Document:

<PAGE>

                        AMENDMENT TO EMPLOYMENT AGREEMENT

         This AMENDMENT TO EMPLOYMENT AGREEMENT (this "Amendment"), effective as
of August 3, 2001, is made by and among Insignia Financial Group, Inc., a
Delaware Corporation (the "Company"), and Ronald Uretta ("Executive").

         WHEREAS, Executive is presently employed by the Company pursuant to an
Employment Agreement, entered into as of August 3, 1998, by and between
Executive and Insignia/ESG Holdings, Inc. (the Company's predecessor in
interest) (the "Agreement"); and

         WHEREAS, Executive and the Company desire to amend the Agreement as
hereinafter set forth.

         NOW, THEREFORE, for good and valuable consideration, Executive and the
Company agree as follows:

         1. DEFINED TERMS. All capitalized terms used but not otherwise defined
herein shall have the meanings ascribed thereto in the Agreement.

         2. AMENDMENT TO SECTION 1. Section 1 of the Agreement is amended to
replace the phrase "three years from the Commencement Date" with the phrase "on
December 31, 2003", thereby causing the term of the Agreement to end on December
31, 2003, subject to earlier termination as set forth in the Agreement.

         3. AMENDMENT TO SECTION 4(A). Effective as of January 1, 2002, Section
4(a) of the Agreement is amended to replace "$500,000" with "$600,000", thereby
setting the Base Salary at the rate of $600,000 per annum.

         4. CLUB MEMBERSHIP. The Company shall reimburse Executive for a one
time initiation fee to a golf club in an amount up to $75,000, and shall
reimburse Executive for annual membership dues to said club in an amount up to
$20,000 per annum during the Employment Period. Said club membership shall be
used by Executive for purposes of business development and maintenance.

         5. AFFIRMATION. Except as amended hereby, the Agreement shall remain in
full force and effect.

         6. COUNTERPARTS. This Amendment may be executed in any number of
counterparts, each of which shall be deemed an original, but all of which
together shall constitute one and the same instrument.

<PAGE>

         IN WITNESS WHEREOF, the undersigned have executed this Amendment as of
the date first above written.

                                     INSIGNIA FINANCIAL GROUP, INC.

                                     By:
                                        ------------------------------------
                                     Name:
                                          ----------------------------------
                                     Its:
                                         -----------------------------------

                                     ---------------------------------------
                                                    RONALD URETTA

                                       2<PAGE>

                                                                       Execution

             STRUCTURED ASSET SECURITIES CORPORATION, as Depositor,

                 AURORA LOAN SERVICES INC., as Master Servicer,

                                       and

                        WELLS FARGO BANK MINNESOTA, N.A.,
                                   as Trustee

                           ---------------------------

                                 TRUST AGREEMENT

                           Dated as of October 1, 2001

                           ---------------------------

                     STRUCTURED ASSET SECURITIES CORPORATION
                       MORTGAGE PASS-THROUGH CERTIFICATES
                                 SERIES 2001-13

<PAGE>

                                TABLE OF CONTENTS
                                                                            Page

Article I DEFINITIONS..........................................................8

    Section 1.01. Definitions..................................................8
    Section 1.02. Calculations Respecting Mortgage Loans......................41

Article II DECLARATION OF TRUST; ISSUANCE OF CERTIFICATES.....................41

    Section 2.01. Creation and Declaration of Trust Fund; Conveyance of
                    Mortgage Loans............................................41
    Section 2.02. Acceptance of Trust Fund by Trustee: Review of
                    Documentation for Trust Fund..............................44
    Section 2.03. Representations and Warranties of the Depositor.............46
    Section 2.04. Discovery of Breach.........................................48
    Section 2.05. Repurchase, Purchase or Substitution of Mortgage Loans......48
    Section 2.06. Grant Clause................................................49

Article III THE CERTIFICATES..................................................50

    Section 3.01. The Certificates............................................50
    Section 3.02. Registration................................................51
    Section 3.03. Transfer and Exchange of Certificates.......................52
    Section 3.04. Cancellation of Certificates................................57
    Section 3.05. Replacement of Certificates.................................57
    Section 3.06. Persons Deemed Owners.......................................58
    Section 3.07. Temporary Certificates......................................58
    Section 3.08. Appointment of Paying Agent.................................58
    Section 3.09. Book-Entry Certificates.....................................59

Article IV ADMINISTRATION OF THE TRUST FUND...................................60

    Section 4.01. Collection Account..........................................60
    Section 4.02. Application of Funds in the Collection Account..............62
    Section 4.03. Reports to Certificateholders...............................64
    Section 4.04. Certificate Account.........................................66
    Section 4.05. Determination of LIBOR......................................67
    Section 4.06. The Class 1-A4 Reserve Fund.................................69

Article V DISTRIBUTIONS TO HOLDERS OF CERTIFICATES............................69

    Section 5.01. Distributions Generally.....................................69
    Section 5.02. Distributions from the Certificate Account..................70
    Section 5.03. Allocation of Realized Losses...............................75
    Section 5.04. Advances by Master Servicer and the Trustee.................77
    Section 5.05. Compensating Interest Payments..............................78
    Section 5.06. Distributions of Principal on Redemption Certificates.......78

<PAGE>

    Section 5.07. The Class 1-A4 Certificate Insurance Policy.................82

Article VI CONCERNING THE TRUSTEE; EVENTS OF DEFAULT..........................85

    Section 6.01. Duties of Trustee...........................................85
    Section 6.02. Certain Matters Affecting the Trustee.......................87
    Section 6.03. Trustee Not Liable for Certificates.........................88
    Section 6.04. Trustee May Own Certificates................................89
    Section 6.05. Eligibility Requirements for Trustee........................89
    Section 6.06. Resignation and Removal of Trustee..........................89
    Section 6.07. Successor Trustee...........................................90
    Section 6.08. Merger or Consolidation of Trustee..........................91
    Section 6.09. Appointment of Co-Trustee, Separate Trustee or Custodian....91
    Section 6.10. Authenticating Agents.......................................92
    Section 6.11. Indemnification of Trustee..................................93
    Section 6.12. Compensation of the Trustee.................................94
    Section 6.13. Collection of Monies........................................94
    Section 6.14. Events of Default; Trustee To Act; Appointment of
                    Successor.................................................94
    Section 6.15. Additional Remedies of Trustee Upon Event of Default........98
    Section 6.16. Waiver of Defaults..........................................98
    Section 6.17. Notification to Holders.....................................99
    Section 6.18. Directions by Certificateholders and Duties of Trustee
                    During Event of Default...................................99
    Section 6.19. Action Upon Certain Failures of the Master Servicer and
                    Upon Event of Default.....................................99
    Section 6.20. Preparation of Tax Returns and Other Reports................99

Article VII PURCHASE AND TERMINATION OF THE TRUST FUND.......................101

    Section 7.01. Termination of Trust Fund Upon Repurchase or Liquidation
                    of All Mortgage Loans....................................101
    Section 7.02. Procedure Upon Termination of Trust Fund...................101
    Section 7.03. Additional Trust Fund Termination Requirements.............102

Article VIII RIGHTS OF CERTIFICATEHOLDERS....................................103

    Section 8.01. Limitation on Rights of Holders............................103
    Section 8.02. Access to List of Holders..................................104
    Section 8.03. Acts of Holders of Certificates............................104

Article IX ADMINISTRATION AND SERVICING OF MORTGAGE LOANS BY THE
             MASTER SERVICER.................................................105

    Section 9.01. Duties of the Master Servicer..............................105
    Section 9.02. Master Servicer Fidelity Bond and Master Servicer
                    Errors and Omissions Insurance Policy....................105
    Section 9.03. Master Servicer's Financial Statements and Related
                    Information..............................................106
    Section 9.04. Power to Act; Procedures...................................106

                                       iii
<PAGE>

    Section 9.05. Servicing Agreements Between the Master Servicer and
                    Servicers; Enforcement of Servicers' Obligations.........108
    Section 9.06. Collection of Taxes, Assessments and Similar Items.........109
    Section 9.07. Termination of Servicing Agreements; Successor Servicers...109
    Section 9.08. Master Servicer Liable for Enforcement.....................110
    Section 9.09. No Contractual Relationship Between Servicers and
                    Trustee or Depositor.....................................110
    Section 9.10. Assumption of Servicing Agreement by Trustee...............110
    Section 9.11. "Due-on-Sale" Clauses; Assumption Agreements...............111
    Section 9.12. Release of Mortgage Files..................................111
    Section 9.13. Documents, Records and Funds in Possession of Master
                    Servicer To Be Held for Trustee..........................112
    Section 9.14. Representations and Warranties of the Master Servicer......113
    Section 9.15. Closing Certificate and Opinion............................116
    Section 9.16. Standard Hazard and Flood Insurance Policies...............116
    Section 9.17. Presentment of Claims and Collection of Proceeds...........116
    Section 9.18. Maintenance of the Primary Mortgage Insurance Policies.....117
    Section 9.19. Trustee To Retain Possession of Certain Insurance
                    Policies and Documents...................................117
    Section 9.20. Realization Upon Defaulted Mortgage Loans..................117
    Section 9.21. Compensation to the Master Servicer........................118
    Section 9.22. REO Property...............................................118
    Section 9.23. [Omitted]..................................................119
    Section 9.24. Reports to the Trustee.....................................119
    Section 9.25. Annual Officer's Certificate as to Compliance..............120
    Section 9.26. Annual Independent Accountants' Servicing Report...........120
    Section 9.27. Merger or Consolidation....................................121
    Section 9.28. Resignation of Master Servicer.............................121
    Section 9.29. Assignment or Delegation of Duties by the Master Servicer..121
    Section 9.30. Limitation on Liability of the Master Servicer and Others..122
    Section 9.31. Indemnification; Third-Party Claims........................122

Article X REMIC ADMINISTRATION...............................................123

    Section 10.01. REMIC Administration......................................123
    Section 10.02. Prohibited Transactions and Activities....................125
    Section 10.03. Indemnification with Respect to Certain Taxes and
                     Loss of REMIC Status....................................125
    Section 10.04. REO Property..............................................125

Article XI MISCELLANEOUS PROVISIONS..........................................126

    Section 11.01. Binding Nature of Agreement; Assignment...................126
    Section 11.02. Entire Agreement..........................................126
    Section 11.03. Amendment.................................................127
    Section 11.04. Voting Rights.............................................128
    Section 11.05. Provision of Information..................................128

                                       iv
<PAGE>

    Section 11.06. Governing Law.............................................129
    Section 11.07. Notices...................................................129
    Section 11.08. Severability of Provisions................................129
    Section 11.09. Indulgences; No Waivers...................................129
    Section 11.10. Headings Not To Affect Interpretation.....................130
    Section 11.11. Benefits of Agreement.....................................130
    Section 11.12. Special Notices to the Rating Agencies....................130
    Section 11.13. Counterparts..............................................131
    Section 11.14. Transfer of Servicing.....................................131
    Section 11.15. Matters Relating to the Class 1-A4 Certificate
                     Insurance Policy........................................132

                                   ATTACHMENTS

Exhibit A         Forms of Certificates
Exhibit B-1       Form of Trustee Initial Certification
Exhibit B-2       Form of Trustee Interim Certification
Exhibit B-3       Form of Final Certification
Exhibit B-4       Form of Endorsement
Exhibit C         Request for Release of Documents and Receipt
Exhibit D-l       Form of Residual Certificate Transfer Affidavit (Transferee)
Exhibit D-2       Form of Residual Certificate Transfer Affidavit (Transferor)
Exhibit E         Servicing Agreements
Exhibit F         Form of Rule 144A Transfer Certificate
Exhibit G         Form of Purchaser's Letter for Institutional Accredited
                    Investors
Exhibit H         Form of ERISA Transfer Affidavit
Exhibit I         Monthly Remittance Advice
Exhibit J         Monthly Electronic Data Transmission
Exhibit K         Custodial Agreements
Exhibit L         Insurance Agreement
Exhibit M         Class 1-A4 Certificate Insurance Policy
Exhibit N-1       Form of Transfer Certificate for Transfer from Restricted
                    Global Security to Regulation S Global Security pursuant
                    to Section 3.03(h)(B)
Exhibit N-2       Form of Transfer Certificate for Transfer from Regulation S
                    Global Security to Restricted Global Securities pursuant to
                    Section 3.03(h)(C)
Exhibit O         Senior Principal Priorities

Mortgage Loan Schedules
-----------------------
Schedule A        All Mortgage Loans (by Mortgage Pool)
Schedule B-1      Mortgage Loans with Retained Interest
Schedule B-2      Pool 1 AX Loans
Schedule B-3      Pool 2 AX Loans

                                        v
<PAGE>

         This TRUST AGREEMENT, dated as of October 1, 2001 (the "Agreement"), is
by and among STRUCTURED ASSET SECURITIES CORPORATION, a Delaware corporation, as
depositor (the "Depositor"), AURORA LOAN SERVICES INC., as master servicer (the
"Master Servicer"), and WELLS FARGO BANK MINNESOTA, N.A., a national banking
association, as trustee (the "Trustee").

                              PRELIMINARY STATEMENT

         The Depositor has acquired the Mortgage Loans from Lehman Capital, A
Division of Lehman Brothers Holdings Inc. and Lehman Brothers Bank, FSB (each, a
"Seller") and at the Closing Date is the owner of the Mortgage Loans and the
other property being conveyed by it to the Trustee for inclusion in the Trust
Fund. On the Closing Date, the Depositor will acquire the Certificates from the
Trust Fund, as consideration for its transfer to the Trust Fund of the Mortgage
Loans and the other property constituting the Trust Fund. The Depositor has duly
authorized the execution and delivery of this Agreement to provide for the
conveyance to the Trustee of the Mortgage Loans and the other property
constituting the Trust Fund. All covenants and agreements made by the Depositor,
the Master Servicer and the Trustee herein with respect to the Mortgage Loans
and the other property constituting the Trust Fund are for the benefit of the
Holders from time to time of the Certificates and the Class 1-A4 Certificate
Insurer. The Depositor and the Master Servicer are entering into this Agreement,
and the Trustee is accepting the Trust Fund created hereby, for good and
valuable consideration, the receipt and sufficiency of which are hereby
acknowledged.

         As provided herein, the Trustee shall elect that the Trust Fund be
treated for federal income tax purposes as comprising two real estate mortgage
investment conduits (each a "REMIC" or, in the alternative, the Lower Tier REMIC
and the Upper Tier REMIC, respectively). Each Certificate, other than the Class
R Certificate, represents ownership of one or more regular interests in the
Upper Tier REMIC for purposes of the REMIC Provisions. The Class R Certificate
represents ownership of the sole class of residual interest in the Lower Tier
REMIC and the Upper Tier REMIC for purposes of the REMIC Provisions. The Upper
Tier REMIC shall hold as assets the several classes of uncertificated Lower Tier
Interests, other than the Class LT-R Interest, set out below. Each such Lower
Tier Interest, other than the Class LT-R Interest, is hereby designated as a
regular interest in the Lower Tier REMIC. The Lower Tier REMIC shall hold as
assets all property of the Trust Fund other than the Lower Tier Interests, the
Class 1-A4 Reserve Fund, and the Class 1-A4 Rounding Account.

LOWER TIER REMIC

         The following table specifies the Class designation, interest rate, and
principal amount for each class of Lower Tier Interests.

<PAGE>

<TABLE>
<CAPTION>
    Lower Tier       Lower Tier     Initial Class Principal   Corresponding Class of
Class Designation   Interest Rate           Amount                 Certificates
-----------------   -------------           ------                 ------------
<S>                     <C>          <C>                           <C>
LT1-A1                  4.00%        $    43,604,750.00            Class 1-A1
LT1-A2                  8.50%        $    50,000,000.00            Class 1-A2
(1)                                                                Class 1-A3
LT1-A4                  7.19%        $    40,000,000.00            Class 1-A4
(2)                                                                Class 1-A5
LT1-A6                  6.60%        $   100,000,000.00            Class 1-A6
LT1-A7                  6.75%        $    50,000,000.00            Class 1-A7
LT1-A8                  8.50%        $    72,000,000.00            Class 1-A8
(3)                                                                Class 1-A9
LT1-A10                 7.25%        $     3,500,000.00            Class 1-A10
(4)                                                                Class 1-A5
LT1-A11                 8.50%        $    63,372,250.00            Class 1-A11
(5)                                                                Class 1-A12
LT1-AR                  7.25%        $           100.00            Class R
LT1-AP                  0.00%        $     4,874,770.00            Class 1-AP
LT1-AX                   (6)                  (6)                  Class 1-AX
LT1-B                   7.25%        $    26,072,411.86            Classes B1-B6
LT2-A                   7.00%        $    53,382,000.00            Class 2-A
LT2-AP                  0.00%        $       297,355.00            Class 2-AP
LT2-AX                   (7)                  (7)                  Class 2-AX
LT2-B                   7.00%        $     3,275,687.00            Classes B1-B6
LT-R                     (8)                  (8)                  Class R
</TABLE>

-------------------
(1)  The Class 1-A3 Certificates are entitled to receive on each Distribution
     Date a specified portion of the interest payable on the Class LT1-A2
     Interest. Specifically, for each Accrual Period the Class 1-A3 Certificates
     are entitled to interest accruals on the Class LT1-A2 Interest at a per
     annum rate equal to the excess, if any, of 8.20% minus LIBOR.

(2)  The Class 1-A5 Certificates are entitled to receive on each Distribution
     Date a specified portion of the interest payable on the Class LT1-A4
     Interest. Specifically, for each Accrual Period the Class 1-A5 Certificates
     are entitled to interest accruals on the Class LT1-A1 Interest at a per
     annum rate of 0.94%.

(3)  The Class 1-A9 Certificates are entitled to receive on each Distribution
     Date a specified portion of the interest payable on the Class LT1-A8
     Interest. Specifically, for each Accrual Period the Class 1-A9 Certificates
     are entitled to interest accruals on the Class LT1-A8 Interest at a per
     annum rate equal to the excess, if any, of 7.95% minus LIBOR.

(4)  The Class 1-A5 Certificates are entitled to receive on each Distribution
     Date a specified portion of the interest payable on the Class LT1-A10
     Interest. Specifically, for each Accrual Period the Class 1-A5 Certificates
     are entitled to interest accruals on the Class LT1-A10 Interest at a per
     annum rate of 0.75%.

                                        2
<PAGE>

(5)  The Class 1-A12 Certificates are entitled to receive on each Distribution
     Date a specified portion of the interest payable on the Class LT1-A11
     Interest. Specifically, for each Accrual Period the Class 1-A12
     Certificates are entitled to interest accruals on the Class LT1-A11
     Interest at a per annum rate equal to the excess, if any, of 8.15% minus
     LIBOR.

(6)  The Class LT1-AX Interest is entitled to receive on each Distribution Date
     a specified portion of the interest payable on the Pool 1 AX Loans.
     Specifically, for each Accrual Period, the Class LT1-AX Interest is
     entitled to interest accruals on the Pool 1 AX Loans at a per annum rate
     equal to the excess of the weighted average of the Net Mortgage Rates on
     the Pool 1 AX Loans over 7.25%.

(7)  The Class LT2-AX Interest is entitled to receive on each Distribution Date
     a specified portion of the interest payable on the Pool 2 AX Loans.
     Specifically, for each Accrual Period, the Class LT2-AX Interest is
     entitled to interest accruals on the Pool 2 AX Loans at a per annum rate
     equal to the excess of the weighted average of the Net Mortgage Rates on
     the Pool 2 AX Loans over 7.00%.

(8)  The Class LT-R Interest is the sole Class of residual interest in the Lower
     Tier REMIC. It does not have an interest rate or a principal balance.

         On each Distribution Date, the Available Distribution Amount for Pool 1
shall be first applied to payment of the Class 1-A4 Certificate Insurer the
allocable portion of the monthly Class 1-A4 Certificate Insurance Premium for
the Class 1-A4 Certificate Insurance Policy for that Distribution Date, and then
the Available Distribution Amount for Pool 1 and Pool 2 shall be distributed
with respect to the Lower Tier Interests in the following manner:

         (i)    To pay interest on each Lower Tier Regular Interest at the rate
                described above in the same order and to the same extent that
                interest is to be distributed on the Corresponding Class or
                Classes of Certificates for such Distribution Date;

         (ii)   For each Class of Lower Tier Interest for which there is a
                Corresponding Class of Senior Certificates entitled to principal
                distributions, to pay principal on each such Class of Lower Tier
                Interest in the same manner and in the same amount that
                principal is to be distributed on such Corresponding Class of
                Senior Certificates for such Distribution Date;

         (iii)  From the Available Distribution Amount for Pool 1 only, to pay
                the Class 1-A4 Certificate Insurer any unreimbursed insurance
                payments and any other amounts due to the Class 1-A4 Certificate
                Insurer;

         (iv)   The excess, if any, of the Available Distribution Amount for
                Pool 1 over the amounts distributed pursuant to clauses (i),
                (ii) and (iii) above is to be distributed as principal on the
                Class LT1-B Interest until its balance is reduced to zero, and
                then to the Class LT2-B Interest until its balance is reduced to
                zero;

         (iv)   The excess, if any, of the Available Distribution Amount for
                Pool 2 over the amounts distributed pursuant to clauses (i),
                (ii) and (iii) above is to be distributed as principal on the
                Class LT2-B Interest until its balance is reduced to zero, and
                then to the Class LT1-B interest until its balance is reduced to
                zero.

                                       3
<PAGE>

         On each Distribution Date, Realized Losses shall be allocated among the
Lower Tier Interests in the following manner:

         (i)    Realized Losses (other than the applicable AP Percentage of such
                Realized Losses and Excess Losses allocable to the Senior
                Certificates) attributable to the Mortgage Loans in Pool 1 for
                any Distribution Date shall be allocated first to the Class
                LT1-B Interest until its principal balance is reduced to zero;

         (ii)   Realized Losses (other than the applicable AP Percentage of such
                Realized Losses and Excess Losses allocable to the Senior
                Certificates) attributable to the Mortgage Loans in Pool 2 shall
                be allocated first to the Class LT2-B Interest until its balance
                is reduced to zero;

         (iii)  Realized Losses (other than the AP Percentages of such Realized
                Losses and Excess Losses allocable to the Senior Certificates)
                in excess of the allocations made pursuant to clauses (i) and
                (ii) above are to be allocated first to the Class LT1-B or Class
                LT2-B Interests, whichever has a remaining balance, to the
                extent of its remaining principal balance, and then among the
                remaining classes of Lower Tier Interests in the same manner
                that such Realized Losses are allocated among the Corresponding
                Classes of Certificates; and

         (iv)   The AP Percentage of Realized Losses with respect to Pool 1
                shall be allocated to the Class LT1-AP Interest until its
                principal amount has been reduced to zero and the AP Percentage
                of Realized Losses with respect to Pool 2 shall be allocated to
                the Class LT2-AP Interest until its principal amount has been
                reduced to zero.

         Net Prepayment Shortfalls and Excess Losses are to be allocated among
the Classes of Lower Tier Interests in the same manner that such items are
allocated among the Corresponding Classes of Certificates.

                                       4
<PAGE>

UPPER TIER REMIC

         The following table specifies the Class designation, Certificate
Interest Rate, initial Class Principal (or Notional) Amount and minimum
denomination (by dollar amount or Percentage Interest) for each Class of
Certificates constituting the interests in the Trust Fund created hereunder.

<TABLE>
<CAPTION>
                                                             Minimum Denomination or
                     Certificate    Initial Class Principal    Minimum Percentage
Class Designation   Interest Rate     (or Notional) Amount           Interest
-----------------   -------------     --------------------           --------
<S>                     <C>             <C>                         <C>
Class 1-A1              4.00%           $  43,604,750               $   25,000
Class 1-A2               (1)            $  50,000,000               $   25,000
Class 1-A3               (2)                  (3)                   $1,000,000
Class 1-A4              6.25%           $  40,000,000               $    1,000
Class 1-A5              7.25%                 (4)                   $1,000,000
Class 1-A6              6.60%           $ 100,000,000               $   25,000
Class 1-A7              6.75%           $  50,000,000               $   25,000
Class 1-A8               (5)            $  72,000,000               $   25,000
Class 1-A9               (6)                  (7)                   $1,000,000
Class 1-A10             6.50%           $   3,500,000               $   25,000
Class 1-A11              (8)            $  63,372,250               $   25,000
Class 1-A12              (9)                  (10)                  $1,000,000
Class 1-AP              0.00%           $   4,874,770               $2,000,000
Class 1-AX              7.25%                 (11)                         100%
Class 2-A               7.00%           $  53,382,000               $   25,000
Class 2-AP              0.00%           $     297,355                      100%
Class 2-AX              7.00%                 (12)                         100%
Class B1                (13)            $  16,587,000               $  100,000
Class B2                (13)            $   5,104,000               $  100,000
Class B3                (13)            $   5,104,000               $  100,000
Class B4                (13)            $   1,530,000               $  250,000
Class B5                (13)            $   1,531,000               $  250,000
Class B6                (13)            $   1,535,098               $  250,000
Class R                 7.25%           $         100               $      100
</TABLE>

--------------
(1)   The Certificate Interest Rate with respect to any Distribution Date (and
      the related Accrual Period) for the Class 1-A2 Certificates is the per
      annum rate equal to the lesser of (1) LIBOR plus 0.30% and (2) 8.50%,
      subject to a minimum rate of 0.30%.

(2)    The Certificate Interest Rate with respect to any Distribution Date (and
       the related Accrual Period) for the Class 1-A3 Certificates is the per
       annum rate equal to 8.20% minus LIBOR, subject to a minimum rate of
       0.00%.

                                       5
<PAGE>

(3)   The Class Notional Balance with respect to any Distribution Date (and the
      related Accrual Period) for the Class 1-A3 will equal the Class Principal
      Amount of the Class 1-A2 Certificates immediately before such Distribution
      Date.

(4)   The Class Notional Amount with respect to any Distribution Date (and the
      related Accrual Period) of the Class 1-A5 Certificates is equal to the sum
      of (a) the product of (1) 12.9655172414% and (2) the Class Principal
      Amount of the Class 1-A4 Certificates immediately before such Distribution
      Date; and (b) the product of (1) 10.3448275862% and (2) the Class
      Principal Amount of the Class 1-A10 Certificates immediately before such
      Distribution Date.

(5)   The Certificate Interest Rate with respect to any Distribution Date (and
      the related Accrual Period) for the Class 1-A8 Certificates is the per
      annum rate equal to the lesser of (i) LIBOR plus 0.55% and (ii) 8.50%,
      subject to a minimum rate of 0.55%.

(6)   The Certificate Interest Rate with respect to any Distribution Date (and
      to the related Accrual Period) for the Class 1-A9 Certificates is the per
      annum rate equal to 7.95% minus LIBOR, subject to a minimum rate of 0.00%.

(7)   The Class Notional Balance with respect to any Distribution Date (and the
      related Accrual Period) of the Class 1-A9 Certificates is equal to the
      Class Principal Amount of the Class 1-A8 Certificates immediately before
      such Distribution Date.

(8)   The Certificate Interest Rate with respect to any Distribution Date (and
      the related Accrual Period) for the Class 1-A11 Certificates is the per
      annum rate equal to the lesser of (1) LIBOR plus 0.35% and (2) 8.50%,
      subject to a minimum rate of 0.35%.

(9)   The Certificate Interest Rate with respect to any Distribution Date (and
      the related Accrual Period) for the Class 1-A12 Certificates is the per
      annum rate equal to 8.15% minus LIBOR, subject to a minimum rate of 0.00%.

(10)  The Class Notional Balance with respect to any Distribution Date (and
      related Accrual Period) of the Class 1-A12 will equal the Class Principal
      Amount of the Class 1-A11 Certificates immediately before such
      Distribution Date.

(11)  The Class Notional Amount of the Class 1-AX Certificates for any
      Distribution Date is equal to the product of (a) a fraction, the numerator
      of which is the excess of the weighted average of the Net Mortgage Rates
      of the Pool 1 AX Loans at the beginning of the related Due Period over
      7.25%, and the denominator of which is 7.25%, and (b) the total Scheduled
      Principal Balance of the Pool 1 AX Loans as of the first day of the
      related Accrual Period.

(12)  The Class Notional Amount of the Class 2-AX Certificates for any
      Distribution Date is equal to the product of (a) a fraction, the numerator
      of which is the excess of the weighted average of the Net Mortgage Rates
      of the Pool 2 AX Loans at the beginning of the related Due Period over
      7.00%, and the denominator of which is 7.00%, and (b) the total Scheduled
      Principal Balance of the Pool 2 AX Loans as of the first day of the
      related Accrual Period.

(13)  For any Distribution Date (and the related Accrual Period) the Class B1,
      Class B2, Class B3, Class B4, Class B5 and Class B6 Certificates will bear
      interest at a per annum rate equal to the Average Rate for such
      Distribution Date.

                                       6
<PAGE>

         As of the Cut-off Date, the Mortgage Loans had an aggregate Scheduled
Principal Balance of $510,379,323.86

         For purposes hereof, each pool of mortgage loans constitutes a fully
separate and distinct sub-trust.

                                       7
<PAGE>

                                    Article I

                                   DEFINITIONS

         Section 1.01. Definitions.

         The following words and phrases, unless the context otherwise requires,
shall have the following meanings:

         Accepted Servicing Practices: With respect to any Mortgage Loan, as
applicable, either (x) those customary mortgage servicing practices of prudent
mortgage servicing institutions that service or master service mortgage loans of
the same type and quality as such Mortgage Loan in the jurisdiction where the
related Mortgaged Property is located, to the extent applicable to the Trustee
or the Master Servicer or (y) as provided in the applicable Servicing Agreement,
to the extent applicable to the related Servicer.

         Accountant: A person engaged in the practice of accounting who (except
when this Agreement provides that an Accountant must be Independent) may be
employed by or affiliated with the Depositor or an Affiliate of the Depositor.

         Accretion Directed Certificate:  None.

         Accretion Termination Date:  None.

         Accrual Amount:  Not applicable.

         Accrual Certificate:  None.

         Accrual Component:  None.

         Accrual Period: With respect to any Distribution Date and any Class of
Certificates and each Class of Lower Tier Interests (other than any Class of
Principal Only Certificates and any LIBOR Certificates), the one-month period
beginning immediately following the end of the preceding Accrual Period (or from
the Cut-off Date, in the case of the first Accrual Period) and ending on the
last day of the month immediately preceding the month in which such Distribution
Date occurs. With respect to any Distribution Date and any LIBOR Certificates,
the period beginning on the Distribution Date in the calendar month preceding
the month in which the related Distribution Date occurs (or on October 25, 2001,
in the case of the first Accrual Period) and ending on the day immediately
preceding the related Distribution Date.

         Accrued Certificate Interest: As to any Class of Certificates (other
than any Principal Only Certificates), and any Distribution Date, the product of
the Certificate Interest Rate for such Class of Certificates and the Class
Principal Amount (or Class Notional Amount) of such Class of Certificates
immediately preceding such Distribution Date, as reduced by such Class's share
of the interest portion of (i) any Excess Losses for such Distribution Date and
(ii) any Relief Act Reduction, in each case allocable among the Senior
Certificates pro rata based on the Accrued Certificate Interest otherwise
distributable thereto, and allocable to the Subordinate Certificates pro rata
based on interest accrued on their respective Apportioned Principal Balances.
Interest

                                       8
<PAGE>

shall be calculated for such Certificates on the basis of a 360-day year
consisting of twelve 30-day months.

         Act:  As defined in Section 3.03(c).

         Additional Collateral:  None.

         Advance: An advance of the aggregate of payments of principal and
interest (net of the applicable Servicing Fee) on one or more Mortgage Loans
that were due on the Due Date in the related Due Period and not received as of
the close of business on the related Determination Date, required to be made by
or on behalf of the Master Servicer and the related Servicer (or by the Trustee)
pursuant to Section 5.04.

         Affiliate: With respect to any specified Person, any other Person
controlling or controlled by or under common control with such specified Person.
For the purposes of this definition, "control" when used with respect to any
specified Person means the power to direct the management and policies of such
Person, directly or indirectly, whether through the ownership of voting
securities, by contract or otherwise; and the terms "controlling" and
"controlled" have meanings correlative to the foregoing.

         Aggregate Class 1-A4 Certificate Insurance Premium: As to any
Distribution Date, the sum of (a) the Class 1-A4 Certificate Insurance Premium
for such Distribution Date and (b) the amount of any Class 1-A4 Certificate
Insurance Premium that was not distributed to the Class 1-A4 Certificate Insurer
on any prior Distribution Date.

         Aggregate Principal Balance: The aggregate of the Scheduled Principal
Balances for all Mortgage Loans at any date of determination.

         Aggregate Subordinate Percentage: With respect to any Distribution
Date, the sum of the Class Principal Amounts of the Subordinate Certificates
immediately prior to such date divided by the sum of the Non-AP Pool Balances
for both Mortgage Pools for the immediately preceding Distribution Date.

         Aggregate Voting Interests: The aggregate of the Voting Interests of
all the Certificates under this Agreement.

         Agreement: This Trust Agreement and all amendments and supplements
hereto.

         AP Percentage: As to any Discount Mortgage Loan, the percentage
equivalent of a fraction, the numerator of which is the applicable Designated
Rate minus the Net Mortgage Rate of such Discount Mortgage Loan and the
denominator of which is the applicable Designated Rate. As to any Non-Discount
Mortgage Loan, 0%.

         AP Principal Distribution Amount: For any Distribution Date and for
each Mortgage Pool, the sum of the following amounts:

              (i) the applicable AP Percentage of the principal portion of each
         Scheduled Payment (without giving effect to any Debt Service Reduction
         occurring prior to the

                                       9
<PAGE>

         Bankruptcy Coverage Termination Date) on each Mortgage Loan in the
         related Mortgage Pool due during the related Due Period;

              (ii) the applicable AP Percentage of each of the following
         amounts: (1) each Principal Prepayment collected on a Mortgage Loan in
         the related Mortgage Pool during the applicable Prepayment Period, (2)
         each other unscheduled collection, including Insurance Proceeds and Net
         Liquidation Proceeds (other than with respect to any Mortgage Loan in
         the related Mortgage Pool that was finally liquidated during the
         applicable Prepayment Period), representing or allocable to recoveries
         of principal of such Mortgage Loan in the related Mortgage Pool
         received during the applicable Prepayment Period and (3) the principal
         portion of all proceeds of the purchase of any Mortgage Loan in the
         related Mortgage Pool (or, in the case of a permitted substitution,
         amounts representing a principal adjustment) actually received by the
         Trustee with respect to the applicable Prepayment Period;

              (iii) with respect to unscheduled recoveries allocable to
         principal of any Mortgage Loan in the related Mortgage Pool that was
         finally liquidated during the related Prepayment Period, the applicable
         AP Percentage of the related net Liquidation Proceeds allocable to
         principal; and

              (iv) any amounts described in clauses (i) through (iii) for any
         previous Distribution Date that remain unpaid.

         Apportioned Principal Balance: As to any Class of Subordinate
Certificates and each Mortgage Pool and any Distribution Date, the Class
Principal Amount of such Class immediately prior to such Distribution Date
multiplied by a fraction, the numerator of which is the applicable Group
Subordinate Amount for such date and the denominator of which is the sum of the
Group Subordinate Amounts for all Mortgage Pools for such date.

         Appraised Value: With respect to any Mortgage Loan, the amount set
forth in an appraisal made in connection with the origination of such Mortgage
Loan as the value of the related Mortgaged Property.

         Assignment of Mortgage: An assignment of the Mortgage, notice of
transfer or equivalent instrument, in recordable form, sufficient under the laws
of the jurisdiction wherein the related Mortgaged Property is located to reflect
the sale of the Mortgage to the Trustee, which assignment, notice of transfer or
equivalent instrument may be in the form of one or more blanket assignments
covering the Mortgage Loans secured by Mortgaged Properties located in the same
jurisdiction, if permitted by law; provided, however, that the Trustee shall not
be responsible for determining whether any such assignment is in recordable
form.

         Aurora: Aurora Loan Services Inc. or its successor in interest, in its
capacity as a Servicer.

         Authenticating Agent: Any authenticating agent appointed by the Trustee
pursuant to Section 6.10.

                                       10
<PAGE>

         Authorized Officer: Any Person who may execute an Officer's Certificate
on behalf of the Depositor.

         Available Distribution Amount: As to each Mortgage Pool and on any
Distribution Date, the sum of the following amounts:

              (i) the total amount of all cash received by the Master Servicer
         through the Remittance Date applicable to each Servicer and deposited
         by the Master Servicer by the Deposit Date for such Distribution Date
         on the Mortgage Loans of such Mortgage Pool (including proceeds of any
         Insurance Policy and any other credit support relating to such Mortgage
         Loans and including recoveries through liquidation of any REO
         Property), plus all Advances made by the Master Servicer or any
         Servicer (or the Trustee in its capacity as successor Master Servicer)
         for such Distribution Date, any Compensating Interest Payment for such
         date and Mortgage Pool and any amounts paid by any Servicer in respect
         of Prepayment Interest Shortfalls in respect of the related Mortgage
         Loans for such date, and any proceeds of any purchase of a related
         Mortgage Loan but not including:

                   (a) all amounts distributed pursuant to Section 5.02 on prior
              Distribution Dates;

                   (b) all Scheduled Payments of principal and interest
              collected but due on a date subsequent to the related Due Period;

                   (c) all Principal Prepayments received or identified by the
              applicable Servicer after the applicable Prepayment Period
              (together with any interest payments received with such
              prepayments to the extent that they represent the payment of
              interest accrued on the related Mortgage Loans for the period
              subsequent to the applicable Prepayment Period);

                   (d) any other unscheduled collection, including Net
              Liquidation Proceeds and Insurance Proceeds, received by the
              Master Servicer after the applicable Prepayment Period;

                   (e) all fees and amounts due or reimbursable to the Master
              Servicer, the Trustee, a Custodian or any Servicer pursuant to the
              terms of this Agreement, a Custodial Agreement or the applicable
              Servicing Agreement;

                   (f) any Prepayment Penalty Amounts; and

                   (g) such portion of each payment in respect of interest
              representing Retained Interest; and

              (ii) any other payment made by the Master Servicer, any Servicer,
         any Seller, the Depositor, or any other Person with respect to such
         Distribution Date (including the Purchase Price with respect to any
         Mortgage Loan purchased by the related Seller, the Depositor or any
         other Person).

                                       11
<PAGE>

         Average Rate: For each Distribution Date, an annual rate equal to the
weighted average of the Designated Rates applicable to each of the Mortgage
Pools, weighted on the basis of the Group Subordinate Amount for each Mortgage
Pool.

         Balloon Mortgage Loan: Any Mortgage Loan having an original term to
maturity that is shorter than its amortization schedule, and a final Scheduled
Payment that is disproportionately large in comparison to other Scheduled
Payments.

         Balloon Payment: The final Scheduled Payment in respect of a Balloon
Mortgage Loan.

         Bank: Lehman Brothers Bank, FSB and its successors and assigns.

         Bankruptcy: With respect to any Person, the making of an assignment for
the benefit of creditors, the filing of a voluntary petition in bankruptcy,
adjudication as a bankrupt or insolvent, the entry of an order for relief in a
bankruptcy or insolvency proceeding, the seeking of reorganization, arrangement,
composition, readjustment, liquidation, dissolution or similar relief, or
seeking, consenting to or acquiescing in the appointment of a trustee, receiver
or liquidator, dissolution, or termination, as the case may be, of such Person
pursuant to the provisions of either the United States Bankruptcy Code of 1986,
as amended, or any other similar state laws.

         Bankruptcy Coverage Termination Date: With respect to any Mortgage
Pool, the Distribution Date on which the Bankruptcy Loss Limit has been reduced
to zero (or less than zero).

         Bankruptcy Loss Limit: As of the Cut-off Date, $140,000, which amount
shall be reduced from time to time by the amount of Bankruptcy Losses allocated
to the Certificates.

         Bankruptcy Losses: With respect to the Mortgage Loans in the related
Mortgage Pool, losses that are incurred as a result of Deficient Valuations and
any reduction, in a bankruptcy proceeding, of the amount of the Scheduled
Payment on a Mortgage Loan other than as a result of a Deficient Valuation.

         Benefit Plan Opinion: An Opinion of Counsel satisfactory to the Trustee
to the effect that any proposed transfer will not (i) cause the assets of the
Trust Fund to be regarded as plan assets for purposes of the Plan Asset
Regulations or (ii) give rise to any fiduciary duty on the part of the Depositor
or the Trustee.

         Blanket Mortgage: The mortgage or mortgages encumbering a Cooperative
Property.

         Book-Entry Certificates: Beneficial interests in Certificates
designated as "Book-Entry Certificates" in this Agreement, ownership and
transfers of which shall be evidenced or made through book entries by a Clearing
Agency as described in Section 3.09; provided, that after the occurrence of a
condition whereupon book-entry registration and transfer are no longer permitted
and Definitive Certificates are to be issued to Certificate Owners, such
Book-Entry Certificates shall no longer be "Book-Entry Certificates." As of the
Closing Date, all of the Classes of Certificates listed in the second table of
the Preliminary Statement, other than the Class R Certificates, constitute
Book-Entry Certificates.

                                       12
<PAGE>

         Business Day: Any day other than (i) a Saturday or a Sunday, (ii) a day
on which banking institutions in Colorado, Minnesota, Maryland, New York, New
York or, if other than New York, the city in which the Class 1-A4 Certificate
Insurer is located, the city in which the Corporate Trust Office of the Trustee
is located, or (iii) with respect to any Remittance Date or any Servicer
reporting date, the States specified in the definition of "Business Day" in the
applicable Servicing Agreement, are authorized or obligated by law or executive
order to be closed.

         Certificate: Any one of the certificates signed and countersigned by
the Trustee in substantially the forms attached hereto as Exhibit A.

         Certificate Account: The account maintained by the Trustee in
accordance with the provisions of Section 4.04.

         Certificate Group: The Group 1 Certificates or the Group 2
Certificates, as applicable.

         Certificate Interest Rate: With respect to each Class of Certificates
(other than the Principal Only Certificates), the applicable per annum rate
specified or determined as provided in the Preliminary Statement hereto.

         Certificate Owner: With respect to a Book-Entry Certificate, the Person
who is the owner of such Book-Entry Certificate, as reflected on the books of
the Clearing Agency, or on the books of a Person maintaining an account with
such Clearing Agency (directly or as an indirect participant, in accordance with
the rules of such Clearing Agency).

         Certificate Principal Amount: With respect to any Certificate (other
than a Notional Certificate), at the time of determination, the maximum
specified dollar amount of principal to which the Holder thereof is then
entitled hereunder, such amount being equal to the initial principal amount set
forth on the face of such Certificate (plus, in the case of any Negative
Amortization Certificate, any Deferred Interest allocated thereto on previous
Distribution Dates, and plus, in the case of any Accrual Certificate, its
Percentage Interest of any related Accrual Amount for each previous Distribution
Date), less the amount of all principal distributions previously made with
respect to such Certificate, all Realized Losses allocated to such Certificate,
and, in the case of a Subordinate Certificate, any Subordinate Certificate
Writedown Amount allocated to such Certificates. For purposes of Article V
hereof, unless specifically provided to the contrary, Certificate Principal
Amounts shall be determined as of the close of business of the immediately
preceding Distribution Date, after giving effect to all distributions made on
such date. Notional Certificates are issued without Certificate Principal
Amounts.

         Certificate Register and Certificate Registrar: The register maintained
and the registrar appointed pursuant to Section 3.02.

         Certificateholder: The meaning provided in the definition of "Holder."

         Class: All Certificates bearing the same class designation, and, in the
case of each Lower Tier REMIC, all Lower Tier Interests bearing the same
designation.

                                       13
<PAGE>

         Class 1-A4 Certificate Insurance Policy: The Certificate Guaranty
Insurance Policy No. 51186-N dated the Closing Date, including any endorsements
thereto issued by the Class 1-A4 Certificate Insurer to the Trustee for the
benefit of the Holders of the Class 1-A4 Certificates, a copy of which is
attached as Exhibit M hereto.

         Class 1-A4 Certificate Insurance Premium: With respect to any
Distribution Date and with respect to the Class 1-A4 Certificate Insurance
Policy, an amount equal to 1/12th of the product of (a) the Class Principal
Amount of the Class 1-A4 Certificates as of such Distribution Date (prior to
giving effect to any distribution thereon on such Distribution Date) and (b) the
Class 1-A4 Premium Percentage.

         Class 1-A4 Certificate Insurer: Financial Security Assurance Inc., or
any successor thereto, as issuer of the Class 1-A4 Certificate Insurance Policy.

         Class 1-A4 Certificate Insurer Default: The occurrence and continuance
of any of the following events:

         (a) the Class 1-A4 Certificate Insurer shall have failed to make a
payment required to be made under the Class 1-A4 Certificate Insurance Policy in
accordance with its terms;

         (b) the Class 1-A4 Certificate Insurer shall have (i) filed a petition
or commenced a case or proceeding under any provision or chapter of the United
States Bankruptcy Code or any other similar federal or state law relating to
insolvency, bankruptcy, rehabilitation, liquidation or reorganization, (ii) made
a general assignment for the benefit of its creditors, or (iii) had an order for
relief entered against it under the United States Bankruptcy Code or any other
similar federal or state law relating to insolvency, bankruptcy, rehabilitation,
liquidation or reorganization that is final and nonappealable; or

         (c) a court of competent jurisdiction, the Office of the Commissioner
of Insurance of the State of New York or other competent regulatory authority
shall have entered a final and nonappealable order, judgment or decree (i)
appointing a custodian, trustee, agent or receiver for the Class 1-A4
Certificate Insurer or for all or any material portion of its property or (ii)
authorizing the taking of possession by a custodian, trustee, agent or receiver
of the Class 1-A4 Certificate Insurer (or the taking of possession of all or any
material portion of the property of the Class 1-A4 Certificate Insurer).

         Class 1-A4 Guaranteed Distributions: (a) With respect to any
Distribution Date, (i) the Accrued Certificate Interest for the Class 1-A4
Certificates for such Distribution Date, including the amount of any Net
Prepayment Interest Shortfalls relating to prepayments and any Relief Act
Reductions allocable to such Class 1-A4 Certificates on such Distribution Date
that are not covered by the Class 1-A4 Reserve Fund and (ii) the amount of any
Realized Loss allocated to the Class 1-A4 Certificates on such Distribution Date
and (b) for the Final Scheduled Distribution Date, the Class Principal Amount of
the Class 1-A4 Certificates to the extent unpaid on the Final Scheduled
Distribution Date.

         Class 1-A4 Policy Payments Account: The separate Eligible Account
created and maintained by the Trustee pursuant to Section 5.07(b) in the name of
the Trustee for the benefit of the Class 1-A4 Certificateholders and designated,
"Wells Fargo Bank Minnesota, National

                                       14
<PAGE>

Association, Class 1-A4 Policy Payments Account in trust for registered holders
of Structured Asset Securities Corporation Mortgage Pass-Through Certificates,
Series 2001-13, Class 1-A4." Funds in the Class 1-A4 Policy Payments Account
shall be held in trust for the benefit of the Class 1-A4 Certificateholders for
the uses and purposes set forth in this Agreement.

         Class 1-A4 Premium Percentage: The meaning assigned to such term in the
Insurance Agreement.

         Class 1-A4 Reserve Fund: The separate Eligible Account created and
maintained by the Trustee pursuant to Section 4.06 with a depository institution
in the name of the Trustee for the benefit of the Class 1-A4 Certificateholders
and designated "Wells Fargo Bank Minnesota, National Association, Class 1-A4
Reserve Fund in trust for registered holders of Structured Asset Securities
Corporation Mortgage Pass-Through Certificates, Series 2001-13, Class 1-A4." The
Class 1-A4 Reserve Fund shall not be a part of any REMIC and, for all federal
and state income tax purposes, shall be beneficially owned by Lehman Brothers
Inc.

         Class 1-A4 Rounding Account: The separate Eligible Account established
and maintained by the Trustee pursuant to Section 5.06(e) in the name of the
Trustee for the benefit of the Class 1-A4 Certificateholders and designated
"Wells Fargo Bank Minnesota, National Association, Class 1-A4 Rounding Account
in trust for registered holders of Structured Asset Securities Corporation
Mortgage Pass-Through Certificates, Series 2001-13, Class 1-A4." Funds in the
Rounding Account shall be held in trust for the benefit of the Class 1-A4
Certificateholders for the uses and purposes set forth in this Agreement. The
Class 1-A4 Rounding Account shall not be a part of any REMIC and, for all
federal and state income tax purposes, shall be beneficially owned by Lehman
Brothers Inc.

         Class A Certificate: Any Class 1-A1, Class 1-A2, Class 1-A3, Class
1-A4, Class 1-A5, Class 1-A6, Class 1-A7, Class 1-A8, Class 1-A9, Class 1-A10,
Class 1-A11, Class 1-A12, Class 1-AP, Class 1-AX, Class 2-A, Class 2-AP and
Class 2-AX Certificate.

         Class AP Certificate: Any Class 1-AP or Class 2-AP Certificate.

         Class AP Deferred Amount: With respect to any Distribution Date on or
prior to the Credit Support Depletion Date and with respect to each Class of
Class AP Certificates, the sum of (i) the aggregate of the applicable AP
Percentage of the principal portion of each Realized Loss (other than any Excess
Loss) for such Distribution Date on a Discount Mortgage Loan in the related
Mortgage Pool and (ii) all such amounts previously allocated thereto and not
distributed to such Class as a Class AP Deferred Amount.

         Class B Certificate: Any Class B1, Class B2, Class B3, Class B4, Class
B5 or Class B6 Certificate.

         Class LT-R Interest: The sole residual interest in the Lower Tier
REMIC.

         Class Notional Amount: With respect to each Class of Notional
Certificates, the applicable class notional amount calculated as provided in the
Preliminary Statement hereto.

                                       15
<PAGE>

         Class Percentage: With respect to each Class of Subordinate
Certificates, for each Distribution Date, the percentage obtained by dividing
the Class Principal Amount of such Class immediately prior to such Distribution
Date by the sum of the Class Principal Amounts of all Certificates, immediately
prior to such date.

         Class Principal Amount: With respect to each Class of Certificates
other than any Class of Notional Certificates, the aggregate of the Certificate
Principal Amounts of all Certificates of such Class at the date of
determination. With respect to each Class of Notional Certificates, zero.

         Clearing Agency: An organization registered as a "clearing agency"
pursuant to Section 17A of the Securities Exchange Act of 1934, as amended. As
of the Closing Date, the Clearing Agency shall be The Depository Trust Company.

         Clearing Agency Participant: A broker, dealer, bank, other financial
institution or other Person for whom from time to time a Clearing Agency effects
book-entry transfers and pledges of securities deposited with the Clearing
Agency.

         Clearstream: Clearstream Banking, societe anonyme, and any successor
thereto.

         Closing Date: October 30, 2001.

         Code: The Internal Revenue Code of 1986, as amended, and as it may be
further amended from time to time, any successor statutes thereto, and
applicable U.S. Department of Treasury regulations issued pursuant thereto in
temporary or final form.

         Collection Account: A separate account established and maintained by
the Master Servicer pursuant to Section 4.01.

         Compensating Interest Payment: With respect to each Mortgage Pool and
any Distribution Date, an amount equal to the excess of (x) the aggregate of any
Prepayment Interest Shortfalls with respect to such Mortgage Pool and such
Distribution Date over (y) the aggregate of any amounts required to be paid by
any Servicer in respect of such shortfalls but not paid; provided that the
aggregate Compensating Interest Payment to be paid by the Master Servicer for
any Distribution Date shall not exceed the Master Servicing Fee that would be
payable to the Master Servicer without giving effect to any Compensating
Interest Payment.

         Component:  Not applicable.

         Component Certificate:  None.

         Component Interest Rate:  None.

         Component Notional Amount:  Not applicable.

         Component Principal Amount:  Not applicable.

         Component Writedown Amount:  Not applicable.

                                       16
<PAGE>

         Control:  The meaning specified in Section 8-106 of the UCC.

         Conventional Loan: A Mortgage Loan that is not insured by the United
States Federal Housing Administration or guaranteed by the United States
Veterans Administration.

         Converted Mortgage Loan: None.

         Convertible Mortgage Loan: None.

         Cooperative Corporation: The entity that holds title (fee or an
acceptable leasehold estate) to the real property and improvements constituting
the Cooperative Property and which governs the Cooperative Property, which
Cooperative Corporation must qualify as a Cooperative Housing Corporation under
Section 216 of the Code.

         Cooperative Loan: Any Mortgage Loan secured by Cooperative Shares and a
Proprietary Lease.

         Cooperative Loan Documents: As to any Cooperative Loan, (i) the
Cooperative Shares, together with a stock power in blank; (ii) the original
executed Security Agreement and the assignment of the Security Agreement
endorsed in blank; (iii) the original executed Proprietary Lease and the
assignment of the Proprietary Lease endorsed in blank; (iv) the original
executed Recognition Agreement and the assignment of the Recognition Agreement
(or a blanket assignment of all Recognition Agreements) endorsed in blank; (v)
the executed UCC-1 financing statement with evidence of recording thereon, which
has been filed in all places required to perfect the security interest in the
Cooperative Shares and the Proprietary Lease; and (vi) executed UCC-3 financing
statements (or copies thereof) or other appropriate UCC financing statements
required by state law, evidencing a complete and unbroken line from the
mortgagee to the Trustee with evidence of recording thereon (or in a form
suitable for recordation).

         Cooperative Property: The real property and improvements owned by the
Cooperative Corporation, that includes the allocation of individual dwelling
units to the holders of the Cooperative Shares of the Cooperative Corporation.

         Cooperative Shares: Shares issued by a Cooperative Corporation.

         Cooperative Unit: A single family dwelling located in a Cooperative
Property.

         Corporate Trust Office: For purposes of Certificate Transfers and
surrender is located at Wells Fargo Bank Minnesota, N.A., Sixth and Marquette
Avenue, Minneapolis, Minnesota 55749, and for all other purposes is located at
Wells Fargo Bank Minnesota, N.A., 11000 Broken Land Parkway, Columbia, Maryland
21044, Attention: Corporate Trust (SASCO 2001-13).

         Corresponding Class: With respect to any class of Lower Tier Interests,
the Class of Certificates so designated in the Preliminary Statement hereto.
With respect to any Class of Certificates, the class or classes of Lower Tier
Interests so designated in the Preliminary Statement hereto.

         Corresponding Component: None.

                                       17
<PAGE>

         Credit Score: With respect to any Mortgage Loan, a numerical assessment
of default risk with respect to the Mortgagor under such Mortgage Loan,
determined on the basis of a methodology developed by Fair, Isaac & Co., Inc.

         Credit Support Depletion Date: The Distribution Date on which, giving
effect to all distributions on such date, the aggregate Certificate Principal
Amount of the Subordinate Certificates is reduced to zero.

         Credit Support Percentage: As to any Class of Subordinate Certificates
and any Distribution Date, the sum of the Class Percentages of all Classes of
Certificates that rank lower in priority than such Class.

         Custodial Agreement: Each custodial agreement attached as Exhibit K
hereto, and any custodial agreement subsequently executed by the Trustee
substantially in the form thereof.

         Custodian: Each custodian appointed by the Trustee pursuant to a
Custodial Agreement, and any successor thereto.

         Cut-off Date: October 1, 2001.

         Cut-off Date Aggregate Principal Balance: With respect to the Mortgage
Loans in the Trust Fund on the Closing Date, the Aggregate Principal Balance for
all such Mortgage Loans as of the Cut-off Date.

         Debt Service Reduction: With respect to any Mortgage Loan, a reduction
of the Scheduled Payment that the related Mortgagor is obligated to pay on any
Due Date as a result of any proceeding under Bankruptcy law or any similar
proceeding.

         Deceased Holder: With respect to a Holder of a Redemption Certificate,
as defined in Section 5.06(b).

         Deferred Interest: Not applicable.

         Deficient Valuation: With respect to any Mortgage Loan, a valuation by
a court of competent jurisdiction of the Mortgaged Property in an amount less
than the then outstanding indebtedness under such Mortgage Loan, which valuation
results from a proceeding under Bankruptcy law or any similar proceeding.

         Definitive Certificate: A Certificate of any Class issued in
definitive, fully registered, certificated form.

         Deleted Mortgage Loan: A Mortgage Loan that is repurchased from the
Trust Fund pursuant to the terms hereof or as to which one or more Qualifying
Substitute Mortgage Loans are substituted therefor.

         Deposit Date: With respect to each Distribution Date, two Business Days
immediately preceding such Distribution Date.

                                       18
<PAGE>

         Depositor: Structured Asset Securities Corporation, a Delaware
corporation having its principal place of business in New York, or its
successors in interest.

         Designated Rate: With respect to Pool 1, 7.25% per annum and with
respect to Pool 2, 7.00% per annum.

         Determination Date: With respect to each Distribution Date, the day of
the latest Remittance Date immediately preceding such Distribution Date.

         Discount Mortgage Loan: With respect to Pool 1, any Mortgage Loan with
a Net Mortgage Rate less than 7.25% per annum and with respect to Pool 2, any
Mortgage Loan with a Net Mortgage Rate less than 7.00%.

         Disqualified Organization: Either (i) the United States, (ii) any state
or political subdivision thereof, (iii) any foreign government, (iv) any
international organization, (v) any agency or instrumentality of any of the
foregoing, (vi) any tax-exempt organization (other than a cooperative described
in section 521 of the Code) which is exempt from the tax imposed by Chapter 1 of
the Code unless such organization is subject to the tax imposed by section 511
of the Code, (vii) any organization described in section 1381(a)(2)(C) of the
Code, (viii) any "electing large partnership" described in section 775 of the
Code, or (ix) any other entity designated as a Disqualified Organization by
relevant legislation amending the REMIC Provisions and in effect at or proposed
to be effective as of the time of the determination. In addition, a corporation
will not be treated as an instrumentality of the United States or of any state
or political subdivision thereof if all of its activities are subject to tax
and, with the exception of the Federal Home Loan Mortgage Corporation, a
majority of its board of directors is not selected by such governmental unit.

         Distribution Date: The 25th day of each month, or, if such 25th day is
not a Business Day, the next succeeding Business Day commencing in November
2001.

         Due Date: With respect to any Mortgage Loan, the date on which a
Scheduled Payment is due under the related Mortgage Note.

         Due Period: With respect to any Distribution Date, the period
commencing on the second day of the month immediately preceding the month in
which such Distribution Date occurs and ending on the first day of the month in
which such Distribution Date occurs.

         Eligible Account: Either (i) an account or accounts maintained with a
federal or state chartered depository institution or trust company acceptable to
the Rating Agencies or (ii) an account or accounts the deposits in which are
insured by the FDIC to the limits established by such corporation, provided that
any such deposits not so insured shall be maintained in an account at a
depository institution or trust company whose commercial paper or other short
term debt obligations (or, in the case of a depository institution or trust
company which is the principal subsidiary of a holding company, the commercial
paper or other short term debt or deposit obligations of such holding company or
depository institution, as the case may be) have been rated by each Rating
Agency in its highest short-term rating category, or (iii) a segregated trust
account or accounts (which shall be a "special deposit account") maintained with
the Trustee or any other federal or state chartered depository institution or
trust company, acting in

                                       19
<PAGE>

its fiduciary capacity, in a manner acceptable to the Trustee and the Rating
Agencies. Eligible Accounts may bear interest.

         Eligible Investments: Any one or more of the following obligations or
securities:

              (i) direct obligations of, and obligations fully guaranteed as to
         timely payment of principal and interest by, the United States of
         America or any agency or instrumentality of the United States of
         America the obligations of which are backed by the full faith and
         credit of the United States of America ("Direct Obligations");

              (ii) federal funds, or demand and time deposits in, certificates
         of deposits of, or bankers' acceptances issued by, any depository
         institution or trust company (including U.S. subsidiaries of foreign
         depositories and the Trustee or any agent of the Trustee, acting in its
         respective commercial capacity) incorporated or organized under the
         laws of the United States of America or any state thereof and subject
         to supervision and examination by federal or state banking authorities,
         so long as at the time of investment or the contractual commitment
         providing for such investment the commercial paper or other short-term
         debt obligations of such depository institution or trust company (or,
         in the case of a depository institution or trust company which is the
         principal subsidiary of a holding company, the commercial paper or
         other short-term debt or deposit obligations of such holding company or
         deposit institution, as the case may be) have been rated by each Rating
         Agency in its highest short-term rating category or one of its two
         highest long-term rating categories;

              (iii) repurchase agreements collateralized by Direct Obligations
         or securities guaranteed by GNMA, FNMA or FHLMC with any registered
         broker/dealer subject to Securities Investors' Protection Corporation
         jurisdiction or any commercial bank insured by the FDIC, if such
         broker/dealer or bank has an uninsured, unsecured and unguaranteed
         obligation rated by each Rating Agency in its highest short-term rating
         category;

              (iv) securities bearing interest or sold at a discount issued by
         any corporation incorporated under the laws of the United States of
         America or any state thereof which have a credit rating from each
         Rating Agency, at the time of investment or the contractual commitment
         providing for such investment, at least equal to one of the two highest
         short-term credit ratings of each Rating Agency; provided, however,
         that securities issued by any particular corporation will not be
         Eligible Investments to the extent that investment therein will cause
         the then outstanding principal amount of securities issued by such
         corporation and held as part of the Trust Fund to exceed 20% of the sum
         of the Aggregate Principal Balance and the aggregate principal amount
         of all Eligible Investments in the Certificate Account; provided,
         further, that such securities will not be Eligible Investments if they
         are published as being under review with negative implications from
         either Rating Agency;

              (v) commercial paper (including both non interest-bearing discount
         obligations and interest-bearing obligations payable on demand or on a
         specified date not more than 180 days after the date of issuance
         thereof) rated by each Rating Agency in its highest short-term ratings;

                                       20
<PAGE>

              (vi) a Qualified GIC;

              (vii) certificates or receipts representing direct ownership
         interests in future interest or principal payments on obligations of
         the United States of America or its agencies or instrumentalities
         (which obligations are backed by the full faith and credit of the
         United States of America) held by a custodian in safekeeping on behalf
         of the holders of such receipts; and

              (viii) any other demand, money market fund, common trust fund or
         time deposit or obligation, or interest-bearing or other security or
         investment (including those managed or advised by the Trustee or an
         Affiliate thereof), (A) rated in the highest rating category by each
         Rating Agency or (B) that would not adversely affect the then current
         rating by either Rating Agency of any of the Certificates (in the case
         of the Class 1-A4 Certificates, determined without regard to the Class
         1-A4 Certificate Insurance Policy). Such investments in this subsection
         (viii) may include money market mutual funds or common trust funds,
         including any other fund for which Wells Fargo Bank Minnesota, N.A.,
         ("Wells Fargo"), the Trustee, the Master Servicer or an affiliate
         thereof serves as an investment advisor, administrator, shareholder
         servicing agent, and/or custodian or subcustodian, notwithstanding that
         (x) Wells Fargo, the Master Servicer or an affiliate thereof charges
         and collects fees and expenses from such funds for services rendered,
         (y) Wells Fargo, the Master Servicer or an affiliate thereof charges
         and collects fees and expenses for services rendered pursuant to this
         Agreement, and (z) services performed for such funds and pursuant to
         this Agreement may converge at any time. The Trustee specifically
         authorizes Wells Fargo or an affiliate thereof to charge and collect
         from the Trustee such fees as are collected from all investors in such
         funds for services rendered to such funds (but not to exceed investment
         earnings thereon);

provided, however, that no such instrument shall be an Eligible Investment if
such instrument evidences either (i) a right to receive only interest payments
with respect to the obligations underlying such instrument, or (ii) both
principal and interest payments derived from obligations underlying such
instrument and the principal and interest payments with respect to such
instrument provide a yield to maturity of greater than 120% of the yield to
maturity at par of such underlying obligations, provided that any such
investment will be a "permitted investment" within the meaning of Section
860G(a)(5) of the Code.

         ERISA: The Employee Retirement Income Security Act of 1974, as amended.

         ERISA-Qualifying Underwriting: A best efforts or firm commitment
underwriting or private placement that meets the requirements of an
Underwriter's Exemption.

         ERISA-Restricted Certificate: Any Class B4, Class B5 or Class B6
Certificate; any Certificate with a rating below the lowest applicable rating
permitted under the Underwriter's Exemption.

         Escrow Account: Any account established and maintained by the
applicable Servicer pursuant to the applicable Servicing Agreement.

                                       21
<PAGE>

         Euroclear: Morgan Guaranty Trust Company of New York, Brussels office,
as operator of the Euroclear System.

         Event of Default: Any one of the conditions or circumstances enumerated
in Section 6.14(a).

         Excess Loss: Any Bankruptcy Loss, or portion thereof, in excess of the
then-applicable Bankruptcy Loss Limit, any Fraud Loss, or portion thereof, in
excess of the then-applicable Fraud Loss Limit, and any Special Hazard Loss, or
portion thereof, in excess of the then-applicable Special Hazard Loss Limit.

         FDIC: The Federal Deposit Insurance Corporation or any successor
thereto.

         FHLMC: The Federal Home Loan Mortgage Corporation, a corporate
instrumentality of the United States created and existing under Title III of the
Emergency Home Finance Act of 1970, as amended, or any successor thereto.

         Final Scheduled Distribution Date: For each Class of Group 1
Certificates and each Class of Subordinate Certificates, the Distribution Date
in November 2031; and for each Class of Group 2 Certificates, the Distribution
Date in October 2016.

         Financial Asset: The meaning specified in Section 8-102(a)(9) of the
UCC.

         Financial Intermediary: A broker, dealer, bank or other financial
institution or other Person that clears through or maintains a custodial
relationship with a Clearing Agency Participant.

         Fitch. Fitch Inc. or any successor in interest.

         FNMA: The Federal National Mortgage Association, a federally chartered
and privately owned corporation organized and existing under the Federal
National Mortgage Association Charter Act, or any successor thereto.

         Fraud Loss: Any Realized Loss on a Liquidated Mortgage Loan sustained
by reason of a default arising from fraud, dishonesty or misrepresentation in
connection with the related Mortgage Loan, as reported by the Servicer to the
Master Servicer.

         Fraud Loss Limit: With respect to any Distribution Date (x) prior to
the first anniversary of the Cut-off Date, $5,103,793 less the aggregate of
Fraud Losses since the Cut-off Date, and (y) from the first to the fourth
anniversary of the Cut-off Date, an amount equal to (1) the lesser of (a) the
Fraud Loss Limit as of the most recent anniversary of the Cut-off Date and (b)
1% of the aggregate principal balance of all the Mortgage Loans as of the most
recent anniversary of the Cut-off Date less (2) the aggregate of Fraud Losses
since the most recent anniversary of the Cut-off Date. On or after the fifth
anniversary of the Cut-off Date, the Fraud Loss Limit shall be zero.

         Global Securities: The global certificates representing the Book-Entry
Certificates.

                                       22
<PAGE>

         GNMA: The Government National Mortgage Association, a wholly owned
corporate instrumentality of the United States within HUD.

         Group 1: All of the Group 1 Certificates.

         Group 1 Certificate: Any Class 1-A1, Class 1-A2, Class 1-A3, Class
1-A4, Class 1-A5, Class 1-A6, Class 1-A7, Class 1-A8, Class 1-A9, Class 1-A10,
Class 1-A11, Class 1-A12, Class 1-AP, Class 1-AX or Class R Certificate.

         Group 2: All of the Group 2 Certificates.

         Group 2 Certificate: Any Class 2-A, Class 2-AP or Class 2-AX
Certificate.

         Group Subordinate Amount: With respect to any Mortgage Pool and any
Distribution Date, the excess of the Non-AP Pool Balance of such Mortgage Pool
for the immediately preceding Distribution Date over the sum of the aggregate of
the Certificate Principal Amounts of the Non-AP Senior Certificates of the
related Certificate Group immediately prior to the related Distribution Date.

         Holder or Certificateholder: The registered owner of any Certificate as
recorded on the books of the Certificate Registrar except that, solely for the
purposes of taking any action or giving any consent pursuant to this Agreement,
any Certificate registered in the name of the Depositor, the Trustee, the Master
Servicer, any Servicer or any Affiliate thereof shall be deemed not to be
outstanding in determining whether the requisite percentage necessary to effect
any such consent has been obtained, except that, in determining whether the
Trustee shall be protected in relying upon any such consent, only Certificates
which a Responsible Officer of the Trustee knows to be so owned shall be
disregarded. The Trustee may request and conclusively rely on certifications by
the Depositor, the Master Servicer and any Servicer in determining whether any
Certificates are registered to an Affiliate of the Depositor, the Master
Servicer or such Servicer.

         HUD: The United States Department of Housing and Urban Development, or
any successor thereto.

         Independent: When used with respect to any Accountants, a Person who is
"independent" within the meaning of Rule 2-01(b) of the Securities and Exchange
Commission's Regulation S-X. When used with respect to any other Person, a
Person who (a) is in fact independent of another specified Person and any
Affiliate of such other Person, (b) does not have any material direct financial
interest in such other Person or any Affiliate of such other Person, and (c) is
not connected with such other Person or any Affiliate of such other Person as an
officer, employee, promoter, underwriter, trustee, partner, director or Person
performing similar functions.

         Individual Redemption Certificate: A Redemption Certificate with a
$1,000 Certificate Principal Amount.

         Initial LIBOR Rate: 2.38%.

                                       23
<PAGE>

         Insurance Agreement: The Insurance Agreement dated as of October 1,
2001, among the Depositor, each Seller, the Trustee and the Class 1-A4
Certificate Insurer, a copy of which is attached as Exhibit L hereto.

         Insurance Policy: Any Primary Mortgage Insurance Policy and any
standard hazard insurance policy, flood insurance policy, earthquake insurance
policy or title insurance policy relating to the Mortgage Loans or the Mortgaged
Properties, to be in effect as of the Closing Date or thereafter during the term
of this Agreement.

         Insurance Proceeds: Amounts paid by the insurer under any Insurance
Policy (including the Pool PMI Policy), other than amounts (i) to cover expenses
incurred by or on behalf of the Servicer in connection with procuring such
proceeds, (ii) to be applied to restoration or repair of the related Mortgaged
Property, (iii) required to be paid over to the Mortgagor pursuant to law or the
related Mortgage Note or (iv) to be applied toward payment of any Retained
Interest.

         Insured Payment: As to any Distribution Date, an amount actually paid
under the Class 1-A4 Certificate Insurance Policy for such Distribution Date.

         Interest Distribution Amount: Not applicable.

         Interest Shortfall: With respect to any Class of Certificates (other
than a Principal Only Certificate) and any Distribution Date, any Accrued
Certificate Interest not distributed (or added to principal) with respect to any
previous Distribution Date, other than any Net Prepayment Interest Shortfalls.

         Intervening Assignments: The original intervening assignments of the
Mortgage, notice of transfer or equivalent instrument.

         Latest Possible Maturity Date: The Distribution Date in November 25,
2034.

         Lehman Bank: Lehman Brothers Bank, FSB, or any successor in interest.

         Lehman Capital: Lehman Capital, A Division of Lehman Brothers Holdings
Inc., or any successor in interest.

         LIBOR: With respect to the first Accrual Period, the Initial LIBOR
Rate. With respect to each subsequent Accrual Period, the per annum rate
determined pursuant to Section 4.05 on the basis of London interbank offered
rate quotations for one-month Eurodollar deposits, as such quotations may appear
on the display designated as page "LIBOR" on the Bloomberg Financial Markets
Commodities News (or such other page as may replace such page on that service
for the purpose of displaying London interbank offered quotations of major
banks).

         LIBOR Certificate: Any Class 1-A2, Class 1-A3, Class 1-A8, Class 1-A9,
Class 1-A11 or Class 1-A12 Certificate.

         LIBOR Component: None.

                                       24
<PAGE>

         LIBOR Determination Date: The second London Business Day immediately
preceding the commencement of each Accrual Period with respect to any LIBOR
Certificates other than the first such Accrual Period.

         Liquidated Mortgage Loan: Any defaulted Mortgage Loan as to which the
Master Servicer or the applicable Servicer has determined that all amounts that
it expects to recover on behalf of the Trust Fund from or on account of such
Mortgage Loan have been recovered.

         Liquidation Expenses: Expenses that are incurred by the Master Servicer
or a Servicer in connection with the liquidation of any defaulted Mortgage Loan
and are not recoverable under the applicable Primary Mortgage Insurance Policy,
including, without limitation, foreclosure and rehabilitation expenses, legal
expenses and unreimbursed amounts expended pursuant to Sections 9.06, 9.16 or
9.22.

         Liquidation Proceeds: Cash received in connection with the liquidation
of a defaulted Mortgage Loan, whether through the sale or assignment of such
Mortgage Loan, trustee's sale, foreclosure sale or otherwise, or the sale of the
related Mortgaged Property if the Mortgaged Property is acquired in satisfaction
of the Mortgage Loan, including any amounts remaining in the related Escrow
Account.

         Living Holder: Any Holder of a Redemption Certificate other than a
Deceased Holder.

         Loan-to-Value Ratio: With respect to any Mortgage Loan, the ratio of
the principal balance of such Mortgage Loan at origination, or such other date
as is specified, to the Original Value thereof.

         London Business Day: Any day on which banks are open for dealing in
foreign currency and exchange in London, England and New York City.

         Lower Tier Interest: Any one of the classes of lower tier interests
described in the Preliminary Statement hereto.

         Lower Tier Interest Rate: As to each Lower Tier Interest, the
applicable interest rate, if any, as described in the Preliminary Statement
hereto.

         Lower Tier REMIC: One of the two separate REMICs as described in the
Preliminary Statement hereto.

         Maintenance: With respect to any Cooperative Unit, the rent or fee paid
by the Mortgagor to the Cooperative Corporation pursuant to the Proprietary
Lease.

         Master Servicer: Aurora Loan Services Inc., or any successor in
interest, or if any successor master servicer shall be appointed as herein
provided, then such successor master servicer.

         Master Servicing Fee: As to any Distribution Date, all income and gain
realized from the investment of funds in the Collection Account during the
period from and including the Deposit

                                       25
<PAGE>

Date in the calendar month immediately preceding the month in which such
Distribution Date occurs, to but excluding the Deposit Date relating to such
Distribution Date.

         Master Servicing Fee Rate: Not applicable.

         Material Defect: As defined in Section 2.02(c) hereof.

         MERS: Mortgage Electronic Registration Systems, Inc., a Delaware
Corporation, or any successor in interest thereto.

         MERS Mortgage Loan: Any Mortgage Loan as to which the related Mortgage,
or an Assignment of Mortgage, has been or will be recorded in the name of MERS,
as agent for the holder from time to time of the Mortgage Note.

         Moody's: Moody's Investors Service, Inc., or any successor in interest.

         Mortgage: A mortgage, deed of trust or other instrument encumbering a
fee simple interest in real property securing a Mortgage Note, together with
improvements thereto.

         Mortgage File: The mortgage documents listed in Section 2.01(b)
pertaining to a particular Mortgage Loan required to be delivered to the Trustee
or a Custodian pursuant to this Agreement.

         Mortgage Loan: A Mortgage and the related notes or other evidences of
indebtedness secured by each such Mortgage or a manufactured housing contract
conveyed, transferred, sold, assigned to or deposited with the Trustee pursuant
to Section 2.01 or Section 2.05, including without limitation, each Mortgage
Loan listed on the Mortgage Loan Schedule, as amended from time to time.

         Mortgage Loan Sale Agreement: Either of (i) the agreement dated as of
October 1, 2001, for the sale of certain of the Mortgage Loans by Lehman Capital
to the Depositor or (ii) the agreement dated as of October 1, 2001, for the sale
of certain of the Mortgage Loans by Lehman Bank to the Depositor, as the context
requires.

         Mortgage Loan Schedule: The schedule attached hereto as Schedule A,
which shall identify each Mortgage Loan and designate, among other data fields,
the applicable Mortgage Pool in which such Mortgage Loan is included, the
Servicer of such Mortgage Loan and the Retained Interest, if any, applicable to
such Mortgage Loan, as such schedule may be amended from time to time to reflect
the addition of Mortgage Loans to, or the deletion of Mortgage Loans from, the
Trust Fund.

         Mortgage Note: The note or other evidence of the indebtedness of a
Mortgagor secured by a Mortgage under a Mortgage Loan.

         Mortgage Pool: Any of Pool 1 or Pool 2.

         Mortgage Rate: As to any Mortgage Loan, the per annum rate at which
interest accrues on such Mortgage Loan.

                                       26
<PAGE>

         Mortgaged Property: Either of (x) the fee simple interest in real
property, together with improvements thereto including any exterior improvements
to be completed within 120 days of disbursement of the related Mortgage Loan
proceeds, or (y) in the case of a Cooperative Loan, the related Cooperative
Shares and Proprietary Lease, securing the indebtedness of the Mortgagor under
the related Mortgage Loan.

         Mortgagor: The obligor on a Mortgage Note.

         Negative Amortization Certificate: None.

         Net Liquidation Proceeds: With respect to any Liquidated Mortgage Loan,
the related Liquidation Proceeds net of unreimbursed expenses incurred in
connection with liquidation or foreclosure and unreimbursed Advances, Servicing
Advances, Servicing Fees and Retained Interest, if any, received and retained in
connection with the liquidation of such Mortgage Loan.

         Net Mortgage Rate: With respect to any Mortgage Loan, the Mortgage Rate
thereof reduced by the sum of the applicable Servicing Fee Rate, the applicable
Retained Interest Rate, if any, and, if applicable, the premium rate on any
lender-provided mortgage insurance.

         Net Prepayment Interest Shortfall: With respect to each Mortgage Pool
and any Distribution Date, the excess, if any, of any Prepayment Interest
Shortfalls with respect to the Mortgage Loans in such Mortgage Pool for such
date over the sum of any amounts paid by the Servicers with respect to such
shortfalls and any amount that is required to be paid by the Master Servicer in
respect of such shortfalls pursuant to this Agreement.

         Non-AP Percentage: As to any Discount Mortgage Loan, the percentage
equivalent of the fraction, the numerator of which is the Net Mortgage Rate of
such Discount Mortgage Loan and the denominator of which is the applicable
Designated Rate. As to any Non-Discount Mortgage Loan, 100%.

         Non-AP Pool Balance: As to each Pool and any Distribution Date, the sum
of the applicable Non-AP Percentage of the Scheduled Principal Balance of each
Mortgage Loan included in such Mortgage Pool.

         Non-AP Senior Certificate: Any Senior Certificate other than the Class
1-AP or Class 2-AP Certificates.

         Non-Book-Entry Certificate: Any Certificate other than a Book-Entry
Certificate.

         Non-Discount Mortgage Loan: With respect to Pool 1, any Mortgage Loan
with a Net Mortgage Rate equal to or greater than 7.25% per annum; and with
respect to Pool 2, any Mortgage Loan with a Net Mortgage Rate equal to or
greater than 7.00% per annum.

         Non-MERS Mortgage Loan: Any Mortgage Loan other than a MERS Mortgage
Loan.

         Non-permitted Foreign Holder: As defined in Section 3.03(f).

                                       27
<PAGE>

         Non-U.S. Person: Any person other than (i) a citizen or resident of the
United States; (ii) a corporation (or entity treated as a corporation for tax
purposes) created or organized in the United States or under the laws of the
United States or of any state thereof, including, for this purpose, the District
of Columbia; (iii) a partnership (or entity treated as a partnership for tax
purposes) organized in the United States or under the laws of the United States
or of any state thereof, including, for this purpose, the District of Columbia
(unless provided otherwise by future Treasury regulations); (iv) an estate whose
income is includible in gross income for United States income tax purposes
regardless of its source; or (v) a trust, if a court within the United States is
able to exercise primary supervision over the administration of the trust and
one or more U.S. Persons have authority to control all substantial decisions of
the trust. Notwithstanding the last clause of the preceding sentence, to the
extent provided in Treasury regulations, certain trusts in existence on August
20, 1996, and treated as U.S. Persons prior to such date, may elect to continue
to be U.S. Persons.

         Notice: The notice to be delivered by the Trustee to the Class 1-A4
Certificate Insurer with respect to any Distribution Date pursuant to Section
5.07(a), which shall be in the form attached to the Class 1-A4 Certificate
Insurance Policy.

         Notional Amount: With respect to any Notional Certificate and any
Distribution Date, such Certificate's Percentage Interest of the Class Notional
Amount of such Class of Certificates for such Distribution Date.

         Notional Certificate: Any Class 1-A3, Class 1-A5, Class 1-A9, Class
1-A12, Class 1-AX or Class 2-AX Certificate.

         Notional Component: None.

         Offering Document: Either of the private placement memorandum dated
October 25, 2001 relating to the Class B4, Class B5 and Class B6 Certificates,
or the Prospectus.

         Officer's Certificate: A certificate signed by the Chairman of the
Board, any Vice Chairman, the President, any Vice President or any Assistant
Vice President of a Person, and in each case delivered to the Trustee.

         Opinion of Counsel: A written opinion of counsel, reasonably acceptable
in form and substance to the Trustee, and who may be in-house or outside counsel
to the Depositor, the Master Servicer or a Servicer but which must be
Independent outside counsel with respect to any such opinion of counsel
concerning the transfer of any Residual Certificate or concerning certain
matters with respect to the Employee Retirement Income Security Act of 1974, as
amended ("ERISA"), or the taxation, or the federal income tax status, of each
REMIC. For purpose of Section 2.01(c)(i), the Opinion of Counsel referred to
therein may take the form of a memorandum of law or other acceptable assurance.

         Original Credit Support Percentage: With respect to each Class of
Subordinate Certificates, the Credit Support Percentage for such Class of
Certificates on the Closing Date.

         Original Group Subordinate Amount: As to either Mortgage Pool, the
Group Subordinate Amount for such Mortgage Pool on the Closing Date.

                                       28
<PAGE>

         Original Value: The lesser of (a) the Appraised Value of a Mortgaged
Property at the time the related Mortgage Loan was originated and (b) if the
Mortgage Loan was made to finance the acquisition of the related Mortgaged
Property, the purchase price paid for the Mortgaged Property by the Mortgagor at
the time the related Mortgage Loan was originated.

         Paying Agent: Any paying agent appointed pursuant to Section 3.08.

         Percentage Interest: With respect to any Certificate and the related
Class, such Certificate's percentage interest in the undivided beneficial
ownership interest in the Trust Fund evidenced by all Certificates of the same
Class as such Certificate. With respect to any Certificate other than a Notional
Certificate, the Percentage Interest evidenced thereby shall equal the initial
Certificate Principal Amount thereof divided by the initial Class Principal
Amount of all Certificates of the same Class. With respect to any Notional
Certificate, the Percentage Interest evidenced thereby shall equal the initial
Class Notional Amount thereof divided by the initial Class Notional Amount of
all Certificates of the same class.

         Person: Any individual, corporation, partnership, joint venture,
association, joint-stock company, limited liability company, trust,
unincorporated organization or government or any agency or political subdivision
thereof.

         Placement Agent: Lehman Brothers Inc.

         Plan Asset Regulations: The Department of Labor regulations set forth
in 29 C.F.R. 2510.3-101.

         Pool 1: The aggregate of the Mortgage Loans identified on the Mortgage
Loan Schedule as being included in Pool 1.

         Pool 1 Mortgage Loan: Any Mortgage Loan in Pool 1.

         Pool 1 AX Loan: Any Non-Discount Mortgage Loan in Pool 1 excluding any
Retained Interest Mortgage Loan (each listed on Schedule B-2 hereto).

         Pool 2: The aggregate of the Mortgage Loans identified on the Mortgage
Loan Schedule as being included in Pool 2.

         Pool 2 AX Loan. Any Non-Discount Mortgage Loan in Pool 2 excluding any
Retained Interest Mortgage Loan (each listed on Schedule B-3 hereto).

         Pool 2 Mortgage Loan:  Any Mortgage Loan in Pool 2.

         Pool PMI Policy: The primary mortgage insurance policy issued by
Mortgage Guaranty Insurance Corporation with respect to certain Pool 1 Mortgage
Loans.

         Prepayment Interest Shortfall: With respect to any Distribution Date
and any Principal Prepayment in part or in full, the difference between (i) one
full month's interest at the applicable Mortgage Rate (giving effect to any
applicable Relief Act Reduction), as reduced by

                                       29
<PAGE>

the applicable Servicing Fee Rate and the applicable Retained Interest Rate, if
any, on the outstanding principal balance of such Mortgage Loan immediately
prior to such prepayment and (ii) the amount of interest actually received with
respect to such Mortgage Loan in connection with such Principal Prepayment.

         Prepayment Penalty Amounts: With respect to any Distribution Date, all
premiums or charges paid by the obligors under the related Mortgage Notes due to
Principal Prepayments collected by the Servicers during the immediately
preceding Prepayment Period.

         Prepayment Period: With respect to any Distribution Date, the period
commencing on the second day of the calendar month immediately preceding the
month in which such Distribution Date occurs and ending on the first day of the
calendar month in which such Distribution Date occurs.

         Primary Mortgage Insurance Policy: Mortgage guaranty insurance, if any,
on an individual Mortgage Loan, as evidenced by a policy or certificate,
including the Pool PMI Policy.

         Principal Amount Schedules: Not applicable.

         Principal Only Certificate: Any Class 1-AP or Class 2-AP Certificate.

         Principal Prepayment: Any Mortgagor payment of principal (other than a
Balloon Payment) or other recovery of principal on a Mortgage Loan that is
recognized as having been received or recovered in advance of its scheduled Due
Date and applied to reduce the principal balance of the Mortgage Loan in
accordance with the terms of the Mortgage Note or the applicable Servicing
Agreement.

         Proceeding: Any suit in equity, action at law or other judicial or
administrative proceeding.

         Proprietary Lease: With respect to any Cooperative Unit, a lease or
occupancy agreement between a Cooperative Corporation and a holder of related
Cooperative Shares.

         Prospectus: The prospectus supplement dated October 27, 2001, together
with the accompanying prospectus dated July 27, 2001, relating to each Class of
Certificates other than the Class B4, Class B5 and Class B6 Certificates.

         Purchase Price: With respect to the repurchase of a Mortgage Loan
pursuant to this Agreement, an amount equal to the sum of (a) 100% of the unpaid
principal balance of such Mortgage Loan, (b) accrued interest thereon at the
Mortgage Rate, from the date as to which interest was last paid to (but not
including) the Due Date immediately preceding the related Distribution Date and
(c) any unreimbursed Servicing Advances with respect to such Mortgage Loan. The
Class 1-A4 Certificate Insurer shall be reimbursed from the Purchase Price for
any unpaid Reimbursement Amount due to the Class 1-A4 Certificate Insurer with
respect to such repurchased Mortgage Loan. The Master Servicer or the applicable
Servicer (or the Trustee, if applicable) shall be reimbursed from the Purchase
Price for any Mortgage Loan or related REO Property for any Advances made with
respect to such Mortgage Loan that are reimbursable to the Master Servicer, such
Servicer or the Trustee under this Agreement or the related Servicing

                                       30
<PAGE>

Agreement, as well as any unreimbursed Servicing Advances and accrued and unpaid
Master Servicing Fees or Servicing Fees, as applicable.

         QIB:  As defined in Section 3.03(c).

         Qualified GIC: A guaranteed investment contract or surety bond
providing for the investment of funds in the Collection Account or the
Certificate Account and insuring a minimum, fixed or floating rate of return on
investments of such funds, which contract or surety bond shall:

         (a) be an obligation of an insurance company or other corporation whose
long-term debt is rated by each Rating Agency in one of its two highest rating
categories or, if such insurance company has no long-term debt, whose claims
paying ability is rated by each Rating Agency in one of its two highest rating
categories, and whose short-term debt is rated by each Rating Agency in its
highest rating category;

         (b) provide that the Trustee may exercise all of the rights under such
contract or surety bond without the necessity of taking any action by any other
Person;

         (c) provide that if at any time the then current credit standing of the
obligor under such guaranteed investment contract is such that continued
investment pursuant to such contract of funds would result in a downgrading of
any rating of the Certificates (which in the case of the Class 1-A4 Certificates
is determined without regard to the Class 1-A4 Certificate Insurance Policy),
the Trustee shall terminate such contract without penalty and be entitled to the
return of all funds previously invested thereunder, together with accrued
interest thereon at the interest rate provided under such contract to the date
of delivery of such funds to the Trustee;

         (d) provide that the Trustee's interest therein shall be transferable
to any successor trustee hereunder; and

         (e) provide that the funds reinvested thereunder and accrued interest
thereon be returnable to the Collection Account or the Certificate Account, as
the case may be, not later than the Business Day prior to any Distribution Date.

         Qualified Insurer: An insurance company duly qualified as such under
the laws of the states in which the related Mortgaged Properties are located,
duly authorized and licensed in such states to transact the applicable insurance
business and to write the insurance provided and whose claims paying ability is
rated by each Rating Agency in its highest rating category or whose selection as
an insurer will not adversely affect the rating of the Certificates (which in
the case of the Class 1-A4 Certificates is determined without regard to the
Class 1-A4 Certificate Insurance Policy).

         Qualifying Substitute Mortgage Loan: In the case of a Mortgage Loan
substituted for a Deleted Mortgage Loan, a Mortgage Loan that, on the date of
substitution, (i) has a Scheduled Principal Balance (together with that of any
other mortgage loan substituted for the same Deleted Mortgage Loan) as of the
Due Date in the month in which such substitution occurs not in excess of the
Scheduled Principal Balance of the related Deleted Mortgage Loan; provided,
however, that, to the extent that the Scheduled Principal Balance of such
Mortgage Loan is less than the

                                       31
<PAGE>

Scheduled Principal Balance of the related Deleted Mortgage Loan, then such
differential in principal amount, together with interest thereon at the
applicable Mortgage Rate net of the Master Servicing Fee and the applicable
Servicing Fee from the date as to which interest was last paid through the end
of the Due Period in which such substitution occurs, shall be paid by the party
effecting such substitution to the Trustee for deposit into the Certificate
Account, and shall be treated as a Principal Prepayment hereunder; (ii) has a
Net Mortgage Rate not lower than the Net Mortgage Rate of the related Deleted
Mortgage Loan and will be a Discount Mortgage Loan if the Deleted Mortgage Loan
was a Discount Mortgage Loan or a Non-Discount Mortgage Loan if the Deleted
Mortgage Loan was a Non-Discount Mortgage Loan; (iii) has a remaining stated
term to maturity not longer than, and not more than one year shorter than, the
remaining term to stated maturity of the related Deleted Mortgage Loan; (iv) (A)
has a Loan-to-Value Ratio as of the date of such substitution of not greater
than 80%; provided, however, that if the related Deleted Mortgage Loan has a
Loan-to-Value Ratio of greater than 80%, then the Loan-to-Value Ratio of such
substitute Mortgage Loan may be greater than 80% but shall not be greater than
the Loan-to-Value Ratio of the related Deleted Mortgage Loan and (B) the
addition of such substitute Mortgage Loan does not increase the weighted average
Loan-to-Value Ratio of the related Mortgage Pool by more than 5%; (v) will
comply with all of the representations and warranties relating to Mortgage Loans
set forth herein, as of the date as of which such substitution occurs; (vi) is
not a Cooperative Loan unless the related Deleted Mortgage Loan was a
Cooperative Loan; (vii) if applicable, has the same index as and a margin not
less than that of the related Deleted Mortgage Loan; (viii) has not been
delinquent for a period of more than 30 days more than once in the twelve months
immediately preceding such date of substitution; (ix) is covered by a Primary
Mortgage Insurance Policy if the related Deleted Mortgage Loan is so covered,
and the Loan-to-Value Ratio of such Mortgage Loan is greater than 80%; and (x)
has a Credit Score not greater than 20 points lower than the Credit Score of the
related Deleted Mortgage Loan; provided, however, that if the Deleted Mortgage
Loan does not have a Credit Score, then such substitute Mortgage Loan shall have
a Credit Score equal to or greater than 700. In the event that either one
mortgage loan is substituted for more than one Deleted Mortgage Loan or more
than one mortgage loan is substituted for one or more Deleted Mortgage Loans,
then (a) the Scheduled Principal Balance referred to in clause (i) above shall
be determined such that the aggregate Scheduled Principal Balance of all such
substitute Mortgage Loans shall not exceed the aggregate Scheduled Principal
Balance of all Deleted Mortgage Loans and (b) each of (1) the rate referred to
in clause (ii) above, (2) the remaining term to stated maturity referred to in
clause (iii) above, (3) the Loan-to-Value Ratio referred to in clause (iv) above
and (4) the Credit Score referred to in clause (x) above shall be determined on
a weighted average basis, provided that the final scheduled maturity date of any
Qualifying Substitute Mortgage Loan shall not exceed the Final Scheduled
Distribution Date of any Class of Certificates. Whenever a Qualifying Substitute
Mortgage Loan is substituted for a Deleted Mortgage Loan pursuant to this
Agreement, the party effecting such substitution shall certify such
qualification in writing to the Trustee.

         Rating Agency:  Each of S&P and Moody's.

         Realized Loss: (a) with respect to each Liquidated Mortgage Loan, an
amount equal to (i) the unpaid principal balance of such Mortgage Loan as of the
date of liquidation, plus (ii) interest at the applicable Net Mortgage Rate from
the date as to which interest was last paid up to the last day of the month of
such liquidation, minus (iii) Liquidation Proceeds received, net of

                                       32
<PAGE>

amounts that are reimbursable to the Master Servicer or the applicable Servicer
with respect to such Mortgage Loan (other than Advances of principal and
interest) including expenses of liquidation, and (b) with respect to each
Mortgage Loan that has become the subject of a Deficient Valuation, the
difference between the unpaid principal balance of such Mortgage Loan
immediately prior to such Deficient Valuation and the unpaid principal balance
of such Mortgage Loan as reduced by the Deficient Valuation. In determining
whether a Realized Loss on a Liquidated Mortgage Loan is a Realized Loss of
interest or principal, Liquidation Proceeds shall be allocated, first, to
payment of expenses related to such Liquidated Mortgage Loan (including payment
of any Retained Interest), then to accrued unpaid interest and finally to reduce
the principal balance of the Mortgage Loan.

         Recognition Agreement: With respect to any Cooperative Loan, an
agreement between the related Cooperative Corporation and the originator of such
Mortgage Loan to establish the rights of such originator in the related
Cooperative Property.

         Record Date: With respect to any Distribution Date and each Class of
Certificates other than any LIBOR Certificates, the close of business on the
last Business Day of the month immediately preceding the month in which such
Distribution Date occurs; and with respect to any LIBOR Certificates, the day
immediately preceding the related Distribution Date.

         Redemption Certificate:  Any Class 1-A4 Certificate.

         Reference Banks:  As defined in Section 4.05.

         Regulation S: Regulation S promulgated under the Act or any successor
provision thereto, in each case as the same may be amended from time to time;
and all references to any rule, section or subsection of, or definition or term
contained in, Regulation S means such rule, section, subsection, definition or
term, as the case may be, or any successor thereto, in each case as the same may
be amended from time to time.

         Regulation S Global Security: The meaning specified in Section 3.01(c).

         Reimbursement Amount:  As defined in Section 5.02(a)(vi).

         Relevant UCC: The Uniform Commercial Code as in effect in the
applicable jurisdiction.

         Relief Act Reduction: With respect to any Mortgage Loan as to which
there has been a reduction in the amount of interest collectible thereon as a
result of application of the Solders' and Sailors' Civil Relief Act of 1940, as
amended, any amount by which interest collectible on such Mortgage Loan for the
Due Date in the related Due Period is less than interest accrued thereon for the
applicable one-month period at the Mortgage Rate without giving effect to such
reduction.

         REMIC: Each of the Lower Tier REMIC and the Upper Tier REMIC, as
described in the Preliminary Statement hereto.

         REMIC Provisions: The provisions of the federal income tax law relating
to real estate mortgage investment conduits, which appear at sections 860A
through 86OG of Subchapter M of

                                       33
<PAGE>

Chapter 1 of the Code, and related provisions, and regulations, including
proposed regulations and rulings, and administrative pronouncements promulgated
thereunder, as the foregoing may be in effect from time to time.

         Remittance Date: The day in each month on which each Servicer is
required to remit payments to the account maintained by the Master Servicer, as
specified in the related Servicing Agreement, which is the 18th day of each
month (or if such 18th day is not a Business Day, the next succeeding Business
Day).

         REO Property: A Mortgaged Property acquired by the Trust Fund through
foreclosure or deed-in-lieu of foreclosure in connection with a defaulted
Mortgage Loan or otherwise treated as having been acquired pursuant to the REMIC
Provisions.

         Reserve Interest Rate: As defined in Section 4.05.

         Residual Certificate: Any Class R Certificate.

         Responsible Officer: When used with respect to the Trustee, any Vice
President, Assistant Vice President, the Secretary, any assistant secretary, the
Treasurer, or any assistant treasurer, working in its corporate trust department
and having direct responsibility for the administration of this Agreement.

         Restricted Certificate: Any Class B4, Class B5 or Class B6 Certificate
and any Restricted Global Security.

         Restricted Global Security:  The meaning specified in Section 3.01(c).

         Retained Interest: Interest in respect of each Retained Interest
Mortgage Loan, retained in each case by the Retained Interest Holder at the
Retained Interest Rate.

         Retained Interest Mortgage Loan: Each Mortgage Loan listed on Schedule
B hereto.

         Retained Interest Holder: Lehman Capital or any successor in interest
by assignment or otherwise.

         Retained Interest Rate: With respect to each Retained Interest Mortgage
Loan, the excess of the Mortgage Rate of such Mortgage Loan over the applicable
Trust Rate.

         Rounding Account:  The Class 1-A4 Rounding Account.

         S&P: Standard & Poor's Ratings Services, a division of The McGraw-Hill
Companies, Inc., or any successor in interest.

         Scheduled Amount: Not applicable.

         Scheduled Certificate: None.

         Scheduled Component:  None.

                                       34
<PAGE>

         Scheduled Payment: Each scheduled payment of principal and interest (or
of interest only, if applicable) to be paid by the Mortgagor on a Mortgage Loan,
as reduced (except where otherwise specified herein) by the amount of any
related Debt Service Reduction (excluding all amounts of principal and interest
that were due on or before the Cut-off Date whenever received) and, in the case
of an REO Property, an amount equivalent to the Scheduled Payment that would
have been due on the related Mortgage Loan if such Mortgage Loan had remained in
existence. In the case of any bi-weekly payment Mortgage Loan, all payments due
on such Mortgage Loan during any Due Period shall be deemed collectively to
constitute the Scheduled Payment due on such Mortgage Loan in such Due Period.

         Scheduled Principal Balance: With respect to (i) any Mortgage Loan as
of any Distribution Date, the principal balance of such Mortgage Loan at the
close of business on the Cut-off Date, after giving effect to principal payments
due on or before the Cut-off Date, whether or not received, less an amount equal
to principal payments due after the Cut-off Date and on or before the Due Date
in the related Due Period, whether or not received from the Mortgagor or
advanced by the applicable Servicer or the Master Servicer, and all amounts
allocable to unscheduled principal payments (including Principal Prepayments,
Net Liquidation Proceeds, Insurance Proceeds and condemnation proceeds, in each
case to the extent identified and applied prior to or during the applicable
Prepayment Period) and (ii) any REO Property as of any Distribution Date, the
Scheduled Principal Balance of the related Mortgage Loan on the Due Date
immediately preceding the date of acquisition of such REO Property by or on
behalf of the Trustee (reduced by any amount applied as a reduction of principal
on the Mortgage Loan). With respect to any Mortgage Loan as of the Cut-off Date,
as specified in the Mortgage Loan Schedule.

         Security Agreement: With respect to any Cooperative Loan, the agreement
between the owner of the related Cooperative Shares and the originator of the
related Mortgage Note that defines the terms of the security interest in such
Cooperative Shares and the related Proprietary Lease.

         Security Entitlement: The meaning specified in Section 8-102(a)(17) of
the UCC.

         Seller: Either of (i) Lehman Capital or any successor in interest or
(ii) Lehman Bank or any successor in interest, as the context requires.

         Senior Certificate: Any Class 1-A1, Class 1-A2, Class 1-A3, Class 1-A4,
Class 1-A5, Class 1-A6, Class 1-A7, Class 1-A8, Class 1-A9, Class 1-A10, Class
1-A11, Class 1-A12, Class 1-AP, Class 1-AX, Class 2-A, Class 2-AP, Class 2-AX or
Class R Certificate.

         Senior Percentage: With respect to each Mortgage Pool and any
Distribution Date, the percentage equivalent of the fraction, the numerator of
which is the aggregate of the Class Principal Amounts of the Class 1-A1, Class
1-A2, Class 1-A4, Class 1-A6, Class 1-A7, Class 1-A8, Class 1-A10, Class 1-A11
and Class R Certificates in the case of Pool 1, the Class 2-A Certificates, in
the case of Pool 2, immediately prior to such Distribution Date and the
denominator of which is the related Non-AP Pool Balance for the immediately
preceding Distribution Date.

                                       35
<PAGE>

         Senior Prepayment Percentage: With respect to each Mortgage Pool and
any Distribution Date occurring during the five years beginning on the first
Distribution Date, 100%. With respect to each Mortgage Pool and for any
Distribution Date occurring on or after the fifth anniversary of the first
Distribution Date, the related Senior Percentage plus the following percentage
of the related Subordinate Percentage for such Distribution Date: for any
Distribution Date in the first year thereafter, 70%; for any Distribution Date
in the second year thereafter, 60%; for any Distribution Date in the third year
thereafter, 40%; for any Distribution Date in the fourth year thereafter, 20%;
and for any subsequent Distribution Date, 0%; provided, however, that if on any
of the foregoing Distribution Dates the Senior Percentage for any Mortgage Pool
exceeds the initial Senior Percentage for such Mortgage Pool, the Senior
Prepayment Percentage for any Mortgage Pool for such Distribution Date shall
once again equal 100% for such Distribution Date.

         Notwithstanding the foregoing, no decrease in the Senior Prepayment
Percentage for any Mortgage Pool below the level in effect for the most recent
prior period set forth in the paragraph above shall be effective on any
Distribution Date if, as of the first Distribution Date as to which any such
decrease applies, (i) the average outstanding principal balance on such
Distribution Date and for the preceding five Distribution Dates of all Mortgage
Loans in such Mortgage Pool that were delinquent 60 days or more (including for
this purpose any Mortgage Loans in foreclosure and the Scheduled Payments that
would have been due on Mortgage Loans with respect to which the related
Mortgaged Property has been acquired by the Trust Fund if the related Mortgage
Loan had remained in existence) is greater than or equal to 50% of the
applicable Group Subordinate Amount immediately prior to such Distribution Date
or (ii) cumulative Realized Losses with respect to the Mortgage Loans in any
Mortgage Pool exceed (a) with respect to the Distribution Date on the fifth
anniversary of the first Distribution Date, 30% of the related Original Group
Subordinate Amount, (b) with respect to the Distribution Date on the sixth
anniversary of the first Distribution Date, 35% of the related Original Group
Subordinate Amount, (c) with respect to the Distribution Date on the seventh
anniversary of the first Distribution Date, 40% of the related Original Group
Subordinate Amount, (d) with respect to the Distribution Date on the eighth
anniversary of the first Distribution Date, 45% of the related Original Group
Subordinate Amount, and (e) with respect to the Distribution Date on the ninth
anniversary of the first Distribution Date or thereafter, 50% of the related
Original Group Subordinate Amount. After the Class Principal Amount of each
Class of Senior Certificates in any Certificate Group has been reduced to zero,
the Senior Prepayment Percentage for the related Mortgage Pool shall be 0%.

         Senior Principal Distribution Amount: For each Certificate Group and
any Distribution Date, the sum of the following amounts:

              (i) the product of (1) the related Senior Percentage for such date
         and (2) the principal portion (multiplied by the applicable Non-AP
         Percentage) of each Scheduled Payment (without giving effect to any
         Debt Service Reduction occurring prior to the Bankruptcy Coverage
         Termination Date), on each Mortgage Loan in the related Mortgage Pool
         due during the related Due Period;

              (ii) the product of (a) the related Senior Prepayment Percentage
         for such date and (b) each of the following amounts (multiplied by the
         applicable Non-AP Percentage):

                                       36
<PAGE>

         (1) each Principal Prepayment on the Mortgage Loans in the related
         Mortgage Pool collected during the related Prepayment Period, (2) each
         other unscheduled collection, including Insurance Proceeds and Net
         Liquidation Proceeds (other than with respect to any Mortgage Loan in
         the related Mortgage Pool that was finally liquidated during the
         related Prepayment Period) representing or allocable to recoveries of
         principal received during the related Prepayment Period, and (3) the
         principal portion of all proceeds of the purchase of any Mortgage Loan
         in the related Mortgage Pool (or, in the case of a permitted
         substitution, amounts representing a principal adjustment) actually
         received by the Trustee during the related Prepayment Period;

              (iii) with respect to unscheduled recoveries allocable to
         principal of any Mortgage Loan in the related Mortgage Pool that was
         finally liquidated during the related Prepayment Period, the lesser of
         (a) the related net Liquidation Proceeds allocable to principal
         (multiplied by the applicable Non-AP Percentage) and (b) the product of
         the related Senior Prepayment Percentage for such date and the
         Scheduled Principal Balance (multiplied by the applicable Non-AP
         Percentage) of such related Mortgage Loan at the time of liquidation;
         and

              (iv) any amounts described in clauses (i) through (iii) for any
         previous Distribution Date that remain unpaid.

If on any Distribution Date the Class Principal Amount of each Class of Senior
Certificates (other than any Class AP Certificates) in any Certificate Group has
been reduced to zero, the Senior Principal Distribution Amount for such
Certificate Group for such date (following such reduction) and each subsequent
Distribution Date shall be zero.

         Servicer: Any Servicer that has entered into any of the Servicing
Agreements attached as Exhibit E hereto, or any successors in interest.
Initially, the Servicers are Aurora Loan Services Inc., Green Point Mortgage
Funding, Inc., Bank of America, N.A., Golden First Mortgage Corporation, Chase
Manhattan Mortgage Corporation and First Horizon Home Loan Corporation.

         Servicing Advances: Expenditures incurred by the Servicer in connection
with the liquidation or foreclosure of a Mortgage Loan which are eligible for
reimbursement under the Servicing Agreement.

         Servicing Agreement: Each Servicing Agreement between a Servicer and
the related Seller dated as of October 1, 2001, attached hereto in Exhibit E,
and any other servicing agreement entered into between a successor servicer and
the related Seller or the Trustee pursuant to the terms hereof.

         Servicing Fee: The Servicing Fee specified in the applicable Servicing
Agreement.

         Servicing Fee Rate: With respect to any Servicer, as specified in the
applicable Servicing Agreement.

         Servicing Officer: Any officer of the Master Servicer involved in or
responsible for the administration and servicing or master servicing of the
Mortgage Loans whose name appears on

                                       37
<PAGE>

a list of servicing officers furnished by the Master Servicer to the Trustee, as
such list may from time to time be amended.

         Special Hazard Loss: With respect to the Mortgage Loans, (x) any
Realized Loss arising out of any direct physical loss or damage to a Mortgaged
Property which is caused by or results from any cause, exclusive of any loss
covered by a hazard policy or a flood insurance policy required to be maintained
in respect of such Mortgaged Property and any loss caused by or resulting from
(i) normal wear and tear, (ii) conversion or other dishonest act on the part of
the Trustee, the Master Servicer, any Servicer or any of their agents or
employees, or (iii) errors in design, faulty workmanship or faulty materials,
unless the collapse of the property or a part thereof ensues, or (y) any
Realized Loss arising from or related to the presence or suspected presence of
hazardous wastes, or hazardous substances on a Mortgaged Property unless such
loss is covered by a hazard policy or flood insurance policy required to be
maintained in respect of such Mortgaged Property, in any case, as reported by
any Servicer to the Master Servicer.

         Special Hazard Loss Limit: As of the Cut-off Date, $5,314,517, which
amount shall be reduced from time to time to an amount equal on any Distribution
Date to the lesser of (a) the greatest of (i) 1% of the aggregate of the
Scheduled Principal Balances of the Mortgage Loans; (ii) twice the Scheduled
Principal Balance of the Mortgage Loan having the highest Scheduled Principal
Balance, and (iii) the aggregate Scheduled Principal Balances of the Mortgage
Loans secured by Mortgaged Properties located in the single California postal
zip code area having the highest aggregate Scheduled Principal Balance of
Mortgage Loans of any such postal zip code area and (b) the Special Hazard Loss
Limit as of the Closing Date less the amount, if any, of Special Hazard Losses
incurred with respect to Mortgage Loans since the Closing Date.

         Specified Rating: Not applicable.

         Startup Day: The day designated as such pursuant to Section 10.01(b)
hereof.

         Subordinate Certificate: Any Class B Certificate.

         Subordinate Certificate Writedown Amount: As to any Distribution Date,
the amount by which (i) the sum of the Class Principal Amounts of all the
Certificates (after giving effect to the distribution of principal and the
application of Realized Losses in reduction of the Certificate Principal Amounts
of the Certificates on such Distribution Date) exceeds (ii) the aggregate
Scheduled Principal Balance of the Mortgage Loans for such Distribution Date.

         Subordinate Class Percentage: With respect to any Distribution Date and
any Class of Subordinate Certificates, the percentage obtained by dividing the
Class Principal Amount of such Class immediately prior to such Distribution Date
by the aggregate Certificate Principal Amount of all Subordinate Certificates
immediately prior to such Distribution Date.

         Subordinate Component Percentage:  Not applicable.

         Subordinate Percentage: With respect to each Mortgage Pool and any
Distribution Date, the difference between 100% and the related Senior Percentage
for such Distribution Date.

                                       38
<PAGE>

         Subordinate Prepayment Percentage: With respect to each Mortgage Pool
and any Distribution Date, the difference between 100% and the related Senior
Prepayment Percentage for such Distribution Date.

         Subordinate Principal Distribution Amount: For each Certificate Group
and any Distribution Date, the sum of the following:

              (i) the product of (1) the related Subordinate Percentage for such
         date and (2) the principal portion (multiplied by the applicable Non-AP
         Percentage) of each Scheduled Payment (without giving effect to any
         Debt Service Reduction occurring prior to the applicable Bankruptcy
         Coverage Termination Date) on each Mortgage Loan in the related
         Mortgage Pool due during the related Due Period;

              (ii) the product of (a) the related Subordinate Prepayment
         Percentage for such date and (b) each of the following amounts
         (multiplied by the applicable Non-AP Percentage): (1) each Principal
         Prepayment on the Mortgage Loans in the related Mortgage Pool collected
         during the related Prepayment Period, (2) each other unscheduled
         collection, including Insurance Proceeds and Net Liquidation Proceeds
         (other than with respect to any Mortgage Loan in the related Mortgage
         Pool that was finally liquidated during the related Prepayment Period)
         representing or allocable to recoveries of principal received during
         the related Prepayment Period, and (3) the principal portion of all
         proceeds of the purchase of any Mortgage Loan in the related Mortgage
         Pool (or, in the case of a permitted substitution, amounts representing
         a principal adjustment) actually received by the Trustee during the
         related Prepayment Period;

              (iii) with respect to unscheduled recoveries allocable to
         principal of any Mortgage Loan in the related Mortgage Pool that was
         finally liquidated during the related Prepayment Period, the related
         net Liquidation Proceeds allocable to principal (multiplied by the
         applicable Non-AP Percentage) less any related amount paid pursuant to
         subsection (iii) of the definition of Senior Principal Distribution
         Amount for the related Certificate Group; and

              (iv) any amounts described in clauses (i) through (iii) for any
         previous Distribution Date that remain unpaid.

         TAC Amount: Not applicable.

         TAC Certificate: None.

         TAC Component: None.

         Tax Matters Person: The "tax matters person" as specified in the REMIC
Provisions.

         Termination Price: As defined in Section 7.01 hereof.

         Title Insurance Policy: A title insurance policy maintained with
respect to a Mortgage Loan.

                                       39
<PAGE>

         Transfer Agreement: As defined in the related Mortgage Loan Sale
Agreement.

         Transferor: Each seller of Mortgage Loans to Lehman Capital or Lehman
Bank, applicable, pursuant to a Transfer Agreement.

         Trust Fund: The corpus of the trust created pursuant to this Agreement,
consisting of the Mortgage Loans (other than any Retained Interest), the
assignment of the Depositor's rights under the related Mortgage Loan Sale
Agreement, such amounts as shall from time to time be held in the Collection
Account, the Certificate Account, any Escrow Account, the Insurance Policies,
any REO Property, the Class 1-A4 Certificate Insurance Policy, the Class 1-A4
Reserve Fund, the Class 1-A4 Rounding Account, the Class 1-A4 Policy Payments
Account and the other items referred to in, and conveyed to the Trustee under,
Section 2.01(a).

         Trust Rate: With respect to each Mortgage Loan, the sum of (i) the
related Designated Rate, (ii) the applicable Servicing Fee Rate, and (iii) the
premium rate on any lender-provided mortgage insurance.

         Trustee: Wells Fargo Bank Minnesota, N.A., not in its individual
capacity but solely as Trustee, or any successor in interest, or if any
successor trustee or any co-trustee shall be appointed as herein provided, then
such successor trustee and such co-trustee, as the case may be.

         UCC: The Uniform Commercial Code as adopted in the State of New York.

         Undercollateralization Distribution: As defined in Section 5.02(f)(2).

         Undercollateralized Group: With respect to any Distribution Date, the
Non-AP Senior Certificates of any Certificate Group as to which the aggregate
Certificate Principal Amount thereof, after giving effect to distributions
pursuant to Sections 5.02(a) and (b) on such date is greater than the Non-AP
Pool Balance of the related Mortgage Pool for such Distribution Date.

         Underwriter's Exemption: Prohibited Transaction Exemption 2000-58, 65
Fed. Reg. 67765 (2000), as amended (or any successor thereto), or any
substantially similar administrative exemption granted by the U.S. Department of
Labor.

         Upper Tier REMIC: One of the two separate REMICs as described in the
Preliminary Statement hereto.

         Voting Interests: The portion of the voting rights of all the
Certificates that is allocated to any Certificate for purposes of the voting
provisions of this Agreement. At all times during the term of this Agreement
until the Class Notional Amount of each Class of Notional Certificates has been
reduced to zero, 95% of all Voting Interests shall be allocated to the
Certificates other than the Notional Certificates and 5% of all Voting Interests
shall be allocated to the Notional Certificates. After the Class Notional Amount
of each Class of Notional Certificate has been reduced to zero, 100% of all
Voting Interests shall be allocated to the remaining Classes of Certificates.
Voting Interests allocated to the Notional Certificates shall be allocated among
the Classes of such Certificates (and among the Certificates of each such Class)
in proportion to their Class Notional Amounts (or Notional Amounts). Voting
Interests shall be allocated among the

                                       40
<PAGE>

other Classes of Certificates (and among the Certificates of each such Class) in
proportion to their Class Principal Amounts (or Certificate Principal Amounts);
provided, however, that on and after the date, if any, on which the Class 1-A4
Certificate Insurer has paid a claim under the Class 1-A4 Certificate Insurance
Policy in respect of the Class 1-A4 Certificates, the Class 1-A4 Certificate
Insurer shall be entitled to exercise all consent, voting and related rights of
such class.

         Section 1.02. Calculations Respecting Mortgage Loans.

         Calculations required to be made pursuant to this Agreement with
respect to any Mortgage Loan in the Trust Fund shall be made based upon current
information as to the terms of the Mortgage Loans and reports of payments
received from the Mortgagor on such Mortgage Loans and payments to be made to
the Trustee as supplied to the Trustee by the Master Servicer. The Trustee shall
not be required to recompute, verify or recalculate the information supplied to
it by the Master Servicer.

                                   Article II

                              DECLARATION OF TRUST;
                            ISSUANCE OF CERTIFICATES

         Section 2.01. Creation and Declaration of Trust Fund; Conveyance of
Mortgage Loans.

         (a) Concurrently with the execution and delivery of this Agreement, the
Depositor does hereby transfer, assign, set over, deposit with and otherwise
convey to the Trustee, without recourse, subject to Sections 2.02, 2.04, 2.05
and 2.06, in trust, all the right, title and interest of the Depositor in and to
the Mortgage Loans. Such conveyance includes, without limitation, the right to
all distributions of principal and interest received on or with respect to the
Mortgage Loans on and after the Cut-off Date (other than (i) any amounts
representing Retained Interest and (ii) payments of principal and interest due
on or before such date) and all such payments due after such date but received
prior to such date and intended by the related Mortgagors to be applied after
such date, together with all of the Depositor's right, title and interest in and
to the Collection Account and all amounts from time to time credited to and the
proceeds of the Collection Account, the Certificate Account and all amounts from
time to time credited to and the proceeds of the Certificate Account, any Escrow
Account established pursuant to Section 9.06 hereof and all amounts from time to
time credited to and the proceeds of any such Escrow Account, any REO Property
and the proceeds thereof, the Depositor's rights under any Insurance Policies
related to the Mortgage Loans, and the Depositor's security interest in any
collateral pledged to secure the Mortgage Loans, including the Mortgaged
Properties and any Additional Collateral, and any proceeds of the foregoing, to
have and to hold, in trust; and the Trustee declares that, subject to the review
provided for in Section 2.02, it has received and shall hold the Trust Fund, as
trustee, in trust, for the benefit and use of the Holders of the Certificates
and for the purposes and subject to the terms and conditions set forth in this
Agreement, and, concurrently with such receipt, has caused to be executed,
authenticated and delivered to or upon the order of the Depositor, in exchange
for the Trust Fund, Certificates in the authorized denominations evidencing the
entire ownership of the Trust Fund. In addition, the Depositor has caused the
Class 1-A4 Certificate Insurer to deliver the Class 1-A4 Certificate Insurance
Policy

                                       41
<PAGE>

for the benefit of the Class 1-A4 Certificateholders and has made an initial
deposit to the Class 1-A4 Reserve Fund of $20,000.

         Concurrently with the execution and delivery of this Agreement, the
Depositor does hereby assign to the Trustee all of its rights and interest under
each Mortgage Loan Sale Agreement (other than any right to receive Retained
Interest) including all rights of the related Seller under the related Servicing
Agreements to the extent assigned under such Mortgage Loan Sale Agreement. The
Trustee hereby accepts such assignment, and shall be entitled to exercise all
rights of the Depositor under the related Mortgage Loan Sale Agreement as if,
for such purpose, it were the Depositor. The foregoing sale, transfer,
assignment, set-over, deposit and conveyance does not and is not intended to
result in creation or assumption by the Trustee of any obligation of the
Depositor, any Seller, or any other Person in connection with the Mortgage Loans
or any other agreement or instrument relating thereto except as specifically set
forth herein.

         (b) In connection with such transfer and assignment, the Depositor does
hereby deliver to, and deposit with, or cause to be delivered to and deposited
with, the Trustee, and/or any custodian acting on the Trustee's behalf, if
applicable, the following documents or instruments with respect to each Mortgage
Loan (each a "Mortgage File") so transferred and assigned:

              (i) with respect to each Mortgage Loan, the original Mortgage Note
         endorsed without recourse in proper form to the order of the Trustee,
         as shown in Exhibit B-4, or in blank (in each case, with all necessary
         intervening endorsements as applicable);

              (ii) the original of any guarantee executed in connection with the
         Mortgage Note, assigned to the Trustee;

              (iii) with respect to each Mortgage Loan other than a Cooperative
         Loan, the original recorded Mortgage with evidence of recording
         indicated thereon. If, in connection with any Mortgage Loan, the
         Depositor cannot deliver the Mortgage with evidence of recording
         thereon on or prior to the Closing Date because of a delay caused by
         the public recording office where such Mortgage has been delivered for
         recordation or because such Mortgage has been lost, the Depositor shall
         deliver or cause to be delivered to the Trustee (or its custodian), in
         the case of a delay due to recording, a true copy of such Mortgage,
         pending delivery of the original thereof, together with an Officer's
         Certificate of the Depositor certifying that the copy of such Mortgage
         delivered to the Trustee (or its custodian) is a true copy and that the
         original of such Mortgage has been forwarded to the public recording
         office, or, in the case of a Mortgage that has been lost, a copy
         thereof (certified as provided for under the laws of the appropriate
         jurisdiction) and a written Opinion of Counsel acceptable to the
         Trustee and the Depositor that an original recorded Mortgage is not
         required to enforce the Trustee's interest in the Mortgage Loan;

              (iv) the original of each assumption, modification or substitution
         agreement, if any, relating to the Mortgage Loans, or, as to any
         assumption, modification or substitution agreement which cannot be
         delivered on or prior to the Closing Date because of a delay caused by
         the public recording office where such assumption, modification or
         substitution agreement has been delivered for recordation, a photocopy
         of such assumption, modification or

                                       42
<PAGE>

         substitution agreement, pending delivery of the original thereof,
         together with an Officer's Certificate of the Depositor certifying that
         the copy of such assumption, modification or substitution agreement
         delivered to the Trustee (or its custodian) is a true copy and that the
         original of such agreement has been forwarded to the public recording
         office;

              (v) with respect to each Non-MERS Mortgage Loan other than a
         Cooperative Loan, the original Assignment of Mortgage for each Mortgage
         Loan;

              (vi) if applicable, such original intervening assignments of the
         Mortgage, notice of transfer or equivalent instrument (each, an
         "Intervening Assignment"), as may be necessary to show a complete chain
         of assignment from the originator, or, in the case of an Intervening
         Assignment that has been lost, a written Opinion of Counsel acceptable
         to the Trustee that such original Intervening Assignment is not
         required to enforce the Trustee's interest in the Mortgage Loans;

              (vii) the original Primary Mortgage Insurance Policy or
         certificate, if private mortgage guaranty insurance is required;

              (viii) with respect to each Mortgage Loan other than a Cooperative
         Loan, the original mortgagee title insurance policy or attorney's
         opinion of title and abstract of title;

              (ix) the original of any security agreement, chattel mortgage or
         equivalent executed in connection with the Mortgage or as to any
         security agreement, chattel mortgage or their equivalent that cannot be
         delivered on or prior to the Closing Date because of a delay caused by
         the public recording office where such document has been delivered for
         recordation, a photocopy of such document, pending delivery of the
         original thereof, together with an Officer's Certificate of the
         Depositor certifying that the copy of such security agreement, chattel
         mortgage or their equivalent delivered to the Trustee (or its
         custodian) is a true copy and that the original of such document has
         been forwarded to the public recording office;

              (x) with respect to any Cooperative Loan, the Cooperative Loan
         Documents;

              (xi) in connection with any pledge of Additional Collateral, the
         original additional collateral pledge and security agreement executed
         in connection therewith, assigned to the Trustee; and

              (xii) with respect to any manufactured housing contract, any
         related manufactured housing sales contract, installment loan agreement
         or participation interest.

         The parties hereto acknowledge and agree that the form of endorsement
attached hereto as Exhibit B-4 is intended to effect the transfer to the
Trustee, for the benefit of the Certificateholders, of the Mortgage Notes and
the Mortgages.

         (c) Assignments of Mortgage with respect to each Non-MERS Mortgage Loan
other than a Cooperative Loan shall be recorded; provided, however, that such
Assignments need not be

                                       43
<PAGE>

recorded if, in the Opinion of Counsel (which must be from Independent counsel)
(which Opinion of Counsel may be in the form of a memorandum of law) acceptable
to the Trustee and the Rating Agencies, recording in such states is not required
to protect the Trustee's interest in the related Non-MERS Mortgage Loans.
Subject to the preceding sentence, as soon as practicable after the Closing Date
(but in no event more than 3 months thereafter except to the extent delays are
caused by the applicable recording office), the Trustee, at the expense of the
Depositor and with the cooperation of applicable Servicer, shall cause to be
properly recorded by such Servicer in each public recording office where the
related Mortgages are recorded each Assignment of Mortgage referred to in
subsection (b)(v) above with respect to a Non-MERS Mortgage Loan. With respect
to each Cooperative Loan, the Trustee, at the expense of the Depositor and with
the cooperation of applicable Servicer, shall cause such Servicer to take such
actions as are necessary under applicable law in order to perfect the interest
of the Trustee in the related Mortgaged Property.

              (i) With respect to each MERS Mortgage Loan, the Trustee, at the
         expense of the Depositor and at the direction and with the cooperation
         of the applicable Servicer, shall cause to be taken such actions as are
         necessary to cause the Trustee to be clearly identified as the owner of
         each such Mortgage Loan on the records of MERS for purposes of the
         system of recording transfers of beneficial ownership of mortgages
         maintained by MERS.

         (d) In instances where a Title Insurance Policy is required to be
delivered to the Trustee, or to the applicable Custodian on behalf of the
Trustee, under clause (b)(viii) above and is not so delivered, the Depositor
will provide a copy of such Title Insurance Policy to the Trustee, or to the
applicable Custodian on behalf of the Trustee, as promptly as practicable after
the execution and delivery hereof, but in any case within 180 days of the
Closing Date.

         (e) For Mortgage Loans (if any) that have been prepaid in full after
the Cut-off Date and prior to the Closing Date, the Depositor, in lieu of
delivering the above documents, herewith delivers to the Trustee, or to the
applicable Custodian on behalf of the Trustee, an Officer's Certificate which
shall include a statement to the effect that all amounts received in connection
with such prepayment that are required to be deposited in the applicable
Collection Account pursuant to Section 4.01 have been so deposited. All original
documents that are not delivered to the Trustee or the applicable Custodian on
behalf of the Trustee shall be held by the Master Servicer or the applicable
Servicer in trust for the benefit of the Trustee and the Certificateholders.

         Section 2.02. Acceptance of Trust Fund by Trustee: Review of
Documentation for Trust Fund.

         (a) The Trustee, by execution and delivery hereof, acknowledges receipt
by the Trustee or by the applicable Custodian on behalf of the Trustee of the
Mortgage Files pertaining to the Mortgage Loans listed on the Mortgage Loan
Schedule, subject to review thereof by the Trustee, or by the applicable
Custodian on behalf of the Trustee, under this Section 2.02. The Trustee, or the
applicable Custodian on behalf of the Trustee, will execute and deliver to the
Trustee, the Depositor and the Master Servicer on the Closing Date an Initial
Certification in the form

                                       44
<PAGE>

annexed hereto as Exhibit B-1 (or in the form annexed to the applicable
Custodial Agreement as Exhibit B-1, as applicable).

         (b) Within 45 days after the Closing Date, the applicable Custodian
will, on behalf of the Trustee and for the benefit of Holders of the
Certificates, review each Mortgage File to ascertain that all required documents
set forth in Section 2.01 have been received and appear on their face to contain
the requisite signatures by or on behalf of the respective parties thereto, and
shall deliver to the Trustee, the Depositor and the Master Servicer an Interim
Certification in the form annexed hereto as Exhibit B-2 (or in the form annexed
to the applicable Custodial Agreement as Exhibit B-2, as applicable) to the
effect that, as to each Mortgage Loan listed in the Mortgage Loan Schedule
(other than any Mortgage Loan prepaid in full or any Mortgage Loan specifically
identified in such certification as not covered by such certification), (i) all
of the applicable documents specified in Section 2.01(b) are in its possession
and (ii) such documents have been reviewed by it and appear to relate to such
Mortgage Loan. The Trustee, or the applicable Custodian on behalf of the
Trustee, shall make sure that the documents are executed and endorsed, but shall
be under no duty or obligation to inspect, review or examine any such documents,
instruments, certificates or other papers to determine that the same are valid,
binding, legally effective, properly endorsed, genuine, enforceable or
appropriate for the represented purpose or that they have actually been recorded
or are in recordable form or that they are other than what they purport to be on
their face. Neither the Trustee nor any Custodian shall have any responsibility
for verifying the genuineness or the legal effectiveness of or authority for any
signatures of or on behalf of any party or endorser.

         (c) If in the course of the review described in paragraph (b) above the
Trustee or the applicable Custodian discovers any document or documents
constituting a part of a Mortgage File that is missing, does not appear regular
on its face (i.e., is mutilated, damaged, defaced, torn or otherwise physically
altered) or appears to be unrelated to the Mortgage Loans identified in the
Mortgage Loan Schedule (each, a "Material Defect"), the Trustee, or the
applicable Custodian on behalf of the Trustee, shall promptly identify the
Mortgage Loan to which such Material Defect relates in the Interim Certificate
delivered to the Depositor or the Master Servicer (and to the Trustee). Within
90 days of its receipt of such notice, the Depositor shall be required to cure
such Material Defect (and, in such event, the Depositor shall provide the
Trustee with an Officer's Certificate confirming that such cure has been
effected). If the Depositor does not so cure such Material Defect, it shall, if
a loss has been incurred with respect to such Mortgage Loan that would, if such
Mortgage Loan were not purchased from the Trust Fund, constitute a Realized
Loss, and such loss is attributable to the failure of the Depositor to cure such
Material Defect, repurchase the related Mortgage Loan from the Trust Fund at the
Purchase Price. A loss shall be deemed to be attributable to the failure of the
Depositor to cure a Material Defect if, as determined by the Depositor, upon
mutual agreement with the Trustee acting in good faith, absent such Material
Defect, such loss would not have been incurred. Within the two year period
following the Closing Date, the Depositor may, in lieu of repurchasing a
Mortgage Loan pursuant to this Section 2.02, substitute for such Mortgage Loan a
Qualifying Substitute Mortgage Loan subject to the provisions of Section 2.05.
The failure of the Trustee or the applicable Custodian to give the notice
contemplated herein within 45 days after the Closing Date shall not affect or
relieve the Depositor of its obligation to repurchase any Mortgage Loan pursuant
to this Section 2.02 or any other Section of this Agreement requiring the
repurchase of Mortgage Loans from the Trust Fund.

                                       45
<PAGE>

         (d) Within 180 days following the Closing Date, the Trustee, or the
applicable Custodian, shall deliver to the Trustee, the Depositor and the Master
Servicer a Final Certification substantially in the form annexed hereto as
Exhibit B-3 (or in the form annexed to the applicable Custodial Agreement as
Exhibit B-3, as applicable) evidencing the completeness of the Mortgage Files in
its possession or control, with any exceptions noted thereto.

         (e) Nothing in this Agreement shall be construed to constitute an
assumption by the Trust Fund, the Trustee, the Certificateholders or the Class
1-A4 Certificate Insurer of any unsatisfied duty, claim or other liability on
any Mortgage Loan or to any Mortgagor.

         (f) Each of the parties hereto acknowledges that the Custodian shall
perform the applicable review of the Mortgage Loans and deliver the respective
certifications thereof as provided in this Section 2.02.

         Section 2.03. Representations and Warranties of the Depositor.

         (a) The Depositor hereby represents and warrants to the Trustee, for
the benefit of Certificateholders, to the Class 1-A4 Certificate Insurer and to
the Master Servicer, as of the Closing Date or such other date as is specified,
that:

              (i) the Depositor is a corporation duly organized, validly
         existing and in good standing under the laws governing its creation and
         existence and has full corporate power and authority to own its
         property, to carry on its business as presently conducted, to enter
         into and perform its obligations under this Agreement, and to create
         the trust pursuant hereto;

              (ii) the execution and delivery by the Depositor of this Agreement
         have been duly authorized by all necessary corporate action on the part
         of the Depositor; neither the execution and delivery of this Agreement,
         nor the consummation of the transactions herein contemplated, nor
         compliance with the provisions hereof, will conflict with or result in
         a breach of, or constitute a default under, any of the provisions of
         any law, governmental rule, regulation, judgment, decree or order
         binding on the Depositor or its properties or the certificate of
         incorporation or bylaws of the Depositor;

              (iii) the execution, delivery and performance by the Depositor of
         this Agreement and the consummation of the transactions contemplated
         hereby do not require the consent or approval of, the giving of notice
         to, the registration with, or the taking of any other action in respect
         of, any state, federal or other governmental authority or agency,
         except such as has been obtained, given, effected or taken prior to the
         date hereof;

              (iv) this Agreement has been duly executed and delivered by the
         Depositor and, assuming due authorization, execution and delivery by
         the Trustee and the Master Servicer, constitutes a valid and binding
         obligation of the Depositor enforceable against it in accordance with
         its terms except as such enforceability may be subject to (A)
         applicable bankruptcy and insolvency laws and other similar laws
         affecting the enforcement of the rights of creditors generally and (B)
         general principles of equity regardless of whether such enforcement is
         considered in a proceeding in equity or at law;

                                       46
<PAGE>

              (v) there are no actions, suits or proceedings pending or, to the
         knowledge of the Depositor, threatened or likely to be asserted against
         or affecting the Depositor, before or by any court, administrative
         agency, arbitrator or governmental body (A) with respect to any of the
         transactions contemplated by this Agreement or (B) with respect to any
         other matter which in the judgment of the Depositor will be determined
         adversely to the Depositor and will if determined adversely to the
         Depositor materially and adversely affect it or its business, assets,
         operations or condition, financial or otherwise, or adversely affect
         its ability to perform its obligations under this Agreement; and

              (vi) immediately prior to the transfer and assignment of the
         Mortgage Loans to the Trustee, the Depositor was the sole owner of
         record and holder of each Mortgage Loan, and the Depositor had good and
         marketable title thereto, and had full right to transfer and sell each
         Mortgage Loan to the Trustee free and clear, subject only to (1) liens
         of current real property taxes and assessments not yet due and payable
         and, if the related Mortgaged Property is a condominium unit, any lien
         for common charges permitted by statute, (2) covenants, conditions and
         restrictions, rights of way, easements and other matters of public
         record as of the date of recording of such Mortgage acceptable to
         mortgage lending institutions in the area in which the related
         Mortgaged Property is located and specifically referred to in the
         lender's Title Insurance Policy or attorney's opinion of title and
         abstract of title delivered to the originator of such Mortgage Loan,
         and (3) such other matters to which like properties are commonly
         subject which do not, individually or in the aggregate, materially
         interfere with the benefits of the security intended to be provided by
         the Mortgage, of any encumbrance, equity, participation interest, lien,
         pledge, charge, claim or security interest, and had full right and
         authority, subject to no interest or participation of, or agreement
         with, any other party, to sell and assign each Mortgage Loan pursuant
         to this Agreement.

         (b) The representations and warranties of each Transferor with respect
to the related Mortgage Loans in the applicable Transfer Agreement, which have
been assigned to the Trustee hereunder, were made as of the date specified in
the applicable Transfer Agreement (or underlying agreement, if such Transfer
Agreement is in the form of an assignment of a prior agreement). To the extent
that any fact, condition or event with respect to a Mortgage Loan constitutes a
breach of both (i) a representation or warranty of the applicable Transferor
under the applicable Transfer Agreement and (ii) a representation or warranty of
Lehman Capital or Lehman Bank under the related Mortgage Loan Sale Agreement,
the only right or remedy of the Trustee or of any Certificateholder shall be the
Trustee's right to enforce the obligations of the applicable Transferor under
any applicable representation or warranty made by it. The Trustee acknowledges
that Lehman Capital or Lehman Bank, as applicable, shall have no obligation or
liability with respect to any breach of a representation or warranty made by it
with respect to the Mortgage Loans if the fact, condition or event constituting
such breach also constitutes a breach of a representation or warranty made by
the applicable Transferor in the applicable Transfer Agreement, without regard
to whether such Transferor fulfills its contractual obligations in respect of
such representation or warranty. The Trustee further acknowledges that the
Depositor shall have no obligation or liability with respect to any breach of
any representation or warranty with respect to the Mortgage Loans (except as set
forth in Section 2.03(a)(vi)) under any circumstances.

                                       47
<PAGE>

         Section 2.04. Discovery of Breach.

         It is understood and agreed that the representations and warranties (i)
set forth in Section 2.03, (ii) of Lehman Capital or of Lehman Bank set forth in
the related Mortgage Loan Sale Agreement and assigned to the Trustee by the
Depositor hereunder and (iii) of each Transferor, assigned by Lehman Capital or
by Lehman Bank, as applicable, to the Depositor pursuant to the related Mortgage
Loan Sale Agreement and assigned to the Trustee by the Depositor hereunder shall
each survive delivery of the Mortgage Files and the Assignment of Mortgage of
each Mortgage Loan to the Trustee and shall continue throughout the term of this
Agreement. Upon discovery by any of the Depositor, the Master Servicer, the
Trustee or the Class 1-A4 Certificate Insurer of a breach of any of such
representations and warranties that adversely and materially affects the value
of the related Mortgage Loan, the party discovering such breach shall give
prompt written notice to the other parties. Within 90 days of the discovery of a
breach of any representation or warranty given to the Trustee and the Class 1-A4
Certificate Insurer by the Depositor, any Transferor, Lehman Bank or Lehman
Capital and assigned to the Trustee, the Depositor, such Transferor, Lehman Bank
or Lehman Capital, as applicable, shall either (a) cure such breach in all
material respects, (b) repurchase such Mortgage Loan or any property acquired in
respect thereof from the Trustee at the Purchase Price or (c) within the two
year period following the Closing Date, substitute a Qualifying Substitute
Mortgage Loan for the affected Mortgage Loan. In the event of discovery of a
breach of any representation and warranty of any Transferor assigned to the
Trustee, the Trustee shall enforce its rights under the applicable Transfer
Agreement and the related Mortgage Loan Sale Agreement for the benefit of
Certificateholders. As provided in each Mortgage Loan Sale Agreement, if any
Transferor substitutes for a Mortgage Loan for which there is a breach of any
representations and warranties in the related Transfer Agreement which adversely
and materially affects the value of such Mortgage Loan and such substitute
mortgage loan is not a Qualifying Substitute Mortgage Loan, under the terms of
such Mortgage Loan Sale Agreement, either Lehman Capital or Lehman Bank, as
applicable, will, in exchange for such Substitute Mortgage Loan, (i) provide the
applicable Purchase Price for the affected Mortgage Loan or (ii) within two
years of the Closing Date, substitute such affected Mortgage Loan with a
Qualifying Substitute Mortgage Loan.

         Section 2.05. Repurchase, Purchase or Substitution of Mortgage Loans.

         (a) With respect to any Mortgage Loan repurchased by the Depositor
pursuant to this Agreement, by Lehman Capital or Lehman Bank pursuant to the
related Mortgage Loan Sale Agreement or by any Transferor pursuant to the
applicable Transfer Agreement, the principal portion of the funds received by
the Trustee in respect of such repurchase of a Mortgage Loan will be considered
a Principal Prepayment and shall be deposited in the Collection Account. The
Trustee, upon receipt of the full amount of the Purchase Price for a Deleted
Mortgage Loan, or upon receipt of the Mortgage File for a Qualifying Substitute
Mortgage Loan substituted for a Deleted Mortgage Loan (and any applicable
Substitution Amount), shall release or cause to be released and reassign to the
Depositor, Lehman Capital, Lehman Bank or the applicable Transferor, as
applicable, the related Mortgage File for the Deleted Mortgage Loan and shall
execute and deliver such instruments of transfer or assignment, in each case
without recourse, representation or warranty, as shall be necessary to vest in
such party or its designee or assignee title to any Deleted Mortgage Loan
released pursuant hereto, free and clear of all security interests, liens and
other encumbrances created by this Agreement, which instruments shall be

                                       48
<PAGE>

prepared by the Trustee (or its custodian), and the Trustee shall have no
further responsibility with respect to the Mortgage File relating to such
Deleted Mortgage Loan. Each Seller indemnifies and holds the Trust Fund, the
Trustee, the Depositor and each Certificateholder harmless against any and all
taxes, claims, losses, penalties, fines, forfeitures, reasonable legal fees and
related costs, judgements, and any other costs, fees and expenses that the Trust
Fund, the Trustee, the Depositor and any Certificateholder may sustain in
connection with any actions of the related Seller relating to a repurchase of a
Mortgage Loan other than in compliance with the terms of this Section 2.05 and
the related Mortgage Loan Sale Agreement, to the extent that any such action
causes (i) any federal or state tax to be imposed on the Trust Fund, including
without limitation, any federal tax imposed on "prohibited transactions" under
Section 860F(a)(l) of the Code or on "contributions after the startup date"
under Section 860G(d)(l) of the Code, or (ii) the REMIC to fail to qualify as a
REMIC at any time that any Certificate is outstanding.

         (b) With respect to each Qualifying Substitute Mortgage Loan to be
delivered to the Trustee (or its custodian) pursuant to the terms of this
Article II in exchange for a Deleted Mortgage Loan: (i) the Depositor, the
applicable Transferor, Lehman Bank or Lehman Capital, as applicable, must
deliver to the Trustee (or its custodian) the Mortgage File for the Qualifying
Substitute Mortgage Loan containing the documents set forth in Section 2.01(b)
along with a written certification certifying as to the delivery of such
Mortgage File and containing the granting language set forth in Section 2.01(a);
and (ii) the Depositor will be deemed to have made, with respect to such
Qualified Substitute Mortgage Loan, each of the representations and warranties
made by it with respect to the related Deleted Mortgage Loan. As soon as
practicable after the delivery of any Qualifying Substitute Mortgage Loan
hereunder, the Trustee, at the expense of the Depositor and at the direction and
with the cooperation of the applicable Servicer, shall (i) with respect to a
Qualifying Substitute Mortgage Loan that is a Non-MERS Mortgage Loan, cause the
Assignment of Mortgage to be recorded by such Servicer if required pursuant to
Section 2.01(c)(i), or (ii) with respect to a Qualifying Substitute Mortgage
Loan that is a MERS Mortgage Loan, cause to be taken such actions as are
necessary to cause the Trustee to be clearly identified as the owner of each
such Mortgage Loan on the records of MERS if required pursuant to Section
2.01(c)(ii).

         (c) Notwithstanding any other provision of this Agreement, the right to
substitute Mortgage Loans pursuant to this Article II shall be subject to the
additional limitations that no substitution of a Qualifying Substitute Mortgage
Loan for a Deleted Mortgage Loan shall be made unless the Trustee has received
an Opinion of Counsel (at the expense of the party seeking to make the
substitution) that, under current law, such substitution will not (A) affect
adversely the status of any REMIC established hereunder as a REMIC, or of the
related "regular interests" as "regular interests" in any such REMIC, or (B)
cause any such REMIC to engage in a "prohibited transaction" or prohibited
contribution pursuant to the REMIC Provisions.

         Section 2.06. Grant Clause.

         (a) It is intended that the conveyance of the Depositor's right, title
and interest in and to property constituting the Trust Fund pursuant to this
Agreement shall constitute, and shall be construed as, a sale of such property
and not a grant of a security interest to secure a loan. However, if such
conveyance is deemed to be in respect of a loan, it is intended that: (1) the
rights and obligations of the parties shall be established pursuant to the terms
of this Agreement;

                                       49
<PAGE>

(2) the Depositor hereby grants to the Trustee for the benefit of the Holders of
the Certificates and the Class 1-A4 Certificate Insurer a first priority
security interest in all of the Depositor's right, title and interest in, to and
under, whether now owned or hereafter acquired, the Trust Fund and all proceeds
of any and all property constituting the Trust Fund to secure payment of the
Certificates; and (3) this Agreement shall constitute a security agreement under
applicable law. If such conveyance is deemed to be in respect of a loan and the
Trust created by this Agreement terminates prior to the satisfaction of the
claims of any Person holding any Certificate, the security interest created
hereby shall continue in full force and effect and the Trustee shall be deemed
to be the collateral agent for the benefit of such Person, and all proceeds
shall be distributed as herein provided.

         (b) The Trustee shall, to the extent consistent with this Agreement,
take such reasonable actions as may be necessary to ensure that, if this
Agreement were deemed to create a security interest in the Mortgage Loans and
the other property described above, such security interest would be deemed to be
a perfected security interest of first priority under applicable law and will be
maintained as such throughout the term of this Agreement.

                                   Article III

                                THE CERTIFICATES

         Section 3.01. The Certificates.

         (a) The Certificates shall be issuable in registered form only and
shall be securities governed by Article 8 of the New York Uniform Commercial
Code. The Book-Entry Certificates will be evidenced by one or more certificates,
beneficial ownership of which will be held in the dollar denominations in
Certificate Principal Amount or Notional Principal Amount, as applicable, or in
the Percentage Interests, specified herein. Each Class of Book-Entry
Certificates shall be issued in the minimum denominations in Certificate
Principal Amount (or Notional Amount) or Percentage Interest specified in the
Preliminary Statement hereto and in integral multiples of $1 or 5% (in the case
of Certificates issued in Percentage Interests) in excess thereof. Each Class of
Non-Book Entry Certificates other than the Residual Certificate shall be issued
in definitive, fully registered form in the minimum denominations in Certificate
Principal Amount (or Notional Amount) specified in the Preliminary Statement
hereto and in integral multiples of $1 in excess thereof. The Residual
Certificate shall be issued as a single Certificate and maintained in
definitive, fully registered form in a minimum denomination equal to 100% of the
Percentage Interest of such Class. The Certificates may be issued in the form of
typewritten certificates. One Certificate of each Class of Certificates other
than any Class of Residual Certificates may be issued in any denomination in
excess of the minimum denomination.

         (b) The Certificates shall be executed by manual or facsimile signature
on behalf of the Trustee by an authorized officer. Each Certificate shall, on
original issue, be authenticated by the Trustee upon the order of the Depositor
upon receipt by the Trustee of the Mortgage Files described in Section 2.01. No
Certificate shall be entitled to any benefit under this Agreement, or be valid
for any purpose, unless there appears on such Certificate a certificate of
authentication substantially in the form provided for herein, executed by an
authorized officer of

                                       50
<PAGE>

the Trustee or the Authenticating Agent, if any, by manual signature, and such
certification upon any Certificate shall be conclusive evidence, and the only
evidence, that such Certificate has been duly authenticated and delivered
hereunder. All Certificates shall be dated the date of their authentication. At
any time and from time to time after the execution and delivery of this
Agreement, the Depositor may deliver Certificates executed by the Depositor to
the Trustee or the Authenticating Agent for authentication and the Trustee or
the Authenticating Agent shall authenticate and deliver such Certificates as in
this Agreement provided and not otherwise.

         (c) The Class B4, Class B5 or Class B6 Certificates offered and sold in
reliance on the exemption from registration under Rule 144A shall be issued
initially in the form of one or more permanent global Certificates in
definitive, fully registered form without interest coupons with the applicable
legends set forth in Exhibit A added to the forms of such Certificates (each, a
"Restricted Global Security"), which shall be deposited on behalf of the
subscribers for such Certificates represented thereby with the Trustee, as
custodian for DTC and registered in the name of a nominee of DTC, duly executed
and authenticated by the Trustee as hereinafter provided. The aggregate
principal amounts of the Restricted Global Securities may from time to time be
increased or decreased by adjustments made on the records of the Trustee or DTC
or its nominee, as the case may be, as hereinafter provided.

         The Class B4, Class B5 or Class B6 Certificates sold in offshore
transactions in reliance on Regulation S shall be issued initially in the form
of one or more permanent global Certificates in definitive, fully registered
form without interest coupons with the applicable legends set forth in Exhibit A
hereto added to the forms of such Certificates (each, a "Regulation S Global
Security"), which shall be deposited on behalf of the subscribers for such
Certificates represented thereby with the Trustee, as custodian for DTC and
registered in the name of a nominee of DTC, duly executed and authenticated by
the Trustee as hereinafter provided. The aggregate principal amounts of the
Regulation S Global Securities may from time to time be increased or decreased
by adjustments made on the records of the Trustee or DTC or its nominee, as the
case may be, as hereinafter provided.

         The Class B4, Class B5 or Class B6 Certificates sold to an "accredited
investor" under Rule 501(a)(1), (2), (3) or (7) under the Act shall be issued
initially in the form of one or more Definitive Certificates.

         Section 3.02. Registration.

         The Trustee is hereby appointed, and hereby accepts its appointment as,
Certificate Registrar in respect of the Certificates and shall maintain books
for the registration and for the transfer of Certificates (the "Certificate
Register"). The Trustee may appoint a bank or trust company to act as
Certificate Registrar. A registration book shall be maintained for the
Certificates collectively. The Certificate Registrar may resign or be discharged
or removed and a new successor may be appointed in accordance with the
procedures and requirements set forth in Sections 6.06 and 6.07 hereof with
respect to the resignation, discharge or removal of the Trustee and the
appointment of a successor Trustee. The Certificate Registrar may appoint, by a
written instrument delivered to the Holders and the Master Servicer, any bank or
trust company to act as co-registrar under such conditions as the Certificate
Registrar may prescribe; provided, however,

                                       51
<PAGE>

that the Certificate Registrar shall not be relieved of any of its duties or
responsibilities hereunder by reason of such appointment.

         Section 3.03. Transfer and Exchange of Certificates.

         (a) A Certificate (other than Book-Entry Certificates which shall be
subject to Section 3.09 hereof) may be transferred by the Holder thereof only
upon presentation and surrender of such Certificate at the office of the
Certificate Registrar duly endorsed or accompanied by an assignment duly
executed by such Holder or his duly authorized attorney in such form as shall be
satisfactory to the Certificate Registrar. Upon the transfer of any Certificate
in accordance with the preceding sentence, the Trustee shall execute, and the
Trustee or any Authenticating Agent shall authenticate and deliver to the
transferee, one or more new Certificates of the same Class and evidencing, in
the aggregate, the same aggregate Certificate Principal Amount as the
Certificate being transferred. No service charge shall be made to a
Certificateholder for any registration of transfer of Certificates, but the
Certificate Registrar may require payment of a sum sufficient to cover any tax
or governmental charge that may be imposed in connection with any registration
of transfer of Certificates.

         (b) A Certificate may be exchanged by the Holder thereof for any number
of new Certificates of the same Class, in authorized denominations, representing
in the aggregate the same Certificate Principal Amount as the Certificate
surrendered, upon surrender of the Certificate to be exchanged at the office of
the Certificate Registrar duly endorsed or accompanied by a written instrument
of transfer duly executed by such Holder or his duly authorized attorney in such
form as is satisfactory to the Certificate Registrar. Certificates delivered
upon any such exchange will evidence the same obligations, and will be entitled
to the same rights and privileges, as the Certificates surrendered. No service
charge shall be made to a Certificateholder for any exchange of Certificates,
but the Certificate Registrar may require payment of a sum sufficient to cover
any tax or governmental charge that may be imposed in connection with any
exchange of Certificates. Whenever any Certificates are so surrendered for
exchange, the Trustee shall execute, and the Trustee or the Authenticating Agent
shall authenticate, date and deliver the Certificates which the
Certificateholder making the exchange is entitled to receive.

         (c) By acceptance of a Restricted Certificate or a Regulation S Global
Security, whether upon original issuance or subsequent transfer, each Holder of
such a Certificate acknowledges the restrictions on the transfer of such
Certificate set forth thereon and agrees that it will transfer such a
Certificate only as provided herein. In addition, each Holder of a Regulation S
Global Security shall be deemed to have represented and warranted to the
Trustee, the Certificate Registrar and any of their respective successors that:
(i) such Person is not a U.S. person within the meaning of Regulation S and was,
at the time the buy order was originated, outside the United States and (ii)
such Person understands that such Certificates have not been registered under
the Securities Act of 1933, as amended (the "Act"), and that (x) until the
expiration of the 40-day distribution compliance period (within the meaning of
Regulation S), no offer, sale, pledge or other transfer of such Certificates or
any interest therein shall be made in the United States or to or for the account
or benefit of a U.S. person (each as defined in Regulation S), (y) if in the
future it decides to offer, resell, pledge or otherwise transfer such
Certificates, such Certificates may be offered, resold, pledged or otherwise
transferred only (A) to a person which

                                       52
<PAGE>

the seller reasonably believes is a "qualified institutional buyer" (a "QIB") as
defined in Rule 144A under the Act, that is purchasing such Certificates for its
own account or for the account of a qualified institutional buyer to which
notice is given that the transfer is being made in reliance on Rule 144A or (B)
in an offshore transaction (as defined in Regulation S) in compliance with the
provisions of Regulation S, in each case in compliance with the requirements of
this Agreement; and it will notify such transferee of the transfer restrictions
specified in this Section.

         The following restrictions shall apply with respect to the transfer and
registration of transfer of a Restricted Certificate to a transferee that takes
delivery in the form of a Definitive Certificate:

              (i) The Certificate Registrar shall register the transfer of a
         Restricted Certificate if the requested transfer is (x) to the
         Depositor or the Placement Agent, an affiliate (as defined in Rule 405
         under the Act) of the Depositor or the Placement Agent or (y) being
         made to a QIB by a transferor that has provided the Trustee with a
         certificate in the form of Exhibit F hereto; and

              (ii) The Certificate Registrar shall register the transfer of a
         Restricted Certificate if the requested transfer is being made to an
         "accredited investor" under Rule 501(a)(1), (2), (3) or (7) under the
         Act by a transferor who furnishes to the Trustee a letter of the
         transferee substantially in the form of Exhibit G hereto.

         (d) No transfer of an ERISA-Restricted Certificate in the form of a
Definitive Certificate shall be made to any Person unless the Trustee has
received (A) a certificate substantially in the form of Exhibit H (or Exhibit
D-1 in the case of the Class R Certificate) hereto from such transferee or (B)
an Opinion of Counsel satisfactory to the Trustee and the Depositor to the
effect that the purchase and holding of such a Certificate will not constitute
or result in the assets of the Trust Fund being deemed to be "plan assets"
subject to the prohibited transactions provisions of ERISA or Section 4975 of
the Code and will not subject the Trustee or the Depositor to any obligation in
addition to those undertaken in the Agreement; provided, however, that the
Trustee will not require such certificate or opinion in the event that, as a
result of a change of law or otherwise, counsel satisfactory to the Trustee has
rendered an opinion to the effect that the purchase and holding of an
ERISA-Restricted Certificate by a Plan or a Person that is purchasing or holding
such a Certificate with the assets of a Plan will not constitute or result in a
prohibited transaction under ERISA or Section 4975 of the Code. Each Transferee
of an ERISA-Restricted Certificate that is a Book-Entry Certificate shall be
deemed to have made the representations set forth in Exhibit H. The preparation
and delivery of the certificate and opinions referred to above shall not be an
expense of the Trust Fund, the Trustee or the Depositor. Notwithstanding the
foregoing, no opinion or certificate shall be required for the initial issuance
of the ERISA-Restricted Certificates. The Trustee shall have no obligations to
monitor transfers of Book-Entry Certificates that are ERISA-Restricted
Certificates and shall have no liability for transfers of such Certificates in
violation of the transfer restrictions.

         Notwithstanding anything to the contrary herein, any purported transfer
of an ERISA-Restricted Certificate in the form of a Definitive Certificate to or
on behalf of an employee benefit plan subject to Section 406 ERISA or a plan
subject to Section 4975 of the Code without the delivery to the Trustee and the
Master Servicer of an Opinion of Counsel satisfactory to the

                                       53
<PAGE>

Trustee and the Master Servicer as described above shall be void and of no
effect; provided that the restriction set forth in this sentence shall not be
applicable if there has been delivered to the Trustee and the Master Servicer an
Opinion of Counsel meeting the requirements of clause (B) of the first sentence
of the first paragraph of this Section 3.03(d). The Trustee shall be under no
liability to any Person for any registration of transfer of any ERISA-Restricted
Certificate that is in fact not permitted by this Section 3.03(d) or for making
any payments due on such Certificate to the Holder thereof or taking any other
action with respect to such Holder under the provisions of this Agreement so
long as the transfer was registered by the Trustee in accordance with the
foregoing requirements. The Trustee shall be entitled, but not obligated, to
recover from any Holder of any ERISA-Restricted Certificate that was in fact an
employee benefit plan subject to Section 406 of ERISA or a plan subject to
Section 4975 of the Code or a Person acting on behalf of any such plan at the
time it became a Holder or, at such subsequent time as it became such a plan or
Person acting on behalf of such a plan, all payments made on such
ERISA-Restricted Certificate at and after either such time. Any such payments so
recovered by the Trustee shall be paid and delivered by the Trustee to the last
preceding Holder of such Certificate that is not such a plan or Person acting on
behalf of a plan.

         (e) As a condition of the registration of transfer or exchange of any
Certificate, the Certificate Registrar may require the certified taxpayer
identification number of the owner of the Certificate and the payment of a sum
sufficient to cover any tax or other governmental charge imposed in connection
therewith; provided, however, that the Certificate Registrar shall have no
obligation to require such payment or to determine whether or not any such tax
or charge may be applicable. No service charge shall be made to the
Certificateholder for any registration, transfer or exchange of Certificate.

         (f) Notwithstanding anything to the contrary contained herein, no
Residual Certificate may be owned, pledged or transferred, directly or
indirectly, by or to (i) a Disqualified Organization or (ii) an individual,
corporation or partnership or other person unless such person is (A) not a
Non-U.S. Person or (B) is a Non-U.S. Person that holds a Residual Certificate in
connection with the conduct of a trade or business within the United States and
has furnished the transferor and the Trustee with an effective Internal Revenue
Service Form 4224 or successor form at the time and in the manner required by
the Code (any such person who is not covered by clause (A) or (B) above is
referred to herein as a "Non-permitted Foreign Holder").

         Prior to and as a condition of the registration of any transfer, sale
or other disposition of a Residual Certificate, the proposed transferee shall
deliver to the Trustee an affidavit in substantially the form attached hereto as
Exhibit D-1 representing and warranting, among other things, that such
transferee is neither a Disqualified Organization, an agent or nominee acting on
behalf of a Disqualified Organization, nor a Non-permitted Foreign Holder (any
such transferee, a "Permitted Transferee") and the proposed transferor shall
deliver to the Trustee an affidavit in substantially the form attached hereto as
Exhibit D-2. In addition, the Trustee may (but shall have no obligation to)
require, prior to and as a condition of any such transfer, the delivery by the
proposed transferee of an Opinion of Counsel, addressed to the Depositor and the
Trustee satisfactory in form and substance to the Depositor, that such proposed
transferee or, if the proposed transferee is an agent or nominee, the proposed
beneficial owner, is not a Disqualified Organization, agent or nominee thereof,
or Non-permitted Foreign Holder. Notwithstanding the registration in the
Certificate Register of any transfer, sale, or other disposition of a Residual

                                       54
<PAGE>

Certificate to a Disqualified Organization, an agent or nominee thereof, or
Non-permitted Foreign Holder, such registration shall be deemed to be of no
legal force or effect whatsoever and such Disqualified Organization, agent or
nominee thereof, or Non-permitted Foreign Holder shall not be deemed to be a
Certificateholder for any purpose hereunder, including, but not limited to, the
receipt of distributions on such Residual Certificate. The Trustee shall not be
under any liability to any person for any registration or transfer of a Residual
Certificate to a Disqualified Organization, agent or nominee thereof, or
Non-permitted Foreign Holder or for the maturity of any payments due on such
Residual Certificate to the Holder thereof or for taking any other action with
respect to such Holder under the provisions of the Agreement, so long as the
transfer was effected in accordance with this Section 3.03(f), unless the
Trustee shall have actual knowledge at the time of such transfer or the time of
such payment or other action that the transferee is a Disqualified Organization,
agent or nominee thereof, or Non-permitted Foreign Holder. The Trustee shall be
entitled to recover from any Holder of a Residual Certificate that was a
Disqualified Organization, agent or nominee thereof, or Non-permitted Foreign
Holder at the time it became a Holder or any subsequent time it became a
Disqualified Organization, agent or nominee thereof, or Non-permitted Foreign
Holder, all payments made on such Residual Certificate at and after either such
times (and all costs and expenses, including but not limited to attorneys' fees,
incurred in connection therewith). Any payment (not including any such costs and
expenses) so recovered by the Trustee shall be paid and delivered to the last
preceding Holder of such Residual Certificate.

         If any purported transferee shall become a registered Holder of a
Residual Certificate in violation of the provisions of this Section 3.03(f),
then upon receipt of written notice to the Trustee that the registration of
transfer of such Residual Certificate was not in fact permitted by this Section
3.03(f), the last preceding Permitted Transferee shall be restored to all rights
as Holder thereof retroactive to the date of such registration of transfer of
such Residual Certificate. The Trustee shall be under no liability to any Person
for any registration of transfer of a Residual Certificate that is in fact not
permitted by this Section 3.03(f), for making any payment due on such
Certificate to the registered Holder thereof or for taking any other action with
respect to such Holder under the provisions of this Agreement so long as the
transfer was registered upon receipt of the affidavit described in the preceding
paragraph of this Section 3.03(f).

         (g) Each Holder of a Residual Certificate, by such Holder's acceptance
thereof, shall be deemed for all purposes to have consented to the provisions of
this section.

         (h) Notwithstanding any provision to the contrary herein, so long as a
Global Security representing either of the Class B4, Class B5 or Class B6
Certificates remains outstanding and is held by or on behalf of DTC, transfers
of a Global Security representing any such Certificates, in whole or in part,
shall only be made in accordance with Section 3.01 and this Section 3.03(h).

                   (A) Subject to clauses (B) and (C) of this Section 3.03(h),
              transfers of a Global Security representing either of the Class
              B4, Class B5 or Class B6 Certificates shall be limited to
              transfers of such Global Security, in whole or in part, to
              nominees of DTC or to a successor of DTC or such successor's
              nominee.

                   (B) Restricted Global Security to Regulation S Global
              Security. If a holder of a beneficial interest in a Restricted
              Global Security deposited with or on

                                       55
<PAGE>

              behalf of DTC wishes at any time to exchange its interest in such
              Restricted Global Security for an interest in a Regulation S
              Global Security, or to transfer its interest in such Restricted
              Global Security to a Person who wishes to take delivery thereof in
              the form of an interest in a Regulation S Global Security, such
              holder, provided such holder is not a U.S. person, may, subject to
              the rules and procedures of DTC, exchange or cause the exchange of
              such interest for an equivalent beneficial interest in the
              Regulation S Global Security. Upon receipt by the Trustee, as
              Certificate Registrar, of (I) instructions from DTC directing the
              Trustee, as Certificate Registrar, to be credited a beneficial
              interest in a Regulation S Global Security in an amount equal to
              the beneficial interest in such Restricted Global Security to be
              exchanged but not less than the minimum denomination applicable to
              such holder's Certificates held through a Regulation S Global
              Security, (II) a written order given in accordance with DTC's
              procedures containing information regarding the participant
              account of DTC and, in the case of a transfer pursuant to and in
              accordance with Regulation S, the Euroclear or Clearstream account
              to be credited with such increase and (III) a certificate in the
              form of Exhibit N-1 hereto given by the holder of such beneficial
              interest stating that the exchange or transfer of such interest
              has been made in compliance with the transfer restrictions
              applicable to the Global Securities, including that the holder is
              not a U.S. person, and pursuant to and in accordance with
              Regulation S, the Trustee, as Certificate Registrar, shall reduce
              the principal amount of the Restricted Global Security and
              increase the principal amount of the Regulation S Global Security
              by the aggregate principal amount of the beneficial interest in
              the Restricted Global Security to be exchanged, and shall instruct
              Euroclear or Clearstream, as applicable, concurrently with such
              reduction, to credit or cause to be credited to the account of the
              Person specified in such instructions a beneficial interest in the
              Regulation S Global Security equal to the reduction in the
              principal amount of the Restricted Global Security.

                   (C) Regulation S Global Security to Restricted Global
              Security. If a holder of a beneficial interest in a Regulation S
              Global Security deposited with or on behalf of DTC wishes at any
              time to transfer its interest in such Regulation S Global Security
              to a Person who wishes to take delivery thereof in the form of an
              interest in a Restricted Global Security, such holder may, subject
              to the rules and procedures DTC, exchange or cause the exchange of
              such interest for an equivalent beneficial interest in a
              Restricted Global Security. Upon receipt by the Trustee, as
              Certificate Registrar, of (I) instructions from DTC directing the
              Trustee, as Certificate Registrar, to cause to be credited a
              beneficial interest in a Restricted Global Security in an amount
              equal to the beneficial interest in such Regulation S Global
              Security to be exchanged but not less than the minimum
              denomination applicable to such holder's Certificates held through
              a Restricted Global Security, to be exchanged, such instructions
              to contain information regarding the participant account with DTC
              to be credited with such increase, and (II) a certificate in the
              form of Exhibit N-2 hereto given by the holder of such beneficial
              interest and stating, among other things, that the Person
              transferring such interest in such Regulation S Global Security
              reasonably believes that the Person acquiring such interest in a
              Restricted Global Security is a QIB, is

                                       56
<PAGE>

              obtaining such beneficial interest in a transaction meeting the
              requirements of Rule 144A and in accordance with any applicable
              securities laws of any State of the United States or any other
              jurisdiction, then the Trustee, as Certificate Registrar, will
              reduce the principal amount of the Regulation S Global Security
              and increase the principal amount of the Restricted Global
              Security by the aggregate principal amount of the beneficial
              interest in the Regulation S Global Security to be transferred and
              the Trustee, as Certificate Registrar, shall instruct DTC,
              concurrently with such reduction, to credit or cause to be
              credited to the account of the Person specified in such
              instructions a beneficial interest in the Restricted Global
              Security equal to the reduction in the principal amount of the
              Regulation S Global Security.

                   (D) Other Exchanges. In the event that a Global Security is
              exchanged for Certificates in definitive registered form without
              interest coupons, pursuant to Section 3.09(c) hereof, such
              Certificates may be exchanged for one another only in accordance
              with such procedures as are substantially consistent with the
              provisions above (including certification requirements intended to
              insure that such transfers comply with Rule 144A, comply with Rule
              501(a)(1), (2), (3) or (7) or are to non-U.S. persons in
              compliance with Regulation S under the Act, as the case may be),
              and as may be from time to time adopted by the Trustee.

                   (E) Restrictions on U.S. Transfers. Transfers of interests in
              the Regulation S Global Security to U.S. persons (as defined in
              Regulation S) shall be limited to transfers made pursuant to the
              provisions of Section 3.03(h)(C).

         Section 3.04. Cancellation of Certificates.

         Any Certificate surrendered for registration of transfer or exchange
shall be cancelled and retained in accordance with normal retention policies
with respect to cancelled certificates maintained by the Trustee or the
Certificate Registrar.

         Section 3.05. Replacement of Certificates.

         If (i) any Certificate is mutilated and is surrendered to the Trustee
or any Authenticating Agent or (ii) the Trustee or any Authenticating Agent
receives evidence to its satisfaction of the destruction, loss or theft of any
Certificate, and there is delivered to the Trustee or the Authenticating Agent
such security or indemnity as may be required by them to save each of them
harmless, then, in the absence of notice to the Depositor and any Authenticating
Agent that such destroyed, lost or stolen Certificate has been acquired by a
bona fide purchaser, the Trustee shall execute and the Trustee or any
Authenticating Agent shall authenticate and deliver, in exchange for or in lieu
of any such mutilated, destroyed, lost or stolen Certificate, a new Certificate
of like tenor and Certificate Principal Amount. Upon the issuance of any new
Certificate under this Section 3.05, the Trustee and Authenticating Agent may
require the payment of a sum sufficient to cover any tax or other governmental
charge that may be imposed in relation thereto and any other expenses (including
the fees and expenses of the Trustee or the Authenticating Agent) connected
therewith. Any replacement Certificate issued pursuant to this Section 3.05
shall constitute complete and indefeasible evidence of ownership in the
applicable

                                       57
<PAGE>

Trust Fund, as if originally issued, whether or not the lost, stolen or
destroyed Certificate shall be found at any time.

         Section 3.06. Persons Deemed Owners.

         Subject to the provisions of Section 3.09 with respect to Book-Entry
Certificates, the Depositor, the Master Servicer, the Trustee, the Certificate
Registrar and any agent of any of them may treat the Person in whose name any
Certificate is registered upon the books of the Certificate Registrar as the
owner of such Certificate for the purpose of receiving distributions pursuant to
Sections 5.01 and 5.02 and for all other purposes whatsoever, and neither the
Depositor, the Master Servicer, the Trustee, the Certificate Registrar nor any
agent of any of them shall be affected by notice to the contrary.

         Section 3.07. Temporary Certificates.

         (a) Pending the preparation of definitive Certificates, upon the order
of the Depositor, the Trustee shall execute and shall authenticate and deliver
temporary Certificates that are printed, lithographed, typewritten, mimeographed
or otherwise produced, in any authorized denomination, substantially of the
tenor of the definitive Certificates in lieu of which they are issued and with
such variations as the authorized officers executing such Certificates may
determine, as evidenced by their execution of such Certificates.

         (b) If temporary Certificates are issued, the Depositor will cause
definitive Certificates to be prepared without unreasonable delay. After the
preparation of definitive Certificates, the temporary Certificates shall be
exchangeable for definitive Certificates upon surrender of the temporary
Certificates at the office or agency of the Trustee without charge to the
Holder. Upon surrender for cancellation of any one or more temporary
Certificates, the Trustee shall execute and authenticate and deliver in exchange
therefor a like aggregate Certificate Principal Amount of definitive
Certificates of the same Class in the authorized denominations. Until so
exchanged, the temporary Certificates shall in all respects be entitled to the
same benefits under this Agreement as definitive Certificates of the same Class.

         Section 3.08. Appointment of Paying Agent.

         The Trustee may appoint a Paying Agent (which may be the Trustee) for
the purpose of making distributions to Certificateholders hereunder. The Trustee
shall cause such Paying Agent to execute and deliver to the Trustee an
instrument in which such Paying Agent shall agree with the Trustee that such
Paying Agent will hold all sums held by it for the payment to Certificateholders
in an Eligible Account in trust for the benefit of the Certificateholders
entitled thereto until such sums shall be paid to the Certificateholders. All
funds remitted by the Trustee to any such Paying Agent for the purpose of making
distributions shall be paid to Certificateholders on each Distribution Date and
any amounts not so paid shall be returned on such Distribution Date to the
Trustee. If the Paying Agent is not the Trustee, the Trustee shall cause to be
remitted to the Paying Agent on or before the Business Day prior to each
Distribution Date, by wire transfer in immediately available funds, the funds to
be distributed on such Distribution Date. Any Paying Agent shall be either a
bank or trust company or otherwise authorized under law to exercise corporate
trust powers.

                                       58
<PAGE>

         Section 3.09. Book-Entry Certificates.

         (a) Each Class of Book-Entry Certificates, upon original issuance,
shall be issued in the form of one or more typewritten Certificates representing
the Book-Entry Certificates, to be delivered to The Depository Trust Company, or
its custodian, the initial Clearing Agency, by, or on behalf of, the Depositor.
The Book-Entry Certificates shall initially be registered on the Certificate
Register in the name of the nominee of the Clearing Agency, and no Certificate
Owner will receive a definitive certificate representing such Certificate
Owner's interest in the Book-Entry Certificates, except as provided in Section
3.09(c). Unless Definitive Certificates have been issued to Certificate Owners
of Book-Entry Certificates pursuant to Section 3.09(c):

              (i) the provisions of this Section 3.09 shall be in full force and
         effect;

              (ii) the Depositor, the Master Servicer, the Paying Agent, the
         Registrar and the Trustee may deal with the Clearing Agency for all
         purposes (including the making of distributions on the Book-Entry
         Certificates) as the authorized representatives of the Certificate
         Owners and the Clearing Agency shall be responsible for crediting the
         amount of such distributions to the accounts of such Persons entitled
         thereto, in accordance with the Clearing Agency's normal procedures;

              (iii) to the extent that the provisions of this Section 3.09
         conflict with any other provisions of this Agreement, the provisions of
         this Section 3.09 shall control; and

              (iv) the rights of Certificate Owners shall be exercised only
         through the Clearing Agency and the Clearing Agency Participants and
         shall be limited to those established by law and agreements between
         such Certificate Owners and the Clearing Agency and/or the Clearing
         Agency Participants. Unless and until Definitive Certificates are
         issued pursuant to Section 3.09(c), the initial Clearing Agency will
         make book-entry transfers among the Clearing Agency Participants and
         receive and transmit distributions of principal of and interest on the
         Book-Entry Certificates to such Clearing Agency Participants.

         (b) Whenever notice or other communication to the Certificateholders is
required under this Agreement, unless and until Definitive Certificates shall
have been issued to Certificate Owners pursuant to Section 3.09(c), the Trustee
shall give all such notices and communications specified herein to be given to
Holders of the Book-Entry Certificates to the Clearing Agency.

         (c) If (i) (A) the Depositor advises the Trustee in writing that the
Clearing Agency is no longer willing or able to discharge properly its
responsibilities with respect to the Book-Entry Certificates, and (B) the
Trustee or the Depositor is unable to locate a qualified successor, (ii) the
Depositor, at its option, advises the Trustee in writing that it elects to
terminate the book-entry system through the Clearing Agency or (iii) after the
occurrence of an Event of Default, Certificate Owners representing beneficial
interests aggregating not less than 50% of the Class Principal Amount of a Class
of Book-Entry Certificates identified as such to the Trustee by an Officer's
Certificate from the Clearing Agency advise the Trustee and the Clearing Agency
through the Clearing Agency Participants in writing that the continuation of a
book-entry system through the Clearing Agency is no longer in the best interests
of the Certificate Owners of a

                                       59
<PAGE>

Class of Book-Entry Certificates, the Trustee shall notify or cause the
Certificate Registrar to notify the Clearing Agency to effect notification to
all Certificate Owners, through the Clearing Agency, of the occurrence of any
such event and of the availability of Definitive Certificates to Certificate
Owners requesting the same. Upon surrender to the Trustee of the Book-Entry
Certificates by the Clearing Agency, accompanied by registration instructions
from the Clearing Agency for registration, the Trustee shall issue the
Definitive Certificates. Neither the Transferor nor the Trustee shall be liable
for any delay in delivery of such instructions and may conclusively rely on, and
shall be protected in relying on, such instructions. Upon the issuance of
Definitive Certificates all references herein to obligations imposed upon or to
be performed by the Clearing Agency shall be deemed to be imposed upon and
performed by the Trustee, to the extent applicable, with respect to such
Definitive Certificates and the Trustee shall recognize the holders of the
Definitive Certificates as Certificateholders hereunder.

                                   Article IV

                        ADMINISTRATION OF THE TRUST FUND

         Section 4.01. Collection Account.

         (a) On the Closing Date, the Master Servicer shall open and shall
thereafter maintain a segregated account held in trust (the "Collection
Account"), entitled "Aurora Loan Services Inc., as Master Servicer, in trust for
the benefit of the Holders of Structured Asset Securities Corporation Mortgage
Pass-Through Certificates, Series 2001-13." The Collection Account shall relate
solely to the Certificates issued by the Trust Fund hereunder, and funds in such
Collection Account shall not be commingled with any other monies.

         (b) The Collection Account shall be an Eligible Account. If an existing
Collection Account ceases to be an Eligible Account, the Master Servicer shall
establish a new Collection Account that is an Eligible Account within 30 days
and transfer all funds on deposit in such existing Collection Account into such
new Collection Account.

         (c) The Master Servicer shall give to the Trustee prior written notice
of the name and address of the depository institution at which the Collection
Account is maintained and the account number of such Collection Account. No
later than 12:00 p.m. on each Deposit Date, the entire amount on deposit in the
Collection Account (subject to permitted withdrawals set forth in Section 4.02),
excluding such amounts not included in the Available Distribution Amount for
such Distribution Date pursuant to clauses (a) through (g) of paragraph (i) of
the definition thereof, shall be remitted to the Trustee for deposit into the
Certificate Account by wire transfer in immediately available funds. The Master
Servicer, at its option, may choose to make daily remittances from the
Collection Account to the Trustee for deposit into the Certificate Account.

         (d) The Master Servicer shall deposit or cause to be deposited into the
Collection Account, no later than the Business Day following the Closing Date,
any amounts representing Scheduled Payments on the Mortgage Loans due after the
Cut-off Date and received by the Master Servicer on or before the Closing Date.
Thereafter, the Master Servicer shall deposit or cause to be deposited in the
Collection Account on the applicable Remittance Date the following

                                       60
<PAGE>

amounts received or payments made by it (other than in respect of principal of
and interest on the Mortgage Loans due on or before the Cut-Off Date):

              (i) all payments on account of principal, including Principal
         Prepayments and late collections, on the Mortgage Loans;

              (ii) all payments on account of interest on the Mortgage Loans
         (other than payments due prior to the Cut-off Date), net of the
         applicable Servicing Fee and Master Servicing Fee with respect to each
         such Mortgage Loan, but only to the extent of the amount permitted to
         be withdrawn or withheld from the Collection Account in accordance with
         Sections 5.04 and 9.21;

              (iii) any unscheduled payment or other recovery with respect to a
         Mortgage Loan not otherwise specified in this paragraph (d), including
         all Net Liquidation Proceeds with respect to the Mortgage Loans and REO
         Property, and all amounts received in connection with the operation of
         any REO Property, net of any unpaid Servicing Fees and Master Servicing
         Fees with respect to such Mortgage Loans, but only to the extent of the
         amount permitted to be withdrawn or withheld from the Collection
         Account in accordance with Sections 5.04 and 9.21; provided that if a
         Servicer is also the Retained Interest Holder with respect to any
         Mortgage Loan, payments on account of interest on the Mortgage Loans as
         to which such Servicer is the Retained Interest Holder may also be made
         net of the related Retained Interest with respect to each such Mortgage
         Loan.

              (iv) all Insurance Proceeds;

              (v) all Advances made by the Master Servicer or any Servicer
         pursuant to Section 5.04 or the applicable Servicing Agreement; and

              (vi) all proceeds of any Mortgage Loan purchased by any Person.

         (e) Funds in the Collection Account may be invested in Eligible
Investments (selected by and at the written direction of the Master Servicer)
which shall mature not later than the earlier of (a) the Deposit Date (except
that if such Eligible Investment is an obligation of the Trustee or the Paying
Agent, if other than the Trustee, and such Collection Account is maintained with
the Trustee or the Paying Agent, if other than the Trustee, then such Eligible
Investment shall mature not later than such applicable Distribution Date) or (b)
the day on which the funds in such Collection Account are required to be
remitted to the Trustee for deposit into the Certificate Account, and any such
Eligible Investment shall not be sold or disposed of prior to its maturity. All
such Eligible Investments shall be made in the name of the Trustee (in its
capacity as such) or its nominee. All income and gain realized from any such
investment shall be for the benefit of the Master Servicer and shall be subject
to its withdrawal on order from time to time, subject to Section 5.05, and shall
not be part of the Trust Fund. The amount of any losses incurred in respect of
any such investments shall be deposited in such Collection Account by the Master
Servicer out of its own funds, without any right of reimbursement therefor,
immediately as realized. The foregoing requirements for deposit in the
Collection Account are exclusive, it being understood and agreed that, without
limiting the generality of the foregoing, payments of interest on funds in the
Collection Account and payments in the nature of late payment charges

                                       61
<PAGE>

or assumption fees need not be deposited by the Master Servicer in the
Collection Account and may be retained by the Master Servicer or the applicable
Servicer as additional servicing compensation. If the Master Servicer deposits
in the Collection Account any amount not required to be deposited therein, it
may at any time withdraw such amount from such Collection Account.

         Section 4.02. Application of Funds in the Collection Account.

         The Master Servicer may, from time to time, make, or cause to be made,
withdrawals from the Collection Account for the following purposes:

              (i) to reimburse itself or any Servicer for Advances made by it or
         by such Servicer pursuant to Section 5.04 or the applicable Servicing
         Agreement; the Master Servicer's right to reimburse itself pursuant to
         this subclause (i) is limited to amounts received on or in respect of
         particular Mortgage Loans (including, for this purpose, Liquidation
         Proceeds and amounts representing Insurance Proceeds with respect to
         the property subject to the related Mortgage) which represent late
         recoveries (net of the applicable Servicing Fee and the Master
         Servicing Fee) of payments of principal or interest respecting which
         any such Advance was made, it being understood, in the case of any such
         reimbursement, that the Master Servicer's or Servicer's right thereto
         shall be prior to the rights of the Certificateholders;

              (ii) to reimburse itself or any Servicer for any Servicing
         Advances made by it or by such Servicer that it determines in good
         faith will not be recoverable from amounts representing late recoveries
         of payments of principal or interest respecting the particular Mortgage
         Loan as to which such Servicing Advance was made or from Liquidation
         Proceeds or Insurance Proceeds with respect to such Mortgage Loan, it
         being understood, in the case of any such reimbursement, that such
         Master Servicer's or Servicer's right thereto shall be prior to the
         rights of the Certificateholders;

              (iii) to reimburse itself or any Servicer from Liquidation
         Proceeds for Liquidation Expenses and for amounts expended by it
         pursuant to Sections 9.20 and 9.22(a) or the applicable Servicing
         Agreement in good faith in connection with the restoration of damaged
         property and, to the extent that Liquidation Proceeds after such
         reimbursement exceed the unpaid principal balance of the related
         Mortgage Loan, together with accrued and unpaid interest thereon at the
         applicable Mortgage Rate less the applicable Servicing Fee and the
         Master Servicing Fee for such Mortgage Loan to the Due Date next
         succeeding the date of its receipt of such Liquidation Proceeds, to pay
         to itself out of such excess the amount of any unpaid assumption fees,
         late payment charges or other Mortgagor charges on the related Mortgage
         Loan and to retain any excess remaining thereafter as additional
         servicing compensation, it being understood, in the case of any such
         reimbursement or payment, that such Master Servicer's or Servicer's
         right thereto shall be prior to the rights of the Certificateholders;

              (iv) to reimburse itself or any Servicer for expenses incurred by
         and recoverable by or reimbursable to it or such Servicer pursuant to
         Section 9.04, 9.05, 9.06, 9.16 or

                                       62
<PAGE>

         9.22(a) or pursuant to the applicable Servicing Agreement, and to
         reimburse itself for any expenses reimbursable to it pursuant to
         Section 10.01(c);

              (v) to pay to the applicable Person, with respect to each Mortgage
         Loan or REO Property acquired in respect thereof that has been
         repurchased by such Person pursuant to this Agreement, all amounts
         received thereon and not distributed on the date on which the related
         repurchase was effected;

              (vi) subject to Section 5.05, to pay to itself income earned on
         the investment of funds deposited in the Collection Account;

              (vii) on each Deposit Date, to make payments to the Trustee for
         deposit into the Certificate Account the Available Distribution Amount
         for the related Distribution Date;

              (viii) to make distributions of the Retained Interest to the
         Retained Interest Holder on each Distribution Date (other than any
         Retained Interest not deposited into the Collection Account in
         accordance with Section 4.01(d)(iii));

              (ix) to make payment to itself, the Trustee and others pursuant to
         any provision of this Agreement;

              (x) to withdraw funds deposited in error in the Collection
         Account;

              (xi) to clear and terminate any Collection Account pursuant to
         Section 7.02;

              (xii) to reimburse a successor Master Servicer (solely in its
         capacity as successor Master Servicer), for any fee, expense or advance
         occasioned by a termination of the Master Servicer, and the assumption
         of such duties by the Trustee or a successor Master Servicer appointed
         by the Trustee pursuant to Section 6.14, in each case to the extent not
         reimbursed by the terminated Master Servicer, it being understood, in
         the case of any such reimbursement or payment, that the right of the
         Master Servicer or the Trustee thereto shall be prior to the rights of
         the Certificateholders; and

              (xiii) to reimburse any Servicer for such amounts as are due
         thereto under the applicable Servicing Agreement and have not been
         retained by or paid to such Servicer to the extent provided in such
         Servicing Agreement.

         If provided in the related Servicing Agreement, each Servicer shall be
entitled to retain as additional servicing compensation any Prepayment Penalty
Amounts.

         In connection with withdrawals pursuant to subclauses (i), (iii), (iv)
and (vi) above, the Master Servicer's or Servicer's entitlement thereto is
limited to collections or other recoveries on the related Mortgage Loan. The
Master Servicer shall therefore keep and maintain a separate accounting for each
Mortgage Loan it master services for the purpose of justifying any withdrawal
from the Collection Account it maintains pursuant to such subclause (i), (iii),
(iv) and (vi) above.

                                       63
<PAGE>

         Section 4.03. Reports to Certificateholders.

         (a) On each Distribution Date, the Trustee shall have prepared (based
solely on information provided by the Master Servicer) and shall make available
to each Certificateholder and the Class 1-A4 Certificate Insurer a written
report setting forth the following information, by Mortgage Pool and Certificate
Group (on the basis of Mortgage Loan level information obtained from the
Servicers and the Master Servicer):

              (i) the aggregate amount of the distribution to be made on such
         Distribution Date to the Holders of each Class of Certificates, other
         than any Class of Notional Certificates, allocable to principal on the
         Mortgage Loans, including Liquidation Proceeds and Insurance Proceeds,
         stating separately the amount attributable to scheduled principal
         payments and unscheduled payments in the nature of principal in each
         Mortgage Pool;

              (ii) the aggregate amount of the distribution to be made on such
         Distribution Date to the Holders of each Class of Certificates, other
         than any Class of Principal Only Certificates, allocable to interest,
         including any Accrual Amount added to the Class Principal Amount of any
         Class of Accrual Certificates;

              (iii) the amount, if any, of any distribution to the Holders of a
         Residual Certificate;

              (iv) (A) the aggregate amount of any Advances required to be made
         by or on behalf of the Master Servicer or any Servicer (or the Trustee)
         with respect to such Distribution Date, (B) the aggregate amount of
         such Advances actually made, and (C) the amount, if any, by which (A)
         above exceeds (B) above;

              (v) the Aggregate Principal Balance of the Mortgage Loans and the
         Non-AP Pool Balance of each Mortgage Pool for such Distribution Date,
         after giving effect to payments allocated to principal reported under
         clause (i) above;

              (vi) the Class Principal Amount (or Class Notional Amount) of each
         Class of Certificates, as of such Distribution Date after giving effect
         to payments allocated to principal reported under clause (i) above (and
         to the addition of any Accrual Amount in the case of any Class of
         Accrual Certificates), separately identifying any reduction of any of
         the foregoing Certificate Principal Amounts or due to Realized Losses;

              (vii) any Realized Losses realized with respect to the Mortgage
         Loans (x) in the applicable Prepayment Period and (y) in the aggregate
         since the Cut-off Date, stating separately the amount of Special Hazard
         Losses, Fraud Losses and Bankruptcy Losses and the aggregate amount of
         such Realized Losses, and the remaining Special Hazard Loss Amount,
         Fraud Loss Amount and Bankruptcy Loss Amount;

              (viii) the amount of Servicing Fees paid during the Due Period to
         which such distribution relates;

                                       64
<PAGE>

              (ix) the number and aggregate Scheduled Principal Balance of
         Mortgage Loans, as reported to the Trustee by the Master Servicer, (a)
         remaining outstanding (b) delinquent one month, (c) delinquent two
         months, (d) delinquent three or more months, and (e) as to which
         foreclosure proceedings have been commenced as of the close of business
         on the last Business Day of the calendar month immediately preceding
         the month in which such Distribution Date occurs;

              (x) the aggregate principal balance of all Mortgage Loans that
         have become REO Property and the number of such Mortgage Loans as of
         the close of business on the last Business Day of the calendar month
         immediately preceding the month in which such Distribution Date occurs;

              (xi) with respect to substitution of Mortgage Loans in the
         preceding calendar month, the Scheduled Principal Balance of each
         Deleted Mortgage Loan, and of each Qualifying Substitute Mortgage Loan;

              (xii) the aggregate outstanding Interest Shortfalls and Net
         Prepayment Interest Shortfalls, if any, for each Class of Certificates,
         after giving effect to the distribution made on such Distribution Date;

              (xiii) the Certificate Interest Rate applicable to such
         Distribution Date with respect to each Class of Certificates;

              (xiv) if applicable, the amount of any shortfall (i.e., the
         difference between the aggregate amounts of principal and interest
         which Certificateholders would have received if there were sufficient
         available amounts in the Certificate Account and the amounts actually
         distributed);

              (xv) any Insured Payments made in respect of Class 1-A4 Guaranteed
         Distributions paid out of the Class 1-A4 Policy Payments Account under
         the Class 1-A4 Certificate Insurance Policy;

              (xvi) any amounts withdrawn from the Class 1-A4 Reserve Fund
         pursuant to Section 4.06 for that Distribution Date; and

              (xvii) any information requested in writing by a Certificateholder
         for any Mortgage Loans that are delinquent three or more months and any
         REO Property held by the Trustee that is reported by the Master
         Servicer to the Trustee.

         In the case of information furnished pursuant to subclauses (i), (ii)
and (vii) above, the amounts shall be expressed as a dollar amount per $1,000 of
original principal amount of Certificates.

         The Trustee will make such report and additional loan level information
(and, at its option, any additional files containing the same information in an
alternative format) available each month to Certificateholders, the Class 1-A4
Certificate Insurer and the Rating Agencies via the Trustee's internet website.
The Trustee's internet website shall initially be located at "www.ctslink.com".
Assistance in using the website can be obtained by calling the Trustee's

                                       65
<PAGE>

customer service desk at (301) 815-6600. Such parties that are unable to use the
website are entitled to have a paper copy mailed to them via first class mail by
calling the customer service desk and indicating such. The Trustee shall have
the right to change the way such statements are distributed in order to make
such distribution more convenient and/or more accessible to the above parties
and the Trustee shall provide timely and adequate notification to all above
parties regarding any such changes.

         The foregoing information and reports shall be prepared and determined
by the Trustee based solely on Mortgage Loan data provided to the Trustee by the
Master Servicer (in a format agreed to by the Trustee and the Master Servicer)
no later than 12:00 p.m. (noon) Eastern Standard Time four Business Days prior
to the Distribution Date. In preparing or furnishing the Mortgage Loan data to
the Trustee, the Master Servicer shall be entitled to rely conclusively on the
accuracy of the information or data regarding the Mortgage Loans and the related
REO Property that has been provided to the Master Servicer by each Servicer, and
the Master Servicer shall not be obligated to verify, recompute, reconcile or
recalculate any such information or data. The Trustee shall be entitled to
conclusively rely on the Mortgage Loan data provided by the Master Servicer and
shall have no liability for any errors in such Mortgage Loan data.

         (b) Upon the reasonable advance written request of any
Certificateholder that is a savings and loan, bank, insurance company or the
Class 1-A4 Certificate Insurer, which request, if received by the Trustee, will
be promptly forwarded to the Master Servicer, the Master Servicer shall provide,
or cause to be provided, (or, to the extent that such information or
documentation is not required to be provided by a Servicer under the applicable
Servicing Agreement, shall use reasonable efforts to obtain such information and
documentation from such Servicer, and provide) to such Certificateholder such
reports and access to information and documentation regarding the Mortgage Loans
as such Certificateholder may reasonably deem necessary to comply with
applicable regulations of the Office of Thrift Supervision or its successor or
other regulatory authorities with respect to investment in the Certificates;
provided, however, that the Master Servicer shall be entitled to be reimbursed
by such Certificateholder for such Master Servicer's actual expenses incurred in
providing such reports and access.

         (c) Within 90 days, or such shorter period as may be required by
statute or regulation, after the end of each calendar year, the Trustee shall
make available to each Person who at any time during the calendar year was a
Certificateholder of record, and make available to Certificate Owners
(identified as such by the Clearing Agency) in accordance with applicable
regulations, a report summarizing the items provided to Certificateholders
pursuant to Section 4.03(a) on an annual basis as may be required to enable such
Holders to prepare their federal income tax returns. Such information shall
include the amount of original issue discount accrued on each Class of
Certificates and information regarding the expenses of the Trust Fund. The
Master Servicer shall provide the Trustee with such information as is necessary
for the Trustee to prepare such reports.

         Section 4.04. Certificate Account.

         (a) The Trustee shall establish and maintain in its name, as trustee, a
trust account (the "Certificate Account"), to be held in trust for the benefit
of the Certificateholders and the Class 1-A4 Certificate Insurer until disbursed
pursuant to the terms of this Agreement. The Certificate

                                       66
<PAGE>

Account shall be an Eligible Account. If the existing Certificate Account ceases
to be an Eligible Account, the Trustee shall establish a new Certificate Account
that is an Eligible Account within 20 Business Days and transfer all funds on
deposit in such existing Certificate Account into such new Certificate Account.
The Certificate Account shall relate solely to the Certificates issued hereunder
and funds in the Certificate Account shall be held separate and apart from and
shall not be commingled with any other monies including, without limitation,
other monies of the Trustee held under this Agreement.

         (b) The Trustee shall cause to be deposited into the Certificate
Account on the day on which, or, if such day is not a Business Day, the Business
Day immediately following the day on which, any monies are remitted by the
Master Servicer to the Trustee, all such amounts. The Trustee shall make
withdrawals from the Certificate Account only for the following purposes:

              (i) to withdraw amounts deposited in the Certificate Account in
         error;

              (ii) to pay itself any investment income earned with respect to
         funds in the Certificate Account invested in Eligible Investments as
         set forth in subsection (c) below, and to make payments to itself prior
         to making distributions pursuant to Section 5.02 for any expenses or
         other indemnification owing to the Trustee and others pursuant to any
         provision of this Agreement;

              (iii) to make payments of the Master Servicing Fee (to the extent
         not already withheld or withdrawn from the Collection Account by the
         Master Servicer) to the Master Servicer and to make payments with
         respect to the premium for the Pool PMI Policy to Mortgage Guaranty
         Insurance Corporation;

              (iv) to make distributions to the Certificateholders and the Class
         1-A4 Certificate Insurer pursuant to Article V; and

              (v) to clear and terminate the Certificate Account pursuant to
         Section 7.02.

         (c) The Trustee may invest, or cause to be invested, funds held in the
Certificate Account, which funds, if invested, shall be invested in Eligible
Investments (which may be obligations of the Trustee described in paragraph
(viii) of the definition thereof). All such investments must be payable on
demand or mature no later than the next Distribution Date, and shall not be sold
or disposed of prior to their maturity. All such Eligible Investments will be
made in the name of the Trustee (in its capacity as such) or its nominee. All
income and gain realized from any such investment shall be compensation for the
Trustee and shall be subject to its withdrawal on order from time to time. The
amount of any losses incurred in respect of any such investments shall be paid
by the Trustee for deposit in the Certificate Account out of its own funds,
without any right of reimbursement therefor, immediately as realized. Funds held
in the Certificate Account that are not invested shall be held in cash.

         Section 4.05. Determination of LIBOR.

         (a) If the outstanding Certificates include any LIBOR Certificates,
then on each LIBOR Determination Date the Trustee shall determine LIBOR on the
basis of the offered LIBOR quotations of the Reference Banks as of 11:00 a.m.
London time on such LIBOR Determination Date as follows:

                                       67
<PAGE>

              (i) If on any LIBOR Determination Date two or more of the
         Reference Banks provide such offered quotations, LIBOR for the next
         Accrual Period will be the arithmetic mean of such offered quotations
         (rounding such arithmetic mean if necessary to the nearest five decimal
         places;

              (ii) If on any LIBOR Determination Date only one or none of the
         Reference Banks provides such offered quotations, LIBOR for the next
         Accrual Period will be whichever is the higher of (x) LIBOR as
         determined on the previous LIBOR Determination Date or (y) the Reserve
         Interest Rate. The "Reserve Interest Rate" will be either (A) the rate
         per annum which the Trustee determines to be the arithmetic mean
         (rounding such arithmetic mean if necessary to the nearest five decimal
         places) of the one-month Eurodollar lending rates that New York City
         banks selected by the Depositor are quoting, on the relevant LIBOR
         Determination Date, to the principal London offices of at least two
         leading banks in the London interbank market or (B) in the event that
         the Trustee can determine no such arithmetic mean, the lowest one-month
         Eurodollar lending rate that the New York City banks selected by the
         Depositor are quoting on such LIBOR Determination Date to leading
         European banks; and

              (iii) If on any LIBOR Determination Date the Trustee is required
         but is unable to determine the Reserve Interest Rate in the manner
         provided in paragraph (ii) above, LIBOR for the next Accrual Period
         will be LIBOR as determined on the previous LIBOR Determination Date
         or, in the case of the first LIBOR Determination Date, the Initial
         LIBOR Rate.

         (b) The establishment of LIBOR by the Trustee and the Trustee's
subsequent calculation of the Certificate Interest Rate applicable to the LIBOR
Certificates for the relevant Accrual Period, in the absence of manifest error,
will be final and binding. In all cases, the Trustee may conclusively rely on
quotations of LIBOR for the Reference Banks as such quotations appear on the
display designated "LIBOR" on the Bloomberg Financial Markets Commodities News.

         (c) As used herein, "Reference Banks" shall mean four leading banks
engaged in transactions in Eurodollar deposits in the international Eurocurrency
market (i) with an established place of business in London, England, (ii) whose
quotations appear on the "Bloomberg Screen LIBOR Index Page" (as described in
the definition of LIBOR) on the applicable LIBOR Determination Date and (iii)
which have been designated as such by the Depositor and are able and willing to
provide such quotations to the Depositor on each LIBOR Determination Date. The
Reference Banks initially shall be: Barclay's plc, Bank of Tokyo, National
Westminster Bank and Trust Company and Bankers Trust Company. If any of the
initial Reference Banks should be removed from the Bloomberg Screen LIBOR Index
Page or in any other way fail to meet the qualifications of a Reference Bank,
the Depositor shall use its best efforts to designate alternate Reference Banks.

         (d) If (i) with respect to any LIBOR Determination Date LIBOR is
determined pursuant to clause (a)(iii) of this Section and (ii) on the next
succeeding LIBOR Determination Date LIBOR would, without giving effect to this
paragraph (d), be determined pursuant to such clause (a)(iii), then the
Depositor shall select an alternative interest rate index over which the
Depositor has no control that is used for determining Eurodollar lending rates
and is calculated and

                                       68
<PAGE>

published (or otherwise made available) by an independent third party, and such
alternative interest rate index shall constitute LIBOR for all purposes hereof.

         Section 4.06. The Class 1-A4 Reserve Fund.

         (a) The Trustee shall establish and maintain the Class 1-A4 Reserve
Fund, which shall be an Eligible Account into which there shall have been
deposited the amount of $20,000 on the Closing Date. No additional funds will be
deposited in the Class 1-A4 Reserve Fund after the Closing Date. All funds
deposited in the Class 1-A4 Reserve Fund, other than investment earnings thereon
which shall be released by the Trustee to Lehman Brothers Inc. from time to time
by written order, shall be held in trust for the benefit of the Holders of the
Class 1-A4 Certificates until withdrawn in accordance with Section 5.02(d). The
amount of any losses incurred in respect of any such investments shall be paid
by Lehman Brothers Inc. for deposit in the Class 1-A4 Reserve Fund out of its
own funds, without any right of reimbursement therefor, immediately as realized.
The Class 1-A4 Reserve Fund shall be an "outside reserve fund" under the REMIC
Provisions. Lehman Brothers Inc. shall be the beneficial owner of the Class 1-A4
Reserve Fund for federal and state income tax purposes. The Trustee, upon the
instructions of the Depositor, may invest, or cause to be invested, funds in the
Class 1-A4 Reserve Fund in Eligible Investments (which may be the obligation of
the Trustee).

         (b) The Trustee shall from time to time make withdrawals from the Class
1-A4 Reserve Fund on behalf of the Trust Fund for the following purposes:

              (i) prior to each Distribution Date, to withdraw from the Class
         1-A4 Reserve Fund an amount equal to the lesser of (a) any Net
         Prepayment Interest Shortfalls and any Relief Act Reductions for Pool 1
         and Pool 2 allocable to the Class 1-A4 Certificates for the related
         Distribution Date, and (b) the amount on deposit in the Class 1-A4
         Reserve Fund, and remit such amount to the Certificate Account for
         distribution to the Class 1-A4 Certificateholders on such Distribution
         Date; and

              (ii) on the earlier of (a) the Distribution Date on which the
         Class Principal Amount of the Class 1-A4 Certificates is reduced to
         zero and (b) the termination of this Agreement pursuant to Section
         7.01, to clear and terminate the Class 1-A4 Reserve Fund and to pay all
         amounts on deposit therein to Lehman Brothers Inc. at the address
         supplied by it to the Trustee for such purpose.

                                    Article V

                    DISTRIBUTIONS TO HOLDERS OF CERTIFICATES

         Section 5.01. Distributions Generally.

         (a) Subject to Section 7.01 respecting the final distribution on the
Certificates, on each Distribution Date the Trustee or the Paying Agent shall
make distributions in accordance with this Article V. Such distributions shall
be made by check mailed to each Certificateholder's address as it appears on the
Certificate Register of the Certificate Registrar (which shall initially be the
Trustee) or, upon written request made to the Trustee at least three Business
Days prior to the related Distribution Date to any Certificateholder owning an
aggregate initial Certificate

                                       69
<PAGE>

Principal Amount of at least $2,500,000, or, in the case of the Notional
Certificates and Principal Only Certificates, a Percentage Interest of more than
25%, by wire transfer in immediately available funds to an account specified in
the request and at the expense of such Certificateholder; provided, however,
that the final distribution in respect of any Certificate shall be made only
upon presentation and surrender of such Certificate at the Corporate Trust
Office. Wire transfers will be made at the expense of the Holder requesting such
wire transfer by deducting a wire transfer fee from the related distribution.
Notwithstanding such final payment of principal of any of the Certificates, each
Residual Certificate will remain outstanding until the termination of each REMIC
and the payment in full of all other amounts due with respect to the Residual
Certificate and at such time such final payment in retirement of any Residual
Certificate will be made only upon presentation and surrender of such
Certificate at the Corporate Trust Office of the Trustee. If any payment
required to be made on the Certificates is to be made on a day that is not a
Business Day, then such payment will be made on the next succeeding Business
Day. Payments to the Class 1-A4 Certificate Insurer shall in all cases be made
by wire transfer of immediately available funds.

         (b) All distributions or allocations made with respect to
Certificateholders within each Class on each Distribution Date shall be
allocated among the outstanding Certificates in such Class equally in proportion
to their respective initial Certificate Principal Amounts (or initial Notional
Amounts), except for amounts redeemed in respect of the Redemption Certificate
pursuant to Sections 5.06(a) and (d).

         Section 5.02. Distributions from the Certificate Account.

         (a) On each Distribution Date, the Trustee (or the Paying Agent on
behalf of the Trustee) shall withdraw from the Certificate Account the Available
Distribution Amount with respect to each Mortgage Pool, and shall distribute
such amount to the Class 1-A4 Certificate Insurer, and to the Holders of record
of each Class of Certificates, in the following order of priority:

                   (i) from the Available Distribution Amount for Pool 1, the
              Aggregate Class 1-A4 Certificate Insurance Premium;

                   (ii) from the Available Distribution Amount for each Mortgage
              Pool, to each Class of Senior Certificates in the related
              Certificate Group (other than any related Class of Principal Only
              Certificates), the Accrued Certificate Interest thereon for such
              Distribution Date, as reduced by such Class's allocable share of
              any Net Prepayment Interest Shortfalls for the related Mortgage
              Pool for such Distribution Date; provided, however, that any
              shortfall in available amounts for each Mortgage Pool shall be
              allocated among the Classes of the related Certificate Group in
              proportion to the amount of Accrued Certificate Interest (as so
              reduced) that would otherwise be distributable thereon;

                   (iii) from the Available Distribution Amount for each
              Mortgage Pool, to each Class of Senior Certificates in the related
              Certificate Group (other than any related Class of Principal Only
              Certificates), any related Interest Shortfall for such
              Distribution Date; provided, however, that any shortfall in
              available amounts for each Mortgage Pool shall be allocated among
              the Classes of the related

                                       70
<PAGE>

              Certificate Group in proportion to the Interest Shortfall for each
              such Class on such Distribution Date;

                   (iv) from the remaining Available Distribution Amount for
              each Mortgage Pool, to the Senior Certificates of the related
              Certificate Group (other than any Class of Notional Certificates),
              as provided in the Senior Principal Priorities set forth in
              Exhibit O attached hereto, except use of the word "approximately"
              therein shall be disregarded in applying such priorities.

                   (v) to the Class 1-AP and Class 2-AP Certificates, to the
              extent of the remaining Available Distribution Amount for both
              Mortgage Pools, the Class AP Deferred Amount for such Class and
              Distribution Date, until the Class Principal Amount thereof has
              been reduced to zero; provided, however, that (A) distributions
              pursuant to this priority shall not exceed the aggregate
              Subordinate Principal Distribution Amount for both Mortgage Pools
              for such date; (B) such amounts will not reduce the Class
              Principal Amounts of such Classes; and (C) in the event the
              aggregate Subordinate Principal Distribution Amount for both
              Mortgage Pools is insufficient to fully pay the Class AP Deferred
              Amount for the Class 1-AP and Class 2-AP Certificates, such amount
              shall be distributed pro rata to such Classes on the basis of
              their respective Class AP Deferred Amounts;

                   (vi) from the Available Distribution Amount for Pool 1, to
              the Class 1-A4 Certificate Insurer, any unreimbursed Insured
              Payments, plus all amounts due to the Class 1-A4 Certificate
              Insurer under the Insurance Agreement, together with interest
              thereon at the rate specified in the Insurance Agreement
              (collectively, the "Reimbursement Amounts"); and

                   (vii) from the remaining Available Distribution Amount for
              both Mortgage Pools, subject to the prior distribution of amounts
              pursuant to Section 5.02(f) in the case of clauses (C), (F), (I),
              (L), (O) and (R) below, to the Subordinated Certificates, in the
              following order of priority:

                   (A) to the Class B1 Certificates, the Accrued Certificate
              Interest thereon for such Distribution Date, as reduced by such
              Class's allocable share of any Net Prepayment Interest Shortfalls
              for such Distribution Date;

                   (B) to the Class B1 Certificates, any Interest Shortfall for
              such Class on such Distribution Date;

                   (C) to the Class B1 Certificates, in reduction of the Class
              Principal Amount thereof, such Class's Subordinate Class
              Percentage of each Subordinate Principal Distribution Amount for
              such Distribution Date, except as provided in Section 5.02(c),
              until the Certificate Principal Balance thereof has been reduced
              to zero;

                   (D) to the Class B2 Certificates, the Accrued Certificate
              Interest thereon for such Distribution Date, as reduced by such
              Class's allocable share of any Net Prepayment Interest Shortfalls
              for such Distribution Date;

                                       71
<PAGE>

                   (E) to the Class B2 Certificates, any Interest Shortfall for
              such Class on such Distribution Date;

                   (F) to the Class B2 Certificates, in reduction of the
              Certificate Principal Amount thereof, such Class's Subordinate
              Class Percentage of each Subordinate Principal Distribution Amount
              for such Distribution Date, except as provided in Section 5.02(c),
              until the Class Principal Amount thereof has been reduced to zero;

                   (G) to the Class B3 Certificates, the Accrued Certificate
              Interest thereon for such Distribution Date, as reduced by such
              Class's allocable share of any Net Prepayment Interest Shortfalls
              for such Distribution Date;

                   (H) to the Class B3 Certificates, any Interest Shortfall for
              such Class on such Distribution Date;

                   (I) to the Class B3 Certificates, in reduction of the
              Certificate Principal Amount thereof, such Class's Subordinate
              Class Percentage of each Subordinate Principal Distribution Amount
              for such Distribution Date, except as provided in Section 5.02(c),
              until the Class Principal Amount thereof has been reduced to zero;

                   (J) to the Class B4 Certificates, the Accrued Certificate
              Interest thereon for such Distribution Date, as reduced by such
              Class's allocable share of any Net Prepayment Interest Shortfalls
              for such Distribution Date;

                   (K) to the Class B4 Certificates, any Interest Shortfall for
              such Class on such Distribution Date;

                   (L) to the Class B4 Certificates, in reduction of the
              Certificate Principal Amount thereof, such Class's Subordinate
              Class Percentage of each Subordinate Principal Distribution Amount
              for such Distribution Date, except as provided in Section 5.02(c),
              until the Certificate Principal Balance thereof has been reduced
              to zero;

                   (M) to the Class B5 Certificates, the Accrued Certificate
              Interest thereon for such Distribution Date, as reduced by such
              Class's allocable share of any Net Prepayment Interest Shortfalls
              for such Distribution Date;

                   (N) to the Class B5 Certificates, any Interest Shortfall for
              such Class on such Distribution Date;

                   (O) to the Class B5 Certificates, in reduction of the
              Certificate Principal Amount thereof, such Class's Subordinate
              Class Percentage of each Subordinate Principal Distribution Amount
              for such Distribution Date, except as provided in Section 5.02(c),
              until the Class Principal Balance thereof has been reduced to
              zero;

                                       72
<PAGE>

                   (P) to the Class B6 Certificates, the Accrued Certificate
              Interest thereon for such Distribution Date, as reduced by such
              Class's allocable share of any Net Prepayment Interest Shortfalls
              for such Distribution Date;

                   (Q) to the Class B6 Certificates, any Interest Shortfall for
              such Class on such Distribution Date; and

                   (R) to the Class B6 Certificates, in reduction of the
              Certificate Principal Amount thereof, such Class's Subordinate
              Class Percentage of each Subordinate Principal Distribution Amount
              for such Distribution Date, except as provided in Section 5.02(c),
              until the Certificate Principal Balance thereof has been reduced
              to zero.

         (b) Net Prepayment Interest Shortfalls for each Mortgage Pool shall be
allocated among the Certificates of the related Certificate Group (other than
any related Principal Only Certificates) pro rata based on (i) in the case of
the related Non-AP Senior Certificates, the Accrued Certificate Interest
otherwise distributable thereon, and (ii) in the case of the Subordinate
Certificates, interest accrued on the related Apportioned Principal Balances.

         (c) (i) If on any Distribution Date the Credit Support Percentage for
the Class B1 Certificates is less than the Original Credit Support Percentage
for such Class, then, notwithstanding anything to the contrary in Section
5.02(a), no distribution of amounts described in clauses (ii) and (iii) of the
definition of Subordinate Principal Distribution Amount will be made in respect
of the Class B2, Class B3, Class B4, Class B5 or Class B6 Certificates on such
Distribution Date. (ii) If on any Distribution Date the Credit Support
Percentage for the Class B2 Certificates is less than the Original Credit
Support Percentage for such Class, then, notwithstanding anything to the
contrary in Section 5.02(a), no distribution of amounts described in clauses
(ii) and (iii) of the definition of Subordinate Principal Distribution Amount
will be made in respect of the Class B3, Class B4, Class B5 or Class B6
Certificates on such Distribution Date. (iii) If on any Distribution Date the
Credit Support Percentage for the Class B3 Certificates is less than the
Original Credit Support Percentage for such Class, then, notwithstanding
anything to the contrary in Section 5.02(a), no distribution of amounts
described in clauses (ii) and (iii) of the definition of Subordinate Principal
Distribution Amount will be made in respect of the Class B4, Class B5 or Class
B6 Certificates on such Distribution Date. (iv) If on any Distribution Date the
Credit Support Percentage for the Class B4 Certificates is less than the
Original Credit Support Percentage for such Class, then, notwithstanding
anything to the contrary in Section 5.02(a), no distribution of amounts
described in clauses (ii) and (iii) of the definition of Subordinate Principal
Distribution Amount will be made in respect of the Class B5 or Class B6
Certificates on such Distribution Date. (v) If on any Distribution Date the
Credit Support Percentage for the Class B5 Certificates is less than the
Original Credit Support Percentage for such Class, then, notwithstanding
anything to the contrary in Section 5.02(a), no distribution of amounts
described in clauses (ii) and (iii) of the definition of Subordinate Principal
Distribution Amount will be made in respect of the Class B6 Certificates on such
Distribution Date.

                                       73
<PAGE>

         Any amount not distributed in respect of any Class on any Distribution
Date pursuant to the immediately preceding paragraph will be allocated among the
remaining Subordinate Classes in proportion to their respective Certificate
Principal Amounts.

         (d) On each Distribution Date, the Trustee shall distribute the amount
withdrawn from the Class 1-A4 Reserve Fund with respect to such Distribution
Date pursuant to Section 4.06, to the extent of funds on deposit in the Class
1-A4 Reserve Fund, and shall apply such funds to distributions on the Class 1-A4
Certificates, as interest thereon, in the amount of (i) any Net Prepayment
Interest Shortfalls for Pool 1 allocable to the Class 1-A4 Certificates on such
Distribution Date and (ii) any Relief Act Reductions allocable to the Class 1-A4
Certificates on such Distribution Date.

         (e) On each Distribution Date, the Trustee shall distribute to the
Holder of the Class R Certificate any amounts remaining in the Upper Tier REMIC
for such Distribution Date after application of all amounts described in
paragraph (a) of this Section 5.02. Any distributions pursuant to this paragraph
(e) shall not reduce the Class Principal Amount of the Class R Certificate.

         (f) (i) On each Distribution Date prior to the Credit Support Depletion
Date but after the date on which the aggregate Certificate Principal Amount of
the Non-AP Senior Certificates of any Certificate Group has been reduced to
zero, amounts otherwise distributable as principal on each Class of Subordinate
Certificates pursuant to Section 5.02(a)(vii), in reverse order of priority, in
respect of such Class's Subordinate Class Percentage of the Subordinate
Principal Distribution Amount for the Mortgage Pool relating to such retired
Certificates, shall be distributed as principal to the Non-AP Senior
Certificates (other than any Notional Certificates) remaining outstanding
pursuant to Section 5.02(a)(iv), until the Class Principal Amounts thereof have
been reduced to zero, provided that on such Distribution Date (a) the Aggregate
Subordinate Percentage for such Distribution Date is less than 200% of the
Aggregate Subordinate Percentage as of the Cut-off Date or (b) the average
outstanding principal balance of the Mortgage Loans in any Mortgage Pool that
are delinquent 60 days or more for the last six months as a percentage of the
related Group Subordinate Amount is greater than or equal to 50%. On each
Distribution Date on which the aggregate Certificate Principal Amount of the
Non-AP Senior Certificates of both Certificate Groups has been reduced to zero,
any amounts distributable pursuant to this Section 5.02(f)(i) will be allocated,
as to each applicable Class of Subordinate Certificates, in proportion to such
Class's Subordinate Class Percentage of the Subordinate Principal Distribution
Amount for the Mortgage Pool relating to each such retired Certificate Group.

              (ii) (A) On any Distribution Date on which any Certificate Group
         constitutes an Undercollateralized Group, all amounts otherwise
         distributable as principal on the Subordinate Certificates, in reverse
         order of priority (other than amounts necessary to pay Class AP
         Deferred Amounts or unpaid Interest Shortfalls) (or, following the
         Credit Support Depletion Date, such other amounts described in the
         immediately following sentence), will be distributed as principal to
         the Non-AP Senior Certificates (other than any Notional Certificates)
         of such Undercollateralized Group pursuant to Section 5.02(a)(iv),
         until the aggregate Certificate Principal Amount of such Non-AP Senior
         Certificates equals the Non-AP Pool Balance of the related Mortgage
         Pool (such

                                       74
<PAGE>

         distribution, an "Undercollateralization Distribution"). In the event
         that either Certificate Group constitutes an Undercollateralized Group
         on any Distribution Date following the Credit Support Depletion Date,
         Undercollateralization Distributions will be made from any Available
         Distribution Amount for the Mortgage Pool not related to an
         Undercollateralized Group remaining after all required amounts have
         been distributed to the Non-AP Senior Certificates of such other
         Certificate Group. In addition, the amount of any unpaid Interest
         Shortfalls with respect to an Undercollateralized Group on any
         Distribution Date (including any Interest Shortfalls for such
         Distribution Date) will be distributed to the Non-AP Senior
         Certificates of such Undercollateralized Group prior to the payment of
         any Undercollateralization Distributions from amounts otherwise
         distributable as principal on the Subordinate Certificates, in reverse
         order of priority (or, following the Credit Support Depletion Date, as
         provided in the preceding sentence).

              (B) If on any Distribution Date both Certificate Groups are
         Undercollateralized Groups, the distribution described above will be
         made in proportion to the amount by which the aggregate Certificate
         Principal Amount of the Non-AP Senior Certificates of each such
         Certificate Group, after giving effect to distributions pursuant to
         Sections 5.02(a) and 5.02(b) on such Distribution Date, exceeds the
         Non-AP Pool Balance of the related Mortgage Pool for such Distribution
         Date.

         Section 5.03. Allocation of Realized Losses.

         (a) On any Distribution Date, (x) the applicable AP Percentage of the
principal portion of each Realized Loss (other than any Excess Loss) in respect
of a Mortgage Loan in each Mortgage Pool will be allocated to the related Class
of Principal Only Certificates until the Class Principal Amount thereof has been
reduced to zero; and (y) the applicable Non-AP Percentage of the principal
portion of each Realized Loss (other than any Excess Loss) in respect of a
Mortgage Loan shall be allocated in the following order of priority:

                   first, to the Class B6 Certificates, until the Class
              Principal Amount thereof has been reduced to zero;

                   second, to the Class B5 Certificates, until the Class
              Principal Amount thereof has been reduced to zero;

                   third, to the Class B4 Certificates, until the Class
              Principal Amount thereof has been reduced to zero;

                   fourth, to the Class B3 Certificates, until the Class
              Principal Amount thereof has been reduced to zero;

                   fifth, to the Class B2 Certificates, until the Class
              Principal Amount thereof has been reduced to zero;

                   sixth, to the Class B1 Certificates, until the Class
              Principal Amount thereof has been reduced to zero; and

                                       75
<PAGE>

                   seventh, to the Classes of Senior Certificates of the related
              Certificated Group, pro rata, in accordance with their Class
              Principal Amounts; provided, however, that any such loss allocated
              to any Class of Accrual Certificates shall be allocated (subject
              to Section 5.03(c)) on the basis of the lesser of (x) the Class
              Principal Amount thereof immediately prior to the applicable
              Distribution Date and (y) the Class Principal Amount thereof on
              the Closing Date (as reduced by any Realized Losses previously
              allocated thereto).

         (b) With respect to any Distribution Date, the applicable Non-AP
Percentage of the principal portion of any Excess Loss in respect of a Mortgage
Loan shall be allocated, pro rata, to the Subordinate Certificates (without
regard to which Mortgage Pool experienced the loss) and the Group 1 Certificates
and Group 2 Certificates without regard to whether the Realized Loss was
realized by Pool 1 or Pool 2 and on the basis of the Apportioned Principal
Balances of the Classes of Subordinate Certificates and Class Principal Amounts
of the Senior Certificates; provided, that any such loss allocated to any Class
of Accrual Certificates shall be allocated (subject to Section 5.03(c)) on the
basis of the lesser of (x) the Class Principal Amount thereof immediately prior
to the applicable Distribution Date and (y) the Class Principal Amount thereof
on the Closing Date (as reduced by any Realized Losses previously allocated
thereto). The applicable AP Percentage of the principal portion of an Excess
Loss in a Mortgage Pool will be applied to the related Class of Principal Only
Certificates until the Class Principal Amount thereof has been reduced to zero.

         (c) Any Realized Losses allocated to a Class of Certificates pursuant
to Section 5.03(a) or (b) shall be allocated among the Certificates of such
Class in proportion to their respective Certificate Principal Amounts. Any
allocation of Realized Losses pursuant to this paragraph (c) shall be
accomplished by reducing the Certificate Principal Amount of the related
Certificates on the related Distribution Date in accordance with Section
5.03(d).

         (d) Realized Losses allocated in accordance with this Section 5.03
shall be allocated on the Distribution Date in the month following the month in
which such loss was incurred and, in the case of the principal portion thereof,
after giving effect to distributions made on such Distribution Date, except that
the aggregate amount of Realized Losses to be allocated to the Principal Only
Certificates on such Distribution Date will be taken into account in determining
distributions in respect of any related Class AP Deferred Amount for such date.

         (e) On each Distribution Date, the Subordinate Certificate Writedown
Amount for such date shall effect a corresponding reduction in the Certificate
Principal Amount of the lowest ranking Class of outstanding Subordinate
Certificates, which reduction shall occur on such Distribution Date after giving
effect to distributions made on such Distribution Date.

         (f) In the event that there is a recovery of an amount in respect of
principal of a Mortgage Loan, which amount had previously been allocated as a
Realized Loss to one or more Classes of Certificates, each outstanding Class to
which any portion of such Realized Loss had previously been allocated shall be
entitled to receive, on the Distribution Date in the month following the month
in which such recovery is received, its pro rata share (based on the Class
Principal Amount thereof) of such recovery, up to the amount of the portion of
such Realized Loss previously allocated to such Class. In the event that the
total amount of such recovery

                                       76
<PAGE>

exceeds the amount of Realized Loss allocated to the outstanding Classes in
accordance with the preceding provisions, each outstanding Class of Certificates
shall be entitled to receive its pro rata share of the amount of such excess, up
to the amount of any unrecovered Realized Loss previously allocated to such
Class. Any such recovery allocated to a Class of Certificates shall not further
reduce the Certificate Principal Amount of such Certificate. Any such amounts
not otherwise allocated to any Class of Certificates, pursuant to this
subsection shall be treated as Principal Prepayments for purposes of this
Agreement.

         Section 5.04. Advances by Master Servicer and the Trustee.

         (a) Advances shall be made in respect of each Deposit Date as provided
herein. If, on any Determination Date, the Master Servicer determines that any
Scheduled Payments due during the related Due Period (other than Balloon
Payments) have not been received, the Master Servicer shall, or cause the
applicable Servicer to, advance such amount, less an amount, if any, to be set
forth in an Officer's Certificate to be delivered to the Trustee on such
Determination Date, which if advanced the Master Servicer or the applicable
Servicer has determined would not be recoverable from amounts received with
respect to such Mortgage Loan, including late payments, Liquidation Proceeds,
Insurance Proceeds or otherwise. If the Master Servicer determines that an
Advance is required, it shall on the Deposit Date immediately following such
Determination Date either (i) remit to the Trustee from its own funds (or funds
advanced by the applicable Servicer) for deposit in the Certificate Account
immediately available funds in an amount equal to such Advance, (ii) cause to be
made an appropriate entry in the records of the Collection Account that funds in
such account being held for future distribution or withdrawal have been, as
permitted by this Section 5.04, used by the Master Servicer to make such
Advance, and remit such immediately available funds to the Trustee for deposit
in the Certificate Account or (iii) make Advances in the form of any combination
of clauses (i) and (ii) aggregating the amount of such Advance. Any funds being
held in the Collection Account for future distribution to Certificateholders and
so used shall be replaced by the Master Servicer from its own funds by
remittance to the Trustee for deposit in the Certificate Account on or before
any future Deposit Date to the extent that funds in the Certificate Account on
such Deposit Date shall be less than payments to Certificateholders required to
be made on the related Distribution Date. The Master Servicer and each Servicer
shall be entitled to be reimbursed from the Collection Account for all Advances
made by it as provided in Section 4.02.

         (b) In the event that the Master Servicer fails for any reason to make
an Advance required to be made pursuant to Section 5.04(a) on or before the
Deposit Date, the Trustee, solely in its capacity as successor Master Servicer
pursuant to Section 6.14, shall, on or before the related Distribution Date,
deposit in the Certificate Account an amount equal to the excess of (a) Advances
required to be made by the Master Servicer that would have been deposited in
such Certificate Account over (b) the amount of any Advance made by the Master
Servicer with respect to such Distribution Date; provided, however, that the
Trustee shall be required to make such Advance only if it is not prohibited by
law from doing so and it has determined that such Advance would be recoverable
from amounts to be received with respect to such Mortgage Loan, including late
payments, Liquidation Proceeds, Insurance Proceeds, or otherwise. The Trustee
shall be entitled to be reimbursed from the Certificate Account for Advances
made by it pursuant to this Section 5.04 as if it were the Master Servicer.

                                       77
<PAGE>

         Section 5.05. Compensating Interest Payments.

         The amount of the Master Servicing Fee payable to the Master Servicer
in respect of any Distribution Date shall be reduced by the amount of any
Compensating Interest Payment for such Distribution Date. Such amount shall not
be treated as an Advance and shall not be reimbursable to the Master Servicer.

         Section 5.06. Distributions of Principal on Redemption Certificates.

         (a) Except as provided in subclauses (d) and (f) below, on each
Distribution Date on which distributions in reduction of the Class Principal
Amount of a Class of Redemption Certificates are made, such distributions will
be made in the following order of priority:

              (i) any request by the personal representative of a Deceased
         Holder or by a surviving tenant by the entirety, by a surviving joint
         tenant or by a surviving tenant in common or other Person empowered to
         act on behalf of such Deceased Holder upon his or her death, in an
         amount up to but not exceeding $100,000 per request; and

              (ii) any request by a Living Holder, in an amount up to but not
         exceeding $10,000 per request.

         Thereafter, distributions will be made as provided in clauses (i) and
(ii) above up to a second $100,000 and $10,000 per request, respectively. This
sequence of priorities will be repeated for each request for principal
distributions made by the Certificate Owners of a Class of Redemption
Certificates until all such requests have been honored.

         Requests for distributions in reduction of the Certificate Principal
Amounts of Redemption Certificates presented on behalf of Deceased Holders in
accordance with the provisions of clause (i) above will be accepted in the order
of their receipt by the Clearing Agency. Requests for distributions in reduction
of the Certificate Principal Amounts of Redemption Certificates presented in
accordance with the provisions of clause (ii) above will be accepted in the
order of priority established by the random lot procedures of the Clearing
Agency after all requests with respect to such Class presented in accordance
with clause (i) have been honored. All requests for distributions in reduction
of the Class Principal Amount of a Class of Redemption Certificates with respect
to any Distribution Date shall be made in accordance with Section 5.06(c) below
and must be received by the Clearing Agency and forwarded to, and received by,
the Trustee no later than the close of business on the related Record Date.
Requests for distributions that are received by the Clearing Agency and
forwarded to the Trustee after the related Record Date and requests, in either
case, for distributions timely received but not accepted with respect to any
Distribution Date, will be treated as requests for distributions in reduction of
the Class Principal Amount of the applicable Class of Redemption Certificates on
the next succeeding Distribution Date, and each succeeding Distribution Date
thereafter, until each such request is accepted or is withdrawn as provided in
Section 5.06(c). Such requests as are not so withdrawn shall retain their order
of priority without the need for any further action on the part of the
appropriate Certificate Owner of the related Redemption Certificate, all in
accordance with the procedures of the Clearing Agency and the Trustee. Upon the
transfer of beneficial ownership of any Redemption Certificate, any distribution
request previously

                                       78
<PAGE>

submitted with respect to such Certificate will be deemed to have been withdrawn
only upon the receipt by the Trustee of notification of such withdrawal using a
form required by the Clearing Agency.

         Distributions in reduction of the Certificate Principal Amounts of
Redemption Certificates will be applied, in the aggregate, to such Certificates
in an amount equal to the portion of the Available Distribution Amount
distributable to the Redemption Certificates pursuant to Section 5.02(a)(iv),
plus any amounts available for distribution from the applicable Rounding Account
pursuant to Section 5.06(e), provided that the aggregate distribution in
reduction of the Class Principal Amount of any Class of Redemption Certificates
on any Distribution Date is made in an integral multiple of $1,000.

         (b) A "Deceased Holder" is a Certificate Owner of a Redemption
Certificate who was living at the time such interest was acquired and whose
authorized personal representative, surviving tenant by the entirety, surviving
joint tenant or surviving tenant in common or other Person empowered to act on
behalf of such Certificate Owner upon his or her death, causes to be furnished
to the Trustee a certified copy of the death certificate of such Certificate
Owner and any additional evidence of death required by and satisfactory to the
Trustee and any tax waivers requested by the Trustee. Redemption Certificates
beneficially owned by tenants by the entirety, joint tenants or tenants in
common will be considered to be beneficially owned by a single owner. The death
of a tenant by the entirety, joint tenant or tenant in common will be deemed to
be the death of the Certificate Owner, and any Redemption Certificates so
beneficially owned will be eligible for priority with respect to distributions
in reduction of the Class Principal Amount of such Class of Redemption
Certificates, subject to the limitations stated above. Redemption Certificates
beneficially owned by a trust will be considered to be beneficially owned by
each beneficiary of the trust to the extent of such beneficiary's beneficial
interest therein, but in no event will a trust's beneficiaries collectively be
deemed to be Certificate Owners of a number of Individual Redemption
Certificates greater than the number of Individual Redemption Certificates of
which such trust is the beneficial owner. The death of a beneficiary of a trust
will be deemed to be the death of a Certificate Owner of the Redemption
Certificates beneficially owned by the trust to the extent of such beneficiary's
beneficial interest in such trust. The death of an individual who was a tenant
by the entirety, joint tenant or tenant in common in a tenancy that is the
beneficiary of a trust will be deemed to be the death of the beneficiary of the
trust. The death of a person who, during his or her lifetime, was entitled to
substantially all of the beneficial ownership interests in Redemption
Certificates will be deemed to be the death of the Certificate Owner of such
Redemption Certificates regardless of the registration of ownership of such
Redemption Certificates, if such beneficial interest can be established to the
satisfaction of the Trustee. Such beneficial interest will be deemed to exist in
typical cases of street name or nominee ownership, ownership by a trustee,
ownership under the Uniform Gifts to Minors Act and community property or other
joint ownership arrangements between a husband and wife. Beneficial interests
shall include the power to sell, transfer or otherwise dispose of a Redemption
Certificate and the right to receive the proceeds therefrom, as well as interest
and distributions in reduction of the Certificate Principal Amounts of the
Redemption Certificates payable with respect thereto. The Trustee shall not be
under any duty to determine independently (a) the occurrence of the death of any
deceased Certificate Owner or (b) whether an individual is the personal
representative of a Deceased Holder, or the surviving tenant by the entirety, or
the surviving joint tenant, or the surviving tenant in common, or is otherwise
the Person empowered

                                       79
<PAGE>

to act on behalf of such Deceased Holder (a "Representative"). The Trustee shall
be entitled to rely on a certificate executed by the Representative indicating
the nature of such Representative's authority on behalf of the Deceased Holder.
The Trustee may rely entirely upon documentation delivered to it pursuant to
this Section 5.06 in establishing the eligibility of any Certificate Owner to
receive the priority accorded Deceased Holders in this Section 5.06(b), and
shall have no liability if it makes such determination in accordance with such
documentation.

         (c) Requests for distributions in reduction of the Certificate
Principal Amount of a Redemption Certificate must be made by delivering a
written request therefor to the Clearing Agency Participant or Financial
Intermediary that maintains the account evidencing the Certificate Owner's
interest in such Redemption Certificate. Such Clearing Agency Participant or
Financial Intermediary should in turn make the request of the Clearing Agency
(or, in the case of an Financial Intermediary, such Financial Intermediary
should notify the related Clearing Agency Participant of such request, which
Clearing Agency Participant should make the request of the Clearing Agency) on a
form required by the Clearing Agency and provided to the Clearing Agency
Participant. Upon receipt of such request, the Clearing Agency will date and
time stamp such request and forward such request to the Trustee. The Clearing
Agency may establish such procedures as it deems fair and equitable to establish
the order of receipt of requests for such distributions received by it on the
same day. The Trustee shall not be liable for any delay in delivery of requests
for distributions or withdrawals of such requests by the Clearing Agency, a
Clearing Agency Participant or any Financial Intermediary.

         In the event that any requests for distributions in reduction of the
Certificate Principal Amount of Redemption Certificates are rejected by the
Trustee for failure to comply with the requirements of this Section 5.06, the
Trustee shall return such requests to the appropriate Clearing Agency
Participant with a copy to the Clearing Agency with an explanation as to the
reason for such rejection.

         The Trustee shall maintain a list of those Clearing Agency Participants
representing the Certificate Owners of Redemption Certificates that have
submitted requests for distributions in reduction of the Certificate Principal
Amount of such Redemption Certificates, together with the order of receipt and
the amounts of such requests. The Trustee shall notify the Clearing Agency and
the appropriate Clearing Agency Participants as to which requests should be
honored on each Distribution Date. Requests shall be honored by the Clearing
Agency in accordance with the procedures, and subject to the priorities and
limitations, described in this Section 5.06. The exact procedures to be followed
by the Trustee and the Clearing Agency for purposes of determining such
priorities and limitations shall be those established from time to time by the
Trustee or the Clearing Agency, as the case may be. The decisions of the Trustee
and the Clearing Agency concerning such matters shall be final and binding on
all affected Persons.

         Payments in reduction of the Certificate Principal Amounts of
Redemption Certificates shall be made on the applicable Distribution Date and
the Certificate Principal Amounts as to which such payments are made shall cease
to bear interest after the last day of the month preceding the month in which
such Distribution Date occurs.

                                       80
<PAGE>

         Any Certificate Owner of a Redemption Certificate that has requested a
distribution may withdraw its request by so notifying in writing the Clearing
Agency Participant or Financial Intermediary that maintains such Certificate
Owner's account. In the event that such account is maintained by a Financial
Intermediary, such Financial Intermediary should notify the related Clearing
Agency Participant which in turn should forward the withdrawal of such request,
on a form required by the Clearing Agency, to the Trustee. If such notice of
withdrawal of a request for distribution has not been received by the Clearing
Agency and forwarded to the Trustee on or before the Record Date for the next
Distribution Date, the previously made request for distribution will be
irrevocable with respect to the making of distributions in reduction of the
Certificate Principal Amount of such Redemption Certificate on such Distribution
Date.

         (d) To the extent, if any, that amounts available for distribution in
reduction of the Class Principal Amount of any Class of Redemption Certificates
on a Distribution Date exceed the dollar amount of requests for distributions
with respect to such Class that have been received by the related Record Date,
as provided in Section 5.06(c) above, distributions in reduction of the Class
Principal Amount of such Class of Redemption Certificates will be made by
mandatory distributions in reduction thereof. The Trustee shall notify the
Clearing Agency of the aggregate amount of the mandatory distribution in
reduction of the Class Principal Amount of such Class of Redemption Certificates
to be made on the next Distribution Date. The Clearing Agency shall then
allocate such aggregate amount among its Clearing Agency Participants on a
random lot basis. Each Clearing Agency Participant and, in turn, each Financial
Intermediary, will then select, in accordance with its own procedures,
Individual Redemption Certificates from among those held in its accounts to
receive mandatory distributions in reduction of the Class Principal Amount of
such Class of Redemption Certificates, such that the total amount so selected is
equal to the aggregate amount of such mandatory distributions allocated to such
Clearing Agency Participant by the Clearing Agency and to such Financial
Intermediary by its related Clearing Agency Participant, as the case may be.
Clearing Agency Participants and Financial Intermediaries that hold Redemption
Certificates selected for mandatory distributions in reduction of the Class
Principal Amount thereof should provide notice of such mandatory distributions
to the affected Certificate Owners.

         (e) On the Closing Date, a Rounding Account shall be established with
the Trustee for each Class of Redemption Certificates, and Lehman Brothers Inc.
shall cause to be initially deposited the sum of $999.99 in each Rounding
Account. On each Distribution Date on which a distribution is made in reduction
of the Class Principal Amount of a Class of Redemption Certificates, funds on
deposit in the applicable Rounding Account shall be, to the extent needed,
withdrawn by the Trustee and applied to round upward to an integral multiple of
$1,000 the aggregate distribution in reduction of the Class Principal Amount to
be made on such Redemption Certificates. Rounding of such distribution on such
Redemption Certificates shall be accomplished, on the first such Distribution
Date, by withdrawing from the applicable Rounding Account the amount of funds,
if any, needed to round the amount otherwise available for such distribution in
reduction of the Class Principal Amount of such Class of Redemption Certificates
upward to the next integral multiple of $1,000. On each succeeding Distribution
Date on which distributions in reduction of the Class Principal Amount of such
Class of Redemption Certificates are to be made, the aggregate amount of such
distributions allocable to such Class of Redemption Certificates shall be
applied first to repay any funds withdrawn from

                                       81
<PAGE>

the applicable Rounding Account and not previously repaid, and then the
remainder of such allocable amount, if any, shall be similarly rounded upward
and applied as distributions in reduction of the Class Principal Amount of such
Class of Redemption Certificates; this process shall continue on succeeding
Distribution Dates until the Class Principal Amount of such Class of Redemption
Certificates has been reduced to zero. Each Rounding Account shall be an
"outside reserve fund" under the REMIC Provisions that is beneficially owned for
all federal income tax purposes by Lehman Brothers Inc. Lehman Brothers Inc.
will report all income, gain, deduction or loss with respect thereto. The
Trustee, upon the written instructions of the Depositor, may invest, or cause to
be invested funds in and Rounding Account in Eligible Investments (which may be
obligations of the Trustee). The Trustee shall distribute interest earnings, if
any, on amounts held in any Rounding Account as such interest is earned pursuant
to written instructions from Lehman Brothers Inc. to the Trustee. In no event
shall the Trustee be liable for investment losses resulting from investment of
funds in the Rounding Accounts made in accordance with the instructions of the
Depositor.

         Notwithstanding anything herein to the contrary, on the Distribution
Date on which distributions in reduction of the Class Principal Amount of any
Class of Redemption Certificates will reduce the Class Principal Amount thereof
to zero or in the event that distributions in reduction of the Class Principal
Amount of such Class of Redemption Certificates are made in accordance with the
provisions set forth in Section 5.06(f), an amount equal to the difference
between $999.99 and the sum then held in the applicable Rounding Account shall
be paid from the Available Distribution Amount for such Distribution Date to
such Rounding Account. Any funds then on deposit in such Rounding Account shall
be distributed to Lehman Brothers Inc.

         (f) Notwithstanding any provisions herein to the contrary, on each
Distribution Date following the first Distribution Date on or after the Credit
Support Depletion Date, all distributions in reduction of the Class Principal
Amount of any Class of Redemption Certificates will be made among the Holders of
such Class of Certificates, pro rata, based on their Certificate Principal
Amounts, and will not be made in integral multiples of $1,000 or pursuant to
requested distributions or mandatory distributions by random lot.

         (g) In the event that Definitive Certificates representing any Class of
Redemption Certificates are issued pursuant to Section 3.09(c), all requests for
distributions or withdrawals of such requests relating to such Class must be
submitted to the Trustee, and the Trustee shall perform the functions described
in Section 5.06(a) through (c) using its own procedures, which procedures shall,
to the extent practicable, be consistent with the procedures described in
Section 5.06(a) through (c).

         Section 5.07. The Class 1-A4 Certificate Insurance Policy.

         (a) If, on the second Business Day before any Distribution Date, the
Trustee determines the amount of funds available for distribution to the holders
of the Class 1-A4 Certificates pursuant to Section 5.02 is insufficient to pay
the Class 1-A4 Guaranteed Distributions for such Distribution Date, the Trustee
shall complete a notice in the form set forth as Exhibit A to the Class 1-A4
Certificate Insurance Policy (the "Notice") and shall submit such Notice to the
fiscal agent no later than 12:00 noon, New York time, on such second Business
Day preceding such Distribution Date. The Notice shall constitute a claim for an
Insured Payment pursuant to the

                                       82
<PAGE>

Class 1-A4 Certificate Insurance Policy. The Trustee shall comply with all other
provisions of the Class 1-A4 Certificate Insurance Policy with respect to claims
upon the Class 1-A4 Certificate Insurance Policy, including claims for
preference payments.

         The Trustee shall receive any Insured Payment from the Class 1-A4
Certificate Insurer and disburse the same to the Class 1-A4 Certificates in
accordance with the provisions of Section 5.02. Insured Payments disbursed by
the Trustee from proceeds of the Class 1-A4 Certificate Insurance Policy shall
not be considered payment by the Trust nor shall such payments discharge the
obligation of the Trust with respect to such Class 1-A4 Certificates, and the
Class 1-A4 Certificate Insurer shall become the owner of such unpaid amounts due
from the Trust in respect of such Insured Payments as the deemed assignee of the
Holders of such Certificates and shall be entitled to receive the Reimbursement
Amount in respect thereof pursuant to Section 5.02. Each Holder of a Class 1-A4
Certificate by its acceptance of a Class 1-A4 Certificate is deemed to agree, in
each case for the benefit of the Class 1-A4 Certificate Insurer, that to the
extent that the Class 1-A4 Certificate Insurer makes Insured Payments, either
directly or indirectly (as by paying through the Trustee), to the Class 1-A4
Certificateholders, the Class 1-A4 Certificate Insurer will be entitled to
receive the Reimbursement Amount in respect of such Insured Payments pursuant to
Section 5.02.

         It is understood and agreed that the intention of the parties is that
the Class 1-A4 Certificate Insurer shall not be entitled to reimbursement on any
Distribution Date for amounts previously paid by it unless on such Distribution
Date, the Holders of the Class 1-A4 Certificates shall also have received the
full amount of the Class 1-A4 Guaranteed Distributions for such Distribution
Date.

         (b) At the time of the execution and delivery of this Agreement, the
Trustee shall establish a separate special purpose trust account for the benefit
of Holders of the Class 1-A4 Certificates referred to herein as the "Class 1-A4
Policy Payments Account" and over which the Trustee shall have exclusive control
and sole right of withdrawal. The Class 1-A4 Policy Payments Account shall be an
Eligible Account. The Trustee shall deposit any Insured Payment made under the
Class 1-A4 Certificate Insurance Policy into the Class 1-A4 Policy Payments
Account and thereafter into the Certificate Account for distribution of such
amount only for purposes of payment to Holders of the Class 1-A4 Certificates of
Class 1-A4 Guaranteed Distributions and any other amount to be paid under the
Class 1-A4 Certificate Insurance Policy for the Class 1-A4 Certificates for
which a claim was made and such amount may not be applied to satisfy any other
liability or any cost or expense of the Trustee or the Trust. Insured Payments
made under the Class 1-A4 Certificate Insurance Policy shall be disbursed by the
Trustee to Holders of the Class 1-A4 Certificates in the same manner as
distributions on the Holders of the Class 1-A4 Certificates are made under
Section 5.02. It shall not be necessary for such distributions to be made by
checks or wire transfers separate from the check or wire transfer used to pay
Class 1-A4 Guaranteed Distributions or any other amounts to be paid under the
Class 1-A4 Certificate Insurance Policy with other funds available to make such
distributions. However, the amount of any Insured Payments made on the Class
1-A4 Certificates to be paid from funds transferred from the Class 1-A4 Policy
Payments Account shall be noted in the Certificate Register and in the
statements to be furnished to Holders of the Certificates pursuant to Section

                                       83
<PAGE>

4.03 hereof. Funds held in the Class 1-A4 Policy Payments Account shall not be
invested by the Trustee.

         (c) On any Distribution Date with respect to which a claim has been
made under the Class 1-A4 Certificate Insurance Policy, the amount of any
Insured Payment received by the Trustee as a result of any claim under the Class
1-A4 Certificate Insurance Policy and which is required to make distributions on
the Class 1-A4 Certificates equal to Class 1-A4 Guaranteed Distributions on the
Class 1-A4 Certificates and any other amount to be paid under the Class 1-A4
Certificate Insurance Policy on such Distribution Date, shall be withdrawn from
the Class 1-A4 Policy Payments Account, deposited into the Certificate Account
and applied directly by the Trustee, together with all other funds to be
withdrawn from the Certificate Account, to the payment in full of Class 1-A4
Guaranteed Distributions and any other amount to be paid under the Class 1-A4
Certificate Insurance Policy on the Class 1-A4 Certificates. Any funds remaining
in the Class 1-A4 Policy Payments Account on the first Business Day following a
Distribution Date shall be remitted in immediately available funds to the Class
1-A4 Certificate Insurer, pursuant to the instructions of the Class 1-A4
Certificate Insurer, by the end of such Business Day. The Class 1-A4 Certificate
Insurer shall have the right to inspect the records relating to the Class 1-A4
Policy Payments Account at reasonable times during normal business hours upon
reasonable prior written notice to the Trustee.

         (d) The Trustee shall promptly notify the Class 1-A4 Certificate
Insurer of any proceeding or the institution of any action, of which a
Responsible Officer of the Trustee has actual knowledge, seeking the avoidance
as a preferential transfer under the Bankruptcy Code (a "Preference Claim") of
any distribution made with respect to the Class 1-A4 Certificates. Each
Certificateholder of Class 1-A4 Certificates, by its purchase of Class 1-A4
Certificates and the Trustee hereby agree that the Class 1-A4 Certificate
Insurer (so long as no Class 1-A4 Certificate Insurer Default exists) may at any
time during the continuation of any proceeding relating to a Preference Claim
direct all matters relating to such Preference Claim, including, without
limitation, (i) the direction of any appeal of any order relating to such
Preference Claim and (ii) the posting of any surety, supersedeas or performance
bond pending any such appeal.

         (e) The Trustee shall keep a complete and accurate record of the amount
of interest and principal paid in respect of any Class 1-A4 Certificates from
moneys received under the Class 1-A4 Certificate Insurance Policy. The Class
1-A4 Certificate Insurer shall have the right to inspect such records at
reasonable times during normal business hours upon one Business Day's prior
notice to the Trustee.

         (f) Anything herein to the contrary notwithstanding, any payment with
respect to principal of or interest on any of the Class 1-A4 Certificates which
is made with moneys received pursuant to the terms of the Class 1-A4 Certificate
Insurance Policy shall not be considered payment of such Class 1-A4 Certificates
from the Trust Fund and shall not result in the payment of or the provision for
the payment of the principal of or interest on such Certificates within the
meaning of Section 5.02. The Depositor and the Trustee acknowledge, and each
Holder by its acceptance of a Class 1-A4 Certificate agrees, that without the
need for any further action on the part of the Class 1-A4 Certificate Insurer,
the Depositor or the Trustee (a) to the extent the Class 1-A4 Certificate
Insurer makes payments, directly or indirectly, on

                                       84
<PAGE>

account of principal of or interest on the Class 1-A4 Certificates to the
Holders of such Certificates, the Class 1-A4 Certificate Insurer will be fully
subrogated to the rights of such Holders to receive such principal and interest
from the Trust Fund and (b) the Class 1-A4 Certificate Insurer shall be paid
such principal and interest but only from the sources and in the manner provided
herein for the payment of such principal and interest.

         (g) The Trustee and the Master Servicer shall cooperate in all respects
with any reasonable request by the Class 1-A4 Certificate Insurer for action to
preserve or enforce the Class 1-A4 Certificate Insurer's rights or interests
under this Agreement without limiting the rights or affecting the interests of
the Holders as otherwise set forth herein.

         (h) For so long as there is no Class 1-A4 Certificate Insurer Default,
the Class 1-A4 Certificateholders, by acceptance of the Class 1-A4 Certificates,
assign their rights as Holders of the Class 1-A4 Certificates to the Class 1-A4
Certificate Insurer, to the extent of the Class 1-A4 Certificate Insurer's
interest with respect to amounts paid under the Class 1-A4 Certificate Insurance
Policy.

                                   Article VI
                             CONCERNING THE TRUSTEE;
                                EVENTS OF DEFAULT

         Section 6.01. Duties of Trustee.

         (a) The Trustee, except during the continuance of an Event of Default
(of which a Responsible Officer of the Trustee shall have actual knowledge)
undertakes to perform such duties and only such duties as are specifically set
forth in this Agreement. Any permissive right of the Trustee provided for in
this Agreement shall not be construed as a duty of the Trustee. If an Event of
Default (of which a Responsible Officer of the Trustee shall have actual
knowledge) has occurred and has not otherwise been cured or waived, the Trustee
shall exercise such of the rights and powers vested in it by this Agreement and
use the same degree of care and skill in their exercise as a prudent Person
would exercise or use under the circumstances in the conduct of such Person's
own affairs unless the Trustee is acting as Master Servicer, in which case it
shall use the same degree of care and skill as the Master Servicer hereunder.

         (b) The Trustee, upon receipt of all resolutions, certificates,
statements, opinions, reports, documents, orders or other instruments furnished
to the Trustee which are specifically required to be furnished pursuant to any
provision of this Agreement, shall examine them to determine whether they are in
the form required by this Agreement; provided, however, that the Trustee shall
not be responsible for the accuracy or content of any such resolution,
certificate, statement, opinion, report, document, order or other instrument
furnished by the Master Servicer, to the Trustee pursuant to this Agreement, and
shall not be required to recalculate or verify any numerical information
furnished to the Trustee pursuant to this Agreement.

         (c) The Trustee shall not have any liability arising out of or in
connection with this Agreement, except for its negligence or willful misconduct.
No provision of this Agreement shall be construed to relieve the Trustee from
liability for its own negligent action, its own negligent failure to act or its
own willful misconduct; provided, however, that:

                                       85
<PAGE>

              (i) The Trustee shall not be personally liable with respect to any
         action taken, suffered or omitted to be taken by it in good faith in
         accordance with the consent or direction of Holders of Certificates as
         provided in Section 6.19 hereof;

              (ii) For all purposes under this Agreement, the Trustee shall not
         be deemed to have notice of any Event of Default (other than resulting
         from a failure by the Master Servicer (i) to remit funds (or to make
         Advances) or (ii) to furnish information to the Trustee when required
         to do so) unless a Responsible Officer of the Trustee has actual
         knowledge thereof or unless written notice of any event which is in
         fact such a default is received by the Trustee at the Corporate Trust
         Office, and such notice references the Holders of the Certificates and
         this Agreement;

              (iii) No provision of this Agreement shall require the Trustee to
         expend or risk its own funds or otherwise incur any financial liability
         in the performance of any of its duties hereunder, or in the exercise
         of any of its rights or powers, if it shall have reasonable grounds for
         believing that repayment of such funds or adequate indemnity against
         such risk or liability is not reasonably assured to it, and none of the
         provisions contained in this Agreement shall in any event require the
         Trustee to perform, or be responsible for the manner of performance of,
         any of the obligations of the Master Servicer under this Agreement
         except during such time, if any, as the Trustee shall be the successor
         to, and be vested with the rights, duties, powers and privileges of,
         the Master Servicer in accordance with the terms of this Agreement.

         (d) The Trustee shall have no duty hereunder with respect to any
complaint, claim, demand, notice or other document it may receive or which may
be alleged to have been delivered to or served upon it by the parties as a
consequence of the assignment of any Mortgage Loan hereunder; provided, however,
that the Trustee shall use its best efforts to remit to the Master Servicer upon
receipt any such complaint, claim, demand, notice or other document (i) which is
delivered to the Corporate Trust Office of the Trustee, (ii) of which a
Responsible Officer has actual knowledge, and (iii) which contains information
sufficient to permit the Trustee to make a determination that the real property
to which such document relates is a Mortgaged Property.

         (e) The Trustee shall not personally liable with respect to any action
taken, suffered or omitted to be taken by it in good faith in accordance with
the direction of Certificateholders of any Class holding Certificates which
evidence, as to such Class, Percentage Interests aggregating not less than 25%
as to the time, method and place of conducting any proceeding for any remedy
available to the Trustee or exercising any trust or power conferred upon the
Trustee under this Agreement.

         (f) Subject to Section 4.04, the Trustee shall not be held liable by
reason of any insufficiency in any account (including without limitation the
Collection Account) held by or on behalf of the Trustee resulting from any
investment loss on any Eligible Investment included therein (except to the
extent that the Trustee is the obligor and has defaulted thereon).

         (g) Except as otherwise provided herein, the Trustee shall have no duty
(A) to see to any recording, filing, or depositing of this Agreement or any
agreement referred to herein or any financing statement or continuation
statement evidencing a security interest, or to see to the

                                       86
<PAGE>

maintenance of any such recording or filing or depositing or to any
re-recording, re-filing or re-depositing of any thereof, (B) to see to any
insurance, (C) to see to the payment or discharge of any tax, assessment, or
other governmental charge or any lien or encumbrance of any kind owing with
respect to, assessed or levied against, any part of the Trust Fund other than
from funds available in the Collection Account or the Certificate Account, or
(D) to confirm or verify the contents of any reports or certificates of the
Master Servicer delivered to the Trustee pursuant to this Agreement believed by
the Trustee to be genuine and to have been signed or presented by the proper
party or parties.

         (h) The Trustee shall not be liable in its individual capacity for an
error of judgment made in good faith by a Responsible Officer or other officers
of the Trustee unless it shall be proved that the Trustee was negligent in
ascertaining the pertinent facts.

         (i) Notwithstanding anything in this Agreement to the contrary, the
Trustee shall not be liable for special, indirect or consequential losses or
damages of any kind whatsoever (including, but not limited to, lost profits),
even if the Trustee has been advised of the likelihood of such loss or damage
and regardless of the form of action.

         Section 6.02. Certain Matters Affecting the Trustee.

         Except as otherwise provided in Section 6.01:

              (i) The Trustee may request, and may rely and shall be protected
         in acting or refraining from acting upon any resolution, Officer's
         Certificate, certificate of auditors, Opinion of Counsel or any other
         certificate, statement, instrument, opinion, report, notice, request,
         consent, order, approval, bond or other paper or document believed by
         it to be genuine and to have been signed or presented by the proper
         party or parties;

              (ii) The Trustee may consult with counsel and any advice of its
         counsel or Opinion of Counsel shall be full and complete authorization
         and protection in respect of any action taken or suffered or omitted by
         it hereunder in good faith and in accordance with such advice or
         Opinion of Counsel;

              (iii) The Trustee shall not be personally liable for any action
         taken, suffered or omitted by it in good faith and reasonably believed
         by it to be authorized or within the discretion or rights or powers
         conferred upon it by this Agreement;

              (iv) Unless an Event of Default shall have occurred and be
         continuing, the Trustee shall not be bound to make any investigation
         into the facts or matters stated in any resolution, certificate,
         statement, instrument, opinion, report, notice, request, consent,
         order, approval, bond or other paper or document (provided the same
         appears regular on its face), unless requested in writing to do so by
         Holders of at least a majority in Class Principal Amount (or Class
         Notional Amount) of each Class of Certificates; provided, however,
         that, if the payment within a reasonable time to the Trustee of the
         costs, expenses or liabilities likely to be incurred by it in the
         making of such investigation is, in the opinion of the Trustee not
         reasonably assured to the Trustee by the security afforded to it by the
         terms of this Agreement, the Trustee may require reasonable indemnity
         against such expense or liability or payment of such estimated expenses
         as a condition to

                                       87
<PAGE>

         proceeding. The reasonable expense thereof shall be paid by the Holders
         requesting such investigation;

              (v) The Trustee may execute any of the trusts or powers hereunder
         or perform any duties hereunder either directly or by or through
         agents, custodians, or attorneys, which agents, custodians or attorneys
         shall have any and all of the rights, powers, duties and obligations of
         the Trustee conferred on them by such appointment provided that the
         Trustee shall continue to be responsible for its duties and obligations
         hereunder to the extent provided herein, and provided further that the
         Trustee shall not be responsible for any misconduct or negligence on
         the part of any such agent or attorney appointed with due care by the
         Trustee;

              (vi) The Trustee shall be under no obligation to exercise any of
         the trusts or powers vested in it by this Agreement or to institute,
         conduct or defend any litigation hereunder or in relation hereto, in
         each case at the request, order or direction of any of the
         Certificateholders pursuant to the provisions of this Agreement, unless
         such Certificateholders shall have offered to the Trustee reasonable
         security or indemnity against the costs, expenses and liabilities which
         may be incurred therein or thereby;

              (vii) The right of the Trustee to perform any discretionary act
         enumerated in this Agreement shall not be construed as a duty, and the
         Trustee shall not be answerable for other than its negligence or
         willful misconduct in the performance of such act; and

              (viii) The Trustee shall not be required to give any bond or
         surety in respect of the execution of the Trust Fund created hereby or
         the powers granted hereunder.

         Section 6.03. Trustee Not Liable for Certificates.

         The Trustee makes no representations as to the validity or sufficiency
of this Agreement, the Class 1-A4 Certificate Insurance Policy or of the
Certificates (other than the certificate of authentication on the Certificates)
or of any Mortgage Loan, or related document save that the Trustee represents
that, assuming due execution and delivery by the other parties hereto, this
Agreement has been duly authorized, executed and delivered by it and constitutes
its valid and binding obligation, enforceable against it in accordance with its
terms except that such enforceability may be subject to (A) applicable
bankruptcy and insolvency laws and other similar laws affecting the enforcement
of the rights of creditors generally, and (B) general principles of equity
regardless of whether such enforcement is considered in a proceeding in equity
or at law. The Trustee shall not be accountable for the use or application by
the Depositor of funds paid to the Depositor in consideration of the assignment
of the Mortgage Loans to the Trust Fund by the Depositor or for the use or
application of any funds deposited into the Collection Account, the Certificate
Account, any Escrow Account or any other fund or account maintained with respect
to the Certificates. The Trustee shall not be responsible for the legality or
validity of this Agreement or the validity, priority, perfection or sufficiency
of the security for the Certificates issued or intended to be issued hereunder.
The Trustee shall have no responsibility for filing any financing or
continuation statement in any public office at any time or to otherwise perfect
or maintain the perfection of any security interest or lien granted to it
hereunder or to record this Agreement.

                                       88
<PAGE>

         Section 6.04. Trustee May Own Certificates.

         The Trustee and any Affiliate or agent of the Trustee in its individual
or any other capacity may become the owner or pledgee of Certificates and may
transact banking and trust with the other parties hereto with the same rights it
would have if it were not Trustee or such agent.

         Section 6.05. Eligibility Requirements for Trustee.

         The Trustee hereunder shall at all times be (i) an institution insured
by the FDIC and (ii) a corporation or national banking association, organized
and doing business under the laws of any State or the United States of America,
authorized under such laws to exercise corporate trust powers, having a combined
capital and surplus of not less than $50,000,000 and subject to supervision or
examination by federal or state authority. If such corporation or national
banking association publishes reports of condition at least annually, pursuant
to law or to the requirements of the aforesaid supervising or examining
authority, then, for the purposes of this Section, the combined capital and
surplus of such corporation or national banking association shall be deemed to
be its combined capital and surplus as set forth in its most recent report of
condition so published. In case at any time either the Trustee shall cease to be
eligible in accordance with provisions of this Section, the Trustee shall resign
immediately in the manner and with the effect specified in Section 6.06.

         Section 6.06. Resignation and Removal of Trustee.

         (a) The Trustee may at any time resign and be discharged from the trust
hereby created by giving written notice thereof to the Depositor and the Master
Servicer. Upon receiving such notice of resignation, the Depositor will promptly
appoint a successor trustee by written instrument, one copy of which instrument
shall be delivered to the resigning Trustee one copy to the successor trustee
and one copy to the Master Servicer and one copy to the Class 1-A4 Certificate
Insurer. If no successor trustee shall have been so appointed and shall have
accepted appointment within 30 days after the giving of such notice of
resignation, the resigning Trustee may petition any court of competent
jurisdiction for the appointment of a successor trustee.

         (b) If at any time (i) the Trustee shall cease to be eligible in
accordance with the provisions of Section 6.05 and shall fail to resign after
written request therefor by the Depositor, (ii) the Trustee shall become
incapable of acting, or shall be adjudged a bankrupt or insolvent, or a receiver
of the Trustee of its property shall be appointed, or any public officer shall
take charge or control of the Trustee of its property or affairs for the purpose
of rehabilitation, conservation or liquidation, (iii) a tax is imposed or
threatened with respect to the Trust Fund by any state in which the Trustee or
the Trust Fund held by the Trustee is located, or (iv) the continued use of the
Trustee would result in a downgrading of the rating by the Rating Agencies of
any Class of Certificates with a rating (in the case of the Class 1-A4
Certificates, determined without regard to the Class 1-A4 Certificate Insurance
Policy), then the Depositor shall remove the Trustee and appoint a successor
trustee by written instrument, one copy of which instrument shall be delivered
to the Trustee so removed, one copy to the successor trustee, one copy to the
Class 1-A4 Certificate Insurer and one copy to the Master Servicer.

                                       89
<PAGE>

         (c) The Holders of more than 50% of the Class Principal Amount (or
Class Notional Amount) of each Class of Certificates may at any time upon 30
days' written notice to the Trustee, the Depositor and the Class 1-A4
Certificate Insurer remove the Trustee by such written instrument, signed by
such Holders or their attorney-in-fact duly authorized, one copy of which
instrument shall be delivered to the Depositor, one copy to the Trustee so
removed, one copy to the Class 1-A4 Certificate Insurer and one copy to the
Master Servicer; the Depositor shall thereupon use its best efforts to appoint a
mutually acceptable successor trustee in accordance with this Section.

         (d) Any resignation or removal of the Trustee and appointment of a
successor trustee pursuant to any of the provisions of this Section shall become
effective upon acceptance of appointment by the successor trustee as provided in
Section 6.07.

         Section 6.07. Successor Trustee.

         (a) Any successor trustee appointed as provided in Section 6.06 shall
execute, acknowledge and deliver to the Depositor, the Master Servicer and to
its predecessor trustee an instrument accepting such appointment hereunder, and
thereupon the resignation or removal of the predecessor trustee shall become
effective and such successor trustee, without any further act, deed or
conveyance, shall become fully vested with all the rights, powers, duties and
obligations of its predecessor hereunder, with like effect as if originally
named as trustee herein. The predecessor trustee shall deliver to the successor
trustee (or assign to the Trustee its interest under each Custodial Agreement,
to the extent permitted thereunder) all Mortgage Files and documents and
statements related to each Mortgage Files held by it hereunder, and shall duly
assign, transfer, deliver and pay over to the successor trustee the entire Trust
Fund, together with all necessary instruments of transfer and assignment or
other documents properly executed necessary to effect such transfer and such of
the record or copies thereof maintained by the predecessor trustee in the
administration hereof as may be requested by the successor trustee and shall
thereupon be discharged from all duties and responsibilities under this
Agreement. In addition, the Master Servicer and the predecessor trustee shall
execute and deliver such other instruments and do such other things as may
reasonably be required to more fully and certainly vest and confirm in the
successor trustee as applicable all such rights, powers, duties and obligations.

         (b) No successor trustee shall accept appointment as provided in this
Section unless at the time of such appointment such successor trustee shall be
eligible under the provisions of Section 6.05.

         (c) Upon acceptance of appointment by a successor trustee as provided
in this Section, the Master Servicer shall mail notice of the succession of such
trustee hereunder to the Class 1-A4 Certificate Insurer and to all Holders of
Certificates at their addresses as shown in the Certificate Register and to the
Rating Agencies. The expenses of such mailing shall be borne by the Master
Servicer.

                                       90
<PAGE>

         Section 6.08. Merger or Consolidation of Trustee.

         Any Person into which the Trustee may be merged or with which it may be
consolidated, or any Person resulting from any merger, conversion or
consolidation to which the Trustee shall be a party, or any Persons succeeding
to the business of the Trustee shall be the successor to the Trustee hereunder,
without the execution or filing of any paper or any further act on the part of
any of the parties hereto, anything herein to the contrary notwithstanding,
provided that such Person shall be eligible under the provisions of Section
6.05.

         Section 6.09. Appointment of Co-Trustee, Separate Trustee or Custodian.

         (a) Notwithstanding any other provisions hereof, at any time, the
Trustee, the Depositor or the Certificateholders evidencing more than 50% of the
Class Principal Amount (or Class Notional Amount) of each Class of Certificates
shall each have the power from time to time to appoint one or more Persons to
act either as co-trustees jointly with the Trustee, or as separate trustees, or
as custodians, for the purpose of holding title to, foreclosing or otherwise
taking action with respect to any Mortgage Loan outside the state where the
Trustee has its principal place of business where such separate trustee or
co-trustee is necessary or advisable (or the Trustee has been advised by the
Master Servicer that such separate trustee or co-trustee is necessary or
advisable) under the laws of any state in which a property securing a Mortgage
Loan is located or for the purpose of otherwise conforming to any legal
requirement, restriction or condition in any state in which a property securing
a Mortgage Loan is located or in any state in which any portion of the Trust
Fund is located. The separate Trustees, co-trustees, or custodians so appointed
shall be trustees or custodians for the benefit of all the Certificateholders
and shall have such powers, rights and remedies as shall be specified in the
instrument of appointment; provided, however, that no such appointment shall, or
shall be deemed to, constitute the appointee an agent of the Trustee.

         (b) Every separate trustee, co-trustee, and custodian shall, to the
extent permitted by law, be appointed and act subject to the following
provisions and conditions:

              (i) all powers, duties, obligations and rights conferred upon the
         Trustee in respect of the receipt, custody and payment of moneys shall
         be exercised solely by the Trustee;

              (ii) all other rights, powers, duties and obligations conferred or
         imposed upon the Trustee shall be conferred or imposed upon and
         exercised or performed by the Trustee and such separate trustee,
         co-trustee, or custodian jointly, except to the extent that under any
         law of any jurisdiction in which any particular act or acts are to be
         performed the Trustee shall be incompetent or unqualified to perform
         such act or acts, in which event such rights, powers, duties and
         obligations, including the holding of title to the Trust Fund or any
         portion thereof in any such jurisdiction, shall be exercised and
         performed by such separate trustee, co-trustee, or custodian;

              (iii) no trustee or custodian hereunder shall be personally liable
         by reason of any act or omission of any other trustee or custodian
         hereunder; and

                                       91
<PAGE>

              (iv) the Trustee or the Certificateholders evidencing more than
         50% of the Aggregate Voting Interests of the Certificates may at any
         time accept the resignation of or remove any separate trustee,
         co-trustee or custodian, so appointed by it or them, if such
         resignation or removal does not violate the other terms of this
         Agreement.

         (c) Any notice, request or other writing given to the Trustee shall be
deemed to have been given to each of the then separate trustees and co-trustees,
as effectively as if given to each of them. Every instrument appointing any
separate trustee, co-trustee or custodian shall refer to this Agreement and the
conditions of this Article VI. Each separate trustee and co-trustee, upon its
acceptance of the trusts conferred, shall be vested with the estates or property
specified in its instrument of appointment, either jointly with the Trustee or
separately, as may be provided therein, subject to all the provisions of this
Agreement, specifically including every provision of this Agreement relating to
the conduct of, affecting the liability of, or affording protection to, the
Trustee. Every such instrument shall be filed with the Trustee.

         (d) Any separate trustee, co-trustee or custodian may, at any time,
constitute the Trustee its agent or attorney-in-fact with full power and
authority, to the extent not prohibited by law, to do any lawful act under or in
respect of this Agreement on its behalf and in its name. The Trustee shall not
be responsible for any action or inaction of any separate trustee, co-trustee or
custodian. If any separate trustee, co-trustee or custodian shall die, become
incapable of acting, resign or be removed, all of its estates, properties,
rights, remedies and trusts shall vest in and be exercised by the Trustee, to
the extent permitted by law, without the appointment of a new or successor
trustee.

         (e) No separate trustee, co-trustee or custodian hereunder shall be
required to meet the terms of eligibility as a successor trustee under Section
6.05 hereunder and no notice to Certificateholders of the appointment shall be
required under Section 6.07 hereof.

         (f) The Trustee agrees to instruct the co-trustees, if any, to the
extent necessary to fulfill the Trustee's obligations hereunder.

         (g) The Trustee shall pay the reasonable compensation of the
co-trustees to the extent, and in accordance with the standards, specified in
Section 6.12 hereof (which compensation shall not reduce any compensation
payable to the Trustee under such Section).

         Section 6.10. Authenticating Agents.

         (a) The Trustee may appoint one or more Authenticating Agents which
shall be authorized to act on behalf of the Trustee in authenticating
Certificates. Wherever reference is made in this Agreement to the authentication
of Certificates by the Trustee or the Trustee's certificate of authentication,
such reference shall be deemed to include authentication on behalf of the
Trustee by an Authenticating Agent and a certificate of authentication executed
on behalf of the Trustee by an Authenticating Agent. Each Authenticating Agent
must be a corporation organized and doing business under the laws of the United
States of America or of any state, having a combined capital and surplus of at
least $15,000,000, authorized under such laws to do a trust business and subject
to supervision or examination by federal or state authorities.

                                       92
<PAGE>

         (b) Any Person into which any Authenticating Agent may be merged or
converted or with which it may be consolidated, or any Person resulting from any
merger, conversion or consolidation to which any Authenticating Agent shall be a
party, or any Person succeeding to the corporate agency business of any
Authenticating Agent, shall continue to be the Authenticating Agent without the
execution or filing of any paper or any further act on the part of the Trustee
or the Authenticating Agent.

         (c) Any Authenticating Agent may at any time resign by giving at least
30 days' advance written notice of resignation to the Trustee and the Depositor.
The Trustee may at any time terminate the agency of any Authenticating Agent by
giving written notice of termination to such Authenticating Agent and the
Depositor. Upon receiving a notice of resignation or upon such a termination, or
in case at any time any Authenticating Agent shall cease to be eligible in
accordance with the provisions of this Section 6.10, the Trustee may appoint a
successor Authenticating Agent, shall give written notice of such appointment to
the Depositor and shall mail notice of such appointment to all Holders of
Certificates. Any successor Authenticating Agent upon acceptance of its
appointment hereunder shall become vested with all the rights, powers, duties
and responsibilities of its predecessor hereunder, with like effect as if
originally named as Authenticating Agent. No successor Authenticating Agent
shall be appointed unless eligible under the provisions of this Section 6.10. No
Authenticating Agent shall have responsibility or liability for any action taken
by it as such at the direction of the Trustee. Any Authenticating Agent shall be
entitled to reasonable compensation for its services and, if paid by the
Trustee, it shall be a reimbursable expense pursuant to Section 6.12.

         Section 6.11. Indemnification of Trustee.

         The Trustee and its directors, officers, employees and agents shall be
entitled to indemnification from the Trust Fund for any loss, liability or
expense incurred without negligence or willful misconduct on their part (it
being understood that the negligence or willful misconduct of any Custodian
shall not constitute negligence or willful misconduct on the part of the Trustee
or its directors, officers, employees, or agents for such purpose), arising out
of, or in connection with, the acceptance or administration of the trusts
created hereunder or in connection with the performance of the Trustee's duties
hereunder or under the Mortgage Loan Sale Agreement or any Servicing Agreement
or Custodial Agreement, including any applicable fees and expenses payable
pursuant to Section 6.12 and the costs and expenses of defending themselves
against any claim in connection with the exercise or performance of any of
their powers or duties hereunder, provided that:

              (i) with respect to any such claim, the Trustee shall have given
         the Depositor, the Master Servicer and the Holders written notice
         thereof promptly after the Trustee shall have knowledge thereof;
         provided that failure to so notify shall not relieve the Trust Fund of
         the obligation to indemnify the Trustee;

              (ii) while maintaining control over its own defense, the Trustee
         shall cooperate and consult fully with the Depositor in preparing such
         defense; and

              (iii) notwithstanding anything to the contrary in this Section
         6.11, the Trust Fund shall not be liable for settlement of any such
         claim by the Trustee entered into

                                       93
<PAGE>

         without the prior consent of the Depositor, which consent shall not be
         unreasonably withheld.

         The provisions of this Section 6.11 shall survive any termination of
this Agreement and the resignation or removal of the Trustee and shall be
construed to include, but not be limited to any loss, liability or expense under
any environmental law.

         Section 6.12. Compensation of the Trustee.

         The Trustee shall be entitled to (i) receive, and is authorized to pay
to itself the amount of income or gain earned from the investment of funds in
the Certificate Account and (ii) reimbursement of all reasonable expenses,
disbursements and advancements incurred or made by the Trustee in accordance
with this Agreement (including fees and expenses of its counsel and all persons
not regularly in its employment), except any such expenses arising from its
negligence, bad faith or willful misconduct. The Custodian shall be compensated
as separately agreed with the Master Servicers and the Depositor

         Section 6.13. Collection of Monies.

         Except as otherwise expressly provided in this Agreement, the Trustee
may demand payment or delivery of, and shall receive and collect, all money and
other property payable to or receivable by the Trustee pursuant to this
Agreement. The Trustee shall hold all such money and property received by it as
part of the Trust Fund and shall distribute it as provided in this Agreement. If
the Trustee shall not have timely received amounts to be remitted with respect
to the Mortgage Loans from the Master Servicer, the Trustee shall request the
Master Servicer to make such distribution as promptly as practicable or legally
permitted. If the Trustee shall subsequently receive any such amount, it may
withdraw such request.

         Section 6.14. Events of Default; Trustee To Act; Appointment of
Successor.

         (a) The occurrence of any one or more of the following events shall
constitute an "Event of Default":

              (i) Any failure by the Master Servicer to furnish the Trustee the
         Mortgage Loan data sufficient to prepare the reports described in
         Section 4.03(a) which continues unremedied for a period of one Business
         Day after the date upon which written notice of such failure shall have
         been given to such Master Servicer by the Trustee or to such Master
         Servicer and the Trustee by the Holders of not less than 25% of the
         Class Principal Amount (or Class Notional Amount) of each Class of
         Certificates affected thereby; or

              (ii) Any failure on the part of the Master Servicer duly to
         observe or perform in any material respect any other of the covenants
         or agreements on the part of such Master Servicer contained in this
         Agreement which continues unremedied for a period of 30 days (or 15
         days, in the case of a failure to maintain any Insurance Policy
         required to be maintained pursuant to this Agreement) after the date on
         which written notice of such failure, requiring the same to be
         remedied, shall have been given to such Master Servicer by the Trustee,
         or to such Master Servicer and the Trustee by the Holders of not less
         than

                                       94
<PAGE>

         25% of the Class Principal Amount (or Class Notional Amount) of
         each Class of Certificates affected thereby; or

              (iii) A decree or order of a court or agency or supervisory
         authority having jurisdiction for the appointment of a conservator or
         receiver or liquidator in any insolvency, readjustment of debt,
         marshalling of assets and liabilities or similar proceedings, or for
         the winding-up or liquidation of its affairs, shall have been entered
         against the Master Servicer, and such decree or order shall have
         remained in force undischarged or unstayed for a period of 60 days or
         any Rating Agency reduces or withdraws or threatens to reduce or
         withdraw the rating of the Certificates because of the financial
         condition or loan servicing capability of such Master Servicer; or

              (iv) The Master Servicer shall consent to the appointment of a
         conservator or receiver or liquidator in any insolvency, readjustment
         of debt, marshalling of assets and liabilities, voluntary liquidation
         or similar proceedings of or relating to such Master Servicer or of or
         relating to all or substantially all of its property; or

              (v) The Master Servicer shall admit in writing its inability to
         pay its debts generally as they become due, file a petition to take
         advantage of any applicable insolvency or reorganization statute, make
         an assignment for the benefit of its creditors or voluntarily suspend
         payment of its obligations; or

              (vi) The Master Servicer shall be dissolved, or shall dispose of
         all or substantially all of its assets, or consolidate with or merge
         into another entity or shall permit another entity to consolidate or
         merge into it, such that the resulting entity does not meet the
         criteria for a successor servicer as specified in Section 9.27 hereof;
         or

              (vii) If a representation or warranty set forth in Section 9.14
         hereof shall prove to be incorrect as of the time made in any respect
         that materially and adversely affects the interests of the
         Certificateholders, and the circumstance or condition in respect of
         which such representation or warranty was incorrect shall not have been
         eliminated or cured within 60 days after the date on which written
         notice of such incorrect representation or warranty shall have been
         given to the Master Servicer by the Trustee, or to the Master Servicer
         and the Trustee by the Holders of not less than 25% of the Aggregate
         Certificate Principal Amount of each Class of Certificates; or

              (viii) A sale or pledge of the any of the rights of the Master
         Servicer hereunder or an assignment of this Agreement by the Master
         Servicer or a delegation of the rights or duties of the Master Servicer
         hereunder shall have occurred in any manner not otherwise permitted
         hereunder and without the prior written consent of the Trustee and
         Certificateholders holding more than 50% of the Class Principal Amount
         (or Class Notional Amount) of each Class of Certificates;

              (ix) Any Servicer at any time is not either an FNMA- or FHLMC-
         approved Seller/Servicer, and the Master Servicer has not terminated
         the rights and obligations of such Servicer under the applicable
         Servicing Agreement and replaced such Servicer with

                                       95
<PAGE>

         an FNMA- or FHLMC-approved servicer within 30 days of the absence
         of such approval; or

              (x) Any failure of the Master Servicer to remit to the Trustee any
         payment required to be made to the Trustee for the benefit of
         Certificateholders under the terms of this Agreement, including any
         Advance, on any Deposit Date.

         If an Event of Default described in clauses (i) through (ix) of this
Section 6.14 shall occur, then, in each and every case, subject to applicable
law, so long as any such Event of Default shall not have been remedied within
any period of time prescribed by this Section 6.14, the Trustee, by notice in
writing to the Master Servicer may, and shall, if so directed by
Certificateholders evidencing more than 50% of the Class Principal Amount (or
Class Notional Amount) of each Class of Certificates, terminate all of the
rights and obligations of the Master Servicer hereunder and in and to the
Mortgage Loans and the proceeds thereof. If an Event of Default described in
clause (x) of this Section 6.14 shall occur, then, in each and every case,
subject to applicable law, the Trustee, by notice in writing to the Master
Servicer, shall promptly terminate all of the rights and obligations of the
Master Servicer hereunder and in and to the Mortgage Loans and the proceeds
thereof. On or after the receipt by the Master Servicer of such written notice,
all authority and power of the Master Servicer, and only in its capacity as
Master Servicer under this Agreement, whether with respect to the Mortgage Loans
or otherwise, shall pass to and be vested in the Trustee pursuant to and under
the terms of this Agreement; and the Trustee is hereby authorized and empowered
to execute and deliver, on behalf of the defaulting Master Servicer as
attorney-in-fact or otherwise, any and all documents and other instruments, and
to do or accomplish all other acts or things necessary or appropriate to effect
the purposes of such notice of termination, whether to complete the transfer and
endorsement or assignment of the Mortgage Loans and related documents or
otherwise. The defaulting Master Servicer agrees to cooperate with the Trustee
in effecting the termination of the defaulting Master Servicer's
responsibilities and rights hereunder as Master Servicer including, without
limitation, notifying Servicers of the assignment of the master servicing
function and providing the Trustee or its designee all documents and records in
electronic or other form reasonably requested by it to enable the Trustee or its
designee to assume the defaulting Master Servicer's functions hereunder and the
transfer to the Trustee for administration by it of all amounts which shall at
the time be or should have been deposited by the defaulting Master Servicer in
the Collection Account maintained by such defaulting Master Servicer and any
other account or fund maintained with respect to the Certificates or thereafter
received with respect to the Mortgage Loans. The Master Servicer being
terminated shall bear all costs of a master servicing transfer, including but
not limited to those of the Trustee reasonably allocable to specific employees
and overhead, legal fees and expenses, accounting and financial consulting fees
and expenses, and costs of amending the Agreement, if necessary.

         Notwithstanding the termination of its activities as Master Servicer,
each terminated Master Servicer shall continue to be entitled to reimbursement
to the extent provided in Section 4.02(i), (ii), (iii), (iv), (v), (vi), (vii),
(ix) and (xi) to the extent such reimbursement relates to the period prior to
such Master Servicer's termination.

         If any Event of Default shall occur of which a Responsible Officer of
the Trustee has actual knowledge, the Trustee shall promptly notify the Class
1-A4 Certificate Insurer and the

                                       96
<PAGE>

Rating Agencies of the nature and extent of such Event of Default. The Trustee
shall immediately give written notice to the Master Servicer upon such Master
Servicer's failure to remit funds on the Deposit Date.

         Within 90 days of the time the Master Servicer receives a notice of
termination from the Trustee pursuant to Section 6.14(a) or the Trustee receives
the resignation of the Master Servicer evidenced by an Opinion of Counsel
pursuant to Section 9.28, the Trustee, unless another master servicer shall have
been appointed, shall be the successor in all respects to the Master Servicer in
its capacity as such under this Agreement and the transactions set forth or
provided for herein and shall have all the rights and powers and be subject to
all the responsibilities, duties and liabilities relating thereto and arising
thereafter placed on the Master Servicer hereunder, including the obligation to
make Advances; provided, however, that any failure to perform such duties or
responsibilities caused by the Master Servicer's failure to provide information
required by this Agreement shall not be considered a default by the Trustee
hereunder. Notwithstanding the foregoing, the parties hereto agree that the
Trustee, in its capacity as successor Master Servicer, immediately will assume
all of the obligations of the Master Servicer to make Advances. In addition, the
Trustee shall have no responsibility for any act or omission of the Master
Servicer prior to the issuance of any notice of termination and shall have no
liability relating to the representations and warranties of the Master Servicer
set forth in Section 9.14. In the Trustee's capacity as such successor, the
Trustee shall have the same limitations on liability herein granted to the
Master Servicer. As compensation therefor, the Trustee shall be entitled to
receive all compensation payable to the Master Servicer under this Agreement,
including the Master Servicing Fee. The Trustee shall be entitled to be
reimbursed from the Master Servicer (or by the Trust Fund if the Master Servicer
is unable to fulfill its obligations hereunder) for all costs associated with
the transfer of master servicing from the predecessor master servicer,
including, without limitation, any costs or expenses associated with the
complete transfer of all master servicing data and the completion, correction or
manipulation of such master servicing data as may be required by the Trustee to
correct any errors or insufficiencies in the master servicing data or otherwise
to enable the Trustee to master service the Mortgage Loans properly and
effectively.

         (b) Notwithstanding the above, the Trustee may, if it shall be
unwilling to continue to so act, or shall, if it is unable to so act, appoint,
petition a court of competent jurisdiction to appoint, any established housing
and home finance institution servicer, master servicer, servicing or mortgage
servicing institution having a net worth of not less than $15,000,000 and
meeting such other standards for a successor master servicer as are set forth in
this Agreement, as the successor to such Master Servicer in the assumption of
all of the responsibilities, duties or liabilities of a master servicer, like
the Master Servicer. Any entity designated by the Trustee as a successor master
servicer may be an Affiliate of the Trustee; provided, however, that, unless
such Affiliate meets the net worth requirements and other standards set forth
herein for a successor master servicer, the Trustee, in its individual capacity
shall agree, at the time of such designation, to be and remain liable to the
Trust Fund for such Affiliate's actions and omissions in performing its duties
hereunder. In connection with such appointment and assumption, the Trustee may
make such arrangements for the compensation of such successor out of payments on
Mortgage Loans as it and such successor shall agree; provided, however, that no
such compensation shall be in excess of that permitted to the Master Servicer
hereunder. The Trustee and such successor shall take such actions, consistent
with this Agreement, as shall be necessary

                                       97
<PAGE>

to effectuate any such succession and may make other arrangements with respect
to the servicing to be conducted hereunder which are not inconsistent herewith.
The Master Servicer shall cooperate with the Trustee and any successor master
servicer in effecting the termination of the Master Servicer's responsibilities
and rights hereunder including, without limitation, notifying Mortgagors of the
assignment of the master servicing functions and providing the Trustee and
successor master servicer, as applicable, all documents and records in
electronic or other form reasonably requested by it to enable it to assume the
Master Servicer's functions hereunder and the transfer to the Trustee or such
successor master servicer, as applicable, all amounts which shall at the time be
or should have been deposited by the Master Servicer in the Collection Account
and any other account or fund maintained with respect to the Certificates or
thereafter be received with respect to the Mortgage Loans. Neither the Trustee
nor any other successor master servicer shall be deemed to be in default
hereunder by reason of any failure to make, or any delay in making, any
distribution hereunder or any portion thereof caused by (i) the failure of the
Master Servicer to deliver, or any delay in delivering, cash, documents or
records to it, (ii) the failure of the Master Servicer to cooperate as required
by this Agreement, (iii) the failure of the Master Servicer to deliver the
Mortgage Loan data to the Trustee as required by this Agreement or (iv)
restrictions imposed by any regulatory authority having jurisdiction over the
Master Servicer.

         Section 6.15. Additional Remedies of Trustee Upon Event of Default.

         During the continuance of any Event of Default, so long as such Event
of Default shall not have been remedied, the Trustee, in addition to the rights
specified in Section 6.14, shall have the right, in its own name and as trustee
of an express trust, to take all actions now or hereafter existing at law, in
equity or by statute to enforce its rights and remedies and to protect the
interests, and enforce the rights and remedies, of the Certificateholders and
the Class 1-A4 Certificate Insurer (including the institution and prosecution of
all judicial, administrative and other proceedings and the filings of proofs of
claim and debt in connection therewith). Except as otherwise expressly provided
in this Agreement, no remedy provided for by this Agreement shall be exclusive
of any other remedy, and each and every remedy shall be cumulative and in
addition to any other remedy, and no delay or omission to exercise any right or
remedy shall impair any such right or remedy or shall be deemed to be a waiver
of any Event of Default.

         Section 6.16. Waiver of Defaults.

         35% or more of the Aggregate Voting Interests of Certificateholders may
waive any default or Event of Default by the Master Servicer in the performance
of its obligations hereunder, except that a default in the making of any
required deposit to the Certificate Account that would result in a failure of
the Trustee to make any required payment of principal of or interest on the
Certificates may only be waived with the consent of 100% of the affected
Certificateholders. Upon any such waiver of a past default, such default shall
cease to exist, and any Event of Default arising therefrom shall be deemed to
have been remedied for every purpose of this Agreement. No such waiver shall
extend to any subsequent or other default or impair any right consequent thereon
except to the extent expressly so waived.

                                       98
<PAGE>

         Section 6.17. Notification to Holders.

         Upon termination of the Master Servicer or appointment of a successor
to the Master Servicer, in each case as provided herein, the Trustee shall
promptly mail notice thereof by first class mail to the Class 1-A4 Certificate
Insurer and the Certificateholders at their respective addresses appearing on
the Certificate Register. The Trustee shall also, within 45 days after the
occurrence of any Event of Default known to the Trustee, give written notice
thereof to Certificateholders, unless such Event of Default shall have been
cured or waived prior to the issuance of such notice and within such 45-day
period.

         Section 6.18. Directions by Certificateholders and Duties of Trustee
During Event of Default.

         Subject to the provisions of Section 8.01 hereof, during the
continuance of any Event of Default, Holders of Certificates evidencing not less
than 25% of the Class Principal Amount (or Class Notional Amount) of each Class
of Certificates may direct the time, method and place of conducting any
proceeding for any remedy available to the Trustee, or exercising any trust or
power conferred upon the Trustee, under this Agreement; provided, however, that
the Trustee shall be under no obligation to pursue any such remedy, or to
exercise any of the trusts or powers vested in it by this Agreement (including,
without limitation, (i) the conducting or defending of any administrative action
or litigation hereunder or in relation hereto and (ii) the terminating of the
Master Servicer or any successor master servicer from its rights and duties as
master servicer hereunder) at the request, order or direction of any of the
Certificateholders, unless such Certificateholders shall have offered to the
Trustee reasonable security or indemnity against the cost, expenses and
liabilities which may be incurred therein or thereby; and, provided further,
that, subject to the provisions of Section 8.01, the Trustee shall have the
right to decline to follow any such direction if the Trustee, in accordance with
an Opinion of Counsel, determines that the action or proceeding so directed may
not lawfully be taken or if the Trustee in good faith determines that the action
or proceeding so directed would involve it in personal liability or be unjustly
prejudicial to the non-assenting Certificateholders.

         Section 6.19. Action Upon Certain Failures of the Master Servicer and
Upon Event of Default.

         In the event that the Responsible Officer of the Trustee shall have
actual knowledge of any action or inaction of the Master Servicer that would
become an Event of Default upon the Master Servicer's failure to remedy the same
after notice, the Trustee shall give notice thereof to the Master Servicer. For
all purposes of this Agreement, in the absence of actual knowledge by a
Responsible Officer of the Trustee, the Trustee shall not be deemed to have
knowledge of any failure of the Master Servicer or any other Event of Default
unless notified in writing by the Depositor, the Master Servicer or a
Certificateholder.

         Section 6.20. Preparation of Tax Returns and Other Reports.

         (a) The Trustee shall prepare or cause to be prepared on behalf of the
Trust Fund, based upon information calculated in accordance with this Agreement
pursuant to instructions given by the Depositor, and the Trustee shall file,
federal tax returns and appropriate state income tax

                                       99
<PAGE>

returns and such other returns as may be required by applicable law relating to
the Trust Fund, and shall file any other documents to the extent required by
applicable state tax law (to the extent such documents are in the Trustee's
possession). The Trustee shall forward copies to the Depositor of all such
returns and Form 1099 supplemental tax information and such other information
within the control of the Trustee as the Depositor may reasonably request in
writing, and shall forward to each Certificateholder such forms and furnish such
information within the control of the Trustee as are required by the Code and
the REMIC Provisions to be furnished to them, and will prepare and disseminate
to the Trustee for distribution to Certificateholders Form 1099 (supplemental
tax information) (or otherwise furnish information within the control of the
Trustee) to the extent required by applicable law. The Master Servicer will
indemnify the Trustee for any liability of or assessment against the Trustee, as
applicable, resulting from any error in any of such tax or information returns
directly resulting from errors in the information provided by such Master
Servicer.

         (b) The Trustee shall prepare and file with the Internal Revenue
Service ("IRS"), on behalf of each of the Lower Tier REMIC and the Upper Tier
REMIC, an application on IRS Form SS-4. The Trustee, upon receipt from the IRS
of the Notice of Taxpayer Identification Number Assigned for each REMIC, shall
promptly forward copies of such notices to the Master Servicer, the Trustee and
the Depositor. The Trustee will file an IRS Form 8811.

         (c) The Depositor shall prepare or cause to be prepared the initial
current report on Form 8-K. Thereafter, within 15 days after each Distribution
Date, the Trustee shall, in accordance with industry standards, file with the
Securities and Exchange Commission (the "Commission") via the Electronic Data
Gathering and Retrieval System (EDGAR), a Form 8-K with a copy of the statement
to the Certificateholders for such Distribution Date as an exhibit thereto.
Prior to January 30, 2002, the Trustee shall, in accordance with industry
standards, file a Form 15 Suspension Notification with respect to the Trust
Fund, if applicable. Prior to March 31, 2002, the Trustee shall file a Form
10-K, in substance conforming to industry standards, with respect to the Trust
Fund. The Depositor hereby grants to the Trustee a limited power of attorney to
execute and file each such document on behalf of the Depositor. Such power of
attorney shall continue until either the earlier of (i) receipt by the Trustee
from the Depositor of written termination of such power of attorney and (ii) the
termination of the Trust Fund. The Depositor agrees to promptly furnish to the
Trustee, from time to time upon request, such further information, reports, and
financial statements within its control related to this Agreement and the
Mortgage Loans as the Trustee reasonably deems appropriate to prepare and file
all necessary reports with the Commission. The Trustee shall have no
responsibility to file any items other than those specified in this section.

                                      100
<PAGE>

                                   Article VII

                            PURCHASE AND TERMINATION
                                OF THE TRUST FUND

         Section 7.01. Termination of Trust Fund Upon Repurchase or Liquidation
of All Mortgage Loans.

         (a) The respective obligations and responsibilities of the Trustee and
the Master Servicer created hereby (other than the obligation of the Trustee to
make payments to Certificateholders as set forth in Section 7.02, the obligation
of the Master Servicer to make a final remittance to the Trustee for deposit
into the Certificate Account pursuant to Section 4.01 and the obligations of the
Master Servicer to the Trustee pursuant to Sections 9.10 and 9.14), shall
terminate on the earlier of (i) the final payment or other liquidation of the
last Mortgage Loan remaining in the Trust Fund and the disposition of all REO
Property and (ii) the sale of the property held by the Trust Fund in accordance
with Section 7.01(b); provided, however, that in no event shall the Trust Fund
created hereby continue beyond the expiration of 21 years from the death of the
last survivor of the descendants of Joseph P. Kennedy, the late Ambassador of
the United States to the Court of St. James's, living on the date hereof. Any
termination of the Trust Fund shall be carried out in such a manner so that the
termination of each REMIC included therein shall qualify as a "qualified
liquidation" under the REMIC Provisions.

         (b) On any Distribution Date occurring after the date on which the
aggregate Scheduled Principal Balance of the Mortgage Loans is less than 5% of
the Cut-off Date Aggregate Principal Balance, the Master Servicer may, upon
written direction to the Trustee cause (i) the Trustee to sell (or arrange for
the sale of) the assets of the Trust Fund and (ii) the Trust Fund to adopt a
plan of complete liquidation pursuant to Section 7.03(a)(i) hereof to sell all
of its property. The property of the Trust Fund shall be sold at a price (the
"Termination Price") equal to: (i) 100% of the unpaid principal balance of each
Mortgage Loan on the day of such purchase plus interest accrued thereon at the
applicable Mortgage Rate with respect to any Mortgage Loan and unpaid to the
date of such repurchase, (ii) the fair market value of any REO Property and any
other property held by any REMIC, such fair market value to be determined by an
appraiser or appraisers appointed by the Master Servicer with the consent of the
Trustee, (iii) any unreimbursed Servicing Advances with respect to each Mortgage
Loan, and (iv) any Reimbursement Amounts due to the Class 1-A4 Certificate
Insurer.

         Section 7.02. Procedure Upon Termination of Trust Fund.

         (a) Notice of any termination pursuant to the provisions of Section
7.01, specifying the Distribution Date upon which the final distribution shall
be made, shall be given promptly by the Trustee by first class mail to
Certificateholders mailed (x) no later than five Business Days after the Trustee
has received notice from the Master Servicer of its intent to exercise its right
to cause the termination of the Trust Fund pursuant to Section 7.01(b) or (y)
upon the final payment or other liquidation of the last Mortgage Loan or REO
Property in the Trust Fund. Such notice shall specify (A) the Distribution Date
upon which final distribution on the Certificates of all amounts required to be
distributed to Certificateholders pursuant to Section 5.02 will be made upon
presentation and surrender of the Certificates at the Corporate Trust Office,
and (B) that the

                                      101
<PAGE>

Record Date otherwise applicable to such Distribution Date is not applicable,
distribution being made only upon presentation and surrender of the Certificates
at the office or agency of the Trustee therein specified. The Trustee shall give
such notice to the Master Servicer and the Certificate Registrar at the time
such notice is given to Holders of the Certificates. Upon any such termination,
the duties of the Certificate Registrar with respect to the Certificates shall
terminate and the Trustee shall terminate, or request the Master Servicer to
terminate, the Collection Account it maintains, the Certificate Account and any
other account or fund maintained with respect to the Certificates, subject to
the Trustee's obligation hereunder to hold all amounts payable to
Certificateholders in trust without interest pending such payment.

         (b) In the event that all of the Holders do not surrender their
Certificates for cancellation within three months after the time specified in
the above-mentioned written notice, the Trustee shall give a second written
notice to the remaining Certificateholders to surrender their Certificates for
cancellation and receive the final distribution with respect thereto. If within
one year after the second notice any Certificates shall not have been
surrendered for cancellation, the Trustee may take appropriate steps to contact
the remaining Certificateholders concerning surrender of such Certificates, and
the cost thereof shall be paid out of the amounts distributable to such Holders.
If within two years after the second notice any Certificates shall not have been
surrendered for cancellation, the Trustee shall, subject to applicable state law
relating to escheatment, hold all amounts distributable to such Holders for the
benefit of such Holders. No interest shall accrue on any amount held by the
Trustee and not distributed to a Certificateholder due to such
Certificateholder's failure to surrender its Certificate(s) for payment of the
final distribution thereon in accordance with this Section.

         (c) Any reasonable expenses incurred by the Trustee in connection with
any termination or liquidation of the Trust Fund shall be reimbursed from
proceeds received from the liquidation of the Trust Fund.

         Section 7.03. Additional Trust Fund Termination Requirements.

         (a) Any termination of the Trust Fund shall be effected in accordance
with the following additional requirements, unless the Trustee seeks (at the
request of the Master Servicer), and subsequently receives, an Opinion of
Counsel (at the expense of the Master Servicer), addressed to the Trustee to the
effect that the failure of the Trust Fund to comply with the requirements of
this Section 7.03 will not (i) result in the imposition of taxes on any REMIC
under the REMIC Provisions or (ii) cause any REMIC established hereunder to fail
to qualify as a REMIC at any time that any Certificates are outstanding:

              (i) The Trustee shall sell all of the assets of the Trust Fund for
         cash and, within 90 days of such sale, shall distribute the proceeds of
         such sale to the Certificateholders in complete liquidation of the
         Trust Fund, the Lower Tier REMIC and the Upper Tier REMIC; and

              (ii) The Trustee shall attach a statement to the final Federal
         income tax return for each of the Lower Tier REMIC and the Upper Tier
         REMIC stating that pursuant to Treasury Regulation ss. 1.860F-1, the
         first day of the 90-day liquidation period for each such REMIC was the
         date on which the Trustee sold the assets of the Trust Fund.

                                      102
<PAGE>

         (b) By its acceptance of a Residual Certificate, each Holder thereof
hereby (i) authorizes the Trustee to take the action described in paragraph (a)
above and (ii) agrees to take such other action as may be necessary to
facilitate liquidation of each REMIC created under this Agreement, which
authorization shall be binding upon all successor Residual Certificateholders.

                                  Article VIII

                          RIGHTS OF CERTIFICATEHOLDERS

         Section 8.01. Limitation on Rights of Holders.

         (a) The death or incapacity of any Certificateholder shall not operate
to terminate this Agreement or this Trust Fund, nor entitle such
Certificateholder's legal representatives or heirs to claim an accounting or
take any action or proceeding in any court for a partition or winding up of this
Trust Fund, nor otherwise affect the rights, obligations and liabilities of the
parties hereto or any of them. Except as otherwise expressly provided herein, no
Certificateholder, solely by virtue of its status as a Certificateholder, shall
have any right to vote or in any manner otherwise control the Master Servicer or
the operation and management of the Trust Fund, or the obligations of the
parties hereto, nor shall anything herein set forth, or contained in the terms
of the Certificates, be construed so as to constitute the Certificateholders
from time to time as partners or members of an association, nor shall any
Certificateholder be under any liability to any third person by reason of any
action taken by the parties to this Agreement pursuant to any provision hereof.

         (b) No Certificateholder, solely by virtue of its status as
Certificateholder, shall have any right by virtue or by availing of any
provision of this Agreement to institute any suit, action or proceeding in
equity or at law upon or under or with respect to this Agreement, unless such
Holder previously shall have given to the Trustee a written notice of an Event
of Default and of the continuance thereof, as hereinbefore provided, and unless
also the Holders of Certificates evidencing not less than 25% of the Class
Principal Amount (or Class Notional Amount) of Certificates of each Class shall
have made written request upon the Trustee to institute such action, suit or
proceeding in its own name as Trustee hereunder and shall have offered to the
Trustee such reasonable indemnity as it may require against the cost, expenses
and liabilities to be incurred therein or thereby, and the Trustee, for sixty
days after its receipt of such notice, request and offer of indemnity, shall
have neglected or refused to institute any such action, suit or proceeding and
no direction inconsistent with such written request has been given such Trustee
during such sixty-day period by such Certificateholders; it being understood and
intended, and being expressly covenanted by each Certificateholder with every
other Certificateholder and the Trustee, that no one or more Holders of
Certificates shall have any right in any manner whatever by virtue or by
availing of any provision of this Agreement to affect, disturb or prejudice the
rights of the Holders of any other of such Certificates, or to obtain or seek to
obtain priority over or preference to any other such Holder, or to enforce any
right under this Agreement, except in the manner herein provided and for the
benefit of all Certificateholders. For the protection and enforcement of the
provisions of this Section, each and every Certificateholder and the Trustee
shall be entitled to such relief as can be given either at law or in equity.

                                      103
<PAGE>

         Section 8.02. Access to List of Holders.

         (a) If the Trustee is not acting as Certificate Registrar, the
Certificate Registrar will furnish or cause to be furnished to the Trustee,
within fifteen days after receipt by the Certificate Registrar of a request by
the Trustee in writing, a list, in such form as the Trustee may reasonably
require, of the names and addresses of the Certificateholders of each Class as
of the most recent Record Date.

         (b) If three or more Holders or Certificate Owners (hereinafter
referred to as "Applicants") apply in writing to the Trustee, and such
application states that the Applicants desire to communicate with other Holders
with respect to their rights under this Agreement or under the Certificates and
is accompanied by a copy of the communication which such Applicants propose to
transmit, then the Trustee shall, within five Business Days after the receipt of
such application, afford such Applicants reasonable access during the normal
business hours of the Trustee to the most recent list of Certificateholders held
by the Trustee or shall, as an alternative, send, at the Applicants' expense,
the written communication proffered by the Applicants to all Certificateholders
at their addresses as they appear in the Certificate Register.

         (c) Every Holder or Certificate Owner, if the Holder is a Clearing
Agency, by receiving and holding a Certificate, agrees with the Depositor, the
Master Servicer, the Certificate Registrar and the Trustee that neither the
Depositor, the Master Servicer, the Certificate Registrar nor the Trustee shall
be held accountable by reason of the disclosure of any such information as to
the names and addresses of the Certificateholders hereunder, regardless of the
source from which such information was derived.

         Section 8.03. Acts of Holders of Certificates.

         (a) Any request, demand, authorization, direction, notice, consent,
waiver or other action provided by this Agreement to be given or taken by
Holders or Certificate Owner, if the Holder is a Clearing Agency, may be
embodied in and evidenced by one or more instruments of substantially similar
tenor signed by such Holders in person or by agent duly appointed in writing;
and, except as herein otherwise expressly provided, such action shall become
effective when such instrument or instruments are delivered to the Trustee and,
where expressly required herein, to the Master Servicer. Such instrument or
instruments (as the action embodies therein and evidenced thereby) are herein
sometimes referred to as an "Act" of the Holders signing such instrument or
instruments. Proof of execution of any such instrument or of a writing
appointing any such agents shall be sufficient for any purpose of this Agreement
and conclusive in favor of the Trustee and Master Servicer, if made in the
manner provided in this Section. Each of the Trustee and Master Servicer shall
promptly notify the others of receipt of any such instrument by it, and shall
promptly forward a copy of such instrument to the others.

         (b) The fact and date of the execution by any Person of any such
instrument or writing may be proved by the affidavit of a witness of such
execution or by the certificate of any notary public or other officer authorized
by law to take acknowledgments or deeds, certifying that the individual signing
such instrument or writing acknowledged to him the execution thereof. Whenever
such execution is by an officer of a corporation or a member of a partnership on
behalf of such corporation or partnership, such certificate or affidavit shall
also constitute

                                      104
<PAGE>

sufficient proof of his authority. The fact and date of the execution of any
such instrument or writing, or the authority of the individual executing the
same, may also be proved in any other manner which the Trustee deems sufficient.

         (c) The ownership of Certificates (whether or not such Certificates
shall be overdue and notwithstanding any notation of ownership or other writing
thereon made by anyone other than the Trustee) shall be proved by the
Certificate Register, and neither the Trustee, the Master Servicer, nor the
Depositor shall be affected by any notice to the contrary.

         (d) Any request, demand, authorization, direction, notice, consent,
waiver or other action by the Holder of any Certificate shall bind every future
Holder of the same Certificate and the Holder of every Certificate issued upon
the registration of transfer thereof or in exchange therefor or in lieu thereof,
in respect of anything done, omitted or suffered to be done by the Trustee or
the Master Servicer in reliance thereon, whether or not notation of such action
is made upon such Certificate.

                                   Article IX

                 ADMINISTRATION AND SERVICING OF MORTGAGE LOANS
                             BY THE MASTER SERVICER

         Section 9.01. Duties of the Master Servicer.

         The Certificateholders, by their purchase and acceptance of the
Certificates, appoint Aurora Loan Services Inc., as Master Servicer. For and on
behalf of the Depositor, the Trustee and the Certificateholders, the Master
Servicer shall master service the Mortgage Loans in accordance with the
provisions of this Agreement and the provisions of the applicable Servicing
Agreement.

         Section 9.02. Master Servicer Fidelity Bond and Master Servicer Errors
and Omissions Insurance Policy.

         (a) The Master Servicer, at its expense, shall maintain in effect a
Fidelity Bond and an Errors and Omissions Insurance Policy, affording coverage
with respect to all directors, officers, employees and other Persons acting on
such Master Servicer's behalf, and covering errors and omissions in the
performance of the Master Servicer's obligations hereunder. The Errors and
Omissions Insurance Policy and the Fidelity Bond shall be in such form and
amount that would meet the requirements of FNMA or FHLMC if it were the
purchaser of the Mortgage Loans. The Master Servicer shall (i) require each
Servicer to maintain an Errors and Omissions Insurance Policy and a Fidelity
Bond in accordance with the provisions of the applicable Servicing Agreement,
(ii) cause each Servicer to provide to the Master Servicer certificates
evidencing that such policy and bond is in effect and to furnish to the Master
Servicer any notice of cancellation, non-renewal or modification of the policy
or bond received by it, as and to the extent provided in the applicable
Servicing Agreement, and (iii) furnish copies of the certificates and notices
referred to in clause (ii) to the Trustee upon its request. The Fidelity Bond
and Errors and Omissions Insurance Policy may be obtained and maintained in
blanket form.

                                      105
<PAGE>

         (b) The Master Servicer shall promptly report to the Trustee any
material changes that may occur in the Master Servicer Fidelity Bond or the
Master Servicer Errors and Omissions Insurance Policy and shall furnish to the
Trustee, on request, certificates evidencing that such bond and insurance policy
are in full force and effect. The Master Servicer shall promptly report to the
Trustee all cases of embezzlement or fraud, if such events involve funds
relating to the Mortgage Loans. The total losses, regardless of whether claims
are filed with the applicable insurer or surety, shall be disclosed in such
reports together with the amount of such losses covered by insurance. If a bond
or insurance claim report is filed with any of such bonding companies or
insurers, the Master Servicer shall promptly furnish a copy of such report to
the Trustee. Any amounts relating to the Mortgage Loans collected by the Master
Servicer under any such bond or policy shall be promptly remitted by the Master
Servicer to the Trustee for deposit into the Certificate Account. Any amounts
relating to the Mortgage Loans collected by any Servicer under any such bond or
policy shall be remitted to the Master Servicer to the extent provided in the
applicable Servicing Agreement.

         Section 9.03. Master Servicer's Financial Statements and Related
Information.

         For each year this Agreement is in effect, the Master Servicer shall
submit to the Trustee, each Rating Agency and the Depositor a copy of its annual
unaudited financial statements on or prior to August 31 of each year. Such
financial statements shall include a balance sheet, income statement, statement
of retained earnings, statement of additional paid-in capital, statement of
changes in financial position and all related notes and schedules and shall be
in comparative form, certified by a nationally recognized firm of Independent
Accountants to the effect that such statements were examined and prepared in
accordance with generally accepted accounting principles applied on a basis
consistent with that of the preceding year.

         Section 9.04. Power to Act; Procedures.

         (a) The Master Servicer shall master service the Mortgage Loans and
shall have full power and authority, subject to the REMIC Provisions and the
provisions of Article X hereof, and each Servicer shall have full power and
authority (to the extent provided in the applicable Servicing Agreement) to do
any and all things that it may deem necessary or desirable in connection with
the servicing and administration of the Mortgage Loans, including but not
limited to the power and authority (i) to execute and deliver, on behalf of the
Certificateholders and the Trustee, customary consents or waivers and other
instruments and documents, (ii) to consent to transfers of any Mortgaged
Property and assumptions of the Mortgage Notes and related Mortgages, (iii) to
collect any Insurance Proceeds and Liquidation Proceeds, and (iv) to effectuate
foreclosure or other conversion of the ownership of the Mortgaged Property
securing any Mortgage Loan, in each case, in accordance with the provisions of
this Agreement and applicable Servicing Agreement, as applicable; provided that
the Master Servicer shall not take, or knowingly permit any Servicer to take,
any action that is inconsistent with or prejudices the interests of the Trust
Fund or the Certificateholders in any Mortgage Loan or the rights and interests
of the Depositor, the Trustee and the Certificateholders under this Agreement.
The Master Servicer further is authorized and empowered by the Trustee, on
behalf of the Certificateholders and the Trustee, in its own name or in the name
of any Servicer, when the Master Servicer or a Servicer, as the case may be,
believes it is appropriate in its best judgment to register any Mortgage Loan
with MERS, or cause the removal from the registration of any

                                      106
<PAGE>

Mortgage Loan on the MERS system, to execute and deliver, on behalf of the
Trustee and the Certificateholders or any of them, any and all instruments of
assignment and other comparable instruments with respect to such assignment or
re-recording of a Mortgage in the name of MERS, solely as nominee for the
Trustee and its successors and assigns. The Master Servicer shall represent and
protect the interests of the Trust Fund in the same manner as it protects its
own interests in mortgage loans in its own portfolio in any claim, proceeding or
litigation regarding a Mortgage Loan and shall not make or knowingly permit any
Servicer to make any modification, waiver or amendment of any term of any
Mortgage Loan that would cause the Trust Fund to fail to qualify as a REMIC or
result in the imposition of any tax under Section 860F(a) or Section 860G(d) of
the Code. Without limiting the generality of the foregoing, the Master Servicer
in its own name or in the name of a Servicer, and each Servicer, to the extent
such authority is delegated to such Servicer by the Master Servicer under the
applicable Servicing Agreement, is hereby authorized and empowered by the
Trustee when the Master Servicer or applicable Servicer, as the case may be,
believes it appropriate in its best judgment and in accordance with Accepted
Servicing Practices and the applicable Servicing Agreement, to execute and
deliver, on behalf of itself and the Certificateholders, the Trustee or any of
them, any and all instruments of satisfaction or cancellation, or of partial or
full release or discharge and all other comparable instruments, with respect to
the Mortgage Loans and with respect to the Mortgaged Properties. The Trustee
shall execute, upon request, any powers of attorney furnished to it by the
Master Servicer empowering the Master Servicer or any Servicer to execute and
deliver instruments of satisfaction or cancellation, or of partial or full
release or discharge, and to foreclose upon or otherwise liquidate Mortgaged
Property, and to appeal, prosecute or defend in any court action relating to the
Mortgage Loans or the Mortgaged Property, in accordance with the applicable
Servicing Agreement and this Agreement, and the Trustee shall execute and
deliver such other documents, as the Master Servicer may request, necessary or
appropriate to enable the Master Servicer to master service and administer the
Mortgage Loans and carry out its duties hereunder, in each case in accordance
with Accepted Servicing Practices (and the Trustee shall have no liability for
misuse of any such powers of attorney by the Master Servicer or any Servicer).
If the Master Servicer or the Trustee has been advised that it is likely that
the laws of the state in which action is to be taken prohibit such action if
taken in the name of the Trustee or that the Trustee would be adversely affected
under the "doing business" or tax laws of such state if such action is taken in
its name, then upon request of the Trustee, the Master Servicer shall join with
the Trustee in the appointment of a co-trustee pursuant to Section 6.09 hereof.
In the performance of its duties hereunder, the Master Servicer shall be an
independent contractor and shall not, except in those instances where it is
taking action in the name of the Trustee, be deemed to be the agent of the
Trustee.

         (b) In master servicing and administering the Mortgage Loans, the
Master Servicer shall employ procedures, and shall cause each Servicer to employ
procedures (including, but not limited to, collection procedures), consistent
with the applicable Servicing Agreement. Consistent with the foregoing, the
Master Servicer may, and may permit any Servicer to, in its discretion (i) waive
any late payment charge or any prepayment charge or penalty interest in
connection with the prepayment of a Mortgage Loan and (ii) extend the due dates
for payments due on a Mortgage Note for a period not greater than 120 days;
provided, however, that the maturity of any Mortgage Loan shall not be extended
past the date on which the final payment is due on the latest maturing Mortgage
Loan as of the Cut-off Date. In the event of any extension described in clause
(ii) above, the Master Servicer shall make or cause to be made Advances on

                                      107
<PAGE>

the related Mortgage Loan in accordance with the provisions of Section 5.04 on
the basis of the amortization schedule of such Mortgage Loan without
modification thereof by reason of such extension. Notwithstanding anything to
the contrary in this Agreement, the Master Servicer shall not, unless default by
the related Mortgagor is, in the reasonable judgment of the Master Servicer or
the related Servicer, imminent, make or knowingly permit such Servicer to make
any modification, waiver or amendment of any material term of any Mortgage Loan
(including but not limited to the interest rate, the principal balance, the
amortization schedule, or any other term affecting the amount or timing of
payments on the Mortgage Loan or the collateral therefor) unless the Master
Servicer or the related Servicer shall have provided or caused to be provided to
the Trustee an Opinion of Counsel (at the expense of the party seeking the
modification) in writing to the effect that such modification, waiver or
amendment would not be treated as giving rise to a new debt instrument for
federal income tax purposes and would not adversely affect the status of the
REMIC.

         Section 9.05. Servicing Agreements Between the Master Servicer and
Servicers; Enforcement of Servicers' Obligations.

         (a) Each Servicing Agreement requires the applicable Servicer to
service the Mortgage Loans in accordance with the provisions thereof. References
in this Agreement to actions taken or to be taken by the Master Servicer include
such actions taken or to be taken by a Servicer pursuant to a Servicing
Agreement. Any fees, costs and expenses and other amounts payable to such
Servicers shall be deducted from amounts remitted to the Master Servicer by the
applicable Servicer and shall not be an obligation of the Trust, the Trustee or
the Master Servicer.

         (b) The Master Servicer, for the benefit of the Trustee and the
Certificateholders, shall enforce the obligations of each Servicer under the
related Servicing Agreement, and shall use its reasonable best efforts to
enforce the obligations of each Servicer under the related Servicing Agreement
and shall, upon its obtaining actual knowledge of the failure of a Servicer to
perform its obligations in accordance with the related Servicing Agreement, to
the extent that the non-performance of any such obligations would have a
material adverse effect on a Mortgage Loan, the Trust Fund or Certificateholders
(determined in the case of the Class 1-A4 Certificates without regard to the
Class 1-A4 Certificate Insurance Policy), terminate the rights and obligations
of such Servicer thereunder to the extent and in the manner permitted by the
related Servicing Agreement and either act as servicer of the related Mortgage
Loans or enter into a Servicing Agreement with a successor Servicer. Such
enforcement, including, without limitation, the legal prosecution of claims,
termination of Servicing Agreements and the pursuit of other appropriate
remedies, shall be in such form and carried out to such an extent and at such
time as the Master Servicer, in its good faith business judgment, would require
were it the owner of the related Mortgage Loans. The Master Servicer shall pay
the costs of such enforcement at its own expense, and shall be reimbursed
therefor initially only (i) from a general recovery resulting from such
enforcement only to the extent, if any, that such recovery exceeds all amounts
due in respect of the related Mortgage Loans or (ii) from a specific recovery of
costs, expenses or attorneys' fees against the party against whom such
enforcement is directed, and then, to the extent that such amounts are
insufficient to reimburse the Master Servicer for the costs of such enforcement,
(iii) from the Collection Account.

                                      108
<PAGE>

         Section 9.06. Collection of Taxes, Assessments and Similar Items.

         (a) To the extent provided in the applicable Servicing Agreement, the
Master Servicer shall cause each Servicer to establish and maintain one or more
custodial accounts at a depository institution (which may be a depository
institution with which the Master Servicer or any Servicer establishes accounts
in the ordinary course of its servicing activities), the accounts of which are
insured to the maximum extent permitted by the FDIC (each, an "Escrow Account")
and shall deposit therein any collections of amounts received with respect to
amounts due for taxes, assessments, water rates, Standard Hazard Insurance
Policy premiums or any comparable items for the account of the Mortgagors.
Withdrawals from any Escrow Account may be made (to the extent amounts have been
escrowed for such purpose) only in accordance with the applicable Servicing
Agreement. Each Servicer shall be entitled to all investment income not required
to be paid to Mortgagors on any Escrow Account maintained by such Servicer. The
Master Servicer shall make (or cause to be made) to the extent provided in the
applicable Servicing Agreement advances to the extent necessary in order to
effect timely payment of taxes, water rates, assessments, Standard Hazard
Insurance Policy premiums or comparable items in connection with the related
Mortgage Loan (to the extent that the Mortgagor is required, but fails, to pay
such items), provided that it has determined that the funds so advanced are
recoverable from escrow payments, reimbursement pursuant to Section 4.02(v) or
otherwise.

         (b) Costs incurred by the Master Servicer or by Servicers in effecting
the timely payment of taxes and assessments on the properties subject to the
Mortgage Loans may be added to the amount owing under the related Mortgage Note
where the terms of the Mortgage Note so permit; provided, however, that the
addition of any such cost shall not be taken into account for purposes of
calculating the distributions to be made to Certificateholders. Such costs, to
the extent that they are unanticipated, extraordinary costs, and not ordinary or
routine costs shall be recoverable by the Master Servicer pursuant to Section
4.02(v).

         Section 9.07. Termination of Servicing Agreements; Successor Servicers.

         (a) The Master Servicer shall be entitled to terminate the rights and
obligations of any Servicer under the applicable Servicing Agreement in
accordance with the terms and conditions of such Servicing Agreement and without
any limitation by virtue of this Agreement; provided, however, that in the event
of termination of any Servicing Agreement by the Master Servicer or the related
Servicer, the Master Servicer shall either act as Servicer of the related
Mortgage Loans, or enter into a Servicing Agreement with a successor Servicer.

         (b) If the Master Servicer acts as Servicer, it will not assume
liability for the representations and warranties of the Servicer, if any, that
it replaces. The Master Servicer shall use reasonable efforts to have the
successor Servicer assume liability for the representations and warranties made
by the terminated Servicer in respect of the related Mortgage Loans, and in the
event of any such assumption by the successor Servicer, the Trustee or the
Master Servicer, as applicable, may, in the exercise of its business judgment,
release the terminated Servicer from liability for such representations and
warranties.

                                      109
<PAGE>

         Section 9.08. Master Servicer Liable for Enforcement.

         Notwithstanding any Servicing Agreement, the Master Servicer shall
remain obligated and liable to the Trustee and the Certificateholders in
accordance with the provisions of this Agreement, to the extent of its
obligations hereunder, without diminution of such obligation or liability by
virtue of such Servicing Agreements or arrangements. The Master Servicer shall
use commercially reasonable efforts to ensure that the Mortgage Loans are
serviced in accordance with the provisions of this Agreement and shall use
commercially reasonable efforts to enforce the provisions of each Servicing
Agreement for the benefit of the Certificateholders. The Master Servicer shall
be entitled to enter into any agreement with the Servicers for indemnification
of the Master Servicer and nothing contained in this Agreement shall be deemed
to limit or modify such indemnification. Except as expressly set forth herein,
the Master Servicer shall have no liability for the acts or omissions of any
Servicer in the performance by such Servicer of its obligations under the
related Servicing Agreement.

         Section 9.09. No Contractual Relationship Between Servicers and Trustee
or Depositor.

         Any Servicing Agreement that may be entered into and any other
transactions or services relating to the Mortgage Loans involving a Servicer in
its capacity as such and not as an originator shall be deemed to be between such
Servicer, the related Seller and the Master Servicer, and, except to the extent
expressly provided therein, the Trustee and the Depositor shall not be deemed
parties thereto and shall have no claims, rights, obligations, duties or
liabilities with respect to such Servicer except as set forth in Section 9.10
hereof.

         Section 9.10. Assumption of Servicing Agreement by Trustee.

         (a) In the event the Master Servicer shall for any reason no longer be
the Master Servicer (including by reason of any Event of Default under this
Agreement), the Trustee shall, in accordance with Section 6.14, thereupon assume
all of the rights and obligations of such Master Servicer hereunder and enforce
the rights under each Servicing Agreement entered into with respect to the
Mortgage Loans. The Trustee, its designee or any successor master servicer
appointed by the Trustee shall be deemed to have assumed all of the Master
Servicer's interest herein and therein to the same extent as if such Servicing
Agreement had been assigned to the assuming party, except that the Master
Servicer shall not thereby be relieved of any liability or obligations of the
Master Servicer under such Servicing Agreement accruing prior to its replacement
as Master Servicer, and shall be liable to the Trustee, and hereby agrees to
indemnify and hold harmless the Trustee from and against all costs, damages,
expenses and liabilities (including reasonable attorneys' fees) incurred by the
Trustee as a result of such liability or obligations of the Master Servicer and
in connection with the Trustee's assumption (but not its performance, except to
the extent that costs or liability of the Trustee are created or increased as a
result of negligent or wrongful acts or omissions of the Master Servicer prior
to its replacement as Master Servicer) of the Master Servicer's obligations,
duties or responsibilities thereunder; provided that the Master Servicer shall
not indemnify or hold harmless the Trustee against negligent or willful
misconduct of the Trustee.

         (b) The Master Servicer that has been terminated shall, upon request of
the Trustee but at the expense of such Master Servicer, deliver to the assuming
party all documents and records

                                      110
<PAGE>

relating to each Servicing Agreement and the related Mortgage Loans and an
accounting of amounts collected and held by it and otherwise use its best
efforts to effect the orderly and efficient transfer of each Servicing Agreement
to the assuming party.

         Section 9.11. "Due-on-Sale" Clauses; Assumption Agreements.

         (a) To the extent provided in the applicable Servicing Agreement, to
the extent Mortgage Loans contain enforceable due-on-sale clauses, and to the
extent that the Master Servicer has knowledge of the conveyance of a Mortgaged
Property, the Master Servicer shall use its reasonable best efforts to cause the
Servicers to enforce such clauses in accordance with the applicable Servicing
Agreement. If applicable law prohibits the enforcement of a due-on-sale clause
or such clause is otherwise not enforced in accordance with the applicable
Servicing Agreement, and, as a consequence, a Mortgage Loan is assumed, the
original Mortgagor may be released from liability in accordance with the
applicable Servicing Agreement.

         (b) The Master Servicer or the related Servicer, as the case may be,
shall be entitled to approve a request from a Mortgagor for the granting of an
easement thereon in favor of another Person or any alteration or demolition of
the related Mortgaged Property if it has determined, exercising its good faith
business judgment in the same manner as it would if it were the owner of the
related Mortgage Loan, that the security for, and the timely and full
collectability of, such Mortgage Loan would not be materially adversely affected
thereby. Any fee collected by the Master Servicer or the related Servicer for
processing such a request will be retained by the Master Servicer or such
Servicer as additional servicing compensation.

         Section 9.12. Release of Mortgage Files.

         (a) Upon (i) becoming aware of the payment in full of any Mortgage Loan
or (ii) the receipt by the Master Servicer of a notification that payment in
full has been or will be escrowed in a manner customary for such purposes, the
Master Servicer will, or will cause the applicable Servicer to, promptly notify
the Trustee (or the applicable Custodian) by a certification (which
certification shall include a statement to the effect that all amounts received
or to be received in connection with such payment that are required to be
deposited in the Collection Account maintained by the Master Servicer pursuant
to Section 4.01 have been or will be so deposited) of a Servicing Officer and
shall request the Trustee or the applicable Custodian, to deliver to the
applicable Servicer the related Mortgage File. In lieu of sending a hard copy
certification of a Servicing Officer, the Master Servicer may, or may cause the
Servicer to, deliver the request for release in a mutually agreeable electronic
format. To the extent that such a request, on its face, originates from a
Servicing Officer, no signature shall be required. Upon receipt of such
certification and request, the Trustee or the applicable Custodian, shall
promptly release the related Mortgage File to the applicable Servicer and
neither the Trustee nor the Custodian shall have any further responsibility with
regard to such Mortgage File. The Master Servicer is authorized, and each
Servicer, to the extent such authority is delegated to such Servicer by the
Master Servicer under the applicable Servicing Agreement, is authorized, to
give, as agent for the Trustee, as the mortgagee under the Mortgage that secured
the Mortgage Loan, an instrument of satisfaction (or assignment of mortgage
without recourse) regarding the Mortgaged Property subject to the Mortgage,
which instrument of satisfaction or assignment, as the case may be, shall be
delivered to the Person or Persons entitled thereto against receipt therefor of
such payment, it

                                      111
<PAGE>

being understood and agreed that no expenses incurred in connection with such
instrument of satisfaction or assignment, as the case may be, shall be
chargeable to the Collection Account.

         (b) From time to time and as appropriate for the servicing or
foreclosure of, or other legal proceedings relating to, any Mortgage Loan and in
accordance with Accepted Servicing Practices and the applicable Servicing
Agreement, the Trustee shall execute such pleadings, request for trustee's sale
or other documents as shall be prepared and furnished to the Trustee by the
Master Servicer, or by a Servicer (in form reasonably acceptable to the Trustee)
and as are necessary to the prosecution of any such proceedings. The Trustee or
the Custodian, shall, upon request of the Master Servicer, or of a Servicer, and
delivery to the Trustee or the applicable Custodian, of a trust receipt signed
by a Servicing Officer substantially in the form annexed hereto as Exhibit C or
in the form annexed to the applicable Custodial Agreement as Exhibit C, release
the related Mortgage File held in its possession or control to the Master
Servicer (or the applicable Servicer). Such trust receipt shall obligate the
Master Servicer or applicable Servicer to return the Mortgage File to the
Trustee or Custodian, as applicable, when the need therefor by the Master
Servicer or applicable Servicer no longer exists unless (i) the Mortgage Loan
shall be liquidated, in which case, upon receipt of a certificate of a Servicing
Officer similar to that herein above specified, the trust receipt shall be
released by the Trustee or the Custodian, as applicable, to the Master Servicer
(or the applicable Servicer) or (ii) the Mortgage File has been delivered
directly or through a Servicer to an attorney, or to a public trustee or other
public official as required by law, for purposes of initiating or pursuing legal
action or other proceedings for the foreclosure of the Mortgaged Property either
judicially or non-judicially, and the Master Servicer has delivered directly or
through a Servicer to the Trustee a certificate of a Servicing Officer
certifying as to the name and address of the Person to which such Mortgage File
or such document was delivered and the purpose or purposes of such delivery.

         Section 9.13. Documents, Records and Funds in Possession of Master
Servicer To Be Held for Trustee.

         (a) The Master Servicer shall transmit, or cause the applicable
Servicer to transmit, to the Trustee such documents and instruments coming into
the possession of the Master Servicer or such Servicer from time to time as are
required by the terms hereof to be delivered to the Trustee. Any funds received
by the Master Servicer or by a Servicer in respect of any Mortgage Loan or which
otherwise are collected by the Master Servicer or by a Servicer as Liquidation
Proceeds or Insurance Proceeds in respect of any Mortgage Loan shall be held for
the benefit of the Trustee and the Certificateholders subject to the Master
Servicer's right to retain or withdraw from the Collection Account the Master
Servicing Fee and other amounts provided in this Agreement, and to the right of
each Servicer to retain its Servicing Fee and other amounts as provided in the
applicable Servicing Agreement. The Master Servicer shall, and shall (to the
extent provided in the applicable Servicing Agreement) cause each Servicer to,
provide access to information and documentation regarding the Mortgage Loans to
the Trustee, its agents and accountants at any time upon reasonable request and
during normal business hours, and to Certificateholders that are savings and
loan associations, banks or insurance companies, the Office of Thrift
Supervision, the FDIC and the supervisory agents and examiners of such Office
and Corporation or examiners of any other federal or state banking or insurance
regulatory authority if so required by applicable regulations of the Office of
Thrift Supervision or other regulatory authority, such access to be afforded
without charge but only upon reasonable request

                                      112
<PAGE>

in writing and during normal business hours at the offices of the Master
Servicer designated by it. In fulfilling such a request the Master Servicer
shall not be responsible for determining the sufficiency of such information.

         (b) All Mortgage Files and funds collected or held by, or under the
control of, the Master Servicer, or any Servicer, in respect of any Mortgage
Loans, whether from the collection of principal and interest payments or from
Liquidation Proceeds or Insurance Proceeds, shall be held by the Master
Servicer, or by such Servicer, for and on behalf of the Trustee and the
Certificateholders and shall be and remain the sole and exclusive property of
the Trustee; provided, however, that the Master Servicer and each Servicer shall
be entitled to setoff against, and deduct from, any such funds any amounts that
are properly due and payable to the Master Servicer or such Servicer under this
Agreement or the applicable Servicing Agreement and shall be authorized to remit
such funds to the Trustee in accordance with this Agreement.

         (c) The Master Servicer hereby acknowledges that concurrently with the
execution of this Agreement, the Trustee shall own or, to the extent that a
court of competent jurisdiction shall deem the conveyance of the Mortgage Loans
from either Seller to the Depositor not to constitute a sale, the Trustee shall
have a security interest in such Mortgage Loans and in all Mortgage Files
representing such Mortgage Loans and in all funds now or hereafter held by, or
under the control of, a Servicer or the Master Servicer that are collected by
such Servicer or the Master Servicer in connection with such Mortgage Loans,
whether as scheduled installments of principal and interest or as full or
partial prepayments of principal or interest or as Liquidation Proceeds or
Insurance Proceeds or otherwise, and in all proceeds of the foregoing and
proceeds of proceeds (but excluding any fee or other amounts to which such
Servicer is entitled under the applicable Servicing Agreement, or the Master
Servicer or the Depositor is entitled to hereunder); and the Master Servicer
agrees that so long as the Mortgage Loans are assigned to and held by the
Trustee, all documents or instruments constituting part of the Mortgage Files,
and such funds relating to the Mortgage Loans which come into the possession or
custody of, or which are subject to the control of, the Master Servicer or any
Servicer shall be held by the Master Servicer or such Servicer for and on behalf
of the Trustee as the Trustee's agent and bailee for purposes of perfecting the
Trustee's security interest therein as provided by the applicable Uniform
Commercial Code or other laws.

         (d) The Master Servicer agrees that it shall not, and shall not
authorize any Servicer to, create, incur or subject any Mortgage Loans, or any
funds that are deposited in any custodial account, Escrow Account or the
Collection Account, or any funds that otherwise are or may become due or payable
to the Trustee, to any claim, lien, security interest, judgment, levy, writ of
attachment or other encumbrance, nor assert by legal action or otherwise any
claim or right of setoff against any Mortgage Loan or any funds collected on, or
in connection with, a Mortgage Loan.

         Section 9.14. Representations and Warranties of the Master Servicer.

         (a) The Master Servicer hereby represents and warrants to the Depositor
and the Trustee, for the benefit of the Certificateholders and the Class 1-A4
Certificate Insurer, as of the Closing Date that:

                                      113
<PAGE>

              (i) it is validly existing and in good standing under the
         jurisdiction of its formation, and as Master Servicer has full power
         and authority to transact any and all business contemplated by this
         Agreement and to execute, deliver and comply with its obligations under
         the terms of this Agreement, the execution, delivery and performance of
         which have been duly authorized by all necessary corporate action on
         the part of the Master Servicer;

              (ii) the execution and delivery of this Agreement by the Master
         Servicer and its performance and compliance with the terms of this
         Agreement will not (A) violate the Master Servicer's charter or bylaws,
         (B) violate any law or regulation or any administrative decree or order
         to which it is subject or (C) constitute a default (or an event which,
         with notice or lapse of time, or both, would constitute a default)
         under, or result in the breach of, any material contract, agreement or
         other instrument to which the Master Servicer is a party or by which it
         is bound or to which any of its assets are subject, which violation,
         default or breach would materially and adversely affect the Master
         Servicer's ability to perform its obligations under this Agreement;

              (iii) this Agreement constitutes, assuming due authorization,
         execution and delivery hereof by the other respective parties hereto, a
         legal, valid and binding obligation of the Master Servicer, enforceable
         against it in accordance with the terms hereof, except as such
         enforcement may be limited by bankruptcy, insolvency, reorganization,
         moratorium and other laws affecting the enforcement of creditors'
         rights in general, and by general equity principles (regardless of
         whether such enforcement is considered in a proceeding in equity or at
         law);

              (iv) the Master Servicer is not in default with respect to any
         order or decree of any court or any order or regulation of any federal,
         state, municipal or governmental agency to the extent that any such
         default would materially and adversely affect its performance
         hereunder;

              (v) the Master Servicer is not a party to or bound by any
         agreement or instrument or subject to any charter provision, bylaw or
         any other corporate restriction or any judgment, order, writ,
         injunction, decree, law or regulation that may materially and adversely
         affect its ability as Master Servicer to perform its obligations under
         this Agreement or that requires the consent of any third person to the
         execution of this Agreement or the performance by the Master Servicer
         of its obligations under this Agreement;

              (vi) no litigation is pending or, to the best of the Master
         Servicer's knowledge, threatened against the Master Servicer which
         would prohibit its entering into this Agreement or performing its
         obligations under this Agreement;

              (vii) the Master Servicer, or an affiliate thereof the primary
         business of which is the servicing of conventional residential mortgage
         loans, is an FNMA- and FHLMC approved seller/servicer;

                                      114
<PAGE>

              (viii) no consent, approval, authorization or order of any court
         or governmental agency or body is required for the execution, delivery
         and performance by the Master Servicer of or compliance by the Master
         Servicer with this Agreement or the consummation of the transactions
         contemplated by this Agreement, except for such consents, approvals,
         authorizations and orders (if any) as have been obtained;

              (ix) the consummation of the transactions contemplated by this
         Agreement are in the ordinary course of business of the Master
         Servicer; and

              (x) the Master Servicer has obtained an Errors and Omissions
         Insurance Policy and a Fidelity Bond in accordance with Section 9.02,
         each of which is in full force and effect, and each of which provides
         at least such coverage as is required hereunder.

         (b) It is understood and agreed that the representations and warranties
set forth in this Section 9.14 shall survive the execution and delivery of this
Agreement. The Master Servicer shall indemnify the Depositor and the Trustee and
hold them harmless against any loss, damages, penalties, fines, forfeitures,
legal fees and related costs, judgments, and other costs and expenses resulting
from any claim, demand, defense or assertion based on or grounded upon, or
resulting from, a breach of the Master Servicer's representations and warranties
contained in Section 9.14(a). Notwithstanding anything in this Agreement to the
contrary, the Master Servicer shall not be liable for special, indirect or
consequential losses or damages of any kind whatsoever (including, but not
limited to, lost profits). It is understood and agreed that the enforcement of
the obligation of the Master Servicer set forth in this Section to indemnify the
Depositor and the Trustee as provided in this Section constitutes the sole
remedy (other than as set forth in Section 6.14) of the Depositor and the
Trustee respecting a breach of the foregoing representations and warranties.
Such indemnification shall survive any termination of the Master Servicer as
Master Servicer hereunder, and any termination of this Agreement.

         Any cause of action against the Master Servicer relating to or arising
out of the breach of any representations and warranties made in this Section
shall accrue upon discovery of such breach by either the Depositor, the Master
Servicer, the Trustee or the Class 1-A4 Certificate Insurer or notice thereof by
any one of such parties to the other parties.

         (c) It is understood and agreed that the representations and warranties
of the Depositor set forth in Sections 2.03(a) through (f) shall survive the
execution and delivery of this Agreement. The Depositor shall indemnify the
Master Servicer and hold it harmless against any loss, damages, penalties,
fines, forfeitures, legal fees and related costs, judgments, and other costs and
expenses resulting from any claim, demand, defense or assertion based on or
grounded upon, or resulting from, a breach of the Depositor's representations
and warranties contained in Sections 2.03(a) through (f) hereof. It is
understood and agreed that the enforcement of the obligation of the Depositor
set forth in this Section to indemnify the Master Servicer as provided in this
Section constitutes the sole remedy of the Master Servicer respecting a breach
by the Depositor of the representations and warranties in Sections 2.03(a)
through (f) hereof.

         Any cause of action against the Depositor relating to or arising out of
the breach of the representations and warranties made in Sections 2.03(a)
through (f) hereof shall accrue upon

                                      115
<PAGE>

discovery of such breach by either the Depositor or the Master Servicer or
notice thereof by any one of such parties to the other parties.

         Section 9.15. Closing Certificate and Opinion.

         On or before the Closing Date, the Master Servicer shall cause to be
delivered to the Depositor and Lehman Brothers Inc. an Opinion of Counsel, dated
the Closing Date, in form and substance reasonably satisfactory to the Depositor
and Lehman Brothers Inc., as to the due authorization, execution and delivery of
this Agreement by the Master Servicer and the enforceability thereof.

         Section 9.16. Standard Hazard and Flood Insurance Policies.

         For each Mortgage Loan (other than a Cooperative Loan), the Master
Servicer shall maintain, or cause to be maintained by each Servicer, standard
fire and casualty insurance and, where applicable, flood insurance, all in
accordance with the provisions of this Agreement and the related Servicing
Agreement, as applicable. It is understood and agreed that such insurance shall
be with insurers meeting the eligibility requirements set forth in the
applicable Servicing Agreement and that no earthquake or other additional
insurance is to be required of any Mortgagor or to be maintained on property
acquired in respect of a defaulted loan, other than pursuant to such applicable
laws and regulations as shall at any time be in force and as shall require such
additional insurance.

         Pursuant to Section 4.01, any amounts collected by the Master Servicer,
or by any Servicer, under any insurance policies maintained pursuant to this
Section 9.16 (other than amounts to be applied to the restoration or repair of
the property subject to the related Mortgage or released to the Mortgagor in
accordance with the Master Servicer's or the Servicer's normal servicing
procedures and Accepted Servicing Practices) shall be deposited into the
Collection Account, subject to withdrawal pursuant to Section 4.02. Any cost
incurred by the Master Servicer or any Servicer in maintaining any such
insurance if the Mortgagor defaults in its obligation to do so shall be added to
the amount owing under the Mortgage Loan where the terms of the Mortgage Loan so
permit; provided, however, that the addition of any such cost shall not be taken
into account for purposes of calculating the distributions to be made to
Certificateholders and shall be recoverable by the Master Servicer or such
Servicer pursuant to Section 4.02(v).

         Section 9.17. Presentment of Claims and Collection of Proceeds.

         The Master Servicer shall, or shall cause each Servicer (to the extent
provided in the applicable Servicing Agreement) to, prepare and present on
behalf of the Trustee and the Certificateholders all claims under the Insurance
Policies with respect to the Mortgage Loans, and take such actions (including
the negotiation, settlement, compromise or enforcement of the insured's claim)
as shall be necessary to realize recovery under such policies. Any proceeds
disbursed to the Master Servicer (or disbursed to a Servicer and remitted to the
Master Servicer) in respect of such policies or bonds shall be promptly
deposited in the Collection Account upon receipt, except that any amounts
realized that are to be applied to the repair or restoration of the

                                      116
<PAGE>

related Mortgaged Property or released to the Mortgagor in accordance with the
Master Servicer's or the Servicer's normal servicing procedures need not be so
deposited (or remitted).

         Section 9.18. Maintenance of the Primary Mortgage Insurance Policies.

         (a) The Master Servicer shall not take, or knowingly permit any
Servicer (consistent with the applicable Servicing Agreement) to take, any
action that would result in non-coverage under any applicable Primary Mortgage
Insurance Policy of any loss which, but for the actions of such Master Servicer
or Servicer, would have been covered thereunder. To the extent that coverage is
available, the Master Servicer shall use its best reasonable efforts to keep in
force and effect, or to cause each Servicer to keep in force and effect (to the
extent that the Mortgage Loan requires the Mortgagor to maintain such
insurance), primary mortgage insurance applicable to each Mortgage Loan in
accordance with the provisions of this Agreement and the related Servicing
Agreement, as applicable. The Master Servicer shall not, and shall not permit
any Servicer to, cancel or refuse to renew any such Primary Mortgage Insurance
Policy that is in effect at the date of the initial issuance of the Certificates
and is required to be kept in force hereunder except as required by applicable
law or in accordance with the provisions of this Agreement and the related
Servicing Agreement, as applicable.

         (b) The Master Servicer agrees to present, or to cause each Servicer to
present, on behalf of the Trustee and the Certificateholders, claims to the
insurer under any Primary Mortgage Insurance Policies and, in this regard, to
take such reasonable action as shall be necessary to permit recovery under any
Primary Mortgage Insurance Policies respecting defaulted Mortgage Loans.
Pursuant to Section 4.01, any amounts collected by the Master Servicer or any
Servicer under any Primary Mortgage Insurance Policies shall be deposited in the
Collection Account, subject to withdrawal pursuant to Section 4.02.

         Section 9.19. Trustee To Retain Possession of Certain Insurance
Policies and Documents.

         The Trustee (or its custodian, if any, as directed by the Trustee),
shall retain possession and custody of the originals of the Primary Mortgage
Insurance Policies or certificate of insurance if applicable and any
certificates of renewal as to the foregoing as may be issued from time to time
as contemplated by this Agreement. Until all amounts distributable in respect of
the Certificates have been distributed in full and the Master Servicer otherwise
has fulfilled its obligations under this Agreement, the Trustee (or its
custodian, if any, as directed by the Trustee) shall also retain possession and
custody of each Mortgage File in accordance with and subject to the terms and
conditions of this Agreement. The Master Servicer shall promptly deliver or
cause to be delivered to the Trustee (or its custodian, if any, as directed by
the Trustee), upon the execution or receipt thereof the originals of the Primary
Mortgage Insurance Policies and any certificates of renewal thereof, and such
other documents or instruments that constitute portions of the Mortgage File
that come into the possession of the Master Servicer from time to time.

         Section 9.20. Realization Upon Defaulted Mortgage Loans.

         The Master Servicer shall use its reasonable best efforts to, or to
cause each Servicer to, foreclose upon, repossess or otherwise comparably
convert the ownership of Mortgaged

                                      117
<PAGE>

Properties securing such of the Mortgage Loans as come into and continue in
default and as to which no satisfactory arrangements can be made for collection
of delinquent payments, all in accordance with the applicable Servicing
Agreement. Alternatively, the Master Servicer may take, or authorize any
Servicer to take, other actions in respect of a defaulted Mortgage Loan, which
may include (i) accepting a short sale (a payoff of the Mortgage Loan for an
amount less than the total amount contractually owed in order to facilitate a
sale of the Mortgaged Property by the Mortgagor) or permitting a short
refinancing (a payoff of the Mortgage Loan for an amount less than the total
amount contractually owed in order to facilitate refinancing transactions by the
Mortgagor not involving a sale of the Mortgaged Property), (ii) arranging for a
repayment plan or (iii) agreeing to a modification in accordance with Section
9.04. In connection with such foreclosure or other conversion or action, the
Master Servicer shall, consistent with Section 9.18, follow such practices and
procedures as it shall reasonably determine to be in the best interests of the
Trust Fund and the Certificateholders and which shall be consistent with its
customary practices in performing its general mortgage servicing activities;
provided that the Master Servicer shall not be liable in any respect hereunder
if the Master Servicer is acting in connection with any such foreclosure or
other conversion or action in a manner that is consistent with the provisions of
this Agreement. Neither the Master Servicer, nor any Servicer, shall be required
to expend its own funds or incur other reimbursable charges in connection with
any foreclosure, or attempted foreclosure which is not completed, or toward the
correction of any default on a related senior mortgage loan, or towards the
restoration of any property unless it shall determine (i) that such restoration
and/or foreclosure will increase the proceeds of liquidation of the Mortgage
Loan to the Certificateholders after reimbursement to itself for such expenses
or charges and (ii) that such expenses and charges will be recoverable to it
through Liquidation Proceeds or Insurance Proceeds (as provided in Section
4.02).

         Section 9.21. Compensation to the Master Servicer.

         The Master Servicer shall be entitled to withdraw from the Collection
Account, subject to Section 5.05, the Master Servicing Fee to the extent
permitted by Section 4.02(vi). Servicing compensation in the form of assumption
fees, if any, late payment charges, as collected, if any, or otherwise
(including any Prepayment Penalty Amount) shall be retained by the Master
Servicer (or the applicable Servicer) and shall not be deposited in the
Collection Account. If the Master Servicer does not retain or withdraw the
Master Servicing Fee from the Collection Account as provided herein, the Master
Servicer shall be entitled to direct the Trustee to pay the Master Servicing Fee
to such Master Servicer by withdrawal from the Certificate Account. The Master
Servicer shall be required to pay all expenses incurred by it in connection with
its activities hereunder and shall not be entitled to reimbursement therefor
except as provided in this Agreement. Pursuant to Section 4.01(e), all income
and gain realized from any investment of funds in the Collection Account shall
be for the benefit of the Master Servicer as additional compensation. The
provisions of this Section 9.21 are subject to the provisions of Section
6.14(b).

         Section 9.22. REO Property.

         (a) In the event the Trust Fund acquires ownership of any REO Property
in respect of any Mortgage Loan, the deed or certificate of sale shall be issued
to the Trustee, or to its nominee, on behalf of the Certificateholders. The
Master Servicer shall use its reasonable best efforts to sell,

                                      118
<PAGE>

or, to the extent provided in the applicable Servicing Agreement, cause the
applicable Servicer to sell, any REO Property as expeditiously as possible and
in accordance with the provisions of this Agreement and the related Servicing
Agreement, as applicable, but in all events within the time period, and subject
to the conditions set forth in Article X hereof. Pursuant to its efforts to sell
such REO Property, the Master Servicer shall protect and conserve, or cause the
applicable Servicer to protect and conserve, such REO Property in the manner and
to such extent required by the applicable Servicing Agreement, subject to
Article X hereof.

         (b) The Master Servicer shall deposit or cause to be deposited all
funds collected and received by it, or recovered from any Servicer, in
connection with the operation of any REO Property in the Collection Account.

         (c) The Master Servicer and the applicable Servicer, upon the final
disposition of any REO Property, shall be entitled to reimbursement for any
related unreimbursed Advances as well as any unpaid Master Servicing Fees or
Servicing Fees from Liquidation Proceeds received in connection with the final
disposition of such REO Property; provided, that any such unreimbursed Advances
as well as any unpaid Master Servicing Fees or Servicing Fees may be reimbursed
or paid, as the case may be, prior to final disposition, out of any net rental
income or other net amounts derived from such REO Property.

         (d) The Liquidation Proceeds from the final disposition of the REO
Property, net of any payment to the Master Servicer and the applicable Servicer
as provided above, shall be deposited in the Collection Account on or prior to
the Determination Date in the month following receipt thereof (and the Master
Servicer shall provide prompt written notice to the Trustee upon such deposit)
and be remitted by wire transfer in immediately available funds to the Trustee
for deposit into the Certificate Account on the next succeeding Deposit Date.

         Section 9.23. [Omitted]

         Section 9.24. Reports to the Trustee.

         (a) Not later than 30 days after each Distribution Date, the Master
Servicer shall forward to the Trustee a statement, deemed to have been certified
by a Servicing Officer, setting forth the status of the Collection Account
maintained by the Master Servicer as of the close of business on the related
Distribution Date, indicating that all distributions required by this Agreement
to be made by the Master Servicer have been made (or if any required
distribution has not been made by the Master Servicer, specifying the nature and
status thereof) and showing, for the period covered by such statement, the
aggregate of deposits into and withdrawals from the Collection Account
maintained by the Master Servicer. Copies of such statement shall be provided by
the Master Servicer to the Depositor, Attention: Contract Finance, and, upon
request, any Certificateholders (or by the Trustee at the Master Servicer's
expense if the Master Servicer shall fail to provide such copies (unless (i) the
Master Servicer shall have failed to provide the Trustee with such statement or
(ii) the Trustee shall be unaware of the Master Servicer's failure to provide
such statement)).

         (b) Not later than two Business Days following each Distribution Date,
the Master Servicer shall deliver to the Person designated by the Depositor, in
a format consistent with other

                                      119
<PAGE>

electronic loan level reporting supplied by the Master Servicer in connection
with similar transactions, "loan level" information with respect to the Mortgage
Loans as of the related Determination Date, to the extent that such information
has been provided to the Master Servicer by the Servicers or by the Depositor.

         Section 9.25. Annual Officer's Certificate as to Compliance.

         (a) The Master Servicer shall deliver to the Trustee, the Rating
Agencies and the Class 1-A4 Certificate Insurer on or before August 31 of each
year, commencing on August 31, 2002, an Officer's Certificate, certifying that
with respect to the period ending on the immediately preceding December 31; (i)
such Servicing Officer has reviewed the activities of such Master Servicer
during the preceding calendar year or portion thereof and its performance under
this Agreement; (ii) to the best of such Servicing Officer's knowledge, based on
such review, such Master Servicer has performed and fulfilled its duties,
responsibilities and obligations under this Agreement in all material respects
throughout such year, or, if there has been a default in the fulfillment of any
such duties, responsibilities or obligations, specifying each such default known
to such Servicing Officer and the nature and status thereof, (iii) nothing has
come to the attention of such Servicing Officer to lead such Servicing Officer
to believe that any Servicer has failed to perform any of its duties,
responsibilities and obligations under its Servicing Agreement in all material
respects throughout such year, or, if there has been a material default in the
performance or fulfillment of any such duties, responsibilities or obligations,
specifying each such default known to such Servicing Officer and the nature and
status thereof, and (iv) the Master Servicer has received from each Servicer
such Servicer's annual certificate of compliance and a copy of such Servicer's
annual audit report, in each case to the extent required under the applicable
Servicing Agreement, or, if any such certificate or report has not been received
by the Master Servicer, the Master Servicer is using its best reasonable efforts
to obtain such certificate or report.

         (b) Copies of such statements shall be provided to any
Certificateholder upon request, by the Master Servicer or by the Trustee at the
Master Servicer's expense if the Master Servicer failed to provide such copies
(unless (i) the Master Servicer shall have failed to provide the Trustee with
such statement or (ii) the Trustee shall be unaware of the Master Servicer's
failure to provide such statement).

         Section 9.26. Annual Independent Accountants' Servicing Report.

         If the Master Servicer has, during the course of any fiscal year,
directly serviced any of the Mortgage Loans, then the Master Servicer at its
expense shall cause a nationally recognized firm of independent certified public
accountants to furnish a statement to the Trustee, the Class 1-A4 Certificate
Insurer, the Rating Agencies and the Depositor on or before August 31 of each
year, commencing on August 31, 2002, to the effect that, with respect to the
most recently ended fiscal year, such firm has examined certain records and
documents relating to the Master Servicer's performance of its servicing
obligations under this Agreement and pooling and servicing and trust agreements
in material respects similar to this Agreement and to each other and that, on
the basis of such examination conducted substantially in compliance with the
audit program for mortgages serviced for FHLMC or the Uniform Single Attestation
Program for Mortgage Bankers, such firm is of the opinion that the Master
Servicer's activities have been

                                      120
<PAGE>

conducted in compliance with this Agreement, or that such examination has
disclosed no material items of noncompliance except for (i) such exceptions as
such firm believes to be immaterial, (ii) such other exceptions as are set forth
in such statement and (iii) such exceptions that the Uniform Single Attestation
Program for Mortgage Bankers or the Audit Program for Mortgages Serviced by
FHLMC requires it to report. Copies of such statements shall be provided to any
Certificateholder upon request by the Master Servicer, or by the Trustee at the
expense of the Master Servicer if the Master Servicer shall fail to provide such
copies. If such report discloses exceptions that are material, the Master
Servicer shall advise the Trustee whether such exceptions have been or are
susceptible of cure, and will take prompt action to do so.

         Section 9.27. Merger or Consolidation.

         Any Person into which the Master Servicer may be merged or
consolidated, or any Person resulting from any merger, conversion, other change
in form or consolidation to which the Master Servicer shall be a party, or any
Person succeeding to the business of the Master Servicer, shall be the successor
to the Master Servicer hereunder, without the execution or filing of any paper
or any further act on the part of any of the parties hereto, anything herein to
the contrary notwithstanding; provided, however, that the successor or resulting
Person to the Master Servicer shall be a Person that shall be qualified and
approved to service mortgage loans for FNMA or FHLMC and shall have a net worth
of not less than $15,000,000.

         Section 9.28. Resignation of Master Servicer.

         Except as otherwise provided in Sections 9.27 and 9.29 hereof, the
Master Servicer shall not resign from the obligations and duties hereby imposed
on it unless it or the Trustee determines that the Master Servicer's duties
hereunder are no longer permissible under applicable law or are in material
conflict by reason of applicable law with any other activities carried on by it
and cannot be cured. Any such determination permitting the resignation of the
Master Servicer shall be evidenced by an Opinion of Counsel that shall be
Independent to such effect delivered to the Trustee. No such resignation shall
become effective until the Trustee shall have assumed, or a successor master
servicer shall have been appointed by the Trustee and until such successor shall
have assumed, the Master Servicer's responsibilities and obligations under this
Agreement. Notice of such resignation shall be given promptly by the Master
Servicer to the Depositor.

         Section 9.29. Assignment or Delegation of Duties by the Master
Servicer.

         Except as expressly provided herein, the Master Servicer shall not
assign or transfer any of its rights, benefits or privileges hereunder to any
other Person, or delegate to or subcontract with, or authorize or appoint any
other Person to perform any of the duties, covenants or obligations to be
performed by the Master Servicer hereunder; provided, however, that the Master
Servicer shall have the right without the prior written consent of the Trustee,
the Depositor or the Rating Agencies to delegate or assign to or subcontract
with or authorize or appoint an Affiliate of the Master Servicer to perform and
carry out any duties, covenants or obligations to be performed and carried out
by the Master Servicer hereunder. In no case, however, shall any such
delegation, subcontracting or assignment to an Affiliate of the Master Servicer
relieve the Master Servicer of any liability hereunder. Notice of such permitted

                                      121
<PAGE>

assignment shall be given promptly by the Master Servicer to the Depositor and
the Trustee. If, pursuant to any provision hereof, the duties of the Master
Servicer are transferred to a successor master servicer, the entire amount of
the Master Servicing Fees and other compensation payable to the Master Servicer
pursuant hereto, including amounts payable to or permitted to be retained or
withdrawn by the Master Servicer pursuant to Section 9.21 hereof, shall
thereafter be payable to such successor master servicer.

         Section 9.30. Limitation on Liability of the Master Servicer and
Others.

         Neither the Master Servicer nor any of the directors, officers,
employees or agents of the Master Servicer shall be under any liability to the
Trustee or the Certificateholders for any action taken or for refraining from
the taking of any action in good faith pursuant to this Agreement, or for errors
in judgment; provided, however, that this provision shall not protect the Master
Servicer or any such person against any liability that would otherwise be
imposed by reason of willful misfeasance, bad faith or negligence in its
performance of its duties or by reason of reckless disregard for its obligations
and duties under this Agreement. The Master Servicer and any director, officer,
employee or agent of the Master Servicer shall be entitled to indemnification by
the Trust Fund and will be held harmless against any loss, liability or expense
incurred in connection with any legal action relating to this Agreement or the
Certificates other than any loss, liability or expense incurred by reason of
willful misfeasance, bad faith or negligence in the performance of his or its
duties hereunder or by reason of reckless disregard of his or its obligations
and duties hereunder. The Master Servicer and any director, officer, employee or
agent of the Master Servicer may rely in good faith on any document of any kind
prima facie properly executed and submitted by any Person respecting any matters
arising hereunder. The Master Servicer shall be under no obligation to appear
in, prosecute or defend any legal action that is not incidental to its duties to
master service the Mortgage Loans in accordance with this Agreement and that in
its opinion may involve it in any expenses or liability; provided, however, that
the Master Servicer may in its sole discretion undertake any such action that it
may deem necessary or desirable in respect to this Agreement and the rights and
duties of the parties hereto and the interests of the Certificateholders
hereunder. In such event, the legal expenses and costs of such action and any
liability resulting therefrom shall be expenses, costs and liabilities of the
Trust Fund and the Master Servicer shall be entitled to be reimbursed therefor
out of the Collection Account it maintains as provided by Section 4.02.

         Section 9.31. Indemnification; Third-Party Claims.

         The Master Servicer agrees to indemnify the Depositor and the Trustee,
and hold them harmless against any and all claims, losses, penalties, fines,
forfeitures, legal fees and related costs, judgments, and any other costs,
liability, fees and expenses that the Depositor and the Trustee may sustain as a
result of the failure of the Master Servicer to perform its duties and master
service the Mortgage Loans in compliance with the terms of this Agreement. The
Depositor and the Trustee shall immediately notify the Master Servicer if a
claim is made by a third party with respect to this Agreement or the Mortgage
Loans entitling the Depositor or the Trustee to indemnification hereunder,
whereupon the Master Servicer shall assume the defense of any such claim and pay
all expenses in connection therewith, including counsel fees, and promptly pay,
discharge and satisfy any judgment or decree which may be entered against it or
them in respect of such claim.

                                      122
<PAGE>

                                    Article X

                              REMIC ADMINISTRATION

         Section 10.01. REMIC Administration.

         (a) As set forth in the Preliminary Statement hereto, the Trustee shall
elect REMIC status in accordance with the REMIC Provisions with respect to each
of the Lower Tier REMIC and the Upper Tier REMIC. The Trustee shall make such
elections on Forms 1066 or other appropriate federal tax or information return
for the taxable year ending on the last day of the calendar year in which the
Certificates are issued. For the purposes of such elections, each of the Lower
Tier Interests, other than the Class LT-R Interest, is hereby designated as a
regular interest in the Lower Tier REMIC, and each Certificate, other than the
Class R Certificate, is hereby designated as a regular interest in the Upper
Tier REMIC. The Class LT-R Interest is hereby designated as the sole residual
interest in the Lower Tier REMIC. The Class R Certificate evidences ownership of
the Class LT-R Interest and is also hereby designated as the sole residual
interest in the Upper Tier REMIC.

         (b) The Closing Date is hereby designated as the "Startup Day" of each
REMIC within the meaning of section 86OG(a)(9) of the Code. The latest possible
maturity date for purposes of Treasury Regulation 1.86OG-1(a)(4) will be the
Latest Possible Maturity Date.

         (c) The Trustee shall pay any and all tax related expenses (not
including taxes) of each REMIC, including but not limited to any professional
fees or expenses related to audits or any administrative or judicial proceedings
with respect to such REMIC that involve the Internal Revenue Service or state
tax authorities, but only to the extent that (i) such expenses are ordinary or
routine expenses, including expenses of a routine audit but not expenses of
litigation (except as described in (ii)); or (ii) such expenses or liabilities
(including taxes and penalties) are attributable to the negligence or willful
misconduct of the Trustee in fulfilling its duties hereunder (including its
duties as tax return preparer). The Trustee shall be entitled to reimbursement
of expenses to the extent provided in clause (i) above from the Certificate
Account.

         (d) The Trustee shall prepare, sign and file, all of each REMIC's
federal and state tax and information returns as such REMIC's direct
representative. The expenses of preparing and filing such returns shall be borne
by the Trustee. If any Disqualified Organization acquires any Ownership Interest
in a Residual Certificate, then the Trustee will upon request provide to the
Internal Revenue Service, and to the persons specified in Sections 860E(e)(3)
and (6) of the Code, such information as required in Section 860D(a)(6)(B) of
the code needed to compute the tax imposed under Section 860E(e) of the Code on
transfers of residual interests to disqualified organizations. The Trustee shall
be entitled to additional compensation from such person for the cost of
providing such information.

         (e) The Trustee shall perform on behalf of each REMIC all reporting and
other tax compliance duties that are the responsibility of such REMIC under the
Code, the REMIC Provisions, or other compliance guidance issued by the Internal
Revenue Service or any state or local taxing authority. Among its other duties,
if required by the Code, the REMIC Provisions,

                                      123
<PAGE>

or other such guidance, the Trustee shall provide (i) to the Treasury or other
governmental authority such information as is necessary for the application of
any tax relating to the transfer of a Residual Certificate to any disqualified
person or organization and (ii) to the Certificateholders such information or
reports as are required by the Code or REMIC Provisions.

         (f) The Trustee, the Master Servicer and the Holders of Certificates
shall take any action or cause the REMIC to take any action necessary to create
or maintain the status of such REMIC as a REMIC under the REMIC Provisions and
shall assist each other as necessary to create or maintain such status. Neither
the Trustee, the Master Servicer nor the Holder of any Residual Certificate
shall take any action, cause the REMIC to take any action or fail to take (or
fail to cause to be taken) any action that, under the REMIC Provisions, if taken
or not taken, as the case may be, could (i) endanger the status of such REMIC as
a REMIC or (ii) result in the imposition of a tax upon such REMIC (including but
not limited to the tax on prohibited transactions as defined in Code Section
860F(a)(2) and the tax on prohibited contributions set forth on Section 860G(d)
of the Code) (either such event, an "Adverse REMIC Event") unless the Trustee
and the Master Servicer have received an Opinion of Counsel (at the expense of
the party seeking to take such action) to the effect that the contemplated
action will not endanger such status or result in the imposition of such a tax.
In addition, prior to taking any action with respect to the REMIC or the assets
therein, or causing such REMIC to take any action, which is not expressly
permitted under the terms of this Agreement any Holder of a Residual Certificate
will consult with the Trustee and the Master Servicer, or their respective
designees, in writing, with respect to whether such action could cause an
Adverse REMIC Event to occur with respect to such REMIC, and no such Person
shall take any such action or cause such REMIC to take any such action as to
which the Trustee or the Master Servicer has advised it in writing that an
Adverse REMIC Event could occur.

         (g) Each Holder of a Residual Certificate shall pay when due any and
all taxes imposed on the related REMIC by federal or state governmental
authorities. To the extent that such Trust taxes are not paid by a Residual
Certificateholder, the Trustee shall pay any remaining REMIC taxes out of
current or future amounts otherwise distributable to the Holder of the Residual
Certificate in such REMIC or, if no such amounts are available, out of other
amounts held in the Collection Account, and shall reduce amounts otherwise
payable to holders of regular interests in such REMIC, as the case may be.

         (h) The Trustee shall, for federal income tax purposes, maintain books
and records with respect to each REMIC on a calendar year and on an accrual
basis.

         (i) No additional contributions of assets shall be made to any REMIC,
except as expressly provided in this Agreement with respect to eligible
substitute mortgage loans.

         (j) Neither the Trustee nor the Master Servicer shall enter into any
arrangement by which any REMIC will receive a fee or other compensation for
services.

         (k) Upon the request of any Rating Agency, the Trustee shall deliver to
such Rating Agency an Officer's Certificate stating the Trustee's compliance
with the provisions of this Section 10.01 applicable to it.

                                      124
<PAGE>

         Section 10.02. Prohibited Transactions and Activities.

         Neither the Depositor, the Master Servicer nor the Trustee shall sell,
dispose of, or substitute for any of the Mortgage Loans, except in a disposition
pursuant to (i) the foreclosure of a Mortgage Loan, (ii) the bankruptcy of the
Trust Fund, (iii) the termination of each REMIC pursuant to Article VII of this
Agreement, (iv) a substitution pursuant to Article II of this Agreement or (v) a
repurchase of Mortgage Loans pursuant to Article II of this Agreement, nor
acquire any assets for any REMIC, nor sell or dispose of any investments in the
Certificate Account for gain, nor accept any contributions to the REMIC after
the Closing Date, unless it has received an Opinion of Counsel (at the expense
of the party causing such sale, disposition, or substitution) that such
disposition, acquisition, substitution, or acceptance will not (a) affect
adversely the status of such REMIC as a REMIC or of the Certificates other than
the Residual Certificates as the regular interests therein, (b) affect the
distribution of interest or principal on the Certificates, (c) result in the
encumbrance of the assets transferred or assigned to the Trust Fund (except
pursuant to the provisions of this Agreement) or (d) cause such REMIC to be
subject to a tax on prohibited transactions or prohibited contributions pursuant
to the REMIC Provisions.

         Section 10.03. Indemnification with Respect to Certain Taxes and Loss
of REMIC Status.

         (a) In the event that a REMIC fails to qualify as a REMIC, loses its
status as a REMIC, or incurs federal, state or local taxes as a result of a
prohibited transaction or prohibited contribution under the REMIC Provisions due
to the negligent performance by the Trustee of its duties and obligations set
forth herein, the Trustee shall indemnify the Holder of the Residual Certificate
against any and all losses, claims, damages, liabilities or expenses ("Losses")
resulting from such negligence; provided, however, that the Trustee shall not be
liable for any such Losses attributable to the action or inaction of the Master
Servicer, the Depositor, or the Holder of such Residual Certificate, as
applicable, nor for any such Losses resulting from misinformation provided by
the Holder of such Residual Certificate on which the Trustee has relied. The
foregoing shall not be deemed to limit or restrict the rights and remedies of
the Holder of such Residual Certificate now or hereafter existing at law or in
equity. Notwithstanding the foregoing, however, in no event shall the Trustee
have any liability (1) for any action or omission that is taken in accordance
with and in compliance with the express terms of, or which is expressly
permitted by the terms of, this Agreement, (2) for any Losses other than arising
out of a negligent performance by the Trustee of its duties and obligations set
forth herein, and (3) for any special or consequential damages to
Certificateholders (in addition to payment of principal and interest on the
Certificates).

         Section 10.04. REO Property.

         (a) Notwithstanding any other provision of this Agreement, the Master
Servicer, acting on behalf of the Trustee hereunder, shall not (except to the
extent provided in the applicable Servicing Agreement) permit any Servicer to,
rent, lease, or otherwise earn income on behalf of any REMIC with respect to any
REO Property which might cause such REO Property to fail to qualify as
"foreclosure" property within the meaning of section 860G(a)(8) of the Code or
result in the receipt by any REMIC of any "income from non-permitted assets"
within the meaning of

                                      125
<PAGE>

section 860F(a)(2) of the Code or any "net income from foreclosure property"
which is subject to tax under the REMIC Provisions unless the Master Servicer
has advised, or has caused the applicable Servicer to advise, the Trustee in
writing to the effect that, under the REMIC Provisions, such action would not
adversely affect the status of the REMIC as a REMIC and any income generated for
such REMIC by the REO Property would not result in the imposition of a tax upon
such REMIC.

         (b) The Master Servicer shall make, or shall cause the applicable
Servicer to make, reasonable efforts to sell any REO Property for its fair
market value. In any event, however, the Master Servicer shall, or shall cause
the applicable Servicer to, dispose of any REO Property within three years from
the end of the calendar year of its acquisition by the Trust Fund unless the
Trustee has received a grant of extension from the Internal Revenue Service to
the effect that, under the REMIC Provisions and any relevant proposed
legislation and under applicable state law, the REMIC may hold REO Property for
a longer period without adversely affecting the REMIC status of such REMIC or
causing the imposition of a Federal or state tax upon such REMIC. If the Trustee
has received such an extension, then (a) the Trustee shall provide a copy of
such extension to the Master Servicer and (b) the Trustee, or the Master
Servicer, acting on its behalf hereunder, shall, or shall cause the applicable
Servicer to, continue to attempt to sell the REO Property for its fair market
value for such period longer than three years as such extension permits (the
"Extended Period"). If the Trustee has not received such an extension and the
Trustee, or the Master Servicer acting on behalf of the Trustee hereunder, or
the applicable Servicer is unable to sell the REO Property within 33 months
after its acquisition by the Trust Fund or if the Trustee has received such an
extension, and the Trustee, or the Master Servicer acting on behalf of the
Trustee hereunder, is unable to sell the REO Property within the period ending
three months before the close of the Extended Period, the Master Servicer shall,
or shall cause the applicable Servicer to, before the end of the three year
period or the Extended Period, as applicable, (i) purchase such REO Property at
a price equal to the REO Property's fair market value or (ii) auction the REO
Property to the highest bidder (which may be the Master Servicer) in an auction
reasonably designed to produce a fair price prior to the expiration of the
three-year period or the Extended Period, as the case may be.

                                   Article XI

                            MISCELLANEOUS PROVISIONS

         Section 11.01. Binding Nature of Agreement; Assignment.

         This Agreement shall be binding upon and inure to the benefit of the
parties hereto and their respective successors and permitted assigns.

         Section 11.02. Entire Agreement.

         This Agreement contains the entire agreement and understanding among
the parties hereto with respect to the subject matter hereof, and supersedes all
prior and contemporaneous agreements, understandings, inducements and
conditions, express or implied, oral or written, of any nature whatsoever with
respect to the subject matter hereof. The express terms hereof

                                      126
<PAGE>

control and supersede any course of performance and/or usage of the trade
inconsistent with any of the terms hereof.

         Section 11.03. Amendment.

         (a) This Agreement may be amended from time to time by the Depositor,
the Master Servicer and the Trustee, without notice to or the consent of any of
the Holders, (i) to cure any ambiguity, (ii) to cause the provisions herein to
conform to or be consistent with or in furtherance of the statements made with
respect to the Certificates, the Trust Fund or this Agreement in any Offering
Document; or to correct or supplement any provision herein which may be
inconsistent with any other provisions herein, (iii) to make any other
provisions with respect to matters or questions arising under this Agreement or
(iv) to add, delete, or amend any provisions to the extent necessary or
desirable to comply with any requirements imposed by the Code and the REMIC
Provisions. No such amendment effected pursuant to the preceding sentence shall,
as evidenced by an Opinion of Counsel, adversely affect the status of any REMIC
created pursuant to this Agreement, nor shall such amendment effected pursuant
to clause (iii) of such sentence adversely affect in any material respect the
interests of any Holder (without regard to the Class 1-A4 Certificate Insurance
Policy). Prior to entering into any amendment without the consent of Holders
pursuant to this paragraph, the Trustee may require an Opinion of Counsel (at
the expense of the party requesting such amendment) to the effect that such
amendment is permitted under this paragraph. Any such amendment shall be deemed
not to adversely affect in any material respect any Holder if the Trustee
receives written confirmation from each Rating Agency that such amendment will
not cause such Rating Agency to reduce, qualify or withdraw the then current
rating assigned to the Certificates (in the case of the Class 1-A4 Certificates,
determined without regard to the Class 1-A4 Certificate Insurance Policy) (and
any Opinion of Counsel requested by the Trustee in connection with any such
amendment may rely expressly on such confirmation as the basis therefor).

         (b) This Agreement may also be amended from time to time by the
Depositor, the Master Servicer and the Trustee with the consent of the Holders
of not less than 66 2/3% of the Class Principal Amount (or Percentage Interest)
of each Class of Certificates affected thereby for the purpose of adding any
provisions to or changing in any manner or eliminating any of the provisions of
this Agreement or of modifying in any manner the rights of the Holders;
provided, however, that no such amendment shall be made unless the Trustee
receives an Opinion of Counsel, at the expense of the party requesting the
change, that such change will not adversely affect the status of the REMIC as a
REMIC or cause a tax to be imposed on such REMIC; and provided further, that no
such amendment may (i) reduce in any manner the amount of, or delay the timing
of, payments received on Mortgage Loans which are required to be distributed on
any Certificate, without the consent of the Holder of such Certificate or (ii)
reduce the aforesaid percentages of Class Principal Amount (or Percentage
Interest) of Certificates of each Class, the Holders of which are required to
consent to any such amendment without the consent of the Holders of 100% of the
Class Principal Amount (or Class Notional Amount) of each Class of Certificates
affected thereby. For purposes of this paragraph, references to "Holder" or
"Holders" shall be deemed to include, in the case of any Class of Book-Entry
Certificates, the related Certificate Owners.

                                      127
<PAGE>

         (c) Promptly after the execution of any such amendment, the Trustee
shall furnish written notification of the substance of such amendment to each
Holder, the Depositor and to the Rating Agencies.

         (d) It shall not be necessary for the consent of Holders under this
Section 11.03 to approve the particular form of any proposed amendment, but it
shall be sufficient if such consent shall approve the substance thereof. The
manner of obtaining such consents and of evidencing the authorization of the
execution thereof by Holders shall be subject to such reasonable regulations as
the Trustee may prescribe.

         (e) Notwithstanding anything to the contrary in any Servicing
Agreement, the Trustee shall not consent to any amendment of any Servicing
Agreement except pursuant to the standards provided in this Section with respect
to amendment of this Agreement.

         (f) Notwithstanding the foregoing, the Class 1-A4 Certificate Insurer
shall be required to consent (such consent not to be unreasonably withheld) to
any amendment that has a material adverse effect in any respect on the rights
and interests of the Class 1-A4 Certificate Insurer hereunder.

         Section 11.04. Voting Rights.

         Except to the extent that the consent of all affected
Certificateholders is required pursuant to this Agreement, with respect to any
provision of this Agreement requiring the consent of Certificateholders
representing specified percentages of aggregate outstanding Certificate
Principal Amount (or Notional Amount), Certificates owned by the Depositor, the
Master Servicer, the Trustee or any Servicer or Affiliates thereof are not to be
counted so long as such Certificates are owned by the Depositor, the Master
Servicer, the Trustee or any Servicer or Affiliates thereof.

         Section 11.05. Provision of Information.

         (a) For so long as any of the Certificates of any Series or Class are
"restricted securities" within the meaning of Rule 144(a)(3) under the Act, each
of the Depositor and the Trustee agree to cooperate with each other to provide
to any Certificateholders and to any prospective purchaser of Certificates
designated by such Certificateholder, upon the request of such Certificateholder
or prospective purchaser, any information required to be provided to such holder
or prospective purchaser to satisfy the condition set forth in Rule 144A(d)(4)
under the Act. Any reasonable, out-of-pocket expenses incurred by the Trustee in
providing such information shall be reimbursed by the Depositor.

         (b) The Trustee will provide to any person to whom a Prospectus was
delivered, upon the request of such person specifying the document or documents
requested, (i) a copy (excluding exhibits) of any report on Form 8-K or Form
10-K filed with the Securities and Exchange Commission pursuant to Section
6.20(c) and (ii) a copy of any other document incorporated by reference in the
Prospectus. Any reasonable out-of-pocket expenses incurred by the Trustee in
providing copies of such documents shall be reimbursed by the Depositor.

                                      128
<PAGE>

         (c) On each Distribution Date, the Trustee shall deliver or cause to be
delivered by first class mail to the Depositor, Attention: Contract Finance, a
copy of the report delivered to Certificateholders pursuant to Section 4.03.

         Section 11.06. Governing Law.

         THIS AGREEMENT SHALL BE CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE
STATE OF NEW YORK, AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES
HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS WITHOUT REGARD TO
CONFLICT OF LAWS PRINCIPLES APPLIED IN NEW YORK.

         Section 11.07. Notices.

         All demands, notices and communications hereunder shall be in writing
and shall be deemed to have been duly given when delivered to such party at the
relevant address, facsimile number or electronic mail address set forth below
(or at such other address, facsimile number or electronic mail address as such
party may designate from time to time by written notice in accordance with this
Section 11.07): (a) in the case of the Depositor, Structured Asset Securities
Corporation, 200 Vesey Street, 12th Floor, New York, New York 10285, Attention:
Mark Zusy, (b) in the case of the Trustee, 11000 Broken Land Parkway, Columbia,
Maryland 21044, Attention: Corporate Trust Services (SASCO 2001-13), telecopy
number 410-884-2360, with a copy to: Wells Fargo Bank Minnesota, N.A., Sixth and
Marquette Avenue, Minneapolis, Minnesota 55475, Attention: Corporate Trust
Services, (c) in the case of the Master Servicer, Aurora Loan Services Inc.,
2530 South Parker Road, Suite 601, Aurora, Colorado 80014; Attention: Master
Servicing and (d) in the case of the Class 1-A4 Certificate Insurer, Financial
Security Assurance, Inc., 350 Park Avenue, New York, New York 10022, Attention:
Managing Director Transaction Oversight, Structured Asset Securities Corporation
Mortgage Pass-Through Certificates, Series 2001-13, Class 1-A4 Certificates, or
as to each party such other address as may hereafter be furnished by such party
to the other parties in writing. Any notice required or permitted to be mailed
to a Holder shall be given by first class mail, postage prepaid, at the address
of such Holder as shown in the Certificate Register. Any notice so mailed within
the time prescribed in this Agreement shall be conclusively presumed to have
been duly given, whether or not the Holder receives such notice.

         Section 11.08. Severability of Provisions.

         If any one or more of the covenants, agreements, provisions or terms of
this Agreement shall be for any reason whatsoever held invalid, then such
covenants, agreements, provisions or terms shall be deemed severable from the
remaining covenants, agreements, provisions or terms of this Agreement and shall
in no way affect the validity or enforceability of the other provisions of this
Agreement or of the Certificates or the rights of the Holders thereof.

         Section 11.09. Indulgences; No Waivers.

         Neither the failure nor any delay on the part of a party to exercise
any right, remedy, power or privilege under this Agreement shall operate as a
waiver thereof, nor shall any single or partial exercise of any right, remedy,
power or privilege preclude any other or further exercise of

                                      129
<PAGE>

the same or of any other right, remedy, power or privilege, nor shall any waiver
of any right, remedy, power or privilege with respect to any occurrence be
construed as a waiver of such right, remedy, power or privilege with respect to
any other occurrence. No waiver shall be effective unless it is in writing and
is signed by the party asserted to have granted such waiver.

         Section 11.10. Headings Not To Affect Interpretation.

         The headings contained in this Agreement are for convenience of
reference only, and they shall not be used in the interpretation hereof.

         Section 11.11. Benefits of Agreement.

         Nothing in this Agreement or in the Certificates, express or implied,
shall give to any Person, other than the parties to this Agreement and their
successors hereunder and the Holders of the Certificates, any benefit or any
legal or equitable right, power, remedy or claim under this Agreement, except to
the extent specified in Sections 11.14 and 11.15.

         Section 11.12. Special Notices to the Rating Agencies.

         (a) The Depositor shall give prompt notice to the Rating Agencies and
to the Class 1-A4 Certificate Insurer of the occurrence of any of the following
events of which it has notice:

              (i) any amendment to this Agreement pursuant to Section 11.03;

              (ii) any Assignment by the Master Servicer of its rights hereunder
         or delegation of its duties hereunder;

              (iii) the occurrence of any Event of Default described in Section
         6.14;

              (iv) any notice of termination given to the Master Servicer
         pursuant to Section 6.14 and any resignation of the Master Servicer
         hereunder;

              (v) the appointment of any successor to any Master Servicer
         pursuant to Section 6.14; and

              (vi) the making of a final payment pursuant to Section 7.02.

         (b) All notices to the Rating Agencies provided for this Section shall
be in writing and sent by first class mail, telecopy or overnight courier, as
follows:

         If to Moody's, to:

         Moody's Investors Service, Inc..
         99 Church Street
         New York, NY  10004
         Attention:  Residential Mortgage Surveillance

         If to S&P, to:

                                      130
<PAGE>

         Standard & Poor's Ratings Service
         55 Water Street, 41st Floor
         New York, New York 10041
         Attn:  Residential Mortgage Surveillance

         (c) The Trustee shall provide or make available to the Rating Agencies
reports prepared pursuant to Section 4.03. In addition, the Trustee shall, at
the expense of the Trust Fund, make available to each Rating Agency such
information as such Rating Agency may reasonably request regarding the
Certificates or the Trust Fund, to the extent that such information is
reasonably available to the Trustee.

         Section 11.13. Counterparts.

         This Agreement may be executed in one or more counterparts, each of
which shall be deemed to be an original, and all of which together shall
constitute one and the same instrument.

         Section 11.14. Transfer of Servicing.

         Each Seller agrees that it shall provide written notice to the Trustee,
the Class 1-A4 Certificate Insurer and the Master Servicer thirty days prior to
any transfer or assignment by it of its rights under any Servicing Agreement or
of the servicing thereunder or delegation of its rights or duties thereunder or
any portion thereof to any Person other than the initial Servicer under such
Servicing Agreement; provided that each Seller shall not be required to provide
prior notice of (i) any transfer of servicing that occurs within three months
following the Closing Date to an entity that is a Servicer on the Closing Date
or (ii) any assignment of any servicing rights from one Seller to the other
Seller. In addition, the ability of each Seller to transfer or assign its rights
and delegate its duties under any Servicing Agreement or to transfer the
servicing thereunder to a successor servicer shall be subject to the following
conditions:

              (i) Such successor servicer must be qualified to service loans for
         FNMA or FHLMC;

              (ii) Such successor servicer must satisfy the seller/servicer
         eligibility standards in the applicable Servicing Agreement, exclusive
         of any experience in mortgage loan origination, and must be reasonably
         acceptable to the Master Servicer, whose approval shall not be
         unreasonably withheld;

              (iii) Such successor servicer must execute and deliver to the
         Trustee and the Master Servicer an agreement, in form and substance
         reasonably satisfactory to the Trustee and the Master Servicer, that
         contains an assumption by such successor servicer of the due and
         punctual performance and observance of each covenant and condition to
         be performed and observed by the applicable Servicer under the
         applicable Servicing Agreement or, in the case of a transfer of
         servicing to a party that is already a Servicer pursuant to this
         Agreement, an agreement to add the related Mortgage Loans to the
         Servicing Agreement already in effect with such Servicer;

                                      131
<PAGE>

              (iv) If the successor servicer is not a Servicer of Mortgage Loans
         at the time of transfer, there must be delivered to the Trustee a
         letter from each Rating Agency to the effect that such transfer of
         servicing will not result in a qualification, withdrawal or downgrade
         of the then-current rating of any of the Certificates (determined
         without regard to the Class 1-A4 Certificate Insurance Policy, in the
         case of the Class 1-A4 Certificates);

              (v) The related Seller shall, at its cost and expense, take such
         steps, or cause the terminated Servicer to take such steps, as may be
         necessary or appropriate to effectuate and evidence the transfer of the
         servicing of the Mortgage Loans to such successor servicer, including,
         but not limited to, the following: (A) to the extent required by the
         terms of the Mortgage Loans and by applicable federal and state laws
         and regulations, the related Seller shall cause the prior Servicer to
         timely mail to each obligor under a Mortgage Loan any required notices
         or disclosures describing the transfer of servicing of the Mortgage
         Loans to the successor servicer; (B) prior to the effective date of
         such transfer of servicing, the related Seller shall cause the prior
         Servicer to transmit to any related insurer notification of such
         transfer of servicing; (C) on or prior to the effective date of such
         transfer of servicing, the related Seller shall cause the prior
         Servicer to deliver to the successor servicer all Mortgage Loan
         Documents and any related records or materials; (D) on or prior to the
         effective date of such transfer of servicing, the related Seller shall
         cause the prior Servicer to transfer to the successor servicer, or, if
         such transfer occurs after a Remittance Date but before the next
         succeeding Deposit Date, to the Master Servicer, all funds held by the
         applicable Servicer in respect of the Mortgage Loans; (E) on or prior
         to the effective date of such transfer of servicing, the related Seller
         shall cause the prior Servicer to, after the effective date of the
         transfer of servicing to the successor servicer, continue to forward to
         such successor servicer, within one Business Day of receipt, the amount
         of any payments or other recoveries received by the prior Servicer, and
         to notify the successor servicer of the source and proper application
         of each such payment or recovery; and (F) the related Seller shall
         cause the prior Servicer to, after the effective date of transfer of
         servicing to the successor servicer, continue to cooperate with the
         successor servicer to facilitate such transfer in such manner and to
         such extent as the successor servicer may reasonably request.

         Section 11.15. Matters Relating to the Class 1-A4 Certificate Insurance
Policy.

         (a) All notices, statements, reports, certificates or opinions required
by this Agreement to be sent to any other party hereto or to the Class 1-A4
Certificateholders shall also be sent, and any report or statement sent by the
Master Servicer to the Trustee shall be sent by the Trustee, as applicable, to
the Class 1-A4 Certificate Insurer at the following address:

         Financial Security Assurance Inc.
         350 Park Avenue
         New York, New York 10022
         Attention:  Managing Director Transaction Oversight
         Re:  Structured Asset Securities Corporation Mortgage Pass-Through
              Certificates, Series 2001-13, Class 1-A4 Certificates

                                      132
<PAGE>

or such other address as the Class 1-A4 Certificate Insurer may hereafter
furnish to the Depositor and the Trustee.

         (b) Notwithstanding any provision to the contrary, the parties to this
Agreement agree that it is appropriate, in furtherance of the interest of such
parties as set forth herein, the Class 1-A4 Certificate Insurer receive the
benefit of Sections 4.03, 5.02, 5.07 and 11.15 as an intended third party
beneficiary of this Agreement to the extent of such provisions.

         (c) No purchase of the property of the Trust Fund pursuant to Section
7.01(b) shall occur if such purchase would result in a draw on the Class 1-A4
Certificate Insurance Policy, unless the Class 1-A4 Certificate Insurer has
consented to such purchase.

         (d) All references herein to the rating of the Certificates shall be
without regard to the Class 1-A4 Certificate Insurance Policy.

                                      133
<PAGE>

         IN WITNESS WHEREOF, the Depositor, the Trustee and the Master Servicer
have caused their names to be signed hereto by their respective officers
hereunto duly authorized as of the day and year first above written.

                                       STRUCTURED ASSET SECURITIES CORPORATION,
                                         as Depositor

                                       By: /s/ Ellen V. Kiernan
                                           -------------------------------------
                                           Name:  Ellen V. Kiernan
                                           Title: Vice President

                                       WELLS FARGO BANK MINNESOTA, NATIONAL
                                         ASSOCIATION, as Trustee

                                       By: /s/ Peter A. Gobell
                                           -------------------------------------
                                           Name:  Peter A. Gobell
                                           Title: Assistant Vice President

                                       AURORA LOAN SERVICES INC.,
                                         as Master Servicer

                                       By: /s/ Todd Whittemore
                                           -------------------------------------
                                           Name:  Todd Whittemore
                                           Title: Executive Vice President

Solely for purposes of Section 11.14,
accepted and agreed to by:

LEHMAN CAPITAL, A DIVISION OF
  LEHMAN BROTHERS HOLDINGS INC.

By: /s/ Joseph J. Kelly
    -------------------------------------
    Name:  Joseph J. Kelly
    Title: Authorized Signatory

<PAGE>

Solely for purposes of Section 11.14,
accepted and agreed to by:

LEHMAN BROTHERS BANK, FSB

By: /s/ Gary Taylor
    -------------------------------------
    Name:  Gary Taylor
    Title: Vice President

                                      135
<PAGE>

                                    EXHIBIT A

                              FORMS OF CERTIFICATES

                                   [See Tab #]

                                       A-1
<PAGE>

                                   EXHIBIT B-1

                      FORM OF TRUSTEE INITIAL CERTIFICATION

                                                                          [Date]

Structured Asset Securities Corporation
101 Hudson Street
Jersey City, New Jersey 07302

         RE:  Trust Agreement, dated as of October 1, 2001, (the "Trust
              Agreement"), between Structured Asset Securities Corporation, as
              Depositor, Aurora Loan Services Inc., as Master Servicer and Wells
              Fargo Bank Minnesota, N.A., as Trustee, with respect to Structured
              Asset Securities Corporation Mortgage Pass-Through Certificates,
              Series 2001-13
              ------------------------------------------------------------------

Ladies and Gentlemen:

         In accordance with Section 2.01(a) of the Trust Agreement, subject to
review of the contents thereof, the undersigned, as Trustee, hereby certifies
that it has received the documents listed in Section 2.01(b) of the Trust
Agreement for each Mortgage File pertaining to each Mortgage Loan listed on
Schedule A, to the Trust Agreement.

         Capitalized words and phrases used herein and not otherwise defined
herein shall have the respective meanings assigned to them in the Trust
Agreement. This Certificate is subject in all respects to the terms of Section
2.02 of the Trust Agreement and the Trust Agreement sections cross-referenced
therein.

                                       WELLS FARGO BANK MINNESOTA, N.A.,
                                         as Trustee

                                       By:
                                           -------------------------------------
                                           Name:
                                           Title:

                                       B-1
<PAGE>

                                   EXHIBIT B-2

                      FORM OF TRUSTEE INTERIM CERTIFICATION

                                                                          [Date]

Structured Asset Securities Corporation
101 Hudson Street
Jersey City, New Jersey 07302

         RE:  Trust Agreement, dated as of October 1, 2001, (the "Trust
              Agreement"), between Structured Asset Securities Corporation, as
              Depositor, Aurora Loan Services Inc., as Master Servicer and Wells
              Fargo Bank Minnesota, N.A., as Trustee, with respect to Structured
              Asset Securities Corporation Mortgage Pass-Through Certificates,
              Series 2001-13
              ------------------------------------------------------------------

Ladies and Gentlemen:

         In accordance with Section 2.02(b) of the Trust Agreement, the
undersigned, as Trustee, hereby certifies that as to each Mortgage Loan listed
in the Mortgage Loan Schedule (other than any Mortgage Loan paid in full or
listed on the attachment hereto) it has received:

              (i) with respect to each Mortgage Loan, the original Mortgage Note
         endorsed without recourse in proper form to the order of the Trustee;

              (ii) the original of any guarantee executed in connection with the
         Mortgage Note, assigned to the Trustee;

              (iii) with respect to each Mortgage Loan other than a Cooperative
         Loan, the original recorded Mortgage with evidence of recording
         indicated thereon. If, in connection with any Mortgage Loan, the
         Depositor cannot deliver the Mortgage with evidence of recording
         thereon on or prior to the Closing Date because of a delay caused by
         the public recording office where such Mortgage has been delivered for
         recordation or because such Mortgage has been lost, the Depositor shall
         deliver or cause to be delivered to the Trustee (or its custodian), in
         the case of a delay due to recording, a true copy of such Mortgage,
         pending delivery of the original thereof, together with an Officer's
         Certificate of the Depositor certifying that the copy of such Mortgage
         delivered to the Trustee (or its custodian) is a true copy and that the
         original of such Mortgage has been forwarded to the public recording
         office, or, in the case of a Mortgage that has been lost, a copy
         thereof (certified as provided for under the laws of the appropriate
         jurisdiction) and a written Opinion of Counsel, memorandum of law or
         other written assurance

                                      B-2-1
<PAGE>

         acceptable to the Trustee and the Depositor that an original recorded
         Mortgage is not required to enforce the Trustee's interest in the
         Mortgage Loan;

              (iv) The original of each assumption, modification or substitution
         agreement, if any, relating to the Mortgage Loans, or, as to any
         assumption, modification or substitution agreement which cannot be
         delivered on or prior to the Closing Date because of a delay caused by
         the public recording office where such assumption, modification or
         substitution agreement has been delivered for recordation, a photocopy
         of such assumption, modification or substitution agreement, pending
         delivery of the original thereof, together with an Officer's
         Certificate of the Depositor certifying that the copy of such
         assumption, modification or substitution agreement delivered to the
         Trustee (or its custodian) is a true copy and that the original of such
         agreement has been forwarded to the public recording office;

              (v) with respect to each Non-MERS Mortgage Loan other than a
         Cooperative Loan, the original Assignment of Mortgage for each Mortgage
         Loan;

              (vi) If applicable, such original intervening assignments of the
         Mortgage, notice of transfer or equivalent instrument (each, an
         "Intervening Assignment"), as may be necessary to show a complete chain
         of assignment from the originator, or, in the case of an Intervening
         Assignment that has been lost, a written Opinion of Counsel acceptable
         to the Trustee that such original Intervening Assignment is not
         required to enforce the Trustee's interest in the Mortgage Loans;

              (vii) the original Primary Mortgage Insurance Policy or
         certificate, if private mortgage guaranty insurance is required;

              (viii) with respect to each Mortgage Loan other than a Cooperative
         Loan, the original mortgagee title insurance policy or attorney's
         opinion of title and abstract of title;

              (ix) the original of any security agreement, chattel mortgage or
         equivalent executed in connection with the Mortgage or as to any
         security agreement, chattel mortgage or their equivalent that cannot be
         delivered on or prior to the Closing Date because of a delay caused by
         the public recording office where such document has been delivered for
         recordation, a photocopy of such document, pending delivery of the
         original thereof, together with an Officer's Certificate of the
         Depositor certifying that the copy of such security agreement, chattel
         mortgage or their equivalent delivered to the Trustee (or its
         custodian) is a true copy and that the original of such document has
         been forwarded to the public recording office;

              (x) with respect to any Cooperative Loan, the Cooperative Loan
         Documents; and

                                     B-2-2
<PAGE>

              (xi) in connection with any pledge of Additional Collateral, the
         original additional collateral pledge and security agreement executed
         in connection therewith, assigned to the Trustee.

         The undersigned hereby certifies that as to each Mortgage Loan
identified on the Mortgage Loan Schedule, other than any Mortgage Loan listed on
the attachment hereto, it has reviewed the documents listed above and has
determined that each such document appears regular on its face and appears to
relate to the Mortgage Loan identified in such document.

         Capitalized words and phrases used herein shall have the respective
meanings assigned to them in the Trust Agreement. This Certificate is qualified
in all respects by the terms of said Trust Agreement including, but not limited
to, Section 2.02(b).

                                       WELLS FARGO BANK MINNESOTA, N.A.,
                                         as Trustee

                                       By:
                                           -------------------------------------
                                           Name:
                                           Title:

                                      B-2-3
<PAGE>

                                   EXHIBIT B-3

                       FORM OF TRUSTEE FINAL CERTIFICATION

                                                                          [Date]

Structured Asset Securities Corporation
101 Hudson Street
Jersey City, New Jersey 07302

         Re:  Trust Agreement, dated as of October 1, 2001, (the "Trust
              Agreement"), between Structured Asset Securities Corporation, as
              Depositor, Aurora Loan Services Inc., as Master Servicer and Wells
              Fargo Bank Minnesota, N.A., as Trustee, with respect to Structured
              Asset Securities Corporation Mortgage Pass-Through Certificates,
              Series 2001-13
              ------------------------------------------------------------------

Ladies and Gentlemen:

         In accordance with Section 2.02(d) of the Trust Agreement, the
undersigned, as Trustee, hereby certifies that as to each Mortgage Loan listed
in the Mortgage Loan Schedule (other than any Mortgage Loan paid in full or
listed on the attachment hereto) it has received the applicable documents listed
in Section 2.02(b) of the Trust Agreement.

         The undersigned hereby certifies that as to each Mortgage Loan
identified on the Mortgage Loan Schedule, other than any Mortgage Loan listed on
the attachment hereto, it has reviewed the documents listed above and has
determined that each such document appears to be complete and, based on an
examination of such documents, the information set forth in the Mortgage Loan
Schedule is correct.

         Capitalized words and phrases used herein shall have the respective
meanings assigned to them in the Trust Agreement. This Certificate is qualified
in all respects by the terms of said Trust Agreement.

                                       WELLS FARGO BANK MINNESOTA, N.A.,
                                         as Trustee

                                       By:
                                           -------------------------------------
                                           Name:
                                           Title:

                                      B-3-1
<PAGE>

                                   EXHIBIT B-4

                               FORM OF ENDORSEMENT

         Pay to the order of Wells Fargo Bank Minnesota, N.A., as trustee (the
"Trustee") under the Trust Agreement dated as of October 1, 2001, among
Structured Asset Securities Corporation, as Depositor, the Trustee and the
Master Servicer relating to Structured Asset Securities Corporation Mortgage
Pass-Through Certificates, Series 2001-13, without recourse.

                                       -----------------------------------------
                                              [current signatory on note]

                                       By:
                                           -------------------------------------
                                           Name:
                                           Title:

                                      B-4-1
<PAGE>

                                    EXHIBIT C

                  REQUEST FOR RELEASE OF DOCUMENTS AND RECEIPT

                                                                            Date

[Addressed to Trustee
or, if applicable, custodian]

         In connection with the administration of the mortgages held by you as
Trustee under a certain Trust Agreement dated as of October 1, 2001 among
Structured Asset Securities Corporation, as Depositor, Aurora Loan Services
Inc., as Master Servicer and you, as Trustee (the "Trust Agreement"), the
undersigned Master Servicer hereby requests a release of the Mortgage File held
by you as Trustee with respect to the following described Mortgage Loan for the
reason indicated below.

         Mortgagor's Name:

         Address:

         Loan No.:

         Reason for requesting file:

         1. Mortgage Loan paid in full. (The Master Servicer hereby certifies
that all amounts received in connection with the loan have been or will be
credited to the Collection Account or the Certificate Account (whichever is
applicable) pursuant to the Trust Agreement.)

         2. The Mortgage Loan is being foreclosed.

         3. Mortgage Loan substituted. (The Master Servicer hereby certifies
that a Qualifying Substitute Mortgage Loan has been assigned and delivered to
you along with the related Mortgage File pursuant to the Trust Agreement.)

         4. Mortgage Loan repurchased. (The Master Servicer hereby certifies
that the Purchase Price has been credited to the Collection Account or the
Certificate Account (whichever is applicable) pursuant to the Trust Agreement.)

         5. Other. (Describe)

         6. California Mortgage Loan expected to be paid in full.

         The undersigned acknowledges that the above Mortgage File will be held
by the undersigned in accordance with the provisions of the Trust Agreement and
will be returned to

                                      C-1
<PAGE>

you within ten (10) days of our receipt of the Mortgage File, except if the
Mortgage Loan has been paid in full, or repurchased or substituted for a
Qualifying Substitute Mortgage Loan (in which case the Mortgage File will be
retained by us permanently) and except if the Mortgage Loan is being foreclosed
or is a California Mortgage Loan specified in #6 above (in which case the
Mortgage File will be returned when no longer required by us for such purpose).

         Capitalized terms used herein shall have the meanings ascribed to them
in the Trust Agreement.

                                       -----------------------------------------
                                               [Name of Master Servicer]

                                       By:
                                           -------------------------------------
                                           Name:
                                           Title: Servicing Officer

                                       C-2
<PAGE>

                                   EXHIBIT D-1

          FORM OF RESIDUAL CERTIFICATE TRANSFER AFFIDAVIT (TRANSFEREE)

STATE OF                            )
                                    )  ss.:
COUNTY OF                           )

                  [NAME OF OFFICER], _________________ being first duly sworn,
deposes and says:

         1. That he [she] is [title of officer] ________________________ of
[name of Purchaser] _________________________________________ (the "Purchaser"),
a _______________________ [description of type of entity] duly organized and
existing under the laws of the [State of __________] [United States], on behalf
of which he [she] makes this affidavit.

         2. That the Purchaser's Taxpayer Identification Number is
______________.

         3. That the Purchaser is not a "disqualified organization" within the
meaning of Section 860E(e)(5) of the Internal Revenue Code of 1986, as amended
(the "Code") and will not be a "disqualified organization" as of
__________________ [date of transfer], and that the Purchaser is not acquiring a
Residual Certificate (as defined in the Agreement) for the account of, or as
agent (including a broker, nominee, or other middleman) for, any person or
entity from which it has not received an affidavit substantially in the form of
this affidavit. For these purposes, a "disqualified organization" means the
United States, any state or political subdivision thereof, any foreign
government, any international organization, any agency or instrumentality of any
of the foregoing (other than an instrumentality if all of its activities are
subject to tax and a majority of its board of directors is not selected by such
governmental entity), any cooperative organization furnishing electric energy or
providing telephone service to persons in rural areas as described in Code
Section 1381(a)(2)(C), any "electing large partnership" within the meaning of
Section 775 of the Code, or any organization (other than a farmers' cooperative
described in Code Section 521) that is exempt from federal income tax unless
such organization is subject to the tax on unrelated business income imposed by
Code Section 511.

         4. That the Purchaser either (x) is not, and on __________________
[date of transfer] will not be, an employee benefit plan subject to Section 406
or Section 407 of the Employee Retirement Income Security Act of 1974, as
amended ("ERISA"), or Section 4975 of the Code, the trustee of any such plan or
a person acting on behalf of any such plan or investing the assets of any such
plan to acquire a Residual Certificate; (y) is an insurance company that is
purchasing the Certificate with funds contained in an "insurance company general
account" as defined in Section V(e) of Prohibited Transaction Class Exemption
("PTCE") 95-60 and the purchase and holding of the Certificate are covered under
Section I and III of PTCE 95-60; or (z) herewith delivers to the Trustee and
shall deliver to the Depositor an opinion of counsel (a "Benefit Plan Opinion")
satisfactory to the Trustee and the Depositor, and upon which the Trustee and
the Depositor shall be entitled to rely, to the effect that the purchase or
holding of

                                     D-1-1
<PAGE>

such Residual Certificate by the Investor will not result in the assets of the
Trust Fund being deemed to be plan assets and subject to the prohibited
transaction provisions of ERISA or the Code and will not subject the Trustee or
the Depositor to any obligation in addition to those undertaken by such entities
in the Trust Agreement, which opinion of counsel shall not be an expense of the
Trustee or the Depositor.

         5. That the Purchaser hereby acknowledges that under the terms of the
Trust Agreement (the "Agreement") among Structured Asset Securities Corporation,
Wells Fargo Bank Minnesota, N.A., as Trustee and Aurora Loan Services Inc., as
Master Servicer, dated as of October 1, 2001, no transfer of a Residual
Certificate shall be permitted to be made to any person unless the Depositor and
the Trustee have received a certificate from such transferee containing the
representations in paragraphs 3, 4 and 5 hereof.

         6. That the Purchaser does not hold REMIC residual securities as
nominee to facilitate the clearance and settlement of such securities through
electronic book-entry changes in accounts of participating organizations (such
entity, a "Book-Entry Nominee").

         7. That the Purchaser does not have the intention to impede the
assessment or collection of any federal, state or local taxes legally required
to be paid with respect to such Residual Certificate, and that the Purchaser has
provided financial statements or other financial information requested by the
transferor in connection with the transfer of the Residual Certificate in order
to permit the transferor to assess the financial capability of the Purchaser to
pay such taxes.

         8. That the Purchaser will not transfer a Residual Certificate to any
person or entity (i) as to which the Purchaser has actual knowledge that the
requirements set forth in paragraph 3, paragraph 6 or paragraph 10 hereof are
not satisfied or that the Purchaser has reason to believe does not satisfy the
requirements set forth in paragraph 7 hereof, and (ii) without obtaining from
the prospective Purchaser an affidavit substantially in this form and providing
to the Trustee a written statement substantially in the form of Exhibit G to the
Agreement.

         9. That the Purchaser understands that, as the holder of a Residual
Certificate, the Purchaser may incur tax liabilities in excess of any cash flows
generated by the interest and that it intends to pay taxes associated with
holding such Residual Certificate as they become due.

         10. That the Purchaser (i) is a U.S. Person or (ii) is a Non-U.S.
Person that holds a Residual Certificate in connection with the conduct of a
trade or business within the United States and has furnished the transferor and
the Trustee with an effective Internal Revenue Service Form W-8 ECI (Certificate
of Foreign Person's Claim for exception From Withholding on Income Effectively
Connected with the Conduct of a Trade or Business in the United States) or
successor form at the time and in the manner required by the Code. "Non-U.S.
Person" means any person other than (i) a citizen or resident of the United
States; (ii) a corporation (or entity treated as a corporation for tax purposes)
created or organized in the United States or under the laws of the United States
or of any state thereof, including, for this purpose, the District of Columbia;
(iii) a partnership (or entity treated as a partnership for tax purposes)
organized in the United States or under the laws of the United States or of any
state thereof, including, for this purpose, the District of Columbia (unless
provided otherwise by future Treasury regulations);

                                     D-1-2
<PAGE>

(iv) an estate whose income is includible in gross income for United States
income tax purposes regardless of its source; (v) a trust, if a court within the
United States is able to exercise primary supervision over the administration of
the trust and one or more U.S. Persons have authority to control all substantial
decisions of the trust; (vi) and, to the extent provided in Treasury
regulations, certain trusts in existence prior to August 20, 1996 that are
treated as United States persons prior to such date and elect to continue to be
treated as United States persons.

         11. That the Purchaser agrees to such amendments of the Trust Agreement
as may be required to further effectuate the restrictions on transfer of any
Residual Certificate to such a "disqualified organization," an agent thereof, a
Book-Entry Nominee, or a person that does not satisfy the requirements of
paragraph 7 and paragraph 10 hereof.

         12. That the Purchaser consents to the designation of the Trustee as
its agent to act as "tax matters person" of the Trust Fund pursuant to the Trust
Agreement.

                                     D-1-3
<PAGE>

         IN WITNESS WHEREOF, the Purchaser has caused this instrument to be
executed on its behalf, pursuant to authority of its Board of Directors, by its
[title of officer] this _____ day of __________, 20__.

                                       -----------------------------------------
                                                  [name of Purchaser]

                                       By:
                                           -------------------------------------
                                           Name:
                                           Title:

         Personally appeared before me the above-named [name of officer]
________________, known or proved to me to be the same person who executed the
foregoing instrument and to be the [title of officer] _________________ of the
Purchaser, and acknowledged to me that he [she] executed the same as his [her]
free act and deed and the free act and deed of the Purchaser.

         Subscribed and sworn before me this _____ day of __________, 20__.

NOTARY PUBLIC

---------------------------------

COUNTY OF_____________________

STATE OF_______________________

My commission expires the _____ day of __________, 20__.

                                     D-1-4
<PAGE>

                                   EXHIBIT D-2

          FORM OF RESIDUAL CERTIFICATE TRANSFER AFFIDAVIT (TRANSFEROR)

                                                             ------------------
                                                                    Date

                  Re:      Structured Asset Securities Corporation
                           Mortgage Pass-Through Certificates
                           Series 2001-13
                           ---------------------------------------

                  _______________________ (the "Transferor") has reviewed the
attached affidavit of _____________________________ (the "Transferee"), and has
no actual knowledge that such affidavit is not true and has no reason to believe
that the information contained in paragraph 7 thereof is not true, and has no
reason to believe that the Transferee has the intention to impede the assessment
or collection of any federal, state or local taxes legally required to be paid
with respect to a Residual Certificate. In addition, the Transferor has
conducted a reasonable investigation at the time of the transfer and found that
the Transferee had historically paid its debts as they came due and found no
significant evidence to indicate that the Transferee will not continue to pay
its debts as they become due.

                                       Very truly yours,

                                       -------------------------------
                                       Name:
                                       Title:

                                      D-2-1
<PAGE>

                                    EXHIBIT E

                              SERVICING AGREEMENTS

                             [See Tabs # through #]

                                       E-1
<PAGE>

                                    EXHIBIT F

                     FORM OF RULE 144A TRANSFER CERTIFICATE

         Re:      Structured Asset Securities Corporation
                  Mortgage Pass-Through Certificates
                  Series 2001-13
                  ------------------------------------------------

         Reference is hereby made to the Trust Agreement dated as of October 1,
2001 (the "Trust Agreement") among Structured Asset Securities Corporation, as
Depositor, Wells Fargo Bank Minnesota, N.A., as Trustee and Aurora Loan Services
Inc., as Master Servicer. Capitalized terms used but not defined herein shall
have the meanings given to them in the Trust Agreement.

         This letter relates to $_________ initial Certificate Principal Amount
of Class    Certificates which are held in the form of Definitive Certificates
registered in the name of            (the "Transferor"). The Transferor has
requested a transfer of such Definitive Certificates for Definitive Certificates
of such Class registered in the name of [insert name of transferee].

         In connection with such request, and in respect of such Certificates,
the Transferor hereby certifies that such Certificates are being transferred in
accordance with (i) the transfer restrictions set forth in the Trust Agreement
and the Certificates and (ii) Rule 144A under the Securities Act to a purchaser
that the Transferor reasonably believes is a "qualified institutional buyer"
within the meaning of Rule 144A purchasing for its own account or for the
account of a "qualified institutional buyer", which purchaser is aware that the
sale to it is being made in reliance upon Rule 144A, in a transaction meeting
the requirements of Rule 144A and in accordance with any applicable securities
laws of any state of the United States or any other applicable jurisdiction.

         This certificate and the statements contained herein are made for your
benefit and the benefit of the Placement Agent and the Depositor.

                                        ----------------------------------------
                                                 [Name of Transferor]

                                        By:
                                           -------------------------------------
                                           Name:
                                           Title:

Dated: __________________, ________

                                       F-1
<PAGE>

                                    EXHIBIT G

                         FORM OF PURCHASER'S LETTER FOR
                        INSTITUTIONAL ACCREDITED INVESTOR

                                                             ------------------
                                                                    Date

Dear Sirs:

         In connection with our proposed purchase of $______________ principal
amount of Mortgage Pass-Through Certificates, Series 2001-13 (the "Privately
Offered Certificates") of Structured Asset Securities Corporation (the
"Depositor") which are held in the form of Definitive Certificates, we confirm
that:

(1)      We understand that the Privately Offered Certificates have not been,
         and will not be, registered under the Securities Act of 1933, as
         amended (the "Securities Act"), and may not be sold except as permitted
         in the following sentence. We agree, on our own behalf and on behalf of
         any accounts for which we are acting as hereinafter stated, that if we
         should sell any Privately Offered Certificates within two years of the
         later of the date of original issuance of the Privately Offered
         Certificates or the last day on which such Privately Offered
         Certificates are owned by the Depositor or any affiliate of the
         Depositor (which includes the Placement Agent) we will do so only (A)
         to the Depositor, (B) to "qualified institutional buyers" (within the
         meaning of Rule 144A under the Securities Act) in accordance with Rule
         144A under the Securities Act ("QIBs"), (C) pursuant to the exemption
         from registration provided by Rule 144 under the Securities Act, or (D)
         to an institutional "accredited investor" within the meaning of Rule
         501(a)(1), (2), (3) or (7) of Regulation D under the Securities Act
         that is not a QIB (an "Institutional Accredited Investor") which, prior
         to such transfer, delivers to the Trustee under the Trust Agreement
         dated as of October 1, 2001 among the Depositor, Wells Fargo Bank
         Minnesota, N.A., as Trustee (the "Trustee") and Aurora Loan Services
         Inc., as Master Servicer, a signed letter in the form of this letter;
         and we further agree, in the capacities stated above, to provide to any
         person purchasing any of the Privately Offered Certificates from us a
         notice advising such purchaser that resales of the Privately Offered
         Certificates are restricted as stated herein.

(2)      We understand that, in connection with any proposed resale of any
         Privately Offered Certificates to an Institutional Accredited Investor,
         we will be required to furnish to the Trustee and the Depositor a
         certification from such transferee in the form hereof to confirm that
         the proposed sale is being made pursuant to an exemption from, or in a
         transaction not subject to, the registration requirements of the
         Securities Act. We further understand that the Privately Offered
         Certificates purchased by us will bear a legend to the foregoing
         effect.

                                       G-1
<PAGE>

(3)      We are acquiring the Privately Offered Certificates for investment
         purposes and not with a view to, or for offer or sale in connection
         with, any distribution in violation of the Securities Act. We have such
         knowledge and experience in financial and business matters as to be
         capable of evaluating the merits and risks of our investment in the
         Privately Offered Certificates, and we and any account for which we are
         acting are each able to bear the economic risk of such investment.

(4)      We are an Institutional Accredited Investor and we are acquiring the
         Privately Offered Certificates purchased by us for our own account or
         for one or more accounts (each of which is an Institutional Accredited
         Investor) as to each of which we exercise sole investment discretion.

(5)      We have received such information as we deem necessary in order to
         make our investment decision.

(6)      If we are acquiring ERISA-Restricted Certificates, we understand that
         in accordance with ERISA, the Code and the Exemption, no Plan and no
         person acting on behalf of such a Plan may acquire such Certificate
         except in accordance with Section 3.03(d) of the Trust Agreement.

         Terms used in this letter which are not otherwise defined herein have
the respective meanings assigned thereto in the Trust Agreement.

                                      G-2
<PAGE>

         You and the Depositor are entitled to rely upon this letter and are
irrevocably authorized to produce this letter or a copy hereof to any interested
party in any administrative or legal proceeding or official inquiry with respect
to the matters covered hereby.

                                         Very truly yours,

                                         ----------------------------------
                                                    [Purchaser]

                                         By
                                           --------------------------------
                                           Name:
                                           Title:

                                      G-3
<PAGE>

                                    EXHIBIT H

                       [FORM OF ERISA TRANSFER AFFIDAVIT]

STATE OF NEW YORK                   )
                                    )  ss.:
COUNTY OF NEW YORK                  )

         The undersigned, being first duly sworn, deposes and says as follows:

         1. The undersigned is the ______________________ of (the "Investor"), a
[corporation duly organized] and existing under the laws of __________, on
behalf of which he makes this affidavit.

         2. The Investor either (x) is not, and on ___________ [date of
transfer] will not be, an employee benefit plan subject to Section 406 or
Section 407 of the Employee Retirement Income Security Act of 1974, as amended
("ERISA"), or Section 4975 of the Internal Revenue Code of 1986, as amended (the
"Code"), the trustee of any such plan or a person acting on behalf of any such
plan or investing the assets of any such plan; (y) if the Certificate has been
the subject of an ERISA-Qualifying Underwriting, is an insurance company that is
purchasing the Certificate with funds contained in an "insurance company general
account" as defined in Section V(e) of Prohibited Transaction Class Exemption
("PTCE") 95-60 and the purchase and holding of the Certificate are covered under
Section I and III of PTCE 95-60; or (z) herewith delivers to the Trustee and
shall deliver to the Depositor an opinion of counsel (a "Benefit Plan Opinion")
satisfactory to the Trustee and the Depositor, and upon which the Trustee and
the Depositor shall be entitled to rely, to the effect that the purchase or
holding of such Certificate by the Investor will not result in the assets of the
Trust Fund being deemed to be plan assets and subject to the prohibited
transaction provisions of ERISA or the Code and will not subject the Trustee or
the Depositor to any obligation in addition to those undertaken by such entities
in the Trust Agreement, which opinion of counsel shall not be an expense of the
Trustee or the Depositor.

         3. The Investor hereby acknowledges that under the terms of the Trust
Agreement (the "Agreement") among Structured Asset Securities Corporation, as
Depositor, Wells Fargo Bank Minnesota, N.A., as Trustee and Aurora Loan Services
Inc., as Master Servicer, dated as of October 1, 2001, no transfer of the
ERISA-Restricted Certificates shall be permitted to be made to any person unless
the Depositor and Trustee have received a certificate from such transferee in
the form hereof.

                                      H-1
<PAGE>

         IN WITNESS WHEREOF, the Investor has caused this instrument to be
executed on its behalf, pursuant to proper authority, by its duly authorized
officer, duly attested, this ____ day of _______________, 20__.

                                       ----------------------------------------
                                                    [Investor]

                                       By:
                                          -------------------------------------
                                          Name:
                                          Title:

ATTEST:

---------------------------

STATE OF                            )
                                    )  ss.:
COUNTY OF                           )

         Personally appeared before me the above-named ___________________,
known or proved to me to be the same person who executed the foregoing
instrument and to be the _________________ of the Investor, and acknowledged
that he executed the same as his free act and deed and the free act and deed of
the Investor.

         Subscribed and sworn before me this _____ day of ___________ 20___.

                                          ----------------------------------
                                          NOTARY PUBLIC

                                          My commission expires the ____ day
                                          of __________, 20__.

                                       H-2
<PAGE>

                                    EXHIBIT I

                            MONTHLY REMITTANCE ADVICE

                                       I-1
<PAGE>

                                    EXHIBIT J

                      MONTHLY ELECTRONIC DATA TRANSMISSION

                                      J-1
<PAGE>

                                    EXHIBIT K

                              CUSTODIAL AGREEMENTS

                               [See Tabs # and #]

                                       K-1
<PAGE>

                                    EXHIBIT L

                               INSURANCE AGREEMENT

                                   [See Tab #]

                                      L-1
<PAGE>

                                    EXHIBIT M

                     CLASS 1-A4 CERTIFICATE INSURANCE POLICY

                                   [See Tab #]

                                      M-1
<PAGE>

                                   EXHIBIT N-1

                          FORM OF TRANSFER CERTIFICATE
                  FOR TRANSFER FROM RESTRICTED GLOBAL SECURITY
                         TO REGULATION S GLOBAL SECURITY
                       (Transfers pursuant toss.3.03(h)(B)
                                of the Agreement)
      --------------------------------------------------------------------

         Re:  Structured Asset Securities Corporation Mortgage Loan Trust
              Mortgage Pass-Through Certificates, Series 2001-13

         Reference is hereby made to the Trust Agreement (the "Agreement") among
Structured Asset Securities Corporation, as Depositor, Aurora Loan Services
Inc., as Master Servicer, Wells Fargo Bank Minnesota, N.A., as Trustee, dated as
of October 1, 2001. Capitalized terms used but not defined herein shall have the
meanings given to them in the Agreement.

         This letter relates to U.S. $              aggregate principal amount
of Securities which are held in the form of a Restricted Global Security with
DTC in the name of [name of transferor]                (the "Transferor") to
effect the transfer of the Securities in exchange for an equivalent beneficial
interest in a Regulation S Global Security.

         In connection with such request, the Transferor does hereby certify
that such transfer has been effected in accordance with the transfer
restrictions set forth in the Agreement and the Securities and in accordance
with Rule 904 of Regulation S, and that:

              a. the offer of the Securities was not made to a person in the
              United States;

              b. at the time the buy order was originated, the transferee was
              outside the United States or the Transferor and any person acting
              on its behalf reasonably believed that the transferee was outside
              the United States;

              c. no directed selling efforts have been made in contravention of
              the requirements of Rule 903 or 904 of Regulation S, as
              applicable;

              d. the transaction is not part of a plan or scheme to evade the
              registration requirements of the United States Securities Act of
              1933, as amended; and

              e. the transferee is not a U.S. person (as defined in Regulation
              S).

         You are entitled to rely upon this letter and are irrevocably
authorized to produce this letter or a copy hereof to any interested party in
any administrative or legal proceedings or official inquiry with respect to the
matters covered hereby. Terms used in this certificate have the meanings set
forth in Regulation S.

                                       N-1

<PAGE>

                                       -------------------------------------
                                       [Name of Transferor]

                                       By:
                                          ----------------------------------
                                          Name:
                                          Title:

Date:                                   ,
     -----------------------------------  ------

                                       N-2
<PAGE>

                                   EXHIBIT N-2

                    FORM OF TRANSFER CERTIFICATE FOR TRANSFER
                        FROM REGULATION S GLOBAL SECURITY
                          TO RESTRICTED GLOBAL SECURITY
                       (Transfers pursuant toss.3.03(h)(C)
                                of the Agreement)
      ---------------------------------------------------------------------

         Re:  Structured Asset Securities Corporation Mortgage Pass-Through
              Certificates, Series 2001-13

         Reference is hereby made to the Trust Agreement (the "Agreement") among
Structured Asset Securities Corporation, as Depositor, Aurora Loan Services
Inc., as Master Servicer, Wells Fargo Bank Minnesota, N.A., as Trustee, dated as
of October 1, 2001. Capitalized terms used but not defined herein shall have the
meanings given to them in the Agreement.

         This letter relates to U.S. $          aggregate principal amount of
Securities which are held in the form of a Regulations S Global Security in the
name of [name of transferor]               (the "Transferor") to effect the
transfer of the Securities in exchange for an equivalent beneficial interest in
a Restricted Global Security.

         In connection with such request, and in respect of such Securities, the
Transferor does hereby certify that such Securities are being transferred in
accordance with (i) the transfer restrictions set forth in the Agreement and the
Securities and (ii) Rule 144A under the United States Securities Act of 1933, as
amended, to a transferee that the Transferor reasonably believes is purchasing
the Securities for its own account or an account with respect to which the
transferee exercises sole investment discretion, the transferee and any such
account is a qualified institutional buyer within the meaning of Rule 144A, in a
transaction meeting the requirements of Rule 144A and in accordance with any
applicable securities laws of any state of the United States or any other
jurisdiction.

                                       [Name of Transferor]

                                       By:
                                          ---------------------------------
                                          Name:
                                          Title:

Date:                                   ,
     -----------------------------------  ------

                                     N-2-1
<PAGE>

                                    EXHIBIT O

                           SENIOR PRINCIPAL PRIORITIES
              (excerpted from SASCO 2001-13 Prospectus Supplement)

         (4) to the Senior Certificates of the related Certificate Group, other
    than any related Interest-Only Certificates, to the extent of the remaining
    Available Distribution Amount for the related Mortgage Pool, as follows:

              (A) to the Class 1-A1, Class 1-A2, Class 1-A4, Class 1-A6, Class
         1-A7, Class 1-A8, Class 1-A10, Class 1-A11, Class 1-AP and Class R
         Certificates, in reduction of their respective Class Principal Amounts,
         from the Available Distribution Amount for Pool 1, concurrently, as
         follows:

                   (i) to the Class 1-A1, Class 1-A2, Class 1-A4, Class 1-A6,
              Class 1-A7, Class 1-A8, Class 1-A10, Class 1-A11 and Class R
              Certificates, in an amount up to the Senior Principal Distribution
              Amount for Pool 1, in the following order of priority:

                        (a) to the Class R Certificate, until its Class
                   Principal Amount has been reduced to zero;

                        (b) if the Distribution Date occurs on or after the
                   Distribution Date in November 2004, an amount up to
                   approximately $40,000 for such Distribution Date to the Class
                   1-A4 Certificates, until their Class Principal Amount has
                   been reduced to zero;

                        (c) to the Class 1-A1, Class 1-A2, Class 1-A6, Class
                   1-A7, Class 1-A8 and Class 1-A11 Certificates, until a total
                   of approximately $3,080,000 has been distributed under this
                   clause (4)(A)(i)(c) for such Distribution Date, concurrently,
                   as follows:

                             (I) approximately 90.00% of the amount
                        distributable pursuant to clause (4)(A)(i)(c), pro rata,
                        to the Class 1-A1, Class 1-A2 and Class 1-A11
                        Certificates, until their Class Principal Amounts have
                        been reduced to zero; and

                             (II) approximately 10.00% of the amount
                        distributable pursuant to clause (4)(A)(i)(c), pro rata,
                        to the Class 1-A6, Class 1-A7 and Class 1-A8
                        Certificates, until their Class Principal Amounts have
                        been reduced to zero;

                        (d) pro rata, to the Class 1-A6, Class 1-A7 and Class
                   1-A8 Certificates, until their Class Principal Amounts have
                   been reduced to zero;

                                     O-1-1
<PAGE>

                        (e) pro rata, to the Class 1-A1, Class 1-A2 and Class
                   1-A11 Certificates, until their Class Principal Amounts have
                   been reduced to zero;

                        (f) sequentially, to the Class 1-A10 and Class 1-A4
                   Certificates, in that order, until their Class Principal
                   Amounts have been reduced to zero; and

                   (ii) to the Class 1-AP Certificates, the AP Principal
              Distribution Amount (as defined herein) for Pool 1, until their
              Class Principal Amount has been reduced to zero;

              (B) to the Class 2-A and Class 2-AP Certificates, in reduction of
         their respective Class Principal Amounts, from the Available
         Distribution Amount for Pool 2, concurrently, as follows:

                   (i) to the Class 2-A Certificates, in an amount up to the
              Senior Principal Distribution Amount for Pool 2, until their Class
              Principal Amount has been reduced to zero; and

                   (ii) to the Class 2-AP Certificates, the AP Principal
              Distribution Amount for Pool 2 until their Certificate Principal
              Amount has been reduced to zero;

                                     O-1-2
<PAGE>

                                    EXHIBIT P

                                   [RESERVED]

                                      P-1
<PAGE>

                                   SCHEDULE A

                               ALL MORTGAGE LOANS

                               (by Mortgage Pool)

       [To be retained at the Washington, D.C. office of McKee Nelson LLP]

                                       P-1
<PAGE>

                                   SCHEDULE B

                      MORTGAGE LOANS WITH RETAINED INTEREST

       [To be retained at the Washington, D.C. office of McKee Nelson LLP]

                                     Sch B-1
<PAGE>

                                  SCHEDULE B-1

                                 POOL 1 AX LOANS

                                    Sch B-1-1

<PAGE>

                                  SCHEDULE B-2

                                 POOL 2 AX LOANS

                                    Sch B-2-2

Source: [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00031-of-00352.parquet"}, [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00031-of-00352.parquet"}]]