Document:

exv4w1

 

Exhibit 4.1

AMENDMENT NO. 1 TO STOCK PURCHASE AGREEMENT

     This Amendment (this “Amendment”) No. 1 to Stock Purchase Agreement is
made as of December 6, 2004, by and among Natural Gas Services Group, Inc., a
Colorado corporation (“Buyer”), Screw Compression Systems, Inc., a Texas
corporation (the “Company”), and Paul D. Hensley, Tony Vohjesus and Jim Hazlett
(collectively, the “Sellers”).

RECITALS

     WHEREAS, Buyer, the Company and the Sellers have entered into the Stock
Purchase Agreement dated as of October 18, 2004 (the “Agreement”); and

     WHEREAS, Buyer, the Company and the Sellers wish to amend the Agreement;

     NOW, THEREFORE, in consideration of the mutual covenants contained herein
and other good and valuable consideration, the receipt and sufficiency of which
are hereby acknowledged, each of the parties hereto hereby agrees as follows:

	 	1.	 	Capitalized Terms. Capitalized terms not defined in this
Amendment shall have the same meaning given to them in the
Agreement.
	 
	 	2.	 	Amendment to Agreement. Each of Buyer, the Company and the
Sellers agrees to amend the Agreement as follows: The definition of
Closing Date in Section 1.1 is amended to replace “December 6, 2004”
with “January 7, 2005”.
	 
	 	3.	 	Remainder of Agreement Not Affected. Except as set forth in
Paragraph 2 of this Amendment, the remaining terms and provisions of
the Agreement remain in full force and effect and are hereby
ratified and confirmed.
	 
	 	4.	 	Authority. Each party represents that such party has full
corporate or other power and authority to enter into this Amendment,
and that this Amendment constitutes a legal, valid and binding
obligation of such party, enforceable against such party in
accordance with its terms.
	 
	 	5.	 	Counterparts. This Amendment may be executed in any number
of counterparts, each of which shall be deemed an original, but all
of which together shall constitute one and the same instrument.
	 
	 	6.	 	Governing Law. This Amendment shall be governed by and
construed and enforced in accordance with the provisions of Section
12.6 of the Agreement.

 

 

     IN WITNESS WHEREOF, the parties hereto have executed this Amendment as of
the date first written above.

	 	 	 	 	 
	 	NATURAL GAS SERVICES GROUP, INC.

 	 
	 	By:  	/s/ Wallace C. Sparkman
 	 
	 	 	Wallace C. Sparkman, President 	 
	 	 	 	 
	 
	 	SCREW COMPRESSION SYSTEMS, INC.

 	 
	 	By:  	/s/ Paul D. Hensley
 	 
	 	 	Paul D. Hensley, President 	 
	 	 	 	 
	 
	 	 	 
	 	                              /s/ Paul D. Hensley
 	 
	 	Paul D. Hensley, individually 	 
	 	 	 
	 
	 	 	 
	 	                              /s/ Tony Vohjesus
 	 
	 	Tony Vohjesus, individually 	 
	 	 	 
	 
	 	 	 
	 	                              /s/ Jim Hazlett
 	 
	 	Jim Hazlett, individually 	 
	 	 	 
	 

2<PAGE>

                                                                    EXHIBIT 10.1
The Bank of New York
Corporate Trust and Agency Services
2 North LaSalle Street, Suite 1020
Chicago, IL  60602
Charles Baker
(312) 827-8576

Distribution Date:  December 1, 2004

                      SEQUOIA MORTGAGE FUNDING CORPORATION
                 COLLATERALIZED MBS FUNDING BONDS, SERIES 2002-A

                    CERTIFICATE MONTHLY DISTRIBUTION SUMMARY

<TABLE>
<CAPTION>
----------- ------------- --------------- --------------- ------------ ------------ -------------- ----------- --------------
                             BEGINNING          PASS        INTEREST     PRINCIPAL       TOTAL       REALIZED    ENDING CERT
   CLASS        CUSIP       CERT BALANCE      THROUGH     DISTRIBUTION DISTRIBUTION  DISTRIBUTION     LOSSES       BALANCE
----------- ------------- --------------- --------------- ------------ ------------ -------------- ----------- --------------
<S>         <C>           <C>             <C>             <C>          <C>          <C>            <C>         <C>
   A-1         81743UAA3    9,801,312.81       2.558750%    20,899.26   135,270.13     156,169.39        0.00   9,666,042.68
   A-2         81743UAB1    1,578,028.07       3.108750%     4,088.08    56,609.27      60,697.35        0.00   1,521,418.80
----------- ------------- --------------- --------------- ------------ ------------ -------------- ----------- --------------
     Total                 11,379,340.88                    24,987.34   191,879.40     216,866.74        0.00  11,187,461.48
----------- ------------- --------------- --------------- ------------ ------------ -------------- ----------- --------------
</TABLE>

                           CURRENT PAYMENT INFORMATION
                                FACTORS PER $1.00

<TABLE>
<CAPTION>
--------------- ------------ --------------- -------------- -------------- -------------- --------------- ----------------
                              ORIGINAL CERT     BEGINNING      INTEREST       PRINCIPAL        ENDING       CURRENT PASS
     CLASS          CUSIP        BALANCE         FACTOR         FACTOR         FACTOR          FACTOR          THROUGH
--------------- ------------ --------------- -------------- -------------- -------------- --------------- ----------------
<S>             <C>          <C>             <C>            <C>            <C>            <C>             <C>
     A-1         81743UAA3    64,761,000.00  172.108000245    0.321268267    7.199356168   164.908644077        2.240000%
     A-2         81743UAB1    15,861,000.00  102.364873030    0.203876705    0.824613024   101.540260006        2.390000%
--------------- ------------ --------------- -------------- -------------- -------------- --------------- ----------------
    Total                     80,622,000.00  158.387232455    0.298173485    5.945234452   152.441998003
--------------- ------------ --------------- -------------- -------------- -------------- --------------- ----------------
</TABLE>

             UNDERLYING CERTIFICATES MONTHLY DISTRIBUTION -- GROUP I

<TABLE>
<CAPTION>
-------------- ----- -------------- ------------- --------- ------------ ------------ ------------- -------- --------- -------------
                        ORIGINAL     BEGINNING     PASS      INTEREST     PRINCIPAL      TOTAL      REALIZED  INTEREST     ENDING
    SERIES     CLASS    BALANCE       BALANCE     THROUGH   DISTRIBUTION DISTRIBUTION DISTRIBUTION   LOSSES  SHORTFALL    BALANCE
-------------- ----- -------------- ------------- --------- ------------ ------------ ------------- -------- --------- -------------
<S>            <C>   <C>            <C>           <C>         <C>        <C>          <C>           <C>       <C>       <C>
   CWMBS 94K     A1  123,119,000.00          0.00 0.000000%         0.00         0.00          0.00     0.00      0.00          0.00
 DLJMA 93-Q18   1A1   51,833,000.00          0.00 0.000000%         0.00         0.00          0.00     0.00      0.00          0.00
  DLJMA 94-2A   1A1   85,787,000.00    364,787.84 5.254300%     1,597.25     1,163.79      2,761.04     0.00      0.00    363,624.06
   ONE 00-2      2A  152,653,000.00          0.00 0.000000%         0.00         0.00          0.00     0.00      0.00          0.00
  RYMS3 92-B    1A2    7,712,906.00          0.00 0.000000%         0.00         0.00          0.00     0.00      0.00          0.00
   SBM7 94-2     A1   49,384,000.00          0.00 0.000000%         0.00         0.00          0.00     0.00      0.00          0.00
   SMS 91-K      A1  110,588,063.00          0.00 0.000000%         0.00         0.00          0.00     0.00      0.00          0.00
   SMS 91-K      A3    1,917,885.00          0.00 0.000000%         0.00         0.00          0.00     0.00      0.00          0.00
  EAGLE 98-1     M1   46,029,000.00 11,090,388.11 2.615000%    26,584.59   478,011.45    504,596.04     0.00      0.00 10,612,376.66
   INMC 94-R     M2    4,620,000.00          0.00 0.000000%         0.00         0.00          0.00     0.00      0.00          0.00
   INMC 94-V     B1    3,618,000.00          0.00 0.000000%         0.00         0.00          0.00     0.00      0.00          0.00
   INMC 94-X     B1    2,769,000.00          0.00 0.000000%         0.00         0.00          0.00     0.00      0.00          0.00
   INMC 95-C     B1   12,828,797.00          0.00 0.000000%         0.00         0.00          0.00     0.00      0.00          0.00
   INMC 95-T     A2   65,695,250.00          0.00 0.000000%         0.00         0.00          0.00     0.00      0.00          0.00
-------------- ----- -------------- ------------- --------- ------------ ------------ ------------- -------- --------- -------------
         Total       718,554,901.00 11,455,175.95              28,181.84   479,175.24    507,357.08     0.00      0.00 10,976,000.72
-------------- ----- -------------- ------------- --------- ------------ ------------ ------------- -------- --------- -------------
</TABLE>
<PAGE>
            UNDERLYING CERTIFICATES MONTHLY DISTRIBUTION -- GROUP II

<TABLE>
<CAPTION>
-------------- ----- -------------- ------------ --------- ------------ ------------ ------------- --------- --------- ------------
                        ORIGINAL    BEGINNING     PASS      INTEREST     PRINCIPAL      TOTAL      REALIZED  INTEREST    ENDING
   SERIES      CLASS    BALANCE      BALANCE     THROUGH   DISTRIBUTION DISTRIBUTION DISTRIBUTION   LOSSES   SHORTFALL   BALANCE
-------------- ----- -------------- ------------ --------- ------------ ------------ ------------- --------- --------- ------------
<S>            <C>   <C>            <C>          <C>       <C>          <C>          <C>           <C>       <C>        <C>
GRCAP 94-HM4     A1  245,813,000.00   269,061.54 3.845381%      862.20        801.06      1,663.26      0.00      0.00   268,260.48
  INMC 95-E      B1    4,608,492.00         0.00 0.000000%        0.00          0.00          0.00      0.00      0.00         0.00
  PMLT 99-A      M1    2,914,000.00 1,387,682.59 2.997504%    3,466.32     12,545.05     16,011.37      0.00      0.00 1,375,137.54
  RTC 95-2       A3  119,696,000.00         0.00 0.000000%        0.00          0.00          0.00      0.00      0.00         0.00
-------------- ----- -------------- ------------ --------- ------------ ------------ ------------- --------- --------- ------------
        Total        373,031,492.00 1,656,744.13              4,328.52     13,346.11     17,674.63      0.00      0.00 1,643,398.02
-------------- ----- -------------- ------------ --------- ------------ ------------ ------------- --------- --------- ------------
</TABLE>

                 UNDERLYING POOL DELINQUENT INFORMATION BY GROUP

<TABLE>
<CAPTION>
---------------------- ---------------- ----------------------- ---------------------- --------------------- ---------------------
                            LOANS
                         OUTSTANDING    DELINQUENT 30-59 DAYS   DELINQUENT 0-89 DAYS   DELINQUENT 90+ DAYS       FORECLOSURE

       SERIES              BALANCE       NO.      BALANCE        NO.       BALANCE      NO.      BALANCE      NO.      BALANCE
---------------------- ---------------- ----- ----------------- ----- ---------------- ----- --------------- ----- ---------------
<S>                    <C>              <C>   <C>               <C>   <C>              <C>   <C>             <C>   <C>
      CWMBS 94K                   0.00     0              0.00     0             0.00     0            0.00     0            0.00
   DLJMA 93-Q18(1)                0.00     0              0.00     0             0.00     0            0.00     0            0.00
   DLJMA 94-2A(1)           590,770.96     0              0.00     0             0.00     0            0.00     0            0.00
     ONE 00-2(2)                  0.00     0              0.00     0             0.00     0            0.00     0            0.00
    RYMS3 92-B(2)                 0.00     0              0.00     0             0.00     0            0.00     0            0.00
    SBM7 94-2(2)                  0.00     0              0.00     0             0.00     0            0.00     0            0.00
      SMS 91-K                    0.00     0              0.00     0             0.00     0            0.00     0            0.00
     EAGLE 98-1          17,970,035.51     4        764,069.87     1       118,791.10    10    1,612,916.24    22    1,684,404.78
      INMC 94-R                   0.00     0              0.00     0             0.00     0            0.00     0            0.00
      INMC 94-V                   0.00     0              0.00     0             0.00     0            0.00     0            0.00
      INMC 94-X                   0.00     0              0.00     0             0.00     0            0.00     0            0.00
      INMC 95-C                   0.00     0              0.00     0             0.00     0            0.00     0            0.00
    INMC 95-T(2)                  0.00     0              0.00     0             0.00     0            0.00     0            0.00
---------------------- ---------------- ----- ----------------- ----- ---------------- ----- --------------- ----- ---------------
        Total            18,560,806.47     4        764,069.87     1       118,791.10    10    1,612,916.24    22    1,684,404.78
---------------------- ---------------- ----- ----------------- ----- ---------------- ----- --------------- ----- ---------------
</TABLE>

<TABLE>
<CAPTION>
---------------------- --------------------- ---------------

                               REO              REALIZED
                                                 LOSSES
       SERIES           NO.     BALANCE       CURR. AMOUNT
---------------------- ----- --------------- ---------------
<S>                    <C>   <C>             <C>
      CWMBS 94K           0            0.00            0.00
   DLJMA 93-Q18(1)        0            0.00            0.00
   DLJMA 94-2A(1)         0            0.00            0.00
     ONE 00-2(2)          0            0.00            0.00
    RYMS3 92-B(2)         0            0.00            0.00
    SBM7 94-2(2)          0            0.00            0.00
      SMS 91-K            0            0.00            0.00
     EAGLE 98-1          10    1,321,938.31            0.00
      INMC 94-R           0            0.00            0.00
      INMC 94-V           0            0.00            0.00
      INMC 94-X           0            0.00            0.00
      INMC 95-C           0            0.00            0.00
    INMC 95-T(2)          0            0.00            0.00
---------------------- ----- --------------- ---------------
        Total            10    1,321,938.31            0.00
---------------------- ----- --------------- ---------------
</TABLE>

<TABLE>
<CAPTION>
---------------------- ---------------- ----------------------- ---------------------- --------------------- ---------------------
                            LOANS
                         OUTSTANDING    DELINQUENT 30-59 DAYS   DELINQUENT 60-89 DAYS  DELINQUENT 90+ DAYS       FORECLOSURE

       SERIES              BALANCE       NO.       BALANCE       NO.       BALANCE      NO.      BALANCE      NO.      BALANCE
---------------------- ---------------- ----- ----------------- ----- ---------------- ----- --------------- ----- ---------------
<S>                    <C>              <C>   <C>               <C>   <C>              <C>   <C>             <C>   <C>
    GRCAP 94-HM4          3,718,453.78     0              0.00     0             0.00     0            0.00     0            0.00
      INMC 95-E                   0.00     0              0.00     0             0.00     0            0.00     0            0.00
      PMLT 99-A          21,152,732.15    30      1,622,157.89    11       484,792.25     4      333,059.10    12      661,787.54
     RTC 95-2(1)                  0.00     0              0.00     0             0.00     0            0.00     0            0.00
---------------------- ---------------- ----- ----------------- ----- ---------------- ----- --------------- ----- ---------------
        Total            24,871,185.93    30      1,622,157.89    11       484,792.25     4      333,059.10    12      661,787.54
---------------------- ---------------- ----- ----------------- ----- ---------------- ----- --------------- ----- ---------------

---------------------- ---------------- ----- ----------------- ----- ---------------- ----- --------------- ----- ---------------
      Total All          43,431,992.40    34      2,386,227.76    12       603,583.35    14    1,945,975.34    34    2,346,192.32
---------------------- ---------------- ----- ----------------- ----- ---------------- ----- --------------- ----- ---------------
</TABLE>

<TABLE>
<CAPTION>
---------------------- --------------------- --------------

                               REO              REALIZED
                                                 LOSSES
       SERIES           NO.      BALANCE      CURR. AMOUNT
---------------------- ----- --------------- ---------------
<S>                    <C>   <C>             <C>
    GRCAP 94-HM4          0            0.00            0.00
      INMC 95-E           0            0.00            0.00
      PMLT 99-A           3      160,737.41            0.00
     RTC 95-2(1)          0            0.00            0.00
---------------------- ----- --------------- ---------------
        Total             3      160,737.41            0.00
---------------------- ----- --------------- ---------------

---------------------- ----- --------------- ---------------
      Total All          13    1,482,675.72            0.00
---------------------- ----- --------------- ---------------
</TABLE>

(1)      Information shown for the Underlying Mortgage Loans for this Pooled
         Security is based on the Underlying Mortgage Loan group related to such
         Pooled Security only.

(2)      Information shown for the Underlying Mortgage Loans for this Pooled
         Security is based on all the Underlying Mortgage Loan groups in the
         related series.

<PAGE>

                         CERTIFICATE ACCOUNT INFORMATION

<TABLE>
<CAPTION>
------- ----------------- --------------- ---------------- ------------------ ------------------ ------------------ --------------
                                            WITHDRAWALS                                                                ENDING
GROUP   BEGINNING BALANCE FUNDS DEPOSITED   TRUSTEE FEE     MANAGEMENT FEE     AVAILABLE FUNDS   FUNDS DISTRIBUTED     BALANCE
------- ----------------- --------------- ---------------- ------------------ ------------------ ------------------ --------------
<S>     <C>               <C>             <C>              <C>                <C>                <C>                <C>
  I           0.00             507,357.08          286.38               0.00         507,070.70         487,043.16      20,027.54
 II           0.00              17,674.63           41.42               0.00          17,633.21          16,312.88       1,320.34
------- ----------------- --------------- ---------------- ------------------ ------------------ ------------------ --------------
  Total       0.00             525,031.71          327.80               0.00         524,703.91         503,356.03      21,347.88
------- ----------------- --------------- ---------------- ------------------ ------------------ ------------------ --------------
</TABLE>

<TABLE>
<CAPTION>
------------------------------------------------------- ---------------- ---------------- --------------------
               ADDITIONAL REPORTING ITEMS                    POOL I           POOL II             TOTAL
-------------- ---------------------------------------- ---------------- ---------------- --------------------
<S>            <C>                                      <C>              <C>              <C>
2.15(a)        Available Interest                             28,181.84         4,328.52            32,510.37
--------------------------------------------------------------------------------------------------------------
               Available Principal                           479,175.24        13,346.11           492,521.35
--------------------------------------------------------------------------------------------------------------
2.15(b)        Monthly Interest Amt.                    see p. 1
--------------------------------------------------------------------------------------------------------------
2.15(c)        Carryforward Interest                               0.00             0.00                 0.00
--------------------------------------------------------------------------------------------------------------
2.15(d)        Principal Paid                           see p. 1
--------------------------------------------------------------------------------------------------------------
2.15(e)        Class Print Amts.                        see p. 1
--------------------------------------------------------------------------------------------------------------
2.15(f)        Beginning Actual OC                              2.7000%          2.0000%
--------------------------------------------------------------------------------------------------------------
               Ending Actual OC                                 2.7000%          2.0000%
--------------------------------------------------------------------------------------------------------------
2.15(g)        2nd preceding pool bal                     20,950,576.42    25,075,211.61        46,025,788.03
--------------------------------------------------------------------------------------------------------------
2.15(h)        Required OC                                      2.7000%           2.000%
--------------------------------------------------------------------------------------------------------------
2.15(i)        Has Step-up Occurred?                                 No               No
--------------------------------------------------------------------------------------------------------------
2.15(k)        Monies Deposited to Reserve Fund                    0.00             0.00                 0.00
--------------------------------------------------------------------------------------------------------------
2.15(l)        Amts. Dist. to Investor
               Certificateholders                             20,027.54         1,320.34            21,347.88
-------------- ---------------------------------------- ---------------- ---------------- --------------------
</TABLE>

Note: Management Fee is to be paid on an annual basis. This month's Fee together
        with last month's annualized amount equals the full annual Fee.

Source: [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00075-of-00352.parquet"}, [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00075-of-00352.parquet"}]]