Document:

<PAGE>

                                                                     EXHIBIT 4.1

================================================================================

                         NISSAN AUTO LEASE TRUST 2004-A

                                  $265,000,000
                     2.10563% Asset Backed Notes, Class A-1

                                 $260,000,000
                     2.55000% Asset Backed Notes, Class A-2

                                  $357,000,000
                     2.90000% Asset Backed Notes, Class A-3

                                  $488,000,000
                  Floating Rate Asset Backed Notes, Class A-4a

                                  $100,000,000
                     3.18000% Asset Backed Notes, Class A-4b

                         NISSAN AUTO LEASE TRUST 2004-A

                                       and

                         U.S. Bank National Association,
                              as Indenture Trustee,

                        ---------------------------------

                                    INDENTURE

                          Dated as of October 28, 2004

                        ---------------------------------

================================================================================

<PAGE>

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                                       PAGE
<S>                                                                                                    <C>
ARTICLE ONE       DEFINITIONS.......................................................................     1
  SECTION 1.01      Capitalized Terms...............................................................     1
  SECTION 1.02      Interpretation..................................................................     2
  SECTION 1.03      Incorporation by Reference Trust Indenture Act..................................     2
ARTICLE TWO       THE NOTES.........................................................................     3
  SECTION 2.01      Form............................................................................     3
  SECTION 2.02      Execution, Authentication and Delivery..........................................     3
  SECTION 2.03      Temporary Notes.................................................................     4
  SECTION 2.04      Registration; Registration of Transfer and Exchange.............................     4
  SECTION 2.05      Mutilated, Destroyed, Lost or Stolen Notes......................................     5
  SECTION 2.06      Persons Deemed Owners...........................................................     6
  SECTION 2.07      Cancellation....................................................................     6
  SECTION 2.08      Release of Collateral...........................................................     7
  SECTION 2.09      Book-Entry Notes................................................................     7
  SECTION 2.10      Notices to Clearing Agency......................................................     7
  SECTION 2.11      Definitive Notes................................................................     8
  SECTION 2.12      Authenticating Agents...........................................................     8
  SECTION 2.13      The Interest Rate Cap Agreement.................................................     9
  SECTION 2.14      Tax Treatment...................................................................    10
ARTICLE THREE     COVENANTS.........................................................................    10
  SECTION 3.01      Payments to Noteholders, Trust Certificateholders and Transferor................    10
  SECTION 3.02      Maintenance of Office or Agency.................................................    10
  SECTION 3.03      Money for Payments to be Held in Trust..........................................    10
  SECTION 3.04      Existence.......................................................................    12
  SECTION 3.05      Protection of Trust Estate......................................................    12
  SECTION 3.06      Opinions as to Trust Estate.....................................................    13
  SECTION 3.07      Performance of Obligations; Servicing of the 2004-A SUBI Assets.................    13
  SECTION 3.08      Negative Covenants..............................................................    14
</TABLE>

                                      -i-

<PAGE>

                                TABLE OF CONTENTS
                                   (CONTINUED)

<TABLE>
<CAPTION>
                                                                                                       PAGE
<S>                                                                                                    <C>
  SECTION 3.09      Trust Certificates and Reports..................................................    15
  SECTION 3.10      Restrictions on Certain Other Activities........................................    16
  SECTION 3.11      Notice of Defaults..............................................................    16
  SECTION 3.12      Further Instruments and Acts....................................................    16
  SECTION 3.13      Delivery of the 2004-A SUBI Certificate.........................................    16
  SECTION 3.14      Compliance with Laws............................................................    17
  SECTION 3.15      Issuer May Consolidate, etc., Only on Certain Terms.............................    17
  SECTION 3.16      Successor or Transferee.........................................................    19
  SECTION 3.17      Removal of the Administrative Agent.............................................    19
ARTICLE FOUR      SATISFACTION AND DISCHARGE........................................................    19
  SECTION 4.01      Satisfaction and Discharge of Indenture.........................................    19
  SECTION 4.02      Application of Trust Money......................................................    20
  SECTION 4.03      Repayment of Monies Held by Paying Agent........................................    20
ARTICLE FIVE      INDENTURE DEFAULT.................................................................    21
  SECTION 5.01      Indenture Defaults..............................................................    21
  SECTION 5.02      Acceleration of Maturity; Waiver of Indenture Default...........................    22
  SECTION 5.03      Collection of Indebtedness and Suits for Enforcement by Indenture Trustee.......    23
  SECTION 5.04      Remedies; Priorities............................................................    25
  SECTION 5.05      Optional Preservation of the Trust Estate.......................................    26
  SECTION 5.06      Limitation of Suits.............................................................    27
  SECTION 5.07      Unconditional Rights of Noteholders to Receive Principal and Interest...........    27
  SECTION 5.08      Restoration of Rights and Remedies..............................................    28
  SECTION 5.09      Rights and Remedies Cumulative..................................................    28
  SECTION 5.10      Delay or Omission Not a Waiver..................................................    28
  SECTION 5.11      Control by Noteholders..........................................................    28
  SECTION 5.12      [Reserved]......................................................................    29
  SECTION 5.13      Undertaking for Costs...........................................................    29
  SECTION 5.14      Waiver of Stay or Extension Laws................................................    29
</TABLE>

                                      -ii-

<PAGE>

                                TABLE OF CONTENTS
                                   (CONTINUED)

<TABLE>
<CAPTION>
                                                                                                       PAGE
<S>                                                                                                    <C>
  SECTION 5.15      Action on Notes.................................................................    29
  SECTION 5.16      Performance and Enforcement of Certain Obligations..............................    29
  SECTION 5.17      Sale of Trust Estate............................................................    30
ARTICLE SIX       THE INDENTURE TRUSTEE.............................................................    31
  SECTION 6.01      Duties of Indenture Trustee.....................................................    31
  SECTION 6.02      Rights of Indenture Trustee.....................................................    32
  SECTION 6.03      Individual Rights of Indenture Trustee..........................................    33
  SECTION 6.04      Indenture Trustee's Disclaimer..................................................    33
  SECTION 6.05      Notice of Defaults..............................................................    34
  SECTION 6.06      Reports by Indenture Trustee to Noteholders.....................................    34
  SECTION 6.07      Compensation and Indemnity......................................................    34
  SECTION 6.08      Replacement of Indenture Trustee................................................    35
  SECTION 6.09      Successor Indenture Trustee by Merger...........................................    36
  SECTION 6.10      Appointment of Co-Trustee or Separate Trustee...................................    37
  SECTION 6.11      Eligibility; Disqualification...................................................    38
  SECTION 6.12      Trustee as Holder of the 2004-A SUBI Certificate................................    38
  SECTION 6.13      Representations and Warranties of Indenture Trustee.............................    39
  SECTION 6.14      Furnishing of Documents.........................................................    39
  SECTION 6.15      Interest Rate Cap Agreement Provisions..........................................    39
  SECTION 6.16      Preferred Collection of Claims Against Issuer...................................    40
ARTICLE SEVEN     NOTEHOLDERS' LISTS AND REPORTS....................................................    40
  SECTION 7.01      Note Registrar to Furnish Noteholder Names
                    and Addresses...................................................................    40
  SECTION 7.02      Preservation of Information; Communications to Noteholders......................    41
  SECTION 7.03      Reports by Issuer...............................................................    41
  SECTION 7.04      Reports by Indenture Trustee....................................................    42
ARTICLE EIGHT     ACCOUNTS, DISBURSEMENTS AND RELEASES..............................................    42
  SECTION 8.01      Collection of Money.............................................................    42
  SECTION 8.02      Accounts........................................................................    42
</TABLE>

                                     -iii-

<PAGE>

                                TABLE OF CONTENTS
                                   (CONTINUED)

<TABLE>
<CAPTION>
                                                                                                       PAGE
<S>                                                                                                    <C>
  SECTION 8.03      Payment Date Certificate........................................................    43
  SECTION 8.04      Disbursement of Funds...........................................................    44
  SECTION 8.05      General Provisions Regarding Accounts...........................................    48
  SECTION 8.06      Release of Trust Estate.........................................................    48
  SECTION 8.07      Release of Interest In 2004-A Leases and 2004-A Vehicles Upon Purchase or
                    Reallocation by the Servicer....................................................    49
  SECTION 8.08      Opinion of Counsel..............................................................    49
ARTICLE NINE      SUPPLEMENTAL INDENTURES...........................................................    50
  SECTION 9.01      Supplemental Indentures Without Consent of Noteholders..........................    50
  SECTION 9.02      Supplemental Indentures With Consent of Noteholders.............................    51
  SECTION 9.03      Execution of Supplemental Indentures............................................    52
  SECTION 9.04      Effect of Supplemental Indenture................................................    53
  SECTION 9.05      Reference in Notes to Supplemental Indentures...................................    53
ARTICLE TEN       REDEMPTION OF NOTES...............................................................    53
  SECTION 10.01     Redemption......................................................................    53
  SECTION 10.02     Form of Redemption Notice.......................................................    54
  SECTION 10.03     Notes Payable on Redemption Date................................................    54
ARTICLE ELEVEN    MISCELLANEOUS.....................................................................    54
  SECTION 11.01     Compliance Certificates and Opinions............................................    54
  SECTION 11.02     Form of Documents Delivered to Indenture Trustee................................    56
  SECTION 11.03     Acts of Noteholders.............................................................    57
  SECTION 11.04     Notices.........................................................................    58
  SECTION 11.05     Notices to Noteholders; Waiver..................................................    58
  SECTION 11.06     Effect of Headings and Table of Contents........................................    59
  SECTION 11.07     Successors and Assigns..........................................................    59
  SECTION 11.08     Severability....................................................................    59
  SECTION 11.09     Benefits of Indenture...........................................................    59
  SECTION 11.10     Legal Holidays..................................................................    59
  SECTION 11.11     Governing Law...................................................................    59
  SECTION 11.12     Counterparts....................................................................    59
</TABLE>

                                      -iv-

<PAGE>
                                TABLE OF CONTENTS
                                   (CONTINUED)

<TABLE>
<CAPTION>
                                                                                                       PAGE
<S>                                                                                                    <C>
  SECTION 11.13     Recording of Indenture..........................................................    59
  SECTION 11.14     Trust Obligation................................................................    60
  SECTION 11.15     No Petition.....................................................................    60
  SECTION 11.16     No Recourse.....................................................................    60
  SECTION 11.17     Inspection......................................................................    61
  SECTION 11.18     Limitation of Liability of Owner Trustee........................................    61
  SECTION 11.19     Assignment of the Interest Rate Cap Agreement...................................    61
  SECTION 11.20     Conflict with Trust Indenture Act...............................................    63

EXHIBITS

  Exhibit A - Form of Notes.........................................................................   A-1
  Exhibit B - Form of Depository Agreement..........................................................   B-1
</TABLE>

                                      -v-

<PAGE>

             Reconciliation and tie between the Trust Indenture Act
                              of 1939 and Indenture

<TABLE>
<CAPTION>
 TIA                                                      Indenture
Section                                                    Section
-------                                                  ----------
<S>                                                      <C>
310   (a) (1).......................................           6.11
      (a) (2).......................................           6.11
      (a) (3).......................................     6.10(b)(i)
      (a) (4).......................................           6.12
      (a) (5).......................................           6.11
      (b)...........................................           6.08
                                                               6.11
                                                              11.04
      (c)...........................................           N.A.
311   (a) ..........................................           6.16
      (b) ..........................................           6.16
      (c) ..........................................           N.A.
312   (a) ..........................................           7.01
      (b) ..........................................        7.02(b)
      (c) ..........................................        7.02(c)
313   (a) ..........................................           7.04
      (b) (1).......................................           7.04
      (b) (2).......................................           7.04
      (c) ..........................................           7.04
                                                              11.04
      (d) ..........................................           7.04
314   (a) ..........................................           7.03
                                                               3.09
                                                              11.04
      (b) ..........................................          11.13
      (c) (1) ......................................          11.01
                                                               6.02
                                                            8.06(a)
      (c) (2) ......................................          11.01
                                                               3.06
                                                               3.15
                                                               6.02
                                                            8.06(a)
                                                               8.08
      (c) (3).......................................          11.01
      (d) ..........................................       11.01(b)
      (e) ..........................................          11.01
      (f) ..........................................           N.A.
</TABLE>

                                      -i-

<PAGE>

<TABLE>
<S>                                                            <C>
315   (a) ..........................................           6.01
      (b) ..........................................           6.05
      (c) ..........................................           N.A.
      (d) ..........................................        6.01(c)
      (e) ..........................................           5.13
316   (a)(1) (A)....................................           5.11
                                                            6.01(c)
      (a) (1) (B)...................................           5.12
      (a) (2).......................................           N.A.
      (b) ..........................................           5.07
      (c) ..........................................           N.A.
317   (a) (1) ......................................           5.04
      (a) (2) ......................................        5.03(c)
                                                            5.03(d)
      (b) ..........................................           3.03
318   (a) ..........................................          11.20
</TABLE>

------------------
(1) This reconciliation table and tie shall not, for any purpose be deemed to be
part of the Indenture.

(2) N.A. means not applicable.

                                      -ii-
<PAGE>

                                    INDENTURE

      This Indenture, dated as of October 28, 2004 (the "Indenture"), is between
the Nissan Auto Lease Trust 2004-A, a Delaware statutory trust (the "Issuer"),
and U.S. Bank National Association a national banking association ("U.S. Bank"),
as trustee (the "Indenture Trustee").

      Each party agrees as follows for the benefit of the other parties and for
the equal and ratable benefit of the holders of the Issuer's 2.10563% Asset
Backed Notes, Class A-1 (the "Class A-1 Notes"), 2.55000% Asset Backed Notes,
Class A-2 (the "Class A-2 Notes"), 2.90000% Asset Backed Notes, Class A-3 (the
"Class A-3 Notes"), Floating Rate Asset Backed Notes, Class A-4a (the "Class
A-4a Notes"), 3.18000% Asset Backed Notes, Class A-4b (the "Class A-4b Notes"
and, together with the Class A-1 Notes, the Class A-2 Notes, the Class A-3 Notes
and the Class A-4a Notes, the "Notes"):

                                 GRANTING CLAUSE

      The Issuer, hereby Grants in trust to the Indenture Trustee on the Closing
Date, as trustee for the benefit of the Noteholders and the Trust
Certificateholders all of the Issuer's right, title and interest, whether now
owned or hereafter acquired, in and to (i) the Trust Estate and (ii) all present
and future claims, demands, causes and choses in action in respect of any or all
of the foregoing and all payments on or under and all proceeds of every kind and
nature whatsoever in respect of any or all of the foregoing, including all
proceeds of the conversion, voluntary or involuntary, into cash or other liquid
property, all cash proceeds, accounts, accounts receivable, notes, drafts,
acceptances, chattel paper, checks, deposit accounts, insurance proceeds,
condemnation awards, rights to payment of any and every kind and other forms of
obligations and receivables, instruments, securities, financial assets and other
property that at any time constitute all or part of or are included in the
proceeds of any of the foregoing (collectively, the "Collateral"), in each case
as such terms are defined herein.

      The Indenture Trustee, as trustee on behalf of the Noteholders,
acknowledges the foregoing Grant, accepts the trusts under this Indenture in
accordance with the provisions of this Indenture and agrees to perform its
duties required in this Indenture to the best of its ability to the end that the
interests of the Noteholders may be adequately and effectively protected.

                                  ARTICLE ONE

                                   DEFINITIONS

      SECTION 1.01 Capitalized Terms. Capitalized terms used herein that are not
otherwise defined shall have the meanings ascribed thereto in the Agreement of
Definitions, dated as of October 28, 2004, by and among the Issuer, NILT Trust,
a Delaware statutory trust, as grantor and initial beneficiary (in such
capacity, the "Grantor" and the "UTI Beneficiary," respectively),
Nissan-Infiniti LT, a Delaware statutory trust (the "Titling Trust"), Nissan
Motor Acceptance Corporation, a California corporation ("NMAC"), in its
individual capacity, as servicer and as administrative agent (in such capacity,
the "Servicer" and the "Administrative Agent," respectively), Nissan Auto
Leasing LLC II, a Delaware limited liability company

                                                                       Indenture

<PAGE>

("NALL II"), NILT, Inc., a Delaware corporation, as trustee to the Titling Trust
(the "Titling Trustee"), Wilmington Trust Company, a Delaware banking
corporation, as owner trustee and Delaware trustee (in such capacity, the "Owner
Trustee" and the "Delaware Trustee," respectively) and U.S. Bank, as Indenture
Trustee and trust agent (in such capacity, the "Trust Agent").

      SECTION 1.02 Interpretation. For all purposes of this Indenture, except as
otherwise expressly provided or unless the context otherwise requires, (i) terms
used herein include, as appropriate, all genders and the plural as well as the
singular, (ii) references to this Indenture include all Exhibits hereto, (iii)
references to words such as "herein," "hereof" and the like shall refer to this
Indenture as a whole and not to any particular part, Article or Section within
this Agreement, (iv) references to an Article or Section such as "Article
Twelve" or "Section 12.01" shall refer to the applicable Article or Section of
this Indenture, (v) the term "include" and all variations thereof shall mean
"include without limitation," (vi) the term "or" shall include "and/or," (vii)
the term "proceeds" shall have the meaning ascribed to such term in the UCC.

      Any reference in this Indenture to any agreement means such agreement as
it may be amended, restated, supplemented (only to the extent such agreement as
supplemented relates to the Notes), or otherwise modified from time to time. Any
reference in this Indenture to any law, statute, regulation, rule, or other
legislative action shall mean such law, statute, regulation, rule or other
legislative action as amended, supplemented, or otherwise modified from time to
time, and shall include any rule or regulation promulgated thereunder. Any
reference in this Indenture to a Person shall include the successors or assignee
of such Person.

      SECTION 1.03 Incorporation by Reference Trust Indenture Act. Whenever this
Indenture refers to a provision of the TIA, the provision is incorporated by
reference in and made a part of this Indenture. The following TIA terms used in
this Indenture have the following meanings:

      "Commission" means the Securities and Exchange Commission.

      "indenture securities" means the Notes.

      "indenture security holder" means a Noteholder.

      "indenture to be qualified" means this Indenture.

      "indenture trustee or "institutional trustee" means the Indenture Trustee.

      "obligor" on the indenture securities means the Issuer and any other
obligor on the indenture securities.

      All other TIA terms used in this Indenture that are defined in the TIA,
defined in the TIA by reference to another statute or defined by Commission rule
have the meanings so assigned to them.

                                                                       Indenture

                                       2
<PAGE>

                                  ARTICLE TWO

                                    THE NOTES

      SECTION 2.01 Form. The Notes, together with the Indenture Trustee's
certificate of authentication, shall be in substantially the form set forth as
Exhibit A hereto, with such appropriate insertions, omissions, substitutions and
other variations as are required or permitted by this Indenture and may have
such letters, numbers or other marks of identification and such legends or
endorsements placed thereon as may, consistently herewith, be determined by the
officers executing such Notes, as evidenced by their execution of such Notes.
Any portion of the text of any Note may be set forth on the reverse thereof,
with an appropriate reference thereto on the face of such Note.

      The terms of the Notes set forth in Exhibit A hereto are part of the terms
of this Indenture.

      SECTION 2.02 Execution, Authentication and Delivery. The Notes shall be
executed by the Owner Trustee on behalf of the Issuer. The signature of any
authorized officer of the Owner Trustee on the Notes may be manual or by
facsimile. Notes bearing the manual or facsimile signature of individuals who
were at any time authorized officers of the Owner Trustee shall bind the Issuer,
notwithstanding that any such individuals have ceased to hold such offices prior
to the authentication and delivery of such Notes or did not hold such offices at
the date of such Notes.

      The Indenture Trustee shall, upon receipt of a Issuer Order, authenticate
and deliver for original issue the following aggregate principal amounts of the
Notes: (i) $265,000,000 of Class A-1 Notes, (ii) $260,000,000 of Class A-2
Notes, (iii) $357,000,000 of Class A-3 Notes, (iv) $488,000,000 of Class A-4a
Notes and (v) $100,000,000 of Class A-4b Notes. The aggregate principal amount
of Class A-1 Notes, Class A-2 Notes, Class A-3 Notes, Class A-4a Notes and Class
A-4b Notes outstanding at any time may not exceed such respective amounts,
except as provided in Section 2.05.

      Each Note shall be dated the date of its authentication. The Notes shall
be issuable as registered notes in book-entry form in minimum denominations of
$100,000 and in integral multiples of $1,000 in excess thereof.

      No Note may be sold, pledged or otherwise transferred to any Person except
in accordance with Section 2.03 and any attempted sale, pledge or transfer in
violation of such Section shall be null and void.

      No Note shall be entitled to any benefit under this Indenture or be valid
or obligatory for any purpose unless there appears on such Note a certificate of
authentication substantially in the form provided for herein executed by the
Indenture Trustee by the manual signature of one of its authorized signatories,
and such certificate upon any Note shall be conclusive evidence, and the only
evidence, that such Note has been duly authenticated and delivered hereunder.

                                                                       Indenture

                                       3
<PAGE>

      SECTION 2.03 Temporary Notes. Pending the preparation of Definitive Notes,
the Owner Trustee may execute, on behalf of the Issuer, and upon receipt of a
Issuer Order, the Indenture Trustee shall authenticate and deliver, temporary
Notes that are printed, lithographed, typewritten, mimeographed or otherwise
produced, substantially of the tenor of the Definitive Notes in lieu of which
they are issued and with such variations not inconsistent with the terms of this
Indenture as the officers executing such Notes may determine, as evidenced by
their execution of such Notes.

      If temporary Notes are issued, the Issuer shall cause Definitive Notes to
be prepared without unreasonable delay. After the preparation of Definitive
Notes, the temporary Notes shall be exchangeable for Definitive Notes upon
surrender of such temporary Notes at the office or agency of the Issuer to be
maintained as provided in Section 3.02, without charge to the related
Noteholder. Upon surrender for cancellation of any one or more temporary Notes,
the Owner Trustee shall execute, on behalf of the Issuer, and the Indenture
Trustee shall authenticate and deliver in exchange therefor, a like principal
amount of Definitive Notes of authorized denominations. Until so exchanged, such
temporary Notes shall in all respects be entitled to the same benefits under
this Indenture as Definitive Notes.

      SECTION 2.04 Registration; Registration of Transfer and Exchange.

      (a) The Issuer shall cause to be kept a register (the "Note Register") in
which, subject to such reasonable regulations as it may prescribe, the Issuer
shall provide for the registration of Notes and the registration of transfers of
Notes by the Note Registrar. The Indenture Trustee is hereby initially appointed
the "Note Registrar" for the purpose of registering Notes and transfers of Notes
as herein provided. In the event, subsequent to the Closing Date, the Indenture
Trustee notifies the Issuer that it is unable to act as Note Registrar, the
Issuer shall appoint another bank or trust company, having an office located in
the Borough of Manhattan, The City of New York, agreeing to act in accordance
with the provisions of this Indenture applicable to it, and otherwise acceptable
to the Indenture Trustee, to act as successor Note Registrar under this
Indenture. Upon any resignation of any Note Registrar, the Issuer shall promptly
appoint a successor or, if it elects not to make such an appointment, assume the
duties of Note Registrar.

      If a Person other than the Indenture Trustee is appointed by the Issuer as
Note Registrar, the Issuer shall give the Indenture Trustee prompt written
notice of such appointment and the location, and any change in such location, of
the Note Register, and the Indenture Trustee shall have the right to inspect the
Note Register at all reasonable times and to obtain copies thereof, and the
Indenture Trustee shall have the right to rely upon a certificate executed on
behalf of the Note Registrar by an Executive Officer as to the names and
addresses of the Noteholders and the principal amounts and number of such Notes.

      (b) Upon the proper surrender for registration of transfer of any Note at
the office or agency of the Issuer to be maintained as provided in Section 3.02,
if the requirements of Section 8-401 of the UCC are met, the Owner Trustee shall
execute, on behalf of the Issuer, and the Indenture Trustee shall authenticate
and the related Noteholder shall obtain from the Indenture Trustee, in the name
of the designated transferee, one or more new Notes in any authorized
denominations, of a like aggregate principal amount.

                                                                       Indenture

                                       4
<PAGE>

      (c) At the option of the related Noteholder, Notes may be exchanged for
other Notes in any authorized denominations, of a like aggregate principal
amount, upon surrender of such Notes at such office or agency. Whenever any
Notes are so surrendered for exchange, if the requirements of Section 8-401 of
the UCC are met, the Owner Trustee shall execute, on behalf of the Issuer, the
Indenture Trustee shall authenticate and the Noteholder shall obtain from the
Indenture Trustee the Notes that the Noteholder making such exchange is entitled
to receive. Every Note presented or surrendered for registration of transfer or
exchange shall (if so required by the Issuer or the Indenture Trustee) be duly
endorsed, or be accompanied by a written instrument of transfer in form and
substance satisfactory to the Issuer and the Indenture Trustee, including
appropriate tax documentation, duly executed by the Noteholder thereof or its
attorney-in-fact duly authorized in writing.

      (d) All Notes issued upon any registration of transfer or exchange of
Notes shall be the valid obligations of the Issuer, evidencing the same debt and
entitled to the same benefits under this Indenture as the Notes surrendered upon
such registration of transfer or exchange.

      (e) No service charge shall be made to a Noteholder for any registration
of transfer or exchange of Notes, but the Issuer may require payment of a sum
sufficient to cover any tax or other governmental charge that may be imposed in
connection therewith, other than exchanges pursuant to Sections 2.03 or 9.05 not
involving any transfer.

      The preceding provisions of this Section notwithstanding, the Issuer shall
not be required to make, and the Note Registrar need not register, transfers or
exchanges of any Note (i) selected for redemption or (ii) for a period of 15
days preceding the due date for any payment with respect to such Note.

      SECTION 2.05 Mutilated, Destroyed, Lost or Stolen Notes. If (i) any
mutilated Note is surrendered to the Indenture Trustee, or the Indenture Trustee
receives evidence to its satisfaction of the destruction, loss or theft of any
Note and (ii) there is delivered to the Indenture Trustee such security or
indemnity as may be required by it to hold the Issuer, the Owner Trustee and the
Indenture Trustee harmless, then, in the absence of notice to the Owner Trustee,
the Note Registrar or the Indenture Trustee that such Note has been acquired by
a "protected purchaser" (as contemplated by Article Eight of the UCC), and
provided that the requirements of Section 8-405 of the UCC are met, the Owner
Trustee shall execute, on behalf of the Issuer, and upon receipt of a Issuer
Request the Indenture Trustee shall authenticate and deliver, in exchange for or
in lieu of any such mutilated, destroyed, lost or stolen Note, a replacement
Note; provided, however, that if any such destroyed, lost or stolen Note (but
not a mutilated Note) shall have become or within seven days shall become due
and payable, or shall have been called for redemption, instead of issuing a
replacement Note, the Issuer may pay such destroyed, lost or stolen Note when so
due or payable or upon the Redemption Date without the surrender thereof. If,
after the delivery of such replacement Note or payment of a destroyed, lost or
stolen Note pursuant to the proviso to the preceding sentence, a "protected
purchaser" (as contemplated by Article Eight of the UCC) of the original Note in
lieu of which such replacement Note was issued presents for payment such
original Note, the Issuer and the Indenture Trustee shall be entitled to recover
such replacement Note (or such payment) from the Person to whom it was delivered
or any Person taking such replacement Note from such Person to whom such
replacement Note was

                                                                       Indenture

                                       5
<PAGE>

delivered or any assignee of such Person, except a "protected purchaser" (as
contemplated by Article Eight of the UCC), and shall be entitled to recover upon
the security or indemnity provided therefor to the extent of any loss, damage,
cost or expense incurred by the Issuer or the Indenture Trustee in connection
therewith.

      Upon the issuance of any replacement Note under this Section, the Issuer
or the Indenture Trustee may require the payment by the related Noteholder of a
sum sufficient to cover any tax or other governmental charge that may be imposed
in relation thereto and any other reasonable expenses (including the fees and
expenses of the Indenture Trustee or the Note Registrar) connected therewith.

      Every replacement Note issued pursuant to this Section in replacement of
any mutilated, destroyed, lost or stolen Note shall constitute an original
additional contractual obligation of the Issuer, whether or not the mutilated,
destroyed, lost or stolen Note shall be at any time enforceable by anyone, and
shall be entitled to all the benefits of this Indenture equally and
proportionately with any and all other Notes duly issued hereunder.

      The provisions of this Section are exclusive and shall preclude (to the
extent lawful) all other rights and remedies with respect to the replacement or
payment of mutilated, destroyed, lost or stolen Notes.

      SECTION 2.06 Persons Deemed Owners. Prior to due presentment for
registration of transfer of any Note, the Issuer, the Indenture Trustee and
their respective agents may treat the Person in whose name any Note is
registered (as of the date of determination) as the owner of such Note for the
purpose of receiving payments of principal of and interest, if any, on such Note
and for all other purposes whatsoever, and none of the Issuer, the Indenture
Trustee or any of their respective agents shall be affected by notice to the
contrary.

      SECTION 2.07 Cancellation. All Notes surrendered for payment, registration
of transfer, exchange or redemption shall, if surrendered to any Person other
than the Indenture Trustee, be delivered to the Indenture Trustee and shall be
promptly cancelled by the Indenture Trustee. The Issuer may at any time deliver
to the Indenture Trustee for cancellation any Notes previously authenticated and
delivered hereunder that the Issuer may have acquired in any manner whatsoever,
and all Notes so delivered shall be promptly cancelled by the Indenture Trustee.
No Notes shall be authenticated in lieu of or in exchange for any Notes
cancelled as provided in this Section, except as expressly permitted by this
Indenture. All cancelled Notes may be held or disposed of by the Indenture
Trustee in accordance with its standard retention or disposal policy as in
effect at the time unless the Issuer shall direct by a Issuer Order that they be
destroyed or returned to it; provided, that such Issuer Order is timely and that
such Notes have not been previously disposed of by the Indenture Trustee.

      SECTION 2.08 Release of Collateral. Subject to Section 11.01 and the terms
of the Basic Documents, the Indenture Trustee shall release property from the
Lien of this Indenture only upon receipt of a Issuer Request, accompanied by an
Officer's Certificate, an Opinion of Counsel and Independent Certificates in
accordance with TIA Sections 314(c) and 314(d)(1) or

                                                                       Indenture

                                       6
<PAGE>

an Opinion of Counsel in lieu of such Independent Certificates to the effect
that the TIA does not require any such Independent Certificates.

      SECTION 2.09 Book-Entry Notes. Unless otherwise specified, the Notes, upon
original issuance, will be issued in the form of one or more typewritten Notes
representing the Book-Entry Notes, to be delivered to the Indenture Trustee, as
agent for DTC, the initial Clearing Agency, or a custodian therefor, by, or on
behalf of, the Issuer. One fully registered Note shall be issued with respect to
each $500 million in principal amount of each Class of Notes or such lesser
amount as necessary. Such Notes shall initially be registered on the Note
Register in the name of Cede & Co., the nominee of the initial Clearing Agency,
and no Note Owner shall receive a Definitive Note representing such Note Owner's
interest in such Note except as provided in Section 2.11. Unless and until
Definitive Notes have been issued to Note Owners pursuant to Section 2.11:

      (a) the provisions of this Section shall be in full force and effect;

      (b) the Note Registrar and the Indenture Trustee shall be entitled to deal
with the Clearing Agency for all purposes of this Indenture (including the
payment of principal of and interest on the Notes and the giving of instructions
or directions hereunder) as the sole Noteholder, and shall have no obligation to
Note Owners;

      (c) to the extent that the provisions of this Section conflict with any
other provisions of this Indenture, the provisions of this Section shall
control;

      (d) the rights of Note Owners shall be exercised only through the Clearing
Agency and shall be limited to those established by law and agreements between
or among such Note Owners and the Clearing Agency or Clearing Agency
Participants; pursuant to the Depository Agreement, unless and until Definitive
Notes are issued pursuant to Section 2.11, the initial Clearing Agency will make
book-entry transfers among the Clearing Agency Participants and receive and
transmit payments of principal of and interest on the Notes to such Clearing
Agency Participants; and

      (e) whenever this Indenture requires or permits actions to be taken based
upon instructions or directions of Noteholders evidencing a specified percentage
of the Outstanding Amount, the Clearing Agency shall be deemed to represent such
percentage only to the extent that it has received instructions to such effect
from Note Owners and/or Clearing Agency Participants owning or representing,
respectively, such required percentage of the beneficial interest in the Notes
and has delivered such instructions to the Indenture Trustee.

      SECTION 2.10 Notices to Clearing Agency. Whenever a notice or other
communication to Noteholders is required under this Indenture, unless and until
Definitive Notes shall have been issued to Note Owners pursuant to Section 2.11,
the Indenture Trustee shall give all such notices and communications specified
herein to be given to Noteholders to the Clearing Agency, and shall have no
obligation to the Note Owners.

      SECTION 2.11 Definitive Notes. If (i) (A) the Transferor, the Owner
Trustee or the Administrative Agent advises the Indenture Trustee in writing
that the Clearing Agency is no

                                                                       Indenture

                                       7
<PAGE>

longer willing or able to properly discharge its responsibilities as described
in the Depository Agreement and (B) the Transferor, the Indenture Trustee or the
Administrative Agent is unable to locate a qualified successor (and if the
Administrative Agent has made such determination, the Administrative Agent has
given written notice thereof to the Indenture Trustee), (ii) the Transferor, the
Indenture Trustee or the Administrative Agent at its option advises the
Indenture Trustee in writing that it elects to terminate the book-entry system
through the Clearing Agency or (iii) after an Indenture Default, Note Owners
representing in the aggregate not less than 51% of the Outstanding Amount,
voting as a single class, advise the Indenture Trustee through the Clearing
Agency and Clearing Agency Participants in writing that the continuation of a
book-entry system through the Clearing Agency or its successor is no longer in
the best interest of Note Owners, the Indenture Trustee shall be required to
notify all Note Owners, through the Clearing Agency, of the occurrence of such
event and the availability through the Clearing Agency of Definitive Notes to
Note Owners requesting the same. Upon surrender to the Indenture Trustee by the
Clearing Agency of the Note or Notes representing the Book-Entry Notes and the
receipt of instructions for re-registration, the Indenture Trustee shall issue
Definitive Notes to Note Owners, who thereupon shall become Noteholders for all
purposes of this Indenture. None of the Issuer, Owner Trustee, the Note
Registrar or the Indenture Trustee shall be liable for any delay in delivery of
such instructions and may conclusively rely on, and shall be protected in
relying on, such instructions.

      The Indenture Trustee, the Issuer and the Administrative Agent shall not
be liable if the Indenture Trustee or the Administrative Agent is unable to
locate a qualified successor Clearing Agency. The Definitive Notes shall be
typewritten, printed, lithographed or engraved or produced by any combination of
such methods (with or without steel engraved borders), all as determined by the
officers executing such Notes, as evidenced by their execution of such Notes.
From and after the date of issuance of Definitive Notes, all notices to be given
to Noteholders shall be mailed to their addresses of record in the Note Register
as of the relevant Deposit Date. Such notices shall be deemed to have been given
as of the date of mailing.

      If Definitive Notes are issued and the Indenture Trustee is not the Note
Registrar, the Owner Trustee shall furnish or cause to be furnished to the
Indenture Trustee a list of the names and addresses of the Noteholders (i) as of
each Deposit Date, within five days thereafter and (ii) as of not more than ten
days prior to the time such list is furnished, within 30 days after receipt by
the Owner Trustee of a written request therefor.

      SECTION 2.12 Authenticating Agents. Upon the request of the Issuer, the
Indenture Trustee shall, and if the Indenture Trustee so chooses the Indenture
Trustee may, appoint one or more Authenticating Agents with power to act on its
behalf and subject to its direction in the authentication of Notes in connection
with issuance, transfers and exchanges under Sections 2.02, 2.04, 2.05 and 9.05,
as fully to all intents and purposes as though each such Authenticating Agent
had been expressly authorized by such Sections to authenticate such Notes. For
all purposes of this Indenture, the authentication of Notes by an Authenticating
Agent pursuant to this Section shall be deemed to be the authentication of Notes
by the Indenture Trustee.

                                                                       Indenture

                                       8
<PAGE>

      Any corporation into which any Authenticating Agent may be merged or
converted or with which it may be consolidated, or any corporation resulting
from any merger, consolidation or conversion to which any Authenticating Agent
shall be a party, or any corporation succeeding to the corporate trust business
of any Authenticating Agent, shall be the successor of such Authenticating Agent
hereunder, without the execution or filing of any further act on the part of the
parties hereto or such Authenticating Agent or such successor corporation.

      Any Authenticating Agent may at any time resign by giving written notice
of resignation to the Indenture Trustee and the Issuer. The Indenture Trustee
may at any time terminate the agency of any Authenticating Agent by giving
written notice of termination to such Authenticating Agent and the Issuer. Upon
receiving such notice of resignation or upon such termination, the Indenture
Trustee shall promptly appoint a successor Authenticating Agent and shall give
written notice of such appointment to the Issuer.

      The Indenture Trustee agrees to pay to each Authenticating Agent from time
to time reasonable compensation for its services and reimbursement for its
reasonable expenses relating thereto, and the Indenture Trustee shall be
entitled to be reimbursed for all such payments, subject to Section 6.07. The
provisions of Sections 2.07 and 6.04 shall be applicable to any Authenticating
Agent.

      SECTION 2.13 The Interest Rate Cap Agreement.

      (a) On the Closing Date, the Issuer shall execute and deliver the Interest
Rate Cap Agreement.

      (b) Subject to Section 11.19 hereof, the Indenture Trustee shall take all
steps necessary to enforce the Issuer's rights under the Interest Rate Cap
Agreement, including receiving payments from the Cap Provider when due and
exercising the Issuer's rights under the Interest Rate Cap Agreement including,
without limitation, if either the long-term senior unsecured debt rating of
JPMorgan Chase Bank is downgraded below "A1" by Moody's or "A+" by Standard &
Poor's or the short-term debt rating of JPMorgan Chase Bank is reduced below
"P-1 by Moody's or below "A-1" by Standard & Poor's, the right to require the
Cap Provider to obtain a guarantee of its obligations or to substitute a
replacement cap provider (subject to the assumption by the replacement cap
provider of the Cap Provider's obligations under the Interest Rate Cap
Agreement) within 30 days of the occurrence of such reduction, or in certain
circumstances, post collateral, in each case in accordance with the terms of the
Interest Rate Cap Agreement.

      (c) Pursuant to the Interest Rate Cap Agreement, U.S. Bank will be
designated calculation agent ("Calculation Agent"), and in such capacity, on
each Interest Determination Date, will calculate the interest rate with respect
to the Class A-4a Notes. All determinations of interest by the Calculation Agent
shall, in the absence of manifest error, be conclusive for all purposes and
binding on Class A-4a Noteholders.

      SECTION 2.14 Tax Treatment. The Issuer has entered into this Indenture,
and the Notes will be issued, with the intention that, for federal, state and
local income, single business and franchise tax purposes, the Notes will qualify
as indebtedness. The Issuer, by entering into

                                                                       Indenture

                                       9
<PAGE>

this Indenture, and each Noteholder, by its acceptance of a Note (and each Note
Owner by its acceptance of an interest in the applicable Book-Entry Note),
agrees to treat the Notes for federal, state and local income, single business
and franchise tax purposes as indebtedness.

                                 ARTICLE THREE

                                    COVENANTS

      SECTION 3.01 Payments to Noteholders, Trust Certificateholders and
Transferor. The Issuer shall duly and punctually (i) pay the principal of and
interest on the Notes in accordance with the terms of the Notes and this
Indenture and (ii) cause the Servicer to direct the Indenture Trustee to release
from the Note Distribution Account all other amounts distributable or payable
from the Owner Trust Estate (including distributions to be made to the Trust
Certificateholders on any Payment Date) under the Trust Agreement and Servicing
Agreement. Without limiting the foregoing, subject to Section 8.04, the Issuer
shall cause the Servicer to direct the Indenture Trustee to apply all amounts on
deposit in the Note Distribution Account on each Payment Date that have been
deposited therein for the benefit of the Notes. Amounts properly withheld under
the Code by any Person from a payment to any Noteholder or Trust
Certificateholder of interest or principal (or other amounts) shall be
considered to have been paid by the Issuer to such Noteholder or Trust
Certificateholder for all purposes of this Indenture.

      SECTION 3.02 Maintenance of Office or Agency. The Note Registrar, on
behalf of the Issuer, shall maintain at the Corporate Trust Office or at such
other location in the Borough of Manhattan, The City of New York, chosen by the
Note Registrar, acting for the Issuer, an office or agency where Notes may be
surrendered for registration of transfer or exchange, and where notices to and
demands upon the Issuer in respect of the Notes and this Indenture may be
served. The Issuer hereby initially appoints the Indenture Trustee as its agent
to receive all such surrenders, notices and demands. The Issuer shall give
prompt written notice to the Indenture Trustee of the location, and of any
change in the location, of any such office or agency. If at any time the Issuer
shall fail to maintain any such office or agency or shall fail to furnish the
Indenture Trustee with the address thereof, such surrenders, notices and demands
may be made or served at the Corporate Trust Office, and the Issuer hereby
appoints the Indenture Trustee as its agent to receive all such surrenders,
notices and demands.

      SECTION 3.03 Money for Payments to be Held in Trust. As provided in
Sections 5.04(b) and 8.04, all payments of amounts due and payable with respect
to any Notes that are to be made from amounts withdrawn from the Note
Distribution Account and Reserve Account shall be made on behalf of the Issuer
by the Indenture Trustee or by another Paying Agent, and no amounts so withdrawn
therefrom for payments on Notes shall be paid over to the Issuer except as
provided in this Section. All payments of amounts due and payable with respect
to any Notes or Trust Certificates that are to be made from amounts withdrawn
from the Note Distribution Account or Reserve Account pursuant to Sections 3.01,
4.02 and 4.03 shall be made on behalf of the Issuer by the Indenture Trustee or
by a Paying Agent, and no amounts so withdrawn from such accounts for payments
of Notes or Trust Certificates shall be paid over to the Issuer or the Owner
Trustee, except as provided by this Section.

                                                                       Indenture

                                       10
<PAGE>

      On each Payment Date and Redemption Date, the Issuer shall deposit or
cause to be deposited (including the provision of instructions to the Indenture
Trustee to make any required withdrawals from the Reserve Account) into the Note
Distribution Account an aggregate sum sufficient to pay the amounts then
becoming due under the Notes, and the Paying Agent shall hold such sum in trust
for the benefit of the Persons entitled thereto and (unless the Paying Agent is
the Indenture Trustee) shall promptly notify the Indenture Trustee of any
failure by the Issuer to effect such deposit.

      The Indenture Trustee, as Paying Agent, hereby agrees with the Issuer that
it will, and the Issuer will cause each Paying Agent other than the Indenture
Trustee, as a condition to its acceptance of its appointment as Paying Agent, to
execute and deliver to the Indenture Trustee an instrument in which such Paying
Agent shall agree with the Indenture Trustee, subject to the provisions of this
Section, that such Paying Agent shall:

      (a) hold all sums held by it for the payment of amounts due with respect
to the Notes in trust for the benefit of the Persons entitled thereto until such
sums shall be paid to such Persons or otherwise disposed of as herein provided
and pay such sums to such Persons as herein provided;

      (b) give the Indenture Trustee notice of any default by the Issuer of
which it has actual knowledge (or any other obligor upon the Notes, if any) in
the making of any payment required to be made with respect to the Notes;

      (c) at any time during the continuance of any such default, upon the
written request of the Indenture Trustee, forthwith pay to the Indenture Trustee
all sums so held in trust by such Paying Agent;

      (d) immediately resign as a Paying Agent and forthwith pay to the
Indenture Trustee all sums held by it in trust for the payment of Notes if at
any time it ceases to meet the standards required to be met by a Paying Agent at
the time of its appointment; and

      (e) comply with all requirements of the Code with respect to the
withholding from any payments made by it on any Notes of any applicable
withholding taxes imposed thereon and with respect to any applicable reporting
requirements in connection therewith.

      The Issuer may at any time, for the purpose of obtaining the satisfaction
and discharge of this Indenture or for any other purpose, by Issuer Order direct
any Paying Agent to pay to the Indenture Trustee all sums held in trust by such
Paying Agent, such sums to be held by the Indenture Trustee upon the same trusts
as those upon which such sums were held by such Paying Agent; and upon such
payment by any Paying Agent to the Indenture Trustee, such Paying Agent shall be
released from all further liability with respect to such money.

      Subject to applicable laws with respect to escheat of funds, any money
held by the Indenture Trustee or any Paying Agent in trust for the payment of
any amount due with respect to any Note and remaining unclaimed after such
amount has become due and payable and after the Indenture Trustee has taken the
steps described in this paragraph shall be discharged from such

                                                                       Indenture

                                       11
<PAGE>

trust and be paid to Children's Hospital Los Angeles upon presentation thereto
of an Issuer, and the related Noteholder shall thereafter, as an unsecured
general creditor, look only to the Issuer for payment thereof, and all liability
of the Indenture Trustee or such Paying Agent with respect to such trust money
shall thereupon cease. If any Noteholder shall not surrender its Notes for
retirement within six months after the date specified in the written notice of
final payment described in Section 8.04(d), the Indenture Trustee will give a
second written notice to the registered Noteholders that have not surrendered
their Notes for final payment and retirement. If within one year after such
second notice any Notes have not been surrendered, the Indenture Trustee shall,
at the expense and direction of the Issuer, cause to be published once, in a
newspaper published in the English language, customarily published on each
Business Day and of general circulation in The City of New York, notice that
such money remains unclaimed and that, after a date specified therein, which
shall not be less than 30 days from the date of such publication, any unclaimed
balance of such money then remaining will be paid to Children's Hospital Los
Angeles. The Indenture Trustee shall also adopt and employ, at the expense and
direction of the Issuer, any other reasonable means of notification of such
repayment specified by the Issuer or the Administrative Agent.

      SECTION 3.04 Existence. The Issuer shall keep in full effect its
existence, rights and franchises as a trust under the laws of the State of
Delaware (unless it becomes, or any successor Issuer hereunder is or becomes,
organized under the laws of any other state or of the United States, in which
case the Issuer shall keep in full effect its existence, rights and franchises
under the laws of such other jurisdiction) and shall obtain and preserve its
qualification to do business in each jurisdiction in which such qualification is
or shall be necessary to protect the validity and enforceability of this
Indenture, the Notes, the Collateral and each other instrument or agreement
included in the Trust Estate.

      SECTION 3.05 Protection of Trust Estate. The Issuer intends the security
interest Granted pursuant to this Indenture in favor of the Indenture Trustee on
behalf of the Noteholders to be prior to all other liens in respect of the Trust
Estate, and the Issuer shall take all actions necessary to obtain and maintain,
for the benefit of the Indenture Trustee on behalf of the Noteholders, a first
lien on and a first priority, perfected security interest in the Trust Estate.
The Issuer shall from time to time execute and deliver all such supplements and
amendments hereto and all such financing statements, continuation statements,
instruments of further assurance and other instruments, all as prepared by the
Administrative Agent and delivered to the Issuer, and shall take such other
action necessary or advisable to:

      (a) Grant more effectively all or any portion of the Trust Estate;

      (b) maintain or preserve the lien and security interest (and the priority
thereof) created by this Indenture or carry out more effectively the purposes
hereof;

      (c) perfect, publish notice of or protect the validity of any Grant made
or to be made by this Indenture;

      (d) enforce any of the Collateral (including all rights under the Interest
Rate Cap Agreement);

                                                                       Indenture

                                       12
<PAGE>

      (e) preserve and defend title to the Trust Estate and the rights of the
Indenture Trustee and the Noteholders in the Trust Estate against the claims of
all Persons; or

      (f) pay all taxes or assessments levied or assessed upon the Trust Estate
when due.

      The Issuer hereby designates the Indenture Trustee its agent and
attorney-in-fact to execute all financing statements, continuation statements or
other instruments required to be executed pursuant to this Section.

      SECTION 3.06 Opinions as to Trust Estate.

      (a) On the Closing Date, the Issuer shall furnish or cause to be furnished
to the Indenture Trustee, an Opinion of Counsel to the effect that, in the
opinion of such counsel, the execution and delivery of the Indenture and the
delivery for value to and taking of physical possession in the State of New York
by the Indenture Trustee of the 2004-A SUBI Certificate, endorsed or registered
in the name of the Indenture Trustee, will create a valid first priority
perfected security interest, for the benefit of the Indenture Trustee on behalf
of the holders of the Notes, in the Issuer's right, title and interest in the
2004-A SUBI Certificate.

      (b) Upon written request by the Indenture Trustee, on or before June 30 of
each calendar year, beginning with June 30, 2005, the Issuer shall furnish to
the Indenture Trustee an Opinion of Counsel to the effect that in the opinion of
such counsel, either (i) all financing statements and continuation statements
have been executed and filed that are necessary to continue the lien and
security interest of the Indenture Trustee in the Collateral and reciting the
details of such filings or referring to prior Opinions of Counsel in which such
details are given, or (ii) no such action is necessary to continue such lien and
security interest.

      SECTION 3.07 Performance of Obligations; Servicing of the 2004-A SUBI
Assets.

      (a) The Issuer shall not take any action and shall use its best efforts
not to permit any action to be taken by others, including the Administrative
Agent, that would release any Person from any of such Person's material
covenants or obligations under any instrument or agreement included in the Trust
Estate or that would result in the amendment, hypothecation, subordination,
termination or discharge of, or impair the validity or effectiveness of, any
such instrument or agreement, except as expressly provided in the Basic
Documents or such other instrument or agreement.

      (b) The Issuer may contract with other Persons, to assist it in performing
its duties under this Indenture, and any performance of such duties by a Person
identified to the Indenture Trustee in an Officer's Certificate of the Issuer
shall be deemed to be action taken by the Issuer. Initially, the Issuer has
contracted with the Administrative Agent, and the Administrative Agent has
agreed, to assist the Issuer in performing its duties under this Indenture.

      (c) The Issuer shall, and, shall cause the Administrative Agent and the
Servicer to, punctually perform and observe all of its obligations and
agreements contained in this Indenture, the other Basic Documents and the
instruments and agreements included in the Trust Estate, including filing or
causing to be filed all UCC financing statements and continuation statements

                                                                       Indenture

                                       13
<PAGE>

required to be filed by the terms of this Indenture and the other Basic
Documents in accordance with and within the time periods provided for herein and
therein. Except as otherwise expressly provided therein, the Issuer, as a party
to the Basic Documents and as Holder of the 2004-A SUBI Certificate, shall not,
and shall cause the Servicer and the Administrative Agent not to, modify, amend,
supplement, waive or terminate any Basic Document or any provision thereof
without the consent of the Indenture Trustee or the Noteholders of at least a
Majority Interest of the Notes or such greater percentage as may be specified in
the particular provision or Basic Document.

      (d) If the Indenture Trustee or an Authorized Officer of the Issuer shall
have knowledge of the occurrence of a Servicer Default, such entity shall
promptly notify the other entity and each Rating Agency thereof, and shall
specify in such notice the action, if any, the other entity is taking in respect
of such default. If a Servicer Default shall arise from the failure of the
Servicer to perform any of its duties or obligations under the Servicing
Agreement with respect to the 2004-A SUBI Assets, the Issuer shall take all
reasonable steps available to it to remedy such failure. Upon the occurrence of
a Servicer Default with respect to the 2004-A SUBI or the Trust Assets allocated
thereto, the Indenture Trustee may terminate all of the rights and obligations
of the Servicer with respect to the 2004-A SUBI and the Trust Assets allocated
thereto only, and a successor Servicer shall be appointed pursuant to the
Servicing Agreement.

      (e) Upon any termination of the Servicer's rights and powers or
resignation of the Servicer pursuant to the Servicing Agreement, the Issuer or
the Indenture Trustee shall promptly notify the other entity thereof. As soon as
a successor Servicer is appointed pursuant to the Servicing Agreement, the
Issuer or the Indenture Trustee shall notify the other entity of such
appointment, specifying in such notice the name and address of such successor
Servicer.

      SECTION 3.08 Negative Covenants. So long as any Notes are Outstanding, the
Issuer shall not:

      (a) engage in any activities other than financing, acquiring, owning,
pledging and managing the 2004-A SUBI Certificate as contemplated by this
Indenture and the other Basic Documents;

      (b) except as expressly permitted herein and in the other Basic Documents,
sell, transfer, exchange or otherwise dispose of any of the assets of the
Issuer, including those assets included in the Trust Estate, unless directed to
do so by the Indenture Trustee;

      (c) claim any credit on or make any deduction from the principal or
interest payable in respect of the Notes (other than amounts properly withheld
from such payments under the Code or applicable state law) or assert any claim
against any present or former Noteholder by reason of the payment of the taxes
levied or assessed upon any part of the Trust Estate;

      (d) except as may be permitted expressly hereby (i) permit the validity or
effectiveness of this Indenture to be impaired, permit the lien of this
Indenture to be amended, hypothecated, subordinated, terminated or discharged or
permit any Person to be released from any covenants or obligations under this
Indenture, except as may be expressly permitted hereby, (ii) permit any

                                                                       Indenture

                                       14
<PAGE>

lien, charge, excise, claim, security interest, mortgage or other encumbrance
(other than the lien of this Indenture) to be created on or extend to or
otherwise arise upon or burden the Trust Estate, any part thereof or any
interest therein or the proceeds thereof (other than tax liens, mechanics' liens
and other liens that arise by operation of law, in each case on any 2004-A SUBI
Asset and arising solely as a result of an action or omission of the related
Lessee) or (iii) except as otherwise provided in the Basic Documents, permit the
lien of this Indenture not to constitute a valid first priority (other than with
respect to any such tax, mechanics' or other lien) security interest in the
Trust Estate;

      (e) incur, assume or guarantee any indebtedness other than indebtedness
incurred in accordance with the Basic Documents; or

      (f) except as otherwise permitted by the Basic Documents, dissolve or
liquidate in whole or in part.

      SECTION 3.09 Trust Certificates and Reports.

      (a) The Issuer shall deliver to the Indenture Trustee and each Rating
Agency, on or before the last day of the third month after the end of each
fiscal year of the Issuer, beginning with June 30, 2005, an Officer's
Certificate stating, as to the Authorized Officer signing such Officer's
Certificate, that:

            (i) a review of the activities of the Issuer during the 12 months of
      the prior fiscal year of the Issuer ended such calendar year (or such
      shorter period in the case of the first such Officer's Certificate) and of
      the Issuer's performance under this Indenture has been made under such
      Authorized Officer's supervision;

            (ii) to the best of such Authorized Officer's knowledge, based on
      such review:

                  (A) all the dispositions of Collateral and cash payments out
            of the Accounts described in clauses (A) and (B) of Section
            11.01(b)(v) that occurred during the preceding 12 month period (or
            shorter period in the case of the first such Officer's Certificate)
            were made in the ordinary course of the Issuer's business and the
            proceeds thereof were applied in accordance with the Basic
            Documents; and

                  (B) the Issuer has complied with all conditions and covenants
            under this Indenture throughout 12 month period of the prior fiscal
            year of the Issuer ended such calendar year (or such shorter period
            in the case of the first such Officer's Certificate), or, if there
            has been a Default in the compliance of any such condition or
            covenant, specifying each such Default known to such Authorized
            Officer and the nature and status thereof.

      (b) Unless the Issuer otherwise determines, the fiscal year of the Issuer
shall end on March 31 of each year unless the fiscal year of the Servicer ends
on some other date, in which case, the fiscal year of the Issuer shall be the
same as the fiscal year of the Servicer

                                                                       Indenture

                                       15
<PAGE>

      SECTION 3.10 Restrictions on Certain Other Activities. Except as otherwise
provided in the Basic Documents, unless and until the Issuer shall have been
released from its duties and obligations hereunder, the Issuer shall not: (i)
engage in any activities other than financing, acquiring, owning, leasing
(subject to the lien of this Indenture), pledging and managing the 2004-A SUBI
Certificate in the manner contemplated by the Basic Documents and activities
incidental thereto; (ii) issue, incur, assume, guarantee or otherwise become
liable, directly or indirectly, for any indebtedness; (iii) make any loan,
advance or credit to, guarantee (directly or indirectly or by an instrument
having the effect of assuring another's payment or performance on any obligation
or capability of so doing or otherwise), endorse or otherwise become
contingently liable, directly or indirectly, in connection with the obligations,
stocks or dividends of, or own, purchase, repurchase or acquire (or agree
contingently to do so) any stock, obligations, assets or securities of, or any
other interest in, or make any capital contribution to, any other Person; or
(iv) make any expenditure (by long-term or operating lease or otherwise) for
capital assets (either realty or personalty).

      SECTION 3.11 Notice of Defaults. The Issuer agrees to give the Indenture
Trustee and each Rating Agency prompt written notice of each Indenture Default
hereunder on the part of the Administrative Agent and each Cap Event of Default
on the part of the Cap Provider under the Interest Rate Cap Agreement. In
addition, on (i) any Payment Date on which the Issuer has not received from the
Cap Provider any amount due from the Cap Provider on such Payment Date, (ii) the
Business Day following any such Payment Date if the Issuer has not yet received
such amount due from the Cap Provider or (iii) the Business Day on which such
failure to pay by the Cap Provider becomes a Cap Event of Default under the
Interest Rate Cap Agreement, the Issuer shall give immediate notice thereof to
the Cap Provider, the Indenture Trustee and each Rating Agency.

      SECTION 3.12 Further Instruments and Acts. Upon request of the Indenture
Trustee, the Issuer shall execute and deliver such further instruments and do
such further acts as may be reasonably necessary or proper to carry out more
effectively the purposes of this Indenture.

      SECTION 3.13 Delivery of the 2004-A SUBI Certificate. On the Closing Date,
the Issuer shall deliver or cause to be delivered to the Indenture Trustee as
security for its obligations hereunder, the 2004-A SUBI Certificate. The
Indenture Trustee shall take possession of the 2004-A SUBI Certificate in the
Borough of Manhattan in the City of New York and shall at all times during the
period of this Indenture maintain custody of the 2004-A SUBI Certificate in the
Borough of Manhattan in the City of New York.

      SECTION 3.14 Compliance with Laws. The Issuer shall comply with the
requirements of all applicable laws, the non-compliance with which would,
individually or in the aggregate, materially and adversely affect the ability of
the Issuer to perform its obligations under the Notes, this Indenture or any
other Basic Document.

      SECTION 3.15 Issuer May Consolidate, etc., Only on Certain Terms.

      (a) The Issuer shall not consolidate or merge with or into any other
Person, unless:

                                                                       Indenture

                                       16
<PAGE>

            (i) the Person (if other than the Issuer) formed by or surviving
      such consolidation or merger shall be a Person organized and existing
      under the laws of the United States of America or any State or the
      District of Columbia and shall expressly assume, by an indenture
      supplemental hereto, executed and delivered to the Indenture Trustee, in
      form satisfactory to the Indenture Trustee, the duty to make due and
      punctual payment of the principal of and interest on all Notes and the
      performance or observance of every agreement and covenant of this
      Indenture on the part of the Issuer to be performed or observed, all as
      provided herein;

            (ii) immediately after giving effect to such transaction, no Default
      or Indenture Default shall have occurred and be continuing;

            (iii) the Issuer shall have provided each Rating Agency 10 days'
      prior written notice thereof, and no Rating Agency shall have notified the
      Indenture Trustee, the Administrative Agent or the Owner Trustee that such
      transaction might or would result in the removal or reduction of the
      rating then assigned thereby to any Class of Notes;

            (iv) the Issuer shall have received an Opinion of Counsel (and shall
      have delivered copies thereof to the Indenture Trustee) to the effect that
      such transaction will not (A) affect the treatment of the Notes as debt
      for federal income tax purposes, (B) be deemed to cause a taxable exchange
      of the Notes for federal income tax purposes or (C) cause the Issuer, the
      Transferor or the Titling Trust to be taxable as an association (or
      publicly traded partnership) taxable as a corporation for federal income
      tax purposes;

            (v) any action that is necessary to maintain each lien and security
      interest created by the Trust Agreement or this Indenture shall have been
      taken; and

            (vi) the Issuer shall have delivered to the Indenture Trustee an
      Officer's Certificate and an Opinion of Counsel each stating that such
      consolidation or merger and any related supplemental indenture complies
      with this Article III and that all conditions precedent provided in this
      Indenture relating to such transaction have been complied with (including
      any filing required by the Exchange Act).

      (b) The Issuer shall not convey or transfer any of its properties or
assets, including those included in the Trust Estate, to any Person, unless:

            (i) the Person that acquires by conveyance or transfer such
      properties and assets of the Issuer shall (A) be a United States citizen
      or a Person organized and existing under the laws of the United States of
      America or any state or the District of Columbia, (B) expressly assume, by
      an indenture supplemental hereto, executed and delivered to the Indenture
      Trustee, in form satisfactory to the Indenture Trustee, the duty to make
      due and punctual payment of the principal of and interest on all Notes and
      the performance or observance of every agreement and covenant of this
      Indenture on the part of the Issuer to be performed or observed, all as
      provided herein, (C) expressly agrees by means of such supplemental
      indenture that all right, title and interest so conveyed or transferred
      shall be subject and subordinate to the rights of Holders of the Notes,
      (D) unless otherwise

                                                                       Indenture

                                       17
<PAGE>

      provided in such supplemental indenture, expressly agrees to indemnify,
      defend and hold harmless the Issuer, the Owner Trustee and the Indenture
      Trustee against and from any loss, liability or expense arising under or
      related to this Indenture and the Notes, and (E) expressly agrees by means
      of such supplemental indenture that such Person (or if a group of Persons,
      then one specified Person) shall make all filings that counsel
      satisfactory to such purchaser or transferee and the Indenture Trustee
      determines must be made with (1) the Commission (and any other appropriate
      Person) required by the Exchange Act or the appropriate authorities in any
      state in which the Notes have been sold pursuant to any qualification or
      exemption under the securities or "blue sky" laws of such state, in
      connection with the Notes or (2) the Internal Revenue Service or the
      relevant state or local taxing authorities of any jurisdiction;

            (ii) immediately after giving effect to such transaction, no Default
      or Indenture Default shall have occurred and be continuing;

            (iii) the Issuer shall have provided each Rating Agency 10 days'
      prior written notice thereof, no Rating Agency shall have notified the
      Indenture Trustee, the Administrative Agent or the Owner Trustee that such
      transaction might or would result in the removal or reduction of the
      rating then assigned thereby to any Class of Notes;

            (iv) the Issuer shall have received an Opinion of Counsel (and shall
      have delivered copies thereof to the Indenture Trustee) to the effect that
      such transaction will not (A) affect the treatment of the Notes as debt
      for federal income tax purposes, (B) be deemed to cause a taxable exchange
      of the Notes for federal income tax purposes or (C) cause the Issuer, the
      Transferor or the Titling Trust to be taxable as an association (or
      publicly traded partnership) taxable as a corporation for federal income
      tax purposes;

            (v) any action that is necessary to maintain each lien and security
      interest created by the Trust Agreement or this Indenture shall have been
      taken; and

            (vi) the Issuer shall have delivered to the Indenture Trustee an
      Officer's Certificate and an Opinion of Counsel each stating that such
      conveyance or transfer and such supplemental indenture comply with this
      Article III and that all conditions precedent herein provided for relating
      to such transaction have been complied with (including any filing required
      by the Exchange Act).

      SECTION 3.16 Successor or Transferee.

      (a) Upon any consolidation or merger of the Issuer in accordance with
Section 3.15(a), the Person formed by or surviving such consolidation or merger
(if other than the Issuer) shall succeed to, and be substituted for, and may
exercise every right and power of, the Issuer under this Indenture with the same
effect as if such Person had been named as the Issuer herein.

      (b) Upon a conveyance or transfer of all the assets and properties of the
Issuer pursuant to Section 3.15(b), Nissan Auto Lease Trust 2004-A will be
released from every covenant and agreement of this Indenture to be observed or
performed on the part of the Issuer with respect to

                                                                       Indenture

                                       18
<PAGE>

the Notes and the Trust Certificates immediately upon the delivery of written
notice to the Indenture Trustee stating that Nissan Auto Lease Trust 2004-A is
to be so released.

      SECTION 3.17 Removal of the Administrative Agent. So long as any Notes are
Outstanding, the Issuer shall not remove the Administrative Agent without cause
unless so instructed by the Owner Trustee or the Indenture Trustee and unless
each Rating Agency shall have received 10 days' written notice thereof and shall
not have notified the Indenture Trustee, the Administrative Agent or the Owner
Trustee that such removal might or would result in the removal or reduction of
the rating, if any, then assigned thereby to any Class of Notes or the Trust
Certificates.

                                  ARTICLE FOUR

                           SATISFACTION AND DISCHARGE

      SECTION 4.01 Satisfaction and Discharge of Indenture. This Indenture shall
discharge with respect to the Collateral securing the Notes and cease to be of
further effect with respect to the Notes except as to (a) rights of registration
of transfer and exchange, (b) substitution of mutilated, destroyed, lost or
stolen Notes, (c) rights of Noteholders to receive payments of principal thereof
and interest thereon, (d) Sections 3.03, 3.04, 3.05, 3.08, 3.10(i), 3.10(ii) and
3.15, (e) the rights, obligations and immunities of the Indenture Trustee
hereunder (including the rights of the Indenture Trustee under Section 6.07 and
the obligations of the Indenture Trustee under Sections 3.03 and 4.02) and (f)
the rights of Noteholders as beneficiaries hereof with respect to the property
so deposited with the Indenture Trustee payable to all or any of them, and the
Indenture Trustee, on demand and at the expense and on behalf of the Issuer,
shall execute proper instruments acknowledging satisfaction and discharge of
this Indenture, when:

            (i) either (A) all Notes theretofore authenticated and delivered
      (other than (1) Notes that have been mutilated, destroyed, lost or stolen
      and that have been replaced or paid as provided in Section 2.05 and (2)
      Notes for whose payment money has theretofore been deposited in trust or
      segregated and held in trust by the Issuer and thereafter paid to the
      Persons entitled thereto or discharged from such trust, as provided in
      Section 3.03) have been delivered to the Indenture Trustee for
      cancellation; or (B) all Notes not theretofore delivered to the Indenture
      Trustee for cancellation (1) have become due and payable, (2) will become
      due and payable on the applicable Note Final Scheduled Payment Date within
      one year or (3) are to be called for redemption within one year under
      arrangements satisfactory to the Indenture Trustee for the giving of
      notice of redemption by the Indenture Trustee in the name, and at the
      expense, of the Issuer, and the Issuer, in the case of clauses (1), (2) or
      (3) above, has irrevocably deposited or caused to be irrevocably deposited
      with the Indenture Trustee cash or direct obligations of or obligations
      guaranteed by the United States (that will mature prior to the date such
      amounts are payable), in trust for such purpose, in an amount sufficient
      to pay and discharge the entire indebtedness on such Notes (including
      interest and any fees due and payable to the Owner Trustee or the
      Indenture Trustee) not theretofore delivered to the Indenture Trustee for
      cancellation, when due, to the applicable Note Final Scheduled

                                                                       Indenture

                                       19
<PAGE>

      Payment Date for each Class, or to the Redemption Date (if Notes shall
      have been called for redemption pursuant to Section 10.01), as the case
      may be;

            (ii) the Issuer has paid or caused to be paid all other sums payable
      hereunder by the Issuer; and

            (iii) the Issuer has delivered to the Indenture Trustee an Officer's
      Certificate, (if required by the TIA or the Indenture Trustee) an Opinion
      of Counsel and (if required by the TIA or the Indenture Trustee) an
      Independent Certificate from a firm of certified public accountants, each
      meeting the applicable requirements of Section 11.01 and, subject to
      Section 11.02, stating that all conditions precedent herein provided for
      relating to the satisfaction and discharge of this Indenture have been
      complied with and stating that the Rating Agency Condition has been
      satisfied.

      SECTION 4.02 Application of Trust Money. All monies deposited with the
Indenture Trustee pursuant to Section 4.01 shall be held in trust and applied by
it, in accordance with the provisions of the Notes and this Indenture, to the
payment, either directly or through any Paying Agent, as the Indenture Trustee
may determine, to the Noteholders of the particular Notes for the payment or
redemption of which such monies have been deposited with the Indenture Trustee
of all sums due and to become due thereon for principal and interest. Such
monies need not be segregated from other funds except to the extent required
herein or in the Servicing Agreement or as required by law.

      SECTION 4.03 Repayment of Monies Held by Paying Agent. In connection with
the satisfaction and discharge of this Indenture with respect to the Notes, all
monies then held by any Paying Agent other than the Indenture Trustee under the
provisions of this Indenture with respect to such Notes shall, upon demand of
the Issuer, be paid to the Indenture Trustee to be held and applied according to
Section 3.03 and such Paying Agent shall thereupon be released from all further
liability with respect to such monies.

                                  ARTICLE FIVE

                                INDENTURE DEFAULT

      SECTION 5.01 Indenture Defaults. Any one of the following events (whatever
the reason for such Indenture Default and whether it shall be voluntary or
involuntary or effected by operation of law or pursuant to any judgment, decree
or order of any court or any order, rule or regulation of any administrative or
governmental body) shall constitute a default under this Indenture (each, an
"Indenture Default"):

      (a) default in the payment of any interest on any Note when the same
becomes due and payable, and such default shall continue for a period of five
days or more;

      (b) default in the payment of principal of any Note on the related Note
Final Scheduled Payment Date or the Redemption Date;

                                                                       Indenture

                                       20
<PAGE>

      (c) a termination of the Interest Rate Cap Agreement without the execution
by the Issuer and a replacement Cap Provider of a replacement Interest Rate Cap
Agreement and acceptable to the Issuer and Indenture Trustee and the assignment
of such replacement Interest Rate Cap Agreement to the Indenture Trustee;

      (d) default in the observance or performance of any covenant or agreement
of the Issuer made in this Indenture (other than a covenant or agreement, a
default in the observance or performance of which is elsewhere in this Section
specifically dealt with), or any representation or warranty of the Issuer made
in this Indenture or in any certificate or other writing delivered pursuant
hereto or in connection herewith proving to have been inaccurate in any material
respect as of the time when the same shall have been made, which default or
inaccuracy materially and adversely affects the interests of the Noteholders and
such default or inaccuracy shall continue or not be cured, or the circumstance
or condition in respect of which such misrepresentation or warranty was
inaccurate shall not have been eliminated or otherwise cured, for a period of 60
days or in the case of a materially inaccurate representation or warranty, 30
days, after there shall have been given, by registered or certified mail, to the
Issuer by the Indenture Trustee or to the Issuer and the Indenture Trustee by
Noteholders representing at least 25% of the Outstanding Amount, voting as
single class, a written notice specifying such default or inaccurate
representation or warranty and requiring it to be remedied and stating that such
notice is a "Notice of Default" hereunder;

      (e) the filing of a petition seeking entry of a decree or order for relief
by a court having jurisdiction in the premises in respect of the Issuer or any
substantial part of the Trust Estate in an involuntary case under any applicable
federal or state bankruptcy, liquidation, insolvency or other similar law now or
hereafter in effect, or appointing a receiver, liquidator, assignee, custodian,
trustee, sequestrator or similar official of the Issuer or for any substantial
part of the Trust Estate, or ordering the winding up or liquidation of the
Issuer's affairs, and such proceeding shall remain unstayed, undismissed and in
effect for a period of 90 consecutive days or immediately upon entry of any such
decree or order; or

      (f) the commencement by the Issuer of a voluntary case under any
applicable federal or state bankruptcy, insolvency or other similar law now or
hereafter in effect or the consent by the Issuer to the entry of an order for
relief in an involuntary case under any such law, the consent by the Issuer to
the appointment of or taking possession by a receiver, liquidator, assignee,
custodian, trustee, sequestrator or similar official of the Issuer or for any
substantial part of the Trust Estate, the making by the Issuer of any general
assignment for the benefit of creditors, the failure by the Issuer generally to
pay its debts as such debts become due or the taking of action by the Issuer in
furtherance of any of the foregoing.

      The Issuer shall deliver to the Indenture Trustee, each Rating Agency,
each Noteholder and the Cap Provider (except as to clause (c)) within five
Business Days after the occurrence thereof written notice in the form of an
Officer's Certificate of any event that with the giving of notice and the lapse
of time would become an Indenture Default under clauses (c), (d) or (e), its
status and what action the Issuer is taking or proposes to take with respect
thereto.

                                                                       Indenture

                                       21
<PAGE>

      Subject to the provisions herein relating to the duties of the Indenture
Trustee, if an Indenture Default occurs and is continuing, the Indenture Trustee
shall be under no obligation to exercise any of the rights or powers under this
Indenture at the request or direction of any Noteholder, if the Indenture
Trustee reasonably believes that it will not be adequately indemnified against
the costs, expenses and liabilities that might be incurred by it in complying
with such request. Subject to such provisions for indemnification and certain
limitations contained herein, Noteholders holding not less than a Majority
Interest of the Notes voting as a single class shall have the right to direct
the time, method and place of conducting any proceeding or any remedy available
to the Indenture Trustee or exercising any trust power conferred on the
Indenture Trustee.

      SECTION 5.02 Acceleration of Maturity; Waiver of Indenture Default. If an
Indenture Default should occur and be continuing, the Indenture Trustee or
Noteholders representing a Majority Interest voting as a single class may
declare the principal of the Notes to be immediately due and payable. Upon such
declaration, the Indenture Trustee shall promptly provide written notice to each
Rating Agency. Such declaration may be rescinded by Noteholders holding a
Majority Interest voting as a single class before a judgment or decree for
payment of the amount due has been obtained by the Indenture Trustee if (a) the
Issuer has deposited with the Indenture Trustee an amount sufficient to pay (i)
all interest on and principal of the Notes and all other amounts that would then
be due hereunder as if the Indenture Default giving rise to such declaration had
not occurred and (ii) all amounts advanced by the Indenture Trustee and its
costs and expenses and (b) all Indenture Defaults (other than the nonpayment of
principal of the Notes that has become due solely by such acceleration) have
been cured or waived.

      Prior to the acceleration of the maturity of the Notes as provided in this
Section 5.02, Noteholders holding not less than a Majority Interest of the Notes
voting as a single class may waive any past Indenture Default and its
consequences except an Indenture Default (i) in payment of principal of or
interest on the Notes or (ii) in respect of a covenant or provision hereof that
cannot be modified or amended without the consent of each Noteholder. In the
case of any such waiver, the Issuer, the Indenture Trustee and the Noteholders
shall be restored to their former positions and rights hereunder, respectively,
but no such waiver shall extend to any subsequent or other Indenture Default or
impair any right consequent thereto.

      Upon any such waiver, such Indenture Default shall cease to exist and be
deemed to have been cured and not to have occurred, and any Indenture Default
arising therefrom shall be deemed to have been cured and not to have occurred
for every purpose of this Indenture, but no such waiver shall extend to any
subsequent or other Indenture Default or impair any right consequent thereto.

      If the Notes have been declared due and payable following an Indenture
Default, the Indenture Trustee may institute proceedings to collect amounts due,
exercise remedies as a secured party (including foreclosure or sale of the Trust
Estate) or elect to maintain the Trust Estate and continue to apply the proceeds
from the Trust Estate as if there had been no declaration of acceleration. Any
sale of the Trust Estate by the Indenture Trustee will be subject to the terms
and conditions of Section 5.04.

                                                                       Indenture

                                       22
<PAGE>

      SECTION 5.03 Collection of Indebtedness and Suits for Enforcement by
Indenture Trustee.

      (a) The Issuer covenants that if there is a default in the payment of (i)
any interest on the Notes when the same becomes due and payable, and such
default continues for a period of five days or (ii) the principal of any Notes
at the related Note Final Scheduled Payment Date or the Redemption Date, the
Issuer shall, upon demand of the Indenture Trustee, pay to the Indenture
Trustee, for the benefit of such Noteholders, the entire amount then due and
payable on such Notes for principal and interest, with interest on the overdue
principal, and, to the extent payment at such rate of interest shall be legally
enforceable, upon overdue installments of interest, at the Overdue Interest Rate
and in addition thereto, such further amount as shall be sufficient to cover the
costs and expenses of collection, including the reasonable compensation,
expenses, disbursements and advances of the Indenture Trustee and its agents,
attorneys and counsel.

      (b) In case the Issuer shall fail forthwith to pay amounts described in
Section 5.03(a) upon demand, the Indenture Trustee, in its own name and as
trustee of an express trust, may institute a Proceeding for the collection of
the sums so due and unpaid, and may prosecute such Proceeding to judgment or
final decree, and may enforce the same against the Issuer or other obligor upon
such Notes and collect in the manner provided by law out of the property of the
Issuer or other obligor upon such Notes, wherever situated, the monies adjudged
or decreed to be payable.

      (c) If an Indenture Default occurs and is continuing, the Indenture
Trustee may, in its discretion, proceed to protect and enforce its rights and
the rights of the Noteholders, by such appropriate Proceedings as the Indenture
Trustee shall deem most effective to protect and enforce any such rights,
whether for the specific enforcement of any covenant or agreement in this
Indenture or in aid of the exercise of any power granted herein, or to enforce
any other proper remedy or legal or equitable right vested in the Indenture
Trustee by this Indenture or by law.

      (d) In case there shall be pending, relative to the Issuer or any other
obligor upon the Notes or any Person having or claiming an ownership interest in
the Trust Estate, Proceedings under the Bankruptcy Code or any other applicable
federal or state bankruptcy, insolvency or other similar law, or in case a
receiver, assignee or trustee in bankruptcy or reorganization, liquidator,
sequestrator or similar official shall have been appointed for or taken
possession of the Issuer or its property or such other obligor or Person, or in
case of any other comparable judicial Proceedings relative to the Issuer or
other obligor upon the Notes, or to the creditors or property of the Issuer or
such other obligor, the Indenture Trustee, irrespective of whether the principal
of any Notes shall then be due and payable as therein expressed or by
declaration or otherwise and irrespective of whether the Indenture Trustee shall
have made any demand pursuant to the provisions of this Section, shall be
entitled and empowered, by intervention in such Proceedings or otherwise:

            (i) to file and prove a claim or claims for the whole amount of
      principal and interest owing and unpaid in respect of the Notes and to
      file such other papers or documents as may be necessary or advisable in
      order to have the claims of the Indenture Trustee (including any claim for
      reasonable compensation to the Indenture Trustee and

                                                                       Indenture

                                       23
<PAGE>

      each predecessor Indenture Trustee, and their respective agents, attorneys
      and counsel, and for reimbursement of all expenses and liabilities
      incurred, and all advances and disbursements made, by the Indenture
      Trustee and each predecessor Indenture Trustee, except as a result of
      negligence or bad faith) and of the Noteholders allowed in such
      Proceedings;

            (ii) unless prohibited by applicable law and regulations, to vote on
      behalf of the Noteholders in any election of a trustee, a standby trustee
      or Person performing similar functions in any such Proceedings; to collect
      and receive any monies or other property payable or deliverable on any
      such claims and to distribute all amounts received with respect to the
      claims of the Noteholders or the Cap Provider and the Indenture Trustee on
      their behalf; and

            (iii) to file such proofs of claim and other papers or documents as
      may be necessary or advisable in order to have the claims of the Indenture
      Trustee or the Noteholders allowed in any judicial proceedings relative to
      the Issuer, its creditors and its property;

and any trustee, receiver, liquidator, custodian or other similar official in
any such Proceeding is hereby authorized by each Noteholder to make payments to
the Indenture Trustee and, if the Indenture Trustee shall consent to the making
of payments directly to such Noteholders to pay to the Indenture Trustee such
amounts as shall be sufficient to cover reasonable compensation to the Indenture
Trustee, each predecessor Indenture Trustee and their respective agents,
attorneys and counsel, and all other expenses and liabilities incurred and all
advances and disbursements made by the Indenture Trustee and each predecessor
Indenture Trustee except as a result of negligence or bad faith, and any other
amounts due the Indenture Trustee under Section 6.07.

      (e) Nothing herein contained shall be deemed to authorize the Indenture
Trustee to authorize or consent to or vote for or accept or adopt on behalf of
any Noteholder any plan of reorganization, arrangement, adjustment or
composition affecting the Notes or the rights of any Noteholder or to vote in
respect of the claim of any Noteholder in any such proceeding except, as
aforesaid, to vote for the election of a trustee in bankruptcy or similar
Person.

      (f) All rights of action and of asserting claims under this Indenture, or
under the Notes or the Interest Rate Cap Agreement, may be enforced by the
Indenture Trustee without the possession of the Notes or the production thereof
in any trial or other Proceedings relative thereto, and any such action or
Proceedings instituted by the Indenture Trustee shall be brought in its own name
as trustee of an express trust, and any recovery of judgment, subject to the
payment of the expenses, advances, disbursements and compensation of the
Indenture Trustee, each predecessor Indenture Trustee and their respective
agents, attorneys and counsel shall be for the ratable benefit of the
Noteholders in respect of which such judgment has been recovered.

      (g) In any Proceedings brought by the Indenture Trustee (and also any
Proceedings involving the interpretation of any provision of this Indenture to
which the Indenture Trustee shall be a party), the Indenture Trustee shall be
held to represent all the Noteholders, and it shall not be necessary to make any
Noteholder a party to any such Proceedings.

                                                                       Indenture

                                       24
<PAGE>

      SECTION 5.04 Remedies; Priorities.

      (a) If an Indenture Default shall have occurred and be continuing, the
Indenture Trustee may do one or more of the following (subject to Sections 5.02
and 5.05):

            (i) institute Proceedings in its own name and as trustee of an
      express trust for the collection of all amounts then payable on the Notes
      or under this Indenture with respect thereto, whether by declaration or
      otherwise, enforce any judgment obtained, and collect from the Issuer, the
      Cap Provider and any other obligor upon such Notes monies adjudged due;

            (ii) institute Proceedings from time to time for the complete or
      partial foreclosure of this Indenture with respect to the Trust Estate;

            (iii) exercise any remedies of a secured party under the UCC and
      take any other appropriate action to protect and enforce the rights and
      remedies of the Indenture Trustee and the Noteholders; and

            (iv) subject to Section 5.17, after an acceleration of the maturity
      of the Notes pursuant to Section 5.02, sell the Trust Estate or any
      portion thereof or rights or interest therein, at one or more public or
      private sales called and conducted in any manner permitted by law;

provided, however, that the Indenture Trustee may not sell or otherwise
liquidate the Trust Estate following an Indenture Default, other than an
Indenture Default described in Section 5.01 (a) or (b), unless (A) Noteholders
holding 100% of the Outstanding Amount consent thereto, (B) the proceeds of such
sale are sufficient to discharge in full all amounts then due and unpaid upon
all outstanding Notes or (C) the Indenture Trustee determines that the Trust
Estate will not continue to provide sufficient funds for the payment of
principal of and interest on the Notes as they would have become due if the
Notes had not been declared due and payable and the Indenture Trustee obtains
the consent of Noteholders holding not less than 66 2/3% of the Outstanding
Amount, voting together as a single class; and provided further, that the
Indenture Trustee may not sell the Trust Estate, unless it shall first have
obtained an Opinion of Counsel that such sale will not cause the Titling Trust
or an interest therein or portion thereof to be classified as an association (or
a publicly traded partnership) taxable as a corporation for federal income tax
purposes. In determining such sufficiency or insufficiency with respect to
clauses (B) and (C) of the preceding sentence, the Indenture Trustee may but
need not obtain (at the expense of the Issuer) and rely upon an opinion of an
Independent investment banking or accounting firm of national reputation as to
the feasibility of such proposed action and as to the sufficiency of the Trust
Estate for such purpose.

      (b) If the Indenture Trustee collects any money or property pursuant to
this Article Five upon sale of the Trust Estate, it shall pay out such money or
property held as Collateral (together with available monies on deposit in the
Reserve Account) and deposited in the Note Distribution Account pursuant to
Section 12.05(b) of the SUBI Trust Agreement, after giving effect to the

                                                                       Indenture

                                       25
<PAGE>

distributions set forth in such Section, for the benefit of the Securityholders
in the following order:

            (i) to the Noteholders for the payments of interest which is due and
      unpaid on the Notes (including any overdue interest, and to the extent
      permitted under applicable law, interest on any overdue interest at the
      applicable Overdue Interest Rate);

            (ii) first, to the Class A-1 Noteholders, on a pro rata basis, in
      payment of the principal amount due and unpaid on the Class A-1 Notes
      (until the Class A-1 Notes have been paid in full), and second, to the
      Holders of the other Notes in payment of the principal amount due and
      unpaid on the Class A-2 Notes, the Class A-3, the Class A-4a Notes and the
      Class A-4b Notes pro rata (based on the amount due and unpaid of each such
      Class), until all Notes have been paid in full;

            (iii) to the Certificate Distribution Account for distribution to
      the Trust Certificateholders for amounts due and unpaid in respect of the
      principal amount of the Trust Certificates, until the Trust Certificates
      have been paid in full; and

            (iv) any remaining amounts to the Transferor.

      (c) The Indenture Trustee may fix a record date and payment date for any
payment to Noteholders pursuant to this Section. At least 15 days before such
record date, the Issuer shall mail to each Noteholder and the Indenture Trustee
a notice that states the record date, the payment date and the amount to be
paid.

      SECTION 5.05 Optional Preservation of the Trust Estate. If the Notes have
been declared to be due and payable under Section 5.02 following an Indenture
Default and such declaration and its consequences have not been rescinded and
annulled, the Indenture Trustee may, but need not, elect to maintain possession
of the Trust Estate and continue to apply the proceeds thereof in accordance
with Sections 3.01 and 8.04. It is the intent of the parties hereto and the
Noteholders that there be at all times sufficient funds for the payment of and
interest on the Notes, and the Indenture Trustee shall take such intent into
account when determining whether or not to maintain possession of the Trust
Estate. In determining whether to maintain possession of the Trust Estate, the
Indenture Trustee may but need not obtain (at the expense of the Issuer) and
rely upon an opinion of an Independent investment banking or accounting firm of
national reputation as to the feasibility of such proposed action and as to the
sufficiency of the Trust Estate for such purpose.

      SECTION 5.06 Limitation of Suits.

      (a) No Holder of any Note shall have any right to institute any
Proceeding, judicial or otherwise, with respect to this Indenture, or for the
appointment of a receiver or trustee, or for any other remedy hereunder, unless:
(i) such Noteholder previously has given to the Indenture Trustee written notice
of a continuing Indenture Default, (ii) Noteholders holding not less than 25% of
the Outstanding Amount, voting together as a single class, have made written
request to the Indenture Trustee to institute such Proceeding in respect of such
Indenture Default in its own

                                                                       Indenture

                                       26
<PAGE>

name as Indenture Trustee, (iii) such Noteholder has offered the Indenture
Trustee reasonable indemnity against the costs, expenses and liabilities to be
incurred in complying with such request, (iv) the Indenture Trustee has for 60
days after receipt of such notice failed to institute such Proceedings and (v)
no direction inconsistent with such written request has been given to the
Indenture Trustee during such 60-day period by Noteholders holding at least a
Majority Interest, voting together as a single class.

      No Noteholder or group of Noteholders shall have any right in any manner
whatever by virtue of, or by availing of, any provision of this Indenture to
affect, disturb or prejudice the rights of any other Noteholders or to obtain or
to seek to obtain priority or preference over any other Noteholder or to enforce
any right under this Indenture, except in the manner herein provided.

      In the event the Indenture Trustee shall receive conflicting or
inconsistent requests and indemnity from two or more groups of Noteholders, each
representing less than a Majority Interest of the Notes, the Indenture Trustee
in its sole discretion may determine what action, if any, shall be taken,
notwithstanding any other provisions of this Indenture.

      (b) No Noteholder shall have any right to vote except as provided pursuant
to this Indenture and the Notes, nor any right in any manner to otherwise
control the operation and management of the Issuer.

      SECTION 5.07 Unconditional Rights of Noteholders to Receive Principal and
Interest. Notwithstanding any other provision in this Indenture, any Noteholder
shall have the right, which is absolute and unconditional, to receive payment of
the principal of and interest on, if any, such Note on or after the respective
due dates thereof expressed in such Note or this Indenture (or, in the case of
redemption, on or after the Redemption Date) and to institute suit for the
enforcement of any such payment, and such right shall not be impaired without
the consent of such Noteholder.

      SECTION 5.08 Restoration of Rights and Remedies. If the Indenture Trustee
or any Noteholder has instituted any Proceeding to enforce any right or remedy
under this Indenture and such Proceeding has been discontinued or abandoned for
any reason or has been determined adversely to the Indenture Trustee or such
Noteholder, then and in every such case the Issuer, the Indenture Trustee and
the Noteholders shall, subject to any determination in such Proceeding, be
restored severally and respectively to their former positions hereunder, and
thereafter all rights and remedies of the Indenture Trustee and the Noteholders
shall continue as though no such Proceeding had been instituted.

      SECTION 5.09 Rights and Remedies Cumulative. No right or remedy herein
conferred upon or reserved to the Indenture Trustee or the Noteholders is
intended to be exclusive of any other right or remedy, and every right and
remedy shall, to the extent permitted by law, be cumulative and in addition to
every other right and remedy given hereunder or now or hereafter existing at
law, in equity or otherwise. The assertion or employment of any right or remedy
hereunder or otherwise shall not prevent the concurrent assertion or employment
of any other appropriate right or remedy.

                                                                       Indenture

                                       27
<PAGE>

      SECTION 5.10 Delay or Omission Not a Waiver. No delay or omission of the
Indenture Trustee or any Noteholder to exercise any right or remedy accruing
upon any Default or Indenture Default shall impair any such right or remedy or
constitute a waiver of any such Default or Indenture Default or an acquiescence
therein. Every right and remedy given by this Article or by law to the Indenture
Trustee or the Noteholders may be exercised from time to time, and as often as
may be deemed expedient, by the Indenture Trustee or by the Noteholders, as the
case may be.

      SECTION 5.11 Control by Noteholders. Subject to the provisions of Sections
5.04, 5.06, 6.02(d) and 6.02(e), Noteholders holding at least a Majority
Interest voting as a single class shall have the right to direct the time,
method and place of conducting any Proceeding or any remedy available to the
Indenture Trustee with respect to the Notes or with respect to the exercise of
any trust or power conferred on the Indenture Trustee, provided that:

      (a) such direction shall not be in conflict with any rule of law or this
Indenture;

      (b) subject to Section 5.04, any direction to the Indenture Trustee to,
sell or liquidate the Trust Estate shall be made by Noteholders holding not less
than 100% of the Outstanding Amount;

      (c) if the conditions set forth in Section 5.05 have been satisfied and
the Indenture Trustee elects to retain the Trust Estate pursuant to such
Section, and then any direction to the Indenture Trustee by Noteholders holding
less than 100% of the Outstanding Amount to sell or liquidate the Trust Estate
shall be of no force and effect; and

      (d) the Indenture Trustee may take any other action deemed proper by the
Indenture Trustee that is not inconsistent with such direction.

      Notwithstanding the rights of Noteholders set forth in this Section,
subject to Section 6.01, the Indenture Trustee need not take any action it
determines might expose it to personal liability or might materially adversely
affect or unduly prejudice the rights of any Noteholders not consenting to such
action.

      SECTION 5.12 [Reserved].

      SECTION 5.13 Undertaking for Costs. All parties to this Indenture agree,
and each Noteholder by such Noteholder's acceptance thereof shall be deemed to
have agreed, that any court may in its discretion require, in any suit for the
enforcement of any right or remedy under this Indenture, or in any suit against
the Indenture Trustee for any action taken, suffered or omitted by it as
Indenture Trustee, the filing by any party litigant in such suit of an
undertaking to pay the costs of such suit, and that such court may in its
discretion assess reasonable costs, including reasonable attorneys' fees,
against any party litigant in such suit, having due regard to the merits and
good faith of the claims or defenses made by such party litigant, but the
provisions of this Section shall not apply to (i) any suit instituted by the
Indenture Trustee, (ii) any suit instituted by any Noteholder or group of
Noteholders, in each case holding Notes evidencing more than 10% of the
Outstanding Amount, voting together as a single class, or (iii) any suit

                                                                       Indenture

                                       28
<PAGE>

instituted by any Noteholder for the enforcement of the payment of principal of
or interest on any Note on or after the related due dates expressed in such Note
and in this Indenture (or, in the case of redemption, on or after the Redemption
Date).

      SECTION 5.14 Waiver of Stay or Extension Laws. The Issuer covenants (to
the extent that it may lawfully do so) that it will not at any time insist upon,
or plead or in any manner whatsoever, claim or take the benefit or advantage of,
any stay or extension law wherever enacted, now or at any time hereafter in
force, that may affect the covenants or the performance of this Indenture, and
the Issuer (to the extent that it may lawfully do so) hereby expressly waives
all benefit or advantage of any such law, and covenants that it will not hinder,
delay or impede the execution of any power herein granted to the Indenture
Trustee, but will suffer and permit the execution of every such power as though
no such law had been enacted.

SECTION 5.15 Action on Notes. The Indenture Trustee's right to seek and recover
judgment on the Notes or the Interest Rate Cap Agreement or under this Indenture
shall not be affected by the seeking, obtaining or application of any other
relief under or with respect to this Indenture. Neither the Lien of this
Indenture nor any rights or remedies of the Indenture Trustee or the Noteholders
shall be impaired by the recovery of any judgment by the Indenture Trustee
against the Issuer or by the levy of any execution under such judgment upon any
portion of the Trust Estate or upon any of the assets of the Issuer. Any money
or property collected by the Indenture Trustee shall be applied in accordance
with Section 5.04(b).

      SECTION 5.16 Performance and Enforcement of Certain Obligations.

      (a) Promptly following a request from the Indenture Trustee to do so, the
Issuer shall take all such lawful action as the Indenture Trustee may request to
compel or secure the performance and observance by the Transferor, the Servicer
and the Cap Provider, as applicable, of each of their obligations to the Issuer
under or in connection with the Servicing Agreement and the Interest Rate Cap
Agreement, respectively, in accordance with the terms thereof, and to exercise
any and all rights, remedies, powers and privileges lawfully available to the
Issuer under or in connection with each such agreement to the extent and in the
manner directed by the Indenture Trustee, including the transmission of notices
of default on the part of the Servicer thereunder and the institution of legal
or administrative actions or proceedings to compel or secure performance by the
Servicer of its obligations under the Servicing Agreement.

      (b) If an Indenture Default has occurred and is continuing, the Indenture
Trustee may, and at the direction (which direction shall be in writing or by
telephone (confirmed in writing promptly thereafter)) of Noteholders holding not
less than a Majority Interest of the Notes voting as a single class, shall,
exercise all rights, remedies, powers, privileges and claims of the Issuer
against the Transferor, the Titling Trustee, the Servicer and the Cap Provider
under or in connection with the Servicing Agreement and the Interest Rate Cap
Agreement, including the right or power to take any action to compel or secure
performance or observance by the Servicer of its obligations to the Issuer
thereunder and to give any consent, request, notice, direction, approval,
extension or waiver under the Servicing Agreement, and any right of the Issuer
to take such action shall be suspended.

                                                                       Indenture

                                       29
<PAGE>

      SECTION 5.17 Sale of Trust Estate. If the Indenture Trustee acts to sell
the Trust Estate or any part thereof, pursuant to Section 5.04(a), the Indenture
Trustee shall effect such a sale at one or more public or private sales called
and conducted in any manner permitted by law in a commercially reasonable manner
and on commercially reasonable terms, which shall include the solicitation of
competitive bids. Unless otherwise prohibited by applicable law from any such
action, the Indenture Trustee shall sell the Trust Estate or any part thereof,
in such manner to the highest bidder, provided, however, that the Indenture
Trustee may from time to time postpone any sale. The Indenture Trustee shall
give notice to the Transferor and Servicer of any proposed sale, and the
Transferor and Servicer shall be permitted to bid for the Trust Estate at any
such sale. The Indenture Trustee may obtain a prior determination from a
conservator, receiver or trustee in bankruptcy of the Issuer that the terms and
manner of any proposed sale are commercially reasonable. The power to effect any
sale of any portion of the Trust Estate pursuant to Section 5.04 and this
Section shall not be exhausted by any one or more sales as to any portion of the
Trust Estate remaining unsold, but shall continue unimpaired until the entire
Trust Estate shall has been sold or all amounts payable on the Notes shall have
been paid.

                                  ARTICLE SIX

                              THE INDENTURE TRUSTEE

      SECTION 6.01 Duties of Indenture Trustee.

      (a) If an Indenture Default has occurred and is continuing, the Indenture
Trustee shall exercise the rights and powers vested in it by this Indenture and
in the same degree of care and skill in their exercise as a prudent Person would
exercise or use under the circumstances in the conduct of such Person's own
affairs.

      (b) Except during the continuance of an Indenture Default:

            (i) the Indenture Trustee undertakes to perform such duties and only
      such duties as are specifically set forth in this Indenture and no implied
      covenants or obligations shall be read into this Indenture against the
      Indenture Trustee; and

            (ii) in the absence of bad faith on its part, the Indenture Trustee
      may conclusively rely, as to the truth of the statements and the
      correctness of the opinions expressed therein, upon certificates or
      opinions furnished to the Indenture Trustee and conforming to the
      requirements of this Indenture; however, the Indenture Trustee shall
      examine the certificates and opinions to determine whether or not they
      conform to the requirements of this Indenture and the other Basic
      Documents to which the Indenture Trustee is a party.

      (c) The Indenture Trustee shall not be relieved from liability for its own
negligent action, its own negligent failure to act or its own willful,
misconduct, except that:

            (i) this paragraph does not limit the effect of paragraph (b);

                                                                       Indenture

                                       30
<PAGE>

            (ii) the Indenture Trustee shall not be liable for any error of
      judgment made in good faith by a Responsible Officer unless it is proved
      that the Indenture Trustee was negligent in ascertaining the pertinent
      facts; and

            (iii) the Indenture Trustee shall not be liable with respect to any
      action it takes or omits to take in good faith in accordance with a
      direction received by it pursuant to Section 5.11.

      (d) Every provision of this Indenture that in any way relates to the
Indenture Trustee is subject to paragraphs (a), (b) and (c).

      (e) The Indenture Trustee shall not be liable for interest on any money
received by it except as the Indenture Trustee may agree in writing with the
Issuer.

      (f) Money held in trust by the Indenture Trustee need not be segregated
from other funds except to the extent required by law or the terms of this
Indenture or the Servicing Agreement.

      (g) No provision of this Indenture shall require the Indenture Trustee to
expend or risk its own funds or otherwise incur financial liability in the
performance of any of its duties hereunder or in the exercise of any of its
rights or powers, if it shall have reasonable grounds to believe that repayments
of such funds or adequate indemnity against such risk or liability is not
reasonably assured to it.

      (h) Every provision of this Indenture relating to the conduct or affecting
the liability of or affording protection to the Indenture Trustee shall be
subject to the provisions of this Section.

      (i) The Indenture Trustee shall not be deemed to have knowledge of any
Indenture Default or other event unless a Responsible Officer has actual
knowledge thereof or has received written notice thereof in accordance with the
provisions of this Indenture.

      SECTION 6.02 Rights of Indenture Trustee.

      (a) Except as provided by the second succeeding sentence, the Indenture
Trustee may conclusively rely and shall be protected in acting upon or
refraining from acting upon any resolution, certificate, statement, instrument,
opinion, report, notice, request, consent, order, note, direction, demand,
election or other paper or document believed by it to be genuine and to have
been signed or presented by the proper person. The Indenture Trustee need not
investigate any fact or matter stated in the document. Notwithstanding the
foregoing, the Indenture Trustee, upon receipt of all resolutions, certificates,
statements, opinions, reports, documents, orders or other instruments furnished
to the Indenture Trustee that shall be specifically required to be furnished
pursuant to any provision of this Indenture, shall examine them to determine
whether they comply as to form to the requirements of this Indenture.

      (b) Before the Indenture Trustee acts or refrains from acting, it may
require an Officer's Certificate (with respect to factual matters) or an Opinion
of Counsel, as applicable. The Indenture Trustee shall not be liable for any
action it takes or omits to take in good faith in reliance on such Officer's
Certificate or Opinion of Counsel.

                                                                       Indenture

                                       31
<PAGE>

      (c) The Indenture Trustee may execute any of the trusts or powers
hereunder or perform any duties hereunder either directly or by or through
agents or attorneys or a custodian or nominee, and the Indenture Trustee shall
not be responsible for any misconduct or negligence on the part of, or for the
supervision of, the Administrative Agent, any co-trustee or separate trustee
appointed in accordance with the provisions of Section 6.10 or any other such
agent, attorney, custodian or nominee appointed with due care by it hereunder.

      (d) The Indenture Trustee will be liable for any loss, liability or
expense incurred by it through its own willful misconduct, negligence or bad
faith, except that the Indenture Trustee shall not be liable for (i) any error
of judgment made by it in good faith, unless it is proved that the Indenture
Trustee was negligent in ascertaining the pertinent facts, (ii) any action it
takes or omits to take in good faith in accordance with a direction received by
it from the Noteholders in accordance with the terms of the Indenture or (iii)
interest on any money received by it except as the Indenture Trustee and the
Issuer may agree in writing.

      (e) The Indenture Trustee may consult with counsel, and the advice of such
counsel or any Opinion of Counsel with respect to legal matters relating to this
Indenture and the Notes shall be full and complete authorization and protection
from liability in respect to any action taken, omitted or suffered by it
hereunder in good faith and in accordance with the advice or opinion of such
counsel.

      (f) The Indenture Trustee shall be under no obligation to exercise any of
the rights or powers vested in it by this Indenture or to institute, conduct or
defend any litigation under this Indenture or in relation to this Indenture or
to honor the request or direction of any of the Noteholders pursuant to this
Indenture unless such Noteholders shall have offered to the Indenture Trustee
reasonable security or indemnity against the reasonable costs, expenses,
disbursements, advances and liabilities that might be incurred by it, its agents
and its counsel in compliance with such request or direction; provided, however,
that the Indenture Trustee shall, upon the occurrence of an Indenture Default
(that has not been cured), exercise the rights and powers vested in it by this
Indenture with reasonable care and skill.

      (g) The Indenture Trustee shall not be bound to make any investigation
into the facts or matters stated in any resolution, certificate, statement,
instrument, opinion, report, notice, request, consent, order, approval, bond or
other paper or document, unless requested in writing to do so by the holders of
Notes evidencing not less than 25% of the Outstanding Amount voting together as
a single class; provided, however, that if the payment within a reasonable time
to the Indenture Trustee of the costs, expenses or liabilities likely to be
incurred by it in the making of such investigation is, in the opinion of the
Indenture Trustee, not reasonably assured to the Indenture Trustee by the
security afforded to it by the terms of this Indenture, the Indenture Trustee
may require reasonable indemnity against such cost, expense or liability as a
condition to so proceeding. The reasonable expense of each such investigation
shall be paid by the Person making such request, or, if paid by the Indenture
Trustee, shall be reimbursed by the Person making such request upon demand.

      (h) Any request or direction of the Issuer mentioned herein shall be
sufficiently evidenced by an Issuer Request.

                                                                       Indenture

                                       32
<PAGE>

      (i) The Indenture Trustee shall, for so long as any Notes are outstanding,
be entitled to exercise all of the rights and powers of a Beneficiary under the
Basic Documents.

      SECTION 6.03 Individual Rights of Indenture Trustee. The Indenture Trustee
in its individual or any other capacity may become the owner or pledgee of Notes
and may otherwise deal with the Issuer or its Affiliates with the same rights it
would have if it were not Indenture Trustee. Any Paying Agent, Note Registrar,
co-registrar, co-paying agent, co-trustee or separate trustee may do the same
with like rights. The Indenture Trustee must, however, comply with Section 6.11.

      SECTION 6.04 Indenture Trustee's Disclaimer. The Indenture Trustee shall
not be responsible for and makes no representation as to the validity or
adequacy of this Indenture, the Trust Estate, the Interest Rate Cap Agreement or
the Notes (other than the certificate of authentication on the Notes), shall not
be accountable for the Issuer's use of the proceeds from the Notes and shall not
be responsible for any statement in the Indenture, the Interest Rate Cap
Agreement or in any document issued in connection with the sale of the Notes or
in the Notes, all of which shall be taken as the statements of the Issuer, other
than the Indenture Trustee's certificate of authentication.

      SECTION 6.05 Notice of Defaults. If a Default occurs and is continuing,
and if it is known to a Responsible Officer of the Indenture Trustee, the
Indenture Trustee shall mail to each Noteholder, the Cap Provider and each
Rating Agency notice of such Indenture Default within 60 days after it occurs.
Except in the case of a Default with respect to payment of principal of or
interest on any Note (including payments pursuant to the redemption of Notes),
the Indenture Trustee may withhold such notice if and so long as a committee of
its Responsible Officers in good faith determines that withholding such notice
is in the interests of the Noteholders; provided, however, that in the case of
any Indenture Default of the character specified in Section 5.01(e), no such
notice shall be given until at least 30 days after the occurrence thereof.

      SECTION 6.06 Reports by Indenture Trustee to Noteholders. The Indenture
Trustee, at the expense of the Issuer, shall deliver to each Noteholder, not
later than the latest date permitted by law, such information as may be
reasonably requested (and reasonably available to the Indenture Trustee) to
enable such holder to prepare its federal and state income tax returns. The
Indenture Trustee shall also deliver or cause to be delivered annually to each
Noteholder of record a report relating to its eligibility and qualification to
continue as Indenture Trustee under this Indenture, any amounts advanced by it
under this Indenture, the amount, interest rate and maturity date of certain
indebtedness owed by the Trust to the Indenture Trustee, in its individual
capacity, the property and funds physically held by the Indenture Trustee in its
capacity as such, and any action taken by it that materially affects the Notes
and that has not been previously reported.

      SECTION 6.07 Compensation and Indemnity. The Servicer shall (i) pay to the
Indenture Trustee from time to time reasonable compensation for its services,
(ii) reimburse the Indenture Trustee for all reasonable expenses, advances and
disbursements reasonably incurred by it and (iii) indemnify the Indenture
Trustee for, and hold it harmless against, any and all loss,

                                                                       Indenture

                                       33
<PAGE>

liability or expense (including reasonable attorneys' fees) incurred by it in
connection with the administration of the Issuer or the performance of its
duties. The Indenture Trustee's compensation shall not be limited by any law on
compensation of a trustee of an express trust. The Indenture Trustee shall
notify the Issuer and the Servicer promptly of any claim for which it may seek
indemnity. Failure by the Indenture Trustee to so notify the Issuer and the
Servicer shall not relieve the Issuer or the Servicer of its obligations
hereunder. The Servicer shall defend any such claim, and the Indenture Trustee
may have separate counsel and the Servicer shall pay the fees and expenses of
such counsel. The Indenture Trustee shall not be indemnified by the Servicer
against any loss, liability or expense incurred by it through its own willful
misconduct, negligence or bad faith, except that the Indenture Trustee shall not
be liable (i) for any error of judgment made by it in good faith unless it is
proved that the Indenture Trustee was negligent in ascertaining the pertinent
facts, (ii) with respect to any action it takes or omits to take in good faith
in accordance with a direction received by it from the Noteholders in accordance
with the terms of this Indenture and (iii) for interest on any money received by
it except as the Indenture Trustee and the Issuer may agree in writing. The
Indenture Trustee shall not be deemed to have knowledge of any event unless an
officer of the Indenture Trustee has actual knowledge thereof or has received
written notice thereof.

      The Servicer's payment obligations to the Indenture Trustee pursuant to
this Section shall survive the discharge of this Indenture. When the Indenture
Trustee incurs expenses after the occurrence of an Indenture Default set forth
in Section 5.01(e) or (f) with respect to the Issuer, the expenses are intended
to constitute expenses of administration under the Bankruptcy Code or any other
applicable federal or state bankruptcy, insolvency or similar law.

      SECTION 6.08 Replacement of Indenture Trustee. Noteholders holding not
less than a Majority Interest of the Notes, voting together as a single class,
may remove the Indenture Trustee without cause by so notifying the Indenture
Trustee and the Issuer, and following such removal may appoint a successor
Indenture Trustee. The Issuer shall give prompt written notice to each Rating
Agency of such removal. The Indenture Trustee may resign at any time by so
notifying the Issuer, the Servicer and each Rating Agency. The Issuer shall
remove the Indenture Trustee if:

            (i) the Indenture Trustee fails to comply with Section 6.11;

            (ii) a court having jurisdiction in the premises in respect of the
      Indenture Trustee in an involuntary case or proceeding under federal or
      state banking or bankruptcy laws, as now or hereafter constituted, or any
      other applicable federal or state bankruptcy, insolvency or other similar
      law, shall have entered a decree or order granting relief or appointing a
      receiver, liquidator, assignee, custodian, trustee, conservator,
      sequestrator (or similar official) for the Indenture Trustee or for any
      substantial part of the Indenture Trustee's property, or ordering the
      winding-up or liquidation of the Indenture Trustee's affairs, provided any
      such decree or order shall have continued unstayed and in effect for a
      period of 30 consecutive days;

            (iii) the Indenture Trustee commences a voluntary case under any
      federal or state banking or bankruptcy laws, as now or hereafter
      constituted, or any other applicable

                                                                       Indenture

                                       34
<PAGE>

      federal or state bankruptcy, insolvency or other similar law, or consents
      to the appointment of or taking possession by a receiver, liquidator,
      assignee, custodian, trustee, conservator, sequestrator or other similar
      official for the Indenture Trustee or for any substantial part of the
      Indenture Trustee's property, or makes any assignment for the benefit of
      creditors or fails generally to pay its debts as such debts become due or
      takes any corporate action in furtherance of any of the foregoing; or

            (iv) the Indenture Trustee otherwise becomes incapable of acting.

      Upon the resignation or required removal of the Indenture Trustee, or the
failure of the Noteholders to appoint a successor Indenture Trustee following
the removal without cause of the Indenture Trustee (the Indenture Trustee in any
such event being referred to herein as the retiring Indenture Trustee), the
Issuer shall be required promptly to appoint a successor Indenture Trustee. Any
successor Indenture Trustee must at all times have a combined capital and
surplus of at least $50,000,000, a long-term debt rating of "A" or better by
Standard & Poor's and Moody's or be otherwise acceptable to each Rating Agency
and satisfy the requirements of Section 310(a) of the TIA. Additionally, prior
to the appointment of any successor Indenture Trustee, the Rating Agency
Condition must be satisfied with respect to such successor Indenture Trustee.

      A successor Indenture Trustee shall deliver a written acceptance of its
appointment to the retiring Indenture Trustee and to the Issuer. Thereupon the
resignation or removal of the retiring Indenture Trustee shall become effective
and the successor Indenture Trustee, without any further act, deed or
conveyance, shall have all the rights, powers and duties of the Indenture
Trustee under this Indenture, subject to satisfaction of the Rating Agency
Condition. The successor Indenture Trustee shall mail a notice of its succession
to the Noteholders and the Cap Provider. The retiring Indenture Trustee shall
promptly transfer all property held by it as Indenture Trustee to the successor
Indenture Trustee.

      If a successor Indenture Trustee does not take office within 30 days after
the retiring Indenture Trustee resigns or is removed, the retiring Indenture
Trustee, the Issuer or Noteholders holding not less than a Majority Interest of
the Notes, voting together as a single class, may petition any court of
competent jurisdiction for the appointment of a successor Indenture Trustee.

      If the Indenture Trustee fails to comply with Section 6.11, any Noteholder
may petition any court of competent jurisdiction for the removal of the
Indenture Trustee and the appointment of a successor Indenture Trustee.

      Any resignation or removal of the Indenture Trustee and appointment of a
successor Indenture Trustee pursuant to any of the provisions of this Section
shall not become effective until acceptance of appointment by the successor
Indenture Trustee pursuant to this Section and payment of all fees and expenses
owed to the outgoing Indenture Trustee. Notwithstanding the replacement of the
Indenture Trustee pursuant to this Section, the retiring Indenture Trustee shall
be entitled to payment or reimbursement of such amounts as such Person is
entitled pursuant to Section 6.07.

                                                                       Indenture

                                       35
<PAGE>

      SECTION 6.09 Successor Indenture Trustee by Merger. If the Indenture
Trustee consolidates with, merges or converts into, or transfers all or
substantially all its corporate trust business or assets to another corporation
or depository institution the resulting, surviving or transferee corporation,
without any further act, shall be the successor Indenture Trustee; provided,
that such corporation or depository institution shall be otherwise qualified and
eligible under Section 6.11. The Indenture Trustee shall provide each Rating
Agency prior written notice of any such transaction.

      In case at the time such successor or successors by merger, conversion or
consolidation to the Indenture Trustee shall succeed to the trusts created by
this Indenture, the Notes shall have been authenticated but not delivered, any
such successor to the Indenture Trustee may adopt the certificate of
authentication of any predecessor trustee and deliver such Notes so
authenticated, and in case at that time the Notes shall not have been
authenticated, any successor to the Indenture Trustee may authenticate such
Notes either in the name of any predecessor hereunder or in the name of the
successor to the Indenture Trustee, and in all such cases such certificates
shall have the full force that it is anywhere in the Notes or in this Indenture
provided that the certificate of the Indenture Trustee shall have.

      SECTION 6.10 Appointment of Co-Trustee or Separate Trustee.

      (a) Notwithstanding any other provisions of this Indenture, at any time,
for the purpose of meeting any legal requirement of any jurisdiction in which
any part of the Trust Estate may at the time be located, the Indenture Trustee
and the Administrative Agent acting jointly shall have the power and may execute
and deliver all instruments to appoint one or more Persons to act as a
co-trustee or co-trustees, or separate trustee or separate trustees, of all or
any part of the Collateral, and to vest in such Person or Persons, in such
capacity and for the benefit of the Noteholders, such title to the Trust Estate
or any part hereof and, subject to the other provisions of this Section, such
powers, duties, obligations, rights and trusts as the Indenture Trustee and the
Administrative Agent may consider necessary or desirable. If the Administrative
Agent shall not have joined in such appointment within 15 days after it received
a request that it so join, the Indenture Trustee alone shall have the power to
make such appointment. No co-trustee or separate trustee hereunder shall be
required to meet the terms of eligibility as a successor trustee under Section
6.11 and no notice to Noteholders or the Cap Provider of the appointment of any
co-trustee or separate trustee shall be required under Section 6.08.

      (b) Every separate trustee and co-trustee shall, to the extent permitted
by law, be appointed and act subject to the following provisions and conditions:

            (i) all rights, powers, duties and obligations conferred or imposed
      upon the Indenture Trustee shall be conferred or imposed upon and
      exercised or performed by the Indenture Trustee and such separate trustee
      or co-trustee jointly (it being intended that such separate trustee or
      co-trustee is not authorized to act separately without the Indenture
      Trustee joining in such act), except to the extent that under any law of
      any jurisdiction in which any particular act or acts are to be performed,
      the Indenture Trustee shall be incompetent or unqualified to perform such
      act or acts, in which event such rights, powers, duties and obligations
      (including the holding of title to the Collateral or any

                                                                       Indenture

                                       36
<PAGE>

      portion thereof in any such jurisdiction) shall be exercised and performed
      singly by such separate trustee or co-trustee, but solely at the direction
      of the Indenture Trustee;

            (ii) no separate trustee or co-trustee hereunder shall be personally
      liable by reason of any act or omission of any other trustee hereunder;
      and

            (iii) the Indenture Trustee and the Administrative Agent may at any
      time accept the resignation of or remove any separate trustee or
      co-trustee.

      (c) Any notice, request or other writing given to the Indenture Trustee
shall be deemed to have been given to each of the then-separate trustees and
co-trustees, as effectively as if given to each of them. Every instrument
appointing any separate trustee or co-trustee shall refer to this Indenture and
the conditions of this Article. Each separate trustee and co-trustee, upon its
acceptance of the trusts conferred, shall be vested with the estates or property
specified in its instrument of appointment, either jointly with the Indenture
Trustee or separately, as may be provided therein, subject to all the provisions
of this Indenture and specifically including every provision of this Indenture
relating to the conduct of, affecting the liability of or affording protection
to the Indenture Trustee. Every such instrument shall be filed with the
Indenture Trustee and a copy thereof given to the Administrative Agent.

      (d) Any separate trustee or co-trustee may at any time constitute the
Indenture Trustee, its agent or attorney-in-fact with full power and authority,
to the extent not prohibited by law, to do any lawful act under or in respect of
this Indenture on its behalf and in its name. If any separate trustee or
co-trustee shall die, become incapable of acting, resign or be removed, then all
of its estates, properties, rights, remedies and trusts shall vest in and be
exercised by the Indenture Trustee to the extent permitted by law, without the
appointment of a new or successor trustee. Notwithstanding anything to the
contrary in this Indenture, the appointment of any separate trustee or
co-trustee shall not relieve the Indenture Trustee of its obligations and duties
under this Indenture.

      SECTION 6.11 Eligibility; Disqualification. The Indenture Trustee shall at
all times satisfy the requirements of Section 310(a) of the TIA and shall in
addition have a combined capital and surplus of at least $50,000,000 (as set
forth in its most recent published annual report of condition) and a long-term
debt rating of "A" or better by Standard & Poor's and Moody's or be otherwise
acceptable to each Rating Agency. The Indenture Trustee shall satisfy the
requirements of Section 310(b) of the TIA, including the optional provision
permitted by the second sentence of TIA Section 310(b)(9); provided, however,
that there shall be excluded form the operation of TIA Section 310(b)(1) any
indenture or indentures under which other securities of the Issuer are
outstanding if the requirements for such exclusions set forth in TIA Section
310(b)(1) are met. The Transferor, the Administrative Agent, the Servicer and
their respective Affiliates may maintain normal commercial banking relationships
with the Indenture Trustee and its Affiliates, but neither the Issuer nor any
Affiliate of the Issuer may serve as Indenture Trustee.

      SECTION 6.12 Trustee as Holder of the 2004-A SUBI Certificate. So long as
any Notes are Outstanding, to the extent that the Owner Trustee or the Issuer
has rights as a Holder of the 2004-A SUBI Certificate, including rights to
distributions and notice, or is entitled to consent

                                                                       Indenture

                                       37
<PAGE>

to any actions taken by the Transferor, the Owner Trustee or the Issuer may
initiate such action or grant such consent only with consent of the Indenture
Trustee. To the extent that the Indenture Trustee has rights as a Holder of the
2004-A SUBI Certificate or has the right to consent or withhold consent with
respect to actions taken by the Transferor, the Owner Trustee or the Issuer,
such rights shall be exercised or consent granted (or withheld) upon the written
direction of Holders not less than a Majority Interest of the Notes voting
together as a single class; provided, however, that subject to Section 3.07, any
direction to the Indenture Trustee to remove or replace the Servicer upon a
Servicer Default shall be made by Noteholders holding not less than 66 2/3% of
the Outstanding Amount, voting together as a single class, and with respect to
Section 11.15, such direction shall require the written direction of Noteholders
holding 100% of the Outstanding Amount.

      SECTION 6.13 Representations and Warranties of Indenture Trustee. The
Indenture Trustee hereby makes the following representations and warranties on
which the Issuer and Noteholders shall rely:

            (i) the Indenture Trustee is a national banking association duly
      organized, validly existing and in good standing under the laws of the
      United States; and

            (ii) the Indenture Trustee has full power, authority and legal right
      to execute, deliver, and, perform this Indenture and shall have taken all
      necessary action to authorize the execution, delivery and performance by
      it of this Indenture.

      SECTION 6.14 Furnishing of Documents. The Indenture Trustee shall furnish
to any Noteholder promptly upon receipt of a written request by such Noteholder
(at the expense of the requesting Noteholder) therefor, duplicates or copies of
all reports, notices, requests, demands, certificates and any other instruments
furnished to the Indenture Trustee under the Basic Documents.

      SECTION 6.15 Interest Rate Cap Agreement Provisions. The Issuer has
entered into the Interest Rate Cap Agreement, in the form satisfactory to the
Rating Agencies, to hedge the floating rate interest expense on the Class A-4a
Notes. The Issuer may, from time to time, enter into one or more replacement
Interest Rate Cap Agreements if any Interest Rate Cap Agreement is terminated
prior to its scheduled expiration pursuant to a Cap Event of Default or a Cap
Termination Event.

      (a) Except as provided in Section 8.03 of the Servicing Agreement, the
Indenture Trustee will be responsible for collecting Cap Payments and any Cap
Termination Payments payable by the Cap Provider.

      (b) Upon the occurrence of (i) any Cap Event of Default arising from any
action taken, or failure to act, by the Cap Provider, or (ii) any Cap
Termination Event (except as described in the following sentence) with respect
to which the Cap Provider is an "Affected Party" (as defined in the Interest
Rate Cap Agreement), the Indenture Trustee may and will, at the direction of
Noteholders holding not less than a Majority Interest of the Notes, voting
together as a single class, by notice to the Cap Provider, designate an "Early
Termination Date" (as defined in the

                                                                       Indenture

                                       38
<PAGE>

Interest Rate Cap Agreement) with respect to the Interest Rate Cap Agreement. If
a Cap Termination Event occurs as a result of the insolvency or bankruptcy of
the Cap Provider, which event has not been otherwise cured under the terms of
the Interest Rate Cap Agreement, the Indenture Trustee will terminate the
Interest Rate Cap Agreement.

      (c) The Indenture Trustee, as assignee of the rights of the Issuer under
the Interest Rate Cap Agreement, may enter into any amendment or supplement to
the Interest Rate Cap Agreement (i) to cure any ambiguity or mistake, (ii) to
correct any defective provisions or to correct or supplement any provision
therein that may be inconsistent with any other provision therein or with the
Indenture or (iii) to add any other provisions with respect to matters or
questions arising under the Interest Rate Cap Agreement; provided, in the case
of clause (iii), that such amendment will not adversely affect in any material
respect the interest of any Noteholder. Any such amendment shall be deemed not
to adversely affect in any material respect the interests of any Noteholder if
Standard & Poor's deliver a letter to the Indenture Trustee to the effect that
the amendment will not result in a Rating Event, and if the Indenture Trustee
has provided Moody's with 10 days prior written notice of the amendment and
Moody's shall not have notified the Indenture Trustee or the Owner Trustee that
the amendment might or would result in a Rating Event.

      (d) The Indenture Trustee shall notify the Cap Provider of any proposed
amendment or supplement to any of the Basic Documents. If such proposed
amendment or supplement would adversely affect any of the Cap Provider's rights
or obligations under the Interest Rate Cap Agreement, the Indenture Trustee
shall obtain the consent of the Cap Provider prior to the adoption of such
amendment or supplement; provided, that the Cap Provider's consent to any such
amendment or supplement shall not be unreasonably withheld, and provided,
further, that the Cap Provider's consent will be deemed to have been given if
the Cap Provider does not object in writing within 10 days of receipt of a
written request for such consent.

      SECTION 6.16 Preferred Collection of Claims Against Issuer. The Indenture
Trustee shall comply with TIA 311(a), excluding any creditor relationship listed
in TIA Section 311(b). An Indenture Trustee who has resigned or been removed
shall be subject to TIA Section 311(a) to the extent indicated.

                                 ARTICLE SEVEN

                         NOTEHOLDERS' LISTS AND REPORTS

      SECTION 7.01 Note Registrar to Furnish Noteholder Names and Addresses. The
Note Registrar shall furnish or cause to be furnished to the Indenture Trustee,
the Owner Trustee, the Servicer or the Administrative Agent, within 15 days
after receipt by the Note Registrar of a written request therefrom, a list of
the names and addresses of the Noteholders of any Class as of the most recent
Deposit Date. If three or more Noteholders, or one or more Holders evidencing
not less than 25% of the Outstanding Amount of the Notes (hereinafter referred
to as "Applicants"), apply in writing to the Indenture Trustee, and such
application states that the Applicants desire to communicate with other
Noteholders with respect to their rights under this Indenture or under the Notes
and such application is accompanied by a copy of the

                                                                       Indenture

                                       39
<PAGE>

communication that such Applicants propose to transmit, then the Indenture
Trustee shall, within five Business Days after the receipt of such application,
afford such Applicants access, during normal business hours, to the current list
of Noteholders. The Indenture Trustee may elect not to afford the requesting
Noteholders access to the list of Noteholders if it agrees to mail the desired
communication by proxy, on behalf of and at the expense of the requesting
Noteholders, to all Noteholders. Every Noteholder, by receiving and holding a
Note, agrees with the Indenture Trustee and the Issuer that none of the
Indenture Trustee, the Owner Trustee, the Issuer, the Servicer or the
Administrative Agent shall be held accountable by reason of the disclosure of
any such information as to the names and addresses of the Noteholders under this
Indenture, regardless of the source from which such information was derived.

      If the Indenture Trustee shall cease to be the Note Registrar, then
thereafter the Issuer shall furnish or cause to be furnished to the Indenture
Trustee (i) not more than five days after each Deposit Date a list, in such form
as the Indenture Trustee may reasonably require, of the names and addresses of
the Noteholders as of such Deposit Date and (ii) at such other times as the
Indenture Trustee may request in writing, within 30 days after receipt by the
Issuer of any such request, a list of similar form and content as of a date not
more than ten days prior to the time such list is furnished.

      Notwithstanding the foregoing, so long as the Indenture Trustee is the
Note Registrar no such list shall be required to be furnished to the Indenture
Trustee, and so long as the Notes are issued as Book-Entry Notes, no such list
shall be required to furnished to the Indenture Trustee, Owner Trustee, Servicer
or Administrative Agent.

      SECTION 7.02 Preservation of Information; Communications to Noteholders.

      (a) The Indenture Trustee shall preserve in as current a form as is
reasonably practicable the names and addresses of the Noteholders contained in
the most recent list furnished to the Indenture Trustee as provided in Section
7.01 and the names and addresses of Noteholders received by the Indenture
Trustee in its capacity as Note Registrar. The Indenture Trustee may destroy any
list furnished to it as provided in Section 7.01 upon receipt of a new list so
furnished.

      (b) Noteholders may communicate pursuant to TIA Section 312(b) with other
Noteholders with respect to their rights under this Indenture or under the
Notes.

      (c) The Issuer, the Indenture Trustee and the Note Registrar shall have
the protection of TIA Section 3.12(c).

      SECTION 7.03 Reports by Issuer.

      (a) The Issuer shall:

            (i) file with the Indenture Trustee, within 15 days after the Issuer
      is required to file the same with the Commission, copies of the annual
      reports and of the information, documents and other reports (or copies of
      such portions of any of the foregoing as the Commission may from time to
      time by the rules and regulations prescribe) that the Issuer

                                                                       Indenture

                                       40
<PAGE>

      may be required to file with the Commission pursuant to Section 13 or
      15(d) of the Exchange Act;

            (ii) file with the Indenture Trustee and the Commission in
      accordance with the rules and regulations prescribed from time to time by
      the Commission such additional information, documents and reports with
      respect to compliance by the Issuer with the conditions and covenants of
      this Indenture as may be required from time to time by such rules and
      regulations; and

            (iii) supply to the Indenture Trustee (and the Indenture Trustee
      shall transmit by mail to all Noteholders described in TIA Section 313(c))
      such summaries of any information, documents and reports required to be
      filed by the Issuer pursuant to clauses (i) and (ii) of this Section
      7.03(a) and by rules and regulations prescribed from time to time by the
      Commission.

      (b) Unless the Issuer otherwise determines, the fiscal year of the Issuer
shall end on March 31 of each year, unless the fiscal year of the Servicer ends
on some other date, in which case, the fiscal year of the Issuer shall be the
same as the fiscal year of the Servicer.

      SECTION 7.04 Reports by Indenture Trustee. If required by TIA Section
313(a), within 60 days after each March 31, beginning with March 31, 2005, the
Indenture Trustee shall mail to each Noteholder as required by TIA Section
313(c) a brief report dated as of such date that complies with TIA Section
313(a). The Indenture Trustee also shall comply with TIA Section 313(b).

      A copy of each report at the time of its mailing to Noteholders shall be
filed by the Indenture Trustee with the Commission and each stock exchange, if
any, on which the Notes are listed. The Issuer shall notify the Indenture
Trustee if and when the Notes are listed on any stock exchange.

                                  ARTICLE EIGHT

                      ACCOUNTS, DISBURSEMENTS AND RELEASES

      SECTION 8.01 Collection of Money. Except as otherwise expressly provided
herein, the Indenture Trustee may demand payment or delivery of, and shall
receive and collect, directly and without intervention or assistance of any
fiscal agent or other intermediary, all money and other property payable to or
receivable by the Indenture Trustee pursuant to this Indenture. The Indenture
Trustee shall apply all such money received by it as provided in this Indenture.
Except as otherwise expressly provided in this Indenture, if any default occurs
in the making of any payment or performance under any agreement or instrument
that is part of the Trust Estate, the Indenture Trustee may take such action as
may be appropriate to enforce such payment or performance, including the
institution and prosecution of appropriate Proceedings. Any such action shall be
without prejudice to any right to claim an Indenture Default under this
Indenture and any right to proceed thereafter as provided in Article Five.

                                                                       Indenture

                                       41
<PAGE>

      SECTION 8.02 Accounts.

      (a) Pursuant to Section 5.01 of the Trust Agreement, there has been
established and there shall be maintained an Eligible Account (initially at U.S.
Bank) in the name of the Indenture Trustee until the Outstanding Amount is
reduced to zero, and thereafter, in the name of the Owner Trustee, which is
designated as the "Reserve Account". The Reserve Account shall be held for the
benefit of the Securityholders, and shall bear a designation clearly indicating
that the funds on deposit therein are held for the benefit of the
Securityholders. The Reserve Account shall be under the sole dominion and
control of the Indenture Trustee until the Outstanding Amount has been reduced
to zero, and thereafter under the sole dominion and control of the Owner
Trustee.

      (b) The Issuer shall cause the Transferor, prior to the Closing Date,
establish and maintain an Eligible Account in the name of the Indenture Trustee
on behalf of the Noteholders, which shall be designated as the "Note
Distribution Account". The Note Distribution Account shall be held in trust for
the benefit of the Noteholders. The Note Distribution Account shall be under the
sole dominion and control of the Indenture Trustee.

      (c) All monies deposited from time to time in the Accounts pursuant to
this Indenture or the 2004-A Servicing Supplement shall be held by the Indenture
Trustee as part of the Collateral and shall be applied to the purposes herein
provided. If any Account shall cease to be an Eligible Account, the Indenture
Trustee, until the Outstanding Amount has been reduced to zero, and thereafter
with respect to the Reserve Account, the Owner Trustee shall, as necessary,
assist the Servicer in causing each Account to be moved to an institution at
which it shall be an Eligible Account.

      SECTION 8.03 Payment Date Certificate.

      (a) Prior to 3:00 p.m., New York City time on the second Business Day
preceding each Payment Date, the Issuer shall cause the Servicer, to deliver to
the Indenture Trustee, the Owner Trustee and each Paying Agent hereunder or
under the Trust Agreement, a certificate (the "Payment Date Certificate")
including, among other things, the following information with respect to such
Payment Date and the related Collection Period and Accrual Period:

            (i) the amount of SUBI Collections allocable to the 2004-A SUBI
      Certificate;

            (ii) Available Funds, including amounts with respect to each of
      items (i) through (iv) of the definition thereof;

            (iii) the amount of interest accrued during such Accrual Period on
      each Class of the Notes;

            (iv) the Class A-1 Note Balance, the Class A-2 Note Balance, the
      Class A-3 Note Balance, the Class A-4a Note Balance, the Class A-4b
      Balance, the Certificate Balance, in each case on the day immediately
      preceding such Payment Date;

                                                                       Indenture

                                       42
<PAGE>

            (v) (A) the Reserve Account Requirement, (B) the Reserve Account
      Deposit Amount, if any, (C) the Reserve Account Draw Amount, if any, (D)
      the balance on deposit in the Reserve Account on such Payment Date after
      giving effect to withdrawals therefrom and deposits thereto in respect of
      such Payment Date and (E) the change in such balance from the immediately
      preceding Payment Date;

            (vi) the Note Distribution Amount for each Class of Notes and the
      Certificate Distribution Amount;

            (vii) the amount of the Note Distribution Amount allocable to
      interest on and principal of the Notes and any Principal Carryover
      Shortfall for each Class of the Notes;

            (viii) the amount of any principal paid on, and Principal Carryover
      Shortfall for, the Trust Certificates;

            (ix) the Monthly Principal Distributable Amount and the Optimal
      Principal Distributable Amount;

            (x) the Note Factor for each Class of the Notes and the Certificate
      Factor for the Trust Certificates after giving effect to the distribution
      of the Note Distribution Amount and the Certificate Distribution Amount,
      respectively;

            (xi) the aggregate amount of Residual Value Losses and Residual
      Value Surplus for such Collection Period;

            (xii) the amount of Sales Proceeds Advances and Monthly Payment
      Advances included in Available Funds;

            (xiii) the amount of any Payment Date Advance Reimbursement for such
      Collection Period;

            (xiv) the Cap Payments and/or any Cap Termination Payment received
      by the Issuer from the Cap Provider; and

            (xv) the Servicing Fee for such Collection Period.

      Each amount set forth pursuant to clauses (iii), (iv), (vi), (vii) and
(viii) above shall be expressed in the aggregate and as a dollar amount per
$1,000 of original principal balance of a Note or Trust Certificate, as
applicable.

      (b) The Indenture Trustee shall have no duty or obligation to verify or
confirm the accuracy of any of the information or numbers set forth in the
Payment Date Certificate delivered to the Indenture Trustee in accordance with
this Section, and the Indenture Trustee shall be fully protected in relying upon
such Payment Date Certificate.

                                                                       Indenture

                                       43
<PAGE>

      SECTION 8.04 Disbursement of Funds.

      (a) On each Payment Date, prior to 11:00 a.m., New York City time, the
Titling Trustee (acting through the Trust Agent) shall, in accordance with the
related Payment Date Certificate and pursuant to the instructions of the
Servicer, transfer from the 2004-A SUBI Collection Account all Securityholder
Available Funds and apply such amount, in accordance with the following
priorities:

            (i) to the Note Distribution Account, for payment to the
      Noteholders, an amount equal to the interest accrued at the applicable
      Interest Rate for such Class of Notes during the related Accrual Period on
      the applicable Outstanding Amount (plus any accrued and unpaid interest
      with respect to any prior Accrual Period) for such Class (and, to the
      extent permitted by applicable law, interest on any overdue interest at
      the Overdue Interest Rate), on a pro rata basis;

            (ii) to the related Distribution Account the Monthly Principal
      Distributable Amount distributable to each Class of Notes and the Trust
      Certificates, in the following order of priority:

                  (A)   on any Payment Date (so long as the maturity of the
                        Notes has not been accelerated pursuant to Section
                        5.02):

                        (1) to the Class A-1 Notes until the Class A-1 Notes
                  have been paid in full;

                        (2) after the principal amount of the Class A-1 Notes is
                  reduced to zero, to the Class A-2 Notes until the Class A-2
                  Notes have been paid in full;

                        (3) after the principal amount of the Class A-2 Notes is
                  reduced to zero, to the Class A-3 Notes until the Class A-3
                  Notes have been paid in full;

                        (4) after the principal amount of the Class A-3 Notes is
                  reduced to zero, to the Class A-4a Notes and the Class A-4b
                  Notes pro rata based on the principal balances of the Class
                  A-4a Notes and the Class A-4b Notes until the Class A-4a Notes
                  and Class A-4b Notes have been paid in full;

                        (5) after the principal amount of the Class A-4a Notes
                  and the Class A-4b Notes is reduced to zero, to the
                  Certificate Distribution Account for distribution of principal
                  to the Trust Certificateholders, until the Trust Certificates
                  have been paid in full; and

                  (B) on any Payment Date after the maturity of the Notes has
            been accelerated pursuant to Section 5.02:

                                                                       Indenture

                                       44
<PAGE>

                        (1) to the Class A-1 Noteholders (until the Class A-1
                  Notes have been paid in full) and second, to the other
                  Noteholders pro rata (based on the Outstanding Amount of each
                  such Class on such Payment Date), until all Notes have been
                  paid in full, and

                        (2) to the Certificate Distribution Account, for
                  distribution to the Trust Certificateholders for amounts due
                  and unpaid in respect of the principal amount of the Trust
                  Certificates, until the Trust Certificates have been paid in
                  full;

            (iii) until all Class of Notes have been paid in full, to the
      Reserve Account, any remaining funds, until the Reserve Account
      Requirement has been satisfied; and

            (iv) to the Certificate Distribution Account for the Transferor.

      (b) On each Payment Date, after taking into account amounts to be
distributed to Securityholders from the 2004-A SUBI Collection Account, the
Servicer will allocate the Reserve Account Draw Amount, if any, reflected in the
Payment Date Certificate, with respect to the related Collection Period and will
instruct the Indenture Trustee to make the following deposits and distributions
in the following amounts and order of priority, prior to 11:00 a.m., New York
City time:

            (i) to the Note Distribution Account, to pay any remaining interest
      due on the outstanding Notes on such Payment Date (and, to the extent
      permitted under applicable law, interest on any overdue interest at the
      Overdue Interest Rate); and

            (ii) to the Note Distribution Account, to pay principal of the Notes
      in the amounts and order of priority set forth in Section 8.04(a)(ii).

      (c) If on any Payment Date, after giving effect to all deposits to and
withdrawals from the Reserve Account, the amount on deposit in the Reserve
Account exceeds the Reserve Account Requirement, the Indenture Trustee shall
distribute any such excess amounts to the Transferor. Upon any such
distributions, the Securityholders will have no further rights in, or claims to
such amounts.

      (d) On each Payment Date or Redemption Date, from the amounts on deposit
in the Note Distribution Account, the Indenture Trustee shall duly and
punctually distribute payments of principal and interest on the Notes due and by
check mailed to the Person whose name appears as the registered holder of a Note
(or one or more Predecessor Notes) on the Note Register as of the close of
business on the related Deposit Date, except that with respect to Notes
registered on the Deposit Date in the name of (i) the nominee of DTC (initially,
such nominee to be Cede & Co.), and (ii) a Person (other than the nominee of
DTC) that holds Notes with original denominations aggregating at least $1
million and has given the Indenture Trustee appropriate written instructions at
least five Business Days prior to the related Deposit Date (which instructions,
until revised, shall remain operative for all Payment Dates thereafter),
payments will be made by wire transfer in immediately available funds to the
account designated by such nominee or

                                                                       Indenture

                                       45
<PAGE>

Person. Such checks shall be mailed to the Person entitled thereto at the
address of such Person as it appears on the Note Register as of the applicable
Deposit Date without requiring that the Note be submitted for notation of
payment. Any reduction in the principal amount of any Note (or any one or more
Predecessor Notes) affected by any payments made on any Payment Date or
Redemption Date shall be binding upon all future holders of any Note issued upon
the registration of transfer thereof or in exchange hereof or in lieu hereof,
whether or not noted thereon. Amounts properly withheld under the Code by any
Person from payment to any Noteholder of interest or principal shall be
considered to have been paid by the Indenture Trustee to such Noteholder for
purposes of this Indenture. If funds are expected to be available, pursuant to
the notice delivered to the Indenture Trustee, for payment in full of the
remaining unpaid principal amount of the Notes on a Payment Date or Redemption
Date, then the Indenture Trustee, in the name of and on behalf of the Issuer,
will notify each Person who was the registered holder of a Note as of the
Deposit Date preceding the most recent Payment Date or Redemption Date by notice
mailed not less than 15 but no more than 30 days of such Payment Date or
Redemption Date and the amount then due and payable shall be payable only upon
presentation and surrender of the Note at the Corporate Trust Office of the
Indenture Trustee or at the office of the Indenture Trustee's agent appointed
for such purposes located in The Borough of Manhattan in The City of New York.

      (e) On each Payment Date, the Indenture Trustee shall send by first class
mail an unaudited report (which may be or may be based upon the Payment Date
Certificate prepared by the Servicer) to each Person that was a Noteholder as of
the close of business on the related Deposit Date (which shall be Cede & Co. as
the nominee of DTC unless Definitive Notes are issued under the limited
circumstances described herein), and each Rating Agency setting forth the
following information with respect to such Payment Date or the related Deposit
Date or Collection Period, as the case may be:

            (i) the amount of SUBI Collections allocable to the 2004-A SUBI
      Certificate;

            (ii) the amount of Available Funds;

            (iii) the amount of interest accrued during such Accrual Period on
      each Class of the Notes;

            (iv) the Class A-1 Note Balance, the Class A-2 Note Balance, the
      Class A-3 Note Balance, the Class A-4a Note Balance, the Class A-4b Note
      Balance, the Outstanding Amount of the Certificate Balance, in each case
      before giving effect to payments on such Payment Date;

            (v) (A) the Reserve Account Requirement, (B) the Reserve Account
      Deposit Amount, if any, (C) the Reserve Account Draw Amount, if any, (D)
      the balance on deposit in the Reserve Account on such Payment Date after
      giving effect to withdrawals therefrom and deposits thereto in respect of
      such Payment Date and (E) the change in such balance from the immediately
      preceding Payment Date;

                                                                       Indenture

                                       46
<PAGE>

            (vi) the Note Distribution Amount for each Class of Notes and the
      Certificate Distribution Amount;

            (vii) the amount of the Note Distribution Amount allocable to
      interest on and principal of the Notes and any Principal Carryover
      Shortfall for each Class of the Notes;

            (viii) the amount of any principal paid on, and Principal Carryover
      Shortfall for, the Trust Certificates;

            (ix) the Note Factor for each Class of the Notes and the Certificate
      Factor for the Trust Certificates after giving effect to the distribution
      of the Note Distribution Amount and the Certificate Distribution Amount,
      respectively;

            (x) the aggregate amount of Residual Value Losses and Residual Value
      Surplus for such Collection Period;

            (xi) the amount of Sales Proceeds Advances and Monthly Payment
      Advances included in Available Funds;

            (xii) the amount of any Payment Date Advance Reimbursement for such
      Collection Period;

            (xiii) the Cap Payments and/or any Cap Termination Payment; and

            (xiv) the Servicing Fee for such Collection Period.

      Each amount set forth pursuant to clauses (iii), (iv), (vi), (vii) and
(viii) above shall be expressed in the aggregate and as a dollar amount per
$1,000 of original principal balance of a Note or Trust Certificate, as
applicable. Note Owners may obtain copies of such reports upon a request in
writing to the Indenture Trustee at the Corporate Trust Office.

      SECTION 8.05 General Provisions Regarding Accounts.

      (a) For so long as no Default or Indenture Default shall have occurred and
be continuing, all of the funds in the Reserve Account shall be invested and
reinvested by the Indenture Trustee, until the Outstanding Amount of the Notes
has been reduced to zero and thereafter by the Owner Trustee, at the direction
of the Administrative Agent in Permitted Investments as set forth in Section
4.02(a) of the Titling Trust Agreement, which mature no later than the Deposit
Date succeeding the date of such investment, including those offered by the
Indenture Trustee or an Affiliate thereof. No such investment shall be sold
prior to maturity. Any investment earnings on the Reserve Account will be
taxable to the Transferor. On each Payment Date, net investment earnings on the
Reserve Account shall be deposited in the Reserve Account.

      (b) Subject to Section 6.01(c), the Indenture Trustee shall not in any way
be held liable by reason of any insufficiency in the Reserve Account resulting
from any loss on any Permitted Investment included therein, except for losses
attributable to the Indenture Trustee's failure to

                                                                       Indenture

                                       47
<PAGE>

make payments on any such Permitted Investments issued by the Indenture Trustee
in its commercial capacity as principal obligor and not as trustee, in
accordance with their terms.

      (c) If (i) the Administrative Agent shall have failed to give investment
directions for any funds on deposit in the Reserve Account to the Indenture
Trustee by 3:00 p.m., New York City time (or such other time as may be agreed by
the Administrative Agent and Indenture Trustee), on any Business Day or (ii) a
Default or Indenture Default shall have occurred and be continuing with respect
to the Notes but the Notes shall not have been declared due and payable pursuant
to Section 5.02 or (iii) if the Notes shall have been declared due and payable
following an Indenture Default, amounts collected or receivable from the Trust
Estate are being applied in accordance with Section 5.05 as if there had not
been such a declaration, then the Indenture Trustee shall, to the fullest extent
practicable, invest and reinvest funds in investments that are Permitted
Investments as set forth in paragraph (vi) of the definition thereof.

      SECTION 8.06 Release of Trust Estate.

      (a) Subject to the payment of its fees and expenses pursuant to Section
6.07, the Indenture Trustee may, and when required by the provisions of this
Indenture shall, execute instruments to release property from the lien of this
Indenture, or convey the Indenture Trustee's interest in the same, in a manner
and under circumstances that are not inconsistent with the provisions of this
Indenture. No party relying upon an instrument executed by the Indenture Trustee
as provided in this Article shall be bound to ascertain the Indenture Trustee's
authority, inquire into the satisfaction of any conditions precedent or see to
the application of any monies.

      (b) The Indenture Trustee shall, at such time as there are no Notes
Outstanding and all sums due the Indenture Trustee pursuant to Section 6.07 have
been paid, release any remaining portion of the Trust Estate that secured the
Notes from the lien of this Indenture and release to the Issuer or any other
Person entitled thereto any funds then on deposit in the Trust Accounts. Such
release shall include delivery to the Issuer or its designee of the 2004-A SUBI
Certificate and delivery to the Securities Intermediary under the Control
Agreement of a certificate evidencing the release of the lien of this Indenture
and transfer of dominion and control over the Reserve Account to the Owner
Trustee. The Indenture Trustee shall release property from the lien of this
Indenture pursuant to this Section only upon receipt of a Issuer Request.

      SECTION 8.07 Release of Interest In 2004-A Leases and 2004-A Vehicles Upon
Purchase or Reallocation by the Servicer.

      (a) Upon the reallocation or purchase of any 2004-A Lease and related
2004-A Leased by the Servicer pursuant to Section 8.02 of the Servicing
Agreement, the Indenture Trustee, on behalf of the Noteholders, shall, without
further action, be deemed to release from the lien of this Indenture any and all
rights to receive monies due or to become due with respect to such purchased or
reallocated 2004-A Lease and related 2004-A Vehicle and all proceeds thereof and
the other property with respect to such 2004-A Lease and related 2004-A Vehicle,
and all security and any documents relating thereto, and such 2004-A Lease and
related 2004-A Vehicle and all such related security and documents shall be free
of any further obligation to the Issuer, the Indenture Trustee or the
Noteholders.

                                                                       Indenture

                                       48
<PAGE>

      (b) The Indenture Trustee shall execute such documents and instruments and
take such other actions as shall be reasonably requested by the Servicer to
effect the release of such rights with respect to such 2004-A Lease and related
2004-A Vehicle pursuant hereto and the assignment of such 2004-A Lease and
2004-A Vehicle by the Issuer.

      SECTION 8.08 Opinion of Counsel. The Indenture Trustee shall receive at
least seven day notice when requested by the Issuer to take any action pursuant
to Section 8.06(a), accompanied by copies of any instruments involved, and the
Indenture Trustee may also require (and shall require, to the extent required by
the TIA), except in connection with any action contemplated by Section 8.06(b),
as a condition to such action, an Opinion of Counsel, in form and substance
satisfactory to the Indenture Trustee, stating the legal effect of any such
action, outlining the steps required to complete the same, and concluding that
all conditions precedent to the taking of such action have been complied with
and such action will not materially and adversely impair the security for the
Notes or the rights of the Noteholders in contravention of the provisions of
this Indenture; provided, however, that such Opinion of Counsel shall not be
required to express an opinion as to the fair value of the Trust Estate. Counsel
rendering any such opinion may rely, without independent investigation, on the
accuracy and validity of any certificate or other instrument delivered to the
Indenture Trustee in connection with any such action.

                                  ARTICLE NINE

                             SUPPLEMENTAL INDENTURES

      SECTION 9.01 Supplemental Indentures Without Consent of Noteholders.

      (a) Without the consent of the Noteholders, but with prior notice to each
Rating Agency and subject to the satisfaction of the Rating Agency Condition,
the Issuer and the Indenture Trustee, when so requested by a Issuer Request, at
any time and from time to time, may enter into one or more indentures
supplemental hereto, in form satisfactory to the Indenture Trustee, for any of
the following purposes:

            (i) to correct or amplify the description of any property at any
      time subject to the Lien of this Indenture, or better to assure, convey or
      confirm unto the Indenture Trustee any property subject or required to be
      subjected to the lien of this Indenture, or to subject additional property
      to the lien of this Indenture;

            (ii) to evidence the succession, in compliance with the applicable
      provisions hereof, of another Person to the Issuer and the assumption by
      any such successor of the covenants of the Issuer contained herein and in
      the Notes;

            (iii) to add to the covenants of the Issuer for the benefit of the
      Noteholders or to surrender any right or power herein conferred upon the
      Issuer;

            (iv) to convey, transfer, assign, mortgage or pledge any property to
      or with the Indenture Trustee;

                                                                       Indenture

                                       49
<PAGE>

            (v) to cure any ambiguity, correct or supplement any provision
      herein or in any supplemental indenture that may be defective or
      inconsistent with any other provision herein or in any supplemental
      indenture or make any other provisions with respect to matters or
      questions arising under this Indenture or in any supplemental indenture
      that shall not be inconsistent with the provisions of this Indenture;
      provided that such other provisions shall not adversely affect the
      interests of the Noteholders; or

            (vi) to evidence and provide for the acceptance of the appointment
      hereunder by a successor trustee with respect to the Notes or to add to or
      change any of the provisions of this Indenture as shall be necessary to
      facilitate the administration of the trusts hereunder by more than one
      trustee, pursuant to the requirements of Article Six.

      The Indenture Trustee is hereby authorized to join in the execution of any
such supplemental indenture and to make any further appropriate agreements and
stipulations as may be therein contained.

      (b) The Issuer and the Indenture Trustee, when requested by a Issuer
Request, may enter into an indenture or indentures supplemental hereto for the
purpose of adding any provisions to, or changing in any manner or eliminating
any of the provisions of, this Indenture or for the purpose of modifying in any
manner (other than the modifications set forth in Section 9.02, which require
consent of the Holder of each Note affected thereby) the rights of the
Noteholders under this Indenture; provided, however, that (i) such action shall
not materially adversely affect the interests of any Noteholder, (ii) the Rating
Agency Condition shall have been satisfied with respect to such action and (iii)
such action shall not, as evidenced by an Opinion of Counsel, (A) affect the
treatment of the Notes as debt for federal income tax purposes, (B) be deemed to
cause a taxable exchange of the Notes for federal income tax purposes or (C)
cause the Issuer, the Transferor or the Titling Trust to be taxable as an
association (or a publicly traded partnership) taxable as a corporation for
federal income tax purposes.

      SECTION 9.02 Supplemental Indentures With Consent of Noteholders. The
Issuer and the Indenture Trustee, when requested by a Issuer Request, also may,
with the consent of Noteholders holding not less than a Majority Interest of the
Notes voting together as a single class, by Act of such Noteholders delivered to
the Issuer and the Indenture Trustee, enter into an indenture or indentures
supplemental hereto for the purpose of adding any provisions to, or changing in
any manner or eliminating any of the provisions of, this Indenture or of
modifying in any manner the rights of the Noteholders under this Indenture
subject to the satisfaction of the Rating Agency Condition and provided that no
such supplemental indenture shall, without the consent of the Noteholder of each
Outstanding Note affected thereby:

      (a) change the Note Final Scheduled Payment Date of or the date of payment
of any installment of principal of or interest on any Note, or reduce the
principal amount thereof, the interest rate thereon or the Redemption Price with
respect thereto, change the provision of this Indenture relating to the
application of collections on, or the proceeds of the sale of, the Trust Estate
to payment of principal of or interest on the Notes, or change any place of
payment where, or the coin or currency in which, any Note or the interest
thereon is payable, or impair the right to institute suit for the enforcement of
the provisions of this Indenture requiring the application of

                                                                       Indenture

                                       50
<PAGE>

funds available therefor, as provided in Article Five, to the payment of any
such amount due on the Notes on or after the respective due dates thereof (or,
in the case of redemption, on or after the Redemption Date);

      (b) reduce the percentage of the Outstanding Amount, the consent of the
Noteholders of which is required for any such supplemental indenture or the
consent of the Noteholders of which is required for any waiver of compliance
with provisions of this Indenture or Indenture Defaults hereunder and their
consequences provided for in this Indenture;

      (c) modify or alter the provisions of the proviso to the definition of the
term "Outstanding";

      (d) reduce the percentage of the Outstanding Amount required to direct the
Indenture Trustee to direct the Owner Trustee to sell the Trust Estate pursuant
to Section 5.04, if the proceeds of such sale would be insufficient to pay the
Outstanding Amount plus accrued but unpaid interest on the Notes;

      (e) modify any provision of this Section, except to increase any
percentage specified herein or to provide that certain additional provisions of
this Indenture or the other Basic Documents cannot be modified or waived without
the consent of the Noteholder of each Outstanding Note affected thereby;

      (f) modify any of the provisions of this Indenture in such manner as to
affect the calculation of the amount of any payment of interest or principal due
on any Note on any Payment Date (including the calculation of any of the
individual components of such calculation);

      (g) permit the creation of any lien ranking prior to or on a parity with
the lien of this Indenture with respect to any part of the Trust Estate or,
except as otherwise permitted or contemplated herein, terminate the lien of this
Indenture on any property at any time subject hereto or deprive any Noteholder
of the security provided by the lien of this Indenture; or

      (h) impair the right to institute suit for the enforcement of payment as
provided in Section 5.07.

      Any such supplemental indenture shall be executed only upon delivery of an
Opinion of Counsel to the same effect as in Section 9.01(b). The Indenture
Trustee may in its discretion determine whether or not any Notes would be
affected by any supplemental indenture and any such determination shall be
conclusive upon all Noteholders, whether theretofore or thereafter authenticated
and delivered hereunder. The Indenture Trustee shall not be liable for any such
determination made in good faith.

      It shall not be necessary for any Act of Noteholders under this Section to
approve the particular form of any proposed supplemental indenture, but it shall
be sufficient if such Act shall approve the substance thereof.

                                                                       Indenture

                                       51
<PAGE>

      Promptly after the execution by the Issuer and the Indenture Trustee of
any supplemental indenture pursuant to this Section, the Indenture Trustee shall
mail to the Noteholders to which such amendment or supplemental indenture
relates a notice setting forth in general terms the substance of such
supplemental indenture. Any failure of the Indenture Trustee to mail such
notice, or any defect therein, shall not, however, in any way impair or affect
the validity of any such supplemental indenture.

      SECTION 9.03 Execution of Supplemental Indentures. In executing, or
permitting the additional trusts created by, any supplemental indenture
permitted by this Article or the modifications thereby of the trusts created by
this Indenture, the Indenture Trustee shall be entitled to receive, and subject
to Sections 6.01 and 6.02, shall be fully protected in relying upon, an Opinion
of Counsel stating that the execution of such supplemental indenture is
authorized or permitted by this Indenture. The Indenture Trustee may but shall
not be obligated to enter into any such supplemental indenture that affects the
Indenture Trustee's own rights, duties, liabilities or indemnities under this
Indenture or otherwise.

      SECTION 9.04 Effect of Supplemental Indenture. Upon the execution of any
supplemental indenture pursuant to the provisions hereof, this Indenture shall
be and shall be deemed to be modified and amended in accordance therewith with
respect to the Notes affected thereby, and the respective rights, limitations of
rights, obligations, duties, liabilities and immunities under this Indenture of
the Indenture Trustee, the Issuer, the Owner Trustee and the Noteholders shall
thereafter be determined, exercised and enforced hereunder subject in all
respects to such modifications and amendments, and all the terms and conditions
of any such supplemental indenture shall be and shall be deemed to be part of
the terms and conditions of this Indenture for any and all purposes.

      SECTION 9.05 Reference in Notes to Supplemental Indentures. Notes
authenticated and delivered after the execution of any supplemental indenture
pursuant to this Article may, and if required by the Indenture Trustee shall,
bear a notation in form approved by the Indenture Trustee as to any matter
provided for in such supplemental indenture. If the Issuer or the Indenture
Trustee shall so determine, new Notes so modified as to conform, in the opinion
of the Indenture Trustee and the Issuer, to any such supplemental indenture may
be prepared and executed by the Issuer and authenticated and delivered by the
Indenture Trustee in exchange for Outstanding Notes.

                                  ARTICLE TEN

                               REDEMPTION OF NOTES

      SECTION 10.01 Redemption.

      (a) Pursuant to Section 9.01 of the Trust Agreement, the Servicer shall be
permitted at its option to purchase the 2004-A SUBI Certificate from the Issuer
on any Redemption Date relating to the exercise of an Optional Purchase. In
connection with the exercise of an Optional Purchase, the Servicer will deposit
the Optional Purchase Price into the 2004-A SUBI Collection Account on the
Deposit Date relating to the Redemption Date. In connection with an Optional
Purchase,

                                                                       Indenture

                                       52
<PAGE>

the Notes shall be redeemed on the Redemption Date in whole, but not in part,
for the Redemption Price and the 2004-A SUBI Certificate shall be delivered to
or upon the order of the Servicer.

      (b) In connection with the exercise of an Optional Purchase, on the
Redemption Date, prior to 11:00 a.m., New York City time, the Servicer shall
transfer the Optional Purchase Price as part of the Available Funds from the
2004-A SUBI Collection Account as follows: (i) to the Note Distribution Account,
the Redemption Price and (ii) to the Certificate Distribution Account, the
Repayment Price.

      (c) If the Notes are to be redeemed pursuant to this Section, the
Administrative Agent or the Issuer shall provide at least 20 days' prior notice
of the redemption of the Notes to the Indenture Trustee, the Owner Trustee and
the Cap Provider, and the Indenture Trustee shall provide at least 15 days' (but
no more than 30 days') notice thereof to the Noteholders.

      SECTION 10.02 Form of Redemption Notice. Notice of redemption under
Section 10.01 shall be given by the Indenture Trustee by first-class mail,
postage prepaid, mailed to each Holder of Notes as of the close of business on
the Deposit Date preceding the applicable Redemption Date at such Holder's
address appearing in the Note Register. In addition, the Administrative Agent
shall notify each Rating Agency upon the redemption of the Notes, pursuant to
the Trust Administration Agreement.

      All notices of redemption shall state:

      (a) the Redemption Date;

      (b) the Redemption Price;

      (c) the place where the Notes to be redeemed are to be surrendered for
payment of the Redemption Price (which shall be the office or agency of the
Issuer to be maintained as provided in Section 3.02); and

      (d) that on the Redemption Date, the Redemption Price will become due and
payable upon each such Note and that interest thereon shall cease to accrue from
and after the Redemption Date.

      Notice of redemption of the Notes shall be given by the Indenture Trustee
in the name and at the expense of the Issuer. Failure to give notice of
redemption (or any defect therein) to any Noteholder shall not impair or affect
the validity of the redemption of any other Note.

      SECTION 10.03 Notes Payable on Redemption Date. The Notes to be redeemed
shall, following notice of redemption as required by Section 10.02, become due
and payable on the Redemption Date at the Redemption Price and (unless the
Issuer shall default in the payment of the Redemption Price) no interest shall
accrue on the Redemption Price for any period after the date to which accrued
interest is calculated for purposes of calculating the Redemption Price.

                                                                       Indenture

                                       53
<PAGE>

                                 ARTICLE ELEVEN

                                  MISCELLANEOUS

      SECTION 11.01 Compliance Certificates and Opinions.

      (a) Upon any application or request by the Issuer to the Indenture Trustee
to take any action under any provision of this Indenture, the Issuer shall
furnish to the Indenture Trustee and each Rating Agency (i) an Officer's
Certificate stating that all conditions precedent, if any, provided for in this
Indenture relating to the proposed action have been complied with (ii) an
Opinion of Counsel stating that in the opinion of such counsel all such
conditions precedent, if any, have been complied with and (iii) if required by
the TIA, an Independent Certificate from a firm of certified public accountants
meeting the applicable requirements of this Section, except that, in the case of
any such application or request as to which the furnishing of such documents is
specifically required by any provision of this Indenture, no additional
certificate or opinion need be furnished.

      Every certificate or opinion with respect to compliance with a condition
or covenant provided for in this Indenture shall include:

            (i) a statement that each signatory of such certificate or opinion
      has read such covenant or condition and the definitions herein relating
      thereto;

            (ii) a brief statement as to the nature and scope of the examination
      or investigation upon which the statements or opinions contained in such
      certificate or opinion are based;

            (iii) a statement that, in the opinion of each such signatory, such
      signatory has made such examination or investigation as is necessary to
      enable such signatory to express an informed opinion as to whether or not
      such covenant or condition has been complied with; and

            (iv) a statement as to whether, in the opinion of each such
      signatory, such condition or covenant has been complied with.

      (b) In addition to any obligation imposed in Section 11.01(a) or elsewhere
in this Indenture:

            (i) Prior to the deposit of any Collateral or other property or
      securities with the Indenture Trustee that is to be made the basis for the
      release of any property or securities subject to the lien of this
      Indenture, the Issuer shall furnish to the Indenture Trustee (if so
      requested by the Indenture Trustee or required by the TIA) an Officer's
      Certificate certifying or stating the opinion of each Person signing such
      certificate as to the fair value (within 90 days of such deposit) to the
      Issuer of the Collateral or other property or securities to be so
      deposited.

                                                                       Indenture

                                       54
<PAGE>

            (ii) Whenever the Issuer would be required to furnish to the
      Indenture Trustee an Officer's Certificate certifying or stating the
      opinion of any signer thereof as to the matters described in clause (i)
      above if such an Officer's Certificate had been required by the Indenture
      Trustee or required by the TIA, regardless of whether such an Officer's
      Certificate was so requested or required, the Issuer shall deliver to the
      Indenture Trustee an Independent Certificate as to the same matters, if
      the fair value of the property or securities to be so deposited and of all
      other such securities made the basis of any such withdrawal or release
      since the commencement of the then-current calendar year of the Issuer, as
      set forth in the Officer's Certificate delivered pursuant to clause (i)
      above, is 10% or more of the Outstanding Amount; provided, however, such
      Independent Certificate need not be furnished with respect to any
      securities so deposited, if the fair value thereof to the Issuer as set
      forth in the related Officer's Certificate is less than $25,000 or less
      than 1% of the Outstanding Amount.

            (iii) Other than with respect to any release described in clause (A)
      or (B) of Section 11.01(b)(v), whenever any property or securities are to
      be released from the lien of this Indenture, the Issuer shall also furnish
      to the Indenture Trustee (if so requested by the Indenture Trustee or
      required by the TIA) an Officer's Certificate certifying or stating the
      opinion of each Person signing such certificate as to the fair value
      (within 90 days of such release) of the property or securities proposed to
      be released and stating that in the opinion of such Person, the proposed
      release will not impair the security under this Indenture in contravention
      of the provisions hereof.

            (iv) Whenever the Issuer would be required to furnish to the
      Indenture Trustee an Officer's Certificate certifying or stating the
      opinion of any signer thereof as to the matters described in clause (iii)
      above if such an Officer's Certificate had been required by the Indenture
      Trustee or required by the TIA, regardless of whether such an Officer's
      Certificate was so requested or required, the Issuer shall furnish to the
      Indenture Trustee an Independent Certificate as to the same matters, if
      the fair value of the property or securities and of all other property, or
      securities (other than property described in clauses (A) or (B) of Section
      11.01(b)(v)) released from the lien of this Indenture since the
      commencement of the then current calendar year, as set forth in the
      Officer's Certificates required by clause (iii) above and this clause,
      equals 10% or more of the Outstanding Amount, but such Officer's
      Certificate need not be furnished in the case of any release of property
      or securities if the fair value thereof as set forth in the related
      Officer's Certificate is less than $25,000 or less than 1% of the
      Outstanding Amount.

            (v) Notwithstanding Section 2.08 or any other provision of this
      Section, the Issuer may (A) collect, liquidate, sell or otherwise dispose
      of the Collateral as and to the extent permitted or required by the Basic
      Documents and (B) make cash payments out of the Accounts as and to the
      extent permitted or required by the Basic Documents.

      SECTION 11.02 Form of Documents Delivered to Indenture Trustee. In any
case where several matters are required to be certified by, or covered by an
opinion of, any specified Person, it is not necessary that all such matters be
certified by, or covered by the opinion of, only one such Person, or that they
be so certified or covered by only one document, but one such

                                                                       Indenture

                                       55
<PAGE>

Person may certify or give an opinion with respect to some matters and one or
more other such Persons as to other matters, and any such Person may certify or
give an opinion as to such matters in one or several documents.

      Any certificate or opinion of an Authorized Officer may be based, insofar
as it relates to legal matters, upon a certificate or opinion of, or
representations by, counsel, unless such officer knows, or in the exercise of
reasonable care should know, that the certificate or opinion or representations
with respect to the matters upon which his certificate or opinion is based are
erroneous. Any such certificate of an Authorized Officer or Opinion of Counsel
may be based, insofar as it relates to factual matters, upon a certificate or
opinion of or representations by an officer or officers of the Administrative
Agent, the Transferor or the Issuer, stating that the information with respect
to such factual matters is in the possession of the Administrative Agent, the
Transferor or the Issuer, unless such officer or counsel knows, or in the
exercise of reasonable care should know, that the certificate or opinion or
representations with respect to such matters are erroneous.

      Where any Person is required to make, give or execute two or more
applications, requests, consents, certificates, statements, opinions or other
instruments under this Indenture, they may, but need not, be consolidated and
form one instrument.

      Whenever in this Indenture, in connection with any application or
certificate or report to the Indenture Trustee, it is provided that the Issuer
shall deliver any document as a condition of the granting of such application,
or as evidence of the Issuer's compliance with any terms hereof, it is intended
that the truth and accuracy, at the time of the granting of such application or
at the effective date of such certificate or report (as the case may be), of the
facts and opinions stated in such document shall in such case be conditions
precedent to the right of the Issuer to have such application granted or to the
sufficiency of such certificate or report. The foregoing shall not, however, be
construed to affect the Indenture Trustee's right to rely upon the truth and
accuracy of any statement or opinion contained in any such document as provided
in Article Six.

      SECTION 11.03 Acts of Noteholders.

      (a) Any request, demand, authorization, direction, notice, consent, waiver
or other action provided by this Indenture to be given or taken by Noteholders
may be embodied in and evidenced by one or more instruments of substantially
similar tenor signed by such Noteholders in person or by agents duly appointed
in writing; and except as herein otherwise expressly provided, such action shall
become effective when such instrument or instruments are delivered to the
Indenture Trustee, and, where it is hereby expressly required, to the Issuer.
Such instrument or instruments (and the action embodied therein and evidenced
thereby) are herein sometimes referred to as the "Act" of the Noteholders
signing such instrument or instruments. Proof of execution of any such
instrument or of a writing appointing any such agent shall be sufficient for any
purpose of this Indenture and (subject to Section 6.01) conclusive in favor of
the Indenture Trustee and the Issuer, if made in the manner provided in this
Section.

      (b) The fact and date of the execution by any Person of any such
instrument or writing may be proved in any manner that the Indenture Trustee
deems sufficient.

                                                                       Indenture

                                       56
<PAGE>

      (c) The ownership of Notes shall be proved by the Note Register.

      (d) Any request, demand, authorization, direction, notice, consent, waiver
or other action by the holder of any Note shall bind the holder of every Note
issued upon the registration thereof or in exchange therefor or in lieu thereof,
in respect of anything done, omitted or suffered to be done by the Indenture
Trustee or the Issuer in reliance thereon, whether or not notation of such
action is made upon such Note.

      SECTION 11.04 Notices. All demands, notices and communications hereunder
shall be in writing and shall be delivered or mailed by registered or certified
first-class United States mail, postage prepaid, hand delivery, prepaid courier
service, or by telecopier, and addressed in each case as follows: (i) if to the
Issuer c/o the Owner Trustee, at Rodney Square North, 1100 N. Market Street,
Wilmington, Delaware 19890 (telecopier no. (302) 651-8882), Attention: Corporate
Trust Administration with a copy to the Administrative Agent, at 990 West 190th
Street, Torrance, California, 90502 (telecopier no. (310) 324-2542), Attention:
Treasurer; (ii) if to the Indenture Trustee, at 209 South LaSalle Street, Suite
300, Chicago, IL 60604 (telecopier no. (312) 325-8905), Attention: Nissan Auto
Lease Trust 2004-A; (iii) if to Moody's, to 99 Church Street, New York, New York
10007 (telecopier no. (212) 553-7820), Attention: ABS Monitoring Group; (iv) if
to Standard & Poor's, to Standard & Poor's, a division of The McGraw-Hill
Companies, Inc., 55 Water Street, New York, New York, 10041 (telecopier no.
(212) 208-0030), Attention: Asset Backed Monitoring Group; or (v) at such other
address as shall be designated by any of the foregoing in a written notice to
the other parties hereto. Delivery shall occur only upon receipt or reported
tender of such communication by an officer of the recipient entitled to receive
such notices located at the address of such recipient for notices hereunder.

      SECTION 11.05 Notices to Noteholders; Waiver. Where this Indenture
provides for notice to Noteholders of any event, such notice shall be
sufficiently given (unless otherwise herein expressly provided) if in writing
and mailed, first class, postage prepaid to each Noteholder affected by such
event, at its address as it appears on the Note Register, not later than the
latest and not earlier than the earliest date prescribed for the giving of such
notice. In any case where notice to Noteholders is given by mail, neither the
failure to mail such notice nor any defect in any notice so mailed to any
particular Noteholder shall affect the sufficiency of such notice with respect
to other Noteholders, and any notice that is mailed in the manner herein
provided shall conclusively be presumed to have been duly given.

      Where this Indenture provides for notice in any manner, such notice may be
waived in writing by any Person entitled to receive such notice, either before
or after the event, and such waiver shall be the equivalent of such notice.
Waivers of notice by Noteholders shall be filed with the Indenture Trustee but
such filing shall not be a condition precedent to the validity of any action
taken in reliance upon such a waiver.

      In case, by reason of the suspension of regular mail service as a result
of a strike, work stoppage or similar activity, it shall be impractical to mail
notice of any event of Noteholders when such notice is required to be given
pursuant to any provision of this Indenture, then any

                                                                       Indenture

                                       57
<PAGE>

manner of giving such notice as shall be satisfactory to the Indenture Trustee
shall be deemed to be a sufficient giving of such notice.

      Where this Indenture provides for notice to each Rating Agency, failure to
give such notice shall not affect any other rights or obligations created
hereunder, and shall not under any circumstance constitute an Indenture Default.

      SECTION 11.06 Effect of Headings and Table of Contents. The Article and
Section headings herein and the Table of Contents are for convenience only and
shall not affect the construction hereof.

      SECTION 11.07 Successors and Assigns. All covenants and agreements in this
Indenture and the Notes by the Issuer shall bind its successors and assigns,
whether so expressed or not. All agreements of the Indenture Trustee in this
Indenture shall bind its successors.

      SECTION 11.08 Severability. If any one or more of the covenants,
agreement, provisions or terms of this Indenture shall be for any reason
whatsoever held invalid or unenforceable in any jurisdiction, then such
covenants, agreements, provisions or terms shall be deemed severable from the
remaining covenants, agreements provisions or terms of this Indenture and shall
in no way affect the validity or enforceability of the other provisions of this
Indenture or of the Notes, the Interest Rate Cap Agreement or the Trust
Certificates or the rights of the Holders thereof.

      SECTION 11.09 Benefits of Indenture. Nothing in this Indenture or the
Notes, express or implied, shall give to any Person, other than the parties
hereto and their successors hereunder, the Noteholders (and, with respect to
Sections 8.03 and 8.04, the Trust Certificateholders), any other party secured
hereunder, and any other Person with an ownership interest in any part of the
Trust Estate, any benefit or any legal or equitable right, remedy or claim under
this Indenture.

      SECTION 11.10 Legal Holidays. In any case where the date on which any
payment is due shall not be a Business Day, then (notwithstanding any other
provision of the Notes or this Indenture) payment need not be made on such date,
but may be made on the next succeeding Business Day with the same force and
effect as if made on the date on which nominally due, and no interest shall
accrue for the period from and after any such nominal date.

      SECTION 11.11 Governing Law. THIS INDENTURE SHALL BE CONSTRUED IN
ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK, WITHOUT REFERENCE TO ITS
CONFLICT OF LAW PROVISIONS (OTHER THAN SECTION 5-1401 OF THE GENERAL OBLIGATIONS
LAW OF THE STATE OF NEW YORK), AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE
PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

      SECTION 11.12 Counterparts. This Indenture may be executed in any number
of counterparts, each of which so executed shall be deemed to be an original,
but all such counterparts shall together constitute but one and the same
instrument.

                                                                       Indenture

                                       58
<PAGE>

      SECTION 11.13 Recording of Indenture. If this Indenture is subject to
recording in any appropriate public recording offices, such recording is to be
effected by the Issuer accompanied by an Opinion of Counsel (who may be counsel
to the Indenture Trustee or any other counsel reasonably acceptable to the
Indenture Trustee) to the effect that such recording is necessary either for the
protection of the Noteholders or any other Person secured hereunder or for the
enforcement of any right or remedy granted to the Indenture Trustee under this
Indenture.

      SECTION 11.14 Trust Obligation. No recourse may be taken, directly or
indirectly, with respect to the obligations of the Issuer, the Owner Trustee or
the Indenture Trustee on the Notes or under this Indenture or any certificate or
other writing delivered in connection herewith or therewith, against (i) the
Indenture Trustee or the Owner Trustee in its individual capacity, (ii) any
Trust Certificateholder, (iii) any owner of a beneficial interest in the Issuer
or (iv) any partner, owner, beneficiary, agent, officer, director, employee or
agent of the Indenture Trustee or the Owner Trustee in its individual capacity,
any Trust Certificateholder, the Owner Trustee or of the Indenture Trustee or
any successor or assign of the Indenture Trustee or the Owner Trustee in its
individual capacity, except as any such Person may have expressly agreed (it
being understood that the Indenture Trustee and the Owner Trustee have no such
obligations in their individual capacity) and except that any such partner,
owner or beneficiary shall be fully liable, to the extent provided by applicable
law, for any unpaid consideration for stock, unpaid capital contribution or
failure to pay any installment or call owing to such entity.

      SECTION 11.15 No Petition. The Indenture Trustee, by entering into this
Indenture, and each Noteholder or Note Owner, by accepting a Note or in the case
of a Note Owner, a beneficial interest in a Note, hereby covenant and agree that
they will not institute, or join in instituting, any bankruptcy, reorganization,
arrangement, insolvency or liquidation Proceeding, or other Proceeding under
federal or State bankruptcy or similar laws for a period of one year and a day
after:

      (a) payment in full of all amounts due to each Holder in respect of the
UTI, the 2004-A SUBI or any Other SUBIs, against the UTI Beneficiary, the
Titling Trust and the Titling Trustee, without the consent of 100% of the
Holders of the 2004-A SUBI and any Other SUBI (excluding the UTI Beneficiary,
the Transferor or any of their respective Affiliates); and

      (b) payment in full of the Notes, against the Transferor or the Issuer;
provided, however, that 100% of the Noteholders, or, if no Notes are then
outstanding, 100% of the Trust Certificateholders (in each case excluding the
Transferor and any of its Affiliates) may at any time institute or join in
instituting any bankruptcy, reorganization, insolvency or liquidation proceeding
against the Transferor or the Issuer.

      SECTION 11.16 No Recourse. Each Noteholder or Note Owner, by acceptance of
a Note or, in the case of a Note Owner, a beneficial interest in a Note,
covenants and agrees that no recourse may be taken, directly or indirectly, with
respect to the obligations of the Issuer, the Owner Trustee or the Indenture
Trustee on the Notes or under the Indenture or any certificate or other writing
delivered in connection therewith against (i) the Indenture Trustee or the Owner
Trustee in its individual capacity, (ii) any owner of a beneficial interest in
the Issuer or (iii) any partner, owner, beneficiary, agent, officer, director or
employee of the Indenture Trustee or the

                                                                       Indenture

                                       59
<PAGE>

Owner Trustee in its individual capacity or any holder of a beneficial interest
in the Issuer, the Owner Trustee or the Indenture Trustee or of any successor or
assign of the Indenture Trustee or the Owner Trustee in its individual capacity,
except as any such Person may have expressly agreed and except that any such
partner, owner or beneficiary shall be fully liable, to the extent provided by
applicable law, for any unpaid consideration for stock, unpaid capital
contribution or failure to pay any installment or call owing to such entity.

      SECTION 11.17 Inspection. The Issuer agrees that on reasonable prior
notice it will permit any representative of the Indenture Trustee, during the
Issuer's normal business hours, to examine all the books of account, records,
reports and other papers of the Issuer, to make copies and extracts therefrom,
to cause such books to be audited by Independent certified public accountants
and to discuss the Issuer's affairs, finances and accounts with the Issuer's
officers, employees and Independent certified public accountants, all at such
reasonable times and as often as may be reasonably requested. The Indenture
Trustee shall and shall cause its representatives to hold in confidence all such
information, except to the extent disclosure may be required by law (and all
reasonable applications for confidential treatment are unavailing) and except to
the extent the Indenture Trustee may reasonably determine that such disclosure
is consistent with its obligations hereunder.

      SECTION 11.18 Limitation of Liability of Owner Trustee. Notwithstanding
anything contained herein to the contrary, this instrument has been
countersigned by Wilmington Trust COMPANY not in its individual capacity but
solely in its capacity as Owner Trustee of the Issuer and in no event shall
Wilmington Trust Company in its individual capacity or any beneficial owner of
the Issuer have any liability for the representations, warranties, covenants,
agreements or other obligations of the Issuer hereunder, as to all of which
recourse shall be had solely to the assets of the Issuer. For all purposes of
this Indenture, in the performance of any duties or obligations of the Issuer
hereunder, the Owner Trustee shall be subject to, and entitled to the benefits
of, the terms and provisions of Articles Six, Seven and Ten of the Trust
Agreement.

      SECTION 11.19 Assignment of the Interest Rate Cap Agreement.

      (a) The Issuer, in furtherance of the covenants of this Indenture and as
security for the Notes and the performance and observance of the provisions
hereof, hereby assigns, transfers, conveys and sets over to the Indenture
Trustee, for the benefit of the Noteholders, all of the Issuer's estate, right,
title and interest in, to and under the Interest Rate Cap Agreement, including,
without limitation, (i) all of the Issuer's interest in all securities, monies
and proceeds held by the Cap Provider thereunder, (ii) the right to give all
notices, consents and releases thereunder, (iii) the right to give all notices
of termination and to take any legal action upon the breach of an obligation of
the Cap Provider, thereunder, including the commencement, conduct and
consummation of proceedings at law or in equity, (iv) the right to receive all
notices, accountings, consents, releases and statements thereunder and (v) the
right to do any and all other things whatsoever that the Issuer is or may be
entitled to do thereunder; provided so long as no Indenture Default has occurred
and is continuing hereunder, the Indenture Trustee hereby grants the Issuer a
license to exercise all of the Issuer's rights pursuant to the Interest Rate Cap
Agreement without notice to or the consent of the Indenture Trustee (except as
otherwise

                                                                       Indenture

                                       60
<PAGE>

expressly required by this Indenture), which license shall be and is hereby
deemed to be automatically revoked upon the occurrence of any Indenture Default
until such time, if any, as the Indenture Default is cured or waived. The
Indenture Trustee shall have no liability with respect to any act or failure to
act by the Issuer under the Interest Rate Cap Agreement (provided that this
sentence shall not limit or relieve the Indenture Trustee from any
responsibility it may have under this Indenture upon the occurrence of and
during the continuance of any Indenture Default hereunder).

      (b) The assignment made hereby is executed as collateral security, and the
execution and delivery hereby shall not in any way impair or diminish the
obligations of the Issuer under the provisions of the Interest Rate Cap
Agreement, nor shall any of the obligations contained in the Interest Rate Cap
Agreement be imposed on the Indenture Trustee.

      (c) Upon the retirement of the Notes and the release of the Trust Estate
from the lien of this Indenture, this assignment and all rights herein assigned
to the Indenture Trustee for the benefit of the Noteholders shall cease and
terminate and all the estate, right, title and interest of the Indenture Trustee
and the Noteholders in, to and under the Interest Rate Cap Agreement shall
revert to the Issuer and no further instrument or act shall be necessary to
evidence such termination and reversion.

      (d) The Issuer represents that the Issuer has not executed any other
assignment of the Interest Rate Cap Agreement.

      (e) The Issuer agrees that this assignment is irrevocable, and that it
will not take any action which is inconsistent with this assignment or make any
other assignment inconsistent herewith. The Issuer will, upon the request of the
Indenture Trustee, execute all instruments of further assurance and all such
supplemental instruments with respect to this assignment as the Indenture
Trustee may specify.

      (f) The Issuer further agrees, with respect to the Interest Rate Cap
Agreement, as follows:

            (i) The Issuer will obtain on or before the Closing Date the
      acknowledgement by Cap Provider that the Issuer is assigning all of its
      right, title and interest in, to and under the Interest Rate Cap Agreement
      to the Indenture Trustee for the benefit of the Noteholders.

            (ii) Prior to the occurrence of an Indenture Default the Issuer will
      deliver to the Indenture Trustee copies of all notices and communications
      delivered or required to be delivered to the Issuer pursuant to the
      Interest Rate Cap Agreement, but only if such notice or communication
      relates to any (i) default under, (ii) early termination or (iii)
      amendment of, the Interest Rate Cap Agreement.

            (iii) The Issuer will not enter into any agreement amending,
      modifying or terminating the Interest Rate Cap Agreement, without prior
      written consent of the Noteholders holding not less than a Majority
      Interest of the Notes, voting together as a single class, and written
      confirmation by the Rating Agencies that such amendment,

                                                                       Indenture

                                       61
<PAGE>

      modification or termination would not cause the ratings of any Class of
      Notes to be reduced or withdrawn; provided (A) that the consent of
      Noteholders holding not less than a Majority Interest of the Notes, voting
      together as a single class, and confirmation by the Rating Agencies shall
      not be required for an amendment or modification to cure any ambiguity or
      to correct or supplement any provision with respect to matters or
      questions arising under the Interest Rate Cap Agreement which shall not be
      inconsistent with the provisions thereof or of this Indenture, in each
      case so long as such amendment or modification does not affect in any
      material respects the interests of any Noteholder (as evidenced by an
      Opinion of Counsel acceptable to the Indenture Trustee) and (B) neither
      the consent of Noteholders holding not less than a Majority Interest of
      the Notes, voting together as a single class, confirmation by the Rating
      Agencies nor an Opinion of Counsel shall be required with respect to any
      amendment or modification that either only corrects a manifest error or is
      principally and manifestly for the benefit of the Noteholders.

      SECTION 11.20 Conflict with Trust Indenture Act. If any provision hereof
limits, qualifies or conflicts with another provision hereof that is required to
be included in this Indenture by any of the provisions of the Trust Indenture
Act, such required provision shall control.

                                                                       Indenture

                                       62
<PAGE>

         IN WITNESS WHEREOF, the Issuer and the Indenture Trustee have caused
this Indenture to be duly executed by their respective officers, thereunto duly
authorized, all as of the day and year first above written.

                                       NISSAN AUTO LEASE TRUST 2004-A

                                       By: WILMINGTON TRUST COMPANY,
                                            not in its individual capacity, but
                                            solely as Owner Trustee

                                           By: /s/ Joann A. Rozell
                                               ---------------------------------
                                           Name: Joann A. Rozell
                                           Title: Financial Services Officer

                                       U.S. BANK NATIONAL ASSOCIATION, as
                                       Indenture Trustee

                                       By: /s/ Patricia M. Child
                                           -------------------------------------
                                           Name: Patricia M. Child
                                           Title: Vice President

         Receipt of this original counterpart of this Agreement is hereby
acknowledged on this 28th day of October, 2004.

                                       NILT, INC.,
                                          as Titling Trustee

                                       By: /s/ Patricia M. Child
                                           -------------------------------------
                                           Name: Patricia M. Child
                                           Title: President

                                                                       Indenture

                                      S-1

<PAGE>

STATE OF DELAWARE

COUNTY OF NEW CASTLE

         BEFORE ME, the undersigned authority, a Notary Public in and for said
county and state, on this day personally appeared , known to me to be the person
and officer whose name is subscribed to the foregoing instrument and
acknowledged to me that the same was the act of the said WILMINGTON TRUST
COMPANY, not in its individual capacity but as Owner Trustee of the NISSAN AUTO
LEASE TRUST 2004-A, a Delaware statutory trust, and that such person executed
the same as the act of said statutory trust for the purpose and consideration
therein expressed, and in the capacities therein stated.

         GIVEN UNDER MY HAND AND SEAL OF OFFICE, this 15th day of October, 2004.

                              /s/ Michele Lauren Centrella
                              --------------------------------------------------
                              Notary Public in and for the State of DELAWARE

(Seal)

My commission expires:
Michele Lauren Centrella
Notary Public- Delaware
My Comm. Expires May 17, 2006

                                                                       Indenture

<PAGE>

STATE OF ILLINOIS

COUNTY OF COOK

         BEFORE ME, the undersigned authority, a Notary Public in and for said
county and state, on this day personally appeared , known to me to be the person
and officer whose name is subscribed to the foregoing instrument and
acknowledged to me that the same was the act of the said U.S. BANK NATIONAL
ASSOCIATION, not in its individual capacity but as Indenture Trustee of the
NISSAN AUTO LEASE TRUST 2004-A, a Delaware statutory trust, and that such person
executed the same as the act of said statutory trust for the purpose and
consideration therein expressed, and in the capacities therein stated.

         GIVEN UNDER MY HAND AND SEAL OF OFFICE, this 28th day of October, 2004.

                                  /s/ Phyllis Cloud
                                  ----------------------------------------------
                                  Notary Public in and for the State of ILLINOIS

(Seal)

My commission expires:
1/8/05

                                                                       Indenture

<PAGE>

                                                                       EXHIBIT A

                             FORM OF CLASS A-1 NOTE

                       SEE REVERSE FOR CERTAIN DEFINITIONS

         UNLESS THIS NOTE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE ISSUER OR ITS
AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY NOTE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS REQUESTED BY AN
AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO. OR TO
SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC), ANY
TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON
IS WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST
HEREIN.

         THE PRINCIPAL OF THIS NOTE IS PAYABLE AS SET FORTH HEREIN. ACCORDINGLY,
THE OUTSTANDING PRINCIPAL AMOUNT OF THIS NOTE AT ANY TIME MAY BE LESS THAN THE
AMOUNT SHOWN ON THE FACE HEREOF.

         TRANSFERS OF THE NOTES MUST GENERALLY BE ACCOMPANIED BY APPROPRIATE TAX
TRANSFER DOCUMENTATION AND ARE SUBJECT TO RESTRICTIONS AS PROVIDED IN THE
INDENTURE.

         THE HOLDER, BY ACCEPTANCE OF THIS NOTE, SHALL BE DEEMED TO HAVE AGREED
TO TREAT THE NOTES AS DEBT FOR UNITED STATES FEDERAL AND STATE INCOME TAX
PURPOSES.

         THIS NOTE IS NOT AN OBLIGATION OF, AND WILL NOT BE INSURED OR
GUARANTEED BY, ANY GOVERNMENTAL AGENCY OR NISSAN AUTO LEASING LLC II, NISSAN
MOTOR ACCEPTANCE CORPORATION, NISSAN NORTH AMERICA, INC., NISSAN MOTOR CO.,
LTD., ANY TRUSTEE OR ANY OF THEIR AFFILIATES. THE PRINCIPAL AND INTEREST ON THIS
NOTE IS PAYABLE SOLELY FROM PAYMENTS ON THE RECEIVABLES AND AMOUNTS ON DEPOSIT
IN THE RESERVE ACCOUNT.

                                                                       Indenture

                                      A-1

<PAGE>

                         NISSAN AUTO LEASE TRUST 2004-A
                      _____ % ASSET BACKED NOTE, CLASS A-1

         REGISTERED                                             $_________
         No. R-___                                     CUSIP NO. _________

         Nissan Auto Lease Trust 2004-A, a statutory trust organized and
existing under the laws of the State of Delaware (including any permitted
successors and assigns, the "Issuer"), for value received, hereby promises to
pay to CEDE & CO., or registered assigns, the principal sum of
_______________________ ($_____________) in monthly installments on the 15th day
of each month, or if such day is not a Business Day, on the immediately
succeeding Business Day, commencing on November 15, 2004 (each, a "Payment
Date"), until the principal of this Note is paid or made available for payment,
and to pay interest on each Payment Date on the Class A-1 Note Balance as of the
preceding Payment Date (after giving effect to all payments of principal made on
the preceding Payment Date), or as of the Closing Date in the case of the first
Payment Date or if no interest has yet been paid, at the rate per annum shown
above (the "Interest Rate"), in each case as and to the extent described below;
provided, however, that the entire Class A-1 Note Balance shall be due and
payable on the earlier of _________ (the "Note Final Scheduled Payment Date")
and the Redemption Date, if any, pursuant to Section 10.01 of the Indenture. The
Issuer shall pay interest on overdue installments of interest at the Interest
Rate to the extent lawful. Such principal of and interest on this Note shall be
paid in the manner specified on the reverse hereof.

         The principal of and interest on this Note are payable in such coin or
currency of the United States as at the time of payment is legal tender for
payment of public and private debts. All payments made by the Issuer with
respect to this Note shall be applied first to interest due and payable on this
Note as provided above and then to the unpaid principal of this Note.

         Reference is made to the further provisions of this Note set forth on
the reverse hereof, which shall have the same effect as though fully set forth
on the face of this Note.

         Unless the certificate of authentication hereon has been executed by
the Indenture Trustee the name of which appears below by manual signature, this
Note shall not be entitled to any benefit under the Indenture referred to on the
reverse hereof or be valid or obligatory for any purpose.

                                                                       Indenture

<PAGE>

         IN WITNESS WHEREOF, the Issuer has caused this instrument to be signed,
manually or by facsimile, by its Authorized Officer as of the date set forth
below.

         Dated:___________, 2004

                                     NISSAN AUTO LEASE TRUST 2004-A,

                                       By: WILMINGTON TRUST COMPANY,
                                            as Owner Trustee

                                       By: _____________________________________
                                           Name:
                                           Title:

                INDENTURE TRUSTEE'S CERTIFICATE OF AUTHENTICATION

         This is one of the Notes designated above and referred to in the
within-mentioned Indenture.

         Dated: _________, 2004        U.S. BANK NATIONAL ASSOCIATION,
                                              as Indenture Trustee

                                       By: _____________________________________
                                           Name:
                                           Title:

                                                                       Indenture

<PAGE>

                                [REVERSE OF NOTE]

         This Note is one of a duly authorized issue of Notes of the Issuer,
designated as its "____% Asset Backed Notes, Class A-1" (herein called the
"Notes") issued under an Indenture, dated as of October 28, 2004 (such
indenture, as supplemented or amended, is herein called the "Indenture"),
between the Issuer and U.S. Bank National Association, as trustee (the
"Indenture Trustee", which term includes any successor Indenture Trustee under
the Indenture), to which Indenture and all indentures supplemental thereto
reference is hereby made for a statement of the respective rights and
obligations thereunder of the Issuer, the Indenture Trustee and the Noteholders.
The Notes are subject to all terms of the Indenture. All terms used in this Note
that are defined in the Indenture, as supplemented or amended, shall have the
meanings assigned to them in or pursuant to the Indenture, as so supplemented or
amended.

         The Class A-1 Notes, the Class A-2 Notes, the Class A-3 Notes, the
Class A-4a Notes, and the Class A-4b Notes are and will be equally and ratably
secured by the Collateral pledged as security therefor as provided in the
Indenture. However, to the extent provided in the Indenture, each Class will
receive principal payment sequentially so that, except as otherwise provided in
the Indenture, no principal payments shall be made in respect of (i) the Class
A-2 Notes until the Class A-1 Notes have been paid in full, (ii) the Class A-3
Notes until the Class A-2 Notes have been paid in full and (ii) the Class A-4a
Notes and the Class A-4b Notes until the Class A-3 Notes have been paid in full.
Principal payments on the Class A-4a Notes and Class A-4b Notes shall be made
pro rata based on the principal balances of the Class A-4a Notes and the Class
A-4b Notes until they are paid in full.

         Principal payable on the Notes will be paid on each Payment Date in the
amount specified in the Indenture. As described above, the entire unpaid
principal amount of this Note will be payable on the earlier of the Note Final
Scheduled Payment Date and the Redemption Date, if any, selected pursuant to the
Indenture. Notwithstanding the foregoing, under certain circumstances, the
entire unpaid principal amount of the Notes shall be due and payable following
the occurrence and continuance of an Indenture Default, as described in the
Indenture. In such an event, first, principal payments on the Class A-1 Notes
shall be made, and second, principal payments on the Class A-2 Notes, Class A-3
Notes, Class A-4a Notes and Class A-4b Notes shall be made pro rata to the
Noteholders entitled thereto.

         Payments of principal and interest on this Note due and payable on each
Payment Date or Redemption Date shall be made by check mailed to the Person
whose name appears as the registered holder of this Note (or one or more
Predecessor Notes) on the Note Register as of the close of business on the
related Deposit Date, except that with respect to Notes registered on the
Deposit Date in the name of (i) the nominee of DTC (initially, such nominee to
be Cede & Co.), and (ii) a Person (other than the nominee of DTC) that holds
Notes with original denominations aggregating at least $1 million and has given
the Indenture Trustee appropriate written instructions at least five Business
Days prior to the related Deposit Date (which instructions, until revised, shall
remain operative for all Payment Dates thereafter), payments will be made by
wire transfer in immediately available funds to the account designated by such
nominee or Person. Such checks shall be mailed to the Person entitled thereto at
the address of such Person as it appears on the Note Register as of the
applicable Deposit Date without requiring that this

                                                                       Indenture

<PAGE>

Note be submitted for notation of payment. Any reduction in the principal amount
of this Note (or any one or more Predecessor Notes) affected by any payments
made on any Payment Date or Redemption Date shall be binding upon all future
holders of this Note and of any Note issued upon the registration of transfer
hereof or in exchange hereof or in lieu hereof, whether or not noted hereon. If
funds are expected to be available, as provided in the Indenture, for payment in
full of the remaining unpaid principal amount of this Note on a Payment Date or
Redemption Date, then the Indenture Trustee, in the name of and on behalf of the
Issuer, will notify the Person who was the registered holder hereof as of the
Deposit Date preceding such Payment Date or Redemption Date by notice mailed
within five days of such Payment Date or Redemption Date and the amount then due
and payable shall be payable only upon presentation and surrender of this Note
at the Corporate Trust Office of the Indenture Trustee or at the office of the
Indenture Trustee's agent appointed for such purposes located in The City of New
York.

         As provided in the Indenture, the Servicer will be permitted at its
option to purchase the 2004-A SUBI Certificate from the Issuer on any Payment
Date if, either before or after giving effect to any payment of principal
required to be made on such Payment Date, the Securities Balance is less than or
equal to 10% of the Initial Securities Balance. The purchase price (the
"Optional Purchase Price") for the 2004-A SUBI Certificate shall equal the
Securitization Value of the 2004-A SUBI Assets plus the appraised value of any
other property (other than cash, in which case such value shall be amount of
such funds held in cash) held as part the Trust Assets (less liquidation
expenses). The Redemption Price for the Notes will equal the aggregate Note
Balance, plus accrued and unpaid interest thereon at the related Interest Rate
(including to the extent allowed by law, interest on overdue interest, if
applicable), to but not including the Redemption Date, which amount, with such
additional amounts constituting in the aggregate the Optional Purchase Price,
shall be deposited by the Servicer into the 2004-A SUBI Collection Account on
the Deposit Date relating to the Payment Date fixed for redemption. In
connection with an Optional Purchase, the Notes will be redeemed on such Payment
Date in whole, but not in part, for the Redemption Price and thereupon and the
2004-A SUBI Certificate shall be delivered to the Servicer.

         As provided in the Indenture and subject to certain limitations set
forth therein, the transfer of this Note may be registered on the Note Register
upon surrender of this Note for registration of transfer at the office or agency
designated by the Issuer pursuant to the Indenture. No service charge will be
charged for any registration of transfer or exchange of this Note, but the
Transferor may be required to pay a sum sufficient to cover any tax or other
governmental charge that may be imposed in connection with any such registration
of transfer or exchange.

         Each Noteholder or Note Owner, by acceptance of a Note or, in the case
of a Note Owner, a beneficial interest in a Note, covenants and agrees that no
recourse may be taken, directly or indirectly, with respect to the obligations
of the Issuer, the Owner Trustee or the Indenture Trustee on the Notes or under
the Indenture or any certificate or other writing delivered in connection
therewith against (i) the Indenture Trustee or the Owner Trustee in its
individual capacity, (ii) any owner of a beneficial interest in the Issuer or
(iii) any partner, owner, beneficiary, agent, officer, director or employee of
the Indenture Trustee or the Owner Trustee in its individual capacity, any
holder of a beneficial interest in the Issuer, the Owner Trustee or the
Indenture Trustee or of any successor or assign of the Indenture Trustee or the
Owner Trustee in

                                                                       Indenture

<PAGE>

its individual capacity, except as any such Person may have expressly agreed and
except that any such partner, owner or beneficiary shall be fully liable, to the
extent provided by applicable law, for any unpaid consideration for stock,
unpaid capital contribution or failure to pay any installment or call owing to
such entity.

         The Notes represent obligations of the Issuer only and do not represent
interests in, recourse to or obligations of the Transferor, the UTI
Beneficiaries or any of their respective Affiliates.

         Each Noteholder by acceptance of a Note, or in the case of a Note
Owner, by acceptance of a beneficial interest in the Notes, hereby covenants and
agrees that it will not institute, or join in instituting, any bankruptcy,
reorganization, arrangement, insolvency or liquidation Proceeding, or other
Proceeding under federal or State bankruptcy or similar laws for a period of one
year and a day after:

         (a) payment in full of all amounts due to each Holder in respect of the
UTI, the 2004-A SUBI or any Other SUBIs, against the UTI Beneficiary, the
Titling Trust and the Titling Trustee, without the consent of 100% of the
Holders of the 2004-A SUBI and any Other SUBI (excluding the UTI Beneficiary,
the Transferor or any of their respective Affiliates); and

         (b) payment in full of the Notes, against the Transferor or the Issuer;
provided, however, that 100% of the Noteholders, or, if no Notes are then
outstanding, 100% of the Trust Certificateholders (in each case excluding the
Transferor and any of its Affiliates) may at any time institute or join in
instituting any bankruptcy, reorganization, insolvency or liquidation proceeding
against the Transferor or the Issuer.

         Prior to the due presentment for registration of transfer of this Note,
the Owner Trustee, the Indenture Trustee and any agent of the Owner Trustee or
the Indenture Trustee may treat the Person in whose name this Note (as of the
day of determination or as of such other date as may be specified in the
Indenture) is registered as the owner hereof for all purposes, whether or not
this Note be overdue, and neither the Owner Trustee, the Indenture Trustee nor
any such agent shall be affected by notice to the contrary.

         The Indenture permits, with certain exceptions as therein provided, the
amendment thereof and the modification of the rights and obligations of the
Issuer and the rights of the Noteholders under the Indenture at any time by the
Issuer with the consent of Noteholders representing not less than a Majority
Interest of the Notes. The Indenture also contains provisions permitting
Noteholders representing specified percentages of the Outstanding Amount, on
behalf of all Noteholders, to waive compliance by the Issuer with certain
provisions of the Indenture and certain past Defaults under the Indenture and
their consequences. Any such consent or waiver by the Noteholder of this Note
(or any one or more Predecessor Notes) shall be conclusive and binding upon such
Noteholder and upon all future Noteholders of this Note and of any Note issued
upon the registration of transfer hereof or in exchange hereof or in lieu hereof
whether or not notation of such consent or waiver is made upon this Note. The
Indenture also permits the Indenture Trustee to amend or waive certain terms and
conditions set forth in the Indenture without the consent of the Noteholders.

                                                                       Indenture

<PAGE>

         The Notes are issuable only in registered form in denominations as
provided in the Indenture, subject to certain limitations therein set forth.

         This Note and the Indenture shall be construed in accordance with the
laws of the State of New York, and the obligations, rights and remedies of the
parties hereunder and thereunder shall be determined in accordance with such
laws.

         No reference herein to the Indenture and no provision of this Note or
the Indenture shall alter or impair the obligation of the Issuer, which is
absolute and unconditional, to pay the principal of and interest on this Note at
the times, place and rate and in the coin or currency herein prescribed.

                                                                       Indenture

<PAGE>

                                   ASSIGNMENT

         Social Security or taxpayer I.D. or other identifying number of
assignee:

                          ____________________________

         FOR VALUE RECEIVED, the undersigned hereby sells, assigns and transfers
unto

         _______________________________________________________________________

         _______________________________________________________________________
                         (name and address of assignee)

         the within Note and all rights thereunder, and hereby irrevocably
constitutes and appoints attorney, to transfer said Note on the books kept for
registration thereof, with full power of substitution in the premises.

         Dated:(1)

         Signature Guaranteed:

         _______________________________

---------------------
         (1) The signature to this assignment must correspond with the name of
the registered owner as it appears on the face of the within Note in every
particular, without alteration, enlargement or any change whatsoever.

                                                                       Indenture

<PAGE>

                        FORM OF CLASS A-[2] [3] [4b] NOTE

                       SEE REVERSE FOR CERTAIN DEFINITIONS

         UNLESS THIS NOTE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE ISSUER OR ITS
AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY NOTE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS REQUESTED BY AN
AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO. OR TO
SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC), ANY
TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON
IS WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST
HEREIN.

         THE PRINCIPAL OF THIS NOTE IS PAYABLE AS SET FORTH HEREIN. ACCORDINGLY,
THE OUTSTANDING PRINCIPAL AMOUNT OF THIS NOTE AT ANY TIME MAY BE LESS THAN THE
AMOUNT SHOWN ON THE FACE HEREOF.

         TRANSFERS OF THE NOTES MUST GENERALLY BE ACCOMPANIED BY APPROPRIATE TAX
TRANSFER DOCUMENTATION AND ARE SUBJECT TO RESTRICTIONS AS PROVIDED IN THE
INDENTURE.

         THE HOLDER, BY ACCEPTANCE OF THIS NOTE, SHALL BE DEEMED TO HAVE AGREED
TO TREAT THE NOTES AS DEBT FOR UNITED STATES FEDERAL AND STATE INCOME TAX
PURPOSES.

         THIS NOTE IS NOT AN OBLIGATION OF, AND WILL NOT BE INSURED OR
GUARANTEED BY, ANY GOVERNMENTAL AGENCY OR NISSAN AUTO LEASING LLC II, NISSAN
MOTOR ACCEPTANCE CORPORATION, NISSAN NORTH AMERICA, INC., NISSAN MOTOR CO.,
LTD., ANY TRUSTEE OR ANY OF THEIR AFFILIATES. THE PRINCIPAL AND INTEREST ON THIS
NOTE IS PAYABLE SOLELY FROM PAYMENTS ON THE RECEIVABLES AND AMOUNTS ON DEPOSIT
IN THE RESERVE ACCOUNT.

                                                                       Indenture

<PAGE>

                         NISSAN AUTO LEASE TRUST 2004-A
                 _____ % ASSET BACKED NOTE, CLASS A-[2] [3] [4b]

         REGISTERED                                               $_________
         No. R-___                                       CUSIP NO. _________

         Nissan Auto Lease Trust 2004-A, a statutory trust organized and
existing under the laws of the State of Delaware (including any permitted
successors and assigns, the "Issuer"), for value received, hereby promises to
pay to CEDE & CO., or registered assigns, the principal sum of
_______________________ ($_____________) in monthly installments on the 15th day
of each month, or if such day is not a Business Day, on the immediately
succeeding Business Day, commencing on November 15, 2004 (each, a "Payment
Date"), until the principal of this Note is paid or made available for payment,
and to pay interest on each Payment Date on the Class A-[2] [3] [4b] Note
Balance as of the period from and including the 15th day of each month (after
giving effect to all payments of principal made on the preceding Payment Date)
to but excluding the 15th day of the immediately succeeding month, or as of the
Closing Date in the case of the first Payment Date or if no interest has yet
been paid, at the rate per annum shown above (the "Interest Rate"), in each case
as and to the extent described below; provided, however, that the entire Class
A-[2] [3] [4b] Note Balance shall be due and payable on the earlier of _________
(the "Note Final Scheduled Payment Date") and the Redemption Date, if any,
pursuant to Section 10.01 of the Indenture. The Issuer shall pay interest on
overdue installments of interest at the Interest Rate to the extent lawful. Such
principal of and interest on this Note shall be paid in the manner specified on
the reverse hereof.

         The principal of and interest on this Note are payable in such coin or
currency of the United States as at the time of payment is legal tender for
payment of public and private debts. All payments made by the Issuer with
respect to this Note shall be applied first to interest due and payable on this
Note as provided above and then to the unpaid principal of this Note.

         Reference is made to the further provisions of this Note set forth on
the reverse hereof, which shall have the same effect as though fully set forth
on the face of this Note.

         Unless the certificate of authentication hereon has been executed by
the Indenture Trustee the name of which appears below by manual signature, this
Note shall not be entitled to any benefit under the Indenture referred to on the
reverse hereof or be valid or obligatory for any purpose.

                                                                       Indenture

<PAGE>

         IN WITNESS WHEREOF, the Issuer has caused this instrument to be signed,
manually or by facsimile, by its Authorized Officer as of the date set forth
below.

         Dated: ________, 2004

                                     NISSAN AUTO LEASE TRUST 2004-A,

                                       By: WILMINGTON TRUST COMPANY,
                                             as Owner Trustee

                                       By: _____________________________________
                                           Name:
                                           Title:

                INDENTURE TRUSTEE'S CERTIFICATE OF AUTHENTICATION

         This is one of the Notes designated above and referred to in the
within-mentioned Indenture.

         Dated: _________, 2004        U.S. BANK NATIONAL ASSOCIATION,
                                              as Indenture Trustee

                                       By: _____________________________________
                                           Name:
                                           Title:

                                                                       Indenture

<PAGE>

                                [REVERSE OF NOTE]

         This Note is one of a duly authorized issue of Notes of the Issuer,
designated as its "____% Asset Backed Notes, Class A-[2] [3] [4b] (herein called
the "Notes") issued under an Indenture, dated as of October 28, 2004 (such
indenture, as supplemented or amended, is herein called the "Indenture"),
between the Issuer and U.S. Bank National Association, as trustee (the
"Indenture Trustee", which term includes any successor Indenture Trustee under
the Indenture), to which Indenture and all indentures supplemental thereto
reference is hereby made for a statement of the respective rights and
obligations thereunder of the Issuer, the Indenture Trustee and the Noteholders.
The Notes are subject to all terms of the Indenture. All terms used in this Note
that are defined in the Indenture, as supplemented or amended, shall have the
meanings assigned to them in or pursuant to the Indenture, as so supplemented or
amended.

         The Class A-1 Notes, the Class A-2 Notes, the Class A-3 Notes, the
Class A-4a Notes and Class A-4b Notes are and will be equally and ratably
secured by the Collateral pledged as security therefor as provided in the
Indenture. However, to the extent provided in the Indenture, each Class will
receive principal payment sequentially so that, except as otherwise provided in
the Indenture, no principal payments shall be made in respect of (i) the Class
A-2 Notes until the Class A-1 Notes have been paid in full, (ii) the Class A-3
Notes until the Class A-2 Notes have been paid in full and (iii) the Class A-4a
Notes and the Class A-4b Notes until the Class A-3 Notes have been paid in full.
Principal payments on the Class A-4a Notes and Class A-4b Notes shall be made
pro rata based on the principal balances of the Class A-3, Class A-4a Notes and
the Class A-4b Notes until they are paid in full.

         Principal payable on the Notes will be paid on each Payment Date in the
amount specified in the Indenture. As described above, the entire unpaid
principal amount of this Note will be payable on the earlier of the Note Final
Scheduled Payment Date and the Redemption Date, if any, selected pursuant to the
Indenture. Notwithstanding the foregoing, under certain circumstances, the
entire unpaid principal amount of the Notes shall be due and payable following
the occurrence and continuance of an Indenture Default, as described in the
Indenture. In such an event, first, principal payments on the Class A-1 Notes
shall be made, and second, principal payments on the Class A-2 Notes, Class A-3
Notes, Class A-4a Notes and Class A-4b Notes shall be made pro rata to the
Noteholders entitled thereto.

         Payments of principal and interest on this Note due and payable on each
Payment Date or Redemption Date shall be made by check mailed to the Person
whose name appears as the registered holder of this Note (or one or more
Predecessor Notes) on the Note Register as of the close of business on the
related Deposit Date, except that with respect to Notes registered on the
Deposit Date in the name of (i) the nominee of DTC (initially, such nominee to
be Cede & Co.), and (ii) a Person (other than the nominee of DTC) that holds
Notes with original denominations aggregating at least $1 million and has given
the Indenture Trustee appropriate written instructions at least five Business
Days prior to the related Deposit Date (which instructions, until revised, shall
remain operative for all Payment Dates thereafter), payments will be made by
wire transfer in immediately available funds to the account designated by such
nominee or Person. Such checks shall be mailed to the Person entitled thereto at
the address of such Person as it appears on the Note Register as of the
applicable Deposit Date without requiring that this

                                                                       Indenture

<PAGE>

Note be submitted for notation of payment. Any reduction in the principal amount
of this Note (or any one or more Predecessor Notes) affected by any payments
made on any Payment Date or Redemption Date shall be binding upon all future
holders of this Note and of any Note issued upon the registration of transfer
hereof or in exchange hereof or in lieu hereof, whether or not noted hereon. If
funds are expected to be available, as provided in the Indenture, for payment in
full of the remaining unpaid principal amount of this Note on a Payment Date or
Redemption Date, then the Indenture Trustee, in the name of and on behalf of the
Issuer, will notify the Person who was the registered holder hereof as of the
Deposit Date preceding such Payment Date or Redemption Date by notice mailed
within five days of such Payment Date or Redemption Date and the amount then due
and payable shall be payable only upon presentation and surrender of this Note
at the Corporate Trust Office of the Indenture Trustee or at the office of the
Indenture Trustee's agent appointed for such purposes located in The City of New
York.

         As provided in the Indenture, the Servicer will be permitted at its
option to purchase the 2004-A SUBI Certificate from the Issuer on any Payment
Date if, either before or after giving effect to any payment of principal
required to be made on such Payment Date, the Securities Balance is less than or
equal to 10% of the Initial Securities Balance. The purchase price (the
"Optional Purchase Price") for the 2004-A SUBI Certificate shall equal the
Securitization Value of the 2004-A SUBI Assets plus the appraised value of any
other property (other than cash, in which case such value shall be amount of
such funds held in cash) held as part the Trust Assets (less liquidation
expenses). The Redemption Price for the Notes will equal the aggregate Note
Balance, plus accrued and upaid interest thereon at the related Interest Rate
(including to the extent allowed by law, interest on overdue interest, if
applicable), to but not including the Redemption Date, which amount, with such
additional amounts constituting in the aggregate the Optional Purchase Price,
shall be deposited by the Servicer into the 2004-A SUBI Collection Account on
the Deposit Date relating to the Payment Date fixed for redemption. In
connection with an Optional Purchase, the Notes will be redeemed on such Payment
Date in whole, but not in part, for the Redemption Price and thereupon the
2004-A SUBI Certificate shall be delivered to the Servicer.

         As provided in the Indenture and subject to certain limitations set
forth therein, the transfer of this Note may be registered on the Note Register
upon surrender of this Note for registration of transfer at the office or agency
designated by the Issuer pursuant to the Indenture. No service charge will be
charged for any registration of transfer or exchange of this Note, but the
Transferor may be required to pay a sum sufficient to cover any tax or other
governmental charge that may be imposed in connection with any such registration
of transfer or exchange.

         Each Noteholder or Note Owner, by acceptance of a Note or, in the case
of a Note Owner, a beneficial interest in a Note, covenants and agrees that no
recourse may be taken, directly or indirectly, with respect to the obligations
of the Issuer, the Owner Trustee or the Indenture Trustee on the Notes or under
the Indenture or any certificate or other writing delivered in connection
therewith against (i) the Indenture Trustee or the Owner Trustee in its
individual capacity, (ii) any owner of a beneficial interest in the Issuer or
(iii) any partner, owner, beneficiary, agent, officer, director or employee of
the Indenture Trustee or the Owner Trustee in its individual capacity, any
holder of a beneficial interest in the Issuer, the Owner Trustee or the
Indenture Trustee or of any successor or assign of the Indenture Trustee or the
Owner Trustee in

                                                                       Indenture

<PAGE>

its individual capacity, except as any such Person may have expressly agreed and
except that any such partner, owner or beneficiary shall be fully liable, to the
extent provided by applicable law, for any unpaid consideration for stock,
unpaid capital contribution or failure to pay any installment or call owing to
such entity.

         The Notes represent obligations of the Issuer only and do not represent
interests in, recourse to or obligations of the Transferor, the UTI
Beneficiaries or any of their respective Affiliates.

         Each Noteholder by acceptance of a Note, or in the case of a Note
Owner, by acceptance of a beneficial interest in the Notes, hereby covenants and
agrees that it will not institute, or join in instituting, any bankruptcy,
reorganization, arrangement, insolvency or liquidation Proceeding, or other
Proceeding under federal or State bankruptcy or similar laws for a period of one
year and a day after:

         (a) payment in full of all amounts due to each Holder in respect of the
UTI, the 2004-A SUBI or any Other SUBIs, against the UTI Beneficiary, the
Titling Trust and the Titling Trustee, without the consent of 100% of the
Holders of the 2004-A SUBI and any Other SUBI (excluding the UTI Beneficiary,
the Transferor or any of their respective Affiliates); and

         (b) payment in full of the Notes, against the Transferor or the Issuer;
provided, however, that 100% of the Noteholders, or, if no Notes are then
outstanding, 100% of the Trust Certificateholders (in each case excluding the
Transferor and any of its Affiliates) may at any time institute or join in
instituting any bankruptcy, reorganization, insolvency or liquidation proceeding
against the Transferor or the Issuer.

         Prior to the due presentment for registration of transfer of this Note,
the Owner Trustee, the Indenture Trustee and any agent of the Owner Trustee or
the Indenture Trustee may treat the Person in whose name this Note (as of the
day of determination or as of such other date as may be specified in the
Indenture) is registered as the owner hereof for all purposes, whether or not
this Note be overdue, and neither the Owner Trustee, the Indenture Trustee nor
any such agent shall be affected by notice to the contrary.

         The Indenture permits, with certain exceptions as therein provided, the
amendment thereof and the modification of the rights and obligations of the
Issuer and the rights of the Noteholders under the Indenture at any time by the
Issuer with the consent of Noteholders representing not less than a Majority
Interest of the Notes. The Indenture also contains provisions permitting
Noteholders representing specified percentages of the Outstanding Amount, on
behalf of all Noteholders, to waive compliance by the Issuer with certain
provisions of the Indenture and certain past Defaults under the Indenture and
their consequences. Any such consent or waiver by the Noteholder of this Note
(or any one or more Predecessor Notes) shall be conclusive and binding upon such
Noteholder and upon all future Noteholders of this Note and of any Note issued
upon the registration of transfer hereof or in exchange hereof or in lieu hereof
whether or not notation of such consent or waiver is made upon this Note. The
Indenture also permits the Indenture Trustee to amend or waive certain terms and
conditions set forth in the Indenture without the consent of the Noteholders.

                                                                       Indenture

<PAGE>

         The Notes are issuable only in registered form in denominations as
provided in the Indenture, subject to certain limitations therein set forth.

         This Note and the Indenture shall be construed in accordance with the
laws of the State of New York, and the obligations, rights and remedies of the
parties hereunder and thereunder shall be determined in accordance with such
laws.

         No reference herein to the Indenture and no provision of this Note or
the Indenture shall alter or impair the obligation of the Issuer, which is
absolute and unconditional, to pay the principal of and interest on this Note at
the times, place and rate and in the coin or currency herein prescribed.

                                                                       Indenture

<PAGE>

                                   ASSIGNMENT

         Social Security or taxpayer I.D. or other identifying number of
assignee:

                         ______________________________

         FOR VALUE RECEIVED, the undersigned hereby sells, assigns and transfers
unto

         _______________________________________________________________________

         _______________________________________________________________________
                         (name and address of assignee)

         the within Note and all rights thereunder, and hereby irrevocably
constitutes and appoints attorney, to transfer said Note on the books kept for
registration thereof, with full power of substitution in the premises.

         Dated:(1)

         Signature Guaranteed:

         ____________________________

---------------------
         (1) The signature to this assignment must correspond with the name of
the registered owner as it appears on the face of the within Note in every
particular, without alteration, enlargement or any change whatsoever.

                                                                       Indenture

<PAGE>

                             FORM OF CLASS A-4a NOTE

                       SEE REVERSE FOR CERTAIN DEFINITIONS

         UNLESS THIS NOTE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE ISSUER OR ITS
AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY NOTE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS REQUESTED BY AN
AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO. OR TO
SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC), ANY
TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON
IS WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST
HEREIN.

         THE PRINCIPAL OF THIS NOTE IS PAYABLE AS SET FORTH HEREIN. ACCORDINGLY,
THE OUTSTANDING PRINCIPAL AMOUNT OF THIS NOTE AT ANY TIME MAY BE LESS THAN THE
AMOUNT SHOWN ON THE FACE HEREOF.

         TRANSFERS OF THE NOTES MUST GENERALLY BE ACCOMPANIED BY APPROPRIATE TAX
TRANSFER DOCUMENTATION AND ARE SUBJECT TO RESTRICTIONS AS PROVIDED IN THE
INDENTURE.

         THE HOLDER, BY ACCEPTANCE OF THIS NOTE, SHALL BE DEEMED TO HAVE AGREED
TO TREAT THE NOTES AS DEBT FOR UNITED STATES FEDERAL AND STATE INCOME TAX
PURPOSES.

         THIS NOTE IS NOT AN OBLIGATION OF, AND WILL NOT BE INSURED OR
GUARANTEED BY, ANY GOVERNMENTAL AGENCY OR NISSAN AUTO LEASING LLC II, NISSAN
MOTOR ACCEPTANCE CORPORATION, NISSAN NORTH AMERICA, INC., NISSAN MOTOR CO.,
LTD., ANY TRUSTEE OR ANY OF THEIR AFFILIATES. THE PRINCIPAL AND INTEREST ON THIS
NOTE IS PAYABLE SOLELY FROM PAYMENTS ON THE RECEIVABLES AND AMOUNTS ON DEPOSIT
IN THE RESERVE ACCOUNT.

                                                                       Indenture

<PAGE>

                         NISSAN AUTO LEASE TRUST 2004-A
                   FLOATING RATE ASSET BACKED NOTE, CLASS A-4a

         REGISTERED                                                 $_________
         No. R-___                                         CUSIP NO. _________

         Nissan Auto Lease Trust 2004-A, a statutory trust organized and
existing under the laws of the State of Delaware (including any permitted
successors and assigns, the "Issuer"), for value received, hereby promises to
pay to CEDE & CO., or registered assigns, the principal sum of
_______________________ ($_____________) in monthly installments on the 15th day
of each month, or if such day is not a Business Day, on the immediately
succeeding Business Day, commencing on November 15, 2004 (each, a "Payment
Date"), until the principal of this Note is paid or made available for payment,
and to pay interest on each Payment Date on the Class A-4a Note Balance as of
the preceding Payment Date (after giving effect to all payments of principal
made on the preceding Payment Date), or as of the Closing Date in the case of
the first Payment Date or if no interest has yet been paid, at the rate of
one-month LIBOR/plus 0.07000% (the "Interest Rate"), in each case as and to the
extent described below; provided, however, that the entire Class A-4a Note
Balance shall be due and payable on the earlier of _________ (the "Note Final
Payment Scheduled Date") and the Redemption Date, if any, pursuant to Section
10.01 of the Indenture. The Issuer shall pay interest on overdue installments of
interest at the Interest Rate to the extent lawful. Such principal of and
interest on this Note shall be paid in the manner specified on the reverse
hereof.

         The principal of and interest on this Note are payable in such coin or
currency of the United States as at the time of payment is legal tender for
payment of public and private debts. All payments made by the Issuer with
respect to this Note shall be applied first to interest due and payable on this
Note as provided above and then to the unpaid principal of this Note.

         Reference is made to the further provisions of this Note set forth on
the reverse hereof, which shall have the same effect as though fully set forth
on the face of this Note.

         Unless the certificate of authentication hereon has been executed by
the Indenture Trustee the name of which appears below by manual signature, this
Note shall not be entitled to any benefit under the Indenture referred to on the
reverse hereof or be valid or obligatory for any purpose.

                                                                       Indenture

<PAGE>

         IN WITNESS WHEREOF, the Issuer has caused this instrument to be signed,
manually or by facsimile, by its Authorized Officer as of the date set forth
below.

         Dated: ________, 2004

                                     NISSAN AUTO LEASE TRUST 2004-A,

                                       By: WILMINGTON TRUST COMPANY,
                                              as Owner Trustee

                                       By: _____________________________________
                                           Name:
                                           Title:

                INDENTURE TRUSTEE'S CERTIFICATE OF AUTHENTICATION

         This is one of the Notes designated above and referred to in the
within-mentioned Indenture.

         Dated: _________, 2004        U.S. BANK NATIONAL ASSOCIATION,
                                                as Indenture Trustee

                                       By: _____________________________________
                                           Name:
                                           Title:

                                                                       Indenture

                                      A-19

<PAGE>

                                [REVERSE OF NOTE]

         This Note is one of a duly authorized issue of Notes of the Issuer,
designated as its "Floating Rate Asset Backed Notes, Class A-4a" (herein called
the "Notes") issued under an Indenture, dated as of October 28, 2004 (such
indenture, as supplemented or amended, is herein called the "Indenture"),
between the Issuer and U.S. Bank National Association, as trustee (the
"Indenture Trustee", which term includes any successor Indenture Trustee under
the Indenture), to which Indenture and all indentures supplemental thereto
reference is hereby made for a statement of the respective rights and
obligations thereunder of the Issuer, the Indenture Trustee and the Noteholders.
The Notes are subject to all terms of the Indenture. All terms used in this Note
that are defined in the Indenture, as supplemented or amended, shall have the
meanings assigned to them in or pursuant to the Indenture, as so supplemented or
amended.

         The Class A-1 Notes, the Class A-2 Notes, the Class A-3 Notes, the
Class A-4a Notes and Class A-4b Notes are and will be equally and ratably
secured by the Collateral pledged as security therefor as provided in the
Indenture. However, to the extent provided in the Indenture, each Class will
receive principal payment sequentially so that, except as otherwise provided in
the Indenture, no principal payments shall be made in respect of (i) the Class
A-2 Notes until the Class A-1 Notes have been paid in full, (ii) the Class A-3
Notes until the Class A-2 Notes have been paid in full, and (iii) the Class A-4a
Notes and the Class A-4b Notes until the Class A-3 Notes have been paid in full.
Principal payments on the Class A-4a Notes and Class A-4b Notes shall be made
pro rata based on the principal balances of the Class A-4a Notes and the Class
A-4b Notes until they are paid in full.

         Principal payable on the Notes will be paid on each Payment Date in the
amount specified in the Indenture. As described above, the entire unpaid
principal amount of this Note will be payable on the earlier of the Note Final
Scheduled Payment Date and the Redemption Date, if any, selected pursuant to the
Indenture. Notwithstanding the foregoing, under certain circumstances, the
entire unpaid principal amount of the Notes shall be due and payable following
the occurrence and continuance of an Indenture Default, as described in the
Indenture. In such an event, first, principal payments on the Class A-1 Notes
shall be made, and second, principal payments on the Class A-2 Notes, Class A-3
Notes, Class A-4a Notes and Class A-4b Notes shall be made pro rata to the
Noteholders entitled thereto.

         Payments of principal and interest on this Note due and payable on each
Payment Date or Redemption Date shall be made by check mailed to the Person
whose name appears as the registered holder of this Note (or one or more
Predecessor Notes) on the Note Register as of the close of business on the
related Deposit Date, except that with respect to Notes registered on the
Deposit Date in the name of (i) the nominee of DTC (initially, such nominee to
be Cede & Co.), and (ii) a Person (other than the nominee of DTC) that holds
Notes with original denominations aggregating at least $1 million and has given
the Indenture Trustee appropriate written instructions at least five Business
Days prior to the related Deposit Date (which instructions, until revised, shall
remain operative for all Payment Dates thereafter), payments will be made by
wire transfer in immediately available funds to the account designated by such
nominee or Person. Such checks shall be mailed to the Person entitled thereto at
the address of such Person as it appears on the Note Register as of the
applicable Deposit Date without requiring that this

                                                                       Indenture

<PAGE>

Note be submitted for notation of payment. Any reduction in the principal amount
of this Note (or any one or more Predecessor Notes) affected by any payments
made on any Payment Date or Redemption Date shall be binding upon all future
holders of this Note and of any Note issued upon the registration of transfer
hereof or in exchange hereof or in lieu hereof, whether or not noted hereon. If
funds are expected to be available, as provided in the Indenture, for payment in
full of the remaining unpaid principal amount of this Note on a Payment Date or
Redemption Date, then the Indenture Trustee, in the name of and on behalf of the
Issuer, will notify the Person who was the registered holder hereof as of the
Deposit Date preceding such Payment Date or Redemption Date by notice mailed
within five days of such Payment Date or Redemption Date and the amount then due
and payable shall be payable only upon presentation and surrender of this Note
at the Corporate Trust Office of the Indenture Trustee or at the office of the
Indenture Trustee's agent appointed for such purposes located in The City of New
York.

         As provided in the Indenture, the Servicer will be permitted at its
option to purchase the 2004-A SUBI Certificate from the Issuer on any Payment
Date if, either before or after giving effect to any payment of principal
required to be made on such Payment Date, the Securities Balance is less than or
equal to 10% of the Initial Securities Balance. The purchase price (the
"Optional Purchase Price") for the 2004-A SUBI Certificate shall equal the
Securitization Value of the 2004-A SUBI Assets plus the appraised value of any
other property (other than cash, in which case such value shall be amount of
such funds held in cash) held as part the Trust Assets (less liquidation
expenses). The Redemption Price for the Notes will equal the aggregate Note
Balance, plus accrued and upaid interest thereon at the related Interest Rate
(including to the extent allowed by law, interest on overdue interest, if
applicable), to but not including the Redemption Date, which amount, with such
additional amounts constituting in the aggregate the Optional Purchase Price,
shall be deposited by the Servicer into the 2004-A SUBI Collection Account on
the Deposit Date relating to the Payment Date fixed for redemption. In
connection with an Optional Purchase, the Notes will be redeemed on such Payment
Date in whole, but not in part, for the Redemption Price and thereupon the
2004-A SUBI Certificate shall be delivered to the Servicer.

         As provided in the Indenture and subject to certain limitations set
forth therein, the transfer of this Note may be registered on the Note Register
upon surrender of this Note for registration of transfer at the office or agency
designated by the Issuer pursuant to the Indenture. No service charge will be
charged for any registration of transfer or exchange of this Note, but the
Transferor may be required to pay a sum sufficient to cover any tax or other
governmental charge that may be imposed in connection with any such registration
of transfer or exchange.

         Each Noteholder or Note Owner, by acceptance of a Note or, in the case
of a Note Owner, a beneficial interest in a Note, covenants and agrees that no
recourse may be taken, directly or indirectly, with respect to the obligations
of the Issuer, the Owner Trustee or the Indenture Trustee on the Notes or under
the Indenture or any certificate or other writing delivered in connection
therewith against (i) the Indenture Trustee or the Owner Trustee in its
individual capacity, (ii) any owner of a beneficial interest in the Issuer or
(iii) any partner, owner, beneficiary, agent, officer, director or employee of
the Indenture Trustee or the Owner Trustee in its individual capacity, any
holder of a beneficial interest in the Issuer, the Owner Trustee or the
Indenture Trustee or of any successor or assign of the Indenture Trustee or the
Owner Trustee

                                                                       Indenture

<PAGE>

in its individual capacity, except as any such Person may have expressly agreed
and except that any such partner, owner or beneficiary shall be fully liable, to
the extent provided by applicable law, for any unpaid consideration for stock,
unpaid capital contribution or failure to pay any installment or call owing to
such entity.

         The Notes represent obligations of the Issuer only and do not represent
interests in, recourse to or obligations of the Transferor, the UTI
Beneficiaries or any of their respective Affiliates.

         Each Noteholder by acceptance of a Note, or in the case of a Note
Owner, by acceptance of a beneficial interest in the Notes, hereby covenants and
agrees that it will not institute, or join in instituting, any bankruptcy,
reorganization, arrangement, insolvency or liquidation Proceeding, or other
Proceeding under federal or State bankruptcy or similar laws for a period of one
year and a day after:

         (a) payment in full of all amounts due to each Holder in respect of the
UTI, the 2004-A SUBI or any Other SUBIs, against the UTI Beneficiary, the
Titling Trust and the Titling Trustee, without the consent of 100% of the
Holders of the 2004-A SUBI and any Other SUBI (excluding the UTI Beneficiary,
the Transferor or any of their respective Affiliates); and

         (b) payment in full of the Notes, against the Transferor or the Issuer;
provided, however, that 100% of the Noteholders, or, if no Notes are then
outstanding, 100% of the Trust Certificateholders (in each case excluding the
Transferor and any of its Affiliates) may at any time institute or join in
instituting any bankruptcy, reorganization, insolvency or liquidation proceeding
against the Transferor or the Issuer.

         Prior to the due presentment for registration of transfer of this Note,
the Owner Trustee, the Indenture Trustee and any agent of the Owner Trustee or
the Indenture Trustee may treat the Person in whose name this Note (as of the
day of determination or as of such other date as may be specified in the
Indenture) is registered as the owner hereof for all purposes, whether or not
this Note be overdue, and neither the Owner Trustee, the Indenture Trustee nor
any such agent shall be affected by notice to the contrary.

         The Indenture permits, with certain exceptions as therein provided, the
amendment thereof and the modification of the rights and obligations of the
Issuer and the rights of the Noteholders under the Indenture at any time by the
Issuer with the consent of Noteholders representing not less than a Majority
Interest of the Notes. The Indenture also contains provisions permitting
Noteholders representing specified percentages of the Outstanding Amount, on
behalf of all Noteholders, to waive compliance by the Issuer with certain
provisions of the Indenture and certain past Defaults under the Indenture and
their consequences. Any such consent or waiver by the Noteholder of this Note
(or any one or more Predecessor Notes) shall be conclusive and binding upon such
Noteholder and upon all future Noteholders of this Note and of any Note issued
upon the registration of transfer hereof or in exchange hereof or in lieu hereof
whether or not notation of such consent or waiver is made upon this Note. The
Indenture also permits the Indenture Trustee to amend or waive certain terms and
conditions set forth in the Indenture without the consent of the Noteholders.

                                                                       Indenture

<PAGE>

         The Notes are issuable only in registered form in denominations as
provided in the Indenture, subject to certain limitations therein set forth.

         This Note and the Indenture shall be construed in accordance with the
laws of the State of New York, and the obligations, rights and remedies of the
parties hereunder and thereunder shall be determined in accordance with such
laws.

         No reference herein to the Indenture and no provision of this Note or
the Indenture shall alter or impair the obligation of the Issuer, which is
absolute and unconditional, to pay the principal of and interest on this Note at
the times, place and rate and in the coin or currency herein prescribed.

                                                                       Indenture

<PAGE>

                                   ASSIGNMENT

         Social Security or taxpayer I.D. or other identifying number of
assignee:

                          ____________________________

         FOR VALUE RECEIVED, the undersigned hereby sells, assigns and transfers
unto

         _______________________________________________________________________

         _______________________________________________________________________
                         (name and address of assignee)

         the within Note and all rights thereunder, and hereby irrevocably
constitutes and appoints attorney, to transfer said Note on the books kept for
registration thereof, with full power of substitution in the premises.

         Dated:(1)

         Signature Guaranteed:

         ___________________________

------------------------
         (1) The signature to this assignment must correspond with the name of
the registered owner as it appears on the face of the within Note in every
particular, without alteration, enlargement or any change whatsoever.

                                                                       Indenture

<PAGE>

                                                                       EXHIBIT B

                          FORM OF DEPOSITORY AGREEMENT

                                   [Omitted.]

                                                                       Indenture

                                       B-1<PAGE>

                                                                    EXHIBIT 10.1

                            AGREEMENT OF DEFINITIONS

                                  by and among

                       NISSAN MOTOR ACCEPTANCE CORPORATION

                           NISSAN AUTO LEASING LLC II

                         NISSAN AUTO LEASE TRUST 2004-A

                               NISSAN-INFINITI LT

                                   NILT TRUST

                                   NILT, INC.

                            WILMINGTON TRUST COMPANY

                         U.S. BANK NATIONAL ASSOCIATION

                          Dated as of October 28, 2004

<PAGE>

                            AGREEMENT OF DEFINITIONS

                  This Agreement of Definitions ("Agreement of Definitions"),
dated as of October 28, 2004, is by and among Nissan Auto Lease Trust 2004-A, as
issuer (the "Issuer"), NILT Trust, a Delaware statutory trust, as grantor and
initial beneficiary (in such capacity, the "Grantor" and the "UTI Beneficiary,"
respectively), Nissan-Infiniti LT, a Delaware statutory trust (the "Titling
Trust"), Nissan Motor Acceptance Corporation, a California corporation ("NMAC"),
in its individual capacity, as servicer and as Administrative Agent (in such
capacity, the "Servicer" and the "Administrative Agent," respectively), Nissan
Auto Leasing LLC II, a Delaware limited liability company ("NALL II"), NILT,
Inc., a Delaware corporation, as trustee to the Titling Trust (the "Titling
Trustee"), Wilmington Trust Company, a Delaware banking corporation, as owner
trustee and Delaware trustee (in such capacity, the "Owner Trustee" and the
"Delaware Trustee," respectively) and U.S. Bank National Association, a national
banking association ("U.S. Bank"), as trust agent and indenture trustee (in such
capacity, the "Trust Agent" and the "Indenture Trustee," respectively).

                                    RECITALS

                  A. Pursuant to the Amended and Restated Trust and Servicing
Agreement, dated as of August 26, 1998 (the "Titling Trust Agreement"), among
the Grantor, the Servicer, the Trustee, the Owner Trustee, and the Trust Agent,
the Titling Trust was formed to take assignments and conveyances of and hold in
trust various assets (the "Trust Assets");

                  B. The UTI Beneficiary, the Servicer, and the Titling Trust
have entered into the SUBI Servicing Agreement, dated as of March 1, 1999 (the
"Basic Servicing Agreement"), by and among the UTI Beneficiary, the Servicer,
and the Issuer, which provides for, among other things, the servicing of the
Trust Assets by the Servicer;

                  C. Pursuant to the Titling Trust Agreement, from time to time
the Trustee, on behalf of the Titling Trust and at the direction of the UTI
Beneficiary, will identify and allocate on the books and records of the Titling
Trust certain Trust Assets and create and issue one or more special units of
beneficial interest (each, a "SUBI"), the beneficiaries of which generally will
be entitled to the net cash flows arising from such Trust Assets;

                  D. The parties hereto desire to supplement the Titling Trust
Agreement (as so supplemented by the 2004-A SUBI Supplement, the "SUBI Trust
Agreement") to create a SUBI (the "2004-A SUBI");

                  E. The parties hereto desire to identify and allocate to the
2004-A SUBI a separate portfolio of Trust Assets consisting of leases (the
"2004-A Leases") and certain other related Trust Assets and the vehicles that
are leased under the 2004-A Leases (the "2004-A Vehicles");

                  F. The parties hereto also desire that the Titling Trust issue
to NILT Trust a certificate evidencing a 100% beneficial interest in the 2004-A
SUBI (the "2004-A SUBI Certificate");

                  G. NILT Trust will transfer the 2004-A SUBI Certificate and
the 2004-A SUBI Assets evidenced thereby to NALL II pursuant to the SUBI
Certificate Transfer Agreement, dated as of October 28, 2004 (the "SUBI
Certificate Transfer Agreement"). NALL II will further transfer the 2004-A SUBI
Certificate and the 2004-A SUBI Assets evidenced thereby to the Issuer pursuant
to the Trust SUBI Certificate Transfer Agreement, dated as of October 28, 2004
(the "Trust SUBI Certificate Transfer Agreement").

                                       1

<PAGE>

                  H. Pursuant to the Indenture, dated as of October 28, 2004
(the "Indenture"), by and between the trust and the Indenture Trustee, the
Issuer will (i) issue $265,000,000 aggregate principal amount of 2.10563% Asset
Backed Notes, Class A-1 (the "Class A-1 Notes"), $260,000,000 aggregate
principal amount of 2.55000% Asset Backed Notes, Class A-2 (the "Class A-2
Notes"), $357,000,000 aggregate principal amount of 2.90000% Asset Backed Notes,
Class A-3 (the "Class A-3 Notes"), $488,000,000 aggregate principal amount of
Floating Rate Asset Backed Notes, Class A-4a (the "Class A-4a Notes"), and
$100,000,000 aggregate principal amount of 3.18000% Asset Backed Notes, Class
A-4b (the "Class A-4b Notes," and, together with the Class A-1 Notes, the Class
A-2 Notes, the Class A-3 Notes and the Class A-4a Notes, the "Notes"); and (ii)
pledge the 2004-A SUBI Certificate and the 2004-A SUBI Assets evidenced thereby
to the Indenture Trustee for the benefit of the holders of the Notes;

                  I. The parties hereto also desire to register a pledge of the
2004-A SUBI Certificate to the Indenture Trustee for the benefit of the holders
of the Notes;

                  J. The parties hereto have agreed to enter into this Agreement
of Definitions in an effort to establish and agree upon a single set of
definitions for any capitalized term used and not otherwise defined in any
documents executed in connection with the 2004-A SUBI if such document
references this Agreement of Definitions.

                  NOW, THEREFORE, in consideration of the parties' mutual
agreement to rely upon the definitions contained herein in the interpretation of
certain of the Basic Documents (as defined herein), the parties hereto agree as
follows:

                  Section 1.01. Definitions. In the event of any conflict or
inconsistency between a definition set forth both herein and in any of the Basic
Documents, the definitions set forth in each such Basic Document shall prevail
with respect to such Basic Document. For all purposes of this Agreement of
Definitions, except as otherwise expressly provided or unless the context
otherwise requires, (i) terms used in this Agreement of Definitions include, as
appropriate, all genders and the plural as well as the singular, (ii) the term
"include" and all variations thereof mean "include without limitation," (iii)
the term "or" means "and/or," (iv) the term "proceeds" has the meaning ascribed
to such term in the UCC, (v) any reference herein to an agreement includes any
amendment, supplement or restatement thereof, (vi) any reference herein to any
person includes, as applicable, any successors and permitted assigns of that
person, and (vii) any reference herein to any statute means that statute, as it
has been amended, and including all rules and regulations promulgated
thereunder.

                  Whenever any agreement relates to the Basic Documents or to
the transactions contemplated by the Basic Documents, subject to the preceding
paragraph, the capitalized terms used without definition in such agreement shall
have the following meanings:

                  "Accountant" means a firm of public accountants of nationally
recognized standing.

                  "Accounts" means the Note Distribution Account and the Reserve
Account.

                  "Accrual Period" means (i) with respect to any Payment Date
and the Class A-1 Notes and the Class A-4a Notes, the period from and including
the immediately preceding Payment Date to but excluding the current Payment
Date, or, in the case of the first Payment Date or if no interest has yet been
paid, from and including the Closing Date to, but excluding, the first Payment
Date and (ii) with respect to any Payment Date and the Class A-2 Notes, the
Class A-3 Notes and the Class A-4b Notes, the period from and including the 15th
day of each month to but excluding the 15th day of the

                                       2

<PAGE>

immediately succeeding month, or with respect to the first Payment Date, from
and including the Closing Date to, but excluding, the first Payment Date.

                  "Act" has the meaning set forth in Section 11.03(a) of the
Indenture.

                  "Administrative Agent" means NMAC, as Administrative Agent
under the Trust Administration Agreement.

                  "Administrative Charge" means, with respect to any Lease, any
payment (whether or not part of the fixed monthly payment) payable to the
related Lessor representing a late payment fee, an Extension Fee, an allocation
to the related Lessee of insurance premiums, sales, personal property or excise
taxes or any other similar charge, plus any disposition fee, with respect to any
Lease or Leased Vehicle.

                  "Administrative Lien" means a first lien upon any Certificate
of Title deemed necessary and useful by the Servicer or by the UIT Beneficiary
and the Servicer solely to provide for delivery of title documentation to the
Titling Trustee or its designee.

                  "Advance" means a Sales Proceeds Advance or a Monthly Payment
Advance, as the context may require.

                  "Affiliate" of any Person means any other Person that (i)
directly or indirectly controls, is controlled by or is under common control
with such Person (excluding any trustee under, or any committee with
responsibility for administering, any employee benefit plan) or (ii) is an
officer, director, member or partner of such Person. For purposes of this
definition, a Person shall be deemed to be "controlled by" another Person if
such Person possesses, directly or indirectly, the power (i) to vote 5% or more
of the securities (on a fully diluted basis, having ordinary voting power for
the election of directors, members or managing partners of such Person) or (ii)
to direct or cause the direction of the management and policies of such Person,
whether by contract or otherwise.

                  "Aggregate Certificate Balance" means, as of any date, the
aggregate principal amount of the Trust Certificates as of such date.

                  "Agreement of Definitions" means this Agreement of
Definitions.

                  "Assets" has the meaning set forth in Section 2.01 to the SUBI
Certificate Transfer Agreement.

                  "Assignee-Secured Party" U.S. Bank, acting in such capacity
under the Control Agreement.

                  "Auction Proceeds" means, with respect to a Collection Period,
all amounts received by the Servicer in connection with the sale or disposition
of any vehicle which is sold at auction or otherwise disposed of by the Servicer
during such Collection Period, other than Insurance Proceeds.

                  "Authenticating Agent" means any Person authorized by the
Indenture Trustee to act on behalf of the Indenture Trustee to authenticate and
deliver the Notes or any Person authorized by the Owner Trustee to act on behalf
of the Owner Trustee to authenticate and deliver the Trust Certificates, as the
context may require.

                                       3

<PAGE>

                  "Authorized Newspaper" means a newspaper of general
circulation in The City of New York, printed in the English language and
customarily published on each Business Day, whether or not published on
Saturdays, Sundays, and holidays.

                  "Authorized Officer" means (a) with respect to the Issuer, (i)
any officer of the Owner Trustee who is authorized to act for the Owner Trustee
in matters relating to the Issuer and who is identified on the list of
Authorized Officers delivered by the Owner Trustee to the Indenture Trustee on
the Closing Date and (ii) so long as the Trust Administration Agreement is in
effect, the President, any Vice President, the Treasurer, any Assistant
Treasurer, the Secretary, and any Assistant Secretary of the Administrative
Agent, and (b) with respect to the Servicer, the President, any Vice President,
the Treasurer, any Assistant Treasurer, the Secretary, and any Assistant
Secretary of the Servicer.

                  "Automotive Lease Guide" means the publication of such name,
which includes residual factors, or any successor publication.

                  "Available Funds" means, for any Payment Date and the related
Collection Period, the sum of the following amounts: (i) SUBI Collections, (ii)
Advances, (iii) in the case of an Optional Purchase, the Optional Purchase Price
and (iv) Cap Payments and Cap Termination Payments made by the Cap Provider to
the Issuer.

                  "Available Funds Shortfall Amount" means, for any Payment Date
and the related Collection Period, the amount, if any, by which Available Funds
are less than (i) the Servicer Monthly Payment and (ii) the amount necessary to
make the distributions in clauses (i) through (ii) of Section 8.04(a) of the
Indenture, except that the Optimal Principal Distributable Amount rather than
the Monthly Principal Distributable Amount shall be used for purposes of clause
(ii).

                  "Available Principal Distribution Amount" means, for any
Payment Date and the related Collection Period, an amount equal to the sum of
the amount of (i) Available Funds remaining after the Servicer has been paid the
Payment Date Advance Reimbursement and the Servicing Fee (together with any
unpaid Servicing Fees in respect of one or more prior Collection Periods) and
accrued interest has been paid on the Notes and (ii) the Reserve Account Draw
Amount remaining after accrued interest has been paid on the Notes.

                  "Back-Up Event" means that a court of competent jurisdiction
has made a determination or ruling that has the effect of allowing realization
on the security intended to be provided to the Indenture Trustee by the Transfer
Documents only if such transactions are deemed to constitute a loan by any or
all of the Securityholders, secured directly by a pledge of the 2004-A SUBI
Assets or any interest therein (rather than by the 2004-A SUBI Certificate and
the beneficial interest in the 2004-A SUBI Assets represented thereby).

                  "Back-up Security Agreement" means the security agreement,
dated as of October 28, 2004, among NMAC, the Titling Trust, NILT Trust, the
Transferor, the Issuer, and the Indenture Trustee.

                  "Bankruptcy Code" means the United States Bankruptcy Code, 11
U.S.C. Section 101 et seq.

                  "Basic Documents" means the Servicing Agreement, the SUBI
Trust Agreement, the Trust Agreement, the Trust Administration Agreement, the
Indenture, the SUBI Certificate Transfer Agreement, the Trust SUBI Certificate
Transfer Agreement, the Control Agreement, the Underwriting

                                       4

<PAGE>

Agreement, the Back-up Security Agreement, the 2004-A SUBI Certificate, the
Interest Rate Cap Agreement, and the Securities.

                  "Basic Servicing Agreement" means the servicing agreement,
dated as of March 1, 1999, among the Titling Trust, NILT Trust, the UTI
Beneficiary, and NMAC, as servicer.

                  "Beneficiaries" means, collectively, the Related Beneficiaries
of all Sub-Trusts, and "Beneficiary" means any of such Beneficiaries.

                  "Benefit Plan" means (i) an employee benefit plan, as defined
in Section 3(3) of ERISA, that is subject to Title I of ERISA, (ii) a "plan" as
defined in Section 4975(e)(1) of the Code that is subject to Section 4975 of the
Code or (iii) an entity whose underlying assets include "plan assets" by reason
of a plan's investment in the entity (within the meaning of Department of Labor
Regulation 29 C.F.R. Section 2510.3-101) or otherwise (including, for purposes
of this clause, any insurance company general account).

                  "Book-Entry Notes" means a beneficial interest in the Notes,
ownership and transfers of which shall be made through book entries by a
Clearing Agency as described in Section 2.09 of the Indenture.

                  "Business Day" means any day other than a Saturday, a Sunday
or a day on which banking institutions in the states of Delaware, California,
Illinois or New York are authorized or obligated by law, executive order, or
government decree to be closed.

                  "Calculation Agent" means U.S. Bank, acting in such capacity
under the Indenture.

                  "Calculation Date" means, with respect to any Collection
Period, the 15th calendar day of the immediately succeeding Collection Period,
or if such day is not a Business Day, the Business Day immediately preceding
such calendar day.

                  "Cap Event of Default" means (i) the failure of the Cap
Provider to pay any amount when due under the Interest Rate Cap Agreement after
giving effect to any applicable grace period; (ii) the occurrence of certain
events of insolvency or bankruptcy of the Cap Provider as specified in the
Interest Rate Cap Agreement; and (iii) certain other standard events of default
as specified in the Interest Rate Cap Agreement.

                  "Cap Payments" means on any Payment Date the amount, if any,
then payable by the Cap Provider to the Issuer, excluding any Cap Termination
Payments.

                  "Cap Provider" means JPMorgan Chase Bank, as Cap Provider
under the Interest Rate Cap Agreement, or any successor or replacement Cap
Provider from time to time under the Interest Rate Cap Agreement.

                  "Cap Termination Event" means any Termination Event specified
in the Interest Rate Cap Agreement.

                  "Cap Termination Payment" means any termination payment
payable by the Cap Provider to the Issuer under the Interest Rate Cap Agreement.

                  "Casualty Termination" as of any date means any Lease that has
been terminated prior to its Maturity Date if the related Leased Vehicle has
been lost, stolen or damaged beyond economic repair.

                                       5

<PAGE>

                  "Certificate Balance" means, as of any date, the aggregate
principal amount of the Trust Certificates as of such date.

                  "Certificate Distribution Account" means the account
established pursuant to Section 5.01(a) to the Trust Agreement.

                  "Certificate Distribution Amount" means, as of any Payment
Date, the amount being distributed to the Trust Certificateholders on such
Payment Date.

                  "Certificate Factor" means, with respect to the Trust
Certificates on any Payment Date, the seven digit decimal equivalent of a
fraction, the numerator of which is the Certificate Balance on such Payment Date
(after giving effect to any payment of principal on such Payment Date), and the
denominator of which is the Certificate Balance on the Closing Date.

                  "Certificate of Title" has the meaning set forth in the
Titling Trust Agreement.

                  "Certificate of Trust" means the Certificate of Trust filed
for the Issuer pursuant to Section 3810(a) of the Statutory Trust Statute.

                  "Certificate Register" and "Certificate Registrar" mean the
register mentioned in and the registrar appointed pursuant to Section 3.04 of
the Trust Agreement.

                  "Claims" means all liabilities, claims and expenses (including
reasonable legal and other professional fees and expenses).

                  "Class" means a group of Notes the form of which is identical
except for variation in denomination, principal amount or owner, and references
to "each Class" means each of the Class A-1 Notes, the Class A-2 Notes, the
Class A-3 Notes, the Class A-4a Notes, and the Class A-4b Notes.

                  "Class A-1 Interest Rate" means 2.10563% per annum (computed
on the basis of the actual number of days elapsed, but assuming a 360-day year).

                  "Class A-1 Note Balance" means, as of any date, the Initial
Class A-1 Note Balance reduced by all payments of principal made on or prior to
such date on the Class A-1 Notes.

                  "Class A-1 Noteholder" means, as of any date, the Person in
whose name a Class A-1 Note is registered on the Note Register on such date.

                  "Class A-1 Notes" has the meaning set forth in the preamble to
the Indenture.

                  "Class A-2 Interest Rate" means 2.55000% per annum (computed
on the basis of a 360-day year of twelve 30-day months).

                  "Class A-2 Note Balance" means, as of any date, the Initial
Class A-2 Note Balance reduced by all payments of principal made on or prior to
such date on the Class A-2 Notes.

                  "Class A-2 Noteholder" means, as of any date, the Person in
whose name a Class A-2 Note is registered on the Note Register on such date.

                  "Class A-2 Notes" has the meaning set forth in the preamble to
the Indenture.

                                       6

<PAGE>

                  "Class A-3 Interest Rate" means 2.90000% per annum (computed
on the basis of a 360-day year of twelve 30-day months).

                  "Class A-3 Note Balance" means, as of any date, the Initial
Class A-3 Note Balance reduced by all payments of principal made on or prior to
such date on the Class A-3 Notes.

                  "Class A-3 Noteholder" means, as of any date, the Person in
whose name a Class A-3 Note is registered on the Note Register on such date.

                  "Class A-3 Notes" has the meaning set forth in the preamble to
the Indenture.

                  "Class A-4a Interest Rate" means LIBOR plus 0.07% per annum
(computed on the basis of the actual number of days elapsed, but assuming a
360-day year).

                  "Class A-4a Note Balance" means, as of any date, the Initial
Class A-4a Note Balance reduced by all payments of principal made on or prior to
such date on the Class A-4a Notes.

                  "Class A-4a Noteholder" means, as of any date, the Person in
whose name a Class A-4a Note is registered on the Note Register on such date.

                  "Class A-4a Notes" means has the meaning set forth in the
preamble to the Indenture.

                  "Class A-4b Interest Rate" means 3.18000% per annum (computed
on the basis of a 360-day year of twelve 30-day months).

                  "Class A-4b Note Balance" means, as of any date, the Initial
Class A-4b Note Balance reduced by all payments of principal made on or prior to
such date on the Class A-4b Notes.

                  "Class A-4b Noteholder" means, as of any date, the Person in
whose name a Class A-4b Note is registered on the Note Register on such date.

                  "Class A - 4b Notes" has the meaning set forth in the preamble
to the Indenture.

                  "Class Balance" means, as of any date, the Class A-1 Note
Balance, the Class A-2 Note Balance, the Class A-3 Note Balance, the Class A-4a
Note Balance, or the Class A-4b Note Balance, as applicable.

                   "Clearing Agency" means an organization registered as a
"clearing agency" pursuant to Section 17A of the Exchange Act and shall
initially be DTC.

                  "Clearing Agency Participant" means a broker, dealer, bank, or
other financial institution or other Person for which from time to time a
Clearing Agency effects book-entry transfers and pledges of securities deposited
with the Clearing Agency.

                  "Closing Date" means October 28, 2004.

                  "Code" means the Internal Revenue Code of 1986.

                  "Collateral" has the meaning set forth in Section 2.01(a) of
the Back-up Security Agreement and in the Granting Clause of the Indenture, as
the context may requires.

                                       7

<PAGE>

                  "Collection Account" means, with respect to any Sub-Trust, the
account created, designated and maintained as such pursuant to Section 4.02 of
the Titling Trust Agreement.

                  "Collection Period" has the meaning set forth in the Servicing
Agreement.

                  "Commission" means the Securities and Exchange Commission.

                  "Contingent and Excess Liability Insurance Policy" has the
meaning set forth in the Basic Servicing Agreement.

                  "Contract Residual" means, with respect to any Lease, the
expected value of the related Leased Vehicle at the Maturity Date as established
or assigned by the Servicer at the time of origination of such Lease in
accordance with its customary practices for the purpose of determining the
Monthly Payment.

                  "Control Agreement" means the control agreement, dated as of
October 28, 2004, among the Issuer, the Indenture Trustee, as Indenture Trustee
and as Secured Party, and U.S. Bank, as Securities Intermediary.

                  "Co-Trustee" has the meaning set forth in the Basic Servicing
Agreement.

                  "Credit and Collection Policy" has the meaning set forth in
the Basic Servicing Agreement.

                  "Corporate Trust Office" means the office of the Indenture
Trustee at which at any particular time its corporate trust business shall be
administered, which office at the date of the execution of this Indenture is
located at Wrigley Building, 209 South LaSalle Street, Suite 300, Chicago,
Illinois 60604; or at such other address as the Indenture Trustee may designate
from time to time by notice to the Noteholders and the Issuer, or the principal
corporate trust office of any successor Indenture Trustee (the address of which
the successor Indenture Trustee shall notify the Noteholders and the Issuer).

                  "Cutoff Date" means the close of business on August 31, 2004.

                  "Dealer" has the meaning set forth in the Titling Trust
Agreement.

                  "Default" means any occurrence that is, or with notice or
lapse of time or both would become, an Indenture Default.

                  "Defaulted Lease" means any Lease that (a) by its terms, is
delinquent more than 120 days, (b) by its terms is delinquent less than 120 days
and the Servicer has (i) determined, in accordance with the Credit and
Collection Policy, that eventual payment in full is unlikely or (ii) repossessed
the related Leased Vehicle (including, but not limited to, as a result of the
Lessee's failure to maintain insurance coverage required by the Lease, the
failure of the Lessee to timely or properly perform any obligation under the
Lease, or any other act by the Lessee constituting a default under applicable
law), or (c) received notification that the related Lessee is subject to
bankruptcy proceedings under Chapter 13 under the Bankruptcy Code.

                  "Defaulted Vehicle" means the Leased Vehicle related to a
Defaulted Lease.

                  "Definitive Note" means a definitive fully registered Note.

                                       8

<PAGE>

                  "Delaware Trustee" has the meaning set forth in the preamble
to this Agreement of Definitions.

                  "Deposit Date" means, with respect to a Payment Date or
Redemption Date, the close of business on the day immediately preceding such
Payment Date or Redemption Date, as the case may be.

                  "Depository Agreement" means the agreement among the Issuer,
the Indenture Trustee and DTC, as the initial Clearing Agency, dated as of the
Closing Date, substantially in the form of Exhibit B to the Indenture.

                  "Designated LIBOR Page" means the display on Bridge Telerate,
Inc. or any successor service or any page as may replace the designated page on
that service or any successor service that displays the London interbank rates
on major banks for U.S. dollars.

                  "Disposition Expenses" means reasonable out-of-pocket expenses
incurred by the Servicer in connection with the sale at auction or other
disposition of a Leased Vehicle by the Servicer.

                  "Distribution Account" means either the Note Distribution
Account or the Certificate Distribution Account, as the context may require.

                  "Distribution Statement" has the meaning set forth in Section
5.02(c) of the Trust Agreement between NALL II and the Owner Trustee.

                  "DTC" means The Depository Trust Company.

                  "Early Termination Charge" means, with respect to any 2004-A
Lease that is terminated prior to its Maturity Date, an amount equal to the
lesser of (i) the difference, if any, between (a) the sum of (1) the present
value of all remaining Monthly Payments and (2) the Contract Residual of the
related 2004-A Vehicle and (b) a wholesale value assigned to such 2004-A Vehicle
by the Servicer in accordance with accepted practices in the automobile industry
(or by written agreement between the Servicer, on behalf of the Titling Trust,
and the Lessee) and (ii) the remaining Monthly Payments.

                  "Early Termination Purchase Option Price" means, with respect
to any 2004-A Lease that is terminated prior to its Maturity Date, the amount
paid by the related Lessee or a Dealer to purchase the related 2004-A Vehicle.

                  "Eligible Account" means an account maintained with a
depository institution or trust company (i) (a) the short-term unsecured debt
obligations of which have the Required Deposit Rating or (b) having a long-term
unsecured debt rating acceptable to each Rating Agency and corporate trust
powers and (ii) which is maintained in a segregated trust account in the
corporate trust department of such depository institution or trust company.

                  "Entitlement Holder" means, with respect to any financial
asset, a Person identified in the records of the Securities Intermediary as the
Person having a Security Entitlement against the Securities Intermediary with
respect to such financial asset.

                  "Entitlement Order" means a notification directing the
Securities Intermediary to transfer or redeem a financial asset.

                  "ERISA" means the Employee Retirement Income Security Act of
1974.

                                       9

<PAGE>

                  "Excess Amounts" means, as of any Payment Date, the amount
remaining in the 2004-A SUBI Collection Account after the distributions provided
for in clauses (i) through (ii) of Section 8.04(a) of the Indenture have been
made.

                  "Excess Mileage and Excess Wear and Tear Charges" or "Excess
Mileage Fee" means, with respect to any 2004-A Lease or 2004-A Vehicle, any
applicable charge for excess mileage or excess wear and tear.

                  "Exchange Act" means the Securities Exchange Act of 1934, as
amended.

                  "Executive Officer" means, with respect to any (i) corporation
or depository institution, the Chief Executive Officer, Chief Operating Officer,
Chief Financial Officer, President, Executive Vice President, any Vice
President, the Secretary, or the Treasurer of such corporation or depository
institution, and (ii) partnership, any general partner thereof.

                  "Expenses" means all liabilities, obligations, losses,
damages, taxes, claims, actions and suits, and any and all reasonable costs,
expenses, and disbursements (including reasonable legal fees and expenses) of
any kind and nature whatsoever.

                  "Extended Lease" means any Lease that has had its original
Maturity Date extended by the Servicer.

                  "Extension Fee" means, with respect to any Extended Lease, any
payment required to be made by the Lessee in connection with the extension of
such Lease.

                  "Financial Asset" has the meaning set forth in Section
8-102(a)(9) of the New York UCC.

                  "Force Majeure Event" has the meaning set forth in the Basic
Servicing Agreement.

                  "Grant" means to mortgage, pledge, bargain, sell, warrant,
alienate, remise, release, convey, assign, transfer, create and grant a lien
upon and a security interest in and right of set-off against, deposit, set over
and confirm pursuant to the Indenture, and, with respect to the Collateral or
any other agreement or instrument, shall include all rights, powers and options
(but none of the obligations) of the granting party thereunder, including the
immediate and continuing right to claim for, collect, receive and give receipt
for principal and interest payments in respect of the Collateral and all other
monies payable thereunder, to give and receive notices and other communications,
to make waivers or other agreements, to exercise all rights and options, to
bring Proceedings in the name of the granting party or otherwise and generally
to do and receive anything that the granting party is or may be entitled to do
or receive thereunder or with respect thereto.

                  "Grantor" has the meaning set forth in the preamble to the
Titling Trust Agreement.

                  "Holder" has the meaning set forth in the Titling Trust
Agreement.

                  "Indemnified Parties" has the meaning set forth in Section
8.01(a) to the Trust Agreement.

                  "Indenture" means the indenture, dated as of October 28, 2004
between the Trust and U.S. Bank, as Indenture Trustee.

                                       10

<PAGE>

                  "Indenture Default" has the meaning set forth in Section 5.01
of the Indenture.

                  "Indenture Trustee" means U.S. Bank, as Indenture Trustee
under the Indenture.

                  "Independent" means, when used with respect to any specified
Person, that such Person (i) is in fact independent of the Issuer, any other
obligor upon the Notes, the Administrative Agent and any Affiliate of any of the
foregoing Persons, (ii) does not have any direct financial interest or any
material indirect financial interest in the Issuer, any such other obligor, the
Administrative Agent or any Affiliate of any of the foregoing Persons and (iii)
is not connected with the Issuer, any such other obligor, the Administrative
Agent or any Affiliate of any of the foregoing Persons as an officer, employee,
promoter, underwriter, trustee, partner, director, or Person performing similar
functions.

                  "Independent Certificate" means a certificate or opinion to be
delivered to the Indenture Trustee under the circumstances described in, and
otherwise complying with, the applicable requirements of Section 11.01(b), made
by an Independent appraiser or other expert appointed by a Trust Order, and such
opinion or certificate shall state that the signer has read the definition of
"Independent" in this Indenture and that the signer is Independent within the
meaning thereof.

                  "Independent Manager" means an individual who was not, at the
time of such appointment or at any time in the preceding five years: (i) a
director, officer, or employee of any Affiliate of the Transferor (other than
any limited purpose or special purpose corporation or limited liability company
similar to the Transferor); (ii) a person related to any officer or director of
any Affiliate of the Transferor (other than any limited purpose or special
purpose corporation or limited liability company similar to the Transferor);
(iii) a direct or indirect holder of 5% or more of the any voting securities of
any Affiliate of the Transferor; (iv) a person related to a direct or indirect
holder of 5% or more of the any voting securities of any Affiliate of the
Transferor; (v) a material creditor, material supplier, employee, officer,
director, family member, manager or contractor of the Transferor or any of its
Affiliates; or (vi) a person who controls the Transferor or its Affiliates or
any material creditor, material supplier, employee, officer, director, manager,
or material contractor of the Transferor or any of its Affiliates.

                  "Initial Class A-1 Note Balance" means $265,000,000.

                  "Initial Class A-2 Note Balance" means $260,000,000.

                  "Initial Class A-3 Note Balance" means $357,000,000.

                  "Initial Class A-4a Note Balance" means $488,000,000.

                  "Initial Class A-4b Note Balance" means $100,000,000.

                  "Initial Class Balance" means the Initial Class A-1 Note
Balance, the Initial Class A-2 Note Balance, the Initial Class A-3 Note Balance,
the Initial Class A-4a Note Balance or the Initial Class A-4b Note Balance.

                  "Initial Deposit Amount" means the Issuer's deposit to the
Reserve Account, on or before the Closing Date, of $25,201,482.29.

                  "Initial Note Balance" means the sum of the Initial Class A-1
Note Balance, the Initial Class A-2 Note Balance, the Initial A-3 Note Balance,
the Initial Class A-4a Note Balance, and the Initial Class A-4b Note Balance.

                                       11

<PAGE>

                  "Initial Secured Party" has the meaning set forth in the
preamble to the Control Agreement.

                  "Initial Securities Balance" means the initial principal
amount of the Notes and the Trust Certificates.

                  "Initial Trust Certificate Balance" means $210,098,819.60.

                  "Insurance Expenses" with respect to any 2004-A Vehicle,
2004-A Lease or Lessee, means any Insurance Proceeds (i) applied to the repair
of the related Leased Vehicle, (ii) released to the related Lessee in accordance
with applicable law or the customary servicing procedures of the Servicer or
(iii) representing other related expenses incurred by the Servicer not otherwise
included in Liquidation Expenses or Disposition Expenses and recoverable by the
Servicer under the SUBI Trust Agreement.

                  "Insurance Policy" means any insurance policy (including any
self-insurance), including any residual value insurance policy, guaranteed
automobile protection policy, comprehensive, collision, public liability,
physical damage, personal liability, contingent and excess liability, accident,
health, credit, life, or unemployment insurance or any other form of insurance
or self-insurance, to the extent such insurance policy relates to the 2004-A
Vehicles or the ability of a Lessee to make required payments with respect to
the related 2004-A Lease.

                  "Insurance Proceeds" means, with respect to any 2004-A
Vehicle, 2004-A Lease or Lessee, recoveries paid to the Servicer, the Titling
Trust or the Trustee on behalf of the Titling Trust under an Insurance Policy
and any rights thereunder or proceeds therefrom (including any self-insurance
and amounts collected from a Lessee for amounts of deductibles not covered by
Insurance Policies).

                  "Interest" means, as of any date, the ownership interest of a
Trust Certificateholder (including the Transferor as holder of the Transferor
Trust Certificate) in the Issuer as of such date, including the right of such
Trust Certificateholder to any and all benefits to which such Trust
Certificateholder may be entitled as provided in this Agreement, together with
the obligations of such Trust Certificateholder to comply with all the terms and
provisions of this Agreement.

                  "Interest Determination Date" means, with respect to any
Interest Period, the day that is two London Business Days prior to the related
Interest Reset Date.

                  "Interest Rate" means the Class A-1 Interest Rate, the Class
A-2 Interest Rate, the Class A-3 Interest Rate, the Class A-4a Interest Rate,
the Class A-4b Interest Rate, or the Overdue Interest Rate, as applicable.

                  "Interest Rate Cap Agreement" means 1992 International Swaps
and Derivatives Association, Inc. Master Agreement (Multi Currency-Cross Border)
dated as of October 28, 2004 (the "1992 ISDA Master Agreement"), including all
schedules and confirmations thereto, between the Issuer and the Cap Provider.

                  "Interest Reset Date" means, with respect to any Interest
Period, the first day of such Interest Period; provided that if any Interest
Reset Date would otherwise be a day that is not a Business Day, that Interest
Reset Date will be postponed to the next succeeding day that is a Business Day,
except that if that Business Day falls in the next succeeding calendar month,
such Interest Reset Date will be the immediately preceding Business Day.

                                       12

<PAGE>

                  "Interest Period" means the Accrual Period with respect to the
Class A-4a Notes.

                  "Investment Company Act" means the Investment Company Act of
1940.

                  "Issuer" means Nissan Auto Lease Trust 2004-A, until a
successor replaces it and, thereafter, means the successor and, for purposes of
any provision contained herein, each other obligor on the Notes.

                  "Issuer Order" and "Issuer Request" means a written order or
request of the Issuer signed in the name of the Issuer by any one of its
Authorized Officers and delivered to the Indenture Trustee.

                  "Lease" means any lease contract for a Leased Vehicle assigned
..

                  "Lease Documents" has the meaning set forth in the Basic
Servicing Agreement; provided that such definition shall refer only to lease
documents related to Leases allocated to the 2004-A Lease SUBI.

                  "Leased Vehicle" means a new or used Nissan or Infiniti
automobile, sport utility vehicle, minivan or light-duty truck, together with
all accessories, parts and additions constituting a part thereof, and all
accessions thereto, leased to a Lessee pursuant to a Lease.

                  "Lessee" means each Person that is a lessee under a Lease,
including any Person that executes a guarantee on behalf of such lessee;
provided that such definition shall refer only to Lessees of Leases allocated to
the 2004-A SUBI.

                  "Lessee Partial Monthly Payment" means, in connection with the
payment by a Lessee of less than 100% of the Monthly Payment due with respect to
a 2004-A Lease, the actual amount paid by the Lessee toward such Monthly
Payment.

                  "Lessee Initiated Early Termination" as of any date means any
Lease that has been terminated by the related Lessee before the related Maturity
Date, provided that the lessee is not in default.

                  "Lessor" means each Person that is a lessee under a Lease or
assignee thereof, including the Issuer.

                  "Liability" means any liability or expense, including any
indemnification obligation.

                  "LIBOR" means, for any Interest Period, the rate for deposits
in U.S. dollars for a one-month period that appears on the Designated LIBOR
Page, on the related Interest Determination Date; provided that, the following
procedures will be followed if LIBOR cannot be determined as described above:

                           (a) With respect to an Interest Determination Date on
         which no rate appears on the Designated LIBOR Page, LIBOR for the
         applicable Interest Determination Date will be the rate calculated by
         the Calculation Agent as the arithmetic mean of at least two quotations
         obtained by the Calculation Agent after requesting the principal London
         offices of each of four major reference banks in the London interbank
         market, which may include the Calculation Agent and its affiliates, as
         selected by the Calculation Agent, to provide the Calculation Agent
         with its offered quotation for deposits in U.S. dollars for a one-month
         period, commencing on the second London Banking Day immediately
         following the applicable Interest Determination Date, to

                                       13

<PAGE>

         prime banks in the London interbank market at approximately 11:00 a.m.,
         London time, on such Interest Determination Date and in a principal
         amount that is representative for a single transaction in U.S. dollars
         in that market at that time. If at least two such quotations are
         provided, LIBOR determined on the applicable Interest Determination
         Date will be the arithmetic mean of the quotations.

                           (b) If fewer than two quotations referred to in
         clause (a) above are provided, LIBOR determined on the applicable
         Interest Determination Date will be the rate calculated by the
         Calculation Agent as the arithmetic mean of the rates quoted at
         approximately 11:00 a.m. in New York on the applicable Interest
         Determination Date by three major banks, which may include the
         Calculation Agent and its affiliates, in New York, selected by the
         Calculation Agent for loans in U.S. dollars to leading European banks,
         having a maturity of one-month and in a principal amount that is
         representative for a single transaction in U.S. dollars in that market
         at that time.

                           (c) If the banks so selected by the Calculation Agent
         are not quoting as mentioned in clause (b) above, LIBOR for the
         applicable Interest Determination Date will be LIBOR in effect on the
         applicable Interest Determination Date.

                  "Lien" means any security interest, lien, charge, pledge,
equity or encumbrance of any kind, other than tax liens, mechanics' liens, any
liens that attach to property by operating of law and statutory purchase liens
to the extent not past due.

                  "Liquidated Lease" means a 2004-A Lease that is terminated and
charged off by the Servicer prior to its Maturity Date following a default
thereunder.

                  "Liquidated Vehicle" means the 2004-A Vehicle related to a
Liquidated Lease.

                  "Liquidation Expenses" means reasonable out-of-pocket expenses
incurred by the Servicer in connection with the attempted realization of the
full amounts due or to become due under any Liquidated Lease, including expenses
of any collection effort (whether or not resulting in a lawsuit against the
Lessee under such Lease) or other expenses incurred prior to repossession,
recovery or return of the Liquidated Vehicle, expenses incurred in connection
with the sale or other disposition of a Liquidated Vehicle that has been
repossessed or recovered or has reached its Maturity Date, expenses incurred in
connection with making claims under any related Insurance Policy and expenses
incurred in connection with making claims for any Liquidation Expenses.

                  "Liquidation Proceeds" means all amounts received by the
Servicer with respect to a Liquidated Lease and the related Liquidated Vehicle
in connection with the attempted realization of the full amount due or to become
due under the 2004-A Lease, including Net Auction Proceeds related to such
Liquidated Vehicle, but excluding Insurance Proceeds.

                  "London Business Day" means any day on which dealings with
U.S. dollars are transacted in the London interbank market.

                  "Majority Interest" means Notes, Trust Certificates or
Securities, as the case may be, evidencing a majority of the Outstanding Amount
of the related Notes, Trust Certificates or Securities, except that, except as
otherwise provided in the Basic Documents, Securities owned by the Issuer, the
Transferor, the Servicer (so long as NMAC or an Affiliate is the Servicer) or
any of their respective

                                       14

<PAGE>

Affiliates will not be included in such determination for the purpose of making
requests, demands, authorizations, directions, notices, consents or other action
under the Basic Documents.

                  "Material Adverse Effect" means, with respect to any Person, a
material adverse effect on (i) the financial condition or operations of such
Person and its Affiliates, taken as one enterprise, (ii) the ability of such
Person to perform its material obligations under any of the Basic Documents to
which such Person is a party, (iii) the legality, validity or enforceability of
any material provision of the Basic Documents to which such Person is a party,
(iv) the 2004-A SUBI Certificate's beneficial interest in all or any significant
portion of the 2004-A SUBI Assets or the Indenture Trustee's security interest
in the 2004-A SUBI Certificate and all or any significant portion of the 2004-A
SUBI Assets, or (v) the collectibility or the credit worthiness of all or any
significant portion of the 2004-A Leases and the 2004-A Vehicles, other than, in
the case of clauses (i) through (v), such Material Adverse Effect which are the
direct result of actions or omissions of the party seeking relief under any of
the Basic Documents in connection therewith.

                  "Matured Vehicle" as of any date means any Leased Vehicle the
related Lease of which has reached its Maturity Date or has been terminated in
connection with a Lessee Initiated Early Termination (and the Lessee is not in
default under such Lease) or in connection with a Casualty Termination, which
Leased Vehicle has been returned to the Servicer on behalf of the Titling Trust,
if applicable.

                  "Maturity Date" means, with respect to any Lease, the date on
which such Lease is scheduled to terminate as set forth in the such Lease at its
date of origination or, in the case of an Extended Lease, the revised
termination date.

                  "Monthly Early Termination Sale Proceeds" means, with respect
to a Collection Period, all (i) amounts paid by Lessees or Dealers with respect
to Early Termination Purchase Option Price payments during such Collection
Period and (ii) Net Auction Proceeds received by the Servicer in such Collection
Period for 2004-A Vehicles with respect to which the related 2004-A Lease was
terminated and which were sold in such Collection Period on or after the
termination of the related 2004-A Leases prior to their respective Maturity
Dates, reduced by amounts required to be remitted to the related Lessees under
applicable law.

                  "Monthly Payment Advance" means, with respect to any 2004-A
Lease and any Collection Period, an amount equal to the difference between the
Monthly Payment due and the Lessee Partial Monthly Payment.

                  "Monthly Payment" means, with respect to any Lease, the amount
of each fixed monthly payment payable to the Lessor in accordance with the terms
thereof, net of any portion of such fixed monthly payment that represents an
Administrative Charge.

                  "Monthly Principal Distributable Amount" means, for any
Payment Date and the related Collection Period, an amount equal to the lesser of
(i) the Principal Distribution Amount and (ii) the Available Principal
Distribution Amount.

                  "Monthly Remittance Condition" has the meaning set forth in
Section 8.03(b) of the 2004-A Servicing Supplement.

                  "Monthly Scheduled Termination Sale Proceeds" means, with
respect to a Collection Period, all (i) amounts paid by Lessees or Dealers in
the event that either the Lessee or a Dealer elects to

                                       15

<PAGE>

purchase a 2004-A Vehicle for its Contract Residual following a termination of
the related 2004-A Lease at its Maturity Date and (ii) Net Auction Proceeds
received by the Servicer in such Collection Period for 2004-A Vehicles which
matured and were sold in such Collection Period on or after the termination of
the related 2004-A Leases at their respective Maturity Dates, reduced by amounts
required to be remitted to the related Lessees under applicable law.

                  "Moody's" means Moody's Investors Service, Inc.

                  "MRM ALG Residual" means, with respect to any Lease, the
residual value estimate produced by Automotive Lease Guide that is a percentage
of the "Maximum Residualizable MSRP," which consists of the MSRP of the
typically equipped vehicle and value adding options, giving only partial credit
or no credit for those options that add little or no value to the resale price
of the vehicle.

                  "MSRP" means, with respect to any Leased Vehicle, the
Manufacture's Suggested Retail Price.

                  "MSRP ALG Residual" means, with respect to any Lease, residual
value estimates produced by Automotive Lease Guide based on the total MSRP of
the base vehicle and all NMAC authorized options, without making a distinction
between the value adding options and non-value adding options.

                  "NALL II" means Nissan Auto Leasing LLC II, a Delaware limited
liability company.

                  "Net Auction Proceeds" means Auction Proceeds net of related
Disposition Expenses.

                  "Net Insurance Proceeds" means Insurance Proceeds net of
related Insurance Expenses.

                  "Net Liquidation Proceeds" means the Liquidation Proceeds net
of related Liquidation Expenses.

                  "NILT, Inc." means NILT, Inc., a Delaware corporation.

                  "NILT Trust" means NILT Trust, a Delaware statutory trust.

                  "NMAC" means Nissan Motor Acceptance Corporation, a California
corporation.

                  "Note" means either a Class A-1 Note, a Class A-2 Note, a
Class A-3 Note, a Class A-4a Note, or a Class A-4b Note, as the context may
require.

                  "Note Balance" means the sum of the Class A-1 Note Balance,
the Class A-2 Note Balance, the Class A-3 Note Balance, the Class A-4a Note
Balance, and the Class A-4b Note Balance.

                  "Note Distribution Account" means the trust account
established by the Transferor, on behalf of the Issuer pursuant to Section
8.02(b) of the Indenture, into which amounts released from the 2004-A SUBI
Collection Account and the Reserve Account for distribution to Noteholders shall
be deposited and from which all distributions to Noteholders shall be made.

                  "Note Distribution Amount" means, as of any Payment Date, the
amount being distributed to the Noteholders on such Payment Date.

                                       16

<PAGE>

                  "Note Factor" means, with respect to any Class on any Payment
Date, the seven digit decimal equivalent of a fraction the numerator of which is
the Class Balance for such Class on such Payment Date (after giving effect to
any payment of principal on such Payment Date) and the denominator of which is
the related Initial Class Balance.

                  "Note Final Scheduled Payment Date" means, with respect to (i)
a Class A-1 Note, October 17, 2005, (ii) a Class A-2 Note, January 15, 2007,
(iii) a Class A-3 Note, August 15, 2007, (iv) a Class A-4a Note, June 15, 2010
and (v) a Class A-4b Note, June 15, 2010.

                  "Noteholder" means, as of any date, the Person in whose name a
Class A-1 Note, Class A-2 Note, Class A-3, Class A-4a Note, or a Class A-4b Note
is registered on the Note Register on such date, as the context may require.

                  "Note Owner" means, with respect to a Book-Entry Note, the
Person who is the beneficial owner of such Book-Entry Note, as reflected on the
books of the Clearing Agency or a Person maintaining an account with such
Clearing Agency (directly as a Clearing Agency Participant or as an indirect
participant, in each case in accordance with the rules of such Clearing Agency).

                  "Note Register" and "Note Registrar" have the respective
meanings set forth in Section 2.04 of the Indenture.

                  "Notes" means the Class A-1 Notes, the Class A-2 Notes, the
Class A-3 Notes, the Class A-4a Notes, and the Class A-4b Notes.

                  "Note Distribution Account" has the meaning set forth in the
Indenture.

                  "Officer's Certificate" means (a) with respect to the Issuer,
a certificate signed by an Authorized Officer of the Issuer, under the
circumstances described in, and otherwise complying with, the applicable
requirements of Section 11.01 of the Indenture, and delivered to, the Indenture
Trustee, and (b) with respect to the Servicer, a certificate signed by an
Authorized Officer or the Servicer, under the circumstances described in, and
otherwise complying with, the applicable requirements of Sections 8.09 and 8.11
of the 2004-A SUBI Servicing Supplement.

                  "Opinion of Counsel" in relation to the Trust Agreement, means
one or more written opinions of counsel who may, except as otherwise expressly
provided in the Trust Agreement, be employees of or counsel to the Transferor,
the Administrative Agent, or any of their respective Affiliates, and which
opinion shall be addressed to and in form and substance satisfactory to the
Owner Trustee. In relation to the Indenture, "Opinion of Counsel" means one or
more written opinions of counsel who may, except as otherwise expressly provided
in the Indenture, be employees of or counsel to the Issuer or the Administrative
Agent, and who shall be satisfactory to the Indenture Trustee, and which opinion
or opinions shall be addressed to the Indenture Trustee, comply with any
applicable requirements of Section 11.01 of the Indenture, and be in form and
substance satisfactory to the Indenture Trustee.

                  "Optimal Principal Distributable Amount" means, for any
Payment Date and the related Collection Period, an amount equal to the sum of
the following amounts:

                  (i) for each 2004-A Vehicle for which the related 2004-A Lease
         did not terminate during such Collection Period, the difference between
         the Securitization Value of such 2004-A Lease at the beginning and at
         the end of such Collection Period;

                                       17

<PAGE>

                  (ii) for each 2004-A Vehicle for which the related 2004-A
         Lease reached its Maturity Date during such Collection Period, the
         Securitization Value of such 2004-A Lease as of such Maturity Date;

                  (iii) for each 2004-A Vehicle purchased by the Servicer before
         its Maturity Date, the Repurchase Payment with respect to the related
         2004-A Lease; and

                  (iv) for each 2004-A Lease terminated prior to its Maturity
Date that becomes a Defaulted Lease during such Collection Period or is
terminated by the related Lessee or the Servicer during such Collection Period
pursuant to a Lessee Initiated Early Termination or a Casualty Termination, the
Securitization Value of the related 2004-A Lease as of the effective date of
termination of such 2004-A Lease.

                  "Optional Purchase" has the meaning set forth in Section
9.03(a) of the Trust Agreement.

                  "Optional Purchase Price" has the meaning set forth in Section
9.03(a) of the Trust Agreement.

                  "Origination Trust" means Nissan-Infiniti LT, a Delaware
statutory trust.

                  "Origination Trust Agreement" means the Amended and Restated
Trust and Servicing Agreement, dated as of August 26, 1998, among NILT Trust, as
Grantor and UTI Beneficiary, NMAC, as servicer, Wilmington Trust Company, as
Delaware trustee, NILT, Inc., as trustee, and U.S. Bank National Association, as
Trust Agent.

                  "Origination Trustee" means NILT, Inc., in its capacity as
trustee of the Origination Trust.

                  "Other SUBI" means any SUBI other than a 2004-A SUBI.

                  "Outstanding" means, as of any date, all Notes (or all Notes
of an applicable Class), all Trust Certificates or all Securities, as the case
may be, theretofore authenticated and delivered under the Indenture and/or the
Trust Agreement, as applicable, except:

                   (i) Notes (or Notes of an applicable Class) theretofore
         cancelled by the Note Registrar or delivered to the Note Registrar for
         cancellation or Trust Certificates theretofore cancelled by the
         Certificate Registrar or delivered to the Certificate Registrar for
         cancellation;

                  (ii) Notes (or Notes of an applicable Class) or portions
         thereof the payment for which money in the necessary amount has been
         theretofore deposited with the Indenture Trustee or any Paying Agent in
         trust for the related Noteholders (provided, however, that if such
         Notes are to be redeemed pursuant to an Optional Purchase, notice of
         such redemption has been duly given pursuant to the Indenture or
         provision therefor, satisfactory to the Indenture Trustee, has been
         made) or Trust Certificates or portions thereof the payment for which
         money in the necessary amount has been theretofore deposited with the
         Indenture Trustee, the Owner Trustee or any Paying Agent in trust for
         the related Trust Certificateholders (provided, however, that if the
         principal with respect to such Trust Certificates will be paid pursuant
         to an Optional Purchase, notice of such payment has been duly given
         pursuant to the Trust Agreement or provision therefor, satisfactory to
         the Owner Trustee); and

                                       18

<PAGE>

                  (iii) Notes (or Notes of an applicable Class) in exchange for
         or in lieu of other Notes (or Notes of such Class) that have been
         authenticated and delivered pursuant to the Indenture unless proof
         satisfactory to the Indenture Trustee is presented that any such Notes
         are held by a bona fide purchaser or Trust Certificates in exchange for
         or in lieu of other Trust Certificates that have been authenticated and
         delivered pursuant to the Trust Agreement unless proof satisfactory to
         the Owner Trustee is presented that any such Trust Certificates that
         such Trust Certificates are held by a bona fide purchaser, to the
         extent that the Trust Certificates are transferable;

                  provided, that, unless otherwise specified in the Indenture,
with respect to the Notes, or the Trust Agreement, with respect to the Trust
Certificates, or in another Basic Document, in determining whether Noteholders
or Trust Certificateholders holding the requisite Outstanding Amount have given
any request, demand, authorization, direction, notice, consent, or waiver
hereunder or under any Basic Document, Notes or Trust Certificates owned by the
Issuer, the Transferor, the Servicer (so long as NMAC or an Affiliate thereof is
the Servicer) or any of their respective Affiliates shall be disregarded and
deemed not to be Outstanding, unless all such Notes or Trust Certificates
Outstanding are owned by the Issuer, the Transferor, the Servicer (so long as
NMAC or an Affiliate thereof is the Servicer), or any of their respective
Affiliates; provided, further, that, in determining whether the Indenture
Trustee or the Owner Trustee, as applicable, shall be protected in relying upon
any such request, demand, authorization, direction, notice, consent, or waiver,
only Notes or Trust Certificates, as applicable, that a Responsible Officer
knows to be so owned shall be so disregarded. Notes or Trust Certificates so
owned that have been pledged in good faith may be regarded as Outstanding if the
pledgee thereof establishes to the satisfaction of the Indenture Trustee or the
Owner Trustee, as the case may be, such pledgee's right so to act with respect
to such Notes or such Trust Certificates and that such pledgee is not the
Issuer, the Transferor, the Administrative Agent, or any of their respective
Affiliates.

                  "Outstanding Amount" means, as of any date, the aggregate
principal amount of the applicable Notes or Certificates Outstanding, as
applicable, reduced by all payments of principal made in respect thereof on or
prior to such date.

                  "Overdue Interest Rate" means, with respect to any Class, the
Interest Rate applicable to such Class.

                  "Owner Corporate Trust Office" means the principal office of
the Owner Trustee at which at any particular time its corporate trust business
shall be administered, which office at the date of the execution of this
Agreement is located at Wilmington Trust Company, Rodney Square North, 1100 N.
Market Street, Wilmington, Delaware 19890; or at such other address as the Owner
Trustee may designate from time to time by notice to the Trust
Certificateholders and the Indenture Trustee, or the principal corporate trust
office of any successor Owner Trustee (the address of which the successor Owner
Trustee shall notify the Trust Certificateholders and the Indenture Trustee).

                  "Owner Trust Estate" means the property of the Issuer,
including (i) the 2004-A SUBI Certificate (transferred pursuant to the Trust
SUBI Certificate Transfer Agreement), evidencing a 100% beneficial interest in
the 2004-A SUBI Assets, including the right to payments thereunder from certain
amounts in respect of the 2004-A Leases and received from the sale or other
disposition of the Leased Vehicles on deposit in the SUBI Collection Account and
investment earnings, net of losses and investment expenses, on amounts on
deposit in the SUBI Collection Account; (ii) amounts deposited into the Reserve
Account; (iii) the proceeds of the Interest Rate Cap Agreement and the rights of
the Issuer under the Interest Rate Cap Agreement; (iv) the rights of the Issuer
as secured party under the Back-up Security Agreement; (v) the rights of the
Issuer to the funds on deposit from time to time in the Note Distribution
Account and any other account or accounts established pursuant to the Indenture
and

                                       19

<PAGE>

all cash, investment property and other property from time to time deposited or
credited thereto and all proceeds thereof; (vi) the rights of the Transferor, as
transferee, under the SUBI Certificate Transfer Agreement; (vii) the rights of
the Issuer, as transferee, under the Trust SUBI Certificate Transfer Agreement;
(viii) the rights of the Issuer as a third-party beneficiary under the Servicing
Agreement, to the extent relating to the 2004-A SUBI Assets, including rights to
certain Advances, and the SUBI Trust Agreement; and (ix) all proceeds, accounts,
money, general intangibles, instruments, chattel paper, goods, investment
property and other property consisting of, arising from or relating to the
foregoing.

                  "Owner Trustee" means Wilmington Trust Company, a Delaware
banking corporation, as trustee of the Issuer under the Trust Agreement.

                  "Paying Agent" means, (i) under the Indenture, U.S. Bank, as
Indenture Trustee, or any other Person that meets the eligibility standards for
the Indenture Trustee set forth in Section 6.11 of the Indenture and is
authorized by the Issuer to make the payments to and distributions from the Note
Distribution Account, including the payment of principal of or interest on the
Notes on behalf of the Issuer, and (ii) under the Trust Agreement, any paying
agent or co-paying agent appointed pursuant to Section 3.09 of the of the Trust
Agreement and shall initially be the U.S. Bank.

                  "Payment Ahead" means any payment of all or a part of one or
more Monthly Payments remitted by a Lessee with respect to a 2004-A Lease in
excess of the Monthly Payment due with respect to such 2004-A Lease, which
amount the Lessee has instructed the Servicer to apply to Monthly Payments due
in one or more subsequent Collection Periods.

                  "Payment Date" means the 15th day of each month, or if such
day is not a Business Day, then the next succeeding Business Day, beginning on
November 15, 2004.

                  "Payment Date Advance Reimbursement" has the meaning set forth
in Section 8.03(a)(iv)(A) of the 2004-A Servicing Supplement.

                  "Payment Date Certificate" has the meaning set forth in
Section 8.03(a) of the Indenture.

                  "Payoff" means amounts paid to the Servicer to purchase a
2004-A Vehicle.

                  "Permitted Investments" has the meaning set forth in the
Titling Trust Agreement.

                  "Person" means any individual, corporation, limited liability
company, estate, partnership, joint venture, association, joint stock company,
trust (including any beneficiary thereof), unincorporated organization, or
government, or any agency or political subdivision thereof.

                  "Pledgors" means NMAC, the Titling Trust, NILT Trust, the
Transferor, and the Issuer.

                  "Predecessor Note" means, with respect to any particular Note,
every previous Note evidencing all or a portion of the same debt as that
evidenced by such particular Note; and, for the purpose of this definition, any
Note authenticated and delivered under Section 2.05 of the Indenture in lieu of
a mutilated, destroyed, lost or stolen Note shall be deemed to evidence the same
debt as the mutilated, destroyed, lost or stolen Note.

                  "Principal Carryover Shortfall" means, as of the close of any
Payment Date, the excess, if any, of the Principal Distribution Amount over the
Monthly Principal Distributable Amount.

                                       20

<PAGE>

                  "Principal Distribution Amount" means, for any Payment Date,
the aggregate amount of principal payable on the Securities, equal to the sum of
(i) the Optimal Principal Distributable Amount and (ii) any Principal Carryover
Shortfall as of the preceding Payment Date; provided, however, that on or after
the Note Final Scheduled Payment Date for any Class of Notes and so long as no
Indenture Default has been declared, the Principal Distribution Amount shall
equal, until the Class Balance of such Class is reduced to zero, the greater of
(i) such Class Balance and (ii) the sum of (A) the Optimal Principal
Distributable Amount and (B) any Principal Carryover Shortfall as of the
preceding Payment Date. Notwithstanding the foregoing, the Principal
Distribution Amount shall not exceed the outstanding Securities Balance and the
aggregate amount of principal paid in respect of a Class shall not exceed the
related Initial Class Balance.

                  "Proceeding" has the meaning set forth in the Titling Trust
Agreement.

                  "Prospectus" means the Prospectus, dated October 21, 2004,
relating to the offering of the Notes.

                  "Rated Securities" has the meaning set forth in the Titling
Trust Agreement.

                  "Rating Agency" means, with respect to the 2004-A SUBI, each
of Moody's and Standard & Poor's.

                  "Rating Agency Condition" means, with respect to any action,
that each Rating Agency shall have been given ten Business Days (or such shorter
period as is acceptable to each Rating Agency) prior notice thereof by the
Transferor, the Administrative Agent, or the Issuer.

                  "Rating Event" means the qualification, reduction, or
withdrawal by such Rating Agency of its then-current rating of any Class.

                  "Reallocation Payment" means the proceeds allocated from the
UTI to the 2004-A SUBI in connection with any reallocation of a Matured Vehicle
or a Defaulted Vehicle from the 2004-A SUBI to the UTI pursuant to Section
8.02(c) of the 2004-A Servicing Supplement in an amount equal to the Net
Liquidation Proceeds for such Matured Vehicle or Defaulted Vehicle.

                  "Record Date" means, with respect to any Payment Date, the
close of business on the day immediately preceding such Payment Date.

                  "Recoveries" means, with respect to a Collection Period, the
sum of all amounts received (net of taxes) with respect to all 2004-A Leases
which (i) became Liquidated Leases before such Collection Period and (ii) have
reached or were terminated prior to their respective Maturity Dates before such
Collection Period and with respect to which the proceeds from the sale of the
related 2004-A Vehicles were received before such Collection Period, minus any
amounts remitted to the related Lessees as required by law.

                  "Redemption Date" means in the case of a redemption of the
Notes pursuant to Section 10.01 of the Indenture, the Payment Date specified by
the Administrative Agent or the Issuer pursuant to Section 10.01 of the
Indenture.

                  "Redemption Price" means an amount equal to the Note Balance
plus accrued and unpaid interest thereon at the applicable Interest Rate for the
Notes being so redeemed (including, to the extent allowed by law, interest on
overdue interest, if applicable), up to but excluding the Redemption Date.

                                       21

<PAGE>

                  "Registered Pledgee" has the meaning set forth in the Titling
Trust Agreement.

                  "Registered Holder" means the Person in whose name a Note is
registered on the Note Register on the related Deposit Date.

                  "Related Beneficiary" means each of NILT Trust and NALL II.

                  "Related Documents" shall mean all of the Basic Documents to
which the Issuer or the Owner Trustee is a party.

                  "Remaining Net Auction Proceeds" means Net Auction Proceeds,
less amounts included in Monthly Scheduled Termination Sale Proceeds, Monthly
Early Termination Sale Proceeds and Liquidation Proceeds.

                  "Remaining Payoffs" means Payoffs, less amounts included in
Monthly Scheduled Termination Sale Proceeds and Monthly Termination Sale
Proceeds.

                  "Repayment Price" means an amount equal to the unpaid
principal amount of the Trust Certificates.

                  "Repurchase Payment" means, with respect to a 2004-A Lease and
the related 2004-A Vehicle required to be purchased by the Servicer pursuant to
Section 8.02(a) and Section 8.02(b) of the Servicing Agreement, the sum of (i)
the Securitization Value of the 2004-A Lease as of the end of the Collection
Period preceding the Collection Period in which the Servicer granted an
extension with respect to such 2004-A Lease or discovers or receives notice of
the change in domicile with respect to Section 8.02(a) of the Servicing
Agreement or discovers a breach of representations or warranties pursuant to
Section 8.02(b) of the Servicing Agreement and (ii) any delinquent Monthly
Payments which have not been paid by the related Lessee by the end of the
Collection Period relating to the Deposit Date on which the Repurchase Payment
will be made.

                  "Required Deposit Rating" has the meaning set forth in the
Titling Trust Agreement.

                  "Required Percentage" means the holders of not less than 66
2/3% of the (i) Outstanding Amount in the case of the Notes or (ii) Aggregate
Certificate Balance in the case of the Trust Certificates.

                  "Required Related Holders" has the meaning set forth in the
Basic Servicing Agreement.

                  "Reserve Account" means the account established pursuant to
Section 5.01(b) of the Trust Agreement, which shall be account number 787346002
in the name "U.S. Bank National Association, as Indenture Trustee, Nissan Auto
Lease Trust 2004-A Reserve Account" established with the Securities Intermediary
pursuant to the Trust Agreement, together with any successor accounts
established pursuant to the Indenture, or after release of the lien of the
Indenture, the Trust Agreement.

                  "Reserve Account Deposit Amount" means, (i) on the Closing
Date, the Initial Deposit Amount and thereafter, for any Payment Date and the
related Collection Period to the extent the amounts on deposit in the Reserve
Account are less than the Reserve Account Requirement, an amount equal to the
sum of (a) any Excess Amounts with respect to the related Collection Period and
(b) net income realized on the investment of funds on deposit in the 2004-A SUBI
Collection Account and the Reserve Account in respect of such Collection Period.

                                       22

<PAGE>

                  "Reserve Account Draw Amount" means, for any Payment Date, the
amount withdrawn from the Reserve Account, equal to the lesser of (a) the
Available Funds Shortfall Amount, if any, or (b) the amount on deposit in the
Reserve Account after giving effect to all deposits thereto on the related
Deposit Date or such Payment Date.

                  "Reserve Account Property" means the Reserve Account and all
cash, investment property and other property from time to time deposited or
credited to the Reserve Account and all proceeds thereof, including, without
limitation, the Initial Deposit.

                  "Reserve Account Requirement" means on any Payment Date, an
amount equal to $50,402,964.59.

                  "Residual Value" means the lowest of (i) the Contract
Residual, (ii) the MSRP ALG Residual and (iii) the MRM ALG Residual.

                  "Residual Value Loss" means, with respect to any Matured
Vehicle or Defaulted Vehicle, the positive difference, if any, between (i) the
Securitization Value of the related 2004-A Vehicle at (a) the Maturity Date of
the related 2004-A Lease or (b) the date the related 2004-A Lease was terminated
and (ii) the sum of all related Net Auction Proceeds and Net Insurance Proceeds.

                  "Residual Value Surplus" means, with respect to any Matured
Vehicle or Defaulted Vehicle, the positive difference, if any, between (i) the
sum of all related Net Auction Proceeds and Net Insurance Proceeds and (ii) the
Securitization Value of the related 2004-A Vehicle at (a) the Maturity Date of
the related 2004-A Lease or (b) the date the related 2004-A Lease was terminated
by the Lessee.

                  "Responsible Officer" means, with respect to the Indenture
Trustee, any officer within the Corporate Trust Department (or any successor
group of the Indenture Trustee), including any Vice President, Assistant
Secretary, or other officer or assistant officer of the Indenture Trustee
customarily performing functions similar to those performed by the people who at
such time shall be officers, or to whom any corporate trust matter is referred
within Corporate Trust Department because of his knowledge of and familiarity
with the particular subject.

                  "Restricted Jurisdiction" means Alabama and any additional
jurisdiction in which the Titling Trust is not qualified and licensed to do
business; provided, that the Servicer may change the designation of a
jurisdiction as a "Restricted Jurisdiction" by delivering an Officer's
Certificate to the Indenture Trustee and the Owner Trustee to the effect that
(i) Leased Vehicles may be titled in the name of the Titling Trustee or the
Titling Trustee on behalf of the Titling Trust and beneficial interests therein
may be transferred without retitling in Alabama or such other additional
jurisdiction, as the case may be, and (ii) such change in designation will not
have a material adverse effect on the Issuer.

                  "Rule 144A" means Rule 144A promulgated by the Commission
under the Securities Act.

                  "Rule 144A Information" means information requested of the
Transferor, in connection with the proposed transfer of a Trust Certificate, to
satisfy the requirements of paragraph (d)(4) of Rule 144A.

                  "Sales Proceeds Advance" means the amount advanced by the
Servicer to the Issuer on a Deposit Date equal to the Securitization Value of
each 2004-A Lease relating to a 2004-A Vehicle that

                                       23

<PAGE>

terminated early (but was not a Lease in default) and the amount equal to the
Residual Value of each 2004-A Lease relating to a 2004-A Vehicle that matured on
its scheduled termination date.

                  "Schedule of 2004-A Leases and 2004-A Vehicles" means the
schedule of 2004-A Leases and 2004-A Vehicles attached as Exhibit A to the
2004-A SUBI Supplement and the 2004-A Servicing Supplement (which may be
supplied in CD-Rom form) which shall set forth as to each 2004-A Lease or 2004-A
Vehicle, as the case may be, (i) the identification number of the 2004-A Lease,
(ii) the identification number of the 2004-A Vehicle, (iii) the related Maturity
Date and (iv) the value of the 2004-A Lease and the related 2004-A Vehicle on
the Servicer's books as of the Cutoff Date.

                  "Secretary of State" means the Secretary of State of the State
of Delaware.

                  "Secured Obligations" has the meaning set forth in Section
5.02(f) of the Trust Agreement.

                  "Securities" means the Trust Certificates and the Notes,
collectively.

                  "Securities Act" means the Securities Act of 1933, as amended.

                  "Securities Balance" means, as of any date, the unpaid
principal amount of the Securities as of such date.

                  "Securities Intermediary" means U.S. Bank.

                  "Securitization Rate" means, with respect to a 2004-A Lease,
an annualized rate that is equal to 4.50%.

                  "Securitization Value" means, with respect to any 2004-A
Lease, the value calculated by the Servicer equal to, as of (i) its Maturity
Date, the Residual Value and (ii) any other date, the present value, discounted
at the Securitization Rate, of the sum of (a) the aggregate Monthly Payments
remaining to be made and (b) the Residual Value.

                  "Securitized Financing" has the meaning set forth in the
Titling Trust Agreement.

                  "Security" means either a Note or a Trust Certificate, as the
context may require.

                  "Security Entitlement" has the meaning set forth in Section
8-102(a)(17) of the New York UCC.

                  "Securityholder" means each registered holder of a Note or a
Trust Certificate.

                  "Securityholder Available Funds" means, for any Payment Date,
all remaining Available Funds after giving effect to the payment to the Servicer
of the Servicer Monthly Payment.

                  "Servicer" means NMAC, as Servicer under the Servicing
Agreement.

                  "Servicer Default" has the meaning set forth in Section 4.01
to the Basic Servicing Agreement and under Section 8.12 of the 2004-A Servicing
Supplement.

                  "Servicer Letter of Credit" means a letter of credit, surety
bond or insurance policy issued by a depository institution, insurance company,
or financial institution having a short-term credit rating

                                       24

<PAGE>

at least equal to the Required Deposit Rating and providing that the Indenture
Trustee or Trust Agent, as the case may be, may draw thereupon in the event the
Servicer satisfies the Monthly Remittance Condition but fails to deposit SUBI
Collections into the 2004-A SUBI Collection Account by the related Deposit Date.

                  "Servicer Monthly Payment" means, with respect to a Payment
Date and the related Collection Period, the amount to be paid to the Servicer
pursuant to Section 8.03(a)(iv) of the 2004-A Servicing Supplement in respect of
(i) the Payment Date Advance Reimbursement and (ii) the Servicing Fee, together
with any unpaid Servicing Fees in respect of one or more prior Collection
Periods.

                  "Servicing Agreement" means the Basic Servicing Agreement, as
supplemented by the 2004-A Servicing Supplement.

                  "Servicing Fee" means, with respect to the 2004-A SUBI Assets,
the fee payable on each Payment Date equal to, for the related Collection
Period, one-twelfth of the product of (i) 1.00% and (ii) the aggregate
Securitization Value of all 2004-A Leases as of the first day of such Collection
Period.

                  "Settlement Statement" means a statement substantially in the
form of Exhibit B to the 2004-A Servicing Supplement.

                  "Special Purpose Affiliate" means a special purpose entity
that is an Affiliate of a Beneficiary and was created for the purposes of one or
more Securitized Financings.

                  "Standard & Poor's" means Standard & Poor's, a division of The
McGraw-Hill Companies, Inc.

                  "State" means any state of the United Sates, Puerto Rico, or
the District of Columbia.

                  "Statutory Trust Statute" means Chapter 38 of Title 12 of the
Delaware Code, 12 Del. C. Section 3801 et seq.

                  "SUBI" has the meaning set forth in the Recitals to the 2004-A
Servicing Supplement.

                  "SUBI Certificate" has the meaning set forth in Section
3.02(a) of the Titling Trust Agreement.

                  "SUBI Certificate Transfer Agreement" means the SUBI
Certificate Transfer Agreement, dated as of October 28, 2004, between NILT
Trust, as transferor, and NALL II, as transferee.

                  "SUBI Collection Account" means, with respect to a SUBI, the
related Collection Account created, designated and maintained as such pursuant
Section 4.02(a) of the Titling Trust Agreement.

                  "SUBI Collections" means, with respect to any Collection
Period, the net amount collected or received by the Servicer in respect of the
2004-A SUBI Assets during the Collection Period, including: (i) Monthly Payments
(including Payments Ahead when received), Payoffs, and any other payments under
the 2004-A Leases (excluding any Administrative Charges); (ii) Reallocation
Payments and Repurchase Payments made by the Servicer; (iii) Monthly Scheduled
Termination Sale Proceeds; (iv) Monthly Early Termination Sale Proceeds; (v) Net
Liquidation Proceeds; (vi) Net Insurance Proceeds; (vii) Remaining Net Auctions
Proceeds; (viii) Remaining Payoffs; (ix) Excess Mileage and

                                       25

<PAGE>

Excess Wear and Tear Charges; (x) Recoveries and (xi) Residual Value Surplus; in
each case to the extent not duplicative with any other clause of this
definition.

                  "SUBI Trust Agreement" means the Titling Trust Agreement, as
supplemented by a 2004-A SUBI Supplement.

                  "Sub-Trust" has the meaning set forth in Section 3.01(b) of
the Titling Trust Agreement.

                  "Termination Event" has the meaning set forth in the Interest
Rate Cap Agreement.

                  "Titling Trust" means Origination Trust.

                  "Titling Trust Agreement" means Origination Trust Agreement.

                  "Titling Trustee" means Origination Trustee.

                  "TIA" means the Trust Indenture Act of 1939.

                  "Transferor" means NALL II.

                  "Transferor's Formation Documents" means the Certificate of
Formation of Nissan Auto Leasing LLC II, dated as of October 24, 2001 and the
Limited Liability Company Agreement of Nissan Auto Leasing LLC II, dated as of
October 29, 2001.

                   "Transfer Price" has the meaning set forth in Section 2.01 to
the SUBI Certificate Transfer Agreement and the Trust SUBI Certificate Transfer
Agreement, as the context may require.

                  "Treasury Regulations" means regulations, including proposed
or temporary regulations, promulgated under the Code. References herein to
specific provisions of proposed or temporary regulations shall include analogous
provisions of final Treasury Regulations or other successor Treasury
Regulations.

                  "Trust" means Nissan Auto Lease Trust 2004-A, until a
successor replaces it and, thereafter, means the successor and, for purposes of
any provision contained herein, each other obligor on the Notes.

                  "Trust Account" has the meaning set forth in the Titling Trust
Agreement.

                  "Trust Administration Agreement" means the Trust
Administration Agreement, dated as of October 28, 2004, among the NMAC, as the
Administrative Agent, the Issuer, the Transferor and the Indenture Trustee.

                  "Trust Agent" means U.S. Bank, as Trust Agent under the
Titling Trust Agreement.

                  "Trust Agreement" means the trust agreement, dated as of July
28, 2004, as amended and restated by the Amended and Restated Trust Agreement
dated as of October 28, 2004, between the Transferor and the Owner Trustee.

                  "Trust Assets" has the meaning set forth in the Titling Trust
Agreement.

                                       26

<PAGE>

                  "Trust Certificateholder" means the Person in whose name a
Trust Certificate is registered on the Certificate Register.

                  "Trust Certificates" means the Asset Backed Certificates
issued pursuant to the Trust Agreement, substantially in the form of Exhibit A
to the Trust Agreement.

                  "Trust Documents" has the meaning set forth in the Titling
Trust Agreement.

                  "Trust Estate" means all money, accounts, chattel paper,
general intangibles, goods, instruments, investment property, securities,
deposit accounts and other property subject or intended to be subject to the
lien and security interest of this Indenture for the benefit of the Noteholders
(including the Collateral Granted to the Indenture Trustee), including (i) the
2004-A SUBI Certificate, evidencing a 100% beneficial interest in the 2004-A
SUBI Assets, including the right to payments thereunder from certain amounts in
respect of the 2004-A Leases and 2004-A Vehicles on deposit in the 2004-A SUBI
Collection Account and investment earnings, net of losses and investment
expenses on amounts on deposit in the 2004-A SUBI Collection Account, (ii)
amounts deposited in the Reserve Account, (iii) the proceeds of the Interest
Rate Cap Agreement and the rights of the Issuer under the Interest Rate Cap
Agreement, (iv) the rights of the Issuer under the Back-up Security Agreement,
(v) the rights of the Issuer to the funds on deposit from time to time in the
Note Distribution Account and any other account or accounts established pursuant
to the Indenture and all cash, investment property and other property from time
to time credited thereto and all proceeds thereof, (vi) the rights of the
Transferor, as transferee under the SUBI Certificate Transfer Agreement, (vii)
the rights of the Issuer, as transferee under the Trust SUBI Certificate
Transfer Agreement, (viii) the rights of the Issuer as a third-party beneficiary
of the Servicing Agreement, including the right to certain Advances, and the
SUBI Trust Agreement, and (ix) all proceeds, accounts, money, general
intangibles, instruments, chattel paper, goods, investment property, securities,
deposit accounts and other property consisting of, arising from or relating to
the foregoing.

                  "Trust SUBI Certificate Transfer Agreement" means the Trust
SUBI Certificate Transfer Agreement, dated as of October 28, 2004, between NALL
II, as transferor, and the Issuer, as transferee.

                  "Trustee" means NILT, Inc., in its capacity as trustee of the
Titling Trust.

                  "2004-A Eligible Lease" means a Lease as to which the
following are true as of the Cutoff Date:

                  (a) relates to a Nissan automobile, light duty truck, minivan,
or sport utility vehicle, of a model year of 2001 or later;

                  (b) is written with respect to a Leased Vehicle that was at
the time of the origination of the related Lease a new Nissan motor vehicle;

                  (c) was originated in the United States on or after December
5, 2000 by a Dealer (i) for a Lessee with a United States address, (ii) in the
ordinary course of such Dealer's business, (iii) pursuant to a Dealer agreement
that provides for recourse to the dealer in the event of certain defects in the
Lease, but not for default by the Lessee, and (iv) in compliance with procedures
set forth in the Credit and Collection Policy;

                  (d) is payable solely in United States dollars;

                                       27

<PAGE>

                  (e) is owned, and the related Leased Vehicle is owned by the
Titling Trust, free of all liens (including tax liens, mechanics' liens, and
other liens that arise by operation of law);

                  (f) has a remaining term to maturity as of the Cutoff Date, of
not less than 3 months and not greater than 58 months.

                  (g) provides for level payments that fully amortize the
adjusted capitalized cost of the Lease at a contractual annual percentage rate
to the related Contract Residual over the lease term and, in the event of a
Lessee initiated early termination, provides for payment of the Early
Termination Charge;

                  (h) was originated in compliance with, and complies in all
material respects with, all material applicable legal requirements, including,
to the extent applicable, the Federal Consumer Credit Protection Act, Regulation
M of the Board of Governors of the Federal Reserve, all state leasing and
consumer protection laws and all state and federal usury laws;

                  (i) is not more than 29 days past due as of the Cutoff Date;

                  (j) (A) is the valid, legal and binding full-recourse payment
obligation of the related Lessee, enforceable against such Lessee in accordance
with its terms, except as such enforceability may be limited by (i) applicable
bankruptcy, insolvency, reorganization, moratorium, or other similar laws, now
or hereafter in effect, affecting the enforcement of credits' rights in general
or (ii) general principles of equity, (B) has not been satisfied, subordinated,
rescinded, canceled or terminated, (C) is a Lease as to which no right of
rescission, setoff, counterclaim or defense shall have been asserted or
threatened in writing, (D) is a Lease as to which no default (other than payment
defaults continuing for a period of no more than 29 days as of the Cutoff Date),
breach or violation shall have occurred and no continuing condition that with
notice or lapse of time or both would constitute a default, breach or violation
shall have occurred and (E) is a Lease as to which none of the foregoing shall
have been waived (other than deferrals and waivers of late payment charges or
fees permitted under the Servicing Agreement);

                  (k) is a Lease which has not been deemed to be uncollectible;

                  (l) the related Lessee of which is a person located in one or
more of the 50 states of the United States or the District of Columbia and is
not (i) NMAC or any of its Affiliates, or (ii) the United States or any State or
any agency or potential subdivision thereof;

                  (m) is a Lease for which there is only one executed original;

                  (n) has an original term of not less than 24 months and not
greater than 48 months;

                  (o) is a Lease for which the related Lease Documents are
located at an address specified by the Servicer;

                  (p) constitutes "chattel paper" as defined in the UCC;

                  (q) is not recourse to the Dealer;

                  (r) with respect thereto, NMAC, in accordance with its
customary procedures, has determined at the time of origination of such Lease
that the related Lessee has agreed to obtain physical damage insurance covering
the related Leased Vehicle and is required under the terms of such Lease to
maintain such insurance; and

                                       28

<PAGE>

                  (s) has a Securitization Value, as of its origination date, of
no greater than $52,000.

                  "2004-A Lease" has the meaning set forth in Section 8.01 of
the 2004-A Servicing Supplement.

                  "2004-A Servicing Supplement" means the 2004-A SUBI Servicing
Supplement to the Basic Servicing Agreement, dated as of October 28, 2004, among
the parties to the Basic Servicing Agreement.

                  "2004-A SUBI" has the meaning set forth in Section 12.01(a) of
the 2004-A SUBI Supplement.

                  "2004-A SUBI Assets" has the meaning set forth in Section
12.01(b) to the 2004-A SUBI Supplement.

                  "2004-A SUBI Account" means the 2004-A SUBI Collection
Account, and any other Trust Account established with respect to the 2004-A
SUBI, as the context may require.

                  "2004-A SUBI Certificate" has the meaning set forth in the
recitals of the 2004-A SUBI Supplement.

                  "2004-A SUBI Collection Account" means the trust account
established pursuant to Section 14.01(a) of the 2004-A SUBI Supplement.

                  "2004-A SUBI Supplement" means the 2004-A SUBI Supplement to
the Titling Trust Agreement, dated as of October 28, 2004, among the parties to
the Titling Trust Agreement.

                  "2004-A Vehicle" has the meaning set forth in Section 8.01 to
the 2004-A SUBI Servicing Supplement.

                  "UCC" means the Uniform Commercial Code as in effect in the
applicable jurisdiction.

                  "Underwriting Agreement" means the underwriting agreement
relating to the Notes dated October 19, 2004, among JP Morgan Securities Inc.,
as Representative, on behalf of the several underwriters, NMAC and the
Transferor.

                  "United States" means the United States of America, its
territories and possessions and areas subject to its jurisdiction.

                  "U.S. Bank" means U.S. Bank National Association.

                  "UTI" has the meaning set forth in Section 3.01(a) of the
Titling Trust Agreement.

                  "UTI Beneficiary" means NILT Trust, in its capacity as the
initial beneficiary of the Titling Trust.

                  "UTI Certificate" has the meaning set forth in Section 3.03 of
the Titling Trust Agreement.

                  "Vehicle Representation Date" has the meaning set forth in the
Basic Servicing Agreement.

                                       29

<PAGE>

                  Section 1.02. Interpretative Provisions. Any reference in this
Agreement of Definitions to any agreement means such agreement as it may be
amended, restated, supplemented, or otherwise modified from time to time; any
reference in this Agreement of Definitions to any law, statute, regulation,
rule, or other legislative action shall mean such law, statute, regulation,
rule, or other legislative action as amended, supplemented, or otherwise
modified from time to time, and shall include any rule or regulation promulgated
hereunder; and any reference in this Agreement of Definitions to a Person shall
include the successor or assignee of such Person.

                  Section 1.03. Notices. All demands, notices, and
communications hereunder shall be in writing and shall be delivered or mailed by
registered or certified first-class United States mail, postage prepaid, hand
delivery, prepaid courier service, or by telecopier, and addressed in each case
as follows: the Issuer, at c/o Wilmington Trust Company, as Owner Trustee,
Rodney Square North, 1100 North Market Street, Wilmington, Delaware 19890
(telecopier no. (302) 651-8882), Attention: Corporate Trust Administration with
a copy to the Administrative Agent, at 990 West 190th Street, Torrance,
California, 90502 (telecopier no. (310) 324-2542), Attention: Treasurer; NILT
Trust, at 990 West 190th Street, Torrance, California, 90502 (telecopier no.
(310) 324-2542), Attention: Treasurer; Nissan-Infiniti LT, at 990 West 190th
Street, Torrance, California, 90502 (telecopier no. (310) 324-2542), Attention:
Treasurer; NMAC, at 990 West 190th Street, Torrance, California 90502
(telecopier no. (310) 324-2542), Attention: Treasurer; the Transferor, at 990
West 190th Street, Torrance, California 90502 (telecopier no. (310) 324-2542),
Attention: Secretary; NILT, Inc., at U.S. Bank National Association, 209 South
LaSalle Street, Suite 300, Chicago, Illinois 60604 (telecopier no. (312)
325-8905) Attention: NILT Inc.; Wilmington Trust Company, as Owner Trustee and
Delaware Trustee, at Wilmington Trust Company, Rodney Square North, 1100 North
Market Street, Wilmington, Delaware 19890 (telecopier no. (302) 651-8882),
Attention: Corporate Trust Administration; and U.S. Bank National Association,
as Indenture Trustee and Trust Agent, at U.S. Bank National Association, Wrigley
Building, 400 North Michigan Avenue, 2nd Floor, Chicago, IL 600611 (telecopier
no. (312) 836-6701), Attention: Nissan Auto Lease Trust 2004-A.

         Section 1.04. Amendment. (a) This Agreement of Definitions may be
amended by the parties hereto, without the consent of any of the Noteholders or
the Trust Certificateholders, to cure any ambiguity, to correct or supplement
any provisions herein or therein, to add, change or eliminate any other
provisions hereof or thereof with respect to matters or questions arising
hereunder or thereunder that shall not be inconsistent with the provisions
hereof or thereof, or to add or amend any provision therein in connection with
permitting transfers of the Certificates or the Notes; provided, however, that
any such action shall not, in the good faith judgment of the parties hereto or
thereto, adversely affect in any material respect the interests of any
Noteholders, any Certificateholders, the Indenture Trustee, the Owner Trustee or
the Titling Trustee; or, as a condition to the effectiveness of such amendment,
the Indenture Trustee and the Owner Trustee shall have received an Opinion of
Counsel to the effect that such action shall not adversely affect in any
material respect the interests of any Noteholders or any Certificateholders; and
provided, further that any amendment eliminating the Reserve Account or reducing
the Reserve Account Requirement shall also require NALL II to deliver to the
Owner Trustee an Opinion of Counsel to the effect that after such amendment, for
federal income tax purposes, the Issuer will not be treated as an association
taxable as a corporation and the Notes should properly be characterized as
indebtedness that is secured by the assets of the Issuer.

                  (b) This Agreement of Definitions may also be amended from
time to time by the parties hereto including with respect to (i) changing the
formula for determining the Reserve Account that which could result in a
decrease in the amount of the Reserve Account Requirement, (ii) changing the
remittance schedule for deposits in the 2004-A Note Distribution Account and the
2004-A Certificate

                                       30

<PAGE>

Distribution Account, or (iii) changing the definition of "Eligible
Investments", if either (A) the Indenture Trustee has been furnished with
confirmation (written or oral) from each Rating Agency to the effect that such
amendment would not cause its then-current rating of any Rated Securities to be
qualified, reduced or withdrawn, or (B) the Indenture Trustee has received the
consent of the Noteholders holding Notes representing more than 50% of the
aggregate Outstanding Principal Amount, voting together as a single class, and
the Owner Trustee has received the consent of the Trust Certificateholders
holding Trust Certificates representing more than 50% of the aggregate
outstanding principal amount of the Trust Certificates (which consent of any
Noteholder or Trust Certificateholder given pursuant to this Section 1.03(b) or
pursuant to any other provision of this Agreement of Definitions shall be
conclusive and binding on such Noteholder or Trust Certificateholder and on all
future Noteholders or Trust Certificateholders of such Note and of any or Note
or Trust Certificate issued upon the transfer thereof or in exchange thereof, or
in lieu thereof whether or not notation of such consent is made upon the Note or
Trust Certificate); provided, however, that (1) any amendment eliminating the
Reserve Account or reducing the Reserve Account Requirement to less than the
lesser of the Reserve Account Initial Deposit and the sum of the Note Balance
and the Certificate Balance as of the related Distribution Date (after giving
effect to reductions in the Note Balance and Certificate Balance on such
Distribution Date), shall also require that the Indenture Trustee and each
Rating Agency receive an Opinion of Counsel to the effect that, after such
amendment, for federal income tax purposes the Notes will properly be
characterized as indebtedness that is secured by the assets of the Issuer; and
(2) no such amendment shall (x) increase or reduce in any manner the amount of,
or accelerate or delay the timing of, collections of payments on the 2004-A SUBI
Certificate or distributions that shall be required to be made on any Note or
Certificate or (y) reduce the aforesaid percentage of the Notes or of the Trust
Certificates required to consent to any such amendment, without the consent of
all of the Noteholders and all of the Trust Certificateholders holding Notes or
Trust Certificates, as applicable, then outstanding.

                  Section 1.05. Severability of Provisions. Any provision of
this Agreement of Definitions that is prohibited or unenforceable in any
jurisdiction shall, as to such jurisdiction be ineffective to the extent of such
prohibition or unenforceability without invalidating the remaining provisions
hereof, and any such prohibition or unenforceability in any jurisdiction shall
not invalidate or render unenforceable such provision in any other jurisdiction.

                  Section 1.06. Counterparts. This Agreement of Definitions may
be executed by the parties hereto in separate counterparts, each of which when
so executed and delivered shall be an original, but all such counterparts shall
together constitute but one and the same instrument.

                  Section 1.07. Headings. The headings of the various Articles
and Sections herein are for convenience or reference only and shall not define
or limit any of the terms or provisions hereof.

                  Section 1.08. Governing Law. THIS AGREEMENT OF DEFINITIONS
SHALL BE CONSTRUED IN ACCORDANCE WITH THE INTERNAL LAWS OF THE STATE OF NEW YORK
WITHOUT REGARD TO ANY OTHERWISE APPLICABLE PRINCIPLES OF CONFLICT OF LAWS.

                                       31

<PAGE>

                  IN WITNESS WHEREOF, the parties hereto have caused this
Agreement of Definitions to be duly executed by their respective officers duly
authorized as of the day and year first above written.

                                       NISSAN MOTOR ACCEPTANCE CORPORATION
                                           Individually, as Servicer, and as
                                           Administrative Agent

                                       By: /s/ Steven R. Lambert
                                           -------------------------------------
                                           Name:  Steven R. Lambert
                                           Title: President

                                       NISSAN-INFINITI LT

                                       By: NILT, INC.,
                                           as Trustee for Nissan-Infiniti LT

                                           By: /s/ Patricia M. Child
                                               ---------------------------------
                                           Name: Patricia M. Child
                                           Title: President

                                       NILT TRUST
                                           as UTI Beneficiary, Grantor, and
                                           Transferor

                                       By: U.S. BANK NATIONAL ASSOCIATION,
                                           as Trustee for NILT Trust

                                           By: /s/ Patricia M. Child
                                               ---------------------------------
                                           Name: Patricia M. Child
                                           Title: Vice President

                                       NILT, INC.
                                           as Trustee for Nissan-Infiniti LT

                                       By: /s/ Patricia M. Child
                                           -------------------------------------
                                           Name: Patricia M. Child
                                           Title: President

                                                        Agreement of Definitions

                                      S-1

<PAGE>

                                       NISSAN AUTO LEASING LLC II

                                       By: /s/ Joji Tagawa
                                           -------------------------------------
                                            Name:  Joji Tagawa
                                            Title: Treasurer

                                       NISSAN AUTO LEASE TRUST 2004-A

                                       By: WILMINGTON TRUST COMPANY,
                                             not in its individual capacity, but
                                             solely as Owner Trustee

                                           By: /s/ Joann A. Rozell
                                               ---------------------------------
                                           Name: Joann A. Rozell
                                           Title: Financial Services Officer

                                       WILMINGTON TRUST COMPANY
                                           as Owner Trustee and as Delaware
                                           Trustee

                                       By: /s/ Joann A. Rozell
                                           -------------------------------------
                                            Name: Joann A. Rozell
                                            Title: Financial Services Officer

                                       U.S. BANK NATIONAL ASSOCIATION
                                           as Trust Agent, Indenture Trustee,
                                           and as Secured Party

                                       By: /s/ Patricia M. Child
                                           -------------------------------------
                                            Name: Patricia M. Child
                                            Title: Vice President

                                                        Agreement of Definitions

                                       S-2

Source: [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00073-of-00352.parquet"}, [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00073-of-00352.parquet"}]]