Document:

<PAGE>

                                                                  Execution Copy

                         WORLD OMNI MASTER OWNER TRUST

                                 $120,000,000
            Series 2001-1 Floating Rate Automobile Dealer Floorplan
                          Asset Backed Notes, Class A

                          CLASS A PURCHASE AGREEMENT

                                                               February 21, 2001

Merrill Lynch Bank USA
800 Scudders Mill Road
Plainsboro Township, New Jersey  08536

Ladies and Gentlemen:

     WODFI LLC, a Delaware limited liability company (the "Transferor") and
World Omni Financial Corp. (the "World Omni"), a Florida corporation, hereby
confirm their respective agreements with Merrill Lynch Bank USA (the "Class A
Purchaser") with respect to the sale by the Transferor and the purchase by the
Class A Purchaser of $120,000,000 aggregate principal amount of Series 2001-1
Floating Rate Automobile Dealer Floorplan Asset Backed Notes, Class A (the
"Class A Notes") issued by the World Omni Master Owner Trust (the "Trust") under
the terms and conditions herein.

     Simultaneously with the sale of the $120,000,000 aggregate principal amount
of Class A Notes as contemplated hereby, the Transferor will sell $157,000,000
aggregate principal amount of the Class A Notes and $23,000,000 aggregate
principal amount of the Class B Notes (the "Underwritten Notes"),  with respect
to the Class A Notes, to the several underwriters (the "Class A Underwriters")
named in (and pursuant to) the Underwriting Agreement relating to the Class A
Notes, dated February 21, 2001 (the "Class A Underwriting Agreement"), among the
Transferor, World Omni, and the Class A Underwriters and, with respect to the
Class B Notes, to the underwriter (the "Class B Underwriter", and with the Class
A Underwriters, the "Underwriters") named in (and pursuant to) the Underwriting
Agreement relating to the Class B Notes, dated February 21, 2001 (the "Class B
Underwriting Agreement", and with the Class A Underwriting Agreement, the
"Underwriting Agreements"), among the Transferor, World Omni, and the Class B
Underwriter.  Capitalized terms used herein that are not otherwise defined shall
have the meanings ascribed thereto in the Underwriting Agreements.
<PAGE>

     The Transferor and World Omni hereby agree with the Class A Purchaser as
follows:

Section 1.  Representations and Warranties.
            ------------------------------

     (a)  Representations and Warranties by the Transferor and World Omni.  Each
          ---------------------------------------------------------------
of the Transferor and World Omni jointly and severally represents and warrants
to the Class A Purchaser as of the date hereof and as of the Closing Time
referred to in Section 2(b) and agrees with the Class A Purchaser as follows:

          (i)   Due Organization.  The Transferor is a limited liability company
                ----------------
     duly organized, existing and in good standing under the laws of the State
     of Delaware.  World Omni is a corporation duly organized, existing and in
     good standing under the laws of the State of Florida.  Each of the
     Transferor and World Omni is duly incorporated or qualified as a foreign
     corporation to transact business and is in good standing in each
     jurisdiction in which their respective ownership or lease of substantial
     properties or the conduct of their respective businesses requires such
     qualification and in which the failure to so qualify and be in good
     standing would materially adversely affect their respective businesses or
     financial condition.

          (ii)  Authorization of this Agreement.  This Agreement has been duly
                -------------------------------
     authorized, executed and delivered by the Transferor and World Omni.

          (iii) Other.  The Transferor and World Omni acknowledge and confirm
                -----
     to the Class A Purchaser that they have no actual knowledge that the Class
     A Purchaser has conditioned its willingness to purchase the Class A Notes
     as described in Section 2(a) of this Agreement on the Transferor's and
     World Omni's retention of Merrill Lynch, Pierce, Fenner & Smith
     Incorporated as an underwriter of the Underwritten Notes and they have no
     actual knowledge that Merrill Lynch Pierce, Fenner & Smith Incorporated has
     conditioned its willingness to underwrite the Underwritten Notes as
     described above on the Transferor's and World Omni's agreement to sell the
     Class A Notes to the Class A Purchaser as described herein.

          (iv)  Each of the Transferor and World Omni is not in violation of its
     charter or by-laws or in default in the performance or observance of any
     obligation, agreement, covenant or condition contained in any agreement or
     instrument to which it is a party or by which it or its properties are
     bound which could have a material adverse effect on the transactions
     contemplated herein.

          (v)   The execution, delivery and performance of this Agreement will
     not, subject to obtaining any consents or approvals as may be required
     under the securities laws of various jurisdictions in the United States and
     elsewhere, result in a breach or violation of any of the terms and
     provisions of, or constitute a default under, any statute, rule, regulation
     or order of any governmental agency or body or any court having
     jurisdiction over the either the Transferor or World Omni.

                                       2
<PAGE>

     (b)  Representations and Warranties by the Class A Purchaser.  The Class A
          -------------------------------------------------------
Purchaser represents and warrants to the Transferor and World Omni as of the
date hereof and as of the Closing Time referred to in Section 2(b) and agrees
with the Transferor and World Omni as follows:

            (i)  The Class A Purchaser has full power and authority to enter
     this Agreement and carry out the transactions contemplated hereby.

            (ii) The execution, delivery and performance of this Agreement by
     the Class A Purchaser have been duly authorized by all necessary by the
     Class A Purchaser.

            (iv) (iii)   The Class A Purchaser is acquiring the Class A Notes
     for its own account in the ordinary course of business and has made no
     arrangement with any person to participate in the distribution of such
     Class A Notes.

Section 2.  Sale and Delivery to the Class A Purchaser; Closing.
            ---------------------------------------------------

     (a)  Class A Notes. On the basis of and in reliance on the representations,
          -------------
warranties and agreements herein contained and subject to the terms and
conditions herein set forth, the Transferor agrees to sell to the Class A
Purchaser, and the Class A Purchaser agrees to purchase from the Transferor,
$120,000,000 aggregate principal amount of the Class A Notes at the purchase
price of 100% of such aggregate principal amount.

     (b)  Payment.  Payment of the purchase price for the Class A Notes being
          -------
sold hereunder shall be made at the offices of Kirkland & Ellis, 200 East
Randolph Drive, Chicago, Illinois 60601 or at such other place as shall be
agreed upon by the Class A Purchaser and World Omni, at 10:00 A.M. (New York
time) on March 6, 2001, or such other time not later than five business days
after such date as shall be agreed upon by the Class A Purchaser and World Omni
(such date and time of payment and delivery being herein called the "Closing
Time").

     Payment shall be made to the Transferor by wire transfer of immediately
available funds to a bank account designated by the Transferor, against delivery
in the form and manner contemplated by Section 2(c) below, of the Class A
Purchaser of certificates for the Class A Notes being sold hereunder.

     (c)  Denominations; Registration.  Certificates for the Class A Notes shall
          ---------------------------
be in denominations of $1,000.  The Class A Notes will initially be represented
by one or more certificates registered in the name of Cede & Co., as nominee of
The Depository Trust Company ("DTC").  The interests of beneficial owners of
each Class A Note will be represented by book entries on the records of DTC and
participating members thereof.  Definitive certificates evidencing the Class A
Notes will be available only under the limited circumstances specified in the
Indenture.  The Class A Notes shall be made available for examination and
packaging by the Class A Purchaser in Chicago, Illinois not later than 10:00
A.M. (Chicago time) on the last business day prior to the Closing Time.

Section 3.  (a) Conditions of the Class A Purchaser's Obligations.  The
                -------------------------------------------------
obligations of the Class A Purchaser are subject to the accuracy of the
representations and warranties of the

                                       3
<PAGE>

Transferor and World Omni contained in Section 1(a), to the performance by the
Transferor and World Omni of their covenants and other obligations hereunder and
to the following additional conditions:

     (i)    Purchase Agreement. The Purchase Agreement has been duly executed
            ------------------
and delivered by the parties thereto.

     (ii)   Underwritten Notes.  The Underwritten Notes have been duly executed,
            ------------------
authenticated and delivered pursuant to the Basic Documents and paid for by the
Underwriters.

     (iii)  Ratings.  The Class A Notes shall have been rated in the highest
            -------
rating category for long-term debt obligations by each of Moody's Investors
Service, Inc. ("Moody's"), Fitch, Inc. ("Fitch") and Standard & Poor's Ratings
Services, a division of The McGraw-Hill Companies, Inc. ("Standard & Poor's").

     (b)    Conditions of Transferor's Obligations.  The obligations of the
            --------------------------------------
Transferor are subject to the accuracy of the representations and warranties of
the Class A Purchaser contained in Section 1(b), to the performance by the Class
A Purchaser of its covenants and other obligations hereunder and to the
following additional condition:

     (i)    Purchase of Offered Notes by Underwriters. The Underwriters shall
            -----------------------------------------
have purchased the Underwritten Notes pursuant to the Underwriting Agreements.

Section 4.  Termination of Agreement.
            ------------------------

     (a) If any condition specified in Section 3(a) shall not have been
fulfilled when and as required to be fulfilled pursuant to the terms of this
Agreement, this Agreement may be terminated by the Class A Purchaser by notice
to the Transferor and World Omni at any time at or prior to the Closing Time,
and such termination shall be without liability of any party to any other party
and except that Section 5 shall survive any such termination and remain in full
force and effect.

     (b) If any condition specified in Section 3(b) shall not have been
fulfilled when and as required to be fulfilled pursuant to the terms of this
Agreement, this Agreement may be terminated by Transferor and World Omni by
notice to the Class A Purchaser at any time at or prior to the Closing Time, and
such termination shall be without liability of any party to any other party and
except that Section 5 shall survive any such termination and remain in full
force and effect.

Section 5.  Representations, Warranties and Agreements to Survive Delivery.  All
            --------------------------------------------------------------
representations, warranties and agreements contained in this Agreement shall
remain operative and in full force and effect, regardless of any investigation
made by or on behalf of the Class A Purchaser or controlling person, or by or on
behalf of the Transferor, World Omni and their respective Affiliates, and shall
survive delivery of the Class A Notes to the Class A Purchaser.

Section 6.  Notices.  All notices and other communications hereunder shall be in
            -------
writing and shall be deemed to have been duly given if mailed or transmitted by
any standard form of

                                       4
<PAGE>

telecommunication. Notices to the Class A Purchaser shall be directed to the
Class A Purchaser at 800 Scudders Mill Road, Plainsboro Township, New Jersey
08536, Attention: Richard A. Uhlig, Chief Investment Officer; Notices to the
Transferor shall be directed to it at 190 N.W. 12th Avenue, Deerfield Beach,
Florida 33442, Attention: Patrick C. Ossenbeck, Vice President and Treasurer;
Notices to World Omni shall be directed to it at 190 N.W. 12th Avenue, Deerfield
Beach, Florida 33442, Attention: Patrick C. Ossenbeck, Vice President and
Treasurer; in each case with respect to the Transferor and World Omni, with a
copy to Susan Jane Chester, Senior Counsel-Treasury.

Section 7.  Parties.  This Agreement shall inure to the benefit of and be
            -------
binding upon each of the Class A Purchaser, the Transferor, World Omni and their
respective successors. Nothing expressed or mentioned in this Agreement is
intended or shall be construed to give any person, firm or corporation, any
legal or equitable right, remedy or claim under or in respect of this Agreement
or any provision herein contained. This agreement and all conditions and
provisions hereof are intended to be for the sole and exclusive benefit of the
Class A Purchaser, the Transferor and World Omni and their respective
successors, and their heirs and legal representatives and for the benefit of no
other person, firm or corporation.

Section 8.  GOVERNING LAW.  THIS AGREEMENT SHALL BE GOVERNED BY AND CONSTRUED IN
            -------------
ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK WITHOUT REGARD TO THE CONFLICT
OF LAW PRINCIPLES THEREOF.

Section 9.  Effect of Headings.  The Article and Section headings herein are for
            ------------------
convenience only and shall not affect the construction hereof.

                                       5
<PAGE>

     If the foregoing is in accordance with your understanding of our agreement,
please sign and return to the Transferor and World Omni a counterpart hereof,
whereupon this instrument, along with all counterparts, will become a binding
agreement among the Class A Purchaser, the Transferor and World Omni in
accordance with its terms.

                                              Very truly yours,

                                              WODFI LLC

                                              By:  __________________________
                                                   Eric M. Gebhard
                                                   Assistant Treasurer

                                              WORLD OMNI FINANCIAL CORP.

                                              By:  __________________________
                                                   Eric M. Gebhard
                                                   Assistant Treasurer

CONFIRMED AND ACCEPTED,
   as of the date first above written:

MERRILL LYNCH BANK USA

By: ________________________________________
    Name:
    Title:<PAGE>

                                                                     Exhibit 4.4

================================================================================

                          SERIES 2000-VFN SUPPLEMENT

                         Dated as of December 22, 2000

                                      to

                        AMENDED AND RESTATED INDENTURE

                           Dated as of April 6, 2000

                         WORLD OMNI MASTER OWNER TRUST

                                   as Issuer

                                      and

                          BNY MIDWEST TRUST COMPANY,

                             as Indenture Trustee

                              ------------------

                         WORLD OMNI MASTER OWNER TRUST
                             SERIES 2000-VFN NOTES

                              ------------------
<PAGE>

                               TABLE OF CONTENTS
                               -----------------
<TABLE>
<CAPTION>
     Section                                                                                       Page
     -------                                                                                       ----
     <S>                                                                                           <C>
     ARTICLE I   CREATION OF THE SERIES 2000-VFN NOTES; VARIABLE FUNDING MECHANICS.................  1
          SECTION 1.1.  Designation................................................................  1
          SECTION 1.2.  Incremental Fundings.......................................................  1
          SECTION 1.3.  Optional Early Pay Out.....................................................  2

     ARTICLE II  DEFINITIONS.......................................................................  2
          SECTION 2.1.  Definitions................................................................  2

     ARTICLE III SERVICING FEE..................................................................... 14
          SECTION 3.1.  Servicing Compensation..................................................... 14

     ARTICLE IV  RIGHTS OF SERIES 2000-VFN HOLDERS AND ALLOCATION AND APPLICATION OF COLLECTIONS..  14
          SECTION 4.1.  Daily Allocations; Payments to Certificateholders.........................  14
          SECTION 4.2.  Monthly Interest and Variable Funding Increased Cost Amounts..............  16
          SECTION 4.3.  Establishment of Series 2000-VFN Accounts.................................  17
          SECTION 4.4.  Deficiency Amount.........................................................  18
          SECTION 4.5.  Applications of Investor Non-Principal Collections,
                 Investment Proceeds and Available Investor Principal Collections.................  19
          SECTION 4.6.  Distributions to Series 2000-VFN Holders..................................  20
          SECTION 4.7.  Application of Reserve Fund and Available Subordinated Amount.............  21
          SECTION 4.8.  Investor Charge-Offs......................................................  22
          SECTION 4.9.  Excess Funding Account....................................................  22
          SECTION 4.10. Excess Principal Collections..............................................  23

     ARTICLE V   DISTRIBUTIONS AND REPORTS TO SERIES 2000-VFN HOLDERS.............................  23
          SECTION 5.1.  Distributions.............................................................  23
          SECTION 5.2.  Reports to Series 2000-VFN Holders........................................  23

     ARTICLE VI  EARLY AMORTIZATION EVENTS........................................................  24
          SECTION 6.1.  Additional Early Amortization Events......................................  24

     ARTICLE VII OPTIONAL REDEMPTION.............................................................   25
          SECTION 7.1.  Optional Redemption......................................................   25
</TABLE>

                                       i
<PAGE>

<TABLE>
<S>                                                                                               <C>
     ARTICLE VIII  FINAL DISTRIBUTIONS........................................................... 26
          SECTION 8.1.  Acquisition of Notes pursuant to Section 10.1 of the
                   Indenture; Distributions Pursuant to Section 7.1 of this Series
                   Supplement or Section 8.4 of the Indenture.................................... 26
          SECTION 8.2.  Disposition of Principal Receivables Pursuant to
                   Section 5.4 of the Indenture; Payment Allocations for Event of
                   Default Collections..........................................................  27

     ARTICLE IX    MISCELLANEOUS PROVISIONS.....................................................  28
          SECTION 9.1.  No Registration of the Notes under the Securities Act of 1933...........  28
          SECTION 9.2.  Ratification of Agreement...............................................  28
          SECTION 9.3.  Counterparts............................................................  28
          SECTION 9.4.  Governing Law...........................................................  28
          SECTION 9.5.  Change in Indenture Trustee.............................................  28
          SECTION 9.6.  Addition of Participations..............................................  29
          SECTION 9.7. Rights of the Indenture Trustee..........................................  29
</TABLE>

                                      ii
<PAGE>

Section                                                                   Page
-------                                                                   ----

                                   EXHIBITS

     Exhibit A   Form of Series 2000-VFN Note
     Exhibit B   Form of Monthly Payment Date Statement
     Exhibit C   Series 2000-VFN Accounts
     Exhibit D   Form of Reset Date Statement

                                      iii
<PAGE>

     THIS SERIES 2000-VFN SUPPLEMENT (as amended, supplemented or otherwise
modified and in effect from time to time, this "Series Supplement"), is made
between World Omni Master Owner Trust (the "Issuer") and BNY Midwest Trust
Company, an Illinois banking corporation, as successor-in-interest to the
corporate trust administration of Harris Trust and Savings Bank, as indenture
trustee (the "Indenture Trustee").

     Pursuant to Section 2.1 of the Amended and Restated Indenture, dated as of
April 6, 2000 (as amended and supplemented or otherwise modified and in effect
from time to time, the "Indenture"), between the Issuer and the Indenture
Trustee, the Issuer may from time to time issue one or more new Series of Notes.
The Principal Terms of any new Series of Notes are to be set forth in a Series
Supplement.

     Pursuant to this Series Supplement, the Issuer and the Indenture Trustee
shall create a new Series of Notes and specify the Principal Terms thereof. The
Servicer is acknowledging this Series Supplement to agree to the terms hereof
applicable to the Servicer.

ARTICLE I  CREATION OF THE SERIES 2000-VFN NOTES; VARIABLE FUNDING MECHANICS

     SECTION 1.1.  Designation. (a) There is hereby created a Series of Notes to
be issued pursuant to the Indenture and this Series Supplement to be known as
the "Series 2000-VFN Asset Backed Notes." The Series 2000-VFN Asset Backed Notes
are a Series of variable funding notes, meaning that their Funded Amount may be
increased from time to time during the Revolving Period as Incremental Fundings
are made under the Note Purchase Agreement and may be decreased from time to
time, as Available Investor Principal Collections or certain other funds are
distributed to the Series 2000-VFN Holders for that purpose. The Funded Amount
of the Series 2000-VFN Notes may not at any time exceed the Maximum Funded
Amount.

     (b)  If any term or provision contained herein shall conflict with or be
inconsistent with any term or provision contained in the Indenture, the terms
and provisions of this Series Supplement shall govern.

     SECTION 1.2.  Incremental Fundings. Incremental Fundings may occur on any
Funding Change Date in accordance with the Note Purchase Agreement. Upon any
Incremental Funding, the Funded Amount, the Series Allocation Percentage and the
Floating Allocation Percentage shall be reset to the extent provided herein or
in the Indenture.

     SECTION 1.3.  Optional Early Pay Out. (a) On any Funding Change Date
falling in the Revolving Period, Issuer may cause the Notes to be prepaid in
full or
<PAGE>

in part, on not less than three Business Days prior written notice by the
Servicer to the Indenture Trustee and the Agent, with funds on deposit in the
Excess Funding Account in accordance with Section 4.6(b)(ii).

     (b)  In addition, on any Business Day, Issuer may cause the Notes to be
prepaid in full or in part, on not less than three Business Days prior written
notice by the Servicer to the Indenture Trustee and the Series 2000-VFN Note
Holders, with the proceeds from issuance of a new Series issued substantially
contemporaneously with such prepayment or from Collections on the Receivables.

     (c)  The Servicer shall not give notice of any prepayment pursuant to
Section 1.3(a) unless the Issuer has funds sufficient to make such prepayment on
the day notice is given and shall not give notice of any prepayment pursuant to
Section 1.3(b) unless the Issuer has obtained binding commitments which may be
subject to customary conditions from one or more persons to purchase the new
series in such amounts as will yield the net proceeds necessary to make the
prepayment.

ARTICLE II    DEFINITIONS

     SECTION 2.1.  Definitions. (a) Whenever used in this Series Supplement the
following words and phrases have the following meanings.

     "Additional Early Amortization Event" is defined in Section 6.1.

     "Additional Subordinated Amount" means, as to any Incremental Funding, an
amount equal to the increase in the Required Subordinated Amount resulting from
such Incremental Funding.

     "Advance Date" means the Initial Funding Date and any Funding Change Date
on which an Incremental Funding occurs.

     "Agent" is defined in the Note Purchase Agreement.

     "Amortization Period" means, unless an Early Amortization Event shall have
occurred prior thereto, the period commencing on the day immediately following
the last day of the Revolving Period, and ending upon the first to occur of (a)
the commencement of an Early Amortization Period, (b) the payment in full to
Series 2000-VFN Note Holders of the outstanding Funded Amount and (c) the Final
Maturity Date; provided that if the Commitment Expiry Date under the Note
Purchase Agreement is extended by some, but not all, of the APA Banks (as
defined therein), then an Amortization Period shall begin and continue until the
aggregate Variable Funding Note Interests (as defined in the Note Purchase
Agreement) of the non-renewing APA Banks and all accrued interest allocable
thereto and all other

                                       2
<PAGE>

amounts owing to such APA Banks under the Note Purchase Agreement shall have
been paid to such APA Banks in full, after which time the Revolving Period shall
resume unless it has otherwise terminated.

     "Amortization Period Length" means the number of Payment Dates, which shall
not be less than one nor more than three, which Servicer in good faith estimates
will be required to amortize the Funded Amount during an Amortization Period,
taking into account the payment rate on Receivables and other relevant factors.

     "Available Certificateholder Collections" means, with respect to any date,
the sum of (a) the Available Certificateholder Non-Principal Collections for
such date and (b) the Available Certificateholder Principal Collections for such
date.

     "Available Certificateholder Non-Principal Collections" means, with respect
to any date, an amount equal to the product of (a) the excess of (i) the
Certificateholder Percentage for such date over (ii) the Excess
Certificateholder Percentage for such date and (b) the Series Allocable Non-
Principal Collections for such date; provided, however, that the Available
Certificateholder Non-Principal Collections will be zero for any date on which
the Available Subordinated Amount is zero.

     "Available Certificateholder Principal Collections" means, with respect to
any date, an amount equal to the product of (a) the excess of (i) the
Certificateholder Percentage for such date over (ii) the Excess
Certificateholder Percentage for such date and (b) Series Allocable Principal
Collections for such date; provided, however, that the Available
Certificateholder Principal Collections will be zero for any date on which the
Available Subordinated Amount is zero.

     "Available Draw Funds" means, for any Payment Date, the net amount of funds
retained in the Collection Account pursuant to Section 4.1(a)(iii) during the
related Collection Period.

     "Available Investor Principal Collections" means, with respect to any
Deposit Date falling in the Amortization Period or an Early Amortization Period,
the sum of (a) Investor Principal Collections for such Deposit Date, (b) Series
2000-VFN Excess Principal Collections allocated to cover any Series 2000-VFN
Principal Shortfall for such Deposit Date and (c) on the Final Maturity Date,
any funds in the Reserve Fund after giving effect to Section 4.7.

     "Available Subordinated Amount," on the Series Issuance Date, means the
Required Subordinated Amount, and, on any subsequent day of determination means
an amount equal to the lesser of:

          (x) the Required Subordinated Amount for that day; and

                                       3
<PAGE>

          (y) the Available Subordinated Amount for the most recent Reset Date,
     minus (A) the Required Draw Amount with respect to any Payment Date
     occurring after that Reset Date to the extent provided in Section 4.7,
     plus (B) the amount of funds for any Payment Date occurring after the most
     recent Reset Date treated as Available Certificateholder Principal
     Collections pursuant to Section 4.5(a)(vii), minus (C) the Incremental
     Subordinated Amount for the most recent Reset Date, plus (D) the
     Incremental Subordinated Amount for such date of determination, plus (E)
     the Subordinated Percentage of the decrease in the Series 2000-VFN Excess
     Funding Amount since the most recent Reset Date, minus (F) the Subordinated
     Percentage of the increase in the Series 2000-VFN Excess Funding Amount
     since the most recent Reset Date,  plus (G) the Additional Subordinated
     Amounts relating to any Incremental Fundings since the most recent Reset
     Date;

provided, that the Certificateholders may, in their sole discretion, from time
to time increase the Available Subordinated Amount for so long as the cumulative
amount of such increases does not exceed the lesser of (a) 1% of the Maximum
Funded Amount and (b) 1.1% of the Invested Amount on the date of the increase.

     "Certificateholder Percentage" means 100% minus (a) the Floating Allocation
Percentage, when used with respect to Non-Principal Collections and Defaulted
Amount at all times and Principal Collections during the Revolving Period, and
(b) the Principal Allocation Percentage, when used with respect to Principal
Collections during the Amortization Period or an Early Amortization Period.

     "Closing Date" means December 22, 2000.

     "Collections" means both Principal Collections and Non-Principal
Collections.

     "Commitment Expiry Date" is defined in the Note Purchase Agreement.

     "Controlled Amortization Amount" means the quotient obtained by dividing
the Funded Amount on the Commitment Expiry Date (after giving effect to any
changes therein on such date less the portion of the Series 2000-VFN Excess
Funding Amount deposited into the Principal Funding Account) by the Amortization
Period Length.

     "Controlled Deposit Amount" means, for any Deposit Date during the
Amortization Period, the excess, if any of (1) the sum (which shall not exceed
the

                                       4
<PAGE>

remaining Funded Amount) of (a) the Controlled Amortization Amount for the
Payment Date related to the Collection Period during which the Deposit Date
occurs and (b) any Deficit Controlled Amortization Amount for the Payment Date
related to the Collection Period during which the Deposit Date occurs over (2)
the amount on deposit in the Principal Funding Account before giving effect to
any withdrawals from or deposits to such account on such Deposit Date less the
portion of the Series 2000-VFN Excess Funding Amount deposited into the
Principal Funding Account; provided, however, if Available Investor Principal
Collections for that Deposit Date would otherwise be deposited into the Excess
Funding Account so that the Pool Balance would not be less than the Required
Pool Balance, the Controlled Deposit Amount for that Deposit Date shall be
increased by an amount equal to the Available Investor Principal Collections
that would have been so deposited into the Excess Funding Account but not by
more than the remaining Funded Amount.

     "Deficiency Amount" is defined in Section 4.4.

     "Deficit Controlled Amortization Amount" means: (a) for any Payment Date
during the Revolving Period or the Early Amortization Period and the first and
second  Payment Dates during the Amortization Period, zero; and (b) for any
other Payment Date during the Amortization Period, the excess, if any, of the
Controlled Deposit Amount for the prior Payment Date over the amount of
principal actually distributed with respect to the Notes on that prior Payment
Date.

     "Early Amortization Event" means any Early Amortization Event specified in
Section 5.17 of the Indenture, together with any Additional Early Amortization
Event specified in Section 6.1 of this Series Supplement.

     "Early Amortization Period" means an Early Amortization Period with respect
to Series 2000-VFN.

     "Excess Certificateholder Percentage" means, with respect to any day, a
percentage (which percentage shall never be less than 0% nor more than 100%)
equal to (a) 100% minus, when used with respect to Non-Principal Collections and
Defaulted Amount at all times and Principal Collections during the Revolving
Period, the sum of (i) the Floating Allocation Percentage with respect to such
day and (ii) the percentage equivalent of a fraction, the numerator of which is
the Available Subordinated Amount as of the most recent Reset Date and the
denominator of which is the product of (x) the Pool Balance as of the most
recent Reset Date and (y) the Series Allocation Percentage for the day in
respect of which the Excess Certificateholder Percentage is being calculated or
(b) 100% minus, when used with respect to Principal Collections during the
Amortization Period and any Early Amortization Period, the sum of (i) the
Principal Allocation Percentage with respect to such day and (ii) the percentage
equivalent of a fraction, the numerator of which

                                       5
<PAGE>

is the Available Subordinated Amount as of the most recent Reset Date and the
denominator of which is the product of (x) the Pool Balance as of the most
recent Reset Date and (y) the Series Allocation Percentage for the day in
respect of which the Excess Certificateholder Percentage is being calculated.

     "Excess Principal Collections" means, as the context may require, either:
(a) Principal Collections designated to be treated as "Excess Principal
Collections" pursuant to Section 4.1(c), 4.1(d), 4.5(b) or 4.10, which shall be
made available to other Series as provided in Section 4.4 of the Trust Sale and
Servicing Agreement; or (b) Excess Principal Collections from other Series that
are made available to the Series 2000-VFN as provided in Section 4.4 of the
Trust Sale and Servicing Agreement.

     "Excess Reserve Fund Required Amount" means, for any Payment Date with
respect to an Early Amortization Period, an amount equal to the greater of (a)
5.0% of the outstanding principal amount of the Notes at the close of business
on the last day of the Revolving Period and (b) the excess of (i) the Available
Subordinated Amount on the most recent Reset Date (after giving effect to the
allocations, distributions, withdrawals and deposits to be made on such Payment
Date) over (ii) the excess of (x) the Series Allocation Percentage of the Pool
Balance on the most recent Reset Date over (y) the Invested Amount on such
Payment Date (after giving effect to changes therein on such Payment Date);
provided that the Excess Reserve Fund Required Amount shall not exceed the
Available Subordinated Amount.

     "Expected Final Payment Date" means the 4th Payment Date falling after the
end of the Revolving Period.

     "Final Maturity Date" means the 28th Payment Date falling after the end of
the Revolving Period.

     "Floating Allocation Percentage" means, with respect to any day, the
percentage equivalent (which percentage shall never exceed 100%) of a fraction,
the numerator of which is the Invested Amount as of the most recent Reset Date
and the denominator of which is the product of (a) the Pool Balance as of such
Reset Date and (b) the Series Allocation Percentage for the day in respect of
which the Floating Allocation Percentage is being calculated; provided, however,
that, prior to the first Reset Date, the Floating Allocation Percentage means
the percentage equivalent of a fraction, the numerator of which is the Initial
Invested Amount on the Closing Date and the denominator of which is the product
of (x) the Pool Balance on the Series Cut-Off Date and (y) the Series Allocation
Percentage with respect to the Series Cut-Off Date.

                                       6
<PAGE>

     "Fully Funded Date" means, with respect to the Series 2000-VFN Notes, the
date on which the amount on deposit with the Indenture Trustee for the benefit
of the Series 2000-VFN Notes equals the outstanding principal balance of and
accrued interest on the Series 2000-VFN Notes and all other amounts due to the
Series 2000-VFN Noteholders and the Series 2000-VFN Holders have no further
obligations to make any additional Incremental Fundings.

     "Funded Amount" means, on any Business Day, an amount equal to (a) the
Initial Funded Amount plus the aggregate amount of all Incremental Funded
Amounts for all Incremental Fundings occurring on or prior to that Business Day,
minus (b) the sum of (i) the aggregate amount of principal payments received by
the Series 2000-VFN Holders prior to such date for principal reduction on such
VFNs and (ii) the aggregate amount, if any, of unreversed Series 2000-VFN
Investor Charge-Offs; provided that the Funded Amount will in no event be less
than zero or greater than the excess of the Maximum Funded Amount over the
aggregate amount, if any, of unreversed Investor Charge-Offs.

     "Funding Change Date" means any Payment Date and any Wednesday that is a
Business Day (or, if a Wednesday is not a Business Day, then the following
Business Day shall be a "Funding Change Date"); provided that during any
calendar week in which a Payment Date falls there will be no other Funding
Change Date.

     "Incremental Funded Amount" means the amount of the increase in the Funded
Amount occurring as a result of any Incremental Funding, which amount shall
equal the aggregate amount of the purchase prices paid with respect to such
Incremental Funding pursuant to the Note Purchase Agreement.

     "Incremental Funding" means any increase in the Funded Amount made after
the Initial Funding Date pursuant to the Note Purchase Agreement.

     "Incremental Subordinated Amount" means, for any day, the product of (i) a
fraction, the numerator of which is the sum of  the Target Invested Amount and
the Target Available Subordinated Amount and the denominator of which is the
greater of (a) the Pool Balance and (b) the sum of the amounts calculated as the
numerator above for all outstanding series, in each case, on the most recent
Reset Date and (ii) the Trust Incremental Subordinated Amount as of such day.

     "Initial Funded Amount" means $150,000,000.

     "Initial Funding Date" means December 22, 2000.

     "Initial Invested Amount" means, on any date of determination (for purposes
of any reference in the Indenture to the "Initial Invested Amount" or the
"initial

                                       7
<PAGE>

invested amount" of a Series), (a) during the Revolving Period, the Funded
Amount as of such date or (b) during an Amortization Period or an Early
Amortization Period, the Funded Amount as of the last day of the Revolving
Period.

     "Interest Period" means, with respect to any Payment Date, the period from
and including the Payment Date immediately preceding such Payment Date (or, in
the case of the first Payment Date, from and including the Initial Funding Date)
to but excluding such Payment Date.

     "Invested Amount" means, on any date of determination following the Closing
Date, the Funded Amount reduced (but not below zero) by the sum of (i) any
amounts on deposit in the Principal Funding Account and (ii) the Series 2000-VFN
Excess Funding Amount.

     "Investment Proceeds" means, for any Payment Date, an amount equal to the
amount of investment earnings credited to the Collection Account on the related
Determination Date with respect to (a) funds held in the Reserve Fund, (b) funds
held in the Principal Funding Account, (c) the Series Allocation Percentage of
funds held in the Collection Account and (d) funds held in the Excess Funding
Account with respect to the Series 2000-VFN Excess Funding Amount, if any, in
each case net of losses and investment expenses.

     "Investor Charge-Off" is defined in Section 4.8.

     "Investor Charge-Off Reversal Amount" is defined in Section 4.5(a)(vi).

     "Investor Defaulted Amount" means, with respect to any Payment Date, an
amount equal to the excess, if any of:

          (a) the product of (i) the Series Allocable Defaulted Amount for the
     related Collection Period and (ii) the Weighted Average Floating Allocation
     Percentage for the related Collection Period; over

          (b) the Incremental Subordinated Amount for that Payment Date.

     "Investor Non-Principal Collections" means, with respect to any Deposit
Date,  an amount equal to the Series Allocable Non-Principal Collections
(including any Series Allocable Miscellaneous Payments that are treated as
Investor Non-Principal Collections pursuant to Section 4.1(e)) retained in the
Collection Account pursuant to Section 4.1(b) on such Deposit Date.

     "Investor Principal Collections" means, with respect to any Deposit Date
falling (i) during the Revolving Period, the sum of (a) the Floating Allocation

                                       8
<PAGE>

Percentage of Series Allocable Principal Collections plus any Series 2000-VFN
Allocable Miscellaneous Payments that are treated as Investor Principal
Collections pursuant to Section 4.1(e) and (b) for any Deposit Date that is also
a Payment Date, the amount, if any, of Investor Non-Principal Collections,
Investment Proceeds, funds in the Reserve Fund and Available Certificateholder
Collections allocated to cover the Investor Default Amount or the Monthly
Dilution Amount or reverse Investor Charge-Offs pursuant to Section 4.5(a)(v)
and Section 4.5(a)(vi) and (ii) in the Amortization Period or the Early
Amortization Period, the sum of (a) the Principal Allocation Percentage then in
effect of Series Allocable Principal Collections plus any Series Allocable
Miscellaneous Payments that are treated as Investor Principal Collections
pursuant to Section 4.1(e) and (b) for any Deposit Date that is also a Payment
Date, the amount, if any, of Investor Non-Principal Collections, Investment
Proceeds, funds in the Reserve Fund and Available Certificateholder Collections
allocated to cover the Investor Defaulted Amount or the Monthly Dilution Amount
or reverse Investor Charge-Offs pursuant to Section 4.5(a)(v) and Section
4.5(a)(vi).

     "Maximum Funded Amount" is defined in the Note Purchase Agreement.

     "Monthly Dilution Amount" means an amount equal to the Weighted Average
Series Allocation Percentage of the amount of any Adjustment Payment required to
be deposited in the Collection Account pursuant to Section 3.9 of the Trust Sale
and Servicing Agreement with respect to the related Collection Period that has
not been so deposited as of the related Determination Date.

     "Monthly Interest" is defined in the Note Purchase Agreement.

     "Monthly Servicing Fee" is defined in Section 3.1.

     "Note Purchase Agreement" means the Variable Funding Note Purchase
Agreement, dated as of the Closing Date, among the Issuer, the Servicer and the
Investors named therein, as amended, supplemented or otherwise modified from
time to time.

     "Note Rate" means, for any Interest Period, the weighted average of the
Funding Rates (as defined in the Note Purchase Agreement) in effect during that
Interest Period, weighted on the basis of the principal amount of the related
Funding Tranche (as defined in the Note Purchase Agreement) and the number of
days in such Interest Period that such Funding Tranche was outstanding.

     "Noteholders Monthly Servicing Fee" is defined in Section 3.1(a).

     "Notes" means the Series 2000-VFN Asset Backed Notes issued pursuant to
this Series Supplement.

                                       9
<PAGE>

     "Pay Down Date" means any Funding Change Date on which a principal payment
is made on the Notes.

     "Principal Allocation Percentage" means with respect to any day, the
percentage equivalent (which shall never exceed 100%) of a fraction, the
numerator of which is the Invested Amount as of the last day of the Revolving
Period and the denominator of which is the product of (x) the Pool Balance as of
the last Reset Date and (y) the Series Allocation Percentage for the day in
respect of which the Principal Allocation Percentage is being calculated.

     "Principal Funding Account" is defined in Section 4.3(a).

     "Principal Target" means, for a Deposit Date (a) relating to the Revolving
Period, zero; (b) relating to the Amortization Period, the Controlled Deposit
Amount for that Deposit Date; and (c) relating to the Early Amortization Period,
the Funded Amount (after giving effect to any reduction therein on that Deposit
Date less any amounts on deposit in the Principal Funding Account).

     "Projected Required Amount" means: (a) for the first Payment Date after the
date hereof, $317,395.79; (b) for the second Payment Date after the date hereof,
$883,541.66; (c) for the third Payment Date after the date hereof, the sum of
the amount specified in clause (b) and the actual Required Amount for the second
Payment Date after the date hereof, divided by two; (d) for the fourth Payment
Date after the date hereof, the sum of the amount specified in clause (b) and
the actual Required Amounts for the second and third Payment Dates after the
date hereof, divided by three; and (e) for each following Payment Date, the sum
of the actual Required Amounts for the three most recent Payment Dates, divided
by three; provided that, in each case, the Servicer shall, at the reasonable
request of the Agent, and may, at the Servicer's election, increase the
Projected Required Amount for any Payment Date to reflect any expected increase
in the actual Required Amount for such Payment Date.

     "Rated Variable Funding Increased Cost Amounts" is defined in Section
4.2(b).

     "Redemption Price" means, with respect to any Payment Date, after giving
effect to any deposits and distributions otherwise to be made on such Payment
Date, the sum of (i) the Funded Amount on such Payment Date, (ii) accrued and
unpaid Monthly Interest and (iii) any accrued and unpaid Variable Funding
Increased Cost Amounts through such Payment Date.

     "Required Amount" is defined in Section 4.4(a).

                                      10
<PAGE>

     "Required Draw Amount" is defined in Section 4.4.

     "Required Participation Percentage" means, for Series 2000-VFN, 100%.

     "Required Subordinated Amount" means, as of any date of determination, the
sum of (i) the product of (A) the Subordinated Percentage and (B) the Invested
Amount as of the opening of business on such date and (ii) the Incremental
Subordinated Amount.

     "Reserve Fund" is defined in Section 4.3(a).

     "Reserve Fund Deposit Amount" means, with respect to any Payment Date, the
amount, if any, by which (i) the Reserve Fund Required Amount (or, during the
Early Amortization Period, the Excess Reserve Fund Required Amount) for such
Payment Date exceeds (ii) the amount of funds in the Reserve Fund after giving
effect to any withdrawals therefrom on such Payment Date.

     "Reserve Fund Initial Deposit" means $750,000.

     "Reserve Fund Required Amount" means, for any Reset Date or Payment Date,
0.50% of  the Funded Amount  (after giving effect to any change therein on such
Reset Date or Payment Date).

     "Revolving Period" means the period beginning on the Closing Date and
ending on the earlier of (a) with respect to the Amortization Period, the close
of business on the last day of the month in which the Commitment Expiry Date
occurs, and (b) the close of business on the day an Early Amortization Period
commences.

     "Series Cut-Off Date" means December 1, 2000.

     "Series 2000-VFN Excess Funding Amount" means, for any day, the product of
(a) the amount on deposit in the Excess Funding Account on such day and (b) a
fraction, the numerator of which is the sum of the Target Invested Amount and
the Target Available Subordinated Amount and the denominator of which is the sum
of the numerators for each Series then being allocated a portion of the funds on
deposit in the Excess Funding Account; provided, however, that the Series 2000-
VFN Excess Funding Amount shall be zero and the Series 2000-VFN Notes shall not
be allocated a portion of the funds on deposit in the Excess Funding Account, on
any date after the Business Day immediately following the last day of the
Revolving Period.

     "Series 2000-VFN Excess Principal Collections" means, with respect to any
Deposit Date, an amount equal to the Series 2000-VFN Principal Shortfall for
such

                                      11
<PAGE>

Deposit Date; provided, however, that, if the aggregate amount of Excess
Principal Collections for such Deposit Date is less than the aggregate amount of
Principal Shortfalls for such Deposit Date, then Series 2000-VFN Excess
Principal Collections for such Deposit Date shall equal the product of (x)
Excess Principal Collections for all Series for such Deposit Date and (y) a
fraction, the numerator of which is the Series 2000-VFN Principal Shortfall for
such Deposit Date and the denominator of which is the aggregate amount of
Principal Shortfalls for all Series for such Deposit Date.

     "Series 2000-VFN Principal Shortfall" means, with respect to each Deposit
Date, an amount equal to the excess of (a) the Principal Target for such Deposit
Date over (b) the amount deposited into the Principal Funding Account on such
Deposit Date.

     "Series Issuance Date" means December 22, 2000.

     "Series 2000-VFN Accounts" is defined in Section 4.3(b).

     "Series 2000-VFN Holders" means the Holders of the Notes.

     "Servicing Fee Rate" means, unless otherwise waived, with respect to Series
2000-VFN, 1% per annum.

     "Special Payment Date" means each Payment Date with respect to the
Amortization Period or an Early Amortization Period.

     "Subordination Factor" means 7.5%.

     "Subordinated Percentage" means the percentage equivalent of a fraction,
the numerator of which is the Subordination Factor and the denominator of which
is the excess of 100% over the Subordination Factor.

     "Target Draw Retention Amount" is defined in Section 4.1(a)(iii).

     "Total Target Retention Amount" means, for any Payment Date, an amount
equal to 136% of the Projected Required Amount for that Payment Date.

     "Trust Sale and Servicing Agreement" means the Amended and Restated Trust
Sale and Servicing Agreement dated as of April 6, 2000 as amended and
supplemented or otherwise modified and in effect from time to time among the
Servicer, the Transferor and the Trust.

                                      12
<PAGE>

     "Unrated Variable Funding Increased Cost Amounts" is defined in Section
4.2.

     "Variable Funding Increased Cost Amount" is defined in the Note Purchase
Agreement.

     "Weighted Average Floating Allocation Percentage" means, for any Collection
Period, a percentage equal to the result of (a) the sum of the Floating
Allocation Percentages for each day during that Collection Period, divided by
(b) the number of days in that Collection Period.

     "Weighted Average Invested Amount" means, for any Collection Period, an
amount equal to the result of the (a) the sum of the Invested Amounts for each
day during that Collection Period divided by (b) the number of days in that
Collection  Period.

     (b)  Notwithstanding anything to the contrary in this Series Supplement or
the Indenture, the term "Rating Agency" means, whenever used in this Series
Supplement or the Indenture with respect to Series 2000-VFN, Standard & Poor's
and Moody's. As used in this Series Supplement and in the Indenture with respect
to Series 2000-VFN, "highest investment category" means (i) in the case of
Standard & Poor's, AAA and A-1+, as applicable, and (ii) in the case of Moody's,
Aaa and P-1, as applicable.  Any reference in the Basic Documents to a "Rating
Agency Condition," or to any requirement that any Rating Agency confirm that a
given action will not result in a downgrade or withdrawal of the rating of the
Notes or any other similar term shall, as applied to the Notes, refer to
confirmations from the Rating Agencies that such action will not cause a
downgrade or withdrawal of their respective ratings of the Commercial Paper (as
defined in the Note Purchase Agreement).

     (c)  Capitalized terms used and not otherwise defined herein have the
meanings ascribed to them in Appendix A to the Trust Sale and Servicing
Agreement or the Note Purchase Agreement, as applicable.  In addition,
references to the "Series Allocable Defaulted Amount," "Series Allocable Excess
Funding Amount," "Series Allocable Miscellaneous Payments," "Series Allocable
Non-Principal Collections," "Series Allocable Principal Collections" and "Series
Allocation Percentage" refer to the "Series Allocable Defaulted Amount," "Series
Allocable Excess Funding Amount," "Series Allocable Miscellaneous Payments,"
"Series Allocable Non-Principal Collections," "Series Allocable Principal
Collections" and "Series Allocation Percentage" as defined in such Appendix A
and as applied to Series 2000-VFN.

                                      13
<PAGE>

     (d)  The words "hereof," "herein" and "hereunder" and words of similar
import when used in this Series Supplement shall refer to this Series Supplement
as a whole and not to any particular provision of this Series Supplement;
references to any Article, Section or Exhibit are references to Articles,
Sections and Exhibits in or to this Series Supplement unless otherwise
specified; and the term "including" means "including without limitation". The
definitions in this Section 2.1 are applicable to the singular as well as the
plural forms of such terms and to the masculine as well as to the feminine and
neuter genders of such terms.

ARTICLE III  SERVICING FEE

     SECTION 3.1.  Servicing Compensation. The monthly servicing fee (the
"Monthly Servicing Fee") shall be payable to the Servicer, in arrears, on each
Payment Date in respect of any Collection Period (or portion thereof) occurring
prior to the earlier of the first Payment Date following the Final Maturity Date
and the first Payment Date on which the Invested Amount is zero, in an amount
equal to one-twelfth (1/12) of the product of (a) the Servicing Fee Rate and (b)
the Series Allocation Percentage of the Pool Balance as of the last day of the
second Collection Period preceding such Payment Date (or with respect to the
first Payment Date, as of the Closing Date). The share of the Monthly Servicing
Fee allocable to the Series 2000-VFN Holders with respect to any Payment Date
(the "Noteholders' Monthly Servicing Fee") shall be equal to one-twelfth (1/12)
of the product of (a) the Servicing Fee Rate and (b) the Invested Amount as of
the last day of the Collection Period second preceding such Payment Date;
provided, however, that with respect to the first Payment Date, the Noteholder'
Monthly Servicing Fee shall be equal to $62,500. The remainder of the Monthly
Servicing Fee shall be paid by the Certificateholder and in no event shall the
Trust, the Owner Trustee, the Indenture Trustee or the Series 2000-VFN Holders
be liable for the share of the Monthly Servicing Fee to be paid by the
Certificateholders; and the remainder of the Servicing Fee shall be paid by the
Certificateholders and the Noteholders of other Series and the Series 2000-VFN
Holders shall in no event be liable for the share of the Servicing Fee to be
paid by the Certificateholders or the Noteholders of other Series. The
Noteholders' Monthly Servicing Fee shall be payable to the Servicer solely to
the extent amounts are available for distribution in accordance with the terms
of this Series Supplement.

ARTICLE IV  RIGHTS OF SERIES 2000-VFN HOLDERS AND ALLOCATION AND APPLICATION OF
            COLLECTIONS

     SECTION 4.1. Daily Allocations; Payments to Certificateholders. On each
Deposit Date, Non-Principal Collections, Principal Collections and Miscellaneous
Payments will be allocated to Series 2000-VFN based on the Series Allocation
Percentage and shall be further allocated and distributed as set forth in this
Section 4.1.

                                      14
<PAGE>

     (a) Certificateholder Collections. The Servicer shall instruct the
Indenture Trustee in writing to withdraw the following amounts from the
Collection Account and apply such amounts as follows on such Deposit Date:

          (i)   an amount equal to the Excess Certificateholder Percentage then
     in effect of Series Allocable Non-Principal Collections deposited in the
     Collection Account for such Deposit Date shall be paid to the
     Certificateholders;

          (ii)  an amount equal to the Excess Certificateholder Percentage then
     in effect of Series Allocable Principal Collections deposited in the
     Collection Account for such Deposit Date shall be paid to the
     Certificateholders; provided that if the Pool Balance (determined after
     giving effect to any Principal Receivables transferred to the Trust on such
     Deposit Date) is less than the Required Pool Balance (after giving effect
     to the allocations, distributions, withdrawals and deposits to be made on
     that Deposit Date), such funds shall be deposited into the Excess Funding
     Account to the extent necessary so that the Pool Balance at least equals
     the Required Pool Balance;

          (iii) an amount equal to the Available Certificateholder Collections
     for such Deposit Date shall be retained in the Collection Account, provided
     that during the Revolving Period and the Amortization Period, the amount so
     retained shall not exceed the excess, if any, of the Total Target Retention
     Amount for the Payment Date related to that Collection Period over the
     aggregate amount of Non-Principal Collections retained in the Collection
     Account pursuant to Section 4.1(b) during that Collection Period (such
     excess, at any time, being the "Target Draw Retention Amount"); if on any
     day during any Collection Period the aggregate amount retained in the
     Collection Account pursuant to this Section 4.1(a)(iii) during that
     Collection Period is greater than the Target Draw Retention Amount, then
     the excess may be withdrawn from the Collection Account and applied in
     accordance with Section 4.1(a)(iv); and

          (iv)  any remaining Available Certificateholder Collections for such
     Deposit Date not required to be retained in the Collection Account pursuant
     to Section 4.1(a)(iii) shall be paid to the Certificateholders; provided
     that if the Pool Balance (determined after giving effect to any Principal
     Receivables transferred to the Trust on such Deposit Date) is less than the
     Required Pool Balance (after giving effect to the allocations,
     distributions, withdrawals and deposits to be made on that Deposit Date),
     such funds shall be deposited into the Excess Funding Account to the extent
     necessary so that the Pool Balance at least equals the Required Pool
     Balance.

                                      15
<PAGE>

     (b) Investor Non-Principal Collections. On each Deposit Date, the Servicer
shall allocate to Series 2000-VFN and retain in the Collection Account an amount
equal to the Floating Allocation Percentage then in effect of Series Allocable
Non-Principal Collections deposited in the Collection Account for such Deposit
Date plus any Series Allocable Miscellaneous Payments that are treated as
Investor Non-Principal Collections pursuant to Section 4.1(e).

     (c) Investor Principal CollectionsCRevolving Period. On each Deposit Date
falling in the Revolving Period, the Servicer shall allocate to Series 2000-VFN
and treat as Excess Principal Collections an amount equal to Investor Principal
Collections on such Deposit Date.

     (d) Investor Principal CollectionsCOther Periods. On each Deposit Date
falling in the Amortization Period or the Early Amortization Period, the
Servicer shall allocate and deposit an amount equal to Available Investor
Principal Collections as follows:

          (i)  first, an amount up to the Principal Target for such Deposit Date
     shall be deposited by the Servicer or the Indenture Trustee into the
     Principal Funding Account; and

          (ii) second, after giving effect to the transaction referred to in
     clause (i) above, an amount equal to the balance, if any, of such Available
     Investor Principal Collections shall be treated as Excess Principal
     Collections and applied in accordance with Section 4.4 of the Trust Sale
     and Servicing Agreement and Section 4.10 hereof.

     (e) Miscellaneous Payments. On each Deposit Date, the Servicer shall treat
any Series Allocable Miscellaneous Payments as Investor Principal Collections
and apply them as provided in Section 4.1(c) or 4.1(d), as appropriate;
provided, however, that any Series Allocable Miscellaneous Payments consisting
of Adjustment Payments that were paid after their due date as per Section 3.9(a)
of the Trust Sale and Servicing Agreement, if the amount of such overdue
Adjustment Payments has been included in the Monthly Dilution Amount for any
prior Monthly Period, shall be treated as Investor Non-Principal Collections and
applied as provided in Section 4.1(b).

     SECTION 4.2. Monthly Interest and Variable Funding Increased Cost Amounts.
(a) Pursuant to the Note Purchase Agreement, the Funded Amount may from time to
time be divided into one or more Funding Tranches (as defined therein) which
will accrue interest on different bases. For Funding Tranches that accrue
interest by reference to a commercial paper rate or the London interbank offered
rate,

                                      16
<PAGE>

a specified Fixed Period will be designated in the Note Purchase Agreement
during which that Funding Tranche may accrue interest at a fixed rate.

     (b)  In addition to Monthly Interest, the Agent, for the account of the
Conduit Investor (as defined in the Note Purchase Agreement) shall be entitled
to receive certain other amounts referred to in the Note Purchase Agreement as
Variable Funding Increased Cost Amounts.  Variable Funding Increased Cost
Amounts payable on any Payment Date shall, so long as they equal less than 0.50%
of the Weighted Average Invested Amount over the related Interest Period,
constitute "Rated Variable Funding Increased Cost Amounts." Any Variable Funding
Increased Cost Amounts payable on any Payment Date in excess of the foregoing
limitation shall constitute "Unrated Variable Funding Increased Cost Amounts."

     SECTION 4.3.  Establishment of Series 2000-VFN Accounts. (a) The Servicer,
for the benefit of the Series 2000-VFN Holders, shall cause to be established
and maintained in the name of the Indenture Trustee, on behalf of the Trust the
following accounts, each of which shall bear a designation clearly indicating
that the funds deposited therein are held for the benefit of the Series 2000-VFN
Holders:

          (i)  an Eligible Deposit Account (the "Reserve Fund") which shall be
     identified as the "Reserve Fund for the World Omni Master Owner Trust,
     Series 2000-VFN; and

          (ii)  an Eligible Deposit Account (the "Principal Funding Account"),
     which shall be identified as the "Principal Funding Account for World Omni
     Master Owner Trust, Series 2000-VFN."

     (b)  At the written direction of the Servicer, funds on deposit in each of
the Reserve Fund and the Principal Funding Account (collectively, the "Series
2000-VFN Accounts") shall be invested by the Indenture Trustee in Eligible
Investments selected by the Servicer that will mature so that such funds will be
available at the close of business on or before the Business Day next preceding
the following Payment Date, (or on or before 10:00 a.m. on such following
Payment Date in the case of Eligible Investments in respect of which the
Indenture Trustee is the obligor or Eligible Investments specified in clauses
(g) and (i) of the definition thereof).  All Eligible Investments shall be held
by the Indenture Trustee for the benefit of the Series 2000-VFN Holders. On each
Payment Date, Investment Proceeds on amounts in Series 2000-VFN Accounts
received prior to such Payment Date shall be credited to the Collection Account
and applied as set forth in Section 4.5(a) of this Series Supplement. Funds
deposited in the Series 2000-VFN Accounts on a Business Day (which immediately
precedes a Payment Date) upon the maturity of any Eligible Investments are not
required to be invested overnight.  In no event shall the Indenture

                                      17
<PAGE>

Trustee be liable for the selection of investments or for investment losses
incurred thereon. The Indenture Trustee shall have no liability in respect of
losses incurred as a result of the liquidation of any investment prior to its
stated maturity of the failure of the Servicer to provide timely written
investment direction.

     (c)(i)  The Indenture Trustee shall possess all right, title and interest
in, to and under all funds on deposit from time to time in, and all Eligible
Investments credited to, the Series 2000-VFN Accounts and in all proceeds
thereof. The Series 2000-VFN Accounts shall be under the sole dominion and
control of the Indenture Trustee for the benefit of the Series 2000-VFN Holders.
If, at any time, any of the Series 2000-VFN Accounts ceases to be an Eligible
Deposit Account, the Servicer (or the Indenture Trustee on its behalf) shall
within ten (10) Business Days (or such longer period, not to exceed thirty (30)
calendar days, as to which each Rating Agency may consent) establish a new
Series 2000-VFN Account meeting the conditions specified in paragraph (a) above
as an Eligible Deposit Account and shall transfer any cash and/or any
investments to such new Series 2000-VFN Account. Neither the Issuer, the
Servicer nor any person or entity claiming by, through or under the Issuer, the
Servicer or any such person or entity shall have any right, title or interest
in, or any right to withdraw any amount from, any Series 2000-VFN Account,
except as expressly provided herein.  Exhibit C hereto identifies each Series
2000-VFN Account by setting forth the account number of each such account, the
account designation of each such account and the name of the institution with
which such account has been established. If a substitute Series 2000-VFN Account
is established pursuant to this Section, the Servicer shall provide to the
Indenture Trustee an amended Exhibit C, setting forth the relevant information
for such substitute Series 2000-VFN Account. The Series 2000-VFN Accounts shall
be the property of the Trust for federal income tax purposes and the Trust shall
report the investment earnings on each such fund in its federal income tax
return.

     (ii)  Pursuant to the authority granted to the Servicer in Section 8.2 of
the Indenture and Section 4.2 of the Trust Sale and Servicing Agreement, the
Servicer shall have the power, revocable by the Indenture Trustee in writing, to
make withdrawals and payments or to instruct the Indenture Trustee to make
withdrawals and payments from the Series 2000-VFN Accounts for the purposes of
carrying out the Servicer's or Indenture Trustee's duties hereunder.

     SECTION 4.4.  Deficiency Amount. With respect to each Payment Date, on the
related Determination Date, the Servicer shall determine the amount (the
"Deficiency Amount"), if any, by which

          (a) the sum of (i) Monthly Interest for such Payment Date; (ii) any
     Rated Variable Funding Increased Costs Amounts for such Payment Date; (iii)
     the Noteholders' Monthly Servicing Fee for such Payment Date, unless

                                      18
<PAGE>

     waived; and (iv) the sum of the Investor Defaulted Amount and the Monthly
     Dilution Amount for such Payment Date (such sum being the "Required Amount"
     for that Payment Date), exceeds

          (b) the sum of (i) the Investor Non-Principal Collections for such
     Payment Date plus any Investment Proceeds, if any, with respect to such
     Payment Date; and (ii) the amount of funds in the Reserve Fund which are
     available pursuant to Section 4.7(a) to cover any portion of the amount, if
     any, by which the amount of clause (a) exceeds the amount of clause (b)(i).

     The "Required Draw Amount" shall be the lesser of (x) the Deficiency Amount
and (y) the Available Subordinated Amount on the related Determination Date.

     SECTION 4.5.  Applications of Investor Non-Principal Collections,
Investment Proceeds and Available Investor Principal Collections. The Servicer
shall instruct the Indenture Trustee in writing to make the following
distributions:

          (a) On each Payment Date, an amount equal to the sum of (1) the
     Investor Non-Principal Collections and (2) any Investment Proceeds with
     respect to such Payment Date will be distributed, to the extent funds are
     available therefor, from the Collection Account in the following priority:

               (i)   first, an amount equal to Monthly Interest for such Payment
          Date shall be distributed to Series 2000-VFN Holders;

               (ii)  second, an amount equal to any Rated Variable Funding
          Increased Cost Amounts for such Payment Date shall be distributed to
          the Series 2000-VFN Holders;

               (iii) third, an amount equal to the Noteholders' Monthly
          Servicing Fee for such Payment Date shall be distributed to the
          Servicer (unless World Omni is Servicer and such amount has been
          netted against deposits to the Collection Account or waived);

               (iv)  fourth, an amount equal to the Reserve Fund Deposit Amount,
          if any, for such Payment Date shall be deposited in the Reserve Fund;

               (v)   fifth, an amount equal to the sum of the Investor Defaulted
          Amount and the Monthly Dilution Amount for such Payment Date shall be
          treated as a portion of Investor Principal Collections for such
          Payment Date; and

                                      19
<PAGE>

               (vi)   sixth, an amount equal to the aggregate amount of Investor
          Charge-Offs which have not been previously reversed as provided in
          this Section 4.5(a)(vi) shall be treated as a portion of Investor
          Principal Collections with respect to such Payment Date and shall
          increase the Invested Amount and the Funded Amount (the "Investor
          Charge-Off Reversal Amount");

               (vii)  seventh, an amount equal to the amount of reductions of
          the Available Subordinated Amount on account of Investor Defaulted
          Amounts and Monthly Dilution Amounts that have not previously been
          reinstated shall be treated as a portion of Available
          Certificateholder Principal Collections for such day and shall
          increase the Available Subordinated Amount;

               (viii) eighth,  an amount equal to any unpaid Unrated Variable
          Funding Increased Cost Amount shall be distributed to the Agent, for
          the account of the Investors to whom it is owed (pro rata in
          accordance with the amounts owed to each);

               (ix)   ninth, an amount equal to the aggregate outstanding
          amounts of the Noteholders' Monthly Servicing Fee which have been
          previously waived pursuant to Section 3.1 shall be distributed to the
          Servicer; and

               (x)    tenth, the balance, if any, shall be distributed to the
          Certificateholders.

          (b)  On each Payment Date during the Revolving Period, any remaining
     Available Investor Principal Collections shall be treated as Excess
     Principal Collections and made available to other Series as provided in
     Section 4.4 of the Trust Sale and Servicing Agreement and Section 4.10
     hereof.

     SECTION 4.6.  Distributions to Series 2000-VFN Holders.  Payments to the
Series 2000-VFN Holders will be made from the Collection Account, the Reserve
Fund or the Principal Funding Account, as applicable.

          (a) On each Payment Date, the Servicer shall cause the Indenture
     Trustee to distribute the amounts on deposit in the Collection Account and
     the Reserve Fund that are payable to the Series 2000-VFN Holders with
     respect to accrued interest and Variable Funding Increased Cost Amounts to
     the Series 2000-VFN Holders in accordance with Section 4.5(a).

                                      20
<PAGE>

          (b) The Servicer shall instruct the Indenture Trustee in writing to
     apply the funds on deposit in the Principal Funding Account and the
     Collection Account and shall instruct the Indenture Trustee in writing to
     make, without duplication, the following distributions at the following
     times:

               (i)  on the Expected Final Payment Date and each Special Payment
          Date, all amounts on deposit in the Principal Funding Account and
          amounts on deposit in the Collection Account as are payable to the
          Series 2000-VFN Holders with respect to principal pursuant to Section
          4.5(a)(v) and (vi) shall be distributed to Series 2000-VFN Holders up
          to a maximum amount on any such day equal to the Funded Amount; and

               (ii) On each Funding Change Date, the Servicer shall instruct the
          Indenture Trustee in writing to apply available funds on deposit in
          the Excess Funding Account, to the extent that after such application
          the Pool Balance would not be less than the Required Pool Balance, to
          make any prepayment of principal as to which the Servicer has given
          notice pursuant to Section 1.3(a) or (b).

     SECTION 4.7.  Application of Reserve Fund and Available Subordinated
Amount. (a) On the Closing Date, there shall be deposited into the Reserve Fund
an amount such that the amount then on deposit in the Reserve Fund will not be
less than the Reserve Fund Required Amount for such date after giving effect to
the Initial Funding Amount, if any.  On the date of each Incremental Funding,
there shall be deposited into the Reserve Fund an amount such that the amount
then on deposit in the Reserve Fund will not be less than the Reserve Fund
Required Amount for such date after giving effect to the Incremental Funding
Amount.  If the sum of Investor Non-Principal Collections and Investment
Proceeds on any Payment Date pursuant to Section 4.5(a) is not sufficient to
make all distributions required on such Payment Date by Sections 4.5(a)(i),
(ii), (iii) and (v), the Servicer shall cause the Indenture Trustee to withdraw
funds from the Reserve Fund to the extent available therein, and apply such
funds to complete the distributions pursuant to Sections 4.5(a)(i),(ii), (iii)
and (v) (and no such funds shall be applied pursuant to Section 4.5(a)(iv)).

     (b)  If there is a Required Draw Amount for any Payment Date, the Servicer
shall, subject to the following paragraph, apply or instruct the Indenture
Trustee in writing to apply the Available Draw Funds for that Payment Date, but
only up to the Available Subordinated Amount, to make up the shortfall in the
distributions required by Sections 4.5(a)(i), (ii), (iii) and (v) that have not
been made through the application of funds from the Reserve Fund in accordance
with Section 4.7(a). The amount of the Available Draw Funds applied in
accordance with the preceding

                                      21
<PAGE>

sentence shall reduce the Available Subordinated Amount. If the Required Draw
Amount exceeds Available Draw Funds for such Payment Date, the Available
Subordinated Amount shall be further reduced (but not below zero) by the amount
of such excess, but not by more than the sum of the Investor Defaulted Amount
and the Monthly Dilution Amount.

     (c)  If, on any Payment Date after giving effect to the allocations of,
distributions from, and deposits in, the Reserve Fund made pursuant to Section
4.5(a) and Section 4.7, (i) or on any Reset Date, the amount in the Reserve Fund
is greater than the Reserve Fund Required Amount for such Reset Date or Payment
Date, then the Servicer shall (x) with respect to any Payment Date only, if any
unpaid Variable Funding Increased Cost Amount exists on such Payment Date, apply
the excess to pay such amount and (y) with respect to any Reset Date or Payment
Date, pay such excess (after giving effect to any payment required to be made in
clause (x) on a Payment Date), to the Certificateholders or (ii) if the amount
in the Reserve Fund is less than such Reserve Fund Required Amount, then the
Indenture Trustee shall deposit any remaining Available Draw Funds for such
Payment Date (after giving effect to  Section 4.7(b)) into the Reserve Fund
until the amount in the Reserve Fund is equal to such Reserve Fund Required
Amount. On the Final Maturity Date, any funds in the Reserve Fund will be
treated as Available Investor Principal Collections. Upon payment in full of the
outstanding principal balance of the Notes, any funds remaining on deposit in
the Reserve Fund shall (x) if any unpaid Variable Funding Increased Cost Amount
exist on such date, pay such amount and (y) thereafter, be paid to the
Certificateholders.

     (d) Any Available Draw Funds remaining after the applications thereof
pursuant to Sections 4.7(b) and (c) shall be paid to the Certificateholders;
provided  that if the Pool Balance (determined after giving effect to any
Principal Receivables transferred to the Trust on such Payment Date) is less
than the Required Pool Balance (after giving effect to the allocations,
distributions, withdrawals and deposits to be made on that Payment Date),
Section 4.7(c) hereof shall not apply and such funds shall be deposited into the
Excess Funding Account to the extent necessary so that the Pool Balance at least
equals the Required Pool Balance.

     SECTION 4.8.  Investor Charge-Offs. If, on any Payment Date on which the
Available Subordinated Amount on the related Determination Date (after giving
effect to the allocations, distributions, withdrawals and deposits to be made on
such Payment Date) is zero and the Deficiency Amount for such Payment Date is
greater than zero, the Funded Amount (and consequently the Invested Amount) will
be reduced (an "Investor Charge-Off") by the Deficiency Amount, but not by more
than the sum of (x) the Investor Defaulted Amount plus (y) the Monthly Dilution
Amount, to the extent not covered by applications made pursuant to Sections 4.5
and 4.7 for such Payment Date.  Investor Charge-Offs shall thereafter be
reversed and the

                                      22
<PAGE>

Invested Amount and the Funded Amount increased (but not by an amount in excess
of the aggregate unreversed Investor Charge-Offs) by the Investor Charge-Off
Reversal Amount.

     SECTION 4.9.  Excess Funding Account.  On the Business Day immediately
following the last day of the Revolving Period, an amount equal to the Series
2000-VFN Excess Funding Amount as of the last day of the Revolving Period will
be withdrawn from the Excess Funding Account and deposited in the Principal
Funding Account on such date and distributed in accordance with Section 4.6(b).
Thereafter, the Series 2000-VFN Holders will not be entitled to any funds on
deposit in the Excess Funding Account.

     SECTION 4.10.  Excess Principal Collections.  The Servicer will allocate
Series 2000-VFN Excess Principal Collections and treat as Available Investor
Principal Collections an amount equal to the Series 2000-VFN Principal
Shortfall, to the extent available.  In the event there is no Series 2000-VFN
Principal Shortfall, Series 2000-VFN Excess Principal Collections will be
allocated and distributed in accordance with Section 4.4 of the Trust Sale and
Servicing Agreement.

ARTICLE V DISTRIBUTIONS AND REPORTS TO SERIES 2000-VFN HOLDERS

     SECTION 5.1.  Distributions. (a) Pursuant to the Monthly Payment Date
Statement, on each Payment Date, the Indenture Trustee shall distribute to each
Series 2000-VFN Holder of record on the preceding Record Date (other than as
provided in Section 2.7(c) of  the Indenture respecting a final distribution)
such Noteholder's pro rata share (based on the aggregate fractional undivided
interests represented by the Notes held by such Noteholder) of the amounts on
deposit in the Series 2000-VFN Accounts as is payable to the Series 2000-VFN
Holders on such Payment Date pursuant to Section 4.5 and 4.6.

     (b)  Distributions to Series 2000-VFN Holders hereunder shall be made by
wire transfer of immediately available funds to such account as each Series
2000-VFN Holder shall from time to time designate in a notice to the Servicer.

     SECTION 5.2.  Reports to Series 2000-VFN Holders. (a) On or  prior to each
Payment Date (including each date that corresponds to the Expected Final Payment
Date or Special Payment Date), the Servicer will provide to the Indenture
Trustee statements substantially in the forms of Exhibit B (with a copy to each
Rating Agency), and on each Payment Date (including each date that corresponds
to the Expected Final Payment Date or Special Payment Date) the Indenture
Trustee shall forward to each Series 2000-VFN Holder the report substantially in
the form of Exhibit B prepared by the Servicer, setting forth certain
information relating to the Trust and the Notes.

                                      23
<PAGE>

     (b)  A copy of each report provided pursuant to paragraph (a) will be made
available for inspection at the Corporate Trust Office of the Indenture Trustee.

     (c)  On or before April 30 of each calendar year, beginning with calendar
year 2001, the Indenture Trustee shall furnish or cause to be furnished to each
Person who at any time during the preceding calendar year was a Series 2000-VFN
Holder, a report prepared by the Servicer containing the information which is
required to be contained in the statement to Series 2000-VFN Holders as set
forth in paragraph (a) above, aggregated for such calendar year or the
applicable portion thereof during which such Person was a Series 2000-VFN
Holder. The Servicer shall prepare and the Indenture Trustee shall furnish to
each person that was a Noteholder during the preceding calendar year in the time
and manner required by the Internal Revenue Code, such information as is
required to be provided by an issuer of indebtedness under the Internal Revenue
Code, including Forms 1099 and such other customary information as is necessary
to enable the Series 2000-VFN Holders to prepare their tax returns. The
obligation of the Indenture Trustee shall be deemed to have been satisfied to
the extent that substantially comparable information shall be provided by the
Indenture Trustee pursuant to any requirements of the Internal Revenue Code as
from time to time in effect.

ARTICLE VI  EARLY AMORTIZATION EVENTS

     SECTION 6.1.  Additional Early Amortization Events. (a) Except as provided
in Section 6.1(b), the occurrence of any of the following events shall,
immediately upon the occurrence thereof without notice or other action on the
part of the Indenture Trustee or the Series 2000-VFN Holders, be deemed to be an
Early Amortization Event solely with respect to Series 2000-VFN:

          (i)   on any Determination Date, the average of the Monthly Payment
     Rates for the three (3) preceding Collection Periods is less than 30%;

          (ii)  on any Determination Date, the Available Subordinated Amount for
     the next Payment Date will be reduced to an amount less than the Required
     Subordinated Amount on such Determination Date, after giving effect to the
     distributions to be made on such Payment Date;

          (iii) any Servicing Default with respect to Series 2000-VFN occurs;

          (iv)  the Funded Amount is not repaid by the Expected Final Payment
     Date;

                                      24
<PAGE>

          (v)    not more than ninety (90) days before the Commitment Expiry
     Date, as it may be extended from time to time, Agent gives notice of the
     refusal of APA Banks, as such term is defined in the Note Purchase
     Agreement, to extend their commitments thereunder;

          (vi)   failure on the part of the Transferor, the Servicer or World
     Omni, as applicable, (a) to make any payment or deposit required by the
     Trust Sale and Servicing Agreement or the Receivables Purchase Agreement,
     including but not limited to any Transfer Deposit Amount or Adjustment
     Payment, on or before the date occurring ten Business Days after the date
     such payment or deposit is required to be made therein; or (b) to deliver a
     Monthly Payment Date Statement on the date required under the Trust Sale
     and Servicing Agreement (or within the applicable grace period which will
     not exceed five Business Days); (c) to comply with its covenant not to
     create any lien on a Receivable; or (d) to observe or perform in any
     material respect any other covenants or agreements set forth in the Trust
     Sale and Servicing Agreement or the Receivables Purchase Agreement, which
     failure continues unremedied for a period of 45 days after written notice
     of such failure;

          (vii)  any representation or warranty made by World Omni in the
     Receivables Purchase Agreement or by the Transferor in the Trust Sale and
     Servicing Agreement or any information required to be given by the
     Transferor to the Indenture Trustee to identify the Accounts proves to have
     been incorrect in any material respect when made and continues to be
     incorrect in any material respect for a period of 60 days after written
     notice and as a result the interests of the Series 2000-VFN Holders are
     materially and adversely affected; provided, however, that an Early
     Amortization Event shall not be deemed to occur thereunder if the
     Transferor has repurchased the related Receivables or all such Receivables,
     if applicable, during such period in accordance with the provisions of the
     Trust Sale and Servicing Agreement;

          (viii) the occurrence of an Event of Default with respect to the Notes
     and the declaration that the Notes are due and payable pursuant to Section
     5.2 of the Indenture; or

          (ix)   on the first day of the Amortization Period, the amount on
     deposit in the Reserve Fund does not equal the Reserve Fund Required
     Amount.

     (b) In the case of any event described in Section 6.1(a)(vi), (vii) or
(viii) above, an Early Amortization Event with respect to Series 2000-VFN will
be deemed to have occurred only if, after the applicable grace period described
in such clauses, either (i) the Indenture Trustee or (ii) Series 2000-VFN
Holders holding Notes evidencing more than 50% of the aggregate unpaid principal
amount of the Notes,

                                      25
<PAGE>

by written notice to the Certificateholders and the Servicer (and the Indenture
Trustee, if such notice is given by Series 2000-VFN Holders) declare that an
Early Amortization Event has occurred as of the date of such notice.

ARTICLE VII    OPTIONAL REDEMPTION

     SECTION 7.1.  Optional Redemption. (a) On any Payment Date occurring
after the date on which the Funded Amount is reduced to 10% of the highest
Funded Amount at any time outstanding, or less, the Servicer shall have the
option, subject to the condition set forth in paragraph (c), to redeem the Notes
in whole but not in part at a purchase price equal to the Redemption Price for
such Payment Date.

     (b) The Servicer shall give the Indenture Trustee at least ten (10) days'
prior written notice of the Payment Date on which the Servicer intends to
exercise such purchase option. Not later than 12:00 noon (New York City time),
on such Payment Date, the Servicer shall deposit an amount equal to the sum of
(i) the Series 2000-VFN Excess Funding Amount (in a maximum amount not exceeding
the Redemption Price) and (ii) the excess, if any, of the Redemption Price over
the amount calculated in clause (i) into the Collection Account in immediately
available funds. Such purchase option is subject to payment in full of the
Redemption Price. Such amount deposited in the Collection Account shall be
distributed as set forth in Section 8.1.

     (c)  If at the time the Servicer exercises its purchase option hereunder,
the Servicer's long-term unsecured debt has a rating lower than the lowest
investment grade rating of any Rating Agency, or the Servicer's long-term debt
is not rated, the Servicer shall deliver to the Indenture Trustee on such
Payment Date an Opinion of Counsel (which must be an independent outside
counsel) to the effect that, in reliance on certain Officer's Certificates of
Authorized Officers of the Servicer to the effect that the Series 2000-VFN
Holders' Interest purchased by the Servicer constitutes fair value for the
consideration paid therefor and as to the solvency of the Servicer, the purchase
of the Series 2000-VFN Holders' Interest should not be considered a fraudulent
conveyance under applicable law.

ARTICLE VIII   FINAL DISTRIBUTIONS

     SECTION 8.1.  Acquisition of Notes pursuant to Section 10.1 of the
Indenture; Distributions Pursuant to Section 7.1 of this Series Supplement or
Section 8.4 of the Indenture. (a) The amount to be paid by the Issuer to the
Principal Funding Account with respect to Series 2000-VFN in connection with a
purchase of the Notes pursuant to Section 10.1 of the Indenture shall equal the
Redemption Price for the Payment Date on which such repurchase occurs.

     (b)  With respect to the amount deposited into the Collection Account
pursuant to Section 7.1 of this Series Supplement, the Indenture Trustee shall,
not

                                      26
<PAGE>

later than 12:00 noon (New York City time), on the Payment Date on which such
amounts are deposited (or, if such date is not a Payment Date, on the
immediately following Payment Date) deposit such amount into the Principal
Funding Account.

     (c)  Notwithstanding anything to the contrary in this Series Supplement or
the Indenture, the entire amount deposited in the Principal Funding Account
pursuant to Section 7.1 or 8.1 and all other amounts on deposit therein shall be
distributed in full to the Series 2000-VFN Holders on the date deposited (in a
maximum amount not exceeding the Redemption Price) and any distribution made
pursuant to paragraph (b) above shall be deemed to be a final distribution
pursuant to Section 8.4 of the Indenture with respect to Series 2000-VFN.

     SECTION 8.2.  Disposition of Principal Receivables Pursuant to Section
5.4 of the Indenture; Payment Allocations for Event of Default Collections.  (a)
In accordance with Section 5.4 of the Indenture, in the event that the aggregate
outstanding principal amount of the Notes is greater than zero on the Final
Maturity Date (after giving effect to deposits and distributions otherwise to be
made on such Final Maturity Date), upon receipt of an Opinion of Counsel to the
effect that its action will not result in the Trust being characterized as an
association (or a publicly traded partnership) taxable as a corporation, the
Indenture Trustee will sell or cause to be sold Principal Receivables (or
interests therein) in an amount such that the proceeds of such sale equal the
aggregate outstanding principal balance of, and accrued and unpaid interest on,
the Notes on such Final Maturity Date (after giving effect to such deposits and
distributions); provided, however, in no event shall such amount of Receivables
sold exceed the lesser of (a) the sum of the Funded Amount and the Available
Subordinated Amount on the preceding Determination Date after giving effect to
the allocations, distributions, withdrawals and deposits to be made on the
Payment Date following such Determination Date and (b) the Series Allocation
Percentage for Series 2000-VFN (for the Collection Period in which such Final
Maturity Date occurs) of Principal Receivables on such Final Maturity Date.  The
amount of Principal Receivables sold shall first reduce the Funded Amount (but
not to below zero) and then any remaining amounts shall reduce the Available
Subordinated Amount (but not to below zero).  The net proceeds of such sale and
any Collections on the Principal Receivables will be paid pro rata to the Series
2000-VFN Holders on the Final Maturity Date as the final payment of the Notes,
and the Series 2000-VFN Holders shall not receive any additional payments with
respect to the Notes.

     (b) In accordance with Section 5.4 of the Indenture, in the event that an
Event of Default relating to the failure to make any required payment of
interest or principal on the Notes has occurred and the Notes have been declared
due and payable, on the direction of the holders of a majority of the aggregate
outstanding principal amount of the Notes, upon receipt of an Opinion of Counsel
to the effect that its action will not result in the Trust being characterized
as an association (or publicly traded

                                      27
<PAGE>

partnership) taxable as a corporation, the Indenture Trustee will sell or cause
to be sold an interest in the Receivables or certain Receivables in an amount
such that the net proceeds of such sale equal the aggregate outstanding
principal balance of, and accrued and unpaid interest on, the Notes then
outstanding on such date; provided, however, in no event shall such amount of
Receivables sold exceed the lesser of (a) the sum of the Funded Amount and the
Available Subordinated Amount on the preceding Determination Date (after giving
effect to the allocations, distributions, withdrawals and deposits to be made
prior to such date), and (b) the Series Allocation Percentage for Series 2000-
VFN of Principal Receivables on such date. The net proceeds of such sale will be
paid pro rata to the Series 2000-VFN Holders in an amount up to the aggregate
outstanding principal balance of and accrued and unpaid interest on the Notes
and the Series 2000-VFN Holders shall not receive any additional payments with
respect to the Notes.

     (c) For purposes of Section 5.4(b) of the Indenture, funds payable under
"SECOND" of such section will be allocated between Principal Collections and
Non-Principal Collections in the same proportion as the outstanding principal
balance has to the sum of accrued and unpaid interest, fees and Variable Funding
Increased Cost Amounts, respectively

ARTICLE IX  MISCELLANEOUS PROVISIONS

     SECTION 9.1.  No Registration of the Notes under the Securities Act of
1933. The Notes have not been registered and will not be registered under the
Securities Act of 1933, as amended (the "Securities Act"), or any state
securities laws, and may not be offered or sold within the United States or to,
or for the account or benefit of, U.S. Persons (as such terms are defined under
the Securities Act), except pursuant to an exemption from, or in a transaction
not subject to, the registration requirements of the Securities Act and
applicable state securities laws.

     SECTION 9.2.  Ratification of Agreement. As supplemented by this Series
Supplement, the Indenture is in all respects ratified and confirmed and the
Indenture as so supplemented by this Series Supplement shall be read, taken and
construed as one and the same instrument.

     SECTION 9.3.  Counterparts. This Series Supplement may be executed in two
or more counterparts (and by different parties on separate counterparts), each
of which shall be an original, but all of which together shall constitute one
and the same instrument.

     SECTION 9.4.  GOVERNING LAW. THIS SERIES SUPPLEMENT SHALL BE GOVERNED BY,
AND CONSTRUED IN ACCORDANCE WITH, THE LAWS OF THE STATE OF NEW YORK (WITHOUT
REGARD TO ANY JURISDICTION'S CONFLICT OF LAWS PROVISIONS) AND THE

                                      28
<PAGE>

OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER SHALL BE DETERMINED IN
ACCORDANCE WITH SUCH LAWS.

          SECTION 9.5.  Change in Indenture Trustee. Neither the Servicer nor
     Certificateholder shall appoint a new Indenture Trustee located in any
     jurisdiction which does not have in effect the standard UCC provisions
     relating to perfection of interests in instruments without delivering an
     Opinion of Counsel to Moody's and S&P to the effect that such new Indenture
     Trustee will have a perfected and first priority interest in any
     instruments evidencing the Receivables.

     SECTION 9.6. Addition of Participations.  Prior to transferring the first
Receivables resulting from a Participation Agreement to the Trust and prior to
transferring any other Receivables resulting from a Participation Agreement to
the Trust for which the related Participation Agreement differs materially from
the form of any Participation Agreement previously approved by the Agent, the
Agent shall have approved the form of Participation Agreement for such
Receivable.

     SECTION 9.7. Rights of the Indenture Trustee.  The Indenture Trustee shall
be afforded the same rights, protections, immunities and indemnities set forth
in the Indenture as if specifically set forth herein.

                                      29
<PAGE>

     IN WITNESS WHEREOF, the Issuer and the Indenture Trustee have caused this
Series Supplement to be duly executed by their respective officers as of the day
and year first above written.

                              WORLD OMNI MASTER OWNER TRUST

                              By:  CHASE MANHATTAN BANK
                                   USA, NATIONAL ASSOCIATION
                                   not in its individual capacity, but solely
                                   as Owner Trustee for the World Omni Master
                                   Owner Trust

                              By:_____________________________________

                              Name:
                              Title:

                              BNY MIDWEST TRUST COMPANY,
                              as successor-in-interest to the corporate trust
                              administration of Harris Trust and Savings Bank,
                              not in its individual capacity but solely as
                              Indenture Trustee

                              By:_____________________________________
                              Name: Megan F. Carmody
                              Title: Assistant Vice President

Acknowledged and Agreed to by

WORLD OMNI FINANCIAL CORP.,
 as Servicer

By:______________________________
Name:
Title:

                                      30
<PAGE>

                                                                       EXHIBIT A

                             FORM OF FACE OF NOTE

     THIS NOTE (OR ITS PREDECESSOR) WAS ORIGINALLY ISSUED IN A TRANSACTION
EXEMPT FROM REGISTRATION UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE
"SECURITIES ACT").  THIS NOTE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT
OR ANY APPLICABLE STATE SECURITIES LAW OF ANY STATE AND MAY NOT BE OFFERED,
SOLD, PLEDGED OR OTHERWISE TRANSFERRED UNLESS REGISTERED PURSUANT TO OR EXEMPT
FROM REGISTRATION UNDER THE SECURITIES ACT AND ANY OTHER APPLICABLE SECURITIES
LAW.  EACH HOLDER OF THIS NOTE AGREES THAT THIS NOTE WILL NOT BE OFFERED, SOLD,
PLEDGED OR OTHERWISE TRANSFERRED EXCEPT (1) IN A TRANSACTION OTHERWISE EXEMPT
FROM REGISTRATION UNDER THE SECURITIES ACT AND (2) IN A PRINCIPAL AMOUNT OF NOT
LESS THAN $1,000,000.  AS SET FORTH IN (1) ABOVE, AND IN ACCORDANCE WITH ANY
APPLICABLE SECURITIES OR OTHER LAWS OF ANY STATE OF THE UNITED STATES OR ANY
OTHER APPLICABLE JURISDICTION, THE HOLDER WILL, AND EACH SUBSEQUENT HOLDER IS
REQUIRED TO, NOTIFY ANY SUBSEQUENT PURCHASER OF THIS NOTE OF THE TRANSFER
RESTRICTIONS REFERRED TO ABOVE.  THIS NOTE WILL NOT BE ACCEPTED FOR REGISTRATION
OF TRANSFER EXCEPT UPON PRESENTATION OF A CERTIFICATE SATISFACTORY TO WODFI LLC,
THE INDENTURE TRUSTEE AND THE OWNER TRUSTEE THAT SUCH RESTRICTIONS HAVE BEEN
COMPLIED WITH BY THE SELLER AND PURCHASER HEREOF AND WITH THE CONSENT OF WODFI
LLC  (WHICH CONSENT SHALL NOT BE UNREASONABLY WITHHELD).  IF SUCH INVESTOR IS
ACQUIRING ANY OFFERED NOTES AS A FIDUCIARY OR AGENT FOR ONE OR MORE ACCOUNTS,
SUCH INVESTOR REPRESENTS THAT IT HAS SOLE INVESTMENT DISCRETION WITH RESPECT TO
EACH SUCH ACCOUNT AND THAT IT HAS FULL POWER TO MAKE AND IS MAKING THE FOREGOING
ACKNOWLEDGMENTS, REPRESENTATIONS AND AGREEMENTS WITH RESPECT TO EACH SUCH
ACCOUNT AS SET FORTH HEREIN.

                                      A-1
<PAGE>

     EACH PURCHASER OF THIS NOTE REPRESENTS AND WARRANTS FOR THE BENEFIT OF
WODFI LLC, THE OWNER TRUSTEE AND THE INDENTURE TRUSTEE THAT, UNLESS SUCH
PURCHASER, AT ITS EXPENSE, DELIVERS TO THE INDENTURE TRUSTEE, THE SERVICER AND
WODFI LLC AN OPINION OF COUNSEL SATISFACTORY TO EACH OF THEM TO THE EFFECT THAT
THE PURCHASE OR HOLDING OF THIS NOTE BY SUCH PURCHASER WILL NOT SUBJECT THE
INDENTURE TRUSTEE, WODFI LLC OR THE SERVICER TO ANY OBLIGATION IN ADDITION TO
THOSE UNDERTAKEN IN THE INDENTURE, SUCH PURCHASER IS NOT (I) AN EMPLOYEE BENEFIT
PLAN (AS DEFINED IN SECTION 3(3) OF ERISA THAT IS SUBJECT TO THE PROVISIONS OF
TITLE I OF ERISA, (II) A PLAN DESCRIBED IN SECTION 4975(E)(1) OF THE CODE, OR
(III) AN ENTITY WHOSE UNDERLYING ASSETS INCLUDE PLAN ASSETS BY REASON OF A
PLAN'S INVESTMENT IN THE ENTITY.  INCOME FROM THIS NOTE MAY BE TREATED AS
"UNRELATED BUSINESS TAXABLE INCOME" TO EMPLOYEE BENEFIT PLANS AND ANY OTHER
HOLDER THAT IS GENERALLY EXEMPT FROM FEDERAL INCOME TAX.

     NEITHER THIS NOTE, NOR ANY INTEREST THEREIN, MAY BE SOLD, TRANSFERRED,
HYPOTHECATED OR OTHERWISE CONVEYED TO ANY PERSON THAT IS NOT A "U.S. PERSON".
THE TERM "U.S. PERSON" MEANS (I) A CITIZEN OR RESIDENT OF THE UNITED STATES,
(II) A DOMESTIC PARTNERSHIP, (III) A DOMESTIC CORPORATION, (IV) ANY ESTATE OR
TRUST THE INCOME OF WHICH, FROM SOURCES OUTSIDE THE UNITED STATES, IS NOT
EFFECTIVELY CONNECTED WITH THE CONDUCT OF A TRADE OR BUSINESS IN THE UNITED
STATES AND IS NOT INCLUDIBLE IN GROSS INCOME FOR UNITED STATES FEDERAL INCOME
TAX PURPOSES, OR (V) ANY OTHER PERSON DESIGNATED AS SUCH PURSUANT TO THE CODE.

No. R-1
Registered                              Maximum Funded Amount  $150,000,000

                         WORLD OMNI MASTER OWNER TRUST
                                SERIES 2000-VFN
                              ASSET BACKED NOTES

     Evidencing an indebtedness of the World Omni Master Owner Trust, the corpus
of which consists of wholesale dealer floor plan receivables (collectively, the
"Receivables") generated from time to time in the ordinary course of business in
a

                                      A-2
<PAGE>

portfolio of revolving financing agreements (collectively, the "Accounts") of
World Omni Financial Corp., a Florida corporation (the "Servicer"). This Note
(defined below) does not represent any interest in, or recourse obligation of,
World Omni Dealer Funding LLC ("WODFI LLC"), a Delaware Limited Liability
Company and wholly-owned subsidiary of the Servicer, the Servicer or any
affiliate thereof.

     This Series 2000-VFN Asset Backed Note, (this "Series 2000-VFN Note" or
this "Note") evidences the indebtedness of WORLD OMNI MASTER OWNER TRUST (the
"Issuer") to The Chase Manhattan Bank, as Funding Agent (the "Agent" and
together with any future assignee hereof, the "Series 2000-VFN Holder") for the
investors under the Note Purchase Agreement dated as of December 22, 2000 among
the Agent, the Issuer and various other parties thereto.  This Note was created
pursuant to an Amended and Restated Indenture (the "Indenture"; such term to
include any amendment or Supplement thereto) dated as of April 6, 2000, between
the Issuer and BNY Midwest Trust Company (as successor-in-interest to the
corporate trust administration of Harris Trust and Savings Bank), the Indenture
Trustee (the "Indenture Trustee"), and the Series 2000-VFN Supplement (the
"Series 2000-VFN Supplement") thereto, dated as of December 22, 2000, between
the Issuer and the Indenture Trustee.  Capitalized terms used and not otherwise
defined herein are used  as defined in the Series 2000-VFN Supplement.

     This Note is issued under, and is subject to, the terms and conditions of
the Indenture to which, as amended and supplemented from time to time, this
Series 2000-VFN Holder by virtue of the acceptance hereof is bound.

     The Issuer has entered into the Indenture and  the Note has been (or will
be) issued with the intention that the Note will qualify under applicable tax
law as indebtedness. Each Series 2000-VFN Holder, by the acceptance of its Note,
agrees to treat the Notes as indebtedness for all Federal income taxes, state
and local income, single business and franchise taxes and any other taxes
imposed on or measures by income.

     This Note evidences the Funded Amount (as defined in the Series 2000-VFN
Supplement) made by the Series 2000-VFN Holder hereof that is from time to time
outstanding.  The Series 2000-VFN Holder hereof shall and is hereby authorized
to record on the grid attached to this Note (or at such holder's option, in its
internal books and records) the date and amount of each Incremental Funding made
by it, the amount of each repayment of the principal amount represented by this
Note and any reductions to the Maximum Funded Amount of this Note made pursuant
to the Note Purchase Agreement; provided, however, that failure to make any such
recordation on the grid or records or any error in the grid or records shall not
adversely affect the Series 2000-VFN Holder's rights with respect to its
interest in the assets of the Issuer

                                      A-3
<PAGE>

and its right to receive Monthly Interest in respect of the outstanding
principal amount of all Incremental Fundings made by the purchasers.

     Unless the Certificate of Authentication hereon has been executed by or on
behalf of the Indenture Trustee, by manual signature, this Note shall not be
entitled to any benefit under the Indenture referred to on the reverse side
hereof or be valid for any purpose.

     This Note shall be governed by, and construed in accordance with, the laws
of the State of New York (without regard to any jurisdiction's conflict of laws
provisions).

                                      A-4
<PAGE>

     IN WITNESS WHEREOF, the Issuer has caused this Note to be duly executed.

                              WORLD OMNI MASTER OWNER TRUST
                              by Chase Manhattan Bank USA,
                              National Association, not in
                              its individual capacity but
                              solely as Owner Trustee

                              By:_________________________________
                                 Name:
                                 Title:

Dated: December 22, 2000

               INDENTURE TRUSTEE'S CERTIFICATE OF AUTHENTICATION

     This is one of the Notes designated above and described and referred to in
the within-mentioned Indenture and Series Supplement.

                              BNY MIDWEST TRUST COMPANY,
                              not in its individual capacity but
                              solely as Indenture Trustee

                              By:_________________________________

                                 Authorized Officer

Dated: December 22, 2000
<PAGE>

                                  ASSIGNMENT

Social Security or other identifying number of assignee

 FOR VALUE RECEIVED, the undersigned hereby sells, assigns and transfers unto
                     _____________________________________
                        (name and address of assignee)

the within Note and all rights thereunder, and hereby irrevocably constitutes
and appoints __________________, attorney, to transfer said Note on the books
kept for registration thereof, with full power of substitution in the premises.

Dated:

Signature Guaranteed:

                                      A-6
<PAGE>

                      INCREMENTAL FUNDINGS AND REPAYMENTS

<TABLE>
<CAPTION>
                              Incremental              Outstanding          Maximum            Date of
                              -----------              -----------          -------            ------
    Amount Repaid             Funded Amount            Funded Amount        Funded Amount      Funding
    -------------             -------------            -------------        -------------      -------
<S>                           <C>                      <C>                  <C>                <C>
________________________________________________________________________________________________________________
________________________________________________________________________________________________________________
________________________________________________________________________________________________________________
________________________________________________________________________________________________________________
________________________________________________________________________________________________________________
________________________________________________________________________________________________________________
________________________________________________________________________________________________________________
________________________________________________________________________________________________________________
________________________________________________________________________________________________________________
________________________________________________________________________________________________________________
________________________________________________________________________________________________________________
________________________________________________________________________________________________________________
________________________________________________________________________________________________________________
________________________________________________________________________________________________________________
________________________________________________________________________________________________________________
</TABLE>

                                     A-7
<PAGE>

                                                                       EXHIBIT B

                          WORLD OMNI FINANCIAL CORP.
                         WORLD OMNI MASTER OWNER TRUST
                                SERIES 2000-VFN
                    FORM OF MONTHLY PAYMENT DATE STATEMENT

                                      B-1
<PAGE>

                                                                       EXHIBIT C

                           Series 2000-VFN Accounts

          Reserve Fund for the World Omni Master Owner Trust, Series
          2000-VFN
          a/c #

          Principal Funding Account for World Omni Master Owner Trust,
          Series 2000-VFN
          a/c #

                                      C-1

Source: [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00023-of-00352.parquet"}, [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00023-of-00352.parquet"}]]