Document:

<PAGE>
                                                                     EXHIBIT 4.5

                       NISSAN MOTOR ACCEPTANCE CORPORATION

                                     Seller

                   NISSAN WHOLESALE RECEIVABLES CORPORATION II

                                      Buyer

                            -------------------------

                         RECEIVABLES PURCHASE AGREEMENT

                            Dated as of July 24, 2003

                            -------------------------

<PAGE>

                                TABLE OF CONTENTS

<Table>
<Caption>
                                                                                                    PAGE
<S>                  <C>                                                                            <C>
ARTICLE I       DEFINITIONS............................................................................1

     Section 1.01    Definitions.......................................................................1

     Section 1.02    Other Definitional Provisions.....................................................1

ARTICLE II      SALE OF RECEIVABLES....................................................................2

     Section 2.01    Sale of Receivables...............................................................2

     Section 2.02    Representations and Warranties of Seller Relating to Itself and This
                     Agreement.........................................................................5

     Section 2.03    Representations and Warranties of Seller Relating to Receivables and
                     Accounts..........................................................................7

     Section 2.04    Covenants of Seller...............................................................9

     Section 2.05    Designation of Additional Accounts...............................................10

ARTICLE III     ADMINISTRATION AND SERVICING OF RECEIVABLES...........................................11

     Section 3.01    Acceptance of Appointment and Other Matters Relating to Servicer.................11

     Section 3.02    Servicing Compensation...........................................................11

ARTICLE IV      OTHER MATTERS RELATING TO SELLER......................................................11

     Section 4.01    Merger or Consolidation of, or Assumption, of Obligations of Seller..............11

     Section 4.02    Seller Indemnification of Buyer..................................................12

ARTICLE V       TERMINATION...........................................................................12

     Section 5.01    Termination of Agreement.........................................................12

ARTICLE VI      INTERCREDITOR PROVISIONS..............................................................13

     Section 6.01    Nonfloorplan Agreements Between Seller and Dealer................................13

ARTICLE VII     MISCELLANEOUS PROVISIONS..............................................................14

     Section 7.01    Amendment........................................................................14

     Section 7.02    Protection of Right, Title and Interest to Receivables...........................15

     Section 7.03    Limited Recourse.................................................................16

     Section 7.04    No Petition......................................................................16

     Section 7.05    Governing Law....................................................................17

     Section 7.06    Notices..........................................................................17

     Section 7.07    Severability of Provisions.......................................................17
</Table>

                                       -i-
<PAGE>

                                TABLE OF CONTENTS

<Table>
<Caption>
                                                                                                    PAGE
<S>                  <C>                                                                            <C>
     Section 7.08    Assignment.......................................................................17

     Section 7.09    Further Assurances...............................................................17

     Section 7.10    No Waiver; Cumulative Remedies...................................................18

     Section 7.11    Counterparts.....................................................................18

     Section 7.12    Third-Party Beneficiaries........................................................18

     Section 7.13    Merger and Integration...........................................................18

     Section 7.14    Headings.........................................................................18
</Table>

                                      -ii-
<PAGE>

         RECEIVABLE PURCHASE AGREEMENT, dated as of July 24, 2003 (as modified,
supplemented, amended or restated from time to time, this "Agreement"), by and
between NISSAN MOTOR ACCEPTANCE CORPORATION ("NMAC"), a California corporation,
as Seller, and NISSAN WHOLESALE RECEIVABLES CORPORATION II ("NWRC II"), a
Delaware corporation, as Buyer.

                                    RECITALS

         A. The Seller desires to sell to the Buyer, and the Buyer desires to
purchase from the Seller, the Receivables arising from time to time in
connection with the Accounts designated hereunder.

         B. Pursuant to the Transfer and Servicing Agreement, the Buyer has
agreed to transfer to the Issuer all such Receivables purchased by the Buyer
hereunder.

         C. Pursuant to the Indenture and the Indenture Supplements, the Issuer
will issue from time to time Notes secured by the Receivables.

         In consideration of the mutual covenants and agreements herein
contained, and other good and valuable consideration, the receipt and adequacy
of which are hereby acknowledged, the parties hereto agree as follows.

                             STATEMENT OF AGREEMENT

                                    ARTICLE I
                                   DEFINITIONS

         Section 1.01 DEFINITIONS.

         All terms used herein and not otherwise defined herein have the
meanings ascribed to them in the Annex of Definitions. Whenever used in this
Agreement, such terms are applicable to the singular as well as the plural forms
of such terms and to the masculine as well as to the feminine and neuter genders
of such terms.

         Section 1.02 OTHER DEFINITIONAL PROVISIONS.

         (a) All terms used herein and not otherwise defined herein have the
meanings ascribed to them in the Transfer and Servicing Agreement, the Trust
Agreement, the Indenture or, with respect to any Series, the related Indenture
Supplement, as applicable.

         (b) All terms defined in this Agreement have the defined meanings when
used in any certificate or other document made or delivered pursuant hereto
unless otherwise defined therein.

         (c) As used in this Agreement and in any certificate or other document
made or delivered pursuant hereto or thereto, accounting terms not defined in
this Agreement or in any such certificate or other document, and accounting
terms partly defined in this Agreement or in any such certificate or other
document to the extent not defined, have the respective meanings given

<PAGE>

to them under generally accepted accounting principles or regulatory accounting
principles, as applicable and as in effect on the date of this Agreement. To the
extent that the definitions of accounting terms in this Agreement or in any such
certificate or other document are inconsistent with the meanings of such terms
under generally accepted accounting principles or regulatory accounting
principles in the United States, the definitions contained in this Agreement or
in any such certificate or other document will control.

         (d) Any reference to each Rating Agency only applies to any specific
rating agency if such rating agency is then rating any outstanding Series.

         (e) Unless otherwise specified, references to any dollar amount on any
particular date mean such amount at the close of business on such day.

         (f) The words "hereof," "herein" and "hereunder" and words of similar
import when used in this Agreement refer to this Agreement as a whole and not to
any particular provision of this Agreement. References to any subsection,
Section, Schedule or Exhibit are references to subsections, Sections, Schedules
and Exhibits in or to this Agreement, unless otherwise specified. The term
"including" means "including without limitation."

                                   ARTICLE II
                               SALE OF RECEIVABLES

         Section 2.01 SALE OF RECEIVABLES.

         (a) By execution of this Agreement, the Seller does hereby:

                  (i) on the first Series Issuance Date, sell, transfer, assign,
         set over and otherwise convey, without recourse, to the Buyer (A) all
         of its right, title and interest in, to and under each Receivable
         arising in connection with each Initial Account and all Related
         Security, including Seller's interest in the security interests granted
         by the Dealers in the related Vehicles and any subordinated security
         interests in other Collateral, (B) Seller's rights under the related
         Sales and Service Agreement, (C) Seller's rights under intercreditor
         agreements with third-party creditors of Dealers with respect to the
         designated Accounts, (D) Seller's right under the related Repurchase
         Agreements, (E) Seller's rights under each related Floorplan Financing
         Agreement, (F) the proceeds of the foregoing, with respect thereto
         owned by the Seller at the close of business on the Cut-Off Date and
         (G) all monies due or to become due and all amounts received with
         respect thereto and all proceeds thereof (including "proceeds," as
         defined in the UCC as in effect in the applicable jurisdiction) and
         Recoveries with respect thereto;

                  (ii) on the applicable Addition Date, sell, transfer, assign,
         set over and otherwise convey, without recourse, to the Buyer (A) all
         of its right, title and interest in, to and under each Receivable
         arising in connection with each Additional Account and all Related
         Security, including Seller's interest in the security interests granted
         by the Dealers in the related Vehicles and any subordinated security
         interests in other Collateral, with respect thereto owned by the Seller
         at the close of business on the applicable

                                       2
<PAGE>

         Additional Cut-Off Date and not previously sold to the Buyer pursuant
         hereto (B) Seller's rights under the related Sales and Service
         Agreement, (C) Seller's rights under intercreditor agreements with
         third-party creditors of Dealers with respect to the Additional
         Accounts, (D) Seller's right under the related Repurchase Agreements,
         (E) Seller's rights under each related Floorplan Financing Agreement,
         (F) the proceeds of the foregoing, with respect thereto owned by the
         Seller at the close of business on the applicable Additional Cut-Off
         Date and (G) all monies due or to become due and all amounts received
         with respect thereto and all proceeds thereof (including "proceeds," as
         defined in the UCC as in effect in the applicable jurisdiction) and
         Recoveries with respect thereto; and

                  (iii) on each Business Day occurring before the earlier of (x)
         the occurrence of an Early Amortization Event specified in clause (2)
         of the definition thereof or (y) the Trust Termination Date, on which
         day a new Receivable is created in connection with the Accounts (each
         such Business Day being a "Transfer Date"), sell, transfer, assign, set
         over and otherwise convey, without recourse, to the Buyer (A) all of
         its right, title and interest in, to and under such Receivable and all
         Related Security, including Seller's interest in the security interests
         granted by the Dealers in the related Vehicles and any subordinated
         security interests in other Collateral, with respect thereto owned by
         the Seller at the close of business on the applicable Transfer Date and
         not previously sold to the Buyer pursuant hereto (B) Seller's rights
         under the related Sales and Service Agreement, (C) Seller's rights
         under intercreditor agreements with third-party creditors of Dealers
         with respect to the related Accounts, (D) Seller's right under the
         related Repurchase Agreements, (E) Seller's rights under each related
         Floorplan Financing Agreement, (F) the proceeds of the foregoing, with
         respect thereto owned by the Seller at the close of business on the
         Transfer Date and (G) all monies due or to become due and all amounts
         received with respect thereto and all proceeds thereof (including
         "proceeds," as defined in the UCC as in effect in the applicable
         jurisdiction) and Recoveries with respect thereto.

         (b) The foregoing sale, transfer, assignment, set-over and conveyance,
and any subsequent sales, transfers, assignments, set-overs and conveyances of
additional assets, do not constitute, and are not intended to result in, the
creation, or an assumption by the Buyer, of any obligation of the Servicer, the
Seller, NML, NNA or any other Person in connection with the Accounts, the
related Receivables or under any agreement or instrument relating thereto,
including any obligation to any Dealers, NML or NNA. The foregoing sales,
transfers, assignments, set-overs and conveyances are not sales, transfers,
assignments, set-overs and conveyances of the Accounts; they are sales,
transfers, assignments, set-overs and conveyances of the Receivables arising in
connection therewith and Related Security.

         (c) In connection with such sales, the Seller will record and file, at
its own expense, a financing statement on form UCC-1 or any other applicable
form (and continuation statements when applicable) naming the Seller as "seller"
and the Buyer as "buyer" thereon with respect to the Receivables now existing
and hereafter created for the sale of chattel paper, payment intangibles,
general intangibles or accounts (as defined in the UCC as in effect in the
applicable jurisdiction) meeting the requirements of applicable law in such
manner and in such jurisdictions

                                       3
<PAGE>

as are necessary to perfect the sale and assignment of the Receivables and the
Related Security to the Buyer, and to deliver a file-stamped copy of such
financing statements or other evidence of such filing to the Buyer on or before
the first Series Issuance Date, in the case of the Initial Accounts, and (if any
additional filing is necessary) the applicable Addition Date, in the case of
Additional Accounts. The Buyer is under no obligation whatsoever to file such
financing statement, or a continuation statement to such financing statement, or
to make any other filing under applicable law in connection with such sales.

         (d) The Seller and the Buyer intend that all transfers of Receivables
under this Agreement constitute sales of the Receivables and not transfers for
security for a loan. However, if the transfers of the Receivables hereunder were
to be characterized as transfers for security and not as sales, then (i) the
Seller will have granted, and hereby grants, to the Buyer a security interest in
each Receivable, the Related Security, all other personal property described
from time to time in Section 2.01(a) and all monies due or to become due and all
amounts received with respect thereto and all proceeds (including "proceeds," as
defined in the UCC as in effect in the applicable jurisdiction) and Recoveries
thereof and (ii) this Agreement constitutes a security agreement.

         (e) In connection with such sales, at its own expense, on or before the
first Series Issuance Date, in the case of the Initial Accounts, and on or
before the applicable Addition Date, in the case of Additional Accounts, the
Seller will:

                  (i) indicate in its computer files that the Receivables
         arising in connection with the Accounts and the Related Security: (A)
         have been sold or assigned, as the case may be, to the Buyer pursuant
         to this Agreement, then (B) transferred by the Buyer to the Issuer
         pursuant to the Transfer and Servicing Agreement and then (C) pledged
         by the Issuer to the Indenture Trustee for the benefit of the
         Noteholders and any Series Enhancers pursuant to the Indenture;

                  (ii) in the case of the Initial Accounts, deliver to the Buyer
         a computer file or written list of such Initial Accounts specifying the
         identity of such Initial Accounts and the Principal Receivables arising
         in connection therewith as of the Cut-Off Date (such file or list, the
         "Initial Account Schedule"); and

                  (iii) in the case of Additional Accounts, deliver to the Buyer
         a computer file or written list of such Additional Accounts specifying
         the identity of such Additional Accounts and the Principal Receivables
         arising in connection therewith as of the applicable Additional Cut-Off
         Date (such file or list, an "Additional Account Schedule").

         The Account Schedule as amended, supplemented or otherwise modified
from time to time will be marked as Schedule 1 to this Agreement and is hereby
incorporated into and made a part of this Agreement.

         (f) In consideration for the sale of Receivables indicated on Schedule
1 hereto on the first Series Issuance Date and the Related Security, the Buyer
will pay to the Seller an amount equal to $1,316,539,846.26 in the form of cash,
a subordinated note and other valuable consideration

                                       4
<PAGE>

having value reasonably equivalent to the value of the assets so conveyed on
such date. The purchase prices for the Receivables sold pursuant to this
Agreement on subsequent Series Issuance Dates and on any other date on which
Receivables are sold to the Buyer by the Seller, will be agreed by the Buyer and
the Seller at the time of such sales, and will be paid in the form of cash, a
subordinated note and other valuable consideration having value reasonably
equivalent to the value of the assets so conveyed on such date. In each case,
the purchase price will not be materially less favorable than prices for
transactions of a generally similar character at the time of the acquisition,
taking into account the quality of such Receivables, the Seller's cost of
originating such Receivables and a reasonable return on such costs, and other
pertinent factors; provided that such consideration will in any event not be
less than reasonably equivalent value therefor.

         (g) If the Issuer enters into a currency Swap Agreement pursuant to
Section 5.08 of the Transfer and Servicing Agreement, the Seller hereby agrees
to accept any amounts owed to it by the Buyer under Section 2.01(f) in Japanese
yen and the Seller further agrees that the amount equal to the expenses of the
Issuer associated with the negotiation, execution and delivery of such currency
Swap Agreement will be deducted from any amounts owed to it by the Buyer under
Section 2.01(f).

         Section 2.02 REPRESENTATIONS AND WARRANTIES OF SELLER RELATING TO
ITSELF AND THIS AGREEMENT.

         (a) Representations and Warranties. The Seller hereby represents and
warrants to the Buyer as of each Series Issuance Date (unless another date is
specified below) that:

                  (i) Organization and Good Standing. The Seller is a
         corporation duly organized and validly existing and in good standing
         under the laws of the State of California and has, in all material
         respects, full power, authority and legal right to own its properties
         and conduct its business as such properties are currently owned and
         such business is currently conducted, and to execute, deliver and
         perform its obligations under this Agreement.

                  (ii) Due Qualification. The Seller is duly qualified to do
         business and, where necessary, is in good standing as a foreign
         corporation (or is exempt from such requirement) and has obtained all
         necessary licenses and approvals in each jurisdiction where the conduct
         of its business requires such qualification, except where the failure
         to so qualify or obtain licenses or approvals would not have a material
         adverse effect on its ability to perform its obligations hereunder.

                  (iii) Due Authorization. The Seller has duly authorized by all
         necessary action on its part the execution and delivery of this
         Agreement and the consummation of the transactions provided for or
         contemplated by this Agreement.

                  (iv) No Conflict. The Seller's execution and delivery of this
         Agreement, its performance of the transactions contemplated by this
         Agreement and the fulfillment of the terms hereof applicable to it,
         will not conflict with, result in any breach of any of the

                                       5
<PAGE>

         material terms and provisions of, or constitute (with or without notice
         or lapse of time or both) a material default under, any material
         indenture, contract, agreement, mortgage, deed of trust or other
         instrument to which the Seller is a party or by which it or its
         properties are bound.

                  (v) No Violation. The Seller's execution and delivery of this
         Agreement, its performance of the transactions contemplated by this
         Agreement and the fulfillment of the terms hereof applicable to it,
         will not conflict with or violate any material Requirements of Law
         applicable to it.

                  (vi) No Proceedings. There are no proceedings pending or, to
         the best of its knowledge, no proceedings threatened or investigations
         pending or threatened against the Seller before or by any Governmental
         Authority (A) asserting the invalidity of this Agreement, (B) seeking
         to prevent the consummation of any of the transactions contemplated by
         this Agreement, (C) seeking any determination or ruling that, in its
         reasonable judgment, would materially and adversely affect the
         performance of its obligations under this Agreement, (D) seeking any
         determination or ruling that would materially and adversely affect the
         validity or enforceability of this Agreement or (E) seeking to affect
         adversely the income tax characterization of the Issuer under the
         United States federal or any other applicable state or local
         jurisdiction's income, single business or franchise tax systems.

                  (vii) All Consents Required. All material authorizations,
         consents, orders, approvals or other actions of any Governmental
         Authority required to be obtained or effected by the Seller in
         connection with its execution and delivery of this Agreement, its
         performance of the transactions contemplated by this Agreement and the
         fulfillment of the terms hereof applicable to it, have been obtained or
         effected.

                  (viii) Enforceability. This Agreement constitutes a legal,
         valid and binding obligation of the Seller, enforceable against it in
         accordance with the terms hereof, except as such enforceability may be
         limited by applicable bankruptcy, insolvency, reorganization,
         moratorium or other similar laws now or hereafter in effect affecting
         the enforcement of creditors' rights in general and except as such
         enforceability may be limited by general principles of equity (whether
         considered in a suit at law or in equity).

                  (ix) Account Schedule. As of the Cut-Off Date, the Initial
         Account Schedule is an accurate and complete listing in all material
         respects of all the Initial Accounts and the information contained
         therein with respect to the identity of such Initial Accounts and the
         Principal Receivables arising in connection therewith is true and
         correct in all material respects. As of the applicable Additional
         Cut-Off Date, the Additional Account Schedule is an accurate and
         complete listing in all material respects of all the related Additional
         Accounts and the information contained therein with respect to the
         identity of such Additional Accounts and the Principal Receivables
         arising in connection therewith is true and correct in all material
         respects.

                                       6
<PAGE>

                  (x) Valid Sale. This Agreement or, in the case of Additional
         Accounts, the related Assignment constitutes a valid sale, transfer and
         assignment to the Buyer of all right, title and interest of the Seller
         in the Receivables and the Related Security and the proceeds thereof
         and, upon the filing of the financing statements described in Section
         2.01 and, in the case of the Receivables and the Related Security
         hereafter created and the proceeds thereof, upon the creation thereof,
         the Buyer will have a first priority perfected ownership interest in
         the Receivables and a perfected security interest in the Related
         Security. Except as otherwise provided in the Transfer and Servicing
         Agreement or the Indenture, neither the Seller nor any Person claiming
         through or under it has any claim to or interest in the Trust Assets.

         (b) Notice of Breach. The representations and warranties set forth in
Section 2.02(a) will survive the sale and assignment of the Receivables and
Related Security to the Buyer. Upon discovery by the Seller or the Buyer of a
material breach of any of the foregoing representations and warranties, the
party discovering such breach will give prompt written notice to the other
party.

         (c) Repurchase upon Breach. If a breach of any of the representations
and warranties set forth in Section 2.02(a) results in the Buyer's obligation to
accept reassignment pursuant to Section 2.03(c) of the Transfer and Servicing
Agreement of all the Receivables that it transferred to the Issuer, then the
Seller will repurchase all such Receivables. In such event, the Seller will
repurchase such Receivables on the Business Day immediately preceding the
Payment Date on which the Buyer is required to accept reassignment of such
Receivables pursuant to the Transfer and Servicing Agreement. The Seller will
repurchase such Receivables by making a payment to the Buyer, in immediately
available funds, an amount not less than the purchase price for such Receivables
as specified in the Transfer and Servicing Agreement. Upon payment of such
purchase price and reassignment of such Receivables to the Buyer in accordance
with the Transfer and Servicing Agreement, the Buyer will automatically and
without further action be deemed to sell, transfer, assign, set over and
otherwise convey to the Seller, without recourse, representation or warranty,
all the right, title and interest of the Buyer in and to such Receivables, all
Related Security and all monies due or to become due with respect thereto and
all proceeds thereof. The Buyer will execute such documents and instruments of
sale or assignment mutually agreed to by the Buyer and the Seller. The Buyer
will also take such other actions as are reasonably requested by the Seller to
effect the conveyance of such Receivables. The Seller's obligation to repurchase
the Receivables pursuant to this Section 2.02(c) constitutes the sole remedy
with respect to the event of the type specified in the first sentence of this
Section 2.02(c) available to the Buyer and to the Noteholders (or the Owner
Trustee, any Series Enhancer or the Indenture Trustee on behalf of the
Noteholders).

         Section 2.03 REPRESENTATIONS AND WARRANTIES OF SELLER RELATING TO
RECEIVABLES AND ACCOUNTS.

         (a) Representations and Warranties. The Seller hereby represents and
warrants to the Buyer that:

                                       7
<PAGE>

                  (i) As of the first Series Cut-Off Date, each Additional
         Cut-Off Date or the Transfer Date, as the case may be, each Receivable
         and its Related Security sold by it to the Buyer on such date, are
         being sold free and clear of any Lien (other than Permitted Liens), and
         all consents, licenses, approvals or authorizations of or registrations
         or declarations with any Governmental Authority required to be
         obtained, effected or given by the Seller in connection with the sale
         of such Receivable and Related Security on such date have been duly
         obtained, effected or given and are in full force and effect.

                  (ii) (A) Each Initial Account is an Eligible Account as of the
         Cut-Off Date, (B) each Additional Account is an Eligible Account as of
         the applicable Additional Cut-Off Date and (C) each Account is an
         Eligible Account as of each Series Cut-Off Date.

                  (iii) As of the first Series Cut-Off Date, each Additional
         Cut-Off Date, or the Transfer Date, as the case may be, each Receivable
         sold by the Seller to the Buyer on such date, is an Eligible
         Receivable.

         (b) Notice of Breach. The representations and warranties set forth in
Section 2.03(a) survive the sale and assignment of the Receivables and the
Related Security to the Buyer. Upon discovery by the Seller or the Buyer of a
material breach of any of the foregoing representations and warranties, the
party discovering such breach will give prompt written notice to the other
party.

         (c) Repurchase upon Breach. If any of the representations and
warranties set forth in Section 2.03(a) is not true and correct as of the date
specified therein with respect to a Receivable and, in connection therewith, the
Buyer is obligated to accept reassignment of such Receivable pursuant to Section
2.04(c) of the Transfer and Servicing Agreement, then the Seller will repurchase
such Receivable. In such event, the Seller will pay an amount not less than the
Repurchase Price for the repurchase of such Receivable on the Business Day
immediately preceding the Determination Date on which the Buyer is required to
accept reassignment pursuant to the Transfer and Servicing Agreement. The Seller
will repurchase such Receivable by making a payment to the Buyer, in immediately
available funds, in an amount equal to the Repurchase Price for such Receivable.
Upon payment of such purchase price and reassignment of such Receivables to the
Buyer in accordance with the Transfer and Servicing Agreement, the Buyer will
automatically and without further action be deemed to sell, transfer, assign,
set over and otherwise convey to the Seller, without recourse, representation or
warranty, all the right, title and interest of the Buyer in and to such
Receivable, all Related Security and all monies due or to become due with
respect thereto and all proceeds thereof. The Buyer will execute such documents
and instruments of sale or assignment mutually agreed to by the Buyer and the
Seller. The Buyer will also take such other actions as are reasonably requested
by the Seller to effect the conveyance of such Receivable. The Seller's
obligation to repurchase a Receivable or all the Receivables with respect to an
Account pursuant to this Section 2.03(c) constitutes the sole remedy with
respect to the event of the type specified in the first sentence of this Section
2.03(c) available to the Buyer and to the Noteholders (or the Owner Trustee, any
Series Enhancer or the Indenture Trustee on behalf of the Noteholders).

                                       8
<PAGE>

         Section 2.04 COVENANTS OF SELLER. The Seller hereby covenants that:

                  (i) No Liens. Except for the conveyances hereunder or as
         provided in the Transaction Documents, the Seller will not sell,
         pledge, assign or transfer to any other Person, or grant, create,
         incur, assume or suffer to exist any Lien (other than Permitted Liens)
         on, any Receivable or any Related Security, whether now existing or
         hereafter created, or any interest therein, and the Seller will defend
         the right, title and interests of the Buyer, the Issuer and the
         Indenture Trustee in, to and under such Receivables and the Related
         Security, whether now existing or hereafter created, and such rights,
         remedies, powers and privileges, against all claims of third parties
         claiming through or under the Seller.

                  (ii) Floorplan Financing Agreements and Guidelines. The Seller
         will comply with and perform its servicing obligations with respect to
         the Accounts and the Receivables in conformity with its then-current
         policies and procedures and in accordance with the applicable Floorplan
         Financing Agreements relating to the Accounts and the applicable
         Floorplan Financing Guidelines, except insofar as any failure to so
         comply or perform would not materially and adversely affect the rights
         of the Buyer, the Issuer, the Noteholders or any Series Enhancers.
         Subject to compliance with all Requirements of Law, the Seller, in its
         capacity of Servicer, may change the terms and provisions of the
         Floorplan Financing Agreement or the Floorplan Financing Guidelines in
         any respect (including the calculation of the amount or the timing of
         charge-offs and the rate of the finance charge assessed thereon) only
         if such change would be permitted pursuant to Section 3.01(d) of the
         Transfer and Servicing Agreement.

                  (iii) Account Allocations. If the Seller is unable for any
         reason to sell Receivables to the Buyer, then the Seller will allocate,
         after the occurrence of such event, payments on each related Account in
         accordance with the terms of the Transfer and Servicing Agreement.

                  (iv) Delivery of Collections. If the Seller or any Affiliate
         thereof receives payments in respect of the Receivables, the Seller
         will pay or cause to be paid to the Servicer or any Successor Servicer
         all such payments as soon as practicable after receipt, but in no event
         later than two Business Days after receipt.

                  (v) Notice of Liens. The Seller will notify the Buyer, the
         Owner Trustee and the Indenture Trustee promptly after becoming aware
         of any Lien on any Receivable sold by the Seller other than Permitted
         Liens and the Liens permitted under the Transaction Documents.

                  (vi) Compliance with Law. The Seller will comply in all
         material respects with all Requirements of Law applicable to it.

                                       9
<PAGE>

         Section 2.05 DESIGNATION OF ADDITIONAL ACCOUNTS.

         (a) The Seller may from time to time offer to designate additional
Eligible Accounts as Accounts, subject to the conditions specified in paragraph
(b) below. If any such offer is accepted by the Buyer, Receivables and the
Related Security arising in connection with such Additional Accounts will be
sold to the Buyer effective on a date (the "Addition Date") specified in a
written notice provided by the Seller (or the Servicer on its behalf) to the
Buyer and any Series Enhancers specifying the Additional Cut-Off Date and the
Addition Date for such Additional Accounts (the "Addition Notice") on or before
the second Business Day but not more than the 30th day before the related
Addition Date (the "Notice Date").

         (b) The Seller will be permitted to sell to the Buyer the Receivables
and all Related Security in any Additional Accounts designated by the Seller as
such pursuant to Section 2.05(a) only upon satisfaction of each of the following
conditions on or before the related Addition Date:

                  (i) the Seller has provided the Buyer with a timely Addition
         Notice;

                  (ii) the Seller has delivered to the Buyer a duly executed
         written assignment (including an acceptance by the Buyer) in
         substantially the form of Exhibit A (the "Assignment"), along with the
         applicable Additional Account Schedule in accordance with Section
         2.01(e)(iii);

                  (iii) the Seller has delivered to the Servicer all Collections
         with respect to such Additional Accounts since the Additional Cut-Off
         Date;

                  (iv) the Seller has represented and warranted that:

                           (A) each such Additional Account is an Eligible
                  Account as of the Additional Cut-Off Date;

                           (B) no selection procedures reasonably believed by
                  the Seller to be adverse to the interests of the Buyer, the
                  Noteholders or any Series Enhancers were used in selecting
                  such Additional Accounts;

                           (C) the Additional Account Schedule delivered
                  pursuant to clause (ii) above is true and correct in all
                  material respects as of the Additional Cut-Off Date;

                           (D) as of each of the Notice Date and the Addition
                  Date, the Seller is not insolvent nor will be made insolvent
                  by such sale and it is not aware of any events or
                  circumstances that could reasonably be expected to lead to its
                  insolvency; and

                           (E) the addition of the Receivables arising in
                  connection with such Additional Accounts will not, in the
                  reasonable belief of the Seller, cause an Early Amortization
                  Event to occur; and

                                       10
<PAGE>

                  (v) the Seller has delivered to the Buyer an Officer's
         Certificate confirming, to the best of such officer's knowledge, the
         satisfaction of each of the conditions set forth in clauses (i) through
         (iv) above. The Buyer may conclusively rely on such Officer's
         Certificate and has no duty to make inquiries with regard to the
         matters set forth therein and will incur no liability in so relying.

         (c) The Seller hereby represents and warrants on each applicable
Addition Date as to the matters set forth in clause (iv) of Section 2.05(b).
These representations and warranties will survive the sale and assignment of the
respective Receivables and the Related Security to the Buyer. Upon discovery by
the Seller or the Buyer of a breach of any of the foregoing representations and
warranties, the party discovering the breach will give prompt written notice to
the other party and to any Series Enhancers. If any such breach has a material
adverse effect on the related Receivable, the provisions of Section 2.03(c) will
apply.

                                   ARTICLE III
                   ADMINISTRATION AND SERVICING OF RECEIVABLES

         Section 3.01 ACCEPTANCE OF APPOINTMENT AND OTHER MATTERS RELATING TO
SERVICER.

         The Seller agrees to act as the Servicer under the Transfer and
Servicing Agreement and to fulfill duties specified as being duties of the
Servicer in this Agreement, and the Buyer consents to the Seller acting as the
Servicer. The Seller will have ultimate responsibility for servicing, managing
and making collections on the Receivables and will have the authority to make
any management decisions relating to such Receivables, to the extent such
authority is granted to the Servicer under this Agreement and the Transfer and
Servicing Agreement.

         Section 3.02 SERVICING COMPENSATION.

         The Servicer is entitled to receive the Servicing Fee on each Payment
Date, and payment thereof will constitute full compensation for its servicing
activities hereunder as well as under the Transfer and Servicing Agreement. The
Servicing Fee will be paid in accordance with the terms of the Transfer and
Servicing Agreement, the Indenture and Indenture Supplements.

                                   ARTICLE IV
                        OTHER MATTERS RELATING TO SELLER

         Section 4.01 MERGER OR CONSOLIDATION OF, OR ASSUMPTION, OF OBLIGATIONS
OF SELLER.

         The Seller may not dissolve, liquidate, consolidate with or merge into
any other Person or convey, transfer or sell its properties and assets
substantially as an entirety to any Person unless:

                  (i) the Person (if other than the Seller) formed by or
         surviving such consolidation or merger or that acquires by conveyance,
         transfer or sale the properties and assets of the Seller substantially
         as an entirety, as the case may be, will be organized and existing
         under the laws of the United States of America or any state thereof or
         the District of Columbia, and expressly assumes, by a supplemental
         agreement executed and delivered to the Buyer, the Owner Trustee and
         the Indenture Trustee, in form reasonably

                                       11
<PAGE>

         satisfactory to the Buyer and the Indenture Trustee, the performance of
         every covenant and obligation of the Seller hereunder;

                  (ii) the Person (if other than the Seller) formed by or
         surviving such consolidation or merger or that acquires by conveyance,
         transfer or sale the properties and assets of the Seller substantially
         as an entirety, as the case may be, has delivered to the Buyer, the
         Owner Trustee and the Indenture Trustee (with a copy to each Rating
         Agency) an Officer's Certificate and an Opinion of Counsel each stating
         that (A) such consolidation, merger, conveyance, transfer or sale and
         such supplemental agreement provided in clause (i) above comply with
         this Section, (B) such supplemental agreement is a valid and binding
         obligation of such Person enforceable against such Person in accordance
         with its terms, except as such enforceability may be limited by
         applicable bankruptcy, insolvency, reorganization, moratorium or other
         similar laws affecting creditors' rights generally from time to time in
         effect or general principles of equity, and (C) all conditions
         precedent herein provided for relating to such transaction have been
         complied with; and

                  (iii) the Rating Agency Condition has been satisfied with
         respect to such consolidation, merger, conveyance, transfer or sale.

         Section 4.02 SELLER INDEMNIFICATION OF BUYER.

         The Seller will indemnify and hold harmless the Buyer, from and against
any loss, liability, expense, claim, damage or injury suffered or sustained by
the Buyer by reason of any acts, omissions or alleged acts or omissions arising
out of activities of the Seller pursuant to this Agreement or arising out of or
based on the arrangement created by this Agreement and the activities of the
Seller taken pursuant hereto, including any judgment, award, settlement,
reasonable attorneys' fees and other costs or expenses incurred in connection
with the defense of any actual or threatened action, proceeding or claim;
provided, however, that the Seller is not required to indemnify the Buyer for
any loss, liability, expense, claim, damage or injury of the Buyer resulting
from acts, omissions or alleged acts or omissions that constitute fraud, gross
negligence or willful misconduct by the Buyer; and, provided, further, that the
Seller is not required to indemnify the Buyer for any loss, liability, expense,
claim, damage or injury with respect to any United States federal, state or
local income or franchise taxes (or any interest or penalties with respect
thereto) required to be paid by the Buyer in connection herewith to any taxing
authority. Any indemnification under this Article IV will survive the
termination of this Agreement.

                                    ARTICLE V
                                   TERMINATION

         Section 5.01 TERMINATION OF AGREEMENT.

         This Agreement will terminate immediately after the legal existence of
the Issuer terminates pursuant to the Trust Agreement. In addition, the Buyer
will immediately cease purchasing Receivables and the Seller will immediately
cease selling Receivables and will

                                       12
<PAGE>

designate no Additional Accounts following the occurrence of an Insolvency Event
with respect to the Seller. The Seller will give prompt written notice to each
of the Buyer, the Owner Trustee and the Indenture Trustee immediately following
the occurrence of an Insolvency Event. Notwithstanding any cessation of the sale
of Receivables to the Buyer following an Insolvency Event, Receivables sold to
the Buyer before the occurrence of an Insolvency Event and Collections in
respect of such Receivables will continue to be property of the Buyer available
for transfer by the Buyer to the Issuer pursuant to the Transfer and Servicing
Agreement.

                                   ARTICLE VI
                            INTERCREDITOR PROVISIONS

         Section 6.01 NONFLOORPLAN AGREEMENTS BETWEEN SELLER AND DEALER.

         (a) With respect to any Dealer that is the obligor under Receivables
that have been or will be sold to the Buyer hereunder, the Seller may be or
become a lender to such Dealer under a Nonfloorplan Agreement pursuant to which
the Seller (either directly, or as assignee of the originator of the Account)
has been or may be granted a security interest in Common Collateral, which
Common Collateral may include the same Vehicle, accounts, chattel paper,
promissory notes, money and other proceeds (including insurance proceeds)
thereof, security deposits and other restricted balances in connection with the
related Floorplan Financing Agreement, such Dealer's rights under the related
Sales and Service Agreement and personal guarantees (collectively, the "Common
Vehicle Collateral") in which such Floorplan Financing Agreement creates a
security interest. The Common Collateral other than the related Common Vehicle
Collateral is referred to herein as the "Common Non-Vehicle Collateral."

         (b) The Seller hereby agrees that (i) any security interest it now has
or may hereafter acquire from time to time in, to or under any and all Common
Vehicle Collateral (whether now existing or hereafter arising) shall, without
further action by the Seller, the Buyer or any other Person, at all times be
subordinate and junior in priority to any security interest in the Common
Vehicle Collateral created from time to time pursuant to the related Floorplan
Financing Agreements (and the Seller hereby agrees to take such further actions
as the Buyer, the Issuer or the Indenture Trustee may reasonably request to more
fully effectuate such subordination), (ii) it shall not foreclose or otherwise
realize upon any Common Vehicle Collateral (except in its capacity as Servicer,
acting for the benefit of the Noteholders and any Series Enhancers) or exercise
its rights under any Nonfloorplan Agreement (or otherwise) with respect to any
Common Vehicle Collateral (including, without limitation, by way of setoff
against any deposit or other amount at any time owing by Seller to the related
Dealer), in each case, in any manner that is materially adverse to the Buyer,
the Issuer or the Noteholders, until all scheduled or required payments in
respect of the Receivables under the related Floorplan Financing Agreement(s)
have been paid in full and (iii) in realizing upon such Common Vehicle
Collateral, neither the Buyer, the Issuer nor the Indenture Trustee has any
obligation to notify the Seller or to protect or preserve the rights of the
Seller in such Common Vehicle Collateral (and, without limiting the generality
of the foregoing, the Buyer, the Issuer and the Indenture Trustee may liquidate
or otherwise deal with the Common Vehicle Collateral as it or they deem
appropriate). Buyer agrees that if another creditor of a Dealer has a security
interest in any Common Non-Vehicle Collateral, such security interest may be
senior to the interest therein of the Buyer and

                                       13
<PAGE>

Seller has no obligation whatsoever to attempt to remove or challenge or satisfy
such other security interest in any manner or to limit in any way the exercise
of remedies by such other creditor with respect thereto, and is not responsible
for replacing any such Common Non-Vehicle Collateral or for any shortfalls or
loss, claims or damages relating to or resulting therefrom whatsoever.

         (c) The Buyer hereby agrees that (i) any security interest it now has
or may hereinafter acquire from time to time in, to or under any and all Common
Non-Vehicle Collateral (whether now existing or hereafter arising) shall,
without further action by the Seller, the Buyer or any other Person, at all
times be subordinate and junior in priority to any security interest in the
Common Non-Vehicle Collateral created from time to time pursuant to the related
Nonfloorplan Agreements (and the Buyer hereby agrees to take such further
actions as the Seller may reasonably request to more fully effectuate such
subordination), (ii) it shall not foreclose or otherwise realize upon any Common
Non-Vehicle Collateral or exercise its rights under any Floorplan Financing
Agreement (or otherwise) with respect to any Common Non-Vehicle Collateral, in
each case, in any manner that is materially adverse to the Seller, until all
scheduled or required payments in respect of the obligations created or secured
by the Nonfloorplan Agreement(s) have been paid in full and (iii) in realizing
on such Common Non-Vehicle Collateral, the Seller has no obligation to notify
the Buyer, the Issuer or the Indenture Trustee or to protect or preserve the
rights of the Buyer, the Issuer or the Indenture Trustee in such Common
Non-Vehicle Collateral (and, without limiting the generality of the foregoing,
the Seller may liquidate or otherwise deal with the Common Vehicle Collateral as
it deems appropriate). The Transfer and Servicing Agreement will provide that
the Issuer is subject to the preceding sentence.

         (d) If the Seller in any manner assigns or transfers any rights under,
or any obligation evidenced or secured by, a Nonfloorplan Agreement, the Seller
will make such assignment or transfer subject to the provisions of this Article
VI and require such assignee or transferee to acknowledge that it takes such
assignment or transfer subject to the provisions of this Article VI and to agree
that it will require the same acknowledgment from any subsequent assignee or
transferee.

                                   ARTICLE VII
                            MISCELLANEOUS PROVISIONS

         Section 7.01 AMENDMENT.

         (a) This Agreement may be amended from time to time by the Seller and
the Buyer without the consent of any Noteholder; provided, that such amendment
does not adversely affect in any material respect the interests of any
Noteholder. The absence of any material adverse effect may be evidenced by (i)
satisfaction of the Rating Agency Condition or (ii) an Opinion of Counsel for
the Seller, addressed and delivered to the Owner Trustee and the Indenture
Trustee, confirming that such amendment does not adversely affect in any
material respect the interests of any Noteholder.

                                       14
<PAGE>

         (b) This Agreement may also be amended from time to time by the Buyer
and the Seller with the consent of the Holders of Notes evidencing not less than
66-2/3% of the Outstanding Principal Amount of the Notes of all materially
adversely affected Series, for the purpose of adding any provisions to or
changing in any manner or eliminating any of the provisions of this Agreement or
of modifying in any manner the rights of the Seller; provided, however, that no
such amendment may (i) reduce in any manner the amount of or delay the timing of
any distributions to be made to Noteholders or deposits of amounts to be so
distributed or the amount available under any Series Enhancement without the
consent of each affected Noteholder; provided that changes in Early Amortization
Events that decrease the likelihood of the occurrence of those events will not
be considered delays in the timing of distributions for purposes of this clause,
(ii) change the definition of or the manner of calculating the interest of any
Noteholders without the consent of each affected Noteholder, (iii) reduce the
aforesaid percentage required to consent to any such amendment without the
consent of each Noteholder or (iv) adversely affect the rating of any Series or
Class by any Rating Agency without the consent of the Holders of Notes of such
Series or Class evidencing at least 66-2/3% of the Outstanding Principal Amount
of the Notes of such Series or Class. Any amendment to be effected pursuant to
this paragraph will be deemed to materially adversely affect all outstanding
Series, other than any Series with respect to which such action will not, as
evidenced by an Opinion of Counsel for the Seller, addressed and delivered to
the Owner Trustee and the Indenture Trustee, adversely affect in any material
respect the interests of any Noteholder of such Series.

         (c) Promptly after the execution of any such amendment or consent
(other than an amendment pursuant to paragraph (a)), the Seller will furnish
notification of the substance of such amendment to each Noteholder, each Series
Enhancer and each Rating Agency.

         (d) If the Noteholders are required to consent to any proposed
amendments pursuant to this Section, such Noteholders need not consent to or
approve the particular form of such amendment. The manner of obtaining such
consents and of evidencing the authorization of the execution thereof by
Noteholders is subject to such reasonable requirements as the Indenture Trustee
prescribes.

         (e) Notwithstanding anything in this Section to the contrary, no
amendment may be made to this Agreement that would adversely affect in any
material respect the interests of any Series Enhancer without the consent of
such Series Enhancer.

         Section 7.02 PROTECTION OF RIGHT, TITLE AND INTEREST TO RECEIVABLES.

         (a) The Seller will cause this Agreement, all amendments hereto and/or
all financing statements and continuation statements and any other necessary
documents covering the Buyer's right, title and interest to the Receivables and
Related Security to be promptly recorded, registered and filed, and at all times
to be kept recorded, registered and filed, all in such manner and in such places
as may be required by law fully to preserve and protect the right, title and
interest of the Buyer hereunder. The Seller will deliver to the Buyer
file-stamped copies of, or filing receipts for, any document recorded,
registered or filed as provided above, as soon as available following such
recording, registration or filing. The Buyer will cooperate fully with

                                       15
<PAGE>

the Seller in connection with the obligations set forth above and will execute
any and all documents reasonably required to fulfill the intent of this Section.

         (b) Within 30 days after the Seller makes any change in its name,
identity or corporate structure which would make any financing statement or
continuation statement filed in accordance with Section 7.02(a) seriously
misleading within the meaning of the UCC as in effect in the applicable
jurisdiction, the Seller will give the Buyer notice of any such change and file
such financing statements or amendments as may be necessary to continue the
perfection of the Buyer's security interest in the Receivables and the proceeds
thereof.

         (c) The Seller will give the Buyer prompt written notice of any
relocation of any office at which it keeps records concerning the Receivables or
of its principal executive office and whether, as a result of such relocation,
the applicable provisions of the UCC would require the filing of any amendment
of any previously filed financing or continuation statement or of any new
financing statement and will file such financing statements or amendments as may
be necessary to perfect or to continue the perfection of the Buyer's security
interest in the Receivables and the proceeds thereof. The Seller will at all
times maintain its principal executive office within the United States of
America.

         (d) The Seller will deliver to the Buyer, upon the execution and
delivery of each amendment of this Agreement, an Opinion of Counsel to the
effect that any such amendment of this Agreement:

                  (i) has been entered into in accordance with the terms of this
         Agreement; and

                  (ii) has been duly authorized, executed and delivered by the
         Seller and constitutes the legal, valid and binding agreement of the
         Seller, enforceable in accordance with its terms.

         Section 7.03 LIMITED RECOURSE.

         Notwithstanding anything to the contrary contained herein, the
obligations of the Buyer hereunder will not be recourse to the Buyer (or any
person or organization acting on behalf of the Buyer or any Affiliate, officer
or director of the Buyer), other than to (a) the amount by which the Adjusted
Pool Balance on any date of determination exceeds the Required Pool Balance and
(b) any other assets of the Buyer not pledged to third parties or otherwise
encumbered in a manner permitted by the Buyer's organizational documents;
provided, however, that any payment by the Buyer made in accordance with this
Section will be made only after payment in full of any amounts that the Seller
is obligated to deposit into the Collection Account and any Series Accounts
pursuant to this Agreement; and, provided, further, that the Noteholders will be
entitled to the benefits of the subordination of the Collections allocable to
the Transferor Interest to the extent provided in the Indenture Supplements.

         Section 7.04 NO PETITION.

         The Seller hereby covenants and agrees that it will not at any time
institute against the Buyer or the Issuer any bankruptcy, reorganization,
arrangement, insolvency or liquidation

                                       16
<PAGE>

proceedings, or other proceedings under any United States federal or state
bankruptcy or similar law.

         Section 7.05 GOVERNING LAW.

         This Agreement shall be construed in accordance with the laws of the
State of New York, without reference to its conflict of law provisions (other
than Section 5-1401 of the General Obligations Law of the State of New York),
and the obligations, rights and remedies of the parties hereunder shall be
determined in accordance with such laws.

         Section 7.06 NOTICES.

         All notices, demands, instructions and other communications required or
permitted under this Agreement must be in writing and will be deemed to have
duly given if personally delivered or sent by first class or express mail
(postage prepaid), national overnight courier service or by facsimile
transmission or other electronic communication device capable of transmitting or
creating a written record and followed by first class mail. Unless otherwise
specified in a notice sent in accordance with the provisions of this Section,
notices, demands, instructions and other communications in writing will be given
to the respective parties at their respective addresses indicated in the
Transfer and Servicing Agreement. All notices are effective on receipt.

         Section 7.07 SEVERABILITY OF PROVISIONS.

         Any provision of this Agreement that is prohibited or unenforceable in
any jurisdiction shall, as to such jurisdiction, be ineffective to the extent of
such prohibition or unenforceability without invalidating the remaining
provisions hereof, and any such prohibition or unenforceability in any
jurisdiction shall not invalidate or render unenforceable such provision in any
other jurisdiction.

         Section 7.08 ASSIGNMENT.

         Notwithstanding anything to the contrary contained herein, this
Agreement may not be assigned by the Seller without the prior consent of the
Buyer and the Indenture Trustee. The Buyer may (and will) assign its rights,
remedies, powers and privileges under this Agreement to the Issuer pursuant to
the Transfer and Servicing Agreement and the Issuer may (and will) pledge its
assigned rights, remedies, powers and privileges under this Agreement to the
Indenture Trustee pursuant to the Indenture.

         Section 7.09 FURTHER ASSURANCES.

         The Seller agrees to do and perform, from time to time, any and all
acts and to execute any and all further instruments required or reasonably
requested by the Buyer more fully to effect the purposes of this Agreement,
including the execution of any financing statements or continuation statements
relating to the Receivables for filing under the provisions of the UCC of any
applicable jurisdiction.

                                       17
<PAGE>

         Section 7.10 NO WAIVER; CUMULATIVE REMEDIES.

         No failure to exercise and no delay in exercising, on the part of the
Buyer, any right, remedy, power or privilege under this Agreement will operate
as a waiver thereof; nor will any single or partial exercise of any right,
remedy, power or privilege under this Agreement preclude any other or further
exercise thereof or the exercise of any other right, remedy, power or privilege.
The rights, remedies, powers and privileges herein provided are cumulative and
not exhaustive of any rights, remedies, powers and privileges provided by law.

         Section 7.11 COUNTERPARTS.

         This Agreement may be executed in two or more counterparts (and by
different parties on separate counterparts), each of which will be an original,
but all of which together will constitute one and the same instrument.

         Section 7.12 THIRD-PARTY BENEFICIARIES.

         This Agreement will be binding upon and inure to the benefit of the
parties hereto, the Indenture Trustee, the Issuer, the Noteholders, the holders
of the Transferor Interest and any Series Enhancers and their respective
successors and permitted assigns. Except as otherwise provided in this
Agreement, no other Person will have any right or obligation hereunder.

         Section 7.13 MERGER AND INTEGRATION.

         Except as specifically stated otherwise herein, this Agreement sets
forth the entire understanding of the parties relating to the subject matter
hereof, and all prior understandings, written or oral, are superseded by this
Agreement. This Agreement may not be modified, amended, waived, or supplemented
except as provided herein.

         Section 7.14 HEADINGS.

         The headings herein are for purposes of reference only and are not
intended to otherwise affect the meaning or interpretation of any provision
hereof.

                                       18
<PAGE>

         IN WITNESS WHEREOF, the Seller and the Buyer have caused this
Receivables Purchase Agreement to be duly executed by their respective duly
authorized officers as of the day and year first above written.

                                         NISSAN MOTOR ACCEPTANCE
                                         CORPORATION,

                                         as Seller

                                         By:
                                            ----------------------------------
                                            Name:
                                            Title:

                                         NISSAN WHOLESALE RECEIVABLES
                                         CORPORATION II,
                                         as Buyer

                                         By:
                                            ----------------------------------
                                            Name:
                                            Title:

                                      S-1
<PAGE>

                                                                       Exhibit A

            FORM OF ASSIGNMENT OF RECEIVABLES IN ADDITIONAL ACCOUNTS

                          (As required by Section 2.05
                     of the Receivables Purchase Agreement)

         This ASSIGNMENT NO. ___ OF RECEIVABLES IN ADDITIONAL ACCOUNTS, dated as
of [________ __, 200_], is by and between NISSAN MOTOR ACCEPTANCE CORPORATION,
as Seller, and NISSAN WHOLESALE RECEIVABLES CORPORATION II, as Buyer, pursuant
to the Receivables Purchase Agreement referred to below.

                                    RECITALS

         A. The Seller and the Buyer are parties to a Receivables Purchase
Agreement, dated as of July __, 2003 (as amended, supplemented or otherwise
modified from time to time, the "Receivables Purchase Agreement").

         B. Pursuant to the Receivables Purchase Agreement, the Seller wishes to
designate Additional Accounts as Accounts and to sell the Receivables and
Related Security arising in connection with such Additional Accounts, whether
now existing or hereafter created, to the Buyer, to be further transferred to
the Issuer and pledged to the Indenture Trustee.

         C. The Buyer is willing to accept such designation and sale subject to
the terms and conditions hereof.

         The Seller and the Buyer hereby agree as follows:

                             STATEMENT OF AGREEMENT

         1. Defined Terms. All capitalized terms used herein have the meanings
ascribed to them in the Annex of Definitions or the Receivables Purchase
Agreement unless otherwise defined herein:

         "Addition Date" means, with respect to the Additional Accounts
designated hereby, __________, 20__.

         "Additional Cut-Off Date" means, with respect to the Additional
Accounts designated hereby, __________, 20__.

         2. Designation of Additional Accounts. The Seller hereby delivers
herewith an Additional Account Schedule specifying for each such Additional
Account, as of the Additional Cut-Off Date, its account number and the aggregate
amount of Principal Receivables of such Account.

         3. Sale of Receivables. The Seller does hereby sell, transfer, assign,
set over and otherwise convey, without recourse (except as expressly provided in
the Receivables Purchase Agreement), to the Buyer, on the Addition Date all of
its right, title and interest in, to and under

                                      A-1
<PAGE>

the Receivables arising in connection with such Additional Accounts and all
Related Security with respect thereto, owned by the Seller and existing at the
close of business on the Additional Cut-Off Date and thereafter created from
time to time, all monies due or to become due and all amounts received with
respect thereto and all proceeds (including "proceeds" as defined in the UCC as
in effect in the applicable jurisdiction) and Recoveries thereof. The foregoing
sale, transfer, assignment, set-over and conveyance does not constitute and is
not intended to result in the creation, or an assumption by the Buyer, of any
obligation of the Servicer, the Seller, Nissan Motor Company Ltd., Nissan North
America Inc. or any other Person in connection with the Accounts, the
Receivables or under any agreement or instrument relating thereto, including any
obligation to any Dealers or Nissan North America Inc.

         In connection with such sale, the Seller agrees to record and file, at
its own expense, a financing statement on form UCC-1 (and continuation
statements when applicable) with respect to the Receivables now existing and
hereafter created for the sale of chattel paper, payment intangibles, general
intangibles or accounts (as defined in the UCC as in effect in the applicable
jurisdiction) meeting the requirements of applicable state law in such manner
and in such jurisdictions as are necessary to perfect the sale and assignment of
the Receivables and the Related Security to the Buyer, and to deliver a
file-stamped copy of such financing statements or other evidence of such filing
to the Buyer on or before the Addition Date. The Buyer is under no obligation
whatsoever to file such financing statement, or a continuation statement to such
financing statement, or to make any other filing under the UCC in connection
with such sale. The parties hereto intend that the sales of Receivables effected
by this Assignment be sales.

         In connection with such sale, the Seller further agrees, at its own
expense, on or before the Addition Date, to indicate in its computer files that
the Receivables and the Related Security: (A) have been sold or assigned, as the
case may be, to the Buyer pursuant to this Assignment, then (B) transferred by
the Buyer to the Issuer pursuant to the Transfer and Servicing Agreement and
then (C) pledged by the Issuer to the Indenture Trustee pursuant to the
Indenture for the benefit of the Noteholders and any Series Enhancers.

         4. Acceptance by Buyer. Subject to the satisfaction of the conditions
set forth in Section 2.05(b) of the Receivables Purchase Agreement, the Buyer
hereby acknowledges its acceptance of all right, title and interest to the
property, now existing and hereafter created, sold to the Buyer pursuant to
Section 3 of this Assignment. The Buyer further acknowledges that, before or
simultaneously with the execution and delivery of this Assignment, the Seller
delivered to the Buyer the Additional Account Schedule described in Section 2 of
this Assignment.

         5. Representations and Warranties of Seller. The Seller hereby
represents and warrants to the Buyer, on behalf of the Issuer, as of the date of
this Assignment and as of the Addition Date that:

         (i) Organization and Good Standing. The Seller is a corporation duly
organized and validly existing and in good standing under the laws of the State
of California and has, in all material respects, full power, authority and legal
right to own its properties and conduct its business as such properties are
currently owned and such business is currently conducted, and to execute,
deliver and perform its obligations under this Assignment.

                                      A-2
<PAGE>

         (ii) Due Qualification. The Seller is duly qualified to do business
and, where necessary, is in good standing as a foreign corporation (or is exempt
from such requirement) and has obtained all necessary licenses and approvals in
each jurisdiction where the conduct of its business requires such qualification
except where the failure to so qualify or obtain licenses or approvals would not
have a material adverse effect on its ability to perform its obligations
hereunder.

         (iii) Due Authorization. The Seller has duly authorized by all
necessary action on its part the execution and delivery of this Assignment and
the consummation of the transactions provided for or contemplated by this
Assignment.

         (iv) No Conflict. The Seller's execution and delivery of this
Assignment, its performance of the transactions contemplated by this Assignment
and the fulfillment of the terms hereof applicable to it, will not conflict
with, result in any breach of any of the material terms and provisions of, or
constitute (with or without notice or lapse of time or both) a material default
under, any material indenture, contract, agreement, mortgage, deed of trust or
other instrument to which the Seller is a party or by which it or its properties
are bound.

         (v) No Violation. The Seller's execution and delivery of this
Assignment, its performance of the transactions contemplated by this Assignment
and the fulfillment of the terms hereof applicable to it, will not conflict with
or violate any material Requirements of Law applicable to it.

         (vi) No Proceedings. There are no proceedings pending or, to the best
of its knowledge, no proceedings threatened or investigations pending or
threatened against the Seller before or by any Governmental Authority (A)
asserting the invalidity of this Assignment, (B) seeking to prevent the
consummation of any of the transactions contemplated by this Assignment, (C)
seeking any determination or ruling that, in its reasonable judgment, would
materially and adversely affect the performance of its obligations under this
Assignment, (D) seeking any determination or ruling that would materially and
adversely affect the validity or enforceability of this Assignment or (E)
seeking to affect adversely the income tax characterization of the Issuer under
the United States federal or any other applicable state or local jurisdiction's
income, single business or franchise tax systems.

         (vii) All Consents Required. All material authorizations, consents,
orders, approvals or other actions of any Governmental Authority required to be
obtained or effected by the Seller in connection with its execution and delivery
of this Assignment, its performance of the transactions contemplated by this
Assignment and the fulfillment of the terms hereof applicable to it, have been
obtained or effected.

         (viii) Enforceability. This Assignment constitutes a legal, valid and
binding obligation of the Seller, enforceable against it in accordance with the
terms hereof, except as such enforceability may be limited by applicable
bankruptcy, insolvency, reorganization, moratorium or other similar laws now or
hereafter in effect affecting creditors' rights in general and except as such
enforceability may be limited by general principles of equity (whether
considered in a suit at law or in equity).

                                      A-3
<PAGE>

         (ix) Valid Sale. This Assignment constitutes a valid sale, transfer and
assignment to the Buyer of all right, title and interest of the Seller in the
Receivables and the Related Security and the proceeds thereof and upon the
filing of the financing statements described in Section 3 of this Assignment
and, in the case of the Receivables and the Related Security hereafter created
and the proceeds thereof, upon the creation thereof, the Buyer will have a first
priority perfected ownership interest in the Receivables and the related
Vehicles, and a subordinated security interest in any parts inventory,
equipment, fixtures, service accounts, realty or personal guarantees with
respect to a related Dealer.

         7. Ratification of Agreement. As supplemented by this Assignment, the
Receivables Purchase Agreement is in all respects ratified and confirmed and the
Receivables Purchase Agreement as so supplemented by this Assignment is to be
read, taken and construed as one and the same instrument.

         8. Counterparts. This Assignment may be executed in two or more
counterparts (and by different parties in separate counterparts), each of which
will be an original but all of which together will constitute one and the same
instrument.

         9. Governing Law. THIS ASSIGNMENT IS TO BE CONSTRUED IN ACCORDANCE WITH
THE LAWS OF THE STATE OF NEW YORK, WITHOUT REFERENCE TO ITS CONFLICT OF LAW
PROVISIONS, AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER
ARE TO BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

         IN WITNESS WHEREOF, the Buyer and the Seller have caused this
Assignment to be duly executed by their respective duly authorized officers as
of the day and year first above written.

                                   NISSAN MOTOR ACCEPTANCE
                                   CORPORATION,
                                   as Seller

                                   By
                                      ------------------------------------------
                                      Name:
                                      Title:

                                   NISSAN WHOLESALE RECEIVABLES
                                   CORPORATION II,
                                   as Buyer

                                   By
                                      ------------------------------------------
                                      Name:
                                      Title:

                                      A-4
<PAGE>

                                                                      Schedule 1

                                ACCOUNT SCHEDULE

                                  Schedule 1-1<PAGE>

                                                                     EXHIBIT 4.6

                      NISSAN MASTER OWNER TRUST RECEIVABLES

                                     Issuer

                       NISSAN MOTOR ACCEPTANCE CORPORATION

                                  Administrator

                               JPMORGAN CHASE BANK

                                Indenture Trustee

                            WILMINGTON TRUST COMPANY

                                  Owner Trustee

                            ADMINISTRATION AGREEMENT

                            Dated as of July 24, 2003

<PAGE>

                                TABLE OF CONTENTS

<Table>
<Caption>
                                                                                         PAGE
                                                                                         ----
<S>               <C>                                                                    <C>
Section 1.        Duties of Administrator...................................................2

Section 2.        Records...................................................................6

Section 3.        Compensation..............................................................7

Section 4.        Additional Information to Be Furnished to Issuer..........................7

Section 5.        Independence of Administrator.............................................7

Section 6.        No Joint Venture..........................................................7

Section 7.        Other Activities of Administrator.........................................7

Section 8.        Term of Agreement; Resignation and Removal of Administrator...............7

Section 9.        Action upon Termination, Resignation or Removal...........................8

Section 10.       Notices...................................................................8

Section 11.       Amendments................................................................9

Section 12.       Successors and Assigns...................................................10

Section 13.       Governing Law............................................................11

Section 14.       Headings.................................................................11

Section 15.       Counterparts.............................................................11

Section 16.       Severability.............................................................11

Section 17.       Not Applicable to NMAC in Other Capacities...............................11

Section 18.       Limitation on Liability of Owner Trustee.................................11

Section 19.       Limitation on Liability of Administrator.................................11

Section 20.       Nonpetition Covenants....................................................12
</Table>

                                      -i-

<PAGE>

         ADMINISTRATION AGREEMENT, dated as of July 24, 2003 (as amended and
supplemented from time to time, the "Administration Agreement"), among NISSAN
MASTER OWNER TRUST RECEIVABLES, a Delaware statutory trust, as issuer (the
"Issuer"), NISSAN MOTOR ACCEPTANCE CORPORATION, a California corporation
("NMAC"), as administrator (the "Administrator"), JPMORGAN CHASE BANK, a New
York banking corporation, not in its individual capacity but solely as indenture
trustee (the "Indenture Trustee") and WILMINGTON TRUST COMPANY, a Delaware
banking corporation, not in its individual capacity but solely as owner trustee
(the "Owner Trustee").

                                    RECITALS

         A. Pursuant to the Trust Agreement, dated as of the date hereof (as
amended and supplemented from time to time, the "Trust Agreement"), between
Nissan Wholesale Receivables Corporation II ("NWRC II" or the "Transferor") and
the Owner Trustee, the Issuer was created as a Delaware statutory trust.

         B. The Issuer has entered into the Indenture, dated as of the date
hereof (as amended and supplemented from time to time, the "Indenture"), between
the Issuer and the Indenture Trustee, to provide for the issuance from time to
time of its Asset Backed Notes (the "Notes").

         C. In connection with the issuance of the Notes, the Issuer has entered
or will enter into certain agreements, including, without limitation,

                  (i) the Transfer and Servicing Agreement, dated as of the date
         hereof (as amended and supplemented from time to time, the "Transfer
         and Servicing Agreement"), among the Transferor, the Issuer and NMAC,
         as servicer (the "Servicer"), (ii) the Indenture dated as of the date
         hereof (the "Indenture") between the Issuer and JPMorgan Chase Bank
         (the "Indenture Trustee"), (iii) the Indenture Supplement dated as of
         the date hereof between the Issuer and the Indenture Trustee and any
         future Indenture Supplements (each an "Indenture Supplement"), (iv) one
         or more Letters of Representations relating to the Notes (the
         "Depository Agreements"), among the Issuer, the Indenture Trustee and
         The Depository Trust Company, and (v) one or more documents evidencing
         enhancement for the Notes (as amended and supplemented from time to
         time, the "Enhancement Agreements" and, together with the Trust
         Agreement, the Indenture, any Indenture Supplement, the Transfer and
         Servicing Agreement and the Depository Agreements, the "Related
         Agreements"). Capitalized terms used and not otherwise defined herein
         have the meanings assigned to such terms in the annex of definitions
         referenced by and relating to the Indenture, the Receivables Purchase
         Agreement, the Transfer and Servicing Agreement, the Trust Agreement
         and this Administration Agreement (the "Annex of Definitions").

                                       1

<PAGE>

         D. Pursuant to the Related Agreements, the Issuer, the Indenture
Trustee and Owner Trustee are required to perform certain duties in connection
with (a) the Notes and the Collateral pledged pursuant to the Indenture to
secure payment of the Notes and (b) the beneficial ownership interest in the
Issuer held, initially, by the Transferor.

         E. The Issuer, the Indenture Trustee and the Owner Trustee desire to
appoint the Administrator to perform certain duties of the Issuer and the Owner
Trustee under the Related Agreements and to provide such additional services
consistent with the terms of this Administration Agreement and the Related
Agreements as the Issuer and the Owner Trustee may from time to time request.

         F. The Administrator has the capacity to provide the services required
hereby and is willing to perform such services for the Issuer and the Owner
Trustee on the terms set forth herein.

        In consideration of the mutual covenants and agreements and herein
contained herein, and other good and valuable consideration, the receipt and
adequacy of which are hereby acknowledged, the parties hereto agree as follows:

                             STATEMENT OF AGREEMENT

         Section 1. DUTIES OF ADMINISTRATOR.

         (a) Duties with Respect to Related Agreements.

                  (i) The Administrator will consult with the Owner Trustee
         regarding the duties of the Issuer and the Owner Trustee under the
         Related Agreements.

                  (ii) The Administrator agrees to perform all its duties as
         Administrator and the duties of the Issuer under the Depository
         Agreements. In addition, the Administrator shall consult with the Owner
         Trustee regarding the duties of the Issuer under the Indenture and the
         Depository Agreements. The Administrator shall monitor the performance
         of the Issuer and shall advise the Owner Trustee when action by the
         Issuer or the Owner Trustee is necessary to comply with the Issuer's
         duties under the Indenture and the Depository Agreements. The
         Administrator shall prepare for execution by the Issuer or shall cause
         the preparation by other appropriate persons of all such documents,
         reports, filings, instruments, certificates and opinions as it shall be
         the duty of the Issuer to prepare, file or deliver pursuant to the
         Indenture and the Depository Agreements. In furtherance of the
         foregoing, the Administrator shall take all appropriate action that is
         the duty of the Issuer to take pursuant to the Indenture including,
         without limitation, such of the foregoing as are required with respect
         to the following matters under the Indenture (references are to
         sections of the Indenture):

                           (1) the preparation of or obtaining of Notes and
                  delivery of the same to the Indenture Trustee for
                  authentication (Section 2.03);

                           (2) causing the Note Register to be kept by the
                  Transfer Agent and Registrar and the notification to the
                  Indenture Trustee of any appointment of a

                                       2
<PAGE>

                  new Transfer Agent and Registrar and the location, or change
                  in location, of the Note Register (Section 2.05(a) and (b));

                           (3) the determination as to whether the requirements
                  of UCC Section 8-401(a) are met and the preparation of an
                  Issuer Request requesting the Indenture Trustee to
                  authenticate and deliver replacement Notes in lieu of
                  surrendered Notes (Section 2.05);

                           (4) furnishing or causing to be furnished to the
                  Indenture Trustee, the Servicer, any Noteholder or the Paying
                  Agent of the names and addresses of Noteholders after receipt
                  of a written request therefor from the Indenture Trustee, the
                  Servicer, any Noteholder or the Paying Agent, respectively
                  (Section 2.09(a));

                           (5) the preparation, obtaining or filing of the
                  instruments, opinions and certificates and other documents
                  required for the release of Collateral (Section 2.11);

                           (6) the preparation of Definitive Notes in accordance
                  with the instructions of the Clearing Agency (Section 2.15);

                           (7) the obtaining and preservation of the Issuer's
                  qualification to do business in each jurisdiction where such
                  qualification is or will be necessary to protect the validity
                  and enforceability of the Indenture, the Notes, the
                  Receivables and each other instrument and agreement included
                  in the Trust Assets (Section 3.04);

                           (8) the preparation of all supplements, amendments,
                  financing statements, continuation statements, if any,
                  instruments of further assurance, and the taking of such other
                  actions at the request of the Indenture Trustee, as are
                  necessary or advisable to protect the Trust Assets (Section
                  3.05);

                           (9) the obtaining of the Opinion of Counsel on the
                  applicable Series Issuance Date (Section 3.06);

                           (10) the delivery of notice to the Indenture Trustee
                  of the occurrence of any Servicer Default of which the
                  Administrator hereunder has knowledge and the taking of all
                  reasonable steps available to remedy such default (Section
                  3.07(d));

                           (11) the delivery to the Indenture Trustee, within 90
                  days after the end of each fiscal year of the Issuer of an
                  Officers' Certificate to be delivered by the Issuer with
                  respect to various matters relating to the annual statement as
                  to compliance with the Indenture (Section 3.09);

                           (12) the preparation and obtaining of documents and
                  instruments required for the consolidation or merger of the
                  Issuer with another entity or the conveyance or transfer of
                  its properties and assets substantially as an entirety
                  (Section 3.10);

                                       3
<PAGE>

                           (13) the monitoring of the Issuer's obligations as to
                  the satisfaction and discharge of the Indenture and the
                  preparation of an Officers' Certificate to be delivered by the
                  Issuer and the obtaining of the Opinion of Counsel and the
                  Independent Certificate relating thereto (Section 4.01);

                           (14) the preparation of an Officer's Certificate to
                  the Indenture Trustee after the occurrence of any event which
                  with the giving of notice and the lapse of time would become
                  an Event of Default, that the Administrator has actual
                  knowledge of or is informed of in writing by the Owner
                  Trustee, under the Indenture, the status of such event and
                  what action the Issuer is taking or proposes to take with
                  respect thereto (Section 5.02);

                           (15) the compliance with any written directive of the
                  Indenture Trustee to sell specified Trust Assets in a
                  commercially reasonable manner if an Event of Default under
                  the Indenture shall have occurred and be continuing (Section
                  5.05);

                           (16) causing the Registrar to furnish to the
                  Indenture Trustee the names, addresses and taxpayer
                  identification numbers of Noteholders during any period when
                  the Indenture Trustee is not the Transfer Agent and the
                  Registrar (Section 7.01);

                           (17) preparing and, after execution by the Issuer and
                  the Indenture Trustee, filing with the Commission of documents
                  required to be filed on a periodic basis with the Commission
                  (including any summaries thereof required by rules and
                  regulations prescribed thereby), and providing such documents
                  to the Indenture Trustee for delivery to the Noteholders
                  (Section 7.03);

                           (18) the preparation of an Issuer Order and Officers'
                  Certificate to be delivered by the Issuer and the obtaining of
                  an Opinion of Counsel and Independent Certificates, if
                  necessary, for the release of the Trust Assets (Section 8.07);

                           (19) the preparation of Issuer Orders and the
                  obtaining of Opinions of Counsel with respect to the execution
                  of supplemental indentures and furnishing such notices to the
                  Indenture Trustee for delivery to Noteholders (Sections 10.01,
                  10.02 and 10.03);

                           (20) preparing new Notes conforming to the provisions
                  of any Supplemental Indenture, as appropriate and delivering
                  such Notes to the Owner Trustee for execution and to the
                  Indenture Trustee for authentication (Section 10.06);

                           (21) the preparation of or arranging for delivery of
                  Officers' Certificates to be delivered by the Issuer, Opinions
                  of Counsel and Independent Certificates with respect to any
                  requests by the Issuer to the Indenture Trustee to take any
                  action under the Indenture (Section 12.01(a));

                                       4
<PAGE>

                           (22) the preparation and delivery of Officers'
                  Certificates to be delivered by the Issuer and the obtaining
                  of Independent Certificates, if necessary, for the release of
                  property from the Lien of the Indenture (Section 12.01(b));

                           (23) preparing and delivering to the Indenture
                  Trustee for delivery to Noteholders any agreements with
                  respect to alternate payment and notice provisions (Section
                  12.06); and

                           (25) the identification to the Indenture Trustee in
                  an Officer's Certificate to be delivered by the Issuer of a
                  Person with whom the Issuer has contracted to perform its
                  duties under the Indenture (Section 3.07(b)).

(b) Additional Duties.

         (i) In addition to the duties of the Administrator set forth above, the
Administrator will perform such calculations, prepare, or cause the preparation
by other appropriate persons of, and execute on behalf of the Issuer, all such
documents, reports, filings, instruments, certificates and opinions as it is the
duty of the Issuer to prepare, file or deliver pursuant to the Related
Agreements. Subject to Section 6 of this Administration Agreement, the
Administrator will administer, perform or supervise the performance of such
other activities in connection with the Collateral (including those set forth in
the Related Agreements) as are not covered by any of the foregoing provisions
and as are expressly requested by the Owner Trustee and are reasonably within
the capability of the Administrator. Such responsibilities shall include, and
the Owner Trustee hereby requests that the Administrator, prepare and deliver to
the Issuer or Owner Trustee for execution, as applicable, any filings,
certificates, affidavits or other instruments required under the Sarbanes-Oxley
Act of 2002, to the extent permitted by applicable law.

         (ii) The Administrator will perform the duties of the Administrator
specified in Section 9.02 of the Trust Agreement required to be performed by the
Issuer in connection with the resignation or removal of the Owner Trustee, and
any other duties expressly required to be performed by the Administrator
pursuant to the Trust Agreement.

         (iii) The Administrator shall advise the Owner Trustee in all regards
with respect to its duties pursuant to any Swap Agreement into which the Issuer
enters pursuant to Section 2.03(b) of the Trust Agreement, including the
recommendation of and retention, at its expense, of any such agents or advisors
that are deemed by the Owner Trustee to be reasonably necessary to undertake its
duties pursuant to any such Swap Agreement. Pursuant to Section 2.03(b) of the
Trust Agreement, if the Transferor notifies the Administrator with respect to
the Issuer's election to enter into such a Swap Agreement, the Administrator
will instruct the Servicer to recommend to the Issuer a currency swap
arrangement pursuant to Section 5.08(b) of the Transfer and Servicing Agreement,
and the Administrator will prepare all necessary and appropriate documentation
and take all of the necessary and appropriate actions to cause the Issuer to
enter into such a Swap Agreement.

                                       5
<PAGE>

         (iv) In carrying out the foregoing duties or any of its other
obligations under this Administration Agreement, the Administrator may enter
into transactions or otherwise deal with any of its Affiliates; provided,
however, that the terms of any such transactions or dealings will be in
accordance with any directions received from the Issuer and be, in the
Administrator's opinion, no less favorable to the Issuer than would be available
from unaffiliated parties.

(c) Notice of Non-Ministerial Matters.

                  (i) With respect to matters that in the reasonable judgment of
         the Administrator are non-ministerial, the Administrator will not take
         any action unless within a reasonable time before the taking of such
         action, the Administrator has notified the Owner Trustee of the
         proposed action and the Owner Trustee has not withheld consent or
         provided an alternative direction. For the purpose of the preceding
         sentence, "non-ministerial matters" include, without limitation:

                           (1) the amendment of or any supplement to the
                  Indenture;

                           (2) the initiation of any claim or lawsuit by the
                  Issuer and the compromise of any action, claim or lawsuit
                  brought by or against the Issuer (other than in connection
                  with the collection of the Receivables or Eligible
                  Investments);

                           (3) the amendment, change or modification of the
                  other Related Agreements; and

                           (4) the appointment of successor Registrars,
                  successor Paying Agents and successor Indenture Trustees
                  pursuant to the Indenture, or the consent to the assignment by
                  the Transfer Agent and Registrar, Paying Agent or Indenture
                  Trustee of its obligations under the Indenture.

                  (ii) Notwithstanding anything to the contrary in this
         Administration Agreement, the Administrator is not obligated to, and
         may not (1) make any payments to the Noteholders or the Transferor
         under the Related Agreements, (2) sell the Trust Assets pursuant to
         Section 5.05 of the Indenture other than pursuant to a written
         directive of the Indenture Trustee or (3) take any other action that
         the Issuer directs the Administrator not to take on its behalf.

         (d) Swap Agreement. As set forth in Section 5.08 of the Transfer and
Servicing Agreement, the Issuer may enter into a currency Swap Agreement with a
Swap Counterparty to swap amounts payable to holders of the Transferor Interest
from U.S. dollars to Japanese yen, according to the terms set forth in Section
5.08 of the Transfer and Servicing Agreement and Section 2.03(b) of the Trust
Agreement.

         Section 2. RECORDS.

         The Administrator will maintain appropriate books of account and
records relating to services performed hereunder. The Administrator will make
all such books of account and

                                       6
<PAGE>

records accessible for inspection by the Issuer, the Owner Trustee, the
Indenture Trustee and the Transferor at any time during normal business hours
following reasonable advance notice.

         Section 3. COMPENSATION.

         As compensation for the performance of the Administrator's obligations
under this Administration Agreement and as reimbursement for its expenses
related thereto, the Administrator shall be entitled to a fee of $1,000 per
month, payable pro-rata with respect to each Outstanding Series, which
compensation shall be solely an obligation of, and paid by, the Transferor.

         Section 4. ADDITIONAL INFORMATION TO BE FURNISHED TO ISSUER.

         The Administrator will furnish to the Issuer from time to time such
additional information regarding the Collateral as the Issuer reasonably
requests.

         Section 5. INDEPENDENCE OF ADMINISTRATOR.

         For all purposes of this Administration Agreement, the Administrator
will be an independent contractor and not subject to the supervision of the
Issuer or the Owner Trustee with respect to the manner in which it accomplishes
the performance of its obligations under this Administration Agreement. Unless
expressly authorized by the Issuer, the Administrator has no authority to act
for or represent the Issuer or the Owner Trustee in any way and is not an agent
of the Issuer or the Owner Trustee.

         Section 6. NO JOINT VENTURE.

         Nothing contained in this Administration Agreement (i) constitutes the
Administrator and any of the Issuer, the Indenture Trustee or the Owner Trustee
as members of any partnership, joint venture, association, syndicate,
unincorporated business or other separate entity, (ii) is to be construed to
impose any liability as such on any of them or (iii) is to be deemed to confer
on any of them any express, implied or apparent authority to incur any
obligation or liability on behalf of the others.

         Section 7. OTHER ACTIVITIES OF ADMINISTRATOR.

         Nothing herein prevents the Administrator or its Affiliates from
engaging in other businesses or, in its sole discretion, from acting in a
similar capacity as an administrator for any other Person even though such
Person may engage in business activities similar to those of the Issuer, the
Owner Trustee or the Indenture Trustee.

         Section 8. TERM OF AGREEMENT; RESIGNATION AND REMOVAL OF ADMINISTRATOR.

         (a) This Administration Agreement will continue in force until the
termination of the legal existence of the Issuer in accordance with Section 8.01
of the Trust Agreement, upon which event this Administration Agreement will
automatically terminate.

                                       7
<PAGE>

         (b) Subject to Section 8(e) and (f), the Administrator may resign its
duties under this Administration Agreement by providing the Issuer with at least
sixty (60) days' prior written notice and, in such event, the Issuer agrees to
appoint a successor Administrator promptly.

         (c) Subject to Section 8(e) and (f), at the sole option of the Issuer,
the Administrator may be removed upon sixty (60) days' prior written notice of
termination from the Issuer to the Administrator.

         (d) No resignation or removal of the Administrator pursuant to this
Section shall be effective until (i) a successor Administrator shall have been
appointed by the Owner Trustee and (ii) such successor Administrator shall have
agreed in writing to be bound by the terms of this Administration Agreement on
substantially the same terms as the Administrator is bound hereunder. The
Administrator will provide written notice of any such resignation or removal to
the Indenture Trustee, with a copy to the Rating Agencies.

         (e) The appointment of any successor Administrator by the Owner Trustee
will be effective only after satisfaction of the Rating Agency Condition with
respect to the proposed appointment.

         (f) Subject to Section 8(d) and (e), the parties hereto acknowledge
that, upon the appointment of a successor Servicer pursuant to the Transfer and
Servicing Agreement and acceptance by the successor servicer of such
appointment, the Administrator will resign immediately and such successor
Servicer will automatically become the Administrator under this Administration
Agreement.

         Section 9. ACTION UPON TERMINATION, RESIGNATION OR REMOVAL.

         Promptly upon the effective date of termination of this Administration
Agreement pursuant to Section 8(a) or the resignation or removal of the
Administrator pursuant to Section 8(b) or (c), respectively, the Administrator
will be entitled to be paid all fees and reimbursable expenses accruing to it to
the date of such termination, resignation or removal. Upon such termination
pursuant to Section 8(a), the Administrator will forthwith deliver to the Issuer
all property and documents of or relating to the Collateral then in the custody
of the Administrator. In the event of the resignation or removal of the
Administrator pursuant to Section 8(b) or (c), respectively, the Administrator
will cooperate with the Issuer and take all reasonable steps requested to assist
the Issuer in making an orderly transfer of the duties of the Administrator.

         Section 10. NOTICES.

         Any notice, report or other communication given hereunder must be in
writing and will be deemed to be duly given if delivered in person or by
overnight courier service, or sent by facsimile transmission or other electronic
transmission, followed by first class mail, as follows:

                                       8
<PAGE>

         (a) if to the Issuer or the Owner Trustee, to:

               Nissan Master Owner Trust Receivables
               c/o Wilmington Trust Company
               Rodney Square North
               1100 North Market Street
               Wilmington, Delaware  19890
               Attention: Nissan Master Owner Trust Receivables
               Telephone: (302) 636-1000
               Fax: (302) 636-4140

         (b) if to the Administrator, to:

               Nissan Motor Acceptance Corporation
               990 West 190th Street
               Torrance, California  90502
               Attention: Treasurer
               Telephone: (310) 719-8230
               Fax: (310) 324-2542

         (c) if to the Transferor, to:

               Nissan Wholesale Receivables Corporation II
               990 West 190th Street
               Torrance, California  90502
               Attention: Treasurer
               Telephone:  (310) 719-8230
               Fax:  (310) 324-2542

         (d) if to the Indenture Trustee, to:

               JPMorgan Chase Bank
               4 New York Plaza, 6th Floor
               New York, NY  10004
               Attention: Jennifer McCourt
               Telephone: (212) 623-5436
               Fax: (212) 623-5932

               All notices will be effective on receipt.

         Section 11. AMENDMENTS.

         (a) This Administration Agreement may be amended from time to time by a
written amendment duly executed and delivered by the Issuer and the
Administrator, with the written consent of the Owner Trustee (and with respect
to Sections 1(a)(ii)(1), (2) and (3), the Indenture Trustee), without the
consent of any of the Noteholders or the Transferor, for the purpose of adding
any provisions to or changing in any manner or eliminating any of the provisions
of this

                                       9
<PAGE>

Administration Agreement or of modifying in any manner the rights of the
Noteholders or Transferor; provided, however, that such amendment will not, as
set forth in an Opinion of Counsel satisfactory to the Indenture Trustee and the
Owner Trustee, materially and adversely affect the interest of any Noteholder or
the Transferor.

         (b) This Administration Agreement may also be amended by the Issuer and
the Administrator, with the written consent of the Owner Trustee, the holders of
Notes evidencing not less than a majority of the Notes Outstanding and the
Transferor, for the purpose of adding any provisions to or changing in any
manner or eliminating any of the provisions of this Administration Agreement or
modifying in any manner the rights of Noteholders or the Transferor; provided,
however, that, without the consent of the holders of all of the Notes
Outstanding and the Transferor, no such amendment may:

                  (i) increase or reduce in any manner the amount of, or
         accelerate or delay the timing of, collections of payments on the
         Receivables or distributions that are required to be made for the
         benefit of the Noteholders or the Transferor; or

                  (ii) reduce the aforesaid portion of the Noteholders which are
         required to consent to any such amendment.

         (c) Prior to the execution of any such amendment or consent, the
Administrator will furnish written notification of the substance of such
amendment or consent to each Rating Agency. Promptly after the execution of any
such amendment or consent, the Administrator will furnish written notification
of the substance of such amendment or consent to the Indenture Trustee.

         (d) To the extent Noteholders consent is required by this Section 11,
the Noteholders must consent to and approve any proposed amendment or consent
pursuant to this Section 11, but they need not consent to and approve the
particular form of any such amendment or consent.

         Section 12. SUCCESSORS AND ASSIGNS.

         This Administration Agreement may not be assigned by the Administrator
unless such assignment is previously consented to in writing by the Issuer and
the Owner Trustee, the Rating Agency Condition is satisfied and the assignee
Administrator agrees to be bound by the terms hereof. An assignment with such
consent and satisfaction, if accepted by the assignee, will bind the assignee
hereunder in the same manner as the Administrator is bound hereunder.
Notwithstanding the foregoing, this Administration Agreement may be assigned by
the Administrator, without the consent of the Issuer or the Owner Trustee, to a
corporation or other organization that is a successor (by merger, consolidation
or purchase of assets) to the Administrator; provided that such successor
organization executes and delivers to the Issuer, the Owner Trustee and the
Indenture Trustee an agreement in which such Person agrees to be bound by the
terms of said assignment in the same manner as the Administrator is bound under
this Administration Agreement. Subject to the requirements of this Section 12,
this Administration Agreement will bind any successors or assigns of the parties
hereto.

                                       10
<PAGE>

         Section 13. GOVERNING LAW.

         THIS ADMINISTRATION AGREEMENT IS TO BE CONSTRUED IN ACCORDANCE WITH THE
LAWS OF THE STATE OF NEW YORK, WITHOUT REFERENCE TO ITS CONFLICT OF LAW
PROVISIONS, AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER
ARE TO BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

         Section 14. HEADINGS.

         The section headings hereof have been inserted for convenience of
reference only and are not intended to affect the meaning, construction or
effect of this Administration Agreement.

         Section 15. COUNTERPARTS.

         This Administration Agreement may be executed in counterparts, each of
which when so executed will be an original, but all of which together constitute
but one and the same agreement.

         Section 16. SEVERABILITY.

         Any provision of this Administration Agreement that is prohibited or
unenforceable in any jurisdiction will be ineffective to the extent of such
prohibition or unenforceability without invalidating the remaining provisions
hereof and any such prohibition or unenforceability in any jurisdiction will not
invalidate or render unenforceable such provision in any other jurisdiction.

         Section 17. NOT APPLICABLE TO NMAC IN OTHER CAPACITIES.

         Nothing in this Administration Agreement is intended to affect any
right or obligation that NMAC may have in any other capacity under any of the
Related Agreements.

         Section 18. LIMITATION ON LIABILITY OF OWNER TRUSTEE.

         Notwithstanding anything contained herein to the contrary, this
Administration Agreement has been signed on behalf of the Issuer by Wilmington
Trust Company not in its individual capacity but solely in its capacity as Owner
Trustee of the Issuer and in no event will Wilmington Trust Company in its
individual capacity or any beneficial owner of the Issuer have any liability for
the representations, warranties, covenants, agreements or other obligations of
the Issuer hereunder, as to all of which recourse may be had solely to the
assets of the Issuer. For all purposes of this Administration Agreement, in the
performance of any duties or obligations of the Issuer hereunder, the Owner
Trustee is subject to, and entitled to the benefits of, the terms and provisions
of the Trust Agreement.

         Section 19. LIMITATION ON LIABILITY OF ADMINISTRATOR.

         Neither the Administrator nor any of the directors, officers, employees
or agents of the Administrator shall be under any liability to the Transferor,
the Issuer, the Owner Trustee, the Indenture Trustee, the Noteholders or any
Certificateholder, except as provided under this Administration Agreement, for
any action taken or for refraining from the taking of any action

                                       11
<PAGE>

pursuant to this Administration Agreement or for errors in judgment; provided,
however, that this provision shall not protect the Administrator or any such
person against any liability that would otherwise be imposed by reason of
willful misfeasance, bad faith or negligence in the performance of duties or by
reason of reckless disregard of obligations and duties under this Administration
Agreement. The Administrator and any director, officer, employee or agent of the
Administrator may rely in good faith on any document of any kind prima facie
properly executed and submitted by any person respecting any matters arising
under this Administration Agreement.

         Section 20. NONPETITION COVENANTS.

         Notwithstanding any prior termination of this Administration Agreement,
the Administrator hereby covenants, with respect to the Issuer and the
Transferor, not to acquiesce, petition or otherwise invoke or cause the Issuer
or the Transferor to invoke the process of any court or government authority for
the purpose of commencing or sustaining a case against or by the Issuer or the
Transferor under any federal or state bankruptcy, insolvency or similar law or
appointing a receiver, conservator, liquidator, assignee, trustee, custodian,
sequestrator or other similar official of the Issuer or the Transferor or any
substantial part of its property, or ordering the winding up or liquidation of
the affairs of the Issuer or the Transferor; provided, however, that this
Section 20 is not intended to preclude any remedy described in Article V of the
Indenture.

                                       12
<PAGE>

         IN WITNESS WHEREOF, the Issuer, the Administrator, the Indenture
Trustee and the Owner Trustee have caused this Administration Agreement to be
duly executed by their respective duly authorized officers all as of the day and
year first above written.

                                 NISSAN MASTER OWNER TRUST RECEIVABLES,
                                 AS ISSUER

                                 By Wilmington Trust Company, not in its
                                 individual capacity, but solely as Owner
                                 Trustee

                                 By
                                   ---------------------------------------------
                                 Name:
                                      ------------------------------------------
                                 Title:
                                       -----------------------------------------

                                 NISSAN MOTOR ACCEPTANCE CORPORATION,
                                 AS ADMINISTRATOR

                                 By
                                   ---------------------------------------------
                                 Name:
                                      ------------------------------------------
                                 Title:
                                       -----------------------------------------

                                 JPMORGAN CHASE BANK,
                                 AS INDENTURE TRUSTEE

                                 By
                                   ---------------------------------------------
                                 Name:
                                      ------------------------------------------
                                 Title:
                                       -----------------------------------------

                                 WILMINGTON TRUST COMPANY,
                                 AS OWNER TRUSTEE

                                 By
                                   ---------------------------------------------
                                 Name:
                                      ------------------------------------------
                                 Title:
                                       -----------------------------------------

Source: [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00056-of-00352.parquet"}, [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00056-of-00352.parquet"}]]