Document:

<PAGE>

                                                                    EXHIBIT 10.1

                            AGREEMENT OF DEFINITIONS

                                  by and among

                       NISSAN MOTOR ACCEPTANCE CORPORATION

                           NISSAN AUTO LEASING LLC II

                         NISSAN AUTO LEASE TRUST 2003-A

                               NISSAN-INFINITI LT

                                   NILT TRUST

                                   NILT, INC.

                            WILMINGTON TRUST COMPANY

                         U.S. BANK NATIONAL ASSOCIATION

                          Dated as of October 29, 2003

<PAGE>

                            AGREEMENT OF DEFINITIONS

                  This Agreement of Definitions ("Agreement of Definitions"),
dated as of October 29, 2003, is by and among Nissan Auto Lease Trust 2003-A, as
issuer (the "Issuer"), NILT Trust, a Delaware statutory trust, as grantor and
initial beneficiary (in such capacity, the "Grantor" and the "UTI Beneficiary,"
respectively), Nissan-Infiniti LT, a Delaware statutory trust (the "Titling
Trust"), Nissan Motor Acceptance Corporation, a California corporation ("NMAC"),
in its individual capacity, as servicer and as Administrative Agent (in such
capacity, the "Servicer" and the "Administrative Agent," respectively), Nissan
Auto Leasing LLC II, a Delaware limited liability company ("NALL II"), NILT,
Inc., a Delaware corporation, as trustee to the Titling Trust (the "Titling
Trustee"), Wilmington Trust Company, a Delaware banking corporation, as owner
trustee and Delaware trustee (in such capacity, the "Owner Trustee" and the
"Delaware Trustee," respectively) and U.S. Bank National Association, a national
banking association ("U.S. Bank"), as trust agent and indenture trustee (in such
capacity, the "Trust Agent" and the "Indenture Trustee," respectively).

                                    RECITALS

                  A.       Pursuant to the Amended and Restated Trust and
Servicing Agreement, dated as of August 26, 1998 (the "Titling Trust
Agreement"), among the Grantor, the Servicer, the Trustee, the Owner Trustee,
and the Trust Agent, the Titling Trust was formed to take assignments and
conveyances of and hold in trust various assets (the "Trust Assets");

                  B.       The UTI Beneficiary, the Servicer, and the Titling
Trust have entered into the SUBI Servicing Agreement, dated as of March 1, 1999
(the "Basic Servicing Agreement"), by and among the UTI Beneficiary, the
Servicer, and the Issuer, which provides for, among other things, the servicing
of the Trust Assets by the Servicer;

                  C.       Pursuant to the Titling Trust Agreement, from time to
time the Trustee, on behalf of the Titling Trust and at the direction of the UTI
Beneficiary, will identify and allocate on the books and records of the Titling
Trust certain Trust Assets and create and issue one or more special units of
beneficial interest (each, a "SUBI"), the beneficiaries of which generally will
be entitled to the net cash flows arising from such Trust Assets;

                  D.       The parties hereto desire to supplement the Titling
Trust Agreement (as so supplemented by the 2003-A SUBI Supplement, the "SUBI
Trust Agreement") to create a SUBI (the "2003-A SUBI");

                  E.       The parties hereto desire to identify and allocate to
the 2003-A SUBI a separate portfolio of Trust Assets consisting of leases (the
"2003-A Leases") and certain other related Trust Assets and the vehicles that
are leased under the 2003-A Leases (the "2003-A Vehicles");

                  F.       The parties hereto also desire that the Titling Trust
issue to NILT Trust a certificate evidencing a 100% beneficial interest in the
2003-A SUBI (the "2003-A SUBI Certificate");

                  G.       NILT Trust will transfer the 2003-A SUBI Certificate
and the 2003-A SUBI Assets evidenced thereby to NALL II pursuant to the SUBI
Certificate Transfer Agreement, dated as of October 29, 2003 (the "SUBI
Certificate Transfer Agreement"). NALL II will further transfer the 2003-A SUBI
Certificate and the 2003-A SUBI Assets evidenced thereby to the Issuer pursuant
to the Trust SUBI Certificate Transfer Agreement, dated as of October 29, 2003
(the "Trust SUBI Certificate Transfer Agreement").

                                       1
<PAGE>

                  H.       Pursuant to the Indenture, dated as of October 29,
2003 (the "Indenture"), by and between the trust and the Indenture Trustee, the
Issuer will (i) issue $240,300,000 aggregate principal amount of 1.16563% Asset
Backed Notes, Class A-1 (the "Class A-1 Notes"), $277,000,000 aggregate
principal amount of 1.69000% Asset Backed Notes, Class A-2 (the "Class A-2
Notes"), $379,950,000 aggregate principal amount of Floating Rate Asset Backed
Notes, Class A-3a (the "Class A-3a Notes"), and $342,450,000 aggregate principal
amount of 2.57000% Asset Backed Notes, Class A-3b (the "Class A-3b Notes," and,
together with the Class A-1 Notes, the Class A-2 Notes, and the Class A-3a
Notes, the "Notes"); and (ii) pledge the 2003-A SUBI Certificate and the 2003-A
SUBI Assets evidenced thereby to the Indenture Trustee for the benefit of the
holders of the Notes;

                  I.       The parties hereto also desire to register a pledge
of the 2003-A SUBI Certificate to the Indenture Trustee for the benefit of the
holders of the Notes;

                  J.       The parties hereto have agreed to enter into this
Agreement of Definitions in an effort to establish and agree upon a single set
of definitions for any capitalized term used and not otherwise defined in any
documents executed in connection with the 2003-A SUBI if such document
references this Agreement of Definitions.

                  NOW, THEREFORE, in consideration of the parties' mutual
agreement to rely upon the definitions contained herein in the interpretation of
certain of the Basic Documents (as defined herein), the parties hereto agree as
follows:

                  Section 1.01. Definitions. In the event of any conflict or
inconsistency between a definition set forth both herein and in any of the Basic
Documents, the definitions set forth in each such Basic Document shall prevail
with respect to such Basic Document. For all purposes of this Agreement of
Definitions, except as otherwise expressly provided or unless the context
otherwise requires, (i) terms used in this Agreement of Definitions include, as
appropriate, all genders and the plural as well as the singular, (ii) the term
"include" and all variations thereof mean "include without limitation," (iii)
the term "or" means "and/or," (iv) the term "proceeds" has the meaning ascribed
to such term in the UCC, (v) any reference herein to an agreement includes any
amendment, supplement or restatement thereof, (vi) any reference herein to any
person includes, as applicable, any successors and permitted assigns of that
person, and (vii) any reference herein to any statute means that statute, as it
has been amended, and including all rules and regulations promulgated
thereunder.

                  Whenever any agreement relates to the Basic Documents or to
the transactions contemplated by the Basic Documents, subject to the preceding
paragraph, the capitalized terms used without definition in such agreement shall
have the following meanings:

                  "Accountant" means a firm of public accountants of nationally
recognized standing.

                  "Accounts" means the Note Distribution Account and the Reserve
Account.

                  "Accrual Period" means (i) with respect to any Payment Date
and the Class A-1 Notes and the Class A-3a Notes, the period from and including
the immediately preceding Payment Date to but excluding the current Payment
Date, or, in the case of the first Payment Date or if no interest has yet been
paid, from and including the Closing Date to, but excluding, the first Payment
Date and (ii) with respect to any Payment Date and the Class A-2 Notes and the
Class A-3b Notes, the period from and including the 15th day of each month to
but excluding the 15th day of the immediately succeeding month, or with respect
to the first Payment Date, from and including the Closing Date to, but
excluding, the first Payment Date.

                                       2
<PAGE>

                  "Act" has the meaning set forth in Section 11.03(a) of the
Indenture.

                  "Administrative Agent" means NMAC, as Administrative Agent
under the Trust Administration Agreement.

                  "Administrative Charge" means, with respect to any Lease, any
payment (whether or not part of the fixed monthly payment) payable to the
related Lessor representing a late payment fee, an Extension Fee, an allocation
to the related Lessee of insurance premiums, sales, personal property or excise
taxes or any other similar charge, plus any disposition fee, with respect to any
Lease or Leased Vehicle.

                  "Administrative Lien" means a first lien upon any Certificate
of Title deemed necessary and useful by the Servicer or by the UIT Beneficiary
and the Servicer solely to provide for delivery of title documentation to the
Titling Trustee or its designee.

                  "Advance" means a Sales Proceeds Advance or a Monthly Payment
Advance, as the context may require.

                  "Affiliate" of any Person means any other Person that (i)
directly or indirectly controls, is controlled by or is under common control
with such Person (excluding any trustee under, or any committee with
responsibility for administering, any employee benefit plan) or (ii) is an
officer, director, member or partner of such Person. For purposes of this
definition, a Person shall be deemed to be "controlled by" another Person if
such Person possesses, directly or indirectly, the power (i) to vote 5% or more
of the securities (on a fully diluted basis, having ordinary voting power for
the election of directors, members or managing partners of such Person) or (ii)
to direct or cause the direction of the management and policies of such Person,
whether by contract or otherwise.

                  "Aggregate Certificate Balance" means, as of any date, the
aggregate principal amount of the Trust Certificates as of such date.

                  "Agreement of Definitions" means this Agreement of
Definitions.

                  "Assets" has the meaning set forth in Section 2.01 to the SUBI
Certificate Transfer Agreement.

                  "Assignee-Secured Party" U.S. Bank, acting in such capacity
under the Control Agreement.

                  "Auction Proceeds" means, with respect to a Collection Period,
all amounts received by the Servicer in connection with the sale or disposition
of any vehicle which is sold at auction or otherwise disposed of by the Servicer
during such Collection Period, other than Insurance Proceeds.

                  "Authenticating Agent" means any Person authorized by the
Indenture Trustee to act on behalf of the Indenture Trustee to authenticate and
deliver the Notes or any Person authorized by the Owner Trustee to act on behalf
of the Owner Trustee to authenticate and deliver the Trust Certificates, as the
context may require.

                  "Authorized Newspaper" means a newspaper of general
circulation in The City of New York, printed in the English language and
customarily published on each Business Day, whether or not published on
Saturdays, Sundays, and holidays.

                                       3
<PAGE>

                  "Authorized Officer" means (a) with respect to the Issuer, (i)
any officer of the Owner Trustee who is authorized to act for the Owner Trustee
in matters relating to the Issuer and who is identified on the list of
Authorized Officers delivered by the Owner Trustee to the Indenture Trustee on
the Closing Date and (ii) so long as the Trust Administration Agreement is in
effect, the President, any Vice President, the Treasurer, any Assistant
Treasurer, the Secretary, and any Assistant Secretary of the Administrative
Agent, and (b) with respect to the Servicer, the President, any Vice President,
the Treasurer, any Assistant Treasurer, the Secretary, and any Assistant
Secretary of the Servicer.

                  "Automotive Lease Guide" means the publication of such name,
which includes residual factors, or any successor publication.

                  "Available Funds" means, for any Payment Date and the related
Collection Period, the sum of the following amounts: (i) SUBI Collections, (ii)
Advances, (iii) in the case of an Optional Purchase, the Optional Purchase Price
and (iv) Cap Payments and Cap Termination Payments made by the Cap Provider to
the Issuer.

                  "Available Funds Shortfall Amount" means, for any Payment Date
and the related Collection Period, the amount, if any, by which Available Funds
are less than (i) the Servicer Monthly Payment and (ii) the amount necessary to
make the distributions in clauses (i) through (ii) of Section 8.04(a) of the
Indenture, except that the Optimal Principal Distributable Amount rather than
the Monthly Principal Distributable Amount shall be used for purposes of clause
(ii).

                  "Available Principal Distribution Amount" means, for any
Payment Date and the related Collection Period, an amount equal to the sum of
the amount of (i) Available Funds remaining after the Servicer has been paid the
Payment Date Advance Reimbursement and the Servicing Fee (together with any
unpaid Servicing Fees in respect of one or more prior Collection Periods) and
accrued interest has been paid on the Notes and (ii) the Reserve Account Draw
Amount remaining after accrued interest has been paid on the Notes.

                  "Back-Up Event" means that a court of competent jurisdiction
has made a determination or ruling that has the effect of allowing realization
on the security intended to be provided to the Indenture Trustee by the Transfer
Documents only if such transactions are deemed to constitute a loan by any or
all of the Securityholders, secured directly by a pledge of the 2003-A SUBI
Assets or any interest therein (rather than by the 2003-A SUBI Certificate and
the beneficial interest in the 2003-A SUBI Assets represented thereby).

                  "Back-up Security Agreement" means the security agreement,
dated as of October 29, 2003, among NMAC, the Titling Trust, NILT Trust, the
Transferor, the Issuer, and the Indenture Trustee.

                  "Bankruptcy Code" means the United States Bankruptcy Code, 11
U.S.C. Section 101 et seq.

                  "Basic Documents" means the Servicing Agreement, the SUBI
Trust Agreement, the Trust Agreement, the Trust Administration Agreement, the
Indenture, the SUBI Certificate Transfer Agreement, the Trust SUBI Certificate
Transfer Agreement, the Control Agreement, the Underwriting Agreement, the
Back-up Security Agreement, the 2003-A SUBI Certificate, the Interest Rate Cap
Agreement, and the Securities.

                  "Basic Servicing Agreement" means the servicing agreement,
dated as of March 1, 1999, among the Titling Trust, NILT Trust, the UTI
Beneficiary, and NMAC, as servicer.

                                       4
<PAGE>

                  "Beneficiaries" means, collectively, the Related Beneficiaries
of all Sub-Trusts, and "Beneficiary" means any of such Beneficiaries.

                  "Benefit Plan" means (i) an employee benefit plan, as defined
in Section 3(3) of ERISA, that is subject to Title I of ERISA, (ii) a "plan" as
defined in Section 4975(e)(1) of the Code that is subject to Section 4975 of the
Code or (iii) an entity whose underlying assets include "plan assets" by reason
of a plan's investment in the entity (within the meaning of Department of Labor
Regulation 29 C.F.R. Section 2510.3-101) or otherwise (including, for purposes
of this clause, any insurance company general account).

                  "Book-Entry Notes" means a beneficial interest in the Notes,
ownership and transfers of which shall be made through book entries by a
Clearing Agency as described in Section 2.09 of the Indenture.

                  "Business Day" means any day other than a Saturday, a Sunday
or a day on which banking institutions in the states of Delaware, California,
Illinois or New York are authorized or obligated by law, executive order, or
government decree to be closed.

                  "Calculation Agent" means U.S. Bank, acting in such capacity
under the Indenture.

                  "Calculation Date" means, with respect to any Collection
Period, the 15th calendar day of the immediately succeeding Collection Period,
or if such day is not a Business Day, the Business Day immediately preceding
such calendar day.

                  "Cap Event of Default" means (i) the failure of the Cap
Provider to pay any amount when due under the Interest Rate Cap Agreement after
giving effect to any applicable grace period; (ii) the occurrence of certain
events of insolvency or bankruptcy of the Cap Provider as specified in the
Interest Rate Cap Agreement; and (iii) certain other standard events of default
as specified in the Interest Rate Cap Agreement.

                  "Cap Payments" means on any Payment Date the amount, if any,
then payable by the Cap Provider to the Issuer, excluding any Cap Termination
Payments.

                  "Cap Provider" means JPMorgan Chase Bank, as Cap Provider
under the Interest Rate Cap Agreement, or any successor or replacement Cap
Provider from time to time under the Interest Rate Cap Agreement.

                  "Cap Termination Event" means any Termination Event specified
in the Interest Rate Cap Agreement.

                  "Cap Termination Payment" means any termination payment
payable by the Cap Provider to the Issuer under the Interest Rate Cap Agreement.

                  "Casualty Termination" as of any date means any Lease that has
been terminated prior to its Maturity Date if the related Leased Vehicle has
been lost, stolen or damaged beyond economic repair.

                  "Certificate Balance" means, as of any date, the aggregate
principal amount of the Trust Certificates as of such date.

                  "Certificate Distribution Account" means the account
established pursuant to Section 5.01(a) to the Trust Agreement.

                                       5
<PAGE>

                  "Certificate Distribution Amount" means, as of any Payment
Date, the amount being distributed to the Trust Certificateholders on such
Payment Date.

                  "Certificate Factor" means, with respect to the Trust
Certificates on any Payment Date, the seven digit decimal equivalent of a
fraction, the numerator of which is the Certificate Balance on such Payment Date
(after giving effect to any payment of principal on such Payment Date), and the
denominator of which is the Certificate Balance on the Closing Date.

                  "Certificate of Title" has the meaning set forth in the
Titling Trust Agreement.

                  "Certificate of Trust" means the Certificate of Trust filed
for the Issuer pursuant to Section 3810(a) of the Statutory Trust Statute.

                  "Certificate Register" and "Certificate Registrar" mean the
register mentioned in and the registrar appointed pursuant to Section 3.04 of
the Trust Agreement.

                  "Claims" means all liabilities, claims and expenses (including
reasonable legal and other professional fees and expenses).

                  "Class" means a group of Notes the form of which is identical
except for variation in denomination, principal amount or owner, and references
to "each Class" means each of the Class A-1 Notes, the Class A-2 Notes, the
Class A-3a Notes, and the Class A-3b Notes.

                  "Class A-1 Interest Rate" means 1.16563% per annum (computed
on the basis of the actual number of days elapsed, but assuming a 360-day year).

                  "Class A-1 Note Balance" means, as of any date, the Initial
Class A-1 Note Balance reduced by all payments of principal made on or prior to
such date on the Class A-1 Notes.

                  "Class A-1 Noteholder" means, as of any date, the Person in
whose name a Class A-1 Note is registered on the Note Register on such date.

                  "Class A-1 Notes" has the meaning set forth in the preamble to
the Indenture.

                  "Class A-2 Interest Rate" means 1.69000% per annum (computed
on the basis of a 360-day year of twelve 30-day months).

                  "Class A-2 Note Balance" means, as of any date, the Initial
Class A-2 Note Balance reduced by all payments of principal made on or prior to
such date on the Class A-2 Notes.

                  "Class A-2 Noteholder" means, as of any date, the Person in
whose name a Class A-2 Note is registered on the Note Register on such date.

                  "Class A-2 Notes" has the meaning set forth in the preamble to
the Indenture.

                  "Class A-3a Interest Rate" means LIBOR plus 0.14% per annum
(computed on the basis of the actual number of days elapsed, but assuming a
360-day year).

                  "Class A-3a Note Balance" means, as of any date, the Initial
Class A-3a Note Balance reduced by all payments of principal made on or prior to
such date on the Class A-3a Notes.

                                       6
<PAGE>

                  "Class A-3a Noteholder" means, as of any date, the Person in
whose name a Class A-3a Note is registered on the Note Register on such date.

                  "Class A-3a Notes" means has the meaning set forth in the
preamble to the Indenture.

                  "Class A-3b Interest Rate" means 2.57000% per annum (computed
on the basis of a 360-day year of twelve 30-day months).

                  "Class A-3b Note Balance" means, as of any date, the Initial
Class A-3b Note Balance reduced by all payments of principal made on or prior to
such date on the Class A-3b Notes.

                  "Class A - 3b Notes" has the meaning set forth in the preamble
to the Indenture.

                  "Class Balance" means, as of any date, the Class A-1 Note
Balance, the Class A-2 Note Balance, the Class A-3a Note Balance, or the Class
A-3b Note Balance, as applicable.

                   "Clearing Agency" means an organization registered as a
"clearing agency" pursuant to Section 17A of the Exchange Act and shall
initially be DTC.

                  "Clearing Agency Participant" means a broker, dealer, bank, or
other financial institution or other Person for which from time to time a
Clearing Agency effects book-entry transfers and pledges of securities deposited
with the Clearing Agency.

                  "Closing Date" means October 29, 2003.

                  "Code" means the Internal Revenue Code of 1986.

                  "Collateral" has the meaning set forth in Section 2.01(a) of
the Back-up Security Agreement and in the Granting Clause of the Indenture, as
the context may requires.

                  "Collection Account" means, with respect to any Sub-Trust, the
account created, designated and maintained as such pursuant to Section 4.02 of
the Titling Trust Agreement.

                  "Collection Period" has the meaning set forth in the Servicing
Agreement.

                  "Commission" means the Securities and Exchange Commission.

                  "Contingent and Excess Liability Insurance Policy" has the
meaning set forth in the Basic Servicing Agreement.

                  "Contract Residual" means, with respect to any Lease, the
expected value of the related Leased Vehicle at the Maturity Date as established
or assigned by the Servicer at the time of origination of such Lease in
accordance with its customary practices for the purpose of determining the
Monthly Payment.

                  "Control Agreement" means the control agreement, dated as of
October 29, 2003, among the Issuer, the Indenture Trustee, as Indenture Trustee
and as Secured Party, and U.S. Bank, as Securities Intermediary.

                  "Co-Trustee" has the meaning set forth in the Basic Servicing
Agreement.

                                       7
<PAGE>

                  "Credit and Collection Policy" has the meaning set forth in
the Basic Servicing Agreement.

                  "Corporate Trust Office" means the office of the Indenture
Trustee at which at any particular time its corporate trust business shall be
administered, which office at the date of the execution of this Indenture is
located at Wrigley Building, 400 North Michigan Avenue, 2nd Floor, Chicago,
Illinois 60611; or at such other address as the Indenture Trustee may designate
from time to time by notice to the Noteholders and the Issuer, or the principal
corporate trust office of any successor Indenture Trustee (the address of which
the successor Indenture Trustee shall notify the Noteholders and the Issuer).

                  "Cutoff Date" means the close of business on August 31, 2003.

                  "Dealer" has the meaning set forth in the Titling Trust
Agreement.

                  "Default" means any occurrence that is, or with notice or
lapse of time or both would become, an Indenture Default.

                  "Defaulted Lease" means any Lease that (a) by its terms, is
delinquent more than 120 days, (b) by its terms is delinquent less than 120 days
and the Servicer has (i) determined, in accordance with the Credit and
Collection Policy, that eventual payment in full is unlikely or (ii) repossessed
the related Leased Vehicle (including, but not limited to, as a result of the
Lessee's failure to maintain insurance coverage required by the Lease, the
failure of the Lessee to timely or properly perform any obligation under the
Lease, or any other act by the Lessee constituting a default under applicable
law), or (c) received notification that the related Lessee is subject to
bankruptcy proceedings under Chapter 13 under the Bankruptcy Code.

                  "Defaulted Vehicle" means the Leased Vehicle related to a
Defaulted Lease.

                  "Definitive Note" means a definitive fully registered Note.

                  "Delaware Trustee" has the meaning set forth in the preamble
to this Agreement of Definitions.

                  "Deposit Date" means, with respect to a Payment Date or
Redemption Date, the close of business on the day immediately preceding such
Payment Date or Redemption Date, as the case may be.

                  "Depository Agreement" means the agreement among the Issuer,
the Indenture Trustee and DTC, as the initial Clearing Agency, dated as of the
Closing Date, substantially in the form of Exhibit B to the Indenture.

                  "Designated LIBOR Page" means the display on Bridge Telerate,
Inc. or any successor service or any page as may replace the designated page on
that service or any successor service that displays the London interbank rates
on major banks for U.S. dollars.

                  "Disposition Expenses" means reasonable out-of-pocket expenses
incurred by the Servicer in connection with the sale at auction or other
disposition of a Leased Vehicle by the Servicer.

                  "Distribution Account" means either the Note Distribution
Account or the Certificate Distribution Account, as the context may require.

                                       8
<PAGE>

                  "Distribution Statement" has the meaning set forth in Section
5.02(c) of the Trust Agreement between NALL II and the Owner Trustee.

                  "DTC" means The Depository Trust Company.

                  "Early Termination Charge" means, with respect to any 2003-A
Lease that is terminated prior to its Maturity Date, an amount equal to the
lesser of (i) the difference, if any, between (a) the sum of (1) the present
value of all remaining Monthly Payments and (2) the Contract Residual of the
related 2003-A Vehicle and (b) a wholesale value assigned to such 2003-A Vehicle
by the Servicer in accordance with accepted practices in the automobile industry
(or by written agreement between the Servicer, on behalf of the Titling Trust,
and the Lessee) and (ii) the remaining Monthly Payments.

                  "Early Termination Purchase Option Price" means, with respect
to any 2003-A Lease that is terminated prior to its Maturity Date, the amount
paid by the related Lessee or a Dealer to purchase the related 2003-A Vehicle.

                  "Eligible Account" means an account maintained with a
depository institution or trust company (i) (a) the short-term unsecured debt
obligations of which have the Required Deposit Rating or (b) having a long-term
unsecured debt rating acceptable to each Rating Agency and corporate trust
powers and (ii) which is maintained in a segregated trust account in the
corporate trust department of such depository institution or trust company.

                  "Entitlement Holder" means, with respect to any financial
asset, a Person identified in the records of the Securities Intermediary as the
Person having a Security Entitlement against the Securities Intermediary with
respect to such financial asset.

                  "Entitlement Order" means a notification directing the
Securities Intermediary to transfer or redeem a financial asset.

                  "ERISA" means the Employee Retirement Income Security Act of
1974.

                  "Excess Amounts" means, as of any Payment Date, the amount
remaining in the 2003-A SUBI Collection Account after the distributions provided
for in clauses (i) through (ii) of Section 8.04(a) of the Indenture have been
made.

                  "Excess Mileage and Excess Wear and Tear Charges" or "Excess
Mileage Fee" means, with respect to any 2003-A Lease or 2003-A Vehicle, any
applicable charge for excess mileage or excess wear and tear.

                  "Exchange Act" means the Securities Exchange Act of 1934, as
amended.

                  "Executive Officer" means, with respect to any (i) corporation
or depository institution, the Chief Executive Officer, Chief Operating Officer,
Chief Financial Officer, President, Executive Vice President, any Vice
President, the Secretary, or the Treasurer of such corporation or depository
institution, and (ii) partnership, any general partner thereof.

                  "Expenses" means all liabilities, obligations, losses,
damages, taxes, claims, actions and suits, and any and all reasonable costs,
expenses, and disbursements (including reasonable legal fees and expenses) of
any kind and nature whatsoever.

                                       9
<PAGE>

                  "Extended Lease" means any Lease that has had its original
Maturity Date extended by the Servicer.

                  "Extension Fee" means, with respect to any Extended Lease, any
payment required to be made by the Lessee in connection with the extension of
such Lease.

                  "Financial Asset" has the meaning set forth in Section
8-102(a)(9) of the New York UCC.

                  "Fitch" means Fitch, Inc.

                  "Force Majeure Event" has the meaning set forth in the Basic
Servicing Agreement.

                  "Grant" means to mortgage, pledge, bargain, sell, warrant,
alienate, remise, release, convey, assign, transfer, create and grant a lien
upon and a security interest in and right of set-off against, deposit, set over
and confirm pursuant to the Indenture, and, with respect to the Collateral or
any other agreement or instrument, shall include all rights, powers and options
(but none of the obligations) of the granting party thereunder, including the
immediate and continuing right to claim for, collect, receive and give receipt
for principal and interest payments in respect of the Collateral and all other
monies payable thereunder, to give and receive notices and other communications,
to make waivers or other agreements, to exercise all rights and options, to
bring Proceedings in the name of the granting party or otherwise and generally
to do and receive anything that the granting party is or may be entitled to do
or receive thereunder or with respect thereto.

                  "Grantor" has the meaning set forth in the preamble to the
Titling Trust Agreement.

                   "Holder" has the meaning set forth in the Titling Trust
Agreement.

                  "Indemnified Parties" has the meaning set forth in Section
8.01(a) to the Trust Agreement.

                  "Indenture" means the indenture, dated as of October 29, 2003
between the Trust and U.S. Bank, as Indenture Trustee.

                  "Indenture Default" has the meaning set forth in Section 5.01
of the Indenture.

                  "Indenture Trustee" means U.S. Bank, as Indenture Trustee
under the Indenture.

                  "Independent" means, when used with respect to any specified
Person, that such Person (i) is in fact independent of the Issuer, any other
obligor upon the Notes, the Administrative Agent and any Affiliate of any of the
foregoing Persons, (ii) does not have any direct financial interest or any
material indirect financial interest in the Issuer, any such other obligor, the
Administrative Agent or any Affiliate of any of the foregoing Persons and (iii)
is not connected with the Issuer, any such other obligor, the Administrative
Agent or any Affiliate of any of the foregoing Persons as an officer, employee,
promoter, underwriter, trustee, partner, director, or Person performing similar
functions.

                  "Independent Certificate" means a certificate or opinion to be
delivered to the Indenture Trustee under the circumstances described in, and
otherwise complying with, the applicable requirements of Section 11.01(b), made
by an Independent appraiser or other expert appointed by a Trust Order, and such
opinion or certificate shall state that the signer has read the definition of
"Independent" in this Indenture and that the signer is Independent within the
meaning thereof.

                                       10
<PAGE>

                  "Independent Manager" means an individual who was not, at the
time of such appointment or at any time in the preceding five years: (i) a
director, officer, or employee of any Affiliate of the Transferor (other than
any limited purpose or special purpose corporation or limited liability company
similar to the Transferor); (ii) a person related to any officer or director of
any Affiliate of the Transferor (other than any limited purpose or special
purpose corporation or limited liability company similar to the Transferor);
(iii) a direct or indirect holder of 5% or more of the any voting securities of
any Affiliate of the Transferor; (iv) a person related to a direct or indirect
holder of 5% or more of the any voting securities of any Affiliate of the
Transferor; (v) a material creditor, material supplier, employee, officer,
director, family member, manager or contractor of the Transferor or any of its
Affiliates; or (vi) a person who controls the Transferor or its Affiliates or
any material creditor, material supplier, employee, officer, director, manager,
or material contractor of the Transferor or any of its Affiliates.

                  "Initial Class A-1 Note Balance" means $240,300,000.

                  "Initial Class A-2 Note Balance" means $277,000,000.

                  "Initial Class A-3a Note Balance" means $379,950,000.

                  "Initial Class A-3b Note Balance" means $342,450,000.

                  "Initial Class Balance" means the Initial Class A-1 Note
Balance, the Initial Class A-2 Note Balance, the Initial Class A-3a Note Balance
or the Initial Class A-3b Note Balance.

                  "Initial Deposit Amount" means the Issuer's deposit to the
Reserve Account, on or before the Closing Date, of $28,500,106.27.

                  "Initial Note Balance" means the sum of the Initial Class A-1
Note Balance, the Initial Class A-2 Note Balance, the Initial Class A-3a Note
Balance, and the Initial Class A-3b Note Balance.

                  "Initial Secured Party" has the meaning set forth in the
preamble to the Control Agreement.

                  "Initial Securities Balance" means the initial principal
amount of the Notes and the Trust Certificates.

                  "Initial Trust Certificate Balance" means $185,305,313.53.

                  "Insurance Expenses" with respect to any 2003-A Vehicle,
2003-A Lease or Lessee, means any Insurance Proceeds (i) applied to the repair
of the related Leased Vehicle, (ii) released to the related Lessee in accordance
with applicable law or the customary servicing procedures of the Servicer or
(iii) representing other related expenses incurred by the Servicer not otherwise
included in Liquidation Expenses or Disposition Expenses and recoverable by the
Servicer under the SUBI Trust Agreement.

                  "Insurance Policy" means any insurance policy (including any
self-insurance), including any residual value insurance policy, guaranteed
automobile protection policy, comprehensive, collision, public liability,
physical damage, personal liability, contingent and excess liability, accident,
health, credit, life, or unemployment insurance or any other form of insurance
or self-insurance, to the extent such insurance policy relates to the 2003-A
Vehicles or the ability of a Lessee to make required payments with respect to
the related 2003-A Lease.

                                       11
<PAGE>

                  "Insurance Proceeds" means, with respect to any 2003-A
Vehicle, 2003-A Lease or Lessee, recoveries paid to the Servicer, the Titling
Trust or the Trustee on behalf of the Titling Trust under an Insurance Policy
and any rights thereunder or proceeds therefrom (including any self-insurance
and amounts collected from a Lessee for amounts of deductibles not covered by
Insurance Policies).

                  "Interest" means, as of any date, the ownership interest of a
Trust Certificateholder (including the Transferor as holder of the Transferor
Trust Certificate) in the Issuer as of such date, including the right of such
Trust Certificateholder to any and all benefits to which such Trust
Certificateholder may be entitled as provided in this Agreement, together with
the obligations of such Trust Certificateholder to comply with all the terms and
provisions of this Agreement.

                  "Interest Determination Date" means, with respect to any
Interest Period, the day that is two London Business Days prior to the related
Interest Reset Date.

                  "Interest Rate" means the Class A-1 Interest Rate, the Class
A-2 Interest Rate, the Class A-3a Interest Rate, the Class A-3b Interest Rate,
or the Overdue Interest Rate, as applicable.

                  "Interest Rate Cap Agreement" means 1992 International Swaps
and Derivatives Association, Inc. Master Agreement (Multi Currency-Cross Border)
dated as of October 29, 2003 (the "1992 ISDA Master Agreement"), including all
schedules and confirmations thereto, between the Issuer and the Cap Provider, as
the same may be amended, supplemented, renewed, extended or replaced from time
to time.

                  "Interest Reset Date" means, with respect to any Interest
Period, the first day of such Interest Period; provided that if any Interest
Reset Date would otherwise be a day that is not a Business Day, that Interest
Reset Date will be postponed to the next succeeding day that is a Business Day,
except that if that Business Day falls in the next succeeding calendar month,
such Interest Reset Date will be the immediately preceding Business Day.

                  "Interest Period" means the Accrual Period with respect to the
Class A-3a Notes.

                  "Investment Company Act" means the Investment Company Act of
1940.

                  "Issuer" means Nissan Auto Lease Trust 2003-A, until a
successor replaces it and, thereafter, means the successor and, for purposes of
any provision contained herein, each other obligor on the Notes.

                  "Issuer Order" and "Issuer Request" means a written order or
request of the Issuer signed in the name of the Issuer by any one of its
Authorized Officers and delivered to the Indenture Trustee.

                  "Lease" means any lease contract for a Leased Vehicle
assigned.

                  "Lease Documents" has the meaning set forth in the Basic
Servicing Agreement; provided that such definition shall refer only to lease
documents related to Leases allocated to the 2003-A Lease SUBI.

                  "Leased Vehicle" means a new or used Nissan or Infiniti
automobile, sport utility vehicle, minivan or light-duty truck, together with
all accessories, parts and additions constituting a part thereof, and all
accessions thereto, leased to a Lessee pursuant to a Lease.

                                       12
<PAGE>

                  "Lessee" means each Person that is a lessee under a Lease,
including any Person that executes a guarantee on behalf of such lessee;
provided that such definition shall refer only to Lessees of Leases allocated to
the 2003-A SUBI.

                  "Lessee Partial Monthly Payment" means, in connection with the
payment by a Lessee of less than 100% of the Monthly Payment due with respect to
a 2003-A Lease, the actual amount paid by the Lessee toward such Monthly
Payment.

                  "Lessee Initiated Early Termination" as of any date means any
Lease that has been terminated by the related Lessee before the related Maturity
Date, provided that the lessee is not in default.

                  "Lessor" means each Person that is a lessee under a Lease or
assignee thereof, including the Issuer.

                  "Liability" means any liability or expense, including any
indemnification obligation.

                  "LIBOR" means, for any Interest Period, the rate for deposits
in U.S. dollars for a one-month period that appears on the Designated LIBOR
Page, on the related Interest Determination Date; provided that, the following
procedures will be followed if LIBOR cannot be determined as described above:

                           (a)      With respect to an Interest Determination
         Date on which no rate appears on the Designated LIBOR Page, LIBOR for
         the applicable Interest Determination Date will be the rate calculated
         by the Calculation Agent as the arithmetic mean of at least two
         quotations obtained by the Calculation Agent after requesting the
         principal London offices of each of four major reference banks in the
         London interbank market, which may include the Calculation Agent and
         its affiliates, as selected by the Calculation Agent, to provide the
         Calculation Agent with its offered quotation for deposits in U.S.
         dollars for a one-month period, commencing on the second London Banking
         Day immediately following the applicable Interest Determination Date,
         to prime banks in the London interbank market at approximately 11:00
         a.m., London time, on such Interest Determination Date and in a
         principal amount that is representative for a single transaction in
         U.S. dollars in that market at that time. If at least two such
         quotations are provided, LIBOR determined on the applicable Interest
         Determination Date will be the arithmetic mean of the quotations.

                           (b)      If fewer than two quotations referred to in
         clause (a) above are provided, LIBOR determined on the applicable
         Interest Determination Date will be the rate calculated by the
         Calculation Agent as the arithmetic mean of the rates quoted at
         approximately 11:00 a.m. in New York on the applicable Interest
         Determination Date by three major banks, which may include the
         Calculation Agent and its affiliates, in New York, selected by the
         Calculation Agent for loans in U.S. dollars to leading European banks,
         having a maturity of one-month and in a principal amount that is
         representative for a single transaction in U.S. dollars in that market
         at that time.

                           (c)      If the banks so selected by the Calculation
         Agent are not quoting as mentioned in clause (b) above, LIBOR for the
         applicable Interest Determination Date will be LIBOR in effect on the
         applicable Interest Determination Date.

                                       13
<PAGE>

                  "Lien" means any security interest, lien, charge, pledge,
equity or encumbrance of any kind, other than tax liens, mechanics' liens, any
liens that attach to property by operating of law and statutory purchase liens
to the extent not past due.

                  "Liquidated Lease" means a 2003-A Lease that is terminated and
charged off by the Servicer prior to its Maturity Date following a default
thereunder.

                  "Liquidated Vehicle" means the 2003-A Vehicle related to a
Liquidated Lease.

                  "Liquidation Expenses" means reasonable out-of-pocket expenses
incurred by the Servicer in connection with the attempted realization of the
full amounts due or to become due under any Liquidated Lease, including expenses
of any collection effort (whether or not resulting in a lawsuit against the
Lessee under such Lease) or other expenses incurred prior to repossession,
recovery or return of the Liquidated Vehicle, expenses incurred in connection
with the sale or other disposition of a Liquidated Vehicle that has been
repossessed or recovered or has reached its Maturity Date, expenses incurred in
connection with making claims under any related Insurance Policy and expenses
incurred in connection with making claims for any Liquidation Expenses.

                  "Liquidation Proceeds" means all amounts received by the
Servicer with respect to a Liquidated Lease and the related Liquidated Vehicle
in connection with the attempted realization of the full amount due or to become
due under the 2003-A Lease, including Net Auction Proceeds related to such
Liquidated Vehicle, but excluding Insurance Proceeds.

                  "London Business Day" means any day on which dealings with
U.S. dollars are transacted in the London interbank market.

                  "Majority Interest" means Notes, Trust Certificates or
Securities, as the case may be, evidencing a majority of the Outstanding Amount
of the related Notes, Trust Certificates or Securities, except that, except as
otherwise provided in the Basic Documents, Securities owned by the Issuer, the
Transferor, the Servicer (so long as NMAC or an Affiliate is the Servicer) or
any of their respective Affiliates will not be included in such determination
for the purpose of making requests, demands, authorizations, directions,
notices, consents or other action under the Basic Documents.

                  "Material Adverse Effect" means, with respect to any Person, a
material adverse effect on (i) the financial condition or operations of such
Person and its Affiliates, taken as one enterprise, (ii) the ability of such
Person to perform its material obligations under any of the Basic Documents to
which such Person is a party, (iii) the legality, validity or enforceability of
any material provision of the Basic Documents to which such Person is a party,
(iv) the 2003-A SUBI Certificate's beneficial interest in all or any significant
portion of the 2003-A SUBI Assets or the Indenture Trustee's security interest
in the 2003-A SUBI Certificate and all or any significant portion of the 2003-A
SUBI Assets, or (v) the collectibility or the credit worthiness of all or any
significant portion of the 2003-A Leases and the 2003-A Vehicles, other than, in
the case of clauses (i) through (v), such Material Adverse Effect which are the
direct result of actions or omissions of the party seeking relief under any of
the Basic Documents in connection therewith.

                  "Matured Vehicle" as of any date means any Leased Vehicle the
related Lease of which has reached its Maturity Date or has been terminated in
connection with a Lessee Initiated Early Termination (and the Lessee is not in
default under such Lease) or in connection with a Casualty Termination, which
Leased Vehicle has been returned to the Servicer on behalf of the Titling Trust,
if applicable.

                                       14
<PAGE>

                  "Maturity Date" means, with respect to any Lease, the date on
which such Lease is scheduled to terminate as set forth in the such Lease at its
date of origination or, in the case of an Extended Lease, the revised
termination date.

                  "Monthly Early Termination Sale Proceeds" means, with respect
to a Collection Period, all (i) amounts paid by Lessees or Dealers with respect
to Early Termination Purchase Option Price payments during such Collection
Period and (ii) Net Auction Proceeds received by the Servicer in such Collection
Period for 2003-A Vehicles with respect to which the related 2003-A Lease was
terminated and which were sold in such Collection Period on or after the
termination of the related 2003-A Leases prior to their respective Maturity
Dates, reduced by amounts required to be remitted to the related Lessees under
applicable law.

                  "Monthly Payment Advance" means, with respect to any 2003-A
Lease and any Collection Period, an amount equal to the difference between the
Monthly Payment due and the Lessee Partial Monthly Payment.

                  "Monthly Payment" means, with respect to any Lease, the amount
of each fixed monthly payment payable to the Lessor in accordance with the terms
thereof, net of any portion of such fixed monthly payment that represents an
Administrative Charge.

                  "Monthly Principal Distributable Amount" means, for any
Payment Date and the related Collection Period, an amount equal to the lesser of
(i) the Principal Distribution Amount and (ii) the Available Principal
Distribution Amount.

                  "Monthly Remittance Condition" has the meaning set forth in
Section 8.03(b) of the 2003-A Servicing Supplement.

                  "Monthly Scheduled Termination Sale Proceeds" means, with
respect to a Collection Period, all (i) amounts paid by Lessees or Dealers in
the event that either the Lessee or a Dealer elects to purchase a 2003-A Vehicle
for its Contract Residual following a termination of the related 2003-A Lease at
its Maturity Date and (ii) Net Auction Proceeds received by the Servicer in such
Collection Period for 2003-A Vehicles which matured and were sold in such
Collection Period on or after the termination of the related 2003-A Leases at
their respective Maturity Dates, reduced by amounts required to be remitted to
the related Lessees under applicable law.

                  "Moody's" means Moody's Investors Service, Inc.

                  "MRM ALG Residual" means, with respect to any Lease, the
residual value estimate produced by Automotive Lease Guide that is a percentage
of the "Maximum Residualizable MSRP," which consists of the MSRP of the
typically equipped vehicle and value adding options, giving only partial credit
or no credit for those options that add little or no value to the resale price
of the vehicle.

                  "MSRP" means, with respect to any Leased Vehicle, the
Manufacture's Suggested Retail Price.

                  "MSRP ALG Residual" means, with respect to any Lease, residual
value estimates produced by Automotive Lease Guide based on the total MSRP of
the base vehicle and all NMAC authorized options, without making a distinction
between the value adding options and non-value adding options.

                  "NALL II" means Nissan Auto Leasing LLC II, a Delaware limited
liability company.

                                       15
<PAGE>

                  "Net Auction Proceeds" means Auction Proceeds net of related
Disposition Expenses.

                  "Net Insurance Proceeds" means Insurance Proceeds net of
related Insurance Expenses.

                  "Net Liquidation Proceeds" means the Liquidation Proceeds net
of related Liquidation Expenses.

                  "NILT, Inc." means NILT, Inc., a Delaware corporation.

                  "NILT Trust" means NILT Trust, a Delaware statutory trust.

                  "NMAC" means Nissan Motor Acceptance Corporation, a California
corporation.

                  "Note" means either a Class A-1 Note, a Class A-2 Note, a
Class A-3a Note, or a Class A-3b Note, as the context may require.

                  "Note Balance" means the sum of the Class A-1 Note Balance,
the Class A-2 Note Balance, the Class A-3a Note Balance, and the Class A-3b Note
Balance.

                  "Note Distribution Account" means the trust account
established by the Transferor, on behalf of the Issuer pursuant to Section
8.02(b) of the Indenture, into which amounts released from the 2003-A SUBI
Collection Account and the Reserve Account for distribution to Noteholders shall
be deposited and from which all distributions to Noteholders shall be made.

                  "Note Distribution Amount" means, as of any Payment Date, the
amount being distributed to the Noteholders on such Payment Date.

                  "Note Factor" means, with respect to any Class on any Payment
Date, the seven digit decimal equivalent of a fraction the numerator of which is
the Class Balance for such Class on such Payment Date (after giving effect to
any payment of principal on such Payment Date) and the denominator of which is
the related Initial Class Balance.

                  "Note Final Scheduled Payment Date" means, with respect to (i)
a Class A-1 Note, October 15, 2004, (ii) a Class A-2 Note, December 15, 2005,
(iii) a Class A-3a Note, June 15, 2009 and (iv) a Class A-3b Note, June 15,
2009.

                  "Noteholder" means, as of any date, the Person in whose name a
Class A-1 Note, Class A-2 Note, Class A-3a Note, or a Class A-3b Note is
registered on the Note Register on such date, as the context may require.

                  "Note Owner" means, with respect to a Book-Entry Note, the
Person who is the beneficial owner of such Book-Entry Note, as reflected on the
books of the Clearing Agency or a Person maintaining an account with such
Clearing Agency (directly as a Clearing Agency Participant or as an indirect
participant, in each case in accordance with the rules of such Clearing Agency).

                  "Note Register" and "Note Registrar" have the respective
meanings set forth in Section 2.04 of the Indenture.

                  "Notes" means the Class A-1 Notes, the Class A-2 Notes, the
Class A-3a Notes, and the Class A-3b Notes.

                                       16
<PAGE>

                  "Note Distribution Account" has the meaning set forth in the
Indenture.

                  "Officer's Certificate" means (a) with respect to the Issuer,
a certificate signed by an Authorized Officer of the Issuer, under the
circumstances described in, and otherwise complying with, the applicable
requirements of Section 11.01 of the Indenture, and delivered to, the Indenture
Trustee, and (b) with respect to the Servicer, a certificate signed by an
Authorized Officer or the Servicer, under the circumstances described in, and
otherwise complying with, the applicable requirements of Sections 8.09 and 8.11
of the 2003-A SUBI Servicing Supplement.

                  "Opinion of Counsel" in relation to the Trust Agreement, means
one or more written opinions of counsel who may, except as otherwise expressly
provided in the Trust Agreement, be employees of or counsel to the Transferor,
the Administrative Agent, or any of their respective Affiliates, and which
opinion shall be addressed to and in form and substance satisfactory to the
Owner Trustee. In relation to the Indenture, "Opinion of Counsel" means one or
more written opinions of counsel who may, except as otherwise expressly provided
in the Indenture, be employees of or counsel to the Issuer or the Administrative
Agent, and who shall be satisfactory to the Indenture Trustee, and which opinion
or opinions shall be addressed to the Indenture Trustee, comply with any
applicable requirements of Section 11.01 of the Indenture, and be in form and
substance satisfactory to the Indenture Trustee.

                  "Optimal Principal Distributable Amount" means, for any
Payment Date and the related Collection Period, an amount equal to the sum of
the following amounts:

                  (i)      for each 2003-A Vehicle for which the related 2003-A
         Lease did not terminate during such Collection Period, the difference
         between the Securitization Value of such 2003-A Lease at the beginning
         and at the end of such Collection Period;

                  (ii)     for each 2003-A Vehicle for which the related 2003-A
         Lease reached its Maturity Date during such Collection Period, the
         Securitization Value of such 2003-A Lease as of such Maturity Date;

                  (iii)    for each 2003-A Vehicle purchased by the Servicer
         before its Maturity Date, the Repurchase Payment with respect to the
         related 2003-A Lease; and

                  (iv)     for each 2003-A Lease terminated prior to its
Maturity Date that becomes a Defaulted Lease during such Collection Period or is
terminated by the related Lessee or the Servicer during such Collection Period
pursuant to a Lessee Initiated Early Termination or a Casualty Termination, the
Securitization Value of the related 2003-A Lease as of the effective date of
termination of such 2003-A Lease.

                  "Optional Purchase" has the meaning set forth in Section
9.03(a) of the Trust Agreement.

                  "Optional Purchase Price" has the meaning set forth in Section
9.03(a) of the Trust Agreement.

                  "Origination Trust" means Nissan-Infiniti LT, a Delaware
statutory trust.

                  "Origination Trust Agreement" means the Amended and Restated
Trust and Servicing Agreement, dated as of August 26, 1998, among NILT Trust, as
Grantor and UTI Beneficiary, NMAC, as servicer, Wilmington Trust Company, as
Delaware trustee, NILT, Inc., as trustee, and U.S. Bank National Association, as
Trust Agent.

                                       17
<PAGE>

                  "Origination Trustee" means NILT, Inc., in its capacity as
trustee of the Origination Trust.

                  "Other SUBI" means any SUBI other than a 2003-A SUBI.

                  "Outstanding" means, as of any date, all Notes (or all Notes
of an applicable Class), all Trust Certificates or all Securities, as the case
may be, theretofore authenticated and delivered under the Indenture and/or the
Trust Agreement, as applicable, except:

                  (i)      Notes (or Notes of an applicable Class) theretofore
         cancelled by the Note Registrar or delivered to the Note Registrar for
         cancellation or Trust Certificates theretofore cancelled by the
         Certificate Registrar or delivered to the Certificate Registrar for
         cancellation;

                  (ii)     Notes (or Notes of an applicable Class) or portions
         thereof the payment for which money in the necessary amount has been
         theretofore deposited with the Indenture Trustee or any Paying Agent in
         trust for the related Noteholders (provided, however, that if such
         Notes are to be redeemed pursuant to an Optional Purchase, notice of
         such redemption has been duly given pursuant to the Indenture or
         provision therefor, satisfactory to the Indenture Trustee, has been
         made) or Trust Certificates or portions thereof the payment for which
         money in the necessary amount has been theretofore deposited with the
         Indenture Trustee, the Owner Trustee or any Paying Agent in trust for
         the related Trust Certificateholders (provided, however, that if the
         principal with respect to such Trust Certificates will be paid pursuant
         to an Optional Purchase, notice of such payment has been duly given
         pursuant to the Trust Agreement or provision therefor, satisfactory to
         the Owner Trustee); and

                  (iii)    Notes (or Notes of an applicable Class) in exchange
         for or in lieu of other Notes (or Notes of such Class) that have been
         authenticated and delivered pursuant to the Indenture unless proof
         satisfactory to the Indenture Trustee is presented that any such Notes
         are held by a bona fide purchaser or Trust Certificates in exchange for
         or in lieu of other Trust Certificates that have been authenticated and
         delivered pursuant to the Trust Agreement unless proof satisfactory to
         the Owner Trustee is presented that any such Trust Certificates that
         such Trust Certificates are held by a bona fide purchaser, to the
         extent that the Trust Certificates are transferable;

                  provided, that, unless otherwise specified in the Indenture,
with respect to the Notes, or the Trust Agreement, with respect to the Trust
Certificates, or in another Basic Document, in determining whether Noteholders
or Trust Certificateholders holding the requisite Outstanding Amount have given
any request, demand, authorization, direction, notice, consent, or waiver
hereunder or under any Basic Document, Notes or Trust Certificates owned by the
Issuer, the Transferor, the Servicer (so long as NMAC or an Affiliate thereof is
the Servicer) or any of their respective Affiliates shall be disregarded and
deemed not to be Outstanding, unless all such Notes or Trust Certificates
Outstanding are owned by the Issuer, the Transferor, the Servicer (so long as
NMAC or an Affiliate thereof is the Servicer), or any of their respective
Affiliates; provided, further, that, in determining whether the Indenture
Trustee or the Owner Trustee, as applicable, shall be protected in relying upon
any such request, demand, authorization, direction, notice, consent, or waiver,
only Notes or Trust Certificates, as applicable, that a Responsible Officer
knows to be so owned shall be so disregarded. Notes or Trust Certificates so
owned that have been pledged in good faith may be regarded as Outstanding if the
pledgee thereof establishes to the satisfaction of the Indenture Trustee or the
Owner Trustee, as the case may be, such pledgee's right so to act with respect
to such Notes or such Trust Certificates and that such pledgee is not the
Issuer, the Transferor, the Administrative Agent, or any of their respective
Affiliates.

                                       18
<PAGE>

                  "Outstanding Amount" means, as of any date, the aggregate
principal amount of the applicable Notes or Certificates Outstanding, as
applicable, reduced by all payments of principal made in respect thereof on or
prior to such date.

                  "Overdue Interest Rate" means, with respect to any Class, the
Interest Rate applicable to such Class.

                  "Owner Corporate Trust Office" means the principal office of
the Owner Trustee at which at any particular time its corporate trust business
shall be administered, which office at the date of the execution of this
Agreement is located at Wilmington Trust Company, Rodney Square North, 1100 N.
Market Street, Wilmington, Delaware 19890; or at such other address as the Owner
Trustee may designate from time to time by notice to the Trust
Certificateholders and the Indenture Trustee, or the principal corporate trust
office of any successor Owner Trustee (the address of which the successor Owner
Trustee shall notify the Trust Certificateholders and the Indenture Trustee).

                  "Owner Trust Estate" means the property of the Issuer,
including (i) the 2003-A SUBI Certificate (transferred pursuant to the Trust
SUBI Certificate Transfer Agreement), evidencing a 100% beneficial interest in
the 2003-A SUBI Assets, including the right to payments thereunder from certain
amounts in respect of the 2003-A Leases and received from the sale or other
disposition of the Leased Vehicles on deposit in the SUBI Collection Account and
investment earnings, net of losses and investment expenses, on amounts on
deposit in the SUBI Collection Account; (ii) amounts deposited into the Reserve
Account; (iii) the proceeds of the Interest Rate Cap Agreement and the rights of
the Issuer under the Interest Rate Cap Agreement; (iv) the rights of the Issuer
as secured party under the Back-up Security Agreement; (v) the rights of the
Issuer to the funds on deposit from time to time in the Note Distribution
Account and any other account or accounts established pursuant to the Indenture
and all cash, investment property and other property from time to time deposited
or credited thereto and all proceeds thereof; (vi) the rights of the Transferor,
as transferee, under the SUBI Certificate Transfer Agreement; (vii) the rights
of the Issuer, as transferee, under the Trust SUBI Certificate Transfer
Agreement; (viii) the rights of the Issuer as a third-party beneficiary under
the Servicing Agreement, to the extent relating to the 2003-A SUBI Assets,
including rights to certain Advances, and the SUBI Trust Agreement; and (ix) all
proceeds, accounts, money, general intangibles, instruments, chattel paper,
goods, investment property and other property consisting of, arising from or
relating to the foregoing.

                  "Owner Trustee" means Wilmington Trust Company, a Delaware
banking corporation, as trustee of the Issuer under the Trust Agreement.

                  "Paying Agent" means, (i) under the Indenture, U.S. Bank, as
Indenture Trustee, or any other Person that meets the eligibility standards for
the Indenture Trustee set forth in Section 6.11 of the Indenture and is
authorized by the Issuer to make the payments to and distributions from the Note
Distribution Account, including the payment of principal of or interest on the
Notes on behalf of the Issuer, and (ii) under the Trust Agreement, any paying
agent or co-paying agent appointed pursuant to Section 3.09 of the of the Trust
Agreement and shall initially be the U.S. Bank.

                  "Payment Ahead" means any payment of all or a part of one or
more Monthly Payments remitted by a Lessee with respect to a 2003-A Lease in
excess of the Monthly Payment due with respect to such 2003-A Lease, which
amount the Lessee has instructed the Servicer to apply to Monthly Payments due
in one or more subsequent Collection Periods.

                  "Payment Date" means the 15th day of each month, or if such
day is not a Business Day, then the next succeeding Business Day, beginning on
November 17, 2003.

                                       19
<PAGE>

                  "Payment Date Advance Reimbursement" has the meaning set forth
in Section 8.03(a)(iv)(A) of the 2003-A Servicing Supplement.

                  "Payment Date Certificate" has the meaning set forth in
Section 8.03(a) of the Indenture.

                  "Payoff" means amounts paid to the Servicer to purchase a
2003-A Vehicle.

                  "Permitted Investments" has the meaning set forth in the
Titling Trust Agreement.

                  "Person" means any individual, corporation, limited liability
company, estate, partnership, joint venture, association, joint stock company,
trust (including any beneficiary thereof), unincorporated organization, or
government, or any agency or political subdivision thereof.

                  "Pledgors" means NMAC, the Titling Trust, NILT Trust, the
Transferor, and the Issuer.

                  "Predecessor Note" means, with respect to any particular Note,
every previous Note evidencing all or a portion of the same debt as that
evidenced by such particular Note; and, for the purpose of this definition, any
Note authenticated and delivered under Section 2.05 of the Indenture in lieu of
a mutilated, destroyed, lost or stolen Note shall be deemed to evidence the same
debt as the mutilated, destroyed, lost or stolen Note.

                  "Principal Carryover Shortfall" means, as of the close of any
Payment Date, the excess, if any, of the Principal Distribution Amount over the
Monthly Principal Distributable Amount.

                  "Principal Distribution Amount" means, for any Payment Date,
the aggregate amount of principal payable on the Securities, equal to the sum of
(i) the Optimal Principal Distributable Amount and (ii) any Principal Carryover
Shortfall as of the preceding Payment Date; provided, however, that on or after
the Note Final Scheduled Payment Date for any Class of Notes and so long as no
Indenture Default has been declared, the Principal Distribution Amount shall
equal, until the Class Balance of such Class is reduced to zero, the greater of
(i) such Class Balance and (ii) the sum of (A) the Optimal Principal
Distributable Amount and (B) any Principal Carryover Shortfall as of the
preceding Payment Date. Notwithstanding the foregoing, the Principal
Distribution Amount shall not exceed the outstanding Securities Balance and the
aggregate amount of principal paid in respect of a Class shall not exceed the
related Initial Class Balance.

                  "Proceeding" has the meaning set forth in the Titling Trust
Agreement.

                  "Prospectus" means the Prospectus, dated October 21, 2003,
relating to the offering of the Notes.

                  "Rated Securities" has the meaning set forth in the Titling
Trust Agreement.

                  "Rating Agency" means, with respect to the 2003-A SUBI, each
of Fitch, Moody's and Standard & Poor's.

                  "Rating Agency Condition" means, with respect to any action,
that each Rating Agency shall have been given ten Business Days (or such shorter
period as is acceptable to each Rating Agency) prior notice thereof by the
Transferor, the Administrative Agent, or the Issuer.

                  "Rating Event" means the qualification, reduction, or
withdrawal by such Rating Agency of its then-current rating of any Class.

                                       20
<PAGE>

                  "Reallocation Payment" means the proceeds allocated from the
UTI to the 2003-A SUBI in connection with any reallocation of a Matured Vehicle
or a Defaulted Vehicle from the 2003-A SUBI to the UTI pursuant to Section
8.02(c) of the 2003-A Servicing Supplement in an amount equal to the Net
Liquidation Proceeds for such Matured Vehicle or Defaulted Vehicle.

                  "Record Date" means, with respect to any Payment Date, the
close of business on the day immediately preceding such Payment Date.

                  "Recoveries" means, with respect to a Collection Period, the
sum of all amounts received (net of taxes) with respect to all 2003-A Leases
which (i) became Liquidated Leases before such Collection Period and (ii) have
reached or were terminated prior to their respective Maturity Dates before such
Collection Period and with respect to which the proceeds from the sale of the
related 2003-A Vehicles were received before such Collection Period, minus any
amounts remitted to the related Lessees as required by law.

                  "Redemption Date" means in the case of a redemption of the
Notes pursuant to Section 10.01 of the Indenture, the Payment Date specified by
the Administrative Agent or the Issuer pursuant to Section 10.01 of the
Indenture.

                  "Redemption Price" means an amount equal to the Note Balance
plus accrued and unpaid interest thereon at the applicable Interest Rate for the
Notes being so redeemed (including, to the extent allowed by law, interest on
overdue interest, if applicable), up to but excluding the Redemption Date.

                  "Registered Pledgee" has the meaning set forth in the Titling
Trust Agreement.

                  "Registered Holder" means the Person in whose name a Note is
registered on the Note Register on the related Deposit Date.

                  "Related Beneficiary" means each of NILT Trust and NALL II.

                  "Related Documents" shall mean all of the Basic Documents to
which the Issuer or the Owner Trustee is a party.

                  "Remaining Net Auction Proceeds" means Net Auction Proceeds,
less amounts included in Monthly Scheduled Termination Sale Proceeds, Monthly
Early Termination Sale Proceeds and Liquidation Proceeds.

                  "Remaining Payoffs" means Payoffs, less amounts included in
Monthly Scheduled Termination Sale Proceeds and Monthly Termination Sale
Proceeds.

                  "Repayment Price" means an amount equal to the unpaid
principal amount of the Trust Certificates.

                  "Repurchase Payment" means, with respect to a 2003-A Lease and
the related 2003-A Vehicle required to be purchased by the Servicer pursuant to
Section 8.02(a) and Section 8.02(b) of the Servicing Agreement, the sum of (i)
the Securitization Value of the 2003-A Lease as of the end of the Collection
Period preceding the Collection Period in which the Servicer granted an
extension with respect to such 2003-A Lease or discovers or receives notice of
the change in domicile with respect to Section 8.02(a) of the Servicing
Agreement or discovers a breach of representations or warranties pursuant to
Section 8.02(b) of the Servicing Agreement and (ii) any delinquent Monthly
Payments

                                       21
<PAGE>

which have not been paid by the related Lessee by the end of the Collection
Period relating to the Deposit Date on which the Repurchase Payment will be
made.

                  "Required Deposit Rating" has the meaning set forth in the
Titling Trust Agreement.

                  "Required Percentage" means the holders of not less than 66
2/3% of the (i) Outstanding Amount in the case of the Notes or (ii) Aggregate
Certificate Balance in the case of the Trust Certificates.

                  "Required Related Holders" has the meaning set forth in the
Basic Servicing Agreement.

                  "Reserve Account" means the account established pursuant to
Section 5.01(b) of the Trust Agreement, which shall be account number 77145002
in the name "U.S. Bank National Association, as Indenture Trustee, Nissan Auto
Lease Trust 2003-A Reserve Account" established with the Securities Intermediary
pursuant to the Trust Agreement, together with any successor accounts
established pursuant to the Indenture, or after release of the lien of the
Indenture, the Trust Agreement.

                  "Reserve Account Deposit Amount" means, (i) on the Closing
Date, the Initial Deposit Amount and thereafter, for any Payment Date and the
related Collection Period to the extent the amounts on deposit in the Reserve
Account are less than the Reserve Account Requirement, an amount equal to the
sum of (a) any Excess Amounts with respect to the related Collection Period and
(b) net income realized on the investment of funds on deposit in the 2003-A SUBI
Collection Account and the Reserve Account in respect of such Collection Period.

                  "Reserve Account Draw Amount" means, for any Payment Date, the
amount withdrawn from the Reserve Account, equal to the lesser of (a) the
Available Funds Shortfall Amount, if any, or (b) the amount on deposit in the
Reserve Account after giving effect to all deposits thereto on the related
Deposit Date or such Payment Date.

                  "Reserve Account Property" means the Reserve Account and all
cash, investment property and other property from time to time deposited or
credited to the Reserve Account and all proceeds thereof, including, without
limitation, the Initial Deposit.

                  "Reserve Account Requirement" means on any Payment Date, an
amount equal to $49,875,185.97.

                  "Residual Value" means the lowest of (i) the Contract
Residual, (ii) the MSRP ALG Residual and (iii) the MRM ALG Residual.

                  "Residual Value Loss" means, with respect to any Matured
Vehicle or Defaulted Vehicle, the positive difference, if any, between (i) the
Securitization Value of the related 2003-A Vehicle at (a) the Maturity Date of
the related 2003-A Lease or (b) the date the related 2003-A Lease was terminated
and (ii) the sum of all related Net Auction Proceeds and Net Insurance Proceeds.

                  "Residual Value Surplus" means, with respect to any Matured
Vehicle or Defaulted Vehicle, the positive difference, if any, between (i) the
sum of all related Net Auction Proceeds and Net Insurance Proceeds and (ii) the
Securitization Value of the related 2003-A Vehicle at (a) the Maturity Date of
the related 2003-A Lease or (b) the date the related 2003-A Lease was terminated
by the Lessee.

                   "Responsible Officer" means, with respect to the Indenture
Trustee, any officer within the Corporate Trust Department (or any successor
group of the Indenture Trustee), including any Vice

                                       22
<PAGE>

President, Assistant Secretary, or other officer or assistant officer of the
Indenture Trustee customarily performing functions similar to those performed by
the people who at such time shall be officers, or to whom any corporate trust
matter is referred within Corporate Trust Department because of his knowledge of
and familiarity with the particular subject.

                  "Restricted Jurisdiction" means Alabama and any additional
jurisdiction in which the Titling Trust is not qualified and licensed to do
business; provided, that the Servicer may change the designation of a
jurisdiction as a "Restricted Jurisdiction" by delivering an Officer's
Certificate to the Indenture Trustee and the Owner Trustee to the effect that
(i) Leased Vehicles may be titled in the name of the Titling Trustee or the
Titling Trustee on behalf of the Titling Trust and beneficial interests therein
may be transferred without retitling in Alabama or such other additional
jurisdiction, as the case may be, and (ii) such change in designation will not
have a material adverse effect on the Issuer.

                  "Rule 144A" means Rule 144A promulgated by the Commission
under the Securities Act.

                  "Rule 144A Information" means information requested of the
Transferor, in connection with the proposed transfer of a Trust Certificate, to
satisfy the requirements of paragraph (d)(4) of Rule 144A.

                  "Sales Proceeds Advance" means the amount advanced by the
Servicer to the Issuer on a Deposit Date equal to the Securitization Value of
each 2003-A Lease relating to a 2003-A Vehicle that terminated early (but was
not a Lease in default) and the amount equal to the Residual Value of each
2003-A Lease relating to a 2003-A Vehicle that matured on its scheduled
termination date.

                  "Schedule of 2003-A Leases and 2003-A Vehicles" means the
schedule of 2003-A Leases and 2003-A Vehicles attached as Exhibit A to the
2003-A SUBI Supplement and the 2003-A Servicing Supplement (which may be
supplied in CD-Rom form) which shall set forth as to each 2003-A Lease or 2003-A
Vehicle, as the case may be, (i) the identification number of the 2003-A Lease,
(ii) the identification number of the 2003-A Vehicle, (iii) the related Maturity
Date and (iv) the value of the 2003-A Lease and the related 2003-A Vehicle on
the Servicer's books as of the Cutoff Date.

                  "Secretary of State" means the Secretary of State of the State
of Delaware.

                  "Secured Obligations" has the meaning set forth in Section
5.02(f) of the Trust Agreement.

                  "Securities" means the Trust Certificates and the Notes,
collectively.

                  "Securities Act" means the Securities Act of 1933, as amended.

                  "Securities Balance" means, as of any date, the unpaid
principal amount of the Securities as of such date.

                  "Securities Intermediary" means U.S. Bank.

                  "Securitization Rate" means, with respect to a 2003-A Lease,
an annualized rate that is equal to 5.10%.

                  "Securitization Value" means, with respect to any 2003-A
Lease, the value calculated by the Servicer equal to, as of (i) its Maturity
Date, the Residual Value and (ii) any other date, the present

                                       23
<PAGE>

value, discounted at the Securitization Rate, of the sum of (a) the aggregate
Monthly Payments remaining to be made and (b) the Residual Value.

                  "Securitized Financing" has the meaning set forth in the
Titling Trust Agreement.

                  "Security" means either a Note or a Trust Certificate, as the
context may require.

                  "Security Entitlement" has the meaning set forth in Section
8-102(a)(17) of the New York UCC.

                  "Securityholder" means each registered holder of a Note or a
Trust Certificate.

                  "Securityholder Available Funds" means, for any Payment Date,
all remaining Available Funds after giving effect to the payment to the Servicer
of the Servicer Monthly Payment.

                  "Servicer" means NMAC, as Servicer under the Servicing
Agreement.

                  "Servicer Default" has the meaning set forth in Section 4.01
to the Basic Servicing Agreement and under Section 8.12 of the 2003-A Servicing
Supplement.

                  "Servicer Letter of Credit" means a letter of credit, surety
bond or insurance policy issued by a depository institution, insurance company,
or financial institution having a short-term credit rating at least equal to the
Required Deposit Rating and providing that the Indenture Trustee or Trust Agent,
as the case may be, may draw thereupon in the event the Servicer satisfies the
Monthly Remittance Condition but fails to deposit SUBI Collections into the
2003-A SUBI Collection Account by the related Deposit Date.

                  "Servicer Monthly Payment" means, with respect to a Payment
Date and the related Collection Period, the amount to be paid to the Servicer
pursuant to Section 8.03(a)(iv) of the 2003-A Servicing Supplement in respect of
(i) the Payment Date Advance Reimbursement and (ii) the Servicing Fee, together
with any unpaid Servicing Fees in respect of one or more prior Collection
Periods.

                  "Servicing Agreement" means the Basic Servicing Agreement, as
supplemented by the 2003-A Servicing Supplement.

                  "Servicing Fee" means, with respect to the 2003-A SUBI Assets,
the fee payable on each Payment Date equal to, for the related Collection
Period, one-twelfth of the product of (i) 1.00% and (ii) the aggregate
Securitization Value of all 2003-A Leases as of the first day of such Collection
Period.

                  "Settlement Statement" means a statement substantially in the
form of Exhibit B to the 2003-A Servicing Supplement.

                  "Special Purpose Affiliate" means a special purpose entity
that is an Affiliate of a Beneficiary and was created for the purposes of one or
more Securitized Financings.

                  "Standard & Poor's" means Standard & Poor's Rating Services, a
division of The McGraw-Hill Companies, Inc.

                  "State" means any state of the United Sates, Puerto Rico, or
the District of Columbia.

                                       24
<PAGE>

                  "Statutory Trust Statute" means Chapter 38 of Title 12 of the
Delaware Code, 12 Del. C. Section 3801 et seq.

                   "SUBI" has the meaning set forth in the Recitals to the
2003-A Servicing Supplement.

                  "SUBI Certificate" has the meaning set forth in Section
3.02(a) of the Titling Trust Agreement.

                  "SUBI Certificate Transfer Agreement" means the SUBI
Certificate Transfer Agreement, dated as of October 29, 2003, between NILT
Trust, as transferor, and NALL II, as transferee.

                  "SUBI Collection Account" means, with respect to a SUBI, the
related Collection Account created, designated and maintained as such pursuant
Section 4.02(a) of the Titling Trust Agreement.

                  "SUBI Collections" means, with respect to any Collection
Period, the net amount collected or received by the Servicer in respect of the
2003-A SUBI Assets during the Collection Period, including: (i) Monthly Payments
(including Payments Ahead when received), Payoffs, and any other payments under
the 2003-A Leases (excluding any Administrative Charges); (ii) Reallocation
Payments and Repurchase Payments made by the Servicer; (iii) Monthly Scheduled
Termination Sale Proceeds; (iv) Monthly Early Termination Sale Proceeds; (v) Net
Liquidation Proceeds; (vi) Net Insurance Proceeds; (vii) Remaining Net Auctions
Proceeds; (viii) Remaining Payoffs; (ix) Excess Mileage and Excess Wear and Tear
Charges; (x) Recoveries and (xi) Residual Value Surplus; in each case to the
extent not duplicative with any other clause of this definition.

                  "SUBI Trust Agreement" means the Titling Trust Agreement, as
supplemented by a 2003-A SUBI Supplement.

                  "Sub-Trust" has the meaning set forth in Section 3.01(b) of
the Titling Trust Agreement.

                  "Termination Event" has the meaning set forth in the Interest
Rate Cap Agreement.

                  "Titling Trust" means Origination Trust.

                  "Titling Trust Agreement" means Origination Trust Agreement.

                  "Titling Trustee" means Origination Trustee.

                  "TIA" means the Trust Indenture Act of 1939.

                  "Transferor" means NALL II.

                  "Transferor's Formation Documents" means the Certificate of
Formation of Nissan Auto Leasing LLC II, dated as of October 24, 2001 and the
Limited Liability Company Agreement of Nissan Auto Leasing LLC II, dated as of
October 29, 2001.

                   "Transfer Price" has the meaning set forth in Section 2.01 to
the SUBI Certificate Transfer Agreement and the Trust SUBI Certificate Transfer
Agreement, as the context may require.

                  "Treasury Regulations" means regulations, including proposed
or temporary regulations, promulgated under the Code. References herein to
specific provisions of proposed or temporary

                                       25
<PAGE>

regulations shall include analogous provisions of final Treasury Regulations or
other successor Treasury Regulations.

                  "Trust" means Nissan Auto Lease Trust 2003-A, until a
successor replaces it and, thereafter, means the successor and, for purposes of
any provision contained herein, each other obligor on the Notes.

                  "Trust Account" has the meaning set forth in the Titling Trust
Agreement.

                  "Trust Administration Agreement" means the Trust
Administration Agreement, dated as of October 29, 2003, among the NMAC, as the
Administrative Agent, the Issuer, the Transferor and the Indenture Trustee.

                  "Trust Agent" means U.S. Bank, as Trust Agent under the
Titling Trust Agreement.

                  "Trust Agreement" means the trust agreement, dated as of May
13, 2003, as amended and restated by the Amended and Restated Trust Agreement
dated as of October 29, 2003, between the Transferor and the Owner Trustee.

                  "Trust Assets" has the meaning set forth in the Titling Trust
Agreement.

                  "Trust Certificateholder" means the Person in whose name a
Trust Certificate is registered on the Certificate Register.

                  "Trust Certificates" means the Asset Backed Certificates
issued pursuant to the Trust Agreement, substantially in the form of Exhibit A
to the Trust Agreement.

                  "Trust Documents" has the meaning set forth in the Titling
Trust Agreement.

                  "Trust Estate" means all money, accounts, chattel paper,
general intangibles, goods, instruments, investment property, securities,
deposit accounts and other property subject or intended to be subject to the
lien and security interest of this Indenture for the benefit of the Noteholders
(including the Collateral Granted to the Indenture Trustee), including (i) the
2003-A SUBI Certificate, evidencing a 100% beneficial interest in the 2003-A
SUBI Assets, including the right to payments thereunder from certain amounts in
respect of the 2003-A Leases and 2003-A Vehicles on deposit in the 2003-A SUBI
Collection Account and investment earnings, net of losses and investment
expenses on amounts on deposit in the 2003-A SUBI Collection Account, (ii)
amounts deposited in the Reserve Account, (iii) the proceeds of the Interest
Rate Cap Agreement and the rights of the Issuer under the Interest Rate Cap
Agreement, (iv) the rights of the Issuer under the Back-up Security Agreement,
(v) the rights of the Issuer to the funds on deposit from time to time in the
Note Distribution Account and any other account or accounts established pursuant
to the Indenture and all cash, investment property and other property from time
to time credited thereto and all proceeds thereof, (vi) the rights of the
Transferor, as transferee under the SUBI Certificate Transfer Agreement, (vii)
the rights of the Issuer, as transferee under the Trust SUBI Certificate
Transfer Agreement, (viii) the rights of the Issuer as a third-party beneficiary
of the Servicing Agreement, including the right to certain Advances, and the
SUBI Trust Agreement, and (ix) all proceeds, accounts, money, general
intangibles, instruments, chattel paper, goods, investment property, securities,
deposit accounts and other property consisting of, arising from or relating to
the foregoing.

                   "Trust SUBI Certificate Transfer Agreement" means the Trust
SUBI Certificate Transfer Agreement, dated as of October 29, 2003, between NALL
II, as transferor, and the Issuer, as transferee.

                                       26
<PAGE>

                  "Trustee" means NILT, Inc., in its capacity as trustee of the
Titling Trust.

                  "2003-A Eligible Lease" means a Lease as to which the
following are true as of the Cutoff Date:

                  (a) relates to a Nissan automobile, light duty truck, minivan,
or sport utility vehicle, of a model year of 2001 or later;

                  (b) is written with respect to a Leased Vehicle that was at
the time of the origination of the related Lease a new Nissan motor vehicle;

                  (c) was originated in the United States on or after March 24,
2000 by a Dealer (i) for a Lessee with a United States address, (ii) in the
ordinary course of such Dealer's business, (iii) pursuant to a Dealer agreement
that provides for recourse to the dealer in the event of certain defects in the
Lease, but not for default by the Lessee, and (iv) in compliance with procedures
set forth in the Credit and Collection Policy;

                  (d) is payable solely in United States dollars;

                  (e) is owned, and the related Leased Vehicle is owned by the
Titling Trust, free of all liens (including tax liens, mechanics' liens, and
other liens that arise by operation of law);

                  (f) has a remaining term to maturity as of the Cutoff Date, of
not less than 3 months and not greater than 58 months.

                  (g) provides for level payments that fully amortize the
adjusted capitalized cost of the Lease at a contractual annual percentage rate
to the related Contract Residual over the lease term and, in the event of a
Lessee initiated early termination, provides for payment of the Early
Termination Charge;

                  (h) was originated in compliance with, and complies in all
material respects with, all material applicable legal requirements, including,
to the extent applicable, the Federal Consumer Credit Protection Act, Regulation
M of the Board of Governors of the Federal Reserve, all state leasing and
consumer protection laws and all state and federal usury laws;

                  (i) is not more than 29 days past due as of the Cutoff Date;

                  (j) (A) is the valid, legal and binding full-recourse payment
obligation of the related Lessee, enforceable against such Lessee in accordance
with its terms, except as such enforceability may be limited by (i) applicable
bankruptcy, insolvency, reorganization, moratorium, or other similar laws, now
or hereafter in effect, affecting the enforcement of credits' rights in general
or (ii) general principles of equity, (B) has not been satisfied, subordinated,
rescinded, canceled or terminated, (C) is a Lease as to which no right of
rescission, setoff, counterclaim or defense shall have been asserted or
threatened in writing, (D) is a Lease as to which no default (other than payment
defaults continuing for a period of no more than 29 days as of the Cutoff Date),
breach or violation shall have occurred and no continuing condition that with
notice or lapse of time or both would constitute a default, breach or violation
shall have occurred and (E) is a Lease as to which none of the foregoing shall
have been waived (other than deferrals and waivers of late payment charges or
fees permitted under the Servicing Agreement);

                  (k) is a Lease which has not been deemed to be uncollectible;

                                       27
<PAGE>

                  (l) the related Lessee of which is a person located in one or
more of the 50 states of the United States or the District of Columbia and is
not (i) NMAC or any of its Affiliates, or (ii) the United States or any State or
any agency or potential subdivision thereof;

                  (m) is a Lease for which there is only one executed original;

                  (n) has an original term of not less than 24 months and not
greater than 48 months;

                  (o) is a Lease for which the related Lease Documents are
located at an address specified by the Servicer;

                  (p) constitutes "chattel paper" as defined in the UCC;

                  (q) is not recourse to the Dealer;

                  (r) with respect thereto, NMAC, in accordance with its
customary procedures, has determined at the time of origination of such Lease
that the related Lessee has agreed to obtain physical damage insurance covering
the related Leased Vehicle and is required under the terms of such Lease to
maintain such insurance; and

                  (s) has a Securitization Value, as of its origination date, of
no greater than $47,000.

                   "2003-A Lease" has the meaning set forth in Section 8.01 of
the 2003-A Servicing Supplement.

                  "2003-A Servicing Supplement" means the 2003-A SUBI Servicing
Supplement to the Basic Servicing Agreement, dated as of October 29, 2003, among
the parties to the Basic Servicing Agreement.

                  "2003-A SUBI" has the meaning set forth in Section 12.01(a) of
the 2003-A SUBI Supplement.

                  "2003-A SUBI Assets" has the meaning set forth in Section
12.01(b) to the 2003-A SUBI Supplement.

                  "2003-A SUBI Account" means the 2003-A SUBI Collection
Account, and any other Trust Account established with respect to the 2003-A
SUBI, as the context may require.

                  "2003-A SUBI Certificate" has the meaning set forth in the
recitals of the 2003-A SUBI Supplement.

                  "2003-A SUBI Collection Account" means the trust account
established pursuant to Section 14.01(a) of the 2003-A SUBI Supplement.

                  "2003-A SUBI Supplement" means the 2003-A SUBI Supplement to
the Titling Trust Agreement, dated as of October 29, 2003, among the parties to
the Titling Trust Agreement.

                  "2003-A Vehicle" has the meaning set forth in Section 8.01 to
the 2003-A SUBI Servicing Supplement.

                  "UCC" means the Uniform Commercial Code as in effect in the
applicable jurisdiction.

                                       28
<PAGE>

                  "Underwriting Agreement" means the underwriting agreement
relating to the Notes dated October 21, 2003, among JP Morgan Securities Inc.,
as Representative, on behalf of the several underwriters, NMAC and the
Transferor.

                  "United States" means the United States of America, its
territories and possessions and areas subject to its jurisdiction.

                  "U.S. Bank" means U.S. Bank National Association.

                  "UTI" has the meaning set forth in Section 3.01(a) of the
Titling Trust Agreement.

                  "UTI Beneficiary" means NILT Trust, in its capacity as the
initial beneficiary of the Titling Trust.

                  "UTI Certificate" has the meaning set forth in Section 3.03 of
the Titling Trust Agreement.

                  "Vehicle Representation Date" has the meaning set forth in the
Basic Servicing Agreement.

                  Section 1.02. Interpretative Provisions. Any reference in this
Agreement of Definitions to any agreement means such agreement as it may be
amended, restated, supplemented, or otherwise modified from time to time; any
reference in this Agreement of Definitions to any law, statute, regulation,
rule, or other legislative action shall mean such law, statute, regulation,
rule, or other legislative action as amended, supplemented, or otherwise
modified from time to time, and shall include any rule or regulation promulgated
hereunder; and any reference in this Agreement of Definitions to a Person shall
include the successor or assignee of such Person.

                  Section 1.03. Notices. All demands, notices, and
communications hereunder shall be in writing and shall be delivered or mailed by
registered or certified first-class United States mail, postage prepaid, hand
delivery, prepaid courier service, or by telecopier, and addressed in each case
as follows: the Issuer, at c/o Wilmington Trust Company, as Owner Trustee,
Rodney Square North, 1100 North Market Street, Wilmington, Delaware 19890
(telecopier no. (302) 651-8882), Attention: Corporate Trust Administration with
a copy to the Administrative Agent, at 990 West 190th Street, Torrance,
California, 90502 (telecopier no. (310) 324-2542), Attention: Treasurer; NILT
Trust, at 990 West 190th Street, Torrance, California, 90502 (telecopier no.
(310) 324-2542), Attention: Treasurer; Nissan-Infiniti LT, at 990 West 190th
Street, Torrance, California, 90502 (telecopier no. (310) 324-2542), Attention:
Treasurer; NMAC, at 990 West 190th Street, Torrance, California 90502
(telecopier no. (310) 324-2542), Attention: Treasurer; the Transferor, at 990
West 190th Street, Torrance, California 90502 (telecopier no. (310) 324-2542),
Attention: Secretary; NILT, Inc., at U.S. Bank National Association, Wrigley
Building, 400 North Michigan Avenue, 2nd Floor, Chicago, Illinois 60611
(telecopier no. (312) 836-6701) Attention: NILT Inc.; Wilmington Trust Company,
as Owner Trustee and Delaware Trustee, at Wilmington Trust Company, Rodney
Square North, 1100 North Market Street, Wilmington, Delaware 19890 (telecopier
no. (302) 651-8882), Attention: Corporate Trust Administration; and U.S. Bank
National Association, as Indenture Trustee and Trust Agent, at U.S. Bank
National Association, Wrigley Building, 400 North Michigan Avenue, 2nd Floor,
Chicago, IL 600611 (telecopier no. (312) 836-6701), Attention: Nissan Auto Lease
Trust 2003-A.

         Section 1.04. Amendment. (a) This Agreement of Definitions may be
amended by the parties hereto, without the consent of any of the Noteholders or
the Trust Certificateholders, to cure any

                                       29
<PAGE>

ambiguity, to correct or supplement any provisions herein or therein, to add,
change or eliminate any other provisions hereof or thereof with respect to
matters or questions arising hereunder or thereunder that shall not be
inconsistent with the provisions hereof or thereof, or to add or amend any
provision therein in connection with permitting transfers of the Certificates or
the Notes; provided, however, that any such action shall not, in the good faith
judgment of the parties hereto or thereto, adversely affect in any material
respect the interests of any Noteholders, any Certificateholders, the Indenture
Trustee, the Owner Trustee or the Titling Trustee; or, as a condition to the
effectiveness of such amendment, the Indenture Trustee and the Owner Trustee
shall have received an Opinion of Counsel to the effect that such action shall
not adversely affect in any material respect the interests of any Noteholders or
any Certificateholders; and provided, further that any amendment eliminating the
Reserve Account or reducing the Reserve Account Requirement shall also require
NALL II to deliver to the Owner Trustee an Opinion of Counsel to the effect that
after such amendment, for federal income tax purposes, the Issuer will not be
treated as an association taxable as a corporation and the Notes should properly
be characterized as indebtedness that is secured by the assets of the Issuer.

                  (b) This Agreement of Definitions may also be amended from
time to time by the parties hereto including with respect to (i) changing the
formula for determining the Reserve Account that which could result in a
decrease in the amount of the Reserve Account Requirement, (ii) changing the
remittance schedule for deposits in the 2003-A Note Distribution Account and the
2003-A Certificate Distribution Account, or (iii) changing the definition of
"Eligible Investments", if either (A) the Indenture Trustee has been furnished
with confirmation (written or oral) from each Rating Agency to the effect that
such amendment would not cause its then-current rating of any Rated Securities
to be qualified, reduced or withdrawn, or (B) the Indenture Trustee has received
the consent of the Noteholders holding Notes representing more than 50% of the
aggregate Outstanding Principal Amount, voting together as a single class, and
the Owner Trustee has received the consent of the Trust Certificateholders
holding Trust Certificates representing more than 50% of the aggregate
outstanding principal amount of the Trust Certificates (which consent of any
Noteholder or Trust Certificateholder given pursuant to this Section 1.03(b) or
pursuant to any other provision of this Agreement of Definitions shall be
conclusive and binding on such Noteholder or Trust Certificateholder and on all
future Noteholders or Trust Certificateholders of such Note and of any or Note
or Trust Certificate issued upon the transfer thereof or in exchange thereof, or
in lieu thereof whether or not notation of such consent is made upon the Note or
Trust Certificate); provided, however, that (1) any amendment eliminating the
Reserve Account or reducing the Reserve Account Requirement to less than the
lesser of the Reserve Account Initial Deposit and the sum of the Note Balance
and the Certificate Balance as of the related Distribution Date (after giving
effect to reductions in the Note Balance and Certificate Balance on such
Distribution Date), shall also require that the Indenture Trustee and each
Rating Agency receive an Opinion of Counsel to the effect that, after such
amendment, for federal income tax purposes the Notes will properly be
characterized as indebtedness that is secured by the assets of the Issuer; and
(2) no such amendment shall (x) increase or reduce in any manner the amount of,
or accelerate or delay the timing of, collections of payments on the 2003-A SUBI
Certificate or distributions that shall be required to be made on any Note or
Certificate or (y) reduce the aforesaid percentage of the Notes or of the Trust
Certificates required to consent to any such amendment, without the consent of
all of the Noteholders and all of the Trust Certificateholders holding Notes or
Trust Certificates, as applicable, then outstanding.

                  Section 1.05. Severability of Provisions. Any provision of
this Agreement of Definitions that is prohibited or unenforceable in any
jurisdiction shall, as to such jurisdiction be ineffective to the extent of such
prohibition or unenforceability without invalidating the remaining provisions
hereof, and

                                       30
<PAGE>

any such prohibition or unenforceability in any jurisdiction shall not
invalidate or render unenforceable such provision in any other jurisdiction.

                  Section 1.06. Counterparts. This Agreement of Definitions may
be executed by the parties hereto in separate counterparts, each of which when
so executed and delivered shall be an original, but all such counterparts shall
together constitute but one and the same instrument.

                  Section 1.07. Headings. The headings of the various Articles
and Sections herein are for convenience or reference only and shall not define
or limit any of the terms or provisions hereof.

                  Section 1.08. Governing Law. THIS AGREEMENT OF DEFINITIONS
SHALL BE CONSTRUED IN ACCORDANCE WITH THE INTERNAL LAWS OF THE STATE OF NEW YORK
WITHOUT REGARD TO ANY OTHERWISE APPLICABLE PRINCIPLES OF CONFLICT OF LAWS.

                                       31
<PAGE>

                  IN WITNESS WHEREOF, the parties hereto have caused this
Agreement of Definitions to be duly executed by their respective officers duly
authorized as of the day and year first above written.

                        NISSAN MOTOR ACCEPTANCE CORPORATION
                          Individually, as Servicer, and as Administrative Agent

                        By: /s/ Steven R. Lambert
                            --------------------------------------------
                            Name: Steven R. Lambert
                            Title: President

                        NISSAN-INFINITI LT

                        By: NILT, INC.,
                            as Trustee for Nissan-Infiniti LT

                             By: /s/ Patricia M. Child
                                 ----------------------------------------
                             Name: Patricia M. Child
                             Title: President

                        NILT TRUST
                            as UTI Beneficiary, Grantor, and Transferor

                        By:  U.S. BANK NATIONAL ASSOCIATION,
                             as Trustee for NILT Trust

                             By: /s/ Patricia M. Child
                                 ---------------------------------------
                               Name: Patricia M. Child
                               Title: Vice President

                        NILT, INC.
                               as Trustee for Nissan-Infiniti LT

                        By:  /s/ Patricia M. Child
                            -------------------------------------------
                             Name: Patricia M. Child
                             Title: President

                                                        Agreement of Definitions

                                      S-1
<PAGE>

                        NISSAN AUTO LEASING LLC II

                        By: /s/ Joji Tagawa
                            -------------------------------------------
                            Name: Joji Tagawa
                            Title: Treasurer

                        NISSAN AUTO LEASE TRUST 2003-A

                        By: WILMINGTON TRUST COMPANY,
                            not in its individual capacity, but solely as
                            Owner Trustee

                           By: /s/ Anita E. Dallago
                               ---------------------------------------
                               Name: Anita E. Dallago
                               Title: Senior Financial Services Officer

                        WILMINGTON TRUST COMPANY
                           as Owner Trustee and as Delaware Trustee

                        By: /s/ Anita E. Dallago
                            -------------------------------------------
                            Name: Anita E. Dallago
                            Title: Senior Financial Services Officer

                        U.S. BANK NATIONAL ASSOCIATION
                            as Trust Agent, Indenture Trustee, and as Secured
                            Party

                        By: /s/ Patricia M. Child
                            -------------------------------------------
                            Name: Patricia M. Child
                            Title: Vice President

                                                        Agreement of Definitions

                                      S-2<PAGE>

                                                                    EXHIBIT 10.2

--------------------------------------------------------------------------------

                                   NILT TRUST,
                         as Grantor and UTI Beneficiary,

                      NISSAN MOTOR ACCEPTANCE CORPORATION,
                                  as Servicer,

                                   NILT, INC.,
                                   as Trustee,

                            WILMINGTON TRUST COMPANY,
                              as Delaware Trustee,

                                       and

                         U.S. BANK NATIONAL ASSOCIATION,
                                 as Trust Agent

                            -------------------------

                                   2003-A SUBI
                                   SUPPLEMENT

                          Dated as of October 29, 2003

                            -------------------------

--------------------------------------------------------------------------------

<PAGE>

                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                   PAGE
<S>              <C>                                                               <C>
                                 ARTICLE ELEVEN
                                   DEFINITIONS

Section 11.01.   Definitions................................................        2
Section 11.02.   Interpretive Provisions....................................        2
Section 11.03.   Rights in Respect of the 2003-A SUBI.......................        3

                                 ARTICLE TWELVE
                           CREATION OF THE 2003-A SUBI

Section 12.01.   Creation of 2003-A SUBI Assets and the 2003-A SUBI.........        3
Section 12.02.   Transfer of 2003-A SUBI Interests..........................        4
Section 12.03.   Issuance and Form of 2003-A SUBI Certificate...............        4
Section 12.04.   Actions and Filings........................................        6
Section 12.05.   Termination of the 2003-A SUBI.............................        6
Section 12.06.   Representations and Warranties of Trustee..................        7
Section 12.07.   Transfer and Assignment of Certificates....................        7

                                ARTICLE THIRTEEN
                               2003-A SUBI PLEDGE

Section 13.01.   Registration of the 2003-A SUBI Pledge.....................        7

                                ARTICLE FOURTEEN
                              2003-A SUBI ACCOUNTS

Section 14.01.   2003-A SUBI Collection Account.............................        8
Section 14.02.   2003-A Reserve Account.....................................        8
Section 14.03.   Investment of Monies in 2003-A SUBI Accounts...............        8
Section 14.04.   No Residual Value Account or Payahead Account..............        9

                                 ARTICLE FIFTEEN
                            MISCELLANEOUS PROVISIONS

Section 15.01.   Amendment..................................................        9
Section 15.02.   Governing Law..............................................       10
Section 15.03.   Notices....................................................       10
Section 15.04.   Severability of Provisions.................................       10
Section 15.05.   Effect of Supplement on Titling Trust Agreement............       10
Section 15.06.   No Petition................................................       11
</TABLE>

                                      -i-

<PAGE>

                                TABLE OF CONTENTS
                                  (CONTINUED)

<TABLE>
<CAPTION>
                                                                                   PAGE
<S>                                                                                <C>
                                    EXHIBITS

Exhibit A - Schedule of 2003-A Leases and 2003-A Leased Vehicles...............    A-1
Exhibit B - Form of 2003-A SUBI Certificate....................................    B-1
</TABLE>

                                      -ii-

<PAGE>

                             2003-A SUBI SUPPLEMENT

         This 2003-A SUBI Supplement, dated as of October 29, 2003, is among
NILT Trust, a Delaware statutory trust ("NILT Trust"), as grantor and initial
beneficiary (in such capacity, the "Grantor" and the "UTI Beneficiary,"
respectively), Nissan Motor Acceptance Corporation, a California corporation
("NMAC"), as servicer (in such capacity, the "Servicer"), NILT, Inc., a Delaware
corporation, as trustee (the "Trustee"), Wilmington Trust Company, a Delaware
banking corporation, as Delaware trustee (the "Delaware Trustee"), and U.S. Bank
National Association, a national banking association ("U.S. Bank"), as trust
agent (in such capacity, the "Trust Agent").

                                    RECITALS

         A.       Pursuant to the Amended and Restated Trust and Servicing
Agreement, dated as of August 26, 1998 (the "Titling Trust Agreement"), among
the parties hereto, Nissan-Infiniti LT, a Delaware statutory trust (the "Titling
Trust"), was formed to take assignments and conveyances of and hold in trust
various assets (the "Trust Assets");

         B.       The UTI Beneficiary, the Servicer and the Titling Trust have
entered into the SUBI Servicing Agreement, dated as of March 1, 1999 (the "Basic
Servicing Agreement"), by and among the UTI Beneficiary, the Servicer, and the
Titling Trust, which provides for, among other things, the servicing of the
Trust Assets by the Servicer;

         C.       Pursuant to the Titling Trust Agreement, from time to time the
Trustee, on behalf of the Titling Trust and at the direction of the UTI
Beneficiary, will identify and allocate on the books and records of the Titling
Trust certain Trust Assets and create and issue one or more special units of
beneficial interest (each, a "SUBI"), the beneficiaries of which generally will
be entitled to the net cash flows arising from such Trust Assets;

         D.       The parties hereto desire to supplement the Titling Trust
Agreement (as so supplemented by this 2003-A SUBI Supplement, the "SUBI Trust
Agreement") to create a SUBI (the "2003-A SUBI");

         E.       The parties hereto desire to identify and allocate to the
2003-A SUBI a separate portfolio of Trust Assets consisting of leases (the
"2003-A Leases"), the vehicles that are leased under the 2003-A Leases (the
"2003-A Vehicles"), and certain other related assets;

         F.       The parties hereto also desire to issue to NILT Trust a
certificate evidencing a 100% beneficial interest in the 2003-A SUBI (the
"2003-A SUBI Certificate").

         G.       NILT Trust will transfer the 2003-A SUBI Certificate to Nissan
Auto Leasing LLC II ("NALL II") pursuant to the SUBI Certificate Transfer
Agreement, dated as of October 29, 2003 (the "SUBI Certificate Transfer
Agreement"). NALL II will further transfer the 2003-A SUBI Certificate to Nissan
Auto Lease Trust 2003-A (the "Trust") pursuant to the Trust SUBI Certificate
Transfer Agreement, dated as of October 29, 2003 (the "Trust SUBI Certificate
Transfer Agreement"), between NALL II, as transferor (the "Transferor") and the
Trust, as transferee.

                                                                 SUBI Supplement

                                       1

<PAGE>

         H. Pursuant to the Indenture, dated as of October 29, 2003 (the
"Indenture"), by and between the Trust, as issuer (the "Issuer") and U.S. Bank,
as Indenture Trustee (the "Indenture Trustee"), the Issuer will (i) issue
$240,300,000 aggregate principal amount of 1.16563% Asset Backed Notes, Class
A-1 (the "Class A-1 Notes"), $277,000,000 aggregate principal amount of 1.69000%
Asset Backed Notes, Class A-2 (the "Class A-2 Notes"), $379,950,000 aggregate
principal amount of Floating Rate Asset Backed Notes, Class A-3a (the "Class
A-3a Notes"), and $342,450,000 aggregate principal amount of 2.57000% Asset
Backed Notes, Class A-3b (the "Class A-3b Notes," and together with the Class
A-1 Notes, the Class A-2 Notes, and the Class A-3a Notes, the "Notes"); and (ii)
pledge the 2003-A SUBI Certificate to the Indenture Trustee for the benefit of
the holders of the Notes.

         I. The parties hereto also desire to register a pledge of the 2003-A
SUBI Certificate to the Indenture Trustee for the benefit of the holders of the
Notes.

         NOW, THEREFORE, in consideration of the mutual agreements herein
contained, and of other good and valuable consideration, the receipt and
adequacy of which are hereby acknowledged, the parties hereto agree as follows:

                                 ARTICLE ELEVEN
                                   DEFINITIONS

         Section 11.01. Definitions. Capitalized terms used herein that are not
otherwise defined shall have the meanings ascribed thereto in the Agreement of
Definitions, dated as of October 29, 2003, by and among the Issuer, NILT Trust,
as Grantor and UTI Beneficiary, the Titling Trust, NMAC, in its individual
capacity, as Servicer and as administrative agent (in such capacity, the
"Administrative Agent"), NALL II, NILT, Inc., as Trustee, Wilmington Trust
Company, as Delaware Trustee and owner trustee (in such capacity, the "Owner
Trustee") and U.S. Bank, as Trust Agent and Indenture Trustee.

         Section 11.02. Interpretive Provisions. For all purposes of this 2003-A
SUBI Supplement, except as otherwise expressly provided or unless the context
otherwise requires, (i) terms used herein include, as appropriate, all genders
and the plural as well as the singular, (ii) references to this 2003-A SUBI
Supplement include all Exhibits hereto, (iii) references to words such as
"herein," "hereof" and the like shall refer to this 2003-A SUBI Supplement as a
whole and not to any particular part, Article, or Section herein, (iv)
references to an Article or Section such as "Article Twelve" or "Section 12.01"
shall refer to the applicable Article or Section of this 2003-A SUBI Supplement,
(v) the term "include" and all variations thereof shall mean "include without
limitation," (vi) the term "or" shall include "and/or", and (vii) the term
"proceeds" shall have the meaning ascribed to such term in the UCC.

         Any reference in this 2003-A SUBI Supplement to any agreement means
such agreement as it may be amended, restated, supplemented (only to the extent
such agreement as supplemented relates to the Notes), or otherwise modified from
time to time. Any reference in this 2003-A SUBI Supplement to any law, statute,
regulation, rule, or other legislative action shall mean such law, statute,
regulation, rule, or other legislative action as amended, supplemented, or
otherwise modified from time to time, and shall include any rule or regulation

                                                                 SUBI Supplement

                                       2

<PAGE>

promulgated thereunder. Any reference in this 2003-A SUBI Supplement to a Person
shall include the successor or assignee of such Person.

         Section 11.03. Rights in Respect of the 2003-A SUBI. Each Holder and
Registered Pledgee of the 2003-A SUBI Certificate (including the Trust) is a
third-party beneficiary of the SUBI Trust Agreement insofar as the Titling Trust
Agreement and this 2003-A SUBI Supplement apply to the 2003-A SUBI, the Holders
of the 2003-A SUBI Certificate, and the Registered Pledgees of the 2003-A SUBI
Certificate. Therefore, to that extent, references in the SUBI Trust Agreement
to the ability of a "Holder," "Related Beneficiary," or a "Registered Pledgee"
of a SUBI Certificate to take any action shall be deemed to refer to the Trust
acting at its own instigation or upon the instruction of the requisite voting
percentage of holders of Securities or Rated Securities, as specified in the
Indenture or the Trust Agreement, as applicable.

                                 ARTICLE TWELVE
                           CREATION OF THE 2003-A SUBI

         Section 12.01. Creation of 2003-A SUBI Assets and the 2003-A SUBI.

         (a)      Pursuant to Section 3.01(a) of the Titling Trust Agreement,
the UTI Beneficiary directs the Trustee to create, and the Trustee hereby
creates, one Sub-Trust which shall be known as the "2003-A SUBI." The 2003-A
SUBI shall represent a special unit of beneficial interest solely in the 2003-A
SUBI Assets.

         (b)      Pursuant to Section 3.01(a) of the Titling Trust Agreement,
the UTI Beneficiary hereby directs the Trustee to identify and allocate or to
cause to be identified and allocated to the 2003-A SUBI on the books and records
of the Titling Trust a separate Sub-Trust of Trust Assets consisting of 2003-A
Eligible Leases and the related Leased Vehicles and other associated Trust
Assets owned by the Titling Trust and not allocated to any Other SUBI or
reserved for allocation to any Other SUBI (or owned or acquired by the Trustee
on behalf of the Titling Trust but not yet allocated to, or reserved for
allocation to, any specific Sub-Trust). Such Trust Assets (the "2003-A SUBI
Assets") shall be accounted for and held in trust independently from all other
Trust Assets within the Titling Trust. Based upon their identification and
allocation by the Servicer pursuant to the 2003-A Servicing Supplement, the
Trustee hereby identifies and allocates as 2003-A SUBI Assets the 2003-A Leases
and 2003-A Vehicles more particularly described on the Schedule of 2003-A Leases
and 2003-A Vehicles and the related Trust Assets described above, each such
2003-A SUBI Asset to be identified on the books and accounts of the Titling
Trust as being allocated to the 2003-A SUBI.

         (c)      The Titling Trust is hereby granted the power and authority
and is authorized, and the Trustee is authorized on behalf of the Titling Trust,
to execute, deliver and perform its obligations under the Basic Documents.

                                                                 SUBI Supplement

                                       3

<PAGE>

         Section 12.02. Transfer of 2003-A SUBI Interests.

         (a)      Interests in the 2003-A SUBI may not be transferred or
assigned by the UTI Beneficiary, and any such purported transfer or assignment
shall be deemed null, void, and of no effect herewith; provided, however, that
the 2003-A SUBI Certificate and the interests in the 2003-A SUBI represented
thereby may be (i) sold to the Transferor pursuant to the SUBI Certificate
Transfer Agreement, (ii) sold, transferred and assigned by the Transferor
absolutely, or transferred and assigned or a security interest therein granted,
in connection with a Securitized Financing, (iii) transferred to the Indenture
Trustee or any subsequent Registered Pledgee to itself or any other Person
following the occurrence of an Indenture Default (which has not been rescinded)
or any similar term in any subsequent Securitized Financing secured by the
2003-A SUBI Certificate or any interest therein and (iv) transferred to each
direct or indirect permitted transferee of the Indenture Trustee or such
subsequent Registered Pledgee, in each case in the circumstances contemplated
in, and subject to the conditions set forth in, Section 3.04(b) of the Titling
Trust Agreement. Each such transfer shall be registrable upon surrender of the
2003-A SUBI Certificate to be transferred for registration of the transfer at
the corporate trust office of the Trustee (or the Trust Agent, if applicable),
accompanied by a written instrument of transfer in form satisfactory to the
Trustee duly executed by the Holder thereof or such Holder's attorney duly
authorized in writing, and thereupon a new 2003-A SUBI Certificate of a like
aggregate fractional undivided interest will be issued to the designated
permitted transferee.

         (b)      For any transfer of the 2003-A SUBI Certificate or an interest
therein to be effective, on or prior to the date of any absolute sale, transfer,
or assignment, the related transferee must execute and deliver to the Trustee
the non-petition covenant and the agreement required pursuant to Section 3.04(b)
of the Titling Trust Agreement.

         Section 12.03. Issuance and Form of 2003-A SUBI Certificate.

         (a)      The 2003-A SUBI shall be represented by a 2003-A SUBI
Certificate that shall represent a 100% beneficial interest in the 2003-A SUBI
and the 2003-A SUBI Assets, as further set forth herein. The 2003-A SUBI
Certificate shall, upon transfer to the Trust, be registered in the name of the
Trust, representing the beneficial interest in the 2003-A SUBI Assets allocated
from the UTI. The Trustee shall register a pledge of the 2003-A SUBI Certificate
in favor of the Indenture Trustee (for the benefit of the holders of the Notes),
as provided in Article Thirteen, and shall deliver the 2003-A SUBI Certificate
to the Indenture Trustee. The 2003-A SUBI Certificate shall be substantially in
the form of Exhibit B attached hereto, with such appropriate insertions,
omissions, substitutions and other variations as are required by this 2003-A
SUBI Supplement and may have such letters, numbers or other marks of
identification and such legends and endorsements placed thereon as may,
consistently herewith and with the Titling Trust Agreement, be directed by the
UTI Beneficiary. Any portion of any 2003-A SUBI Certificate may be set forth on
the reverse thereof, in which case the following reference to the portion of the
text on the reverse shall be inserted on the face thereof, in relative proximity
to and prior to the signature of the Trustee executing such 2003-A SUBI
Certificate:

                                                                 SUBI Supplement

                                       4

<PAGE>

                  Reference is hereby made to the further provisions of this
                  certificate set forth on the reverse hereof, which provisions
                  shall for all purposes have the same effect as if set forth at
                  this place.

         In addition, the 2003-A SUBI Certificate will bear a legend to the
following effect:

                  THIS 2003-A SUBI CERTIFICATE HAS NOT BEEN AND WILL NOT BE
         REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED ("THE
         SECURITIES ACT"), OR UNDER ANY STATE SECURITIES OR BLUE SKY LAW. THE
         HOLDER HEREOF, BY PURCHASING THIS 2003-A SUBI CERTIFICATE, AGREES THAT
         THIS 2003-A SUBI CERTIFICATE MAY BE REOFFERED, RESOLD, PLEDGED OR
         OTHERWISE TRANSFERRED ONLY IN COMPLIANCE WITH THE SECURITIES ACT AND
         OTHER APPLICABLE LAWS, INCLUDING PURSUANT TO RULE 144A UNDER THE
         SECURITIES ACT ("RULE 144A") TO AN INSTITUTIONAL INVESTOR THAT THE
         HOLDER REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN
         THE MEANING OF RULE 144A (A "QIB"), PURCHASING FOR ITS OWN ACCOUNT OR A
         QIB PURCHASING FOR THE ACCOUNT OF A QIB, WHOM THE HOLDER HAS INFORMED,
         IN EACH CASE, THAT THE REOFFER, RESALE, PLEDGE OR OTHER TRANSFER IS
         BEING MADE IN RELIANCE ON RULE 144A AND IN ACCORDANCE WITH ALL
         APPLICABLE SECURITIES LAWS OF ANY STATE OF THE UNITED STATES OR ANY
         OTHER APPLICABLE JURISDICTIONS.

         The 2003-A SUBI Certificate shall be printed, lithographed,
typewritten, mimeographed, photocopied, or otherwise produced or may be produced
in any other manner as may, consistently herewith and with the Titling Trust
Agreement, be determined by the UTI Beneficiary. The 2003-A SUBI Certificate and
the interest in the 2003-A SUBI evidenced thereby shall constitute a "security"
within the meaning of Section 8-102(a)(15) of the UCC and a "certificated
security" within the meaning of Section 8-102(a)(4) of the UCC.

         (b)      If (i) the 2003-A SUBI Certificate is mutilated and
surrendered to the Trustee, or the Trustee receives evidence to its satisfaction
of the destruction, loss, or theft of the 2003-A SUBI Certificate, and (ii)
there is delivered to the Trustee such security or indemnity as may reasonably
be required by it to hold the Trust and the Trustee, as applicable, harmless,
then the Trustee shall execute and deliver, in exchange for or in lieu of any
such mutilated, destroyed, lost, or stolen 2003-A SUBI Certificate, a
replacement 2003-A SUBI Certificate. Every 2003-A SUBI Certificate issued
pursuant to this Section 12.03(b) in replacement of any mutilated, destroyed,
lost, or stolen 2003-A SUBI Certificate shall constitute an original additional
contractual obligation of the Trust, whether or not the mutilated, destroyed,
lost, or stolen 2003-A SUBI Certificate shall be at any time enforceable by
anyone, and shall be entitled to all of the benefits of the SUBI Trust Agreement
equally and proportionately with any and all other 2003-A SUBI Certificates duly
issued hereunder. The provisions of this Section 12.03(b) are exclusive and
preclude (to the extent lawful) all other rights and remedies with respect to
the replacement or payment of mutilated, destroyed, lost, or stolen 2003-A SUBI
Certificates.

                                                                 SUBI Supplement

                                       5

<PAGE>

         Section 12.04. Actions and Filings. The UTI Beneficiary and the Trustee
shall undertake all other and future actions and activities as may be deemed
reasonably necessary by the Servicer pursuant to the Servicing Agreement to
perfect (or evidence) and confirm the foregoing allocations of Trust Assets to
the 2003-A SUBI, including filing or causing to be filed UCC financing
statements and executing and delivering all related filings, documents or
writings as may be deemed reasonably necessary by the Servicer or the Registered
Pledgee hereunder or under any other Basic Document. The UTI Beneficiary hereby
irrevocably makes and appoints each of the Trustee and the Servicer, and any of
their respective officers, employees, or agents, as the true and lawful
attorney-in-fact of the UTI Beneficiary (which appointment is coupled with an
interest and is irrevocable) with power to sign on behalf of the UTI Beneficiary
any financing statements, continuation statements, security agreements,
mortgages, assignments, affidavits, letters of authority, notices, or similar
documents necessary or appropriate to be executed or filed pursuant to this
Section.

         Section 12.05. Termination of the 2003-A SUBI.

         (a)      In connection with any purchase by the Servicer of the corpus
of the Trust pursuant to Article Nine of the Trust Agreement, the succession of
the Servicer to the interest in the 2003-A SUBI represented by the 2003-A SUBI
Certificate, or should all of the interest in the 2003-A SUBI thereafter be held
by the UTI Beneficiary or the Holders of the UTI Certificates, whether by
transfer, sale, or otherwise, then upon the direction of such Holders, the
2003-A SUBI shall be terminated, the 2003-A SUBI Certificate shall be returned
to the Trustee and canceled, and the Servicer shall reallocate all 2003-A SUBI
Assets to the UTI.

         (b)      So long as the Notes are Outstanding, the 2003-A SUBI shall
not be dissolved unless (a) required by law or (b) at the direction of the
Holder of the 2003-A SUBI Certificate (but only with the consent of the
Registered Pledgee); provided, however, that upon the sale of the Trust Estate
pursuant to Section 5.04 of the Indenture, this 2003-A SUBI Supplement shall
terminate and the 2003-A SUBI shall be terminated; provided further, that such
termination shall affect the Titling Trust only insofar as such termination
relates to the 2003-A SUBI. Such termination shall not entitle the legal
representatives of the 2003-A SUBI or any Holder of a 2003-A SUBI Certificate to
take any action for a partition or winding up of the Titling Trust or any Trust
Assets except with respect to the 2003-A SUBI Assets and the rights, obligations
and Liabilities of the parties hereto shall not otherwise be affected. In
connection with the sale of the Trust Estate pursuant to Section 5.04 of the
Indenture, the Registered Pledgee shall have the right to direct the Holder of
the 2003-A SUBI Certificate to dissolve the 2003-A SUBI in accordance with the
provisions of the Indenture, and the 2003-A SUBI Assets shall be distributed out
of the Titling Trust at the direction of the Holder of the 2003-A SUBI
Certificate acting in accordance with instructions from the Registered Pledgee,
and the purchaser shall take delivery of such 2003-A SUBI Assets. The Trustee
and the other parties hereto shall cooperate with the Owner Trustee or the
Trustee, as applicable, to cause the related 2003-A Vehicles to be retitled as
directed by the purchaser. The proceeds of such sale shall be distributed in the
following amounts and priority:

                                                                 SUBI Supplement

                                       6

<PAGE>

                  (i)      to the Indenture Trustee, all amounts required to be
         paid under Section 6.07 of the Indenture, or to the Owner Trustee, all
         amounts required to be paid under Section 8.01 of the Trust Agreement,
         as the case may be;

                  (ii)     to the Servicer, any Payment Date Advance
         Reimbursement;

                  (iii)    to the Servicer, amounts due in respect of unpaid
         Servicing Fees; and

                  (iv)     to the Certificate Distribution Account (or, if the
         Lien of the Indenture is outstanding, the Note Distribution Account) to
         be distributed pursuant to Section 5.04(b) of the Indenture.

         Section 12.06. Representations and Warranties of Trustee. The Trustee
hereby reaffirms, as of the Cutoff Date, the representations, warranties and
covenants set forth in Section 5.12 of the Titling Trust Agreement, on which the
Grantor and UTI Beneficiary, each of its permitted assignees, and each Holder or
Related Beneficiary of a 2003-A SUBI Certificate (and beneficial owner of any
portion thereof, including the Trust and the Trust Certificateholders) may rely.
For purposes of this Section, any reference in Section 5.12 of the Titling Trust
Agreement to the Titling Trust Agreement shall be deemed to constitute
references to the SUBI Trust Agreement.

         Section 12.07. Transfer and Assignment of Certificates. For purposes of
the SUBI Trust Agreement, the third sentence of Section 3.04(b) of the Titling
Trust Agreement is hereby amended to read as follows:

         Notwithstanding the foregoing, prior to becoming the Registered Pledgee
or Holder of a SUBI Certificate or otherwise becoming entitled to distributions
or any other rights hereunder, the related transferee, assignee, or pledgee in
each case must (i) give a non-petition covenant substantially similar to that
set forth in Section 8.08 of the Titling Trust Agreement and (ii) execute an
agreement in favor of each Holder from time to time of a UTI Certificate and any
certificate evidencing an Other SUBI to release all Claims to the UTI Assets and
the related Other SUBI Assets, respectively, and, if such release is not given
effect, to subordinate fully all Claims it may be deemed to have against the UTI
Assets or such Other SUBI Assets, as the case may be.

         For so long as the 2003-A SUBI Certificate remains outstanding, each
Supplement shall contain a similar amendment with respect to such Section.

                                ARTICLE THIRTEEN
                               2003-A SUBI PLEDGE

         Section 13.01. Registration of the 2003-A SUBI Pledge. The parties
hereto hereby acknowledge the Trust's pledge, assignment, and grant to the
Indenture Trustee, for the benefit of the holders of the Notes, under the
Indenture of a security interest in the 2003-A SUBI Certificate together with
all rights appurtenant thereto and proceeds thereof, to secure the Notes. The
Trustee hereby acknowledges such pledge, assignment, and grant of security
interest, and the

                                                                 SUBI Supplement

                                       7

<PAGE>

Trustee agrees to cause the Indenture Trustee to be listed in the Certificate
Register as the Registered Pledgee of the Trust's 2003-A SUBI Certificate. The
Trust has caused the Trustee to deliver the 2003-A SUBI Certificate to the
Indenture Trustee, as Registered Pledgee, who shall have the rights with respect
thereto described herein and in the Indenture.

                                ARTICLE FOURTEEN
                              2003-A SUBI ACCOUNTS

         Section 14.01. 2003-A SUBI Collection Account.

         (a)      With respect to the 2003-A SUBI, the Trustee, at the direction
of the Servicer, shall establish, and the Trust Agent shall maintain, in the
name of the Trustee, for the exclusive benefit of the holders of interests in
the 2003-A SUBI, the 2003-A SUBI Collection Account, which account shall
constitute a SUBI Collection Account. The 2003-A SUBI Collection Account
initially shall be established with U.S. Bank, as Trust Agent, so long as the
Trust Agent has the Required Deposit Rating. If the Trust Agent at any time does
not have the Required Deposit Rating, the Servicer shall, with the assistance of
the Trust Agent, as necessary, cause such 2003-A SUBI Collection Account to be
moved as described in Section 4.02(a) of the Titling Trust Agreement. The 2003-A
SUBI Collection Account shall relate solely to the 2003-A SUBI and the 2003-A
SUBI Assets, and funds therein shall not be commingled with any other monies,
except as otherwise provided for in, or contemplated by, the SUBI Trust
Agreement or in the Servicing Agreement. All deposits into the 2003-A SUBI
Collection Account shall be made as described in the Servicing Agreement.

         (b)      On each Deposit Date and Payment Date, pursuant to the
instructions from the Servicer, the Trustee (acting through the Trust Agent)
shall make deposits and withdrawals from the 2003-A SUBI Collection Account as
set forth in the 2003-A Servicing Supplement.

         (c)      Any transfer of funds to a Holder of a 2003-A SUBI Certificate
shall be made as directed pursuant to the Basic Documents.

         Section 14.02. 2003-A Reserve Account.

         (a)      Pursuant to Section 5.01 of the Trust Agreement, the Servicer,
on behalf of the Trust, shall establish and maintain the Reserve Account (i)
with the Indenture Trustee, until the Outstanding Amount is reduced to zero, and
(ii) thereafter with the Owner Trustee. Deposits and withdrawals from the
Reserve Account shall be made as directed pursuant to the Basic Documents,
including Section 8.04(b) of the Indenture, Section 10.01 of the Indenture,
Section 8.04 of the Servicing Agreement and Section 14.03 of this 2003-A SUBI
Supplement.

         Section 14.03. Investment of Monies in 2003-A SUBI Accounts. All
amounts held in the 2003-A SUBI Collection Account and the Reserve Account shall
be invested in Permitted Investments in accordance with Section 4.02(a) of the
Titling Trust Agreement. Any investment earnings on the 2003-A SUBI Collection
Account and the Reserve Account will be taxable to the Transferor.

                                                                 SUBI Supplement

                                       8

<PAGE>

         Section 14.04. No Residual Value Surplus Account or Payahead Account.
The parties hereby acknowledge that there shall be no Residual Value Surplus
Account or Payahead Account (as defined in the Titling Trust Agreement).

                                ARTICLE FIFTEEN
                            MISCELLANEOUS PROVISIONS

         Section 15.01. Amendment.

         (a)      This 2003-A SUBI Supplement (and, accordingly, the Titling
Trust Agreement as it relates to the 2003-A SUBI) may be amended by the parties
hereto:

                  (i)      without the consent of the Holders, to cure any
         ambiguity, to correct or supplement any provision herein that may be
         inconsistent with any other provision herein, to add any other
         provision with respect to matters or questions arising hereunder that
         is not inconsistent with the SUBI Trust Agreement, or to add or amend
         any provision herein to assure that none of the Titling Trust, the
         Trust, or the Transferor will be classified as an association (or a
         publicly traded partnership) taxable as a corporation for federal
         income tax purposes; provided that any such action will not, in the
         good faith judgment of the parties hereto, materially and adversely
         affect the interest of any Holder; and

                  (ii)     from time to time (including to change the manner in
         which the Reserve Account is funded or to eliminate the Reserve
         Account, or to change the remittance schedule for depositing SUBI
         Collections and other amounts into the 2003-A SUBI Collection Account),
         provided that (A) each Rating Agency receives prior written notice of
         such amendment and (B) an Opinion of Counsel is delivered to the
         Trustee to the effect that after such amendment, for federal income tax
         purposes, the Titling Trust will not be treated as an association (or a
         publicly traded partnership) taxable as a corporation and the Notes
         will properly be characterized as indebtedness that is secured by the
         assets of the Trust. To the extent that any such amendment materially
         affects the UTI or any Other SUBI, the 2003-A SUBI Certificate or the
         2003-A SUBI Assets, such amendment shall require the consent of the
         Holders affected thereby; in addition, to the extent that (A) such
         amendment shall increase or reduce in any manner the amount of, or
         accelerate or delay the timing of, collections or payments in respect
         of the 2003-A SUBI or the 2003-A SUBI Certificate or distributions (or
         the interest thereon) required to be made on any Notes or the Trust
         Certificates or reduce the Interest Rate of any Note or (B) reduce the
         percentage of the aggregate principal amount of the Notes and Trust
         Certificates required to consent to any such amendment, any such
         amendment shall require the consent of all the Holders and holders of
         100% of all outstanding Notes and Trust Certificates (which for this
         purpose shall include Trust Certificates held by the Trust, the
         Transferor, the Servicer and their respective Affiliates), and an
         Opinion of Counsel as set forth in clause (B) above.

                                                                 SUBI Supplement

                                       9

<PAGE>

         (b)      Any amendment to this 2003-A SUBI Supplement shall amend the
Titling Trust Agreement only insofar as such amendment relates to the 2003-A
SUBI.

         Section 15.02. Governing Law. This 2003-A SUBI Supplement shall be
created under and governed by and construed under the internal laws of the State
of Delaware, without reference to its conflicts of law provisions, and the
obligations, rights and remedies of the parties hereunder shall be determined in
accordance with such laws.

         Section 15.03. Notices. The notice provisions of Section 8.03 of the
Titling Trust Agreement shall apply equally to this 2003-A SUBI Supplement. A
copy of each notice or other writing required to be delivered to the Trustee
pursuant to the SUBI Trust Agreement also shall be delivered to (i) the Owner
Trustee at Wilmington Trust Company, Rodney Square North, 1100 North Market
Street, Wilmington, Delaware 19890 (telecopier no. (302) 651-8882), Attention:
Corporate Trust Administration; (ii) the Servicer at 990 West 190th Street,
Torrance, California 90502 (telecopier no. (310) 324-2542), Attention:
Treasurer; and (iii) the Trust Agent at Wrigley Building, 400 North Michigan
Avenue, 2nd Floor, Chicago, Illinois 60611, Attention: NILT Inc. (telecopier no.
(312) 836-6701).

         Section 15.04. Severability of Provisions. If any one or more of the
covenants, agreements, provisions, or terms of this 2003-A SUBI Supplement
(including any amendment hereto) shall be for any reason whatsoever held
invalid, then such covenants, agreements, provisions, or terms shall be deemed
severable from the remaining covenants, agreements, provisions, or terms of this
2003-A SUBI Supplement, as the same may be amended, and shall in no way affect
the validity or enforceability of the other provisions of the SUBI Trust
Agreement or of the 2003-A SUBI Certificate or the rights of the Registered
Pledgees thereof. To the extent permitted by applicable law, the parties hereto
waive any provision of law that renders any covenant, agreement, provision, or
term of this 2003-A SUBI Supplement invalid or unenforceable in any respect.

         Section 15.05. Effect of Supplement on Titling Trust Agreement.

         (a)      Except as otherwise specifically provided herein or unless the
context otherwise requires, (i) the parties hereto shall continue to be bound by
all provisions of the Titling Trust Agreement, (ii) all references in the
Titling Trust Agreement to the Titling Trust Agreement shall be to the SUBI
Trust Agreement and (iii) the provisions set forth herein shall operate either
as additions to or modifications of the extant obligations of the parties under
the Titling Trust Agreement, as the context may require. In the event of any
conflict between this 2003-A SUBI Supplement and the Titling Trust Agreement in
respect of the 2003-A SUBI, the provisions of this 2003-A SUBI Supplement shall
prevail.

         (b)      For purposes of determining the obligations of the parties
hereto under this 2003-A SUBI Supplement with respect to the 2003-A SUBI, except
as otherwise indicated by the context, general references in the Titling Trust
Agreement to (i) a SUBI Account shall be deemed to refer more specifically to a
2003-A SUBI Account, (ii) a SUBI shall be deemed to refer more specifically to
the 2003-A SUBI, (iii) a SUBI Collection Account shall be deemed to refer more
specifically to the 2003-A SUBI Collection Account, (iv) a SUBI Asset shall be
deemed to refer

                                                                 SUBI Supplement

                                       10

<PAGE>

more specifically to a 2003-A SUBI Asset, (v) a SUBI Supplement shall be deemed
to refer more specifically to this 2003-A SUBI Supplement and (vi) a Servicing
Supplement shall be deemed to refer more specifically to the 2003-A Servicing
Supplement.

         Section 15.06. No Petition. Each of the parties hereto and each Holder
of a 2003-A SUBI Certificate, and each Registered Pledgee, by acceptance of a
2003-A SUBI Certificate, covenants and agrees that prior to the date that is one
year and one day after the date upon which all obligations under each
Securitized Financing have been paid in full, it will not (and, to the fullest
extent permitted by applicable law, the Trustee shall not have the power to)
institute against, or join any other Person in instituting against, the Grantor,
the Trustee, the Titling Trust, any Special Purpose Affiliate or any
Beneficiary, any bankruptcy, reorganization, arrangement, insolvency or
liquidation Proceeding or other Proceeding under any federal or state bankruptcy
or similar law. This Section shall survive the complete or partial termination
of this 2003-A SUBI Supplement, the resignation or removal of the Trustee under
the SUBI Trust Agreement and the complete or partial resignation or removal of
the Servicer under the SUBI Trust Agreement or the Servicing Agreement.

                                                                 SUBI Supplement

                                       11

<PAGE>

                  IN WITNESS WHEREOF, the Grantor and UTI Beneficiary, the
Servicer, the Trustee, the Delaware Trustee and, solely for the limited purposes
set forth in Sections 14.01, 14.02, 14.03 and 14.04, the Trust Agent, have
caused this 2003-A SUBI Supplement to be duly executed by their respective
officers as of the day and year first above written.

                                      NILT TRUST, as Grantor and UTI Beneficiary

                                      By: U.S. BANK NATIONAL ASSOCIATION,
                                          as Managing Trustee

                                          By: /s/ Patricia M. Child
                                              ----------------------------------
                                          Name: Patricia M. Child
                                          Title: Vice President

                                      NISSAN MOTOR ACCEPTANCE
                                      CORPORATION, as Servicer

                                      By: /s/ Steven R. Lambert
                                          ----------------------------------
                                          Name: Steven R. Lambert
                                          Title: President

                                      NILT, INC., as Trustee

                                      By: /s/ Patricia M. Child
                                          ----------------------------------
                                          Name: Patricia M. Child
                                          Title: President

                                      WILMINGTON TRUST COMPANY, as
                                      Delaware Trustee

                                      By: /s/ Anita E. Dallago
                                          ----------------------------------
                                          Name: Anita E. Dallago
                                          Title: Senior Financial Services
                                                 Officer

                                      U.S. BANK NATIONAL ASSOCIATION, as
                                      Trust Agent

                                      By: /s/ Patricia M. Child
                                          ----------------------------------
                                          Name: Patricia M. Child
                                          Title: Vice President

                                                               (SUBI Supplement)

                                       S-1

<PAGE>

         Receipt of this original counterpart of this 2003-A SUBI Supplement is
hereby acknowledged on this 29th day of October, 2003 .

                                          U.S. BANK NATIONAL ASSOCIATION,
                                               as Indenture Trustee

                                          By: /s/ Patricia M. Child
                                              ----------------------------------
                                              Name: Patricia M. Child
                                              Title: Vice President

                                                                 SUBI Supplement

                                       S-2

<PAGE>

                                                                       EXHIBIT A

                  SCHEDULE OF 2003-A LEASES AND 2003-A VEHICLES

 [Omitted. Copies on file with the Servicer, the Trustee and the Owner Trustee.]

                                                               (SUBI Supplement)

                                       A-1

<PAGE>

                                                                       EXHIBIT B

                        FORM OF 2003 - A SUBI CERTIFICATE

         THIS 2003-A SUBI CERTIFICATE MAY NOT BE TRANSFERRED OR ASSIGNED EXCEPT
UPON THE TERMS AND SUBJECT TO THE CONDITIONS SPECIFIED HEREIN

                              NISSAN - INFINITI LT

             2003-A SPECIAL UNIT OF BENEFICIAL INTEREST CERTIFICATE

             evidencing a fractional undivided interest in the 2003-A SUBI
             Assets of Nissan-Infiniti LT, a statutory trust organized pursuant
             to the Delaware Statutory Trust Act (the "Trust").

             (This Certificate does not represent any interest in the UTI Assets
             or any Other SUBI Assets of the Trust or an obligation, of, or
             interest in, NILT Trust, Nissan Motor Acceptance Corporation, NILT,
             Inc., or any of their respective Affiliates.)

         THIS 2003-A SUBI CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED
         UNDER THE SECURITIES ACT OF 1933, AS AMENDED ("THE SECURITIES ACT"), OR
         UNDER ANY STATE SECURITIES OR BLUE SKY LAW. THE HOLDER HEREOF, BY
         PURCHASING THIS 2003-A SUBI CERTIFICATE, AGREES THAT THIS 2003-A SUBI
         CERTIFICATE MAY BE REOFFERED, RESOLD, PLEDGED OR OTHERWISE TRANSFERRED
         ONLY IN COMPLIANCE WITH THE SECURITIES ACT AND OTHER APPLICABLE LAWS,
         INCLUDING PURSUANT TO RULE 144A UNDER THE SECURITIES ACT ("RULE 144A")
         TO AN INSTITUTIONAL INVESTOR THAT THE HOLDER REASONABLY BELIEVES IS A
         QUALIFIED INSTITUTIONAL BUYER WITHIN THE MEANING OF RULE 144A (A
         "QIB"), PURCHASING FOR ITS OWN ACCOUNT OR A QIB PURCHASING FOR THE
         ACCOUNT OF A QIB, WHOM THE HOLDER HAS INFORMED, IN EACH CASE, THAT THE
         REOFFER, RESALE, PLEDGE OR OTHER TRANSFER IS BEING MADE IN RELIANCE ON
         RULE 144A AND IN ACCORDANCE WITH ALL APPLICABLE SECURITIES LAWS OF ANY
         STATE OF THE UNITED STATES OR ANY OTHER APPLICABLE JURISDICTIONS.

No. R-___

evidencing a 100% interest in all 2003-A SUBI Assets (as defined below).

         This 2003-A Special Unit of Beneficial Interest Certificate does not
represent an interest in or obligation of Nissan Motor Acceptance Corporation,
NILT, Inc. or any of their respective affiliates.

         THIS CERTIFIES THAT ________________ is the registered owner of a
nonassessable, fully-paid, 100% beneficial interest in the 2003-A SUBI Assets
owned by Nissan-Infiniti LT (the "Titling Trust").

                                                               (SUBI Supplement)

                                      B-1

<PAGE>

         The Titling Trust was created pursuant to the Amended and Restated
Trust and Servicing Agreement, dated as of August 26, 1998, as amended,
supplemented, or restated from time to time (the "Titling Trust Agreement"),
among NILT Trust, as grantor and initial beneficiary (in such capacities, the
"Grantor" and the "UTI Beneficiary," respectively), NILT, Inc., as trustee (the
"Trustee"), Nissan Motor Acceptance Corporation, as servicer (the "Servicer"),
Wilmington Trust Company, as Delaware trustee (the "Delaware Trustee"), and U.S.
Bank National Association, as trust agent (the "Trust Agent").

         This certificate is a duly authorized 2003-A SUBI Certificate, and is
issued under and is subject to the terms, provisions and conditions of the
Titling Trust Agreement and the 2003-A SUBI Supplement thereto, dated as of
October 29, 2003 (the "2003-A SUBI Supplement" and, together with the Titling
Trust Agreement, the "SUBI Trust Agreement"). Capitalized terms used herein that
are not otherwise defined shall have the meanings ascribed thereto in the
Agreement of Definitions, dated as of October 29, 2003, by and among Nissan Auto
Lease Trust 2003-A, as issuer, NILT Trust, as Grantor and UTI Beneficiary, the
Titling Trust, Nissan Motor Acceptance Corporation, in its individual capacity,
as servicer and administrative agent, Nissan Auto Leasing LLC II, NILT, Inc., as
trustee to the Titling Trust, Wilmington Trust Company, as owner trustee and
Delaware trustee, and U.S. Bank National Association, as trust agent and
indenture trustee. By acceptance of this 2003-A SUBI Certificate, the Holder
hereof assents to the terms and conditions of the SUBI Trust Agreement and
agrees to be bound thereby. A summary of certain of the pertinent provisions of
the SUBI Trust Agreement is set forth below.

         The assets of the Titling Trust allocated to the 2003-A SUBI will
generally consist of (i) cash capital, (ii) the 2003-A Leases (iii) the 2003-A
Vehicles, (iv) certain related Trust Assets and (v) all of the Titling Trust's
rights thereunder, including the right to proceeds arising therefrom or in
connection therewith.

         Under the Titling Trust Agreement, from time to time the UTI
Beneficiary may direct the Trustee to issue to or upon the order of the UTI
Beneficiary one or more certificates (each, a "SUBI Certificate") representing a
beneficial interest in certain specified Leased Vehicles, Leases and related
Trust Assets (such assets, the "SUBI Assets"). Upon the issuance of the SUBI
Certificates relating to the SUBI Assets, the beneficial interest in the Trust
and the Trust Assets represented by the UTI shall be reduced by the amount of
the Trust Assets represented by such SUBI Certificates. This certificate was
issued pursuant to the 2003-A SUBI Supplement and represents a 100% beneficial
interest in the 2003-A SUBI Assets.

         The UTI and the 2003-A SUBI shall each constitute a separate series of
the Titling Trust pursuant to Section 3806(b)(2) of the Delaware Statutory Trust
Act for which separate and distinct records shall be maintained. The 2003-A SUBI
Certificate and the interest in the 2003-A SUBI represented thereby constitutes
a "security" within the meaning of Section 8-102(a)(15) of the Delaware UCC and
a "certificated security" within the meaning of Section 8-102(a)(4) of the
Delaware UCC.

         The 2003-A SUBI Supplement may be amended by the parties thereto upon
the terms and subject to the conditions set forth in the 2003-A SUBI Supplement.

                                                                 SUBI Supplement

                                      B-2

<PAGE>

         The Holder, by acceptance of this 2003-A SUBI Certificate, covenants
and agrees that prior to the date that is one year and one day after the date
upon which all obligations under each Securitized Financing have been paid in
full, it will not institute against, or join any other Person in instituting
against, the Grantor, the Trustee, the Titling Trust, any Beneficiary or a
Special Purpose Affiliate, any bankruptcy, reorganization, arrangement,
insolvency or liquidation Proceeding or other Proceedings under any federal or
state bankruptcy or similar law. Such covenant shall survive the termination of
the SUBI Trust Agreement, the resignation or removal of the Trustee under the
SUBI Trust Agreement or the complete or partial resignation of the Servicer
under the SUBI Trust Agreement or the Servicing Agreement.

         The Holder hereof hereby (i) expressly waives any claim it may have to
any proceeds or assets of the Trustee and to all of the Trust Assets other than
those from time to time included within the 2003-A SUBI as 2003-A SUBI Assets
and those proceeds or assets derived from or earned by such 2003-A SUBI Assets
and (ii) expressly subordinates in favor of the Holder of any certificate
evidencing an Other SUBI or a UTI Certificate any claim to any Other SUBI or UTI
Assets that, notwithstanding the waiver contained in clause (i), may be
determined to exist.

         The Trustee shall keep the certificate register with respect to this
2003-A SUBI Certificate, and the Holder of this 2003-A SUBI Certificate shall
notify the Trustee of any change of address or instructions on the distribution
of funds.

         The 2003-A SUBI shall be deemed dissolved solely with respect to the
2003-A SUBI Assets, and not as to any Trust Assets allocated to any other
Sub-Trust, upon the written direction to the Trustee by the Holder of the 2003-A
SUBI Certificate to revoke and dissolve the 2003-A SUBI. So long as the Notes
are outstanding, the 2003-A SUBI shall not be dissolved except (a) as required
by law or (b) at the direction of the Holder of the 2003-A SUBI Certificate (but
only with the consent of the Registered Pledgee); provided, however, upon any
sale of the Trust Estate pursuant to Section 5.04 of the Indenture, the
Registered Pledgee shall have the right to direct the Holder of the 2003-A SUBI
Certificate to dissolve the 2003-A SUBI in accordance with the provisions of the
Indenture. Upon such dissolution of the Titling Trust with respect to the 2003-A
SUBI and delivery of the 2003-A SUBI Certificate to the Trustee for
cancellation, the Trustee shall distribute to the Holder of the 2003-A SUBI
Certificate or its designee all 2003-A SUBI Assets and shall cause the
Certificates of Title to the 2003-A Vehicles to be issued in the name of, or at
the direction of, the Holder of the 2003-A SUBI Certificate (which may include
reallocation of the 2003-A SUBI Assets relating to the 2003-A Vehicles to the
UTI). The Holder of the 2003-A SUBI Certificate to whom such 2003-A SUBI Assets
relating to the 2003-A Vehicles are distributed shall pay or cause to be paid
all applicable titling and registration fees and taxes.

         The Titling Trust or the UTI may terminate upon the terms and subject
to the conditions set forth in the SUBI Trust Agreement.

         No SUBI or SUBI Certificate shall be transferred or assigned except to
the extent specified in the SUBI Trust Agreement or in any related Supplement
and, to the fullest extent permitted by applicable law, any such purported
transfer or assignment other than as so specified shall be deemed null, void,
and of no effect under the SUBI Trust Agreement. Notwithstanding

                                                                 SUBI Supplement

                                      B-3

<PAGE>

the foregoing, any SUBI Certificate and the interest in the SUBI evidenced
thereby may be (i) transferred, assigned or pledged to any Special Purpose
Affiliate or (ii) transferred, assigned or pledged by the Related Beneficiary or
a Special Purpose Affiliate to or in favor of (A) a trustee for one or more
trusts or (B) one or more other entities, in either case solely for the purpose
of securing or otherwise facilitating one or more Securitized Financings.

         This 2003-A SUBI Certificate shall be governed by and construed under
the internal laws of the State of Delaware, without reference to its conflicts
of law provisions.

         Unless this 2003-A SUBI Certificate shall have been executed by an
authorized officer of the Trustee, by manual signature, this 2003-A SUBI
Certificate shall not entitle the holder hereof to any benefit under the SUBI
Trust Agreement or be valid for any purpose.

                                                                 SUBI Supplement

                                      B-4

<PAGE>

         IN WITNESS WHEREOF, NILT, Inc., as Trustee of the Titling Trust and not
in its individual capacity, has caused this 2003-A SUBI Certificate to be duly
executed.

         Dated: October __, 2003

                                          NISSAN-INFINITI LT

                                          By: NILT, INC.,
                                              as Trustee

(SEAL)                                    By: __________________________________
                                              Name:
                                              Title:

ATTEST:

_______________________________

This is the 2003-A SUBI Certificate referred to in the within-mentioned
Supplement.

                                          NILT, INC., as Trustee

                                          By: __________________________________
                                                      Authorized Officer

                                                                 SUBI Supplement

                                      B-5

<PAGE>

         FOR VALUE RECEIVED, the undersigned hereby sells, transfers and assigns
unto ______________ the within 2003-A SUBI Certificate, and all rights
thereunder, hereby irrevocably constituting and appointing _____________ as
attorney to transfer said 2003-A SUBI Certificate on the books of the
certificate registrar, with full power of substitution in the premises.

         Dated: ___________________       By: __________________________________
                                              Name:
                                              Title:

                                                                 SUBI Supplement

                                      B-6

Source: [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00058-of-00352.parquet"}, [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00058-of-00352.parquet"}]]