Document:

EXECUTION COPY

===============================================================================================

                                RESIDENTIAL ASSET MORTGAGE PRODUCTS, INC.,

                                               as Depositor

                                                   and

                                         WILMINGTON TRUST COMPANY

                                             as Owner Trustee

                                 ________________________________________

                                             TRUST AGREEMENT

                                        Dated as of March 29, 2007

                                 ________________________________________

                                  GMACM HOME EQUITY LOAN TRUST 2007-HE1
                               GMACM Home Equity Loan-Backed Certificates,
                                             Series 2007-HE1

===============================================================================================

                                                        TABLE OF CONTENTS

                                                                                                                  Page

ARTICLE I             Definitions....................................................................................1

      Section 1.01          Definitions..............................................................................1

      Section 1.02          Other Definitional Provisions............................................................1

ARTICLE II            Organization...................................................................................2

      Section 2.01          Name.....................................................................................2

      Section 2.02          Office...................................................................................2

      Section 2.03          Purposes and Powers......................................................................2

      Section 2.04          Appointment of Owner Trustee.............................................................3

      Section 2.05          Initial Capital Contribution of Trust Estate.............................................3

      Section 2.06          Declaration of Trust.....................................................................3

      Section 2.07          Title to Trust Property..................................................................4

      Section 2.08          Situs of Trust...........................................................................4

      Section 2.09          Representations and Warranties of the Depositor..........................................4

      Section 2.10          Payment of Trust Fees....................................................................5

ARTICLE III           Conveyance of the Mortgage Loans; Certificates.................................................5

      Section 3.01          Conveyance of the Mortgage Loans.........................................................5

      Section 3.02          Initial Ownership........................................................................5

      Section 3.03          Issuance of Certificates.................................................................5

      Section 3.04          Authentication of Certificates...........................................................6

      Section 3.05          Registration of and Limitations on Transfer and Exchange of Certificates.................6

      Section 3.06          Mutilated, Destroyed, Lost or Stolen Certificates.......................................11

      Section 3.07          Persons Deemed Certificateholders.......................................................11

      Section 3.08          Access to List of Certificateholders' Names and Addresses...............................11

      Section 3.09          Maintenance of Office or Agency.........................................................12

      Section 3.10          Certificate Paying Agent................................................................12

      Section 3.11          Cooperation.............................................................................14

      Section 3.12          Intentionally Omitted...................................................................14

      Section 3.13          Subordination...........................................................................14

      Section 3.14          No Priority Among Certificates..........................................................14

                                                                      i

ARTICLE IV            Authority and Duties of Owner Trustee.........................................................14

      Section 4.01          General Authority.......................................................................14

      Section 4.02          General Duties..........................................................................14

      Section 4.03          Action upon Instruction.................................................................14

      Section 4.04          No Duties Except as Specified under Specified Documents or in Instructions..............15

      Section 4.05          Restrictions............................................................................16

      Section 4.06          Prior Notice to Certificateholders and Enhancer with Respect to Certain
                            Matters.................................................................................16

      Section 4.07          Action by Certificateholders with Respect to Certain Matters............................17

      Section 4.08          Action by Certificateholders with Respect to Bankruptcy.................................17

      Section 4.09          Restrictions on Certificateholders' Power...............................................17

      Section 4.10          Majority Control........................................................................17

      Section 4.11          Doing Business in Other Jurisdiction....................................................17

ARTICLE V             Applications of Trust Funds...................................................................18

      Section 5.01          Distributions...........................................................................18

      Section 5.02          Method of Payment.......................................................................19

      Section 5.03          Signature on Returns....................................................................20

      Section 5.04          Statements to Certificateholders........................................................20

ARTICLE VI            Concerning the Owner Trustee..................................................................20

      Section 6.01          Acceptance of Trusts and Duties.........................................................20

      Section 6.02          Furnishing of Documents.................................................................21

      Section 6.03          Representations and Warranties..........................................................21

      Section 6.04          Reliance; Advice of Counsel.............................................................22

      Section 6.05          Not Acting in Individual Capacity.......................................................22

      Section 6.06          Owner Trustee Not Liable for Certificates or Related Documents..........................23

      Section 6.07          Owner Trustee May Own Certificates and Notes............................................23

ARTICLE VII           Compensation of Owner Trustee.................................................................23

      Section 7.01          Owner Trustee's Fees and Expenses.......................................................23

      Section 7.02          Indemnification.........................................................................23

                                                                      ii

ARTICLE VIII          Termination of Trust Agreement................................................................24

      Section 8.01          Termination of Trust Agreement..........................................................24

      Section 8.02          Additional Termination Requirements.....................................................25

ARTICLE IX            Successor Owner Trustees and Additional Owner Trustees........................................26

      Section 9.01          Eligibility Requirements for Owner Trustee..............................................26

      Section 9.02          Replacement of Owner Trustee............................................................26

      Section 9.03          Successor Owner Trustee.................................................................27

      Section 9.04          Merger or Consolidation of Owner Trustee................................................28

      Section 9.05          Appointment of Co-Trustee or Separate Trustee...........................................28

ARTICLE X             Compliance With Regulation AB.................................................................29

      Section 10.01         Intent of the Parties; Reasonableness...................................................29

      Section 10.02         Additional Representations and Warranties of the Owner Trustee..........................29

      Section 10.03         Information to Be Provided by the Owner Trustee.........................................30

      Section 10.04         Indemnification; Remedies...............................................................31

ARTICLE XI            Miscellaneous.................................................................................32

      Section 11.01         Amendments..............................................................................32

      Section 11.02         No Legal Title to Trust Estate..........................................................34

      Section 11.03         Limitations on Rights of Others.........................................................34

      Section 11.04         Notices.................................................................................34

      Section 11.05         Severability............................................................................35

      Section 11.06         Separate Counterparts...................................................................35

      Section 11.07         Successors and Assigns..................................................................35

      Section 11.08         No Petition.............................................................................35

      Section 11.09         No Recourse.............................................................................35

      Section 11.10         Headings................................................................................36

      Section 11.11         GOVERNING LAW...........................................................................36

      Section 11.12         Integration.............................................................................36

      Section 11.13         Rights of Enhancer to Exercise Rights of Certificateholders.............................36

                                                                     iii

         This  trust  agreement,  dated as of March 29,  2007 (as  amended  from time to time,  the "Trust
Agreement"),  is between Residential Asset Mortgage Products,  Inc., a Delaware corporation,  as depositor
(the  "Depositor"),  and Wilmington Trust Company, a Delaware banking  corporation,  as owner trustee (the
"Owner Trustee").

                                               WITNESSETH:

         WHEREAS, the Depositor and the Owner Trustee desire to form a Delaware statutory trust;

         NOW,  THEREFORE,  in consideration of the mutual agreements  herein contained,  the Depositor and
the Owner Trustee agree as follows:

                                                ARTICLE I

                                               Definitions

         Section 1.01.     Definitions.  For all purposes of this Trust Agreement, except as otherwise
expressly provided herein or unless the context otherwise requires, capitalized terms used herein that
are not otherwise defined shall have the meanings ascribed thereto in Appendix A to the indenture dated
as of March 29, 2007 (the "Indenture"), between GMACM Home Equity Loan Trust 2007-HE1, as Issuer, and
The Bank of New York Trust Company, N.A., as Indenture Trustee.  All other capitalized terms used herein
shall have the meanings specified herein.

         Section 1.02.     Other Definitional Provisions.

                  (a) All terms  defined in this Trust  Agreement  shall have the  defined  meanings  when
used in any  certificate  or other document made or delivered  pursuant  hereto unless  otherwise  defined
therein.

                  (b) As used in this Trust  Agreement and in any  certificate  or other  document made or
delivered  pursuant  hereto or thereto,  accounting  terms not defined in this Trust  Agreement  or in any
such  certificate or other  document,  and accounting  terms partly defined in this Trust  Agreement or in
any such  certificate  or other  document to the extent not defined,  shall have the  respective  meanings
given to them under  generally  accepted  accounting  principles.  To the extent that the  definitions  of
accounting  terms in this Trust  Agreement or in any such  certificate or other document are  inconsistent
with  the  meanings  of such  terms  under  generally  accepted  accounting  principles,  the  definitions
contained in this Trust Agreement or in any such certificate or other document shall control.

                  (c) The words "hereof,"  "herein,"  "hereunder" and words of similar import when used in
this Trust Agreement  shall refer to this Trust  Agreement as a whole and not to any particular  provision
of this Trust Agreement;  Section and Exhibit references  contained in this Trust Agreement are references
to Sections and Exhibits in or to this Trust Agreement  unless otherwise  specified;  the term "including"
shall mean "including  without  limitation";  "or" shall include  "and/or";  and the term "proceeds" shall
have the meaning ascribed thereto in the UCC.

                                                      1

                  (d) The  definitions  contained in this Trust  Agreement are  applicable to the singular
as well as the  plural  forms of such terms and to the  masculine  as well as to the  feminine  and neuter
genders of such terms.

                  (e) Any  agreement,  instrument  or  statute  defined  or  referred  to herein or in any
instrument or certificate  delivered in connection  herewith means such  agreement,  instrument or statute
as from time to time  amended,  modified  or  supplemented  and  includes  (in the case of  agreements  or
instruments) references to all attachments thereto and instruments  incorporated therein;  references to a
Person are also to its permitted successors and assigns.

                                                ARTICLE II

                                               Organization

         Section 2.01.     Name.  The trust created hereby shall be known as "GMACM Home Equity Loan
Trust 2007-HE1," in which name the Owner Trustee may conduct the business of the Trust, make and execute
contracts and other instruments on behalf of the Trust and sue and be sued.

         Section 2.02.     Office.  The office of the Trust shall be in care of the Owner Trustee at the
Corporate Trust Office or at such other address in Delaware as the Owner Trustee may designate by
written notice to the Certificateholders, the Depositor, and the Enhancer.

         Section 2.03.     Purposes and Powers.  The purpose of the Trust is to engage in the following
activities:

                              (i)  to issue the  Notes  pursuant  to the  Indenture  and the  Certificates
pursuant to this Trust Agreement and to sell the Notes and the Certificates;

                              (ii) to purchase the Mortgage Loans and to pay the organizational,  start-up
and transactional expenses of the Trust;

                              (iii) to assign,  grant,  transfer,  pledge and  convey the  Mortgage  Loans
pursuant  to the  Indenture  and to hold,  manage and  distribute  to the  Certificateholders  pursuant to
Section  5.01 any  portion of the  Mortgage  Loans  released  from the Lien of, and  remitted to the Trust
pursuant to, the Indenture;

                              (iv) to enter into and perform its obligations  under the Basic Documents to
which it is to be a party;

                              (v)  to engage in those  activities,  including  entering  into  agreements,
that are  necessary,  suitable or  convenient to accomplish  the  foregoing or are  incidental  thereto or
connected  therewith,  including,  without limitation,  to accept additional  contributions of equity that
are not subject to the Lien of the Indenture; and

                                                      2

                              (vi) subject  to  compliance  with the  Basic  Documents,  to engage in such
other  activities as may be required in connection  with  conservation  of the Trust Estate and the making
of distributions to the Securityholders.

The Trust is hereby  authorized  to engage in the  foregoing  activities.  The Trust  shall not  engage in
any activity  other than in  connection  with the foregoing or other than as required or authorized by the
terms of this Trust  Agreement  or the other Basic  Documents  while any Note is  outstanding  without the
consent of the  Certificateholders  of  Certificates  evidencing a majority of the  aggregate  Certificate
Percentage  Interest  of  each  Class  of  Certificates,  the  Indenture  Trustee,  the  Enhancer  and the
Noteholders of Notes representing a majority of the aggregate Voting Rights of the Notes.

         Section 2.04.     Appointment of Owner Trustee.  The Depositor hereby appoints the Owner Trustee
as trustee of the Trust effective as of the date hereof, to have all the rights, powers and duties set
forth herein.

         Section 2.05.     Initial Capital Contribution of Trust Estate.  In consideration of the
delivery by the Owner Trustee, on behalf of the Trust, of the Securities to the Depositor or its
designee, upon the order of the Depositor, the Depositor, as of the Closing Date and concurrently with
the execution and delivery hereof, does hereby transfer, assign, set over and otherwise convey to the
Trust, without recourse, but subject to the other terms and provisions of this Trust Agreement, all of
the right, title and interest of the Depositor in and to the Trust Estate.  The foregoing transfer,
assignment, set over and conveyance does not, and is not intended to, result in a creation or an
assumption by the Trust of any obligation of the Depositor or any other Person in connection with the
Trust Estate or under any agreement or instrument relating thereto, except as specifically set forth
herein.

         The Owner  Trustee,  on behalf of the  Trust,  acknowledges  the  conveyance  to the Trust by the
Depositor,  as of the Closing Date, of the Trust  Estate,  including all right,  title and interest of the
Depositor in and to the Trust Estate.  Concurrently  with such  conveyance and in exchange  therefor,  the
Trust has pledged the Trust Estate to the  Indenture  Trustee and has executed  the  Certificates  and the
Notes and caused them to be duly authenticated and delivered.

         Section 2.06.     Declaration of Trust.  The Owner Trustee hereby declares that it shall hold
the Trust Estate in trust upon and subject to the conditions set forth herein for the use and benefit of
the Certificateholders, subject to the obligations of the Trust under the Basic Documents.  It is the
intention of the parties hereto that the Trust constitute a statutory trust under the Statutory Trust
Statute and that this Trust Agreement constitute the governing instrument of such statutory trust.
Effective as of the date hereof, the Owner Trustee shall have all rights, powers and duties set forth
herein and in the Statutory Trust Statute with respect to accomplishing the purposes of the Trust. It is
the intention of the parties hereto that, solely for federal, state and local income and franchise tax
purposes, the Trust shall be treated as an entity wholly owned by the Depositor or an affiliate thereof,
with the assets of the entity being the Trust Estate. It is the further intention of the parties that an
election to be treated as a REMIC ("REMIC I") for federal income tax purposes be made with respect to
the Trust Estate, exclusive of the Pre-Funding Account and the Capitalized Interest Account, each of
which shall be treated as an "outside reserve fund" for purposes of the REMIC Provisions and that a
second election to be treated as a REMIC be made with respect to the REMIC I Regular Interests ("REMIC
II").  The Issuer will provide for the administration of the REMICs pursuant to Article XI of the
Indenture.  The provisions of this Trust Agreement shall be interpreted to further such intentions.

                                                      3

Neither the Depositor nor any Certificateholder shall have any personal liability for any liability or
obligation of the Trust, other than the indemnification obligation provided in Section 7.02 herein.

         Section 2.07.     Title to Trust Property.  Legal title to the Trust Estate shall be vested at
all times in the Trust as a separate legal entity except where applicable law in any jurisdiction
requires title to any part of the Trust Estate to be vested in a trustee or trustees, in which case
title shall be deemed to be vested in the Owner Trustee, a co-trustee and/or a separate trustee, as the
case may be.

         Section 2.08.     Situs of Trust.  The Trust will be located and administered in the State of
Delaware.  All bank accounts maintained by the Owner Trustee on behalf of the Trust shall be located in
the State of Delaware or the State of Minnesota.  The Trust shall not have any employees in any state
other than Delaware; provided, however, that nothing herein shall restrict or prohibit the Owner Trustee
from having employees within or without the State of Delaware or taking actions outside the State of
Delaware in order to comply with Section 2.03.  Payments will be received by the Trust only in Delaware
or Minnesota, and payments will be made by the Trust only from Delaware or Minnesota.  The only office
of the Trust will be at the Corporate Trust Office of the Owner Trustee in Delaware.

         Section 2.09.     Representations and Warranties of the Depositor.  The Depositor hereby
represents and warrants to the Owner Trustee and the Enhancer that:

                  (a) The  Depositor  is duly  organized  and validly  existing as a  corporation  in good
standing  under the laws of the State of Delaware,  with power and authority to own its  properties and to
conduct its business as such properties are currently owned and such business is at present conducted.

                  (b) The  Depositor  is duly  qualified to do business as a foreign  corporation  in good
standing  and has  obtained  all  necessary  licenses  and  approvals  in all  jurisdictions  in which the
ownership or lease of its property or the conduct of its business  shall require such  qualifications  and
in which the  failure to so qualify  would have a material  adverse  effect on the  business,  properties,
assets or  condition  (financial  or  otherwise)  of the  Depositor  and the ability of the  Depositor  to
perform under this Trust Agreement.

                  (c) The  Depositor  has the power and  authority  to  execute  and  deliver  this  Trust
Agreement  and to carry out its terms;  the  Depositor has full power and authority to sell and assign the
property to be sold and assigned to and  deposited  with the Trust as part of the Trust and the  Depositor
has duly authorized such sale and assignment and deposit to the Trust by all necessary  corporate  action;
and the  execution,  delivery and  performance of this Trust  Agreement  have been duly  authorized by the
Depositor by all necessary corporate action.

                  (d) The  consummation of the  transactions  contemplated by this Trust Agreement and the
fulfillment  of the terms hereof do not conflict with,  result in any material  breach of any of the terms
and provisions of, or constitute  (with or without notice or lapse of time) a material  default under, the
articles of  incorporation  or bylaws of the  Depositor,  or any  material  indenture,  agreement or other
instrument  to which the  Depositor  is a party or by which it is bound;  nor  result in the  creation  or
imposition of any Lien upon any of its properties  pursuant to the terms of any such indenture,  agreement

                                                      4

or other instrument (other than pursuant to the Basic  Documents);  nor violate any law or, to the best of
the Depositor's  knowledge,  any order, rule or regulation  applicable to the Depositor of any court or of
any federal or state regulatory body,  administrative agency or other governmental  instrumentality having
jurisdiction over the Depositor or its properties.

         Section 2.10.     Payment of Trust Fees.  The Owner Trustee shall pay the Trust's fees and
expenses incurred with respect to the performance of the Trust's duties under the Indenture.

                                               ARTICLE III

                              Conveyance of the Mortgage Loans; Certificates

         Section 3.01.     Conveyance of the Mortgage Loans.  The Depositor, concurrently with the
execution and delivery hereof, does hereby transfer, convey and assign to the Trust, on behalf of the
Securityholders and the Enhancer, without recourse, all its right, title and interest in and to the
Initial Mortgage Loans, including but not limited to any rights of the Depositor under the Purchase
Agreement.  The Depositor shall also provide the Indenture Trustee with the Policy.

         The parties  hereto intend that,  for non-tax  purposes,  the  transaction  set forth herein be a
sale by the  Depositor  to the  Trust  of all of its  right,  title  and  interest  in and to the  Initial
Mortgage  Loans. In the event that, for non-tax  purposes,  the transaction set forth herein is not deemed
to be a sale,  the  Depositor  hereby grants to the Trust a security  interest in all of its right,  title
and interest  in, to and under the Initial  Mortgage  Loans,  all  distributions  thereon and all proceeds
thereof; and this Trust Agreement shall constitute a security agreement under applicable law.

         Section 3.02.     Initial Ownership.  Upon the formation of the Trust by the contribution by the
Depositor pursuant to Section 2.05 and the conveyance of the Initial Mortgage Loans pursuant to Section
3.01 and the issuance of the Certificates, GMACM shall be the sole Certificateholder of each Class of
Certificates.

         Section 3.03.     Issuance of Certificates.  The Certificates of each Class shall be issued in
minimum denominations of a Percentage Interest of 10.0000% and integral multiples of 0.0001% in excess
thereof.  The Class SB Certificates shall be issued in substantially the form attached hereto as Exhibit
A.  The Class R-I Certificates and the Class R-II Certificates shall be issued in substantially the form
attached hereto as Exhibits I-1 and I-2, respectively.

         The  Certificates  shall be executed on behalf of the Trust by manual or  facsimile  signature of
an  authorized  officer of the Owner  Trustee and  authenticated  in the manner  provided in Section 3.04.
Certificates  bearing the manual or facsimile  signatures of  individuals  who were, at the time when such
signatures  shall have been affixed,  authorized to sign on behalf of the Trust,  shall be validly  issued
and  entitled to the benefit of this Trust  Agreement,  notwithstanding  that such  individuals  or any of
them shall have ceased to be so authorized prior to the  authentication  and delivery of such Certificates
or did not hold such offices at the date of  authentication  and delivery of such  Certificates.  A Person
shall become a  Certificateholder  and shall be entitled to the rights and subject to the obligations of a

                                                      5

Certificateholder  hereunder  upon such  Person's  acceptance  of a  Certificate  duly  registered in such
Person's name, pursuant to Section 3.05.

         A  transferee  of a  Certificate  shall become a  Certificateholder  and shall be entitled to the
rights and subject to the obligations of a Certificateholder  hereunder upon such transferee's  acceptance
of a Certificate  duly  registered in such  transferee's  name  pursuant to and upon  satisfaction  of the
conditions set forth in Section 3.05.

         Section 3.04.     Authentication of Certificates.  Concurrently with the acquisition of the
Initial Mortgage Loans by the Trust, the Owner Trustee or the Certificate Paying Agent shall cause the
Certificates in an initial Percentage Interest of 100.00% to be executed on behalf of the Trust,
authenticated and delivered to or upon the written order of GMACM, signed by its chairman of the board,
its president or any vice president, without further corporate action by GMACM, in authorized
denominations.  No Certificate shall entitle the Certificateholder thereof to any benefit under this
Trust Agreement or be valid for any purpose unless there shall appear on such Certificate a certificate
of authentication substantially in the form set forth in Exhibit A. Exhibit I-1 or Exhibit I-2 hereto,
executed by the Owner Trustee or the Certificate Paying Agent, by manual signature, and such
authentication shall constitute conclusive evidence that such Certificate has been duly authenticated
and delivered hereunder.  All Certificates shall be dated the date of their authentication.

         Section 3.05.     Registration of and Limitations on Transfer and Exchange of Certificates.  The
Certificate Registrar shall keep or cause to be kept, at the office or agency maintained pursuant to
Section 3.09, a Certificate Register in which, subject to such reasonable regulations as it may
prescribe, the Certificate Registrar shall provide for the registration of Certificates and of transfers
and exchanges of Certificates as herein provided.  The Indenture Trustee shall be the initial
Certificate Registrar.  If the Certificate Registrar resigns or is removed, the Owner Trustee shall
appoint a successor Certificate Registrar.

         Subject to  satisfaction  of the conditions set forth below,  upon surrender for  registration of
transfer  of any  Certificate  at the office or agency  maintained  pursuant  to Section  3.09,  the Owner
Trustee  shall  execute,  authenticate  and  deliver  (or shall  cause the  Certificate  Registrar  as its
authenticating  agent  to  authenticate  and  deliver),  in the  name  of  the  designated  transferee  or
transferees,  one or more new  Certificates in authorized  denominations  of a like aggregate amount dated
the  date of  authentication  by the  Owner  Trustee  or any  authenticating  agent.  At the  option  of a
Certificateholder,  Certificates may be exchanged for other Certificates of authorized  denominations of a
like  aggregate  amount  upon  surrender  of the  Certificates  to be  exchanged  at the  office or agency
maintained pursuant to Section 3.09.

         Every  Certificate  presented or surrendered  for  registration  of transfer or exchange shall be
accompanied by a written  instrument of transfer in form  satisfactory to the  Certificate  Registrar duly
executed by the  Certificateholder or such  Certificateholder's  attorney duly authorized in writing. Each
Certificate  surrendered  for  registration  of transfer or exchange  shall be cancelled and  subsequently
disposed of by the Certificate Registrar in accordance with its customary practice.

                                                      6

         No service  charge shall be made for any  registration  of transfer or exchange of  Certificates,
but the Owner Trustee or the  Certificate  Registrar may require  payment of a sum sufficient to cover any
tax or  governmental  charge  that  may be  imposed  in  connection  with  any  transfer  or  exchange  of
Certificates.

         Except as described  below,  each  Certificateholder  shall establish its  non-foreign  status by
submitting to the Certificate  Paying Agent an IRS Form W-9 and the Certificate of Non-Foreign  Status (in
substantially the form attached hereto as Exhibit F).

         A Certificate  may be  transferred  to a  Certificateholder  unable to establish its  non-foreign
status as described  in the  preceding  paragraph  only if such  Certificateholder  provides an Opinion of
Counsel to the Depositor,  the Certificate Registrar and the Enhancer,  which Opinion of Counsel shall not
be an expense of the Trust, the Owner Trustee,  the Certificate  Registrar or the Depositor,  satisfactory
to the  Depositor  and the  Enhancer,  that such  transfer (1) will not affect the tax status of the Owner
Trust and (2) will not adversely affect the interests of any  Securityholder  or the Enhancer,  including,
without  limitation,  as a result of the imposition of any United States federal  withholding taxes on the
Owner  Trust  (except to the extent that such  withholding  taxes  would be payable  solely  from  amounts
otherwise  distributable  to the Certificate of the prospective  transferee).  If such transfer occurs and
such foreign  Certificateholder  becomes subject to such United States federal withholding taxes, any such
taxes will be  withheld  by the  Indenture  Trustee at the  direction  of the Tax  Matters  Partner.  Each
Certificateholder  unable to establish  its  non-foreign  status shall  submit to the  Certificate  Paying
Agent a copy of its Form W-8-BEN or such successor  form as required by  then-applicable  regulations  and
shall  resubmit  such form  every  three  years or with such  frequency  as  required  by  then-applicable
regulations.

         No  transfer,  sale,  pledge or other  disposition  of a  Certificate  shall be made  unless such
transfer,  sale,  pledge  or other  disposition  is  exempt  from  the  registration  requirements  of the
Securities Act and any applicable  state  securities laws or is made in accordance with the Securities Act
and such state  laws.  In the event of any such  transfer,  the  Certificate  Registrar  or the  Depositor
shall prior to such transfer  require the  transferee  to execute (A) either (i) (a) an investment  letter
in  substantially  the form  attached  hereto  as  Exhibit  C (or in such  form and  substance  reasonably
satisfactory  to the Certificate  Registrar and the Depositor)  which  investment  letters shall not be an
expense of the Trust,  the Owner Trustee,  the  Certificate  Registrar,  the Servicer or the Depositor and
which  investment  letter  states  that,  among  other  things,   such  transferee  (a)  is  a  "qualified
institutional  buyer" as defined  under Rule 144A,  acting for its own  account or the  accounts  of other
"qualified  institutional  buyers"  as  defined  under  Rule  144A,  and (b) is aware  that  the  proposed
transferor  intends to rely on the exemption from  registration  requirements  under the  Securities  Act,
provided by Rule 144A or (ii) (a) a written  Opinion of Counsel  acceptable  to and in form and  substance
satisfactory  to the  Certificate  Registrar and the Depositor  that such transfer may be made pursuant to
an exemption,  describing the  applicable  exemption and the basis  therefor,  from the Securities Act and
such state laws or is being made  pursuant to the  Securities  Act and such state laws,  which  Opinion of
Counsel shall not be an expense of the Trust, the Owner Trustee, the Certificate  Registrar,  the Servicer
or the Depositor and (b) the transferee  executes a  representation  letter,  substantially in the form of
Exhibit D hereto,  and the  transferor  executes a  representation  letter,  substantially  in the form of
Exhibit E hereto, each acceptable to and in form and substance  satisfactory to the Certificate  Registrar

                                                      7

and the Depositor certifying the facts surrounding such transfer,  which representation  letters shall not
be an expense of the Trust, the Owner Trustee,  the Certificate  Registrar,  the Servicer or the Depositor
and (B) the  Certificate of Non-Foreign  Status (in  substantially  the form attached hereto as Exhibit F)
acceptable to and in form and  substance  reasonably  satisfactory  to the  Certificate  Registrar and the
Depositor,  which  certificate  shall not be an expense of the Trust,  the Owner Trustee,  the Certificate
Registrar or the Depositor.  If such  Certificateholder  is unable to provide a Certificate of Non-Foreign
Status,  such  Certificateholder  must  provide  an  Opinion of  Counsel  as  described  in the  preceding
paragraph.  The  Certificateholder  desiring  to effect such  transfer  shall,  and does hereby  agree to,
indemnify the Trust,  the Owner Trustee,  the Certificate  Registrar,  the Servicer,  the Enhancer and the
Depositor  against  any  liability  that may  result  if the  transfer  is not so exempt or is not made in
accordance  with such federal and state laws. No transfer of  Certificates  or any interest  therein shall
be made to any Plan, any Person acting,  directly or indirectly,  on behalf of any such Plan or any Person
acquiring such  Certificates  with Plan Assets unless the Depositor,  the Owner Trustee,  the  Certificate
Registrar and the Servicer are provided with an Opinion of Counsel that  establishes  to the  satisfaction
of the  Depositor,  the Owner  Trustee,  the  Certificate  Registrar and the Servicer that the purchase of
Certificates  is  permissible  under  applicable  law,  will not  constitute  or result in any  prohibited
transaction  under  ERISA or  Section  4975 of the Code and will not  subject  the  Depositor,  the  Owner
Trustee, the Certificate  Registrar or the Servicer to any obligation or liability (including  obligations
or  liabilities  under ERISA or Section  4975 of the Code) in addition to those  undertaken  in this Trust
Agreement,  which  Opinion of Counsel shall not be an expense of the  Depositor,  the Owner  Trustee,  the
Certificate  Registrar or the Servicer.  In lieu of such Opinion of Counsel,  a Plan,  any Person  acting,
directly or indirectly,  on behalf of any such Plan or any Person  acquiring such  Certificates  with Plan
Assets of a Plan may provide a certification in the form of Exhibit G to this Trust  Agreement,  which the
Depositor,  the Owner Trustee,  the  Certificate  Registrar and the Servicer may rely upon without further
inquiry  or  investigation.  Neither  an  Opinion  of Counsel  nor a  certification  will be  required  in
connection  with the initial  transfer of any such  Certificate  by the  Depositor  to an Affiliate of the
Depositor (in which case, the Depositor or any such  Affiliate  shall be deemed to have  represented  that
such  Affiliate is not a Plan or a Person  investing  Plan Assets of any Plan) and the Owner Trustee shall
be entitled to  conclusively  rely upon a  representation  (which,  upon the request of the Owner Trustee,
shall be a written  representation)  from the  Depositor of the status of such  transferee as an Affiliate
of the Depositor.

         In addition, with respect to each Class R Certificate:

         (i)      Each Person who has or who  acquires  any  Ownership  Interest in a Class R  Certificate
shall be deemed by the acceptance or  acquisition  of such  Ownership  Interest to have agreed to be bound
by the  following  provisions  and to have  irrevocably  authorized  the  Certificate  Paying Agent or its
designee  under  clause  (iii)(A)  below to deliver  payments  to a Person  other than such  Person and to
negotiate the terms of any mandatory sale under clause  (iii)(B)  below and to execute all  instruments of
transfer  and to do all other  things  necessary  in  connection  with any such  sale.  The rights of each
Person acquiring any Ownership  Interest in a Class R  Certificate are expressly  subject to the following
provisions:

                                                      8

                  (A)      Each  Person  holding  or  acquiring  any  Ownership   Interest  in  a  Class R
         Certificate  shall be a Permitted  Transferee and shall promptly  notify the Owner Trustee of any
         change or impending change in its status as a Permitted Transferee.

                  (B)      In  connection  with any  proposed  Transfer  of any  Ownership  Interest  in a
         Class R  Certificate,  the  Certificate  Registrar  shall  require  delivery to it, and shall not
         register  the  Transfer of any Class R  Certificate  until its receipt of, (I) an  affidavit  and
         agreement (a "Transfer  Affidavit and  Agreement,"  in the form  attached  hereto as Exhibit J-1)
         from the proposed Transferee,  in form and substance  satisfactory to the Servicer,  representing
         and warranting,  among other things, that it is a Permitted Transferee,  that it is not acquiring
         its Ownership  Interest in the Class R  Certificate that is the subject of the proposed  Transfer
         as a nominee,  trustee or agent for any Person  who is not a  Permitted  Transferee,  that for so
         long as it retains its Ownership  Interest in a Class R  Certificate,  it will endeavor to remain
         a Permitted  Transferee,  and that it has reviewed the provisions of this Section 3.05 and agrees
         to be bound by them,  and (II) a  certificate,  in the form attached  hereto as Exhibit J-2, from
         the  Certificateholder of a Class R Certificate wishing to transfer the Class R  Certificate,  in
         form and  substance  satisfactory  to the  Servicer,  representing  and  warranting,  among other
         things,  that no purpose of the proposed  Transfer is to impede the  assessment  or collection of
         tax.

                  (C)      Notwithstanding  the  delivery  of a  Transfer  Affidavit  and  Agreement  by a
         proposed  Transferee  under  clause  (B)  above,  if a  Responsible  Officer  of the  Certificate
         Registrar who is assigned to this  Agreement has actual  knowledge  that the proposed  Transferee
         is not a Permitted  Transferee,  no Transfer of an Ownership Interest in a Class R Certificate to
         such proposed Transferee shall be effected.

                  (D)      Each  Person  holding  or  acquiring  any  Ownership   Interest  in  a  Class R
         Certificate  shall agree (x) to require a Transfer  Affidavit and Agreement from any other Person
         to whom such Person  attempts to transfer its  Ownership  Interest in a Class R  Certificate  and
         (y) not to transfer its Ownership  Interest  unless it provides a certificate to the  Certificate
         Registrar in the form attached hereto as Exhibit J-2.

                  (E)      Each  Person   holding  or  acquiring  an  Ownership   Interest  in  a  Class R
         Certificate,  by  purchasing  an  Ownership  Interest  in such  Certificate,  agrees  to give the
         Certificate  Registrar  written  notice that it is a  "pass-through  interest  holder" within the
         meaning  of  Temporary  Treasury   Regulations  Section   1.67-3T(a)(2)(i)(A)   immediately  upon
         acquiring an Ownership  Interest in a Class R  Certificate,  if it is, or is holding an Ownership
         Interest in a Class R Certificate on behalf of, a "pass-through interest holder."

         (ii)     The  Certificate  Registrar will register the Transfer of any Class R  Certificate  only
if it shall have received the Transfer  Affidavit and Agreement,  a certificate  of the  Certificateholder
of a Class R  Certificate  requesting  such transfer in the form attached hereto as Exhibit G-2 and all of
such other  documents as shall have been reasonably  required by the Certificate  Registrar as a condition
to  such  registration.   Transfers  of  the  Class R   Certificates  to  Non-United  States  Persons  and
Disqualified Organizations are prohibited.

                                                      9

         (iii)    (A)      If  any  Disqualified   Organization   shall  become  a  holder  of  a  Class R
         Certificate,  then the last  preceding  Permitted  Transferee  shall be  restored,  to the extent
         permitted by law, to all rights and  obligations as  Certificateholder  of a Class R  Certificate
         thereof  retroactive to the date of  registration  of such Transfer of such Class R  Certificate.
         If a  Non-United  States  Person shall  become a holder of a Class R  Certificate,  then the last
         preceding  United States Person shall be restored,  to the extent permitted by law, to all rights
         and obligations as  Certificateholder  of a Class R  Certificate  thereof retroactive to the date
         of  registration  of such  Transfer  of such  Class R  Certificate.  If a  transfer  of a Class R
         Certificate is disregarded  pursuant to the provisions of Treasury  Regulations  Section 1.860E-1
         or Section  1.860G-3,  then the last preceding  Permitted  Transferee  shall be restored,  to the
         extent  permitted  by law,  to all  rights  and  obligations  as  Certificateholder  of a Class R
         Certificate  thereof  retroactive  to the date of  registration  of such Transfer of such Class R
         Certificate.  The  Certificate  Registrar  shall be  under no  liability  to any  Person  for any
         registration of Transfer of a Class R  Certificate  that is in fact not permitted by this Section
         3.05 or for making any payments due on such  Certificate  to the holder thereof or for taking any
         other action with respect to such holder under the provisions of this Agreement.

                  (B)      If any  purported  Transferee  shall  become a  Certificateholder  of a Class R
         Certificate  in  violation  of the  restrictions  in this Section 3.05 and to the extent that the
         retroactive  restoration of the rights of the  Certificateholder  of such Class R  Certificate as
         described  in  clause  (iii)(A)  above  shall be  invalid,  illegal  or  unenforceable,  then the
         Servicer  shall have the right,  without notice to the holder or any prior holder of such Class R
         Certificate,  to sell such Class R  Certificate  to a purchaser  selected by the Servicer on such
         terms as the Servicer may choose.  Such purported  Transferee  shall promptly endorse and deliver
         each Class R  Certificate in accordance  with the  instructions  of the Servicer.  Such purchaser
         may be the Servicer  itself or any Affiliate of the Servicer.  The proceeds of such sale,  net of
         the  commissions  (which may include  commissions  payable to the  Servicer  or its  Affiliates),
         expenses and taxes due, if any,  will be remitted by the Servicer to such  purported  Transferee.
         The terms and  conditions of any sale under this clause  (iii)(B) shall be determined in the sole
         discretion  of the  Servicer,  and the  Servicer  shall  not be liable  to any  Person  having an
         Ownership Interest in a Class R Certificate as a result of its exercise of such discretion.

         (iv)     The  Certificate  Paying  Agent shall make  available,  upon  written  request  from the
Internal  Revenue Service and any potentially  affected Person,  all information  necessary to compute any
tax  imposed (A) as a result of the  Transfer of an  Ownership  Interest in a Class R  Certificate  to any
Person who is a Disqualified  Organization,  including the information  regarding  "excess  inclusions" of
such Class R  Certificates  required to be provided to the Internal Revenue Service and certain Persons as
described in Treasury Regulations Sections  1.860D-1(b)(5) and 1.860E-2(a)(5),  and (B) as a result of any
regulated  investment  company,  real estate  investment  trust,  common trust fund,  partnership,  trust,
estate or  organization  described  in Section  1381 of the Code that  holds an  Ownership  Interest  in a
Class R  Certificate  having as among its record  holders  at any time any  Person  who is a  Disqualified
Organization.  Reasonable  compensation  for  providing  such  information  may be  required  by the REMIC
Administrator before it will provide such information to any such potentially affected Person.

                                                      10

         (v)      The  provisions  of  this  Section  3.05  set  forth  prior  to this  clause  (v) may be
modified,  added to or eliminated,  provided that there shall have been delivered to the Owner Trustee the
following:

                  (A)      written   notification   from  each  Rating  Agency  to  the  effect  that  the
         modification,  addition to or  elimination of such  provisions  will not cause such Rating Agency
         to downgrade its then-current  ratings,  if any, of any Class of the Notes below the lower of the
         then-current  rating or the rating  assigned to such Notes as of the Closing  Date by such Rating
         Agency without regard to the Policy; and

         (B)      subject to Section 11.01(f),  an Officers'  Certificate of the Servicer stating that the
Servicer has received an Opinion of Counsel,  in form and substance  satisfactory to the Servicer,  to the
effect that such  modification,  addition to or absence of such  provisions  will not cause any portion of
any of the REMICs to cease to  qualify as a REMIC and will not cause (x) any  portion of any of the REMICs
to be subject to an  entity-level  tax caused by the Transfer of any Class R  Certificate to a Person that
is a  Disqualified  Organization  or  (y)  a  Certificateholder  or  another  Person  to be  subject  to a
REMIC-related  tax caused by the  Transfer  of a Class R  Certificate  to a Person that is not a Permitted
Transferee.

         Section 3.06.     Mutilated, Destroyed, Lost or Stolen Certificates.  If (a) any mutilated
Certificate shall be surrendered to the Certificate Registrar, or if the Certificate Registrar shall
receive evidence to its satisfaction of the destruction, loss or theft of any Certificate and (b) there
shall be delivered to the Certificate Registrar and the Owner Trustee such security or indemnity as may
be required by them to save each of them and the Issuer from harm, then in the absence of notice to the
Certificate Registrar or the Owner Trustee that such Certificate has been acquired by a bona fide
purchaser, the Owner Trustee on behalf of the Trust shall execute and the Owner Trustee or the
Certificate Paying Agent, as the Trust's authenticating agent, shall authenticate and deliver, in
exchange for or in lieu of any such mutilated, destroyed, lost or stolen Certificate, a new Certificate
of like tenor and denomination.  In connection with the issuance of any new Certificate under this
Section 3.06, the Owner Trustee or the Certificate Registrar may require the payment of a sum sufficient
to cover any tax or other governmental charge that may be imposed in connection therewith.  Any
duplicate Certificate issued pursuant to this Section 3.06 shall constitute conclusive evidence of
ownership in the Trust, as if originally issued, whether or not the lost, stolen or destroyed
Certificate shall be found at any time.

         Section 3.07.     Persons Deemed Certificateholders.  Prior to due presentation of a Certificate
for registration of transfer, the Owner Trustee, the Certificate Registrar or any Certificate Paying
Agent may treat the Person in whose name any Certificate is registered in the Certificate Register as
the owner of such Certificate for the purpose of receiving distributions pursuant to Section 5.02 and
for all other purposes whatsoever, and none of the Trust, the Owner Trustee, the Certificate Registrar
or any Paying Agent shall be bound by any notice to the contrary.

         Section 3.08.     Access to List of Certificateholders' Names and Addresses.  The Certificate
Registrar shall furnish or cause to be furnished to the Depositor or the Owner Trustee, within 15 days
after receipt by the Certificate Registrar of a written request therefor from the Depositor or the Owner
Trustee, a list, in such form as the Depositor or the Owner Trustee, as the case may be, may reasonably

                                                      11

require, of the names and addresses of the Certificateholders as of the most recent Record Date.  If
three or more Certificateholders, or one or more Certificateholders evidencing not less than 25% of the
Certificate Percentage Interest of any Class, apply in writing to the Owner Trustee or the Certificate
Registrar, and such application states that the applicants desire to communicate with other
Certificateholders, with respect to their rights under this Agreement or under the Certificates and such
application is accompanied by a copy of the communication that such applicants propose to transmit, then
the Owner Trustee shall, within five (5) Business Days after the receipt of such application, afford
such applicants access during normal business hours to the current list of Certificateholders.  Each
Certificateholder, by receiving and holding a Certificate, shall be deemed to have agreed not to hold
any of the Trust, the Depositor, the Certificate Registrar or the Owner Trustee accountable by reason of
the disclosure of its name and address, regardless of the source from which such information was derived.

         Section 3.09.     Maintenance of Office or Agency.  The Owner Trustee, on behalf of the Trust,
shall maintain in The City of New York an office or offices or agency or agencies where Certificates may
be surrendered for registration of transfer or exchange and where notices and demands to or upon the
Owner Trustee in respect of the Certificates and the Basic Documents may be served.  The Owner Trustee
initially designates the Corporate Trust Office of the Indenture Trustee (or such other office as the
Indenture Trustee may specify to the Owner Trustee) as its office for such purposes.  The Owner Trustee
shall give prompt written notice to the Depositor, the Certificateholders and the Enhancer of any change
in the location of the Certificate Register or any such office or agency.

         Section 3.10.     Certificate Paying Agent.

                  (a) The Certificate  Paying Agent shall make  distributions to  Certificateholders  from
the  Distribution  Account on behalf of the Trust in accordance  with the  provisions of the  Certificates
and Section 5.01 hereof from payments  remitted to the Certificate  Paying Agent by the Indenture  Trustee
pursuant  to  Section  3.05  of the  Indenture.  The  Trust  hereby  appoints  the  Indenture  Trustee  as
Certificate Paying Agent.  The Certificate Paying Agent shall:

                              (i)  hold all sums held by it for the  payment of amounts  due with  respect
to the  Certificates  in trust for the benefit of the Persons  entitled  thereto  until such sums shall be
paid to such Persons or otherwise disposed of as herein provided;

                              (ii) give the Owner  Trustee  notice of any default by the Trust of which it
has actual knowledge in the making of any payment required to be made with respect to the Certificates;

                              (iii) at any time  during  the  continuance  of any such  default,  upon the
written  request of the Owner Trustee,  forthwith pay to the Owner Trustee on behalf of the Trust all sums
so held in trust by such Certificate Paying Agent;

                              (iv) immediately  resign as  Certificate  Paying Agent and  forthwith pay to
the Owner Trustee on behalf of the Trust all sums held by it in trust for the payment of  Certificates  if

                                                      12

at any time it ceases to meet the  standards  required to be met by the  Certificate  Paying  Agent at the
time of its appointment;

                              (v)  comply  with  all   requirements  of  the  Code  with  respect  to  the
withholding from any payments made by it on any Certificates of any applicable  withholding  taxes imposed
thereon and with respect to any applicable reporting requirements in connection therewith; and

                              (vi) deliver   to  the   Owner   Trustee   a   copy   of   the   report   to
Certificateholders  prepared  with respect to each  Payment Date by the Servicer  pursuant to Section 4.01
of the Servicing Agreement.

                  (b) The Trust may  revoke  such power and remove  the  Certificate  Paying  Agent if the
Owner Trustee  determines in its sole discretion  that the  Certificate  Paying Agent shall have failed to
perform its obligations  under this Trust Agreement in any material  respect.  The Indenture Trustee shall
be permitted to resign as  Certificate  Paying Agent upon 30 days' written notice to the Owner Trustee and
the  Enhancer;  provided the  Indenture  Trustee is also  resigning as Paying Agent under the Indenture at
such  time.  In the event that the  Indenture  Trustee  shall no longer be the  Certificate  Paying  Agent
under this Trust  Agreement  and Paying  Agent under the  Indenture,  the Owner  Trustee  shall  appoint a
successor to act as  Certificate  Paying  Agent  (which shall be a bank or trust  company) and which shall
also be the successor  Paying Agent under the  Indenture.  The Owner  Trustee  shall cause such  successor
Certificate  Paying Agent or any  additional  Certificate  Paying Agent  appointed by the Owner Trustee to
execute and deliver to the Owner  Trustee an  instrument  to the effect set forth in this  Section 3.10 as
it relates to the  Certificate  Paying  Agent.  The  Certificate  Paying Agent shall return all  unclaimed
funds to the Trust and upon  removal of a  Certificate  Paying Agent such  Certificate  Paying Agent shall
also return all funds in its  possession  to the Trust.  The  provisions of Sections  6.01,  6.04 and 7.01
shall  apply to the  Certificate  Paying  Agent to the  extent  applicable.  Any  reference  in this Trust
Agreement to the Certificate  Paying Agent shall include any co-paying  agent unless the context  requires
otherwise.

                  (c) The  Certificate   Paying  Agent  shall  establish  and  maintain  with  itself  the
Distribution  Account  in which the  Certificate  Paying  Agent  shall  deposit,  on the same day as it is
received  from the  Indenture  Trustee,  each  remittance  received by the  Certificate  Paying Agent with
respect to payments made pursuant to the  Indenture.  Pending any such  distribution,  funds  deposited in
the Distribution Account on a Payment Date and not distributed to the  Certificateholders  on such Payment
Date shall be invested by the Certificate Paying Agent in Permitted  Investments  selected by the Servicer
(or if no  selection  is made by the  Servicer in  Permitted  Investments  described  in clause (v) of the
definition  thereof)  maturing no later than the Business Day preceding the next  succeeding  Payment Date
(except that any  investment in the  institution  with which the  Distribution  Account is maintained  may
mature on such Payment Date and shall not be sold or disposed of prior to the  maturity).  All  investment
income  earned in respect  of funds on  deposit  in the  Distribution  Account  shall be  credited  to the
Distribution  Account.  The Certificate  Paying Agent shall make all  distributions on the Certificates as
provided in Section  3.05 of the  Indenture  and Section  5.01(a) of this Trust  Agreement  from moneys on
deposit in the Distribution Account.

                                                      13

         Section 3.11.     Cooperation.  The Owner Trustee shall cooperate in all respects with any
reasonable request by the Enhancer for action to preserve or enforce the Enhancer's rights or interest
under this Trust Agreement or the Insurance Agreement, consistent with this Trust Agreement and without
limiting the rights of the Certificateholders as otherwise expressly set forth in this Trust Agreement.

         Section 3.12.     Intentionally Omitted.

         Section 3.13.     Subordination.  Except as otherwise provided in the Basic Documents, for so
long as any Notes are outstanding or unpaid, the Certificateholders will generally be subordinated in
right of payment, under the Certificates or otherwise, to payments to the Noteholders under, or
otherwise related to, the Indenture.  If an Event of Default has occurred and is continuing under the
Indenture, the Certificates will be fully subordinated to obligations owing by the Trust to the
Noteholders and the Enhancer under, or otherwise related to, the Indenture, and no distributions will be
made on the Certificates until the Noteholders and the Indenture Trustee and the Enhancer have been
irrevocably paid in full.
         Section 3.14.     No Priority Among Certificates.  All Certificateholders shall rank equally as
to amounts distributable upon the liquidation, dissolution or winding up of the Trust, with no
preference or priority being afforded to any Certificateholders over any other Certificateholders,
except that amounts distributable will be distributed first to the Class SB Certificates, in an amount
equal to the Class SB Distribution Amount, before being distributed to any other Class of Certificates.

                                                ARTICLE IV

                                  Authority and Duties of Owner Trustee

         Section 4.01.     General Authority.  The Owner Trustee is authorized and directed to execute
and deliver the Basic Documents to which the Trust is to be a party and each certificate or other
document attached as an exhibit to or contemplated by the Basic Documents to which the Trust is to be a
party, as well as any certificate that supports the factual assumptions made in any Opinion of Counsel
delivered on the Closing Date, and any amendment or other agreement or instrument described herein, in
each case, in such form as the Owner Trustee shall approve, as evidenced conclusively by the Owner
Trustee's execution thereof.  In addition to the foregoing, the Owner Trustee is obligated to take all
actions required of the Trust pursuant to the Basic Documents.

         Section 4.02.     General Duties.  The Owner Trustee shall be responsible to administer the
Trust pursuant to the terms of this Trust Agreement and the other Basic Documents to which the Trust is
a party and in the interest of the Certificateholders, subject to the Basic Documents and in accordance
with the provisions of this Trust Agreement.

         Section 4.03.     Action upon Instruction.

                  (a) Subject  to this  Article  IV and  Section  11.13  of this  Trust  Agreement  and in
accordance  with the terms of the Basic  Documents,  the  Certificateholders  may by  written  instruction

                                                      14

direct the Owner Trustee in the  management of the Trust.  Such  direction may be exercised at any time by
written instruction of the Certificateholders pursuant to this Article IV.

                  (b) Notwithstanding  the foregoing,  the Owner Trustee shall not be required to take any
action  hereunder or under any Basic Document if the Owner Trustee shall have  reasonably  determined,  or
shall have been  advised by counsel,  that such action is likely to result in liability on the part of the
Owner Trustee or is contrary to the terms hereof or of any other Basic  Document or is otherwise  contrary
to law.

                  (c) Whenever  the Owner  Trustee  is unable to decide  between  alternative  courses  of
action  permitted or required by the terms of this Trust Agreement or under any other Basic  Document,  or
in the event  that the Owner  Trustee  is unsure as to the  application  of any  provision  of this  Trust
Agreement or any other Basic  Document or any such  provision is ambiguous as to its  application,  or is,
or  appears  to be, in  conflict  with any other  applicable  provision,  or in the event  that this Trust
Agreement  permits any  determination  by the Owner Trustee or is silent or is incomplete as to the course
of action that the Owner  Trustee is  required  to take with  respect to a  particular  set of facts,  the
Owner Trustee shall  promptly give notice (in such form as shall be appropriate  under the  circumstances)
to the  Certificateholders  (with a copy to the  Enhancer)  requesting  instruction  as to the  course  of
action to be  adopted,  and to the extent the Owner  Trustee  acts in good  faith in  accordance  with any
written  instructions  received from  Certificateholders  of  Certificates  representing a majority of the
aggregate  Certificate  Percentage Interest of each Class of Certificates,  the Owner Trustee shall not be
liable  on  account  of  such  action  to any  Person.  If the  Owner  Trustee  shall  not  have  received
appropriate  instruction  within  10 days  of such  notice  (or  within  such  shorter  period  of time as
reasonably  may be  specified  in such notice or may be  necessary  under the  circumstances)  it may, but
shall be under no duty to,  take or refrain  from  taking  such  action not  inconsistent  with this Trust
Agreement  or  the  other  Basic  Documents,  as it  shall  deem  to be  in  the  best  interests  of  the
Certificateholders,  and the Owner  Trustee  shall have no  liability  to any  Person  for such  action or
inaction.

         Section 4.04.     No Duties Except as Specified under Specified Documents or in Instructions.
The Owner Trustee shall not have any duty or obligation to manage, make any payment with respect to,
register, record, sell, dispose of, or otherwise deal with the Trust Estate, or to otherwise take or
refrain from taking any action under, or in connection with, any document contemplated hereby to which
the Owner Trustee is a party, except as expressly provided (i) in accordance with the powers granted to
and the authority conferred upon the Owner Trustee pursuant to this Trust Agreement, (ii) in accordance
with the Basic Documents and (iii) in accordance with any document or instruction delivered to the Owner
Trustee pursuant to Section 4.03; and no implied duties or obligations shall be read into this Trust
Agreement or any other Basic Document against the Owner Trustee.  The Owner Trustee shall have no
responsibility for filing any financing or continuation statement in any public office at any time or to
otherwise perfect or maintain the perfection of any security interest or lien granted to it hereunder or
to prepare or file any filing with the Commission for the Trust or to record this Trust Agreement or any
other Basic Document.  The Owner Trustee nevertheless agrees that it will, at its own cost and expense,
promptly take all action as may be necessary to discharge any liens on any part of the Trust Estate that
result from actions by, or claims against, the Owner Trustee that are not related to the ownership or
the administration of the Trust Estate.

                                                      15

         Section 4.05.     Restrictions.

                  (a) The  Owner  Trustee  shall not take any  action  (i) that is  inconsistent  with the
purposes  of the Trust set forth in  Section  2.03 or (ii)  that,  to the  actual  knowledge  of the Owner
Trustee,  would  cause  the Trust to be  treated  as an  association  (or a  publicly-traded  partnership)
taxable as a corporation  or a taxable  mortgage  pool for federal  income tax purposes or would cause any
of the  REMICs to fail to  qualify  as a REMIC or cause any of the REMICs to be subject to tax at any time
that any of the  Notes  or  Certificates  are  outstanding  or any  obligations  are due and  owing to the
Enhancer  under the  Insurance  Agreement.  The  Certificateholders  shall not direct the Owner Trustee to
take action that would violate the provisions of this Section 4.05.

                  (b) The Owner  Trustee  shall not convey or transfer  any of the Trust's  properties  or
assets,  including those included in the Trust Estate,  to any person unless (i) it shall have received an
Opinion  of  Counsel  to the  effect  that  such  transaction  will  not  have any  material  adverse  tax
consequence to the Trust or any  Certificateholder  and (ii) such conveyance or transfer shall not violate
the provisions of Section 3.16(b) of the Indenture.

         Section 4.06.     Prior Notice to  Certificateholders  and the Enhancer  with Respect to Certain
Matters.  With respect to the following matters, the Owner Trustee shall not take action unless, at
least 30 days before the taking of such action, the Owner Trustee shall have notified the
Certificateholders and the Enhancer in writing of the proposed action and the Enhancer, or if an
Enhancer Default has occurred and is continuing, the Certificateholders of Certificates representing a
majority of the aggregate Certificate Percentage Interest shall not have notified the Owner Trustee in
writing prior to the 30th day after such notice is given that the Enhancer or such Certificateholders,
as applicable, have withheld consent or provided alternative direction:

                  (a) the  initiation  of any  Proceeding  by the Trust  (except  Proceedings  brought  in
connection  with the  collection  of cash  distributions  due and owing under the Mortgage  Loans) and the
compromise of any  Proceeding  brought by or against the Trust (except with respect to the  aforementioned
Proceedings for collection of cash distributions due and owing under the Mortgage Loans);

                  (b) the election by the Trust to file an amendment to the  Certificate  of Trust (unless
such amendment is required to be filed under the Statutory Trust Statute);

                  (c) the amendment of any of the Basic  Documents in  circumstances  where the consent of
any Noteholder is required;

                  (d) the amendment of any of the Basic  Documents in  circumstances  where the consent of
any  Noteholder is not required and such amendment  materially  and adversely  affects the interest of the
Certificateholders;

                  (e) the  appointment  pursuant to the Indenture of a successor  Note  Registrar,  Paying
Agent or Indenture  Trustee or pursuant to this Trust  Agreement of a successor  Certificate  Registrar or
Certificate Paying Agent or the consent to the assignment by the Note Registrar,  Paying Agent,  Indenture
Trustee,  Certificate  Registrar or  Certificate  Paying Agent of its  obligations  under the Indenture or
this Trust Agreement, as applicable.

                                                      16

         Section 4.07.     Action by Certificateholders with Respect to Certain Matters.  The Owner
Trustee shall not have the power, except upon the written direction of Certificateholders of
Certificates evidencing not less than a majority of the aggregate Certificate Percentage Interest of
each Class of Certificates, and with the consent of the Enhancer, to (a) remove the Servicer under the
Servicing Agreement pursuant to Section 7.01 thereof or (b) except as expressly provided in the Basic
Documents, sell the Mortgage Loans after the termination of the Indenture.

         Section 4.08.     Action by Certificateholders with Respect to Bankruptcy.  The Owner Trustee
shall not have the power to commence a voluntary Proceeding in bankruptcy relating to the Trust without
the unanimous prior approval of all Certificateholders, and with the consent of the Enhancer, and the
delivery to the Owner Trustee by each such Certificateholder of a certificate certifying that such
Certificateholder reasonably believes that the Trust is insolvent.

         Section 4.09.     Restrictions on Certificateholders' Power.  The Certificateholders shall not
direct the Owner Trustee to take or to refrain from taking any action if such action or inaction would
be contrary to any obligation of the Trust or the Owner Trustee under this Trust Agreement or any of the
other Basic Documents or would be contrary to Section 2.03, nor shall the Owner Trustee be obligated to
follow any such direction, if given.

         Section 4.10.     Majority Control.  Except as expressly provided herein, any action that may be
taken by the Certificateholders under this Trust Agreement may be taken by the Certificateholders of
Certificates evidencing not less than a majority of the aggregate Certificate Percentage Interest of the
Class specified, if any.  Except as expressly provided herein, any written notice of the
Certificateholders of a Class delivered pursuant to this Trust Agreement shall be effective if signed by
the Certificateholders of Certificates evidencing not less than a majority of the aggregate Certificate
Percentage Interest of such Class at the time of the delivery of such notice.

         Section 4.11.     Doing Business in Other Jurisdictions.  Notwithstanding anything contained
herein to the contrary, neither Wilmington Trust Company nor the Owner Trustee shall be required to take
any action in any jurisdiction other than in the State of Delaware if the taking of such action will,
even after the appointment of a co-trustee or separate trustee in accordance with Section 9.05 hereof,
(i) require the consent or approval or authorization or order of or the giving of notice to, or the
registration with or the taking of any other action in respect of, any state or other governmental
authority or agency of any jurisdiction other than the State of Delaware; (ii) result in any fee, tax or
other governmental charge under the laws of the State of Delaware becoming payable by Wilmington Trust
Company, or (iii) subject Wilmington Trust Company to personal jurisdiction in any jurisdiction other
than the State of Delaware for causes of action arising from acts unrelated to the consummation of the
transactions by Wilmington Trust Company or the Owner Trustee, as the case may be, contemplated hereby.

                                                      17

                                                ARTICLE V

                                        Application of Trust Funds

         Section 5.01.     Distributions.

                  (a) On each  Payment  Date  occurring  in the  months  of  March,  June,  September  and
December,  on any date on which the Trust is  terminated  pursuant  to  Section  8.01,  and on each  other
Payment  Date  for  which  the   Certificate   Paying  Agent  has   received   written   notice  from  the
Certificateholders  by the  Determination  Date relating to such Payment Date requesting  funds on deposit
in the  Distribution  Account to be  distributed,  the  Certificate  Paying Agent shall  distribute to the
Certificateholders  all funds on deposit in the  Distribution  Account and available  therefor as provided
in Section 3.05 of the Indenture.  Such amounts shall be  distributed,  first,  to the  Certificateholders
of the Class SB  Certificates,  in an amount  equal to the Class SB  Distribution  Amount for such Payment
Date and the Class SB  Distribution  Amount for any  previous  Payment  Date to the extent not  previously
paid, and second,  to the  Certificateholders  of the Class R  Certificates,  any amounts  remaining.  All
distributions  made  pursuant to this Section to any Class of  Certificates  shall be  distributed  to the
Certificateholders of such Class pro rata based on the respective Percentage Interests thereof.

                  (b) In  the  event  that  any  withholding  tax is  imposed  on  the  distributions  (or
allocations of income) to a  Certificateholder,  such tax shall reduce the amount otherwise  distributable
to such  Certificateholder  in accordance with this Section 5.01. The  Certificate  Paying Agent is hereby
authorized  and directed to retain or cause to be retained  from amounts  otherwise  distributable  to the
Certificateholders  sufficient  funds for the  payment of any tax that is  legally  owed by the Trust (but
such  authorization  shall not prevent  the Owner  Trustee  from  contesting  any such tax in  appropriate
Proceedings,  and  withholding  payment of such tax,  if  permitted  by law,  pending  the outcome of such
Proceedings).  The amount of any  withholding  tax imposed  with respect to a  Certificateholder  shall be
treated as cash  distributed  to such  Certificateholder  at the time it is  withheld  by the  Certificate
Paying  Agent  and  remitted  to  the  appropriate  taxing  authority.  If  there  is a  possibility  that
withholding  tax is  payable  with  respect  to a  distribution  (such  as a  distribution  to a  non-U.S.
Certificateholder),  the  Certificate  Paying Agent may in its sole  discretion  withhold  such amounts in
accordance with this paragraph (b).

                  (c) Distributions  to  Certificateholders  shall be subordinated to the creditors of the
Trust, including the Noteholders

                  (d) Allocations  of profits,  income and losses,  as determined  for federal  income tax
purposes,  shall be made among the Classes of  Certificates  in accordance  with the REMIC  Provisions and
within each Class of Certificates to the  Certificateholders  on a pro rata basis based on the Certificate
Percentage Interests thereof.
                  (e) On each Payment  Date,  the following  amounts in the  following  order of priority,
from the amounts  allocable  to the  Noteholders  and  Certificateholders  pursuant to Section 3.05 of the
Indenture,  shall be deemed  to have been  distributed  by REMIC I to REMIC II on  account  of the REMIC I
Regular  Interests or shall be withdrawn from the  Distribution  Account and distributed to the holders of
the Class R-I Certificates, as the case may be:

                                                      18

                  (i)      first, to the Holders of the REMIC I Regular Interests, in an amount equal to
         (A) the Uncertificated Accrued Interest for such Payment Date, plus (B) any amounts in respect
         thereof remaining unpaid from previous Payment Dates; and

                  (ii)     second, to the Holders of the REMIC I Regular Interests, in an amount equal to
         the remainder of the Collections for such Payment Date after the distributions made pursuant to
         clause (i) above, allocated in the following order of priority:

                           (A)      to the Holders of REMIC I Regular Interests LT2, LT3 and LT4, the LT2
                  Principal Distribution Amount, LT3 Principal Distribution Amount and LT4 Principal
                  Distribution Amount, respectively;

                           (B)      to the Holders of REMIC I Regular Interest LT1, until the
                  Uncertificated Principal Balance of REMIC I Regular Interest LT1 is reduced to zero;

                           (C)      to the  Holders of REMIC I Regular  Interests  LT2,  LT3 and LT4,  pro
                  rata according to their respective  Uncertificated  Principal  Balance as reduced by the
                  distributions  deemed  made  pursuant  to clause  (A)  above,  until the  Uncertificated
                  Principal Balance of each such REMIC I Regular Interest is reduced to zero; and

                  (iii)    any remaining amount to the Holders of the Class R-I Certificates.

                  (f) On  each   Payment   Date,   the   amounts   allocable   to  the   Noteholders   and
Certificateholders  pursuant  to Section  3.05 of the  Indenture  and deemed to have been  distributed  to
REMIC I from REMIC II pursuant to paragraph (e),  shall be deemed to have been  distributed by REMIC II to
the  holders of the REMIC II Regular  Interests  on account of the REMIC I Regular  Interests  or shall be
withdrawn from the  Distribution  Account and  distributed to the holders of the Class R-II  Certificates,
as the case may be in accord with the  provisions  relating  thereto in Section 3.05 of the  Indenture and
in this Trust Agreement.

                  (g) Payments  from the Hedge  Agreement  to the Holders of the Class A-1 Notes,  will be
from the  Holder of the Class SB  Certificates  which is  entitled  to  amounts  received  under the Hedge
Agreement.  The rights of the Holder of the Class SB  Certificates  to payments from the Hedge  Agreements
shall be  outside  and  apart  from its  rights  under the REMIC II  Regular  Interest  SB IO and REMIC II
Regular Interest SB PO, which will not be a part of their ownership of the REMIC II Regular Interests.

         Section 5.02.     Method of Payment.  Subject to Section 8.01(c), distributions required to be
made to Certificateholders on any Payment Date as provided in Section 5.01 shall be made to each
Certificateholder of record on the preceding Record Date by wire transfer, in immediately available
funds, to the account of each Certificateholder at a bank or other entity having appropriate facilities
therefor, if such Certificateholder shall have provided to the Certificate Registrar appropriate written
instructions at least five Business Days prior to such Payment Date or, if not, by check or money order
mailed to such Certificateholder at the address of such Certificateholder appearing in the Certificate
Register.

                                                      19

         Section 5.03.     Signature on Returns.  The REMIC Administrator, as agent for the Owner
Trustee, shall sign on behalf of the Trust the tax returns of the REMICs. The Owner Trustee shall give
the REMIC Administrator all such powers of attorney as are needed to enable the REMICs Administrator to
prepare and sign such tax returns.  In the event that approval from the applicable District Director of
the Internal Revenue Service for the REMIC Administrator to sign the tax returns is not forthcoming
following application, the REMIC Administrator shall prepare and the Owner Trustee shall sign the tax
returns for the REMICs.

         Section 5.04.     Statements to Certificateholders.  On each Payment Date, the Certificate
Paying Agent shall make available to each Certificateholder the statement or statements provided to the
Owner Trustee and the Certificate Paying Agent by the Servicer pursuant to Section 4.01 of the Servicing
Agreement with respect to such Payment Date.

                                                ARTICLE VI

                                       Concerning the Owner Trustee

         Section 6.01.     Acceptance of Trusts and Duties.  The Owner Trustee accepts the trusts hereby
created and agrees to perform its duties hereunder with respect to such trusts, but only upon the terms
of this Trust Agreement.  The Owner Trustee and the Certificate Paying Agent also agree to disburse all
moneys actually received by it constituting part of the Trust Estate upon the terms of this Trust
Agreement and the other Basic Documents.  The Owner Trustee shall not be answerable or accountable
hereunder or under any Basic Document under any circumstances, except (i) for its own willful
misconduct, negligence or bad faith or negligent failure to act or (ii) in the case of the inaccuracy of
any representation or warranty contained in Section 6.03 expressly made by the Owner Trustee.  In
particular, but not by way of limitation (and subject to the exceptions set forth in the preceding
sentence):

                  (a) no provision of this Trust  Agreement or any other Basic  Document shall require the
Owner Trustee to expend or risk funds or otherwise  incur any financial  liability in the  performance  of
any of its  rights,  duties or powers  hereunder  or under any other Basic  Document if the Owner  Trustee
shall have  reasonable  grounds for believing that repayment of such funds or adequate  indemnity  against
such risk or liability is not reasonably assured or provided to it;

                  (b) under  no  circumstances   shall  the  Owner  Trustee  be  liable  for  indebtedness
evidenced by or arising under any of the Basic  Documents,  including the principal of and interest on the
Notes;

                  (c) the Owner  Trustee  shall not be  responsible  for or in respect of the  validity or
sufficiency  of this  Trust  Agreement  or for the due  execution  hereof by the  Depositor  for the form,
character,  genuineness,  sufficiency,  value or validity of any of the Trust Estate, or for or in respect
of the  validity or  sufficiency  of the Basic  Documents,  the Notes,  the  Certificates,  other than the
certificate  of  authentication  on the  Certificates,  if  executed  by the Owner  Trustee  and the Owner
Trustee shall in no event assume or incur any  liability,  duty, or obligation to any Noteholder or to any
Certificateholder, other than as expressly provided for herein or in the other Basic Documents;

                                                      20

                  (d) the  execution,  delivery,  authentication  and  performance by the Owner Trustee of
this Trust  Agreement  will not require the  authorization,  consent or approval  of, the giving of notice
to, the filing or registration  with, or the taking of any other action with respect to, any  governmental
authority or agency;

                  (e) the  Owner  Trustee  shall  not be  liable  for the  default  or  misconduct  of the
Depositor,  Indenture  Trustee or the Servicer under any of the Basic Documents or otherwise and the Owner
Trustee  shall have no obligation  or liability to perform the  obligations  of the Trust under this Trust
Agreement or the other Basic  Documents  that are required to be performed by the Indenture  Trustee under
the Indenture or the Sellers under the Purchase Agreement; and

                  (f) the Owner  Trustee  shall be under no  obligation  to exercise  any of the rights or
powers vested in it or duties  imposed by this Trust  Agreement,  or to  institute,  conduct or defend any
litigation  under this Trust  Agreement or  otherwise or in relation to this Trust  Agreement or any other
Basic  Document,  at the  request,  order  or  direction  of any of the  Certificateholders,  unless  such
Certificateholders  have offered to the Owner  Trustee  security or indemnity  satisfactory  to it against
the costs,  expenses  and  liabilities  that may be  incurred  by the Owner  Trustee  therein or  thereby.
Notwithstanding  the foregoing,  the Enhancer may direct any litigation  under this Trust  Agreement.  The
right of the Owner Trustee to perform any  discretionary  act enumerated in this Trust Agreement or in any
other Basic  Document  shall not be construed as a duty, and the Owner Trustee shall not be answerable for
other than its negligence, bad faith or willful misconduct in the performance of any such act.

         Section 6.02.     Furnishing of Documents.  The Owner Trustee shall furnish to the
Securityholders promptly upon receipt of a written reasonable request therefor, duplicates or copies of
all reports, notices, requests, demands, certificates, financial statements and any other instruments
furnished to the Trust under the Basic Documents.

         Section 6.03.     Representations and Warranties.  The Owner Trustee hereby represents and
warrants to the Depositor, for the benefit of the Certificateholders, that:

                  (a) It is a banking  corporation  duly  organized and validly  existing in good standing
under the laws of the State of Delaware.  It has all requisite  corporate  power and authority to execute,
deliver and perform its obligations under this Trust Agreement;

                  (b) It has  taken  all  corporate  action  necessary  to  authorize  the  execution  and
delivery by it of this Trust  Agreement,  and this Trust  Agreement  will be executed and delivered by one
of its officers who is duly authorized to execute and deliver this Trust Agreement on its behalf;

                  (c) Neither  the  execution  nor the  delivery  by it of this Trust  Agreement,  nor the
consummation by it of the transactions  contemplated  hereby nor compliance by it with any of the terms or
provisions hereof will contravene any federal or Delaware law,  governmental rule or regulation  governing
the banking or trust  powers of the Owner  Trustee or any judgment or order  binding on it, or  constitute
any default  under its charter  documents or bylaws or any  indenture,  mortgage,  contract,  agreement or
instrument to which it is a party or by which any of its properties may be bound;

                                                      21

                  (d) This Trust  Agreement,  assuming due  authorization,  execution  and delivery by the
Owner Trustee and the Depositor,  constitutes a valid,  legal and binding obligation of the Owner Trustee,
enforceable against it in accordance with the terms hereof subject to applicable  bankruptcy,  insolvency,
reorganization,  moratorium and other laws affecting the  enforcement of creditors'  rights  generally and
to general  principles of equity,  regardless of whether such enforcement is considered in a proceeding in
equity or at law;

                  (e) The Owner  Trustee  is not in  default  with  respect  to any order or decree of any
court or any order,  regulation or demand of any federal,  state,  municipal or governmental agency, which
default might have  consequences  that would materially and adversely  affect the condition  (financial or
other) or  operations  of the Owner  Trustee  or its  properties  or might  have  consequences  that would
materially adversely affect its performance hereunder; and

                  (f) No  litigation  is  pending  or,  to the  best  of the  Owner  Trustee's  knowledge,
threatened  against the Owner  Trustee  which would  prohibit  its entering  into this Trust  Agreement or
performing its obligations under this Trust Agreement.

         Section 6.04.     Reliance; Advice of Counsel.

                  (a) The Owner Trustee  shall incur no liability to anyone in acting upon any  signature,
instrument,  notice,  resolution,  request, consent, order,  certificate,  report, opinion, bond, or other
document  or paper  believed by it to be genuine  and  believed by it to be signed by the proper  party or
parties.  The Owner  Trustee may accept a certified  copy of a  resolution  of the board of  directors  or
other  governing  body of any corporate  party as conclusive  evidence that such  resolution has been duly
adopted  by such body and that the same is in full force and  effect.  As to any fact or matter the method
of determination of which is not specifically  prescribed  herein,  the Owner Trustee may for all purposes
hereof rely on a  certificate,  signed by the president or any vice president or by the treasurer or other
authorized  officers  of the  relevant  party,  as to such  fact or  matter  and  such  certificate  shall
constitute  full  protection  to the Owner  Trustee  for any action  taken or omitted to be taken by it in
good faith in reliance thereon.

                  (b) In the exercise or  administration  of the Trust hereunder and in the performance of
its duties and  obligations  under this Trust  Agreement or the other Basic  Documents,  the Owner Trustee
(i) may act directly or through its agents,  attorneys,  custodians or nominees  (including persons acting
under a power of attorney)  pursuant to  agreements  entered into with any of them,  and the Owner Trustee
shall not be liable for the  conduct or  misconduct  of such  agents,  attorneys,  custodians  or nominees
(including  persons  acting under a power of  attorney)  if such  persons have been  selected by the Owner
Trustee with  reasonable  care, and (ii) may consult with counsel,  accountants  and other skilled persons
to be selected  with  reasonable  care and employed by it at the expense of the Trust.  The Owner  Trustee
shall not be liable for  anything  done,  suffered or omitted in good faith by it in  accordance  with the
opinion or advice of any such  counsel,  accountants  or other such Persons and not contrary to this Trust
Agreement or any other Basic Document.

         Section 6.05.     Not Acting in Individual Capacity.  Except as provided in this Article VI, in
accepting the trusts hereby created Wilmington Trust Company acts solely as Owner Trustee hereunder and
not in its individual capacity, and all Persons having any claim against the Owner Trustee by reason of

                                                      22

the transactions contemplated by this Trust Agreement or any other Basic Document shall look only to the
Trust Estate for payment or satisfaction thereof.

         Section 6.06.     Owner Trustee Not Liable for Certificates or Related Documents.  The recitals
contained herein and in the Certificates (other than the signatures of the Owner Trustee on the
Certificates) shall be taken as the statements of the Depositor, and the Owner Trustee assumes no
responsibility for the correctness thereof.  The Owner Trustee makes no representations as to the
validity or sufficiency of this Trust Agreement, of any other Basic Document or of the Certificates
(other than the signatures of the Owner Trustee on the Certificates) or the Notes, or of any Related
Documents.  The Owner Trustee shall at no time have any responsibility or liability with respect to the
sufficiency of the Trust Estate or its ability to generate the payments to be distributed to
Certificateholders under this Trust Agreement or the Noteholders under the Indenture, including, the
compliance by the Depositor or the Sellers with any warranty or representation made under any Basic
Document or in any related document or the accuracy of any such warranty or representation, or any
action of the Certificate Paying Agent, the Certificate Registrar or the Indenture Trustee taken in the
name of the Owner Trustee.

         Section 6.07.     Owner Trustee May Own Certificates and Notes.  The Owner Trustee in its
individual or any other capacity may become the owner or pledgee of Certificates or Notes and may deal
with the Depositor, the Sellers, the Certificate Paying Agent, the Certificate Registrar and the
Indenture Trustee in transactions with the same rights as it would have if it were not Owner Trustee.

                                               ARTICLE VII

                                      Compensation of Owner Trustee

         Section 7.01.     Owner Trustee's Fees and Expenses.  The Owner Trustee shall receive as
compensation for its services hereunder such fees as have been separately agreed upon before the date
hereof in accordance with Section 6.06 of the Servicing Agreement, and the Owner Trustee shall be
reimbursed for its reasonable expenses hereunder and under the other Basic Documents, including the
reasonable compensation, expenses and disbursements of such agents, representatives, experts and counsel
as the Owner Trustee may reasonably employ in connection with the exercise and performance of its rights
and its duties hereunder and under the other Basic Documents which shall be payable by the Servicer
pursuant to Section 3.09 of the Servicing Agreement.

         Section 7.02.     Indemnification.  The Certificateholder of the majority of the Percentage
Interest of the Certificates shall indemnify, defend and hold harmless the Owner Trustee and its
successors, assigns, agents and servants (collectively, the "Indemnified Parties") from and against, any
and all liabilities, obligations, losses, damages, taxes, claims, actions and suits, and any and all
reasonable costs, expenses and disbursements (including reasonable legal fees and expenses) of any kind
and nature whatsoever (collectively, "Expenses") which may at any time be imposed on, incurred by, or
asserted against the Owner Trustee or any Indemnified Party in any way relating to or arising out of
this Trust Agreement, the other Basic Documents, the Trust Estate, the administration of the Trust
Estate or the action or inaction of the Owner Trustee hereunder; provided, that:

                                                      23

                  (a) the  Certificateholder  of the majority of the  Percentage  Interest of the Class SB
Certificates  shall not be liable for or  required  to  indemnify  an  Indemnified  Party from and against
Expenses arising or resulting from the Owner Trustee's willful  misconduct,  negligence or bad faith or as
a result of any  inaccuracy of a  representation  or warranty  contained in Section 6.03 expressly made by
the Owner Trustee;

                  (b) with  respect  to any such  claim,  the  Indemnified  Party  shall  have  given  the
Certificateholder  of the majority of the Percentage Interest of the Class SB Certificates  written notice
thereof promptly after the Indemnified Party shall have actual knowledge thereof;

                  (c) (c)  while maintaining control over its own defense,  the  Certificateholder  of the
majority of the  Percentage  Interest of the Class SB  Certificates  shall  consult  with the  Indemnified
Party in preparing such defense; and

                  (d) while  maintaining  control  over  its own  defense,  the  Certificateholder  of the
majority of the  Percentage  Interest of the Class SB  Certificates  shall  consult  with the  Indemnified
Party in preparing such defense.

         The  indemnities  contained in this Section shall survive the  resignation  or termination of the
Owner  Trustee  or the  termination  of this Trust  Agreement.  In the event of any  Proceeding  for which
indemnity may be sought  pursuant to this Section 7.02, the Owner  Trustee's  choice of legal counsel,  if
other than the legal counsel  retained by the Owner Trustee in connection  with the execution and delivery
of this Trust  Agreement,  shall be subject to the  approval of the  Certificateholder  of the majority of
the  Percentage  Interest  of the  Class  SB  Certificates,  which  approval  shall  not  be  unreasonably
withheld.  In  addition,  upon  written  notice to the Owner  Trustee  and with the  consent  of the Owner
Trustee,  which consent shall not be unreasonably  withheld,  the Certificateholder of the majority of the
Percentage  Interest  of the Class SB  Certificates  shall  have the right to assume  the  defense  of any
Proceeding against the Owner Trustee.

                                               ARTICLE VIII

                                      Termination of Trust Agreement

         Section 8.01.     Termination of Trust Agreement.

                  (a) This Trust  Agreement  (other than this Article VIII) and the Trust shall  terminate
and be of no  further  force or effect  upon the final  distribution  of all moneys or other  property  or
proceeds of the Trust Estate in accordance with the terms of the Indenture and this Trust  Agreement.  The
bankruptcy,  liquidation,  dissolution, death or incapacity of any Certificateholder shall not (i) operate
to  terminate  this  Trust  Agreement  or  the  Trust,   (ii)  entitle  such   Certificateholder's   legal
representatives  or heirs to claim an  accounting  or to take any  Proceeding in any court for a partition
or winding up of all or any part of the Trust or the Trust  Estate or  (iii) otherwise  affect the rights,
obligations and liabilities of the parties hereto.

                  (b) Except  as   provided  in  Section   8.01(a),   neither   the   Depositor   nor  any
Certificateholder shall be entitled to revoke or terminate the Trust.

                                                      24

                  (c) Notice  of any  termination  of the  Trust,  specifying  the  Payment  Date on which
Certificateholders  shall surrender their  Certificates to the Certificate Paying Agent for payment of the
final  distribution  thereon and cancellation  thereof,  shall be given by the Certificate Paying Agent by
letter to the  Certificateholders  and the Enhancer  mailed within five Business Days of receipt of notice
of such  termination  from the Owner  Trustee,  stating (i) the Payment Date upon or with respect to which
final payment of the  Certificates  shall be made upon  presentation  and surrender of the Certificates at
the office of the Certificate Paying Agent therein  designated,  (ii) the amount of any such final payment
and (iii) that the Record Date  otherwise  applicable  to such  Payment Date is not  applicable,  payments
being made only upon  presentation  and  surrender of the  Certificates  at the office of the  Certificate
Paying  Agent  therein  specified.  The  Certificate  Paying  Agent  shall  give such  notice to the Owner
Trustee  and the  Certificate  Registrar  at the time  such  notice is given to  Certificateholders.  Upon
presentation  and  surrender  of  the  Certificates,  the  Certificate  Paying  Agent  shall  cause  to be
distributed to Certificateholders amounts distributable on such Payment Date pursuant to Section 5.01.

         In the event that all of the  Certificateholders  shall not have surrendered  their  Certificates
for  cancellation  within six months after the date specified in the above mentioned  written notice,  the
Certificate  Paying  Agent  shall give a second  written  notice to the  remaining  Certificateholders  to
surrender their  Certificates for cancellation  and receive the final  distribution  with respect thereto.
Subject to  applicable  laws with respect to escheat of funds,  if within one year  following  the Payment
Date on which final payment of the  Certificates  was to have been made pursuant to Section 3.10,  all the
Certificates  shall not have been  surrendered for  cancellation,  the  Certificate  Paying Agent may take
appropriate  steps,  or may  appoint  an  agent  to take  appropriate  steps,  to  contact  the  remaining
Certificateholders  concerning surrender of their Certificates,  and the cost thereof shall be paid out of
the funds and other  assets that shall  remain  subject to this Trust  Agreement.  Any funds  remaining in
the  Distribution  Account after  exhaustion  of such remedies  shall be  distributed  by the  Certificate
Paying Agent to the  Certificateholder  of the majority of the Percentage  Interest of the Certificates of
the Class with respect to which such amounts are due.

                  (d) Upon the  winding  up of the Trust and its  termination,  the  Owner  Trustee  shall
cause  the  Certificate  of  Trust to be  cancelled  by  filing a  certificate  of  cancellation  with the
Secretary of State in accordance with the provisions of Section 3810(c) of the Statutory Trust Statute.

         Section 8.02.     Additional Termination Requirements.

         (a)      Each  REMIC  shall  be   terminated  in   accordance   with  the  following   additional
requirements  including upon the exercise by the Servicer of an optional  redemption of the Notes pursuant
to Section 8.08 of the Servicing  Agreement,  unless the Owner Trustee,  the REMIC  Administrator  and the
Servicer  have  received an Opinion of Counsel  (which  Opinion of Counsel  shall not be an expense of the
Owner  Trustee)  to the effect  that the  failure  of the REMIC to comply  with the  requirements  of this
Section  8.02  will not (i)  result  in the  imposition  on the  Trust  Estate  of  taxes  on  "prohibited
transactions,"  as  described  in  Section  860F of the Code,  or (ii)  cause any of the REMICs to fail to
qualify as a REMIC at any time that any Certificate is outstanding:

                                                      25

                  (i)      The Servicer  shall  establish a 90-day  liquidation  period for such REMIC and
         specify the first day of such period in a statement,  which the  Indenture  Trustee  shall attach
         to the Trust Estate's final Tax Return pursuant to Treasury  regulations  Section  1.860F-1.  The
         Servicer  also shall  satisfy  all of the  requirements  of a qualified  liquidation  for a REMIC
         under Section 860F of the Code and regulations thereunder;

                  (ii)     The Servicer  shall notify the Owner Trustee and the  Indenture  Trustee at the
         commencement  of such  90-day  liquidation  period  and, at or prior to the time of making of the
         final payment on the  Certificates,  the Owner Trustee shall sell or otherwise  dispose of all of
         the remaining assets of the Trust Estate in accordance with the terms hereof; and

                  (iii)    If the  Servicer is  exercising  its right to purchase  the assets of the Trust
         Estate,  the Servicer shall,  during the 90-day  liquidation  period and at or prior to the Final
         Payment Date, purchase all of the assets of the Trust Estate for cash.

         (b)      Each  Holder of a  Security  and the  Owner  Trustee  hereby  irrevocably  approves  and
appoints the Servicer as its  attorney-in-fact  to adopt a plan of complete  liquidation  for the REMIC at
the expense of the Trust Estate in accordance with the terms and conditions of this Agreement.

                                                ARTICLE IX

                          Successor Owner Trustees and Additional Owner Trustees

         Section 9.01.     Eligibility Requirements for Owner Trustee.  The Owner Trustee shall at all
times be a corporation satisfying the provisions of Section 3807(a) of the Statutory Trust Statute;
authorized to exercise corporate trust powers; having a combined capital and surplus of at least
$50,000,000 and subject to supervision or examination by federal or state authorities; and having (or
having a parent that has) long-term debt obligations with a rating of at least A by Moody's or Standard
& Poor's.  If such corporation shall publish reports of condition at least annually pursuant to law or
to the requirements of the aforesaid supervising or examining authority, then for the purpose of this
Section, the combined capital and surplus of such corporation shall be deemed to be its combined capital
and surplus as set forth in its most recent report of condition so published.  In case at any time the
Owner Trustee shall cease to be eligible in accordance with the provisions of this Section 9.01, the
Owner Trustee shall resign immediately in the manner and with the effect specified in Section 9.02.

         Section 9.02.     Replacement of Owner Trustee.  The Owner Trustee may at any time resign and be
discharged from the trusts hereby created by giving 30 days' prior written notice thereof to the
Enhancer, the Indenture Trustee and the Depositor.  Upon receiving such notice of resignation, the
Indenture Trustee shall promptly appoint a successor Owner Trustee with the consent of the Enhancer,
which consent shall not be unreasonably withheld, by written instrument, in duplicate, one copy of which
instrument shall be delivered to the resigning Owner Trustee and one copy to the successor Owner
Trustee.  If no successor Owner Trustee shall have been so appointed and have accepted appointment

                                                      26

within 30 days after the giving of such notice of resignation, the resigning Owner Trustee may petition
any court of competent jurisdiction for the appointment of a successor Owner Trustee.

         If at any time the Owner  Trustee shall cease to be eligible in  accordance  with the  provisions
of Section 9.01 and shall fail to resign after written request  therefor by the Indenture  Trustee,  or if
at any time the  Owner  Trustee  shall be  legally  unable  to act,  or  shall  be  adjudged  bankrupt  or
insolvent,  or a  receiver  of the Owner  Trustee or of its  property  shall be  appointed,  or any public
officer  shall take charge or control of the Owner  Trustee or of its  property or affairs for the purpose
of rehabilitation,  conservation or liquidation,  then the Indenture Trustee may, and, at the direction of
the Enhancer,  shall,  remove the Owner Trustee.  If the Indenture  Trustee shall remove the Owner Trustee
under the authority of the immediately  preceding  sentence,  the Indenture Trustee shall promptly appoint
a successor  Owner Trustee  acceptable to the Enhancer by written  instrument,  in duplicate,  one copy of
which  instrument  shall be  delivered  to the  outgoing  Owner  Trustee  so  removed  and one copy to the
successor  Owner  Trustee,  and shall pay all fees owed to the outgoing  Owner  Trustee.  If the Indenture
Trustee is unable to appoint a  successor  Owner  Trustee  within 60 days  after any such  direction,  the
Indenture  Trustee may petition any court of competent  jurisdiction  for the  appointment  of a successor
Owner Trustee.

         Any  resignation  or removal of the Owner Trustee and  appointment  of a successor  Owner Trustee
pursuant  to any of the  provisions  of this  Section  shall not  become  effective  until  acceptance  of
appointment by the successor  Owner Trustee  pursuant to Section 9.03 and payment of all fees and expenses
owed to the outgoing Owner Trustee.

         Section 9.03.     Successor Owner Trustee.  Any successor Owner Trustee appointed pursuant to
Section 9.02 shall execute, acknowledge and deliver to the Indenture Trustee and to its predecessor
Owner Trustee an instrument accepting such appointment under this Trust Agreement, and thereupon the
resignation or removal of the predecessor Owner Trustee shall become effective, and such successor Owner
Trustee, without any further act, deed or conveyance, shall become fully vested with all the rights,
powers, duties and obligations of its predecessor under this Trust Agreement, with like effect as if
originally named as Owner Trustee.  The predecessor Owner Trustee shall upon payment of its fees and
expenses deliver to the successor Owner Trustee all documents and statements and monies held by it under
this Trust Agreement; and the predecessor Owner Trustee shall execute and deliver such instruments and
do such other things as may reasonably be required for fully and certainly vesting and confirming in the
successor Owner Trustee all such rights, powers, duties and obligations.
         No successor  Owner Trustee shall accept  appointment  as provided in this Section 9.03 unless at
the time of such acceptance such successor Owner Trustee shall be eligible pursuant to Section 9.01.

         Upon  acceptance of appointment by a successor  Owner Trustee  pursuant to this Section 9.03, the
Indenture  Trustee  shall mail  notice  thereof to all  Certificateholders,  the  Indenture  Trustee,  the
Noteholders  and the Rating  Agencies and the Enhancer.  If the Indenture  Trustee shall fail to mail such
notice within 10 days after acceptance of such  appointment by the successor Owner Trustee,  the successor
Owner Trustee shall cause such notice to be mailed at the expense of the Indenture Trustee.

                                                      27

         Section 9.04.     Merger or Consolidation of Owner Trustee.  Any Person into which the Owner
Trustee may be merged or converted or with which it may be consolidated, or any Person resulting from
any merger, conversion or consolidation to which the Owner Trustee shall be a party, or any Person
succeeding to all or substantially all of the corporate trust business of the Owner Trustee, shall be
the successor of the Owner Trustee hereunder, without the execution or filing of any instrument or any
further act on the part of any of the parties hereto, anything herein to the contrary notwithstanding;
provided, that such Person shall be eligible pursuant to Section 9.01 and, provided, further, that the
Owner Trustee shall mail notice of such merger or consolidation to the Rating Agencies.

         Section 9.05.     Appointment of Co-Trustee or Separate Trustee.  Notwithstanding any other
provisions of this Trust Agreement, at any time, for the purpose of meeting any legal requirements of
any jurisdiction in which any part of the Trust Estate may at the time be located, the Owner Trustee
shall have the power and shall execute and deliver all instruments to appoint one or more Persons to act
as co-trustee, jointly with the Owner Trustee, or as separate trustee or trustees, of all or any part of
the Trust Estate, and to vest in such Person, in such capacity, such title to the Trust or any part
thereof and, subject to the other provisions of this Section, such powers, duties, obligations, rights
and trusts as the Owner Trustee may consider necessary or desirable.  No co-trustee or separate trustee
under this Trust Agreement shall be required to meet the terms of eligibility as a successor Owner
Trustee pursuant to Section 9.01 and no notice of the appointment of any co-trustee or separate trustee
shall be required pursuant to Section 9.03.

         Each separate  trustee and  co-trustee  shall,  to the extent  permitted by law, be appointed and
act subject to the following provisions and conditions:

                  (a) All rights,  powers,  duties and  obligations  conferred  or imposed  upon the Owner
Trustee  shall be  conferred  upon and  exercised  or  performed  by the Owner  Trustee and such  separate
trustee or  co-trustee  jointly (it being  understood  that such  separate  trustee or  co-trustee  is not
authorized to act  separately  without the Owner Trustee  joining in such act),  except to the extent that
under any law of any  jurisdiction  in which any  particular  act or acts are to be  performed,  the Owner
Trustee  shall be  incompetent  or  unqualified  to perform such act or acts,  in which event such rights,
powers,  duties  and  obligations  (including  the  holding  of title to the Trust  Estate or any  portion
thereof in any such  jurisdiction)  shall be exercised  and performed  singly by such separate  trustee or
co-trustee, but solely at the direction of the Owner Trustee;

                  (b) No trustee under this Trust  Agreement  shall be personally  liable by reason of any
act or omission of any other trustee under this Trust Agreement; and

                  (c) The Owner Trustee may at any time accept the  resignation  of or remove any separate
trustee or co-trustee.

         Any notice,  request or other  writing  given to the Owner  Trustee  shall be deemed to have been
given to each of the  then  separate  trustees  and  co-trustees,  as  effectively  as if given to each of
them.  Every  instrument  appointing  any  separate  trustee  or  co-trustee  shall  refer  to this  Trust
Agreement  and the  conditions  of this  Article  IX.  Each  separate  trustee  and  co-trustee,  upon its
acceptance  of the trusts  conferred,  shall be vested  with the  estates  or  property  specified  in its
instrument  of  appointment,  either  jointly  with the Owner  Trustee or  separately,  as may be provided

                                                      28

therein,  subject to all the provisions of this Trust  Agreement,  specifically  including every provision
of this Trust Agreement  relating to the conduct of,  affecting the liability of, or affording  protection
to, the Owner Trustee.  Each such instrument shall be filed with the Owner Trustee.

         Any separate  trustee or  co-trustee  may at any time  appoint the Owner  Trustee as its agent or
attorney-in-fact  with full power and  authority,  to the extent not  prohibited  by law, to do any lawful
act under or in respect of this Trust  Agreement on its behalf and in its name.  If any  separate  trustee
or  co-trustee  shall  die,  become  incapable  of  acting,  resign  or be  removed,  all of its  estates,
properties,  rights,  remedies  and trusts shall vest in and be  exercised  by the Owner  Trustee,  to the
extent permitted by law, without the appointment of a new or successor co-trustee or separate trustee.

                                                ARTICLE X

                                      Compliance With Regulation AB

         Section 10.01.    Intent of the Parties; Reasonableness.

         The Depositor and the Owner Trustee  acknowledge  and agree that the purpose of this Article X is
to  facilitate  compliance  by the  Depositor  with the  provisions of Regulation AB and related rules and
regulations  of the  Commission.  The  Depositor  shall not  exercise  its right to  request  delivery  of
information or other  performance  under these  provisions other than in good faith, or for purposes other
than  compliance  with  the  Securities  Act,  the  Exchange  Act and the  rules  and  regulations  of the
Commission  under  the  Securities  Act  and  the  Exchange  Act.  The  Owner  Trustee  acknowledges  that
interpretations  of the  requirements  of Regulation AB may change over time,  whether due to interpretive
guidance  provided by the Commission or its staff,  consensus among  participants  in the  mortgage-backed
securities markets,  advice of counsel,  or otherwise,  and agrees to comply with reasonable requests made
by the  Depositor  in good faith for  delivery  of  information  under  these  provisions  on the basis of
evolving  interpretations  of  Regulation  AB. The Owner  Trustee  shall  cooperate in good faith with any
reasonable  request by the  Depositor  for  information  regarding  the Owner Trustee that is necessary or
required,  in the  reasonable,  good faith  determination  of the  Depositor,  to permit the  Depositor to
comply with the provisions of Regulation AB.

         Section 10.02.    Additional Representations and Warranties of the Owner Trustee.

         (a)      The Owner  Trustee  shall be deemed to represent  and warrant to the Depositor as of the
date  hereof and on each date on which  information  is provided to the  Depositor  under  Sections 10.01,
10.02(b) or 10.03 that,  except as disclosed  in writing to the  Depositor  prior to such date:  (i) it is
not  aware  and has not  received  notice  that any  default,  early  amortization  or  other  performance
triggering event has occurred as to any other  Securitization  Transaction due to any default of the Owner
Trustee;  (ii) there are no aspects of its financial  condition that could have a material  adverse effect
on  the  performance  by  it  of  its  trustee   obligations  under  the  Trust  Agreement  or  any  other
Securitization  Transaction  as to  which  it is  the  trustee;  (iii) there  are  no  material  legal  or
governmental  proceedings  pending  (or known to be  contemplated)  against it that would be  material  to

                                                      29

Noteholders;  (iv) there are no  relationships or transactions (as described in Item 1119(b) of Regulation
AB)  relating  to the Owner  Trustee  with  respect  to the  Depositor  or any  sponsor,  issuing  entity,
servicer,  trustee,  originator,  significant  obligor,  enhancement or support provider or other material
transaction  party (as each of such  terms  are used in  Regulation  AB)  relating  to the  Securitization
Transaction  contemplated by the Trust  Agreement,  as identified by the Depositor to the Owner Trustee in
writing as of the Closing Date (each,  a  "Transaction  Party")  that are outside the  ordinary  course of
business or on terms other than would be obtained in an arm's length  transaction  with an unrelated third
party, apart from the Securitization  Transaction,  and that are material to the investors'  understanding
of the  Certificates;  and (v) the Owner Trustee is not an affiliate (as  contemplated  by Item 1119(a) of
Regulation AB) of any  Transaction  Party.  The Depositor  shall notify the Owner Trustee of any change in
the  identity  of a  Transaction  Party after the Closing  Date at least five (5)  Business  Days prior to
January 31 of each calendar year.

         (b)      If so  requested by the  Depositor on any date  following  the Closing  Date,  the Owner
Trustee shall,  within five Business Days  following such request,  confirm in writing the accuracy of the
representations  and warranties set forth in paragraph (a) of this Section or, if any such  representation
and  warranty  is not  accurate  as of the date of such  confirmation,  provide the  pertinent  facts,  in
writing,  to the  Depositor.  Any such request from the  Depositor  shall not be given more than once each
calendar  quarter,  unless the Depositor shall have a reasonable basis for questioning the accuracy of any
of the representations and warranties.

         Section 10.03.    Information to Be Provided by the Owner Trustee.

                  (a) For so long  as the  Notes  are  outstanding,  for the  purpose  of  satisfying  the
Depositor's  reporting  obligation  under the Exchange  Act with respect to any class of Notes,  the Owner
Trustee  shall  provide to the  Depositor a written  description  of (i) the  commencement  of, a material
development in or, if applicable,  the  termination  of, any and all legal  proceedings  against the Owner
Trustee or any and all  proceedings of which any property of the Owner Trustee is the subject,  that would
be material to  Noteholders;  and (ii) any  such  proceedings  known to be  contemplated  by  governmental
authorities  that would be material to  Noteholders.  the Owner Trustee  shall also notify the  Depositor,
in writing,  as promptly as practicable  following notice to or discovery by a Responsible  Officer of the
Owner Trustee of any material  changes to proceedings  described in the preceding  sentence.  In addition,
the Owner  Trustee will furnish to the  Depositor,  in writing,  the  necessary  disclosure  regarding the
Owner Trustee  describing such proceedings  required to be disclosed under Item 1117 of Regulation AB, for
inclusion in reports  filed by or on behalf of the  Depositor  pursuant to the Exchange Act. The Depositor
will allow the Owner Trustee to review any disclosure  relating to material  litigation  against the Owner
Trustee  prior to filing such  disclosure  with the  Commission  to the extent the  Depositor  changes the
information  provided by the Owner Trustee.  Any descriptions  required with respect to legal proceedings,
as well as updates to previously  provided  descriptions,  under this  Section 10.03(a)  shall be given no
later than five Business Days prior to the  Determination  Date  following the month in which the relevant
event occurs.

                  (b) For so long  as the  Notes  are  outstanding,  for the  purpose  of  satisfying  the
Depositor's  reporting  obligation  under the Exchange  Act with respect to any class of Notes,  the Owner
Trustee  shall,  no later  than  January 31 of each  calendar  year,  (i) provide  to the  Depositor  such
information  regarding the Owner Trustee as is required for the purpose of  compliance  with  Item 1119 of

                                                      30

Regulation AB; provided,  however,  the Owner Trustee shall not be required to provide such information in
the event that there has been no change to the  information  previously  provided by the Owner  Trustee to
the  Depositor;  and (ii) as  promptly as  practicable  following  notice to or discovery by a Responsible
Officer of the Owner Trustee of any changes to such  information,  provide to the  Depositor,  in writing,
such  updated  information.   Such  information  shall  include,  at  a  minimum,  a  description  of  any
affiliation  between the Owner Trustee and any of the following parties to the Securitization  Transaction
contemplated  by the Trust  Agreement,  as such parties and their  affiliates  are identified to the Owner
Trustee by the Depositor in connection  with the closing of each  Securitization  Transaction or, if there
has been a change in any such party,  as such party is identified by the Depositor in a written  notice to
the Owner Trustee at least five (5) Business Days prior to January 31 of each calendar year:

                  (1)      the sponsor;

                  (2)      any depositor;

                  (3)      the issuing entity;

                  (4)      any servicer;

                  (5)      any other trustee;

                  (6)      any originator;

                  (7)      any significant obligor;

                  (8)      any enhancement or support provider; and

                  (9)      any other material party related to any Securitization Transaction.

         In addition,  the Owner Trustee  shall  provide a description  of whether there is, and if so the
general  character of, any business  relationship,  agreement,  arrangement,  transaction or understanding
between the Owner Trustee and any  above-listed  party that is entered into outside the ordinary course of
business  or is on terms other than would be obtained in an arm's  length  transaction  with an  unrelated
third  party,  apart  from the  Securitization  Transaction  contemplated  by the  Trust  Agreement,  that
currently  exists  or that  existed  during  the past two  years  and that is  material  to an  investor's
understanding of the Notes.

                  (c) As of the  related  Payment  Date with  respect  to each  Report on  Form 10-D  with
respect to the Notes filed by or on behalf of the  Depositor,  and as of March 15 preceding  the date each
Report on Form 10-K with  respect to the Notes is filed,  the Owner  Trustee  shall be deemed to represent
and  warrant  that any  information  previously  provided by the Owner  Trustee  under this  Article X  is
materially  correct and does not have any  material  omissions  unless the Owner  Trustee has  provided an
update to such information.

         Section 10.04.    Indemnification; Remedies.

                  (a) The Owner Trustee shall  indemnify the  Depositor,  each affiliate of the Depositor,
GMACM and each affiliate of GMACM, and the respective  present and former directors,  officers,  employees
and agents of each of the  foregoing,  and shall hold each of them  harmless  from and against any claims,
losses,  liabilities  (including  penalties),  actions,  suits,  judgments,  demands,  damages,  costs and

                                                      31

expenses (including  reasonable fees and expenses of attorneys or, as necessary,  consultants and auditors
and reasonable costs of investigations) that any of them may sustain arising out of or based upon:

                           (i)(A)   any untrue  statement  of a material  fact  contained or alleged to be
contained in any  information,  report,  certification  or other material  provided under  Sections 10.01,
10.02 or 10.03 of this  Article X by or on behalf of the Owner Trustee  (collectively,  the "Owner Trustee
Information"),  or (B) the omission or alleged  omission to state in Owner Trustee  Information a material
fact  required to be stated in Owner  Trustee  Information  or necessary  in order to make the  statements
therein, in the light of the circumstances under which they were made, not misleading; or

                           (ii)     any failure by the Owner Trustee to deliver any  information,  report,
certification or other material when and as required under Sections 10.02 and 10.03.

                  (b) In  the  case  of  any  failure  of   performance   described  in   clause (ii)   of
Section 10.04(a),  the Owner Trustee shall (i) promptly  reimburse the Depositor for all costs  reasonably
incurred by the Depositor in order to obtain the  information,  report,  certification  or other  material
not  delivered by the Owner  Trustee as required  and (ii)  cooperate  with the  Depositor to mitigate any
damages that may result from such failure.

                  (c) The Depositor and GMACM shall  indemnify the Owner  Trustee,  each  affiliate of the
Owner  Trustee and the  respective  present and former  directors,  officers,  employees and agents of the
Owner  Trustee,  and shall hold each of them  harmless  from and against any losses,  damages,  penalties,
fines,  forfeitures,  legal fees and expenses and related costs, judgments,  and any other costs, fees and
expenses  that any of them may  sustain  arising  out of or  based  upon  (i) any  untrue  statement  of a
material  fact  contained or alleged to be contained  in any  information  provided by or on behalf of the
Depositor  or  GMACM  for  inclusion  in  any  report  filed  with  Commission   under  the  Exchange  Act
(collectively,  the "GMACM  Information"),  or (ii) the omission or alleged omission to state in the GMACM
Information a material fact required to be stated in the GMACM  Information  or necessary in order to make
the statements therein, in the light of the circumstances under which they were made, not misleading.

                  (d) Notwithstanding  any provision in this  Section 10.04  to the contrary,  the parties
agree  that  none of the  Owner  Trustee,  the  Depositor  or GMACM  shall be  liable to the other for any
consequential or punitive damages whatsoever,  whether in contract,  tort (including negligence and strict
liability), or any other legal or equitable principle;  provided,  however, that such limitation shall not
be applicable with respect to third party claims made against a party.

                                                ARTICLE XI

                                              Miscellaneous

         Section 11.01.    Amendments.

                  (a) This Trust  Agreement  may be amended  from time to time by the parties  hereto with
the consent of the Enhancer as specified in this Section 11.01,  provided that any such amendment,  except
as provided in paragraph (e) below,  shall be accompanied by an Opinion of Counsel  addressed to the Owner
Trustee and the  Enhancer to the effect that such  amendment  (i)  complies  with the  provisions  of this

                                                      32

Section  and (ii) will not cause the Trust to be  subject to any tax or cause any of the REMICs to fail to
qualify as a REMIC for federal income tax purposes.

                  (b) If the  purpose of any such  amendment  (as  detailed  therein)  is to  correct  any
mistake,  eliminate  any  inconsistency,  cure any  ambiguity  or deal with any matter not covered in this
Trust Agreement  (i.e., to give effect to the intent of the parties),  it shall not be necessary to obtain
the consent of any  Certificateholders,  but the Owner Trustee  shall be furnished  with (i) a letter from
each Rating Agency that the  amendment  will not result in a Rating Event,  determined  without  regard to
the Policy and (ii) an Opinion of Counsel to the effect  that such  action  will not  adversely  affect in
any  material  respect the  interests of any  Certificateholder  or the  Enhancer,  and the consent of the
Enhancer shall be obtained.

                  (c) If the  purpose of the  amendment  is to prevent  the  imposition  of any federal or
state taxes at any time that any Security is  outstanding  (i.e.,  technical  in nature),  it shall not be
necessary to obtain the consent of any  Certificateholder,  but the Owner Trustee shall be furnished  with
an Opinion of Counsel  that such  amendment  is  necessary  or helpful to prevent the  imposition  of such
taxes and is not  materially  adverse to any  Certificateholder  and the consent of the Enhancer  shall be
obtained.

                  (d) If the purpose of the  amendment is to add or  eliminate or change any  provision of
the Trust Agreement  other than as contemplated in (b) and (c) above,  the amendment shall require (i) the
consent of the  Enhancer  and an Opinion of Counsel  to the effect  that such  action  will not  adversely
affect in any material  respect the interests of any  Certificateholder  and (ii) either (A) a letter from
each Rating Agency that such  amendment  will not cause a Rating Event,  if determined  without  regard to
the Policy or (B) the consent of  Certificateholders  of each Class of Certificates  evidencing a majority
of the aggregate  Certificate  Percentage Interest and the Indenture Trustee;  provided,  however, that no
such amendment  shall reduce in any manner the amount of, or delay the timing of,  payments  received that
are required to be distributed on any Certificate without the consent of each  Certificateholder  affected
thereby and the Enhancer,  or reduce the aforesaid  percentage of Certificates the  Certificateholders  of
which are  required to consent to any such  amendment,  without the consent of the  Certificateholders  of
all such Certificates then outstanding.

                  (e) No  amendment  of this Trust  Agreement  may  provide  for the holding of any of the
Certificates in book-entry form.

                  (f) If the purpose of any such  amendment is to provide for the  issuance of  additional
Certificates  representing  an interest in the Trust,  it shall not be  necessary to obtain the consent of
any  Certificateholder,  but the Owner  Trustee  shall be furnished  with (i) an Opinion of Counsel to the
effect  that  such  action  will not  adversely  affect  in any  material  respect  the  interests  of any
Certificateholders  and (B) a letter from each Rating  Agency to the effect that such  amendment  will not
cause a Rating Event,  if determined  without regard to the Policy,  and the consent of the Enhancer shall
be obtained.

                  (g) Promptly  after the  execution of any such  amendment or consent,  the Owner Trustee
shall  furnish   written   notification   of  the   substance  of  such   amendment  or  consent  to  each
Certificateholder,  the Indenture Trustee,  the Enhancer and each of the Rating Agencies.  It shall not be

                                                      33

necessary for the consent of  Certificateholders  or the Indenture  Trustee pursuant to this Section 11.01
to approve the particular  form of any proposed  amendment or consent,  but it shall be sufficient if such
consent  shall  approve the  substance  thereof.  The manner of  obtaining  such  consents  (and any other
consents of  Certificateholders  provided for in this Trust  Agreement or in any other Basic Document) and
of evidencing the  authorization of the execution thereof by  Certificateholders  shall be subject to such
reasonable requirements as the Owner Trustee may prescribe.

                  (h) In  connection  with the  execution of any  amendment to any  agreement to which the
Trust is a party,  other than this Trust  Agreement,  the Owner  Trustee  shall be entitled to receive and
conclusively  rely upon an  Opinion  of  Counsel  to the  effect  that such  amendment  is  authorized  or
permitted  by the  documents  subject to such  amendment  and that all  conditions  precedent in the Basic
Documents for the execution and delivery  thereof by the Trust or the Owner  Trustee,  as the case may be,
have been satisfied.

         Promptly  after the execution of any  amendment to the  Certificate  of Trust,  the Owner Trustee
shall cause the filing of such amendment with the Secretary of State.

         Section 11.02.    No Legal Title to Trust Estate.  The Certificateholders shall not have legal
title to any part of the Trust Estate.  The Certificateholders shall be entitled to receive
distributions with respect to their undivided beneficial interest therein only in accordance with
Articles V and VIII.  No transfer, by operation of law or otherwise, of any right, title or interest of
the Certificateholders to and in their ownership interest in the Trust Estate shall operate to terminate
this Trust Agreement or the trusts hereunder or entitle any transferee to an accounting or to the
transfer to it of legal title to any part of the Trust Estate.

         Section 11.03.    Limitations on Rights of Others.  Except for Section 2.07, the provisions of
this Trust Agreement are solely for the benefit of the Owner Trustee, the Depositor, the
Certificateholders, the Enhancer and, to the extent expressly provided herein, the Indenture Trustee and
the Noteholders, and nothing in this Trust Agreement (other than Section 2.07), whether express or
implied, shall be construed to give to any other Person any legal or equitable right, remedy or claim in
the Trust Estate or under or in respect of this Trust Agreement or any covenants, conditions or
provisions contained herein.

         Section 11.04.    Notices.

                  (a) Unless otherwise  expressly  specified or permitted by the terms hereof, all notices
shall be in writing and shall be deemed  given upon  receipt:  if to the Owner  Trustee,  addressed to its
Corporate  Trust  Office;  if to the  Certificate  Paying  Agent,  addressed to The Bank of New York Trust
Company,  N.A., 2 North  LaSalle  Street,  Suite 1020,  Chicago,  Illinois  60602,  Attention:  Structured
Finance  Services - GMACM Home  Equity Loan Trust  Series  2007-HE1,  if to the  Depositor,  addressed  to
Residential  Asset Mortgage  Products,  Inc.,  8400 Normandale  Lake  Boulevard,  Suite 600,  Minneapolis,
Minnesota  55437,  Attention:  President,  Re:  GMACM Home Equity Loan Trust  Series  2007-HE1;  if to the
Enhancer,  addressed to MBIA Insurance Corporation,  113 King Street,  Armonk, New York 10504:  Attention:
Insured  Portfolio  Management - Structured  Finance  (GMACM Home Equity Loan Trust  2007-HE1),  if to the
Rating Agencies,  addressed to Moody's  Investors  Service,  Inc., 99 Church Street,  4th Floor, New York,

                                                      34

New York 10001 and Standard & Poor's,  a division of The  McGraw-Hill  Companies,  Inc.,  55 Water Street,
New  York,  New  York  10004,  Attention:  Structured  Finance  Department  - MBS;  or,  as to each of the
foregoing  Persons,  at such other address as shall be  designated  by such Person in a written  notice to
each of the other foregoing Persons.

                  (b) Any notice required or permitted to be given to a  Certificateholder  shall be given
by  first-class  mail,  postage  prepaid,  at the  address  of  such  Certificateholder  as  shown  in the
Certificate  Register.  Any notice so mailed  within the time  prescribed  in this  Trust  Agreement  to a
Certificateholder  shall  be  conclusively  presumed  to  have  been  duly  given,  whether  or  not  such
Certificateholder receives such notice.

                  (c) A copy of any  notice  delivered  to the Owner  Trustee  or the Trust  shall also be
delivered to the Depositor.

                  (d) Where this Trust Agreement provides for a notice,  certificate,  opinion,  report or
similar  delivery to be given to any  transaction  party or to a Rating  Agency,  a copy of such  document
shall be contemporaneously sent to the Enhancer.

         Section 11.05.    Severability.  Any provision of this Trust Agreement that is prohibited or
unenforceable in any jurisdiction shall, as to such jurisdiction, be ineffective to the extent of such
prohibition or unenforceability without invalidating the remaining provisions hereof, and any such
prohibition or unenforceability in any jurisdiction shall not invalidate or render unenforceable such
provision in any other jurisdiction.

         Section 11.06.    Separate Counterparts.  This Trust Agreement may be executed by the parties
hereto in any number of counterparts, each of which when so executed and delivered shall be an original,
but all such counterparts shall together constitute but one and the same instrument.

         Section 11.07.    Successors and Assigns.  All representations, warranties, covenants and
agreements contained herein shall be binding upon, and inure to the benefit of, each of the Enhancer,
the Depositor, the Owner Trustee and its successors and each Certificateholder and its successors and
permitted assigns, all as herein provided.  Any request, notice, direction, consent, waiver or other
instrument or action by a Certificateholder shall bind the successors and assigns of such
Certificateholder.

         Section 11.08.    No Petition.  The Owner Trustee, by entering into this Trust Agreement, and
each Certificateholder, by accepting a Certificate, hereby covenant and agree that they will not at any
time institute against the Depositor or the Trust, or join in any institution against the Depositor or
the Trust of, any bankruptcy Proceedings under any United States federal or state bankruptcy or similar
law in connection with any obligations to the Certificates, the Notes, this Trust Agreement or any of
the other Basic Documents.

         Section 11.09.    No Recourse.  Each Certificateholder, by accepting a Certificate, acknowledges
that such Certificateholder's Certificate represents a beneficial interest in the Trust only and does
not represent an interest in or obligation of the Depositor, the Sellers, the Owner Trustee, the
Indenture Trustee or any Affiliate thereof, and that no recourse may be had against such Persons or

                                                      35

their assets, except as may be expressly set forth or contemplated in the Certificates, this Trust
Agreement or the other Basic Documents.

         Section 11.10.    Headings.  The headings of the various Articles and Sections herein are for
convenience of reference only and shall not define or limit any of the terms or provisions hereof.

         Section 11.11.    GOVERNING LAW.  THIS TRUST AGREEMENT SHALL BE CONSTRUED IN ACCORDANCE WITH THE
LAWS OF THE STATE OF DELAWARE, WITHOUT REFERENCE TO ITS CONFLICT OF LAW PROVISIONS, AND THE OBLIGATIONS,
RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

         Section 11.12.    Integration.  This Trust Agreement constitutes the entire agreement among the
parties hereto pertaining to the subject matter hereof and supersedes all prior agreements and
understanding pertaining thereto.

         Section 11.13.    Rights of Enhancer to Exercise Rights of Certificateholders.  By accepting its
Certificate, each Certificateholder agrees that unless an Enhancer Default exists or as otherwise
provided in this Agreement, the Enhancer shall have the right to exercise all rights of the
Certificateholders under this Trust Agreement without any further consent of the Certificateholders.
Nothing in this Section, however, shall alter or modify in any way, the fiduciary obligations of the
Owner Trustee to the Certificateholders pursuant to this Trust Agreement, or create any fiduciary
obligation of the Owner Trustee to the Enhancer. The Enhancer shall be an express third party
beneficiary of this Trust Agreement.

                                                      36

         IN WITNESS  WHEREOF,  the  Depositor  and the Owner  Trustee have caused their names to be signed
hereto by their  respective  officers  thereunto duly  authorized,  all as of the day and year first above
written.

                                                     RESIDENTIAL ASSET MORTGAGE PRODUCTS, INC.,
                                                          as Depositor

                                                     By:______________________________________________
                                                              Name:
                                                              Title:

                                                     WILMINGTON TRUST COMPANY,
                                                          not in its individual capacity but solely as
                                                          Owner Trustee, except with respect to the
                                                          representations and warranties contained in
                                                          Section 6.03 hereof

                                                     By:_______________________________________________
                                                              Name:
                                                              Title:

Acknowledged and Agreed:

THE BANK OF NEW YORK TRUST COMPANY, N.A.,
     as Indenture Trustee, Certificate
     Registrar and Certificate Paying Agent

By:_______________________________________________
         Name:
         Title:

                                                      37

Acknowledged and Agreed for purposes of Article X:

GMAC MORTGAGE, LLC,

By:_______________________________________________
         Name:
         Title:

                                                      38

                                                EXHIBIT A

                                       FORM OF CLASS SB CERTIFICATE

THIS CLASS SB  CERTIFICATE IS  SUBORDINATED IN RIGHT OF PAYMENT TO THE NOTES AS DESCRIBED IN THE AGREEMENT
(AS DEFINED HEREIN).

THIS CLASS SB  CERTIFICATE IS ISSUED IN THE  PERCENTAGE  INTEREST SET FORTH BELOW.  THE  CERTIFICATEHOLDER
OF THIS  CERTIFICATE  HEREBY  CONSENTS TO ANY CHANGE IN ITS  PERCENTAGE  INTEREST IN ACCORDANCE  WITH SUCH
SECTION.

SOLELY  FOR U.S.  FEDERAL  INCOME  TAX  PURPOSES,  THIS NOTE IS A  "REGULAR  INTEREST"  IN A "REAL  ESTATE
MORTGAGE  INVESTMENT CONDUIT" AS THOSE TERMS ARE DEFINED,  RESPECTIVELY,  IN SECTIONS 860G AND 860D OF THE
INTERNAL REVENUE CODE OF 1986 (THE "CODE").

THIS CLASS SB  CERTIFICATE  HAS NOT BEEN AND WILL NOT BE REGISTERED  UNDER THE  SECURITIES ACT OF 1933, AS
AMENDED,  OR THE  SECURITIES  LAWS  OF ANY  STATE  AND MAY  NOT BE  RESOLD  OR  TRANSFERRED  UNLESS  IT IS
REGISTERED  PURSUANT  TO SUCH ACT AND  STATE  LAWS OR IS SOLD OR  TRANSFERRED  IN  TRANSACTIONS  WHICH ARE
EXEMPT FROM  REGISTRATION  UNDER SUCH ACT AND SUCH STATE LAWS AND IS  TRANSFERRED  IN ACCORDANCE  WITH THE
PROVISIONS OF SECTION 3.05 OF THE AGREEMENT.

NO  TRANSFER  OF THIS  CLASS SB  CERTIFICATE  SHALL BE MADE UNLESS THE  CERTIFICATE  REGISTRAR  SHALL HAVE
RECEIVED  EITHER  (i) A  REPRESENTATION  LETTER,  IN THE  FORM OF  EXHIBIT  G TO THE  AGREEMENT,  FROM THE
TRANSFEREE OF THIS  CERTIFICATE  TO THE EFFECT THAT SUCH  TRANSFEREE  IS NOT AN EMPLOYEE  BENEFIT OR OTHER
PLAN SUBJECT TO THE PROHIBITED TRANSACTION RESTRICTIONS AND THE FIDUCIARY  RESPONSIBILITY  REQUIREMENTS OF
THE  EMPLOYEE  RETIREMENT  INCOME  SECURITY  ACT OF 1974,  AS AMENDED  ("ERISA"),  OR SECTION  4975 OF THE
INTERNAL  REVENUE CODE OF 1986, AS AMENDED (THE "CODE"),  ANY PERSON ACTING,  DIRECTLY OR  INDIRECTLY,  ON
BEHALF OF ANY SUCH PLAN OR ANY PERSON USING "PLAN  ASSETS,"  WITHIN THE MEANING OF THE DEPARTMENT OF LABOR
REGULATIONS SECTION 2510.3-101,  TO ACQUIRE THIS CLASS SB  CERTIFICATE (EACH, A "PLAN INVESTOR"),  OR (ii)
IF THIS CLASS SB  CERTIFICATE IS PRESENTED FOR REGISTRATION IN THE NAME OF A PLAN INVESTOR,  AN OPINION OF
COUNSEL  ACCEPTABLE TO AND IN FORM AND SUBSTANCE  SATISFACTORY  TO THE DEPOSITOR,  THE OWNER TRUSTEE,  THE
SERVICER  AND THE  CERTIFICATE  REGISTRAR,  TO THE EFFECT THAT THE  PURCHASE  OR HOLDING OF THIS  CLASS SB
CERTIFICATE  IS  PERMISSIBLE  UNDER  APPLICABLE  LAW,  WILL  NOT  CONSTITUTE  OR  RESULT  IN A  PROHIBITED
TRANSACTION  UNDER  SECTION  406 OF ERISA OR SECTION  4975 OF THE CODE (OR  COMPARABLE  PROVISIONS  OF ANY
SUBSEQUENT  ENACTMENTS)  AND WILL NOT  SUBJECT  THE  DEPOSITOR,  THE OWNER  TRUSTEE,  THE  SERVICER OR THE
CERTIFICATE  REGISTRAR TO ANY OBLIGATION OR LIABILITY (INCLUDING  OBLIGATIONS OR LIABILITIES UNDER SECTION
406 OF ERISA OR SECTION 4975 OF THE CODE) IN ADDITION TO THOSE UNDERTAKEN IN THE AGREEMENT.

                                                      A-1

THE  TRANSFEREE OF THIS CLASS SB  CERTIFICATE  SHALL BE SUBJECT TO UNITED STATES FEDERAL  WITHHOLDING  TAX
UNLESS THE  CERTIFICATE  REGISTRAR SHALL HAVE RECEIVED A CERTIFICATE OF NON-FOREIGN  STATUS  CERTIFYING AS
TO THE TRANSFEREE'S STATUS AS A U.S. PERSON OR CORPORATION OR PARTNERSHIP UNDER U.S. LAW.

THIS CLASS SB  CERTIFICATE DOES NOT REPRESENT AN INTEREST IN OR OBLIGATION OF THE SELLERS,  THE DEPOSITOR,
THE SERVICER,  THE INDENTURE TRUSTEE, THE OWNER TRUSTEE OR ANY OF THEIR RESPECTIVE  AFFILIATES,  EXCEPT AS
EXPRESSLY PROVIDED IN THE AGREEMENT OR THE OTHER BASIC DOCUMENTS.

Class:  SB

Certificate No.

Percentage Interest: 100%

Cut-Off Date:  March 1,  2007

Date of Trust Agreement:  March 29, 2007

First Payment Date:  April 25, 2007

Final Payment Date:  August 25, 2037

                        GMACM HOME EQUITY LOAN-BACKED CERTIFICATE, SERIES 2007-HE1

                   evidencing a fractional undivided interest in GMACM Home Equity Loan
                      Trust 2007-HE1 (the "Issuer"), the property of which consists
                                     primarily of the Mortgage Loans.

         This Class SB  Certificate  is payable  solely from the assets of the Trust Estate,  and does not
represent  an  obligation  of or interest in the  Depositor,  the Sellers,  the  Servicer,  the  Indenture
Trustee or the Owner Trustee or any of their  Affiliates.  This Class SB  Certificate is not guaranteed or
insured by any governmental  agency or  instrumentality  or by the Depositor,  the Sellers,  the Servicer,
the  Indenture  Trustee  or the Owner  Trustee  or any of their  affiliates.  None of the  Depositor,  the
Sellers,  the Servicer,  the Indenture  Trustee or the Owner Trustee or any of their  Affiliates will have
any obligation  with respect to any  certificate or other  obligation  secured by or payable from payments
on the Certificates.

         This certifies that GMAC Mortgage,  LLC is the  registered  owner of the  Certificate  Percentage
Interest  evidenced  by  this  Class SB  Certificate  (as  set  forth  on  the  face  hereof)  in  certain
distributions  with respect to the Trust Estate,  consisting  primarily of the Mortgage Loans,  created by

                                                      A-2

Residential Asset Mortgage  Products,  Inc. (the  "Depositor").  The Trust (as defined herein) was created
pursuant to a trust agreement dated as of March 29, 2007 (as amended and  supplemented  from time to time,
the  "Agreement"),  between the  Depositor  and  Wilmington  Trust  Company,  as owner trustee (the "Owner
Trustee,"  which term  includes any  successor  entity under the  Agreement),  a summary of certain of the
pertinent  provisions  of which  is set  forth  hereafter.  Capitalized  terms  used  herein  that are not
otherwise  defined shall have the meanings  ascribed  thereto in Appendix A to the  indenture  dated as of
March 29, 2007,  between the Trust and the Indenture  Trustee.  This Class SB  Certificate is issued under
and is  subject  to the  terms,  provisions  and  conditions  of the  Agreement,  to which  Agreement  the
Certificateholder  of this Class SB  Certificate by virtue of the  acceptance  hereof assents and by which
such Certificateholder is bound.

         Pursuant  to the  terms of the  Agreement,  a  distribution  will be made on the 25th day of each
March,  June,  September  and  December  or, if such 25th day is not a  Business  Day,  the  Business  Day
immediately  following (the "Payment Date"),  commencing on the first Payment Date specified above, to the
Person in whose name this  Class SB  Certificate  is  registered  at the close of business on the last day
(or if such last day is not a Business Day, the Business Day  immediately  preceding such last day) of the
month  immediately  preceding the month of such  distribution  (the "Record Date"),  in an amount equal to
the pro rata portion evidenced by this Class SB  Certificate  (based on the Percentage  Interest stated on
the face hereon) of the amount,  if any,  required to be  distributed  to  Certificateholders  of Class SB
Certificates on such Payment Date.  Distributions  on this Class SB  Certificate  will be made as provided
in  the   Agreement  by  the   Certificate   Paying  Agent  by  wire  transfer  or  check  mailed  to  the
Certificateholder  of record in the  Certificate  Register  without the  presentation or surrender of this
Class SB  Certificate  or the making of any  notation  hereon.  Pursuant to the  Agreement,  the Trust has
issued  three  Classes  of  Certificates,   designated  as  the  Class SB   Certificates,   the  Class R-I
Certificates and the Class R-II Certificates.

         Except  as  otherwise  provided  in the  Agreement  and  notwithstanding  the  above,  the  final
distribution on this Class SB  Certificate  will be made after due notice by the Certificate  Paying Agent
of the  pendency  of such  distribution  and  only  upon  presentation  and  surrender  of  this  Class SB
Certificate at the Corporate Trust Office of the Certificate Registrar.

         No transfer of this  Class SB  Certificate  will be made unless such  transfer is exempt from the
registration  requirements  of the  Securities  Act of 1933, as amended (the  "Securities  Act"),  and any
applicable  state  securities  laws or is made in accordance  the  Securities  Act and such state laws. In
the event that such a transfer is to be made, (i) the  Certificate  Registrar or the Depositor may require
an Opinion of Counsel  acceptable to and in form and substance  satisfactory to the Certificate  Registrar
and the  Depositor  that such  transfer  is exempt  (describing  the  applicable  exemption  and the basis
therefor) from or is being made pursuant to the  registration  requirements  of the Securities Act, and of
any  applicable  statute of any state and (ii) the  transferee  shall execute an investment  letter in the
form  described in the  Agreement and (iii) the  Certificate  Registrar  shall  require the  transferee to
execute  an  investment  letter and a  Certificate  of  Non-Foreign  Status in the form  described  by the
Agreement (or if a Certificate of Non-Foreign  Status is not provided,  an Opinion of Counsel as described
in the  Agreement),  which  investment  letter and  certificate  or Opinion of Counsel shall not be at the
expense  of  the  Trust,   the  Owner  Trustee,   the   Certificate   Registrar  or  the  Depositor.   The

                                                      A-3

Certificateholder  hereof desiring to effect such transfer shall,  and does hereby agree to, indemnify the
Trust,  the Owner  Trustee,  the  Depositor,  the  Servicer  and the  Certificate  Registrar  against  any
liability  that may  result  if the  transfer  is not so  exempt  or is not made in  accordance  with such
federal  and  state  laws.  In  connection  with any such  transfer,  the  Certificate  Registrar  (unless
otherwise  directed by the Depositor) will also require either (i) a  representation  letter,  in the form
of  Exhibit G  to the  Agreement,  stating that the  transferee  is not an employee  benefit or other plan
subject to the prohibited transaction restrictions or the fiduciary  responsibility  requirements of ERISA
or Section 4975 of the Code (a "Plan"), any person acting,  directly or indirectly,  on behalf of any such
Plan or any Person using the "plan  assets,"  within the meaning of the  Department  of Labor  Regulations
Section  2510.3-101,  to  effect  such  acquisition  (collectively,  a  "Plan  Investor")  or (ii) if such
transferee  is a  Plan  Investor,  an  Opinion  of  Counsel  acceptable  to  and  in  form  and  substance
satisfactory  to the Depositor,  the Owner Trustee,  the Servicer and the  Certificate  Registrar,  to the
effect that the purchase or holding of such Class SB  Certificate is  permissible  under  applicable  law,
will not  constitute or result in a prohibited  transaction  under Section 406 of ERISA or Section 4975 of
the Code (or comparable provisions of any subsequent  enactments) and will not subject the Depositor,  the
Owner  Trustee,  the Servicer or the  Certificate  Registrar  to any  obligation  or liability  (including
obligations  or  liabilities  under Section 406 of ERISA or Section 4975 of the Code) in addition to those
undertaken in the Agreement.

         This Class SB  Certificate is one of a duly authorized issue of Certificates  designated as GMACM
Home Equity Loan-Backed Certificates of the Series specified hereon (the "Certificates").

         The  Certificateholder  of this Class SB  Certificate,  by its acceptance hereof,  agrees that it
will look solely to the funds on deposit in the  Distribution  Account  that have been  released  from the
Lien of the  Indenture  for  payment  hereunder  and that  neither  the Owner  Trustee  in its  individual
capacity nor the Depositor is personally  liable to the  Certificateholders  for any amount  payable under
this Class SB  Certificate or the Agreement or, except as expressly provided in the Agreement,  subject to
any liability under the Agreement.

         The  Certificateholder  of this Class SB  Certificate  acknowledges and agrees that its rights to
receive  distributions  in respect of this  Class SB  Certificate  are  subordinated  to the rights of the
Noteholders as described in the Indenture.

         Each  Certificateholder,  by its  acceptance  of a  Certificate,  covenants  and agrees that such
Certificateholder  will  not at any time  institute  against  the  Depositor,  or join in any  institution
against  the  Depositor  or the Trust of,  any  bankruptcy,  reorganization,  arrangement,  insolvency  or
liquidation  proceedings,  or other  proceedings  under any United States  federal or state  bankruptcy or
similar law in connection with any obligations  relating to the Certificates,  the Notes, the Agreement or
any of the other Basic Documents.

         The Agreement  permits the amendment  thereof as specified below,  provided that any amendment be
accompanied  by the consent of the Enhancer  and an Opinion of Counsel to the Owner  Trustee to the effect
that such  amendment  complies  with the  provisions  of the  Agreement and will not cause the Trust to be
subject  to an entity  level  tax.  If the  purpose  of any such  amendment  is to  correct  any  mistake,
eliminate  any  inconsistency,  cure any  ambiguity or deal with any matter not  covered,  it shall not be
necessary to obtain the consent of any  Certificateholder,  but the Owner Trustee shall be furnished  with

                                                      A-4

a letter  from  each  Rating  Agency  to the  effect  that such  amendment  will not cause a Rating  Event
determined  without  regard to the  Policy,  and the consent of the  Enhancer  shall be  obtained.  If the
purpose of any such  amendment  is to prevent  the  imposition  of any  federal or state taxes at any time
that  any  Security  is  Outstanding,  it  shall  not be  necessary  to  obtain  the  consent  of the  any
Certificateholder,  but the  Owner  Trustee  shall be  furnished  with an  Opinion  of  Counsel  that such
amendment is necessary or helpful to prevent the  imposition of such taxes and is not  materially  adverse
to any  Certificateholder  and the  consent  of the  Enhancer  shall be  obtained.  If the  purpose of the
amendment  is to add or eliminate or change any  provision  of the  Agreement,  other than as specified in
the preceding two  sentences,  the amendment  shall require either (a) a letter from each Rating Agency to
the effect that such amendment will not cause a Rating Event  (determined  without regard to the Policy or
(b) the consent of  Certificateholders  of a majority of the Percentage  Interests of the Certificates and
the  Indenture  Trustee;  provided,  however,  that no such  amendment  shall (i) reduce in any manner the
amount  of,  or  delay  the  time  of,  payments  received  that are  required  to be  distributed  on any
Certificate  without the consent of all  Certificateholders  affected  thereby and the  Enhancer,  or (ii)
reduce the aforesaid  percentage of Certificates the  Certificateholders  of which are required to consent
to any such  amendment  without  the  consent  of the  Certificateholders  of all such  Certificates  then
outstanding.

         As provided in the Agreement and subject to certain  limitations  therein set forth, the transfer
of this Class SB  Certificate is registerable in the Certificate  Register upon surrender of this Class SB
Certificate  for  registration  of transfer at the Corporate  Trust Office of the  Certificate  Registrar,
accompanied by a written  instrument of transfer in form  satisfactory to the  Certificate  Registrar duly
executed  by the  Certificateholder  hereof  or  such  Certificateholder's  attorney  duly  authorized  in
writing,  and  thereupon one or more new  Certificates  of authorized  denominations  evidencing  the same
Class and  aggregate  Percentage  Interest  will be  issued  to the  designated  transferee.  The  initial
Certificate Registrar appointed under the Agreement is the Owner Trustee.

         Except as provided in the  Agreement,  the Class SB  Certificates  are  issuable  only in minimum
denominations  of a  10.0000%  Percentage  Interest  and in  integral  multiples  of a 0.0001%  Percentage
Interest in excess thereof.  As provided in the Agreement and subject to certain  limitations  therein set
forth,  the  Class SB   Certificates  are  exchangeable  for  new  Class SB   Certificates  of  authorized
denominations,  as requested by the  Certificateholder  surrendering  the same. This Class SB  Certificate
is issued in the Percentage Interest above.

         No service charge will be made for any such  registration of transfer or exchange,  but the Owner
Trustee  or the  Certificate  Registrar  may  require  payment  of a sum  sufficient  to cover  any tax or
governmental charge payable in connection therewith.

         The Owner Trustee,  the Certificate Paying Agent, the Certificate  Registrar and any agent of the
Owner Trustee,  the Certificate  Paying Agent, or the Certificate  Registrar may treat the Person in whose
name this Class SB  Certificate is registered as the owner hereof for all purposes,  and none of the Owner
Trustee,  the Certificate  Paying Agent, the Certificate  Registrar or any such agent shall be affected by
any notice to the contrary.

                                                      A-5

         This Class SB  Certificate  shall be governed by and construed in accordance with the laws of the
State of Delaware.

         The  obligations  created by the Agreement in respect of this Class SB  Certificate and the Trust
created  thereby shall  terminate upon the final  distribution of all moneys or other property or proceeds
of the Trust Estate in accordance with the terms of the Indenture and the Agreement.

         Unless the  certificate  of  authentication  hereon  shall have been  executed  by an  authorized
officer of the Owner Trustee, or an authenticating  agent by manual signature,  this Class SB  Certificate
shall not be entitled to any benefit under the Agreement or be valid for any purpose.

                                         [Signature Page Follows]

                                                      A-6

         IN  WITNESS  WHEREOF,  the Owner  Trustee,  on  behalf  of the  Trust  and not in its  individual
capacity, has caused this Class SB Certificate to be duly executed.

                                                          GMACM HOME EQUITY LOAN TRUST 2007-HE1

                                                          By:   WILMINGTON TRUST COMPANY,
                                                                   not  in  its  individual  capacity  but
                                                                   solely as Owner Trustee

Dated: March 29, 2007                                     By:___________________________________________
                                                                            Authorized Signatory

CERTIFICATE OF AUTHENTICATION

This is one of the Certificates referred to in the within mentioned Agreement.

WILMINGTON TRUST COMPANY,
not in its individual capacity
but solely as Owner Trustee

By:___________________________________________________
                 Authorized Signatory

or___________________________________________________,
         as Authenticating Agent of the Trust

By:___________________________________________________
                 Authorized Signatory

                                                      A-7

                                                ASSIGNMENT

Social Security or taxpayer I.D. or other identifying number of assignee:__________________________________________

         FOR VALUE RECEIVED, the undersigned hereby sells, assigns and transfer unto

___________________________________________________________________________________________________________________
                                           (name and address of assignee)

___________________________________________________________________________________________________________________
the within Certificate, and all rights thereunder, hereby irrevocably constituting and appointing

___________________________________________________________________________________________________________________
to transfer said  Certificate on the books of the Certificate  Registrar,  with full power of substitution
in the premises.

Dated:
                                                            _____________________________________ */
                                                                      Signature Guaranteed:

                                                                 ___________________________ */

_____________________________

*/  NOTICE:  The signature to this assignment must correspond with the name as it appears upon the face
of the within Certificate in every particular, without alteration, enlargement or any change whatever.
Such signature must be guaranteed by a member firm of the New York Stock Exchange or a commercial bank
or trust company.

                                                      A-8

                                        DISTRIBUTION INSTRUCTIONS

         The assignee should include the following for the information of the Certificate Paying Agent:

         Distribution shall be made by wire transfer in immediately available funds to
___________________________________________________________________________________________________________________
___________________________________________________________________________________________________________________
for   the   account   of _____________________________________________________________________,    account   number
_______________________________, or, if mailed by check, to____________________________________.

         Applicable statements should be mailed to_____________________________________________.

                                                          ________________________________
                                                          Signature of assignee or agent
                                                          (for authorization of wire
                                                          transfer only)

                                                      A-9

                                                EXHIBIT B

                                           CERTIFICATE OF TRUST

                                                    OF

                                  GMACM HOME EQUITY LOAN TRUST 2007-HE1

         THE UNDERSIGNED,  Wilmington Trust Company, as owner trustee (the "Trustee"),  for the purpose of
forming a statutory trust does hereby certify as follows:

         1.       The name of the statutory trust is:

                  GMACM HOME EQUITY LOAN TRUST 2007-HE1

         2.       The name and  business  address  of the  Trustee  of the  statutory  trust in the  State
Delaware is  Wilmington  Trust  Company,  Rodney  Square  North,  1100 North  Market  Street,  Wilmington,
Delaware 19890.

         3.       The  statutory  trust  reserves  the  right to  amend,  alter,  change,  or  repeal  any
provision contained in this Certificate of Trust in the manner now or hereafter prescribed by law.

         4.       This Certificate of Trust shall be effective upon filing.

         THE  UNDERSIGNED,  being the Trustee  hereinbefore  named, for the purpose of forming a statutory
trust  pursuant to the  provisions  of the Delaware  Statutory  Trust Act, does make this  certificate  of
trust,  hereby declaring and further  certifying that this is its act and deed and that to the best of the
undersigned's knowledge and belief the facts herein stated are true.

                                                          WILMINGTON TRUST COMPANY,
                                                              not in its individual capacity but solely
                                                              as owner trustee under the trust agreement
                                                              to be dated as of March 29, 2007

                                                          By:____________________________________________
                                                              Name:
                                                              Title:

Dated:  March 29, 2007

                                                      B-1

                                                EXHIBIT C

                              [FORM OF RULE 144A INVESTMENT REPRESENTATION]

                         Description of Rule 144A Securities, including numbers:
                         ________________________________________________________
                         ________________________________________________________
                         ________________________________________________________
                         ________________________________________________________

         The undersigned  seller, as registered  holder (the "Seller"),  intends to transfer the Rule 144A
Securities described above to the undersigned buyer (the "Buyer").

         1.       In  connection  with such  transfer and in accordance  with the  agreements  pursuant to
which the Rule 144A  Securities  were issued,  the Seller hereby  certifies the following  facts:  Neither
the Seller nor anyone acting on its behalf has offered,  transferred,  pledged, sold or otherwise disposed
of the Rule 144A  Securities,  any interest in the Rule 144A Securities or any other similar  security to,
or  solicited  any  offer to buy or  accept a  transfer,  pledge  or other  disposition  of the Rule  144A
Securities,  any interest in the Rule 144A  Securities  or any other similar  security  from, or otherwise
approached  or  negotiated  with  respect  to the Rule  144A  Securities,  any  interest  in the Rule 144A
Securities  or any  other  similar  security  with,  any  person  in  any  manner,  or  made  any  general
solicitation  by means of general  advertising  or in any other manner,  or taken any other  action,  that
would  constitute a distribution of the Rule 144A Securities  under the Securities Act of 1933, as amended
(the "1933  Act"),  or that would  render the  disposition  of the Rule 144A  Securities  a  violation  of
Section 5 of the 1933 Act or require  registration  pursuant thereto,  and that the Seller has not offered
the Rule 144A  Securities to any person other than the Buyer or another  "qualified  institutional  buyer"
as defined in Rule 144A under the 1933 Act.

         2.       The Buyer  warrants and  represents  to, and covenants  with,  the Owner Trustee and the
Depositor,  pursuant to Section 3.05 of the trust agreement dated as of March 29, 2007 (the  "Agreement"),
between  Residential Asset Mortgage Products,  Inc., as depositor (the "Depositor"),  and Wilmington Trust
Company, as owner trustee (the "Owner Trustee"), as follows:

                  a. The Buyer  understands  that the Rule 144A Securities have not been registered  under
         the 1933 Act or the securities laws of any state.

                  b. The  Buyer  considers  itself a  substantial,  sophisticated  institutional  investor
         having such  knowledge and  experience  in financial  and business  matters that it is capable of
         evaluating the merits and risks of investment in the Rule 144A Securities.

                  c.  The  Buyer  has  been  furnished  with  all  information  regarding  the  Rule  144A
         Securities  that it has requested from the Seller,  the Indenture  Trustee,  the Owner Trustee or
         the Servicer.

                  d.  Neither  the Buyer  nor  anyone  acting  on its  behalf  has  offered,  transferred,
         pledged,  sold or otherwise  disposed of the Rule 144A Securities,  any interest in the Rule 144A

                                                      C-1

         Securities  or any  other  similar  security  to,  or  solicited  any  offer  to buy or  accept a
         transfer,  pledge or other  disposition  of the Rule 144A  Securities,  any  interest in the Rule
         144A  Securities or any other similar  security from, or otherwise  approached or negotiated with
         respect  to the Rule 144A  Securities,  any  interest  in the Rule 144A  Securities  or any other
         similar  security with, any person in any manner,  or made any general  solicitation  by means of
         general  advertising or in any other manner,  or taken any other action,  that would constitute a
         distribution  of  the  Rule  144A  Securities  under  the  1933  Act or  that  would  render  the
         disposition  of the Rule 144A  Securities  a  violation  of  Section 5 of the 1933 Act or require
         registration  pursuant  thereto,  nor will it act, nor has it authorized or will it authorize any
         person to act, in such manner with respect to the Rule 144A Securities.

                  e. The  Buyer is a  "qualified  institutional  buyer" as that  term is  defined  in Rule
         144A under the 1933 Act and has  completed  either of the forms of  certification  to that effect
         attached  hereto as Annex 1 or Annex 2. The Buyer is aware  that the sale to it is being  made in
         reliance on Rule 144A.  The Buyer is acquiring  the Rule 144A  Securities  for its own account or
         the  accounts  of  other  qualified  institutional  buyers,   understands  that  such  Rule  144A
         Securities may be resold,  pledged or transferred only (i) to a person reasonably  believed to be
         a  qualified  institutional  buyer that  purchases  for its own  account or for the  account of a
         qualified  institutional  buyer to whom  notice is given that the  resale,  pledge or transfer is
         being made in reliance on Rule 144A,  or (ii)  pursuant to another  exemption  from  registration
         under the 1933 Act.

         3.       The Buyer represents that:

                  (i)      either (a) or (b) is satisfied, as marked below:

                               ____ a.  The  Buyer  is  not  any  employee  benefit  plan  subject  to the
                  Employee  Retirement Income Security Act of 1974, as amended ("ERISA"),  or the Internal
                  Revenue  Code  of  1986,  as  amended  (the  "Code"),  a  Person  acting,   directly  or
                  indirectly,  on behalf of any such plan or any Person acquiring such  Certificates  with
                  "plan  assets" of a Plan  within  the  meaning of the  Department  of Labor  Regulations
                  Section 2510.3-101; or

                               ____ b.  The  Buyer will  provide the  Depositor,  the Owner  Trustee,  the
                  Certificate  Registrar  and  the  Servicer  with  either:  (x) an  opinion  of  counsel,
                  satisfactory  to the Depositor,  the Owner Trustee,  the  Certificate  Registrar and the
                  Servicer,  to the effect that the purchase and holding of a Certificate  by or on behalf
                  of the Buyer is  permissible  under  applicable  law, will not constitute or result in a
                  prohibited  transaction  under  Section  406 of  ERISA or  Section  4975 of the Code (or
                  comparable   provisions  of  any  subsequent   enactments)  and  will  not  subject  the
                  Depositor,  the  Owner  Trustee,  the  Certificate  Registrar  or  the  Servicer  to any
                  obligation  or  liability  (including  liabilities  under  ERISA or Section  4975 of the
                  Code) in addition to those undertaken in the Trust  Agreement,  which opinion of counsel
                  shall not be an expense of the Depositor,  the Owner Trustee, the Certificate  Registrar
                  or the  Servicer;  or (y) in lieu of such  opinion of counsel,  a  certification  in the
                  form of Exhibit G to the Trust Agreement; and

                                                      C-2

                  (ii)     the  Buyer  is  familiar  with  the  prohibited  transaction  restrictions  and
         fiduciary  responsibility  requirements  of Sections 406 and 407 of ERISA and Section 4975 of the
         Code and  understands  that each of the  parties to which this  certification  is made is relying
         and will continue to rely on the statements made in this paragraph 3.

         This document may be executed in one or more  counterparts  and by the different  parties  hereto
on  separate  counterparts,  each of which,  when so  executed,  shall be deemed to be an  original;  such
counterparts, together, shall constitute one and the same document.

         Capitalized  terms used herein that are not otherwise  defined  shall have the meanings  ascribed
thereto in Appendix A to the  indenture  dated as of March 29, 2007,  between the Trust and the  Indenture
Trustee.

                                                      C-3

         IN WITNESS  WHEREOF,  each of the parties  has  executed  this  document as of the date set forth
below.

_________________________________________                   ______________________________________________
Print Name of Seller                                        Print Name of Buyer

By:______________________________________                   By:___________________________________________
     Name:                                                       Name:
     Title:                                                      Title:

Taxpayer Identification:                                    Taxpayer Identification:

No.______________________________________                   No.___________________________________________

Date:____________________________________                   Date:

                                                      C-4

                                                                                      ANNEX 1 TO EXHIBIT C

                         QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A

                         [For Buyers Other Than Registered Investment Companies]

         The undersigned hereby certifies as follows in connection with the Rule 144A Investment
Representation to which this certification is attached:

         1.       As indicated below, the undersigned is the President, Chief Financial Officer, Senior
Vice President or other executive officer of the Buyer.

         2.       In connection with purchases by the Buyer, the Buyer is a "qualified institutional
buyer" as that term is defined in Rule 144A under the Securities Act of 1933 ("Rule 144A") because (i)
the Buyer owned and/or invested on a discretionary basis $___________________________________(1) in
securities (except for the excluded securities referred to below) as of the end of the Buyer's most
recent fiscal year (such amount being calculated in accordance with Rule 144A) and (ii) the Buyer
satisfies the criteria in the category marked below.

             ____ Corporation, etc.  The Buyer is a corporation (other than a bank, savings and loan
                  association or similar institution), Massachusetts or similar statutory trust,
                  partnership, or charitable organization described in Section 501(c)(3) of the Internal
                  Revenue Code.

             ____ Bank.  The Buyer (a) is a national bank or banking institution organized under the
                  laws of any state, territory or the District of Columbia, the business of which is
                  substantially confined to banking and is supervised by the state or territorial
                  banking commission or similar official or is a foreign bank or equivalent institution,
                  and (b) has an audited net worth of at least $25,000,000 as demonstrated in its latest
                  annual financial statements, a copy of which is attached hereto.

             ____ Savings and Loan.  The Buyer (a) is a savings and loan association, building and loan
                  association, cooperative bank, homestead association or similar institution, which is
                  supervised and examined by a state or federal authority having supervision over any
                  such institutions or is a foreign savings and loan association or equivalent
                  institution and (b) has an audited net worth of at least $25,000,000 as demonstrated
                  in its latest annual financial statements.

             ____ Broker-Dealer.  The Buyer is a dealer registered pursuant to Section 15 of the
                  Securities Exchange Act of 1934, as amended.

______________
(1)  Buyer must own and/or invest on a discretionary basis at least $100,000,000 in securities unless
Buyer is a dealer, and, in that case, Buyer must own and/or invest on a discretionary basis at least
$10,000,000 in securities.

                                                      C-5

             ____ Insurance Company.  The Buyer is an insurance company whose primary and predominant
                  business activity is the writing of insurance or the reinsuring of risks underwritten
                  by insurance companies and which is subject to supervision by the insurance
                  commissioner or a similar official or agency of a state or territory or the District
                  of Columbia.

             ____ State or Local Plan.  The Buyer is a plan established and maintained by a state, its
                  political subdivisions, or any agency or instrumentality of the state or its political
                  subdivisions, for the benefit of its employees.

             ____ ERISA Plan.  The Buyer is an employee benefit plan within the meaning of Title I of
                  the Employee Retirement Income Security Act of 1974, as amended.

             ____ Investment Adviser.  The Buyer is an investment adviser registered under the
                  Investment Advisers Act of 1940. as amended.

             ____ SBIC.  The Buyer is a Small Business Investment Company licensed by the U.S. Small
                  Business Administration under Section 301(c) or (d) of the Small Business Investment
                  Act of 1958, as amended.

             ____ Business Development Company.  The Buyer is a business development company as defined
                  in Section 202(a)(22) of the Investment Advisers Act of 1940, as amended.

             ____ Trust Fund.  The Buyer is a trust fund whose trustee is a bank or trust company and
                  whose participants are exclusively (a) plans established and maintained by a state,
                  its political subdivisions, or any agency or instrumentality of the state or its
                  political subdivisions, for the benefit of its employees, or (b) employee benefit
                  plans within the meaning of Title I of the Employee Retirement Income Security Act of
                  1974, as amended, but is not a trust fund that includes as participants individual
                  retirement accounts or H.R. 10 plans.

         3.       The term "securities" as used herein does not include (i) securities of issuers that
are affiliated with the Buyer, (ii) securities that are part of an unsold allotment to or subscription
by the Buyer, if the Buyer is a dealer, (iii) bank deposit notes and certificates of deposit, (iv) loan
participations, (v) repurchase agreements, (vi) securities owned but subject to a repurchase agreement
and (vii) currency, interest rate and commodity swaps.

         4.       For purposes of determining the aggregate amount of securities owned and/or invested
on a discretionary basis by the Buyer, the Buyer used the cost of such securities to the Buyer and did
not include any of the securities referred to in the preceding paragraph.  Further, in determining such
aggregate amount, the Buyer may have included securities owned by subsidiaries of the  Buyer,  but only
if such subsidiaries are consolidated with the Buyer in its financial statements prepared in accordance
with generally accepted accounting principles and if the investments of such subsidiaries are managed
under the Buyer's direction.  However, such securities were not included if the Buyer is a
majority-owned, consolidated subsidiary of another enterprise and the Buyer is not itself a reporting
company under the Securities Exchange Act of 1934, as amended.

                                                      C-6

         5.       The Buyer acknowledges that it is familiar with Rule 144A and understands that the
seller to it and other parties related to the Rule 144A Securities are relying and will continue to rely
on the statements made herein because one or more sales to the Buyer may be in reliance on Rule 144A.

                  ____           ____       Will the Buyer be purchasing the Rule 144A
                  Yes            No         Securities only for the Buyer's own account?

         6.       If the answer to the foregoing question is "no", the Buyer agrees that, in connection
with any purchase of securities sold to the Buyer for the account of a third party (including any
separate account) in reliance on Rule 144A, the Buyer will only purchase for the account of a third
party that at the time is a "qualified institutional buyer" within the meaning of Rule 144A.  In
addition, the Buyer agrees that the Buyer will not purchase securities for a third party unless the
Buyer has obtained a current representation letter from such third party or taken other appropriate
steps contemplated by Rule 144A to conclude that such third party independently meets the definition of
"qualified institutional buyer" set forth in Rule 144A.

         7.       The Buyer will notify each of the parties to which this certification is made of any
changes in the information and conclusions herein.  Until such notice is given, the Buyer's purchase of
Rule 144A Securities will constitute a reaffirmation of this certification as of the date of such
purchase.

                                                          _____________________________________________
                                                          Print Name of Buyer

                                                          By:__________________________________________
                                                                  Name:
                                                                  Title:

                                                          Date:________________________________________

                                                      C-7

                                                                                      ANNEX 2 TO EXHIBIT C

                         QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A

                          [For Buyers That Are Registered Investment Companies]

         The undersigned hereby certifies as follows in connection with the Rule 144A Investment
Representation to which this certification is attached:

         1.       As indicated below, the undersigned is the President, Chief Financial Officer or
Senior Vice President of the Buyer or, if the Buyer is a "qualified institutional buyer" as that term is
defined in Rule 144A under the Securities Act of 1933 ("Rule 144A") because Buyer is part of a Family of
Investment Companies (as defined below), is such an officer of the Adviser.

         2.       In connection with purchases by Buyer, the Buyer is a "qualified institutional buyer"
as defined in Rule 144A because (i) the Buyer is an investment company registered under the Investment
Company Act of 1940, and (ii) as marked below, the Buyer alone, or the Buyer's Family of Investment
Companies, owned at least $100,000,000 in securities (other than the excluded securities referred to
below) as of the end of the Buyer's most recent fiscal year.  For purposes of determining the amount of
securities owned by the Buyer or the Buyer's Family of Investment Companies, the cost of such securities
was used.

                      ____ The Buyer owned $ _____________________________________ in securities (other
                           than the excluded securities referred to below) as of the end of the Buyer's
                           most recent fiscal year (such amount being calculated in accordance with Rule
                           144A).

                      _____ The Buyer is part of a Family of Investment Companies which owned in the
                           aggregate $_________________________ in securities (other than the excluded
                           securities referred to below) as of the end of the Buyer's most recent fiscal
                           year (such amount being calculated in accordance with Rule 144A).

         3.       The term "Family of Investment Companies" as used herein means two or more registered
investment companies (or series thereof) that have the same investment adviser or investment advisers
that are affiliated (by virtue of being majority owned subsidiaries of the same parent or because one
investment adviser is a majority owned subsidiary of the other).

         4.       The term "securities" as used herein does not include (i) securities of issuers that
are affiliated with the Buyer or are part of the Buyer's Family of Investment Companies, (ii) bank
deposit notes and certificates of deposit, (iii) loan participations, (iv) repurchase agreements, (v)
securities owned but subject to a repurchase agreement and (vi) currency, interest rate and commodity
swaps.

         5.       The Buyer is familiar with Rule 144A and understands that each of the parties to which
this certification is made are relying and will continue to rely on the statements made herein because

                                                      C-8

one or more sales to the Buyer will be in reliance on Rule 144A.  In addition, the Buyer will only
purchase for the Buyer's own account.

         6.       The undersigned will notify each of the parties to which this certification is made of
any changes in the information and conclusions herein.  Until such notice, the Buyer's purchase of Rule
144A Securities will constitute a reaffirmation of this certification by the undersigned as of the date
of such purchase.

                                                          _____________________________________________
                                                          Print Name of Buyer

                                                          By:__________________________________________
                                                              Name:
                                                              Title:

                                                          IF AN ADVISER:

                                                          _____________________________________________
                                                          Print Name of Buyer

                                                          Date:_________________________________________

                                                      C-9

                                                EXHIBIT D

                                  FORM OF INVESTOR REPRESENTATION LETTER

____________________,_____

Residential Asset Mortgage Products, Inc.
8400 Normandale Lake Boulevard
Minneapolis, Minnesota 55437

The Bank of New York Trust Company, N.A.
2 North LaSalle Street, Suite 1020
Chicago, Illinois 60602

                  Re:      Residential Asset Mortgage Products, Inc.,
                           GMACM Home Equity Loan-Backed Certificates, Series 2007-HE1

Ladies and Gentlemen:

                  ___________________ (the "Purchaser") intends to purchase from ____________________
______________________________ (the "Seller")__________% Certificate Percentage Interest of the Class
[__] Certificates, Series 2007-HE1 (the "Certificates"), issued pursuant to the trust agreement dated as
of March 29, 2007 (the "Trust Agreement"), between Residential Asset Mortgage Products, Inc., as
depositor (the "Depositor") and Wilmington Trust Company, as owner trustee (the "Owner Trustee"), as
acknowledged and agreed by The Bank of New York Trust Company, N.A., as Certificate Registrar.
Capitalized terms used herein that are not otherwise defined shall have the meanings ascribed thereto in
Appendix A to the indenture dated as of March 29, 2007, between the Trust and the Indenture Trustee.
The Purchaser hereby certifies, represents and warrants to, and covenants with, the Depositor and the
Certificate Registrar that:

                  1.       The Purchaser understands that (a) the Certificates have not been and will not
         be registered or qualified under the Securities Act of 1933, as amended (the "Act"), or any
         state securities law, (b) the Company is not required to so register or qualify the
         Certificates, (c) the Certificates may be resold only if registered and qualified pursuant to
         the provisions of the Act or any state securities law, or if an exemption from such
         registration and qualification is available, (d) the Trust Agreement contains restrictions
         regarding the transfer of the Certificates and (e) the Certificates will bear a legend to the
         foregoing effect.

                  2.       The Purchaser is acquiring the Certificates for its own account for investment
         only and not with a view to or for sale in connection with any distribution thereof in any
         manner that would violate the Act or any applicable state securities laws.

                  3.       The Purchaser is (a) a substantial, sophisticated institutional investor
         having such knowledge and experience in financial and business matters, and, in particular, in
         such matters related to securities similar to the Certificates, such that it is capable of

                                                      D-1

         evaluating the merits and risks of investment in the Certificates, (b) able to bear the
         economic risks of such an investment and (c) an "accredited investor" within the meaning of
         Rule 501(a) promulgated pursuant to the Act.

                  4.       The Purchaser has been furnished with, and has had an opportunity to review a
         copy of the Trust Agreement and such other information concerning the Certificates, the
         Mortgage Loans and the Depositor as has been requested by the Purchaser from the Depositor or
         the Seller and is relevant to the Purchaser's decision to purchase the Certificates.  The
         Purchaser has had any questions arising from such review answered by the Depositor or the
         Seller to the satisfaction of the Purchaser.

                  5.       The Purchaser has not and will not nor has it authorized or will it authorize
         any person to (a) offer, pledge, sell, dispose of or otherwise transfer any Certificate, any
         interest in any Certificate or any other similar security to any person in any manner, (b)
         solicit any offer to buy or to accept a pledge, disposition of other transfer of any
         Certificate, any interest in any Certificate or any other similar security from any person in
         any manner, (c) otherwise approach or negotiate with respect to any Certificate, any interest
         in any Certificate or any other similar security with any person in any manner, (d) make any
         general solicitation by means of general advertising or in any other manner or (e) take any
         other action, that (as to any of (a) through (d) above) would constitute a distribution of any
         Certificate under the Act, that would render the disposition of any Certificate a violation of
         Section 5 of the Act or any state securities law, or that would require registration or
         qualification pursuant thereto.  The Purchaser will not sell or otherwise transfer any of the
         Certificates, except in compliance with the provisions of the Trust Agreement.

                  6.       The Purchaser represents:

                           (i) that either (a) or (b) is satisfied, as marked below:

                               ___  a.      The Purchaser is not any employee benefit plan subject to
                  the Employee Retirement Income Security Act of 1974, as amended ("ERISA"), or the
                  Internal Revenue Code of 1986, as amended (the "Code"), a Person acting, directly or
                  indirectly, on behalf of any such plan or any Person acquiring such Certificates with
                  "plan assets" of a Plan within the meaning of the Department of Labor Regulations
                  Section 2510.3-101; or

                               ___  b.      The Purchaser will provide the Depositor, the Owner Trustee,
                  the Certificate Registrar and the Servicer with either: (x) an opinion of counsel,
                  satisfactory to the Depositor, the Owner Trustee, the Certificate Registrar and the
                  Servicer, to the effect that the purchase and holding of a Certificate by or on behalf
                  of the Purchaser is permissible under applicable law, will not constitute or result in
                  a prohibited transaction under Section 406 of ERISA or Section 4975 of the Code (or
                  comparable provisions of any subsequent enactments) and will not subject the
                  Depositor, the Owner Trustee, the Certificate Registrar or the Servicer to any
                  obligation or liability (including liabilities under ERISA or Section 4975 of the
                  Code) in addition to those undertaken in the Trust Agreement, which opinion of counsel

                                                      D-2

                  shall not be an expense of the Depositor, the Owner Trustee, the Certificate Registrar
                  or the Servicer; or (y) in lieu of such opinion of counsel, a certification in the
                  form of Exhibit G to the Trust Agreement; and

                           (ii) the Purchaser is familiar with the prohibited transaction restrictions
         and fiduciary responsibility requirements of Sections 406 and 407 of ERISA and Section 4975 of
         the Code and understands that each of the parties to which this certification is made is
         relying and will continue to rely on the statements made in this paragraph 6.

                  7.       The Purchaser is not a non-United States person.

                                                          Very truly yours,

                                                          _____________________________________

                                                          By:__________________________________
                                                              Name:
                                                              Title:

                                                      D-3

                                                EXHIBIT E

                                 FORM OF TRANSFEROR REPRESENTATION LETTER

_________________,_____

Residential Asset Mortgage Products, Inc.
8400 Normandale Lake Boulevard
Minneapolis, Minnesota 55437

The Bank of New York Trust Company, N.A.
2 North LaSalle Street, Suite 1020
Chicago, Illinois 60602

                  Re:      Residential Asset Mortgage Products, Inc.
                           GMACM Home Equity Loan-Backed Certificates, Series 2007-HE1

Ladies and Gentlemen:

                                    (the "Purchaser") intends to purchase from
(the "Seller") a ______% Percentage Interest of Certificates of the Class [__] Certificates, Series
2007-HE1 (the "Certificates"), issued pursuant to the trust agreement dated as of March 29, 2007 (the
"Trust Agreement"), between Residential Asset Mortgage Products, Inc., as depositor (the "Depositor"),
and Wilmington Trust Company, as owner trustee (the "Owner Trustee"), as acknowledged and agreed by The
Bank of New York Trust Company, N.A., as Certificate Registrar.  Capitalized terms used herein that are
not otherwise defined shall have the meanings ascribed thereto in Appendix A to the indenture dated as
of March 29, 2007, between the Trust and the Indenture Trustee.  The Seller hereby certifies, represents
and warrants to, and covenants with, the Depositor and the Certificate Registrar that:

         Neither the Seller nor anyone acting on its behalf has (a) offered, pledged, sold, disposed of
or otherwise transferred any Certificate, any interest in any Certificate or any other similar security
to any person in any manner, (b) has solicited any offer to buy or to accept a pledge, disposition or
other transfer of any Certificate, any interest in any Certificate or any other similar security from
any person in any manner, (c) has otherwise approached or negotiated with respect to any Certificate,
any interest in any Certificate or any other similar security with any person in any manner, (d) has
made any general solicitation by means of general advertising or in any other manner, or (e) has taken
any other action, that (as to any of (a) through (e) above) would constitute a distribution of the
Certificates under the Securities Act of 1933 (the "Act"), that would render the disposition of any
Certificate a violation of Section 5 of the Act or any state securities law, or that would require
registration or qualification pursuant thereto.  The Seller will

                                                      E-1

not act, in any manner set forth in the foregoing sentence with respect to any Certificate.  The Seller
has not and will not sell or otherwise transfer any of the Certificates, except in compliance with the
provisions of the Trust Agreement.

                                                          Very truly yours,

                                                          __________________________________________
                                                          (Seller)

                                                          By:_______________________________________
                                                              Name:
                                                              Title:

                                                      E-2

                                                EXHIBIT F

                                FORM OF CERTIFICATE OF NON-FOREIGN STATUS

         This Certificate of Non-Foreign Status is delivered pursuant to Section 3.05 of the trust
agreement dated as of March 29, 2007 (the "Trust Agreement"), between Residential Asset Mortgage
Products, Inc., as depositor (the "Depositor"), and Wilmington Trust Company, as owner trustee, in
connection with the acquisition of, transfer to or possession by the undersigned, whether as beneficial
owner (the "Beneficial Owner"), or nominee on behalf of the Beneficial Owner of GMACM Home Equity
Loan-Backed Certificates, Series 2007-HE1 (the "Certificates").  Capitalized terms used herein that are
not otherwise defined shall have the meanings ascribed thereto in Appendix A to the indenture dated as
of March 29, 2007, between the Trust and the Indenture Trustee.

         Each holder must complete Part I, Part II (if the holder is a nominee), and in all cases sign
and otherwise complete Part III.

         In addition, each holder shall submit with the Certificate an IRS Form W-9 relating to such
holder.

         To confirm to the Trust that the provisions of Sections 871, 881 or 1446 of the Internal
Revenue Code (relating to withholding tax on foreign partners) do not apply in respect of the
Certificates held by the undersigned, the undersigned hereby certifies:

Part I -          Complete Either A or B

                  A.       Individual as Beneficial Owner

                           1.       I am (the Beneficial Owner is ) not a non-resident alien for purposes
                                    of U.S. income taxation;

                           2.       My (the Beneficial Owner's) name and home address are:

                                    ____________________________________________
                                    ____________________________________________
                                    ___________________________________________; and

                           3.       My (the Beneficial Owner's) U.S. taxpayer identification number
                                    (Social Security Number) is _______________________.

                  B.       Corporate, Partnership or Other Entity as Beneficial Owner

                           1.       __________________________ (Name of the Beneficial Owner) is not a
                                    foreign corporation, foreign partnership, foreign trust or foreign
                                    estate (as those terms are defined in the Code and Treasury
                                    Regulations;

                           2.       The Beneficial Owner's office address and place of incorporation (if
                                    applicable) is

                                                      F-1

                                    ____________________________________________
                                    ____________________________________________
                                    ____________________________________________; and

                           3.       The Beneficial Owner's U.S. employer identification number is
                                    _____________________________.

Part II -         Nominees

         If the undersigned is the nominee for the Beneficial Owner, the undersigned certifies that this
Certificate has been made in reliance upon information contained in:

                    ____ an IRS Form W-9

                    ____ a form such as this or substantially similar

provided to the undersigned by an appropriate person and (i) the undersigned agrees to notify the Trust
at least thirty (30) days prior to the date that the form relied upon becomes obsolete, and (ii) in
connection with change in Beneficial Owners, the undersigned agrees to submit a new Certificate of
Non-Foreign Status to the Trust promptly after such change.

Part III -        Declaration

         The undersigned, as the Beneficial Owner or a nominee thereof, agrees to notify the Trust
within sixty (60) days of the date that the Beneficial Owner becomes a foreign person.  The undersigned
understands that this certificate may be disclosed to the Internal Revenue Service by the Trust and any
false statement contained therein could be punishable by fines, imprisonment or both.

         Under penalties of perjury, I declare that I have examined this certificate and to the best of
my knowledge and belief it is true, correct and complete and will further declare that I will inform the
Trust of any change in the information provided above, and, if applicable, I further declare that I have
the authority* to sign this document.

_____________________________________________________
                         Name

_____________________________________________________
                 Title (if applicable)

_____________________________________________________
                  Signature and Date

*NOTE:  If signed pursuant to a power of attorney, the power of attorney must accompany this certificate.

                                                      F-2

                                                EXHIBIT G

                                   FORM OF ERISA REPRESENTATION LETTER

______________________,______

Residential Asset Mortgage Products, Inc.
8400 Normandale Lake Boulevard
Minneapolis, Minnesota 55437

Wilmington Trust Company
Rodney Square North
1100 North Market Street
Wilmington, Delaware 19890

GMAC Mortgage, LLC
100 Witmer Road
Horsham, Pennsylvania 19044

The Bank of New York Trust Company, N.A.
2 North LaSalle Street, Suite 1020
Chicago, Illinois 60602

                  Re:      Residential Asset Mortgage Products, Inc.
                           GMACM Home Equity Loan-Backed Certificates, Series 2007-HE1

Dear Sirs:

_________________________________________________________ (the "Transferee") intends to acquire from
_________________________________ (the "Transferor") a__________% Percentage Interest of GMACM Home
Equity Loan-Backed Certificates, Series 2007-HE1 (the "Certificates"), issued pursuant to a trust
agreement dated as of March 29, 2007, between Residential Asset Mortgage Products, Inc., as depositor
(the "Depositor"), and Wilmington Trust Company, as owner trustee (the "Owner Trustee").  Capitalized
terms used herein that are not otherwise defined shall have the meanings ascribed thereto in Appendix A
to the indenture dated as of March 29, 2007, between the Trust and the Indenture Trustee.

         The Transferee hereby certifies, represents and warrants to, and covenants with, the Depositor,
the Owner Trustee, the Certificate Registrar and the Servicer that:

         The Certificates (i) are not being acquired by, and will not be transferred to, any employee
         benefit plan within the meaning of Section 3(3) of the Employee Retirement Income Security Act
         of 1974, as amended ("ERISA"), or other retirement arrangement, including individual retirement
         accounts and annuities, Keogh plans and bank collective investment funds and insurance company
         general or separate accounts in which such plans, accounts or arrangements are invested, that

                                                      G-1

         is subject to Section 406 of ERISA or Section 4975 of the Internal Revenue Code of 1986, as
         amended (the "Code") (any of the foregoing, a "Plan"), (ii) are not being acquired with "plan
         assets" of a Plan within the meaning of the Department of Labor ("DOL") Regulations Section
         2510.3-101, and (iii) will not be transferred to any entity that is deemed to be investing in
         plan assets within the meaning of the DOL Regulations Section 2510.3-101.

                  The Transferee is familiar with the prohibited transaction restrictions and fiduciary
         responsibility requirements of Sections 406 and 407 of ERISA and Section 4975 of the Code and
         understands that each of the parties to which this certification is made is relying and will
         continue to rely on the statements made herein.

                                                          Very truly yours,

                                                          __________________________________________

                                                          By:_______________________________________
                                                              Name:
                                                              Title:

                                                      G-2

                                                EXHIBIT H

                                      FORM OF REPRESENTATION LETTER

_____________________,_______

Residential Asset Mortgage Products, Inc.
8400 Normandale Lake Boulevard
Minneapolis, Minnesota 55437

Wilmington Trust Company
Rodney Square North
1100 North Market Street
Wilmington, Delaware 19890

GMAC Mortgage, LLC
100 Witmer Road
Horsham, Pennsylvania 19044

The Bank of New York Trust Company, N.A.
2 North LaSalle Street, Suite 1020
Chicago, Illinois 60602

                  Re:      Residential Asset Mortgage Products, Inc.
                           GMACM Home Equity Loan-Backed Certificates, Series 2007-HE1

Dear Sirs:

____________________________________________________________ (the "Transferee") intends to acquire from
___________________________________________ (the "Transferor") a ____% Percentage Interest of GMACM Home
Equity Loan-Backed Certificates, Series 2007-HE1 (the "Certificates"), issued pursuant to a trust
agreement dated as of March 29, 2007 (the "Trust Agreement"), Residential Asset Mortgage Products, Inc.,
as depositor (the "Depositor"), and Wilmington Trust Company, as owner trustee (the "Owner Trustee").
Capitalized terms used herein that are not otherwise defined shall have the meanings ascribed thereto in
Appendix A to the indenture dated as of March 29, 2007, between the Trust and the Indenture Trustee.

         The Transferee hereby certifies, represents and warrants to, and covenants with, the Depositor,
the Owner Trustee, the Certificate Registrar and the Servicer that:

                  (1)      the Transferee is acquiring the Certificate for its own behalf and is not
         acting as agent or custodian for any other person or entity in connection with such
         acquisition; and

                                                      H-1

                  (2)      the Transferee is not a partnership, grantor trust or S corporation for
         federal income tax purposes, or, if the Transferee is a partnership, grantor trust or S
         corporation for federal income tax purposes, the Certificates are not more than 50% of the
         assets of the partnership, grantor trust or S corporation.

                                                          Very truly yours,

                                                          _______________________________________

                                                          By:____________________________________
                                                              Name:
                                                              Title:

                                                      H-2

                                               EXHIBIT I-1

      FORM OF CLASS R-I CERTIFICATES
THIS  CERTIFICATE  MAY NOT BE HELD BY OR  TRANSFERRED  TO A  NON-UNITED  STATES  PERSON OR A  DISQUALIFIED
ORGANIZATION (AS DEFINED BELOW).

SOLELY FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "RESIDUAL  INTEREST" IN A "REAL ESTATE
MORTGAGE  INVESTMENT CONDUIT" AS THOSE TERMS ARE DEFINED,  RESPECTIVELY,  IN SECTIONS 860G AND 860D OF THE
INTERNAL REVENUE CODE OF 1986 (THE "CODE").

NO TRANSFER  OF THIS  CERTIFICATE  MAY BE MADE TO ANY  PERSON,  UNLESS THE  TRANSFEREE  PROVIDES  EITHER A
CERTIFICATION  PURSUANT TO SECTION  3.05 OF THE  AGREEMENT  OR AN OPINION OF COUNSEL  SATISFACTORY  TO THE
SERVICER,  THE COMPANY AND THE  TRUSTEE  THAT THE  PURCHASE OF THIS  CERTIFICATE  WILL NOT  CONSTITUTE  OR
RESULT IN A  NON-EXEMPT  PROHIBITED  TRANSACTION  UNDER  SECTION  406 OF THE  EMPLOYEE  RETIREMENT  INCOME
SECURITY  ACT OF 1974,  AS  AMENDED  ("ERISA"),  OR  SECTION  4975 OF THE CODE  AND WILL NOT  SUBJECT  THE
SERVICER,  THE COMPANY OR THE TRUSTEE TO ANY  OBLIGATION  OR LIABILITY IN ADDITION TO THOSE  UNDERTAKEN IN
THE AGREEMENT.

ANY  RESALE,  TRANSFER  OR  OTHER  DISPOSITION  OF  THIS  CERTIFICATE  MAY BE MADE  ONLY  IF THE  PROPOSED
TRANSFEREE  PROVIDES A TRANSFER  AFFIDAVIT TO THE SERVICER AND THE TRUSTEE THAT (1) SUCH TRANSFEREE IS NOT
(A) THE UNITED STATES, ANY STATE OR POLITICAL  SUBDIVISION  THEREOF,  ANY POSSESSION OF THE UNITED STATES,
OR ANY  AGENCY OR  INSTRUMENTALITY  OF ANY OF THE  FOREGOING  (OTHER  THAN AN  INSTRUMENTALITY  WHICH IS A
CORPORATION  IF ALL OF ITS  ACTIVITIES  ARE  SUBJECT TO TAX AND EXCEPT  FOR THE FHLMC,  A MAJORITY  OF ITS
BOARD  OF  DIRECTORS  IS  NOT  SELECTED  BY  SUCH  GOVERNMENTAL  UNIT),  (B)  A  FOREIGN  GOVERNMENT,  ANY
INTERNATIONAL  ORGANIZATION,  OR ANY  AGENCY  OR  INSTRUMENTALITY  OF  EITHER  OF THE  FOREGOING,  (C) ANY
ORGANIZATION  (OTHER THAN  CERTAIN  FARMERS'  COOPERATIVES  DESCRIBED IN SECTION 521 OF THE CODE) WHICH IS
EXEMPT  FROM THE TAX  IMPOSED  BY CHAPTER 1 OF THE CODE  UNLESS  SUCH  ORGANIZATION  IS SUBJECT TO THE TAX
IMPOSED BY SECTION 511 OF THE CODE  (INCLUDING  THE TAX  IMPOSED BY SECTION  511 OF THE CODE ON  UNRELATED
BUSINESS  TAXABLE  INCOME),   (D)  RURAL  ELECTRIC  AND  TELEPHONE   COOPERATIVES   DESCRIBED  IN  SECTION
1381(a)(2)(C)  OF THE CODE, (E) AN ELECTING LARGE  PARTNERSHIP  UNDER SECTION 775(a) OF THE CODE (ANY SUCH
PERSON  DESCRIBED IN THE  FOREGOING  CLAUSES  (A),  (B),  (C),  (D) OR (E) BEING  HEREIN  REFERRED TO AS A
"DISQUALIFIED  ORGANIZATION"),  OR (F) AN AGENT OF A  DISQUALIFIED  ORGANIZATION,  (2) NO  PURPOSE OF SUCH
TRANSFER IS TO IMPEDE THE  ASSESSMENT  OR  COLLECTION  OF TAX AND (3) SUCH  TRANSFEREE  SATISFIES  CERTAIN
ADDITIONAL  CONDITIONS  RELATING TO THE FINANCIAL  CONDITION OF THE PROPOSED  TRANSFEREE.  NOTWITHSTANDING
THE  REGISTRATION  IN THE  CERTIFICATE  REGISTER  OR ANY  TRANSFER,  SALE  OR  OTHER  DISPOSITION  OF THIS
CERTIFICATE TO A DISQUALIFIED ORGANIZATION OR AN AGENT OF A DISQUALIFIED  ORGANIZATION,  SUCH REGISTRATION
SHALL BE DEEMED TO BE OF NO LEGAL FORCE OR EFFECT  WHATSOEVER  AND SUCH PERSON SHALL NOT BE DEEMED TO BE A

                                                      I-1-1

CERTIFICATEHOLDER FOR ANY PURPOSE HEREUNDER,  INCLUDING,  BUT NOT LIMITED TO, THE RECEIPT OF DISTRIBUTIONS
ON THIS  CERTIFICATE.  EACH HOLDER OF THIS CERTIFICATE BY ACCEPTANCE OF THIS  CERTIFICATE  SHALL BE DEEMED
TO HAVE CONSENTED TO THE PROVISIONS OF THIS PARAGRAPH.

Certificate No. 1

Class R-I Certificate

Percentage Interest: 100%

Cut-Off Date:  March 1,  2007

Date of Trust Agreement: March 29, 2007

First Payment Date:  April 25, 2007

Final Payment Date:  August 25, 2037

                        GMACM HOME EQUITY LOAN-BACKED CERTIFICATE, SERIES 2007-HE1

                   evidencing a fractional undivided interest in GMACM Home Equity Loan
                       Trust 2007-HE1 (the "Trust"), the property of which consists
                                     primarily of the Mortgage Loans.

         This  Certificate is payable  solely from the assets of the Trust Estate,  and does not represent
an obligation of or interest in the Depositor,  the Sellers,  the Servicer,  the Indenture  Trustee or the
Owner  Trustee  or  any of  their  Affiliates.  This  Certificate  is not  guaranteed  or  insured  by any
governmental  agency or  instrumentality  or by the Depositor,  the Sellers,  the Servicer,  the Indenture
Trustee  or the  Owner  Trustee  or any of their  affiliates.  None of the  Depositor,  the  Sellers,  the
Servicer,  the Indenture  Trustee or the Owner Trustee or any of their Affiliates will have any obligation
with  respect  to any  certificate  or  other  obligation  secured  by or  payable  from  payments  on the
Certificates.

         This certifies that GMAC Mortgage,  LLC is the  registered  owner of the  Certificate  Percentage
Interest  evidenced by this  Certificate (as set forth on the face hereof) in certain  distributions  with
respect to the Trust Estate,  consisting  primarily of the Mortgage  Loans,  created by Residential  Asset
Mortgage  Products,  Inc.  (the  "Depositor").  The Trust (as defined  herein)  was created  pursuant to a
trust  agreement  dated  as of  March  29,  2007 (as  amended  and  supplemented  from  time to time,  the
"Agreement"),  between the Depositor and Wilmington Trust Company,  as owner trustee (the "Owner Trustee,"
which term  includes any  successor  entity under the  Agreement),  a summary of certain of the  pertinent
provisions  of  which is set  forth  hereafter.  Capitalized  terms  used  herein  that are not  otherwise
defined  shall have the meanings  ascribed  thereto in Appendix A to the  indenture  dated as of March 29,
2007,  between the Trust and the Indenture  Trustee.  This  Certificate  is issued under and is subject to
the terms,  provisions and conditions of the Agreement,  to which Agreement the  Certificateholder of this
Certificate by virtue of the acceptance hereof assents and by which such Certificateholder is bound.

                                                      I-1-2

         Pursuant  to the  terms of the  Agreement,  a  distribution  will be made on the 25th day of each
March,  June,  September  and  December  or, if such 25th day is not a  Business  Day,  the  Business  Day
immediately  following (the "Payment Date"),  commencing on the first Payment Date specified above, to the
Person in whose name this  Certificate  is registered at the close of business on the last day (or if such
last day is not a  Business  Day,  the  Business  Day  immediately  preceding  such last day) of the month
immediately  preceding the month of such  distribution  (the "Record Date"), in an amount equal to the pro
rata portion  evidenced by this Certificate  (based on the Percentage  Interest stated on the face hereon)
of the amount,  if any, required to be distributed to  Certificateholders  of Certificates on such Payment
Date.  Distributions  on this  Certificate  will be made as provided in the  Agreement by the  Certificate
Paying  Agent by wire  transfer  or check  mailed to the  Certificateholder  of record in the  Certificate
Register without the presentation or surrender of this Certificate or the making of any notation hereon.

         Except  as  otherwise  provided  in the  Agreement  and  notwithstanding  the  above,  the  final
distribution  on this  Certificate  will be made after due notice by the  Certificate  Paying Agent of the
pendency  of such  distribution  and only upon  presentation  and  surrender  of this  Certificate  at the
Corporate Trust Office of the Certificate Registrar.  This Certificate has no Certificate Balance.

         Each  Certificateholder  of this  Certificate  will be deemed  to have  agreed to be bound by the
restrictions  set forth in the  Agreement  to the effect that (i) each  person  holding or  acquiring  any
Ownership  Interest in this  Certificate must be a United States Person and a Permitted  Transferee,  (ii)
the transfer of any Ownership  Interest in this  Certificate  will be conditioned upon the delivery to the
Indenture  Trustee of, among other  things,  an affidavit to the effect that it is a United  States Person
and  Permitted  Transferee,  (iii) any attempted or purported  transfer of any Ownership  Interest in this
Certificate  in violation of such  restrictions  will be absolutely  null and void and will vest no rights
in the  purported  transferee,  and (iv) if any person other than a United  States  Person and a Permitted
Transferee  acquires any Ownership  Interest in this Certificate in violation of such  restrictions,  then
the Depositor will have the right, in its sole discretion and without notice to the  Certificateholder  of
this Certificate,  to sell this Certificate to a purchaser selected by the Depositor,  which purchaser may
be the  Depositor,  or any affiliate of the  Depositor,  on such terms and conditions as the Depositor may
choose.

         No  transfer  of this  Class R-I  Certificate  will be made  unless  the  Indenture  Trustee  has
received  either (i) an opinion of counsel  acceptable  to and in form and substance  satisfactory  to the
Trustee,  the  Depositor and the Servicer with respect to the  permissibility  of such transfer  under the
Employee  Retirement Income Security Act of 1974, as amended  ("ERISA"),  and Section 4975 of the Internal
Revenue  Code (the  "Code") and  stating,  among other  things,  that the  transferee's  acquisition  of a
Class R  Certificate will not constitute or result in a non-exempt  prohibited  transaction  under Section
406 of ERISA or Section  4975 of the Code or (ii) a  representation  letter,  in the form as  described by
the  Agreement,  stating  that the  transferee  is not an  employee  benefit or other plan  subject to the
prohibited  transaction  provisions  of ERISA or Section 4975 of the Code (a "Plan"),  or any other person
(including  an  investment  manager,  a named  fiduciary  or a trustee of any Plan)  acting,  directly  or
indirectly, on behalf of or purchasing any Certificate with "plan assets" of any Plan.

         This  Certificate  is one of a duly  authorized  issue of  Certificates  designated as GMACM Home
Equity Loan-Backed Certificates of the Series specified hereon (the "Certificates").

         The  Certificateholder  of this Certificate,  by its acceptance hereof,  agrees that it will look
solely to the funds on deposit in the  Distribution  Account that have been  released from the Lien of the

                                                      I-1-3

Indenture  for payment  hereunder and that neither the Owner  Trustee in its  individual  capacity nor the
Depositor is personally  liable to the  Certificateholders  for any amount payable under this  Certificate
or the Agreement or, except as expressly  provided in the  Agreement,  subject to any liability  under the
Agreement.

         The  Certificateholder  of this  Certificate  acknowledges  and agrees that its rights to receive
distributions  in respect of this  Certificate  are  subordinated to the rights of the Noteholders and the
Enhancer as described in the Indenture.

         Each  Certificateholder,  by its  acceptance  of a  Certificate,  covenants  and agrees that such
Certificateholder  will  not at any time  institute  against  the  Depositor,  or join in any  institution
against  the  Depositor  or the Trust of,  any  bankruptcy,  reorganization,  arrangement,  insolvency  or
liquidation  proceedings,  or other  proceedings  under any United States  federal or state  bankruptcy or
similar law in connection with any obligations  relating to the Certificates,  the Notes, the Agreement or
any of the other Basic Documents.

         The Agreement  permits the amendment  thereof as specified below,  provided that any amendment be
accompanied  by an Opinion  of  Counsel to the Owner  Trustee  and the  Enhancer  to the effect  that such
amendment  complies with the  provisions of the Agreement and will not cause the Trust to be subject to an
entity  level tax.  If the  purpose  of any such  amendment  is to  correct  any  mistake,  eliminate  any
inconsistency,  cure any  ambiguity  or deal with any matter not  covered,  it shall not be  necessary  to
obtain the consent of any  Certificateholder,  but the Owner Trustee shall be furnished with a letter from
each Rating Agency to the effect that such  amendment  will not cause a Rating Event,  determined  without
regard to the Policy.  If the purpose of any such  amendment is to prevent the  imposition  of any federal
or state  taxes at any time that any  Security is  Outstanding,  it shall not be  necessary  to obtain the
consent of the any  Certificateholder,  but the Owner Trustee and the Enhancer  shall be furnished with an
Opinion of Counsel that such  amendment is  necessary or helpful to prevent the  imposition  of such taxes
and is not  materially  adverse to any  Certificateholder.  If the purpose of the  amendment  is to add or
eliminate  or change  any  provision  of the  Agreement,  other than as  specified  in the  preceding  two
sentences,  the  amendment  shall  require  either (a) a letter from each Rating Agency to the effect that
such amendment will not cause a Rating Event,  determined  without regard to the Policy or (b) the consent
of  Certificateholders  of a majority of the Percentage  Interests of the  Certificates  and the Indenture
Trustee;  provided,  however,  that no such  amendment  shall (i)  reduce in any  manner the amount of, or
delay the time of, payments  received that are required to be distributed on any  Certificate  without the
consent  of  all  Certificateholders  affected  thereby,  or  (ii)  reduce  the  aforesaid  percentage  of
Certificates  the  Certificateholders  of which are required to consent to any such amendment  without the
consent of the Certificateholders of all such Certificates then outstanding.

         As provided in the Agreement and subject to certain  limitations  therein set forth, the transfer
of this  Certificate is registerable in the  Certificate  Register upon surrender of this  Certificate for
registration  of transfer at the Corporate  Trust Office of the  Certificate  Registrar,  accompanied by a
written  instrument of transfer in form  satisfactory  to the  Certificate  Registrar duly executed by the
Certificateholder  hereof or such  Certificateholder's  attorney duly authorized in writing, and thereupon
one or more  new  Certificates  of  authorized  denominations  evidencing  the  same  Class and  aggregate
Percentage  Interest  will be issued to the  designated  transferee.  The  initial  Certificate  Registrar
appointed under the Agreement is the Owner Trustee.

         Except  as  provided  in  the  Agreement,   the   Certificates   are  issuable  only  in  minimum
denominations  of a  10.0000%  Percentage  Interest  and in  integral  multiples  of a 0.0001%  Percentage

                                                      I-1-4

Interest in excess thereof.  As provided in the Agreement and subject to certain  limitations  therein set
forth, the Certificates  are exchangeable for new Certificates of authorized  denominations,  as requested
by the  Certificateholder  surrendering  the same. This  Certificate is issued in the Percentage  Interest
above.

         No service charge will be made for any such  registration of transfer or exchange,  but the Owner
Trustee  or the  Certificate  Registrar  may  require  payment  of a sum  sufficient  to cover  any tax or
governmental charge payable in connection therewith.

         The Owner Trustee,  the Certificate Paying Agent, the Certificate  Registrar and any agent of the
Owner Trustee,  the Certificate  Paying Agent, or the Certificate  Registrar may treat the Person in whose
name this  Certificate is registered as the owner hereof for all purposes,  and none of the Owner Trustee,
the  Certificate  Paying  Agent,  the  Certificate  Registrar  or any such agent  shall be affected by any
notice to the contrary.

         This  Certificate  shall be governed by and construed in accordance with the laws of the State of
Delaware.

         The  obligations  created by the Agreement in respect of this  Certificate  and the Trust created
thereby shall  terminate  upon the final  distribution  of all moneys or other property or proceeds of the
Trust Estate in accordance with the terms of the Indenture and the Agreement.

         Unless the  certificate  of  authentication  hereon  shall have been  executed  by an  authorized
officer of the Owner Trustee, or an authenticating  agent by manual signature,  this Certificate shall not
be entitled to any benefit under the Agreement or be valid for any purpose.

                                         [Signature Page Follows]

                                                      I-1-5

         IN  WITNESS  WHEREOF,  the Owner  Trustee,  on  behalf  of the  Trust  and not in its  individual
capacity, has caused this Class R-I Certificate to be duly executed.

                                                          GMACM HOME EQUITY LOAN TRUST 2007-HE1

                                                          By:   WILMINGTON TRUST COMPANY,
                                                                   not  in  its  individual  capacity  but
                                                                   solely as Owner Trustee

Dated: March 29, 2007                                     By:______________________________________________
                                                                            Authorized Signatory

CERTIFICATE OF AUTHENTICATION

This is one of the Certificates referred to in the within mentioned Agreement.

WILMINGTON TRUST COMPANY,
not in its individual capacity
but solely as Owner Trustee

By:__________________________________________________
                 Authorized Signatory

or__________________________________________________,
         as Authenticating Agent of the Trust

By:__________________________________________________
                 Authorized Signatory

                                                      I-1-6

                                                ASSIGNMENT

Social Security or taxpayer I.D. or other identifying number of assignee:___________________________________________

         FOR VALUE RECEIVED, the undersigned hereby sells, assigns and transfer unto

____________________________________________________________________________________________________________________
                                           (name and address of assignee)

____________________________________________________________________________________________________________________
the within Certificate, and all rights thereunder, hereby irrevocably constituting and appointing

____________________________________________________________________________________________________________________
to transfer said  Certificate on the books of the Certificate  Registrar,  with full power of substitution
in the premises.

Dated:
                                                            _____________________________________ */
                                                                      Signature Guaranteed:

                                                                 ___________________________ */

_________________________

*/ NOTICE:  The signature to this  assignment  must  correspond  with the name as it appears upon the face
of the within  Certificate in every particular,  without  alteration,  enlargement or any change whatever.
Such  signature  must be guaranteed by a member firm of the New York Stock  Exchange or a commercial  bank
or trust company.

                                                      I-1-7

                                        DISTRIBUTION INSTRUCTIONS

         The assignee should include the following for the information of the Certificate Paying Agent:

         Distribution shall be made by wire transfer in immediately available funds to
___________________________________________________________________________________________________________________
___________________________________________________________________________________________________________________
for   the   account   of _____________________________________________________________________,    account   number
____________________________________, or, if mailed by check, to_______________________________.

         Applicable statements should be mailed to_____________________________________________.

                                                          ________________________________
                                                          Signature of assignee or agent
                                                          (for authorization of wire
                                                          transfer only)

                                                      I-1-8

                                               EXHIBIT I-2

                                      FORM OF CLASS R-II CERTIFICATE

THIS  CERTIFICATE  MAY NOT BE HELD BY OR  TRANSFERRED  TO A  NON-UNITED  STATES  PERSON OR A  DISQUALIFIED
ORGANIZATION (AS DEFINED BELOW).

SOLELY FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "RESIDUAL  INTEREST" IN A "REAL ESTATE
MORTGAGE  INVESTMENT CONDUIT" AS THOSE TERMS ARE DEFINED,  RESPECTIVELY,  IN SECTIONS 860G AND 860D OF THE
INTERNAL REVENUE CODE OF 1986 (THE "CODE").

NO TRANSFER  OF THIS  CERTIFICATE  MAY BE MADE TO ANY  PERSON,  UNLESS THE  TRANSFEREE  PROVIDES  EITHER A
CERTIFICATION  PURSUANT TO SECTION  3.05 OF THE  AGREEMENT  OR AN OPINION OF COUNSEL  SATISFACTORY  TO THE
SERVICER,  THE COMPANY AND THE  TRUSTEE  THAT THE  PURCHASE OF THIS  CERTIFICATE  WILL NOT  CONSTITUTE  OR
RESULT IN A  NON-EXEMPT  PROHIBITED  TRANSACTION  UNDER  SECTION  406 OF THE  EMPLOYEE  RETIREMENT  INCOME
SECURITY  ACT OF 1974,  AS  AMENDED  ("ERISA"),  OR  SECTION  4975 OF THE CODE  AND WILL NOT  SUBJECT  THE
SERVICER,  THE COMPANY OR THE TRUSTEE TO ANY  OBLIGATION  OR LIABILITY IN ADDITION TO THOSE  UNDERTAKEN IN
THE AGREEMENT.

ANY  RESALE,  TRANSFER  OR  OTHER  DISPOSITION  OF  THIS  CERTIFICATE  MAY BE MADE  ONLY  IF THE  PROPOSED
TRANSFEREE  PROVIDES A TRANSFER  AFFIDAVIT TO THE SERVICER AND THE TRUSTEE THAT (1) SUCH TRANSFEREE IS NOT
(A) THE UNITED STATES, ANY STATE OR POLITICAL  SUBDIVISION  THEREOF,  ANY POSSESSION OF THE UNITED STATES,
OR ANY  AGENCY OR  INSTRUMENTALITY  OF ANY OF THE  FOREGOING  (OTHER  THAN AN  INSTRUMENTALITY  WHICH IS A
CORPORATION  IF ALL OF ITS  ACTIVITIES  ARE  SUBJECT TO TAX AND EXCEPT  FOR THE FHLMC,  A MAJORITY  OF ITS
BOARD  OF  DIRECTORS  IS  NOT  SELECTED  BY  SUCH  GOVERNMENTAL  UNIT),  (B)  A  FOREIGN  GOVERNMENT,  ANY
INTERNATIONAL  ORGANIZATION,  OR ANY  AGENCY  OR  INSTRUMENTALITY  OF  EITHER  OF THE  FOREGOING,  (C) ANY
ORGANIZATION  (OTHER THAN  CERTAIN  FARMERS'  COOPERATIVES  DESCRIBED IN SECTION 521 OF THE CODE) WHICH IS
EXEMPT  FROM THE TAX  IMPOSED  BY CHAPTER 1 OF THE CODE  UNLESS  SUCH  ORGANIZATION  IS SUBJECT TO THE TAX
IMPOSED BY SECTION 511 OF THE CODE  (INCLUDING  THE TAX  IMPOSED BY SECTION  511 OF THE CODE ON  UNRELATED
BUSINESS  TAXABLE  INCOME),   (D)  RURAL  ELECTRIC  AND  TELEPHONE   COOPERATIVES   DESCRIBED  IN  SECTION
1381(a)(2)(C)  OF THE CODE, (E) AN ELECTING LARGE  PARTNERSHIP  UNDER SECTION 775(a) OF THE CODE (ANY SUCH
PERSON  DESCRIBED IN THE  FOREGOING  CLAUSES  (A),  (B),  (C),  (D) OR (E) BEING  HEREIN  REFERRED TO AS A
"DISQUALIFIED  ORGANIZATION"),  OR (F) AN AGENT OF A  DISQUALIFIED  ORGANIZATION,  (2) NO  PURPOSE OF SUCH
TRANSFER IS TO IMPEDE THE  ASSESSMENT  OR  COLLECTION  OF TAX AND (3) SUCH  TRANSFEREE  SATISFIES  CERTAIN
ADDITIONAL  CONDITIONS  RELATING TO THE FINANCIAL  CONDITION OF THE PROPOSED  TRANSFEREE.  NOTWITHSTANDING

                                                      I-2-1

THE  REGISTRATION  IN THE  CERTIFICATE  REGISTER  OR ANY  TRANSFER,  SALE  OR  OTHER  DISPOSITION  OF THIS
CERTIFICATE TO A DISQUALIFIED ORGANIZATION OR AN AGENT OF A DISQUALIFIED  ORGANIZATION,  SUCH REGISTRATION
SHALL BE DEEMED TO BE OF NO LEGAL FORCE OR EFFECT  WHATSOEVER  AND SUCH PERSON SHALL NOT BE DEEMED TO BE A
CERTIFICATEHOLDER FOR ANY PURPOSE HEREUNDER,  INCLUDING,  BUT NOT LIMITED TO, THE RECEIPT OF DISTRIBUTIONS
ON THIS  CERTIFICATE.  EACH HOLDER OF THIS CERTIFICATE BY ACCEPTANCE OF THIS  CERTIFICATE  SHALL BE DEEMED
TO HAVE CONSENTED TO THE PROVISIONS OF THIS PARAGRAPH.

Certificate No. 1

Class R-II Certificate

Percentage Interest: 100%

Cut-Off Date:  March 1,  2007

Date of Trust Agreement:  March 29, 2007

First Payment Date:  April 25, 2007

Final Payment Date: August 25, 2037

                        GMACM HOME EQUITY LOAN-BACKED CERTIFICATE, SERIES 2007-HE1

                   evidencing a fractional undivided interest in GMACM Home Equity Loan
                       Trust 2007-HE1 (the "Trust"), the property of which consists
                                     primarily of the Mortgage Loans.

         This  Certificate is payable  solely from the assets of the Trust Estate,  and does not represent
an obligation of or interest in the Depositor,  the Sellers,  the Servicer,  the Indenture  Trustee or the
Owner  Trustee  or  any of  their  Affiliates.  This  Certificate  is not  guaranteed  or  insured  by any
governmental  agency or  instrumentality  or by the Depositor,  the Sellers,  the Servicer,  the Indenture
Trustee  or the  Owner  Trustee  or any of their  affiliates.  None of the  Depositor,  the  Sellers,  the
Servicer,  the Indenture  Trustee or the Owner Trustee or any of their Affiliates will have any obligation
with  respect  to any  certificate  or  other  obligation  secured  by or  payable  from  payments  on the
Certificates.

         This certifies that GMAC Mortgage,  LLC is the  registered  owner of the  Certificate  Percentage
Interest  evidenced by this  Certificate (as set forth on the face hereof) in certain  distributions  with
respect to the Trust Estate,  consisting  primarily of the Mortgage  Loans,  created by Residential  Asset
Mortgage  Products,  Inc.  (the  "Depositor").  The Trust (as defined  herein)  was created  pursuant to a
trust  agreement  dated  as of  March  29,  2007 (as  amended  and  supplemented  from  time to time,  the
"Agreement"),  between the Depositor and Wilmington Trust Company,  as owner trustee (the "Owner Trustee,"
which term  includes any  successor  entity under the  Agreement),  a summary of certain of the  pertinent
provisions  of  which is set  forth  hereafter.  Capitalized  terms  used  herein  that are not  otherwise

                                                      I-2-2

defined  shall have the meanings  ascribed  thereto in Appendix A to the  indenture  dated as of March 29,
2007,  between the Trust and the Indenture  Trustee.  This  Certificate  is issued under and is subject to
the terms,  provisions and conditions of the Agreement,  to which Agreement the  Certificateholder of this
Certificate by virtue of the acceptance hereof assents and by which such Certificateholder is bound.

         Pursuant  to the  terms of the  Agreement,  a  distribution  will be made on the 25th day of each
March,  June,  September  and  December  or, if such 25th day is not a  Business  Day,  the  Business  Day
immediately  following (the "Payment Date"),  commencing on the first Payment Date specified above, to the
Person in whose name this  Certificate  is registered at the close of business on the last day (or if such
last day is not a  Business  Day,  the  Business  Day  immediately  preceding  such last day) of the month
immediately  preceding the month of such  distribution  (the "Record Date"), in an amount equal to the pro
rata portion  evidenced by this Certificate  (based on the Percentage  Interest stated on the face hereon)
of the amount,  if any, required to be distributed to  Certificateholders  of Certificates on such Payment
Date.  Distributions  on this  Certificate  will be made as provided in the  Agreement by the  Certificate
Paying  Agent by wire  transfer  or check  mailed to the  Certificateholder  of record in the  Certificate
Register without the presentation or surrender of this Certificate or the making of any notation hereon.

         Except  as  otherwise  provided  in the  Agreement  and  notwithstanding  the  above,  the  final
distribution  on this  Certificate  will be made after due notice by the  Certificate  Paying Agent of the
pendency  of such  distribution  and only upon  presentation  and  surrender  of this  Certificate  at the
Corporate Trust Office of the Certificate Registrar. This Certificate has no Certificate Balance.

         Each  Certificateholder  of this  Certificate  will be deemed  to have  agreed to be bound by the
restrictions  set forth in the  Agreement  to the effect that (i) each  person  holding or  acquiring  any
Ownership  Interest in this  Certificate must be a United States Person and a Permitted  Transferee,  (ii)
the transfer of any Ownership  Interest in this  Certificate  will be conditioned upon the delivery to the
Indenture  Trustee of, among other  things,  an affidavit to the effect that it is a United  States Person
and  Permitted  Transferee,  (iii) any attempted or purported  transfer of any Ownership  Interest in this
Certificate  in violation of such  restrictions  will be absolutely  null and void and will vest no rights
in the  purported  transferee,  and (iv) if any person other than a United  States  Person and a Permitted
Transferee  acquires any Ownership  Interest in this Certificate in violation of such  restrictions,  then
the Depositor will have the right, in its sole discretion and without notice to the  Certificateholder  of
this Certificate,  to sell this Certificate to a purchaser selected by the Depositor,  which purchaser may
be the  Depositor,  or any affiliate of the  Depositor,  on such terms and conditions as the Depositor may
choose.

         No  transfer  of this  Class R-II  Certificate  will be made  unless the  Indenture  Trustee  has
received  either (i) an opinion of counsel  acceptable  to and in form and substance  satisfactory  to the
Trustee,  the  Depositor and the Servicer with respect to the  permissibility  of such transfer  under the
Employee  Retirement Income Security Act of 1974, as amended  ("ERISA"),  and Section 4975 of the Internal
Revenue  Code (the  "Code") and  stating,  among other  things,  that the  transferee's  acquisition  of a
Class R  Certificate will not constitute or result in a non-exempt  prohibited  transaction  under Section
406 of ERISA or Section  4975 of the Code or (ii) a  representation  letter,  in the form as  described by

                                                      I-2-3

the  Agreement,  stating  that the  transferee  is not an  employee  benefit or other plan  subject to the
prohibited  transaction  provisions  of ERISA or Section 4975 of the Code (a "Plan"),  or any other person
(including  an  investment  manager,  a named  fiduciary  or a trustee of any Plan)  acting,  directly  or
indirectly, on behalf of or purchasing any Certificate with "plan assets" of any Plan.

         This  Certificate  is one of a duly  authorized  issue of  Certificates  designated as GMACM Home
Equity Loan-Backed Certificates of the Series specified hereon (the "Certificates").

         The  Certificateholder  of this Certificate,  by its acceptance hereof,  agrees that it will look
solely to the funds on deposit in the  Distribution  Account that have been  released from the Lien of the
Indenture  for payment  hereunder and that neither the Owner  Trustee in its  individual  capacity nor the
Depositor is personally  liable to the  Certificateholders  for any amount payable under this  Certificate
or the Agreement or, except as expressly  provided in the  Agreement,  subject to any liability  under the
Agreement.

         The  Certificateholder  of this  Certificate  acknowledges  and agrees that its rights to receive
distributions  in respect of this  Certificate  are  subordinated to the rights of the Noteholders and the
Enhancer as described in the Indenture.

         Each  Certificateholder,  by its  acceptance  of a  Certificate,  covenants  and agrees that such
Certificateholder  will  not at any time  institute  against  the  Depositor,  or join in any  institution
against  the  Depositor  or the Trust of,  any  bankruptcy,  reorganization,  arrangement,  insolvency  or
liquidation  proceedings,  or other  proceedings  under any United States  federal or state  bankruptcy or
similar law in connection with any obligations  relating to the Certificates,  the Notes, the Agreement or
any of the other Basic Documents.

         The Agreement  permits the amendment  thereof as specified below,  provided that any amendment be
accompanied  by an Opinion  of  Counsel to the Owner  Trustee  and the  Enhancer  to the effect  that such
amendment  complies with the  provisions of the Agreement and will not cause the Trust to be subject to an
entity  level tax.  If the  purpose  of any such  amendment  is to  correct  any  mistake,  eliminate  any
inconsistency,  cure any  ambiguity  or deal with any matter not  covered,  it shall not be  necessary  to
obtain the consent of any  Certificateholder,  but the Owner Trustee shall be furnished with a letter from
each Rating Agency to the effect that such  amendment  will not cause a Rating Event,  determined  without
regard to the Policy.  If the purpose of any such  amendment is to prevent the  imposition  of any federal
or state  taxes at any time that any  Security is  Outstanding,  it shall not be  necessary  to obtain the
consent of the any  Certificateholder,  but the Owner Trustee and the Enhancer  shall be furnished with an
Opinion of Counsel that such  amendment is  necessary or helpful to prevent the  imposition  of such taxes
and is not  materially  adverse to any  Certificateholder.  If the purpose of the  amendment  is to add or
eliminate  or change  any  provision  of the  Agreement,  other than as  specified  in the  preceding  two
sentences,  the  amendment  shall  require  either (a) a letter from each Rating Agency to the effect that
such amendment will not cause a Rating Event,  determined  without regard to the Policy or (b) the consent
of  Certificateholders  of a majority of the Percentage  Interests of the  Certificates  and the Indenture
Trustee;  provided,  however,  that no such  amendment  shall (i)  reduce in any  manner the amount of, or
delay the time of, payments  received that are required to be distributed on any  Certificate  without the
consent  of  all  Certificateholders  affected  thereby,  or  (ii)  reduce  the  aforesaid  percentage  of

                                                      I-2-4

Certificates  the  Certificateholders  of which are required to consent to any such amendment  without the
consent of the Certificateholders of all such Certificates then outstanding.

         As provided in the Agreement and subject to certain  limitations  therein set forth, the transfer
of this  Certificate is registerable in the  Certificate  Register upon surrender of this  Certificate for
registration  of transfer at the Corporate  Trust Office of the  Certificate  Registrar,  accompanied by a
written  instrument of transfer in form  satisfactory  to the  Certificate  Registrar duly executed by the
Certificateholder  hereof or such  Certificateholder's  attorney duly authorized in writing, and thereupon
one or more  new  Certificates  of  authorized  denominations  evidencing  the  same  Class and  aggregate
Percentage  Interest  will be issued to the  designated  transferee.  The  initial  Certificate  Registrar
appointed under the Agreement is the Owner Trustee.

         Except  as  provided  in  the  Agreement,   the   Certificates   are  issuable  only  in  minimum
denominations  of a  10.0000%  Percentage  Interest  and in  integral  multiples  of a 0.0001%  Percentage
Interest in excess thereof.  As provided in the Agreement and subject to certain  limitations  therein set
forth, the Certificates  are exchangeable for new Certificates of authorized  denominations,  as requested
by the  Certificateholder  surrendering  the same. This  Certificate is issued in the Percentage  Interest
above.

         No service charge will be made for any such  registration of transfer or exchange,  but the Owner
Trustee  or the  Certificate  Registrar  may  require  payment  of a sum  sufficient  to cover  any tax or
governmental charge payable in connection therewith.

         The Owner Trustee,  the Certificate Paying Agent, the Certificate  Registrar and any agent of the
Owner Trustee,  the Certificate  Paying Agent, or the Certificate  Registrar may treat the Person in whose
name this  Certificate is registered as the owner hereof for all purposes,  and none of the Owner Trustee,
the  Certificate  Paying  Agent,  the  Certificate  Registrar  or any such agent  shall be affected by any
notice to the contrary.

         This  Certificate  shall be governed by and construed in accordance with the laws of the State of
Delaware.

         The  obligations  created by the Agreement in respect of this  Certificate  and the Trust created
thereby shall  terminate  upon the final  distribution  of all moneys or other property or proceeds of the
Trust Estate in accordance with the terms of the Indenture and the Agreement.

         Unless the  certificate  of  authentication  hereon  shall have been  executed  by an  authorized
officer of the Owner Trustee, or an authenticating  agent by manual signature,  this Certificate shall not
be entitled to any benefit under the Agreement or be valid for any purpose.

                                         [Signature Page Follows]

                                                      I-2-5

         IN  WITNESS  WHEREOF,  the Owner  Trustee,  on  behalf  of the  Trust  and not in its  individual
capacity, has caused this Class R-II Certificate to be duly executed.

                                                          GMACM HOME EQUITY LOAN TRUST 2007-HE1

                                                          By:   WILMINGTON TRUST COMPANY,
                                                                   not  in  its  individual  capacity  but
                                                                   solely as Owner Trustee

Dated: March 29, 2007                                     By:_______________________________________________
                                                                            Authorized Signatory

CERTIFICATE OF AUTHENTICATION

This is one of the Certificates referred to in the within mentioned Agreement.

WILMINGTON TRUST COMPANY,
not in its individual capacity
but solely as Owner Trustee

By:__________________________________________________
                 Authorized Signatory

or__________________________________________________,
         as Authenticating Agent of the Trust

By:__________________________________________________
                 Authorized Signatory

                                                      I-2-6

                                                ASSIGNMENT

Social Security or taxpayer I.D. or other identifying number of assignee:__________________________________________

         FOR VALUE RECEIVED, the undersigned hereby sells, assigns and transfer unto

___________________________________________________________________________________________________________________
                                           (name and address of assignee)

___________________________________________________________________________________________________________________
the within Certificate, and all rights thereunder, hereby irrevocably constituting and appointing

___________________________________________________________________________________________________________________
to transfer said  Certificate on the books of the Certificate  Registrar,  with full power of substitution
in the premises.

Dated:
                                                            _____________________________________ */
                                                                      Signature Guaranteed:

                                                                 ___________________________ */

___________________________

*/ NOTICE:  The signature to this  assignment  must  correspond  with the name as it appears upon the face
of the within  Certificate in every particular,  without  alteration,  enlargement or any change whatever.
Such  signature  must be guaranteed by a member firm of the New York Stock  Exchange or a commercial  bank
or trust company.

                                                      I-2-7

                                        DISTRIBUTION INSTRUCTIONS

         The assignee should include the following for the information of the Certificate Paying Agent:

         Distribution shall be made by wire transfer in immediately available funds to
___________________________________________________________________________________________________________________
___________________________________________________________________________________________________________________
for   the   account   of______________________________________________________________________,    account   number
___________________________, or, if mailed by check, to ______________________________________.

         Applicable statements should be mailed to____________________________________________.

                                                          ________________________________
                                                          Signature of assignee or agent
                                                          (for authorization of wire
                                                          transfer only)

                                                      I-2-7

                                               EXHIBIT J-1
                                 FORM OF TRANSFER AFFIDAVIT AND AGREEMENT

STATE OF                                )

                                        )    ss.:

COUNTY OF                               )

                  [NAME OF OFFICER], being first duly sworn, deposes and says:

                              (1)           That he is [Title of Officer] of [Name of Owner] (record or
beneficial owner of the GMACM Home Equity Loan-Backed Certificates, Series 2007-HE1, Class R-[  ] (the
"Owner")), a [savings institution] [corporation] duly organized and existing under the laws of [the State
of ____________________________________] [the United States], on behalf of which he makes this affidavit
and agreement.

                              (2)           That the Owner (i) is not and will not be a "disqualified
organization" or an electing large partnership as of [date of transfer] within the meaning of Sections
860E(e)(5) and 775, respectively, of the Internal Revenue Code of 1986, as amended (the "Code") or an
electing large partnership under Section 775(a) of the Code, (ii) will endeavor to remain other than a
disqualified organization for so long as it retains its ownership interest in the Class R-[  ]
Certificates, and (iii) is acquiring the Class R-[  ] Certificates for its own account or for the
account of another Owner from which it has received an affidavit and agreement in substantially the same
form as this affidavit and agreement. (For this purpose, a "disqualified organization" means an electing
large partnership under Section 775 of the Code, the United States, any state or political subdivision
thereof, any agency or instrumentality of any of the foregoing (other than an instrumentality all of the
activities of which are subject to tax and, except for the Federal Home Loan Mortgage Corporation, a
majority of whose board of directors is not selected by any such governmental entity) or any foreign
government, international organization or any agency or instrumentality of such foreign government or
organization, any rural electric or telephone cooperative, or any organization (other than certain
farmers' cooperatives) that is generally exempt from federal income tax unless such organization is
subject to the tax on unrelated business taxable income).

                              (3)           That the Owner is aware (i) of the tax that would be imposed
on transfers of Class R Certificates to disqualified organizations or electing large partnerships, under
the Code, that applies to all transfers of Class R Certificates after March 31, 1988; (ii) that such tax
would be on the transferor (or, with respect to transfers to electing large partnerships, on each such
partnership), or, if such transfer is through an agent (which person includes a broker, nominee or
middleman) for a disqualified organization, on the agent; (iii) that the person (other than with respect
to transfers to electing large partnerships) otherwise liable for the tax shall be relieved of liability
for the tax if the transferee furnishes to such person an affidavit that the transferee is not a
disqualified organization and, at the time of transfer, such person does not have actual knowledge that
the affidavit is false; and (iv) that the Class R-[  ] Certificates may be "noneconomic residual
interests" within the meaning of Treasury regulations promulgated pursuant to the Code and that the
transferor of a noneconomic residual interest will remain liable for any taxes due with respect to the

                                                      J-1-1

income on such residual interest, unless no significant purpose of the transfer was to impede the
assessment or collection of tax.

                              (4)           That the Owner is aware of the tax imposed on a
"pass-through entity" holding Class R Certificates if either the pass-through entity is an electing large
partnership under Section 775 of the if at any time during the taxable year of the pass-through entity a
disqualified organization is the record holder of an interest in such entity.  (For this purpose, a
"pass through entity" includes a regulated investment company, a real estate investment trust or common
trust fund, a partnership, trust or estate, and certain cooperatives.)

                              (5)           The Owner is a citizen or resident of the United States, a
corporation, partnership or other entity created or organized in, or under the laws of, the United
States or any political subdivision thereof (except in the case of a partnership, to the extent provided
in Treasury regulations), or an estate that is described in Section 7701(a)(30)(D) of the Code, or a
trust that is described in Section 7701(a)(30)(E) of the Code.

                              (6)           That the Owner is aware that the Certificate Registrar will
not register the transfer of any Class R Certificates unless the transferee, or the transferee's agent,
delivers to it an affidavit and agreement, among other things, in substantially the same form as this
affidavit and agreement.  The Owner expressly agrees that it will not consummate any such transfer if it
knows or believes that any of the representations contained in such affidavit and agreement are false.

                              (7)           That the Owner has reviewed the restrictions set forth on
the face of the Class R Certificates and the provisions of Section 3.05 of the Trust Agreement under
which the Class R-[  ] Certificates were issued (in particular, clause (i)(A) and (i)(B) of Section 3.05
which authorize the Certificate Registrar to deliver payments to a person other than the Owner and
negotiate a mandatory sale by the Servicer Trustee in the event the Owner holds such Certificates in
violation of Section 3.05).  The Owner expressly agrees to be bound by and to comply with such
restrictions and provisions.

                              (8)           That the Owner consents to any additional restrictions or
arrangements that shall be deemed necessary upon advice of counsel to constitute a reasonable
arrangement to ensure that the Class R-[  ] Certificates will only be owned, directly or indirectly, by
an Owner that is not a disqualified organization.

                              (9)           The Owner's Taxpayer Identification Number is
___________________________.

                              (10)          This affidavit and agreement relates only to the Class R-[
] Certificates held by the Owner and not to any other holder of the Class R-[  ]Certificates.  The Owner
understands that the liabilities described herein relate only to the Class R-[  ] Certificates.

                              (11)          That no purpose of the Owner relating to the transfer of any
of the Class R-[  ] Certificates by the Owner is or will be to impede the assessment or collection of
any tax.

                                                      J-1-2

                              (12)          That the Owner has no present knowledge or expectation that
it will be unable to pay any United States taxes owed by it so long as any of the Certificates remain
outstanding.  In this regard, the Owner hereby represents to and for the benefit of the person from whom
it acquired the Class R-[  ] Certificate that the Owner intends to pay taxes associated with holding
such Class R-[  ] Certificate as they become due, fully understanding that it may incur tax liabilities
in excess of any cash flows generated by the Class R-[  ] Certificate.

                              (13)          That the Owner has no present knowledge or expectation that
it will become insolvent or subject to a bankruptcy proceeding for so long as any of the Class R-[  ]
Certificates remain outstanding.

                              (14)          The Purchaser is not an employee benefit plan or other plan
subject to the prohibited transaction provisions of the Employee Retirement Income Security Act of 1974,
as amended ("ERISA"), or Section 4975 of the Internal Revenue Code of 1986, as amended (the "Code"), or
an investment manager, named fiduciary or a trustee of any such plan, or any other Person acting,
directly or indirectly, on behalf of or purchasing any Certificate with "plan assets" of any such plan.

                                                      J-1-3

                  IN WITNESS WHEREOF, the Owner has caused this instrument to be executed on its behalf,
pursuant to the authority of its Board of Directors, by its [Title of Officer] and its corporate seal to
be hereunto attached, attested by its [Assistant] Secretary, this ____ day of __________, ____________.

                                                     [NAME OF OWNER]

                                                     By:_______________________________________________
                                                            [Name of Officer]
                                                            [Title of Officer]
[Corporate Seal]

ATTEST:

_________________________________
[Assistant] Secretary

                  Personally appeared before me the above-named [Name of Officer], known or proved to me
to be the same person who executed the foregoing instrument and to be the [Title of Officer] of the
Owner, and acknowledged to me that he executed the same as his free act and deed and the free act and
deed of the Owner.

                  Subscribed and sworn before me this ____ day of __________, ____________.

                                                     _____________________________________________________
                                                            NOTARY PUBLIC

                                                     COUNTY OF____________________________________________
                                                     STATE OF_____________________________________________
                                                                My Commission expires the___day of
                                                                _______________, 20__.

                                                      J-1-4

                                               EXHIBIT J-2

                                      FORM OF TRANSFEROR CERTIFICATE

                                                         ________________________, 20___

Residential Asset Mortgage Products, Inc.
8400 Normandale Lake Boulevard
Suite 600
Minneapolis, Minnesota  55437

Wells Fargo Bank, N.A.
Sixth Street and Marquette Avenue
Minneapolis, Minnesota 55479
Attention: Corporate Trust Services

                  Re:      GMACM Home Equity Loan-Backed Term Notes,
                           Series 2007-HE1, Class R

Ladies and Gentlemen:

                  This letter is delivered to you in connection with the transfer by
_______________________________________________________________________________________(the "Seller") to
____________________________________________________________________________________(the "Purchaser") of
$___________________________ Initial Certificate Principal Balance of GMACM Home Loan Backed Pass-Through
Certificates, Series 2007-HE1, Class R-[  ] (the "Certificates"), pursuant to Section 3.05 of the Trust
Agreement (the "Trust Agreement"), dated as of March 29, 2007 among Residential Asset Mortgage Products,
Inc., as seller (the "Company"), GMAC Mortgage, LLC, as servicer, and Wilmington Trust Company, as owner
trustee (the "Trustee").  All terms used herein and not otherwise defined shall have the meanings set
forth in the Trust Agreement.  The Seller hereby certifies, represents and warrants to, and covenants
with, the Company and the Trustee that:

                              (15)          No purpose of the Seller relating to the transfer of the
Certificate by the Seller to the Purchaser is or will be to impede the assessment or collection of any
tax.

                              (16)          The Seller understands that the Purchaser has delivered to
the Trustee and the Servicer a transfer affidavit and agreement in the form attached to the Trust
Agreement as Exhibit J-1.  The Seller does not know or believe that any representation contained therein
is false.

                              (17)          The Seller has at the time of the transfer conducted a
reasonable investigation of the financial condition of the Purchaser as contemplated by Treasury
Regulations Section 1.860E-1(c)(4)(i) and, as a result of that investigation, the Seller has determined
that the Purchaser has historically paid its debts as they become due and has found no significant
evidence to indicate that the Purchaser will not continue to pay its debts as they become due in the
future.  The Seller understands that the transfer of a Class R-[  ] Certificate may not be respected for

                                                      J-2-1

United States income tax purposes (and the Seller may continue to be liable for United States income
taxes associated therewith) unless the Seller has conducted such an investigation.

                              (18)          The Seller has no actual knowledge that the proposed
Transferee is not both a United States Person and a Permitted Transferee.

                                                     Very truly yours,

                                                     ________________________________________________
                                                     (Seller)

                                                     By:______________________________________________
                                                     Name:____________________________________________
                                                     Title:___________________________________________

                                                      J-2-2EXECUTION COPY

                                      GMACM HOME EQUITY LOAN TRUST 2007-HE1,

                                                      Issuer,

                                                        and

                                     THE BANK OF NEW YORK TRUST COMPANY, N.A.,

                                                 Indenture Trustee

                                             ________________________

                                                     INDENTURE

                                             ________________________

                                            Dated as of March 29, 2007

                                     GMACM HOME EQUITY LOAN-BACKED TERM NOTES

                                                TABLE OF CONTENTS

                                                                                                               Page

ARTICLE I             Definitions................................................................................2

         Section 1.01          Definitions.......................................................................2
         Section 1.02          Incorporation by Reference of Trust Indenture Act.................................2
         Section 1.03          Rules of Construction.............................................................2

ARTICLE II            Original Issuance of Notes.................................................................3

         Section 2.01          Form..............................................................................3
         Section 2.02          Execution, Authentication and Delivery............................................3

ARTICLE III           Covenants..................................................................................4

         Section 3.01          Collection of Payments with Respect to the Mortgage Loans.........................4
         Section 3.02          Maintenance of Office or Agency...................................................4
         Section 3.03          Money for Payments to Be Held in Trust; Paying Agent..............................4
         Section 3.04          Existence.........................................................................6
         Section 3.05          Priority of Distributions; Defaulted Interest.....................................6
         Section 3.06          Protection of Trust Estate........................................................9
         Section 3.07          Opinions as to Trust Estate......................................................10
         Section 3.08          Performance of Obligations; Servicing Agreement..................................10
         Section 3.09          Negative Covenants...............................................................11
         Section 3.10          Annual Statement as to Compliance................................................11
         Section 3.11          Recordation of Assignments.......................................................11
         Section 3.12          Representations and Warranties Concerning the Mortgage Loans.....................12
         Section 3.13          Assignee of Record of the Mortgage Loans.........................................12
         Section 3.14          Servicer as Agent and Bailee of the Indenture Trustee............................12
         Section 3.15          Investment Company Act...........................................................12
         Section 3.16          Issuer May Consolidate, etc......................................................13
         Section 3.17          Successor or Transferee..........................................................14
         Section 3.18          No Other Business................................................................15
         Section 3.19          No Borrowing.....................................................................15
         Section 3.20          Guarantees, Loans, Advances and Other Liabilities................................15
         Section 3.21          Capital Expenditures.............................................................15
         Section 3.22          Owner Trustee Not Liable for Certificates or Related Documents...................15
         Section 3.23          Restricted Payments..............................................................15
         Section 3.24          Notice of Events of Default......................................................16
         Section 3.25          Further Instruments and Acts.....................................................16
         Section 3.26          Statements to Noteholders........................................................16
         Section 3.27          Determination of Note Rate.......................................................16
         Section 3.28          Payments under the Policy........................................................16
         Section 3.29          Replacement/Additional Enhancement...............................................17

                                                          I

                                                  TABLE OF CONTENTS
                                                     (continued)

                                                                                                               Page

         Section 3.30          Additional Representations of Issuer.............................................17
         Section 3.31          Yield Maintenance Agreement......................................................18

ARTICLE IV            The Notes; Satisfaction And Discharge Of Indenture........................................19

         Section 4.01          The Notes........................................................................19
         Section 4.02          Registration of and Limitations on Transfer and Exchange of Notes;
                               Appointment of Certificate Registrar.............................................19
         Section 4.03          Mutilated, Destroyed, Lost or Stolen Notes.......................................20
         Section 4.04          Persons Deemed Owners............................................................21
         Section 4.05          Cancellation.....................................................................21
         Section 4.06          Book-Entry Notes.................................................................22
         Section 4.07          Notices to Depository............................................................22
         Section 4.08          Definitive Notes.................................................................23
         Section 4.09          Tax Treatment....................................................................23
         Section 4.10          Satisfaction and Discharge of Indenture..........................................23
         Section 4.11          Application of Trust Money.......................................................24
         Section 4.12          Subrogation and Cooperation......................................................25
         Section 4.13          Repayment of Monies Held by Paying Agent.........................................25
         Section 4.14          Temporary Notes..................................................................26

ARTICLE V             Default And Remedies......................................................................26

         Section 5.01          Events of Default................................................................26
         Section 5.02          Acceleration of Maturity; Rescission and Annulment...............................26
         Section 5.03          Collection of Indebtedness and Suits for Enforcement by Indenture Trustee........27
         Section 5.04          Remedies; Priorities.............................................................29
         Section 5.05          Optional Preservation of the Trust Estate........................................31
         Section 5.06          Limitation of Suits..............................................................31
         Section 5.07          Unconditional Rights of Noteholders to Receive Principal and Interest............32
         Section 5.08          Restoration of Rights and Remedies...............................................32
         Section 5.09          Rights and Remedies Cumulative...................................................32
         Section 5.10          Delay or Omission Not a Waiver...................................................32
         Section 5.11          Control by Enhancer or Noteholders...............................................33
         Section 5.12          Waiver of Past Defaults..........................................................33
         Section 5.13          Undertaking for Costs............................................................34
         Section 5.14          Waiver of Stay or Extension Laws.................................................34
         Section 5.15          Sale of Trust Estate.............................................................34
         Section 5.16          Action on Notes..................................................................36
         Section 5.17          Performance and Enforcement of Certain Obligations...............................36

                                                          II

                                                  TABLE OF CONTENTS
                                                     (continued)

                                                                                                               Page

ARTICLE VI            The Indenture Trustee.....................................................................37

         Section 6.01          Duties of Indenture Trustee......................................................37
         Section 6.02          Rights of Indenture Trustee......................................................39
         Section 6.03          Individual Rights of Indenture Trustee...........................................40
         Section 6.04          Indenture Trustee's Disclaimer...................................................40
         Section 6.05          Notice of Event of Default.......................................................40
         Section 6.06          Reports by Indenture Trustee to Noteholders......................................40
         Section 6.07          Compensation and Indemnity.......................................................41
         Section 6.08          Replacement of Indenture Trustee.................................................41
         Section 6.09          Successor Indenture Trustee by Merger............................................42
         Section 6.10          Appointment of Co-Indenture Trustee or Separate Indenture Trustee................43
         Section 6.11          Eligibility; Disqualification....................................................44
         Section 6.12          Preferential Collection of Claims Against Issuer.................................44
         Section 6.13          Representations and Warranties...................................................44
         Section 6.14          Directions to Indenture Trustee..................................................45
         Section 6.15          Indenture Trustee May Own Securities.............................................45

ARTICLE VII           Noteholders' Lists and Reports............................................................45

         Section 7.01          Issuer to Furnish Indenture Trustee Names and Addresses of Noteholders...........45
         Section 7.02          Preservation of Information; Communications to Noteholders.......................45
         Section 7.03          Reports by Issuer................................................................46
         Section 7.04          Reports by Indenture Trustee.....................................................46
         Section 7.05          Exchange Act Reporting...........................................................47

ARTICLE VIII          Accounts, Disbursements and Releases......................................................47

         Section 8.01          Collection of Money..............................................................47
         Section 8.02          Trust Accounts...................................................................47
         Section 8.03          Officer's Certificate............................................................48
         Section 8.04          Termination Upon Distribution to Noteholders.....................................48
         Section 8.05          Release of Trust Estate..........................................................48
         Section 8.06          Surrender of Notes Upon Final Payment............................................49

ARTICLE IX            Supplemental Indentures...................................................................49

         Section 9.01          Supplemental Indentures Without Consent of Noteholders...........................49
         Section 9.02          Supplemental Indentures With Consent of Noteholders..............................50
         Section 9.03          Execution of Supplemental Indentures.............................................52
         Section 9.04          Effect of Supplemental Indenture.................................................52
         Section 9.05          Conformity with Trust Indenture Act..............................................52
         Section 9.06          Reference in Notes to Supplemental Indentures....................................52

                                                          III

                                                  TABLE OF CONTENTS
                                                     (continued)

                                                                                                               Page

ARTICLE X             Miscellaneous.............................................................................53

         Section 10.01         Compliance Certificates and Opinions, etc........................................53
         Section 10.02         Form of Documents Delivered to Indenture Trustee.................................55
         Section 10.03         Acts of Noteholders..............................................................55
         Section 10.04         Notices, etc., to Indenture Trustee, Issuer, Enhancer and Rating Agencies........56
         Section 10.05         Notices to Noteholders; Waiver...................................................57
         Section 10.06         Alternate Payment and Notice Provisions..........................................57
         Section 10.07         Conflict with Trust Indenture Act................................................57
         Section 10.08         Effect of Headings...............................................................58
         Section 10.09         Successors and Assigns...........................................................58
         Section 10.10         Severability.....................................................................58
         Section 10.11         Benefits of Indenture............................................................58
         Section 10.12         Legal Holidays...................................................................58
         Section 10.13         GOVERNING LAW....................................................................58
         Section 10.14         Counterparts.....................................................................58
         Section 10.15         Recording of Indenture...........................................................58
         Section 10.16         Issuer Obligation................................................................59
         Section 10.17         No Petition......................................................................59
         Section 10.18         Inspection.......................................................................59

ARTICLE XI            REMIC Provisions..........................................................................60

         Section 11.01         REMIC Administration.............................................................60
         Section 11.02         Servicer, REMIC Administrator and Indenture Trustee Indemnification..............63
         Section 11.03         Designation of REMIC(s)..........................................................64

EXHIBITS
Exhibit A         -        Form of Notes
Exhibit B         -        Form of 144A Investment Representation
Exhibit C         -        Form of Investor Representation Letter
Exhibit D         -        Form of Transferor Certificate
Appendix A        -        Definitions

                                                          IV

                                  RECONCILIATION AND TIE BETWEEN TRUST INDENTURE
                                       ACT OF 1939 AND INDENTURE PROVISIONS*

         Trust Indenture
         Act Section                                                                Indenture Section
         ____________________________________________________________________________________________
         310(a)(1)...............................................................................6.11
         (a)(2)..................................................................................6.11
         (a)(3)..................................................................................6.10
         (a)(4)........................................................................Not Applicable
         (a)(5)..................................................................................6.11
         (b)...............................................................................6.08, 6.11
         (c)...........................................................................Not Applicable
         311(a)..................................................................................6.12
         (b).....................................................................................6.12
         (c)...........................................................................Not Applicable
         312(a).........................................................................7.01, 7.02(a)
         (b)..................................................................................7.02(b)
         (c)..................................................................................7.02(c)
         313(a)..................................................................................7.04
         (b).....................................................................................7.04
         (c).......................................................................7.03(a)(iii), 7.04
         (d).....................................................................................7.04
         314(a).........................................................................3.10, 7.03(a)
         (b).....................................................................................3.07
         (c)(1).....................................................................8.05(c), 10.01(a)
         (c)(2).....................................................................8.05(c), 10.01(a)
         (c)(3)........................................................................Not Applicable
         (d)(1).....................................................................8.05(c), 10.01(b)
         (d)(2).....................................................................8.05(c), 10.01(b)
         (d)(3).....................................................................8.05(c), 10.01(b)
         (e).................................................................................10.01(a)
         315(a)...............................................................................6.01(b)
         (b).....................................................................................6.05
         (c)..................................................................................6.01(a)
         (d)..................................................................................6.01(c)
         (d)(1)...............................................................................6.01(c)
         (d)(2)...............................................................................6.01(c)
         (d)(3)...............................................................................6.01(c)
         (e).....................................................................................5.13
         316(a)(1)(A)............................................................................5.11
         316(a)(1)(B)............................................................................5.12
         316(a)(2).....................................................................Not Applicable
         316(b)..................................................................................5.07
         317(a)(1)...............................................................................5.04
         317(a)(2)............................................................................5.03(d)
         317(b)...............................................................................3.03(a)
         318(a).................................................................................10.07

___________________________
*This reconciliation and tie shall not, for any purpose, be deemed to be part of the within indenture.

         This Indenture,  dated as of March 29, 2007, is between GMACM Home Equity Loan Trust 2007-HE1,  a Delaware
statutory  trust,  as issuer (the  "Issuer"),  and The Bank of New York Trust Company,  N.A., as indenture  trustee
(the "Indenture Trustee").

                                                    WITNESSETH:

         Each party  hereto  agrees as follows  for the  benefit of the other  party and for the equal and  ratable
benefit of the  Noteholders and the Enhancer of the Issuer's  Series  2007-HE1 GMACM Home Equity  Loan-Backed  Term
Notes (the "Notes").

                                                 GRANTING CLAUSE:

         The Issuer hereby  Grants to the Indenture  Trustee on the Closing Date, as trustee for the benefit of the
Noteholders  and the  Enhancer,  all of the  Issuer's  right,  title and interest in and to all  accounts,  chattel
paper,  general  intangibles,  contract rights,  payment  intangibles,  certificates of deposit,  deposit accounts,
instruments,  documents,  letters  of  credit,  money,  advices of  credit,  investment  property,  goods and other
property  consisting  of,  arising  under or related to whether  now  existing or  hereafter  created in any of the
following:  (a) the Initial  Mortgage Loans and any Subsequent  Mortgage Loans, and all monies due or to become due
thereunder;  (b) the  Custodial  Account,  Note  Payment  Account,  Pre-Funding  Account and  Capitalized  Interest
Account,  and all funds on deposit or credited  thereto from time to time; (c) the Policy and all hazard  insurance
policies; (d) the Yield Maintenance Agreement;  and (e) all present and future claims,  demands,  causes and choses
in action in respect of any or all of the  foregoing  and all payments on or under,  and all proceeds of every kind
and nature  whatsoever in respect of, any or all of the  foregoing  and all payments on or under,  and all proceeds
of every kind and nature  whatsoever  in the  conversion  thereof,  voluntary  or  involuntary,  into cash or other
liquid property, all cash proceeds,  accounts,  accounts receivable,  notes, drafts,  acceptances,  checks, deposit
accounts,  rights to payment of any and every kind, and other forms of  obligations  and  receivables,  instruments
and other  property  which at any time  constitute  all or part of or are  included  in the  proceeds of any of the
foregoing (collectively, the "Trust Estate" or the "Collateral").

         The  foregoing  Grant is made in trust to secure the  payment of  principal  of and  interest  on, and any
other amounts owing in respect of, the Notes, equally and ratably without prejudice,  priority or distinction,  and
to secure compliance with the provisions of this Indenture, all as provided in this Indenture.

         The  foregoing  Grant shall  inure to the  benefit of the  Enhancer in respect of draws made on the Policy
and amounts  owing from time to time  pursuant to the  Insurance  Agreement  (regardless  of whether  such  amounts
relate to the Notes or the  Certificates),  and such Grant shall  continue in full force and effect for the benefit
of the Enhancer until all such amounts owing to it have been repaid in full.

         The Indenture  Trustee,  as trustee on behalf of the  Noteholders,  acknowledges  such Grant,  accepts the
trust under this Indenture in accordance  with the provisions  hereof and agrees to perform its duties as Indenture
Trustee as required herein.

                                                           1

                                                     ARTICLE I

                                                    Definitions

         Section 1.01      Definitions.  For  all  purposes  of  this  Indenture,  except  as  otherwise  expressly
provided herein or unless the context  otherwise  requires,  capitalized  terms not otherwise  defined herein shall
have the meanings  assigned to such terms in the  Definitions  attached hereto as Appendix A, which is incorporated
by reference herein.  All other capitalized terms used herein shall have the meanings specified herein.

         Section 1.02      Incorporation  by Reference of Trust  Indenture Act.  Whenever this Indenture  refers to
a provision of the Trust  Indenture  Act (the "TIA"),  such  provision is  incorporated  by reference in and made a
part of this Indenture.  The following TIA terms used in this Indenture have the following meanings:

                  "Commission" means the Securities and Exchange Commission.

                  "indenture securities" means the Notes.

                  "indenture security holder" means a Noteholder.

                  "indenture to be qualified" means this Indenture.

                  "indenture trustee" or "institutional trustee" means the Indenture Trustee.

                  "obligor" on the  indenture  securities  means the Issuer and any other  obligor on the indenture
securities.

                  All other TIA terms used in this Indenture  that are defined by TIA,  defined by TIA reference to
another statute or defined by Commission rule have the meaning assigned to them by such definitions.

         Section 1.03      Rules of Construction.  Unless the context otherwise requires:

                  (a)      a term has the meaning assigned to it;

                  (b)      an accounting  term not otherwise  defined has the meaning  assigned to it in accordance
with generally accepted accounting principles as in effect from time to time;

                  (c)      "or" includes "and/or";

                  (d)      "including" means "including without limitation";

                  (e)      words in the singular include the plural and words in the plural include the singular;

                  (f)      the term "proceeds" has the meaning ascribed thereto in the UCC; and

                                                           2

                  (g)      any  agreement,  instrument  or  statute  defined  or  referred  to  herein  or  in  any
instrument or  certificate  delivered in connection  herewith means such  agreement,  instrument or statute as from
time to time amended,  modified or supplemented and includes (in the case of agreements or instruments)  references
to all attachments thereto and instruments  incorporated therein;  references to a Person are also to its permitted
successors and assigns.

                                                    ARTICLE II

                                            Original Issuance of Notes

         Section 2.01      Form. The Notes,  together with the Indenture  Trustee's  certificate of authentication,
shall be in  substantially  the  form set  forth  in  Exhibit  A,  with  such  appropriate  insertions,  omissions,
substitutions  and other  variations  as are  required or permitted by this  Indenture  and may have such  letters,
numbers or other marks of  identification  and such legends or  endorsements  placed  thereon as may,  consistently
herewith,  be  determined  by the  officers  executing  the Notes,  as evidenced by their  execution  thereof.  Any
portion of the text of any Note may be set forth on the reverse thereof,  with an appropriate  reference thereto on
the face of such Note.

         The Notes shall be  typewritten,  printed,  lithographed  or engraved  or produced by any  combination  of
these methods,  all as determined by the Authorized  Officers executing such Notes, as evidenced by their execution
of such Notes.

         The terms of the Notes set forth in Exhibit A are part of the terms of this Indenture.

         Section 2.02      Execution,  Authentication  and  Delivery.  The Notes shall be executed on behalf of the
Issuer  by any of its  Authorized  Officers.  The  signature  of any such  Authorized  Officer  on the Notes may be
manual or facsimile.

         Notes bearing the manual or facsimile  signature of individuals who were at any time  Authorized  Officers
of the Issuer  shall bind the  Issuer,  notwithstanding  that such  individuals  or any of them have ceased to hold
such  offices  prior to the  authentication  and delivery of such Notes or did not hold such offices at the date of
such Notes.

         The Indenture  Trustee shall upon Issuer Request  authenticate  and deliver Notes for original issue in an
amount equal to the Initial  Aggregate  Note  Balance.  The Class A-1,  Class A-2,  Class A-3,  Class A-4 and Class
A-5 Notes shall have  initial  principal  amounts of the Initial  Class A-1 Note  Balance,  Initial  Class A-2 Note
Balance,  Initial  Class A-3 Note  Balance,  Initial  Class A-4 Note  Balance and Initial  Class A-5 Note  Balance,
respectively.

         Each Note  shall be dated  the date of its  authentication.  The Notes  shall be  issuable  as  registered
Book-Entry  Notes, and the Notes shall be issuable in minimum  denominations  of $25,000 and integral  multiples of
$1,000 in excess thereof.

         No Note shall be entitled to any benefit under this  Indenture or be valid or obligatory  for any purpose,
unless there appears on such Note a certificate  of  authentication  substantially  in the form provided for herein
executed  by the  Indenture  Trustee  by the  manual  signature  of one of its  authorized  signatories,  and  such
certificate  upon any Note  shall be  conclusive  evidence,  and the only  evidence,  that  such Note has been duly
authenticated and delivered hereunder.

                                                          3

                                                    ARTICLE III

                                                     Covenants

         Section 3.01      Collection  of Payments  with  Respect to the  Mortgage  Loans.  The  Indenture  Trustee
shall  establish and maintain with itself the Note Payment  Account in which the Indenture  Trustee shall,  subject
to the terms of this  paragraph,  deposit,  on the same day as it is received  from the Servicer,  each  remittance
received by the  Indenture  Trustee  with respect to the  Mortgage  Loans.  The  Indenture  Trustee  shall make all
payments of principal of and interest on the Notes,  subject to  Section 3.03  as provided in  Section 3.05  herein
from monies on deposit in the Note Payment Account.

         Section 3.02      Maintenance  of Office or Agency.  The  Issuer  will  maintain  in the City of New York,
New York,  an office or agency  where,  subject  to  satisfaction  of  conditions  set forth  herein,  Notes may be
surrendered  for  registration  of transfer  or  exchange,  and where  notices and demands to or upon the Issuer in
respect of the Notes and this  Indenture  may be  served.  The  Issuer  hereby  initially  appoints  the  Indenture
Trustee to serve as its agent for the  foregoing  purposes.  If at any time the Issuer  shall fail to maintain  any
such office or agency or shall fail to furnish the Indenture  Trustee with the address  thereof,  such  surrenders,
notices and  demands may be made or served at the  Corporate  Trust  Office,  and the Issuer  hereby  appoints  the
Indenture Trustee as its agent to receive all such surrenders, notices and demands.

         Section 3.03      Money for  Payments to Be Held in Trust;  Paying  Agent.  As  provided in Section  3.01,
all payments of amounts due and payable with respect to any Notes that are to be made from amounts  withdrawn  from
the Note Payment  Account  pursuant to Section 3.01 shall be made on behalf of the Issuer by the Indenture  Trustee
or by the Paying Agent,  and no amounts so withdrawn  from the Note Payment  Account for payments of Notes shall be
paid over to the Issuer  except as  provided  in this  Section  3.03.  The Issuer  hereby  appoints  the  Indenture
Trustee to act as  initial  Paying  Agent  hereunder.  The Issuer  will  cause  each  Paying  Agent  other than the
Indenture  Trustee to execute and deliver to the  Indenture  Trustee an instrument in which such Paying Agent shall
agree with the  Indenture  Trustee  (and if the  Indenture  Trustee  acts as Paying  Agent,  it hereby so  agrees),
subject to the provisions of this Section 3.03, that such Paying Agent will:

                  (a)      hold all sums held by it for the  payment  of amounts  due with  respect to the Notes in
trust for the benefit of the Persons  entitled  thereto  until such sums shall be paid to such Persons or otherwise
disposed of as herein provided and pay such sums to such Persons as herein provided;

                                                          4

                  (b)      give the  Indenture  Trustee  and the  Enhancer  written  notice of any  default  by the
Issuer of which it has  actual  knowledge  in the making of any  payment  required  to be made with  respect to the
Notes;

                  (c)      at any time during the  continuance  of any such  default,  upon the written  request of
the Indenture Trustee, forthwith pay to the Indenture Trustee all sums so held in trust by such Paying Agent;

                  (d)      immediately  resign as Paying Agent and forthwith pay to the Indenture  Trustee all sums
held by it in trust for the  payment of Notes,  if at any time it ceases to meet the  standards  required to be met
by a Paying Agent at the time of its appointment;

                  (e)      comply  with all  requirements  of the Code with  respect  to the  withholding  from any
payments  made by it on any Notes of any  applicable  withholding  taxes  imposed  thereon and with  respect to any
applicable  reporting  requirements in connection  therewith (including reporting payments of interest on the Notes
in excess of  interest  at the Net WAC Rate and  interest on any of the  foregoing  in the form of  Interest  Carry
Forward Amounts, as payments on an interest rate cap agreement); and

                  (f)      deliver to the Indenture  Trustee a copy of the statement to  Noteholders  prepared with
respect to each Payment Date by the Servicer pursuant to Section 4.01 of the Servicing Agreement.

         The  Issuer  may at any time,  for the  purpose  of  obtaining  the  satisfaction  and  discharge  of this
Indenture or for any other purpose,  by Issuer Request direct any Paying Agent to pay to the Indenture  Trustee all
sums held in trust by such Paying  Agent,  such sums to be held by the  Indenture  Trustee  upon the same trusts as
those  upon  which the sums were held by such  Paying  Agent;  and upon such  payment  by any  Paying  Agent to the
Indenture Trustee, such Paying Agent shall be released from all further liability with respect to such money.

         Subject to applicable  laws with respect to escheat of funds,  any money held by the Indenture  Trustee or
any Paying Agent in trust for the payment of any amount due with respect to any Note and  remaining  unclaimed  for
one year after  such  amount has become  due and  payable  shall be  discharged  from such trust and be paid to the
Issuer on Issuer  Request;  and the Noteholder of such Note shall  thereafter,  as an unsecured  general  creditor,
look only to the Issuer for  payment  thereof  (but only to the extent of the amounts so paid to the  Issuer),  and
all  liability  of the  Indenture  Trustee or such Paying  Agent with  respect to such trust money shall  thereupon
cease;  provided,  however, that the Indenture Trustee or such Paying Agent, before being required to make any such
repayment,  shall at the  expense  and  direction  of the  Issuer  cause to be  published  once,  in an  Authorized
Newspaper,  notice that such money remains unclaimed and that, after a date specified  therein,  which shall not be
less than 30 days from the date of such  publication,  any unclaimed  balance of such money then  remaining will be
repaid to the  Issuer.  The  Indenture  Trustee may also adopt and employ,  at the  expense  and  direction  of the
Issuer,  any other  reasonable  means of  notification  of such repayment  (including,  but not limited to, mailing
notice of such  repayment  to the Enhancer  and  Noteholders  of the Notes which have been called but have not been
surrendered  for  redemption  or  whose  right  to or  interest  in  monies  due and  payable  but not  claimed  is
determinable  from the records of the Indenture  Trustee or of any Paying Agent,  at the last address of record for
each such Noteholder).

                                                          5

         Section 3.04      Existence.  The Issuer will keep in full  effect its  existence,  rights and  franchises
as a  statutory  trust  under the laws of the  State of  Delaware  (unless  it  becomes,  or any  successor  Issuer
hereunder is or becomes,  organized under the laws of any other state or of the United States of America,  in which
case the  Issuer  will keep in full  effect  its  existence,  rights  and  franchises  under the laws of such other
jurisdiction)  and will obtain and preserve its  qualification  to do business in each  jurisdiction  in which such
qualification  is or shall be necessary to protect the validity and  enforceability  of this Indenture,  the Notes,
the Mortgage Loans and each other instrument or agreement included in the Trust Estate.

         Section 3.05      Priority of Distributions; Defaulted Interest.

                  (a)      In  accordance  with  Section 3.03(a)  of  the  Servicing  Agreement,  the  priority  of
distributions  on each  Payment  Date from  Principal  Collections  and  Interest  Collections  with respect to the
Mortgage  Loans,  any  optional  advance of  delinquent  principal  or interest on the  Mortgage  Loans made by the
Servicer in respect of the related  Collection  Period,  any Policy Draw  Amount  deposited  into the Note  Payment
Account (to be applied  solely with respect to the payment of amounts  described in clauses (i) and (vi) under this
Section 3.05(a)),  and any  amounts  transferred  to the Note  Payment  Account  from the  Pre-Funding  Account and
Capitalized Interest Account pursuant to Sections 3.18 and 3.19 of the Servicing Agreement, is as follows:

                           (i)      from Interest Collections,  to the Enhancer,  the amount of the premium for the
         Policy and any unpaid premium for the Policy from prior Payment Dates,  with interest  thereon as provided
         in the Insurance Agreement;

                           (ii)     from Interest  Collections,  any Capitalized  Interest  Requirement pursuant to
         Section 3.19(b)  of the  Servicing  Agreement  and any  Policy  Draw  Amount  with  respect  to the  Notes
         deposited  into the Note  Payment  Account on such Payment Date  pursuant to Section  3.28(a)(ii),  to the
         Note Payment  Account,  for payment by the Paying  Agent to the  Noteholders,  pro rata,  interest for the
         related  Interest  Period at the related Note Rate on the related Note Balance  immediately  prior to such
         Payment Date,  excluding any Relief Act Shortfalls  allocated  thereto pursuant to Section  3.05(d),  plus
         any such amount remaining unpaid from prior Payment Dates;

                           (iii)    from   Principal   Collections,   for  payment  by  the  Paying  Agent  to  the
         Noteholders,  as a  distribution  of principal on the Notes,  the Principal  Distribution  Amount for such
         Payment  Date to be allocated to each Class of Notes as  described  in Section  3.05(b)  below,  until the
         Note Balances thereof have been reduced to zero;

                           (iv)     from Excess Spread,  for payment by the Paying Agent to each Class of Notes, as
         a distribution  of principal on the Notes, in the priority set forth in section  3.05(b),  an amount equal
         to the Liquidation Loss Distribution  Amount (excluding  Liquidation Loss Amounts that have been allocated
         to the  reduction  of the Note Balance of the Notes  pursuant to Section  3.05(c)  hereof)  until the Note
         Balance of each Class of Notes has been reduced to zero;

                                                          6

                           (v)      to the  Enhancer,  to  reimburse  it for prior draws made on the  Policy,  with
         interest thereon as provided in the Insurance Agreement;

                           (vi)     from Excess  Spread,  or payment by the Paying Agent to the  Noteholders of the
         Class of Notes in the priority set forth in Section 3.05(b),  the  Overcollateralization  Increase Amount,
         if any, until the Note Balance of each Class of Notes has been reduced to zero;

                           (vii)    to the  Enhancer,  any amounts owed to the Enhancer  pursuant to the  Insurance
         Agreement other than amounts  specified in clauses (i) or (v) above,  with interest thereon as provided in
         the Insurance Agreement;

                           (viii)   to the Indenture  Trustee,  any amounts owing to the Indenture Trustee pursuant
         to Section 6.07 to the extent remaining unpaid;

                           (ix)     after  application  of all Yield  Maintenance  Payments  with  respect  to such
         Payment  Date,  from  Excess  Spread  remaining  after the  distributions  pursuant to clauses (i) through
         (viii),  to pay each Class of Notes and for  payment  by the  Paying  Agent  pursuant  to the  irrevocable
         instruction  of the  holders of the Class SB  Certificates  (as the  parties  otherwise  entitled  to such
         amounts as the  owners of the REMIC III  Regular  Interests  SB) as set forth in the Trust  Agreement  and
         incorporated  herein,  pro rata in  accordance  with their  respective  amounts of Interest  Carry Forward
         Amounts

                           (x)      any remaining  amount,  to the  Distribution  Account,  for distribution to the
         holders of the Certificates by the Certificate Paying Agent in accordance with the Trust Agreement;

provided,  that on the Final  Payment  Date,  the amount that is required to be paid pursuant to clause (iii) above
shall be equal to the Note Balance immediately prior to such Payment Date.

                  Amounts  distributed to the Noteholders  pursuant to the above clauses (ii), (iii), (iv) and (vi)
from Interest  Collections,  Principal  Collections and the Policy Draw Amount shall be treated for tax purposes as
distributions  with respect to the REMIC II Regular  Interests  A-1, A-2, A-3, A-4 and A-5,  respectively.  Amounts
distributed  pursuant to clause (x) shall be treated as having been  distributed  to the REMIC II Regular  Interest
SB-IO.

                  On each Payment Date,  the Paying Agent shall apply,  from amounts on deposit in the Note Payment
Account,  and in accordance  with the Servicing  Certificate,  the amounts set forth above in the order of priority
set forth in Section 3.05(a).

                                                          7

                  Amounts  paid to  Noteholders  shall  be paid in  respect  of the  Notes in  accordance  with the
applicable  percentage  as set forth in  Section 3.05(e).  Interest  on the Class A-1 Notes will be computed on the
basis of the actual number of days in each  Interest  Period and a 360 day year.  Interest on the Class A-2,  Class
A-3,  Class A-4 and Class A-5 Notes will be computed on the basis of a 360-day  year  consisting  of twelve  30-day
months.  Any  installment  of interest or principal  payable on any Note that is  punctually  paid or duly provided
for by the  Issuer  on the  applicable  Payment  Date  shall be paid to the  Noteholder  of record  thereof  on the
immediately  preceding  Record  Date by wire  transfer  to an  account  specified  in  writing  by such  Noteholder
reasonably  satisfactory  to the Indenture  Trustee,  or by check or money order mailed to such  Noteholder at such
Noteholder's  address  appearing in the Note Register,  the amount required to be distributed to such Noteholder on
such Payment Date pursuant to such Noteholder's  Notes;  provided,  that the Indenture Trustee shall not pay to any
such Noteholder any amounts required to be withheld from a payment to such Noteholder by the Code.

                  (b)      The  Principal  Distribution  Amount  distributable  pursuant  to Section  3.05(a)(iii),
Liquidation Loss  Distribution  Amounts  distributable to the holders of the Notes pursuant to Section  3.05(a)(iv)
and  Overcollateralization  Increase  Amounts  distributable  to the  holders  of the  Notes  pursuant  to  Section
3.05(a)(vi) will be distributed as follows:

                           (i)      first,  to the  Class A-5  Notes,  an  amount  equal to the  Class A-5  Lockout
         Distribution Amount for that payment date, until the Note Balance thereof has been reduced to zero; and

                           (ii)     second, to the Class A-1,  Class A-2,  Class A-3, Class A-4 and Class A-5 Notes
         (without  regard to the Class A-5 Lockout  Distribution  Amount),  in that  order,  in each case until the
         Note Balance thereof has been reduced to zero;

         provided,  however,  that if an Enhancer Default has occurred and is continuing,  payments of principal on
         the Notes  will be paid pro rata to the outstanding Classes of Notes.

                  (c)      Principal  of each Note shall be due and  payable in full on the Final  Payment  Date as
provided  in the  applicable  form of Note set forth in Exhibits  A. All  principal  payments on the Notes shall be
made in accordance  with the  priorities  set forth in  Sections 3.05(a)  and 3.05(b) to the  Noteholders  entitled
thereto in  accordance  with the related  Percentage  Interests  represented  thereby.  Upon written  notice to the
Indenture  Trustee by the Issuer,  the  Indenture  Trustee  shall  notify the Person in the name of which a Note is
registered  at the close of business on the Record Date  preceding  the Final  Payment Date or other final  Payment
Date,  as  applicable.  Such notice  shall be mailed or faxed no later than five  Business  Days prior to the Final
Payment Date or such other final Payment Date and, unless such Note is then a Book-Entry  Note,  shall specify that
payment of the  principal  amount and any interest due with respect to such Note at the Final  Payment Date or such
other final Payment Date will be payable only upon  presentation  and surrender of such Note, and shall specify the
place where such Note may be presented and surrendered for such final payment.

                                                          8

                  On each Payment Date, the  Overcollateralization  Amount  available to cover any Liquidation Loss
Amounts on such  Payment  Date shall be deemed to be reduced by an amount  equal to such  Liquidation  Loss Amounts
(except to the extent  that such  Liquidation  Loss  Amounts  were  covered  on such  Payment  Date by a payment in
respect of Liquidation Loss Amounts).

                  (d)      With  respect to any  Payment  Date,  interest  payments on the Notes will be reduced by
any Relief Act Shortfalls for the related  Collection  Period on a pro rata basis in accordance  with the amount of
interest payable on the Notes on such Payment Date, absent such reduction.

                  (e)      On each Payment Date, the Indenture  Trustee shall apply any Yield  Maintenance  Payment
first as a payment to the  Holders of the Class A-1 Notes in an amount not to exceed  the  Interest  Carry  Forward
Amount on the Class A-1 Notes as of such  Payment  Date,  and the  remainder  to the  Certificate  Paying Agent for
payment to the Holders of the Class SB Certificates.

         Section 3.06      Protection of Trust Estate.

                  (a)      The  Issuer  shall  from time to time  execute  and  deliver  all such  supplements  and
amendments  hereto and all such financing  statements,  continuation  statements,  instruments of further assurance
and other instruments, and will take such other action necessary or advisable to:

                           (i)      maintain or preserve the lien and security  interest (and the priority thereof)
         of this Indenture or carry out more effectively the purposes hereof;

                           (ii)     perfect,  publish  notice of or protect the validity of any Grant made or to be
         made by this Indenture;

                           (iii)    cause the Trust to enforce any of the Mortgage Loans; or

                           (iv)     preserve and defend  title to the Trust Estate and the rights of the  Indenture
         Trustee and the Noteholders in such Trust Estate against the claims of all persons and parties.

                  (b)      Except as otherwise  provided in this Indenture,  the Indenture Trustee shall not remove
any portion of the Trust  Estate that  consists of money or is  evidenced by an  instrument,  certificate  or other
writing  from the  jurisdiction  in which it was held at the date of the most recent  Opinion of Counsel  delivered
pursuant to  Section 3.07  (or from the  jurisdiction  in which it was held as  described in the Opinion of Counsel
delivered at the Closing Date pursuant to  Section 3.07,  if no Opinion of Counsel has yet been delivered  pursuant
to  Section 3.07)  unless the Indenture  Trustee shall have first received an Opinion of Counsel to the effect that
the lien and  security  interest  created by this  Indenture  with  respect to such  property  will  continue to be
maintained after giving effect to such action or actions.

                                                          9

         The Issuer  hereby  designates  the  Indenture  Trustee  its agent and  attorney-in-fact  to  execute  any
financing  statement,  continuation  statement  or  other  instrument  required  to be  executed  pursuant  to this
Section 3.06.

         Section 3.07      Opinions as to Trust Estate.

         On the Closing Date,  the Issuer shall  furnish to the Indenture  Trustee and the Owner Trustee an Opinion
of Counsel at the expense of the Issuer  stating that,  upon delivery of the Mortgage Notes relating to the Initial
Mortgage Loans to the Indenture  Trustee or the Custodian in the State of Pennsylvania,  the Indenture Trustee will
have a perfected, first priority security interest in such Mortgage Loans.

         On or before  December  31st in each  calendar  year,  beginning in 2006,  the Issuer shall furnish to the
Indenture  Trustee an Opinion of Counsel at the expense of the Issuer  either  stating that, in the opinion of such
counsel,  no further action is necessary to maintain a perfected,  first priority security interest in the Mortgage
Loans  until  December 31 in the  following  calendar  year or, if any such  action is  required  to maintain  such
security  interest in the Mortgage  Loans,  such Opinion of Counsel  shall also  describe  the  recording,  filing,
re-recording and refiling of this Indenture,  any indentures  supplemental hereto and any other requisite documents
and the execution and filing of any financing  statements and continuation  statements that will, in the opinion of
such  counsel,  be required to maintain  the  security  interest  in the  Mortgage  Loans until  December 31 in the
following calendar year.

         Section 3.08      Performance of Obligations; Servicing Agreement.

                  (a)      The Issuer shall  punctually  perform and observe all of its  obligations and agreements
contained in this  Indenture,  the Basic  Documents and in the  instruments  and  agreements  included in the Trust
Estate.

                  (b)      The Issuer may contract with other  Persons to assist it in performing  its duties under
this  Indenture,  and any  performance  of such  duties  by a Person  identified  to the  Indenture  Trustee  in an
Officer's Certificate of the Issuer shall be deemed to be action taken by the Issuer.

                  (c)      The Issuer  shall not take any  action or permit  any action to be taken by others  that
would release any Person from any of such Person's  covenants or  obligations  under any of the documents  relating
to the  Mortgage  Loans or under  any  instrument  included  in the  Trust  Estate,  or that  would  result  in the
amendment, hypothecation,  subordination,  termination or discharge of, or impair the validity or effectiveness of,
any of the documents  relating to the Mortgage  Loans or any such  instrument,  except such actions as the Servicer
is expressly permitted to take in the Servicing Agreement.

                  (d)      The Issuer may retain an  administrator  and may enter into contracts with other Persons
for the performance of the Issuer's  obligations  hereunder,  and  performance of such  obligations by such Persons
shall be deemed to be performance of such obligations by the Issuer.

                                                          10

         Section 3.09      Negative Covenants.  So long as any Notes are Outstanding, the Issuer shall not:

                  (a)      except as expressly permitted by this Indenture,  sell, transfer,  exchange or otherwise
dispose  of  the  Trust  Estate,  unless  directed  to do so in  writing  by  the  Indenture  Trustee  pursuant  to
Section 5.04 hereof;

                  (b)      claim any credit on, or make any  deduction  from the  principal or interest  payable in
respect of, the Notes  (other than  amounts  properly  withheld  from such  payments  under the Code) or assert any
claim  against any present or former  Noteholder  by reason of the payment of the taxes levied or assessed upon any
part of the Trust Estate;

                  (c)      (i)  permit the validity or  effectiveness  of this Indenture to be impaired,  or permit
the lien of this  Indenture to be amended,  hypothecated,  subordinated,  terminated or  discharged,  or permit any
Person to be released from any covenants or obligations  with respect to the Notes under this  Indenture  except as
may be expressly permitted hereby,  (ii) permit any lien, charge,  excise,  claim,  security interest,  mortgage or
other  encumbrance  (other than the lien of this  Indenture) to be created on or extend to or otherwise  arise upon
or burden the Trust  Estate or any part thereof or any interest  therein or the  proceeds  thereof or  (iii) permit
the lien of this Indenture not to constitute a valid first priority security interest in the Trust Estate; or

                  (d)      impair  or cause to be  impaired  the  Issuer's  interest  in the  Mortgage  Loans,  the
Purchase  Agreement or in any other Basic Document,  if any such action would  materially and adversely  affect the
interests of the Noteholders or the Enhancer.

         Section 3.10      Annual  Statement as to Compliance.  The Issuer shall deliver to the Indenture  Trustee,
within 120 days  after the end of each  fiscal  year of the  Issuer  (commencing  with the  fiscal  year  ending on
December 31,  2006),  an  Officer's  Certificate  stating,  as to the  Authorized  Officer  signing such  Officer's
Certificate, that:

                  (a)      a review of the activities of the Issuer during such year and of its  performance  under
this Indenture and the Trust Agreement has been made under such Authorized Officer's supervision; and

                  (b)      to the best of such Authorized  Officer's  knowledge,  based on such review,  the Issuer
has complied with all  conditions  and covenants  under this  Indenture and the  provisions of the Trust  Agreement
throughout  such year,  or, if there has been a default in its  compliance  with any such  condition  or  covenant,
specifying each such default known to such Authorized Officer and the nature and status thereof.

         Section 3.11      Recordation  of  Assignments.  The Issuer shall enforce the  obligation,  if any, of the
Sellers  under the  Purchase  Agreement to submit or cause to be  submitted  for  recordation  all  Assignments  of
Mortgages within 60 days of receipt of recording information by the Servicer.

                                                          11

         Section 3.12      Representations  and Warranties  Concerning the Mortgage Loans..  The Indenture Trustee,
as pledgee of the Mortgage Loans,  shall have the benefit of (i) the  representations  and warranties made by GMACM
in  Section 3.1(a)  and  Section 3.1(b)  of the Purchase  Agreement,  (ii) the benefit of the  representations  and
warranties  made by WG Trust  2003 in  Section 3.1(d)  of the  Purchase  Agreement  and  (iii) the  benefit  of the
representations  and  warranties  made by GMACM or WG Trust 2003,  as  applicable,  in Section 2 of any  Subsequent
Transfer  Agreement,  in each case,  concerning  the Mortgage  Loans and the right to enforce the remedies  against
GMACM or WG Trust 2003 provided in Section 3.1(e) of the Purchase Agreement,  as applicable,  to the same extent as
though such representations and warranties were made directly to the Indenture Trustee.

         Section 3.13      Assignee  of Record of the  Mortgage  Loans.  As  pledgee  of the  Mortgage  Loans,  the
Indenture  Trustee  shall  hold  title  to the  Mortgage  Loans by being  named  as  payee in the  endorsements  or
assignments of the Mortgage Notes and assignee in the  Assignments  of Mortgage to be delivered  under  Section 2.1
of the Purchase  Agreement.  Except as expressly provided in the Purchase  Agreement or in the Servicing  Agreement
with respect to any specific  Mortgage Loan, the Indenture  Trustee shall not execute any endorsement or assignment
or otherwise  release or transfer such title to any of the Mortgage  Loans until such time as the  remaining  Trust
Estate may be released  pursuant to Section  8.05(b).  The Indenture  Trustee's  holding of such title shall in all
respects be subject to its fiduciary obligations to the Noteholders hereunder.

         Section 3.14      Servicer  as  Agent  and  Bailee  of the  Indenture  Trustee.  Solely  for  purposes  of
perfection  under  Section  9-313 or 9-314 of the UCC or other  similar  applicable  law, rule or regulation of the
state in which such  property is held by the  Servicer,  the Issuer and the Indenture  Trustee  hereby  acknowledge
that the  Servicer  is acting as agent and bailee of the  Indenture  Trustee  in holding  amounts on deposit in the
Custodial  Account  pursuant to Section 3.02 of the Servicing  Agreement that are allocable to the Mortgage  Loans,
as well as the agent and  bailee of the  Indenture  Trustee  in  holding  any  Related  Documents  released  to the
Servicer  pursuant to Section 3.06(c) of the Servicing  Agreement,  and any other items  constituting a part of the
Trust  Estate  which from time to time come into the  possession  of the  Servicer.  It is  intended  that,  by the
Servicer's  acceptance of such agency pursuant to Section 3.02 of the Servicing  Agreement,  the Indenture Trustee,
as a pledgee of the Mortgage Loans,  will be deemed to have possession of such Related  Documents,  such monies and
such other items for purposes of Section  9-313 or 9-314 of the UCC of the state in which such  property is held by
the Servicer.

         Section 3.15      Investment  Company Act. The Issuer  shall not become an  "investment  company" or under
the  "control"  of an  "investment  company" as such terms are defined in the  Investment  Company Act of 1940,  as
amended (or any successor or amendatory  statute),  and the rules and regulations  thereunder  (taking into account
not only the  general  definition  of the term  "investment  company"  but also any  available  exceptions  to such
general definition);  provided,  however, that the Issuer shall be in compliance with this Section 3.15 if it shall
have  obtained an order  exempting it from  regulation  as an  "investment  company" so long as it is in compliance
with the conditions imposed in such order.

                                                          12

         Section 3.16      Issuer May Consolidate, etc.

                  (a)      The Issuer shall not consolidate or merge with or into any other Person, unless:

                           (i)      the  Person  (if  other  than  the  Issuer)   formed  by  or   surviving   such
         consolidation  or merger shall be a Person  organized and existing  under the laws of the United States of
         America  or  any  state  or  the  District  of  Columbia  and  shall  expressly  assume,  by an  indenture
         supplemental hereto,  executed and delivered to the Indenture Trustee, in form reasonably  satisfactory to
         the Indenture  Trustee,  the due and punctual payment of the principal of and interest on all Notes and to
         the  Certificate  Paying Agent, on behalf of the  Certificateholders  and the performance or observance of
         every  agreement  and  covenant of this  Indenture  on the part of the Issuer to be performed or observed,
         all as provided herein;

                           (ii)     immediately after giving effect to such transaction,  no Event of Default shall
         have occurred and be continuing;

                           (iii)    the Enhancer  shall have  consented  thereto and each Rating  Agency shall have
         notified the Issuer that such transaction  will not cause a Rating Event,  without taking into account the
         Policy;

                           (iv)     the Issuer shall have received an Opinion of Counsel (and shall have  delivered
         copies  thereof to the Indenture  Trustee and the Enhancer) to the effect that such  transaction  will not
         have any material adverse tax consequence to the Issuer, any Noteholder or any Certificateholder;

                           (v)      any  action  that is  necessary  to  maintain  the lien and  security  interest
         created by this Indenture shall have been taken; and

                           (vi)     the  Issuer  shall  have  delivered  to  the  Indenture  Trustee  an  Officer's
         Certificate  and an  Opinion  of  Counsel  each  stating  that  such  consolidation  or  merger  and  such
         supplemental  indenture  comply with this  Article III and that all conditions  precedent  herein provided
         for relating to such  transaction  have been complied with  (including any filing required by the Exchange
         Act).

                  (b)      The Issuer  shall not convey or  transfer  any of its  properties  or assets,  including
those included in the Trust Estate, to any Person, unless:

                           (i)      the Person that acquires by conveyance  or transfer the  properties  and assets
         of the Issuer the  conveyance  or  transfer of which is hereby  restricted  shall  (A) be a United  States
         citizen or a Person  organized  and existing  under the laws of the United States of America or any state,
         (B) expressly  assumes,  by an indenture  supplemental  hereto,  executed and  delivered to the  Indenture
         Trustee,  in form satisfactory to the Indenture Trustee,  the due and punctual payment of the principal of
         and  interest on all Notes and the  performance  or  observance  of every  agreement  and covenant of this
         Indenture on the part of the Issuer to be performed or  observed,  all as provided  herein,  (C) expressly
         agrees  by means of such  supplemental  indenture  that all  right,  title and  interest  so  conveyed  or
         transferred  shall be subject  and  subordinate  to the  rights of  Noteholders  of the Notes,  (D) unless
         otherwise  provided  in such  supplemental  indenture,  expressly  agrees to  indemnify,  defend  and hold
         harmless  the Issuer  against and from any loss,  liability  or expense  arising  under or related to this
         Indenture  and the  Notes  and  (E) expressly  agrees by means of such  supplemental  indenture  that such
         Person (or if a group of Persons,  then one specified  Person) shall make all filings with the  Commission
         (and any other appropriate Person) required by the Exchange Act in connection with the Notes;

                                                          13

                           (ii)     immediately  after giving  effect to such  transaction,  no Default or Event of
         Default shall have occurred and be continuing;

                           (iii)    the Enhancer  shall have consented  thereto,  and each Rating Agency shall have
         notified the Issuer that such transaction  will not cause a Rating Event, if determined  without regard to
         the Policy;

                           (iv)     the Issuer shall have received an Opinion of Counsel (and shall have  delivered
         copies thereof to the Indenture  Trustee) to the effect that such  transaction  will not have any material
         adverse tax consequence to the Issuer or any Noteholder;

                           (v)      any  action  that is  necessary  to  maintain  the lien and  security  interest
         created by this Indenture shall have been taken; and

                           (vi)     the  Issuer  shall  have  delivered  to  the  Indenture  Trustee  an  Officer's
         Certificate  and  an  Opinion  of  Counsel  each  stating  that  such  conveyance  or  transfer  and  such
         supplemental  indenture  comply with this  Article III and that all conditions  precedent  herein provided
         for relating to such  transaction  have been complied with  (including any filing required by the Exchange
         Act).

         Section 3.17      Successor or Transferee.

                  (a)      Upon any consolidation or merger of the Issuer in accordance with  Section 3.16(a),  the
Person  formed by or surviving  such  consolidation  or merger (if other than the Issuer)  shall succeed to, and be
substituted  for, and may exercise  every right and power of, the Issuer under this  Indenture with the same effect
as if such Person had been named as the Issuer herein.

                  (b)      Upon a conveyance or transfer of all the assets and  properties  of the Issuer  pursuant
to  Section 3.16(b),  the Issuer  shall be released  from every  covenant  and  agreement  of this  Indenture to be
observed  or  performed  on the part of the Issuer  with  respect to the Notes  immediately  upon the  delivery  of
written notice to the Indenture Trustee of such conveyance or transfer.

                                                          14

         Section 3.18      No Other  Business.  The Issuer shall not engage in any business  other than  financing,
purchasing,  owning and selling and managing the Mortgage Loans and the issuance of the Notes and  Certificates  in
the manner contemplated by this Indenture and the Basic Documents and all activities incidental thereto.

         Section 3.19      No  Borrowing.  The Issuer  shall not  issue,  incur,  assume,  guarantee  or  otherwise
become liable, directly or indirectly, for any indebtedness except for the Notes.

         Section 3.20      Guarantees,  Loans,  Advances  and Other  Liabilities.  Except as  contemplated  by this
Indenture  or the other Basic  Documents,  the Issuer shall not make any loan or advance or credit to, or guarantee
(directly or indirectly or by an instrument  having the effect of assuring  another's payment or performance on any
obligation or capability of so doing or otherwise),  endorse or otherwise become contingently  liable,  directly or
indirectly,  in connection with the obligations,  stocks or dividends of, or own,  purchase,  repurchase or acquire
(or agree  contingently  to do so) any stock,  obligations,  assets or securities  of, or any other interest in, or
make any capital contribution to, any other Person.

         Section 3.21      Capital  Expenditures.  The  Issuer  shall not make any  expenditure  (by  long-term  or
operating lease or otherwise) for capital assets (either realty or personalty).

         Section 3.22      Owner  Trustee  Not  Liable  for  Certificates  or  Related   Documents.   The  recitals
contained  herein shall be taken as the statements of the Issuer,  and the Owner Trustee and the Indenture  Trustee
assume  no  responsibility  for the  correctness  of the  recitals  contained  herein.  The Owner  Trustee  and the
Indenture  Trustee make no  representations  as to the validity or sufficiency of this Indenture or any other Basic
Document,  of the  Certificates  (other than the  signatures of the Owner  Trustee or the Indenture  Trustee on the
Certificates) or the Notes, or of any Related  Documents.  The Owner Trustee and the Indenture  Trustee shall at no
time have any  responsibility  or liability  with respect to the  sufficiency of the Trust Estate or its ability to
generate the payments to be distributed to  Certificateholders  under the Trust Agreement or the Noteholders  under
this  Indenture,  including,  the  compliance by the  Depositor or the Sellers with any warranty or  representation
made under any Basic  Document or in any related  document or the accuracy of any such warranty or  representation,
or any action of the Certificate  Paying Agent, the Certificate  Registrar or any other person taken in the name of
the Owner Trustee or the Indenture Trustee.

         Section 3.23      Restricted  Payments.  The  Issuer  shall  not,  directly  or  indirectly,  (i)  pay any
dividend or make any distribution  (by reduction of capital or otherwise),  whether in cash,  property,  securities
or a combination  thereof,  to the Owner  Trustee or any owner of a beneficial  interest in the Issuer or otherwise
with respect to any ownership or equity  interest or security in or of the Issuer,  (ii) redeem,  purchase,  retire
or otherwise  acquire for value any such  ownership or equity  interest or security or (iii) set aside or otherwise
segregate any amounts for any such purpose;  provided,  however, that the Issuer may make, or cause to be made, (x)
distributions  to the Owner  Trustee and the  Certificateholders  as  contemplated  by, and to the extent funds are
available for such purpose  under,  the Trust  Agreement and (y) payments to the Servicer  pursuant to the terms of
the Servicing  Agreement.  The Issuer will not, directly or indirectly,  make payments to or distributions from the
Custodial Account except in accordance with this Indenture and the other Basic Documents.

                                                          15

         Section 3.24      Notice  of  Events  of  Default.  The  Issuer  shall  give the  Indenture  Trustee,  the
Enhancer and the Rating  Agencies  prompt  written  notice of each Event of Default  hereunder  and under the Trust
Agreement.

         Section 3.25      Further  Instruments and Acts. Upon request of the Indenture  Trustee,  the Issuer shall
execute and deliver such further  instruments and do such further acts as may be reasonably  necessary or proper to
carry out more effectively the purposes of this Indenture.

         Section 3.26      Statements  to  Noteholders.  On each Payment Date,  each of the  Indenture  Trustee and
the  Certificate  Registrar  shall make available to the Depositor,  the Owner  Trustee,  each Rating Agency,  each
Noteholder  and each  Certificateholder,  with a copy to the Enhancer,  the Servicing  Certificate  provided to the
Indenture  Trustee by the  Servicer  relating to such Payment  Date and  delivered  pursuant to Section 4.01 of the
Servicing Agreement.

         The  Indenture  Trustee will make the Servicing  Certificate  (and, at its option,  any  additional  files
containing  the same  information  in an  alternative  format)  available  each  month to  Securityholders  and the
Enhancer,  and other  parties to this  Indenture  via the  Indenture  Trustee's  internet  website.  The  Indenture
Trustee's  internet website shall initially be located at  "www.jpmorgan.com/sfr."  Assistance in using the website
can be obtained by calling the  Indenture  Trustee's  customer  service  desk at (877)  722-1095.  Parties that are
unable to use the above  distribution  options  are  entitled  to have a paper copy  mailed to them via first class
mail by calling the customer  service desk and  indicating  such.  The  Indenture  Trustee  shall have the right to
change  the way the  statement  to  Securityholders  are  distributed  in  order  to make  such  distribution  more
convenient or more  accessible to the above  parties and the  Indenture  Trustee shall provide  timely and adequate
notification to all above parties regarding any such changes.

         Section 3.27      Determination  of Note Rate. The Indenture  Trustee shall determine  One-Month LIBOR and
the  applicable  Note Rate the  Class A-1 Notes for each  Interest  Period  as of the  second  LIBOR  Business  Day
immediately  preceding  (i) the Closing  Date in the case of the first  Interest  Period for the Notes and (ii) the
first day of each  succeeding  Interest Period for the Class A-1 Notes,  and shall inform the Issuer,  the Servicer
and the Depositor by means of the Indenture Trustee's online service.

         Section 3.28      Payments under the Policy.

                  (a)      (i)      If the  Servicing  Certificate  specifies  a Policy Draw Amount for any Payment
Date,  the Indenture  Trustee shall make a draw on the Policy in an amount  specified in the Servicing  Certificate
for such Payment Date or, if no amount is specified,  the Indenture  Trustee shall make a draw on the Policy in the
amount by which the amount on deposit in the Note  Payment  Account is less than  interest due on the Notes on such
Payment Date.

                                                          16

                           (ii)     The Indenture  Trustee shall deposit or cause to be deposited  such Policy Draw
         Amount  into the Note  Payment  Account  on such  Payment  Date to the  extent  such  amount  relates to a
         Deficiency Amount or a Preference Amount.

                  (b)      The  Indenture  Trustee  shall  submit,  if a Policy  Draw  Amount is  specified  in any
statement to  Securityholders  prepared  pursuant to Section 4.01 of the  Servicing  Agreement,  the Notice (in the
form  attached as Exhibit A to the Policy) to the  Enhancer  no later than 12:00 noon,  New York City time,  on the
third (3rd) Business Day prior to the applicable Payment Date.

         Section 3.29      Replacement/Additional  Enhancement.  The Issuer (or the  Servicer on its  behalf)  may,
at its expense,  in accordance  with and upon  satisfaction  of the conditions  set forth herein,  but shall not be
required to, obtain a surety bond,  letter of credit,  guaranty or reserve  account as a Permitted  Investment  for
amounts on deposit in the  Capitalized  Interest  Account,  or may arrange for any other form of additional  credit
enhancement;  provided,  that after prior notice  thereto,  no Rating  Agency shall have informed the Issuer that a
Rating Event would occur as a result thereof (without taking the Policy into account);  and provided further,  that
the issuer of any such  instrument  or  facility  and the  timing  and  mechanism  for  drawing on such  additional
enhancement  shall  be  acceptable  to the  Indenture  Trustee  and  the  Enhancer.  It  shall  be a  condition  to
procurement of any such  additional  credit  enhancement  that there be delivered to the Indenture  Trustee and the
Enhancer (a) an Opinion of Counsel,  acceptable in form to the Indenture Trustee and the Enhancer,  from counsel to
the  provider of such  additional  credit  enhancement  with respect to the  enforceability  thereof and such other
matters as the  Indenture  Trustee or the Enhancer may require and (b) an Opinion of Counsel to the effect that the
procurement of such additional  enhancement  would not (i) adversely  affect in any material respect the tax status
of the Notes or the  Certificates  or (ii) cause the Issuer to be taxable as an association  (or a publicly  traded
partnership)  for federal income tax purposes or to be classified as a taxable  mortgage pool within the meaning of
Section 7701(i) of the Code.

         Section 3.30      Additional Representations of Issuer.

         The Issuer  hereby  represents  and warrants to the  Indenture  Trustee that as of the Closing Date (which
representations and warranties shall survive the execution of this Indenture):

                  (a)      This  Indenture  creates a valid and  continuing  security  interest  (as defined in the
applicable UCC) in the Mortgage Notes in favor of the Indenture  Trustee,  which security  interest is prior to all
other Liens (except as expressly  permitted  otherwise in this  Indenture),  and is  enforceable as such as against
creditors of and purchasers from the Issuer.

                  (b)      The Mortgage Notes constitute "instruments" within the meaning of the applicable UCC.

                  (c)      The Issuer owns and has good and  marketable  title to the Mortgage Notes free and clear
of any Lien of any Person.

                                                          17

                  (d)      The original  executed  copy of each  Mortgage  Note (except for any Mortgage  Note with
respect to which a Lost Note Affidavit has been delivered to the Custodian) has been delivered to the Custodian.

                  (e)      The Issuer has received a written  acknowledgment  from the Custodian that the Custodian
is acting solely as agent of the Indenture Trustee for the benefit of the Noteholders and the Enhancer.

                  (f)      Other than the  security  interest  granted to the  Indenture  Trustee  pursuant to this
Indenture,  the Issuer has not pledged,  assigned,  sold, granted a security interest in, or otherwise conveyed any
of the Mortgage  Notes.  The Issuer has not authorized  the filing of and is not aware of any financing  statements
against the Issuer that include a description  of collateral  covering the Mortgage  Notes other than any financing
statement  relating to the security  interest granted to the Indenture  Trustee  hereunder or any security interest
that has been terminated. The Issuer is not aware of any judgment or tax lien filings against the Issuer.

                  (g)      None of the  Mortgage  Notes has any marks or notations  indicating  that they have been
pledged,  assigned  or  otherwise  conveyed  to any Person  other than the  Indenture  Trustee,  except for (i) any
endorsements  that are part of a complete  chain of  endorsements  from the  originator of the Mortgage Note to the
Indenture Trustee, and (ii) any marks or notations pertaining to Liens that have been terminated or released.

                  (h)      None of the  provisions  of this Section 3.30 shall be waived  without the prior written
confirmation  from  Standard  & Poor's  that such  waiver  shall not result in a  reduction  or  withdrawal  of the
then-current rating of the Notes.

         Section 3.31      Yield Maintenance Agreement.

                  (a)      In the event that the  Indenture  Trustee does not receive by the Business Day preceding
a Payment  Date the  amount as  specified  by the  Servicer  pursuant  to  Section  4.01(a)(xix)  of the  Servicing
Agreement  as the  amount  to be paid  with  respect  to such  Payment  Date by the YMA  Provider  under  the Yield
Maintenance  Agreement,  the Indenture  Trustee shall enforce the  obligation of the YMA Provider  thereunder.  The
parties hereto  acknowledge that the YMA Provider shall make all  calculations,  and shall determine the amounts to
be paid,  under the Yield  Maintenance  Agreement.  Absent manifest error,  the Indenture  Trustee may conclusively
rely on any  servicing  certificate  received by it from the  Servicer  pursuant to Section  4.01 of the  Servicing
Agreement.

                  (b)      The  Indenture  Trustee  shall  deposit or cause to be  deposited  any amounts  received
under the Yield  Maintenance  Agreement  into the Note Payment  Account on the date such amounts are received  from
the YMA Provider under the Yield  Maintenance  Agreement  (including  termination  payments,  if any). All payments
received under the Yield  Maintenance  Agreement  shall be distributed in accordance  with the priorities set forth
in Section 3.05(e) hereof.

                                                          18

                                                    ARTICLE IV

                                The Notes; Satisfaction And Discharge Of Indenture

         Section 4.01      The Notes

                  (a)      The Notes shall be  registered in the name of a nominee  designated  by the  Depository.
Beneficial  Owners will hold interests in the Notes through the book-entry  facilities of the Depository in minimum
initial Note Balances of $25,000 and integral multiples of $1,000 in excess thereof.

         The Indenture  Trustee may for all purposes  (including the making of payments due on the Notes) deal with
the  Depository  as the  authorized  representative  of the  Beneficial  Owners  with  respect to the Notes for the
purposes of exercising the rights of Noteholders  hereunder.  Except as provided in the next  succeeding  paragraph
of this  Section 4.01,  the  rights of  Beneficial  Owners  with  respect  to the Notes  shall be  limited to those
established by law and agreements  between such Beneficial  Owners and the Depository and Depository  Participants.
Except as provided in  Section 4.08,  Beneficial  Owners shall not be entitled to definitive  certificates  for the
Notes as to which they are the Beneficial  Owners.  Requests and  directions  from, and votes of, the Depository as
Noteholder  of the Notes shall not be deemed  inconsistent  if they are made with respect to  different  Beneficial
Owners.  The  Indenture  Trustee may  establish  a  reasonable  record date in  connection  with  solicitations  of
consents  from or voting by  Noteholders  and give  notice to the  Depository  of such  record  date.  Without  the
consent of the Issuer and the Indenture  Trustee,  no Term Note may be transferred  by the  Depository  except to a
successor Depository that agrees to hold such Note for the account of the Beneficial Owners.

         In the event the Depository Trust Company resigns or is removed as Depository,  the Indenture Trustee,  at
the  request of the  Servicer  and with the  approval  of the  Issuer may  appoint a  successor  Depository.  If no
successor  Depository has been appointed  within 30 days of the effective date of the  Depository's  resignation or
removal,  each Beneficial Owner shall be entitled to certificates  representing  the Notes it beneficially  owns in
the manner prescribed in Section 4.08.

         The Notes shall, on original  issue, be executed on behalf of the Issuer by the Owner Trustee,  not in its
individual  capacity but solely as Owner Trustee and upon Issuer  Order,  authenticated  by the Note  Registrar and
delivered by the Indenture Trustee to or upon the order of the Issuer.

         Section 4.02      Registration  of and  Limitations  on Transfer  and Exchange of Notes;  Appointment  of
Certificate  Registrar.  The Issuer  shall cause to be kept at the  Indenture  Trustee's  Corporate  Trust Office a
Note Register in which,  subject to such  reasonable  regulations  as it may prescribe,  the Note  Registrar  shall
provide for the  registration  of Notes and of  transfers  and  exchanges of Notes as herein  provided.  The Issuer
hereby appoints the Indenture Trustee as the initial Note Registrar.

                                                          19

         Subject to the restrictions  and limitations set forth below,  upon surrender for registration of transfer
of any Note at the Corporate  Trust Office,  the Issuer shall execute,  and the Note Registrar  shall  authenticate
and deliver, in the name of the designated  transferee or transferees,  one or more new Notes in authorized initial
Note Balances evidencing the same aggregate Percentage Interests.

         Subject to the  foregoing,  at the option of the  Noteholders,  Notes may be exchanged  for other Notes of
like tenor, in each case in authorized initial Note Balances  evidencing the same aggregate  Percentage  Interests,
upon  surrender of the Notes to be  exchanged at the  Corporate  Trust Office of the Note  Registrar.  Whenever any
Notes are so surrendered  for exchange,  the Issuer shall execute and the Note  Registrar  shall  authenticate  and
deliver the Notes  which the  Noteholder  making the  exchange is  entitled  to  receive.  Each Note  presented  or
surrendered  for  registration  of  transfer  or exchange  shall (if so  required  by the Note  Registrar)  be duly
endorsed by, or be  accompanied by a written  instrument of transfer in form  reasonably  satisfactory  to the Note
Registrar duly executed by, the Noteholder  thereof or his attorney duly  authorized in writing with such signature
guaranteed  by a commercial  bank or trust  company  located or having a  correspondent  located in The City of New
York.  Notes  delivered  upon any such  transfer  or  exchange  will  evidence  the same  obligations,  and will be
entitled to the same rights and privileges, as the Notes surrendered.

         No service  charge shall be imposed for any  registration  of transfer or exchange of Notes,  but the Note
Registrar  shall require  payment of a sum sufficient to cover any tax or  governmental  charge that may be imposed
in connection with any registration of transfer or exchange of Notes.

         All Notes  surrendered for  registration of transfer and exchange shall be cancelled by the Note Registrar
and delivered to the Indenture Trustee for subsequent destruction without liability on the part of either.
         The Issuer hereby appoints the Indenture  Trustee as Certificate  Registrar to keep at its Corporate Trust
Office a  Certificate  Register  pursuant  to  Section 3.09  of the  Trust  Agreement  in  which,  subject  to such
reasonable  regulations  as it may prescribe,  the  Certificate  Registrar  shall provide for the  registration  of
Certificates  and of  transfers  and  exchanges  thereof  pursuant  to  Section 3.05  of the Trust  Agreement.  The
Indenture Trustee hereby accepts such appointment.

         Each  purchaser of a Note, by its  acceptance of the Note,  shall be deemed to have  represented  that the
acquisition  of such Note by the  purchaser  does not  constitute  or give rise to a prohibited  transaction  under
Section 406 of ERISA or Section 4975 of the Code, for which no statutory,  regulatory or  administrative  exemption
is available.

         Section 4.03      Mutilated,  Destroyed,  Lost or Stolen Notes.  If (i) any mutilated  Note is surrendered
to the Indenture Trustee,  or the Indenture Trustee receives evidence to its satisfaction of the destruction,  loss
or theft of any Note,  and (ii) there is delivered to the  Indenture  Trustee such  security or indemnity as may be
required  by it and the Issuer to hold the Issuer and the  Indenture  Trustee  harmless,  then,  in the  absence of
notice to the Issuer,  the Note Registrar or the Indenture  Trustee that such Note has been acquired by a bona fide
purchaser,  and provided that the  requirements of Section 8 405 of the UCC are met, the Issuer shall execute,  and
upon its request the  Indenture  Trustee  shall  authenticate  and deliver,  in exchange for or in lieu of any such
mutilated,  destroyed,  lost or stolen Note, a replacement Note of the same class;  provided,  however, that if any
such  destroyed,  lost or stolen Note,  but not a mutilated  Note,  shall have become or within seven days shall be
due and payable,  instead of issuing a replacement  Note,  the Issuer may pay such  destroyed,  lost or stolen Note
when so due or payable without  surrender  thereof.  If, after the delivery of such  replacement Note or payment of
a destroyed,  lost or stolen Note pursuant to the proviso to the preceding  sentence,  a bona fide purchaser of the
original  Note in lieu of which such  replacement  Note was issued  presents for payment such  original  Note,  the
Issuer and the  Indenture  Trustee  shall be entitled to recover such  replacement  Note (or such payment) from the
Person  to whom it was  delivered  or any  Person  taking  such  replacement  Note  from  such  Person to whom such
replacement  Note was  delivered  or any  assignee  of such  Person,  except a bona  fide  purchaser,  and shall be
entitled to recover upon the security or indemnity  provided  therefor to the extent of any loss,  damage,  cost or
expense incurred by the Issuer or the Indenture Trustee in connection therewith.

                                                          20

         Upon the issuance of any replacement Note under this  Section 4.03,  the Issuer may require the payment by
the Noteholder of such Note of a sum sufficient to cover any tax or other  governmental  charge that may be imposed
in relation thereto and any other reasonable  expenses  (including the fees and expenses of the Indenture  Trustee)
connected therewith.

         Every  replacement Note issued pursuant to this  Section 4.03 in replacement of any mutilated,  destroyed,
lost or stolen Note shall constitute an original additional  contractual  obligation of the Issuer,  whether or not
the mutilated,  destroyed,  lost or stolen Note shall be at any time  enforceable by anyone,  and shall be entitled
to all the  benefits  of this  Indenture  equally  and  proportionately  with any and all other  Notes duly  issued
hereunder.

         The  provisions of this  Section 4.03  are exclusive and shall  preclude (to the extent  lawful) all other
rights and remedies with respect to the replacement or payment of mutilated, destroyed, lost or stolen Notes.

         Section 4.04      Persons Deemed Owners.  Prior to due  presentment  for  registration  of transfer of any
Note, the Issuer,  the Indenture  Trustee and any agent of the Issuer or the Indenture Trustee may treat the Person
in whose name any Note is  registered  (as of the day of  determination)  as the owner of such Note for the purpose
of receiving  payments of principal of and interest,  if any, on such Note and for all other  purposes  whatsoever,
whether or not such Note be overdue,  and none of the Issuer,  the Indenture  Trustee or any agent of the Issuer or
the Indenture Trustee shall be affected by notice to the contrary.

         Section 4.05      Cancellation.  All Notes  surrendered for payment,  registration  of transfer,  exchange
or redemption shall, if surrendered to any Person other than the Indenture  Trustee,  be delivered to the Indenture
Trustee  and shall be  promptly  cancelled  by the  Indenture  Trustee.  The Issuer may at any time  deliver to the
Indenture  Trustee for  cancellation any Notes previously  authenticated  and delivered  hereunder which the Issuer
may have  acquired  in any  manner  whatsoever,  and all Notes so  delivered  shall be  promptly  cancelled  by the
Indenture  Trustee.  No Notes shall be  authenticated in lieu of or in exchange for any Notes cancelled as provided
in this  Section  4.05,  except as  expressly  permitted  by this  Indenture.  All  cancelled  Notes may be held or
disposed of by the Indenture  Trustee in accordance with its standard  retention or disposal policy as in effect at
the time unless the Issuer  shall direct by an Issuer  Request that they be destroyed or returned to it;  provided,
however,  that such Issuer  Request is timely and the Notes have not been  previously  disposed of by the Indenture
Trustee.

                                                          21

         Section 4.06      Book-Entry  Notes.  The Notes,  upon original  issuance,  shall be issued in the form of
typewritten Notes  representing the Book-Entry Notes, to be delivered to The Depository Trust Company,  the initial
Depository,  by, or on behalf of, the Issuer.  Such Notes shall  initially be  registered  on the Note  Register in
the name of Cede & Co., the nominee of the initial  Depository,  and no Beneficial Owner shall receive a Definitive
Note  representing such Beneficial  Owner's interest in such Note,  except as provided in Section 4.08.  Unless and
until  definitive,  fully registered Notes (the "Definitive  Notes") have been issued to Beneficial Owners pursuant
to Section 4.08:

                  (a)      the provisions of this Section 4.06 shall be in full force and effect;

                  (b)      the Note  Registrar  and the  Indenture  Trustee  shall  be  entitled  to deal  with the
Depository  for all  purposes of this  Indenture  (including  the payment of principal of and interest on the Notes
and the  giving of  instructions  or  directions  hereunder)  as the sole  holder of the  Notes,  and shall have no
obligation to the Beneficial Owners;

                  (c)      to the  extent  that  the  provisions  of this  Section 4.06  conflict  with  any  other
provisions of this Indenture, the provisions of this Section 4.06 shall control;

                  (d)      the rights of  Beneficial  Owners shall be exercised  only  through the  Depository  and
shall be limited to those  established  by law and  agreements  between such Owners of Notes and the  Depository or
the Depository  Participants.  Unless and until  Definitive  Notes are issued pursuant to Section 4.08, the initial
Depository will make book-entry  transfers among the Depository  Participants and receive and transmit  payments of
principal of and interest on the Notes to such Depository Participants; and

                  (e)      whenever  this   Indenture   requires  or  permits   actions  to  be  taken  based  upon
instructions  or directions of Noteholders of Notes  evidencing a specified  percentage of the Note Balances of the
Notes,  the  Depository  shall be deemed to  represent  such  percentage  only to the extent  that it has  received
instructions  to  such  effect  from  Beneficial  Owners  or  Depository   Participants   owning  or  representing,
respectively,  such  required  percentage  of  the  beneficial  interest  in  the  Notes  and  has  delivered  such
instructions to the Indenture Trustee.

         Section 4.07      Notices to Depository.  Whenever a notice or other  communication  to the Noteholders of
the Notes is  required  under  this  Indenture,  unless  and  until  Definitive  Notes  shall  have been  issued to
Beneficial  Owners pursuant to Section 4.08, the Indenture  Trustee shall give all such notices and  communications
specified  herein to be given to  Noteholders of the Notes to the  Depository,  and shall have no obligation to the
Beneficial Owners.

                                                          22

         Section 4.08      Definitive  Notes.  If (i) the  Depositor  determines  that the  Depository is no longer
willing or able to properly  discharge its  responsibilities  with respect to the Notes and the Depositor is unable
to locate a qualified  successor,  (ii) the  Depositor,  with the prior consent of the Beneficial Owners,  notifies
the  Indenture  Trustee and the  Depository  that it has elected to terminate  the  book-entry  system  through the
Depository,  or  (iii) after  the  occurrence  of an Event of  Default,  Beneficial  Owners  of Notes  representing
beneficial  interests  aggregating  at least a majority of the aggregate  Term Note Balance of the Notes advise the
Depository  in writing that the  continuation  of a book-entry  system  through the  Depository is no longer in the
best interests of the Beneficial  Owners,  then the Depository shall notify all Beneficial Owners and the Indenture
Trustee of the  occurrence  of any such event and of the  availability  of Definitive  Notes to  Beneficial  Owners
requesting  the  same.  Upon  surrender  by the  Depository  to the  Indenture  Trustee  of the  typewritten  Notes
representing  the  Book-Entry  Notes by the  Depository  (or  Percentage  Interest  of the  Book-Entry  Notes being
transferred  pursuant to clause (iii) above),  accompanied by registration  instructions,  the Issuer shall execute
and the Indenture  Trustee shall  authenticate  the Definitive  Notes in accordance  with the  instructions  of the
Depository.  None of the Issuer,  the Note  Registrar  or the  Indenture  Trustee  shall be liable for any delay in
delivery  of such  instructions,  and each may  conclusively  rely on, and shall be  protected  in relying on, such
instructions.  Upon the issuance of Definitive  Notes,  the Indenture  Trustee shall  recognize the  Noteholders of
the Definitive Notes as Noteholders.

         Section 4.09      Tax  Treatment.  The  Issuer  has  entered  into this  Indenture,  and the Notes will be
issued, with the intention that, for federal,  state and local income,  single business and franchise tax purposes,
the Notes  (exclusive of any payment  pursuant to the Yield  Maintenance  Agreement or in respect of Interest Carry
Forward  Amounts)  will qualify as regular  interests  in a REMIC as defined in the Code,  which will be treated as
indebtedness  for purposes of such taxes.  The Issuer,  by entering into this Indenture,  and each  Noteholder,  by
its  acceptance  of its Note  (and  each  Beneficial  Owner by its  acceptance  of an  interest  in the  applicable
Book-Entry Note),  agree to treat the Notes (exclusive of any payment pursuant to the Yield  Maintenance  Agreement
or in respect of Interest  Carry  Forward  Amounts)  for  federal,  state and local  income,  single  business  and
franchise  tax  purposes  as (i)  regular  interests  in a REMIC as defined  in the Code,  which will be treated as
indebtedness  for  purposes of such taxes and (ii) the right to receive  payments  from outside the REMIC under the
Yield Maintenance Agreement and in respect of Interest Carry Forward Amounts.

         Section 4.10      Satisfaction  and Discharge of Indenture.  This  Indenture  shall cease to be of further
effect  with  respect  to the Notes  except  as to (i)  rights of  registration  of  transfer  and  exchange,  (ii)
substitution  of mutilated,  destroyed,  lost or stolen Notes,  (iii) rights of Noteholders to receive  payments of
principal  thereof and interest  thereon,  (iv) Sections  3.03,  3.04,  3.06,  3.09,  3.16,  3.18 and 3.19, (v) the
rights,  obligations  and  immunities of the Indenture  Trustee  hereunder  (including  the rights of the Indenture
Trustee under  Section 6.07 and the  obligations  of the Indenture  Trustee under Section 4.11) and (vi) the rights
of  Noteholders  as  beneficiaries  hereof with  respect to the property so deposited  with the  Indenture  Trustee
payable to all or any of them,  and the Indenture  Trustee,  on written demand of and at the expense of the Issuer,
shall execute proper  instruments  acknowledging  satisfaction  and discharge of this Indenture with respect to the
Notes, when:

                                                          23

                           (A)      either:

                                    (1) all Notes  theretofore  authenticated  and delivered  (other than (i) Notes
                           that  have  been  destroyed,  lost or stolen  and that  have  been  replaced  or paid as
                           provided in  Section 4.03  and (ii) Notes for whose payment money has  theretofore  been
                           deposited in trust or segregated and held in trust by the Issuer and  thereafter  repaid
                           to the Issuer or  discharged  from such trust,  as provided in  Section 3.03)  have been
                           delivered to the Indenture Trustee for cancellation; or

                                    (2) all  Notes  not  theretofore   delivered  to  the  Indenture   Trustee  for
                           cancellation:

                                            a)   have become due and payable;

                                            b)   will become due and payable at the Final  Payment  Date within one
                                    year; or

                                            c)   have  been  declared  immediately  due  and  payable  pursuant  to
                                    Section 5.02.

         and the Issuer,  in the case of (a) and (b) above,  has irrevocably  deposited or caused to be irrevocably
         deposited  with the  Indenture  Trustee cash or direct  obligations  of or  obligations  guaranteed by the
         United  States of America  (which will mature  prior to the date such amounts are  payable),  in trust for
         such purpose,  in an amount  sufficient to pay and  discharge  the entire  indebtedness  on such Notes and
         Certificates  then Outstanding not theretofore  delivered to the Indenture  Trustee for cancellation  when
         due on the Final  Payment  Date, as evidenced to the  Indenture  Trustee by an  accountant's  letter or an
         Officer's Certificate of the Issuer;

                           (B)      the Issuer has paid or caused to be paid all other sums payable  hereunder  and
                  under the Insurance Agreement by the Issuer; and

                           (C)      the  Issuer  has  delivered  to the  Indenture  Trustee  and  the  Enhancer  an
                  Officer's  Certificate  and an Opinion of Counsel,  each meeting the applicable  requirements  of
                  Section 10.01  and each stating that all  conditions  precedent  herein  provided for relating to
                  the  satisfaction  and discharge of this Indenture have been complied with and, if the Opinion of
                  Counsel relates to a deposit made in connection  with  Section 4.10(A)(2)b.  above,  such opinion
                  shall  further  be to the  effect  that  such  deposit  will not have any  material  adverse  tax
                  consequences to the Issuer, any Noteholders or any Certificateholders.

         Section 4.11      Application of Trust Money.  All monies  deposited with the Indenture  Trustee  pursuant
to Section 4.10 hereof shall be held in trust and applied by it, in  accordance  with the  provisions  of the Notes
and this Indenture,  to the payment,  either  directly or through any Paying Agent or Certificate  Paying Agent, as
the Indenture  Trustee may  determine,  to the  Securityholders  of  Securities,  of all sums due and to become due
thereon for principal and  interest;  but such monies need not be segregated  from other funds except to the extent
required herein or required by law.

                                                          24

         Section 4.12      Subrogation  and  Cooperation.  The Issuer and the Indenture  Trustee  acknowledge  that
(i) to the extent the  Enhancer  makes  payments  under the Policy on account of  principal  of or  interest on the
Notes,  the  Enhancer  will be fully  subrogated  to the  rights the  Noteholders  to receive  such  principal  and
interest,  and (ii) the  Enhancer shall be paid such principal and interest only from the sources and in the manner
provided herein and in the Insurance Agreement for the payment of such principal and interest.

         The Indenture  Trustee shall  cooperate in all respects  with any  reasonable  request by the Enhancer for
action to preserve or enforce the Enhancer's  rights or interest  under this Indenture or the Insurance  Agreement,
consistent  with this  Indenture and without  limiting the rights of the  Noteholders as otherwise set forth in the
Indenture,  including  upon the occurrence and  continuance of a default under the Insurance  Agreement,  a request
(which request shall be in writing) to take any one or more of the following actions:

                           (i)      institute  Proceedings  for the  collection  of all amounts then payable on the
         Notes or under  this  Indenture  in  respect  to the Notes and all  amounts  payable  under the  Insurance
         Agreement and to enforce any judgment obtained and collect from the Issuer monies adjudged due;

                           (ii)     sell the Trust Estate or any portion thereof or rights or interest therein,  at
         one or more public or private  Sales (as  defined in  Section 5.15  hereof)  called and  conducted  in any
         manner permitted by law;

                           (iii)    file or record all assignments that have not previously been recorded;

                           (iv)     institute   Proceedings   from  time  to  time  for  the  complete  or  partial
         foreclosure of this Indenture; and

                           (v)      exercise  any  remedies  of a  secured  party  under the UCC and take any other
         appropriate action to protect and enforce the rights and remedies of the Enhancer hereunder.

         Following  the  payment  in full of the  Notes,  the  Enhancer  shall  continue  to have  all  rights  and
privileges  provided to it under this  Section and  in all other  provisions of this  Indenture,  until all amounts
owing to the Enhancer have been paid in full.

         Section 4.13      Repayment  of Monies Held by Paying  Agent.  In  connection  with the  satisfaction  and
discharge of this  Indenture  with  respect to the Notes,  all monies then held by any Paying Agent (other than the
Indenture  Trustee) under the  provisions of this  Indenture  with respect to such Notes shall,  upon demand of the
Issuer,  be paid to the Indenture  Trustee to be held and applied  according to Section 3.05; and  thereupon,  such
Paying Agent shall be released from all further liability with respect to such monies.

                                                          25

         Section 4.14      Temporary  Notes.  Pending  the  preparation  of any  Definitive  Notes,  the Issuer may
execute and upon its written  direction,  the Indenture  Trustee may  authenticate and make available for delivery,
temporary  Notes  that  are  printed,  lithographed,   typewritten,  photocopied  or  otherwise  produced,  in  any
denomination,  substantially  of the tenor of the  Definitive  Notes in lieu of which they are issued and with such
appropriate  insertions,  omissions,  substitutions  and other variations as the officers  executing such Notes may
determine, as evidenced by their execution of such Notes.

         If  temporary  Notes  are  issued,  the  Issuer  will  cause  Definitive  Notes  to  be  prepared  without
unreasonable  delay.  After the preparation of the Definitive  Notes, the temporary Notes shall be exchangeable for
Definitive  Notes upon surrender of the temporary Notes at the office or agency of the Indenture  Trustee,  without
charge to the  Noteholder.  Upon surrender for  cancellation of any one or more temporary  Notes,  the Issuer shall
execute and the Indenture  Trustee shall  authenticate  and make  available  for  delivery,  in exchange  therefor,
Definitive  Notes  of  authorized  denominations  and of like  tenor  and  aggregate  principal  amount.  Until  so
exchanged,  such  temporary  Notes shall in all respects be entitled to the same benefits  under this  Indenture as
Definitive Notes.

                                                     ARTICLE V

                                               Default And Remedies

         Section 5.01      Events  of  Default.  The  Issuer  shall  deliver  to  the  Indenture  Trustee  and  the
Enhancer,  within five days after  learning of the  occurrence  of any event that with the giving of notice and the
lapse of time would become an Event of Default  under clause (c) of the  definition  of "Event of Default"  written
notice in the form of an  Officer's  Certificate  of its status and what action the Issuer is taking or proposes to
take with respect thereto.

         Section 5.02      Acceleration  of  Maturity;  Rescission  and  Annulment.  If an Event of  Default  shall
occur and be  continuing,  then and in every  such case the  Indenture  Trustee,  acting  at the  direction  of the
Enhancer or the  Noteholders  of Notes  representing  not less than a majority of the aggregate Note Balance of the
Notes,  with the written consent of the Enhancer (so long as no Enhancer Default exists),  may declare the Notes to
be  immediately  due and  payable by a notice in writing to the Issuer  (and to the  Indenture  Trustee if given by
Noteholders);  and upon any such declaration,  the unpaid principal amount of the Notes,  together with accrued and
unpaid interest thereon through the date of acceleration, shall become immediately due and payable.

         At any time after such  declaration  of  acceleration  of maturity with respect to an Event of Default has
been made and before a judgment or decree for payment of the money due has been obtained by the  Indenture  Trustee
as hereinafter  provided in this  Article V,  the Enhancer or the  Noteholders of Notes  representing a majority of
the  aggregate  Note  Balance of the Notes,  with the written  consent of the  Enhancer,  by written  notice to the
Issuer and the  Indenture  Trustee,  may in writing  waive the related  Event of Default and rescind and annul such
declaration and its consequences if:

                                                          26

                  (a)      the Issuer has paid or deposited with the Indenture Trustee a sum sufficient to pay:

                           (i)      all payments of  principal  of and interest on the Notes and all other  amounts
         that  would  then be due  hereunder  or upon  the  Notes  if the  Event  of  Default  giving  rise to such
         acceleration had not occurred;

                           (ii)     all  sums  paid  or  advanced  by  the  Indenture  Trustee  hereunder  and  the
         reasonable  compensation,  expenses,  disbursements  and advances of the Indenture  Trustee and its agents
         and counsel; and

                           (iii)    all Events of Default,  other than the nonpayment of the principal of the Notes
         that has become due solely by such acceleration, have been cured or waived as provided in Section 5.12.

         No such rescission shall affect any subsequent default or impair any right consequent thereto.

         Section 5.03      Collection of Indebtedness and Suits for Enforcement by Indenture Trustee.

                  (a)      The Issuer  covenants  that if default in the  payment of (i) any  interest  on any Note
when the same  becomes  due and  payable,  and such  default  continues  for a period  of five  days,  or  (ii) the
principal of or any  installment  of the  principal  of any Note when the same becomes due and payable,  the Issuer
shall,  upon demand of the  Indenture  Trustee,  pay to it, for the benefit of the  Noteholders,  the entire amount
then due and payable on the Notes for  principal  and  interest,  with  interest on the overdue  principal,  and in
addition  thereto  such  further  amount as shall be  sufficient  to cover the costs and  expenses  of  collection,
including the  reasonable  compensation,  expenses,  disbursements  and advances of the  Indenture  Trustee and its
agents and counsel.

                  (b)      In case the Issuer  shall fail  forthwith  to pay such  amounts  upon such  demand,  the
Indenture Trustee,  in its own name and as trustee of an express trust,  subject to the provisions of Section 10.17
hereof,  may  institute a Proceeding  for the  collection  of the sums so due and unpaid,  and may  prosecute  such
Proceeding to judgment or final  decree,  and may enforce the same against the Issuer or other obligor on the Notes
and  collect  in the  manner  provided  by law out of the  property  of the  Issuer or other  obligor on the Notes,
wherever situated, the monies adjudged or decreed to be payable.

                  (c)      If an Event of Default shall occur and be  continuing,  the Indenture  Trustee,  subject
to the provisions of Section 10.17  hereof, may, as more particularly  provided in Section 5.04,  in its discretion
proceed to protect and enforce its rights and the rights of the  Noteholders  by such  appropriate  Proceedings  as
the Indenture  Trustee shall deem most  effective to protect and enforce any such rights,  whether for the specific
enforcement of any covenant or agreement in this  Indenture or in aid of the exercise of any power granted  herein,
or to  enforce  any other  proper  remedy or legal or  equitable  right  vested in the  Indenture  Trustee  by this
Indenture or by law.

                                                          27

                  (d)      If there shall be pending,  relative to the Issuer or any other  obligor on the Notes or
any Person having or claiming an ownership  interest in the Trust Estate,  Proceedings under Title 11 of the United
States  Code or any other  applicable  federal  or state  bankruptcy,  insolvency  or other  similar  law,  or if a
receiver, assignee or trustee in bankruptcy or reorganization,  liquidator,  sequestrator or similar official shall
have been  appointed for or taken  possession of the Issuer or its property or such other obligor or Person,  or if
there shall be any other comparable judicial  Proceedings  relative to the Issuer or other any other obligor on the
Notes,  or relative to the creditors or property of the Issuer or such other obligor,  then the Indenture  Trustee,
irrespective  of whether  the  principal  of any Notes  shall then be due and  payable as therein  expressed  or by
declaration or otherwise,  and  irrespective  of whether the Indenture  Trustee shall have made any demand pursuant
to the  provisions of this  Section,  shall be entitled and  empowered,  by  intervention  in such  Proceedings  or
otherwise:

                           (i)      to file and prove a claim or claims  for the  entire  amount of  principal  and
         interest  owing and unpaid in respect of the Notes and to file such other  papers or  documents  as may be
         necessary or  advisable  in order to have the claims of the  Indenture  Trustee  (including  any claim for
         reasonable  compensation  to the  Indenture  Trustee and each  predecessor  Indenture  Trustee,  and their
         respective  agents,  attorneys  and  counsel,  and  for  reimbursement  of all  expenses  and  liabilities
         incurred,  and all advances made, by the Indenture Trustee and each predecessor Indenture Trustee,  except
         as a result of  negligence,  willful  misconduct  or bad  faith)  and of the  Noteholders  allowed in such
         Proceedings;

                           (ii)     unless  prohibited by applicable law and regulations,  to vote on behalf of the
         Noteholders in any election of a trustee,  a standby  trustee or Person  performing  similar  functions in
         any such Proceedings;

                           (iii)    to collect and receive any monies or other  property  payable or deliverable on
         any such claims and to distribute all amounts  received with respect to the claims of the  Noteholders and
         of the Indenture Trustee on their behalf; and

                           (iv)     to file such proofs of claim and other  papers or documents as may be necessary
         or  advisable  in order to have the  claims of the  Indenture  Trustee or the  Noteholders  allowed in any
         judicial proceedings relative to the Issuer, its creditors and its property;

and any  trustee,  receiver,  liquidator,  custodian or other  similar  official in any such  Proceeding  is hereby
authorized by each of such Noteholders to make payments to the Indenture  Trustee,  and, in the event the Indenture
Trustee  shall consent to the making of payments  directly to such  Noteholders,  to pay to the  Indenture  Trustee
such amounts as shall be sufficient to cover  reasonable  compensation to the Indenture  Trustee,  each predecessor
Indenture  Trustee and their  respective  agents,  attorneys and counsel,  and all other  expenses and  liabilities
incurred,  and all advances made, by the Indenture  Trustee and each  predecessor  Indenture  Trustee,  except as a
result of negligence, willful misconduct or bad faith.

                                                          28

                  (e)      Nothing  herein  contained  shall be  deemed  to  authorize  the  Indenture  Trustee  to
authorize  or consent  to or vote for or accept or adopt on behalf of any  Noteholder  any plan of  reorganization,
arrangement,  adjustment  or  composition  affecting  the  Notes or the  rights  of any  Noteholder  thereof  or to
authorize the Indenture  Trustee to vote in respect of the claim of any Noteholder in any such  proceeding  except,
as aforesaid, to vote for the election of a trustee in bankruptcy or similar Person.

                  (f)      All rights of action and of asserting  claims under this Indenture,  or under any of the
Notes,  may be enforced by the  Indenture  Trustee  without the  possession  of any of the Notes or the  production
thereof in any trial or other Proceedings  relative thereto,  and any such action or proceedings  instituted by the
Indenture  Trustee shall be brought in its own name as trustee of an express  trust,  and any recovery of judgment,
subject to the payment of the expenses,  disbursements and compensation of the Indenture Trustee,  each predecessor
Indenture  Trustee and their  respective  agents and attorneys,  shall be for the ratable benefit of the Holders of
the Notes.

                  (g)      In any  Proceedings  to which the  Indenture  Trustee  shall be a party  (including  any
Proceedings  involving the interpretation of any provision of this Indenture),  the Indenture Trustee shall be held
to  represent  all  Noteholders,  and it  shall  not be  necessary  to make  any  Noteholder  a party  to any  such
Proceedings.

         Section 5.04      Remedies; Priorities.

                  (a)      If an Event of  Default  shall  have  occurred  and be  continuing,  then the  Indenture
Trustee,  subject to the provisions of Section 10.17  hereof,  with the written consent of the Enhancer may, or, at
the  written  direction  of the  Enhancer,  shall,  do one or  more  of the  following,  in each  case  subject  to
Section 5.05:

                           (i)      institute  Proceedings  in its own name and as trustee of an express  trust for
         the  collection  of all amounts then payable on the Notes or under this  Indenture  with respect  thereto,
         whether by declaration or otherwise,  and all amounts payable under the Insurance  Agreement,  enforce any
         judgment obtained, and collect from the Issuer and any other obligor on the Notes monies adjudged due;

                           (ii)     institute   Proceedings   from  time  to  time  for  the  complete  or  partial
         foreclosure of this Indenture with respect to the Trust Estate;

                           (iii)    exercise  any  remedies  of a  secured  party  under the UCC and take any other
         appropriate  action to protect  and  enforce  the rights and  remedies  of the  Indenture  Trustee and the
         Noteholders; and

                                                          29

                           (iv)     sell the Trust Estate or any portion thereof or rights or interest therein,  at
         one or more public or private sales called and conducted in any manner permitted by law;

provided,  however,  that the Indenture  Trustee may not sell or otherwise  liquidate the Trust Estate following an
Event of Default,  unless (A) the Indenture  Trustee obtains the consent of the Enhancer (or if an Enhancer Default
has occurred and is  continuing,  the  Noteholders  of 100% of the  aggregate  Note Balance of the Notes),  (B) the
proceeds of such sale or liquidation  distributable  to Noteholders are sufficient to discharge in full all amounts
then due and unpaid upon the Notes for  principal  and interest and to reimburse the Enhancer for any amounts drawn
under the  Policy and any other  amounts  due the  Enhancer  under the  Insurance  Agreement  or (C) the  Indenture
Trustee  determines  that the  Mortgage  Loans will not  continue  to provide  sufficient  funds for the payment of
principal  of and  interest on the Notes as they would have become due if the Notes had not been  declared  due and
payable,  and the  Indenture  Trustee  obtains the consent of the Enhancer (or if an Enhancer  Default has occurred
and is  continuing,  and the  Noteholders  of 66 2/3% of the aggregate  Note Balance of the Notes).  In determining
such  sufficiency or insufficiency  with respect to clause (B) and (C) above,  the Indenture  Trustee may, but need
not,  obtain  and rely,  and shall be  protected  in  relying in good  faith,  upon an  opinion  of an  Independent
investment  banking or accounting firm of national  reputation as to the feasibility of such proposed action and as
to the  sufficiency  of the  Trust  Estate  for  such  purpose.  Notwithstanding  the  foregoing,  provided  that a
Servicing  Default shall not have occurred,  any Sale (as defined in Section 5.15 hereof) of the Trust Estate shall
be made  subject to the  continued  servicing of the  Mortgage  Loans by the Servicer as provided in the  Servicing
Agreement.  Notwithstanding any sale of the Mortgage Loans pursuant to this Section 5.04(a),  the Indenture Trustee
shall, for so long as any principal or accrued  interest on the Notes remains unpaid,  continue to act as Indenture
Trustee hereunder and to draw amounts payable under the Policy in accordance with its terms.

                  (b)      If the Indenture Trustee collects any money or property  pursuant to this Article V,  it
shall pay out such money or property in the following order:

                  FIRST:   to the Indenture Trustee for amounts due under Section 6.07;

                  SECOND:  to the  Noteholders of each Class of Notes,  pro rata, for amounts due and unpaid on the
                  related  Notes for  interest,  including  accrued and unpaid  interest on the Notes for any prior
                  Payment Date, ratably,  without preference or priority of any kind,  according to the amounts due
                  and  payable on such Notes for  interest  from  amounts  available  in the Trust  Estate for such
                  Noteholders, other than amounts in respect of Interest Carry Forward Amounts;

                  THIRD:   to the  Noteholders of each Class of Notes,  pro rata, for amounts due and unpaid on the
                  related Notes for principal,  ratably,  without preference or priority of any kind,  according to
                  the amounts due and payable on such Notes for  principal,  from  amounts  available  in the Trust
                  Estate for such  Noteholders,  until the respective Note Balances of such Class have been reduced
                  to zero;

                                                          30

                  FOURTH:  to the payment of all amounts due and owing the Enhancer under the Insurance Agreement;

                  FIFTH:   to the  Certificate  Paying  Agent  for  amounts  due  under  Article  VIII of the Trust
                  Agreement; and

                  SEVENTH: to the  payment of the  remainder,  if any,  to the Issuer or any other  person  legally
                  entitled thereto.

         The Indenture  Trustee may fix a record date and payment date for any payment to  Noteholders  pursuant to
this  Section 5.04.  At least 15 days before such record date, the Indenture  Trustee shall mail to each Noteholder
a notice that states the record date, the payment date and the amount to be paid.

         Section 5.05      Optional  Preservation  of the Trust  Estate.  If the Notes have been  declared  due and
payable under Section 5.02 following an Event of Default and such  declaration and its  consequences  have not been
rescinded  and  annulled,  the  Indenture  Trustee  may,  but need not (but shall at the written  direction  of the
Enhancer so long as no Enhancer  Default  exists),  elect to take and maintain  possession of the Trust Estate.  It
is the  desire of the  parties  hereto and the  Noteholders  that  there be at all times  sufficient  funds for the
payment of principal  of and interest on the Notes and other  obligations  of the Issuer  including  payment to the
Enhancer,  and the Indenture  Trustee shall take such desire into account when  determining  whether or not to take
and maintain  possession of the Trust Estate. In determining  whether to take and maintain  possession of the Trust
Estate,  the  Indenture  Trustee  may,  but need not,  obtain and rely,  and shall be  protected in relying in good
faith,  upon an opinion of an Independent  investment  banking or accounting firm of national  reputation as to the
feasibility of such proposed action and as to the sufficiency of the Trust Estate for such purpose.

         Section 5.06      Limitation  of Suits.  No Noteholder  shall have any right to institute any  Proceeding,
judicial or otherwise,  with respect to this  Indenture,  or for the  appointment of a receiver or trustee,  or for
any other remedy hereunder, unless and subject to the provisions of Section 10.17 hereof:

                  (a)      such Noteholder shall have previously  given written notice to the Indenture  Trustee of
a continuing Event of Default;

                  (b)      the  Noteholders  of not less than 25% of the aggregate  Note Balance of the Notes shall
have made  written  request to the  Indenture  Trustee to  institute  such  Proceeding  in respect of such Event of
Default in its own name as Indenture Trustee hereunder;

                  (c)      such  Noteholder  or  Noteholders  shall have offered the Indenture  Trustee  reasonable
indemnity against the costs, expenses and liabilities to be incurred by it  in complying with such request;

                  (d)      the Indenture  Trustee for 60 days  after its receipt of such notice,  request and offer
of indemnity shall have failed to institute such Proceedings; and

                                                          31

                  (e)      no  direction  inconsistent  with such  written  request  shall  have been  given to the
Indenture  Trustee during such 60-day period by the  Noteholders of a majority of the aggregate Note Balance of the
Notes or by the Enhancer.

         It is understood  and intended that no  Noteholder  shall have any right in any manner  whatever by virtue
of, or by availing  itself of, any  provision of this  Indenture to affect,  disturb or prejudice the rights of any
other  Noteholders  or to obtain or to seek to obtain  priority  or  preference  over any other  Noteholders  or to
enforce any right under this Indenture, except in the manner herein provided.

         In the event the Indenture Trustee shall receive  conflicting or inconsistent  requests and indemnity from
two or more groups of  Noteholders,  each  representing  less than a majority of the aggregate  Note Balance of the
Notes,  the  Indenture  Trustee  shall act at the  direction  of the group of  Noteholders  with the  greater  Note
Balance.  In the  event  that the  Indenture  Trustee  shall  receive  conflicting  or  inconsistent  requests  and
indemnity from two or more groups of Noteholders  representing  the same Note Balance,  then the Indenture  Trustee
in its sole discretion may determine what action, if any, shall be taken,  notwithstanding  any other provisions of
this Indenture.

         Section 5.07      Unconditional  Rights of Noteholders to Receive  Principal and Interest.  Subject to the
provisions  of  this  Indenture,  the  Noteholder  of any  Note  shall  have  the  right,  which  is  absolute  and
unconditional,  to  receive  payment  of the  principal  of and  interest,  if any,  on such  Note on or after  the
respective  due  dates  thereof  expressed  in  such  Note or in  this  Indenture  and to  institute  suit  for the
enforcement of any such payment, and such right shall not be impaired without the consent of such Noteholder.

         Section 5.08      Restoration  of Rights and Remedies.  If the  Indenture  Trustee or any  Noteholder  has
instituted  any  Proceeding  to enforce  any right or remedy  under this  Indenture  and such  Proceeding  has been
discontinued  or abandoned  for any reason or has been  determined  adversely to the  Indenture  Trustee or to such
Noteholder,  then and in every such case the Issuer,  the Indenture Trustee and the Noteholders  shall,  subject to
any determination in such Proceeding,  be restored severally and respectively to their former positions  hereunder,
and thereafter  all rights and remedies of the Indenture  Trustee and the  Noteholders  shall continue as though no
such Proceeding had been instituted.

         Section 5.09      Rights and Remedies  Cumulative.  No right or remedy herein  conferred  upon or reserved
to the  Indenture  Trustee,  the  Enhancer or the  Noteholders  is intended to be  exclusive  of any other right or
remedy,  and every right and remedy shall,  to the extent  permitted by law, be cumulative and in addition to every
other  right and  remedy  given  hereunder  or now or  hereafter  existing  at law,  in equity  or  otherwise.  The
assertion  or  employment  of any  right or remedy  hereunder,  or  otherwise,  shall not  prevent  the  concurrent
assertion or employment of any other appropriate right or remedy.

                                                          32

         Section 5.10      Delay or  Omission  Not a Waiver.  No delay or omission of the  Indenture  Trustee,  the
Enhancer or any  Noteholder  to exercise any right or remedy  accruing  upon any Event of Default  shall impair any
such right or remedy or constitute a waiver of any such Event of Default or an  acquiescence  therein.  Every right
and remedy given by this Article V or by law to the Indenture  Trustee or to the  Noteholders may be exercised from
time to time,  and as often as may be deemed  expedient,  by the Indenture  Trustee or by the  Noteholders,  as the
case may be.

         Section 5.11      Control by  Enhancer  or  Noteholders.  The  Enhancer  (so long as no  Enhancer  Default
exists) or the  Noteholders  of a majority of the aggregate Note Balance of Notes with the consent of the Enhancer,
shall have the right to direct the time,  method and place of conducting any  Proceeding  for any remedy  available
to the  Indenture  Trustee with respect to the Notes or  exercising  any trust or power  conferred on the Indenture
Trustee, provided that:

                  (a)      such direction shall not be in conflict with any rule of law or with this Indenture;

                  (b)      subject to the express terms of  Section 5.04,  any  direction to the Indenture  Trustee
to sell or liquidate  the Trust Estate shall be by the Enhancer (so long as no Enhancer  Default  exists) or by the
Noteholders  of Notes  representing  not less than 100% of the aggregate Note Balance of the Notes with the consent
of the Enhancer;

                  (c)      if the  conditions  set  forth  in  Section 5.05  shall  have  been  satisfied  and  the
Indenture  Trustee elects to retain the Trust Estate pursuant to such Section,  then any direction to the Indenture
Trustee by Noteholders of Notes  representing  less than 100% of the aggregate Note Balance of the Notes to sell or
liquidate the Trust Estate shall be of no force and effect; and

                  (d)      the Indenture  Trustee may take any other action deemed proper by the Indenture  Trustee
that is not inconsistent with such direction.

Notwithstanding  the rights of  Noteholders  set forth in this  Section,  subject to  Section 6.01,  the  Indenture
Trustee  need not take any action that it  determines  (in its sole  discretion)  might  involve it in liability or
might materially  adversely affect the rights of any Noteholders not consenting to such action,  unless the Trustee
has received satisfactory indemnity from the Enhancer or a Noteholder.

         Section 5.12      Waiver of Past Defaults.  Prior to the  declaration of the  acceleration of the maturity
of the  Notes  as  provided  in  Section  5.02,  the  Enhancer  (so  long as no  Enhancer  Default  exists)  or the
Noteholders  of not less than a majority  of the  aggregate  Note  Balance of the  Notes,  with the  consent of the
Enhancer,  may waive any past Event of Default and its  consequences,  except an Event of Default (a) with  respect
to payment of  principal  of or interest on any of the Notes or (b) in respect of a covenant  or  provision  hereof
that cannot be modified or amended  without  the consent of the  Noteholder  of each Note.  In the case of any such
waiver,  the Issuer,  the  Indenture  Trustee and the  Noteholders  shall be  restored to their  respective  former
positions  and rights  hereunder;  but no such waiver shall extend to any  subsequent  or other Event of Default or
impair any right consequent thereto.

                                                          33

         Upon any such waiver,  any Event of Default  arising  therefrom shall be deemed to have been cured and not
to have occurred,  for every purpose of this Indenture;  but no such waiver shall extend to any subsequent or other
Event of Default or impair any right consequent thereto.

         Section 5.13      Undertaking  for Costs.  All parties to this  Indenture  agree,  and each  Noteholder by
such  Noteholder's  acceptance  of the  related  Note  shall be  deemed to have  agreed,  that any court may in its
discretion  require,  in any Proceeding for the enforcement of any right or remedy under this Indenture,  or in any
Proceeding  against the  Indenture  Trustee for any action taken,  suffered or omitted by it as Indenture  Trustee,
the filing by any party  litigant in such  Proceeding of an undertaking  to pay the costs of such  Proceeding,  and
that such court may in its discretion assess reasonable costs,  including  reasonable  attorneys' fees, against any
party  litigant in such  Proceeding,  having due regard to the merits and good faith of the claims or defenses made
by such party  litigant;  but the provisions of this Section 5.13 shall not apply to (a) any Proceeding  instituted
by the Indenture Trustee, (b) any Proceeding  instituted by any Noteholder,  or group of Noteholders,  in each case
holding  in the  aggregate  more  than  10% of the  aggregate  Note  Balance  of the  Notes  or (c) any  Proceeding
instituted  by any  Noteholder  for the  enforcement  of the payment of  principal of or interest on any Note on or
after the respective due dates expressed in such Note and in this Indenture.

         Section 5.14      Waiver of Stay or  Extension  Laws.  The Issuer  covenants  (to the  extent  that it may
lawfully do so) that it will not at any time insist upon, or plead or in any manner  whatsoever,  claim or take the
benefit or advantage of, any stay or extension law wherever  enacted,  now or at any time hereafter in force,  that
may affect the covenants or the performance of this  Indenture;  and the Issuer (to the extent that it may lawfully
do so) hereby  expressly  waives all benefit or advantage of any such law, and covenants  that it shall not hinder,
delay or impede the  execution of any power herein  granted to the  Indenture  Trustee,  but will suffer and permit
the execution of every such power as though no such law had been enacted.

         Section 5.15      Sale of Trust Estate.

                  (a)      The power to effect  any sale or other  disposition  (a  "Sale")  of any  portion of the
Trust  Estate  pursuant  to  Section 5.04  is  expressly  subject  to  the  provisions  of  Section 5.05  and  this
Section 5.15.  The power to effect any such Sale shall not be  exhausted by any one or more Sales as to any portion
of the Trust Estate remaining unsold,  but shall continue  unimpaired until the entire Trust Estate shall have been
sold or all amounts  payable on the Notes and under this  Indenture  and under the Insurance  Agreement  shall have
been paid.  The  Indenture  Trustee may from time to time postpone any public Sale by public  announcement  made at
the time and place of such Sale.  The Indenture  Trustee hereby  expressly  waives its right to any amount fixed by
law as compensation for any Sale.

                  (b)      The  Indenture  Trustee  shall not in any  private  Sale sell the Trust  Estate,  or any
portion thereof, unless:

                           (i)      the Enhancer  direct(s) the  Indenture  Trustee in writing to make such Sale in
         accordance with the provisions of Section 5.04,

                                                          34

                           (ii)     the  proceeds of such Sale would be not less than the entire  amount that would
         be payable to the Noteholders  under the Notes,  the  Certificateholders  under the  Certificates  and the
         Enhancer in respect of amounts  drawn under the Policy and any other  amounts due the  Enhancer  under the
         Insurance  Agreement,  in full payment thereof in accordance with  Section 5.02,  on the Payment Date next
         succeeding the date of such Sale, or

                           (iii)    the Indenture Trustee determines,  in its sole discretion,  that the conditions
         for  retention  of the Trust  Estate set forth in  Section 5.05  cannot be  satisfied  (in making any such
         determination,  the  Indenture  Trustee may rely and shall be  protected  in relying in good faith upon an
         opinion of an  Independent  investment  banking firm obtained and delivered as provided in  Section 5.05),
         and the Enhancer consents to such Sale.

The  purchase by the  Indenture  Trustee of all or any portion of the Trust  Estate at a private  Sale shall not be
deemed a Sale or other disposition thereof for purposes of this Section 5.15(b).

                  (c)      Unless the Noteholders  and the Enhancer shall have otherwise  consented or directed the
Indenture  Trustee,  at any public Sale of all or any  portion of the Trust  Estate at which a minimum bid equal to
or greater  than the amount  described  in  paragraph  (ii) of Section   5.15(b)  has not been  established  by the
Indenture  Trustee and no Person bids an amount equal to or greater than such amount,  then the  Indenture  Trustee
shall bid an amount at least $1.00 more than the highest  other bid,  which bid shall be subject to the  provisions
of Section 5.15(d)(ii) herein.

                  (d)      In connection with a Sale of all or any portion of the Trust Estate:

                           (i)      any Noteholder may bid for and, with the consent of the Enhancer,  purchase the
         property  offered for sale, and upon  compliance  with the terms of sale may hold,  retain and possess and
         dispose  of such  property,  without  further  accountability,  and may,  in  paying  the  purchase  money
         therefor,  deliver any Notes or claims for interest  thereon in lieu of cash up to the amount which shall,
         upon  distribution  of the net  proceeds of such sale,  be payable  thereon,  and such Notes,  in case the
         amounts  so  payable  thereon  shall be less  than the  amount  due  thereon,  shall  be  returned  to the
         Noteholders thereof after being appropriately stamped to show such partial payment;

                           (ii)     the Indenture  Trustee may bid for and acquire the property offered for Sale in
         connection  with any Sale thereof and,  subject to any  requirements  of, and to the extent  permitted by,
         applicable law in connection  therewith,  may purchase all or any portion of the Trust Estate in a private
         sale. In lieu of paying cash therefor,  the Indenture  Trustee may make  settlement for the purchase price
         by crediting  the gross Sale price  against the sum of (A) the amount that would be  distributable  to the
         Noteholders  and the  Certificateholders  and  amounts  owing to the  Enhancer as a result of such Sale in
         accordance  with  Section  5.04(b) on the Payment Date next  succeeding  the date of such Sale and (B) the
         expenses of the Sale and of any Proceedings in connection  therewith that are  reimbursable to it, without
         being  required  to  produce  the  Notes in order to  complete  any such Sale or in order for the net Sale
         price to be credited  against such Notes,  and any property so acquired by the Indenture  Trustee shall be
         held and dealt with by it in accordance with the provisions of this Indenture;

                                                          35

                           (iii)    the Indenture  Trustee shall execute and deliver an  appropriate  instrument of
         conveyance  transferring  its  interest  in any  portion  of the Trust  Estate in  connection  with a Sale
         thereof;

                           (iv)     the  Indenture   Trustee  is  hereby   irrevocably   appointed  the  agent  and
         attorney-in-fact  of the Issuer to transfer  and convey its interest in any portion of the Trust Estate in
         connection with a Sale thereof, and to take all action necessary to effect such Sale; and

                           (v)      no  purchaser  or  transferee  at such a Sale shall be bound to  ascertain  the
         Indenture  Trustee's  authority,  inquire into the satisfaction of any conditions  precedent or see to the
         application of any monies.

         Section 5.16      Action on Notes.  The  Indenture  Trustee's  right to seek and  recover  judgment on the
Notes or under this  Indenture  shall not be affected by the seeking,  obtaining or application of any other relief
under or with  respect to this  Indenture.  Neither  the lien of this  Indenture  nor any rights or remedies of the
Indenture  Trustee or the  Noteholders  shall be impaired by the recovery of any judgment by the Indenture  Trustee
against the Issuer or by the levy of any  execution  under such  judgment  upon any portion of the Trust  Estate or
upon any of the assets of the Issuer.  Any money or property  collected by the  Indenture  Trustee shall be applied
in accordance with Section 5.04(b).

         Section 5.17      Performance and Enforcement of Certain Obligations.

                  (a)      Promptly  following a written  request from the Enhancer or the Indenture  Trustee (with
the written consent of the Enhancer),  the Issuer, in its capacity as owner of the Mortgage Loans,  shall, with the
written  consent of the Enhancer,  take all such lawful  action as the  Indenture  Trustee may request to cause the
Issuer to compel or secure the performance and observance by the Sellers and the Servicer,  as applicable,  of each
of their  obligations  to the  Issuer  under  or in  connection  with  the  Purchase  Agreement  and the  Servicing
Agreement,  and to exercise any and all rights,  remedies,  powers and privileges  lawfully available to the Issuer
under or in connection  with the Purchase  Agreement  and the  Servicing  Agreement to the extent and in the manner
directed by the Indenture  Trustee,  as pledgee of the Mortgage  Loans,  including the  transmission  of notices of
default on the part of the  Sellers or the  Servicer  thereunder  and the  institution  of legal or  administrative
actions  or  proceedings  to  compel  or  secure  performance  by the  Sellers  or the  Servicer  of each of  their
obligations under the Purchase Agreement and the Servicing Agreement.

                  (b)      If an Event of Default shall have  occurred and be  continuing,  the Indenture  Trustee,
as pledgee of the Mortgage  Loans,  subject to the rights of the Enhancer under the Servicing  Agreement,  may, and
at the direction (which direction shall be in writing or by telephone  (confirmed in writing promptly  thereafter))
of the  Noteholders of 66 2/3% of the aggregate Note Balance of the Notes,  shall,  exercise all rights,  remedies,
powers,  privileges and claims of the Issuer  against the Sellers or the Servicer  under or in connection  with the
Purchase  Agreement  and the  Servicing  Agreement,  including  the right or power to take any  action to compel or
secure  performance or observance by the Sellers or the Servicer,  as the case may be, of each of their obligations
to the Issuer thereunder and to give any consent, request, notice, direction,  approval,  extension or waiver under
the Purchase  Agreement and the Servicing  Agreement,  as the case may be, and any right of the Issuer to take such
action shall not be suspended.  In connection  therewith,  as determined by the Indenture Trustee, the Issuer shall
take all actions necessary to effect the transfer of the Mortgage Loans to the Indenture Trustee.

                                                          36

                                                    ARTICLE VI

                                               The Indenture Trustee

         Section 6.01      Duties of Indenture Trustee.

                  (a)      If an Event of Default shall have  occurred and be  continuing,  the  Indenture  Trustee
shall  exercise the rights and powers  vested in it by this  Indenture and use the same degree of care and skill in
their exercise as a prudent Person would  exercise or use under the  circumstances  in the conduct of such Person's
own affairs.

                  (b)      Except during the continuance of an Event of Default:

                           (i)      the  Indenture  Trustee  undertakes to perform such duties and only such duties
         as are  specifically  set forth in this Indenture and no implied  covenants or  obligations  shall be read
         into this Indenture against the Indenture Trustee; and

                           (ii)     in  the  absence  of  bad  faith  on  its  part,  the  Indenture   Trustee  may
         conclusively  rely,  as to the truth of the  statements  and the  correctness  of the  opinions  expressed
         therein,  upon certificates,  reports or opinions furnished to the Indenture Trustee and conforming to the
         requirements  of this  Indenture;  provided,  however,  that  the  Indenture  Trustee  shall  examine  the
         certificates,  reports and opinions to determine  whether or not they conform to the  requirements of this
         Indenture.

                  (c)      The Indenture  Trustee may not be relieved from liability for its own negligent  action,
its own negligent failure to act or its own willful misconduct, except that:

                           (i)      this paragraph does not limit the effect of Section 6.01(a);

                           (ii)     the  Indenture  Trustee  shall not be liable for any error of judgment  made in
         good faith by a  Responsible  Officer  unless it is proved that the  Indenture  Trustee was  negligent  in
         ascertaining the pertinent facts; and

                                                          37

                           (iii)    the  Indenture  Trustee shall not be liable with respect to any action it takes
         or omits to take in good faith in accordance  with a direction  received by it pursuant to Section 5.11 or
         any direction from the Enhancer that the Enhancer is entitled to give under any of the Basic Documents.

                  (d)      The  Indenture  Trustee  shall not be liable for  interest  on any money  received by it
except as the Indenture Trustee may agree in writing with the Issuer.

                  (e)      Money held in trust by the  Indenture  Trustee need not be  segregated  from other funds
except to the extent required by law or the terms of this Indenture or the Trust Agreement.

                  (f)      No provision of this  Indenture  shall require the  Indenture  Trustee to expend or risk
its own funds or otherwise  incur financial  liability in the performance of any of its duties  hereunder or in the
exercise of any of its rights or powers,  if it shall have  reasonable  grounds to believe  that  repayment of such
funds or adequate indemnity against such risk or liability is not reasonably assured to it.

                  (g)      Every  provision of this  Indenture  relating to the conduct or affecting  the liability
of or affording  protection to the Indenture  Trustee shall be subject to the provisions of this Section and to the
provisions of TIA.

                  (h)      With  respect  to  each  Payment  Date,  on  the  Business  Day  following  the  related
Determination  Date,  the  Indenture  Trustee  shall  forward or cause to be forwarded by mail,  or other  mutually
agreed-upon method, to the Enhancer and the Servicer,  a statement setting forth, to the extent applicable,  during
the  Pre-Funding  Period,  the  Pre-Funded  Amount  as of such  Determination  Date and any  transfers  of funds in
connection therewith.

                  (i)      The Indenture Trustee hereby accepts  appointment as Certificate  Paying Agent under the
Trust  Agreement  and agrees to be bound by the  provisions  of the Trust  Agreement  relating  to the  Certificate
Paying  Agent.  The  Indenture  Trustee  hereby  agrees to be bound by the  provisions  of  Article IX of the Trust
Agreement.

                  (j)      The  Indenture  Trustee shall not be required to take notice or be deemed to have notice
or knowledge of any Event of Default  (except for an Event of Default  specified in  clause (a)  of the  definition
thereof) unless a Responsible  Officer of the Indenture  Trustee shall have received  written notice or have actual
knowledge  thereof.  In the  absence  of  receipt of such  notice or such  knowledge,  the  Indenture  Trustee  may
conclusively assume that there is no default or Event of Default.

                  (k)      The  Indenture  Trustee  shall  have no duty to see to any  recording  or  filing of any
financing  statement or continuation  statement  evidencing a security interest or to see to the maintenance of any
such recording or filing or to any rerecording or refiling of any thereof.

                                                          38

         Section 6.02      Rights of Indenture Trustee.

                  (a)      The  Indenture  Trustee may rely and shall be  protected  in acting or  refraining  from
acting in good faith upon any resolution,  Officer's Certificate,  opinion of counsel,  certificate of auditors, or
any other  certificate,  statement,  instrument,  report,  notice,  consent or other document  believed by it to be
genuine and to have been signed or presented  by the proper  person.  The  Indenture  Trustee need not  investigate
any fact or matter stated in any such document.

                  (b)      Before the Indenture  Trustee acts or refrains from acting,  it may require an Officer's
Certificate  or an Opinion of Counsel.  The Indenture  Trustee shall not be liable for any action it takes or omits
to take in good faith in reliance on any such Officer's Certificate or Opinion of Counsel.

                  (c)      The Indenture  Trustee may execute any of the trusts or powers  hereunder or perform any
duties  hereunder  either  directly  or by or through  agents or  attorneys  or a  custodian  or  nominee,  and the
Indenture  Trustee  shall  not be  responsible  for  any  misconduct  or  negligence  on the  part  of,  or for the
supervision of, any such agent, attorney, custodian or nominee appointed with due care by it hereunder.

                  (d)      The  Indenture  Trustee  shall not be liable for any action it takes or omits to take in
good  faith  which it  believes  to be  authorized  or within its rights or  powers;  provided,  however,  that the
Indenture Trustee's conduct does not constitute willful misconduct, negligence or bad faith.

                  (e)      The  Indenture  Trustee may consult with  counsel,  and the advice or opinion of counsel
with respect to legal matters  relating to this  Indenture  and the Notes shall be full and complete  authorization
and  protection  from  liability in respect to any action taken,  omitted or suffered by it hereunder in good faith
and in accordance with the advice or opinion of such counsel.

                  (f)      The Indenture Trustee shall not be personally  liable for any action taken,  suffered or
omitted by it in good faith and  believed  by it to be  authorized  or within  the  discretion  or rights or powers
conferred  upon it by this  Indenture,  unless it shall be proved  that the  Indenture  Trustee  was  negligent  in
ascertaining the pertinent facts.

                  (g)      Prior to the  occurrence  of an Event of  Default  hereunder,  and after  the  curing or
waiver of all  Events of Default  that may have  occurred,  the  Indenture  Trustee  shall not be bound to make any
investigation  into the facts or matters stated in any resolution,  certificate,  statement,  instrument,  opinion,
report, notice, request,  consent,  order, approval,  bond or other paper or document,  unless requested in writing
to do so by the Enhancer or the  Noteholders  representing  a majority of the  aggregate  Note  Balance;  provided,
however,  that if the  payment  within a  reasonable  time to the  Indenture  Trustee  of the  costs,  expenses  or
liabilities  likely to be incurred by it in the making of such  investigation  is, in the opinion of the  Indenture
Trustee,  not assured to the Indenture Trustee by the security  afforded to it by the terms of this Indenture,  the
Indenture  Trustee may require  indemnity  satisfactory  to the  Indenture  Trustee  against such cost,  expense or
liability as a condition to taking any such action.

                                                          39

                  (h)      The  Indenture  Trustee  shall be under no  obligation  to exercise any of the trusts or
powers vested in it by this Indenture or to institute,  conduct or defend any  litigation  hereunder or in relation
hereto at the request,  order or direction of any of the Enhancer or the  Noteholders,  pursuant to the  provisions
of this Indenture,  unless the Enhancer or the Noteholders shall have offered to the Indenture  Trustee  reasonable
security or  indemnity  against  the costs,  expenses  and  liabilities  which may be incurred  therein or thereby;
nothing contained herein shall,  however,  relieve the Indenture Trustee of the obligation,  upon the occurrence of
an Event of Default  (which has not been cured or waived),  to exercise  such of the rights and powers vested in it
by this  Indenture,  and to use the same  degree of care and skill in their  exercise as a prudent  investor  would
exercise or use under the circumstances in the conduct of such investor's own affairs.

         Section 6.03      Individual  Rights of Indenture  Trustee.  The  Indenture  Trustee in its  individual or
any  other  capacity  may  become  the owner or  pledgee  of Notes and may  otherwise  deal with the  Issuer or its
Affiliates with the same rights it would have if it were not Indenture  Trustee.  Any Note Registrar,  co-registrar
or co-paying  agent may do the same with like rights.  However,  the  Indenture  Trustee must comply with  Sections
6.11 and 6.12.

         Section 6.04      Indenture  Trustee's  Disclaimer.  The Indenture  Trustee  shall not be  (i) responsible
for and makes no  representation  as to the validity or adequacy of this Indenture or the Notes,  (ii)  accountable
for the Issuer's use of the proceeds  from the Notes or  (iii) responsible  for any statement of the Issuer in this
Indenture  or in any  document  issued in  connection  with the sale of the Notes or in the  Notes,  other than the
Indenture Trustee's certificate of authentication thereon.

         Section 6.05      Notice of Event of Default.  If an Event of Default shall occur and be  continuing,  and
if such Event of Default is known to a Responsible  Officer of the Indenture  Trustee,  then the Indenture  Trustee
shall give prompt notice thereof to the Enhancer.  The Indenture  Trustee shall mail to each  Noteholder  notice of
such Event of Default  within 90 days after it occurs.  Except in the case of an Event of Default  with  respect to
the payment of  principal of or interest on any Note,  the  Indenture  Trustee may  withhold  such notice if and so
long as a committee of its Responsible  Officers in good faith  determines that  withholding  such notice is in the
interests of the Noteholders.

         Section 6.06      Reports by Indenture  Trustee to  Noteholders.  The  Indenture  Trustee shall deliver to
each  Noteholder  such  information  as may be required to enable such  Noteholder to prepare its federal and state
income tax  returns.  In  addition,  upon Issuer  Request,  the  Indenture  Trustee  shall  promptly  furnish  such
information  reasonably  requested by the Issuer that is reasonably  available to the  Indenture  Trustee to enable
the Issuer to perform its federal and state income tax reporting obligations.

                                                          40

         Section 6.07      Compensation   and  Indemnity.   The  Indenture   Trustee  shall  be   compensated   and
indemnified  by the Servicer in  accordance  with Section 6.06 of the  Servicing  Agreement.  All amounts owing the
Indenture  Trustee  hereunder  in excess of such  amount,  as well as any amount owed to the  Indenture  Trustee in
accordance  with  Section  6.06 of the  Servicing  Agreement,  to the  extent the  Servicer  has failed to pay such
amount,  shall be paid solely as provided in Section 3.05 hereof  (subject to the  priorities  set forth  therein).
The Indenture  Trustee's  compensation  shall not be limited by any law on  compensation of a trustee of an express
trust.  The Issuer shall  reimburse the Indenture  Trustee for all reasonable  out-of-pocket  expenses  incurred or
made by it, including costs of collection,  in addition to the  compensation for its services.  Such expenses shall
include the  reasonable  compensation,  expenses,  disbursements  and advances of the Indenture  Trustee's  agents,
counsel,  accountants  and experts.  The Issuer shall  indemnify  the Indenture  Trustee  against any and all loss,
liability or expense  (including  attorneys'  fees) incurred by it in connection  with the  administration  of this
trust and the performance of its duties  hereunder.  The Indenture  Trustee shall notify the Issuer promptly of any
claim  for which it may seek  indemnity.  Failure  by the  Indenture  Trustee  to so notify  the  Issuer  shall not
relieve  the Issuer of its  obligations  hereunder.  The Issuer  shall  defend any such  claim,  and the  Indenture
Trustee may have  separate  counsel and the Issuer shall pay the fees and expenses of such  counsel.  The Issuer is
not  obligated  to  reimburse  any expense or  indemnify  against any loss,  liability  or expense  incurred by the
Indenture Trustee through the Indenture Trustee's own willful misconduct, negligence or bad faith.

         The Issuer's  payment  obligations to the Indenture  Trustee pursuant to this  Section 6.07  shall survive
the discharge of this Indenture or the  termination or  resignation  of the Indenture  Trustee.  When the Indenture
Trustee  incurs  expenses  after the  occurrence  of an Event of  Default  specified  in  clause  (c) or (d) of the
definition  thereof  with  respect  to  the  Issuer,   such  expenses  are  intended  to  constitute   expenses  of
administration  under  Title 11 of the United  States  Code or any other  applicable  federal or state  bankruptcy,
insolvency or similar law.

         Section 6.08      Replacement of Indenture  Trustee.  No  resignation or removal of the Indenture  Trustee
and no appointment of a successor  Indenture  Trustee shall become effective until the acceptance of appointment by
the successor  Indenture  Trustee  pursuant to this Section 6.08.  The Indenture  Trustee may resign at any time by
so notifying  the Issuer and the Enhancer.  The Enhancer or the  Noteholders  of a majority of the  aggregate  Note
Balance of the Notes,  with the consent of the  Enhancer,  may remove the  Indenture  Trustee by so  notifying  the
Indenture  Trustee and the Enhancer (if given by such Noteholders) and may appoint a successor  Indenture  Trustee.
Unless a Servicer  Default has occurred and is  continuing,  the  appointment  of any successor  Indenture  Trustee
shall be subject to the prior written approval of the Servicer.  The Issuer shall remove the Indenture Trustee if:

                  (a)      the Indenture Trustee fails to comply with Section 6.11;

                  (b)      the Indenture Trustee is adjudged a bankrupt or insolvent;

                  (c)      a  receiver  or other  public  officer  takes  charge of the  Indenture  Trustee  or its
property; or

                                                          41

                  (d)      the Indenture  Trustee  otherwise  becomes  incapable of fulfilling its duties under the
Basic Documents.

         If the  Indenture  Trustee  resigns or is removed  or if a vacancy  exists in the office of the  Indenture
Trustee for any reason (the  Indenture  Trustee in such event being  referred to herein as the  retiring  Indenture
Trustee),  the Issuer shall promptly appoint a successor Indenture Trustee with the consent of the Enhancer,  which
consent  shall not be  unreasonably  withheld.  In  addition,  the  Indenture  Trustee  shall resign to avoid being
directly or indirectly controlled by the Issuer.

         A successor  Indenture  Trustee shall  deliver a written  acceptance  of its  appointment  to the retiring
Indenture  Trustee and to the Issuer.  Thereupon,  the  resignation  or removal of the retiring  Indenture  Trustee
shall become effective,  and the successor  Indenture  Trustee shall have all the rights,  powers and duties of the
Indenture  Trustee under this Indenture.  The successor  Indenture Trustee shall mail a notice of its succession to
the  Noteholders.  The retiring  Indenture  Trustee  shall  promptly  transfer all property held by it as Indenture
Trustee to the successor Indenture Trustee.

         If a  successor  Indenture  Trustee  does not take  office  within 60 days  after the  retiring  Indenture
Trustee resigns or is removed,  then the retiring  Indenture  Trustee,  the Issuer or the Noteholders of a majority
of aggregate Note Balance of the Notes may petition any court of competent  jurisdiction  for the  appointment of a
successor Indenture Trustee.

         If the  Indenture  Trustee fails to comply with  Section 6.11,  any  Noteholder  may petition any court of
competent  jurisdiction  for the removal of the  Indenture  Trustee and the  appointment  of a successor  Indenture
Trustee.

         Notwithstanding  the  replacement  of the  Indenture  Trustee  pursuant  to  this  Section,  the  Issuer's
obligations under Section 6.07 shall continue for the benefit of the retiring Indenture Trustee.

         Section 6.09      Successor  Indenture  Trustee by Merger.  If the Indenture  Trustee  consolidates  with,
merges or converts into, or transfers all or  substantially  all its corporate trust business or assets to, another
corporation or banking  association,  then the resulting,  surviving or transferee  corporation without any further
act shall be the successor  Indenture  Trustee;  provided,  that such corporation or banking  association  shall be
otherwise  qualified  and eligible  under Section 6.11.  The  Indenture  Trustee shall provide the Rating  Agencies
with written notice of any such transaction occurring after the Closing Date.

                                                          42

         If at the time of any such  succession  by merger,  conversion  or  consolidation,  any of the Notes shall
have  been  authenticated  but not  delivered,  then any such  successor  to the  Indenture  Trustee  may adopt the
certificate of  authentication  of any predecessor  trustee,  and deliver such Notes so  authenticated.  If at such
time any of the Notes shall not have been  authenticated,  any successor to the Indenture  Trustee may authenticate
such  Notes  either in the name of any  predecessor  hereunder  or in the name of the  successor  to the  Indenture
Trustee;  and in all such cases,  such  certificates  shall have the full force that it is anywhere in the Notes or
in this Indenture provided that the certificate of the Indenture Trustee shall have.

         Section 6.10      Appointment of Co-Indenture Trustee or Separate Indenture Trustee.

                  (a)      Notwithstanding  any other  provisions of this  Indenture,  at any time, for the purpose
of meeting any legal  requirement  of any  jurisdiction  in which any part of the Trust  Estate may at such time be
located,  the Indenture  Trustee shall have the power and may execute and deliver all instruments to appoint one or
more Persons to act as a co-trustee or co-trustees,  or separate trustee or separate  trustees,  of all or any part
of the Issuer,  and to vest in such Person or Persons,  in such capacity and for the benefit of the Noteholders and
the Enhancer,  such title to the Trust Estate,  or any part thereof,  and,  subject to the other provisions of this
Section,  such powers,  duties,  obligations,  rights and trusts as the Indenture Trustee may consider necessary or
desirable.  No co trustee or separate  trustee  hereunder  shall be required to meet the terms of  eligibility as a
successor  trustee  under  Section  6.11,  and no notice to  Noteholders  of the  appointment  of any co trustee or
separate trustee shall be required under Section 6.08 hereof.

                  (b)      Every  separate  trustee  and  co-trustee  shall,  to the extent  permitted  by law,  be
appointed and act subject to the following provisions and conditions:

                           (i)      all  rights,  powers,  duties and  obligations  conferred  or imposed  upon the
         Indenture  Trustee shall be conferred or imposed upon and exercised or performed by the Indenture  Trustee
         and such  separate  trustee or  co-trustee  jointly (it being  understood  that such  separate  trustee or
         co-trustee  is not  authorized  to act  separately  without the  Indenture  Trustee  joining in such act),
         except to the extent that under any law of any  jurisdiction  in which any  particular  act or acts are to
         be performed the Indenture  Trustee shall be  incompetent  or  unqualified to perform such act or acts, in
         which event such  rights,  powers,  duties and  obligations  (including  the holding of title to the Trust
         Estate or any portion thereof in any such  jurisdiction)  shall be exercised and performed  singly by such
         separate trustee or co-trustee, but solely at the direction of the Indenture Trustee;

                           (ii)     no  trustee  hereunder  shall be  personally  liable  by  reason  of any act or
         omission of any other trustee hereunder; and

                           (iii)    the Indenture  Trustee may at any time accept the  resignation of or remove any
         separate trustee or co-trustee.

                  (c)      Any notice,  request or other writing given to the Indenture  Trustee shall be deemed to
have been given to each of the then  separate  trustees  and  co-trustees,  as  effectively  as if given to each of
them.  Every  instrument  appointing  any separate  trustee or  co-trustee  shall refer to this  Indenture  and the
conditions  of this  Article  VI.  Each  separate  trustee  and  co-trustee,  upon  its  acceptance  of the  trusts
conferred,  shall be vested  with the  estates or property  specified  in its  instrument  of  appointment,  either
jointly with the Indenture  Trustee or  separately,  as may be provided  therein,  subject to all the provisions of
this Indenture,  specifically  including every  provision of this Indenture  relating to the conduct of,  affecting
the liability of, or affording  protection to, the Indenture  Trustee.  Every such  instrument  shall be filed with
the Indenture Trustee.

                                                          43

                  (d)      Any separate  trustee or co-trustee may at any time  constitute  the Indenture  Trustee,
its agent or  attorney-in-fact  with full  power and  authority,  to the extent not  prohibited  by law,  to do any
lawful  act under or in respect  of this  Indenture  on its  behalf  and in its name.  If any  separate  trustee or
co-trustee shall die, become incapable of acting,  resign or be removed,  all of its estates,  properties,  rights,
remedies  and trusts  shall vest in and be  exercised by the  Indenture  Trustee,  to the extent  permitted by law,
without the appointment of a new or successor trustee.

         Section 6.11      Eligibility;  Disqualification.  The  Indenture  Trustee  shall at all times satisfy the
requirements  of TIA § 310(a).  The  Indenture  Trustee  shall  have a  combined  capital  and  surplus of at least
$50,000,000  as set forth in its most recent  published  annual report of condition and it or its parent shall have
a  long-term  debt  rating of "A" or better by  Moody's.  The  Indenture  Trustee  shall  comply with TIA § 310(b);
provided,  however,  that there shall be excluded from the operation of TIA § 310(b)(1) any indenture or indentures
under which other  securities of the Issuer are  outstanding  if the  requirements  for such exclusion set forth in
TIA § 310(b)(1) are met.

         Section 6.12      Preferential  Collection of Claims Against  Issuer.  The Indenture  Trustee shall comply
with TIA § 311(a),  excluding  any creditor  relationship  listed in TIA § 311(b).  An  Indenture  Trustee that has
resigned or been removed shall be subject to TIA § 311(a) to the extent indicated.

         Section 6.13      Representations  and Warranties.  The Indenture  Trustee hereby  represents and warrants
that:

                  (a)      The  Indenture  Trustee is duly  organized,  validly  existing and in good standing as a
national  banking  association  with power and authority to own its  properties and to conduct its business as such
properties are currently owned and such business is currently conducted.

                  (b)      The  Indenture  Trustee  has the  power  and  authority  to  execute  and  deliver  this
Indenture and to carry out its terms;  and the  execution,  delivery and  performance  of this  Indenture have been
duly authorized by the Indenture Trustee by all necessary corporate action.

                  (c)      The   consummation  of  the   transactions   contemplated  by  this  Indenture  and  the
fulfillment of the terms hereof do not conflict  with,  result in any breach of any of the terms and provisions of,
or constitute  (with or without notice or lapse of time) a default under,  the articles of  organization  or bylaws
of the  Indenture  Trustee or any agreement or other  instrument  to which the  Indenture  Trustee is a party or by
which it is bound.

                  (d)      To the Indenture  Trustee's best knowledge,  there are no Proceedings or  investigations
pending  or  threatened  before  any  court,   regulatory  body,   administrative   agency  or  other  governmental
instrumentality  having  jurisdiction  over the Indenture Trustee or its properties (A) asserting the invalidity of
this Indenture,  (B) seeking to prevent the consummation of any of the transactions  contemplated by this Indenture
or (C) seeking any  determination  or ruling that might  materially  and adversely  affect the  performance  by the
Indenture Trustee of its obligations under, or the validity or enforceability of, this Indenture.

                                                          44

                  (e)      The  Indenture  Trustee  does not have  notice of any  adverse  claim (as such terms are
used in Section 8-302 of the UCC in effect in the State of Delaware) with respect to the Mortgage Loans.

         Section 6.14      Directions to Indenture Trustee.  The Indenture Trustee is hereby directed:

                  (a)      to accept  the  pledge of the  Mortgage  Loans and hold the assets of the Trust in trust
for the Noteholders and the Enhancer;

                  (b)      to  authenticate  and  deliver  the  Notes  substantially  in  the  form  prescribed  by
Exhibit A in accordance with the terms of this Indenture;

                  (c)      to execute the Yield Maintenance Agreement and take all actions thereunder; and

                  (d)      to take  all  other  actions  as  shall be  required  to be  taken by the  terms of this
Indenture.

         Section 6.15      Indenture Trustee May Own Securities.  The Indenture  Trustee,  in its individual or any
other  capacity,  may become the owner or pledgee of  Securities  with the same rights it would have if it were not
Indenture Trustee.

                                                    ARTICLE VII

                                          Noteholders' Lists and Reports

         Section 7.01      Issuer to Furnish  Indenture  Trustee  Names and  Addresses of  Noteholders.  The Issuer
shall  furnish or cause to be  furnished  to the  Indenture  Trustee  (a) not more than five days after each Record
Date, a list,  in such form as the  Indenture  Trustee may  reasonably  require,  of the names and addresses of the
Noteholders  as of such Record  Date,  and (b) at such other times as the  Indenture  Trustee and the  Enhancer may
request in writing,  within 30 days after  receipt by the Issuer of any such  request,  a list of similar  form and
content as of a date not more than 10 days prior to the time such list is furnished;  provided,  however,  that for
so long as the Indenture Trustee is the Note Registrar, no such list need be furnished.

         Section 7.02      Preservation of Information; Communications to Noteholders.

                  (a)      The  Indenture  Trustee  shall  preserve,   in  as  current  a  form  as  is  reasonably
practicable,  the names and  addresses  of the  Noteholders  contained  in the most  recent list  furnished  to the
Indenture  Trustee as provided in  Section 7.01  and the names and  addresses  of the  Noteholders  received by the
Indenture  Trustee in its capacity as Note  Registrar.  The Indenture  Trustee may destroy any list furnished to it
as provided in such Section 7.01 upon receipt of a new list so furnished.

                                                          45

                  (b)      Noteholders may  communicate  pursuant to  TIA § 312(b)  with other  Noteholders and the
Enhancer with respect to their rights under this Indenture or under the Notes.

                  (c)      The Issuer,  the Indenture  Trustee and the Note Registrar  shall have the protection of
TIA § 312(c).

         Section 7.03      Reports by Issuer.

                  (a)      The Issuer shall:

                           (i)      file with the Indenture  Trustee,  within  15 days after the Issuer is required
         to file the same with the  Commission,  copies of the annual  reports and the  information,  documents and
         other  reports (or copies of such  portions of any of the  foregoing  as the  Commission  may from time to
         time by rules and  regulations  prescribe)  that the Issuer may be  required  to file with the  Commission
         pursuant to Section 13 or 15(d) of the Exchange Act;

                           (ii)     file with the Indenture  Trustee and the  Commission,  in accordance with rules
         and regulations  prescribed from time to time by the Commission,  such additional  information,  documents
         and reports with respect to compliance by the Issuer with the  conditions  and covenants of this Indenture
         as may be required from time to time by such rules and regulations; and

                           (iii)    supply to the Indenture  Trustee (and the Indenture  Trustee shall  transmit by
         mail to all  Noteholders  described in TIA  § 313(c))  such  summaries of any  information,  documents and
         reports  required to be filed by the Issuer pursuant to clauses (i) and (ii) of this  Section 7.03(a)  and
         by rules and regulations prescribed from time to time by the Commission.

                  (b)      Unless the Issuer  otherwise  determines,  the  fiscal  year of the Issuer  shall end on
December 31 of each year.

         Section 7.04      Reports by  Indenture  Trustee.  If required by TIA § 313(a),  within 60 days after each
January 1,  beginning  with January 1, 2007,  the  Indenture  Trustee  shall make  available to each  Noteholder as
required  by TIA § 313(c)  and to the  Enhancer  a brief  report  dated as of such  date that  complies  with TIA §
313(a).  The Indenture Trustee also shall comply with TIA § 313(b).

         A copy of each  report at the time of its  distribution  to  Noteholders  shall be filed by the  Indenture
Trustee with the  Commission,  if required,  and each stock  exchange,  if any, on which the Notes are listed.  The
Issuer shall notify the Indenture Trustee if and when the Notes are listed on any stock exchange.

                                                          46

         Section 7.05      Exchange  Act  Reporting.  In  connection  with the  preparation  and filing of periodic
reports by the Servicer  pursuant to Article IV of the  Servicing  Agreement,  the  Indenture  Trustee shall timely
provide to the Servicer (I) a list of Holders as shown on the Note Register or  Certificate  Register as of the end
of each calendar year, (II) copies of all pleadings,  other legal process and any other  documents  relating to any
claims,  charges or complaints  involving the  Indenture  Trustee,  as indenture  trustee  hereunder,  or the Trust
Estate that are received by the Indenture  Trustee,  (III) notice of all matters that, to the actual knowledge of a
Responsible  Officer of the  Indenture  Trustee,  have been  submitted to a vote of the  Holders,  other than those
matters that have been  submitted to a vote of the Holders at the request of the  Depositor  or the  Servicer,  and
(IV) notice of any  failure of the  Indenture  Trustee to make any  payment to the Holders as required  pursuant to
this  Indenture.  The  Indenture  Trustee shall not have any liability  with respect to the  Servicer's  failure to
properly  prepare or file such periodic  reports and the Servicer shall not have any liability with respect to such
failure  resulting from or relating to the Servicer's  inability or failure to obtain any information not resulting
from the Servicer's own negligence or willful misconduct.

                                                   ARTICLE VIII

                                       Accounts, Disbursements and Releases

         Section 8.01      Collection  of Money.  Except as otherwise  expressly  provided  herein,  the  Indenture
Trustee may demand  payment or delivery of, and shall  receive and collect,  directly and without  intervention  or
assistance  of any fiscal agent or other  intermediary,  all money and other  property  payable to or receivable by
the Indenture  Trustee  pursuant to this  Indenture.  The Indenture  Trustee shall apply all such money received by
it as provided  in this  Indenture.  Except as  otherwise  expressly  provided  in this  Indenture,  if any default
occurs in the making of any payment or  performance  under any  agreement or  instrument  that is part of the Trust
Estate,  the Indenture  Trustee may take such action as may be appropriate to enforce such payment or  performance,
including the institution and prosecution of appropriate  Proceedings.  Any such action shall be without  prejudice
to any right to claim a Default or Event of Default  under this  Indenture  and any right to proceed  thereafter as
provided in Article V.

         Section 8.02      Trust Accounts.

                  (a)      On or prior to the  Closing  Date,  the  Issuer  shall  cause the  Indenture  Trustee to
establish and maintain,  in the name of the Indenture Trustee, for the benefit of the Noteholders,  the Certificate
Paying  Agent,  on behalf of the  Certificateholders,  and the  Enhancer,  the Note Payment  Account as provided in
Section 3.01 of this Indenture.

                  (b)      All monies  deposited  from time to time in the Note  Payment  Account  pursuant  to the
Servicing  Agreement and all deposits  therein  pursuant to this Indenture are for the benefit of the  Noteholders,
the Enhancer and the Certificate Paying Agent, on behalf of the  Certificateholders,  and all investments made with
such  monies,  including  all income or other gain from such  investments,  are for the benefit of the  Servicer as
provided in Section 5.01 of the Servicing Agreement.

                                                          47

         On each Payment Date,  the Indenture  Trustee shall  distribute all amounts on deposit in the Note Payment
Account to the  Noteholders  in respect of the Notes and,  in its  capacity as  Certificate  Paying  Agent,  to the
Certificateholders  from the  Distribution  Account in the order of priority set forth in  Section 3.05  (except as
otherwise provided in Section 5.04(b)) and in accordance with the Servicing Certificate.

         The  Indenture  Trustee  shall  invest  any funds in the Note  Payment  Account in  Permitted  Investments
selected in writing by the Servicer  maturing no later than the Business Day preceding the next succeeding  Payment
Date (except that any investment in the  institution  with which the Note Payment  Account is maintained may mature
on such  Payment  Date) and shall not be sold or disposed of prior to the  maturity.  In addition,  such  Permitted
Investments  shall not be  purchased  at a price in excess of par. The  Indenture  Trustee  shall have no liability
whatsoever for investment  losses on Permitted  Investments,  if such  investments  are made in accordance with the
provisions of this Indenture and the Indenture Trustee is not the obligor under the Permitted Investment.

         Section 8.03      Officer's  Certificate.  The  Indenture  Trustee  shall  receive  at least  seven  days'
notice when requested by the Issuer to take any action  pursuant to Section  8.05(a),  accompanied by copies of any
instruments  to be executed,  and the  Indenture  Trustee  shall also  require,  as a condition to such action,  an
Officer's  Certificate,  in form and substance  satisfactory to the Indenture Trustee,  stating the legal effect of
any such action,  outlining the steps required to complete the same, and concluding  that all conditions  precedent
to the taking of such action have been complied with.

         Section 8.04      Termination  Upon  Distribution  to  Noteholders.  This  Indenture  and  the  respective
obligations and  responsibilities  of the Issuer and the Indenture  Trustee created hereby shall terminate upon the
distribution  to the  Noteholders,  the  Certificate  Paying  Agent on  behalf  of the  Certificateholders  and the
Indenture  Trustee of all amounts  required to be distributed  pursuant to Article III and the  distribution to the
Credit  Enhancer of all amounts owing to it;  provided,  however,  that in no event shall the trust created  hereby
continue  beyond  the  expiration  of 21 years  from the  death of the  survivor  of the  descendants  of Joseph P.
Kennedy, the late ambassador of the United States to the Court of St. James's, living on the date hereof.

         Section 8.05      Release of Trust Estate.

                  (a)      Subject  to the  payment  of its  fees,  expenses  and  indemnification,  the  Indenture
Trustee may, and when required by the  provisions  of this  Indenture or the Servicing  Agreement,  shall,  execute
instruments to release  property from the lien of this  Indenture,  or convey the Indenture  Trustee's  interest in
the same, in a manner and under  circumstances  that are not  inconsistent  with the provisions of this  Indenture.
No Person  relying upon an  instrument  executed by the  Indenture  Trustee as provided in Article  VIII  hereunder
shall be bound to ascertain the Indenture  Trustee's  authority,  inquire into the  satisfaction  of any conditions
precedent, or see to the application of any monies.

                                                          48

                  (b)      The  Indenture  Trustee  shall,  at such  time as  (i) there  are no Notes  Outstanding,
(ii) all sums due the  Indenture  Trustee  pursuant to this  Indenture  have been paid and  (iii) all  sums due the
Enhancer have been paid and the Policy has been returned to the Credit Enhancer,  release any remaining  portion of
the Trust Estate that secured the Notes from the lien of this Indenture.

                  (c)      The Indenture  Trustee shall release  property from the lien of this Indenture  pursuant
to this  Section 8.05 only upon receipt of an Issuer Request  accompanied by an Officers'  Certificate and a letter
from the Enhancer stating that the Enhancer has no objection to such request from the Issuer.

                  (d)      The Indenture  Trustee shall,  at the request of the Issuer or the Depositor,  surrender
the Policy to the Enhancer for cancellation, upon final payment of principal of and interest on the Notes.

         Section 8.06      Surrender  of Notes  Upon Final  Payment.  By  acceptance  of any Note,  the  Noteholder
thereof agrees to surrender such Note to the Indenture  Trustee  promptly,  prior to such  Noteholder's  receipt of
the final payment thereon.

                                                    ARTICLE IX

                                              Supplemental Indentures

         Section 9.01      Supplemental Indentures Without Consent of Noteholders.

                  (a)      Without  the  consent  of the  Noteholders  of any Notes,  but with prior  notice to the
Rating Agencies and the prior written  consent of the Enhancer  (which consent shall not be  unreasonably  withheld
and so long as no Enhancer  Default  exists),  the Issuer and the Indenture  Trustee,  when authorized by an Issuer
Request,  at any time and from time to time,  may enter  into one or more  indentures  supplemental  hereto  (which
shall conform to the provisions of the Trust  Indenture Act as in force at the date of the execution  thereof),  in
form satisfactory to the Indenture Trustee, for any of the following purposes:

                           (i)      to correct or amplify the  description  of any  property at any time subject to
         the lien of this  Indenture,  or better to assure,  convey and  confirm  unto the  Indenture  Trustee  any
         property  subject or required to be subjected to the lien of this Indenture,  or to subject to the lien of
         this Indenture additional property;

                           (ii)     to evidence  the  succession,  in  compliance  with the  applicable  provisions
         hereof,  of another  Person to the Issuer,  and the  assumption by any such  successor of the covenants of
         the Issuer herein and in the Notes contained;

                                                          49

                           (iii)    to add to the covenants of the Issuer,  for the benefit of the  Noteholders  or
         the Enhancer, or to surrender any right or power herein conferred upon the Issuer;

                           (iv)     to convey,  transfer,  assign,  mortgage or pledge any  property to or with the
         Indenture Trustee;

                           (v)      to cure any  ambiguity,  to correct any error or to correct or  supplement  any
         provision  herein or in any  supplemental  indenture  that may be  inconsistent  with any other  provision
         herein or in any supplemental indenture;

                           (vi)     to make any other  provisions  with  respect to matters  or  questions  arising
         under this Indenture or in any  supplemental  indenture;  provided,  that such action shall not materially
         and  adversely  affect the  interests of the  Noteholders  or the Enhancer (as  evidenced by an Opinion of
         Counsel);

                           (vii)    to evidence and provide for the  acceptance of the  appointment  hereunder by a
         successor  trustee  with  respect  to the  Notes  and to add to or change  any of the  provisions  of this
         Indenture as shall be necessary to  facilitate  the  administration  of the trusts  hereunder by more than
         one trustee, pursuant to the requirements of Article VI; or

                           (viii)   to modify,  eliminate or add to the provisions of this Indenture to such extent
         as shall be  necessary  to effect  the  qualification  of this  Indenture  under TIA or under any  similar
         federal statute  hereafter  enacted and to add to this Indenture such other provisions as may be expressly
         required by TIA;

provided,  however,  that no such  supplemental  indenture shall be entered into unless the Indenture Trustee shall
have received an Opinion of Counsel to the effect that the execution of such  supplemental  indenture will not give
rise to any material adverse tax consequence to the Noteholders, including any Adverse REMIC Event.

         The Indenture  Trustee is hereby  authorized to join in the execution of any such  supplemental  indenture
and to make any further appropriate agreements and stipulations that may be therein contained.

                  (b)      The Issuer  and the  Indenture  Trustee,  when  authorized  by an Issuer  Request,  may,
without the consent of any  Noteholder  but with prior notice to the Rating  Agencies and the Enhancer,  enter into
an indenture or  indentures  supplemental  hereto for the purpose of adding any  provisions  to, or changing in any
manner or  eliminating  any of the  provisions  of, this  Indenture or of modifying in any manner the rights of the
Noteholders  under this  Indenture;  provided,  however,  that such action shall not, as evidenced by an Opinion of
Counsel,  (i) adversely  affect in any  material  respect  the  interests  of any  Noteholder  or the  Enhancer  or
(ii) cause the Issuer to be subject to an entity level tax.

         Section 9.02      Supplemental  Indentures  With  Consent of  Noteholders.  The  Issuer and the  Indenture
Trustee,  when authorized by an Issuer Request,  may, with prior notice to the Rating Agencies and with the consent
of the Enhancer and the Noteholders of not less than a majority of the Note Balances affected  thereby,  by Act (as
defined in Section  10.03 hereof) of such  Noteholders  delivered to the Issuer and the  Indenture  Trustee,  enter
into an indenture or indentures  supplemental  hereto for the purpose of adding any  provisions  to, or changing in
any manner or  eliminating  any of the  provisions  of, this  Indenture or of modifying in any manner the rights of
the Noteholders under this Indenture;  provided,  however,  that no such supplemental  indenture shall, without the
consent of the Noteholder of each Note affected thereby:

                                                          50

                  (a)      change the date of payment of any  installment  of principal of or interest on any Note,
or reduce the principal amount thereof or the Note Rate thereon,  change the provisions of this Indenture  relating
to the  application of collections  on, or the proceeds of the sale of, the Trust Estate to payment of principal of
or interest on the Notes, or change any place of payment where,  or the coin or currency in which,  any Note or the
interest  thereon is payable,  or impair the right to institute suit for the  enforcement of the provisions of this
Indenture  requiring the application of funds available therefor,  as provided in Article V,  to the payment of any
such amount due on the Notes on or after the respective due dates thereof;

                  (b)      reduce the percentage of the Note Balances,  the consent of the  Noteholders of which is
required  for any such  supplemental  indenture,  or the consent of the  Noteholders  of which is required  for any
waiver  of  compliance  with  certain  provisions  of this  Indenture  or  certain  defaults  hereunder  and  their
consequences provided for in this Indenture;

                  (c)      modify  or  alter  the  provisions  of  the  proviso  to  the  definition  of  the  term
"Outstanding" or modify or alter the exception in the definition of the term "Noteholder";

                  (d)      reduce the  percentage  of the  aggregate  Note Balance of the Notes  required to direct
the Indenture Trustee to direct the Issuer to sell or liquidate the Trust Estate pursuant to Section 5.04;

                  (e)      modify any provision of this  Section 9.02  except to increase any percentage  specified
herein or to provide that certain  additional  provisions of this Indenture or the other Basic Documents  cannot be
modified or waived without the consent of the Noteholder of each Note affected thereby;

                  (f)      modify  any of the  provisions  of  this  Indenture  in such  manner  as to  affect  the
calculation  of the amount of any payment of interest or principal  due on any Note on any Payment Date  (including
the calculation of any of the individual components of such calculation); or

                  (g)      permit the  creation of any lien  ranking  prior to or on a parity with the lien of this
Indenture with respect to any part of the Trust Estate or, except as otherwise  permitted or  contemplated  herein,
terminate the lien of this  Indenture on any property at any time subject  hereto or deprive the  Noteholder of any
Note of the security provided by the lien of this Indenture;  and provided further,  that such action shall not, as
evidenced  by an Opinion of  Counsel,  cause the Issuer to be subject to an entity  level tax or cause any  Adverse
REMIC Event.

                                                          51

         The Indenture  Trustee may in its discretion  determine  whether or not any Notes would be affected by any
supplemental  indenture and any such determination  shall be conclusive upon the Noteholders of all Notes,  whether
theretofore or thereafter  authenticated  and delivered  hereunder.  The Indenture  Trustee shall not be liable for
any such determination made in good faith.

         It shall not be  necessary  for any Act (as defined in  Section 10.03  hereof) of  Noteholders  under this
Section 9.02 to approve the particular form of any proposed supplemental  indenture,  but it shall be sufficient if
such Act shall approve the substance thereof.

         Promptly  after the  execution  by the Issuer and the  Indenture  Trustee  of any  supplemental  indenture
pursuant to this  Section 9.02,  the  Indenture  Trustee shall mail to the  Noteholders  of the Notes to which such
amendment  or  supplemental  indenture  relates a notice  setting  forth in  general  terms the  substance  of such
supplemental  indenture.  Any failure of the Indenture  Trustee to mail such notice,  or any defect therein,  shall
not, however, in any way impair or affect the validity of any such supplemental indenture.

         Section 9.03      Execution of  Supplemental  Indentures.  In  executing,  or  permitting  the  additional
trusts  created by, any  supplemental  indenture  permitted by this Article IX or the  modification  thereby of the
trusts  created by this  Indenture,  the Indenture  Trustee  shall be entitled to receive and,  subject to Sections
6.01 and 6.02,  shall be fully  protected in relying upon, an Opinion of Counsel stating that the execution of such
supplemental  indenture is authorized or permitted by this Indenture.  The Indenture  Trustee may, but shall not be
obligated to, enter into any such supplemental  indenture that affects the Indenture Trustee's own rights,  duties,
liabilities or immunities under this Indenture or otherwise.

         Section 9.04      Effect of  Supplemental  Indenture.  Upon the  execution of any  supplemental  indenture
pursuant to the  provisions  hereof,  this  Indenture  shall be and shall be deemed to be  modified  and amended in
accordance  therewith  with respect to the Notes  affected  thereby,  and the  respective  rights,  limitations  of
rights,  obligations,  duties,  liabilities  and  immunities  under this  Indenture of the Indenture  Trustee,  the
Issuer,  the Enhancer and the Noteholders shall thereafter be determined,  exercised and enforced hereunder subject
in all respects to such  modifications  and amendments,  and all the terms and conditions of any such  supplemental
indenture  shall  be and be  deemed  to be part of the  terms  and  conditions  of this  Indenture  for any and all
purposes.

         Section 9.05      Conformity  with Trust  Indenture  Act.  Every  amendment  of this  Indenture  and every
supplemental  indenture  executed pursuant to this Article IX shall conform to the requirements of TIA as in effect
at the time of such amendment or supplement so long as this Indenture shall then be qualified under TIA.

         Section 9.06      Reference  in  Notes to  Supplemental  Indentures.  Notes  authenticated  and  delivered
after the  execution  of any  supplemental  indenture  pursuant  to this  Article IX may,  and if  required  by the
Indenture  Trustee,  shall, bear a notation in form approved by the Indenture Trustee as to any matter provided for
in such supplemental  indenture.  If the Issuer or the Indenture Trustee shall so determine,  new Notes so modified
as to conform,  in the opinion of the Indenture Trustee and the Issuer,  to any such supplemental  indenture may be
prepared and  executed by the Issuer and  authenticated  and  delivered  by the  Indenture  Trustee in exchange for
Outstanding Notes.

                                                          52

                                                     ARTICLE X

                                                   Miscellaneous

         Section 10.01     Compliance Certificates and Opinions, etc.

                  (a)      Upon any  application  or  request by the  Issuer to the  Indenture  Trustee to take any
action  under any  provision  of this  Indenture,  the Issuer  shall  furnish to the  Indenture  Trustee and to the
Enhancer  (i) an  Officer's  Certificate  stating  that all  conditions  precedent,  if any,  provided  for in this
Indenture  relating to the proposed  action have been complied with and (ii) an  Opinion of Counsel stating that in
the opinion of such counsel all such  conditions  precedent,  if any, have been complied with,  except that, in the
case of any such  application or request as to which the furnishing of such documents is  specifically  required by
any provision of this Indenture, no additional certificate or opinion need be furnished.

         Every  certificate  or opinion with  respect to  compliance  with a condition or covenant  provided for in
this Indenture shall include:

                           (i)      a statement that each signatory of such  certificate or opinion has read or has
         caused to be read such covenant or condition and the definitions herein relating thereto;

                           (ii)     a  brief   statement  as  to  the  nature  and  scope  of  the  examination  or
         investigation upon which the statements or opinions contained in such certificate or opinion are based;

                           (iii)    a statement  that, in the opinion of each such  signatory,  such  signatory has
         made such  examination  or  investigation  as is necessary to enable such signatory to express an informed
         opinion as to whether or not such covenant or condition has been complied with;

                           (iv)     a  statement  as to  whether,  in the  opinion  of each  such  signatory,  such
         condition or covenant has been complied with; and

                           (v)      if the signer of such  certificate  or opinion is required  to be  Independent,
         the statement required by the definition of the term "Independent."

                  (b)      (i)      Prior to the deposit of any  Collateral or other  property or  securities  with
the  Indenture  Trustee that is to be made the basis for the release of any property or  securities  subject to the
lien of this Indenture,  the Issuer shall, in addition to any obligation imposed in  Section 10.01(a)  or elsewhere
in this Indenture,  furnish to the Indenture Trustee an Officer's Certificate  certifying or stating the opinion of
each person  signing such  certificate  as to the fair value  (within 90 days of such deposit) to the Issuer of the
Collateral or other property or securities to be so deposited.

                                                          53

                           (ii)     Whenever  the  Issuer is  required  to  furnish  to the  Indenture  Trustee  an
         Officer's Certificate  certifying or stating the opinion of any signer thereof as to the matters described
         in clause (i)  above,  the Issuer shall also deliver to the Indenture  Trustee an Independent  Certificate
         as to the same  matters,  if the fair value to the Issuer of the  securities to be so deposited and of all
         other such  securities  made the basis of any such  withdrawal  or release since the  commencement  of the
         then-current  fiscal year of the Issuer,  as set forth in the  certificates  delivered  pursuant to clause
         (i) above and this clause (ii),  is 10% or more of the  aggregate  Note  Balance of the Notes,  but such a
         certificate  need not be furnished with respect to any securities so deposited,  if the fair value thereof
         to the Issuer as set forth in the  related  Officer's  Certificate  is less than  $25,000 or less than one
         percent of the aggregate Note Balance of the Notes.

                           (iii)    Whenever any property or  securities  are to be released  from the lien of this
         Indenture,  the Issuer shall  furnish to the  Indenture  Trustee an Officer's  Certificate  certifying  or
         stating the opinion of each person  signing such  certificate as to the fair value (within 90 days of such
         release) of the  property or  securities  proposed to be released  and stating that in the opinion of such
         person the proposed  release will not impair the security  under this  Indenture in  contravention  of the
         provisions hereof.

                           (iv)     Whenever  the  Issuer is  required  to  furnish  to the  Indenture  Trustee  an
         Officer's Certificate  certifying or stating the opinion of any signer thereof as to the matters described
         in clause (iii) above, the Issuer shall also furnish to the Indenture  Trustee an Independent  Certificate
         as to the same matters if the fair value of the property or securities  and of all other  property,  other
         than property as contemplated by clause  (v) below or securities  released from the lien of this Indenture
         since the  commencement of the then-current  calendar year, as set forth in the  certificates  required by
         clause (iii) above and this clause (iv),  equals 10% or more of the  aggregate  Note Balance of the Notes,
         but such  certificate  need not be furnished in the case of any release of property or  securities  if the
         fair value  thereof as set forth in the related  Officer's  Certificate  is less than $25,000 or less than
         one percent of the aggregate Note Balance of the Notes.

                           (v)      Notwithstanding  the  foregoing,  this Section  10.01(b) shall not apply to (A)
         collection  upon,  sales or other  dispositions  of the Mortgage  Loans as and to the extent  permitted or
         required by the Basic  Documents or (B) the making of cash  payments  out of the Note  Payment  Account as
         and to the extent  permitted or required by the Basic  Documents,  so long as the Issuer shall  deliver to
         the Indenture  Trustee every six months,  commencing  December 31, 2007, an Officer's  Certificate  of the
         Issuer  stating  that all the  dispositions  of  Collateral  described  in  clauses  (A) or (B) above that
         occurred  during the preceding six calendar  months (or such longer period,  in the case of the first such
         Officer's  Certificate)  were permitted or required by the Basic  Documents and that the proceeds  thereof
         were applied in accordance with the Basic Documents.

                                                          54

         Section 10.02     Form of Documents Delivered to Indenture Trustee.

         In any case where  several  matters  are  required  to be  certified  by, or covered by an opinion of, any
specified  Person,  it is not  necessary  that all such matters be certified by, or covered by the opinion of, only
one such Person,  or that they be so certified or covered by only one document,  but one such Person may certify or
give an opinion with respect to some matters and one or more other such Persons as to other  matters,  and any such
Person may certify or give an opinion as to such matters in one or several documents.

         Any certificate or opinion of an Authorized  Officer of the Issuer may be based,  insofar as it relates to
legal matters,  upon a certificate or opinion of, or representations by, counsel,  unless such officer knows, or in
the exercise of reasonable  care should know, that the  certificate or opinion or  representations  with respect to
the matters upon which his  certificate  or opinion is based are erroneous.  Any such  certificate of an Authorized
Officer or Opinion of Counsel  may be based,  insofar  as it  relates to factual  matters,  upon a  certificate  or
opinion  of, or  representations  by,  an  officer  or  officers  of any  Seller or the  Issuer,  stating  that the
information  with respect to such factual  matters is in the  possession  of any Seller or the Issuer,  unless such
counsel  knows,  or in  the  exercise  of  reasonable  care  should  know,  that  the  certificate  or  opinion  or
representations with respect to such matters are erroneous.

         Where any Person is  required  to make,  give or execute  two or more  applications,  requests,  consents,
certificates,  statements,  opinions  or other  instruments  under  this  Indenture,  they may,  but need  not,  be
consolidated and form one instrument.

         Whenever in this  Indenture,  in connection with any application or certificate or report to the Indenture
Trustee,  it is provided  that the Issuer  shall  deliver  any  document  as a  condition  of the  granting of such
application,  or as evidence of the Issuer's  compliance  with any term hereof,  it is intended  that the truth and
accuracy,  at the time of the granting of such  application or at the effective date of such  certificate or report
(as the case  may be),  of the  facts  and  opinions  stated  in such  document  shall in such  case be  conditions
precedent to the right of the Issuer to have such  application  granted or to the  sufficiency of such  certificate
or report.  The foregoing  shall not,  however,  be construed to affect the Indenture  Trustee's right to rely upon
the truth and accuracy of any statement or opinion contained in any such document as provided in Article VI.

         Section 10.03     Acts of Noteholders.

                  (a)      Any request, demand,  authorization,  direction, notice, consent, waiver or other action
provided by this  Indenture  to be given or taken by  Noteholders  may be embodied in and  evidenced by one or more
instruments  of  substantially  similar tenor signed by such  Noteholders  in person or by agents duly appointed in
writing;  and  except as  herein  otherwise  expressly  provided  such  action  shall  become  effective  when such
instrument or instruments are delivered to the Indenture Trustee,  and, where it is hereby expressly  required,  to
the Issuer.  Such  instrument or instruments  (and the action  embodied  therein and evidenced  thereby) are herein
sometimes  referred to as the "Act" of the Noteholders  signing such instrument or instruments.  Proof of execution
of any such  instrument  or of a writing  appointing  any such agent  shall be  sufficient  for any purpose of this
Indenture and (subject to Section 6.01)  conclusive  in favor of the Indenture  Trustee and the Issuer,  if made in
the manner provided in this Section 10.03.

                                                          55

                  (b)      The fact and date of the  execution by any person of any such  instrument or writing may
be proved in any manner that the Indenture Trustee deems sufficient.

                  (c)      The ownership of Notes shall be proved by the Note Register.

                  (d)      Any request, demand,  authorization,  direction, notice, consent, waiver or other action
by the  Noteholder of any Note shall bind the Noteholder of every Note issued upon the  registration  thereof or in
exchange  therefor  or in lieu  thereof,  in respect  of  anything  done,  omitted  or  suffered  to be done by the
Indenture  Trustee or the Issuer in  reliance  thereon,  whether or not  notation  of such action is made upon such
Note.

         Section 10.04     Notices,  etc.,  to  Indenture  Trustee,  Issuer,  Enhancer  and  Rating  Agencies.  Any
request,  demand,  authorization,  direction,  notice,  consent,  waiver or Act of Noteholders  or other  documents
provided  or  permitted  by this  Indenture  shall  be in  writing  and if  such  request,  demand,  authorization,
direction, notice, consent, waiver or Act of Noteholders is to be made upon, given or furnished to or filed with:

                  (a)      the Indenture  Trustee by any  Noteholder or by the Issuer shall be sufficient for every
purpose hereunder if made,  given,  furnished or filed in writing to or with the Indenture Trustee at its Corporate
Trust  Office  with a copy to The Bank of New York  Trust  Company,  N.A.,  2 North  LaSalle  Street,  Suite  1020,
Chicago,  Illinois 60602,  Attention:  Structured  Finance Services.  The Indenture Trustee shall promptly transmit
any notice received by it from the Noteholders to the Issuer,

                  (b)      the Issuer by the Indenture  Trustee or by any Noteholder  shall be sufficient for every
purpose  hereunder if in writing and mailed  first-class,  postage  prepaid to the Issuer  addressed to: GMACM Home
Equity Loan Trust 2007-HE1,  in care of the Owner Trustee, or at any other address previously  furnished in writing
to the  Indenture  Trustee by the Issuer.  The Issuer shall  promptly  transmit any notice  received by it from the
Noteholders to the Indenture Trustee, or

                  (c)      the  Enhancer  by the  Issuer,  the  Indenture  Trustee or by any  Noteholders  shall be
sufficient  for every  purpose  hereunder to in writing and mailed,  first-class  postage  pre-paid,  or personally
delivered or  telecopied  to: MBIA  Insurance  Corporation,  113 King Street,  Armonk,  New York 10504:  Attention:
Insured  Portfolio  Management - Structured  Finance  (GMACM Home Equity Loan Trust  2007-HE1).  The Enhancer shall
promptly  transmit any notice  received by it from the Issuer,  the  Indenture  Trustee or the  Noteholders  to the
Issuer or Indenture Trustee, as the case may be.

         Notices  required to be given to the Rating  Agencies by the Issuer,  the  Indenture  Trustee or the Owner
Trustee  shall be in writing,  personally  delivered or mailed by certified  mail,  return  receipt  requested,  to
(i) in the case of Moody's, at the following address:  Moody's Investors Service,  Inc., ABS Monitoring Department,
99 Church  Street,  New York, New York 10007 and (ii) in the case of Standard & Poor's,  at the following  address:
Standard  &  Poor's,  55 Water Street,  New  York,  New  York  10041-0003,  Attention:  Asset  Backed  Surveillance
Department;  or, as to each of the  foregoing  Persons,  at such other  address as shall be  designated  by written
notice to the other foregoing Persons.

                                                          56

         Section 10.05     Notices  to  Noteholders;   Waiver.   Where  this  Indenture   provides  for  a  Notice,
certificate,  opinion,  report or similar  delivery to be given to any transaction  party or to a Rating Agency,  a
copy of such document shall be  contemporaneously  sent to the Enhancer.  Where this Indenture  provides for notice
to Noteholders of any event, such notice shall be sufficiently  given (unless otherwise herein expressly  provided)
if in writing  and  mailed,  first-class,  postage  prepaid to each  Noteholder  affected  by such  event,  at such
Person's  address as it appears on the Note  Register,  not later than the latest  date,  and not earlier  than the
earliest  date,  prescribed  for the giving of such  notice.  In any case where notice to  Noteholders  is given by
mail,  neither the failure to mail such notice nor any defect in any notice so mailed to any particular  Noteholder
shall affect the  sufficiency  of such notice with respect to other  Noteholders,  and any notice that is mailed in
the manner  herein  provided  shall  conclusively  be presumed to have been duly given  regardless  of whether such
notice is in fact actually received.

         Where this  Indenture  provides  for  notice in any  manner,  such  notice may be waived in writing by any
Person entitled to receive such notice,  either before or after the event,  and such waiver shall be the equivalent
of such  notice.  Waivers of notice by  Noteholders  shall be filed with the  Indenture  Trustee,  but such  filing
shall not be a condition precedent to the validity of any action taken in reliance upon such a waiver.

         In case,  by reason of the  suspension  of regular mail service as a result of a strike,  work stoppage or
similar  activity,  it shall be impractical to mail notice of any event to Noteholders when such notice is required
to be given  pursuant  to any  provision  of this  Indenture,  then any  manner of giving  such  notice as shall be
satisfactory to the Indenture Trustee shall be deemed to be a sufficient giving of such notice.

         Where this  Indenture  provides for notice to the Rating  Agencies,  failure to give such notice shall not
affect any other rights or  obligations  created  hereunder,  and shall not under any  circumstance  constitute  an
Event of Default.

         Section 10.06     Alternate  Payment  and  Notice  Provisions.   Notwithstanding  any  provision  of  this
Indenture  or any of the Notes to the  contrary,  the  Issuer  may enter  into any  agreement  with any  Noteholder
providing for a method of payment,  or notice by the Indenture  Trustee to such Noteholder,  that is different from
the  methods  provided  for in this  Indenture  for such  payments  or  notices.  The Issuer  shall  furnish to the
Indenture  Trustee a copy of each such  agreement  and the Indenture  Trustee  shall cause  payments to be made and
notices to be given in accordance with such agreements.

         Section 10.07     Conflict  with Trust  Indenture  Act.  If any  provision  hereof  limits,  qualifies  or
conflicts  with  another  provision  hereof  that  is  required  to be  included  in this  Indenture  by any of the
provisions of TIA, such required provision shall control.

                                                          57

         The  provisions  of TIA §§ 310  through 317 that impose  duties on any Person  (including  the  provisions
automatically  deemed  included herein unless  expressly  excluded by this Indenture) are a part of and govern this
Indenture, whether or not physically contained herein.

         Section 10.08     Effect of Headings.  The Article and Section  headings herein are for  convenience  only
and shall not affect the construction hereof.

         Section 10.09     Successors  and Assigns.  All covenants and  agreements in this  Indenture and the Notes
by the  Issuer  shall bind its  successors  and  assigns,  whether  so  expressed  or not.  All  agreements  of the
Indenture Trustee in this Indenture shall bind its successors, co-trustees and agents.

         Section 10.10     Severability.  In case any  provision  in this  Indenture  or in the Notes shall be held
invalid,  illegal or unenforceable,  the validity,  legality, and enforceability of the remaining provisions hereof
shall not in any way be affected or impaired thereby.

         Section 10.11     Benefits of Indenture.  Nothing in this  Indenture or in the Notes,  express or implied,
shall give to any Person, other than the parties hereto and their successors  hereunder,  and the Noteholders,  the
Enhancer,  and any other party secured  hereunder,  and any other Person with an ownership  interest in any part of
the Trust Estate, any benefit or any legal or equitable right,  remedy or claim under this Indenture.  The Enhancer
shall be a third party beneficiary of this Indenture.

         Section 10.12     Legal  Holidays.  In any case where the date on which any  payment is due shall not be a
Business Day, then  (notwithstanding  any other provision of the Notes or this Indenture)  payment need not be made
on such  date,  but may be made on the next  succeeding  Business  Day with the same force and effect as if made on
the date on which nominally due, and no interest shall accrue for the period from and after any such nominal date.

         Section 10.13     GOVERNING  LAW.  THIS  AGREEMENT  AND THE NOTES SHALL BE GOVERNED  BY AND  CONSTRUED  IN
ACCORDANCE  WITH THE LAWS OF THE STATE OF NEW YORK,  WITHOUT  REGARD TO THE  CONFLICT  OF LAW  PRINCIPLES  THEREOF,
OTHER THAN SECTIONS  5-1401 AND 5-1402 OF THE NEW YORK GENERAL  OBLIGATIONS  LAW, AND THE  OBLIGATIONS,  RIGHTS AND
REMEDIES OF THE PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

         Section 10.14     Counterparts.  This  Indenture  may be executed in any number of  counterparts,  each of
which so executed shall be deemed to be an original,  but all such counterparts  shall together  constitute but one
and the same instrument.

         Section 10.15     Recording of  Indenture.  If this  Indenture is subject to recording in any  appropriate
public  recording  offices,  such  recording is to be effected by the Issuer and at its expense  accompanied  by an
Opinion of Counsel  (which  counsel  shall be reasonably  acceptable  to the Indenture  Trustee) to the effect that
such recording is necessary  either for the protection of the Noteholders or any other Person secured  hereunder or
for the enforcement of any right or remedy granted to the Indenture Trustee under this Indenture.

                                                          58

         Section 10.16     Issuer  Obligation.  No recourse may be taken,  directly or indirectly,  with respect to
the obligations of the Issuer,  the Owner Trustee or the Indenture  Trustee on the Notes or under this Indenture or
any certificate or other writing delivered in connection  herewith or therewith,  against (i) the Indenture Trustee
or the Owner Trustee in its individual  capacity,  (ii) any  owner of a beneficial  interest in the Issuer or (iii)
any partner,  owner,  beneficiary,  agent,  officer,  director,  employee or agent of the Indenture  Trustee or the
Owner Trustee in its individual  capacity,  any holder of a beneficial interest in the Issuer, the Owner Trustee or
the  Indenture  Trustee  or of any  successor  or assign of the  Indenture  Trustee  or the  Owner  Trustee  in its
individual  capacity,  except as any such Person may have expressly  agreed (it being understood that the Indenture
Trustee and the Owner Trustee have no such  obligations  in their  respective  individual  capacities),  and except
that any such partner,  owner or beneficiary  shall be fully liable,  to the extent provided by applicable law, for
any unpaid  consideration  for stock,  unpaid capital  contribution or failure to pay any installment or call owing
to such  entity.  For all  purposes of this  Indenture,  in the  performance  of any duties or  obligations  of the
Issuer  hereunder,  the Owner  Trustee  shall be  subject  to,  and  entitled  to the  benefits  of,  the terms and
provisions of Articles VI, VII and VIII of the Trust Agreement.

         Section 10.17     No  Petition.  The  Indenture  Trustee,  by  entering  into  this  Indenture,  and  each
Noteholder,  by its  acceptance  of a Note,  hereby  covenant  and agree  that they will not at any time  institute
against the  Depositor  or the Issuer,  or join in any  institution  against  the  Depositor  or the Issuer of, any
bankruptcy,  reorganization,  arrangement,  insolvency or liquidation  proceedings,  or other proceedings under any
United  States  federal or state  bankruptcy  or similar law in  connection  with any  obligations  relating to the
Notes, this Indenture or any of the other Basic Documents.

         Section 10.18     Inspection.  The Issuer  agrees that, on  reasonable  prior notice,  it shall permit any
representative  of the Indenture  Trustee,  during the Issuer's  normal business hours, to examine all the books of
account,  records,  reports and other papers of the Issuer,  to make copies and extracts  therefrom,  to cause such
books to be audited by Independent  certified public  accountants,  and to discuss the Issuer's  affairs,  finances
and accounts with the Issuer's  officers,  employees,  and Independent  certified public  accountants,  all at such
reasonable  times and as often as may be  reasonably  requested.  The  Indenture  Trustee shall and shall cause its
representatives  to hold in confidence all such information  except to the extent disclosure may be required by law
(and all reasonable  applications  for  confidential  treatment are  unavailing)  and except to the extent that the
Indenture Trustee may reasonably determine that such disclosure is consistent with its obligations hereunder.

                                                          59

                                                    ARTICLE XI

                                                 REMIC Provisions

         Section 11.01     REMIC Administration.

                  (a)      The  REMIC Administrator  shall make an election to treat the Trust Estate, as set forth
in Section 2.06 of the Trust  Agreement,  as two REMICs under the Code and, if necessary,  under  applicable  state
law, in  accordance  with Section 2.06 of the Trust  Agreement.  Such  election  will be made on Form 1066 or other
appropriate  federal tax or  information  return  (including  Form 8811) or any  appropriate  state  return for the
taxable year ending on the last day of the calendar year in which the  Securities  are issued.  For the purposes of
the  REMIC elections  in respect of the Trust  Estate,  Securities  and  interests to be designated as the "regular
interests"  and the sole class of  "residual  interests"  in each  REMIC will  be set forth in Section  11.03.  The
REMIC Administrator  and the Indenture Trustee shall not permit the creation of any "interests" (within the meaning
of Section 860G of the Code) in each  REMIC elected in respect of the Trust other than the "regular  interests" and
"residual interests" so designated.

                  (b)      The  Closing  Date is hereby  designated  as the  "startup  day" of each of REMIC I  and
REMIC II as  designated in Section  11.03 below,  and the Trust Estate within the meaning of Section  860G(a)(9) of
the Code.

                  (c)      GMAC  Mortgage,  LLC  shall  hold a Class R  Certificate  representing  at least a 0.01%
Percentage  Interest in each Class of the Class R Certificates  and shall be designated as "the tax matters person"
with  respect  to  each  REMIC in  the  manner  provided  under  Treasury  regulations  §1.860F-4(d)  and  Treasury
regulations  §301.6231(a)(7)-1.  The  REMIC Administrator,  on behalf of the Tax Matters Partner,  shall (i) act on
behalf of each REMIC in  relation to any tax matter or  controversy  involving the Trust Estate and  (ii) represent
the  Trust  Estate  in any  administrative  or  judicial  proceeding  relating  to an  examination  or audit by any
governmental  taxing authority with respect thereto.  The legal expenses,  including without limitation  attorneys'
or accountants' fees, and costs of any such proceeding and any liability  resulting  therefrom shall be expenses of
the  Trust  Estate  and the  REMIC Administrator  shall  be  entitled  to  reimbursement  therefor  out of  amounts
attributable  to the Mortgage  Loans on deposit in the Custodial  Account  unless such legal expenses and costs are
incurred by reason of the REMIC Administrator's willful misfeasance, bad faith or gross negligence.

                  (d)      The  REMIC Administrator  shall  prepare or cause to be prepared  all of the Tax Returns
that it  determines  are  required  with  respect to each  REMIC created  hereunder  and, if approval  therefore is
received from the applicable  District  Director of the Internal Revenue Service,  shall sign and file such returns
in a timely manner and,  otherwise,  shall, shall deliver such Tax Returns in a timely manner to the Owner Trustee,
if the Owner Trustee is required to sign such returns in accordance with Section 5.03 of the Trust  Agreement,  and
shall sign (if the Owner  Trustee is not so required)  and file such Tax Returns in a timely  manner.  The expenses
of preparing such returns shall be borne by the  REMIC Administrator  without any right of reimbursement  therefor.
The  REMIC Administrator  agrees to  indemnify  and hold  harmless  the Owner  Trustee  with  respect to any tax or
liability  arising  from the  Owner  Trustee's  signing  of Tax  Returns  that  contain  errors or  omissions.  The
Indenture  Trustee and  Servicer  shall  promptly  provide the  REMIC Administrator  with such  information  as the
REMIC Administrator  may from time to time request for the purpose of enabling the  REMIC Administrator  to prepare
Tax Returns.

                                                          60

                  (e)      The  REMIC Administrator  shall  provide (i) to any  Transferor of a Class R Certificate
such  information as is necessary for the  application of any tax relating to the transfer of a Class R Certificate
to any Person who is not a Permitted  Transferee,  (ii) to the Indenture  Trustee,  and the Indenture Trustee shall
forward to the Noteholders and the  Certificateholders,  such information or reports as are required by the Code or
the  REMIC Provisions  including  reports  relating to interest,  original  issue  discount and market  discount or
premium (using the Prepayment  Assumption) and (iii) to the Internal Revenue Service the name,  title,  address and
telephone number of the person who will serve as the representative of each REMIC.

                  (f)      The  Servicer and the  REMIC Administrator  shall take such actions and shall cause each
REMIC created  hereunder to take such actions as are reasonably within the Servicer's or the  REMIC Administrator's
control and the scope of its duties more  specifically  set forth  herein as shall be  necessary  or  desirable  to
maintain the status of each REMIC as a REMIC under  the  REMIC Provisions  (and the Indenture  Trustee shall assist
the  Servicer  and  the  REMIC Administrator,   to  the  extent  reasonably  requested  by  the  Servicer  and  the
REMIC Administrator to do so). The Servicer and the  REMIC Administrator  shall not knowingly or intentionally take
any  action,  cause the Trust  Estate to take any  action or fail to take (or fail to cause to be taken) any action
reasonably  within their respective  control that, under the  REMIC Provisions,  if taken or not taken, as the case
may be,  could (i)  endanger  the  status of any  portion of any of the  REMICs as a  REMIC or  (ii)  result in the
imposition  of a tax upon any of the REMICs  (including  but not limited to the tax on prohibited  transactions  as
defined in Section  860F(a)(2) of the Code and the tax on  contributions to a REMIC set forth in Section 860G(d) of
the Code) (either such event,  in the absence of an Opinion of Counsel or the  indemnification  referred to in this
sentence, an "Adverse  REMIC Event") unless the Servicer or the  REMIC Administrator,  as applicable,  has received
an Opinion of Counsel  (at the  expense  of the party  seeking to take such  action or, if such party  fails to pay
such expense,  and the Servicer or the  REMIC Administrator,  as applicable,  determines that taking such action is
in the best interest of the Trust  Estate,  the Enhancer and the  Noteholders  and the  Certificateholders,  at the
expense of the Trust Estate,  but in no event at the expense of the Servicer,  the  REMIC Administrator,  the Owner
Trustee or the  Indenture  Trustee)  to the effect that the  contemplated  action  will not,  with  respect to each
REMIC created  hereunder,  endanger  such status or,  unless the  Servicer,  the  REMIC Administrator  or both,  as
applicable,  determine in its or their sole  discretion  to indemnify  the Trust Estate  against the  imposition of
such a tax,  result in the imposition of such a tax.  Wherever in this  Agreement a contemplated  action may not be
taken because the timing of such action might result in the  imposition  of a tax on the Trust Estate,  or may only
be taken  pursuant  to an Opinion of Counsel  that such  action  would not impose a tax on the Trust  Estate,  such
action may  nonetheless  be taken provided that the indemnity  given in the preceding  sentence with respect to any
taxes that might be imposed on the Trust  Estate has been given and that all other  preconditions  to the taking of
such action have been  satisfied.  The Indenture  Trustee shall not take or fail to take any action (whether or not
authorized  hereunder)  as to which the  Servicer  or the  REMIC Administrator,  as  applicable,  has advised it in
writing  that it has  received  an Opinion of Counsel to the effect  that an Adverse  REMIC Event  could occur with
respect  to such  action.  In  addition,  prior to taking  any action  with  respect  to any of the REMICs  created
hereunder or any related assets  thereof,  or causing any of the REMICs to take any action,  which is not expressly
permitted  under the  terms of this  Agreement,  the  Indenture  Trustee  will  consult  with the  Servicer  or the
REMIC Administrator,  as applicable,  or its designee,  in writing, with respect to whether such action could cause
an Adverse  REMIC Event  to occur with respect to any of the REMICs,  and the Indenture  Trustee shall not take any
such action or cause either REMIC to take any such action as to which the Servicer or the  REMIC Administrator,  as
applicable,   has  advised  it  in  writing  that  an  Adverse   REMIC Event  could  occur.  The  Servicer  or  the
REMIC Administrator,  as  applicable,  may consult with counsel to make such written  advice,  and the cost of same
shall be borne by the party seeking to take the action not expressly  permitted by this Agreement,  but in no event
at the  expense of the  Servicer  or the  REMIC Administrator.  At all times as may be  required  by the Code,  the
Servicer  will to the extent  within its control and the scope of its duties more  specifically  set forth  herein,
maintain  substantially all of the assets of each  REMIC created  hereunder as "qualified  mortgages" as defined in
Section 860G(a)(3) of the Code and "permitted investments" as defined in Section 860G(a)(5) of the Code.

                                                          61

                  (g)      In the event that any tax is imposed on "prohibited  transactions"  of any of the REMICs
created  hereunder as defined in Section  860F(a)(2) of the Code, on "net income from foreclosure  property" of any
of the REMICs as  defined in Section  860G(c)  of the Code,  on any  contributions  to any of the REMICs  after the
Startup  Day  therefor  pursuant  to Section  860G(d)  of the Code,  or any other tax is imposed by the Code or any
applicable  provisions  of state or local tax laws,  such tax shall be  charged  (i) to the  Servicer,  if such tax
arises out of or results  from a breach by the  Servicer  of any of its  obligations  under this  Agreement  or the
Servicer has in its sole  discretion  determined  to  indemnify  the Trust  Estate  against  such tax,  (ii) to the
Indenture  Trustee,  if such tax arises out of or results  from a breach by the  Trustee of any of its  obligations
under this Article XI, or (iii) otherwise  against  amounts on deposit in the Custodial  Account and on the Payment
Date(s)  following  such  reimbursement  the aggregate of such taxes shall be allocated in reduction of the accrued
interest due on each Class entitled thereto on a pro rata basis.

                  (h)      The  Indenture  Trustee  and the  Servicer  shall,  for  federal  income  tax  purposes,
maintain  books and records  with  respect to each  REMIC created  hereunder  on a calendar  year and on an accrual
basis or as otherwise may be required by the REMIC Provisions.

                  (i)      Following the Startup Day,  neither the Servicer nor the Indenture  Trustee shall accept
any  contributions  of assets to any of the REMICs  created  hereunder  unless  (subject to Section  11.01(f))  the
Servicer,  the Enhancer and the Indenture  Trustee shall have received an Opinion of Counsel (at the expense of the
party seeking to make such  contribution)  to the effect that the inclusion of such assets in such  REMIC will  not
cause any of the REMICs to fail to qualify as a REMIC at any time that any Notes or  Certificates  are  outstanding
or subject  any of the REMICs to any tax under the  REMIC Provisions  or other  applicable  provisions  of federal,
state and local law or ordinances.

                                                          62

                  (j)      Neither the  Servicer nor the Trustee  shall  (subject to Section  11.01(f))  enter into
any  arrangement  by which  any of the  REMICs  created  hereunder  will  receive a fee or other  compensation  for
services  nor permit any of the REMICs to receive  any income  from  assets  other than  "qualified  mortgages"  as
defined in Section 860G(a)(3) of the Code or "permitted investments" as defined in Section 860G(a)(5) of the Code.

                  (k)      Solely for the  purposes of Section  1.860G-1(a)(4)(iii)  of the  Treasury  Regulations,
the  "latest  possible  maturity  date" by which  the  Certificate  Principal  Balance  of each  Class of Notes and
Certificates representing a regular interest in the applicable REMIC is the Final Payment Date.

                  (l)      Within 30 days after the Closing Date,  the  REMIC Administrator  shall prepare and file
with the Internal  Revenue  Service Form 8811,  "Information  Return for Real Estate Mortgage  Investment  Conduits
(REMIC) and Issuers of Collateralized Debt Obligations" for each REMIC created hereunder.

                  (m)      Neither the  Indenture  Trustee nor the Servicer  shall sell,  dispose of or  substitute
for any of the Mortgage  Loans (except in connection  with (i) the default,  imminent  default or  foreclosure of a
Mortgage Loan,  including but not limited to, the acquisition or sale of a Mortgaged  Property  acquired by deed in
lieu of  foreclosure,  (ii) the bankruptcy of any of the REMICs  created  hereunder,  (iii) the  termination of the
applicable  REMIC pursuant  to Section 8.02 of the Trust Agreement or (iv) a purchase of Mortgage Loans pursuant to
the Purchase  Agreement)  nor acquire any assets for any of the REMICs,  nor sell or dispose of any  investments in
the Custodial  Account or the Payment Account for gain nor accept any  contributions to any of the REMICs after the
Closing  Date  unless  it has  received  an  Opinion  of  Counsel  that such  sale,  disposition,  substitution  or
acquisition  will not (a) affect  adversely  the status of any of the REMICs as a REMIC or  (b) unless the Servicer
has  determined  in its sole  discretion  to  indemnify  the Trust Estate  against such tax,  cause any REMIC to be
subject to a tax on "prohibited transactions" or "contributions" pursuant to the REMIC Provisions.

                  (n)      The  Indenture  Trustee  will  apply  for an  employer  identification  number  from the
Internal Revenue Service on a Form SS-4 or any other acceptable method for all tax entities.

         Section 11.02     Servicer, REMIC Administrator and Indenture Trustee Indemnification.

                  (a)      The Indenture  Trustee  agrees to indemnify the Trust  Estate,  the  REMIC Administrator
and the Servicer for any taxes and costs including,  without limitation,  any reasonable  attorneys fees imposed on
or incurred by the Trust Estate or the Servicer,  as a result of a breach of the Indenture  Trustee's covenants set
forth in Article VIII or this Article XI.

                  (b)      The  REMIC Administrator  agrees  to  indemnify  the Trust  Estate,  the  Servicer,  the
Depositor,  the Owner Trustee and the Indenture  Trustee for any taxes and costs  (including,  without  limitation,
any reasonable  attorneys' fees) imposed on or incurred by the Trust Estate,  the Depositor,  GMACM Mortgage,  LLC,
the  Servicer,  the Owner Trustee or the Indenture  Trustee,  as a result of a breach of the  REMIC Administrator's
covenants  set forth in this Article XI with respect to compliance  with the  REMIC Provisions,  including  without
limitation,   any  penalties  arising  from  the  Owner  Trustee's   execution  of  Tax  Returns  prepared  by  the
REMIC Administrator  that contain errors or omissions;  provided,  however, that such liability will not be imposed
to the extent such breach is a result of an error or omission in  information  provided to the  REMIC Administrator
by the Servicer in which case Section 11.02(c) will apply.

                                                          63

                  (c)      The Servicer agrees to indemnify the Trust Estate,  the  REMIC Administrator,  the Owner
Trustee  and the  Indenture  Trustee  for any  taxes and  costs  (including,  without  limitation,  any  reasonable
attorneys'  fees) imposed on or incurred by the Trust  Estate,  the  REMIC Administrator,  the Owner Trustee or the
Indenture Trustee,  as a result of a breach of the Servicer's  covenants set forth in this Article XI or in Article
III with respect to compliance with the  REMIC Provisions,  including  without  limitation,  any penalties  arising
from the Indenture Trustee's execution of Tax Returns prepared by the Servicer that contain errors or omissions.

         Section 11.03     Designation of REMIC(s).

         The REMIC Administrator will make an election to treat the entire segregated pool of assets described in
the definition of Trust Estate (but excluding the Pre-Funding Account and the Capitalized Interest Account), and
subject to this Agreement (including the Mortgage Loans, as set forth in Section 2.06 of the Trust Agreement ) as
a REMIC ("REMIC I") and will make an election to treat the pool of assets comprised of the REMIC I Regular
Interests as a REMIC ("REMIC II") for federal income tax purposes.

         The REMIC I Regular  Interests will be "regular  interests" in REMIC I and the Class R-I Certificates will
be the sole class of  "residual  interests"  in REMIC I  for  purposes  of the  REMIC Provisions  under the federal
income tax law.

         The REMIC II Regular Interests will be "regular interests" in REMIC II and the Class R-II Certificates
will be the sole class of "residual interests" therein for purposes of the REMIC Provisions (as defined herein)
under federal income tax law.

                                                          64

         IN WITNESS WHEREOF, the Issuer and the Indenture Trustee have caused their names to be signed hereto by
their respective officers thereunto duly authorized, all as of the day and year first above written.

                                                     GMACM HOME EQUITY LOAN TRUST
                                                     2007-HE1, as Issuer

                                                     By:    WILMINGTON TRUST COMPANY, not in
                                                            its individual capacity but solely as Owner
                                                            Trustee

                                                     By:    _________________________________________
                                                            Name:
                                                            Title:

                                                     THE BANK OF NEW YORK TRUST
                                                     COMPANY, N.A., as Indenture Trustee

                                                     By:    __________________________________________
                                                            Name:
                                                            Title:

THE BANK OF NEW YORK TRUST COMPANY, N.A.
hereby accepts appointment as Paying
Agent pursuant to Section 3.03 hereof
and as Note Registrar pursuant to Section
4.02 hereof.

By:   __________________________________
      Name:
      Title:

Signatures and Seals

                                                          65

STATE OF _______________   )
                                            )        ss.:
COUNTY OF _____________    )

         On this ___ day of March 2007, before me personally  appeared  ____________,  to me known, who being by me
duly  sworn,  did depose and say,  that  he/she  resides  at  _____________,  that  he/she is the  ____________  of
Wilmington  Trust Company,  the Owner Trustee,  one of the  corporations  described in and which executed the above
instrument;  that he/she  knows the seal of said  corporation;  that the seal  affixed to said  instrument  is such
corporate  seal;  that it was so affixed by order of the Board of  Directors of said  corporation;  and that he/she
signed his/her name thereto by like order.

___________________________________________________
                  Notary Public

Acknowledgements

                                                          66

STATE OF _______________   )
                                            ) ss.:
COUNTY OF _____________    )

         On this ___ day of March 2007,  before me personally  appeared  __________,  to me known,  who being by me
duly sworn,  did depose and say, that he/she resides at  _____________;  that he/she is the ___________ of The Bank
of New York Trust Company,  N.A. as Indenture Trustee, one of the corporations  described in and which executed the
above  instrument;  that he/she knows the seal of said  corporation;  that the seal affixed to said  instrument  is
such  corporate  seal;  that it was so affixed by order of the Board of  Directors  of said  corporation;  and that
he/she signed his/her name thereto by like order.

________________________________________________
                  Notary Public

NOTORIAL SEAL

                                                          67

                                                              APPENDIX A

                                                              DEFINITIONS

         Accrued  Certificate  Interest:  With  respect to the Class SB  Certificates,  interest  accrued  during the related  Interest
Period at the Certificate Rate for such Certificate on its Notional Amount for such Payment Date.

         Addition  Notice:  With  respect  to the  transfer  of  Subsequent  Mortgage  Loans  to the  Issuer  by a Seller  pursuant  to
Section 2.2  of the Purchase  Agreement (in  substantially  the form set forth in Exhibit 3 to such  agreement),  a notice given by the
respective Seller to the Rating Agencies,  the Indenture  Trustee,  the Enhancer and the Owner Trustee,  which shall be given not later
than seven Business Days prior to the related Subsequent  Transfer Date, of (i) the Seller's  designation of Subsequent  Mortgage Loans
to be sold to the Issuer and (ii) the aggregate principal balance as of the Subsequent Cut-Off Date of such Subsequent Mortgage Loans.

         Adverse REMIC Event:  As defined in Section 11.01(f) of the Indenture.

         Affiliate:  With  respect to any Person,  any other  Person  controlling,  controlled  by or under  common  control  with such
Person.  For purposes of this  definition,  "control"  means the power to direct the management  and policies of a Person,  directly or
indirectly,  whether through ownership of voting  securities,  by contract or otherwise and  "controlling" and "controlled"  shall have
meanings correlative to the foregoing.

         Appraised  Value:  With respect to any  Mortgaged  Property,  either (x) the value as  generally  set forth in an appraisal of
such Mortgaged Property used to establish  compliance with the underwriting  criteria then in effect in connection with the application
for the Mortgage  Loan secured by such  Mortgaged  Property,  or (y) if the sales price of such  Mortgaged  Property is  considered  in
accordance with the  underwriting  criteria  applicable to the related Mortgage Loan, the lesser of (i) the appraised value referred to
in (x) above and (ii) the sales price of such Mortgaged Property.

         Assignment  of Mortgage:  With  respect to any  Mortgage,  an  assignment,  notice of transfer or  equivalent  instrument,  in
recordable  form,  sufficient  under the laws of the  jurisdiction  in which the related  Mortgaged  Property is located to reflect the
conveyance of such Mortgage,  which assignment,  notice of transfer or equivalent  instrument may be in the form of one or more blanket
assignments covering Mortgages secured by Mortgaged Properties located in the same jurisdiction.

         Authorized  Newspaper:  A newspaper of general  circulation in the Borough of Manhattan,  The City of New York, printed in the
English language and customarily published on each Business Day, whether or not published on Saturdays, Sundays or holidays.

         Authorized  Officer:  With  respect to the Issuer,  any officer of the Owner  Trustee who is  authorized  to act for the Owner
Trustee in matters  relating to the Issuer and who is identified on the list of Authorized  Officers  delivered by the Owner Trustee to
the Indenture Trustee on the Closing Date (as such list may be modified or supplemented from time to time thereafter).

                                                                    1

         Bankruptcy Code:  The Bankruptcy Code of 1978, as amended.

         Basic Documents:  The Trust  Agreement,  the Indenture,  the Purchase  Agreement,  the Insurance  Agreement,  the Policy,  the
Servicing Agreement,  the Custodial Agreement,  any Subsequent Transfer Agreement and the other documents and certificates delivered in
connection with any of the above.

         Beneficial  Owner:  With respect to any Note,  the Person who is the  beneficial  owner of such Note as reflected on the books
of the Depository or on the books of a Person  maintaining  an account with such  Depository  (directly as a Depository  Participant or
indirectly through a Depository Participant, in accordance with the rules of such Depository).

         Billing Cycle:  With respect to any Mortgage Loan and Due Date, the calendar month preceding such Due Date.

         Book-Entry Notes:  Beneficial  interests in the Notes,  ownership and transfers of which shall be made through book entries by
the Depository as described in Section 4.06 of the Indenture.

         Business  Day:  Any day other than (i) a Saturday  or a Sunday or (ii) a day on which  banking  institutions  in the States of
New York, Pennsylvania, Delaware or any State in which the Corporate Trust Office are required or authorized by law to be closed.

         Capitalized Interest Account:  The account established and maintained pursuant to Section 3.19 of the Servicing Agreement.

         Capitalized  Interest  Requirement:  With respect to each Payment Date during the  Pre-Funding  Period and on the Payment Date
immediately  after the end of the  Pre-Funding  Period,  the  excess,  if any of (i) the sum of (A) the amount of  interest  that would
accrue at the Net WAC Rate for the  related  Interest  Period on the amount on deposit  in the  Pre-Funding  Account as of the close of
business on the  preceding  Payment Date (or as of the Closing  Date,  in the case of the first Payment Date) and (B) the amount of any
fees paid to the  Enhancer for the Policy,  over (ii) the amount of  reinvestment  earnings  since the  preceding  Payment Date (or the
Closing Date, in the case of the first Payment Date) in the Pre-Funding Account.

         Certificate  Balance:  With respect to any Payment Date and the Class SB Certificates,  an amount equal to the then applicable
Certificate Percentage Interest of such Certificate multiplied by the Overcollateralization Amount.

         Certificate  Distribution  Amount:  For any Payment Date,  the amount,  if any,  distributable  on the  Certificates  for such
Payment Date pursuant to Section 3.05(a)(xv) of the Indenture.

         Certificate  of Trust:  The  Certificate  of Trust filed for the Trust  pursuant to  Section 3810(a)  of the  Statutory  Trust
Statute.

                                                                    2

         Certificate  Paying  Agent:  The  Certificate  Paying  Agent  appointed  pursuant  to  Section 3.10  of the  Trust  Agreement.
Initially the Indenture Trustee has been appointed as the Certificate Paying Agent.

         Certificate  Percentage  Interest:  With respect to any Payment Date and any  Certificate,  the  Percentage  Interest for such
Certificate.

         Certificate  Rate: With respect to the Class SB Certificates  and REMIC II Regular Interest SB-IO and any Payment Date, a rate
per annum equal to the percentage  equivalent of a fraction,  the numerator of which is the sum of the amounts  calculated  pursuant to
clauses (i) through  (iii)  below,  and the  denominator  of which is the  aggregate  Uncertificated  Principal  Balance of the REMIC I
Regular  Interests.  For purposes of calculating  the  Certificate  Rate for the Class SB  Certificates  and REMIC II Regular  Interest
SB-IO, the numerator is equal to the sum of the following components:

         (i)  the REMIC I Remittance  Rate for REMIC I Regular  Interest LT1 minus the SB-IO Marker Rate,  applied to a notional amount
equal to the Uncertificated Principal Balance of REMIC I Regular Interest LT1;

         (ii)  the REMIC I Remittance Rate for REMIC I Regular  Interest LT2 minus the SB-IO Marker Rate,  applied to a notional amount
equal to the Uncertificated Principal Balance of REMIC I Regular Interest LT2; and

         (iii)  the REMIC I Remittance Rate for REMIC I Regular  Interest LT4 minus twice the SB-IO Marker Rate,  applied to a notional
amount equal to the Uncertificated Principal Balance of REMIC I Regular Interest LT4.

         Certificate  Register:  The register maintained by the Certificate  Registrar in which the Certificate Registrar shall provide
for the registration of Certificates and of transfers and exchanges of Certificates.

         Certificate  Registrar:  The Certificate  Registrar  appointed pursuant to Section 3.05 of the Trust Agreement.  Initially the
Indenture Trustee has been appointed as the Certificate Registrar.

         Certificateholder:  The Person in whose name a  Certificate  is  registered  in the  Certificate  Register  except  that,  any
Certificate  registered in the name of the Issuer,  the Owner Trustee or the Indenture Trustee or any Affiliate of the Owner Trustee or
the Indenture  Trustee shall be deemed not to be outstanding and the registered holder will not be considered a  Certificateholder  for
purposes  of giving any  request,  demand,  authorization,  direction,  notice,  consent  or waiver  under the  Indenture  or the Trust
Agreement;  provided  that, in  determining  whether the Indenture  Trustee or the Owner Trustee shall be protected in relying upon any
such request, demand,  authorization,  direction,  notice, consent or waiver, only Certificates that the Indenture Trustee or the Owner
Trustee knows to be so owned shall be so disregarded.  Owners of  Certificates  that have been pledged in good faith may be regarded as
Certificateholders  if the pledgee  establishes to the satisfaction of the Indenture Trustee or the Owner Trustee,  as the case may be,
the  pledgee's  right so to act with respect to such  Certificates  and that the pledgee is not the Issuer,  any other obligor upon the
Certificates or any Affiliate of the Owner Trustee or the Indenture Trustee.

                                                                    3

         Certificates:  Collectively, the Class R and the Class SB Certificates.

         Class : With  respect  to any Note,  all Notes that bear the same Class  designation,  (i.e.,  the Class A-1 Notes as a group,
Class A-2 Notes as a group,  Class A-3 Notes as a group,  Class A-4 Notes as a group and the Class A-5 Notes as a group).  With respect
to any  Certificate,  all Certificates  that bear the same Class  designation,  (i.e., the Class SB Certificates as a group,  Class R-I
Certificates  as a group and Class R-II  Certificates as a group).  With respect to any Regular  Interest,  all Regular  Interests that
bear the same class designation.

         Class A-1 Notes: The Class A-1 GMACM Home Equity  Loan-Backed  Term Notes,  Series  2007-HE1,  in  substantially  the form set
forth in Exhibit A-1 to the Indenture.

         Class A-2 Notes: The Class A-2 GMACM Home Equity  Loan-Backed  Term Notes,  Series  2007-HE1,  in  substantially  the form set
forth in Exhibit A-1 to the Indenture.

         Class A-3 Notes: The Class A-3 GMACM Home Equity  Loan-Backed  Term Notes,  Series  2007-HE1,  in  substantially  the form set
forth in Exhibit A-1 to the Indenture.

         Class A-4 Notes: The Class A-4 GMACM Home Equity  Loan-Backed  Term Notes,  Series  2007-HE1,  in  substantially  the form set
forth in Exhibit A-1 to the Indenture.

         Class A-5  Lockout  Distribution  Amount:  With  respect  to any  Payment  Date,  the  product  of (a) the  Class A-5  Lockout
Percentage  for such Payment Date and (b) the  Class A-5  Pro Rata  Distribution  Amount for such Payment  Date.  In no event shall the
Class A-5 Lockout  Distribution  Amount for a Payment Date exceed the Principal  Collection  Distribution Amount or the Note Balance of
the Class A-5 Notes immediately prior to such Payment Date.

         Class A-5 Lockout Percentage:  With respect to each Payment Date, the applicable percentage set forth below:

                                                                                      Class A-5
                                   Payment Dates                                  Lockout Percentage
         _________________________________________________________________        __________________
         April 2007 through and including March 2010......................                0%
         April 2010 through and including March 2012......................               45%
         April 2012 through and including March 2013......................               80%
         April 2013 through and including March 2014......................              100%
         April 2014 and thereafter........................................              300%

         Class A-5 Notes: The Class A-5 GMACM Home Equity  Loan-Backed  Term Notes,  Series  2007-HE1,  in  substantially  the form set
forth in Exhibit A-1 to the Indenture.

         Class A-5 Pro Rata  Distribution  Amount:  With respect to any Payment Date, an amount equal to the product of (a) a fraction,
the numerator of which is the Note Balance of the Class A-5 Notes  immediately  prior to such Payment Date and the denominator of which
is the aggregate Note Balance of the Notes immediately prior to such Payment Date and (b) the Principal Distribution Amount.

                                                                    4

         Class Principal  Balance:  For each Class of Notes,  the Initial Note Balance  thereof as reduced on each  successive  Payment
Date by principal  distributed in respect thereof on such Payment Date pursuant to Section 3.03 of the Servicing  Agreement and Section
3.05 of the Indenture.

         Class R Certificates:  The Class R-I  Certificates and Class R-II  Certificates,  each as substantially in the form of Exhibit
I to the Trust Agreement and entitled to distributions as provided in the Trust Agreement.

         Class SB  Certificates:  The Class SB Certificates  substantially in the form of Exhibit A to the Trust Agreement and entitled
to distributions as provided in the Trust Agreement.

         Class SB Distribution  Amount:  On any Payment Date, the sum of (i) Accrued  Certificate  Interest for such Payment Date, (ii)
the amounts payable to the Certificates  pursuant to Section  3.05(a)(x) of the Indenture and (iii) the  Overcollateralization  Release
Amount,  if any,  for the  Determination  Date related to such Payment  Date,  reduced,  but not below zero,  by the  Liquidation  Loss
Distribution  Amount and  Overcollateralization  Increase  Amount for such Payment  Date,  all of the  foregoing  done  without  double
counting either in addition or subtraction.

         Closing Date: March 29, 2007.

         Code:  The Internal Revenue Code of 1986, as amended, and the rules and regulations promulgated thereunder.

         Collateral:  The meaning specified in the Granting Clause of the Indenture.

         Collection Period:  With respect to any Mortgage Loan and Payment Date, the calendar month preceding any such Payment Date.

         Collections:  With  respect to any  Collection  Period,  all  Interest  Collections  and  Principal  Collections  during  such
Collection Period.

         Combined  Loan-to-Value  Ratio or CLTV: With respect to each Mortgage Loan, the ratio,  expressed as a percentage,  of the sum
of (i) the initial  principal  balance of such Mortgage  Loan,  and (ii) any  outstanding  principal  balance,  at  origination of such
Mortgage Loan, of all other mortgage loans, if any, secured by senior or subordinate  liens on the related Mortgaged  Property,  to the
Appraised Value, or, when not available, the Stated Value.

         Commission:  The Securities and Exchange Commission.

         Corporate Trust Office:  With respect to the Indenture  Trustee,  Certificate  Registrar,  Certificate Paying Agent and Paying
Agent, the principal  corporate trust office of the Indenture  Trustee and Note Registrar at which at any particular time its corporate
trust  business  shall be  administered,  which office at the date of the  execution of this  instrument  is located at 2 North LaSalle
Street,  Suite 1020, Chicago,  Illinois 60602,  Attention:  Structured Finance Services - GMACM Home Equity Loan Trust Series 2007 HE1.
With respect to the Owner  Trustee,  the  principal  corporate  trust office of the Owner Trustee at which at any  particular  time its
corporate  trust  business  shall be  administered,  which office at the date of the  execution  of this Trust  Agreement is located at
Rodney Square North, 1100 North Market Street, Wilmington, Delaware 19890, Attention: Corporate Trust Administration.

                                                                    5

         Custodial  Account:  The account or  accounts  created and  maintained  by the  Servicer  pursuant to  Section 3.02(b)  of the
Servicing Agreement, in which the Servicer shall deposit or cause to be deposited certain amounts in respect of the Mortgage Loans.

         Custodial  Agreement:  The Custodial  Agreement,  dated the Closing Date,  among the  Custodian,  the Indenture  Trustee,  the
Issuer and the Servicer relating to the custody of the Mortgage Loans and the Related Documents.

         Custodian:  GMAC Bank and its  successors  and  assigns,  as  applicable  pursuant to the  Custodial  Agreement,  or any other
successor  custodian of the Mortgage  Files  appointed  by the  Indenture  Trustee and  reasonably  acceptable  to the Enhancer and the
Servicer.

         Cut-Off Date:  March 1, 2007.

         Cut-Off Date Principal  Balance:  With respect to any Initial Mortgage Loan or Subsequent  Mortgage Loan, the unpaid principal
balance  thereof as of the close of business on the last day of the Billing Cycle  immediately  prior to the Cut-Off Date or Subsequent
Cut-Off Date, as the case may be.

         Default:  Any occurrence which is or with notice or the lapse of time or both would become an Event of Default.

         Deficiency Amount:  As defined in the Policy.

         Definitive Notes:  Any definitive, fully registered Note, as described in Section 4.06 of the Indenture.

         Deleted Loan:  A Mortgage Loan replaced or to be replaced with an Eligible Substitute Loan.

         Delinquent:  As used herein,  a Mortgage  Loan is  considered  to be: "30 to 59 days" or "30 or more days"  delinquent  when a
payment due on any  scheduled due date remains  unpaid as of the close of business on the next  following  monthly due date.  Since the
determination  as to whether a Mortgage  Loan falls into these  categories is made as of the close of business on the last business day
of each month,  a Mortgage  Loan with a payment due on July 1 that  remained  unpaid as of the close of business on July 31 would still
be  considered  current as of July 31. If that  payment  remained  unpaid as of the close of business on August 31, the  Mortgage  Loan
would then be considered  30-59 days  delinquent.  Delinquency  information as of the Cut-off Date is determined and prepared as of the
close of business on the last business day immediately prior to the Cut-off Date.

                                                                    6

         Delinquency  Percentages:  With respect to any Payment Date,  the  percentage  equivalent of a fraction  (A) the  numerator of
which is the Principal  Balance that are  Delinquent  for 60 days or more as of such Payment Date and (B) the  denominator  of which is
the Pool Balance, in each case as of the beginning of the related Collection Period, expressed as a percentage.

         Depositor:  Residential Asset Mortgage Products, Inc., a Delaware corporation, or its successor in interest.

         Depository:  The  Depository  Trust  Company or a  successor  appointed  by the  Indenture  Trustee  with the  approval of the
Issuer.  Any successor to the Depository  shall be an  organization  registered as a "clearing  agency"  pursuant to Section 17A of the
Exchange Act and the regulations of the Commission thereunder.

         Depository  Participant:  A Person for whom,  from time to time, the Depository  effects  book-entry  transfers and pledges of
securities deposited with the Depository.

         Determination  Date:  With  respect to any Payment  Date,  the 18th day of the month in which such  Payment  Date occurs or if
such day is not a Business Day, the next succeeding Business Day.

         Disqualified  Organization:  Any organization  defined as a "disqualified  organization" under Section 860E(e)(5) of the Code,
and if not  otherwise  included,  any of the  following:  (i) the  United  States,  any State or  political  subdivision  thereof,  any
possession of the United States, or any agency or  instrumentality  of any of the foregoing (other than an  instrumentality  which is a
corporation  if all of its  activities  are subject to tax and,  except for Freddie  Mac, a majority of its board of  directors  is not
selected by such governmental unit), (ii) a foreign  government,  any international  organization,  or any agency or instrumentality of
any of the foregoing,  (iii) any organization (other than certain farmers' cooperatives  described in Section 521 of the Code) which is
exempt  from the tax imposed by Chapter 1 of the Code  (including  the tax  imposed by Section  511 of the Code on  unrelated  business
taxable  income),  (iv) rural electric and telephone  cooperatives  described in Section  1381(a)(2)(C)  of the Code, (v) any "electing
large  partnership,"  as defined in Section  775(a) of the Code and (vi) any other Person so  designated  by the Trustee  based upon an
Opinion of Counsel  that the holding of an  Ownership  Interest in a Class R  Certificate  by such Person may cause the Trust Estate or
any Person  having an Ownership  Interest in any Class of  Certificates  (other than such Person) to incur a liability  for any federal
tax imposed under the Code that would not  otherwise be imposed but for the Transfer of an Ownership  Interest in a Class R Certificate
to such Person.  The terms  "United  States,"  "State" and  "international  organization"  shall have the meanings set forth in Section
7701 of the Code or successor provisions.

         Distribution  Account:  The  account  or  accounts  created  and  maintained  by the  Certificate  Paying  Agent  pursuant  to
Section 3.10(c)  of the Trust Agreement.  The Certificate  Paying Agent will make all  distributions on the Certificates  from money on
deposit in the Distribution Account.

         Due Date: With respect to each Mortgage Loan, the date on which monthly payments on such Mortgage Loan are due.

                                                                    7

         Eligible  Account:  An account that is any of the  following:  (i)  maintained  with a depository  institution  the short-term
debt  obligations  of which have been rated by each  Rating  Agency in its highest  rating  category  available,  or (ii) an account or
accounts in a depository  institution  in which such accounts are fully insured to the limits  established  by the FDIC,  provided that
any deposits not so insured shall,  to the extent  acceptable to each Rating Agency,  as evidenced in writing,  be maintained such that
(as evidenced by an Opinion of Counsel  delivered to the Indenture  Trustee and each Rating Agency) the Indenture  Trustee have a claim
with respect to the funds in such account or a perfected  first security  interest  against any  collateral  (which shall be limited to
Permitted  Investments)  securing  such funds  that is  superior  to claims of any other  depositors  or  creditors  of the  depository
institution with which such account is maintained,  or (iii) an account or accounts  maintained with a depository  institution or trust
company,  as long as its short-term  debt  obligations  are rated P-1 by Moody's,  and A-1+ by Standard & Poor's (or the equivalent) or
better by each  Rating  Agency,  and its long term debt  obligations  are rated A2 by  Moody's  and AA- by  Standard  & Poor's  (or the
equivalent)  or better by each Rating  Agency,  or (iv) a  segregated  trust  account or accounts  maintained  in the  corporate  trust
division  of a  depository  institution  or trust  company,  acting in its  fiduciary  capacity,  or (v) an  account or  accounts  of a
depository  institution  acceptable  to each Rating  Agency (as evidenced in writing by each Rating Agency that use of any such account
will not cause a Rating Event (if determined without regard to the Policy).

         Eligible  Substitute  Loan: A Mortgage Loan  substituted by either Seller for a Deleted Loan,  which must, on the date of such
substitution,  as confirmed in an Officers'  Certificate delivered to the Indenture Trustee, (i) have an outstanding principal balance,
after deduction of the principal  portion of the monthly payment due in the month of substitution  (or in the case of a substitution of
more than one Mortgage Loan for a Deleted Mortgage Loan, an aggregate  outstanding  principal  balance,  after such deduction),  not in
excess of the  outstanding  principal  balance of the Deleted  Loan (the amount of any  shortfall  to be deposited by the Seller in the
Custodial  Account in the month of  substitution);  (ii) comply  with each  representation  and warranty made by GMACM and set forth in
Section 3.1(b) of the Purchase Agreement,  other than clauses (viii), (xiii), (xxiv), (xxv)(B),  (xxvi) and (xxvii) thereof, and comply
with each of the representations  and warranties made by WG Trust 2003 set forth in  Section 3.1(d)(II)  of the Purchase Agreement,  as
of the date of  substitution;  (iii) have  a Loan Rate and Net Loan Rate no lower than and not more than 1% per annum  higher  than the
Loan  Rate and Net Loan  Rate,  respectively,  of the  Deleted  Loan as of the date of  substitution;  (iv)  have a CLTV at the time of
substitution  no higher than that of the Deleted Loan at the time of  substitution;  (v) have a remaining  term to stated  maturity not
greater than (and not more than one year less than) that of the Deleted Loan; and (vi) not be 30 days or more delinquent.

         Enhancer: MBIA Insurance Corporation, or any successor thereto.

         Enhancer Default:  Any failure by the Enhancer to make a payment required under the Policy in accordance with its terms.

         Enhancer  Optional  Deposit:  Amounts  deposited  by or on behalf of the  Enhancer  in the Note  Payment  Account,  other than
Insured Amounts, to be applied to the Notes.

         ERISA:  The Employee Retirement Income Security Act of 1974, as amended.

                                                                    8

         Event of Default:  With respect to the  Indenture,  any one of the  following  events  (whatever  the reason for such Event of
Default and whether it shall be voluntary or  involuntary  or be effected by  operation of law or pursuant to any  judgment,  decree or
order of any court or any order, rule or regulation of any administrative or governmental body):

         (a)  a  default in the payment of the principal of, any  installment of the principal of or interest on any Note when the same
becomes due and payable, and such default shall continue for a period of five days;

         (b)  there  occurs a default in the  observance  or  performance  in any material  respect of any covenant or agreement of the
Issuer made in the Indenture,  or any  representation  or warranty of the Issuer made in the Indenture or in any certificate  delivered
pursuant  hereto or in connection  herewith  proving to have been incorrect in any material  respect as of the time when the same shall
have been made that has a material  adverse  effect on the  Noteholders  or the  Enhancer,  and such default  shall  continue or not be
cured,  or the  circumstance  or  condition  in respect of which such  representation  or warranty  was  incorrect  shall not have been
eliminated or otherwise  cured,  for a period of 30 days after there shall have been given,  by  registered  or certified  mail, to the
Issuer by the Indenture  Trustee or to the Issuer and the Indenture  Trustee by the Enhancer or the  Noteholders of at least 25% of the
aggregate Note Balance of the Notes, a written notice  specifying  such default or incorrect  representation  or warranty and requiring
it to be remedied and stating that such notice is a notice of default hereunder;

         (c)  there  occurs the filing of a decree or order for relief by a court  having  jurisdiction  in the  premises in respect of
the Issuer or any  substantial  part of the Trust  Estate in an  involuntary  case under any  applicable  federal or state  bankruptcy,
insolvency  or other  similar law now or hereafter in effect,  or  appointing a receiver,  liquidator,  assignee,  custodian,  trustee,
sequestrator  or similar  official of the Issuer or for any  substantial  part of the Trust  Estate,  or  ordering  the  winding-up  or
liquidation  of the  Issuer's  affairs,  and such decree or order shall remain  unstayed  and in effect for a period of 60  consecutive
days; or

         (d)  there  occurs the  commencement  by the Issuer of a  voluntary  case under any  applicable  federal or state  bankruptcy,
insolvency  or other  similar law now or  hereafter  in effect,  or the consent by the Issuer to the entry of an order for relief in an
involuntary  case under any such law, or the consent by the Issuer to the appointment or taking  possession by a receiver,  liquidator,
assignee,  custodian,  trustee,  sequestrator or similar  official of the Issuer or for any substantial part of the assets of the Trust
Estate, or the making by the Issuer of any general  assignment for the benefit of creditors,  or the failure by the Issuer generally to
pay its debts as such debts become due, or the taking of any action by the Issuer in furtherance of any of the foregoing.

         Exchange Act:  The Securities Exchange Act of 1934, as amended, and the rules and regulations promulgated thereunder.

         Excess  Spread:  With respect to any Payment  Date and without  taking into account any Insured  Amount,  if any,  paid by the
Enhancer under the Policy for such Payment Date, the excess,  if any, of (i) Interest  Collections  for the related  Collection  Period
over (ii) the sum of (x) the sum of (A) the premium  allocable  to such Payment  Date and (B) any unpaid  premium for the Policy,  with
interest  thereon as provided in the Insurance  Agreement and (y) the aggregate  amount  distributed to the  Noteholders as interest on
such Payment Date pursuant to Section 3.05(a)(i) of the Indenture.

                                                                    9

         Expenses:  The meaning specified in Section 7.02 of the Trust Agreement.

         Fannie Mae:  Fannie Mae, formerly the Federal National Mortgage Association, or any successor thereto.
         FDIC:  The Federal Deposit Insurance Corporation or any successor thereto.

         Final Payment Date:  The Payment Date in August 2037.

         Fiscal Year:  The fiscal year of the Trust, which shall end on December 31 of each year.

         Foreclosure  Profit:  With  respect  to a  Liquidated  Mortgage  Loan,  the  amount,  if any,  by which (i) the  aggregate  of
Liquidation  Proceeds net of Liquidation  Expenses  exceeds (ii) the Principal  Balance of such Liquidated  Mortgage Loan (plus accrued
and unpaid  interest  thereon at the applicable Loan Rate from the date interest was last paid through the date of receipt of the final
Liquidation Proceeds) immediately prior to the final recovery of the related Liquidation Proceeds.

         Form 10-K Certification:  As defined in Section 4.02(c) of the Servicing Agreement.

         Freddie Mac:  Freddie Mac, formerly the Federal Home Loan Mortgage Corporation, or any successor thereto.

         GAAP: Generally accepted accounting principles.

         Grant: Pledge, bargain, sell, warrant,  alienate,  remise, release,  convey, assign,  transfer,  create, and grant a lien upon
and a security  interest in and right of set-off  against,  deposit,  set over and confirm  pursuant to the  Indenture.  A Grant of the
Collateral or of any other agreement or instrument  shall include all rights,  powers and options (but none of the  obligations) of the
granting party thereunder,  including the immediate and continuing right to claim for, collect,  receive and give receipt for principal
and interest payments in respect of such collateral or other agreement or instrument and all other moneys payable  thereunder,  to give
and receive  notices and other  communications,  to make waivers or other  agreements,  to exercise  all rights and  options,  to bring
proceedings  in the name of the granting  party or otherwise,  and generally to do and receive  anything that the granting  party is or
may be entitled to do or receive thereunder or with respect thereto.

         GMAC:  GMAC LLC, and its successors and assigns.

         GMACM:  GMAC Mortgage, LLC, and its successors and assigns.

         Indemnified Party:  The meaning specified in Section 7.02 of the Trust Agreement.

                                                                    10

         Indenture:  The indenture dated as of the Closing Date between the Issuer and the Indenture Trustee.

         Indenture Trustee: The Bank of New York Trust Company,  N.A., a national banking  association,  and its successors and assigns
or any successor indenture trustee appointed pursuant to the terms of the Indenture.

         Independent:  When used with  respect to any  specified  Person,  such Person (i) is in fact  independent  of the Issuer,  any
other obligor on the Notes,  the Sellers,  the Depositor  and any  Affiliate of any of the  foregoing  Persons,  (ii) does not have any
direct  financial  interest or any material  indirect  financial  interest in the Issuer,  any such other  obligor,  the  Sellers,  the
Depositor or any Affiliate of any of the foregoing  Persons and (iii) is not connected  with the Issuer,  any such other  obligor,  the
Sellers,  the Depositor or any Affiliate of any of the  foregoing  Persons as an officer,  employee,  promoter,  underwriter,  trustee,
partner, director or person performing similar functions.

         Independent  Certificate:  A  certificate  or  opinion  to be  delivered  to the  Indenture  Trustee  under the  circumstances
described in, and otherwise  complying with, the applicable  requirements  of  Section 10.01  of the Indenture,  made by an Independent
appraiser or other expert  appointed by an Issuer Order and approved by the Indenture  Trustee in the exercise of reasonable  care, and
such opinion or  certificate  shall state that the signer has read the  definition  of  "Independent"  in this  Indenture  and that the
signer is Independent within the meaning thereof.

         Initial Aggregate Note Balance: $1,185,871,000.

         Initial Class A-1 Note Balance:   $677,500,000.

         Initial Class A-2 Note Balance:   $136,300,000.

         Initial Class A-3 Note Balance:   $129,600,000.

         Initial Class A-4 Note Balance:   $123,871,000.

         Initial Class A-5 Note Balance:   $118,600,000.

         Initial Certificate Balance:           $169.47.

         Initial  Mortgage Loans:  The mortgage loans initially  transferred by the Depositor to the Issuer on the Closing Date,  which
are listed on the Mortgage Loan Schedule on such date.

         Initial Note  Balance:  The Initial Class A-1 Note  Balance,  Initial Class A-2 Note Balance,  Initial Class A-3 Note Balance,
Initial Class A-4 Note Balance or Initial Class A-5 Note Balance as applicable.

         Initial Pool Balance:  The sum of (a) the aggregate  Principal  Balances of the Initial  Mortgage Loans as of the Cut-off Date
and (b) the Original Pre-Funded Amount.

                                                                    11

         Insolvency  Event:  With  respect to a  specified  Person,  (a) the  filing of a decree or order for relief by a court  having
jurisdiction  in the  premises in respect of such Person or any  substantial  part of its  property  in an  involuntary  case under any
applicable  bankruptcy,  insolvency or other similar law now or hereafter in effect,  or appointing a receiver,  liquidator,  assignee,
custodian,  trustee,  sequestrator  or similar  official for such Person or for any substantial  part of its property,  or ordering the
winding-up or liquidation  of such Person's  affairs,  and such decree or order shall remain  unstayed and in effect for a period of 60
consecutive  days; or (b) the  commencement  by such Person of a voluntary  case under any applicable  bankruptcy,  insolvency or other
similar  law now or  hereafter  in effect,  or the consent by such  Person to the entry of an order for relief in an  involuntary  case
under any such law, or the consent by such Person to the  appointment  of or taking  possession  by a receiver,  liquidator,  assignee,
custodian,  trustee,  sequestrator or similar  official for such Person or for any substantial  part of its property,  or the making by
such Person of any general  assignment for the benefit of creditors,  or the failure by such Person  generally to pay its debts as such
debts become due or the admission by such Person in writing (as to which the  Indenture  Trustee shall have notice) of its inability to
pay its debts  generally,  or the adoption by the Board of Directors or managing member of such Person of a resolution which authorizes
action by such Person in furtherance of any of the foregoing.

         Insurance Agreement:  The Insurance Agreement dated as of March 1, 2007, among the Servicer,  the Sellers, the Depositor,  the
Issuer, the Indenture Trustee, the Owner Trustee and the Enhancer, including any amendments and supplements thereto.

         Insurance  Proceeds:  Proceeds paid by any insurer  (other than the  Enhancer)  pursuant to any  insurance  policy  covering a
Mortgage Loan which are required to be remitted to the Servicer,  or amounts  required to be paid by the Servicer  pursuant to the next
to last sentence of Section 3.04 of the Servicing  Agreement,  net of any component thereof (i) covering any expenses incurred by or on
behalf of the Servicer in connection  with obtaining such  proceeds,  (ii) that is applied to the  restoration or repair of the related
Mortgaged  Property,  (iii)  released to the related  Mortgagor in  accordance  with the  Servicer's  normal  servicing  procedures  or
(iv) required to be paid to any holder of a mortgage senior to such Mortgage Loan.

         Insured Amount:  As defined in the Policy.

         Interest Carry Forward  Amount:  With respect to any Payment Date and any Class of Notes (other than the Class A-1  Notes) the
sum of:

         (1) if on such Payment Date the Note Rate on any such  Class is  limited to the Net WAC Rate,  the excess of (a) the amount of
interest such  Class would  have been entitled to receive  without regard to the Net WAC Rate on such Payment Date, over (b) the amount
of interest that such  Class was  entitled to receive on such Payment Date because the  applicable  Note Rate was calculated at the Net
WAC Rate; and

         (2) the Interest  Carry  Forward  Amount for all previous  Payment Dates for such  Class not  previously  paid,  together with
interest thereon at a rate equal to the Note Rate for such Payment Date.

         With respect to any Payment Date and the Class A-1 Notes, the sum of: (1) the excess of:

                                                                    12

         o           if on such Payment Date the Note Rate for the  Class A-1  Notes is limited to the Net WAC Rate,
                     the amount of interest  that the  Class A-1  Notes would have been  entitled to receive on such
                     Payment  Date had the  applicable  Note Rate been  calculated  as a per annum rate equal to the
                     lesser of  (a) One-Month  LIBOR plus the related  Margin and (b) with  respect to the Class A-1
                     Notes only, 10.00%, over

         o           the amount of interest that the  Class A-1  Notes were entitled to receive on such Payment Date
                     because the applicable Note Rate was calculated at the Net WAC Rate; and

         (2)  the  Interest Carry Forward Amount for the Class A-1 Notes for all previous Payment Dates not previously  paid,  together
with interest thereon at a rate equal to the applicable Note Rate for such Payment Date.

         Interest  Collections:  With respect to any Payment Date,  the sum of all payments by or on behalf of Mortgagors and any other
amounts  constituting  interest  (including  without  limitation  such  portion of Insurance  Proceeds,  Net  Liquidation  Proceeds and
Repurchase  Prices as is allocable to interest on the applicable  Mortgage  Loan) as is paid by the Sellers or the Servicer  (including
any optional  servicing  advance) or is collected and applied by the Servicer  under the Mortgage  Loans during the related  Collection
Period,  and reduced by the Servicing Fee for the related  Collection Period and by any fees (including annual fees) or late charges or
similar  administrative  fees paid by Mortgagors  during the related  Collection  Period.  The terms of the related Mortgage Note shall
determine the portion of each payment in respect of such Mortgage Loan that constitutes principal or interest.

         Interest  Coverage  Amount:  The amount to be paid from proceeds  from the sale of the Notes for deposit into the  Capitalized
Interest  Account  pursuant  to  Section  3.19 of the  Servicing  Agreement  on the  Closing  Date,  which  amount  initially  shall be
$3,055,120.96 and thereafter, shall be the amount computed in accordance with Section 3.19 of the Servicing Agreement.

         Interest  Period:  With  respect to each Class of Notes  (other than the Class A-1 Notes) and any Payment  Date,  the calendar
month  preceding  such Payment Date.  With respect to any Payment Date and the Class A-1 Notes,  other than the first Payment Date, the
period  commencing  on the Payment Date in the month  immediately  preceding  the month in which such Payment Date occurs and ending on
the day preceding such Payment Date,  and in the case of the first Payment Date,  the period  commencing on the Closing Date and ending
on the day preceding the first Payment Date.

         Issuer or Trust:  The GMACM Home Equity Loan Trust 2007-HE1, a Delaware statutory trust, or its successor in interest.

         Issuer  Order or Issuer  Request:  A written  order or request  signed in the name of the Issuer by any one of its  Authorized
Officers and delivered to the Indenture Trustee.

         LIBOR  Business  Day: Any day other than (i) a Saturday or a Sunday or (ii) a day on which  banking  institutions  in the city
of London, England are required or authorized by law to be closed.

                                                                    13

         Lien:  Any mortgage,  deed of trust,  pledge,  conveyance,  hypothecation,  assignment,  participation,  deposit  arrangement,
encumbrance,  lien  (statutory  or  other),  preference,  priority  right or  interest  or other  security  agreement  or  preferential
arrangement of any kind or nature whatsoever,  including,  without limitation, any conditional sale or other title retention agreement,
any financing lease having  substantially  the same economic  effect as any of the foregoing and the filing of any financing  statement
under the UCC (other than any such financing  statement filed for  informational  purposes only) or comparable law of any  jurisdiction
to evidence any of the foregoing;  provided,  however,  that any assignment  pursuant to Section 6.02 of the Servicing  Agreement shall
not be deemed to constitute a Lien.

         Liquidated  Mortgage  Loan:  With  respect to any  Payment  Date,  any  Mortgage  Loan in respect  of which the  Servicer  has
determined,  in accordance with the servicing procedures specified in the Servicing Agreement,  as of the end of the related Collection
Period that substantially all Liquidation  Proceeds which it reasonably expects to recover,  if any, with respect to the disposition of
the related REO Property have been recovered.

         Liquidation  Expenses:  All  out-of-pocket  expenses  (exclusive  of  overhead)  incurred  by or on behalf of the  Servicer in
connection with the liquidation of any Mortgage Loan and not recovered under any insurance  policy,  including legal fees and expenses,
any unreimbursed amount expended  (including,  without  limitation,  amounts advanced to correct defaults on any mortgage loan which is
senior to such  Mortgage Loan and amounts  advanced to keep current or pay off a mortgage  loan that is senior to such  Mortgage  Loan)
respecting  such  Mortgage  Loan  and any  related  and  unreimbursed  expenditures  for real  estate  property  taxes or for  property
restoration, preservation or insurance against casualty loss or damage.

         Liquidation  Loss  Amount:  With respect to any Payment Date and any  Mortgage  Loan that became a  Liquidated  Mortgage  Loan
during the related  Collection  Period,  the unrecovered  portion of the Principal Balance of such Mortgage Loan and any unpaid accrued
interest  thereon at the end of such Collection  Period,  after giving effect to the Net Liquidation  Proceeds  applied in reduction of
such Principal Balance.

         Liquidation  Loss  Distribution  Amount:  With  respect to any  Payment  Date,  an amount  equal to the sum of (A) 100% of the
Liquidation  Loss Amounts on such Payment  Date,  plus (B) any  Liquidation  Loss Amounts  remaining  undistributed  from any preceding
Payment Date. Any Liquidation  Loss Amount  remaining  undistributed  from any preceding  payment date shall not be required to be paid
as a  Liquidation  Loss  Distribution  Amount to the extent  that a  Liquidation  Loss  Amount was paid on the notes by means of excess
interest or a draw on the Policy or was reflected in the reduction of the Overcollateralization Amount.

         Liquidation  Proceeds:  Proceeds  (including  Insurance  Proceeds  but not  including  amounts  drawn under the Policy) if any
received in connection with the liquidation of any Mortgage Loan or related REO Property,  whether through trustee's sale,  foreclosure
sale or otherwise.

         LT1 Principal  Distribution  Amount:  For any Payment Date, the excess, if any, of the REMIC I Principal  Reduction Amount for
REMIC I Regular Interest LT1 for such Payment Date over the principal  Liquidation  Loss Amounts  allocated to REMIC I Regular Interest
LT1 on such Payment Date.

                                                                    14

         LT2  Principal  Distribution  Amount:  For any Payment Date,  the excess,  if any, of the REMIC I Principal  Reduction  Amount
REMIC I Regular Interest LT2 for such Payment Date over the principal  Liquidation  Loss Amounts  allocated to REMIC I Regular Interest
LT2 on such Payment Date.

         LT3  Principal  Distribution  Amount:  For any Payment Date,  the excess,  if any, of the REMIC I Principal  Reduction  Amount
REMIC I Regular Interest LT3 for such Payment Date over the principal  Liquidation  Loss Amounts  allocated to REMIC I Regular Interest
LT3 on such Payment Date.

         LT4  Principal  Distribution  Amount:  For any Payment Date,  the excess,  if any, of the REMIC I Principal  Reduction  Amount
REMIC I Regular Interest LT4 for such Payment Date over the principal  Liquidation  Loss Amounts  allocated to REMIC I Regular Interest
LT4 on such Payment Date.

         LT5  Principal  Distribution  Amount:  For any Payment Date,  the excess,  if any, of the REMIC I Principal  Reduction  Amount
REMIC I Regular Interest LT5 for such Payment Date over the principal  Liquidation  Loss Amounts  allocated to REMIC I Regular Interest
LT5 on such Payment Date.

         Loan Rate:  With  respect to any  Mortgage  Loan and any day,  the per annum rate of  interest  applicable  under the  related
Mortgage Note.

         Lost Note Affidavit:  With respect to any Mortgage Loan as to which the original  Mortgage Note has been  permanently  lost or
destroyed and has not been replaced,  an affidavit from the related Seller  certifying  that the original  Mortgage Note has been lost,
misplaced or destroyed (together with a copy of the related Mortgage Note, if available).

         Margin: With respect to the Class A-1 Notes, 0.140%.

         MERS:  Mortgage Electronic  Registration  Systems,  Inc., a corporation  organized and existing under the laws of the State of
Delaware, or any successor thereto.

         MERS® System:  The system of recording transfers of Mortgages electronically maintained by MERS.

         MIN:  The Mortgage Identification Number for Mortgage Loans registered with MERS on the MERS® System.

         MOM Loan:  With respect to any Mortgage Loan,  MERS acting as the mortgagee of such Mortgage  Loan,  solely as nominee for the
originator of such Mortgage Loan and its successors and assigns, at the origination thereof.

         Monthly  Payment:  With respect to any Mortgage Loan  (including  any REO Property) and any Due Date, the payment of principal
and interest due thereon in accordance with the terms of such Mortgage Loan.

         Moody's:  Moody's Investors Service, Inc., or its successor in interest.

                                                                    15

         Mortgage:  The  mortgage,  deed of trust or other  instrument  creating  a first or second  lien on an  estate  in fee  simple
interest in real property securing a Mortgage Loan.

         Mortgage File:  With respect to each Mortgage Loan:

                           (i)  the  original  Mortgage Note endorsed or assigned  without recourse in blank (which  endorsement  shall
contain  either an original  signature  or a facsimile  signature of an  authorized  officer of GMACM) or, with respect to any Mortgage
Loan as to which the original Mortgage Note has been permanently lost or destroyed and has not been replaced, a Lost Note Affidavit;

                           (ii)  the  original  Mortgage,  noting the  presence of the MIN of the  Mortgage  Loan,  if the  Mortgage is
registered on the MERS® System,  and language  indicating that the Mortgage Loan is a MOM Loan if the Mortgage Loan is a MOM Loan, with
evidence of recording  thereon,  or, if the original Mortgage has not yet been returned from the public recording office, a copy of the
original  Mortgage  certified by GMACM that such Mortgage has been sent for recording,  or a county  certified copy of such Mortgage in
the event the recording office keeps the original or if the original is lost;

                           (iii)  unless  the Mortgage  Loan is  registered on the MERS®  System,  original  assignments  (which may be
included in one or more blanket  assignments  if permitted by  applicable  law) of the Mortgage in  recordable  form from GMACM to "The
Bank of New York Trust  Company,  N.A., as Indenture  Trustee under that certain  Indenture  dated as of March 29, 2007, for GMACM Home
Equity Loan Trust 2007-HE1, Home Equity Loan-Backed Term Notes" c/o the Servicer at an address specified by the Servicer;

                           (iv)  originals of any intervening  assignments of the Mortgage from the originator to GMACM (or to MERS, if
the Mortgage Loan is registered on the MERS® System,  and which notes the presence of a MIN), with evidence of recording  thereon,  or,
if the  original  of any such  intervening  assignment  has not yet been  returned  from the public  recording  office,  a copy of such
original intervening assignment certified by GMACM that such original intervening assignment has been sent for recording; and

                           (v)  a true and correct copy of each assumption,  modification,  consolidation or substitution agreement, if
any, relating to such Mortgage Loan; and

                           (vi)  any  documents  required to be added to such documents pursuant to the Purchase  Agreement,  the Trust
Agreement or the Servicing Agreement.

         It is  understood  that the  Mortgage  File  (other than item (i) above) may be retained  in  microfilm,  microfiche,  optical
storage or magnetic  media in lieu of hard copy;  provided,  that with respect to any Mortgage Loan not registered on the MERS® System,
the original assignment of Mortgage described in clause (iii) above shall be retained in the Mortgage File.

         Mortgage Loan Schedule:  The initial  schedule of Initial  Mortgage Loans as of the Cut-Off Date set forth in Exhibit A of the
Servicing  Agreement,  and as of each  Subsequent  Cut-Off Date, any Subsequent  Mortgage  Loans,  which schedule sets forth as to each
Mortgage Loan (i) the Cut-Off Date Principal Balance, (ii) the loan number and (iii) the lien position of the related Mortgage.

                                                                    16

         Mortgage  Loans:  At any time,  all Initial  Mortgage  Loans and  Subsequent  Mortgage Loans that have been sold to the Issuer
pursuant to, in the case of Initial  Mortgage Loans, the Trust  Agreement,  or, in the case of Subsequent  Mortgage Loans, a Subsequent
Transfer  Agreement,  together with all monies due or become due  thereunder or the Related  Documents,  and that remain subject to the
terms thereof.

         Mortgage Note:  With respect to a Mortgage Loan, the  promissory  note pursuant to which the related  Mortgagor  agrees to pay
the indebtedness evidenced thereby and secured by the related Mortgage as modified or amended.

         Mortgaged Property:  The underlying property, including real property and improvements thereon, securing a Mortgage Loan.

         Mortgagor:  The obligor or obligors under a Mortgage Note.

         Net Liquidation  Proceeds:  With respect to any Liquidated  Mortgage Loan,  Liquidation  Proceeds net of Liquidation  Expenses
(but not including  the portion,  if any, of such amount that exceeds the  Principal  Balance of, plus accrued and unpaid  interest on,
such Mortgage Loan at the end of the Collection Period  immediately  preceding the Collection Period in which such Mortgage Loan became
a Liquidated Mortgage Loan) and including any Recovery Amounts.

         Net Loan Rate:  With respect to any Payment Date and any Mortgage Loan, the Loan Rate of that Mortgage Loan  applicable to the
Due Date in the related Collection Period, net of the Servicing Fee Rate.

         Net WAC Rate:  With respect to any Payment Date,  (i) a per annum rate equal to the weighted  average of the Net Loan Rates of
the Mortgage  Loans as of the first day of the month  preceding the month in which such Payment Date occurs,  and weighted on the basis
of the  respective  Principal  Balances of such Mortgage  Loans as of the first day of the related  Collection  Period,  minus (ii) the
premium rate on the Policy  multiplied by a fraction,  the numerator of which is the sum of the Note  Balances and the  denominator  of
which is the Pool Balance.

         Net Worth:  As of any date of  determination,  the net worth of GMACM and its  consolidated  subsidiaries,  as  determined  in
accordance with GAAP.

         Non-United States Person:  Any Person other than a United States Person.

         Note Balance:  With respect to any Payment Date and the Notes,  the Initial  Aggregate Note Balance reduced by all payments of
principal on the Notes prior to such Payment Date and any  allocation  of  Liquidation  Loss Amounts on the Notes prior to such Payment
Date.

         Note Owner or Owner:  The Beneficial Owner of a Note.

         Note Payment  Account:  The account  established by the Indenture  Trustee pursuant to Sections 3.01 and 8.02 of the Indenture
and  Section 5.01  of the Servicing  Agreement.  Amounts  deposited in the Note Payment  Account will be  distributed  by the Indenture
Trustee in accordance with Section 3.05 of the Indenture.

                                                                    17

         Note Rate: With respect to each Interest Period and the related Payment Date, a per annum rate equal to with respect to:

         (a)  the Class A-1 Notes, the least of:

                  o  One-Month LIBOR plus the Margin;

                  o  the Net WAC Cap; and

                  o  10.00%;

         (b)  the Class A-2 Notes, the lesser of (i) 5.621% and (ii) the Net WAC Cap;

         (c)  the Class A-3 Notes, the lesser of (i) 5.773% and (ii) the Net WAC Cap;

         (d)  the  Class A-4  Notes,  the lesser of (i) 5.952% plus, with respect to each Payment Date occurring on or after the second
Payment Date following the first possible Optional Call Date, 1.00% and (ii) the Net WAC Rate; and

         (e)  the  Class A-5  Notes,  the lesser of (i) 5.705% plus, with respect to each Payment Date occurring on or after the second
Payment Date following the first possible Optional Call Date, 1.00% and (ii) the Net WAC Rate;

         Note Register:  The register  maintained by the Note Registrar in which the Note Registrar shall provide for the  registration
of Notes and of transfers and exchanges of Notes.

         Note Registrar:  The Indenture Trustee, in its capacity as Note Registrar.

         Noteholder or Holder:  The Person in whose name a Note is registered in the Note Register,  except that,  any Note  registered
in the name of the  Depositor,  the  Issuer  or the  Indenture  Trustee  or any  Affiliate  of any of them  shall be  deemed  not to be
outstanding and the registered  holder will not be considered a Noteholder for purposes of giving any request,  demand,  authorization,
direction,  notice, consent or waiver under the Indenture or the Trust Agreement;  provided,  that in determining whether the Indenture
Trustee shall be protected in relying upon any such request, demand,  authorization,  direction,  notice, consent or waiver, only Notes
that the Indenture  Trustee or the Owner Trustee knows to be so owned shall be so  disregarded.  Owners of Notes that have been pledged
in good faith may be regarded as Noteholders if the pledgee thereof  establishes to the  satisfaction  of the Indenture  Trustee or the
Owner Trustee such pledgee's  right so to act with respect to such Notes and that such pledgee is not the Issuer,  any other obligor on
the Notes or any Affiliate of any of the foregoing Persons.

         Notes:  Any of the  Class A-1  Notes,  Class A-2  Notes,  Class A-3  Notes,  Class A-4 Notes or Class A-5  Notes,  issued  and
outstanding pursuant to the Indenture.

                                                                    18

         Notional  Amount:  With respect to the Class SB Certificates  and REMIC II Regular  Interest SB-IO,  immediately  prior to any
Payment Date a notional amount equal to the aggregate of the Uncertificated Principal Balances of the REMIC I Regular Interests.

         Officer's  Certificate:  With respect to the Servicer,  a certificate signed by the President,  Managing Director, a Director,
a Vice President or an Assistant Vice President,  of the Servicer and delivered to the Indenture  Trustee.  With respect to the Issuer,
a certificate signed by any Authorized Officer of the Issuer,  under the circumstances  described in, and otherwise complying with, the
applicable  requirements of Section 10.01 of the Indenture,  and delivered to the Indenture Trustee.  Unless otherwise  specified,  any
reference in the Indenture to an Officer's Certificate shall be to an Officer's Certificate of any Authorized Officer of the Issuer.

         One-Month  LIBOR:  As to any  Interest  Period for the  Class A-1  Notes,  (a) for any  Interest  Period  other than the first
Interest  Period,  the rate for United States dollar deposits for one month that appears on the Reuters Screen LIBOR01 Page as of 11:00
a.m.,  London,  England  time, on the second LIBOR  Business Day prior to the first day of that Interest  Period or (b) with respect to
the first  Interest  Period,  the rate for United States dollar  deposits for one month that appears on the Reuters Screen LIBOR01 Page
as of 11:00 a.m.,  London,  England  time,  two LIBOR  Business  Days prior to the Closing  Date.  If such rate does not appear on such
page,  LIBOR will be the Reference Bank Rate  determined by the Indenture  Trustee.  If no such rate appears and the Indenture  Trustee
is unable to determine a Reference Bank Rate, LIBOR will be LIBOR applicable to the preceding Interest Period.

         Opinion of Counsel:  A written opinion of counsel of a law firm reasonably  acceptable to the recipient  thereof.  Any Opinion
of Counsel for the Servicer may be provided by in-house counsel for the Servicer if reasonably acceptable.

         Optional Call Date:  Any Payment Date on which the Note Balance is less than 10% of the Initial  Aggregate  Note Balance prior
to giving effect to any payments of principal on such Payment Date.

         Original  Pre-Funded  Amount:  The amount  deposited  from the  proceeds of the sale of the  Securities  into the  Pre-Funding
Account on the Closing Date, which amount is $296,467,792.37.

         Outstanding:  With respect to the Notes, as of the date of determination,  all Notes theretofore  executed,  authenticated and
delivered under this Indenture except:

                  (i)  Notes theretofore cancelled by the Note Registrar or delivered to the Indenture Trustee for cancellation; and

                  (ii)  Notes in exchange for or in lieu of which other Notes have been executed,  authenticated and delivered pursuant
         to the Indenture unless proof  satisfactory to the Indenture  Trustee is presented that any such Notes are held by a holder in
         due course;

provided,  however,  that for  purposes of  effectuating  the  Enhancer's  right of  subrogation  as set forth in  Section 4.12  of the
Indenture  only,  all Notes  that have been paid with  funds  provided  under the Policy  shall be deemed to be  Outstanding  until the
Enhancer has been reimbursed with respect thereto.

                                                                    19

         Overcollateralization  Amount:  With respect to any Payment  Date,  the amount (but not less than zero),  if any, by which (a)
the  aggregate  outstanding  Principal  Balance  of the  Mortgage  Loans as of the  close of  business  on the last day of the  related
Collection  Period,  plus amounts on deposit in the Pre-Funding  Account  (excluding any investment  earnings  thereon) exceeds (b) the
aggregate Note Balance of the Notes.

         Overcollateralization  Increase  Amount:  With  respect to any Payment  Date,  an amount equal to the lesser of (1) the Excess
Spread  remaining after the application  thereof to the payment of any Liquidation  Loss  Distribution  Amount on such payment date and
(2) the amount necessary to increase the Overcollateralization Amount to the Overcollateralization Target Amount.

         Overcollateralization  Release  Amount:  With respect to any Payment Date,  the excess,  if any, of the  Overcollateralization
Amount over the  Overcollateralization  Target  Amount,  which,  on such  Payment  Date,  shall not exceed an amount equal to the total
Principal Collections for such Payment Date.

         Overcollateralization  Target  Amount:  With respect to any Payment Date prior to the  Stepdown  Date,  an amount equal to the
sum of (i) 1.90% of the initial Pool Balance and (ii) 100% of the  Principal  Balance of the Mortgage  Loans which are 180 days or more
delinquent  as of the last day of the related  Collection  Period.  With respect to any Payment Date on or after the Stepdown  Date, an
amount  equal to the greater of (i) the sum of (a) 3.80% of the Pool  Balance as of the last day of the related  Collection  Period and
(b) 100% of the  Principal  Balance of the  Mortgage  Loans  which are 180 days or more  delinquent  as of the last day of the  related
Collection  Period and (ii) the sum of (a) 0.60% of the initial  Pool  Balance and (b) 100% of the  Principal  Balance of the  Mortgage
Loans which are 180 days or more  delinquent  as of the last day of the related  Collection  Period;  provided,  however,  (a) upon the
occurrence of a Servicing  Trigger  Event,  the  Overcollateralization  Target  Amount shall be no less than the  Overcollateralization
Target Amount as of the previous  Payment Date and (b) if the aggregate  amount of Liquidation  Loss Amounts  (reduced by the aggregate
Subsequent  Net  Recovery  Amounts,  if any,  with  respect to such  Payment  Date)  exceed  3.50% of the  Initial  Pool  Balance,  the
Overcollateralization  Target  Amount will equal 2.05% of the Initial Pool  Balance.  The  Overcollateralization  Target  Amount may be
reduced  from time to time with the  consent of the  Enhancer  and written  notice from each Rating  Agency that the rating will not be
reduced or withdrawn as a result of the change in the Overcollateralization Target Amount.

         Owner Trust:  GMACM Home Equity Loan Trust 2007-HE1, created by the Certificate of Trust pursuant to the Trust Agreement.

         Owner Trustee:  Wilmington Trust Company,  not in its individual capacity but solely as owner trustee,  and its successors and
assigns or any successor Owner Trustee appointed pursuant to the terms of the Trust Agreement.

         Ownership  Interest:  As to any Certificate,  any ownership or security interest in such  Certificate,  including any interest
in such Certificate as the Certificateholder  thereof and any other interest therein,  whether direct or indirect, legal or beneficial,
as owner or as pledgee.

                                                                    20

         Paying Agent:  Any paying agent or co-paying  agent  appointed  pursuant to  Section 3.03  of the Indenture,  which  initially
shall be the Indenture Trustee.

         Payment Date:  The 25th day of each month, or if such day is not a Business Day, then the next Business Day.

         Percentage  Interest:  With  respect to any Note and Payment  Date,  the  percentage  obtained by dividing the Note Balance of
such Note by the  aggregate  Note Balance of all Notes prior to such Payment  Date.  With  respect to any  Certificate  and any Payment
Date, the Percentage Interest stated on the face of such Certificate.

         Permitted Investments:  One or more of the following:

         (i)  obligations  of or guaranteed as to principal and interest by the United States or any agency or instrumentality  thereof
when such obligations are backed by the full faith and credit of the United States;

         (ii)  repurchase  agreements on  obligations  specified in clause (i) above  maturing not more than one month from the date of
acquisition  thereof;  provided,  that the unsecured  short-term debt  obligations of the party agreeing to repurchase such obligations
are at the time rated by each Rating Agency in its highest short-term rating category available;

         (iii)  federal  funds,  certificates of deposit,  demand deposits,  time deposits and bankers'  acceptances  (which shall each
have an  original  maturity  of not more than 90 days and,  in the case of  bankers'  acceptances,  shall in no event have an  original
maturity  of more  than  365  days or a  remaining  maturity  of more  than 30  days)  denominated  in  United  States  dollars  of any
U.S. depository  institution or trust company  incorporated under the laws of the United States or any state thereof or of any domestic
branch of a foreign  depository  institution  or trust  company;  provided,  that the short-term  debt  obligations of such  depository
institution or trust company (or, if the only Rating Agency is Standard & Poor's, in the case of the principal  depository  institution
in a  depository  institution  holding  company,  debt  obligations  of the  depository  institution  holding  company)  at the date of
acquisition  thereof have been rated by each Rating Agency in its highest short-term rating category  available;  and provided further,
that if the only  Rating  Agency is  Standard & Poor's and if the  depository  or trust  company is a  principal  subsidiary  of a bank
holding company and the debt obligations of such subsidiary are not separately  rated, the applicable  rating shall be that of the bank
holding  company;  and  provided  further,  that if the only  Rating  Agency is  Standard & Poor's and the  original  maturity  of such
short-term  debt  obligations  of a domestic  branch of a foreign  depository  institution  or trust company shall exceed 30 days,  the
short-term rating of such institution shall be A-1+;

         (iv)  commercial  paper (having original maturities of not more than 365 days) of any corporation  incorporated under the laws
of the United  States or any state  thereof  which on the date of  acquisition  has been  rated by each  Rating  Agency in its  highest
short-term rating category available; provided, that such commercial paper shall have a remaining maturity of not more than 30 days;

         (v)  a money market fund or a qualified  investment fund (including without limitation,  any such fund for which the Indenture
Trustee or an  Affiliate  of the  Indenture  Trustee  acts as an advisor or a manager)  rated by each  Rating  Agency in one of its two
highest long-term rating categories available (if so rated by such Rating Agency); and

                                                                    21

         (vi)  other  obligations or securities that are acceptable to each Rating Agency as a Permitted  Investment hereunder and will
not cause a Rating Event, and which are acceptable to the Enhancer, as evidenced in writing;

provided,  however, that no instrument shall be a Permitted Investment if it represents,  either (1) the right to receive only interest
payments with respect to the underlying debt instrument or (2) the right to receive both principal and interest  payments  derived from
obligations  underlying  such  instrument and the principal and interest  payments with respect to such  instrument  provide a yield to
maturity  greater  than  120% of the  yield to  maturity  at par of such  underlying  obligations.  References  herein  to the  highest
long-term  debt  rating  category  available  shall  mean AAA in the case of  Standard  & Poor's  and Aaa in the case of  Moody's,  and
references herein to the highest  short-term  rating category  available shall mean A-1 in the case of Standard & Poor's and P-1 in the
case of Moody's.

         Permitted  Transferee:  Any Transferee of a Class R Certificate,  other than a Disqualified  Organization or Non-United States
Person.

         Person: Any legal individual,  corporation,  partnership,  joint venture, association,  joint-stock company, limited liability
company, trust, unincorporated organization or government or any agency or political subdivision thereof.

         Plan:  Any  employee  benefit  plan or certain  other  retirement  plans and  arrangements,  including  individual  retirement
accounts and annuities,  Keogh plans and bank collective  investment funds and insurance  company general or separate accounts in which
such  plans,  accounts  or  arrangements  are  invested,  that are  subject  to ERISA or  Section 4975  of the Code,  as  described  in
Section 3.05 of the Trust Agreement.

         Plan  Assets:  The meaning  specified  in  Section 2510.3-101  of the  Department  of Labor  Regulations  and as  described in
Section 3.05 of the Trust Agreement.

         Policy:  The Note Guaranty Insurance Policy No. 493870, dated as of the Closing Date, issued by the Enhancer.

         Policy Draw Amount: With respect to any Payment Date, the Insured Amount.

         Pool Balance:  With respect to any date, the aggregate  Principal  Balance of all Mortgage Loans as of such date plus,  during
the Pre-Funding Period, the Pre-Funded Amount.

         Predecessor  Note:  With  respect  to any Note,  every  previous  Note  evidencing  all or a portion  of the same debt as that
evidenced by such Note;  and, for the purpose of this  definition,  any Note  authenticated  and delivered  under  Section 4.03  of the
Indenture in lieu of a mutilated,  lost,  destroyed or stolen Note shall be deemed to evidence the same debt as such  mutilated,  lost,
destroyed or stolen Note.

         Preference Amount:  As defined in the Policy.

                                                                    22

         Pre-Funded  Amount:  With respect to any date of  determination  during the Pre-Funding  Period,  the amount on deposit in the
Pre-Funding Account.

         Pre-Funding Account:  The account established and maintained pursuant to Section 3.18 of the Servicing Agreement.

         Pre-Funding  Period:  The period  commencing  on the Closing  Date until the  earliest of (i) the  date on which the amount on
deposit in the  Pre-Funding  Account is less than  $100,000,  (ii) the Payment Date in June 2007 or (iii) the occurrence of a Servicing
Default.

         Principal  Balance:  With respect to any Mortgage Loan, other than a Liquidated  Mortgage Loan, and as of any day, the related
Cut-Off Date Principal  Balance,  minus all  collections  credited as principal in respect of any such Mortgage Loan in accordance with
the related  Mortgage Note and applied in reduction of the Principal  Balance thereof.  For purposes of this  definition,  a Liquidated
Mortgage  Loan shall be deemed to have a Principal  Balance  equal to the Principal  Balance of the related  Mortgage Loan  immediately
prior to the final recovery of substantially all related Liquidation Proceeds and a Principal Balance of zero thereafter.

         Principal  Collections:  With  respect to any Payment  Date,  an amount equal to the sum of (i) the  principal  portion of all
scheduled  Monthly  Payments on the Mortgage Loans received during the related  Collection  Period,  as reported by the Servicer or the
related  Subservicer;  (ii) the  principal  portion of all  proceeds  of the  repurchase  of any  Mortgage  Loans (or, in the case of a
substitution,  any Substitution  Adjustment  Amounts) during the related  Collection  Period;  (iii) the principal portion of all other
unscheduled  collections  received on the Mortgage  Loans  during the related  Collection  Period (or deemed to be received  during the
related Collection Period),  including,  without limitation,  full and partial Principal Prepayments made by the respective Mortgagors,
Insurance Proceeds,  Net Liquidation Proceeds and Subsequent Net Recovery Amounts, to the extent not previously  distributed;  (iv) any
amounts  deposited  into the Note Payment  Account in respect of principal in  connection  with the Servicer  exercising  its option to
terminate the Trust pursuant  Section 8.08 of the Servicing  Agreement;  and (v) on the Payment Date  immediately  following the end of
the  Pre-Funding  Period,  any amount  transferred  from the Pre Funding Account to the Note Payment Account in accordance with Section
3.18 of the Servicing Agreement.

         Principal  Distribution  Amount:  For any  Payment  Date,  the total  Principal  Collections  for such  Payment  Date less any
Overcollateralization  Release  Amount for such Payment  Date;  provided that the  Principal  Distribution  Amount for any Payment Date
shall not be less than $0.

         Proceeding:  Any suit in equity, action at law or other judicial or administrative proceeding.

         Program Guide: The GMACM Home Equity Servicing Guidelines, as in effect from time to time.

         Purchase  Agreement:  The mortgage loan purchase  agreement  dated as of the Closing Date,  among the Sellers,  the Purchaser,
the Issuer and the Indenture Trustee.

         Purchase Price:  The amounts specified in Section 2.3(a) of the Purchase Agreement.

                                                                    23

         Purchaser:  Residential Asset Mortgage Products, Inc., as purchaser under the Purchase Agreement.

         Rating  Agency:  Each of Moody's and  Standard & Poor's or, if any such  organization  or a successor  thereto is no longer in
existence,  such nationally  recognized  statistical  rating  organization,  or other comparable  Person,  designated by the Depositor,
notice of which  designation  shall be given to the Indenture  Trustee.  References  herein to the highest short term unsecured  rating
category of a Rating  Agency  shall mean A-1 or better in the case of  Standard & Poor's and P-1 or better in the case of Moody's;  and
in the case of any other  Rating  Agency,  shall mean such  equivalent  ratings.  References  herein to the  highest  long-term  rating
category of a Rating  Agency  shall mean "AAA" in the case of  Standard & Poor's and "Aaa" in the case of  Moody's;  and in the case of
any other Rating Agency, shall mean such equivalent rating.

         Record  Date:  With  respect to any  Payment  Date and the Class A-1 Notes,  the close of business  on the last  Business  Day
preceding  such Payment Date.  With respect to any Payment Date,  other than the first  Payment  Date,  and each Class of Notes,  other
than the Class A-1 Notes,  the last day of the calendar  month  preceding such Payment Date, and in the case of the first Payment Date,
the Closing Date.

         Recovery  Amount:  Amounts  collected on a Mortgage Loan after the Mortgage Loan becomes a Liquidated  Mortgage  Loan,  net of
any Servicing Fee, Recovery Fee and any reimbursement for advances and expenses of the Servicer.

         Recovery Fee: A customary fee calculated  based on additional  recovery  amounts charged for the collection of such additional
recovery amounts on any Mortgage Loan after the date that such Mortgage Loan became a Liquidated Mortgage Loan.

         Reference  Bank Rate:  With respect to any Interest  Period,  the  arithmetic  mean (rounded  upwards,  if  necessary,  to the
nearest one sixteenth of one percent) of the offered  rates for United  States  dollar  deposits for one month which are offered by the
Reference  Banks as of 11:00 a.m.,  London,  England  time,  on the second LIBOR  Business Day prior to the first day of such  Interest
Period to prime banks in the London interbank market in amounts  approximately  equal to the sum of the outstanding Note Balance of the
Class A-1 Notes;  provided,  that at least two  Reference  Banks  provide  such rate.  If fewer than two such rates are  provided,  the
Reference  Bank Rate will be the  arithmetic  mean of the rates  quoted by one or more major  banks in New York City,  selected  by the
Indenture  Trustee after  consultation  with the Servicer and the Enhancer,  as of 11:00 a.m., New York time, on such date for loans in
U.S.  Dollars to leading European banks for a period of one month in amounts  approximately  equal to the aggregate Note Balance of the
Class A-1 Notes.

         Reference Banks: Barclays Bank plc, National Westminster Bank and Deutsche Bank, A.G.

         Regular Interest: Any of the REMIC I Regular Interests or REMIC II Regular Interests.

         Related  Class:  A Class of REMIC II Regular  Interests  and a class of Notes are  related if, and only if, they bear the same
Letter/number combination designating their Class, e.g. REMIC II Regular Interest A-2 is related to the Class A-2 Notes.

                                                                    24

         Regulation AB: Subpart  229.1100 - Asset Backed  Securities  (Regulation  AB), 17 C.F.R.  §§229.1100-229.1123,  as such may be
amended  from time to time,  and subject to such  clarification  and  interpretation  as have been  provided by the  Commission  in the
adopting release (Asset-Backed  Securities,  Securities Act Release No. 33-8518, 70 Fed. Reg. 1,506, 1,531 (January 7, 2005)) or by the
staff of the Commission, or as may be provided by the Commission or its staff from time to time.

         Related Documents:  With respect to each Mortgage Loan, the documents contained in the Mortgage File.

         Relief Act  Shortfalls:  With respect to any Payment Date, for any Mortgage Loan as to which there has been a reduction in the
amount of interest  collectible  thereon for the related Collection Period as a result of the application of the  Servicemembers  Civil
Relief Act,  formerly  known as the Soldiers' and Sailors'  Civil Relief Act of 1940, as amended,  or any similar state  legislation or
regulations,  the  shortfall,  if any,  equal to (i) one  month's  interest  on the  Principal  Balance  of such  Mortgage  Loan at the
applicable Loan Rate, over (ii) the interest collectible on such Mortgage Loan during such Collection Period.

         REMIC: A "real estate mortgage investment conduit" within the meaning of Section 860D of the Code.

         REMIC  Administrator:  The Bank of New York Trust Company,  N.A.; provided that if the REMIC Administrator is found by a court
of competent  jurisdiction to no longer be able to fulfill its obligations as REMIC  Administrator under this Agreement the Servicer or
Indenture Trustee acting as Servicer shall appoint a successor REMIC  Administrator,  subject to assumption of the REMIC  Administrator
obligations under this Agreement.

         REMIC I:  The segregated pool of assets in the Trust Estate with respect to which a REMIC election is to be made.

         REMIC I Certificates:  The Class R-I Certificates and the REMIC I Regular Interests.

         REMIC I  Liquidation  Loss  Amounts:  For any Payment  Date,  Liquidation  Loss Amounts on the Mortgage  Loans for the related
Collection  Period shall be allocated as follows:  (i) the interest  portion of  Liquidation  Loss Amounts,  if any, shall be allocated
pro rata to accrued interest on the REMIC I Regular Interests to the extent of such accrued interest,  and (ii) any remaining  interest
portions of Liquidation Loss Amounts and any principal  portions of Liquidation Loss Amounts shall be treated as principal  portions of
Liquidation  Loss Amounts and allocated (a) to REMIC I Regular  Interest LT2, REMIC I Regular Interest LT3 and REMIC I Regular Interest
LT4, pro rata according to their  respective  REMIC I Principal  Reduction  Amounts,  provided that such  allocation to each of REMIC I
Regular  Interest  LT2,  REMIC I  Regular  Interest LT3 and REMIC I  Regular  Interest LT4 shall not exceed  their  respective  REMIC I
Principal  Reduction  Amounts for such Payment  Date,  and (b) any  Liquidation  Loss Amounts not  allocated to any of REMIC I  Regular
Interest  LT2,  REMIC I  Regular  Interest  LT3, or REMIC I  Regular  Interest LT4 pursuant to the proviso of clause (a) above shall be
allocated to REMIC I Regular Interest LT1.

                                                                    25

         REMIC I Principal  Reduction  Amounts:  For any Payment Date, the amounts by which the  Uncertificated  Principal  Balances of
the REMIC I  Regular  Interests  will be reduced on such Payment Date by the  allocation  of REMIC I  Liquidation  Loss Amounts and the
distribution of principal, determined as follows:

         For purposes of the succeeding formulas the following symbols shall have the meanings set forth below:

         Y1 =  the Uncertificated Principal Balance of REMIC I Regular Interest LT1 after distributions on the prior Payment Date.

         Y2 =  the Uncertificated Principal Balance of REMIC I Regular Interest LT2 after distributions on the prior Payment Date.

         Y3 =  the Uncertificated Principal Balance of REMIC I Regular Interest LT3 after distributions on the prior Payment Date.

         Y4 =  the  Uncertificated  Principal  Balance of REMIC I Regular  Interest LT4 after  distributions  on the prior Payment Date
(note:  Y3 = Y4).

         ΔY1 =  the REMIC I Principal Reduction Amount for REMIC I Regular Interest LT1.

         ΔY2 =  the REMIC I Principal Reduction Amount for REMIC I Regular Interest LT2.

         ΔY3 =  the REMIC I Principal Reduction Amount for REMIC I Regular Interest LT3.

         ΔY4 =  the REMIC I Principal Reduction Amount for REMIC I Regular Interest LT4.

         P0 =  the aggregate  Uncertificated  Principal Balance of the REMIC I Regular Interests after distributions and the allocation
of REMIC I Liquidation Loss Amounts on the prior Payment Date.

         P1 =  the aggregate  Uncertificated  Principal Balance of the REMIC I Regular Interests after distributions and the allocation
of REMIC I Liquidation Loss Amounts to be made on such Payment Date.

         ΔP =     P0 - P1 = the aggregate of the REMIC I Principal Reduction Amounts.

         =the  aggregate  of the  principal  portions  of REMIC I  Liquidation  Loss  Amounts to be  allocated  to,  and the  principal
distributions  to be made on, the Notes and the  Certificates  on such  Payment  Date  (including  distributions  of accrued and unpaid
interest on the Class SB Certificates for prior Payment Dates).

         R0 =  the Net WAC Rate (stated as a monthly  rate) after giving effect to amounts  distributed  and  Liquidation  Loss Amounts
allocated on the prior Payment Date.

         R1 =  the Net WAC Rate (stated as a monthly  rate) after  giving  effect to amounts to be  distributed  and  Liquidation  Loss
Amounts to be allocated on such Payment Date.

                                                                    26

         α =  (Y2 + Y3)/P0.  The initial value of á on the Closing Date for use on the first Payment Date shall be 0.0001.

         γ0 =  the lesser of (A) the sum for all Classes of Notes,  of the product for each Class of (i) the monthly  interest rate (as
limited by the Net WAC Rate, if applicable) for such  Class applicable  for  distributions to be made on such Payment Date and (ii) the
aggregate Note Balance for such  Class after  distributions  and the  allocation of Liquidation  Loss Amounts on the prior Payment Date
and (B) R0*P0.

         γ1  =    the lesser of (A) the sum for all Classes Notes,  of the product for each Class of (i) the monthly  interest rate (as
limited by the Net WAC Rate, if applicable) for such  Class applicable  for  distributions  to be made on the next  succeeding  Payment
Date and (ii) the aggregate Note Balance for such Class after  distributions  and the allocation of Liquidation Loss Amounts to be made
on such Payment Date and (B) R1*P1.

         Then, based on the foregoing definitions:

         ΔY1 = ΔP - ΔY2 - ΔY3 - ΔY4;

         ΔY2 = (α/2){( γ0R1 - γ1R0)/R0R1};

         ΔY3 = αΔP - ΔY2; and

         ΔY4 = ΔY3.

         if both ΔY2 and ΔY3, as so determined, are non-negative numbers.  Otherwise:

         (1)If ΔY2, as so determined, is negative, then

         ΔY2 = 0;

         ΔY3 = α{γ1R0P0 - γ0R1P1}/{γ1R0};

         ΔY4 = ΔY3; and

         ΔY1 = ΔP - ΔY2 - ΔY3 - ΔY4.

         (2)If ΔY3, as so determined, is negative, then

         ΔY3 = 0;

         ΔY2 = α{γ0R1P1 - γ1R0P0}/{2R1R0P1 -  γ1R0};

         ΔY4 = ΔY3; and

         ΔY1 = ΔP - ΔY2 - ΔY3 - ΔY4.

                                                                    27

         REMIC I Regular Interests:  Each of the following separate  non-certificated  beneficial ownership interests in REMIC I having
the properties set forth in the following table and elsewhere herein:

______________________________________________________________________________________________________________________
         Designation                      REMIC I              Initial Uncertificated               Latest
   for each REMIC I Regular             Remittance                    Principal                    Possible
           Interest                         Rate                        Balance                    Maturity
______________________________________________________________________________________________________________________

             LT1                        Variable(1)                $1,185,672,827.63             August 25, 2037
______________________________________________________________________________________________________________________

             LT2                        Variable(1)                       $38,832.39             August 25, 2037
______________________________________________________________________________________________________________________

             LT3                        Variable(1)                       $79,754.73             August 25, 2037
______________________________________________________________________________________________________________________

             LT4                        Variable(1)                       $79,754.73             August 25, 2037
______________________________________________________________________________________________________________________
(1)  Calculated in accordance with the definition of "REMIC I Remittance Rate" herein.

         REMIC I  Remittance  Rate:  With respect to any Payment Date and (i) REMIC I  Regular  Interests LT1 and LT2, a per annum rate
equal to the weighted  average of the Net Loan Rates of the Loans  applicable  for the  Interest  Period for such  Payment  Date,  (ii)
REMIC I Regular  Interest  LT3,  zero (0.00%),  and (iii)  REMIC I  Regular  Interest LT4, a per annum rate equal to twice the weighted
average of the Net Loan Rates of the  Loans applicable for the Interest Period for such Payment Date.

         REMIC II:  The segregated pool of assets subject hereto,  constituting a portion of the primary trust created hereby and to be
administered hereunder, with respect to which a separate REMIC election is to be made, consisting of the REMIC I Regular Interests.

         REMIC II  Liquidation Loss Amounts:  On any Payment Date,  Liquidation Loss Amounts for the related Collection Period shall be
allocated  first to REMIC II  Regular  Interest  SB-IO in reduction of the accrued and unpaid  interest  thereon until such accrued and
unpaid   interest   shall  have  been   reduced  to  zero,   second  to  REMIC II   Regular   Interest   SB-PO  in   reduction  of  the
Uncertificated Principal  Balance thereof until such Uncertificated Principal  Balance shall have been reduced to zero and third to the
Notes to the same extent,  if any,  that (i) amounts  interest  accrued on such Notes since the prior  Payment Date remain unpaid after
distributions  on such Payment Date and (ii) the aggregate of the  Class Principal  Balances of the Notes  following  distributions  on
such Payment Date exceed the aggregate  principal  balance of the Loans by more than such excess,  if any, after  distributions  on the
immediately prior Payment Date.

         REMIC II  Regular  Interest  SB-IO:  A regular  interest in REMIC II  with no  entitlement  to  principal  and entitled to (i)
interest at the Certificate Rate on its Notional Amount and (ii) payments of prepayment charges.

         REMIC II  Regular  Interest  SB-PO:  A regular  interest in REMIC II with no entitlement to interest and entitled to principal
in an amount equal to the Initial  Certificate  Balance and any amounts in the nature of prepayment charges received in connection with
Loans,  provided that any payment of prepayment charges shall not be deemed to reduce the Uncertificated  Principal Balance of REMIC II
Regular Interest SB-PO.

         REMIC II Regular Interests: Each Class of the Notes and REMIC II Regular Interests SB-IO and SB-PO.

         REMIC II  Remittance  Rate:  With  respect to each  Class of  Notes,  the Note Rate for such Class.  With  respect to REMIC II
Regular Interest SB-PO, 0% per annum.  With respect to REMIC II Regular Interest SB-IO the Certificate Rate therefor.

         REMIC  Provisions:  Provisions  of the federal  income tax law relating to real estate  mortgage  investment  conduits,  which
appear at Sections  860A through  860G of  Subchapter  M of Chapter 1 of the Code,  and related  provisions,  and  temporary  and final
regulations  (or, to the extent not  inconsistent  with such  temporary  or final  regulations,  proposed  regulations)  and  published
rulings, notices and announcements promulgated thereunder, as the foregoing may be in effect from time to time.

         Remittance Rate:  The REMIC I Remittance Rate or REMIC II Remittance Rate, as applicable.

         Repurchase  Event:  With respect to any Mortgage Loan,  either (i) a discovery that, as of the Closing Date with respect to an
Initial Mortgage Loan or the related  Subsequent  Transfer Date with respect to any Subsequent  Mortgage Loan, the related Mortgage was
not a valid lien on the related  Mortgaged  Property subject only to (A) the lien of any prior mortgage  indicated on the Mortgage Loan
Schedule,  (B) the lien of real property taxes and assessments not yet due and payable,  (C) covenants,  conditions,  and restrictions,
rights of way,  easements and other  matters of public  record as of the date of recording of such Mortgage and such other  permissible
title  exceptions as are  customarily  accepted for similar loans and (D) other matters to which like  properties are commonly  subject
that do not materially  adversely affect the value,  use,  enjoyment or marketability  of the related  Mortgaged  Property or (ii) with
respect to any Mortgage Loan as to which either Seller delivers an affidavit  certifying that the original  Mortgage Note has been lost
or destroyed,  a subsequent  default on such  Mortgage Loan if the  enforcement  thereof or of the related  Mortgage is materially  and
adversely affected by the absence of such original Mortgage Note.

         Repurchase  Price:  With  respect to any  Mortgage  Loan  required to be  repurchased  on any date  pursuant  to the  Purchase
Agreement or purchased by the Servicer  pursuant to the  Servicing  Agreement,  an amount equal to the sum of (i) 100% of the Principal
Balance thereof  (without  reduction for any amounts  charged off),  (ii) unpaid accrued  interest at the Loan Rate (or with respect to
the last day of the month in the  month of  repurchase,  the Loan Rate will be the Loan Rate in effect as of the  second to last day in
such month) on the outstanding  Principal  Balance  thereof from the Due Date to which interest was last paid by the related  Mortgagor
to the first day of the  month  following  the  month of  purchase  and (iii) in  connection  with any  Mortgage  Loan  required  to be
repurchased  pursuant to Sections 2.1 or 3.1 of the  Purchase  Agreement,  any costs and damages  incurred by the Trust with respect to
such Mortgage Loan in connection with a breach of Section 3.1(b)(x) of the Purchase Agreement.

                                                                    28

         Required  Insurance  Policy:  With respect to any Mortgage Loan, any insurance  policy which is required to be maintained from
time to time under the Servicing Agreement or the related Subservicing Agreement in respect of such Mortgage Loan.

         Responsible Officer:  With respect to the Indenture Trustee,  any officer of the Indenture Trustee with direct  responsibility
for the  administration  of the  Indenture  and also,  with respect to a particular  matter,  any other  officer to whom such matter is
referred because of such officer's knowledge of and familiarity with the particular subject.

         Reuters  Screen  LIBOR01  Page0:  The display  page so  designated  on the  Reuters  system (or such other page as may replace
Reuters Screen LIBOR01 Page on such service for the purpose of displaying  London  interbank  offered rates of major banks, or, if such
service is no longer offered,  such other service for displaying  London interbank offered rates or comparable rates as may be selected
by the Indenture Trustee after consultation with the Servicer).

         Rolling  Six-Month  Annualized  Liquidation  Loss Amounts:  With respect to any  Determination  Date occurring after the fifth
Determination  Date,  the product  (expressed as a percentage) of (i) the aggregate  Liquidation  Loss Amounts as of the end of each of
the six  Collection  Periods  (reduced by the  aggregate  Subsequent  Net Recovery  Amounts for such  Collection  Periods)  immediately
preceding such Determination Date divided by the Initial Pool Balance and (ii) two (2).

         Rolling Three Month Delinquency  Percentage:  With respect to any Payment Date and the Mortgage Loans, the arithmetic  average
of the Delinquency Percentages determined for such Payment Date and for each of the two preceding Payment Dates.

         SB-IO  Marker Rate:  Two times the weighted  average of the REMIC I  Remittance  Rates for REMIC I Regular  Interests  LT2 and
LT3, weighted by their respective Uncertificated Principal Balances.

         Secretary of State:  The Secretary of State of the State of Delaware.

         Securities Act:  The Securities Act of 1933, as amended, and the rules and regulations promulgated thereunder.

         Securitization  Transaction:  Any  transaction  involving a sale or other transfer of mortgage loans directly or indirectly to
an issuing entity in connection with an issuance of publicly offered or privately placed, rated or unrated mortgage-backed securities.

         Securities Balance: The Note Balance or Certificate Balance, as the context may require.

         Security:  Any Certificate or a Note, as the context may require.

         Securityholder:  Any Noteholder or Certificateholder.

         Seller or Sellers:  GMAC Mortgage,  LLC, a Delaware  limited  liability  company,  and its successors and assigns,  and Walnut
Grove Mortgage Loan Trust 2003-A, a Delaware statutory trust, and its successors and assigns.

                                                                    29

         Servicer:  GMAC Mortgage, LLC, a Delaware limited liability company, and its successors and assigns.

         Servicer  Advances:  Any  advances the Servicer may make with  respect to the  Mortgage  Loans,  whether or not  required,  in
respect of principal, interest, taxes, insurance or otherwise.

         Servicing  Agreement:  The servicing  agreement dated as of the Closing Date among the Servicer,  the Issuer and the Indenture
Trustee.

         Servicing  Certificate:  A certificate  completed and executed by a Servicing  Officer on behalf of the Servicer in accordance
with Section 4.01 of the Servicing Agreement.

         Servicing  Criteria:  The  "servicing  criteria" set forth in Item 1122(d) of Regulation  AB, as such may be amended from time
to time.

         Servicing Default:  Any one of the following events:

                  (i)  any failure by the Servicer to deposit in the Custodial  Account, , the Note Payment Account or the Distribution
Account any deposit  required to be made under the terms of the Servicing  Agreement  that  continues  unremedied  for a period of five
Business  Days after the date upon which  written  notice of such  failure  shall have been given to the  Servicer by the Issuer or the
Indenture Trustee, or to the Servicer, the Issuer and the Indenture Trustee by the Enhancer;

                  (ii)  any  failure on the part of the Servicer duly to observe or perform in any material respect any other covenants
or agreements of the Servicer set forth in the Securities or in the Servicing  Agreement,  which failure, in each case,  materially and
adversely  affects the interests of the  Securityholders  or the Enhancer,  and which failure  continues  unremedied for a period of 45
days after the date on which  written  notice of such  failure,  requiring  the same to be remedied,  and stating that such notice is a
"Notice of Default" under the Servicing Agreement,  shall have been given to the Servicer by the Issuer or the Indenture Trustee, or to
the Servicer, the Issuer and the Indenture Trustee by the Enhancer;

                  (iii)  the  entry  against the  Servicer of a decree or order by a court or agency or  supervisory  authority  having
jurisdiction  under  Title 11 of the United  States  Code or any other  applicable  federal or state  bankruptcy,  insolvency  or other
similar law, or if a receiver,  assignee or trustee in bankruptcy  or  reorganization,  liquidator,  sequestrator  or similar  official
shall have been  appointed for or taken  possession of the Servicer or its property,  and the  continuance  of any such decree or order
unstayed and in effect for a period of 60 consecutive days;

                  (iv)  the  Servicer shall  voluntarily  submit to  Proceedings  under Title 11 of the United States Code or any other
applicable  federal or state  bankruptcy,  insolvency  or other  similar  law  relating  to the  Servicer  or of or  relating to all or
substantially  all of its  property;  or the Servicer  shall admit in writing its  inability to pay its debts  generally as they become
due, file a petition to take advantage of any applicable  insolvency or reorganization  statute,  make an assignment for the benefit of
its creditors or voluntarily suspend payment of its obligations;

                                                                    30

                  (v)  the  Servicer's  Tangible  Net Worth at any time is less than  $100,000,000  and GMAC fails to own,  directly or
indirectly, at least 51% of the common stock of the Servicer; or

                  (vi)  the Rolling Six-Month Annualized Liquidation Loss Amount with respect to the Mortgage Loans exceeds 1.50%.

         Servicing  Fee:  With  respect to any Mortgage  Loan and any  Collection  Period,  the product of (i) the  Servicing  Fee Rate
divided by 12 and (ii) the related Principal Balance as of the first day of such Collection Period.

         Servicing Fee Rate:  0.50% per annum.

         Servicing  Officer:  Any officer of the Servicer  involved in, or  responsible  for, the  administration  and servicing of the
Mortgage Loans whose name and specimen  signature  appear on a list of servicing  officers  furnished to the Indenture  Trustee (with a
copy to the Enhancer) by the Servicer, as such list may be amended from time to time.

         Servicing Termination Event:  As of any Payment Date, the occurrence of any of the following scenarios:

         (a)  the Rolling Three Month Delinquency Percentage is greater than 3.75% for the then-current Payment Date; or

         (b)  on or after the  Payment  Date in October  2009,  the  aggregate  amount of  Liquidation  Loss  Amounts  (reduced  by the
aggregate  Subsequent  Net Recovery  Amounts,  if any, with respect to such Payment Date) on the Mortgage  Loans as a percentage of the
Cut-Off Date Principal Balance exceeds the applicable amount set forth below:

         October 2009 to March 2010:                        1.50% with respect to October  2009,  plus an additional
                                                            1/6th of 0.50% for each month thereafter;

         April 2010 to March 2011:                          2.00% with  respect to April  2011,  plus an  additional
                                                            1/12th of 0.50% for each month thereafter;

         April 2011 to March 2012:                          2.50% with  respect to April  2012,  plus an  additional
                                                            1/12th of 0.50% for each month thereafter;

         April 2012 to March 2013:                          3.00% with  respect to April  2013,  plus an  additional
                                                            1/12th of 0.50% for each month thereafter; and
         April  2013 and thereafter:                        3.50%.

                                                                    31

         Servicing Trigger Event:  As of any Payment Date, the occurrence of any of the following scenarios:

         (a)  the Rolling Three Month Delinquency Percentage is greater than 3.25% for the then-current Payment Date; or

         (b)  on or after the  Payment  Date in October  2009,  the  aggregate  amount of  Liquidation  Loss  Amounts  (reduced  by the
aggregate  Subsequent  Net Recovery  Amounts,  if any, with respect to such Payment Date) on the Mortgage  Loans as a percentage of the
Cut-Off Date Principal Balance exceeds the applicable amount set forth below:

        October 2009 to March 2010:                         1.00% with  respect to April  2010,  plus an  additional
                                                            1/6th of 0.50% for each month thereafter;

        April 2010 to March 2011:                           1.50% with  respect to April  2011,  plus an  additional
                                                            1/12th of 0.50% for each month thereafter;

        April 2011 to March 2012:                           2.00% with  respect to April  2012,  plus an  additional
                                                            1/12th of 0.50% for each month thereafter;

        April 2012 to March 2013:                           2.50% with  respect to April  2013,  plus an  additional
                                                            1/12th of 0.50% for each month thereafter; and
        April 2013 and thereafter:                          3.00%.

         Standard & Poor's:  Standard & Poor's Ratings  Services,  a division of The  McGraw-Hill  Companies,  Inc. or its successor in
interest.

         Stated  Value:  With  respect  to any  Mortgage  Loan,  the stated  value of the  related  Mortgaged  Property  determined  in
accordance with the Program Guide and given by the related Mortgagor in his or her application.

         Statutory  Trust  Statute:  Chapter 38 of Title 12 of the  Delaware  Code,  12 Del.  Code  §§3801 et seq.,  as the same may be
amended from time to time.

         Stepdown  Date:  The later of (i) the Payment Date in October 2009 and (ii) the Payment Date on which the Pool Balance  (after
applying payments received in the related Collection Period) as of such Payment Date is less than 50% of the Initial Pool Balance.

         Subsequent  Cut-Off  Date:  With  respect to any  Subsequent  Mortgage  Loan,  the date  specified  in the related  Subsequent
Transfer Agreement.

                                                                    32

         Subsequent  Cut-Off Date Principal  Balance:  With respect to any Subsequent  Mortgage Loan, the Principal  Balance thereof as
of the close of business on the last day of the Collection Period immediately prior to the related Subsequent Cut-Off Date.

         Subsequent  Mortgage  Loan:  An  mortgage  loan  sold by a Seller  to the  Issuer  pursuant  to  Section 2.2  of the  Purchase
Agreement,  such Mortgage Loan being identified on the Mortgage Loan Schedule attached to the related  Subsequent  Transfer  Agreement,
as set forth in such Subsequent Transfer Agreement.

         Subsequent Net Recovery  Amounts:  Recovery Amounts  collected on a Mortgage Loan after the Mortgage Loan becomes a Liquidated
Mortgage Loan, net of any Recovery Fee.

         Subsequent  Transfer  Agreement:  Each Subsequent  Transfer  Agreement dated as of a Subsequent  Transfer Date executed by the
respective  Seller and the Issuer  substantially in the form of Exhibit 2 to the Purchase  Agreement,  by which the related  Subsequent
Mortgage Loans are sold to the Issuer.

         Subsequent  Transfer  Date:  With respect to each  Subsequent  Transfer  Agreement,  the date on which the related  Subsequent
Mortgage Loans are sold to the Issuer.

         Subservicer:  Each Person that enters into a Subservicing Agreement as a subservicer of Mortgage Loans.

         Subservicing  Agreement:   The  written  contract  between  the  Servicer  and  any  Subservicer  relating  to  servicing  and
administration of certain Mortgage Loans as provided in Section 3.01(b) of the Servicing Agreement.

         Substitution  Adjustment  Amount:  With respect to any Eligible  Substitute Loan and any Deleted Loan, the amount,  if any, as
determined  by the  Servicer,  by which  the  aggregate  principal  balance  of all such  Eligible  Substitute  Loans as of the date of
substitution  is less than the aggregate  Principal  Balance of all such Deleted Loans (after  application of the principal  portion of
the Monthly Payments due in the month of substitution that are to be distributed to the Securityholders in the month of substitution).

         Tangible Net Worth:  Net Worth,  less the sum of the following  (without  duplication):  (a) any other assets of GMACM and its
consolidated  subsidiaries  that would be treated as  intangibles  under GAAP  including,  without  limitation,  any write-up of assets
(other than  adjustments to market value to the extent  required  under GAAP with respect to excess  servicing,  residual  interests in
offerings  of  asset-backed  securities  and  asset-backed  securities  that are  interest-only  securities),  good-will,  research and
development  costs,  trade-marks,  trade names,  copyrights,  patents and unamortized debt discount and expenses and (b) loans or other
extensions  of credit to officers of GMACM or its  consolidated  subsidiaries  other than  mortgage  loans made to such  Persons in the
ordinary course of business.

         Tax  Matters  Partner:  GMACM,  as the  Servicer,  for so  long  as the  Servicer  holds  all or any  portion  of the  Class R
Certificates; if any other Person holds 100% of the Certificates, such Person; and otherwise as provided in the Code.

                                                                    33

         Tax Returns:  The federal  income tax return on Internal  Revenue  Service Form 1066,  U.S.  Real Estate  Mortgage  Investment
Conduit Income Tax Return,  including Schedule Q thereto,  Quarterly Notice to Residual Interest Holders of REMIC Taxable Income or Net
Loss  Allocation,  or any successor forms, to be filed on behalf of each REMIC due to their  classification  as a REMIC under the REMIC
Provisions,  together  with  any  and  all  other  information,  reports  or  returns  that  may be  required  to be  furnished  to the
Certificateholders  or filed with the  Internal  Revenue  Service  or any other  governmental  taxing  authority  under any  applicable
provisions of federal, state or local tax laws.

         Transfer:  Any direct or  indirect  transfer,  sale,  pledge,  hypothecation  or other  form of  assignment  of any  Ownership
Interest in a Certificate.

         Transfer  Date: The Payment Date on which the Servicer,  upon receipt of written  notice and direction from the Issuer,  shall
cause the retransfer of Mortgage Loans from the Trust Estate to the Issuer, pursuant to Section 3.15(c) of the Servicing Agreement.

         Transfer  Notice  Date:  The fifth  Business Day prior to the Transfer  Date for which the Servicer  shall give the  Indenture
Trustee,  the Rating Agencies and the Enhancer a notice of the proposed  retransfer of Mortgage Loans,  pursuant to  Section 3.15(c) of
the Servicing Agreement.

         Transferee:  Any Person who is acquiring by Transfer any Ownership Interest in a Certificate.

         Transferor:  Any Person who is disposing by Transfer of any Ownership Interest in a Certificate.

         Treasury  Regulations:  Regulations,  including  proposed or temporary  Regulations,  promulgated  under the Code.  References
herein to specific  provisions of proposed or temporary  regulations shall include analogous  provisions of final Treasury  Regulations
or other successor Treasury Regulations.

         Trust Agreement:  The trust agreement dated as of the Closing Date, between the Owner Trustee and the Depositor.

         Trust Estate:  The meaning specified in the Granting Clause of the Indenture.

         Trust  Indenture  Act or TIA: The Trust  Indenture  Act of 1939,  as amended  from time to time,  as in effect on any relevant
date.

         UCC:  The Uniform Commercial Code, as in effect from time to time, as in effect in any specified jurisdiction.

         Unpaid Principal Amount:  As defined in Section 3.05(a) of the Indenture.

                                                                    34

         Uncertificated  Accrued  Interest:  With respect to any REMIC I Regular Interest for any Payment Date, one month's interest at
the related REMIC I Remittance Rate for such Payment Date,  accrued on the Uncertificated  Principal Balance  immediately prior to such
Payment Date.  Uncertificated  Accrued  Interest for the REMIC I and REMIC II Regular  Interests shall accrue on the basis of a 360-day
year consisting of twelve 30-day months.  For purposes of calculating  the amount of  Uncertificated  Accrued  Interest for the REMIC I
Regular  Interests for any Payment Date,  any  Prepayment  Interest  Shortfalls or Relief Act Shortfalls for such Payment Date shall be
allocated among the REMIC I Regular  Interests pro rata based on, and to the extent of, the  Uncertificated  Accrued Interest  thereon,
as calculated  without the  application of this sentence.  With respect to any Payment Date and REMIC II Regular  Interest  SB-IO,  one
month's  interest at the related  Certificate  Rate on the Notional  Amount  thereof  reduced by its pro-rata  share of any  Prepayment
Interest  Shortfalls  or Relief Act  Shortfalls,  but not reduced by amounts  distributable  pursuant to clauses  (iv),  (v) or (vi) of
Section 3.05(a)(I) of the Indenture.

         Uncertificated  Principal  Balance:  With  respect  to any  Payment  Date  and  any  REMIC I  Regular  Interest,  the  initial
Uncertificated  Principal  Balance thereof as reduced on each successive  Payment Date first by Liquidation  Loss Amounts  allocated to
the principal  thereof by the  definition of REMIC I Liquidation  Loss Amounts and second by principal  deemed  distributed  in respect
thereof on such  Payment  Date  pursuant to Section  5.01(e) of the Trust  Agreement.  With  respect to any  Payment  Date and REMIC II
Regular Interest SB-PO, the Initial  Certificate  Balance reduced by the allocation to the principal  thereof on prior Payment Dates of
Liquidation  Loss Amounts,  to the extent such  Liquidation  Loss Amounts are allocated to the principal of the Class SB  Certificates,
and amounts deemed distributed with respect to such REMIC II Regular Interest.

         Uncertificated  Regular  Interests:  The REMIC I Regular  Interests,  REMIC II  Regular  Interest  SB-IO and REMIC II  Regular
Interest SB-PO.

         WG Trust 2003:  Walnut Grove Mortgage Loan Trust 2003-A, a Delaware statutory trust.

         Yield Maintenance  Agreement:  The confirmation,  dated as of the Closing Date,  between the Indenture  Trustee,  on behalf of
the Trust, and the YMA Provider, relating to the Class A-1 Notes and Class SB Certificates or any replacement,  substitute,  collateral
or other arrangement in lieu thereof.

         Yield Maintenance  Payment:  For any Payment Date, the payment,  if any, due under the Yield Maintenance  Agreement in respect
of such Payment Date.

         Yield Maintenance Shortfall Amount:  For any Payment Date, the amount, if any, by which the payment on the Class A-1 Notes
pursuant to Section 3.05(e) of the Indenture is paid from the Yield Maintenance Payments for such Payment Date pursuant to the
provisions thereof or would have been so paid but for the failure of the YMA Provider to make a payment required under the Yield
Maintenance Agreement.

         YMA Provider:  JPMorgan Chase Bank,  National  Association,  and its  successors and assigns or any party to any  replacement,
substitute, collateral or other arrangement in lieu thereof.

                                                                    35

Source: [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00121-of-00352.parquet"}, [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00121-of-00352.parquet"}]]