Document:

ex_181105.htm

Exhibit 10.5

 

 

April 8, 2020

 

PERSONAL AND CONFIDENTIAL

 

Joshua P. Lindimore

7558 N. Goodrich Square

New Albany, OH 43054

 

Dear Josh:

 

Re: Temporary Base Salary Adjustment

 

As you know, Washington Prime Group Inc. (the “Company”) is facing extraordinary challenges caused by unprecedented events around the world related to the coronavirus (COVID-19) pandemic. In order to meet these challenges, we must come together and do what is necessary to help ensure the long-term success of the Company. With that goal in mind, the Company and certain Company senior executives (including you) have agreed to temporarily reduce the executives’ base salaries. This letter agreement amends the Employment Agreement by and between you and the Company effective as of August 3, 2018 and the First Amendment to the Employment Agreement by and between you and the Company effective as of May 16, 2019 (together, the “Employment Agreement”) in order to reflect such temporary base salary adjustment.

 

In accordance with the above, you and the Company each hereby agree and acknowledge that:

 

	 	
			1.

				
			Effective as of April 5, 2020, your annual rate of base salary, as reflected in Section 2(b)(i) of the Employment Agreement, shall equal $309,962.70.

			

 

	 	
			2.

				
			Such adjusted annual rate of base salary shall remain in effect until the earliest to occur of: (a) end of business on September 30, 2020; (b) immediately preceding a Change in Control (as defined in the Washington Prime Group, L.P. 2019 Stock Incentive Plan); or (c) a date determined by the Compensation Committee of the Board of Directors of the Company, at which time your annual rate of base salary shall automatically revert to the annual rate of base salary in effect prior to the salary adjustment reflected herein (the “Interim Period”).

			

 

	 	
			3.

				
			Notwithstanding the terms of the Company’s executive bonus plan in effect as of the date hereof (which is based on the actual amount of base salary paid during 2020, not the annualized salary rate), the calculation of your Annual Bonus (as defined in Section 2(b)(ii) of the Employment Agreement) when factoring in the Interim Period for fiscal year 2020 will be based on the presumption that your annual rate of base salary during the Interim Period is equal to your annual rate of base salary immediately prior to the Interim Period (and not your actual rate of base salary during the Interim Period).

			

 

	 	
			4.

				
			Notwithstanding the terms of the Employment Agreement, the base salary adjustment reflected herein shall not constitute an event of “Good Reason” under Section 3(c) of the Employment Agreement and you hereby waive any right on this one-time basis you may have to resign for Good Reason as a result of such base salary adjustment. The waiver in the preceding sentence shall not apply to any future base salary adjustments, if any, after the Interim Period.

			

 

 

 

*      *      *

 

 

 

 

 

Except as otherwise provided herein, the Employment Agreement shall remain unaltered and of full force and effect. By signing below, you hereby agree to and acknowledge the amendment of the Employment Agreement as forth herein.

 

 

	 	
			Sincerely,

			 

			/s/ Mark E. Yale

			 

			Mark E. Yale

			EVP, Chief Financial Officer

			

 

 

ACCEPTED AND AGREED TO

as of the date first written above:

 

Joshua P. Lindimore

 

 

By: /s/ Joshua P. Lindimore        

 

 

 

-2-xelb_Ex4_4

		
			Exhibit 4.4
		

		
			 
		

		
			DESCRIPTION OF XCEL BRANDS, INC. SECURITIES
		

		
			 
		

		
			The following information is a summary of our capital stock and provisions of our certificate of incorporation and bylaws.
		

		
			 
		

		
			General
		

		
			 
		

		
			Our authorized capital stock consists of 50,000,000 shares of common stock at a par value of $0.001 per share and 1,000,000 shares of preferred stock at a par value of $0.001 per share.
		

		
			 
		

		
			Common Stock
		

		
			 
		

		
			Holders of our common stock are entitled to one vote per share on all matters submitted to a vote of the stockholders, including the election of directors, and subject to any contractual agreement entered into by any holder of shares. Generally, all matters to be voted on by stockholders must be approved by a majority of the votes entitled to be cast by all shares of our common stock that are present in person or represented by proxy. Holders of our common stock representing a majority of our capital stock issued, outstanding, and entitled to vote, represented in person or by proxy, are necessary to constitute a quorum at any meeting of our stockholders. A vote by the holders of a majority of our outstanding shares is required to effectuate certain fundamental corporate changes such as liquidation, merger or an amendment to our certificate of incorporation. Our certificate of incorporation does not provide for cumulative voting in the election of directors.
		

		
			 
		

		
			The holders of shares of our common stock will be entitled to such cash dividends as may be declared from time to time by our board of directors from funds available therefore. Upon liquidation, dissolution, or winding up, the holders of shares of our common stock will be entitled to receive pro rata all assets available for distribution to such holders. In the event of any merger or consolidation with or into another company in connection with which shares of our common stock are converted into or exchangeable for shares of stock, other securities, or property (including cash), all holders of our common stock will be entitled to receive the same kind and amount of shares of stock and other securities and property (including cash). Holders of our common stock have no pre-emptive rights and no conversion rights, and there are no redemption provisions applicable to our common stock.
		

		
			 
		

		
			Our common stock trades on the Nasdaq Global Market under the symbol "XELB." Continental Stock Transfer & Trust Company is the transfer agent and registrar for our common stock.
		

		
			 
		

		
			For more information on the common stock, including the votes necessary for the common stockholders to take action, see the Amended and Restated By-Laws incorporated by reference to the Current Report on Form 8-K, which was filed with the SEC on December 8, 2017.
		

		
			 
		

		
			Preferred Stock
		

		
			 
		

		
			As of the date hereof, there are no shares of preferred stock outstanding. Our board of directors, without further stockholder approval, may issue preferred stock in one or more classes or series as the board may determine from time to time. Each such class or series shall be distinctly designated. All shares of any one class or series of the preferred stock shall be alike in every particular, except that there may be different dates from which dividends thereon, if any, shall be cumulative, if made cumulative. The voting powers, designations, preferences, limitations, restrictions and relative rights thereof, if any, may differ from those of any and all other series outstanding at any time. Our board of directors has express authority to fix (by resolutions adopted prior to the issuance of any shares of each particular class or series of preferred stock) the number of shares, voting powers, designations, preferences, limitations, restrictions and relative rights of each such class or series. The rights granted to the holders of any series of preferred stock could adversely affect the voting power of the holders of common stock and the issuance of preferred stock may delay, defer or prevent a change in our control.
		

		
			 
		

		
			

		 

		

		
			Stock Options and Restricted Stock Awards
		

		
			 
		

		
			      The description of the outstanding stock options and restricted stock awards issued from the Third Amended and Restated 2011 Equity Incentive Plan incorporated herein by reference to Annex A (including the Appendices thereto) to the Definitive Proxy Statement on Form DEF-14A which was filed with the SEC on August 15, 2016.xelb_Ex10_13

		
			Exhibit 10.13
		

		
			 
		

		
			AMENDMENT NO. 4 and WAIVER
to
SECOND AMENDED AND RESTATED LOAN AND SECURITY AGREEMENT 
		

		
			THIS AMENDMENT NO. 4 TO SECOND AMENDED AND RESTATED LOAN AND SECURITY AGREEMENT (this “Amendment”) is entered into as of April 13, 2020, by and among XCEL BRANDS, INC., a Delaware corporation (“Initial Borrower”), each other signatory hereto that is a Credit Party under the Loan Agreement (as hereinafter defined), BANK HAPOALIM B.M., as a Lender (“BHI”), and BHI as collateral and administrative agent for Lenders (in such capacity “Agent”).
		

		
			BACKGROUND
		

		
			Initial Borrower, IM Brands, LLC (“IM Brands”), JR Licensing, LLC, H Licensing, LLC, C Wonder Licensing, LLC, Xcel Design Group, LLC, Judith Ripka Fine Jewelry, LLC, H Heritage Licensing, LLC and Xcel-CT MFG, LLC (other than Initial Borrower, collectively, “Guarantors”), Lenders and Agent are parties to a Second Amended and Restated Loan and Security Agreement dated as of February 11, 2019 (as amended, restated, supplemented or otherwise modified from time to time, the “Loan Agreement”) pursuant to which Lenders made term loans to Initial Borrower secured by a Lien on substantially all of the assets of Initial Borrower.  Guarantors have guaranteed the payment and performance of Initial Borrower’s obligations to Lenders and Agent under the Loan Agreement which guarantee obligations are secured by a Lien on substantially all of the assets of Guarantors.
		

		
			Initial Borrower has requested that Lenders waive compliance with certain financial covenants, waive the requirement for the payment due on March 31, 2020 on Term Loan A and make certain amendments to the Loan Agreement.  Lenders and Agent have agreed to provide such waivers and amend the Loan Agreement on the terms and conditions set forth herein.  
		

		
			NOW, THEREFORE, in consideration of the financial accommodations provided to Initial Borrower by Lenders, and for other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, the parties hereto hereby agree as follows:
		

			
	
			
				 1.
			Definitions.  All capitalized terms not otherwise defined herein shall have the meanings given to them in the Loan Agreement.

			
	
			
				 2.
			Waiver.  Subject to the satisfaction of the conditions precedent set forth in Section 4 below, Lenders hereby (a) waive the Events of Default arising solely from the failure to maintain the Fixed Charge Coverage Ratio and Leverage Ratio for the Fiscal Quarter ending December 31, 2019 and (b) waives the requirement for the payment due on March 31, 2020 on Term Loan A in the amount of $1,250,000.  

		
			

		 

			

					

						 

					

					

						 

					

					

						 

				

		

			 

		

		

			
	
			
				 3.
			Amendments to Loan Agreement.  Subject to the satisfaction of the conditions set forth in Section 4 below, the Loan Agreement is amended as follows:

			
	
			
				 (a)
			Section 1.1 (Definitions) is amended as follows:

			
	
			
				 (i)
			The following defined therein are amended to provide as follows:

		
			“Excess Cash Flow” means (without duplication), for any fiscal period, Cash Flow from Operations before any distributions permitted pursuant to Section 9(h)(iii) for such period less (a) Capital Expenditures not made through the incurrence of Indebtedness less (b) all cash principal (including Indebtedness owed to Lenders) paid or payable during such period less (c) all Pass Thru Distributions made during such period less (d) the proceeds (or forgiveness) from SBA PPP Loans but only to the extent such proceeds (or forgiveness) are included in Cash Flow from Operations in accordance with GAAP.
		

		
			“Fixed Charges” means for any period, as respects any Person, the sum of (a) the cash interest expense on Indebtedness (other than the SBA PPP Loans) of such Person for such period, (b) the principal amount of total Indebtedness (other than the SBA PPP Loans) of such Person having a scheduled due date during such period other than any such amounts payable in Equity Interests, (c) unfinanced Capital Expenditures, (d) all federal, state, local and foreign taxes paid during such period, (e) all other cash distributions or dividends made by such Person and (e) the net amounts paid for redemptions of Equity Interests after giving effect to tax benefits.
		

		
			“Leverage Ratio” means at the date of determination thereof, the ratio of (a) Indebtedness excluding the JR Indebtedness and the SBA PPP Loans to (b) EBITDA for the twelve month period then ended.
		

		
			“Restricted Payment” means:  (a) the declaration or payment of any dividend or the incurrence of any liability to make any other payment or distribution of cash or other property or assets on or in respect of Credit Party’s Equity Interests; (b) any payment or distribution made in respect of any Subordinated Debt of any Credit Party in violation of any subordination or other agreement made in favor of Lenders; (c) any payment on account of the purchase, redemption, defeasance or other retirement of any Credit Party’s Equity Interests or Indebtedness or any other payment or distribution made in respect of any thereof, either directly or indirectly; or (d) any payment, loan, contribution, or other transfer of funds or other property to any Equity Interests Holder of such Person which is not expressly and specifically permitted in this Agreement; provided, that no payment to Agent or any Lender shall constitute a Restricted Payment; provided that any payments of the principal amount of, and regularly scheduled interest accrued on the SBA PPP Loans at a per annum rate not to exceed 1.00%, to the extent such payments are not deferred or forgiven, shall not be Restricted Payments.
		

		
			

		 

			

					

						18858918.12
220846-10005

					

					

						2

					

					

						 

				

		

			 

		

		

			
	
			
				 (ii)
			The following defined terms are inserted in the appropriate alphabetical order:

		
			“$750,000 Prepayment” means the prepayment by Borrowers of the Term Loan in the principal amount up to $750,000 on or prior to December 31, 2020.
		

		
			  “SBA Paycheck Protection Loan Program” the Small Business Administration’s Paycheck Protection Program pursuant to the Coronavirus Aid, Relief, and Economic Security Act, as the same may be amended, supplemented or modified from time to time.
		

		
			“SBA PPP Loans” means unsecured Indebtedness incurred by Borrower under the SBA Paycheck Protection Loan Program.
		

			
	
			
				 (b)
			Section 3.6 is amended in its entirety to provide as follows:

		
			“3.6Voluntary Prepayments. Borrowing Representative shall have the right, at any time upon thirty (30) day’s prior written notice to Agent to (a) terminate voluntarily Borrowers’ right to receive or benefit from, and Revolving Lenders’ obligation to make and to incur, Revolving Loans and Letter of Credit Obligations, (b) repay all outstanding Revolving Loans, Letter of Credit Obligations and accrued and unpaid interest thereon or (c) cause Borrowers to prepay all or a portion of the Term Loans or Incremental Term Loans, provided that any prepayment of less than all of the outstanding balance of the Term Loans or Incremental Term Loans shall be applied to the remaining installments of the Term Loans or Incremental Term Loan pro rata in the inverse order of their maturity.  If any Term Loan or any Incremental Term Loan is prepaid on or prior to the third anniversary of the Effective Date (including as a result of the occurrence of an Event of Default), Borrowers shall pay to such Lenders the applicable Early Termination Fee.  Each Borrower acknowledges and agrees that (i) it would be difficult or impractical to calculate Lenders’ actual damages from early repayment of any Term Loan or Incremental Term Loan, (ii) the Early Termination Fee is intended to be fair and reasonable approximations of such damages, and (iii) the Early Termination Fee is not intended to be a penalty.  Notwithstanding the foregoing, in the event that Borrowers make the $750,000 Prepayment, such prepayment shall be applied to installment of the Term Loan due and payable on April 30, 2021 and no Early Termination Fee shall be due and payable in connection therewith.” 
		

			
	
			
				 (c)
			Section 3.7(a) is amended in its entirety to provide as follows:

		
			“(a)If for any Fiscal Quarter, commencing with Fiscal Quarter ending on March 31, 2021, there shall be Excess Cash Flow for such Fiscal Quarter, then Borrowers shall pay to Agent for the benefit of Lenders holding a portion of the Term Loans an amount equal to fifty percent (50%) of such Excess Cash Flow until the aggregate amount paid for all such Fiscal Quarters equals $2,000,000 (the “$2,000,000 Amount”).  If for any Fiscal Year commencing with the Fiscal Year Borrowers paid to Agent the entire , $2,000,000 Amount, there shall be Excess 

		 

			

					

						18858918.12
220846-10005

					

					

						3

					

					

						 

				

		

			 

		

Cash Flow for such Fiscal Year, then Borrowers shall pay to Agent for the benefit of such Lenders an amount equal to ten percent (10%) of Excess Cash Flow at the end of each Fiscal Year (collectively with the $2,000,000 Amount, the “Cash Flow Recapture Requirement”).     The Cash Flow Recapture Requirement for any such Fiscal Quarter or Fiscal Year, as applicable, shall be received by Agent no later than the date that is seven (7) days after the delivery of the Financial Statements for such Fiscal Quarter or Fiscal Year, as applicable, required pursuant to Section 8.1 and, in the event that the Cash Flow Recapture Requirement paid to the Agent for all Fiscal Quarters commencing with the Fiscal Quarter ending on March 31, 2021 and ending with the Fiscal Quarter ending on March 31, 2022 is less than the $2,000,000 Amount, then Borrower shall pay to Agent the shortfall no later than the date that is seven (7) days after the delivery of the Financial Statements for the Fiscal Quarter ending on March 31, 2022 required pursuant to Section 8.1.  The Cash Flow Recapture requirement shall be applied to the principal amount of the Term Loan B first in the reverse order of maturity, then to the principal amount of Term Loan A in the reverse order of maturity and after the Term Loans have been paid in full, to the outstanding principal balance of the Incremental Term Loans pro rata with any balance going to pay the outstanding principal balance of the Revolving Loan.  Borrowers shall not be required to pay an Early Termination Fee on any amount repaid due to the Cash Flow Recapture Requirement.  To the extent applicable, amounts prepaid shall be applied first to any Base Rate Loans then outstanding and then to outstanding LIBOR Rate Loans with the shortest Interest Periods remaining.  Together with each prepayment of a LIBOR Rate Loan or a Fixed Rate Loan, Borrowers shall pay any amounts due and payable pursuant to Section 3.12.”
		

			
	
			
				 (d)
			Section 8.3 is amended in its entirety to provide as follows:

		
			“8.3Other Reports and Information.  Each Credit Party shall advise Agent promptly, in reasonable detail, of: (a) any Lien, other than Permitted Liens, attaching to or asserted against any of the Collateral or any occurrence causing a material loss or decline in value of any Collateral and the estimated (or actual, if available) amount of such loss or decline; (b) any material change in the composition of the Collateral; (c) the occurrence of any Default, Event of Default or other event which has had or could reasonably be expected to have a Material Adverse Effect; and (d) any actual or alleged breaches of any Material Contract or termination or threat to terminate any Material Contract or any amendment to or modification of a Material Contract, in each case which affect in a material respect the amount payable to a Credit Party thereunder or could otherwise reasonably be expected to have a Material Adverse Effect, or the execution of any new Material Contract by any Credit Party. Each Credit Party shall, upon request of Agent, furnish to Agent such other reports and information in connection with the affairs, business, financial condition, operations, prospects or management of such Credit Party or the Collateral as Agent may request, all in reasonable detail. Borrowers shall promptly (and in any event within two (2) Business Days or such longer period as the Lender may agree) provide Agent with (a) notice of (i) Borrowers’ receipt of proceeds of any SBA PPP Loan and (ii) the forgiveness of any portion of any SBA 

		 

			

					

						18858918.12
220846-10005

					

					

						4

					

					

						 

				

		

			 

		

PPP Loan, (b) the final executed agreements governing the terms of any SBA PPP Loan and (c) any other documents or information related to the SBA PPP Loans reasonably requested by Agent.”
		

			
	
			
				 (e)
			Section 9(b) is amended to provide as follows:

		
			“(b) cancel any debt owing to it or create, incur, assume or permit to exist any Indebtedness, except:  (i) the Obligations, (ii) Indebtedness existing as of the Effective Date set forth on Disclosure Schedule 9(b), and any refinancings, refundings, renewals or extensions thereof (without any increase in the principal amount thereof and any shortening of the maturity of any principal amount thereof) except that any Credit Party may amend Disclosure Schedule 9(b) to (A) modify the manner, calculations or mechanics by which amounts thereunder are payable in Equity Interests of Initial Borrower and (B) extend the maturity of all or any portion of the Indebtedness evidenced thereby; (iii) deferred taxes, (iv) by endorsement of instruments or items of payment for deposit to the general account of such Credit Party, (v) for Guaranteed Indebtedness incurred for the benefit of a Borrower if the primary obligation is permitted by this Agreement; (vi) additional Indebtedness (including Purchase Money Indebtedness) incurred after the Effective Date in an aggregate outstanding amount for Credit Parties not exceeding the $750,000;  (vii) unsecured indebtedness (other than the SBA PPP Loans) not to exceed $500,000 in the aggregate at any time outstanding; (viii) indebtedness under Rate Contracts entered in the ordinary course of business in order to mitigate interest rate, currency or similar risks and not for speculative purposes with respect to the Term Loans; and (ix) SBA PPP Loans provided that Borrowers shall use commercially reasonable efforts to (a) comply with all requirements to ensure the SBA PPP Loans are forgiven to the maximum extent permitted by the SBA Paycheck Protection Loan Program and (b) cause all payments of principal and interest in respect of the SBA PPP Loans to be deferred to the maximum extent permitted by the SBA Paycheck Protection Loan Program.”
		

			
	
			
				 (f)
			Exhibit B-1 (Form of Term Loan Note A) is replaced with Exhibit A to this Amendment.

			
	
			
				 (g)
			Exhibit B-2 (Form of Term Loan Note B) is replaced with Exhibit B-2 to this Amendment.

			
	
			
				 (h)
			Schedule II (Financial Covenants) is replaced with Schedule II attached to this Amendment.

			
	
			
				 4.
			Conditions of Effectiveness.  This Amendment shall become effective upon (a) Agent’s receipt of this Amendment duly executed by each Credit Party and each Lender and (b) Agent’s receipt of Term Loan Note A and Term Loan Note B in the form attached to this Amendment duly executed by each Borrower.

		
			

		 

			

					

						18858918.12
220846-10005

					

					

						5

					

					

						 

				

		

			 

		

		

			
	
			
				 5.
			Representations and Warranties.  Each Credit Party hereby represents and warrants as follows:

			
	
			
				 (a)
			This Amendment constitutes the legal, valid and binding obligation of such Credit Party and is enforceable against such Credit Party in accordance with its terms, except to the extent that such enforceability may be limited by applicable bankruptcy, insolvency, reorganization, moratorium or other similar laws affecting the enforcement of creditors’ rights generally or limiting the right of specific performance.

			
	
			
				 (b)
			Upon the effectiveness of this Amendment, all representations and warranties of such Credit Party contained in the Loan Documents to which it is a party continue to be true and correct in all material respects as of the date hereof, as if repeated as of the date hereof, except for such representations and warranties which, by their terms, are expressly made only as of a previous date.

			
	
			
				 (c)
			No Event of Default has occurred and is continuing or would exist after giving effect to this Amendment.

			
	
			
				 (d)
			No Credit Party has any defense, counterclaim or offset with respect to any of the Loan Documents.

			
	
			
				 6.
			Effect on the Loan Documents.

			
	
			
				 (a)
			Except as specifically set forth herein, the Loan Documents shall remain in full force and effect, and are hereby ratified and confirmed by each Credit Party a party thereto.

			
	
			
				 (b)
			Except as specifically set forth herein, the execution, delivery and effectiveness of this Amendment shall not operate as a waiver of any right, power or remedy of Agent or any Lender nor constitute a waiver of any provision of any Loan Document.

			
	
			
				 7.
			Governing Law.  This Amendment shall be binding upon and inure to the benefit of the parties hereto and their respective successors and assigns and shall be governed by and construed in accordance with the laws of the State of New York.

			
	
			
				 8.
			Headings.  Section headings in this Amendment are included herein for convenience of reference only and shall not constitute a part of this Amendment for any other purpose.

			
	
			
				 9.
			Counterparts; Electronic Transmission.  This Amendment may be executed by the parties hereto in one or more counterparts, each of which shall be deemed an original and all of which when taken together shall constitute one and the same agreement.  Any signature delivered by a party by facsimile or other electronic transmission shall be deemed to be an original signature hereto.

		
			 
		

		
			

		 

			

					

						18858918.12
220846-10005

					

					

						6

					

					

						 

				

		

			 

		

		

			 

		

		

		
			IN WITNESS WHEREOF, this Amendment has been duly executed as of the day and year first written above.
		

		
			XCEL BRANDS, INC.
		

		
			By:/s/ James Haran
Name: James Haran
Title: CFO 
		

		
			IM BRANDS, LLC
		

		
			By:XCEL BRANDS, INC.,
Its Manager
		

		
			By:/s/ James Haran
Name: James Haran
Title: CFO
		

		
			JR LICENSING, LLC
		

		
			By:XCEL BRANDS, INC.,
Its Manager
		

		
			By:/s/ James Haran
Name: James Haran
Title: CFO
		

		
			H LICENSING, LLC
		

		
			By:XCEL BRANDS, INC.,
Its Manager
		

		
			By:/s/ James Haran
Name: James Haran
Title: CFO
		

		
			

		 

			

					

						 

					

					

						 

					

					

						 

				

		

			 

		

		

			 

		

		

		
			C WONDER LICENSING, LLC 
		

		
			By:XCEL BRANDS, INC.,
Its Manager
		

		
			By:/s/ James Haran
Name: James Haran
Title: CFO
		

		
			XCEL DESIGN GROUP, LLC
		

		
			By:XCEL BRANDS, INC.,
Its Manager
		

		
			By:/s/ James Haran
Name: James Haran
Title: CFO
		

		
			JUDITH RIPKA FINE JEWELRY, LLC
		

		
			By:XCEL BRANDS, INC.,
Its Manager
		

		
			By:/s/ James Haran
Name: James Haran
Title: CFO
		

		
			H HERITAGE LICENSING, LLC
		

		
			By:XCEL BRANDS, INC.,
Its Manager
		

		
			By:/s/ James Haran
Name: James Haran
Title: CFO
		

		
			

		 

			

					

						 

					

					

						 

					

					

						 

				

		

			 

		

		

			 

		

		

		
			XCEL-CT MFG, LLC
		

		
			By:XCEL BRANDS, INC.,
Its Manager
		

		
			By:/s/ James Haran
Name: James Haran
Title: CFO
		

		
			 
		

		
			

		 

			

					

						 

					

					

						 

					

					

						 

				

		

			 

		

		

			 

		

		

		
			BANK HAPOALIM B.M., a Lender and as Agent
		

		
			By:/s/ Louis Barone
Name: Louis Barone
Title: Senior Vice President
		

		
			By:/s/ Marline Alexander
Name: Marline Alexander
Title: Senior Vice President
		

		
			

		 

			

					

						 

					

					

						 

					

					

						 

				

		

			 

		

		

			 

		

		

		
			EXHIBIT B-1
		

		
			AMENDED AND RESTATED
TERM LOAN NOTE A
		

		
			$7,250,000April 13, 2020
		

		
			This Amended and Restated Term Loan Note A (this “Note”) is executed and delivered under and pursuant to the terms of that certain Second Amended and Restated Loan and Security Agreement dated as of February 11, 2019 (as amended, modified, supplemented or restated from time to time, the “Loan Agreement”) by and among BANK HAPOALIM B.M. (“Lender”), XCEL BRANDS, INC. (“Initial Borrower” and together with each Person who hereafter becomes a Borrower, collectively “Borrowers”), and any other Credit Party executing or becoming a party to the Loan Agreement, the financial institutions party thereto as Lenders and BANK HAPOALIM B.M., as agent for Lenders (in such capacity, “Agent”).  Capitalized terms not otherwise defined herein shall have the meanings ascribed thereto in the Loan Agreement.
		

		
			FOR VALUE RECEIVED, Borrower promises to pay to the order of Lender at the offices of Agent located at 1120 Avenue of the Americas, New York, New York 10036 or at such other place as the holder hereof may from time to time designate to Borrower in writing:
		

			
	
			
				 (i)
			the principal sum of Seven Million Two Hundred Fifty Thousand Dollars ($7,250,000), payable, subject to acceleration upon the occurrence of an Event of Default under the Loan Agreement, or earlier termination of the Loan Agreement pursuant to the terms thereof, in quarterly installments commencing on June 30, 2019 and on each March 31, June 30, September 30 and December 31 thereafter in the amounts set forth below for the corresponding period, with the entire unpaid balance due and payable on the Term Loan Maturity Date:

			
					
						Period

					
					
						Amount

				
	
					
						June 30, 2019 – December 31, 2019

					
					
						$1,000,000

				
	
					
						June 30, 2020 – December 31, 2020

					
					
						$750,000

				
	
					
						March 31, 2021

					
					
						$1,125,000

				
	
					
						April 30, 2021

					
					
						$750,000

				
	
					
						June 30, 2021

					
					
						$125,000

				

		
			and
		

			
	
			
				 (i)
			interest on the principal amount of this Note from time to time outstanding, payable at the applicable interest rate set forth in the Loan Agreement commencing on March 31, 2019 and on each March 31, June 30, September 30 and December 31 thereafter and upon payment in full of the principal amount of this Note.  Upon and after the occurrence of an Event of Default, and during the continuation thereof, interest shall be payable at the applicable Default Rate.  In no event, however, shall interest hereunder exceed the maximum interest rate permitted by law.

		
			This Note is the Term Loan Note A referred to in the Loan Agreement and is secured, inter alia, by the liens granted pursuant to the Loan Agreement and the other Loan Documents, is entitled 

		 

			

					

						 

					

					

						 

					

					

						 

				
	

					

						 

					

					

						 

					

					

						 

				

		

			 

		

		

			 

		

to the benefits of the Loan Agreement and the other Loan Documents, and is subject to all of the agreements, terms and conditions therein contained.
		

		
			Payments received by Lender shall be applied against principal and interest as provided for in the Loan Agreement.  This Note may be voluntarily prepaid, in whole or in part, on the terms and conditions set forth in the Loan Agreement.
		

		
			If an Event of Default under Section 12.1(f) of the Loan Agreement shall occur, then this Note shall immediately become due and payable, without notice, together with attorneys’ fees if the collection hereof is placed in the hands of an attorney to obtain or enforce payment hereof.  If any other Event of Default shall occur under the Loan Agreement or any of the other Loan Documents which is not cured within any applicable grace period, then this Note may, as provided in the Loan Agreement, be declared to be immediately due and payable, without notice, together with attorneys’ fees, if the collection hereof is placed in the hands of an attorney to obtain or enforce payment hereof.
		

		
			This Note shall be governed by and construed in accordance with the laws of the State of New York.
		

		
			To the fullest extent permitted by applicable law, Borrower waives:  (a) presentment, demand and protest, and notice of presentment, dishonor, intent to accelerate, acceleration, protest, default, nonpayment, maturity, release, compromise, settlement, extension or renewal of any or all of the Obligations, the Loan Agreement, this Note or any other Loan Documents; (b) all rights to notice and a hearing prior to Agent’s taking possession or control of, or to Agent’s replevy, attachment or levy upon, the Collateral or any bond or security that might be required by any court prior to allowing Agent to exercise any of its remedies; and (c) the benefit of all valuation, appraisal and exemption laws.
		

		
			Borrower acknowledges that this Note is executed as part of a commercial transaction and that the proceeds of this Note will not be used for any personal or consumer purpose.
		

		
			This Note amends and restates and is given in partial substitution for but not in satisfaction of the Amended and Restated Term Loan Note A dated February 11, 2019 executed by Borrower in favor of Lender, in the original principal amount of $7,250,000.
		

		
			
		

		
			

		 

			

					

						 

					

					

						 

					

					

						 

				
	

					

						 

					

					

						 

					

					

						 

				

		

			 

		

		

			 

		

		

		
			Borrower agrees to pay to Agent all fees and expenses described in the Loan Agreement and the other Loan Documents.
		

		
			XCEL BRANDS, INC.
		

		
			By:/s/ James Haran
Name: James Haran 
Title: CFO 
		

		
			 
		

		
			 
		

		
			 
		

		
			 
		

		
			 
		

		
			

		 

			

					

						 

					

					

						 

					

					

						 

				
	

					

						 

					

					

						 

					

					

						 

				

		

			 

		

		

			 

		

		

		
			 
		

		
			EXHIBIT B-2
		

		
			AMENDED AND RESTATED
TERM LOAN NOTE B
		

		
			$14,750,000April 13, 2020
		

		
			This Amended and Restated Term Loan Note B (this “Note”) is executed and delivered under and pursuant to the terms of that certain Second Amended and Restated Loan and Security Agreement dated as of February 11, 2019 (as amended, modified, supplemented or restated from time to time, the “Loan Agreement”) by and among BANK HAPOALIM B.M. (“Lender”), XCEL BRANDS, INC. (“Initial Borrower” and together with each Person who hereafter becomes a Borrower, collectively “Borrowers”), and any other Credit Party executing or becoming a party to the Loan Agreement, the financial institutions party thereto as Lenders and BANK HAPOALIM B.M., as agent for Lenders (in such capacity, “Agent”).  Capitalized terms not otherwise defined herein shall have the meanings ascribed thereto in the Loan Agreement.
		

		
			FOR VALUE RECEIVED, Borrower promises to pay to the order of Lender at the offices of Agent located at 1120 Avenue of the Americas, New York, New York 10036 or at such other place as the holder hereof may from time to time designate to Borrower in writing:
		

			
	
			
				 (i)
			the principal sum of Fourteen Million Seven Hundred Fifty Thousand Dollars ($14,750,000), payable, subject to acceleration upon the occurrence of an Event of Default under the Loan Agreement, or earlier termination of the Loan Agreement pursuant to the terms thereof, in quarterly installments commencing on June 30, 2021 and on each March 31, June 30, September 30 and December 31 thereafter in the amounts set forth below for the corresponding period, with the entire unpaid balance due and payable on the Term Loan Maturity Date:

			
					
						Period

					
					
						Amount

				
	
					
						June 30, 2021

					
					
						$1,000,000

				
	
					
						September 30, 2021 – December 31, 2022

					
					
						$1,125,000

				
	
					
						March 31, 2023 – December 31, 2023

					
					
						$1,250,000

				

		
			and
		

			
	
			
				 (i)
			interest on the principal amount of this Note from time to time outstanding, payable at the applicable interest rate set forth in the Loan Agreement commencing on March 31, 2019 and on each March 31, June 30, September 30 and December 31 thereafter and upon payment in full of the principal amount of this Note.  Upon and after the occurrence of an Event of Default, and during the continuation thereof, interest shall be payable at the applicable Default Rate.  In no event, however, shall interest hereunder exceed the maximum interest rate permitted by law.

		
			This Note is the Term Loan Note B referred to in the Loan Agreement and is secured, inter alia, by the liens granted pursuant to the Loan Agreement and the other Loan Documents, is entitled 

		 

			

					

						18858918.12
220846-10005

					

					

						 

					

					

						 

				

		

			 

		

		

			 

		

to the benefits of the Loan Agreement and the other Loan Documents, and is subject to all of the agreements, terms and conditions therein contained.
		

		
			Payments received by Lender shall be applied against principal and interest as provided for in the Loan Agreement.  This Note may be voluntarily prepaid, in whole or in part, on the terms and conditions set forth in the Loan Agreement.
		

		
			If an Event of Default under Section 12.1(f) of the Loan Agreement shall occur, then this Note shall immediately become due and payable, without notice, together with attorneys’ fees if the collection hereof is placed in the hands of an attorney to obtain or enforce payment hereof.  If any other Event of Default shall occur under the Loan Agreement or any of the other Loan Documents which is not cured within any applicable grace period, then this Note may, as provided in the Loan Agreement, be declared to be immediately due and payable, without notice, together with attorneys’ fees, if the collection hereof is placed in the hands of an attorney to obtain or enforce payment hereof.
		

		
			This Note shall be governed by and construed in accordance with the laws of the State of New York.
		

		
			To the fullest extent permitted by applicable law, Borrower waives:  (a) presentment, demand and protest, and notice of presentment, dishonor, intent to accelerate, acceleration, protest, default, nonpayment, maturity, release, compromise, settlement, extension or renewal of any or all of the Obligations, the Loan Agreement, this Note or any other Loan Documents; (b) all rights to notice and a hearing prior to Agent’s taking possession or control of, or to Agent’s replevy, attachment or levy upon, the Collateral or any bond or security that might be required by any court prior to allowing Agent to exercise any of its remedies; and (c) the benefit of all valuation, appraisal and exemption laws.
		

		
			Borrower acknowledges that this Note is executed as part of a commercial transaction and that the proceeds of this Note will not be used for any personal or consumer purpose.
		

		
			This Note amends and restates and is given in partial substitution for but not in satisfaction of the Amended and Restated Term Loan Note B dated February 11, 2019 executed by Borrower in favor of Lender, in the original principal amount of $14,750,000.
		

		
			
		

		
			

		 

			

					

						18858918.12
220846-10005

					

					

						 

					

					

						 

				

		

			 

		

		

			 

		

		

		
			Borrower agrees to pay to Agent all fees and expenses described in the Loan Agreement and the other Loan Documents.
		

		
			XCEL BRANDS, INC.
		

		
			By:/s/ James Haran
Name: James Haran
Title: CFO 
		

		
			 
		

		
			 
		

		
			 
		

		
			

		 

			

					

						18858918.12
220846-10005

					

					

						 

					

					

						 

				

		

			 

		

		

			 

		

		

		
			SCHEDULE II 
		

		
			FINANCIAL COVENANTS
		

			
	
			
				 1.
			Minimum Net Worth.  Net Worth of Initial Borrower and the Included Subsidiaries on a consolidated basis shall not be less than $90,000,000 at the end of each Fiscal Quarter.

			
	
			
				 2.
			Minimum Liquid Assets.  Liquid Assets of Initial Borrower and the Included Subsidiaries on a consolidated basis shall not be less than the amount set forth below at all times during the applicable Fiscal Quarter:

			
					
						Fiscal Quarter End

					
					
						Minimum Liquid Assets

				
	
					
						December 31, 2019

					
					
						$4,000,000

				
	
					
						 

					
					
						 

				
	
					
						March 31, 2020, June 30, 2020, September 30, 2020 and December 31, 2020

					
					
						$3,250,000 prior to the receipt of the proceeds by Borrower of the SBA PPP Loans and $4,000,000 after receipt of the proceeds by Borrower of the SBA PPP Loans

				
	
					
						 

					
					
						 

				
	
					
						Each Fiscal Quarter after December 31, 2020

					
					
						$5,000,000

				
	
					
						 

					
					
						 

				

			
	
			
				 3.
			Fixed Charge Coverage Ratio.  The Fixed Charge Ratio of Initial Borrower and the Included Subsidiaries on a consolidated basis for the twelve Fiscal Month period ending at the end of each Fiscal Quarter set forth below shall not be less than the ratio set forth below for such Fiscal Quarter below:

			
					
						Fiscal Quarter

					
					
						Fixed Charge Coverage Ratio

				
	
					
						September 30, 2020

					
					
						1.00 to 1.00

				
	
					
						 

					
					
						 

				
	
					
						December 31, 2020 and each Fiscal Quarter thereafter

					
					
						1.10 to 1.00

				
	
					
						 

					
					
						 

				

			
	
			
				 4.
			Capital Expenditures.  Capital Expenditures of Initial Borrower and the Included Subsidiaries on a consolidated basis in any Fiscal Year shall not exceed the amount set forth below for such Fiscal Year:

			
					
						Fiscal Year End

					
					
						Capital Expenditures

				
	
					
						December 31, 2019 

					
					
						$700,000

				
	
					
						December 31, 2020

					
					
						$1,600,000

				
	
					
						All other times

					
					
						$700,000

				

		 

			

					

						 

					

					

						 

					

					

						 

				

		

			 

		

		

			 

		

	
					
						

					
						 

					
					
						 

				

			
	
			
				 5.
			Maximum Leverage Ratio.  The Leverage Ratio of Initial Borrower and the Included Subsidiaries on a consolidated basis for the twelve Fiscal Month period ending at the end of each Fiscal Quarter shall not exceed the ratio below for such Fiscal Quarter:

			
					
						Fiscal Quarter

					
					
						Maximum Leverage Ratio

				
	
					
						June 30, 2020

					
					
						4.25 to 1.00

				
	
					
						September 30, 2020

					
					
						3.50 to 1.00

				
	
					
						December 31, 2020

					
					
						2.75 to 1.00

				
	
					
						March 31, 2021, June 30, 2021, September 30, 2021

					
					
						1.70 to 1.00

				
	
					
						December 31, 2021 and each Fiscal Quarter end thereafter

					
					
						1.50 to 1.00

				

			
	
			
				 6.
			Minimum EBITDA.  The EBITDA of Initial Borrower and the Included Subsidiaries on a consolidated basis for the twelve Fiscal Month period ending at the end of each Fiscal Quarter shall be at least the amount set forth below for such Fiscal Quarter:

			
					
						Fiscal Quarter End

					
					
						Minimum EBITDA

				
	
					
						December 31, 2019

					
					
						$6,800,000

				
	
					
						March 31, 2020

					
					
						$5,000,000

				
	
					
						June 30, 2020

					
					
						$4,800,000

Source: [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00307-of-00352.parquet"}, [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00307-of-00352.parquet"}], [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00307-of-00352.parquet"}]]