rating Agency. Promptly after the execution of any such amendment or
consent, the Administrator shall furnish written notification of the substance
of such amendment or consent to the Indenture Trustee.

                                       9
<PAGE>

     It shall not be necessary for the consent of Noteholders pursuant to this
Section 11 to approve the particular form of any proposed amendment or consent,
but it shall be sufficient if such consent shall approve the substance thereof.

     12.  Successors and Assigns.  This Agreement may not be assigned by the
          ----------------------
Administrator unless such assignment is previously consented to in writing by
the Issuer, Seller and the Owner Trustee (as such and in its individual
capacity) and subject to the satisfaction of the Rating Agency Condition in
respect thereof. An assignment with such consent and satisfaction, if accepted
by the assignee, shall bind the assignee hereunder in the same manner as the
Administrator is bound hereunder. Notwithstanding the foregoing, this Agreement
may be assigned by the Administrator without the consent of the Issuer, Seller,
the Owner Trustee or the Rating Agencies to a corporation or other organization
that is a successor (by merger, consolidation or purchase of assets) to the
Administrator, provided that such successor organization executes and delivers
to the Issuer, Seller and the Owner Trustee an agreement in which such
corporation or other organization agrees to be bound hereunder by the terms of
said assignment in the same manner as the Administrator is bound hereunder.
Subject to the foregoing, this Agreement shall bind any successors or assigns of
the parties hereto.

     13.  GOVERNING LAW.  THIS AGREEMENT SHALL BE CONSTRUED IN ACCORDANCE WITH
          -------------
THE LAWS OF THE STATE OF ILLINOIS, WITHOUT REFERENCE TO ITS CONFLICT OF LAW
PROVISIONS AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER
SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

     14.  Headings.  The section headings hereof have been inserted for
          --------
convenience of reference only and shall not be construed to affect the meaning,
construction or effect of this Agreement.

     15.  Counterparts.  This Agreement may be executed in counterparts, each of
          ------------
which when so executed shall together constitute but one and the same agreement.

     16.  Severability.  Any provision of this Agreement that is prohibited or
          ------------
unenforceable in any jurisdiction shall be ineffective to the extent of such
prohibition or unenforceability without invalidating the remaining provisions
hereof and any such prohibition or unenforceability in any jurisdiction shall
not invalidate or render unenforceable such provision in any other jurisdiction.

     17.  Not Applicable to FCNB in Other Capacities.  Nothing in this Agreement
          ------------------------------------------
shall affect any obligation FCNB may have in any other capacity, other than as
Administrator.

     18.  Limitation of Liability of Owner Trustee.  Notwithstanding anything
          ----------------------------------------
contained herein to the contrary, this instrument has been signed by Bankers
Trust Company not in its individual capacity but solely in its capacity as Owner
Trustee of the Issuer and in no event shall Bankers Trust Company in its
individual capacity or any beneficial owner of the Issuer have any liability for
the representations, warranties, covenants, agreements or other obligations of
the Issuer hereunder, as

                                      10
<PAGE>

to all of which recourse shall be had solely to the assets of the Issuer. For
all purposes of this Agreement, in the performance of any duties or obligations
hereunder, the Owner Trustee (as such or in its individual capacity) shall be
subject to, and entitled to the benefits of, the terms and provisions of the
Trust Agreement.

     19.  Third-Party Beneficiary.  The Owner Trustee is a third party
          -----------------------
beneficiary to this Agreement and is entitled to the rights and benefits
hereunder and may enforce the provisions hereof as if it were a party hereto.

     20.  Nonpetition Covenants.  Notwithstanding any prior termination of this
          ---------------------
Agreement, the Administrator shall not at any time with respect to the Issuer or
First Consumers Master Trust acquiesce, petition or otherwise invoke or cause
the Issuer or First Consumers Master Trust to invoke the process of any court or
government authority for the purpose of commencing or sustaining a case against
the Issuer or First Consumers Master Trust under any Federal or state
bankruptcy, insolvency or similar law or appointing a receiver, conservator,
liquidator, assignee, trustee, custodian, sequestrator or other similar official
of the Issuer or First Consumers Master Trust or any substantial part of their
respective properties, or ordering the winding up or liquidation of the affairs
of the Issuer or First Consumers Master Trust; provided, however, that this
Section 20 shall not operate to preclude any remedy described in Article V of
----------
the Indenture.

     21.  Successor Administrator.  In the event of a servicing transfer
          -----------------------
pursuant to Article VII of the Transfer and Servicing Agreement, the successor
servicer under the Transfer and Servicing Agreement shall, upon the date of such
servicing transfer, become the successor Administrator hereunder.

                                      11
<PAGE>

     IN WITNESS WHEREOF, the parties have caused this Agreement to be duly
executed and delivered as of the day and year first above written.

                             FIRST CONSUMERS CREDIT CARD MASTER NOTE TRUST

                             By:  BANKERS TRUST COMPANY,
                                  not in its individual capacity
                                  but solely as Owner Trustee

                             By:______________________________
                             Name:
                             Title:

                             By:______________________________
                             Name:
                             Title:

                             FIRST CONSUMERS NATIONAL BANK,
                             as Administrator

                             By:______________________________
                             Name:
                             Title:

Acknowledged and Accepted:

FIRST CONSUMERS NATIONAL BANK,
as Seller

By: _______________________
Name:
Title:

                                      12
<PAGE>

                                   EXHIBIT A

                          [Form of Power of Attorney]

                               POWER OF ATTORNEY

STATE OF ILLINOIS   )
                    )
COUNTY OF COOK      )

     KNOW ALL MEN BY THESE PRESENTS, that First Consumers Credit Card Master
Note Trust, a Illinois trust ("Trust"), does hereby make, constitute and appoint
First Consumers National Bank, as Administrator under the Administration
Agreement (as defined below), and its agents and attorneys, as Attorneys-in-Fact
to execute on behalf of the Trust all such documents, reports, filings,
instruments, certificates and opinions as it shall be the duty of the Trust to
prepare, file or deliver pursuant to the Related Agreements (as defined in the
Administration Agreement), including to appear for and represent the Trust in
connection with the preparation, filing and audit of federal, state and local
tax returns pertaining to the Trust, and with full power to perform any and all
acts associated with such returns and audits that the Trust could perform,
including the right to distribute and receive confidential information, defend
and assert positions in response to audits, initiate and defend litigation, and
to execute waivers of restriction on assessments of deficiencies, consents to
the extension of any statutory or regulatory time limit, and settlements. For
the purpose of this Power of Attorney, the term "Administration Agreement" means
the Administration Agreement, dated as of [    ], 2001, between the Trust and
First Consumers National Bank, as Administrator, and as such may be amended from
time to time.

     This power of attorney is coupled with an interest and shall survive and
not be affected by the subsequent bankruptcy or dissolution of the Trust.

     All powers of attorney for this purpose heretofore filed or executed by the
Trust are hereby revoked.

     EXECUTED this ____ day of _________, 2001.

                              FIRST CONSUMERS CREDIT CARD MASTER NOTE TRUST

                              By: BANKERS TRUST COMPANY,
                              not in its individual capacity
                              but solely as Owner Trustee

                              By: _______________________________
                                  Name:
                                  Title:<PAGE>

--------------------------------------------------------------------------------
                                                                     Exhibit 4.7

                         FIRST CONSUMERS NATIONAL BANK,

                              Seller and Servicer,

                                      and

                             THE BANK OF NEW YORK,

                                    Trustee

                 on behalf of the Collateral Certificateholder

--------------------------------------------------------------------------------

                          COLLATERAL SERIES SUPPLEMENT

                           Dated as of ________, 2001

                                       to

              AMENDED AND RESTATED POOLING AND SERVICING AGREEMENT

                          Dated as of February 1, 1999

--------------------------------------------------------------------------------

                          FIRST CONSUMERS MASTER TRUST

--------------------------------------------------------------------------------
<PAGE>

                               TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                                                                Page
<S>                                                                             <C>
     SECTION 1.  Designation.................................................... 1

     SECTION 2.  Definitions.................................................... 2

     SECTION 3.  Reassignment and Transfer Terms................................ 3

     SECTION 4.  Delivery and Payment for the Collateral Certificates........... 3

     SECTION 5.  Form of Delivery of Collateral Certificates.................... 3

     SECTION 6.  Article IV of Agreement........................................ 4

     SECTION 7.  Series Pay Out Events and Events of Default; Servicer Defaults. 4

     SECTION 9.  Successors and Assigns......................................... 5

     SECTION 10. Modification to and Ratification of Agreement.................. 5

     SECTION 11. Counterparts................................................... 5

     SECTION 12. Governing Law.................................................. 5

</TABLE>

EXHIBITS

Exhibit A Form of Collateral Certificate
<PAGE>

          COLLATERAL SERIES SUPPLEMENT dated as of __________, 2001 (this
"Series Supplement"), among First Consumers National Bank, a national banking
association, as Seller and Servicer, and The Bank of New York (as successor-in-
interest to the corporate trust administration of Harris Trust and Savings
Bank), as Trustee under the Amended and Restated Pooling and Servicing Agreement
dated as of February 1, 1999 among Seller, the Servicer and the Trustee (the
"Agreement").

          Section 6.12 of the Agreement provides, among other things, that
Seller and the Trustee may at any time and from time to time enter into a
supplement to the Agreement for the purpose of authorizing the delivery by
Seller to the Trustee for execution and authentication of one or more Series of
Investor Certificates.

          Pursuant to this Series Supplement, Seller shall create a new Series
of Investor Certificates and shall specify the Principal Terms thereof and add
and amend certain provisions of the Agreement.

          SECTION 1. Designation. There is hereby created a Series of Investor
Certificates to be issued pursuant to the Agreement and this Series Supplement
to be known as the "Collateral Certificates". The Collateral Certificates will
be transferred by the Seller to First Consumers Credit Card Master Note Trust
(the "Note Trust") pursuant to a Transfer and Servicing Agreement dated as of
____________, 2001 among the Seller, the Servicer and First Consumers Credit
Card Master Note Trust. The Note Trust will pledge the Collateral Certificates
as collateral for one or more series of notes (each, a "Note Series") to be
issued by the Note Trust pursuant to a Master Indenture dated as of
____________, 2001 between First Consumers Credit Card Master Note Trust, and
The Bank of New York, as indenture trustee, and one or more supplements to the
Master Indenture (each, an "Indenture Supplement" and, together with the Master
Indenture referred to above, the "Indenture"). The portions of the Collateral
Certificates primarily securing each Note Series shall be treated as separate
Series (each, a "Collateral Series") under the Agreement and this Series
Supplement. Certain terms pertaining to each Collateral Series will be defined
in the applicable Indenture Supplements (but are hereby incorporated by
reference into this Series Supplement). Unless and until the Trust has been
terminated as permitted by Section 3(b) of this Series Supplement: (a) each
Indenture Supplement executed and delivered by the Note Trust shall be deemed to
supplement this Series Supplement; (b) a new Collateral Series shall be deemed
to be issued upon the issuance of each Note Series and shall have the same
designation (e.g., Series 2000-A) as the related Note Series; (c) the amounts
payable as interest and principal on such Collateral Series shall equal the
aggregate of the amounts payable on the related Note Series and shall be payable
at the times and in the amounts specified for such Note Series, (d) all amounts
available and applied as credit enhancement with respect to such Note Series
shall be deemed to be available and applied as credit enhancement with respect
to such Collateral Series; (e) all amounts payable to the Seller pursuant to the
related Indenture Supplement shall be deemed to be payable to the Seller
pursuant to this Series Supplement; and (f) the conditions defined in Section
6.12 of the Agreement for issuance of new Series must be satisfied in connection
with each issuance of a Note Series.
<PAGE>

          SECTION 2. Definitions. If any term or provision contained herein
shall conflict with or be inconsistent with any provision contained in the
Agreement, the terms and provisions of this Series Supplement shall govern. All
Article, Section or subsection references herein shall mean Article, Section or
subsections of the Agreement, as amended or supplemented by this Series
Supplement, except as otherwise provided herein. All capitalized terms not
otherwise defined herein are used herein as defined in the Agreement. Each
capitalized term defined herein shall relate only to the Collateral Certificates
and no other Series of Certificates issued by the Trust.

     "Base Rate" is defined for each Collateral Series in the related Indenture
Supplement.

     "Certificate" means a Collateral Certificate.

     "Certificateholder" means the holder of record of any Certificate.

     "Certificate Rate" means, for any Collateral Series, the average of the
interest rates applicable to the notes in the related Note Series, weighted by
the outstanding principal amount of the applicable classes of notes.

     "Closing Date" means, for any Collateral Series, the "Closing Date" for the
related Note Series, as defined in the related Indenture Supplement.

     "Collateral Certificates" is defined in Section 1 of this Series
Supplement.

     "Collateral Series" is defined in Section 1 of this Series Supplement.

     "Enhancement Provider" if applicable to any Collateral Series will be the
"Enhancement Provider" defined in the related Indenture Supplement.

     "Finance Charge Shortfall" means, for any Collateral Series, the Finance
Charge Shortfall for the related Note Series, as defined in the related
Indenture Supplement.

     "Indenture" is defined in Section 1 of this Series Supplement.

     "Indenture Supplement" is defined in Section 1 of this Series Supplement.

     "Initial Investor Amount" means, for any Collateral Series, the "Initial
Collateral Amount" of the related Note Series, as defined in the related
Indenture Supplement.

     "Investor Amount" means, for any Collateral Series, the "Collateral Amount"
of the related Note Series, as defined in the related Indenture Supplement.

                                      -2-
<PAGE>

     "Minimum Seller Percentage" is defined for each Collateral Series in the
related Indenture Supplement.

     "Note Series" is defined in Section 1 of this Series Supplement.

     "Note Trust" is defined in Section 1 of this Series Supplement.

     "Principal Shortfall" means, for any Collateral Series, the Principal
Shortfall for the related Note Series, as defined in the related Indenture
Supplement.

     "Rating Agency" means, for any Collateral Series, the rating agencies for
the related Note Series, as defined in the related Indenture Supplement.

     "Series Accounts" means, for any Collateral Series, any bank accounts
established for the benefit of the related Note Series, as defined in the
related Indenture Supplement.

     "Series Servicing Fee Percentage" is defined for each Collateral Series in
the related Indenture Supplement.

     "Series Termination Date" means, for any Collateral Series, the final
maturity date for the related Note Series defined in the related Indenture
Supplement.

          SECTION 3. Reassignment and Transfer Terms.

          (a)  If the Servicer purchases, redeems or prepays any Note Series
pursuant to a clean-up call under the related Indenture Supplement, then the
related Collateral Series shall be deemed to have been retired.

          (b)  Once each Series of Certificates issued under the Agreement has
been retired, other than the Collateral Series and any other Series the
requisite holders of which have consented to the following transactions, the
holder of the Exchangeable Seller Certificate shall have the option to transfer
the Exchangeable Seller Certificate to the Note Trust, upon which transfer the
Trust shall terminate, and all of the Trust Assets shall be distributed to the
Note Trust, as holder of all of the beneficial interests in the Trust.

          SECTION 4. Delivery and Payment for the Collateral Certificates.
The Trustee shall deliver the Collateral Certificates when authenticated in
accordance with Section 6.2.

          SECTION 5. Form of Delivery of Collateral Certificates.

          (a) The Collateral Certificates shall be delivered as Definitive
Certificates.

          (b) For purposes of voting with respect to any consent or other matter
under the Agreement or this Series Supplement, each class of notes included in
any Note Series shall

                                      -3-
<PAGE>

be deemed to be a Class of Certificates in the related Collateral Series, and
the provisions for voting by beneficial owners of such notes specified in the
Indenture shall apply mutatis mutandis to voting under the Agreement and this
Series Supplement.

          SECTION 6. Article IV of Agreement. (a) Sections 4.1, 4.2 and 4.3 of
the Agreement shall read in their entirety as provided in the Agreement. The
remainder of Article IV of the Agreement shall read in its entirety as follows
and shall be applicable only to the Collateral Certificates:

                                   ARTICLE IV

                        RIGHTS OF CERTIFICATEHOLDERS AND
                   ALLOCATION AND APPLICATION OF COLLECTIONS

          Section 4.1A Rights of Investor Certificateholders. The Collateral
Certificates shall represent Undivided Interests in the Trust, consisting of the
right to receive (a) the related Investor Percentage (as defined in the related
Indenture Supplement) of Collections, (b) funds on deposit in the Collection
Account and the Excess Funding Account allocable to the Collateral Certificates
and (c) Shared Principal Collections allocated to the Collateral Certificates in
accordance with subsection 4.3(g). Unless otherwise specified in the related
Indenture Supplement, each Collateral Series shall consist of a single Class and
shall not be senior or subordinated to any other Series. The Exchangeable Seller
Certificate shall represent the ownership interest in the Trust Assets not
allocated to the Collateral Certificates or any other Series outstanding;
provided, however, the ownership interest represented by the Exchangeable Seller
Certificate and any other Series outstanding shall not represent any interest in
the Collection Account or any other Series Account, except as specifically
provided in this Article IV.

     Section 4.4 Allocations. The Servicer shall, prior to the close of business
on the day any Collections are deposited in the Collection Account, allocate
from the Collection Account to the Collateral Series related to each Note Series
the amounts specified in the related Indenture Supplement, which shall be
deposited or otherwise applied as provided in such Indenture Supplement.

          SECTION 7. Series Pay Out Events and Events of Default; Servicer
Defaults. The Series Pay Out Events applicable to each Collateral Series shall
be the Series Pay Out Events specified in the related Indenture Supplement, as
well as the Trust Pay Out Events specified in the Indenture. In addition, each
Note Series will have the benefit of applicable "Events of Default," as defined
in the Indenture. Upon the occurrence of an applicable Event of Default, the
Indenture Trustee shall have the right to foreclose upon a portion of the
Receivables, as defined (and subject to the limitations stated) in the Indenture
notwithstanding the continuing existence of the Trust. In addition, each
Servicer Default specified in the Master Indenture shall be an additional
Servicer Default for purposes of each Collateral Series.

                                      -4-
<PAGE>

          SECTION 9. Successors and Assigns. This Series Supplement shall be
binding upon and inure to the benefit of the parties hereto and their respective
successors and assigns.

          SECTION 10. Modification to and Ratification of Agreement. For
purposes of this Supplement and each Collateral Series:

     (a) the following new clause (d) is added at the end of Section 2.7(b)(iii)
of the Agreement:

     "and (d) Accounts (or administratively convenient groups of Accounts, such
     as billing cycles) were chosen for removal randomly or otherwise not on a
     basis intended to select particular accounts or groups of accounts for any
     reason other than administrative convenience;"

     (b) notwithstanding anything to the contrary in Section 3.2 of the
Agreement, the servicing fee payable with respect to each Note Series and the
related Collateral Series shall be solely as set forth in the related Indenture
Supplement;

     (c) Section 2.6(a) shall be deemed to read as follows:

          "(a) If either (i) on any Record Date, the Aggregate Principal Balance
               is less than the Minimum Aggregate Principal Balance, or (ii) on
               any day the Aggregate Principal Balance is less than the greater
               of (A) the sum of the Aggregate Investor Amount, plus the Minimum
               Seller Amount, in each case as of such date and (B) the sum of
               the Initial Investor Amounts of all Series outstanding on such
               date, either Seller or Servicer (whichever shall first become
               aware of the same) promptly shall give the Trustee written notice
               thereof, and as soon as practicable (but in no event later than
               10 days thereafter) Seller shall designate additional Eligible
               Accounts ("Additional Accounts") to be included as Accounts and
               shall transfer the Receivables in such Additional Accounts to the
               Trust, in a sufficient amount so that (x) in the case of clause
               (i) above, the Aggregate Principal Balance on such Record Date
               would have, if the Receivables from such Additional Accounts had
               been transferred to the Trust on or prior to such Record Date, at
               least equalled the Minimum Aggregate Principal Balance and (y) in
               the case of clause (ii) above, Aggregate Principal Balance on
               such day would have, if the Receivables from such Additional
               Accounts had been transferred to the Trust on or prior to such
               day, at least equalled the greater of the amounts described in
               clauses (ii)(A) and (ii)(B) above. If Seller fails to transfer
               Receivables as required by the preceding sentence, then the
               Trustee shall give Seller immediate notice thereof;" and

                                      -5-
<PAGE>

     (d) the second paragraph in Section 4.3(g) shall be deemed to read as
follows:

               "In the event that the exclusion of the amount of a Credit
          Adjustment from the calculation of the Seller Amount would cause the
          Seller Amount to be less than the Minimum Seller Amount, Seller shall
          make a deposit, no later than the Business Day following the Date of
          Processing of such Credit Adjustment, in the Excess Funding Account in
          immediately available funds, in an amount equal to the amount by which
          the Minimum Seller Amount exceeds the Seller Amount, after giving
          effect to such exclusion."

     In addition, to the extent that the terms of this Series Supplement
(directly or as supplemented by any Indenture Supplement) are deemed to be
inconsistent with the terms of the Agreement, this Series Supplement shall be
deemed to modify or amend the terms of the Agreement solely as applied to each
Collateral Series affected by any such inconsistency, as permitted by Section
6.12(c) of the Agreement. Otherwise, as supplemented by this Series Supplement
(and the various Indenture Supplements executed form time to time), the
Agreement is in all respects ratified and confirmed and the Agreement as so
amended and supplemented by this Series Supplement shall be read, taken and
construed as one and the same instrument.

          SECTION 11. Counterparts. This Series Supplement may be executed in
any number of counterparts, each of which so executed shall be deemed to be an
original, but all of such counterparts shall together constitute but one and the
same instrument.

          SECTION 12. Governing Law. This Series Supplement shall be construed
in accordance with the laws of the State of Illinois, without reference to its
conflict of law provisions, and the obligations, rights and remedies of the
parties hereunder shall be determined in accordance with such laws.

                                      -6-
<PAGE>

          IN WITNESS WHEREOF, the parties have caused this Collateral Series
Supplement to be duly executed by their respective officers as of the day and
year first above written.

                                  FIRST CONSUMERS NATIONAL BANK,
                                  as Seller and Servicer

                                  By:
                                     ------------------------------------------
                                  Title:
                                        ---------------------------------------

                                  THE BANK OF NEW YORK
                                  (successor-in-interest to the corporate trust
                                  administration of Harris Trust and
                                  Savings Bank), as Trustee

                                  By:
                                     ------------------------------------------
                                  Title:
                                        ---------------------------------------

                                      -7-
<PAGE>

                                   EXHIBIT A
                                       to
                          COLLATERAL SERIES SUPPLEMENT

                         FORM OF COLLATERAL CERTIFICATE

No.                                               $
   -------------------                             -----------------------------

                          FIRST CONSUMERS MASTER TRUST
                             COLLATERAL CERTIFICATE

Evidencing an undivided interest in a trust originated by First Consumers
National Bank ("FCNB"), the corpus of which consists of a portfolio of
receivables created under charge accounts originated by FCNB and other assets
and interests constituting the trust under the Pooling and Servicing Agreement
described below.

                   (Not an interest in or obligation of FCNB)

          This certifies that FIRST CONSUMERS CREDIT CARD MASTER NOTE TRUST (the
"Certificateholder") is the registered owner of an undivided interest in a trust
(the "Trust"), the corpus of which consists of a portfolio of receivables (the
"Receivables") now existing or hereafter created under selected charge accounts
originated by FCNB and transferred to the Trust, all monies due or to become due
with respect thereto and the other assets and interests constituting the Trust
pursuant to an Amended and Restated Pooling and Servicing Agreement, dated as of
February 1, 1999, as amended and supplemented, including by the Collateral
Series Supplement, dated as of [_________], 2001 (collectively, the "Pooling and
Servicing Agreement"), among FCNB and The Bank of New York (as successor-in-
interest to the corporate trust administration of Harris Trust and Savings
Bank), as trustee.

          THIS COLLATERAL CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF, OR AN
INTEREST IN, FCNB, AND NONE OF THIS CERTIFICATE, THE RECEIVABLES AND THE
ACCOUNTS IS INSURED OR GUARANTEED BY THE FDIC OR ANY OTHER GOVERNMENTAL AGENCY.
THIS COLLATERAL CERTIFICATE IS LIMITED IN RIGHT OF PAYMENT TO CERTAIN
COLLECTIONS RESPECTING THE RECEIVABLES, ALL AS MORE SPECIFICALLY SET FORTH IN
THE POOLING AND SERVICING AGREEMENT.

          To the extent not defined herein, capitalized terms used herein have
the meanings assigned in the Pooling and Servicing Agreement. This Collateral
Certificate is issued under and is subject to the terms, provisions and
conditions of the Pooling and Servicing Agreement, to which Pooling and
Servicing Agreement, as amended from time to time, the Certificateholder by
virtue of its acceptance hereof assents and by which the Certificateholder is
bound.

<PAGE>

          This Certificate is one of a series of Certificates entitled "First
Consumers Master Trust Collateral Certificates" (the "Collateral Certificates"),
which represents an undivided interest in the Trust.

          Unless the certificate of authentication hereon has been executed by
or on behalf of the Trustee, by manual or facsimile signature of a duly
authorized signatory, this Certificate shall not be entitled to any benefit
under the Pooling and Servicing Agreement or be valid for any purpose.

                                      -2-
<PAGE>

          IN WITNESS WHEREOF, the Trustee has caused this Collateral Certificate
to be duly executed under its official seal.

                                   THE BANK OF NEW YORK,
                                   (successor-in-interest to the corporate trust
                                   administration of Harris Trust and Savings
                                   Bank), as Trustee

                                   By:
                                      ------------------------------------------
                                      Vice President

[Seal]

Attested to:

By:
   ------------------------
     Assistant Secretary

Date:
     ----------------------

                                      -3-
<PAGE>

                    Trustee's Certificate of Authentication

          This is one of the Collateral Certificates referred to in the within-
mentioned Pooling and Servicing Agreement.

                                  THE BANK OF NEW YORK,
                                  (successor-in-interest to the corporate trust
                                  administration of Harris Trust and Savings
                                  Bank), as Trustee

                                  By:
                                     ------------------------------------------
                                                Authorized Officer

Source: [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00019-of-00352.parquet"}, [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00019-of-00352.parquet"}]]