Document:

<PAGE>

                                                                     EXHIBIT 4.1

                 CAPITAL ONE PRIME AUTO RECEIVABLES TRUST 2003-2

                              AMENDED AND RESTATED
                                 TRUST AGREEMENT

                                     between

                       CAPITAL ONE AUTO RECEIVABLES, LLC,
                                as the Depositor

                                       and

                            WILMINGTON TRUST COMPANY,
                              as the Owner Trustee

                         Dated as of September 23, 2003

<PAGE>

                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                   Page
                                                                                   ----
<S>                                                                                   <C>
ARTICLE I DEFINITIONS.................................................................1

   SECTION 1.1.   Capitalized Terms...................................................1
   SECTION 1.2.   Other Interpretive Provisions.......................................1

ARTICLE II ORGANIZATION...............................................................2

   SECTION 2.1.   Name................................................................2
   SECTION 2.2.   Office..............................................................2
   SECTION 2.3.   Purposes and Powers.................................................2
   SECTION 2.4.   Appointment of the Owner Trustee....................................3
   SECTION 2.5.   Initial Capital Contribution of Trust Estate........................3
   SECTION 2.6.   Declaration of Trust................................................3
   SECTION 2.7.   Organizational Expenses; Liabilities of the Holders.................3
   SECTION 2.8.   Title to the Trust Estate...........................................4
   SECTION 2.9.   Representations and Warranties of the Seller........................4
   SECTION 2.10.  Situs of Issuer.....................................................5

ARTICLE III RESIDUAL INTEREST AND TRANSFER OF CERTIFICATES............................5

   SECTION 3.1.   Initial Ownership...................................................5
   SECTION 3.2.   Authorization of Certificates.......................................5
   SECTION 3.3.   Form of Certificate.................................................5
   SECTION 3.4.   Registration of Certificates........................................5
   SECTION 3.5.   Transfer of Certificate.............................................6
   SECTION 3.6.   Lost, Stolen, Mutilated or Destroyed Certificates...................6

ARTICLE IV ACTIONS BY OWNER TRUSTEE...................................................7

   SECTION 4.1.   Prior Notice to Residual Interestholder with Respect to Certain
                     Matters..........................................................7
   SECTION 4.2.   Action by Residual Interestholder with Respect to Certain
                     Matters..........................................................7
   SECTION 4.3.   Action by Residual Interestholder with Respect to Bankruptcy........7
   SECTION 4.4.   Restrictions on Residual Interestholder's Power.....................8
   SECTION 4.5.   Majority Control....................................................8

ARTICLE V APPLICATION OF TRUST FUNDS; CERTAIN DUTIES..................................8

   SECTION 5.1.   Application of Trust Funds..........................................8
   SECTION 5.2.   Method of Payment...................................................8
   SECTION 5.3.   Sarbanes-Oxley Act..................................................8
   SECTION 5.4.   Signature on Returns................................................8
</TABLE>

<PAGE>

                                TABLE OF CONTENTS
                                   (continued)
<TABLE>
<CAPTION>
                                                                                   Page
                                                                                   ----
<S>                                                                                  <C>
ARTICLE VI AUTHORITY AND DUTIES OF OWNER TRUSTEE......................................9

   SECTION 6.1.   General Authority...................................................9
   SECTION 6.2.   General Duties......................................................9
   SECTION 6.3.   Action upon Instruction.............................................9
   SECTION 6.4.   No Duties Except as Specified in this Agreement or in
                     Instructions....................................................10
   SECTION 6.5.   No Action Except under Specified Documents or Instructions.........10
   SECTION 6.6.   Restrictions.......................................................11

ARTICLE VII CONCERNING OWNER TRUSTEE.................................................11

   SECTION 7.1.   Acceptance of Trusts and Duties....................................11
   SECTION 7.2.   Furnishing of Documents............................................13
   SECTION 7.3.   Representations and Warranties.....................................13
   SECTION 7.4.   Reliance; Advice of Counsel........................................13
   SECTION 7.5.   Not Acting in Individual Capacity..................................14
   SECTION 7.6.   The Owner Trustee May Own Notes....................................14

ARTICLE VIII COMPENSATION OF OWNER TRUSTEE...........................................14

   SECTION 8.1.   The Owner Trustee's Compensation...................................14
   SECTION 8.2.   Indemnification....................................................15
   SECTION 8.3.   Payments to the Owner Trustee......................................15

ARTICLE IX TERMINATION OF TRUST AGREEMENT............................................15

   SECTION 9.1.   Termination of Trust Agreement.....................................15
   SECTION 9.2.   Dissolution of the Issuer..........................................15
   SECTION 9.3.   Limitations on Termination.........................................16

ARTICLE X SUCCESSOR OWNER TRUSTEES AND ADDITIONAL OWNER TRUSTEES.....................16

   SECTION 10.1.  Eligibility Requirements for the Owner Trustee.....................16
   SECTION 10.2.  Resignation or Removal of the Owner Trustee........................16
   SECTION 10.3.  Successor Owner Trustee............................................17
   SECTION 10.4.  Merger or Consolidation of the Owner Trustee.......................17
   SECTION 10.5.  Appointment of Co-Trustee or Separate Trustee......................18

ARTICLE XI MISCELLANEOUS.............................................................19

   SECTION 11.1.  Amendments.........................................................19
   SECTION 11.2.  No Legal Title to Trust Estate in Residual Interestholder..........20
   SECTION 11.3.  Limitations on Rights of Others....................................20
   SECTION 11.4.  Notices............................................................20
   SECTION 11.5.  Severability.......................................................21
   SECTION 11.6.  Separate Counterparts..............................................21
</TABLE>

                                      -ii-

<PAGE>

                                TABLE OF CONTENTS
                                   (continued)

<TABLE>
<CAPTION>
                                                                                   Page
                                                                                   ----
<S>                                                                                  <C>
   SECTION 11.7.  Successors and Assigns.............................................21
   SECTION 11.8.  No Petition........................................................21
   SECTION 11.9.  Headings...........................................................22
   SECTION 11.10. GOVERNING LAW......................................................22
   SECTION 11.11. Limitation of Rights...............................................23
</TABLE>

                                      -iii-

<PAGE>

     This AMENDED AND RESTATED TRUST AGREEMENT is made as of September 23, 2003
(as from time to time amended, supplemented or otherwise modified and in effect,
this "Agreement") between CAPITAL ONE AUTO RECEIVABLES, LLC, a Delaware limited
liability company, as the depositor (the "Seller"), and WILMINGTON TRUST
COMPANY, a Delaware banking corporation, as the owner trustee (the "Owner
Trustee").

                                    RECITALS

     WHEREAS, the Seller and the Owner Trustee entered into that certain Trust
Agreement dated as of July 24, 2003 (the "Original Trust Agreement"), pursuant
to which the Issuer (as defined below) was created; and

     WHEREAS, in connection with the issuance of the Notes, the parties have
agreed to amend and restate the Original Trust Agreement;

     NOW THEREFORE, IN CONSIDERATION of the mutual agreements herein contained,
and of other good and valuable consideration, the receipt and adequacy of which
are hereby acknowledged, the parties agree as follows:

                                   ARTICLE I

                                   DEFINITIONS

     SECTION 1.1. Capitalized Terms. Unless otherwise indicated, capitalized
terms used in this Agreement are defined in Appendix A to the Sale and Servicing
Agreement dated as of the date hereof (as from time to time amended,
supplemented or otherwise modified and in effect, the "Sale and Servicing
Agreement") among the Issuer, the Seller, Capital One Auto Finance, Inc, as
servicer, and JPMorgan Chase Bank, as indenture trustee, as the same may be
amended, modified or supplemented from time to time.

     SECTION 1.2. Other Interpretive Provisions. All terms defined in this
Agreement shall have the defined meanings when used in any certificate or other
document delivered pursuant hereto unless otherwise defined therein. For
purposes of this Agreement and all such certificates and other documents, unless
the context otherwise requires: (a) accounting terms not otherwise defined in
this Agreement, and accounting terms partly defined in this Agreement to the
extent not defined, shall have the respective meanings given to them under
generally accepted accounting principles; (b) terms defined in Article 9 of the
UCC as in effect in the State of Delaware and not otherwise defined in this
Agreement are used as defined in that Article; (c) the words "hereof," "herein"
and "hereunder" and words of similar import refer to this Agreement as a whole
and not to any particular provision of this Agreement; (d) references to any
Article, Section, Schedule or Exhibit are references to Articles, Sections,
Schedules and Exhibits in or to this Agreement, and references to any paragraph,
subsection, clause or other subdivision within any Section or definition refer
to such paragraph, subsection, clause or other subdivision of such Section or
definition; (e) the term "including" means "including without limitation"; (f)
references to any law or regulation refer to that law or regulation as amended
from time to time and include any successor law or regulation; and (g)
references to any Person include that Person's successors and assigns.

<PAGE>

                                   ARTICLE II

                                  ORGANIZATION

     SECTION 2.1. Name. The trust created under the Original Trust Agreement
shall be known as "Capital One Prime Auto Receivables Trust 2003-2" (the
"Issuer"), in which name the Owner Trustee may conduct the business of such
trust, make and execute contracts and other instruments on behalf of such trust
and sue and be sued.

     SECTION 2.2. Office. The office of the Issuer shall be in care of the Owner
Trustee at the Corporate Trust Office or at such other address as the Owner
Trustee may designate by written notice to the Residual Interestholder, the
Seller and the Administrator.

     SECTION 2.3. Purposes and Powers. The purpose of the Issuer is, and the
Owner Trustee shall have the power and authority, to engage in the following
activities:

          (a) to issue the Notes pursuant to the Indenture and, if so requested
     by the Residual Interestholder, the Certificates, pursuant to this
     Agreement, and to sell, transfer and exchange the Notes and the
     Certificates and to pay interest on and principal of the Notes and
     distributions to the Residual Interestholder;

          (b) to enter into and perform its obligations under any interest rate
     protection agreement or agreements relating to the Notes between the Issuer
     and one or more counterparties, including any confirmations, evidencing the
     transactions thereunder, each of which is an interest rate swap, an
     interest rate cap, an obligation to enter into any of the foregoing, or any
     combination of any of the foregoing;

          (c) to acquire the property and assets set forth in the Sale and
     Servicing Agreement from the Seller pursuant to the terms thereof, to make
     deposits to and withdrawals from the Collection Account, the Principal
     Distribution Account, the Reserve Account and the Pre-Funding Account and
     to pay the organizational, start-up and transactional expenses of the
     Issuer;

          (d) to assign, grant, transfer, pledge, mortgage and convey the Trust
     Estate pursuant to the Indenture and to hold, manage and distribute to the
     Residual Interestholder any portion of the Trust Estate released from the
     lien of, and remitted to the Issuer pursuant to, the Indenture;

          (e) to enter into and perform its obligations under the Transaction
     Documents to which it is a party;

          (f) to engage in those activities, including entering into agreements,
     that are necessary, suitable or convenient to accomplish the foregoing or
     are incidental thereto or connected therewith; and

          (g) subject to compliance with the Transaction Documents, to engage in
     such other activities as may be required in connection with conservation of
     the Trust Estate and the making of distributions to the Residual
     Interestholder and the Noteholders.

                                       2

<PAGE>

The Owner Trustee is hereby authorized to engage in the foregoing activities on
behalf of the Issuer. Neither the Issuer nor the Owner Trustee on behalf of the
Issuer shall engage in any activity other than in connection with the foregoing
or other than as required or authorized by the terms of this Agreement or the
other Transaction Documents.

     SECTION 2.4. Appointment of the Owner Trustee. The Seller hereby appoints
the Owner Trustee as trustee of the Issuer effective as of the date hereof, to
have all the rights, powers and duties set forth herein.

     SECTION 2.5. Initial Capital Contribution of Trust Estate. As of the date
of the Original Trust Agreement, the Seller sold, assigned, transferred,
conveyed and set over to the Owner Trustee the sum of $1. The Owner Trustee
hereby acknowledges receipt in trust from the Seller, as of such date, of the
foregoing contribution, which shall constitute the initial Trust Estate and
shall be deposited in the Collection Account.

     SECTION 2.6. Declaration of Trust. The Owner Trustee hereby declares that
it will hold the Trust Estate in trust upon and subject to the conditions set
forth herein for the use and benefit of the Residual Interestholder, subject to
the obligations of the Issuer under the Transaction Documents. It is the
intention of the parties hereto that the Issuer constitute a statutory trust
under the Statutory Trust Act and that this Agreement constitute the governing
instrument of such statutory trust. It is the intention of the parties hereto
that, solely for income and franchise tax purposes, the Issuer will be
disregarded as an entity separate from the Seller, the Seller will be
disregarded as an entity separate from COAF and the Notes will be characterized
as debt. The parties agree that, unless otherwise required by appropriate tax
authorities, the Issuer will not file or cause to be filed annual or other
necessary returns, reports and other forms consistent with the characterization
of the Issuer as an entity separate from its owner. In the event that the Issuer
is deemed to have more than one beneficial owner for federal income tax
purposes, the Issuer will file returns, reports and other forms consistent with
the characterization of the Issuer as a partnership, and this Agreement shall be
amended to include such provisions as may be required under Subchapter K of the
Internal Revenue Code of 1986, as amended. Effective as of the date hereof, the
Owner Trustee shall have all rights, powers and duties set forth herein and in
the Statutory Trust Act with respect to accomplishing the purposes of the
Issuer. The Owner Trustee filed the Certificate of Trust with the Secretary of
State of the State of Delaware as required by Section 3810(a) of the Statutory
Trust Act. Notwithstanding anything herein or in the Statutory Trust Act to the
contrary, it is the intention of the parties hereto that the Issuer constitute a
"business trust" within the meaning of Section 101(9)(A)(v) of the Bankruptcy
Code.

     SECTION 2.7. Organizational Expenses; Liabilities of the Holders.

          (a) The Servicer shall pay organizational expenses of the Issuer as
     they may arise.

          (b) No Residual Interestholder (including the Seller) shall have any
     personal liability for any liability or obligation of the Issuer.

                                       3

<PAGE>

     SECTION 2.8. Title to the Trust Estate. Legal title to all the Trust Estate
shall be vested at all times in the Issuer as a separate legal entity, except
where applicable law in any jurisdiction requires title to any part of the Trust
Estate to be vested in a trustee or trustees, in which case title shall be
deemed to be vested in the Owner Trustee, a co-trustee and/or a separate
trustee, as the case may be.

     SECTION 2.9. Representations and Warranties of the Seller. The Seller
hereby represents and warrants to the Owner Trustee that:

          (a) Existence and Power. The Seller is a Delaware limited liability
     company validly existing and in good standing under the laws of the State
     of Delaware and has, in all material respects, full power and authority to
     own its assets and operate its business as presently owned or operated, and
     to execute, deliver and perform its obligations under the Transaction
     Documents to which it is a party. The Seller has obtained all necessary
     licenses and approvals in all jurisdictions where the failure to do so
     would materially and adversely affect the ability of the Seller to perform
     its obligations under the Transaction Documents and the Underwriting
     Agreement.

          (b) Authorization and No Contravention. The execution, delivery and
     performance by the Seller of each Transaction Document and the Underwriting
     Agreement to which it is a party (i) have been duly authorized by all
     necessary action on the part of the Seller and (ii) do not violate or
     constitute a default under (A) any applicable law, rule or regulation, (B)
     its organizational instruments or (C) any material indenture or material
     agreement or instrument to which the Seller is a party or by which it its
     properties are bound (other than violations of such laws, rules,
     regulations, indenture or agreements which do not affect the legality,
     validity or enforceability of any of such agreements and which,
     individually or in the aggregate, would not materially and adversely affect
     the transactions contemplated by, or the Seller's ability to perform its
     obligations under, the Transaction Documents to which it is a party).

          (c) No Consent Required. No approval, authorization or other action
     by, or filing with, any Governmental Authority is required in connection
     with the execution, delivery and performance by the Seller of any
     Transaction Document other than UCC filings and other than approvals and
     authorizations that have previously been obtained and filings which have
     previously been made.

          (d) Binding Effect. Each Transaction Document and the Underwriting
     Agreement to which the Seller is a party constitutes the legal, valid and
     binding obligation of the Seller enforceable against the Seller in
     accordance with its terms, except as such enforceability may be limited by
     applicable bankruptcy, insolvency, reorganization, moratorium,
     receivership, conservatorship or other similar laws affecting creditors'
     rights generally and, if applicable the rights of creditors of limited
     liability companies from time to time in effect or by general principles of
     equity or other similar laws of general application relating to or
     affecting the enforcement of creditors' rights generally and subject to
     general principles of equity.

                                       4

<PAGE>

          (e) No Proceedings. There is no action, suit, proceeding or
     investigation pending or, to the knowledge of the Seller, threatened
     against the Seller which, either in any one instance or in the aggregate,
     would result in any material adverse change in the business, operations,
     financial condition, properties or assets of the Seller, or in any material
     impairment of the right or ability of the Seller to carry on its business
     substantially as now conducted, or in any material liability on the part of
     the Seller, or which would render invalid this Agreement or the Receivables
     or the obligations of the Seller contemplated herein, or which would
     materially impair the ability of the Seller to perform under the terms of
     this Agreement or any other Transaction Document.

     SECTION 2.10. Situs of Issuer. The Issuer shall be located and administered
in the State of Delaware. All bank accounts maintained by the Owner Trustee on
behalf of the Issuer shall be located in the State of Delaware or the State of
New York. The Issuer shall not have any employees in any state; provided,
however, that nothing herein shall restrict or prohibit the Owner Trustee from
having employees within or without the State of Delaware. Payments will be
received by the Issuer only in Delaware or New York and payments will be made by
the Issuer only from Delaware or New York.

                                  ARTICLE III

                 RESIDUAL INTEREST AND TRANSFER OF CERTIFICATES

     SECTION 3.1. Initial Ownership. As of the Closing Date, the Residual
Interest shall be an uncertificated interest. Until the issuance of Certificates
pursuant to Section 3.2, the Seller as the initial Residual Interestholder shall
be the sole beneficiary of the Issuer. The Seller shall only sell, assign,
pledge, or otherwise transfer the Residual Interest if the Residual Interest is
in certificated form.

     SECTION 3.2. Authorization of Certificates. The Seller, in its sole
discretion, may request the Owner Trustee to issue a Certificate or Certificates
to represent the Residual Interest. Upon request by the Seller pursuant to this
Section 3.2, the Owner Trustee shall cause the Certificates to be executed on
behalf of the Issuer, authenticated and delivered to or upon the written order
of the Seller, signed by its chairman of the board, its president, its chief
financial officer, its chief accounting officer, any vice president, its
secretary, any assistant secretary, its treasurer or any assistant treasurer,
without further corporate action by the Seller. The Certificates shall represent
100% of the beneficial interest in the Issuer and shall be fully paid and
nonassessable.

     SECTION 3.3. Form of Certificate. Each Certificate, upon issuance, will be
issued in the form of a typewritten Certificate representing a definitive
Certificate and shall be registered in the name of "Capital One Auto
Receivables, LLC" as the initial registered owner thereof.

     SECTION 3.4. Registration of Certificates. The Owner Trustee shall maintain
at its office referred to in Section 2.2, or at the office of any agent
appointed by it and approved in writing by the Residual Interestholder at the
time of such appointment, a register for the registration and transfer of any
Certificate.

                                       5

<PAGE>

     SECTION 3.5. Transfer of Certificate. (a) The Certificateholder may assign,
convey or otherwise transfer all or any of its right, title and interest in its
Certificate; provided, that (i) the Rating Agency Condition is satisfied, (ii)
the Owner Trustee and the Issuer receive an Opinion of Counsel stating that, in
the opinion of such counsel, such transfer will not cause the Issuer to be
treated as a publicly traded partnership for federal income tax purposes, and
(iii) the Owner Trustee and the Issuer receive an Opinion of Counsel stating
that, in the opinion of such counsel, such transfer will not cause the assets of
the Issuer to be deemed "plan assets" as defined in 29 C.F.R. Section
2510.3-101. Subject to the transfer restrictions contained herein and in each
Certificate, the Certificateholder may transfer all or any portion of the
beneficial interest in the Issuer evidenced by such Certificate upon surrender
thereof to the Owner Trustee accompanied by the documents required by this
Section. Such transfer may be made by the registered Certificateholder in person
or by his attorney duly authorized in writing upon surrender of such Certificate
to the Owner Trustee accompanied by a written instrument of transfer and with
such signature guarantees and evidence of authority of the Persons signing the
instrument of transfer as the Owner Trustee may reasonably require. Promptly
upon the receipt of such documents and receipt by the Owner Trustee of the
transferor's Certificate, the Owner Trustee shall record the name of such
transferee as a Certificateholder and its percentage of beneficial interest in
the Issuer in the Certificate register and issue, execute and deliver to such
Certificateholder a Certificate evidencing such beneficial interest in the
Issuer. In the event a transferor transfers only a portion of its beneficial
interest in the Issuer, the Owner Trustee shall register and issue, to such
transferor a new Certificate evidencing such transferor's new percentage of
beneficial interest in the issuer. Subsequent to a transfer and upon the
issuance of the new Certificate or Certificates, the Owner Trustee shall cancel
and destroy the Certificate surrendered to it in connection with such transfer.
The Owner Trustee may treat the Person in whose name any Certificate is
registered as the sole owner of the beneficial interest in the Issuer evidenced
by such Certificate.

          (b) As a condition precedent to any registration of transfer under
     this Section 3.5, the Owner Trustee may require the payment of a sum
     sufficient to cover the payment of any tax or taxes or other governmental
     charges required to be paid in connection with such transfer.

          (c) The Owner Trustee shall not be obligated to register any transfer
     of a Certificate unless each of the transferor and the transferee have
     certified to the Owner Trustee that such transfer does not violate any of
     the transfer restrictions stated herein. The Owner Trustee shall not be
     liable to any Person for registering any transfer based on such
     certifications.

     SECTION 3.6. Lost, Stolen, Mutilated or Destroyed Certificates. If (i) any
mutilated Certificate is surrendered to the Owner Trustee, or (ii) the Owner
Trustee receives evidence to its satisfaction that any Certificate has been
destroyed, lost or stolen, and upon proof of ownership satisfactory to the Owner
Trustee together with such security or indemnity as may be requested by the
Owner Trustee to save it harmless, the Owner Trustee shall execute and deliver a
new Certificate for the same percentage of beneficial interest in the Issuer as
the Certificate so mutilated, destroyed, lost or stolen, of like tenor and
bearing a different issue number, with such notations, if any, as the Owner
Trustee shall determine. Upon the issuance of any new Certificate under this
Section 3.6, the Issuer or Owner Trustee may require the payment of a sum

                                       6

<PAGE>

sufficient to cover any tax or other governmental charge that may be imposed in
connection with any transfer or exchange of such Certificate and any other
reasonable expenses (including the reasonable fees and expenses of the Issuer
and the Owner Trustee) connected therewith. Any duplicate Certificate issued
pursuant to this Section 3.6 shall constitute complete and indefeasible evidence
of ownership in the Issuer, as if originally issued, whether or not the lost,
stolen or destroyed Certificate shall be found at any time.

                                   ARTICLE IV

                            ACTIONS BY OWNER TRUSTEE

     SECTION 4.1. Prior Notice to Residual Interestholder with Respect to
Certain Matters. With respect to the following matters, the Owner Trustee shall
not take action unless at least 30 days before the taking of such action, the
Owner Trustee shall have notified the Residual Interestholder in writing of the
proposed action and the Residual Interestholder shall not have notified the
Owner Trustee in writing prior to the 30th day after such notice is given that
the Residual Interestholder has withheld consent or provided alternative
direction:

          (a) the amendment of the Indenture by a supplemental indenture in
     circumstances where the consent of any Noteholder is required;

          (b) the amendment of the Indenture by a supplemental indenture in
     circumstances where the consent of any Noteholder is not required and such
     amendment materially adversely affects the interests of the Residual
     Interestholder;

          (c) the amendment, change or modification of the Sale and Servicing
     Agreement, or the Administration Agreement, except to cure any ambiguity or
     defect or to amend or supplement any provision in a manner that would not
     materially adversely affect the interests of the Residual Interestholder;
     or

          (d) the appointment pursuant to the Indenture of a successor Indenture
     Trustee or the consent to the assignment by the Note Registrar or the
     Indenture Trustee of its obligations under the Indenture or this Agreement,
     as applicable.

     SECTION 4.2. Action by Residual Interestholder with Respect to Certain
Matters. The Owner Trustee shall not have the power, except upon the direction
of the Residual Interestholder, to (a) except as expressly provided in the
Transaction Documents, sell the Collateral after the termination of the
Indenture in accordance with its terms, (b) remove the Administrator under the
Administration Agreement pursuant to Section 8 thereof or (c) appoint a
successor Administrator pursuant to Section 8 of the Administration Agreement.
The Owner Trustee shall take the actions referred to in the preceding sentence
only upon written instructions signed by the Residual Interestholder.

     SECTION 4.3. Action by Residual Interestholder with Respect to Bankruptcy.
The Owner Trustee shall not have the power to commence a voluntary proceeding in
bankruptcy relating to the Issuer until one year and one day after the
Outstanding Amount of all the Notes has been reduced to zero, all amounts owed
to the Swap Counterparty under the Interest Rate Swap Agreement have been paid
and without the prior written approval of the Residual

                                       7

<PAGE>

Interestholder and the delivery to the Owner Trustee by the Residual
Interestholder of a certificate certifying that the Residual Interestholder
reasonably believes that the Issuer is insolvent.

     SECTION 4.4. Restrictions on Residual Interestholder's Power. The Residual
Interestholder shall not direct the Owner Trustee to take or refrain from taking
any action if such action or inaction would be contrary to any obligation of the
Issuer or the Owner Trustee under this Agreement or any of the Transaction
Documents or would be contrary to Section 2.3, nor shall the Owner Trustee be
obligated to follow any such direction, if given.

     SECTION 4.5. Majority Control. To the extent that there is more than one
Residual Interestholder, any action which may be taken or consent or
instructions which may be given by the Residual Interestholder under this
Agreement may be taken by Residual Interestholders holding in the aggregate a
percentage of the beneficial interest in the Issuer equal to more than 50% of
the beneficial interest in the Issuer at the time of such action.

                                   ARTICLE V

                   APPLICATION OF TRUST FUNDS; CERTAIN DUTIES

     SECTION 5.1. Application of Trust Funds. Distributions on the Residual
Interest shall be made in accordance with the provisions of the Indenture and
the Sale and Servicing Agreement. Subject to the Lien of the Indenture, the
Owner Trustee shall promptly distribute to the Residual Interestholder all other
amounts (if any) received by the Issuer or the Owner Trustee in respect of the
Trust Estate. After the termination of the Indenture in accordance with its
terms, the Owner Trustee shall distribute all amounts received (if any) by the
Issuer and the Owner Trustee in respect of the Trust Estate at the direction of
the Residual Interestholder.

     SECTION 5.2. Method of Payment. Subject to the Indenture, distributions
required to be made to the Residual Interestholder on any Payment Date and all
amounts received by the Issuer or the Owner Trustee on any other date that are
payable to the Residual Interestholder pursuant to this Agreement or any other
Transaction Document shall be made to the Residual Interestholder by wire
transfer, in immediately available funds, to the account of the Residual
Interestholder designated by the Residual Interestholder to the Owner Trustee
and Indenture Trustee in writing.

     SECTION 5.3. Sarbanes-Oxley Act. Notwithstanding anything to the contrary
herein or in any Transaction Document, the Owner Trustee shall not be required
to execute, deliver or certify in accordance with the provisions of the
Sarbanes-Oxley Act on behalf of the Issuer or any other Person, any periodic
reports filed pursuant to the Exchange Act, or any other documents pursuant to
the Sarbanes-Oxley Act.

     SECTION 5.4. Signature on Returns. Subject to Section 2.6, the Residual
Interestholder shall sign on behalf of the Issuer the tax returns of the Issuer,
unless applicable law requires the Owner Trustee to sign such documents, in
which case such documents shall be signed by the Owner Trustee at the written
direction of the Residual Interestholder.

                                       8

<PAGE>

                                   ARTICLE VI

                      AUTHORITY AND DUTIES OF OWNER TRUSTEE

     SECTION 6.1. General Authority. The Owner Trustee is authorized and
directed to execute and deliver (i) the Transaction Documents to which the
Issuer is named as a party and (ii) each certificate or other document attached
as an exhibit to or contemplated by the Transaction Documents to which the
Issuer or the Owner Trustee is named as a party and any amendment thereto, in
each case, in such form as the Seller shall approve, as evidenced conclusively
by the Owner Trustee's execution thereof, and at the written direction of the
Seller, to direct the Indenture Trustee to authenticate and deliver Class A-1
Notes in the aggregate principal amount of $216,000,000, Class A-2 Notes in the
aggregate principal amount of $228,000,000, Class A-3 Notes in the aggregate
principal amount of $303,000,000, Class A-4 Notes in the aggregate principal
amount of $230,500,000 and Class B Notes in the aggregate principal amount of
$22,500,000. In addition to the foregoing, the Owner Trustee is authorized, but
shall not be obligated, to take all actions required of the Issuer pursuant to
the Transaction Documents. The Owner Trustee is further authorized from time to
time to take such action as the Seller or the Administrator recommends or
directs in writing with respect to the Transaction Documents, except to the
extent that this Agreement expressly requires the consent of the Residual
Interestholder for such action.

     SECTION 6.2. General Duties. It shall be the duty of the Owner Trustee to
discharge (or cause to be discharged) all of its responsibilities pursuant to
the terms of this Agreement and the other Transaction Documents and to
administer the Issuer in the interest of the Residual Interestholder, subject to
Transaction Documents, and in accordance with the provisions of this Agreement.
Notwithstanding the foregoing, the Owner Trustee shall be deemed to have
discharged its duties and responsibilities hereunder and under the Transaction
Documents to the extent the Administrator has agreed in the Administration
Agreement to perform any act or to discharge any duty of the Issuer or the Owner
Trustee hereunder or under any Transaction Document, and the Owner Trustee shall
not be liable for the default or failure of the Administrator to carry out its
obligations under the Administration Agreement and shall have no duty to monitor
the performance of the Administrator or any other Person under the
Administration Agreement or any other document. The Owner Trustee shall have no
obligation to administer, service or collect the Receivables or to maintain,
monitor or otherwise supervise the administration, servicing or collection of
the Receivables.

     SECTION 6.3. Action upon Instruction. (a) Subject to Article IV, and in
accordance with the Transaction Documents, the Residual Interestholder may, by
written instruction, direct the Owner Trustee in the management of the Issuer.
Such direction may be exercised at any time by written instruction of the
Residual Interestholder pursuant to Article IV.

          (b) Subject to Section 7.1, the Owner Trustee shall not be required to
     take any action hereunder or under any Transaction Document if the Owner
     Trustee shall have reasonably determined or been advised by counsel that
     such action is likely to result in liability on the part of the Owner
     Trustee or is contrary to the terms hereof or of any Transaction Document
     or is otherwise contrary to law.

                                       9

<PAGE>

          (c) Whenever the Owner Trustee is unable to decide between alternative
     courses of action permitted or required by the terms of this Agreement or
     any Transaction Document or is unsure as to the application of any
     provision of this Agreement or any Transaction Document or any such
     provision is ambiguous as to its application, or is, or appears to be, in
     conflict with any other applicable provision, or in the event that this
     Agreement permits any determination by the Owner Trustee or is silent or is
     incomplete as to the course of action that the Owner Trustee is required to
     take with respect to a particular set of facts, the Owner Trustee shall
     promptly give notice (in such form as shall be appropriate under the
     circumstances) to the Residual Interestholder requesting instruction as to
     the course of action to be adopted or application of such provision, and to
     the extent the Owner Trustee acts or refrains from acting in good faith in
     accordance with any written instruction of the Residual Interestholder
     received, the Owner Trustee shall not be liable on account of such action
     or inaction to any Person. If the Owner Trustee shall not have received
     appropriate instruction within ten days of such notice (or within such
     shorter period of time as reasonably may be specified in such notice or may
     be necessary under the circumstances) it may, but shall be under no duty
     to, take or refrain from taking such action, not inconsistent with this
     Agreement or the Transaction Documents, as it shall deem to be in the best
     interests of the Residual Interestholder, and shall have no liability to
     any Person for such action or inaction.

     SECTION 6.4. No Duties Except as Specified in this Agreement or in
Instructions. The Owner Trustee shall not have any duty or obligation to manage,
make any payment with respect to, register, record, sell, dispose of, or
otherwise deal with the Trust Estate, or to otherwise take or refrain from
taking any action under, or in connection with, any document contemplated hereby
to which the Issuer or the Owner Trustee is a party, except as expressly
provided by the terms of this Agreement or in any document or written
instruction received by the Owner Trustee pursuant to Section 6.3; and no
implied duties or obligations shall be read into this Agreement or any
Transaction Document against the Owner Trustee. The Owner Trustee shall have no
responsibility for filing any financing or continuation statement in any public
office at any time or to otherwise perfect or maintain the perfection of any
security interest or Lien granted to it hereunder or to prepare or file any
Commission filing (including any filings required under the Sarbanes-Oxley Act)
for the Issuer or to record this Agreement or any Transaction Document.
Wilmington Trust Company nevertheless agrees that it will, at its own cost and
expense, promptly take all action as may be necessary to discharge any Liens on
any part of the Trust Estate that result from actions by, or claims against,
Wilmington Trust Company that are not related to the ownership or the
administration of the Trust Estate.

     SECTION 6.5. No Action Except under Specified Documents or Instructions.
The Owner Trustee shall not manage, control, use, sell, dispose of or otherwise
deal with any part of the Trust Estate except (i) in accordance with the powers
granted to and the authority conferred upon the Owner Trustee pursuant to this
Agreement, (ii) in accordance with the Transaction Documents and (iii) in
accordance with any document or instruction delivered to the Owner Trustee
pursuant to Section 6.3.

     SECTION 6.6. Restrictions. The Owner Trustee shall not take any action (a)
that is inconsistent with the purposes of the Issuer set forth in Section 2.3 or
(b) that, to the actual knowledge of a Responsible Officer of the Owner Trustee,
would (i) affect the treatment of the

                                       10

<PAGE>

Notes as indebtedness for federal income, state and local income and franchise
tax purposes, (ii) be deemed to cause a taxable exchange of the Notes for
federal income or state income or franchise tax purposes or (iii) cause the
Issuer or any portion thereof to be treated as an association or publicly traded
partnership taxable as a corporation for federal income, state and local income
or franchise tax purposes. The Residual Interestholder shall not direct the
Owner Trustee to take action that would violate the provisions of this Section.

                                  ARTICLE VII

                            CONCERNING OWNER TRUSTEE

     SECTION 7.1. Acceptance of Trusts and Duties. The Owner Trustee accepts the
trusts hereby created and agrees to perform its duties hereunder with respect to
such trusts but only upon the terms of this Agreement. The Owner Trustee also
agrees to disburse all moneys actually received by it constituting part of the
Trust Estate upon the terms of the Transaction Documents and this Agreement. The
Owner Trustee shall not be personally liable or accountable hereunder or under
any Transaction Document under any circumstances notwithstanding anything herein
or in the Transaction Documents to the contrary, except (i) for its own willful
misconduct, bad faith or gross negligence, (ii) in the case of the inaccuracy of
any representation or warranty contained in Section 7.3 expressly made by
Wilmington Trust Company in its individual capacity, (iii) for liabilities
arising from the failure of Wilmington Trust Company to perform obligations
expressly undertaken by it in the last sentence of Section 6.4 or (iv) for
taxes, fees or other charges on, based on or measured by, any fees, commissions
or compensation received by the Owner Trustee. In particular, but not by way of
limitation (and subject to the exemptions set forth in the preceding sentence):

          (a) The Owner Trustee shall not be liable for any error of judgment
     made in good faith by any officer of the Owner Trustee.

          (b) Under no circumstances shall the Owner Trustee be personally
     liable hereunder for any indebtedness of the Issuer.

          (c) The Owner Trustee shall not be personally liable for the payment
     of any tax imposed on the Issuer or amounts that are includable in the
     federal gross income of the Residual Interestholder.

          (d) No provision of this Agreement shall require the Owner Trustee to
     expend or risk funds or otherwise incur any financial liability in the
     performance of any of the Owner Trustee's duties or powers hereunder, if
     the Owner Trustee believes or is advised by its legal counsel that
     repayment of such funds or adequate indemnity against such risk or
     liability is not assured or provided to its reasonable satisfaction.

          (e) Under no circumstance shall the Owner Trustee be liable for any
     representation, warranty, covenant, or obligation or indebtedness of the
     Issuer hereunder or under the Transaction Documents or any other agreement,
     document or certificate contemplated by the foregoing.

                                       11

<PAGE>

          (f) The Owner Trustee shall not be liable with respect to any action
     taken or omitted to be taken by the Administrator, the Indenture Trustee or
     the Servicer and the Owner Trustee shall not be liable for performing or
     supervising the performance of any obligations or duties under this
     Agreement, the Administration Agreement, the Sale and Servicing Agreement
     or the Indenture, or under any other document contemplated hereby or
     thereby, which are to be performed by the Administrator, the Indenture
     Trustee or the Servicer or any other Person under such documents.

          (g) The Owner Trustee shall not be responsible for or in respect of
     the recitals herein, the validity or sufficiency of this Agreement, or for
     the due execution hereof by the Seller or for the form, character,
     genuineness, sufficiency, value or validity of any of the Trust Estate or
     for or in respect of the validity or sufficiency of the Transaction
     Documents or any other document contemplated thereby to which the Owner
     Trustee is not a party.

          (h) Notwithstanding anything contained herein or in any of the
     Transaction Documents to the contrary, the Owner Trustee shall not be
     required to take any action in any jurisdiction other than in the State of
     Delaware if the taking of such action will (i) require the consent or
     approval or authorization or order of or the giving of notice to, or the
     registration with or taking of any action in respect of, any state or other
     governmental authority or agency of any jurisdiction other than the State
     of Delaware; (ii) result in any fee, tax or other governmental charge under
     the laws of any jurisdiction or any political subdivisions thereof in
     existence on the date hereof other than the State of Delaware becoming
     payable by the Owner Trustee; or (iii) subject the Owner Trustee to
     personal jurisdiction in any jurisdiction other than the State of Delaware
     for causes of action arising from acts unrelated to the consummation of the
     transactions by the Owner Trustee contemplated hereby.

          (i) The Owner Trustee shall not be liable with respect to any action
     taken or omitted to be taken by it in accordance with the instructions of
     the Residual Interestholder, the Servicer or the Administrator.

          (j) The Owner Trustee shall be under no duty to exercise any of the
     rights or powers vested in it by this Agreement, or to institute, conduct
     or defend any litigation under this Agreement or otherwise or in relation
     to this Agreement or any Transaction Document, at the request, order or
     written direction of the Residual Interestholder, unless such Residual
     Interestholder has offered to provide to the Owner Trustee, to the extent
     requested by the Owner Trustee, security or indemnity satisfactory to it
     against the costs, expenses and liabilities that may be incurred by the
     Owner Trustee therein or thereby. The right of the Owner Trustee to perform
     any discretionary act enumerated in this Agreement or in any Transaction
     Document shall not be answerable for other than its gross negligence, bad
     faith or willful misconduct in the performance of any such act.

          (k) All funds deposited with the Owner Trustee hereunder may be held
     in a non-interest bearing account and the Owner Trustee shall not be liable
     for any interest thereon or for any loss as a result of the investment
     thereof at the direction of the Residual Interestholder.

                                       12

<PAGE>

     SECTION 7.2. Furnishing of Documents. The Owner Trustee shall furnish to
the Residual Interestholder promptly upon receipt of a written request therefor,
duplicates or copies of all reports, notices, requests, demands, certificates,
financial statements and any other instruments furnished to the Owner Trustee
under the Transaction Documents.

     SECTION 7.3. Representations and Warranties. Wilmington Trust Company
hereby represents and warrants to the Seller for the benefit of the Residual
Interestholder, that:

          (a) It is a banking corporation duly incorporated and validly existing
     in good standing under the laws of Delaware and having an office within the
     State of Delaware. It has all requisite corporate power and authority to
     execute, deliver and perform its obligations under this Agreement.

          (b) It has taken all corporate action necessary to authorize the
     execution and delivery by it of this Agreement, and this Agreement will be
     executed and delivered by one of its officers who is duly authorized to
     execute and deliver this Agreement on its behalf.

          (c) This Agreement constitutes a legal, valid and binding obligation
     of the Owner Trustee, enforceable against the Owner Trustee in accordance
     with its terms, subject, as to enforceability, to applicable bankruptcy,
     insolvency, reorganization, conservatorship, receivership, liquidation and
     other similar laws affecting enforcement of the rights of creditors of
     banks generally and to equitable limitations on the availability of
     specific remedies.

          (d) Neither the execution nor the delivery by it of this Agreement,
     nor the consummation by it of the transactions contemplated hereby nor
     compliance by it with any of the terms or provisions hereof will contravene
     any federal or Delaware law, governmental rule or regulation governing the
     banking or trust powers of the Owner Trustee or any judgment or order
     binding on it, or constitute any default under its charter documents or
     by-laws.

     SECTION 7.4. Reliance; Advice of Counsel. (a) The Owner Trustee shall incur
no personal liability to anyone in acting upon any signature, instrument,
notice, resolution, request, consent, order, certificate, report, opinion, bond
or other document or paper believed by it to be genuine and believed by it to be
signed by the proper party or parties. The Owner Trustee may accept a certified
copy of a resolution of the board of directors or other governing body of any
corporate party as conclusive evidence that such resolution has been duly
adopted by such body and that the same is in full force and effect. As to any
fact or matter the method of the determination of which is not specifically
prescribed herein, the Owner Trustee may for all purposes hereof rely on a
certificate, signed by the president or any vice president or by the treasurer,
secretary or other Authorized Officers of the relevant party, as to such fact or
matter, and such certificate shall constitute full protection to the Owner
Trustee for any action taken or omitted to be taken by it in good faith in
reliance thereon.

          (b) In the exercise or administration of the trusts hereunder and in
     the performance of its duties and obligations under this Agreement or the
     Transaction

                                       13

<PAGE>

     Documents, the Owner Trustee (i) may act directly or through its agents or
     attorneys pursuant to agreements entered into with any of them, but the
     Owner Trustee shall not be personally liable for the conduct or misconduct
     of such agents, custodians, nominees (including persons acting under a
     power of attorney) or attorneys selected with reasonable care and (ii) may
     consult with counsel, accountants and other skilled persons knowledgeable
     in the relevant area to be selected with reasonable care and employed by it
     at the expense of the Issuer. The Owner Trustee shall not be personally
     liable for anything done, suffered or omitted in good faith by it in
     accordance with the written opinion or advice of any such counsel,
     accountants or other such persons.

     SECTION 7.5. Not Acting in Individual Capacity. Except as provided in this
Article VII, in accepting the trusts hereby created, Wilmington Trust Company
acts solely as the Owner Trustee hereunder and not in its individual capacity
and all Persons having any claim against the Owner Trustee by reason of the
transactions contemplated by this Agreement or any Transaction Document shall
look only to the Trust Estate for payment or satisfaction thereof.

     SECTION 7.6. The Owner Trustee May Own Notes. The Owner Trustee in its
individual or any other capacity may become the owner or pledgee of Notes. The
Owner Trustee may deal with the Seller, the Indenture Trustee, the Administrator
and their respective Affiliates in banking transactions with the same rights as
it would have if it were not the Owner Trustee, and the Seller, the Indenture
Trustee, the Administrator and their respective Affiliates may maintain normal
commercial banking relationships with the Owner Trustee and its Affiliates.

                                  ARTICLE VIII

                          COMPENSATION OF OWNER TRUSTEE

     SECTION 8.1. The Owner Trustee's Compensation. The Issuer shall cause the
Servicer to pay to Wilmington Trust Company pursuant to Section 3.11 of the Sale
and Servicing Agreement from time to time compensation for all services rendered
by Wilmington Trust Company under this Agreement pursuant to a fee letter
between the Servicer and the Owner Trustee (which compensation shall not be
limited by any provision of law in regard to the compensation of a trustee of an
express trust). The Servicer, pursuant to Section 3.11 of the Sale and Servicing
Agreement and the fee letter between the Servicer and the Owner Trustee, shall
reimburse Wilmington Trust Company upon its request for all reasonable expenses,
disbursements and advances incurred or made by Wilmington Trust Company in
accordance with any provision of this Agreement (including the reasonable
compensation, expenses and disbursements of such agents, experts and counsel as
Wilmington Trust Company may employ in connection with the exercise and
performance of its rights and its duties hereunder), except any such expense may
be attributable to its willful misconduct, gross negligence (other than an error
in judgment) or bad faith. To the extent not paid by the Servicer, such fees and
reasonable expenses shall be paid in accordance with Section 4.4 of the Sale and
Servicing Agreement.

     SECTION 8.2. Indemnification. The Seller shall cause the Servicer to
indemnify Wilmington Trust Company in its individual capacity and as trustee and
its successors, assigns, directors, officers, employees and agents (the
"Indemnified Parties") from and against, any and all loss, liability, expense,
tax, penalty or claim (including reasonable legal fees and expenses) of

                                       14

<PAGE>

any kind and nature whatsoever which may at any time be imposed on, incurred by,
or asserted against Wilmington Trust Company in its individual capacity and as
trustee or any Indemnified Party in any way relating to or arising out of this
Agreement, the Transaction Documents, the Trust Estate, the administration of
the Trust Estate or the action or inaction of Wilmington Trust Company
hereunder; provided, however, that neither the Seller nor the Servicer shall be
liable for or required to indemnify Wilmington Trust Company from and against
any of the foregoing expenses arising or resulting from (i) its own willful
misconduct, bad faith or gross negligence, (ii) the inaccuracy of any
representation or warranty contained in Section 7.3 expressly made by Wilmington
Trust Company in its individual capacity, (iii) liabilities arising from the
failure of Wilmington Trust Company to perform obligations expressly undertaken
by it in the last sentence of Section 6.4 or (iv) taxes, fees or other charges
on, based on or measured by, any fees, commissions or compensation received by
the Owner Trustee. To the extent not paid by the Servicer, such indemnification
shall be paid in accordance with Section 4.4 of the Sale and Servicing
Agreement.

     SECTION 8.3. Payments to the Owner Trustee. Any amounts paid to the Owner
Trustee pursuant to this Article VIII and the Sale and Servicing Agreement shall
be deemed not to be a part of the Trust Estate immediately after such payment.

                                   ARTICLE IX

                         TERMINATION OF TRUST AGREEMENT

     SECTION 9.1. Termination of Trust Agreement. The Issuer shall wind-up and
dissolve, and this Agreement (other than Article VIII) shall terminate, upon the
later of (a) the final distribution by the Owner Trustee of all moneys or other
property or proceeds of the Trust Estate in accordance with the terms of the
Indenture, the Sale and Servicing Agreement and Article V and (b) the discharge
of the Indenture in accordance with Article IV of the Indenture. The bankruptcy,
liquidation, dissolution, death or incapacity of the Residual Interestholder
shall not (x) operate to terminate this Agreement or the Issuer, nor (y) entitle
the Residual Interestholder's legal representatives or heirs to claim an
accounting or to take any action or proceeding in any court for a partition or
winding up of all or any part of the Issuer or Trust Estate nor (z) otherwise
affect the rights, obligations and liabilities of the parties hereto.

     SECTION 9.2. Dissolution of the Issuer. Upon dissolution of the Issuer, the
Owner Trustee shall wind up the business and affairs of the Issuer as required
by Section 3808 of the Statutory Trust Act. Upon the satisfaction and discharge
of the Indenture, and receipt of a certificate from the Indenture Trustee
stating that all Noteholders have been paid in full and that the Indenture
Trustee is aware of no claims remaining against the Issuer in respect of the
Indenture and the Notes, the Owner Trustee, in the absence of actual knowledge
of any other claim against the Issuer and at the written direction of the
Residual Interestholder, shall be deemed to have made reasonable provision to
pay all claims and obligations (including conditional, contingent or unmatured
obligations) for purposes of Section 3808(e) of the Statutory Trust Act and
shall cause the Certificate of Trust to be cancelled by filing a certificate of
cancellation with the Delaware Secretary of State in accordance with the
provisions of Section 3810 of the Statutory Trust Act, at which time the Issuer
shall terminate and this Agreement (other than Article VIII) shall be of no
further force or effect.

                                       15

<PAGE>

     SECTION 9.3. Limitations on Termination. Except as provided in Section 9.1,
neither the Seller nor the Residual Interestholder shall be entitled to revoke
or terminate the Issuer.

                                    ARTICLE X

                     SUCCESSOR OWNER TRUSTEES AND ADDITIONAL
                                 OWNER TRUSTEES

     SECTION 10.1. Eligibility Requirements for the Owner Trustee. The Owner
Trustee shall at all times be a bank (i) authorized to exercise corporate trust
powers, (ii) having a combined capital and surplus of at least $50,000,000 and
(iii) subject to supervision or examination by Federal or state authorities. If
such bank shall publish reports of condition at least annually, pursuant to law
or to the requirements of the aforesaid supervising or examining authority, then
for the purpose of this Section, the combined capital and surplus of such
corporation shall be deemed to be its combined capital and surplus as set forth
in its most recent report of condition so published. The Owner Trustee shall at
all times be an institution satisfying the provisions of Section 3807(a) of the
Statutory Trust Act. In case at any time the Owner Trustee shall cease to be
eligible in accordance with the provisions of this Section, the Owner Trustee
shall resign immediately in the manner and with the effect specified in Section
10.2.

     SECTION 10.2. Resignation or Removal of the Owner Trustee. The Owner
Trustee may at any time resign and be discharged from the trusts hereby created
by giving written notice thereof to the Seller, the Administrator, the Servicer,
the Indenture Trustee and the Residual Interestholder. Upon receiving such
notice of resignation, the Seller and the Administrator, acting jointly, shall
promptly appoint a successor Owner Trustee which satisfies the eligibility
requirements set forth in Section 10.1 by written instrument, in duplicate, one
copy of which instrument shall be delivered to the resigning Owner Trustee and
one copy to the successor Owner Trustee. If no successor Owner Trustee shall
have been so appointed and have accepted appointment within 30 days after the
giving of such notice of resignation, the resigning Owner Trustee may petition
any court of competent jurisdiction for the appointment of a successor Owner
Trustee; provided, however, that such right to appoint or to petition for the
appointment of any such successor shall in no event relieve the resigning Owner
Trustee from any obligations otherwise imposed on it under the Transaction
Documents until such successor has in fact assumed such appointment.

     If at any time the Owner Trustee shall cease to be eligible in accordance
with the provisions of Section 10.1 and shall fail to resign after written
request therefor by the Seller or the Administrator, or if at any time the Owner
Trustee shall be legally unable to act, or shall be adjudged bankrupt or
insolvent, or a receiver of the Owner Trustee or of its property shall be
appointed, or any public officer shall take charge or control of the Owner
Trustee or of its property or affairs for the purpose of rehabilitation,
conservation or liquidation, then the Seller or the Administrator may remove the
Owner Trustee. If the Seller or the Administrator shall remove the Owner Trustee
under the authority of the immediately preceding sentence, the Seller and the
Administrator, acting jointly, shall promptly appoint a successor Owner Trustee
by written instrument, in duplicate, one copy of which instrument shall be
delivered to the outgoing Owner Trustee so removed and one copy to the successor
Owner Trustee and shall pay all fees owed to the outgoing Owner Trustee.

                                       16

<PAGE>

     Any resignation or removal of the Owner Trustee and appointment of a
successor Owner Trustee pursuant to any of the provisions of this Section shall
not become effective until acceptance of appointment by the successor Owner
Trustee pursuant to Section 10.3 and payment of all fees and expenses owed to
the outgoing Owner Trustee. The Seller shall provide (or shall cause to be
provided) notice of such resignation or removal of the Owner Trustee to each of
the Rating Agencies.

     SECTION 10.3. Successor Owner Trustee. Any successor Owner Trustee
appointed pursuant to Section 10.2 shall execute, acknowledge and deliver to the
Seller, the Administrator and to its predecessor Owner Trustee an instrument
accepting such appointment under this Agreement, and thereupon the resignation
or removal of the predecessor Owner Trustee shall become effective and such
successor Owner Trustee, without any further act, deed or conveyance, shall
become fully vested with all the rights, powers, duties and obligations of its
predecessor under this Agreement, with like effect as if originally named as the
Owner Trustee. The predecessor Owner Trustee shall upon payment of its fees and
expenses deliver to the successor Owner Trustee all documents and statements and
monies held by it under this Agreement; and the Seller and the predecessor Owner
Trustee shall execute and deliver such instruments and do such other things as
may reasonably be required for fully and certainly vesting and confirming in the
successor Owner Trustee all such rights, powers, duties and obligations.

     No successor Owner Trustee shall accept appointment as provided in this
Section unless at the time of such acceptance such successor Owner Trustee shall
be eligible pursuant to Section 10.1.

     Upon acceptance of appointment by a successor Owner Trustee pursuant to
this Section, the Seller shall mail (or shall cause to be mailed) notice of the
successor of such Owner Trustee to the Residual Interestholder, Indenture
Trustee, the Noteholders and each of the Rating Agencies. If the Seller shall
fail to mail (or cause to be mailed) such notice within 10 days after acceptance
of appointment by the successor Owner Trustee, the successor Owner Trustee shall
cause such notice to be mailed at the expense of the Seller.

     SECTION 10.4. Merger or Consolidation of the Owner Trustee. Any corporation
into which the Owner Trustee may be merged or converted or with which it may be
consolidated, or any corporation resulting from any merger, conversion or
consolidation to which the Owner Trustee shall be a party, or any corporation
succeeding to all or substantially all of the corporate trust business of the
Owner Trustee, shall, without the execution or filing of any instrument or any
further act on the part of any of the parties hereto, anything herein to the
contrary notwithstanding, be the successor of the Owner Trustee hereunder;
provided that such corporation shall be eligible pursuant to Section 10.1; and
provided further that the Owner Trustee shall mail notice of such merger or
consolidation to the Seller, the Administrator and the Rating Agencies.

     SECTION 10.5. Appointment of Co-Trustee or Separate Trustee.
Notwithstanding any other provisions of this Agreement, at any time, for the
purpose of meeting any legal requirements of any jurisdiction in which any part
of the Trust Estate may at the time be located, the Seller and the Owner Trustee
acting jointly shall have the power and shall execute and

                                       17

<PAGE>

deliver all instruments to appoint one or more Persons approved by the Owner
Trustee to act as co-trustee, jointly with the Owner Trustee, or separate
trustee or separate trustees, of all or any part of the Trust Estate, and to
vest in such Person, in such capacity, such title to the Issuer, or any part
thereof, and, subject to the other provisions of this Section, such powers,
duties, obligations, rights and trusts as the Seller and the Owner Trustee may
consider necessary or desirable. If the Seller shall not have joined in such
appointment within 15 days after the receipt by it of a request so to do, the
Owner Trustee alone shall have the power to make such appointment. No co-trustee
or separate trustee under this Agreement shall be required to meet the terms of
eligibility as a successor trustee pursuant to Section 10.1 and no notice of the
appointment of any co-trustee or separate trustee shall be required pursuant to
Section 10.3.

     Each separate trustee and co-trustee shall, to the extent permitted by law,
be appointed and act subject to the following provisions and conditions:

               (i) all rights, powers, duties and obligations conferred or
          imposed upon the Owner Trustee shall be conferred upon and exercised
          or performed by the Owner Trustee and such separate trustee or
          co-trustee jointly (it being understood that such separate trustee or
          co-trustee is not authorized to act separately without the Owner
          Trustee joining in such act), except to the extent that under any law
          of any jurisdiction in which any particular act or acts are to be
          performed, the Owner Trustee shall be incompetent or unqualified to
          perform such act or acts, in which event such rights, powers, duties
          and obligations (including the holding of title to the Issuer or any
          portion thereof in any such jurisdiction) shall be exercised and
          performed singly by such separate trustee or co-trustee, but solely at
          the direction of the Owner Trustee;

               (ii) no trustee under this Agreement shall be personally liable
          by reason of any act or omission of any other trustee under this
          Agreement; and

               (iii) the Seller and the Owner Trustee acting jointly may at any
          time accept the resignation of or remove any separate trustee or
          co-trustee.

     Any notice, request or other writing given to the Owner Trustee shall be
deemed to have been given to each of the then separate trustees and co-trustees,
as effectively as if given to each of them. Every instrument appointing any
separate trustee or co-trustee shall refer to this Agreement and the conditions
of this Article. Each separate trustee and co-trustee, upon its acceptance of
the trusts conferred, shall be vested with the estates or property specified in
its instrument of appointment, either jointly with the Owner Trustee or
separately, as may be provided therein, subject to all the provisions of this
Agreement, specifically including every provision of this Agreement relating to
the conduct of, affecting the liability of, or affording protection to, the
Owner Trustee. Each such instrument shall be filed with the Owner Trustee and
copies thereof given to the Seller and the Administrator.

     Any separate trustee or co-trustee may at any time appoint the Owner
Trustee, its agent or attorney-in-fact with full power and authority, to the
extent not prohibited by law, to do any lawful act under or in respect of this
Agreement on its behalf and in its name. If any separate trustee or co-trustee
shall become incapable of acting, resign or be removed, all of its estates,

                                       18

<PAGE>

properties, rights, remedies and trusts shall vest in and be exercised by the
Owner Trustee, to the extent permitted by law, without the appointment of a new
or successor trustee. The Owner Trustee shall have no obligation to determine
whether a co-trustee or separate trustee is legally required in any jurisdiction
in which any part of the Trust Estate may be located.

                                   ARTICLE XI

                                  MISCELLANEOUS

     SECTION 11.1. Amendments.

          (a) Any term or provision of this Agreement may be amended by the
     Seller and the Owner Trustee without the consent of the Indenture Trustee,
     any Noteholder, the Swap Counterparty or the Issuer; provided that such
     amendment shall not, as evidenced by an Opinion of Counsel delivered to the
     Indenture Trustee materially and adversely affect the interests of the
     Noteholders; provided, further, that such amendment shall not materially
     and adversely affect the rights or obligations of the Swap Counterparty or
     the Issuer under the Interest Rate Swap Agreement unless the Swap
     Counterparty shall have consented in writing to such amendment (and such
     consent shall be deemed to have been given if the Swap Counterparty does
     not object in writing within ten (10) Business Days after receipt of a
     written request for such consent); provided, further, that any amendment
     requiring the Swap Counterparty's consent hereunder must also satisfy the
     Rating Agency Condition to be effective.

          (b) Any term or provision of this Agreement may be amended by the
     Seller and the Owner Trustee, without the consent of the Indenture Trustee,
     any Noteholder, the Issuer or any other Person to add, modify or eliminate
     any provisions as may be necessary or advisable in order to enable the
     Seller, the Servicer or any of their Affiliates to comply with or obtain
     more favorable treatment under any law or regulation or any accounting rule
     or principle, it being a condition to any such amendment that the Rating
     Agency Condition shall have been satisfied.

          (c) This Agreement may also be amended from time to time by the Seller
     and the Owner Trustee, with the consent of the Holders of Notes evidencing
     not less than a majority of the aggregate principal amount of the
     Outstanding Notes, voting as a single class, for the purpose of adding any
     provisions to or changing in any manner or eliminating any of the
     provisions of this Agreement or of modifying in any manner the rights of
     the Noteholders; provided, that such amendment shall not materially and
     adversely affect the rights or obligations of the Swap Counterparty or the
     Issuer under the Interest Rate Swap Agreement unless the Swap Counterparty
     shall have consented in writing to such amendment (and such consent shall
     be deemed to have been given if the Swap Counterparty does not object in
     writing within ten (10) Business Days after receipt of a written request
     for such consent); provided, further, that any amendment requiring the Swap
     Counterparty's consent hereunder must also satisfy the Rating Agency
     Condition to be effective. The manner of obtaining such consents (and any
     other consents of Noteholders provided for in this Agreement) and of
     evidencing the authorization of the execution thereof by Noteholders will
     be subject to such reasonable

                                       19

<PAGE>

     requirements as the Indenture Trustee may prescribe, including the
     establishment of record dates pursuant to the Note Depository Agreement.

          (d) Prior to the execution of any such amendment, the Seller shall
     provide written notification of the substance of such amendment to each
     Rating Agency and the Owner Trustee; and promptly after the execution of
     any such amendment or consent, the Seller shall furnish a copy of such
     amendment or consent to each Rating Agency, the Owner Trustee and the
     Indenture Trustee.

          (e) Prior to the execution of any amendment to this Agreement, the
     Owner Trustee shall be entitled to receive and conclusively rely upon an
     Opinion of Counsel stating that the execution of such amendment is
     authorized or permitted by this Agreement and that all conditions precedent
     to the execution and delivery of such amendment have been satisfied. The
     Owner Trustee may, but shall not be obligated to, enter into any such
     amendment which affects the Owner Trustee's own rights, duties or
     immunities under this Agreement.

     SECTION 11.2. No Legal Title to Trust Estate in Residual Interestholder.
The Residual Interestholder shall not have legal title to any part of the Trust
Estate. The Residual Interestholder shall be entitled to receive distributions
with respect to its undivided beneficial interest therein only in accordance
with Articles V and IX. No transfer, by operation of law or otherwise, of any
right, title or interest of the Residual Interestholder to and in its ownership
interest in the Trust Estate shall operate to terminate this Agreement or the
trusts hereunder or entitle any transferee to an accounting or to the transfer
to it of legal title to any part of the Trust Estate.

     SECTION 11.3. Limitations on Rights of Others. The provisions of this
Agreement are solely for the benefit of the Owner Trustee, the Seller, the
Administrator, the Residual Interestholder and, to the extent expressly provided
herein, the Indenture Trustee and the Noteholders, and nothing in this
Agreement, whether express or implied, shall be construed to give to any other
Person any legal or equitable right, remedy or claim in the Trust Estate or
under or in respect of this Agreement or any covenants, conditions or provisions
contained herein.

     SECTION 11.4. Notices. (a) Unless otherwise expressly specified or
permitted by the terms hereof, all notices shall be in writing and shall be
deemed given by telecopy with receipt acknowledged by the recipient thereof or
upon receipt personally delivered, delivered by overnight courier or mailed
certified mail, return receipt requested or via Electronic Transmission, if to
the Owner Trustee, addressed as specified on Schedule II to the Sale and
Servicing Agreement; or, as to each party, at such other address as shall be
designated by such party in a written notice to each other party.

          (b) Any notice required or permitted to be given to a Residual
     Interestholder shall be given by first-class mail, postage prepaid, at the
     address of such Residual Interestholder as shall be designated by such
     party in a written notice to each other party. Any notice so mailed within
     the time prescribed in this Agreement shall be conclusively presumed to
     have been duly given, whether or not the Residual Interestholder receives
     such notice.

                                       20

<PAGE>

     SECTION 11.5. Severability. Any provision of this Agreement that is
prohibited or unenforceable in any jurisdiction shall, as to such jurisdiction,
be ineffective to the extent of such prohibition or unenforceability without
invalidating the remaining provisions hereof, and any such prohibition or
unenforceability in any jurisdiction shall not invalidate or render
unenforceable such provision in any other jurisdiction.

     SECTION 11.6. Separate Counterparts. This Agreement may be executed by the
parties hereto in separate counterparts, each of which when so executed and
delivered shall be an original, but all such counterparts shall together
constitute but one and the same instrument.

     SECTION 11.7. Successors and Assigns. All covenants and agreements
contained herein shall be binding upon, and inure to the benefit of, the Seller,
the Owner Trustee and its successors and the Residual Interestholder and its
successors and permitted assigns, all as herein provided. Any request, notice,
direction, consent, waiver or other instrument or action by the Residual
Interestholder shall bind the successors and assigns of the Residual
Interestholder.

     SECTION 11.8. No Petition.

          (a) Each of the Owner Trustee (in its individual capacity and as the
     Owner Trustee), by entering into this Agreement, the Seller, the Residual
     Interestholder, by accepting the Residual Interest, and the Indenture
     Trustee and each Noteholder or Note Owner by accepting the benefits of this
     Agreement, hereby covenants and agrees that prior to the date which is one
     year and one day after payment in full of all obligations of each
     Bankruptcy Remote Party in respect of all securities issued by the
     Bankruptcy Remote Parties (i) such party shall not authorize any Bankruptcy
     Remote Party to commence a voluntary winding-up or other voluntary case or
     other proceeding seeking liquidation, reorganization or other relief with
     respect to such Bankruptcy Remote Party or its debts under any bankruptcy,
     insolvency or other similar law now or hereafter in effect in any
     jurisdiction or seeking the appointment of an administrator, a trustee,
     receiver, liquidator, custodian or other similar official with respect to
     such Bankruptcy Remote Party or any substantial part of its property or to
     consent to any such relief or to the appointment of or taking possession by
     any such official in an involuntary case or other proceeding commenced
     against such Bankruptcy Remote Party, or to make a general assignment for
     the benefit of, its creditors generally, any party hereto or any other
     creditor of such Bankruptcy Remote Party, and (ii) such party shall not
     commence, join or institute against, with any other Person, any proceeding
     against such Bankruptcy Remote Party under any bankruptcy, reorganization,
     arrangement, liquidation or insolvency law or statute now or hereafter in
     effect in any jurisdiction. Without limiting the foregoing, in no event
     shall the Owner Trustee authorize, institute or join in any bankruptcy or
     similar proceeding described in the preceding sentence without the prior
     written approval of the Residual Interestholder and the delivery to the
     Owner Trustee of a certificate certifying that the Residual Interestholder
     reasonably believes that the Issuer is insolvent.

          (b) The Seller's obligations under this Agreement are obligations
     solely of the Seller and will not constitute a claim against the Seller to
     the extent that the Seller does not have funds sufficient to make payment
     of such obligations. In furtherance of and not

                                       21

<PAGE>

     in derogation of the foregoing, each of the Owner Trustee (in its
     individual capacity and as the Owner Trustee), by entering into or
     accepting this agreement, any Certificateholder, by accepting a
     Certificate, and the Indenture Trustee and each Noteholder or Note Owner,
     by accepting the benefits of this Agreement, hereby acknowledges and agrees
     that such Person has no right, title or interest in or to the Other Assets
     of the Seller. To the extent that, notwithstanding the agreements and
     provisions contained in the preceding sentence, each of the Owner Trustee,
     the Indenture Trustee, each Noteholder or Note Owner and each
     Certificateholder either (i) asserts an interest or claim to, or benefit
     from, Other Assets, or (ii) is deemed to have any such interest, claim to,
     or benefit in or from Other Assets, whether by operation of law, legal
     process, pursuant to applicable provisions of insolvency laws or otherwise
     (including by virtue of Section 1111(b) of the Bankruptcy Code or any
     successor provision having similar effect under the Bankruptcy Code), then
     such Person further acknowledges and agrees that any such interest, claim
     or benefit in or from Other Assets is and will be expressly subordinated to
     the indefeasible payment in full, which, under the terms of the relevant
     documents relating to the securitization or conveyance of such Other
     Assets, are entitled to be paid from, entitled to the benefits of, or
     otherwise secured by such Other Assets (whether or not any such entitlement
     or security interest is legally perfected or otherwise entitled to a
     priority of distributions or application under applicable law, including
     insolvency laws, and whether or not asserted against the Seller), including
     the payment of post-petition interest on such other obligations and
     liabilities. This subordination agreement will be deemed a subordination
     agreement within the meaning of Section 510(a) of the Bankruptcy Code. Each
     of the Owner Trustee (in its individual capacity and as the Owner Trustee),
     by entering into or accepting this agreement, any Certificateholder, by
     accepting a Certificate, and the Indenture Trustee and each Noteholder or
     Note Owner, by accepting the benefits of this Agreement, hereby further
     acknowledges and agrees that no adequate remedy at law exists for a breach
     of this Section and the terms of this Section may be enforced by an action
     for specific performance. The provisions of this Section will be for the
     third party benefit of those entitled to rely thereon and will survive the
     termination of this Agreement.

     SECTION 11.9. Headings. The headings of the various Articles and Sections
herein are for convenience of reference only and shall not define or limit any
of the terms or provisions hereof.

     SECTION 11.10. GOVERNING LAW. THIS AGREEMENT SHALL BE CONSTRUED IN
ACCORDANCE WITH THE LAWS OF THE STATE OF DELAWARE, WITHOUT REFERENCE TO ITS
CONFLICT OF LAW PROVISIONS, AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE
PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

     SECTION 11.11. Limitation of Rights. All of the rights of the Swap
Counterparty in, to and under this Agreement (including, but not limited to, all
of the Swap Counterparty's rights to receive notice of any action hereunder and
to give or withhold consent to any action hereunder) shall terminate upon the
termination of the Interest Rate Swap Agreement in accordance with the terms
thereof and the payment in full of all amounts owing to the Swap Counterparty.

                                       22

<PAGE>

                  [Remainder of Page Intentionally Left Blank]

                                       23

<PAGE>

     IN WITNESS WHEREOF, the parties hereto have caused this Trust Agreement to
be duly executed by their respective officers hereunto duly authorized as of the
day and year first above written.

                                            WILMINGTON TRUST COMPANY

                                            By: /s/ Janel R. Havrilla
                                                --------------------------------
                                            Name:  Janel R. Havrilla
                                            Title: Financial Services Officer

                                                                 Trust Agreement

                                      S-1

<PAGE>

                                            CAPITAL ONE AUTO RECEIVABLES, LLC

                                            By: /s/ Thomas A. Feil
                                                --------------------------------
                                            Name: Thomas A. Feil
                                            Title: Treasurer

                                                                 Trust Agreement

                                       S-2

<PAGE>

                                                                       EXHIBIT A

                               FORM OF CERTIFICATE

NUMBER                                                  100% BENEFICIAL INTEREST
R-1

                 CAPITAL ONE PRIME AUTO RECEIVABLES TRUST 2003-2

                                   CERTIFICATE

     Evidencing the 100% beneficial interest in all of the assets of the Issuer
(as defined below), which consist primarily of motor vehicle receivables,
including motor vehicle retail installment sales contracts and/or installment
loans that are secured by new and used automobiles, light-duty trucks and
motorcycles.

     (This Certificate does not represent an interest in or obligation of
Capital One Auto Receivables, LLC, Capital One Auto Finance, Inc. or any of
their respective Affiliates, except to the extent described below.)

     THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OR ANY
OTHER APPLICABLE SECURITIES OR "BLUE SKY" LAWS OF ANY STATE OR OTHER
JURISDICTION, AND MAY NOT BE RESOLD, ASSIGNED, PLEDGED OR OTHERWISE TRANSFERRED
EXCEPT IN COMPLIANCE WITH THE REGISTRATION REQUIREMENTS OF THE SECURITIES ACT OR
ANY OTHER APPLICABLE SECURITIES OR "BLUE SKY" LAWS, PURSUANT TO AN EXEMPTION
THEREFROM OR IN A TRANSACTION NOT SUBJECT THERETO.

     THIS CERTIFIES THAT [_____________] is the registered owner of a 100%
nonassessable, fully-paid, beneficial interest in the Trust Estate of CAPITAL
ONE PRIME AUTO RECEIVABLES TRUST 2003-2, a Delaware statutory trust (the
"Issuer") formed by Capital One Auto Receivables, LLC, a Delaware limited
liability company, as depositor (the "Seller").

     The Issuer was created pursuant to a Trust Agreement dated as of July 24,
2003 (as amended and restated as of September 23, 2003, the "Trust Agreement"),
between the Seller and Wilmington Trust Company, as owner trustee (the "Owner
Trustee"), a summary of certain of the pertinent provisions of which is set
forth below. To the extent not otherwise defined herein, the capitalized terms
used herein have the meanings assigned to them in the Sale and Servicing
Agreement, dated as of September 23, 2003, among the Seller, the Issuer,
JPMorgan Chase Bank, as indenture trustee, and Capital One Auto Finance, Inc.,
as servicer, as the same may be amended or supplemented from time to time.

     This Certificate is issued under and is subject to the terms, provisions
and conditions of the Trust Agreement, to which Trust Agreement the holder of
this Certificate by virtue of the acceptance hereof assents and by which such
holder is bound. The provisions and conditions of

                                       A-1

<PAGE>

the Trust Agreement are hereby incorporated by reference as though set forth in
their entirety herein.

     The holder of this Certificate acknowledges and agrees that its rights to
receive distributions in respect of this Certificate are subordinated to the
rights of the Noteholders and the Swap Counterparty as described in the
Indenture, the Sale and Servicing Agreement and the Trust Agreement, as
applicable.

     THIS CERTIFICATE SHALL BE CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE
STATE OF DELAWARE, WITHOUT REFERENCE TO ITS CONFLICT OF LAW PROVISIONS, AND THE
OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER SHALL BE DETERMINED IN
ACCORDANCE WITH SUCH LAWS.

     By accepting this Certificate, the Certificateholder hereby covenants and
agrees that prior to the date which is one year and one day after payment in
full of all obligations of each Bankruptcy Remote Party in respect of all
securities issued by the Bankruptcy Remote Parties (i) such Person shall not
authorize such Bankruptcy Remote Party to commence a voluntary winding-up or
other voluntary case or other proceeding seeking liquidation, reorganization or
other relief with respect to such Bankruptcy Remote Party or its debts under any
bankruptcy, insolvency or other similar law now or hereafter in effect in any
jurisdiction or seeking the appointment of an administrator, a trustee,
receiver, liquidator, custodian or other similar official with respect to such
Bankruptcy Remote Party or any substantial part of its property or to consent to
any such relief or to the appointment of or taking possession by any such
official in an involuntary case or other proceeding commenced against such
Bankruptcy Remote Party, or to make a general assignment for the benefit of any
party hereto or any other creditor of such Bankruptcy Remote Party, and (ii)
such Person shall not commence or join with any other Person in commencing any
proceeding against such Bankruptcy Remote Party under any bankruptcy,
reorganization, liquidation or insolvency law or statute now or hereafter in
effect in any jurisdiction.

     This Certificate may not be acquired by or for the account of or with the
assets of (a) an employee benefit plan (as defined in Section 3(3) of ERISA)
that is subject to the provisions of Title 1 of ERISA, (b) a plan described in
Section 4975(e)(1) of the Code or (c) any entity whose underlying assets include
plan assets by reason of a plan's investment in the entity (each, a "Benefit
Plan"). By accepting and holding this Certificate, the holder hereof shall be
deemed to have represented and warranted that it is not a Benefit Plan and is
not purchasing on behalf of a Benefit Plan.

     It is the intention of the parties to the Trust Agreement that, solely for
income and franchise tax purposes, the Issuer will be disregarded as an entity
separate from the Seller, the Seller will be disregarded as an entity separate
from COAF and the Notes will be characterized as debt. By accepting this
Certificate, the Certificateholder agrees to take no action inconsistent with
the foregoing intended tax treatment.

     By accepting this Certificate, the Certificateholder acknowledges that this
Certificate represents a beneficial interest in the Issuer only and does not
represent interests in or obligations

                                       A-2

<PAGE>

of the Seller, the Servicer, the Administrator, the Owner Trustee, the Indenture
Trustee or any of their respective Affiliates and no recourse may be had against
such parties or their assets, except as expressly set forth or contemplated in
this Certificate, the Trust Agreement or any other Transaction Document.

                                       A-3

<PAGE>

     IN WITNESS WHEREOF, the Issuer has caused this Certificate to be duly
executed.

                                            CAPITAL ONE PRIME AUTO RECEIVABLES
                                            TRUST 2003-2

                                            By:  Wilmington Trust Company, not
                                            in its individual capacity, but
                                            solely as Owner Trustee

Dated:                                      By:
       ---------------------------------       ---------------------------------

                                       A-4

<PAGE>

                  OWNER TRUSTEE'S CERTIFICATE OF AUTHENTICATION

     This is the Certificate referred to in the within-mentioned Trust
Agreement.

                                            WILMINGTON TRUST COMPANY, not in its
                                            individual capacity but solely as
                                            Owner Trustee

                                            By:
                                                --------------------------------
                                                Authenticating Agent

                                            By:
                                                --------------------------------
                                               Authorized Signatory

                                       A-5<PAGE>

                                                                     EXHIBIT 4.2

================================================================================

                 CAPITAL ONE PRIME AUTO RECEIVABLES TRUST 2003-2

                 Class A-1 1.13813% Auto Loan Asset Backed Notes
                  Class A-2 1.43% Auto Loan Asset Backed Notes
              Class A-3 LIBOR + 0.08% Auto Loan Asset Backed Notes
                  Class A-4 2.88% Auto Loan Asset Backed Notes
                   Class B 2.46% Auto Loan Asset Backed Notes

                                   ----------

                                    INDENTURE

                         Dated as of September 23, 2003

                                   ----------

                  JPMORGAN CHASE BANK, as the Indenture Trustee

================================================================================

                                                                2003-2 Indenture

<PAGE>

                            CROSS REFERENCE TABLE/1/

  TIA                                                                 Indenture
Section                                                                Section
-------                                                               ----------

310       (a)(1)...................................................   6.11
          (a)(2)...................................................   6.11
          (a)(3)...................................................   6.10; 6.11
          (a)(4)...................................................   N.A/2/
          (a)(5)...................................................   6.11
          (b)......................................................   6.8; 6.11
          (c)......................................................   N.A.
311       (a)......................................................   6.12
          (b)......................................................   6.12
          (c)......................................................   N.A.
312       (a)......................................................   7.1
          (b)......................................................   7.2
          (c)......................................................   7.2
313       (a)......................................................   7.3
          (b)(1)...................................................   7.3
          (b)(2)...................................................   7.3
          (c)......................................................   7.3
          (d)......................................................   7.3
314       (a)......................................................   3.9
          (b)......................................................   11.15, 3.6
          (c)(1)...................................................   11.15
          (c)(2)...................................................   11.1
          (c)(3)...................................................   11.1
          (d)......................................................   11.1
          (e)......................................................   11.1
          (f)......................................................   N.A.
315       (a)......................................................   6.1(b)
          (b)......................................................   6.5(b)
          (c)......................................................   6.1(a)
          (d)......................................................   6.1(c)
          (e)......................................................   5.13
316       (a)(1)(A)................................................   5.11
          (a)(1)(B)................................................   5.12
          (a)(2)...................................................   N.A.
          (b)......................................................   5.7
          (c)......................................................   5.6(b)
317       (a)(1)...................................................   5.3(b)
          (a)(2)...................................................   5.3(d)
          (b)......................................................   3.3
318       (a)......................................................   11.7

----------
/1/  Note: This Cross Reference Table shall not, for any purpose, be deemed to
     be part of this Indenture.
/2/  N.A. means Not Applicable.

                                                                2003-2 Indenture

<PAGE>

                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                        Page
                                                                                        ----
<S>                                                                                      <C>
ARTICLE I DEFINITIONS AND INCORPORATION BY REFERENCE......................................2
   SECTION 1.1   Definitions..............................................................2
   SECTION 1.2   Incorporation by Reference of Trust Indenture Act........................2
   SECTION 1.3   Other Interpretive Provisions............................................2
ARTICLE II THE NOTES......................................................................3
   SECTION 2.1   Form.....................................................................3
   SECTION 2.2   Execution, Authentication and Delivery...................................3
   SECTION 2.3   Temporary Notes..........................................................3
   SECTION 2.4   Registration of Transfer and Exchange....................................4
   SECTION 2.5   Mutilated, Destroyed, Lost or Stolen Notes...............................5
   SECTION 2.6   Persons Deemed Owners....................................................6
   SECTION 2.7   Payment of Principal and Interest; Defaulted Interest....................6
   SECTION 2.8   Cancellation.............................................................7
   SECTION 2.9   Release of Collateral....................................................7
   SECTION 2.10  Book-Entry Notes.........................................................7
   SECTION 2.11  Notices to Clearing Agency...............................................8
   SECTION 2.12  Definitive Notes.........................................................8
   SECTION 2.13  Authenticating Agents....................................................9
   SECTION 2.14  Tax Treatment............................................................9
ARTICLE III COVENANTS....................................................................10
   SECTION 3.1   Payment of Principal and Interest.......................................10
   SECTION 3.2   Maintenance of Office or Agency.........................................10
   SECTION 3.3   Money for Payments To Be Held in Trust..................................10
   SECTION 3.4   Existence...............................................................12
   SECTION 3.5   Protection of Collateral................................................12
   SECTION 3.6   Opinions as to Collateral...............................................12
   SECTION 3.7   Performance of Obligations; Servicing of Receivables....................13
   SECTION 3.8   Negative Covenants......................................................13
   SECTION 3.9   Annual Compliance Statement.............................................14
   SECTION 3.10  Servicer's Obligations..................................................15
   SECTION 3.11  Restrictions on Certain Other Activities................................15
   SECTION 3.12  Restricted Payments.....................................................15
</TABLE>

                                       i

                                                                2003-2 Indenture

<PAGE>

                               TABLE OF CONTENTS
                                   (Continued)

<TABLE>
<CAPTION>
                                                                                        Page
                                                                                        ----
<S>                                                                                      <C>
   SECTION 3.13  Notice of Events of Default.............................................16
   SECTION 3.14  Further Instruments and Acts............................................16
   SECTION 3.15  Compliance with Laws....................................................16
   SECTION 3.16  Removal of Administrator................................................16
   SECTION 3.17  Perfection Representations..............................................16
ARTICLE IV SATISFACTION AND DISCHARGE....................................................16
   SECTION 4.1   Satisfaction and Discharge of Indenture.................................16
   SECTION 4.2   Application of Trust Money..............................................17
   SECTION 4.3   Repayment of Monies Held by Paying Agent................................17
ARTICLE V REMEDIES.......................................................................18
   SECTION 5.1   Events of Default.......................................................18
   SECTION 5.2   Acceleration of Maturity; Waiver of Event of Default....................19
   SECTION 5.3   Collection of Indebtedness and Suits for Enforcement by the Indenture
                    Trustee..............................................................20
   SECTION 5.4   Remedies; Priorities....................................................22
   SECTION 5.5   Optional Preservation of the Collateral.................................24
   SECTION 5.6   Limitation of Suits.....................................................24
   SECTION 5.7   Unconditional Rights of Noteholders To Receive Principal and Interest...25
   SECTION 5.8   Restoration of Rights and Remedies......................................25
   SECTION 5.9   Rights and Remedies Cumulative..........................................25
   SECTION 5.10  Delay or Omission Not a Waiver..........................................26
   SECTION 5.11  Control by Noteholders..................................................26
   SECTION 5.12  Waiver of Past Defaults.................................................26
   SECTION 5.13  Undertaking for Costs...................................................27
   SECTION 5.14  Waiver of Stay or Extension Laws........................................27
   SECTION 5.15  Action on Notes.........................................................27
   SECTION 5.16  Performance and Enforcement of Certain Obligations......................27
   SECTION 5.17  Sale of Collateral......................................................28
ARTICLE VI THE INDENTURE TRUSTEE.........................................................29
   SECTION 6.1   Duties of the Indenture Trustee.........................................29
</TABLE>

                                       ii

                                                                2003-2 Indenture

<PAGE>

                               TABLE OF CONTENTS
                                   (Continued)

<TABLE>
<CAPTION>
                                                                                        Page
                                                                                        ----
<S>                                                                                      <C>
   SECTION 6.2   Rights of the Indenture Trustee.........................................30
   SECTION 6.3   Individual Rights of the Indenture Trustee..............................30
   SECTION 6.4   The Indenture Trustee's Disclaimer......................................31
   SECTION 6.5   Notice of Defaults......................................................31
   SECTION 6.6   Reports by the Indenture Trustee to Noteholders.........................31
   SECTION 6.7   Compensation and Indemnity..............................................31
   SECTION 6.8   Removal, Resignation and Replacement of the Indenture Trustee...........32
   SECTION 6.9   Successor Indenture Trustee by Merger...................................34
   SECTION 6.10  Appointment of Co-Indenture Trustee or Separate Indenture Trustee.......34
   SECTION 6.11  Eligibility; Disqualification...........................................35
   SECTION 6.12  Preferential Collection of Claims Against the Issuer....................35
ARTICLE VII NOTEHOLDERS' LISTS AND REPORTS...............................................35
   SECTION 7.1   The Issuer to Furnish the Indenture Trustee Names and Addresses of
                    Noteholders..........................................................35
   SECTION 7.2   Preservation of Information; Communications to Noteholders..............36
   SECTION 7.3   Reports by the Indenture Trustee........................................36
ARTICLE VIII ACCOUNTS, DISBURSEMENTS AND RELEASES........................................36
   SECTION 8.1   Collection of Money.....................................................36
   SECTION 8.2   Trust Accounts..........................................................37
   SECTION 8.3   General Provisions Regarding Accounts...................................38
   SECTION 8.4   Release of Collateral...................................................38
   SECTION 8.5   Opinion of Counsel......................................................39
ARTICLE IX SUPPLEMENTAL INDENTURES.......................................................39
   SECTION 9.1   Supplemental Indentures Without Consent of Noteholders..................39
   SECTION 9.2   Supplemental Indentures with Consent of Noteholders.....................41
   SECTION 9.3   Execution of Supplemental Indentures....................................42
   SECTION 9.4   Effect of Supplemental Indenture........................................43
   SECTION 9.5   Conformity With Trust Indenture Act.....................................43
   SECTION 9.6   Reference in Notes to Supplemental Indentures...........................43
</TABLE>

                                                                2003-2 Indenture

                                      iii

<PAGE>

                               TABLE OF CONTENTS
                                  (Continued)

<TABLE>
<CAPTION>
                                                                                        Page
                                                                                        ----
<S>                                                                                      <C>
ARTICLE X REDEMPTION OF NOTES............................................................43
   SECTION 10.1  Redemption..............................................................43
   SECTION 10.2  Form of Redemption Notice...............................................44
   SECTION 10.3  Notes Payable on Redemption Date........................................44
ARTICLE XI MISCELLANEOUS.................................................................44
   SECTION 11.1  Compliance Certificates and Opinions, etc...............................44
   SECTION 11.2  Form of Documents Delivered to the Indenture Trustee....................46
   SECTION 11.3  Acts of Noteholders.....................................................47
   SECTION 11.4  Notices.................................................................47
   SECTION 11.5  Notices to Noteholders; Waiver..........................................47
   SECTION 11.6  Alternate Payment and Notice Provisions.................................48
   SECTION 11.7  Conflict with Trust Indenture Act.......................................48
   SECTION 11.8  Effect of Headings and Table of Contents................................48
   SECTION 11.9  Successors and Assigns..................................................48
   SECTION 11.10 Separability............................................................48
   SECTION 11.11 Benefits of Indenture...................................................48
   SECTION 11.12 Legal Holidays..........................................................49
   SECTION 11.13 GOVERNING LAW...........................................................49
   SECTION 11.14 Counterparts............................................................49
   SECTION 11.15 Recording of Indenture..................................................49
   SECTION 11.16 Trust Obligation........................................................49
   SECTION 11.17 No Petition.............................................................49
   SECTION 11.18 Intent..................................................................50
   SECTION 11.19 Submission to Jurisdiction..............................................50
   SECTION 11.20 Subordination of Claims.................................................51
   SECTION 11.21 Limitation of Liability of Owner Trustee................................51
   SECTION 11.22 Limitation of Rights....................................................52
Exhibit A Form of Notes
</TABLE>

                                                                2003-2 Indenture

                                       iv

<PAGE>

     This INDENTURE, dated as of September 23, 2003 (as amended, modified or
supplemented from time to time, this "Indenture"), is between CAPITAL ONE PRIME
AUTO RECEIVABLES TRUST 2003-2, a Delaware statutory trust (the "Issuer"), and
JPMORGAN CHASE BANK, a New York banking corporation, solely as trustee and not
in its individual capacity (the "Indenture Trustee").

     Each party agrees as follows for the benefit of the other party and the
equal and ratable benefit of the Holders of the Issuer's Class A-1 1.13813% Auto
Loan Asset Backed Notes (the "Class A-1 Notes"), Class A-2 1.43% Auto Loan Asset
Backed Notes (the "Class A-2 Notes"), Class A-3 LIBOR + 0.08% Auto Loan Asset
Backed Notes (the "Class A-3 Notes"), the Class A-4 2.88% Auto Loan Asset Backed
Notes (the "Class A-4 Notes"; together with the Class A-1 Notes, the Class A-2
Notes and the Class A-3 Notes, the "Class A Notes"), and then for the equal and
ratable benefit of the Holders of the Issuer's Class B 2.46% Auto Loan Asset
Backed Notes (the "Class B Notes"; and together with the Class A Notes, the
"Notes").

                                 GRANTING CLAUSE

     The Issuer, to secure the payment of principal of and interest on, and any
other amounts owing in respect of, the Notes, equally and ratably without
prejudice, priority or distinction except as set forth herein, and to secure
compliance with the provisions of this Indenture, hereby Grants in trust to the
Indenture Trustee on the Closing Date, as trustee for the benefit of the
Noteholders and the Swap Counterparty, all of the Issuer's right, title and
interest, whether now owned or hereafter acquired, in and to (i) the Trust
Estate and (ii) all present and future claims, demands, causes and choses in
action in respect of any or all of the Trust Estate and all payments on or under
and all proceeds of every kind and nature whatsoever in respect of any or all of
the Trust Estate, including all proceeds of the conversion, voluntary or
involuntary, into cash or other liquid property, all cash proceeds, accounts,
accounts receivable, notes, drafts, acceptances, chattel paper, checks, deposit
accounts, insurance proceeds, condemnation awards, rights to payment of any and
every kind and other forms of obligations and receivables, instruments,
securities, financial assets and other property which at any time constitute all
or part of or are included in the proceeds of any of the Trust Estate
(collectively, the "Collateral").

     The Indenture Trustee, on behalf of the Noteholders, acknowledges the
foregoing Grant, accepts the trusts under this Indenture and agrees to perform
its duties required in this Indenture in accordance with the provisions of this
Indenture.

     The foregoing Grant is made in trust to secure the payment of principal of
and interest on, and any other amounts owing in respect of, the Notes, equally
and ratably without prejudice, priority or distinction except as set forth
herein, and to secure compliance with the provisions of this Indenture, all as
provided in this Indenture.

     Without limiting the foregoing Grant, any Receivable purchased by the
Seller or the Servicer pursuant to Section 2.3 or Section 3.6, respectively, of
the Sale and Servicing Agreement shall be deemed to be automatically released
from the lien of this Indenture without any action being taken by the Indenture
Trustee upon payment by the Seller or the Servicer, as applicable, of the
related Repurchase Price for such Repurchased Receivable.

                                                                2003-2 Indenture

<PAGE>

              ARTICLE I DEFINITIONS AND INCORPORATION BY REFERENCE

     SECTION 1.1 Definitions. Capitalized terms are used in this Indenture as
defined in Appendix A to the Sale and Servicing Agreement dated as of September
23, 2003 (as amended, modified or supplemented from time to time, the "Sale and
Servicing Agreement"), among Capital One Auto Receivables LLC, as seller, the
Issuer, Capital One Auto Finance, Inc., as servicer, and the Indenture Trustee.

     SECTION 1.2 Incorporation by Reference of Trust Indenture Act. Whenever
this Indenture refers to a provision of the TIA, the provision is incorporated
by reference in and made a part of this Indenture. The following TIA terms used
in this Indenture have the following meanings:

     "Commission" means the Securities and Exchange Commission.

     "indenture securities" means the Notes.

     "indenture security holder" means a Noteholder.

     "indenture to be qualified" means this Indenture.

     "indenture trustee" or "institutional trustee" means the Indenture Trustee.

     "obligor" on the indenture securities means the Issuer and any other
obligor on the indenture securities.

     All other TIA terms used in this Indenture that are defined by the TIA,
defined by TIA reference to another statute or defined by Commission rule have
the meaning assigned to them by such definitions.

     SECTION 1.3 Other Interpretive Provisions. All terms defined in this
Indenture shall have the defined meanings when used in any certificate or other
document delivered pursuant hereto unless otherwise defined therein. For
purposes of this Indenture and all such certificates and other documents, unless
the context otherwise requires: (a) accounting terms not otherwise defined in
this Indenture, and accounting terms partly defined in this Indenture to the
extent not defined, shall have the respective meanings given to them under GAAP
(provided, that, to the extent that the definitions in this Indenture and GAAP
conflict, the definitions in this Indenture shall control); (b) the words
"hereof," "herein" and "hereunder" and words of similar import refer to this
Indenture as a whole and not to any particular provision of this Indenture; (c)
references to any Article, Section, Schedule or Exhibit are references to
Articles, Sections, Schedules and Exhibits in or to this Indenture and
references to any paragraph, subsection, clause or other subdivision within any
Section or definition refer to such paragraph, subsection, clause or other
subdivision of such Section or definition; (d) the term "including" and all
variations thereof means "including without limitation"; (e) except as otherwise
expressly provided herein, references to any law or regulation refer to that law
or regulation as amended from time to time and include any successor law or
regulation; (f) references to any Person include that Person's successors and
assigns; and (g) headings are for purposes of reference only and shall not
otherwise affect the meaning or interpretation of any provision hereof.

                                       2

                                                                2003-2 Indenture

<PAGE>

                              ARTICLE II THE NOTES

     SECTION 2.1 Form. The Class A-1 Notes, Class A-2 Notes, Class A-3 Notes,
Class A-4 Notes and Class B Notes, in each case together with the Indenture
Trustee's certificate of authentication, shall be in substantially the form set
forth in Exhibit A hereto, respectively, with such appropriate insertions,
omissions, substitutions and other variations as are required or permitted by
this Indenture and may have such letters, numbers or other marks of
identification and such legends or endorsements placed thereon as may,
consistently herewith, be determined by the officers executing the Notes, as
evidenced by their execution of the Notes. Any portion of the text of any Note
may be set forth on the reverse thereof, with an appropriate reference thereto
on the face of the Note.

     Each Note shall be dated the date of its authentication. The terms of the
Notes set forth in Exhibit A hereto are part of the terms of this Indenture.

     SECTION 2.2 Execution, Authentication and Delivery. The Notes shall be
executed on behalf of the Issuer by any of its Authorized Officers. The
signature of any such Authorized Officer on the Notes may be manual or
facsimile.

     Notes bearing the manual or facsimile signature of individuals who were at
any time Authorized Officers of the Issuer shall bind the Issuer,
notwithstanding that such individuals or any of them have ceased to hold such
offices prior to the authentication and delivery of such Notes or did not hold
such offices at the date of such Notes.

     The Indenture Trustee shall, upon Issuer Order, authenticate and deliver
Class A-1 Notes for original issue in an aggregate outstanding principal amount
of $216,000,000, Class A-2 Notes for original issue in an aggregate outstanding
principal amount of $228,000,000, Class A-3 Notes for original issue in an
aggregate outstanding principal amount of $303,000,000, Class A-4 Notes for
original issue in an aggregate outstanding principal amount of $230,500,000 and
Class B Notes for original issue in an aggregate outstanding principal amount of
$22,500,000. The aggregate outstanding principal amount of Class A-1 Notes,
Class A-2 Notes, Class A-3 Notes, Class A-4 Notes and Class B Notes outstanding
at any time may not exceed such amounts except as provided in Section 2.5.

     Each Note shall be dated the date of its authentication. The Notes shall be
issuable as registered Notes in the minimum denomination of $250,000 and in
integral multiples of $1,000 in excess thereof (except for one Note of each
Class which may be issued in a denomination other than an integral multiple of
$1,000).

     No Note shall be entitled to any benefit under this Indenture or be valid
or obligatory for any purpose, unless there appears on such Note a certificate
of authentication substantially in the form provided for herein executed by the
Indenture Trustee by the manual signature of one of its authorized signatories,
and such certificate upon any Note shall be conclusive evidence, and the only
evidence, that such Note has been duly authenticated and delivered hereunder.

     SECTION 2.3 Temporary Notes. Pending the preparation of Definitive Notes,
the Issuer may execute, and upon receipt of an the Issuer Order, the Indenture
Trustee shall authenticate and deliver, temporary Notes which are printed,
lithographed, typewritten, mimeographed or

                                                                2003-2 Indenture

                                       3

<PAGE>

otherwise produced, of the tenor of the Definitive Notes in lieu of which they
are issued and with such variations not inconsistent with the terms of this
Indenture as the officers executing such Notes may determine, as evidenced by
their execution of such Notes.

     If temporary Notes are issued, the Issuer shall cause Definitive Notes to
be prepared without unreasonable delay. After the preparation of Definitive
Notes, the temporary Notes shall be exchangeable for Definitive Notes upon
surrender of the temporary Notes at the office or agency of the Issuer to be
maintained as provided in Section 3.2, without charge to the Holder. Upon
surrender for cancellation of any one or more temporary Notes, the Issuer shall
execute and the Indenture Trustee upon Issuer Order shall authenticate and
deliver in exchange therefor a like principal amount of Definitive Notes of
authorized denominations. Until so exchanged, the temporary Notes shall in all
respects be entitled to the same benefits under this Indenture as Definitive
Notes.

     SECTION 2.4 Registration of Transfer and Exchange. The Issuer shall cause
to be kept a register (the "Note Register") in which, subject to such reasonable
regulations as it may prescribe, the Issuer shall provide for the registration
of Notes and the registration of transfers of Notes. The Indenture Trustee shall
initially be "Note Registrar" for the purpose of registering Notes and transfers
of Notes as herein provided. Upon any resignation of any Note Registrar, the
Issuer shall promptly appoint a successor or, if it elects not to make such an
appointment, assume the duties of Note Registrar.

     If a Person other than the Indenture Trustee is appointed by the Issuer as
Note Registrar, the Issuer shall give the Indenture Trustee prompt written
notice of the appointment of such Note Registrar and of the location, and any
change in the location, of the Note Register, and the Indenture Trustee shall
have the right to inspect the Note Register at all reasonable times and to
obtain copies thereof, and the Indenture Trustee shall have the right to
conclusively rely upon a certificate executed on behalf of Note Registrar by a
Responsible Officer thereof as to the names and addresses of the Noteholders and
the principal amounts and number of such Notes.

     Upon surrender for registration of transfer of any Note at the office or
agency of the Issuer to be maintained as provided in Section 3.2, if the
requirements of Section 8-401 of the UCC are met, the Issuer shall execute and
upon its written request the Indenture Trustee shall authenticate and the
Noteholder shall obtain from the Indenture Trustee, in the name of the
designated transferee or transferees, one or more new Notes, in any authorized
denominations, of the same Class and a like aggregate outstanding principal
amount.

     At the option of the related Noteholder, Notes may be exchanged for other
Notes in any authorized denominations, of the same Class and a like aggregate
outstanding principal amount, upon surrender of the Notes to be exchanged at
such office or agency. Whenever any Notes are so surrendered for exchange, if
the requirements of Section 8-401 of the UCC are met the Issuer shall execute
and, upon Issuer Request, the Indenture Trustee shall authenticate and the
related Noteholder shall obtain from the Indenture Trustee, the Notes which the
Noteholder making the exchange is entitled to receive.

                                                                2003-2 Indenture

                                       4

<PAGE>

     All Notes issued upon any registration of transfer or exchange of Notes
shall be the valid obligations of the Issuer, evidencing the same debt, and
entitled to the same benefits under this Indenture, as the Notes surrendered
upon such registration of transfer or exchange.

     Every Note presented or surrendered for registration of transfer or
exchange shall be (i) duly endorsed by, or be accompanied by a written
instrument of transfer in form and substance satisfactory to the Issuer and the
Indenture Trustee duly executed by the Noteholder thereof or its
attorney-in-fact duly authorized in writing, with such signature guaranteed by
an "eligible grantor institution" meeting the requirements of the Note Registrar
which requirements include membership or participation in a Securities Transfer
Agents Medallion Program ("Stamp") or such other "signature guarantee program"
as may be determined by the Note Registrar in addition to, or in substitution
for, Stamp, all in accordance with the Exchange Act and (ii) accompanied by such
other documents as the Indenture Trustee may require.

     No service charge shall be made to a Noteholder for any registration of
transfer or exchange of Notes, but the Issuer may require payment of a sum
sufficient to cover any tax or other governmental charge that may be imposed in
connection with any registration of transfer or exchange of Notes, other than
exchanges pursuant to Section 2.3 or 9.6 not involving any transfer.

     The preceding provisions of this Section notwithstanding, the Issuer shall
not be required to make and the Note Registrar need not register transfers or
exchanges of any Notes selected for redemption or of any Note for a period of 15
days preceding the due date for any payment with respect to such Note.

     SECTION 2.5 Mutilated, Destroyed, Lost or Stolen Notes. If (i) any
mutilated Note is surrendered to the Indenture Trustee, or the Indenture Trustee
receives evidence to its satisfaction of the destruction, loss or theft of any
Note, and (ii) there is delivered to the Indenture Trustee such security or
indemnity as may be required by it to hold the Issuer and the Indenture Trustee
harmless, then, in the absence of notice to the Issuer, the Note Registrar or
the Indenture Trustee that such Note has been acquired by a "protected
purchaser" (as contemplated by Article 8 of the UCC), and provided that the
requirements of Section 8-405 of the UCC are met, the Issuer shall execute and
upon its written request the Indenture Trustee shall authenticate and deliver,
in exchange for or in lieu of any such mutilated, destroyed, lost or stolen
Note, a replacement Note; provided that if any such destroyed, lost or stolen
Note, but not a mutilated Note, shall have become or within seven days shall be
due and payable, or shall have been called for redemption, instead of issuing a
replacement Note, the Issuer may upon delivery of the security or indemnity
herein required pay such destroyed, lost or stolen Note when so due or payable
or upon the Redemption Date without surrender thereof. If, after the delivery of
such replacement Note or payment of a destroyed, lost or stolen Note pursuant to
the proviso to the preceding sentence, a "protected purchaser" (as contemplated
by Article 8 of the UCC) of the original Note in lieu of which such replacement
Note was issued presents for payment such original Note, the Issuer and the
Indenture Trustee shall be entitled to recover such replacement Note (or such
payment) from the Person to whom it was delivered or any Person taking such
replacement Note from such Person to whom such replacement Note was delivered or
any assignee of such Person, except a "protected purchaser" (as contemplated by
Article 8 of the UCC), and shall be entitled to recover upon the security or
indemnity provided therefor to the

                                                                2003-2 Indenture

                                       5

<PAGE>

extent of any loss, damage, cost or expense incurred by the Issuer or the
Indenture Trustee in connection therewith.

     Upon the issuance of any replacement Note under this Section 2.5, the
Issuer or the Indenture Trustee may require the payment by the Noteholder of a
sum sufficient to cover any tax or other governmental charge that may be imposed
in relation thereto and any other reasonable expenses (including the fees and
expenses of the Indenture Trustee or the Note Registrar) connected therewith.

     Every replacement Note issued pursuant to this Section 2.5 in replacement
of any mutilated, destroyed, lost or stolen Note shall constitute an original
additional contractual obligation of the Issuer, whether or not the mutilated,
destroyed, lost or stolen Note shall be at any time enforceable by anyone, and
shall be entitled to all the benefits of this Indenture equally and
proportionately with any and all other Notes duly issued hereunder.

     The provisions of this Section 2.5 are exclusive and shall preclude (to the
extent lawful) all other rights and remedies with respect to the replacement or
payment of mutilated, destroyed, lost or stolen Notes.

     SECTION 2.6 Persons Deemed Owners. Prior to due presentment for
registration of transfer of any Note, the Issuer, the Indenture Trustee and any
agent of the Issuer or the Indenture Trustee may treat the Person in whose name
any Note is registered (as of the day of determination) as the owner of such
Note for the purpose of receiving payments of principal of and interest, if any,
on such Note and for all other purposes whatsoever, whether or not such Note be
overdue, and neither the Issuer, the Indenture Trustee nor any agent of the
Issuer or the Indenture Trustee shall be affected by notice to the contrary.

     SECTION 2.7 Payment of Principal and Interest; Defaulted Interest. (a) The
Notes shall accrue interest at its respective Interest Rate, and such interest
shall be due and payable on each Payment Date as specified therein, subject to
Sections 3.1 and 8.2. Any installment of interest or principal, if any, due and
payable on any Note which is punctually paid or duly provided for by the Issuer
on the applicable Payment Date shall be paid to the Person in whose name such
Note (or one or more Predecessor Notes) is registered on the Record Date, by
check mailed first-class, postage prepaid, to such Person's address as it
appears on the Note Register on such Record Date, except that, unless Definitive
Notes have been issued pursuant to Section 2.12, with respect to Notes
registered on the Record Date in the name of the nominee of the Clearing Agency
(initially, such nominee to be Cede & Co.), payment will be made by wire
transfer in immediately available funds to the account designated by such
nominee and except for the final installment of principal payable with respect
to such Note on a Payment Date or on the Final Scheduled Payment Date for such
Class (and except for the Redemption Price for any Note called for redemption
pursuant to Section 10.1) which shall be payable as provided below. The funds
represented by any such checks returned undelivered shall be held in accordance
with Section 3.3.

     (b) The principal of each Note shall be payable in installments on each
Payment Date as provided in Section 8.2. Notwithstanding the foregoing, the
entire unpaid principal amount of the Notes and all accrued interest thereon
shall be due and payable, if not previously paid, on the

                                                                2003-2 Indenture

                                       6

<PAGE>

earlier of (i) the date on which an Event of Default shall have occurred and be
continuing, if the Indenture Trustee or the Holders of a majority of the
aggregate outstanding principal amount of the Controlling Class, have declared
the Notes to be immediately due and payable in the manner provided in Section
5.2 and (ii) with respect to any Class of Notes, on the Final Scheduled Payment
Date for that Class. All principal payments on each Class of Notes shall be made
pro rata to the Noteholders of such Class entitled thereto. The Indenture
Trustee shall notify the Person in whose name a Note is registered at the close
of business on the Record Date preceding the Payment Date on which Indenture
Trustee expects that the final installment of principal of and interest on such
Note will be paid. Such notice shall be transmitted prior to such final Payment
Date and shall specify that such final installment will be payable only upon
presentation and surrender of such Note and shall specify the place where such
Note may be presented and surrendered for payment of such installment. Notices
in connection with redemptions of Notes shall be mailed to Noteholders as
provided in Section 10.2.

     (c) If the Issuer defaults in a payment of interest on any Class of Notes,
the Issuer shall pay defaulted interest (plus interest on such defaulted
interest to the extent lawful) at the applicable Interest Rate for such Class of
Notes, which shall be due and payable on the Payment Date following such
default. The Issuer shall pay such defaulted interest to the Persons who are
Noteholders on the Record Date for such following Payment Date.

     SECTION 2.8 Cancellation. All Notes surrendered for payment, registration
of transfer, exchange or redemption shall, if surrendered to any Person other
than the Indenture Trustee, be delivered to the Indenture Trustee and shall be
promptly cancelled by the Indenture Trustee. The Issuer may at any time deliver
to the Indenture Trustee for cancellation any Notes previously authenticated and
delivered hereunder which the Issuer may have acquired in any manner whatsoever,
and all Notes so delivered shall be promptly cancelled by the Indenture Trustee.
No Notes shall be authenticated in lieu of or in exchange for any Notes
cancelled as provided in this Section, except as expressly permitted by this
Indenture. All cancelled Notes may be held or disposed of by the Indenture
Trustee in accordance with its standard retention or disposal policy as in
effect at the time unless the Issuer shall direct by an Issuer Order that they
be destroyed or returned to it; provided that such Issuer Order is timely and
that such Notes have not been previously disposed of by the Indenture Trustee.

     SECTION 2.9 Release of Collateral. Subject to Section 11.1, the Indenture
Trustee shall release property from the Lien of this Indenture only upon receipt
of an Issuer Request accompanied by an Officer's Certificate, an Opinion of
Counsel and Independent Certificates in accordance with TIA (S)(S) 314(c) and
314(d)(1) or an Opinion of Counsel in lieu of such Independent Certificates to
the effect that the TIA does not require any such Independent Certificates. If
the Commission shall issue an exemptive order under TIA Section 304(d) modifying
the Issuer's obligations under TIA Sections 314(c) and 314(d)(1), subject to
Section 11.1 and the terms of the Transaction Documents, the Indenture Trustee
shall release property from the Lien of this Indenture in accordance with the
conditions and procedures set forth in such exemptive order.

     SECTION 2.10 Book-Entry Notes. The Notes, upon original issuance, will be
issued in the form of typewritten Notes representing the Book-Entry Notes, to be
delivered to the Indenture Trustee, as agent for DTC, the initial Clearing
Agency, by, or on behalf of, the Issuer.

                                                                2003-2 Indenture

                                       7

<PAGE>

One fully registered Note shall be issued with respect to each $500 million in
principal amount of each Class of Notes and any such lesser amount. Such Notes
shall initially be registered on the Note Register in the name of Cede & Co.,
the nominee of the initial Clearing Agency, and no Note Owner shall receive a
Definitive Note representing such Note Owner's interest in such Note, except as
provided in Section 2.12. Unless and until definitive, fully registered Notes
(the "Definitive Notes") have been issued to Note Owners pursuant to Section
2.12:

     (a) the provisions of this Section shall be in full force and effect;

     (b) the Note Registrar and the Indenture Trustee shall be entitled to deal
with the Clearing Agency for all purposes of this Indenture (including the
payment of principal of and interest on the Notes and the giving of instructions
or directions hereunder) as the sole Noteholders, and shall have no obligation
to the Note Owners;

     (c) to the extent that the provisions of this Section conflict with any
other provisions of this Indenture, the provisions of this Section shall
control;

     (d) the rights of Note Owners shall be exercised only through the Clearing
Agency and shall be limited to those established by law and agreements between
or among such Note Owners and the Clearing Agency and/or the Clearing Agency
Participants or Persons acting through Clearing Agency Participants. Pursuant to
the Depository Agreement, unless and until Definitive Notes are issued pursuant
to Section 2.12, the initial Clearing Agency will make book-entry transfers
among the Clearing Agency Participants and receive and transmit payments of
principal of and interest on the Notes to such Clearing Agency Participants; and

     (e) whenever this Indenture requires or permits actions to be taken based
upon instructions or directions of Noteholders evidencing a specified percentage
of the aggregate outstanding principal amount of the Outstanding Notes, the
Clearing Agency shall be deemed to represent such percentage only to the extent
that it has received instructions to such effect from Note Owners and/or
Clearing Agency Participants or Persons acting through Clearing Agency
Participants owning or representing, respectively, such required percentage of
the beneficial interest in the Notes and has delivered such instructions to the
Indenture Trustee.

     SECTION 2.11 Notices to Clearing Agency. Whenever a notice or other
communication to the Noteholders is required under this Indenture, unless and
until Definitive Notes shall have been issued to Note Owners pursuant to Section
2.12, the Indenture Trustee shall give all such notices and communications
specified herein to be given to the Noteholders to the Clearing Agency, and
shall have no obligation to the Note Owners.

     SECTION 2.12 Definitive Notes. If (a) the Administrator advises the
Indenture Trustee in writing that the Clearing Agency is no longer willing or
able to properly discharge its responsibilities with respect to the Notes, and
the Administrator or the Indenture Trustee is unable to locate a qualified
successor, (b) the Administrator at its option advises the Indenture Trustee in
writing that it elects to terminate the book-entry system through the Clearing
Agency or (c) after the occurrence of an Event of Default, Note Owners
representing beneficial interests aggregating at least a majority of the
aggregate outstanding principal amount of the Outstanding Notes, voting together
as a single Class, advise the Indenture Trustee through the Clearing

                                                                2003-2 Indenture

                                       8

<PAGE>

Agency or its successor in writing that the continuation of a book entry system
through the Clearing Agency or its successor is no longer in the best interests
of the Note Owners, then the Clearing Agency shall notify all Note Owners and
the Indenture Trustee of the occurrence of any such event and of the
availability of Definitive Notes to Note Owners requesting the same. Upon
surrender to the Indenture Trustee of the typewritten Note or Notes representing
the Book-Entry Notes by the Clearing Agency, accompanied by registration
instructions, the Issuer shall execute and the Indenture Trustee shall
authenticate the Definitive Notes in accordance with the instructions of the
Clearing Agency. None of the Issuer, Note Registrar or the Indenture Trustee
shall be liable for any delay in delivery of such instructions and may
conclusively rely on, and shall be protected in relying on, such instructions.
Upon the issuance of Definitive Notes, the Indenture Trustee shall recognize the
Holders of the Definitive Notes as Noteholders.

     The Definitive Notes shall be typewritten, printed, lithographed or
engraved or produced by any combination of these methods (with or without steel
engraved borders), all as determined by the officers executing such Notes, as
evidenced by their execution of such Notes.

     SECTION 2.13 Authenticating Agents. (a) Upon the request of the Issuer, the
Indenture Trustee shall, and if the Indenture Trustee so chooses, the Indenture
Trustee may appoint one or more Persons (each, an "Authenticating Agent") with
power to act on its behalf and subject to its direction in the authentication of
Notes in connection with issuance, transfers and exchanges under Sections 2.2,
2.3, 2.4, 2.5 and 9.6, as fully to all intents and purposes as though each such
Authenticating Agent had been expressly authorized by those Sections to
authenticate such Notes. For all purposes of this Indenture, the authentication
of Notes by an Authenticating Agent pursuant to this Section shall be deemed to
be the authentication of Notes "by the Indenture Trustee." The Indenture Trustee
shall be the Authenticating Agent in the absence of any appointment thereof.

     (b) Any corporation into which any Authenticating Agent may be merged or
converted or with which it may be consolidated, or any corporation resulting
from any merger, consolidation or conversion to which any Authenticating Agent
shall be a party, or any corporation succeeding to all or substantially all of
the corporate trust business of any Authenticating Agent, shall be the successor
of such Authenticating Agent hereunder, without the execution or filing of any
further act on the part of the parties hereto or such Authenticating Agent or
such successor corporation.

     (c) Any Authenticating Agent may at any time resign by giving written
notice of resignation to the Indenture Trustee and the Issuer. The Indenture
Trustee may at any time terminate the agency of any Authenticating Agent by
giving written notice of termination to such Authenticating Agent and the
Issuer. Upon receiving such notice of resignation or upon such termination, the
Indenture Trustee may appoint a successor Authenticating Agent and shall give
written notice of any such appointment to the Issuer.

     (d) The provisions of Section 6.4 shall be applicable to any Authenticating
Agent.

     SECTION 2.14 Tax Treatment. The Issuer has entered into this Indenture, and
the Notes shall be issued, with the intention that, solely for federal, state
and local income and franchise tax purposes, the Notes shall qualify as
indebtedness secured by the Collateral. The Issuer, by

                                                                2003-2 Indenture

                                       9

<PAGE>

entering into this Indenture, and each Noteholder, by its acceptance of a Note
(and each Note Owner by its acceptance of an interest in the applicable
Book-Entry Note), agree to treat the Notes for federal, state and local income
and franchise tax purposes as indebtedness.

                             ARTICLE III COVENANTS

     SECTION 3.1 Payment of Principal and Interest. The Issuer will duly and
punctually pay the principal of and interest on the Notes in accordance with the
terms of the Notes and this Indenture. Without limiting the foregoing and
subject to Section 8.2, on each Payment Date the Issuer shall cause to be paid
all amounts on deposit in the Collection Account which represent Collections
received by the Servicer during the preceding Collection Period in accordance
with the Sale and Servicing Agreement. Amounts properly withheld under the
Internal Revenue Code by any Person from a payment to any Noteholder of interest
and/or principal shall be considered to have been paid by the Issuer to such
Noteholder for all purposes of this Indenture. Interest accrued on the Notes
shall be due and payable on each Payment Date. The final interest payment on
each Class of Notes is due on the earlier of (a) the Payment Date (including any
Redemption Date) on which the principal amount of that Class of Notes is reduced
to zero or (b) the applicable Final Scheduled Payment Date for that Class of
Notes.

     SECTION 3.2 Maintenance of Office or Agency. The Issuer shall maintain in
the Borough of Manhattan, The City of New York, an office or agency where Notes
may be surrendered for registration of transfer or exchange, and where notices
and demands to or upon the Issuer in respect of the Notes and this Indenture may
be served. The Issuer hereby initially appoints the Indenture Trustee to serve
as its agent for the foregoing purposes. The Issuer shall give prompt written
notice to the Indenture Trustee of the location, and of any change in the
location, of any such office or agency. If at any time the Issuer shall fail to
maintain any such office or agency or shall fail to furnish the Indenture
Trustee with the address thereof, such surrenders, notices and demands may be
made or served at the Corporate Trust Office, and the Issuer hereby appoints the
Indenture Trustee as its agent to receive all such surrenders, notices and
demands.

     SECTION 3.3 Money for Payments To Be Held in Trust. As provided in Section
8.2 and 5.4, all payments of amounts due and payable with respect to any Notes
that are to be made from amounts withdrawn from the Trust Accounts shall be made
on behalf of the Issuer by the Indenture Trustee or by another Paying Agent, and
no amounts so withdrawn therefrom for payments on the Notes shall be paid over
to the Issuer except as provided in this Section and Section 4.4 of the Sale and
Servicing Agreement.

     On or prior to each Payment Date and Redemption Date, the Issuer shall
deposit or cause to be deposited into the Collection Account an aggregate sum
sufficient to pay the amounts then becoming due under the Notes and other
Persons entitled to payment on each Payment Date, and the Paying Agent shall
hold such sum to be held in trust for the benefit of the Persons entitled
thereto pursuant to the Transaction Documents and (unless the Paying Agent is
the Indenture Trustee) shall promptly notify the Indenture Trustee in writing of
its action or failure so to act.

     The Issuer shall cause each Paying Agent other than the Indenture Trustee
to execute and deliver to the Indenture Trustee an instrument in which such
Paying Agent shall agree with the

                                                                2003-2 Indenture

                                       10

<PAGE>

Indenture Trustee (and if the Indenture Trustee acts as Paying Agent, it hereby
so agrees to the extent relevant), subject to the provisions of this Section,
that such Paying Agent will:

          (i) hold all sums held by it for the payment of amounts due with
     respect to the Notes in trust for the benefit of the Persons entitled
     thereto until such sums shall be paid to such Persons or otherwise disposed
     of as herein provided and pay such sums to such Persons as provided in the
     Transaction Documents;

          (ii) give the Indenture Trustee written notice of any default by the
     Issuer (or any other obligor upon the Notes) of which it has actual
     knowledge in the making of any payment required to be made with respect to
     the Notes;

          (iii) at any time during the continuance of any such default, upon the
     written request of the Indenture Trustee, forthwith pay to the Indenture
     Trustee all sums so held in trust by such Paying Agent;

          (iv) immediately resign as a Paying Agent and forthwith pay to the
     Indenture Trustee all sums held by it in trust for the payment of Notes if
     at any time it ceases to meet the standards required to be met by a Paying
     Agent at the time of its appointment; and

          (v) comply with all requirements of the Code with respect to the
     withholding from any payments made by it on any Notes of any applicable
     withholding taxes imposed thereon and with respect to any applicable
     reporting requirements in connection therewith.

     The Issuer may at any time, for the purpose of obtaining the satisfaction
and discharge of this Indenture or for any other purpose, by Issuer Order direct
any Paying Agent to pay to the Indenture Trustee all sums held in trust by such
Paying Agent, such sums to be held by the Indenture Trustee upon the same trusts
as those upon which such sums were held by such Paying Agent; and upon such a
payment by any Paying Agent to the Indenture Trustee, such Paying Agent shall be
released from all further liability with respect to such money.

     Subject to applicable laws with respect to the escheat of funds, any money
held by the Indenture Trustee or any Paying Agent in trust for the payment of
any amount due with respect to any Note and remaining unclaimed for two years
after such amount has become due and payable shall be discharged from such trust
and distributed by the Indenture Trustee to the Issuer on Issuer Request and the
Holder of such Note shall thereafter, as an unsecured general creditor, look
only to the Issuer for payment thereof and all liability of the Indenture
Trustee or such Paying Agent with respect to such trust money shall thereupon
cease; provided, however, that the Indenture Trustee or such Paying Agent,
before being required to make any such repayment, shall at the reasonable
expense of the Issuer cause to be published once, in a newspaper published in
the English language, customarily published on each Business Day and of general
circulation in the City of New York, notice that such money remains unclaimed
and that, after a date specified therein, which date shall not be less than 30
days from the date of such publication, any unclaimed balance of such money then
remaining shall be paid to the Issuer. The Indenture Trustee may also adopt and
employ, at the written direction of and at the expense

                                                                2003-2 Indenture

                                       11

<PAGE>

of the Issuer, any other reasonable means of notification of such repayment
(including, but not limited to, mailing notice of such repayment to Holders
whose Notes have been called but have not been surrendered for redemption or
whose right to or interest in monies due and payable but not claimed is
determinable from the records of the Indenture Trustee or of any Paying Agent,
at the last address of record for each such Noteholder).

     SECTION 3.4 Existence. The Issuer will keep in full effect its existence,
rights and franchises as a statutory trust under the laws of the State of
Delaware.

     SECTION 3.5 Protection of Collateral. The Issuer intends the security
interest Granted pursuant to this Indenture in favor of the Indenture Trustee on
behalf of the Noteholders to be prior to all other Liens in respect of the
Collateral, and the Issuer shall take all actions necessary to obtain and
maintain, for the benefit of the Indenture Trustee on behalf of the Noteholders,
a first Lien on and a first priority, perfected security interest in the
Collateral. The Issuer shall from time to time execute and deliver all such
supplements and amendments hereto and all such financing statements,
continuation statements, instruments of further assurance and other instruments,
all as prepared by the Administrator and delivered to the Issuer, and shall take
such other action necessary or advisable to:

     (a) Grant more effectively all or any portion of the Collateral;

     (b) maintain or preserve the Lien and security interest (and the priority
thereof) created by this Indenture or carry out more effectively the purposes
hereof;

     (c) perfect, publish notice of or protect the validity of any Grant made or
to be made by this Indenture;

     (d) enforce any of the Collateral; or

     (e) preserve and defend title to the Collateral and the rights of the
Indenture Trustee and the Noteholders in the Collateral against the claims of
all Persons.

     The Issuer hereby designates the Indenture Trustee its agent and
attorney-in-fact and hereby authorizes the Indenture Trustee to file all
financing statements, continuation statements or other instruments required to
be executed (if any) pursuant to this Section. Notwithstanding any statement to
the contrary contained herein or in any other Transaction Document, the Issuer
shall not be required to notify any insurer with respect to any Insurance Policy
about any aspect of the transactions contemplated by the Transaction Documents.

     SECTION 3.6 Opinions as to Collateral. (a) On the Closing Date, the Issuer
shall furnish to the Indenture Trustee an Opinion of Counsel either stating (i)
that, in the opinion of such counsel, such action has been taken with respect to
the recording and filing of this Indenture, any indentures supplemental hereto,
and any other requisite documents, and with respect to the execution and filing
of any financing statements and continuation statements, as are necessary to
perfect and make effective the first priority Lien and security interest of this
Indenture and reciting the details of such action, or (ii) that, in the opinion
of such counsel, no such action is necessary to make such lien and security
interest effective.

                                                                2003-2 Indenture

                                       12

<PAGE>

     (b) Within 120 days after the beginning of each calendar year, beginning
with April 30, 2004, the Issuer shall furnish to the Indenture Trustee an
Opinion of Counsel either stating that, in the opinion of such counsel, such
action has been taken with respect to the recording, filing, re-recording and
refiling of this Indenture, any indentures supplemental hereto and any other
requisite documents and with respect to the execution and filing of any
financing statements and continuation statements as are necessary to maintain
the Lien and security interest created by this Indenture and reciting the
details of such action or stating that in the opinion of such counsel no such
action is necessary to maintain such lien and security interest. Such Opinion of
Counsel shall also describe the recording, filing, re-recording and refiling of
this Indenture, any indentures supplemental hereto and any other requisite
documents and the execution and filing of any financing statements and
continuation statements that will, in the opinion of such counsel, be required
to maintain the lien and security interest of this Indenture until April 30 in
the following calendar year.

     SECTION 3.7 Performance of Obligations; Servicing of Receivables. (a) The
Issuer shall not take any action and shall use its best efforts not to permit
any action to be taken by others, including the Administrator, that would
release any Person from any of such Person's covenants or obligations under any
instrument or agreement included in the Trust Estate or that would result in the
amendment, hypothecation, subordination, termination or discharge of, or impair
the validity or effectiveness of, any such instrument or agreement, except as
ordered by any bankruptcy or other court or as expressly provided in this
Indenture, the Transaction Documents or such other instrument or agreement.

     (b) The Issuer may contract with other Persons to assist it in performing
its duties under this Indenture, and any performance of such duties by a Person
identified to the Indenture Trustee in an Officer's Certificate of the Issuer
shall be deemed to be action taken by the Issuer. Initially, the Issuer has
contracted with the Administrator, and the Administrator has agreed, to assist
the Issuer in performing its duties under this Indenture.

     (c) The Issuer shall, and shall cause the Administrator and the Servicer
to, punctually perform and observe all of its respective obligations and
agreements contained in this Indenture, the other Transaction Documents and the
instruments and agreements included in the Collateral, including but not limited
to preparing (or causing to prepared) and filing (or causing to be filed) all
UCC financing statements and continuation statements required to be filed by the
terms of this Indenture and the other Transaction Documents in accordance with
and within the time periods provided for herein and therein. Except as otherwise
expressly provided therein, the Issuer shall not waive, amend, modify,
supplement or terminate any Transaction Document or any provision thereof other
than in accordance with the amendment provisions set forth in such Transaction
Document.

     SECTION 3.8 Negative Covenants. So long as any Notes are Outstanding, the
Issuer shall not:

     (a) engage in any activities other than financing, acquiring, owning,
pledging and managing the Receivables and the other Collateral as contemplated
by this Indenture and the other Transaction Documents;

                                                                2003-2 Indenture

                                       13

<PAGE>

     (b) except as expressly permitted by this Indenture or in the other
Transaction Documents, sell, transfer, exchange or otherwise dispose of any of
the properties or assets of the Issuer;

     (c) claim any credit on, or make any deduction from the principal or
interest payable in respect of, the Notes (other than amounts properly withheld
from such payments under the Code or applicable state law) or assert any claim
against any present or former Noteholder by reason of the payment of the taxes
levied or assessed upon any part of the Trust Estate;

     (d) dissolve or liquidate in whole or in part;

     (e) (i) permit the validity or effectiveness of this Indenture to be
impaired, or permit the Lien of this Indenture to be amended, hypothecated,
subordinated, terminated or discharged, or permit any Person to be released from
any covenants or obligations with respect to the Notes under this Indenture
except as may be expressly permitted hereby, (ii) permit any Lien (other than
Permitted Liens) or to be created on or extend to or otherwise arise upon or
burden the assets of the Issuer or any part thereof or any interest therein or
the proceeds thereof and (iii) permit the Lien of this Indenture not to
constitute a valid first priority (other than with respect to any Permitted
Lien) security interest in the Collateral (it being understood that (A) either
each Receivable constituting part of the Collateral is secured by a first
priority validly perfected security interest in the Financed Vehicle in favor of
the applicable Originator, as secured party, or all necessary actions with
respect to the Receivable have been taken or will be taken to perfect a first
priority security interest in the Financed Vehicle in favor of the applicable
Originator, as secured party and (B) the Issuer shall not be required to notify
any insurer with respect to any Insurance Policy obtained by an Obligor about
any aspect of the transactions contemplated by the Transaction Documents);

     (f) incur, assume or guarantee any indebtedness other than indebtedness
incurred in accordance with the Transaction Documents; or

     (g) merge or consolidate with, or transfer substantially all of its assets
to, any other Person.

     SECTION 3.9 Annual Compliance Statement.

     (a) The Issuer shall deliver to the Indenture Trustee and each Rating
Agency, within 120 days after the end of each calendar year (commencing with the
year ending December 31, 2003), an Officer's Certificate stating, as to the
Responsible Officer signing such Officer's Certificate, that:

          (i) a review of the activities of the Issuer during such year and of
     its performance under this Indenture has been made under such Authorized
     Officer's supervision; and

          (ii) to the best of such Authorized Officer's knowledge, based on such
     review, the Issuer has complied with all conditions and covenants under
     this Indenture throughout such year, or, if there has been a default in the
     compliance of any such condition or covenant, specifying each such default
     known to such Authorized Officer and the nature and status thereof.

                                                                2003-2 Indenture

                                       14

<PAGE>

     (b) The Issuer shall:

          (i) file with the Indenture Trustee, within 15 days after the Issuer
     is required (if at all) to file the same with the Commission, copies of the
     annual reports and such other information, documents and reports (or copies
     of such portions of any of the foregoing as the Commission may from time to
     time by rules and regulations prescribe) as the Issuer may be required to
     file with the Commission pursuant to Section 13 or 15(d) of the Exchange
     Act or such other reports required pursuant to TIA Section 314(a)(1);

          (ii) file with the Indenture Trustee and the Commission in accordance
     with rules and regulations prescribed from time to time by the Commission
     such other information, documents and reports with respect to compliance by
     the Issuer with the conditions and covenants of this Indenture as may be
     required from time to time by such rules and regulations; and

          (iii) supply to the Indenture Trustee (and the Indenture Trustee shall
     transmit by mail to all Noteholders as required by TIA Section 313(c)) such
     summaries of any information, documents and reports required to be filed by
     the Issuer pursuant to clauses (i) and (ii) of this Section 3.9(b) as may
     be required pursuant to rules and regulations prescribed from time to time
     by the Commission.

     (c) Unless the Issuer otherwise determines, the fiscal year of the Issuer
shall be the same as the fiscal year of the Servicer.

     SECTION 3.10 Servicer's Obligations. The Issuer shall cause the Servicer to
comply with the Sale and Servicing Agreement.

     SECTION 3.11 Restrictions on Certain Other Activities. The Issuer shall
not: (i) engage in any activities other than financing, acquiring, owning,
pledging and managing the Trust Estate and the other Collateral in the manner
contemplated by the Transaction Documents; (ii) issue, incur, assume, guarantee
or otherwise become liable, directly or indirectly, for any indebtedness other
than the Notes; (iii) make any loan, advance or credit to, guarantee (directly
or indirectly or by an instrument having the effect of assuring another's
payment or performance on any obligation or capability of so doing or
otherwise), endorse or otherwise become contingently liable, directly or
indirectly, in connection with the obligations, stocks or dividends of, own,
purchase, repurchase or acquire (or agree contingently to do so) any stock,
obligations, assets or securities of, or any other interest in, or make any
capital contribution to, any other Person; or (iv) make any expenditure (by
long-term or operating lease or otherwise) for capital assets (either realty or
personalty).

     SECTION 3.12 Restricted Payments. The Issuer shall not, directly or
indirectly, (a) pay any dividend or make any distribution (by reduction of
capital or otherwise), whether in cash, property, securities or a combination
thereof, to the Owner Trustee or any owner of a beneficial interest in the
Issuer or otherwise with respect to any ownership or equity interest or security
in or of the Issuer or to the Servicer or the Administrator, (b) redeem,
purchase, retire or otherwise acquire for value any such ownership or equity
interest or security or (c) set aside or otherwise segregate any amounts for any
such purpose; provided that the Issuer may cause to be made, (i)

                                                                2003-2 Indenture

                                       15

<PAGE>

distributions to the Servicer, the Administrator, the Owner Trustee, the
Indenture Trustee, the Noteholders and the Residual Interestholders as permitted
by, and to the extent funds are available for such purpose under this Indenture,
the Sale and Servicing Agreement or the Trust Agreement and (ii) distributions
to the Indenture Trustee pursuant to Section 2(a)(ii) of the Administration
Agreement. Other than as set forth in the preceding sentence, the Issuer will
not, directly or indirectly, make distributions from the Trust Accounts.

     SECTION 3.13 Notice of Events of Default. The Issuer shall promptly deliver
to the Indenture Trustee and each Rating Agency written notice in the form of an
Officer's Certificate of any event which with the giving of notice, the lapse of
time or both would become an Event of Default, its status and what action the
Issuer is taking or proposes to take with respect thereto.

     SECTION 3.14 Further Instruments and Acts. Upon request of the Indenture
Trustee, the Issuer will execute and deliver such further instruments and do
such further acts as may be reasonably necessary or proper to carry out more
effectively the purpose of this Indenture.

     SECTION 3.15 Compliance with Laws. The Issuer shall comply with the
requirements of all applicable laws, the non-compliance with which would,
individually or in the aggregate, materially and adversely affect the ability of
the Issuer to perform its obligations under the Notes, this Indenture or any
other Transaction Document.

     SECTION 3.16 Removal of Administrator. For so long as any Notes are
Outstanding, the Issuer shall not remove the Administrator without cause unless
the Rating Agency Condition shall have been satisfied in connection therewith.

     SECTION 3.17 Perfection Representations. The Issuer hereby represents and
warrants to the Indenture Trustee as follows:

     (a) Good Title. None of the Collateral has been sold, transferred, assigned
or pledged by the Issuer to any Person other than the Indenture Trustee;
immediately prior to the conveyance of the Collateral pursuant to this
Indenture, the Issuer has good and marketable title thereto, free of any Lien
(other than Permitted Liens); and, upon execution and delivery of this Indenture
by the Issuer, the Indenture Trustee shall have all of the right, title and
interest of the Issuer, in, to and under the Collateral, free of any Lien (other
than Permitted Liens); and

     (b) All Filings Made. All filings (including, without limitation, UCC
filings) necessary in any jurisdiction to give the Indenture Trustee a first
priority perfected security interest in the Collateral have been made.

                     ARTICLE IV SATISFACTION AND DISCHARGE

     SECTION 4.1 Satisfaction and Discharge of Indenture. This Indenture shall
cease to be of further effect with respect to the Notes except as to (a) rights
of registration of transfer and exchange, (b) substitution of mutilated,
destroyed, lost or stolen Notes, (c) rights of Noteholders to receive payments
of principal thereof and interest thereon, (d) Sections 3.3, 3.4, 3.5, 3.8,
3.10, 3.11, 3.12, (e) the rights, obligations and immunities of the Indenture
Trustee hereunder (including the rights of the Indenture Trustee under Section
6.7 and the obligations of the Indenture Trustee under Section 4.2) and (f) the
rights of Noteholders as beneficiaries hereof

                                                                2003-2 Indenture

                                       16

<PAGE>

with respect to the property so deposited with the Indenture Trustee payable to
all or any of them, and the Indenture Trustee, on demand of and at the expense
of the Issuer, shall execute proper instruments acknowledging satisfaction and
discharge of this Indenture with respect to the Notes, when:

     (a) either (i) all Notes theretofore authenticated and delivered (other
than (1) Notes that have been destroyed, lost or stolen and that have been
replaced or paid as provided in Section 2.5 and (2) Notes for which payment
money has theretofore been deposited in trust or segregated and held in trust by
the Issuer and thereafter repaid to the Issuer or discharged from such trust, as
provided in Section 3.3) have been delivered to the Indenture Trustee for
cancellation or (ii) all Notes not theretofore delivered to the Indenture
Trustee for cancellation (1) have become due and payable, (2) will become due
and payable at the Final Scheduled Payment Date within one year, or (3) are to
be called for redemption within one year under arrangements satisfactory to the
Indenture Trustee for the giving of notice of redemption by the Indenture
Trustee in the name, and at the expense, of the Issuer, and the Issuer, in the
case of clauses (1), (2) or (3), has irrevocably deposited or caused to be
irrevocably deposited with the Indenture Trustee cash or direct obligations of
or obligations guaranteed by the United States of America (which will mature
prior to the date such amounts are payable), in trust for such purpose, in an
amount sufficient to pay and discharge the entire indebtedness on such Notes not
theretofore delivered to the Indenture Trustee for cancellation when due to the
Final Scheduled Payment Date or Redemption Date (if Notes shall have been called
for redemption pursuant to Section 10.1), as the case may be;

     (b) the Issuer has paid or caused to be paid all other sums payable under
the Transaction Documents by the Issuer, including, without limitation, all
amounts owed to the Swap Counterparty, including Swap Termination Payments;

     (c) the Issuer has delivered to the Indenture Trustee an Officer's
Certificate, an Opinion of Counsel and (if required by the TIA or the Indenture
Trustee) a certificate from a firm of certified public accountants, each meeting
the applicable requirements of Section 11.1(a) and, subject to Section 11.2, and
each stating that all conditions precedent herein provided for relating to the
satisfaction and discharge of this Indenture have been complied with (and, in
the case of an Officer's Certificate, stating that the Rating Agency Condition
has been satisfied).

     SECTION 4.2 Application of Trust Money. All monies deposited with the
Indenture Trustee pursuant to Section 4.1 shall be held in trust and applied by
it, in accordance with the provisions of the Notes, this Indenture and Article
IV of the Sale and Servicing Agreement, to the payment, either directly or
through any Paying Agent, as the Indenture Trustee may determine, to (a) the
Holders of the particular Notes for the payment or redemption of which such
monies have been deposited with the Indenture Trustee, of all sums due and to
become due thereon for principal and interest and (b) the Swap Counterparty for
payment of all amounts owing to the Swap Counterparty under the Interest Rate
Swap Agreement. Such monies need not be segregated from other funds except to
the extent required herein, in the Sale and Servicing Agreement or by law.

     SECTION 4.3 Repayment of Monies Held by Paying Agent. In connection with
the satisfaction and discharge of this Indenture with respect to the Notes, all
monies then held by any

                                                                2003-2 Indenture

                                       17

<PAGE>

Paying Agent other than the Indenture Trustee under the provisions of this
Indenture with respect to such Notes shall, upon demand of the Issuer, be paid
to the Indenture Trustee to be held and applied according to Section 3.3 and
thereupon such Paying Agent shall be released from all further liability with
respect to such monies.

                               ARTICLE V REMEDIES

     SECTION 5.1 Events of Default. The occurrence and continuation of any one
of the following events (whatever the reason for such Event of Default and
whether it shall be voluntary or involuntary or be effected by operation of law
or pursuant to any judgment, decree or order of any court or any order, rule or
regulation of any administrative or governmental body) shall constitute a
default under this Indenture (each, an "Event of Default"):

               (a) default in the payment of any interest on any Note of the
          Controlling Class when the same becomes due and payable, and such
          default shall continue for a period of five days or more;

               (b) default in the payment of principal of or any installment of
          the principal of any Note when the same becomes due and payable;

               (c) any failure by the Issuer to duly observe or perform in any
          material respect any of its material covenants or agreements made in
          this Indenture (other than a covenant or agreement, a default in the
          observance or performance of which is elsewhere in this Section
          specifically dealt with), which failure materially and adversely
          affects the interests of the Noteholders, and such failure shall
          continue unremedied for a period of 90 days after there shall have
          been given, by registered or certified mail, to the Issuer by the
          Indenture Trustee by Noteholders evidencing at least 25% of the
          aggregate outstanding principal amount of the Outstanding Notes, a
          written notice specifying such failure and requiring it to be remedied
          and stating that such notice is a "Notice of Default" hereunder;

               (d) any representation or warranty of the Issuer made in this
          Indenture proves to have been incorrect in any material respect when
          made, which failure materially and adversely affects the rights of the
          Noteholders, and which failure continues unremedied for 30 days after
          there shall have been given, by registered or certified mail, to the
          Issuer by the Indenture Trustee or by Noteholders evidencing at least
          25% of the aggregate outstanding principal amount of the Outstanding
          Notes, a written notice specifying such failure and requiring it to be
          remedied and stating that such notice is a "Notice of Default"
          hereunder;

               (e) the filing of a decree or order for relief by a court having
          jurisdiction in the premises in respect of the Issuer or any
          substantial part of the Collateral in an involuntary case under any
          applicable federal or state bankruptcy, insolvency or other similar
          law now or hereafter in effect, or appointing a receiver, liquidator,
          assignee, custodian, trustee, sequestrator or similar official of the
          Issuer or for any substantial part of the Collateral, or ordering the
          winding-up or liquidation of the

                                                                2003-2 Indenture

                                       18

<PAGE>

          Issuer's affairs, and such decree or order shall remain unstayed and
          in effect for a period of 60 consecutive days; or

               (f) the commencement by the Issuer of a voluntary case under any
          applicable federal or state bankruptcy, insolvency or other similar
          law now or hereafter in effect, or the consent by the Issuer to the
          entry of an order for relief in an involuntary case under any such
          law, or the consent by the Issuer to the appointment or taking
          possession by a receiver, liquidator, assignee, custodian, trustee,
          sequestrator or similar official of the Issuer or for any substantial
          part of the Trust Estate, or the making by the Issuer of any general
          assignment for the benefit of creditors, or the failure by the Issuer
          generally to pay its debts as such debts become due, or the taking of
          action by the Issuer in furtherance of any of the foregoing.

     SECTION 5.2 Acceleration of Maturity; Waiver of Event of Default. Except as
set forth in the following sentence, if an Event of Default should occur and be
continuing, then and in every such case the Indenture Trustee or the Noteholders
representing not less than a majority of the aggregate outstanding principal
amount of the Controlling Class may declare all the Notes to be immediately due
and payable, by a notice in writing to the Issuer (and to the Indenture Trustee
if given by Noteholders), and upon any such declaration the unpaid principal
amount of such Notes, together with accrued and unpaid interest thereon through
the date of acceleration, shall become immediately due and payable. If an Event
of Default specified in Section 5.1(e) or (f) occurs, all unpaid principal,
together with all accrued and unpaid interest thereon, of all Notes, and all
other amounts payable hereunder, shall automatically become due and payable
without any declaration or other act on the part of the Indenture Trustee or any
Noteholder.

     At any time after such declaration of acceleration of maturity has been
made and before a judgment or decree for payment of the money due has been
obtained by the Indenture Trustee as hereinafter in this Article V, the
Noteholders representing a majority of the aggregate outstanding principal
amount of the Controlling Class, by written notice to the Issuer and the
Indenture Trustee, may rescind and annul such declaration and its consequences
if:

     (a) the Issuer has paid or deposited with the Indenture Trustee a sum
sufficient to pay (i) all payments of principal of and interest on all Notes and
all other amounts that would then be due hereunder or upon such Notes if the
Event of Default giving rise to such acceleration had not occurred, and (ii) all
sums paid or advanced by the Indenture Trustee hereunder and the reasonable
compensation, expenses, disbursements and advances of the Indenture Trustee and
its agents and counsel; and

     (b) all Events of Default, other than the nonpayment of the principal of
the Notes that has become due solely by such acceleration, have been cured or
waived as provided in Section 5.12.

     No such rescission shall affect any subsequent default or impair any right
consequent thereto.

     If the Notes have been declared due and payable or have automatically
become due and payable following an Event of Default, the Indenture Trustee may
institute proceedings to collect

                                                                2003-2 Indenture

                                       19

<PAGE>

amounts due, exercise remedies as a secured party (including foreclosure or sale
of the Collateral) or elect to maintain the Collateral and continue to apply the
proceeds from the Collateral as if there had been no declaration of
acceleration. Any sale of the Collateral by the Indenture Trustee will be
subject to the terms and conditions of Section 5.4.

     SECTION 5.3 Collection of Indebtedness and Suits for Enforcement by the
Indenture Trustee. (a) The Issuer covenants that if (i) default is made in the
payment of any interest on any Note of the Controlling Class when the same
becomes due and payable, and such default continues for a period of five days,
or (ii) default is made in the payment of the principal of or any installment of
the principal of any Note when the same becomes due and payable, the Issuer
will, upon demand of the Indenture Trustee in writing as directed by a majority
of the aggregate outstanding principal amount of the Controlling Class, pay to
the Indenture Trustee, for the benefit of the Holders of the Notes, the whole
amount then due and payable on such Notes for principal and interest, with
interest upon the overdue principal, and, to the extent payment at such rate of
interest shall be legally enforceable, upon overdue installments of interest, at
the applicable Interest Rate and in addition thereto such further amount as
shall be sufficient to cover the costs and expenses of collection, including the
reasonable compensation, expenses, disbursements and advances of the Indenture
Trustee and its agents and counsel.

     (b) In case the Issuer shall fail forthwith to pay the amounts described in
clause (a) above upon such demand, the Indenture Trustee, in its own name and as
trustee of an express trust, may institute a proceeding for the collection of
the sums so due and unpaid, and may prosecute such proceeding to judgment or
final decree, and may enforce the same against the Issuer or other obligor upon
such Notes and collect in the manner provided by law out of the property of the
Issuer or other obligor upon such Notes, wherever situated, the monies adjudged
or decreed to be payable.

     (c) If an Event of Default occurs and is continuing, the Indenture Trustee
may, as more particularly provided in Section 5.4, in its discretion, proceed to
protect and enforce its rights and the rights of the Noteholders, by such
appropriate proceedings as the Indenture Trustee shall deem most effective to
protect and enforce any such rights, whether for the specific enforcement of any
covenant or agreement in this Indenture or in aid of the exercise of any power
granted herein, or to enforce any other proper remedy or legal or equitable
right vested in the Indenture Trustee by this Indenture or by law.

     (d) In case there shall be pending, relative to the Issuer or any other
obligor upon the Notes or any Person having or claiming an ownership interest in
the Collateral, proceedings under the Bankruptcy Code or any other applicable
federal or state bankruptcy, insolvency or other similar law, or in case a
receiver, assignee or trustee in bankruptcy or reorganization, liquidator,
sequestrator or similar official shall have been appointed for or taken
possession of the Issuer or its property or such other obligor or Person, or in
case of any other comparable judicial proceedings relative to the Issuer or
other obligor upon the Notes, or to the creditors or property of the Issuer or
such other obligor, the Indenture Trustee, irrespective of whether the principal
of any Notes shall then be due and payable as therein expressed or by
declaration or otherwise and irrespective of whether the Indenture Trustee shall
have made any demand pursuant to the provisions of this Section, shall be
entitled and empowered, by intervention in such proceedings or otherwise:

                                                                2003-2 Indenture

                                       20

<PAGE>

          (i) to file and prove a claim or claims for the whole amount of
     principal and interest owing and unpaid in respect of the Notes and to file
     such other papers or documents as may be necessary or advisable in order to
     have the claims of the Indenture Trustee (including any claim for
     reasonable compensation to the Indenture Trustee and each predecessor
     Indenture Trustee, and their respective agents, attorneys and counsel, and
     for reimbursement of all expenses and liabilities incurred, and all
     advances made, by the Indenture Trustee and each predecessor Indenture
     Trustee, except as a result of negligence, bad faith or willful misconduct)
     and of the Noteholders allowed in such proceedings;

          (ii) unless prohibited by applicable law and regulations, to vote on
     behalf of the Holders of Notes in any election of a trustee, a standby
     trustee or person performing similar functions in any such proceedings;

          (iii) to collect and receive any monies or other property payable or
     deliverable on any such claims and to distribute all amounts received with
     respect to the claims of the Noteholders and of the Indenture Trustee on
     their behalf; and

          (iv) to file such proofs of claim and other papers or documents as may
     be necessary or advisable in order to have the claims of the Indenture
     Trustee or the Noteholders allowed in any judicial proceedings relative to
     the Issuer, its creditors and its property;

and any trustee, receiver, liquidator, custodian or other similar official in
any such proceeding is hereby authorized by each Noteholder to make payments to
the Indenture Trustee, and, in the event that the Indenture Trustee shall
consent to the making of payments directly to such Noteholders, to pay to the
Indenture Trustee such amounts as shall be sufficient to cover reasonable
compensation to the Indenture Trustee, each predecessor Indenture Trustee and
their respective agents, attorneys and counsel, and all other expenses and
liabilities incurred, and all advances made, by the Indenture Trustee and each
predecessor Indenture Trustee except as a result of negligence, bad faith or
willful misconduct, and any other amounts due the Indenture Trustee under
Section 6.7.

     (e) Nothing herein contained shall be deemed to authorize the Indenture
Trustee to authorize or consent to or vote for or accept or adopt on behalf of
any Noteholder any plan of reorganization, arrangement, adjustment or
composition affecting the Notes or the rights of any Holder thereof or to
authorize the Indenture Trustee to vote in respect of the claim of any
Noteholder in any such proceeding except, as aforesaid, to vote for the election
of a trustee in bankruptcy or similar person.

     (f) All rights of action and of asserting claims under this Indenture, or
under any of the Notes, may be enforced by the Indenture Trustee without the
possession of any of the Notes or the production thereof in any trial or other
proceedings relative thereto, and any such action or proceedings instituted by
the Indenture Trustee shall be brought in its own name as trustee of an express
trust, and any recovery of judgment, subject to the payment of the expenses,
disbursements and compensation of the Indenture Trustee, each predecessor
Indenture Trustee and their respective agents and attorneys, shall be for the
ratable benefit of the Holders of the

                                                                2003-2 Indenture

                                       21

<PAGE>

Class A Notes and then for the ratable benefit of the Holders of the Class B
Notes, to the extent set forth in Section 5.4(b).

     (g) In any proceedings brought by the Indenture Trustee (and also any
proceedings involving the interpretation of any provision of this Indenture to
which the Indenture Trustee shall be a party), the Indenture Trustee shall be
held to represent all the Noteholders, and it shall not be necessary to make any
Noteholder a party to any such proceedings.

     SECTION 5.4 Remedies; Priorities. (a) If an Event of Default shall have
occurred and be continuing, the Indenture Trustee may do one or more of the
following (subject to Sections 5.2 and 5.5):

          (i) institute proceedings in its own name and as trustee of an express
     trust for the collection of all amounts then payable on the Notes or under
     this Indenture with respect thereto, whether by declaration or otherwise,
     enforce any judgment obtained, and collect from the Issuer and any other
     obligor upon such Notes monies adjudged due;

          (ii) institute proceedings from time to time for the complete or
     partial foreclosure of this Indenture with respect to the Collateral;

          (iii) exercise any remedies of a secured party under the UCC and take
     any other appropriate action to protect and enforce the rights and remedies
     of the Indenture Trustee and the Noteholders; and

          (iv) Subject to Section 5.17, after an acceleration of the maturity of
     the Notes pursuant to Section 5.2, sell the Collateral or any portion
     thereof or rights or interest therein, at one or more public or private
     sales called and conducted in any manner permitted by law;

provided, however, that the Indenture Trustee may not sell or otherwise
liquidate the Collateral following an Event of Default unless (A) the holders of
100% of the aggregate outstanding principal amount of the Controlling Class have
consented to such liquidation, (B) the proceeds of such sale or liquidation are
sufficient to pay in full the principal of and the accrued interest on the
Outstanding Notes and all amounts due to the Swap Counterparty under the
Interest Rate Swap Agreement or (C) the default relates to the failure to pay
interest or principal when due (a "Payment Default") and the Indenture Trustee
determines (but shall have no obligation to make such determination) that the
Collections on the Receivables will not be sufficient on an ongoing basis to
make all payments on the Notes as they would have become due if the Notes had
not been declared due and payable; and the Indenture Trustee obtains the consent
of the holders of 66-2/3% of the aggregate outstanding principal amount of the
Controlling Class. In determining such sufficiency or insufficiency with respect
to clauses (B) and (C) of the preceding sentence, the Indenture Trustee may, but
need not, obtain and rely upon an opinion of an Independent investment banking
or accounting firm of national reputation as to the feasibility of such proposed
action and as to the sufficiency of the Trust Estate for such purpose.
Notwithstanding anything herein to the contrary, if the Event of Default does
not relate to a Payment Default or Bankruptcy Event with respect to the Issuer,
the Indenture Trustee may not sell or otherwise liquidate the Trust Estate
unless the Holders of all Outstanding Notes consent to such sale or the

                                                                2003-2 Indenture

                                       22

<PAGE>

proceeds of such sale are sufficient to pay in full the principal of and accrued
interest on the Outstanding Notes.

     (b) Notwithstanding the provisions of Section 8.2 or Section 4.4 of the
Sale and Servicing Agreement, if the Indenture Trustee collects any money or
property pursuant to this Article V and the Notes have been accelerated, it
shall pay out such money or property (and other amounts, including all amounts
held on deposit in the Reserve Account) held as Collateral for the benefit of
the Noteholders (net of liquidation costs associated with the sale of the Trust
Estate) in the following order of priority:

          (i) first, to the Indenture Trustee and the Owner Trustee, any accrued
     and unpaid fees (including any unpaid Indenture Trustee or Owner Trustee
     fees with respect to prior periods) and any reasonable expenses (including
     indemnification amounts) not previously paid by the Servicer; provided that
     aggregate expenses payable to the Indenture Trustee and the Owner Trustee
     pursuant to this clause (i) and Section 4.4(a)(1) of the Sale and Servicing
     Agreement shall be limited to $150,000 per annum;

          (ii) second, to the Servicer, the Servicing Fee and all unpaid
     Servicing Fees with respect to prior periods;

          (iii) third, to the Swap Counterparty, any Net Swap Payments;

          (iv) fourth, on a pro rata basis, (a) to the Class A Noteholders, the
     Accrued Class A Note Interest; provided that if there are not sufficient
     funds available to pay the entire amount of the Class A Note Interest, the
     amounts available shall be applied to the payment of such interest on the
     Class A Notes on a pro rata basis based upon the amount of interest payable
     to each Class of Class A Notes and (b) to the Swap Counterparty, any Senior
     Swap Termination Payments payable to the Swap Counterparty;

          (v) fifth, if an Event of Default described in Section 5.1(a), (b),
     (e) or (f) has occurred, in the following order of priority:

               (a) to the Holders of the Class A-1 Notes in respect of principal
          thereof until the Class A-1 Notes have been paid in full;

               (b) to the Holders of the Class A-2 Notes, Class A-3 Notes and
          Class A-4 Notes, in respect of principal thereon, on a pro rata basis
          (based on the aggregate outstanding principal amount of the
          Outstanding Notes of each Class on such Payment Date), until all
          Classes of the Class A Notes have been paid in full;

               (c) to the Holders of the Class B Notes, the Accrued Class B Note
          Interest;

               (d) to the Holders of the Class B Notes in respect of principal
          thereon until the Class B Notes have been paid in full;

          (vi) sixth, if an Event of Default described in Section 5.1(c) or (d)
     has occurred, in the following order of priority:

                                                                2003-2 Indenture

                                       23

<PAGE>

               (a) to the Holders of the Class B Notes, the Accrued Class B Note
          Interest;

               (b) to the Holders of the Class A-1 Notes in respect of principal
          thereof until the Class A-1 Notes have been paid in full;

               (c) to the Holders of the Class A-2 Notes, Class A-3 Notes and
          Class A-4 Notes, in respect of principal thereon, on a pro rata basis
          (based on the aggregate outstanding principal amount of the
          Outstanding Notes of each Class on such Payment Date), until all
          Classes of the Class A Notes have been paid in full;

               (d) to the Holders of the Class B Notes in respect of principal
          thereon until the Class B Notes have been paid in full;

          (vii) seventh, to the Swap Counterparty, all Subordinate Swap
     Termination Payments and any other amounts owing to the Swap Counterparty
     not previously paid;

          (viii) eighth, to the Indenture Trustee and the Owner Trustee, any
     accrued and unpaid fees, reasonable expenses and indemnity payments which
     have not previously been paid; and

          (ix) ninth, any remaining funds shall be distributed to or at the
     direction of the Residual Interestholder.

     The Indenture Trustee may fix a record date and payment date for any
payment to Noteholders pursuant to this Section. At least 15 days before such
record date, the Issuer shall mail to each Noteholder and the Indenture Trustee
a notice that states the record date, the payment date and the amount to be
paid.

     Prior to an acceleration of the Notes after an Event of Default, if the
Indenture Trustee collects any money or property pursuant to this Article V,
such amounts shall be deposited into the Collection Account and distributed in
accordance with Section 4.4 of the Sale and Servicing Agreement and Section 8.2
hereof.

     SECTION 5.5 Optional Preservation of the Collateral. If the Notes have been
declared or are automatically due and payable under Section 5.2 following an
Event of Default and such declaration or automatic occurrence and its
consequences have not been rescinded and annulled, if permitted hereunder, the
Indenture Trustee may, but need not, elect to maintain possession of the Trust
Estate and continue to apply the proceeds thereof in accordance with Sections
5.4(b). It is the intent of the parties hereto and the Noteholders that there be
at all times sufficient funds for the payment of principal of and interest on
the Notes and amounts due to the Swap Counterparty under the Interest Rate Swap
Agreement, and the Indenture Trustee shall take such intent into account when
determining whether or not to maintain possession of the Trust Estate. In
determining whether to maintain possession of the Trust Estate, the Indenture
Trustee may, but need not, obtain and rely upon an opinion of an Independent
investment banking or accounting firm of national reputation as to the
feasibility of such proposed action and as to the sufficiency of the Trust
Estate for such purpose.

                                                                2003-2 Indenture

                                       24

<PAGE>

     SECTION 5.6 Limitation of Suits. (a) No Holder of any Note shall have any
right to institute any proceeding, judicial or otherwise, with respect to this
Indenture, or for the appointment of a receiver or trustee, or for any other
remedy hereunder, unless:

          (i) such Holder has previously given written notice to the Indenture
     Trustee of a continuing Event of Default;

          (ii) the Holders of not less than 25% of the aggregate outstanding
     principal amount of the Controlling Class, have made written request to the
     Indenture Trustee to institute such proceeding in respect of such Event of
     Default in its own name as the Indenture Trustee hereunder;

          (iii) such Holder or Holders have offered to the Indenture Trustee
     indemnity reasonably satisfactory to it against the costs, expenses and
     liabilities to be incurred in complying with such request;

          (iv) the Indenture Trustee for 60 days after its receipt of such
     notice, request and offer of indemnity has failed to institute such
     proceedings; and

          (v) no direction inconsistent with such written request has been given
     to the Indenture Trustee during such 60-day period by the Holders of a
     majority of the aggregate outstanding principal amount of the Outstanding
     Notes.

No Noteholder or group of Noteholders shall have any right in any manner
whatever by virtue of, or by availing of, any provision of this Indenture to
affect, disturb or prejudice the rights of any other Noteholders or to obtain or
to seek to obtain priority or preference over any other Noteholders or to
enforce any right under this Indenture, except, in each case, to the extent and
in the manner herein provided.

     In the event the Indenture Trustee shall receive conflicting or
inconsistent requests and indemnity from two or more groups of Noteholders, each
representing less than a majority of the aggregate outstanding principal amount
of the Controlling Class, the Indenture Trustee in its sole discretion may
determine what action, if any, shall be taken, notwithstanding any other
provisions of this Indenture.

     (b) No Noteholder shall have any right to vote except as provided pursuant
to this Indenture and the Notes, nor any right in any manner to otherwise
control the operation and management of the Issuer. However, in connection with
any action as to which Noteholders are entitled to vote or consent under this
Indenture and the Notes, the Issuer may set a record date for purposes of
determining the identity of Noteholders entitled to vote or consent in
accordance with TIA Section 316(c).

     SECTION 5.7 Unconditional Rights of Noteholders To Receive Principal and
Interest. Notwithstanding any other provisions in this Indenture, the Holder of
any Note shall have the right, which is absolute and unconditional, to receive
payment of the principal of and interest, on such Note on or after the
respective due dates thereof expressed in such Note or in this Indenture (or, in
the case of redemption, on or after the Redemption Date) and to institute suit
for the

                                                                2003-2 Indenture

                                       25

<PAGE>

enforcement of any such payment and such right shall not be impaired without the
consent of such Noteholder.

     SECTION 5.8 Restoration of Rights and Remedies. If the Indenture Trustee or
any Noteholder has instituted any Proceeding to enforce any right or remedy
under this Indenture and such Proceeding has been discontinued or abandoned for
any reason or has been determined adversely to the Indenture Trustee or to such
Noteholder, then and in every such case the Issuer, the Indenture Trustee and
the Noteholders shall, subject to any determination in such Proceeding, be
restored severally and respectively to their former positions hereunder, and
thereafter all rights and remedies of the Indenture Trustee and the Noteholders
shall continue as though no such Proceeding had been instituted.

     SECTION 5.9 Rights and Remedies Cumulative. No right or remedy herein
conferred upon or reserved to the Indenture Trustee or to the Noteholders is
intended to be exclusive of any other right or remedy, and every right and
remedy shall, to the extent permitted by law, be cumulative and in addition to
every other right and remedy given hereunder or now or hereafter existing at law
or in equity or otherwise. The assertion or employment of any right or remedy
hereunder or otherwise shall not prevent the concurrent assertion or employment
of any other appropriate right or remedy.

     SECTION 5.10 Delay or Omission Not a Waiver. No delay or omission of the
Indenture Trustee or any Holder of any Note to exercise any right or remedy
accruing upon any Default or Event of Default shall impair any such right or
remedy or constitute a waiver of any such Default or Event of Default or an
acquiescence therein. Every right and remedy given by this Article V or by law
to the Indenture Trustee or to the Noteholders may be exercised from time to
time, and as often as may be deemed expedient, by the Indenture Trustee or by
the Noteholders, as the case may be.

     SECTION 5.11 Control by Noteholders. Subject to the provisions of Sections
5.4, 5.6, 6.2(d) and 6.2(e), Noteholders holding not less than a majority of the
aggregate outstanding principal amount of the Controlling Class, shall have the
right to direct the time, method and place of conducting any proceeding for any
remedy available to the Indenture Trustee with respect to the Notes or with
respect to the exercise of any trust or power conferred on the Indenture
Trustee; provided that

               (a) such direction shall not be in conflict with any rule of law
          or with this Indenture;

               (b) subject to the express terms of the proviso and the last
          sentence of Section 5.4(a), any direction to the Indenture Trustee to
          sell or liquidate the Trust Estate shall be by the Holders of Notes
          representing not less than 100% of the aggregate outstanding principal
          amount of the Outstanding Notes unless the proceeds of such sale are
          sufficient to pay in full the principal of and accrued interest on the
          Outstanding Notes;

               (c) if the conditions set forth in Section 5.5 have been
          satisfied and the Indenture Trustee elects to retain the Trust Estate
          pursuant to such Section, then

                                                                2003-2 Indenture

                                       26

<PAGE>

          any direction to the Indenture Trustee by Holders of Notes
          representing less than 100% of the aggregate outstanding principal
          amount of the Outstanding Notes to sell or liquidate the Trust Estate
          shall be of no force and effect;

               (d) the Indenture Trustee may take any other action deemed proper
          by the Indenture Trustee that is not inconsistent with such direction,
          applicable law and the terms of this Indenture; and

               (e) such direction shall be in writing;

provided, further, that, subject to Section 6.1, the Indenture Trustee need not
take any action that it determines might expose it to personal liability or
might materially adversely affect or unduly prejudice the rights of any
Noteholders not consenting to such action.

     SECTION 5.12 Waiver of Past Defaults. Prior to the declaration of the
acceleration of the maturity of the Notes as provided in Section 5.2, the
Holders of Notes of not less than a majority of the aggregate outstanding
principal amount of the Controlling Class may waive any past Default or Event of
Default and its consequences except a Default (a) in payment of principal of or
interest on any of the Notes, (b) in respect of a covenant or provision hereof
which cannot be modified or amended without the consent of each Noteholder or
(c) arising from a Bankruptcy Event with respect to the Issuer. In the case of
any such waiver, the Issuer, the Indenture Trustee and the Noteholders shall be
restored to their former positions and rights hereunder, respectively; but no
such waiver shall extend to any subsequent or other Default or impair any right
consequent thereto.

     Upon any such waiver, such Event of Default shall cease to exist and be
deemed to have been cured and not to have occurred, and any Event of Default
arising therefrom shall be deemed to have been cured and not to have occurred,
for every purpose of this Indenture; but no such waiver shall extend to any
prior, subsequent or other Default or Event of Default or impair any right
consequent thereto.

     SECTION 5.13 Undertaking for Costs. All parties to this Indenture agree,
and each Noteholder by such Noteholder's acceptance thereof shall be deemed to
have agreed, that any court may in its discretion require, in any suit for the
enforcement of any right or remedy under this Indenture, or in any suit against
the Indenture Trustee for any action taken, suffered or omitted by it as the
Indenture Trustee, the filing by any party litigant in such suit of an
undertaking to pay the costs of such suit, and that such court may in its
discretion assess reasonable costs, including reasonable attorneys' fees,
against any party litigant in such suit, having due regard to the merits and
good faith of the claims or defenses made by such party litigant; but the
provisions of this Section shall not apply to (a) any suit instituted by the
Indenture Trustee, (b) any suit instituted by any Noteholder, or group of
Noteholders, in each case holding in the aggregate more than 10% of the
aggregate outstanding principal amount of the Outstanding Notes or (c) any suit
instituted by any Noteholder for the enforcement of the payment of principal of
or interest on any Note on or after the respective due dates expressed in such
Note and in this Indenture (or, in the case of redemption, on or after the
Redemption Date).

                                                                2003-2 Indenture

                                       27

<PAGE>

     SECTION 5.14 Waiver of Stay or Extension Laws. The Issuer covenants (to the
extent that it may lawfully do so) that it will not at any time insist upon, or
plead or in any manner whatsoever, claim or take the benefit or advantage of,
any stay or extension law wherever enacted, now or at any time hereafter in
force, that may affect the covenants or the performance of this Indenture; and
the Issuer (to the extent that it may lawfully do so) hereby expressly waives
all benefit or advantage of any such law, and covenants that it will not hinder,
delay or impede the execution of any power herein granted to the Indenture
Trustee, but will suffer and permit the execution of every such power as though
no such law had been enacted.

     SECTION 5.15 Action on Notes. The Indenture Trustee's right to seek and
recover judgment on the Notes or under this Indenture shall not be affected by
the seeking, obtaining or application of any other relief under or with respect
to this Indenture. Neither the lien of this Indenture nor any rights or remedies
of the Indenture Trustee or the Noteholders shall be impaired by the recovery of
any judgment by the Indenture Trustee against the Issuer or by the levy of any
execution under such judgment upon any portion of the Trust Estate or upon any
of the assets of the Issuer. Any money or property collected by the Indenture
Trustee shall be applied in accordance with Section 5.4(b), if the maturity of
the Notes has been accelerated pursuant to Section 5.2 of this Indenture, or
Section 4.4 of the Sale and Servicing Agreement and Section 8.2 of this
Indenture, if the maturity of the Notes has not been accelerated.

     SECTION 5.16 Performance and Enforcement of Certain Obligations. (a)
Promptly following a request from the Indenture Trustee to do so, the Issuer
shall take all such lawful action as the Indenture Trustee may request to compel
or secure the performance and observance (i) by the Seller and the Servicer, as
applicable, of each of their obligations to the Issuer under or in connection
with the Sale and Servicing Agreement, (ii) or by the Seller or COAF, as
applicable, of each of their obligations under or in connection with the
Purchase Agreement, (iii) by COAF or PeopleFirst, as applicable, of each of
their obligations under or in connection with the Sale Agreement, in each case,
in accordance with the terms thereof, and to exercise any and all rights,
remedies, powers and privileges lawfully available to the Issuer under or in
connection with the Sale and Servicing Agreement and the Purchase Agreement, as
the case may be, to the extent and in the manner directed by the Indenture
Trustee, including the transmission of notices of default on the part of the
Seller, the Servicer or COAF thereunder and the institution of legal or
administrative actions or proceedings to compel or secure performance by the
Seller or the Servicer of each of their obligations under the Sale and Servicing
Agreement or by the Seller or COAF, as applicable, of each of their obligations
under or in connection with the Purchase Agreement.

     (b) If an Event of Default has occurred and is continuing, the Indenture
Trustee may, and, at the direction (which direction shall be in writing) of the
Holders of a majority of the aggregate outstanding principal amount of the
Controlling Class shall, exercise all rights, remedies, powers, privileges and
claims of the Issuer against the Seller or the Servicer under or in connection
with the Sale and Servicing Agreement, against the Seller or COAF under the
Purchase Agreement or against COAF or PeopleFirst under the Sale Agreement,
including the right or power to take any action to compel or secure performance
or observance by the Seller, the Servicer, COAF or PeopleFirst of each of their
obligations to the Issuer thereunder and to give any consent, request, notice,
direction, approval, extension or waiver under the Sale and

                                                                2003-2 Indenture

                                       28

<PAGE>

Servicing Agreement, the Purchase Agreement or the Sale Agreement, as
applicable, and any right of the Issuer to take such action shall be suspended.

     SECTION 5.17 Sale of Collateral. If the Indenture Trustee acts to sell the
Collateral or any part thereof, pursuant to Section 5.4(a), the Indenture
Trustee shall publish a notice in an Authorized Newspaper stating that the
Indenture Trustee intends to effect such a sale in a commercially reasonable
manner and on commercially reasonable terms, which shall include the
solicitation of competitive bids. Following such publication, the Indenture
Trustee shall, unless otherwise prohibited by applicable law from any such
action, sell the Collateral or any part thereof, in such manner and on such
terms as provided above to the highest bidder, provided, however, that the
Indenture Trustee may from time to time postpone any sale by public announcement
made at the time and place of such sale. The Indenture Trustee shall give notice
to the Seller and the Servicer of any proposed sale, and the Seller, the
Servicer or any Affiliate thereof shall be permitted to bid for the Collateral
at any such sale. The Indenture Trustee may obtain a prior determination from a
conservator, receiver or trustee in bankruptcy of the Issuer that the terms and
manner of any proposed sale are commercially reasonable. The power to effect any
sale of any portion of the Collateral pursuant to Section 5.4 and this Section
5.17 shall not be exhausted by any one or more sales as to any portion of the
Collateral remaining unsold, but shall continue unimpaired until the entire
Collateral shall have been sold or all amounts payable on the Notes shall have
been paid.

                        ARTICLE VI THE INDENTURE TRUSTEE

     SECTION 6.1 Duties of the Indenture Trustee. (a) If an Event of Default has
occurred and is continuing, the Indenture Trustee shall exercise the rights and
powers vested in it by this Indenture and shall use the same degree of care and
skill in their exercise as a prudent person would exercise or use under the
circumstances in the conduct of such person's own affairs.

     (b) Prior to the occurrence of an Event of Default:

          (i) the Indenture Trustee undertakes to perform such duties and only
     such duties as are specifically set forth in this Indenture and the other
     Transaction Documents to which it is a party and no implied covenants or
     obligations shall be read into this Indenture or the other Transaction
     Documents against the Indenture Trustee; and

          (ii) in the absence of bad faith on its part, the Indenture Trustee
     may conclusively rely, as to the truth of the statements and the
     correctness of the opinions expressed therein, upon certificates or
     opinions furnished to the Indenture Trustee and conforming to the
     requirements of this Indenture; provided however, the Indenture Trustee
     shall examine the certificates and opinions to determine whether or not
     they conform to the requirements of this Indenture.

     (c) The Indenture Trustee shall not be relieved from liability for its own
negligent action, its own negligent failure to act or its own willful
misconduct, except that:

          (i) this paragraph does not limit the effect of paragraph (b) of this
     Section;

                                                                2003-2 Indenture

                                       29

<PAGE>

          (ii) the Indenture Trustee shall not be liable for any error of
     judgment made in good faith by a Responsible Officer unless it is proved
     that the Indenture Trustee was negligent in ascertaining the pertinent
     facts; and

          (iii) the Indenture Trustee shall not be liable with respect to any
     action it takes or omits to take in good faith in accordance with a
     direction received by it pursuant to Section 5.11.

     (d) Every provision of this Indenture that in any way relates to the
Indenture Trustee is subject to paragraphs (a), (b) and (c).

     (e) The Indenture Trustee shall not be liable for interest on any money
received by it except as the Indenture Trustee may agree in writing with the
Issuer.

     (f) Money held in trust by the Indenture Trustee need not be segregated
from other funds except to the extent required by law or the terms of this
Indenture or the Sale and Servicing Agreement.

     (g) No provision of this Indenture or any other Transaction Document shall
require the Indenture Trustee to expend or risk its own funds or otherwise incur
financial liability in the performance of any of its duties hereunder or
thereunder or in the exercise of any of its rights or powers, if it shall have
reasonable grounds to believe that repayment of such funds or indemnity
satisfactory to it against such risk or liability is not reasonably assured to
it.

     (h) Every provision of this Indenture and each other Transaction Document
relating to the conduct or affecting the liability of or affording protection to
the Indenture Trustee shall be subject to the provisions of this Section and to
the provisions of the TIA.

     (i) The Indenture Trustee shall take all actions required to be taken by
the Indenture Trustee under the Sale and Servicing Agreement.

     SECTION 6.2 Rights of the Indenture Trustee. (a) The Indenture Trustee may
conclusively rely on any document believed by it to be genuine and to have been
signed or presented by the proper person. The Indenture Trustee need not
investigate any fact or matter stated in the document.

     (b) Before the Indenture Trustee acts or refrains from acting, it may
require an Officer's Certificate or an Opinion of Counsel, as applicable. The
Indenture Trustee shall not be liable for any action it takes, suffers or omits
to take in good faith in reliance on such Officer's Certificate or Opinion of
Counsel.

     (c) The Indenture Trustee may execute any of the trusts or powers hereunder
or perform any duties hereunder either directly or by or through agents or
attorneys or a custodian or nominee, and the Indenture Trustee shall not be
responsible for any misconduct or negligence on the part of, or for the
supervision of, the Administrator, any co-trustee or separate trustee appointed
in accordance with the provisions of Section 6.10, or any other such agent,
attorney, custodian or nominee appointed with due care by it hereunder.

                                                                2003-2 Indenture

                                       30

<PAGE>

     (d) The Indenture Trustee shall not be liable for any action it takes or
omits to take in good faith which it believes to be authorized or within its
rights or powers; provided, however, that the Indenture Trustee's conduct does
not constitute willful misconduct, negligence or bad faith.

     (e) The Indenture Trustee may consult with counsel, and the advice or
opinion of counsel with respect to legal matters relating to this Indenture and
the Notes shall be full and complete authorization and protection from liability
in respect to any action taken, omitted or suffered by it hereunder in good
faith and in accordance with the advice or opinion of such counsel.

     (f) The Indenture Trustee shall be under no obligation to exercise any of
the rights or powers vested in it by this Indenture or to institute, conduct or
defend any litigation under this Indenture or in relation to this Indenture or
to honor the request or direction of any of the Noteholders pursuant to this
Indenture unless such Noteholders shall have offered to the Indenture Trustee
reasonable security or indemnity satisfactory to the Indenture Trustee against
the reasonable costs, expenses, disbursements, advances and liabilities that
might be incurred by it, its agents and its counsel in compliance with such
request or direction.

     SECTION 6.3 Individual Rights of the Indenture Trustee. Subject to Section
310 of the TIA, the Indenture Trustee in its individual or any other capacity
may become the owner or pledgee of Notes and may otherwise deal with the Seller,
the Owner Trustee, the Administrator and their respective Affiliates with the
same rights it would have if it were not the Indenture Trustee, and the Seller,
the Owner Trustee, the Administrator and their respective Affiliates may
maintain normal commercial banking and investment banking relationships with the
Indenture Trustee and its Affiliates. Any Paying Agent, Note Registrar,
co-registrar, co-paying agent, co-trustee or separate trustee may do the same
with like rights. However, the Indenture Trustee must comply with Section 6.11.

     SECTION 6.4 The Indenture Trustee's Disclaimer. The Indenture Trustee shall
not be responsible for and makes no representation as to the validity or
adequacy of this Indenture or the Notes, shall not be accountable for the
Issuer's use of the proceeds from the Notes, and shall not be responsible for
any statement of the Issuer in the Indenture or in any document issued in
connection with the sale of the Notes or in the Notes, all of which shall be
taken as the statements of the Issuer, other than the Indenture Trustee's
certificate of authentication.

     SECTION 6.5 Notice of Defaults. If a Default occurs and is continuing and
if it is either actually known or written notice of the existence thereof has
been delivered to a Responsible Officer of the Indenture Trustee, the Indenture
Trustee shall mail to each Noteholder and the Rating Agencies notice of the
Default within 90 days after such knowledge or notice occurs. Except in the case
of a Default in payment of principal of or interest on any Note (including
payments pursuant to the mandatory redemption provisions of such Note), the
Indenture Trustee may withhold the notice if and so long as a committee of its
Responsible Officers in good faith determines that withholding the notice is in
the interests of Noteholders.

     SECTION 6.6 Reports by the Indenture Trustee to Noteholders. The Indenture
Trustee, at the expense of the Issuer, shall deliver to each Noteholder, not
later than the latest date

                                                                2003-2 Indenture

                                       31

<PAGE>

permitted by law, such information as may be required by law to enable such
Holder to prepare its federal and state income tax returns.

     SECTION 6.7 Compensation and Indemnity. (a) The Issuer shall cause the
Servicer to pay to JPMorgan Chase Bank pursuant to the Sale and Servicing
Agreement from time to time compensation for all services rendered by JPMorgan
Chase Bank pursuant to the Transaction Documents pursuant to a fee letter
between the Servicer and JPMorgan Chase Bank (which compensation shall not be
limited by any provision of law in regard to the compensation of a trustee to an
express trust).

     (b) The Issuer jointly and severally with the Seller, COAF, the
Administrator and the Servicer, except as otherwise expressly provided herein,
agrees to reimburse the Indenture Trustee any expense incurred by the Indenture
Trustee in pursuing remedies pursuant to Section 5.4 (including, but not limited
to, the reasonable compensation, expenses and disbursements of its agents and
counsel and allocable costs of in-house counsel); provided, however, in no event
shall the Issuer, the Seller, the Administrator, COAF or the Servicer pay or
reimburse the Indenture Trustee or the agents or counsel, including in-house
counsel of either, for any expenses, disbursements and advances incurred or made
by the Indenture Trustee in connection with any action or inaction on the part
of the Indenture Trustee for which a court of competent jurisdiction has found
the Indenture Trustee to be grossly negligent.

     (c) The Issuer jointly and severally with the Seller, COAF, the
Administrator and the Servicer, agrees to indemnify the Indenture Trustee and
its officers, directors, employees and agents for, and to hold them harmless
against, any loss, liability or expense incurred without gross negligence or bad
faith on the part of the Indenture Trustee arising out of, or in connection
with, the acceptance or administration of this trust, including the costs and
expenses of defending itself against any claim in connection with the exercise
or performance of any of its powers or duties hereunder; provided, however,
that:

          (i) with respect to any such claim the Indenture Trustee shall have
     given the Issuer, the Seller, COAF, the Administrator or the Servicer
     written notice thereof promptly after the Indenture Trustee shall have
     actual knowledge thereof; provided that failure to notify shall not relieve
     the parties of their obligations hereunder;

          (ii) while maintaining absolute control over its own defense, the
     Indenture Trustee shall cooperate and consult fully with the Owner Trustee,
     the Seller, the Transferor, the Administrator and the Servicer in preparing
     such defense; provided that the interests of the Indenture Trustee are not
     adverse to those of such parties;

          (iii) notwithstanding anything to the contrary in this Section, none
     of the Issuer, the Seller, COAF, the Administrator or the Servicer shall be
     liable for settlement of any such claim by the Indenture Trustee entered
     into without the prior consent of the such parties, which consent shall not
     be unreasonably withheld or delayed; and

          (iv) the Indenture Trustee, its officers, directors, employees and
     agents, as a group, shall be entitled to counsel separate from the Issuer,
     the Seller, COAF, the Administrator and the Servicer; to the extent such
     parties' interests are not adverse to the

                                                                2003-2 Indenture

                                       32

<PAGE>

     interests of the Indenture Trustee, its officers, directors, employees or
     agents, the Indenture Trustee may agree to be represented by the same
     counsel as the Issuer, the Seller, the Transferor or the Servicer.

     (d) The Issuer's payment obligations to the Indenture Trustee pursuant to
this Section shall survive the discharge of this Indenture or the Indenture
Trustee's earlier resignation or removal. When the Indenture Trustee incurs
expenses after the occurrence of a Default specified in Section 5.1(d) or 5.1(e)
with respect to the Issuer, the expenses are intended to constitute expenses of
administration under the Bankruptcy Code or any other applicable federal or
state bankruptcy, insolvency or similar law.

     (e) The Seller agrees to assume and to pay, and to indemnify, defend and
hold harmless the Indenture Trustee and the Noteholders from any taxes which may
at any time be asserted with respect to, and as of the date of, the Grant of the
Trust Estate to the Indenture Trustee, including, without limitation, any sales,
gross receipts, general corporation, personal property, privilege or license
taxes (but with respect to the Noteholders only, not including any federal,
state or other taxes arising out of the creation of the issuance of the Notes or
payments with respect thereto) and costs, expenses and reasonable counsel fees
in defending against the same.

     SECTION 6.8 Removal, Resignation and Replacement of the Indenture Trustee.
The Indenture Trustee may resign at any time by so notifying the Issuer, the
Administrator, the Servicer and each Rating Agency. The Holders of a majority of
the aggregate outstanding principal amount of the Controlling Class may remove
the Indenture Trustee without cause by so notifying the Indenture Trustee and
the Issuer, and following that removal may appoint a successor to the Indenture
Trustee. The Issuer shall remove the Indenture Trustee if:

               (a) the Indenture Trustee fails to comply with Section 6.11;

               (b) a Bankruptcy Event occurs with respect to the Indenture
          Trustee;

               (c) a receiver or other public officer takes charge of the
          Indenture Trustee or its property; or

               (d) the Indenture Trustee otherwise becomes incapable of acting.

     If the Indenture Trustee resigns or is removed or if a vacancy exists in
the office of the Indenture Trustee for any reason (the Indenture Trustee in
such event being referred to herein as the retiring Indenture Trustee), the
Issuer shall promptly appoint a successor Indenture Trustee.

     A successor Indenture Trustee shall deliver a written acceptance of its
appointment to the retiring Indenture Trustee and to the Issuer. Thereupon the
resignation or removal of the retiring Indenture Trustee shall become effective,
and the successor Indenture Trustee, without any further act, deed or
conveyance, shall have all the rights, powers and duties of the Indenture
Trustee under this Indenture subject to satisfaction of the Rating Agency
Condition. The successor Indenture Trustee shall mail a notice of its succession
to Noteholders. The retiring Indenture Trustee shall promptly transfer all
property held by it as the Indenture Trustee to the successor Indenture Trustee.

                                                                2003-2 Indenture

                                       33

<PAGE>

     If a successor Indenture Trustee does not take office within 60 days after
the retiring Indenture Trustee resigns or is removed, the retiring Indenture
Trustee, the Issuer or the Holders of a majority of the aggregate outstanding
principal amount of the Controlling Class may petition any court of competent
jurisdiction for the appointment of a successor Indenture Trustee.

     If the Indenture Trustee fails to comply with Section 6.11, any Noteholder
may petition any court of competent jurisdiction for the removal of the
Indenture Trustee and the appointment of a successor Indenture Trustee.

     Any resignation or removal of the Indenture Trustee and appointment of a
successor Indenture Trustee pursuant to any of the provisions of this Section
shall not become effective until acceptance of appointment by the successor
Indenture Trustee pursuant to this Section 6.8 and payment of all fees and
expenses owed to the outgoing Indenture Trustee.

     Notwithstanding the resignation or removal of the Indenture Trustee
pursuant to this Section, the Issuer's and Administrator's obligations under
Section 6.7 shall continue for the benefit of the retiring Indenture Trustee.

     The Indenture Trustee shall not be liable for the acts or omissions of any
successor Indenture Trustee.

     SECTION 6.9 Successor Indenture Trustee by Merger. Subject to Section 6.11,
if the Indenture Trustee consolidates with, merges or converts into, or
transfers all or substantially all its corporate trust business or assets to,
another corporation or banking association, the resulting, surviving or
transferee corporation without any further act shall be the successor Indenture
Trustee, provided, that such corporation or banking association shall be
otherwise qualified and eligible under Section 6.11. The Indenture Trustee shall
provide each Rating Agency and the Administrator prior written notice of any
such transaction.

     In case at the time such successor or successors by merger, conversion or
consolidation to the Indenture Trustee shall succeed to the trusts created by
this Indenture any of the Notes shall have been authenticated but not delivered,
any such successor to the Indenture Trustee may adopt the certificate of
authentication of any predecessor trustee, and deliver such Notes so
authenticated; and in case at that time any of the Notes shall not have been
authenticated, any successor to the Indenture Trustee may authenticate such
Notes either in the name of any predecessor hereunder or in the name of the
successor to the Indenture Trustee.

     SECTION 6.10 Appointment of Co-Indenture Trustee or Separate Indenture
Trustee. (a) Notwithstanding any other provisions of this Indenture, at any
time, after delivering written notice to the Administrator, for the purpose of
meeting any legal requirement of any jurisdiction in which any part of the Trust
Estate may at the time be located, the Indenture Trustee and the Administrator
acting jointly shall have the power and may execute and deliver all instruments
to appoint one or more Persons to act as a co-trustee or co-trustees, or
separate trustee or separate trustees, of all or any part of the Trust Estate,
and to vest in such Person or Persons, in such capacity and for the benefit of
the Noteholders, such title to the Trust Estate, or any part hereof, and,
subject to the other provisions of this Section, such powers, duties,
obligations, rights and trusts as the Indenture Trustee and the Administrator
may consider necessary or desirable. No

                                                                2003-2 Indenture

                                       34

<PAGE>

co-trustee or separate trustee hereunder shall be required to meet the terms of
eligibility as a successor trustee under Section 6.11 and no notice to
Noteholders of the appointment of any co-trustee or separate trustee shall be
required under Section 6.8.

     (b) Every separate trustee and co-trustee shall, to the extent permitted by
law, be appointed and act subject to the following provisions and conditions:

          (i) all rights, powers, duties and obligations conferred or imposed
     upon the Indenture Trustee shall be conferred or imposed upon and exercised
     or performed by the Indenture Trustee and such separate trustee or
     co-trustee jointly (it being intended that such separate trustee or
     co-trustee is not authorized to act separately without the Indenture
     Trustee joining in such act), except to the extent that under any law of
     any jurisdiction in which any particular act or acts are to be performed
     the Indenture Trustee shall be incompetent or unqualified to perform such
     act or acts, in which event such rights, powers, duties and obligations
     (including the holding of title to the Collateral or any portion thereof in
     any such jurisdiction) shall be exercised and performed singly by such
     separate trustee or co-trustee, but solely at the direction of the
     Indenture Trustee;

          (ii) no separate trustee or co-trustee hereunder shall be personally
     liable by reason of any act or omission of any other trustee hereunder,
     including acts or omissions of predecessor or successor trustees; and

          (iii) the Indenture Trustee and the Administrator may at any time
     accept the resignation of or, acting jointly, remove any separate trustee
     or co-trustee.

     (c) Any notice, request or other writing given to the Indenture Trustee
shall be deemed to have been given to each of then separate trustees and
co-trustees, as effectively as if given to each of them. Every instrument
appointing any separate trustee or co-trustee shall refer to this Indenture and
the conditions of this Article VI. Each separate trustee and co-trustee, upon
its acceptance of the trusts conferred, shall be vested with the estates or
property specified in its instrument of appointment, either jointly with the
Indenture Trustee or separately, as may be provided therein, subject to all the
provisions of this Indenture, specifically including every provision of this
Indenture relating to the conduct of, affecting the liability of, or affording
protection to, the Indenture Trustee. Every such instrument shall be filed with
the Indenture Trustee and a copy thereof given to the Administrator.

     (d) Any separate trustee or co-trustee may at any time constitute the
Indenture Trustee its agent or attorney-in-fact with full power and authority,
to the extent not prohibited by law, to do any lawful act under or in respect of
this Indenture on its behalf and in its name. If any separate trustee or
co-trustee shall die, become incapable of acting, resign or be removed, all of
its estates, properties, rights, remedies and trusts shall vest in and be
exercised by the Indenture Trustee, to the extent permitted by law, without the
appointment of a new or successor trustee. Notwithstanding anything to the
contrary in this Indenture, the appointment of any separate trustee or
co-trustee shall not relieve the Indenture Trustee of its obligations and duties
under this Indenture.

                                                                2003-2 Indenture

                                       35

<PAGE>

     SECTION 6.11 Eligibility; Disqualification. The Indenture Trustee shall at
all times satisfy the requirements of TIA (S) 310(a) and, in addition, shall
have a combined capital and surplus of at least $50,000,000 as set forth in its
most recent published annual report of condition and shall have a long term debt
rating of investment grade or better by each Rating Agency or shall otherwise be
acceptable to each Rating Agency. The Indenture Trustee shall also satisfy the
requirements of TIA (S) 310(b). Neither the Issuer nor any Affiliate of the
Issuer may serve as Indenture Trustee.

     SECTION 6.12 Preferential Collection of Claims Against the Issuer. The
Indenture Trustee shall comply with TIA (S) 311(a), excluding any creditor
relationship listed in TIA (S) 311(b). Any Indenture Trustee who has resigned or
been removed shall be subject to TIA (S) 311(a) to the extent indicated.

                   ARTICLE VII NOTEHOLDERS' LISTS AND REPORTS

     SECTION 7.1 The Issuer to Furnish the Indenture Trustee Names and Addresses
of Noteholders. The Issuer shall furnish or cause to be furnished to the
Indenture Trustee (a) not more than five days after each Record Date, a list, in
such form as the Indenture Trustee may reasonably require, of the names and
addresses of the Noteholders as of such Record Date, and (b) at such other times
as the Indenture Trustee may request in writing, within 30 days after receipt by
the Issuer of any such request, a list of similar form and content as of a date
not more than ten days prior to the time such list is furnished; provided,
however, that so long as (i) the Indenture Trustee is the Note Registrar, or
(ii) the Notes are issued as Book-Entry Notes, no such list shall be required to
be furnished to the Indenture Trustee.

     SECTION 7.2 Preservation of Information; Communications to Noteholders. (a)
The Indenture Trustee shall preserve, in as current a form as is reasonably
practicable, the names and addresses of the Noteholders contained in the most
recent list furnished to the Indenture Trustee as provided in Section 7.1 and
the names and addresses of Noteholders received by the Indenture Trustee in its
capacity as the Note Registrar. The Indenture Trustee may destroy any list
furnished to it as provided in such Section 7.1 upon receipt of a new list so
furnished; provided, however, that so long as the Indenture Trustee is the Note
Registrar or the Notes are issued as Book-Entry Notes, no such list shall be
required to be preserved or maintained.

     (b) The Noteholders may communicate pursuant to TIA (S) 312(b) with other
Noteholders with respect to their rights under this Indenture or under the
Notes. Upon receipt by the Indenture Trustee of any request by three or more
Noteholders or by one or more Noteholders of Notes evidencing not less than 25%
of the aggregate outstanding principal amount of the Outstanding Notes to
receive a copy of the current list of Noteholders (whether or not made pursuant
to TIA (S) 312(b)), the Indenture Trustee shall promptly notify the
Administrator thereof by providing to the Administrator a copy of such request
and a copy of the list of Noteholders produced in response thereto.

     (c) The Issuer, the Indenture Trustee and Note Registrar shall have the
protection of TIA (S) 312(c).

                                                                2003-2 Indenture

                                       36

<PAGE>

     SECTION 7.3 Reports by the Indenture Trustee. If required by TIA (S)
313(a), within 60 days after each March 31, beginning with March 31, 2004, the
Indenture Trustee shall mail to each Noteholder as required by TIA (S)(S)
313(c), a brief report dated as of such date that complies with TIA (S) 313(a).
The Indenture Trustee also shall comply with TIA (S) 313(b). A copy of each
report at the time of its mailing to Noteholders shall be filed by the Indenture
Trustee with the Commission and each stock exchange, if any, on which the Notes
are listed. The Issuer shall notify the Indenture Trustee if and when the Notes
are listed on any stock exchange.

               ARTICLE VIII ACCOUNTS, DISBURSEMENTS AND RELEASES

     SECTION 8.1 Collection of Money. Except as otherwise expressly provided
herein, the Indenture Trustee may demand payment or delivery of, and shall
receive and collect, directly and without intervention or assistance of any
fiscal agent or other intermediary, all money and other property payable to or
receivable by the Indenture Trustee pursuant to this Indenture and the Sale and
Servicing Agreement. The Indenture Trustee shall apply all such money received
by it as provided in this Indenture. Except as otherwise expressly provided in
this Indenture, if any default occurs in the making of any payment or
performance under any agreement or instrument that is part of the Trust Estate,
the Indenture Trustee may take such action as may be appropriate to enforce such
payment or performance, including the institution and prosecution of appropriate
proceedings. Any such action shall be without prejudice to any right to claim a
Default or Event of Default under this Indenture and any right to proceed
thereafter as provided in Article V.

     SECTION 8.2 Trust Accounts. (a) Trust Accounts. On or prior to the Closing
Date, the Issuer shall cause the Servicer to establish, in the name of Indenture
Trustee, the Trust Accounts as provided in Section 4.1 of the Sale and Servicing
Agreement.

     (b) On or before each Payment Date, the Issuer shall cause the Servicer to
deposit all Available Collections with respect to the Collection Period
preceding such Payment Date in the Collection Account as provided in Sections
4.2 and 4.3 of the Sale and Servicing Agreement. On or before each Payment Date,
all amounts required to be withdrawn from the Reserve Account and deposited in
the Collection Account pursuant to Section 4.3 of the Sale and Servicing
Agreement shall be withdrawn by the Indenture Trustee from the Reserve Account
and deposited to the Collection Account.

     (c) Prior to the acceleration of the Notes pursuant to Section 5.2 of this
Indenture, on each Payment Date and Redemption Date, the Indenture Trustee shall
distribute all amounts on deposit in the Principal Distribution Account to
Noteholders in respect of the Notes to the extent of the funds therein in the
following order of priority:

          (i) first, to the Holders of the Class A-1 Notes on a pro rata basis
     in respect of principal, until the Class A-1 Notes are paid in full;

          (ii) second, to the other Class A Notes, sequentially to the Class A-2
     Notes, the Class A-3 Notes and the Class A-4 Notes, the amount required to
     reduce the aggregate outstanding principal balance of the Class A Notes to
     an amount equal to 97.75% of the Pool Balance as of the last day of the
     preceding calendar month plus amounts, if any, on deposit in the
     Pre-Funding Account on the last day of the preceding calendar month; and

                                                                2003-2 Indenture

                                       37

<PAGE>

          (iii) third, to the Class B Notes, the amount required to reduce the
     outstanding principal balance of the Class B Notes to an amount equal to
     2.25% of the Pool Balance as of the last day of the preceding calendar
     month plus amounts, if any, on deposit in the Pre-Funding Account on the
     last day of the preceding calendar month.

     (d) On the first Payment Date following the termination of the Pre-Funding
Period, the Indenture Trustee shall, based on the information set forth in the
related Servicer's Certificate, withdraw any remaining funds on deposit in the
Pre-Funding Account (including investment earnings or income) and pay an amount
equal to the amount of such funds in the following priority:

          (i) to pay to the holders of the Class A Notes their pro rata portion
     of such funds (based on the original principal balance of the Class A Notes
     as a fraction of the original principal balance of all Notes) subject to
     the following:

               (a) if the aggregate amount of such funds exceeds $100,000, to
          pay the outstanding Class A Notes, the portion of such funds to the
          holders of each Class of Class A Notes on a pro rata basis (based on
          the original principal balance of each Class of the Class A Notes as a
          fraction of the original principal balance of the Class A Notes); and

               (b) if the aggregate amount of such funds is less than or equal
          to $100,000, to pay the Class A Notes, the portion of such funds in
          sequential order of priority beginning with the Class A-1 Notes; and

          (ii) to pay to the holders of the Class B Notes their pro rata portion
     of such funds (based on the original principal balance of the Class B Notes
     as a fraction of the original principal balance of all Notes).

     SECTION 8.3 General Provisions Regarding Accounts. (a) The funds in the
Trust Accounts shall be invested in Eligible Investments in accordance with and
subject to Section 4.1(b) of the Sale and Servicing Agreement and all interest
and investment income (net of losses and investment expenses) on funds on
deposit in the Trust Accounts shall constitute Available Funds and shall be
distributed in accordance with the provisions of Section 4.4 of the Sale and
Servicing Agreement. The Indenture Trustee shall not be directed to make any
investment of any funds or to sell any investment held in any of the Trust
Accounts unless the security interest Granted and perfected in such account will
continue to be perfected in such investment or the proceeds of such sale, in
either case without any further action by any Person, and, in connection with
any direction to Indenture Trustee to make any such investment or sale, if
requested by Indenture Trustee, the Issuer shall deliver to Indenture Trustee an
Opinion of Counsel, acceptable to Indenture Trustee, to such effect.

     (b) Subject to Section 6.1(c), the Indenture Trustee shall not in any way
be held liable by reason of any insufficiency in any of the Trust Accounts
resulting from any loss on any Eligible Investment included therein, except for
losses attributable to the Indenture Trustee's failure to make payments on any
such Eligible Investments issued by the Indenture Trustee in its commercial
capacity as principal obligor and not as trustee, in accordance with their
terms.

                                                                2003-2 Indenture

                                       38

<PAGE>

     (c) If (i) investment directions shall not have been given in writing by
the Servicer in accordance with Section 4.1(b) of the Sale and Servicing
Agreement for any funds on deposit in the Trust Accounts to the Indenture
Trustee by 11:00 a.m., New York City time (or such other time as may be agreed
by the Servicer and the Indenture Trustee), on any Business Day or (ii) a
Default or Event of Default shall have occurred and is continuing with respect
to the Notes but the Notes shall not have been declared due and payable pursuant
to Section 5.2 or (iii) if the Notes shall have been declared due and payable
following a Default and amounts collected or received from the Trust Estate are
being applied in accordance with Section 5.4 as if there had not been such a
declaration, then the Indenture Trustee shall, to the fullest extent
practicable, invest and reinvest funds in the Trust Accounts in one or more
Eligible Investments in accordance with the standing instructions most recently
given by the Servicer.

     SECTION 8.4 Release of Collateral. (a) Subject to the payment of its fees
and expenses pursuant to Section 6.7, the Indenture Trustee may if permitted and
in accordance with the terms hereof, and when required by the provisions of this
Indenture shall, execute instruments to release property from the Lien of this
Indenture, or convey the Indenture Trustee's interest in the same, in a manner
and under circumstances that are not inconsistent with the provisions of this
Indenture or such other document. No party relying upon an instrument executed
by the Indenture Trustee as provided in this Article VIII shall be bound to
ascertain the Indenture Trustee's authority, inquire into the satisfaction of
any conditions precedent or see to the application of any monies.

     (b) The Indenture Trustee shall, at such time as there are no Notes
Outstanding and all sums due the Indenture Trustee pursuant to Section 6.7 and
all amounts due to the Swap Counterparty under the Interest Rate Swap Agreement
have been paid, release any remaining portion of the Collateral that secured the
Notes from the Lien of this Indenture and release to the Issuer or any other
Person entitled thereto any funds then on deposit in the Trust Accounts. Such
release shall include release of the lien of this Indenture and transfer of
dominion and control over the Trust Accounts to the Issuer or its designee. The
Indenture Trustee shall release property from the Lien of this Indenture
pursuant to this Section only upon receipt of an Issuer Request accompanied by
an Officer's Certificate, an Opinion of Counsel and (if required by the TIA)
Independent Certificates in accordance with TIA (S)(S) 314(c) and 314(d)(1)
meeting the applicable requirements of Section 11.1.

     Each Noteholder or Note Owner, by its acceptance of a Note or, in the case
of a Note Owner, a beneficial interest in a Note, acknowledges that from time to
time the Indenture Trustee shall release the Lien of this Indenture on any
Receivable to be sold to (i) the Seller in accordance with Section 2.3 and
Section 2.6 of the Sale and Servicing Agreement, (ii) to Servicer in accordance
with Section 3.6 of the Sale and Servicing Agreement and (iii) to COAF in
accordance with Section 3.3 of the Purchase Agreement.

     SECTION 8.5 Opinion of Counsel. The Indenture Trustee shall receive at
least seven days' notice when requested by Issuer to take any action pursuant to
Section 8.4(a), accompanied by copies of any instruments involved, and Indenture
Trustee may also require as a condition to such action, an Opinion of Counsel,
in form and substance satisfactory to Indenture Trustee, stating the legal
effect of any such action, outlining the steps required to complete the same,
and concluding that all conditions precedent to the taking of such action have
been complied with

                                                                2003-2 Indenture

                                       39

<PAGE>

and such action will not materially and adversely impair the security for the
Notes or the rights of the Noteholders in contravention of the provisions of
this Indenture; provided that such Opinion of Counsel shall not be required to
express an opinion as to the fair value of the Trust Estate. Counsel rendering
any such opinion may rely, without independent investigation, on the accuracy
and validity of any certificate or other instrument delivered to Indenture
Trustee in connection with any such action.

                       ARTICLE IX SUPPLEMENTAL INDENTURES

     SECTION 9.1 Supplemental Indentures Without Consent of Noteholders. (a)
Without the consent of the Noteholders but with prior notice to each Rating
Agency, the Issuer and the Indenture Trustee, when authorized by an Issuer
Order, at any time and from time to time, may enter into one or more indentures
supplemental hereto (which shall conform to the provisions of the Trust
Indenture Act as in force at the date of the execution thereof), in form
satisfactory to the Indenture Trustee, for any of the following purposes:

          (i) to correct or amplify the description of any property at any time
     subject to the Lien of this Indenture, or better to assure, convey and
     confirm unto the Indenture Trustee any property subject or required to be
     subjected to the Lien of this Indenture, or to subject additional property
     to the Lien of this Indenture;

          (ii) to evidence the succession, in compliance with the applicable
     provisions hereof, of another person to the Issuer, and the assumption by
     any such successor of the covenants of the Issuer contained herein and in
     the Notes;

          (iii) to add to the covenants of the Issuer, for the benefit of the
     Noteholders, or to surrender any right or power herein conferred upon the
     Issuer;

          (iv) to convey, transfer, assign, mortgage or pledge any property to
     or with the Indenture Trustee;

          (v) to cure any ambiguity, to correct or to supplement any provision
     herein or in any supplemental indenture which may be inconsistent with any
     other provision herein or in any supplemental indenture or to make any
     other provisions with respect to matters or questions arising under this
     Indenture or in any supplemental indenture; provided that such action shall
     not materially and adversely affect the interests of the Noteholders or
     materially and adversely affect the rights or obligations of the Swap
     Counterparty or the Issuer under the Interest Rate Swap Agreement unless
     the Swap Counterparty shall have consented in writing to such action (and
     such consent shall be deemed to have been given if the Swap Counterparty
     does not object in writing within ten (10) Business Days after receipt of a
     written request for such consent); provided, further, that any amendment
     requiring the Swap Counterparty's consent hereunder must also satisfy the
     Rating Agency Condition to be effective.

          (vi) to evidence and provide for the acceptance of the appointment
     hereunder by a successor trustee with respect to the Notes and to add to or
     change any of the provisions of this Indenture as shall be necessary to
     facilitate the administration of the trusts hereunder by more than one
     trustee, pursuant to the requirements of Article VI;

                                                                2003-2 Indenture

                                       40

<PAGE>

          (vii) to modify, eliminate or add to the provisions of this Indenture
     to such extent as shall be necessary to effect the qualification of this
     Indenture under the TIA or under any similar federal statute hereafter
     enacted and to add to this Indenture such other provisions as may be
     expressly required by the TIA; or

          (viii) to add, modify or eliminate such provisions as may be necessary
     or advisable in order to enable (a) the transfer to the Issuer of all or
     any portion of the Receivables to be derecognized under GAAP by the Seller
     to the Issuer, (b) the Issuer to avoid becoming a member of Seller's
     consolidated group under GAAP or (c) the Seller or any of its Affiliates to
     otherwise comply with or obtain more favorable treatment under any law or
     regulation or any accounting rule or principle; it being a condition to any
     such amendment that the Rating Agency Condition be satisfied.

     The Indenture Trustee is hereby authorized to join in the execution of any
such supplemental indenture and to make any further appropriate agreements and
stipulations that may be therein contained.

     (b) The Issuer and the Indenture Trustee, when authorized by an Issuer
Order, may, also without the consent of any Noteholder, enter into an indenture
or indentures supplemental hereto for the purpose of adding any provisions to,
or changing in any manner or eliminating any of the provisions of, this
Indenture or of modifying in any manner (other than the modifications set forth
in Section 9.2, which require consent of each Noteholder affected thereby) the
rights of the Noteholders under this Indenture; provided (i) that the Rating
Agency Condition shall have been satisfied with respect to such action, and (ii)
that such action shall not, as evidenced by an Opinion of Counsel, (A)
materially and adversely affects the interests of any Noteholder, (B) affect the
treatment of the Notes as debt for federal income tax purposes, or (C) be deemed
to cause a taxable exchange of the Notes for federal income tax purposes.

     SECTION 9.2 Supplemental Indentures with Consent of Noteholders. The Issuer
and the Indenture Trustee, when authorized by an Issuer Order, also may, with
prior notice to the Rating Agencies and with the consent of the Holders of not
less than a majority of the aggregate outstanding principal amount of the
Outstanding Notes, voting together as a single Class, by Act of such Holders
delivered to the Issuer and the Indenture Trustee, enter into an indenture or
indentures supplemental hereto for the purpose of adding any provisions to, or
changing in any manner or eliminating any of the provisions of, this Indenture
or of modifying in any manner the rights of the Noteholders under this
Indenture; provided that (i) no such supplemental indenture shall materially and
adversely affect the rights or obligations of the Swap Counterparty or the
Issuer under the Interest Rate Swap Agreement unless the Swap Counterparty shall
have consented in writing thereto (and such consent shall be deemed to have been
given if the Swap Counterparty does not object in writing within ten (10)
Business Days after receipt of a written request for such consent), (ii) no such
supplemental indenture shall, without the consent of the Holder of each
Outstanding Note affected thereby and (iii) the Rating Agency Condition is
satisfied:

               (A) change the date of payment of any installment of principal
          (including, without limitation, the Final Scheduled Payment Date) of
          or interest on any Note, or reduce the principal amount thereof, the
          interest rate thereon or the Redemption

                                                                2003-2 Indenture

                                       41

<PAGE>

          Price with respect thereto, change the provision of this Indenture
          relating to the application of collections on, or the proceeds of the
          sale of, the Trust Estate to payment of principal of or interest on
          the Notes, or change any place of payment where, or the coin or
          currency in which, any Note or the interest thereon is payable, or
          impair the right to institute suit for the enforcement of the
          provisions of this Indenture requiring the application of funds
          available therefor, as provided in Article V, to the payment of any
          such amount due on the Notes on or after the respective due dates
          thereof (or, in the case of redemption, on or after the Redemption
          Date);

               (B) reduce the percentage of the aggregate outstanding principal
          amount of the Outstanding Notes, the consent of the Holders of which
          is required for any such supplemental indenture, or the consent of the
          Holders of which is required for any waiver of compliance with certain
          provisions of this Indenture or certain defaults hereunder and their
          consequences provided for in this Indenture;

               (C) modify or alter the provisions of the proviso to the
          definition of the term "Outstanding";

               (D) reduce the percentage of the aggregate outstanding principal
          amount of the Outstanding Notes required to direct the Indenture
          Trustee to direct the Issuer to sell or liquidate the Trust Estate
          pursuant to Section 5.4 if the proceeds of such sale would be
          insufficient to pay the aggregate outstanding principal amount of the
          Outstanding Notes plus accrued but unpaid interest on the Notes;

               (E) modify any provision of this Section in any respect adverse
          to the interests of the Noteholders except to increase any percentage
          specified herein or to provide that certain additional provisions of
          this Indenture or the Transaction Documents cannot be modified or
          waived without the consent of the Holder of each Outstanding Note
          affected thereby;

               (F) modify any of the provisions of this Indenture in such manner
          as to affect the calculation of the amount of any payment of interest
          or principal due on any Note on any Payment Date (including the
          calculation of any of the individual components of such calculation)
          or to affect the rights of the Noteholders to the benefit of any
          provisions for the mandatory redemption of the Notes contained herein;

               (G) permit the creation of any Lien ranking prior to or on a
          parity with the Lien of this Indenture with respect to any part of the
          Trust Estate or, except as otherwise permitted or contemplated herein
          or in the Transaction Documents, terminate the Lien of this Indenture
          on any property at any time subject hereto or deprive any Noteholder
          of the security provided by the Lien of this Indenture; or

               (H) impair the right to institute suit for the enforcement of
          payment as provided in Section 5.7.

                                                                2003-2 Indenture

                                       42

<PAGE>

     Any such supplemental indenture shall be executed only upon delivery of an
Opinion of Counsel to the same effect as in Section 9.1(b)(ii).

     It shall not be necessary for any Act of Noteholders under this Section to
approve the particular form of any proposed supplemental indenture, but it shall
be sufficient if such Act shall approve the substance thereof.

     Promptly after the execution by the Issuer and the Indenture Trustee of any
supplemental indenture pursuant to this Section, the Indenture Trustee shall
mail to the Noteholders to which such amendment or supplemental indenture
relates a notice (to be provided by the Issuer and at the Issuer's expense)
setting forth in general terms the substance of such supplemental indenture. Any
failure of the Indenture Trustee to mail such notice, or any defect therein,
shall not, however, in any way impair or affect the validity of any such
supplemental indenture.

     SECTION 9.3 Execution of Supplemental Indentures. In executing, or
permitting the additional trusts created by, any supplemental indenture
permitted by this Article IX or the modifications thereby of the trusts created
by this Indenture, the Indenture Trustee shall be entitled to receive, and
subject to Sections 6.1 and 6.2, shall be fully protected in relying upon, an
Opinion of Counsel stating that the execution of such supplemental indenture is
authorized or permitted by this Indenture. The Indenture Trustee may, but shall
not be obligated to, enter into any such supplemental indenture that affects the
Indenture Trustee's own rights, duties, liabilities or immunities under this
Indenture or otherwise.

     SECTION 9.4 Effect of Supplemental Indenture. Upon the execution of any
supplemental indenture pursuant to the provisions hereof, this Indenture shall
be and be deemed to be modified and amended in accordance therewith with respect
to the Notes affected thereby, and the respective rights, limitations of rights,
obligations, duties, liabilities and immunities under this Indenture of the
Indenture Trustee, the Issuer and the Noteholders shall thereafter be
determined, exercised and enforced hereunder subject in all respects to such
modifications and amendments, and all the terms and conditions of any such
supplemental indenture shall be and be deemed to be part of the terms and
conditions of this Indenture for any and all purposes.

     SECTION 9.5 Conformity With Trust Indenture Act. Every amendment of this
Indenture and every supplemental indenture executed pursuant to this Article IX
shall conform to the requirements of the Trust Indenture Act as then in effect
so long as this Indenture shall then be qualified under the Trust Indenture Act.

     SECTION 9.6 Reference in Notes to Supplemental Indentures. Notes
authenticated and delivered after the execution of any supplemental indenture
pursuant to this Article IX may, and if required by the Indenture Trustee shall,
bear a notation in form approved by the Indenture Trustee as to any matter
provided for in such supplemental indenture. If the Issuer or the Indenture
Trustee shall so determine, new Notes so modified as to conform, in the opinion
of the Indenture Trustee and the Issuer, to any such supplemental indenture may
be prepared and executed by the Issuer and authenticated and delivered by the
Indenture Trustee in exchange for Outstanding Notes.

                                                                2003-2 Indenture

                                       43

<PAGE>

                         ARTICLE X REDEMPTION OF NOTES

     SECTION 10.1 Redemption. (a) Each of the Notes is subject to redemption in
whole, but not in part, at the direction of the Servicer pursuant to Section 8.1
of the Sale and Servicing Agreement, on any Payment Date on which the Servicer
exercises its option to purchase the Trust Estate pursuant to said Section 8.1,
for a purchase price equal to the Optional Purchase Price, which amount shall be
deposited by the Servicer into the Collection Account on the Redemption Date.

     (b) Each of the Notes is subject to redemption in whole, but not in part,
on any Payment Date occurring after the end of the Pre-Funding Period on which
the sum of the amounts in the Reserve Account and the remaining Available Funds
after the payments under clauses first through eighth of Section 4.4(a) of the
Sale and Servicing Agreement would be sufficient to pay in full the aggregate
unpaid Note Balance of all of the Outstanding Notes as determined by the
Servicer. On such Payment Date, (i) the Indenture Trustee upon written direction
from the Servicer shall transfer all amounts on deposit in the Reserve Account
to the Collection Account and (ii) the Outstanding Notes shall be redeemed in
whole, but not in part.

     (c) If the Notes are to be redeemed pursuant to Sections 10.1(a) or
10.1(b), the Administrator or the Issuer shall provide at least 20 days' prior
notice of the redemption of the Notes to the Indenture Trustee and the Owner
Trustee, and the Indenture Trustee shall provide prompt (but not later than 10
days prior to the applicable Redemption Date) notice thereof to the Noteholders.

     SECTION 10.2 Form of Redemption Notice. Notice of redemption under Section
10.1 shall be given by the Indenture Trustee by facsimile or by first-class
mail, postage prepaid, transmitted or mailed prior to the applicable Redemption
Date to each Holder of Notes as of the close of business on the Record Date
preceding the applicable Redemption Date, at such Holder's address appearing in
the Note Register.

          All notices of redemption shall state:

          (i) the Redemption Date;

          (ii) the Redemption Price;

          (iii) that the Record Date otherwise applicable to such Redemption
     Date is not applicable and that payments shall be made only upon
     presentation and surrender of such Notes, and the place where such Notes
     are to be surrendered for payment of the Redemption Price (which shall be
     the office or agency of the Issuer to be maintained as provided in Section
     3.2); and

          (iv) that interest on the Notes shall cease to accrue on the
     Redemption Date.

     Notice of redemption of the Notes shall be given by the Indenture Trustee
in the name and at the expense of the Issuer. In addition, the Issuer shall
notify each Rating Agency upon redemption of the Notes. Failure to give notice
of redemption, or any defect therein, to any Noteholder shall not impair or
affect the validity of the redemption of any Note.

                                                                2003-2 Indenture

                                       44

<PAGE>

     SECTION 10.3 Notes Payable on Redemption Date. The Notes to be redeemed
shall, following notice of redemption as required by Section 10.2 (in the case
of redemption pursuant to Section 10.1), on the Redemption Date become due and
payable at the Redemption Price and (unless the Issuer shall default in the
payment of the Redemption Price) no interest shall accrue on the Redemption
Price for any period after the date to which accrued interest is calculated for
purposes of calculating the Redemption Price.

                            ARTICLE XI MISCELLANEOUS

     SECTION 11.1 Compliance Certificates and Opinions, etc. (a) Upon any
application or request by the Issuer to the Indenture Trustee to take any action
under any provision of this Indenture, the Issuer shall furnish to the Indenture
Trustee (i) an Officer's Certificate stating that all conditions precedent, if
any, provided for in this Indenture relating to the proposed action have been
complied with that satisfies TIA Section 314(c)(1), (ii) an Opinion of Counsel
stating that in the opinion of such counsel all such conditions precedent, if
any, have been complied with that satisfies TIA Section 314(c)(2) and (iii) if
required by the TIA in the case of condition precedent compliance with which is
subject to verification by accountants, a certificate or opinion of an
accountant that satisfies TIA Section 314(c)(3), except that, in the case of any
such application or request as to which the furnishing of such documents is
specifically required by any provision of this Indenture, no additional
certificate or opinion need be furnished.

     Every certificate or opinion in accordance with TIA Section 314(e) with
respect to compliance with a condition or covenant provided for in this
Indenture shall include:

          (i) a statement that each signatory of such certificate or opinion has
     read or has caused to be read such covenant or condition and the
     definitions herein relating thereto;

          (ii) a brief statement as to the nature and scope of the examination
     or investigation upon which the statements or opinions contained in such
     certificate or opinion are based;

          (iii) a statement that, in the opinion of each such signatory, such
     signatory has made such examination or investigation as is necessary to
     enable such signatory to express an informed opinion as to whether or not
     such covenant or condition has been complied with; and

          (iv) a statement as to whether, in the opinion of each such signatory
     such condition or covenant has been complied with.

     (b) (i) Prior to the deposit of any Collateral or other property or
securities with the Indenture Trustee that is to be made the basis for the
release of any property or securities subject to the lien of this Indenture, the
Issuer shall, in addition to any obligation imposed in Section 11.1(a) or
elsewhere in this Indenture, furnish to the Indenture Trustee an Officer's
Certificate certifying or stating the opinion of each person signing such
certificate as to the fair value in accordance with TIA Section 314(d) (within
90 days of such deposit) to the Issuer of the Collateral or other property or
securities to be so deposited.

                                                                2003-2 Indenture

                                       45

<PAGE>

     (ii) Whenever the Issuer is required to furnish to the Indenture Trustee an
Officer's Certificate certifying or stating the opinion of any signer thereof as
to the matters described in clause (i) above, the Issuer shall also deliver to
the Indenture Trustee an Independent Certificate as to the same matters, if the
fair value in accordance with TIA Section 314(d) to the Issuer of the property
or securities to be so deposited and of all other such securities made the basis
of any such withdrawal or release since the commencement of the then-current
fiscal year of the Issuer, as set forth in the certificates delivered pursuant
to clause (i) and this clause (ii), is 10% or more of the aggregate outstanding
principal amount of the Outstanding Notes, but such a certificate need not be
furnished with respect to any securities so deposited, if the fair value thereof
to the Issuer as set forth in the related Officer's Certificate is less than
$25,000 or less than one percent of the aggregate outstanding principal amount
of the Outstanding Notes.

     (iii) Other than as contemplated by Section 11.1(b)(v), whenever any
property or securities are to be released from the lien of this Indenture, the
Issuer shall also furnish to the Indenture Trustee an Officer's Certificate
certifying or stating the opinion of each person signing such certificate as to
the fair value (within 90 days of such release) of the property or securities
proposed to be released and stating that in the opinion of such person the
proposed release will not impair the security under this Indenture in
contravention of the provisions hereof.

     (iv) Whenever the Issuer is required to furnish to the Indenture Trustee an
Officer's Certificate certifying or stating the opinion of any signer thereof as
to the matters described in clause (iii) above, the Issuer shall also furnish to
the Indenture Trustee an Independent Certificate as to the same matters if the
fair value of the property or securities and of all other property other than
Purchased Receivables, or securities released from the lien of this Indenture
since the commencement of the then current calendar year, as set forth in the
certificates required by clause (iii) above and this clause (iv), equals 10% or
more of the aggregate outstanding principal amount of the Outstanding Notes, but
such certificate need not be furnished in the case of any release of property or
securities if the fair value thereof as set forth in the related Officer's
Certificate is less than $25,000 or less than one percent of the then aggregate
outstanding principal amount of the Outstanding Notes.

     (v) Notwithstanding Section 2.9 or any other provision of this Section, the
Issuer may (A) collect, liquidate, sell or otherwise dispose of Receivables and
Financed Vehicles as and to the extent permitted or required by the Transaction
Documents and (B) make cash payments out of the Trust Accounts as and to the
extent permitted or required by the Transaction Documents.

     SECTION 11.2 Form of Documents Delivered to the Indenture Trustee. In any
case where several matters are required to be certified by, or covered by an
opinion of, any specified Person, it is not necessary that all such matters be
certified by, or covered by the opinion of, only one such Person, or that they
be so certified or covered by only one document, but one such Person may certify
or give an opinion with respect to some matters and one or more other such
Persons as to other matters, and any such Person may certify or give an opinion
as to such matters in one or several documents.

     Any certificate or opinion of an Authorized Officer of the Issuer may be
based, insofar as it relates to legal matters, upon a certificate or opinion of,
or representations by, counsel, unless such officer knows, or in the exercise of
reasonable care should know, that the certificate or

                                                                2003-2 Indenture

                                       46

<PAGE>

opinion or representations with respect to the matters upon which his or her
certificate or opinion is based are erroneous. Any such certificate of an
Authorized Officer or Opinion of Counsel may be based, insofar as it relates to
factual matters, upon a certificate or opinion of, or representations by, an
officer or officers of the Servicer, the Seller, the Administrator or the
Issuer, stating that the information with respect to such factual matters is in
the possession of the Servicer, the Seller, the Administrator or the Issuer,
unless such counsel knows, or in the exercise of reasonable care should know,
that the certificate or opinion or representations with respect to such matters
are erroneous.

     Where any Person is required to make, give or execute two or more
applications, requests, consents, certificates, statements, opinions or other
instruments under this Indenture, they may, but need not, be consolidated and
form one instrument.

     Whenever in this Indenture, in connection with any application or
certificate or report to the Indenture Trustee, it is provided that the Issuer
shall deliver any document as a condition of the granting of such application,
or as evidence of the Issuer's compliance with any term hereof, it is intended
that the truth and accuracy, at the time of the granting of such application or
at the effective date of such certificate or report (as the case may be), of the
facts and opinions stated in such document shall in such case be conditions
precedent to the right of the Issuer to have such application granted or to the
sufficiency of such certificate or report. The foregoing shall not, however, be
construed to affect the Indenture Trustee's right to rely upon the truth and
accuracy of any statement or opinion contained in any such document as provided
in Article VI.

     SECTION 11.3 Acts of Noteholders. (a) Any request, demand, authorization,
direction, notice, consent, waiver or other action provided by this Indenture to
be given or taken by Noteholders may be embodied in and evidenced by one or more
instruments of substantially similar tenor signed by such Noteholders in person
or by agents duly appointed in writing; and except as herein otherwise expressly
provided such action shall become effective when such instrument or instruments
are delivered to the Indenture Trustee, and, where it is hereby expressly
required, to the Issuer. Such instrument or instruments (and the action embodied
therein and evidenced thereby) are herein sometimes referred to as the "Act" of
the Noteholders signing such instrument or instruments. Proof of execution of
any such instrument or of a writing appointing any such agent shall be
sufficient for any purpose of this Indenture and (subject to Section 6.1)
conclusive in favor of the Indenture Trustee and the Issuer, if made in the
manner provided in this Section.

               (b) The fact and date of the execution by any person of any such
          instrument or writing may be proved in any manner that the Indenture
          Trustee deems sufficient.

               (c) The ownership of Notes shall be proved by the Note Register.

               (d) Any request, demand, authorization, direction, notice,
          consent, waiver or other action by any Noteholder shall bind the
          Holder of every Note issued upon the registration thereof or in
          exchange therefor or in lieu thereof, in respect of anything done,
          omitted or suffered to be done by the Indenture Trustee or the

                                                                2003-2 Indenture

                                       47

<PAGE>

          Issuer in reliance thereon, whether or not notation of such action is
          made upon such Note.

     SECTION 11.4 Notices. All demands, notices and communications hereunder
shall be in writing and shall be delivered or mailed by registered or certified
first-class United States mail, postage prepaid, hand delivery, prepaid courier
service, or by telecopier, and addressed in each case as specified on Schedule
II to the Sale and Servicing Agreement or at such other address as shall be
designated by any of the foregoing in a written notice to the other parties
hereto. Delivery shall occur only upon receipt or reported tender of such
communication by an officer of the recipient entitled to receive such notices
located at the address of such recipient for notices hereunder.

     SECTION 11.5 Notices to Noteholders; Waiver. Where this Indenture provides
for notice to Noteholders of any event, such notice shall be sufficiently given
(unless otherwise herein expressly provided) if in writing and mailed,
first-class, postage prepaid or via Electronic Transmission to each Noteholder
affected by such event, at his address as it appears on the Note Register, not
later than the latest date, and not earlier than the earliest date, prescribed
for the giving of such notice. In any case where notice to Noteholders is given
by mail, neither the failure to mail such notice nor any defect in any notice so
mailed to any particular Noteholder shall affect the sufficiency of such notice
with respect to other Noteholders, and any notice that is mailed in the manner
herein provided shall conclusively be presumed to have been duly given.

     Where this Indenture provides for notice in any manner, such notice may be
waived in writing by any Person entitled to receive such notice, either before
or after the event, and such waiver shall be the equivalent of such notice.
Waivers of notice by Noteholders shall be filed with the Indenture Trustee but
such filing shall not be a condition precedent to the validity of any action
taken in reliance upon such a waiver.

     In case, by reason of the suspension of regular mail service as a result of
a strike, work stoppage or similar activity, it shall be impractical to mail
notice of any event to Noteholders when such notice is required to be given
pursuant to any provision of this Indenture, then any manner of giving such
notice as shall be satisfactory to the Indenture Trustee shall be deemed to be a
sufficient giving of such notice.

     Where this Indenture provides for notice to the Rating Agencies, failure to
give such notice shall not affect any other rights or obligations created
hereunder, and shall not under any circumstance constitute a Default or an Event
of Default.

     SECTION 11.6 Alternate Payment and Notice Provisions. Notwithstanding any
provision of this Indenture or any of the Notes to the contrary, the Issuer may
enter into any agreement with any Noteholder providing for a method of payment,
or notice by the Indenture Trustee or any Paying Agent to such Noteholder, that
is different from the methods provided for in this Indenture for such payments
or notices, provided that such methods are reasonable and consented to by the
Indenture Trustee (which consent shall not be unreasonably withheld). The Issuer
will furnish to the Indenture Trustee a copy of each such agreement and the
Indenture Trustee will cause payments to be made and notices to be given in
accordance with such agreements.

                                                                2003-2 Indenture

                                       48

<PAGE>

     SECTION 11.7 Conflict with Trust Indenture Act. If any provision hereof
limits, qualifies or conflicts with another provision hereof that is required to
be included in this Indenture by any of the provisions of the Trust Indenture
Act, such required provision shall control.

     The provisions of TIA (S)(S) 310 through 317 that impose duties on any
person (including the provisions automatically deemed included herein unless
expressly excluded by this Indenture) are a part of and govern this Indenture,
whether or not physically contained herein.

     SECTION 11.8 Effect of Headings and Table of Contents. The Article and
Section headings herein and the Table of Contents are for convenience only and
shall not affect the construction hereof.

     SECTION 11.9 Successors and Assigns. All covenants and agreements in this
Indenture and the Notes by the Issuer shall bind its successors and assigns,
whether so expressed or not. All agreements of the Indenture Trustee in this
Indenture shall bind its successors.

     SECTION 11.10 Separability. In case any provision in this Indenture or in
the Notes shall be invalid, illegal or unenforceable, the validity, legality,
and enforceability of the remaining provisions shall not in any way be affected
or impaired thereby.

     SECTION 11.11 Benefits of Indenture. Nothing in this Indenture or in the
Notes, express or implied, shall give to any Person, other than the parties
hereto and their successors hereunder, and the Noteholders, and any other party
secured hereunder, and any other Person with an ownership interest in any part
of the Trust Estate, any benefit or any legal or equitable right, remedy or
claim under this Indenture.

     SECTION 11.12 Legal Holidays. In any case where the date on which any
payment is due shall not be a Business Day, then (notwithstanding any other
provision of the Notes or this Indenture) payment need not be made on such date,
but may be made on the next succeeding Business Day with the same force and
effect as if made on the date on which nominally due, and no interest shall
accrue for the period from and after any such nominal date.

     SECTION 11.13 GOVERNING LAW. THIS INDENTURE SHALL BE CONSTRUED IN
ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK, WITHOUT REFERENCE TO ITS
CONFLICT OF LAW PROVISIONS, AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE
PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

     SECTION 11.14 Counterparts. This Indenture may be executed in any number of
counterparts, each of which so executed shall be deemed to be an original, but
all such counterparts shall together constitute but one and the same instrument.

     SECTION 11.15 Recording of Indenture. If this Indenture is subject to
recording in any appropriate public recording offices, such recording is to be
effected by the Issuer and at its expense accompanied by an Opinion of Counsel
(which may be counsel to the Indenture Trustee or any other counsel reasonably
acceptable to the Indenture Trustee) to the effect that such recording is
necessary either for the protection of the Noteholders or any other Person
secured

                                                                2003-2 Indenture

                                       49

<PAGE>

hereunder or for the enforcement of any right or remedy granted to the Indenture
Trustee under this Indenture.

     SECTION 11.16 Trust Obligation. Each Noteholder or Note Owner, by
acceptance of a Note, or, in the case of a Note Owner or a beneficial interest
in a Note, by accepting the benefits of this Agreement, covenants and agrees
that no recourse may be taken, directly or indirectly, with respect to the
obligations of the Issuer, the Owner Trustee or the Indenture Trustee on the
Notes or under this Indenture or any certificate or other writing delivered in
connection herewith or therewith, against (i) the Indenture Trustee or the Owner
Trustee in their respective individual capacities, (ii) any Residual
Interestholder or any other owner of a beneficial interest in the Issuer, (iii)
the Servicer, the Administrator or the Seller or (iv) any partner, owner,
beneficiary, agent, officer, director, employee, successor or assign of any
Person described in clauses (i), (ii) and (iii) above, except as any such Person
may have expressly agreed (it being understood that the Indenture Trustee and
the Owner Trustee have no such obligations in their individual capacity) and
except that any such partner, owner or beneficiary shall be fully liable, to the
extent provided by applicable law, for any unpaid consideration for stock,
unpaid capital contribution or failure to pay any installment or call owing to
such entity.

     SECTION 11.17 No Petition. Each of the Indenture Trustee, by entering into
this Indenture, and each Noteholder and Note Owner, by accepting a Note or, in
the case of a Note Owner, a beneficial interest in a Note, hereby covenants and
agrees that prior to the date which is one year and one day after payment in
full of all obligations of each Bankruptcy Remote Party in respect of all
securities issued by the Bankruptcy Remote Parties, (i) such party shall not
authorize any Bankruptcy Remote Party to commence a voluntary winding-up or
other voluntary case or other proceeding seeking liquidation, reorganization or
other relief with respect to such Bankruptcy Remote Party or its debts under any
bankruptcy, insolvency or other similar law now or hereafter in effect in any
jurisdiction or seeking the appointment of an administrator, a trustee,
receiver, liquidator, custodian or other similar official with respect to such
Bankruptcy Remote Party or any substantial part of its property or to consent to
any such relief or to the appointment of or taking possession by any such
official in an involuntary case or other proceeding commenced against such
Bankruptcy Remote Party, or to make a general assignment for the benefit of, its
creditors generally, any party hereto or any other creditor of such Bankruptcy
Remote Party, and (ii) none of the parties hereto shall commence, join or
institute against, with any other Person, any proceeding against such Bankruptcy
Remote Party under any bankruptcy, reorganization, arrangement, liquidation or
insolvency law or statute now or hereafter in effect in any jurisdiction.

     SECTION 11.18 Intent.

     (a) It is the intent of the Issuer that the Notes constitute indebtedness
for all financial accounting purposes and the Issuer agrees and each purchaser
of a Note (by virtue of the acquisition of such Note or an interest therein)
shall be deemed to have agreed, to treat the Notes as indebtedness for all
financial accounting purposes.

     (b) It is the intent of the Issuer that the Notes constitute indebtedness
of the Issuer for all tax purposes and the Issuer agrees and each purchaser of a
Note (by virtue of the acquisition of

                                                                2003-2 Indenture

                                       50

<PAGE>

such Note or an interest therein) shall be deemed to have agreed to treat the
Notes as indebtedness for all tax purposes.

     SECTION 11.19 Submission to Jurisdiction. Each of the parties hereto hereby
irrevocably and unconditionally:

     (a) submits for itself and its property in any legal action or proceeding
relating to this Agreement or any documents executed and delivered in connection
herewith, or for recognition and enforcement of any judgment in respect thereof,
to the nonexclusive general jurisdiction of the courts of the State of New York,
the courts of the United States of America for the Southern District of New York
and appellate courts from any thereof;

     (b) consents that any such action or proceeding may be brought in such
courts and waives any objection that it may now or hereafter have to the venue
of such action or proceeding in any such court or that such action or proceeding
was brought in an inconvenient court and agrees not to plead or claim the same;

     (c) agrees that service of process in any such action or proceeding may be
effected by mailing a copy thereof by registered or certified mail (or any
substantially similar form of mail), postage prepaid, to such Person at its
address determined in accordance with Section 11.4 of this Agreement; and

     (d) agrees that nothing herein shall affect the right to effect service of
process in any other manner permitted by law or shall limit the right to sue in
any other jurisdiction.

     SECTION 11.20 Subordination of Claims. The Issuer's obligations under this
Indenture are obligations solely of the Issuer and will not constitute a claim
against the Seller to the extent that the Issuer does not have funds sufficient
to make payment of such obligations. In furtherance of and not in derogation of
the foregoing, each of the Owner Trustee (in its individual capacity and as the
Owner Trustee), by accepting the benefits of this agreement, a
Certificateholder, by accepting a Certificate, and Indenture Trustee (in its
individual capacity and as Indenture Trustee), by entering into this Indenture,
and each Noteholder and each Note Owner, by accepting the benefits of this
Indenture, hereby acknowledges and agrees that such Person has no right, title
or interest in or to the Other Assets of the Seller. To the extent that,
notwithstanding the agreements and provisions contained in the preceding
sentence, each of the Owner Trustee, the Indenture Trustee, each Noteholder or
Note Owner and any Certificateholder either (i) asserts an interest or claim to,
or benefit from, Other Assets, or (ii) is deemed to have any such interest,
claim to, or benefit in or from Other Assets, whether by operation of law, legal
process, pursuant to applicable provisions of insolvency laws or otherwise
(including by virtue of Section 1111(b) of the Bankruptcy Code or any successor
provision having similar effect under the Bankruptcy Code), then such Person
further acknowledges and agrees that any such interest, claim or benefit in or
from Other Assets is and will be expressly subordinated to the indefeasible
payment in full, which, under the terms of the relevant documents relating to
the securitization or conveyance of such Other Assets, are entitled to be paid
from, entitled to the benefits of, or otherwise secured by such Other Assets
(whether or not any such entitlement or security interest is legally perfected
or otherwise entitled to a priority of distributions or application under
applicable law, including insolvency laws, and whether or not asserted against
the Seller),

                                                                2003-2 Indenture

                                       51

<PAGE>

including the payment of post-petition interest on such other obligations and
liabilities. This subordination agreement will be deemed a subordination
agreement within the meaning of Section 510(a) of the Bankruptcy Code. Each of
the Indenture Trustee (in its individual capacity and as the Indenture Trustee),
by entering into or accepting this agreement, a Certificateholder, by accepting
a Certificate, and the Owner Trustee, and each Noteholder or Note Owner, by
accepting the benefits of this Indenture, hereby further acknowledges and agrees
that no adequate remedy at law exists for a breach of this Section and the terms
of this Section may be enforced by an action for specific performance. The
provisions of this Section will be for the third party benefit of those entitled
to rely thereon and will survive the termination of this Indenture.

     SECTION 11.21 Limitation of Liability of Owner Trustee. It is expressly
understood and agreed by and between the parties hereto that (i) this Indenture
is executed and delivered by Wilmington Trust Company, not in its individual
capacity but solely as Owner Trustee under the Trust Agreement in the exercise
of the power and authority conferred and vested in it as such Owner Trustee,
(ii) each of the representations, undertakings and agreements made herein by the
Issuer are not personal representations, undertakings and agreements of
Wilmington Trust Company, but are binding only on the trust estate created
pursuant to the Trust Agreement, (iii) nothing contained herein shall be
construed as creating any liability on Wilmington Trust Company, individually or
personally, to perform any covenant of the Issuer either expressed or implied
contained herein, all such liability, if any, being expressly waived by the
parties hereto and by any person claiming by, through or under any such party,
and (iv) under no circumstances shall Wilmington Trust Company be personally
liable for the payment of any indebtedness or expense of the Issuer or be liable
for the breach or failure of any obligation, representation, warranty or
covenant made or undertaken by the Issuer under this Indenture.

     SECTION 11.22 Limitation of Rights. All of the rights of the Swap
Counterparty in, to and under this Indenture (including, but not limited to, all
of the Swap Counterparty's rights to receive notice of any action hereunder and
to give or withhold consent to any action hereunder) shall terminate upon the
termination of the Interest Rate Swap Agreement in accordance with the terms
thereof and the payment in full of all amounts owing to the Swap Counterparty.

                  [Remainder of Page Intentionally Left Blank]

                                                                2003-2 Indenture

                                       52

<PAGE>

     IN WITNESS WHEREOF, the Issuer and the Indenture Trustee have caused this
Indenture to be duly executed by their respective officers, thereunto duly
authorized, all as of the day and year first above written.

                                CAPITAL ONE PRIME AUTO RECEIVABLES TRUST 2003-2

                                By: WILMINGTON TRUST COMPANY, not in its
                                individual capacity but solely as Owner Trustee

                                By: /s/ Janel R. Havrilla
                                    --------------------------------------------
                                Name: Janel R. Havrilla
                                Title: Financial Services Officer

                                JPMORGAN CHASE BANK, a New York banking
                                corporation, not in its individual capacity but
                                solely as the Indenture Trustee

                                By: /s/ Wen Hao Wang
                                    --------------------------------------------
                                Name: Wen Hao Wang
                                Title: Assistant Vice President

                                                                2003-2 Indenture

                                       53

<PAGE>

                                    Exhibit A

                                [To Be Inserted]

                                                                2003-2 Indenture

Source: [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00056-of-00352.parquet"}, [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00056-of-00352.parquet"}]]