Document:

Exhibit 10.33

 

(Bank of America Letterhead)

 

 

	Effective as of May 28, 2014	May 19, 2014

 

 

Middlesex Water Company

1500 Ronson Road

Iselin, New Jersey 08830

 

Attention: Mr. Bruce O’Connor, Vice President
and Chief Financial Officer

 

Re: Extension of Maturity
Date

 

Dear Mr. O’Connor:

 

Reference is made to the
Master Promissory Note, dated February 2, 2009 (the “Note”), in the original maximum principal amount of Twenty Five
Million and 00/100 Dollars ($25,000,000), executed by Middlesex Water Company, a New Jersey corporation (the “Borrower”)
and delivered to Bank of America, N.A. (the “Bank”), and the Uncommitted Line of Credit Letter Agreement, dated February
2, 2009, between the Borrower and Bank (the “Letter Agreement”). The Note, Letter Agreement, and any and all other
documents, instruments, and agreements executed in connection therewith are referred to herein as the “Loan Documents”.
Capitalized terms used herein shall have the meaning ascribed to them in the Loan Documents.

 

The Borrower has requested
that the Note, the Letter Agreement and all documents, instruments, agreements and amendments that evidence, govern or secure the
Note ( together with the Note , and the Loan Documents) be modified for the purpose of extending the Maturity Date (as such term
is defined in the Loan Documents) and the Bank has agreed to such extension.

 

The Bank agrees that the
Maturity Date as set forth in the Note shall be extended from May 28, 2014 to May 27, 2015.

 

Upon (a) the execution
and delivery of this Letter Agreement by the Borrower and (b) receipt by the Bank of any unpaid payments under the Loan Documents,
if any, through but not including the date of the execution and delivery of this letter and the extension set forth in this letter
shall be effective and enforceable against the Borrower. Nothing herein contained or implied shall be construed as a waiver of
any other provision of the Loan Documents or any other document executed in connection with the Loan Documents or a waiver of any
presently existing or future default in the non-payment of principal and/or interest or any other amounts due under the Loan Documents.

 

The Borrower hereby warrants
and represents that the representations and warranties contained in the Loan Documents continue to be true and correct and that
no event of default, and no event which with the giving of notice or lapse of time or both would become an event of default, has
occurred or is continuing under the Loan Documents. The Borrower acknowledges that as of the date hereof there are no offsets,
defenses, claims, counterclaims, charges or deductions of any nature against amounts due and owing under the Note or against the
Bank or any of its officers, directors or employers.

 

    	 

    	 

    

The Borrower hereby ratifies
and confirms all respects and without condition all of the terms and provisions of the Loan Documents, as modified herein, as applicable,
and each agrees that said terms and provisions, except to the extent expressly modified herein, continue in full force and effect.

 

This letter shall be binding
upon the Borrower and each endorser and guarantor of the Loan Documents and their respective successors, heirs and assigns and
shall inure to the benefit of the Bank and its successors and assigns. This Agreement shall take effect as a sealed instrument
and shall be governed by the laws of the State of New Jersey

 

In no event shall this
letter agreement constitute or be construed as a waiver or release of the obligations of any maker, guarantor, endorser or other
person liable for the Borrower’s obligations under the Note, and the obligations of such parties shall remain in full force
and effect.

 

If this letter extending
the Maturity Date is acceptable, please acknowledge below and return the acknowledged copy to me.

 

If you have any questions,
please contact me.

 

	 	Sincerely,
	 	 	 
	 	BANK OF AMERICA, N.A.
	 	 	 
	 	 	 
	 	By: 	/s/Dilcia P. Hill                       
	 	 	Name: Dilcia P. Hill
	 	 	Title: Vice President

 

 

This letter is agreed to by:

 

	WITNESS:	MIDDLESEX WATER COMPANY
	 	 
	 	 
	By:/a/Jay Kooper                                       	By: /s/A. Bruce O’Connor                   
	Name: Jay Kooper	Name: A. Bruce O’Connor
	Title Vice President, General Counsel &	Title VP, Treasurer & CFO
	        Secretary	 

 

 

 

    	-2-Exhibit 10.34

 

(Bank of America Letterhead)

 

	Effective as of May 28, 2014	May 19, 2014

 

Utility Services Affiliates (Perth Amboy) Inc.

1500 Ronson Road

Iselin, New Jersey 08830

 

Attention: Mr. Bruce O’Connor, Vice President
and Chief Financial Officer

 

Re: Extension of Maturity
Date

 

Dear Mr. O’Connor:

 

Reference is made to the
Master Promissory Note, dated July 18, 2008 (the “Note”), in the original maximum principal amount of Three Million
and 00/100 Dollars ($3,000,000), executed by Utility Services Affiliates (Perth Amboy) Inc., a New Jersey corporation (the “Borrower”)
and delivered to Bank of America, N.A. (the “Bank”), and the Uncommitted Line of Credit Letter Agreement, dated July
18, 2008, between the Borrower and Bank (the “Letter Agreement”). The obligations to the Bank are guaranteed by Middlesex
Water Company (the “Guarantor”) under Continuing and Unconditional Guaranty, dated July 22, 2008 (the “Guaranty”).
The Note, Letter Agreement, and any and all other documents, instruments, and agreements executed in connection therewith are referred
to herein as the “Loan Documents”. Capitalized terms used herein shall have the meaning ascribed to them in the Loan
Documents.

 

The Borrower has requested
that the Note, the Letter Agreement and all documents, instruments, agreements and amendments that evidence, govern or secure the
Note ( together with the Note , and the Loan Documents) be modified for the purpose of extending the Maturity Date (as such term
is defined in the Loan Documents) and the Bank has agreed to such extension.

 

The Bank agrees that the
Maturity Date as set forth in the Note shall be extended from May 28, 2014 to May 27, 2015.

 

Upon (a) the execution
and delivery of this Letter Agreement by the Borrower and the Guarantor (b) receipt by the Bank of any unpaid payments under the
Loan Documents, if any, through but not including the date of the execution and delivery of this letter and the extension set forth
in this letter shall be effective and enforceable against the Borrower and the Guarantor. Nothing herein contained or implied shall
be construed as a waiver of any other provision of the Loan Documents or any other document executed in connection with the Loan
Documents or a waiver of any presently existing or future default in the non-payment of principal and/or interest or any other
amounts due under the Loan Documents.

 

Each of the Borrower and
the Guarantor hereby warrants and represents that the representations and warranties contained in the Loan Documents continue
to be true and correct and that no event of default, and no event which with the giving of notice or lapse of time or both would
become an event of default, has occurred or is continuing under the Loan Documents. The Borrower acknowledges that as of the date
hereof there are no offsets, defenses, claims, counterclaims, charges or deductions of any nature against amounts due and owing
under the Note or against the Bank or any of its officers, directors or employers.

    	 

    	 

    

 

The Borrower and the Guarantor
hereby ratify and confirm all respects and without condition all of the terms and provisions of the Loan Documents, as modified
herein, as applicable, and each agrees that said terms and provisions, except to the extent expressly modified herein, continue
in full force and effect.

 

This letter shall be binding
upon the Borrower and each endorser and guarantor of the Loan Documents (including the Guarantor) and their respective successors,
heirs and assigns and shall inure to the benefit of the Bank and its successors and assigns. This Agreement shall take effect as
a sealed instrument and shall be governed by the laws of the State of New Jersey

 

In no event shall this
letter agreement constitute or be construed as a waiver or release of the obligations of any maker, guarantor, endorser or other
person liable for the Borrower’s obligations under the Note, and the obligations of such parties shall remain in full force
and effect.

 

If this letter extending
the Maturity Date is acceptable, please acknowledge below and return the acknowledged copy to me.

 

If you have any questions,
please contact me.

 

	 	Sincerely,
	 	 	 
	 	BANK OF AMERICA, N.A.
	 	 	 
	 	 	 
	 	By: 	/s/Dilcia P. Hill                        
	 	 	Name: Dilcia P. Hill
	 	 	Title: Vice President

 

This letter is agreed to by:

 

	WITNESS:	
        UTILITY SERVICE AFFILIATES

        (PERTH AMBOY) INC. 

	 	 
	 	 
	By: /s/Jay Kooper                               	By:/s/A. Bruce O’Connor                    
	Name:  Jay Kooper	Name: A. Bruce O’Connor
	
        Title Vice President, General Counsel &

        Secretary
	Title  VP, Treasurer & CFO
	 	 
		     
	 	 
	 	 
	
        MIDDLESEX WATER COMPANY

         
	 
	By: /s/A. Bruce O’Connor                  	 
	Name: A. Bruce O’Connor	 
	Title:  VP, Treasurer & CFO	 

 

    	-2-Exhibit 10.43

 

 

 

 

 

 

LOAN AGREEMENT

 

BY AND BETWEEN

 

THE STATE OF NEW JERSEY,

 

ACTING BY AND THROUGH THE NEW JERSEY

DEPARTMENT OF ENVIRONMENTAL PROTECTION

 

AND

 

MIDDLESEX WATER COMPANY

 

 

 

 

DATED AS OF MAY 1, 2014

 

    	 

    	 

    

 

TABLE OF CONTENTS

 

	 	 	Page

 

	ARTICLE I
	 
	DEFINITIONS
	 
	SECTION 1.01.	Definitions	2
	 	 	 
	ARTICLE II
	 
	REPRESENTATIONS AND COVENANTS OF BORROWER
	 
	SECTION 2.01.	Representations of Borrower	5
	SECTION 2.02.	Particular Covenants of Borrower	8
	 	 	 
	ARTICLE III
	 
	LOAN TO BORROWER; AMOUNTS PAYABLE; GENERAL AGREEMENTS
	 
	SECTION 3.01.	Loan; Loan Term	13
	SECTION 3.02.	Disbursement of Loan Proceeds	13
	SECTION 3.03.	Amounts Payable	14
	SECTION 3.03A.	Loan Proceeds after Completion of Project Draws	15
	SECTION 3.04.	Unconditional Obligations	16
	SECTION 3.05.	Loan Agreement to Survive Loan	16
	SECTION 3.06.	Disclaimer of Warranties and Indemnification	16
	SECTION 3.07.	Option to Prepay Loan Repayments	17
	SECTION 3.08.	Priority of Loan and Trust Loan	17
	SECTION 3.09.	Approval of the New Jersey State Treasurer	18
	 	 	 
	ARTICLE IV
	 
	ASSIGNMENT OF LOAN AGREEMENT AND BORROWER BOND
	 
	SECTION 4.01.	Assignment and Transfer by State	19
	SECTION 4.02.	Assignment by Borrower	19
	 	 	 
	ARTICLE V
	 
	EVENTS OF DEFAULT AND REMEDIES
	 
	SECTION 5.01.	Events of Default	20
	SECTION 5.02.	Notice of Default	21
	SECTION 5.03.	Remedies on Default	21
	SECTION 5.04.	Attorneys’ Fees and Other Expenses	21

 

    	-i-

    	 

    

	TABLE OF CONTENTS
	 	 	 
	 	 	Page
	 	 	 
	SECTION 5.04.	Attorneys’ Fees and Other Expenses	21
	SECTION 5.05.	Application of Moneys	21
	SECTION 5.06.	No Remedy Exclusive; Waiver; Notice	21
	SECTION 5.07.	Retention of State’s Rights	22
	 	 	 
	ARTICLE VI
	 
	MISCELLANEOUS
	 
	SECTION 6.01.	Notices	23
	SECTION 6.02.	Binding Effect	23
	SECTION 6.03.	Severability	23
	SECTION 6.04.	Amendments, Supplements and Modifications	23
	SECTION 6.05.	Execution in Counterparts	24
	SECTION 6.06.	Applicable Law and Regulations	24
	SECTION 6.07.	Consents and Approvals	24
	SECTION 6.08.	Captions	24
	SECTION 6.09.	Further Assurances	24
	 	 	 
	 	 	 
	SCHEDULE A	Certain Additional Loan Agreement Provisions	S-1
	 	 	 
	EXHIBIT A	(1) Description of Project and Environmental Infrastructure System	A-1
		(2) Description of Loan	A-2
	 	 	 
	EXHIBIT B	Basis for Determination of Allowable Project Costs	B-1
	 	 	 
	EXHIBIT C	Estimated Disbursement Schedule	C-1
	 	 	 
	EXHIBIT D	Specimen Borrower Bond	D-1
	 	 	 
	EXHIBIT E	Opinions of Borrower’s Bond Counsel and General Counsel	E-1
	 	 	 
	EXHIBIT F	Additional Covenants and Requirements	F-1
	 	 	 
	EXHIBIT G	General Administrative Requirements for the State Environmental Infrastructure Financing Program	G-1

 

    	-ii-

    	 

    

NEW JERSEY
ENVIRONMENTAL INFRASTRUCTURE FUND LOAN AGREEMENT

THIS LOAN AGREEMENT,
made and entered into as of May 1, 2014 by and between THE STATE OF NEW JERSEY, acting by and through the New Jersey Department
of Environmental Protection, and the Borrower (capitalized terms used in this Loan Agreement shall have, unless the context otherwise
requires, the meanings ascribed thereto in Section 1.01 hereof);

WITNESSETH
THAT:

WHEREAS, the
Borrower has, in accordance with the Regulations, made timely application to the State for a Loan to finance a portion of the Costs
of the Project;

WHEREAS, the
State has approved the Borrower’s application for a Loan from Federal Funds, if and when received by and available to the
State, and moneys from repayments of loans previously made from such Federal Funds, in the amount of the loan commitment set forth
in Exhibit A-2 attached hereto and made a part hereof to finance a portion of the Costs of the Project;

WHEREAS, the
New Jersey State Legislature has approved an appropriations act that authorizes an expenditure of said proceeds, Federal Funds
or related moneys to finance a portion of the Costs of the Project;

WHEREAS, the
Borrower, in accordance with the Business Corporation Law and all other applicable law, will issue a Borrower Bond to the State
evidencing said Loan at the Loan Closing; and

WHEREAS, in
accordance with the New Jersey Environmental Infrastructure Trust Act, P.L. 1985, c. 334, as amended, and the Regulations, the
Borrower has been awarded a Trust Loan for a portion of the Costs of the Project plus, if applicable to the Borrower, capitalized
interest on the Trust Loan and certain costs of issuance.

NOW, THEREFORE,
for and in consideration of the award of the Loan by the State, the Borrower agrees to complete the Project and to perform
under this Loan Agreement in accordance with the conditions, covenants and procedures set forth herein and attached hereto as part
hereof, as follows:

    	 

    	 

    

ARTICLE
I

DEFINITIONS

SECTION
1.01.     Definitions.

(a)     
The following terms as used in this Loan Agreement shall, unless the context clearly requires otherwise, have the following
meanings:

“Administrative
Fee” means an annual fee of up to one percent (1.0%) of the initial principal amount of the Loan or such lesser amount,
if any, as may be authorized by any act of the New Jersey State Legislature and as the State may approve from time to time.

“Authorized
Officer” means, in the case of the Borrower, any person or persons authorized pursuant to a resolution of the board of
directors of the Borrower to perform any act or execute any document relating to the Loan, the Borrower Bond or this Loan Agreement.

“Bond Counsel”
means a law firm appointed or approved by the State, as the case may be, having a reputation in the field of municipal law whose
opinions are generally acceptable by purchasers of municipal bonds.

“Borrower”
means the corporation that is a party to and is described in Schedule A to this Loan Agreement, and its successors and assigns.

“Borrower
Bond” means the general obligation bond, note, debenture or other evidence of indebtedness authorized, executed, attested
and delivered by the Borrower to the State and authenticated on behalf of the Borrower to evidence the Loan, a specimen of which
is attached hereto as Exhibit D and made a part hereof.

“Borrowers”
means any other Local Government Unit or Private Entity (as such terms are defined in the Regulations) authorized to construct,
operate and maintain Environmental Infrastructure Facilities that have entered into Loan Agreements with the State pursuant to
which the State will make Loans to such recipients from Federal Funds.

"Business
Corporation Law" means the "New Jersey Business Corporation Act", constituting Chapter 263 of the Pamphlet Laws
of 1968 of the State (codified at N.J.S.A. 14A:1-1 et seq.), as the same may from time to time be amended and supplemented.

“Code”
means the Internal Revenue Code of 1986, as the same may from time to time be amended and supplemented, including any regulations
promulgated thereunder, any successor code thereto and any administrative or judicial interpretations thereof.

“Costs”
means those costs that are eligible, reasonable, necessary, allocable to the Project and permitted by generally accepted accounting
principles, including Allowances and Building Costs (as defined in the Regulations), as shall be determined on a project-specific
basis in accordance with the Regulations as set forth in Exhibit B hereto, as the same may be amended by subsequent eligible costs
as evidenced by a certificate of an authorized officer of the State.

    	-2-

    	 

    

“Department”
means the New Jersey Department of Environmental Protection.

“Environmental
Infrastructure Facilities” means Water Supply Facilities (as such term is defined in the Regulations).

“Environmental
Infrastructure System” means the Environmental Infrastructure Facilities of the Borrower, including the Project, described
in Exhibit A-1 attached hereto and made a part hereof for which the Borrower is borrowing the Loan under this Loan Agreement.

“Event
of Default” means any occurrence or event specified in Section 5.01 hereof.

“Excess
Project Funds” shall have the meaning set forth in Section 3.03A hereof.

“Federal
Funds” means those funds awarded to the State pursuant to the Clean Water Act (33 U.S.C. §1251 et seq.) or
the Safe Drinking Water Act (42 U.S.C. §300f et seq.), as the same may from time to time be amended and supplemented.

“Loan”
means the loan made by the State to the Borrower to finance or refinance a portion of the Costs of the Project pursuant to this
Loan Agreement. For all purposes of this Loan Agreement, the principal amount of the Loan at any time shall be the amount of the
loan commitment set forth in Exhibit A-2 attached hereto and made a part hereof (such amount being also specified as the initial
aggregate principal amount of the Borrower Bond) less any amount of such principal amount that has been repaid by the Borrower
under this Loan Agreement and less any adjustment made for low bid or final building costs pursuant to the provisions of N.J.A.C.
7:22-3.26 and the appropriations act of the New Jersey State Legislature authorizing the expenditure of moneys to finance a portion
of the Costs of the Project.

“Loan Agreement”
means this Loan Agreement, including Schedule A and the Exhibits attached hereto, as it may be supplemented, modified or amended
from time to time in accordance with the terms hereof.

“Loan Agreements”
means any other loan agreements entered into by and between the State and one or more of the Borrowers pursuant to which the State
will make Loans to such Borrowers from Federal Funds.

“Loan Closing”
means the date upon which the Borrower shall deliver its Borrower Bond, as previously authorized, executed, attested and, if applicable,
authenticated, to the State.

“Loan Repayments”
means the sum of (i) the repayments of the principal amount of the Loan payable by the Borrower pursuant to Section 3.03(a) of
this Loan Agreement and (ii) any late charges incurred hereunder, but shall not include the Administrative Fee.

“Loan Term”
means the term of this Loan Agreement provided in Sections 3.01 and 3.03 hereof and in Exhibit A-2 attached hereto and made a part
hereof.

“Loans”
means the loans made by the State to the Borrowers under the Loan Agreements from moneys from Federal Funds.

    	-3-

    	 

    

“Prime
Rate” means the prevailing commercial interest rate announced by the Trustee from time to time in the State as its prime
lending rate.

“Project”
means the Environmental Infrastructure Facilities of the Borrower described in Exhibit A-1 attached hereto and made a part hereof,
which constitutes a project for which the State is permitted to make a loan to the Borrower pursuant to the Regulations, all or
a portion of the Costs of which is financed or refinanced by the State through the making of the Loan under this Loan Agreement
and which may be identified under either the Drinking Water or Clean Water Project Lists with the Project Number specified in Exhibit
A-1 attached hereto.

“Regulations”
means the rules and regulations, as applicable, now or hereafter promulgated under N.J.A.C. 7:22-3 et seq., 7:22-4 et
seq., 7:22-5 et seq., 7:22-6 et seq., 7:22-7 et seq., 7:22-8 et seq., 7:22-9 et seq. and
7:22-10 et seq., as the same may from time to time be amended and supplemented.

“State”
means the State of New Jersey, acting, unless otherwise specifically indicated, by and through the Department, and its successors
and assigns.

“Trust”
means the New Jersey Environmental Infrastructure Trust, a public body corporate and politic with corporate succession duly created
and validly existing under and by virtue of P.L. 1985, c. 334, as amended (N.J.S.A. 58:11B-1 et seq.).

“Trust
Loan” means the loan made to the Borrower by the Trust pursuant to the Trust Loan Agreement.

“Trust
Loan Agreement” means the loan agreement by and between the Borrower and the Trust dated as of May 1, 2014 to finance
or refinance a portion of the Costs of the Project.

(b)     In addition
to the capitalized terms defined in subsection (a) of this Section 1.01, certain additional capitalized terms used in this Loan
Agreement shall, unless the context clearly requires otherwise, have the meanings ascribed to such additional capitalized terms
in Schedule A attached hereto and made a part hereof.

(c)     Except as
otherwise defined herein or where the context otherwise requires, words importing the singular number shall include the plural
number and vice versa, and words importing persons shall include firms, associations, corporations, agencies and districts. Words
importing one gender shall include the other gender.

    	-4-

    	 

    

ARTICLE
II

REPRESENTATIONS AND COVENANTS OF BORROWER

SECTION
2.01.     Representations of Borrower. The Borrower represents for the benefit of the State as follows:

(a)     Organization
and Authority.

(i)     The
Borrower is a corporation duly created and validly existing under and pursuant to the Constitution and statutes of the State of
New Jersey, including the Business Corporation Law.

(ii)     The
acting officers of the Borrower who are contemporaneously herewith performing or have previously performed any action contemplated
in this Loan Agreement either are or, at the time any such action was performed, were the duly appointed or elected officers of
such Borrower empowered by applicable New Jersey law and, if applicable, authorized by resolution of the Borrower to perform such
actions. To the extent any such action was performed by an officer no longer the duly acting officer of such Borrower, all such
actions previously taken by such officer are still in full force and effect.

(iii)     The
Borrower has full legal right and authority and all necessary licenses and permits required as of the date hereof to own, operate
and maintain its Environmental Infrastructure System, to carry on its activities relating thereto, to execute, attest and deliver
this Loan Agreement and the Borrower Bond, to authorize the authentication of the Borrower Bond, to sell the Borrower Bond to the
State, to undertake and complete the Project and to carry out and consummate all transactions contemplated by this Loan Agreement.

(iv)     The
proceedings of the Borrower’s board of directors approving this Loan Agreement and the Borrower Bond, authorizing the execution,
attestation and delivery of this Loan Agreement and the Borrower Bond, authorizing the sale of the Borrower Bond to the State,
authorizing the authentication of the Borrower Bond on behalf of the Borrower and authorizing the Borrower to undertake and complete
the Project, including, without limitation, the Borrower Bond Resolution (collectively, the “Proceedings”), have been
duly and lawfully adopted in accordance with the Business Corporation Law and other applicable New Jersey law at a meeting or meetings
that were duly called and held in accordance with the Borrower By-Laws and at which quorums were present and acting throughout.

(v)     By
official action of the Borrower taken prior to or concurrent with the execution and delivery hereof, including, without limitation,
the Proceedings, the Borrower has duly authorized, approved and consented to all necessary action to be taken by the Borrower for:
(A) the execution, attestation, delivery and performance of this Loan Agreement and the transactions contemplated hereby; (B) the
issuance of the Borrower Bond and the sale thereof to the State upon the terms set forth herein; and (C) the execution, delivery
and due performance of any and all other certificates, agreements and instruments that may be required to be executed, delivered
and performed by the Borrower in order to carry out, give effect to and consummate the transactions contemplated by this Loan Agreement.

    	-5-

    	 

    

(vi)     This
Loan Agreement and the Borrower Bond have each been duly authorized by the Borrower and duly executed, attested and delivered by
Authorized Officers of the Borrower, and the Borrower Bond has been duly sold by the Borrower to the State, duly authenticated
by the Trust or paying agent, if applicable, under the Borrower Bond Resolution and duly issued by the Borrower in accordance with
the terms of the Borrower Bond Resolution; and assuming that the State has all the requisite power and authority to authorize,
execute, attest and deliver, and has duly authorized, executed, attested and delivered, this Loan Agreement, and assuming further
that this Loan Agreement is the legal, valid and binding obligation of the State, enforceable against the State in accordance with
its terms, each of this Loan Agreement and the Borrower Bond constitutes a legal, valid and binding obligation of the Borrower,
enforceable against the Borrower in accordance with its respective terms, except as the enforcement thereof may be affected by
bankruptcy, insolvency or other laws or the application by a court of legal or equitable principles affecting creditors' rights;
and the information contained under "Description of Loan" in Exhibit A-2 attached hereto and made a part hereof is true
and accurate in all respects.

(b)     Full Disclosure.
There is no fact that the Borrower has not disclosed to the State in writing on the Borrower’s application for the Loan or
otherwise that materially adversely affects or (so far as the Borrower can now foresee) that will materially adversely affect the
properties, activities, prospects or condition (financial or otherwise) of the Borrower or its Environmental Infrastructure System,
or the ability of the Borrower to make all Loan Repayments or otherwise to observe and perform its duties, covenants, obligations
and agreements under this Loan Agreement and the Borrower Bond.

(c)     Pending
Litigation. There are no proceedings pending or, to the knowledge of the Borrower, threatened against or affecting the Borrower
in any court or before any governmental authority or arbitration board or tribunal that, if adversely determined, would materially
adversely affect (i) the undertaking or completion of the Project, (ii) the properties, activities, prospects or condition (financial
or otherwise) of the Borrower or its Environmental Infrastructure System, (iii) the ability of the Borrower to make all Loan Repayments,
(iv) the authorization, execution, attestation or delivery of this Loan Agreement or the Borrower Bond, (v) the issuance of the
Borrower Bond and the sale thereof to the State, (vi) the adoption of the Borrower Bond Resolution, or (vii) the Borrower’s
ability otherwise to observe and perform its duties, covenants, obligations and agreements under this Loan Agreement and the Borrower
Bond, which proceedings have not been previously disclosed in writing to the State either in the Borrower’s application for
the Loan or otherwise.

(d)     Compliance
with Existing Laws and Agreements. (i) The authorization, execution, attestation and delivery of this Loan Agreement and the
Borrower Bond by the Borrower, (ii) the authentication of the Borrower Bond by the Trust or paying agent under the Borrower Bond
Resolution, as the case may be, and the sale of the Borrower Bond to the State, (iii) the adoption of the Borrower Bond Resolution,
(iv) the observation and performance by the Borrower of its duties, covenants, obligations and agreements hereunder and thereunder,
(v) the consummation of the transactions provided for in this Loan Agreement, the Borrower Bond Resolution and the Borrower Bond,
and (vi) the undertaking and completion of the Project will not (A) other than the lien, charge or encumbrance created hereby,
by the Borrower Bond, by the Borrower Bond Resolution and by any other outstanding debt obligations of the Borrower that are at
parity with the Borrower Bond as to lien on, and source and security for payment thereon from, the revenues of the Borrower’s
Environmental Infrastructure System, result in the creation or imposition of any lien, charge or encumbrance upon any properties
or assets of the Borrower pursuant to, (B) result in any breach of any of the terms, conditions or provisions of, or (C) constitute
a default under, any existing resolution, outstanding debt or lease obligation, trust agreement, indenture, mortgage, deed of trust,
loan agreement or other instrument to which the Borrower is a party or by which the Borrower, its Environmental Infrastructure
System or any of its properties or assets may be bound, nor will such action result in any violation of the provisions of the charter
or other document pursuant to which the Borrower was established or any laws, ordinances, injunctions, judgments, decrees, rules,
regulations or existing orders of any court or governmental or administrative agency, authority or person to which the Borrower,
its Environmental Infrastructure System or its properties or operations is subject.

    	-6-

    	 

    

(e)     No Defaults.
No event has occurred and no condition exists that, upon the authorization, execution, attestation and delivery of this Loan Agreement
and the Borrower Bond, the issuance of the Borrower Bond and the sale thereof to the State, the adoption of the Borrower Bond Resolution
or the receipt of the amount of the Loan, would constitute an Event of Default hereunder. The Borrower is not in violation of,
and has not received notice of any claimed violation of, any term of any agreement or other instrument to which it is a party or
by which it, its Environmental Infrastructure System or its properties may be bound, which violation would materially adversely
affect the properties, activities, prospects or condition (financial or otherwise) of the Borrower or its Environmental Infrastructure
System or the ability of the Borrower to make all Loan Repayments, to pay all other amounts due hereunder or otherwise to observe
and perform its duties, covenants, obligations and agreements under this Loan Agreement and the Borrower Bond.

(f)     Governmental
Consent. The Borrower has obtained all permits and approvals required to date by any governmental body or officer for the authorization,
execution, attestation and delivery of this Loan Agreement and the Borrower Bond, for the issuance of the Borrower Bond and the
sale thereof to the State, for the adoption of the Borrower Bond Resolution, for the making, observance and performance by the
Borrower of its duties, covenants, obligations and agreements under this Loan Agreement and the Borrower Bond and for the undertaking
or completion of the Project and the financing or refinancing thereof, including, but not limited to, if required, the approval
by the New Jersey Board of Public Utilities (the “BPU”) of the issuance by the Borrower of the Borrower Bond to the
State and any other approvals required therefor by the BPU; and the Borrower has complied with all applicable provisions of law
requiring any notification, declaration, filing or registration with any governmental body or officer in connection with the making,
observance and performance by the Borrower of its duties, covenants, obligations and agreements under this Loan Agreement and the
Borrower Bond or with the undertaking or completion of the Project and the financing or refinancing thereof. No consent, approval
or authorization of, or filing, registration or qualification with, any governmental body or officer that has not been obtained
is required on the part of the Borrower as a condition to the authorization, execution, attestation and delivery of this Loan Agreement
and the Borrower Bond, the issuance of the Borrower Bond and the sale thereof to the State, the undertaking or completion of the
Project or the consummation of any transaction herein contemplated.

    	-7-

    	 

    

(g)     Compliance
with Law. The Borrower:

(i)     is
in compliance with all laws, ordinances, governmental rules and regulations to which it is subject, the failure to comply with
which would materially adversely affect (A) the ability of the Borrower to conduct its activities or to undertake or complete the
Project, (B) the ability of the Borrower to make the Loan Repayments and to pay all other amounts due hereunder, or (C) the condition
(financial or otherwise) of the Borrower or its Environmental Infrastructure System; and

(ii)     has
obtained all licenses, permits, franchises or other governmental authorizations presently necessary for the ownership of its properties
or for the conduct of its activities that, if not obtained, would materially adversely affect (A) the ability of the Borrower to
conduct its activities or to undertake or complete the Project, (B) the ability of the Borrower to make the Loan Repayments and
to pay all other amounts due hereunder, or (C) the condition (financial or otherwise) of the Borrower or its Environmental Infrastructure
System.

(h)     Use of
Proceeds. The Borrower will apply the proceeds of the Loan from the State as described in Exhibit B attached hereto and made
a part hereof (i) to finance or refinance a portion of the Costs of the Borrower’s Project; and (ii) where applicable, to
reimburse the Borrower for a portion of the Costs of the Borrower’s Project, which portion was paid or incurred in anticipation
of reimbursement by the State and is eligible for such reimbursement under and pursuant to the Regulations, the Code and any other
applicable law. All of such costs constitute Costs for which the State is authorized to make Loans to the Borrower pursuant to
the Regulations.

SECTION
2.02.     Particular Covenants of Borrower.

(a)     Promise
to Pay. The Borrower unconditionally and irrevocably promises in accordance with the terms of and to the extent provided in
the Borrower Bond Resolution, to make punctual payment of the principal of the Loan and the Borrower Bond, and all other amounts
due under this Loan Agreement and the Borrower Bond according to their respective terms.

(b)     Performance
Under Loan Agreement; Rates. The Borrower covenants and agrees (i) to comply with all applicable state and federal laws, rules
and regulations in the performance of this Loan Agreement; (ii) to maintain its Environmental Infrastructure System in good repair
and operating condition; (iii) to cooperate with the State in the observance and performance of the respective duties, covenants,
obligations and agreements of the Borrower and the State under this Loan Agreement; and (iv) to establish, levy and collect rents,
rates and other charges for the products and services provided by its Environmental Infrastructure System, which rents, rates and
other charges shall be at least sufficient to comply with all covenants pertaining thereto contained in, and all other provisions
of, any bond resolution, trust indenture or other security agreement, if any, relating to any bonds, notes or other evidences of
indebtedness issued or to be issued by the Borrower, including without limitation rents, rates and other charges, together with
other available moneys, sufficient to pay the principal of, and interest if any on, the Borrower Bond, plus all other amounts due
hereunder.

    	-8-

    	 

    

(c)     Revenue
Obligation; No Prior Pledges. The Borrower shall not be required to make payments under this Loan Agreement except from the
revenues of its Environmental Infrastructure System and from such other funds of such Environmental Infrastructure System legally
available therefor and from any other sources pledged to such payment pursuant to subsection (a) of this Section 2.02. In no event
shall the Borrower be required to make payments under this Loan Agreement from any revenues or receipts not derived from its Environmental
Infrastructure System or pledged pursuant to subsection (a) of this Section 2.02. Except for (i) loan repayments required with
respect to the Trust Loan, (ii) the debt service on any future bonds or notes of the Borrower issued at parity with the Borrower
Bond under the Borrower Bond Resolution, and (iii) the debt service on any bonds, notes or evidences of indebtedness of the Borrower
at parity with the Borrower Bond under the Borrower Bond Resolution and currently outstanding or issued on the date hereof, the
revenues derived by the Borrower from its Environmental Infrastructure System, after the payment of all costs of operating and
maintaining the Environmental Infrastructure System, are and will be free and clear of any pledge, lien, charge or encumbrance
thereon or with respect thereto prior to, or of equal rank with, the obligation of the Borrower to make Loan Repayments under this
Loan Agreement and the Borrower Bond, and all corporate or other action on the part of the Borrower to that end has been and will
be duly and validly taken.

(d)     Completion
of Project and Provision of Moneys Therefor. The Borrower covenants and agrees (i) to exercise its best efforts in accordance
with prudent environmental infrastructure utility practice to complete the Project and to accomplish such completion on or before
the estimated Project completion date set forth in Exhibit G hereto and made a part hereof; (ii) to comply with the terms and provisions
contained in Exhibit G hereto; and (iii) to provide from its own fiscal resources all moneys, in excess of the total amount of
loan proceeds it receives under the Loan and Trust Loan, required to complete the Project.

(e)     See Section
2.02(e) as set forth in Schedule A attached hereto, made a part hereof and incorporated in this Section 2.02(e) by reference as
if set forth in full herein.

(f)     Reserved.

(g)     Operation
and Maintenance of Environmental Infrastructure System. The Borrower covenants and agrees that it shall, in accordance with
prudent environmental infrastructure utility practice, (i) at all times operate the properties of its Environmental Infrastructure
System and any business in connection therewith in an efficient manner, (ii) maintain its Environmental Infrastructure System in
good repair, working order and operating condition, and (iii) from time to time make all necessary and proper repairs, renewals,
replacements, additions, betterments and improvements with respect to its Environmental Infrastructure System so that at all times
the business carried on in connection therewith shall be properly and advantageously conducted.

    	-9-

    	 

    

(h)     Records
and Accounts.

(i)     The
Borrower shall keep accurate records and accounts for its Environmental Infrastructure System (the “System Records”)
separate and distinct from its other records and accounts (the “General Records”). Such System Records shall be audited
annually by an independent or certified public accountant, which may be part of the annual audit of the General Records of the
Borrower. Such System Records and General Records shall be made available for inspection by the State at any reasonable time upon
prior written notice, and a copy of such annual audit(s) therefor, including all written comments and recommendations of such accountant,
shall be furnished to the State within 150 days of the close of the fiscal year being so audited or, with the consent of the State,
such additional period as may be provided by law.

(ii)     Within
30 days following receipt of any Loan proceeds, including without limitation the “Allowance for Administrative Costs”
or the “Allowance for Planning and Design” set forth in Exhibit B hereto, the Borrower shall allocate such proceeds
to an expenditures in a manner that satisfies the requirements of Treasury Regulation §1.148-6(d) and transmit a copy of each
such allocation to the State. No portion of the Allowance for Administrative Costs will be allocated to a cost other than a cost
described in N.J.A.C. 7:22-5.11(a) 3, 4 or 6. No portion of the Allowance for Planning and Design will be allocated to a cost other
than a cost described N.J.A.C. 7:22-5.12, or other costs of the Borrower’s Environmental Infrastructure System which are
“capital expenditures,” within the meaning of Treasury Regulations §1.150-1. The Borrower shall retain records
of such allocations for at least until the date that is three years after the scheduled maturity date of the Loan. The Borrower
shall make such records available to the State within 15 days of any request by the State.

(i)     Inspections;
Information. The Borrower shall permit the State and any party designated by the State, at any and all reasonable times during
construction of the Project and thereafter upon prior written notice, to examine, visit and inspect the property, if any, constituting
the Project and to inspect and make copies of any accounts, books and records, including (without limitation) its records regarding
receipts, disbursements, contracts, investments and any other matters relating thereto and to its financial standing, and shall
supply such reports and information as the State may reasonably require in connection therewith.

(j)     Insurance.
The Borrower shall maintain or cause to be maintained, in force, insurance policies with responsible insurers or self-insurance
programs providing against risk of direct physical loss, damage or destruction of its Environmental Infrastructure System at least
to the extent that similar insurance is usually carried by utilities constructing, operating and maintaining Environmental Infrastructure
Facilities of the nature of the Borrower’s Environmental Infrastructure System, including liability coverage, all to the
extent available at reasonable cost but in no case less than will satisfy all applicable regulatory requirements.

    	-10-

    	 

    

(k)     Costs
of Project. The Borrower certifies that the building cost of the Project, as listed in Exhibit B hereto and made a part hereof,
is a reasonable and accurate estimation thereof, and it will supply to the State a certificate from a licensed professional engineer
authorized to practice in the State stating that such building cost is a reasonable and accurate estimation and that the useful
life of the Project exceeds the maturity date of the Borrower Bond.

(l)     Delivery
of Documents. Concurrently with the delivery of this Loan Agreement (as previously authorized, executed and attested) at the
Loan Closing, the Borrower will cause to be delivered to the State each of the following items:

(i)     an
opinion of the Borrower’s bond counsel substantially in the form of Exhibit E hereto; provided, however, that the State may
permit portions of such opinion to be rendered by general counsel to the Borrower and may permit variances in such opinion from
the form set forth in Exhibit E if such variances are acceptable to the State;

(ii)     counterparts
of this Loan Agreement as previously executed and attested by the parties hereto;

(iii)     copies
of those resolutions finally adopted by the board of directors of the Borrower and requested by the State, including, without limitation,
(A) the resolution of the Borrower authorizing the execution, attestation and delivery of this Loan Agreement, (B) the Borrower
Bond Resolution, as amended and supplemented as of the date of the Loan Closing, authorizing the execution, attestation, authentication,
sale and delivery of the Borrower Bond to the State, (C) the resolution of the Borrower confirming the details of the sale of the
Borrower Bond to the State, each of said resolutions of the Borrower being certified by an Authorized Officer of the Borrower as
of the date of the Loan Closing, (D) the resolution of the BPU approving the issuance by the Borrower of the Borrower Bond to the
State and setting forth any other approvals required therefor by the BPU, if applicable, and (E) any other Proceedings; and

(iv)     the
certificates of insurance coverage as required pursuant to the terms of Section 3.06(c) hereof and such other certificates, documents,
opinions and information as the State may require in Exhibit F hereto, if any.

(m)     Execution
and Delivery of Borrower Bond. Concurrently with the delivery of this Loan Agreement at the Loan Closing, the Borrower shall
also deliver to the State the Borrower Bond, as previously executed, attested and, if applicable, authenticated.

(n)     Notice
of Material Adverse Change. The Borrower shall promptly notify the State of any material adverse change in the properties,
activities, prospects or condition (financial or otherwise) of the Borrower or its Environmental Infrastructure System, or in the
ability of the Borrower to make all Loan Repayments and otherwise to observe and perform its duties, covenants, obligations and
agreements under this Loan Agreement and the Borrower Bond.

(o)     Continuing
Representations. The representations of the Borrower contained herein shall be true at the time of the execution of this Loan
Agreement and at all times during the term of this Loan Agreement.

    	-11-

    	 

    

(p)     Additional
Covenants and Requirements. (i) No later than the Loan Closing and, if necessary, in connection with the making of the Loan,
additional covenants and requirements have been included in Exhibit F hereto and made a part hereof. Such covenants and requirements
may include, but need not be limited to, the maintenance of specified levels of Environmental Infrastructure System rates, the
issuance of additional debt of the Borrower, and the transfer of revenues and receipts from the Borrower’s Environmental
Infrastructure System. The Borrower agrees to observe and comply with each such additional covenant and requirement, if any, included
in Exhibit F hereto. (ii) Additional defined terms, covenants, representations and requirements have been included in Schedule
A attached hereto and made a part hereof. Such additional defined terms, covenants, representations and requirements are incorporated
in this Loan Agreement by reference thereto as if set forth in full herein and the Borrower hereby agrees to observe and comply
with each such additional term, covenant, representation and requirement included in Schedule A as if the same were set forth in
their entirety where reference thereto is made in this Loan Agreement.

    	-12-

    	 

    

ARTICLE
III

LOAN TO BORROWER; AMOUNTS PAYABLE; GENERAL AGREEMENTS

SECTION
3.01.     Loan; Loan Term. The State hereby agrees to make the Loan as described in Exhibit A-2 hereof and to
disburse proceeds of the Loan to the Borrower in accordance with Section 3.02 and Exhibit C hereof, and the Borrower hereby agrees
to borrow and accept the Loan from the State upon the terms set forth in Exhibit A-2 attached hereto and made a part hereof; provided,
however, that the State shall be under no obligation to make the Loan if (a) at the Loan Closing, the Borrower does not deliver
to the State a Borrower Bond and such other documents required under Section 2.02(l) hereof, or (b) an Event of Default has occurred
and is continuing under this Loan Agreement. Although the State intends to disburse proceeds of the Loan to the Borrower at the
times and up to the amounts set forth in Exhibit C to pay a portion of the Costs of the Project, due to unforeseen circumstances
there may not be sufficient Federal Funds on deposit on any date to make the disbursement in such amount. Nevertheless, the Borrower
agrees that the aggregate principal amount set forth in Exhibit A-2 hereto shall constitute the initial principal amount of the
Loan (as the same may be adjusted downward in accordance with the definition thereof), and the State shall have no obligation thereafter
to loan any additional amounts to the Borrower.

The Borrower shall
have no legal or equitable interest in the Federal Funds received by and available to the State or in moneys from repayments of
loans previously made from Federal Fund by the State.

The Borrower shall
use the proceeds of the Loan strictly in accordance with Section 2.01(h) hereof.

The payment obligations
created under this Loan Agreement and the obligations to pay the principal of and other amounts due under the Borrower Bond are
each direct, general, irrevocable and unconditional obligations of the Borrower payable from any source legally available to the
Borrower in accordance with the terms of and to the extent provided in the Borrower Bond Resolution.

SECTION
3.02.     Disbursement of Loan Proceeds.

(a)     The State
shall disburse Federal Funds earmarked for the Loan to the Borrower in accordance with the terms hereof. Before each and every
disbursement of the proceeds of the Loan by the State to the Borrower, the Borrower shall in accordance with the procedures set
forth in the Regulations submit to the State a requisition executed by an Authorized Officer of the Borrower.

(b)     The State
shall not be under any obligation to disburse any Loan proceeds to the Borrower under this Loan Agreement, unless:

(i)     the
Loan Closing shall have occurred on the date established therefor by the State;

    	-13-

    	 

    

(ii)     there
shall be Federal Funds from time to time to fund the Loan, as determined solely by the State;

(iii)     in
accordance with the “New Jersey Environmental Infrastructure Trust Act”, P.L. 1985, c. 334, as amended (N.J.S.A. 58:11B-1
et seq.), and the Regulations, the Borrower shall have timely applied for, shall have been awarded and, prior to or simultaneously
with the Loan Closing, shall have closed a Trust Loan for a portion of the Allowable Costs (as defined in such Regulations) of
the Project in an amount not in excess of the amount of Allowable Costs of the Project financed by the Loan from the State, plus
the amount of: (i) capitalized interest during the Project construction period, if any, (ii) the cost of funding reserve capacity
for the Project, if any, and (iii) certain issuance expenses related thereto, including, if applicable, a municipal bond insurance
policy premium;

(iv)     the
Borrower shall have on hand moneys to pay for the greater of (A) that portion of the total Costs of the Project that is not eligible
to be funded from the Loan or the Trust Loan, or (B) that portion of the total Costs of the Project that exceeds the actual amounts
of the loan commitments made by the State and the Trust, respectively, for the Loan and the Trust Loan; and

(v)     no
Event of Default nor any event that, with the passage of time or service of notice or both, would constitute an Event of Default
shall have occurred and be continuing hereunder.

SECTION
3.03.     Amounts Payable.

(a)     The Borrower
shall repay the Loan at zero-interest in principal installments payable to the Trust semiannually on the Principal Payment Dates,
in accordance with the schedule set forth in Exhibit A-2 attached hereto and made a part hereof, as the same may be amended or
modified by the State, in particular, without limitation, to make any adjustments to the amount of the Loan in accordance with
the definition thereof; provided, however, that the amount of any reduction in the principal amount of the Loan pursuant to N.J.A.C.
7:22-3.26 shall be credited to the principal payments set forth in Exhibit A-2 in inverse order of their maturity. The obligations
of the Borrower under the Borrower Bond shall be deemed to be amounts payable under this Section 3.03. Each payment made to the
Trust pursuant to the Borrower Bond shall be deemed to be a credit against the corresponding obligation of the Borrower under this
Section 3.03, and any such payment made to the Trust shall fulfill the Borrower’s obligation to pay such amount hereunder
and under the Borrower Bond. Each payment made to the Trust pursuant to this Section 3.03 shall be applied to the principal of
the Loan.

(b)     In addition
to the principal payments on the Loan required by subsection (a) of this Section 3.03, the Borrower shall pay a late charge for
any such payment that is received by the Trust later than the tenth (10th) day following its due date in an amount equal to the
greater of twelve percent (12%) per annum or the Prime Rate plus one half of one percent per annum on such late payment from its
due date to the date actually paid; provided, however, that such late charge payable on the Loan shall not be in excess of the
maximum interest rate permitted by law.

    	-14-

    	 

    

(c)     In addition
to the Loan Repayments payable under subsections (a) and (b) of this Section 3.03, the Borrower shall pay one-half of the Administrative
Fee, if any, to the Trust semiannually on each February 1 and August 1, commencing August 1, 2014, as further described in Exhibit
B hereto.

(d)     Upon thirty
(30) days prior written notice to the Borrower, an Authorized Officer of the State may, in the sole discretion of such Authorized
Officer, prescribe the particular method by which payments pursuant to, and in satisfaction of, this Section 3.03 shall be made
by the Borrower. Such method as prescribed by an Authorized Officer of the State may include, without limitation, the automatic
debit by the State or the Trustee of the respective amounts of such payments, as required by this Section 3.03, from an account
that shall be identified by the Borrower in writing and recorded on file with the State. In the absence of any such written notice
to the Borrower by an Authorized Officer of the State pursuant to this subsection (d), the Borrower shall implement the payments
required pursuant to, and in satisfaction of, this Section 3.03 either via electronic transfer of immediately available funds or
via check.

SECTION 3.03A.     Loan
Proceeds after Completion of Project Draws.

(a)     If,
on the date which is thirty (30) days following the final date on which a disbursement of Loan proceeds is scheduled to be made
pursuant to the original draw schedule contained in Exhibit C hereto, any amounts remain on deposit in the Borrower’s Project
Loan Account, the Borrower shall provide to the Trust and the Department a certificate of an Authorized Officer of the Borrower
(i) stating that the Borrower has not yet completed the Project, (ii) stating that the Borrower intends to complete the Project,
(iii) setting forth the amount of remaining Loan Proceeds required to complete the Project, and (iv) providing a revised draw schedule,
in a form similar to Exhibit C hereto and approved by the Department.

(b)     If,
on the date which is thirty (30) days following the final date on which a disbursement of Loan proceeds is scheduled to be made
pursuant to a revised draw schedule certified to the Trust and the Department in accordance with Section 3.03A(a) hereof,
any amounts remain on deposit in the Borrower’s Project Loan Account, the Borrower shall provide to the Trust and the Department
a certificate of an Authorized Officer of the Borrower (i) stating that the Borrower has not yet completed the Project, (ii) stating
that the Borrower intends to complete the Project, (iii) setting forth the amount of remaining Loan Proceeds required to complete
the Project, and (iv) providing a revised draw schedule, in a form similar to Exhibit C hereto and approved by the Department.

(c)     If
(i) the Borrower fails to provide the certificate described in paragraphs (a) or (b) of this Section 3.03A, when due, or (ii) a
certificate provided pursuant to paragraphs (a) or (b) of this Section 3.03A states that the Borrower does not require all or any
portion of the amount on deposit in the Project Loan Account for completion of the Project, or (iii) on the date which is thirty
(30) days following the final date on which a disbursement of Loan proceeds is scheduled to be made pursuant to a revised draw
schedule certified to the Trust and the Department in accordance with Section 3.03A(b) hereof, any amounts remain on deposit in
the Borrower’s Project Loan Account, then such amounts on deposit in the Project Loan Account, which are amounts that have
not been certified by an Authorized Officer of the Borrower as being required to complete the Project (“Excess Project Funds”),
be applied by the State as a prepayment of the Borrower’s Loan Repayments, and shall be applied to the principal payments
(including premium, if any) on the Loan in inverse order of their maturity.

    	-15-

    	 

    

SECTION
3.04.     Unconditional Obligations. The obligation of the Borrower to make the Loan Repayments and all other
payments required hereunder and the obligation to perform and observe the other duties, covenants, obligations and agreements on
its part contained herein shall be absolute and unconditional, and shall not be abated, rebated, set-off, reduced, abrogated, terminated,
waived, diminished, postponed or otherwise modified in any manner or to any extent whatsoever while any Loan Repayments remain
unpaid, for any reason, regardless of any contingency, act of God, event or cause whatsoever, including (without limitation) any
acts or circumstances that may constitute failure of consideration, eviction or constructive eviction, the taking by eminent domain
or destruction of or damage to the Project or Environmental Infrastructure System, commercial frustration of the purpose, any change
in the laws of the United States of America or of the State or any political subdivision of either or in the rules or regulations
of any governmental authority, any failure of the State to perform and observe any agreement, whether express or implied, or any
duty, liability or obligation arising out of or connected with the Project or this Loan Agreement, or any rights of set-off, recoupment,
abatement or counterclaim that the Borrower might otherwise have against the State, the Trust or any other party or parties; provided,
however, that payments hereunder shall not constitute a waiver of any such rights. The Borrower shall not be obligated to make
any payments required to be made by any other Borrowers under separate Loan Agreements.

SECTION
3.05.     Loan Agreement to Survive Loan. The Borrower acknowledges that its duties, covenants, obligations and
agreements set forth in Sections 3.06(a) and (b) hereof shall survive the payment in full of the Loan.

SECTION
3.06.     Disclaimer of Warranties and Indemnification.

(a)     The Borrower
acknowledges and agrees that: (i) the State does not make any warranty or representation, either express or implied, as to the
value, design, condition, merchantability or fitness for particular purpose or fitness for any use of the Environmental Infrastructure
System or the Project or any portions thereof or any other warranty or representation with respect thereto; (ii) in no event shall
the State or its agents be liable or responsible for any incidental, indirect, special or consequential damages in connection with
or arising out of this Loan Agreement or the Project or the existence, furnishing, functioning or use of the Environmental Infrastructure
System or the Project or any item or products or services provided for in this Loan Agreement; and (iii) to the fullest extent
permitted by law, the Borrower shall indemnify and hold the State harmless against, and the Borrower shall pay any and all, liability,
loss, cost, damage, claim, judgment or expense of any and all kinds or nature and however arising and imposed by law, which the
State may sustain, be subject to or be caused to incur by reason of any claim, suit or action based upon personal injury, death
or damage to property, whether real, personal or mixed, or upon or arising out of contracts entered into by the Borrower, the Borrower’s
ownership of the Environmental Infrastructure System or the Project, or the acquisition, construction or installation of the Project.

(b)     It is mutually
agreed by the Borrower and the State that the State and its commissioners, officers, agents, servants or employees shall not be
liable for, and shall be indemnified and saved harmless by the Borrower in any event from, any action performed under this Loan
Agreement and any claim or suit of whatsoever nature, except in the event of loss or damage resulting from their own negligence
or willful misconduct.

    	-16-

    	 

    

(c)     In connection
with its obligation to provide the insurance required under Section 2.02(j) hereof: (i) the Borrower shall include, or cause to
be included, the State and its employees and officers as additional “named insureds” on (A) any certificate of liability
insurance procured by the Borrower (or other similar document evidencing the liability insurance coverage procured by the Borrower)
and (B) any certificate of liability insurance procured by any contractor or subcontractor for the Project, and from the later
of the date of the Loan Closing or the date of the initiation of construction of the Project until the date the Borrower receives
the written certificate of Project completion from the State, the Borrower shall maintain said liability insurance covering the
State and said employees and officers in good standing; and (ii) the Borrower shall include the State as an additional “named
insured” on any certificate of insurance providing against risk of direct physical loss, damage or destruction of the Environmental
Infrastructure System, and during the Loan Term the Borrower shall maintain said insurance covering the State in good standing.

The Borrower shall
provide the State with a copy of each of any such original, supplemental, amendatory or reissued certificates of insurance (or
other similar documents evidencing the insurance coverage) required pursuant to this Section 3.06(c).

SECTION
3.07.     Option to Prepay Loan Repayments. The Borrower may prepay the Loan Repayments, in whole or in part,
upon not less than ninety (90) days’ prior written notice to the State; provided, however, that, with respect to any prepayment
other than those required by Section 3.03A hereof, any such full or partial prepayment may only be made (i) if the Borrower is
not then in arrears on its Trust Loan, (ii) if the Borrower is contemporaneously making a full or partial prepayment of the Trust
Loan such that, after the prepayment of the Loan and the Trust Loan, the Trust gives its consent required under Section 3.07(iii)
of the Trust Loan Agreement, and (iii) upon the prior written approval of the State. Prepayments shall be applied to the principal
payments on the portion of the Loan to be prepaid in inverse order of their maturity.

SECTION
3.08.     Priority of Loan and Trust Loan.

(a)     The Borrower
hereby agrees that, to the extent allowed by law, including, without limitation, the appropriations act of the New Jersey State
Legislature authorizing the expenditure of Trust bond proceeds to finance a portion of the Costs of the Project, or the Borrower
Bond Resolution, any loan repayments then due and payable on the Borrower’s Trust Loan, including, without limitation, any
administrative fees and any late payment charges then due and payable under the Trust Loan Agreement, shall be satisfied by the
Trust before any Loan Repayments then due and payable hereunder on the Loan shall be satisfied by the Trust. The Borrower agrees
not to interfere with any such action by the Trust.

    	-17-

    	 

    

(b)     The Borrower
hereby acknowledges that in the event the Borrower fails or is unable to pay promptly to the Trust in full any loan repayments
on the Trust Loan, then any Loan Repayments paid by the Borrower on the Loan under this Loan Agreement and received by the Trust
during the time of any such loan repayment deficiency under the Trust Loan Agreement shall be applied by the Trust first
to satisfy such Trust Loan Agreement loan repayment deficiency as a credit against the obligations of the Borrower to make loan
repayments of that portion of interest under the Trust Loan Agreement that is allocable to the amounts payable on Exhibit A-2 of
the Trust Loan Agreement under the heading “bond interest”, second, to the extent available, to make loan repayments
of principal under the Trust Loan Agreement and payments of principal on the bond or note issued by the Borrower to the Trust pursuant
to the Trust Loan Agreement, third, to the extent available, to the payment of the administrative fee payable under the
Trust Loan Agreement and to make payments of that portion of interest under the bond or note issued by the Borrower to the Trust
that is allocable to the administrative fee payable under the Trust Loan Agreement, fourth, to the extent available, to
the payment of late charges payable under the Trust Loan Agreement and to make payments of that portion of interest under the bond
issued by the Borrower to the Trust that is allocable to the late charges payable under the Trust Loan Agreement, and finally,
to the extent available, to make Loan Repayments on the Loan.

SECTION
3.09.     Approval of the New Jersey State Treasurer. The Borrower and the State hereby acknowledge that prior
to or simultaneously with the Loan Closing the New Jersey State Treasurer, in satisfaction of the requirements of Section 9a of
the Act, issued the “Certificate of the New Jersey State Treasurer Regarding the Approval of the Trust Loan and the Fund
Loan” (the “Treasurer’s Certificate”). Pursuant to the terms of the Treasurer’s Certificate, the
New Jersey State Treasurer approved the Loan and the terms and conditions thereof as established by the provisions of this Loan
Agreement.

    	-18-

    	 

    

ARTICLE
IV

ASSIGNMENT OF LOAN AGREEMENT AND BORROWER BOND

SECTION
4.01.     Assignment and Transfer by State. The Borrower hereby approves and consents to any assignment or transfer
of this Loan Agreement and the Borrower Bond that the State deems to be necessary in connection with the environmental infrastructure
loan program of the State under the Regulations.

SECTION
4.02.     Assignment by Borrower. Neither this Loan Agreement nor the Borrower Bond may be assigned by the Borrower
for any reason, unless the following conditions shall be satisfied: (i) the State shall have approved said assignment in writing;
(ii) the assignee shall have expressly assumed in writing the full and faithful observance and performance of the Borrower’s
duties, covenants, obligations and agreements under this Loan Agreement and, to the extent permitted under applicable law, the
Borrower Bond; and (iii) immediately after such assignment, the assignee shall not be in default in the observance or performance
of any duties, covenants, obligations or agreements of the Borrower under this Loan Agreement or the Borrower Bond.

    	-19-

    	 

    

ARTICLE
V

EVENTS OF DEFAULT AND REMEDIES

SECTION
5.01.     Events of Default. If any of the following events occur, it is hereby defined as and declared to be
and to constitute an “Event of Default”:

(a)     failure by
the Borrower to pay, or cause to be paid, any Loan Repayment required to be paid hereunder when due, which failure shall continue
for a period of fifteen (15) days;

(b)     failure by
the Borrower to make, or cause to be made, any required payments of principal, redemption premium, if any, and interest on any
bonds, notes or other obligations of the Borrower issued under the Borrower Bond Resolution (other than the Loan and the Borrower
Bond) or otherwise secured by all or a portion of the property pledged under the Borrower Bond Resolution, after giving effect
to the applicable grace period;

(c)     failure by
the Borrower to pay, or cause to be paid, any late charges incurred hereunder or any portion thereof when due or to observe and
perform any duty, covenant, obligation or agreement on its part to be observed or performed under this Loan Agreement, other than
as referred to in subsection (a) of this Section 5.01 or other than the obligations of the Borrower contained in Section 2.02(d)(ii)
hereof and in Exhibit F hereto, which failure shall continue for a period of thirty (30) days after written notice, specifying
such failure and requesting that it be remedied, is given to the Borrower by the State, unless the State shall agree in writing
to an extension of such time prior to its expiration; provided, however, that if the failure stated in such notice is correctable
but cannot be corrected within the applicable period, the State may not unreasonably withhold its consent to an extension of such
time up to 120 days from the delivery of the written notice referred to above if corrective action is instituted by the Borrower
within the applicable period and diligently pursued until the Event of Default is corrected;

(d)     any representation
made by or on behalf of the Borrower contained in this Loan Agreement, or in any instrument furnished in compliance with or with
reference to this Loan Agreement or the Loan, is false or misleading in any material respect;

(e)     a petition
is filed by or against the Borrower under any federal or State bankruptcy or insolvency law or other similar law in effect on the
date of this Loan Agreement or thereafter enacted, unless in the case of any such petition filed against the Borrower such petition
shall be dismissed within thirty (30) days after such filing and such dismissal shall be final and not subject to appeal; or the
Borrower shall become insolvent or bankrupt or shall make an assignment for the benefit of its creditors; or a custodian (including,
without limitation, a receiver, liquidator or Trust of the Borrower or any of its property shall be appointed by court order or
take possession of the Borrower or its property or assets if such order remains in effect or such possession continues for more
than thirty (30) days;

(f)     the Borrower
shall generally fail to pay its debts as such debts become due; and

    	-20-

    	 

    

(g)     failure of
the Borrower to observe or perform such additional duties, covenants, obligations, agreements or conditions as are required by
the State and specified in Exhibit F attached hereto and made a part hereof.

SECTION
5.02.     Notice of Default. The Borrower shall give the State prompt telephonic notice of the occurrence of any
Event of Default referred to in Section 5.01(e) or (f) hereof and of the occurrence of any other event or condition that constitutes
an Event of Default at such time as any senior administrative or financial officer of the Borrower becomes aware of the existence
thereof.

SECTION
5.03.     Remedies on Default. Whenever an Event of Default referred to in Section 5.01 hereof shall have occurred
and be continuing, the State shall have the right to take whatever action at law or in equity may appear necessary or desirable
to collect the amounts then due and thereafter to become due hereunder or to enforce the observance and performance of any duty,
covenant, obligation or agreement of the Borrower hereunder.

In addition, if
an Event of Default referred to in Section 5.01(a) hereof shall have occurred and be continuing, the State shall, to the extent
allowed by applicable law, have the right to declare all Loan Repayments and all other amounts due hereunder (including, without
limitation, payments under the Borrower Bond) to be immediately due and payable, and upon notice to the Borrower the same shall
become due and payable without further notice or demand.

SECTION
5.04.     Attorneys’ Fees and Other Expenses. The Borrower shall on demand pay to the State the reasonable
fees and expenses of attorneys and other reasonable expenses (including, without limitation, the reasonably allocated costs of
in-house counsel and legal staff) incurred by the State in the collection of Loan Repayments or any other sum due hereunder or
in the enforcement of the observation or performance of any other duties, covenants, obligations or agreements of the Borrower
upon an Event of Default.

SECTION
5.05.     Application of Moneys. Any moneys collected by the State pursuant to Section 5.03 hereof shall be applied
(a) first to pay any attorneys’ fees or other fees and expenses owed by the Borrower pursuant to Section 5.04 hereof,
(b) second, to the extent available, to pay principal due and payable on the Loan (to the extent permitted by Section 3.08(b)
hereof), (c) third, to the extent available, to pay any other amounts due and payable hereunder, and (d) fourth,
to the extent available, to pay principal on the Loan and other amounts payable hereunder as such amounts become due and payable.

SECTION
5.06.     No Remedy Exclusive; Waiver; Notice. No remedy herein conferred upon or reserved to the State is intended
to be exclusive, and every such remedy shall be cumulative and shall be in addition to every other remedy given under this Loan
Agreement or now or hereafter existing at law or in equity. No delay or omission to exercise any right, remedy or power accruing
upon any Event of Default shall impair any such right, remedy or power or shall be construed to be a waiver thereof, but any such
right, remedy or power may be exercised from time to time and as often as may be deemed expedient. In order to entitle the State
to exercise any remedy reserved to it in this Article V, it shall not be necessary to give any notice other than such notice as
may be required in this Article V.

    	-21-

    	 

    

SECTION
5.07.     Retention of State’s Rights. Notwithstanding any assignment or transfer of this Loan Agreement
pursuant to the provisions hereof, or anything else to the contrary contained herein, the State shall have the right upon the occurrence
of an Event of Default to take any action, including (without limitation) bringing an action against the Borrower at law or in
equity, as the State may, in its discretion, deem necessary to enforce the obligations of the Borrower to the State pursuant to
Section 5.03 hereof.

    	-22-

    	 

    

ARTICLE
VI

MISCELLANEOUS

SECTION
6.01.     Notices. All notices, certificates or other communications hereunder shall be sufficiently given and
shall be deemed given when hand delivered or mailed by registered or certified mail, postage prepaid, to the Borrower at the address
specified in Exhibit A-1 attached hereto and made a part hereof and to the State and the Trust at the following addresses:

(a)     State:

New Jersey Department of
Environmental Protection

Municipal Finance and Construction
Element

401 East State Street –
3rd Floor

Trenton, New Jersey 08625-0425

Attention: Assistant
Director

New Jersey Department of
the Treasury

Office of Public Finance

State Street Square –
5th Floor

Trenton, New Jersey 08625-0002

Attention: Director

(b)     Trustee:

U.S. Bank National Association

21 South Street, 3rd
Floor

Morristown, New Jersey
07960

Attention: Corporate
Trust Department

Any of the foregoing
parties may designate any further or different addresses to which subsequent notices, certificates or other communications shall
be sent by notice in writing given to the others.

SECTION
6.02.     Binding Effect. This Loan Agreement shall inure to the benefit of and shall be binding upon the State
and the Borrower and their respective successors and assigns.

SECTION
6.03.     Severability. In the event any provision of this Loan Agreement shall be held illegal, invalid or unenforceable
by any court of competent jurisdiction, such holding shall not invalidate, render unenforceable or otherwise affect any other provision
hereof.

SECTION
6.04.     Amendments, Supplements and Modifications. This Loan Agreement may not be amended, supplemented or modified
without the prior written consent of the State and the Borrower.

    	-23-

    	 

    

SECTION
6.05.     Execution in Counterparts. This Loan Agreement may be executed in several counterparts, each of which
shall be an original and all of which shall constitute but one and the same instrument.

SECTION
6.06.     Applicable Law and Regulations. This Loan Agreement shall be governed by and construed in accordance
with the laws of the State of New Jersey, including the Regulations, which Regulations are, by this reference thereto, incorporated
herein as part of this Loan Agreement.

SECTION
6.07.     Consents and Approvals. Whenever the written consent or approval of the State shall be required under
the provisions of this Loan Agreement, such consent or approval may only be given by the State.

SECTION
6.08.     Captions. The captions or headings in this Loan Agreement are for convenience only and shall not in
any way define, limit or describe the scope or intent of any provisions or sections of this Loan Agreement.

SECTION
6.09.     Further Assurances. The Borrower shall, at the request of the State, authorize, execute, attest, acknowledge
and deliver such further resolutions, conveyances, transfers, assurances, financing statements and other instruments as may be
necessary or desirable for better assuring, conveying, granting, assigning and confirming the rights, security interests and agreements
granted or intended to be granted by this Loan Agreement and the Borrower Bond.

    	-24-

    	 

    

IN WITNESS WHEREOF,
the State and the Borrower have caused this Loan Agreement to be executed, sealed and delivered as of the date first above
written.

 

	 	 	
        THE STATE OF NEW JERSEY

        ACTING BY AND THROUGH THE

        NEW JERSEY DEPARTMENT OF

        ENVIRONMENTAL PROTECTION

         

         

         

	[SEAL]	 	By:	/s/Michele N. Siekerka
	 	 	 	
        Michele N. Siekerka, Esq.

        Acting Deputy Commissioner

        Department of Environmental

        Protection

	
        ATTEST:

         
	 	 	 
	 	 	 	 
	/s/Eugene J. Chebra	 	 	 
	
        Eugene J. Chebra, P.E.

        Assistant Director

        Municipal Finance and Construction Element,

        Department of Environmental Protection
	 	 	 
	 	 	
         

         

         

        MIDDLESEX WATER COMPANY

	
         

        [SEAL]
	 	 	 
	 	 	 	 
	 	 	By:	/s/A. Bruce O’Connor
	ATTEST:	 	 	A. Bruce O’Connor,
	
         

         
	 	 	
        Vice President, Treasurer and

        Chief Financial Officer

	/s/Jay L. Kooper	 	 	 
	
        Jay L. Kooper,

        Vice President, General Counsel and

        Secretary
	 	 	 

 

 

[signature page]

    	-25-

    	 

    

SCHEDULE A

Certain Additional Loan Agreement Provisions

In addition to the
terms defined in subsection (a) of Section 1.01 of this Loan Agreement, certain additional capitalized terms used in this Loan
Agreement shall, unless the context clearly requires otherwise, have the meanings ascribed to such additional capitalized terms
in this Schedule A.

Additional Definitions:

“Borrower”
means Middlesex Water Company, a corporation duly created and validly existing under the laws of the State of New Jersey.

“Borrower
Bond Resolution” means an indenture of the Borrower dated as of April 1, 1927 and entitled “Indenture
of Mortgage”, as amended and supplemented from time to time, in particular by a supplemental indenture detailing the
terms of the Borrower Bond dated as of May 1, 2014 and entitled “forty-seventh Supplemental
Indenture”, pursuant to which the Borrower Bond has been issued.

“Principal
Payment Dates” means February 1 and August 1 of each year, commencing on August 1, 2014.

SECTION 2.02(e):

Disposition of Environmental Infrastructure System. The Borrower
shall not permit the disposition of all or substantially all of its Environmental Infrastructure System, directly or indirectly,
including, without limitation, by means of sale, lease, abandonment, sale of stock, statutory merger or otherwise (collectively,
a "Disposition"), except on ninety (90) days' prior written notice to the State, and, in any event, shall not permit
a Disposition unless the Borrower shall, in accordance with Section 4.02 hereof, assign this Loan Agreement and the Borrower Bond
and its rights and interests hereunder and thereunder to the purchaser or lessee of the Environmental Infrastructure System, and
such purchaser or lessee shall assume all duties, covenants, obligations and agreements of the Borrower under this Loan Agreement
and the Borrower Bond.

    	S-1

    	 

    

EXHIBIT A-1

Description of Project and Environmental Infrastructure System

    	A-1

    	 

    

Middlesex Water Company

1225001-015

 

EXHIBIT A-1

 

	1)	Name and Address of Local Unit:

 

Middlesex Water Company

1500 Ronson Road

Island, New Jersey 08830-0452

 

Attention: Richard M. Risoldi, Vice President- Operations

 

	2)	Description of the Project:

 

The proposed project for Middlesex
Water Company, “MWC” will involve cleaning/relining and spot replacement of water mains, hydrants, service lines, and
valves. Approximately forty five thousand feet of 6, 8, 10 and 12-inch diameter water mains will be relined. The project will occur
in the Colonia and Iselin sections of Woodbridge Township, and other spot locations of the MWC service area as needed in Middlesex
County, New Jersey.

 

	3)	Description of the Water Treatment System:

 

The Middlesex Water Company is an
investor-owned water utility that provides water service to retail customers primarily in eastern Middlesex County. Water services
are now furnished to approximately 58,000 retail customers located in an area of approximately 55 square miles of New Jersey in
Woodbridge Township, the Boroughs of Metuchen and Carteret, portions of Edison Township and the Borough of South Plainfield and
the City of South Amboy in Middlesex County, and a portion of the Township of Clark in Union County.

 

The Middlesex Water Company obtains water from both surface and
groundwater sources; however, the principal source of supply is the Delaware and Raritan Canal, owned by the State of New Jersey
and operated as a water resource by the New Jersey Water Supply Authority.     

    	 

    	 

    

EXHIBIT A-2

Description of Loan

See Schedule to Specimen Borrower Bond (Exhibit
D hereto)

    	A-2

    	 

    

EXHIBIT B

Basis for Determination of Allowable Project Costs

    	B-1

    	 

    

Middlesex Water Company

1225001-015

 

EXHIBIT B

 

Basis for the Determination of Allowable
Costs

 

The determination of the costs allowable for
assistance from the New Jersey Environmental Infrastructure Financing Program is presented below:

 

	Cost Classification	 	Application

 Amount	 	 	Allowable

 Amount	 
	1.  Administrative Expenses	 	$	99,000	 	 	$	92,158	 
	2.  Other Costs	 	$	0	 	 	$	0	 
	3.  Engineering Fees	 	$	160,000	 	 	$	160,000	 
	4.  Building Costs	 	$	3,300,000	 	 	$	3,071,919	 
	5.  Contingencies	 	$	165,000	 	 	$	153,596	 
	6.  Allowance for Planning and Design	 	$	276,000	 	 	$	276,000	 
	7.  Sub-Total	 	$	4,000,000	 	 	$	3,753,673	 
	8.  DEP Fee (Financed Portion (50%))	 	 	 	 	 	$	37,537	 
	9.  Total Project Costs	 	$	4,000,000	 	 	$	3,791,210	 
	 	 	 	 	 	 	 	 	 
	   A.  Fund Loan (75% of Sub-Total)	 	 	 	 	 	$	2,815,255	 
	   B.  Trust Loan (25% of Sub-Total)	 	 	 	 	 	$	938,418	 
	   C.  DEP Fee (Financed Portion (50%))	 	 	 	 	 	$	37,537	 

 

As a result of the review by the New Jersey
Department of Environmental Protection (“Department”), various line items may have been revised resulting in a change
of the allowable costs for this project. The basis for the determination of the allowable costs is as follows:

 

	1.	Administrative Expenses:

 

The total amount requested for this line item on the
application was $99,000. The allowable administrative expense is authorized to be 3% of the total allowable building costs (Line
Item No. 4). Therefore, the amount for the administrative line item is $3,071,919 x 0.03 = $92,158.

 

Allowable Administrative Expenses are $92,158.

 

	2.	Other Costs:

 

The amount requested for this line item on the application
was $0. Therefore, the total allowable amount for this line item is $ 0.

 

Allowable Other Costs are $0.

 

    	 

    	 

    

Middlesex Water Company

1225001-015

	3.	Engineering Fees:

 

The amount requested for this line
item on the application was $160,000. Middlesex Water Company will utilize “in house” engineering and inspection personnel.

 

Allowable Engineering Fees are $160,000..

 

	4.	Building Costs:

 

The amount requested for this line
item on the application was $3,300,000. The allowable amount based on the low bid received is $3,071,919, consisting of Contract
No.1 of $2,585,387.20 and Contract No.2 of $486,532.

 

	Green Project Reserve (GPR) Funding:	Green Infrastructure - $0.
	  	Energy Efficiency- $0.
	 	Water Efficiency - $0.
	 	Green Innovative - $0.

 

Allowable Building Costs are $3,071,919.

 

	5.	Contingencies:

 

The amount requested for this line
item on the application was $165,000. The allowable amount is authorized to be 5% of the allowable building cost. Therefore, the
allowable amount for this line item is $3,071,919 x 0.05 = $153,596.

 

Allowable Contingencies are $153,596.

 

	6.	Allowance for Planning and Design:

 

The amount requested for this line
item on the application was $276,000. The allowable amount for this line item based on the allowable building costs and the planning
and design allowance as per N.J.A.C. 7:22-5.12 is as follows:

 

$250,000 + 0.12($3,071,919 - $1,000,000)
= $498,630. At the request of the applicant the amount was reduced to $276,000.

 

Allowable Planning and Design Allowance
is $276,000.

    	 

    	 

    

Middlesex Water Company

1225001-015

 

	7.	Sub-Total:

 

The total amount applied for was $4,000,000. The subtotal
line item amount is $3,753,673.

 

	8.	DEP Fee:

 

This item represents the DEP Loan
Surcharge or Loan Origination Fee imposed by DEP as a portion of the cost of the project of the borrower. This DEP Loan Surcharge
or Loan Origination Fee is a portion of the cost of the project that has been incurred for engineering and environmental services
provided by DEP for the borrower in connection with, and as a condition precedent to, the inclusion of the project of the borrower
in the 2014 Financing Program of the Trust, 50% of which will be financed for the Borrower as part of the Trust Loan made by the
Trust to the Borrower from the proceeds of the Trust bonds sold as part of the 2014 Financing Program, 50% of which will be imposed
as an annual administrative fee upon the Borrower by DEP (pursuant to the terms of the Fund Loan agreement and invoices evidencing
such obligation to be submitted to the Borrower by or on behalf of DEP), and paid semi-annually by the Borrower to DEP in eight
(8) equal installments commencing September 1, 2014 (regardless of the date of commencement of Fund Loan principal amortization).
Upon the issuance of the Trust bonds, the Trust shall direct the Trustee for the Trust bonds to transfer to DEP from the Project
Fund that portion (50%) of the DEP Loan Surcharge or Loan Origination Fee financed thereby and allocable to the Borrower. The DEP's
authority to assess a Loan Surcharge or Loan Origination Fee was established pursuant to P.L. 2002, c.34 approved on July 1, 2002.

 

DEP Fee = $3,753,673 x 2% = $75,074 

 

$75,074 x 0.50 = $37,537
(financed through the Trust Loan and paid to DEP upon closing of the Trust Loan)

 

$75,074 x 0.50 = $37,537
(paid as an annual administrative fee to DEP in 8 equal semiannual installments, commencing September 1, 2014).

 

	9.	Total Project Costs:

 

The total project costs are (loan amount + DEP Fee)
$3,791,210.

 

	 	I.	Disbursement to Borrower is $3,753,673.

 

Fund Share is $2,815,255 (75%)

Trust Share is $938,418 (25%)

 

	 	II.	Disbursement to Department is $37,537.

 

    	 

    	 

    

EXHIBIT C

Estimated Disbursement Schedule

    	C-1

    	 

    

Middlesex Water Company

1225001-015

 

 

EXHIBIT C

1. Disbursement Schedule

 

The following is a schedule of the estimated disbursements for this
loan. Disbursements to the Borrower for any given month shall not exceed the amounts indicated below plus any undisbursed from
the previous months.

 

	Year	 	Month	 	Fund Share (75%)

 Borrower 

Disbursement ($)	 	 	Trust Share (25%)

 Borrower 

Disbursement ($)	 	 	Trust Share 
Department 
Disbursement ($)	 	 	Total	 
	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 
	2014	 	May	 	 	 	 	 	 	 	 	 	 	*37,537		 	$	*37,537	
	 	 	May	 	 	1,500,000	 	 	 	500,000	 	 	 	 	 	 	$	2,000,000	 
	 	 	June	 	 	415,500	 	 	 	138,500	 	 	 	 	 	 	$	554,000	 
	 	 	July	 	 	271,875	 	 	 	90,625	 	 	 	 	 	 	$	362,500	 
	 	 	August	 	 	271,875	 	 	 	90,625	 	 	 	 	 	 	$	362,500	 
	 	 	September	 	 	217,500	 	 	 	72,500	 	 	 	 	 	 	$	290,000	 
	 	 	October	 	 	138,505	 	 	 	46,168	 	 	 	 	 	 	$	184,673	 
	 	 	November	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 
	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 
	 	 	Total	 	$	2,815,255	 	 	$	938,418	 	 	$	37,537	 	 	$	3,791,210	 

 

		*	This represents that portion (50%) of the DEP Loan Surcharge or Loan Origination Fee that has been
financed for the Borrower through the Trust Loan. No action is required on the part of the borrower. The Trust will make a single
transfer to DEP, through the Trust’s Trustee, on behalf of each Borrower in 2014 Financing Program for purposes of implementing
this disbursement.

    	 

    	 

    

 

Middlesex Water Company

1225001-015

 

2. Project Schedule

 

The Borrower shall expeditiously
initiate and complete the project in accordance with the project schedule which was submitted as part of the loan application repeated
below. Failure to promptly initiate and complete the Project may result in the imposition of sanctions under N.J.A.C. 7:22-3.40
through 3.44 and N.J.A.C. 7:22-4.40 through 4.44. In addition, failure to promptly award all subagreement(s) for building the Project
within 12 months of the date of this loan may result in a limitation on allowable costs as provided by N.J.A.C. 7:22-5.4(d) 4.
This limitation provides that costs incurred under contracts awarded after 12 months from the date of this loan are unallowable
unless a specific extension has been granted by the Department, in the case of a Fund Loan, and the Trust, in the case of a Trust
Loan.

 

	EVENT	DATE
	 	 
	Advertisement:	 
	Water main relining	October 9, 2013
	     	     
	 	 
	Bid Receipt:	 
	Water main relining	January 9, 2014
	     	     
	 	 
	Award:	 
	Water main relining	February 10, 2014
	     	     
	 	 
	Issuance of Notice to Proceed:	 
	Water main relining	March 10, 2014
	     	     
	 	 
	Completion of Construction:	 
	Water main relining	October 10, 2014
	     	     
	 	 
	Initiation of Operation:	 
	Water main relining	October 10, 2014
	     	     
	 	 
	Project Performance Certification:	 
	Water main relining	October 12, 2015

 

    	 

    	 

    

EXHIBIT D

Specimen Borrower Bond

    	D-1

    	 

    

EXHIBIT E

Opinions of Borrower’s Bond Counsel and General Counsel

    	E-1

    	 

    

EXHIBIT F

Additional Covenants and Requirements

None.

    	F-1

    	 

    

EXHIBIT G

General Administrative Requirements for the

State Environmental Infrastructure Financing Program

    	G-1

Source: [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00233-of-00352.parquet"}, [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00233-of-00352.parquet"}], [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00233-of-00352.parquet"}]]