Document:

<PAGE>
                                                                     EXHIBIT 4.1

                   NISSAN WHOLESALE RECEIVABLES CORPORATION II

                                   TRANSFEROR

                            WILMINGTON TRUST COMPANY

                                  OWNER TRUSTEE

                                 TRUST AGREEMENT

                            DATED AS OF JULY 24, 2003

                      NISSAN MASTER OWNER TRUST RECEIVABLES

<PAGE>

                                TABLE OF CONTENTS

<Table>
<Caption>
                                                                                                                PAGE
                                                                                                                ----

<S>                   <C>                                                                                       <C>
ARTICLE I             DEFINITIONS................................................................................1

         Section 1.01          Definitions.......................................................................1

         Section 1.02          Other Definitional Provisions.....................................................2

ARTICLE II            ORGANIZATION...............................................................................2

         Section 2.01          Name..............................................................................2

         Section 2.02          Office............................................................................3

         Section 2.03          Purpose and Powers................................................................3

         Section 2.04          Appointment of Owner Trustee......................................................4

         Section 2.05          Initial Capital Contribution of Trust Assets......................................4

         Section 2.06          Declaration of Trust..............................................................4

         Section 2.07          Title to Trust Property...........................................................4

         Section 2.08          Situs of Trust....................................................................5

         Section 2.09          Representations and Warranties of Transferor......................................5

         Section 2.10          Liability of Certificateholders...................................................6

         Section 2.11          Tax Status........................................................................6

ARTICLE III           CERTIFICATES...............................................................................7

         Section 3.01          Initial Ownership.................................................................7

         Section 3.02          Form of Certificates..............................................................7

         Section 3.03          Authentication of Certificates....................................................7

         Section 3.04          Restrictions on Transfer..........................................................8

         Section 3.05          Mutilated, Destroyed, Lost or Stolen Certificate..................................8

         Section 3.06          Issuance of New Certificates......................................................8

         Section 3.07          Allocations to Transferor Interest................................................9

ARTICLE IV            ACTIONS BY OWNER TRUSTEE..................................................................10

         Section 4.01          Prior Notice to Transferor with Respect to Certain Matters.......................10

         Section 4.02          Restrictions on Power............................................................10

ARTICLE V             AUTHORITY AND DUTIES OF OWNER TRUSTEE.....................................................10

         Section 5.01          General Authority................................................................10

         Section 5.02          General Duties...................................................................11

         Section 5.03          Action Upon Instruction..........................................................11
</Table>

                                      -i-

<PAGE>

                                TABLE OF CONTENTS
                                   (continued)

<Table>
<Caption>
                                                                                                               PAGE
                                                                                                               ----
<S>                   <C>                                                                                       <C>
         Section 5.04          No Duties Except as Specified in this Agreement or in Instructions...............12

         Section 5.05          No Action Except Under Specified Documents or Instructions.......................12

         Section 5.06          Restrictions.....................................................................13

ARTICLE VI            CONCERNING THE OWNER TRUSTEE..............................................................13

         Section 6.01          Acceptance of Trusts and Duties..................................................13

         Section 6.02          Furnishing of Documents..........................................................14

         Section 6.03          Representations and Warranties...................................................15

         Section 6.04          Reliance; Advice of Counsel......................................................15

         Section 6.05          Not Acting in Individual Capacity................................................16

         Section 6.06          Owner Trustee Not Liable for Certificates, Notes or Receivables..................16

         Section 6.07          Owner Trustee May Own Notes......................................................16

ARTICLE VII           COMPENSATION AND INDEMNITY OF OWNER TRUSTEE...............................................17

         Section 7.01          Owner Trustee's Fees and Expenses................................................17

         Section 7.02          Indemnification..................................................................17

         Section 7.03          Payments to the Owner Trustee....................................................17

ARTICLE VIII          TERMINATION OF AGREEMENT..................................................................18

         Section 8.01          Termination of Agreement.........................................................18

ARTICLE IX            SUCCESSOR OWNER TRUSTEES AND ADDITIONAL OWNER TRUSTEES....................................18

         Section 9.01          Eligibility Requirements for Owner Trustee.......................................18

         Section 9.02          Resignation or Removal of Owner Trustee..........................................18

         Section 9.03          Successor Owner Trustee..........................................................19

         Section 9.04          Merger or Consolidation of Owner Trustee.........................................20

         Section 9.05          Appointment of Co-Trustee or Separate Trustee....................................20

         Section 9.06          Compliance with Delaware Statutory Trust Act.....................................21

ARTICLE X             MISCELLANEOUS.............................................................................21

         Section 10.01         Supplements and Amendments.......................................................21

         Section 10.02         No Legal Title to Trust Assets in Certificateholders.............................23

         Section 10.03         Limitations on Rights of Others..................................................23
</Table>

                                      -ii-

<PAGE>

                                TABLE OF CONTENTS
                                   (continued)

<Table>
<Caption>
                                                                                                               PAGE
                                                                                                               ----
<S>                                                                                                             <C>
         Section 10.04         Notices..........................................................................23

         Section 10.05         Severability.....................................................................23

         Section 10.06         Separate Counterparts............................................................24

         Section 10.07         Successors and Assigns...........................................................24

         Section 10.08         Nonpetition......................................................................24

         Section 10.09         No Recourse......................................................................24

         Section 10.10         Headings.........................................................................24

         Section 10.11         Governing Law....................................................................24

         Section 10.12         Transferor Payment Obligation....................................................25

         Section 10.13         Acceptance of Terms of Agreement.................................................25

         Section 10.14         Integration of Documents.........................................................25
</Table>

                                     -iii-

<PAGE>

         TRUST AGREEMENT, dated as of July 24, 2003 (as modified, supplemented
or amended from time to time, this "Agreement"), by and between NISSAN WHOLESALE
RECEIVABLES CORPORATION II ("NWRC II"), a Delaware corporation, as Transferor
("Transferor"), and WILMINGTON TRUST COMPANY, a Delaware banking corporation, as
Owner Trustee ("Owner Trustee"), amending and restating in its entirety the
Trust Agreement, dated as of May 13, 2003 (the "Original Trust Agreement"),
between the same parties.

                                     RECITAL

         The parties to this Agreement, by executing and delivering this
Agreement, will create Nissan Master Owner Trust Receivables ("NMOTR") and
provide for, among other things, the issuance of the Certificates.

         In consideration of the mutual covenants and agreements herein
contained, and other good and valuable consideration, the receipt and adequacy
of which are hereby acknowledged, the parties hereto agree as follows.

                             STATEMENT OF AGREEMENT

                                   ARTICLE I
                                  DEFINITIONS

         Section 1.01 DEFINITIONS

         Whenever used in this Agreement, the following words and phrases have
the following meanings, and the definitions of such terms are applicable to the
singular as well as the plural forms of such terms and to the masculine as well
as to the feminine and neuter genders of such terms.

         "Corporate Trust Office" means, with respect to the Owner Trustee, the
principal corporate trust office of the Owner Trustee located at Rodney Square
North, 1100 North Market Street, Wilmington, Delaware 19890; or such other
address as the Owner Trustee may designate by notice to the Transferor, or the
principal corporate trust office of any successor Owner Trustee (the address of
which the successor Owner Trustee will notify the Transferor).

         "Expenses" has the meaning specified in Section 7.02.

         "Indemnified Parties" has the meaning specified in Section 7.02.

         "Original Trust Agreement" has the meaning assigned to such term in the
introductory paragraph to this Agreement.

         "Statutory Trust Statute" means Chapter 38 of Title 12 of the Delaware
Code, 12 Del. Code Section 3801 et seq.

<PAGE>

         Section 1.02 OTHER DEFINITIONAL PROVISIONS.

         (a) All terms used herein and not otherwise defined herein have
meanings ascribed to them in the Annex of Definitions and, with respect to any
Series, the related Indenture Supplement and any related Annex of Definitions
thereto.

         (b) All terms defined in this Agreement have the defined meanings when
used in any certificate or other document made or delivered pursuant hereto
unless otherwise defined therein.

         (c) As used in this Agreement and in any certificate or other document
made or delivered pursuant hereto or thereto, accounting terms not defined in
this Agreement or in any such certificate or other document, and accounting
terms partly defined in this Agreement or in any such certificate or other
document to the extent not defined, have the respective meanings given to them
under generally accepted accounting principles or regulatory accounting
principles, as applicable and as in effect on the date of this Agreement. To the
extent that the definitions of accounting terms in this Agreement or in any such
certificate or other document are inconsistent with the meanings of such terms
under generally accepted accounting principles or regulatory accounting
principles in the United States, the definitions contained in this Agreement or
in any such certificate or other document control.

         (d) Any reference to each Rating Agency only applies to any specific
rating agency if such rating agency is then rating any outstanding Series.

         (e) Unless otherwise specified, references to any dollar amount on any
particular date means such amount at the close of business on such day.

         (f) The words "hereof," "herein" and "hereunder" and words of similar
import when used in this Agreement refer to this Agreement as a whole and not to
any particular provision of this Agreement. References to any subsection,
Section, Schedule or Exhibit are references to subsections, Sections, Schedules
and Exhibits in or to this Agreement, unless otherwise specified. The term
"including" means "including without limitation."

                                   ARTICLE II
                                  ORGANIZATION

         Section 2.01 NAME.

         A Delaware statutory trust known as "Nissan Master Owner Trust
Receivables," referred to herein as the Issuer, was formed in accordance with
the provisions of the Statutory Trust Statute pursuant to the Original Trust
Agreement. Under the Original Trust Agreement, the Owner Trustee was, and under
this Agreement the Owner Trustee hereby is, authorized and vested with the power
and authority to make and execute contracts, instruments, certificates,
agreements and other writings on behalf of the Issuer as set forth herein and to
sue and be sued on behalf of the Issuer.

                                       2
<PAGE>

         Section 2.02 OFFICE.

         The office of the Issuer will be in care of the Owner Trustee at the
Corporate Trust Office or at such other address in the State of Delaware as the
Owner Trustee may designate by written notice to the Indenture Trustee and the
Transferor.

         Section 2.03 PURPOSE AND POWERS.

         (a) The purpose of the Issuer is, and the Issuer has the power and
authority, to engage in the following activities:

                  (i) to issue the Notes pursuant to the Indenture (and the
         related Indenture Supplement) and the Certificates pursuant to this
         Agreement and to sell the Notes and the Certificates upon the written
         order of the Transferor;

                  (ii) to pay for, or reimburse the Transferor for, any
         organizational, start-up and transactional expenses of the Issuer, to
         acquire the Receivables (and other Trust Assets) pursuant to the
         Transfer and Servicing Agreement;

                  (iii) to assign, grant, pledge and mortgage the Trust Assets
         pursuant to the Indenture and to hold, manage and distribute to the
         Certificateholders or the Noteholders pursuant to the terms of this
         Agreement and the Transaction Documents any portion of the Trust Assets
         released from the lien of, and remitted to the Issuer pursuant to, the
         Indenture;

                  (iv) to enter into and perform its obligations under the
         Transaction Documents to which it is to be a party;

                  (v) to engage in those activities, including entering into
         agreements, that are necessary, suitable or convenient to accomplish
         the foregoing or are incidental thereto or connected therewith; and

                  (vi) subject to compliance with the Transaction Documents, to
         engage in such other activities as are required in connection with
         conservation of the Trust Assets and the making of payments to the
         Noteholders and distributions to the Certificateholders.

         (b) The Issuer may, from time to time, if so directed by the
Transferor, as provided in Section 5.08 of the Transfer and Servicing Agreement,
enter into a currency Swap Agreement with a Swap Counterparty to swap amounts
payable to Certificateholders from U.S. dollars to Japanese yen; provided, that
(1) at the time the Issuer enters into the Swap Agreement, the Rating Agency
Condition shall be satisfied, and (2) any payments to the Swap Counterparty
(including termination payments) are payable only from amounts that are
otherwise payable to the Certificateholders. If the Transferor notifies the
Administrator with respect to the Issuer's election to enter into such a Swap
Agreement, the Administrator will prepare all necessary and appropriate
documentation and take all of the necessary and appropriate actions to cause the
Issuer to enter into such a Swap Agreement. Any payments received by the Issuer
from the Swap Counterparty under such a Swap Agreement shall not be deposited in
the Collection

                                       3
<PAGE>

Account and shall be paid by the Indenture Trustee directly to or to the order
of the Certificateholders on the related Payment Date.

         (c) The Issuer may not engage in any activity other than in connection
with the foregoing or other than as required or authorized by the terms of this
Agreement or the Transaction Documents.

         Section 2.04 APPOINTMENT OF OWNER TRUSTEE.

         The Transferor (and each other Certificateholder by its acceptance of a
Certificate or any beneficial interest therein) hereby appoints the Owner
Trustee as trustee of the Issuer, to have all the rights, powers and duties set
forth herein.

         Section 2.05 INITIAL CAPITAL CONTRIBUTION OF TRUST ASSETS.

         The Transferor hereby assigns, transfers, conveys and sets over to the
Owner Trustee, as of the date hereof, the sum of $1. The Owner Trustee hereby
acknowledges receipt in trust from the Transferor, as of the date hereof, of the
foregoing contribution, which constitutes the initial Trust Assets and will be
held by the Owner Trustee as specified herein. Pursuant to the Transfer and
Servicing Agreement, the Transferor will from time to time transfer to the
Issuer Receivables and other Trust Assets, all of which will constitute Trust
Assets and will be held by the Owner Trustee as specified herein. The Transferor
will pay organizational expenses of the Issuer as they may arise or will, upon
the request of the Owner Trustee, promptly reimburse the Owner Trustee for any
such expenses paid by the Owner Trustee.

         Section 2.06 DECLARATION OF TRUST.

         The Owner Trustee hereby declares that it will hold the Trust Assets,
and in the event the Issuer enters into a currency Swap Agreement at the
direction of the Transferor pursuant to Section 5.08 of the Transfer and
Servicing Agreement, any such Swap Agreement and payments made by any such Swap
Counterparty, in trust upon and subject to the conditions set forth herein for
the use and benefit of the Certificateholders, subject to the obligations of the
Issuer under the Transaction Documents to which it is a party. It is the
intention of the parties hereto that (i) the Issuer constitute a statutory trust
under the laws of the State of Delaware and that this Agreement constitute the
governing instrument of such statutory trust and (ii) except as set forth in
Section 2.11, for income and franchise tax purposes, the Issuer will be treated
as a security device and disregarded as an entity and its assets treated as
owned in whole by the Certificateholder(s). The parties hereto agree that they
will take no action contrary to the foregoing intention. Effective as of the
date hereof, the Owner Trustee has all rights, powers and duties set forth
herein with respect to accomplishing the purposes of the Issuer. The Owner
Trustee has filed the Certificate of Trust with the Secretary of State of
Delaware.

         Section 2.07 TITLE TO TRUST PROPERTY.

         Legal title to all Trust Assets will be vested at all times in the
Issuer as a separate legal entity, except where applicable law in any
jurisdiction requires title to any part of the Trust Assets to be vested in a
trustee or trustees, in which case it will be deemed to be vested in the Owner
Trustee, a co-trustee and/or a separate trustee, as the case may be.

                                       4
<PAGE>

         Section 2.08 SITUS OF TRUST.

         The Issuer will be located and administered in the State of Delaware.
All bank accounts maintained by the Owner Trustee on behalf of the Issuer will
be located in the State of Delaware or the State of New York. The Issuer will
not have any employees in any state other than Delaware; provided, however, that
nothing herein will restrict or prohibit the Owner Trustee from having employees
within or without the State of Delaware. Payments will be received by the Issuer
only in Delaware or New York, and payments will be made by the Issuer only from
Delaware or New York. The only office of the Issuer will be at the Corporate
Trust Office in Delaware.

         Section 2.09 REPRESENTATIONS AND WARRANTIES OF TRANSFEROR.

         The Transferor hereby represents and warrants to the Owner Trustee
that:

         (a) The Transferor is a Delaware corporation duly organized and validly
existing in good standing under the laws of the State of Delaware and has full
corporate power and authority to own its properties and to conduct its business
as such properties are currently owned and such business is currently conducted,
and to execute, deliver and perform its obligations under this Agreement, the
other Transaction Documents and any other document related hereto or thereto to
which it is a party and to perform its obligations as contemplated hereby and
thereby.

         (b) The Transferor is duly qualified to do business and is in good
standing (or is exempt from such requirement) in any state required in order to
conduct its business, and has obtained all necessary licenses and approvals with
respect to the Transferor, in each jurisdiction where failure to so qualify or
to obtain such licenses and approvals would have a Significant Adverse Effect on
its ability to perform its obligations under this Agreement or any other
document related hereto to which the Transferor is a party.

         (c) The execution and delivery of this Agreement and the consummation
of the transactions provided for in this Agreement and in the other Transaction
Documents to which the Transferor is a party have been duly authorized by the
Transferor by all necessary corporate action on its part and each of this
Agreement and the other Transaction Documents to which the Transferor is a party
will remain, from the time of its execution, an official record of the
Transferor; the Transferor has the power and authority to assign the property to
be assigned to and deposited with the Issuer pursuant to Section 2.05 of this
Agreement and Section 2.01 of the Transfer and Servicing Agreement.

         (d) The execution and delivery of this Agreement, the performance of
the transactions contemplated by this Agreement and the fulfillment of the terms
hereof will not conflict with, result in any breach of any of the material terms
and provisions of, or constitute (with or without notice or lapse of time or
both) a material default under, any indenture, contract, agreement, mortgage,
deed of trust or other instrument to which the Transferor is a party or by which
it or any of its properties are bound (other than violations of such indentures,
contracts, agreements, mortgages, deeds of trust or other instruments which,
individually or in the aggregate, would not have a Significant Adverse Effect on
the Transferor's ability to perform its obligations under this Agreement).

                                       5
<PAGE>

         (e) The execution and delivery of this Agreement, the performance of
the transactions contemplated by this Agreement and the fulfillment of the terms
hereof will not conflict with or violate any Requirements of Law applicable to
the Transferor.

         (f) There are no proceedings pending or, to the best knowledge of the
Transferor, proceedings threatened or investigations pending or threatened
against the Transferor before or by any court, regulatory body, administrative
agency, or other tribunal or governmental instrumentality having jurisdiction
over the Transferor (i) asserting the invalidity of any of the Transaction
Documents to which the Transferor is a party, (ii) seeking to prevent the
consummation of any of the transactions contemplated by any of the Transaction
Documents to which the Transferor is a party, (iii) seeking any determination or
ruling that, in the reasonable judgment of the Transferor, would materially and
adversely affect the performance by the Transferor of its obligations under the
Transaction Documents to which the Transferor is a party or (iv) seeking any
determination or ruling that would materially and adversely affect the validity
or enforceability of the Transaction Documents to which the Transferor is a
party.

         (g) This Agreement and the other Transaction Documents to which the
Transferor is a party constitute the legal, valid and binding obligation of the
Transferor, enforceable against it in accordance with the terms hereof or
thereof, except as such enforceability may be limited by applicable bankruptcy,
insolvency, reorganization, moratorium or other similar laws now or hereafter in
effect affecting the enforcement of creditors' rights in general and except as
such enforceability may be limited by general principles of equity (whether
considered in a suit at law or in equity).

         Section 2.10 LIABILITY OF CERTIFICATEHOLDERS.

         The holders of the Certificates and any Supplemental Certificates will
not be personally liable for the debts or other obligations of the Issuer except
to the extent provided otherwise in the Transaction Documents.

         Section 2.11 TAX STATUS.

         It is the intent of the Transferor, Owner Trustee and each
Certificateholder that, for purposes of United States federal, state and local
income tax, any state single business tax and any other income taxes, the Issuer
will be treated as a division or branch of the Person holding the beneficial
ownership interests in the Issuer for any period during which the beneficial
interests of the Issuer are held by one Person, and will be treated as a
partnership (and not as an association or publicly traded partnership taxable as
a corporation), and Certificateholders will be treated as partners in that
partnership, for any period during which the beneficial ownership interests in
the Issuer are held by more than one Person. For any such period during which
the beneficial ownership interests in the Issuer are held by more than one
Person, each Certificateholder, by acceptance of a Certificate or any beneficial
interest therein, agrees to treat, and to take no action inconsistent with the
treatment of, the Certificates as partnership interests in the Issuer for tax
purposes.

                                       6
<PAGE>

                                  ARTICLE III
                                  CERTIFICATES

         Section 3.01 INITIAL OWNERSHIP.

         Upon the formation of the Issuer by the contribution pursuant to
Section 2.05, the Transferor will be the sole beneficial owner of the Issuer.

         Section 3.02 FORM OF CERTIFICATES.

         (a) Subject to Section 5.06, any Certificateholder may elect at any
time, by written notice to the Owner Trustee, to have its interest in the
Transferor Interest be (i) an uncertificated interest or (ii) evidenced by a
certificate. The Certificate, if certificated, will be issued in registered
form, substantially in the form of Exhibit A, and will, upon issue, be executed
by the Owner Trustee on behalf of the Issuer and authenticated by the Owner
Trustee for delivery as provided in Section 3.03. If any Certificateholder
elects to have its interest in the Transferor Interest be uncertificated, it
will deliver to the Owner Trustee for cancellation any Certificate or
Supplemental Certificate, as the case may be, previously issued and the Owner
Trustee will make appropriate entries in its books and records to evidence such
uncertificated interest in the Transferor Interest. The Owner Trustee will keep
with the books and records of the Issuer a register, in book-entry form, of each
Person owning any uncertificated interest in the Transferor Interest. The
Certificate, if in certificated form, will be a single certificate that
initially represents the entire Transferor Interest.

         (b) The Certificates will be executed by manual or facsimile signature
of the Owner Trustee. The Certificates bearing the manual or facsimile
signatures of individuals who were, at the time when such signatures were
affixed, authorized to sign on behalf of the Issuer, will, when duly
authenticated pursuant to Section 3.03, be validly issued and entitled to the
benefits of this Agreement, notwithstanding that such individuals or any of them
have ceased to be so authorized prior to the authentication and delivery of the
Certificates or did not hold such offices at the date of authentication and
delivery of the Certificates.

         Section 3.03 AUTHENTICATION OF CERTIFICATES.

         On the first Series Issuance Date, the Owner Trustee will authenticate
and deliver the Certificate[s], if certificated, upon the written order of the
Transferor, signed by its chairman of the board, its president, any vice
president, secretary, any assistant treasurer or any authorized signer, without
further corporate action by the Transferor. No Certificate, if certificated,
will be entitled to any benefit under this Agreement, or be valid for any
purpose, unless there appears on such Certificate a certificate of
authentication substantially in the form provided for herein, executed by or on
behalf of the Owner Trustee by the manual signature of a duly authorized signer,
and such certificate upon any Certificate will be conclusive evidence, and the
only evidence, that such Certificate has been duly authenticated and delivered
hereunder. Each Certificate will be dated the date of its authentication.

                                       7
<PAGE>

         Section 3.04 RESTRICTIONS ON TRANSFER.

         To the fullest extent permitted by applicable law, the Certificates (or
any interest therein) may not be sold, transferred, assigned, participated,
pledged or otherwise disposed of to any Person; provided, however, that a
Certificate (or any interest therein) may be sold, transferred, assigned,
participated, pledged or otherwise disposed of if the transferor thereof has
provided the Owner Trustee and the Indenture Trustee with a Required Federal
Income Tax Opinion relating to such sale, transfer, assignment, participation,
pledge or other disposition.

         Section 3.05 MUTILATED, DESTROYED, LOST OR STOLEN CERTIFICATE.

         If (a) any mutilated Certificate is surrendered to the Owner Trustee,
or the Owner Trustee receives evidence to its satisfaction of the destruction,
loss or theft of any Certificate, and (b) there is delivered to the Owner
Trustee such security or indemnity as it may require to hold it harmless, then,
in the absence of notice to the Owner Trustee that such Certificate has been
acquired by a protected purchaser, the Owner Trustee on behalf of the Issuer
will execute, and the Owner Trustee will authenticate and deliver, in exchange
for or in lieu of any such mutilated, destroyed, lost or stolen Certificate, a
replacement Certificate of like tenor (including the same date of issuance) and
denomination. In connection with the issuance of any replacement Certificate
under this Section, the Owner Trustee may require the payment of a sum
sufficient to cover any tax or other governmental charge that may be imposed in
relation thereto and any other reasonable expenses connected therewith. Every
replacement Certificate issued pursuant to this Section in replacement of any
mutilated, destroyed, lost or stolen Certificate will constitute complete and
indefeasible evidence of an ownership interest in the Issuer, as if originally
issued, whether or not the mutilated, destroyed, lost or stolen Certificate is
found at any time.

         Section 3.06 ISSUANCE OF NEW CERTIFICATES.

         (a) Any Certificateholder may surrender its certificated or
uncertificated Certificate to the Owner Trustee in exchange for a newly issued
certificated or uncertificated Certificate and a second certificated or
uncertificated interest in the Transferor Interest (a "Supplemental
Certificate"), the terms of which will be defined in a supplement (a
"Certificate Supplement") to this Agreement (which Certificate Supplement will
be subject to Section 10.01 to the extent that it amends any of the terms of
this Agreement), to be delivered to or upon the order of such Certificateholder;
provided, however, notwithstanding anything contained herein, any exchange of a
certificated Certificate for an uncertificated Certificate or an uncertificated
Certificate for a certificated Certificate by the Holder of such Certificate
will not be subject to the conditions set forth in clauses (i) through (vi)
below. Except as set forth in the proviso to the immediately preceding sentence,
the issuance of any such Supplemental Certificate will be subject to
satisfaction of the following conditions:

                  (i) on or before the fifth day immediately preceding such
         issuance, the applicable Certificateholder shall have given the Owner
         Trustee, the Servicer, the Indenture Trustee and each Rating Agency
         notice (unless such notice requirement is otherwise waived) of such
         Certificate surrender and exchange;

                                       8
<PAGE>

                  (ii) the applicable Certificateholder shall have delivered to
         the Owner Trustee and the Indenture Trustee any related Certificate
         Supplement in form satisfactory to the Owner Trustee and the Indenture
         Trustee, executed by the Transferor;

                  (iii) such issuance will not result in any Significant Adverse
         Effect and the Transferor shall have delivered to the Owner Trustee and
         the Indenture Trustee an Officers' Certificate, dated the date of such
         surrender and exchange, to the effect that the Transferor reasonably
         believes that such surrender and exchange will not, based on the facts
         known to such officer at the time of such certification, have a
         Significant Adverse Effect;

                  (iv) the Transferor shall have delivered to the Owner Trustee
         and Indenture Trustee (with a copy to each Rating Agency) a Required
         Federal Income Tax Opinion, dated the date of such surrender and
         exchange with respect to such surrender and exchange; and

                  (v) the Adjusted Pool Balance as of the date of such issuance
         is greater than the Required Participation Amount as of the date of
         such issuance after giving effect to such surrender and exchange.

         (b) Any Supplemental Certificate held by any Person may be transferred
or exchanged only upon the delivery to the Trustee of a Required Federal Income
Tax Opinion dated as of the date of such transfer or exchange, as the case may
be, with respect to such transfer or exchange.

         Section 3.07 ALLOCATIONS TO TRANSFEROR INTEREST.

         (a) Taken together, the Certificates represent the beneficial ownership
interest in the Trust Assets not allocated pursuant to the Transaction Documents
to the Noteholders, including the right to receive Collections with respect to
the Receivables and other amounts at the times and in the amounts specified in
the Indenture and any Indenture Supplement to be paid to the holders of the
Transferor Interest subject to the lien of the Indenture; provided, however,
that the Certificates will represent a beneficial interest in the Collection
Account, the Excess Funding Account or any Series Account, subject to the lien
of the Indenture Trustee and only as specifically provided in the Transfer and
Servicing Agreement, the Indenture or any Indenture Supplement.

         (b) On each Payment Date, the holders of the Transferor Interest shall
pay to the Servicer a portion of the Servicing Fee equal to the Servicing Fee
minus the aggregate of the Monthly Servicing Fees for all Outstanding Series, as
specified in the related Indenture Supplements, and in no event will the holders
of the Transferor Interest be liable for the Monthly Servicing Fee with respect
to any Series.

                                       9
<PAGE>

                                   ARTICLE IV
                            ACTIONS BY OWNER TRUSTEE

         Section 4.01 PRIOR NOTICE TO TRANSFEROR WITH RESPECT TO CERTAIN
MATTERS.

         With respect to the following matters, unless otherwise instructed by
the Certificateholders, the Owner Trustee will not take action unless at least
thirty (30) days before the taking of such action the Owner Trustee has given
notice to the Certificateholders of:

         (a) the initiation of any claim or lawsuit by the Issuer or the Owner
Trustee (other than an action to collect on the Trust Assets) and the settlement
of any action, claim or lawsuit brought by or against the Issuer or the Owner
Trustee (other than an action to collect on the Trust Assets);

         (b) the election by the Issuer to file an amendment to the Certificate
of Trust (unless such amendment is required to be filed under the Delaware
Statutory Trust Act);

         (c) the amendment of the Indenture by a supplemental indenture in
circumstances where the consent of any Noteholder is required;

         (d) the amendment of the Indenture by a supplemental indenture in
circumstances where the consent of any Noteholder is not required and such
amendment materially adversely affects the interest of any Certificateholder;

         (e) the amendment, change or modification of the Administration
Agreement, except to cure any ambiguity or to amend or supplement any provision
in a manner that would not materially adversely affect the interests of any
Certificateholder; or

         (f) the appointment pursuant to the Indenture of a replacement or
successor Note Registrar or Indenture Trustee, or the consent to the assignment
by the Note Registrar, Administrator or Indenture Trustee of its obligations
under the Indenture.

         Section 4.02 RESTRICTIONS ON POWER.

         The Owner Trustee will not be required to take or refrain from taking
any action if such action or inaction is contrary to any obligation of the Owner
Trustee under any of the Transaction Documents or contrary to Section 2.03.

                                    ARTICLE V
                      AUTHORITY AND DUTIES OF OWNER TRUSTEE

         Section 5.01 GENERAL AUTHORITY.

         The Owner Trustee is authorized and directed to execute and deliver on
behalf of the Issuer the Transaction Documents and each certificate or other
document attached as an exhibit to or contemplated by the Transaction Documents
to which the Owner Trustee is to be a party, or any amendment thereto or other
agreement, in each case, in such form as the Transaction Documents shall require
or the Transferor approves as evidenced conclusively by the Owner Trustee's
execution thereof. In addition to the foregoing, the Owner Trustee is
authorized, but is not obligated, to take all actions required of the Owner

                                       10
<PAGE>

Trustee pursuant to the Transaction Documents. The Owner Trustee is further
authorized from time to time to take such action on behalf of the Issuer as is
permitted by this Agreement and the other Transaction Documents and which the
Transferor or the Administrator directs in writing with respect to the
Transaction Documents.

         Section 5.02 GENERAL DUTIES.

         Subject to Section 4.01 hereof, it is the duty of the Owner Trustee to
discharge (or cause to be discharged) all of its responsibilities pursuant to
the terms of this Agreement and the other Transaction Documents to which the
Issuer is a party and to administer the Issuer in the interest of the
Certificateholders, subject to the Transaction Documents and in accordance with
the provisions of this Agreement. Notwithstanding anything else to the contrary
in this Agreement, the Owner Trustee will be deemed to have discharged its
duties and responsibilities hereunder and under the other Transaction Documents
to the extent the Administrator has agreed in the Administration Agreement to
perform any act or to discharge any duty of the Owner Trustee or the Issuer
hereunder or under any other Transaction Document, and the Owner Trustee will
not be liable for the default or failure of the Administrator to carry out its
obligations under the Administration Agreement. Except as expressly provided in
the Transaction Documents, the Owner Trustee has no obligation to administer,
service or collect the Receivables or to maintain, monitor or otherwise
supervise the administration, servicing or collection of the Receivables.

         Section 5.03 ACTION UPON INSTRUCTION.

         (a) The Certificateholders may by written instruction direct the Owner
Trustee in the management of the Issuer and otherwise hereunder in connection
with the Issuer.

         (b) The Owner Trustee will not be required to take any action hereunder
or under any other Transaction Document if the Owner Trustee reasonably
determines, or is advised by counsel, that such action is likely to result in
liability on the part of the Owner Trustee or is contrary to the terms hereof or
of any other Transaction Document or is otherwise contrary to law.

         (c) Whenever the Owner Trustee is unable to decide between alternative
courses of action permitted or required by the terms of this Agreement or any
other Transaction Document, the Owner Trustee will promptly give notice (in such
form as is appropriate under the circumstances) to the Certificateholders
requesting instruction as to the course of action to be adopted, and to the
extent the Owner Trustee acts in good faith in accordance with any written
instruction of the Certificateholders received, the Owner Trustee will not be
liable on account of such action to any Person. If the Owner Trustee does not
receive appropriate instruction within ten (10) days of such notice (or within
such shorter period of time as reasonably may be specified in such notice or may
be necessary under the circumstances) it may, but will be under no duty to, take
or refrain from taking such action, not in violation of this Agreement or the
other Transaction Documents, as it deems to be in the best interest of the
Certificateholders, and will have no liability to any Person for such action or
inaction.

                                       11
<PAGE>

         (d) If the Owner Trustee is unsure as to the application of any
provision of this Agreement or any other Transaction Document or any such
provision is ambiguous as to its application, or is, or appears to be, in
conflict with any other applicable provision, or if this Agreement permits any
determination by the Owner Trustee or is silent or is incomplete as to the
course of action that the Owner Trustee is required to take with respect to a
particular set of facts, the Owner Trustee may give notice (in such form as is
appropriate under the circumstances) to the Certificateholders requesting
instruction and, to the extent that the Owner Trustee acts or refrains from
acting in good faith in accordance with any such instruction received, the Owner
Trustee will not be liable, on account of such action or inaction, to any
Person. If the Owner Trustee does not receive appropriate instruction within ten
(10) days of such notice (or within such shorter period of time as reasonably
may be specified in such notice or may be necessary under the circumstances) it
may, but will be under no duty to, take or refrain from taking such action, not
in violation of this Agreement or the other Transaction Documents, as it deems
to be in the best interests of the Certificateholders, and will have no
liability to any Person for such action or inaction.

         Section 5.04 NO DUTIES EXCEPT AS SPECIFIED IN THIS AGREEMENT OR IN
INSTRUCTIONS.

         The Owner Trustee has no duty or obligation to manage, make any payment
with respect to, register, record, sell, dispose of, or otherwise deal with the
Issuer or the Trust Assets, or to otherwise take or refrain from taking any
action under, or in connection with, any document contemplated hereby to which
the Owner Trustee is a party, except as expressly provided by the terms of this
Agreement or in any document or written instruction received by the Owner
Trustee pursuant to Section 5.03; and no implied duties or obligations are to be
read into this Agreement or any other Transaction Document against the Owner
Trustee. The Owner Trustee has no responsibility for any filing or recording,
including filing any financing or continuation statement in any public office at
any time or to otherwise perfect or maintain the perfection of any security
interest or lien granted to it hereunder or to prepare or file any Commission
filing for the Issuer or to record this Agreement or any other Transaction
Document. The Owner Trustee nevertheless agrees that it will (or will cause the
Trust Company to), at its own cost and expense, promptly take all action as may
be necessary to discharge any liens on any part of the Trust Assets that result
from actions by, or claims against, the Owner Trustee or the Trust Company that
are not related to the ownership or the administration of the Trust Assets or
the transactions contemplated hereby or by the other Transaction Documents.

         Section 5.05 NO ACTION EXCEPT UNDER SPECIFIED DOCUMENTS OR
INSTRUCTIONS.

         The Owner Trustee may not manage, control, use, sell, dispose of or
otherwise deal with any part of the Trust Assets except (a) in accordance with
the powers granted to and the authority conferred upon the Owner Trustee
pursuant to this Agreement, (b) in accordance with the other Transaction
Documents to which the Issuer or the Owner Trustee is a party and (c) in
accordance with any document or instruction delivered to the Owner Trustee
pursuant to Section 5.03. The Certificateholders may not direct the Owner
Trustee to take any action that would violate the provisions of this Section
5.05.

                                       12
<PAGE>

         Section 5.06 RESTRICTIONS.

         The Owner Trustee may not take any action (i) that would violate the
purposes of the Issuer set forth in Section 2.03 or (ii) that, to the actual
knowledge of the Owner Trustee, would (x) result in the Issuer becoming an
association (or publicly traded partnership) taxable as a corporation for
federal income tax purposes or (y) affect the treatment of the Notes as
indebtedness for federal or state income tax purposes. The Certificateholders
may not direct the Owner Trustee to take any action that would violate the
provisions of this Section 5.06.

                                   ARTICLE VI
                          CONCERNING THE OWNER TRUSTEE

         Section 6.01 ACCEPTANCE OF TRUSTS AND DUTIES.

         The Owner Trustee accepts the trusts hereby created and agrees to
perform its duties hereunder with respect to such trusts, but only upon the
terms of this Agreement. The Owner Trustee also agrees to disburse all monies
actually received by it constituting part of the Trust Assets upon the terms of
this Agreement and the other Transaction Documents. The Owner Trustee will not
be answerable or accountable hereunder or under any other Transaction Document
under any circumstances, except (i) for its own willful misconduct or negligence
or (ii) in the case of the inaccuracy of any representation or warranty
contained in Section 6.03 expressly made by the Owner Trustee. In particular,
but not by way of limitation (and subject to the exceptions set forth in the
preceding sentence):

         (a) except with respect to a claim based on the failure of the Owner
Trustee to perform its duties under this Trust Agreement or based on the Owner
Trustee's willful misconduct, bad faith or negligence, the Owner Trustee will
not be liable for any error of judgment made by a responsible officer of the
Owner Trustee;

         (b) the Owner Trustee will not be liable with respect to any action
taken or omitted to be taken by it in accordance with the instructions of the
Administrator or the Certificateholders;

         (c) no provision of this Agreement or any other Transaction Document
will require the Owner Trustee to expend or risk funds or otherwise incur any
financial liability in the performance of any of its rights or powers hereunder
or under any other Transaction Document, if the Owner Trustee has reasonable
grounds for believing that repayment of such funds or adequate indemnity against
such risk or liability is not reasonably assured or provided to it;

         (d) under no circumstances will the Owner Trustee be liable for
indebtedness evidenced by or arising under any of the Transaction Documents,
including the principal of and interest on the Notes or amounts distributable on
the Certificates;

         (e) the Owner Trustee will not be responsible for or in respect of the
validity or sufficiency of this Agreement or for the due execution hereof by the
Transferor or for the form, character, genuineness, sufficiency, value or
validity of any of the Trust Assets or for or in respect of the validity or
sufficiency of the Transaction Documents, other than the genuineness of the
signature and countersignature of the Owner Trustee on the certificate of
authentication on the Certificates, and the Owner Trustee will in no event
assume or incur any liability, duty, or

                                       13
<PAGE>

obligation to any Noteholder or to any Certificateholder, other than as
expressly provided for herein or expressly agreed to in the other Transaction
Documents;

         (f) the Owner Trustee will not be liable for the default or misconduct
of the Transferor, the Servicer, the Administrator or the Indenture Trustee
under any of the Transaction Documents or otherwise, and the Owner Trustee will
have no obligation or liability to perform the obligations of the Owner Trustee
hereunder or under the other Transaction Documents that are required to be
performed by the Administrator under the Administration Agreement, the Indenture
Trustee under the Indenture or the Servicer under the Transfer and Servicing
Agreement;

         (g) the Owner Trustee will be under no obligation to exercise any of
the rights or powers vested in it by this Agreement, or to institute, conduct or
defend any litigation under this Agreement or otherwise or in relation to this
Agreement or any other Transaction Document, at the request, order or direction
of the Certificateholders, unless the Certificateholders have offered to the
Owner Trustee security or indemnity satisfactory to it against the costs,
expenses and liabilities that may be incurred by the Owner Trustee therein or
thereby. The right of the Owner Trustee to perform any discretionary act
enumerated in this Agreement or any other Transaction Document is not to be
construed as a duty, and the Owner Trustee will not be answerable for, other
than its negligence or willful misconduct in the performance of, any such act;
and

         (h) notwithstanding anything contained herein to the contrary, the
Owner Trustee will not be required to take any action in any jurisdiction other
than in the State of Delaware if the taking of such action (i) requires the
registration with, licensing by or the taking of any other similar action in
respect of, any state or other governmental authority or agency of any
jurisdiction other than the State of Delaware by or with respect to the Owner
Trustee; (ii) results in any fee, tax or other governmental charge under the
laws of any jurisdiction or any political subdivisions thereof in existence on
the date hereof other than the State of Delaware becoming payable by the Owner
Trustee; or (iii) subjects the Owner Trustee to personal jurisdiction in any
jurisdiction other than the State of Delaware for causes of action arising from
acts unrelated to the consummation of the transactions by the Owner Trustee
contemplated hereby. The Owner Trustee will be entitled to obtain advice of
counsel (which advice will be an expense of the Certificateholders) to determine
whether any action required to be taken pursuant to the Agreement results in the
consequences described in clauses (i), (ii) and (iii) of the preceding sentence.
If said counsel advises the Owner Trustee that such action will result in such
consequences, the Certificateholders will appoint an additional trustee pursuant
to Section 9.05 hereof to proceed with such action.

         Section 6.02 FURNISHING OF DOCUMENTS.

         The Owner Trustee will furnish to the Certificateholders and the
Indenture Trustee, promptly upon written request therefor, duplicates or copies
of all reports, notices, requests, demands, certificates, financial statements
and any other instruments furnished to the Owner Trustee under the Transaction
Documents.

                                       14
<PAGE>

         Section 6.03 REPRESENTATIONS AND WARRANTIES.

         The Owner Trustee hereby represents and warrants to the
Certificateholders that:

         (a) It is a banking corporation duly organized and validly existing in
good standing under the laws of the State of Delaware. It has all requisite
corporate power and authority to execute, deliver and perform its obligations
under this Agreement.

         (b) It has taken all corporate action necessary to authorize the
execution and delivery by it of this Agreement, and this Agreement will be
executed and delivered by one of its officers who is duly authorized to execute
and deliver this Agreement on its behalf.

         (c) Neither the execution nor the delivery by it of this Agreement, nor
the consummation by it of the transactions contemplated hereby nor compliance by
it with any of the terms or provisions hereof will contravene any federal or
Delaware law, governmental rule or regulation governing the banking or trust
powers of the Owner Trustee or any judgment or order binding on it, or
constitute any default under its charter documents or by-laws or any indenture,
mortgage, contract, agreement or instrument to which it is a party or by which
any of its properties may be bound.

         (d) This Agreement and the other Transaction Documents to which it is a
party constitute the legal, valid and binding obligation of the Owner Trustee,
enforceable against it in accordance with the terms hereof or thereof, except as
such enforceability may be limited by applicable bankruptcy, insolvency,
reorganization, moratorium or other similar laws now or hereafter in effect
affecting the enforcement of creditors' rights in general and except as such
enforceability may be limited by general principles of equity (whether
considered in a suit at law or in equity).

         Section 6.04 RELIANCE; ADVICE OF COUNSEL.

         (a) The Owner Trustee may rely upon, will be protected in relying upon
and will incur no liability to anyone in acting upon any signature, instrument,
notice, resolution, request, consent, order, certificate, report, opinion, bond,
or other document or paper reasonably believed by it to be genuine and
reasonably believed by it to be signed by the proper party or parties. The Owner
Trustee may accept a certified copy of a resolution of the board of directors or
other governing body of any corporate party as conclusive evidence that such
resolution has been duly adopted by such body and that the same is in full force
and effect. As to any fact or matter the method of the determination of which is
not specifically prescribed herein, the Owner Trustee may for all purposes
hereof rely on a certificate, signed by the president or any vice president or
by the treasurer or other authorized officers of the relevant party, as to such
fact or matter, and such certificate will constitute full protection to the
Owner Trustee for any action taken or omitted to be taken by it in good faith in
reliance thereon.

         (b) In the exercise or administration of the trusts hereunder and in
the performance of its duties and obligations under this Agreement or the other
Transaction Documents, the Owner Trustee (i) may act directly or through its
agents or attorneys pursuant to agreements entered into with any of them, and
the Owner Trustee will not be liable for the conduct or misconduct of such
agents or attorneys if such agents or attorneys are selected by the Owner
Trustee with reasonable care, and (ii) may consult with counsel, accountants and
other skilled Persons to be selected with reasonable

                                       15
<PAGE>

care and employed by it. The Owner Trustee will not be liable for anything done,
suffered or omitted in good faith by it in accordance with the written opinion
or written advice of any such counsel, accountants or other such Persons and not
contrary to this Agreement or any other Transaction Document.

         Section 6.05 NOT ACTING IN INDIVIDUAL CAPACITY.

         Except as expressly provided in this Article VI, in accepting the
trusts hereby created Wilmington Trust Company acts solely as Owner Trustee
hereunder and not in its individual capacity, and all Persons having any claim
against the Owner Trustee by reason of the transactions contemplated by this
Agreement or any other Transaction Document may look only to the Trust Assets
for payment or satisfaction thereof.

         Section 6.06 OWNER TRUSTEE NOT LIABLE FOR CERTIFICATES, NOTES OR
RECEIVABLES.

         The recitals contained herein and in the Certificates (other than the
genuineness of the signature and countersignature of the Owner Trustee on the
Certificates and its representations and warranties in Section 6.03) will be
taken as the statements of the Transferor, and the Owner Trustee assumes no
responsibility for the correctness thereof. The Owner Trustee makes no
representations as to the validity or sufficiency of this Agreement, any other
Transaction Document or the Certificates (other than the genuineness of the
signature and countersignature of the Owner Trustee on the Certificates), the
Notes, or of any Receivable or related documents. The Owner Trustee will at no
time have any responsibility or liability for or with respect to the legality,
validity and enforceability of the Receivables or the perfection and priority of
any security interest in the Receivables or the maintenance of any such
perfection and priority, or for or with respect to the sufficiency of the Trust
Assets or its ability to generate the payments to be distributed to the
Noteholders under the Indenture (and the related Indenture Supplement),
including, without limitation, the existence, condition and ownership of the
Receivables; the existence and contents of the Receivables on any computer or
other record thereof; the validity of the assignment of the Receivables to the
Issuer or of any intervening assignment; the completeness of the Receivables;
the performance or enforcement of the Receivables; the compliance by the
Transferor with any warranty or representation made under any Transaction
Document or in any related document or the accuracy of any such warranty or
representation or any action of the Administrator, the Servicer or the Indenture
Trustee taken in the name of the Owner Trustee.

         Section 6.07 OWNER TRUSTEE MAY OWN NOTES.

         The Owner Trustee in its individual or any other capacity (but not in
its fiduciary capacity) may become the owner or pledgee of Notes and may deal
with the Transferor, the Administrator, the Servicer and the Indenture Trustee
in banking transactions with the same rights as it would have if it were not
Owner Trustee.

                                       16
<PAGE>

                                  ARTICLE VII
                   COMPENSATION AND INDEMNITY OF OWNER TRUSTEE

         Section 7.01 OWNER TRUSTEE'S FEES AND EXPENSES.

         The Owner Trustee will receive as compensation for its services
hereunder such fees as have been separately agreed upon before the date hereof
between the Transferor and the Owner Trustee, and the Owner Trustee will be
entitled to be reimbursed by the Transferor for its other reasonable expenses
hereunder, including the reasonable compensation, expenses and disbursements of
such agents, representatives, experts and counsel as the Owner Trustee may
employ in connection with the exercise and performance of its rights and its
duties hereunder; provided, however, that the Owner Trustee's right to enforce
such obligation is subject to the provisions of Section 10.08. Such amounts will
be treated for tax purposes as having been contributed to the Issuer by the
Transferor and the tax deduction for such amounts will be allocated to the
Transferor.

         Section 7.02 INDEMNIFICATION.

         The Transferor will be liable as primary obligor for, and will
indemnify the Trust Company and its successors, assigns, agents, employees and
servants (collectively, the "Indemnified Parties") from and against, any and all
liabilities, obligations, losses, damages, taxes, claims, actions and suits, and
any and all reasonable costs, expenses and disbursements (including reasonable
legal fees and expenses) of any kind and nature whatsoever (collectively,
"Expenses") which may at any time be imposed on, incurred by, or asserted
against the Owner Trustee or any Indemnified Party in any way relating to or
arising out of this Agreement or the other Transaction Documents, the Trust
Assets, the acceptance and administration of the Trust Assets or the action or
inaction of the Owner Trustee hereunder; provided that the Transferor will not
be liable for or required to indemnify any Indemnified Party from and against
Expenses arising or resulting from (i) the Indemnified Party's own willful
misconduct, bad faith or negligence, (ii) the inaccuracy of any representation
or warranty contained in Section 6.03 made by the Indemnified Party or (iii)
taxes imposed on the Trust Company in connection with the fees earned by the
Owner Trustee pursuant to this Agreement. An Indemnified Party's right to
enforce such obligation is subject to the provisions of Section 10.08. The
indemnities contained in this Section will survive the resignation or removal of
the Owner Trustee or the termination of this Agreement. In the event of any
claim, action or proceeding for which indemnity is sought pursuant to this
Section, the Owner Trustee's choice of legal counsel will be subject to the
approval of the Transferor, which approval may not be unreasonably withheld.

         Section 7.03 PAYMENTS TO THE OWNER TRUSTEE.

         Any amounts paid to the Owner Trustee pursuant to this Article VII will
be deemed not to be a part of the Trust Assets immediately after such payment.

                                       17
<PAGE>

                                  ARTICLE VIII
                            TERMINATION OF AGREEMENT

         Section 8.01 TERMINATION OF AGREEMENT.

         The legal existence of the Issuer will terminate upon the earlier of
(i) the fifteen (15) year anniversary of the first Series Issuance Date and (ii)
the day following the day on which the right of all Series of Notes to receive
payments from the Trust Assets has terminated (the "Trust Termination Date").
Any money or other property held as part of the Trust Assets following such
termination (and following the distribution of all amounts to which the
Noteholders and Series Enhancers are entitled) will be distributed to the
Certificateholders in accordance with their respective interests in the
Transferor Interest. The bankruptcy, liquidation, dissolution, termination,
death or incapacity of any Certificateholder will not (1) operate to terminate
this Agreement or the legal existence of the Issuer or (2) entitle such
Certificateholder's legal representatives or heirs to claim an accounting or to
take any action or proceeding in any court for a partition or winding up of all
or any part of the Issuer or Trust Assets or (3) otherwise affect the rights,
obligations and liabilities of the parties hereto. Upon dissolution of the
Issuer, the Owner Trustee will wind up the business and affairs of the Issuer as
required by Section 3808 of the Delaware Statutory Trust Act.

         Except as provided in this Section 8.01, neither the Transferor nor any
Certificateholder will be entitled to revoke or terminate the legal existence of
the Issuer or this Agreement.

         Upon the winding up of the Issuer, this Agreement (other than Article
VII) will terminate.

                                   ARTICLE IX
             SUCCESSOR OWNER TRUSTEES AND ADDITIONAL OWNER TRUSTEES

         Section 9.01 ELIGIBILITY REQUIREMENTS FOR OWNER TRUSTEE.

         The Owner Trustee shall at all times be an entity having a combined
capital and surplus of at least $50,000,000 and be subject to supervision or
examination by federal or state authorities. If such entity publishes reports of
condition at least annually, pursuant to law or to the requirements of the
aforesaid supervising or examining authority, then for the purpose of this
Section 9.01, the combined capital and surplus of such corporation will be
deemed to be its combined capital and surplus as set forth in its most recent
report of condition so published. If at any time the Owner Trustee ceases to be
eligible in accordance with the provisions of this Section, the Owner Trustee
will resign immediately in the manner and with the effect specified in Section
9.02.

         Section 9.02 RESIGNATION OR REMOVAL OF OWNER TRUSTEE.

         (a) The Owner Trustee may at any time resign and be discharged from the
trusts hereby created by giving written notice thereof to the Administrator.
Upon receiving such notice of resignation, the Administrator will promptly
appoint a successor Owner Trustee by written instrument, in duplicate, one copy
of which instrument will be delivered to the resigning Owner Trustee and one
copy to the successor Owner Trustee. If no successor Owner Trustee has been
appointed and accepted appointment within 30 days after the giving of such
notice of

                                       18
<PAGE>

resignation, the resigning Owner Trustee may petition any court of competent
jurisdiction for the appointment of a successor Owner Trustee; provided,
however, that such right to appoint or petition for the appointment of any such
successor will in no event relieve the resigning Owner Trustee from any
obligations imposed on it under the Transaction Documents until such successor
has in fact assumed such appointment.

         (b) If at any time the Owner Trustee ceases to be eligible in
accordance with the provisions of Section 9.01, or if the Owner Trustee resigns
pursuant to this Section 9.02, or if the Owner Trustee fails to resign after
written request therefor by the Administrator, or if at any time the Owner
Trustee is legally unable to act, or is adjudged bankrupt or insolvent, or a
receiver of the Owner Trustee or of its property is appointed, or any public
officer takes charge or control of the Owner Trustee or of its property or
affairs for the purpose of rehabilitation, conservation or liquidation, then the
Administrator may, but will not be required to, remove the Owner Trustee. If the
Administrator removes the Owner Trustee under the authority of the immediately
preceding sentence, the Administrator will promptly (i) appoint a successor
Owner Trustee by written instrument, in duplicate, one copy of which instrument
will be delivered to the outgoing Owner Trustee so removed and one copy to the
successor Owner Trustee and (ii) pay all fees owed to the outgoing Owner
Trustee.

         (c) Any resignation or removal of the Owner Trustee and appointment of
a successor Owner Trustee pursuant to any of the provisions of this Section will
not become effective until acceptance of appointment by the successor Owner
Trustee pursuant to Section 9.03 and payment of all fees and expenses owed to
the outgoing Owner Trustee. The Administrator will provide notice of such
resignation or removal of the Owner Trustee to each Rating Agency.

         Section 9.03 SUCCESSOR OWNER TRUSTEE.

         (a) Any successor Owner Trustee appointed pursuant to Section 9.02 will
execute, acknowledge and deliver to the Administrator and to its predecessor
Owner Trustee an instrument accepting such appointment under this Agreement.
Upon the resignation or removal of the predecessor Owner Trustee becoming
effective pursuant to Section 9.02, such successor Owner Trustee, without any
further act, deed or conveyance, will become fully vested with all the rights,
powers, duties, and obligations of its predecessor under this Agreement, with
like effect as if originally named as Owner Trustee. The predecessor Owner
Trustee will, upon payment of its fees and expenses, deliver to the successor
Owner Trustee all documents and statements and monies held by it under this
Agreement, and the Administrator and the predecessor Owner Trustee will execute
and deliver such instruments and do such other things as are reasonably required
for fully and certainly vesting and confirming in the successor Owner Trustee
all such rights, powers, duties, and obligations.

         (b) No successor Owner Trustee may accept appointment as provided in
this Section, unless at the time of such acceptance such successor Owner Trustee
is eligible pursuant to Section 9.01.

         (c) Upon acceptance of appointment by a successor Owner Trustee
pursuant to this Section, the Administrator will provide notice of such
acceptance of appointment including the name of such successor Owner Trustee to
the Certificateholders, the Indenture Trustee, the

                                       19
<PAGE>

Noteholders and each Rating Agency. If the Administrator fails to provide such
notice within ten (10) days after acceptance of appointment by the successor
Owner Trustee, the successor Owner Trustee will cause such notice to be provided
at the expense of the Administrator.

         Section 9.04 MERGER OR CONSOLIDATION OF OWNER TRUSTEE.

         Notwithstanding anything herein to the contrary, any corporation into
which the Owner Trustee is merged or converted or with which it is consolidated,
or any corporation resulting from any merger, conversion or consolidation to
which the Owner Trustee will be a party, or any corporation succeeding to all or
substantially all of the corporate trust business of the Owner Trustee, will be
the successor of the Owner Trustee hereunder without the execution or filing of
any instrument or any further act on the part of any of the parties hereto;
provided that such corporation is required to meet the eligibility requirements
set forth in Section 9.01; and provided, further, that the Owner Trustee (i)
provide notice of such merger or consolidation to each Rating Agency not less
than fifteen (15) days prior to the effective date thereof and (ii) file an
amendment to the Certificate of Trust.

         Section 9.05 APPOINTMENT OF CO-TRUSTEE OR SEPARATE TRUSTEE.

         Notwithstanding any other provisions of this Agreement, at any time,
for the purpose of meeting any legal requirements of any jurisdiction in which
any part of the Trust Assets may at the time be located, the Administrator and
the Owner Trustee acting jointly will have the power and will execute and
deliver all instruments to appoint one or more Persons approved by each of the
Administrator and the Owner Trustee to act as co-trustee, jointly with the Owner
Trustee, or separate trustee or separate trustees, of all or any part of the
Trust Assets, and to vest in such Person, in such capacity, such title to the
Trust Assets, or any part thereof, and, subject to the other provisions of this
Section, such powers, duties, obligations, rights and trusts as the
Administrator and the Owner Trustee may consider necessary or desirable. If the
Administrator has not joined in such appointment within 15 days after the
receipt by it of a request so to do, the Owner Trustee alone will have the power
to make such appointment. No co-trustee or separate trustee under this Agreement
will be required to meet the terms of eligibility as a successor trustee
pursuant to Section 9.01 and no notice of the appointment of any co-trustee or
separate trustee will be required pursuant to Section 9.03.

         Each separate trustee and co-trustee will, to the extent permitted by
law, be appointed and act subject to the following provisions and conditions:

                  (i) all rights, powers, duties, and obligations conferred or
         imposed upon the Owner Trustee will be conferred upon and exercised or
         performed by the Owner Trustee and such separate trustee or co-trustee
         jointly (it being understood that such separate trustee or co-trustee
         is not authorized to act separately without the Owner Trustee joining
         in such act), except to the extent that under any law of any
         jurisdiction in which any particular act or acts are to be performed,
         the Owner Trustee is incompetent or unqualified to perform such act or
         acts, in which event such rights, powers, duties, and obligations
         (including the holding of title to the Issuer or any portion thereof in
         any such jurisdiction) will be exercised and performed singly by such
         separate trustee or co-trustee, but solely at the direction of the
         Owner Trustee;

                                       20
<PAGE>

                  (ii) no trustee under this Agreement will be personally liable
         by reason of any act or omission of any other trustee under this
         Agreement; and

                  (iii) the Administrator and the Owner Trustee acting jointly
         may at any time accept the resignation of or remove any separate
         trustee or co-trustee.

         Any notice, request or other writing given to the Owner Trustee will be
deemed to have been given to each of the then separate trustees and co-trustees,
as effectively as if given to each of them. Every instrument appointing any
separate trustee or co-trustee will refer to this Agreement and the conditions
of this Article. Each separate trustee and co-trustee, upon its acceptance of
the trusts conferred, will be vested with the estates or property specified in
its instrument of appointment, either jointly with the Owner Trustee or
separately, as may be provided therein, subject to all the provisions of this
Agreement, specifically including every provision of this Agreement relating to
the conduct of, affecting the liability of, or affording protection to, the
Owner Trustee. Each such instrument will be filed with the Owner Trustee and a
copy thereof given to the Administrator.

         Any separate trustee or co-trustee may at any time appoint the Owner
Trustee, its agent or attorney-in-fact with full power and authority, to the
extent not prohibited by law, to do any lawful act under or in respect of this
Agreement on its behalf and in its name. If any separate trustee or co-trustee
dies, becomes incapable of acting, resigns or is removed, all of its estates,
properties, rights, remedies and trusts will vest in and be exercised by the
Owner Trustee, to the extent permitted by law, without the appointment of a new
or successor trustee.

         Section 9.06 COMPLIANCE WITH DELAWARE STATUTORY TRUST ACT.

         Notwithstanding anything herein to the contrary, the Issuer will at all
times have at least one trustee that meets the requirements of Section 3807(a)
of the Delaware Statutory Trust Act.

                                   ARTICLE X
                                  MISCELLANEOUS

         Section 10.01 SUPPLEMENTS AND AMENDMENTS.

         (a) This Agreement may be amended from time to time, by a written
amendment duly executed and delivered by the Transferor and the Owner Trustee,
with the written consent of the Indenture Trustee, but without the consent of
any of the Noteholders, to cure any ambiguity, to correct or supplement any
provisions in this Agreement or for the purpose of adding any provisions to or
changing in any manner or eliminating any of the provisions of this Agreement or
modifying in any manner the rights of the Noteholders; provided, however, that
such amendment:

                  (i) may not, as evidenced by an Officers' Certificate of the
         Transferor addressed and delivered to the Owner Trustee and the
         Indenture Trustee, materially and adversely affect the interest of any
         Noteholder or any Certificateholder; and

                  (ii) may not, as evidenced by an Opinion of Counsel addressed
         and delivered to the Owner Trustee and the Indenture Trustee, cause the
         Issuer to be classified as an

                                       21
<PAGE>

         association (or a publicly traded partnership) taxable as a corporation
         for federal income tax purposes or affect the treatment of the Notes as
         indebtedness for federal or state income tax purposes.

         (b) Additionally, notwithstanding Section 10.01(a), this Agreement will
be amended by the Transferor and the Owner Trustee without the consent of the
Indenture Trustee or any of the Noteholders to add, modify or eliminate such
provisions as may be necessary or advisable in order to enable all or a portion
of the Issuer (1) to qualify as, and to permit an election to be made to cause
the Issuer to be treated as, a "financial asset securitization investment trust"
as described in the provisions of Section 860L of the Code, and (2) to avoid the
imposition of state or local income or franchise taxes imposed on the Issuer's
property or its income; provided, however, that:

                  (i) the Transferor delivers to the Indenture Trustee and the
         Owner Trustee an Officers' Certificate to the effect that the proposed
         amendments meet the requirements set forth in this subsection;

                  (ii) the Rating Agency Condition has been satisfied; and

                  (iii) such amendment does not affect the rights, duties or
         obligations of the Owner Trustee hereunder.

         (c) This Agreement may also be amended from time to time by a written
amendment duly executed and delivered by the Transferor and the Owner Trustee,
with the consent of the Indenture Trustee and the Holders of Notes evidencing
not less than a majority of the Outstanding Principal Amount of the Notes, for
the purpose of adding any provisions to or changing in any manner or eliminating
any of the provisions of this Agreement or of modifying in any manner the rights
of the Noteholders; provided, however, that without the consent of all
Noteholders, no such amendment may:

                  (i) increase or reduce in any manner the amount of, or
         accelerate or delay the timing of, distributions that are required to
         be made for the benefit of the Noteholders; or

                  (ii) reduce the aforesaid percentage of the Outstanding
         Principal Amount of the Notes, the Holders of which are required to
         consent to any such amendment; and

provided, further, any such amendment will be subject to delivery to the
Indenture Trustee of a Required Federal Income Tax Opinion.

         (d) Promptly after the execution of any such amendment or consent, the
Transferor will furnish written notification of the substance of such amendment
or consent to the Indenture Trustee and each Rating Agency. To the extent
Noteholder consent is required by this Section, the Noteholders must consent to
and approve the substance of all such proposed amendments and consents, but they
need not consent to and approve the particular form of such amendment or
consent. Promptly after the execution of any amendment to the Certificate of
Trust, the Owner Trustee will cause the filing of such amendment with the
Secretary of State.

                                       22
<PAGE>

         (e) The Owner Trustee is entitled to receive, and will be fully
protected in relying upon, an Officer's Certificate of the Transferor or the
Administrator to the effect that the conditions to such amendment have been
satisfied. The Owner Trustee may, but is not obligated to, enter into any such
amendment which affects the Owner Trustee's own rights, duties or immunities
under this Agreement or otherwise.

         Section 10.02 NO LEGAL TITLE TO TRUST ASSETS IN CERTIFICATEHOLDERS.

         The Certificateholders do not have legal title to any part of the Trust
Assets. No transfer, by operation of law or otherwise, of any right, title, and
interest of any Certificateholder to and in its beneficial ownership interest in
the Trust Assets will operate to terminate this Agreement or the trusts
hereunder or entitle any transferee to an accounting or to the transfer to it of
legal title to any part of the Trust Assets.

         Section 10.03 LIMITATIONS ON RIGHTS OF OTHERS.

         The provisions of this Agreement are solely for the benefit of the
Owner Trustee, the Transferor, the Administrator and, to the extent expressly
provided herein, the Indenture Trustee and the Noteholders, and nothing in this
Agreement, whether express or implied, is to be construed to give to any other
Person any legal or equitable right, remedy or claim in the Trust Assets or
under or in respect of this Agreement or any covenants, conditions or provisions
contained herein.

         Section 10.04 NOTICES.

         Unless otherwise expressly specified or permitted by the terms hereof,
all notices must be in writing and will be sufficiently given if delivered in
person or by overnight courier service at, or sent by facsimile transmission or
other electronic transmission, followed by first class mail, to (i) in the case
of the Owner Trustee at its corporate trust office, Wilmington Trust Company,
Rodney Square North, 1100 North Market Street, Wilmington, Delaware 19890,
Attention: Nissan Master Owner Trust Receivables (facsimile: (302) 636-4140);
(ii) in the case of the Transferor, 990 West 190th Street, Torrance, California
90502 Attention: Treasurer (facsimile: (310) 324-2542), (iii) in the case of the
Indenture Trustee at its Corporate Trust Office, Attention: (facsimile: (212)
623-5932), or as to each party, at such other address as may be designated by
such party in a written notice to each other party. All notices will be
effective on receipt.

         Section 10.05 SEVERABILITY.

         Any provision of this Agreement that is prohibited or unenforceable in
any jurisdiction will, as to such jurisdiction, be ineffective to the extent of
such prohibition or unenforceability without invalidating the remaining
provisions hereof, and any such prohibition or unenforceability in any
jurisdiction will not invalidate or render unenforceable such provision in any
other jurisdiction.

                                       23
<PAGE>

         Section 10.06 SEPARATE COUNTERPARTS.

         This Agreement may be executed by the parties hereto in separate
counterparts, each of which when so executed and delivered will be an original,
but all such counterparts will together constitute but one and the same
instrument.

         Section 10.07 SUCCESSORS AND ASSIGNS.

         All covenants and agreements contained herein are binding upon, and
inure to the benefit of, the Owner Trustee and its successors and the
Certificateholders and their successors and permitted assigns, all as herein
provided. Any request, notice, direction, consent, waiver or other instrument or
action by the Certificateholders will bind the successors and assigns of the
Certificateholders.

         Section 10.08 NONPETITION.

         Notwithstanding any prior termination of the legal existence of the
Issuer or this Agreement, the Owner Trustee (not in its individual capacity but
solely as Owner Trustee), by entering into this Agreement, each
Certificateholder (including the Transferor) by accepting a Certificate, and the
Indenture Trustee and the Noteholders (and Series Enhancers), by accepting the
benefits hereof, hereby covenants, with respect to the Issuer or the Transferor,
not to acquiesce, petition or otherwise invoke or cause the Issuer or the
Transferor to invoke the process of any court or governmental authority for the
purpose of commencing or sustaining a case against or by the Issuer or the
Transferor under any federal or state bankruptcy, insolvency or similar law or
appointing a receiver, conservator, liquidator, assignee, trustee, custodian,
sequestrator or other similar official of the Issuer or the Transferor or any
substantial part of its property, or ordering the winding up or liquidation of
the affairs of the Issuer or the Transferor; provided, however, that this
Section is not intended to preclude any remedy described in Article V of the
Indenture.

         Section 10.09 NO RECOURSE.

         Each Certificateholder, by accepting the Certificates, acknowledges
that the Certificates do not represent interests in or obligations of the
Servicer, the Administrator, the Owner Trustee, the Indenture Trustee or any
Affiliate thereof, and no recourse may be had against such parties or their
assets, or against the assets pledged under the Indenture, except as expressly
provided in the Transaction Documents.

         Section 10.10 HEADINGS.

         The headings of the various Articles and Sections herein are for
convenience of reference only and are not intended to define or limit any of the
terms or provisions hereof.

         Section 10.11 GOVERNING LAW.

         THIS AGREEMENT IS TO BE CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE
STATE OF DELAWARE, WITHOUT REFERENCE TO ITS CONFLICT OF LAW

                                       24
<PAGE>

PROVISIONS, AND THE OBLIGATIONS, RIGHTS, AND REMEDIES OF THE PARTIES HEREUNDER
ARE TO BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

         Section 10.12 TRANSFEROR PAYMENT OBLIGATION.

         The Transferor is responsible for payment of the Administrator's fees
under the Administration Agreement and will reimburse the Administrator for all
expenses and liabilities of the Administrator incurred thereunder.

         Section 10.13 ACCEPTANCE OF TERMS OF AGREEMENT.

         THE RECEIPT AND ACCEPTANCE OF THE CERTIFICATE[S] BY THE TRANSFEROR,
WITHOUT ANY SIGNATURE OR FURTHER MANIFESTATION OF ASSENT, CONSTITUTE THE
UNCONDITIONAL ACCEPTANCE BY THE TRANSFEROR OF ALL THE TERMS AND PROVISIONS OF
THIS AGREEMENT, AND CONSTITUTE THE AGREEMENT OF THE ISSUER THAT THE TERMS AND
PROVISIONS OF THIS AGREEMENT ARE BINDING, OPERATIVE AND EFFECTIVE AS BETWEEN THE
ISSUER AND THE TRANSFEROR.

         Section 10.14 INTEGRATION OF DOCUMENTS.

         This Agreement constitutes the entire agreement of the parties hereto
and thereto with respect to the subject matter hereof and thereof and supersedes
all prior agreements relating to the subject matter hereof and thereof.

                                       25
<PAGE>

         IN WITNESS WHEREOF, the Transferor and the Owner Trustee have caused
this Trust Agreement to be duly executed by their respective duly authorized
officers, all as of the day and year first above written.

                                  NISSAN WHOLESALE RECEIVABLE
                                  CORPORATION II,
                                  as Transferor

                                  By:
                                     ------------------------------------------
                                     Name:
                                     Title:

                                  WILMINGTON TRUST COMPANY,
                                  not in its individual capacity, but solely as
                                  Owner Trustee

                                  By:
                                     ------------------------------------------
                                     Name:
                                     Title:

                                       S-1
<PAGE>

                                                                       Exhibit A

                               FORM OF CERTIFICATE

                        No. R-__ Percentage Interest ___%

                      NISSAN MASTER OWNER TRUST RECEIVABLES
                                   CERTIFICATE

         Evidencing an interest in a trust, the corpus of which consists
primarily of an interest in receivables arising from time to time in connection
with dealer floorplan financing accounts transferred by Nissan Wholesale
Receivables Corporation II, a Delaware corporation, as Transferor (the
"Transferor").

         (Not an interest in or obligation of the Transferor or any affiliate
thereof)

         This certifies that [_________________] is the registered owner of an
undivided beneficial ownership interest in Nissan Master Owner Trust Receivables
(the "Issuer") subject to the lien of the Noteholders pursuant to the Indenture,
dated as of ______, 2003 (as amended and supplemented, the "Indenture"), between
the Issuer and JPMorgan Chase Bank, as Indenture Trustee, and not allocated to
the interest of any Holder of a Supplemental Certificate pursuant to the Trust
Agreement, dated as of ______, 2003 (as amended and supplemented, the "Trust
Agreement"), between the Transferor and Wilmington Trust Company, as owner
trustee (the "Owner Trustee"). The corpus of the Issuer consists of (a) a
portfolio of certain receivables (the "Receivables") arising from time to time
in connection with dealer floorplan financing accounts identified under the
Transfer and Servicing Agreement, dated as of ______, 2003 (as amended and
supplemented, the "Transfer and Servicing Agreement"), among the Transferor,
Nissan Motor Acceptance Corporation, as servicer (the "Servicer"), and the
Issuer from time to time (the "Accounts"), (b) certain Receivables generated
under the Accounts from time to time thereafter, (c) certain funds collected or
to be collected from obligors in respect of the Receivables, (d) all funds which
are from time to time on deposit in the Collection Account, the Excess Funding
Account and in the Series Accounts, (e) the benefits of any Series Enhancements
issued and to be issued by Series Enhancers with respect to one or more Series
of Notes and (f) all other assets and interests constituting the Issuer.
Although a summary of certain provisions of the Transfer and Servicing
Agreement, the Trust Agreement and the Indenture (collectively, the
"Agreements") is set forth below, this Certificate does not purport to summarize
the Agreements and reference is made to the Agreements for information with
respect to the interests, rights, benefits, obligations, proceeds and duties
evidenced hereby and the rights, duties and obligations of the Owner Trustee. A
copy of the Agreements may be requested from the Owner Trustee by writing to the
Owner Trustee at its Corporate Trust Office. To the extent not defined herein,
the capitalized terms used herein have the meanings ascribed to them in the
Agreements.

         This Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreements, to which Agreements, as amended and
supplemented from time to time, the Transferor by virtue of the acceptance
hereof assents and is bound.

         This Certificate represents the Transferor Interest in the assets of
the Issuer, including the right to receive a portion of the Collections and
other amounts at the times and in the amounts

                                      A-1
<PAGE>

specified in the Indenture and the related Indenture Supplements. The aggregate
interest represented by this Certificate at any time in the Receivables in the
Issuer may not exceed the Transferor Interest at such time. In addition to the
Certificate, (a) Notes will be issued to investors pursuant to the Indenture and
the related Indenture Supplements, which will represent obligations of the
Issuer, and (b) Supplemental Certificates may be issued pursuant to the Trust
Agreement, which will represent that portion of the Transferor Interest not
allocated to the holder of this Certificate. Each holder of this Certificate
acknowledges and agrees that its right to receive distributions in respect of
this Certificate are subordinated to the rights of the Noteholders under, and to
the extent provided in, the Indenture and the related Indenture Supplements.

         The holder of this Certificate acknowledges and agrees that certain
distributions made pursuant to Section 5.08 of the Transfer and Servicing
Agreement to the Certificateholders may be made in Japanese yen in the event the
Issuer enters into a currency Swap Agreement as contemplated by Section 5.08 of
the Transfer and Servicing Agreement. If any such election is made, an amendment
to the Transfer and Servicing Agreement must be executed pursuant to Section
8.01 of the Transfer and Servicing Agreement subject to the approvals of such
parties as are set forth in Section 5.08 of the Transfer and Servicing
Agreement, and a supplemental indenture must be executed pursuant to and subject
to the approvals of such parties as are set forth in Section 10.02 of the
Indenture. In connection with the execution of any such Swap Agreement, the
Certificateholders must provide alternative appropriate payment instructions to
the Owner Trustee and the Indenture Trustee for the receipt of any payment in
Japanese yen.

         Unless otherwise specified in an Indenture Supplement with respect to a
particular Series, the Transferor has entered into the Transfer and Servicing
Agreements, and this Certificate is issued, with the intention that, for
federal, state and local income and franchise tax purposes, (a) the Notes of
each Series be characterized as indebtedness secured by the Receivables and (b)
the Issuer will not be treated as an association taxable as a corporation. The
Transferor, by entering into the Transfer and Servicing Agreement, and each
holder of this Certificate by the acceptance of this Certificate, agrees to
treat the Notes for federal, state and local income and franchise tax purposes
as indebtedness.

         It is the intent of the Transferor, Owner Trustee and each
Certificateholder that, for purposes of United States federal, state and local
income tax, any state single business tax and any other income taxes, the Issuer
will be treated as a division or branch of the Person holding the beneficial
ownership interests in the Issuer for any period during which the beneficial
interests of the Issuer are held by one Person, and will be treated as a
partnership (and not as an association or publicly traded partnership taxable as
a corporation), and Certificateholders will be treated as partners in that
partnership, for any period during which the beneficial ownership interests in
the Issuer are held by more than one Person. For any such period during which
the beneficial ownership interests in the Issuer are held by more than one
Person, each Certificateholder, by acceptance of a Certificate or any beneficial
interest therein, agrees to treat, and to take no action inconsistent with the
treatment of, the Certificates as partnership interests in the Issuer for tax
purposes.

         Subject to certain conditions and exceptions specified in the
Agreements, the obligations created by the Agreements and the Issuer created
thereby will terminate upon the earlier of (a)

                                      A-2
<PAGE>

[______ __, 20__] and (b) the day following the day on which the right of all
Series of Notes to receive payments from the Issuer has terminated (the "Trust
Termination Date").

         Each Certificateholder, by its acceptance of a Certificate or any
beneficial interest in a Certificate, covenants and agrees that such
Certificateholder will not at any time institute against the Transferor or the
Issuer, or join in any institution against the Transferor or the Issuer of, any
bankruptcy, reorganization, arrangement, insolvency or liquidation proceedings,
or other proceedings under any United States, federal or state bankruptcy or
similar law in connection with any obligations relating to the Certificates, the
Notes, the Trust Agreement or any of the Transaction Documents.

         Unless the certificate of authentication hereon has been executed by or
on behalf of the Owner Trustee, by manual signature, this Certificate will not
be entitled to any benefit under the Agreement or be valid for any purpose.

         THIS CERTIFICATE DOES NOT CONSTITUTE AN OBLIGATION OF OR AN INTEREST IN
THE TRANSFEROR, THE OWNER TRUSTEE, THE SERVICER, THE ADMINISTRATOR, NMAC, NWRC
II OR ANY OF THEIR RESPECTIVE AFFILIATES, AND WILL NOT BE INSURED OR GUARANTEED
BY ANY SUCH ENTITY OR BY ANY GOVERNMENTAL AGENCY.

         THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE UNITED STATES
SECURITIES ACT OF 1933, AS AMENDED (THE "1933 ACT"), OR THE SECURITIES LAWS OF
ANY STATE OF THE UNITED STATES. THIS CERTIFICATE MAY NOT BE SOLD, TRANSFERRED,
ASSIGNED, PARTICIPATED, PLEDGED OR OTHERWISE DISPOSED OF TO ANY PERSON EXCEPT IN
ACCORDANCE WITH THE PROVISIONS OF THE TRUST AGREEMENT.

                                      A-3

<PAGE>

         IN WITNESS WHEREOF, the Owner Trustee, not in its individual capacity
but solely as Owner Trustee, has caused this Certificate to be duly executed by
its duly authorized officer.

                                  Dated: ____________

                                  NISSAN MASTER OWNER TRUST RECEIVABLES

                                  By:  WILMINGTON TRUST COMPANY,
                                  not in its individual capacity but solely
                                  as Owner Trustee

                                  By
                                    -------------------------------------------
                                    Authorized Signatory

                                  Certificate of Authentication

                                  This is the Certificate
                                  described in the within
                                  mentioned Trust Agreement.

                                  WILMINGTON TRUST COMPANY,
                                  not in its individual capacity but solely
                                  as Owner Trustee

                                  By
                                    -------------------------------------------
                                    Authorized Signatory

                                       A-4<PAGE>

                                                                     EXHIBIT 4.2

================================================================================

                      NISSAN MASTER OWNER TRUST RECEIVABLES
                                     Issuer

                               JPMORGAN CHASE BANK
                                Indenture Trustee

                                   ----------

                                    INDENTURE

                            Dated as of July 24, 2003

                                   ----------

                               ASSET BACKED NOTES

================================================================================

<PAGE>

                                TABLE OF CONTENTS

<Table>
<Caption>
                                                                                         PAGE
                                                                                         ----
<S>                                                                                      <C>
ARTICLE I         DEFINITIONS...............................................................2

        Section 1.01      Definitions.......................................................2

        Section 1.02      Other Definitional Provisions.....................................2

ARTICLE II        THE NOTES.................................................................4

        Section 2.01      Form Generally....................................................4

        Section 2.02      Denominations.....................................................4

        Section 2.03      Execution, Authentication and Delivery............................4

        Section 2.04      Authenticating Agent..............................................5

        Section 2.05      Registration of and Limitations on Transfer and Exchange of
                          Notes.............................................................6

        Section 2.06      Mutilated, Destroyed, Lost or Stolen Notes........................7

        Section 2.07      Persons Deemed Owners.............................................8

        Section 2.08      Appointment of Paying Agent.......................................8

        Section 2.09      Access to List of Noteholders' Names and Addresses................9

        Section 2.10      Cancellation......................................................9

        Section 2.11      Release of Collateral............................................10

        Section 2.12      New Issuances....................................................10

        Section 2.13      Book-Entry Notes.................................................11

        Section 2.14      Notices to Clearing Agency or Foreign Clearing Agency............12

        Section 2.15      Definitive Notes.................................................12

        Section 2.16      Global Note; Euro-Note Exchange Date.............................13

        Section 2.17      Meetings of Noteholders..........................................13

        Section 2.18      Uncertificated Classes...........................................13

        Section 2.19      Tax Status.......................................................14

ARTICLE III       REPRESENTATIONS AND COVENANTS OF ISSUER..................................14

        Section 3.01      Payment of Principal and Interest................................14

        Section 3.02      Maintenance of Office or Agency..................................14

        Section 3.03      Money for Note Payments to Be Held in Trust......................15

        Section 3.04      Existence........................................................16

        Section 3.05      Protection of Trust..............................................16
</Table>

                                      -i-

<PAGE>

                                TABLE OF CONTENTS
                                   (continued)

<Table>
<Caption>
                                                                                         PAGE
                                                                                         ----
<S>                                                                                      <C>

        Section 3.06      Opinions as to Trust Assets......................................17

        Section 3.07      Performance of Obligations; Servicing of Receivables.............17

        Section 3.08      Negative Covenants...............................................19

        Section 3.09      Annual Statements as to Compliance...............................19

        Section 3.10      Issuer May Consolidate, Etc., Only on Certain Terms..............20

        Section 3.11      Successor Substituted............................................21

        Section 3.12      No Other Business................................................22

        Section 3.13      No Borrowing.....................................................22

        Section 3.14      Servicer's Obligations...........................................22

        Section 3.15      Guarantees, Loans, Advances and Other Liabilities................22

        Section 3.16      Capital Expenditures.............................................22

        Section 3.17      Removal of Administrator.........................................22

        Section 3.18      Restricted Payments..............................................22

        Section 3.19      Further Instruments and Acts.....................................23

ARTICLE IV        SATISFACTION AND DISCHARGE...............................................23

        Section 4.01      Satisfaction and Discharge of Indenture..........................23

        Section 4.02      Application of Trust Money.......................................24

ARTICLE V         EARLY AMORTIZATION EVENTS, DEFAULTS AND REMEDIES.........................25

        Section 5.01      Early Amortization Events........................................25

        Section 5.02      Events of Default................................................25

        Section 5.03      Acceleration of Maturity; Rescission and Annulment...............25

        Section 5.04      Collection of Indebtedness and Suits for Enforcement by
                          Indenture Trustee................................................25

        Section 5.05      Remedies; Priorities.............................................27

        Section 5.06      Optional Preservation of Trust Assets............................29

        Section 5.07      Limitation on Suits..............................................29

        Section 5.08      Unconditional Rights of Noteholders to Receive Principal and
                          Interest.........................................................30

        Section 5.09      Restoration of Rights and Remedies...............................30

        Section 5.10      Rights and Remedies Cumulative...................................30
</Table>

                                      -ii-

<PAGE>

                                TABLE OF CONTENTS
                                   (continued)

<Table>
<Caption>
                                                                                         PAGE
                                                                                         ----
<S>                                                                                      <C>

        Section 5.11      Delay or Omission Not Waiver.....................................31

        Section 5.12      Rights of Noteholders to Direct Indenture Trustee................31

        Section 5.13      Waiver of Past Defaults..........................................31

        Section 5.14      Undertaking for Costs............................................32

        Section 5.15      Waiver of Stay or Extension Laws.................................32

        Section 5.16      Sale of Trust Assets.............................................32

        Section 5.17      Action on Notes..................................................33

ARTICLE VI        THE INDENTURE TRUSTEE....................................................33

        Section 6.01      Duties of Indenture Trustee......................................33

        Section 6.02      Notice of Early Amortization Event, Events of Default or
                          Servicer Default.................................................35

        Section 6.03      Rights of Indenture Trustee......................................35

        Section 6.04      Not Responsible for Recitals or Issuance of Notes................36

        Section 6.05      May Hold Notes...................................................36

        Section 6.06      Money Held in Trust..............................................37

        Section 6.07      Compensation, Reimbursement and Indemnification..................37

        Section 6.08      Replacement of Indenture Trustee.................................37

        Section 6.09      Successor Indenture Trustee by Merger............................38

        Section 6.10      Appointment of Co-Indenture Trustee or Separate Indenture
                          Trustee..........................................................39

        Section 6.11      Eligibility; Disqualification....................................40

        Section 6.12      Preferential Collection of Claims Against........................40

        Section 6.13      Tax Returns......................................................40

        Section 6.14      Representations and Covenants of Indenture Trustee...............41

        Section 6.15      The Securities Intermediary......................................41

        Section 6.16      Annual Reports to Holders........................................42

ARTICLE VII       NOTEHOLDERS' LIST AND REPORTS BY INDENTURE TRUSTEE AND ISSUER............42

        Section 7.01      Issuer to Furnish Indenture Trustee Names and Addresses of
                          Noteholders......................................................42

        Section 7.02      Preservation of Information; Communications to Noteholders.......42
</Table>

                                     -iii-

<PAGE>

                                TABLE OF CONTENTS
                                   (continued)

<Table>
<Caption>
                                                                                         PAGE
                                                                                         ----
<S>                                                                                      <C>
        Section 7.03      Reports by Issuer................................................43

        Section 7.04      Reports by Indenture Trustee.....................................43

        Section 7.05      Notice by Publication............................................43

ARTICLE VIII      ALLOCATION AND APPLICATION OF COLLECTIONS................................44

        Section 8.01      Collection of Money..............................................44

        Section 8.02      Rights of Noteholders............................................44

        Section 8.03      Establishment of Collection Account, Excess Funding Account and
                          Accumulation Account.............................................44

        Section 8.04      Collections and Allocations......................................47

        Section 8.05      Sharing Groups...................................................48

        Section 8.06      [Reserved.]......................................................49

        Section 8.07      Release of Trust Assets; Eligible Loan Documents.................49

ARTICLE IX        DISTRIBUTIONS AND REPORTS TO NOTEHOLDERS.................................50

        Section 9.01      Distributions and Reports to Noteholders.........................50

ARTICLE X         SUPPLEMENTAL INDENTURES..................................................50

        Section 10.01     Supplemental Indentures without Consent of Noteholders...........50

        Section 10.02     Supplemental Indentures with Consent of Noteholders..............52

        Section 10.03     Execution of Supplemental Indentures.............................53

        Section 10.04     Effect of Supplemental Indenture.................................54

        Section 10.05     Conformity with Trust Indenture Act..............................54

        Section 10.06     Reference in Notes to Supplemental Indentures....................54

ARTICLE XI        TERMINATION..............................................................54

        Section 11.01     Termination of Trust.............................................54

        Section 11.02     Final Distribution...............................................54

        Section 11.03     Transferor's Termination Rights..................................55

        Section 11.04     Defeasance.......................................................56

ARTICLE XII       MISCELLANEOUS............................................................57

        Section 12.01     Compliance Certificates, Opinions, etc...........................57

        Section 12.02     Form of Documents Delivered to Indenture Trustee.................59

        Section 12.03     Acts of Noteholders..............................................59
</Table>

                                      -iv-

<PAGE>

                                TABLE OF CONTENTS
                                   (continued)

<Table>
<Caption>
                                                                                         PAGE
                                                                                         ----
<S>                                                                                      <C>
        Section 12.04     Notices, etc. to Indenture Trustee and Issuer....................60

        Section 12.05     Notices to Noteholders; Waiver...................................60

        Section 12.06     Alternate Payment and Notice Provisions..........................61

        Section 12.07     Conflict with Trust Indenture Act................................61

        Section 12.08     Effect of Headings and Table of Contents.........................61

        Section 12.09     Successors and Assigns...........................................61

        Section 12.10     Separability.....................................................62

        Section 12.11     Benefits of Indenture............................................62

        Section 12.12     Governing Law....................................................62

        Section 12.13     Counterparts.....................................................62

        Section 12.14     Trust Obligation.................................................62

        Section 12.15     No Petition......................................................62
</Table>

                                      -v-

<PAGE>

           RECONCILIATION AND TIE BETWEEN TRUST INDENTURE ACT OF 1939
                            AND INDENTURE PROVISIONS*

<Table>
<Caption>
<S>                                                                 <C>
Trust Indenture Act Section                                         Indenture Section
---------------------------                                         -----------------
310(a)(1).......................................................    6.11
(a)(2)..........................................................    6.11
(a)(3)..........................................................    6.10
(a)(4)..........................................................    Not Applicable
(a)(5)..........................................................    6.11
(b).............................................................    6.08, 6.11
(c).............................................................    Not Applicable
311(a)..........................................................    6.12
(b).............................................................    6.12
(c).............................................................    Not Applicable
312(a)..........................................................    7.01, 7.02(a)
(b).............................................................    7.02(b)
(c).............................................................    7.02(c)
313(a)..........................................................    7.04
(b).............................................................    7.04
(c).............................................................    7.03, 7.04
(d).............................................................    7.04
314(a)..........................................................    3.09, 7.03(a)
(b).............................................................    3.06
(c)(1)..........................................................    2.11, 8.07(c), 12.01(a)
(c)(2)..........................................................    2.11, 8.07(c), 12.01(a)
(c)(3)..........................................................    2.11, 8.07(c), 12.01(a)
(d)(1)..........................................................    2.11, 8.07(c), 12.01(b)
(d)(2)..........................................................    Not Applicable
(d)(3)..........................................................    Not Applicable
(e).............................................................    12.01(a)
315(a)..........................................................    6.01(b)
(b).............................................................    6.02
(c).............................................................    6.01(c)
(d).............................................................    6.01(d)
(d)(1)..........................................................    6.01(d)
(d)(2)..........................................................    6.01(d)
(d)(3)..........................................................    6.01(d)
(e).............................................................    5.14
316(a)(1)(A)....................................................    5.12
316(a)(1)(B)....................................................    5.13
316(a)(2).......................................................    Not Applicable
316(b)..........................................................    5.08
317(a)(1).......................................................    5.04
317(a)(2).......................................................    5.04(d)
317(b)..........................................................    5.04(a)
318(a)..........................................................    12.07
</Table>

----------

*This reconciliation and tie is not, for any purpose, to be deemed to be part of
the within Indenture.

<PAGE>

         INDENTURE, dated as of July 24, 2003, by and between NISSAN MASTER
OWNER TRUST RECEIVABLES, a Delaware statutory trust, as Issuer (the "Issuer"),
and JPMORGAN CHASE BANK, a New York banking corporation, as Indenture Trustee
(the "Indenture Trustee").

                                    RECITALS

         A. The Issuer and the Indenture Trustee are executing and delivering
this Indenture to provide for the issuance from time to time by the Issuer of
Notes in one or more Series, the principal terms of which will be specified in
one or more Indenture Supplements to this Indenture.

         B. The obligations of the Issuer under all Notes issued under this
Indenture will be equally and ratably secured by, among other things,
Receivables from time to time transferred to the Issuer by the Transferor
pursuant to the Transfer and Servicing Agreement, such Receivables having, in
turn, been sold to the Transferor by the Seller pursuant to the Receivables
Purchase Agreement with the Transferor.

         In consideration of the mutual covenants and agreements herein
contained, and other good and valuable consideration, the receipt and adequacy
of which are hereby acknowledged, the parties hereto agree as follows:

                                GRANTING CLAUSES

         The Issuer hereby Grants to the Indenture Trustee, for the benefit of
the Noteholders and any Series Enhancers, all of the Issuer's right, title and
interest (whether now owned or hereafter acquired) in, to and under the
following (collectively, the "Collateral"):

                  (i) the Receivables transferred to the Issuer pursuant to the
         Transfer and Servicing Agreement, including all Related Security with
         respect thereto and all monies, instruments, investment property and
         other property distributed or distributable in respect of such
         Receivables (together with all interest, proceeds, earnings, income,
         revenue, dividends and other distributions thereof);

                  (ii) all Eligible Investments and all monies, instruments,
         securities, security entitlements, documents, certificates of deposit
         and other property from time to time on deposit in or credited to the
         Collection Account, the Series Accounts and the Excess Funding Account
         and in all interest, proceeds, earnings, income, revenue, dividends and
         other distributions thereof (including any accrued discount realized on
         liquidation of any investment purchased at a discount);

                  (iii) all rights, remedies, powers, privileges and claims of
         the Issuer under or with respect to the Transfer and Servicing
         Agreement, the Receivables Purchase Agreement and each Repurchase
         Agreement (whether arising pursuant to the terms of such agreements or
         otherwise available to the Issuer at law or in equity), including the
         rights of the Issuer to enforce the Transfer and Servicing Agreement,
         the Receivables Purchase Agreement and each Repurchase Agreement and to
         give or withhold any and all consents, requests, notices, directions,
         approvals, extensions or waivers under or with

<PAGE>

         respect to the Transfer and Servicing Agreement, the Receivables
         Purchase Agreement and each Repurchase Agreement; and

                  (iv) all present and future claims, demands, causes of action
         and choses in action regarding any of the foregoing and all payments on
         any of the foregoing and all proceeds of any nature whatsoever
         regarding any of the foregoing, including all proceeds of the voluntary
         or involuntary conversion thereof into cash or other liquid property
         and all cash proceeds, accounts, accounts receivable, notes, drafts,
         acceptances, chattel paper, general intangibles, goods, checks, deposit
         accounts, money, instruments, investment property, insurance proceeds,
         condemnation awards, rights to payment of any kind and other forms of
         obligations and receivables, instruments and other property that at any
         time constitute any part of or are included in the proceeds of any of
         the foregoing.

         The foregoing Grants are made in trust to secure (a) the Issuer's
obligations under the Notes equally and ratably without prejudice, priority or
distinction between any Series of Notes and any other Series of Notes, except to
the extent expressly provided in such Notes, this Indenture or the related
Indenture Supplements, (b) the Issuer's obligations under any Series Enhancement
Agreements entered into with any Series Enhancers, but only to the extent
expressly provided in such Series Enhancement Agreements, this Indenture or the
related Indenture Supplements, (c) the payment of all other sums payable under
the Notes, this Indenture and the related Indenture Supplements and (d) the
compliance with the terms and conditions of the Notes, this Indenture, the
related Indenture Supplements and any Series Enhancement Agreements entered into
with any Series Enhancers, all as provided herein or therein.

         The Indenture Trustee, as indenture trustee on behalf of the
Noteholders and any Series Enhancers, hereby acknowledges the foregoing Grants,
accepts the trusts under this Indenture in accordance with the provisions of
this Indenture, and agrees to perform the duties herein required to the end that
the interests of the Noteholders and any Series Enhancers may be adequately
protected.

                                   ARTICLE I.

                                   DEFINITIONS

         Section 1.01 DEFINITIONS.

         All terms used herein and not otherwise defined herein have the
meanings ascribed to them in the Annex of Definitions. Whenever used in this
Indenture, such terms are applicable to the singular as well as the plural forms
of such terms and to the masculine as well as to the feminine and neuter genders
of such terms.

         Section 1.02 OTHER DEFINITIONAL PROVISIONS.

         (a) All terms defined in the Annex of Definitions have the defined
meanings when used in any certificate or other document made or delivered
pursuant hereto unless otherwise defined therein.

                                       2

<PAGE>

         (b) As used in this Indenture and in any certificate or other document
made or delivered pursuant hereto or thereto, accounting terms not defined in
this Indenture or in any such certificate or other document, and accounting
terms partly defined in this Indenture or in any such certificate or other
document to the extent not defined, have the respective meanings given to them
under generally accepted accounting principles or regulatory accounting
principles, as applicable and as in effect on the date of this Indenture. To the
extent that the definitions of accounting terms in this Indenture or in any such
certificate or other document are inconsistent with the meanings of such terms
under generally accepted accounting principles or regulatory accounting
principles in the United States, the definitions contained in this Indenture or
in any such certificate or other document will control.

         (c) Any reference to each Rating Agency only applies to any specific
rating agency if such rating agency is then rating any outstanding Series.

         (d) Unless otherwise specified, references to any dollar amount as on
deposit or outstanding on any particular date mean such amount at the close of
business on such day.

         (e) The words "hereof," "herein" and "hereunder" and words of similar
import when used in this Indenture refer to this Indenture as a whole and not to
any particular provision of this Indenture. References to any subsection,
Section, Schedule or Exhibit are references to subsections, Sections, Schedules
and Exhibits in or to this Indenture, unless otherwise specified. The term
"including" means "including without limitation."

         (f) Whenever this Indenture refers to a provision of the TIA, the
provision is incorporated by reference in and made a part of this Indenture. The
following TIA terms used in this Indenture have the following meanings:

                  "indenture securities" means the Notes;

                  "indenture security holder" means a Noteholder;

                  "indenture to be qualified" means this Indenture;

                  "indenture trustee" or "institutional trustee" means the
         Indenture Trustee; and

                  "obligor" on the indenture securities means the Issuer and any
         other obligor on the indenture securities.

All other TIA terms used in this Indenture that are defined by the TIA, defined
by TIA reference to another statute or defined by Commission rule have the
meaning assigned to them by such definitions.

                                       3

<PAGE>

                                   ARTICLE II

                                    THE NOTES

         Section 2.01 FORM GENERALLY.

         Any Series or Class of Notes, together with the Indenture Trustee's
certificate of authentication related thereto, may be issued in fully registered
form (the "Registered Notes"), in the form of a temporary global note (the
"Global Note"), or such other forms approved from time to time by or pursuant to
this Indenture or an Indenture Supplement and, in each case, will be in
substantially the form of an exhibit to the related Indenture Supplement, with
such appropriate insertions, omissions, substitutions and other variations as
are required or permitted by this Indenture or such Indenture Supplement, and
may have such letters, numbers or other marks of identification and such legends
or endorsements placed thereon, as may, consistently herewith, be determined by
the officers executing such Notes, as evidenced by their execution of such
Notes. Any portion of the text of any Note may be set forth on the reverse
thereof, with an appropriate reference thereto on the face of the Note. The
terms of any Note set forth in an exhibit to the related Indenture Supplement
are part of the terms of this Indenture, as applicable. Each Note other than a
Definitive Note will be dated as of the Series Issuance Date, and each
Definitive Note will be dated as of the date of its authentication.

         Section 2.02 DENOMINATIONS.

         Except as otherwise specified in the related Indenture Supplement or
the Notes, each Class of Notes of each Series will be issued in the form of
typewritten Notes representing the Book-Entry Notes. Where the Notes are issued
in registered form, they shall be in minimum amounts of $1,000 and in integral
multiples of $1,000 in excess thereof (except that one Note of each Class may be
issued in a different amount so long as such amount exceeds the applicable
minimum denomination for such Class), and will be issued upon original issuance
as one or more Notes in an aggregate original principal amount equal to the
applicable Invested Amount of such Class or Series on the date of original
issuance.

         Section 2.03 EXECUTION, AUTHENTICATION AND DELIVERY.

         (a) Each Note will be executed by manual or facsimile signature on
behalf of the Issuer by an Authorized Officer. Notes bearing the manual or
facsimile signature of an individual who was, at the time when such signature
was affixed, authorized to sign on behalf of the Issuer will not be rendered
invalid, notwithstanding the fact that such individual ceased to be so
authorized before the authentication and delivery of such Notes or does not hold
such office at the date of issuance of such Notes.

         (b) At any time and from time to time after the execution and delivery
of this Indenture, the Issuer may deliver Notes executed by the Issuer to the
Indenture Trustee for authentication and delivery, and the Indenture Trustee
will authenticate and deliver such Notes as provided in this Indenture or the
related Indenture Supplement and at the written order of the Issuer, and not
otherwise. No Note will be entitled to any benefit under this Indenture or the
related Indenture Supplement or be valid or obligatory for any purpose unless
there appears on

                                       4

<PAGE>

such Note a certificate of authentication substantially in the form provided for
herein or in the related Indenture Supplement and executed by or on behalf of
the Indenture Trustee by the manual signature of a duly authorized signatory,
and such certificate upon any Note will be conclusive evidence, and the only
evidence, that such Note has been duly authenticated and delivered hereunder.

         Section 2.04 AUTHENTICATING AGENT.

         (a) The Indenture Trustee may appoint one or more authenticating agents
with respect to the Notes. Any authenticating agent will be authorized to act on
behalf of the Indenture Trustee in authenticating the Notes in connection with
the issuance, delivery, registration of transfer, exchange or repayment of the
Notes. Whenever reference is made in this Indenture to the authentication of
Notes by the Indenture Trustee or the Indenture Trustee's certificate of
authentication, such reference will be deemed to include authentication on
behalf of the Indenture Trustee by an authenticating agent and a certificate of
authentication executed on behalf of the Indenture Trustee by an authenticating
agent. Each authenticating agent, including any successor authenticating agent,
must be acceptable to the Issuer and the Servicer.

         (b) Any institution succeeding to the corporate agency business of an
authenticating agent will continue to be an authenticating agent without the
execution or filing of any power or any further act on the part of the Indenture
Trustee or such authenticating agent.

         (c) An authenticating agent may at any time resign by giving written
notice of resignation to the Indenture Trustee and to the Issuer and the
Servicer. The Indenture Trustee may at any time terminate the agency of an
authenticating agent by giving notice of termination to such authenticating
agent and to the Issuer and the Servicer. Upon receiving such a notice of
resignation or upon such a termination, or in case at any time an authenticating
agent ceases to be acceptable to the Indenture Trustee or to the Issuer and the
Servicer, the Indenture Trustee may promptly appoint a successor authenticating
agent. Any successor authenticating agent upon acceptance of its appointment
hereunder will become vested with all the rights, powers and duties of its
predecessor hereunder, with like effect as if originally named as an
authenticating agent.

         (d) The Issuer hereby appoints the Indenture Trustee as initial
authentication agent, and the Indenture Trustee hereby accepts such appointment.

         (e) The Issuer agrees to pay to each authenticating agent from time to
time reasonable compensation for its services under this Section.

         (f) The provisions of Sections 6.01 and 6.04 are applicable to any
authenticating agent.

         (g) Pursuant to an appointment made under this Section, the Notes may
have endorsed thereon, in lieu of or in addition to the Indenture Trustee's
certificate of authentication, an alternative certificate of authentication in
substantially the following form:

         "This is one of the Notes of the Series, Class or tranche described
therein and referred to in the within-mentioned Indenture.

                                       5

<PAGE>

                                            ------------------------------------
                                            as Authenticating Agent
                                            for the Indenture Trustee

                                            By:
                                               ---------------------------------
                                                    Authorized Signatory"

         Section 2.05 REGISTRATION OF AND LIMITATIONS ON TRANSFER AND EXCHANGE
OF NOTES.

         (a) Where the Notes are issued in a registered form, the Issuer will
cause a register (the "Note Register") to be kept in which the Issuer will
provide for the registration of Notes and the registration of transfers and
exchanges of Notes. The Indenture Trustee initially is the transfer agent and
registrar (in such capacity, the "Transfer Agent and Registrar") for the purpose
of registering Notes and transfers of Notes as herein provided. Upon any
resignation of any Transfer Agent and Registrar, the Issuer will promptly
appoint a successor or, if it elects not to make such an appointment, assume the
duties of Transfer Agent and Registrar.

         (b) If a Person other than the Indenture Trustee is appointed by the
Issuer as Transfer Agent and Registrar, the Issuer will give the Indenture
Trustee prompt written notice of the appointment of such Transfer Agent and
Registrar and of the location, and any change in the location, of the Transfer
Agent and Note Register. The Indenture Trustee has the right to inspect the Note
Register at all reasonable times and to obtain copies thereof, and the Indenture
Trustee has the right to rely upon a certificate executed on behalf of the
Transfer Agent and Registrar by an officer thereof as to the names and addresses
of the Noteholders and the principal amounts and numbers of such Notes.

         (c) Upon surrender for registration of transfer of any Note at the
office or agency of the Transfer Agent and Registrar to be maintained as
provided in Section 3.02, if the requirements of Section 8-401(a) of the UCC are
met, the Issuer will execute, and upon receipt of such surrendered Note the
Indenture Trustee will authenticate and deliver to the Noteholder, in the name
of the designated transferee or transferees, one or more new Notes (of the same
Series and Class) in any authorized denominations of like aggregate principal
amount.

         (d) At the option of a Noteholder, Notes may be exchanged for other
Notes (of the same Series and Class) in any authorized denominations and of like
aggregate principal amount, upon surrender of such Notes to be exchanged at the
office or agency of the Transfer Agent and Registrar. Whenever any Notes are so
surrendered for exchange, if the requirements of Section 8-401(a) of the UCC are
met, the Issuer will execute, and upon receipt of such surrendered Note the
Indenture Trustee will authenticate and deliver to the Noteholder, the Notes
which the Noteholder making the exchange is entitled to receive.

         (e) All Notes issued upon any registration of transfer or exchange of
Notes will evidence the same obligations, evidence the same debt, and be
entitled to the same rights and privileges under this Indenture, as the Notes
surrendered upon such registration of transfer or exchange.

                                       6

<PAGE>

         (f) Every Note presented or surrendered for registration of transfer or
exchange will be duly endorsed by, or be accompanied by a written instrument of
transfer in a form satisfactory to the Indenture Trustee duly executed by, the
Noteholder thereof or his attorney-in-fact duly authorized in writing, and by
such other documents as the Indenture Trustee may reasonably require.

         (g) The registration of transfer of any Note will be subject to the
additional requirements, if any, set forth in the related Indenture Supplement.

         (h) No service charge will be made for any registration of transfer or
exchange of Notes, but the Issuer or the Transfer Agent and Registrar may
require payment of a sum sufficient to cover any tax or other governmental
charge that may be imposed in connection with any registration of transfer or
exchange of such Notes.

         (i) All Notes surrendered for registration of transfer or exchange will
be cancelled by the Issuer and delivered to the Indenture Trustee for subsequent
destruction without liability on the part of either. The Indenture Trustee will
destroy the Global Note upon its exchange in full for Definitive Notes and will
deliver a certificate of destruction to the Issuer. Such certificate will also
state that a certificate or certificates of each Foreign Clearing Agency as to
the satisfaction of certain conditions specified in Section 2.15 and Section
2.16 hereof was received with respect to each portion of the Global Note
exchanged for Definitive Notes.

         (j) The preceding provisions of this Section notwithstanding, the
Issuer is not required to make, and the Registrar need not register, transfers
or exchanges of any Note for a period of 20 days preceding the due date for any
payment with respect to such Note.

         (k) If and so long as any Series of Notes are listed on a stock
exchange and such exchange so requires, the Indenture Trustee will appoint a
co-transfer agent and co-registrar in accordance with the rules of such
exchange. Any reference in this Indenture to the Transfer Agent and Registrar
includes any co-transfer agent and co-registrar unless the context otherwise
requires. The Indenture Trustee will enter into any appropriate agency agreement
with any co-transfer agent and co-registrar not a party to this Indenture to
implement the provisions of this Indenture that relate to such agent.

         Section 2.06 MUTILATED, DESTROYED, LOST OR STOLEN NOTES.

         (a) If:

                  (i) any mutilated Note is surrendered to the Indenture Trustee
         or the Indenture Trustee receives evidence to its reasonable
         satisfaction of the destruction, loss or theft of any Note; and

                  (ii) there is delivered to the Indenture Trustee such security
         or indemnity as may be required by it to hold the Issuer, the
         Noteholders and the Indenture Trustee harmless

then, in the absence of notice to the Issuer, the Transfer Agent and Registrar
or the Indenture Trustee that such Note has been acquired by a bona fide
purchaser, the Issuer will execute, and

                                       7

<PAGE>

the Indenture Trustee will authenticate and deliver, in exchange for or in lieu
of any such mutilated, destroyed, lost or stolen Note, a replacement Note of
like tenor (including the same date of issuance) and principal amount, bearing a
number not contemporaneously outstanding; provided, however, that if any such
mutilated, destroyed, lost or stolen Note has become or within seven days will
be due and payable, or has been selected or called for redemption, instead of
issuing a replacement Note, the Issuer may pay such Note without surrender
thereof, except that any mutilated Note will be surrendered. If, after the
delivery of such replacement Note or payment of a destroyed, lost or stolen Note
pursuant to the proviso to the preceding sentence, a bona fide purchaser of the
original Note in lieu of which such replacement Note was issued presents for
payment such original Note, the Issuer and the Indenture Trustee will be
entitled to recover such replacement Note (or such payment) from the Person to
whom it was delivered or any Person taking such replacement Note from such
Person to whom such replacement Note was delivered or any assignee of such
Person, except a bona fide purchaser, and will be entitled to recover upon the
security or indemnity provided therefor to the extent of any loss, damage, cost
or expense incurred by the Issuer or the Indenture Trustee in connection
therewith.

         (b) Upon the issuance of any replacement Note under this Section, the
Issuer may require the payment by the Holder of such Note of a sum sufficient to
cover any tax or other governmental charge that may be imposed in relation
thereto and any other reasonable expenses (including the fees and expenses of
the Indenture Trustee or the Transfer Agent and Registrar) connected therewith.

         (c) Every replacement Note issued pursuant to this Section in
replacement of any mutilated, destroyed, lost or stolen Note will constitute
complete and indefeasible evidence of an obligation of the Issuer, as if
originally issued, whether or not the mutilated, destroyed, lost or stolen Note
is found at any time, and will be entitled to all the benefits of this Indenture
equally and proportionately with any and all other Notes duly issued hereunder.

         (d) The provisions of this Section are exclusive and preclude (to the
extent lawful) all other rights and remedies with respect to the replacement or
payment of mutilated, destroyed, lost or stolen Notes.

         Section 2.07 PERSONS DEEMED OWNERS.

         Before due presentment for registration of transfer of any Note, the
Issuer, the Indenture Trustee and any agent of the Transferor, the Issuer or the
Indenture Trustee will treat the Person in whose name any Note is registered as
the owner of such Note for the purpose of receiving distributions pursuant to
the terms of the related Indenture Supplement and for all other purposes
whatsoever, whether or not such Note is overdue, and none of the Transferor, the
Issuer, the Indenture Trustee or any agent of the Transferor, the Issuer or the
Indenture Trustee will be affected by any notice to the contrary.

         Section 2.08 APPOINTMENT OF PAYING AGENT.

         (a) The Issuer reserves the right at any time to vary or terminate the
appointment of a Paying Agent for the Notes, and to appoint additional or other
Paying Agents. The Issuer hereby appoints the Indenture Trustee as initial
Paying Agent, and the Indenture Trustee hereby accepts

                                       8

<PAGE>

such appointment. If and so long as any Series of Notes are listed on a stock
exchange and such exchange so requires, the Indenture Trustee will appoint a
co-paying agent in accordance with the rules of such exchange. The Indenture
Trustee will enter into any appropriate agency agreement with any co-paying
agent not a party to this Indenture to implement the provisions of this
Indenture that relate to such agent. Notice of all changes in the identity or
specified office of a Paying Agent will be delivered promptly to the Noteholders
by the Indenture Trustee.

         (b) The Indenture Trustee will cause the Paying Agent (other than
itself) to execute and deliver to the Indenture Trustee an instrument in which
such Paying Agent agrees with the Indenture Trustee that such Paying Agent will
hold all sums, if any, held by it for payment to the Noteholders in trust for
the benefit of the Noteholders entitled thereto until such sums are paid to such
Noteholders and further agrees, and if the Indenture Trustee is the Paying Agent
it hereby agrees, that it will comply with all requirements of the Code
regarding the withholding by the Indenture Trustee of payments in respect of
United States federal income taxes due from the Beneficial Owners.

         Section 2.09 ACCESS TO LIST OF NOTEHOLDERS' NAMES AND ADDRESSES.

         (a) The Issuer will furnish or cause to be furnished to the Indenture
Trustee, the Servicer, any Noteholder or the Paying Agent, within five Business
Days after receipt by the Issuer of a written request therefor from the
Indenture Trustee, the Servicer, such Noteholder or the Paying Agent,
respectively, a list of the names and addresses of the Noteholders. Three or
more Noteholders of any Series or holders of 10% of the Outstanding Principal
Amount of any Series (the "Applicants") may apply in writing to the Indenture
Trustee, and if such application states that the Applicants desire to
communicate with other Noteholders of any Series with respect to their rights
under this Agreement or under the Notes and is accompanied by a copy of the
communication which such Applicants propose to transmit, then the Indenture
Trustee, after having been adequately indemnified by such Applicants for its
costs and expenses, will afford or cause the Transfer Agent and Registrar to
afford such Applicants access during normal business hours to the most recent
list of Noteholders held by the Indenture Trustee and will give the Servicer
notice that such request has been made, within five Business Days after the
receipt of such application. Such list is to be as of a date no more than 45
days prior to the date of receipt of such Applicants' request.

         (b) Every Noteholder, by receiving and holding a Note, agrees that none
of the Issuer, the Indenture Trustee, the Transfer Agent and Registrar and the
Servicer or any of their respective agents and employees may be held accountable
by reason of the disclosure of any such information as to the names and
addresses of the Noteholders hereunder, regardless of the sources from which
such information was derived.

         Section 2.10 CANCELLATION.

         All Notes surrendered for payment, registration of transfer, exchange
or redemption will, if surrendered to any Person other than the Indenture
Trustee, be delivered to the Indenture Trustee and will be promptly cancelled by
it. The Issuer may at any time deliver to the Indenture Trustee for cancellation
any Notes previously authenticated and delivered hereunder which the Issuer may
have acquired in any lawful manner whatsoever, and all Notes so delivered will
be

                                       9

<PAGE>

promptly cancelled by the Indenture Trustee. No Notes may be authenticated in
lieu of or in exchange for any Notes cancelled as provided in this Section,
except as expressly permitted by this Indenture. All cancelled Notes held by the
Indenture Trustee must be destroyed unless the Issuer directs by a timely order
that they be returned to it.

         Section 2.11 RELEASE OF COLLATERAL.

         Subject to Section 12.01, the Indenture Trustee will release property
from the Lien of this Indenture only upon receipt of an Issuer Request
accompanied by an Officer's Certificate, an Opinion of Counsel and Independent
Certificates in accordance with TIA Sections 314(c) and 314(d) or an Opinion of
Counsel in lieu of such Independent Certificates to the effect that the TIA does
not require any such Independent Certificates.

         Section 2.12 NEW ISSUANCES.

         (a) Pursuant to one or more Indenture Supplements, the Transferor may
from time to time direct the Owner Trustee, on behalf of the Issuer, to issue
one or more new Series of Notes (each such issuance a "New Issuance"). The Notes
of all outstanding Series will be equally and ratably entitled as provided
herein to the benefits of this Indenture without preference, priority or
distinction, all in accordance with the terms and provisions of this Indenture
and the related Indenture Supplement except, with respect to any Series or
Class, as provided in the related Indenture Supplement. Interest on and
principal of the Notes of each outstanding Series will be paid as specified in
or pursuant to the related Indenture Supplement.

         (b) On or before the Series Issuance Date relating to any new Series of
Notes, the parties hereto will execute and deliver an Indenture Supplement which
will specify the Principal Terms of such Series. The terms of such Indenture
Supplement may modify or amend the terms of this Indenture solely as applied to
such new Series. The obligation of the Indenture Trustee to authenticate and
deliver the Notes of any new Series (other than any Series issued pursuant to an
Indenture Supplement dated as of the date hereof) and to execute and deliver the
related Indenture Supplement will be subject to the satisfaction of the
following conditions:

                  (i) on or before the second day immediately preceding the
         Series Issuance Date for such Series, the Transferor has given the
         Owner Trustee, the Indenture Trustee, the Servicer and each Rating
         Agency written notice (unless such notice requirement is otherwise
         waived) of such issuance and such Series Issuance Date;

                  (ii) the Transferor has delivered to the Owner Trustee and the
         Indenture Trustee the related Indenture Supplement, in form
         satisfactory to the Indenture Trustee, executed by each party hereto
         (other than the Indenture Trustee);

                  (iii) the Transferor has delivered to the Indenture Trustee
         any related Series Enhancement Agreement executed by each of the
         parties thereto (other than the Indenture Trustee);

                  (iv) the Transferor has delivered to the Indenture Trustee an
         Officer's Certificate, dated such Series Issuance Date, to the effect
         that the Transferor reasonably believes that as of such Series Issuance
         Date no Event of Default or Early Amortization

                                       10

<PAGE>

         Event has occurred and is continuing for any Series and such issuance
         will not have a Significant Adverse Effect and will not cause any Event
         of Default or Early Amortization Event to occur with respect to any
         outstanding Series;

                  (v) the Transferor has delivered to the Indenture Trustee a
         Required Federal Income Tax Opinion, dated such Series Issuance Date,
         with respect to such issuance;

                  (vi) after giving effect to such issuance, the sum of the Pool
         Balance and the amounts on deposit in the Excess Funding Account
         (determined after giving effect to the transfer of any Principal
         Receivables to the Issuer in connection with such issuance) exceeds the
         Required Participation Amount; and

                  (vii) the Rating Agency Condition is satisfied on such Series
         Issuance Date.

         (c) Any Indenture Supplement providing for the issuance of subclasses
of Notes within the related Series may specify, in addition to the conditions
hereunder applicable to each such subclass, other conditions for the issuance of
such subclasses, which conditions will be consistent with the conditions for the
issuance of the related Series.

         (d) Upon satisfaction of the above conditions, pursuant to Section
2.03, the Owner Trustee, on behalf of the Issuer, will execute and the Indenture
Trustee will authenticate and deliver the Notes of such Series as provided in
this Indenture and the related Indenture Supplement. The Indenture Trustee may,
but is not obligated to, enter into any such Indenture Supplement that adversely
affects the Indenture Trustee's own rights, duties or immunities under this
Indenture.

         Section 2.13 BOOK-ENTRY NOTES.

         Unless otherwise provided in any related Indenture Supplement, the
Notes, upon original issuance, will be issued in the form of typewritten Notes
representing the Book-Entry Notes, to be delivered to The Depository Trust
Company, the initial Clearing Agency or a custodian therefor, by, or on behalf
of, the Issuer. The Book-Entry Notes shall be registered initially on the Note
Register in the name of Cede & Co., the nominee of The Depository Trust Company
for such Book-Entry Notes. Unless and until Definitive Notes are issued under
the limited circumstances described in Section 2.15, no Beneficial Owner will be
entitled to receive a Definitive Note representing such Beneficial Owner's
interest in such Note and:

                  (i) the provisions of this Section will be in full force and
         effect with respect to each such Series;

                  (ii) the Indenture Trustee will be entitled to deal with the
         Clearing Agency or Foreign Clearing Agency and the Clearing Agency
         Participants for all purposes of this Indenture (including the payment
         of principal of and interest on the Notes of each such Series) as the
         authorized representatives of the Beneficial Owners;

                  (iii) to the extent that the provisions of this Section
         conflict with any other provisions of this Indenture, the provisions of
         this Section will control with respect to each such Series;

                                       11

<PAGE>

                  (iv) the rights of Beneficial Owners of each such Series may
         be exercised only through the Clearing Agency or Foreign Clearing
         Agency and the applicable Clearing Agency Participants and will be
         limited to those established by law and agreements between such
         Beneficial Owners and the Clearing Agency or Foreign Clearing Agency
         and/or the Clearing Agency Participants;

                  (v) the initial Clearing Agency will make book-entry transfers
         among the Clearing Agency Participants and receive and transmit
         distributions of principal and interest on the Notes to such Clearing
         Agency Participants; and

                  (vi) whenever this Indenture requires or permits actions to be
         taken based upon instructions or directions of the Holders of Notes
         evidencing a specified percentage of the Outstanding Principal Amount,
         the Clearing Agency or Foreign Clearing Agency will be deemed to
         represent such percentage only to the extent that it has received
         instructions to such effect from the Beneficial Owners and/or Clearing
         Agency Participants owning or representing, respectively, such required
         percentage of the beneficial interest in the Notes and has delivered
         such instructions to the Indenture Trustee.

         Section 2.14 NOTICES TO CLEARING AGENCY OR FOREIGN CLEARING AGENCY.

         Whenever a notice or other communication to the Noteholders is required
under this Indenture, unless and until Definitive Notes have been issued to
Beneficial Owners pursuant to Section 2.15, the Indenture Trustee will give all
such notices and communications specified herein to be given to Noteholders to
the Clearing Agency or Foreign Clearing Agency, as applicable, and will have no
obligation to the Beneficial Owners.

         Section 2.15 DEFINITIVE NOTES.

         If any of the following events occurs:

                  (i) (1) the Transferor or the Administrator advises the
         Indenture Trustee in writing that the Clearing Agency or Foreign
         Clearing Agency is no longer willing or able to properly discharge its
         responsibilities as Clearing Agency or Foreign Clearing Agency with
         respect to the Book-Entry Notes of a given Class and (2) the
         Transferor, the Indenture Trustee or the Administrator is unable to
         locate and reach an agreement on satisfactory terms with a qualified
         successor; or

                  (ii) the Transferor, the Indenture Trustee or the
         Administrator, as applicable, at its option, elects to terminate the
         book-entry system through the Clearing Agency or Foreign Clearing
         Agency with respect to such Class; or

                  (iii) after the occurrence of a Servicer Default or an Event
         of Default, Beneficial Owners of at least a majority of the Outstanding
         Principal Amount of such Class, acting together as a single Class,
         advise the Indenture Trustee and the applicable Clearing Agency or
         Foreign Clearing Agency through the applicable Clearing Agency
         Participants in writing that the continuation of a book-entry system
         through the appropriate Clearing Agency or Foreign Clearing Agency with
         respect to such Notes is no longer in the best interests of the
         Beneficial Owners of such Class;

                                       12

<PAGE>

then, the Indenture Trustee will, through the appropriate Clearing Agency or
Foreign Clearing Agency, notify all Beneficial Owners of such Class of the
occurrence of such event and of the availability of Definitive Notes to
Beneficial Owners of such Class. Upon surrender to the Indenture Trustee of the
certificates representing the Notes of such Class, accompanied by registration
instructions from the applicable Clearing Agency, the Issuer will execute and
the Indenture Trustee will authenticate Definitive Notes of such Class and will
recognize the registered holders of such Definitive Notes as Noteholders under
this Indenture. Neither the Issuer nor the Indenture Trustee will be liable for
any delay in delivery of such instructions, and the Issuer and the Indenture
Trustee may conclusively rely on, and will be protected in relying on, such
instructions. Upon the issuance of Definitive Notes of such Series, all
references herein to obligations imposed upon or to be performed by the
applicable Clearing Agency or Foreign Clearing Agency will be deemed to be
imposed upon and performed by the Indenture Trustee, to the extent applicable
with respect to such Definitive Notes, and the Indenture Trustee will recognize
the registered holders of the Definitive Notes of such Series as Noteholders of
such Series hereunder. Definitive Notes will be transferable and exchangeable at
the offices of the Transfer Agent and Registrar. No service charge will be
imposed for any registration of transfer or exchange, but the Indenture Trustee
may require payment of a sum sufficient to cover any tax or other governmental
charge imposed in connection therewith.

         Section 2.16 GLOBAL NOTE; EURO-NOTE EXCHANGE DATE.

         If specified in the related Indenture Supplement for any Series, Notes
may be initially issued in the form of a single temporary Global Note in bearer
form, without interest coupons, in the denomination of the Initial Invested
Amount and substantially in the form attached to the related Indenture
Supplement. Unless otherwise specified in the related Indenture Supplement, the
provisions of this Section will apply to such Global Note. The Global Note will
be authenticated by the Indenture Trustee upon the same conditions, in
substantially the same manner and with the same effect as the Definitive Notes.
The Global Note may be exchanged in the manner described in the related
Indenture Supplement for Registered Notes in definitive form. Except as
otherwise specifically provided in the Indenture Supplement, any Notes that are
issued in bearer form pursuant to this Indenture will be issued in accordance
with the requirements of section 163(f)(2) of the Code.

         Section 2.17 MEETINGS OF NOTEHOLDERS.

         To the extent provided by the Indenture Supplement for any Series
issued in whole or in part, the Servicer or the Indenture Trustee may at any
time call a meeting of the Noteholders of such Series, to be held at such time
and at such place as the Servicer or the Indenture Trustee, as the case may be,
determines, for the purpose of approving a modification of or amendment to, or
obtaining a waiver of, any covenant or condition set forth in this Indenture
with respect to such Series or in the Notes of such Series, subject to Article
X.

         Section 2.18 UNCERTIFICATED CLASSES.

         Notwithstanding anything to the contrary contained in this Article II
or in Article XI, unless otherwise specified in any Indenture Supplement, any
provisions contained in this Article II and in Article XI relating to the
registration, form, execution, authentication, delivery,

                                       13

<PAGE>

presentation, cancellation and surrender of Notes are not applicable to any
uncertificated Notes, provided, however, that, except as otherwise expressly
provided in the related Indenture Supplement, any such uncertificated Notes will
be issued in "registered form" within the meaning of section 163(f)(1) of the
Code.

         Section 2.19 TAX STATUS.

         Unless otherwise specified in this Indenture or an Indenture Supplement
with respect to a particular Series, the Issuer has entered into this Indenture,
and the Notes will be issued, with the intention that, for United States
federal, state and local income and franchise tax purposes, (i) the Notes of
each Series that are characterized as indebtedness at the time of their issuance
will qualify as indebtedness secured by the Collateral and (ii) the Issuer will
not be treated as an association or publicly traded partnership taxable as a
corporation. The Issuer, by entering into this Agreement, and each Beneficial
Owner and Note Owner, by the acceptance of any such Note (and each beneficial
owner of a Note, by its acceptance of an interest in the applicable Note), agree
to treat such Notes for federal, state and local income and franchise tax
purposes as indebtedness. Each Beneficial Owner and Note Owner of such Note
agrees that it will cause any beneficial owner acquiring an interest in a Note
through it to comply with this Agreement as to treatment as indebtedness under
applicable tax law, as described in this Section. The parties hereto agree that
they will not cause or permit the making, as applicable, of any election under
Treasury Regulation Section 301.7701-3 whereby the Issuer or any portion thereof
would be treated as a corporation for federal income tax purposes and, except as
required by Section 6.13 of this Indenture, will not file tax returns for the
Issuer but will treat the Issuer as a security device for such purposes. The
provisions of this Indenture are to be construed in furtherance of the foregoing
intended tax treatment.

                                  ARTICLE III

                     REPRESENTATIONS AND COVENANTS OF ISSUER

         Section 3.01 PAYMENT OF PRINCIPAL AND INTEREST.

         (a) The Issuer will duly and punctually pay principal and interest in
accordance with the terms of the Notes as specified in the related Indenture
Supplement.

         (b) The Noteholders of a Series as of the Record Date in respect of a
Payment Date will be entitled to the interest accrued and payable and principal
payable on such Payment Date as specified in the related Indenture Supplement.
All payment obligations under a Note are discharged to the extent such payments
are made to the Noteholder of record.

         Section 3.02 MAINTENANCE OF OFFICE OR AGENCY.

         The Issuer will maintain an office or agency within the Borough of
Manhattan, City of New York where Notes may be presented or surrendered for
payment, where Notes may be surrendered for registration of transfer or exchange
and where notices and demands to or upon the Issuer in respect of the Notes and
this Indenture may be served. The Issuer hereby initially appoints JPMorgan
Chase Bank, currently located at 4 New York Plaza, New York, New York 10004, to
serve as its agent for the foregoing purposes. The Issuer will give prompt
written

                                       14

<PAGE>

notice to the Indenture Trustee and the Noteholders of the location, and of any
change in the location, of any such office or agency. If at any time the Issuer
fails to maintain any such office or agency or fails to furnish the Indenture
Trustee with the address thereof, such presentations, surrenders, notices and
demands may be made or served at the Corporate Trust Office, and the Issuer
hereby appoints the Indenture Trustee at its Corporate Trust Office as its agent
to receive all such presentations, surrenders, notices and demands.

         Section 3.03 MONEY FOR NOTE PAYMENTS TO BE HELD IN TRUST.

         (a) As specified in Section 8.03 herein and in the related Indenture
Supplement, all payments of amounts due and payable with respect to the Notes
that are to be made from amounts withdrawn from the Collection Account and the
Excess Funding Account will be made on behalf of the Issuer by the Indenture
Trustee or by the Paying Agent, and no amounts so withdrawn from the Collection
Account or the Excess Funding Account may be paid over to or at the direction of
the Issuer except as provided in this Section and in the related Indenture
Supplement.

         (b) On or before the Payment Dates or other dates specified in the
related Indenture Supplements, the Issuer will deposit or cause to be deposited
in the Series Accounts for each outstanding Series, the sums specified to be
deposited therein as and when required to be deposited therein, such sums to be
held in trust for the benefit of the Persons entitled thereto, and (unless the
Paying Agent is the Indenture Trustee) will promptly notify the Indenture
Trustee in writing of its action or failure so to act.

         (c) Whenever the Issuer has a Paying Agent in addition to the Indenture
Trustee, the Issuer will, on or before the Business Day next preceding each
Payment Date, direct the Indenture Trustee to deposit with such Paying Agent on
or before such Payment Date, the sums specified to be deposited therein as and
when required to be deposited therein, such sums to be (i) held in trust for the
benefit of Persons entitled thereto and (ii) invested, pursuant to an Issuer
Order, by the Paying Agent in Eligible Investments in accordance with the terms
of the related Indenture Supplement. For all investments made by a Paying Agent
under this Section, such Paying Agent will be entitled to all of the rights and
obligations of the Indenture Trustee under the related Indenture Supplement,
such rights and obligations being incorporated in this paragraph by this
reference.

         (d) The Issuer will cause each Paying Agent other than the Indenture
Trustee to execute and deliver to the Indenture Trustee an instrument in which
such Paying Agent agrees with the Indenture Trustee (and if the Indenture
Trustee acts as Paying Agent, it hereby so agrees), subject to the provisions of
this Section, that such Paying Agent, in acting as Paying Agent, is an express
agent of the Issuer and, further, that such Paying Agent will:

                  (i) hold all sums held by it for the payment of amounts due
         with respect to the Notes in trust for the benefit of the Persons
         entitled thereto until such sums are paid to such Persons or otherwise
         disposed of as herein provided and pay such sums to such Persons as
         herein provided;

                                       15

<PAGE>

                  (ii) give the Indenture Trustee notice of any default by the
         Issuer (or any other obligor upon the Notes) of which it has actual
         knowledge in the making of any payment required to be made with respect
         to the Notes;

                  (iii) at any time during the continuance of any such default,
         upon the written request of the Indenture Trustee, forthwith pay to the
         Indenture Trustee all sums so held in trust by such Paying Agent;

                  (iv) immediately resign as a Paying Agent and forthwith pay to
         the Indenture Trustee all sums held by it by in trust for the payment
         of Notes if at any time it ceases to meet the standards required to be
         met by a Paying Agent at the time of its appointment; and

                  (v) comply with all requirements of the Code with respect to
         the withholding from any payments made by it on any Notes of any
         applicable withholding taxes imposed thereon and with respect to any
         applicable reporting requirements in connection therewith.

         (e) The Issuer may at any time, for the purpose of obtaining the
satisfaction and discharge of this Indenture or for any other purpose, by Issuer
Order direct any Paying Agent to pay to the Indenture Trustee all sums held in
trust by such Paying Agent, such sums to be held by the Indenture Trustee upon
the same trusts as those upon which such sums were held by such Paying Agent;
and upon such payment by any Paying Agent to the Indenture Trustee, such Paying
Agent will be released from all further liability with respect to such money.

         Section 3.04 EXISTENCE.

         The Issuer will keep in full effect its existence, rights and
franchises as a statutory trust under the laws of the State of Delaware (unless
it becomes, or any successor Issuer hereunder is or becomes, organized under the
laws of any other state or of the United States of America, in which case the
Issuer will keep in full effect its existence, rights and franchises under the
laws of such other jurisdiction) and will obtain and preserve its qualification
to do business in each jurisdiction in which such qualification is or will be
necessary to protect the validity and enforceability of this Indenture, the
Indenture Supplements, the Notes, the Collateral and each other related
instrument or agreement.

         Section 3.05 PROTECTION OF TRUST.

         The Issuer will from time to time prepare, or cause to be prepared,
execute and deliver all such supplements and amendments hereto and all such
financing statements, continuation statements, instruments of further assurance
and other instruments, and will take such other action necessary or advisable
to:

                  (i) grant more effectively all or any portion of the Trust
         Assets for the Notes;

                  (ii) maintain or preserve the Lien (and the priority thereof)
         of this Indenture or to carry out more effectively the purposes hereof;

                                       16

<PAGE>

                  (iii) perfect, publish notice of, or protect the validity of
         any Grant made or to be made by this Indenture;

                  (iv) enforce any of the Collateral; or

                  (v) preserve and defend title to the Trust Assets securing the
         Notes and the rights therein of the Indenture Trustee and the
         Noteholders secured thereby against the claims of all persons and
         parties.

         The Issuer hereby designates the Indenture Trustee its agent and
attorney-in-fact to execute any financing statement, continuation statement or
other instrument required pursuant to this Section.

         The Issuer will pay or cause to be paid any taxes levied on all or any
part of Receivables securing the Notes.

         Section 3.06 OPINIONS AS TO TRUST ASSETS.

         On the Series Issuance Date relating to any new Series of Notes, the
Issuer will furnish to the Indenture Trustee an Opinion of Counsel either (i)
stating that, in the opinion of such counsel, such action has been taken to
perfect the Lien of this Indenture, including with respect to the execution and
filing of any UCC financing statements and continuation statements as are so
necessary and reciting the details of such action or (ii) stating that, in the
opinion of such counsel, no such action is necessary to maintain the perfection
of such Lien.

         Section 3.07 PERFORMANCE OF OBLIGATIONS; SERVICING OF RECEIVABLES.

         (a) The Issuer will not take any action and will use its best efforts
not to permit any action to be taken by others that would release any Person
from any of such Person's material covenants or obligations under any instrument
or agreement included in the Trust Assets or that would result in the amendment,
hypothecation, subordination, termination or discharge of, or impair the
validity or effectiveness of, any such instrument or agreement, except as
expressly provided in this Indenture, the Transfer and Servicing Agreement or
such other instrument or agreement.

         (b) The Issuer may contract with other Persons to assist it in
performing its duties under this Indenture, and any performance of such duties
by a Person identified to the Indenture Trustee in an Officer's Certificate of
the Issuer will be deemed to be action taken by the Issuer. Initially, the
Issuer has contracted with the Servicer and the Administrator to assist the
Issuer in performing its duties under this Indenture.

         (c) The Issuer will punctually perform and observe all of its
obligations and agreements contained in this Indenture, the other Transaction
Documents and the instruments and agreements relating to the Trust Assets,
including filing or causing to be filed all UCC financing statements and
continuation statements required to be filed by the terms of this Indenture and
the Transfer and Servicing Agreement in accordance with and within the time
periods provided for herein and therein. Except as otherwise expressly provided
therein, the Issuer may not waive, amend, modify, supplement or terminate the
Transaction Document or any

                                       17

<PAGE>

provision thereof without the consent of the Holders of a majority of the
Outstanding Principal Amount of each adversely affected Series.

         (d) If the Issuer has knowledge of the occurrence of a Servicer Default
under the Transfer and Servicing Agreement, the Issuer will promptly notify the
Indenture Trustee thereof specifying in such notice the action, if any, being
taken by the Issuer or, to the knowledge of the Issuer, by the Servicer, with
respect to such default. If a Servicer Default arises from the failure of the
Servicer to perform any of its duties or obligations under the Transfer and
Servicing Agreement with respect to the Receivables, the Issuer will take all
reasonable steps available to it to remedy such failure.

         (e) On and after the receipt by the Servicer of a Termination Notice
pursuant to Section 6.01(a) of the Transfer and Servicing Agreement, the
Servicer will continue to perform all servicing functions under this Agreement
until the date specified in the Termination Notice or otherwise specified by the
Indenture Trustee or until a date mutually agreed upon by the Servicer and the
Indenture Trustee. As promptly as possible after the giving of a Termination
Notice to the Servicer, the Indenture Trustee will appoint a Successor Servicer,
and such Successor Servicer will accept its appointment by a written assumption
in a form acceptable to the Indenture Trustee. In the event that a Successor
Servicer has not been appointed and accepted its appointment at the time when
the Servicer ceases to act as Servicer or within 120 days of the date of such
Termination Notice, the Indenture Trustee without further action will
automatically be appointed the Successor Servicer. The Indenture Trustee may
delegate any of its servicing obligations to an Affiliate or agent in accordance
with Sections 3.01(a) and 5.05 of the Transfer and Servicing Agreement.
Notwithstanding the foregoing, the Indenture Trustee will, if it is legally
unable so to act, petition at the expense of the Servicer a court of competent
jurisdiction to appoint any established institution qualifying as an Eligible
Servicer as the Successor Servicer hereunder. The Indenture Trustee will give
prompt notice to each Rating Agency and each Series Enhancers upon the
appointment of a Successor Servicer. Upon its appointment, the Successor
Servicer will be the successor in all respects to the Servicer with respect to
servicing functions under the Transfer and Servicing Agreement and will be
subject to all the responsibilities, duties and liabilities relating thereto
placed on the Servicer by the terms and provisions thereof, and all references
in this Indenture to the Servicer will be deemed to refer to the Successor
Servicer. In connection with any Termination Notice, the Indenture Trustee will
review any bids which it obtains from Eligible Servicers and will be permitted
to appoint any Eligible Servicer submitting such a bid as a Successor Servicer
for servicing compensation, subject to the limitations set forth in Section 6.02
of the Transfer and Servicing Agreement.

         (f) Without derogating from the absolute nature of the assignment
granted to the Indenture Trustee under this Indenture or the rights of the
Indenture Trustee hereunder, the Issuer agrees (i) that it will not, without the
prior written consent of the Indenture Trustee and the Holders of at least a
majority of the Outstanding Principal Amount, amend, modify, waive, supplement,
terminate or surrender, or agree to any amendment, modification, supplement,
termination, waiver or surrender of, the terms of any Collateral (except to the
extent otherwise provided in the Transfer and Servicing Agreement) or the
Transaction Documents (except to the extent otherwise provided in the
Transaction Documents), or waive timely performance or observance by the
Servicer or the Transferor under the Transfer and Servicing Agreement and (ii)
that any such amendment will not (A) increase or reduce in any manner the amount
of, or

                                       18

<PAGE>

accelerate or delay the timing of, collections of payments on the Receivables or
distributions that are required to be made for the benefit of the Noteholders or
(B) reduce the aforesaid percentage of the Notes that is required to consent to
any such amendment, without the consent of the Holders of all the Outstanding
Notes that are affected thereby. If any such amendment, modification, supplement
or waiver is so consented to by the Indenture Trustee and such Noteholders, the
Issuer agrees, promptly following a request by the Indenture Trustee to do so,
to execute and deliver, in its own name and at its own expense, such agreements,
instruments, consents and other documents as the Indenture Trustee may deem
necessary or appropriate in the circumstances.

         Section 3.08 NEGATIVE COVENANTS.

         So long as any Notes are Outstanding, the Issuer will not:

                  (i) sell, transfer, exchange, pledge or otherwise dispose of
         any part of the Trust Assets, except as expressly permitted by this
         Indenture, the Receivables Purchase Agreement, the Trust Agreement or
         the Transfer and Servicing Agreement;

                  (ii) claim any credit on, or make any deduction from, the
         principal and interest payable in respect of the Notes (other than
         amounts properly withheld from such payments under the Code or
         applicable state law) or assert any claim against any present or former
         Noteholder by reason of the payment of any taxes levied or assessed
         upon any part of the Trust Assets;

                  (iii) incur, assume or guarantee any direct or contingent
         indebtedness other than incurred pursuant to and in compliance with the
         Transaction Documents;

                  (iv) permit (A) the validity or effectiveness of this
         Indenture to be impaired, or permit the Lien of this Indenture to be
         amended, hypothecated, subordinated, terminated or discharged, or
         permit any Person to be released from any covenants or obligations with
         respect to the Notes under this Indenture, except as may be expressly
         permitted hereby, (B) any Lien (other than the Lien of this Indenture)
         to be created on or extend to or otherwise arise upon or burden the
         Trust Assets or any part thereof or any interest therein or the
         proceeds thereof (other than Permitted Liens) or (C) the Lien of this
         Indenture not to constitute a valid first priority security interest
         (other than with respect to a tax, mechanics or similar Lien) in the
         Trust Assets; or

                  (v) voluntarily dissolve or liquidate in whole or in part.

         Section 3.09 ANNUAL STATEMENTS AS TO COMPLIANCE.

         The Issuer will deliver to the Indenture Trustee, within 90 days after
the end of each fiscal year of the Issuer (commencing in 2004), an Officer's
Certificate stating, as to the Authorized Officer signing such Officer's
Certificate, that:

                  (i) a review of the activities and performance of the Issuer
         under this Indenture during the 12-month period ending at the end of
         such fiscal year (or in the case

                                       19

<PAGE>

         of the first fiscal year, the period from the first Series Issuance
         Date to the last day of such first fiscal year) has been made under
         such Authorized Officer's supervisions; and

                  (ii) to the best of such Authorized Officer's knowledge, based
         on such review, the Issuer has complied with all conditions and
         covenants under this Indenture throughout such year, or, if there has
         been a default in the compliance of any such condition or covenant,
         specifying each such default known to such Authorized Officer and the
         nature and status thereof.

         Section 3.10 ISSUER MAY CONSOLIDATE, ETC., ONLY ON CERTAIN TERMS.

                  (a) The Issuer may not consolidate or merge with or into any
         other Person or convey or transfer its properties and assets
         substantially as an entirety to any Person, unless:

                           (i) the Person (if other than the Issuer) formed by
                  or surviving such consolidation or merger or that acquires by
                  conveyance or transfer the properties and assets of the Issuer
                  substantially as an entirety is a Person (A) organized and
                  existing under the laws of the United States of America or any
                  state thereof or the District of Columbia and (B) expressly
                  assumes, by a supplemental indenture hereto, executed and
                  delivered to the Indenture Trustee, in a form satisfactory to
                  the Indenture Trustee, the due and punctual payment of the
                  principal of and interest on all Notes and the performance of
                  every covenant of this Indenture on the part of the Issuer to
                  be performed or observed;

                           (ii) immediately after giving effect to such
                  transaction, no Event of Default or Early Amortization Event
                  has occurred and is continuing;

                           (iii) the Issuer has delivered to the Indenture
                  Trustee an Officer's Certificate and an Opinion of Counsel
                  each stating that (A) such consolidation, merger, conveyance
                  or transfer and such supplemental indenture comply with this
                  Section, (B) all conditions precedent in this Section provided
                  for relating to such transaction have been complied with
                  (including any filing required by the Exchange Act) and (C)
                  such supplemental indenture is duly authorized, executed and
                  delivered and is valid, binding and enforceable against such
                  Person;

                           (iv) the Rating Agency Condition has been satisfied
                  with respect to such transaction;

                           (v) the Issuer has received a Required Federal Income
                  Tax Opinion dated the date of such consolidation, merger or
                  transfer and has delivered copies thereof to the Indenture
                  Trustee; and

                           (vi) any action that is necessary to maintain the
                  Lien of this Indenture has been taken.

         (b) The Issuer may not convey or transfer any of its properties or
assets, including those included in the Trust Assets to any Person, unless:

                                       20

<PAGE>

                  (i) the Person that acquires by conveyance or transfer the
         properties and assets of the Issuer the conveyance or transfer of which
         is hereby restricted (A) is a United States citizen or a Person
         organized and existing under the laws of the United States of America
         or any state thereof or the District of Columbia, (B) expressly
         assumes, by a supplemental indenture executed and delivered to the
         Indenture Trustee, in form satisfactory to the Indenture Trustee, the
         due and punctual payment of the principal of and interest on all Notes
         and the performance or observance of every agreement and covenant of
         this Indenture on the part of the Issuer to be performed or observed,
         all as provided herein, (C) expressly agrees by means of such
         supplemental indenture that all right, title and interest so conveyed
         or transferred are subject and subordinate to the rights of Holders of
         the Notes, (D) unless otherwise provided in such supplemental
         indenture, expressly agrees to indemnify, defend and hold harmless the
         Issuer against and from any loss, liability or expense arising under or
         related to this Indenture and the Notes and (E) expressly agrees by
         means of such supplemental indenture that such Person (or if a group of
         Persons, then one specified Person) will make all filings with the
         Commission (and any other appropriate Person) required by the Exchange
         Act in connection with the Notes;

                  (ii) immediately after giving effect to such transaction, no
         Event of Default or Early Amortization Event has occurred and is
         continuing;

                  (iii) the Rating Agency Condition has been satisfied with
         respect to such transaction;

                  (iv) the Issuer has received a Required Federal Income Tax
         Opinion and has delivered copies thereof to the Indenture Trustee;

                  (v) any action that is necessary to maintain the Lien of this
         Indenture has been taken; and

                  (vi) the Issuer has delivered to the Indenture Trustee an
         Officer's Certificate and an Opinion of Counsel each stating that such
         conveyance or transfer and such supplemental indenture comply with this
         Section and that all conditions precedent herein provided for relating
         to such transaction have been complied with (including any filing
         required by the Exchange Act).

         Section 3.11 SUCCESSOR SUBSTITUTED.

         Upon any consolidation or merger, or any conveyance or transfer of the
properties and assets of the Issuer substantially as an entirety in accordance
with Section 3.10, the Person formed by or surviving such consolidation or
merger (if other than the Issuer) or the Person to which such conveyance or
transfer is made will succeed to, and be substituted for, and may exercise every
right and power of, the Issuer under this Indenture with the same effect as if
such Person had been named as the Issuer herein. In the event of any such
conveyance or transfer, the Person named as the Issuer in the first paragraph of
this Indenture or any successor that has theretofore become such in the manner
prescribed in this Section will be released from its obligations under this
Indenture as issued immediately upon the effectiveness of such

                                       21

<PAGE>

conveyance or transfer, provided that the Issuer will not be released from any
obligations or liabilities to the Indenture Trustee or the Noteholders arising
prior to such effectiveness.

         Section 3.12 NO OTHER BUSINESS.

         The Issuer may not engage in any business other than financing,
purchasing, owning and selling and managing the payment obligations in the
manner contemplated by this Indenture and the other Transaction Documents and
activities incidental thereto.

         Section 3.13 NO BORROWING.

         The Issuer may not issue, incur, assume, guarantee or otherwise become
liable, directly or indirectly, for any indebtedness except as expressly
provided for pursuant to the terms of the Transaction Documents and the Notes.

         Section 3.14 SERVICER'S OBLIGATIONS.

         The Issuer will cause the Servicer to comply with all of its
obligations under the Transaction Documents.

         Section 3.15 GUARANTEES, LOANS, ADVANCES AND OTHER LIABILITIES.

         Except as contemplated by this Indenture or the Transfer and Servicing
Agreement, the Issuer may not make any loan or advance or credit to, or
guarantee (directly or indirectly or by an instrument having the effect of
assuring another's payment or performance on any obligation or capability of so
doing or otherwise), endorse or otherwise become contingently liable, directly
or indirectly, in connection with the obligations, stocks or dividends of, or
own, purchase, repurchase or acquire (or agree contingently to do so) any stock,
obligations, assets or securities of, or any other interest in, or make any
capital contribution to, any other Person.

         Section 3.16 CAPITAL EXPENDITURES.

         The Issuer may not make any expenditure (by long-term or operating
lease or otherwise) for capital assets (either realty or personalty).

         Section 3.17 REMOVAL OF ADMINISTRATOR.

         So long as any Notes are outstanding, the Issuer may remove the
Administrator solely in accordance with Section 8 of the Administration
Agreement.

         Section 3.18 RESTRICTED PAYMENTS.

         The Issuer may not, directly or indirectly, do any of the following:

                  (i) pay any dividend or make any distribution (by reduction of
         capital or otherwise), whether in cash, property, securities or a
         combination thereof, to the Owner Trustee or any owner of a beneficial
         interest in the Issuer or otherwise with respect to any ownership or
         equity interest or security in or of the Issuer or to the Servicer;

                                       22

<PAGE>

                  (ii) redeem, purchase, retire or otherwise acquire for value
         any such ownership or equity interest or security; or

                  (iii) set aside or otherwise segregate any amounts for any
         such purpose;

provided, however, that the Issuer may make, or cause to be made, (1)
distributions as contemplated by, and to the extent funds are available for such
purpose under, this Indenture, the Transfer and Servicing Agreement or the Trust
Agreement and (2) payments to the Indenture Trustee pursuant to Section 6.07.
The Issuer may not, directly or indirectly, make payments to or distributions
from the Collection Account except in accordance with the Transaction Documents.

         Section 3.19 FURTHER INSTRUMENTS AND ACTS.

         Upon request of the Indenture Trustee, the Issuer will execute and
deliver such further instruments and do such further acts as may be reasonably
necessary or proper to carry out more effectively the purpose of this Indenture.

                                   ARTICLE IV

                           SATISFACTION AND DISCHARGE

         Section 4.01 SATISFACTION AND DISCHARGE OF INDENTURE.

         This Indenture will cease to be of further effect with respect to the
Notes of any Series, except as to (a) rights of registration of transfer and
exchange, (b) substitution of mutilated, destroyed, lost or stolen Notes, (c)
the rights of Noteholders to receive payments of principal thereof and interest
thereon, (d) Sections 3.03, 3.05, 3.07, 3.08, 3.10, 3.11 and 3.12, (e) the
rights and immunities of the Indenture Trustee hereunder, including the rights
of the Indenture Trustee under Section 6.07, and the obligations of the
Indenture Trustee under Section 4.02 and (f) the rights of Noteholders as
beneficiaries hereof with respect to the property so deposited with the
Indenture Trustee and payable to all or any of them, and the Indenture Trustee,
on demand of and at the expense of the Issuer, will execute proper instruments
acknowledging satisfaction and discharge of this Indenture with respect to such
Notes when:

         (i) either:

                  (A) all Notes of such Series theretofore authenticated and
         delivered (other than (1) Notes which have been destroyed, lost or
         stolen and which have been replaced, or paid as provided in Section
         2.06, and (2) Notes for whose full payment money has theretofore been
         deposited in trust or segregated and held in trust by the Issuer and
         thereafter repaid to the Issuer or discharged from such trust, as
         provided in Section 3.03) have been delivered to the Indenture Trustee
         for cancellation;

                  (B) all Notes of such Series not theretofore delivered to the
         Indenture Trustee for cancellation:

                           (1) have become due and payable;

                                       23

<PAGE>

                           (2) will become due and payable at the Final Maturity
                  Date for such Class or Series of Notes;

                           (3) are to be called for redemption under
                  arrangements satisfactory to the Indenture Trustee for the
                  giving of notice of redemption by the Indenture Trustee in the
                  name, and at the expense, of the Issuer; or

                           (4) have been defeased in accordance with Section
                  11.04 of this Indenture;

                  and the Issuer, in the case of (1), (2), (3) or (4) above, has
                  irrevocably deposited or caused to be irrevocably deposited
                  with the Indenture Trustee cash or direct obligations of or
                  obligations guaranteed by the United States of America (which
                  will mature prior to the date such amounts are payable), in
                  trust for such purpose, in an amount sufficient to pay and
                  discharge the entire indebtedness on such Notes not
                  theretofore delivered to the Indenture Trustee for
                  cancellation when due at the Final Maturity Date for such
                  Class or Series of Notes or the Redemption Date (if Notes have
                  been called for redemption pursuant to the related Indenture
                  Supplement), as the case may be;

                  (ii) the Issuer has paid or caused to be paid all other sums
         payable hereunder by the Issuer; and

                  (iii) the Issuer has delivered to the Indenture Trustee, upon
         written request of the Indenture Trustee, an Officer's Certificate, an
         Opinion of Counsel and (if required by the TIA) an Independent
         Certificate from a firm of certified public accountants, each meeting
         the applicable requirements of Section 12.01(a) and each stating that
         all conditions precedent herein provided for relating to the
         satisfaction and discharge of this Indenture have been complied with;

         Section 4.02 APPLICATION OF TRUST MONEY.

         All monies deposited with the Indenture Trustee pursuant to Section
4.01 will be held in trust and applied by it, in accordance with the provisions
of the Notes, this Indenture and the applicable Indenture Supplement, to make
payments, either directly or through any Paying Agent, as the Indenture Trustee
may determine, to the Noteholders and for the payment in respect of which such
monies have been deposited with the Indenture Trustee, of all sums due and to
become due thereon for principal and interest; but such monies need not be
segregated from other funds except to the extent required herein or in the
Transfer and Servicing Agreement or required by law.

                                       24

<PAGE>

                                   ARTICLE V

                EARLY AMORTIZATION EVENTS, DEFAULTS AND REMEDIES

         Section 5.01 EARLY AMORTIZATION EVENTS.

         Upon the occurrence of an Early Amortization Event, an Early
Amortization Period will commence and payment on the Notes of each Series will
be made in accordance with the terms of the related Indenture Supplement.

         Section 5.02 EVENTS OF DEFAULT.

         The Issuer will deliver to the Indenture Trustee, within five days
after the occurrence of an Event of Default, written notice in the form of an
Officer's Certificate of any event which with the giving of notice and the lapse
of time would become an Event of Default, its status and what action the Issuer
is taking or proposes to take with respect thereto.

         Section 5.03 ACCELERATION OF MATURITY; RESCISSION AND ANNULMENT.

         (a) If an Event of Default described in clause (1), (2) or (4) of the
definition thereof occurs and is continuing with respect to the Notes, then the
Indenture Trustee, or the Holders of at least a majority of the Outstanding
Principal Amount of each affected Series, may declare all the Notes of such
Series to be immediately due and payable, by a notice in writing to the Issuer
(and to the Indenture Trustee if declared by Noteholders). If an Event of
Default described in clause (3) of the definition thereof occurs and is
continuing, then the Indenture Trustee will declare all of the Notes to be
immediately due and payable, by a notice in writing to the Issuer. Upon any such
declaration, the Revolving Period (or, if applicable, any other period of
principal payment or accumulation other than an Early Amortization Period) with
respect to such Series will terminate, an Early Amortization Period will
commence and the unpaid principal amount of such Notes, together with accrued
and unpaid interest thereon through the date of acceleration, will become
immediately due and payable.

         (b) At any time after such declaration of acceleration of maturity has
been made pursuant to Section 5.03(a) above, and before a judgment or decree for
payment of the money due has been obtained by the Indenture Trustee as
hereinafter provided in this Article V, the Holders of at least a majority of
the Outstanding Principal Amount of such Series, by written notice to the Issuer
and the Indenture Trustee, may rescind and annul such declaration and its
consequences with respect to such Series. No such rescission will affect any
subsequent default or impair any right consequent thereto.

         Section 5.04 COLLECTION OF INDEBTEDNESS AND SUITS FOR ENFORCEMENT BY
INDENTURE TRUSTEE.

         (a) The Issuer covenants that if (i) default is made in the payment of
any interest on any Note when the same becomes due and payable, and such default
continues for a period of 5 days following the date on which such interest
became due and payable or (ii) default is made in the payment of principal of
any Note, if and to the extent not previously paid, when the same becomes due
and payable on its Final Maturity Date, the Issuer will, upon demand of the

                                       25

<PAGE>

Indenture Trustee, pay to it, for the benefit of the Holders of the Notes of the
affected Series, the whole amount then due and payable on such Notes for
principal and interest, with interest upon the overdue principal, and, to the
extent payment at such rate of interest is legally enforceable, interest upon
overdue installments of interest, at the applicable Note Interest Rate borne by
the Notes of such Series, and in addition thereto will pay such further amount
as is sufficient to cover the costs and expenses of collection, including the
reasonable compensation, expenses, disbursements and advances of the Indenture
Trustee and its agents and counsel.

         (b) If the Issuer fails forthwith to pay such amounts upon such demand,
the Indenture Trustee, in its own name and as trustee of an express trust, may
institute a Proceeding for the collection of the sums so due and unpaid, and may
prosecute such Proceeding to judgment or final decree, and may enforce the same
against the Issuer or other obligor upon such Notes and collect in the manner
provided by law out of the property of the Issuer or other obligor upon such
Notes, wherever situated, the monies adjudged or decreed to be payable.

         (c) If an Event of Default occurs and is continuing, the Indenture
Trustee may, as more particularly provided in Section 5.05, in its discretion,
proceed to protect and enforce its rights and the rights of the Noteholders of
the affected Series, by such appropriate Proceedings as the Indenture Trustee
may deem most effective to protect and enforce any such rights, whether for the
specific enforcement of any covenant or agreement in this Indenture or in aid of
the exercise of any power granted herein, or to enforce any other proper remedy
or legal or equitable right vested in the Indenture Trustee by this Indenture or
by law.

         (d) If there are pending, relative to the Issuer or any other obligor
upon the Notes of the affected Series, or any Person having or claiming an
ownership interest in the Trust Assets, Proceedings under Title 11 of the United
States Code or any other applicable United States federal or state bankruptcy,
insolvency or other similar law, or if a receiver, assignee or trustee in
bankruptcy or reorganization, liquidator, sequestrator, custodian or similar
official has been appointed for or taken possession of the Issuer or its
property or such other obligor or Person, or in case of any other comparable
judicial Proceedings relative to the Issuer or other obligor upon the Notes of
such Series, or to the creditors or property of the Issuer or such other
obligor, the Indenture Trustee, irrespective of whether the principal of any
Notes is then due and payable as therein expressed or by declaration or
otherwise and irrespective of whether the Indenture Trustee has made any demand
pursuant to the provisions of this Section, will be entitled and empowered, by
intervention in such Proceedings or otherwise:

                  (i) to file and prove a claim or claims for the whole amount
         of principal and interest owing and unpaid in respect of the Notes of
         such Series and to file such other papers or documents as may be
         necessary or advisable in order to have the claims of the Indenture
         Trustee (including any claim for reasonable compensation to the
         Indenture Trustee and each predecessor Indenture Trustee, and their
         respective agents, attorneys and counsel, and for reimbursement of all
         expenses and liabilities incurred, and all advances made, by the
         Indenture Trustee and each predecessor Indenture Trustee, except as a
         result of negligence or bad faith) and of the Noteholders of such
         Series allowed in such Proceedings;

                                       26

<PAGE>

                  (ii) unless prohibited by applicable law and regulations, to
         vote on behalf of the Holders of Notes of such Series in any election
         of a trustee, a standby trustee or Person performing similar functions
         in any such Proceedings;

                  (iii) to collect and receive any monies or other property
         payable or deliverable on any such claims and to distribute all amounts
         received with respect to the claims of the Noteholders of such Series
         and of the Indenture Trustee on their behalf; and

                  (iv) to file such proofs of claim and other papers or
         documents as may be necessary or advisable in order to have the claims
         of the Indenture Trustee or the Holders of Notes of such Series allowed
         in any judicial proceedings relative to the Issuer, its creditors and
         its property;

and any trustee, receiver, liquidator, custodian, assignee, sequestrator or
other similar official in any such Proceeding is hereby authorized by each of
such Noteholders to make payments to the Indenture Trustee, and, if the
Indenture Trustee consents to the making of payments directly to such
Noteholders, to pay to the Indenture Trustee such amounts as are sufficient to
cover reasonable compensation to the Indenture Trustee, each predecessor
Indenture Trustee and their respective agents, attorneys and counsel, and all
other expenses and liabilities incurred, and all advances made, by the Indenture
Trustee and each predecessor Indenture Trustee except as a result of negligence
or bad faith.

         (e) Nothing herein contained may be deemed to authorize the Indenture
Trustee to authorize or consent to or vote for or accept or adopt on behalf of
any Noteholder any plan of reorganization, arrangement, adjustment or
composition affecting the Notes or the rights of any Holder thereof or to
authorize the Indenture Trustee to vote in respect of the claim of any
Noteholder in any such proceeding except, as aforesaid, to vote for the election
of a trustee in bankruptcy or similar Person.

         (f) All rights of action and of asserting claims under this Indenture,
or under any of the Notes, may be enforced by the Indenture Trustee without the
possession of any of the Notes or the production thereof in any trial or other
Proceedings relative thereto, and any such action or Proceedings instituted by
the Indenture Trustee will be brought in its own name as trustee of an express
trust, and any recovery of judgment, subject to the payment of the expenses,
disbursements and compensation of the Indenture Trustee, each predecessor
Indenture Trustee and their respective agents and attorneys, will be for the
benefit of the Holders of the Notes of the affected Series as provided herein.

         (g) In any Proceedings brought by the Indenture Trustee (and also any
Proceedings involving the interpretation of any provision of this Indenture to
which the Indenture Trustee is a party), the Indenture Trustee will be deemed to
represent all the Holders of the Notes of the affected Series, and it will not
be necessary to make any such Noteholder a party to any such Proceedings.

         Section 5.05 REMEDIES; PRIORITIES.

         (a) If an Event of Default has occurred and is continuing, the
Indenture Trustee may do one or more of the following:

                                       27
<PAGE>

                  (i) institute Proceedings in its own name and as trustee of an
         express trust for the collection of all amounts then payable on the
         Notes of the affected Series or under this Indenture with respect
         thereto, whether by declaration or otherwise, enforce any judgment
         obtained, and collect from the Issuer and any other obligor upon such
         Notes monies adjudged due;

                  (ii) take any other appropriate action to protect and enforce
         the rights and remedies of the Indenture Trustee and the Holders of the
         Notes of the affected Series;

                  (iii) at its own election or at the written direction of the
         Holders of at least a majority of the Outstanding Principal Amount of
         any accelerated Series (excluding any Notes of such Series held by the
         Transferor or one of its Affiliates), institute foreclosure Proceedings
         from time to time with respect to the portion of the Trust Assets which
         secures such Notes by causing the Issuer to sell such Trust Assets
         (together with their related interest components) to a Permitted
         Assignee in an amount equal to the product of all Trust Assets
         multiplied by the Series Allocation Percentage of the accelerated
         Series of Notes in accordance with Section 5.16, but only if the
         Indenture Trustee determines that the proceeds of such sale will be
         sufficient to pay principal of and interest on such Notes in full;
         provided, that the Indenture Trustee will not cause the Issuer to sell
         Trust Assets the proceeds of which would exceed the Outstanding
         Principal Amount of the Notes of such Series plus all accrued and
         unpaid interest and any amounts owing to Series Enhancers at the time
         of such sale; and

                  (iv) at the direction of the Holders of at least 66 2/3% of
         the Outstanding Principal Amount of each Class of any accelerated
         Series (excluding any Notes of such Series held by the Transferor or
         one of its Affiliates), institute foreclosure Proceedings from time to
         time with respect to the portion of the Trust Assets that secures such
         Notes, regardless of the sufficiency of the proceeds thereof, by
         causing the Issuer to sell such Trust Assets (together with their
         related interest components) to a Permitted Assignee in an amount equal
         to the product of all Trust Assets multiplied by the Series Allocation
         Percentage of the accelerated Series of Notes in accordance with
         Section 5.16; provided, that the Indenture Trustee will not cause the
         Issuer to sell Trust Assets in excess of the percentage of all Trust
         Assets the proceeds of which would exceed the Outstanding Principal
         Amount of the Notes of such Series plus all accrued and unpaid interest
         and any amounts owing to Series Enhancers at the time of such sale
         (each of the actions described in this clause (iv) and clause (iii)
         above, being a "Foreclosure Remedy").

         In determining such sufficiency or insufficiency with respect to
clauses (iii) and (iv) above, the Indenture Trustee may, but need not, obtain
and rely upon an opinion of an Independent investment banking or accounting firm
of national reputation as to the feasibility of such proposed action and as to
the sufficiency of the Trust Assets or available portions thereof for such
purpose.

         (b) Any money or property collected by the Indenture Trustee pursuant
to this Article V following the acceleration of the maturities of the Notes of
the affected Series pursuant to Section 5.03 (so long as such declaration has
not been rescinded or annulled) will be treated as Collections and distributed,
together with any amounts then held in the Collection Account,

                                       28
<PAGE>

Excess Funding Account or any Series Accounts for such Series and any amounts
available under the Series Enhancement for such Series, as payments to the
Holders of the Notes of such Series and the Series Enhancers for such Series in
accordance with the terms of this Indenture, the related Indenture Supplement
and the Series Enhancement for such Series. Following the sale of the Collateral
(or portion thereof) for a Series and the application of the proceeds of such
sale to such Series and the application of the amounts then held in the
Collection Account, the Excess Funding Account and any Series Accounts for such
Series as are allocated to such Series and any amounts available under the
Series Enhancement for such Series, such Series will no longer be entitled to
any allocation of Collections or other property constituting the Collateral
under this Indenture and the Notes of such Series will no longer be Outstanding.

         (c) The Indenture Trustee may, upon notification to the Issuer, fix a
record date and payment date for any payment to Noteholders of the affected
Series pursuant to this Section. At least fifteen days before such record date,
the Indenture Trustee will provide notice by mail, private overnight courier
service or facsimile transmission to each such Noteholder, which notice will
state the record date, the payment date and the amount to be paid.

         Section 5.06 OPTIONAL PRESERVATION OF TRUST ASSETS.

         If the Notes of any Series have been declared to be due and payable
under Section 5.03 following an Event of Default and such declaration and its
consequences have not been rescinded and annulled, and the Indenture Trustee has
not received written direction from the Noteholders pursuant to Section 5.12,
the Indenture Trustee may, but need not, elect to maintain possession of all or
any portion of the Trust Assets. It is the desire of the parties hereto and the
Noteholders that there be at all times sufficient funds for the payment of
principal of and interest on the Notes, and the Indenture Trustee will take such
desire into account when determining whether or not to maintain possession of
the Trust Assets. In determining whether to maintain possession of all or any
portion of the Trust Assets, the Indenture Trustee may, but need not, obtain and
rely upon an opinion of an independent investment banking or accounting firm of
national reputation as to the feasibility of such proposed action and as to the
sufficiency of the Trust Assets or retained portion thereof for such purpose.

         Section 5.07 LIMITATION ON SUITS.

         No Noteholder will have any right to institute any proceedings,
judicial or otherwise, with respect to this Indenture, or for the appointment of
a receiver or trustee, or for any other remedy hereunder, unless:

                  (i) the Holders of at least 25% of the Outstanding Principal
         Amount of each affected Series have made written request to the
         Indenture Trustee to institute such proceeding in its own name as
         Indenture Trustee;

                  (ii) such Noteholder or Noteholders has previously given
         written notice to the Indenture Trustee of a continuing Event of
         Default;

                  (iii) such Noteholder or Noteholders has offered to the
         Indenture Trustee reasonable indemnity against the costs, expenses and
         liabilities to be incurred in compliance with such request;

                                       29
<PAGE>

                  (iv) the Indenture Trustee for 60 days after its receipt of
         such notice, request and offer of indemnity has failed to institute any
         such proceeding; and

                  (v) no direction inconsistent with such written request has
         been given to the Indenture Trustee during such 60-day period by the
         Holders of at least a majority of the Outstanding Principal Amount of
         such Series;

it being understood and intended that no one or more Noteholders of the affected
Series has any right in any manner whatever by virtue of, or by availing of, any
provision of this Indenture to affect, disturb or prejudice the rights of any
other Noteholders of such Series or to obtain or to seek to obtain priority or
preference over any other Noteholders of such Series or to enforce any right
under this Indenture, except in the manner herein provided and for the equal and
ratable benefit of all the Noteholders of such Series.

         If the Indenture Trustee receives conflicting or inconsistent requests
and indemnity from two or more groups of Noteholders of such affected Series,
each holding less than a majority of the Outstanding Principal Amount of such
Series, the Indenture Trustee in its sole discretion may determine what action,
if any, to take, notwithstanding any other provisions of this Indenture.

         Section 5.08 UNCONDITIONAL RIGHTS OF NOTEHOLDERS TO RECEIVE PRINCIPAL
AND INTEREST.

         Notwithstanding any other provision in this Indenture, each Noteholder
has the absolute and unconditional right to receive payment of the principal of
and interest in respect of such Note as such principal and interest become due
and payable and to institute suit for the enforcement of any such payment, and
such right may not be impaired without the consent of such Noteholder; provided,
however, notwithstanding any other provision in this Indenture to the contrary,
the obligation to pay principal and interest on the Notes or any other amount
payable to any Noteholder will be without recourse to NMAC, the Indenture
Trustee , the Owner Trustee or any Affiliate, officer, employee or director of
any of them and the obligation to pay principal or interest on the Notes or any
amount payable to any Noteholder will be subject to Article VIII and the
allocation and payment provisions of the related Indenture Supplement.

         Section 5.09 RESTORATION OF RIGHTS AND REMEDIES.

         If the Indenture Trustee or any Noteholder has instituted any
proceeding to enforce any right or remedy under this Indenture and such
proceeding has been discontinued or abandoned, or has been determined adversely
to the Indenture Trustee or to such Noteholder, then and in every such case the
Issuer, the Indenture Trustee and the Noteholder will, subject to any
determination in such proceeding, be restored severally and respectively to
their former positions hereunder, and thereafter all rights and remedies of the
Indenture Trustee and the Noteholders will continue as though no such proceeding
had been instituted.

         Section 5.10 RIGHTS AND REMEDIES CUMULATIVE.

         No right, remedy, power or privilege herein conferred upon or reserved
to the Indenture Trustee or to the Noteholders is intended to be exclusive of
any other right, remedy, power or privilege, and every right, remedy, power or
privilege is, to the extent permitted by law,

                                       30
<PAGE>

cumulative and in addition to every other right, remedy, power or privilege
given hereunder or now or hereafter existing at law or in equity or otherwise.
The assertion or exercise of any right or remedy will not preclude any other
further assertion or the exercise of any other appropriate right or remedy.

         Section 5.11 DELAY OR OMISSION NOT WAIVER.

         No failure to exercise and no delay in exercising, on the part of the
Indenture Trustee or of any Noteholder or other Person, any right or remedy
occurring hereunder upon any Event of Default will impair any such right or
remedy or constitute a waiver thereof of any such Event of Default or an
acquiescence therein. Every right and remedy given by this Article V or by law
to the Indenture Trustee or to the Noteholders may be exercised from time to
time, and as often as may be deemed expedient, by the Indenture Trustee or by
the Noteholders, as the case may be.

         Section 5.12 RIGHTS OF NOTEHOLDERS TO DIRECT INDENTURE TRUSTEE.

         Holders of at least a majority of the Outstanding Principal Amount of
any affected Series has the right to direct in writing the time, method and
place of conducting any proceeding for any remedy available to the Indenture
Trustee with respect to the Notes or exercising any trust or power conferred on
the Indenture Trustee with respect to the Notes; provided, however, that subject
to Section 6.01:

                  (i) the Indenture Trustee has the right to decline any such
         written direction if the Indenture Trustee, after being advised by
         counsel, determines that the action so directed is in conflict with any
         rule of law or with this Indenture, and

                  (ii) the Indenture Trustee has the right to decline any such
         direction if the Indenture Trustee determines in good faith, by a
         Responsible Officer of the Indenture Trustee, that the proceedings so
         directed would be illegal or involve the Indenture Trustee in personal
         liability or be unjustly prejudicial to the Noteholders not parties to
         such direction.

         Section 5.13 WAIVER OF PAST DEFAULTS.

         Prior to the declaration of the acceleration of the maturity of the
Notes of the affected Series as provided in Section 5.02, Holders of at least a
majority of the Outstanding Principal Amount of such Series may, on behalf of
all such Noteholders waive in writing any past default with respect to such
Notes and its consequences, except a default:

                  (i) in the payment of the principal or interest in respect of
         any Note of such Series, or

                  (ii) in respect of a covenant or provision hereof that under
         Section 10.02 cannot be modified or amended without the consent of the
         Noteholder of each Outstanding Note affected.

         Upon any such written waiver, such default will cease to exist, and any
Event of Default arising therefrom will be deemed to have been cured, for every
purpose of this Indenture; but no

                                       31
<PAGE>

such waiver will extend to any subsequent or other default or impair any right
consequent thereon. After a declaration of acceleration, only waivers pursuant
to Section 5.03 are permitted.

         Section 5.14 UNDERTAKING FOR COSTS.

         All parties to this Indenture agree, and each Noteholder by its
acceptance of a Note will be deemed to have agreed, that any court may in its
discretion require, in any suit for the enforcement of any right or remedy under
this Indenture, or in any suit against the Indenture Trustee for any action
taken, suffered or omitted by it as Indenture Trustee, the filing by any party
litigant in such suit of an undertaking to pay the costs of such suit, and that
such court may in its discretion assess reasonable costs, including reasonable
attorneys' fees, against any party litigant in such suit, having due regard to
the merits and good faith of the claims or defenses made by such party litigant;
but the provisions of this Section will not apply to any suit instituted by the
Indenture Trustee, to any suit instituted by any Noteholder, or group of
Noteholders (in compliance with Section 5.08), holding in the aggregate more
than 10% of the Outstanding Principal Amount of the affected Series, or to any
suit instituted by any Noteholder for the enforcement of the payment of the
principal or interest in respect of any Note on or after the Payment Date on
which any of such amounts was due (or, in the case of redemption, on or after
the applicable Redemption Date).

         Section 5.15 WAIVER OF STAY OR EXTENSION LAWS.

         The Issuer covenants (to the extent that it may lawfully do so) that it
will not at any time insist upon, or plead, or in any manner whatsoever claim or
take the benefit or advantage of, any stay or extension law wherever enacted,
now or at any time hereafter in force, which may adversely affect the covenants
or the performance of this Indenture; and the Issuer (to the extent that it may
lawfully do so) hereby expressly waives all benefit or advantage of any such
law, and covenants that it will not hinder, delay or impede the execution of any
power herein granted to the Indenture Trustee, but will suffer and permit the
execution of every such power as though no such law had been enacted.

         Section 5.16 SALE OF TRUST ASSETS.

         (a) The method, manner, time, place and terms of any sale of
Receivables (or interest therein) pursuant to Section 5.05(a) must be
commercially reasonable. The Indenture Trustee may from time to time postpone
any sale by public announcement made at the time and place of such sale. The
Indenture Trustee hereby expressly waives its right to any amount fixed by law
as compensation for any sale.

         (b) The Indenture Trustee is hereby irrevocably appointed the agent and
attorney-in-fact of the Issuer in connection with any sale of Receivables
pursuant to Section 5.05(a)(iii) and (iv). No purchaser or transferee at any
such sale is required to ascertain the Indenture Trustee's authority, inquire
into the satisfaction of any conditions precedent or see to the application of
any monies.

         (c) In its exercise of the foreclosure remedy pursuant to Section
5.05(a), the Indenture Trustee will solicit bids from Permitted Assignees for
the sale of Trust Assets (together with their related interest components) in an
amount equal to the product of all Trust Assets

                                       32

<PAGE>

multiplied by the Series Allocation Percentage of the affected Series of Notes
at the time of sale; provided, that the Indenture Trustee will not cause the
Issuer to sell Trust Assets the proceeds of which would exceed the Invested
Amount of such Series plus all accrued and unpaid interest and any amounts owing
to Series Enhancers at the time of such sale. The Transferor or any of its
Affiliates who are Permitted Assignees will be entitled to participate in, and
to receive from the Indenture Trustee a copy of each other bid submitted in
connection with, such bidding process; provided that (i) at least one
participant other than the Transferor and any of its Affiliates must submit a
bona fide offer and (ii) the Transferor and any of its Affiliates are prohibited
from bidding an amount which exceeds fair value of such Trust Assets. The
Indenture Trustee must sell such Trust Assets (together with their related
interest components) to the bidder with the highest cash purchase offer. The
proceeds of any such sale must be applied in accordance with Section 5.05(b).

         Section 5.17 ACTION ON NOTES.

         The Indenture Trustee's right to seek and recover judgment on the Notes
or under this Indenture will not be affected by the seeking or obtaining of or
application for any other relief under or with respect to this Indenture.
Neither the Lien of this Indenture nor any rights or remedies of the Indenture
Trustee or the Noteholders will be impaired by the recovery of any judgment by
the Indenture Trustee against the Issuer or by the levy of any execution under
such judgment upon any portion of the Trust Assets or upon any of the assets of
the Issuer. Any money or property collected by the Indenture Trustee must be
applied as specified in the applicable Indenture Supplement.

                                   ARTICLE VI

                              THE INDENTURE TRUSTEE

         Section 6.01 DUTIES OF INDENTURE TRUSTEE.

         (a) If an Event of Default has occurred and is continuing and a Trustee
Officer has actual knowledge or written notice of such Event of Default, the
Indenture Trustee will, prior to the receipt of written directions, if any, from
the Holders of at least a majority of the Outstanding Principal Amount of such
affected Series or as otherwise provided herein in the case of certain
directions, exercise the rights and powers vested in it by this Indenture and
use the same degree of care and skill in their exercise as a prudent person
would exercise or use under the circumstances in the conduct of such person's
own affairs.

         (b) Except during the continuance of an Event of Default:

                  (i) the Indenture Trustee undertakes to perform such duties
         and only such duties as are specifically set forth in this Indenture,
         and no implied covenants or obligations are to be read into this
         Indenture against the Indenture Trustee; and

                  (ii) in the absence of bad faith or negligence on its part,
         the Indenture Trustee may conclusively rely, as to the truth of the
         statements and the correctness of the opinions expressed therein, upon
         certificates or opinions furnished to the Indenture Trustee and
         conforming to the requirements of this Indenture; provided, however,
         the Indenture

                                       33

<PAGE>

         Trustee, upon receipt of any resolutions, certificates, statements,
         opinions, reports, documents, orders or other instruments furnished to
         the Indenture Trustee which are specifically required to be furnished
         pursuant to any provision of this Indenture or any Indenture
         Supplement, will examine them to determine whether they substantially
         conform to the requirements of this Indenture or any Indenture
         Supplement. The Indenture Trustee will give prompt written notice to
         the Noteholders and each Rating Agency of any material lack of
         conformity of any such instrument to the applicable requirements of
         this Indenture or any Indenture Supplement discovered by the Indenture
         Trustee that would entitle the Holders of a majority of the Outstanding
         Principal Amount of such affected Series to take any action pursuant to
         this Indenture or any Indenture Supplement.

                  (c) In case an Early Amortization Event has occurred and is
         continuing and a Trustee Officer has actual knowledge or written notice
         of such Early Amortization Event, the Indenture Trustee will, prior to
         the receipt of directions, if any, from the Holders of at least a
         majority of the Outstanding Principal Amount of such affected Series,
         exercise such rights and powers vested in it by this Indenture, and use
         the same degree of care and skill in their exercise, as a prudent man
         would exercise or use under the circumstances in the conduct of his own
         affairs.

                  (d) No provision of this Indenture is to be construed to
         relieve the Indenture Trustee from liability for its own negligent
         action, its own negligent failure to act, or its own willful
         misconduct, except that:

                           (i) this subsection is not to be construed to limit
                  the effect of subsection (a) of this Section;

                           (ii) the Indenture Trustee will not be liable for any
                  error of judgment made in good faith by a Trustee Officer,
                  unless it is proved that the Indenture Trustee was negligent
                  in ascertaining the pertinent facts;

                           (iii) the Indenture Trustee will not be liable with
                  respect to any action taken, suffered or omitted to be taken
                  by it in good faith in accordance with the Indenture and/or
                  the direction of the Holders of at least a majority of the
                  Outstanding Principal Amount of each Outstanding Series
                  affected thereby or entitled to vote or give approvals with
                  respect thereto relating to the time, method and place of
                  conducting any proceeding for any remedy available to the
                  Indenture Trustee, or for exercising any trust or power
                  conferred upon the Indenture Trustee, under this Indenture;
                  and

                           (iv) the Indenture Trustee will not be liable for any
                  action taken, suffered or omitted to be taken by it in good
                  faith in accordance with the direction of the Servicer, the
                  Transferor or the Issuer.

         (e) No provision of this Indenture requires the Indenture Trustee to
expend or risk its own funds or otherwise incur any financial liability in the
performance of any of its duties hereunder or in the exercise of any of its
rights or powers if it has reasonable grounds for believing that repayment of
such funds or adequate indemnity against such risk or liability is not
reasonably assured to it.

                                       34

<PAGE>

         (f) Every provision of this Indenture that in any way relates to the
Indenture Trustee is subject to subsections (a), (b), (c) and (d) of this
Section.

         (g) Except as expressly provided in this Indenture and the other
Transaction Documents, the Indenture Trustee has no power to vary the Trust
Assets, including by (i) accepting any substitute payment obligation for a
Receivable transferred to the Issuer under the Transfer and Servicing Agreement,
(ii) adding any other investment, obligation or security to the Trust Assets or
(iii) withdrawing any Receivable from the Trust Assets.

         (h) The Indenture Trustee has no responsibility or liability for
investment losses on Eligible Investments.

         (i) The Indenture Trustee will hold directly, or through a custodian,
any "instruments" within the meaning of any applicable enactment of the UCC.

         Section 6.02 NOTICE OF EARLY AMORTIZATION EVENT, EVENTS OF DEFAULT OR
SERVICER DEFAULT.

         Upon the occurrence of any Early Amortization Event, Event of Default
or Servicer Default of which a Trustee Officer has actual knowledge or has
received notice thereof, the Indenture Trustee will give notice to all
Noteholders, as their names and addresses appear on the Note Register and the
Rating Agencies, of such Early Amortization Event, Event of Default or Servicer
Default known to the Indenture Trustee within 30 days after it occurs or within
ten Business Days after the Indenture Trustee receives such notice or obtains
actual notice, if later. For all purposes under this Indenture, the Indenture
Trustee will not be deemed to have notice or knowledge of any Event of Default,
Early Amortization Event or Servicer Default unless a Trustee Officer assigned
to and working in the Corporate Trust Office of the Indenture Trustee has actual
knowledge thereof or has received written notice thereof. For purposes of
determining the Indenture Trustee's responsibility and liability hereunder, any
reference to an Event of Default, Early Amortization Event or Servicer Default
is to be construed to refer only to such event of which the Indenture Trustee is
deemed to have notice as described in this Section.

         Section 6.03 RIGHTS OF INDENTURE TRUSTEE.

         Except as otherwise provided in Section 6.01:

         (a) the Indenture Trustee may conclusively rely and will be fully
protected in acting or refraining from acting upon any resolution, certificate,
statement, instrument, opinion, report, notice, request, direction, consent,
order, bond, note or other paper or document reasonably believed by it to be
genuine and to have been signed or presented by the proper party or parties;

         (b) whenever in the administration of this Indenture the Indenture
Trustee deems it desirable that a matter be proved or established prior to
taking, suffering or omitting any action hereunder, the Indenture Trustee
(unless other evidence be herein specifically prescribed) may, in the absence of
bad faith on its part, rely upon an Officer's Certificate of the Issuer. The
Issuer will provide a copy of such Officer's Certificate to the Noteholders at
or prior to the time the Indenture Trustee receives such Officer's Certificate;

                                       35

<PAGE>

         (c) as a condition to the taking, suffering or omitting of any action
by it hereunder, the Indenture Trustee may consult with counsel and the advice
of such counsel or any Opinion of Counsel will be full and complete
authorization and protection in respect of any action taken, suffered or omitted
by it hereunder in good faith and in reliance thereon;

         (d) the Indenture Trustee is under no obligation to exercise any of the
rights or powers vested in it by this Indenture or to honor the request or
direction of any of the Noteholders pursuant to this Indenture, unless such
Noteholders have offered to the Indenture Trustee security or indemnity
reasonably satisfactory to it against the costs, expenses and liabilities which
might be incurred by it in compliance with such request or direction;

         (e) the Indenture Trustee is not required to make any investigation
into the facts or matters stated in any resolution, certificate, statement,
instrument, opinion, report, notice, request, direction, consent, order, bond,
note or other paper or document, but the Indenture Trustee, in its discretion,
may make such further inquiry or investigation into such facts or matters as it
may see fit, and, if the Indenture Trustee determines to make such further
inquiry or investigation, it will be entitled to examine the books, records and
premises of the Issuer and the Servicer, personally or by agent or attorney;

         (f) the Indenture Trustee may execute any of the trusts or powers
hereunder or perform any duties hereunder either directly or by or through
agents, attorneys, custodians or nominees and the Indenture Trustee is not
responsible for any (i) misconduct or negligence on the part of any agent,
attorney, custodians or nominees appointed with due care by it hereunder or (ii)
the supervision of such agents, attorneys, custodians or nominees after such
appointment with due care;

         (g) the Indenture Trustee will not be liable for any actions taken,
suffered or omitted by it in good faith, without negligence and reasonably
believed by it to be authorized or within the discretion or rights conferred
upon the Indenture Trustee by this Indenture; and

         (h) if the Indenture Trustee is also acting as Paying Agent and
Transfer Agent and Registrar, the rights and protections afforded to the
Indenture Trustee pursuant to this Article VI will also be afforded to such
Paying Agent and Transfer Agent and Registrar.

         Section 6.04 NOT RESPONSIBLE FOR RECITALS OR ISSUANCE OF NOTES.

         The recitals contained herein and in the Notes, except the certificate
of authentication of the Indenture Trustee, will be deemed to be the statements
of the Issuer, and the Indenture Trustee assumes no responsibility for their
correctness. The Indenture Trustee makes no representation as to the validity or
sufficiency of this Indenture, the Notes, or any related document. The Indenture
Trustee is not accountable for the use or application by the Issuer of the
proceeds from the Notes.

         Section 6.05 MAY HOLD NOTES.

         The Indenture Trustee, any Paying Agent, Transfer Agent and Registrar
or any other agent of the Issuer, in its individual or any other capacity, may
become the owner or pledgee of

                                       36

<PAGE>

Notes and may otherwise deal with the Issuer with the same rights it would have
if it were not Indenture Trustee, Paying Agent, Transfer Agent and Registrar or
such other agent.

         Section 6.06 MONEY HELD IN TRUST.

         Money held by the Indenture Trustee in trust hereunder need not be
segregated from other funds held by the Indenture Trustee in trust hereunder
except to the extent required herein or required by law. The Indenture Trustee
will have no liability for interest on any money received by it hereunder except
as otherwise agreed upon in writing by the Indenture Trustee and the Issuer.

         Section 6.07 COMPENSATION, REIMBURSEMENT AND INDEMNIFICATION.

         (a) The Issuer agrees:

                  (i) to pay or cause the Servicer to pay the Indenture Trustee
         reasonable compensation for all services rendered by it under this
         Indenture and the Indenture Supplements, which compensation will not be
         limited by any provision of law regarding the compensation of a trustee
         of an express trust;

                  (ii) except as otherwise expressly provided in this Indenture,
         to reimburse or cause the Servicer to reimburse the Indenture Trustee
         on its request for all reasonable expenses, disbursements, and advances
         incurred or made by the Indenture Trustee pursuant to this Indenture
         and the Indenture Supplements, including the costs of implementing any
         Swap Agreement as contemplated by Section 10.02, and including all
         costs and expenses incurred by the Indenture Trustee exercising any
         remedies under this Indenture and the reasonable compensation and the
         expenses and disbursements of its agents and counsel, except any
         expense, disbursement, or advance to the extent attributable to its
         willful misconduct, negligence or bad faith; and

                  (iii) to indemnify the Indenture Trustee, its officers,
         directors, employees, and agents against any loss, liability, expense,
         damage, or injury suffered or sustained without willful misconduct,
         negligence or bad faith on its part, arising in connection with the
         acceptance or administration of this trust under this Indenture and in
         connection with the Transaction Documents, including the costs and
         expenses of defending itself against any claim or liability from the
         exercise or performance of any of its powers or duties under this
         Indenture.

         (b) The Issuer's payment obligations to the Indenture Trustee pursuant
to this Section will survive the discharge of this Indenture. When the Indenture
Trustee incurs expenses after the occurrence of any Event of Default specified
in Section 5.02 with respect to the Issuer, the expenses are intended to
constitute expenses of administration under Title 11 of the United States Code
or any other applicable United States federal or state bankruptcy, insolvency or
similar law.

         Section 6.08 REPLACEMENT OF INDENTURE TRUSTEE.

         No resignation or removal of the Indenture Trustee and no appointment
of a successor Indenture Trustee will become effective until the acceptance of
appointment by the successor

                                       37

<PAGE>

Indenture Trustee pursuant to this Section. The Indenture Trustee may resign at
any time by giving 30 days' written notice to the Issuer. The Holders of at
least a majority of the Outstanding Principal Amount of all Series may remove
the Indenture Trustee by so notifying the Indenture Trustee and may appoint a
successor Indenture Trustee. The Servicer must, by giving 30 days written
notice, remove the Indenture Trustee if:

                  (i) the Indenture Trustee fails to comply with Section 6.11;

                  (ii) the Indenture Trustee is adjudged bankrupt or insolvent;

                  (iii) a receiver of the Indenture Trustee or of its property
         is appointed, or any public officer takes charge of the Indenture
         Trustee or its property or its affairs for the purpose of
         rehabilitation, conservation or liquidation; or

                  (iv) the Indenture Trustee otherwise becomes legally unable to
         act.

If the Indenture Trustee resigns or is removed or if a vacancy exists in the
office of Indenture Trustee for any reason (the Indenture Trustee in such event
being referred to herein as the retiring Indenture Trustee), the Administrator
must promptly appoint a successor Indenture Trustee.

         A successor Indenture Trustee will deliver a written acceptance of its
appointment to the retiring Indenture Trustee, the Issuer and to the
Administrator. Thereupon the resignation or removal of the retiring indenture
Trustee will become effective, and the successor Indenture Trustee will have all
the rights, powers and duties of the Indenture Trustee under this Indenture. The
successor Indenture Trustee will notify the Noteholders in writing of its
succession. The retiring Indenture Trustee must promptly transfer all property
held by it as Indenture Trustee to the successor Indenture Trustee.

         If a successor Indenture Trustee does not take office within 60 days
after the retiring Indenture Trustee resigns or is removed, the retiring
Indenture Trustee, the Issuer or the Holders of at least a majority of the
Outstanding Principal Amount of all Series may petition any court of competent
jurisdiction for the appointment of a successor Indenture Trustee.

         If the Indenture Trustee fails to comply with Section 6.11 and the
Servicer fails promptly to take action to find a replacement Indenture Trustee,
any Noteholder may petition any court of competent jurisdiction for the removal
of the Indenture Trustee and the appointment of a successor Indenture Trustee.

         Notwithstanding the replacement of the Indenture Trustee pursuant to
this Section, the Issuer's obligations under Section 6.07 will continue for the
benefit of the retiring Indenture Trustee.

         Section 6.09 SUCCESSOR INDENTURE TRUSTEE BY MERGER.

         If the Indenture Trustee consolidates with, merges or converts into, or
transfers all or substantially all its corporate trust business or assets to,
another corporation or banking association, the resulting, surviving or
transferee corporation without any further act will be the

                                       38

<PAGE>

successor Indenture Trustee; provided, that such corporation or banking
association is otherwise qualified and eligible under Section 6.11.

         If, at the time such successor or successors by merger, conversion,
consolidation or transfer to the Indenture Trustee succeeds to the trusts
created by this Indenture, any of the Notes have been authenticated but not
delivered, any such successor to the Indenture Trustee may adopt the certificate
of authentication of any predecessor Indenture Trustee and deliver such Notes so
authenticated; and in case at that time any of the Notes have not been
authenticated, any successor to the Indenture Trustee may authenticate such
Notes in the name of the successor to the Indenture Trustee; and in all such
cases such certificates will have the full force and effect as provided in the
Notes or in this Indenture with respect to certificates of authentication of the
Indenture Trustee.

         Section 6.10 APPOINTMENT OF CO-INDENTURE TRUSTEE OR SEPARATE INDENTURE
TRUSTEE.

         (a) Notwithstanding any other provisions of this Indenture, at any
time, for the purpose of meeting any legal requirement of any jurisdiction in
which any part of the Trust Assets may at the time be located or for the purpose
of implementing any Swap Agreement as contemplated by Section 10.02, the
Indenture Trustee has the power and may execute and deliver all instruments to
appoint one or more Persons to act as a co-trustee or co-trustees, or separate
trustee or separate trustees, of all or any part of the Trust Assets, and to
vest in such Person or Persons, in such capacity and for the benefit of the
Noteholders, such title to the Trust Assets, or any part hereof, and, subject to
the other provisions of this Section, such powers, duties, obligations, rights
and trusts as the Indenture Trustee may consider necessary or desirable. No
co-trustee or separate trustee hereunder is required to meet the terms of
eligibility as a successor trustee under Section 6.11 and no notice to
Noteholders of the appointment of any co-trustee or separate trustee is required
under Section 6.08.

         (b) Every separate trustee and co-trustee will, to the extent permitted
by law, be appointed and act subject to the following provisions and conditions:

                  (i) all rights, powers, duties and obligations conferred or
         imposed upon the Indenture Trustee will be conferred or imposed upon
         and exercised or performed by the Indenture Trustee and such separate
         trustee or co-trustee jointly (it being understood that such separate
         trustee or co-trustee is not authorized to act separately without the
         Indenture Trustee joining in such act), except to the extent that under
         any law of any jurisdiction where any particular act or acts are to be
         performed the Indenture Trustee is incompetent or unqualified to
         perform such act or acts, in which event such rights, powers, duties
         and obligations (including the holding of title to the Trust Assets or
         any portion thereof in any such jurisdiction) will be exercised and
         performed singly by such separate trustee or co-trustee, but solely at
         the direction of the Indenture Trustee;

                  (ii) no co-trustee or separate trustee hereunder will be
         personally liable by reason of any act or omission of any other trustee
         hereunder; and

                  (iii) the Indenture Trustee may at any time accept the
         resignation of or remove any separate trustee or co-trustee.

                                       39

<PAGE>

         (c) Any notice, request or other writing given to the Indenture Trustee
will be deemed to have been given to each of the then separate trustees and
co-trustees, as effectively as if given to each of them. Every instrument
appointing any separate trustee or co-trustee must refer to this Indenture and
the conditions of this Article VI. Each separate trustee and co-trustee, upon
its acceptance of the trusts conferred, will be vested with the estates or
property specified in its instrument of appointment, either jointly with the
Indenture Trustee or separately, as may be provided therein, subject to all the
provisions of this Indenture, specifically including every provision of this
Indenture relating to the conduct of, affecting the liability of, or affording
protection to, the Indenture Trustee. Every such instrument must be filed with
the Indenture Trustee.

         (d) Any separate trustee or co-trustee may at any time constitute the
Indenture Trustee, its agent or attorney-in-fact with full power and authority,
to the extent not prohibited by law, to do any lawful act under or in respect of
this Indenture on its behalf and in its name. If any separate trustee or
co-trustee dies, becomes incapable of acting, resigns or is removed, all of its
estates, properties, rights, remedies and trusts will vest in and be exercised
by the Indenture Trustee, to the extent permitted by law, without the
appointment of a new or successor trustee.

         Section 6.11 ELIGIBILITY; DISQUALIFICATION.

         The Indenture Trustee must at all times satisfy the requirements of TIA
Section 310(a). The Indenture Trustee must have a combined capital and surplus
of at least $50,000,000 as set forth in its most recent published annual report
of condition and its long-term unsecured debt must be rated at least Baa3 by
Moody's, BBB- by Standard & Poor's. The Indenture Trustee must comply with TIA
Section 310(b), including the optional provision permitted by the second
sentence of TIA Section 310(b)(9); provided, however, that any indenture or
indentures under which other securities of the Issuer are outstanding will be
excluded from the operation of TIA Section 310(b)(1) if the requirements for
such exclusion set forth in TIA Section 310(b)(1) are met.

         Section 6.12 PREFERENTIAL COLLECTION OF CLAIMS AGAINST.

         The Indenture Trustee must comply with TIA Section 311(a), excluding
any creditor relationship listed in TIA Section 311(b). An Indenture Trustee who
has resigned or been removed will be subject to TIA Section 311(a) to the extent
indicated.

         Section 6.13 TAX RETURNS.

         If the Issuer is required to file tax returns, the Servicer will
prepare or cause to be prepared such tax returns and will provide such tax
returns to the Owner Trustee for signature at least five days before such tax
returns are due to be filed. The Servicer, in accordance with the terms of each
Indenture Supplement, will also prepare or cause to be prepared all tax
information required by law to be distributed to Noteholders and will deliver
such information to the Owner Trustee at least five days prior to the date it is
required by law to be distributed to Noteholders. The Owner Trustee, upon
request, will furnish the Servicer with all such information known to the Owner
Trustee as may be reasonably required in connection with the preparation of all
tax returns of the Issuer, and will, upon request, execute such returns. In no
event will the Owner

                                       40

<PAGE>

Trustee be liable for any liabilities, costs or expenses of the Issuer or any
Noteholder arising under any tax law, including United States federal, state or
local income or excise taxes or any other tax imposed on or measured by income
(or any interest or penalty with respect thereto arising from a failure to
comply therewith).

         Section 6.14 REPRESENTATIONS AND COVENANTS OF INDENTURE TRUSTEE.

         The Indenture Trustee represents, warrants and covenants that:

                  (i) the Indenture Trustee is a banking corporation duly
         organized and validly existing under the laws of New York;

                  (ii) the Indenture Trustee has full power and authority to
         deliver and perform this Indenture and has taken all necessary action
         to authorize the execution, delivery and performance by it of this
         Indenture and other Transaction Documents to which it is a party; and

                  (iii) each of this Indenture and the other Transaction
         Documents to which it is a party has been duly executed and delivered
         by the Indenture Trustee and constitutes its legal, valid and binding
         obligation in accordance with its terms.

         Section 6.15 THE SECURITIES INTERMEDIARY.

         (a) JPMorgan Chase Bank, is appointed as the initial Securities
Intermediary hereunder and JPMorgan Chase Bank, accepts such appointment.

         (b) JPMorgan Chase Bank, represents and warrants that it is as of the
date hereof and will be for so long as it is the Securities Intermediary
hereunder a corporation that in the ordinary course of its business maintains
securities accounts for others and is acting in that capacity hereunder.
JPMorgan Chase Bank agrees with the parties hereto that, as of the date hereof
and for so long as it is the Securities Intermediary hereunder, each of the
Collection Account, Excess Funding Account and each Series Account will be an
account to which financial assets may be credited. JPMorgan Chase Bank
undertakes that for so long as it is the Securities Intermediary it will treat
the Indenture Trustee as entitled to exercise rights that comprise such
financial assets, and to exercise the ordinary rights of an entitlement holder,
in the fashion contemplated by the UCC. JPMorgan Chase Bank agrees with the
parties hereto that for so long as it is the Securities Intermediary hereunder
each item of property credited to the Collection Account, the Excess Funding
Account and each Series Account will be treated as a "financial asset" within
the meaning of the UCC. JPMorgan Chase Bank acknowledges that as a result of
Section 12.12, the "securities intermediary's jurisdiction" as defined in the
UCC of JPMorgan Chase Bank, with respect to the Collateral, is the State of New
York. JPMorgan Chase Bank covenants that so long as it is the Securities
Intermediary hereunder it will not take any action inconsistent with the
provisions of this Indenture applicable to it. JPMorgan Chase Bank agrees that
as long as it is the Securities Intermediary hereunder no item of property
credited to the Collection Account, the Excess Funding Account or a Series
Account will be subject to any security interest, Lien, or right of setoff in
favor of the Securities Intermediary or anyone claiming through the Securities
Intermediary (other than the Indenture Trustee).

                                       41
<PAGE>

         (c) It is the intent of the Indenture Trustee and the Issuer that each
of the Collection Account, Excess Funding Account and each Series Account will
be a securities account of the Indenture Trustee and not an account of the
Issuer. If despite such intent, the Collection Account, the Excess Funding
Account or a Series Account is determined to be an account of the Issuer, then
(i) the Securities Intermediary agrees to comply with entitlement orders
originated by the Indenture Trustee without further consent by the Issuer, and
(ii) JPMorgan Chase Bank, as initial Securities Intermediary, agrees that for so
long as it is the Securities Intermediary hereunder, it will comply with
entitlement orders originated by the Indenture Trustee without further consent
by the Issuer.

         Section 6.16 ANNUAL REPORTS TO HOLDERS. The Indenture Trustee shall
deliver or cause the Paying Agent to deliver annually to each Noteholder of
record such information as may be required to enable such holder to prepare its
federal and state income tax returns.

                                  ARTICLE VII

          NOTEHOLDERS' LIST AND REPORTS BY INDENTURE TRUSTEE AND ISSUER

         Section 7.01 ISSUER TO FURNISH INDENTURE TRUSTEE NAMES AND ADDRESSES OF
NOTEHOLDERS.

         The Issuer will furnish or cause to be furnished to the Indenture
Trustee (i) upon each transfer of a Note, a list, in such form as the Indenture
Trustee may reasonably require, of the names, addresses and taxpayer
identification numbers of the Noteholders as they appear on the Note Register as
of such Record Date and (ii) at such other times, as the Indenture Trustee may
request in writing, within ten days after receipt by the Issuer of any such
request, a list of similar form and content as of a date not more than ten days
before the time such list is furnished; provided, however, that for so long as
the Indenture Trustee is the Transfer Agent and Registrar, the Indenture Trustee
will furnish to the Issuer such list in the same manner prescribed in clause
(ii) above.

         Section 7.02 PRESERVATION OF INFORMATION; COMMUNICATIONS TO
NOTEHOLDERS.

         (a) The Indenture Trustee will preserve, in as current a form as is
reasonably practicable, the names and addresses of the Noteholders contained in
the most recent list furnished to the Indenture Trustee as provided in Section
7.01 and the names, addresses and taxpayer identification numbers of the
Noteholders received by the Indenture Trustee in its capacity as Transfer Agent
and Registrar. The Indenture Trustee may destroy any list furnished to it as
provided in Section 7.01 upon receipt of a new list so furnished.

         (b) Noteholders may communicate, pursuant to TIA Section 312(b), with
other Noteholders with respect to their rights under this Indenture or under the
Notes.

         (c) The Issuer, the Indenture Trustee and the Transfer Agent and
Registrar will have the protection of TIA Section 312(c).

                                       42
<PAGE>

         Section 7.03 REPORTS BY ISSUER.

         (a) The Issuer must file or cause to be filed:

                  (i) with the Indenture Trustee and the Commission in
         accordance with rules and regulations prescribed from time to time by
         the Commission such additional information, documents and reports with
         respect to compliance by the Issuer with the conditions and covenants
         of this Indenture as may be required from time to time by such rules
         and regulations; and

                  (ii) supply to the Indenture Trustee (and the Indenture
         Trustee will transmit by mail to all Noteholders described in TIA
         Section 313(c)) such summaries of any information, documents and
         reports required to be filed by the Issuer pursuant to clause (i) and
         as may be required by rules and regulations prescribed from time to
         time by the Commission.

         (b) Unless the Issuer otherwise determines, the fiscal year of the
Issuer will end on March 31 of each year.

         Section 7.04 REPORTS BY INDENTURE TRUSTEE.

         As required by TIA Section 313(a), within 120 days after the end of
each fiscal year of the Issuer (commencing in 2004), the Indenture Trustee will
mail to each Noteholder as required by TIA Section 313(c) a brief report dated
as of such date that complies with TIA Section 313(a) as to its eligibility and
qualification to continue as Indenture Trustee under this Indenture, any amounts
advanced by it under this Indenture, the amount, interest rate and maturity date
of certain indebtedness owed by the Trust to such Indenture Trustee, in its
individual capacity, the property and funds physically held by such Indenture
Trustee in its capacity as such, and any action taken by it that materially
affects the Notes and that has not been previously reported. The Indenture
Trustee also must comply with TIA Section 313(b). At the time the report is
mailed to Noteholders, the Indenture Trustee must file a copy with the
Commission and each stock exchange, if any, on which the Notes are listed. The
Issuer must notify the Indenture Trustee if and when the Notes are listed on any
stock exchange.

         Section 7.05 NOTICE BY PUBLICATION.

         In addition to notices required to be given in any other manner
hereunder, all notices required to be given to the Noteholders will be effected
by publication at least once, if any Notes are listed on a stock exchange and
the rules of such stock exchange so require, in a publication meeting the
requirements of such stock exchange.

                                       43
<PAGE>

                                  ARTICLE VIII

                    ALLOCATION AND APPLICATION OF COLLECTIONS

         Section 8.01 COLLECTION OF MONEY.

         Except as otherwise expressly provided herein and in the related
Indenture Supplement, the Indenture Trustee may demand payment or delivery of,
and receive and collect, directly and without intervention or assistance of any
fiscal agent or other intermediary, all money and other property payable to or
receivable by the Indenture Trustee pursuant to this Indenture. The Indenture
Trustee will hold all such money and property received by it in trust for the
Noteholders and apply it as provided in this Indenture. Except as otherwise
expressly provided in this Indenture, if any default occurs in the making of any
payment or performance under the Transfer and Servicing Agreement or any other
Transaction Document, the Indenture Trustee may, and upon the request of the
Holders of at least a majority of the Outstanding Principal Amount of all Series
will, take such action as may be appropriate to enforce such payment or
performance, including the institution and prosecution of appropriate
proceedings. Any such action will be without prejudice to any right to claim an
Early Amortization Event or a Default or Event of Default under this Indenture
and to proceed thereafter as provided in Article V.

         Section 8.02 RIGHTS OF NOTEHOLDERS.

         The Notes represent obligations of the Issuer secured by the Trust
Assets, which, with respect to each Series, will consist of Noteholders'
Collateral, it being understood that, except as specifically set forth in the
Indenture Supplement with respect thereto, the Notes of any Series or Class will
not be secured by any interest in any Series Account or Series Enhancement
pledged for the benefit of the Noteholders of any other Series or Class. The
"Transferor Interest" represents the ownership interest in the Trust Assets not
allocated pursuant to this Indenture or any Indenture Supplement to the
Noteholders' Collateral, including the right to receive Collections of the
Receivables at the times and in the amounts specified in this Indenture or in
any Indenture Supplement to be paid to the Transferor on behalf of all holders
of the Transferor Interest; provided, however, that the Transferor Interest will
represent an interest in the Collection Account, the Excess Funding Account, any
Series Account or any Series Enhancement, subject to the Lien of, and only as
expressly provided in, this Indenture or any Indenture Supplement.

         Section 8.03 ESTABLISHMENT OF COLLECTION ACCOUNT, EXCESS FUNDING
ACCOUNT AND ACCUMULATION ACCOUNT.

         (a) For the benefit of all Noteholders and any Series Enhancers, the
Issuer will establish and the Indenture Trustee will maintain and hold in the
name of the Indenture Trustee, for the benefit of all Noteholders and any Series
Enhancers, a Qualified Account bearing a designation clearly indicating that the
funds and other property credited thereto are held for the benefit of the
Noteholders and any Series Enhancers (the "Collection Account"). The Indenture
Trustee will possess all right, title and interest in all Eligible Investments
and all monies, instruments, securities, securities entitlements, documents,
certificates of deposit and other property from time to time on deposit in or
credited to the Collection Account and in all interest,

                                       44

<PAGE>

proceeds, earnings, income, revenue, dividends and other distributions thereof
(including any accrued discount realized on liquidation of any investment
purchased at a discount) for the benefit of the Noteholders and any Series
Enhancers. The Collection Account will be under the sole dominion and control of
the Indenture Trustee for the benefit of the Noteholders and any Series
Enhancers. Except as expressly provided in this Indenture and the Transfer and
Servicing Agreement, the Servicer agrees that it has no right of setoff or
banker's lien against, and no right to otherwise deduct from, any funds and
other property held in the Collection Account for any amount owed to it by the
Indenture Trustee, the Issuer, any Noteholder or any Series Enhancers. If, at
any time, the Collection Account ceases to be a Qualified Account, the Indenture
Trustee (or the Servicer on its behalf), within ten Business Days (or such
longer period, not to exceed 30 calendar days, as to which each Rating Agency
may consent), will establish a new Collection Account meeting the conditions
specified above, transfer any monies, instruments, securities, security
entitlements, documents, certificates of deposit and other property to such new
Collection Account and from the date such new Collection Account is established,
it will be the "Collection Account." Pursuant to the authority granted to the
Servicer in Section 3.01(a) of the Transfer and Servicing Agreement, the
Servicer has the power, revocable by the Indenture Trustee, to make withdrawals
and payments from the Collection Account and to instruct the Indenture Trustee
to make withdrawals and payments from the Collection Account for the purposes of
carrying out the Servicer's or the Indenture Trustee's duties under the Transfer
and Servicing Agreement and hereunder, as applicable.

         Funds on deposit in the Collection Account (other than amounts
deposited pursuant to Section 2.03(c) or 6.01 of the Transfer and Servicing
Agreement or Section 11.02 hereof) will, at the written direction of the
Servicer, be invested by the Indenture Trustee or its nominee (including the
Securities Intermediary) in Eligible Investments selected by the Servicer. All
such Eligible Investments will be held by the Indenture Trustee for the benefit
of the Noteholders and any Series Enhancers. The Indenture Trustee will cause
each Eligible Investment to be delivered to it or its nominee (including a
securities intermediary) and will be credited to the Collection Account
maintained by the Indenture Trustee with the Securities Intermediary.
Investments of funds representing Collections collected during any Collection
Period will be invested in Eligible Investments that will mature so that such
funds will be available no later than the close of business on the Business Day
next preceding the Payment Date occurring in the following Collection Period. On
each Payment Date, all interest and other investment earnings (net of losses and
investment expenses) on funds on deposit in the Collection Account will be
treated as Interest Collections with respect to the last day of the related
Collection Period except as otherwise specified in the related Indenture
Supplement. The Indenture Trustee will bear no responsibility or liability for
any losses resulting from investment or reinvestment of any funds in accordance
with this Section 8.03(a) nor for the selection of Eligible Investments in
accordance with the provisions of this Indenture, any Indenture Supplement or
the Transfer and Servicing Agreement.

         (b) For the benefit of all Noteholders and any Series Enhancers, the
Issuer will establish and the Indenture Trustee will maintain and hold in the
name of the Indenture Trustee, for the benefit of all Noteholders and any Series
Enhancers, a Qualified Account bearing a designation clearly indicating that the
funds and other property credited thereto are held for the benefit of the
Noteholders and any Series Enhancers (the "Excess Funding Account"). The
Indenture Trustee will possess all right, title and interest in all Eligible
Investments and all

                                       45
<PAGE>

monies, instruments, securities, securities entitlement, documents, certificates
of deposit and other property from time to time on deposit in or credited to the
Excess Funding Account and in all interest, proceeds, earnings, income and
revenue, dividends and other distributions thereof (including any accrued
discount realized on liquidation of any investment purchased at a discount) for
the benefit of the Noteholders and any Series Enhancers. The Excess Funding
Account will be under the sole dominion and control of the Indenture Trustee for
the benefit of the Noteholders and any Series Enhancers. Except as expressly
provided in this Indenture and the Transfer and Servicing Agreement, the
Servicer agrees that it has no right of setoff or banker's lien against, and no
right to otherwise deduct from, any funds and other property held in the Excess
Funding Account for any amount owed to it by the Indenture Trustee, the Issuer,
any Noteholder or any Series Enhancers. If, at any time, the Excess Funding
Account ceases to be a Qualified Account, the Indenture Trustee (or the Servicer
on its behalf), within ten Business Days (or such longer period, not to exceed
30 calendar days, as to which each Rating Agency may consent), will establish a
new Excess Funding Account meeting the conditions specified above, transfer any
monies, instruments, securities, securities entitlements, documents,
certificates of deposit and other property to such new Excess Funding Account
and from the date such new Excess Funding Account is established, it will be the
"Excess Funding Account." Upon deposit of funds into the Excess Funding Account,
the Servicer will provide written notice of the allocation of any funds
deposited to the Excess Funding Account.

         Funds on deposit in the Excess Funding Account will, at the written
direction of the Servicer, be invested by the Indenture Trustee (including the
Securities Intermediary) in Eligible Investments selected by the Servicer. All
such Eligible Investments will be held by the Indenture Trustee or its nominee
for the benefit of the Noteholders and any Series Enhancers. The Indenture
Trustee will cause each Eligible Investment to be delivered to it or its nominee
(including a securities intermediary) and will be credited to the Excess Funding
Account maintained by the Indenture Trustee with the Securities Intermediary.
Funds on deposit in the Excess Funding Account on any Payment Date will be
invested in Eligible Investments that will mature so that such funds will be
available to be withdrawn therefrom no later than the close of business on the
succeeding Business Day. On each Payment Date, all interest and other investment
earnings (net of losses and investment expenses) on funds on deposit in the
Excess Funding Account will be treated as Interest Collections with respect to
the last day of the related Collection Period except as otherwise specified in
the related Indenture Supplement. The Indenture Trustee will bear no
responsibility or liability for any losses resulting from investment or
reinvestment of any funds in accordance with this Section 8.03(b) nor for the
selection of Eligible Investments in accordance with the provisions of this
Indenture, any Indenture Supplement or the Transfer and Servicing Agreement.

         On each Business Day on which the Adjusted Pool Balance is lower than
the Required Participation Amount on such date, the Transferor will instruct the
Servicer to deposit funds, otherwise allocable to the holders of the Transferor
Interest, into the Excess Funding Account up to the amount of such deficiency.
In addition, the holders of the Transferor Interest may transfer additional
funds into the Excess Funding Account to make up for such deficiencies or in
connection with the repurchase of Receivables as contemplated by Sections 2.02
and 2.03 of the Receivables Purchase Agreement. On each Business Day on which
funds are on deposit in the Excess Funding Account, the Servicer will determine
the amount, if any, by which the Adjusted Pool Balance exceeds the Required
Participation Amount on such date and will instruct the

                                       46
<PAGE>

Indenture Trustee in writing to withdraw any such excess from the Excess Funding
Account and pay such amount to the Owner Trustee for distribution to the holders
of the Transferor Interest in accordance with the Trust Agreement.

         During the Accumulation Period for any Series, funds on deposit in the
Excess Funding Account will be made available for deposit into the Accumulation
Account for such Series when and to the extent specified in the related
Indenture Supplement. Such funds will be deposited into the Controlled Deposit
Amount for such Series and only to the extent specified in the related Indenture
Supplement. If an Early Amortization Period has commenced and is continuing with
respect to one or more outstanding Series, any funds on deposit in the Excess
Funding Account will be allocated and distributed in accordance with Section
8.04 and the terms of the related Indenture Supplements.

         (c) For each Series of Notes that has an Accumulation Period, the
Issuer will establish and the Indenture Trustee will maintain and hold a
separate account, an "Accumulation Account," to which money or instruments
deposited in the Collection Account will be credited pending payment thereof to
the related Noteholders on the applicable Expected Final Payment Dates or on the
Payment Date or Payment Dates following the commencement of an Early
Amortization Period or Controlled Amortization Period with respect to such
Series.

         Section 8.04 COLLECTIONS AND ALLOCATIONS.

         (a) The Servicer will apply or will instruct the Indenture Trustee to
apply all funds on deposit in the Collection Account as described in this
Article VIII and in each Indenture Supplement.

         (b) Except as otherwise provided below, the Servicer will deposit
Collections received into the Collection Account as promptly as possible after
the Date of Processing of such Collections, but in no event later than the
second Business Day following the Date of Processing. Subject to the express
terms of any Indenture Supplement, but notwithstanding anything else in this
Indenture or the Transfer and Servicing Agreement to the contrary, the Servicer
need not make the daily deposits of Collections into the Collection Account as
provided in the preceding sentence, but may make a single deposit in the
Collection Account in immediately available funds not later than 1:00 p.m., New
York City time, on the Business Day preceding the Payment Date following the
Collection Period with respect to which such deposit relates, for so long as
NMAC remains the Servicer and any of the following conditions is satisfied:

                  (i) NMAC's short-term unsecured debt obligations are rated of
         at least "P-1" by Moody's and "A-1" by Standard & Poor's (for so long
         as Moody's and Standard & Poor's are each Rating Agencies);

                  (ii) NMAC arranges for and maintains a letter of credit or
         other form of enhancement in respect of the Servicer's obligations to
         make deposits of Collections into the Collection Account that is
         acceptable in form and substance to each Rating Agency; or

                                       47
<PAGE>

                  (iii) NMAC otherwise satisfies the requirements of each Rating
         Agency such that its continued or renewed deposits of Collections other
         than on a daily basis will not result in a failure or satisfy the
         Rating Agency Condition.

         (c) Amounts on deposit in the Excess Funding Account will be allocated
and paid to the Noteholders entitled thereto in accordance with this Article
VIII and each Indenture Supplement. Amounts so allocated to any Series will not,
except as specified in the related Indenture Supplement, be available to the
Noteholders of any other Series. Allocations of the foregoing amounts between
the Noteholders' and the Transferor Interest, among the Series and among the
Classes in any Series, will be set forth in the related Indenture Supplement or
Indenture Supplements.

         (d) The Servicer shall deposit Collections received into the Collection
Account only to the extent that such amounts are required for deposit or
distribution to the Noteholders or other parties, pursuant to this Indenture or
the related Indenture Supplement. If on any day the amounts on deposit in the
Collection Account exceed the amount required for deposit or distribution
pursuant to this Indenture or the related Indenture Supplement, the Servicer may
withdraw this excess amount. Subject to this Section 8.04, the Servicer may
retain its Servicing Fee with respect to any Series and is not required to
deposit the Servicing Fee into the Collection Account.

         (e) On each day during each Collection Period, the Servicer will
allocate Interest Collections, Principal Collections and Defaulted Amounts among
the outstanding Series. The Servicer will allocate such amounts to each Series
based on the product of (i) the Series Allocation Percentage for such Series on
such day and (ii) the Interest Collections, Principal Collections and Defaulted
Amounts processed on such day. Once allocated to a particular Series, such
amounts will be further allocated between the holders of the Transferor Interest
and the Noteholders of such Series in accordance with the related Indenture
Supplement.

         Section 8.05 SHARING GROUPS.

         If so specified in the related Indenture Supplement, any Series may be
grouped into an Excess Interest Sharing Group or an Excess Principal Sharing
Group. To the extent that available amounts are not needed to make required
interest or principal payments or deposits for a Series in an Excess Interest
Sharing Group or Excess Principal Sharing Group, respectively, the excess
amounts may be applied, subject to certain limitations, to cover shortfalls of
required distributions and deposits for other Series that are included in such
Sharing Group.

         (a) Excess Interest Sharing Groups. On each Payment Date, (i) the
Servicer will allocate Shared Excess Interest Amounts to each Excess Interest
Sharing Series in a particular Excess Interest Sharing Group, pro rata, in
proportion to the Interest Shortfalls, if any, with respect to each such Series
and (ii) the Servicer will withdraw from the Collection Account and pay to the
Owner Trustee for distribution to the holders of the Transferor Interest in
accordance with the Trust Agreement an amount equal to the excess, if any, of
(1) the aggregate Shared Excess Interest Amounts as defined in the related
Indenture Supplements for all such Series for such Payment Date over (2) the
aggregate Interest Shortfalls as defined in the related Indenture Supplements
for all such Series for such Payment Date, provided, however, that if the Pool

                                       48
<PAGE>

Balance, together with the amount on deposit in the Excess Funding Account as of
such Payment Date is less than the Required Pool Balance, the Servicer will not
distribute to the Owner Trustee any such amount, but will deposit such funds
into the Excess Funding Account.

         (b) Excess Principal Sharing Groups. On each Payment Date, (i) the
Servicer will allocate Shared Excess Principal Amounts to each Principal Sharing
Series in a particular Principal Sharing Group, pro rata, in proportion to the
Principal Shortfalls, if any, with respect to each such Series and (ii) the
Servicer will withdraw from the Collection Account and pay to the Owner Trustee
for distribution to the holders of the Transferor Interest (in accordance with
the Trust Agreement) an amount equal to the excess, if any, of (1) the aggregate
Shared Excess Principal Amounts as defined in the related Indenture Supplements
for all such Series for such Payment Date over (2) the aggregate Principal
Shortfalls as defined in the related Indenture Supplements for all such Series
for such Payment Date; provided, however, that if the Pool Balance, together
with the amount on deposit in the Excess Funding Account as of such Payment Date
is less than the Required Pool Balance, the Servicer will not distribute to the
Owner Trustee any such amount, but will deposit such funds into the Excess
Funding Account.

         Section 8.06 [RESERVED.]

         Section 8.07 RELEASE OF TRUST ASSETS; ELIGIBLE LOAN DOCUMENTS.

         (a) Subject to the payment of its fees and expenses, the Indenture
Trustee may, and when required by the provisions of this Indenture or any
Indenture Supplement must, execute instruments to release property from the Lien
of this Indenture or any Indenture Supplement, or convey the Indenture Trustee's
interest in the same, in a manner and under circumstances which are not
inconsistent with the provisions of this Indenture or such Indenture Supplement.
No party relying upon an instrument executed by the Indenture Trustee as
provided in this Article VIII is required to ascertain the Indenture Trustee's
authority, inquire into the satisfaction of any conditions precedent or see to
the application of any monies.

         (b) In order to facilitate the servicing of the Receivables by the
Servicer and as provided in the Transfer and Servicing Agreement with respect to
a reassignment of Receivables, the Indenture Trustee, by written direction of a
Responsible Officer of the Indenture Trustee, will authorize the Servicer to
execute in the name and on behalf of the Indenture Trustee instruments of
satisfaction or cancellation, or of partial or full release or discharge, and
other comparable instruments with respect to the Receivables (and the Indenture
Trustee will execute any such documents on request of the Servicer), subject to
the obligations of the Servicer under the Transfer and Servicing Agreement.

         (c) The Indenture Trustee will, at such time as there are no Notes
outstanding, release and transfer, without recourse, all of the Trust Assets
that secured the Notes (other than any cash held for the payment of the Notes
pursuant to Section 4.02). The Indenture Trustee will release property from the
Lien of this Indenture pursuant to this Section only upon receipt of an Issuer
Order accompanied by an Officer's Certificate, an Opinion of Counsel and (if
required by the TIA) Independent Certificates in accordance with TIA sections
314(c) and 314(d)(1) meeting the applicable requirements of Section 12.01.

                                       49
<PAGE>

         (d) Notwithstanding anything to the contrary in this Indenture or the
other Transaction Documents, immediately prior to the release of any portion of
the Trust Assets or any funds on deposit in the Series Accounts pursuant to this
Indenture or any Indenture Supplement, the Indenture Trustee must remit to the
holders of the Transferor Interest for their own account any funds that, upon
such release, would otherwise be remitted to the Issuer.

                                   ARTICLE IX

                    DISTRIBUTIONS AND REPORTS TO NOTEHOLDERS

         Section 9.01 DISTRIBUTIONS AND REPORTS TO NOTEHOLDERS.

         Distributions must be made to, and reports provided to, Noteholders as
set forth in the related Indenture Supplement. The identity of the Noteholders
with respect to distributions and reports will be determined as of the Record
Date immediately preceding the related Payment Date.

                                   ARTICLE X

                             SUPPLEMENTAL INDENTURES

         Section 10.01 SUPPLEMENTAL INDENTURES WITHOUT CONSENT OF NOTEHOLDERS.

         (a) Without the consent of the Holders of any Notes but with prior
notice to the Rating Agencies and upon satisfaction of the Rating Agency
Condition with respect to the Notes of all Series, the Issuer and the Indenture
Trustee, when authorized by an Issuer Order, at any time and from time to time,
may enter into one or more indentures supplemental hereto (which conform to the
provisions of the TIA as in force at the date of the execution thereof), in form
satisfactory to the Indenture Trustee, for any of the following purposes:

                  (i) to correct or amplify the description of any property at
         any time subject to the Lien of this Indenture, or better to assure,
         convey and confirm unto the Indenture Trustee any property subject or
         required to be subjected to the Lien of this Indenture, or to subject
         to the Lien of this Indenture additional property;

                  (ii) to evidence the succession, in compliance with Section
         3.11, of another Person to the Issuer, and the assumption by any such
         successor of the covenants of the Issuer herein and in the Notes
         contained;

                  (iii) to add to the covenants of the Issuer, for the benefit
         of the Holders of the Notes, or to surrender any right or power herein
         conferred upon the Issuer;

                  (iv) to convey, transfer, assign, mortgage or pledge any
         property to or with the Indenture Trustee;

                  (v) to evidence and provide for the acceptance of the
         appointment hereunder by a successor Indenture Trustee with respect to
         the Notes and to add to or change any of

                                       50
<PAGE>

         the provisions of this Indenture as may be necessary to facilitate the
         administration of the trusts hereunder by more than one trustee,
         pursuant to the requirements of Article VI;

                  (vi) to modify, eliminate or add to the provisions of this
         Indenture to such extent as may be necessary, as evidenced by an
         Opinion of Counsel, to effect the qualification of this Indenture under
         the TIA or under any similar United States federal statute hereafter
         enacted and to add to this Indenture such other provisions as may be
         expressly required by the TIA;

                  (vii) to provide for the termination of any Series Enhancement
         in accordance with the provisions of the related Indenture Supplement;

provided, however, the Issuer and the Indenture Trustee, when authorized by an
Issuer Order, at any time and from time to time, may enter into one or more
indentures supplemental hereto (which must conform to the provisions of the TIA
as in force at the date of the execution thereof), in form satisfactory to the
Indenture Trustee, without the consent of the Holders of any Notes or prior
notice to the Rating Agencies in order (A) to cure any ambiguity, to correct or
supplement any provision herein or in any supplemental indenture that may be
inconsistent with any other provision herein or in any supplemental indenture or
(B) to make any other provisions with respect to matters or questions arising
under this Indenture or in any supplemental indenture, so long as, in each case,
the Transferor has delivered to the Indenture Trustee an Officer's Certificate,
dated the date of any such action, stating that the Transferor reasonably
believes that such action will not have a Significant Adverse Effect.

         (b) Except as otherwise provided in Section 10.02, the Issuer and the
Indenture Trustee, when authorized by an Issuer Order, may, also without the
consent of any Noteholders of any Series then Outstanding but with (i) prior
notice to the Rating Agencies and upon satisfaction of the Rating Agency
Condition with respect to the Notes of all Series and (ii) receipt of an
Officer's Certificate to the effect that the proposed amendment will not have a
Significant Adverse Effect, and (iii) receipt of a Required Federal Income Tax
Opinion regarding such amendment, enter into an indenture or indentures
supplemental hereto for the purpose of adding any provisions to, or changing in
any manner or eliminating any of the provisions of, this Indenture or of
modifying in any manner the rights of the Holders of the Notes under this
Indenture.

         Additionally, notwithstanding the preceding sentence, the Issuer and
the Indenture Trustee, when authorized by an Issuer Order, may, also without the
consent of any Noteholders of any Series then Outstanding, enter into an
indenture or indentures supplemental hereto to add, modify or eliminate such
provisions as may be necessary or advisable in order to enable all or a portion
of the Issuer to qualify as, and to permit an election to be made for the Issuer
to be treated as a "financial asset securitization investment trust" under the
Code and to avoid the imposition of state or local income or franchise taxes
imposed on the Issuer's property or its income; provided, however, that (i) the
Transferor delivers to the Indenture Trustee and the Owner Trustee an Officer's
Certificate to the effect that the proposed amendments meet the requirements set
forth in this paragraph, (ii) the Rating Agency Condition has been satisfied and
(iii) such amendment does not affect the rights, duties or obligations of the
Indenture Trustee or the Owner Trustee hereunder.

                                       51
<PAGE>

         (c) Subject to the conditions specified in Section 2.12, the Issuer and
the Indenture Trustee, when authorized by an Issuer Order, at any time and from
time to time, may enter into one or more indentures supplemental hereto (which
must conform to the provisions of the TIA as in force at the date of the
execution thereof), in form satisfactory to the Indenture Trustee, without the
consent of the Holders of any Notes but, with prior notice to the Rating
Agencies, to provide for the issuance of one or more Series of Notes in
accordance with Section 2.12.

         Section 10.02 SUPPLEMENTAL INDENTURES WITH CONSENT OF NOTEHOLDERS.

         The Issuer and the Indenture Trustee, when authorized by an Issuer
Order, also may, with prior notice to the Rating Agencies and with the consent
of the Holders of at least a majority of the Outstanding Principal Amount of
each adversely affected Series, by Act of such Holders delivered to the Issuer
and the Indenture Trustee, enter into an indenture or indentures supplemental
hereto for the purpose of adding any provisions to, changing in any manner or
eliminating any of the provisions of this Indenture or of modifying in any
manner the rights of such Noteholders under this Indenture; provided, however,
that no such supplemental indenture may, without the consent of the Holder of
each outstanding Note affected thereby:

                  (i) change the due date of any installment of principal of or
         interest on any Note, or reduce the principal amount thereof, the
         interest rate specified thereon or the redemption price with respect
         thereto or change any place of payment where, or the coin or currency
         in which, any Note or any interest thereon is payable;

                  (ii) impair the right to institute suit for the enforcement of
         the provisions of this Indenture requiring the application of funds
         available therefor, as provided in Article V, to the payment of any
         such amount due on the Notes on or after the respective due dates
         thereof (or, in the case of redemption, on or after the Redemption
         Date);

                  (iii) reduce the percentage that constitutes a majority of the
         Outstanding Principal Amount of any Series outstanding the consent of
         the Holders of which is required for any such supplemental indenture,
         or the consent of the Holders of which is required for any waiver of
         compliance with certain provisions of this Indenture or certain
         defaults hereunder and their consequences as provided for in this
         Indenture;

                  (iv) reduce the percentage of the Outstanding Principal
         Amount, the consent of the Holders of which is required to direct the
         Indenture Trustee to sell or liquidate the Trust Assets if the proceeds
         of such sale would be insufficient to pay the principal amount and
         accrued but unpaid interest on the outstanding Notes of such Series;

                  (v) decrease the percentage of the Outstanding Principal
         Amount required to amend the sections of this Indenture that specify
         the applicable percentage of the aggregate principal amount of the
         Notes of such Series necessary to amend the Indenture or any
         Transaction Documents which require such consent;

                  (vi) modify or alter the provisions of this Indenture
         regarding the voting of Notes held by the Issuer, any other obligor on
         the Notes, NMAC or any Affiliate thereof; or

                                       52
<PAGE>

                  (vii) permit the creation of any Lien ranking prior to or on a
         parity with the Lien of this Indenture with respect to any part of the
         Collateral for any Notes or, except as otherwise permitted or
         contemplated herein, terminate the Lien of this Indenture on any such
         Collateral at any time subject hereto or deprive the Holder of any Note
         of the security provided by the Lien of this Indenture.

The Indenture Trustee may in its discretion determine whether or not any Notes
would be affected by any supplemental indenture and any such determination will
be conclusive upon the Holders of all Notes, whether theretofore or thereafter
authenticated and delivered hereunder. The Indenture Trustee will not be liable
for any such determination made in good faith.

         Pursuant to the Trust Agreement and the Transfer and Servicing
Agreement, the Issuer may, from time to time, if so directed by the Transferor,
enter into a currency Swap Agreement with a Swap Counterparty to swap amounts
payable to the Holders of the Transferor Interest from U.S. dollars to Japanese
yen; provided, that (1) at the time the Issuer enters into the Swap Agreement,
the Rating Agency Condition shall be satisfied, and (2) any payments to the Swap
Counterparty (including termination payments) are payable only from amounts that
are otherwise payable to the Holders of the Transferor Interest. Any payments
received by the Issuer from the Swap Counterparty under such a Swap Agreement
shall not be deposited in the Collection Account and shall be paid by the
Indenture Trustee directly to or to the order of the Holders of the Transferor
Interest on the related Payment Date. In connection with executing any such Swap
Agreement, the Issuer, Indenture Trustee, Owner Trustee, Transferor and Servicer
will enter into a supplement to this Indenture, subject to this Section 10.02
and subject to the approval of the Owner Trustee and the Holders of the
Transferor Interest, that will specify the creation of any necessary accounts
and modifications of any provisions necessary or appropriate to effectuate the
intention of such Swap Agreement.

         The substance of any proposed supplemental indenture made pursuant to
this Section must be approved by the Act of the Noteholders, but the particular
form of such supplemental indenture need not be.

         Promptly after the execution by the Issuer and the Indenture Trustee of
any supplemental indenture pursuant to this Section, the Indenture Trustee will
give to the Holders of the Notes to which such amendment or supplemental
indenture relates written notice setting forth in general terms the substance of
such supplemental indenture. Any failure of the Indenture Trustee to give such
notice, or any defect therein, will not, however, in any way impair or affect
the validity of any such supplemental indenture.

         Section 10.03 EXECUTION OF SUPPLEMENTAL INDENTURES.

         In executing, or permitting the additional trusts created by, any
supplemental indenture permitted by this Article X or the modification thereby
of the trusts created by this Indenture, the Indenture Trustee is entitled to
receive, and subject to Sections 6.01 and 6.02, is fully protected in relying
upon, an Opinion of Counsel stating that the execution of such supplemental
indenture is authorized or permitted by this Indenture. The Indenture Trustee
may, but is not obligated to, enter into any such supplemental indenture that
affects the Indenture Trustee's own rights, duties, liabilities or immunities
under this Indenture or otherwise.

                                       53

<PAGE>

         Section 10.04 EFFECT OF SUPPLEMENTAL INDENTURE.

         Upon the execution of any supplemental indenture under this Article X,
this Indenture will be modified in accordance therewith, and such supplemental
indenture will form a part of this Indenture for all purposes, and every Holder
of Notes theretofore or thereafter authenticated and delivered hereunder will be
bound thereby.

         Section 10.05 CONFORMITY WITH TRUST INDENTURE ACT.

         Every amendment of this Indenture and every supplemental indenture
executed pursuant to this Article X must conform to the requirements of the TIA
as then in effect so long as this Indenture is then qualified under the TIA.

         Section 10.06 REFERENCE IN NOTES TO SUPPLEMENTAL INDENTURES.

         Notes authenticated and delivered after the execution of any
supplemental indenture pursuant to this Article X may, and if required by the
Indenture Trustee must, bear a notation in form approved by the Indenture
Trustee as to any matter provided for in such supplemental indenture. If the
Issuer so determines, new Notes so modified as to conform, in the opinion of the
Indenture Trustee and the Issuer, to any such supplemental indenture may be
prepared and executed by the Issuer and authenticated and delivered by the
Indenture Trustee in exchange for the outstanding Notes.

                                   ARTICLE XI

                                   TERMINATION

         Section 11.01 TERMINATION OF TRUST.

         The Issuer and the respective obligations and responsibilities of the
Indenture Trustee created hereby (other than the obligation of the Indenture
Trustee to make payments to Noteholders as hereinafter set forth) will
terminate, except with respect to the duties described in Section 11.02(b), on
the Trust Termination Date.

         Section 11.02 FINAL DISTRIBUTION.

         (a) The Servicer will give the Indenture Trustee at least 30 days'
prior written notice of the Payment Date on which the Noteholders of any Series
or Class may surrender their Notes for final payment and cancellation of such
Notes (or, in the event of a final payment resulting from the application of
Section 2.03(c) or 6.01 of the Transfer and Servicing Agreement, notice of such
Payment Date promptly after the Servicer has determined that a final
distribution will occur, if such determination is made less than 30 days prior
to such Payment Date). Such notice must be accompanied by an Officer's
Certificate setting forth the information specified in Section 3.04 of the
Transfer and Servicing Agreement covering the period during the then current
calendar year through the date of such notice. Not less than 15 nor more than 30
days prior to the date on which the final distribution in respect of such Series
or Class is payable to Noteholders, the Indenture Trustee will provide notice to
Noteholders of such Series or Class specifying (i) the date upon which final
payment of such Series or Class will be made upon

                                       54
<PAGE>

presentation and surrender of Notes of such Series or Class at the office or
offices therein designated, (ii) the amount of any such final payment and (iii)
that the Record Date otherwise applicable to such payment date is not
applicable, payments being made only upon presentation and surrender of such
Notes at the office or offices therein specified. The Indenture Trustee will
give such notice to the Transfer Agent and Registrar and the Paying Agent at the
time such notice is given to Noteholders.

         (b) Notwithstanding a final distribution to the Noteholders of any
Series or Class (or the termination of the Issuer), except as otherwise provided
in this paragraph, all funds then on deposit in the Collection Account and any
Series Account that have been allocated to such Noteholders will continue to be
held in trust for the benefit of such Noteholders and the Paying Agent or the
Indenture Trustee will pay such funds to such Noteholders upon surrender of
their Notes, if certificated (and any excess will be paid in accordance with the
terms of any Series Enhancement Agreement). In the event that all such
Noteholders do not surrender their Notes for cancellation within six months
after the date specified in the notice from the Indenture Trustee described in
paragraph (a), the Indenture Trustee will give a second notice to the remaining
such Noteholders to surrender their Notes for cancellation and receive the final
distribution with respect thereto. If within one year after the second notice
all such Notes have not been surrendered for cancellation, the Indenture Trustee
may take appropriate steps, or may appoint an agent to take appropriate steps,
to contact the remaining such Noteholders concerning surrender of their Notes,
and the cost thereof will be paid out of the funds in the Collection Account or
any Series Account held for the benefit of such Noteholders. The Indenture
Trustee and the Paying Agent will pay to the Transferor any monies held by them
for the payment of principal or interest that remains unclaimed for two years.
Subject to applicable laws with respect to escheat of funds, any money held by
the Indenture Trustee or any Paying Agent in trust for the payment of any amount
due with respect to any Note and remaining unclaimed after such amount has
become due and payable and after the Indenture Trustee has taken the steps
described in this paragraph shall be discharged from such trust and be paid to
Children's Hospital Los Angeles upon presentation thereto of an Issuer Request.
After payment to the Transferor, Noteholders entitled to the money must look to
the Transferor for payment as general creditors unless an applicable abandoned
property law designates another Person.

         Section 11.03 TRANSFEROR'S TERMINATION RIGHTS.

         Upon the termination of the Issuer pursuant to Section 11.01, the
Indenture Trustee will assign and convey to the holders of the Transferor
Interest or any of their designees, without recourse, representation or
warranty, all right, title and interest of the Issuer in, to and under the Trust
Assets, whether then existing or thereafter created, all monies due or to become
due and all amounts received with respect thereto (including all monies then
held in the Collection Account, the Excess Funding Account or any Series
Account) and all proceeds thereof, except for amounts held by the Indenture
Trustee pursuant to Section 11.02(b). The Indenture Trustee will execute and
deliver such instruments of transfer and assignment, in each case without
recourse, as may be reasonably requested by the Transferor to vest in the
Holders of the Transferor Interest or any of their designees all right, title
and interest that the Issuer had in the Trust Assets.

                                       55
<PAGE>

         Section 11.04 DEFEASANCE.

         Notwithstanding anything to the contrary in this Indenture, unless
otherwise specified in any Indenture Supplement:

         (a) The Transferor may at its option be discharged from its obligations
hereunder with respect to any Series or all outstanding Series (each, a
"Defeased Series") on the date the applicable conditions set forth in Section
11.04(c) are satisfied (a "Defeasance"); provided, however, that the following
rights, obligations, powers, duties and immunities will survive with respect to
each Defeased Series until otherwise terminated or discharged hereunder: (i) the
rights of the Holders of Notes of the Defeased Series to receive, solely from
the trust funds provided for in Section 11.04(c), payments in respect of
interest on and principal of such Notes when such payments are due; (ii) the
Transferor's obligations with respect to such Notes under Sections 2.05 and
2.06; (iii) the rights, powers, trusts, duties, and immunities of the Indenture
Trustee, the Paying Agent and the Registrar hereunder; and (iv) this Section.

         (b) Subject to Section 11.04(c), the Transferor at its option may cause
Collections allocated to each Defeased Series and available to purchase
additional Receivables to be applied to purchase Eligible Investments rather
than additional Receivables.

         (c) The following conditions must be satisfied prior to any Defeasance
under Section 11.04(a):

                  (i) the Transferor irrevocably has deposited or caused to be
         deposited with the Indenture Trustee (such deposit to be made from
         other than the Transferor's or any Affiliate of the Transferor's
         funds), under the terms of an irrevocable trust agreement in form and
         substance satisfactory to the Indenture Trustee, as trust funds in
         trust in an amount sufficient to pay and discharge (without relying on
         income or gain from reinvestment of such amount) all accrued and all
         remaining scheduled interest and principal payments on all outstanding
         Notes of each Defeased Series on the dates scheduled for such payments
         in this Indenture and the related Indenture Supplements and all amounts
         owing to the Series Enhancers with respect to each Defeased Series. The
         Transferor will make these amounts available in cash or Eligible
         Investments or a combination thereof. The Indenture Trustee will apply
         all such amounts to pay and discharge the amounts specified above;

                  (ii) a statement from a firm of nationally recognized
         independent public accountants (who may also render other services to
         the Transferor) to the effect that such deposit is sufficient to pay
         the amounts specified in clause (i) above;

                  (iii) prior to its first exercise of its right pursuant to
         this Section with respect to a Defeased Series to substitute money or
         Eligible Investments for Receivables, the Transferor has delivered to
         the Indenture Trustee an Opinion of Counsel (the preparation and
         delivery of which will not be at the expense of the Indenture Trustee)
         to the effect that (1) for federal income tax purposes, the deposit and
         termination of obligations will not result in the Issuer, or any
         portion of the Issuer, to be treated as an association, or publicly
         traded partnership, taxable as a corporation, and (2) the deposit and
         termination

                                       56
<PAGE>

         of obligations will not result in the Issuer being required to register
         as an "investment company" within the meaning of the Investment Company
         Act;

                  (iv) the Transferor has delivered to the Indenture Trustee an
         Officer's Certificate of the Transferor stating that the Transferor
         reasonably believes that such deposit and termination of obligations
         will not, based on the facts known to such officer at the time of such
         certification, then cause an Early Amortization Event with respect to
         any Series or any event that, with the giving of notice or the lapse of
         time, would result in the occurrence of an Early Amortization Event
         with respect to any Series; and

                  (v) the Rating Agency Condition has been satisfied with
         respect to each other Outstanding Series.

                                  ARTICLE XII

                                  MISCELLANEOUS

         Section 12.01 COMPLIANCE CERTIFICATES, OPINIONS, ETC.

         (a) Upon any application or request by the Issuer to the Indenture
Trustee to take any action under any provision of this Indenture, the Issuer,
upon written request of the Indenture Trustee, will furnish to the Indenture
Trustee (i) an Officer's Certificate stating that all conditions precedent, if
any, provided for in this Indenture relating to the proposed action have been
complied with, (ii) an Opinion of Counsel stating that in the opinion of such
counsel all such conditions precedent, if any, have been complied with or (iii)
(if required by the TIA) an Independent Certificate from a firm of certified
public accountants meeting the applicable requirements of this Section, except
that, in the case of any such application or request as to which the furnishing
of such documents is specifically required by any provision of this Indenture,
no additional certificate or opinion need be furnished.

         Every certificate or opinion with respect to compliance with a
condition or covenant provided for in this Indenture must include:

                  (i) a statement that each signatory of such certificate or
         opinion has read or has caused to be read such covenant or condition
         and the definitions herein relating thereto;

                  (ii) a brief statement as to the nature and scope of the
         examination or investigation upon which the statements or opinions
         contained in such certificate or opinion are based;

                  (iii) a statement that, in the opinion of each such signatory,
         such signatory has made such examination or investigation as is
         necessary to enable such signatory to express an informed opinion as to
         whether or not such covenant or condition has been complied with; and

                  (iv) a statement as to whether, in the opinion of each such
         signatory, such condition or covenant has been complied with.

                                       57

<PAGE>

         (b) Prior to the deposit of any Collateral or other property or
securities with the Indenture Trustee that is to be made the basis for the
release of any property or securities subject to the Lien of this Indenture, the
Issuer will, in addition to any obligation imposed in Section 12.01(a) or
elsewhere in this Indenture, upon written request of the Indenture Trustee,
furnish to the Indenture Trustee an Officer's Certificate certifying or stating
the opinion of each person signing such certificate as to the fair value (within
90 days of such deposit) to the Issuer of the Collateral or other property or
securities to be so deposited.

         (c) Whenever the Issuer is required to furnish to the Indenture Trustee
an Officer's Certificate certifying or stating the opinion of any signer thereof
as to the matters described in subsection (b) above, the Issuer, upon written
request of the Indenture Trustee, will also deliver to the Indenture Trustee (if
required by the TIA) an Independent Certificate as to the same matters, if the
fair value to the Issuer of the securities to be so deposited and of all other
such securities made the basis of any such withdrawal or release since the
commencement of the then-current fiscal year of the Issuer, as set forth in the
certificates delivered pursuant to subsection (b) above and this subsection (c),
is 10% or more of the Outstanding Principal Amount of all Series, but such a
certificate need not be furnished with respect to any securities so deposited if
the fair value thereof to the Issuer as set forth in the related Officer's
Certificate is less than $25,000 or less than one percent of the Outstanding
Principal Amount.

         (d) Whenever any property or securities are to be released from the
Lien of this Indenture, the Issuer will also furnish to the Indenture Trustee an
Officer's Certificate certifying or stating the opinion of each person signing
such certificate as to the fair value (within 90 days of such release) of the
property or securities proposed to be released and stating that in the opinion
of such person the proposed release will not impair the security under this
Indenture in contravention of the provisions hereof; provided, however, that no
such certificate is required to be furnished in the event the Transferor
redesignates Accounts in accordance with Sections 2.08 or 2.09 of the Transfer
and Servicing Agreement.

         (e) Whenever the Issuer is required to furnish to the Indenture Trustee
an Officer's Certificate certifying or stating the opinion of any signer thereof
as to the matters described in subsection (d) above, the Issuer will also
furnish to the Indenture Trustee (if required by the TIA), upon the written
request of the Indenture Trustee, an Independent Certificate as to the same
matters if the fair value of the property or securities and of all other
property or securities released from the Lien of this Indenture since the
commencement of the then-current calendar year, as set forth in the certificates
required by subsection (d) above and this subsection (e), equals 10% or more of
the Outstanding Principal Amount of all Series, but such certificate need not be
furnished in the case of any release of property or securities if the fair value
thereof as set forth in the related Officer's Certificate is less than $25,000
or less than one percent of the then Outstanding Principal.

         (f) Notwithstanding Section 2.11 or any other provision of this
Section, the Issuer may (A) collect, liquidate, sell or otherwise dispose of
Receivables as and to the extent permitted or required by the Transaction
Documents and (B) make cash payments out of the Series Accounts as and to the
extent permitted or required by the Transaction Documents.

                                       58

<PAGE>

         Section 12.02 FORM OF DOCUMENTS DELIVERED TO INDENTURE TRUSTEE.

         In any case where several matters are required to be certified by, or
covered by an opinion of, any specified Person, it is not necessary that all
such matters be certified by, or covered by the opinion of, only one such
Person, or that they be so certified or covered by only one document, but one
such Person may certify or give an opinion with respect to some matters and one
or more other such Persons as to other matters, and any such Person may certify
or give an opinion as to such matters in one or several documents.

         Any certificate or opinion of a Responsible Officer of the Issuer may
be based, insofar as it relates to legal matters, upon a certificate or opinion
of, or representations by, counsel, unless such officer knows, or in the
exercise of reasonable care should know, that the certificate or opinion or
representations with respect to the matters upon which such officer's
certificate or opinion is based are erroneous. Any such certificate of a
Responsible Officer or Opinion of Counsel may be based, insofar as it relates to
factual matters, upon a certificate or opinion of, or representations by, an
officer or officers of the Servicer, the Seller, the Transferor, the Issuer or
the Administrator, stating that the information with respect to such factual
matters is in the possession of the Servicer, the Seller, the Transferor, the
Issuer or the Administrator, unless such Responsible Officer or Counsel knows,
or in the exercise of reasonable care should know, that the certificate or
opinion or representations with respect to such matters are erroneous.

         Where any Person is required to make, give or execute two or more
applications, requests, consents, certificates, statements, opinions or other
instruments under this Indenture, they may, but need not, be consolidated and
form one instrument.

         Whenever in this Indenture, in connection with any application or
certificate or report to the Indenture Trustee, it is provided that the Issuer
deliver any document as a condition of the granting of such application, or as
evidence of the Issuer's compliance with any term hereof, it is intended that
the truth and accuracy, at the time of the granting of such application or at
the effective date of such certificate or report (as the case may be), of the
facts and opinions stated in such document in such case be conditions precedent
to the right of the Issuer to have such application granted or to the
sufficiency of such certificate or report. The foregoing may not, however, be
construed to affect the Indenture Trustee's right to rely upon the truth and
accuracy of any statement or opinion contained in any such document as provided
in Article VI.

         Section 12.03 ACTS OF NOTEHOLDERS.

         (a) Any request, demand, authorization, direction, notice, consent,
waiver or other action provided by this Indenture to be given or taken by
Noteholders may be embodied in and evidenced by one or more instruments of
substantially similar tenor signed by such Noteholders in person or by agent
duly appointed in writing and satisfying any requisite percentages as to minimum
number or dollar value of outstanding principal amount represented by such
Noteholders; and, except as herein otherwise expressly provided, such action
will become effective when such instrument or instruments are delivered to the
Indenture Trustee, and, where it is hereby expressly required, to the Issuer.
Such instrument or instruments (and the action embodied therein and evidenced
thereby) are herein sometimes referred to as the "Act" of the Noteholders
signing such instrument or instruments. Proof of execution of any such
instrument

                                       59
<PAGE>

or of a writing appointing any such agent will be sufficient for any purpose of
this Indenture and conclusive in favor of the Indenture Trustee and the Issuer,
if made in the manner provided in this Section.

         (b) The fact and date of the execution by any Person of any such
instrument or writing may be proved in any manner which the Indenture Trustee
deems sufficient.

         (c) The ownership of Notes will be established by the Note Register.

         (d) Any request, demand, authorization, direction, notice, consent,
waiver or other action by the Holder of any Notes will bind the Holder (and any
transferee thereof) of every Note issued upon the registration thereof in
exchange therefor or in lieu thereof, in respect of anything done, omitted or
suffered to be done by the Indenture Trustee or the Issuer in reliance thereon,
whether or not notation of such action is made upon such Note.

         Section 12.04 NOTICES, ETC. TO INDENTURE TRUSTEE AND ISSUER.

         Any request, demand, authorization, direction, notice, consent, waiver
or Act of Noteholders or other documents provided or permitted by this Indenture
to be made upon, given or furnished to, or filed with:

                  (i) the Indenture Trustee by any Noteholder or by the Issuer
         will be sufficient for every purpose hereunder if made, given,
         furnished or filed in writing to a Trustee Officer, by facsimile
         transmission, electronic transmission, or by other means acceptable to
         the Indenture Trustee to or with the Indenture Trustee at its Corporate
         Trust Office; or

                  (ii) the Issuer by the Indenture Trustee or by any Noteholder
         will be sufficient for every purpose hereunder if in writing and (A)
         mailed, first-class postage prepaid, to the Issuer addressed to it at
         Nissan Master Owner Trust Receivables, c/o Wilmington Trust Company,
         Rodney Square North, 1100 North Market Street, Wilmington, Delaware
         19890, Attention: Nissan Master Owner Trust Receivables with a copy to
         Nissan Motor Acceptance Corporation, 990 West 190th Street, Torrance,
         California 90502, Attention: Secretary, or at any other address
         previously furnished in writing to the Indenture Trustee by the Issuer
         or (B) delivered by facsimile or other electronic transmission to the
         address previously furnished in writing to the Indenture Trustee.

                  Section 12.05 NOTICES TO NOTEHOLDERS; WAIVER.

         (a) Where this Indenture and any Indenture Supplement provides for
notice to Noteholders of any event, such notice will be sufficiently given
(unless otherwise herein expressly provided) if in writing and (i) mailed by
registered or certified mail or first class postage prepaid or national
overnight courier service or (ii) delivered electronically in a manner
acceptable to the Servicer, the Owner Trustee on behalf of the Issuer and the
Indenture Trustee, to each Noteholder affected by such event, at such
Noteholder's address as it appears on the Note Register, not later than the
latest date, and not earlier than the earliest date, prescribed for the giving
of such notice. In any case where notice to Noteholders is given by mail,
neither the failure to mail such notice, nor any defect in any notice so mailed,
to any particular Noteholder

                                       60
<PAGE>

will affect the sufficiency of such notice with respect to other Noteholders,
and any notice that is mailed in the manner herein provided will conclusively be
presumed to have been duly given.

         (b) Where this Indenture provides for notice in any manner, such notice
may be waived in writing by any Person entitled to receive such notice, either
before or after the event, and such waiver will be the equivalent of such
notice. Waivers of notice by Noteholders are to be filed with the Indenture
Trustee but such filing is not a condition precedent to the validity of any
action taken in reliance upon such waiver.

         (c) If, by reason of the suspension of regular mail service as a result
of a strike, work stoppage or similar activity, it is impractical to mail notice
of any event to Noteholders when such notice is required to be given pursuant to
any provision of this Indenture, then any manner of giving such notice
satisfactory to the Indenture Trustee will be deemed to be a sufficient giving
of such notice.

         (d) Where this Indenture provides for notice to any Rating Agency,
failure to give such notice will not affect any other rights or obligations
created hereunder and will not under any circumstance constitute a Default or
Event of Default.

         Section 12.06 ALTERNATE PAYMENT AND NOTICE PROVISIONS.

         Notwithstanding any provision of this Indenture or any of the Notes to
the contrary, the Issuer, with the consent of the Indenture Trustee, may enter
into any agreement with any Holder of a Note providing for a method of payment,
or notice by the Indenture Trustee or any Paying Agent to such Holder, that is
different from the methods provided for in this Indenture for such payments or
notices. The Issuer will furnish to the Indenture Trustee a copy of each such
agreement and the Indenture Trustee will cause payments to be made and notices
to be given in accordance with such agreements.

         Section 12.07 CONFLICT WITH TRUST INDENTURE ACT.

         If any provision hereof limits, qualifies or conflicts with another
provision hereof that is required to be included in this Indenture by any of the
provisions of the TIA, such required provision will control. The provisions of
TIA Sections 310 through 318 (inclusive) that impose duties on any Person
(including the provisions automatically deemed included herein unless expressly
excluded by this Indenture) are a part of and govern this Indenture, whether or
not physically contained herein.

         Section 12.08 EFFECT OF HEADINGS AND TABLE OF CONTENTS.

         The Article and Section headings herein and the table of contents are
for convenience only and are not intended to affect the construction hereof.

         Section 12.09 SUCCESSORS AND ASSIGNS.

         All covenants and agreements in this Indenture by the Issuer and the
Indenture Trustee will bind their respective successors and assigns, whether so
expressed or not.

                                       61
<PAGE>

         Section 12.10 SEPARABILITY.

         If any provision in this Indenture or in the Notes is invalid, illegal
or unenforceable, the validity, legality, and enforceability of the remaining
provisions will not in any way be affected or impaired thereby.

         Section 12.11 BENEFITS OF INDENTURE.

         Nothing in this Indenture or in the Notes, express or implied, will
give to any Person, other than the parties hereto and their successors
hereunder, and the Noteholders and Series Enhancers, any benefit or any legal or
equitable right, remedy or claim under this Indenture.

         Section 12.12 GOVERNING LAW.

         THE INDENTURE AND EACH NOTE ARE TO BE CONSTRUED IN ACCORDANCE WITH AND
GOVERNED BY THE LAWS OF THE STATE OF NEW YORK WITHOUT REGARD TO ITS CONFLICTS OF
LAWS PRINCIPLES.

         Section 12.13 COUNTERPARTS.

         This Indenture may be executed in any number of counterparts, each of
which so executed will be deemed to be an original, but all such counterparts
will together constitute but one and the same instrument.

         Section 12.14 TRUST OBLIGATION.

         No recourse may be taken, directly or indirectly, with respect to the
obligations of the Issuer, the Owner Trustee or the Indenture Trustee on the
Notes or under this Indenture or any certificate or other writing delivered in
connection herewith or therewith, against (i) the Indenture Trustee or the Owner
Trustee in its individual capacity, (ii) any owner of a beneficial interest in
the Issuer or (iii) any partner, owner, beneficiary, agent, officer, director,
employee or agent of the Indenture Trustee or the Owner Trustee in its
individual capacity, any holder of a beneficial interest in the Issuer, the
Owner Trustee or the Indenture Trustee or of any successor or assign of the
Indenture Trustee or the Owner Trustee in its individual capacity, except as any
such Person may have expressly agreed (it being understood that the Indenture
Trustee and the Owner Trustee have no such obligations in their individual
capacity) and except that any such partner, owner or beneficiary will be fully
liable, to the extent provided by applicable law, for any unpaid consideration
for stock, unpaid capital contribution or failure to pay any installment or call
owing to such entity. For all purposes of this Indenture, in the performance of
any duties or obligations of the Issuer hereunder, the Owner Trustee will be
subject to, and entitled to the benefits of, the terms and provisions of
Articles V, VI and VII of the Trust Agreement.

         Section 12.15 NO PETITION.

         The Indenture Trustee, by entering into this Indenture, and each
Noteholder, by accepting a Note, hereby covenant and agree that they will not at
any time institute against the Issuer or the Transferor, or join in any
institution against the Issuer or Transferor, any bankruptcy, reorganization,
arrangement, insolvency or liquidation proceedings, or other proceedings under

                                       62
<PAGE>

any United States federal or state bankruptcy or similar law in connection with
any obligations relating to the Notes, this Indenture or any of the Transaction
Documents.

                                       63
<PAGE>

        IN WITNESS WHEREOF, the Issuer and the Indenture Trustee have caused
this Indenture to be duly executed by their respective duly authorized officers,
all as of the day and year first above written.

                                           NISSAN MASTER OWNER TRUST
                                           RECEIVABLES,
                                           as Issuer

                                           By WILMINGTON TRUST COMPANY,
                                           not in its individual capacity, but
                                           solely as Owner Trustee

                                           By:
                                              ----------------------------------
                                              Name:
                                              Title:

                                            JPMORGAN CHASE BANK,
                                            not in its individual capacity,
                                            but solely as Indenture Trustee

                                            By:
                                               ---------------------------------
                                               Name:
                                               Title:

                                       S-1

<PAGE>
                              ANNEX OF DEFINITIONS

                  "Account" means, as of any date of determination, each Initial
Account and, from and after the related Addition Date, each Additional Account
and excluding, from and after the related Redesignation Date, each Redesignated
Account.

                  "Account Schedule" means the Initial Account Schedule, as the
same may be from time to time supplemented by the Additional Account Schedules
and the Replacement Account Schedules, amended by the Redesignated Account
Schedules or otherwise modified.

                  "Accumulation Account" means, for each Series, a Qualified
Account established by the Issuer, maintained in the name of the Indenture
Trustee and held by the Indenture Trustee for each Series of Notes, for the
benefit of the Noteholders of that Series and any Series Enhancer for that
Series as set forth in the Indenture and the related Indenture Supplement.

                  "Accumulation Account Balance" means, with respect to any date
of determination, the principal amount, if any, on deposit in the Accumulation
Account on such date of determination.

                  "Accumulation Period" means the period during which principal
is accumulated in specified amounts per month for a Series or Class and paid on
an Expected Final Payment Date. The Accumulation Period for any Series or Class
starts on the date specified in the related Indenture Supplement and ends on the
earlier of:

                  (1) the end of the Collection Period preceding the Payment
Date on which the Notes of that Series or Class will be paid in full; and

                  (2) the close of business on the day immediately preceding the
date on which an Early Amortization Period for that Series or Class begins.

                  "Act" means, any request, demand, authorization, direction,
notice, consent, waiver or other action provided by the Indenture to be given or
taken by Noteholders which may be embodied in and evidenced by one or more
instruments of substantially similar tenor signed by such Noteholders in person
or by agent duly appointed in writing and satisfying any requisite percentages
as to minimum number or dollar value of Outstanding Principal Amount represented
by such Noteholders; and, except as otherwise expressly provided in the
Indenture, such action will become effective when such instrument or instruments
are delivered to the Indenture Trustee, and, where it is expressly required, to
the Issuer.

                  "Addition Date" means, for an Additional Account designated
for the Issuer, the date on which Receivables arising in connection with that
account are first transferred to the Issuer.

                  "Addition Notice" means a written notice provided by the
Transferor (or the Servicer on its behalf) to the Owner Trustee, the Indenture
Trustee, any Series Enhancer and the Rating Agencies specifying the Additional
Cut-Off Date and the Addition Date for any Additional Accounts.

<PAGE>

                  "Additional Account" means additional Eligible Accounts from
time to time selected by the Transferor from NMAC's portfolio of U.S. wholesale
accounts and designated for the Issuer, the then-existing or subsequently
created Receivables of which will be transferred to the Issuer.

                  "Additional Account Schedule" means a computer file or written
list of Additional Accounts specifying the identity of any Additional Accounts
and the Principal Receivables arising in connection with such Additional
Accounts as of the Additional Cut-Off Date.

                  "Additional Cut-Off Date" means, for an Additional Account
designated for the Issuer, the date as of which that account is designated for
the Issuer.

                  "Adjusted Pool Balance" means, as of any date of
determination, the sum of the Pool Balance and amounts on deposit in the Excess
Funding Account (determined after giving effect to the Principal Receivables
transferred to the Issuer on such date), as of such date.

                  "Administration Agreement" means the Administration Agreement,
dated as of July 24, 2003, between the Issuer and the Administrator, as the same
may be amended, supplemented or otherwise modified from time to time.

                  "Administrator" means NMAC (together with its permitted
successors and assigns) acting as an administrative agent for the Issuer
pursuant to the Administration Agreement, or any successor Administrator under
that Administration Agreement.

                  "Affiliate" means, with respect to any specified Person, any
other Person controlling or controlled by or under common control with such
specified Person. For the purposes of this definition, "control" when used with
respect to any specified Person means the power to direct the management and
policies of such Person, directly or indirectly, whether through the ownership
of voting securities, by contract or otherwise; and the terms "controlling" and
"controlled" have meanings correlative to the foregoing.

                  "Annex of Definitions" means this Annex of Definitions,
referenced by and relating to the Indenture, the Receivables Purchase Agreement,
the Transfer and Servicing Agreement, the Trust Agreement and the Administration
Agreement.

                  "Applicants" means holders of 10% of the Outstanding Principal
Amount of any Series, unless otherwise provided in the related Indenture
Supplement.

                  "Assignment" means a duly executed and written assignment
(including an acceptance by the Owner Trustee) of a permitted transfer by the
Transferor to the Issuer of Receivables and all Related Security related thereto
arising in connection with any Additional Accounts designated pursuant to
Section 2.06(a) or (b) of the Transfer and Servicing Agreement.

                  "Authentication Agent" means the Indenture Trustee, acting as
the initial authentication agent, together with any successor to the Indenture
Trustee acting in that capacity, and any Person specified in an Indenture
Supplement or appointed by the Indenture Trustee to act in that capacity for the
related Series.

                                       2
<PAGE>

                  "Authorized Officer" means:

                  (a) with respect to the Issuer, any officer of the Owner
Trustee who is authorized to act for the Owner Trustee in matters relating to
the Issuer and who is identified on the list of Authorized Officers, containing
the specimen signature of each such Person, delivered by the Owner Trustee to
the Indenture Trustee on the Series Issuance (as such list may be modified or
supplemented from time to time thereafter) and any Vice President or more senior
officer of the Administrator who is authorized to act for the Administrator in
matters relating to the Issuer and to be acted upon by the Administrator
pursuant to the Administration Agreement and who is identified on the list of
Authorized Officers (containing the specimen signatures of such officers)
delivered by the Administrator to the Indenture Trustee on the Series Issuance
(as such list may be modified or supplemented from time to time thereafter);

                  (b) with respect to the Transferor, any officer of the
Transferor who is authorized to act for the Transferor in matters relating to
the Transferor and who is identified on the list of Authorized Officers,
containing the specimen signature of each such Person, delivered by the
Transferor to the Indenture Trustee on the Series Issuance (as such list may be
modified or supplemented from time to time thereafter); and

                  (c) with respect to the Servicer, any officer of the Servicer
who is authorized to act for the Servicer in matters relating to the Servicer
and who is identified on the list of Authorized Officers, containing the
specimen signature of each such Person, delivered by the Servicer to the
Indenture Trustee on the Series Issuance (as such list may be modified or
supplemented from time to time thereafter).

                  "Bearer Notes" means any Series of Class of Notes together
with the Indenture Trustee's certificate of authentication related thereto,
issued in bearer form.

                  "Beneficial Owner" means, with respect to a Book-Entry Note,
the Person who is the owner of such Book-Entry Note, as reflected on the books
of the Clearing Agency or Foreign Clearing Agency, or on the books of a Person
maintaining an account with such Clearing Agency or Foreign Clearing Agency
(directly as a Clearing Agency Participant or as an Indirect Participant, in
accordance with the rules of such Clearing Agency or Foreign Clearing Agency).

                  "Book-Entry Notes" means beneficial interests in the Notes,
the ownership and transfers of which will be made through book entries by a
Clearing Agency or Foreign Clearing Agency as described in the Indenture.

                  "Business Day" means any day except a Saturday, Sunday or a
day on which banks in New York, New York; Los Angeles, California or Wilmington,
Delaware are authorized or obligated by law, regulation, executive order or
governmental decree to be closed.

                  "Buyer" means NWRC II as buyer under the Receivables Purchase
Agreement.

                  "Certificate" means the Transferor's uncertificated interest
in the Transferor Interest; provided, however, if the Transferor elects to
evidence its interest in the Transferor Interest in certificated form pursuant
to Section 3.06 of the Trust Agreement, the certificates will

                                       3
<PAGE>

be executed by the Transferor and authenticated by or on behalf of the Owner
Trustee, substantially in the form of Exhibit A to the Trust Agreement.

                  "Certificate of Incorporation" means the Certificate of
Incorporation of NWRC II as filed with the Secretary of State of the State of
Delaware on April 29, 2003.

                  "Certificate Supplement" means a supplement to the Trust
Agreement specifying the terms of any Supplemental Certificate.

                  "Certificateholder" or "Holder" means, with respect to the
Transferor Interest, a Person in whose name the Certificates are registered or a
Person in whose name ownership of the uncertificated interest in the Transferor
Interest is recorded in the books and records of the Owner Trustee.

                  "Class" means, with respect to any Series, any one of the
classes of Notes of such Series.

                  "Clearing Agency" means an organization registered as a
"clearing agency" pursuant to Section 17A of the Exchange Act and serving as
clearing agency for a Series or Class of Book-Entry Notes.

                  "Clearing Agency Participant" means a broker, dealer, bank,
other financial institution or other Person for whom from time to time a
Clearing Agency effects book-entry transfers and pledges of securities deposited
with the Clearing Agency.

                  "Clearstream Banking Luxembourg" means Clearstream Banking,
societe anonyme.

                  "Code" means the Internal Revenue Code of 1986, as amended.

                  "Collateral" means:

                  (a) the Receivables transferred to the Issuer pursuant to the
Transfer and Servicing Agreement, including all Related Security with respect
thereto and all monies, instruments, investment property and other property
distributed or distributable in respect of such Receivables (together with all
interest, proceeds, earnings, income, revenue, dividends and other distributions
thereof);

                  (b) all Eligible Investments and all monies, instruments,
securities, security entitlements, documents, certificates of deposit and other
property from time to time on deposit in or credited to the Collection Account,
the Series Accounts and the Excess Funding Account and in all interest,
proceeds, earnings, income, revenue, dividends and other distributions thereof
(including any accrued discount realized on liquidation of any investment
purchased at a discount);

                  (c) all rights, remedies, powers, privileges and claims of the
Issuer under or with respect to the Transfer and Servicing Agreement, the
Receivables Purchase Agreement and each Repurchase Agreement (whether arising
pursuant to the terms of such agreements or

                                       4
<PAGE>

otherwise available to the Issuer at law or in equity), including the rights of
the Issuer to enforce the Transfer and Servicing Agreement, the Receivables
Purchase Agreement and each Repurchase Agreement and to give or withhold any and
all consents, requests, notices, directions, approvals, extensions or waivers
under or with respect to the Transfer and Servicing Agreement, the Receivables
Purchase Agreement and each Repurchase Agreement; and

                  (d) all present and future claims, demands, causes of action
and choses in action regarding any of the foregoing and all payments on any of
the foregoing and all proceeds of any nature whatsoever regarding any of the
foregoing, including all proceeds of the voluntary or involuntary conversion
thereof into cash or other liquid property and all cash proceeds, accounts,
accounts receivable, notes, drafts, acceptances, chattel paper, general
intangibles, goods, checks, deposit accounts, money, instruments, investment
property, insurance proceeds, condemnation awards, rights to payment of any kind
and other forms of obligations and receivables, instruments and other property
that at any time constitute any part of or are included in the proceeds of any
of the foregoing.

                  "Collection Account" means a Qualified Account established by
the Issuer and maintained in the name of the Indenture Trustee and held by the
Indenture Trustee for the benefit of the Noteholders of all Series issued by the
Issuer and any Series Enhancer for such Series as set forth in the Indenture and
any related Indenture Supplements.

                  "Collection Period" means, for any Payment Date, the calendar
month preceding the month in which that Payment Date occurs.

                  "Collections" means, without duplication, all payments
received by the Servicer in respect of the Receivables in the form of cash,
checks, wire transfers or any other form of payment.

                  "Commission" means the Securities and Exchange Commission and
its successors.

                  "Common Collateral" means collateral in which NMAC (either
directly, or as assignee of the originator of the Account) has been granted a
security interest under a Nonfloorplan Agreement in the same collateral in which
the Floorplan Financing Agreement for such Dealer creates a security interest.

                  "Common Vehicle Collateral" means a Vehicle in which NMAC
(either directly, or as assignee of the originator of the Account) has been
granted a security interest under both a Nonfloorplan Agreement and under a
Floorplan Financing Agreement.

                  "Common Non-Vehicle Collateral" means Common Collateral other
than related Common Vehicle Collateral.

                  "Controlled Amortization Period" means the period during which
principal is paid in fixed amounts at scheduled intervals for a Series or Class.
The Controlled Amortization Period for any Series or Class starts on the date
specified in the related Indenture Supplement and ends on the earlier of:

                                       5
<PAGE>

                  (i) the end of the Collection Period preceding the Payment
         Date on which the Notes of that Series or Class will be paid in full;
         and

                  (ii) the close of business on the day immediately preceding
the date on which an Early Amortization Period for that Series or Class begins.

                  "Controlled Deposit Amount" means, for any Series of Notes, an
amount stated in the related Indenture Supplement.

                  "Corporate Trust Office" means the principal office of the
Indenture Trustee, 4 New York Plaza, 6th Floor, New York, NY 10004, at which at
any particular time its corporate trust business will be administered.

                  "Coupon" means the interest coupons and special coupon
attached to a Bearer Note.

                  "Cut-Off Date" means June 30, 2003.

                  "Date of Processing" means, with respect to any transaction,
the date on which such transaction is first recorded on the Servicer's computer
file of accounts (without regard to the effective date of such recordation).

                  "Dealer" means a Person engaged generally in the business of
purchasing Vehicles from a manufacturer or distributor thereof and holding such
Vehicles for sale or lease in the ordinary course of business.

                  "Default" means any occurrence that is, or with notice or the
lapse of time or both would become, an Event of Default.

                  "Defaulted Amount" means, for any Determination Date, an
amount (not less than zero) equal to:

                  (i) the principal amount of Receivables owned by the Issuer
that became Defaulted Receivables during the related Collection Period; minus

                  (ii) the principal amount of the Defaulted Receivables that
are to be reassigned to the Transferor during the month (except that this amount
will be zero if an Insolvency Event has occurred with respect to the
Transferor); minus

                  (iii) the principal amount of the Defaulted Receivables that
are to be purchased by the Servicer during the month (except that this amount
will be zero if an Insolvency Amount has occurred with respect to the Servicer).

                  "Defaulted Receivable" means each Receivable that on any date
of determination:

                  (i) has been charged off as uncollectible on that date in
         accordance with the Floorplan Financing Guidelines; or

                                       6
<PAGE>

                  (ii) remains outstanding and owned by the Issuer on or after
         the date on which the account giving rise to such Receivable (or the
         related Dealer) has been classified as "Status".

                  "Defeasance" means that the following conditions have been
satisfied, and the Transferor may at its option be discharged from its
obligations under the Indenture:

                  (i) the Transferor irrevocably has deposited or caused to be
deposited with the Indenture Trustee (such deposit to be made from other than
the Transferor's or any Affiliate of the Transferor's funds), under the terms of
an irrevocable trust agreement in form and substance satisfactory to the
Indenture Trustee, as trust funds in trust in an amount sufficient to pay and
discharge (without relying on income or gain from reinvestment of such amount)
all remaining scheduled interest and principal payments on all outstanding Notes
of each Defeased Series on the dates scheduled for such payments in this
Indenture and the related Indenture Supplements and all amounts owing to the
Series Enhancers with respect to each Defeased Series. The Transferor will make
these amounts available in cash or Eligible Investments or a combination
thereof. The Indenture Trustee will apply all such amounts to pay and discharge
the amounts specified above;

                  (ii) a statement from a firm of nationally recognized
independent public accountants (who may also render other services to the
Transferor) to the effect that such deposit is sufficient to pay the amounts
specified in clause (i) above;

                  (iii) prior to its first exercise of its right pursuant to
this Section with respect to a Defeased Series to substitute money or Eligible
Investments for Receivables, the Transferor has delivered to the Indenture
Trustee an Opinion of Counsel (the preparation and delivery of which will not be
at the expense of the Indenture Trustee) to the effect that (1) for federal
income tax purposes, the deposit and termination of obligations will not result
in the Issuer, or any portion of the Issuer, to be treated as an association, or
publicly traded partnership, taxable as a corporation, and (2) the deposit and
termination of obligations will not result in the Issuer being required to
register as an "investment company" within the meaning of the Investment Company
Act;

                  (iv) the Transferor has delivered to the Indenture Trustee an
Officer's Certificate of the Transferor stating that the Transferor reasonably
believes that such deposit and termination of obligations will not, based on the
facts known to such officer at the time of such certification, then cause an
Early Amortization Event with respect to any Series or any event that, with the
giving of notice or the lapse of time, would result in the occurrence of a
Amortization Event with respect to any Series; and

                  (v) the Rating Agency Condition has been satisfied.

                  "Defeased Series" means any Series of Notes defeased pursuant
to Section 11.04(a) of the Indenture.

                  "Definitive Notes" means Notes issued in fully registered,
certificated form.

                                       7
<PAGE>

                  "Deliver," "Delivered" or "Delivery" means, with respect to
any Eligible Investment, when the steps applicable to such item as specified
below are completed:

                  (a) if such item is an instrument, delivering such instrument
to the Indenture Trustee endorsed to the Indenture Trustee or in blank;

                  (b) if such item is a certificated security, by delivering
such certificated security to the Indenture Trustee in bearer form or in
registered form issued to the Indenture Trustee or endorsed to the Indenture
Trustee or endorsed in blank;

                  (c) if such item is a security entitlement other than a United
States Security Entitlement, by causing a securities intermediary to indicate by
book entry that such security entitlement has been credited to a securities
account of the Indenture Trustee with such securities intermediary;

                  (d) if such item is a United States Security Entitlement, by
causing a securities intermediary to indicate by book entry that such United
States Security Entitlement has been credited to a securities account of the
Indenture Trustee with such securities intermediary; and

                  (e) if such item is a securities account, by causing the
securities intermediary to indicate by book entry that all security entitlements
carried in the securities account have been credited to such securities account.

                  "Determination Date" means, for any Payment Date, the day that
is two business days before that Payment Date.

                  "Dollars," "$"or "U.S.$" means United States dollars.

                  "DTC" means The Depository Trust Company and its successors.

                  "Early Amortization Event" for any Series means any of the
events defined as such in the related Indenture Supplement, as well as each of
the following events:

                  (1) the failure of the Transferor to transfer to the Issuer
Receivables arising in connection with additional designated accounts within
five Business Days of when required under a Transfer and Servicing Agreement;

                  (2) the occurrence of events of bankruptcy, insolvency or
receivership relating to the Issuer or the Transferor; and

                  (3) the Issuer or the Transferor becomes an investment company
within the meaning of the Investment Company Act of 1940.

                  "Early Amortization Period" means the period during which
principal is paid in varying amounts each month based on the amount of Principal
Receivables collected following an Early Amortization Event. The Early
Amortization Period for a Series or Class begins on the first day of the
Collection Period in which an Early Amortization Event occurs and ends on the
earliest of:

                                       8
<PAGE>

                  (1) the end of the Collection Period preceding the Payment
Date on which the Notes of that Series or Class will be paid in full;

                  (2) if this Early Amortization Period has commenced before the
scheduled termination of the Revolving Period, the day on which, under the
limited circumstances described in the Indenture, the Revolving Period
recommences; and

                  (3) the Trust Termination Date.

                  If the Servicer is required to make daily deposits of
Collections into the Collection Account, the Early Amortization Period begins on
the day an Early Amortization Event occurs.

                  "Eligible Account" means a floorplan financing account
established by NMAC pursuant to a Floorplan Financing Agreement that, as of the
date on which eligibility is determined:

                  (1) is in existence and maintained and serviced by NMAC;

                  (2) is in favor of a Dealer franchised by NNA or other
Manufacturer to sell New Vehicles;

                  (3) has been underwritten and audited by NMAC in accordance
with its Floorplan Financing Guidelines and meets all the requirements of such
guidelines;

                  (4) is covered by insurance in the manner required by the
Floorplan Financing Guidelines;

                  (5) is in favor of a Dealer whose principal showroom is
located in the United States of America and in the geographical regions
specified in the applicable Sales and Service Agreement;

                  (6) is in favor of a Dealer in which NNA or any of its
affiliates does not have an equity investment equal to or exceeding 5% as
determined by the Servicer on a quarterly basis;

                  (7) is in favor of a Dealer that has not been classified by
the Servicer as in "Status" (or other comparable classification) for any reason
at any time within the previous two years under the Floorplan Financing
Agreement or under any other lender floorplan program; and

                  (8) is an account as to which no material amounts have been
charged off as uncollectible at any time within the previous two years.

                  "Eligible Institution" means:

                  (1) (a) a depository institution, which may include the Owner
Trustee or the Indenture Trustee; (b) a Person organized under the laws of the
United States or any one of the

                                       9
<PAGE>

states of the United States, including the District of Columbia, or any domestic
branch of a foreign bank; and (c) which at all times is a member of the FDIC and
has either a long-term unsecured debt rating or a certificate of deposit rating
acceptable to each Rating Agency designated by the Transferor to rate a Series
or Class of Notes; or

                  (2) any other institution acceptable to each Rating Agency
designated by the Transferor to rate a Series or Class of Notes.

                  "Eligible Investments" means securities, instruments, security
entitlements or other investment property which evidence:

                  (1) direct obligations of, or obligations fully guaranteed as
to timely payment by, the United States of America;

                  (2) demand deposits, time deposits or certificates of deposit,
having original maturities of no more than 365 days, of depository institutions
or trust companies incorporated under the laws of the United States of America
or any state of the United States of America, including the District of
Columbia, or domestic branches of foreign banks, and subject to supervision and
examination of federal or state banking or depository institution authorities;
provided that at the time of the Issuer's investment or contractual commitment
to invest, the short-term debt rating of that depository institution or trust
company will be in the highest rating category of Standard & Poor's and Moody's;

                  (3) commercial paper, having original or remaining maturities
of no more than 30 days, having, at the time of the Issuer's investment or
contractual commitment to invest, a rating in the highest rating category of
Standard & Poor's and Moody's;

                  (4) demand deposits, time deposits and certificates of deposit
which are fully insured by the Federal Deposit Insurance Corporation having, at
the time of the Issuer's investment, a rating in the highest rating category of
Standard & Poor's and Moody's;

                  (5) bankers' acceptances, having original maturities of no
more than 365 days, issued by any depository institution or trust company
referred to in clause (2) above;

                  (6) money market funds having, at the time of the Issuer's
investment, a rating in the highest rating category of Standard & Poor's and
Moody's, including funds for which the Indenture Trustee or any of its
affiliates is investment manager or advisor;

                  (7) time deposits, having maturities not later than the next
Payment Date, other than those referred to in clause (4) above, with a Person
whose commercial paper has a credit rating satisfactory to Standard & Poor's and
Moody's; or

                  (8) any other investment upon receipt of written confirmation
from each Rating Agency that the additional form of investment will not result
in a reduction or withdrawal of its rating of any outstanding Series or Class.

                  "Eligible Receivable" means a Receivable that:

                                       10
<PAGE>

                  (1) was originated or acquired by NMAC in the ordinary course
of business;

                  (2) is secured by a perfected first priority interest in the
related floorplan financed Vehicle;

                  (3) is the subject of a valid transfer and assignment from the
Transferor to the Issuer of all the Transferor's rights and interest in the
Receivable, including:

                  (a) all Related Security;

                  (b) all related proceeds;

                  (4) is created in compliance with all requirements of
applicable law and pursuant to the Floorplan Financing Agreement;

                  (5) as to which NNA, NMAC and the Transferor, as applicable,
have obtained all material consents and governmental authorizations required to
be obtained by them in connection with:

                  (a) the creation of the Receivable, the transfer of the
Receivables to the Issuer and the pledge of the Receivable to the Indenture
Trustee; and

                  (b) if applicable, NNA's performance of the related Sales and
Service Agreement, NNA's performance of the related Repurchase Agreement and/or
NMAC's performance of the related Floorplan Financing Agreement;

                  (6) as to which the Issuer will at all times have good and
marketable title to the Receivable, free and clear of all liens arising before
the Transfer or arising at any time, other than liens permitted under the
Transfer and Servicing Agreement;

                  (7) if it relates to a New Vehicle, is covered by a Repurchase
Agreement or other similar agreement from the related Vehicle Manufacturers;

                  (8) will at all times be the legal and assignable payment
obligation of the related Dealer, enforceable against the Dealer in accordance
with its terms, except as enforceability may be limited by applicable bankruptcy
or other similar laws;

                  (9) is not subject to any right of rescission, setoff or any
other defense of the related Dealer, including defenses arising out of
violations of usury laws;

                  (10) as to which NNA, NMAC and the Transferor, as applicable,
have satisfied in all material respects all of their obligations relating to
each Receivable required to be satisfied by them;

                  (11) as to which none of NNA, NMAC or the Transferor, as
applicable, has taken or failed to take any action which would impair the rights
of the Issuer or the Noteholders in the Receivable;

                                       11
<PAGE>

                  (12) when added to the aggregate principal balance of
Receivables arising in the same state, will not result in the aggregate
principal balance of Receivables arising in such state exceeding 30% of the Pool
Balance as of the date of transfer (after giving effect thereto);

                  (13) if generated from a Dealer rated "C" according to the
Floorplan Financing Guidelines, when added to the aggregate principal balance of
Receivables generated among Dealers rated "C" according to the Floorplan
Financing Guidelines, will not result in the aggregate principal balance of
Receivables generated among such Dealers exceeding 40% of the Pool Balance as of
the date of transfer (after giving effect thereto); and

                  (14) constitutes either a "general intangible," an "account,"
a "payment intangible" or "chattel paper," each as defined in Article 9 of the
Uniform Commercial Code as in effect in the applicable jurisdiction.

                  "Eligible Servicer" means either the Indenture Trustee or such
other Person that, at the time of such other Person's appointment as Servicer,
(a) is legally qualified and has the capacity to service the Receivables and the
related Accounts, (b) in the sole determination of the Indenture Trustee, which
determination will be conclusive and binding, has demonstrated the ability to
professionally and competently service receivables arising in connection with
similar accounts in accordance with high standards of skill and care and (c) is
qualified to use the software that is then currently being used to service the
Accounts or obtains the right to use or has its own software that is adequate to
perform its duties under the Transaction Documents.

                  "Euroclear Operator" means Euroclear Bank, S.A./N.V., as
operator of the Euroclear System or its successor as operator of such system or
any system that is a successor to such system.

                  "Event of Default" for any Series, means any of the following
as well as any other Events of Default described in the related Indenture
Supplement:

                  (1) the Issuer fails to pay principal when it becomes due and
payable on the Final Maturity Date for those Notes;

                  (2) the Issuer fails to pay interest on those Notes when it
becomes due and payable and the default continues, or is not cured, for a period
of five days;

                  (3) the bankruptcy, insolvency, conservatorship, receivership,
liquidation or similar events relating to the Issuer or Transferor; and

                  (4) the Issuer fails to observe or perform covenants or
agreements made in the Indenture and the failure continues, or is not cured, for
60 days after notice to the Issuer by the Indenture Trustee or to the Issuer and
the Indenture Trustee by Noteholders representing 50% or more of the outstanding
principal balance of the affected Series.

                  "Excess Funding Account" means a Qualified Account established
by the Issuer and maintained in the name of the Indenture Trustee by the
Indenture Trustee and held for the benefit of the Noteholders of all Series
issued by the Issuer and any Series Enhancer for such Series as set forth in the
Indenture and any related Indenture Supplements.

                                       12
<PAGE>

                  "Excess Funding Amount" means the amount on deposit in the
Excess Funding Account.

                  "Excess Interest Amounts" has, with respect to any Series, the
meaning specified in the related Indenture Supplement.

                  "Excess Interest Collections" has, with respect to any Series,
the meaning specified in the related Indenture Supplement.

                  "Excess Interest Sharing Group" means one or more Series of
Notes from which, or to which, Excess Interest Amounts may be allocated to cover
shortfalls in payments or deposits of the other Series in such group.

                  "Excess Principal Amounts" with respect to any Series and any
Collection Period, means the amount, if any, by which Series Investor Available
Principal Amounts for such Series and Collection Period exceed the required
payments therefrom as set forth in the related Indenture Supplement.

                  "Excess Principal Sharing Group" means one or more Series of
Notes from which, or to which, Excess Principal Amounts may be allocated to
cover shortfalls in payments or deposits of the other Series in such group.

                  "Exchange Act" means the Securities Exchange Act of 1934, as
amended.

                  "Expected Final Payment Date" means, for any Series, the date
specified in the related Indenture Supplement.

                  "FDIC" means the Federal Deposit Insurance Corporation and its
successors.

                  "Final Maturity Date" means, for any Series, the date
specified in the related Indenture Supplement.

                  "Fleet Purchase" means the sale of any Vehicle to and creation
of a corresponding Receivable payable by any Dealer designated by the Seller as
a "fleet dealer" in accordance with its customary and usual procedures for
identifying Dealers as "fleet dealers".

                  "Floorplan Financing Agreement" means, collectively, the group
of related agreements between and among the Seller (either as the originator of
a floorplan financing account or by virtue of an assignment and assumption by
the Seller from the applicable originator of such account), the Dealer with
respect thereto and, in the case of New Vehicles, a Manufacturer, pursuant to
which (a) the Seller agrees to extend credit to such Dealer to finance its
purchase of New Vehicles, Pre-Owned Vehicles and/or Used Vehicles, (b) the
Seller has a security interest in the specific vehicles so financed by the
Seller, certain other vehicles, and a subordinated security interest in other
collateral and the proceeds thereof, (c) such Dealer agrees to repay advances
made by the Seller at the time of sale or lease of such financed vehicle, or
pursuant to a payment schedule if such vehicle is not sold or leased before the
first payment is due pursuant to such schedule, and (d) the obligations of such
Dealer to repay such advances is evidenced by one or more promissory notes of
such Dealer.

                                       13
<PAGE>

                  "Floorplan Financing Guidelines" means the written policies
and procedures of NMAC, as such policies and procedures may be amended from time
to time, (a) relating to the operation of its floorplan financing business,
including the written policies and procedures for determining (i) the maximum
amount lent to and interest rate charged to Dealers for such financing, (ii) the
other terms and conditions relating to NMAC's floorplan financing accounts,
(iii) the creditworthiness of Dealers and (iv) the continued extension of credit
to Dealers and (b) relating to the maintenance of accounts and collection of
receivables and (c) relating to the cash management accounts maintained by NMAC
on behalf of Dealers.

                  "Foreclosure Remedy" means an Event of Default has occurred
and is continuing and the Indenture Trustee has initiated foreclosure
proceedings in accordance with Sections 5.05(a)(iii) and (iv) of the Indenture.

                  "Foreign Clearing Agency" means either Clearstream Banking
Luxembourg or the Euroclear Operator.

                  "Global Note" means, for any Series, Notes which may be issued
in the form of a single temporary global note, without interest coupons, in the
denomination of the Initial Invested Amount.

                  "Governmental Authority" means the United States of America,
any state or other political subdivision thereof and any entity exercising
executive, legislative, judicial, regulatory or administrative functions of or
pertaining to government.

                  "Grant" means to mortgage, pledge, bargain, warrant, alienate,
remise, release, convey, assign, transfer, create, and grant a Lien upon and a
security interest in and right of set-off against, deposit, set over and confirm
pursuant to the Indenture. A Grant of the Collateral or of any other agreement
or instrument includes all rights, powers and options (but none of the
obligations) of the Granting party thereunder, including the immediate and
continuing right to claim for, collect, receive and give receipt for principal
and interest payments in respect of the Collateral and all other monies payable
thereunder, to give and receive notices and other communications, to make
waivers or other agreements, to exercise all rights and options, to bring
Proceedings in the name of the Granting party or otherwise and generally to do
and receive anything that the Granting party is or may be entitled to do or
receive thereunder or with respect thereto.

                  "IFS" means Infiniti Financial Services.

                  "Incremental Overcollateralization Amount" means, (a) on any
Payment Date, the product obtained by multiplying (i) a fraction, the numerator
of which is the Invested Amount of a Series on such day, and the denominator of
which is the Pool Balance on the last day of the preceding Collection Period by
(ii) the sum of the Overconcentration Amount and the aggregate amount of
Ineligible Receivables (other than Defaulted Receivables) on that Payment Date,
in each case, that are not subject to reassignment from the Issuer, or (b) such
other amount as set forth in the related Indenture Supplement.

                                       14
<PAGE>

                  "Indenture" means the Indenture, dated as of July 24, 2003,
between the Issuer and the Indenture Trustee, as the same may be amended,
supplemented or otherwise modified from time to time.

                  "Indenture Supplement" means a supplement to the Indenture
entered into by the Issuer and the Indenture Trustee, generally in connection
with the issuance of a specified Series of Notes.

                  "Indenture Trustee" means JPMorgan Chase Bank, a New York
banking corporation, in its capacity as indenture trustee under the Indenture.

                  "Independent" means, when used with respect to any specified
Person, that the Person (a) is in fact independent of the Issuer, any other
obligor upon the Notes, the Transferor and any Affiliate of any of the foregoing
Persons, (b) does not have any direct financial interest or any material
indirect financial interest in the Issuer, any such other obligor, the
Transferor or any Affiliate of any of the foregoing Persons and (c) is not
connected with the Issuer, any such other obligor, the Transferor or any
Affiliate of any of the foregoing Persons as an officer, employee, promoter,
underwriter, trustee, partner, director or person performing similar functions.

                  "Independent Certificate" means a certificate or opinion to be
delivered to the Indenture Trustee under the circumstances described in, and
otherwise complying with, the applicable requirements of the Indenture, made by
an Independent appraiser or other expert appointed by an Issuer Order, and which
states that the signer has read the definition of "Independent" in the Indenture
and that the signer is Independent within the meaning thereof.

                  "Indirect Participant" means other Persons such as securities
brokers and dealers, banks and trust companies that clear or maintain a
custodial relationship with a participant of DTC, either directly or indirectly.

                  "Ineligible Account" means a floorplan financing account
established by NMAC to a Dealer under a Floorplan Financing Agreement that, as
of the date on which eligibility is determined, fails to satisfy one or more of
the required eligibility criteria as set forth in the definition of "Eligible
Account".

                  "Ineligible Receivable" means a Receivable that does not
satisfy the eligibility criteria specified in the definition of "Eligible
Receivable".

                  "Initial Account" means an Eligible Account that is identified
in the Initial Account Schedule.

                  "Initial Account Schedule" means a computer file or written
list of any Initial Accounts specifying the identity of any Initial Accounts and
the Principal Receivables arising in connection therewith as of the Cut-Off
Date.

                  "Initial Invested Amount" has the meaning set forth in the
related Indenture Supplement.

                                       15
<PAGE>

                  "Insolvency Event" means, with respect to a specified Person:

                  (a) (i) the entry of a decree or order for relief by a court
having jurisdiction in the premises against such Person or any substantial part
of its property in an involuntary case under any applicable bankruptcy,
insolvency or other similar law now or hereafter in effect, (ii) the appointment
of a conservator, receiver, liquidator, assignee, custodian, trustee,
sequestrator or similar official for such Person or for all or any substantial
part of its property or (iii) the ordering of the winding-up or liquidation of
such Person's business, if the decree or order remains unstayed and in effect
for a period of 60 consecutive days;

                  (b) the commencement by such Person of a voluntary case under
any applicable bankruptcy, insolvency or other similar law now or hereafter in
effect, or the consent by such Person to the entry of an order for relief in an
involuntary case under any such law, or the consent by such Person to the
appointment of or taking possession by a conservator, receiver, liquidator,
assignee for the benefit of creditors, custodian, trustee, sequestrator or
similar official for such Person or for all or any substantial part of its
property, or the making by the Person of any general assignment for the benefit
of creditors; or (c) the failure by such Person generally to pay its debts as
they become due or the admission by it in writing (as to which admission the
Owner Trustee or the Indenture Trustee has written notice) of its inability to
pay its debts generally as they become due.

                  "Insurance Proceeds" means, with respect to an Account, any
amounts received by the Servicer pursuant to any policy of insurance that are
required to be paid to the Seller pursuant to the related Floorplan Financing
Agreement.

                  "Intercreditor Agreement" means each intercreditor agreement
between NMAC and other creditors or lenders with respect to financing
arrangements of certain Dealers.

                  "Interest Collections" means, with respect to any Collection
Period, the sum of the following during such Collection Period:

                  (1) all collections of Interest Receivables owned by the
Issuer;

                  (2) all net investment earnings on amounts on deposit in the
Collection Account and the Excess Funding Account;

                  (3) the interest portion of any Reassignment Amount or of the
Purchase Price of Receivables reassigned to the Transferor or purchased by the
Servicer; and

                  (4) all amounts received, including any insurance proceeds, by
the Transferor or the Servicer with respect to Defaulted Receivables (including
all recoveries).

                  "Interest Period" means, with respect to any Payment Date, the
period from and including the preceding Payment Date to but excluding that
Payment Date, or, in the case of the first Payment Date for any Series, from and
including a Series Issuance Date to but excluding the first Payment Date.

                                       16
<PAGE>

                  "Interest Receivables" means, in connection with an Account,
all amounts billed and payable by the related Dealer as Receivables in such
Account pursuant to the related Floorplan Financing Agreement in respect of (i)
interest and (ii) other non-principal and non-interest charges, including flat
charges established by NMAC from time to time to cover miscellaneous costs.

                  "Interest Shortfalls" means with respect to any Series and
Payment Date, the amount, if any, by which interest distributions to Noteholders
of such Series are not covered out of Interest Collections and other amounts
allocated to such Series to make such distributions, as set forth in the related
Indenture Supplement.

                  "Invested Amount" means, for any Series as of any date of
determination, an amount equal to:

                  (1) the initial principal balance of the Notes of that Series;
plus

                  (2) any increase in the principal balance of the Notes of that
Series as and to the extent provided in the related Indenture Supplement; minus

                  (3) the amount of principal previously paid to the Noteholders
of that Series; minus

                  (4) the cumulative amount of unreimbursed Investor Charge-Offs
for that series immediately before that date.

                  If so specified in the Indenture Supplement relating to any
Series, under limited circumstances the Invested Amount may be further adjusted
by funds on deposit in any specified account and any other amounts specified in
the related Indenture Supplement.

                  "Investment Company Act" means the Investment Company Act of
1940, as amended.

                  "Investor Charge-Offs" means, for any Series, the excess of
the Series Investor Defaulted Amount for that Series over the amount available
to reimburse such Series Investor Defaulted Amount as specified in the related
Indenture Supplement.

                  "Invoice Amount" means the total amount payable by a Dealer to
the Seller for a Vehicle as set forth on the Vehicle invoice issued by NNA.

                  "IRS" means the Internal Revenue Service.

                  "Issuer" means Nissan Master Owner Trust Receivables, a
Delaware statutory trust.

                  "Issuer Order" and "Issuer Request" means a written order or
request signed in the name of the Issuer by any one of its Authorized Officers
and delivered to the Indenture Trustee.

                                       17
<PAGE>

                  "Lien" means any mortgage, deed of trust, pledge,
hypothecation, assignment, deposit arrangement, encumbrance, lien (statutory or
other), preference, participation interest, priority or other security agreement
or preferential arrangement of any kind or nature whatsoever, including any
conditional sale or other title retention agreement and any financing lease
having substantially the same economic effect as any of the foregoing.

                  "Manufacturer" means, with respect to any Receivable, the
manufacturer or distributor of the Vehicle related to such Receivable.

                  "Monthly Interest" and "Monthly Principal" with respect to any
Series, has the meaning set forth in the related Indenture Supplement.

                  "Monthly Servicing Fee", with respect to any Series, has the
meaning set forth in the related Indenture Supplement.

                  "Moody's" means Moody's Investors Service.

                  "New Issuance" means a new Series of Notes issued pursuant to
one or more Indenture Supplements.

                  "New Vehicles" consist of new Nissan and Infiniti Vehicles
distributed by NNA and satisfying the criteria set forth in the applicable
Repurchase Agreement or new non-Nissan Vehicles purchased from other
manufacturers, funded under Nissan financing arrangements and satisfying
substantially the same criteria.

                  "NMAC" means Nissan Motor Acceptance Corporation.

                  "NML" means Nissan Motor Co., Ltd.

                  "NNA" means Nissan North America, Inc.

                  "Nonfloorplan Agreement" means an agreement, other than a
Floorplan Financing Agreement, pursuant to which the Seller (either directly, or
as assignee of the originator of the Account) has been granted a security
interest in the same Collateral in which the Floorplan Financing Agreement for
such Dealer creates a security interest.

                  "Notes" means any Series or Class of Auto Dealer Floorplan
Loan Asset Backed Notes issued by the Issuer pursuant to the terms of the
Indenture and any related Indenture Supplement.

                  "Note Interest Rate" means, as of any date of determination
and with respect to any Series or Class, the interest rate as of such date
specified therefor in the related Indenture Supplement.

                  "Note Owner" means, with respect to a Book-Entry Note, the
Person who is the owner of such Book-Entry Note, as reflected on the books of
the Clearing Agency or of a Person maintaining an account with such Clearing
Agency (directly as a Clearing Agency Participant or as an indirect participant,
in accordance with the rules of such Clearing Agency).

                                       18
<PAGE>

                  "Note Register" means a register to be kept in which the
Issuer will provide for the registration of Notes and the registration of
transfers and exchanges of Notes.

                  "Noteholder" or "Holder" means the holder of record or
beneficial owner (as the context indicates) of any Note issued by the Issuer.

                  "Noteholders' Collateral" means the right to receive, to the
extent necessary to make the required payments with respect to the Notes of all
Series at the times and in the amounts specified in the related Indenture
Supplements (i) the portion of Collections allocable to and pledged for the
benefit of the Noteholders of all Series pursuant to this Indenture and the
related Indenture Supplements and (ii) funds and other property credited to the
Collection Account and the Excess Funding Account (or any subaccounts thereof)
allocable to and pledged for the benefit of the Noteholders of all Series
pursuant to the Indenture and the related Indenture Supplements. Each Series may
also have a Grant in funds and other property credited to any related Series
Account and funds available pursuant to any related Series Enhancement as
specified in the related Indenture Supplement.

                  "Notice Date" means on or before the second Business Day, but
not more than the 30th day before the related Addition Date, on which an
Addition Notice is provided.

                  "NWRC II" means Nissan Wholesale Receivables Corporation II, a
Delaware corporation, and its successors.

                  "Officer's Certificate" means, unless otherwise specified in
the Indenture, a certificate delivered to the Indenture Trustee signed by any
Authorized Officer of the Issuer, the Transferor or the Servicer, as applicable,
under the circumstances described in, and otherwise complying with, the
applicable requirements of the Indenture.

                  "Opinion of Counsel" means a written opinion of counsel, who
may be counsel for, or an employee of, the Person providing the opinion and who
is reasonably acceptable to the Indenture Trustee.

                  "Outstanding" means, as of any date of determination, all
Notes theretofore authenticated and delivered under the Indenture, except:

                  (a) Notes theretofore cancelled by the Registrar or delivered
to the Registrar for cancellation;

                  (b) Notes or portions thereof the payment for which money in
the necessary amount has been theretofore deposited with the Indenture Trustee
or any Paying Agent in trust for the Holders of such Notes; provided, however,
that if such Notes are to be redeemed, notice of such redemption has been duly
given pursuant to the Indenture or provision therefor, satisfactory to the
Indenture Trustee, has been made;

                  (c) Notes theretofore deemed to be satisfied and discharged
pursuant to Section 4.01 or 11.04 of the Indenture; and

                                       19
<PAGE>

                  (d) Notes in exchange for or in lieu of other Notes which have
been authenticated and delivered pursuant to the Indenture unless proof
satisfactory to the Indenture Trustee is presented that any such Notes are held
by a bona fide purchaser;

provided, however, that in determining whether the Holders of the requisite
Outstanding Principal Amount have given any request, demand, authorization,
direction, notice, consent or waiver hereunder, Notes owned as of such date by
the Issuer, any other obligor upon the Notes, the Transferor, the Servicer or
any Affiliate of any of the foregoing Persons will be disregarded and deemed not
to be Outstanding, except that, in determining whether the Indenture Trustee
will be protected in relying upon any such request, demand, authorization,
direction, notice, consent or waiver, only Notes that a Responsible Officer of
the Indenture Trustee actually knows to be so owned will be so disregarded.
Notes so owned that have been pledged in good faith may be regarded as
Outstanding if the pledgee establishes to the satisfaction of the Indenture
Trustee the pledgee's right so to act with respect to such Notes and that the
pledgee is not the Issuer, any other obligor upon the Notes, the Transferor, the
Servicer or any Affiliate of any of the foregoing Persons. In making any such
determination, the Indenture Trustee may rely on the representations of the
pledgee and is not required to undertake any independent investigation.

                  "Outstanding Principal Amount" means, as of any date of
determination, the aggregate principal amount of all relevant Notes Outstanding
as of such date.

                  "Overcollateralization Amount" has, for any Series, the
meaning specified in the related Indenture Supplement.

                  "Owner Trustee" means Wilmington Trust Company, in its
capacity as owner trustee under the Trust Agreement.

                  "Paying Agent" means the Indenture Trustee, acting as the
initial paying agent, together with any successor to the Indenture Trustee
acting in that capacity, and any Person specified in an Indenture Supplement or
appointed by the Indenture Trustee to act in that capacity for the related
Series.

                  "Payment Date" means the 15th day of each month (or if that
15th day is not a Business Day, the next following Business Day), commencing on
the date specified in the related Indenture Supplement.

                  "Payment Date Statement" means, with respect to any Series, a
report prepared by the Servicer and forwarded to the Paying Agent for
distribution to the Noteholders on each Payment Date in substantially the form
set forth in the related Indenture Supplement.

                  "Permitted Assignee" means any Person who, if it purchases
Trust Assets (or interests therein) in connection with a sale thereof pursuant
to Section 5.05 of the Indenture, will not cause the Issuer to be taxable as a
publicly traded partnership for United States federal income tax purposes.

                  "Permitted Liens" means (a) any Lien on the Trust Assets that
is subordinate in priority to the Lien on the Trust Assets in favor of the
Issuer, (b) any first-priority Lien held by NMAC, NNA or NML on the Trust Assets
comprising any parts inventory, equipment, fixtures,

                                       20
<PAGE>

service accounts, realty or personal guarantees with respect to any Dealer and
(c) any Lien on the Trust Assets in favor of a third party who is a party to an
Intercreditor Agreement pursuant to which such third party subordinates its
security interest in any Vehicles related to the Receivables.

                  "Person" means any legal person, including any individual,
corporation, partnership, association, joint-stock company, limited liability
company, trust, unincorporated organization, governmental entity or other entity
of similar nature.

                  "Pool Balance" means, at any time, the total amount of the
Issuer's Principal Receivables on that date.

                  "Pre-Owned Vehicles" consist of previously owned Nissan or
Infiniti Vehicles, purchased at a closed auction conducted by NMAC, IFS or any
of their affiliated companies or authorized agents, or from a non-Nissan
sponsored auction and which Nissan or Infiniti Vehicles are current model year
miled Vehicles, or model years within five years of such current model year.

                  "Principal Collections" means, with respect to the Issuer, all
collections of Principal Receivables owned by the Issuer (excluding, in all
cases, all amounts recovered on Defaulted Receivables) and the principal portion
of the Reassignment Amount, or of the Purchase Price of, Receivables reassigned
to the Transferor or purchased by the Servicer.

                  "Principal Receivables" means, in connection with an Account
designated for the Issuer, the amount shown on the Servicer's records as
Receivables, other than Interest Receivables, that are payable by the related
Dealer under the related Floorplan Financing Agreement with NMAC. Principal
Receivables shall be reduced by, among other things, adjustments due to rebates
to the Dealers, billing errors and certain other non-cash items.

                  "Principal Shortfalls" means any principal distributions to
Noteholders of any Series of Notes which are either scheduled or permitted and
which have not been covered out of Principal Collections and certain other
amounts allocated to the Series as specified in the related Indenture
Supplement.

                  "Principal Terms" means, with respect to any Series: (a) the
name or designation; (b) the initial principal amount (or method for calculating
such amount) and the Invested Amount; (c) the Note Interest Rate for each Class
of Notes of such Series (or method for the determination thereof); (d) the
Payment Date or dates and the date or dates from which interest will accrue; (e)
the Expected Final Payment Date; (f) the method for allocating Collections to
Noteholders; (g) the designation of any Series Accounts and the terms governing
the operation of any such Series Accounts; (h) the portion of the Servicing Fee
allocable to such Series; (i) the issuer and terms of any form of Series
Enhancements with respect thereto; (j) the terms on which the Notes of such
Series may be redeemed prior to maturity or repurchased by the Transferor; (k)
the number of classes and subclasses of Notes of such Series and, if more than
one Class, the rights and priorities of each such Class; (l) the extent to which
the Notes of such Series will be issuable in temporary or permanent global form
(and, in such case, the depositary for such global note or notes, the terms and
conditions, if any, upon which such global note may be exchanged,

                                       21
<PAGE>

in whole or in part, for Definitive Notes, and the manner in which any interest
payable on a temporary or global note will be paid); (m) whether the Notes of
such Series may be issued in bearer form and any limitations imposed thereon;
(n) the priority of such Series with respect to any other Series; (o) the
Sharing Group of the Series; (p) whether a related paired Series can be issued
with regard to such Series and (q) any other terms of such Series.

                  "Proceeding" means any suit in equity, action at law or other
judicial or administrative proceeding.

                  "Purchase Price" means, with respect to any Receivable for any
date on which such Receivable is to be purchased pursuant to Section 3.03(c) of
the Transfer and Servicing Agreement, an amount equal to the sum of (a) the
amount payable by the Dealer in respect thereof as reflected in the records of
the Servicer as of the date of purchase and (b) without duplication, if
applicable, all accrued and unbilled interest from the last date in respect of
which interest on such Receivable was billed by the Servicer, at a per annum
rate equal to the rate being charged to the Dealer under the related Floorplan
Financing Agreement.

                  "Qualified Account" means either a segregated trust account
established and maintained with the corporate trust department of a Securities
Intermediary or a segregated account with a Securities Intermediary that is an
Eligible Institution.

                  "Rating Agency" means any rating agency set forth in the
related Indenture Supplement as having rated any Notes at the request of the
Transferor.

                  "Rating Agency Condition" means, with respect to any action,
that (i) each rating Agency has received notice of such action within ten (10)
days of such action and no Rating Agency has informed the Indenture Trustee and
the Owner Trustee that such action might or could result in the removal or
reduction of the then existing rating of any Outstanding Series or Class, or
(ii) each Rating Agency has notified the Transferor, the Servicer, the Issuer
and the Indenture Trustee in writing that such action will not result in a
reduction or withdrawal of the then existing rating of any outstanding Series or
Class rated by such Rating Agency or, with respect to any outstanding Series or
Class not rated by any Rating Agency, the written consent of such Series or
Class obtained in the manner specified in the related Indenture Supplement.

                  "Reallocated Principal Collections" means, for any Series, any
Series Investor Available Principal Amounts reallocated to pay accrued and
unpaid interest on the Notes of such Series.

                  "Reassignment" means a Reassignment of Receivables in
Redesignated Accounts among the Transferor, the Issuer and the Servicer,
substantially in the form of Exhibit C to the Transfer and Servicing Agreement.

                  "Reassignment Amount" has, with respect to any Series, the
meaning specified in the related Indenture Supplement.

                  "Receivable" means a payment obligation owed by a Dealer in
respect of funds borrowed from NMAC in a floorplan or wholesale financing
arrangement which is secured by one or more vehicles and may be secured by a
subordinated security interest in one or more of

                                       22
<PAGE>

the following: parts inventory, machinery, tools, equipment, fixtures, service
accounts or real estate of such dealer. In some cases, the dealer also issues a
personal guarantee that collateralizes all or a portion of such payment
obligations.

                  A Receivable that has been charged off as uncollectible will
be shown on the Servicer's records as having a principal balance of $0 on the
day on which it has been charged off as uncollectible. Additionally, the term
"Receivable" excludes any amounts payable in connection with any Fleet Purchase
and any amounts shown on the Servicer's records with respect to an Account that
do not relate to the financing of a Vehicle.

                  "Receivables Purchase Agreement" means the Receivables
Purchase Agreement, dated as of July 24, 2003, entered into by and between NMAC
and the Transferor, pursuant to which NMAC will sell Receivables to the
Transferor, and each additional receivable purchase agreement entered into
between NMAC and any other Person that will transfer Receivables to the Issuer
after the date of the Receivables Purchase Agreement.

                  "Record Date" means, with respect to any Payment Date, the
last day of the calendar month immediately preceding such Payment Date, unless
otherwise specified for a Series in the related Indenture Supplement.

                  "Recoveries" means all amounts received, including insurance
proceeds, by the Transferor or the Servicer with respect to Defaulted
Receivables and with respect to the liquidation of non-vehicle related security
in which the Issuer has a first priority security interest.

                  "Redemption Date" means, with respect to any Series, the date
or dates specified in the related Indenture Supplement.

                  "Redesignated Account" means an account as to which the
related Receivables will cease to be conveyed to the Issuer and/or the
Receivables previously generated have been reconveyed by the Issuer pursuant to
the Transfer and Servicing Agreement either because such account is an
Ineligible Account or because such reconveyance has been requested because
certain specified conditions have been satisfied (including, but not limited to
specified overcollateralization tests being met).

                  "Redesignated Account Schedule" means, with respect to any
Redesignated Accounts, a computer file or written list of such Redesignated
Accounts specifying the identity of such Redesignated Accounts and the Principal
Receivables arising in connection therewith, and the outstanding balance of all
Principal Receivables therein, as of the related Redesignation Date.

                  "Redesignation Date" means, with respect to any Redesignated
Account, the date on which such account is no longer designated for the Issuer
and all the related Receivables thereafter generated (and, if repurchased by the
Transferor, all previously generated and conveyed Receivables) will be removed
from the Issuer as specified in the notice of redesignation relating thereto
delivered by the Transferor (or the Servicer on its behalf) to the Owner
Trustee, the Indenture Trustee and any Series Enhancer.

                                       23
<PAGE>

                  "Redesignation Notice" means the notice furnished by the
Transferor (or the Servicer on its behalf) in connection with the redesignation
of Accounts as Redesignated Accounts pursuant to Section 2.08(b)(i) or Section
2.09(b)(i) or (c)(i) of the Transfer and Servicing Agreement, as the case may
be.

                  "Reference Rate" means, with respect to any Receivable, the
per annum rate of interest designated from time to time by NMAC pursuant to the
related Floorplan Financing Agreement.

                  "Registered Notes" means a Series or Class of Notes, together
with the Indenture Trustee's certificate of authentication related thereto, in
fully registered form.

                  "Related Security" means, with respect to any Receivable
transferred to the Issuer and subject to the terms of the Receivables Purchase
Agreement, (a) the security interest granted by or on behalf of the related
Dealer with respect thereto, including a first priority perfected security
interest in the related Vehicle, and any subordinated security interest granted
in any parts inventory, equipment, fixtures, service accounts or realty with
respect to such Dealer and all guarantees of such Receivable, (b) all of the
Seller's rights, remedies, powers and privileges with respect to such Receivable
under a Repurchase Agreement and (c) all of the Seller's or Transferor's rights,
remedies, powers and privileges with regard to such Receivable under any related
(i) intercreditor agreement with a third-party creditor of such Dealer, (ii)
Sales and Service Agreement and (iii) Floorplan Financing Agreement.

                  "Replacement Account" means any Eligible Account, which has
been designated as an Additional Account, selected, when necessary, by the
Transferor from NMAC's portfolio of U.S. wholesale accounts and designated for
transfer to the Issuer, the then-existing or subsequently created Receivables
relating to which will be transferred to the Issuer in connection with a removed
Ineligible Account, pursuant to the Transfer and Servicing Agreement.

                  "Repurchase Agreement" means (a) each Repurchase Agreement
between NMAC and NNA pursuant to which NNA agrees to repurchase from NMAC
certain New Vehicles distributed by NNA, repurchased or repossessed by NMAC from
certain Dealers as a result of the termination of any such Dealer as an
authorized Nissan dealer, or upon the termination of any agreement or contract
made between NMAC and any such Dealer, for the repurchase price as set forth in
such Repurchase Agreement and (b) each Repurchase Agreement between NMAC and
certain third party manufacturers pursuant to which certain third party
manufacturers agree to repurchase certain non-Nissan manufactured New Vehicles
for the repurchase price set forth in such Repurchase Agreement, in each case,
as the same may be amended, supplemented or otherwise modified from time to
time.

                  "Repurchase Price" means, with respect to any Receivable for
any date on which such Receivable is to be repurchased pursuant to Section
2.03(c) of the Receivables Purchase Agreement, an amount equal to the sum of (a)
the amount payable by the Dealer in respect thereof as reflected in the records
of the Servicer as of such date and (b) without duplication, if applicable, all
accrued and unbilled interest from the last date in respect of which interest on
such Receivable was billed by the Servicer (or Issuer, as the case may be), at a
per annum rate equal to the rate being charged to the Dealer under the related
Floorplan Financing Agreement.

                                       24
<PAGE>

                  "Required Federal Income Tax Opinion" means, with respect to
the Issuer as to any action, an opinion of counsel to the effect that, for
federal income tax purposes:

                  (1) the action will not adversely affect the tax
characterization as debt of the Notes of any outstanding Series or Class issued
by the Issuer that were characterized as debt at the time of their issuance;

                  (2) the action will not cause the Issuer to be treated as an
association (or publicly traded partnership) taxable as a corporation; and

                  (3) the action will not cause or constitute an event in which
gain or loss would be recognized by any holder of Notes issued by the Issuer.

                  "Required Participation Amount" means, as of any date of
determination, the sum of:

                  (1) the sum of the respective products for all Series issued
by the Issuer of (a) the required participation percentages for each outstanding
Series as specified in the related Indenture Supplement times (b) their initial
(or, in the case of any Series of Notes issued as variable funding notes, their
maximum) Invested Amounts; plus

                  (2) if applicable, the sum of the required
Overcollateralization Amounts for each Series issued by the Issuer as specified
in the related Indenture Supplement.

                  "Requirements of Law" for any Person means the certificate of
incorporation and by-laws or other organizational or governing documents of such
Person, and any law, treaty, rule or regulation, or determination of an
arbitrator or Governmental Authority, in each case applicable to or binding upon
such Person or to which such Person is subject, whether federal, state or local
(including usury laws and the federal Truth in Lending Act).

                  "Revolving Period" means, for any Series, a period during
which the Issuer will not pay or accumulate principal for payment to the
Noteholders of that Series. The Revolving Period for a Series or Class begins on
the Series Issuance Date for that Series or Class, as specified in the related
Indenture Supplement, and ends, unless it recommences under the circumstances
specified in the related Indenture Supplement, on the day immediately preceding
the date on which an Early Amortization Period or other period specified in the
related Indenture Supplement for that Series begins.

                  "Responsible Officer" means, when used with respect to the
Indenture Trustee, any officer in the Corporate Trust Office of the Indenture
Trustee, including any vice president, assistant vice president, assistant
treasurer, assistant secretary, trust officer or any other officer of the
Indenture Trustee customarily performing functions similar to those performed by
any of the above designated officers or to whom any corporate trust matter is
referred at the Corporate Trust Office because of such officer's knowledge of
and familiarity with the particular subject.

                  "Sales and Service Agreement" means each Sales and Service
Agreement, together with any related Vehicle Terms of Sale Bulletin, between a
Dealer and NNA pursuant to which, among other things, such Dealer purchases from
time to time Vehicles from NNA and, in

                                       25
<PAGE>

the case of New Vehicles, (a) such Dealer agrees to pay for such purchases (i)
in accordance with any Floorplan Financing Agreement that at the time of
delivery to the Dealer or to a carrier for transportation to such Dealer,
whichever shall first occur, is in effect between the Dealer and NMAC, or (ii)
prior to delivery to such Dealer or to a carrier for transportation to such
Dealer, whichever shall first occur, by cash or some other medium of payment as
NNA may agree to accept, and (b) such Dealer grants to NNA a security interest
in all non-Vehicle inventory of the Dealer and all proceeds thereof, as the same
may be amended, supplemented or otherwise modified from time to time. In
addition, under each Sales and Service Agreement, NNA undertakes to repurchase
certain New Vehicle inventory of such Dealer under certain circumstances,
including if such Dealer's franchise is terminated or such Dealer becomes
financially incapable of continuing to operate its Nissan or Infiniti dealership
(due to bankruptcy or insolvency).

                  "Secretary of State" means the Secretary of State of the State
of Delaware.

                  "Securities Act" means the Securities Act of 1933, as amended.

                  "Securities Intermediary" means any Person, including a bank
or broker, that in the ordinary course of its business maintains securities
accounts for others and is acting in that capacity and which is also a
depository institution organized under the laws of the United States or any one
of the states of the United States, including the District of Columbia, or any
domestic branch of a foreign bank, and having a credit rating from each Rating
Agency in one of its generic credit rating categories which signifies investment
grade.

                  "Seller" means NMAC as seller under the Receivables Purchase
Agreement.

                  "Series" means any series or subseries of Notes issued
pursuant to the Indenture and the related Indenture Supplement.

                  "Series Account" for any Series means any Accumulation
Account, yield supplement account, reserve account or other deposit, trust,
securities escrow or similar account maintained for the benefit of the
Noteholders of any such Series or Class, as specified in the related Indenture
Supplement.

                  "Series Allocable Defaulted Amounts" means, with respect to a
Series, for any day in a Collection Period, the product of the applicable Series
Allocation Percentage on such day and the amount of Defaulted Amounts processed
on such day.

                  "Series Allocation Percentage" means, with respect to a
Series, for any day in a Collection Period, the percentage equivalent of a
fraction, the numerator of which is the Series Nominal Liquidation Amount of
such Series as of such day and the denominator of which is the Trust Nominal
Liquidation Amount as of such day.

                  "Series Cut-Off Date" means, for any Series, the date
specified as such in the related Indenture Supplement.

                  "Series Enhancement" means the rights and benefits provided to
the Issuer or the Noteholders of any Series or Class pursuant to any
subordination, collateral interest, insurance

                                       26
<PAGE>

policy, cash collateral guaranty or account, swap arrangement, interest rate cap
agreement, letter of credit, surety bond, spread account, reserve account,
guaranteed rate agreement, tax protection agreement or other similar
arrangement. The subordination of any Series or Class to another Series or Class
will be deemed to be a Series Enhancement.

                  "Series Enhancement Agreement" means any agreement, instrument
or document governing the terms of any Series Enhancement or pursuant to which
any Series Enhancement is issued or outstanding.

                  "Series Enhancer" means any provider of enhancement and/or any
issuer or provider of any third-party credit enhancement.

                  "Series Final Maturity Date" means, with respect to any
Series, the final maturity date for such Series as specified in the related
Indenture Supplement.

                  "Series Investor Available Interest Amounts" means, with
respect to any Series, for any Collection Period, the aggregate of the Series
Allocable Interest Collections allocated to the Noteholders of such Series on
each day during such Collection Period, together with any Series Investor
Available Principal Amounts used to pay interest to the Noteholders of such
Series and any other amounts specified as available for such purpose in the
related Indenture Supplement.

                  "Series Investor Available Principal Amounts" means, with
respect to any Series, for any Collection Period, the aggregate of the Series
Allocable Principal Collections allocated to the Noteholders of such Series on
each day during such Collection Period, together with any Series Investor
Available Interest Amounts used to fund Series Investor Defaulted Amounts for
such Series or the Series Nominal Liquidation Amount Deficit for such Series,
but excluding any Reallocated Principal Collections for such Series.

                  "Series Investor Defaulted Amount" means, with respect to any
Series for any Collection Period, the sum of, for each day during such
Collection Period, the portion of the Defaulted Amount allocated to the
Noteholders of such Series on such day, which, unless otherwise specified, will
equal the Series Allocation Percentage specified in the related Indenture
Supplement of the related Series Allocable Defaulted Amount.

                  "Series Issuance Date" means, with respect to any Series, the
date on which the Notes of such Series are to be originally issued in accordance
with Section 2.12 of the Indenture and the related Indenture Supplement.

                  "Series Nominal Liquidation Amount" means, with respect to any
Series, on any day in a Collection Period, an amount equal to the sum of (i) the
Invested Amount of that Series of Notes on such day and (ii) the
Overcollateralization Amount of that Series of Notes as of the last day of the
immediately preceding Collection Period (but, in no event, less than zero), in
each case, after giving effect to the allocations, distributions, withdrawals
and deposits to be made on such day.

                                       27
<PAGE>

                  "Servicer" means, initially, NMAC (together with its permitted
successors and assigns), in its capacity as Servicer under the Transfer and
Servicing Agreement and, after any Servicing Transfer, the Successor Servicer.

                  "Servicer Default" for any Series means any of the following
items and any other event specified in the related Indenture Supplement:

                  (1) failure by the Servicer to make any payment, transfer or
deposit, or to give instructions or to give notice to the Indenture Trustee to
do so, on the required date under the Transfer and Servicing Agreement, the
Indenture or any Indenture Supplement or within the applicable grace period not
exceeding five business days;

                  (2) failure by the Servicer to observe or perform in any
material respect any of its other covenants or agreements if the failure has a
Significant Adverse Effect and continues unremedied for a period of 60 days
after written notice to the Servicer by the Owner Trustee or the Indenture
Trustee, or to the Servicer, the Owner Trustee and the Indenture Trustee by
Noteholders of 10% or more of the Outstanding Principal Amount of all of the
Issuer's outstanding Series or, where the Servicer's failure does not relate to
all Series, 10% or more of the Outstanding Principal Amount of all Series
affected; or the assignment or the delegation by the Servicer of its duties,
except as specifically permitted under the Transfer and Servicing Agreement;

                  (3) any representation, warranty or certification made by the
Servicer in the Transfer and Servicing Agreement, or in any certificate
delivered as required by the Transfer and Servicing Agreement, proves to have
been incorrect when made and it has a Significant Adverse Effect and continues
unremedied for a period of 60 days after written notice to the Servicer by the
Owner Trustee or the Indenture Trustee, or to the Servicer, the Owner Trustee
and the Indenture Trustee by Noteholders of 10% or more of the Outstanding
Principal Amount of all of the Issuer's outstanding Series or, where the
Servicer's inaccuracy does not relate to all Series, 10% or more of the
outstanding principal balance of the Series affected; or

                  (4) the occurrence of an Insolvency Event relating to the
Servicer;

provided, that a delay in or failure of performance referred to in the first
clause above for a period of 10 business days after the applicable grace period,
or referred to under the second or third clause above for a period of 60
business days after the applicable grace period, will not constitute a Servicer
Default if the delay or failure could not be prevented by the exercise of
reasonable diligence by the Servicer and the delay or failure was caused by an
act of God or other similar occurrence outside the reasonable control of the
Servicer. The preceding sentence will not relieve the Servicer from using all
commercially reasonable efforts to perform its obligations in a timely manner in
accordance with the terms of the Transfer and Servicing Agreement and the
Servicer will provide the Indenture Trustee, the Owner Trustee, the Transferor
and any Series Enhancer with an Officer's Certificate giving prompt notice of
such failure or delay by it, together with a description of its efforts so to
perform its obligations.

                                       28
<PAGE>

                  "Servicing Fee" means the aggregate of the Monthly Servicing
Fees specified in the Indenture Supplements, payable to the Servicer solely to
the extent amounts are available for payment in accordance with the Indenture
Supplements.

                  "Servicing Officer" means any officer of the Servicer involved
in, or responsible for, the administration and servicing of the Receivables
whose name appears on a list of servicing officers furnished to the Trustee by
the Servicer as such list may be amended from time to time.

                  "Servicing Transfer" has the meaning specified in Section 6.01
of the Transfer and Servicing Agreement.

                  "Shared Excess Interest Amounts" means, with respect to any
Payment Date, the sum of, for each Series of Notes, interest amounts
distributable to the Noteholders of such Series that are not required to be
applied in respect of that Series.

                  "Shared Excess Principal Amounts" means, with respect to any
Payment Date, the sum of, for each Series of Notes, the principal amounts
distributable to the Noteholders of such Series that are not required to be
applied in respect of that Series.

                  "Significant Adverse Effect" means any action that:

                  (1) causes an Early Amortization Event or an Event of Default
to occur; or

                  (2) materially and adversely effects the amount or timing of
payments to be made to the Noteholders of any Series or Class.

                  "Standard & Poor's" means Standard & Poor's, a division of The
McGraw-Hill Companies, Inc., and its successors.

                  "Status" means a classification or comparable classification
that NMAC may assign to a Dealer by reason of the Dealer's failure to make any
principal or interest payment when due under the Floorplan Financing Agreement
or the occurrence of bankruptcy, insolvency, receivership or other similar
events relating to the Dealer.

                  "Subsequent Transferor" has the meaning specified in Section
4.05 of the Transfer and Servicing Agreement.

                  "Successor Servicer" means an Eligible Servicer appointed by
the Indenture Trustee after giving a Termination Notice to the Servicer pursuant
to Section 6.01 of the Transfer and Servicing Agreement.

                  "Supplemental Certificate" means a newly issued certificated
or uncertificated Certificate and a second certificated or uncertificated
interest in the Transferor Interest, in favor of a Transferor who has
surrendered its certificated or uncertificated Certificate to the Owner Trustee
in exchange for such Supplemental Certificate.

                                       29
<PAGE>

                  "Supplemental Interest" means a certificated or uncertificated
interest in the Transferor Interest.

                  "Swap Agreement" means any currency swap agreement, including
all schedules and confirmations thereto, entered into by the Issuer and the Swap
Counterparty, as the same may be amended, supplemented, renewed, extended or
replaced from time to time.

                  "Swap Counterparty" means an unaffiliated third party, as swap
counterparty under the Swap Agreement, or any successor or replacement swap
counterparty from time to time under the Swap Agreement.

                  "Termination Notice" has the meaning specified in Section
6.01(a) of the Transfer and Servicing Agreement.

                  "Transaction Documents" means, with respect to any Series, the
Certificate of Trust, the Trust Agreement, the Receivables Purchase Agreement,
the Transfer and Servicing Agreement, the Indenture, the related Indenture
Supplement, the Administration Agreement and such other documents and
certificates delivered in connection therewith.

                  "Transfer Agent and Registrar" means, initially, the Indenture
Trustee or any successor appointed to register Notes and transfers of Notes.

                  "Transfer Date" means each Business Day occurring before the
earlier of (x) the occurrence of an Early Amortization Event specified in
Section 5.01 of the Indenture, or (y) the Trust Termination Date, on which day a
new Receivable is created in connection with the Accounts.

                  "Transfer and Servicing Agreement" means the Transfer and
Servicing Agreement, dated as of July 24, 2003, entered into by and among the
Transferor, the Servicer and the Owner Trustee on behalf of the Issuer, and each
additional transfer and servicing agreement entered into by the Issuer, Servicer
and each transferor of Receivables to the Issuer after the date of the Transfer
and Servicing Agreement.

                  "Transferor" means Nissan Wholesale Receivables Corporation
II, a Delaware corporation and a wholly owned subsidiary of NMAC and each
additional transferor of Receivables to the Issuer pursuant to any Transfer and
Servicing Agreement entered into by the Issuer, Servicer and each transferor of
Receivables to the Issuer after the date of the Transfer and Servicing
Agreement.

                  "Transferor Amount" means, as of any date of determination,
the excess of the Pool Balance on that date, over the Trust Nominal Liquidation
Amounts.

                  "Transferor Certificate" means a certificate evidencing an
interest in the Transferor Interest pursuant to Section 3.06 of the Trust
Agreement.

                  "Transferor Deposit Amount" means the amount that represent
Interest Collections or Principal Collections that are allocated to but not
distributed to the Transferor, in each case in an amount equal to the amount by
which the Pool Balance and amounts on deposit

                                       30
<PAGE>

in the Excess Funding Account would be less than the Required Participation
Amount, after giving effect to (a) Principal Receivables transferred to the
Issuer on that date, (b) any deduction by the Servicer of the principal balance
of a Receivable from the Pool Balance because of a breach of a representation or
warranty with respect to such Receivable is an Ineligible Receivable, and (c)
any other allocations, distributions, withdrawals and deposits to be made on
such date, if such date is a Payment Date.

                  "Transferor Interest" means, an interest that represents the
right to receive all cash flows from the Trust Assets not required to make
payments on the Notes or to credit enhancement providers or not otherwise
allocated to the Noteholders.

                  "Transferor Replacement Amount" means the amount that the
Transferor is required to deposit into the Excess Funding Account in connection
with the redesignation of Ineligible Accounts and the removal of any Receivables
therein and the failure to redesignate sufficient Replacement Accounts and
deliver additional Receivables, which amount equals the greater of (i) the
aggregate principal balance of the Receivables of the related Account and (ii)
the amount by which the Pool Balance is reduced after giving effect to the
removal of such Receivables.

                  "Trust Agreement" means the Trust Agreement, dated as of May
13, 2003 between the Transferor and the Owner Trustee, pursuant to which the
Issuer was formed, as amended and restated by the Trust Agreement, dated July
24, 2003, between the Transferor and the Owner Trustee.

                  "Trust Assets" means all money, instruments, documents,
securities, contract rights, general intangibles and other property that are
subject, or intended to be subject to, the Lien of the Indenture for the benefit
of the Noteholders and any Series Enhancers and includes, without limitation,
all property and interests Granted to the Indenture Trustee, including all
proceeds thereof.

                  "Trust Company" means Wilmington Trust Company, in its
individual capacity.

                  "Trust Indenture Act" or "TIA" means the Trust Indenture Act
of 1939, as amended.

                  "Trust Nominal Liquidation Amount" is, with respect to any day
in a Collection Period, the sum of the Series Nominal Liquidation Amount for all
outstanding Series of Notes.

                  "Trust Termination Date" means the date on which the Issuer
will terminate as specified in the Trust Agreement.

                  "Trustee Officer" means, with respect to the Indenture
Trustee, any officer assigned to the Corporate Trust Office, including any
managing director, vice president, assistant vice president, assistant
treasurer, assistant secretary or any other officer of the Indenture Trustee
customarily performing functions similar to those performed by any of the above
designated officers and having direct responsibility for the administration of
the applicable Transaction Documents, and also, with respect to a particular
matter, any other officer to whom such matter is referred because of such
officer's knowledge of and familiarity with the particular subject.

                                       31
<PAGE>

                  "UCC" means the Uniform Commercial Code, as amended from time
to time, as in effect in any specified jurisdiction.

                  "United States Securities Entitlement" means a "security
entitlement" as defined in a United States Regulation.

                  "Used Vehicles" consist of previously owned Vehicles of any
make or model, which are current model year miled Vehicles, or model years
within five years of such current model year.

                  "Vehicle" means an automobile or light-duty truck.

                  "Vice President" when used with respect to the Servicer means
any vice president whether or not designated by a number or word or words added
before or after the title "vice president."

                                       32

Source: [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00056-of-00352.parquet"}, [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00056-of-00352.parquet"}]]