Document:

EXHIBIT 10.5

 

ASSIGNMENT OF REPRESENTATIONS AND WARRANTIES
AGREEMENT

 

This is an Assignment
of Representations and Warranties Agreement (the “Agreement”) made as of the 1st day of March, 2013, among
Redwood Residential Acquisition Corporation, a Delaware corporation (“Assignor”), Sequoia Residential Funding, Inc.,
a Delaware corporation (“Depositor”), Christiana Trust, a division of Wilmington Savings Fund Society, FSB, a federal
savings bank, not in its individual capacity but solely as trustee (in such capacity, the “Trustee” or the “Assignee”)
under a Pooling and Servicing Agreement dated as of February 1, 2013 (the “Pooling and Servicing Agreement”), and Cole
Taylor Bank, an Illinois corporation (“Cole Taylor”).

 

In consideration of
the mutual promises contained herein, the parties hereto agree that the mortgage loans (the “Mortgage Loans”) listed
on Attachment 1 annexed hereto (the “Mortgage Loan Schedule”) are subject to the terms of the Flow Mortgage Loan Purchase
and Sale Agreement dated as of August 1, 2011, between Assignor and Cole Taylor (the “Purchase Agreement”) as modified
or supplemented by this Agreement. Unless otherwise specified herein, capitalized terms used herein but not defined shall have
the meanings ascribed to them in the Purchase Agreement. Assignor will sell the Mortgage Loans to Depositor pursuant to a Mortgage
Loan Purchase and Sale Agreement dated the date hereof, and Depositor will sell the Mortgage Loans to Assignee pursuant to the
Pooling and Servicing Agreement.

 

Assignment 

 

1.            Assignor
hereby grants, transfers and assigns to Depositor all of its right, title and interest in, to and under the representations and
warranties made by Cole Taylor pursuant to the Purchase Agreement to the extent relating to the Mortgage Loans, and Depositor hereby
accepts such assignment from Assignor.

 

2.            Depositor
hereby grants, transfers and assigns to Assignee all of its right, title and interest in, to and under the representations and
warranties made by Cole Taylor pursuant to the Purchase Agreement to the extent relating to the Mortgage Loans, Depositor is released
from all obligations under the Purchase Agreement, and Assignee hereby accepts such assignment from Depositor.

 

3.            Cole
Taylor hereby acknowledges the foregoing assignments.

 

Representations and Warranties

 

4.            Assignor
warrants and represents to, and covenants with, Depositor, Assignee and Cole Taylor as of the date hereof that:

 

(a)           Attached
hereto as Attachment 2 is a true and accurate copy of the Purchase Agreement, which agreement is in full force and effect as of
the date hereof and the provisions of which have not been waived, amended or modified in any respect, nor has any notice of termination
been given thereunder;

 

    	 

    	 

    

 

(b)           Assignor
is the lawful owner of its interests and rights under the Purchase Agreement to the extent of the Mortgage Loans, free and clear
from any and all claims and encumbrances whatsoever, and upon the transfer of the representations and warranties to Assignee as
contemplated herein, Assignee shall have good title to such representations and warranties under the Purchase Agreement to the
extent of the Mortgage Loans, free and clear of all liens, claims and encumbrances;

 

(c)           There
are no offsets, counterclaims or other defenses available to Cole Taylor with respect to the Purchase Agreement;

 

(d)           Assignor
is duly organized, validly existing and in good standing under the laws of the jurisdiction of its incorporation, and has all requisite
power and authority to enter into and perform its obligations under the Purchase Agreement;

 

(e)           Assignor
has full corporate power and authority to execute, deliver and perform its obligations under this Agreement, and to consummate
the transactions set forth herein. The consummation of the transactions contemplated by this Agreement is in the ordinary course
of Assignor’s business and will not conflict with, or result in a breach of, any of the terms, conditions or provisions of
Assignor’s charter or by-laws or any legal restriction, or any material agreement or instrument to which Assignor is now
a party or by which it is bound, or result in the violation of any law, rule, regulation, order, judgment or decree to which Assignor
or its property is subject. The execution, delivery and performance by Assignor of this Agreement and the consummation by it of
the transactions contemplated hereby, have been duly authorized by all necessary corporate action on the part of Assignor. This
Agreement has been duly executed and delivered by Assignor and, upon the due authorization, execution and delivery by Assignee,
will constitute the valid and legally binding obligation of Assignor enforceable against Assignor in accordance with its terms
except as enforceability may be limited by bankruptcy, reorganization, insolvency, moratorium or other similar laws now or hereafter
in effect relating to creditors’ rights generally, and by general principles of equity regardless of whether enforceability
is considered in a proceeding in equity or at law; and

 

(f)           No
consent, approval, order or authorization of, or declaration, filing or registration with, any governmental entity is required
to be obtained or made by Assignor in connection with the execution, delivery or performance by Assignor of this Agreement, or
the consummation by it of the transactions contemplated hereby.

 

5.            Depositor
warrants and represents to, and covenants with, Assignor, Assignee and Cole Taylor that as of the date hereof:

 

(a)           Depositor
is a Delaware corporation duly organized, validly existing and in good standing under the laws of the jurisdiction of its incorporation;

 

    	2

    	 

    

 

(b)           Depositor
has full corporate power and authority to execute, deliver and perform its obligations under this Agreement, and to consummate
the transactions set forth herein. The consummation of the transactions contemplated by this Agreement is in the ordinary course
of Depositor’s business and will not conflict with, or result in a breach of, any of the terms, conditions or provisions
of Depositor’s charter or by-laws or any legal restriction, or any material agreement or instrument to which Depositor is
now a party or by which it is bound, or result in the violation of any law, rule, regulation, order, judgment or decree to which
Depositor or its property is subject. The execution, delivery and performance by Depositor of this Agreement and the consummation
by it of the transactions contemplated hereby, have been duly authorized by all necessary corporate action on part of Depositor.
This Agreement has been duly executed and delivered by Depositor and, upon the due authorization, execution and delivery by the
other parties hereto, will constitute the valid and legally binding obligation of Depositor enforceable against Depositor in accordance
with its terms except as enforceability may be limited by bankruptcy, reorganization, insolvency, moratorium or other similar laws
now or hereafter in effect relating to creditors’ rights generally, and by general principles of equity regardless of whether
enforceability is considered in a proceeding in equity or at law; and

 

(c)           No
consent, approval, order or authorization of, or declaration, filing or registration with, any governmental entity is required
to be obtained or made by Depositor in connection with the execution, delivery or performance by Depositor of this Agreement, or
the consummation by it of the transactions contemplated hereby other than any that have been obtained or made.

 

6.            Assignee
warrants and represents to, and covenants with, Assignor, Depositor and Cole Taylor that as of the date hereof:

 

(a)           Assignee
is a federal savings bank duly organized, validly existing and in good standing under the laws of the jurisdiction of its organization;
and

 

(b)           Assignee
has been directed to enter into this Agreement pursuant to the provisions of the Pooling and Servicing Agreement. The execution,
delivery and performance by Assignee of this Agreement and the consummation by it of the transactions contemplated hereby, have
been duly authorized by all necessary action on part of Assignee. This Agreement has been duly executed and delivered by Assignee
and, upon the due authorization, execution and delivery by the other parties hereto, will constitute the valid and legally binding
obligation of Assignee enforceable against Assignee in accordance with its terms except as enforceability may be limited by bankruptcy,
reorganization, insolvency, moratorium or other similar laws now or hereafter in effect relating to creditors’ rights generally,
and by general principles of equity regardless of whether enforceability is considered in a proceeding in equity or at law.

 

7.            Cole
Taylor warrants and represents to, and covenants with, Assignor, Depositor and Assignee as of the date hereof that:

 

    	3

    	 

    

 

(a)           Attached
hereto as Attachment 2 is a true and accurate copy of the Purchase Agreement, which agreement is in full force and effect as of
the date hereof and the provisions of which have not been waived, amended or modified in any respect, nor has any notice of termination
been given thereunder;

 

(b)           Cole
Taylor is duly organized, validly existing and in good standing under the laws of the jurisdiction of its incorporation, and has
all requisite power and authority to perform its obligations under the Purchase Agreement;

 

(c)           Cole
Taylor has full corporate power and authority to execute, deliver and perform its obligations under this Agreement, and to consummate
the transactions set forth herein. The consummation of the transactions contemplated by this Agreement is in the ordinary course
of Cole Taylor’s business and will not conflict with, or result in a breach of, any of the terms, conditions or provisions
of Cole Taylor’s charter or by-laws or any legal restriction, or any material agreement or instrument to which Cole Taylor
is now a party or by which it is bound, or result in the violation of any law, rule, regulation, order, judgment or decree to which
Cole Taylor or its property is subject. The execution, delivery and performance by Cole Taylor of this Agreement and the consummation
by it of the transactions contemplated hereby, have been duly authorized by all necessary corporate action on part of Cole Taylor.
This Agreement has been duly executed and delivered by Cole Taylor and, upon the due authorization, execution and delivery by Assignor,
Assignee and the Depositor, will constitute the valid and legally binding obligation of Cole Taylor enforceable against Cole Taylor
in accordance with its terms except as enforceability may be limited by bankruptcy, reorganization, insolvency, moratorium or other
similar laws now or hereafter in effect relating to creditors’ rights generally, and by general principles of equity regardless
of whether enforceability is considered in a proceeding in equity or at law; and

 

(d)           No
consent, approval, order or authorization of, or declaration, filing or registration with, any governmental entity is required
to be obtained or made by Cole Taylor in connection with the execution, delivery or performance by Cole Taylor of this Agreement,
or the consummation by it of the transactions contemplated hereby.

 

Restated Cole Taylor Representations
and Warranties

 

8.            Pursuant
to Section 32(d) of the Purchase Agreement, Cole Taylor hereby restates to Depositor and Assignee (a) the representations and warranties
set forth in Subsection 7.01 of the Purchase Agreement as of the related Closing Date and (b) the representations and warranties
set forth in Subsection 7.02 of the Purchase Agreement as of the date hereof, as if such representations and warranties were set
forth herein in full.

 

In the event of a breach
of any representations and warranties referred to in clauses (a) or (b) above as of the related Closing Date or the date hereof,
as the case may be, Assignee shall be entitled to all the remedies under the Purchase Agreement, including, without limitation,
the right to compel Cole Taylor to repurchase Mortgage Loans pursuant to Section 7.03 of the Purchase Agreement, subject to the
provisions of Section 10.

 

    	4

    	 

    

 

Recognition of Assignee

 

9.            From
and after the date hereof, subject to Section 10 below, Cole Taylor shall recognize Assignee as owner of the Mortgage Loans and
will perform its obligations hereunder for the benefit of the Assignee in accordance with the Purchase Agreement, as modified hereby
or as may be amended from time to time, as if Assignee and Cole Taylor had entered into a separate purchase agreement for the purchase
of the Mortgage Loans in the form of the Purchase Agreement, the terms of which are incorporated herein by reference, as amended
by this Agreement.

 

 

Enforcement of Rights 

 

10.          (a)           Controlling
Holder Rights. Cole Taylor agrees and acknowledges that Sequoia Mortgage Funding Corporation, an Affiliate of the Depositor,
in its capacity as the initial Controlling Holder pursuant to the Pooling and Servicing Agreement, and for so long as it is the
Controlling Holder, will exercise all of Assignee's rights (and obligations under Section 7.03 in connection with the exercise
of such rights) as Purchaser under the following section of the Purchase Agreement:

 

Purchase
Agreement:

 

	Section or Subsection	Matter
	 	 
	7.03, other than 7.03(c)	Repurchase and Substitution

 

(b)           If
there is no Controlling Holder under the Pooling and Servicing Agreement, then all rights that are to be exercised by the Controlling
Holder pursuant to Section 10(a) (and obligations under Section 7.03 in connection with the exercise of such rights) shall be exercised
by Assignee.

 

Amendments to Purchase Agreement

 

11.          The
parties agree that the Purchase Agreement shall be amended, solely with respect to the Mortgage Loans, as follows:

 

(a)          Definitions.

 

(i)           The
definitions of “Arbitration,” “Business Day” and “Repurchase Price” set forth in Section 1
of the Purchase Agreement shall be deleted and replaced in their entirety as follows:

 

    	5

    	 

    

 

Arbitration:
Arbitration in accordance with the then governing Commercial Arbitration Rules of the American Arbitration Association and administered
by the American Arbitration Association, which shall be conducted in New York, New York or other place mutually acceptable to the
parties to the arbitration.

 

Business
Day: Any day other than (i) a Saturday or a Sunday, (ii) a legal holiday in the states of California, Delaware, Illinois, Maryland,
Minnesota, Missouri or New York, (iii) a day on which banks in the states of California, Delaware, Illinois, Maryland, Minnesota,
Missouri or New York, are authorized or obligated by law or executive order to be closed or (iv) a day on which the New York Stock
Exchange or the Federal Reserve Bank of New York is closed.           

 

Repurchase
Price: With respect to any Mortgage Loan, a price equal to (i) the unpaid principal balance of the Mortgage Loan, plus (ii) interest
on such unpaid principal balance at the related Mortgage Interest Rate from the last date through which interest was last paid
by or on behalf of the Mortgagor to the last day of the month in which such repurchase occurs, plus (iii) reasonable and customary
third party expenses incurred in connection with the transfer of the Mortgage Loan being repurchased, minus (iv) any amounts received
in respect of such repurchased Mortgage Loan and being held in the Custodial Account for future distribution in connection with
such Mortgage Loan.

 

(b)          The
following sentence shall be added as the new third sentence of Subsection 7.03(a):

 

Each determination as to whether
there has been such a breach shall be conducted on a Mortgage Loan-by-Mortgage Loan basis.

 

(c)          The
rights under the Purchase Agreement assigned to the Depositor and the Assignee pursuant to this Agreement shall be under the Purchase
Agreement as amended by this Agreement.

 

Miscellaneous

 

12.         All
demands, notices and communications related to the Mortgage Loans, the Purchase Agreement and this Agreement shall be in writing
and shall be deemed to have been duly given if personally delivered at or mailed by registered mail, postage prepaid, as follows:

 

    	6

    	 

    

 

(a)          In
the case of Cole Taylor,

 

Cole Taylor Bank

2350 Green Road, Suite
100

Ann Arbor, MI  48105

Attention: Phil Miller

Tel: (734) 926-2450

Fax: (734) 926-2404

 

With a copy to

Cole Taylor Bank

9550 W. Higgins Road

Rosemont, IL 960018

Chicago, IL 60606

Attention: General Counsel

Fax: (847) 653-7890

 

(b)          In
the case of Assignee,

 

Christiana Trust, a division
of Wilmington Savings Fund Society, FSB

500 Delaware Avenue,
11th Floor

Wilmington, Delaware,
19801

Attention: Corporate
Trust - Sequoia Mortgage Trust 2013-3

 

(c)          In
the case of Depositor,

 

Sequoia Residential Funding,
Inc.

One Belvedere Place,
Suite 360

Mill Valley, California
94941

Attention: William Moliski

 

with a copy to

 

General Counsel at the
same address

 

(d)          In
the case of Assignor,

 

Redwood Residential Acquisition
Corporation

One Belvedere Place,
Suite 360

Mill Valley, California
94941

Attention: William Moliski

 

with a copy to

 

General Counsel at the
same address

 

    	7

    	 

    

 

(e)          In
the case of Master Servicer,

 

Wells Fargo Bank, N.A.

9062 Old Annapolis Road

Columbia, Maryland 21045)

Telephone number: (410)
884-2000

Facsimile number: (410)
715-2380

Attention: Client Manager
-- Sequoia Mortgage Trust 2013-3

 

(f)          In
the case of the initial Controlling Holder,

 

Sequoia Mortgage Funding
Corporation

One Belvedere Place,
Suite 360

Mill Valley, California
94941

Attention: William Moliski

 

with a copy to

 

General Counsel at the
same address

 

13.          This
Agreement shall be construed in accordance with the laws of the State of New York, except to the extent preempted by Federal law,
and the obligations, rights and remedies of the parties hereunder shall be determined in accordance with such laws, without regard
to the conflicts of laws provisions of the State of New York or any other jurisdiction.

 

14.          No
term or provision of this Agreement may be waived or modified unless such waiver or modification is in writing and signed by the
party against whom such waiver or modification is sought to be enforced.

 

15.          This
Agreement shall inure to the benefit of the successors and assigns of the parties hereto. Any entity into which Assignor, Depositor,
Assignee or Cole Taylor may be merged or consolidated shall, without the requirement for any further writing, be deemed Assignor,
Depositor, Assignee or Cole Taylor, respectively, hereunder.

 

16.          This
Agreement shall survive the conveyance of the Mortgage Loans, the assignment of the representations and warranties made by Cole
Taylor pursuant to the Purchase Agreement to the extent of the Mortgage Loans by Assignor to Depositor and by Depositor to Assignee,
and the termination of the Purchase Agreement.

 

17.          This
Agreement may be executed simultaneously in any number of counterparts. Each counterpart shall be deemed to be an original, and
all such counterparts shall constitute one and the same instrument.

 

18.          The
Controlling Holder under the Pooling and Servicing Agreement is an express third party beneficiary of this Agreement, and shall
have the same power and ability to exercise and enforce the rights stated to be provided to it hereunder as if it were a signatory
hereto. Cole Taylor hereby consents to such exercise and enforcement.

 

    	8

    	 

    

 

19.          It
is expressly understood and agreed by the parties hereto that insofar as this Agreement is executed by the Trustee (i) this Agreement
is executed and delivered by Christiana Trust, a division of Wilmington Savings Fund Society, FSB (“Christiana Trust”)
not in its individual capacity but solely as Trustee on behalf of the trust created by the Pooling and Servicing Agreement referred
to herein (the “Trust”) in the exercise of the powers and authority conferred upon and vested in it, and as directed
in the Pooling and Servicing Agreement, (ii) each of the undertakings and agreements herein made on behalf of the Trust is made
and intended not as a personal undertaking or agreement of or by Christiana Trust but is made and intended for purposes of binding
only the Trust, (iii) nothing herein contained shall be construed as creating any liability on the part of Christiana Trust, individually
or personally, to perform any covenant either express or implied in this Agreement, all such liability, if any, being expressly
waived by the parties hereto and by any person claiming by, through or under the parties hereto, and (iv) under no circumstances
shall Christiana Trust in its individual capacity or in its capacity as Trustee be personally liable for the payment of any indebtedness,
amounts or expenses owed by the Assignor under the Purchase Agreement, as modified or supplemented by this Agreement (such indebtedness,
expenses and other amounts being payable solely from and to the extent of funds of the Trust) or be personally liable for the breach
or failure of any obligation, representation, warranty or covenant made under this Agreement or any other related documents.

 

20.          Master
Servicer. Cole Taylor hereby acknowledges that the Assignee has appointed Wells Fargo Bank, N.A. to act as master servicer
and securities administrator under the Pooling and Servicing Agreement and hereby agrees to treat all inquiries, demands, instructions,
authorizations and other communications from the Master Servicer as if the same had been received from the Assignee. The Master
Servicer, acting on behalf of the Assignee, shall have the rights of the Assignee as the Purchaser under this Agreement, including,
without limitation, the right to enforce the obligations of Cole Taylor hereunder and under the Purchase Agreement and the right
to exercise the remedies of the Purchaser hereunder and under the Purchase Agreement.

 

Cole Taylor shall make
all remittances due by it to the Purchaser with respect to the Mortgage Loans to the following account by wire transfer of immediately
available funds:

 

Wells Fargo Bank, N.A.

San Francisco, California

ABA# 121-000-248

Account #3970771416

Account Name: SAS Clearing

FFC: Account #39153400, Sequoia
Mortgage Trust 2013-3 Distribution Account

 

21.          Cole
Taylor acknowledges that the custodian will be Wells Fargo Bank, N.A. acting pursuant to the Custodial Agreement. Notwithstanding
Section 10 of the Purchase Agreement, Cole Taylor shall pay shipping expenses for any Mortgage Loan Documents if there has been
a breach of any representation or warranty made with respect to the related Mortgage Loan in Subsection 7.01 of the Purchase Agreement.

 

    	9

    	 

    

 

22.          Rule
17g-5 Compliance. Cole Taylor hereby agrees that it shall provide information with respect to the Mortgage Loans or the origination
thereof to any Rating Agency or nationally recognized statistical rating organization (“NRSRO”) via electronic mail
at rmbs17g5informationprovider@wellsfargo.com, with a subject reference of “SEMT 2013-3” and an identification of the
type of information being provided in the body of such electronic mail. The Securities Administrator, as the initial Rule 17g-5
Information Provider (the “Rule 17g-5 Information Provider”) shall notify Cole Taylor in writing of any change in the
identity or contact information of the Rule 17g-5 Information Provider. Cole Taylor shall have no liability for (i) the Rule 17g-5
Information Provider’s failure to post information provided by it in accordance with the terms of this Agreement or (ii)
any malfunction or disabling of the website maintained by the Rule 17g-5 Information Provider. None of the foregoing restrictions
in this Section 22 prohibit or restrict oral or written communications, or providing information, between Cole Taylor, on the one
hand, and any Rating Agency or NRSRO, on the other hand, with regard to (i) such Rating Agency’s or NRSRO’s review
of the ratings it assigns to Cole Taylor or (ii) such Rating Agency’s or NRSRO’s evaluation of Cole Taylor’s
operations in general; provided, however, that Cole Taylor shall not provide any information relating to the Mortgage Loans to
such Rating Agency or NRSRO in connection with such review and evaluation by such Rating Agency or NRSRO unless: (x) borrower,
property or deal specific identifiers are redacted; or (y) such information has already been provided to the Rule 17g-5 Information
Provider.

 

 

    	10

    	 

    

 

           IN
WITNESS WHEREOF, the parties hereto have executed this Agreement the day and year first above written.

 

	 	REDWOOD RESIDENTIAL ACQUISITION CORPORATION
	 	Assignor
	 	 
	 	By: /s/ John Isbrandtsen                                                                    
	 	Name: John Isbrandtsen                                                                    
	 	Title: Authorized Officer                                                                    
	 	 
	 	SEQUOIA RESIDENTIAL FUNDING, INC.
	 	Depositor
	 	 
	 	By:/s/ John Isbrandtsen                                                                    
	 	Name:John Isbrandtsen                                                                    
	 	Title:Authorized Officer                                                                    
	 	 
	 	Christiana Trust, a division of Wilmington Savings Fund Society, FSB, not in its individual capacity but solely as Trustee,
	 	Assignee
	 	 
	 	By: /s/ Jeffrey R. Everhart                                                                    
	 	Name: Jeffrey R.
    Everhart                                                                    
	 	Title: AVP                                                                                               
	 	 
	 	COLE TAYLOR BANK
	 	 
	 	By: /s/ Phillip Miller                                                                                   
	 	Name:  Phillip Miller                                                                                   
	 	Title: GSVP                                                                                                

 

Accepted and agreed to by:

 

WELLS FARGO BANK, N.A.

Master Servicer

 

	By: /s/ Graham M. Oglesby                                                           	 
	Name:  Graham M. Oglesby                                                           	 
	Title: Vice President                                                                        	 

 

Signature Page – Assignment of Representations
and Warranties – Cole Taylor Bank (SEMT 2013-3)

 

    	 

    	 

    

 

ATTACHMENT 1

 

MORTGAGE LOAN SCHEDULE

 

	 	1	2	3	4	5	6	7	8	9
	 	Primary Servicer	Servicing Fee %	Servicing Fee—Flatdollar	Servicing Advance Methodology	Originator	Originator Name	Loan Number	Amortization Type	Lien Position
	1	1000383	0.002500	 	 	1008808	Cole Taylor Bank	1014889	1	1
	2	1000383	0.002500	 	 	1008808	Cole Taylor Bank	1015052	1	1
	3	1000383	0.002500	 	 	1008808	Cole Taylor Bank	1015926	1	1
	4	1000383	0.002500	 	 	1008808	Cole Taylor Bank	1018378	1	1
	5	1000383	0.002500	 	 	1008808	Cole Taylor Bank	1018437	1	1
	6	1000383	0.002500	 	 	1008808	Cole Taylor Bank	1019422	1	1
	7	1000383	0.002500	 	 	1008808	Cole Taylor Bank	1020289	1	1
	8	1000383	0.002500	 	 	1008808	Cole Taylor Bank	1020297	1	1
	9	1000383	0.002500	 	 	1008808	Cole Taylor Bank	1020446	1	1
	10	1000383	0.002500	 	 	1008808	Cole Taylor Bank	6024802	1	1
	11	1000383	0.002500	 	 	1008808	Cole Taylor Bank	6027469	1	1
	12	1000383	0.002500	 	 	1008808	Cole Taylor Bank	6027648	1	1
	13	1000383	0.002500	 	 	1008808	Cole Taylor Bank	6027742	1	1
	14	1000383	0.002500	 	 	1008808	Cole Taylor Bank	6028024	1	1
	15	1000383	0.002500	 	 	1008808	Cole Taylor Bank	6028361	1	1
	16	1000383	0.002500	 	 	1008808	Cole Taylor Bank	6028859	1	1
	17	1000383	0.002500	 	 	1008808	Cole Taylor Bank	6029033	1	1
	18	1000383	0.002500	 	 	1008808	Cole Taylor Bank	6029203	1	1
	19	1000383	0.002500	 	 	1008808	Cole Taylor Bank	6029315	1	1
	20	1000383	0.002500	 	 	1008808	Cole Taylor Bank	6029320	1	1
	21	1000383	0.002500	 	 	1008808	Cole Taylor Bank	6029958	1	1
	22	1000383	0.002500	 	 	1008808	Cole Taylor Bank	6030247	1	1
	23	1000383	0.002500	 	 	1008808	Cole Taylor Bank	6030518	1	1
	24	1000383	0.002500	 	 	1008808	Cole Taylor Bank	6030817	1	1
	25	1000383	0.002500	 	 	1008808	Cole Taylor Bank	6031600	1	1
	26	1000383	0.002500	 	 	1008808	Cole Taylor Bank	6031985	1	1
	27	1000383	0.002500	 	 	1008808	Cole Taylor Bank	6032367	1	1
	28	1000383	0.002500	 	 	1008808	Cole Taylor Bank	6032678	1	1
	29	1000383	0.002500	 	 	1008808	Cole Taylor Bank	6032884	1	1
	30	1000383	0.002500	 	 	1008808	Cole Taylor Bank	6032889	1	1
	31	1000383	0.002500	 	 	1008808	Cole Taylor Bank	6033045	1	1
	32	1000383	0.002500	 	 	1008808	Cole Taylor Bank	6033194	1	1
	33	1000383	0.002500	 	 	1008808	Cole Taylor Bank	6033530	1	1
	34	1000383	0.002500	 	 	1008808	Cole Taylor Bank	6033596	1	1
	35	1000383	0.002500	 	 	1008808	Cole Taylor Bank	6033602	1	1
	36	1000383	0.002500	 	 	1008808	Cole Taylor Bank	6033748	1	1
	37	1000383	0.002500	 	 	1008808	Cole Taylor Bank	6034200	1	1
	38	1000383	0.002500	 	 	1008808	Cole Taylor Bank	6034419	1	1
	39	1000383	0.002500	 	 	1008808	Cole Taylor Bank	6034467	1	1
	40	1000383	0.002500	 	 	1008808	Cole Taylor Bank	6034723	1	1
	41	1000383	0.002500	 	 	1008808	Cole Taylor Bank	6034756	1	1
	42	1000383	0.002500	 	 	1008808	Cole Taylor Bank	6034804	1	1
	43	1000383	0.002500	 	 	1008808	Cole Taylor Bank	6034958	1	1
	44	1000383	0.002500	 	 	1008808	Cole Taylor Bank	6035044	1	1
	45	1000383	0.002500	 	 	1008808	Cole Taylor Bank	6035188	1	1
	46	1000383	0.002500	 	 	1008808	Cole Taylor Bank	6035602	1	1
	47	1000383	0.002500	 	 	1008808	Cole Taylor Bank	6036531	1	1
	48	1000383	0.002500	 	 	1008808	Cole Taylor Bank	6037194	1	1
	49	1000383	0.002500	 	 	1008808	Cole Taylor Bank	6037196	1	1
	50	1000383	0.002500	 	 	1008808	Cole Taylor Bank	6038502	1	1
	51	1000383	0.002500	 	 	1008808	Cole Taylor Bank	8003134	1	1
	52	1000383	0.002500	 	 	1008808	Cole Taylor Bank	1015340	1	1
	53	1000383	0.002500	 	 	1008808	Cole Taylor Bank	6030876	1	1
	54	1000383	0.002500	 	 	1008808	Cole Taylor Bank	1015897	1	1
	55	1000383	0.002500	 	 	1008808	Cole Taylor Bank	1017174	1	1
	56	1000383	0.002500	 	 	1008808	Cole Taylor Bank	1017390	1	1
	57	1000383	0.002500	 	 	1008808	Cole Taylor Bank	6031958	1	1
	58	1000383	0.002500	 	 	1008808	Cole Taylor Bank	6032762	1	1
	59	1000383	0.002500	 	 	1008808	Cole Taylor Bank	1016512	1	1
	60	1000383	0.002500	 	 	1008808	Cole Taylor Bank	6033591	1	1
	61	1000383	0.002500	 	 	1008808	Cole Taylor Bank	1019114	1	1
	62	1000383	0.002500	 	 	1008808	Cole Taylor Bank	8003290	1	1
	63	1000383	0.002500	 	 	1008808	Cole Taylor Bank	1020911	1	1
	64	1000383	0.002500	 	 	1008808	Cole Taylor Bank	8003995	1	1

 

	 	10	11	12	13	14	15	16	17	18	19	20
	 	HELOC Indicator	Loan Purpose	Cash Out Amount	Total Origination and Discount Points	Covered/High Cost Loan Indicator	Relocation Loan Indicator	Broker Indicator	Channel	Escrow Indicator	Senior Loan
 Amount(s)	Loan Type of Most
 Senior Lien
	1	0	9	 	 	 	 	 	1	0	0	 
	2	0	9	 	 	 	 	 	1	0	0	 
	3	0	9	 	 	 	 	 	1	0	0	 
	4	0	9	 	 	 	 	 	1	0	0	 
	5	0	9	 	 	 	 	 	1	0	0	 
	6	0	9	 	 	 	 	 	1	0	0	 
	7	0	9	 	 	 	 	 	1	4	0	 
	8	0	9	 	 	 	 	 	1	4	0	 
	9	0	9	 	 	 	 	 	1	0	0	 
	10	0	7	 	 	 	 	 	2	0	0	 
	11	0	9	 	 	 	 	 	2	0	0	 
	12	0	9	 	 	 	 	 	2	0	0	 
	13	0	9	 	 	 	 	 	2	0	0	 
	14	0	9	 	 	 	 	 	2	0	0	 
	15	0	9	 	 	 	 	 	2	0	0	 
	16	0	9	 	 	 	 	 	2	4	0	 
	17	0	9	 	 	 	 	 	2	4	0	 
	18	0	9	 	 	 	 	 	2	4	0	 
	19	0	9	 	 	 	 	 	2	0	0	 
	20	0	9	 	 	 	 	 	2	0	0	 
	21	0	9	 	 	 	 	 	2	0	0	 
	22	0	9	 	 	 	 	 	2	4	0	 
	23	0	9	 	 	 	 	 	2	4	0	 
	24	0	7	 	 	 	 	 	2	4	0	 
	25	0	9	 	 	 	 	 	2	0	0	 
	26	0	9	 	 	 	 	 	2	0	0	 
	27	0	9	 	 	 	 	 	2	0	0	 
	28	0	7	 	 	 	 	 	2	0	0	 
	29	0	9	 	 	 	 	 	2	0	0	 
	30	0	7	 	 	 	 	 	2	0	0	 
	31	0	6	 	 	 	 	 	2	0	0	 
	32	0	9	 	 	 	 	 	2	0	0	 
	33	0	9	 	 	 	 	 	2	0	0	 
	34	0	9	 	 	 	 	 	2	0	0	 
	35	0	7	 	 	 	 	 	2	0	0	 
	36	0	9	 	 	 	 	 	2	0	0	 
	37	0	9	 	 	 	 	 	2	0	0	 
	38	0	9	 	 	 	 	 	2	0	0	 
	39	0	9	 	 	 	 	 	2	0	0	 
	40	0	9	 	 	 	 	 	2	0	0	 
	41	0	9	 	 	 	 	 	2	4	0	 
	42	0	7	 	 	 	 	 	2	0	0	 
	43	0	7	 	 	 	 	 	2	0	0	 
	44	0	9	 	 	 	 	 	2	0	0	 
	45	0	9	 	 	 	 	 	2	1	0	 
	46	0	9	 	 	 	 	 	2	0	0	 
	47	0	7	 	 	 	 	 	2	4	0	 
	48	0	7	 	 	 	 	 	2	0	0	 
	49	0	9	 	 	 	 	 	2	0	0	 
	50	0	7	 	 	 	 	 	2	0	0	 
	51	0	9	 	 	 	 	 	5	0	0	 
	52	0	9	 	 	 	 	 	1	4	0	 
	53	0	7	 	 	 	 	 	2	0	0	 
	54	0	9	 	 	 	 	 	1	4	0	 
	55	0	9	 	 	 	 	 	1	0	0	 
	56	0	9	 	 	 	 	 	1	4	0	 
	57	0	7	 	 	 	 	 	2	4	0	 
	58	0	9	 	 	 	 	 	2	0	0	 
	59	0	9	 	 	 	 	 	1	4	0	 
	60	0	7	 	 	 	 	 	2	4	0	 
	61	0	9	 	 	 	 	 	1	0	0	 
	62	0	9	 	 	 	 	 	5	4	0	 
	63	0	9	 	 	 	 	 	1	4	0	 
	64	0	7	 	 	 	 	 	5	0	0	 

 

	 	21	22	23	24	25	26	27	28	29	30
	 	Hybrid Period of
 Most Senior Lien (in
 months)	Neg Am Limit of
 Most Senior Lien	Junior Mortgage
 Balance	Origination Date of
 Most Senior Lien	Origination Date	Original Loan
 Amount	Original Interest
 Rate	Original
 Amortization Term	Original Term to
 Maturity	First Payment Date
 of Loan
	1	 	 	0.00	 	20121114	650000.00	0.038750	360	360	20130101
	2	 	 	0.00	 	20121024	680000.00	0.037500	360	360	20121201
	3	 	 	0.00	 	20121010	765000.00	0.040000	360	360	20121201
	4	 	 	0.00	 	20121108	702000.00	0.038750	360	360	20130101
	5	 	 	0.00	 	20121117	722000.00	0.037500	360	360	20130101
	6	 	 	0.00	 	20121220	648500.00	0.037500	360	360	20130201
	7	 	 	0.00	 	20121205	662000.00	0.037500	360	360	20130201
	8	 	 	0.00	 	20121130	622500.00	0.038750	360	360	20130101
	9	 	 	0.00	 	20121207	750000.00	0.037500	360	360	20130201
	10	 	 	0.00	 	20121101	998850.00	0.040000	360	360	20130101
	11	 	 	0.00	 	20121009	965000.00	0.046250	360	360	20121201
	12	 	 	0.00	 	20121012	1079500.00	0.041250	360	360	20121201
	13	 	 	0.00	 	20121012	983000.00	0.043750	360	360	20121201
	14	 	 	0.00	 	20120906	684000.00	0.042500	360	360	20121101
	15	 	 	0.00	 	20121101	825000.00	0.038750	360	360	20130101
	16	 	 	195000.00	 	20121102	962000.00	0.041250	360	360	20130101
	17	 	 	0.00	 	20121015	542000.00	0.038750	360	360	20121201
	18	 	 	0.00	 	20121101	970000.00	0.041250	360	360	20130101
	19	 	 	0.00	 	20121015	696000.00	0.041250	360	360	20121201
	20	 	 	0.00	 	20121016	1220000.00	0.041250	360	360	20121201
	21	 	 	0.00	 	20121126	1138800.00	0.041250	360	360	20130101
	22	 	 	0.00	 	20121015	818500.00	0.041250	360	360	20121201
	23	 	 	357000.00	 	20121019	728000.00	0.038750	360	360	20121201
	24	 	 	0.00	 	20121018	729750.00	0.038750	360	360	20121201
	25	 	 	275461.00	 	20121210	703000.00	0.040000	360	360	20130201
	26	 	 	75000.00	 	20121116	660000.00	0.038750	360	360	20130101
	27	 	 	0.00	 	20121107	766000.00	0.038750	360	360	20130101
	28	 	 	0.00	 	20121011	950000.00	0.038750	360	360	20121201
	29	 	 	500000.00	 	20121217	1150000.00	0.040000	360	360	20130201
	30	 	 	0.00	 	20121019	1095000.00	0.037500	360	360	20121201
	31	 	 	0.00	 	20121011	1500000.00	0.040000	360	360	20121201
	32	 	 	0.00	 	20121120	949000.00	0.042500	360	360	20130101
	33	 	 	0.00	 	20121204	648000.00	0.040000	360	360	20130201
	34	 	 	150000.00	 	20121210	915000.00	0.036250	360	360	20130201
	35	 	 	0.00	 	20121024	720000.00	0.040000	360	360	20121201
	36	 	 	0.00	 	20121212	613000.00	0.041250	360	360	20130201
	37	 	 	0.00	 	20121128	794000.00	0.037500	360	360	20130101
	38	 	 	170250.00	 	20121130	690000.00	0.040000	360	360	20130201
	39	 	 	0.00	 	20121214	975000.00	0.037500	360	360	20130201
	40	 	 	0.00	 	20121206	990000.00	0.038750	360	360	20130201
	41	 	 	13144.00	 	20121213	979000.00	0.038750	360	360	20130201
	42	 	 	0.00	 	20121115	800000.00	0.040000	360	360	20130101
	43	 	 	0.00	 	20121204	800000.00	0.040000	360	360	20130201
	44	 	 	0.00	 	20121121	1225500.00	0.038750	360	360	20130101
	45	 	 	0.00	 	20121214	965000.00	0.040000	360	360	20130201
	46	 	 	0.00	 	20121126	838000.00	0.041250	360	360	20130101
	47	 	 	0.00	 	20121129	618750.00	0.037500	360	360	20130201
	48	 	 	0.00	 	20121204	816666.00	0.040000	360	360	20130201
	49	 	 	0.00	 	20121213	990000.00	0.038750	360	360	20130201
	50	 	 	0.00	 	20121217	774200.00	0.037500	360	360	20130201
	51	 	 	0.00	 	20121108	1250000.00	0.041250	360	360	20130101
	52	 	 	0.00	 	20121010	930000.00	0.040000	360	360	20121201
	53	 	 	0.00	 	20120920	1300000.00	0.036250	360	360	20121101
	54	 	 	0.00	 	20121017	803000.00	0.037500	360	360	20121201
	55	 	 	400000.00	 	20121207	920500.00	0.040000	360	360	20130201
	56	 	 	0.00	 	20121023	955000.00	0.038750	360	360	20121201
	57	 	 	0.00	 	20121012	750000.00	0.040000	360	360	20121201
	58	 	 	500000.00	 	20121206	1034000.00	0.042500	360	360	20130201
	59	 	 	0.00	 	20121109	750000.00	0.038750	360	360	20130101
	60	 	 	0.00	 	20121221	693750.00	0.038750	360	360	20130201
	61	 	 	0.00	 	20121218	925000.00	0.038750	360	360	20130201
	62	 	 	0.00	 	20121130	559000.00	0.040000	360	360	20130101
	63	 	 	0.00	 	20121226	609750.00	0.036250	360	360	20130201
	64	 	 	0.00	 	20121227	642000.00	0.037500	360	360	20130201

 

	 	31	32	33	34	35	36	37	38	39	40	41
	 	Interest Type
 Indicator	Original Interest
 Only Term	Buy Down Period	HELOC Draw Period	Current Loan
 Amount	Current Interest
 Rate	Current Payment
 Amount Due	Interest Paid
 Through Date	Current Payment
 Status	Index Type	ARM Look-back
 Days
	1	1	0	0	 	648081.75	0.038750	3056.54	20130201	0	0	 
	2	1	0	0	 	675563.54	0.037500	3149.19	20130201	0	0	 
	3	1	0	0	 	761682.28	0.040000	3652.23	20130201	0	0	 
	4	1	0	0	 	699928.30	0.038750	3301.06	20130201	0	0	 
	5	1	0	0	 	719821.72	0.037500	3343.69	20130201	0	0	 
	6	1	0	0	 	647523.26	0.037500	3003.30	20130201	0	0	 
	7	1	0	0	 	661000.16	0.037500	3065.83	20130201	0	0	 
	8	1	0	0	 	620662.89	0.038750	2927.23	20130201	0	0	 
	9	1	0	0	 	748870.38	0.037500	3473.37	20130201	0	0	 
	10	1	0	0	 	995966.88	0.040000	4768.66	20130201	0	0	 
	11	1	0	0	 	961181.84	0.046250	4961.45	20130201	0	0	 
	12	1	0	0	 	1074921.27	0.041250	5231.79	20130201	0	0	 
	13	1	0	0	 	979013.15	0.043750	4907.97	20130201	0	0	 
	14	1	0	0	 	680175.19	0.042500	3364.87	20130201	0	0	 
	15	1	0	0	 	822565.28	0.038750	3879.46	20130201	0	0	 
	16	1	0	0	 	959284.44	0.041250	4662.33	20130201	0	0	 
	17	1	0	0	 	539596.84	0.038750	2548.68	20130201	0	0	 
	18	1	0	0	 	967261.86	0.041250	4701.10	20130201	0	0	 
	19	1	0	0	 	693047.90	0.041250	3373.16	20130201	0	0	 
	20	1	0	0	 	1214820.27	0.041250	5912.73	20130201	0	0	 
	21	1	0	0	 	1135585.36	0.041250	5519.19	20130201	0	0	 
	22	1	0	0	 	815028.29	0.041250	3966.86	20130201	0	0	 
	23	1	0	0	 	724761.11	0.038750	3423.33	20130201	0	0	 
	24	1	0	0	 	726314.02	0.038750	3431.56	20130201	0	0	 
	25	1	0	0	 	701987.10	0.040000	3356.23	20130201	0	0	 
	26	1	0	0	 	658052.24	0.038750	3103.56	20130201	0	0	 
	27	1	0	0	 	763739.40	0.038750	3602.02	20130201	0	0	 
	28	1	0	0	 	945787.81	0.038750	4467.25	20130201	0	0	 
	29	1	0	0	 	1148343.05	0.040000	5490.28	20130201	0	0	 
	30	1	0	0	 	1090036.79	0.037500	5071.12	20130201	0	0	 
	31	1	0	0	 	1493494.68	0.040000	7161.23	20130201	0	0	 
	32	1	0	0	 	946380.43	0.042500	4668.51	20130201	0	0	 
	33	1	0	0	 	647066.35	0.040000	3093.65	20130201	0	0	 
	34	1	0	0	 	913591.19	0.036250	4172.87	20130201	0	0	 
	35	1	0	0	 	716877.44	0.040000	3437.39	20130201	0	0	 
	36	1	0	0	 	612136.29	0.041250	2970.90	20130201	0	0	 
	37	1	0	0	 	791604.48	0.037500	3677.14	20130201	0	0	 
	38	1	0	0	 	689005.83	0.040000	3294.17	20130201	0	0	 
	39	1	0	0	 	973531.50	0.037500	4515.38	20130201	0	0	 
	40	1	0	0	 	987443.35	0.038750	4655.35	20130201	0	0	 
	41	1	0	0	 	977556.66	0.038750	4603.62	20130201	0	0	 
	42	1	0	0	 	797690.85	0.040000	3819.32	20130201	0	0	 
	43	1	0	0	 	798847.35	0.040000	3819.32	20130201	0	0	 
	44	1	0	0	 	1221883.33	0.038750	5762.76	20130201	0	0	 
	45	1	0	0	 	963609.61	0.040000	4607.06	20130201	0	0	 
	46	1	0	0	 	835634.48	0.041250	4061.36	20130201	0	0	 
	47	1	0	0	 	617818.06	0.037500	2865.53	20130201	0	0	 
	48	1	0	0	 	815489.33	0.040000	3898.89	20130201	0	0	 
	49	1	0	0	 	988541.53	0.038750	4655.35	20130201	0	0	 
	50	1	0	0	 	773033.94	0.037500	3585.44	20130201	0	0	 
	51	1	0	0	 	1244773.76	0.041250	6058.12	20130201	0	0	 
	52	1	0	0	 	925966.70	0.040000	4439.96	20130201	0	0	 
	53	1	0	0	 	1291957.30	0.036250	5928.67	20130201	0	0	 
	54	1	0	0	 	799360.32	0.037500	3718.82	20130201	0	0	 
	55	1	0	0	 	917944.35	0.040000	4394.61	20130201	0	0	 
	56	1	0	0	 	950265.00	0.038750	4490.76	20130201	0	0	 
	57	1	0	0	 	746747.35	0.040000	3580.61	20130201	0	0	 
	58	1	0	0	 	1032575.42	0.042500	5086.66	20130201	0	0	 
	59	1	0	0	 	747786.63	0.038750	3526.78	20130201	0	0	 
	60	1	0	0	 	692727.00	0.038750	3262.27	20130201	0	0	 
	61	1	0	0	 	923637.29	0.038750	4349.69	20130201	0	0	 
	62	1	0	0	 	557386.48	0.040000	2668.75	20130201	0	0	 
	63	1	0	0	 	608811.18	0.036250	2780.77	20130201	0	0	 
	64	1	0	0	 	641033.05	0.037500	2973.20	20130201	0	0	 

 

	 	42	43	44	45	46	47	48	49	50	51	52	53
	 	Gross Margin	ARM Round Flag	ARM Round Factor	Initial Fixed Rate
 Period	Initial Interest Rate
 Cap (Change Up)	Initial Interest Rate
 Cap (Change Down)	Subsequent Interest
 Rate Reset Period	Subsequent Interest
 Rate Cap (Change Down)	Subsequent Interest
 Rate Cap (Change
 Up)	Lifetime Maximum
 Rate (Ceiling)	Lifetime Minimum
 Rate (Floor)	Negative
 Amortization Limit
	1	 	 	 	 	 	 	 	 	 	 	 	 
	2	 	 	 	 	 	 	 	 	 	 	 	 
	3	 	 	 	 	 	 	 	 	 	 	 	 
	4	 	 	 	 	 	 	 	 	 	 	 	 
	5	 	 	 	 	 	 	 	 	 	 	 	 
	6	 	 	 	 	 	 	 	 	 	 	 	 
	7	 	 	 	 	 	 	 	 	 	 	 	 
	8	 	 	 	 	 	 	 	 	 	 	 	 
	9	 	 	 	 	 	 	 	 	 	 	 	 
	10	 	 	 	 	 	 	 	 	 	 	 	 
	11	 	 	 	 	 	 	 	 	 	 	 	 
	12	 	 	 	 	 	 	 	 	 	 	 	 
	13	 	 	 	 	 	 	 	 	 	 	 	 
	14	 	 	 	 	 	 	 	 	 	 	 	 
	15	 	 	 	 	 	 	 	 	 	 	 	 
	16	 	 	 	 	 	 	 	 	 	 	 	 
	17	 	 	 	 	 	 	 	 	 	 	 	 
	18	 	 	 	 	 	 	 	 	 	 	 	 
	19	 	 	 	 	 	 	 	 	 	 	 	 
	20	 	 	 	 	 	 	 	 	 	 	 	 
	21	 	 	 	 	 	 	 	 	 	 	 	 
	22	 	 	 	 	 	 	 	 	 	 	 	 
	23	 	 	 	 	 	 	 	 	 	 	 	 
	24	 	 	 	 	 	 	 	 	 	 	 	 
	25	 	 	 	 	 	 	 	 	 	 	 	 
	26	 	 	 	 	 	 	 	 	 	 	 	 
	27	 	 	 	 	 	 	 	 	 	 	 	 
	28	 	 	 	 	 	 	 	 	 	 	 	 
	29	 	 	 	 	 	 	 	 	 	 	 	 
	30	 	 	 	 	 	 	 	 	 	 	 	 
	31	 	 	 	 	 	 	 	 	 	 	 	 
	32	 	 	 	 	 	 	 	 	 	 	 	 
	33	 	 	 	 	 	 	 	 	 	 	 	 
	34	 	 	 	 	 	 	 	 	 	 	 	 
	35	 	 	 	 	 	 	 	 	 	 	 	 
	36	 	 	 	 	 	 	 	 	 	 	 	 
	37	 	 	 	 	 	 	 	 	 	 	 	 
	38	 	 	 	 	 	 	 	 	 	 	 	 
	39	 	 	 	 	 	 	 	 	 	 	 	 
	40	 	 	 	 	 	 	 	 	 	 	 	 
	41	 	 	 	 	 	 	 	 	 	 	 	 
	42	 	 	 	 	 	 	 	 	 	 	 	 
	43	 	 	 	 	 	 	 	 	 	 	 	 
	44	 	 	 	 	 	 	 	 	 	 	 	 
	45	 	 	 	 	 	 	 	 	 	 	 	 
	46	 	 	 	 	 	 	 	 	 	 	 	 
	47	 	 	 	 	 	 	 	 	 	 	 	 
	48	 	 	 	 	 	 	 	 	 	 	 	 
	49	 	 	 	 	 	 	 	 	 	 	 	 
	50	 	 	 	 	 	 	 	 	 	 	 	 
	51	 	 	 	 	 	 	 	 	 	 	 	 
	52	 	 	 	 	 	 	 	 	 	 	 	 
	53	 	 	 	 	 	 	 	 	 	 	 	 
	54	 	 	 	 	 	 	 	 	 	 	 	 
	55	 	 	 	 	 	 	 	 	 	 	 	 
	56	 	 	 	 	 	 	 	 	 	 	 	 
	57	 	 	 	 	 	 	 	 	 	 	 	 
	58	 	 	 	 	 	 	 	 	 	 	 	 
	59	 	 	 	 	 	 	 	 	 	 	 	 
	60	 	 	 	 	 	 	 	 	 	 	 	 
	61	 	 	 	 	 	 	 	 	 	 	 	 
	62	 	 	 	 	 	 	 	 	 	 	 	 
	63	 	 	 	 	 	 	 	 	 	 	 	 
	64	 	 	 	 	 	 	 	 	 	 	 	 

 

	 	54	55	56	57	58	59	60	61	62	63	64	65
	 	Initial Negative
 Amortization Recast
 Period	Subsequent
 Negative
 Amortization Recast
 Period	Initial Fixed
 Payment Period	Subsequent
 Payment Reset
 Period	Initial Periodic
 Payment Cap	Subsequent
 Periodic Payment
 Cap	Initial Minimum
 Payment Reset
 Period	Subsequent
 Minimum Payment
 Reset Period	Option ARM
 Indicator	Options at Recast	Initial Minimum
 Payment	Current Minimum
 Payment
	1	 	 	 	 	 	 	 	 	 	 	 	 
	2	 	 	 	 	 	 	 	 	 	 	 	 
	3	 	 	 	 	 	 	 	 	 	 	 	 
	4	 	 	 	 	 	 	 	 	 	 	 	 
	5	 	 	 	 	 	 	 	 	 	 	 	 
	6	 	 	 	 	 	 	 	 	 	 	 	 
	7	 	 	 	 	 	 	 	 	 	 	 	 
	8	 	 	 	 	 	 	 	 	 	 	 	 
	9	 	 	 	 	 	 	 	 	 	 	 	 
	10	 	 	 	 	 	 	 	 	 	 	 	 
	11	 	 	 	 	 	 	 	 	 	 	 	 
	12	 	 	 	 	 	 	 	 	 	 	 	 
	13	 	 	 	 	 	 	 	 	 	 	 	 
	14	 	 	 	 	 	 	 	 	 	 	 	 
	15	 	 	 	 	 	 	 	 	 	 	 	 
	16	 	 	 	 	 	 	 	 	 	 	 	 
	17	 	 	 	 	 	 	 	 	 	 	 	 
	18	 	 	 	 	 	 	 	 	 	 	 	 
	19	 	 	 	 	 	 	 	 	 	 	 	 
	20	 	 	 	 	 	 	 	 	 	 	 	 
	21	 	 	 	 	 	 	 	 	 	 	 	 
	22	 	 	 	 	 	 	 	 	 	 	 	 
	23	 	 	 	 	 	 	 	 	 	 	 	 
	24	 	 	 	 	 	 	 	 	 	 	 	 
	25	 	 	 	 	 	 	 	 	 	 	 	 
	26	 	 	 	 	 	 	 	 	 	 	 	 
	27	 	 	 	 	 	 	 	 	 	 	 	 
	28	 	 	 	 	 	 	 	 	 	 	 	 
	29	 	 	 	 	 	 	 	 	 	 	 	 
	30	 	 	 	 	 	 	 	 	 	 	 	 
	31	 	 	 	 	 	 	 	 	 	 	 	 
	32	 	 	 	 	 	 	 	 	 	 	 	 
	33	 	 	 	 	 	 	 	 	 	 	 	 
	34	 	 	 	 	 	 	 	 	 	 	 	 
	35	 	 	 	 	 	 	 	 	 	 	 	 
	36	 	 	 	 	 	 	 	 	 	 	 	 
	37	 	 	 	 	 	 	 	 	 	 	 	 
	38	 	 	 	 	 	 	 	 	 	 	 	 
	39	 	 	 	 	 	 	 	 	 	 	 	 
	40	 	 	 	 	 	 	 	 	 	 	 	 
	41	 	 	 	 	 	 	 	 	 	 	 	 
	42	 	 	 	 	 	 	 	 	 	 	 	 
	43	 	 	 	 	 	 	 	 	 	 	 	 
	44	 	 	 	 	 	 	 	 	 	 	 	 
	45	 	 	 	 	 	 	 	 	 	 	 	 
	46	 	 	 	 	 	 	 	 	 	 	 	 
	47	 	 	 	 	 	 	 	 	 	 	 	 
	48	 	 	 	 	 	 	 	 	 	 	 	 
	49	 	 	 	 	 	 	 	 	 	 	 	 
	50	 	 	 	 	 	 	 	 	 	 	 	 
	51	 	 	 	 	 	 	 	 	 	 	 	 
	52	 	 	 	 	 	 	 	 	 	 	 	 
	53	 	 	 	 	 	 	 	 	 	 	 	 
	54	 	 	 	 	 	 	 	 	 	 	 	 
	55	 	 	 	 	 	 	 	 	 	 	 	 
	56	 	 	 	 	 	 	 	 	 	 	 	 
	57	 	 	 	 	 	 	 	 	 	 	 	 
	58	 	 	 	 	 	 	 	 	 	 	 	 
	59	 	 	 	 	 	 	 	 	 	 	 	 
	60	 	 	 	 	 	 	 	 	 	 	 	 
	61	 	 	 	 	 	 	 	 	 	 	 	 
	62	 	 	 	 	 	 	 	 	 	 	 	 
	63	 	 	 	 	 	 	 	 	 	 	 	 
	64	 	 	 	 	 	 	 	 	 	 	 	 

 

	 	66	67	68	69	70	71	72	73	74	75	76
	 	Prepayment Penalty
 Calculation	Prepayment Penalty
 Type	Prepayment Penalty
 Total Term	Prepayment Penalty
 Hard Term	Primary Borrower ID	Number of
 Mortgaged
 Properties	Total Number of
 Borrowers	Self-employment
 Flag	Current ‘Other’
 Monthly Payment	Length of
 Employment:
 Borrower	Length of
 Employment: Co-
 Borrower
	1	 	 	0	 	510	1	 	0	 	8	 
	2	 	 	0	 	992	1	 	0	 	5	16
	3	 	 	0	 	471	1	 	1	 	16	 
	4	 	 	0	 	1030	1	 	0	 	5	5
	5	 	 	0	 	366	1	 	1	 	12	1
	6	 	 	0	 	219	1	 	0	 	24.5	 
	7	 	 	0	 	431	1	 	0	 	4	2
	8	 	 	0	 	385	1	 	0	 	13	 
	9	 	 	0	 	665	1	 	0	 	19	2
	10	 	 	0	 	936	1	 	0	 	0	22.75
	11	 	 	0	 	758	4	 	1	 	26	 
	12	 	 	0	 	440	1	 	0	 	10.5	 
	13	 	 	0	 	698	1	 	0	 	29	 
	14	 	 	0	 	295	1	 	0	 	4	 
	15	 	 	0	 	567	1	 	1	 	9	 
	16	 	 	0	 	710	1	 	1	 	13	 
	17	 	 	0	 	301	1	 	1	 	3	3
	18	 	 	0	 	96	1	 	1	 	20	 
	19	 	 	0	 	960	1	 	0	 	5	 
	20	 	 	0	 	854	1	 	1	 	2.5	5
	21	 	 	0	 	218	1	 	1	 	17	 
	22	 	 	0	 	120	1	 	0	 	11	12
	23	 	 	0	 	89	2	 	0	 	1	13
	24	 	 	0	 	186	1	 	0	 	4.5	7.75
	25	 	 	0	 	904	3	 	0	 	15	7
	26	 	 	0	 	725	1	 	0	 	37.75	 
	27	 	 	0	 	985	3	 	0	 	6	11
	28	 	 	0	 	790	3	 	0	 	11	9
	29	 	 	0	 	106	1	 	1	 	47	 
	30	 	 	0	 	39	2	 	0	 	0	 
	31	 	 	0	 	187	1	 	0	 	2.5	 
	32	 	 	0	 	864	2	 	0	 	0	 
	33	 	 	0	 	713	3	 	0	 	14	6
	34	 	 	0	 	189	1	 	0	 	28	32
	35	 	 	0	 	734	2	 	0	 	0	 
	36	 	 	0	 	886	1	 	1	 	10	4
	37	 	 	0	 	376	1	 	0	 	4	6
	38	 	 	0	 	986	1	 	0	 	0.5	 
	39	 	 	0	 	131	1	 	0	 	0.25	 
	40	 	 	0	 	178	1	 	0	 	4	 
	41	 	 	0	 	56	1	 	0	 	10	10
	42	 	 	0	 	1001	2	 	0	 	13	 
	43	 	 	0	 	834	2	 	1	 	20	30
	44	 	 	0	 	573	1	 	0	 	0	 
	45	 	 	0	 	472	1	 	0	 	9	 
	46	 	 	0	 	798	1	 	0	 	3	6
	47	 	 	0	 	701	2	 	0	 	2.5	13
	48	 	 	0	 	1006	2	 	0	 	4	5
	49	 	 	0	 	1015	2	 	0	 	1	0.5
	50	 	 	0	 	1014	2	 	0	 	14	 
	51	 	 	0	 	290	1	 	1	 	8	8
	52	 	 	0	 	912	3	 	0	 	12	7
	53	 	 	0	 	934	2	 	0	 	14.3	0
	54	 	 	0	 	685	1	 	0	 	9	0
	55	 	 	0	 	165	1	 	0	 	2.25	 
	56	 	 	0	 	557	2	 	0	 	3	9
	57	 	 	0	 	201	1	 	0	 	0.5	 
	58	 	 	0	 	695	1	 	1	 	16	 
	59	 	 	0	 	444	1	 	0	 	6	2
	60	 	 	0	 	143	1	 	0	 	14	10
	61	 	 	0	 	432	1	 	0	 	10	9
	62	 	 	0	 	1028	2	 	0	 	0	7
	63	 	 	0	 	93	1	 	0	 	12	4
	64	 	 	0	 	788	3	 	0	 	8	6

 

	 	77	78	79	80	81	82	83	84	85	86	87
	 	Years in Home	FICO Model Used	Most Recent FICO
 Date	Primary Wage
 Earner Original
 FICO: Equifax	Primary Wage
 Earner Original
 FICO: Experian	Primary Wage
 Earner Original
 FICO: TransUnion	Secondary Wage
 Earner Original
 FICO: Equifax	Secondary Wage
 Earner Original
 FICO: Experian	Secondary Wage
 Earner Original
 FICO: TransUnion	Original
 Primary Borrower
 FICO	Most Recent
 Primary Borrower
 FICO
	1	6.5	1	 	 	 	 	 	 	 	758	 
	2	5	1	 	 	 	 	 	 	 	759	 
	3	3.25	1	 	 	 	 	 	 	 	759	 
	4	6	1	 	 	 	 	 	 	 	799	 
	5	6.25	1	 	 	 	 	 	 	 	754	 
	6	3.25	1	 	 	 	 	 	 	 	787	 
	7	4	1	 	 	 	 	 	 	 	800	 
	8	2	1	 	 	 	 	 	 	 	800	 
	9	0.5	1	 	 	 	 	 	 	 	794	 
	10	0	1	 	 	 	 	 	 	 	785	 
	11	11	1	 	 	 	 	 	 	 	736	 
	12	8	1	 	 	 	 	 	 	 	804	 
	13	2	1	 	 	 	 	 	 	 	770	 
	14	3.5	1	 	 	 	 	 	 	 	777	 
	15	2	1	 	 	 	 	 	 	 	724	 
	16	1	1	 	 	 	 	 	 	 	771	 
	17	10	1	 	 	 	 	 	 	 	761	 
	18	11	1	 	 	 	 	 	 	 	790	 
	19	12	1	 	 	 	 	 	 	 	792	 
	20	1	1	 	 	 	 	 	 	 	764	 
	21	3	1	 	 	 	 	 	 	 	801	 
	22	1	1	 	 	 	 	 	 	 	786	 
	23	3	1	 	 	 	 	 	 	 	807	 
	24	0	1	 	 	 	 	 	 	 	782	 
	25	13	1	 	 	 	 	 	 	 	771	 
	26	26	1	 	 	 	 	 	 	 	789	 
	27	10	1	 	 	 	 	 	 	 	793	 
	28	0	1	 	 	 	 	 	 	 	782	 
	29	13	1	 	 	 	 	 	 	 	797	 
	30	0	1	 	 	 	 	 	 	 	798	 
	31	0	1	 	 	 	 	 	 	 	802	 
	32	4	1	 	 	 	 	 	 	 	808	 
	33	5	1	 	 	 	 	 	 	 	780	 
	34	20	1	 	 	 	 	 	 	 	744	 
	35	0	1	 	 	 	 	 	 	 	790	 
	36	1	1	 	 	 	 	 	 	 	770	 
	37	2	1	 	 	 	 	 	 	 	730	 
	38	2	1	 	 	 	 	 	 	 	805	 
	39	1	1	 	 	 	 	 	 	 	779	 
	40	6	1	 	 	 	 	 	 	 	771	 
	41	2.25	1	 	 	 	 	 	 	 	749	 
	42	0	1	 	 	 	 	 	 	 	790	 
	43	0	1	 	 	 	 	 	 	 	787	 
	44	0	1	 	 	 	 	 	 	 	791	 
	45	2.5	1	 	 	 	 	 	 	 	785	 
	46	4.25	1	 	 	 	 	 	 	 	802	 
	47	0	1	 	 	 	 	 	 	 	795	 
	48	0	1	 	 	 	 	 	 	 	808	 
	49	4	1	 	 	 	 	 	 	 	762	 
	50	0	1	 	 	 	 	 	 	 	790	 
	51	13	1	 	 	 	 	 	 	 	781	 
	52	6	1	 	 	 	 	 	 	 	766	 
	53	0	1	 	 	 	 	 	 	 	776	 
	54	6	1	 	 	 	 	 	 	 	775	 
	55	2	1	 	 	 	 	 	 	 	721	 
	56	3.25	1	 	 	 	 	 	 	 	746	 
	57	0	1	 	 	 	 	 	 	 	747	 
	58	10	1	 	 	 	 	 	 	 	792	 
	59	0	1	 	 	 	 	 	 	 	777	 
	60	0	1	 	 	 	 	 	 	 	737	 
	61	9.25	1	 	 	 	 	 	 	 	757	 
	62	7	1	 	 	 	 	 	 	 	757	 
	63	7	1	 	 	 	 	 	 	 	785	 
	64	0	1	 	 	 	 	 	 	 	764	 

 

	 	88	89	90	91	92	93	94	95	96	97	98	99
	 	Most Recent Co-
 Borrower FICO	Most Recent FICO
 Method	VantageScore:
 Primary Borrower	VantageScore: Co-
 Borrower	Most Recent
 VantageScore
 Method	VantageScore Date	Credit Report:
 Longest Trade Line	Credit Report:
 Maximum Trade
 Line	Credit Report:
 Number of Trade
 Lines	Credit Line Usage
 Ratio	Most Recent 12-
 month Pay History	Months Bankruptcy
	1	 	 	 	 	 	 	 	 	 	 	000000000000	 
	2	 	 	 	 	 	 	 	 	 	 	000000000000	 
	3	 	 	 	 	 	 	 	 	 	 	000000000000	 
	4	 	 	 	 	 	 	 	 	 	 	000000000000	 
	5	 	 	 	 	 	 	 	 	 	 	000000000000	 
	6	 	 	 	 	 	 	 	 	 	 	000000000000	 
	7	 	 	 	 	 	 	 	 	 	 	000000000000	 
	8	 	 	 	 	 	 	 	 	 	 	000000000000	 
	9	 	 	 	 	 	 	 	 	 	 	000000000000	 
	10	 	 	 	 	 	 	 	 	 	 	000000000000	 
	11	 	 	 	 	 	 	 	 	 	 	000000000000	 
	12	 	 	 	 	 	 	 	 	 	 	000000000000	 
	13	 	 	 	 	 	 	 	 	 	 	000000000000	 
	14	 	 	 	 	 	 	 	 	 	 	000000000000	 
	15	 	 	 	 	 	 	 	 	 	 	000000000000	 
	16	 	 	 	 	 	 	 	 	 	 	000000000000	 
	17	 	 	 	 	 	 	 	 	 	 	000000000000	 
	18	 	 	 	 	 	 	 	 	 	 	000000000000	 
	19	 	 	 	 	 	 	 	 	 	 	000000000000	 
	20	 	 	 	 	 	 	 	 	 	 	000000000000	 
	21	 	 	 	 	 	 	 	 	 	 	000000000000	 
	22	 	 	 	 	 	 	 	 	 	 	000000000000	 
	23	 	 	 	 	 	 	 	 	 	 	000000000000	 
	24	 	 	 	 	 	 	 	 	 	 	000000000000	 
	25	 	 	 	 	 	 	 	 	 	 	000000000000	 
	26	 	 	 	 	 	 	 	 	 	 	000000000000	 
	27	 	 	 	 	 	 	 	 	 	 	000000000000	 
	28	 	 	 	 	 	 	 	 	 	 	000000000000	 
	29	 	 	 	 	 	 	 	 	 	 	000000000000	 
	30	 	 	 	 	 	 	 	 	 	 	000000000000	 
	31	 	 	 	 	 	 	 	 	 	 	000000000000	 
	32	 	 	 	 	 	 	 	 	 	 	000000000000	 
	33	 	 	 	 	 	 	 	 	 	 	000000000000	 
	34	 	 	 	 	 	 	 	 	 	 	000000000000	 
	35	 	 	 	 	 	 	 	 	 	 	000000000000	 
	36	 	 	 	 	 	 	 	 	 	 	000000000000	 
	37	 	 	 	 	 	 	 	 	 	 	000000000000	 
	38	 	 	 	 	 	 	 	 	 	 	000000000000	 
	39	 	 	 	 	 	 	 	 	 	 	000000000000	 
	40	 	 	 	 	 	 	 	 	 	 	000000000000	 
	41	 	 	 	 	 	 	 	 	 	 	000000000000	 
	42	 	 	 	 	 	 	 	 	 	 	000000000000	 
	43	 	 	 	 	 	 	 	 	 	 	000000000000	 
	44	 	 	 	 	 	 	 	 	 	 	000000000000	 
	45	 	 	 	 	 	 	 	 	 	 	000000000000	 
	46	 	 	 	 	 	 	 	 	 	 	000000000000	 
	47	 	 	 	 	 	 	 	 	 	 	000000000000	 
	48	 	 	 	 	 	 	 	 	 	 	000000000000	 
	49	 	 	 	 	 	 	 	 	 	 	000000000000	 
	50	 	 	 	 	 	 	 	 	 	 	000000000000	 
	51	 	 	 	 	 	 	 	 	 	 	000000000000	 
	52	 	 	 	 	 	 	 	 	 	 	000000000000	 
	53	 	 	 	 	 	 	 	 	 	 	000000000000	 
	54	 	 	 	 	 	 	 	 	 	 	000000000000	 
	55	 	 	 	 	 	 	 	 	 	 	000000000000	 
	56	 	 	 	 	 	 	 	 	 	 	000000000000	 
	57	 	 	 	 	 	 	 	 	 	 	000000000000	 
	58	 	 	 	 	 	 	 	 	 	 	000000000000	 
	59	 	 	 	 	 	 	 	 	 	 	000000000000	 
	60	 	 	 	 	 	 	 	 	 	 	000000000000	 
	61	 	 	 	 	 	 	 	 	 	 	000000000000	 
	62	 	 	 	 	 	 	 	 	 	 	000000000000	 
	63	 	 	 	 	 	 	 	 	 	 	000000000000	 
	64	 	 	 	 	 	 	 	 	 	 	000000000000	 

 

	 	100	101	102	103	104	105	106	107	108	109	110	111
	 	Months Foreclosure	Primary Borrower
 Wage Income	Co-Borrower Wage
 Income	Primary Borrower
 Other Income	Co-Borrower Other
 Income	All Borrower Wage
 Income	All Borrower Total
 Income	4506-T Indicator	Borrower Income
 Verification Level	Co-Borrower
 Income Verification	Borrower
 Employment
 Verification	Co-Borrower
 Employment
 Verification
	1	 	10146.66	 	1034.2	 	10146.66	11180.86	1	5	 	3	 
	2	 	14296.1	14700	0	0	28996.1	28996.1	1	5	 	3	 
	3	 	21814.08	 	0	 	21814.08	21814.08	1	5	 	3	 
	4	 	11166.44	7500	0	0	18666.44	18666.44	1	5	 	3	 
	5	 	16250	0	0	0	16250	16250	1	4	 	3	 
	6	 	11281.58	0	0	0	11281.58	11281.58	1	5	 	3	 
	7	 	20416.66	12083.34	0	0	32500	32500	1	5	 	3	 
	8	 	9752.67	 	1893.49	 	9752.67	11646.16	1	5	 	3	 
	9	 	11818.28	2103.49	0	0	13921.77	13921.77	1	5	 	3	 
	10	 	0	20957.73	0	0	20957.73	20957.73	1	5	 	3	 
	11	 	65009.37	0	66.08	0	65009.37	65075.45	1	5	 	3	 
	12	 	33333.33	0	0	0	33333.33	33333.33	1	5	 	3	 
	13	 	20216.68	 	0	 	20216.68	20216.68	1	5	 	3	 
	14	 	30464	 	0	 	30464	30464	1	5	 	3	 
	15	 	20333.33	 	0	 	20333.33	20333.33	1	5	 	3	 
	16	 	24109.67	0	0	0	24109.67	24109.67	1	5	 	3	 
	17	 	30348.1	0	0	0	30348.1	30348.1	1	5	 	3	 
	18	 	18052.94	0	852.21	0	18052.94	18905.15	1	5	 	3	 
	19	 	16708.34	 	5080.64	 	16708.34	21788.98	1	5	 	3	 
	20	 	10326.26	10408.13	0	0	20734.39	20734.39	1	5	 	3	 
	21	 	33474.83	 	0	 	33474.83	33474.83	1	5	 	3	 
	22	 	7482.33	7045.83	5617.08	0	14528.16	20145.24	1	5	 	3	 
	23	 	29166.66	10192.73	0	0	39359.39	39359.39	1	5	 	3	 
	24	 	11362.1	8970.16	0	0	20332.26	20332.26	1	5	 	3	 
	25	 	10322.42	10521.33	0	0	20843.75	20843.75	1	5	 	3	 
	26	 	16206.38	 	0	 	16206.38	16206.38	1	5	 	3	 
	27	 	12438.36	14280.15	0	0	26718.51	26718.51	1	5	 	3	 
	28	 	13433.34	6693.34	2708.34	0	20126.68	22835.02	1	5	 	3	 
	29	 	37908.17	 	0	 	37908.17	37908.17	1	5	 	3	 
	30	 	27916.68	 	0	 	27916.68	27916.68	1	5	 	3	 
	31	 	35704.15	 	0	 	35704.15	35704.15	1	5	 	3	 
	32	 	25388.42	0	0	0	25388.42	25388.42	1	5	 	3	 
	33	 	11921.87	11108.93	0	0	23030.8	23030.8	1	5	 	3	 
	34	 	16526.91	16076.66	0	0	32603.57	32603.57	1	5	 	3	 
	35	 	25834	0	0	0	25834	25834	1	5	 	3	 
	36	 	7691.92	3278.79	0	1257.08	10970.71	12227.79	1	5	 	3	 
	37	 	12083.37	8203.43	0	0	20286.8	20286.8	1	5	 	3	 
	38	 	17083.34	 	0	 	17083.34	17083.34	1	5	 	3	 
	39	 	37500	0	0	0	37500	37500	1	5	 	3	 
	40	 	31250	 	0	 	31250	31250	1	5	 	3	 
	41	 	19466.67	19083.33	0	0	38550	38550	1	5	 	3	 
	42	 	17026.24	 	0	 	17026.24	17026.24	1	5	 	3	 
	43	 	17772.3	0	0	0	17772.3	17772.3	1	5	 	3	 
	44	 	133822.1	 	0	 	133822.1	133822.1	1	5	 	3	 
	45	 	28049.99	 	0	 	28049.99	28049.99	1	5	 	3	 
	46	 	12666.66	12715.34	0	0	25382	25382	1	5	 	3	 
	47	 	9166.67	10208.72	0	0	19375.39	19375.39	1	5	 	3	 
	48	 	10663	7117.07	0	0	17780.07	17780.07	1	5	 	3	 
	49	 	8833.12	14583.33	0	0	23416.45	23416.45	1	5	 	3	 
	50	 	16168.77	 	0	 	16168.77	16168.77	1	5	 	3	 
	51	 	22949.96	1500	0	0	24449.96	24449.96	1	5	 	3	 
	52	 	13740.68	8645.95	0	0	22386.63	22386.63	1	5	 	3	 
	53	 	17352	0	5250	0	17352	22602	1	5	 	3	 
	54	 	13451	0	0	0	13451	13451	1	5	 	3	 
	55	 	26416.66	0	0	0	26416.66	26416.66	1	5	 	3	 
	56	 	21354.16	15097.85	0	0	36452.01	36452.01	1	5	 	3	 
	57	 	14015	 	0	 	14015	14015	1	5	 	3	 
	58	 	32895.17	0	0	0	32895.17	32895.17	1	4	 	3	 
	59	 	0	13333.35	0	0	13333.35	13333.35	1	5	 	3	 
	60	 	15000.27	8208.75	6238.33	0	23209.02	29447.35	1	5	 	3	 
	61	 	17666.67	7773.92	9047.82	0	25440.59	34488.41	1	5	 	3	 
	62	 	8166.68	6028.46	0	0	14195.14	14195.14	1	5	 	3	 
	63	 	35227.27	10619.92	0	0	45847.19	45847.19	1	5	 	3	 
	64	 	10163.94	12506.6	1563.15	2268.81	22670.54	26502.5	1	5	 	3	 

 

	 	112	113	114	115	116	117	118	119	120	121	122
	 	Borrower Asset
 Verification	Co-Borrower Asset
 Verification	Liquid / Cash
 Reserves	Monthly Debt All
 Borrowers	Originator DTI	Fully Indexed Rate	Qualification
 Method	Percentage of Down
 Payment from
 Borrower Own
 Funds	City	State	Postal Code
	1	4	 	94522.34	4503.71	0.402805	 	 	 	Lenoir City	TN	37772
	2	4	 	46149.72	5854.08	0.201892	 	 	 	Fairfield	CT	06824
	3	4	 	93181.69	7206.72	0.330370	 	 	 	San Diego	CA	92127
	4	4	 	234529.4	5217.29	0.279501	 	 	 	San Jose	CA	95129
	5	4	 	79559.22	6229.36	0.383345	 	 	 	Sunnyvale	CA	94087
	6	4	 	1293201	4515.22	0.400229	 	 	 	MARYVILLE	TN	37803
	7	4	 	92597.44	4677.37	0.143919	 	 	 	Lexington	MA	02421
	8	4	 	473116.8	4295.59	0.368842	 	 	 	Southborough	MA	01772
	9	4	 	94360.4	5340	0.383572	 	 	 	Los Gatos	CA	95030
	10	4	 	42202.98	7560.98	0.360773	 	 	94.313	Huntington Beacgh	CA	92649
	11	4	 	295066.6	10354.68	0.159118	 	 	 	Redwood City	CA	94062
	12	4	 	509123	7825.47	0.234764	 	 	 	Highland Park	TX	75205
	13	4	 	80649.17	7096.07	0.351001	 	 	 	Mercer Island	WA	98040
	14	4	 	129382.1	5249.56	0.172320	 	 	 	WALNUT CREEK	CA	94596
	15	4	 	135956.1	6007.91	0.295471	 	 	 	Seguin	TX	78155
	16	4	 	443433.2	7807.12	0.323817	 	 	 	Seattle	WA	98119
	17	4	 	1047180	4215.72	0.138912	 	 	 	Columbia	SC	29209
	18	4	 	76006.72	7991.91	0.422737	 	 	 	Sammamish	WA	98075
	19	4	 	182372.7	4629.46	0.212468	 	 	 	Cupertino	CA	95014
	20	4	 	136238.2	9138.39	0.440736	 	 	 	Piedmont	CA	94611
	21	4	 	264043.3	8168.96	0.244033	 	 	 	Laguna Beach	CA	92651
	22	4	 	41405.28	5663.83	0.281150	 	 	 	New Canaan	CT	06840
	23	4	 	288248	8084.5	0.205402	 	 	 	Huntington	NY	11743
	24	4	 	789584.5	5140.48	0.252824	 	 	100	Rye	NY	10580
	25	4	 	66732.12	8502.42	0.407912	 	 	 	Saratoga	CA	95070
	26	4	 	327762	6481.87	0.399958	 	 	 	La Canada Flintridge	CA	91011
	27	4	 	235191.2	6812.28	0.254965	 	 	 	Brea	CA	92823
	28	4	 	641971.6	9993.5	0.437639	 	 	100	Encinitas	CA	92024
	29	4	 	191101.4	13017.44	0.343394	 	 	 	Greenwich	CT	06830
	30	4	 	1861041	10609.54	0.380043	 	 	100	San Diego	CA	92130
	31	4	 	1450262	11720.89	0.328278	 	 	100	Atherton	CA	94027
	32	4	 	93695.52	7794.19	0.306998	 	 	 	Newport Beach	CA	92660
	33	4	 	436073	4295.77	0.186523	 	 	 	San Diego	CA	92131
	34	4	 	348989.1	8582.76	0.263246	 	 	 	La Canada Flintridge	CA	91011
	35	4	 	381286.8	9913.23	0.383728	 	 	100	Fairfield	CA	94534
	36	4	 	687740.1	4384.23	0.358546	 	 	 	Austin	TX	78735
	37	4	 	68951.17	6268.24	0.308981	 	 	 	Los Altos	CA	94024
	38	4	 	203912.4	5543.17	0.324478	 	 	 	Monte Sereno	CA	95030
	39	4	 	134187	5999.96	0.159999	 	 	 	Stamford	CT	06902
	40	4	 	361084.4	6294.47	0.201423	 	 	 	Alpharetta	GA	30022
	41	4	 	317516.5	8580.3	0.222576	 	 	 	Brookline	MA	02445
	42	4	 	241414.4	5819.16	0.341776	 	 	100	Fremont	CA	94539
	43	4	 	293959.2	6514.61	0.366560	 	 	100	Encinitas	CA	92024
	44	4	 	1295023	10224	0.076400	 	 	 	Highland Park	TX	75205
	45	4	 	276130	7997.64	0.285121	 	 	 	Greenwich	CT	06830
	46	4	 	275494.1	5306.41	0.209062	 	 	 	Cupertino	CA	95014
	47	4	 	495140.8	5719.52	0.295195	 	 	100	Seattle	WA	98112
	48	4	 	586846.9	6787.81	0.381765	 	 	100	Fremont	CA	94539
	49	4	 	261905.5	6616.81	0.282571	 	 	 	San Francisco	CA	94127
	50	4	 	592370.8	5608.95	0.346900	 	 	100	Yorba Linda	CA	92887
	51	4	 	1181785	9976	0.408017	 	 	 	Newport Beach	CA	92660
	52	4	 	72680.16	7394.82	0.330323	 	 	 	Pasadena	CA	91107
	53	4	 	408383.1	8768.83	0.387967	 	 	99.99	Atherton	CA	94027
	54	4	 	79219.14	5343.49	0.397256	 	 	 	Seattle	WA	98112
	55	4	 	103853.6	7226.94	0.273575	 	 	 	Washington	DC	20008
	56	4	 	151445.4	5886.09	0.161475	 	 	 	Bethesda	MD	20816
	57	4	 	69061.52	5246	0.374313	 	 	12.0631	Fair Haven	NJ	07704
	58	4	 	265754.1	10855.41	0.330000	 	 	 	MERCER ISLAND	WA	98040
	59	4	 	744202	5016.62	0.376246	 	 	 	Beverly	MA	01915
	60	4	 	439968.3	9243.79	0.313909	 	 	100	East Norwich	NY	11732
	61	4	 	53408.31	7547.41	0.218839	 	 	 	Camarillo	CA	93010
	62	4	 	98451.37	5042.67	0.355239	 	 	 	Kirkland	WA	98033
	63	4	 	90354.15	6064.39	0.132274	 	 	 	SCOTTSDALE	AZ	85254
	64	4	 	124208.7	10911.32	0.411709	 	 	87.2077	Irvine	CA	92614

 

	 	123	124	125	126	127	128	129	130	131	132	133	134
	 	Property Type	Occupancy	Sales Price	Original Appraised
 Property Value	Original Property
 Valuation Type	Original Property
 Valuation Date	Original Automated
 Valuation Model
 (AVM) Model Name	Original AVM
 Confidence Score	Most Recent
 Property Value2	Most Recent
 Property Valuation
 Type	Most Recent
 Property Valuation
 Date	Most Recent AVM
 Model Name
	1	1	1	 	1100000.00	3	20120813	 	 	 	 	 	 
	2	1	1	 	1050000.00	3	20120811	 	 	 	 	 	 
	3	7	1	 	1132000.00	3	20120817	 	 	 	 	 	 
	4	1	1	 	1070000.00	3	20121001	 	 	 	 	 	 
	5	1	1	 	1070000.00	3	20121004	 	 	 	 	 	 
	6	1	1	 	865000.00	3	20120806	 	 	 	 	 	 
	7	1	1	 	910000.00	3	20121109	 	 	 	 	 	 
	8	1	1	 	830000.00	3	20121107	 	 	 	 	 	 
	9	1	1	 	1700000.00	3	20121115	 	 	 	 	 	 
	10	7	1	1341706.00	1342000.00	3	20120927	 	 	 	 	 	 
	11	1	1	 	1500000.00	3	20120914	 	 	 	 	 	 
	12	1	1	 	1700000.00	3	20120928	 	 	 	 	 	 
	13	1	1	 	1465000.00	3	20120814	 	 	 	 	 	 
	14	1	1	 	1000000.00	3	20120801	 	 	 	 	 	 
	15	1	1	 	1100000.00	3	20120716	 	 	 	 	 	 
	16	1	1	 	1570000.00	3	20120820	 	 	 	 	 	 
	17	7	1	 	905000.00	3	20120813	 	 	 	 	 	 
	18	1	1	 	1500000.00	3	20120822	 	 	 	 	 	 
	19	1	1	 	1475000.00	3	20120810	 	 	 	 	 	 
	20	1	1	 	1762500.00	3	20120914	 	 	 	 	 	 
	21	1	1	 	2300000.00	3	20120829	 	 	 	 	 	 
	22	1	1	 	1400000.00	3	20120820	 	 	 	 	 	 
	23	1	1	 	1475000.00	3	20120903	 	 	 	 	 	 
	24	1	1	1205000.00	1225000.00	3	20120904	 	 	 	 	 	 
	25	1	1	 	1800000.00	3	20121116	 	 	 	 	 	 
	26	1	1	 	1320000.00	3	20121002	 	 	 	 	 	 
	27	7	1	 	1100000.00	3	20120920	 	 	 	 	 	 
	28	7	1	1550000.00	1645000.00	3	20120920	 	 	 	 	 	 
	29	1	1	 	3050000.00	3	20121004	 	 	 	 	 	 
	30	7	1	1995000.00	1800000.00	3	20120920	 	 	 	 	 	 
	31	1	1	4168000.00	4168000.00	3	20120927	 	 	 	 	 	 
	32	7	1	 	1459000.00	3	20121001	 	 	 	 	 	 
	33	1	1	 	960000.00	3	20121001	 	 	 	 	 	 
	34	1	1	 	1730000.00	3	20121024	 	 	 	 	 	 
	35	7	1	960000.00	960000.00	3	20121001	 	 	 	 	 	 
	36	7	1	 	900000.00	3	20121027	 	 	 	 	 	 
	37	1	1	 	1500000.00	3	20121101	 	 	 	 	 	 
	38	1	1	 	1860000.00	3	20120902	 	 	 	 	 	 
	39	1	1	 	1300000.00	3	20121016	 	 	 	 	 	 
	40	1	1	 	1320000.00	3	20121013	 	 	 	 	 	 
	41	1	1	 	1900000.00	3	20121011	 	 	 	 	 	 
	42	1	1	1200000.00	1200000.00	3	20121019	 	 	 	 	 	 
	43	1	1	1850000.00	1853000.00	3	20121009	 	 	 	 	 	 
	44	1	1	 	2200000.00	3	20121031	 	 	 	 	 	 
	45	1	1	 	1350000.00	3	20121031	 	 	 	 	 	 
	46	1	1	 	1250000.00	3	20121023	 	 	 	 	 	 
	47	1	1	825000.00	830000.00	3	20121105	 	 	 	 	 	 
	48	1	1	1088888.00	1100000.00	3	20121115	 	 	 	 	 	 
	49	1	1	 	1450000.00	3	20121114	 	 	 	 	 	 
	50	1	1	1106000.00	1106000.00	3	20121126	 	 	 	 	 	 
	51	7	1	 	2130000.00	3	20121025	 	 	 	 	 	 
	52	1	1	 	1435000.00	3	20120911	 	 	 	 	 	 
	53	1	1	2100000.00	2100000.00	3	20120824	 	 	 	 	 	 
	54	1	1	 	1147500.00	3	20120915	 	 	 	 	 	 
	55	1	1	 	1960000.00	3	20121105	 	 	 	 	 	 
	56	1	1	 	1800000.00	3	20120913	 	 	 	 	 	 
	57	1	1	1322500.00	1325000.00	3	20120907	 	 	 	 	 	 
	58	1	1	 	4500000.00	3	20121101	 	 	 	 	 	 
	59	1	1	 	1100000.00	3	20121004	 	 	 	 	 	 
	60	1	1	925000.00	935000.00	3	20121006	 	 	 	 	 	 
	61	1	1	 	1375000.00	3	20121121	 	 	 	 	 	 
	62	1	1	 	980000.00	3	20121130	 	 	 	 	 	 
	63	7	1	 	813000.00	3	20121206	 	 	 	 	 	 
	64	7	1	856000.00	856000.00	3	20121128	 	 	 	 	 	 

 

	 	135	136	137	138	139	140	141	142	143	144	145	146
	 	Most Recent AVM
 Confidence Score	Original CLTV	Original LTV	Original Pledged
 Assets	Mortgage Insurance
 Company Name	Mortgage Insurance
 Percent	MI: Lender or
 Borrower Paid?	Pool Insurance Co.
 Name	Pool Insurance Stop
 Loss %	MI Certificate
 Number	Updated DTI
 (Front-end)	Updated DTI
 (Back-end)
	1	 	0.590900	0.590900	0	0	0	 	 	 	 	 	 
	2	 	0.647600	0.647600	0	0	0	 	 	 	 	 	 
	3	 	0.675700	0.675700	0	0	0	 	 	 	 	 	 
	4	 	0.656000	0.656000	0	0	0	 	 	 	 	 	 
	5	 	0.674700	0.674700	0	0	0	 	 	 	 	 	 
	6	 	0.749700	0.749700	0	0	0	 	 	 	 	 	 
	7	 	0.727400	0.727400	0	0	0	 	 	 	 	 	 
	8	 	0.750000	0.750000	0	0	0	 	 	 	 	 	 
	9	 	0.441100	0.441100	0	0	0	 	 	 	 	 	 
	10	 	0.744400	0.744400	0	0	0	 	 	 	 	 	 
	11	 	0.643300	0.643300	0	0	0	 	 	 	 	 	 
	12	 	0.635000	0.635000	0	0	0	 	 	 	 	 	 
	13	 	0.670900	0.670900	0	0	0	 	 	 	 	 	 
	14	 	0.684000	0.684000	0	0	0	 	 	 	 	 	 
	15	 	0.750000	0.750000	0	0	0	 	 	 	 	 	 
	16	 	0.736900	0.612700	0	0	0	 	 	 	 	 	 
	17	 	0.598800	0.598800	0	0	0	 	 	 	 	 	 
	18	 	0.646600	0.646600	0	0	0	 	 	 	 	 	 
	19	 	0.471800	0.471800	0	0	0	 	 	 	 	 	 
	20	 	0.692100	0.692100	0	0	0	 	 	 	 	 	 
	21	 	0.495100	0.495100	0	0	0	 	 	 	 	 	 
	22	 	0.584600	0.584600	0	0	0	 	 	 	 	 	 
	23	 	0.735500	0.493500	0	0	0	 	 	 	 	 	 
	24	 	0.605600	0.605600	0	0	0	 	 	 	 	 	 
	25	 	0.543500	0.390500	0	0	0	 	 	 	 	 	 
	26	 	0.556800	0.500000	0	0	0	 	 	 	 	 	 
	27	 	0.696300	0.696300	0	0	0	 	 	 	 	 	 
	28	 	0.612900	0.612900	0	0	0	 	 	 	 	 	 
	29	 	0.540900	0.377000	0	0	0	 	 	 	 	 	 
	30	 	0.608300	0.608300	0	0	0	 	 	 	 	 	 
	31	 	0.359800	0.359800	0	0	0	 	 	 	 	 	 
	32	 	0.650400	0.650400	0	0	0	 	 	 	 	 	 
	33	 	0.675000	0.675000	0	0	0	 	 	 	 	 	 
	34	 	0.615600	0.528900	0	0	0	 	 	 	 	 	 
	35	 	0.750000	0.750000	0	0	0	 	 	 	 	 	 
	36	 	0.681100	0.681100	0	0	0	 	 	 	 	 	 
	37	 	0.529300	0.529300	0	0	0	 	 	 	 	 	 
	38	 	0.462500	0.370900	0	0	0	 	 	 	 	 	 
	39	 	0.750000	0.750000	0	0	0	 	 	 	 	 	 
	40	 	0.750000	0.750000	0	0	0	 	 	 	 	 	 
	41	 	0.522100	0.515200	0	0	0	 	 	 	 	 	 
	42	 	0.666600	0.666600	0	0	0	 	 	 	 	 	 
	43	 	0.432400	0.432400	0	0	0	 	 	 	 	 	 
	44	 	0.557000	0.557000	0	0	0	 	 	 	 	 	 
	45	 	0.714800	0.714800	0	0	0	 	 	 	 	 	 
	46	 	0.670400	0.670400	0	0	0	 	 	 	 	 	 
	47	 	0.750000	0.750000	0	0	0	 	 	 	 	 	 
	48	 	0.750000	0.750000	0	0	0	 	 	 	 	 	 
	49	 	0.682700	0.682700	0	0	0	 	 	 	 	 	 
	50	 	0.700000	0.700000	0	0	0	 	 	 	 	 	 
	51	 	0.586800	0.586800	0	0	0	 	 	 	 	 	 
	52	 	0.648000	0.648000	0	0	0	 	 	 	 	 	 
	53	 	0.619000	0.619000	0	0	0	 	 	 	 	 	 
	54	 	0.699700	0.699700	0	0	0	 	 	 	 	 	 
	55	 	0.673700	0.469600	0	0	0	 	 	 	 	 	 
	56	 	0.530500	0.530500	0	0	0	 	 	 	 	 	 
	57	 	0.567100	0.567100	0	0	0	 	 	 	 	 	 
	58	 	0.340800	0.229700	0	0	0	 	 	 	 	 	 
	59	 	0.681800	0.681800	0	0	0	 	 	 	 	 	 
	60	 	0.750000	0.750000	0	0	0	 	 	 	 	 	 
	61	 	0.672700	0.672700	0	0	0	 	 	 	 	 	 
	62	 	0.570400	0.570400	0	0	0	 	 	 	 	 	 
	63	 	0.750000	0.750000	0	0	0	 	 	 	 	 	 
	64	 	0.750000	0.750000	0	0	0	 	 	 	 	 	 

 

	 	147	148	149	150	151	152	153	154	155	156
	 	Modification
 Effective Payment
 Date	Total Capitalized
 Amount	Total Deferred
 Amount	Pre-Modification
 Interest (Note) Rate	Pre-Modification P&I
 Payment	Pre-Modification
 Initial Interest Rate
 Change Downward
 Cap	Pre-Modification
 Subsequent Interest
 Rate Cap	Pre-Modification
 Next Interest Rate
 Change Date	Pre-Modification I/O
 Term	Forgiven Principal
 Amount
	1	 	 	 	 	 	 	 	 	 	 
	2	 	 	 	 	 	 	 	 	 	 
	3	 	 	 	 	 	 	 	 	 	 
	4	 	 	 	 	 	 	 	 	 	 
	5	 	 	 	 	 	 	 	 	 	 
	6	 	 	 	 	 	 	 	 	 	 
	7	 	 	 	 	 	 	 	 	 	 
	8	 	 	 	 	 	 	 	 	 	 
	9	 	 	 	 	 	 	 	 	 	 
	10	 	 	 	 	 	 	 	 	 	 
	11	 	 	 	 	 	 	 	 	 	 
	12	 	 	 	 	 	 	 	 	 	 
	13	 	 	 	 	 	 	 	 	 	 
	14	 	 	 	 	 	 	 	 	 	 
	15	 	 	 	 	 	 	 	 	 	 
	16	 	 	 	 	 	 	 	 	 	 
	17	 	 	 	 	 	 	 	 	 	 
	18	 	 	 	 	 	 	 	 	 	 
	19	 	 	 	 	 	 	 	 	 	 
	20	 	 	 	 	 	 	 	 	 	 
	21	 	 	 	 	 	 	 	 	 	 
	22	 	 	 	 	 	 	 	 	 	 
	23	 	 	 	 	 	 	 	 	 	 
	24	 	 	 	 	 	 	 	 	 	 
	25	 	 	 	 	 	 	 	 	 	 
	26	 	 	 	 	 	 	 	 	 	 
	27	 	 	 	 	 	 	 	 	 	 
	28	 	 	 	 	 	 	 	 	 	 
	29	 	 	 	 	 	 	 	 	 	 
	30	 	 	 	 	 	 	 	 	 	 
	31	 	 	 	 	 	 	 	 	 	 
	32	 	 	 	 	 	 	 	 	 	 
	33	 	 	 	 	 	 	 	 	 	 
	34	 	 	 	 	 	 	 	 	 	 
	35	 	 	 	 	 	 	 	 	 	 
	36	 	 	 	 	 	 	 	 	 	 
	37	 	 	 	 	 	 	 	 	 	 
	38	 	 	 	 	 	 	 	 	 	 
	39	 	 	 	 	 	 	 	 	 	 
	40	 	 	 	 	 	 	 	 	 	 
	41	 	 	 	 	 	 	 	 	 	 
	42	 	 	 	 	 	 	 	 	 	 
	43	 	 	 	 	 	 	 	 	 	 
	44	 	 	 	 	 	 	 	 	 	 
	45	 	 	 	 	 	 	 	 	 	 
	46	 	 	 	 	 	 	 	 	 	 
	47	 	 	 	 	 	 	 	 	 	 
	48	 	 	 	 	 	 	 	 	 	 
	49	 	 	 	 	 	 	 	 	 	 
	50	 	 	 	 	 	 	 	 	 	 
	51	 	 	 	 	 	 	 	 	 	 
	52	 	 	 	 	 	 	 	 	 	 
	53	 	 	 	 	 	 	 	 	 	 
	54	 	 	 	 	 	 	 	 	 	 
	55	 	 	 	 	 	 	 	 	 	 
	56	 	 	 	 	 	 	 	 	 	 
	57	 	 	 	 	 	 	 	 	 	 
	58	 	 	 	 	 	 	 	 	 	 
	59	 	 	 	 	 	 	 	 	 	 
	60	 	 	 	 	 	 	 	 	 	 
	61	 	 	 	 	 	 	 	 	 	 
	62	 	 	 	 	 	 	 	 	 	 
	63	 	 	 	 	 	 	 	 	 	 
	64	 	 	 	 	 	 	 	 	 	 

 

	 	157	158	159	160	161	162	163	164
	 	Forgiven Interest
 Amount	Number of
 Modifications	Cash To/From Brrw at Closing	Brrw - Yrs at in Industry	CoBrrw - Yrs at in Industry	Junior Mortgage Drawn Amount	Maturity Date	Primary Borrower Wage Income (Salary)
	1	 	 	 	12	 	0	20421201	10146.66
	2	 	 	 	15	18	0	20421101	14296.1
	3	 	 	 	16	 	0	20421101	21814.08
	4	 	 	 	5	5	0	20421201	11166.44
	5	 	 	 	17	13	0	20421201	16250
	6	 	 	 	24.5	 	0	20430101	11281.58
	7	 	 	 	14	13	0	20430101	20416.66
	8	 	 	 	13	 	0	20421201	9752.67
	9	 	 	 	21	3	0	20430101	11818.28
	10	 	 	 	0	23	0	20421201	0
	11	 	 	 	26	 	0	20421101	65009.37
	12	 	 	 	19	 	0	20421101	33333.33
	13	 	 	 	29	 	0	20421101	20216.68
	14	 	 	 	8	 	0	20421001	30464
	15	 	 	 	10	 	0	20421201	20333.33
	16	 	 	 	17	 	90	20421201	24109.67
	17	 	 	 	24	3	0	20421101	30348.1
	18	 	 	 	20	 	0	20421201	18052.94
	19	 	 	 	22	 	0	20421101	16708.34
	20	 	 	 	2.5	5	0	20421101	10326.26
	21	 	 	 	17	 	0	20421201	33474.83
	22	 	 	 	11	14	0	20421101	7482.33
	23	 	 	 	10	15	357000	20421101	29166.66
	24	 	 	 	4.5	12	0	20421101	11362.1
	25	 	 	 	21	21	269442	20430101	10322.42
	26	 	 	 	38	 	33142	20421201	16206.38
	27	 	 	 	10	11	0	20421201	12438.36
	28	 	 	 	17	9	0	20421101	13433.34
	29	 	 	 	47	 	293334	20430101	37908.17
	30	 	 	 	24	 	0	20421101	27916.68
	31	 	 	 	25	 	0	20421101	35704.15
	32	 	 	 	0	 	0	20421201	25388.42
	33	 	 	 	14	13	0	20430101	11921.87
	34	 	 	 	28	32	139864.8	20430101	16526.91
	35	 	 	 	13	 	0	20421101	25834
	36	 	 	 	25	17	0	20430101	7691.92
	37	 	 	 	17	11	0	20421201	12083.37
	38	 	 	 	15	 	114134	20430101	17083.34
	39	 	 	 	8	 	0	20430101	37500
	40	 	 	 	20	 	0	20430101	31250
	41	 	 	 	10	10	13144	20430101	19466.67
	42	 	 	 	18	 	0	20421201	17026.24
	43	 	 	 	20	30	0	20430101	17772.3
	44	 	 	 	0	 	0	20421201	133822.1
	45	 	 	 	9	 	0	20430101	28049.99
	46	 	 	 	26	21	0	20421201	12666.66
	47	 	 	 	15	15	0	20430101	9166.67
	48	 	 	 	9	9	0	20430101	10663
	49	 	 	 	15	15	0	20430101	8833.12
	50	 	 	 	15	 	0	20430101	16168.77
	51	 	 	 	27	34	0	20421201	22949.96
	52	 	 	 	30	25	0	20421101	13740.68
	53	 	 	 	20	0	0	20421001	17352
	54	 	 	 	15	0	0	20421101	13451
	55	 	 	 	18	 	398946	20430101	26416.66
	56	 	 	 	21	15	0	20421101	21354.16
	57	 	 	 	12	 	0	20421101	14015
	58	 	 	 	16	 	232126	20430101	32895.17
	59	 	 	 	32	10	0	20421201	0
	60	 	 	 	17	15	0	20430101	15000.27
	61	 	 	 	15	20	0	20430101	17666.67
	62	 	 	 	15	17	0	20421201	8166.68
	63	 	 	 	18	15	0	20430101	35227.27
	64	 	 	 	12	22	0	20430101	10163.94

 

	 	165	166	167	168	169	170	171	172
	 	Primary Borrower Wage Income (Bonus)	Primary Borrower Wage Income (Commission)	Co-Borrower Wage Income (Salary)	Co-Borrower Wage Income (Bonus)	Co-Borrower Wage Income (Commission)	Originator Doc Code	RWT Income Verification	RWT Asset Verification
	1	1034.2	0	0	0	0	Full	Two Years	Two Months
	2	0	0	14700	0	0	Full	Two Years	Two Months
	3	0	0	0	0	0	Full	Two Years	Two Months
	4	0	0	7500	0	0	Full	Two Years	Two Months
	5	0	0	0	0	0	Full	Two Years	Two Months
	6	0	0	0	0	0	Full	Two Years	Two Months
	7	0	0	12083.34	0	0	Full	Two Years	Two Months
	8	1893.49	0	0	0	0	Full	Two Years	Two Months
	9	0	0	2103.49	0	0	Full	Two Years	Two Months
	10	0	0	20957.73	0	0	Full	Two Years	Two Months
	11	0	0	0	0	0	Full	Two Years	Two Months
	12	0	0	0	0	0	Full	Two Years	Two Months
	13	0	0	0	0	0	Full	Two Years	Two Months
	14	0	0	0	0	0	Full	Two Years	Two Months
	15	0	0	0	0	0	Full	Two Years	Two Months
	16	0	0	0	0	0	Full	Two Years	Two Months
	17	0	0	0	0	0	Full	Two Years	Two Months
	18	0	0	0	0	0	Full	Two Years	Two Months
	19	5080.64	0	0	0	0	Full	Two Years	Two Months
	20	0	0	10408.13	0	0	Full	Two Years	Two Months
	21	0	0	0	0	0	Full	Two Years	Two Months
	22	0	0	7045.83	0	0	Full	Two Years	Two Months
	23	0	0	10192.73	0	0	Full	Two Years	Two Months
	24	0	0	8970.16	0	0	Full	Two Years	Two Months
	25	0	0	10521.33	0	0	Full	Two Years	Two Months
	26	0	0	0	0	0	Full	Two Years	Two Months
	27	0	0	14280.15	0	0	Full	Two Years	Two Months
	28	1041.67	1666.67	6693.34	0	0	Full	Two Years	Two Months
	29	0	0	0	0	0	Full	Two Years	Two Months
	30	0	0	0	0	0	Full	Two Years	Two Months
	31	0	0	0	0	0	Full	Two Years	Two Months
	32	0	0	0	0	0	Full	Two Years	Two Months
	33	0	0	11108.93	0	0	Full	Two Years	Two Months
	34	0	0	16076.66	0	0	Full	Two Years	Two Months
	35	0	0	0	0	0	Full	Two Years	Two Months
	36	0	0	3278.79	0	0	Full	Two Years	Two Months
	37	0	0	8203.43	0	0	Full	Two Years	Two Months
	38	0	0	0	0	0	Full	Two Years	Two Months
	39	0	0	0	0	0	Full	Two Years	Two Months
	40	0	0	0	0	0	Full	Two Years	Two Months
	41	0	0	19083.33	0	0	Full	Two Years	Two Months
	42	0	0	0	0	0	Full	Two Years	Two Months
	43	0	0	0	0	0	Full	Two Years	Two Months
	44	0	0	0	0	0	Full	Two Years	Two Months
	45	0	0	0	0	0	Full	Two Years	Two Months
	46	0	0	12715.34	0	0	Full	Two Years	Two Months
	47	0	0	10208.72	0	0	Full	Two Years	Two Months
	48	0	0	7117.07	0	0	Full	Two Years	Two Months
	49	0	0	14583.33	0	0	Full	Two Years	Two Months
	50	0	0	0	0	0	Full	Two Years	Two Months
	51	0	0	1500	0	0	Full	Two Years	Two Months
	52	0	0	8645.95	0	0	Full	Two Years	Two Months
	53	5250	0	0	0	0	Full	Two Years	Two Months
	54	0	0	0	0	0	Full	Two Years	Two Months
	55	0	0	0	0	0	Full	Two Years	Two Months
	56	0	0	15097.85	0	0	Full	Two Years	Two Months
	57	0	0	0	0	0	Full	Two Years	Two Months
	58	0	0	0	0	0	Full	Two Years	Two Months
	59	0	0	13333.35	0	0	Full	Two Years	Two Months
	60	6238.33	0	8208.75	0	0	Full	Two Years	Two Months
	61	9047.82	0	7773.92	0	0	Full	Two Years	Two Months
	62	0	0	6028.46	0	0	Full	Two Years	Two Months
	63	0	0	10619.92	0	0	Full	Two Years	Two Months
	64	1563.15	0	12506.6	2268.81	0	Full	Two Years	Two Months

 

    	 

    	 	

    
 

ATTACHMENT 2

 

PURCHASE AGREEMENT

 

See Exhibit 10.9 to Form 8-K Filed by

the issuing Entity on February 28, 2013EXHIBIT 10.6

 

ASSIGNMENT OF REPRESENTATIONS AND WARRANTIES
AGREEMENT

 

This is an Assignment
of Representations and Warranties Agreement (the “Agreement”) made as of the 1st day of March, 2013, among
Redwood Residential Acquisition Corporation, a Delaware corporation (“Assignor”), Sequoia Residential Funding, Inc.,
a Delaware corporation (“Depositor”), Christiana Trust, a division of Wilmington Savings Fund Society, FSB, a federal
savings bank, not in its individual capacity but solely as trustee (in such capacity, the “Trustee” or the “Assignee”)
under a Pooling and Servicing Agreement dated as of February 1, 2013 (the “Pooling and Servicing Agreement”), and Flagstar
Capital Markets Corporation, a Delaware corporation (“Flagstar”).

 

In consideration of
the mutual promises contained herein, the parties hereto agree that the mortgage loans (the “Mortgage Loans”) listed
on Attachment 1 annexed hereto (the “Mortgage Loan Schedule”) are subject to the terms of the Flow Mortgage Loan Purchase
and Sale Agreement dated as of May 23, 2011, between Assignor and Flagstar (the “Purchase Agreement”) as modified or
supplemented by this Agreement. Unless otherwise specified herein, capitalized terms used herein but not defined shall have the
meanings ascribed to them in the Purchase Agreement. Assignor will sell the Mortgage Loans to Depositor pursuant to a Mortgage
Loan Purchase and Sale Agreement dated the date hereof, and Depositor will sell the Mortgage Loans to Assignee pursuant to the
Pooling and Servicing Agreement.

 

Assignment 

 

1.           Assignor hereby grants, transfers
and assigns to Depositor all of its right, title and interest in, to and under the representations and warranties made by Flagstar
pursuant to the Purchase Agreement to the extent relating to the Mortgage Loans, and Depositor hereby accepts such assignment from
Assignor.

 

2.           Depositor hereby grants, transfers
and assigns to Assignee all of its right, title and interest in, to and under the representations and warranties made by Flagstar
pursuant to the Purchase Agreement to the extent relating to the Mortgage Loans, Depositor is released from all obligations under
the Purchase Agreement and Assignee hereby accepts such assignment from Depositor.

 

3.           Flagstar hereby acknowledges
the foregoing assignments.

 

Representations and Warranties

 

4.           Assignor warrants and represents
to, and covenants with, Depositor, Assignee and Flagstar as of the date hereof that:

 

    	 

    	 

    

 

(a)           Attached hereto as Attachment
2 is a true and accurate copy of the Purchase Agreement, which agreement is in full force and effect as of the date hereof and
the provisions of which have not been waived, amended or modified in any respect, nor has any notice of termination been given
thereunder;

 

(b)           Assignor is the lawful owner
of its interests and rights under the Purchase Agreement to the extent of the Mortgage Loans, free and clear from any and all claims
and encumbrances whatsoever, and upon the transfer of the representations and warranties to Assignee as contemplated herein, Assignee
shall have good title to such representations and warranties under the Purchase Agreement to the extent of the Mortgage Loans,
free and clear of all liens, claims and encumbrances;

 

(c)           There are no offsets, counterclaims
or other defenses available to Flagstar with respect to the Purchase Agreement;

 

(d)           Assignor is duly organized,
validly existing and in good standing under the laws of the jurisdiction of its incorporation, and has all requisite power and
authority to enter into and perform its obligations under the Purchase Agreement;

 

(e)           Assignor has full corporate
power and authority to execute, deliver and perform its obligations under this Agreement, and to consummate the transactions set
forth herein. The consummation of the transactions contemplated by this Agreement is in the ordinary course of Assignor’s
business and will not conflict with, or result in a breach of, any of the terms, conditions or provisions of Assignor’s charter
or by-laws or any legal restriction, or any material agreement or instrument to which Assignor is now a party or by which it is
bound, or result in the violation of any law, rule, regulation, order, judgment or decree to which Assignor or its property is
subject. The execution, delivery and performance by Assignor of this Agreement and the consummation by it of the transactions contemplated
hereby, have been duly authorized by all necessary corporate action on the part of Assignor. This Agreement has been duly executed
and delivered by Assignor and, upon the due authorization, execution and delivery by Assignee, will constitute the valid and legally
binding obligation of Assignor enforceable against Assignor in accordance with its terms except as enforceability may be limited
by bankruptcy, reorganization, insolvency, moratorium or other similar laws now or hereafter in effect relating to creditors’
rights generally, and by general principles of equity regardless of whether enforceability is considered in a proceeding in equity
or at law; and

 

(f)           No consent, approval, order
or authorization of, or declaration, filing or registration with, any governmental entity is required to be obtained or made by
Assignor in connection with the execution, delivery or performance by Assignor of this Agreement, or the consummation by it of
the transactions contemplated hereby.

 

5.           Depositor warrants and represents
to, and covenants with, Assignor, Assignee and Flagstar that as of the date hereof:

 

(a)          Depositor is a Delaware corporation
duly organized, validly existing and in good standing under the laws of the jurisdiction of its incorporation;

 

    	2

    	 

    

 

(b)           Depositor has full corporate
power and authority to execute, deliver and perform its obligations under this Agreement, and to consummate the transactions set
forth herein. The consummation of the transactions contemplated by this Agreement is in the ordinary course of Depositor’s
business and will not conflict with, or result in a breach of, any of the terms, conditions or provisions of Depositor’s
charter or by-laws or any legal restriction, or any material agreement or instrument to which Depositor is now a party or by which
it is bound, or result in the violation of any law, rule, regulation, order, judgment or decree to which Depositor or its property
is subject. The execution, delivery and performance by Depositor of this Agreement and the consummation by it of the transactions
contemplated hereby, have been duly authorized by all necessary corporate action on part of Depositor. This Agreement has been
duly executed and delivered by Depositor and, upon the due authorization, execution and delivery by the other parties hereto, will
constitute the valid and legally binding obligation of Depositor enforceable against Depositor in accordance with its terms except
as enforceability may be limited by bankruptcy, reorganization, insolvency, moratorium or other similar laws now or hereafter in
effect relating to creditors’ rights generally, and by general principles of equity regardless of whether enforceability
is considered in a proceeding in equity or at law; and

 

(c)           No consent, approval, order
or authorization of, or declaration, filing or registration with, any governmental entity is required to be obtained or made by
Depositor in connection with the execution, delivery or performance by Depositor of this Agreement, or the consummation by it of
the transactions contemplated hereby other than any that have been obtained or made.

 

6.           Assignee warrants and represents
to, and covenants with, Assignor, Depositor and Flagstar that as of the date hereof:

 

(a)           Assignee is a federal savings
bank duly organized, validly existing and in good standing under the laws of the jurisdiction of its organization; and

 

(b)           Assignee has been directed to
enter into this Agreement pursuant to the provisions of the Pooling and Servicing Agreement. The execution, delivery and performance
by Assignee of this Agreement and the consummation by it of the transactions contemplated hereby, have been duly authorized by
all necessary action on part of Assignee. This Agreement has been duly executed and delivered by Assignee and, upon the due authorization,
execution and delivery by the other parties hereto, will constitute the valid and legally binding obligation of Assignee enforceable
against Assignee in accordance with its terms except as enforceability may be limited by bankruptcy, reorganization, insolvency,
moratorium or other similar laws now or hereafter in effect relating to creditors’ rights generally, and by general principles
of equity regardless of whether enforceability is considered in a proceeding in equity or at law.

 

    	3

    	 

    

 

7.           Flagstar warrants and represents
to, and covenants with, Assignor, Depositor and Assignee as of the date hereof that:

 

(a)           Attached hereto as Attachment
2 is a true and accurate copy of the Purchase Agreement, which agreement is in full force and effect as of the date hereof and
the provisions of which have not been waived, amended or modified in any respect, nor has any notice of termination been given
thereunder;

 

(b)           Flagstar is duly organized,
validly existing and in good standing under the laws of the jurisdiction of its incorporation, and has all requisite power and
authority to perform its obligations under the Purchase Agreement;

 

(c)           Flagstar has full corporate
power and authority to execute, deliver and perform its obligations under this Agreement, and to consummate the transactions set
forth herein. The consummation of the transactions contemplated by this Agreement is in the ordinary course of Flagstar’s
business and will not conflict with, or result in a breach of, any of the terms, conditions or provisions of Flagstar’s charter
or by-laws or any legal restriction, or any material agreement or instrument to which Flagstar is now a party or by which it is
bound, or result in the violation of any law, rule, regulation, order, judgment or decree to which Flagstar or its property is
subject. The execution, delivery and performance by Flagstar of this Agreement and the consummation by it of the transactions contemplated
hereby, have been duly authorized by all necessary corporate action on part of Flagstar. This Agreement has been duly executed
and delivered by Flagstar and, upon the due authorization, execution and delivery by Assignor, Assignee and the Depositor, will
constitute the valid and legally binding obligation of Flagstar enforceable against Flagstar in accordance with its terms except
as enforceability may be limited by bankruptcy, reorganization, insolvency, moratorium or other similar laws now or hereafter in
effect relating to creditors’ rights generally, and by general principles of equity regardless of whether enforceability
is considered in a proceeding in equity or at law; and

 

(d)           No consent, approval, order
or authorization of, or declaration, filing or registration with, any governmental entity is required to be obtained or made by
Flagstar in connection with the execution, delivery or performance by Flagstar of this Agreement, or the consummation by it of
the transactions contemplated hereby.

 

Restated Flagstar Representations and
Warranties

 

8.           Pursuant to Section 32(d) of
the Purchase Agreement, Flagstar hereby restates to Depositor and Assignee (a) the representations and warranties set forth in
Subsection 7.01 of the Purchase Agreement as of the related Closing Date and (b) the representations and warranties set forth
in Subsection 7.02 of the Purchase Agreement as of the date hereof, as if such representations and warranties were set forth herein
in full.

 

    	4

    	 

    

 

In the event of a breach
of any representations and warranties referred to in clauses (a) or (b) above as of the related Closing Date or the date hereof,
as the case may be, Assignee shall be entitled to all the remedies under the Purchase Agreement, including, without limitation,
the right to compel Flagstar to repurchase Mortgage Loans pursuant to Section 7.03 of the Purchase Agreement, subject to the provisions
of Section 10.

 

Recognition of Assignee

 

9.           From and after the date hereof,
subject to Section 10 below, Flagstar shall recognize Assignee as owner of the Mortgage Loans and will perform its obligations
hereunder for the benefit of the Assignee in accordance with the Purchase Agreement, as modified hereby or as may be amended from
time to time, as if Assignee and Flagstar had entered into a separate purchase agreement for the purchase of the Mortgage Loans
in the form of the Purchase Agreement, the terms of which are incorporated herein by reference, as amended by this Agreement.

 

 

Enforcement of Rights 

 

10.           (a)           Controlling
Holder Rights. Flagstar agrees and acknowledges that Sequoia Mortgage Funding Corporation, an Affiliate of the Depositor,
in its capacity as the initial Controlling Holder pursuant to the Pooling and Servicing Agreement, and for so long as it is the
Controlling Holder, will exercise all of Assignee's rights as Purchaser under the following section of the Purchase Agreement:

 

	Purchase Agreement:	 
	 	 
	Section or Subsection	Matter
	 	 
	7.03, other than 7.03(c)	Repurchase and Substitution

 

(b)           If there is no Controlling Holder
under the Pooling and Servicing Agreement, then all rights that are to be exercised by the Controlling Holder pursuant to Section
10(a) shall be exercised by Assignee.

 

Amendments to Purchase Agreement

 

11.           The parties agree that the Purchase
Agreement shall be amended, solely with respect to the Mortgage Loans, as follows:

 

    	5

    	 

    

 

(a)           Definitions.

 

(i)           The definitions of “Arbitration,”
“Business Day” and “Repurchase Price” set forth in Section 1 of the Purchase Agreement shall be deleted
and replaced in their entirety as follows:

 

Arbitration:
Arbitration in accordance with the then governing Commercial Arbitration Rules of the American Arbitration Association and administered
by the American Arbitration Association, which shall be conducted in New York, New York or other place mutually acceptable to the
parties to the arbitration.

 

Business Day: Any day
other than (i) a Saturday or a Sunday, (ii) a legal holiday in the states of California, Delaware, Maryland, Minnesota, Missouri
or New York, (iii) a day on which banks in the states of California, Delaware, Maryland, Minnesota, Missouri or New York, are authorized
or obligated by law or executive order to be closed or (iv) a day on which the New York Stock Exchange or the Federal Reserve Bank
of New York is closed.           

 

Repurchase
Price: With respect to any Mortgage Loan, a price equal to (i) the unpaid principal balance of the Mortgage Loan, plus (ii) interest
on such unpaid principal balance at the related Mortgage Interest Rate from the last date through which interest was last paid
by or on behalf of the Mortgagor to the last day of the month in which such repurchase occurs, plus (iii) reasonable and customary
third party expenses incurred in connection with the transfer of the Mortgage Loan being repurchased, minus (iv) any amounts received
in respect of such repurchased Mortgage Loan and being held for future distribution in connection with such Mortgage Loan.

 

(b)           The following sentence shall
be added as the new third sentence of Subsection 7.03(a):

 

Each determination as to whether
there has been such a breach shall be conducted on a Mortgage Loan-by-Mortgage Loan basis.

 

(c)           The rights under
the Purchase Agreement assigned to the Depositor and the Assignee pursuant to this Agreement shall be under the Purchase Agreement
as amended by this Agreement.

 

Miscellaneous

 

12.           All demands, notices and communications
related to the Mortgage Loans, the Purchase Agreement and this Agreement shall be in writing and shall be deemed to have been duly
given if personally delivered at or mailed by registered mail, postage prepaid, as follows:

 

    	6

    	 

    

 

(a)           In the case of Flagstar,

 

Flagstar Capital Markets Corporation

5151 Corporate Drive

Troy, Michigan 48098

Attention : Product Development
Department

 

with a copy to

 

Legal Department at the same address

 

(b)           In the case of Assignee,

 

Christiana Trust, a division
of Wilmington Savings Fund Society, FSB

500 Delaware Avenue,
11th Floor

Wilmington, Delaware,
19801

Attention: Corporate
Trust - Sequoia Mortgage Trust 2013-3

 

(c)           In the case of Depositor,

 

Sequoia Residential Funding,
Inc.

One Belvedere Place,
Suite 360

Mill Valley, California
94941

Attention: William Moliski

 

with a copy to

 

General Counsel at the
same address

 

(d)           In the case of Assignor,

 

Redwood Residential Acquisition
Corporation

One Belvedere Place,
Suite 360

Mill Valley, California
94941

Attention: William Moliski

 

with a copy to

 

General Counsel at the
same address

 

(e)           In the case of Master Servicer,

 

Wells Fargo Bank,
N.A.

9062 Old Annapolis
Road

Columbia, Maryland
21045)

Telephone number:
(410) 884-2000

Facsimile number:
(410) 715-2380

Attention: Client
Manager — Sequoia Mortgage Trust 2013-3

 

    	7

    	 

    

 

(f)           In the case of the initial Controlling
Holder,

 

Sequoia Mortgage Funding
Corporation

One Belvedere Place,
Suite 360

Mill Valley, California
94941

Attention: William Moliski

 

with a copy to

 

General Counsel at the
same address

 

13.           This Agreement shall be construed
in accordance with the laws of the State of New York, except to the extent preempted by Federal law, and the obligations, rights
and remedies of the parties hereunder shall be determined in accordance with such laws, without regard to the conflicts of laws
provisions of the State of New York or any other jurisdiction.

 

14.           No term or provision of this
Agreement may be waived or modified unless such waiver or modification is in writing and signed by the party against whom such
waiver or modification is sought to be enforced.

 

15.           This Agreement shall inure to
the benefit of the successors and assigns of the parties hereto. Any entity into which Assignor, Depositor, Assignee or Flagstar
may be merged or consolidated shall, without the requirement for any further writing, be deemed Assignor, Depositor, Assignee or
Flagstar, respectively, hereunder.

 

16.           This Agreement shall survive
the conveyance of the Mortgage Loans, the assignment of the representations and warranties made by Flagstar pursuant to the Purchase
Agreement to the extent of the Mortgage Loans by Assignor to Depositor and by Depositor to Assignee, and the termination of the
Purchase Agreement.

 

17.           This Agreement may be executed
simultaneously in any number of counterparts. Each counterpart shall be deemed to be an original, and all such counterparts shall
constitute one and the same instrument.

 

18.            The Controlling Holder under
the Pooling and Servicing Agreement is an express third party beneficiary of this Agreement, and shall have the same power and
ability to exercise and enforce the rights stated to be provided to it hereunder as if it were a signatory hereto. Flagstar hereby
consents to such exercise and enforcement.

 

    	8

    	 

    

 

19.           It is expressly understood and
agreed by the parties hereto that insofar as this Agreement is executed by the Trustee (i) this Agreement is executed and delivered
by Christiana Trust, a division of Wilmington Savings Fund Society, FSB (“Christiana Trust”) not in its individual
capacity but solely as Trustee on behalf of the trust created by the Pooling and Servicing Agreement referred to herein (the “Trust”)
in the exercise of the powers and authority conferred upon and vested in it, and as directed in the Pooling and Servicing Agreement,
(ii) each of the undertakings and agreements herein made on behalf of the Trust is made and intended not as a personal undertaking
or agreement of or by Christiana Trust but is made and intended for purposes of binding only the Trust, (iii) nothing herein contained
shall be construed as creating any liability on the part of Christiana Trust, individually or personally, to perform any covenant
either express or implied in this Agreement, all such liability, if any, being expressly waived by the parties hereto and by any
person claiming by, through or under the parties hereto, and (iv) under no circumstances shall Christiana Trust in its individual
capacity or in its capacity as Trustee be personally liable for the payment of any indebtedness, amounts or expenses owed by the
Assignor under the Purchase Agreement, as modified or supplemented by this Agreement (such indebtedness, expenses and other amounts
being payable solely from and to the extent of funds of the Trust) or be personally liable for the breach or failure of any obligation,
representation, warranty or covenant made under this Agreement or any other related documents.

 

20.           Master Servicer. Flagstar
hereby acknowledges that the Assignee has appointed Wells Fargo Bank, N.A. to act as master servicer and securities administrator
under the Pooling and Servicing Agreement and hereby agrees to treat all inquiries, demands, instructions, authorizations and other
communications from the Master Servicer as if the same had been received from the Assignee. The Master Servicer, acting on behalf
of the Assignee, shall have the rights of the Assignee as the Purchaser under this Agreement, including, without limitation, the
right to enforce the obligations of Flagstar hereunder and under the Purchase Agreement and the right to exercise the remedies
of the Purchaser hereunder and under the Purchase Agreement.

 

Flagstar shall make
all remittances due by it to the Purchaser with respect to the Mortgage Loans to the following account by wire transfer of immediately
available funds:

 

Wells Fargo Bank, N.A.

San Francisco, California

ABA# 121-000-248

Account #3970771416

Account Name: SAS Clearing

FFC: Account #39153400, Sequoia
Mortgage Trust 2013-3 Distribution Account

 

21.           Flagstar acknowledges that the
custodian will be Wells Fargo Bank, N.A. acting pursuant to the Custodial Agreement. Notwithstanding Section 10 of the Purchase
Agreement, Flagstar shall pay shipping expenses for any Mortgage Loan Documents if there has been a breach of any representation
or warranty made with respect to the related Mortgage Loan in Subsection 7.01 of the Purchase Agreement.

 

    	9

    	 

    

 

22.           Rule 17g-5 Compliance.
Flagstar hereby agrees that it shall provide information with respect to the Mortgage Loans or the origination thereof to any Rating
Agency or nationally recognized statistical rating organization (“NRSRO”) via electronic mail at rmbs17g5informationprovider@wellsfargo.com,
with a subject reference of “SEMT 2013-3” and an identification of the type of information being provided in the body
of such electronic mail. The Securities Administrator, as the initial Rule 17g-5 Information Provider (the “Rule 17g-5 Information
Provider”) shall notify Flagstar in writing of any change in the identity or contact information of the Rule 17g-5 Information
Provider. Flagstar shall have no liability for (i) the Rule 17g-5 Information Provider’s failure to post information provided
by it in accordance with the terms of this Agreement or (ii) any malfunction or disabling of the website maintained by the Rule
17g-5 Information Provider. None of the foregoing restrictions in this Section 22 prohibit or restrict oral or written communications,
or providing information, between Flagstar, on the one hand, and any Rating Agency or NRSRO, on the other hand, with regard to
(i) such Rating Agency’s or NRSRO’s review of the ratings it assigns to Flagstar or (ii) such Rating Agency’s
or NRSRO’s evaluation of Flagstar’s operations in general; provided, however, that Flagstar shall not provide any information
relating to the Mortgage Loans to such Rating Agency or NRSRO in connection with such review and evaluation by such Rating Agency
or NRSRO unless: (x) borrower, property or deal specific identifiers are redacted; or (y) such information has already been provided
to the Rule 17g-5 Information Provider.

 

    	10

    	 

    

 

IN WITNESS WHEREOF,
the parties hereto have executed this Agreement the day and year first above written.

 

	 	REDWOOD RESIDENTIAL ACQUISITION CORPORATION
	 	Assignor	 
	 	 	 
	 	By:	/s/ John Isbrandtsen	 
	 	Name:	John Isbrandtsen	 
	 	Title:	Authorized Officer	 
	 	 	 
	 	SEQUOIA RESIDENTIAL FUNDING, INC.	 
	 	Depositor	 
	 	 	 
	 	By:	/s/ John Isbrandtsen	 
	 	Name:	John Isbrandtsen	 
	 	Title:	Authorized Officer	 
	 	 	 
	 	Christiana Trust, a division of Wilmington Savings Fund
    Society, FSB, not in its individual capacity but solely as Trustee, Assignee
	 		 
	 	By:	/s/ Jeffrey R. Everhart	 
	 	Name:	Jeffrey R. Everhart	 
	 	Title:	AVP	 
	 	 	 
	 	FLAGSTAR CAPITAL MARKETS CORPORATION	 
	 	 	 
	 	By:	/s/ Palmer Heenan	 
	 	Name:	Palmer Heenan	 
	 	Title:	Senior Vice President	 

 

Accepted and agreed to by:

 

	WELLS FARGO BANK, N.A.	 
	Master Servicer	 
	 	 
	By:	/s/ Graham M. Oglesby	 
	Name:	Graham M. Oglesby	 
	Title:	Vice President	 

 

Signature Page – Assignment of Representations and Warranties – Flagstar Capital (SEMT 2013-3)

 

    	 

    	 	

    
 

ATTACHMENT 1

 

MORTGAGE LOAN SCHEDULE

 

	 	1	2	3	4	5	6	7	8
	 	Primary Servicer	Servicing Fee %	Servicing Fee—Flatdollar	Servicing Advance Methodology	Originator	Originator Name	Loan Number	Amortization Type
	1	1000383	0.002500	 	 	1008498	Flagstar Bank, F.S.B.	503620526	1
	2	1000383	0.002500	 	 	1008498	Flagstar Bank, F.S.B.	503635382	1
	3	1000383	0.002500	 	 	1008498	Flagstar Bank, F.S.B.	503659350	1
	4	1000383	0.002500	 	 	1008498	Flagstar Bank, F.S.B.	503667712	1
	5	1000383	0.002500	 	 	1008498	Flagstar Bank, F.S.B.	503705258	1
	6	1000383	0.002500	 	 	1008498	Flagstar Bank, F.S.B.	503711334	1
	7	1000383	0.002500	 	 	1008498	Flagstar Bank, F.S.B.	503712401	1
	8	1000383	0.002500	 	 	1008498	Flagstar Bank, F.S.B.	503716390	1
	9	1000383	0.002500	 	 	1008498	Flagstar Bank, F.S.B.	503719031	1
	10	1000383	0.002500	 	 	1008498	Flagstar Bank, F.S.B.	503721624	1
	11	1000383	0.002500	 	 	1008498	Flagstar Bank, F.S.B.	503722111	1
	12	1000383	0.002500	 	 	1008498	Flagstar Bank, F.S.B.	503725963	1
	13	1000383	0.002500	 	 	1008498	Flagstar Bank, F.S.B.	503728136	1
	14	1000383	0.002500	 	 	1008498	Flagstar Bank, F.S.B.	503729057	1
	15	1000383	0.002500	 	 	1008498	Flagstar Bank, F.S.B.	503730269	1
	16	1000383	0.002500	 	 	1008498	Flagstar Bank, F.S.B.	503733300	1
	17	1000383	0.002500	 	 	1008498	Flagstar Bank, F.S.B.	503733454	1
	18	1000383	0.002500	 	 	1008498	Flagstar Bank, F.S.B.	503734387	1
	19	1000383	0.002500	 	 	1008498	Flagstar Bank, F.S.B.	503734541	1
	20	1000383	0.002500	 	 	1008498	Flagstar Bank, F.S.B.	503735054	1
	21	1000383	0.002500	 	 	1008498	Flagstar Bank, F.S.B.	503739374	1
	22	1000383	0.002500	 	 	1008498	Flagstar Bank, F.S.B.	503743344	1
	23	1000383	0.002500	 	 	1008498	Flagstar Bank, F.S.B.	503745270	1
	24	1000383	0.002500	 	 	1008498	Flagstar Bank, F.S.B.	503751017	1
	25	1000383	0.002500	 	 	1008498	Flagstar Bank, F.S.B.	503759759	1
	26	1000383	0.002500	 	 	1008498	Flagstar Bank, F.S.B.	503761587	1
	27	1000383	0.002500	 	 	1008498	Flagstar Bank, F.S.B.	503563132	1
	28	1000383	0.002500	 	 	1008498	Flagstar Bank, F.S.B.	503609425	1
	29	1000383	0.002500	 	 	1008498	Flagstar Bank, F.S.B.	503653872	1
	30	1000383	0.002500	 	 	1008498	Flagstar Bank, F.S.B.	503659064	1
	31	1000383	0.002500	 	 	1008498	Flagstar Bank, F.S.B.	503677289	1
	32	1000383	0.002500	 	 	1008498	Flagstar Bank, F.S.B.	503691845	1
	33	1000383	0.002500	 	 	1008498	Flagstar Bank, F.S.B.	503712122	1
	34	1000383	0.002500	 	 	1008498	Flagstar Bank, F.S.B.	503718172	1
	35	1000383	0.002500	 	 	1008498	Flagstar Bank, F.S.B.	503720529	1
	36	1000383	0.002500	 	 	1008498	Flagstar Bank, F.S.B.	503728097	1
	37	1000383	0.002500	 	 	1008498	Flagstar Bank, F.S.B.	503732736	1
	38	1000383	0.002500	 	 	1008498	Flagstar Bank, F.S.B.	503740725	1
	39	1000383	0.002500	 	 	1008498	Flagstar Bank, F.S.B.	503748823	1
	40	1000383	0.002500	 	 	1008498	Flagstar Bank, F.S.B.	503753317	1
	41	1000383	0.002500	 	 	1008498	Flagstar Bank, F.S.B.	503758527	1
	42	1000383	0.002500	 	 	1008498	Flagstar Bank, F.S.B.	503763588	1
	43	1000383	0.002500	 	 	1008498	Flagstar Bank, F.S.B.	503764889	1
	44	1000383	0.002500	 	 	1008498	Flagstar Bank, F.S.B.	503771084	1
	45	1000383	0.002500	 	 	1008498	Flagstar Bank, F.S.B.	503771755	1

 

	 	9	10	11	12	13	14	15	16	17	18	19
	 	Lien Position	HELOC Indicator	Loan Purpose	Cash Out Amount	Total Origination and Discount Points	Covered/High Cost Loan Indicator	Relocation Loan Indicator	Broker Indicator	Channel	Escrow Indicator	Senior Loan
 Amount(s)
	1	1	0	9	 	 	 	 	 	2	0	0
	2	1	0	9	 	 	 	 	 	1	0	0
	3	1	0	9	 	 	 	 	 	2	0	0
	4	1	0	9	 	 	 	 	 	5	4	0
	5	1	0	7	 	 	 	 	 	1	1	0
	6	1	0	7	 	 	 	 	 	2	4	0
	7	1	0	9	 	 	 	 	 	2	4	0
	8	1	0	9	 	 	 	 	 	5	0	0
	9	1	0	9	 	 	 	 	 	5	4	0
	10	1	0	9	 	 	 	 	 	2	0	0
	11	1	0	9	 	 	 	 	 	2	4	0
	12	1	0	9	 	 	 	 	 	2	4	0
	13	1	0	7	 	 	 	 	 	2	0	0
	14	1	0	9	 	 	 	 	 	2	4	0
	15	1	0	7	 	 	 	 	 	2	4	0
	16	1	0	9	 	 	 	 	 	5	0	0
	17	1	0	9	 	 	 	 	 	5	0	0
	18	1	0	7	 	 	 	 	 	2	0	0
	19	1	0	9	 	 	 	 	 	5	0	0
	20	1	0	9	 	 	 	 	 	2	0	0
	21	1	0	3	 	 	 	 	 	2	0	0
	22	1	0	7	 	 	 	 	 	5	4	0
	23	1	0	7	 	 	 	 	 	2	4	0
	24	1	0	9	 	 	 	 	 	5	0	0
	25	1	0	7	 	 	 	 	 	2	4	0
	26	1	0	7	 	 	 	 	 	2	0	0
	27	1	0	9	 	 	 	 	 	1	0	0
	28	1	0	3	 	 	 	 	 	5	0	0
	29	1	0	9	 	 	 	 	 	5	0	0
	30	1	0	9	 	 	 	 	 	2	4	0
	31	1	0	9	 	 	 	 	 	5	0	0
	32	1	0	9	 	 	 	 	 	5	0	0
	33	1	0	3	 	 	 	 	 	5	4	0
	34	1	0	9	 	 	 	 	 	5	0	0
	35	1	0	9	 	 	 	 	 	2	0	0
	36	1	0	9	 	 	 	 	 	1	0	0
	37	1	0	9	 	 	 	 	 	5	0	0
	38	1	0	9	 	 	 	 	 	2	0	0
	39	1	0	7	 	 	 	 	 	2	4	0
	40	1	0	9	 	 	 	 	 	2	4	0
	41	1	0	3	 	 	 	 	 	5	0	0
	42	1	0	3	 	 	 	 	 	2	1	0
	43	1	0	9	 	 	 	 	 	5	4	0
	44	1	0	7	 	 	 	 	 	5	0	0
	45	1	0	9	 	 	 	 	 	5	0	0

 

	 	20	21	22	23	24	25	26	27	28	29	30
	 	Loan Type of Most
 Senior Lien	Hybrid Period of
 Most Senior Lien (in
 months)	Neg Am Limit of
 Most Senior Lien	Junior Mortgage
 Balance	Origination Date of
 Most Senior Lien	Origination Date	Original Loan
 Amount	Original Interest
 Rate	Original
 Amortization Term	Original Term to
 Maturity	First Payment Date
 of Loan
	1	 	 	 	0.00	 	20121115	708750.00	0.040000	360	360	20130101
	2	 	 	 	100000.00	 	20121213	764650.00	0.036250	360	360	20130201
	3	 	 	 	37500.00	 	20121211	579000.00	0.040000	360	360	20130201
	4	 	 	 	0.00	 	20121203	1078000.00	0.040000	360	360	20130201
	5	 	 	 	0.00	 	20121205	2000000.00	0.037500	360	360	20130101
	6	 	 	 	0.00	 	20121207	999000.00	0.042500	360	360	20130201
	7	 	 	 	0.00	 	20121215	650000.00	0.038750	360	360	20130201
	8	 	 	 	0.00	 	20121207	1190000.00	0.038750	360	360	20130201
	9	 	 	 	0.00	 	20121207	524800.00	0.038750	360	360	20130201
	10	 	 	 	0.00	 	20121204	651000.00	0.036250	360	360	20130201
	11	 	 	 	0.00	 	20121127	460000.00	0.037500	360	360	20130101
	12	 	 	 	125000.00	 	20121207	675000.00	0.037500	360	360	20130201
	13	 	 	 	0.00	 	20121119	960000.00	0.037500	360	360	20130101
	14	 	 	 	0.00	 	20121217	499000.00	0.038750	360	360	20130201
	15	 	 	 	0.00	 	20121119	546400.00	0.043750	360	360	20130101
	16	 	 	 	0.00	 	20121211	704600.00	0.037500	360	360	20130201
	17	 	 	 	0.00	 	20121201	707000.00	0.035000	360	360	20130201
	18	 	 	 	0.00	 	20121120	935200.00	0.042500	360	360	20130101
	19	 	 	 	0.00	 	20121212	1044000.00	0.038750	360	360	20130201
	20	 	 	 	0.00	 	20121214	710000.00	0.041250	360	360	20130201
	21	 	 	 	0.00	 	20121205	800000.00	0.036250	360	360	20130201
	22	 	 	 	0.00	 	20121210	723750.00	0.041250	360	360	20130201
	23	 	 	 	0.00	 	20121220	1746000.00	0.038750	360	360	20130201
	24	 	 	 	0.00	 	20121214	545000.00	0.038750	360	360	20130201
	25	 	 	 	0.00	 	20121214	607400.00	0.042500	360	360	20130201
	26	 	 	 	0.00	 	20121217	511875.00	0.042500	360	360	20130201
	27	 	 	 	0.00	 	20121215	577900.00	0.036250	360	360	20130201
	28	 	 	 	0.00	 	20121217	930000.00	0.038750	360	360	20130201
	29	 	 	 	250000.00	 	20121211	969000.00	0.038750	360	360	20130201
	30	 	 	 	0.00	 	20121130	1382500.00	0.038750	360	360	20130101
	31	 	 	 	0.00	 	20121204	673500.00	0.038750	360	360	20130201
	32	 	 	 	100000.00	 	20121205	518000.00	0.042500	360	360	20130201
	33	 	 	 	0.00	 	20121218	550000.00	0.038750	360	360	20130201
	34	 	 	 	250000.00	 	20121206	888000.00	0.037500	360	360	20130201
	35	 	 	 	500000.00	 	20121227	900000.00	0.038750	360	360	20130201
	36	 	 	 	0.00	 	20121221	680000.00	0.038750	360	360	20130201
	37	 	 	 	0.00	 	20121127	716000.00	0.038750	360	360	20130101
	38	 	 	 	0.00	 	20121205	712000.00	0.042500	360	360	20130201
	39	 	 	 	0.00	 	20121220	825000.00	0.043750	360	360	20130201
	40	 	 	 	0.00	 	20121212	495000.00	0.037500	360	360	20130201
	41	 	 	 	500000.00	 	20121219	990000.00	0.037500	360	360	20130201
	42	 	 	 	0.00	 	20121218	797000.00	0.040000	360	360	20130201
	43	 	 	 	0.00	 	20121219	579000.00	0.038750	360	360	20130201
	44	 	 	 	0.00	 	20121212	993750.00	0.037500	360	360	20130201
	45	 	 	 	0.00	 	20121221	685000.00	0.038750	360	360	20130201

 

	 	31	32	33	34	35	36	37	38	39	40	41
	 	Interest Type
 Indicator	Original Interest
 Only Term	Buy Down Period	HELOC Draw Period	Current Loan
 Amount	Current Interest
 Rate	Current Payment
 Amount Due	Interest Paid
 Through Date	Current Payment
 Status	Index Type	ARM Look-back
 Days
	1	1	0	0	 	706704.24	0.040000	3383.68	20130201	0	0	 
	2	1	0	0	 	763472.68	0.036250	3487.20	20130201	0	0	 
	3	1	0	0	 	578165.77	0.040000	2764.23	20130201	0	0	 
	4	1	0	0	 	1076446.79	0.040000	5146.54	20130201	0	0	 
	5	1	0	0	 	1992962.84	0.037500	9262.31	20130201	0	0	 
	6	1	0	0	 	997623.65	0.042500	4914.48	20130201	0	0	 
	7	1	0	0	 	649042.42	0.038750	3056.54	20130201	0	0	 
	8	1	0	0	 	1188246.89	0.038750	5595.82	20130201	0	0	 
	9	1	0	0	 	524026.87	0.038750	2467.80	20130201	0	0	 
	10	1	0	0	 	649997.67	0.036250	2968.89	20130201	0	0	 
	11	1	0	0	 	458593.41	0.037500	2130.33	20130201	0	0	 
	12	1	0	0	 	673983.35	0.037500	3126.03	20130201	0	0	 
	13	1	0	0	 	957103.66	0.037500	4445.91	20130201	0	0	 
	14	1	0	0	 	498264.87	0.038750	2346.48	20130201	0	0	 
	15	1	0	0	 	544925.28	0.043750	2728.09	20130201	0	0	 
	16	1	0	0	 	703538.77	0.037500	3263.11	20130201	0	0	 
	17	1	0	0	 	705887.33	0.035000	3174.75	20130201	0	0	 
	18	1	0	0	 	933911.55	0.042500	4600.62	20130201	0	0	 
	19	1	0	0	 	1040461.97	0.038750	4909.28	20130201	0	0	 
	20	1	0	0	 	708999.61	0.041250	3441.01	20130201	0	0	 
	21	1	0	0	 	798768.26	0.036250	3648.41	20130201	0	0	 
	22	1	0	0	 	722730.24	0.041250	3507.65	20130201	0	0	 
	23	1	0	0	 	1743427.79	0.038750	8210.34	20130201	0	0	 
	24	1	0	0	 	544197.11	0.038750	2562.79	20130201	0	0	 
	25	1	0	0	 	606563.17	0.042500	2988.04	20130201	0	0	 
	26	1	0	0	 	511169.77	0.042500	2518.12	20130201	0	0	 
	27	1	0	0	 	577010.22	0.036250	2635.52	20130201	0	0	 
	28	1	0	0	 	928629.92	0.038750	4373.20	20130201	0	0	 
	29	1	0	0	 	967572.46	0.038750	4556.60	20130201	0	0	 
	30	1	0	0	 	1373830.70	0.038750	6501.03	20130201	0	0	 
	31	1	0	0	 	672507.79	0.038750	3167.05	20130201	0	0	 
	32	1	0	0	 	517286.33	0.042500	2548.25	20130201	0	0	 
	33	1	0	0	 	549189.74	0.038750	2586.30	20130201	0	0	 
	34	1	0	0	 	886662.53	0.037500	4112.47	20130201	0	0	 
	35	1	0	0	 	898674.12	0.038750	4232.13	20130201	0	0	 
	36	1	0	0	 	678998.22	0.038750	3197.61	20130201	0	0	 
	37	1	0	0	 	713886.96	0.038750	3366.90	20130201	0	0	 
	38	1	0	0	 	711019.06	0.042500	3502.61	20130201	0	0	 
	39	1	0	0	 	823888.71	0.043750	4119.10	20130201	0	0	 
	40	1	0	0	 	494254.46	0.037500	2292.42	20130201	0	0	 
	41	1	0	0	 	988508.91	0.037500	4584.84	20130201	0	0	 
	42	1	0	0	 	795851.67	0.040000	3805.00	20130201	0	0	 
	43	1	0	0	 	578147.02	0.038750	2722.67	20130201	0	0	 
	44	1	0	0	 	992253.26	0.037500	4602.21	20130201	0	0	 
	45	1	0	0	 	683990.86	0.038750	3221.12	20130201	0	0	 

 

	 	42	43	44	45	46	47	48	49	50	51	52	53
	 	Gross Margin	ARM Round Flag	ARM Round Factor	Initial Fixed Rate
 Period	Initial Interest Rate
 Cap (Change Up)	Initial Interest Rate
 Cap (Change Down)	Subsequent Interest
 Rate Reset Period	Subsequent Interest
 Rate Cap (Change Down)	Subsequent Interest
 Rate Cap (Change
 Up)	Lifetime Maximum
 Rate (Ceiling)	Lifetime Minimum
 Rate (Floor)	Negative
 Amortization Limit
	1	 	 	 	 	 	 	 	 	 	 	 	 
	2	 	 	 	 	 	 	 	 	 	 	 	 
	3	 	 	 	 	 	 	 	 	 	 	 	 
	4	 	 	 	 	 	 	 	 	 	 	 	 
	5	 	 	 	 	 	 	 	 	 	 	 	 
	6	 	 	 	 	 	 	 	 	 	 	 	 
	7	 	 	 	 	 	 	 	 	 	 	 	 
	8	 	 	 	 	 	 	 	 	 	 	 	 
	9	 	 	 	 	 	 	 	 	 	 	 	 
	10	 	 	 	 	 	 	 	 	 	 	 	 
	11	 	 	 	 	 	 	 	 	 	 	 	 
	12	 	 	 	 	 	 	 	 	 	 	 	 
	13	 	 	 	 	 	 	 	 	 	 	 	 
	14	 	 	 	 	 	 	 	 	 	 	 	 
	15	 	 	 	 	 	 	 	 	 	 	 	 
	16	 	 	 	 	 	 	 	 	 	 	 	 
	17	 	 	 	 	 	 	 	 	 	 	 	 
	18	 	 	 	 	 	 	 	 	 	 	 	 
	19	 	 	 	 	 	 	 	 	 	 	 	 
	20	 	 	 	 	 	 	 	 	 	 	 	 
	21	 	 	 	 	 	 	 	 	 	 	 	 
	22	 	 	 	 	 	 	 	 	 	 	 	 
	23	 	 	 	 	 	 	 	 	 	 	 	 
	24	 	 	 	 	 	 	 	 	 	 	 	 
	25	 	 	 	 	 	 	 	 	 	 	 	 
	26	 	 	 	 	 	 	 	 	 	 	 	 
	27	 	 	 	 	 	 	 	 	 	 	 	 
	28	 	 	 	 	 	 	 	 	 	 	 	 
	29	 	 	 	 	 	 	 	 	 	 	 	 
	30	 	 	 	 	 	 	 	 	 	 	 	 
	31	 	 	 	 	 	 	 	 	 	 	 	 
	32	 	 	 	 	 	 	 	 	 	 	 	 
	33	 	 	 	 	 	 	 	 	 	 	 	 
	34	 	 	 	 	 	 	 	 	 	 	 	 
	35	 	 	 	 	 	 	 	 	 	 	 	 
	36	 	 	 	 	 	 	 	 	 	 	 	 
	37	 	 	 	 	 	 	 	 	 	 	 	 
	38	 	 	 	 	 	 	 	 	 	 	 	 
	39	 	 	 	 	 	 	 	 	 	 	 	 
	40	 	 	 	 	 	 	 	 	 	 	 	 
	41	 	 	 	 	 	 	 	 	 	 	 	 
	42	 	 	 	 	 	 	 	 	 	 	 	 
	43	 	 	 	 	 	 	 	 	 	 	 	 
	44	 	 	 	 	 	 	 	 	 	 	 	 
	45	 	 	 	 	 	 	 	 	 	 	 	 

 

	 	54	55	56	57	58	59	60	61	62	63	64	65
	 	Initial Negative
 Amortization Recast
 Period	Subsequent
 Negative
 Amortization Recast
 Period	Initial Fixed
 Payment Period	Subsequent
 Payment Reset
 Period	Initial Periodic
 Payment Cap	Subsequent
 Periodic Payment
 Cap	Initial Minimum
 Payment Reset
 Period	Subsequent
 Minimum Payment
 Reset Period	Option ARM
 Indicator	Options at Recast	Initial Minimum
 Payment	Current Minimum
 Payment
	1	 	 	 	 	 	 	 	 	 	 	 	 
	2	 	 	 	 	 	 	 	 	 	 	 	 
	3	 	 	 	 	 	 	 	 	 	 	 	 
	4	 	 	 	 	 	 	 	 	 	 	 	 
	5	 	 	 	 	 	 	 	 	 	 	 	 
	6	 	 	 	 	 	 	 	 	 	 	 	 
	7	 	 	 	 	 	 	 	 	 	 	 	 
	8	 	 	 	 	 	 	 	 	 	 	 	 
	9	 	 	 	 	 	 	 	 	 	 	 	 
	10	 	 	 	 	 	 	 	 	 	 	 	 
	11	 	 	 	 	 	 	 	 	 	 	 	 
	12	 	 	 	 	 	 	 	 	 	 	 	 
	13	 	 	 	 	 	 	 	 	 	 	 	 
	14	 	 	 	 	 	 	 	 	 	 	 	 
	15	 	 	 	 	 	 	 	 	 	 	 	 
	16	 	 	 	 	 	 	 	 	 	 	 	 
	17	 	 	 	 	 	 	 	 	 	 	 	 
	18	 	 	 	 	 	 	 	 	 	 	 	 
	19	 	 	 	 	 	 	 	 	 	 	 	 
	20	 	 	 	 	 	 	 	 	 	 	 	 
	21	 	 	 	 	 	 	 	 	 	 	 	 
	22	 	 	 	 	 	 	 	 	 	 	 	 
	23	 	 	 	 	 	 	 	 	 	 	 	 
	24	 	 	 	 	 	 	 	 	 	 	 	 
	25	 	 	 	 	 	 	 	 	 	 	 	 
	26	 	 	 	 	 	 	 	 	 	 	 	 
	27	 	 	 	 	 	 	 	 	 	 	 	 
	28	 	 	 	 	 	 	 	 	 	 	 	 
	29	 	 	 	 	 	 	 	 	 	 	 	 
	30	 	 	 	 	 	 	 	 	 	 	 	 
	31	 	 	 	 	 	 	 	 	 	 	 	 
	32	 	 	 	 	 	 	 	 	 	 	 	 
	33	 	 	 	 	 	 	 	 	 	 	 	 
	34	 	 	 	 	 	 	 	 	 	 	 	 
	35	 	 	 	 	 	 	 	 	 	 	 	 
	36	 	 	 	 	 	 	 	 	 	 	 	 
	37	 	 	 	 	 	 	 	 	 	 	 	 
	38	 	 	 	 	 	 	 	 	 	 	 	 
	39	 	 	 	 	 	 	 	 	 	 	 	 
	40	 	 	 	 	 	 	 	 	 	 	 	 
	41	 	 	 	 	 	 	 	 	 	 	 	 
	42	 	 	 	 	 	 	 	 	 	 	 	 
	43	 	 	 	 	 	 	 	 	 	 	 	 
	44	 	 	 	 	 	 	 	 	 	 	 	 
	45	 	 	 	 	 	 	 	 	 	 	 	 

 

	 	66	67	68	69	70	71	72	73	74	75	76
	 	Prepayment Penalty
 Calculation	Prepayment Penalty
 Type	Prepayment Penalty
 Total Term	Prepayment Penalty
 Hard Term	Primary Borrower ID	Number of
 Mortgaged
 Properties	Total Number of
 Borrowers	Self-employment
 Flag	Current ‘Other’
 Monthly Payment	Length of
 Employment:
 Borrower	Length of
 Employment: Co-
 Borrower
	1	 	 	0	 	548	3	 	0	 	1	6.25
	2	 	 	0	 	16	3	 	1	 	12	 
	3	 	 	0	 	495	1	 	0	 	10.25	 
	4	 	 	0	 	326	1	 	0	 	19	 
	5	 	 	0	 	785	2	 	1	 	20	20.25
	6	 	 	0	 	79	1	 	0	 	6	 
	7	 	 	0	 	575	2	 	0	 	2	 
	8	 	 	0	 	859	3	 	1	 	18	 
	9	 	 	0	 	536	1	 	0	 	25	 
	10	 	 	0	 	452	3	 	1	 	7.5	7.5
	11	 	 	0	 	749	4	 	0	 	0	 
	12	 	 	0	 	766	2	 	0	 	8	 
	13	 	 	0	 	605	1	 	0	 	6.75	 
	14	 	 	0	 	981	4	 	1	 	21	 
	15	 	 	0	 	993	1	 	0	 	12	 
	16	 	 	0	 	673	1	 	0	 	10	15
	17	 	 	0	 	1027	3	 	1	 	9	1.25
	18	 	 	0	 	772	2	 	1	 	5.5	3.25
	19	 	 	0	 	935	3	 	1	 	18	 
	20	 	 	0	 	829	1	 	0	 	2	 
	21	 	 	0	 	663	1	 	1	 	19	 
	22	 	 	0	 	293	2	 	1	 	11.5	6
	23	 	 	0	 	119	1	 	1	 	5.5	 
	24	 	 	0	 	538	2	 	0	 	3	 
	25	 	 	0	 	298	1	 	1	 	6.75	 
	26	 	 	0	 	137	2	 	0	 	0.25	 
	27	 	 	0	 	462	1	 	0	 	1	 
	28	 	 	0	 	160	1	 	0	 	18	12
	29	 	 	0	 	457	1	 	0	 	0	4.25
	30	 	 	0	 	1025	2	 	1	 	6	9
	31	 	 	0	 	170	2	 	1	 	17	 
	32	 	 	0	 	932	2	 	0	 	13	 
	33	 	 	0	 	682	2	 	0	 	2.5	 
	34	 	 	0	 	487	1	 	1	 	3	5
	35	 	 	0	 	800	1	 	0	 	0	 
	36	 	 	0	 	469	2	 	0	 	4	2
	37	 	 	0	 	751	2	 	0	 	21	11
	38	 	 	0	 	736	1	 	0	 	3	10
	39	 	 	0	 	544	2	 	1	 	17	17
	40	 	 	0	 	150	1	 	0	 	0	 
	41	 	 	0	 	598	1	 	0	 	14	 
	42	 	 	0	 	823	1	 	0	 	6.5	1
	43	 	 	0	 	568	1	 	0	 	2	 
	44	 	 	0	 	959	1	 	1	 	12	 
	45	 	 	0	 	1020	1	 	0	 	0	 

 

	 	77	78	79	80	81	82	83	84	85	86	87	88
	 	Years in Home	FICO Model Used	Most Recent FICO
 Date	Primary Wage
 Earner Original
 FICO: Equifax	Primary Wage
 Earner Original
 FICO: Experian	Primary Wage
 Earner Original
 FICO: TransUnion	Secondary Wage
 Earner Original
 FICO: Equifax	Secondary Wage
 Earner Original
 FICO: Experian	Secondary Wage
 Earner Original
 FICO: TransUnion	Original
 Primary Borrower
 FICO	Most Recent
 Primary Borrower
 FICO	Most Recent Co-
 Borrower FICO
	1	2.5	1	 	 	 	 	 	 	 	753	 	 
	2	5	1	 	 	 	 	 	 	 	731	 	 
	3	4	1	 	 	 	 	 	 	 	791	 	 
	4	16	1	 	 	 	 	 	 	 	766	 	 
	5	0	1	 	 	 	 	 	 	 	783	 	 
	6	0	1	 	 	 	 	 	 	 	780	 	 
	7	6	1	 	 	 	 	 	 	 	785	 	 
	8	2	1	 	 	 	 	 	 	 	779	 	 
	9	5	1	 	 	 	 	 	 	 	730	 	 
	10	10	1	 	 	 	 	 	 	 	720	 	 
	11	4	1	 	 	 	 	 	 	 	793	 	 
	12	6	1	 	 	 	 	 	 	 	780	 	 
	13	0	1	 	 	 	 	 	 	 	795	 	 
	14	9	1	 	 	 	 	 	 	 	750	 	 
	15	0	1	 	 	 	 	 	 	 	763	 	 
	16	2	1	 	 	 	 	 	 	 	814	 	 
	17	5	1	 	 	 	 	 	 	 	780	 	 
	18	0	1	 	 	 	 	 	 	 	789	 	 
	19	2.75	1	 	 	 	 	 	 	 	769	 	 
	20	2	1	 	 	 	 	 	 	 	809	 	 
	21	1	1	 	 	 	 	 	 	 	778	 	 
	22	0	1	 	 	 	 	 	 	 	768	 	 
	23	0	1	 	 	 	 	 	 	 	800	 	 
	24	3	1	 	 	 	 	 	 	 	807	 	 
	25	0	1	 	 	 	 	 	 	 	801	 	 
	26	0	1	 	 	 	 	 	 	 	771	 	 
	27	6	1	 	 	 	 	 	 	 	784	 	 
	28	10	1	 	 	 	 	 	 	 	778	 	 
	29	7	1	 	 	 	 	 	 	 	728	 	 
	30	5	1	 	 	 	 	 	 	 	724	 	 
	31	4	1	 	 	 	 	 	 	 	780	 	 
	32	18	1	 	 	 	 	 	 	 	784	 	 
	33	11	1	 	 	 	 	 	 	 	758	 	 
	34	9	1	 	 	 	 	 	 	 	784	 	 
	35	10	1	 	 	 	 	 	 	 	812	 	 
	36	2	1	 	 	 	 	 	 	 	791	 	 
	37	1.75	1	 	 	 	 	 	 	 	782	 	 
	38	10	1	 	 	 	 	 	 	 	762	 	 
	39	0	1	 	 	 	 	 	 	 	801	 	 
	40	6	1	 	 	 	 	 	 	 	756	 	 
	41	14	1	 	 	 	 	 	 	 	803	 	 
	42	5	1	 	 	 	 	 	 	 	791	 	 
	43	2.5	1	 	 	 	 	 	 	 	722	 	 
	44	0	1	 	 	 	 	 	 	 	745	 	 
	45	1.5	1	 	 	 	 	 	 	 	791	 	 

 

	 	89	90	91	92	93	94	95	96	97	98	99	100
	 	Most Recent FICO
 Method	VantageScore:
 Primary Borrower	VantageScore: Co-
 Borrower	Most Recent
 VantageScore
 Method	VantageScore Date	Credit Report:
 Longest Trade Line	Credit Report:
 Maximum Trade
 Line	Credit Report:
 Number of Trade
 Lines	Credit Line Usage
 Ratio	Most Recent 12-
 month Pay History	Months Bankruptcy	Months Foreclosure
	1	 	 	 	 	 	 	 	 	 	000000000000	 	 
	2	 	 	 	 	 	 	 	 	 	000000000000	 	 
	3	 	 	 	 	 	 	 	 	 	000000000000	 	 
	4	 	 	 	 	 	 	 	 	 	000000000000	 	 
	5	 	 	 	 	 	 	 	 	 	000000000000	 	 
	6	 	 	 	 	 	 	 	 	 	000000000000	 	 
	7	 	 	 	 	 	 	 	 	 	000000000000	 	 
	8	 	 	 	 	 	 	 	 	 	000000000000	 	 
	9	 	 	 	 	 	 	 	 	 	000000000000	 	 
	10	 	 	 	 	 	 	 	 	 	000000000000	 	 
	11	 	 	 	 	 	 	 	 	 	000000000000	 	 
	12	 	 	 	 	 	 	 	 	 	000000000000	 	 
	13	 	 	 	 	 	 	 	 	 	000000000000	 	 
	14	 	 	 	 	 	 	 	 	 	000000000000	 	 
	15	 	 	 	 	 	 	 	 	 	000000000000	 	 
	16	 	 	 	 	 	 	 	 	 	000000000000	 	 
	17	 	 	 	 	 	 	 	 	 	000000000000	 	 
	18	 	 	 	 	 	 	 	 	 	000000000000	 	 
	19	 	 	 	 	 	 	 	 	 	000000000000	 	 
	20	 	 	 	 	 	 	 	 	 	000000000000	 	 
	21	 	 	 	 	 	 	 	 	 	000000000000	 	 
	22	 	 	 	 	 	 	 	 	 	000000000000	 	 
	23	 	 	 	 	 	 	 	 	 	000000000000	 	 
	24	 	 	 	 	 	 	 	 	 	000000000000	 	 
	25	 	 	 	 	 	 	 	 	 	000000000000	 	 
	26	 	 	 	 	 	 	 	 	 	000000000000	 	 
	27	 	 	 	 	 	 	 	 	 	000000000000	 	 
	28	 	 	 	 	 	 	 	 	 	000000000000	 	 
	29	 	 	 	 	 	 	 	 	 	000000000000	 	 
	30	 	 	 	 	 	 	 	 	 	000000000000	 	 
	31	 	 	 	 	 	 	 	 	 	000000000000	 	 
	32	 	 	 	 	 	 	 	 	 	000000000000	 	 
	33	 	 	 	 	 	 	 	 	 	000000000000	 	 
	34	 	 	 	 	 	 	 	 	 	000000000000	 	 
	35	 	 	 	 	 	 	 	 	 	000000000000	 	 
	36	 	 	 	 	 	 	 	 	 	000000000000	 	 
	37	 	 	 	 	 	 	 	 	 	000000000000	 	 
	38	 	 	 	 	 	 	 	 	 	000000000000	 	 
	39	 	 	 	 	 	 	 	 	 	000000000000	 	 
	40	 	 	 	 	 	 	 	 	 	000000000000	 	 
	41	 	 	 	 	 	 	 	 	 	000000000000	 	 
	42	 	 	 	 	 	 	 	 	 	000000000000	 	 
	43	 	 	 	 	 	 	 	 	 	000000000000	 	 
	44	 	 	 	 	 	 	 	 	 	000000000000	 	 
	45	 	 	 	 	 	 	 	 	 	000000000000	 	 

 

	 	101	102	103	104	105	106	107	108	109	110	111
	 	Primary Borrower
 Wage Income	Co-Borrower Wage
 Income	Primary Borrower
 Other Income	Co-Borrower Other
 Income	All Borrower Wage
 Income	All Borrower Total
 Income	4506-T Indicator	Borrower Income
 Verification Level	Co-Borrower
 Income Verification	Borrower
 Employment
 Verification	Co-Borrower
 Employment
 Verification
	1	8441.6	13250	0	0	21691.6	21691.6	1	5	 	3	 
	2	16279.08	 	0	 	16279.08	16279.08	1	5	 	3	 
	3	15078.99	0	0	0	15078.99	15078.99	1	5	 	3	 
	4	24041.66	 	0	 	24041.66	24041.66	1	5	 	3	 
	5	23418.81	8631.33	0	0	32050.14	32050.14	1	5	 	3	 
	6	8437.87	0	6936.59	2337.34	8437.87	17711.8	1	5	 	3	 
	7	27009.58	0	0	0	27009.58	27009.58	1	5	 	3	 
	8	152105.3	0	0	0	152105.3	152105.3	1	5	 	3	 
	9	14416.66	 	0	 	14416.66	14416.66	1	5	 	3	 
	10	12990.01	1500	163.59	0	14490.01	14653.6	1	5	 	3	 
	11	1780.75	8403.35	0	0	10184.1	10184.1	1	5	 	3	 
	12	10208.33	0	7795.74	0	10208.33	18004.07	1	5	 	3	 
	13	12500	 	12769	 	12500	25269	1	5	 	3	 
	14	11017.27	 	0	 	11017.27	11017.27	1	5	 	3	 
	15	15500	0	3420.33	0	15500	18920.33	1	5	 	3	 
	16	14209.87	11476.4	0	0	25686.27	25686.27	1	5	 	3	 
	17	0	33936.79	0	0	33936.79	33936.79	1	5	 	3	 
	18	20464.26	7500	0	0	27964.26	27964.26	1	5	 	3	 
	19	163264.4	0	0	0	163264.4	163264.4	1	5	 	3	 
	20	15322.34	 	0	 	15322.34	15322.34	1	5	 	3	 
	21	23500	0	0	0	23500	23500	1	5	 	3	 
	22	0	9079.86	53171.21	0	9079.86	62251.07	1	5	 	3	 
	23	38917.21	 	0	 	38917.21	38917.21	1	5	 	3	 
	24	21200.01	 	0	 	21200.01	21200.01	1	5	 	3	 
	25	16088.79	 	0	 	16088.79	16088.79	1	5	 	3	 
	26	25000	 	0	 	25000	25000	1	5	 	3	 
	27	17500	 	0	 	17500	17500	1	5	 	3	 
	28	12122.06	11616.8	0	0	23738.86	23738.86	1	5	 	3	 
	29	12499.99	18145.83	0	0	30645.82	30645.82	1	5	 	3	 
	30	26221.5	5518	0	0	31739.5	31739.5	1	5	 	3	 
	31	12744.79	 	0	 	12744.79	12744.79	1	5	 	3	 
	32	11750	0	0	0	11750	11750	1	5	 	3	 
	33	13511.33	0	2295.32	4995.06	13511.33	20801.71	1	5	 	3	 
	34	2101.17	12327.84	0	0	14429.01	14429.01	1	5	 	3	 
	35	1975.8	4830.88	5036.67	2300.18	6806.68	14143.53	1	5	 	3	 
	36	8972.23	24999.87	0	0	33972.1	33972.1	1	5	 	3	 
	37	9202.55	10404.43	0	0	19606.98	19606.98	1	5	 	3	 
	38	11875	15741.18	0	0	27616.18	27616.18	1	5	 	3	 
	39	14366.25	2166.67	0	0	16532.92	16532.92	1	5	 	3	 
	40	0	 	10903.5	 	0	10903.5	1	5	 	3	 
	41	42686.3	0	0	0	42686.3	42686.3	1	5	 	3	 
	42	8691.8	10416.67	0	0	19108.47	19108.47	1	5	 	3	 
	43	12016.66	 	1317.88	 	12016.66	13334.54	1	5	 	3	 
	44	18306.71	 	0	 	18306.71	18306.71	1	5	 	3	 
	45	13623	 	0	 	13623	13623	1	5	 	3	 

 

	 	112	113	114	115	116	117	118	119	120	121	122	123
	 	Borrower Asset
 Verification	Co-Borrower Asset
 Verification	Liquid / Cash
 Reserves	Monthly Debt All
 Borrowers	Originator DTI	Fully Indexed Rate	Qualification
 Method	Percentage of Down
 Payment from
 Borrower Own
 Funds	City	State	Postal Code	Property Type
	1	4	 	95847.11	6239.48	0.287645	 	 	 	SAN CARLOS	CA	94070	1
	2	4	 	68029	5327.8	0.327279	 	 	 	NEWTON CENTER	MA	02459	1
	3	4	 	48214.54	5596.14	0.371122	 	 	 	PULASKI	WI	54162	1
	4	4	 	138023	6658.19	0.276944	 	 	 	PASADENA	CA	91105	1
	5	4	 	625205.2	14284.14	0.445681	 	 	100	NEW YORK	NY	10007	4
	6	4	 	775444	6571.56	0.371027	 	 	100	SAN DIEGO	CA	92109	1
	7	4	 	112926.3	9144.09	0.338550	 	 	 	NEW CANAAN	CT	06840	1
	8	4	 	677359.6	14877.27	0.097809	 	 	 	NEWPORT BEACH	CA	92660	7
	9	4	 	455302.8	4411.67	0.306012	 	 	 	DALLAS	TX	75205	1
	10	4	 	100324.8	6615.32	0.451447	 	 	 	MURRIETA	CA	92562	7
	11	4	 	59297.39	4521.84	0.444010	 	 	 	RIVERSIDE	CA	92506	1
	12	4	 	68894.74	7321.36	0.406650	 	 	 	CARLSBAD	CA	92011	7
	13	4	 	167434.2	6673.34	0.264092	 	 	100	HALF MOON BAY	CA	94019	7
	14	4	 	118735.4	3961.09	0.359535	 	 	 	ALTO	NM	88312	6
	15	4	 	278501.6	8207.43	0.433789	 	 	100	MIAMI	FL	33143	1
	16	4	 	703217.9	4515.93	0.175811	 	 	 	IRVINE	CA	92620	6
	17	4	 	327342	13331.63	0.392837	 	 	 	SARATOGA	CA	95070	1
	18	4	 	119556.7	9001.58	0.321896	 	 	100	ENCINO	CA	91436	1
	19	4	 	902126.4	14007.76	0.085798	 	 	 	NEWPORT BEACH	CA	92660	7
	20	4	 	60910.83	6203.79	0.404885	 	 	 	CUPERTINO	CA	95014	1
	21	4	 	285561.2	5992.83	0.255014	 	 	 	DRAPER	UT	84020	1
	22	4	 	174900.3	5285.18	0.084901	 	 	100	BEL AIR	MD	21015	7
	23	4	 	167245.1	11695.24	0.300516	 	 	92.349	GREENWICH	CT	06831	1
	24	4	 	123693.4	8044.28	0.379447	 	 	 	HOUSTON	TX	77056	7
	25	4	 	80546.08	5918.9	0.367890	 	 	100	PALM SPRINGS	CA	92262	1
	26	4	 	409797.3	7575.88	0.303035	 	 	100	MIAMI BEACH	FL	33140	1
	27	4	 	370132.8	4779.23	0.273099	 	 	 	GROSSE POINTE FARMS	MI	48236	1
	28	4	 	40960.41	5871.14	0.247322	 	 	 	SARATOGA	CA	95070	1
	29	4	 	73017.74	6723.48	0.219393	 	 	 	LOS ALTOS	CA	94022	1
	30	4	 	74563.93	12435.69	0.391805	 	 	 	ENCINITAS	CA	92024	1
	31	4	 	717503.5	4715.67	0.370008	 	 	 	ENCINITAS	CA	92024	1
	32	4	 	318271.7	4479.42	0.381227	 	 	 	EL DORADO HILLS	CA	95762	7
	33	4	 	246230.8	5519.86	0.265356	 	 	 	WOODWAY	WA	98020	7
	34	4	 	285851	4875.68	0.337908	 	 	 	PARK CITY	UT	84060	1
	35	4	 	48403.74	6053.77	0.428024	 	 	 	CORONA DEL MAR	CA	92625	1
	36	4	 	145267.2	6882.17	0.202583	 	 	 	ANN ARBOR	MI	48103	3
	37	4	 	55565.94	6144.61	0.313389	 	 	 	LA CANADA FLINTRIDGE	CA	91011	1
	38	4	 	1378330	5707.46	0.206671	 	 	 	NEWPORT BEACH	CA	92660	7
	39	4	 	161987.8	7426.79	0.449212	 	 	100	CAPITAN	NM	88316	1
	40	4	 	632095.4	3954.91	0.362719	 	 	 	LA QUINTA	CA	92253	7
	41	4	 	98043.08	8852.2	0.207378	 	 	 	CORONA DEL MAR	CA	92625	7
	42	4	 	246279.2	5357.23	0.280359	 	 	 	LOS ALTOS	CA	94024	1
	43	4	 	36123.59	4363.07	0.327201	 	 	 	SAN DIEGO	CA	92109	1
	44	4	 	214790.4	8016.18	0.437882	 	 	100	HERMOSA BEACH	CA	90254	3
	45	4	 	142125.5	4437.56	0.325740	 	 	 	ALTADENA	CA	91001	1

 

	 	124	125	126	127	128	129	130	131	132	133	134	135
	 	Occupancy	Sales Price	Original Appraised
 Property Value	Original Property
 Valuation Type	Original Property
 Valuation Date	Original Automated
 Valuation Model
 (AVM) Model Name	Original AVM
 Confidence Score	Most Recent
 Property Value2	Most Recent
 Property Valuation
 Type	Most Recent
 Property Valuation
 Date	Most Recent AVM
 Model Name	Most Recent AVM
 Confidence Score
	1	1	 	1000000.00	3	20120814	 	 	 	 	 	 	 
	2	1	 	1200000.00	3	20120820	 	 	 	 	 	 	 
	3	1	 	815000.00	3	20120904	 	 	 	 	 	 	 
	4	1	 	1700000.00	3	20120921	 	 	 	 	 	 	 
	5	1	5800000.00	5800000.00	3	20121019	 	 	 	 	 	 	 
	6	1	1350000.00	1350000.00	3	20121011	 	 	 	 	 	 	 
	7	1	 	830000.00	3	20121115	 	 	 	 	 	 	 
	8	1	 	2300000.00	3	20121109	 	 	 	 	 	 	 
	9	1	 	700000.00	3	20121102	 	 	 	 	 	 	 
	10	1	 	900000.00	3	20121110	 	 	 	 	 	 	 
	11	1	 	575000.00	3	20121025	 	 	 	 	 	 	 
	12	1	 	1000000.00	3	20121025	 	 	 	 	 	 	 
	13	1	1200000.00	1200000.00	3	20121015	 	 	 	 	 	 	 
	14	1	 	675000.00	3	20121106	 	 	 	 	 	 	 
	15	1	705000.00	683000.00	3	20121018	 	 	 	 	 	 	 
	16	1	 	998000.00	3	20121120	 	 	 	 	 	 	 
	17	1	 	2222000.00	3	20121022	 	 	 	 	 	 	 
	18	1	1169000.00	1169000.00	3	20121030	 	 	 	 	 	 	 
	19	1	 	1650000.00	3	20121108	 	 	 	 	 	 	 
	20	1	 	1260000.00	3	20121109	 	 	 	 	 	 	 
	21	1	 	1460000.00	3	20121029	 	 	 	 	 	 	 
	22	1	1042795.00	965000.00	3	20121109	 	 	 	 	 	 	 
	23	1	2910000.00	2910000.00	3	20121106	 	 	 	 	 	 	 
	24	1	 	1670000.00	3	20121114	 	 	 	 	 	 	 
	25	1	760000.00	760000.00	3	20121112	 	 	 	 	 	 	 
	26	2	682500.00	685000.00	3	20121121	 	 	 	 	 	 	 
	27	1	 	848000.00	3	20121026	 	 	 	 	 	 	 
	28	1	 	1600000.00	3	20121127	 	 	 	 	 	 	 
	29	1	 	1990000.00	3	20120911	 	 	 	 	 	 	 
	30	1	 	1975000.00	3	20121103	 	 	 	 	 	 	 
	31	1	 	852000.00	3	20120905	 	 	 	 	 	 	 
	32	1	 	815000.00	3	20121008	 	 	 	 	 	 	 
	33	1	 	900000.00	3	20121207	 	 	 	 	 	 	 
	34	1	 	1815000.00	3	20121011	 	 	 	 	 	 	 
	35	1	 	2260000.00	3	20121010	 	 	 	 	 	 	 
	36	1	 	850000.00	3	20121109	 	 	 	 	 	 	 
	37	1	 	1100000.00	3	20121025	 	 	 	 	 	 	 
	38	1	 	1420000.00	3	20121101	 	 	 	 	 	 	 
	39	2	1100000.00	1100000.00	3	20121112	 	 	 	 	 	 	 
	40	1	 	700000.00	3	20121109	 	 	 	 	 	 	 
	41	1	 	2700000.00	3	20121121	 	 	 	 	 	 	 
	42	1	 	1500000.00	3	20121118	 	 	 	 	 	 	 
	43	1	 	775000.00	3	20121118	 	 	 	 	 	 	 
	44	1	1325000.00	1325000.00	3	20121129	 	 	 	 	 	 	 
	45	1	 	930000.00	3	20121125	 	 	 	 	 	 	 

 

	 	136	137	138	139	140	141	142	143	144	145	146
	 	Original CLTV	Original LTV	Original Pledged
 Assets	Mortgage Insurance
 Company Name	Mortgage Insurance
 Percent	MI: Lender or
 Borrower Paid?	Pool Insurance Co.
 Name	Pool Insurance Stop
 Loss %	MI Certificate
 Number	Updated DTI
 (Front-end)	Updated DTI
 (Back-end)
	1	0.708700	0.708700	0	0	0	 	 	 	 	 	 
	2	0.720500	0.637200	0	0	0	 	 	 	 	 	 
	3	0.756400	0.710400	0	0	0	 	 	 	 	 	 
	4	0.634100	0.634100	0	0	0	 	 	 	 	 	 
	5	0.344800	0.344800	0	0	0	 	 	 	 	 	 
	6	0.740000	0.740000	0	0	0	 	 	 	 	 	 
	7	0.783100	0.783100	0	0	0	 	 	 	 	 	 
	8	0.517300	0.517300	0	0	0	 	 	 	 	 	 
	9	0.749700	0.749700	0	0	0	 	 	 	 	 	 
	10	0.723300	0.723300	0	0	0	 	 	 	 	 	 
	11	0.800000	0.800000	0	0	0	 	 	 	 	 	 
	12	0.800000	0.675000	0	0	0	 	 	 	 	 	 
	13	0.800000	0.800000	0	0	0	 	 	 	 	 	 
	14	0.739200	0.739200	0	0	0	 	 	 	 	 	 
	15	0.800000	0.800000	0	0	0	 	 	 	 	 	 
	16	0.706000	0.706000	0	0	0	 	 	 	 	 	 
	17	0.318100	0.318100	0	0	0	 	 	 	 	 	 
	18	0.800000	0.800000	0	0	0	 	 	 	 	 	 
	19	0.632700	0.632700	0	0	0	 	 	 	 	 	 
	20	0.563400	0.563400	0	0	0	 	 	 	 	 	 
	21	0.547900	0.547900	0	0	0	 	 	 	 	 	 
	22	0.750000	0.750000	0	0	0	 	 	 	 	 	 
	23	0.600000	0.600000	0	0	0	 	 	 	 	 	 
	24	0.326300	0.326300	0	0	0	 	 	 	 	 	 
	25	0.799200	0.799200	0	0	0	 	 	 	 	 	 
	26	0.750000	0.750000	0	0	0	 	 	 	 	 	 
	27	0.681400	0.681400	0	0	0	 	 	 	 	 	 
	28	0.581200	0.581200	0	0	0	 	 	 	 	 	 
	29	0.612500	0.486900	0	0	0	 	 	 	 	 	 
	30	0.700000	0.700000	0	0	0	 	 	 	 	 	 
	31	0.790400	0.790400	0	0	0	 	 	 	 	 	 
	32	0.758200	0.635500	0	0	0	 	 	 	 	 	 
	33	0.611100	0.611100	0	0	0	 	 	 	 	 	 
	34	0.626900	0.489200	0	0	0	 	 	 	 	 	 
	35	0.619400	0.398200	0	0	0	 	 	 	 	 	 
	36	0.800000	0.800000	0	0	0	 	 	 	 	 	 
	37	0.650900	0.650900	0	0	0	 	 	 	 	 	 
	38	0.501400	0.501400	0	0	0	 	 	 	 	 	 
	39	0.750000	0.750000	0	0	0	 	 	 	 	 	 
	40	0.707100	0.707100	0	0	0	 	 	 	 	 	 
	41	0.551800	0.366600	0	0	0	 	 	 	 	 	 
	42	0.531300	0.531300	0	0	0	 	 	 	 	 	 
	43	0.747000	0.747000	0	0	0	 	 	 	 	 	 
	44	0.750000	0.750000	0	0	0	 	 	 	 	 	 
	45	0.736500	0.736500	0	0	0	 	 	 	 	 	 

 

	 	147	148	149	150	151	152	153	154	155	156
	 	Modification
 Effective Payment
 Date	Total Capitalized
 Amount	Total Deferred
 Amount	Pre-Modification
 Interest (Note) Rate	Pre-Modification P&I
 Payment	Pre-Modification
 Initial Interest Rate
 Change Downward
 Cap	Pre-Modification
 Subsequent Interest
 Rate Cap	Pre-Modification
 Next Interest Rate
 Change Date	Pre-Modification I/O
 Term	Forgiven Principal
 Amount
	1	 	 	 	 	 	 	 	 	 	 
	2	 	 	 	 	 	 	 	 	 	 
	3	 	 	 	 	 	 	 	 	 	 
	4	 	 	 	 	 	 	 	 	 	 
	5	 	 	 	 	 	 	 	 	 	 
	6	 	 	 	 	 	 	 	 	 	 
	7	 	 	 	 	 	 	 	 	 	 
	8	 	 	 	 	 	 	 	 	 	 
	9	 	 	 	 	 	 	 	 	 	 
	10	 	 	 	 	 	 	 	 	 	 
	11	 	 	 	 	 	 	 	 	 	 
	12	 	 	 	 	 	 	 	 	 	 
	13	 	 	 	 	 	 	 	 	 	 
	14	 	 	 	 	 	 	 	 	 	 
	15	 	 	 	 	 	 	 	 	 	 
	16	 	 	 	 	 	 	 	 	 	 
	17	 	 	 	 	 	 	 	 	 	 
	18	 	 	 	 	 	 	 	 	 	 
	19	 	 	 	 	 	 	 	 	 	 
	20	 	 	 	 	 	 	 	 	 	 
	21	 	 	 	 	 	 	 	 	 	 
	22	 	 	 	 	 	 	 	 	 	 
	23	 	 	 	 	 	 	 	 	 	 
	24	 	 	 	 	 	 	 	 	 	 
	25	 	 	 	 	 	 	 	 	 	 
	26	 	 	 	 	 	 	 	 	 	 
	27	 	 	 	 	 	 	 	 	 	 
	28	 	 	 	 	 	 	 	 	 	 
	29	 	 	 	 	 	 	 	 	 	 
	30	 	 	 	 	 	 	 	 	 	 
	31	 	 	 	 	 	 	 	 	 	 
	32	 	 	 	 	 	 	 	 	 	 
	33	 	 	 	 	 	 	 	 	 	 
	34	 	 	 	 	 	 	 	 	 	 
	35	 	 	 	 	 	 	 	 	 	 
	36	 	 	 	 	 	 	 	 	 	 
	37	 	 	 	 	 	 	 	 	 	 
	38	 	 	 	 	 	 	 	 	 	 
	39	 	 	 	 	 	 	 	 	 	 
	40	 	 	 	 	 	 	 	 	 	 
	41	 	 	 	 	 	 	 	 	 	 
	42	 	 	 	 	 	 	 	 	 	 
	43	 	 	 	 	 	 	 	 	 	 
	44	 	 	 	 	 	 	 	 	 	 
	45	 	 	 	 	 	 	 	 	 	 

 

	 	157	158	159	160	161	162	163	164
	 	Forgiven Interest
 Amount	Number of
 Modifications	Cash To/From Brrw at Closing	Brrw - Yrs at in Industry	CoBrrw - Yrs at in Industry	Junior Mortgage Drawn Amount	Maturity Date	Primary Borrower Wage Income (Salary)
	1	 	 	 	13	6.25	0	20421201	8441.6
	2	 	 	 	14	 	45126	20430101	16279.08
	3	 	 	 	10.25	 	20754	20430101	15078.99
	4	 	 	 	20	 	0	20430101	24041.66
	5	 	 	 	28	21	0	20421201	23418.81
	6	 	 	 	6	 	0	20430101	8437.87
	7	 	 	 	16	 	0	20430101	27009.58
	8	 	 	 	18	 	0	20430101	152105.3
	9	 	 	 	25	 	0	20430101	14416.66
	10	 	 	 	10	10	0	20430101	12990.01
	11	 	 	 	0	 	0	20421201	1780.75
	12	 	 	 	15	 	125000	20430101	10208.33
	13	 	 	 	39	 	0	20421201	12500
	14	 	 	 	38	 	0	20430101	11017.27
	15	 	 	 	25	 	0	20421201	15500
	16	 	 	 	10	15	0	20430101	14209.87
	17	 	 	 	20	9	0	20430101	0
	18	 	 	 	5.5	3.25	0	20421201	20464.26
	19	 	 	 	18	 	0	20430101	163264.4
	20	 	 	 	5	 	0	20430101	15322.34
	21	 	 	 	19	 	0	20430101	23500
	22	 	 	 	11.5	6	0	20430101	0
	23	 	 	 	15	 	0	20430101	38917.21
	24	 	 	 	15	 	0	20430101	21200.01
	25	 	 	 	7	 	0	20430101	16088.79
	26	 	 	 	9	 	0	20430101	25000
	27	 	 	 	25	 	0	20430101	17500
	28	 	 	 	22	22	0	20430101	12122.06
	29	 	 	 	15	17	56505	20430101	12499.99
	30	 	 	 	23	9	0	20421201	26221.5
	31	 	 	 	20	 	0	20430101	12744.79
	32	 	 	 	25	 	87788	20430101	11750
	33	 	 	 	34	 	0	20430101	13511.33
	34	 	 	 	3	5	250000	20430101	2101.17
	35	 	 	 	0	 	110000	20430101	1975.8
	36	 	 	 	4	2	0	20430101	8972.23
	37	 	 	 	21	11	0	20421201	9202.55
	38	 	 	 	25	25	0	20430101	11875
	39	 	 	 	30	17	0	20430101	14366.25
	40	 	 	 	0	 	0	20430101	0
	41	 	 	 	20	 	101754.5	20430101	42686.3
	42	 	 	 	15	15	0	20430101	8691.8
	43	 	 	 	2	 	0	20430101	12016.66
	44	 	 	 	12	 	0	20430101	18306.71
	45	 	 	 	9	 	0	20430101	13623

 

	 	165	166	167	168	169	170	171	172
	 	Primary Borrower Wage Income (Bonus)	Primary Borrower Wage Income (Commission)	Co-Borrower Wage Income (Salary)	Co-Borrower Wage Income (Bonus)	Co-Borrower Wage Income (Commission)	Originator Doc Code	RWT Income Verification	RWT Asset Verification
	1	0	0	13250	0	0	Full	Two Years	Two Months
	2	0	0	0	0	0	Full	Two Years	Two Months
	3	0	0	0	0	0	Full	Two Years	Two Months
	4	0	0	0	0	0	Full	Two Years	Two Months
	5	0	0	8631.33	0	0	Full	Two Years	Two Months
	6	0	6936.59	0	0	0	Full	Two Years	Two Months
	7	0	0	0	0	0	Full	Two Years	Two Months
	8	0	0	0	0	0	Full	Two Years	Two Months
	9	0	0	0	0	0	Full	Two Years	Two Months
	10	0	0	1500	0	0	Full	Two Years	Two Months
	11	0	0	8403.35	0	0	Full	Two Years	Two Months
	12	0	7795.74	0	0	0	Full	Two Years	Two Months
	13	0	0	0	0	0	Full	Two Years	Two Months
	14	0	0	0	0	0	Full	Two Years	Two Months
	15	3420.33	0	0	0	0	Full	Two Years	Two Months
	16	0	0	11476.4	0	0	Full	Two Years	Two Months
	17	0	0	33936.79	0	0	Full	Two Years	Two Months
	18	0	0	7500	0	0	Full	Two Years	Two Months
	19	0	0	0	0	0	Full	Two Years	Two Months
	20	0	0	0	0	0	Full	Two Years	Two Months
	21	0	0	0	0	0	Full	Two Years	Two Months
	22	35784	0	9079.86	0	0	Full	Two Years	Two Months
	23	0	0	0	0	0	Full	Two Years	Two Months
	24	0	0	0	0	0	Full	Two Years	Two Months
	25	0	0	0	0	0	Full	Two Years	Two Months
	26	0	0	0	0	0	Full	Two Years	Two Months
	27	0	0	0	0	0	Full	Two Years	Two Months
	28	0	0	11616.8	0	0	Full	Two Years	Two Months
	29	0	0	18145.83	0	0	Full	Two Years	Two Months
	30	0	0	5518	0	0	Full	Two Years	Two Months
	31	0	0	0	0	0	Full	Two Years	Two Months
	32	0	0	0	0	0	Full	Two Years	Two Months
	33	0	0	0	0	0	Full	Two Years	Two Months
	34	0	0	12327.84	0	0	Full	Two Years	Two Months
	35	0	0	4830.88	0	0	Full	Two Years	Two Months
	36	0	0	24999.87	0	0	Full	Two Years	Two Months
	37	0	0	10404.43	0	0	Full	Two Years	Two Months
	38	0	0	15741.18	0	0	Full	Two Years	Two Months
	39	0	0	2166.67	0	0	Full	Two Years	Two Months
	40	0	0	0	0	0	Full	Two Years	Two Months
	41	0	0	0	0	0	Full	Two Years	Two Months
	42	0	0	10416.67	0	0	Full	Two Years	Two Months
	43	1317.88	0	0	0	0	Full	Two Years	Two Months
	44	0	0	0	0	0	Full	Two Years	Two Months
	45	0	0	0	0	0	Full	Two Years	Two Months

 

    	 

    	 	

    
 

ATTACHMENT 2

 

PURCHASE AGREEMENT

 

See Exhibit 10.11 to Form 8-K filed by

the issuing Entity on February 28, 2013

Source: [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00213-of-00352.parquet"}, [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00213-of-00352.parquet"}]]