Document:

New Ulm Telecom, Inc. Exhibit 10.1 to Form 10-Q Dated March 31, 2007

Exhibit 10.1

NEW ULM TELECOM, INC.

EXECUTIVE EMPLOYMENT AGREEMENT

 

THIS EXECUTIVE AGREEMENT (“Agreement”) is made and entered into as of the 1st day of July, 2006, by and between New Ulm Telecom, Inc. (the “Company”), and Barbara Bornhoft (the “Executive”).

 

WITNESSETH:

 

WHEREAS, the Company desires to provide the Executive with specified benefits in the event of Executive’s termination of employment under certain circumstances and to enter into mutual covenants in exchange for such benefits, and the Executive desires to enter into this Agreement and to accept such benefits, subject to the terms and provisions of this Agreement;

 

NOW, THEREFORE, In consideration of the premises and mutual covenants contained herein and for other good and valuable consideration, the receipt of which is mutually acknowledged, the Company and the Executive (individually a “Party” and together the “Parties”) agree as follows:

 

	
             
 	
            1.
 	
            Definitions.
 

 

A.            “Affiliate” of a person or other entity shall mean a person or other entity that directly or indirectly controls, is controlled by, or is under common control with the person or other entity specified.

 

B.            “Annual Incentive Award” shall mean the annual incentive compensation that may be paid to the Executive under the New Ulm Telecom Management Incentive Plan, as specified in Section 3 below and in the New Ulm Telecom Management Incentive Plan document.

 

C.            “Board” shall mean the Board of Directors of the Company.

 

	
             
 	
            D.
 	
            “Cause” shall mean:
 

 

	
             
 	
            (1)
 	
            gross malfeasance of the Executive of a material nature;
 

 

(2)           the Executive is
convicted of a felony or pleads nolo contendere (i.e., no contest) or guilty to a felony under Minnesota law or
other federal, state or local law;

 

(3)           willful misconduct of the Executive with regard to the Company having a material adverse effect on the Company; and

(4)           refusal to, or failure to attempt in good faith to, perform the Executive’s duties or to follow the written legal direction of the Board.

 

	
             
 	
            E.
 	
            “Change of Control” shall mean the occurrence of any of the following events:
 

 

 

(1)           the sale, exchange, lease or other disposition of all or substantially all of the assets of the Company to a person or group of related persons (as such terms are defined in Sections 3(a)(9) and 13(d)(3) of the Securities Exchange Act of 1934),

 

(2)           a merger or consolidation as a result of which 50% or more of the voting securities of the Company are held by third parties, 

 

	
             
 	
            (3)
 	
            a sale to a third party of more than 50% of the voting securities of the Company,
 

 

(4)           a change in the composition of the Board such that the individuals who, as of the Effective Date,  constitute the Board cease for any reason to constitute a majority of the Board; provided, however, that for purposes of this definition, any individual who becomes a member of the Board subsequent to the Effective Date, whose election, or nomination for election, by the company’s stockholders was approved by a vote of at least a majority of those individuals who are members of the Board and who were also members of the Board as of the Effective Date.

 

F.            Disability” shall mean the definition(s) of disability under the terms of the disability insurance policy or policies that may be provided to the Executive.

 

	
             
 	
            G.
 	
            “Effective Date” shall mean the date as of which this Agreement was entered into.
 

 

	
             
 	
            H.
 	
            “Term of Agreement” shall mean the period specified in Section 2 below.
 

 

I.             “Termination for Good Reason” shall mean termination by the Executive of her employment at the Executive’s initiative following the occurrence of any of the following events without her prior written consent:

 

(1)           a reduction in the Executive’s base salary or other cash compensation or in her ability to participate in or to receive benefits from any welfare benefit and/or compensation plans without a counter-balancing increase in another element of Executive’s welfare benefits and/or total compensation package;

 

(2)           a material diminution in the Executive’s duties or the assignment to the Executive of duties which are materially inconsistent with her duties or which materially impair the Executive’s ability to function as the Vice President of the Company;

 

(3)           the relocation of the Company’s principal office, or the Executive’s own office location, as assigned to the Executive by the Company to a location more than 35 miles from New Ulm, Minnesota.

 

	
             
 	
            2.
 	
            Term of Agreement.
 

The Term of Agreement shall begin on the Effective Date, and shall extend to July 1, 2007, and then shall automatically renew for successive one (1) year terms, unless terminated on a written notice given by either Party 90-days prior to the Effective Date of the renewal period. Notwithstanding the foregoing, the Term of Agreement may be earlier terminated by either Party in accordance with the provisions of Section 5 below.

 

2

	
             
 	
            3.
 	
            Salary and Incentive Compensation
 

 

A.            Base Salary. Base salary shall be paid at a rate of $110,000 per annum. This base salary may be increased, but not decreased, annually by the Board. The Board may consider the Executive’s performance, the financial strength of the Company, and the competitive market in determining salary increases each year.

 

	
             
 	
            B.
 	
            Incentive Compensation.
 

 

(1)           The Executive may, at the Board’s discretion, be awarded incentive compensation under the New Ulm Telecom Management Incentive Plan, in the form of a cash incentive (Annual Incentive Award) on an annual basis.

 

(2)           The target incentive for the Executive is 15% of base salary. The maximum incentive award payable under the plan is 30% of base salary (2 times the target). The minimum incentive award payable under the plan is $0.

 

(3)           Annual Incentive Awards are determined as described in the New Ulm Telecom Management Incentive Plan document, and are generally based on net income, operating revenue and customer service performance versus goal.

 

(4)           The Board will approve the Executive’s incentive plan goals for each year by the end of the first quarter of that year. After the fiscal year has been completed and performance results have been audited and approved by the Board, the Board will assess performance results versus goal. If available, Annual Incentive Awards are typically paid within two and one-half months following the end of the fiscal year.

 

	
             
 	
            4.
 	
            Benefits
 

 

A.            Standard Benefits. The Executive shall be eligible to participate in standard employee benefit programs (including medical, dental, life and disability insurance, which shall be effective as of and from the date of the employment hereunder) as the Company shall maintain from time-to-time for the benefit of all employees.

 

B.            Automobile Reimbursement. The Executive will be reimbursed for all automobile expenses related to business travel, including vehicle lease or payment costs approved by the Board. All personal use of the automobile provided to the Executive will be tracked and reported separately as W-2 income to the Executive.

 

C.            Vacation. The Executive shall be entitled to five (5) weeks paid vacation and three (3) personal days per annum under the Company’s paid time off program for executives, and with such additional paid vacation time as the Board may reasonably determine or is consistent with the Company’s vacation policy as is exists from time-to-time. Unused vacation shall accrue on an annual basis and will be paid on termination. The maximum amount of vacation that may be paid on termination is equal to the annual accrual rate multiplied by 2, or 10 weeks.

 

	
             
 	
            5.
 	
            Termination of Employment
 

 

A.            Termination Due to Death. In the event that the Executive’s employment is terminated due to her death, the Executive’s estate or her beneficiaries, as the case may be, shall be entitled to the following benefits:

 

3

	
             
 	
            (1)
 	
            Base salary through the end of the month in which death occurs;
 

 

(2)           Annual Incentive Award for the year in which the Executive’s death occurs, equal to the target award for that fiscal year, payable in a single installment promptly after her death.

 

B.            Termination Due to Disability. In the event that the Executive’s employment is terminated due to her Disability, he shall be entitled to the following benefits:

 

(1)           Disability benefits in accordance with the long-term disability program then in effect for the Executive;

 

	
             
 	
            (2)
 	
            Base salary through the end of the month in which disability benefits commence;
 

 

(3)           Annual Incentive Award for the year in which the Executive’s termination occurs, equal to the target award for that fiscal year, payable in a single installment promptly after her termination.

 

	
             
 	
            C.
 	
            Termination by the Company for Cause.
 

 

(1)           A termination for Cause shall not take effect unless the provisions of this paragraph (1) are complied with. The Executive shall be given written notice by the Board of the intention to terminate him for Cause, such notice (A) to state in detail the particular act or acts or failure or failures to act that constitute the grounds on which the proposed termination for Cause is based and (B) to be given within six months of the Board learning of such act or acts or failure or failures to act. The Executive shall have 30 calendar days after the date that such written notice has been given to the Executive in which to cure such conduct to the extent such cure is possible. If, at the end of the thirty day period, the Board confirms that, in its judgment, grounds for Cause on the basis of the original
notice still exist, the Executive shall thereupon be terminated for cause.

 

	
             
 	
            (2)
 	
            In the event the Company terminates the Executive’s employment for Cause:
 

 

(a)           Executive shall be entitled to base salary through the date of the termination; and

 

(b)           The Executive will forfeit the Annual Incentive Award earned during the fiscal year in which she terminated.

 

D.            Termination without Cause or Termination for Good Reason. In the event the Executive’s employment is terminated by the Company without Cause, other than due to Disability or death, or in the event there is a Termination for Good Reason, the Executive shall be entitled to the following benefits:

 

	
             
 	
            (1)
 	
            Base salary through the date of termination;
 

 

(2)           Base salary, at the annualized rate in effect on the date of termination, for a period of twelve (12) months following such termination.

 

4

E.            Termination resulting from a Change in Control. If, within 12 months of a Change in Control, the Executive’s employment is terminated by the Company without Cause, other than due to Disability or death, or if there is a Termination for Good Reason, the Executive shall be entitled to receive the following benefits:

 

	
             
 	
            (1)
 	
            Base salary through the date of termination;
 

 

	
             
 	
            (2)
 	
            Lump sum award equal to twelve (12) months of base salary, paid following termination.
 

 

	
             
 	
            F.
 	
            Voluntary Termination; Retirement.
 

 

(1)           A termination of Employment by the Executive on her own initiative, other than a termination due to death or Disability or a Termination for Good Reason or retirement following the end of the Term of Employment, shall have the same consequences as provided in Section 5(C)(2) for a termination for Cause. A voluntary termination under this Section 5(F) shall be effective 30 calendar days after prior written notice is received by the Company.

 

G.           No Mitigation; No Offset. In the event of any termination of employment under this Section 5, the Executive shall be under no obligation to seek other employment and there shall be no offset against amounts due the Executive under this Agreement on account of any remuneration attributable to any subsequent employment that he may obtain.

 

H.           Nature of Payments. Any amounts due under this Section 5 are in the nature of severance payments considered to be reasonable by the Company and are not in the nature of a penalty.

 

	
             
 	
            6.
 	
            Confidentiality.
 

 

A.            The Executive agrees that he will not, at any time during the Term of Agreement or thereafter, disclose or use any trade secret, proprietary or confidential information of the Company or any subsidiary or Affiliate of the Company, obtain during the course of her employment, except as required in the course of such employment or with the written permission of the company or, as applicable, any subsidiary or Affiliate of the Company or as may be required by law, provided that, if the Executive receives legal process with regard to disclosure of such information, he shall promptly notify the Company and cooperate with the Company in seeking a protective order.

 

B.            The Executive agrees that at the time of the termination of her employment with the Company, whether at the instance of the Executive or the Company, and regardless of the reasons therefor, she will deliver to the Company, and not keep or deliver to anyone else, any and all notes, files, memoranda, papers and, in general, any and all physical matter containing information, including any and all documents significant to the conduct of the business of the Company or any subsidiary or Affiliate of the Company which are in her possession, except for any documents for which the Company or any subsidiary or Affiliate of the Company has given written consent to removal at the time of the termination of the Executive’s employment and her personal rolodex, phone book and similar items.

 

C.            The Executive agrees that the Company’s remedies at law would be inadequate in the event of a breach or threatened breach of this Section 6; accordingly, the Company shall be entitled, in addition to its rights at law, to an injunction and other equitable relief without the need to post a bond.

 

5

	
             
 	
            7.
 	
            Noncompetition and Nonsolicitation.
 

 

A.            During the Term of Agreement, and for a period of 12 months after the date the Executive’s employment terminates, the Executive shall not, without the prior approval of the Board, in the same or a similar capacity, engage in or invest in, or aid or assist anyone else in the conduct of any business which directly competes with the business of the Company and its subsidiaries and Affiliates as conducted during the term hereof. In any court of competent jurisdiction shall determine that any of the provisions of this Section 7 shall not be enforceable because of the duration or scope thereof, the parties hereto agree that said court shall have the power to reduce the duration and scope of such provision to the extent necessary to make it enforceable and this Agreement in its reduced form
shall be valid and enforceable to the extent permitted by law; and

 

B.            During the Term of Agreement and for a period of 12 months after the date the Executive’s employment terminates, Executive shall not attempt, directly or indirectly, to induce any employee of the Company, or any subsidiary or any Affiliate thereof, to be employed or perform services elsewhere.

 

C.            Subject to the provisions of Sections 7(A), 7(B) and 7(D) and notwithstanding any other provisions of this Agreement, any and all payments (except those made from Company-sponsored tax-qualified pension or welfare plans), benefits or other entitlements to which the Executive may be eligible in accordance with the terms hereof, may be forfeited, whether or not in pay status, at the discretion of the Company, if the Executive breaches the provisions as set forth in Section 7(A) or 7(B). The payments, benefits and other entitlements hereunder are being made in part in consideration of the obligations of this Section 7 and in particular the post-employment payments, benefits and other entitlements are being made in consideration of, and dependent upon, compliance with this Section 7.

 

D.            Anything in Section 7(C) to the contrary notwithstanding, no forfeiture or cancellation shall take place with respect to any payments, benefits or entitlements hereunder or under any other award agreement, plan or practice unless the Company shall have first given the Executive written notice of its intent to so forfeit, or cancel or pay out and Executive has not, within 30 calendar days of giving such notice, ceased such unpermitted activity, provided that the foregoing prior notice procedure shall not be required with respect to:

 

 (1)         An activity which the Executive initiated after the Company had informed the Executive in writing that it believed such activity violated Section 7(A) or 7(B);

 

 (2)         Any competitive activity regarding products or services which are part of a line of business which represents more than 5% of the Company’s consolidated gross revenues for its most recent completed fiscal year at the time the competitive activity commences.

 

E.            Nothing in this Section 7 shall prohibit the Executive from being a passive owner of not more than one percent of the outstanding common stock, capital stock and equity of any firm, corporation or enterprise so long as the Executive has no active participation in the management of business of such firm, corporation or enterprise.

 

	
             
 	
            8.
 	
            Resolution of Disputes.
 

 

Any disputes arising under or in connection with this Agreement shall be resolved by third party mediation of the dispute and, failing that, by binding arbitration, to be held in New Ulm, Minnesota, in accordance with the rules and procedures of the American Arbitration Association. Judgment upon the award rendered by the arbitrator(s) may be entered in any court having jurisdiction thereof. Each Party shall bear her or its own costs of mediation, arbitration or litigation, except that the Company shall bear all such costs if the Executive prevails in such mediation, arbitration or litigation on any material issue.

 

6

	
             
 	
            9.
 	
            Indemnification.
 

 

A.            The Company agrees that if the Executive is made a party, or is threatened to be made a party, to any action, suit or proceeding, whether civil, criminal, administrative or investigative (a “Proceeding”), by reason of the fact that he is or was a director, officer or employee of the Company or is or was serving at the request of the company as a director, officer, member, employee or agent of another corporation, partnership, joint venture, trust or other enterprise, including service with respect to employee benefit plans, whether or not the basis of such Proceeding is the Executive’s alleged action  in an official capacity while serving as a director, officer, member, employee or agent, the Executive shall be indemnified and held harmless by the Company to the fullest extent
legally permitted or authorized by the Company’s certificate of incorporation or by-laws or resolutions of the Company’s Board of Directors or, if greater, by the laws of the State of Minnesota, against all cost, expense, liability and loss (including, without limitation, attorney’s fees, judgments, fines, ERISA excise taxes or other liabilities or penalties and amounts paid or to be paid in settlement) reasonably incurred or suffered by the Executive in connection therewith, and such indemnification shall continue as to the Executive even if he has ceased to be a director, member, employee or agent of the Company or other entity and shall inure to the benefit of the executive’s heirs, executors and administrators. The Company shall advance to the Executive all reasonable costs and expenses incurred by him in connection with a Proceeding within 30 calendar days after receipt by the Company of a written request for such advance. Such request shall include an
undertaking by the Executive to repay the amount of such advance if it shall ultimately be determined that he is not entitled to be indemnified against such costs and expenses.

 

B.            Neither the failure of the Company (including its Board, independent legal counsel or members) to have made a determination prior to the commencement of any proceeding concerning payment of amounts claimed by the Executive under Section 9(A) above that indemnification of the Executive is proper because she has met the applicable standard of conduct, nor a determination by the Company (including its Board, independent legal counsel or members) that the Executive has not met such applicable standard of conduct, shall create a presumption that the Executive has not met the applicable standard of conduct.

 

C.            The Company agrees to continue and maintain a directors’ and officers’ liability insurance policy covering the Executive to the extent the Company provides such coverage for its other executive officers.

 

	
             
 	
            10.
 	
            Assignability; Binding Nature.
 

 

This Agreement shall be binding upon and inure to the benefit of the Parties and their respective successors, heirs (in the case of the Executive) and assigns. Rights or obligations of the Company under this Agreement may be assigned or transferred by the Company pursuant to a merger or consolidation in which the Company is not the continuing entity, or the sale or liquidation of all or substantially all of the assets of the Company, provided that the assignee or transferee is the successor to all or substantially all of the assets of the Company and such assignee or transferee assumes the liabilities, obligations and duties of the Company, as contained in this Agreement, either contractually or as a matter of law. The Company further agrees that, in the event of a sale of assets or liquidation as described in the preceding sentence, it shall take whatever action it reasonably can in order
to cause such assignee or transferee to expressly assume the liabilities, obligations and duties of the Company hereunder. No rights or obligations of the Executive under this Agreement may be assigned or transferred by the Executive other than her rights to compensation and benefits, which may be transferred only by Will or operation of law.

 

7

	
             
 	
            11.
 	
            Representation.
 

 

The Company represents and warrants that it is fully authorized and empowered to enter into this Agreement and that the performance of its obligations under this Agreement will not violate any agreement between it and any other person, firm or organization. The Executive represents that the performance of her obligations under this Agreement will not violate any agreement between her and any other person, firm or organization that would be violated by the performance of her obligations under this Agreement.

 

	
             
 	
            12.
 	
            Entire Agreement.
 

 

This Agreement contains the entire understanding and agreement between the Parties concerning the subject matter hereof and supersedes all prior agreements, understandings, discussions, negotiations and undertakings, whether written or oral, between the Parties with respect thereto.

 

	
             
 	
            13.
 	
            Amendment or Waiver.
 

 

No provision in this Agreement may be amended unless such amendment is agreed to in writing and signed by the Executive and an authorized officer of the Company. No waiver by either Party of any breach by the other Party of any condition or provision contained in this Agreement to be performed by such other Party shall be deemed a waiver of a similar or dissimilar condition or provision at the same or any prior or subsequent time. Any waiver must be in writing and signed by the Executive and approved by the Board.

 

	
             
 	
            14.
 	
            Severability.
 

 

In the event that any provision or portion of this Agreement shall be determined to be invalid or unenforceable for any reason, in whole or in part, the remaining provisions of this Agreement shall be unaffected thereby and shall remain in full force and effect to the fullest extent permitted by law so as to achieve the purposes of this Agreement.

 

	
             
 	
            15.
 	
            Survivorship.
 

 

Except as otherwise expressly set forth in this Agreement, the respective rights and obligations of the Parties hereunder shall survive any termination of the Executive’s employment. This Agreement itself (as distinguished from the Executive’s employment) may not be terminated by either Party without the written consent of the other Party.

 

8

	
             
 	
            16.
 	
            References.
 

 

In the event of the Executive’s death or a judicial determination of her incompetence, reference in this Agreement to the Executive shall be deemed, where appropriate, to refer to her beneficiary, estate or other legal representative.

 

	
             
 	
            17.
 	
            Governing Law/Jurisdiction.
 

 

This Agreement shall be governed in accordance with the laws of Minnesota without reference to principles of conflict of laws.

 

	
             
 	
            18.
 	
            Notices.
 

 

All notices and other communications required or permitted hereunder shall be in writing and shall be deemed given when (a) delivered personally, (b) sent by certified or registered mail, postage prepaid, return receipt requested or (c) delivered by overnight courier (provided that a written acknowledgment of receipt is obtained by the overnight courier) to the Party concerned at the address indicated below or to such changed address as such Party may subsequently give such notice of:

 

 

If to the Company:

 

New Ulm Telecom, Inc.

27 North Minnesota Street

New Ulm, MN  56073

 

ATTENTION:

Perry Meyer

Board of Directors, Compensation Committee Chair

 

If to the Executive:

 

Barbara Bornhoft

c/o NU Telecom, Inc.

27 North Minnesota Street

New Ulm, MN  56073

 

	
             
 	
            19.
 	
            Headings.
 

 

The headings of the sections contained in this Agreement are for convenience only and shall not be deemed to control or affect the meaning or construction of any provision of this Agreement.

 

9

IN WITNESS WHEREOF, the undersigned have executed this Agreement to be effective as of the date first written above.

 

 

	
             
 	
             
 	
             
 	
            NEW ULM TELECOM, INC
 
	
            Dated:
 	
            
 July 12, 2006
 	
             
 	
            By: 
 	
            
 /s/ James P. Jensen
 
	
             
 	
             
 	
             
 	
             
 	
            James P. Jensen, Chairman of the Board
 
	
             
 	
             
 	
             
 	
             
 	
             
 
	
             
 	
             
 	
             
 	
             
 	
             
 
	
            Dated:
 	
            July 11, 2006
 	
             
 	
            /s/ Barbara Bornhoft
 
	
             
 	
             
 	
             
 	
            Barbara Bornhoft Vice President/COO
 

 

 

10Exhibit 4.1

                                                                EXECUTION COPY
==============================================================================

                                 CWABS, INC.,
                                   Depositor

                         COUNTRYWIDE HOME LOANS, INC.,
                                    Seller

                               PARK MONACO INC.,
                                    Seller

                               PARK SIENNA LLC,
                                    Seller

                     COUNTRYWIDE HOME LOANS SERVICING LP,
                                Master Servicer

                             THE BANK OF NEW YORK,
                                    Trustee

                                      and

                   THE BANK OF NEW YORK TRUST COMPANY, N.A.,
                                  Co-Trustee

                  -------------------------------------------

                        POOLING AND SERVICING AGREEMENT

                         Dated as of February 1, 2007

                  -------------------------------------------

                   ASSET-BACKED CERTIFICATES, SERIES 2007-2

==============================================================================
<PAGE>

                               Table of Contents
<TABLE>
<CAPTION>
                                                                                          Page
                                  ARTICLE I.
                                  DEFINITIONS
<S>            <C>                                                                          <C>
Section 1.01   Defined Terms................................................................10
Section 1.02   Certain Interpretive Provisions..............................................55

                                  ARTICLE II.
                 CONVEYANCE OF MORTGAGE LOANS; REPRESENTATIONS AND WARRANTIES

Section 2.01   Conveyance of Mortgage Loans.................................................56
Section 2.02   Acceptance by Trustee of the Mortgage Loans..................................63
Section 2.03   Representations, Warranties and Covenants of the Master Servicer and
               the Sellers..................................................................69
Section 2.04   Representations and Warranties of the Depositor..............................88
Section 2.05   Delivery of Opinion of Counsel in Connection with Substitutions and
               Repurchases..................................................................90
Section 2.06   Authentication and Delivery of Certificates..................................90
Section 2.07   Covenants of the Master Servicer.............................................91

                                 ARTICLE III.
                ADMINISTRATION AND SERVICING OF MORTGAGE LOANS

Section 3.01   Master Servicer to Service Mortgage Loans....................................91
Section 3.02   Subservicing; Enforcement of the Obligations of Master Servicer..............93
Section 3.03   Rights of the Depositor, the Sellers, the Certificateholders, the NIM
               Insurer and the Trustee in Respect of the Master Servicer....................94
Section 3.04   Trustee to Act as Master Servicer............................................95
Section 3.05   Collection of Mortgage Loan Payments; Certificate Account; Distribution
               Account; Pre-Funding Account; Capitalized Interest Account...................95
Section 3.06   Collection of Taxes, Assessments and Similar Items; Escrow Accounts..........99
Section 3.07   Access to Certain Documentation and Information Regarding the Mortgage
               Loans........................................................................99
Section 3.08   Permitted Withdrawals from the Certificate Account, Distribution
               Account, Carryover Reserve Fund and the Principal Reserve Fund..............100
Section 3.09   [Reserved]..................................................................103
Section 3.10   Maintenance of Hazard Insurance.............................................103
Section 3.11   Enforcement of Due-On-Sale Clauses; Assumption Agreements...................104
Section 3.12   Realization Upon Defaulted Mortgage Loans; Determination of Excess
               Proceeds and Realized Losses; Repurchase of Certain Mortgage Loans..........105
Section 3.13   Co-Trustee to Cooperate; Release of Mortgage Files..........................109
Section 3.14   Documents, Records and Funds in Possession of Master Servicer to be
               Held for the Trustee........................................................110
Section 3.15   Servicing Compensation......................................................110

                                      i
<PAGE>

Section 3.16   Access to Certain Documentation.............................................111
Section 3.17   Annual Statement as to Compliance...........................................111
Section 3.18   [Reserved]..................................................................112
Section 3.19   [Reserved]..................................................................112
Section 3.20   Prepayment Charges..........................................................112
Section 3.21   Swap Contract...............................................................113

                                  ARTICLE IV.
               DISTRIBUTIONS AND ADVANCES BY THE MASTER SERVICER

Section 4.01   Advances; Remittance Reports................................................115
Section 4.02   Reduction of Servicing Compensation in Connection with Prepayment
               Interest Shortfalls.........................................................116
Section 4.03   [Reserved]..................................................................117
Section 4.04   Distributions...............................................................117
Section 4.05   Monthly Statements to Certificateholders....................................124
Section 4.06   Termination of a Mortgage Insurance Policy..................................125
Section 4.07   Carryover Reserve Fund......................................................126
Section 4.08   Credit Comeback Excess Account..............................................126
Section 4.09   Swap Trust and Swap Account.................................................127
Section 4.10   Final Maturity Reserve Trust and Final Maturity Reserve Fund................128

                                  ARTICLE V.
                               THE CERTIFICATES

Section 5.01   The Certificates............................................................129
Section 5.02   Certificate Register; Registration of Transfer and Exchange of
               Certificates................................................................130
Section 5.03   Mutilated, Destroyed, Lost or Stolen Certificates...........................135
Section 5.04   Persons Deemed Owners.......................................................135
Section 5.05   Access to List of Certificateholders' Names and Addresses...................135
Section 5.06   Book-Entry Certificates.....................................................136
Section 5.07   Notices to Depository.......................................................137
Section 5.08   Definitive Certificates.....................................................137
Section 5.09   Maintenance of Office or Agency.............................................137

                                  ARTICLE VI.
              THE DEPOSITOR, THE MASTER SERVICER AND THE SELLERS

Section 6.01   Respective Liabilities of the Depositor, the Master Servicer and the
               Sellers.....................................................................138
Section 6.02   Merger or Consolidation of the Depositor, the Master Servicer or the
               Sellers.....................................................................138
Section 6.03   Limitation on Liability of the Depositor, the Sellers, the Master
               Servicer, the NIM Insurer and Others........................................139
Section 6.04   Limitation on Resignation of Master Servicer................................139
Section 6.05   Errors and Omissions Insurance; Fidelity Bonds..............................140

                                      ii
<PAGE>

                                 ARTICLE VII.
                    DEFAULT; TERMINATION OF MASTER SERVICER

Section 7.01   Events of Default...........................................................140
Section 7.02   Trustee to Act; Appointment of Successor....................................142
Section 7.03   Notification to Certificateholders..........................................144

                                 ARTICLE VIII.
                   CONCERNING THE TRUSTEE AND THE CO-TRUSTEE

Section 8.01   Duties of Trustee...........................................................144
Section 8.02   Certain Matters Affecting the Trustee.......................................146
Section 8.03   Trustee Not Liable for Mortgage Loans.......................................147
Section 8.04   Trustee May Own Certificates................................................148
Section 8.05   Master Servicer to Pay Trustee's Fees and Expenses..........................148
Section 8.06   Eligibility Requirements for Trustee........................................148
Section 8.07   Resignation and Removal of Trustee..........................................149
Section 8.08   Successor Trustee...........................................................150
Section 8.09   Merger or Consolidation of Trustee..........................................150
Section 8.10   Appointment of Co-Trustee or Separate Trustee...............................151
Section 8.11   Tax Matters.................................................................152
Section 8.12   Co-Trustee..................................................................155
Section 8.13   Access to Records of the Trustee............................................158
Section 8.14   Suits for Enforcement.......................................................158

                                  ARTICLE IX.
                                  TERMINATION

Section 9.01   Termination upon Liquidation or Repurchase of all Mortgage Loans............159
Section 9.02   Final Distribution on the Certificates......................................160
Section 9.03   Additional Termination Requirements.........................................162
Section 9.04   Auction of the Mortgage Loans and REO Properties............................162

                                  ARTICLE X.
                           MISCELLANEOUS PROVISIONS

Section 10.01  Amendment...................................................................166
Section 10.02  Recordation of Agreement; Counterparts......................................168
Section 10.03  Governing Law...............................................................168
Section 10.04  Intention of Parties........................................................168
Section 10.05  Notices.....................................................................170
Section 10.06  Severability of Provisions..................................................171
Section 10.07  Assignment..................................................................171
Section 10.08  Limitation on Rights of Certificateholders..................................171
Section 10.09  Inspection and Audit Rights.................................................172
Section 10.10  Certificates Nonassessable and Fully Paid...................................173
Section 10.11  Rights of NIM Insurer.......................................................173

                                     iii

<PAGE>

                                  ARTICLE XI.
                            EXCHANGE ACT REPORTING

Section 11.01  Filing Obligations..........................................................175
Section 11.02  Form 10-D Filings...........................................................175
Section 11.03  Form 8-K Filings............................................................176
Section 11.04  Form 10-K Filings...........................................................176
Section 11.05  Sarbanes-Oxley Certification................................................177
Section 11.06  Form 15 Filing..............................................................177
Section 11.07  Report on Assessment of Compliance and Attestation..........................178
Section 11.08  Use of Subservicers and Subcontractors......................................179
Section 11.09  Amendments..................................................................180
Section 11.10  Reconciliation of Accounts..................................................180
</TABLE>

Exhibits

<TABLE>
<CAPTION>
<S>                          <C>
EXHIBIT A                    Forms of Certificates
    EXHIBIT A-1              Form of Class 1-A Certificate
    EXHIBIT A-2              Form of Class 2-A-1 Certificate
    EXHIBIT A-3              Form of Class 2-A-2 Certificate
    EXHIBIT A-4              Form of Class 2-A-3 Certificate
    EXHIBIT A-5              Form of Class 2-A-4 Certificate
    EXHIBIT A-6              Form of Class M-1 Certificate
    EXHIBIT A-7              Form of Class M-2 Certificate
    EXHIBIT A-8              Form of Class M-3 Certificate
    EXHIBIT A-9              Form of Class M-4 Certificate
    EXHIBIT A-10             Form of Class M-5 Certificate
    EXHIBIT A-11             Form of Class M-6 Certificate
    EXHIBIT A-12             Form of Class M-7 Certificate
    EXHIBIT A-13             Form of Class M-8 Certificate
    EXHIBIT A-14             Form of Class M-9 Certificate
    EXHIBIT A-15             Form of Class B Certificate
    EXHIBIT B                Form of Class P Certificate
    EXHIBIT C                Form of Class C Certificate
    EXHIBIT D                Form of Class A-R Certificate
    EXHIBIT E                Form of Tax Matters Person Certificate
    EXHIBIT F                Mortgage Loan Schedule
    EXHIBIT F-1              List of Mortgage Loans
    EXHIBIT                      F-2 Mortgage Loans for which All or a Portion
                                 of a Related Mortgage File is not Delivered
                                 to the Trustee on or prior to the Closing
                                 Date
    EXHIBIT G                Forms of Certification of Trustee
    EXHIBIT G-1              Form of Initial Certification of Trustee (Initial Mortgage
                                 Loans)
    EXHIBIT G-2              Form of Interim Certification of Trustee
    EXHIBIT G-3              Form of Delay Delivery Certification
    EXHIBIT G-4              Form of Initial Certification of Trustee (Subsequent Mortgage
                                 Loans)

                                      iv

<PAGE>
    EXHIBIT H                Form of Final Certification of Trustee
    EXHIBIT I                Transfer Affidavit for Class A-R Certificates
    EXHIBIT J-1              Form of Transferor Certificate for Class A-R Certificates
    EXHIBIT J-2              Form of Transferor Certificate for Private Certificates
    EXHIBIT K                Form of Investment Letter (Non-Rule 144A)
    EXHIBIT L                Form of Rule 144A Letter
    EXHIBIT M                Form of Request for Document Release
    EXHIBIT N                Form of Request for File Release
    EXHIBIT O                Copy of Depository Agreement
    EXHIBIT P                Form of Subsequent Transfer Agreement
    EXHIBIT Q                [Reserved]
EXHIBIT R                    [Reserved]
EXHIBIT S-1                  [Reserved]
EXHIBIT S-2                  [Reserved]
EXHIBIT T                    Officer's Certificate with respect to Prepayments
EXHIBIT U                    Form of Swap Contract
EXHIBIT V-1                  Form of Swap Contract Assignment Agreement
EXHIBIT V-2                  Form of Swap Contract Administration Agreement
EXHIBIT V-3                  Form of Swap Guarantee
EXHIBIT W                    Form of Monthly Statement
EXHIBIT X-1                  Form of Performance Certification (Subservicer)
EXHIBIT X-2                  Form of Performance Certification (Trustee)
EXHIBIT Y                    Form of Servicing Criteria to be Addressed in Assessment of
                             Compliance Statement
EXHIBIT Z                    List of Item 1119 Parties
EXHIBIT AA                   Form of Sarbanes-Oxley Certification (Replacement Master
                             Servicer)
SCHEDULE I                   Prepayment Charge Schedule and Prepayment Charge Summary
SCHEDULE II                  Collateral Schedule
SCHEDULE III                 40-Year Target Schedule
</TABLE>

                                      v

<PAGE>

          POOLING AND SERVICING AGREEMENT, dated as of February 1, 2007, by
and among CWABS, INC., a Delaware corporation, as depositor (the "Depositor"),
COUNTRYWIDE HOME LOANS, INC., a New York corporation, as seller ("CHL" or a
"Seller"), PARK MONACO INC., a Delaware corporation, as a seller ("Park
Monaco" or a "Seller"), PARK SIENNA LLC, a Delaware limited liability company,
as a seller ("Park Sienna" or a "Seller", and together with CHL and Park
Monaco, the "Sellers"), COUNTRYWIDE HOME LOANS SERVICING LP, a Texas limited
partnership, as master servicer (the "Master Servicer"), THE BANK OF NEW YORK,
a New York banking corporation, as trustee (the "Trustee"), and THE BANK OF
NEW YORK TRUST COMPANY, N.A., a national banking association, as co-trustee
(the "Co-Trustee").

                             PRELIMINARY STATEMENT

          The Depositor is the owner of the Trust Fund that is hereby conveyed
to the Trustee in return for the Certificates. The Trust Fund (excluding the
Credit Comeback Excess Account, the Carryover Reserve Fund and the assets held
in the Pre-Funding Account and the Capitalized Interest Account) for federal
income tax purposes will consist of three REMICs (the "Swap-IO REMIC," the
"Strip REMIC" and the "Master REMIC"). Each Certificate, other than the Class
A-R Certificate, will represent ownership of one or more regular interests in
the Master REMIC for purposes of the REMIC Provisions. The Class A-R
Certificate represents ownership of the sole class of residual interest in the
Swap-IO REMIC, the Strip REMIC and the Master REMIC. The Master REMIC will
hold as assets the several classes of uncertificated Strip REMIC Interests
(other than the STR-A-R Interest). Each Strip REMIC Interest (other than the
STR-A-R Interest) is hereby designated as a regular interest in the Strip
REMIC. The Strip REMIC will hold as assets the several classes of
uncertificated Swap-IO REMIC Interests (other than the SWR-A-R Interest). Each
Swap-IO REMIC Interest (other than the SWR-A-R Interest) is hereby designated
as a regular interest in the Swap-IO REMIC. The Swap-IO REMIC will hold as
assets all property of the Trust Fund (excluding the Credit Comeback Excess
Account, the Carryover Reserve Fund and the assets held in the Pre-Funding
Account and the Capitalized Interest Account). The latest possible maturity
date of all REMIC regular interests created in this Agreement shall be the
Latest Possible Maturity Date.

          None of the REMICs described herein shall hold any interest in the
Swap Trust, Swap Contract, Swap Account or Final Maturity Reserve Trust.

        SWAP-IO REMIC:

          The Swap-IO REMIC Interests will have the principal balances and
pass-through rates as set forth below.
<TABLE>
<CAPTION>
    Swap-IO REMIC Interest       Initial Principal Balance(1)        Pass-Through Rate
    ----------------------       ----------------------------        -----------------
<S>                                       <C>                               <C>
      SWR-1A                              $ 5,506,284                       (2)
      SWR-1B                                5,506,284                       (3)
      SWR-2A                                6,372,913                       (2)
      SWR-2B                                6,372,913                       (3)
      SWR-3A                                7,234,770                       (2)
      SWR-3B                                7,234,770                       (3)
</TABLE>

                                      1
<PAGE>
<TABLE>
<CAPTION>
    Swap-IO REMIC Interest       Initial Principal Balance(1)        Pass-Through Rate
    ----------------------       ----------------------------        -----------------
<S>                                       <C>                               <C>
      SWR-4A                                8,088,666                       (2)
      SWR-4B                                8,088,666                       (3)
      SWR-5A                                8,931,382                       (2)
      SWR-5B                                8,931,382                       (3)
      SWR-6A                               80,986,304                       (2)
      SWR-6B                               80,986,304                       (3)
      SWR-7A                                9,293,755                       (2)
      SWR-7B                                9,293,755                       (3)
      SWR-8A                               10,003,354                       (2)
      SWR-8B                               10,003,354                       (3)
      SWR-9A                               10,691,238                       (2)
      SWR-9B                               10,691,238                       (3)
      SWR-10A                              11,354,596                       (2)
      SWR-10B                              11,354,596                       (3)
      SWR-11A                              11,858,706                       (2)
      SWR-11B                              11,858,706                       (3)
      SWR-12A                             172,261,079                       (2)
      SWR-12B                             172,261,079                       (3)
      SWR-13A                               9,264,893                       (2)
      SWR-13B                               9,264,893                       (3)
      SWR-14A                               9,666,400                       (2)
      SWR-14B                               9,666,400                       (3)
      SWR-15A                              10,040,433                       (2)
      SWR-15B                              10,040,433                       (3)
      SWR-16A                              10,385,438                       (2)
      SWR-16B                              10,385,438                       (3)
      SWR-17A                              10,699,581                       (2)
      SWR-17B                              10,699,581                       (3)
      SWR-18A                              10,981,191                       (2)
      SWR-18B                              10,981,191                       (3)
      SWR-19A                              11,173,016                       (2)
      SWR-19B                              11,173,016                       (3)
      SWR-20A                              10,788,320                       (2)
      SWR-20B                              10,788,320                       (3)
      SWR-21A                              10,415,541                       (2)
      SWR-21B                              10,415,541                       (3)
      SWR-22A                              10,054,875                       (2)
      SWR-22B                              10,054,875                       (3)
      SWR-23A                               9,705,916                       (2)
      SWR-23B                               9,705,916                       (3)
      SWR-24A                              77,058,018                       (2)
      SWR-24B                              77,058,018                       (3)
      SWR-25A                              11,502,538                       (2)
      SWR-25B                              11,502,538                       (3)
      SWR-26A                              10,831,316                       (2)
</TABLE>

                                      2
<PAGE>
<TABLE>
<CAPTION>
    Swap-IO REMIC Interest       Initial Principal Balance(1)        Pass-Through Rate
    ----------------------       ----------------------------        -----------------
<S>                                       <C>                               <C>
      SWR-26B                              10,831,316                       (3)
      SWR-27A                              10,199,311                       (2)
      SWR-27B                              10,199,311                       (3)
      SWR-28A                               9,604,147                       (2)
      SWR-28B                               9,604,147                       (3)
      SWR-29A                               9,043,597                       (2)
      SWR-29B                               9,043,597                       (3)
      SWR-30A                               8,477,625                       (2)
      SWR-30B                               8,477,625                       (3)
      SWR-31A                               5,286,008                       (2)
      SWR-31B                               5,286,008                       (3)
      SWR-32A                               5,089,054                       (2)
      SWR-32B                               5,089,054                       (3)
      SWR-33A                               4,898,600                       (2)
      SWR-33B                               4,898,600                       (3)
      SWR-34A                               4,715,943                       (2)
      SWR-34B                               4,715,943                       (3)
      SWR-35A                               4,537,686                       (2)
      SWR-35B                               4,537,686                       (3)
      SWR-36A                              28,345,278                       (2)
      SWR-36B                              28,345,278                       (3)
      SWR-37A                               1,978,824                       (2)
      SWR-37B                               1,978,824                       (3)
      SWR-38A                               1,822,075                       (2)
      SWR-38B                               1,822,075                       (3)
      SWR-39A                               1,757,536                       (2)
      SWR-39B                               1,757,536                       (3)
      SWR-40A                               1,624,525                       (2)
      SWR-40B                               1,624,525                       (3)
      SWR-41A                               1,596,651                       (2)
      SWR-41B                               1,596,651                       (3)
      SWR-42A                               1,536,772                       (2)
      SWR-42B                               1,536,772                       (3)
      SWR-43A                               1,412,035                       (2)
      SWR-43B                               1,412,035                       (3)
      SWR-44A                               1,492,610                       (2)
      SWR-44B                               1,492,610                       (3)
      SWR-45A                               1,371,881                       (2)
      SWR-45B                               1,371,881                       (3)
      SWR-46A                               1,488,119                       (2)
      SWR-46B                               1,488,119                       (3)
      SWR-47A                               1,219,870                       (2)
      SWR-47B                               1,219,870                       (3)
      SWR-48A                               1,194,298                       (2)
      SWR-48B                               1,194,298                       (3)
</TABLE>

                                      3
<PAGE>
<TABLE>
<CAPTION>
    Swap-IO REMIC Interest       Initial Principal Balance(1)        Pass-Through Rate
    ----------------------       ----------------------------        -----------------
<S>                                       <C>                               <C>
      SWR-49A                               1,407,714                       (2)
      SWR-49B                               1,407,714                       (3)
      SWR-50A                               1,342,857                       (2)
      SWR-50B                               1,342,857                       (3)
      SWR-51A                               1,340,001                       (2)
      SWR-51B                               1,340,001                       (3)
      SWR-52A                               1,278,294                       (2)
      SWR-52B                               1,278,294                       (3)
      SWR-53A                               1,275,378                       (2)
      SWR-53B                               1,275,378                       (3)
      SWR-54A                               1,215,521                       (2)
      SWR-54B                               1,215,521                       (3)
      SWR-55A                               1,101,467                       (2)
      SWR-55B                               1,101,467                       (3)
      SWR-56A                               1,145,292                       (2)
      SWR-56B                               1,145,292                       (3)
      SWR-57A                               1,037,383                       (2)
      SWR-57B                               1,037,383                       (3)
      SWR-58A                               1,109,091                       (2)
      SWR-58B                               1,109,091                       (3)
      SWR-59A                                 988,888                       (2)
      SWR-59B                                 988,888                       (3)
      SWR-60A                               1,369,765                       (2)
      SWR-60B                               1,369,765                       (3)
      SWR-61A                               1,492,361                       (2)
      SWR-61B                               1,492,361                       (3)
      SWR-62A                               1,329,373                       (2)
      SWR-62B                               1,329,373                       (3)
      SWR-63A                               1,236,480                       (2)
      SWR-63B                               1,236,480                       (3)
      SWR-64A                               1,106,622                       (2)
      SWR-64B                               1,106,622                       (3)
      SWR-65A                               1,212,069                       (2)
      SWR-65B                               1,212,069                       (3)
      SWR-66A                               1,104,545                       (2)
      SWR-66B                               1,104,545                       (3)
      SWR-67A                                 966,881                       (2)
      SWR-67B                                 966,881                       (3)
      SWR-68A                               1,022,016                       (2)
      SWR-68B                               1,022,016                       (3)
      SWR-69A                                 942,640                       (2)
      SWR-69B                                 942,640                       (3)
      SWR-70A                               1,018,339                       (2)
      SWR-70B                               1,018,339                       (3)
      SWR-71A                                 838,608                       (2)
</TABLE>

                                      4
<PAGE>
<TABLE>
<CAPTION>
    Swap-IO REMIC Interest       Initial Principal Balance(1)        Pass-Through Rate
    ----------------------       ----------------------------        -----------------
<S>                                       <C>                               <C>
      SWR-71B                                 838,608                       (3)
      SWR-72A                                 830,018                       (2)
      SWR-72B                                 830,018                       (3)
      SWR-73A                                 983,802                       (2)
      SWR-73B                                 983,802                       (3)
      SWR-74A                                 949,584                       (2)
      SWR-74B                                 949,584                       (3)
      SWR-75A                                 957,769                       (2)
      SWR-75B                                 957,769                       (3)
      SWR-76A                                 924,560                       (2)
      SWR-76B                                 924,560                       (3)
      SWR-77A                                 932,452                       (2)
      SWR-77B                                 932,452                       (3)
      SWR-78A                                 899,166                       (2)
      SWR-78B                                 899,166                       (3)
      SWR-79A                                 824,909                       (2)
      SWR-79B                                 824,909                       (3)
      SWR-80A                                 866,461                       (2)
      SWR-80B                                 866,461                       (3)
      SWR-81A                                 795,261                       (2)
      SWR-81B                                 795,261                       (3)
      SWR-82A                                 853,667                       (2)
      SWR-82B                                 853,667                       (3)
      SWR-83A                                 700,683                       (2)
      SWR-83B                                 700,683                       (3)
      SWR-84A                                 689,817                       (2)
      SWR-84B                                 689,817                       (3)
      SWR-85A                                 811,440                       (2)
      SWR-85B                                 811,440                       (3)
      SWR-86A                                 779,453                       (2)
      SWR-86B                                 779,453                       (3)
      SWR-87A                                 782,035                       (2)
      SWR-87B                                 782,035                       (3)
      SWR-88A                                 751,417                       (2)
      SWR-88B                                 751,417                       (3)
      SWR-89A                              53,102,976                       (2)
      SWR-89B                              53,102,976                       (3)
      SWR-Support                                 (4)                       (5)
      SWR-P                             $      100.00                       (6)
      SWR-40 Year Reserve                         (7)                       (7)
      SW-A-R                                      (8)                       (8)
</TABLE>

----------------------
(1)  Scheduled principal, prepayments and Realized Losses will be allocated
     first, to the SWR-Support Interest and second, to the numbered classes
     sequentially (from lowest to highest).

                                      5
<PAGE>

     Amounts so allocated to a numbered class shall be further allocated
     between the "A" and "B" components of such numbered class pro-rata until
     the entire class is reduced to zero.

(2)  Prior to the 90th Distribution Date, a rate equal to twice the Pool Tax
     Cap less 10.70% per annum. On and after the 90th Distribution Date a rate
     equal to the Pool Tax Cap. The "Pool Tax Cap" means the weighted average
     of the Adjusted Net Mortgage Rates of all the Mortgage Loans. For this
     purpose, beginning on the Distribution Date in March 2017 and ending on
     the Distribution Date in February 2037 (the "Last Scheduled Distribution
     Date"), the Adjusted Net Mortgage Rate shall be determined by first
     reducing the interest payable on each 40-Year Mortgage Loan by the
     40-Year Reserve Rate.

(3)  Prior to the 90th Distribution Date, a rate equal to the lesser of (i)
     10.70% per annum and (ii) twice the Pool Tax Cap. On and after the 90th
     Distribution Date, a rate equal to the Pool Tax Cap.

(4)  On the Closing Date and on each Distribution Date, following the
     allocation of Principal Amounts and Realized Losses, the principal
     balance in respect of the SWR-Support Interest will equal the excess of
     (a) the sum of (i) the principal balance of the Mortgage Loans (as of the
     end of the related Due Period, reduced by principal prepayments received
     after such Due Period that are to be distributed on such Distribution
     Date) and (ii) the amount, if any, on deposit in the Pre-Funding Account
     in respect of the Mortgage Loans over (b) the principal balance in
     respect of the remaining Swap-IO REMIC Interests other than the SWR-P and
     the SWR-A-R Interests.

(5)  A rate equal to the Pool Tax Cap.

(6)  On each Distribution Date the SWR-P Interest is entitled to all
     Prepayment Charges collected with respect to the Mortgage Loans. It pays
     no interest.

(7)  Beginning on the Distribution Date in March 2017 and ending on the Last
     Scheduled Distribution Date, the SW-40 Year Reserve Interest shall be
     entitled to a specific portion of the interest payable on each 40-Year
     Mortgage Loan. Specifically, the SW-40 Year Reserve Interest shall be
     entitled to a specific portion of the interest payable on the Stated
     Principal Balance of each 40-Year Mortgage Loan as of the Due Date in the
     month preceding the month of that Distribution Date (after giving effect
     to principal prepayments in the Prepayment Period related to that prior
     Due Date) at a per annum rate equal to 0.80% (the "40-Year Reserve
     Rate").

(8)  The SW-A-R Interest is the sole class of residual interest in the Swap-IO
     REMIC. It has no principal and pays no principal or interest.

          On each Distribution Date, the Interest Funds and the Principal
Distribution Amount payable with respect to the Mortgage Loans shall be
payable with respect to the Swap-IO REMIC Interests in the following manner:

          (1) Interest. Interest is to be distributed with respect to each
Swap-IO REMIC Interest at the rate, or according to the formulas, described
above.

          (2) Principal. Principal Distribution Amounts shall be allocated
among the Swap-IO REMIC Interests as described above.

                                      6
<PAGE>

          (3)Prepayment Penalties. All Prepayment Charges are allocated to the
SWR-P Interest.

        STRIP REMIC:

The Strip REMIC Regular Interests will have the principal balances,
pass-through rates and Corresponding Classes of Certificates as set forth in
the following table:
<TABLE>
<CAPTION>
-------------------------------------------------------------------------------------------------
                            Initial Principal          Pass-Through        Corresponding Class
  Strip REMIC Interest           Balance                   Rate              of Certificates
-------------------------------------------------------------------------------------------------
<S>                                <C>                     <C>                     <C>
STR-1-A.................           (1)                     (2)                     1-A
-------------------------------------------------------------------------------------------------
STR-2-A-1...............           (1)                     (2)                    2-A-1
-------------------------------------------------------------------------------------------------
STR-2-A-2...............           (1)                     (2)                    2-A-2
-------------------------------------------------------------------------------------------------
STR-2-A-3...............           (1)                     (2)                    2-A-3
-------------------------------------------------------------------------------------------------
STR-2-A-4...............           (1)                     (2)                    2-A-4
-------------------------------------------------------------------------------------------------
STR-M-1.................           (1)                     (2)                     M-1
-------------------------------------------------------------------------------------------------
STR-M-2.................           (1)                     (2)                     M-2
-------------------------------------------------------------------------------------------------
STR-M-3.................           (1)                     (2)                     M-3
-------------------------------------------------------------------------------------------------
STR-M-4.................           (1)                     (2)                     M-4
-------------------------------------------------------------------------------------------------
STR-M-5.................           (1)                     (2)                     M-5
-------------------------------------------------------------------------------------------------
STR-M-6.................           (1)                     (2)                     M-6
-------------------------------------------------------------------------------------------------
STR-M-7.................           (1)                     (2)                     M-7
-------------------------------------------------------------------------------------------------
STR-M-8.................           (1)                     (2)                     M-8
-------------------------------------------------------------------------------------------------
STR-M-9.................           (1)                     (2)                     M-9
-------------------------------------------------------------------------------------------------
STR-B...................           (1)                     (2)                      B
-------------------------------------------------------------------------------------------------
STR-$100................           $100                    (3)                     A-R
-------------------------------------------------------------------------------------------------
STR-C-OC................           (4)                     (2)                     N/A
-------------------------------------------------------------------------------------------------
STR-C-Swap-IO                      (5)                     (5)                     N/A
-------------------------------------------------------------------------------------------------
STR-C-40 Year IO                     (6)                   (6)                     N/A
-------------------------------------------------------------------------------------------------
STR-P...................           $100                    (7)                      P
-------------------------------------------------------------------------------------------------
STR-A-R.................           (8)                     (8)                     N/A
-------------------------------------------------------------------------------------------------
-------------------------------------------------------------------------------------------------
</TABLE>

(1) This Strip REMIC Interest has a principal balance that is initially equal
to 100% of its Corresponding Certificate Class issued by the Master REMIC.
Principal payments, both scheduled and prepaid, Realized Losses and Subsequent
Recoveries attributable to the Swap-IO REMIC Interests held by the Strip REMIC
will be allocated to this class to maintain its size relative to its
Corresponding Certificate Class.

(2) On each Distribution Date, the pass-through rate for this Strip REMIC
Interest will be the "Strip REMIC Cap," which will equal the weighted average
of the pass-through rates of the Swap-IO REMIC Interests (other than the
SWR-P, SWR-40 Year Reserve and SWR-A-R Interests) treating each "B" Interest
the cardinal number of which (for example, SW-1B, SW-2B, SW-3B, etc.) is not
less than the ordinal number of the Distribution Date (first Distribution
Date, second Distribution Date, third Distribution Date, etc.) as capped at a
rate equal to the product of (i) 2 and (ii) LIBOR.

(3) This Strip REMIC Interest pays no interest.

                                      7
<PAGE>

(4) This Strip REMIC Interest has a principal balance that is initially equal
to 100% of the Overcollateralized Amount. Principal payments, both scheduled
and prepaid, Realized Losses and Subsequent Recoveries attributable to the
Swap-IO REMIC Interests held by the Strip REMIC will be allocated to this
class to maintain its size relative to the Overcollateralized Amount.

(5) For each Distribution Date, the STR-C-Swap-IO Interest is entitled to
receive from each Swap REMIC "B" Interest the cardinal number of which (for
example, SW-1B, SW-2B, SW-3B, etc.) is not less than the ordinal number of the
Distribution Date (first Distribution Date, second Distribution Date, third
Distribution Date, etc. ) the interest accruing on such interest in excess of
a per annum rate equal to the product of (i) 2 and (ii) LIBOR.

(6) The STR-C-40 Year IO is entitled to all amounts payable with respect to
the SWR-40 Year Reserve Interest.

(7) The STR-P Interest is entitled to all amounts payable with respect to the
SWR-P Interest. It pays no interest.

(8) The STR-A-R Interest is the sole class of residual interest in the Strip
REMIC. It has no principal balance and pays no principal or interest.

        On each Distribution Date, the Interest Funds and the Principal
Distribution Amount payable with respect to the Swap-IO Interests shall be
payable with respect to the Strip REMIC Interests in the following manner:

        (1) Interest. Interest is to be distributed with respect to each Strip
REMIC Interest at the rate, or according to the formulas, described above.

        (2) Principal. Principal Distribution Amounts shall be allocated among
the Strip REMIC Interests as described above.

        (3) Prepayment Penalties. All Prepayment Charges are allocated to the
STR-P Interest.

        MASTER REMIC:

          The following table specifies the class designation, interest rate,
and principal amount for each class of Master REMIC Interest:

                                    Original Certificate
Class                                 Principal Balance      Pass-Through Rate
-----                                 -----------------      -----------------
Class 1-A.....................            $513,888,000               (1)
Class 2-A-1...................            $319,314,000               (1)
Class 2-A-2...................            $109,756,000               (1)
Class 2-A-3...................            $230,722,000               (1)
Class 2-A-4...................             $86,800,000               (1)
Class M-1.....................             $56,160,000               (1)
Class M-2.....................             $58,500,000               (1)
Class M-3.....................             $26,520,000               (1)

                                      8
<PAGE>

Class M-4.....................             $24,180,000               (1)
Class M-5.....................             $22,620,000               (1)
Class M-6.....................             $19,500,000               (1)
Class M-7.....................             $17,940,000               (1)
Class M-8.....................             $12,480,000               (1)
Class M-9.....................             $15,600,000               (1)
Class B.......................             $15,600,000               (1)
Class C.......................                     (2)               (3)
Class P.......................                 $100.00               (4)
Class A-R.....................                 $100.00               (5)

(1)     The Certificates will accrue interest at the related  Pass-Through Rates
        identified in this Agreement. For federal income tax purposes,
        including the computation of the Class C Distributable Amount and
        entitlement to Net Rate Carryover the pass-through rate in respect
        of each Class 1-A Certificate, Class 2-A Certificate, Class M
        Certificate and Class B Certificate will be subject to a cap equal
        to the Strip REMIC Cap rather than its applicable Net Rate Cap.
(2)     For federal income tax purposes, the Class C Certificates will be
        treated as having a Certificate Principal Balance equal to the
        Overcollateralized Amount.
(3)     For each Interest Accrual Period the Class C Certificates are entitled
        to an amount (the "Class C Distributable Amount") equal to the sum of
        (a) the interest payable on the STR-C-Swap-IO Interest, (b) the
        interest payable on the STR-C-OC Interest, (c) the interest payable on
        the STR-C-40 Year IO Interest and (d) a specified portion of the
        interest payable on the Strip REMIC Regular Interests (other than the
        STR-$100, STR-C-OC, STR-C-Swap-IO, STR-C-40 Year IO and STR-P
        Interests) equal to the excess of the Strip REMIC Cap over the
        weighted average interest rate of the Strip REMIC Regular Interests
        (other than the STR-$100, STR-C-OC, STR-C-Swap-IO, STR-C-40 Year IO
        and STR-P Interests) with each such Class subject to a cap equal to
        the Pass-Through Rate of the Corresponding Master REMIC Class. The
        Pass-Through Rate of the Class C Certificates shall be a rate
        sufficient to entitle it to an amount equal to all interest accrued on
        the Mortgage Loans less the interest accrued on the other interests
        issued by the Master REMIC. The Class C Distributable Amount for any
        Distribution Date is payable from current interest on the Mortgage
        Loans and any related Overcollateralization Reduction Amount for that
        Distribution Date.
(4)     For each Distribution Date the Class P Certificates are entitled to
        all Prepayment Charges distributed with respect to the STR-P Interest.
(5)     The Class A-R Certificates represent the sole class of residual
        interest in each REMIC created hereunder. The Class A-R Certificates
        are not entitled to distributions of interest.

          The foregoing REMIC structure is intended to cause all of the cash
from the Mortgage Loans to flow through to the Master REMIC as cash flow on
REMIC regular interests, without creating any shortfall--actual or potential
(other than for credit losses)-- to any REMIC regular interest. It is not
intended that the Class A-R Certificates be entitled to any cash flows
pursuant to this Agreement except as provided in Section 3.08(a) hereunder.

                                      9
<PAGE>

                                  ARTICLE I.
                                  DEFINITIONS

          Section 1.01 Defined Terms.

          Whenever used in this Agreement, the following words and phrases,
unless the context otherwise requires, shall have the following meanings:

          40-Year Target Schedule: Schedule III hereto.

          40-Year Mortgage Loan: A Mortgage Loan with an original term to
maturity of 40 years.

          40-Year Reserve Rate: As defined in the Preliminary Statement.

          Acceptable Bid Amount: Either (i) a bid equal to or greater than the
Minimum Auction Amount or (ii) the highest bid submitted by a Qualified Bidder
in an auction if the Directing Certificateholder agrees to pay the related
Auction Supplement Amount.

          Account: Any Escrow Account, the Carryover Reserve Fund, the
Certificate Account, the Credit Comeback Excess Account, the Distribution
Account, the Pre-Funding Account, the Capitalized Interest Account, the
Principal Reserve Fund, the Swap Account, the Final Maturity Reserve Fund or
any other account related to the Trust Fund or the Mortgage Loans.

          Accrual Period: With respect to any Distribution Date and each Class
of Interest-Bearing Certificates, the period commencing on the immediately
preceding Distribution Date (or, in the case of the first Distribution Date,
the Closing Date) and ending on the day immediately preceding such
Distribution Date. With respect to any Distribution Date and the Class C
Certificates, the calendar month preceding the month in which such
Distribution Date occurs. All calculations of interest on the Interest-Bearing
Certificates will be made on the basis of the actual number of days elapsed in
the related Accrual Period and on a 360-day year. All calculations of interest
on the Class C Certificates will be made on the basis of a 360-day year
consisting of twelve 30-day months.

          Additional Designated Information: As defined in Section 11.02.

          Adjustable Rate Mortgage Loans: The Mortgage Loans identified in the
Mortgage Loan Schedule as having a Mortgage Rate which is adjustable in
accordance with the terms of the related Mortgage Note.

          Adjusted Mortgage Rate: As to each Mortgage Loan, the Mortgage Rate
less the related Servicing Fee Rate.

          Adjusted Net Mortgage Rate: As to each Mortgage Loan, the Mortgage
Rate less the related Expense Fee Rate.

          Adjusted Replacement Upfront Amount: As defined in Section 3.21.

                                      10
<PAGE>

          Adjustment Date: As to each Adjustable Rate Mortgage Loan, each date
on which the related Mortgage Rate is subject to adjustment, as provided in
the related Mortgage Note.

          Advance: The aggregate of the advances required to be made by the
Master Servicer with respect to any Distribution Date pursuant to Section
4.01, the amount of any such advances being equal to the aggregate of payments
of principal of, and interest on the Stated Principal Balance of, the Mortgage
Loans (net of the Servicing Fees) that were due on the related Due Date and
not received by the Master Servicer as of the close of business on the related
Determination Date including an amount equivalent to interest on the Stated
Principal Balance of each Mortgage Loan as to which the related Mortgaged
Property is an REO Property or as to which the related Mortgaged Property has
been liquidated but such Mortgage Loan has not yet become a Liquidated
Mortgage Loan; provided, however, that the net monthly rental income (if any)
from such REO Property deposited in the Certificate Account for such
Distribution Date pursuant to Section 3.12 may be used to offset such Advance
for the related REO Property; provided, further, that for the avoidance of
doubt, no Advances shall be required to be made in respect of any Liquidated
Mortgage Loan.

          Agreement: This Pooling and Servicing Agreement and any and all
amendments or supplements hereto made in accordance with the terms herein.

          Amount Held for Future Distribution: As to any Distribution Date,
the aggregate amount held in the Certificate Account at the close of business
on the immediately preceding Determination Date on account of (i) all
Scheduled Payments or portions thereof received in respect of the Mortgage
Loans due after the related Due Date, (ii) Principal Prepayments received in
respect of such Mortgage Loans after the last day of the related Prepayment
Period and (iii) Liquidation Proceeds and Subsequent Recoveries received in
respect of such Mortgage Loans after the last day of the related Due Period.

          Applied Realized Loss Amount: With respect to any Distribution Date
and any Loan Group or Loan Groups, the amount, if any, by which, the aggregate
Certificate Principal Balance of the Class(es) of Certificates listed opposite
such Loan Group(s) in the following table (after all distributions of
principal on such Distribution Date) exceeds the sum of (x) the aggregate
Stated Principal Balance of the Mortgage Loans in such Loan Group(s) for such
Distribution Date and (y) the amount on deposit in the Pre-Funding Account in
respect of such Loan Group(s); provided, however, that an Applied Realized
Loss Amount will not exist for a Class of Class A Certificates unless the
Certificate Principal Balances of the Subordinate Certificates have been
reduced to zero.

          Loan Group(s)             Class(es) of Certificates

             1 and 2                     Interest-Bearing
                1                              1-A
                2                              2-A

          Appraised Value: The appraised value of the Mortgaged Property based
upon the appraisal made for the originator of the related Mortgage Loan by an
independent fee appraiser

                                      11
<PAGE>

at the time of the origination of the related Mortgage Loan, or the sales
price of the Mortgaged Property at the time of such origination, whichever is
less, or with respect to any Mortgage Loan originated in connection with a
refinancing, the appraised value of the Mortgaged Property based upon the
appraisal made at the time of such refinancing.

          Auction Supplement Amount: As defined in Section 9.04(c).

          Bankruptcy Code: Title 11 of the United States Code.

          Bid Determination Date: As defined in Section 9.04(b).

          Book-Entry Certificates: Any of the Certificates that shall be
registered in the name of the Depository or its nominee, the ownership of
which is reflected on the books of the Depository or on the books of a person
maintaining an account with the Depository (directly, as a "Depository
Participant", or indirectly, as an indirect participant in accordance with the
rules of the Depository and as described in Section 5.06). As of the Closing
Date, each Class of Interest-Bearing Certificates (other than the Class B
Certificates) constitutes a Class of Book-Entry Certificates.

          Business Day: Any day other than (i) a Saturday or a Sunday or (ii)
a day on which banking institutions in the State of New York or California or
the city in which the Corporate Trust Office of the Trustee is located are
authorized or obligated by law or executive order to be closed.

          Capitalized Interest Account: The separate Eligible Account
designated as such and created and maintained by the Trustee pursuant to
Section 3.05(e). The Capitalized Interest Account shall be treated as an
"outside reserve fund" under applicable Treasury regulations and shall not be
part of any REMIC. Except as provided in Section 3.05(e), any investment
earnings on the amounts on deposit in the Capitalized Interest Account shall
be treated as owned by the Depositor and shall be taxable to the Depositor.

          Capitalized Interest Deposit: $6,681,451.86.

          Capitalized Interest Release Amount: With respect to any Subsequent
Transfer Date, an amount equal to the product of (1) the sum of (a) the
Trustee Fee Rate and (b) the weighted average Adjusted Net Mortgage Rate of
the Mortgage Loans (excluding any Subsequent Mortgage Loans conveyed to the
Trust Fund during the calendar month in which such Subsequent Transfer Date
occurs) as of the first day of the Due Period beginning in the month in which
such Subsequent Transfer Date occurs (after giving effect to Principal
Prepayments received during the Prepayment Period, if any, that ends during
such Due Period), (2) the Subsequent Transfer Date Transfer Amount for such
Subsequent Transfer Date and (3) a fraction, the numerator of which is the
number of calendar months in the period beginning with the calendar month in
which such Subsequent Transfer Date occurs and ending with the calendar month
containing the latest date on which the Funding Period could end, and the
denominator of which is 12.

          Capitalized Interest Requirement: With respect to each Funding
Period Distribution Date, 1/12 of the product of (1) the sum of (a) the
Trustee Fee Rate and (b) the

                                      12
<PAGE>

weighted average Adjusted Net Mortgage Rate of the Mortgage Loans (excluding
any Subsequent Mortgage Loans conveyed to the Trust Fund during the calendar
month preceding such Distribution Date) as of the first day of the related Due
Period (after giving effect to Principal Prepayments received during the
Prepayment Period, if any, that ends during such Due Period) and (2) the
amount on deposit in the Pre-Funding Account as of the last day of the
calendar month preceding such Funding Period Distribution Date (or, if the
Funding Period ended during such calendar month, as of the last day of the
Funding Period).

          Carryover Reserve Fund: The separate Eligible Account created and
initially maintained by the Trustee pursuant to Section 4.07 in the name of
the Trustee for the benefit of the Certificateholders and designated "The Bank
of New York in trust for registered Holders of CWABS, Inc., Asset-Backed
Certificates, Series 2007-2". Funds in the Carryover Reserve Fund shall be
held in trust for the Certificateholders for the uses and purposes set forth
in this Agreement.

          Certificate: Any one of the certificates of any Class executed and
authenticated by the Trustee in substantially the forms attached hereto as
Exhibits A-1 through A-15, Exhibit B, Exhibit C, Exhibit D and Exhibit E.

          Certificate Account: The separate Eligible Account created and
initially maintained by the Master Servicer pursuant to Section 3.05(b) with a
depository institution in the name of the Master Servicer for the benefit of
the Trustee on behalf of the Certificateholders and designated "Countrywide
Home Loans Servicing LP in trust for registered Holders of CWABS, Inc.,
Asset-Backed Certificates, Series 2007-2". Funds in the Certificate Account
shall be held in trust for the Certificateholders for the uses and purposes
set forth in this Agreement.

          Certificate Owner: With respect to a Book-Entry Certificate, the
person that is the beneficial owner of such Book-Entry Certificate.

          Certificate Principal Balance: As to any Certificate (other than the
Class C Certificates) and as of any Distribution Date, the Initial Certificate
Principal Balance of such Certificate (A) less the sum of (i) all amounts
distributed with respect to such Certificate in reduction of the Certificate
Principal Balance thereof on previous Distribution Dates pursuant to Section
4.04(b) and (ii) any Applied Realized Loss Amounts allocated to such
Certificate on previous Distribution Dates pursuant to Section 4.04(g), and
(B) increased by any Subsequent Recoveries allocated to such Certificate
pursuant to Section 4.04(h) on such Distribution Date. References herein to
the Certificate Principal Balance of a Class of Certificates shall mean the
Certificate Principal Balances of all Certificates in such Class. The Class C
Certificates do not have a Certificate Principal Balance. With respect to any
Certificate (other than the Class C Certificates) of a Class and any
Distribution Date, the portion of the Certificate Principal Balance of such
Class represented by such Certificate equal to the product of the Percentage
Interest evidenced by such Certificate and the Certificate Principal Balance
of such Class.

          Certificate Register: The register maintained pursuant to Section
5.02 hereof.

          Certificateholder or Holder: The person in whose name a Certificate
is registered in the Certificate Register (initially, Cede & Co., as nominee
for the Depository, in the case of

                                      13
<PAGE>

any Class of Book-Entry Certificates), except that solely for the purpose of
giving any consent pursuant to this Agreement, any Certificate registered in
the name of the Depositor or any affiliate of the Depositor shall be deemed
not to be Outstanding and the Voting Interest evidenced thereby shall not be
taken into account in determining whether the requisite amount of Voting
Interests necessary to effect such consent has been obtained; provided that if
any such Person (including the Depositor) owns 100% of the Voting Interests
evidenced by a Class of Certificates, such Certificates shall be deemed to be
Outstanding for purposes of any provision hereof (other than the second
sentence of Section 10.01 hereof) that requires the consent of the Holders of
Certificates of a particular Class as a condition to the taking of any action
hereunder. The Trustee is entitled to rely conclusively on a certification of
the Depositor or any affiliate of the Depositor in determining which
Certificates are registered in the name of an affiliate of the Depositor.

          Certification Party: As defined in Section 11.05.

          Certifying Person: As defined in Section 11.05.

          CHL: Countrywide Home Loans, Inc., a New York corporation, and its
successors and assigns.

          CHL Mortgage Loans: The Mortgage Loans identified as such on the
Mortgage Loan Schedule for which CHL is the applicable Seller.

          Class: All Certificates bearing the same Class designation as set
forth in Section 5.01 hereof.

          Class 1-A Certificate: Any Certificate designated as a "Class 1-A
Certificate" on the face thereof, in the form of Exhibit A-1 hereto,
representing the right to distributions as set forth herein.

          Class 1-A Net Rate Cap: For any Distribution Date, the weighted
average Adjusted Net Mortgage Rate of the Mortgage Loans in Loan Group 1 as of
the first day of the related Due Period (after giving effect to Principal
Prepayments received during the Prepayment Period that ends during such Due
Period), adjusted to an effective rate reflecting the calculation of interest
on the basis of the actual number of days elapsed during the related Accrual
Period and a 360-day year, minus a fraction, expressed as a percentage, the
numerator of which is (a) the product of (x) the sum of (1) the sum of the Net
Swap Payment payable to the Swap Counterparty with respect to such
Distribution Date and the Final Maturity Reserve Deposit for such Distribution
Date times a fraction, the numerator of which is equal to 360 and the
denominator of which is equal to the actual number of days in the related
Accrual Period and (2) any Swap Termination Payment payable to the Swap
Counterparty for such Distribution Date (other than a Swap Termination Payment
due to a Swap Counterparty Trigger Event) and (y) a fraction, the numerator of
which is the Interest Funds for Loan Group 1 for such Distribution Date, and
the denominator of which is the Interest Funds for Loan Group 1 and Loan Group
2 for such Distribution Date, and the denominator of which is (b) the sum of
the aggregate Stated Principal Balance of the Mortgage Loans in Loan Group 1
as of the first day of the related Due Period (after giving effect to
Principal Prepayments received during the Prepayment Period that

                                      14
<PAGE>

ends during such Due Period) plus any amounts on deposit in the Pre-Funding
Account in respect of Loan Group 1 as of the first day of that Due Period.

          Class 1-A Principal Distribution Amount: With respect to any
Distribution Date, the product of (x) the Class A Principal Distribution
Target Amount and (y) a fraction, the numerator of which is the Class 1-A
Principal Distribution Target Amount and the denominator of which is the sum
of the Class 1-A Principal Distribution Target Amount and the Class 2-A
Principal Distribution Target Amount.

          Class 1-A Principal Distribution Target Amount: With respect to any
Distribution Date, the excess of (1) the Certificate Principal Balance of the
Class 1-A Certificates immediately prior to such Distribution Date, over (2)
the lesser of (x) 61.60% of the aggregate Stated Principal Balance of the
Mortgage Loans in Loan Group 1 for such Distribution Date and (y) the
aggregate Stated Principal Balance of the Mortgage Loans in Loan Group 1 for
such Distribution Date minus 0.50% of the sum of the aggregate Cut-off Date
Principal Balance of the Initial Mortgage Loans in Loan Group 1 and the
original Group 1 Pre-Funded Amount.

          Class 2-A-1 Certificate: Any Certificate designated as a "Class
2-A-1 Certificate" on the face thereof, in the form of Exhibit A-2 hereto,
representing the right to distributions as set forth herein.

          Class 2-A-2 Certificate: Any Certificate designated as a "Class
2-A-2 Certificate" on the face thereof, in the form of Exhibit A-3 hereto,
representing the right to distributions as set forth herein.

          Class 2-A-3 Certificate: Any Certificate designated as a "Class
2-A-3 Certificate" on the face thereof, in the form of Exhibit A-4 hereto,
representing the right to distributions as set forth herein.

          Class 2-A-4 Certificate: Any Certificate designated as a "Class
2-A-4 Certificate" on the face thereof, in the form of Exhibit A-5 hereto,
representing the right to distributions as set forth herein.

          Class 2-A Certificates: The Class 2-A-1, Class 2-A-2, Class 2-A-3
and Class 2-A-4 Certificates collectively.

          Class 2-A Net Rate Cap: For any Distribution Date, the weighted
average Adjusted Net Mortgage Rate of the Mortgage Loans in Loan Group 2 as of
the first day of the related Due Period (after giving effect to Principal
Prepayments received during the Prepayment Period that ends during such Due
Period), adjusted to an effective rate reflecting the calculation of interest
on the basis of the actual number of days elapsed during the related Accrual
Period and a 360-day year, minus a fraction, expressed as a percentage, the
numerator of which is (a) the product of (x) the sum of (1) the sum of the Net
Swap Payment payable to the Swap Counterparty with respect to such
Distribution Date and the Final Maturity Reserve Deposit for such Distribution
Date times a fraction, the numerator of which is equal to 360 and the
denominator of which is equal to the actual number of days in the related
Accrual Period and (2) any Swap Termination Payment payable to the Swap
Counterparty for such Distribution Date (other than a Swap Termination Payment
due to a Swap Counterparty Trigger Event) and (y) a

                                      15
<PAGE>

fraction, the numerator of which is the Interest Funds for Loan Group 2 for
such Distribution Date, and the denominator of which is the Interest Funds for
Loan Group 1 and Loan Group 2 for such Distribution Date, and the denominator
of which is (b) the sum of the aggregate Stated Principal Balance of the
Mortgage Loans in Loan Group 2 as of the first day of the related Due Period
(after giving effect to Principal Prepayments received during the Prepayment
Period that ends during such Due Period) plus any amounts on deposit in the
Pre-Funding Account in respect of Loan Group 2 as of the first day of that Due
Period.

          Class 2-A Principal Distribution Amount: With respect to any
Distribution Date, the product of (x) the Class A Principal Distribution
Target Amount and (y) a fraction, the numerator of which is the Class 2-A
Principal Distribution Target Amount and the denominator of which is the sum
of the Class 1-A Principal Distribution Target Amount and the Class 2-A
Principal Distribution Target Amount.

          Class 2-A Principal Distribution Target Amount: With respect to any
Distribution Date, the excess of (1) the aggregate Certificate Principal
Balance of the Class 2-A Certificates immediately prior to such Distribution
Date, over (2) the lesser of (i) 61.60% of the aggregate Stated Principal
Balance of the Mortgage Loans in Loan Group 2 for such Distribution Date and
(ii) the aggregate Stated Principal Balance of the Mortgage Loans in Loan
Group 2 for such Distribution Date minus 0.50% of the sum of the aggregate
Cut-off Date Principal Balance of the Initial Mortgage Loans in Loan Group 2
and the original Group 2 Pre-Funded Amount.

          Class A-R Certificate: Any Certificate designated as a "Class A-R
Certificate" on the face thereof, in the form of Exhibit D hereto or, in the
case of the Tax Matters Person Certificate, Exhibit E hereto, in either case
representing the right to distributions as set forth herein.

          Class A Certificate: Any Class 1-A or Class 2-A Certificate.

          Class A Principal Distribution Allocation Amount: With respect to
any Distribution Date (a) in the case of the Class 1-A Certificates, the Class
1-A Principal Distribution Amount and (b) in the case of the Class 2-A
Certificates, the Class 2-A Principal Distribution Amount.

          Class A Principal Distribution Target Amount: With respect to any
Distribution Date, the excess of (1) the aggregate Certificate Principal
Balance of the Class A Certificates immediately prior to such Distribution
Date, over (2) the lesser of (x) 61.60% of the aggregate Stated Principal
Balance of the Mortgage Loans for such Distribution Date and (y) the aggregate
Stated Principal Balance of the Mortgage Loans for such Distribution Date
minus the OC Floor.

          Class B Certificate: Any Certificate designated as a "Class B
Certificate" on the face thereof, in the form of Exhibit A-15 hereto,
representing the right to distributions as set forth herein.

          Class C Certificate: Any Certificate designated as a "Class C
Certificate" on the face thereof, in the form of Exhibit C hereto,
representing the right to distributions as set forth herein.

                                      16
<PAGE>

          Class C Distributable Amount: As defined in the Preliminary
Statement.

          Class M-1 Certificate: Any Certificate designated as a "Class M-1
Certificate" on the face thereof, in the form of Exhibit A-6 hereto,
representing the right to distributions as set forth herein.

          Class M-2 Certificate: Any Certificate designated as a "Class M-2
Certificate" on the face thereof, in the form of Exhibit A-7 hereto,
representing the right to distributions as set forth herein.

          Class M-3 Certificate: Any Certificate designated as a "Class M-3
Certificate" on the face thereof, in the form of Exhibit A-8 hereto,
representing the right to distributions as set forth herein.

          Class M-4 Certificate: Any Certificate designated as a "Class M-4
Certificate" on the face thereof, in the form of Exhibit A-9 hereto,
representing the right to distributions as set forth herein.

          Class M-5 Certificate: Any Certificate designated as a "Class M-5
Certificate" on the face thereof, in the form of Exhibit A-10 hereto,
representing the right to distributions as set forth herein.

          Class M-6 Certificate: Any Certificate designated as a "Class M-6
Certificate" on the face thereof, in the form of Exhibit A-11 hereto,
representing the right to distributions as set forth herein.

          Class M-7 Certificate: Any Certificate designated as a "Class M-7
Certificate" on the face thereof, in the form of Exhibit A-12 hereto,
representing the right to distributions as set forth herein.

          Class M-8 Certificate: Any Certificate designated as a "Class M-8
Certificate" on the face thereof, in the form of Exhibit A-13 hereto,
representing the right to distributions as set forth herein.

          Class M-9 Certificate: Any Certificate designated as a "Class M-9
Certificate" on the face thereof, in the form of Exhibit A-14 hereto,
representing the right to distributions as set forth herein.

          Class P Certificate: Any Certificate designated as a "Class P
Certificate" on the face thereof, in the form of Exhibit B hereto,
representing the right to distributions as set forth herein.

          Class P Principal Distribution Date: The first Distribution Date
that occurs after the end of the latest Prepayment Charge Period for all
Mortgage Loans that have a Prepayment Charge Period.

          Closing Date: February 28, 2007.

                                      17
<PAGE>

          Code: The Internal Revenue Code of 1986, including any successor or
amendatory provisions.

          Collateral Schedule: Schedule II hereto.

          Combined Class M-1, M-2 and M-3 Principal Distribution Amount: With
respect to any Distribution Date, the excess of (1) the sum of (a) the
aggregate Certificate Principal Balance of the Class A Certificates (after
taking into account distribution of the Class 1-A Principal Distribution
Amount and Class 2-A Principal Distribution Amount for such Distribution Date)
and (b) the aggregate Certificate Principal Balance of the Class M-1, Class
M-2 and Class M-3 Certificates immediately prior to the Distribution Date over
(2) the lesser of (a) 79.70% of the aggregate Stated Principal Balance of the
Mortgage Loans for the Distribution Date and (b) the aggregate Stated
Principal Balance of the Mortgage Loans for the Distribution Date minus the OC
Floor; provided, however, that if the Class M-1, Class M-2 and/or Class M-3
Certificates are the only Classes of Subordinate Certificates outstanding on
such Distribution Date, those Classes will be entitled to receive the entire
remaining Principal Distribution Amount for Loan Group 1 and Loan Group 2
until the Certificate Principal Balances thereof are reduced to zero.

          Commission: The U.S. Securities and Exchange Commission.

          Compensating Interest: With respect to each Loan Group and any
Distribution Date, an amount equal to the lesser of (x) one-half of the
Servicing Fee for the Mortgage Loans in that Loan Group for the related Due
Period and (y) the aggregate Prepayment Interest Shortfalls for the Mortgage
Loans in that Loan Group for such Distribution Date.

          Confirmation: The confirmation, reference number 1282642, with a
trade date of February 16, 2007 evidencing a transaction between the Swap
Counterparty and CHL relating to the Swap Contract.

          Corporate Trust Office: The designated office of the Trustee in the
State of New York where at any particular time its corporate trust business
with respect to this Agreement shall be administered, which office at the date
of the execution of this Agreement is located at 101 Barclay Street, Floor 4W,
New York, New York 10286 (Attention: Corporate Trust MBS Administration),
telephone: (212) 815-3236, facsimile: (212) 815-3986.

          Co-Trustee: The Bank of New York Trust Company, N.A., a national
banking association, not in its individual capacity, but solely in its
capacity as co-trustee for the benefit of the Certificateholders under this
Agreement, and any successor thereto, and any corporation or national banking
association resulting from or surviving any consolidation or merger to which
it or its successors may be a party.

          Covered Mortgage Loan: A Mortgage Loan listed on the Mortgage Loan
Schedule as being covered by a Mortgage Insurance Policy.

          Credit Bureau Risk Score: A statistical credit score obtained by CHL
in connection with the origination of a Mortgage Loan.

                                      18
<PAGE>

          Credit Comeback Excess Account: The separate Eligible Account
created and initially maintained by the Trustee pursuant to Section 4.08 in
the name of the Trustee for the benefit of the Certificateholders and
designated "The Bank of New York in trust for registered Holders of CWABS,
Inc., Asset-Backed Certificates, Series 2007-2". Funds in the Credit Comeback
Excess Account shall be held in trust for the Certificateholders for the uses
and purposes set forth in this Agreement.

          Credit Comeback Excess Amount: With respect to the Credit Comeback
Loans in any Loan Group and any Master Servicer Advance Date, the portion of
the sum of the following (without duplication) attributable to the excess, if
any, of the actual mortgage rate on each Credit Comeback Loan in such Loan
Group and the Mortgage Rate on such Credit Comeback Loan: (i) all scheduled
interest collected during the related Due Period with respect to the Credit
Comeback Loans in such Loan Group, (ii) all interest on prepayments received
during the related Prepayment Period with respect to the Credit Comeback Loans
in such Loan Group, other than Prepayment Interest Excess, (iii) all Advances
relating to interest with respect to the Credit Comeback Loans in such Loan
Group, (iv) all Compensating Interest with respect to the Credit Comeback
Loans in such Loan Group and (v) Liquidation Proceeds with respect to the
Credit Comeback Loans in such Loan Group collected during the related Due
Period (to the extent such Liquidation Proceeds relate to interest), less all
Nonrecoverable Advances for such Loan Group relating to interest reimbursed
during the related Due Period.

          Credit Comeback Excess Cashflow: With respect to any Distribution
Date, any amounts in the Credit Comeback Excess Account available for such
Distribution Date.

          Credit Comeback Loan: Any Fixed Rate Mortgage Loan for which the
related Mortgage Rate is subject to reduction (not exceeding 0.375% per annum)
for good payment history of Scheduled Payments by the related Mortgagor.

          Cumulative Loss Trigger Event: With respect to a Distribution Date
on or after the Stepdown Date, a Cumulative Loss Trigger Event will be in
effect if (x) the aggregate amount of Realized Losses on the Mortgage Loans
from the Cut-off Date for each such Mortgage Loan to (and including) the last
day of the related Due Period (reduced by the aggregate amount of any
Subsequent Recoveries received through the last day of that Due Period)
exceeds (y) the applicable percentage, for such Distribution Date, of the sum
of the aggregate Cut-off Date Principal Balance of the Initial Mortgage Loans
and the Pre-Funded Amount, as set forth below:

Distribution Date                          Percentage
-----------------                          ----------

March 2009 -- February 2010............... 1.20% with respect to March 2009,
                                           plus an additional 1/12th of 1.50%
                                           for each month thereafter through
                                           February 2010
March 2010 -- February 2011............... 2.70% with respect to March 2010,
                                           plus an additional 1/12th of 1.60%
                                           for each month thereafter through

                                      19
<PAGE>
Distribution Date                          Percentage
-----------------                          ----------

                                           February 2011
March 2011 -- February 2012............... 4.30% with respect to March 2011,
                                           plus an additional 1/12th of 1.25%
                                           for each month thereafter through
                                           February 2012
March 2012 -- February 2013............... 5.55% with respect to March 2012,
                                           plus an additional 1/12th of 0.75%
                                           for each month thereafter through
                                           February 2013
March 2013 and thereafter................  6.30%

          Current Interest: With respect to each Class of Interest-Bearing
Certificates and each Distribution Date, the interest accrued at the
applicable Pass-Through Rate for the applicable Accrual Period on the
Certificate Principal Balance of such Class immediately prior to such
Distribution Date.

          Cut-off Date: When used with respect to any Mortgage Loan the
"Cut-off Date" shall mean the Initial Cut-off Date or the related Subsequent
Cut-off Date, as the case may be.

          Cut-off Date Principal Balance: As to any Mortgage Loan, the unpaid
principal balance thereof as of the close of business on the Cut-off Date
after application of all payments of principal due on or prior to the Cut-off
Date, whether or not received, and all Principal Prepayments received on or
prior to the Cut-off Date, but without giving effect to any installments of
principal received in respect of Due Dates after the Cut-off Date.

          Debt Service Reduction: With respect to any Mortgage Loan, a
reduction by a court of competent jurisdiction in a proceeding under the
Bankruptcy Code in the Scheduled Payment for such Mortgage Loan that became
final and non-appealable, except such a reduction resulting from a Deficient
Valuation or any other reduction that results in a permanent forgiveness of
principal.

          Deficient Valuation: With respect to any Mortgage Loan, a valuation
by a court of competent jurisdiction of the Mortgaged Property in an amount
less than the then outstanding indebtedness under such Mortgage Loan, or any
reduction in the amount of principal to be paid in connection with any
Scheduled Payment that results in a permanent forgiveness of principal, which
valuation or reduction results from an order of such court that is final and
non-appealable in a proceeding under the Bankruptcy Code.

          Definitive Certificates: As defined in Section 5.06.

          Delay Delivery Mortgage Loans: (i) The Initial Mortgage Loans
identified on the schedule of Mortgage Loans hereto set forth on Exhibit F-2
hereof for which all or a portion of a related Mortgage File is not delivered
to the Co-Trustee on or prior to the Closing Date, and (ii) the Subsequent
Mortgage Loans identified on the schedule of Subsequent Mortgage Loans set
forth in Annex A to each related Subsequent Transfer Agreement for which all
or a portion of the

                                      20
<PAGE>

related Mortgage File is not delivered to the Co-Trustee on or prior to the
related Subsequent Transfer Date. The Depositor shall deliver (or cause
delivery of) the Mortgage Files to the Co-Trustee: (A) with respect to at
least 50% of the Initial Mortgage Loans in each Loan Group, not later than the
Closing Date and with respect to at least 10% of the Subsequent Mortgage Loans
in each Loan Group conveyed on a Subsequent Transfer Date, not later than such
Subsequent Transfer Date, (B) with respect to at least an additional 40% of
the Initial Mortgage Loans in each Loan Group, not later than 20 days after
the Closing Date, and not later than 20 days after the relevant Subsequent
Transfer Date with respect to the remaining Subsequent Mortgage Loans conveyed
on such Subsequent Transfer Date, and (C) with respect to the remaining
Initial Mortgage Loans, not later than thirty days after the Closing Date. To
the extent that Countrywide Home Loans, Inc. shall be in possession of any
Mortgage Files with respect to any Delay Delivery Mortgage Loan, until
delivery of such Mortgage File to the Co-Trustee as provided in Section 2.01,
Countrywide Home Loans, Inc. shall hold such files as agent and in trust for
the Co-Trustee.

          Deleted Mortgage Loan: A Mortgage Loan replaced or to be replaced by
a Replacement Mortgage Loan.

          Delinquency Trigger Event: With respect to any Distribution Date on
or after the Stepdown Date, a Delinquency Trigger Event will be in effect if
the Rolling Sixty-Day Delinquency Rate for Outstanding Mortgage Loans equals
or exceeds the product of (x) the Senior Enhancement Percentage for such
Distribution Date and (y) the applicable percentage listed below for the most
senior Class of Interest-Bearing Certificates:

                          Class                  Percentage

                A.................                 41.50%
                M-1...............                 51.08%
                M-2...............                 67.24%
                M-3...............                 78.50%
                M-4...............                 92.65%
                M-5...............                111.44%
                M-6...............                135.05%
                M-7...............                167.75%
                M-8...............                201.72%
                M-9...............                270.10%
                B.................                408.62%

          Denomination: With respect to each Certificate, the amount set forth
on the face thereof as the "Initial Certificate Balance of this Certificate"
or, if not the foregoing, the Percentage Interest appearing on the face
thereof, as applicable.

          Depositor: CWABS, Inc., a Delaware corporation, or its successor in
interest.

          Depository: The initial Depository shall be The Depository Trust
Company, the nominee of which is Cede & Co., or any other organization
registered as a "clearing agency" pursuant to Section 17A of the Securities
Exchange Act of 1934, as amended. The Depository shall initially be the
registered Holder of the Book-Entry Certificates. The Depository shall at all

                                      21
<PAGE>

times be a "clearing corporation" as defined in Section 8-102(a)(5) of the
Uniform Commercial Code of the State of New York.

          Depository Agreement: With respect to the Book-Entry Certificates,
the agreement among the Depositor and the initial Depository, dated as of the
Closing Date, substantially in the form of Exhibit O.

          Depository Participant: A broker, dealer, bank or other financial
institution or other person for whom from time to time a Depository effects
book-entry transfers and pledges of securities deposited with the Depository.

          Determination Date: With respect to any Distribution Date, the 15th
day of the month of such Distribution Date or, if such 15th day is not a
Business Day, the immediately preceding Business Day.

          Directing Certificateholder: As defined in Section 9.04(a).

          Distribution Account: The separate Eligible Account created and
maintained by the Trustee pursuant to Section 3.05(c) in the name of the
Trustee for the benefit of the Certificateholders and designated "The Bank of
New York, in trust for registered Holders of CWABS, Inc., Asset-Backed
Certificates, Series 2007-2". Funds in the Distribution Account shall be held
in trust for the Certificateholders for the uses and purposes set forth in
this Agreement.

          Distribution Account Deposit Date: As to any Distribution Date, 1:00
p.m. Pacific time on the Business Day immediately preceding such Distribution
Date.

          Distribution Date: The 25th day of each month, or if such day is not
a Business Day, the first Business Day thereafter, commencing in March 2007.

          Due Date: With respect to any Mortgage Loan and Due Period, the due
date for Scheduled Payments of interest and/or principal on that Mortgage Loan
occurring in such Due Period as provided in the related Mortgage Note.

          Due Period: With respect to any Distribution Date, the period
beginning on the second day of the calendar month preceding the calendar month
in which such Distribution Date occurs and ending on the first day of the
month in which such Distribution Date occurs.

          EDGAR: The Commission's Electronic Data Gathering, Analysis and
Retrieval system.

          Eligible Account: Any of (i) an account or accounts maintained with
a federal or state chartered depository institution or trust company, the
long-term unsecured debt obligations and short-term unsecured debt obligations
of which (or, in the case of a depository institution or trust company that is
the principal subsidiary of a holding company, the debt obligations of such
holding company, if Moody's is not a Rating Agency) are rated by each Rating
Agency in one of its two highest long-term and its highest short-term rating
categories respectively, at the time any amounts are held on deposit therein,
or (ii) an account or accounts in a depository institution or

                                      22
<PAGE>

trust company in which such accounts are insured by the FDIC (to the limits
established by the FDIC) and the uninsured deposits in which accounts are
otherwise secured such that, as evidenced by an Opinion of Counsel delivered
to the Trustee and to each Rating Agency, the Certificateholders have a claim
with respect to the funds in such account or a perfected first priority
security interest against any collateral (which shall be limited to Permitted
Investments) securing such funds that is superior to claims of any other
depositors or creditors of the depository institution or trust company in
which such account is maintained, or (iii) a trust account or accounts
maintained with the corporate trust department of a federal or state chartered
depository institution or trust company having capital and surplus of not less
than $50,000,000, acting in its fiduciary capacity or (iv) any other account
acceptable to the Rating Agencies without reduction or withdrawal of their
then-current ratings of the Certificates as evidenced by a letter from each
Rating Agency to the Trustee. Eligible Accounts may bear interest, and may
include, if otherwise qualified under this definition, accounts maintained
with the Trustee.

          Eligible Repurchase Month: As defined in Section 3.12(d) hereof.

          ERISA: The Employee Retirement Income Security Act of 1974, as
amended.

          ERISA-Qualifying Underwriting: A best efforts or firm commitment
underwriting or private placement that meets the applicable requirements of
the Underwriter's Exemption.

          ERISA-Restricted Certificates: The Class A-R Certificates, Class P
Certificates, Class C Certificates, Class B Certificates and Certificates of
any Class that does not have or no longer has a rating of BBB- or its
equivalent, or better, from at least one Rating Agency.

          Escrow Account: As defined in Section 3.06 hereof.

          Event of Default: As defined in Section 7.01 hereof.

          Excess Cashflow: With respect to any Distribution Date the sum of
(i) the amount remaining after the distribution of interest to
Certificateholders for such Distribution Date pursuant to Section
4.04(a)(v)(b), (ii) the amount remaining after the distribution of principal
to Certificateholders for such Distribution Date, pursuant to Section
4.04(b)(1)(B)(ii) or 4.04(b)(2)(D) and (iii) the Overcollateralization
Reduction Amount for such Distribution Date.

          Excess Deposit: As defined in Section 8.11 hereof.

          Excess Overcollateralization Amount: With respect to any
Distribution Date, the excess, if any, of the Overcollateralized Amount for
such Distribution Date over the Overcollateralization Target Amount for such
Distribution Date.

          Excess Proceeds: With respect to any Liquidated Mortgage Loan, the
amount, if any, by which the sum of any Liquidation Proceeds and Subsequent
Recoveries are in excess of the sum of (i) the unpaid principal balance of
such Liquidated Mortgage Loan as of the date of liquidation of such Liquidated
Mortgage Loan plus (ii) interest at the Mortgage Rate from the Due Date as to
which interest was last paid or advanced to Certificateholders (and not
reimbursed to the Master Servicer) up to the Due Date in the month in which
Liquidation

                                      23
<PAGE>

Proceeds are required to be distributed on the Stated Principal Balance of
such Liquidated Mortgage Loan outstanding during each Due Period as to which
such interest was not paid or advanced.

          Exchange Act: The Securities Exchange Act of 1934, as amended, and
the rules and regulations promulgated thereunder.

          Exchange Act Reports: Any reports on Form 10-D, Form 8-K and Form
10-K required to be filed by the Depositor with respect to the Trust Fund
under the Exchange Act.

          Expense Fee Rate: With respect to any Mortgage Loan, the sum of (i)
the related Servicing Fee Rate, (ii) the Trustee Fee Rate, (iii) with respect
to a Covered Mortgage Loan, the applicable Mortgage Insurance Premium Rate and
(iv) with respect to any Mortgage Loan covered by a lender paid mortgage
insurance policy (other than a Mortgage Insurance Policy), the related
mortgage insurance premium rate.

          Extra Principal Distribution Amount: With respect to any
Distribution Date and each of Loan Group 1 and Loan Group 2, the lesser of (1)
the Overcollateralization Deficiency Amount and (2) the Excess Cashflow and
Credit Comeback Excess Cashflow available for payment thereof, to be allocated
between Loan Group 1 and Loan Group 2, pro rata, based on the Principal
Remittance Amount for each such Loan Group for such Distribution Date.

          Fannie Mae: The Federal National Mortgage Association, a federally
chartered and privately owned corporation organized and existing under the
Federal National Mortgage Association Charter Act, or any successor thereto.

          FDIC: The Federal Deposit Insurance Corporation, or any successor
thereto.

          Final Maturity Funding Cap: For any Distribution Date beginning with
the Distribution Date in March 2017, the least of (i) the aggregate
Certificate Principal Balance of the Interest-Bearing Certificates immediately
prior to that Distribution Date, (ii) the aggregate Stated Principal Balance
of all outstanding 40-Year Mortgage Loans as of the first day of the related
Due Period (after giving effect to Principal Prepayments received during the
Prepayment Period that ends during such Due Period) and (iii) $33,566,210.

          Final Maturity OC Trigger: With respect to any Distribution Date on
or after the Distribution Date in March 2027, the Final Maturity OC Trigger
will be in effect if and for so long as the sum of (x) the amount on deposit
in the Final Maturity Reserve Fund on that Distribution Date (including any
Final Maturity Reserve Deposit made on the Distribution Date) and (y) the
Overcollateralized Amount for that Distribution Date (calculated after giving
effect to all distributions to be made prior to the time of determination) is
less than the outstanding Stated Principal Balance of all 40-Year Mortgage
Loans as of the Due Date occurring in the month of that Distribution Date
(after giving effect to Principal Prepayments received during the Prepayment
Period ending in the same month as the Distribution Date).

          Final Maturity Required Deposit Trigger: With respect to any
Distribution Date on or after the Distribution Date in March 2017 up to and
including the Distribution Date in February 2037, the Final Maturity Required
Deposit Trigger shall be in effect with respect to

                                      24
<PAGE>

such Distribution Date if the aggregate Stated Principal Balance of the
40-Year Mortgage Loans as of the Due Date occurring in the month preceding the
month of that Distribution Date (after giving effect to Principal Prepayments
in the Prepayment Period related to that prior Due Date) is greater than the
"40-Year Target" specified on the 40-Year Target Schedule for such
Distribution Date.

          Final Maturity Reserve Deposit: For any Distribution Date on which
the Final Maturity Required Deposit Trigger is not in effect, $0. For any
Distribution Date on which the Final Maturity Required Deposit Trigger is in
effect, an amount equal to the lesser of (a) one-twelfth of the product of (i)
0.80% and (ii) the aggregate Stated Principal Balance of the 40-Year Mortgage
Loans as of the Due Date occurring in the month preceding the month of that
Distribution Date (after giving effect to Principal Prepayments in the
Prepayment Period related to that prior Due Date) and (b) the excess of (i)
the Final Maturity Funding Cap for such Distribution Date over (ii) the amount
on deposit in the Final Maturity Reserve Fund immediately prior to such
Distribution Date.

          Final Maturity Reserve Fund: The separate Eligible Account created
and initially maintained by the Trustee pursuant to Section 4.09 in the name
of the Trustee for the benefit of the Certificateholders and designated "The
Bank of New York in trust for registered Holders of CWABS, Inc., Asset-Backed
Certificates, Series 2007-2". Funds in the Final Maturity Reserve Fund shall
be held in trust by the Final Maturity Reserve Trustee for the
Certificateholders for the uses and purposes set forth in this Agreement.

          Final Maturity Reserve Trust: The trust fund established by Section
4.10.

          Final Maturity Reserve Trustee: The Bank of New York, a New York
banking corporation, not in its individual capacity, but solely in its
capacity as trustee for the benefit of the Holders of the Certificates under
this Agreement, and any successor thereto, and any corporation or national
banking association resulting from or surviving any consolidation or merger to
which it or its successors may be a party and any successor trustee as may
from time to time be serving as successor trustee hereunder.

          Five-Year Hybrid Mortgage Loan: A Mortgage Loan having a Mortgage
Rate that is fixed for 60 months after origination thereof before such
Mortgage Rate becomes subject to adjustment.

          Fixed Rate Mortgage Loans: The Mortgage Loans identified in the
Mortgage Loan Schedule as having a Mortgage Rate which is fixed for the life
of the related Mortgage and any Credit Comeback Loans, including in each case
any Mortgage Loans delivered in replacement thereof.

          Form 10-D Disclosure Item: With respect to any Person, any material
litigation or governmental proceedings pending against such Person, or against
any of the Trust Fund, the Depositor, the Trustee, any co-trustee, the Master
Servicer or any Subservicer, if such Person has actual knowledge thereof.

                                      25
<PAGE>

          Form 10-K Disclosure Item: With respect to any Person, (a) Form 10-D
Disclosure Item, and (b) any affiliations or relationships between such Person
and any Item 1119 Party.

          Freddie Mac: The Federal Home Loan Mortgage Corporation, a corporate
instrumentality of the United States created and existing under Title III of
the Emergency Home Finance Act of 1970, as amended, or any successor thereto.

          Funding Period: The period from the Closing Date to and including
the earlier to occur of (x) the date the amount in the Pre-Funding Account is
less than $175,000 and (y) April 30, 2007.

          Funding Period Distribution Date: Each Distribution Date during the
Funding Period and, if the Funding Period ends on or after the Distribution
Date in a month, the immediately succeeding Distribution Date.

          Gross Margin: The percentage set forth in the related Mortgage Note
to be added to the Index for use in determining the Mortgage Rate for each
Adjustable Rate Mortgage Loan on each of its Adjustment Dates.

          Group 1 Mortgage Loans: The group of Mortgage Loans identified in
the related Mortgage Loan Schedule as "Group 1 Mortgage Loans", including in
each case any Mortgage Loans delivered in replacement thereof.

          Group 1 Overcollateralization Reduction Amount: With respect to any
Distribution Date, the Overcollateralization Reduction Amount for such
Distribution Date multiplied by a fraction, the numerator of which is (x) the
Principal Remittance Amount for Loan Group 1 for such Distribution Date, and
the denominator of which is (y) the aggregate Principal Remittance Amount for
Loan Group 1 and Loan Group 2 for such Distribution Date.

          Group 1 Pre-Funded Amount: The portion of the Pre-Funded Amount
allocable for purchase of Subsequent Mortgage Loans as Group 1 Mortgage Loans
on the Closing Date, which shall equal $140,845,918.48.

          Group 2 Mortgage Loans: The group of Mortgage Loans identified in
the related Mortgage Loan Schedule as "Group 2 Mortgage Loans", including in
each case any Mortgage Loans delivered in replacement thereof.

          Group 2 Overcollateralization Reduction Amount: With respect to any
Distribution Date, the Overcollateralization Reduction Amount for such
Distribution Date multiplied by a fraction, the numerator of which is the
Principal Remittance Amount for Loan Group 2 for such Distribution Date, and
the denominator of which is the aggregate Principal Remittance Amount for Loan
Group 1 and Loan Group 2 for such Distribution Date.

          Group 2 Pre-Funded Amount: The portion of the Pre-Funded Amount
allocable for purchase of Subsequent Mortgage Loans as Group 2 Mortgage Loans
on the Closing Date, which shall equal $208,092,790.26.

                                      26
<PAGE>

          Index: As to any Adjustable Rate Mortgage Loan on any Adjustment
Date related thereto, the index for the adjustment of the Mortgage Rate set
forth as such in the related Mortgage Note, or, if the Index in the Mortgage
Note ceases to be published or becomes unavailable for any reason, then the
Index shall be a new index selected by the Master Servicer, based on
comparable information and in accordance with the Mortgage Note and applicable
law.

          Initial Adjustment Date: As to any Adjustable Rate Mortgage Loan,
the first Adjustment Date following the origination of such Mortgage Loan.

          Initial Certificate Account Deposit: An amount equal to the
aggregate of all amounts in respect of (i) principal of the Initial Mortgage
Loans due after the Initial Cut-off Date and received by the Master Servicer
before the Closing Date and not applied in computing the Cut-off Date
Principal Balance thereof and (ii) interest on the Initial Mortgage Loans due
after the Initial Cut-off Date and received by the Master Servicer before the
Closing Date.

          Initial Certificate Principal Balance: With respect to any
Certificate (other than the Class C Certificates) the Certificate Principal
Balance of such Certificate or any predecessor Certificate on the Closing
Date.

          Initial Cut-off Date: In the case of any Initial Mortgage Loan, the
later of (x) February 1, 2007 and (y) the date of origination of such Initial
Mortgage Loan.

          Initial Mortgage Loan: A Mortgage Loan conveyed to the Trustee on
the Closing Date pursuant to this Agreement as identified on the Mortgage Loan
Schedule delivered to the Trustee on the Closing Date.

          Initial Mortgage Rate: As to each Adjustable Rate Mortgage Loan, the
Mortgage Rate in effect prior to the Initial Adjustment Date.

          Initial Periodic Rate Cap: With respect to each Adjustable Rate
Mortgage Loan, the percentage specified in the related Mortgage Note that
limits the permissible increase or decrease in the Mortgage Rate on its
initial Adjustment Date.

          Institutional Accredited Investor or IAI: An "accredited investor"
as defined in any of paragraphs (1), (2), (3)and (7) of Rule 501(a) under the
Securities Act or any entity in which all of the equity owners come within
such paragraphs.

          Insurance Policy: With respect to any Mortgage Loan included in the
Trust Fund, any insurance policy, including each Mortgage Insurance Policy and
all riders and endorsements to each such Mortgage Insurance Policy in effect
with respect to such Mortgage Loan, including any replacement policy or
policies for any Insurance Policy.

          Insurance Proceeds: Proceeds paid in respect of the Mortgage Loans
pursuant to any Insurance Policy or any other insurance policy covering a
Mortgage Loan, to the extent such proceeds are payable to the mortgagee under
the Mortgage, the Master Servicer or the trustee under the deed of trust and
are not applied to the restoration of the related Mortgaged Property or
released to the Mortgagor in accordance with the procedures that the Master
Servicer would follow in servicing mortgage loans held for its own account, in
each case other than any amount

                                      27
<PAGE>

included in such Insurance Proceeds in respect of Insured Expenses and
received either prior to or in connection with such Mortgage Loan becoming a
Liquidated Mortgage Loan.

          Insured Expenses: Expenses covered by an Insurance Policy or any
other insurance policy with respect to the Mortgage Loans.

          Interest-Bearing Certificates: The Class A Certificates and the
Subordinate Certificates.

          Interest Carry Forward Amount: With respect to each Class of
Interest-Bearing Certificates and each Distribution Date, the excess of (i)
the Current Interest for such Class with respect to prior Distribution Dates
over (ii) the amount actually distributed to such Class with respect to
interest on such prior Distribution Dates.

          Interest Determination Date: With respect to the first Accrual
Period for the Interest-Bearing Certificates, February 26, 2007. With respect
to any Accrual Period for the Interest-Bearing Certificates thereafter, the
second LIBOR Business Day preceding the commencement of such Accrual Period.

          Interest Funds: With respect to any Distribution Date and Loan
Group, the Interest Remittance Amount for such Loan Group and Distribution
Date, less the portion of the Trustee Fee for such Distribution Date allocable
to such Loan Group, plus the Adjusted Replacement Upfront Amount, if any,
allocable to that Loan Group, less the Mortgage Insurance Premiums for the
Covered Mortgage Loans in that Loan Group for such Distribution Date.

          Interest Remittance Amount: With respect to the Mortgage Loans in
each Loan Group and any Distribution Date, (x) the sum, without duplication,
of (i) all scheduled interest collected during the related Due Period (for the
avoidance of doubt, other than Credit Comeback Excess Amounts) with respect to
the related Mortgage Loans less the related Servicing Fee, (ii) all interest
on prepayments received during the related Prepayment Period with respect to
such Mortgage Loans, other than Prepayment Interest Excess, (iii) all related
Advances relating to interest with respect to such Mortgage Loans, (iv) all
related Compensating Interest with respect to such Mortgage Loans, (v)
Liquidation Proceeds with respect to such Mortgage Loans collected during the
related Due Period (to the extent such Liquidation Proceeds relate to
interest), (vi) Seller Interest Shortfall Payments with respect to such
Mortgage Loans for such Distribution Date, and (vii) in the case of each
Funding Period Distribution Date, the portion of the Capitalized Interest
Requirement for such Distribution Date allocable to such Loan Group, if any,
less (y) all reimbursements to the Master Servicer during the related Due
Period for Advances of interest previously made allocable to such Loan Group.

          Investment Letter: As defined in Section 5.02(b).

          ISDA Master Agreement: The 1992 ISDA Master Agreement (Multicurrency
- Cross Border), including the Schedule and Credit Support Annex thereto,
dated February 28, 2007, between the Swap Counterparty and the Swap Contract
Administrator.

          Item 1119 Party: The Depositor, any Seller, the Master Servicer, the
Trustee, any Subservicer, any originator identified in the Prospectus
Supplement, the Swap Counterparty and

                                      28
<PAGE>

any other material transaction party, as identified in Exhibit Z hereto, as
updated pursuant to Section 11.04.

          Latest Possible Maturity Date: The Distribution Date following the
third anniversary of the scheduled maturity date of the Mortgage Loan having
the latest scheduled maturity date as of the Cut-off Date.

          LIBOR Business Day: Any day on which banks in the City of London,
England and New York City, U.S.A. are open and conducting transactions in
foreign currency and exchange.

          Limited Exchange Act Reporting Obligations: The obligations of the
Master Servicer under Section 3.17(b), Section 6.02 and Section 6.04 with
respect to notice and information to be provided to the Depositor and Article
XI (except Section 11.07(a)(1) and (2)).

          Liquidated Mortgage Loan: With respect to any Distribution Date, a
defaulted Mortgage Loan that has been liquidated through deed-in-lieu of
foreclosure, foreclosure sale, trustee's sale or other realization as provided
by applicable law governing the real property subject to the related Mortgage
and any security agreements and as to which the Master Servicer has certified
in the related Prepayment Period that it has received all amounts it expects
to receive in connection with such liquidation.

          Liquidation Proceeds: Amounts, including Insurance Proceeds,
received in connection with the partial or complete liquidation of Mortgage
Loans, whether through trustee's sale, foreclosure sale or otherwise or
amounts received in connection with any condemnation or partial release of a
Mortgaged Property and any other proceeds received in connection with an REO
Property received in connection with or prior to such Mortgage Loan becoming a
Liquidated Mortgage Loan (other than the amount of such net proceeds
representing any profit realized by the Master Servicer in connection with the
disposition of any such properties), less the sum of related unreimbursed
Advances, Servicing Fees and Servicing Advances.

          Loan Group: Either of Loan Group 1 or Loan Group 2.

          Loan Group 1: The Group 1 Mortgage Loans.

          Loan Group 2: The Group 2 Mortgage Loans.

          Loan-to-Value Ratio: As to any Mortgage Loan, the fraction,
expressed as a percentage, the numerator of which is the original principal
balance of such Mortgage Loan and the denominator of which is the Appraised
Value of the related Mortgaged Property.

          Majority Holder: The Holders of Certificates evidencing at least 51%
of the Voting Rights allocated to such Class of Certificates.

          Master REMIC: As defined in the Preliminary Statement.

          Master Servicer: Countrywide Home Loans Servicing LP, a Texas
limited partnership, and its successors and assigns, in its capacity as master
servicer hereunder.

                                      29
<PAGE>

          Master Servicer Advance Date: As to any Distribution Date, the
Business Day immediately preceding such Distribution Date.

          Master Servicer Prepayment Charge Payment Amount: The amounts (i)
payable by the Master Servicer in respect of any Prepayment Charges waived
other than in accordance with the standard set forth in the first sentence of
Section 3.20(a), or (ii) collected from the Master Servicer in respect of a
remedy for the breach of the representation made by CHL set forth in Section
3.20(c).

          Maximum Mortgage Rate: With respect to each Adjustable Rate Mortgage
Loan, the maximum rate of interest set forth as such in the related Mortgage
Note.

          MERS: Mortgage Electronic Registration Systems, Inc., a corporation
organized and existing under the laws of the State of Delaware, or any
successor thereto.

          MERS Mortgage Loan: Any Mortgage Loan registered with MERS on the
MERS(R) System.

          MERS(R) System: The system of recording transfers of mortgages
electronically maintained by MERS.

          MIN: The Mortgage Identification Number for any MERS Mortgage Loan.

          Minimum Auction Amount: With respect to any auction of the Mortgage
Loans and any REO Properties pursuant to Section 9.04, the sum of (i) the
Termination Price that would be payable by the NIM Insurer if the Optional
Termination were exercised in the following calendar month pursuant to Section
9.01 and (ii) all reasonable fees and expenses incurred by the Trustee in
connection with any auction conducted pursuant to Section 9.04.

          Minimum Mortgage Rate: With respect to each Adjustable Rate Mortgage
Loan, the minimum rate of interest set forth as such in the related Mortgage
Note.

          Modified Mortgage Loan: As defined in Section 3.12(a).

          MOM Loan: Any Mortgage Loan, as to which MERS is acting as
mortgagee, solely as nominee for the originator of such Mortgage Loan and its
successors and assigns.

          Monthly Statement: The statement delivered to the Certificateholders
pursuant to Section 4.05.

          Moody's: Moody's Investors Service, Inc. and its successors.

          Mortgage: The mortgage, deed of trust or other instrument creating a
first lien on or first priority ownership interest in an estate in fee simple
in real property securing a Mortgage Note.

                                      30
<PAGE>

          Mortgage File: The mortgage documents listed in Section 2.01 hereof
pertaining to a particular Mortgage Loan and any additional documents
delivered to the Trustee to be added to the Mortgage File pursuant to this
Agreement.

          Mortgage Insurance Policy: Either of the Mortgage Insurance Policy
issued by United Guaranty Mortgage Indemnity Company or the Mortgage Insurance
Policy issued by Mortgage Guaranty Insurance Corporation with respect to
certain Mortgage Loans identified in the Mortgage Loan Schedule.

          Mortgage Insurance Premium: Either of the premium payable on the
Mortgage Insurance Policy issued by United Guaranty Mortgage Indemnity Company
or the premium payable on the Mortgage Insurance Policy issued by Mortgage
Guaranty Insurance Corporation, each on each Distribution Date and amounts due
for premium taxes with respect to West Virginia, Kentucky or other applicable
state taxes relating to such premium.

          Mortgage Insurance Premium Rate: With respect to a Covered Mortgage
Loan, the per annum rate set forth for such Covered Mortgage Loan on the
Mortgage Loan Schedule.

          Mortgage Insurer: Either of United Guaranty Mortgage Indemnity
Company or Mortgage Guaranty Insurance Corporation or any replacement Mortgage
Insurer, as applicable.

          Mortgage Loan Schedule: The list of Mortgage Loans (as from time to
time amended by the Master Servicer to reflect the deletion of Liquidated
Mortgage Loans and Deleted Mortgage Loans and the addition of (x) Replacement
Mortgage Loans pursuant to the provisions of this Agreement and (y) Subsequent
Mortgage Loans pursuant to the provisions of this Agreement and any Subsequent
Transfer Agreement) transferred to the Trustee as part of the Trust Fund and
from time to time subject to this Agreement, attached hereto as Exhibit F-1,
setting forth in the following information with respect to each Mortgage Loan:

            (i)          the loan number;

            (ii)         the Loan Group;

            (iii)        the Appraised Value;

            (iv)         the Initial Mortgage Rate;

            (v)          the maturity date;

            (vi)         the original principal balance;

            (vii)        the Cut-off Date Principal Balance;

            (viii)       the first payment date of the Mortgage Loan;

            (ix)         the Scheduled Payment in effect as of the Cut-off
                         Date;

            (x)          the Loan-to-Value Ratio at origination;

                                      31
<PAGE>

            (xi)         a code indicating whether the residential
                         dwelling at the time of origination was
                         represented to be owner-occupied;

            (xii)        a code indicating whether the residential
                         dwelling is either (a) a detached single-family
                         dwelling, (b) a two-family residential property,
                         (c) a three-family residential property, (d) a
                         four-family residential property, (e) planned
                         unit development, (f) a low-rise condominium
                         unit, (g) a high-rise condominium unit or (h)
                         manufactured housing;

            (xiii)       a code indicating whether such Mortgage Loan is a
                         Credit Comeback Loan;

            (xiv)        the purpose of the Mortgage Loan;

            (xv)         with respect to each Adjustable Rate Mortgage
                         Loan:

                         (a)  the frequency of each Adjustment Date;

                         (b)  the next Adjustment Date;

                         (c)  the Maximum Mortgage Rate;

                         (d)  the Minimum Mortgage Rate;

                         (e)  the Mortgage Rate as of the Cut-off Date;

                         (f)  the related Initial Periodic Rate Cap and
                         Subsequent Periodic Rate Cap; and

                         (g)  the Gross Margin;

            (xvi)        a code indicating whether the Mortgage Loan is a
                         CHL Mortgage Loan, a Park Monaco Mortgage Loan or
                         a Park Sienna Mortgage Loan;

            (xvii)       the premium rate for any lender-paid mortgage
                         insurance, if applicable;

            (xviii)      a code indicating whether the Mortgage Loan is a
                         Fixed Rate Mortgage Loan or an Adjustable Rate
                         Mortgage Loan;

            (xix)        a code indicating if such Mortgage Loan is a
                         Covered Mortgage Loan and the applicable Mortgage
                         Insurance Premium Rate as set forth in the
                         applicable Mortgage Insurance Policy; and

            (xx)         the Servicing Fee Rate for the Mortgage Loan as
                         of the applicable Cut-off Date and, if the
                         Servicing Fee Rate is subject to increase
                         following the initial Adjustment Date for the
                         Mortgage Loan, the

                                      32
<PAGE>

                         Servicing Fee Rate for the Mortgage Loan following the
                         initial Adjustment Date.

Such schedule shall also set forth the total of the amounts described under
(vii) above for all of the Mortgage Loans and for each Loan Group. The
Mortgage Loan Schedule shall be deemed to include each supplement thereto
delivered pursuant to Section 2.01(f) and all the related Subsequent Mortgage
Loans and Subsequent Mortgage Loan information included therein.

          Mortgage Loans: Such of the mortgage loans transferred and assigned
to the Trustee pursuant to the provisions hereof and any Subsequent Transfer
Agreement as from time to time are held as part of the Trust Fund (including
any REO Property), the mortgage loans so held being identified in the Mortgage
Loan Schedule, notwithstanding foreclosure or other acquisition of title of
the related Mortgaged Property. Any mortgage loan that was intended by the
parties hereto to be transferred to the Trust Fund as indicated by such
Mortgage Loan Schedule which is in fact not so transferred for any reason,
including a breach of the representation contained in Section 2.02 hereof,
shall continue to be a Mortgage Loan hereunder until the Purchase Price with
respect thereto has been paid to the Trust Fund.

          Mortgage Note: The original executed note or other evidence of
indebtedness evidencing the indebtedness of a Mortgagor under a Mortgage Loan.

          Mortgage Pool: The aggregate of the Mortgage Loans identified in the
Mortgage Loan Schedule.

          Mortgage Rate: The annual rate of interest borne by a Mortgage Note
from time to time; provided, however, the Mortgage Rate for each Credit
Comeback Loan shall be treated for all purposes of payments on the
Certificates, including the calculation of the Pass-Through Rates and the
applicable Net Rate Cap, as reduced by 0.375% on the Due Date following the
end of each of the first four annual periods after the origination date,
irrespective of whether the Mortgagor qualifies for the reduction by having a
good payment history.

          Mortgaged Property: The underlying property securing a Mortgage
Loan.

          Mortgagor: The obligors on a Mortgage Note.

          Net Mortgage Rate: As to each Mortgage Loan, and at any time, the
per annum rate equal to the Mortgage Rate less the Servicing Fee Rate.

          Net Rate Cap: With respect to any Distribution Date and (i) the
Class 1-A Certificates, the Class 1-A Net Rate Cap, (ii) each Class of Class
2-A Certificates, the Class 2-A Net Rate Cap and (iii) each Class of
Subordinate Certificates, the Subordinate Net Rate Cap.

          Net Rate Carryover: With respect to any Class of Interest-Bearing
Certificates and any Distribution Date, the sum of (A) the excess of (i) the
amount of interest that such Class would otherwise have accrued for such
Distribution Date had the Pass-Through Rate for such Class and the related
Accrual Period not been determined based on the applicable Net Rate Cap, over
(ii) the amount of interest accrued on such Class at the applicable Net Rate
Cap for such Distribution Date and (B) the Net Rate Carryover for such Class
for all previous Distribution

                                      33
<PAGE>

Dates not previously paid pursuant to Section 4.04, together with interest
thereon at the then-applicable Pass-Through Rate for such Class, without
giving effect to the applicable Net Rate Cap.

          Net Swap Payment: With respect to any Distribution Date and payment
by the Swap Contract Administrator to the Swap Counterparty, the excess, if
any, of the "Fixed Amount" (as defined in the Swap Contract) with respect to
such Distribution Date over the "Floating Amount" (as defined in the Swap
Contract) with respect to such Distribution Date. With respect to any
Distribution Date and payment by the Swap Counterparty to the Swap Contract
Administrator, the excess, if any, of the "Floating Amount" (as defined in the
Swap Contract) with respect to such Distribution Date over the "Fixed Amount"
(as defined in the Swap Contract) with respect to such Distribution Date

          NIM Insurer: Any insurer guarantying at the request of CHL certain
payments under notes backed or secured by the Class C or Class P Certificates.

          Nonrecoverable Advance: Any portion of an Advance previously made or
proposed to be made by the Master Servicer that, in the good faith judgment of
the Master Servicer, will not or, in the case of a current delinquency, would
not, be ultimately recoverable by the Master Servicer from the related
Mortgagor, related Liquidation Proceeds or otherwise.

          Non-United States Person: A Person that is not a citizen or resident
of the United States, a corporation, partnership, or other entity (treated as
a corporation or a partnership for federal income tax purposes) created or
organized in or under the laws of the United States, any state thereof or the
District of Columbia, an estate whose income from sources without the United
States is includible in gross income for United States federal income tax
purposes regardless of its connection with the conduct of a trade or business
within the United States, or a trust if a court within the United States is
able to exercise primary supervision over the administration of the trust and
one or more United States persons have authority to control all substantial
decisions of the trustor.

          OC Floor: With respect to any Distribution Date, an amount equal to
0.50% of the sum of the aggregate Cut-off Date Principal Balance of the
Initial Mortgage Loans and the Pre-Funded Amount.

          Officer's Certificate: A certificate (i) in the case of the
Depositor, signed by the Chairman of the Board, the Vice Chairman of the
Board, the President, a Managing Director, a Vice President (however
denominated), an Assistant Vice President, the Treasurer, the Secretary, or
one of the Assistant Treasurers or Assistant Secretaries of the Depositor,
(ii) in the case of the Master Servicer, signed by the President, an Executive
Vice President, a Vice President, an Assistant Vice President, the Treasurer,
or one of the Assistant Treasurers or Assistant Secretaries of Countrywide GP,
Inc., its general partner, (iii) if provided for in this Agreement, signed by
a Servicing Officer, as the case may be, and delivered to the Depositor and
the Trustee, as the case may be, as required by this Agreement, or (iv) in the
case of any other Person, signed by an authorized officer of such Person.

                                      34
<PAGE>

          One-Month LIBOR: With respect to any Accrual Period for the
Interest-Bearing Certificates, the rate determined by the Trustee on the
related Interest Determination Date on the basis of the rate for U.S. dollar
deposits for one month as quoted on the Bloomberg Terminal on such Interest
Determination Date; provided that the parties hereto acknowledge that
One-Month LIBOR calculated for the first Accrual Period for the
Interest-Bearing Certificates shall equal 5.32000% per annum. If such rate is
not quoted on the Bloomberg Terminal (or if such service is no longer offered,
such other service for displaying One-Month LIBOR or comparable rates as may
be reasonably selected by the Trustee), One-Month LIBOR for the applicable
Accrual Period for the Interest-Bearing Certificates will be the Reference
Bank Rate. If no such quotations can be obtained by the Trustee and no
Reference Bank Rate is available, One-Month LIBOR will be One-Month LIBOR
applicable to the preceding Accrual Period for the Interest-Bearing
Certificates.

          Opinion of Counsel: A written opinion of counsel, who may be counsel
for the Depositor or the Master Servicer, reasonably acceptable to each
addressee of such opinion; provided that with respect to Section 6.04 or
10.01, or the interpretation or application of the REMIC Provisions, such
counsel must (i) in fact be independent of the Depositor and the Master
Servicer, (ii) not have any direct financial interest in the Depositor or the
Master Servicer or in any affiliate of either and (iii) not be connected with
the Depositor or the Master Servicer as an officer, employee, promoter,
underwriter, trustee, partner, director or person performing similar
functions.

          Optional Termination: The termination of the Trust Fund pursuant to
clause (a) of the first sentence of Section 9.01.

          Optional Termination Date: The first Distribution Date on which the
aggregate Stated Principal Balance of the Mortgage Loans is less than or equal
to 10% of the sum of the aggregate Cut-off Date Principal Balance of the
Initial Mortgage Loans and the Pre-Funded Amount.

          Original Value: The value of the property underlying a Mortgage Loan
based, in the case of the purchase of the underlying Mortgaged Property, on
the lower of an appraisal satisfactory to the Master Servicer or the sales
price of such property or, in the case of a refinancing, on an appraisal
satisfactory to the Master Servicer.

          OTS: The Office of Thrift Supervision.

          Outstanding: With respect to the Certificates as of any date of
determination, all Certificates theretofore executed and authenticated under
this Agreement except:

               (i) Certificates theretofore canceled by the Trustee or
          delivered to the Trustee for cancellation; and

               (ii) Certificates in exchange for which or in lieu of which
          other Certificates have been executed and delivered by the Trustee
          pursuant to this Agreement.

                                      35
<PAGE>

          Outstanding Mortgage Loan: As of any Distribution Date, a Mortgage
Loan with a Stated Principal Balance greater than zero that was not the
subject of a Principal Prepayment in full, and that did not become a
Liquidated Mortgage Loan, prior to the end of the related Prepayment Period.

          Overcollateralization Deficiency Amount: With respect to any
Distribution Date, the amount, if any, by which the Overcollateralization
Target Amount exceeds the Overcollateralized Amount on such Distribution Date
(after giving effect to distribution of the Principal Distribution Amount
(other than the portion thereof consisting of the Extra Principal Distribution
Amount) on such Distribution Date).

          Overcollateralization Reduction Amount: With respect to any
Distribution Date, an amount equal to the lesser of (i) the Excess
Overcollateralization Amount for such Distribution Date and (ii) the aggregate
Principal Remittance Amount for Loan Group 1 and Loan Group 2 for such
Distribution Date.

          Overcollateralization Target Amount: With respect to any
Distribution Date (a) prior to the Stepdown Date, an amount equal to 1.95% of
the sum of the aggregate Cut-off Date Principal Balance of the Initial
Mortgage Loans and the Pre-Funded Amount and (b) on or after the Stepdown
Date, the greater of (i) an amount equal to 3.90% of the aggregate Stated
Principal Balance of the Mortgage Loans for the current Distribution Date and
(ii) the OC Floor; provided, however, that if a Trigger Event is in effect on
any Distribution Date, the Overcollateralization Target Amount will be the
Overcollateralization Target Amount as in effect for the prior Distribution
Date.

          Overcollateralized Amount: With respect to any Distribution Date,
the amount, if any, by which (x) the sum of the aggregate Stated Principal
Balance of the Mortgage Loans for such Distribution Date and any amount on
deposit in the Pre-Funding Account exceeds (y) the aggregate Certificate
Principal Balance of the Interest-Bearing Certificates as of such Distribution
Date (after giving effect to distribution of the Principal Remittance Amounts
to be made on such Distribution Date and, in the case of the Distribution Date
immediately following the end of the Funding Period, any amounts to be
released from the Pre-Funding Account).

          Ownership Interest: As to any Certificate, any ownership interest in
such Certificate including any interest in such Certificate as the Holder
thereof and any other interest therein, whether direct or indirect, legal or
beneficial.

          Park Monaco: Park Monaco Inc., a Delaware corporation, and its
successors and assigns.

          Park Monaco Mortgage Loans: The Mortgage Loans identified as such on
the Mortgage Loan Schedule for which Park Monaco is the applicable Seller.

          Park Sienna: Park Sienna LLC, a Delaware limited liability company,
and its successors and assigns.

          Park Sienna Mortgage Loans: The Mortgage Loans identified as such on
the Mortgage Loan Schedule for which Park Sienna is the applicable Seller.

                                      36
<PAGE>

          Pass-Through Margin: With respect to any Accrual Period and Class of
Interest-Bearing Certificates, the per annum rate indicated in the following
table:

         ----------------------------------------------------------------
                                              Pass-Through Pass-Through
                        Class                 Margin (1)    Margin (2)
         ----------------------------------------------------------------
         Class 1-A........................      0.140%        0.280%
         ----------------------------------------------------------------
         Class 2-A-1......................      0.050%        0.100%
         ----------------------------------------------------------------
         Class 2-A-2......................      0.100%        0.200%
         ----------------------------------------------------------------
         Class 2-A-3......................      0.140%        0.280%
         ----------------------------------------------------------------
         Class 2-A-4......................      0.220%        0.440%
         ----------------------------------------------------------------
         Class M-1........................      0.220%        0.330%
         ----------------------------------------------------------------
         Class M-2........................      0.260%        0.390%
         ----------------------------------------------------------------
         Class M-3........................      0.300%        0.450%
         ----------------------------------------------------------------
         Class M-4........................      0.390%        0.585%
         ----------------------------------------------------------------
         Class M-5........................      0.420%        0.630%
         ----------------------------------------------------------------
         Class M-6........................      0.500%        0.750%
         ----------------------------------------------------------------
         Class M-7........................      1.400%        2.100%
         ----------------------------------------------------------------
         Class M-8........................      1.850%        2.775%
         ----------------------------------------------------------------
         Class M-9........................      1.850%        2.775%
         ----------------------------------------------------------------
         Class B..........................      1.850%        2.775%
         ------------------------------------ ------------ --------------

(1)     For any Accrual Period relating to any Distribution Date occurring on
        or prior to the Optional Termination Date.
(2)     For any Accrual Period relating to any Distribution Date occurring
        after the Optional Termination Date.

          Pass-Through Rate: With respect to any Accrual Period and each Class
of Interest-Bearing Certificates the lesser of (x) One-Month LIBOR for such
Accrual Period plus the Pass-Through Margin for such Class and Accrual Period
and (y) the applicable Net Rate Cap for such Class and the related
Distribution Date.

          Percentage Interest: With respect to any Interest-Bearing
Certificate, a fraction, expressed as a percentage, the numerator of which is
the Certificate Principal Balance represented by such Certificate and the
denominator of which is the aggregate Certificate Principal Balance of the
related Class. With respect to the Class C, Class P and Class A-R
Certificates, the portion of the Class evidenced thereby, expressed as a
percentage, as stated on the face of such Certificate.

          Performance Certification: As defined in Section 11.05.

          Permitted Investments: At any time, any one or more of the following
obligations and securities:

               (i) obligations of the United States or any agency thereof,
          provided such obligations are backed by the full faith and credit of
          the United States;

                                      37
<PAGE>

               (ii) general obligations of or obligations guaranteed by any
          state of the United States or the District of Columbia receiving the
          highest long-term debt rating of each Rating Agency, or such lower
          rating as each Rating Agency has confirmed in writing is sufficient
          for the ratings originally assigned to the Certificates by such
          Rating Agency;

               (iii) commercial or finance company paper which is then
          receiving the highest commercial or finance company paper rating of
          each Rating Agency, or such lower rating as each Rating Agency has
          confirmed in writing is sufficient for the ratings originally
          assigned to the Certificates by such Rating Agency;

               (iv) certificates of deposit, demand or time deposits, or
          bankers' acceptances issued by any depository institution or trust
          company incorporated under the laws of the United States or of any
          state thereof and subject to supervision and examination by federal
          and/or state banking authorities, provided that the commercial paper
          and/or long term unsecured debt obligations of such depository
          institution or trust company (or in the case of the principal
          depository institution in a holding company system, the commercial
          paper or long-term unsecured debt obligations of such holding
          company, but only if Moody's is not a Rating Agency) are then rated
          one of the two highest long-term and the highest short-term ratings
          of each such Rating Agency for such securities, or such lower
          ratings as each Rating Agency has confirmed in writing is sufficient
          for the ratings originally assigned to the Certificates by such
          Rating Agency;

               (v) repurchase obligations with respect to any security
          described in clauses (i) and (ii) above, in either case entered into
          with a depository institution or trust company (acting as principal)
          described in clause (iv) above;

               (vi) securities (other than stripped bonds, stripped coupons or
          instruments sold at a purchase price in excess of 115% of the face
          amount thereof) bearing interest or sold at a discount issued by any
          corporation incorporated under the laws of the United States or any
          state thereof which, at the time of such investment, have one of the
          two highest long term ratings of each Rating Agency (except (x) if
          the Rating Agency is Moody's, such rating shall be the highest
          commercial paper rating of S&P for any such securities) and (y), or
          such lower rating as each Rating Agency has confirmed in writing is
          sufficient for the ratings originally assigned to the Certificates
          by such Rating Agency;

               (vii) interests in any money market fund which at the date of
          acquisition of the interests in such fund and throughout the time
          such interests are held in such fund has the highest applicable long
          term rating by each Rating Agency or such lower rating as each
          Rating Agency has confirmed in writing is sufficient for the ratings
          originally assigned to the Certificates by such Rating Agency;

               (viii) short term investment funds sponsored by any trust
          company or national banking association incorporated under the laws
          of the United States or any state thereof which on the date of
          acquisition has been rated by each Rating

                                      38
<PAGE>

          Agency in their respective highest applicable rating category or
          such lower rating as each Rating Agency has confirmed in writing is
          sufficient for the ratings originally assigned to the Certificates
          by such Rating Agency; and

               (ix) such other relatively risk free investments having a
          specified stated maturity and bearing interest or sold at a discount
          acceptable to each Rating Agency as will not result in the
          downgrading or withdrawal of the rating then assigned to the
          Certificates by any Rating Agency, as evidenced by a signed writing
          delivered by each Rating Agency, and reasonably acceptable to the
          NIM Insurer, as evidenced by a signed writing delivered by the NIM
          Insurer;

provided, that no such instrument shall be a Permitted Investment if such
instrument (i) evidences the right to receive interest only payments with
respect to the obligations underlying such instrument, (ii) is purchased at a
premium or (iii) is purchased at a deep discount; provided further that no
such instrument shall be a Permitted Investment (A) if such instrument
evidences principal and interest payments derived from obligations underlying
such instrument and the interest payments with respect to such instrument
provide a yield to maturity of greater than 120% of the yield to maturity at
par of such underlying obligations, or (B) if it may be redeemed at a price
below the purchase price (the foregoing clause (B) not to apply to investments
in units of money market funds pursuant to clause (vii) above); provided
further that no amount beneficially owned by any REMIC (including, without
limitation, any amounts collected by the Master Servicer but not yet deposited
in the Certificate Account) may be invested in investments (other than money
market funds) treated as equity interests for Federal income tax purposes,
unless the Master Servicer shall receive an Opinion of Counsel, at the expense
of Master Servicer, to the effect that such investment will not adversely
affect the status of any such REMIC as a REMIC under the Code or result in
imposition of a tax on any such REMIC. Permitted Investments that are subject
to prepayment or call may not be purchased at a price in excess of par.

          Permitted Transferee: Any Person other than (i) the United States,
any State or political subdivision thereof, or any agency or instrumentality
of any of the foregoing, (ii) a foreign government, International Organization
or any agency or instrumentality of either of the foregoing, (iii) an
organization (except certain farmers' cooperatives described in section 521 of
the Code) that is exempt from tax imposed by Chapter 1 of the Code (including
the tax imposed by section 511 of the Code on unrelated business taxable
income) on any excess inclusions (as defined in section 860E(c)(1) of the
Code) with respect to any Class A-R Certificate, (iv) rural electric and
telephone cooperatives described in section 1381(a)(2)(C) of the Code, (v) an
"electing large partnership" as defined in section 775 of the Code, (vi) a
Person that is not a citizen or resident of the United States, a corporation,
partnership, or other entity (treated as a corporation or a partnership for
federal income tax purposes) created or organized in or under the laws of the
United States, any state thereof or the District of Columbia, or an estate
whose income from sources without the United States is includible in gross
income for United States federal income tax purposes regardless of its
connection with the conduct of a trade or business within the United States,
or a trust if a court within the United States is able to exercise primary
supervision over the administration of the trust and one or more United States
Persons have authority to control all substantial decisions of the trustor
unless such Person has furnished the transferor and the Trustee with a duly
completed Internal Revenue Service Form W-8ECI, and

                                      39
<PAGE>

(vii) any other Person so designated by the Trustee based upon an Opinion of
Counsel that the Transfer of an Ownership Interest in a Class A-R Certificate
to such Person may cause any REMIC formed hereunder to fail to qualify as a
REMIC at any time that any Certificates are Outstanding. The terms "United
States," "State" and "International Organization" shall have the meanings set
forth in section 7701 of the Code or successor provisions. A corporation will
not be treated as an instrumentality of the United States or of any State or
political subdivision thereof for these purposes if all of its activities are
subject to tax and, with the exception of the Federal Home Loan Mortgage
Corporation, a majority of its board of directors is not selected by such
government unit.

          Person: Any individual, corporation, partnership, limited liability
company, joint venture, association, joint-stock company, trust,
unincorporated organization or government, or any agency or political
subdivision thereof.

          Plan: An "employee benefit plan" as defined in section 3(3)of ERISA
that is subject to Title I of ERISA, a "plan" as defined in section 4975 of
the Code that is subject to section 4975 of the Code, or any Person investing
on behalf of or with plan assets (as defined in 29 CFR ss.2510.3-101 or
otherwise under ERISA) of such an employee benefit plan or plan.

          Pool Tax Cap: As defined in the Preliminary Statement.

          Pool Stated Principal Balance: The aggregate of the Stated Principal
Balances of the Mortgage Loans which were Outstanding Mortgage Loans.

          Pre-Funded Amount: The amount deposited in the Pre-Funding Account
on the Closing Date, which shall equal $348,938,708.74.

          Pre-Funding Account: The separate Eligible Account created and
maintained by the Trustee pursuant to Section 3.05 in the name of the Trustee
for the benefit of the Certificateholders and designated "The Bank of New
York, in trust for registered holders of CWABS, Inc., Asset-Backed
Certificates, Series 2007-2." Funds in the Pre-Funding Account shall be held
in trust for the Certificateholders for the uses and purposes set forth in
this Agreement and shall not be a part of any REMIC created hereunder,
provided, however, that any investment income earned from Permitted
Investments made with funds in the Pre-Funding Account will be for the account
of CHL.

          Prepayment Assumption: The applicable rate of prepayment, as
described in the Prospectus Supplement relating to the Certificates.

          Prepayment Charge: With respect to any Mortgage Loan, the charges or
premiums, if any, due in connection with a full or partial prepayment of such
Mortgage Loan within the related Prepayment Charge Period in accordance with
the terms thereof (other than any Master Servicer Prepayment Charge Payment
Amount).

          Prepayment Charge Period: With respect to any Mortgage Loan, the
period of time during which a Prepayment Charge may be imposed.

                                      40
<PAGE>

          Prepayment Charge Schedule: As of the Initial Cut-off Date with
respect to each Initial Mortgage Loan and as of the Subsequent Cut-off Date
with respect to each Subsequent Mortgage Loan, a list attached hereto as
Schedule I (including the Prepayment Charge Summary attached thereto), setting
forth the following information with respect to each Prepayment Charge:

                 (i) the Mortgage Loan identifying number;

                 (ii) a code indicating the type of Prepayment Charge;

                 (iii) the state of origination of the related Mortgage Loan;

                 (iv) the date on which the first monthly payment was due on
          the related Mortgage Loan;

                 (v) the term of the related Prepayment Charge; and

                 (vi) the principal balance of the related Mortgage Loan as of
          the Cut-off Date.

          As of the Closing Date, the Prepayment Charge Schedule shall contain
the necessary information for each Initial Mortgage Loan. The Prepayment
Charge Schedule shall be amended by the Master Servicer upon the sale of any
Subsequent Mortgage Loans to the Trust Fund. In addition, the Prepayment
Charge Schedule shall be amended from time to time by the Master Servicer in
accordance with the provisions of this Agreement and a copy of each related
amendment shall be furnished by the Master Servicer to the Class P and Class C
Certificateholders and the NIM Insurer.

          Prepayment Interest Excess: With respect to any Distribution Date,
for each Mortgage Loan that was the subject of a Principal Prepayment during
the period from the related Due Date to the end of the related Prepayment
Period, any payment of interest received in connection therewith (net of any
applicable Servicing Fee) representing interest accrued for any portion of
such month of receipt.

          Prepayment Interest Shortfall: With respect to any Distribution
Date, for each Mortgage Loan that was the subject of a partial Principal
Prepayment or a Principal Prepayment in full during the period from the
beginning of the related Prepayment Period to the Due Date in such Prepayment
Period (other than a Principal Prepayment in full resulting from the purchase
of a Mortgage Loan pursuant to Section 2.02, 2.03, 2.04, 3.12 or 9.01 hereof)
and for each Mortgage Loan that became a Liquidated Mortgage Loan during the
related Due Period, the amount, if any, by which (i) one month's interest at
the applicable Net Mortgage Rate on the Stated Principal Balance of such
Mortgage Loan immediately prior to such prepayment (or liquidation) or in the
case of a partial Principal Prepayment on the amount of such prepayment (or
Liquidation Proceeds) exceeds (ii) the amount of interest paid or collected in
connection with such Principal Prepayment or such Liquidation Proceeds.

          Prepayment Period: As to any Distribution Date and related Due Date,
the period beginning with the opening of business on the sixteenth day of the
calendar month preceding the

                                      41
<PAGE>

month in which such Distribution Date occurs (or, with respect to the first
Distribution Date, the period beginning with the opening of business on
February 2, 2007) and ending on the close of business on the fifteenth day of
the month in which such Distribution Date occurs.

          Prime Rate: The prime commercial lending rate of The Bank of New
York, as publicly announced to be in effect from time to time. The Prime Rate
shall be adjusted automatically, without notice, on the effective date of any
change in such prime commercial lending rate. The Prime Rate is not
necessarily The Bank of New York's lowest rate of interest.

          Principal Distribution Amount: With respect to each Distribution
Date and a Loan Group, the sum of (i) the Principal Remittance Amount for such
Loan Group for such Distribution Date less any portion of such amount used to
cover any payment due to the Swap Counterparty with respect to such
Distribution Date pursuant to Section 4.09, (ii) the Extra Principal
Distribution Amount for such Loan Group for such Distribution Date, and (iii)
with respect to the Distribution Date immediately following the end of the
Funding Period, the amount, if any, remaining in the Pre-Funding Account at
the end of the Funding Period (net of any investment income therefrom)
allocable to such Loan Group, minus (iv) (a) the amount of any Group 1
Overcollateralization Reduction Amount, in the case of Loan Group 1 and (b)
the amount of any Group 2 Overcollateralization Reduction Amount, in the case
of Loan Group 2.

          Principal Prepayment: Any Mortgagor payment or other recovery of (or
proceeds with respect to) principal on a Mortgage Loan (including loans
purchased or repurchased under Sections 2.02, 2.03, 2.04, 3.12 and 9.01
hereof) that is received in advance of its scheduled Due Date to the extent it
is not accompanied by an amount as to interest representing scheduled interest
due on any date or dates in any month or months subsequent to the month of
prepayment. Partial Principal Prepayments shall be applied by the Master
Servicer in accordance with the terms of the related Mortgage Note.

          Principal Remittance Amount: With respect to the Mortgage Loans in
each Loan Group and any Distribution Date, (a) the sum, without duplication,
of: (i) the scheduled principal collected with respect to the Mortgage Loans
during the related Due Period or advanced with respect to such Distribution
Date, (ii) Principal Prepayments collected in the related Prepayment Period,
with respect to the Mortgage Loans, (iii) the Stated Principal Balance of each
Mortgage Loan that was repurchased by a Seller or purchased by the Master
Servicer with respect to such Distribution Date, (iv) the amount, if any, by
which the aggregate unpaid principal balance of any Replacement Mortgage Loans
delivered by the Sellers in connection with a substitution of a Mortgage Loan
is less than the aggregate unpaid principal balance of any Deleted Mortgage
Loans and (v) all Liquidation Proceeds (to the extent such Liquidation
Proceeds related to principal) and Subsequent Recoveries collected during the
related Due Period; less (b) all Advances relating to principal and certain
expenses reimbursable pursuant to Section 6.03 and reimbursed during the
related Due Period, in each case with respect to such Loan Group.

          Principal Reserve Fund: The separate Eligible Account created and
initially maintained by the Trustee pursuant to Section 3.08 in the name of
the Trustee for the benefit of the Certificateholders and designated "The Bank
of New York in trust for registered Holders of CWABS, Inc., Asset-Backed
Certificates, Series 2007-2". Funds in the Principal Reserve Fund

                                      42
<PAGE>

shall be held in trust for the Certificateholders for the uses and purposes
set forth in this Agreement.

          Private Certificates: The Class B, Class C and Class P Certificates.

          Prospectus: The prospectus dated November 27, 2006, relating to
asset-backed securities to be sold by the Depositor.

          Prospectus Supplement: The prospectus supplement dated February 27,
2007, relating to the public offering of the certain Classes of Certificates
offered thereby.

          PTCE 95-60: As defined in Section 5.02(b).

          PUD: A Planned Unit Development.

          Purchase Price: With respect to any Mortgage Loan (x) required to be
(1) repurchased by a Seller or purchased by the Master Servicer, as
applicable, pursuant to Section 2.02, 2.03 or 3.12 hereof or (2) repurchased
by the Depositor pursuant to Section 2.04 hereof, or (y) that the Master
Servicer has a right to purchase pursuant to Section 3.12 hereof, an amount
equal to the sum of (i) 100% of the unpaid principal balance (or, if such
purchase is effected by the Master Servicer, the Stated Principal Balance) of
the Mortgage Loan as of the date of such purchase, (ii) accrued interest
thereon at the applicable Mortgage Rate (or, if such purchase is effected by
the Master Servicer, at the Net Mortgage Rate) from (a) the date through which
interest was last paid by the Mortgagor (or, if such purchase is effected by
the Master Servicer, the date through which interest was last advanced and not
reimbursed by the Master Servicer) to (b) the Due Date in the month in which
the Purchase Price is to be distributed to Certificateholders and (iii) any
costs, expenses and damages incurred by the Trust Fund resulting from any
violation of any predatory or abusive lending law in connection with such
Mortgage Loan.

          Qualified Bidder: With respect to any auction pursuant to Section
9.04, any institution that is a regular purchaser and/or seller in the
secondary market of residential mortgage loans as determined by the Trustee
(or any advisor on its behalf), in its sole discretion, and any holder of an
interest in the Class C Certificates; provided, however, that neither CHL nor
any of its affiliates shall constitute a Qualified Bidder.

          Qualified Institutional Buyer or QIB: A "qualified institutional
buyer" within the meaning of Rule 144A.

          Rating Agency: Each of Moody's and S&P. If any such organization or
its successor is no longer in existence, "Rating Agency" shall be a nationally
recognized statistical rating organization, or other comparable Person,
identified as a "Rating Agency" in the Underwriter's Exemption and designated
by the Depositor, notice of which designation shall be given to the Trustee.
References herein to a given rating category of a Rating Agency shall mean
such rating category without giving effect to any modifiers.

          Realized Loss: With respect to each Liquidated Mortgage Loan, an
amount (not less than zero or more than the Stated Principal Balance of the
Mortgage Loan) as of the date of

                                      43
<PAGE>

such liquidation, equal to (i) the Stated Principal Balance of such Liquidated
Mortgage Loan as of the date of such liquidation, minus (ii) the Liquidation
Proceeds, if any, received in connection with such liquidation during the
month in which such liquidation occurs, to the extent applied as recoveries of
principal of the Liquidated Mortgage Loan. With respect to each Mortgage Loan
that has become the subject of a Deficient Valuation, (i) if the value of the
related Mortgaged Property was reduced below the principal balance of the
related Mortgage Note, the amount by which the value of the Mortgaged Property
was reduced below the principal balance of the related Mortgage Note, and (ii)
if the principal amount due under the related Mortgage Note has been reduced,
the difference between the principal balance of the Mortgage Loan outstanding
immediately prior to such Deficient Valuation and the principal balance of the
Mortgage Loan as reduced by the Deficient Valuation.

          Record Date: With respect to any Distribution Date and the
Interest-Bearing Certificates, the Business Day immediately preceding such
Distribution Date, or if any such Certificates are no longer Book-Entry
Certificates, the Record Date with respect to such Certificates shall be the
last Business Day of the month preceding the month of such Distribution Date.
With respect to any Distribution Date and the Class A-R, Class C and Class P
Certificates and the first Distribution Date, the Closing Date, and with
respect to any other Distribution Date, the last Business Day of the month
preceding the month of such Distribution Date.

          Reference Bank Rate: With respect to any Accrual Period, the
arithmetic mean (rounded upwards, if necessary, to the nearest whole multiple
of 0.03125%) of the offered rates for United States dollar deposits for one
month that are quoted by the Reference Banks as of 11:00 a.m., New York City
time, on the related Interest Determination Date to prime banks in the London
interbank market for a period of one month in amounts approximately equal to
the outstanding aggregate Certificate Principal Balance of the
Interest-Bearing Certificates on such Interest Determination Date, provided
that at least two such Reference Banks provide such rate. If fewer than two
offered rates appear, the Reference Bank Rate will be the arithmetic mean
(rounded upwards, if necessary, to the nearest whole multiple of 0.03125%) of
the rates quoted by one or more major banks in New York City, selected by the
Trustee, as of 11:00 a.m., New York City time, on such date for loans in U.S.
dollars to leading European banks for a period of one month in amounts
approximately equal to the aggregate Certificate Principal Balance of the
Interest-Bearing Certificates on such Interest Determination Date.

          Reference Banks: Barclays Bank PLC, Deutsche Bank and NatWest, N.A.,
provided that if any of the foregoing banks are not suitable to serve as a
Reference Bank, then any leading banks selected by the Trustee which are
engaged in transactions in Eurodollar deposits in the international
Eurocurrency market (i) with an established place of business in London,
England, (ii) not controlling, under the control of or under common control
with the Depositor, CHL or the Master Servicer and (iii) which have been
designated as such by the Trustee.

          Refinancing Mortgage Loan: Any Mortgage Loan originated in
connection with the refinancing of an existing mortgage loan.

          Regular Certificate: Any Certificate other than the Class A-R
Certificates.

                                      44
<PAGE>

          Regulation AB: Subpart 229.1100 - Asset Backed Securities
(Regulation AB), 17 C.F.R. ss.ss.229.1100-229.1123, as such may be amended
from time to time, and subject to such clarification and interpretation as
have been provided by the Commission in the adopting release (Asset-Backed
Securities, Securities Act Release No. 33-8518, 70 Fed. Reg. 1,506, 1,531
(Jan. 7, 2005)) or by the staff of the Commission, or as may be provided by
the Commission or its staff from time to time and publicly available.

          Relief Act: The Servicemembers Civil Relief Act.

          REMIC Provisions: Provisions of the federal income tax law relating
to real estate mortgage investment conduits which appear at section 860A
through 860G of Subchapter M of Chapter 1 of the Code, and related provisions,
and regulations and rulings promulgated thereunder, as the foregoing may be in
effect from time to time.

          Remittance Report: A report prepared by the Master Servicer and
delivered to the Trustee and the NIM Insurer in accordance with Section 4.04.

          REO Property: A Mortgaged Property acquired by the Master Servicer
through foreclosure or deed-in-lieu of foreclosure in connection with a
defaulted Mortgage Loan.

          Replacement Mortgage Loan: A Mortgage Loan substituted by a Seller
for a Deleted Mortgage Loan which must, on the date of such substitution, as
confirmed in a Request for File Release, (i) have a Stated Principal Balance,
after deduction of the principal portion of the Scheduled Payment due in the
month of substitution, not in excess of, and not less than 90% of the Stated
Principal Balance of the Deleted Mortgage Loan; (ii) with respect to any Fixed
Rate Mortgage Loan, have a Mortgage Rate not less than or no more than 1% per
annum higher than the Mortgage Rate of the Deleted Mortgage Loan and, with
respect to any Adjustable Rate Mortgage Loan: (a) have a Maximum Mortgage Rate
no more than 1% per annum higher or lower than the Maximum Mortgage Rate of
the Deleted Mortgage Loan; (b) have a Minimum Mortgage Rate no more than 1%
per annum higher or lower than the Minimum Mortgage Rate of the Deleted
Mortgage Loan; (c) have the same Index and intervals between Adjustment Dates
as that of the Deleted Mortgage Loan; (d) have a Gross Margin not more than 1%
per annum higher or lower than that of the Deleted Mortgage Loan; and (e) have
an Initial Periodic Rate Cap and a Subsequent Periodic Rate Cap each not more
than 1% lower than that of the Deleted Mortgage Loan; (iii) have the same or
higher credit quality characteristics than that of the Deleted Mortgage Loan;
(iv) be accruing interest at a rate not more than 1% per annum higher or lower
than that of the Deleted Mortgage Loan; (v) have a Loan-to-Value Ratio no
higher than that of the Deleted Mortgage Loan; (vi) have a remaining term to
maturity not greater than (and not more than one year less than) that of the
Deleted Mortgage Loan; (vii) not permit conversion of the Mortgage Rate from a
fixed rate to a variable rate or vice versa; (viii) provide for a Prepayment
Charge on terms substantially similar to those of the Prepayment Charge, if
any, of the Deleted Mortgage Loan; (ix) have the same occupancy type and lien
priority as the Deleted Mortgage Loan; (x) be covered by the applicable
Mortgage Insurance Policy if the Deleted Mortgage Loan was covered by such
Mortgage Insurance Policy and (xi) comply with each representation and
warranty set forth in Section 2.03 as of the date of substitution; provided,
however, that notwithstanding the foregoing, to the extent that compliance
with clause (xi) of this definition would cause a proposed Replacement
Mortgage Loan to fail to comply with one

                                      45
<PAGE>

or more of clauses (i), (ii), (iv), (viii) and/or (ix) of this definition,
then such proposed Replacement Mortgage Loan must comply with clause (xi) and
need not comply with one or more of clauses (i), (ii), (iv), (viii) and/or
(ix), to the extent, and only to the extent, necessary to assure that the
Replacement Mortgage Loan otherwise complies with clause (xi).

          Reportable Event: Any event required to be reported on Form 8-K, and
in any event, the following:

          (a) entry into a definitive agreement related to the Trust Fund, the
Certificates or the Mortgage Loans, or an amendment to a Transaction Document,
even if the Depositor is not a party to such agreement (e.g., a servicing
agreement with a servicer contemplated by Item 1108(a)(3)of Regulation AB);

          (b) termination of a Transaction Document (other than by expiration
of the agreement on its stated termination date or as a result of all parties
completing their obligations under such agreement), even if the Depositor is
not a party to such agreement (e.g., a servicing agreement with a servicer
contemplated by Item 1108(a)(3)of Regulation AB);

          (c) with respect to the Master Servicer only, if the Master Servicer
becomes aware of any bankruptcy or receivership with respect to CHL, the
Depositor, the Master Servicer, any Subservicer, the Trustee, the Swap
Counterparty, any enhancement or support provider contemplated by Items
1114(b) or 1115 of Regulation AB, or any other material party contemplated by
Item 1101(d)(1) of Regulation AB;

          (d) with respect to the Trustee, the Master Servicer and the
Depositor only, the occurrence of an early amortization, performance trigger
or other event, including an Event of Default under this Agreement;

          (e) any amendment to this Agreement;

          (f) the resignation, removal, replacement, substitution of the
Master Servicer, any Subservicer, the Trustee or any co-trustee;

          (g) with respect to the Master Servicer only, if the Master Servicer
becomes aware that (i) any material enhancement or support specified in Item
1114(a)(1) through (3)of Regulation AB or Item 1115 of Regulation AB that was
previously applicable regarding one or more classes of the Certificates has
terminated other than by expiration of the contract on its stated termination
date or as a result of all parties completing their obligations under such
agreement; (ii) any material enhancement specified in Item 1114(a)(1) through
(3)of Regulation AB or Item 1115 of Regulation AB has been added with respect
to one or more classes of the Certificates; or (iii) any existing material
enhancement or support specified in Item 1114(a)(1) through (3)of Regulation
AB or Item 1115 of Regulation AB with respect to one or more classes of the
Certificates has been materially amended or modified; and

          (h) with respect to the Trustee, the Master Servicer and the
Depositor only, a required distribution to Holders of the Certificates is not
made as of the required Distribution Date under this Agreement.

                                      46
<PAGE>

          Reporting Subcontractor: With respect to the Master Servicer or the
Trustee, any Subcontractor determined by such Person pursuant to Section
11.08(b) to be "participating in the servicing function" within the meaning of
Item 1122 of Regulation AB. References to a Reporting Subcontractor shall
refer only to the Subcontractor of such Person and shall not refer to
Subcontractors generally.

          Representing Party: As defined in Section 2.03(e).

          Request for Document Release: A Request for Document Release
submitted by the Master Servicer to the Co-Trustee, substantially in the form
of Exhibit M.

          Request for File Release: A Request for File Release submitted by
the Master Servicer to the Co-Trustee, substantially in the form of Exhibit N.

          Required Carryover Reserve Fund Deposit: With respect to any
Distribution Date, an amount equal to the excess of (i) $1,000 over (ii) the
amount of funds on deposit in the Carryover Reserve Fund after all other
deposits and withdrawals from such account on such Distribution Date.

          Required Insurance Policy: With respect to any Mortgage Loan, any
insurance policy that is required to be maintained from time to time under
this Agreement, including the applicable Mortgage Insurance Policy with
respect to a Covered Mortgage Loan.

          Responsible Officer: When used with respect to the Trustee, any Vice
President, any Assistant Vice President, the Secretary, any Assistant
Secretary, any Trust Officer or any other officer of the Trustee customarily
performing functions similar to those performed by any of the above designated
officers and also to whom, with respect to a particular matter, such matter is
referred because of such officer's knowledge of and familiarity with the
particular subject.

          Rolling Sixty-Day Delinquency Rate: With respect to any Distribution
Date on or after the Stepdown Date and any Loan Group or Loan Groups, the
average of the Sixty-Day Delinquency Rates for such Loan Group or Loan Groups
and such Distribution Date and the two immediately preceding Distribution
Dates.

          Rule 144A: Rule 144A under the Securities Act.

          Rule 144A Letter: As defined in Section 5.02(b).

          S&P: Standard & Poor's Ratings Services, a division of The
McGraw-Hill Companies, Inc. and its successors.

          Sarbanes-Oxley Certification: As defined in Section 11.05.

          Scheduled Payment: With respect to any Mortgage Loan, the scheduled
monthly payment of principal and/or interest due on any Due Date on such
Mortgage Loan which is payable by the related Mortgagor from time to time
under the related Mortgage Note, determined: (a) after giving effect to (i)
any Deficient Valuation and/or Debt Service Reduction

                                      47
<PAGE>

with respect to such Mortgage Loan and (ii) any reduction in the amount of
interest collectible from the related Mortgagor pursuant to the Relief Act or
any similar state or local law; (b) without giving effect to any extension
granted or agreed to by the Master Servicer pursuant to Section 3.05(a); and
(c) on the assumption that all other amounts, if any, due under such Mortgage
Loan are paid when due.

          Securities Act: The Securities Act of 1933, as amended.

          Seller Interest Shortfall Payment: With respect to any Initial
Mortgage Loan that does not have a first payment date on or before the Due
Date in the month of the first Distribution Date or any Subsequent Mortgage
Loan that does not have a first payment date on or before the Due Date in the
month immediately following the related Subsequent Transfer Date, an amount
equal to one month's interest at the related Adjusted Mortgage Rate on the
Cut-off Date Principal Balance of that Mortgage Loan.

          Sellers: CHL, in its capacity as seller of the CHL Mortgage Loans to
the Depositor, Park Monaco, in its capacity as seller of the Park Monaco
Mortgage Loans to the Depositor and Park Sienna, in its capacity as seller of
the Park Sienna Mortgage Loans to the Depositor.

          Senior Certificates: The Class A and Class A-R Certificates.

          Senior Enhancement Percentage: With respect to a Distribution Date
on or after the Stepdown Date, the fraction (expressed as a percentage) (1)
the numerator of which is the excess of (a) the aggregate Stated Principal
Balance of the Mortgage Loans for the preceding Distribution Date over (b) (i)
before the Certificate Principal Balances of the Senior Certificates have been
reduced to zero, the sum of the Certificate Principal Balances of the Senior
Certificates, or (ii) after the Certificate Principal Balances of the Senior
Certificates have been reduced to zero, the Certificate Principal Balance of
the most senior Class of Subordinate Certificates outstanding, as of the
related Master Servicer Advance Date, and (2) the denominator of which is the
aggregate Stated Principal Balance of the Mortgage Loans for the preceding
Distribution Date.

          Servicing Advances: All customary, reasonable and necessary "out of
pocket" costs and expenses incurred in the performance by the Master Servicer
of its servicing obligations hereunder, including, but not limited to, the
cost of (i) the preservation, restoration and protection of a Mortgaged
Property, (ii) any enforcement or judicial proceedings, including
foreclosures, (iii) the management and liquidation of any REO Property and
(iv) compliance with the obligations under Section 3.10.

          Servicing Criteria: The "servicing criteria" set forth in Item
1122(d) of Regulation AB.

          Servicing Fee: As to each Mortgage Loan and any Distribution Date,
an amount equal to one month's interest at the Servicing Fee Rate on the
Stated Principal Balance of such Mortgage Loan for the preceding Distribution
Date or, in the event of any payment of interest that accompanies a Principal
Prepayment in full made by the Mortgagor, interest at the Servicing

                                      48
<PAGE>

Fee Rate on the Stated Principal Balance of such Mortgage Loan for the period
covered by such payment of interest.

          Servicing Fee Rate: With respect to each Mortgage Loan, the per
annum rate set forth on the Mortgage Loan Schedule for such Mortgage Loan.

          Servicing Officer: Any officer of the Master Servicer involved in,
or responsible for, the administration and servicing of the Mortgage Loans
whose name and facsimile signature appear on a list of servicing officers
furnished to the Trustee by the Master Servicer on the Closing Date pursuant
to this Agreement, as such list may from time to time be amended.

          Sixty-Day Delinquency Rate: With respect to any Distribution Date on
or after the Stepdown Date, a fraction, expressed as a percentage, the
numerator of which is the aggregate Stated Principal Balance for such
Distribution Date of all Mortgage Loans 60 or more days delinquent as of the
close of business on the last day of the calendar month preceding such
Distribution Date (including Mortgage Loans in foreclosure, bankruptcy and REO
Properties) and the denominator of which is the aggregate Stated Principal
Balance for such Distribution Date of all Mortgage Loans.

          Stated Principal Balance: With respect to any Mortgage Loan or
related REO Property (i) as of the Cut-off Date, the unpaid principal balance
of the Mortgage Loan as of such date (before any adjustment to the
amortization schedule for any moratorium or similar waiver or grace period),
after giving effect to any partial prepayments or Liquidation Proceeds
received prior to such date and to the payment of principal due on or prior to
such date and irrespective any delinquency in payment by the related
Mortgagor, and (ii) as of any other Distribution Date, the Stated Principal
Balance of the Mortgage Loan as of its Cut-off Date, minus the sum of (a) the
principal portion of the Scheduled Payments (x) due with respect to such
Mortgage Loan during each Due Period ending prior to such Distribution Date
and (y) that were received by the Master Servicer as of the close of business
on the Determination Date related to such Distribution Date or with respect to
which Advances were made as of the Master Servicer Advance Date related to
such Distribution Date, (b) all Principal Prepayments with respect to such
Mortgage Loan received by the Master Servicer during each Prepayment Period
ending prior to such Distribution Date, (c) all Liquidation Proceeds collected
with respect to such Mortgage Loan during each Due Period ending prior to such
Distribution Date, to the extent applied by the Master Servicer as recoveries
of principal in accordance with Section 3.12 and (d) any Realized Loss
previously incurred in connection with a Deficient Valuation. The Stated
Principal Balance of any Mortgage Loan that becomes a Liquidated Mortgage Loan
will be zero on each date following the Due Period in which such Mortgage Loan
becomes a Liquidated Mortgage Loan. References herein to the Stated Principal
Balance of the Mortgage Loans at any time shall mean the aggregate Stated
Principal Balance of all Mortgage Loans in the Trust Fund as of such time, and
references herein to the Stated Principal Balance of a Loan Group at any time
shall mean the aggregate Stated Principal Balance of all Mortgage Loans in
such Loan Group at such time.

          Stepdown Date: The earlier to occur of (a) the Distribution Date
following the Distribution Date on which the aggregate Certificate Principal
Balance of the Senior Certificates is reduced to zero, and (b) the later to
occur of (x) the Distribution Date in March 2010 and (y)

                                      49
<PAGE>

the first Distribution Date on which the aggregate Certificate Principal
Balance of the Senior Certificates (after calculating anticipated
distributions on such Distribution Date) is less than or equal to 61.60% of
the aggregate Stated Principal Balance of the Mortgage Loans for such
Distribution Date.

          Stepdown Target Subordination Percentage: For each Class of
Subordinate Certificates (other than the Class M-1, Class M-2 and Class M-3
Certificates), the respective percentage indicated in the following table:

                                         Stepdown Target
                                     Subordination Percentage
                                     ------------------------
            Class M-4............              17.20%
            Class M-5............              14.30%
            Class M-6............              11.80%
            Class M-7............               9.50%
            Class M-8............               7.90%
            Class M-9............               5.90%
            Class B..............               3.90%

          Strip REMIC: As defined in the Preliminary Statement.

          Strip REMIC Cap: As defined in the Preliminary Statement.

          Subcontractor: Any vendor, subcontractor or other Person that is not
responsible for the overall servicing (as "servicing" is commonly understood
by participants in the mortgage-backed securities market) of Mortgage Loans
but performs one or more discrete functions identified in Item 1122(d) of
Regulation AB with respect to the Mortgage Loans under the direction or
authority of the Master Servicer or a Subservicer or the Trustee, as the case
may be.

          Subordinate Certificates: The Class M-1, Class M-2, Class M-3, Class
M-4, Class M-5, Class M-6, Class M-7, Class M-8, Class M-9 and Class B
Certificates.

          Subordinate Class Principal Distribution Amount: With respect to any
Distribution Date and any Class of Subordinate Certificates (other than the
Class M-1, Class M-2 and Class M-3 Certificates), the excess of (1) the sum of
(a) the aggregate Certificate Principal Balance of the Class A Certificates
(after taking into account distribution of the Class 1-A Principal
Distribution Amount and the Class 2-A Principal Distribution Amount for such
Distribution Date), (b) the aggregate Certificate Principal Balance of the
Class M-1, Class M-2 and Class M-3 Certificates (after taking into account
distribution of the Combined Class M-1, M-2 and M-3 Principal Distribution
Amount for such Distribution Date), (c) the aggregate Certificate Principal
Balance of any Classes of Subordinate Certificates (other than the Class M-1,
Class M-2 and Class M-3 Certificates) that are senior to the subject Class (in
each case, after taking into account distribution of the Subordinate Class
Principal Distribution Amount(s) for such senior Class(es) of Certificates for
such Distribution Date) and (d) the Certificate Principal Balance of the
subject Class of Subordinate Certificates immediately prior to such
Distribution

                                      50
<PAGE>

Date over (2) the lesser of (a) the product of (x) 100% minus the Stepdown
Target Subordination Percentage for the subject Class of Certificates and (y)
the aggregate Stated Principal Balance of the Mortgage Loans for such
Distribution Date and (b) the aggregate Stated Principal Balance of the
Mortgage Loans for such Distribution Date minus the OC Floor; provided,
however, that if such Class of Subordinate Certificates is the only Class of
Subordinate Certificates outstanding on such Distribution Date, that Class
will be entitled to receive the entire remaining Principal Distribution Amount
for Loan Group 1 and Loan Group 2 until the Certificate Principal Balance
thereof is reduced to zero.

          Subordinate Net Rate Cap: With respect to any Distribution Date and
each Class of Subordinate Certificates, the weighted average of the Class 1-A
Net Rate Cap and the Class 2-A Net Rate Cap, weighted on the basis of the
excess (if any) of the sum of the aggregate Stated Principal Balance of the
Mortgage Loans in the related Loan Group as of the first day of the related
Due Period (after giving effect to Principal Prepayments received during the
Prepayment Period that ends during such Due Period) and the amount on deposit
in the Pre-Funding Account in respect of that Loan Group as of the first day
of such Due Period over the Certificate Principal Balance of the related
Senior Certificates immediately prior to such Distribution Date.

          Subsequent Certificate Account Deposit: With respect to any
Subsequent Transfer Date, an amount equal to the aggregate of all amounts in
respect of (i) principal of the related Subsequent Mortgage Loans due after
the related Subsequent Cut-off Date and received by the Master Servicer on or
before such Subsequent Transfer Date and not applied in computing the Cut-off
Date Principal Balance thereof and (ii) interest on such Subsequent Mortgage
Loans due after such Subsequent Cut-off Date and received by the Master
Servicer on or before the Subsequent Transfer Date.

          Subsequent Cut-off Date: In the case of any Subsequent Mortgage
Loan, the later of (x) the first day of the month of the related Subsequent
Transfer Date and (y) the date of origination of such Subsequent Mortgage
Loan.

          Subsequent Mortgage Loan: Any Mortgage Loan conveyed to the Trustee
on a Subsequent Transfer Date, and listed on the related supplement to the
Mortgage Loan Schedule delivered pursuant to Section 2.01(f). When used with
respect to a single Subsequent Transfer Date, "Subsequent Mortgage Loan" shall
mean a Subsequent Mortgage Loan conveyed to the Trustee on such Subsequent
Transfer Date.

          Subsequent Periodic Rate Cap: With respect to each Adjustable Rate
Mortgage Loan, the percentage specified in the related Mortgage Note that
limits permissible increases and decreases in the Mortgage Rate on any
Adjustment Date (other than the initial Adjustment Date).

          Subsequent Recoveries: As to any Distribution Date, with respect to
a Liquidated Mortgage Loan that resulted in a Realized Loss in a prior
calendar month, unexpected amounts received by the Master Servicer (net of any
related expenses permitted to be reimbursed pursuant to Section 3.08 and 3.12)
specifically related to such Liquidated Mortgage Loan after the classification
of such Mortgage Loan as a Liquidated Mortgage Loan.

                                      51
<PAGE>

          Subsequent Transfer Agreement: A Subsequent Transfer Agreement
substantially in the form of Exhibit P hereto, executed and delivered by the
Sellers, the Depositor and the Trustee as provided in Section 2.01(d).

          Subsequent Transfer Date: For any Subsequent Transfer Agreement, the
"Subsequent Transfer Date" identified in such Subsequent Transfer Agreement;
provided, however, the Subsequent Transfer Date for any Subsequent Transfer
Agreement must be a Business Day and may not be a date earlier than the date
on which the Subsequent Transfer Agreement is executed and delivered by the
parties thereto pursuant to Section 2.01(d).

          Subsequent Transfer Date Purchase Amount: With respect to any
Subsequent Transfer Date, the "Subsequent Transfer Date Purchase Amount"
identified in the related Subsequent Transfer Agreement which shall be an
estimate of the aggregate Stated Principal Balances of the Subsequent Mortgage
Loans identified in such Subsequent Transfer Agreement.

          Subsequent Transfer Date Transfer Amount: With respect to any
Subsequent Transfer Date, an amount equal to the lesser of (i) the aggregate
Stated Principal Balances as of the related Subsequent Cut-off Dates of the
Subsequent Mortgage Loans conveyed on such Subsequent Transfer Date, as listed
on the related supplement to the Mortgage Loan Schedule delivered pursuant to
Section 2.01(f) and (ii) the amount on deposit in the Pre-Funding Account.

          Subservicer: As defined in Section 3.02(a).

          Subservicing Agreement: As defined in Section 3.02(a).

          Substitution Adjustment Amount: The meaning ascribed to such term
pursuant to Section 2.03(e).

          Substitution Amount: With respect to any Mortgage Loan substituted
pursuant to Section 2.03(e), the excess of (x) the principal balance of the
Mortgage Loan that is substituted for, over (y) the principal balance of the
related substitute Mortgage Loan, each balance being determined as of the date
of substitution.

          Successful Auction: An auction held pursuant to Section 9.04 at
which at least three Qualified Bidders submitted bids and at least one of
those bids was an Acceptable Bid Amount.

          Swap Account: The separate Eligible Account created and initially
maintained by the Swap Trustee pursuant to Section 4.09.

          Swap Contract: The transaction evidenced by the Confirmation (as
assigned to the Swap Contract Administrator pursuant to the Swap Contract
Assignment Agreement), a form of which is attached hereto as Exhibit U.

          Swap Contract Administration Agreement: The swap contract
administration agreement dated as of the Closing Date among CHL, the Trustee
and the Swap Contract Administrator, a form of which is attached hereto as
Exhibit V-2.

                                      52
<PAGE>

          Swap Contract Administrator: The Bank of New York, in its capacity
as swap contract administrator under the Swap Contract Administration
Agreement and its successors and assigns.

          Swap Contract Assignment Agreement: The Assignment Agreement dated
as of the Closing Date among CHL, the Swap Contract Administrator and the Swap
Counterparty, a form of which is attached hereto as Exhibit V-1.

          Swap Contract Termination Date: The Distribution Date in January
2013.

          Swap Counterparty: Swiss Re Financial Products Corporation and its
successors.

          Swap Counterparty Trigger Event: Either (i) an "Event of Default"
under the ISDA Master Agreement with respect to which the Swap Counterparty is
the sole "Defaulting Party" (as defined in the ISDA Master Agreement) or (ii)
a "Termination Event" (other than an Illegality or a Tax Event (as such terms
are defined in the ISDA Master Agreement)) or "Additional Termination Event"
under the ISDA Master Agreement with respect to which the Swap Counterparty is
the sole "Affected Party" (as defined in the ISDA Master Agreement).

          Swap Guarantee: The guaranty, dated as of September 28, 2006, by the
Swap Guarantor in favor of the Swap Contract Administrator, a form of which is
attached hereto as Exhibit V-3.

          Swap Guarantor: Swiss Reinsurance Company.

          Swap-IO REMIC: As defined in the Preliminary Statement.

          Swap Termination Payment: The payment payable to either party under
the ISDA Master Agreement due to an early termination of the ISDA Master
Agreement.

          Swap Trust: The trust fund established by Section 4.09.

          Swap Trustee: The Bank of New York, a New York banking corporation,
not in its individual capacity, but solely in its capacity as trustee for the
benefit of the Holders of the Interest-Bearing Certificates under this
Agreement, and any successor thereto, and any corporation or national banking
association resulting from or surviving any consolidation or merger to which
it or its successors may be a party and any successor trustee as may from time
to time be serving as successor trustee hereunder.

          Tax Matters Person: The person designated as "tax matters person" in
the manner provided under Treasury regulation ss. 1.860F-4(d) and Treasury
regulation ss. 301.6231(a)(7)-1. Initially, this person shall be the Trustee.

          Tax Matters Person Certificate: With respect to the Master REMIC,
the Strip REMIC and the Swap-IO REMIC, the Class A-R Certificate with a
Denomination of $0.05 and in the form of Exhibit E hereto.

          Termination Price: As defined in Section 9.01.

                                      53
<PAGE>

          Terminator: As defined in Section 9.01.

          Three-Year Hybrid Mortgage Loan: A Mortgage Loan having a Mortgage
Rate that is fixed for 36 months after origination thereof before such
Mortgage Rate becomes subject to adjustment.

          Transaction Documents: This Agreement, the Swap Contract, the Swap
Contract Administration Agreement, the Swap Guarantee, each Mortgage Insurance
Policy and any other document or agreement entered into in connection with the
Trust Fund, the Certificates or the Mortgage Loans.

          Transfer: Any direct or indirect transfer or sale of any Ownership
Interest in a Certificate.

          Transfer Affidavit: As defined in Section 5.02(c).

          Transferor Certificate: As defined in Section 5.02(b).

          Trigger Event: With respect to any Distribution Date on or after the
Stepdown Date, either a Delinquency Trigger Event with respect to that
Distribution Date or a Cumulative Loss Trigger Event with respect to that
Distribution Date.

          Trust Fund: The corpus of the trust created hereunder consisting of
(i) the Mortgage Loans and all interest and principal received on or with
respect thereto after the Cut-off Date to the extent not applied in computing
the Cut-off Date Principal Balance thereof, exclusive of interest not required
to be deposited in the Certificate Account pursuant to Section 3.05(b)(2);
(ii) the Certificate Account, the Distribution Account, the Principal Reserve
Fund, the Carryover Reserve Fund, the Credit Comeback Excess Account, the
Pre-Funding Account, the Capitalized Interest Account and all amounts
deposited therein pursuant to the applicable provisions of this Agreement;
(iii) property that secured a Mortgage Loan and has been acquired by
foreclosure, deed in lieu of foreclosure or otherwise; (iv) the mortgagee's
rights under the Insurance Policies with respect to the Mortgage Loan; and (v)
all proceeds of the conversion, voluntary or involuntary, of any of the
foregoing into cash or other liquid property.

          Trustee: The Bank of New York, a New York banking corporation, not
in its individual capacity, but solely in its capacity as trustee for the
benefit of the Certificateholders under this Agreement, and any successor
thereto, and any corporation or national banking association resulting from or
surviving any consolidation or merger to which it or its successors may be a
party and any successor trustee as may from time to time be serving as
successor trustee hereunder.

          Trustee Advance Notice: As defined in Section 4.01(d).

          Trustee Advance Rate: With respect to any Advance made by the
Trustee pursuant to Section 4.01(d), a per annum rate of interest determined
as of the date of such Advance equal to the Prime Rate in effect on such date
plus 5.00%.

                                      54
<PAGE>

          Trustee Fee: As to any Distribution Date, an amount equal to
one-twelfth of the Trustee Fee Rate multiplied by the sum of (i) the Pool
Stated Principal Balance and (ii) any amounts remaining in the Pre-Funding
Account (excluding any investment earnings thereon) with respect to such
Distribution Date.

          Trustee Fee Rate: With respect to each Mortgage Loan, the per annum
rate agreed upon in writing on or prior to the Closing Date by the Trustee and
the Depositor, which is 0.009% per annum.

          Two-Year Hybrid Mortgage Loan: A Mortgage Loan having a Mortgage
Rate that is fixed for 24 months after origination thereof before such
Mortgage Rate becomes subject to adjustment.

          Underwriter's Exemption: Prohibited Transaction Exemption 2002-41,
67 Fed. Reg. 54487 (2002), as amended (or any successor thereto), or any
substantially similar administrative exemption granted by the U.S. Department
of Labor.

          Underwriters: Countrywide Securities Corporation and Greenwich
Capital Markets, Inc.

          Unpaid Realized Loss Amount: For any Class of Certificates and any
Distribution Date, (x) the portion of the aggregate Applied Realized Loss
Amount previously allocated to that Class remaining unpaid from prior
Distribution Dates minus (y) any increase in the Certificate Principal Balance
of that Class due to the allocation of Subsequent Recoveries to the
Certificate Principal Balance of that Class pursuant to Section 4.04(h).

          Voting Rights: The voting rights of all the Certificates that are
allocated to any Certificates for purposes of the voting provisions hereunder.
Voting Rights allocated to each Class of Certificates shall be allocated 97%
to the Certificates other than the Class A-R, Class C and Class P Certificates
(with the allocation among the Certificates to be in proportion to the
Certificate Principal Balance of each Class relative to the Certificate
Principal Balance of all other such Classes), and 1% to each of the Class A-R,
Class C and Class P Certificates. Voting Rights will be allocated among the
Certificates of each such Class in accordance with their respective Percentage
Interests.

          Winning Bidder: With respect to a Successful Auction, the Qualified
Bidder that bids the highest price.

          Section 1.02 Certain Interpretive Provisions.

          All terms defined in this Agreement shall have the defined meanings
when used in any certificate, agreement or other document delivered pursuant
hereto unless otherwise defined therein. For purposes of this Agreement and
all such certificates and other documents, unless the context otherwise
requires: (a) accounting terms not otherwise defined in this Agreement, and
accounting terms partly defined in this Agreement to the extent not defined,
shall have the respective meanings given to them under generally accepted
accounting principles; (b) the words "hereof," "herein" and "hereunder" and
words of similar import refer to this Agreement (or the certificate, agreement
or other document in which they are used) as a whole

                                      55
<PAGE>

and not to any particular provision of this Agreement (or such certificate,
agreement or document); (c) references to any Section, Schedule or Exhibit are
references to Sections, Schedules and Exhibits in or to this Agreement, and
references to any paragraph, subsection, clause or other subdivision within
any Section or definition refer to such paragraph, subsection, clause or other
subdivision of such Section or definition; (d) the term "including" means
"including without limitation"; (e) references to any law or regulation refer
to that law or regulation as amended from time to time and include any
successor law or regulation; (f) references to any agreement refer to that
agreement as amended from time to time; (g) references to any Person include
that Person's permitted successors and assigns; and (h) a Mortgage Loan is "30
days delinquent" if a Scheduled Payment has not been received by the close of
business on the Due Date on which the next Scheduled Payment is due. Similarly
for "60 days delinquent," "90 days delinquent" and so on.

                                 ARTICLE II.
                         CONVEYANCE OF MORTGAGE LOANS;
                        REPRESENTATIONS AND WARRANTIES

          Section 2.01 Conveyance of Mortgage Loans.

          (a) Each Seller hereby sells, transfers, assigns, sets over and
otherwise conveys to the Depositor, without recourse, all the right, title and
interest of such Seller in and to the applicable Initial Mortgage Loans,
including all interest and principal received and receivable by such Seller on
or with respect to applicable Initial Mortgage Loans after the Initial Cut-off
Date (to the extent not applied in computing the Cut-off Date Principal
Balance thereof) or deposited into the Certificate Account by the Master
Servicer on behalf of such Seller as part of the Initial Certificate Account
Deposit as provided in this Agreement, other than principal due on the
applicable Initial Mortgage Loans on or prior to the Initial Cut-off Date and
interest accruing prior to the Initial Cut-off Date. The Master Servicer
confirms that, on behalf of the Sellers, concurrently with the transfer and
assignment, it has deposited into the Certificate Account the Initial
Certificate Account Deposit.

          Immediately upon the conveyance of the Initial Mortgage Loans
referred to in the preceding paragraph, the Depositor sells, transfers,
assigns, sets over and otherwise conveys to the Trustee for benefit of the
Certificateholders, without recourse, all right, title and interest in and to
the Initial Mortgage Loans.

          CHL further agrees (x) to cause The Bank of New York to enter into
the Swap Contract Administration Agreement as Swap Contract Administrator and
(y) to assign all of its right, title and interest in and to the interest rate
swap transaction evidenced by the Confirmation, and to cause all of its
obligations in respect of such transaction to be assumed by, the Swap Contract
Administrator, on the terms and conditions set forth in the Swap Contract
Assignment Agreement.

          (b) Subject to the execution and delivery of the related Subsequent
Transfer Agreement as provided by Section 2.01(d) and the terms and conditions
of this Agreement, each Seller sells, transfers, assigns, sets over and
otherwise conveys to the Depositor, without recourse, on each Subsequent
Transfer Date, all the right, title and interest of such Seller in and

                                      56
<PAGE>

to the related Subsequent Mortgage Loans, including all interest and principal
received and receivable by such Seller on or with respect to such Subsequent
Mortgage Loans after the related Subsequent Cut-off Date (to the extent not
applied in computing the Cut-off Date Principal Balance thereof) or deposited
into the Certificate Account by the Master Servicer on behalf of such Seller
as part of any related Subsequent Certificate Account Deposit as provided in
this Agreement, other than principal due on such Subsequent Mortgage Loans on
or prior to the related Subsequent Cut-off Date and interest accruing prior to
the related Subsequent Cut-off Date.

          Immediately upon the conveyance of the Subsequent Mortgage Loans
referred to in the preceding paragraph, the Depositor sells, transfers,
assigns, sets over and otherwise conveys to the Trustee for benefit of the
Certificateholders, without recourse, all right, title and interest in the
Subsequent Mortgage Loans.

          (c) Each Seller has entered into this Agreement in consideration for
the purchase of the Mortgage Loans by the Depositor and has agreed to take the
actions specified herein. The Depositor, concurrently with the execution and
delivery of this Agreement, hereby sells, transfers, assigns and otherwise
conveys to the Trustee for the use and benefit of the Certificateholders,
without recourse, all right, title and interest in the portion of the Trust
Fund not otherwise conveyed to the Trustee pursuant to Section 2.01(a) or (b).

          (d) On any Business Day during the Funding Period designated by CHL
to the Trustee, the Sellers, the Depositor and the Trustee shall complete,
execute and deliver a Subsequent Transfer Agreement. After the execution and
delivery of such Subsequent Transfer Agreement, on the Subsequent Transfer
Date, the Trustee shall set aside in the Pre-Funding Account an amount equal
to the related Subsequent Transfer Date Purchase Amount.

          (e) The transfer of Subsequent Mortgage Loans on the Subsequent
Transfer Date is subject to the satisfaction of each of the following
conditions:

          (1) the Trustee and the Underwriters will be provided Opinions of
     Counsel addressed to the Rating Agencies as with respect to the sale of
     the Subsequent Mortgage Loans conveyed on such Subsequent Transfer Date
     (such opinions being substantially similar to the opinions delivered on
     the Closing Date to the Rating Agencies with respect to the sale of the
     Initial Mortgage Loans on the Closing Date), to be delivered as provided
     in Section 2.01(f);

          (2) the execution and delivery of such Subsequent Transfer Agreement
     or conveyance of the related Subsequent Mortgage Loans does not result in
     a reduction or withdrawal of any ratings assigned to the Certificates by
     the Rating Agencies;

          (3) the Depositor shall deliver to the Trustee an Officer's
     Certificate confirming the satisfaction of each of the conditions set
     forth in this Section 2.01(e) required to be satisfied by such Subsequent
     Transfer Date;

          (4) each Subsequent Mortgage Loan conveyed on such Subsequent
     Transfer Date satisfies the representations and warranties applicable to
     it under this Agreement, provided, however, that with respect to a breach
     of a representation and

                                      57
<PAGE>

     warranty with respect to a Subsequent Mortgage Loan set forth in this
     clause (4), the obligation under Section 2.03(e) of this Agreement of the
     applicable Seller, to cure, repurchase or replace such Subsequent
     Mortgage Loan shall constitute the sole remedy against such Seller
     respecting such breach available to Certificateholders, the Depositor or
     the Trustee;

          (5) the Subsequent Mortgage Loans conveyed on such Subsequent
     Transfer Date were selected in a manner reasonably believed not to be
     adverse to the interests of the Certificateholders;

          (6) no Subsequent Mortgage Loan conveyed on such Subsequent Transfer
     Date was 30 or more days delinquent as of the related Cut-off Date;

          (7) following the conveyance of the Subsequent Mortgage Loans on
     such Subsequent Transfer Date, the characteristics of each Loan Group
     will not vary by more than the amount specified below (other than (i) the
     percentage of Mortgage Loans secured by Mortgaged Properties located in
     the State of California, which will not exceed 50% of the Mortgage Loans
     in each Loan Group and (ii) the percentage of Mortgage Loans in the
     Credit Grade Categories of "C" or below, which will not exceed 15% of the
     Mortgage Loans in each Loan Group) from the characteristics listed below;
     provided that for the purpose of making such calculations, the
     characteristics for any Initial Mortgage Loan made will be taken as of
     the Initial Cut-off Date and the characteristics for any Subsequent
     Mortgage Loans will be taken as of the Subsequent Cut-off Date:

<TABLE>
<CAPTION>
        Loan Group 1
        Characteristic                                     Value        Permitted Variance
        --------------                                     -----        ------------------
<S>                                                        <C>                   <C>
        Weighted Average Mortgage Rate...............      8.236%             +/-0.10%
        Weighted Average Original Loan-to-Value Ratio      79.90%             +/-3.00%
        Weighted Average Credit Bureau Risk Score....    599 points         +/-5 points
        Percentage Originated under CHL's Full
        Documentation Program........................      56.36%             +/-3.00%
        Weighted Average Gross Margin of Adjustable
        Rate Mortgage Loans..........................      6.575%             +/-0.10%

        Loan Group 2
        Characteristic                                     Value        Permitted Variance
        --------------                                     -----        ------------------

        Weighted Average Mortgage Rate...............      8.103%             +/-0.10%
        Weighted Average Original Loan-to-Value Ratio      80.23%             +/-3.00%
        Weighted Average Credit Bureau Risk Score....    618 points         +/-5 points
        Percentage Originated under CHL's Full
        Documentation Program........................      56.38%             +/-3.00%
        Weighted Average Gross Margin of Adjustable
        Rate Mortgage Loans..........................      6.190%             +/-0.10%
</TABLE>

                                      58
<PAGE>

          (8) none of the Sellers or the Depositor is insolvent and neither of
     the Sellers nor the Depositor will be rendered insolvent by the
     conveyance of Subsequent Mortgage Loans on such Subsequent Transfer Date;
     and

          (9) the Trustee and the Underwriters will be provided with an
     Opinion of Counsel, which Opinion of Counsel shall not be at the expense
     of either the Trustee or the Trust Fund, addressed to the Trustee, to the
     effect that such purchase of Subsequent Mortgage Loans will not (i)
     result in the imposition of the tax on "prohibited transactions" on the
     Trust Fund or contributions after the Startup Date, as defined in
     Sections 860F(a)(2) and 860G(d) of the Code, respectively or (ii) cause
     any REMIC formed hereunder to fail to qualify as a REMIC, such opinion to
     be delivered as provided in Section 2.01(f).

          The Trustee shall not be required to investigate or otherwise verify
compliance with these conditions, except for its own receipt of documents
specified above, and shall be entitled to rely on the required Officer's
Certificate.

          (f) Within six Business Days after each Subsequent Transfer Date,
upon (1) delivery to the Trustee by the Depositor of the Opinions of Counsel
referred to in Section 2.01(e)(1) and (e)(9), (2) delivery to the Trustee by
CHL (on behalf of each Seller) of a supplement to the Mortgage Loan Schedule
reflecting the Subsequent Mortgage Loans conveyed on such Subsequent Transfer
Date and the Loan Group into which each Subsequent Mortgage Loan was conveyed,
(3) deposit in the Certificate Account by the Master Servicer on behalf of the
Sellers of the applicable Subsequent Certificate Account Deposit, and (4)
delivery to the Trustee by the Depositor of an Officer's Certificate
confirming the satisfaction of each of the conditions precedent set forth in
this Section 2.01(f) (which such Officer's Certificate shall set forth the
Subsequent Transfer Date Transfer Amount and Capitalized Interest Release
Amount, if any, for such Subsequent Transfer Date), the Trustee shall remit to
CHL (on behalf of CHL and the other Sellers) the Subsequent Transfer Date
Transfer Amount from such funds that were set aside in the Pre-Funding Account
pursuant to Section 2.01(d) and shall distribute any Capitalized Interest
Release Amount for such Subsequent Transfer Date to the order of CHL. The
positive difference, if any, between the Subsequent Transfer Date Transfer
Amount and the Subsequent Transfer Date Purchase Amount shall be re-invested
by the Trustee in the Pre-Funding Account.

          The Trustee shall not be required to investigate or otherwise verify
compliance with the conditions set forth in the preceding paragraph, except
for its own receipt of documents specified above, and shall be entitled to
rely on the required Officer's Certificate.

          Within thirty days after each Subsequent Transfer Date, the
Depositor shall deliver to the Trustee a letter of a nationally recognized
firm of independent public accountants stating whether or not the Subsequent
Mortgage Loans conveyed on such Subsequent Transfer Date conform to the
characteristics described in Section 2.01(e)(6) and (7).

          (g) In connection with the transfer and assignment of each Mortgage
Loan, the Depositor has delivered to, and deposited with, the Co-Trustee (or,
in the case of the Delay

                                      59
<PAGE>

Delivery Mortgage Loans, will deliver to, and deposit with, the Co-Trustee
within the time periods specified in the definition of Delay Delivery Mortgage
Loans) (except as provided in clause (vi) below) for the benefit of the
Certificateholders, the following documents or instruments with respect to
each such Mortgage Loan so assigned (with respect to each Mortgage Loan,
clause (i) through (vi) below, together, the "Mortgage File" for each such
Mortgage Loan):

               (i) the original Mortgage Note, endorsed by manual or facsimile
          signature in blank in the following form: "Pay to the order of
          ________________ without recourse", with all intervening
          endorsements that show a complete chain of endorsement from the
          originator to the Person endorsing the Mortgage Note (each such
          endorsement being sufficient to transfer all right, title and
          interest of the party so endorsing, as noteholder or assignee
          thereof, in and to that Mortgage Note), or, if the original Mortgage
          Note has been lost or destroyed and not replaced, an original lost
          note affidavit, stating that the original Mortgage Note was lost or
          destroyed, together with a copy of the related Mortgage Note and all
          such intervening endorsements;

               (ii) in the case of each Mortgage Loan that is not a MERS
          Mortgage Loan, the original recorded Mortgage or a copy of such
          Mortgage, with recording information, and in the case of each MERS
          Mortgage Loan, the original Mortgage or a copy of such Mortgage,
          with recording information, noting the presence of the MIN of the
          Mortgage Loan and language indicating that the Mortgage Loan is a
          MOM Loan if the Mortgage Loan is a MOM Loan, with evidence of
          recording indicated thereon, or a copy of the Mortgage certified by
          the public recording office in which such Mortgage has been
          recorded;

               (iii) in the case of each Mortgage Loan that is not a MERS
          Mortgage Loan, a duly executed assignment of the Mortgage to
          "Asset-Backed Certificates, Series 2007-2, CWABS, Inc., by The Bank
          of New York, a New York banking corporation, as trustee under the
          Pooling and Servicing Agreement dated as of February 1, 2007,
          without recourse" or a copy of such assignment, with recording
          information, (each such assignment, when duly and validly completed,
          to be in recordable form and sufficient to effect the assignment of
          and transfer to the assignee thereof, under the Mortgage to which
          such assignment relates);

               (iv) the original recorded assignment or assignments of the
          Mortgage or a copy of such assignments, with recording information,
          together with all interim recorded assignments of such Mortgage or a
          copy of such assignments, with recording information (in each case
          noting the presence of a MIN in the case of each MERS Mortgage
          Loan);

               (v) the original or copies of each assumption, modification,
          written assurance or substitution agreement, if any; and

               (vi) the original or duplicate original lender's title policy
          or a copy of lender's title policy or a printout of the electronic
          equivalent and all riders thereto or, in the event such original
          title policy has not been received from the insurer,

                                      60
<PAGE>

          such original or duplicate original lender's title policy and all
          riders thereto shall be delivered within one year of the Closing
          Date.

          In addition, in connection with the assignment of any MERS Mortgage
Loan, each Seller agrees that it will cause, at such Seller's own expense, the
MERS(R) System to indicate (and provide evidence to the Trustee that it has
done so) that such Mortgage Loans have been assigned by such Seller to the
Trustee in accordance with this Agreement for the benefit of the
Certificateholders by including (or deleting, in the case of Mortgage Loans
which are repurchased in accordance with this Agreement) in such computer
files (a) the code "[IDENTIFY TRUSTEE SPECIFIC CODE]" in the field "[IDENTIFY
THE FIELD NAME FOR TRUSTEE]" which identifies the Trustee and (b) the code
"[IDENTIFY SERIES SPECIFIC CODE NUMBER]" in the field "Pool Field" which
identifies the series of the Certificates issued in connection with such
Mortgage Loans. The Sellers further agree that they will not, and will not
permit the Master Servicer to, and the Master Servicer agrees that it will
not, alter the codes referenced in this paragraph with respect to any Mortgage
Loan during the term of this Agreement unless and until such Mortgage Loan is
repurchased in accordance with the terms of this Agreement.

          In the event that in connection with any Mortgage Loan that is not a
MERS Mortgage Loan a Seller cannot deliver the original recorded Mortgage or
all interim recorded assignments of the Mortgage satisfying the requirements
of clause (ii), (iii) or (iv) concurrently with the execution and delivery
hereof, such Seller shall deliver or cause to be delivered to the Co-Trustee a
true copy of such Mortgage and of each such undelivered interim assignment of
the Mortgage each certified by such Seller, the applicable title company,
escrow agent or attorney, or the originator of such Mortgage, as the case may
be, to be a true and complete copy of the original Mortgage or assignment of
Mortgage submitted for recording. For any such Mortgage Loan that is not a
MERS Mortgage Loan each Seller shall promptly deliver or cause to be delivered
to the Co-Trustee such original Mortgage and such assignment or assignments
with evidence of recording indicated thereon upon receipt thereof from the
public recording official, or a copy thereof, certified, if appropriate, by
the relevant recording office, but in no event shall any such delivery be made
later than 270 days following the Closing Date; provided that in the event
that by such date such Seller is unable to deliver or cause to be delivered
each such Mortgage and each interim assignment by reason of the fact that any
such documents have not been returned by the appropriate recording office, or,
in the case of each interim assignment, because the related Mortgage has not
been returned by the appropriate recording office, such Seller shall deliver
or cause to be delivered such documents to the Co-Trustee as promptly as
possible upon receipt thereof. If the public recording office in which a
Mortgage or interim assignment thereof is recorded retains the original of
such Mortgage or assignment, a copy of the original Mortgage or assignment so
retained, with evidence of recording thereon, certified to be true and
complete by such recording office, shall satisfy a Seller's obligations in
Section 2.01. If any document submitted for recording pursuant to this
Agreement is (x) lost prior to recording or rejected by the applicable
recording office, the applicable Seller shall immediately prepare or cause to
be prepared a substitute and submit it for recording, and shall deliver copies
and originals thereof in accordance with the foregoing or (y) lost after
recording, the applicable Seller shall deliver to the Co-Trustee a copy of
such document certified by the applicable public recording office to be a true
and complete copy of the original recorded document. Each Seller shall
promptly forward or cause to be forwarded to the Co-Trustee (x) from time to
time

                                      61
<PAGE>

additional original documents evidencing an assumption or modification of a
Mortgage Loan and (y) any other documents required to be delivered by the
Depositor or the Master Servicer to the Co-Trustee within the time periods
specified in this Section 2.01.

          With respect to each Mortgage Loan other than a MERS Mortgage Loan
as to which the related Mortgaged Property and Mortgage File are located in
any jurisdiction under the laws of which the recordation of the assignment
specified in clause (iii) above is not necessary to protect the Trustee's and
the Certificateholders' interest in the related Mortgage Loan, as evidenced by
an Opinion of Counsel delivered by CHL to the Trustee within 90 days of the
Closing Date (which opinion may be in the form of a "survey" opinion and is
not required to be delivered by counsel admitted to practice law in the
jurisdiction as to which such opinion applies), in lieu of recording the
assignment specified in clause (iii) above, the applicable Seller may deliver
an unrecorded assignment in blank, in form otherwise suitable for recording to
the Co-Trustee; provided that if the related Mortgage has not been returned
from the applicable public recording office, such assignment, or any copy
thereof, of the Mortgage may exclude the information to be provided by the
recording office. As to any Mortgage Loan other than a MERS Mortgage Loan, the
procedures of the preceding sentence shall be applicable only so long as the
related Mortgage File is maintained in the possession of the Co-Trustee in the
State or jurisdiction described in such sentence. In the event that with
respect to Mortgage Loans other than MERS Mortgage Loans (I) any Seller, the
Depositor, the Master Servicer or the NIM Insurer gives written notice to the
Trustee that recording is required to protect the right, title and interest of
the Trustee on behalf of the Certificateholders in and to any Mortgage Loan,
(II) a court recharacterizes any sale of the Mortgage Loans as a financing, or
(III) as a result of any change in or amendment to the laws of the State or
jurisdiction described in the first sentence of this paragraph or any
applicable political subdivision thereof, or any change in official position
regarding application or interpretation of such laws, including a holding by a
court of competent jurisdiction, such recording is so required, the Co-Trustee
shall complete the assignment in the manner specified in clause (iii) above
and CHL shall submit or cause to be submitted for recording as specified above
or, should CHL fail to perform such obligations, the Trustee shall cause the
Master Servicer, at the Master Servicer's expense, to cause each such
previously unrecorded assignment to be submitted for recording as specified
above. In the event a Mortgage File is released to the Master Servicer as a
result of the Master Servicer's having completed a Request for Document
Release, the Trustee shall complete the assignment of the related Mortgage in
the manner specified in clause (iii) above.

          So long as the Co-Trustee or its agent maintains an office in the
State of California, the Co-Trustee or its agent shall maintain possession of
and not remove or attempt to remove from the State of California any of the
Mortgage Files as to which the related Mortgaged Property is located in such
State. In the event that a Seller fails to record an assignment of a Mortgage
Loan as herein provided within 90 days of notice of an event set forth in
clause (I), (II) or (III) of the preceding paragraph, the Master Servicer
shall prepare and, if required hereunder, file such assignments for
recordation in the appropriate real property or other records office. Each
Seller hereby appoints the Master Servicer (and any successor servicer
hereunder) as its attorney-in-fact with full power and authority acting in its
stead for the purpose of such preparation, execution and filing.

                                      62
<PAGE>

          In the case of Mortgage Loans that become the subject of a Principal
Prepayment between the Closing Date (in the case of Initial Mortgage Loans) or
related Subsequent Transfer Date (in the case of Subsequent Mortgage Loans)
and the Cut-off Date, CHL shall deposit or cause to be deposited in the
Certificate Account the amount required to be deposited therein with respect
to such payment pursuant to Section 3.05 hereof.

          Notwithstanding anything to the contrary in this Agreement, within
thirty days after the Closing Date (in the case of Initial Mortgage Loans) or
within twenty days after the related Subsequent Transfer Date (in the case of
Subsequent Mortgage Loans), CHL (on behalf of each Seller) shall either (i)
deliver to the Co-Trustee the Mortgage File as required pursuant to this
Section 2.01 for each Delay Delivery Mortgage Loan or (ii) (A) repurchase the
Delay Delivery Mortgage Loan or (B) substitute the Delay Delivery Mortgage
Loan for a Replacement Mortgage Loan, which repurchase or substitution shall
be accomplished in the manner and subject to the conditions set forth in
Section 2.03, provided that if CHL fails to deliver a Mortgage File for any
Delay Delivery Mortgage Loan within the period provided in the prior sentence,
the cure period provided for in Section 2.02 or in Section 2.03 shall not
apply to the initial delivery of the Mortgage File for such Delay Delivery
Mortgage Loan, but rather CHL shall have five (5) Business Days to cure such
failure to deliver. CHL shall promptly provide each Rating Agency with written
notice of any cure, repurchase or substitution made pursuant to the proviso of
the preceding sentence. On or before the thirtieth (30th) day (or if such
thirtieth day is not a Business Day, the succeeding Business Day) after the
Closing Date (in the case of Initial Mortgage Loans) or within twenty days
after the related Subsequent Transfer Date (in the case of Subsequent Mortgage
Loans), the Trustee shall, in accordance with the provisions of Section 2.02,
send a Delay Delivery Certification substantially in the form annexed hereto
as Exhibit G-3 (with any applicable exceptions noted thereon) for all Delay
Delivery Mortgage Loans delivered within thirty (30) days after such date. The
Trustee will promptly send a copy of such Delay Delivery Certification to each
Rating Agency.

          Each Seller has entered into this Agreement in consideration for the
purchase of the Mortgage Loans sold by such Seller to the Depositor and has
agreed to take the actions specified herein. The Depositor, concurrently with
the execution and delivery of this Agreement, hereby sells, transfers, assigns
and otherwise conveys to the Trustee for the use and benefit of the
Certificateholders, without recourse, all right, title and interest in the
portion of the Trust Fund not otherwise conveyed to the Trustee pursuant to
Sections 2.01(a) or (b).

          Section 2.02 Acceptance by Trustee of the Mortgage Loans.

          (a) The Co-Trustee acknowledges receipt, subject to the limitations
contained in and any exceptions noted in the Initial Certification in the form
annexed hereto as Exhibit G-1 and in the list of exceptions attached thereto,
of the documents referred to in clauses (i) and (iii) of Section 2.01(g) above
with respect to the Initial Mortgage Loans and all other assets included in
the Trust Fund and declares that it holds and will hold such documents and the
other documents delivered to it constituting the Mortgage Files, and that it
holds or will hold such other assets included in the Trust Fund, in trust for
the exclusive use and benefit of all present and future Certificateholders.

                                      63
<PAGE>

          The Trustee agrees to execute and deliver on the Closing Date to the
Depositor, the Master Servicer and CHL (on behalf of each Seller) an Initial
Certification substantially in the form annexed hereto as Exhibit G-1 to the
effect that, as to each Initial Mortgage Loan listed in the Mortgage Loan
Schedule (other than any Initial Mortgage Loan paid in full or any Initial
Mortgage Loan specifically identified in such certification as not covered by
such certification), the documents described in Section 2.01(g)(i) and, in the
case of each Initial Mortgage Loan that is not a MERS Mortgage Loan, the
documents described in Section 2.01(g)(iii) with respect to such Initial
Mortgage Loans as are in the Co-Trustee's possession and based on its review
and examination and only as to the foregoing documents, such documents appear
regular on their face and relate to such Initial Mortgage Loan. The Trustee
agrees to execute and deliver within 30 days after the Closing Date to the
Depositor, the Master Servicer and CHL (on behalf of each Seller) an Interim
Certification substantially in the form annexed hereto as Exhibit G-2 to the
effect that, as to each Initial Mortgage Loan listed in the Mortgage Loan
Schedule (other than any Initial Mortgage Loan paid in full or any Initial
Mortgage Loan specifically identified in such certification as not covered by
such certification) all documents required to be delivered to the Co-Trustee
pursuant to the Agreement with respect to such Initial Mortgage Loans are in
its possession (except those documents described in Section 2.01(g)(vi)) and
based on its review and examination and only as to the foregoing documents,
(i) such documents appear regular on their face and relate to such Initial
Mortgage Loan, and (ii) the information set forth in items (i), (iv), (v),
(vi), (viii), (ix) and (xv) of the definition of the "Mortgage Loan Schedule"
accurately reflects information set forth in the Mortgage File. On or before
the thirtieth (30th) day after the Closing Date (or if such thirtieth day is
not a Business Day, the succeeding Business Day), the Trustee shall deliver to
the Depositor, the Master Servicer and CHL (on behalf of each Seller) a Delay
Delivery Certification with respect to the Initial Mortgage Loans
substantially in the form annexed hereto as Exhibit G-3, with any applicable
exceptions noted thereon. The Trustee or the Co-Trustee, as applicable, shall
be under no duty or obligation to inspect, review or examine such documents,
instruments, certificates or other papers to determine that the same are
genuine, enforceable or appropriate for the represented purpose or that they
have actually been recorded in the real estate records or that they are other
than what they purport to be on their face.

          Not later than 180 days after the Closing Date, the Trustee shall
deliver to the Depositor, the Master Servicer, CHL (on behalf of each Seller)
and any Certificateholder that so requests, a Final Certification with respect
to the Initial Mortgage Loans substantially in the form annexed hereto as
Exhibit H, with any applicable exceptions noted thereon.

          In connection with the Trustee's completion and delivery of such
Final Certification, the Co-Trustee, at the direction of the Trustee, shall
review each Mortgage File with respect to the Initial Mortgage Loans to
determine that such Mortgage File contains the following documents:

          (i) the original Mortgage Note, endorsed by manual or facsimile
     signature in blank in the following form: "Pay to the order of
     ________________ without recourse", with all intervening endorsements
     that show a complete chain of endorsement from the originator to the
     Person endorsing the Mortgage Note (each such endorsement being
     sufficient to transfer all right, title and interest of the party so
     endorsing, as noteholder or assignee thereof, in and to that Mortgage
     Note), or, if the original Mortgage Note has been lost or destroyed and
     not

                                      64
<PAGE>

     replaced, an original lost note affidavit, stating that the original
     Mortgage Note was lost or destroyed, together with a copy of the related
     Mortgage Note and all such intervening endorsements;

          (ii) in the case of each Initial Mortgage Loan that is not a MERS
     Mortgage Loan, the original recorded Mortgage or a copy of such Mortgage,
     with recording information, and in the case of each Initial Mortgage Loan
     that is a MERS Mortgage Loan, the original Mortgage or a copy of such
     Mortgage, with recording information, noting the presence of the MIN of
     the Initial Mortgage Loan and language indicating that the Mortgage Loan
     is a MOM Loan if the Initial Mortgage Loan is a MOM Loan, with evidence
     of recording indicated thereon, or a copy of the Mortgage certified by
     the public recording office in which Mortgage has been recorded;

          (iii) in the case of each Initial Mortgage Loan that is not a MERS
     Mortgage Loan, a duly executed assignment of the Mortgage or a copy
     thereof with recording information, in either case in the form permitted
     by Section 2.01;

          (iv) the original recorded assignment or assignments of the Mortgage
     or a copy of such assignments, with recording information, together with
     all interim recorded assignments of such Mortgage or a copy of such
     assignments, with recording information (in each case noting the presence
     of a MIN in the case of each MERS Mortgage Loan);

          (v) the original or copies of each assumption, modification, written
     assurance or substitution agreement, if any; and

          (vi) the original or duplicate original lender's title policy or a
     copy of lender's title policy or a printout of the electronic equivalent
     and all riders thereto.

          If, in the course of such review, the Co-Trustee finds any document
or documents constituting a part of such Mortgage File that do not meet the
requirements of clauses (i)-(iv) and (vi) above, the Trustee shall include
such exceptions in such Final Certification (and the Trustee shall state in
such Final Certification whether any Mortgage File does not then include the
original or duplicate original lender's title policy or a printout of the
electronic equivalent and all riders thereto). If the public recording office
in which a Mortgage or assignment thereof is recorded retains the original of
such Mortgage or assignment, a copy of the original Mortgage or assignment so
retained, with evidence of recording thereon, certified to be true and
complete by such recording office, shall be deemed to satisfy the requirements
of clause (ii), (iii) or (iv) above, as applicable. CHL shall promptly correct
or cure such defect referred to above within 90 days from the date it was so
notified of such defect and, if CHL does not correct or cure such defect
within such period, CHL shall either (A) if the time to cure such defect
expires prior to the end of the second anniversary of the Closing Date,
substitute for the related Initial Mortgage Loan a Replacement Mortgage Loan,
which substitution shall be accomplished in the manner and subject to the
conditions set forth in Section 2.03, or (B) purchase such Initial Mortgage
Loan from the Trust Fund within 90 days from the date CHL was notified of such
defect in writing at the Purchase Price of such Initial Mortgage Loan;
provided that any such substitution

                                      65
<PAGE>

pursuant to (A) above or repurchase pursuant to (B) above shall not be
effected prior to the delivery to the Trustee of the Opinion of Counsel
required by Section 2.05 hereof and any substitution pursuant to (A) above
shall not be effected prior to the additional delivery to the Co-Trustee of a
Request for File Release. No substitution will be made in any calendar month
after the Determination Date for such month. The Purchase Price for any such
Initial Mortgage Loan shall be deposited by CHL in the Certificate Account
and, upon receipt of such deposit and Request for File Release with respect
thereto, the Co-Trustee shall release the related Mortgage File to CHL and
shall execute and deliver at CHL's request such instruments of transfer or
assignment as CHL has prepared, in each case without recourse, as shall be
necessary to vest in CHL, or a designee, the Trustee's interest in any Initial
Mortgage Loan released pursuant hereto. If pursuant to the foregoing
provisions CHL repurchases an Initial Mortgage Loan that is a MERS Mortgage
Loan, the Master Servicer shall cause MERS to execute and deliver an
assignment of the Mortgage in recordable form to transfer the Mortgage from
MERS to CHL and shall cause such Mortgage to be removed from registration on
the MERS(R) System in accordance with MERS' rules and regulations.

          The Co-Trustee shall retain possession and custody of each Mortgage
File in accordance with and subject to the terms and conditions set forth
herein. Each Seller shall promptly deliver to the Co-Trustee, upon the
execution or receipt thereof, the originals of such other documents or
instruments constituting the Mortgage File that come into the possession of
such Seller from time to time.

          It is understood and agreed that the obligation of CHL to substitute
for or to purchase any Mortgage Loan that does not meet the requirements of
Section 2.02(a) above shall constitute the sole remedy respecting such defect
available to the Trustee, the Co-Trustee, the Depositor and any
Certificateholder against any Seller.

          It is understood and agreed that the obligation of CHL to substitute
for or to purchase, pursuant to Section 2.02(a), any Initial Mortgage Loan
whose Mortgage File contains any document or documents that does not meet the
requirements of clauses (i)-(iv) and (vi) above and which defect is not
corrected or cured by CHL within 90 days from the date it was notified of such
defect, shall constitute the sole remedy respecting such defect available to
the Trustee, the Co-Trustee, the Depositor and any Certificateholder against
any Seller.

          (b) The Trustee agrees to execute and deliver on the Subsequent
Transfer Date to the Depositor, the Master Servicer and CHL (on behalf of each
Seller) an Initial Certification substantially in the form annexed hereto as
Exhibit G-4 to the effect that, as to each Subsequent Mortgage Loan listed in
the Mortgage Loan Schedule (other than any Subsequent Mortgage Loan paid in
full or any Subsequent Mortgage Loan specifically identified in such
certification as not covered by such certification), the documents described
in Section 2.01(g)(i) and, in the case of each Subsequent Mortgage Loan that
is not a MERS Mortgage Loan, the documents described in Section 2.01(g)(iii),
with respect to such Subsequent Mortgage Loan are in its possession, and based
on its review and examination and only as to the foregoing documents, such
documents appear regular on their face and relate to such Subsequent Mortgage
Loan.

                                      66
<PAGE>

          The Trustee agrees to execute and deliver within 30 days after the
Subsequent Transfer Date to the Depositor, the Master Servicer and CHL (on
behalf of each Seller) an Interim Certification substantially in the form
annexed hereto as Exhibit G-2 to the effect that, as to each Subsequent
Mortgage Loan listed in the Mortgage Loan Schedule (other than any Subsequent
Mortgage Loan paid in full or any Subsequent Mortgage Loan specifically
identified in such certification as not covered by such certification), all
documents required to be delivered to it pursuant to this Agreement with
respect to such Subsequent Mortgage Loan are in its possession (except those
described in Section 2.01(g)(vi)) and based on its review and examination and
only as to the foregoing documents, (i) such documents appear regular on their
face and relate to such Subsequent Mortgage Loan, and (ii) the information set
forth in items (i), (iv), (v), (vi), (viii), (ix) and (xv) of the definition
of the "Mortgage Loan Schedule" accurately reflects information set forth in
the Mortgage File. On or before the thirtieth (30th) day after the Subsequent
Transfer Date (or if such thirtieth day is not a Business Day, the succeeding
Business Day), the Trustee shall deliver to the Depositor, the Master Servicer
and CHL (on behalf of each Seller) a Delay Delivery Certification with respect
to the Subsequent Mortgage Loans substantially in the form annexed hereto as
Exhibit G-3, with any applicable exceptions noted thereon, together with a
Subsequent Certification substantially in the form annexed hereto as Exhibit
G-4. The Trustee shall be under no duty or obligation to inspect, review or
examine such documents, instruments, certificates or other papers to determine
that the same are genuine, enforceable or appropriate for the represented
purpose or that they have actually been recorded in the real estate records or
that they are other than what they purport to be on their face.

          Not later than 180 days after the Subsequent Transfer Date, the
Trustee shall deliver to the Depositor, the Master Servicer, CHL (on behalf of
each Seller) and to any Certificateholder that so requests a Final
Certification with respect to the Subsequent Mortgage Loans substantially in
the form annexed hereto as Exhibit H, with any applicable exceptions noted
thereon.

          In connection with the Trustee's completion and delivery of such
Final Certification, the Co-Trustee shall review each Mortgage File with
respect to the Subsequent Mortgage Loans to determine that such Mortgage File
contains the following documents:

          (i) the original Mortgage Note, endorsed by manual or facsimile
     signature in blank in the following form: "Pay to the order of
     ________________ without recourse", with all intervening endorsements
     that show a complete chain of endorsement from the originator to the
     Person endorsing the Mortgage Note (each such endorsement being
     sufficient to transfer all right, title and interest of the party so
     endorsing, as noteholder or assignee thereof, in and to that Mortgage
     Note), or, if the original Mortgage Note has been lost or destroyed and
     not replaced, an original lost note affidavit, stating that the original
     Mortgage Note was lost or destroyed, together with a copy of the related
     Mortgage Note and all such intervening endorsements;

          (ii) in the case of each Subsequent Mortgage Loan that is not a MERS
     Mortgage Loan, the original recorded Mortgage or a copy of such Mortgage,
     with recording information, and in the case of each Subsequent Mortgage
     Loan that is a MERS Mortgage Loan, the original Mortgage or a copy of
     such Mortgage, with recording information, noting the presence of the MIN
     of the Subsequent Mortgage Loan

                                      67
<PAGE>

     and language indicating that the Subsequent Mortgage Loan is a MOM Loan
     if the Subsequent Mortgage Loan is a MOM Loan, with evidence of recording
     indicated thereon, or a copy of the Mortgage certified by the public
     recording office in which Mortgage has been recorded;

          (iii) in the case of each Subsequent Mortgage Loan that is not a
     MERS Mortgage Loan, a duly executed assignment of the Mortgage or a copy
     thereof with recording information, in either case in the form permitted
     by Section 2.01;

          (iv) the original recorded assignment or assignments of the Mortgage
     or a copy of such assignments, with recording information, together with
     all interim recorded assignments of such Mortgage or a copy of such
     assignments, with recording information (in each case noting the presence
     of a MIN in the case of each MERS Mortgage Loan);

          (v) the original or copies of each assumption, modification, written
     assurance or substitution agreement, if any; and

          (vi) the original or duplicate original lender's title policy or a
     copy of lender's title policy or a printout of the electronic equivalent
     and all riders thereto.

          If, in the course of such review, the Trustee finds any document or
documents constituting a part of such Mortgage File that do not meet the
requirements of clauses (i)-(iv) and (vi) above, the Trustee shall include
such exceptions in such Final Certification (and the Trustee shall state in
such Final Certification whether any Mortgage File does not then include the
original or duplicate original lender's title policy or a printout of the
electronic equivalent and all riders thereto). If the public recording office
in which a Mortgage or assignment thereof is recorded retains the original of
such Mortgage or assignment, a copy of the original Mortgage or assignment so
retained, with evidence of recording thereon, certified to be true and
complete by such recording office, shall be deemed to satisfy the requirements
of clause (ii), (iii) or (iv) above, as applicable. CHL shall promptly correct
or cure such defect referred to above within 90 days from the date it was so
notified of such defect and, if CHL does not correct or cure such defect
within such period, CHL shall either (A) if the time to cure such defect
expires prior to the end of the second anniversary of the Closing Date,
substitute for the related Subsequent Mortgage Loan a Replacement Mortgage
Loan, which substitution shall be accomplished in the manner and subject to
the conditions set forth in Section 2.03, or (B) purchase such Subsequent
Mortgage Loan from the Trust Fund within 90 days from the date CHL was
notified of such defect in writing at the Purchase Price of such Subsequent
Mortgage Loan; provided that any such substitution pursuant to (A) above or
repurchase pursuant to (B) above shall not be effected prior to the delivery
to the Trustee of the Opinion of Counsel required by Section 2.05 hereof and
any substitution pursuant to (A) above shall not be effected prior to the
additional delivery to the Trustee of a Request for File Release. No
substitution will be made in any calendar month after the Determination Date
for such month. The Purchase Price for any such Subsequent Mortgage Loan shall
be deposited by CHL in the Certificate Account and, upon receipt of such
deposit and Request for File Release with respect thereto, the Trustee shall
release the related Mortgage File to CHL and shall execute and deliver at
CHL's request such instruments of transfer or assignment as CHL has prepared,
in each case without recourse, as shall be necessary to vest in

                                      68
<PAGE>

CHL, or a designee, the Trustee's interest in any Subsequent Mortgage Loan
released pursuant hereto. If pursuant to the foregoing provisions CHL
repurchases a Subsequent Mortgage Loan that is a MERS Mortgage Loan, the
Master Servicer shall cause MERS to execute and deliver an assignment of the
Mortgage in recordable form to transfer the Mortgage from MERS to CHL and
shall cause such Mortgage to be removed from registration on the MERS(R)
System in accordance with MERS' rules and regulations.

          The Co-Trustee shall retain possession and custody of each Mortgage
File in accordance with and subject to the terms and conditions set forth
herein. Each Seller shall promptly deliver to the Co-Trustee, upon the
execution or receipt thereof, the originals of such other documents or
instruments constituting the Mortgage File that come into the possession of
such Seller from time to time.

          It is understood and agreed that the obligation of the Sellers to
substitute for or to purchase, pursuant to Section 2.02(b), any Subsequent
Mortgage Loan whose Mortgage File contains any document or documents that does
not meet the requirements of clauses (i)-(iv) and (vi) above and which defect
is not corrected or cured by such Seller within 90 days from the date it was
notified of such defect, shall constitute the sole remedy respecting such
defect available to the Trustee, the Co-Trustee, the Depositor and any
Certificateholder against the Sellers.

          Section 2.03 Representations, Warranties and Covenants of the Master
                       Servicer and the Sellers.

          (a) The Master Servicer hereby represents and warrants to the
Depositor and the Trustee as follows, as of the date hereof with respect to
the Initial Mortgage Loans, and the related Subsequent Transfer Date with
respect to the Subsequent Mortgage Loans:

          (1) The Master Servicer is duly organized as a Texas limited
     partnership and is validly existing and in good standing under the laws
     of the State of Texas and is duly authorized and qualified to transact
     any and all business contemplated by this Agreement to be conducted by
     the Master Servicer in any state in which a Mortgaged Property is located
     or is otherwise not required under applicable law to effect such
     qualification and, in any event, is in compliance with the doing business
     laws of any such state, to the extent necessary to ensure its ability to
     enforce each Mortgage Loan, to service the Mortgage Loans in accordance
     with the terms of this Agreement and to perform any of its other
     obligations under this Agreement in accordance with the terms hereof.

          (2) The Master Servicer has the full partnership power and authority
     to sell and service each Mortgage Loan, and to execute, deliver and
     perform, and to enter into and consummate the transactions contemplated
     by this Agreement and has duly authorized by all necessary partnership
     action on the part of the Master Servicer the execution, delivery and
     performance of this Agreement; and this Agreement, assuming the due
     authorization, execution and delivery hereof by the other parties hereto,
     constitutes a legal, valid and binding obligation of the Master Servicer,
     enforceable against the Master Servicer in accordance with its terms,
     except that (a) the enforceability hereof may be limited by bankruptcy,
     insolvency, moratorium, receivership and other

                                      69
<PAGE>

     similar laws relating to creditors' rights generally and (b) the remedy
     of specific performance and injunctive and other forms of equitable
     relief may be subject to equitable defenses and to the discretion of the
     court before which any proceeding therefor may be brought.

          (3) The execution and delivery of this Agreement by the Master
     Servicer, the servicing of the Mortgage Loans by the Master Servicer
     under this Agreement, the consummation of any other of the transactions
     contemplated by this Agreement, and the fulfillment of or compliance with
     the terms hereof are in the ordinary course of business of the Master
     Servicer and will not (A) result in a material breach of any term or
     provision of the certificate of limited partnership, partnership
     agreement or other organizational document of the Master Servicer or (B)
     materially conflict with, result in a material breach, violation or
     acceleration of, or result in a material default under, the terms of any
     other material agreement or instrument to which the Master Servicer is a
     party or by which it may be bound, or (C) constitute a material violation
     of any statute, order or regulation applicable to the Master Servicer of
     any court, regulatory body, administrative agency or governmental body
     having jurisdiction over the Master Servicer; and the Master Servicer is
     not in breach or violation of any material indenture or other material
     agreement or instrument, or in violation of any statute, order or
     regulation of any court, regulatory body, administrative agency or
     governmental body having jurisdiction over it which breach or violation
     may materially impair the Master Servicer's ability to perform or meet
     any of its obligations under this Agreement.

          (4) The Master Servicer is an approved servicer of conventional
     mortgage loans for Fannie Mae and Freddie Mac and is a mortgagee approved
     by the Secretary of Housing and Urban Development pursuant to sections
     203 and 211 of the National Housing Act.

          (5) No litigation is pending or, to the best of the Master
     Servicer's knowledge, threatened, against the Master Servicer that would
     materially and adversely affect the execution, delivery or enforceability
     of this Agreement or the ability of the Master Servicer to service the
     Mortgage Loans or to perform any of its other obligations under this
     Agreement or any Subsequent Transfer Agreement in accordance with the
     terms hereof or thereof.

          (6) No consent, approval, authorization or order of any court or
     governmental agency or body is required for the execution, delivery and
     performance by the Master Servicer of, or compliance by the Master
     Servicer with, this Agreement or the consummation of the transactions
     contemplated hereby, or if any such consent, approval, authorization or
     order is required, the Master Servicer has obtained the same.

          (7) The Master Servicer is a member of MERS in good standing, and
     will comply in all material respects with the rules and procedures of
     MERS in connection with the servicing of the Mortgage Loans for as long
     as such Mortgage Loans are registered with MERS.

                                      70
<PAGE>

          (8) The Master Servicer has fully furnished and will fully furnish,
     in accordance with the Fair Credit Reporting Act and its implementing
     regulations, accurate and complete information (i.e., favorable and
     unfavorable) on its borrower credit files to Equifax, Experian, and Trans
     Union Credit Information Company (three of the credit repositories), on a
     monthly basis for the Mortgage Loans in Loan Group 1.

     (b) CHL hereby represents and warrants to the Depositor and the Trustee
as follows, as of the Initial Cut-off Date in the case of the Initial Mortgage
Loans and as of the related Subsequent Cut-off Date in the case of the
Subsequent Mortgage Loans (unless otherwise indicated or the context otherwise
requires, percentages with respect to the Initial Mortgage Loans in the Trust
Fund or in a Loan Group or Loan Groups are measured by the Cut-off Date
Principal Balance of the Initial Mortgage Loans in the Trust Fund or of the
Initial Mortgage Loans in the related Loan Group or Loan Groups, as
applicable):

          (1) CHL is duly organized as a New York corporation and is validly
     existing and in good standing under the laws of the State of New York and
     is duly authorized and qualified to transact any and all business
     contemplated by this Agreement and each Subsequent Transfer Agreement to
     be conducted by CHL in any state in which a Mortgaged Property is located
     or is otherwise not required under applicable law to effect such
     qualification and, in any event, is in compliance with the doing business
     laws of any such state, to the extent necessary to ensure its ability to
     enforce each Mortgage Loan, to sell the CHL Mortgage Loans in accordance
     with the terms of this Agreement and each Subsequent Transfer Agreement
     and to perform any of its other obligations under this Agreement and each
     Subsequent Transfer Agreement in accordance with the terms hereof and
     thereof.

          (2) CHL has the full corporate power and authority to sell each CHL
     Mortgage Loan, and to execute, deliver and perform, and to enter into and
     consummate the transactions contemplated by this Agreement and each
     Subsequent Transfer Agreement and has duly authorized by all necessary
     corporate action on the part of CHL the execution, delivery and
     performance of this Agreement and each Subsequent Transfer Agreement; and
     this Agreement and each Subsequent Transfer Agreement, assuming the due
     authorization, execution and delivery hereof by the other parties hereto,
     constitutes a legal, valid and binding obligation of CHL, enforceable
     against CHL in accordance with its terms, except that (a) the
     enforceability hereof may be limited by bankruptcy, insolvency,
     moratorium, receivership and other similar laws relating to creditors'
     rights generally and (b) the remedy of specific performance and
     injunctive and other forms of equitable relief may be subject to
     equitable defenses and to the discretion of the court before which any
     proceeding therefor may be brought.

          (3) The execution and delivery of this Agreement and each Subsequent
     Transfer Agreement by CHL, the sale of the CHL Mortgage Loans by CHL
     under this Agreement and each Subsequent Transfer Agreement, the
     consummation of any other of the transactions contemplated by this
     Agreement and each Subsequent Transfer Agreement, and the fulfillment of
     or compliance with the terms hereof and thereof are in the ordinary
     course of business of CHL and will not (A) result in a material breach of
     any term or provision of the charter or by-laws of CHL or (B) materially

                                      71
<PAGE>

     conflict with, result in a material breach, violation or acceleration of,
     or result in a material default under, the terms of any other material
     agreement or instrument to which CHL is a party or by which it may be
     bound, or (C) constitute a material violation of any statute, order or
     regulation applicable to CHL of any court, regulatory body,
     administrative agency or governmental body having jurisdiction over CHL;
     and CHL is not in breach or violation of any material indenture or other
     material agreement or instrument, or in violation of any statute, order
     or regulation of any court, regulatory body, administrative agency or
     governmental body having jurisdiction over it which breach or violation
     may materially impair CHL's ability to perform or meet any of its
     obligations under this Agreement and each Subsequent Transfer Agreement.

          (4) CHL is an approved seller of conventional mortgage loans for
     Fannie Mae and Freddie Mac and is a mortgagee approved by the Secretary
     of Housing and Urban Development pursuant to sections 203 and 211 of the
     National Housing Act.

          (5) No litigation is pending or, to the best of CHL's knowledge,
     threatened, against CHL that would materially and adversely affect the
     execution, delivery or enforceability of this Agreement or any Subsequent
     Transfer Agreement or the ability of CHL to sell the CHL Mortgage Loans
     or to perform any of its other obligations under this Agreement or any
     Subsequent Transfer Agreement in accordance with the terms hereof or
     thereof.

          (6) No consent, approval, authorization or order of any court or
     governmental agency or body is required for the execution, delivery and
     performance by CHL of, or compliance by CHL with, this Agreement or any
     Subsequent Transfer Agreement or the consummation of the transactions
     contemplated hereby, or if any such consent, approval, authorization or
     order is required, CHL has obtained the same.

          (7) The information set forth on Exhibit F-1 hereto with respect to
     each Initial Mortgage Loan is true and correct in all material respects
     as of the Closing Date.

          (8) CHL will treat the transfer of the CHL Mortgage Loans to the
     Depositor as a sale of the CHL Mortgage Loans for all tax, accounting and
     regulatory purposes.

          (9) None of the Mortgage Loans is 30 days or more delinquent.

          (10) No Mortgage Loan had a Loan-to-Value Ratio at origination in
     excess of 100.00%.

          (11) Each Mortgage Loan is secured by a valid and enforceable first
     lien on the related Mortgaged Property subject only to (1) the lien of
     non-delinquent current real property taxes and assessments, (2)
     covenants, conditions and restrictions, rights of way, easements and
     other matters of public record as of the date of recording of such
     Mortgage, such exceptions appearing of record being acceptable to
     mortgage lending institutions generally or specifically reflected in the
     appraisal made in connection with the origination of the related Mortgage
     Loan and (3) other matters to which like

                                      72
<PAGE>

     properties are commonly subject that do not materially interfere with the
     benefits of the security intended to be provided by such Mortgage.

          (12) Immediately prior to the assignment of each CHL Mortgage Loan
     to the Depositor, CHL had good title to, and was the sole owner of, such
     CHL Mortgage Loan free and clear of any pledge, lien, encumbrance or
     security interest and had full right and authority, subject to no
     interest or participation of, or agreement with, any other party, to sell
     and assign the same pursuant to this Agreement.

          (13) There is no delinquent tax or assessment lien against any
     Mortgaged Property.

          (14) There is no valid offset, claim, defense or counterclaim to any
     Mortgage Note or Mortgage, including the obligation of the Mortgagor to
     pay the unpaid principal of or interest on such Mortgage Note.

          (15) There are no mechanics' liens or claims for work, labor or
     material affecting any Mortgaged Property that are or may be a lien prior
     to, or equal with, the lien of such Mortgage, except those that are
     insured against by the title insurance policy referred to in item (18)
     below.

          (16) As of the Closing Date in the case of the Initial Mortgage
     Loans and as of the related Subsequent Transfer Date in the case of the
     Subsequent Mortgage Loans, to the best of CHL's knowledge, each Mortgaged
     Property is free of material damage and is in good repair.

          (17) As of the Closing Date in the case of the Initial Mortgage
     Loans and as of the related Subsequent Transfer Date in the case of the
     Subsequent Mortgage Loans, neither CHL nor any prior holder of any
     Mortgage has modified the Mortgage in any material respect (except that a
     Mortgage Loan may have been modified by a written instrument that has
     been recorded or submitted for recordation, if necessary, to protect the
     interests of the Certificateholders and the original or a copy of which
     has been delivered to the Trustee); satisfied, cancelled or subordinated
     such Mortgage in whole or in part; released the related Mortgaged
     Property in whole or in part from the lien of such Mortgage; or executed
     any instrument of release, cancellation, modification (except as
     expressly permitted above) or satisfaction with respect thereto.

          (18) A lender's policy of title insurance together with a
     condominium endorsement and extended coverage endorsement, if applicable,
     in an amount at least equal to the Cut-off Date Principal Balance of each
     such Mortgage Loan or a commitment (binder) to issue the same was
     effective on the date of the origination of each Mortgage Loan, each such
     policy is valid and remains in full force and effect, and each such
     policy was issued by a title insurer qualified to do business in the
     jurisdiction where the Mortgaged Property is located and acceptable to
     Fannie Mae and Freddie Mac and is in a form acceptable to Fannie Mae and
     Freddie Mac, which policy insures the Sellers and successor owners of
     indebtedness secured by the insured Mortgage, as to the first priority
     lien, of the Mortgage subject to the exceptions set forth in paragraph
     (11)

                                      73
<PAGE>

     above; to the best of CHL's knowledge, no claims have been made under
     such mortgage title insurance policy and no prior holder of the related
     Mortgage, including any Seller, has done, by act or omission, anything
     that would impair the coverage of such mortgage title insurance policy.

          (19) No Initial Mortgage Loan was the subject of a Principal
     Prepayment in full between the Initial Cut-off Date and the Closing Date.
     No Subsequent Mortgage Loan was the subject of a Principal Prepayment in
     full between the Subsequent Cut-off Date and the Subsequent Transfer
     Date.

          (20) To the best of CHL's knowledge, all of the improvements that
     were included for the purpose of determining the Appraised Value of the
     Mortgaged Property lie wholly within the boundaries and building
     restriction lines of such property, and no improvements on adjoining
     properties encroach upon the Mortgaged Property.

          (21) To the best of CHL's knowledge, no improvement located on or
     being part of the Mortgaged Property is in violation of any applicable
     zoning law or regulation. To the best of CHL's knowledge, all
     inspections, licenses and certificates required to be made or issued with
     respect to all occupied portions of the Mortgaged Property and, with
     respect to the use and occupancy of the same, including but not limited
     to certificates of occupancy and fire underwriting certificates, have
     been made or obtained from the appropriate authorities, unless the lack
     thereof would not have a material adverse effect on the value of such
     Mortgaged Property, and the Mortgaged Property is lawfully occupied under
     applicable law.

          (22) The Mortgage Note and the related Mortgage are genuine, and
     each is the legal, valid and binding obligation of the maker thereof,
     enforceable in accordance with its terms and under applicable law, except
     that (a) the enforceability thereof may be limited by bankruptcy,
     insolvency, moratorium, receivership and other similar laws relating to
     creditors' rights generally and (b) the remedy of specific performance
     and injunctive and other forms of equitable relief may be subject to
     equitable defenses and to the discretion of the court before which any
     proceeding therefor may be brought. To the best of CHL's knowledge, all
     parties to the Mortgage Note and the Mortgage had legal capacity to
     execute the Mortgage Note and the Mortgage and each Mortgage Note and
     Mortgage have been duly and properly executed by such parties.

          (23) The proceeds of the Mortgage Loan have been fully disbursed,
     there is no requirement for future advances thereunder, and any and all
     requirements as to completion of any on-site or off-site improvements and
     as to disbursements of any escrow funds therefor have been complied with.
     All costs, fees and expenses incurred in making, or closing or recording
     the Mortgage Loan were paid.

          (24) The related Mortgage contains customary and enforceable
     provisions that render the rights and remedies of the holder thereof
     adequate for the realization against the Mortgaged Property of the
     benefits of the security, including, (i) in the case of a Mortgage
     designated as a deed of trust, by trustee's sale, and (ii) otherwise by
     judicial foreclosure.

                                      74
<PAGE>

          (25) With respect to each Mortgage constituting a deed of trust, a
     trustee, duly qualified under applicable law to serve as such, has been
     properly designated and currently so serves and is named in such
     Mortgage, and no fees or expenses are or will become payable by the
     Certificateholders to the trustee under the deed of trust, except in
     connection with a trustee's sale after default by the Mortgagor.

          (26) Each Mortgage Note and each Mortgage is acceptable in form to
     Fannie Mae and Freddie Mac.

          (27) There exist no deficiencies with respect to escrow deposits and
     payments, if such are required, for which customary arrangements for
     repayment thereof have not been made, and no escrow deposits or payments
     of other charges or payments due the Sellers have been capitalized under
     the Mortgage or the related Mortgage Note.

          (28) The origination, underwriting, servicing and collection
     practices with respect to each Mortgage Loan have been in all respects
     legal, proper, prudent and customary in the mortgage lending and
     servicing business, as conducted by prudent lending institutions which
     service mortgage loans of the same type in the jurisdiction in which the
     Mortgaged Property is located.

          (29) There is no pledged account or other security other than real
     estate securing the Mortgagor's obligations.

          (30) No Mortgage Loan has a shared appreciation feature, or other
     contingent interest feature.

          (31) Each Mortgage Loan contains a customary "due on sale" clause.

          (32) No less than approximately the percentage specified in the
     Collateral Schedule of the Initial Mortgage Loans in Loan Group 1 and
     Loan Group 2 are secured by single family detached dwellings. No more
     than approximately the percentage specified in the Collateral Schedule of
     the Initial Mortgage Loans in Loan Group 1 and Loan Group 2 are secured
     by two- to four-family dwellings. No more than approximately the
     percentage specified in the Collateral Schedule of the Initial Mortgage
     Loans in Loan Group 1 and Loan Group 2 are secured by low-rise
     condominium units. No more than approximately the percentage specified in
     the Collateral Schedule of the Initial Mortgage Loans in Loan Group 1 and
     Loan Group 2 are secured by high-rise condominium units. No more than
     approximately the percentage specified in the Collateral Schedule of the
     Initial Mortgage Loans in Loan Group 1 and Loan Group 2 are secured by
     manufactured housing. No more than approximately the percentage specified
     in the Collateral Schedule of the Initial Mortgage Loans in Loan Group 1
     and Loan Group 2 are secured by PUDs.

          (33) Each Initial Mortgage Loan in Loan Group 1 and Loan Group 2 was
     originated on or after the date specified in the Collateral Schedule.

          (34) Each Initial Mortgage Loan that is an Adjustable Rate Mortgage
     Loan, other than a Two-Year Hybrid Mortgage Loan, a Three-Year Hybrid
     Mortgage

                                      75
<PAGE>

     Loan or a Five-Year Hybrid Mortgage Loan, had an initial Adjustment Date
     no later than the applicable date specified on the Collateral Schedule;
     each Initial Mortgage Loan that is a Two-Year Hybrid Mortgage Loan had an
     initial Adjustment Date no later than the applicable date specified on
     the Collateral Schedule; each Initial Mortgage Loan that is a Three-Year
     Hybrid Mortgage Loan had an initial Adjustment Date no later than the
     applicable date specified on the Collateral Schedule; and each Initial
     Mortgage Loan that is a Five-Year Hybrid Mortgage Loan had an initial
     Adjustment Date no later than the applicable date specified on the
     Collateral Schedule.

          (35) Approximately the percentage specified in the Collateral
     Schedule of the Initial Mortgage Loans in Loan Group 1 and Loan Group 2
     provide for a Prepayment Charge.

          (36) On the basis of representations made by the Mortgagors in their
     loan applications, no more than approximately the percentage specified in
     the Collateral Schedule of the Initial Mortgage Loans in Loan Group 1 and
     Loan Group 2, respectively, are secured by investor properties, and no
     less than approximately the percentage specified in the Collateral
     Schedule of the Initial Mortgage Loans in Loan Group 1 and Loan Group 2
     respectively, are secured by owner-occupied Mortgaged Properties that are
     primary residences.

          (37) At the Cut-off Date, the improvements upon each Mortgaged
     Property are covered by a valid and existing hazard insurance policy with
     a generally acceptable carrier that provides for fire and extended
     coverage and coverage for such other hazards as are customary in the area
     where the Mortgaged Property is located in an amount that is at least
     equal to the lesser of (i) the maximum insurable value of the
     improvements securing such Mortgage Loan or (ii) the greater of (a) the
     outstanding principal balance of the Mortgage Loan and (b) an amount such
     that the proceeds of such policy shall be sufficient to prevent the
     Mortgagor and/or the mortgagee from becoming a co-insurer. If the
     Mortgaged Property is a condominium unit, it is included under the
     coverage afforded by a blanket policy for the condominium unit. All such
     individual insurance policies and all flood policies referred to in item
     (38) below contain a standard mortgagee clause naming the applicable
     Seller or the original mortgagee, and its successors in interest, as
     mortgagee, and the applicable Seller has received no notice that any
     premiums due and payable thereon have not been paid; the Mortgage
     obligates the Mortgagor thereunder to maintain all such insurance,
     including flood insurance, at the Mortgagor's cost and expense, and upon
     the Mortgagor's failure to do so, authorizes the holder of the Mortgage
     to obtain and maintain such insurance at the Mortgagor's cost and expense
     and to seek reimbursement therefor from the Mortgagor.

          (38) If the Mortgaged Property is in an area identified in the
     Federal Register by the Federal Emergency Management Agency as having
     special flood hazards, a flood insurance policy in a form meeting the
     requirements of the current guidelines of the Flood Insurance
     Administration is in effect with respect to such Mortgaged Property with
     a generally acceptable carrier in an amount representing coverage not
     less than the least of (A) the original outstanding principal balance of
     the Mortgage Loan, (B) the minimum amount required to compensate for
     damage or loss on a replacement cost basis,

                                      76
<PAGE>

     or (C) the maximum amount of insurance that is available under the Flood
     Disaster Protection Act of 1973, as amended.

          (39) To the best of CHL's knowledge, there is no proceeding
     occurring, pending or threatened for the total or partial condemnation of
     the Mortgaged Property.

          (40) There is no material monetary default existing under any
     Mortgage or the related Mortgage Note and, to the best of CHL's
     knowledge, there is no material event that, with the passage of time or
     with notice and the expiration of any grace or cure period, would
     constitute a default, breach, violation or event of acceleration under
     the Mortgage or the related Mortgage Note; and no Seller has waived any
     default, breach, violation or event of acceleration.

          (41) Each Mortgaged Property is improved by a one- to four-family
     residential dwelling, including condominium units and dwelling units in
     PUDs. To the best of CHL's knowledge, no improvement to a Mortgaged
     Property includes a cooperative or a mobile home or constitutes other
     than real property under state law.

          (42) Each Mortgage Loan is being serviced by the Master Servicer.

          (43) Any future advances made prior to the Cut-off Date have been
     consolidated with the outstanding principal amount secured by the
     Mortgage, and the secured principal amount, as consolidated, bears a
     single interest rate and single repayment term reflected on the Mortgage
     Loan Schedule. The consolidated principal amount does not exceed the
     original principal amount of the Mortgage Loan. The Mortgage Note does
     not permit or obligate the Master Servicer to make future advances to the
     Mortgagor at the option of the Mortgagor.

          (44) All taxes, governmental assessments, insurance premiums, water,
     sewer and municipal charges, leasehold payments or ground rents that
     previously became due and owing have been paid, or an escrow of funds has
     been established in an amount sufficient to pay for every such item that
     remains unpaid and that has been assessed, but is not yet due and
     payable. Except for (A) payments in the nature of escrow payments, and
     (B) interest accruing from the date of the Mortgage Note or date of
     disbursement of the Mortgage proceeds, whichever is later, to the day
     that precedes by one month the Due Date of the first installment of
     principal and interest, including without limitation, taxes and insurance
     payments, the Master Servicer has not advanced funds, or induced,
     solicited or knowingly received any advance of funds by a party other
     than the Mortgagor, directly or indirectly, for the payment of any amount
     required by the Mortgage.

          (45) The Mortgage Loans originated by CHL were underwritten in all
     material respects in accordance with CHL's underwriting guidelines for
     credit blemished quality mortgage loans or, with respect to Mortgage
     Loans purchased by CHL were underwritten in all material respects in
     accordance with customary and prudent underwriting guidelines generally
     used by originators of credit blemished quality mortgage loans.

                                      77
<PAGE>

          (46) Prior to the approval of the Mortgage Loan application, an
     appraisal of the related Mortgaged Property was obtained from a qualified
     appraiser, duly appointed by the originator, who had no interest, direct
     or indirect, in the Mortgaged Property or in any loan made on the
     security thereof, and whose compensation is not affected by the approval
     or disapproval of the Mortgage Loan; such appraisal is in a form
     acceptable to Fannie Mae and Freddie Mac.

          (47) None of the Mortgage Loans is a graduated payment mortgage loan
     or a growing equity mortgage loan, and no Mortgage Loan is subject to a
     buydown or similar arrangement.

          (48) The Mortgage Rates borne by the Initial Mortgage Loans in Loan
     Group 1 and Loan Group 2 as of the Cut-off Date ranged between the
     approximate per annum percentages specified on the Collateral Schedule
     and the weighted average Mortgage Rate as of the Cut-off Date was
     approximately the per annum rate specified on the Collateral Schedule.

          (49) The Mortgage Loans were selected from among the outstanding
     one- to four-family mortgage loans in the applicable Seller's portfolio
     at the Closing Date as to which the representations and warranties made
     as to the Mortgage Loans set forth in this Section 2.03(b) and Sections
     2.03(c) and 2.03(d) can be made. No selection was made in a manner that
     would adversely affect the interests of Certificateholders.

          (50) The Gross Margins on the Initial Mortgage Loans in Loan Group 1
     and Loan Group 2 range between the approximate percentages specified on
     the Collateral Schedule, and the weighted average Gross Margin was
     approximately the percentage specified in the Collateral Schedule.

          (51) Each of the Initial Mortgage Loans in the Mortgage Pool has a
     Due Date on or before the date specified in the Collateral Schedule.

          (52) The Mortgage Loans, individually and in the aggregate, conform
     in all material respects to the descriptions thereof in the Prospectus
     Supplement.

          (53) There is no obligation on the part of any Seller under the
     terms of the Mortgage or related Mortgage Note to make payments in
     addition to those made by the Mortgagor.

          (54) Any leasehold estate securing a Mortgage Loan has a term of not
     less than five years in excess of the term of the related Mortgage Loan.

          (55) Each Mortgage Loan represents a "qualified mortgage" within the
     meaning of Section 860(a)(3)of the Code (but without regard to the rule
     in Treasury Regulation ss. 1.860G-2(f)(2) that treats a defective
     obligation as a qualified mortgage, or any substantially similar
     successor provision) and applicable Treasury regulations promulgated
     thereunder.

                                      78
<PAGE>

          (56) No Mortgage Loan was either a "consumer credit contract" or a
     "purchase money loan" as such terms are defined in 16 C.F.R. ss. 433 nor
     is any Mortgage Loan a "mortgage" as defined in 15 U.S.C. ss. 1602(aa).

          (57) To the extent required under applicable law, each originator
     and subsequent mortgagee or servicer of the Mortgage Loan complied with
     all licensing requirements and was authorized to transact and do business
     in the jurisdiction in which the related Mortgaged Property is located at
     all times when it held or serviced the Mortgage Loan. Any and all
     requirements of any federal, state or local laws or regulations,
     including, without limitation, usury, truth-in-lending, real estate
     settlement procedures, consumer credit protection, anti-predatory
     lending, fair credit reporting, unfair collection practice, equal credit
     opportunity, fair housing and disclosure laws and regulations, applicable
     to the solicitation, origination, collection and servicing of such
     Mortgage Loan have been complied with in all material respects; and any
     obligations of the holder of the Mortgage Note, Mortgage and other loan
     documents have been complied with in all material respects; servicing of
     each Mortgage Loan has been in accordance with prudent mortgage servicing
     standards, any applicable laws, rules and regulations and in accordance
     with the terms of the Mortgage Notes, Mortgage and other loan documents,
     whether such origination and servicing was done by the applicable Seller,
     its affiliates, or any third party which originated the Mortgage Loan on
     behalf of, or sold the Mortgage Loan to, any of them, or any servicing
     agent of any of the foregoing.

          (58) The methodology used in underwriting the extension of credit
     for the Mortgage Loan employs objective mathematical principles which
     relate the borrower's income, assets and liabilities to the proposed
     payment and such underwriting methodology does not rely on the extent of
     the borrower's equity in the collateral as the principal determining
     factor in approving such credit extension. Such underwriting methodology
     confirmed that at the time of origination (application/approval) the
     borrower had a reasonable ability to make timely payments on the Mortgage
     Loan.

          (59) No borrower was required to purchase any credit life,
     disability, accident or health insurance product as a condition of
     obtaining the extension of credit. No borrower obtained a prepaid
     single-premium credit life, disability, accident or health insurance
     policy in connection with the origination of the Mortgage Loan.

          (60) If the Mortgage Loan provides that the interest rate on the
     principal balance of the related Mortgage Loan may be adjusted, all of
     the terms of the related Mortgage pertaining to interest rate
     adjustments, payment adjustments and adjustments of the outstanding
     principal balance have been made in accordance with the terms of the
     related Mortgage Note and applicable law and are enforceable and such
     adjustments will not affect the priority of the Mortgage lien.

          (61) The Mortgaged Property complies with all applicable laws, rules
     and regulations relating to environmental matters, including but not
     limited to those relating to radon, asbestos and lead paint and no Seller
     nor, to the best of CHL's

                                      79
<PAGE>

     knowledge, the Mortgagor, has received any notice of any violation or
     potential violation of such law.

          (62) There is no action, suit or proceeding pending, or to the best
     of CHL's knowledge, threatened or likely to be asserted with respect to
     the Mortgage Loan against or affecting any Seller before or by any court,
     administrative agency, arbitrator or governmental body.

          (63) No action, inaction, or event has occurred and no state of fact
     exists or has existed that has resulted or will result in the exclusion
     from, denial of, or defense to coverage under any applicable hazard
     insurance policy, irrespective of the cause of such failure of coverage.
     In connection with the placement of any such insurance, no commission,
     fee, or other compensation has been or will be received by CHL or any
     designee of CHL or any corporation in which CHL or any officer, director,
     or employee had a financial interest at the time of placement of such
     insurance.

          (64) Each Mortgage Loan has a fully assignable life of loan tax
     service contract which may be assigned without the payment of any fee.

          (65) No Mortgagor has notified CHL or the Master Servicer on CHL's
     behalf, and CHL has no knowledge, of any relief requested or allowed to a
     Mortgagor under the Relief Act or any similar state or local law.

          (66) Each Mortgage Loan was originated by a savings and loan
     association, savings bank, commercial bank, credit union, insurance
     company, or mortgage banking company which is supervised and examined by
     a federal or state authority, or by a mortgagee approved by the Secretary
     of Housing and Urban Development pursuant to Sections 2.03 and 2.11 of
     the National Housing Act.

          (67) Each Mortgage Loan was (A) originated no earlier than six
     months prior to the time the applicable Seller purchased such Mortgage
     Loan pursuant to a mortgage loan purchase agreement or other similar
     agreement and (B) underwritten or reunderwritten by the applicable Seller
     in accordance with the applicable Seller's underwriting guidelines in
     effect at the time the loan was underwritten or reunderwritten, as
     applicable.

          (68) Each Mortgage Loan, at the time it was originated and as of the
     Closing Date or the related Subsequent Transfer Date, as applicable,
     complied in all material respects with applicable local, state and
     federal laws, including, but not limited to, all predatory and abusive
     lending laws.

          (69) None of the Mortgage Loans is a "high cost" mortgage loan as
     defined by applicable federal, state and local predatory and abusive
     lending laws.

          (70) Each Prepayment Charge is enforceable and was originated in
     compliance with all applicable federal, state and local laws.

                                      80
<PAGE>

          (71) None of the Mortgage Loans that are secured by property located
     in the State of Illinois are in violation of the provisions of the
     Illinois Interest Act; 815 Ill. Comp. Stat. 205/0.01 (2004).

          (72) There is no Mortgage Loan in the Trust Fund that was originated
     on or after March 7, 2003, which is a "high cost home loan" as defined
     under the Georgia Fair Lending Act.

          (73) No Mortgage Loan in the Trust Fund is a High Cost Loan or
     Covered Loan, as applicable (as such terms are defined in the
     then-current Standard & Poor's LEVELS(R) Glossary) and no Mortgage Loan
     originated on or after October 1, 2002 through March 6, 2003 is governed
     by the Georgia Fair Lending Act.

          (74) Each Mortgage Loan is secured by a "single family residence"
     within the meaning of Section 25(e)(10) of the Code. The fair market
     value of the manufactured home securing each Mortgage Loan was at least
     equal to 80% of the adjusted issue price of the contract at either (i)
     the time the contract was originated (determined pursuant to the REMIC
     Provisions) or (ii) the time the contract is transferred to the
     purchaser.

          (75) No Mortgage Loan in the Trust Fund is a "high cost home,"
     "covered" (excluding home loans defined as "covered home loans" in the
     New Jersey Home Ownership Security Act of 2002 that were originated
     between November 26, 2003 and July 7, 2004), "high risk home" or
     "predatory" loan under any applicable state, federal or local law (or a
     similarly classified loan using different terminology under a law
     imposing heightened regulatory scrutiny or additional legal liability for
     residential mortgage loans having high interest rates, points and/or
     fees).

          (76) There is no Mortgage Loan in the Trust Fund that was originated
     on or after October 1, 2002 and before March 7, 2003, which is secured by
     property located in the State of Georgia.

          (77) Representations and Warranties relating to the Mortgage Loans
     in Loan Group 1:

               (i)   Each Mortgage Loan in Loan Group 1 at the time it was made
          complied in all material respects with applicable local, state, and
          federal laws, including, but not limited to, all applicable
          predatory, abusive and fair lending laws;

               (ii)  No Mortgage Loan in Loan Group 1 is covered by the Home
          Ownership and Equity Protection Act of 1994 ("HOEPA");

               (iii) As part of the due diligence process relating to the
          Certificates, CHL reviewed a statistically significant sampling of
          87 mortgage loans proposed for inclusion in Loan Group 1 and
          confirmed the following: One (1) of the mortgage loans sampled
          exceeded the thresholds set by HOEPA and its implementing regulations,
          including 12 CFR ss. 226.32(a)(1)(i). Such loan that

                                      81
<PAGE>

          exceeded these thresholds was not included in Loan Group 1. CHL
          confirms that (a) the mortgage loans sampled include refinance and
          purchase money mortgage loans; (b) the sampling was done using
          methodology ordinarily and customarily used by underwriters of
          residential mortgage-backed securities to diligence pools of
          residential mortgage loans, and (c) it is not aware of any mortgage
          loans that were not sampled that exceed the thresholds set by HOEPA;

               (iv)  There is no Mortgage Loan in Loan Group 1 that was
          originated on or after October 1, 2002 and before March 7, 2003
          which is secured by property located in the State of Georgia;

               (v)   No Mortgage Loan in Loan Group 1 is a "high cost home,"
          "covered" (excluding home loans defined as "covered home loans" in
          the New Jersey Home Ownership Security Act of 2002 that were
          originated between November 26, 2003 and July 7, 2004), "high risk
          home" or "predatory" loan under any applicable state, federal or
          local law (or a similarly classified loan using different
          terminology under a law imposing heightened regulatory scrutiny or
          additional legal liability for residential mortgage loans having
          high interest rates, points and/or fees);

               (vi)  No borrower with respect to a Mortgage Loan in Loan Group
          1 obtained a prepaid single-premium credit life, credit disability,
          credit unemployment or credit property insurance policy in
          connection with the origination of the Mortgage Loan;

               (vii) With respect to any Mortgage Loan in Loan Group 1 that
          contains a provision permitting imposition of a penalty upon a
          prepayment prior to maturity: (a) the Mortgage Loan provides some
          benefit to the borrower (e.g., a rate or fee reduction) in exchange
          for accepting such prepayment penalty; (b) prior to the Mortgage
          Loan's origination, the borrower was offered the option of obtaining
          a mortgage loan that did not require payment of such a penalty; (c)
          the prepayment penalty was adequately disclosed to the borrower
          pursuant to applicable state and federal law; (d) no such Mortgage
          Loan originated on or after October 1, 2002 will provide for
          prepayment penalties for a term in excess of three years, and any
          such Mortgage Loan originated prior to such date will not provide
          for prepayment penalties in excess of five years; in each case
          unless the loan was modified to reduce the prepayment period to no
          more than three years from the date of the note and the borrower was
          notified in writing of such reduction in prepayment period; and (e)
          such prepayment penalty shall not be imposed in any instance where
          the Mortgage Loan is accelerated or paid off in connection with the
          workout of a delinquent mortgage or due to the borrower's default,
          notwithstanding that the terms of the Mortgage Loan or state or
          federal law might permit the imposition of such penalty;

               (viii) With respect to each Mortgage Loan in Loan Group 1, the
          borrower was not encouraged or required to select a mortgage loan
          product offered by the Mortgage Loan's originator which is a higher
          cost product

                                      82
<PAGE>

          designed for less creditworthy borrowers, taking into account such
          facts as, without limitation, the Mortgage Loan's requirements and
          the borrower's credit history, income, assets and liabilities;

               (ix)  The methodology used in underwriting the extension of
          credit for each Mortgage Loan in Loan Group 1 did not rely solely on
          the extent of the borrower's equity in the collateral as the
          principal determining factor in approving such extension of credit.
          The methodology employed objective criteria such as the borrower's
          income, assets and liabilities, to the proposed mortgage payment
          and, based on such methodology, the Mortgage Loan's originator made
          a reasonable determination that at the time of origination the
          borrower had the ability to make timely payments on the Mortgage
          Loan;

               (x)   No borrower under a Mortgage Loan in Loan Group 1 was
          charged "points and fees" in an amount greater than (a) $1,000 or
          (b) 5% of the principal amount of such mortgage loan, whichever is
          greater. For purposes of this representation, "points and fees" (x)
          include origination, underwriting, broker and finder's fees and
          charges that the lender imposed as a condition of making the
          mortgage loan, whether they are paid to the lender or a third party;
          and (y) exclude bona fide discount points, fees paid for actual
          services rendered in connection with the origination of the mortgage
          (such as attorneys' fees, notaries fees and fees paid for property
          appraisals, credit reports, surveys, title examinations and
          extracts, flood and tax certifications, and home inspections); the
          cost of mortgage insurance or credit-risk price adjustments; the
          costs of title, hazard, and flood insurance policies; state and
          local transfer taxes or fees; escrow deposits for the future payment
          of taxes and insurance premiums; and other miscellaneous fees and
          charges, which miscellaneous fees and charges, in total, do not
          exceed 0.25 percent of the loan amount;

               (xi)  With respect to any Mortgage Loan in Loan Group 1
          originated on or after August 1, 2004, neither the related mortgage
          nor the related mortgage note requires the borrower to submit to
          arbitration to resolve any dispute arising out of or relating in any
          way to the mortgage loan transaction; and

               (xii) Each Mortgage Loan in Loan Group 1 had an original
          principal balance that conforms to Freddie Mac guidelines concerning
          original principal balance limits at the time of the origination of
          such mortgage loan.

               (78) The representations in Section 2.03(c)(1)-(6) and
     2.03(d)(1)-(6) are true and correct.

     (c) Park Monaco hereby represents and warrants to the Depositor and the
Trustee as follows, as of the Cut-off Date:

          (1) Park Monaco is duly organized as a Delaware corporation and is
     validly existing and in good standing under the laws of the State of
     Delaware and is duly authorized and qualified to transact any and all
     business contemplated by this Agreement

                                      83
<PAGE>

     and each Subsequent Transfer Agreement to be conducted by Park Monaco in
     any state in which a Mortgaged Property securing a Park Monaco Mortgage
     Loan is located or is otherwise not required under applicable law to
     effect such qualification and, in any event, is in compliance with the
     doing business laws of any such state, to the extent necessary to ensure
     its ability to enforce each Park Monaco Mortgage Loan, to sell the Park
     Monaco Mortgage Loans in accordance with the terms of this Agreement and
     each Subsequent Transfer Agreement and to perform any of its other
     obligations under this Agreement in accordance with the terms hereof.

          (2) Park Monaco has the full company power and authority to sell
     each Park Monaco Mortgage Loan, and to execute, deliver and perform, and
     to enter into and consummate the transactions contemplated by this
     Agreement and each Subsequent Transfer Agreement and has duly authorized
     by all necessary corporate action on the part of Park Monaco the
     execution, delivery and performance of this Agreement and each Subsequent
     Transfer Agreement; and this Agreement and each Subsequent Transfer
     Agreement, assuming the due authorization, execution and delivery hereof
     by the other parties hereto, constitutes a legal, valid and binding
     obligation of Park Monaco, enforceable against Park Monaco in accordance
     with its terms, except that (a) the enforceability hereof may be limited
     by bankruptcy, insolvency, moratorium, receivership and other similar
     laws relating to creditors' rights generally and (b) the remedy of
     specific performance and injunctive and other forms of equitable relief
     may be subject to equitable defenses and to the discretion of the court
     before which any proceeding therefor may be brought.

          (3) The execution and delivery of this Agreement and each Subsequent
     Transfer Agreement by Park Monaco, the sale of the Park Monaco Mortgage
     Loans by Park Monaco under this Agreement and each Subsequent Transfer
     Agreement, the consummation of any other of the transactions contemplated
     by this Agreement and each Subsequent Transfer Agreement, and the
     fulfillment of or compliance with the terms hereof are in the ordinary
     course of business of Park Monaco and will not (A) result in a material
     breach of any term or provision of the certificate of incorporation or
     by-laws of Park Monaco or (B) materially conflict with, result in a
     material breach, violation or acceleration of, or result in a material
     default under, the terms of any other material agreement or instrument to
     which Park Monaco is a party or by which it may be bound, or (C)
     constitute a material violation of any statute, order or regulation
     applicable to Park Monaco of any court, regulatory body, administrative
     agency or governmental body having jurisdiction over Park Monaco; and
     Park Monaco is not in breach or violation of any material indenture or
     other material agreement or instrument, or in violation of any statute,
     order or regulation of any court, regulatory body, administrative agency
     or governmental body having jurisdiction over it which breach or
     violation may materially impair Park Monaco's ability to perform or meet
     any of its obligations under this Agreement.

          (4) No litigation is pending or, to the best of Park Monaco's
     knowledge, threatened, against Park Monaco that would materially and
     adversely affect the execution, delivery or enforceability of this
     Agreement or any Subsequent Transfer Agreement or the ability of Park
     Monaco to sell the Park Monaco Mortgage Loans or to

                                      84
<PAGE>

     perform any of its other obligations under this Agreement or any
     Subsequent Transfer Agreement in accordance with the terms hereof or
     thereof.

          (5) No consent, approval, authorization or order of any court or
     governmental agency or body is required for the execution, delivery and
     performance by Park Monaco of, or compliance by Park Monaco with, this
     Agreement or any Subsequent Transfer Agreement or the consummation of the
     transactions contemplated hereby, or if any such consent, approval,
     authorization or order is required, Park Monaco has obtained the same.

          (6) Park Monaco will treat the transfer of the Park Monaco Mortgage
     Loans to the Depositor as a sale of the Park Monaco Mortgage Loans for
     all tax, accounting and regulatory purposes.

          (7) Immediately prior to the assignment of each Park Monaco Mortgage
     Loan to the Depositor, Park Monaco had good title to, and was the sole
     owner of, such Park Monaco Mortgage Loan free and clear of any pledge,
     lien, encumbrance or security interest and had full right and authority,
     subject to no interest or participation of, or agreement with, any other
     party, to sell and assign the same pursuant to this Agreement.

     (d) Park Sienna hereby represents and warrants to the Depositor and the
Trustee as follows, as of the Cut-off Date:

        (1) Park Sienna is duly organized as a Delaware limited liability
     company and is validly existing and in good standing under the laws of
     the State of Delaware and is duly authorized and qualified to transact
     any and all business contemplated by this Agreement and each Subsequent
     Transfer Agreement to be conducted by Park Sienna in any state in which a
     Mortgaged Property securing a Park Sienna Mortgage Loan is located or is
     otherwise not required under applicable law to effect such qualification
     and, in any event, is in compliance with the doing business laws of any
     such state, to the extent necessary to ensure its ability to enforce each
     Park Sienna Mortgage Loan, to sell the Park Sienna Mortgage Loans in
     accordance with the terms of this Agreement and each Subsequent Transfer
     Agreement and to perform any of its other obligations under this
     Agreement in accordance with the terms hereof.

          (2) Park Sienna has the full company power and authority to sell
     each Park Sienna Mortgage Loan, and to execute, deliver and perform, and
     to enter into and consummate the transactions contemplated by this
     Agreement and each Subsequent Transfer Agreement and has duly authorized
     by all necessary company action on the part of Park Sienna the execution,
     delivery and performance of this Agreement and each Subsequent Transfer
     Agreement; and this Agreement and each Subsequent Transfer Agreement,
     assuming the due authorization, execution and delivery hereof by the
     other parties hereto, constitutes a legal, valid and binding obligation
     of Park Sienna, enforceable against Park Sienna in accordance with its
     terms, except that (a) the enforceability hereof may be limited by
     bankruptcy, insolvency, moratorium, receivership and other similar laws
     relating to creditors' rights generally and (b) the

                                      85
<PAGE>

     remedy of specific performance and injunctive and other forms of
     equitable relief may be subject to equitable defenses and to the
     discretion of the court before which any proceeding therefor may be
     brought.

          (3) The execution and delivery of this Agreement and each Subsequent
     Transfer Agreement by Park Sienna, the sale of the Park Sienna Mortgage
     Loans by Park Sienna under this Agreement and each Subsequent Transfer
     Agreement, the consummation of any other of the transactions contemplated
     by this Agreement and each Subsequent Transfer Agreement and the
     fulfillment of or compliance with the terms hereof are in the ordinary
     course of business of Park Sienna and will not (A) result in a material
     breach of any term or provision of the certificate of formation or
     limited liability company agreement of Park Sienna or (B) materially
     conflict with, result in a material breach, violation or acceleration of,
     or result in a material default under, the terms of any other material
     agreement or instrument to which Park Sienna is a party or by which it
     may be bound, or (C) constitute a material violation of any statute,
     order or regulation applicable to Park Sienna of any court, regulatory
     body, administrative agency or governmental body having jurisdiction over
     Park Sienna; and Park Sienna is not in breach or violation of any
     material indenture or other material agreement or instrument, or in
     violation of any statute, order or regulation of any court, regulatory
     body, administrative agency or governmental body having jurisdiction over
     it which breach or violation may materially impair Park Sienna's ability
     to perform or meet any of its obligations under this Agreement.

          (4) No litigation is pending or, to the best of Park Sienna's
     knowledge, threatened, against Park Sienna that would materially and
     adversely affect the execution, delivery or enforceability of this
     Agreement or any Subsequent Transfer Agreement or the ability of Park
     Sienna to sell the Park Sienna Mortgage Loans or to perform any of its
     other obligations under this Agreement or any Subsequent Transfer
     Agreement in accordance with the terms hereof or thereof.

          (5) No consent, approval, authorization or order of any court or
     governmental agency or body is required for the execution, delivery and
     performance by Park Sienna of, or compliance by Park Sienna with, this
     Agreement or any Subsequent Transfer Agreement or the consummation of the
     transactions contemplated hereby, or if any such consent, approval,
     authorization or order is required, Park Sienna has obtained the same.

          (6) Park Sienna will treat the transfer of the Park Sienna Mortgage
     Loans to the Depositor as a sale of the Park Sienna Mortgage Loans for
     all tax, accounting and regulatory purposes.

          (7) Immediately prior to the assignment of each Park Sienna Mortgage
     Loan to the Depositor, Park Sienna had good title to, and was the sole
     owner of, such the Park Sienna Mortgage Loan free and clear of any
     pledge, lien, encumbrance or security interest and had full right and
     authority, subject to no interest or participation of, or agreement with,
     any other party, to sell and assign the same pursuant to this Agreement.

                                      86
<PAGE>

     (e) Upon discovery by any of the parties hereto of a breach of a
representation or warranty set forth in Section 2.03(a) through (d) that
materially and adversely affects the interests of the Certificateholders in
any Mortgage Loan, the party discovering such breach shall give prompt notice
thereof to the other parties and the NIM Insurer. Each of the Master Servicer
and the Sellers (each, a "Representing Party") hereby covenants with respect
to the representations and warranties set forth in Sections 2.03(a) through
(d) that within 90 days of the earlier of the discovery by such Representing
Party or receipt of written notice by such Representing Party from any party
of a breach of any representation or warranty set forth herein made that
materially and adversely affects the interests of the Certificateholders in
any Mortgage Loan, it shall cure such breach in all material respects and, if
such breach is not so cured, shall, (i) if such 90-day period expires prior to
the second anniversary of the Closing Date, remove such Mortgage Loan (a
"Deleted Mortgage Loan") from the Trust Fund and substitute in its place a
Replacement Mortgage Loan, in the manner and subject to the conditions set
forth in this Section; or (ii) repurchase the affected Mortgage Loan or
Mortgage Loans from the Trustee at the Purchase Price in the manner set forth
below; provided that (a) any such substitution pursuant to (i) above or
repurchase pursuant to (ii) above shall not be effected prior to the delivery
to the Trustee of the Opinion of Counsel required by Section 2.05 hereof, (b)
any such substitution pursuant to (i) above shall not be effected prior to the
additional delivery to the Trustee of a Request for File Release and (c) any
such substitution pursuant to (i) above shall include a payment by the
applicable Representing Party of any amount as calculated under item (iii) of
the definition of "Purchase Price". Any Representing Party liable for a breach
under this Section 2.03 shall promptly reimburse the Master Servicer or the
Trustee for any expenses reasonably incurred by the Master Servicer or the
Trustee in respect of enforcing the remedies for such breach. To enable the
Master Servicer to amend the Mortgage Loan Schedule, any Representing Party
liable for a breach under this Section 2.03 shall, unless it cures such breach
in a timely fashion pursuant to this Section 2.03, promptly notify the Master
Servicer whether such Representing Party intends either to repurchase, or to
substitute for, the Mortgage Loan affected by such breach. With respect to the
representations and warranties described in this Section that are made to the
best of the Representing Party's knowledge, if it is discovered by any of the
Depositor, the Master Servicer, the Sellers or the Trustee that the substance
of such representation and warranty is inaccurate and such inaccuracy
materially and adversely affects the value of the related Mortgage Loan,
notwithstanding the Representing Party's lack of knowledge with respect to the
substance of such representation or warranty, such inaccuracy shall be deemed
a breach of the applicable representation or warranty. Any breach of any
representation set forth in Section 2.03(a)(8) or Section 2.03 (b)(77) may
be deemed to materially and adversely affect the Certificateholders if (i)
Freddie Mac is a Certificate Owner, (ii) Freddie Mac is the party asserting
the existence of the breach and (iii) Freddie Mac and the Sellers so agree.

     With respect to any Replacement Mortgage Loan or Loans, the applicable
Seller delivering such Replacement Mortgage Loan shall deliver to the Trustee
for the benefit of the Certificateholders the related Mortgage Note, Mortgage
and assignment of the Mortgage, and such other documents and agreements as are
required by Section 2.01, with the Mortgage Note endorsed and the Mortgage
assigned as required by Section 2.01. No substitution will be made in any
calendar month after the Determination Date for such month. Scheduled Payments
due with respect to Replacement Mortgage Loans in the Due Period related to
the Distribution Date on which such proceeds are to be distributed shall not
be part of the Trust Fund and will be

                                      87
<PAGE>

retained by the applicable Seller delivering such Replacement Mortgage Loan on
such Distribution Date. For the month of substitution, distributions to
Certificateholders will include the Scheduled Payment due on any Deleted
Mortgage Loan for the related Due Period and thereafter the applicable Seller
shall be entitled to retain all amounts received in respect of such Deleted
Mortgage Loan. The Master Servicer shall amend the Mortgage Loan Schedule for
the benefit of the Certificateholders to reflect the removal of such Deleted
Mortgage Loan and the substitution of the Replacement Mortgage Loan or Loans
and the Master Servicer shall deliver the amended Mortgage Loan Schedule to
the Trustee. Upon such substitution, the Replacement Mortgage Loan or Loans
shall be subject to the terms of this Agreement in all respects, and the
applicable Seller delivering such Replacement Mortgage Loan shall be deemed to
have made with respect to such Replacement Mortgage Loan or Loans, as of the
date of substitution, the representations and warranties set forth in Section
2.03(b), (c) or (d) with respect to such Mortgage Loan. Upon any such
substitution and the deposit to the Certificate Account of the amount required
to be deposited therein in connection with such substitution as described in
the following paragraph, the Co-Trustee shall release to the Representing
Party the Mortgage File relating to such Deleted Mortgage Loan and held for
the benefit of the Certificateholders and shall execute and deliver at the
Master Servicer's direction such instruments of transfer or assignment as have
been prepared by the Master Servicer, in each case without recourse, as shall
be necessary to vest in the applicable Seller, or its respective designee,
title to the Trustee's interest in any Deleted Mortgage Loan substituted for
pursuant to this Section 2.03.

     For any month in which any Seller substitutes one or more Replacement
Mortgage Loans for one or more Deleted Mortgage Loans, the Master Servicer
will determine the amount (if any) by which the aggregate principal balance of
all such Replacement Mortgage Loans as of the date of substitution is less
than the Stated Principal Balance (after application of the principal portion
of the Scheduled Payment due in the month of substitution) of all such Deleted
Mortgage Loans. An amount equal to the aggregate of the deficiencies described
in the preceding sentence (such amount, the "Substitution Adjustment Amount")
shall be forwarded by the applicable Seller to the Master Servicer and
deposited by the Master Servicer into the Certificate Account not later than
the Determination Date for the Distribution Date relating to the Prepayment
Period during which the related Mortgage Loan became required to be purchased
or replaced hereunder.

      In the event that a Seller shall have repurchased a Mortgage Loan, the
Purchase Price therefor shall be deposited in the Certificate Account pursuant
to Section 3.05 on the Determination Date for the Distribution Date in the
month following the month during which such Seller became obligated to
repurchase or replace such Mortgage Loan and upon such deposit of the Purchase
Price, the delivery of the Opinion of Counsel required by Section 2.05, if
any, and the receipt of a Request for File Release, the Co-Trustee shall
release the related Mortgage File held for the benefit of the
Certificateholders to such Seller, and the Trustee shall execute and deliver
at such Person's direction the related instruments of transfer or assignment
prepared by such Seller, in each case without recourse, as shall be necessary
to transfer title from the Trustee for the benefit of the Certificateholders
and transfer the Trustee's interest to such Seller to any Mortgage Loan
purchased pursuant to this Section 2.03. It is understood and agreed that the
obligation under this Agreement of the Sellers to cure, repurchase or replace
any Mortgage Loan as to which a breach has occurred and is continuing shall
constitute the sole

                                      88
<PAGE>

remedy against the Sellers respecting such breach available to
Certificateholders, the Depositor or the Trustee.

     (f) The representations and warranties set forth in this Section 2.03
shall survive delivery of the respective Mortgage Files to the Co-Trustee for
the benefit of the Certificateholders with respect to each Mortgage Loan.

     Section 2.04 Representations and Warranties of the Depositor.

     The Depositor hereby represents and warrants to the Master Servicer and
the Trustee as follows, as of the date hereof and as of each Subsequent
Transfer Date:

          (1) The Depositor is duly organized and is validly existing as a
     corporation in good standing under the laws of the State of Delaware and
     has full power and authority (corporate and other) necessary to own or
     hold its properties and to conduct its business as now conducted by it
     and to enter into and perform its obligations under this Agreement and
     each Subsequent Transfer Agreement.

          (2) The Depositor has the full corporate power and authority to
     execute, deliver and perform, and to enter into and consummate the
     transactions contemplated by, this Agreement and each Subsequent Transfer
     Agreement and has duly authorized, by all necessary corporate action on
     its part, the execution, delivery and performance of this Agreement and
     each Subsequent Transfer Agreement; and this Agreement and each
     Subsequent Transfer Agreement, assuming the due authorization, execution
     and delivery hereof by the other parties hereto, constitutes a legal,
     valid and binding obligation of the Depositor, enforceable against the
     Depositor in accordance with its terms, subject, as to enforceability, to
     (i) bankruptcy, insolvency, reorganization, moratorium and other similar
     laws affecting creditors' rights generally and (ii) general principles of
     equity, regardless of whether enforcement is sought in a proceeding in
     equity or at law.

          (3) The execution and delivery of this Agreement and each Subsequent
     Transfer Agreement by the Depositor, the consummation of the transactions
     contemplated by this Agreement, and the fulfillment of or compliance with
     the terms hereof are in the ordinary course of business of the Depositor
     and will not (A) result in a material breach of any term or provision of
     the charter or by-laws of the Depositor or (B) materially conflict with,
     result in a material breach, violation or acceleration of, or result in a
     material default under, the terms of any other material agreement or
     instrument to which the Depositor is a party or by which it may be bound
     or (C) constitute a material violation of any statute, order or
     regulation applicable to the Depositor of any court, regulatory body,
     administrative agency or governmental body having jurisdiction over the
     Depositor; and the Depositor is not in breach or violation of any
     material indenture or other material agreement or instrument, or in
     violation of any statute, order or regulation of any court, regulatory
     body, administrative agency or governmental body having jurisdiction over
     it which breach or violation may materially impair the Depositor's
     ability to perform or meet any of its obligations under this Agreement.

                                      89
<PAGE>

          (4) No litigation is pending, or, to the best of the Depositor's
     knowledge, threatened, against the Depositor that would materially and
     adversely affect the execution, delivery or enforceability of this
     Agreement or any Subsequent Transfer Agreement or the ability of the
     Depositor to perform its obligations under this Agreement or any
     Subsequent Transfer Agreement in accordance with the terms hereof or
     thereof.

          (5) No consent, approval, authorization or order of any court or
     governmental agency or body is required for the execution, delivery and
     performance by the Depositor of, or compliance by the Depositor with,
     this Agreement or any Subsequent Transfer Agreement or the consummation
     of the transactions contemplated hereby, or if any such consent,
     approval, authorization or order is required, the Depositor has obtained
     the same.

     The Depositor hereby represents and warrants to the Trustee with respect
to each Mortgage Loan, as of the Closing Date or the related Subsequent
Transfer Date, as applicable, following the transfer of such Mortgage Loan to
it by the Sellers, the Depositor had good title to the Initial Mortgage Loans
or related Subsequent Mortgage Loans, as applicable, and the related Mortgage
Notes were subject to no offsets, claims, defenses or counterclaims.

     It is understood and agreed that the representations and warranties set
forth in the two immediately preceding paragraphs shall survive delivery of
the Mortgage Files to the Co-Trustee. Upon discovery by the Depositor or the
Trustee, of a breach of any of the foregoing representations and warranties
set forth in the immediately preceding paragraph (referred to herein as a
"breach"), which breach materially and adversely affects the interest of the
Certificateholders, the party discovering such breach shall give prompt
written notice to the others and to each Rating Agency and the NIM Insurer.
The Depositor hereby covenants with respect to the representations and
warranties made by it in this Section 2.04 that within 90 days of the earlier
of the discovery by it or receipt of written notice by it from any party of a
breach of any representation or warranty set forth herein made that materially
and adversely affects the interests of the Certificateholders in any Mortgage
Loan, it shall cure such breach in all material respects and, if such breach
is not so cured, shall repurchase or replace the affected Mortgage Loan or
Loans in accordance with the procedure set forth in Section 2.03(e).

     Section 2.05 Delivery of Opinion of Counsel in Connection with
                  Substitutions and Repurchases.

     (a) Notwithstanding any contrary provision of this Agreement, with
respect to any Mortgage Loan that is not in default or as to which default is
not imminent, no repurchase or substitution pursuant to Sections 2.02, 2.03 or
2.04 shall be made unless the Representing Party making such repurchase or
substitution delivers to the Trustee an Opinion of Counsel (which such
Representing Party shall use reasonable efforts to obtain), addressed to the
Trustee to the effect that such repurchase or substitution would not (i)
result in the imposition of the tax on "prohibited transactions" of the Trust
Fund or contributions after the Closing Date, as defined in sections
860F(a)(2) and 860G(d) of the Code, respectively or (ii) cause any REMIC
formed hereunder to fail to qualify as a REMIC at any time that any
Certificates are outstanding. Any Mortgage Loan as to which repurchase or
substitution was delayed pursuant to this paragraph shall be repurchased or
the substitution therefor shall occur (subject to compliance with Sections

                                      90
<PAGE>

2.02, 2.03 or 2.04) upon the earlier of (a) the occurrence of a default or
imminent default with respect to such loan and (b) receipt by the Trustee of
an Opinion of Counsel to the effect that such repurchase or substitution, as
applicable, will not result in the events described in clause (i) or clause
(ii) of the preceding sentence.

     (b) Upon discovery by the Depositor, any Seller, the Master Servicer or
the Trustee that any Mortgage Loan does not constitute a "qualified mortgage"
within the meaning of section 860G(a)(3)of the Code, the party discovering
such fact shall promptly (and in any event within five Business Days of
discovery) give written notice thereof to the other parties and the NIM
Insurer. In connection therewith, the Trustee shall require CHL, at CHL's
option, to either (i) substitute, if the conditions in Section 2.03(e) with
respect to substitutions are satisfied, a Replacement Mortgage Loan for the
affected Mortgage Loan, or (ii) repurchase the affected Mortgage Loan within
90 days of such discovery in the same manner as it would a Mortgage Loan for a
breach of representation or warranty contained in Section 2.03. The Trustee
shall reconvey to CHL the Mortgage Loan to be released pursuant hereto in the
same manner, and on the same terms and conditions, as it would a Mortgage Loan
repurchased for breach of a representation or warranty contained in Section
2.03.

     Section 2.06 Authentication and Delivery of Certificates.

     The Trustee acknowledges the transfer and assignment to it of the Trust
Fund and, concurrently with such transfer and assignment, has executed,
authenticated and delivered, to or upon the order of the Depositor, the
Certificates in authorized denominations evidencing the entire ownership of
the Trust Fund. The Trustee agrees to hold the Trust Fund and exercise the
rights referred to above for the benefit of all present and future Holders of
the Certificates and to perform the duties set forth in this Agreement.

     Section 2.07 Covenants of the Master Servicer.

     The Master Servicer hereby covenants to the Depositor and the Trustee as
follows:

     (a) the Master Servicer shall comply in the performance of its
obligations under this Agreement with all reasonable rules and requirements of
the insurer under each Required Insurance Policy; and

     (b) no written information, certificate of an officer, statement
furnished in writing or written report delivered to the Depositor, any
affiliate of the Depositor or the Trustee and prepared by the Master Servicer
pursuant to this Agreement will contain any untrue statement of a material
fact or omit to state a material fact necessary to make the information,
certificate, statement or report not misleading.

                                      91
<PAGE>

                                 ARTICLE III.
                ADMINISTRATION AND SERVICING OF MORTGAGE LOANS

     Section 3.01 Master Servicer to Service Mortgage Loans.

     For and on behalf of the Certificateholders, the Master Servicer shall
service and administer the Mortgage Loans in accordance with customary and
usual standards of practice of prudent mortgage loan lenders in the respective
states in which the Mortgaged Properties are located, including taking all
required and appropriate actions under each Required Insurance Policy and
taking all required and appropriate actions under each Mortgage Insurance
Policy on behalf of the Co-Trustee, other than the payment of each Mortgage
Insurance Premium and obtaining the approval of each Mortgage Insurer with
respect to the appointment of a successor servicer. In connection with such
servicing and administration, the Master Servicer shall have full power and
authority, acting alone and/or through subservicers as provided in Section
3.02 hereof, subject to the terms hereof (i) to execute and deliver, on behalf
of the Certificateholders and the Trustee, customary consents or waivers and
other instruments and documents, (ii) to consent to transfers of any Mortgaged
Property and assumptions of the Mortgage Notes and related Mortgages (but only
in the manner provided in this Agreement), (iii) to collect any Insurance
Proceeds, other Liquidation Proceeds and Subsequent Recoveries, and (iv)
subject to Section 3.12(b), to effectuate foreclosure or other conversion of
the ownership of the Mortgaged Property securing any Mortgage Loan; provided
that the Master Servicer shall take no action that is inconsistent with or
prejudices the interests of the Trustee or the Certificateholders in any
Mortgage Loan or the rights and interests of the Depositor and the Trustee
under this Agreement. The Master Servicer shall represent and protect the
interest of the Trustee in the same manner as it currently protects its own
interest in mortgage loans in its own portfolio in any claim, proceeding or
litigation regarding a Mortgage Loan and shall not make or permit any
modification, waiver or amendment of any term of any Mortgage Loan which would
(i) cause any REMIC formed hereunder to fail to qualify as a REMIC, (ii)
result in the imposition of any tax under section 860(a) or 860(d) of the Code
or (iii) cause any Covered Mortgage Loan to not be covered by the applicable
Mortgage Insurance Policy, but in any case the Master Servicer shall not act
in any manner that is a lesser standard than that provided in the first
sentence of this Section 3.01. Without limiting the generality of the
foregoing, the Master Servicer, in its own name or in the name of the
Depositor and the Trustee, is hereby authorized and empowered by the Depositor
and the Trustee, when the Master Servicer believes it appropriate in its
reasonable judgment, to execute and deliver, on behalf of the Trustee, the
Depositor, the Certificateholders or any of them, any and all instruments of
satisfaction or cancellation, or of partial or full release or discharge and
all other comparable instruments, with respect to the Mortgage Loans, and with
respect to the Mortgaged Properties held for the benefit of the
Certificateholders. The Master Servicer shall prepare and deliver to the
Depositor and/or the Trustee such documents requiring execution and delivery
by any or all of them as are necessary or appropriate to enable the Master
Servicer to service and administer the Mortgage Loans. Upon receipt of such
documents, the Depositor and/or the Trustee shall execute such documents and
deliver them to the Master Servicer. The Master Servicer further is authorized
and empowered by the Trustee, on behalf of the Certificateholders and the
Trustee, in its own name or in the name of the Subservicer, when the Master
Servicer or the Subservicer, as the case may be, believes it appropriate in
its best judgment to register any Mortgage Loan on the MERS(R) System, or
cause the removal from the registration of any Mortgage Loan on the MERS(R)
System, to execute and deliver, on behalf of

                                      92
<PAGE>

the Trustee and the Certificateholders or any of them, any and all instruments
of assignment and other comparable instruments with respect to such assignment
or re-recording of a Mortgage in the name of MERS, solely as nominee for the
Trustee and itssuccessors and assigns.

     In accordance with the standards of the preceding paragraph, the Master
Servicer shall advance or cause to be advanced funds as necessary for the
purpose of effecting the payment of taxes and assessments on the Mortgaged
Properties, which advances shall be reimbursable in the first instance from
related collections from the Mortgagors pursuant to Section 3.06, and further
as provided in Section 3.08. All costs incurred by the Master Servicer, if
any, in effecting the timely payments of taxes and assessments on the
Mortgaged Properties and related insurance premiums shall not, for the purpose
of calculating monthly distributions to the Certificateholders, be added to
the Stated Principal Balance under the related Mortgage Loans, notwithstanding
that the terms of such Mortgage Loans so permit.

      The Master Servicer shall deliver a list of Servicing Officers to the
Trustee by the Closing Date.

     In addition, the Master Servicer shall administer each Mortgage Insurance
Policy on behalf of itself, the Sellers, the Depositor and the Trustee for the
benefit of the Certificateholders, when it is necessary to make claims and
receive payments under each Mortgage Insurance Policy. In connection with its
activities as Master Servicer of the Mortgage Loans, the Master Servicer
agrees to present, on behalf of itself, the Trustee and the
Certificateholders, claims to the insurer under any primary insurance policies
and, in this regard, to take any reasonable action necessary to permit
recovery under any primary insurance policies respecting defaulted Mortgage
Loans. Any amounts collected by the Master Servicer under any primary
insurance policies shall be deposited in the Certificate Account.

     The Master Servicer shall take whatever action is appropriate to maximize
the amounts payable under each Mortgage Insurance Policy and to service the
Covered Mortgage Loans in the manner required by the applicable Mortgage
Insurance Policy. The Master Servicer shall prepare and submit all claims
eligible for submission under each Mortgage Insurance Policy and shall, except
as otherwise specified in this Agreement, perform all of the obligations
of the insured under each Mortgage Insurance Policy. If either Mortgage
Insurance Policy is terminated for any reason other than the exhaustion of its
coverage, or if the financial strength rating of either Mortgage Insurer is
reduced to below investment grade, the Master Servicer will use its best
efforts to obtain a comparable policy from an insurer that is acceptable to
the Rating Agencies. The replacement policy, if available, shall provide
coverage equal to the then remaining coverage of the applicable Mortgage
Insurance Policy. However, if the premium cost of a replacement policy exceeds
the premium cost of that Mortgage Insurance Policy, the coverage amount of the
replacement policy will be reduced so that its premium cost will not exceed
the premium cost of that Mortgage Insurance Policy.

     In the event that a shortfall in any collection on or liability with
respect to any Mortgage Loan results from or is attributable to adjustments to
Mortgage Rates, Scheduled Payments or Stated Principal Balances that were made
by the Master Servicer in a manner not consistent with the terms of the
related Mortgage Note and this Agreement, the Master Servicer, upon discovery
or receipt of notice thereof, immediately shall deliver to the Trustee for
deposit

                                      93
<PAGE>

in the Distribution Account from its own funds the amount of any such
shortfall and shall indemnify and hold harmless the Trust Fund, the Trustee,
the Depositor and any successor master servicer in respect of any such
liability. Such indemnities shall survive the termination or discharge of this
Agreement. Notwithstanding the foregoing, this Section 3.01 shall not limit
the ability of the Master Servicer to seek recovery of any such amounts from
the related Mortgagor under the terms of the related Mortgage Note, as
permitted by law and shall not be an expense of the Trust.

     Section 3.02 Subservicing; Enforcement of the Obligations of Master
                  Servicer.

     (a) The Master Servicer may arrange for the subservicing of any Mortgage
Loan by a subservicer (each, a "Subservicer") pursuant to a subservicing
agreement (each, a "Subservicing Agreement"); provided that (i) such
subservicing arrangement and the terms of the related subservicing agreement
must provide for the servicing of such Mortgage Loans in a manner consistent
with the servicing arrangements contemplated hereunder, (ii) that such
subservicing agreements would not result in a withdrawal or a downgrading by
any Rating Agency of the ratings on any Class of Certificates, as evidenced by
a letter to that effect delivered by each Rating Agency to the Depositor and
the NIM Insurer and (iii) the NIM Insurer shall have consented to such
subservicing agreements (which consent shall not be unreasonably withheld)
with Subservicers, for the servicing and administration of the Mortgage Loans.
The Master Servicer shall deliver to the Trustee copies of all Sub-Servicing
Agreements, and any amendments or modifications thereof, promptly upon the
Master Servicer's execution and delivery of such instruments. The Master
Servicer, with the written consent of the NIM Insurer (which consent shall not
be unreasonably withheld), shall be entitled to terminate any Subservicing
Agreement and the rights and obligations of any Subservicer pursuant to any
Subservicing Agreement in accordance with the terms and conditions of such
Subservicing Agreement. Notwithstanding the provisions of any subservicing
agreement, any of the provisions of this Agreement relating to agreements or
arrangements between the Master Servicer or a subservicer or reference to
actions taken through a Master Servicer or otherwise, the Master Servicer
shall remain obligated and liable to the Depositor, the Trustee and the
Certificateholders for the servicing and administration of the Mortgage Loans
in accordance with the provisions of this Agreement without diminution of such
obligation or liability by virtue of such subservicing agreements or
arrangements or by virtue of indemnification from the subservicer and to the
same extent and under the same terms and conditions as if the Master Servicer
alone were servicing and administering the Mortgage Loans. Every subservicing
agreement entered into by the Master Servicer shall contain a provision giving
the successor Master Servicer the option to terminate such agreement without
cost in the event a successor Master Servicer is appointed. All actions of
each subservicer performed pursuant to the related subservicing agreement
shall be performed as an agent of the Master Servicer with the same force and
effect as if performed directly by the Master Servicer.

     (b) For purposes of this Agreement, the Master Servicer shall be deemed
to have received any collections, recoveries or payments with respect to the
Mortgage Loans that are received by a subservicer regardless of whether such
payments are remitted by the subservicer to the Master Servicer.

                                      94
<PAGE>

     Section 3.03 Rights of the Depositor, the Sellers, the
                  Certificateholders, the NIM Insurer and the Trustee in
                  Respect of the Master Servicer.

     None of the Trustee, the Sellers, the Certificateholders, the NIM Insurer
or the Depositor shall have any responsibility or liability for any action or
failure to act by the Master Servicer, and none of them is obligated to
supervise the performance of the Master Servicer hereunder or otherwise. The
Master Servicer shall afford (and any Subservicing Agreement shall provide
that each Subservicer shall afford) the Depositor, the NIM Insurer and the
Trustee, upon reasonable notice, during normal business hours, access to all
records maintained by the Master Servicer (and any such Subservicer) in
respect of the Master Servicer's rights and obligations hereunder and access
to officers of the Master Servicer (and those of any such Subservicer)
responsible for such obligations. Upon request, the Master Servicer shall
furnish to the Depositor, the NIM Insurer and the Trustee its (and any such
Subservicer's) most recent financial statements and such other information
relating to the Master Servicer's capacity to perform its obligations under
this Agreement that it possesses. To the extent such information is not
otherwise available to the public, the Depositor, the NIM Insurer and the
Trustee shall not disseminate any information obtained pursuant to the
preceding two sentences without the Masters Servicer's (or any such
Subservicer's) written consent, except as required pursuant to this Agreement
or to the extent that it is necessary to do so (i) in working with legal
counsel, auditors, taxing authorities or other governmental agencies, rating
agencies or reinsurers or (ii) pursuant to any law, rule, regulation, order,
judgment, writ, injunction or decree of any court or governmental authority
having jurisdiction over the Depositor, the Trustee, the NIM Insurer or the
Trust Fund, and in either case, the Depositor, the NIM Insurer or the Trustee,
as the case may be, shall use its reasonable best efforts to assure the
confidentiality of any such disseminated non-public information. The Depositor
may, but is not obligated to, enforce the obligations of the Master Servicer
under this Agreement and may, but is not obligated to, perform, or cause a
designee to perform, any defaulted obligation of the Master Servicer under
this Agreement or exercise the rights of the Master Servicer under this
Agreement; provided by virtue of such performance by the Depositor of its
designee. The Depositor shall not have any responsibility or liability for any
action or failure to act by the Master Servicer and is not obligated to
supervise the performance of the Master Servicer under this Agreement or
otherwise.

     Section 3.04 Trustee to Act as Master Servicer.

     In the event that the Master Servicer shall for any reason no longer be
the Master Servicer hereunder (including by reason of an Event of Default or
termination by the Depositor), the Trustee or its designee shall thereupon
assume all of the rights and obligations of the Master Servicer hereunder
arising thereafter (except that the Trustee shall not be (i) liable for losses
of the Master Servicer pursuant to Section 3.10 hereof or any acts or
omissions of the predecessor Master Servicer hereunder, (ii) obligated to make
Advances if it is prohibited from doing so by applicable law, (iii) obligated
to effectuate repurchases or substitutions of Mortgage Loans hereunder,
including pursuant to Section 2.02 or 2.03 hereof, (iv) responsible for
expenses of the Master Servicer pursuant to Section 2.03 or (v) deemed to have
made any representations and warranties hereunder, including pursuant to
Section 2.03 or the first paragraph of Section 6.02 hereof). If the Master
Servicer shall for any reason no longer be the Master Servicer (including by
reason of any Event of Default or termination by the Depositor), the Trustee
(or any other successor servicer) may, at its option, succeed to any rights
and obligations of the Master

                                      95
<PAGE>

Servicer under any subservicing agreement in accordance with the terms
thereof; provided that the Trustee (or any other successor servicer) shall not
incur any liability or have any obligations in its capacity as servicer under
a subservicing agreement arising prior to the date of such succession unless
it expressly elects to succeed to the rights and obligations of the Master
Servicer thereunder; and the Master Servicer shall not thereby be relieved of
any liability or obligations under the subservicing agreement arising prior to
the date of such succession.

     The Master Servicer shall, upon request of the Trustee, but at the
expense of the Master Servicer, deliver to the assuming party all documents
and records relating to each subservicing agreement and the Mortgage Loans
then being serviced thereunder and an accounting of amounts collected held by
it and otherwise use its best efforts to effect the orderly and efficient
transfer of the subservicing agreement to the assuming party.

     Section 3.05 Collection of Mortgage Loan Payments; Certificate Account;
                  Distribution Account; Pre-Funding Account; Capitalized
                  Interest Account.

     (a) The Master Servicer shall make reasonable efforts in accordance with
customary and usual standards of practice of prudent mortgage lenders in the
respective states in which the Mortgaged Properties are located to collect all
payments called for under the terms and provisions of the Mortgage Loans to
the extent such procedures shall be consistent with this Agreement and the
terms and provisions of any related Required Insurance Policy. Consistent with
the foregoing, the Master Servicer may in its discretion (i) waive any late
payment charge or, subject to Section 3.20, any Prepayment Charge or penalty
interest in connection with the prepayment of a Mortgage Loan and (ii) extend
the due dates for payments due on a Mortgage Note for a period not greater
than 270 days. In the event of any such arrangement, the Master Servicer shall
make Advances on the related Mortgage Loan during the scheduled period in
accordance with the amortization schedule of such Mortgage Loan without
modification thereof by reason of such arrangements. In addition, the NIM
Insurer's prior written consent shall be required for any waiver of Prepayment
Charges or for the extension of the due dates for payments due on a Mortgage
Note, if the aggregate number of outstanding Mortgage Loans that have been
granted such waivers or extensions exceeds 5% of the aggregate number of
Initial Mortgage Loans and Subsequent Mortgage Loans. The Master Servicer
shall not be required to institute or join in litigation with respect to
collection of any payment (whether under a Mortgage, Mortgage Note or
otherwise or against any public or governmental authority with respect to a
taking or condemnation) if it reasonably believes that enforcing the provision
of the Mortgage or other instrument pursuant to which such payment is required
is prohibited by applicable law.

                                      96
<PAGE>

     (b) The Master Servicer shall establish and maintain a Certificate
Account into which the Master Servicer shall deposit or cause to be deposited
on a daily basis within two Business Days of receipt, except as otherwise
specifically provided herein, the following payments and collections remitted
by Subservicers or received by it in respect of Mortgage Loans subsequent to
the Cut-off Date (other than in respect of principal and interest due on the
Mortgage Loans on or before the Cut-off Date) and the following amounts
required to be deposited hereunder:

          (1) all payments on account of principal, including Principal
     Prepayments, on the Mortgage Loans;

          (2) all payments on account of interest on the Mortgage Loans (net
     of the related Servicing Fee and Prepayment Interest Excess permitted
     under Section 3.15 hereof to the extent not previously paid to or
     withheld by the Master Servicer);

          (3) all Insurance Proceeds;

          (4) all Liquidation Proceeds and Subsequent Recoveries, other than
     proceeds to be applied to the restoration or repair of the Mortgaged
     Property or released to the Mortgagor in accordance with the Master
     Servicer's normal servicing procedures;

          (5) all Compensating Interest;

          (6) any amount required to be deposited by the Master Servicer
     pursuant to Section 3.05(f) in connection with any losses on Permitted
     Investments;

          (7) any amounts required to be deposited by the Master Servicer
     pursuant to Section 3.10 hereof;

          (8) the Purchase Price and any Substitution Adjustment Amount;

          (9) all Advances made by the Master Servicer or the Trustee pursuant
     to Section 4.01 hereof;

          (10) all Prepayment Charges and Master Servicer Prepayment Charge
     Payment Amounts; and

          (11) any other amounts required to be deposited hereunder.

     The foregoing requirements for remittance by the Master Servicer into the
Certificate Account shall be exclusive, it being understood and agreed that,
without limiting the generality of the foregoing, payments in the nature of
late payment charges or assumption fees, if collected, need not be remitted by
the Master Servicer. In the event that the Master Servicer shall remit any
amount not required to be remitted and not otherwise subject to withdrawal
pursuant to Section 3.08 hereof, it may at any time withdraw or direct the
institution maintaining the Certificate Account, to withdraw such amount from
the Certificate Account, any provision herein to the contrary notwithstanding.
Such withdrawal or direction may be accomplished by delivering written notice
thereof to the institution maintaining the Certificate Account, that

                                      97
<PAGE>

describes the amounts deposited in error in the Certificate Account. The
Master Servicer shall maintain adequate records with respect to all
withdrawals made pursuant to this Section. All funds deposited in the
Certificate Account shall be held in trust for the Certificateholders until
withdrawn in accordance with Section 3.08.

     No later than 1:00 p.m. Pacific time on the Master Servicer Advance Date
in the month of the first Distribution Date and in the month immediately
following any Subsequent Transfer Date, CHL shall remit to the Master
Servicer, and the Master Servicer shall deposit in the Certificate Account,
the Seller Interest Shortfall Payments (if any) for the related Distribution
Date.

     (c) The Trustee shall establish and maintain, on behalf of the
Certificateholders, the Distribution Account. The Trustee shall, promptly upon
receipt, deposit in the Distribution Account and retain therein the following:

          (1) the aggregate amount remitted by the Master Servicer pursuant to
     the second paragraph of Section 3.08(a); and

          (2) any amount required to be deposited by the Master Servicer
     pursuant to Section 3.05(f) in connection with any losses on Permitted
     Investments.

     The foregoing requirements for remittance by the Master Servicer and
deposit by the Trustee into the Distribution Account shall be exclusive. In
the event that the Master Servicer shall remit any amount not required to be
remitted and not otherwise subject to withdrawal pursuant to Section 3.08
hereof, it may at any time direct the Trustee to withdraw such amount from the
Distribution Account, any provision herein to the contrary notwithstanding.
Such direction may be accomplished by delivering a written notice to the
Trustee that describes the amounts deposited in error in the Distribution
Account. All funds deposited in the Distribution Account shall be held by the
Trustee in trust for the Certificateholders until disbursed in accordance with
this Agreement or withdrawn in accordance with Section 3.08. In no event shall
the Trustee incur liability for withdrawals from the Distribution Account at
the direction of the Master Servicer.

     (d) If the Pre-Funded Amount is greater than zero, the Trustee shall
establish and maintain, on behalf of the Certificateholders, the Pre-Funding
Account, and on the Closing Date, CHL shall remit the Pre-Funded Amount to the
Trustee for deposit in the Pre-Funding Account.

     On the Business Day before the Distribution Date following the end of the
Funding Period, the Trustee shall (i) withdraw the amount on deposit in the
Pre-Funding Account (net of investment income), (ii) promptly deposit such
amount in the Distribution Account, and (iii) distribute each amount to the
Certificates on the Distribution Date pursuant to Section 4.04.

     (e) If the Capitalized Interest Deposit is greater than zero, the Trustee
shall establish and maintain, on behalf of the Certificateholders, the
Capitalized Interest Account. On the Closing Date, CHL shall remit the
Capitalized Interest Deposit to the Trustee for deposit in the Capitalized
Interest Account. On each Distribution Account Deposit Date related to a

                                      98
<PAGE>

Funding Period Distribution Date, the Trustee shall transfer from the
Capitalized Interest Account to the Distribution Account an amount equal to
the Capitalized Interest Requirement (which, to the extent required, may
include investment earnings on amounts on deposit therein) for the related
Distribution Date.

     On each Subsequent Transfer Date, upon satisfaction of the conditions for
such Subsequent Transfer Date set forth in Section 2.01(e), the Trustee shall
withdraw from the Capitalized Interest Account the Capitalized Interest
Release Amount for such Subsequent Transfer Date and distribute such amount to
the order of CHL.

     If any funds remain in the Capitalized Interest Account at the end of the
Distribution Account Deposit Date for the last Funding Period Distribution
Date, the Trustee shall distribute any such remaining funds to the order of
CHL on the last Funding Period Distribution Date.

     (f) Each institution that maintains the Certificate Account, the
Distribution Account, the Pre-Funding Account or the Capitalized Interest
Account shall invest the funds in each such account, as directed by the Master
Servicer, in Permitted Investments, which shall mature not later than (x) in
the case of the Certificate Account, the second Business Day next preceding
the related Distribution Account Deposit Date (except that if such Permitted
Investment is an obligation of the institution that maintains such Certificate
Account, then such Permitted Investment shall mature not later than the
Business Day next preceding such Distribution Account Deposit Date) and (y) in
the case of the Distribution Account, the Pre-Funding Account and the
Capitalized Interest Account, the Business Day immediately preceding the first
Distribution Date that follows the date of such investment (except that if
such Permitted Investment is an obligation of the institution that maintains
such Distribution Account or Pre-Funding Account, then such Permitted
Investment shall mature not later than such Distribution Date), in each case,
shall not be sold or disposed of prior to its maturity. All such Permitted
Investments shall be made in the name of the Trustee, for the benefit of the
Certificateholders. In the case of (i) the Certificate Account and the
Distribution Account, all income and gain net of any losses realized from any
such investment shall be for the benefit of the Master Servicer as servicing
compensation and shall be remitted to it monthly as provided herein, (ii) the
Pre-Funding Account, all income and gain net of any losses realized from any
such investment shall be for the benefit of the Depositor and shall be
remitted to the Depositor as provided herein and (iii) the Capitalized
Interest Account, all income and gain net of any losses realized from any such
investment on deposit therein shall be credited thereto. The amount of any
losses incurred in the Certificate Account or the Distribution Account in
respect of any such investments shall be deposited by the Master Servicer in
the Certificate Account or paid to the Trustee for deposit into the
Distribution Account out of the Master Servicer's own funds immediately as
realized. The amount of any losses incurred in the Pre-Funding Account or the
Capitalized Interest Account in respect of any such investments shall be paid
by the Master Servicer to the Trustee for deposit into the Pre-Funding Account
or the Capitalized Interest Account, as applicable, out of the Master
Servicer's own funds immediately as realized. The Trustee shall not be liable
for the amount of any loss incurred in respect of any investment or lack of
investment of funds held in the Certificate Account, the Distribution Account,
the Pre-Funding Account or the Capitalized Interest Account and made in
accordance with this Section 3.05.

                                      99
<PAGE>

     (g) The Master Servicer shall give at least 30 days' advance notice to
the Trustee, each Seller, each Rating Agency and the Depositor of any proposed
change of location of the Certificate Account prior to any change thereof. The
Trustee shall give at least 30 days' advance notice to the Master Servicer,
each Seller, each Rating Agency and the Depositor of any proposed change of
the location of the Distribution Account, the Pre-Funding Account, the
Capitalized Interest Account or the Carryover Reserve Fund prior to any change
thereof.

     (h) Except as otherwise expressly provided in this Agreement, if any
default occurs under any Permitted Investment, the Trustee may and, subject to
Sections 8.01 and 8.02(a)(4), at the request of the Holders of Certificates
representing more than 50% of the Voting Rights or the NIM Insurer, shall take
any action appropriate to enforce payment or performance, including the
institution and prosecution of appropriate proceedings.

     Section 3.06 Collection of Taxes, Assessments and Similar Items; Escrow
                  Accounts.

     To the extent required by the related Mortgage Note, the Master Servicer
shall establish and maintain one or more accounts (each, an "Escrow Account")
and deposit and retain therein all collections from the Mortgagors (or
advances by the Master Servicer) for the payment of taxes, assessments, hazard
insurance premiums or comparable items for the account of the Mortgagors.
Nothing herein shall require the Master Servicer to compel a Mortgagor to
establish an Escrow Account in violation of applicable law.

     Withdrawals of amounts so collected from the Escrow Accounts may be made
only to effect timely payment of taxes, assessments, hazard insurance
premiums, condominium or PUD association dues, or comparable items, to
reimburse the Master Servicer out of related collections for any payments made
pursuant to Sections 3.01 hereof (with respect to taxes and assessments and
insurance premiums) and 3.10 hereof (with respect to hazard insurance), to
refund to any Mortgagors any sums as may be determined to be overages, to pay
interest, if required by law or the terms of the related Mortgage or Mortgage
Note, to Mortgagors on balances in the Escrow Account or to clear and
terminate the Escrow Account at the termination of this Agreement in
accordance with Section 9.01 hereof. The Escrow Accounts shall not be a part
of the Trust Fund.

     Section 3.07 Access to Certain Documentation and Information Regarding
                  the Mortgage Loans.

     The Master Servicer shall afford the Depositor, the NIM Insurer and the
Trustee reasonable access to all records and documentation regarding the
Mortgage Loans and all accounts, insurance policies and other matters relating
to this Agreement, such access being afforded without charge, but only upon
reasonable request and during normal business hours at the offices of the
Master Servicer designated by it. Upon request, the Master Servicer shall
furnish to the Trustee and the NIM Insurer its most recent publicly available
financial statements and any other information relating to its capacity to
perform its obligations under this Agreement reasonably requested by the NIM
Insurer.

                                     100
<PAGE>

     Upon reasonable advance notice in writing if required by federal
regulation, the Master Servicer will provide to each Certificateholder or
Certificate Owner that is a savings and loan association, bank or insurance
company certain reports and reasonable access to information and documentation
regarding the Mortgage Loans sufficient to permit such Certificateholder or
Certificate Owner to comply with applicable regulations of the OTS or other
regulatory authorities with respect to investment in the Certificates;
provided that the Master Servicer shall be entitled to be reimbursed by each
such Certificateholder or Certificate Owner for actual expenses incurred by
the Master Servicer in providing such reports and access.

     Section 3.08 Permitted Withdrawals from the Certificate Account,
                  Distribution Account, Carryover Reserve Fund and the Principal
                  Reserve Fund.

     (a) The Master Servicer may from time to time make withdrawals from the
Certificate Account for the following purposes:

          (i) to pay to the Master Servicer (to the extent not previously paid
     to or withheld by the Master Servicer), as servicing compensation in
     accordance with Section 3.15, that portion of any payment of interest
     that equals the Servicing Fee for the period with respect to which such
     interest payment was made, and, as additional servicing compensation to
     the Master Servicer, those other amounts set forth in Section 3.15;

          (ii) to reimburse each of the Master Servicer and the Trustee for
     Advances made by it with respect to the Mortgage Loans, such right of
     reimbursement pursuant to this subclause (ii) being limited to amounts
     received on particular Mortgage Loan(s) (including, for this purpose,
     Liquidation Proceeds, Insurance Proceeds and Subsequent Recoveries) that
     represent late recoveries of payments of principal and/or interest on
     such particular Mortgage Loan(s) in respect of which any such Advance was
     made;

          (iii) [Reserved];

          (iv) to reimburse each of the Master Servicer and the Trustee for
     any Nonrecoverable Advance previously made;

          (v) to reimburse the Master Servicer from Insurance Proceeds for
     Insured Expenses covered by the related Insurance Policy;

          (vi) to pay the Master Servicer any unpaid Servicing Fees and to
     reimburse it for any unreimbursed Servicing Advances, the Master
     Servicer's right to reimbursement of Servicing Advances pursuant to this
     subclause (vi) with respect to any Mortgage Loan being limited to amounts
     received on particular Mortgage Loan(s) (including, for this purpose,
     Liquidation Proceeds, Insurance Proceeds and Subsequent Recoveries and
     purchase and repurchase proceeds) that represent late recoveries of the
     payments for which such advances were made pursuant to Section 3.01 or
     Section 3.06;

                                     101
<PAGE>

          (vii) to pay to the applicable Seller, the Depositor or the Master
     Servicer, as applicable, with respect to each Mortgage Loan or property
     acquired in respect thereof that has been purchased pursuant to Section
     2.02, 2.03, 2.04 or 3.12, all amounts received thereon and not taken into
     account in determining the related Purchase Price of such repurchased
     Mortgage Loan;

          (viii) to reimburse the applicable Seller, the Master Servicer, the
     NIM Insurer or the Depositor for expenses incurred by any of them in
     connection with the Mortgage Loans or Certificates and reimbursable
     pursuant to Section 6.03 hereof; provided that such amount shall only be
     withdrawn following the withdrawal from the Certificate Account for
     deposit into the Distribution Account pursuant to the following
     paragraph;

          (ix) to pay any lender-paid primary mortgage insurance premiums;

          (x) to withdraw any amount deposited in the Certificate Account and
     not required to be deposited therein; and

          (xi) to clear and terminate the Certificate Account upon termination
     of this Agreement pursuant to Section 9.01 hereof.

     In addition, no later than 1:00 p.m. Pacific time on the Distribution
Account Deposit Date, the Master Servicer shall withdraw from the Certificate
Account and remit to the Trustee the Interest Remittance Amount, Principal
Remittance Amount, Prepayment Charges collected and the Master Servicer
Prepayment Charge Payment Amount for each Loan Group, and the Trustee shall
deposit such amount in the Distribution Account.

     The Trustee shall establish and maintain, on behalf of the
Certificateholders, a Principal Reserve Fund in the name of the Trustee. On
the Closing Date, CHL shall deposit into the Principal Reserve Fund $200.00.
Funds on deposit in the Principal Reserve Fund shall not be invested. The
Principal Reserve Fund shall be treated as an "outside reserve fund" under
applicable Treasury regulations and shall not be part of any REMIC created
under this Agreement.

     On the Business Day before the first Distribution Date, the Trustee shall
transfer $100.00 from the Principal Reserve Fund to the Distribution Account,
and on the first Distribution Date, the Trustee shall withdraw $100 and
distribute such amount to the Class A-R Certificates in reduction of the
Certificate Principal Balance thereof.

     On the Business Day before the Class P Principal Distribution Date, the
Trustee shall transfer $100.00 from the Principal Reserve Fund to the
Distribution Account and shall distribute such amount to the Class P
Certificates on the Class P Principal Distribution Date. Following the
distributions to be made in accordance with the preceding sentence, the
Trustee shall then terminate the Principal Reserve Fund.

     The Master Servicer shall keep and maintain separate accounting, on a
Mortgage Loan by Mortgage Loan basis, for the purpose of justifying any
withdrawal from the Certificate Account pursuant to subclauses (i), (ii),
(iv), (v), (vi), (vii), (viii) and (ix) above. Prior to making

                                     102
<PAGE>

any withdrawal from the Certificate Account pursuant to subclause (iv),
the Master Servicer shall deliver to the Trustee an Officer's Certificate of a
Servicing Officer indicating the amount of any previous Advance determined by
the Master Servicer to be a Nonrecoverable Advance and identifying the related
Mortgage Loan(s), and their respective portions of such Nonrecoverable
Advance.

     (b) The Trustee shall withdraw funds from the Distribution Account for
distribution to the Certificateholders and remittance to the Final Maturity
Reserve Fund and the Swap Account in the manner specified in this Agreement
(and to withhold from the amounts so withdrawn, the amount of any taxes that
it is authorized to retain pursuant to the third paragraph of Section 8.11).
In addition, the Trustee may from time to time make withdrawals from the
Distribution Account for the following purposes:

          (i) to pay the Trustee the Trustee Fee on each Distribution Date;

          (ii) to pay to the Master Servicer, as additional servicing
     compensation, earnings on or investment income with respect to funds in
     or credited to the Distribution Account;

          (iii) to withdraw pursuant to Section 3.05 any amount deposited in
     the Distribution Account and not required to be deposited therein;

          (iv) to reimburse the Trustee for any unreimbursed Advances made by
     it pursuant to Section 4.01(d) hereof, such right of reimbursement
     pursuant to this subclause (iv) being limited to (x) amounts received on
     the related Mortgage Loan(s) in respect of which any such Advance was
     made and (y) amounts not otherwise reimbursed to the Trustee pursuant to
     Section 3.08(a)(ii) hereof;

          (v) to reimburse the Trustee for any Nonrecoverable Advance
     previously made by the Trustee pursuant to Section 4.01(d) hereof, such
     right of reimbursement pursuant to this subclause (v) being limited to
     amounts not otherwise reimbursed to the Trustee pursuant to Section
     3.08(a)(iv) hereof;

          (vi) to pay to the Co-Trustee, for payment to each Mortgage Insurer
     as provided below, the related Mortgage Insurance Premium; and

          (vii) to clear and terminate the Distribution Account upon
     termination of the Agreement pursuant to Section 9.01 hereof.

     The Co-Trustee shall pay the applicable Mortgage Insurance Premium to the
related Mortgage Insurer in accordance with the following wiring instructions:

     United Guaranty Mortgage Indemnity Company, Account #2035650940583,
Wachovia Bank, 330 North Greene Street, Greensboro, North Carolina 27401, ABA
#053000219, Txt: Attention: Lynn Ellis, CWABS 2007-2 Pool, Bulk Deal 82.

                                     103
<PAGE>

     Mortgage Guaranty Insurance Corporation, Account #112663706, US Bank, 777
E. Wisconsin Ave., Milwaukee, Wisconsin 53201, ABA #075000022, Txt: Attention:
Premium Pay - ID 3147644665 deal # 2115.

     (c) The Trustee shall withdraw funds from the Carryover Reserve Fund for
distribution to the Certificateholders in the manner specified in this
Agreement (and to withhold from the amounts so withdrawn, the amount of any
taxes that it is authorized to retain pursuant to the third paragraph of
Section 8.11). In addition, the Trustee may from time to time make withdrawals
from the Carryover Reserve Fund for the following purposes:

          (1) to withdraw any amount deposited in the Carryover Reserve Fund
     and not required to be deposited therein; and

          (2) to clear and terminate the Carryover Reserve Fund upon
     termination of the Agreement pursuant to Section 9.01 hereof.

     Section 3.09 [Reserved].

     Section 3.10 Maintenance of Hazard Insurance.

     The Master Servicer shall cause to be maintained, for each Mortgage Loan,
hazard insurance with extended coverage in an amount that is at least equal to
the lesser of (i) the maximum insurable value of the improvements securing
such Mortgage Loan and (ii) the greater of (a) the outstanding principal
balance of the Mortgage Loan and (b) an amount such that the proceeds of such
policy shall be sufficient to prevent the related Mortgagor and/or mortgagee
from becoming a co-insurer. Each such policy of standard hazard insurance
shall contain, or have an accompanying endorsement that contains, a standard
mortgagee clause. The Master Servicer shall also cause flood insurance to be
maintained on property acquired upon foreclosure or deed in lieu of
foreclosure of any Mortgage Loan, to the extent described below. Pursuant to
Section 3.05 hereof, any amounts collected by the Master Servicer under any
such policies (other than the amounts to be applied to the restoration or
repair of the related Mortgaged Property or property thus acquired or amounts
released to the Mortgagor in accordance with the Master Servicer's normal
servicing procedures) shall be deposited in the Certificate Account. Any cost
incurred by the Master Servicer in maintaining any such insurance shall not,
for the purpose of calculating monthly distributions to the Certificateholders
or remittances to the Trustee for their benefit, be added to the principal
balance of the Mortgage Loan, notwithstanding that the terms of the Mortgage
Loan so permit. Such costs shall be recoverable by the Master Servicer out of
late payments by the related Mortgagor or out of Liquidation Proceeds or
Subsequent Recoveries to the extent permitted by Section 3.08 hereof. It is
understood and agreed that no earthquake or other additional insurance is to
be required of any Mortgagor or maintained on property acquired in respect of
a Mortgage other than pursuant to such applicable laws and regulations as
shall at any time be in force and as shall require such additional insurance.
If the Mortgaged Property is located at the time of origination of the
Mortgage Loan in a federally designated special flood hazard area and such area
is participating in the national flood insurance program, the Master Servicer
shall cause flood insurance to be maintained with respect to such Mortgage
Loan. Such flood insurance shall be in an amount equal to the lesser of (i) the
original principal balance of the related Mortgage Loan, (ii) the replacement
value of the improvements that are part of such

                                     104
<PAGE>

Mortgaged Property, or (iii) the maximum amount of such insurance
available for the related Mortgaged Property under the Flood Disaster
Protection Act of 1973, as amended. If the hazard policy contains a deductible
clause, the Master Servicer will be required to deposit from its own funds
into the Certificate Account the amounts that would have been deposited
therein but for the deductible clause.

     Section 3.11 Enforcement of Due-On-Sale Clauses; Assumption Agreements.

     (a) Except as otherwise provided in this Section 3.11(a), when any
property subject to a Mortgage has been or is about to be conveyed by the
Mortgagor, the Master Servicer shall to the extent that it has knowledge of
such conveyance, enforce any due-on-sale clause contained in any Mortgage Note
or Mortgage, to the extent permitted under applicable law and governmental
regulations, but only to the extent that such enforcement will not adversely
affect or jeopardize coverage under any Required Insurance Policy.
Notwithstanding the foregoing, the Master Servicer is not required to exercise
such rights with respect to a Mortgage Loan if the Person to whom the related
Mortgaged Property has been conveyed or is proposed to be conveyed satisfies
the terms and conditions contained in the Mortgage Note and Mortgage related
thereto and the consent of the mortgagee under such Mortgage Note or Mortgage
is not otherwise so required under such Mortgage Note or Mortgage as a
condition to such transfer. In the event that the Master Servicer is
prohibited by law from enforcing any such due-on-sale clause, or if coverage
under any Required Insurance Policy would be adversely affected, or if
nonenforcement is otherwise permitted hereunder, the Master Servicer is
authorized, subject to Section 3.11(b), to take or enter into an assumption
and modification agreement from or with the person to whom such property has
been or is about to be conveyed, pursuant to which such person becomes liable
under the Mortgage Note and, unless prohibited by applicable state law, the
Mortgagor remains liable thereon, provided that the Mortgage Loan shall
continue to be covered (if so covered before the Master Servicer enters such
agreement) by the applicable Required Insurance Policies. The Master Servicer,
subject to Section 3.11(b), is also authorized with the prior approval of the
insurers under any Required Insurance Policies to enter into a substitution of
liability agreement with such Person, pursuant to which the original Mortgagor
is released from liability and such Person is substituted as Mortgagor and
becomes liable under the Mortgage Note. The Master Servicer shall notify the
Trustee that any such substitution, modification or assumption agreement has
been completed by forwarding to the Co-Trustee the executed original of such
substitution or assumption agreement, which document shall be added to the
related Mortgage File and shall, for all purposes, be considered a part of
such Mortgage File to the same extent as all other documents and instruments
constituting a part thereof.

     (b) Subject to the Master Servicer's duty to enforce any due-on-sale
clause to the extent set forth in Section 3.11(a) hereof, in any case in which
a Mortgaged Property has been conveyed to a Person by a Mortgagor, and such
Person is to enter into an assumption agreement or modification agreement or
supplement to the Mortgage Note or Mortgage that requires the signature of the
Trustee, or if an instrument of release signed by the Trustee is required
releasing the Mortgagor from liability on the Mortgage Loan, the Master
Servicer shall prepare and deliver or cause to be prepared and delivered to
the Trustee for signature and shall direct, in writing, the Trustee to execute
the assumption agreement with the Person to whom the Mortgaged Property is to
be conveyed and such modification agreement or supplement to the Mortgage Note
or Mortgage or other instruments as are reasonable or necessary to carry out
the

                                     105
<PAGE>

terms of the Mortgage Note or Mortgage or otherwise to comply with any
applicable laws regarding assumptions or the transfer of the Mortgaged
Property to such Person. In connection with any such assumption, no material
term of the Mortgage Note (including, but not limited to, the Mortgage Rate,
the amount of the Scheduled Payment, the Maximum Mortgage Rate, the Minimum
Mortgage Rate, the Gross Margin, the Initial Periodic Rate Cap, the Subsequent
Periodic Rate Cap, the Adjustment Date and any other term affecting the amount
or timing of payment on the Mortgage Loan) may be changed. In addition, the
substitute Mortgagor and the Mortgaged Property must be acceptable to the
Master Servicer in accordance with its underwriting standards as then in
effect. The Master Servicer shall notify the Trustee that any such
substitution or assumption agreement has been completed by forwarding to the
Trustee the original of such substitution or assumption agreement, which in
the case of the original shall be added to the related Mortgage File and
shall, for all purposes, be considered a part of such Mortgage File to the
same extent as all other documents and instruments constituting a part
thereof. Any fee collected by the Master Servicer for entering into an
assumption or substitution of liability agreement will be retained by the
Master Servicer as additional servicing compensation.

     Section 3.12 Realization Upon Defaulted Mortgage Loans; Determination of
                  Excess Proceeds and Realized Losses; Repurchase of Certain
                  Mortgage Loans.

     (a) Notwithstanding the first sentence of Section 3.01, the Master
Servicer may agree to any modification of any Mortgage Loan (the "Modified
Mortgage Loan") if (i) CHL purchases the Modified Mortgage Loan from the Trust
Fund immediately following the modification as described below and (ii) the
Stated Principal Balance of such Mortgage Loan, when taken together with the
aggregate of the Stated Principal Balances of all other Mortgage Loans in the
same Loan Group that have been so modified since the Closing Date at the time
of those modifications, does not exceed an amount equal to 5% of the aggregate
initial Certificate Principal Balance of the Certificates. Effective
immediately after the modification, and, in any event, on the same Business
Day on which the modification occurs, all interest of the Trustee in the
Modified Mortgage Loan shall automatically be deemed transferred and assigned
to CHL and all benefits and burdens of ownership thereof, including the right
to accrued interest thereon from the date of modification and the risk of
default thereon, shall pass to CHL. The Master Servicer shall promptly deliver
to the Trustee a certification of a Servicing Officer to the effect that all
requirements of this paragraph have been satisfied with respect to the
Modified Mortgage Loan. For federal income tax purposes, the Trustee shall
account for such purchase as a prepayment in full of the Modified Mortgage
Loan. CHL shall remit the Purchase Price to the Master Servicer for deposit
into the Certificate Account pursuant to Section 3.05 within one Business Day
after the purchase of the Modified Mortgage Loan. Upon receipt by the Trustee
of written notification of any such deposit signed by a Servicing Officer, the
Trustee shall release to CHL or its designee the related Mortgage File and
shall execute and deliver such instruments of transfer or assignment, in each
case without recourse, as shall be necessary to vest in CHL any Modified
Mortgage Loan previously transferred and assigned pursuant hereto. CHL
covenants and agrees to indemnify the Trust Fund against any liability for any
"prohibited transaction" taxes and any related interest, additions, and
penalties imposed on the Trust Fund established hereunder as a result of any
modification of a Mortgage Loan effected pursuant to this subsection (a), any
holding of a Modified

                                     106
<PAGE>

Mortgage Loan by the Trust Fund or any purchase of a Modified Mortgage
Loan by CHL (but such obligation shall not prevent CHL or any other
appropriate Person from in good faith contesting any such tax in appropriate
proceedings and shall not prevent CHL from withholding payment of such tax, if
permitted by law, pending the outcome of such proceedings). CHL shall have no
right of reimbursement for any amount paid pursuant to the foregoing
indemnification, except to the extent that the amount of any tax, interest,
and penalties, together with interest thereon, is refunded to the Trust Fund
or CHL. If the Master Servicer agrees to a modification of any Mortgage Loan
pursuant to this Section 3.12(a), and if such Mortgage Loan carries a
Prepayment Charge provision, CHL shall deliver to the Trustee the amount of
the Prepayment Charge, if any, that would have been due had such Mortgage Loan
been prepaid at the time of such modification, for deposit into the
Certificate Account (not later than 1:00 p.m. Pacific time on the Master
Servicer Advance Date immediately succeeding the date of such modification)
for distribution in accordance with the terms of this Agreement.

     (b) The Master Servicer shall use reasonable efforts to foreclose upon or
otherwise comparably convert the ownership of properties securing such of the
Mortgage Loans as come into and continue in default and as to which no
satisfactory arrangements can be made for collection of delinquent payments.
In connection with such foreclosure or other conversion, the Master Servicer
shall follow such practices and procedures as it shall deem necessary or
advisable and as shall be normal and usual in its general mortgage servicing
activities and the requirements of the insurer under any Required Insurance
Policy; provided that the Master Servicer shall not be required to expend its
own funds in connection with any foreclosure or towards the restoration of any
property unless it shall determine (i) that such restoration and/or
foreclosure will increase the proceeds of liquidation of the Mortgage Loan
after reimbursement to itself of such expenses and (ii) that such expenses
will be recoverable to it through Liquidation Proceeds (respecting which it
shall have priority for purposes of withdrawals from the Certificate Account
pursuant to Section 3.08 hereof). The Master Servicer shall be responsible for
all other costs and expenses incurred by it in any such proceedings; provided
that it shall be entitled to reimbursement thereof from the proceeds of
liquidation of the related Mortgaged Property and any related Subsequent
Recoveries, as contemplated in Section 3.08 hereof. If the Master Servicer has
knowledge that a Mortgaged Property that the Master Servicer is contemplating
acquiring in foreclosure or by deed-in-lieu of foreclosure is located within a
one-mile radius of any site with environmental or hazardous waste risks known
to the Master Servicer, the Master Servicer will, prior to acquiring the
Mortgaged Property, consider such risks and only take action in accordance
with its established environmental review procedures.

     With respect to any REO Property, the deed or certificate of sale shall
be taken in the name of the Trustee for the benefit of the Certificateholders
(or the Trustee's nominee on behalf of the Certificateholders). The Trustee's
name shall be placed on the title to such REO Property solely as the Trustee
hereunder and not in its individual capacity. The Master Servicer shall ensure
that the title to such REO Property references this Agreement and the
Trustee's capacity thereunder. Pursuant to its efforts to sell such REO
Property, the Master Servicer shall either itself or through an agent selected
by the Master Servicer protect and conserve such REO Property in the same
manner and to such extent as is customary in the locality where such REO
Property is located and may, incident to its conservation and protection of
the interests of the Certificateholders, rent the same, or any part thereof,
as the Master Servicer deems to be in the best interest of the Master Servicer
and the Certificateholders for the period prior to the sale of such REO
Property. The Master Servicer shall prepare for and deliver to the Trustee a
statement

                                     107
<PAGE>

with respect to each REO Property that has been rented showing the
aggregate rental income received and all expenses incurred in connection with
the management and maintenance of such REO Property at such times as is
necessary to enable the Trustee to comply with the reporting requirements of
the REMIC Provisions. The net monthly rental income, if any, from such REO
Property shall be deposited in the Certificate Account no later than the close
of business on each Determination Date. The Master Servicer shall perform the
tax reporting and withholding related to foreclosures, abandonments and
cancellation of indebtedness income as specified by Sections 1445, 6050J and
6050P of the Code by preparing and filing such tax and information returns, as
may be required.

     In the event that the Trust Fund acquires any Mortgaged Property as
aforesaid or otherwise in connection with a default or imminent default on a
Mortgage Loan, the Master Servicer shall dispose of such Mortgaged Property as
soon as practicable in a manner that maximizes the Liquidation Proceeds, but
in no event later than three years after its acquisition by the Trust Fund or,
at the expense of the Trust Fund, the Master Servicer shall request, more than
60 days prior to the day on which such three-year period would otherwise
expire, an extension of the three-year grace period. In the event the Trustee
shall have been supplied with an Opinion of Counsel (such opinion not to be an
expense of the Trustee) to the effect that the holding by the Trust Fund of
such Mortgaged Property subsequent to such three-year period will not result
in the imposition of taxes on "prohibited transactions" of the Trust Fund as
defined in section 860F of the Code or cause any REMIC formed hereunder to
fail to qualify as a REMIC at any time that any Certificates are outstanding,
and the Trust Fund may continue to hold such Mortgaged Property (subject to
any conditions contained in such Opinion of Counsel) after the expiration of
such three-year period. Notwithstanding any other provision of this Agreement,
no Mortgaged Property acquired by the Trust Fund shall be rented (or allowed
to continue to be rented) or otherwise used for the production of income by or
on behalf of the Trust Fund in such a manner or pursuant to any terms that
would (i) cause such Mortgaged Property to fail to qualify as "foreclosure
property" within the meaning of section 860G(a)(8) of the Code or (ii) subject
the Trust Fund to the imposition of any federal, state or local income taxes
on the income earned from such Mortgaged Property under section 860G(c) of the
Code or otherwise, unless the Master Servicer has agreed to indemnify and hold
harmless the Trust Fund with respect to the imposition of any such taxes.

     The decision of the Master Servicer to foreclose on a defaulted Mortgage
Loan shall be subject to a determination by the Master Servicer that the
proceeds of such foreclosure would exceed the costs and expenses of bringing
such a proceeding. The income earned from the management of any Mortgaged
Properties acquired through foreclosure or other judicial proceeding, net of
reimbursement to the Master Servicer for expenses incurred (including any
property or other taxes) in connection with such management and net of
unreimbursed Servicing Fees, Advances, Servicing Advances and any management
fee paid or to be paid with respect to the management of such Mortgaged
Property, shall be applied to the payment of principal of, and interest on,
the related defaulted Mortgage Loans (with interest accruing as though such
Mortgage Loans were still current) and all such income shall be deemed, for
all purposes in this Agreement, to be payments on account of principal and
interest on the related Mortgage Notes and shall be deposited into the
Certificate Account. To the extent the income received during a Prepayment
Period is in excess of the amount attributable to amortizing principal and
accrued

                                     108
<PAGE>

interest at the related Mortgage Rate on the related Mortgage Loan,
such excess shall be considered to be a partial Principal Prepayment for all
purposes hereof.

     The Liquidation Proceeds from any liquidation of a Mortgage Loan and any
Subsequent Recoveries, net of any payment to the Master Servicer as provided
above, shall be deposited in the Certificate Account as provided in Section
3.05 for distribution on the related Distribution Date, except that any Excess
Proceeds shall be retained by the Master Servicer as additional servicing
compensation.

     The proceeds of any Liquidated Mortgage Loan, as well as any recovery
resulting from a partial collection of Liquidation Proceeds or any income from
an REO Property, will be applied in the following order: first, to reimburse
the Master Servicer for any related unreimbursed Servicing Advances and
Servicing Fees, pursuant to Section 3.08(a)(vi) or this Section 3.12; second,
to reimburse the Master Servicer for any unreimbursed Advances, pursuant to
Section 3.08(a)(ii) or this Section 3.12; third, to accrued and unpaid
interest (to the extent no Advance has been made for such amount) on the
Mortgage Loan or related REO Property, at the Net Mortgage Rate to the Due
Date occurring in the month in which such amounts are required to be
distributed; and fourth, as a recovery of principal of the Mortgage Loan.

     (c) [Reserved].

     (d) The Master Servicer, in its sole discretion, shall have the right to
elect (by written notice sent to the Trustee) to purchase for its own account
from the Trust Fund any Mortgage Loan that is 150 days or more delinquent at a
price equal to the Purchase Price; provided, however, that the Master Servicer
may only exercise this right on or before the last day of the calendar month
in which such Mortgage Loan became 150 days delinquent (such month, the
"Eligible Repurchase Month"); provided further, that any such Mortgage Loan
which becomes current but thereafter becomes delinquent may be purchased by
the Master Servicer pursuant to this Section in any ensuing Eligible
Repurchase Month. The Purchase Price for any Mortgage Loan purchased hereunder
shall be deposited in the Certificate Account. Any purchase of a Mortgage Loan
pursuant to this Section 3.12(d) shall be accomplished by remittance to the
Master Servicer for deposit in the Certificate Account of the Purchase Price.
The Trustee, upon receipt of certification from the Master Servicer of such
deposit and a Request for File Release from the Master Servicer, shall release
or cause to be released to the purchaser of such Mortgage Loan the related
Mortgage File and shall execute and deliver such instruments of transfer or
assignment prepared by the purchaser of such Mortgage Loan, in each case
without recourse, as shall be necessary to vest in the purchaser of such
Mortgage Loan any Mortgage Loan released pursuant hereto and the purchaser of
such Mortgage Loan shall succeed to all the Trustee's right, title and
interest in and to such Mortgage Loan and all security and documents related
thereto. Such assignment shall be an assignment outright and not for security.
The purchaser of such Mortgage Loan shall thereupon own such Mortgage Loan,
and all security and documents, free of any further obligation to the Trustee
or the Certificateholders with respect thereto.

                                     109
<PAGE>

     Section 3.13 Co-Trustee to Cooperate; Release of Mortgage Files.

     Upon the payment in full of any Mortgage Loan, or the receipt by the
Master Servicer of a notification that payment in full will be escrowed in a
manner customary for such purposes, the Master Servicer will promptly notify
the Co-Trustee by delivering a Request for File Release. Upon receipt of such
request, the Co-Trustee shall promptly release the related Mortgage File to
the Master Servicer, and the Co-Trustee shall at the Master Servicer's
direction execute and deliver to the Master Servicer the request for
reconveyance, deed of reconveyance or release or satisfaction of mortgage or
such instrument releasing the lien of the Mortgage in each case provided by
the Master Servicer, together with the Mortgage Note with written evidence of
cancellation thereon. The Master Servicer is authorized to cause the removal
from the registration on the MERS(R) System of such Mortgage and to execute
and deliver, on behalf of the Trust Fund and the Certificateholders or any of
them, any and all instruments of satisfaction or cancellation or of partial or
full release. No expenses incurred in connection with any instrument of
satisfaction or deed of reconveyance shall be chargeable to the Certificate
Account, the Distribution Account, the Carryover Reserve Fund or the related
subservicing account. From time to time and as shall be appropriate for the
servicing or foreclosure of any Mortgage Loan, including for such purpose,
collection under any policy of flood insurance any fidelity bond or errors or
omissions policy, or for the purposes of effecting a partial release of any
Mortgaged Property from the lien of the Mortgage or the making of any
corrections to the Mortgage Note or the Mortgage or any of the other documents
included in the Mortgage File, the Co-Trustee shall, upon delivery to the
Co-Trustee of a Request for Document Release or a Request for File Release, as
applicable, release the documents specified in such request or the Mortgage
File, as the case may be, to the Master Servicer. Subject to the further
limitations set forth below, the Master Servicer shall cause the Mortgage File
or documents so released to be returned to the Co-Trustee when the need
therefor by the Master Servicer no longer exists, unless the Mortgage Loan is
liquidated and the proceeds thereof are deposited in the Certificate Account,
in which case the Master Servicer shall deliver to the Co-Trustee a Request
for File Release for any remaining documents in the Mortgage File not in the
possession of the Master Servicer.

     If the Master Servicer at any time seeks to initiate a foreclosure
proceeding in respect of any Mortgaged Property as authorized by this
Agreement, the Master Servicer shall deliver or cause to be delivered to the
Trustee, for signature, as appropriate, any court pleadings, requests for
trustee's sale or other documents necessary to effectuate such foreclosure or
any legal action brought to obtain judgment against the Mortgagor on the
Mortgage Note or the Mortgage or to obtain a deficiency judgment or to enforce
any other remedies or rights provided by the Mortgage Note or the Mortgage or
otherwise available at law or in equity. Notwithstanding the foregoing, the
Master Servicer shall cause possession of any Mortgage File or of the
documents therein that shall have been released by the Co-Trustee to be
returned to the Co-Trustee within 21 calendar days after possession thereof
shall have been released by the Co-Trustee unless (i) the Mortgage Loan has
been liquidated and the Liquidation Proceeds relating to the Mortgage Loan
have been deposited in the Certificate Account, and the Master Servicer shall
have delivered to the Co-Trustee a Request for File Release or (ii) the
Mortgage File or document shall have been delivered to an attorney or to a
public trustee or other public official as required by law for purposes of
initiating or pursuing legal action or other proceedings for the foreclosure
of the Mortgaged Property and the Master Servicer shall have delivered to the
Trustee an Officer's Certificate of a Servicing Officer certifying as to the
name and address of

                                     110
<PAGE>

the Person to which the Mortgage File or the documents therein were delivered
and the purpose or purposes of such delivery.

     Section 3.14 Documents, Records and Funds in Possession of Master
                  Servicer to be Held for the Trustee.

     Notwithstanding any other provisions of this Agreement, the Master
Servicer shall transmit to the Co-Trustee as required by this Agreement all
documents and instruments in respect of a Mortgage Loan coming into the
possession of the Master Servicer from time to time and shall account fully to
the Trustee for any funds received by the Master Servicer or that otherwise
are collected by the Master Servicer as Liquidation Proceeds, Insurance
Proceeds or Subsequent Recoveries in respect of any Mortgage Loan. All
Mortgage Files and funds collected or held by, or under the control of, the
Master Servicer in respect of any Mortgage Loans, whether from the collection
of principal and interest payments or from Liquidation Proceeds or Subsequent
Recoveries including but not limited to, any funds on deposit in the
Certificate Account, shall be held by the Master Servicer for and on behalf of
the Trust Fund and shall be and remain the sole and exclusive property of the
Trust Fund, subject to the applicable provisions of this Agreement. The Master
Servicer also agrees that it shall not create, incur or subject any Mortgage
File or any funds that are deposited in the Certificate Account, the
Distribution Account, the Carryover Reserve Fund or in any Escrow Account (as
defined in Section 3.06), or any funds that otherwise are or may become due or
payable to the Trustee for the benefit of the Certificateholders, to any
claim, lien, security interest, judgment, levy, writ of attachment or other
encumbrance, or assert by legal action or otherwise any claim or right of set
off against any Mortgage File or any funds collected on, or in connection
with, a Mortgage Loan, except, however, that the Master Servicer shall be
entitled to set off against and deduct from any such funds any amounts that
are properly due and payable to the Master Servicer under this Agreement.

     Section 3.15 Servicing Compensation.

     As compensation for its activities hereunder, the Master Servicer shall
be entitled to retain or withdraw from the Certificate Account out of each
payment of interest on a Mortgage Loan included in the Trust Fund an amount
equal to interest at the applicable Servicing Fee Rate on the Stated Principal
Balance of the related Mortgage Loan for the period covered by such interest
payment.

     Additional servicing compensation in the form of any Excess Proceeds,
assumption fees, late payment charges, Prepayment Interest Excess, and all
income and gain net of any losses realized from Permitted Investments shall be
retained by the Master Servicer to the extent not required to be deposited in
the Certificate Account pursuant to Section 3.05 or 3.12(b) hereof. The Master
Servicer shall be required to pay all expenses incurred by it in connection
with its servicing activities hereunder (including payment of any premiums for
hazard insurance, as required by Section 3.10 hereof and maintenance of the
other forms of insurance coverage required by Section 3.10 hereof) and shall
not be entitled to reimbursement therefor except as specifically provided in
Sections 3.08 and 3.12 hereof.

                                     111
<PAGE>

     Section 3.16 Access to Certain Documentation.

     The Master Servicer shall provide to the OTS and the FDIC and to
comparable regulatory authorities supervising Holders of the Certificates and
Certificate Owners and the examiners and supervisory agents of the OTS, the
FDIC and such other authorities, access to the documentation regarding the
Mortgage Loans required by applicable regulations of the OTS and the FDIC.
Such access shall be afforded without charge, but only upon reasonable and
prior written request and during normal business hours at the offices of the
Master Servicer designated by it. Nothing in this Section shall limit the
obligation of the Master Servicer to observe any applicable law prohibiting
disclosure of information regarding the Mortgagors and the failure of the
Master Servicer to provide access as provided in this Section as a result of
such obligation shall not constitute a breach of this Section.

     Section 3.17 Annual Statement as to Compliance.

     (a) The Master Servicer shall deliver to the Depositor and the Trustee on
or before March 15 of each year, commencing with its 2008 fiscal year, an
Officer's Certificate stating, as to the signer thereof, that (i) a review of
the activities of the Master Servicer during the preceding calendar year (or
applicable portion thereof) and of the performance of the Master Servicer
under this Agreement, has been made under such officer's supervision and (ii)
to the best of such officer's knowledge, based on such review, the Master
Servicer has fulfilled all its obligations under this Agreement, in all
material respects throughout such year (or applicable portion thereof), or, if
there has been a failure to fulfill any such obligation in any material
respect, specifying each such failure known to such officer and the nature and
status thereof and (iii) to the best of such officer's knowledge, each
Subservicer has fulfilled all its obligations under its Subservicing Agreement
in all material respects throughout such year, or, if there has been a failure
to fulfill any such obligation in any material respect specifying each such
failure known to such officer and the nature and status thereof.

     (b) The Master Servicer shall cause each Subservicer to deliver to the
Depositor and the Trustee on or before March 15 of each year, commencing with
its 2008 fiscal year, an Officer's Certificate stating, as to the signer
thereof, that (i) a review of the activities of such Subservicer during the
preceding calendar year (or applicable portion thereof) and of the performance
of the Subservicer under the applicable Subservicing Agreement or primary
servicing agreement, has been made under such officer's supervision and (ii)
to the best of such officer's knowledge, based on such review, such
Subservicer has fulfilled all its obligations under the applicable
Subservicing Agreement or primary servicing agreement, in all material
respects throughout such year (or applicable portion thereof), or, if there
has been a failure to fulfill any such obligation in any material respect,
specifying each such failure known to such officer and the nature and status
thereof.

     (c) The Trustee shall forward a copy of each such statement to each
Rating Agency. Copies of such statement shall be provided by the Trustee to
any Certificateholder or Certificate Owner upon request at the Master
Servicer's expense, provided such statement is delivered by the Master
Servicer to the Trustee.

                                     112
<PAGE>

     Section 3.18 [Reserved].

     Section 3.19 [Reserved].

     Section 3.20 Prepayment Charges.

     (a) Notwithstanding anything in this Agreement to the contrary, in the
event of a Principal Prepayment in full or in part of a Mortgage Loan, the
Master Servicer may not waive any Prepayment Charge or portion thereof
required by the terms of the related Mortgage Note unless (i) such Mortgage
Loan is in default or the Master Servicer believes that such a default is
imminent, and the Master Servicer determines that such waiver would maximize
recovery of Liquidation Proceeds for such Mortgage Loan, taking into account
the value of such Prepayment Charge, or (ii) (A) the enforceability thereof is
limited (1) by bankruptcy, insolvency, moratorium, receivership, or other
similar law relating to creditors' rights generally or (2) due to acceleration
in connection with a foreclosure or other involuntary payment, or (B) the
enforceability is otherwise limited or prohibited by applicable law. In the
event of a Principal Prepayment in full or in part with respect to any
Mortgage Loan, the Master Servicer shall deliver to the Trustee an Officer's
Certificate substantially in the form of Exhibit T no later than the third
Business Day following the immediately succeeding Determination Date with a
copy to the Class P Certificateholders. If the Master Servicer has waived or
does not collect all or a portion of a Prepayment Charge relating to a
Principal Prepayment in full or in part due to any action or omission of the
Master Servicer, other than as provided above, the Master Servicer shall
deliver to the Trustee, together with the Principal Prepayment in full or in
part, the amount of such Prepayment Charge (or such portion thereof as had
been waived) for deposit into the Certificate Account (not later than 1:00
p.m. Pacific time on the immediately succeeding Master Servicer Advance Date,
in the case of such Prepayment Charge) for distribution in accordance with the
terms of this Agreement.

     (b) Upon discovery by the Master Servicer or a Responsible Officer of the
Trustee of a breach of the foregoing subsection (a), the party discovering the
breach shall give prompt written notice to the other parties.

     (c) CHL represents and warrants to the Depositor and the Trustee, as of
the Closing Date and each Subsequent Transfer Date, that the information in
the Prepayment Charge Schedule (including the attached prepayment charge
summary) is complete and accurate in all material respects at the dates as of
which the information is furnished and each Prepayment Charge is permissible
and enforceable in accordance with its terms under applicable state law,
except as the enforceability thereof is limited due to acceleration in
connection with a foreclosure or other involuntary payment.

     (d) Upon discovery by the Master Servicer or a Responsible Officer of the
Trustee of a breach of the foregoing clause (c) that materially and adversely
affects right of the Holders of the Class P Certificates to any Prepayment
Charge, the party discovering the breach shall give prompt written notice to
the other parties. Within 60 days of the earlier of discovery by the Master
Servicer or receipt of notice by the Master Servicer of breach, the Master
Servicer shall cure the breach in all material respects or shall pay into the
Certificate Account the amount of the Prepayment Charge that would otherwise
be due from the Mortgagor, less any amount

                                     113
<PAGE>

representing such Prepayment Charge previously collected and paid by the
Master Servicer into the Certificate Account.

     Section 3.21 Swap Contract.

     CHL shall cause The Bank of New York to enter into the Swap Contract
Administration Agreement and shall assign all of its right, title and interest
in and to the interest rate swap transaction evidenced by the Swap Contract
to, and shall cause all of its obligations in respect of such transaction to
be assumed by, the Swap Contract Administrator, on the terms and conditions
set forth in the Swap Contract Assignment Agreement. The Trustee's rights to
receive certain proceeds of the Swap Contract as provided in the Swap Contract
Administration Agreement shall be rights of the Trustee as Swap Trustee
hereunder, shall be an asset of the Swap Trust and shall not be an asset of
the Trust Fund nor of any REMIC. The Swap Trustee shall deposit any amounts
received from time to time from the Swap Contract Administrator with respect
to the Swap Contract into the Swap Account. The Master Servicer shall deposit
any amounts received on behalf of the Swap Trustee from time to time with
respect to the Swap Contract into the Swap Account.

     On the Business Day preceding each Distribution Date, the Swap Trustee
shall notify the Swap Contract Administrator of any amounts distributable to
the Interest-Bearing Certificates pursuant to Section 4.04(d)(3) through (8)
that will remain unpaid following all distributions to be made on such
Distribution Date pursuant to Section 4.04(a) through (c).

     No later than two Business Days following each Distribution Date, the
Trustee shall provide the Swap Contract Administrator with information
regarding the aggregate Certificate Principal Balance of the Interest-Bearing
Certificates after all distributions on such Distribution Date.

     Upon the Swap Contract Administrator obtaining actual knowledge of a
Moody's First Trigger Ratings Event or an S&P Approved Ratings Event (each as
defined in the ISDA Master Agreement) or upon the Swap Contract Administrator
obtaining actual knowledge of a Moody's Second Trigger Ratings Event or an S&P
Required Ratings Event (each as defined in the ISDA Master Agreement), the
Swap Trustee shall direct the Swap Contract Administrator to (i) demand
payment of the Delivery Amount (as defined in the ISDA Master Agreement) from
the Swap Counterparty on each Valuation Date (as defined in the ISDA Master
Agreement) and perform its other obligations in accordance with the ISDA
Master Agreement and (ii) take such other action required under the ISDA
Master Agreement. If a Delivery Amount is demanded, the Swap Contract
Administrator, in accordance with the Swap Contract Administration Agreement,
shall establish an account to hold cash and other eligible investments pledged
under the ISDA Master Agreement. Any cash or other Eligible Collateral (as
defined in the ISDA Master Agreement) pledged under the ISDA Master Agreement
shall not be part of the Distribution Account or the Swap Account unless
remitted to such accounts by the Swap Contract Administrator in accordance
with the Swap Contract Administration Agreement. If Eligible Collateral with a
value equal to the Delivery Amount is not delivered to the Swap Contract
Administrator by the Swap Counterparty, the Swap Trustee shall direct the Swap
Contract Administrator to notify the Swap Counterparty of such failure.

                                     114
<PAGE>

     Upon the Swap Trustee obtaining actual knowledge of a Failure to Pay or
Deliver (as defined in the Swap Contract), the Swap Trustee shall direct the
Swap Contract Administrator to demand payment under the Swap Guarantee.

     Upon the Swap Trustee obtaining actual knowledge of an Event of Default
(as defined in the ISDA Master Agreement) or Termination Event (as defined in
the ISDA Master Agreement) for which the Swap Contract Administrator has the
right to designate an Early Termination Date (as defined in the ISDA Master
Agreement), the Swap Trustee shall act at the written direction of the
Depositor as to whether to direct the Swap Contract Administrator to designate
an Early Termination Date; provided, however, that the Swap Trustee shall
provide written notice to each Rating Agency following the Event of Default or
Termination Event. Upon the termination of the Swap Contract under the
circumstances contemplated by this Section 3.21, the Swap Trustee shall use
its reasonable best efforts to enforce the rights of the Swap Contract
Administrator as may be permitted by the terms of the ISDA Master Agreement
and consistent with the terms hereof and CHL shall assist the Swap Contract
Administrator in procuring a replacement swap contract with terms
approximating those of the original Swap Contract.

     Any Swap Termination Payment received from the Swap Counterparty shall be
used to pay any upfront amount required under any replacement swap contract
and any excess shall be distributed to CHL and will not be available to make
distributions in respect of any Class of Certificates. In the event that a
replacement swap contract cannot be procured, any Swap Termination Payment
received from the Swap Counterparty in respect of the termination of the
original Swap Contract shall, in accordance with the Swap Contract
Administration Agreement, be retained by the Swap Contract Administrator and
remitted to the Swap Trustee on subsequent Distribution Dates up to and
including the Swap Contract Termination Date to pay any amounts distributable
to the Interest-Bearing Certificates pursuant to Section 4.04(d)(3) through
(8) that will remain unpaid following all distributions to be made on such
Distribution Date pursuant to Section 4.04(a) through (c). Any portion of such
upfront amount remaining after the Swap Contract Termination Date shall be
distributed to CHL and will not be available to make distributions in respect
of any Class of Certificates.

     In the event that the swap counterparty in respect of a replacement swap
contract pays any upfront amount to the Swap Contract Administrator in
connection with entering into the replacement swap contract and such upfront
amount is received by the Swap Contract Administrator prior to the
Distribution Date on which any Swap Termination Payment will be payable to the
Swap Counterparty in respect of the original Swap Contract, a portion of that
upfront amount equal to the lesser of (x) that upfront amount and (y) the
amount of the Swap Termination Payment due to the Swap Counterparty in respect
of the original Swap Contract (the "Adjusted Replacement Upfront Amount")
shall be included in Interest Funds for Loan Group 1 and Loan Group 2 for that
Distribution Date, pro rata, based upon their respective Interest Funds for
that Distribution Date, and any upfront amount in excess of the Adjusted
Replacement Upfront Amount shall be distributed to CHL and will not be
available to make distributions in respect of any Class of Certificates. If
any upfront amount is paid to the Swap Contract Administrator by the swap
counterparty in respect of a replacement swap contract after the Distribution
Date on which any Swap Termination Payment will be payable to the Swap
Counterparty in respect of the original Swap Contract, such upfront amount
shall, in accordance

                                     115
<PAGE>

with the Swap Contract Administration Agreement, be retained by the Swap
Contract Administrator and remitted to the Swap Trustee on subsequent
Distribution Dates up to and including the Swap Contract Termination Date to
pay any amounts distributable to the Interest-Bearing Certificates pursuant to
Section 4.04(d)(3) through (8) that will remain unpaid following all
distributions to be made on such Distribution Date pursuant to Section 4.04(a)
through (c).

     The Swap Counterparty shall be an express third party beneficiary of this
Agreement for the purpose of enforcing the provisions hereof to the extent of
the Swap Counterparty's rights explicitly specified herein as if a party
hereto.

                                 ARTICLE IV.
               DISTRIBUTIONS AND ADVANCES BY THE MASTER SERVICER

     Section 4.01 Advances; Remittance Reports.

     (a) Within two Business Days after each Determination Date, the Master
Servicer shall deliver to the Trustee by facsimile or electronic mail (or by
such other means as the Master Servicer and the Trustee, as the case may be,
may agree from time to time) a Remittance Report with respect to the related
Distribution Date. The Trustee shall not be responsible to recompute,
recalculate or verify any information provided to it by the Master Servicer.

     (b) Subject to the conditions of this Article IV, the Master Servicer, as
required below, shall make an Advance and deposit such Advance in the
Certificate Account. Each such Advance shall be remitted to the Certificate
Account no later than 1:00 p.m. Pacific time on the Master Servicer Advance
Date in immediately available funds. The Trustee will provide notice to the
Master Servicer by facsimile by the close of business on any Master Servicer
Advance Date in the event that the amount remitted by the Master Servicer to
the Trustee on the Distribution Account Deposit Date is less than the Advances
required to be made by the Master Servicer for such Distribution Date. The
Master Servicer shall be obligated to make any such Advance only to the extent
that such advance would not be a Nonrecoverable Advance. If the Master
Servicer shall have determined that it has made a Nonrecoverable Advance or
that a proposed Advance or a lesser portion of such Advance would constitute a
Nonrecoverable Advance, the Master Servicer shall deliver (i) to the Trustee
for the benefit of the Certificateholders funds constituting the remaining
portion of such Advance, if applicable, and (ii) to the Depositor, each Rating
Agency and the Trustee an Officer's Certificate setting forth the basis for
such determination.

     (c) In lieu of making all or a portion of such Advance from its own
funds, the Master Servicer may (i) cause to be made an appropriate entry in
its records relating to the Certificate Account that any Amount Held for
Future Distributions has been used by the Master Servicer in discharge of its
obligation to make any such Advance and (ii) transfer such funds from the
Certificate Account to the Distribution Account. Any funds so applied and
transferred shall be replaced by the Master Servicer by deposit in the
Certificate Account no later than the close of business on the Business Day
immediately preceding the Distribution Date on which such funds are required
to be distributed pursuant to this Agreement. The Master Servicer shall be
entitled to be reimbursed from the Certificate Account for all Advances of its
own funds made

                                     116
<PAGE>

pursuant to this Section as provided in Section 3.08. The obligation to make
Advances with respect to any Mortgage Loan shall continue until such Mortgage
Loan is paid in full or becomes a Liquidated Mortgage Loan or until the
purchase or repurchase thereof (or substitution therefor) from the Trustee
pursuant to any applicable provision of this Agreement, except as otherwise
provided in this Section 4.01.

     (d) If the Master Servicer determines that it will be unable to comply
with its obligation to make the Advances as and when described in paragraphs
(b) and (c) immediately above, it shall use its best efforts to give written
notice thereof to the Trustee (each such notice a "Trustee Advance Notice";
and such notice may be given by facsimile), not later than 3:00 p.m., New York
time, on the Business Day immediately preceding the related Master Servicer
Advance Date, specifying the amount that it will be unable to deposit (each
such amount an "Advance Deficiency") and certifying that such Advance
Deficiency constitutes an Advance hereunder and is not a Nonrecoverable
Advance. If the Trustee receives a Trustee Advance Notice on or before 3:30
p.m., (New York time) on a Master Servicer Advance Date, the Trustee shall,
not later than 3:00 p.m., (New York time), on the related Distribution Date,
deposit in the Distribution Account an amount equal to the Advance Deficiency
identified in such Trustee Advance Notice unless it is prohibited from so
doing by applicable law. Notwithstanding the foregoing, the Trustee shall not
be required to make such deposit if the Trustee shall have received written
notification from the Master Servicer that the Master Servicer has deposited
or caused to be deposited in the Certificate Account an amount equal to such
Advance Deficiency. All Advances made by the Trustee pursuant to this Section
4.01(d) shall accrue interest on behalf of the Trustee at the Trustee Advance
Rate from and including the date such Advances are made to but excluding the
date of repayment, with such interest being an obligation of the Master
Servicer and not the Trust Fund. The Master Servicer shall reimburse the
Trustee for the amount of any Advance made by the Trustee pursuant to this
Section 4.01(d) together with accrued interest, not later than 6:00 p.m. (New
York time) on the Business Day following the related Distribution Date. In the
event that the Master Servicer does not reimburse the Trustee in accordance
with the requirements of the preceding sentence, the Trustee shall immediately
(i) terminate all of the rights and obligations of the Master Servicer under
this Agreement in accordance with Section 7.01 and (ii) subject to the
limitations set forth in Section 3.04, assume all of the rights and
obligations of the Master Servicer hereunder.

     (e) The Master Servicer shall, not later than the close of business on
the second Business Day immediately preceding each Distribution Date, deliver
to the Trustee a report (in form and substance reasonably satisfactory to the
Trustee) that indicates (i) the Mortgage Loans with respect to which the
Master Servicer has determined that the related Scheduled Payments should be
advanced and (ii) the amount of the related Scheduled Payments. The Master
Servicer shall deliver to the Trustee on the related Master Servicer Advance
Date an Officer's Certificate of a Servicing Officer indicating the amount of
any proposed Advance determined by the Master Servicer to be a Nonrecoverable
Advance.

     Section 4.02 Reduction of Servicing Compensation in Connection with
                  Prepayment Interest Shortfalls.

     In the event that any Mortgage Loan is the subject of a Prepayment
Interest Shortfall, the Master Servicer shall remit any related Compensating
Interest as part of the related

                                     117
<PAGE>

Interest Remittance Amount as provided in this Agreement. The Master Servicer
shall not be entitled to any recovery or reimbursement for Compensating
Interest from the Depositor, the Trustee, any Seller, the Trust Fund or the
Certificateholders.

     Section 4.03 [Reserved].

     Section 4.04 Distributions.

     (a) On each Distribution Date, the Interest Funds for such Distribution
Date shall be distributed by the Trustee from the Distribution Account in the
following order:

          (i) from the Interest Funds for Loan Group 1 and Loan Group 2, pro
     rata based on the Interest Funds for each such Loan Group, to the Final
     Maturity Reserve Fund, the Final Maturity Reserve Deposit with respect to
     such Distribution Date;

          (ii) from the Interest Funds for Loan Group 1 and Loan Group 2, pro
     rata based on the Interest Funds for each such Loan Group, to the Swap
     Account, the amount of any Net Swap Payment and any Swap Termination
     Payment (other than a Swap Termination Payment due to a Swap Counterparty
     Trigger Event) payable to the Swap Counterparty with respect to such
     Distribution Date;

          (iii) concurrently:

               (a) from Interest Funds for Loan Group 1, to the Class 1-A
          Certificates, the Current Interest and Interest Carry Forward Amount
          for such Class and such Distribution Date,

               (b) from Interest Funds for Loan Group 2, concurrently to each
          Class of Class 2-A Certificates, the Current Interest and Interest
          Carry Forward Amount for each such Class and such Distribution Date,
          pro rata, based on their respective entitlements;

          (iv) from the remaining Interest Funds for Loan Group 1 and Loan
     Group 2, concurrently, to each Class of Class A Certificates, any
     remaining Current Interest and Interest Carry Forward Amount not paid
     pursuant to clause (iii)(a) and (iii)(b), pro rata, based on the
     Certificate Principal Balances thereof, to the extent needed to pay any
     Current Interest and Interest Carry Forward Amount for each such Class;
     provided that Interest Funds remaining after such allocation to pay any
     Current Interest and Interest Carry Forward Amount based on the
     Certificate Principal Balances of the Certificates will be distributed to
     each Class of Class A Certificates with respect to which there remains
     any unpaid Current Interest and Interest Carry Forward Amount (after the
     distribution based on Certificate Principal Balances), pro rata, based on
     the amount of such remaining unpaid Current Interest and Interest Carry
     Forward Amount; and

          (v) from the remaining Interest Funds for Loan Group 1 and Loan
     Group 2, sequentially:

                                     118
<PAGE>

               (a) sequentially, to the Class M-1, Class M-2, Class M-3, Class
          M-4, Class M-5, Class M-6, Class M-7, Class M-8, Class M-9 and Class
          B Certificates, in that order, the Current Interest for each such
          Class, and

               (b) any remainder as part of the Excess Cashflow.

     (b) On each Distribution Date, the Principal Distribution Amount for such
Distribution Date with respect to Loan Group 1 and Loan Group 2 shall be
distributed by the Trustee from the Distribution Account in the following
order:

          (1) with respect to any Distribution Date prior to the Stepdown Date
     or on which a Trigger Event is in effect, sequentially:

          (A) concurrently:

          (i) from the Principal Distribution Amount for Loan Group 1,
     sequentially:

               (a) to the Class 1-A Certificates, until the Certificate
          Principal Balance thereof is reduced to zero; and

               (b) to the Classes of Class 2-A Certificates (after the
          distribution of the Principal Distribution Amount from Loan Group 2
          as provided in clause (ii)(a) below), in the order set forth in
          clause (3) below, until the Certificate Principal Balances thereof
          are reduced to zero;

          (ii) from the Principal Distribution Amount for Loan Group 2,
     sequentially:

               (a) to the Classes of Class 2-A Certificates, in the order set
          forth in clause (3) below, until the Certificate Principal Balances
          thereof are reduced to zero; and

               (b) to the Class 1-A Certificates (after the distribution of
          the Principal Distribution Amount from Loan Group 1 as provided in
          clause (i)(a) above), until the Certificate Principal Balance
          thereof is reduced to zero;

          (B) from the remaining Principal Distribution Amounts for Loan Group
     1 and Loan Group 2, sequentially:

          (i) sequentially, to the Class M-1, Class M-2, Class M-3, Class M-4,
     Class M-5, Class M-6, Class M-7, Class M-8, Class M-9 and Class B
     Certificates, in that order, in each case until the Certificate Principal
     Balance thereof is reduced to zero; and

          (ii) any remainder as part of the Excess Cashflow.

                                     119
<PAGE>

          (2) with respect to any Distribution Date on or after the Stepdown
     Date and so long as a Trigger Event is not in effect, sequentially:

               (A) in an amount up to the Class A Principal Distribution
          Target Amount, pro rata based on the related Class A Principal
          Distribution Allocation Amount for the Class 1-A and Class 2-A
          Certificates, concurrently: (i) to the Class 1-A Certificates, in an
          amount up to the Class 1-A Principal Distribution Amount, until the
          Certificate Principal Balance thereof is reduced to zero; and (ii)
          to the Classes of Class 2-A Certificates in an amount up to the
          Class 2-A Principal Distribution Amount, allocated in the amounts
          and order of priority set forth in clause (3) below, until the
          Certificate Principal Balances thereof are reduced to zero;
          provided, however, that if (a) the Certificate Principal Balance of
          the Class 1-A Certificates and/or (b) the aggregate Certificate
          Principal Balance of the Class 2-A Certificates is reduced to zero,
          then any remaining unpaid Class A Principal Distribution Target
          Amount will be distributed to the remaining classes of Senior
          Certificates after distributions from clauses (i) and (ii) above
          (and, in the case of the Class 2-A Certificates, in the amounts and
          order of priority described in clause (3) below), until the
          Certificate Principal Balance(s) thereof is/are reduced to zero;

               (B) sequentially, to the Class M-1, Class M-2 and Class M-3
          Certificates, in that order, the Combined Class M-1, M-2 and M-3
          Principal Distribution Amount, until the Certificate Principal
          Balances thereof are reduced to zero;

               (C) sequentially, to the Class M-4, Class M-5, Class M-6, Class
          M-7, Class M-8, Class M-9 and Class B Certificates, in that order,
          the Subordinate Class Principal Distribution Amount for each such
          Class, in each case until the Certificate Principal Balance thereof
          is reduced to zero; and

               (D) any remainder as part of the Excess Cashflow.

          (3) On each Distribution Date on which any principal amounts are to
     be distributed to the Class 2-A Certificates, such amounts shall be
     distributed sequentially, to the Class 2-A-1, Class 2-A-2, Class 2-A-3
     and Class 2-A-4 Certificates, in that order, in each case until the
     Certificate Principal Balances thereof are reduced to zero.

     (c) With respect to any Distribution Date, any Excess Cashflow and, in
the case of clauses (1) and (2) below and in the case of the payment of Unpaid
Realized Loss Amounts pursuant to clause (3) below, any Credit Comeback Excess
Cashflow, shall be distributed in the following order, in each case first to
the extent of the remaining Credit Comeback Excess Cashflow, if applicable,
and second to the extent of the remaining Excess Cashflow:

          (1) to the Class or Classes of Interest-Bearing Certificates then
     entitled to receive distributions in respect of principal, in an
     aggregate amount equal to the Extra

                                     120
<PAGE>

     Principal Distribution Amount for each Loan Group, payable to each such
     Class as part of the Principal Distribution Amount for Loan Group 1 and
     Loan Group 2 pursuant to Section 4.04(b) above;

          (2) concurrently, to each Class of Class A Certificates, pro rata
     based on the Unpaid Realized Loss Amount for each such Class, in an
     amount equal to the Unpaid Realized Loss Amount for each such Class;

          (3) sequentially, to the Class M-1, Class M-2, Class M-3, Class M-4,
     Class M-5, Class M-6, Class M-7, Class M-8, Class M-9 and Class B
     Certificates, in that order, in each case first in an amount equal to any
     Interest Carry Forward Amount for such Class and then in an amount equal
     to the Unpaid Realized Loss Amount for such Class;

          (4) to the Carryover Reserve Fund and from the Carryover Reserve
     Fund to each Class of Interest-Bearing Certificates, pro rata based on
     the Certificate Principal Balances thereof, to the extent needed to pay
     any Net Rate Carryover for each such Class; provided that any Excess
     Cashflow remaining after such allocation to pay Net Rate Carryover based
     on the Certificate Principal Balances of those Classes shall be
     distributed to each Class of Interest-Bearing Certificates with respect
     to which there remains any unpaid Net Rate Carryover (after the
     distribution based on the Certificate Principal Balances), pro rata,
     based on the amount of such unpaid Net Rate Carryover;

          (5) to the Carryover Reserve Fund, in an amount equal to the
     Required Carryover Reserve Fund Deposit (after giving effect to other
     deposits and withdrawals therefrom on such Distribution Date);

          (6) if the Final Maturity OC Trigger is in effect, sequentially, in
     the following order:

               (i) to the Classes of Class A Certificates, pro rata, based on
          the Class 1-A Principal Distribution Amount (in the case of clause
          (x)) and the Class 2-A Principal Distribution Amount (in the case of
          clause (y)), concurrently: (x) to the Class 1-A Certificates, until
          the Certificate Principal Balance thereof is reduced to zero, and
          (y) sequentially, to the Class 2-A-1, Class 2-A-2, Class 2-A-3 and
          Class 2-A-4 Certificates, in that order, in each case, until the
          Certificate Principal Balance thereof is reduced to zero; provided,
          however, that any amounts remaining after such allocation based on
          the Class 1-A Principal Distribution Amount and the Class 2-A
          Principal Distribution Amount will be distributed to the outstanding
          Class 1-A Certificates or the outstanding Classes of Class 2-A
          Certificates, as the case may be, pursuant to clause (x) or clause
          (y), as the case may be; and

               (ii) sequentially, to the Class M-1, Class M-2, Class M-3,
          Class M-4, Class M-5, Class M-6, Class M-7, Class M-8, Class M-9 and
          Class B Certificates, in that order, in each case until the
          Certificate Principal Balance thereof is reduced to zero;

                                     121
<PAGE>

          (7) to the Swap Account, in an amount equal to any Swap Termination
     Payment due to the Swap Counterparty as a result of a Swap Counterparty
     Trigger Event;

          (8) to the Class C Certificates, the Class C Distributable Amount
     for such Distribution Date; and

          (9) to the Class A-R Certificates, any remaining amount.

     (d) On each Distribution Date on or prior to the Swap Contract
Termination Date, following the deposits to the Swap Account pursuant to
Section 4.04(a)(ii) and Section 4.09 and the distributions described under
Section 4.04(c), the Swap Trustee shall distribute amounts on deposit in the
Swap Account in the following amounts and order:

          (1) to the Swap Contract Administrator for payment to the Swap
     Counterparty, any Net Swap Payment payable to the Swap Counterparty with
     respect to such Distribution Date;

          (2) to the Swap Contract Administrator for payment to the Swap
     Counterparty, any Swap Termination Payment (other than a Swap Termination
     Payment due to a Swap Counterparty Trigger Event) payable to the Swap
     Counterparty with respect to such Distribution Date;

          (3) concurrently, to each Class of Class A Certificates, any
     remaining Current Interest and Interest Carry Forward Amount, pro rata
     based on their respective entitlements;

          (4) sequentially, to the Class M-1, Class M-2, Class M-3, Class M-4,
     Class M-5, Class M-6, Class M-7, Class M-8, Class M-9 and Class B
     Certificates, in that order, in each case in an amount equal to any
     remaining Current Interest and Interest Carry Forward Amount for such
     Class;

          (5) to the Class or Classes of Interest-Bearing Certificates then
     entitled to receive distributions in respect of principal, in an
     aggregate amount equal to the Overcollateralization Deficiency Amount
     remaining unpaid following the distributions described under Section
     4.04(c), payable to such Classes in the same manner in which the Extra
     Principal Distribution Amount in respect of Loan Group 1 and Loan Group 2
     would be distributed to such Classes as described under Section 4.04(c);

          (6) concurrently, to each Class of Interest-Bearing Certificates, to
     the extent needed to pay any remaining Net Rate Carryover for each such
     Class, pro rata, based on the amount of such remaining Net Rate
     Carryover;

          (7) concurrently, to each Class of Class A Certificates, pro rata,
     based on the remaining Unpaid Realized Loss Amount for each such Class,
     in an amount equal to the remaining Unpaid Realized Loss Amount for each
     such Class;

          (8) sequentially, to the Class M-1, Class M-2, Class M-3, Class M-4,
     Class M-5, Class M-6, Class M-7, Class M-8, Class M-9 and Class B
     Certificates, in that

                                     122
<PAGE>

     order, in each case in an amount equal to the remaining Unpaid Realized
     Loss Amount for each such Class; and

          (9) to the Swap Contract Administrator for payment to the Swap
     Counterparty, any Swap Termination Payment due to a Swap Counterparty
     Trigger Event payable to the Swap Counterparty with respect to such
     Distribution Date.

     (e) To the extent that a Class of Interest-Bearing Certificates receives
interest in excess of the applicable Net Rate Cap, if such interest is paid
pursuant to Section 4.04(c), then it shall be deemed to have been paid to the
Carryover Reserve Fund and then paid by the Carryover Reserve Fund to those
Certificateholders, and if such interest is paid pursuant to Section 4.04(d),
then such interest shall be deemed to have been paid to the Swap Account and
then paid by the Swap Account to those Certificateholders. For purposes of the
Code, amounts deemed deposited in the Carryover Reserve Fund shall be deemed
to have first been distributed to the Class C Certificates.

     (f) On each Distribution Date, all Prepayment Charges and Master Servicer
Prepayment Charge Payment Amounts shall be distributed to the Class P
Certificates. On the Class P Principal Distribution Date, the Trustee shall
make the $100.00 distribution to the Class P Certificates as specified in
Section 3.08.

     (g) On each Distribution Date, the Trustee shall allocate any Applied
Realized Loss Amount to reduce the Certificate Principal Balances of the Class
B, Class M-9, Class M-8, Class M-7, Class M-6, Class M-5, Class M-4, Class
M-3, Class M-2 and Class M-1 Certificates, sequentially, in that order, in
each case until the Certificate Principal Balance thereof is reduced to zero.
After the Certificate Principal Balances of the Subordinate Certificates have
been reduced to zero, (i) the Trustee shall allocate any Applied Realized Loss
Amount with respect to Loan Group 1 to reduce the Certificate Principal
Balance of the Class 1-A Certificates, until the Certificate Principal Balance
of such Class has been reduced to zero, and (ii) the Trustee shall allocate
any Applied Realized Loss Amount with respect to Loan Group 2 to reduce the
Certificate Principal Balances of each Class of Class 2-A Certificates, on a
pro rata basis according to their respective Certificate Principal Balances,
until the Certificate Principal Balances of such Classes have been reduced to
zero.

     (h) On each Distribution Date, the Trustee shall allocate the amount of
the Subsequent Recoveries with respect to either Loan Group, if any, first to
increase the Certificate Principal Balance of the Class 1-A Certificates (in
the case of any Subsequent Recoveries with respect to Loan Group 1) or the
Certificate Principal Balances of the Classes of Class 2-A Certificates (in
the case of any Subsequent Recoveries with respect to Loan Group 2) to which
Applied Realized Loss Amounts have been previously allocated (such increases,
in the case of Subsequent Recoveries with respect to Loan Group 2, to be made
among the Classes of Class 2-A Certificates on a pro rata basis according to
their respective Certificate Principal Balances), in each case by not more
than the amount of the Unpaid Realized Loss Amount of such Class, and then to
increase the Certificate Principal Balance of the Subordinate Certificates to
which Applied Realized Loss Amounts have been previously allocated,
sequentially, to the Class M-1, Class M-2, Class M-3, Class M-4, Class M-5,
Class M-6, Class M-7, Class M-8, Class M-9 and

                                     123
<PAGE>

Class B Certificates, in that order, in each case by not more than the amount
of the Unpaid Realized Loss Amount of such Class.

     Holders of Certificates to which any Subsequent Recoveries have been
allocated shall not be entitled to any payment in respect of Current Interest
on the amount of such increases for any Accrual Period preceding the
Distribution Date on which such increase occurs.

     Subject to Section 9.02 hereof respecting the final distribution, on each
Distribution Date the Trustee shall make distributions to each
Certificateholder of record on the preceding Record Date either by wire
transfer in immediately available funds to the account of such Holder at a
bank or other entity having appropriate facilities therefor, if (i) such
Holder has so notified the Trustee at least five Business Days prior to the
related Record Date and (ii) such Holder shall hold Regular Certificates with
an aggregate initial Certificate Principal Balance of not less than $1,000,000
or evidencing a Percentage Interest aggregating 10% or more with respect to
such Class or, if not, by check mailed by first class mail to such
Certificateholder at the address of such Holder appearing in the Certificate
Register. Notwithstanding the foregoing, but subject to Section 9.02 hereof
respecting the final distribution, distributions with respect to Certificates
registered in the name of a Depository shall be made to such Depository in
immediately available funds.

     On or before 5:00 p.m. Pacific time on the fifth Business Day following
each Determination Date (but in no event later than 5:00 p.m. Pacific time on
the third Business Day before the related Distribution Date), the Master
Servicer shall deliver a report to the Trustee (in the form of a computer
readable magnetic tape or by such other means as the Master Servicer and the
Trustee may agree from time to time) containing such data and information as
agreed to by the Master Servicer and the Trustee (including, without
limitation, the actual mortgage rate for each Credit Comeback Loan) such as to
permit the Trustee to prepare the Monthly Statement and make the required
distributions for the related Distribution Date (the "Remittance Report"). The
Trustee shall not be responsible to recompute, recalculate or verify
information provided to it by the Master Servicer and shall be permitted to
conclusively rely on any information provided to it by the Master Servicer.

     (i) On the earlier of (i) the Distribution Date in February 2037 and (ii)
the termination of this Agreement pursuant to Section 9.01, after giving
effect to the distribution of all available funds, all amounts on deposit in
the Final Maturity Reserve Fund will be distributed in the following order:

          (1) to the Classes of Class A Certificates, pro rata, based on the
     Class 1-A Principal Distribution Amount (in the case of clause (x)) and
     the Class 2-A Principal Distribution Amount (in the case of clause (y)),
     concurrently: (x) to the Class 1-A Certificates, until the Certificate
     Principal Balance thereof is reduced to zero, and (y) sequentially, to
     the Class 2-A-1, Class 2-A-2, Class 2-A-3 and Class 2-A-4 Certificates,
     in that order, in each case, until the Certificate Principal Balance
     thereof is reduced to zero; provided, however, that any amounts remaining
     after such allocation based on the Class 1-A Principal Distribution
     Amount and the Class 2-A Principal Distribution Amount will be
     distributed to the outstanding Class 1-A Certificates or the outstanding

                                     124
<PAGE>

     Classes of Class 2-A Certificates, as the case may be, pursuant to clause
     (x) or clause (y), as the case may be; and

          (2) sequentially, to the Class M-1, Class M-2, Class M-3, Class M-4,
     Class M-5, Class M-6, Class M-7, Class M-8, Class M-9 and Class B
     Certificates, in that order, until the Certificate Principal Balances
     thereof are reduced to zero; and

          (3) to the Class C Certificates, all remaining amounts.

     Section 4.05 Monthly Statements to Certificateholders.

     (a) Concurrently with each distribution on a Distribution Date, the
Trustee will forward by mail to each Rating Agency and make available to
Certificateholders on the Trustee's website
(http://www.bnyinvestorreporting.com) a statement generally setting forth the
information contained in Exhibit W.

     (b) The Trustee's responsibility for disbursing the above information to
the Certificateholders is limited to the availability, timeliness and accuracy
of the information derived from the Master Servicer. The Trustee shall send a
copy of each statement provided pursuant to this Section 4.05 to each Rating
Agency and the NIM Insurer. The Trustee may make the above information
available to Certificateholders via the Trustee's website at
http://www.bnyinvestorreporting.com.

     (c) Within a reasonable period of time after the end of each calendar
year, the Trustee shall cause to be furnished to each Person who at any time
during the calendar year was a Certificateholder, a statement containing the
information regarding (i) the amount of distributions to that
Certificateholder allocable to principal, separately identifying (A) the
aggregate amount of any Principal Prepayments included therein and (B) the
aggregate of all scheduled payments of principal included therein, (ii) the
amount of distributions to that Certificateholder allocable to interest and
(iii) the related amount of the Servicing Fees paid to or retained by the
Master Servicer, in each case aggregated for such calendar year or applicable
portion thereof during which such Person was a Certificateholder. Such
obligation of the Trustee shall be deemed to have been satisfied to the extent
that substantially comparable information shall be provided by the Trustee
pursuant to any requirements of the Code as from time to time in effect.

     (d) Upon filing with the Internal Revenue Service, the Trustee shall
furnish to the Holders of the Class A-R Certificates the Form 1066 and each
Form 1066Q and shall respond promptly to written requests made not more
frequently than quarterly by any Holder of Class A-R Certificates with respect
to the following matters:

          (1) The original projected principal and interest cash flows on the
     Closing Date on each related Class of regular and residual interests
     created hereunder and on the Mortgage Loans, based on the Prepayment
     Assumption;

          (2) The projected remaining principal and interest cash flows as of
     the end of any calendar quarter with respect to each related Class of
     regular and residual

                                     125
<PAGE>

     interests created hereunder and the Mortgage Loans, based on the
     Prepayment Assumption;

          (3) The applicable Prepayment Assumption and any interest rate
     assumptions used in determining the projected principal and interest cash
     flows described above;

          (4) The original issue discount (or, in the case of the Mortgage
     Loans, market discount) or premium accrued or amortized through the end
     of such calendar quarter with respect to each related Class of regular or
     residual interests created hereunder and to the Mortgage Loans, together
     with each constant yield to maturity used in computing the same;

          (5) The treatment of losses realized with respect to the Mortgage
     Loans or the regular interests created hereunder, including the timing
     and amount of any cancellation of indebtedness income of the related
     REMIC with respect to such regular interests or bad debt deductions
     claimed with respect to the Mortgage Loans;

          (6) The amount and timing of any non-interest expenses of the
     related REMIC; and

          (7) Any taxes (including penalties and interest) imposed on the
     related REMIC, including, without limitation, taxes on "prohibited
     transactions," "contributions" or "net income from foreclosure property"
     or state or local income or franchise taxes.

     The information pursuant to clauses (1), (2), (3)and (4) above shall be
provided by the Depositor pursuant to Section 8.11.

     Section 4.06 Termination of a Mortgage Insurance Policy.

     If on any given date the rating of Mortgage Guaranty Insurance
Corporation's claims-paying ability is downgraded below and remains below
"AA-" from S&P or "Aa3" from Moody's, the Master Servicer may direct the
Co-Trustee to terminate the Mortgage Insurance Policy issued by Mortgage
Guaranty Insurance Corporation and the Co-Trustee shall act in accordance with
such direction. The Master Servicer hereby covenants and agrees that it will
not direct the Co-Trustee to exercise its right to terminate such Mortgage
Insurance Policy unless the Co-Trustee obtains a mortgage insurance policy
that meets the following conditions: (i) such mortgage insurance policy must
be issued by a mortgage insurer that has a rating with respect to its
claims-paying ability at or above "AA " from S&P or "Aa3" from Moody's and
(ii) such mortgage insurance policy must cover the related Covered Mortgage
Loans outstanding as of such date.

     In addition, if during the period which the Depositor is required to file
Exchange Act Reports with respect to the Trust Fund, either (a) Mortgage
Guaranty Insurance Corporation shall fail to provide to CHL any information
required to be provided pursuant to Section 2(b) of the Item 1114 Agreement,
dated as of November 7, 2006, between CHL, the Depositor, CWMBS, Inc., CWALT,
Inc., CWHEQ, Inc. and Mortgage Guaranty Insurance Corporation, within the time
period required by such agreement, or (b) United Guaranty Mortgage Indemnity

                                     126
<PAGE>

Company shall fail to provide to CHL any information reasonably requested by
CHL for the purposes of compliance with Item 1114 of Regulation AB, then the
Co-Trustee shall act at the written direction of the Depositor as to whether
to terminate the applicable Mortgage Insurance Policy; provided, however, that
the Co-Trustee shall provide written notice to each Rating Agency of any such
termination. Upon the termination of such Mortgage Insurance Policy under the
circumstances contemplated by this paragraph, CHL shall assist the Co-Trustee
in procuring a replacement mortgage insurance policy that meets the criteria
for a replacement mortgage insurance policy specified in the preceding
paragraph.

     Section 4.07 Carryover Reserve Fund.

     (a) On the Closing Date, the Trustee shall establish and maintain in its
name, in trust for the benefit of the Holders of the Certificates, the
Carryover Reserve Fund and shall deposit $1,000 therein. The Carryover Reserve
Fund shall be an Eligible Account, and funds on deposit therein shall be held
separate and apart from, and shall not be commingled with, any other moneys,
including without limitation, other moneys held by the Trustee pursuant to
this Agreement.

     (b) The Trustee shall make withdrawals from the Carryover Reserve Fund to
make distributions in respect of Net Rate Carryover as to the extent required
by Section 4.04.

     (c) The Carryover Reserve Fund shall not constitute an asset of any REMIC
created hereunder. The Class C Certificates shall evidence ownership of the
Carryover Reserve Fund for federal tax purposes.

     (d) Funds in the Carryover Reserve Fund shall be invested by the Trustee
in The Bank of New York cash reserves. All investments shall be made in the
name of the Trustee, for the benefit of the Holders of the Interest-Bearing
Certificates. Any net investment earnings on such amounts shall be retained
therein until withdrawn as provided in Section 3.08.

     Section 4.08 Credit Comeback Excess Account.

     On the Closing Date, the Trustee shall establish and maintain in its
name, in trust for the benefit of the Certificateholders, the Credit Comeback
Excess Account. The Credit Comeback Excess Account shall be an Eligible
Account, and funds on deposit therein shall be held separate and apart from,
and shall not be commingled with, any other moneys, including without
limitation, other moneys held by the Trustee pursuant to this Agreement.

     On each Distribution Date, the Trustee shall deposit all Credit Comeback
Excess Amounts in the Credit Comeback Excess Account. The Trustee shall make
withdrawals from the Credit Comeback Excess Account to make distributions as
and to the extent required by Section 4.04.

     Funds in the Credit Comeback Excess Account with respect to Loan Group 1
and Loan Group 2 may be invested in Permitted Investments at the written
direction of the Majority Holder of the Class C Certificates, which Permitted
Investments shall mature not later than the Business Day immediately preceding
the first Distribution Date that follows the date of such investment (except
that if such Permitted Investment is an obligation of the institution that

                                     127
<PAGE>

maintains the Credit Comeback Excess Account, then such Permitted Investment
shall mature not later than such Distribution Date) and shall not be sold or
disposed of prior to maturity. All such Permitted Investments shall be made in
the name of the Trustee, for the benefit of the Certificateholders. In the
absence of such written direction, all funds in the Credit Comeback Excess
Account shall be invested by the Trustee in The Bank of New York cash
reserves. Any net investment earnings on amounts in the Credit Comeback Excess
Account with respect to Loan Group 1 and Loan Group 2 shall be payable pro
rata to the Holders of the Class C Certificates in accordance with their
Percentage Interests. Any losses incurred in the Credit Comeback Excess
Account in respect of any such investments shall be charged against amounts on
deposit in the Credit Comeback Excess Account (or such investments)
immediately as realized.

     The Trustee shall not be liable for the amount of any loss incurred in
respect of any investment or lack of investment of funds held in the Credit
Comeback Excess Account and made in accordance with this Section 4.08. The
Credit Comeback Excess Account shall not constitute an asset of any REMIC
created hereunder. The Class C Certificates shall evidence ownership of the
Credit Comeback Excess Account for federal tax purposes.

     Section 4.09 Swap Trust and Swap Account.

     On the Closing Date, there is hereby established a separate trust (the
"Swap Trust"), the assets of which shall consist of the Trustee's rights and
obligations under the Swap Contract Administration Agreement. The Swap Trust
shall be maintained by the Swap Trustee, who initially, shall be the Trustee.
The Swap Trustee shall hold the assets of the Swap Trust in trust for the
benefit of the Holders of the Interest-Bearing Certificates and the Swap
Counterparty. No later than the Closing Date, the Swap Trustee shall establish
and maintain a separate, segregated trust account to be held in the Swap
Trust, titled, "Swap Account, The Bank of New York, as Swap Trustee, in trust
for the Swap Counterparty and the registered holders of CWABS, Inc.,
Asset-Backed Certificates, Series 2007-2." Such account shall be an Eligible
Account and funds on deposit therein shall be held separate and apart from,
and shall not be commingled with, any other moneys, including, without
limitation, other moneys of the Trustee held pursuant to this Agreement.
Amounts therein shall be held uninvested. Funds on deposit in the Swap Account
shall be distributed in the amounts and in the order described under Section
4.04(d). For federal income tax purposes, the Swap Trust, including the Swap
Account, shall be owned by the Class C Certificates.

     On each Distribution Date, the Trustee shall make a deposit to the Swap
Account pursuant to Section 4.04(a)(ii), and to the extent that the amount of
such deposit is insufficient to pay any Net Swap Payment and/or Swap
Termination Payment (other than a Swap Termination Payment due to a Swap
Counterparty Trigger Event) due to the Swap Counterparty with respect to such
Distribution Date, the Trustee shall withdraw, out of amounts on deposit in
the Distribution Account in respect of the Principal Remittance Amount for
Loan Group 1 and Loan Group 2, pro rata on the basis of those respective
Principal Remittance Amounts, such additional amount as is necessary to cover
the remaining portion of any such Net Swap Payment and/or Swap Termination
Payment (other than a Swap Termination Payment due to a Swap Counterparty
Trigger Event) due to the Swap Counterparty with respect to such Distribution
Date.

                                     128
<PAGE>

     Section 4.10 Final Maturity Reserve Trust and Final Maturity Reserve
                  Fund.

     (a) On the Closing Date, there is hereby established a separate trust
(the "Final Maturity Reserve Trust"), the assets of which shall consist of the
Final Maturity Reserve Fund.

     (b) On the Closing Date, the Final Maturity Reserve Trustee shall
establish and maintain in its name, in trust for the benefit of the Holders of
the Interest-Bearing Certificates, the Final Maturity Reserve Fund and shall
deposit $1,000 therein upon receipt from or on behalf of the Depositor of such
amount. The Final Maturity Reserve Fund shall be an Eligible Account, and
funds on deposit therein shall be held separate and apart from, and shall not
be commingled with, any other moneys, including without limitation, other
moneys held by the Trustee pursuant to this Agreement. The Final Maturity
Reserve Fund shall not constitute an asset of the Trust Fund or any REMIC
created hereunder.

     The Final Maturity Reserve Trustee shall make deposits to and withdrawals
from the Final Maturity Reserve Fund as specified in Section 4.04.

     Funds in the Final Maturity Reserve Fund may be invested in Permitted
Investments at the direction of the Holders of the Class C Certificates, which
Permitted Investments shall mature not later than the Business Day immediately
preceding the first Distribution Date that follows the date of such investment
(except that if such Permitted Investment is an obligation of the institution
that maintains the Final Maturity Reserve Fund, then such Permitted Investment
shall mature not later than such Distribution Date) and shall not be sold or
disposed of prior to maturity. All such Permitted Investments shall be made in
the name of the Final Maturity Reserve Trustee, for the benefit of the Holders
of the Certificates. In the absence of such written direction, all funds in
the Final Maturity Reserve Fund shall be invested by the Final Maturity
Reserve Trustee in The Bank of New York cash reserves. Any net investment
earnings on such amounts shall be retained therein until withdrawn as provided
in Section 3.08. Any losses incurred in the Final Maturity Reserve Fund in
respect of any such investments shall be charged against amounts on deposit in
the Final Maturity Reserve Fund (or such investments) immediately as realized.
The Final Maturity Reserve Trustee shall not be liable for the amount of any
loss incurred in respect of any investment or lack of investment of funds held
in the Final Maturity Reserve Fund and made in accordance with this Section
4.10.

     The Final Maturity Reserve Trustee may withhold from the amounts
withdrawn from the Final Maturity Reserve Fund pursuant to Section 4.04 the
amount of any taxes that it is authorized to retain pursuant to the third
paragraph of Section 8.11. In addition, the Final Maturity Reserve Trustee may
from time to time make withdrawals from the Final Maturity Reserve Fund for
the following purposes:

     (i) to withdraw any amount deposited in the Final Maturity Reserve
Fund and not required to be deposited therein; and

     (ii) to clear and terminate the Final Maturity Reserve Fund upon the
termination of this Agreement pursuant to Section 9.01.

                                     129
<PAGE>

                                  ARTICLE V.
                               THE CERTIFICATES

     Section 5.01 The Certificates.

     The Certificates shall be substantially in the forms attached hereto as
Exhibits A-1 through A-15, Exhibit B, Exhibit C, Exhibit D and Exhibit E. The
Certificates shall be issuable in registered form, in the minimum dollar
denominations, integral dollar multiples in excess thereof and aggregate
dollar denominations as set forth in the following table:

<TABLE>
<CAPTION>
                                                  Integral Multiples in    Original Certificate
         Class             Minimum Denomination     Excess of Minimum       Principal Balance
------------------------- ----------------------- ----------------------- -----------------------
     <S>                      <C>                        <C>                <C>
          1-A                    $20,000                    $1                 $513,888,000
         2-A-1                   $20,000                    $1                 $319,314,000
         2-A-2                   $20,000                    $1                 $109,756,000
         2-A-3                   $20,000                    $1                 $230,722,000
         2-A-4                   $20,000                    $1                  $86,800,000
          M-1                    $20,000                    $1                  $56,160,000
          M-2                    $20,000                    $1                  $58,500,000
          M-3                    $20,000                    $1                  $26,520,000
          M-4                    $20,000                    $1                  $24,180,000
          M-5                    $20,000                    $1                  $22,620,000
          M-6                    $20,000                    $1                  $19,500,000
          M-7                    $20,000                    $1                  $17,940,000
          M-8                    $20,000                    $1                  $12,480,000
          M-9                    $20,000                    $1                  $15,600,000
           B                     $100,000                   $1                  $15,600,000
          A-R                   $99.95(1)                  N/A                         $100
           C                       N/A                     N/A                          N/A
           P                       N/A                     N/A                         $100
</TABLE>

(1)  The Tax Matters Person Certificate may be issued in a denomination of
     $0.05.

     The Certificates shall be executed by manual or facsimile signature on
behalf of the Trustee by an authorized officer. Certificates bearing the
manual or facsimile signatures of individuals who were, at the time when such
signatures were affixed, authorized to sign on behalf of the Trustee shall
bind the Trustee, notwithstanding that such individuals or any of them have
ceased to be so authorized prior to the authentication and delivery of such
Certificates or did not hold such offices at the date of such authentication
and delivery. No Certificate shall be entitled to any benefit under this
Agreement, or be valid for any purpose, unless there appears on such
Certificate a certificate of authentication substantially in the form set
forth as attached hereto executed by the Trustee by manual signature, and such
certificate of authentication upon any Certificate shall be conclusive
evidence, and the only evidence, that such Certificate has been duly
authenticated and delivered hereunder. All Certificates shall be dated the
date of their authentication. On the Closing Date, the Trustee shall
authenticate the Certificates to be issued at the written direction of the
Depositor, or any affiliate thereof.

                                     130
<PAGE>

     The Depositor shall provide, or cause to be provided, to the Trustee on a
continuous basis, an adequate inventory of Certificates to facilitate
transfers.

     Section 5.02 Certificate Register; Registration of Transfer and Exchange
                  of Certificates.

     (a) The Trustee shall maintain a Certificate Register for the Trust Fund
in which, subject to the provisions of subsections (b) and (c) below and to
such reasonable regulations as it may prescribe, the Trustee shall provide for
the registration of Certificates and of Transfers and exchanges of
Certificates as herein provided. Upon surrender for registration of Transfer
of any Certificate, the Trustee shall authenticate and deliver, in the name of
the designated transferee or transferees, one or more new Certificates of the
same Class and of like aggregate Percentage Interest.

     At the option of a Certificateholder, Certificates may be exchanged for
other Certificates of the same Class in authorized denominations and
evidencing the same aggregate Percentage Interest upon surrender of the
Certificates to be exchanged at the office or agency of the Trustee. Whenever
any Certificates are so surrendered for exchange, the Trustee shall execute,
authenticate, and deliver the Certificates that the Certificateholder making
the exchange is entitled to receive. Every Certificate presented or
surrendered for registration of Transfer or exchange shall be accompanied by a
written instrument of Transfer in form satisfactory to the Trustee duly
executed by the Holder thereof or his attorney duly authorized in writing.

     No service charge to the Certificateholders shall be made for any
registration of Transfer or exchange of Certificates, but payment of a sum
sufficient to cover any tax or governmental charge that may be imposed in
connection with any Transfer or exchange of Certificates may be required.

     All Certificates surrendered for registration of Transfer or exchange
shall be canceled and subsequently destroyed by the Trustee in accordance with
the Trustee's customary procedures.

     (b) No Transfer of a Private Certificate shall be made unless such
Transfer is made pursuant to an effective registration statement under the
Securities Act and any applicable state securities laws or is exempt from the
registration requirements under the Securities Act and such state securities
laws. In the event that a transfer is to be made in reliance upon an exemption
from the Securities Act and such state securities laws, in order to assure
compliance with the Securities Act and such state securities laws, the
Certificateholder desiring to effect such Transfer and such
Certificateholder's prospective transferee shall (except in connection with
any transfer of a Private Certificate to an affiliate of the Depositor (either
directly or through a nominee) in connection with the initial issuance of the
Certificates) each certify to the Trustee in writing the facts surrounding the
Transfer in substantially the form set forth in Exhibit J-2 (a "Transferor
Certificate") and (i) deliver a letter in substantially the form of either
Exhibit K (in the case of the Class P and Class C Certificates and in the case
of a Class B Certificate that after the proposed transfer will be a Definitive
Certificate) (the "Investment Letter") or Exhibit L (in the case of any
Private Certificate) (the "Rule 144A Letter") or (ii) there shall be delivered
to the Trustee at the expense of the Certificateholder desiring to effect such
transfer an Opinion of

                                     131
<PAGE>

Counsel that such Transfer may be made pursuant to an exemption from the
Securities Act; provided, however, that in the case of the delivery of an
Investment Letter in connection with the transfer of any Class C or Class P
Certificate to a transferee that is formed with the purpose of issuing notes
backed by such Class C or Class P Certificate, as the case may be, clause (b)
and (c) of the form of Investment Letter shall not be applicable and shall be
deleted by such transferee. The Depositor shall provide to any Holder of a
Private Certificate and any prospective transferee designated by any such
Holder, information regarding the related Certificates and the Mortgage Loans
and such other information as shall be necessary to satisfy the condition to
eligibility set forth in Rule 144A(d)(4) for transfer of any such Certificate
without registration thereof under the Securities Act pursuant to the
registration exemption provided by Rule 144A. The Co-Trustee, the Trustee and
the Master Servicer shall cooperate with the Depositor in providing the Rule
144A information referenced in the preceding sentence, including providing to
the Depositor such information regarding the Certificates, the Mortgage Loans
and other matters regarding the Trust Fund as the Depositor shall reasonably
request to meet its obligation under the preceding sentence. Each Holder of a
Private Certificate desiring to effect such Transfer shall, and does hereby
agree to, indemnify the Co-Trustee, the Trustee, the Depositor, the Trust
Fund, each Seller, the Master Servicer and the NIM Insurer against any
liability that may result if the Transfer is not so exempt or is not made in
accordance with such federal and state laws.

     No beneficial interest in any Class B Certificate that is a Book-Entry
Certificate may be held by any Person that is not a Qualified Institutional
Buyer. Notwithstanding the foregoing, a beneficial interest in a Class B
Certificate that is a Book-Entry Certificate may be transferred by any
Certificate Owner holding such interest to any Institutional Accredited
Investor (other than a Qualified Institutional Buyer) that takes delivery in
the form of a Definitive Certificate upon delivery to the Trustee of (i) such
certifications and/or opinions as are contemplated by the first paragraph of
this Section 5.02(b) and (ii) such written orders and instructions as are
required under the applicable procedures of the Depository to direct the
Trustee to debit the account of a Depository Participant by the denomination
of the transferred interests in such Book-Entry Certificate. Upon delivery to
the Trustee of the certifications and/or opinions contemplated by the first
paragraph of this Section 5.02(b), the Trustee, subject to and in accordance
with the applicable procedures of the Depository, shall reduce the
denomination of the subject Book-Entry Certificate by the denomination of the
transferred interests in such Book-Entry Certificate, and shall cause a
Definitive Certificate of the same Class as such Book-Entry Certificate, and
in a denomination equal to the reduction in the denomination of such
Book-Entry Certificate, to be executed, authenticated and delivered in
accordance with this Agreement to the applicable transferee. Also
notwithstanding the foregoing, any Class B Certificate that is a Definitive
Certificate may be transferred by any Certificateholder holding such
Certificate to any Qualified Institutional Buyer that takes delivery in the
form of a beneficial interest in a Book-Entry Certificate upon delivery to the
Trustee of (i) such certifications and/or opinions as are contemplated by the
first paragraph of this Section 5.02(b) and (ii) such written orders and
instructions as are required under the applicable procedures of the Depository
to direct the Trustee to credit the account of a Depository Participant by the
denomination of the transferred interests in such Class B Certificate. Upon
delivery to the Trustee of the Definitive Certificate to be transferred and
the certifications and/or opinions contemplated by the first paragraph of this
Section 5.02(b), the Trustee, subject to and in accordance with the applicable
procedures of the Depository, shall increase the denomination of the existing
Book-Entry Certificate for the Class

                                     132
<PAGE>

B Certificates by the denomination of the transferred interests in such
Definitive Certificate, shall instruct the Depository to credit the account of
the applicable Depository Participant, and shall cause the subject Definitive
Certificate to be cancelled.

     No Transfer of an ERISA-Restricted Certificate (other than a transfer of
an ERISA-Restricted Certificate to an affiliate of the Depositor (either
directly or through a nominee) in connection with the initial issuance of the
Certificates) shall be made unless the Trustee shall have received either (i)
a written representation from the transferee of such Certificate acceptable to
and in form and substance satisfactory to the Trustee (in the event such
Certificate is a Private Certificate, such requirement is satisfied only by
the Trustee's receipt of a representation letter from the transferee
substantially in the form of Exhibit K or Exhibit L, or in the event such
Certificate is a Residual Certificate, such requirement is satisfied only by
the Trustee's receipt of a representation letter from the transferee
substantially in the form of Exhibit I), to the effect that (x) such
transferee is not a Plan, or (y) in the case of an ERISA-Restricted
Certificate that has been the subject of an ERISA-Qualifying Underwriting, a
representation that the transferee is an insurance company which is purchasing
such Certificate with funds contained in an "insurance company general
account" (as such term is defined in section V(e) of Prohibited Transaction
Class Exemption 95-60 ("PTCE 95-60")) and that the purchase and holding of
such Certificate satisfy the requirements for exemptive relief under Sections
I and III of PTCE 95-60 or (ii) in the case of any ERISA-Restricted
Certificate presented for registration in the name of an employee benefit plan
or arrangement subject to ERISA, or a plan or arrangement subject to Section
4975 of the Code (or comparable provisions of any subsequent enactments), or a
trustee of any such plan or arrangement or any other person acting on behalf
of any such plan or arrangement, an Opinion of Counsel satisfactory to the
Trustee, addressed to the Trustee and the Master Servicer, to the effect that
the purchase and holding of such ERISA-Restricted Certificate will not result
in a non-exempt prohibited transaction under ERISA or the Code and will not
subject the Trustee or the Master Servicer to any obligation in addition to
those expressly undertaken in this Agreement, which Opinion of Counsel shall
not be an expense of the Trustee, the Master Servicer, or the Trust Fund. For
purposes of the preceding sentence, one of such representations, as
appropriate, shall be deemed to have been made to the Trustee by the
transferee's acceptance of an ERISA-Restricted Certificate (or the acceptance
by a Certificate Owner of the beneficial interest in any such Class of
ERISA-Restricted Certificates) unless the Trustee shall have received from the
transferee an Opinion of Counsel as described in clause (ii) or a written
representation acceptable in form and substance to the Trustee.
Notwithstanding anything else to the contrary herein, any purported transfer
of an ERISA-Restricted Certificate to or on behalf of an employee benefit plan
subject to Section 406 of ERISA or a plan subject to Section 4975 of the Code
without the delivery to the Trustee of an Opinion of Counsel satisfactory to
the Trustee meeting the requirements of clause (i) of the first sentence of
this paragraph as described above shall be void and of no effect. The Trustee
shall be under no liability to any Person for any registration of transfer of
any ERISA-Restricted Certificate that is in fact not permitted by this Section
5.02(b) or for making any payments due on such Certificate to the Holder
thereof or taking any other action with respect to such Holder under the
provisions of this Agreement so long as the Trustee, with respect to the
transfer of such Classes of Certificates, required delivery of such
certificates and other documentation or evidence as are expressly required by
the terms of this Agreement and examined such certificates and other
documentation or evidence to determine compliance as to form with the express
requirements hereof. The Trustee shall be entitled, but not obligated, to
recover from any Holder of any

                                     133
<PAGE>

ERISA-Restricted Certificate that was in fact an employee benefit plan or
arrangement subject to Section 406 of ERISA or a plan or arrangement subject
to Section 4975 of the Code or a Person acting on behalf of any such plan or
arrangement at the time it became a Holder or, at such subsequent time as it
became such a plan or arrangement or Person acting on behalf of such a plan or
arrangement, all payments made on such ERISA-Restricted Certificate at and
after either such time. Any such payments so recovered by the Trustee shall be
paid and delivered by the Trustee to the last preceding Holder of such
Certificate that is not such a plan or arrangement or Person acting on behalf
of a plan or arrangement.

     Until the Swap Trust and the Final Maturity Reserve Fund terminate, no
transfer of an Interest-Bearing Certificate that is not an ERISA-Restricted
Certificate (other than a transfer of an Interest-Bearing Certificate to an
affiliate of the Depositor (either directly or through a nominee) in
connection with the initial issuance of the Certificates) shall be made unless
the Trustee shall have received either (i) a written representation from the
transferee of such Interest-Bearing Certificate acceptable to and in form and
substance satisfactory to the Trustee to the effect that such transferee is
not a Plan, or (ii) a written representation that the purchase and holding of
the Interest-Bearing Certificate satisfy the requirements for exemptive relief
under PTCE 84-14, PTCE 90-1, PTCE 91-38, PTCE 95-60, PTCE 96-23, the service
provider exemption provided under Section 408(b)(17) of ERISA and Section
4975(d)(20) of the Code or a similar exemption. In the event that such
representation is not delivered, one of the foregoing representations, as
appropriate, shall be deemed to have been made by the transferee's (including
an initial acquiror's) acceptance of the Interest-Bearing Certificate. In the
event that such representation is violated, such transfer or acquisition shall
be void and of no effect.

     Each Plan that acquires a Private Certificate (or any beneficial interest
therein) that is not an ERISA-Restricted Certificate will be required to
deliver to the Trustee or its transferor a representation that it is an
"accredited investor" as defined in Rule 501(a)(1) under the Securities Act,
and each investor that acquires a Private Certificate (or any beneficial
interest therein) that is not an ERISA-Restricted Certificate will be required
to deliver to the Trustee or its transferor an agreement to obtain from its
transferee such a representation and agreement. For purposes of the preceding
sentence, any investor acquiring a Private Certificate (or any beneficial
interest therein) that is not an ERISA-Restricted Certificate shall be deemed
to have made to the Trustee or its transferor the representation and agreement
set forth in the preceding sentence by the transferee's acceptance of such
Certificate (or beneficial interest therein).

     (c) Each Person who has or who acquires any Ownership Interest in a Class
A-R Certificate shall be deemed by the acceptance or acquisition of such
Ownership Interest to have agreed to be bound by the following provisions, and
the rights of each Person acquiring any Ownership Interest in a Class A-R
Certificate are expressly subject to the following provisions:

          (1) Each Person holding or acquiring any Ownership Interest in a
     Class A-R Certificate shall be a Permitted Transferee and shall promptly
     notify the Trustee of any change or impending change in its status as a
     Permitted Transferee.

          (2) Except in connection with (i) the registration of the Tax
     Matters Person Certificate in the name of the Trustee or (ii) any
     registration in the name of, or transfer of a Class A-R Certificate to,
     an affiliate of the Depositor (either directly or

                                     134
<PAGE>

     through a nominee) in connection with the initial issuance of the
     Certificates, no Ownership Interest in a Class A-R Certificate may be
     registered or transferred, and the Trustee shall not register the
     Transfer of any Class A-R Certificate, unless the Trustee shall have been
     furnished with a certificate (a "Transferor Certificate") of the
     transferor in the form attached hereto as Exhibit J-1 and an affidavit (a
     "Transfer Affidavit") of the initial owner or the proposed transferee in
     the form attached hereto as Exhibit I.

          (3) Each Person holding or acquiring any Ownership Interest in a
     Class A-R Certificate shall agree (A) to obtain a Transfer Affidavit from
     any other Person to whom such Person attempts to Transfer its Ownership
     Interest in a Class A-R Certificate, (B) to obtain a Transfer Affidavit
     from any Person for whom such Person is acting as nominee, trustee or
     agent in connection with any Transfer of a Class A-R Certificate and (C)
     not to Transfer its Ownership Interest in a Class A-R Certificate, or to
     cause the Transfer of an Ownership Interest in a Class A-R Certificate to
     any other Person, if it has actual knowledge that such Person is not a
     Permitted Transferee or that such Transfer Affidavit is false.

          (4) Any attempted or purported Transfer of any Ownership Interest in
     a Class A-R Certificate in violation of the provisions of this Section
     5.02(c) shall be absolutely null and void and shall vest no rights in the
     purported Transferee. If any purported transferee shall become a Holder
     of a Class A-R Certificate in violation of the provisions of this Section
     5.02(c), then the last preceding Permitted Transferee shall be restored
     to all rights as Holder thereof retroactive to the date of registration
     of Transfer of such Class A-R Certificate. The Trustee shall be under no
     liability to any Person for any registration of Transfer of a Class A-R
     Certificate that is in fact not permitted by Section 5.02(b) and this
     Section 5.02(c) or for making any payments due on such Certificate to the
     Holder thereof or taking any other action with respect to such Holder
     under the provisions of this Agreement so long as the Transfer was
     registered after receipt of the related Transfer Affidavit and Transferor
     Certificate. The Trustee shall be entitled but not obligated to recover
     from any Holder of a Class A-R Certificate that was in fact not a
     Permitted Transferee at the time it became a Holder or, at such
     subsequent time as it became other than a Permitted Transferee, all
     payments made on such Class A-R Certificate at and after either such
     time. Any such payments so recovered by the Trustee shall be paid and
     delivered by the Trustee to the last preceding Permitted Transferee of
     such Certificate.

          (5) The Master Servicer shall use its best efforts to make
     available, upon receipt of written request from the Trustee, all
     information necessary to compute any tax imposed under section 860E(e) of
     the Code as a result of a Transfer of an Ownership Interest in a Class
     A-R Certificate to any Holder who is not a Permitted Transferee.

     The restrictions on Transfers of a Class A-R Certificate set forth in
this Section 5.02(c) shall cease to apply (and the applicable portions of the
legend on a Class A-R Certificate may be deleted) with respect to Transfers
occurring after delivery to the Trustee of an Opinion of Counsel, which
Opinion of Counsel shall not be an expense of the Trustee, any Seller or the
Master Servicer, to the effect that the elimination of such restrictions will
not cause any REMIC

                                     135
<PAGE>

formed hereunder to fail to qualify as a REMIC at any time that the
Certificates are outstanding or result in the imposition of any tax on the
Trust Fund, a Certificateholder or another Person. Each Person holding or
acquiring any Ownership Interest in a Class A-R Certificate, by acceptance of
its Ownership Interest, shall be deemed to consent to any amendment of this
Agreement that, based on an Opinion of Counsel furnished to the Trustee, is
reasonably necessary (a) to ensure that the record ownership of, or any
beneficial interest in, a Class A-R Certificate is not transferred, directly
or indirectly, to a Person that is not a Permitted Transferee and (b) to
provide for a means to compel the Transfer of a Class A-R Certificate that is
held by a Person that is not a Permitted Transferee to a Holder that is a
Permitted Transferee.

     (d) The preparation and delivery of all affidavits, certifications and
opinions referred to above in this Section 5.02 shall not be an expense of the
Trust Fund, the Trustee, the Depositor, any Seller or the Master Servicer.

     Section 5.03 Mutilated, Destroyed, Lost or Stolen Certificates.

     If (a) any mutilated Certificate is surrendered to the Trustee, or the
Trustee receives evidence to its satisfaction of the destruction, loss or
theft of any Certificate and of the ownership thereof and (b) there is
delivered to the Master Servicer and the Trustee such security or indemnity as
may be required by them to save each of them harmless, then, in the absence of
notice to the Trustee that such Certificate has been acquired by a bona fide
purchaser, the Trustee shall execute, authenticate and deliver, in exchange
for or in lieu of any such mutilated, destroyed, lost or stolen Certificate, a
new Certificate of like Class, tenor and Percentage Interest. In connection
with the issuance of any new Certificate under this Section 5.03, the Trustee
may require the payment of a sum sufficient to cover any tax or other
governmental charge that may be imposed in relation thereto and any other
expenses (including the fees and expenses of the Trustee) connected therewith.
Any replacement Certificate issued pursuant to this Section 5.03 shall
constitute complete and indefeasible evidence of ownership in the Trust Fund,
as if originally issued, whether or not the lost, stolen or destroyed
Certificate shall be found at any time. All Certificates surrendered to the
Trustee under the terms of this Section 5.03 shall be canceled and destroyed
by the Trustee in accordance with its standard procedures without liability on
its part.

     Section 5.04 Persons Deemed Owners.

     The Master Servicer, the Trustee, the NIM Insurer and any agent of the
Master Servicer, the Trustee or the NIM Insurer may treat the person in whose
name any Certificate is registered as the owner of such Certificate for the
purpose of receiving distributions as provided in this Agreement and for all
other purposes whatsoever, and none of the Master Servicer, the Trustee, the
NIM Insurer or any agent of the Master Servicer, the Trustee or the NIM
Insurer shall be affected by any notice to the contrary.

     Section 5.05 Access to List of Certificateholders' Names and Addresses.

     If three or more Certificateholders or Certificate Owners (a) request
such information in writing from the Trustee, (b) state that such
Certificateholders or Certificate Owners desire to communicate with other
Certificateholders or Certificate Owners with respect

                                     136
<PAGE>

to their rights under this Agreement or under the Certificates and (c) provide
a copy of the communication that such Certificateholders or Certificate Owners
propose to transmit or if the Depositor or Master Servicer shall request such
information in writing from the Trustee, then the Trustee shall, within ten
Business Days after the receipt of such request, provide the Depositor, the
Master Servicer or such Certificateholders or Certificate Owners at such
recipients' expense the most recent list of the Certificateholders of the
Trust Fund held by the Trustee, if any. The Depositor and every
Certificateholder or Certificate Owner, by receiving and holding a
Certificate, agree that the Trustee shall not be held accountable by reason of
the disclosure of any such information as to the list of the
Certificateholders hereunder, regardless of the source from which such
information was derived.

     Section 5.06 Book-Entry Certificates.

     The Book-Entry Certificates, upon original issuance, shall be issued in
the form of one typewritten Certificate (or more than one, if required by the
Depository) for each Class of such Certificates, to be delivered to the
Depository by or on behalf of the Depositor. Such Certificates shall initially
be registered on the Certificate Register in the name of the Depository or its
nominee, and no Certificate Owner of such Certificates will receive a
definitive certificate representing such Certificate Owner's interest in such
Certificates, except as provided in Section 5.08. Unless and until definitive,
fully registered Certificates ("Definitive Certificates") have been issued to
the Certificate Owners of such Certificates pursuant to Section 5.08:

     (a) the provisions of this Section shall be in full force and effect;

     (b) the Depositor, the Sellers, the Master Servicer and the Trustee may
deal with the Depository and the Depository Participants for all purposes
(including the making of distributions) as the authorized representative of
the respective Certificate Owners of such Certificates;

     (c) registration of the Book-Entry Certificates may not be transferred by
the Trustee except to another Depository;

     (d) the rights of the respective Certificate Owners of such Certificates
shall be exercised only through the Depository and the Depository Participants
and shall be limited to those established by law and agreements between the
Owners of such Certificates and the Depository and/or the Depository
Participants. Pursuant to the Depository Agreement, unless and until
Definitive Certificates are issued pursuant to Section 5.08, the Depository
will make book-entry transfers among the Depository Participants and receive
and transmit distributions of principal and interest on the related
Certificates to such Depository Participants;

     (e) the Depository may collect its usual and customary fees, charges and
expenses from its Depository Participants;

     (f) the Trustee may rely and shall be fully protected in relying upon
information furnished by the Depository with respect to its Depository
Participants; and

     (g) to the extent the provisions of this Section conflict with any other
provisions of this Agreement, the provisions of this Section shall control.

                                     137
<PAGE>

     For purposes of any provision of this Agreement requiring or permitting
actions with the consent of, or at the direction of, Certificateholders
evidencing a specified percentage of the aggregate unpaid principal amount of
any Class of Certificates, such direction or consent may be given by
Certificate Owners (acting through the Depository and the Depository
Participants) owning Book-Entry Certificates evidencing the requisite
percentage of principal amount of such Class of Certificates (or, in the case
of the Class B Certificates, by Certificate Owners (acting through the
Depository and the Depository Participants) owning Book-Entry Certificates and
by Certificateholders (other than the Depository) owning Definitive
Certificates).

     Section 5.07 Notices to Depository.

     Whenever any notice or other communication is required to be given to
Certificateholders of any Class with respect to which Book-Entry Certificates
have been issued, unless and until Definitive Certificates shall have been
issued to the related Certificate Owners, the Trustee shall give all such
notices and communications to the Depository.

     Section 5.08 Definitive Certificates.

     If, after Book-Entry Certificates have been issued with respect to any
Certificates, (a) the Depositor advises the Trustee that the Depository is no
longer willing or able to discharge properly its responsibilities under the
Depository Agreement with respect to such Certificates and the Trustee or the
Depositor is unable to locate a qualified successor or (b) after the
occurrence and continuation of an Event of Default, Certificate Owners of such
Book-Entry Certificates having not less than 51% of the Voting Rights
evidenced by any Class of Book-Entry Certificates advise the Trustee and the
Depository in writing through the Depository Participants that the
continuation of a book-entry system with respect to Certificates of such Class
through the Depository (or its successor) is no longer in the best interests
of the Certificate Owners of such Class, then the Trustee shall notify all
Certificate Owners of such Certificates, through the Depository, of the
occurrence of any such event and of the availability of Definitive
Certificates to Certificate Owners of such Class requesting the same. The
Depositor shall provide the Trustee with an adequate inventory of Certificates
to facilitate the issuance and transfer of Definitive Certificates. Upon
surrender to the Trustee of any such Certificates by the Depository,
accompanied by registration instructions from the Depository for registration,
the Trustee shall authenticate and deliver such Definitive Certificates.
Neither the Depositor nor the Trustee shall be liable for any delay in
delivery of such instructions and each may conclusively rely on, and shall be
protected in relying on, such instructions. Upon the issuance of such
Definitive Certificates, all references herein to obligations imposed upon or
to be performed by the Depository shall be deemed to be imposed upon and
performed by the Trustee, to the extent applicable with respect to such
Definitive Certificates and the Trustee shall recognize the Holders of such
Definitive Certificates as Certificateholders hereunder.

     Section 5.09 Maintenance of Office or Agency.

     The Trustee will maintain or cause to be maintained at its expense an
office or offices or agency or agencies in New York City where Certificates
may be surrendered for registration of transfer or exchange. The Trustee
initially designates its offices at 101 Barclay

                                     138

<PAGE>

Street, New York, New York 10286, Attention: Corporate Trust MBS
Administration, as offices for such purposes. The Trustee will give prompt
written notice to the Certificateholders of any change in such location of any
such office or agency.

                                 ARTICLE VI.
              THE DEPOSITOR, THE MASTER SERVICER AND THE SELLERS

     Section 6.01 Respective Liabilities of the Depositor, the Master Servicer
                  and the Sellers.

     The Depositor, the Master Servicer and each Seller shall each be liable
in accordance herewith only to the extent of the obligations specifically and
respectively imposed upon and undertaken by them herein.

     Section 6.02 Merger or Consolidation of the Depositor, the Master
                  Servicer or the Sellers.

     The Depositor will keep in full effect its existence, rights and
franchises as a corporation under the laws of the United States or under the
laws of one of the states thereof and will each obtain and preserve its
qualification to do business as a foreign corporation in each jurisdiction in
which such qualification is or shall be necessary to protect the validity and
enforceability of this Agreement, or any of the Mortgage Loans and to perform
its duties under this Agreement. The Master Servicer will keep in effect its
existence, rights and franchises as a limited partnership under the laws of
the United States or under the laws of one of the states thereof and will
obtain and preserve its qualification or registration to do business as a
foreign partnership in each jurisdiction in which such qualification or
registration is or shall be necessary to protect the validity and
enforceability of this Agreement or any of the Mortgage Loans and to perform
its duties under this Agreement.

     Any Person into which the Depositor, the Master Servicer or any Seller
may be merged or consolidated, or any Person resulting from any merger or
consolidation to which the Depositor, the Master Servicer or any Seller shall
be a party, or any person succeeding to the business of the Depositor, the
Master Servicer or any Seller, shall be the successor of the Depositor, the
Master Servicer or such Seller, as the case may be, hereunder, without the
execution or filing of any paper or any further act on the part of any of the
parties hereto, anything herein to the contrary notwithstanding; provided that
the successor or surviving Person to the Master Servicer shall be qualified to
service mortgage loans on behalf of Fannie Mae and Freddie Mac.

     As a condition to the effectiveness of any merger or consolidation, at
least 15 calendar days prior to the effective date of any merger or
consolidation of the Master Servicer, the Master Servicer shall provide (x)
written notice to the Depositor of any successor pursuant to this Section and
(y) in writing and in form and substance reasonably satisfactory to the
Depositor, all information reasonably requested by the Depositor in order to
comply with its reporting obligation under Item 6.02 of Form 8-K with respect
to a replacement Master Servicer.

                                     139
<PAGE>

     Section 6.03 Limitation on Liability of the Depositor, the Sellers, the
                  Master Servicer, the NIM Insurer and Others.

     None of the Depositor, the Sellers, the NIM Insurer or the Master
Servicer or any of the directors, officers, employees or agents of the
Depositor, the Sellers, the NIM Insurer or the Master Servicer shall be under
any liability to the Trustee (except as provided in Section 8.05), the Trust
Fund or the Certificateholders for any action taken or for refraining from the
taking of any action in good faith pursuant to this Agreement, or for errors
in judgment; provided that this provision shall not protect the Depositor, the
Sellers, the Master Servicer or any such Person against any breach of
representations or warranties made by it herein or protect the Depositor, the
Sellers, the Master Servicer or any such Person from any liability that would
otherwise be imposed by reasons of willful misfeasance, bad faith or gross
negligence in the performance of duties or by reason of reckless disregard of
obligations and duties hereunder. The Depositor, the Sellers, the NIM Insurer,
the Master Servicer and any director, officer, employee or agent of the
Depositor, the Sellers, the NIM Insurer or the Master Servicer may rely in
good faith on any document of any kind prima facie properly executed and
submitted by any Person respecting any matters arising hereunder. The
Depositor, the Sellers, the NIM Insurer, the Master Servicer and any director,
officer, employee or agent of the Depositor, the Sellers, the NIM Insurer or
the Master Servicer shall be indemnified by the Trust Fund and held harmless
against any loss, liability or expense incurred in connection with any audit,
controversy or judicial proceeding relating to a governmental taxing authority
or any legal action relating to this Agreement or the Certificates, other than
any loss, liability or expense related to any specific Mortgage Loan or
Mortgage Loans (except as any such loss, liability or expense shall be
otherwise reimbursable pursuant to this Agreement) and any loss, liability or
expense incurred by reason of willful misfeasance, bad faith or gross
negligence in the performance of duties hereunder or by reason of reckless
disregard of obligations and duties hereunder. None of the Depositor, the
Sellers, the NIM Insurer or the Master Servicer shall be under any obligation
to appear in, prosecute or defend any legal action that is not incidental to
its respective duties hereunder and that in its opinion may involve it in any
expense or liability; provided that any of the Depositor, the Sellers, the NIM
Insurer or the Master Servicer may, in its discretion undertake any such
action that it may deem necessary or desirable in respect of this Agreement
and the rights and duties of the parties hereto and interests of the Trustee
and the Certificateholders hereunder. In such event, the legal expenses and
costs of such action and any liability resulting therefrom shall be, expenses,
costs and liabilities of the Trust Fund, and the Depositor, the Sellers, the
NIM Insurer and the Master Servicer shall be entitled to be reimbursed
therefor out of the Certificate Account as provided by Section 3.08 hereof.

     Section 6.04 Limitation on Resignation of Master Servicer.

     The Master Servicer shall not resign from the obligations and duties
hereby imposed on it except (i) upon determination that its duties hereunder
are no longer permissible under applicable law or (ii) upon appointment of a
successor servicer that is reasonably acceptable to the Trustee and the NIM
Insurer and the written confirmation from each Rating Agency (which
confirmation shall be furnished to the Depositor, the Trustee and the NIM
Insurer) that such resignation will not cause such Rating Agency to reduce the
then-current rating of the Certificates. Any such determination pursuant to
clause (i) of the preceding sentence permitting the resignation of the Master
Servicer shall be evidenced by an Opinion of Counsel to

                                     140
<PAGE>

such effect delivered to the Trustee. No resignation of the Master Servicer
shall become effective until the Trustee shall have assumed the Master
Servicer's responsibilities, duties, liabilities (other than those liabilities
arising prior to the appointment of such successor) and obligations under this
Agreement and the Depositor shall have received the information described in
the following sentence. As a condition to the effectiveness of any such
resignation, at least 15 calendar days prior to the effective date of such
resignation, the Master Servicer shall provide (x) written notice to the
Depositor of any successor pursuant to this Section and (y) in writing and in
form and substance reasonably satisfactory to the Depositor, all information
reasonably requested by the Depositor in order to comply with its reporting
obligation under Item 6.02 of Form 8-K with respect to the resignation of the
Master Servicer.

     Section 6.05 Errors and Omissions Insurance; Fidelity Bonds.

     The Master Servicer shall, for so long as it acts as servicer under this
Agreement, obtain and maintain in force (a) a policy or policies of insurance
covering errors and omissions in the performance of its obligations as
servicer hereunder, and (b) a fidelity bond in respect of its officers,
employees and agents. Each such policy or policies and bond shall, together,
comply with the requirements from time to time of Fannie Mae and Freddie Mac
for persons performing servicing for mortgage loans purchased by Fannie Mae
and Freddie Mac. In the event that any such policy or bond ceases to be in
effect, the Master Servicer shall use its reasonable best efforts to obtain a
comparable replacement policy or bond from an insurer or issuer, meeting the
requirements set forth above as of the date of such replacement.

     The Master Servicer shall provide the Trustee and the NIM Insurer (upon
such party's reasonable request) with copies of any such insurance policies
and fidelity bond. The Master Servicer shall be deemed to have complied with
this provision if an Affiliate of the Master Servicer has such errors and
omissions and fidelity bond coverage and, by the terms of such insurance
policy or fidelity bond, the coverage afforded thereunder extends to the
Master Servicer.

                                 ARTICLE VII.
                    DEFAULT; TERMINATION OF MASTER SERVICER

     Section 7.01 Events of Default.

     "Event of Default," wherever used herein, means any one of the following
events:

          (1) any failure by the Master Servicer to deposit in the Certificate
     Account or the Distribution Account or remit to the Trustee any payment
     (excluding a payment required to be made under Section 4.01 hereof)
     required to be made under the terms of this Agreement, which failure
     shall continue unremedied for five calendar days and, with respect to a
     payment required to be made under Section 4.01(b) or (c) hereof, for one
     Business Day, after the date on which written notice of such failure
     shall have been given to the Master Servicer by the Trustee, the NIM
     Insurer or the Depositor, or to the Trustee, the NIM Insurer and the
     Master Servicer by the Holders of Certificates evidencing not less than
     25% of the Voting Rights; or

                                     141
<PAGE>

          (2) any failure by the Master Servicer to observe or perform in any
     material respect any other of the covenants or agreements on the part of
     the Master Servicer contained in this Agreement (except with respect to a
     failure related to a Limited Exchange Act Reporting Obligation) or any
     representation or warranty shall prove to be untrue, which failure or
     breach shall continue unremedied for a period of 60 days after the date
     on which written notice of such failure shall have been given to the
     Master Servicer by the Trustee, the NIM Insurer or the Depositor, or to
     the Trustee by the Holders of Certificates evidencing not less than 25%
     of the Voting Rights; provided, that the sixty-day cure period shall not
     apply to the initial delivery of the Mortgage File for Delay Delivery
     Mortgage Loans or the failure to repurchase or substitute in lieu
     thereof; or

          (3) a decree or order of a court or agency or supervisory authority
     having jurisdiction in the premises for the appointment of a receiver or
     liquidator in any insolvency, readjustment of debt, marshalling of assets
     and liabilities or similar proceedings, or for the winding-up or
     liquidation of its affairs, shall have been entered against the Master
     Servicer and such decree or order shall have remained in force
     undischarged or unstayed for a period of 60 consecutive days; or

          (4) the Master Servicer shall consent to the appointment of a
     receiver or liquidator in any insolvency, readjustment of debt,
     marshalling of assets and liabilities or similar proceedings of or
     relating to the Master Servicer or all or substantially all of the
     property of the Master Servicer; or

          (5) the Master Servicer shall admit in writing its inability to pay
     its debts generally as they become due, file a petition to take advantage
     of, or commence a voluntary case under, any applicable insolvency or
     reorganization statute, make an assignment for the benefit of its
     creditors, or voluntarily suspend payment of its obligations; or

          (6) the Master Servicer shall fail to reimburse in full the Trustee
     not later than 6:00 p.m. (New York time) on the Business Day following
     the related Distribution Date for any Advance made by the Trustee
     pursuant to Section 4.01(d) together with accrued and unpaid interest.

     If an Event of Default shall occur, then, and in each and every such
case, so long as such Event of Default shall not have been remedied, the
Trustee shall, but only at the direction of either the NIM Insurer or the
Holders of Certificates evidencing not less than 25% of the Voting Rights, by
notice in writing to the Master Servicer (with a copy to each Rating Agency
and the Depositor), terminate all of the rights and obligations of the Master
Servicer under this Agreement and in and to the Mortgage Loans and the
proceeds thereof, other than its rights as a Certificateholder hereunder. In
addition, if during the period that the Depositor is required to file Exchange
Act Reports with respect to the Trust Fund, the Master Servicer shall fail to
observe or perform any of the obligations that constitute a Limited Exchange
Act Reporting Obligation or the obligations set forth in Section 3.17(a) or
Section 11.07(a)(1) and (2), and such failure continues for the lesser of 10
calendar days or such period in which the applicable Exchange Act Report can
be filed timely (without taking into account any extensions), so long as such
failure

                                     142
<PAGE>

shall not have been remedied, the Trustee shall, but only at the direction of
the Depositor, terminate all of the rights and obligations of the Master
Servicer under this Agreement and in and to the Mortgage Loans and the
proceeds thereof, other than its rights as a Certificateholder hereunder. The
Depositor shall not be entitled to terminate the rights and obligations of the
Master Servicer if a failure of the Master Servicer to identify a
Subcontractor "participating in the servicing function" within the meaning of
Item 1122 of Regulation AB was attributable solely to the role or functions of
such Subcontractor with respect to mortgage loans other than the Mortgage
Loans.

     On or after the receipt by the Master Servicer of such written notice,
all authority and power of the Master Servicer hereunder, whether with respect
to the Mortgage Loans or otherwise, shall pass to and be vested in the
Trustee. The Trustee shall thereupon make any Advance described in Section
4.01 hereof subject to Section 3.04 hereof. The Trustee is hereby authorized
and empowered to execute and deliver, on behalf of the Master Servicer, as
attorney-in-fact or otherwise, any and all documents and other instruments,
and to do or accomplish all other acts or things necessary or appropriate to
effect the purposes of such notice of termination, whether to complete the
transfer and endorsement or assignment of the Mortgage Loans and related
documents, or otherwise. Unless expressly provided in such written notice, no
such termination shall affect any obligation of the Master Servicer to pay
amounts owed pursuant to Article VIII. The Master Servicer agrees to cooperate
with the Trustee in effecting the termination of the Master Servicer's
responsibilities and rights hereunder, including, without limitation, the
transfer to the Trustee of all cash amounts which shall at the time be
credited to the Certificate Account, or thereafter be received with respect to
the Mortgage Loans. The Trustee shall promptly notify the Rating Agencies and
the Depositor of the occurrence of an Event of Default.

     Notwithstanding any termination of the activities of a Master Servicer
hereunder, such Master Servicer shall be entitled to receive, out of any late
collection of a Scheduled Payment on a Mortgage Loan that was due prior to the
notice terminating such Master Servicer's rights and obligations as Master
Servicer hereunder and received after such notice, that portion thereof to
which such Master Servicer would have been entitled pursuant to Sections
3.08(a)(i) through (viii), and any other amounts payable to such Master
Servicer hereunder the entitlement to which arose prior to the termination of
its activities hereunder.

     If the Master Servicer is terminated, the Trustee shall provide the
Depositor in writing and in form and substance reasonably satisfactory to the
Depositor, all information reasonably requested by the Depositor in order to
comply with its reporting obligation under Item 6.02 of Form 8-K with respect
to a successor master servicer in the event the Trustee should succeed to the
duties of the Master Servicer as set forth herein.

     Section 7.02 Trustee to Act; Appointment of Successor.

     On and after the time the Master Servicer receives a notice of
termination pursuant to Section 7.01 hereof, the Trustee shall, to the extent
provided in Section 3.04, be the successor to the Master Servicer in its
capacity as servicer under this Agreement and the transactions set forth or
provided for herein and shall be subject to all the responsibilities, duties
and liabilities relating thereto placed on the Master Servicer by the terms
and provisions hereof

                                      143
<PAGE>

and applicable law including the obligation to make advances pursuant to
Section 4.01. As compensation therefor, the Trustee shall be entitled to all
fees, costs and expenses relating to the Mortgage Loans that the Master
Servicer would have been entitled to if the Master Servicer had continued to
act hereunder. Notwithstanding the foregoing, if the Trustee has become the
successor to the Master Servicer in accordance with Section 7.01 hereof, the
Trustee may, if it shall be unwilling to so act, or shall, if it is prohibited
by applicable law from making Advances pursuant to Section 4.01 hereof or if
it is otherwise unable to so act, (i) appoint any established mortgage loan
servicing institution reasonably acceptable to the NIM Insurer (as evidenced
by the prior written consent of the NIM Insurer), or (ii) if it is unable for
60 days to appoint a successor servicer reasonably acceptable to the NIM
Insurer, petition a court of competent jurisdiction to appoint any established
mortgage loan servicing institution, the appointment of which does not
adversely affect the then-current rating of the Certificates and the NIM
Insurer guaranteed notes (without giving any effect to any policy or guaranty
provided by the NIM Insurer) by each Rating Agency as the successor to the
Master Servicer hereunder in the assumption of all or any part of the
responsibilities, duties or liabilities of the Master Servicer hereunder. Any
successor Master Servicer shall be an institution that is a Fannie Mae and
Freddie Mac approved seller/servicer in good standing, that has been approved
by each Mortgage Insurer if required, that has a net worth of at least
$15,000,000 and that is willing to service the Mortgage Loans and executes and
delivers to the Depositor and the Trustee an agreement accepting such
delegation and assignment, that contains an assumption by such Person of the
rights, powers, duties, responsibilities, obligations and liabilities of the
Master Servicer (other than liabilities and indemnities of the Master Servicer
under Section 6.03 hereof incurred prior to termination of the Master Servicer
under Section 7.01), with like effect as if originally named as a party to
this Agreement; and provided further that each Rating Agency acknowledges that
its rating of the Certificates in effect immediately prior to such assignment
and delegation will not be qualified or reduced as a result of such assignment
and delegation. No appointment of a successor to the Master Servicer hereunder
shall be effective until (i) the Trustee shall have consented thereto, (ii)
written notice of such proposed appointment shall have been provided by the
Trustee to each Certificateholder and (iii) at least 15 calendar days prior to
the effective date of such appointment, (x) the Trustee shall provide written
notice to the Depositor of such successor pursuant to this Section 7.02 and
(y) such successor Master Servicer shall provide to the Depositor in writing
and in form and substance reasonably satisfactory to the Depositor, all
information reasonably requested by the Depositor in order to comply with its
reporting obligation under Item 6.02 of Form 8-K with respect to a replacement
master servicer. The Trustee shall not resign as servicer until a successor
servicer has been appointed and has accepted such appointment. Pending
appointment of a successor to the Master Servicer hereunder, the Trustee,
unless the Trustee is prohibited by law from so acting, shall, subject to
Section 3.04 hereof, act in such capacity as herein above provided. In
connection with such appointment and assumption, the Trustee may make such
arrangements for the compensation of such successor out of payments on
Mortgage Loans as it and such successor shall agree; provided that no such
compensation shall be in excess of that permitted the Master Servicer
hereunder. The Trustee and such successor shall take such action, consistent
with this Agreement, as shall be necessary to effectuate any such succession.
Neither the Trustee nor any other successor servicer shall be deemed to be in
default hereunder by reason of any failure to make, or any delay in making,
any distribution hereunder or any portion thereof or any failure to perform,
or any delay in performing, any duties or responsibilities hereunder, in
either case

                                     144
<PAGE>

caused by the failure of the Master Servicer to deliver or provide, or any
delay in delivering or providing, any cash, information, documents or records
to it.

     Any successor to the Master Servicer as servicer shall give notice to the
NIM Insurer and the Mortgagors of such change of servicer and shall, during
the term of its service as servicer maintain in force the policy or policies
that the Master Servicer is required to maintain pursuant to Section 6.05.

     In connection with the termination or resignation of the Master Servicer
hereunder, either (i) the successor Master Servicer, including the Trustee if
the Trustee is acting as successor Master Servicer, shall represent and
warrant that it is a member of MERS in good standing and shall agree to comply
in all material respects with the rules and procedures of MERS in connection
with the servicing of the Mortgage Loans that are registered with MERS, or
(ii) the predecessor Master Servicer shall cooperate with the successor Master
Servicer in causing MERS to execute and deliver an assignment of Mortgage in
recordable form to transfer the Mortgage from MERS to the Trustee and to
execute and deliver such other notices, documents and other instruments as may
be necessary or desirable to effect a transfer of such Mortgage Loan or
servicing of such Mortgage Loan on the MERS(R) System to the successor Master
Servicer. The predecessor Master Servicer shall file or cause to be filed any
such assignment in the appropriate recording office. The successor Master
Servicer shall cause such assignment to be delivered to the Trustee promptly
upon receipt of the original with evidence of recording thereon or a copy
certified by the public recording office in which such assignment was
recorded.

     Section 7.03 Notification to Certificateholders.

     (a) Upon any termination of or appointment of a successor to the Master
Servicer, the Trustee shall give prompt written notice thereof to
Certificateholders and to each Rating Agency.

     (b) Within 60 days after the occurrence of any Event of Default, the
Trustee shall transmit by mail to all Certificateholders notice of each such
Event of Default hereunder known to the Trustee, unless such Event of Default
shall have been cured or waived.

                                ARTICLE VIII.
                   CONCERNING THE TRUSTEE AND THE CO-TRUSTEE

     Section 8.01 Duties of Trustee.

     The Trustee, prior to the occurrence of an Event of Default and after the
curing of all Events of Default that may have occurred, shall undertake to
perform such duties and only such duties as are specifically set forth in this
Agreement. In case an Event of Default has occurred and remains uncured, the
Trustee shall exercise such of the rights and powers vested in it by this
Agreement, and use the same degree of care and skill in their exercise as a
prudent person would exercise or use under the circumstances in the conduct of
such person's own affairs.

                                     145
<PAGE>

     The Trustee, upon receipt of all resolutions, certificates, statements,
opinions, reports, documents, orders or other instruments furnished to the
Trustee (or the Co-Trustee, to the extent provided in this Agreement) that are
specifically required to be furnished pursuant to any provision of this
Agreement shall examine them to determine whether they conform to the
requirements of this Agreement, to the extent provided in this Agreement. If
any such instrument is found not to conform to the requirements of this
Agreement in a material manner, the Trustee shall take action as it deems
appropriate to have the instrument corrected.

     No provision of this Agreement shall be construed to relieve the Trustee
from liability for its own grossly negligent action, its own gross negligent
failure to act or its own misconduct, its grossly negligent failure to perform
its obligations in compliance with this Agreement, or any liability that would
be imposed by reason of its willful misfeasance or bad faith; provided that:

          (1) prior to the occurrence of an Event of Default, and after the
     curing of all such Events of Default that may have occurred, the duties
     and obligations of the Trustee shall be determined solely by the express
     provisions of this Agreement, the Trustee shall not be liable,
     individually or as Trustee, except for the performance of such duties and
     obligations as are specifically set forth in this Agreement, no implied
     covenants or obligations shall be read into this Agreement against the
     Trustee and the Trustee may conclusively rely, as to the truth of the
     statements and the correctness of the opinions expressed therein, upon
     any certificates or opinions furnished to the Trustee and conforming to
     the requirements of this Agreement that it reasonably believed in good
     faith to be genuine and to have been duly executed by the proper
     authorities respecting any matters arising hereunder;

          (2) the Trustee shall not be liable, individually or as Trustee, for
     an error of judgment made in good faith by a Responsible Officer or
     Responsible Officers of the Trustee, unless the Trustee was grossly
     negligent or acted in bad faith or with willful misfeasance;

          (3) the Trustee shall not be liable, individually or as Trustee,
     with respect to any action taken, suffered or omitted to be taken by it
     in good faith in accordance with the direction of the Holders of each
     Class of Certificates evidencing not less than 25% of the Voting Rights
     of such Class relating to the time, method and place of conducting any
     proceeding for any remedy available to the Trustee, or exercising any
     trust or power conferred upon the Trustee under this Agreement; and

          (4) without in any way limiting the provisions of this Section 8.01
     or Section 8.02 hereof, the Trustee shall be entitled to rely
     conclusively on the information delivered to it by the Master Servicer in
     a Trustee Advance Notice in determining whether or not it is required to
     make an Advance under Section 4.01(d), shall have no responsibility to
     ascertain or confirm any information contained in any Trustee Advance
     Notice, and shall have no obligation to make any Advance under Section
     4.01(d) in the absence of a Trustee Advance Notice or actual knowledge by
     a Responsible Officer that (A) a required Advance was not made and (B)
     such required Advance was not a Nonrecoverable Advance.

                                     146
<PAGE>

          The Trustee hereby represents, warrants, covenants and agrees that,
     except as permitted by Article IX hereof, it shall not cause the Trust
     Fund to consolidate or amalgamate with, or merge with or into, or
     transfer all or substantially all of the Trust Fund to, another Person.

          Section 8.02 Certain Matters Affecting the Trustee.

          (a) Except as otherwise provided in Section 8.01:

          (1) the Trustee may request and rely upon and shall be protected in
     acting or refraining from acting upon any resolution, Officer's
     Certificate, certificate of auditors or any other certificate, statement,
     instrument, opinion, report, notice, request, consent, order, appraisal,
     bond or other paper or document believed by it to be genuine and to have
     been signed or presented by the proper party or parties;

          (2) the Trustee may consult with counsel and any Opinion of Counsel
     shall be full and complete authorization and protection in respect of any
     action taken or suffered or omitted by it hereunder in good faith and in
     accordance with such Opinion of Counsel;

          (3) the Trustee shall not be liable, individually or as Trustee, for
     any action taken, suffered or omitted by it in good faith and believed by
     it to be authorized or within the discretion or rights or powers
     conferred upon it by this Agreement;

          (4) prior to the occurrence of an Event of Default hereunder and
     after the curing of all Events of Default that may have occurred, the
     Trustee shall not be bound to make any investigation into the facts or
     matters stated in any resolution, certificate, statement, instrument,
     opinion, report, notice, request, consent, order, approval, bond or other
     paper or document, unless requested in writing so to do by the NIM
     Insurer or the Holders of each Class of Certificates evidencing not less
     than 25% of the Voting Rights of such Class; provided, however, that if
     the payment within a reasonable time to the Trustee of the costs,
     expenses or liabilities likely to be incurred by it in the making of such
     investigation is, in the opinion of the Trustee not reasonably assured to
     the Trustee by the NIM Insurer or such Certificateholders, the Trustee
     may require reasonable indemnity against such expense, or liability from
     the NIM Insurer or such Certificateholders as a condition to taking any
     such action;

          (5) the Trustee may execute any of the trusts or powers hereunder or
     perform any duties hereunder either directly or by or through agents,
     accountants or attorneys;

          (6) the Trustee shall not be required to expend its own funds or
     otherwise incur any financial liability in the performance of any of its
     duties hereunder if it shall have reasonable grounds for believing that
     repayment of such funds or adequate indemnity against such liability is
     not assured to it;

                                     147
<PAGE>

          (7) the Trustee shall not be liable, individually or as Trustee, for
     any loss on any investment of funds pursuant to this Agreement (other
     than as issuer of the investment security);

          (8) the Trustee shall not be deemed to have knowledge of an Event of
     Default until a Responsible Officer of the Trustee shall have received
     written notice thereof; and

          (9) the Trustee shall be under no obligation to exercise any of the
     trusts or powers vested in it by this Agreement or to make any
     investigation of matters arising hereunder or to institute, conduct or
     defend any litigation hereunder or in relation hereto at the request,
     order or direction of the NIM Insurer or any of the Certificateholders,
     pursuant to the provisions of this Agreement, unless the NIM Insurer or
     such Certificateholders, as applicable, shall have offered to the Trustee
     reasonable security or indemnity against the costs, expenses and
     liabilities that may be incurred therein or thereby.

     (b) All rights of action under this Agreement or under any of the
Certificates, enforceable by the Trustee, may be enforced by the Trustee
without the possession of any of the Certificates, or the production thereof
at the trial or other proceeding relating thereto, and any such suit, action
or proceeding instituted by the Trustee shall be brought in its name for the
benefit of all the Holders of the Certificates, subject to the provisions of
this Agreement.

     The Depositor hereby directs the Trustee to execute, deliver and perform
its obligations under the Swap Contract Administration Agreement (in its
capacity as Swap Trustee). The Sellers, the Depositor, the Master Servicer and
the Holders of the Interest-Bearing Certificates by their acceptance of such
Certificates acknowledge and agree that the Trustee shall execute, deliver and
perform its obligations under the Swap Contract Administration Agreement and
shall do so solely in its capacity as Swap Trustee, as the case may be, and
not in its individual capacity. Every provision of this Agreement relating to
the conduct or affecting the liability of or affording protection to the
Trustee shall apply to the Trustee's execution of the Swap Contract
Administration Agreement in its capacity as Swap Trustee, and the performance
of its duties and satisfaction of its obligations thereunder.

     Section 8.03 Trustee Not Liable for Mortgage Loans.

     The recitals contained herein shall be taken as the statements of the
Depositor or the Master Servicer, as the case may be, and the Trustee assumes
no responsibility for their correctness. The Trustee makes no representations
as to the validity or sufficiency of this Agreement or of any Mortgage Loan or
related document or of MERS or the MERS(R) System other than with respect to
the Trustee's execution and authentication of the Certificates. The Trustee
shall not be accountable for the use or application by the Depositor or the
Master Servicer of any funds paid to the Depositor or the Master Servicer in
respect of the Mortgage Loans or deposited in or withdrawn from the
Certificate Account by the Depositor or the Master Servicer.

                                     148
<PAGE>

     Section 8.04 Trustee May Own Certificates.

     The Trustee in its individual or any other capacity may become the owner
or pledgee of Certificates with the same rights as it would have if it were
not the Trustee.

     Section 8.05 Master Servicer to Pay Trustee's Fees and Expenses.

     The Master Servicer covenants and agrees to pay or reimburse the Trustee,
upon its request, for all reasonable expenses, disbursements and advances
incurred or made by the Trustee on behalf of the Trust Fund in accordance with
any of the provisions of this Agreement (including, without limitation: (A)
the reasonable compensation and the expenses and disbursements of its counsel,
but only for representation of the Trustee acting in its capacity as Trustee
hereunder and (B) to the extent that the Trustee must engage persons not
regularly in its employ to perform acts or services on behalf of the Trust
Fund, which acts or services are not in the ordinary course of the duties of a
trustee, paying agent or certificate registrar, in the absence of a breach or
default by any party hereto, the reasonable compensation, expenses and
disbursements of such persons, except any such expense, disbursement or
advance as may arise from its negligence, bad faith or willful misconduct).
The Trustee and any director, officer, employee or agent of the Trustee shall
be indemnified by the Master Servicer and held harmless against any loss,
liability or expense (i) incurred in connection with any legal action relating
to this Agreement or the Certificates, or in connection with the performance
of any of the Trustee's duties hereunder, other than any loss, liability or
expense incurred by reason of willful misfeasance, bad faith or negligence in
the performance of any of the Trustee's duties hereunder or by reason of
reckless disregard of the Trustee's obligations and duties hereunder or (ii)
resulting from any error in any tax or information return prepared by the
Master Servicer. Such indemnity shall survive the termination of this
Agreement or the resignation or removal of the Trustee hereunder.

     Section 8.06 Eligibility Requirements for Trustee.

     The Trustee hereunder shall, at all times, be a corporation or
association organized and doing business under the laws of a state or the
United States of America, authorized under such laws to exercise corporate
trust powers, having a combined capital and surplus of at least $50,000,000,
subject to supervision or examination by federal or state authority and with a
credit rating that would not cause any of the Rating Agencies to reduce their
respective ratings of any Class of Certificates below the ratings issued on
the Closing Date (or having provided such security from time to time as is
sufficient to avoid such reduction). If such corporation or association
publishes reports of condition at least annually, pursuant to law or to the
requirements of the aforesaid supervising or examining authority, then for the
purposes of this Section 8.06 the combined capital and surplus of such
corporation or association shall be deemed to be its combined capital and
surplus as set forth in its most recent report of condition so published. In
case at any time the Trustee shall cease to be eligible in accordance with the
provisions of this Section 8.06, the Trustee shall resign immediately in the
manner and with the effect specified in Section 8.07 hereof. The corporation
or national banking association serving as Trustee may have normal banking and
trust relationships with the Depositor, the Sellers and the Master Servicer
and their respective affiliates; provided that such corporation cannot be an

                                     149
<PAGE>

affiliate of the Master Servicer other than the Trustee in its role as
successor to the Master Servicer.

     Section 8.07 Resignation and Removal of Trustee.

     The Trustee may at any time resign and be discharged from the trusts
hereby created by (1) giving written notice of resignation to the Depositor
and the Master Servicer and by mailing notice of resignation by first class
mail, postage prepaid, to the Certificateholders at their addresses appearing
on the Certificate Register and each Rating Agency, not less than 60 days
before the date specified in such notice when, subject to Section 8.08, such
resignation is to take effect, and (2) acceptance of appointment by a
successor trustee in accordance with Section 8.08 and meeting the
qualifications set forth in Section 8.06. If no successor trustee shall have
been so appointed and have accepted appointment within 30 days after the
giving of such notice or resignation, the resigning Trustee may petition any
court of competent jurisdiction for the appointment of a successor trustee.

     As a condition to the effectiveness of any such resignation, at least 15
calendar days prior to the effective date of such resignation, the Trustee
shall provide (x) written notice to the Depositor of any successor pursuant to
this Section and (y) in writing and in form and substance reasonably
satisfactory to the Depositor, all information reasonably requested by the
Depositor in order to comply with its reporting obligation under Item 6.02 of
Form 8-K with respect to the resignation of the Trustee.

     If at any time (i) the Trustee shall cease to be eligible in accordance
with the provisions of Section 8.06 hereof and shall fail to resign after
written request thereto by the NIM Insurer or the Depositor, (ii) the Trustee
shall become incapable of acting, or shall be adjudged as bankrupt or
insolvent, or a receiver of the Trustee or of its property shall be appointed,
or any public officer shall take charge or control of the Trustee or of its
property or affairs for the purpose of rehabilitation, conservation or
liquidation, (iii)(A) a tax is imposed with respect to the Trust Fund by any
state in which the Trustee or the Trust Fund is located, (B) the imposition of
such tax would be avoided by the appointment of a different trustee and (C)
the Trustee fails to indemnify the Trust Fund against such tax, or (iv) during
the period which the Depositor is required to file Exchange Act Reports with
respect to the Trust Fund, the Trustee fails to comply with its obligations
under the last sentence of Section 7.01, the preceding paragraph, Section 8.09
or Article XI and such failure is not remedied within the lesser of 10
calendar days or such period in which the applicable Exchange Act Report can
be filed timely (without taking into account any extensions), then, in the
case of clauses (i) through (iii), the Depositor, the NIM Insurer or the
Master Servicer, or in the case of clause (iv), the Depositor, may remove the
Trustee and appoint a successor trustee, reasonably acceptable to the NIM
Insurer, by written instrument, in triplicate, one copy of which instrument
shall be delivered to the Trustee, one copy of which shall be delivered to the
Master Servicer and one copy of which shall be delivered to the successor
trustee.

     The Holders evidencing at least 51% of the Voting Rights of each Class of
Certificates may at any time remove the Trustee and appoint a successor
trustee by written instrument or instruments, in triplicate, signed by such
Holders or their attorneys-in-fact duly authorized, one complete set of which
instruments shall be delivered by the successor Trustee to

                                     150
<PAGE>

the Master Servicer one complete set to the Trustee so removed, one complete
set to the successor so appointed and one complete set to the Depositor,
together with a written description of the basis for such removal. Notice of
any removal of the Trustee shall be given to each Rating Agency by the
successor Trustee.

     Any resignation or removal of the Trustee and appointment of a successor
trustee pursuant to any of the provisions of this Section 8.07 shall become
effective upon acceptance of appointment by the successor trustee as provided
in Section 8.08 hereof.

     Section 8.08 Successor Trustee.

     Any successor trustee appointed as provided in Section 8.07 hereof shall
execute, acknowledge and deliver to the Depositor, its predecessor trustee and
the Master Servicer an instrument accepting such appointment hereunder and
thereupon the resignation or removal of the predecessor trustee shall become
effective and such successor trustee, without any further act, deed or
conveyance, shall become fully vested with all the rights, powers, duties and
obligations of its predecessor hereunder, with the like effect as if
originally named as trustee herein. In addition, if the Swap Contract is still
outstanding, the Person appointed as successor trustee shall execute,
acknowledge and deliver to the predecessor trustee, CHL and the Master
Servicer an instrument accepting the appointment as successor Swap Contract
Administrator under the Swap Contract Administration Agreement.

     No successor trustee shall accept appointment as provided in this Section
8.08 unless at the time of such acceptance such successor trustee shall be
eligible under the provisions of Section 8.06 hereof, is reasonably acceptable
to the NIM Insurer, its appointment shall not adversely affect the
then-current ratings of the Certificates and has provided to the Depositor in
writing and in form and substance reasonably satisfactory to the Depositor,
all information reasonably requested by the Depositor in order to comply with
its reporting obligation under Item 6.02 of Form 8-K with respect to a
replacement Trustee. Upon acceptance of appointment by a successor trustee as
provided in this Section 8.08, the Depositor shall mail notice of the
succession of such trustee hereunder to the NIM Insurer and all Holders of
Certificates. If the Depositor fails to mail such notice within ten days after
acceptance of appointment by the successor trustee, the successor trustee
shall cause such notice to be mailed at the expense of the Depositor.

     Section 8.09 Merger or Consolidation of Trustee.

     Any corporation into which the Trustee may be merged or converted or with
which it may be consolidated or any corporation resulting from any merger,
conversion or consolidation to which the Trustee shall be a party, or any
corporation succeeding to substantially all of the corporate trust business of
the Trustee, shall be the successor of the Trustee hereunder, provided that
such corporation shall be eligible under the provisions of Section 8.06 hereof
without the execution or filing of any paper or further act on the part of any
of the parties hereto, anything herein to the contrary notwithstanding.

     As a condition to the effectiveness of any merger or consolidation, at
least 15 calendar days prior to the effective date of any merger or
consolidation of the Trustee, the

                                     151
<PAGE>

Trustee shall provide (x) written notice to the Depositor of any successor
pursuant to this Section and (y) in writing and in form and substance
reasonably satisfactory to the Depositor, all information reasonably requested
by the Depositor in order to comply with its reporting obligation under Item
6.02 of Form 8-K with respect to a replacement Trustee.

     Section 8.10 Appointment of Co-Trustee or Separate Trustee.

     Notwithstanding any other provisions of this Agreement, at any time, for
the purpose of meeting any legal requirements of any jurisdiction in which any
part of the Trust Fund or property securing any Mortgage Note may at the time
be located, the Master Servicer and the Trustee acting jointly shall have the
power and shall execute and deliver all instruments to appoint one or more
Persons approved by the Trustee and reasonably acceptable to the NIM Insurer
to act as co-trustee or co-trustees jointly with the Trustee, or separate
trustee or separate trustees, of all or any part of the Trust Fund, and to
vest in such Person or Persons, in such capacity and for the benefit of the
Certificateholders, such title to the Trust Fund or any part thereof,
whichever is applicable, and, subject to the other provisions of this Section
8.10, such powers, duties, obligations, rights and trusts as the Master
Servicer and the Trustee may consider necessary or desirable. If the Master
Servicer shall not have joined in such appointment, or the NIM Insurer shall
not have approved such appointment, within 15 days after receipt by it of a
request to do so, or in the case an Event of Default shall have occurred and
be continuing, the Trustee shall have the power to make such appointment. No
co-trustee or separate trustee hereunder shall be required to meet the terms
of eligibility as a successor trustee under Section 8.06 and no notice to
Certificateholders of the appointment of any co-trustee or separate trustee
shall be required under Section 8.08.

     Every separate trustee and co-trustee shall, to the extent permitted by
law, be appointed and act subject to the following provisions and conditions:

          (1) All rights, powers, duties and obligations conferred or imposed
     upon the Trustee, except for the obligation of the Trustee under this
     Agreement to advance funds on behalf of the Master Servicer, shall be
     conferred or imposed upon and exercised or performed by the Trustee and
     such separate trustee or co-trustee jointly (it being understood that
     such separate trustee or co-trustee is not authorized to act separately
     without the Trustee joining in such act), except to the extent that under
     any law of any jurisdiction in which any particular act or acts are to be
     performed (whether as Trustee hereunder or as successor to the Master
     Servicer hereunder), the Trustee shall be incompetent or unqualified to
     perform such act or acts, in which event such rights, powers, duties and
     obligations (including the holding of title to the Trust Fund or any
     portion thereof in any such jurisdiction) shall be exercised and
     performed singly by such separate trustee or co-trustee, but solely at
     the direction of the Trustee;

          (2) No trustee hereunder shall be held personally liable by reason
     of any act or omission of any other trustee hereunder; and

          (3) The Trustee may at any time accept the resignation of or remove
     any separate trustee or co-trustee.

                                     152
<PAGE>

     Any notice, request or other writing given to the Trustee shall be deemed
to have been given to each of the then separate trustees and co-trustees, as
effectively as if given to each of them. Every instrument appointing any
separate trustee or co-trustee shall refer to this Agreement and the
conditions of this Article VIII. Each separate trustee and co-trustee upon its
acceptance of the trusts conferred, shall be vested with the estates or
property specified in its instrument of appointment, either jointly with the
Trustee or separately, as may be provided therein, subject to all the
provisions of this Agreement, specifically including every provision of this
Agreement relating to the conduct of, affecting the liability of, or affording
protection to, the Trustee. Every such instrument shall be filed with the
Trustee and a copy thereof given to the Master Servicer and the Depositor.

     Any separate trustee or co-trustee may, at any time, constitute the
Trustee its agent or attorney-in-fact, with full power and authority, to the
extent not prohibited by law, to do any lawful act under or in respect of this
Agreement on its behalf and in its name. If any separate trustee or co-trustee
shall die, become incapable of acting, resign or be removed, all of its
estates, properties, rights, remedies and trusts shall vest in and be
exercised by the Trustee, to the extent permitted by law, without the
appointment of a new or successor trustee.

     Section 8.11 Tax Matters.

     It is intended that the Trust Fund shall constitute, and that the affairs
of the Trust Fund shall be conducted so that each REMIC created pursuant to
the Preliminary Statement qualifies as, a "real estate mortgage investment
conduit" as defined in and in accordance with the REMIC Provisions. In
furtherance of such intention, the Trustee covenants and agrees that it shall
act as agent (and the Trustee is hereby appointed to act as agent) on behalf
of the Trust Fund and that in such capacity it shall: (a) prepare and file, or
cause to be prepared and filed, in a timely manner, a U.S. Real Estate
Mortgage Investment Conduit Income Tax Returns (Form 1066 or any successor
form adopted by the Internal Revenue Service) and prepare and file or cause to
be prepared and filed with the Internal Revenue Service and applicable state
or local tax authorities income tax or information returns for each taxable
year with respect to each REMIC created hereunder containing such information
and at the times and in the manner as may be required by the Code or state or
local tax laws, regulations, or rules, and furnish or cause to be furnished to
Certificateholders the schedules, statements or information at such times and
in such manner as may be required thereby; (b) within thirty days of the
Closing Date, furnish or cause to be furnished to the Internal Revenue
Service, on Forms 8811 or as otherwise may be required by the Code, the name,
title, address, and telephone number of the person that the Holders of the
Certificates may contact for tax information relating thereto, together with
such additional information as may be required by such Form, and update such
information at the time or times in the manner required by the Code for the
Trust Fund; (c) make or cause to be made elections, on behalf of each REMIC
created hereunder to be treated as a REMIC on the federal tax return of each
such REMIC for its first taxable year (and, if necessary, under applicable
state law); (d) prepare and forward, or cause to be prepared and forwarded, to
the Certificateholders and to the Internal Revenue Service and, if necessary,
state tax authorities, all information returns and reports as and when
required to be provided to them in accordance with the REMIC Provisions,
including without limitation, the calculation of any original issue discount
using the Prepayment Assumption; (e) provide information necessary for the
computation of tax imposed on the transfer of a Class A-R Certificate to a
Person that is not a Permitted Transferee, or an agent

                                     153
<PAGE>

(including a broker, nominee or other middleman) of a Non-Permitted
Transferee, or a pass-through entity in which a Non-Permitted Transferee is
the record holder of an interest (the reasonable cost of computing and
furnishing such information may be charged to the Person liable for such tax);
(f) to the extent that they are under its control conduct the affairs of the
Trust Fund at all times that any Certificates are outstanding so as to
maintain the status of each REMIC created hereunder as a REMIC under the REMIC
Provisions; (g) not knowingly or intentionally take any action or omit to take
any action that would cause the termination of the REMIC status of any REMIC
created hereunder; (h) pay, from the sources specified in the third paragraph
of this Section 8.11, the amount of any federal, state and local taxes,
including prohibited transaction taxes as described below, imposed on any
REMIC created hereunder prior to the termination of the Trust Fund when and as
the same shall be due and payable (but such obligation shall not prevent the
Trustee or any other appropriate Person from contesting any such tax in
appropriate proceedings and shall not prevent the Trustee from withholding
payment of such tax, if permitted by law, pending the outcome of such
proceedings); (i) sign or cause to be signed federal, state or local income
tax or information returns; (j) maintain records relating to each REMIC
created hereunder, including but not limited to the income, expenses, assets
and liabilities of each such REMIC, and the fair market value and adjusted
basis of the Trust Fund property determined at such intervals as may be
required by the Code, as may be necessary to prepare the foregoing returns,
schedules, statements or information; and (k) as and when necessary and
appropriate, represent the Trust Fund in any administrative or judicial
proceedings relating to an examination or audit by any governmental taxing
authority, request an administrative adjustment as to any taxable year of any
REMIC created hereunder, enter into settlement agreements with any
governmental taxing agency, extend any statute of limitations relating to any
tax item of the Trust Fund, and otherwise act on behalf of any REMIC created
hereunder in relation to any tax matter involving any such REMIC.

     In order to enable the Trustee to perform its duties as set forth herein,
the Depositor shall provide, or cause to be provided, to the Trustee within
ten days after the Closing Date all information or data that the Trustee
requests in writing and determines to be relevant for tax purposes to the
valuations and offering prices of the Certificates, including, without
limitation, the price, yield, prepayment assumption and projected cash flows
of the Certificates and the Mortgage Loans (and, to the extent not part of the
aforementioned, the information referred to in paragraphs (1), (2), (3)and (4)
of Section 4.05(d)). Thereafter, the Depositor shall provide to the Trustee
promptly upon written request therefor, any such additional information or
data that the Trustee may, from time to time, request in order to enable the
Trustee to perform its duties as set forth herein. The Depositor hereby
indemnifies the Trustee for any losses, liabilities, damages, claims or
expenses of the Trustee arising from any errors or miscalculations of the
Trustee that result from any failure of the Depositor to provide, or to cause
to be provided, accurate information or data to the Trustee on a timely basis.

     In the event that any tax is imposed on "prohibited transactions" of the
Trust Fund as defined in section 860F(a)(2) of the Code, on the "net income
from foreclosure property" of the Trust Fund as defined in section 860G(c) of
the Code, on any contribution to the Trust Fund after the startup day pursuant
to section 860G(d) of the Code, or any other tax is imposed, including,
without limitation, any federal, state or local tax or minimum tax imposed
upon the Trust Fund pursuant to sections 23153 and 24872 of the California
Revenue and Taxation Code if not paid as otherwise provided for herein, such
tax shall be paid by (i) the Trustee, if any such

                                     154
<PAGE>

other tax arises out of or results from a breach by the Trustee of any of its
obligations under this Agreement, (ii) (x) the Master Servicer, in the case of
any such minimum tax, and (y) any party hereto (other than the Trustee) to the
extent any such other tax arises out of or results from a breach by such other
party of any of its obligations under this Agreement or (iii) in all other
cases, or in the event that any liable party here fails to honor its
obligations under the preceding clauses (i) or (ii), any such tax will be paid
first with amounts otherwise to be distributed to the Class A-R
Certificateholders, and second with amounts otherwise to be distributed to all
other Certificateholders in the same manner as if such tax were a Realized
Loss that occurred ratably within each Loan Group. Notwithstanding anything to
the contrary contained herein, to the extent that such tax is payable by the
Class A-R Certificates, the Trustee is hereby authorized to retain on any
Distribution Date, from the Holders of the Class A-R Certificates (and, if
necessary, second, from the Holders of all other Certificates in the priority
specified in the preceding sentence), funds otherwise distributable to such
Holders in an amount sufficient to pay such tax. The Trustee agrees to
promptly notify in writing the party liable for any such tax of the amount
thereof and the due date for the payment thereof.

     The Trustee shall treat the Carryover Reserve Fund and the Swap Trust,
including the Swap Account, as outside reserve funds within the meaning of
Treasury Regulation 1.860G-2(h), neither of which is an asset of any REMIC
created hereunder. The Carryover Reserve Fund shall be treated as owned by the
Class C Certificateholders and the Swap Trust, including the Swap Account,
shall be treated as owned by the Class C Certificateholders. The rights of the
Holders of each Class of Certificates (other than the Class P and Class A-R
Certificates) to receive payments from, and the deemed obligations of such
Holders to make payments to, the Carryover Reserve Fund or the Swap Trust,
including the Swap Account, shall be treated as rights and obligations with
respect to notional principal contracts written by the Holders of the Class C
Certificates in respect of any Net Rate Carryover distributed pursuant to
Sections 4.04(c)(4), and (ii) the Swap Counterparty in respect of any Net Rate
Carryover funded by the Swap Contract and in respect of any residual payments
from such Swap Contract received by the Class C Certificates. Thus, the
Certificates (other than the Class P and Class A-R Certificates), shall be
treated as representing ownership of Master REMIC regular interests coupled
with contractual rights and obligations within the meaning of Treasury
Regulation 1.860G-2(i). For purposes of determining the issue price of the
various Master REMIC regular interests, the Trustee shall treat the $4,750,000
upfront amount received by CHL from the Swap Counterparty in connection with
the execution of the Confirmation as an additional amount paid by the
Certificateholders for the Master REMIC regular interests. Any differences in
the distributions to a Certificateholder (positive or negative) that would
result from the application of the Strip REMIC Cap rather than the applicable
Net Rate Cap shall be treated by the Trustee as reconciled among the
Certificates by swap payments made pursuant to notional principal contracts
entered into among the Certificateholders.

     The Trustee shall treat the entitlement to Credit Comeback Excess Amounts
as owned by the Holders of the Class C Certificates and not as an asset of, or
interest in, any REMIC created hereunder. Further, the Trustee shall treat any
payments of Credit Comeback Excess Amounts to Persons other than the Holders
of the Class C Certificates as payments made by the Holders of the Class C
Certificates pursuant to a credit enhancement contract under Treasury
Regulation 1.860G-2(c). The Trustee shall also treat any amount payable to a
Class C Certificate with respect to the STR-C-OC Interest as deposited into
the Carryover Reserve Fund.

                                     155
<PAGE>

To the extent the amount payable with respect to the Swap Contract exceeds the
amount payable with respect to the Class C Certificates, the Trustee, for
federal income tax purposes, shall treat such excess as Realized Losses from
Mortgage Loans and to the extent such Realized Losses (if they had occurred)
would be allocated to a Certificateholder, the Trustee shall treat such amount
as first payable to the Certificateholder as principal and as then payable by
the Certificateholder with respect to a notional principal contract.

     The Trustee shall treat the Final Maturity Reserve Fund as an outside
reserve fund within the meaning of Treasury Regulation 1.860G-2(h) that is
owned by the Holders of the Class C Certificates, and that is not an asset of
any REMIC created hereunder. Beginning on the Distribution Date in March 2017,
the Trustee shall treat any monies payable to the Class C Certificateholders
with respect to their interest in the STR-C-40 Year IO, as first paid to the
Class C Certificates and then deposited in the Final Maturity Reserve Fund.
Any monies payable on the STR-C-40 Year IO in excess of the Final Maturity
Required Deposit shall be the "Excess Deposit." For income tax purposes, to
the extent the amount of any Excess Deposit is payable to Holders of
Certificates other than the Class C Certificates, such amount shall be treated
as payable to such Holders as Net Rate Carryover and any remaining amount of
Excess Deposit shall be treated as payable to the Holders of the Class C
Certificates. Any other monies received by the Holders of the Interest-Bearing
Certificates from the Final Maturity Reserve Fund will be treated as monies
paid by the Holders of the Class C Certificates to acquire the
Interest-Bearing Certificates receiving such monies. Thus, with respect to
such other monies, the Interest-Bearing Certificates and the Class C
Certificates shall be treated as representing ownership of not only a Master
REMIC regular interest, but also ownership of an interest in a forward
purchase contract and the Trustee shall treat the rights of the holders of the
Interest-Bearing Certificates to receive such other monies from the Final
Maturity Reserve Fund as rights in forward purchase contracts entered into
with the Holders of the Class C Certificates.

     Section 8.12 Co-Trustee.

     (a) The Co-Trustee, upon receipt of all resolutions, certificates,
statements, opinions, reports, documents, orders or other instruments
furnished to the Co-Trustee that are specifically required to be furnished
pursuant to any provision of this Agreement shall examine them to determine
whether they conform to the requirements of this Agreement, to the extent
required by this Agreement. If any such instrument is found not to conform to
the requirements of this Agreement in a material manner, the Co-Trustee shall
take action as it deems appropriate to have the instrument corrected. In
addition, the Co-Trustee shall act as the insured under each Mortgage
Insurance Policy and hereby directs the Master Servicer, on behalf of the
Co-Trustee, to take all actions appropriate or required of the Co-Trustee
under each Mortgage Insurance Policy, other than the payment of each Mortgage
Insurance Premium and obtaining the approval of each Mortgage Insurer with
respect to the appointment of a successor servicer.

                                     156
<PAGE>

     (b) No provision of this Agreement shall be construed to relieve the
Co-Trustee from liability for its own grossly negligent action, its own gross
negligent failure to act or its own misconduct, its grossly negligent failure
to perform its obligations in compliance with this Agreement, or any liability
that would be imposed by reason of its willful misfeasance or bad faith;
provided that:

          (1) the duties and obligations of the Co-Trustee shall be determined
     solely by the express provisions of this Agreement with the exception of
     Section 8.10, the Co-Trustee shall not be liable, individually or as
     Co-Trustee, except for the performance of such duties and obligations as
     are specifically set forth in this Agreement, no implied covenants or
     obligations shall be read into this Agreement against the Co-Trustee and
     the Co-Trustee may conclusively rely, as to the truth of the statements
     and the correctness of the opinions expressed therein, upon any
     certificates or opinions furnished to the Co-Trustee and conforming to
     the requirements of this Agreement that it reasonably believed in good
     faith to be genuine and to have been duly executed by the proper
     authorities respecting any matters arising hereunder; and

          (2) the Co-Trustee shall not be liable, individually or as
     Co-Trustee, for an error of judgment made in good faith by a Responsible
     Officer or Responsible Officers of the Co-Trustee, unless the Co-Trustee
     was grossly negligent or acted in bad faith or with willful misfeasance.

     (c) Except as otherwise provided in paragraph (b) above:

          (1) the Co-Trustee may request and rely upon and shall be protected
     in acting or refraining from acting upon any resolution, Officer's
     Certificate, certificate of auditors or any other certificate, statement,
     instrument, opinion, report, notice, request, consent, order, appraisal,
     bond or other paper or document believed by it to be genuine and to have
     been signed or presented by the proper party or parties;

          (2) the Co-Trustee may consult with counsel and any Opinion of
     Counsel shall be full and complete authorization and protection in
     respect of any action taken or suffered or omitted by it hereunder in
     good faith and in accordance with such Opinion of Counsel;

          (3) the Co-Trustee shall not be liable, individually or as
     Co-Trustee, for any action taken, suffered or omitted by it in good faith
     and believed by it to be authorized or within the discretion or rights or
     powers conferred upon it by this Agreement;

          (4) the Co-Trustee shall not be bound to make any investigation into
     the facts or matters stated in any resolution, certificate, statement,
     instrument, opinion, report, notice, request, consent, order, approval,
     bond or other paper or document;

          (5) the Co-Trustee may execute any of the trusts or powers hereunder
     or perform any duties hereunder either directly or by or through agents,
     accountants or attorneys; and

                                     157
<PAGE>

          (6) the Co-Trustee shall not be required to expend its own funds or
     otherwise incur any financial liability in the performance of any of its
     duties hereunder if it shall have reasonable grounds for believing that
     repayment of such funds or adequate indemnity against such liability is
     not assured to it.

     (d) The recitals contained herein shall be taken as the statements of the
Depositor or the Master Servicer, as the case may be, and the Co-Trustee
assumes no responsibility for their correctness. The Co-Trustee makes no
representations as to the validity or sufficiency of this Agreement or of any
Mortgage Loan or related document or of MERS or the MERS(R) System. The
Co-Trustee shall not be accountable for the use or application by the
Depositor or the Master Servicer of any funds paid to the Depositor or the
Master Servicer in respect of the Mortgage Loans or deposited in or withdrawn
from the Certificate Account by the Depositor or the Master Servicer.

     (e) The Co-Trustee in its individual or any other capacity may become the
owner or pledgee of Certificates with the same rights as it would have if it
were not the Co-Trustee.

     (f) The Master Servicer covenants and agrees (i) to pay to the Co-Trustee
from time to time, and the Co-Trustee shall be entitled to, such compensation
as shall be agreed in writing by the Master Servicer and the Co-Trustee (which
shall not be limited by any provision of law in regard to the compensation of
a trustee of an express trust) for all services rendered by it in the
execution of the trusts hereby created and in the exercise and performance of
any of the powers and duties hereunder of the Co-Trustee and (ii) to pay or
reimburse the Co-Trustee, upon its request, for all reasonable expenses,
disbursements and advances incurred or made by the Co-Trustee on behalf of the
Trust Fund in accordance with any of the provisions of this Agreement
(including, without limitation: (A) the reasonable compensation and the
expenses and disbursements of its counsel, but only for representation of the
Co-Trustee acting in its capacity as Co-Trustee hereunder and (B) to the
extent that the Co-Trustee must engage persons not regularly in its employ to
perform acts or services on behalf of the Trust Fund, which acts or services
are not in the ordinary course of the duties of a trustee, paying agent or
certificate registrar, in the absence of a breach or default by any party
hereto, the reasonable compensation, expenses and disbursements of such
persons, except any such expense, disbursement or advance as may arise from
its negligence, bad faith or willful misconduct). The Co-Trustee and any
director, officer, employee or agent of the Co-Trustee shall be indemnified by
the Master Servicer and held harmless against any loss, liability or expense
(i) incurred in connection with any legal action relating to this Agreement or
the Certificates, or in connection with the performance of any of the
Co-Trustee's duties hereunder, other than any loss, liability or expense
incurred by reason of willful misfeasance, bad faith or negligence in the
performance of any of the Co-Trustee's duties hereunder or by reason of
reckless disregard of the Co-Trustee's obligations and duties hereunder and
(ii) resulting from any error in any tax or information return prepared by the
Master Servicer. Such indemnity shall survive the termination of this
Agreement or the resignation or removal of the Co-Trustee hereunder.

     (g) The Co-Trustee hereunder shall, at all times, be a corporation or
association organized and doing business under the laws of a state or the
United States of America, authorized under such laws to exercise corporate
trust powers, having a combined

                                     158
<PAGE>

capital and surplus of at least $50,000,000, subject to supervision or
examination by federal or state authority and with a credit rating that would
not cause any of the Rating Agencies to reduce their respective ratings of any
Class of Certificates below the ratings issued on the Closing Date (or having
provided such security from time to time as is sufficient to avoid such
reduction). If such corporation or association publishes reports of condition
at least annually, pursuant to law or to the requirements of the aforesaid
supervising or examining authority, then for the purposes of this Section 8.12
the combined capital and surplus of such corporation or association shall be
deemed to be its combined capital and surplus as set forth in its most recent
report of condition so published. In case at any time the Co-Trustee shall
cease to be eligible in accordance with the provisions of this Section 8.12,
the Co-Trustee shall resign immediately in the manner and with the effect
specified in paragraph (h) below. The corporation or national banking
association serving as Co-Trustee may have normal banking and trust
relationships with the Depositor, the Sellers and the Master Servicer and
their respective affiliates; provided that such corporation cannot be an
affiliate of the Master Servicer other than the Trustee in its role as
successor to the Master Servicer.

     (h) The Co-Trustee may at any time resign and be discharged from the
trusts hereby created by giving 30 days prior written notice of resignation to
the Trustee, the Depositor and the Master Servicer. Upon such resignation the
Trustee (x) may appoint a successor Co-Trustee meeting the requirements in
paragraph (g) above and acceptable to the Master Servicer and the NIM Insurer
(in their sole discretion), so long as such Co-Trustee executes and delivers
to the other parties hereto an instrument agreeing to be bound by the
provisions of this Agreement or (y) may if permitted by the Master Servicer
(in its sole discretion) assume the rights and duties of the resigning
Co-Trustee so long as the Trustee executes and delivers an instrument to that
effect.

     Section 8.13 Access to Records of the Trustee.

     The Trustee and the Co-Trustee shall afford the Sellers, the Depositor,
the Master Servicer, the NIM Insurer and each Certificate Owner upon
reasonable notice during normal business hours access to all records
maintained by the Trustee or the Co-Trustee in respect of its duties under
this Agreement and access to officers of the Trustee and the Co-Trustee
responsible for performing its duties. Upon request, the Trustee or the
Co-Trustee shall furnish the Depositor, the Master Servicer, the NIM Insurer
and any requesting Certificate Owner with its most recent financial
statements. The Trustee and the Co-Trustee shall cooperate fully with the
Sellers, the Master Servicer, the Depositor, the NIM Insurer and the
Certificate Owner for review and copying any books, documents, or records
requested with respect to the Trustee's and the Co-Trustee's respective duties
under this Agreement. The Sellers, the Depositor, the Master Servicer and the
Certificate Owner shall not have any responsibility or liability for any
action for failure to act by the Trustee or the Co-Trustee and are not
obligated to supervise the performance of the Trustee or the Co-Trustee under
this Agreement or otherwise.

     Section 8.14 Suits for Enforcement.

     If an Event of Default or other material default by the Master Servicer
or the Depositor under this Agreement occurs and is continuing, at the
direction of the Certificateholders holding not less than 51% of the Voting
Rights or the NIM Insurer, the

                                     159
<PAGE>

Trustee shall proceed to protect and enforce its rights and the rights of the
Certificateholders or the NIM Insurer under this Agreement by a suit, action,
or proceeding in equity or at law or otherwise, whether for the specific
performance of any covenant or agreement contained in this Agreement or in aid
of the execution of any power granted in this Agreement or for the enforcement
of any other legal, equitable, or other remedy, as the Trustee, being advised
by counsel, and subject to the foregoing, shall deem most effectual to protect
and enforce any of the rights of the Trustee, the NIM Insurer and the
Certificateholders.

                                  ARTICLE IX.
                                  TERMINATION

     Section 9.01 Termination upon Liquidation or Repurchase of all Mortgage
                  Loans.

     Subject to Section 9.03 and Section 9.04, the Trust Fund shall terminate
and the obligations and responsibilities of the Depositor, the Master
Servicer, the Sellers, the Trustee and the Co-Trustee created hereby with
respect to the Trust Fund shall terminate upon the earliest of (a) the
purchase by the Master Servicer or NIM Insurer (the party exercising such
purchase option, the "Terminator") of all of the Mortgage Loans (and REO
Properties) at a price (the "Termination Price") equal to the sum of (i) 100%
of the Stated Principal Balance of each Mortgage Loan (other than in respect
of an REO Property), (ii) accrued interest thereon at the applicable Mortgage
Rate (or, if such repurchase is effected by the Master Servicer, at the
applicable Net Mortgage Rate), (iii) the appraised value of any REO Property
(up to the Stated Principal Balance of the related Mortgage Loan), such
appraisal to be conducted by an appraiser mutually agreed upon by the
Terminator and the Trustee, (iv) any remaining unpaid costs and damages
incurred by the Trust Fund that arises out of an actual violation of any
predatory or abusive lending law or regulation and (v) if the Terminator is
the NIM Insurer, any unreimbursed Servicing Advances, and the principal
portion of any unreimbursed Advances, made on the Mortgage Loans prior to the
exercise of such repurchase, (b) the purchase by the Winning Bidder of all of
the Mortgage Loans (and REO Properties) after a Successful Auction is
conducted pursuant to Section 9.04 and the related auction proceeds are
distributed pursuant to Section 9.02(c) and (c) the later of (i) the maturity
or other liquidation (or any Advance with respect thereto) of the last
Mortgage Loan remaining in the Trust Fund and the disposition of all REO
Property and (ii) the distribution to the Certificateholders of all amounts
required to be distributed to them pursuant to this Agreement, as applicable.
In no event shall the trusts created hereby continue beyond the earlier of (i)
the expiration of 21 years from the death of the last survivor of the
descendants of Joseph P. Kennedy, the late Ambassador of the United States to
the Court of St. James's, living on the date hereof and (ii) the Latest
Possible Maturity Date.

      Notwithstanding anything set forth herein to the contrary (including,
without limitation, in Section 9.04), the right to purchase all Mortgage Loans
and REO Properties by the Terminator or the Winning Bidder pursuant to clause
(a) or clause (b) of the immediately preceding paragraph, as the case may be,
shall be conditioned upon (1) the Stated Principal Balance of the Mortgage
Loans, at the time of any such repurchase, aggregating ten percent (10%) or
less of the sum of the aggregate Cut-off Date Principal Balance of the Initial
Mortgage Loans and the Pre-Funded Amount, (2) unless the NIM Insurer otherwise
consents, the purchase price for such Mortgage Loans and REO Properties shall
result in a final distribution on any NIM

                                     160
<PAGE>

Insurer guaranteed notes that is sufficient (x) to pay such notes in full and
(y) to pay any amounts due and payable to the NIM Insurer pursuant to the
indenture related to such notes and (3) only in case of a purchase by the
Master Servicer pursuant to clause (a) of the immediately preceding paragraph,
the absence of a request for an auction, or the absence of a Successful
Auction, of the Mortgage Loans and REO Properties pursuant to Section 9.04.

     The NIM Insurer's right to purchase all Mortgage Loans and REO Properties
shall be further conditioned upon the written consent of the Master Servicer.

     The Swap Trust shall terminate on the earliest of (i) the Swap Contract
Termination Date, (ii) the reduction of the aggregate Certificate Principal
Balance of the Interest-Bearing Certificates to zero and (iii) the termination
of this Agreement.

     Section 9.02 Final Distribution on the Certificates.

     (a) Timing of Notice of Final Distribution, Auction or Optional
Termination.

          (1) If on any Determination Date, the Master Servicer determines
     that there are no Outstanding Mortgage Loans and no other funds or assets
     in the Trust Fund other than the funds in the Certificate Account, then
     the Master Servicer shall direct the Trustee promptly to send a final
     distribution notice to each Certificateholder in accordance with Section
     9.02(b). In the event such notice is given, the Master Servicer shall
     cause all funds in the Certificate Account to be remitted to the Trustee
     for deposit in the Distribution Account on or before the Business Day
     prior to the applicable Distribution Date, net of any amounts permitted
     to be withdrawn pursuant to Section 3.08(a). Upon such final deposit with
     respect to the Trust Fund and the receipt by the Trustee of a Request for
     File Release therefor, the Co-Trustee shall promptly release to the
     Master Servicer the Mortgage Files for the Mortgage Loans.

          (2) If the Directing Certificateholder chooses to exercise its right
     to cause an auction pursuant to Section 9.04, then the Directing
     Certificateholder shall provide written notice to the Master Servicer no
     later than the first day of the calendar month in which such auction is
     to be conducted. If a Successful Auction is held pursuant to the
     requirements of Section 9.04, then the Trustee shall distribute the
     proceeds of the Successful Auction that have been remitted to the
     Distribution Account to the Certificateholders pursuant to Sections 4.04
     and 9.04 hereof on the Distribution Date in the calendar month
     immediately following the calendar month in which the Successful Auction
     occurs.

          (3) If the Directing Certificateholder does not exercise its right
     to cause an auction pursuant to Section 9.04 and the Terminator (after
     prior written notice to the Master Servicer if the Terminator is the NIM
     Insurer) elects to terminate the Trust Fund pursuant to Section 9.01,
     then at least 20 days prior to the date notice is to be mailed to
     Certificateholders in accordance with Section 9.02(b), the Terminator
     shall notify the Depositor and the Trustee of (a) its election to
     terminate the Trust Fund, (b) the Distribution Date on which it intends
     to terminate the Trust Fund pursuant to Section 9.01 and (c) the
     applicable purchase price of the Mortgage Loans and REO Properties. In

                                     161
<PAGE>

     the event such notice is given, the Terminator shall remit to the Master
     Servicer, on or before the Business Day prior to the final Distribution
     Date, for deposit into the Certificate Account, the Termination Price.
     The Master Servicer shall cause all funds in the Certificate Account,
     including the Termination Price, net of any amounts permitted to be
     withdrawn pursuant to Section 3.08(a), to be remitted to the Trustee for
     deposit in the Distribution Account on or before the Business Day prior
     to the applicable Distribution Date. Upon such final deposit with respect
     to the Trust Fund and the receipt by the Trustee of a Request for File
     Release therefor, the Co-Trustee shall promptly release to the Master
     Servicer the Mortgage Files for the Mortgage Loans.

     (b) Timing of Notice to Certificateholders of Termination. Notice of any
termination of the Trust Fund (whether because of a Successful Auction,
Optional Termination or otherwise), specifying the Distribution Date on which
Certificateholders may surrender their Certificates for payment of the final
distribution and cancellation, shall be given promptly by the Trustee by
letter to Certificateholders mailed not earlier than the 10th day and no later
than the 15th day of the month immediately preceding the month of such final
distribution. Any such notice shall specify (i) the Distribution Date upon
which final distribution on the Certificates will be made upon presentation
and surrender of such Certificates at the office therein designated, (ii) the
amount of such final distribution, (iii) the location of the office or agency
at which such presentation and surrender must be made, and (iv) that the
Record Date otherwise applicable to such Distribution Date is not applicable,
distributions being made only upon presentation and surrender of such
Certificates at the office therein specified. The Master Servicer will give
such notice to each Rating Agency and the Swap Counterparty at the time such
notice is given to Certificateholders.

     (c) Upon presentation and surrender of the Certificates, the Trustee
shall cause to be distributed to the Certificateholders of each Class, in each
case on the final Distribution Date and in the order set forth in Section 4.04
(and with respect to the Class C Certificates after a Successful Auction,
Sections 9.04(g) and (k)) hereof and in proportion to their respective
Percentage Interests from the Distribution Account (and, if applicable, the
Carryover Reserve Fund) an amount equal to (i) as to each Class of Regular
Certificates, the Certificate Principal Balance thereof plus accrued interest
thereon (or on its Notional Amount, if applicable) in the case of an
interest-bearing Certificate and (ii) as to the Class A-R Certificates, the
amount, if any, which remains on deposit in the Distribution Account (other
than the amounts retained to meet claims) after application pursuant to clause
(i) above. Notwithstanding the reduction of the Certificate Principal Balance
of any Class of Certificates to zero, such Class will be outstanding hereunder
(solely for the purpose of receiving distributions (if any) to which it may be
entitled pursuant to the terms of this Agreement and not for any other
purpose) until the termination of the respective obligations and
responsibilities of the Depositor, each Seller, the Master Servicer and the
Trustee hereunder in accordance with Article IX.

     (d) In the event that any affected Certificateholders shall not surrender
their respective Certificates for cancellation within six months after the
date specified in the above mentioned written notice, the Trustee shall give a
second written notice to the remaining Certificateholders to surrender their
Certificates for cancellation and receive the final distribution with respect
thereto. If within six months after the second notice all the applicable
Certificates shall not have been surrendered for cancellation, the Trustee may
take appropriate steps, or may

                                     162
<PAGE>

appoint an agent to take appropriate steps, to contact the remaining
Certificateholders concerning surrender of their Certificates, and the cost
thereof shall be paid out of the funds and other assets that remain a part of
the Trust Fund. If within one year after the second notice all Certificates
shall not have been surrendered for cancellation, the Class A-R Certificates
shall be entitled to all unclaimed funds and other assets of the Trust Fund
that remain subject to this Agreement.

     Section 9.03 Additional Termination Requirements.

     (a) In the event the Terminator exercises its purchase option as provided
in Section 9.01 or there is a Successful Auction pursuant to Section 9.04, the
Trust Fund shall be terminated in accordance with the following additional
requirements, unless the Trustee has been supplied with an Opinion of Counsel,
at the expense of the Terminator (or the Directing Certificateholder, in the
case of a Successful Auction), to the effect that the failure of the Trust
Fund to comply with the requirements of this Section 9.03 will not (i) result
in the imposition of taxes on "prohibited transactions" on any REMIC as
defined in Section 860F of the Code, or (ii) cause any REMIC created hereunder
to fail to qualify as a REMIC at any time that any Certificates are
outstanding:

          (1) The Master Servicer shall establish a 90-day liquidation period
     and notify the Trustee thereof, which shall in turn specify the first day
     of such period in a statement attached to the Trust Fund's final Tax
     Return pursuant to Treasury Regulation Section 1.860F-1. The Master
     Servicer shall prepare a plan of complete liquidation and shall otherwise
     satisfy all the requirements of a qualified liquidation under Section
     860F of the Code and any regulations thereunder, as evidenced by an
     Opinion of Counsel delivered to the Trustee and the Depositor obtained at
     the expense of the Terminator (or the Directing Certificateholder, in the
     case of a Successful Auction); and

          (2) Within 90 days after the time of adoption of such a plan of
     complete liquidation, the Trustee shall sell all of the assets of the
     Trust Fund to the Terminator (or the Winning Bidder in the case of a
     Successful Auction) for cash in accordance with Section 9.01 and, if
     applicable, Section 9.04.

     (b) By their acceptance of the Certificates, the Holders thereof hereby
authorize the Master Servicer to prepare and the Trustee to adopt and sign a
plan of complete liquidation which authorization shall be binding upon all
successor Certificateholders. The Trustee shall attach a statement to the
final federal income tax return for each of any REMIC created hereunder
stating that pursuant to Treasury Regulation Section 1.860F-1, the first day
of the 90-day liquidation period for each the REMIC was the date on which the
Trustee sold the assets of the Trust Fund to the Terminator.

     (c) The Trustee, as agent for any REMIC created hereunder, hereby agrees
to adopt and sign such a plan of complete liquidation upon the written request
of the Master Servicer, and the receipt of the Opinion of Counsel referred to
in Section 9.03(a)(1) and to take such other action in connection therewith as
may be reasonably requested by the Terminator or the Directing
Certificateholder, as applicable.

     Section 9.04 Auction of the Mortgage Loans and REO Properties.

                                     163
<PAGE>

     (a) On or after the Optional Termination Date, the Holder of the largest
Percentage Interest of the Class C Certificates (the "Directing
Certificateholder"), at its option, may by written instruction direct the
Master Servicer to direct the Trustee to solicit bids in a commercially
reasonable manner from Qualified Bidders for the purchase of the Mortgage
Loans and any REO Properties owned by the Trust Fund. The Directing
Certificateholder shall provide written notice to the Master Servicer as
provided in Section 9.02(a)(2). Any such direction by the Directing
Certificateholder shall (i) be made in writing and (ii) include contact
information for the Directing Certificateholder. Upon receipt of any direction
from the Directing Certificateholder meeting the requirements of the
immediately preceding sentence, the Trustee shall commence the auction process
described in this Section 9.04. The Trustee may engage a financial advisor,
which financial advisor may be CHL or one of its affiliates, in order to
perform any of the duties of the Trustee specified in Section 9.04. To
effectuate such sale, the Trustee (or such financial advisor) shall follow the
procedures specified in Section 9.04(b) below. The Trustee shall facilitate
the sale of the assets in the Trust Fund to the Winning Bidder so long as the
Trustee (or any financial advisor on its behalf) has received at least three
bids from Qualified Bidders and at least one such bid is at least equal to the
Acceptable Bid Amount. In the event the auction is not a Successful Auction,
the Trustee may repeat this process periodically thereafter as directed by the
Directing Certificateholder until a Successful Auction is conducted or the
Terminator purchases all of the Mortgage Loans and REO Properties pursuant to
Section 9.01. The Trustee shall be reimbursed for its reasonable costs,
including expenses associated with engaging any financial advisor, from the
Directing Certificateholder if the auction is not a Successful Auction, and,
if the auction is a Successful Auction, from the proceeds of the auction
before the proceeds are distributed to Certificateholders.

     The Trustee, upon inquiry from the Master Servicer, agrees to provide the
Master Servicer with the Percentage Interest of Class C Certificates held by
the Directing Certificateholder.

     If CHL or any of its affiliates is the Directing Certificateholder, such
Directing Certificateholder shall not have the right to direct the Trustee to
solicit bids for the purchase of the Mortgage Loans and any REO Properties
owned by the Trust Fund.

     (b) The Trustee (or any financial advisor on its behalf) shall solicit
bids for the purchase of assets owned by the Trust Fund as provided in Section
9.04(a) not later than two Business Days following receipt of the Directing
Certificateholder's written instruction by contacting by telephone or in
writing at least three Qualified Bidders and requesting that each Qualified
Bidder bid on the Mortgage Loans and REO Properties owned by the Trust Fund
(on a non-recourse basis with no representations or warranties of any nature
whatsoever made by the Trustee (or such financial advisor)) and providing to
the Qualified Bidder any information relating to the Mortgage Loans and REO
Properties owned by the Trust Fund reasonably requested by such Qualified
Bidder, subject to the Qualified Bidder's written agreement not to use such
information in the purchase or sale of Certificates (it being understood no
Qualified Bidder shall be obligated to submit a bid or take any other action
in connection with any auction). The Master Servicer shall cooperate with the
Trustee (and any financial advisor on its behalf) during the auction process.
At 1:00 p.m. New York time on the second Business Day after the date on which
bids are last solicited (such second day, the "Bid Determination Date"),

                                     164
<PAGE>

the Trustee (or any financial advisor on its behalf) shall determine the
highest bid based on the bids received by the Trustee (or any financial
advisor on its behalf) on or before such time.

     (c) If the highest of the bids that are submitted by Qualified Bidders
are less than the Minimum Auction Amount, then the Trustee shall promptly
inform the Directing Certificateholder of the amount of the shortfall and
indicate that the Directing Certificateholder must notify the Trustee within
24 hours whether it will contribute the amount of such difference (such
difference being the "Auction Supplement Amount") so that the auction will be
a Successful Auction. If the highest of the bids that are submitted by
Qualified Bidders is equal to or greater than the Minimum Auction Amount, or
if the Directing Certificateholder notifies the Trustee within 24 hours of its
receipt of notice as described in the previous sentence that it will
contribute the Auction Supplement Amount, then the Trustee (or any financial
advisor on its behalf) shall notify promptly (but in any event no later than
3:00 p.m. New York time on the Business Day following the Bid Determination
Date) the Winning Bidder that its bid was the highest bid and shall provide
wiring instructions for payment of the bid amount into the Certificate Account
by 12:00 p.m. New York time on the second Business Day following the Bid
Determination Date and, if applicable, provide the Directing Certificateholder
with wiring instructions for payment of the Auction Supplement Amount into the
Certificate Account by such time.

     (d) If such Winning Bidder does not wire the bid amount so that it is
received in the Certificate Account in immediately available funds by 12:00
p.m. New York time on the second Business Day following the Bid Determination
Date, the Trustee shall repeat the process specified in the preceding
paragraph with respect to the second highest bid, but only if such bid is at
least the Minimum Auction Amount or the Directing Certificateholder agrees to
pay the new Auction Supplement Amount. If no other bids are available to be
accepted pursuant to the preceding sentence, or if the amount remitted by the
Winning Bidder plus any Auction Supplement Amount remitted by the Directing
Certificateholder is less than the Minimum Auction Amount, then the auction
shall be considered to have failed for all purposes.

     (e) The Trustee shall not be liable with regard to the selection or
engagement of, or for any act or omission of, a financial advisor pursuant to
this Section 9.04 if the Trustee engages CHL to be such financial advisor.

     (f) In the event of a Successful Auction and so long as the Winning
Bidder has wired its bid amount (and the Directing Certificateholder has wired
any Auction Supplement Amount, if applicable) to the Certificate Account as
provided above, then the Trustee shall promptly convey to the Winning Bidder
the Mortgage Loans and REO Properties owned by the Trust Fund. The Master
Servicer shall take all reasonable actions requested by the Trustee to effect
such conveyance, including remitting to the Distribution Account from the
Certificate Account, on the Business Day prior to the Distribution Date on
which final distribution on the Certificates is required to be paid under this
Agreement, all amounts on deposit in the Certificate Account, net of any
amounts permitted to be withdrawn pursuant to Section 3.08(a) and amounts
owing to the Trustee in reimbursement of its reasonable costs, including
expenses associated with engaging any financial advisor, incurred in
connection with the auction process. Such amounts owed to the Trustee shall be
withdrawn from the Certificate Account by the Master Servicer and paid to the
Trustee.

                                     165
<PAGE>

     (g) Any amount paid by the Winning Bidder in excess of the Minimum
Auction Amount shall be distributed by the Trustee pro rata to the Class C
Certificates on the Distribution Date on which the final distribution on the
Certificates is made.

     (h) In the event of a Successful Auction and to the extent the Swap
Contract is still outstanding, the Directing Certificateholder shall either:

          (1) if any Swap Termination Payment would be payable by the Swap
     Contract Administrator to the Swap Counterparty were the Swap Contract to
     be terminated following final distribution on the Certificates, either:

               (A) pay to the Swap Contract Administrator any such Swap
          Termination Payment; or

               (B) accept assignment of the Swap Contract to the extent that
          the Directing Certificateholder is an acceptable counterparty for
          the Swap Counterparty;

          (2) if any Swap Termination Payment would be payable by the Swap
     Counterparty to the Swap Contract Administrator were the Swap Contract to
     be terminated following final distribution on the Certificates, either

               (A) (i) if the Directing Certificateholder does not own 100% of
          the Class C Certificates, accept assignment of the Swap Contract to
          the extent that the Directing Certificateholder is an acceptable
          counterparty for the Swap Counterparty and pay to the Swap Contract
          Administrator the Swap Termination Payment that would be owed to the
          Swap Contact Administrator by the Swap Counterparty if the Swap
          Contract were terminated by the Swap Contract Administrator
          following distribution on the Certificates or (ii) if the Directing
          Certificateholder owns 100% of the Class C Certificates, accept
          assignment of the Swap Contract to the extent that the Directing
          Certificateholder is an acceptable counterparty for the Swap
          Counterparty; or

               (B) instruct the Swap Contract Administrator to accept from the
          Swap Counterparty any Swap Termination Payment that would be owed to
          the Swap Contract Administrator.

      (i) Any amounts paid to the Swap Contract Administrator pursuant to
subsection (h)(2) above shall be distributed to the Class C Certificates, pro
rata, based on entitlement, by the Swap Contract Administrator.

     (j) The Master Servicer may purchase the Mortgage Loans and REO
Properties owned by the Trust Fund for its own account pursuant to Section
9.01 or consent to the NIM Insurer's purchase of the Mortgage Loans and REO
Properties owned by the Trust Fund pursuant to Section 9.01 only if (1) the
Directing Certificateholder chooses not to request an auction as described
above or if the immediately preceding auction is unsuccessful or (2) the
Master Servicer notifies the Directing Certificateholder no later than 30 days
prior to the date on which the Master Servicer or the NIM Insurer, as
applicable, intends to effect the purchase of the

                                     166
<PAGE>

Mortgage Loans and REO Properties owned by the Trust Fund and the Directing
Certificateholder does not direct the Trustee to conduct an auction prior to
the end of that 30-day period.

     (k) If the Directing Certificateholder pays any Auction Supplement Amount
pursuant to Section 9.04(c) or any Swap Termination Payment pursuant to
Section 9.04(h)(1)(A), on the final Distribution Date any amounts to be
distributed to the Class C Certificates pursuant to Section 4.02 will be
distributed as follows, first to the Directing Certificateholder, in an amount
up to the sum of such Auction Supplement Amount and such Swap Termination
Payment and second to the Class C Certificates, pro rata. For federal income
tax purposes, such Auction Supplement Amount and such Swap Termination Payment
so distributed shall be deemed paid pro rata to the Class C Certificates, and
the portion of such amounts deemed distributed to holders of the Class C
Certificates other than the Directing Certificateholder shall be deemed paid
from such other holders to the Directing Certificateholder.

                                  ARTICLE X.

                           MISCELLANEOUS PROVISIONS

     Section 10.01 Amendment.

     This Agreement may be amended from time to time by the Depositor, the
Master Servicer, the Sellers, the Trustee and the Co-Trustee with the consent
of the NIM Insurer, without the consent of any of the Certificateholders (i)
to cure any ambiguity, (ii) to correct or supplement any provisions herein,
(iii) to conform this Agreement to the Prospectus Supplement or the
Prospectus, (iv) to modify, alter, amend, add to or rescind any of the terms
or provisions contained in this Agreement to comply with any rules or
regulations promulgated by the Securities and Exchange Commission from time to
time, or (v) to make such other provisions with respect to matters or
questions arising under this Agreement, as shall not be inconsistent with any
other provisions herein if such action shall not, as evidenced by an Opinion
of Counsel, adversely affect in any material respect the interests of any
Certificateholder; provided that any such amendment shall be deemed not to
adversely affect in any material respect the interests of the
Certificateholders and no such Opinion of Counsel shall be required if the
Person requesting such amendment obtains a letter from each Rating Agency
stating that such amendment would not result in the downgrading or withdrawal
of the respective ratings then assigned to the Certificates, it being
understood and agreed that any such letter in and of itself will not represent
a determination as to the materiality of any such amendment and will represent
a determination only as to the credit issues affecting any such rating. Any
amendment described above made solely to conform this Agreement to the
Prospectus or the Prospectus Supplement shall be deemed not to adversely
affect in any material respect the interests of the Certificateholders.
Notwithstanding the foregoing, no amendment that significantly changes the
permitted activities of the trust created by this Agreement may be made
without the consent of Certificateholders representing not less than 51% of
the Voting Rights of each Class of Certificates affected by such amendment.
Each party to this Agreement hereby agrees that it will cooperate with each
other party in amending this Agreement pursuant to clause (iv) above.

                                     167
<PAGE>

     The Trustee, the Co-Trustee, the Depositor, the Master Servicer and the
Sellers with the consent of the NIM Insurer may also at any time and from time
to time amend this Agreement, without the consent of the Certificateholders,
to modify, eliminate or add to any of its provisions to such extent as shall
be necessary or appropriate to maintain the qualification of the Trust Fund as
a REMIC under the Code or to avoid or minimize the risk of the imposition of
any tax on the Trust Fund pursuant to the Code that would be a claim against
the Trust Fund at any time prior to the final redemption of the Certificates,
provided that the Trustee has been provided an Opinion of Counsel, which
opinion shall be an expense of the party requesting such opinion but in any
case shall not be an expense of the Trustee, to the effect that such action is
necessary or appropriate to maintain such qualification or to avoid or
minimize the risk of the imposition of such a tax.

     This Agreement may also be amended from time to time by the Depositor,
the Master Servicer, the Sellers, the Trustee and the Co-Trustee with the
consent of the NIM Insurer and the Holders of each Class of Certificates
affected thereby evidencing not less than 51% of the Voting Rights of such
Class for the purpose of adding any provisions to or changing in any manner or
eliminating any of the provisions of this Agreement or of modifying in any
manner the rights of the Holders of Certificates; provided that no such
amendment shall (i) reduce in any manner the amount of, or delay the timing
of, payments required to be distributed on any Certificate without the consent
of the Holder of such Certificate, (ii) adversely affect in any material
respect the interests of the Holders of any Class of Certificates in a manner
other than as described in (i), without the consent of the Holders of
Certificates of such Class evidencing 66% or more of the Voting Rights of such
Class, or (iii) reduce the aforesaid percentages of Certificates the Holders
of which are required to consent to any such amendment without the consent of
the Holders of all such Certificates then outstanding.

     Notwithstanding any contrary provision of this Agreement, no amendment
shall adversely affect in any material respect the Swap Counterparty without
at least ten Business Days' prior notice to the Swap Counterparty and without
the prior written consent of the Swap Counterparty, which consent shall not be
unreasonably withheld. CHL shall provide the Swap Counterparty with prior
written notice of any proposed material amendment of this Agreement.

     Notwithstanding any contrary provision of this Agreement, the Trustee and
the NIM Insurer shall not consent to any amendment to this Agreement unless
each shall have first received an Opinion of Counsel satisfactory to the
Trustee and the NIM Insurer, which opinion shall be an expense of the party
requesting such amendment but in any case shall not be an expense of the
Trustee or the NIM Insurer, to the effect that such amendment will not cause
the imposition of any tax on the Trust Fund or the Certificateholders or cause
any REMIC formed hereunder to fail to qualify as a REMIC at any time that any
Certificates are outstanding.

     Promptly after the execution of any amendment to this Agreement, the
Trustee shall furnish written notification of the substance of such amendment
to the Swap Counterparty, to each Certificateholder (if the consent of
Certificateholders is required) and each Rating Agency.

     It shall not be necessary for the consent of Certificateholders under
this Section to approve the particular form of any proposed amendment, but it
shall be sufficient if such consent

                                     168
<PAGE>

shall approve the substance thereof. The manner of obtaining such consents and
of evidencing the authorization of the execution thereof by Certificateholders
shall be subject to such reasonable regulations as the Trustee may prescribe.

     Nothing in this Agreement shall require the Trustee to enter into an
amendment without receiving an Opinion of Counsel, reasonably satisfactory to
the Trustee and the NIM Insurer that (i) such amendment is permitted and is
not prohibited by this Agreement and that all requirements for amending this
Agreement have been complied with; and (ii) either (A) the amendment does not
adversely affect in any material respect the interests of any
Certificateholder or (B) the conclusion set forth in the immediately preceding
clause (A) is not required to be reached pursuant to this Section 10.01.

     Section 10.02 Recordation of Agreement; Counterparts.

     This Agreement is subject to recordation in all appropriate public
offices for real property records in all the counties or other comparable
jurisdictions in which any or all of the properties subject to the Mortgages
are situated, and in any other appropriate public recording office or
elsewhere, such recordation to be effected by the Master Servicer at its
expense.

     For the purpose of facilitating the recordation of this Agreement as
herein provided and for other purposes, this Agreement may be executed
simultaneously in any number of counterparts, each of which counterparts shall
be deemed to be an original, and such counterparts shall constitute but one
and the same instrument.

     Section 10.03 Governing Law.

     THIS AGREEMENT SHALL BE CONSTRUED IN ACCORDANCE WITH AND GOVERNED BY THE
SUBSTANTIVE LAWS OF THE STATE OF NEW YORK APPLICABLE TO AGREEMENTS MADE AND TO
BE PERFORMED IN THE STATE OF NEW YORK AND THE OBLIGATIONS, RIGHTS AND REMEDIES
OF THE PARTIES HERETO AND THE CERTIFICATEHOLDERS SHALL BE DETERMINED IN
ACCORDANCE WITH SUCH LAWS.

     Section 10.04 Intention of Parties.

     (a) It is the express intent of the parties hereto that the conveyance of
the Mortgage Notes, Mortgages, assignments of Mortgages, title insurance
policies and any modifications, extensions and/or assumption agreements and
private mortgage insurance policies relating to the Mortgage Loans by the
Depositor to the Trustee be, and be construed as, an absolute sale thereof to
the Trustee. It is, further, not the intention of the parties that such
conveyance be deemed a pledge thereof by the Depositor to the Trustee.
However, in the event that, notwithstanding the intent of the parties, such
assets are held to be the property of the Depositor, or if for any other
reason this Agreement or any Subsequent Transfer Agreement is held or deemed
to create a security interest in such assets, then (i) this Agreement shall be
deemed to be a security agreement (within the meaning of the Uniform
Commercial Code of the State of New York) with respect to all such assets and
security interests and (ii) the conveyance provided for in this Agreement and
any Subsequent Transfer Agreement shall be deemed to be an assignment and a
grant pursuant to the terms of this Agreement by the Depositor to the

                                     169
<PAGE>

Trustee, for the benefit of the Certificateholders and the Swap Counterparty,
of a security interest in all of the assets that constitute the Trust Fund,
whether now owned or hereafter acquired.

     The Depositor for the benefit of the Certificateholders, the NIM Insurer
and the Swap Counterparty shall, to the extent consistent with this Agreement,
take such actions as may be necessary to ensure that, if this Agreement were
deemed to create a security interest in the assets of the Trust Fund, such
security interest would be deemed to be a perfected security interest of first
priority under applicable law and will be maintained as such throughout the
term of the Agreement. The Depositor shall arrange for filing any Uniform
Commercial Code continuation statements in connection with any security
interest granted or assigned to the Trustee for the benefit of the
Certificateholders and the Swap Counterparty.

     (b) The Depositor hereby represents that:

          (i) This Agreement creates a valid and continuing security interest
     (as defined in the Uniform Commercial Code as enacted in the State of New
     York (the "NY UCC")) in the Mortgage Notes in favor of the Trustee, which
     security interest is prior to all other liens, and is enforceable as such
     as against creditors of and purchasers from the Depositor.

          (ii) The Mortgage Notes constitute "instruments" within the meaning
     of the NY UCC.

          (iii) Immediately prior to the assignment of each Mortgage Loan to
     the Trustee, the Depositor owns and has good and marketable title to such
     Mortgage Loan free and clear of any lien, claim or encumbrance of any
     Person.

          (iv) The Depositor has received all consents and approvals required
     by the terms of the Mortgage Loans to the sale of the Mortgage Loans
     hereunder to the Trustee.

          (v) All original executed copies of each Mortgage Note that are
     required to be delivered to the Co-Trustee pursuant to Section 2.01 have
     been delivered to the Co-Trustee.

          (vi) Other than the security interest granted to the Trustee
     pursuant to this Agreement, the Depositor has not pledged, assigned,
     sold, granted a security interest in, or otherwise conveyed any of the
     Mortgage Loans. The Depositor has not authorized the filing of and is not
     aware of any financing statements against the Depositor that include a
     description of collateral covering the Mortgage Loans other than any
     financing statement relating to the security interest granted to the
     Trustee hereunder or that has been terminated. The Depositor is not aware
     of any judgment or tax lien filings against the Depositor.

     (c) The Master Servicer shall take such action as is reasonably necessary
to maintain the perfection and priority of the security interest of the
Trustee in the Mortgage Loans; provided, however, that the obligation to
deliver the Mortgage File to the Co-Trustee pursuant to

                                     170
<PAGE>

Section 2.01 shall be solely the Depositor's obligation and the Master
Servicer shall not be responsible for the safekeeping of the Mortgage Files by
the Co-Trustee.

     (d) It is understood and agreed that the representations and warranties
set forth in subsection (b) above shall survive delivery of the Mortgage Files
to the Co-Trustee. Upon discovery by the Depositor or the Trustee of a breach
of any of the foregoing representations and warranties set forth in subsection
(b) above, which breach materially and adversely affects the interest of the
Certificateholders, the party discovering such breach shall give prompt
written notice to the others and to each Rating Agency.

     Section 10.05 Notices.

     (a) The Trustee shall use its best efforts to promptly provide notice to
each Rating Agency and the Swap Counterparty with respect to each of the
following of which it has actual knowledge:

          (1) Any material change or amendment to this Agreement;

          (2) The occurrence of any Event of Default that has not been cured;

          (3) The resignation or termination of the Master Servicer or the
     Trustee and the appointment of any successor;

          (4) The repurchase or substitution of Mortgage Loans pursuant to
     Sections 2.02, 2.03, 2.04 and 3.12; and

          (5) The final payment to Certificateholders.

     (b) In addition, the Trustee shall promptly furnish to each Rating Agency
copies of the following:

          (1) Each report to Certificateholders described in Section 4.05;

          (2) Each annual statement as to compliance described in Section
     3.17; and

          (3) Each annual independent public accountants' servicing report
     described in Section 11.07.

     (c) All directions, demands and notices hereunder shall be in writing
and shall be deemed to have been duly given when sent by facsimile
transmission, first class mail or delivered to (i) in the case of the
Depositor, CWABS, Inc., 4500 Park Granada, Calabasas, California 91302,
facsimile number: (818) 225-4016, Attention: Josh Adler, or such other address
as may be hereafter furnished to the Sellers, the Master Servicer and the
Trustee by the Depositor in writing; (ii) in the case of CHL, Countrywide Home
Loans, Inc., 4500 Park Granada, Calabasas, California 91302, facsimile number
(818) 225-4016, Attention: Josh Adler, or such other address as may be
hereafter furnished to the Depositor, the Master Servicer and the Trustee by
the Sellers in writing; (iii) in the case of Park Monaco, Park Monaco Inc.,
4500 Park

                                     171
<PAGE>

Granada, Calabasas, California 91302, facsimile number (818) 225-4028,
Attention: Paul Liu, or such other address as may be hereafter furnished to
the Depositor, the Master Servicer and the Trustee by the Sellers in writing;
(iv) in the case of Park Sienna, Park Sienna LLC, 4500 Park Granada,
Calabasas, California 91302, facsimile number (818) 225-4028, Attention: Paul
Liu, or such other address as may be hereafter furnished to the Depositor, the
Master Servicer and the Trustee by the Sellers in writing; (v) in the case of
the Master Servicer, Countrywide Home Loans Servicing LP, 7105 Corporate
Drive, Plano, Texas 75024, facsimile number (805) 520-5623, Attention: Mark
Wong or such other address as may be hereafter furnished to the Depositor, the
Sellers and the Trustee by the Master Servicer in writing; (vi) in the case of
the Trustee, The Bank of New York, 101 Barclay Street, New York, New York
10286, Attention: Corporate Trust MBS Administration, CWABS, Series 2007-2, or
such other address as the Trustee may hereafter furnish to the parties hereto;
(vii) in the case of the Co-Trustee, The Bank of New York Trust Company, N.A.,
5730 Katella Avenue, Cypress, California 90630, Attention: MBS Support
Services, or such other address as the Co-Trustee may hereafter furnish to the
Depositor, the Master Servicer and the Trustee; (viii) in the case of the
Rating Agencies, (x) Moody's Investors Service, Inc., Attention: ABS
Monitoring Department, 99 Church Street, Sixth Floor, New York, New York
10007, and (y) Standard & Poor's Ratings Services, a division of The
McGraw-Hill Companies, Attention: Mortgage Surveillance Group, 55 Water
Street, 41st Floor, New York, New York 10041; and (viii) in the case of the
Swap Counterparty, Swiss Re Financial Products Corporation, 55 East 52nd
Street, New York, New York 10055, Attention: Derivatives Documentation,
facsimile number (917) 322-7201, or such other address as may be hereafter
furnished by the Swap Counterparty. Notices to Certificateholders shall be
deemed given when mailed, first postage prepaid, to their respective addresses
appearing in the Certificate Register.

     Section 10.06 Severability of Provisions.

     If any one or more of the covenants, agreements, provisions or terms of
this Agreement shall be for any reason whatsoever held invalid, then such
covenants, agreements, provisions or terms shall be deemed severable from the
remaining covenants, agreements, provisions or terms of this Agreement and
shall in no way affect the validity or enforceability of the other provisions
of this Agreement or of the Certificates or the rights of the Holders thereof.

     Section 10.07 Assignment.

     Notwithstanding anything to the contrary contained herein, except as
provided pursuant to Section 6.02, this Agreement may not be assigned by the
Master Servicer without the prior written consent of the Trustee and the
Depositor.

     Section 10.08 Limitation on Rights of Certificateholders.

     The death or incapacity of any Certificateholder shall not operate to
terminate this Agreement or the Trust Fund, nor entitle such
Certificateholder's legal representative or heirs to claim an accounting or to
take any action or commence any proceeding in any court for a petition or
winding up of the Trust Fund, or otherwise affect the rights, obligations and
liabilities of the parties hereto or any of them.

                                     172
<PAGE>

     No Certificateholder shall have any right to vote (except as provided
herein) or in any manner otherwise control the operation and management of the
Trust Fund, or the obligations of the parties hereto, nor shall anything
herein set forth or contained in the terms of the Certificates be construed so
as to constitute the Certificateholders from time to time as partners or
members of an association; nor shall any Certificateholder be under any
liability to any third party by reason of any action taken by the parties to
this Agreement pursuant to any provision hereof.

     No Certificateholder shall have any right by virtue or by availing itself
of any provisions of this Agreement to institute any suit, action or
proceeding in equity or at law upon or under or with respect to this
Agreement, unless such Holder previously shall have given to the Trustee a
written notice of an Event of Default and of the continuance thereof, as
hereinbefore provided, the Holders of Certificates evidencing not less than
25% of the Voting Rights shall also have made written request to the Trustee
to institute such action, suit or proceeding in its own name as Trustee
hereunder and shall have offered to the Trustee such reasonable indemnity as
it may require against the costs, expenses, and liabilities to be incurred
therein or thereby, and the Trustee, for 60 days after its receipt of such
notice, request and offer of indemnity shall have neglected or refused to
institute any such action, suit or proceeding; it being understood and
intended, and being expressly covenanted by each Certificateholder with every
other Certificateholder and the Trustee, that no one or more Holders of
Certificates shall have any right in any manner whatever by virtue or by
availing itself or themselves of any provisions of this Agreement to affect,
disturb or prejudice the rights of the Holders of any other of the
Certificates, or to obtain or seek to obtain priority over or preference to
any other such Holder or to enforce any right under this Agreement, except in
the manner herein provided and for the common benefit of all
Certificateholders. For the protection and enforcement of the provisions of
this Section 10.08, each and every Certificateholder and the Trustee shall be
entitled to such relief as can be given either at law or in equity.

     Section 10.09 Inspection and Audit Rights.

     The Master Servicer agrees that, on reasonable prior notice, it will
permit any representative of the Depositor, any Seller, the NIM Insurer or the
Trustee during the Master Servicer's normal business hours, to examine all the
books of account, records, reports and other papers of the Master Servicer
relating to the Mortgage Loans, to make copies and extracts therefrom, to
cause such books to be audited by independent certified public accountants
selected by the Depositor, a Seller, the NIM Insurer or the Trustee and to
discuss its affairs, finances and accounts relating to the Mortgage Loans with
its officers, employees and independent public accountants (and by this
provision the Master Servicer hereby authorizes such accountants to discuss
with such representative such affairs, finances and accounts), all at such
reasonable times and as often as may be reasonably requested. Any
out-of-pocket expense incident to the exercise by the Depositor, any Seller,
the NIM Insurer or the Trustee of any right under this Section 10.09 shall be
borne by the party requesting such inspection; all other such expenses shall
be borne by the Master Servicer.

                                     173
<PAGE>

     Section 10.10 Certificates Nonassessable and Fully Paid.

     It is the intention of the Depositor that Certificateholders shall not be
personally liable for obligations of the Trust Fund, that the interests in the
Trust Fund represented by the Certificates shall be nonassessable for any
reason whatsoever, and that the Certificates, upon due authentication thereof
by the Trustee pursuant to this Agreement, are and shall be deemed fully paid.

     Section 10.11 Rights of NIM Insurer.

     (a) The rights of the NIM Insurer under this Agreement shall exist only
so long as either:

          (1) the notes certain payments on which are guaranteed by the NIM
     Insurer remain outstanding or

          (2) the NIM Insurer is owed amounts paid by it with respect to that
     guaranty.

     (b) The rights of the NIM Insurer under this Agreement are exercisable by
the NIM Insurer only so long as no default by the NIM Insurer under its
guaranty of certain payments under notes backed or secured by the Class C or
Class P Certificates has occurred and is continuing. If the NIM Insurer is the
subject of any insolvency proceeding, the rights of the NIM Insurer under this
Agreement will be exercisable by the NIM Insurer only so long as:

          (1) the obligations of the NIM Insurer under its guaranty of notes
     backed or secured by the Class C or Class P Certificates have not been
     disavowed and

          (2) CHL and the Trustee have received reasonable assurances that the
     NIM Insurer will be able to satisfy its obligations under its guaranty of
     notes backed or secured by the Class C or Class P Certificates.

     (c) The NIM Insurer is a third party beneficiary of this Agreement to the
same extent as if it were a party to this Agreement and may enforce any of
those rights under this Agreement.

     (d) A copy of any documents of any nature required by this Agreement to
be delivered by the Trustee, or to the Trustee or the Rating Agencies, shall
in each case at the same time also be delivered to the NIM Insurer. Any
notices required to be given by the Trustee, or to the Trustee or the Rating
Agencies, shall in each case at the same time also be given to the NIM
Insurer. If the Trustee receives a notice or document that is required
hereunder to be delivered to the NIM Insurer, and if such notice or document
does not indicate that a copy thereof has been previously sent to the NIM
Insurer, the Trustee shall send the NIM Insurer a copy of such notice or
document. If such document is an Opinion of Counsel, the NIM Insurer shall be
an addressee thereof or such Opinion of Counsel shall contain language
permitting the NIM Insurer to rely thereon as if the NIM Insurer were an
addressee thereof.

                                     174
<PAGE>

     (e) Anything in this Agreement that is conditioned on not resulting in
the downgrading or withdrawal of the ratings then assigned to the Certificates
by the Rating Agencies shall also be conditioned on not resulting in the
downgrading or withdrawal of the ratings then assigned by the Rating Agencies
to the notes backed or secured by the Class C or Class P Certificates (without
giving effect to any policy or guaranty provided by the NIM Insurer).

                                     175
<PAGE>

                                  ARTICLE XI
                            EXCHANGE ACT REPORTING

     Section 11.01 Filing Obligations.

     The Master Servicer, the Trustee and each Seller shall reasonably
cooperate with the Depositor in connection with the satisfaction of the
Depositor's reporting requirements under the Exchange Act with respect to the
Trust Fund. In addition to the information specified below, if so requested by
the Depositor for the purpose of satisfying its reporting obligation under the
Exchange Act, the Master Servicer, the Trustee and each Seller shall (and the
Master Servicer shall cause each Subservicer to) provide the Depositor with
(a) such information which is available to such Person without unreasonable
effort or expense and within such timeframe as may be reasonably requested by
the Depositor to comply with the Depositor's reporting obligations under the
Exchange Act and (b) to the extent such Person is a party (and the Depositor
is not a party) to any agreement or amendment required to be filed, copies of
such agreement or amendment in EDGAR-compatible form.

     Section 11.02 Form 10-D Filings.

     (a) In accordance with the Exchange Act, the Trustee shall prepare for
filing and file within 15 days after each Distribution Date (subject to
permitted extensions under the Exchange Act) with the Commission with respect
to the Trust Fund, a Form 10-D with copies of the Monthly Statement and, to
the extent delivered to the Trustee, no later than 10 days following the
Distribution Date, such other information identified by the Depositor or the
Master Servicer, in writing, to be filed with the Commission (such other
information, the "Additional Designated Information"). If the Depositor or
Master Servicer directs that any Additional Designated Information is to be
filed with any Form 10-D, the Depositor or Master Servicer, as the case may
be, shall specify the Item on Form 10-D to which such information is
responsive and, with respect to any Exhibit to be filed on Form 10-D, the
Exhibit number. Any information to be filed on Form 10-D shall be delivered to
the Trustee in EDGAR-compatible form or as otherwise agreed upon by the
Trustee and the Depositor or the Master Servicer, as the case may be, at the
Depositor's expense, and any necessary conversion to EDGAR-compatible format
will be at the Depositor's expense. At the reasonable request of, and in
accordance with the reasonable directions of, the Depositor or the Master
Servicer, subject to the two preceding sentences, the Trustee shall prepare
for filing and file an amendment to any Form 10-D previously filed with the
Commission with respect to the Trust Fund. The Master Servicer shall sign the
Form 10-D filed on behalf of the Trust Fund.

     (b) No later than each Distribution Date, each of the Master Servicer and
the Trustee shall notify (and the Master Servicer shall cause any Subservicer
to notify) the Depositor and the Master Servicer of any Form 10-D Disclosure
Item, together with a description of any such Form 10-D Disclosure Item in
form and substance reasonably acceptable to the Depositor. In addition to such
information as the Master Servicer and the Trustee are obligated to provide
pursuant to other provisions of this Agreement, if so requested by the
Depositor, each of the Master Servicer and the Trustee shall provide such
information which is available to the Master Servicer and the Trustee, as
applicable, without unreasonable effort or expense regarding the performance
or servicing of the Mortgage Loans (in the case of the Trustee, based on the

                                     176
<PAGE>

information provided by the Master Servicer) as is reasonably required to
facilitate preparation of distribution reports in accordance with Item 1121 of
Regulation AB. Such information shall be provided concurrently with the
Remittance Reports in the case of the Master Servicer and the Monthly
Statement in the case of the Trustee, commencing with the first such report
due not less than five Business Days following such request.

     (c) The Trustee shall not have any responsibility to file any items
(other than those generated by it) that have not been received in a format
suitable (or readily convertible into a format suitable) for electronic filing
via the EDGAR system and shall not have any responsibility to convert any such
items to such format (other than those items generated by it or that are
readily convertible to such format). The Trustee shall have no liability to
the Certificateholders, the Trust Fund, the Master Servicer, the Depositor or
the NIM Insurer with respect to any failure to properly prepare or file any of
Form 10-D to the extent that such failure is not the result of any negligence,
bad faith or willful misconduct on its part.

     Section 11.03 Form 8-K Filings.

     The Master Servicer shall prepare and file on behalf of the
Trust Fund any Form 8-K required by the Exchange Act. Each Form 8-K must be
signed by the Master Servicer. Each of the Master Servicer (and the Master
Servicer shall cause any Subservicer to promptly notify) and the Trustee shall
promptly notify the Depositor and the Master Servicer (if the notifying party
is not the Master Servicer), but in no event later than one (1) Business Day
after its occurrence, of any Reportable Event of which it has actual
knowledge. Each Person shall be deemed to have actual knowledge of any such
event to the extent that it relates to such Person or any action or failure to
act by such Person. Concurrently with any Subsequent Transfer, CHL shall
notify the Depositor and the Master Servicer, if any material pool
characteristic of the actual asset pool at the time of issuance of the
Certificates differs by 5% or more (other than as a result of the pool assets
converting into cash in accordance with their terms) from the description of
the asset pool in the Prospectus Supplement.

     Section 11.04 Form 10-K Filings.

     Prior to March 30th of each year, commencing in 2008 (or such earlier
date as may be required by the Exchange Act), the Depositor shall prepare and
file on behalf of the Trust Fund a Form 10-K, in form and substance as
required by the Exchange Act. A senior officer in charge of the servicing
function of the Master Servicer shall sign each Form 10-K filed on behalf of
the Trust Fund. Such Form 10-K shall include as exhibits each (i) annual
compliance statement described under Section 3.17, (ii) annual report on
assessments of compliance with servicing criteria described under Section
11.07 and (iii) accountant's report described under Section 11.07. Each Form
10-K shall also include any Sarbanes-Oxley Certification required to be
included therewith, as described in Section 11.05.

     If the Item 1119 Parties listed on Exhibit Z have changed since the
Closing Date, no later than March 1 of each year, the Master Servicer shall
provide each of the Master Servicer (and the Master Servicer shall provide any
Subservicer) and the Trustee with an updated Exhibit Z setting forth the Item
1119 Parties. No later than March 15 of each year, commencing in 2008, the
Master Servicer and the Trustee shall notify (and the Master Servicer shall
cause any

                                     177
<PAGE>

Subservicer to notify) the Depositor and the Master Servicer of any Form 10-K
Disclosure Item, together with a description of any such Form 10-K Disclosure
Item in form and substance reasonably acceptable to the Depositor.
Additionally, each of the Master Servicer and the Trustee shall provide, and
shall cause each Reporting Subcontractor retained by the Master Servicer or
the Trustee, as applicable, and in the case of the Master Servicer shall cause
each Subservicer, to provide, the following information no later than March 15
of each year in which a Form 10-K is required to be filed on behalf of the
Trust Fund: (i) if such Person's report on assessment of compliance with
servicing criteria described under Section 11.07 or related registered public
accounting firm attestation report described under Section 11.07 identifies
any material instance of noncompliance, notification of such instance of
noncompliance and (ii) if any such Person's report on assessment of compliance
with servicing criteria or related registered public accounting firm
attestation report is not provided to be filed as an exhibit to such Form
10-K, information detailing the explanation why such report is not included.

     Section 11.05 Sarbanes-Oxley Certification.

     Each Form 10-K shall include a certification (the "Sarbanes-Oxley
Certification") required by Rules 13a-14(d) and 15d-14(d) under the Exchange
Act (pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 and the rules
and regulations of the Commission promulgated thereunder (including any
interpretations thereof by the Commission's staff)). No later than March 15 of
each year, beginning in 2008, the Master Servicer and the Trustee shall
(unless such person is the Certifying Person), and the Master Servicer shall
cause each Subservicer and each Reporting Subcontractor and the Trustee shall
cause each Reporting Subcontractor to, provide to the Person who signs the
Sarbanes-Oxley Certification (the "Certifying Person") a certification (each,
a "Performance Certification"), in the form attached hereto as Exhibit X-1 (in
the case of a Subservicer or any Reporting Subcontractor of the Master
Servicer or a Subservicer) and Exhibit X-2 (in the case of the Trustee or any
Reporting Subcontractor of the Trustee), on which the Certifying Person, the
entity for which the Certifying Person acts as an officer, and such entity's
officers, directors and Affiliates (collectively with the Certifying Person,
"Certification Parties") can reasonably rely. The senior officer in charge of
the servicing function of the Master Servicer shall serve as the Certifying
Person on behalf of the Trust Fund. Neither the Master Servicer nor the
Depositor will request delivery of a certification under this clause unless
the Depositor is required under the Exchange Act to file an annual report on
Form 10-K with respect to the Trust Fund. In the event that prior to the
filing date of the Form 10-K in March of each year, the Trustee or the
Depositor has actual knowledge of information material to the Sarbanes-Oxley
Certification, the Trustee or the Depositor, as the case may be, shall
promptly notify the Master Servicer and the Depositor. The respective parties
hereto agree to cooperate with all reasonable requests made by any Certifying
Person or Certification Party in connection with such Person's attempt to
conduct any due diligence that such Person reasonably believes to be
appropriate in order to allow it to deliver any Sarbanes-Oxley Certification
or portion thereof with respect to the Trust Fund.

     Section 11.06 Form 15 Filing.

     Prior to January 30 of the first year in which the Depositor is able to
do so under applicable law, the Depositor shall file a Form 15 relating to the
automatic suspension of reporting in respect of the Trust Fund under the
Exchange Act.

                                     178
<PAGE>

     Section 11.07 Report on Assessment of Compliance and Attestation.

     (a) On or before March 15 of each calendar year, commencing in 2008:

          (1) Each of the Master Servicer and the Trustee shall deliver to the
     Depositor and the Master Servicer a report (in form and substance
     reasonably satisfactory to the Depositor) regarding the Master Servicer's
     or the Trustee's, as applicable, assessment of compliance with the
     Servicing Criteria during the immediately preceding calendar year, as
     required under Rules 13a-18 and 15d-18 of the Exchange Act and Item 1122
     of Regulation AB. Such report shall be signed by an authorized officer of
     such Person and shall address each of the Servicing Criteria specified on
     a certification substantially in the form of Exhibit Y hereto delivered
     to the Depositor concurrently with the execution of this Agreement. To
     the extent any of the Servicing Criteria are not applicable to such
     Person, with respect to asset-backed securities transactions taken as a
     whole involving such Person and that are backed by the same asset type
     backing the Certificates, such report shall include such a statement to
     that effect. The Depositor and the Master Servicer, and each of their
     respective officers and directors shall be entitled to rely on upon each
     such servicing criteria assessment.

          (2) Each of the Master Servicer and the Trustee shall deliver to the
     Depositor and the Master Servicer a report of a registered public
     accounting firm reasonably acceptable to the Depositor that attests to,
     and reports on, the assessment of compliance made by Master Servicer or
     the Trustee, as applicable, and delivered pursuant to the preceding
     paragraphs. Such attestation shall be in accordance with Rules
     1-02(a)(3)and 2-02(g) of Regulation S-X under the Securities Act and the
     Exchange Act, including, without limitation that in the event that an
     overall opinion cannot be expressed, such registered public accounting
     firm shall state in such report why it was unable to express such an
     opinion. Such report must be available for general use and not contain
     restricted use language. To the extent any of the Servicing Criteria are
     not applicable to such Person, with respect to asset-backed securities
     transactions taken as a whole involving such Person and that are backed
     by the same asset type backing the Certificates, such report shall
     include such a statement that that effect.

          (3) The Master Servicer shall cause each Subservicer and each
     Reporting Subcontractor to deliver to the Depositor an assessment of
     compliance and accountant's attestation as and when provided in
     paragraphs (a) and (b) of this Section 11.07.

          (4) The Trustee shall cause each Reporting Subcontractor to deliver
     to the Depositor and the Master Servicer an assessment of compliance and
     accountant's attestation as and when provided in paragraphs (a) and (b)
     of this Section.

          (5) The Master Servicer and the Trustee shall execute (and the
     Master Servicer shall cause each Subservicer to execute, and the Master
     Servicer and the Trustee shall cause each Reporting Subcontractor to
     execute) a reliance certificate to enable the Certification Parties to
     rely upon each (i) annual compliance statement provided pursuant to
     Section 3.17, (ii) annual report on assessments of compliance with
     servicing criteria

                                     179
<PAGE>

     provided pursuant to this Section 11.07 and (iii) accountant's report
     provided pursuant to this Section 11.07 and shall include a certification
     that each such annual compliance statement or report discloses any
     deficiencies or defaults described to the registered public accountants
     of such Person to enable such accountants to render the certificates
     provided for in this Section 11.07.

     (b) In the event the Master Servicer, any Subservicer, the Trustee or
Reporting Subcontractor is terminated or resigns during the term of this
Agreement, such Person shall provide documents and information required by
this Section 11.07 with respect to the period of time it was subject to this
Agreement or provided services with respect to the Trust Fund, the
Certificates or the Mortgage Loans.

     (c) Each assessment of compliance provided by a Subservicer pursuant to
Section 11.07(a)(3)shall address each of the Servicing Criteria specified on a
certification substantially in the form of Exhibit Y hereto delivered to the
Depositor concurrently with the execution of this Agreement or, in the case of
a Subservicer subsequently appointed as such, on or prior to the date of such
appointment. An assessment of compliance provided by a Subcontractor pursuant
to Section 11.07(a)(3)or (4) need not address any elements of the Servicing
Criteria other than those specified by the Master Servicer or the Trustee, as
applicable, pursuant to Section 11.07(a)(1).

     Section 11.08 Use of Subservicers and Subcontractors.

     (a) The Master Servicer shall cause any Subservicer used by the Master
Servicer (or by any Subservicer) for the benefit of the Depositor to comply
with the provisions of Section 3.17 and this Article XI to the same extent as
if such Subservicer were the Master Servicer (except with respect to the
Master Servicer's duties with respect to preparing and filing any Exchange Act
Reports or as the Certifying Person). The Master Servicer shall be responsible
for obtaining from each Subservicer and delivering to the Depositor any
servicer compliance statement required to be delivered by such Subservicer
under Section 3.17, any assessment of compliance and attestation required to
be delivered by such Subservicer under Section 11.07 and any certification
required to be delivered to the Certifying Person under Section 11.05 as and
when required to be delivered. As a condition to the succession to any
Subservicer as subservicer under this Agreement by any Person (i) into which
such Subservicer may be merged or consolidated, or (ii) which may be appointed
as a successor to any Subservicer, the Master Servicer shall provide to the
Depositor, at least 15 calendar days prior to the effective date of such
succession or appointment, (x) written notice to the Depositor of such
succession or appointment and (y) in writing and in form and substance
reasonably satisfactory to the Depositor, all information reasonably requested
by the Depositor in order to comply with its reporting obligation under Item
6.02 of Form 8-K.

     (b) It shall not be necessary for the Master Servicer, any Subservicer or
the Trustee to seek the consent of the Depositor or any other party hereto
prior to the utilization of any Subcontractor. The Master Servicer or the
Trustee, as applicable, shall promptly upon request provide to the Depositor
(or any designee of the Depositor, such as the Master Servicer or
administrator) a written description (in form and substance satisfactory to
the Depositor) of the role and function of each Subcontractor utilized by such
Person (or in the case of the Master

                                     180
<PAGE>

Servicer, any Subservicer), specifying (i) the identity of each such
Subcontractor, (ii) which (if any) of such Subcontractors are "participating
in the servicing function" within the meaning of Item 1122 of Regulation AB,
and (iii) which elements of the Servicing Criteria will be addressed in
assessments of compliance provided by each Subcontractor identified pursuant
to clause (ii) of this paragraph.

     As a condition to the utilization of any Subcontractor determined to be a
Reporting Subcontractor, the Master Servicer or the Trustee, as applicable,
shall cause any such Subcontractor used by such Person (or in the case of the
Master Servicer, any Subservicer) for the benefit of the Depositor to comply
with the provisions of Sections 11.07 and 11.09 of this Agreement to the same
extent as if such Subcontractor were the Master Servicer (except with respect
to the Master Servicer's duties with respect to preparing and filing any
Exchange Act Reports or as the Certifying Person) or the Trustee, as
applicable. The Master Servicer or the Trustee, as applicable, shall be
responsible for obtaining from each Subcontractor and delivering to the
Depositor and the Master Servicer, any assessment of compliance and
attestation required to be delivered by such Subcontractor under Section 11.05
and Section 11.07, in each case as and when required to be delivered.

     Section 11.09 Amendments.

     In the event the parties to this Agreement desire to further clarify or
amend any provision of this Article XI, this Agreement shall be amended to
reflect the new agreement between the parties covering matters in this Article
XI pursuant to Section 10.01, which amendment shall not require any Opinion of
Counsel or Rating Agency confirmations or the consent of any Certificateholder
or the NIM Insurer.

     If, during the period that the Depositor is required to file Exchange Act
Reports with respect to the Trust Fund, the Master Servicer is no longer an
Affiliate of the Depositor, the Depositor shall assume the obligations and
responsibilities of the Master Servicer in this Article XI with respect to the
preparation and filing of the Exchange Act Reports and/or acting as the
Certifying Person, if the Depositor has received indemnity from such successor
Master Servicer satisfactory to the Depositor, and such Master Servicer has
agreed to provide a Sarbanes-Oxley Certification to the Depositor
substantially in the form of Exhibit AA and the certifications referred to in
Section 11.07.

     Section 11.10 Reconciliation of Accounts.

     Any reconciliation of Accounts performed by any party hereto, or any
Subservicer or Subcontractor shall be prepared no later than 45 calendar days
after the bank statement cut-off date.

                                     181
<PAGE>

     IN WITNESS WHEREOF, the parties hereto have caused their names to be
signed hereto by their respective officers thereunto duly authorized as of the
day and year first above written.

                                   CWABS, INC.,
                                    as Depositor

                                   By: /s/ Darren Bigby
                                       --------------------------------
                                       Name:   Darren Bigby
                                       Title:  Executive Vice President

                                   COUNTRYWIDE HOME LOANS, INC.,
                                    as a Seller

                                   By: /s/ Darren Bigby
                                       --------------------------------
                                       Name:   Darren Bigby
                                       Title:  Executive Vice President

                                   PARK MONACO INC.,
                                    as a Seller

                                   By: /s/ Darren Bigby
                                       --------------------------------
                                       Name:   Darren Bigby
                                       Title:  Executive Vice President

                                   PARK SIENNA LLC,
                                    as a Seller

                                   By: /s/ Darren Bigby
                                       --------------------------------
                                       Name:   Darren Bigby
                                       Title:  Executive Vice President

<PAGE>

                                   COUNTRYWIDE HOME LOANS SERVICING LP,
                                    as Master Servicer

                                   By:  COUNTRYWIDE GP, INC.

                                   By: /s/ Darren Bigby
                                       --------------------------------
                                       Name:   Darren Bigby
                                       Title:  Executive Vice President

                                   THE BANK OF NEW YORK,
                                    as Trustee

                                   By: /s/ Matthew Sabino
                                       --------------------------------
                                       Name:  Matthew Sabino
                                       Title: Assistant Treasurer

                                   THE BANK OF NEW YORK
                                   (solely with respect to its obligations
                                   under Section 4.01(d))

                                   By: /s/ Paul Connolly
                                       ---------------------------------
                                       Name:   Paul Connolly
                                       Title:  Vice President

<PAGE>

                                   THE BANK OF NEW YORK TRUST COMPANY, N.A.
                                   as Co-Trustee

                                   By: /s/ Bill Marshall
                                       ----------------------------------
                                       Name:    Bill Marshall
                                       Title:   Vice President

<PAGE>

STATE OF CALIFORNIA                 )
                                    )   ss.:
COUNTY OF LOS ANGELES               )

     On this 28th day of February, 2007, before me, a notary public in and for
said State, appeared Darren Bigby, personally known to me on the basis of
satisfactory evidence to be an Executive Vice President of Countrywide Home
Loans, Inc., one of the corporations that executed the within instrument, and
also known to me to be the person who executed it on behalf of such
corporation and acknowledged to me that such corporation executed the within
instrument.

     IN WITNESS WHEREOF, I have hereunto set my hand and affixed my official
seal the day and year in this certificate first above written.

                                 /s/ Glenda Daniel
                            --------------------------------------------
                                         Notary Public

[Notarial Seal]

<PAGE>

STATE OF CALIFORNIA                 )
                                    )   ss.:
COUNTY OF LOS ANGELES               )

     On this 28th day of February, 2007, before me, a notary public in and for
said State, appeared Darren Bigby, personally known to me on the basis of
satisfactory evidence to be an Executive Vice President of Countrywide GP,
Inc., the parent company of Countrywide Home Loans Servicing LP, one of the
organizations that executed the within instrument, and also known to me to be
the person who executed it on behalf of such limited partnership and
acknowledged to me that such limited partnership executed the within
instrument.

     IN WITNESS WHEREOF, I have hereunto set my hand and affixed my official
seal the day and year in this certificate first above written.

                                 /s/ Glenda Daniel
                            --------------------------------------------
                                         Notary Public

[Notarial Seal]

<PAGE>

STATE OF CALIFORNIA                 )
                                    )   ss.:
COUNTY OF LOS ANGELES               )

     On this 28th day of February, 2007, before me, a notary public in and for
said State, appeared Darren Bigby, personally known to me on the basis of
satisfactory evidence to be an Executive Vice President of CWABS, Inc., one of
the corporations that executed the within instrument, and also known to me to
be the person who executed it on behalf of such corporation and acknowledged
to me that such corporation executed the within instrument.

     IN WITNESS WHEREOF, I have hereunto set my hand and affixed my official
seal the day and year in this certificate first above written.

                                 /s/ Glenda Daniel
                            --------------------------------------------
                                         Notary Public

[Notarial Seal]

<PAGE>

STATE OF CALIFORNIA                 )
                                    )   ss.:
COUNTY OF LOS ANGELES               )

     On this 28th day of February, 2007, before me, a notary public in and for
said State, appeared Darren Bigby, personally known to me on the basis of
satisfactory evidence to be an Executive Vice President of Park Monaco Inc.,
one of the corporations that executed the within instrument, and also known to
me to be the person who executed it on behalf of such corporation and
acknowledged to me that such corporation executed the within instrument.

     IN WITNESS WHEREOF, I have hereunto set my hand and affixed my official
seal the day and year in this certificate first above written.

                                 /s/ Glenda Daniel
                            --------------------------------------------
                                         Notary Public

[Notarial Seal]

<PAGE>

STATE OF CALIFORNIA                 )
                                    )   ss.:
COUNTY OF LOS ANGELES               )

     On this 28th day of February, 2007, before me, a notary public in and for
said State, appeared Darren Bigby, personally known to me on the basis of
satisfactory evidence to be an Executive Vice President of Park Sienna LLC,
one of the entities that executed the within instrument, and also known to me
to be the person who executed it on behalf of such entity and acknowledged to
me that such entity executed the within instrument.

     IN WITNESS WHEREOF, I have hereunto set my hand and affixed my official
seal the day and year in this certificate first above written.

                                 /s/ Glenda Daniel
                            --------------------------------------------
                                         Notary Public

[Notarial Seal]

<PAGE>

STATE OF NEW YORK                   )
                                    )   ss.:
COUNTY OF NEW YORK                  )

     On this 28th day of February, 2007 before me, a notary public in and for
said State, appeared Matthew Sabino, personally known to me on the basis of
satisfactory evidence to be a Assistant Treasurer of The Bank of New York, a
New York banking corporation that executed the within instrument, and also
known to me to be the person who executed it on behalf of such corporation, and
acknowledged to me that such corporation executed the within instrument.

     IN WITNESS WHEREOF, I have hereunto set my hand and affixed my official
seal the day and year in this certificate first above written.

                                /s/ Joanna Ferreri
                          -------------------------------------------
                                        Notary Public

[Notarial Seal]

<PAGE>

STATE OF NEW YORK                   )
                                    )   ss.:
COUNTY OF NEW YORK                  )

     On this 28th day of February, 2007 before me, a notary public in and for
said State, appeared Paul Connolly, personally known to me on the basis of
satisfactory evidence to be a Vice President of The Bank of New York, a New
York banking corporation that executed the within instrument, and also known
to me to be the person who executed it on behalf of such corporation, and
acknowledged to me that such corporation executed the within instrument.

     IN WITNESS WHEREOF, I have hereunto set my hand and affixed my official
seal the day and year in this certificate first above written.

                                 /s/ Joanna Ferreri
                           ----------------------------------------
                                        Notary Public

[Notarial Seal]

<PAGE>

STATE OF CALIFORNIA                 )
                                    )   ss.:
COUNTY OF LOS ANGELES               )

     On this 28th day of February, 2007, before me, a notary public in and for
said State, appeared Bill Marshall, personally known to me on the basis of
satisfactory evidence to be a Vice President of The Bank of New York Trust
Company, N.A., one of the corporations that executed the within instrument,
and also known to me to be the person who executed it on behalf of such
corporation and acknowledged to me that such corporation executed the within
instrument.

     IN WITNESS WHEREOF, I have hereunto set my hand and affixed my official
seal the day and year in this certificate first above written.

                                 /s/ Cecilia Garcia
                           ----------------------------------------
                                        Notary Public

[Notarial Seal]

<PAGE>

                                                                  Exhibits A-1
                                                                  through A-15

                        [Exhibits A-1 through A-15 are
               photocopies of such Certificates as delivered.]

               [See appropriate documents delivered at closing.]

                                     A-1
<PAGE>

                                                                     Exhibit B

                           Exhibit B is a photocopy
                          of the Class P Certificates
                                 as delivered.

               [See appropriate document delivered at closing.]

                                     B-1
<PAGE>

                                                                     Exhibit C

                           Exhibit C is a photocopy
                          of the Class C Certificates
                                 as delivered.

               [See appropriate document delivered at closing.]

                                     C-1
<PAGE>

                                                                     Exhibit D

                           Exhibit D is a photocopy
                         of the Class A-R Certificate
                                 as delivered.

               [See appropriate documents delivered at closing.]

                                     D-1
<PAGE>

                                                                     Exhibit E

                           Exhibit E is a photocopy
                     of the Tax Matters Person Certificate
                                 as delivered.

               [See appropriate documents delivered at closing.]

                                     E-1
<PAGE>

                                                           Exhibit F-1 and F-2

            [Exhibits F-1 and F-2 are schedules of Mortgage Loans]

        [Delivered to Trustee at closing and on file with the Trustee.]

                                     F-1
<PAGE>

                                  EXHIBIT G-1

                   FORM OF INITIAL CERTIFICATION OF TRUSTEE

                                    [Date]

[Depositor]

[Sellers]

[Master Servicer]

     Re:  CWABS Asset-Backed Certificates, Series 2007-2

Gentlemen:

     In accordance with Section 2.02 of the Pooling and Servicing Agreement
dated as of February 1, 2007 (the "Pooling and Servicing Agreement") among
CWABS, Inc., as Depositor, Countrywide Home Loans, Inc., as a Seller, Park
Monaco Inc., as a Seller, Park Sienna LLC, as a Seller, Countrywide Home Loans
Servicing LP, as Master Servicer, the undersigned, as Trustee, and The Bank of
New York Trust Company, N.A., as Co-Trustee, the undersigned, as Trustee,
hereby certifies that, as to each Mortgage Loan listed in the Mortgage Loan
Schedule (other than any Mortgage Loan paid in full or listed in the attached
list of exceptions) the Co-Trustee has received:

     (i) the original Mortgage Note, endorsed by manual or facsimile signature
in blank in the following form: "Pay to the order of ______________, without
recourse", or, if the original Mortgage Note has been lost or destroyed and
not replaced, an original lost note affidavit, stating that the original
Mortgage Note was lost or destroyed, together with a copy of the related
Mortgage Note; and

     (ii) a duly executed assignment of the Mortgage or a copy of such
assignment, in either case in the form permitted by Section 2.01 of the
Pooling and Servicing Agreement.

     Based on its review and examination and only as to the foregoing
documents, such documents appear regular on their face and related to such
Mortgage Loan.

     The Trustee has made no independent examination of any documents
contained in each Mortgage File beyond the review specifically required in the
Pooling and Servicing Agreement. The Trustee makes no representations as to:
(i) the validity, legality, sufficiency, enforceability or genuineness of any
of the documents contained in each Mortgage File of any of the Mortgage Loans
identified on the Mortgage Loan Schedule or (ii) the collectibility,
insurability, effectiveness or suitability of any such Mortgage Loan.

                                    G-1-1
<PAGE>

     Capitalized words and phrases used herein shall have the respective
meanings assigned to them in the Pooling and Servicing Agreement.

                                      The Bank of New York,
                                       as Trustee

                                      By: _____________________________________
                                          Name:
                                          Title:

                                    G-1-2
<PAGE>

                                  EXHIBIT G-2

                   FORM OF INTERIM CERTIFICATION OF TRUSTEE

                                    [Date]

[Depositor]

[Sellers]

[Master Servicer]

     Re:  CWABS Asset-Backed Certificates, Series 2007-2

Gentlemen:

     In accordance with Section 2.02 of the Pooling and Servicing Agreement
dated as of February 1, 2007 (the "Pooling and Servicing Agreement") among
CWABS, Inc., as Depositor, Countrywide Home Loans, Inc., as a Seller, Park
Monaco Inc., as a Seller, Park Sienna LLC, as a Seller, Countrywide Home Loans
Servicing LP, as Master Servicer, the undersigned, as Trustee, and The Bank of
New York Trust Company, N.A., as Co-Trustee, the undersigned hereby certifies
that [, with respect to the Subsequent Mortgage Loans delivered in connection
with the Subsequent Transfer Agreement, dated as of __________ (the
"Subsequent Transfer Agreement") among CWABS, Inc., as Depositor, Countrywide
Home Loans, Inc., as a Seller, Park Monaco Inc., as a Seller, Park Sienna LLC,
as a Seller, and The Bank of New York, as Trustee], except as listed in the
following paragraph, as to each [Initial Mortgage Loan][Subsequent Mortgage
Loan] listed in the [related supplement to the] Mortgage Loan Schedule (other
than any Mortgage Loan paid in full or listed on the attached list of
exceptions) the Co-Trustee has received:

     (i) the original Mortgage Note, endorsed by manual or facsimile signature
in blank in the following form: "Pay to the order of _______________ without
recourse", with all intervening endorsements that show a complete chain of
endorsement from the originator to the Person endorsing the Mortgage Note
(each such endorsement being sufficient to transfer all right, title and
interest of the party so endorsing, as noteholder or assignee thereof, in and
to that Mortgage Note), or, if the original Mortgage Note has been lost or
destroyed and not replaced, an original lost note affidavit, stating that the
original Mortgage Note was lost or destroyed, together with a copy of the
related Mortgage Note and all such intervening endorsements;

     (ii) in the case of each [Initial Mortgage Loan][Subsequent Mortgage
Loan] that is not a MERS Mortgage Loan, the original recorded Mortgage or a
copy of such Mortgage, with recording information, and in the case of each
[Initial Mortgage Loan][Subsequent Mortgage Loan] that is a MERS Mortgage
Loan, the original Mortgage or a copy of such Mortgage, with recording
information, noting thereon the presence of the MIN of the [Initial Mortgage
Loan][Subsequent Mortgage Loan] and language indicating that the [Initial
Mortgage

                                    G-2-1

<PAGE>

Loan][Subsequent Mortgage Loan] is a MOM Loan if the [Initial Mortgage
Loan][Subsequent Mortgage Loan] is a MOM Loan, with evidence of recording
indicated thereon, or a copy of the Mortgage certified by the public recording
office in which such Mortgage has been recorded;

     (iii) in the case of each [Initial Mortgage Loan][Subsequent Mortgage
Loan] that is not a MERS Mortgage Loan, a duly executed assignment of the
Mortgage to "Asset-Backed Certificates, Series 2007-2, CWABS, Inc., by The
Bank of New York, a New York banking corporation, as trustee under the Pooling
and Servicing Agreement dated as of February 1, 2007, without recourse" or a
copy of such assignment, with recording information, or, in the case of each
[Initial Mortgage Loan][Subsequent Mortgage Loan] with respect to property
located in the State of California that is not a MERS Mortgage Loan, a duly
executed assignment of the Mortgage in blank (each such assignment, when duly
and validly completed, to be in recordable form and sufficient to effect the
assignment of and transfer to the assignee thereof, under the Mortgage to
which such assignment relates);

     (iv) the original recorded assignment or assignments of the Mortgage or a
copy of such assignments, with recording information, together with all
interim recorded assignments of such Mortgage or a copy of such assignments,
with recording information (in each case noting the presence of a MIN in the
case of each MERS Mortgage Loan);

     (v) the original or copies of each assumption, modification, written
assurance or substitution agreement, if any; and

     (vi) the original or duplicate original lender's title policy or a copy
of lender's title policy or a printout of the electronic equivalent and all
riders thereto or, in the event such original title policy has not been
received from the insurer, any one of an original title binder, an original
preliminary title report or an original title commitment, or a copy thereof
certified by the title company, with the original policy of title insurance to
be delivered within one year of the Closing Date.

     In the event that in connection with any [Initial Mortgage
Loan][Subsequent Mortgage Loan] that is not a MERS Mortgage Loan the
applicable Seller cannot deliver the original recorded Mortgage or all interim
recorded assignments of the Mortgage satisfying the requirements of clause
(ii), (iii) or (iv), as applicable, the Trustee has received, in lieu thereof,
a true and complete copy of such Mortgage and/or such assignment or
assignments of the Mortgage, as applicable, each certified by the applicable
Seller, the applicable title company, escrow agent or attorney, or the
originator of such [Initial Mortgage Loan][Subsequent Mortgage Loan], as the
case may be, to be a true and complete copy of the original Mortgage or
assignment of Mortgage submitted for recording.

     Based on its review and examination and only as to the foregoing
documents, (i) such documents appear regular on their face and related to such
[Initial Mortgage Loan][Subsequent Mortgage Loan], and (ii) the information
set forth in items (i), (iv), (v), (vi), (viii), (ix) and (xv) of the
definition of the "Mortgage Loan Schedule" in Section 1.01 of the Pooling and
Servicing Agreement accurately reflects information set forth in the Mortgage
File.

                                    G-2-2
<PAGE>

     The Trustee has made no independent examination of any documents
contained in each Mortgage File beyond the review specifically required in the
Pooling and Servicing Agreement. The Trustee makes no representations as to:
(i) the validity, legality, sufficiency, enforceability or genuineness of any
of the documents contained in each Mortgage File of any of the [Initial
Mortgage Loans][Subsequent Mortgage Loans] identified on the [related
supplement to the] Mortgage Loan Schedule or (ii) the collectibility,
insurability, effectiveness or suitability of any such Mortgage Loan.

                                    G-2-3
<PAGE>

     Capitalized words and phrases used herein shall have the respective
meanings assigned to them in the Pooling and Servicing Agreement.

                                      The Bank of New York,
                                       as Trustee

                                      By: ________________________________
                                          Name:
                                          Title:

                                    G-2-4
<PAGE>

                                  EXHIBIT G-3

                     FORM OF DELAY DELIVERY CERTIFICATION

                                    [Date]

[Depositor]

[Sellers]

[Master Servicer]

     Re:  CWABS Asset-Backed Certificates, Series 2007-2

Gentlemen:

     [Reference is made to the Initial Certification of Trustee relating to
the above-referenced series, with the schedule of exceptions attached thereto,
delivered by the undersigned, as Trustee, on the Closing Date in accordance
with Section 2.02 of the Pooling and Servicing Agreement dated as of February
1, 2007 (the "Pooling and Servicing Agreement") among CWABS, Inc., as
Depositor, Countrywide Home Loans, Inc., as a Seller, Park Monaco Inc., as a
Seller, Park Sienna LLC, as a Seller, Countrywide Home Loans Servicing LP, as
Master Servicer, the undersigned, as Trustee, and The Bank of New York Trust
Company, N.A., as Co-Trustee.] The undersigned hereby certifies that [, with
respect to the Subsequent Mortgage Loans delivered in connection with the
Subsequent Transfer Agreement, dated as of __________ (the "Subsequent
Transfer Agreement") among CWABS, Inc., as Depositor, Countrywide Home Loans,
Inc., as a Seller, Park Monaco Inc., as a Seller, Park Sienna LLC, as a
Seller, and The Bank of New York, as Trustee,] as to each Delay Delivery
Mortgage Loan listed on the Schedule A attached hereto (other than any
[Initial Mortgage Loan][Subsequent Mortgage Loan] paid in full or listed on
Schedule B attached hereto) it has received:

     (1) the original Mortgage Note, endorsed by manual or facsimile signature
in blank in the following form: "Pay to the order of _______________ without
recourse", with all intervening endorsements that show a complete chain of
endorsement from the originator to the Person endorsing the Mortgage Note
(each such endorsement being sufficient to transfer all right, title and
interest of the party so endorsing, as noteholder or assignee thereof, in and
to that Mortgage Note), or, if the original Mortgage Note has been lost or
destroyed and not replaced, an original lost note affidavit, stating that the
original Mortgage Note was lost or destroyed, together with a copy of the
related Mortgage Note and all such intervening endorsements;

     (2) in the case of each [Initial Mortgage Loan][Subsequent Mortgage Loan]
that is not a MERS Mortgage Loan, a duly executed assignment of the Mortgage
to "Asset-Backed Certificates, Series 2007-2, CWABS, Inc., by The Bank of New
York, a New York banking corporation, as trustee under the Pooling and
Servicing Agreement dated as of February 1, 2007, without recourse" or a copy
of such assignment, with recording information, or, in the

                                    G-3-1
<PAGE>

case of each [Initial Mortgage Loan][Subsequent Mortgage Loan] with respect to
property located in the State of California that is not a MERS Mortgage Loan,
a duly executed assignment of the Mortgage in blank (each such assignment,
when duly and validly completed, to be in recordable form and sufficient to
effect the assignment of and transfer to the assignee thereof, under the
Mortgage to which such assignment relates).

     Based on its review and examination and only as to the foregoing
documents, such documents appear regular on their face and related to such
Mortgage Loan.

     The Trustee has made no independent examination of any documents
contained in each Mortgage File beyond the review specifically required in the
Pooling and Servicing Agreement. The Trustee makes no representations as to:
(i) the validity, legality, sufficiency, enforceability or genuineness of any
of the documents contained in each Mortgage File of any of the [Initial
Mortgage Loans][Subsequent Mortgage Loans] identified on the [related
supplement to the] Mortgage Loan Schedule or (ii) the collectibility,
insurability, effectiveness or suitability of any such [Initial Mortgage
Loan][Subsequent Mortgage Loan].

     Capitalized words and phrases used herein shall have the respective
meanings assigned to them in the Pooling and Servicing Agreement.

                                      The Bank of New York,
                                       as Trustee

                                      By: ___________________________________
                                          Name:
                                          Title:

                                    G-3-2
<PAGE>

                                  EXHIBIT G-4

                   FORM OF INITIAL CERTIFICATION OF TRUSTEE
                          (SUBSEQUENT MORTGAGE LOANS)

                                    [Date]

[Depositor]

[Sellers]

[Master Servicer]

     Re:  CWABS Asset-Backed Certificates, Series 2007-2

Gentlemen:

     In accordance with Section 2.02 of the Pooling and Servicing Agreement
dated as of February 1, 2007 (the "Pooling and Servicing Agreement") among
CWABS, Inc., as Depositor, Countrywide Home Loans, Inc., as a Seller, Park
Monaco Inc., as a Seller, Park Sienna LLC, as a Seller, Countrywide Home Loans
Servicing LP, as Master Servicer, the undersigned, as Trustee, and The Bank of
New York Trust Company, N.A., as Co-Trustee, the undersigned hereby certifies
that, as to each Subsequent Mortgage Loan listed in the related supplement to
the Mortgage Loan Schedule (other than any Subsequent Mortgage Loan paid in
full or listed in the attached list of exceptions) the Trustee has received:

     (1) the original Mortgage Note, endorsed by manual or facsimile signature
in blank in the following form: "Pay to the order of _______________ without
recourse", with all intervening endorsements that show a complete chain of
endorsement from the originator to the Person endorsing the Mortgage Note
(each such endorsement being sufficient to transfer all right, title and
interest of the party so endorsing, as noteholder or assignee thereof, in and
to that Mortgage Note), or, if the original Mortgage Note has been lost or
destroyed and not replaced, an original lost note affidavit, stating that the
original Mortgage Note was lost or destroyed, together with a copy of the
related Mortgage Note and all such intervening endorsements; and

     (2) a duly executed assignment of the Mortgage or a copy of such
assignment with recording information, in either case in the form permitted by
Section 2.01 of the Pooling and Servicing Agreement.

     Based on its review and examination and only as to the foregoing
documents, such documents appear regular on their face and related to such
Mortgage Loan.

     The Trustee has made no independent examination of any documents
contained in each Mortgage File beyond the review specifically required in the
Pooling and Servicing Agreement. The Trustee makes no representations as to:
(i) the validity, legality, sufficiency, enforceability or genuineness of any
of the documents contained in each Mortgage File of any of

                                    G-4-1
<PAGE>

the Subsequent Mortgage Loans identified on the related supplement to the
Mortgage Loan Schedule or (ii) the collectibility, insurability, effectiveness
or suitability of any such Subsequent Mortgage Loan.

     Capitalized words and phrases used herein shall have the respective
meanings assigned to them in the Pooling and Servicing Agreement.

                                      The Bank of New York,
                                       as Trustee

                                      By: ________________________________
                                          Name:
                                          Title:

                                    G-4-2
<PAGE>

                                   EXHIBIT H

                    FORM OF FINAL CERTIFICATION OF TRUSTEE

                                    [Date]

[Depositor]

[Master Servicer]

[Sellers]

     Re:  CWABS Asset-Backed Certificates, Series 2007-2

Gentlemen:

     In accordance with Section 2.02 of the Pooling and Servicing Agreement
dated as of February 1, 2007 (the "Pooling and Servicing Agreement") among
CWABS, Inc., as Depositor, Countrywide Home Loans, Inc., as a Seller, Park
Monaco Inc., as a Seller, Park Sienna LLC, as a Seller, Countrywide Home Loans
Servicing LP, as Master Servicer, the undersigned, as Trustee, and The Bank of
New York Trust Company, N.A., as Co-Trustee, the undersigned hereby certifies
that[, with respect to the Subsequent Mortgage Loans delivered in connection
with the Subsequent Transfer Agreement, dated as of __________ (the
"Subsequent Transfer Agreement") among CWABS, Inc., as Depositor, Countrywide
Home Loans, Inc., as a Seller, Park Monaco Inc., as a Seller, Park Sienna LLC,
as a Seller and The Bank of New York, as Trustee,] as to each [Initial
Mortgage Loan][Subsequent Mortgage Loan] listed in the [related supplement to
the] Mortgage Loan Schedule (other than any [Initial Mortgage Loan][Subsequent
Mortgage Loan] paid in full or listed on the attached exception report) it has
received:

     (i) the original Mortgage Note, endorsed by manual or facsimile signature
in blank in the following form: "Pay to the order of _________________ without
recourse", with all intervening endorsements that show a complete chain of
endorsement from the originator to the Person endorsing the Mortgage Note
(each such endorsement being sufficient to transfer all right, title and
interest of the party so endorsing, as noteholder or assignee thereof, in and
to that Mortgage Note), or, if the original Mortgage Note has been lost or
destroyed and not replaced, an original lost note affidavit, stating that the
original Mortgage Note was lost or destroyed, together with a copy of the
related Mortgage Note and all such intervening endorsements;

     (ii) in the case of each [Initial Mortgage Loan][Subsequent Mortgage
Loan] that is not a MERS Mortgage Loan, the original recorded Mortgage or a
copy of such Mortgage, with recording information, and in the case of each
[Initial Mortgage Loan][Subsequent Mortgage Loan] that is a MERS Mortgage
Loan, the original Mortgage or a copy of such Mortgage, with recording
information, noting the presence of the MIN of the [Initial Mortgage
Loan][Subsequent Mortgage Loan] and language indicating that the [Initial
Mortgage Loan][Subsequent Mortgage Loan] is a MOM Loan if the [Initial
Mortgage Loan][Subsequent

                                     H-1
<PAGE>

Mortgage Loan] is a MOM Loan, with evidence of recording indicated thereon, or
a copy of the Mortgage certified by the public recording office in which such
Mortgage has been recorded];

     (iii) in the case of each [Initial Mortgage Loan][Subsequent Mortgage
Loan] that is not a MERS Mortgage Loan, a duly executed assignment of the
Mortgage to "Asset-Backed Certificates, Series 2007-2, CWABS, Inc., by The
Bank of New York, a New York banking corporation, as trustee under the Pooling
and Servicing Agreement dated as of February 1, 2007, without recourse" or a
copy of such assignment, with recording information, or, in the case of each
[Initial Mortgage Loan][Subsequent Mortgage Loan] with respect to property
located in the State of California that is not a MERS Mortgage Loan, a duly
executed assignment of the Mortgage in blank (each such assignment, when duly
and validly completed, to be in recordable form and sufficient to effect the
assignment of and transfer to the assignee thereof, under the Mortgage to
which such assignment relates);

     (iv) the original recorded assignment or assignments of the Mortgage or a
copy of such assignments, with recording information, together with all
interim recorded assignments of such Mortgage or a copy of such assignments,
with recording information (in each case noting the presence of a MIN in the
case of each MERS Mortgage Loan);

     (v) the original or copies of each assumption, modification, written
assurance or substitution agreement, if any; and

     (vi) the original or duplicate original lender's title policy or a copy
of lender's title policy or a printout of the electronic equivalent and all
riders thereto or any one of an original title binder, an original preliminary
title report or an original title commitment, or a copy thereof certified by
the title company.

     If the public recording office in which a Mortgage or assignment thereof
is recorded has retained the original of such Mortgage or assignment, the
Trustee has received, in lieu thereof, a copy of the original Mortgage or
assignment so retained, with evidence of recording thereon, certified to be
true and complete by such recording office.

     Based on its review and examination and only as to the foregoing
documents, (i) such documents appear regular on their face and related to such
Mortgage Loan, and (ii) the information set forth in items (i), (iv), (v),
(vi), (viii), (ix) and (xv) of the definition of the "Mortgage Loan Schedule"
in Section 1.01 of the Pooling and Servicing Agreement accurately reflects
information set forth in the Mortgage File.

     The Trustee has made no independent examination of any documents
contained in each Mortgage File beyond the review specifically required in the
Pooling and Servicing Agreement. The Trustee makes no representations as to:
(i) the validity, legality, sufficiency, enforceability or genuineness of any
of the documents contained in each Mortgage File of any of the [Initial
Mortgage Loans][Subsequent Mortgage Loans] identified on the [related
supplement to the] Mortgage Loan Schedule or (ii) the collectibility,
insurability, effectiveness or suitability of any such [Initial Mortgage
Loan][Subsequent Mortgage Loan].

                                     H-2
<PAGE>

     Capitalized words and phrases used herein shall have the respective
meanings assigned to them in the Pooling and Servicing Agreement.

                                       The Bank of New York,
                                        as Trustee

                                      By: ________________________________
                                          Name:
                                          Title:

                                     H-3
<PAGE>

                                   EXHIBIT I

               TRANSFER AFFIDAVIT FOR THE CLASS A-R CERTIFICATES

STATE OF           )
                   )      ss.:
COUNTY OF          )

     The undersigned, being first duly sworn, deposes and says as follows:

     1. The undersigned is an officer of _______________, the proposed
Transferee of an Ownership Interest in a Class A-R Certificate (the
"Certificate") issued pursuant to the Pooling and Servicing Agreement, dated
as of February 1, 2007 (the "Agreement"), by and among CWABS, Inc., as
depositor (the "Depositor"), Countrywide Home Loans, Inc., as a Seller, Park
Monaco Inc., as a Seller, Park Sienna LLC, as a Seller, Countrywide Home Loans
Servicing LP, as Master Servicer, The Bank of New York, as Trustee, and The
Bank of New York Trust Company, N.A., as Co-Trustee. Capitalized terms used,
but not defined herein or in Exhibit 1 hereto, shall have the meanings
ascribed to such terms in the Agreement. The Transferee has authorized the
undersigned to make this affidavit on behalf of the Transferee.

     2. The Transferee is not an employee benefit plan that is subject to
Title I of ERISA or to section 4975 of the Internal Revenue Code of 1986, nor
is it acting on behalf of or with plan assets of any such plan. The Transferee
is, as of the date hereof, and will be, as of the date of the Transfer, a
Permitted Transferee. The Transferee will endeavor to remain a Permitted
Transferee for so long as it retains its Ownership Interest in the
Certificate. The Transferee is acquiring its Ownership Interest in the
Certificate for its own account.

     3. The Transferee has been advised of, and understands that (i) a tax
will be imposed on Transfers of the Certificate to Persons that are not
Permitted Transferees; (ii) such tax will be imposed on the transferor, or, if
such Transfer is through an agent (which includes a broker, nominee or
middleman) for a Person that is not a Permitted Transferee, on the agent; and
(iii) the Person otherwise liable for the tax shall be relieved of liability
for the tax if the subsequent Transferee furnished to such Person an affidavit
that such subsequent Transferee is a Permitted Transferee and, at the time of
Transfer, such Person does not have actual knowledge that the affidavit is
false.

     4. The Transferee has been advised of, and understands that a tax will be
imposed on a "pass-through entity" holding the Certificate if at any time
during the taxable year of the pass-through entity a Person that is not a
Permitted Transferee is the record holder of an interest in such entity. The
Transferee understands that such tax will not be imposed for any period with
respect to which the record holder furnishes to the pass-through entity an
affidavit that such record holder is a Permitted Transferee and the
pass-through entity does not have actual knowledge that such affidavit is
false. (For this purpose, a "pass-through entity" includes a regulated
investment company, a real estate investment trust or common trust fund, a
partnership, trust or estate, and certain cooperatives and, except as may be
provided in Treasury Regulations, persons holding interests in pass-through
entities as a nominee for another Person.)

                                     I-1
<PAGE>

     5. The Transferee has reviewed the provisions of Section 5.02(c) of the
Agreement (attached hereto as Exhibit 2 and incorporated herein by reference)
and understands the legal consequences of the acquisition of an Ownership
Interest in the Certificate including, without limitation, the restrictions on
subsequent Transfers and the provisions regarding voiding the Transfer and
mandatory sales. The Transferee expressly agrees to be bound by and to abide
by the provisions of Section 5.02(c) of the Agreement and the restrictions
noted on the face of the Certificate. The Transferee understands and agrees
that any breach of any of the representations included herein shall render the
Transfer to the Transferee contemplated hereby null and void.

     6. The Transferee agrees to require a Transfer Affidavit from any Person
to whom the Transferee attempts to Transfer its Ownership Interest in the
Certificate, and in connection with any Transfer by a Person for whom the
Transferee is acting as nominee, trustee or agent, and the Transferee will not
Transfer its Ownership Interest or cause any Ownership Interest to be
Transferred to any Person that the Transferee knows is not a Permitted
Transferee. In connection with any such Transfer by the Transferee, the
Transferee agrees to deliver to the Trustee a certificate substantially in the
form set forth as Exhibit J-1 to the Agreement (a "Transferor Certificate") to
the effect that such Transferee has no actual knowledge that the Person to
which the Transfer is to be made is not a Permitted Transferee.

     7. The Transferee does not have the intention to impede the assessment or
collection of any tax legally required to be paid with respect to the Class
A-R Certificates.

     8. The Transferee's taxpayer identification number is _____.

     9. The Transferee is a U.S. Person as defined in Code section
7701(a)(30).

     10. The Transferee is aware that the Class A-R Certificates may be
"noneconomic residual interests" within the meaning of proposed Treasury
regulations promulgated pursuant to the Code and that the transferor of a
noneconomic residual interest will remain liable for any taxes due with
respect to the income on such residual interest, unless no significant purpose
of the transfer was to impede the assessment or collection of tax. In
addition, as the holder of a noneconomic residual interest, the Transferee may
incur tax liabilities in excess of any cash flows generated by the interest
and the Transferee hereby represents that it intends to pay taxes associated
with holding the residual interest as they become due.

     11. The Transferee has provided financial statements or other financial
information requested by the Transferor in connection with the transfer of the
Class A-R Certificates to permit the Transferor to assess the financial
capability of the Transferee to pay such taxes.

                                  *    *    *

                                     I-2
<PAGE>

     IN WITNESS WHEREOF, the Transferee has caused this instrument to be
executed on its behalf, pursuant to authority of its Board of Directors, by
its duly authorized officer and its corporate seal to be hereunto affixed,
duly attested, this ____ day of _____________, 20__.

                                      [NAME OF TRANSFEREE]

                                      By: _________________________________
                                          Name:
                                          Title:

[Corporate Seal]

ATTEST:

________________________________
[Assistant] Secretary

     Personally appeared before me the above-named _____________, known or
proved to me to be the same person who executed the foregoing instrument and
to be the ____________ of the Transferee, and acknowledged that he executed
the same as his free act and deed and the free act and deed of the Transferee.

     Subscribed and sworn before me this ____ day of _______, 20__.

                               _____________________________________
                                            NOTARY PUBLIC
                               My Commission expires the ___ day of
                                            , 20__.

                                     I-3
<PAGE>

                              Certain Definitions

     "Ownership Interest": As to any Certificate, any ownership interest in
such Certificate, including any interest in such Certificate as the Holder
thereof and any other interest therein, whether direct or indirect, legal or
beneficial.

     "Permitted Transferee": Any person other than (i) the United States, any
State or political subdivision thereof, or any agency or instrumentality of
any of the foregoing, (ii) a foreign government, International Organization or
any agency or instrumentality of either of the foregoing, (iii) an
organization (except certain farmers' cooperatives described in section 521 of
the Code) that is exempt from tax imposed by Chapter 1 of the Code (including
the tax imposed by section 511 of the Code on unrelated business taxable
income) on any excess inclusions (as defined in section 860E(c)(1) of the
Code) with respect to any Class A-R Certificate, (iv) rural electric and
telephone cooperatives described in section 1381(a)(2)(C) of the Code, (v) an
"electing large partnership" as defined in section 775 of the Code, (vi) a
Person that is not a citizen or resident of the United States, a corporation,
partnership, or other entity (treated as a corporation or a partnership for
federal income tax purposes) created or organized in or under the laws of the
United States, any state thereof or the District of Columbia, or an estate
whose income from sources without the United States is includible in gross
income for United States federal income tax purposes regardless of its
connection with the conduct of a trade or business within the United States,
or a trust if a court within the United States is able to exercise primary
supervision over the administration of the trust and one or more United States
persons have authority to control all substantial decisions of the trustor
unless such Person has furnished the transferor and the Trustee with a duly
completed Internal Revenue Service Form W-8ECI, and (vii) any other Person so
designated by the Trustee based upon an Opinion of Counsel that the Transfer
of an Ownership Interest in a Class A-R Certificate to such Person may cause
any REMIC formed hereunder to fail to qualify as a REMIC at any time that any
Certificates are Outstanding. The terms "United States," "State" and
"International Organization" shall have the meanings set forth in section 7701
of the Code or successor provisions. A corporation will not be treated as an
instrumentality of the United States or of any State or political subdivision
thereof for these purposes if all of its activities are subject to tax and,
with the exception of the Federal Home Loan Mortgage Corporation, a majority
of its board of directors is not selected by such government unit.

     "Person": Any individual, corporation, limited liability company,
partnership, joint venture, bank, joint stock company, trust (including any
beneficiary thereof), unincorporated organization or government or any agency
or political subdivision thereof.

     "Transfer": Any direct or indirect transfer or sale of any Ownership
Interest in a Certificate, including the acquisition of a Certificate by the
Depositor.

     "Transferee": Any Person who is acquiring by Transfer any Ownership
Interest in a Certificate.

                                     I-4
<PAGE>

                       Section 5.02(c) of the Agreement

     (c) Each Person who has or who acquires any Ownership Interest in a Class
A-R Certificate shall be deemed by the acceptance or acquisition of such
Ownership Interest to have agreed to be bound by the following provisions, and
the rights of each Person acquiring any Ownership Interest in a Class A-R
Certificate are expressly subject to the following provisions:

          (1) Each Person holding or acquiring any Ownership Interest in a
     Class A-R Certificate shall be a Permitted Transferee and shall promptly
     notify the Trustee of any change or impending change in its status as a
     Permitted Transferee.

          (2) Except in connection with (i) the registration of the Tax
     Matters Person Certificate in the name of the Trustee or (ii) any
     registration in the name of, or transfer of a Class A-R Certificate to,
     an affiliate of the Depositor (either directly or through a nominee) in
     connection with the initial issuance of the Certificates, no Ownership
     Interest in a Class A-R Certificate may be registered on the Closing Date
     or thereafter transferred, and the Trustee shall not register the
     Transfer of any Class A-R Certificate, unless the Trustee shall have been
     furnished with an affidavit (a "Transfer Affidavit") of the initial owner
     or the proposed transferee in the form attached hereto as Exhibit I.

          (3) Each Person holding or acquiring any Ownership Interest in a
     Class A-R Certificate shall agree (A) to obtain a Transfer Affidavit from
     any other Person to whom such Person attempts to Transfer its Ownership
     Interest in a Class A-R Certificate, (B) to obtain a Transfer Affidavit
     from any Person for whom such Person is acting as nominee, trustee or
     agent in connection with any Transfer of a Class A-R Certificate and (C)
     not to Transfer its Ownership Interest in a Class A-R Certificate, or to
     cause the Transfer of an Ownership Interest in a Class A-R Certificate to
     any other Person, if it has actual knowledge that such Person is not a
     Permitted Transferee.

          (4) Any attempted or purported Transfer of any Ownership Interest in
     a Class A-R Certificate in violation of the provisions of this Section
     5.02(c) shall be absolutely null and void and shall vest no rights in the
     purported Transferee. If any purported transferee shall become a Holder
     of a Class A-R Certificate in violation of the provisions of this Section
     5.02(c), then the last preceding Permitted Transferee shall be restored
     to all rights as Holder thereof retroactive to the date of registration
     of Transfer of such Class A-R Certificate. The Trustee shall be under no
     liability to any Person for any registration of Transfer of a Class A-R
     Certificate that is in fact not permitted by Section 5.02(b) and this
     Section 5.02(c) or for making any payments due on such Certificate to the
     Holder thereof or taking any other action with respect to such Holder
     under the provisions of this Agreement so long as the Transfer was
     registered after receipt of the related Transfer Affidavit and Transferor
     Certificate. The Trustee shall be entitled but not obligated to recover
     from any Holder of a Class A-R Certificate that was in fact not a
     Permitted Transferee at the time it became a Holder or, at such
     subsequent time as it became other than a Permitted Transferee, all
     payments made on such Class A-R Certificate at and after either such
     time. Any such payments so recovered by the Trustee shall be paid and
     delivered by the Trustee to the last preceding Permitted Transferee of
     such Certificate.

                                     I-5
<PAGE>

          (5) The Master Servicer shall use its best efforts to make
     available, upon receipt of written request from the Trustee, all
     information necessary to compute any tax imposed under section 860E(e) of
     the Code as a result of a Transfer of an Ownership Interest in a Class
     A-R Certificate to any Holder who is not a Permitted Transferee.

     The restrictions on Transfers of a Class A-R Certificate set forth in
this Section 5.02(c) shall cease to apply (and the applicable portions of the
legend on a Class A-R Certificate may be deleted) with respect to Transfers
occurring after delivery to the Trustee of an Opinion of Counsel, which
Opinion of Counsel shall not be an expense of the Trustee, the Sellers or the
Master Servicer to the effect that the elimination of such restrictions will
not cause any constituent REMIC of any REMIC formed hereunder to fail to
qualify as a REMIC at any time that the Certificates are outstanding or result
in the imposition of any tax on the Trust Fund, a Certificateholder or another
Person. Each Person holding or acquiring any ownership Interest in a Class A-R
Certificate hereby consents to any amendment of this Agreement that, based on
an Opinion of Counsel furnished to the Trustee, is reasonably necessary (a) to
ensure that the record ownership of, or any beneficial interest in, a Class
A-R Certificate is not transferred, directly or indirectly, to a Person that
is not a Permitted Transferee and (b) to provide for a means to compel the
Transfer of a Class A-R Certificate that is held by a Person that is not a
Permitted Transferee to a Holder that is a Permitted Transferee.

                                     I-6
<PAGE>

                                  EXHIBIT J-1

           FORM OF TRANSFEROR CERTIFICATE FOR CLASS A-R CERTIFICATES

                                     Date:

CWABS, Inc.
as Depositor
4500 Park Granada
Calabasas, California  91302

The Bank of New York
as Trustee
101 Barclay Street
New York, New York  10286

     Re:  CWABS, Inc. Asset Backed
          Certificates, Series 2007-2

Ladies and Gentlemen:

     In connection with our disposition of the Class A-R Certificates, we
certify that we have no knowledge that the Transferee is not a Permitted
Transferee. All capitalized terms used herein but not defined herein shall
have the meanings assigned to them in the Pooling and Servicing Agreement
dated as of February 1, 2007, among CWABS, Inc., as Depositor, Countrywide
Home Loans, Inc., as a Seller, Park Monaco Inc., as a Seller, Park Sienna LLC,
as a Seller, Countrywide Home Loans Servicing LP, as Master Servicer, The Bank
of New York, as Trustee, and The Bank of New York Trust Company, N.A., as
Co-Trustee.

                                      Very truly yours,

                                      _____________________________________
                                      Name of Transferor

                                      By: _________________________________
                                      Name:
                                      Title:

                                    J-1-1

<PAGE>

                                  EXHIBIT J-2

                      FORM OF TRANSFEROR CERTIFICATE FOR
                             PRIVATE CERTIFICATES

                                     Date:

CWABS, Inc.,
        as Depositor
4500 Park Granada
Calabasas, California 91302

The Bank of New York,
        as Trustee
101 Barclay Street
New York, New York  10286

     Re:  CWABS, Inc. Asset-Backed Certificates,
          Series 2007-2, Class [   ]

Ladies and Gentlemen:

     In connection with our disposition of the above-captioned Certificates we
certify that (a) we understand that the Certificates have not been registered
under the Securities Act of 1933, as amended (the "Act"), and are being
disposed by us in a transaction that is exempt from the registration
requirements of the Act, (b) we have not offered or sold any Certificates to,
or solicited offers to buy any Certificates from, any person, or otherwise
approached or negotiated with any person with respect thereto, in a manner
that would be deemed, or taken any other action which would result in, a
violation of Section 5 of the Act. All capitalized terms used herein but not
defined herein shall have the meanings assigned to them in the Pooling and
Servicing Agreement dated as of February 1, 2007, among CWABS, Inc., as
Depositor, Countrywide Home Loans, Inc., as a Seller, Park Monaco Inc., as a
Seller, Park Sienna LLC, as a Seller, Countrywide Home Loans Servicing LP, as
Master Servicer, The Bank of New York, as Trustee, and The Bank of New York
Trust Company, N.A., as Co-Trustee.

                                     Very truly yours,

                                     _________________________________________
                                     Name of Transferor

                                     By: _______________________________
                                     Name:
                                     Title:

                                    J-2-1
<PAGE>
                                   EXHIBIT K

                   FORM OF INVESTMENT LETTER (NON-RULE 144A)

                                     Date:

CWABS, Inc.,
        as Depositor
4500 Park Granada
Calabasas, California 91302

The Bank of New York,
        as Trustee
101 Barclay St., 8W
New York, New York  10286

     Re:  CWABS, Inc. Asset-Backed Certificates,
          Series 2007-2, Class [   ]

Ladies and Gentlemen:

     In connection with our acquisition of the above-captioned Certificates we
certify that (a) we understand that the Certificates are not being registered
under the Securities Act of 1933, as amended (the "Act"), or any state
securities laws and are being transferred to us in a transaction that is
exempt from the registration requirements of the Act and any such laws, (b) we
are an "accredited investor," as defined in Regulation D under the Act, and
have such knowledge and experience in financial and business matters that we
are capable of evaluating the merits and risks of investments in the
Certificates, (c) we have had the opportunity to ask questions of and receive
answers from the Depositor concerning the purchase of the Certificates and all
matters relating thereto or any additional information deemed necessary to our
decision to purchase the Certificates, (d) (I) either (i) we are not an
employee benefit plan that is subject to the Employee Retirement Income
Security Act of 1974, as amended, or a plan or arrangement that is subject to
Section 4975 of the Internal Revenue Code of 1986, as amended, nor are we
acting on behalf of any such plan or arrangement, or using the assets of any
such plan or arrangement to effect such acquisition or (ii) (A) (if the
above-captioned Certificates are ERISA-Restricted Certificates) if the
Certificates have been the subject of an ERISA-Qualifying Underwriting, we are
an insurance company which is purchasing such Certificates with funds
contained in an "insurance company general account" (as such term is defined
in Section V(e) of Prohibited Transaction Class Exemption 95-60 ("PTCE
95-60")) and the purchase and holding of such Certificates are covered under
Sections I and III of PTCE 95-60, or (B) (if the above-captioned Certificates
are not ERISA-Restricted Certificates) it is an "accredited investor" as
defined in Rule 501(a)(1) under the Act, and (II) we will obtain from our
transferee such a representation and agreement described in this clause (d),
(e) we are acquiring the Certificates for investment for our own account and
not with a view to any distribution of such Certificates (but without
prejudice to our right at all times to sell or otherwise dispose of the
Certificates in

                                     K-1
<PAGE>

accordance with clause (g) below), (f) we have not offered or sold any
Certificates to, or solicited offers to buy any Certificates from, any person,
or otherwise approached or negotiated with any person with respect thereto, or
taken any other action which would result in a violation of Section 5 of the
Act, and (g) we will not sell, transfer or otherwise dispose of any
Certificates unless (1) such sale, transfer or other disposition is made
pursuant to an effective registration statement under the Act or is exempt
from such registration requirements, and if requested, we will at our expense
provide an opinion of counsel satisfactory to the addressees of this
Certificate that such sale, transfer or other disposition may be made pursuant
to an exemption from the Act, (2) the purchaser or transferee of such
Certificate has executed and delivered to you a certificate to substantially
the same effect as this certificate, and (3)the purchaser or transferee has
otherwise complied with any conditions for transfer set forth in the Pooling
and Servicing Agreement.

     All capitalized terms used herein but not defined herein shall have the
meanings assigned to them in the Pooling and Servicing Agreement dated as of
February 1, 2007, among CWABS, Inc., as Depositor, Countrywide Home Loans,
Inc., as a Seller, Park Monaco Inc., as a Seller, Park Sienna LLC, as a
Seller, Countrywide Home Loans Servicing LP, as Master Servicer, The Bank of
New York, as Trustee, and The Bank of New York Trust Company, N.A., as
Co-Trustee.

                                  Very truly yours,

                                  ___________________________________
                                  Name of Transferee

                                  By: _______________________________
                                       Authorized Officer

                                     K-2
<PAGE>

                                   EXHIBIT L

                           FORM OF RULE 144A LETTER

                                     Date:

CWABS, Inc.,
        as Depositor
4500 Park Granada
Calabasas, California 91302

The Bank of New York,
        as Trustee
101 Barclay Street
New York, New York  10286

     Re:  CWABS, Inc. Asset-Backed Certificates,
          Series 2007-2, Class [   ]

Ladies and Gentlemen:

     In connection with our acquisition of the above-captioned Certificates we
certify that (a) we understand that the Certificates are not being registered
under the Securities Act of 1933, as amended (the "Act"), or any state
securities laws and are being transferred to us in a transaction that is
exempt from the registration requirements of the Act and any such laws, (b) we
have such knowledge and experience in financial and business matters that we
are capable of evaluating the merits and risks of investments in the
Certificates, (c) we have had the opportunity to ask questions of and receive
answers from the Depositor concerning the purchase of the Certificates and all
matters relating thereto or any additional information deemed necessary to our
decision to purchase the Certificates, (d) (I) either (i) we are not an
employee benefit plan that is subject to the Employee Retirement Income
Security Act of 1974, as amended, or a plan or arrangement that is subject to
Section 4975 of the Internal Revenue Code of 1986, as amended, nor are we
acting on behalf of any such plan or arrangement, or using the assets of any
such plan or arrangement to effect such acquisition or (ii) (A) (if the
above-captioned Certificates are ERISA-Restricted Certificates) if the
Certificates have been the subject of an ERISA-Qualifying Underwriting, we are
an insurance company which is purchasing such Certificates with funds
contained in an "insurance company general account" (as such term is defined
in Section V(e) of Prohibited Transaction Class Exemption 95-60 ("PTCE
95-60")) and the purchase and holding of such Certificates are covered under
Sections I and III of PTCE 95-60, or (B) (if the above-captioned Certificates
are not ERISA-Restricted Certificates) it is an "accredited investor" as
defined in Rule 501(a)(1) under the Act, and (II) we will obtain from our
transferee such a representation and agreement described in this clause (d),
(e) we have not, nor has anyone acting on our behalf offered, transferred,
pledged, sold or otherwise disposed of the Certificates, any interest in the
Certificates or any other similar security to, or solicited any offer to buy
or accept a transfer, pledge or other disposition of the Certificates, any
interest in the Certificates or any other similar security from, or otherwise
approached or negotiated with

                                     L-1
<PAGE>

respect to the Certificates, any interest in the Certificates or any other
similar security with, any person in any manner, or made any general
solicitation by means of general advertising or in any other manner, or taken
any other action, that would constitute a distribution of the Certificates
under the Securities Act or that would render the disposition of the
Certificates a violation of Section 5 of the Securities Act or require
registration pursuant thereto, nor will act, nor has authorized or will
authorize any person to act, in such manner with respect to the Certificates,
(f) we are a "qualified institutional buyer" as that term is defined in Rule
144A under the Securities Act and have completed either of the forms of
certification to that effect attached hereto as Annex 1 or Annex 2. We are
aware that the sale to us is being made in reliance on Rule 144A. We are
acquiring the Certificates for our own account or for resale pursuant to Rule
144A and further, understand that such Certificates may be resold, pledged or
transferred only (i) to a person reasonably believed to be a qualified
institutional buyer that purchases for its own account or for the account of a
qualified institutional buyer to whom notice is given that the resale, pledge
or transfer is being made in reliance on Rule 144A, or (ii) pursuant to
another exemption from registration under the Securities Act.

     All capitalized terms used herein but not defined herein shall have the
meanings assigned to them in the Pooling and Servicing Agreement dated as of
February 1, 2007, among CWABS, Inc., as Depositor, Countrywide Home Loans,
Inc., as a Seller, Park Monaco Inc., as a Seller, Park Sienna LLC, as a
Seller, Countrywide Home Loans Servicing LP, as Master Servicer, The Bank of
New York, as Trustee, and The Bank of New York Trust Company, N.A., as
Co-Trustee.

                                       Very truly yours,

                                       __________________________________
                                       Name of Transferee

                                       By: _______________________________
                                            Authorized Officer

                                     L-2
<PAGE>

                             ANNEX 1 TO EXHIBIT L

           QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A

         [For Transferees Other Than Registered Investment Companies]

The undersigned (the "Buyer") hereby certifies as follows to the parties
listed in the Rule 144A Transferee Certificate to which this certification
relates with respect to the Certificates described therein:

        As indicated below, the undersigned is the President, Chief Financial
           Officer, Senior Vice President or other executive officer of the
           Buyer.

        In connection with purchases by the Buyer, the Buyer is a "qualified
           institutional buyer" as that term is defined in Rule 144A under the
           Securities Act of 1933, as amended ("Rule 144A") because (i) the
           Buyer owned and/or invested on a discretionary basis either at
           least $100,000,000 in securities or, if Buyer is a dealer, Buyer
           must own and/or invest on a discretionary basis at least
           $10,000,000 in securities (except for the excluded securities
           referred to below) as of the end of the Buyer's most recent fiscal
           year (such amount being calculated in accordance with Rule 144A and
           (ii) the Buyer satisfies the criteria in the category marked below.

           ___   Corporation, etc. The Buyer is a corporation (other than a
                 bank, savings and loan association or similar institution),
                 Massachusetts or similar business trust, partnership, or
                 charitable organization described in Section 501(c)(3)of the
                 Internal Revenue Code of 1986, as amended.

           ___   Bank. The Buyer (a) is a national bank or banking institution
                 organized under the laws of any State, territory or the
                 District of Columbia, the business of which is substantially
                 confined to banking and is supervised by the State or
                 territorial banking commission or similar official or is a
                 foreign bank or equivalent institution, and (b) has an
                 audited net worth of at least $25,000,000 as demonstrated in
                 its latest annual financial statements, a copy of which is
                 attached hereto.

           ___   Savings and Loan. The Buyer (a) is a savings and loan
                 association, building and loan association, cooperative bank,
                 homestead association or similar institution, which is
                 supervised and examined by a State or Federal authority
                 having supervision over any such institutions or is a foreign
                 savings and loan association or equivalent institution and
                 (b) has an audited net worth of at least $25,000,000 as
                 demonstrated in its latest annual financial statements, a
                 copy of which is attached hereto.

           ___   Broker-dealer.  The Buyer is a dealer  registered  pursuant
                 to Section 15 of the Securities Exchange Act of 1934.

           ___   Insurance Company. The Buyer is an insurance company whose
                 primary and predominant business activity is the writing of
                 insurance or the reinsuring of

                                     L-3
<PAGE>

                 risks underwritten by insurance companies and which is
                 subject to supervision by the insurance commissioner or a
                 similar official or agency of a State, territory or the
                 District of Columbia.

           ___   State or Local Plan. The Buyer is a plan established and
                 maintained by a State, its political subdivisions, or any
                 agency or instrumentality of the State or its political
                 subdivisions, for the benefit of its employees.

           ___   ERISA Plan. The Buyer is an employee benefit plan within the
                 meaning of Title I of the Employee Retirement Income Security
                 Act of 1974.

           ___   Investment Advisor. The Buyer is an investment advisor
                 registered under the Investment Advisors Act of 1940.

           ___   Small Business Investment Company. Buyer is a small business
                 investment company licensed by the U.S. Small Business
                 Administration under Section 301(c) or (d) of the Small
                 Business Investment Act of 1958.

           ___   Business  Development  Company.  Buyer is a business
                 development  company as defined in Section 202(a)(22) of the
                 Investment Advisors Act of 1940.

        The term "securities" as used herein does not include (i) securities
           of issuers that are affiliated with the Buyer, (ii) securities that
           are part of an unsold allotment to or subscription by the Buyer, if
           the Buyer is a dealer, (iii) securities issued or guaranteed by the
           U.S. or any instrumentality thereof, (iv) bank deposit notes and
           certificates of deposit, (v) loan participations, (vi) repurchase
           agreements, (vii) securities owned but subject to a repurchase
           agreement and (viii) currency, interest rate and commodity swaps.

        For purposes of determining the aggregate amount of securities owned
           and/or invested on a discretionary basis by the Buyer, the Buyer
           used the cost of such securities to the Buyer and did not include
           any of the securities referred to in the preceding paragraph,
           except (i) where the Buyer reports its securities holdings in its
           financial statements on the basis of their market value, and (ii)
           no current information with respect to the cost of those securities
           has been published. If clause (ii) in the preceding sentence
           applies, the securities may be valued at market. Further, in
           determining such aggregate amount, the Buyer may have included
           securities owned by subsidiaries of the Buyer, but only if such
           subsidiaries are consolidated with the Buyer in its financial
           statements prepared in accordance with generally accepted
           accounting principles and if the investments of such subsidiaries
           are managed under the Buyer's direction. However, such securities
           were not included if the Buyer is a majority-owned, consolidated
           subsidiary of another enterprise and the Buyer is not itself a
           reporting company under the Securities Exchange Act of 1934, as
           amended.

        The Buyer acknowledges that it is familiar with Rule 144A and
           understands that the seller to it and other parties related to the
           Certificates are relying and will continue to rely on the
           statements made herein because one or more sales to the Buyer may
           be in reliance on Rule 144A.

                                     L-4
<PAGE>

        Until the date of purchase of the Rule 144A Securities, the Buyer will
           notify each of the parties to which this certification is made of
           any changes in the information and conclusions herein. Until such
           notice is given, the Buyer's purchase of the Certificates will
           constitute a reaffirmation of this certification as of the date of
           such purchase. In addition, if the Buyer is a bank or savings and
           loan is provided above, the Buyer agrees that it will furnish to
           such parties updated annual financial statements promptly after
           they become available.

                                      ________________________________________
                                                 Print Name of Buyer

                                      By: ____________________________________
                                          Name:
                                          Title:

                                      Date: __________________________________

                                     L-5
<PAGE>

                                                          ANNEX 2 TO EXHIBIT L

           QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A

          [For Transferees That are Registered Investment Companies]

The undersigned (the "Buyer") hereby certifies as follows to the parties
listed in the Rule 144A Transferee Certificate to which this certification
relates with respect to the Certificates described therein:

     1. As indicated below, the undersigned is the President, Chief Financial
Officer or Senior Vice President of the Buyer or, if the Buyer is a "qualified
institutional buyer" as that term is defined in Rule 144A under the Securities
Act of 1933, as amended ("Rule 144A") because Buyer is part of a Family of
Investment Companies (as defined below), is such an officer of the Adviser.

        In connection with purchases by Buyer, the Buyer is a "qualified
           institutional buyer" as defined in SEC Rule 144A because (i) the
           Buyer is an investment company registered under the Investment
           Company Act of 1940, as amended and (ii) as marked below, the Buyer
           alone, or the Buyer's Family of Investment Companies, owned at
           least $100,000,000 in securities (other than the excluded
           securities referred to below) as of the end of the Buyer's most
           recent fiscal year. For purposes of determining the amount of
           securities owned by the Buyer or the Buyer's Family of Investment
           Companies, the cost of such securities was used, except (i) where
           the Buyer or the Buyer's Family of Investment Companies reports its
           securities holdings in its financial statements on the basis of
           their market value, and (ii) no current information with respect to
           the cost of those securities has been published. If clause (ii) in
           the preceding sentence applies, the securities may be valued at
           market.

        ___  The Buyer owned $________ in securities (other than the excluded
             securities referred to below) as of the end of the Buyer's most
             recent fiscal year (such amount being calculated in accordance
             with Rule 144A).

        ___  The Buyer is part of a Family of Investment Companies which owned
             in the aggregate $________ in securities (other than the excluded
             securities referred to below) as of the end of the Buyer's most
             recent fiscal year (such amount being calculated in accordance
             with Rule 144A).

    The term "Family of Investment Companies" as used herein means two or more
        registered investment companies (or series thereof) that have the same
        investment adviser or investment advisers that are affiliated (by
        virtue of being majority owned subsidiaries of the same parent or
        because one investment adviser is a majority owned subsidiary of the
        other).

    The term "securities" as used herein does not include (i) securities of
        issuers that are affiliated with the Buyer or are part of the Buyer's
        Family of Investment Companies, (ii) securities issued or guaranteed
        by the U.S. or any instrumentality thereof, (iii) bank deposit notes
        and certificates of deposit, (iv) loan participations, (v) repurchase

                                     L-6
<PAGE>

        agreements, (vi) securities owned but subject to a repurchase
        agreement and (vii) currency, interest rate and commodity swaps.

    The Buyer is familiar with Rule 144A and under-stands that the parties
        listed in the Rule 144A Transferee Certificate to which this
        certification relates are relying and will continue to rely on the
        statements made herein because one or more sales to the Buyer will be
        in reliance on Rule 144A. In addition, the Buyer will only purchase
        for the Buyer's own account.

    Until the date of purchase of the Certificates, the undersigned will
        notify the parties listed in the Rule 144A Transferee Certificate to
        which this certification relates of any changes in the information and
        conclusions herein. Until such notice is given, the Buyer's purchase
        of the Certificates will constitute a reaffirmation of this
        certification by the undersigned as of the date of such purchase.

                                      _______________________________________
                                          Print Name of Buyer or Adviser

                                      By: ___________________________________
                                      Name:
                                      Title:

                                      IF AN ADVISER:

                                      ______________________________________
                                             Print Name of Buyer

                                      Date: ________________________________

                                     L-7
<PAGE>

                                   EXHIBIT M

                     FORM OF REQUEST FOR DOCUMENT RELEASE

Loan Information

        Name of Mortgagor:      ___________________________________________

        Master Servicer
        Loan No.:               ___________________________________________

Trustee

        Name:                   ___________________________________________

        Address:                ___________________________________________

                                ___________________________________________

        Trustee
        Mortgage File No.:      ___________________________________________

     The undersigned Master Servicer hereby acknowledges that it has received
from _______________________________________, as Trustee for the Holders of
Asset-Backed Certificates, Series 2007-2, the documents referred to below (the
"Documents"). All capitalized terms not otherwise defined in this Request for
Document Release shall have the meanings given them in the Pooling and
Servicing Agreement dated as of February 1, 2007 (the "Pooling and Servicing
Agreement") among CWABS, Inc., as Depositor, Countrywide Home Loans, Inc., as
a Seller, Park Monaco Inc., as a Seller, Park Sienna LLC, as a Seller,
Countrywide Home Loans Servicing LP, as Master Servicer, The Bank of New York,
as Trustee, and The Bank of New York Trust Company, N.A., as Co-Trustee.

(  )    Mortgage Note dated  ___________, ____, in the original  principal
        sum of $________, made by __________________, payable to, or endorsed
        to the order of, the Trustee.

(  )    Mortgage recorded on _________________ as instrument no. ____________
        in the County Recorder's Office of the County of ________________,
        State of _______________ in book/reel/docket _______________ of
        official records at page/image _____________.

(  )    Deed of Trust recorded on _________________ as instrument no.
        ________________ in the County Recorder's Office of the County of
        ________________, State of _______________ in book/reel/docket
        _______________ of official records at page/image _____________.

(  )    Assignment of Mortgage or Deed of Trust to the Trustee, recorded
        on _________________ as instrument no. __________ in the County
        Recorder's Office of

                                     M-1
<PAGE>

        the County of __________, State of _______________ in
        book/reel/docket _______________ of official records at page/image
        _____________.

(  )    Other documents, including any amendments, assignments or other
        assumptions of the Mortgage Note or Mortgage.

(  )    ----------------------------------------------

(  )    ----------------------------------------------

(  )    ----------------------------------------------

(  )    ----------------------------------------------

        The undersigned Master Servicer hereby acknowledges and agrees as
follows:

               (1) The Master Servicer shall hold and retain possession of the
        Documents in trust for the benefit of the Trust Fund, solely for the
        purposes provided in the Pooling and Servicing Agreement.

               (2) The Master Servicer shall not cause or knowingly permit the
        Documents to become subject to, or encumbered by, any claim, liens,
        security interest, charges, writs of attachment or other impositions
        nor shall the Master Servicer assert or seek to assert any claims or
        rights of setoff to or against the Documents or any proceeds thereof.

               (3) The Master Servicer shall return each and every Document
        previously requested from the Mortgage File to the Trustee when the
        need therefor no longer exists, unless the Mortgage Loan relating to
        the Documents has been liquidated and the proceeds thereof have been
        remitted to the Certificate Account and except as expressly provided
        in the Pooling and Servicing Agreement.

               (4) The Documents and any proceeds thereof, including any
        proceeds of proceeds, coming into the possession or control of the
        Master Servicer shall at all times be earmarked for the account of the
        Trust Fund, and the Master Servicer shall keep the Documents and any
        proceeds separate and distinct from all other property in the Master
        Servicer's possession, custody or control.

                                      [Master Servicer]

                                      By __________________________

                                      Its _________________________

                                      Date: _________________, ____

                                     M-2
<PAGE>

                                   EXHIBIT N

                       FORM OF REQUEST FOR FILE RELEASE

                    OFFICER'S CERTIFICATE AND TRUST RECEIPT
                          ASSET-BACKED CERTIFICATES,
                                 Series 2007-2

__________________________________________ HEREBY CERTIFIES THAT HE/SHE IS AN
OFFICER OF THE MASTER SERVICER, HOLDING THE OFFICE SET FORTH BENEATH HIS/HER
SIGNATURE, AND HEREBY FURTHER CERTIFIES AS FOLLOWS:

WITH RESPECT TO THE MORTGAGE LOANS, AS THE TERM IS DEFINED IN THE POOLING AND
SERVICING AGREEMENT DESCRIBED IN THE ATTACHED SCHEDULE:

[ALL PAYMENTS OF PRINCIPAL AND INTEREST HAVE BEEN MADE.] [THE PURCHASE PRICE
FOR SUCH MORTGAGE LOANS HAS BEEN PAID.] [THE MORTGAGE LOANS HAVE BEEN
LIQUIDATED AND THE RELATED [INSURANCE PROCEEDS] [LIQUIDATION PROCEEDS] HAVE
BEEN DEPOSITED PURSUANT TO SECTION 3.13 OF THE POOLING AND SERVICING
AGREEMENT.] [A REPLACEMENT MORTGAGE LOAN HAS BEEN DELIVERED TO THE TRUSTEE IN
THE MANNER AND OTHERWISE IN ACCORDANCE WITH THE CONDITIONS SET FORTH IN
SECTIONS 2.02 AND 2.03 OF THE POOLING AND SERVICING AGREEMENT.]

LOAN NUMBER:_______________         BORROWER'S NAME:_____________

COUNTY:____________________

[For Substitution or Repurchase Only: The Master Servicer certifies that [an]
[no] opinion is required by Section 2.05 [and is attached hereto].]

I HEREBY CERTIFY THAT ALL AMOUNTS RECEIVED IN CONNECTION WITH SUCH PAYMENTS,
THAT ARE REQUIRED TO BE DEPOSITED IN THE CERTIFICATE ACCOUNT PURSUANT TO
SECTION 3.05 OF THE POOLING AND SERVICING AGREEMENT, HAVE BEEN OR WILL BE
CREDITED.

____________                    _____________________
                                DATED:____________

/ /                             VICE PRESIDENT
/ /                             ASSISTANT VICE PRESIDENT

                                     N-1
<PAGE>

                                                                     Exhibit O

                           Exhibit O is a photocopy
                          of the Depository Agreement
                                 as delivered.

               [See appropriate documents delivered at closing.]

                                     O-1
<PAGE>

                                   EXHIBIT P

                     FORM OF SUBSEQUENT TRANSFER AGREEMENT

     SUBSEQUENT TRANSFER AGREEMENT, dated as of ____________, 200[_] (this
"Subsequent Transfer Agreement"), among CWABS, INC., a Delaware corporation,
as depositor (the "Depositor"), COUNTRYWIDE HOME LOANS, INC., a New York
corporation, in its capacity as a seller under the Pooling and Servicing
Agreement referred to below ("CHL"), PARK MONACO INC., a Delaware corporation,
in its capacity as a seller under the Pooling and Servicing Agreement ("Park
Monaco"), PARK SIENNA LLC, a Delaware limited liability company, in its
capacity as a seller under the Pooling and Servicing Agreement ("Park Sienna"
and, together with CHL and Park Monaco, the "Sellers") and The Bank of New
York, a New York banking corporation, as trustee (the "Trustee");

     WHEREAS, the Depositor, CHL, Park Monaco, Park Sienna, the Trustee,
Countrywide Home Loans Servicing LP, as Master Servicer, and The Bank of New
York Trust Company N.A., as Co-Trustee, have entered in the Pooling and
Servicing Agreement, dated as of February 1, 2007 (the "Pooling and Servicing
Agreement"), relating to the CWABS, Inc. Asset-Backed Certificates, Series
2007-2 (capitalized terms not otherwise defined herein are used as defined in
the Pooling and Servicing Agreement);

     WHEREAS, Section 2.01(b) of the Pooling and Servicing Agreement provides
for the parties hereto to enter into this Subsequent Transfer Agreement in
accordance with the terms and conditions of the Pooling and Servicing
Agreement;

     NOW, THEREFORE, in consideration of the premises and for other good and
valuable consideration the receipt and adequacy of which are hereby
acknowledged the parties hereto agree as follows:

     (a) The "Subsequent Transfer Date" with respect to this Subsequent
Transfer Agreement shall be ________ __, 200[_].

     (b) The "Subsequent Transfer Date Purchase Amount" with respect to this
Subsequent Transfer Agreement shall be $_______________.

     (c) The Subsequent Mortgage Loans conveyed on the Subsequent Transfer
Date shall be subject to the terms and conditions of the Pooling and Servicing
Agreement.

     (d) Annex I hereto sets forth a list of the Mortgage Loans which are
Delay Delivery Mortgage Loans.

     (e) In case any provision of this Subsequent Transfer Agreement shall be
invalid, illegal or unenforceable, the validity, legality and enforceability
of the remaining provisions or obligations shall not in any way be affected or
impaired thereby.

     (f) In the event of any conflict between the provisions of this
Subsequent Transfer Agreement and the Pooling and Servicing Agreement, the
provisions of the Pooling and Servicing Agreement shall prevail.

                                     P-1
<PAGE>

     (g) This Subsequent Transfer Agreement shall be governed by, and shall be
construed and enforced in accordance with the laws of the State of New York.

     (h) The Subsequent Transfer Agreement may be executed in one or more
counterparts, each of which so executed and delivered shall be deemed an
original, but all such counterparts together shall constitute but one and the
same instrument.

                                     P-2
<PAGE>

     IN WITNESS WHEREOF, the parties to this Subsequent Transfer Agreement
have caused their names to be signed hereto by their respective officers
thereunto duly authorized as of the day and year first above written.

                                      CWABS, INC.,
                                         as Depositor

                                      By: __________________________________
                                          Name:
                                          Title:

                                      COUNTRYWIDE HOME LOANS, INC.,
                                          as a Seller

                                      By: __________________________________
                                          Name:
                                          Title:

                                      PARK MONACO INC.,
                                          as a Seller

                                      By: __________________________________
                                          Name:
                                          Title:

                                      PARK SIENNA LLC,
                                          as a Seller

                                      By: __________________________________
                                          Name:
                                          Title:

                                     P-3
<PAGE>

                                      THE BANK OF NEW YORK,
                                          not in its individual capacity,
                                          but solely as Trustee

                                      By: __________________________________
                                          Name:
                                          Title:

                                     P-4
<PAGE>

                                                                       Annex I

            Mortgage Loans for which All or a Portion of a Related
           Mortgage File is not Delivered to the Trustee on or prior
                        to the Subsequent Transfer Date

                                     P-5
<PAGE>

                                   EXHIBIT Q

                                  [RESERVED]

                                     Q-1

<PAGE>

                                   EXHIBIT R

                                  [RESERVED]

                                     R-1

<PAGE>

                                  EXHIBIT S-1

                                  [RESERVED]

                                    S-1-1

<PAGE>

                                  EXHIBIT S-2

                                  [RESERVED]

                                    S-2-1
<PAGE>

                                   EXHIBIT T

               OFFICER'S CERTIFICATE WITH RESPECT TO PREPAYMENTS

                          ASSET-BACKED CERTIFICATES,
                                 Series 2007-2

                                               [Date]

Via Facsimile

The Bank of New York,
        as Trustee
101 Barclay Street
New York, New York  10286

Dear Sir or Madam:

     Reference is made to the Pooling and Servicing Agreement, dated as of
February 1, 2007, (the "Pooling and Servicing Agreement") among CWABS, Inc.,
as Depositor, Countrywide Home Loans, Inc., as a Seller, Park Monaco Inc., as
a Seller, Park Sienna LLC, as a Seller, Countrywide Home Loans Servicing LP,
as Master Servicer, The Bank of New York, as Trustee, and The Bank of New York
Trust Company, N.A., as Co-Trustee. Capitalized terms used herein shall have
the meanings ascribed to such terms in the Pooling and Servicing Agreement.

     __________________ hereby certifies that he/she is a Servicing Officer,
holding the office set forth beneath his/her name and hereby further certifies
as follows:

     With respect to the Distribution Date in _________ 20[ ] and each
Mortgage Loan set forth in the attached schedule:

     1. A Principal Prepayment in full or in part was received during the
related Prepayment Period;

     2. Any Prepayment Charge due under the terms of the Mortgage Note with
respect to such Principal Prepayment was or was not, as indicated on the
attached schedule using "Yes" or "No", received from the Mortgagor and
deposited in the Certificate Account;

     3. As to each Mortgage Loan set forth on the attached schedule for which
all or part of the Prepayment Charge required in connection with the Principal
Prepayment was waived by the Master Servicer, such waiver was, as indicated on
the attached schedule, based upon:

          (i) the Master Servicer's determination that such waiver would
     maximize recovery of Liquidation Proceeds for such Mortgage Loan, taking
     into account the value of such Prepayment Charge, or

                                     T-1
<PAGE>

          (ii)(A) the enforceability thereof is limited (1) by bankruptcy,
     insolvency, moratorium, receivership, or other similar law relating to
     creditors' rights generally or (2) due to acceleration in connection with
     a foreclosure or other involuntary payment, or (B) the enforceability is
     otherwise limited or prohibited by applicable law; and

     4. We certify that all amounts due in connection with the waiver of a
Prepayment Charge inconsistent with clause 3 above which are required to be
deposited by the Master Servicer pursuant to Section 3.20 of the Pooling and
Servicing Agreement, have been or will be so deposited.

                                   COUNTRYWIDE HOME LOANS, INC.,
                                     as Master Servicer

                                   By: __________________________________
                                       Name:
                                       Title:

                                     T-2

<PAGE>

        SCHEDULE OF MORTGAGE LOANS FOR WHICH A PREPAYMENT WAS RECEIVED
                     DURING THE RELATED PREPAYMENT PERIOD

<TABLE>
<CAPTION>
-------------------------------------------------------------------------------------------------
<S>                                      <C>                             <C>
Loan Number                       Clause 2:  Yes/No               Clause 3:  (i) or (ii)
-------------------------------------------------------------------------------------------------

-------------------------------------------------------------------------------------------------

-------------------------------------------------------------------------------------------------

-------------------------------------------------------------------------------------------------

-------------------------------------------------------------------------------------------------

-------------------------------------------------------------------------------------------------

-------------------------------------------------------------------------------------------------

-------------------------------------------------------------------------------------------------

-------------------------------------------------------------------------------------------------

-------------------------------------------------------------------------------------------------
</TABLE>

                                     T-3
<PAGE>

                                   EXHIBIT U

                             FORM OF SWAP CONTRACT

                     [See document delivered at closing.]

                                     U-1
<PAGE>

                                  EXHIBIT V-1

                  FORM OF SWAP CONTRACT ASSIGNMENT AGREEMENT

                     [See document delivered at closing.]

                                    V-1-1

<PAGE>

                                  EXHIBIT V-2

                FORM OF SWAP CONTRACT ADMINISTRATION AGREEMENT

                     [See document delivered at closing.]

                                    V-2-1

<PAGE>

                                  EXHIBIT V-3

                            FORM OF SWAP GUARANTEE

                     [See document delivered at closing.]

                                    V-3-1
<PAGE>

                                   EXHIBIT W

                           FORM OF MONTHLY STATEMENT

                          [On file with the Trustee.]

                                     W-1
<PAGE>

                                  EXHIBIT X-1

                       FORM OF PERFORMANCE CERTIFICATION
                                 (Subservicer)

Re:  The Pooling and Servicing Agreement dated as of February 1, 2007 (the
     "Pooling and Servicing Agreement") among CWABS, Inc., as Depositor,
     Countrywide Home Loans, Inc., as a Seller, Park Monaco Inc., as a Seller,
     Park Sienna LLC, as a Seller, Countrywide Home Loans Servicing LP, as
     Master Servicer, The Bank of New York, as Trustee, and The Bank of New
     York Trust Company, N.A., as Co-Trustee, and [Subservicing Agreement]
     dated as of [ ] (the "Agreement")

     I, ________________________________, the _______________________ of [NAME
OF COMPANY] (the "Company"), certify to the Depositor and the Master Servicer,
and their officers, with the knowledge and intent that they will rely upon
this certification, that:

          (1) I have reviewed the servicer compliance statement of the Company
     provided in accordance with Item 1123 of Regulation AB (the "Compliance
     Statement"), the report on assessment of the Company's compliance with
     the servicing criteria set forth in Item 1122(d) of Regulation AB (the
     "Servicing Criteria"), provided in accordance with Rules 13a-18 and
     15d-18 under Securities Exchange Act of 1934, as amended (the "Exchange
     Act") and Item 1122 of Regulation AB (the "Servicing Assessment"), the
     registered public accounting firm's attestation report provided in
     accordance with Rules 13a-18 and 15d-18 under the Exchange Act and
     Section 1122(b) of Regulation AB (the "Attestation Report"), all
     servicing reports, officer's certificates and other information relating
     to the servicing of the Mortgage Loans by the Company during 200[ ] that
     were delivered by the Company to the Depositor, the Master Servicer and
     the Trustee pursuant to the Agreement (collectively, the "Company
     Servicing Information");

          (2) Based on my knowledge, the Company Servicing Information, taken
     as a whole, does not contain any untrue statement of a material fact or
     omit to state a material fact necessary to make the statements made, in
     the light of the circumstances under which such statements were made, not
     misleading with respect to the period of time covered by the Company
     Servicing Information;

          (3) Based on my knowledge, all of the Company Servicing Information
     required to be provided by the Company under the Agreement has been
     provided to the [Depositor] [Master Servicer];

          (4) I am responsible for reviewing the activities performed by the
     Company as a servicer under the Agreement, and based on my knowledge and
     the compliance review conducted in preparing the Compliance Statement and
     except as disclosed in the Compliance Statement, the Servicing Assessment
     or the Attestation Report, the Company has fulfilled its obligations
     under the Agreement; and

                                    X-1-1
<PAGE>

          (5) The Compliance Statement required to be delivered by the Company
     pursuant to the Agreement, and the Servicing Assessment and Attestation
     Report required to be provided by the Company and by any Subservicer or
     Subcontractor pursuant to the Agreement, have been provided to the Master
     Servicer. Any material instances of noncompliance described in such
     reports have been disclosed to the Master Servicer. Any material instance
     of noncompliance with the Servicing Criteria has been disclosed in such
     reports.

                                     Date:  _________________________

                                     By: ________________________________
                                     Name:
                                     Title:

                                    X-1-2

<PAGE>

                                  EXHIBIT X-2

                       FORM OF PERFORMANCE CERTIFICATION
                                   (Trustee)

Re:  The Pooling and Servicing Agreement dated as of February 1, 2007 (the
     "Pooling and Servicing Agreement") among CWABS, Inc., as Depositor,
     Countrywide Home Loans, Inc., as a Seller, Park Monaco Inc., as a Seller,
     Park Sienna LLC, as a Seller, Countrywide Home Loans Servicing LP, as
     Master Servicer, The Bank of New York, as Trustee, and The Bank of New
     York Trust Company, N.A., as Co-Trustee

     I, ________________________________, the _______________________ of [NAME
OF COMPANY] (the "Company"), certify to the Depositor and the Master Servicer,
and their officers, with the knowledge and intent that they will rely upon
this certification, that:

          (1) I have reviewed the report on assessment of the Company's
     compliance with the servicing criteria set forth in Item 1122(d) of
     Regulation AB (the "Servicing Criteria"), provided in accordance with
     Rules 13a-18 and 15d-18 under Securities Exchange Act of 1934, as amended
     (the "Exchange Act") and Item 1122 of Regulation AB (the "Servicing
     Assessment"), the registered public accounting firm's attestation report
     provided in accordance with Rules 13a-18 and 15d-18 under the Exchange
     Act and Section 1122(b) of Regulation AB (the "Attestation Report"), [all
     reports on Form 10-D containing statements to certificateholders filed in
     respect of the period included in the year covered by the annual report
     of the Trust Fund] (collectively, the "Distribution Date Statements");

          (2) Assuming the accuracy and completeness of the information
     delivered to the Company by the Master Servicer as provided in the
     Pooling and Servicing Agreement and subject to paragraph (4) below, the
     distribution information determined by the Company and set forth in the
     Distribution Date Statements contained in all Form 10-D's included in the
     year covered by the annual report of such Trust on Form 10-K for the
     calendar year 200[ ], is complete and does not contain any material
     misstatement of fact as of the last day of the period covered by such
     annual report;

          (3) Based solely on the information delivered to the Company by the
     Master Servicer as provided in the Pooling and Servicing Agreement, (i)
     the distribution information required under the Pooling and Servicing
     Agreement to be contained in the Trust Fund's Distribution Date
     Statements and (ii) the servicing information required to be provided by
     the Master Servicer to the trustee for inclusion in the Trust Fund's
     Distribution Date Statements, to the extent received by the Trustee from
     the Master Servicer in accordance with the Pooling and Servicing
     Agreement, is included in such Distribution Date Statements;

          (4) The Company is not certifying as to the accuracy, completeness
     or correctness of the information which it received from the Master
     Servicer and did not

                                    X-2-1
<PAGE>

     independently verify or confirm the accuracy, completeness or correctness
     of the information provided by the Master Servicer;

          (5) I am responsible for reviewing the activities performed by the
     Company as a person "performing a servicing function" under the Pooling
     and Servicing Agreement, and based on my knowledge and the compliance
     review conducted in preparing the Servicing Assessment and except as
     disclosed in the Servicing Assessment or the Attestation Report, the
     Company has fulfilled its obligations under the Pooling and Servicing
     Agreement; and

          (6) The Servicing Assessment and Attestation Report required to be
     provided by the Company and by Subcontractor pursuant to the Pooling and
     Servicing Agreement, have been provided to the Master Servicer and the
     Depositor. Any material instances of noncompliance described in such
     reports have been disclosed to the Master Servicer and the Depositor. Any
     material instance of noncompliance with the Servicing Criteria has been
     disclosed in such reports.

                                     Date:  _________________________

                                     By:  ________________________________
                                     Name:
                                     Title:

                                    X-2-2
<PAGE>

                                   EXHIBIT Y

                                    FORM OF
                     SERVICING CRITERIA TO BE ADDRESSED IN
                      ASSESSMENT OF COMPLIANCE STATEMENT

     The assessment of compliance to be delivered by [the Master Servicer]
[Trustee] [Name of Subservicer] shall address, at a minimum, the criteria
identified as below as "Applicable Servicing Criteria":

<TABLE>
<CAPTION>
---------------------------------------------------------------------------------------------
                                                                              Applicable
                           Servicing Criteria                             Servicing Criteria
---------------------------------------------------------------------------------------------
   Reference                             Criteria
---------------------------------------------------------------------------------------------
                       General Servicing Considerations
-----------------                                                          ------------------
<S>              <C>                                                     <C>
1122(d)(1)(i)     Policies and procedures are instituted to monitor any
                  performance or other triggers and events of default in
                  accordance with the transaction agreements.
-----------------                                                          ------------------
1122(d)(1)(ii)    If any material servicing activities are outsourced to third
                  parties, policies and procedures are instituted to monitor
                  the third party's performance and compliance with such
                  servicing activities.
-----------------                                                          ------------------
1122(d)(1)(iii)   Any requirements in the transaction agreements to maintain a
                  back-up servicer for the mortgage loans are maintained.
-----------------                                                          ------------------
1122(d)(1)(iv)    A fidelity bond and errors and omissions policy is in effect
                  on the party participating in the servicing function
                  throughout the reporting period in the amount of coverage
                  required by and otherwise in accordance with the terms of
                  the transaction agreements.
-----------------                                                          ------------------
                      Cash Collection and Administration
-----------------                                                          ------------------
1122(d)(2)(i)     Payments on mortgage loans are deposited into the
                  appropriate custodial bank accounts and related bank
                  clearing accounts no more than two business days following
                  receipt, or such other number of days specified in the
                  transaction agreements.
-----------------                                                          ------------------
1122(d)(2)(ii)    Disbursements made via wire transfer on behalf of an obligor
                  or to an investor are made only by authorized personnel.
-----------------                                                          ------------------
1122(d)(2)(iii)   Advances of funds or guarantees regarding collections, cash
                  flows or distributions, and any interest or other fees
                  charged for such advances, are made, reviewed and approved
                  as specified in the transaction agreements.
-----------------                                                          ------------------
1122(d)(2)(iv)    The related accounts for the transaction, such as cash
                  reserve accounts or accounts established as a form of
                  overcollateralization, are separately maintained (e.g., with
                  respect to commingling of cash) as set
                  forth in the transaction agreements.
-----------------                                                          ------------------
1122(d)(2)(v)     Each custodial account is maintained at a federally insured
                  depository institution as set forth in the transaction
                  agreements. For purposes of this criterion, "federally
                  insured depository institution" with respect to a foreign
                  financial institution means a foreign financial institution
                  that meets the requirements of Rule 13k-1(b)(1) of the
                  Securities Exchange Act.
-----------------                                                          ------------------
1122(d)(2)(vi)    Unissued checks are safeguarded so as to prevent
                  unauthorized access.
-----------------                                                          ------------------
</TABLE>

                                     Y-1
<PAGE>
<TABLE>
<CAPTION>
---------------------------------------------------------------------------------------------
                                                                              Applicable
                           Servicing Criteria                             Servicing Criteria
---------------------------------------------------------------------------------------------
   Reference                             Criteria
---------------------------------------------------------------------------------------------
<S>              <C>                                                     <C>
1122(d)(2)(vii)   Reconciliations are prepared on a monthly basis for all
                  asset-backed securities related bank accounts, including
                  custodial accounts and related bank clearing accounts. These
                  reconciliations are (A) mathematically accurate; (B)
                  prepared within 30 calendar days after the bank statement
                  cutoff date, or such other number of days specified in the
                  transaction agreements; (C) reviewed and approved by someone
                  other than the person who prepared the reconciliation; and
                  (D) contain explanations for reconciling items. These
                  reconciling items are resolved within 90 calendar days of
                  their original identification, or such other number of days
                  specified in the transaction agreements.
-----------------                                                          ------------------
                      Investor Remittances and Reporting
-----------------                                                          ------------------
1122(d)(3)(i)     Reports to investors, including those to be filed with the
                  Commission, are maintained in accordance with the
                  transaction agreements and applicable Commission
                  requirements. Specifically, such reports (A) are prepared in
                  accordance with timeframes and other terms set forth in the
                  transaction agreements; (B) provide information calculated
                  in accordance with the terms specified in the transaction
                  agreements; (C) are filed with the Commission as required by
                  its rules and regulations; and (D) agree with investors' or
                  the trustee's records as to the total unpaid principal
                  balance and number of mortgage loans serviced by the
                  Servicer.
-----------------                                                          ------------------
1122(d)(3)(ii)    Amounts due to investors are allocated and remitted in
                  accordance with timeframes, distribution priority and other
                  terms set forth in the transaction agreements.
-----------------                                                          ------------------
1122(d)(3)(iii)   Disbursements made to an investor are posted within two
                  business days to the Servicer's investor records, or such
                  other number of days specified in the transaction agreements.
-----------------                                                          ------------------
1122(d)(3)(iv)    Amounts remitted to investors per the investor reports agree
                  with cancelled checks, or other form of payment, or custodial
                  bank statements.
-----------------                                                          ------------------
                           Pool Asset Administration
-----------------                                                          ------------------
1122(d)(4)(i)     Collateral or security on mortgage loans is maintained as
                  required by the transaction agreements or related mortgage
                  loan documents.
-----------------                                                          ------------------
1122(d)(4)(ii)    Mortgage loan and related documents are safeguarded as
                  required by the transaction agreements
-----------------                                                          ------------------
1122(d)(4)(iii)   Any additions, removals or substitutions to the asset pool
                  are made, reviewed and approved in accordance with any
                  conditions or requirements in the transaction agreements.
-----------------                                                          ------------------
1122(d)(4)(iv)    Payments on mortgage loans, including any payoffs, made in
                  accordance with the related mortgage loan documents are
                  posted to the Servicer's obligor records maintained no more
                  than two business days after receipt, or such other number
                  of days specified in the transaction agreements, and
                  allocated to principal, interest or other items (e.g.,
                  escrow) in accordance with the related mortgage loan
                  documents.
-----------------                                                          ------------------
1122(d)(4)(v)     The Servicer's records regarding the mortgage loans agree
                  with the Servicer's records with respect to an obligor's
                  unpaid principal balance.
-----------------                                                          ------------------
1122(d)(4)(vi)    Changes with respect to the terms or status of an obligor's
                  mortgage loans (e.g., loan modifications or re-agings) are
                  made, reviewed and approved by authorized personnel in
                  accordance with the transaction agreements and related pool
                  asset documents.
-----------------                                                          ------------------
1122(d)(4)(vii)   Loss mitigation or recovery actions (e.g., forbearance
                  plans, modifications and deeds in lieu of foreclosure,
                  foreclosures and repossessions, as applicable) are
                  initiated, conducted and concluded in accordance with the
                  timeframes or other requirements established by the
                  transaction agreements.
-----------------                                                          ------------------
</TABLE>

                                     Y-2
<PAGE>
<TABLE>
<CAPTION>
---------------------------------------------------------------------------------------------
                                                                              Applicable
                           Servicing Criteria                             Servicing Criteria
---------------------------------------------------------------------------------------------
   Reference                             Criteria
---------------------------------------------------------------------------------------------
<S>             <C>                                                        <C>
1122(d)(4)(viii)  Records documenting collection efforts are maintained during
                  the period a mortgage loan is delinquent in accordance with
                  the transaction agreements. Such records are maintained on
                  at least a monthly basis, or such other period specified in
                  the transaction agreements, and describe the entity's
                  activities in monitoring delinquent mortgage loans
                  including, for example, phone calls, letters and payment
                  rescheduling plans in cases where delinquency is deemed
                  temporary (e.g., illness or unemployment).
-----------------                                                          ------------------
1122(d)(4)(ix)    Adjustments to interest rates or rates of return for
                  mortgage loans with variable rates are computed based on the
                  related mortgage loan documents.
-----------------                                                          ------------------
1122(d)(4)(x)     Regarding any funds held in trust for an obligor (such as
                  escrow accounts): (A) such funds are analyzed, in accordance
                  with the obligor's mortgage loan documents, on at least an
                  annual basis, or such other period specified in the
                  transaction agreements; (B) interest on such funds is paid,
                  or credited, to obligors in accordance with applicable
                  mortgage loan documents and state laws; and (C) such funds
                  are returned to the obligor within 30 calendar days of full
                  repayment of the related mortgage loans, or such other
                  number of days specified in the transaction agreements.
-----------------                                                          ------------------
1122(d)(4)(xi)    Payments made on behalf of an obligor (such as tax or
                  insurance payments) are made on or before the related
                  penalty or expiration dates, as indicated on the appropriate
                  bills or notices for such payments, provided that such
                  support has been received by the servicer at least 30
                  calendar days prior to these dates, or such other number of
                  days specified in the transaction agreements.
-----------------                                                          ------------------
1122(d)(4)(xii)   Any late payment penalties in connection with any payment to
                  be made on behalf of an obligor are paid from the servicer's
                  funds and not charged to the obligor, unless the late
                  payment was due to the obligor's error or omission.
-----------------                                                          ------------------
1122(d)(4)(xiii)  Disbursements made on behalf of an obligor are posted within
                  two business days to the obligor's records maintained by the
                  servicer, or such other number of days specified in the
                  transaction agreements.
-----------------                                                          ------------------
1122(d)(4)(xiv)   Delinquencies, charge-offs and uncollectible accounts are
                  recognized and recorded in accordance with the transaction
                  agreements.
-----------------                                                          ------------------
1122(d)(4)(xv)    Any external enhancement or other support, identified in
                  Item 1114(a)(1) through (3)or Item 1115 of Regulation AB, is
                  maintained as set forth in the transaction agreements.

---------------------------------------------------------------------------------------------

---------------------------------------------------------------------------------------------
</TABLE>

                                     [NAME OF MASTER SERVICER] [NAME OF TRUSTEE]
                                     [NAME OF SUBSERVICER]

                                     Date:  _________________________

                                     By:  ________________________________
                                     Name:
                                     Title:

                                     Y-3
<PAGE>

                                   EXHIBIT Z

                      [FORM OF] LIST OF ITEM 1119 PARTIES

                          ASSET BACKED CERTIFICATES,
                                Series 200_-__

                                               [Date]

--------------------------------------------------------------------------------
Party                             Contact Information
--------------------------------------------------------------------------------

--------------------------------------------------------------------------------

--------------------------------------------------------------------------------

--------------------------------------------------------------------------------

--------------------------------------------------------------------------------

--------------------------------------------------------------------------------

--------------------------------------------------------------------------------

--------------------------------------------------------------------------------

--------------------------------------------------------------------------------

--------------------------------------------------------------------------------

                                     Z-1
<PAGE>

                                  EXHIBIT AA

                                    FORM OF
                         SARBANES-OXLEY CERTIFICATION
                         (Replacement Master Servicer)

                            (On file with Trustee)

                                     AA-1
<PAGE>

                                  SCHEDULE I

           PREPAYMENT CHARGE SCHEDULE AND PREPAYMENT CHARGE SUMMARY

        [Delivered to Trustee at closing and on file with the Trustee.]

                                    S-I-1
<PAGE>

                                  SCHEDULE II

                              COLLATERAL SCHEDULE
<TABLE>
<CAPTION>
-------------------------------------------------------------------------------------------------
                                                        Applicable
Characteristic                                           Section      Loan Group 1   Loan Group 2
-------------------------------------------------------------------------------------------------
<S>                                                    <C>              <C>           <C>
Single-Family Detached Dwellings                       2.03(b)(32)      76.87%        69.96%
-------------------------------------------------------------------------------------------------
Two- to Four-Family Dwellings                          2.03(b)(32)       4.71%         3.41%
-------------------------------------------------------------------------------------------------
Low-Rise Condominium Units                             2.03(b)(32)       5.04%         7.02%
-------------------------------------------------------------------------------------------------
High-Rise Condominium Units                            2.03(b)(32)       0.28%         0.55%
-------------------------------------------------------------------------------------------------
Manufactured Housing                                   2.03(b)(32)       0.00%         0.19%
-------------------------------------------------------------------------------------------------
PUDs                                                   2.03(b)(32)      13.10%        18.86%
-------------------------------------------------------------------------------------------------
Earliest Origination Date                              2.03(b)(33)   7/18/2006      8/8/2005
-------------------------------------------------------------------------------------------------
Prepayment Penalty                                     2.03(b)(35)      69.13%        73.11%
-------------------------------------------------------------------------------------------------
Investor Properties                                    2.03(b)(36)       4.91%         3.22%
-------------------------------------------------------------------------------------------------
Primary Residences                                     2.03(b)(36)      93.12%        96.02%
-------------------------------------------------------------------------------------------------
Lowest Current Mortgage Rate                           2.03(b)(48)      5.125%        4.375%
-------------------------------------------------------------------------------------------------
Highest Current Mortgage Rate                          2.03(b)(48)     14.500%       14.400%
-------------------------------------------------------------------------------------------------
Weighted Average Current Mortgage Rate                 2.03(b)(48)      8.231%        8.099%
-------------------------------------------------------------------------------------------------
Lowest Gross Margin                                    2.03(b)(50)      2.000%        2.250%
-------------------------------------------------------------------------------------------------
Highest Gross Margin                                   2.03(b)(50)      9.350%        9.850%
-------------------------------------------------------------------------------------------------
Weighted Average Gross Margin                          2.03(b)(50)      6.571%        6.194%
-------------------------------------------------------------------------------------------------
Date on or before which each Initial Mortgage Loan
has a Due Date                                         2.03(b)(51)    3/1/2007      4/1/2007
-------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
-------------------------------------------------------------------------------------------------
                                  Adjustable Rate
                               Mortgage Loans (other
                                   than Two-Year,        Two-Year      Three-Year     Five-Year
                                   Three-Year and         Hybrid         Hybrid        Hybrid
   Adjustment    Applicable       Five-Year Hybrid       Mortgage       Mortgage      Mortgage
     Date          Section        Mortgage Loans)          Loans         Loans         Loans
-------------------------------------------------------------------------------------------------
<S>              <C>              <C>               <C>              <C>          <C>
  Latest Next
Adjustment Date  2.03(b)(34)        2/1/2017           3/1/2009       2/1/2010      2/1/2012
-------------------------------------------------------------------------------------------------
</TABLE>

                                    S-II-1
<PAGE>

                                 SCHEDULE III

                            40-YEAR TARGET SCHEDULE

            Month of
          Distribution            40-Year
              Date              Target ($)
          ------------          ----------
           March 2017           61,080,699
           April 2017           60,235,933
             May 2017           59,402,647
            June 2017           58,580,685
            July 2017           57,769,895
          August 2017           56,970,125
       September 2017           56,181,227
         October 2017           55,403,053
        November 2017           54,635,460
        December 2017           53,878,304
         January 2018           53,131,443
        February 2018           52,394,739
           March 2018           51,668,055
           April 2018           50,951,256
             May 2018           50,244,206
            June 2018           49,546,776
            July 2018           48,858,835
          August 2018           48,180,254
       September 2018           47,510,908
         October 2018           46,850,670
        November 2018           46,199,419
        December 2018           45,557,033
         January 2019           44,923,392
        February 2019           44,298,377
           March 2019           43,681,873
           April 2019           43,073,764
             May 2019           42,473,936
            June 2019           41,882,278
            July 2019           41,298,679
          August 2019           40,723,031
       September 2019           40,155,225
         October 2019           39,595,155
        November 2019           39,042,718
        December 2019           38,497,810
         January 2020           37,960,329
        February 2020           37,430,174
           March 2020           36,907,247
           April 2020           36,391,450
             May 2020           35,882,686
            June 2020           35,380,860

                                   S-III-1
<PAGE>
            Month of
          Distribution            40-Year
              Date              Target ($)
          ------------          ----------
            July 2020           34,885,879
          August 2020           34,397,649
       September 2020           33,916,080
         October 2020           33,441,081
        November 2020           32,972,564
        December 2020           32,510,440
         January 2021           32,054,624
        February 2021           31,605,030
           March 2021           31,161,573
           April 2021           30,724,171
             May 2021           30,292,742
            June 2021           29,867,205
            July 2021           29,447,480
          August 2021           29,033,489
       September 2021           28,625,153
         October 2021           28,222,397
        November 2021           27,825,145
        December 2021           27,433,322
         January 2022           27,046,855
        February 2022           26,665,671
           March 2022           26,289,699
           April 2022           25,918,869
             May 2022           25,553,110
            June 2022           25,192,354
            July 2022           24,836,533
          August 2022           24,485,581
       September 2022           24,139,431
         October 2022           23,798,018
        November 2022           23,461,279
        December 2022           23,129,150
         January 2023           22,801,568
        February 2023           22,478,472
           March 2023           22,159,802
           April 2023           21,845,496
             May 2023           21,535,497
            June 2023           21,229,745
            July 2023           20,928,184
          August 2023           20,630,756
       September 2023           20,337,405
         October 2023           20,048,076
        November 2023           19,762,715
        December 2023           19,481,268
         January 2024           19,203,681
        February 2024           18,929,903

                                   S-III-2
<PAGE>
            Month of
          Distribution            40-Year
              Date              Target ($)
          ------------          ----------
           March 2024           18,659,882
           April 2024           18,393,567
             May 2024           18,130,907
            June 2024           17,871,854
            July 2024           17,616,357
          August 2024           17,364,370
       September 2024           17,115,844
         October 2024           16,870,732
        November 2024           16,628,988
        December 2024           16,390,567
         January 2025           16,155,423
        February 2025           15,923,513
           March 2025           15,694,791
           April 2025           15,469,215
             May 2025           15,246,742
            June 2025           15,027,330
            July 2025           14,810,937
          August 2025           14,597,523
       September 2025           14,387,047
         October 2025           14,179,469
        November 2025           13,974,750
        December 2025           13,772,851
         January 2026           13,573,734
        February 2026           13,377,361
           March 2026           13,183,694
           April 2026           12,992,698
             May 2026           12,804,335
            June 2026           12,618,570
            July 2026           12,435,368
          August 2026           12,254,693
       September 2026           12,076,512
         October 2026           11,900,791
        November 2026           11,727,496
        December 2026           11,556,594
         January 2027           11,388,053
        February 2027           11,221,841
           March 2027           11,057,926
           April 2027           10,896,276
             May 2027           10,736,862
            June 2027           10,579,652
            July 2027           10,424,617
          August 2027           10,271,726
       September 2027           10,120,952
         October 2027            9,972,265

                                   S-III-3
<PAGE>
            Month of
          Distribution            40-Year
              Date              Target ($)
          ------------          ----------
        November 2027            9,825,637
        December 2027            9,681,039
         January 2028            9,538,445
        February 2028            9,397,826
           March 2028            9,259,157
           April 2028            9,122,410
             May 2028            8,987,559
            June 2028            8,854,579
            July 2028            8,723,444
          August 2028            8,594,129
       September 2028            8,466,609
         October 2028            8,340,860
        November 2028            8,216,858
        December 2028            8,094,578
         January 2029            7,973,998
        February 2029            7,855,095
           March 2029            7,737,844
           April 2029            7,622,225
             May 2029            7,508,214
            June 2029            7,395,790
            July 2029            7,284,931
          August 2029            7,175,617
       September 2029            7,067,825
         October 2029            6,961,535
        November 2029            6,856,726
        December 2029            6,753,379
         January 2030            6,651,474
        February 2030            6,550,990
           March 2030            6,451,909
           April 2030            6,354,211
             May 2030            6,257,877
            June 2030            6,162,889
            July 2030            6,069,229
          August 2030            5,976,878
       September 2030            5,885,819
         October 2030            5,796,033
        November 2030            5,707,504
        December 2030            5,620,214
         January 2031            5,534,147
        February 2031            5,449,285
           March 2031            5,365,613
           April 2031            5,283,114
             May 2031            5,201,772
            June 2031            5,121,570

                                   S-III-4
<PAGE>
            Month of
          Distribution            40-Year
              Date              Target ($)
          ------------          ----------
            July 2031            5,042,495
          August 2031            4,964,530
       September 2031            4,887,659
         October 2031            4,811,869
        November 2031            4,737,144
        December 2031            4,663,470
         January 2032            4,590,833
        February 2032            4,519,217
           March 2032            4,448,610
           April 2032            4,378,998
             May 2032            4,310,366
            June 2032            4,242,701
            July 2032            4,175,991
          August 2032            4,110,222
       September 2032            4,045,381
         October 2032            3,981,456
        November 2032            3,918,434
        December 2032            3,856,302
         January 2033            3,795,049
        February 2033            3,734,663
           March 2033            3,675,131
           April 2033            3,616,442
             May 2033            3,558,584
            June 2033            3,501,546
            July 2033            3,445,316
          August 2033            3,389,885
       September 2033            3,335,240
         October 2033            3,281,370
        November 2033            3,228,266
        December 2033            3,175,917
         January 2034            3,124,312
        February 2034            3,073,442
           March 2034            3,023,295
           April 2034            2,973,863
             May 2034            2,925,135
            June 2034            2,877,101
            July 2034            2,829,753
          August 2034            2,783,080
       September 2034            2,737,074
         October 2034            2,691,725
        November 2034            2,647,025
        December 2034            2,602,964
         January 2035            2,559,533
        February 2035            2,516,724

                                   S-III-5
<PAGE>
            Month of
          Distribution            40-Year
              Date              Target ($)
          ------------          ----------
           March 2035            2,474,529
           April 2035            2,432,938
             May 2035            2,391,944
            June 2035            2,351,539
            July 2035            2,311,713
          August 2035            2,272,460
       September 2035            2,233,772
         October 2035            2,195,640
        November 2035            2,158,056
        December 2035            2,121,015
         January 2036            2,084,507
        February 2036            2,048,526
           March 2036            2,013,064
           April 2036            1,978,115
             May 2036            1,943,670
            June 2036            1,909,724
            July 2036            1,876,269
          August 2036            1,843,298
       September 2036            1,810,805
         October 2036            1,778,784
        November 2036            1,747,227
        December 2036            1,716,128
         January 2037            1,685,481
        February 2037            1,655,280

                                   S-III-6

Source: [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00123-of-00352.parquet"}, [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00123-of-00352.parquet"}]]