Document:

EX-4.4

 Exhibit 4.4 

DOCEBO INC. 
 UNAUDITED
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION 
 (expressed in thousands of United States dollars) 

 

									
	 	  	September 30,
2020	 	 	December 31,
2019	 
	 	  	$	 	 	$	 
			
	 Assets
	  				 			
	 Current assets:
	  				 			
	 Cash and cash equivalents
	  	 	60,835	 	 	 	46,278	 
	 Trade and other receivables (Note 3)
	  	 	17,670	 	 	 	10,108	 
	 Prepaids and deposits
	  	 	2,557	 	 	 	1,858	 
	 Net investment in finance lease
	  	 	94	 	 	 	92	 
	 Contract acquisition costs, net
	  	 	1,130	 	 	 	605	 
		  	  
	  
	 	 	  
	  
	 
		  	 	82,286	 	 	 	58,941	 
			
	 Non-current assets:
	  				 			
	 Contract acquisition costs, net
	  	 	1,205	 	 	 	698	 
	 Net investment in finance lease
	  	 	272	 	 	 	324	 
	 Right-of-use
asset, net (Note 4)
	  	 	2,702	 	 	 	2,420	 
	 Property and equipment, net (Note 5)
	  	 	1,960	 	 	 	1,477	 
	 Other non-current assets
	  	 	313	 	 	 	—  	 
		  	  
	  
	 	 	  
	  
	 
		  	 	88,738	 	 	 	63,860	 
		  	  
	  
	 	 	  
	  
	 
			
	 Liabilities
	  				 			
	 Current liabilities:
	  				 			
	 Trade and other payables
	  	 	12,517	 	 	 	9,589	 
	 Deferred revenue
	  	 	25,636	 	 	 	17,997	 
	 Lease obligations (Note 4)
	  	 	1,090	 	 	 	935	 
	 Borrowings (Note 6)
	  	 	20	 	 	 	20	 
		  	  
	  
	 	 	  
	  
	 
			
	 Non-current liabilities:
	  	 	39,263	 	 	 	28,541	 
	 Lease obligations (Note 4)
	  	 	2,593	 	 	 	2,479	 
	 Employee benefit obligations
	  	 	1,884	 	 	 	1,443	 
	 Borrowings (Note 6)
	  	 	—  	 	 	 	16	 
		  	  
	  
	 	 	  
	  
	 
		  	 	43,740	 	 	 	32,479	 
			
	 Shareholders’ equity
	  				 			
	 Share capital (Note 7)
	  	 	108,048	 	 	 	89,745	 
	 Contributed surplus
	  	 	2,364	 	 	 	1,102	 
	 Accumulated other comprehensive (loss) income
	  	 	(1,230	) 	 	 	805	 
	 Deficit
	  	 	(64,184	) 	 	 	(60,271	) 
		  	  
	  
	 	 	  
	  
	 
	 Total equity
	  	 	44,998	 	 	 	31,381	 
		  	  
	  
	 	 	  
	  
	 
		  	 	88,738	 	 	 	63,860	 
		  	  
	  
	 	 	  
	  
	 

 Subsequent events (Note 16) 

  
 The accompanying notes
are an integral part of these condensed unaudited consolidated interim financial statements. 
  

1 

 DOCEBO INC. 

UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENTS OF LOSS AND 

COMPREHENSIVE LOSS 

(expressed in thousands of United States dollars, except per share amounts) 

 

																	
	 	  	Three months ended
September 30,	 	 	Nine months ended
September 30,	 
	 	  	2020	 	 	2019	 	 	2020	 	 	2019	 
	 	  	 	 	 	 	 	 	$	 	 	$	 
	 Revenue (Note 10)
	  	 	16,096	 	 	 	10,586	 	 	 	44,161	 	 	 	29,145	 
	 Cost of revenue (Note 11)
	  	 	2,883	 	 	 	2,110	 	 	 	8,564	 	 	 	6,058	 
		  	  
	  
	 	 	  
	  
	 	 	  
	  
	 	 	  
	  
	 
	 Gross profit
	  	 	13,213	 	 	 	8,476	 	 	 	35,597	 	 	 	23,087	 
					
	 Operating expenses
	  				 				 				 			
	 General and administrative (Note 12)
	  	 	3,575	 	 	 	3,219	 	 	 	11,260	 	 	 	9,342	 
	 Sales and marketing (Note 12)
	  	 	5,796	 	 	 	5,711	 	 	 	17,559	 	 	 	13,104	 
	 Research and development (Note 12)
	  	 	3,265	 	 	 	2,175	 	 	 	9,476	 	 	 	6,434	 
	 Share-based compensation (Note 8)
	  	 	512	 	 	 	99	 	 	 	1,317	 	 	 	251	 
	 Foreign exchange (gain) loss
	  	 	440	 	 	 	148	 	 	 	(1,607	) 	 	 	102	 
	 Depreciation and amortization (Note 4 and 5)
	  	 	279	 	 	 	207	 	 	 	771	 	 	 	594	 
		  	  
	  
	 	 	  
	  
	 	 	  
	  
	 	 	  
	  
	 
		  	 	13,867	 	 	 	11,559	 	 	 	38,776	 	 	 	29,827	 
		  	  
	  
	 	 	  
	  
	 	 	  
	  
	 	 	  
	  
	 
	 Operating loss
	  	 	(654	) 	 	 	(3,083	) 	 	 	(3,179	) 	 	 	(6,740	) 
					
	 Finance expense, net (Note 6)
	  	 	78	 	 	 	228	 	 	 	37	 	 	 	707	 
	 Loss on change in fair value of convertible promissory notes (Note 6)
	  	 	—  	 	 	 	—  	 	 	 	—  	 	 	 	776	 
	 Other income
	  	 	(19	) 	 	 	(18	) 	 	 	(57	) 	 	 	(57	) 
		  	  
	  
	 	 	  
	  
	 	 	  
	  
	 	 	  
	  
	 
	 Loss before income taxes
	  	 	(713	) 	 	 	(3,293	) 	 	 	(3,159	) 	 	 	(8,166	) 
					
	 Income tax expense
	  	 	445	 	 	 	449	 	 	 	754	 	 	 	449	 
		  	  
	  
	 	 	  
	  
	 	 	  
	  
	 	 	  
	  
	 
					
	 Net loss for the year
	  	 	(1,158	) 	 	 	(3,742	) 	 	 	(3,913	) 	 	 	(8,615	) 
		  	  
	  
	 	 	  
	  
	 	 	  
	  
	 	 	  
	  
	 
					
	 Other comprehensive loss
	  				 				 				 			
	 Item that may be reclassified subsequently to income:
	  				 				 				 			
	 Foreign currency translation loss (gain)
	  	 	117	 	 	 	(471	) 	 	 	2,035	 	 	 	(69	) 
	 Item not subsequently reclassified to income:
	  				 				 				 			
	 Actuarial loss
	  	 	—  	 	 	 	10	 	 	 	—  	 	 	 	30	 
			 	  
	  
	 	 	  
	  
	 	 	  
	  
	 
		  	 	117	 	 	 	(461	) 	 	 	2,035	 	 	 	(39	) 
			 	  
	  
	 	 	  
	  
	 	 	  
	  
	 
	 Comprehensive loss
	  	 	(1,275	) 	 	 	(3,281	) 	 	 	(5,948	) 	 	 	(8,576	) 
		  	  
	  
	 	 	  
	  
	 	 	  
	  
	 	 	  
	  
	 
					
	 Loss per share - basic and diluted
	  	 	(0.04	) 	 	 	(0.16	) 	 	 	(0.14	) 	 	 	(0.37	) 
	 Weighted average number of common shares outstanding - basic and diluted (Note 9)
	  	 	28,748,652	 	 	 	23,760,149	 	 	 	28,560,806	 	 	 	23,122,698	 
		  	  
	  
	 	 	  
	  
	 	 	  
	  
	 	 	  
	  
	 

  
 The accompanying notes
are an integral part of these condensed unaudited consolidated interim financial statements. 
  

2 

 DOCEBO INC. 

UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (DEFICIENCY) 

(expressed in thousands of United States dollars, except number of shares) 

 

																									
	 	  	Common shares	 	  	Contributed
surplus	 	 	Accumulated
other
comprehensive
income (loss)	 	 	Deficit	 	 	Total	 
	 	  	#	 	  	$	 	  	$	 	 	$	 	 	$	 	 	$	 
	 Balance, December 31, 2018
	  	 	22,532,000	 	  	 	30,716	 	  	 	564	 	 	 	263	 	 	 	(48,319	) 	 	 	(16,776	) 
	 IFRS 16 transition effect
	  	 	—  	 	  	 	—  	 	  	 	—  	 	 	 	—  	 	 	 	(38	) 	 	 	(38	) 
	 Conversion of promissory note
	  	 	800,000	 	  	 	6,120	 	  	 	—  	 	 	 	—  	 	 	 	—  	 	 	 	6,120	 
	 Exercise of stock options
	  	 	434,700	 	  	 	495	 	  	 	(121	) 	 	 	—  	 	 	 	—  	 	 	 	374	 
	 Share-based compensation (Note 8)
	  	 	—  	 	  	 	—  	 	  	 	251	 	 	 	—  	 	 	 	—  	 	 	 	251	 
	 Comprehensive loss
	  	 	—  	 	  	 	—  	 	  	 	—  	 	 	 	39	 	 	 	(8,615	) 	 	 	(8,576	) 
		  	  
	  
	 	  	  
	  
	 	  	  
	  
	 	 	  
	  
	 	 	  
	  
	 	 	  
	  
	 
	 Balance, September 30, 2019
	  	 	23,766,700	 	  	 	37,331	 	  	 	694	 	 	 	302	 	 	 	(56,972	) 	 	 	(18,645	) 
		  	  
	  
	 	  	  
	  
	 	  	  
	  
	 	 	  
	  
	 	 	  
	  
	 	 	  
	  
	 
							
	 Balance, December 31, 2019
	  	 	28,454,200	 	  	 	89,745	 	  	 	1,102	 	 	 	805	 	 	 	(60,271	) 	 	 	31,381	 
	 Exercise of stock options
	  	 	156,100	 	  	 	197	 	  	 	(55	) 	 	 	—  	 	 	 	—  	 	 	 	142	 
	 Share-based compensation (Note 8)
	  	 	—  	 	  	 	—  	 	  	 	1,317	 	 	 	—  	 	 	 	—  	 	 	 	1,317	 
	 Issuance of common shares upon bought deal offering, net of share issuance costs (Note 7)
	  	 	500,000	 	  	 	18,106	 	  	 	—  	 	 	 	—  	 	 	 	—  	 	 	 	18,106	 
	 Comprehensive loss
	  	 	—  	 	  	 	—  	 	  	 	—  	 	 	 	(2,035	) 	 	 	(3,913	) 	 	 	(5,948	) 
		  	  
	  
	 	  	  
	  
	 	  	  
	  
	 	 	  
	  
	 	 	  
	  
	 	 	  
	  
	 
	 Balance, September 30, 2020
	  	 	29,110,300	 	  	 	108,048	 	  	 	2,364	 	 	 	(1,230	) 	 	 	(64,184	) 	 	 	44,998	 
		  	  
	  
	 	  	  
	  
	 	  	  
	  
	 	 	  
	  
	 	 	  
	  
	 	 	  
	  
	 

  
 The accompanying notes
are an integral part of these condensed unaudited consolidated interim financial statements. 
  

3 

 DOCEBO INC. 

UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS 

(expressed in thousands of United States dollars) 
  

									
	 	  	Nine months ended
September 30,	 
	 	  	2020	 	 	2019	 
	 	  	$	 	 	$	 
	 Cash flows (used in) from operating activities
	  				 			
	 Net loss
	  	 	(3,913	) 	 	 	(8,615	) 
			
	 Adjustments to reconcile net loss to net cash used in operating activities:
	  				 			
	 Depreciation and amortization
	  	 	771	 	 	 	594	 
	 Share-based compensation
	  	 	1,317	 	 	 	251	 
	 Unrealized foreign exchange (gain) loss
	  	 	(1,516	) 	 	 	44	 
	 Finance expense
	  	 	274	 	 	 	32	 
	 Loss on change in fair value of convertible promissory notes
	  	 	—  	 	 	 	776	 
	 Changes in non-cash working capital items:
	  				 			
	 Trade and other receivables
	  	 	(7,554	) 	 	 	(2,447	) 
	 Prepaids and deposits
	  	 	(713	) 	 	 	(252	) 
	 Contract acquisition costs
	  	 	(1,032	) 	 	 	(422	) 
	 Trade and other payables
	  	 	2,639	 	 	 	3,879	 
	 Employee benefit obligations
	  	 	366	 	 	 	229	 
	 Deferred revenue
	  	 	7,470	 	 	 	4,842	 
		  	  
	  
	 	 	  
	  
	 
	 Cash (used in) from operating activities
	  	 	(1,891	) 	 	 	(1,089	) 
		  	  
	  
	 	 	  
	  
	 
			
	 Cash flows (used in) from investing activities
	  				 			
	 Purchase of property and equipment
	  	 	(678	) 	 	 	(306	) 
	 Other non-current assets
	  	 	(313	) 	 	 	—  	 
		  	  
	  
	 	 	  
	  
	 
	 Cash (used in) from investing activities
	  	 	(991	) 	 	 	(306	) 
		  	  
	  
	 	 	  
	  
	 
			
	 Cash flows (used in) from financing activities
	  				 			
	 Payments received on net investment in finance lease
	  	 	65	 	 	 	65	 
	 Repayment of lease obligation
	  	 	(786	) 	 	 	(647	) 
	 Proceeds from exercise of stock options
	  	 	142	 	 	 	374	 
	 Proceeds from issuance of secured debentures, net
	  	 	—  	 	 	 	3,000	 
	 Proceeds from drawdown on secured credit facility, net
	  				 	 	6,858	 
	 Proceeds from bought deal offering of common shares
	  	 	19,029	 	 	 	—  	 
	 Share issuance cost
	  	 	(923	) 	 	 	—  	 
	 Repayment of borrowings
	  	 	(16	) 	 	 	(7,016	) 
		  	  
	  
	 	 	  
	  
	 
	 Cash (used in) from financing activities
	  	 	17,511	 	 	 	2,634	 
		  	  
	  
	 	 	  
	  
	 
			
	 Net change in cash and cash equivalents during the period
	  	 	14,629	 	 	 	1,239	 
	 Effect of foreign exchange on cash and cash equivalents
	  	 	(72	) 	 	 	11	 
	 Cash and cash equivalents, beginning of the period
	  	 	46,278	 	 	 	3,756	 
		  	  
	  
	 	 	  
	  
	 
	 Cash and cash equivalents, end of the period
	  	 	60,835	 	 	 	5,006	 
		  	  
	  
	 	 	  
	  
	 

  
 The accompanying notes
are an integral part of these condensed unaudited consolidated interim financial statements. 
  

4 

 DOCEBO INC. 

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS 

September 30, 2020 
 (expressed in
thousands of US dollars, except share amounts) 
  

	1	 Nature of business 

Docebo Inc. (the “Company” or “Docebo”) is a provider of cloud-based learning management systems. The Company was
incorporated on April 21, 2016 under the laws of the Province of Ontario. The Company’s head office is located at Suite 701, 366 Adelaide Street West, Toronto, M5V 1R9, Canada. 

On October 1, 2019, the Company filed articles of amendment to effect the change of the Company’s name from “Docebo Canada
Inc.” to “Docebo Inc.” and to split all of its issued and outstanding common shares on the basis of 100 common shares for every one common share outstanding. All share and per share amounts presented in these financial statements have
been adjusted retrospectively to reflect the share split. On October 8, 2019, the Company completed an initial public offering (“IPO”) and its shares began trading on the Toronto Stock Exchange under the symbol “DCBO”. 

The impact of the novel coronavirus (“COVID-19”) pandemic, with its combined health toll and
sharp decline in global economic output, is unprecedented and the full extent of the impact will depend on future developments. These developments are highly uncertain and cannot be accurately predicted, including new information which may emerge
concerning its severity, its duration and actions by government authorities to contain the outbreak or manage its impact. 
 In response to
the pandemic, we have modified our business practices with a focus on the health and well-being of our workforce both in Europe and North America. All of our offices are currently closed with employees working remotely. The extent of the impact of COVID-19 and measures taken to contain the virus on our results of operations and overall financial performance remains uncertain. 

The Company has the following subsidiaries: 
  

							
	Entity name	  	Country	  	Ownership
percentage
September 30,
2020	  	Ownership
percentage
December 31,
2019
	 	  	 	  	%	  	%
	 Docebo S.p.A
	  	Italy	  	100	  	100
	 Docebo NA Inc
	  	United States	  	100	  	100
	 Docebo EMEA FZ-LLC
	  	Dubai	  	100	  	100
	 Docebo UK
	  	England	  	100	  	100

  

	2	 Basis of preparation 

Statement of compliance 

These unaudited interim condensed consolidated financial statements (“financial statements”) were prepared using the same accounting
policies and methods as those used in the Company’s consolidated financial statements for the year ended December 31, 2019. These unaudited interim condensed consolidated financial statements have been prepared in compliance with IAS 34
– Interim Financial Reporting. Accordingly, certain disclosures normally included in annual financial statements prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board
(“IFRS”) have been omitted or condensed. These interim condensed consolidated financial statements should be read in conjunction with the Company’s consolidated financial statements for the year ended December 31, 2019. 

These financial statements were approved and authorized for issuance by the Board of Directors of the Company on November 11, 2020. 

Use of estimates, judgments and assumptions 

The preparation of these financial statements in conformity with IFRS requires management to make estimates, judgments and assumptions that
affect the application of accounting policies and the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the period. Actual results could differ from those
estimates. 
 Estimates are based on management’s best knowledge of current events and actions the Company may undertake in the future.
Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and
future periods if the revision affects both current and future periods. 
 The following are the critical judgments, apart from those
involving estimations, that management has made in the process of applying the Company’s accounting policies and that have the most significant effect on the amounts recognized in the financial statements: 

 

	 	•	 	 Revenue recognition 

The Company derives its revenues from two main sources: software
as-a-service application (“SaaS”); and professional services revenue, which includes services such as initial project management, training and integration.

  
 5 

 DOCEBO INC. 

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS 

September 30, 2020 
 (expressed in
thousands of US dollars, except share amounts) 
  

 Multi-element or bundled contracts require an estimate of the stand-alone selling price
(“SSP”) of separate elements. These assessments require judgment by management to determine if there are separately identifiable performance obligations as well as how to allocate the total price among the performance obligations.
Deliverables are accounted for as separately identifiable performance obligations if they can be understood without reference to the series of transactions as a whole. In concluding whether performance obligations are separately identifiable,
management considers the transaction from the customer’s perspective. Among other factors, management assesses whether the service or product is sold separately by the Company in the normal course of business or whether the customer could
purchase the service or product separately. 
  

	 	•	 	 Convertible promissory notes 

Convertible promissory notes in the comparative period were classified as fair value through profit or loss. The fair value of convertible
promissory notes was based on the underlying value of the equity instruments the convertible promissory notes were convertible into, which in turn requires estimates of the inherent value of the Company, considering value indicators including recent
rounds of financing and market comparable valuation metrics. 
  

	 	•	 	 Depreciation of property and equipment 

Depreciation of property and equipment is dependent on estimates of useful lives and residual values, which are determined through the exercise
of judgment. The assessment of any impairment of these assets is dependent on estimates of recoverable amounts that take into account factors such as economic and market conditions and the useful lives of assets. 

 

	 	•	 	 Trade and other receivables 

The recognition of trade and other receivables and loss allowances requires the Company to assess credit risk and collectability. The Company
considers historical trends and any available information indicating a customer could be experiencing liquidity or going concern problems and the status of any contractual or legal disputes with customers in performing this assessment. The Company
has established a provision matrix that is based on its historical credit loss experiences, adjusted for forward-looking factors specific to the debtors and the economic environment. including the potential impact of
COVID-19 pandemic. 
  

	 	•	 	 Share-based payments 

For equity-settled plans, expense is based on the fair value of the awards granted, calculated on the grant date, with a corresponding increase
in equity. The expense is recognized over the vesting period, which is the period over which all of the specified vesting conditions are satisfied. 

The Company uses the Black-Scholes valuation model to determine the fair value of equity settled stock options. Estimates are required for
inputs to this model including the fair value of the underlying shares, the expected life of the option, volatility, expected dividend yield and the risk-free interest rate. Variation in actual results for any of these inputs will result in a
different value of the stock option realized from the original estimate. The assumptions and estimates used are further outlined in the stock options note. 
  

	 	•	 	 Income taxes 

The Company computes an income tax provision in each of the tax jurisdictions in which it operates. Actual amounts of income tax expense only
become final upon filing and acceptance of the tax return by the relevant tax authorities, which occurs subsequent to the issuance of the consolidated financial statements. Additionally, estimation of income taxes includes evaluating the
recoverability of deferred tax assets against future taxable income based on an assessment of the ability to use the underlying future tax deductions before they expire. To the extent that estimates of future taxable income differ from the tax
return, earnings would be affected in a subsequent period. 
 In determining the amount of current and deferred tax, the Company takes into
account the impact of uncertain tax positions and whether additional taxes and interest may be due. This assessment relies on estimates and assumptions and may involve a series of judgements about future events. New information may become available
that causes the Company to change its judgement regarding the adequacy of existing tax liabilities; such changes to tax liabilities will impact tax expense in the period that such a determination is made. 

Comparative figures 

Certain comparative amounts have been reclassified to conform to current period presentation. 

  
 6 

 DOCEBO INC. 

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS 

September 30, 2020 
 (expressed in
thousands of US dollars, except share amounts) 
  

	3	 Trade and other receivables 

The Company’s trade and other receivables as at September 30, 2020 and December 31, 2019 include the following: 

 

									
	 	  	2020	 	  	2019	 
	 	  	$	 	  	$	 
	 Trade receivables
	  	 	16,725	 	  	 	8,827	 
	 Unbilled trade receivables
	  	 	520	 	  	 	736	 
	 Tax credits receivable
	  	 	299	 	  	 	397	 
	 Other receivables
	  	 	126	 	  	 	148	 
		  	  
	  
	 	  	  
	  
	 
		  	 	17,670	 	  	 	10,108	 
		  	  
	  
	 	  	  
	  
	 

 Included in trade receivables is a loss allowance of $1,625 for the nine months ended September 30, 2020
and $474 for the year ended December 31, 2019. 
  

	4.	 Leases 

The Company’s right-of-use assets by class of assets is as
follows: 
  

													
	 	  	Premises	 	  	Others	 	  	Total	 
	 	  	$	 	  	$	 	  	$	 
	 Costs
	  				  				  			
	 Balance – January 1, 2019
	  	 	2,209	 	  	 	197	 	  	 	2,406	 
	 Additions
	  	 	481	 	  	 	159	 	  	 	640	 
	 Disposals
	  	 	—  	 	  	 	(76	) 	  	 	(76	) 
	 Effects of foreign exchange
	  	 	33	 	  	 	(4	) 	  	 	29	 
		  	  
	  
	 	  	  
	  
	 	  	  
	  
	 
	Balance – December 31, 2019	  	 	2,723	 	  	 	276	 	  	 	2,999	 
	 Additions
	  	 	783	 	  	 	—  	 	  	 	783	 
	 Effects of foreign exchange
	  	 	18	 	  	 	8	 	  	 	26	 
		  	  
	  
	 	  	  
	  
	 	  	  
	  
	 
	 Balance – September 30, 2020
	  	 	3,524	 	  	 	284	 	  	 	3,808	 
		  	  
	  
	 	  	  
	  
	 	  	  
	  
	 
				
	 Accumulated amortization
	  				  				  			
	 Balance – January 1, 2019
	  	 	—  	 	  	 	—  	 	  	 	—  	 
	 Amortization
	  	 	494	 	  	 	105	 	  	 	599	 
	 Disposals
	  	 	—  	 	  	 	(29	) 	  	 	(29	) 
	 Effects of foreign exchange
	  	 	9	 	  	 	—  	 	  	 	9	 
		  	  
	  
	 	  	  
	  
	 	  	  
	  
	 
	 Balance – December 31, 2019
	  	 	503	 	  	 	76	 	  	 	579	 
	 Amortization
	  	 	461	 	  	 	62	 	  	 	523	 
	 Effects of foreign exchange
	  	 	—  	 	  	 	4	 	  	 	4	 
		  	  
	  
	 	  	  
	  
	 	  	  
	  
	 
	 Balance – September 30, 2020
	  	 	964	 	  	 	142	 	  	 	1,106	 
		  	  
	  
	 	  	  
	  
	 	  	  
	  
	 
				
	 Carrying value
	  				  				  			
	 Net balance – December 31, 2019
	  	 	2,220	 	  	 	200	 	  	 	2,420	 
		  	  
	  
	 	  	  
	  
	 	  	  
	  
	 
	 Net balance – September 30, 2020
	  	 	2,560	 	  	 	142	 	  	 	2,702	 
		  	  
	  
	 	  	  
	  
	 	  	  
	  
	 

 The Company’s lease obligations are as follows: 

 

									
	 	  	September 30, 2020	 	  	December 31, 2019	 
	 	  	$	 	  	$	 
	 Balance – Beginning of period
	  	 	3,414	 	  	 	3,183	 

  
 7 

 DOCEBO INC. 

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS 

September 30, 2020 
 (expressed in
thousands of US dollars, except share amounts) 
  

									
	 Additions
	  	 	712	 	  	 	790	 
	 Disposals
	  	 	—  	 	  	 	(47	) 
	 Interest accretion
	  	 	267	 	  	 	319	 
	 Lease repayments
	  	 	(780	) 	  	 	(883	) 
	 Effects of foreign exchange
	  	 	70	 	  	 	52	 
		  	  
	  
	 	  	  
	  
	 
	 Balance – End of period
	  	 	3,683	 	  	 	3,414	 
		  	  
	  
	 	  	  
	  
	 
	 Current
	  	 	1,090	 	  	 	935	 
	 Non-current
	  	 	2,593	 	  	 	2,479	 
		  	  
	  
	 	  	  
	  
	 

 Expenses incurred for the three and nine months ended September 30, 2020 relating to short-term leases and
leases of low-value assets were $65 and $173, respectively (2019 - $63 and $197). 
  

	5	 Property and equipment 

 

																	
	 	  	Furniture and
office equipment	 	  	Leasehold
improvements	 	  	Land and
Building	 	  	Total	 
	 	  	$	 	  	$	 	  	$	 	  	$	 
	 Cost
	  				  				  				  			
	 Balance – December 31, 2018
	  	 	466	 	  	 	908	 	  	 	367	 	  	 	1,741	 
	 Additions
	  	 	114	 	  	 	252	 	  	 	—  	 	  	 	366	 
	 Dispositions
	  	 	—  	 	  	 	(37	) 	  	 	—  	 	  	 	(37	) 
	 Effects of foreign exchange
	  	 	—  	 	  	 	(5	) 	  	 	(7	) 	  	 	(12	) 
		  	  
	  
	 	  	  
	  
	 	  	  
	  
	 	  	  
	  
	 
	 Balance – December 31, 2019
	  	 	580	 	  	 	1,118	 	  	 	360	 	  	 	2,058	 
	 Additions
	  	 	323	 	  	 	462	 	  	 	—  	 	  	 	785	 
	 Dispositions
	  	 	(107	) 	  	 	—  	 	  	 	—  	 	  	 	(107	) 
	 Effects of foreign exchange
	  	 	21	 	  	 	36	 	  	 	15	 	  	 	72	 
		  	  
	  
	 	  	  
	  
	 	  	  
	  
	 	  	  
	  
	 
	 Balance – September 30, 2020
	  	 	817	 	  	 	1,616	 	  	 	375	 	  	 	2,808	 
		  	  
	  
	 	  	  
	  
	 	  	  
	  
	 	  	  
	  
	 
					
	 Accumulated depreciation
	  				  				  				  			
	 Balance – December 31, 2018
	  	 	233	 	  	 	178	 	  	 	44	 	  	 	455	 
	 Depreciation
	  	 	55	 	  	 	54	 	  	 	14	 	  	 	123	 
	 Effects of foreign exchange
	  	 	3	 	  	 	—  	 	  	 	—  	 	  	 	3	 
		  	  
	  
	 	  	  
	  
	 	  	  
	  
	 	  	  
	  
	 
	 Balance – December 31, 2019
	  	 	291	 	  	 	232	 	  	 	58	 	  	 	581	 
	 Depreciation
	  	 	125	 	  	 	113	 	  	 	10	 	  	 	248	 
	 Effects of foreign exchange
	  	 	9	 	  	 	7	 	  	 	3	 	  	 	19	 
		  	  
	  
	 	  	  
	  
	 	  	  
	  
	 	  	  
	  
	 
	 Balance – September 30, 2020
	  	 	425	 	  	 	352	 	  	 	71	 	  	 	848	 
		  	  
	  
	 	  	  
	  
	 	  	  
	  
	 	  	  
	  
	 
					
	 Carrying value
	  				  				  				  			
	 Balance – December 31, 2019
	  	 	289	 	  	 	886	 	  	 	302	 	  	 	1,477	 
		  	  
	  
	 	  	  
	  
	 	  	  
	  
	 	  	  
	  
	 
	 Balance – September 30, 2020
	  	 	392 	 	  	 	1,264	 	  	 	304	 	  	 	1,960	 
		  	  
	  
	 	  	  
	  
	 	  	  
	  
	 	  	  
	  
	 

  

	6	 Borrowings 

Mortgage payable 

Mortgage payable represents the mortgage on the Sovico property with Banca Intesa San Paolo and expires in July 2021. The original amount of
the mortgage was €185 and is secured by the Sovico property and carries an interest rate of 5% per annum. The balance outstanding as at September 30, 2020 and December 31, 2019 was $20 and $36, respectively. 

  
 8 

 DOCEBO INC. 

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS 

September 30, 2020 
 (expressed in
thousands of US dollars, except share amounts) 
  

 Credit Facility 

On July 25, 2019, the Company secured a committed revolving term credit facility (the “Credit Facility”) from the
Toronto-Dominion Bank. Upon the closing of initial public offering on October 8, 2019, the commitment was increased to $15,000. The amount available to be drawn under the Credit Facility from time to time is equal to the lesser of (i) the
commitment and (ii) an amount equal to the trailing one-month consolidated recurring revenue of the Company (“MRR”) multiplied by six multiplied by the trailing twelve month gross retention rate
percentage on MRR (which rate shall not exceed 100%), minus the amount of any statutory prior claims then in existence. The Credit Facility will mature on July 25, 2022 (the “Maturity Date”). The Maturity Date may be extended for an
additional 364 days, at the discretion of the lender, upon the Company providing written notice to the lender requesting such an extension. Interest on the drawn facility is set at LIBOR plus 2.75%. The standby fee on the undrawn balance is 0.50%.

 Upon closing of the Credit Facility, the Company immediately drew down $7,000 to repay the existing $7,000 of secured debentures
previously issued to the shareholders of the Company. The Company incurred cash transaction costs of $142 which are being amortized as accretion expense over the term of the facility using the effective interest rate method. 

On October 16, 2019, the Company repaid the full balance of the Credit Facility outstanding of $7,000 from net proceeds from IPO. As at
September 30, 2020 and December 31, 2019 no balance has been drawn. 
 Convertible promissory notes 

On May 24, 2017, the Company issued $2,000 convertible promissory notes to shareholders and directors of the Company with a maturity date
of May 24, 2019. The convertible promissory notes bore an interest rate of 10% payable monthly and were convertible into common shares of the Company at an exercise price of US$2.50 per share. 

The Company determined that the convertible promissory notes did not qualify as a compound instrument and therefore no equity component to the
instrument. This was due to the fact that the conversion price was denominated in a currency that is not the functional currency of the Company, resulting in variability of the conversion price. Accordingly, the convertible promissory notes were
classified and accounted for entirely as a financial liability, which the Company had elected under IFRS 9 to measure at fair value through profit or loss. The fair value of the convertible promissory notes were classified as Level 3 in the
fair value hierarchy. On March 31, 2019, a loss on change in fair value of $472 was recorded. On May 24, 2019, the convertible promissory notes were converted into 800,000 common shares of the Company. Immediately prior to conversion, the
fair value of the convertible promissory notes was $6,120 resulting in recognition of loss on change in fair value of $776. The fair value of the convertible promissory notes as at September 30, 2020 and December 31, 2019 was nil. 

Secured debentures 

In February 2018, the Company issued secured debentures to the shareholders of the Company for total gross cash proceeds of $4,000. The Company
incurred financing fees of $40 to the lenders. These secured debentures bore an interest rate of 10% per annum, payable monthly with maturity on January 31, 2020. The debentures were collateralized by all present and future assets of the
Company. 
 In May 2019, the Company issued additional secured debentures to the same shareholders for total gross cash proceeds of $3,000
bearing interest rate of 10% per annum. As part of the additional secured debentures issued, the maturity date of all outstanding secured debentures was amended to December 31, 2020. 

On July 26, 2019, these secured debentures were repaid in full. 

These secured debentures were classified at amortized cost and accounted for using the effective interest rate method. The carrying value as at
September 30, 2020 and December 31, 2019 was nil. 
 Net finance expense 

Net finance expense for the nine months ended September 30, 2020 and 2019 is comprised of: 

 

																	
	 	  	Three months ended September 30,	 	  	Nine months ended September 30,	 
	 	  	2020	 	  	2019	 	  	2020	 	  	2019	 
	 	  	$	 	  	$	 	  	$	 	  	$	 
	 Interest and accretion expense on secured debentures
	  	 	—  	 	  	 	72	 	  	 	—  	 	  	 	312	 
	 Interest expense on convertible promissory notes
	  	 	—  	 	  	 	—  	 	  	 	—  	 	  	 	74	 
	 Interest on lease obligations
	  	 	92	 	  	 	80	 	  	 	237	 	  	 	207	 
	 Interest on credit facility
	  	 	12	 	  	 	71	 	  	 	35	 	  	 	76	 
	 Interest income
	  	 	(26	) 	  	 	—  	 	  	 	(236	) 	  	 	—  	 

  
 9 

 DOCEBO INC. 

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS 

September 30, 2020 
 (expressed in
thousands of US dollars, except share amounts) 
  

																	
	 Bank fees and other
	  	 	—  	 	  	 	5	 	  	 	1	 	  	 	38	 
		  	  
	  
	 	  	  
	  
	 	  	  
	  
	 	  	  
	  
	 
		  	 	78	 	  	 	228	 	  	 	37	 	  	 	707	 
		  	  
	  
	 	  	  
	  
	 	  	  
	  
	 	  	  
	  
	 

  

	7	 Share capital 

Authorized 
 Unlimited common
shares with no par value 
 Issued and outstanding: 
  

									
	 	  	Number of
shares(iii)	 	  	Amount	 
	 Balance – December 31, 2018
	  	 	22,532,000	 	  	 	30,716	 
	 Stock option exercise (i)
	  	 	434,700	 	  	 	495	 
	 Conversion of promissory notes (ii)
	  	 	800,000	 	  	 	6,120	 
	 IPO share issuance (iv)
	  	 	4,687,500	 	  	 	52,414	 
		  	  
	  
	 	  	  
	  
	 
			
	 Balance – December 31, 2019
	  	 	28,454,200	 	  	 	89,745	 
	 Stock option exercise (v)
	  	 	156,100	 	  	 	197	 
	 Bought deal share offering (vi)
	  	 	500,000	 	  	 	18,106	 
		  	  
	  
	 	  	  
	  
	 
			
	 Balance – September 30, 2020
	  	 	29,110,300	 	  	 	108,048	 
		  	  
	  
	 	  	  
	  
	 

  

	 	(i)	 On May 13, 2019, 386,100 stock options were exercised resulting in the issuance of 386,100 common shares
of the Company for total cash proceeds of $311. On June 10, 2019, 6,900 stock options were exercised resulting in the issuance of 6,900 common shares of the Company for total cash proceeds of $17. On July 8, 2019, 34,800 stock options were
exercised resulting in the issuance of 34,800 common shares of the Company for total cash proceeds of $28. On August 14, 2019, 6,900 stock options were exercised resulting in the issuance of 6,900 common shares of the Company for total cash
proceeds of $18. 

  

	 	(ii)	 On May 24, 2019, the convertible promissory notes were converted into 800,000 common shares of the
Company. The fair value of the convertible promissory notes on the date of conversion was $6,120. 

  

	 	(iii)	 On October 1, 2019, the Company filed articles of amendment to split all of its issued and outstanding common
shares on the basis of 100 common shares for every one common share outstanding. All share and per share amounts for all periods presented in these financial statements have been adjusted retrospectively to reflect the share split.

  

	 	(iv)	 On October 8, 2019, the Company completed an IPO and issued 4,687,500 common shares for a total gross
consideration of $56,261 (C$75,000). Share issuance costs amounted to $3,847 resulting in net proceeds of $52,414. 

  

	 	(v)	 On February 13, 2020, 2,300 stock options were exercised resulting in the issuance of 2,300 common shares
of the Company for total cash proceeds of $6. On March 10, 2020, 6,900 stock options were exercised resulting in the issuance of 6,900 common shares of the Company for total cash proceeds of $6. On March 13, 2020, 6,900 stock options were
exercised resulting in the issuance of 6,900 common shares of the Company for total cash proceeds of $17. On June 22, 2020, 50,000 stock options were exercised resulting in the issuance of 50,000 common shares of the Company for total cash
proceeds of $40. On August 19, 2020, 90,000 stock options were exercised resulting in the issuance of 90,000 common shares of the Company for total cash proceeds of $73. 

 

	 	(vi)	 On August 27, 2020, the Company completed a bought deal offering comprised of 500,000 common shares issued
from treasury and offered by the Company for gross proceeds of $19,029 (C$25,000). Share issuance costs for the Company amounted to $923 resulting in net proceeds of $18,106. 

 

	8	 Share-based compensation 

The Company has four components of its share-based compensation plan: stock options, deferred share units (“DSUs”), restricted share
units (“RSUs”) and performance share units (“PSUs”). Share-based compensation expense for the three and nine months ended September 30, 2020 was $512 and $1,317, respectively (2019 - $99 and $251). The expense associated
with each component is as follows: 

  
 10 

 DOCEBO INC. 

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS 

September 30, 2020 
 (expressed in
thousands of US dollars, except share amounts) 
  

																	
	 	  	Three months ended September 30,	 	  	Nine months ended September 30,	 
	 	  	2020	 	  	2019	 	  	2020	 	  	2019	 
	 	  	$	 	  	$	 	  	$	 	  	$	 
	 Stock options
	  	 	306	 	  	 	99	 	  	 	857	 	  	 	251	 
	 DSUs
	  	 	206	 	  	 	—  	 	  	 	460	 	  	 	—  	 
		  	  
	  
	 	  	  
	  
	 	  	  
	  
	 	  	  
	  
	 
		  	 	512	 	  	 	99	 	  	 	1,317	 	  	 	251	 
		  	  
	  
	 	  	  
	  
	 	  	  
	  
	 	  	  
	  
	 

 There were no RSUs or PSUs issued and outstanding for the three and nine months ended September 30, 2020
and 2019. 
 The changes in the number of stock options during the nine months ended September 30, 2020 and 2019 were as follows: 

 

																	
	 	  	2020	 	  	2019	 
	 	  	Number of
options	 	  	Weighted
average exercise
price	 	  	Number of
options	 	  	Weighted
average exercise
price	 
	 	  	#	 	  	C$	 	  	#	 	  	C$	 
	 Options outstanding – January 1
	  	 	1,692,347	 	  	 	5.41	 	  	 	1,546,700	 	  	 	0.98	 
	 Options granted
	  	 	44,190	 	  	 	12.44	 	  	 	193,200	 	  	 	8.54	 
	 Options forfeited
	  	 	(38,385	) 	  	 	9.51	 	  	 	(21,000	) 	  	 	2.14	 
	 Options exercised
	  	 	(156,100	) 	  	 	1.18	 	  	 	(434,700	) 	  	 	1.13	 
		  	  
	  
	 	  	  
	  
	 	  	  
	  
	 	  	  
	  
	 
					
	 Options outstanding – September 30
	  	 	1,542,052	 	  	 	5.94	 	  	 	1,284,200	 	  	 	2.05	 
	 Options exercisable – September 30
	  	 	823,600	 	  	 	1.31	 	  	 	893,400	 	  	 	1.03	 
		  	  
	  
	 	  	  
	  
	 	  	  
	  
	 	  	  
	  
	 

 The following table is a summary of the Company’s share options outstanding as at September 30,
2020: 
  

																	
	Options outstanding	 	  	Options exercisable	 
	 Exercise price range
	  	Number outstanding	 	  	Weighted average
remaining contractual
life (years)	 	  	Exercise price range	 	  	Number exercisable	 
	C$	  	#	 	  	#	 	  	C$	 	  	#	 
	 0.0001 - 1.09
	  	 	927,800	 	  	 	6.47	 	  	 	0.0001 - 1.09	 	  	 	787,200	 
	 8.86 - 11.06
	  	 	221,818	 	  	 	10.19	 	  	 	8.86 - 11.06	 	  	 	36,400	 
	 15.79 - 26.43
	  	 	392,434	 	  	 	9.04	 	  	 	15.79 - 26.43	 	  	 	—  	 
	  
	  	  
	  
	 	  	  
	  
	 	  	  
	  
	 	  	  
	  
	 
		  	 	1,542,052	 	  	 	7.66	 	  				  	 	823,600	 
	  
	  	  
	  
	 	  	  
	  
	 	  	  
	  
	 	  	  
	  
	 

 The following table is a summary of the Company’s share options outstanding as at September 30,
2019: 
  

																	
	Options outstanding	 	  	Options exercisable	 
	 Exercise price range
	  	Number outstanding	 	  	Weighted average
remaining contractual
life (years)	 	  	Exercise price range	 	  	Number exercisable	 
	C$	  	#	 	  	#	 	  	C$	 	  	#	 
	 0.0001 - 1.09
	  	 	1,079,400	 	  	 	7.43	 	  	 	0.0001 - 1.09	 	  	 	884,200	 
	 3.09 - 3.43
	  	 	23,200	 	  	 	9.81	 	  	 	3.09 - 3.43	 	  	 	9,200	 
	 8.86 - 11.06
	  	 	181,600	 	  	 	11.35	 	  	 	8.86 - 11.06	 	  	 	—  	 
	 15.79 - 26.43
	  	 	—  	 	  	 	0	 	  	 	15.79 - 26.43	 	  	 	—  	 
	  
	  	  
	  
	 	  	  
	  
	 	  	  
	  
	 	  	  
	  
	 
		  	 	1,284,200	 	  	 	8.03	 	  				  	 	893,400	 
	  
	  	  
	  
	 	  	  
	  
	 	  	  
	  
	 	  	  
	  
	 

  
 11 

 DOCEBO INC. 

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS 

September 30, 2020 
 (expressed in
thousands of US dollars, except share amounts) 
  

 DSUs 

The following table presents information concerning the number of DSUs granted by the Company: 

 

					
	 	  	#	 
	 DSUs – January 1, 2019
	  	 	—  	 
	 Granted (at C$16 per unit)
	  	 	36,250	 
		  	  
	  
	 
		
	 DSUs – December 31, 2019
	  	 	36,250	 
	 Granted (at C$26.43 - $38.87 per unit)
	  	 	14,820	 
		  	  
	  
	 
		
	 DSUs - September 30, 2020
	  	 	51,070	 
		  	  
	  
	 

  

	9	 Loss per share 

The Company has three categories of potentially dilutive securities: convertible promissory notes, share options and DSUs. All potentially
dilutive securities have been excluded from the calculation of diluted loss per share for all periods presented, given the Company was in a net loss position during those periods. Including the dilutive securities would be anti-dilutive; therefore,
basic and diluted number of shares used in the calculation is the same for the all periods presented. 
 The outstanding number and type of
securities that could potentially dilute basic net income per share in the future but would have decreased the loss per share (anti-dilutive) as at September 30, 2020 and 2019 are as follows: 

 

									
	 	  	2020	 	  	2019	 
	 	  	#	 	  	#	 
	 Share options
	  	 	1,542,052	 	  	 	1,284,200	 
	 DSUs
	  	 	51,070	 	  	 	—  	 
		  	  
	  
	 	  	  
	  
	 
		  	 	1,593,122	 	  	 	1,284,200	 
		  	  
	  
	 	  	  
	  
	 

  

	10	 Disaggregated revenue 

The Company derives its revenues from two main sources, software-as-a-service application (“SaaS”), and professional services revenue, which includes services such as initial project management, training and integration. Subscription revenue
related to the provision of SaaS is recognized ratably over the contract term as the service is delivered. Professional services revenue is recognized as services are rendered. 

The following table represents disaggregation of revenue for the three and nine months ended September 30: 

 

																	
	 	  	Three months ended September 30,	 	  	Nine months ended September 30,	 
	 	  	2020	 	  	2019	 	  	2020	 	  	2019	 
	 	  	$	 	  	$	 	  	$	 	  	$	 
	 Subscription revenue
	  	 	15,101	 	  	 	9,802	 	  	 	40,699	 	  	 	26,036	 
	 Professional services
	  	 	995	 	  	 	784	 	  	 	3,462	 	  	 	3,109	 
		  	  
	  
	 	  	  
	  
	 	  	  
	  
	 	  	  
	  
	 
		  	 	16,096	 	  	 	10,586	 	  	 	44,161	 	  	 	29,145	 
		  	  
	  
	 	  	  
	  
	 	  	  
	  
	 	  	  
	  
	 

  

	11	 Cost of revenue 

The following table represents cost of revenue for the three and nine months ended September 30: 

 

																	
	 	  	Three months ended September 30,	 	  	Nine months ended September 30,	 
	 	  	2020	 	  	2019	 	  	2020	 	  	2019	 
	 	  	$	 	  	$	 	  	$	 	  	$	 
	 Employee wages and benefits
	  	 	1,953	 	  	 	1,580	 	  	 	5,836	 	  	 	4,203	 

  
 12 

 DOCEBO INC. 

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS 

September 30, 2020 
 (expressed in
thousands of US dollars, except share amounts) 
  

																	
	 Web hosting fees
	  	 	694	 	  	 	443	 	  	 	1,981	 	  	 	1,245	 
	 Partner fees
	  	 	166	 	  	 	23	 	  	 	480	 	  	 	290	 
	 Other
	  	 	70	 	  	 	64	 	  	 	267	 	  	 	320	 
		  	  
	  
	 	  	  
	  
	 	  	  
	  
	 	  	  
	  
	 
		  	 	2,883	 	  	 	2,110	 	  	 	8,564	 	  	 	6,058	 
		  	  
	  
	 	  	  
	  
	 	  	  
	  
	 	  	  
	  
	 

  

	12	 Employee compensation 

The total employee compensation comprising salaries and benefits for the three and nine months ended September 30, 2020 was $10,332 and
$29,907, respectively (2019 - $7,897 and $20,610). 
 Employee compensation costs were included in the following expenses for the three and
nine months ended September 30: 
  

																	
	 	  	Three months ended September 30,	 	  	Nine months ended September 30,	 
	 	  	2020	 	  	2019	 	  	2020	 	  	2019	 
	 	  	$	 	  	$	 	  	$	 	  	$	 
	 Cost of revenue
	  	 	1,953	 	  	 	1,580	 	  	 	5,836	 	  	 	4,203	 
	 General and administrative
	  	 	1,633	 	  	 	1,268	 	  	 	4,683	 	  	 	3,365	 
	 Sales and marketing
	  	 	4,219	 	  	 	3,379	 	  	 	11,998	 	  	 	8,388	 
	 Research and development
	  	 	2,527	 	  	 	1,670	 	  	 	7,390	 	  	 	4,654	 
		  	  
	  
	 	  	  
	  
	 	  	  
	  
	 	  	  
	  
	 
		  	 	10,332	 	  	 	7,897	 	  	 	29,907	 	  	 	20,610	 
		  	  
	  
	 	  	  
	  
	 	  	  
	  
	 	  	  
	  
	 

  

	13	 Related party transactions 

Key management personnel are those persons having the authority and responsibility for planning, directing and controlling activities of the
entity, directly or indirectly, including the Chief Executive Officer, Chief Financial Officer, Chief Operating Officer, Chief Technology Officer and equivalent and Directors. 

Compensation expense for the Company’s key management personnel for the three and nine months ended September 30, 2020 and 2019 is as
follows: 
  

																	
	 	  	Three months ended September 30,	 	  	Nine months ended September 30,	 
	 	  	2020	 	  	2019	 	  	2020	 	  	2019	 
	 	  	$	 	  	$	 	  	$	 	  	$	 
	 Salaries and benefits
	  	 	388	 	  	 	523	 	  	 	1,622	 	  	 	1,533	 
	 Share-based compensation
	  	 	206	 	  	 	—  	 	  	 	460	 	  	 	1,136	 
		  	  
	  
	 	  	  
	  
	 	  	  
	  
	 	  	  
	  
	 
		  	 	594	 	  	 	523	 	  	 	2,082	 	  	 	2,669	 
		  	  
	  
	 	  	  
	  
	 	  	  
	  
	 	  	  
	  
	 

  

	14	 Segmented information 

The Company reports segment information based on internal reports used by the chief operating decision maker (“CODM”) to make
operating and resource decisions and to assess performance. The CODM is the Chief Executive Officer. The CODM makes decisions and assesses performance of the Company on a consolidated basis such that the Company is a single reportable operating
segment. 
 The following table presents details on revenues derived and details on property and equipment domiciled in the following
geographical locations as at September 30, 2020 and December 31, 2019 and for the periods ended September 30, 2020 and 2019. 

Revenue is as follows: 
  

																	
	 	  	Three months ended September 30,	 	  	Nine months ended September 30,	 
	 	  	2020	 	  	2019	 	  	2020	 	  	2019	 
	 	  	$	 	  	$	 	  	$	 	  	$	 
	 North America
	  	 	11,579	 	  	 	7,249	 	  	 	31,551	 	  	 	20,062	 

  
 13 

 DOCEBO INC. 

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS 

September 30, 2020 
 (expressed in
thousands of US dollars, except share amounts) 
  

																	
	 EMEA
	  	 	4,517	 	  	 	3,337	 	  	 	12,610	 	  	 	9,083	 
		  	  
	  
	 	  	  
	  
	 	  	  
	  
	 	  	  
	  
	 
		  	 	16,096	 	  	 	10,586	 	  	 	44,161	 	  	 	29,145	 
		  	  
	  
	 	  	  
	  
	 	  	  
	  
	 	  	  
	  
	 

 Property and equipment as at September 30, 2020 and December 31, 2019: 

 

									
	 	  	2020	 	  	2019	 
	 	  	$	 	  	$	 
	 North America
	  	 	486	 	  	 	468	 
	 EMEA
	  	 	1,474	 	  	 	1,009	 
		  	  
	  
	 	  	  
	  
	 
		  	 	1,960	 	  	 	1,477	 
		  	  
	  
	 	  	  
	  
	 

 ROU asset as at September 30, 2020 and December 31, 2019: 

 

									
	 	  	2020	 	  	2019	 
	 	  	$	 	  	$	 
	 North America
	  	 	1,699	 	  	 	1,319	 
	 EMEA
	  	 	1,003	 	  	 	1,101	 
		  	  
	  
	 	  	  
	  
	 
		  	 	2,702	 	  	 	2,420	 
		  	  
	  
	 	  	  
	  
	 

  

	15	 Financial instruments and risk management 

Credit risk is the risk of financial loss to the Company if a customer or counterparty to a financial instrument fails to meet its contractual
obligations, and arises principally from deposits with banks and outstanding receivables. The Company trades only with recognized, creditworthy third parties. Due to the Company’s diversified customer base, there is no particular concentration
of credit risk related to the Company’s trade and other receivables. Trade and other receivables are monitored on an ongoing basis to ensure timely collection of amounts. There are no receivables from individual customers for 10% or more of
revenues or receivables. Potential effects from COVID-19 on the Company’s credit risk have been considered and have resulted in increases to its allowances for expected credit losses on customer balances.
The Company continues its assessment given the fluidity of COVID-19’s global impact. 
  

	16	 Subsequent events 

On October 22, 2020, the Company filed a short form base shelf prospectus with securities regulatory authorities in each of the provinces
and territories of Canada to allow us and certain of our shareholders to qualify the distribution by way of prospectus in Canada of up to C$750 million of common shares, preferred shares, debt securities, subscription receipts, warrants, units,
or any combination thereof, during the 25-month period that the base shelf prospectus is effective. 

On October 30, 2020, Docebo acquired all of the issued and outstanding shares of forMetris Société par Actions
Simplifiée (“forMetris”), a leading SaaS-based learning impact evaluation platform based in Paris, France. The transaction will be accounted for as a business combination. Consideration for the purchase is approximately $3,750
consisting of $2,623 in cash and the balance in common shares of the Company. Additional contingent consideration up to an aggregate of $5,250 may be payable over three fiscal years following closing of the acquisition based on achievement of
certain revenue milestones. 
 Due to the limited time between the closing of the acquisition and the issuance of these financial statements,
certain business combination disclosures required under IFRS 3, mainly the preliminary purchase price allocation, have not been provided as this information is not yet available. The Company is in the process of assessing the fair values of the
assets acquired and liabilities assumed. 

  
 14EX-4.5

 Exhibit 4.5 

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FOR THE THREE AND NINE MONTHS ENDED
SEPTEMBER 30, 2020 
 As used in this management’s discussion and analysis of financial condition and results of operations
(“MD&A”), unless the context indicates or requires otherwise, all references to the “Company”, “Docebo”, “we”, “us” or “our” refer to Docebo Inc., together with our subsidiaries, on a
consolidated basis as constituted on September 30, 2020. 
 This MD&A for the three and nine months ended September 30, 2020 and 2019
should be read in conjunction with the Company’s unaudited condensed consolidated interim financial statements and the accompanying notes for the three and nine months ended September 30, 2020 and 2019, as well as with our audited annual
consolidated financial statements along with the related notes thereto for the year ended December 31, 2019. The financial information presented in this MD&A is derived from the Company’s unaudited condensed consolidated interim
financial statements for the three and nine months ended September 30, 2020 and 2019 which have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards
Board (“IASB”). All amounts are in thousands of United States dollars except where otherwise indicated. 
 Comparative figures have been
reclassified to conform to the current period classification, where applicable. 
 This MD&A is dated as of November 11, 2020. 

Forward-looking Information 
 This MD&A contains
“forward-looking information” and “forward-looking statements” (collectively, “forward- looking information”) within the meaning of applicable securities laws. Forward looking information may relate to our future
financial outlook and anticipated events or results and may include information regarding our financial position, business strategy, the impact of COVID-19 on our business, growth strategies, addressable
markets, budgets, operations, financial results, taxes, dividend policy, plans and objectives. Particularly, information regarding our expectations of future results, performance, achievements, prospects or opportunities or the markets in which we
operate is forward-looking information. 
 In some cases, forward-looking information can be identified by the use of forward-looking terminology
such as “plans”, “targets”, “expects”, “is expected”, “an opportunity exists”, “budget”, “scheduled”, “estimates”, “outlook”, “forecasts”,
“projection”, “prospects”, “strategy”, “intends”, “anticipates”, “believes”, or variations of such words and phrases or statements that certain actions, events or results “may”,
“could”, “would”, “might” or, “will”, “occur” or “be achieved”, and similar words or the negative of these terms and similar terminology. In addition, any statements that refer to
expectations, intentions, projections or other characterizations of future events or circumstances contain forward-looking information. Statements containing forward-looking information are not historical facts but instead represent
management’s expectations, estimates and projections regarding future events or circumstances. 
 This forward-looking information includes, but
is not limited to, statements regarding industry trends; our growth rates and growth strategies; addressable markets for our solutions; the achievement of advances in and expansion of our platform; expectations regarding our revenue and the revenue
generation potential of our platform and other products; our business plans and strategies; and our competitive position in our industry. 

Forward-looking information is necessarily based on a number of opinions, estimates and assumptions that, while considered by the Company to be appropriate
and reasonable as of the date of this MD&A, are subject to known and unknown risks, uncertainties, assumptions and other factors that may cause the actual results, level of activity, performance or achievements to be materially different from
those expressed or implied by such forward-looking information, including but not limited to: 
  

	 	•	 	 the Company’s ability to execute its growth strategies; 

 

	 	•	 	 the impact of changing conditions in the global corporate e-learning
market; 

  

	 	•	 	 increasing competition in the global corporate e-learning market in
which the Company operates; 

  

	 	•	 	 fluctuations in currency exchange rates and volatility in financial markets; 

  
 1 

	 	•	 	 the extent of the impact of COVID-19 and measures taken to contain the
virus on our results of operations and overall financial performance; 

  

	 	•	 	 changes in the attitudes, financial condition and demand of our target market; 

 

	 	•	 	 developments and changes in applicable laws and regulations; and 

 

	 	•	 	 such other factors discussed in greater detail under the “Risk Factors” section of our Annual
Information Form dated March 11, 2020 (“AIF”), which is available under our profile on SEDAR at www.sedar.com. 

 If
any of these risks or uncertainties materialize, or if the opinions, estimates or assumptions underlying the forward-looking information prove incorrect, actual results or future events might vary materially from those anticipated in the
forward-looking information. The opinions, estimates or assumptions referred to above and described in greater detail in “Summary of Factors Affecting our Performance” and in the “Risk Factors” section of our AIF, should be
considered carefully by prospective investors. 
 Although we have attempted to identify important risk factors that could cause actual results to
differ materially from those contained in forward-looking information, there may be other risk factors not presently known to us or that we presently believe are not material that could also cause actual results or future events to differ materially
from those expressed in such forward-looking information. There can be no assurance that such information will prove to be accurate, as actual results and future events could differ materially from those anticipated in such information. No
forward-looking statement is a guarantee of future results. Accordingly, you should not place undue reliance on forward-looking information, which speaks only as of the date made. The forward-looking information contained in this MD&A represents
our expectations as of the date specified herein, and are subject to change after such date. However, we disclaim any intention or obligation or undertaking to update or revise any forward-looking information whether as a result of new information,
future events or otherwise, except as required under applicable securities laws. 
 All of the forward-looking information contained in this MD&A
is expressly qualified by the foregoing cautionary statements. 
 Additional information relating to Docebo, including our Annual Information Form,
can be found on SEDAR at www.sedar.com. 
 Overview 

At Docebo, our mission is to redefine the way enterprises, including their internal and external workforces, partners and customers, learn by applying new
technologies to the traditional corporate Learning Management System (“LMS”) market. Founded in 2005, we provide an easy-to-use, highly configurable and
affordable learning platform with the end-to-end capabilities and critical functionality needed to train internal and external workforces, partners and customers. Our
solution allows our customers to take control of their desired training strategies and retain institutional knowledge, while providing efficient course delivery, tracking of learning progress, advanced reporting tools and analytics. Our robust
platform helps our customers centralize a broad range of learning materials from peer enterprises and learners into one LMS to expedite and enrich the learning process, increase productivity and grow teams uniformly. 

Our platform is now used by more than 2,000 companies of all sizes, providing access to learners situated around the world in a variety of languages. Our
clients range from select small local businesses, with a focus on mid-sized enterprises, to large multi-nationals, including service, financial, technology and resource-based companies and consulting firms.
Our platform is sold primarily through a direct sales force with offices in Toronto, Canada, Athens, Georgia (USA), Biassono, Italy and London, United Kingdom. We also have some relationships with resellers and other channel partners, such as human
resource and payroll services providers. 
 Our cloud platform currently consists of three interrelated modules: (i) “Docebo Learn”; (ii)
“Docebo Discover, Coach & Share”; and (iii) “Docebo Extended Enterprise”. Docebo Learn, our foundational module, helps learning administrators centralize, organize and distribute learning content, track certifications
and measure results with customer analytics. Docebo Discover, Coach & Share provides learners with access to social learning by encouraging the sharing of knowledge through formal, social, interactive and experiential learning across an
organization. Docebo Extended Enterprise allows businesses to manage multiple portals for different audiences with 

  
 2 

 
their own administration, branding and authentication, which demonstrates our commitment to our customers’ success. Additional products within our platform include: “Docebo for
Salesforce”, “Docebo Embed (OEM)” and “Docebo Mobile App Publisher”. Docebo for Salesforce is a native integration that leverages Salesforce’s API and technology architecture to produce a learning experience that
remains uniform no matter the use-case. Docebo Embed (OEM) eliminates disjointed learner experiences, long development cycles and ineffective partner models by allowing original equipment manufacturers
(“OEMs”) to embed and re-sell Docebo as a part of their software, including HCM, risk management and retail/hospitality SaaS product suites. Docebo’s Mobile App Publisher product allows
companies to create their own branded version of the award-winning “Docebo Go.Learn” mobile learning application and publish it as their own in Apple’s App Store, the Google Play Store or in their own Apple Store for Enterprise. 

In November 2019, Docebo announced the launch of “Docebo Virtual Coach”, “Docebo Mobile Pages” and “Docebo Discover”. Docebo
Virtual Coach is an AI-powered assistant that engages with learners through a conversational user interface that sends push notifications about content or learning activities to be completed and makes
personalized content recommendations, amongst other tasks. Docebo Mobile Pages gives administrators the ability to develop tailor-made mobile learning environments for different groups of learners on their platform with a drag-and-drop, widget-based interface. Docebo Discover uses AI to curate high-quality, highly personalized learning content based on the skills that learners want to develop
for customers on the Docebo Discover, Coach & Share module. 
 We generate revenue primarily from the sale of our platform, which is typically sold
on the basis of an annual subscription fee and prepaid on an annual basis. We offer our customers the flexibility to choose annual or multi- year contract terms, with the majority of our enterprise customers choosing between one to three years. This
results in a relatively smooth revenue curve with good visibility into near-term revenue growth. We typically enter into subscription agreements with our customers, with pricing based on the number of end learners in the customer’s organization
and the number of modules requested by the customer. Our goal is to continue to grow revenues arising from our existing customer base as well as adding new subscription customers to our platform. Our business does not have significant seasonal
attributes, although historically the sales in the fourth quarter have tended to be slightly stronger than the first three. The Company operates on a global basis and for this reason has decided to report its consolidated financial results in U.S.
dollars notwithstanding that the Company’s functional currency is the Canadian dollar. The Company does not currently hedge its exposure to fluctuations in Canadian dollar or other European currency denominated revenues and expenses. 

On October 1, 2019, the Company filed articles of amendment to effect the change of the Company’s name from “Docebo Canada Inc.” to
“Docebo Inc.” and to split all of its issued and outstanding common shares on the basis of 100 common shares for every one common share outstanding (the “Share Split”). All share and per share amounts for all periods presented in
the MD&A and the Company’s unaudited condensed consolidated interim financial statements have been adjusted retrospectively to reflect the Share Split. 

On October 8, 2019, the Company completed an initial public offering (“IPO”) and its shares began trading on the Toronto Stock Exchange under
the symbol “DCBO”. 
 Non-IFRS Measures and Reconciliation of
Non-IFRS Measures 
 This MD&A makes reference to certain non-IFRS
measures including key performance indicators used by management and typically used by our competitors in the
software-as-a-service (“SaaS”) industry. These measures are not recognized measures under IFRS and do not have a
standardized meaning prescribed by IFRS and are therefore not necessarily comparable to similar measures presented by other companies. Rather, these measures are provided as additional information to complement those IFRS measures by providing
further understanding of our results of operations from management’s perspective. Accordingly, these measures should not be considered in isolation nor as a substitute for analysis of our financial information reported under IFRS. These non-IFRS measures and SaaS metrics are used to provide investors with supplemental measures of our operating performance and liquidity and thus highlight trends in our business that may not otherwise be apparent
when relying solely on IFRS measures. We also believe that securities analysts, investors and other interested parties frequently use non-IFRS measures, including SaaS industry metrics, in the evaluation of
companies in the SaaS industry. Management also 

  
 3 

 
uses non-IFRS measures and SaaS industry metrics in order to facilitate operating performance comparisons from period to period, the preparation of annual
operating budgets and forecasts and to determine components of executive compensation. The non-IFRS measures and SaaS industry metrics referred to in this MD&A include “Annual Recurring Revenue”,
“Adjusted EBITDA” and “Free Cash Flow”. 
 Key Performance Indicators 

We recognize subscription revenues ratably over the term of the subscription period under the provisions of our agreements with customers. The terms of our
agreements, combined with high customer retention rates, provides us with a significant degree of visibility into our near-term revenues. Management uses a number of metrics, including the ones identified below, to measure the Company’s
performance and customer trends, which are used to prepare financial plans and shape future strategy. Our key performance indicators may be calculated in a manner different than similar key performance indicators used by other companies. 

Annual Recurring Revenue. We define Annual Recurring Revenue as the annualized equivalent value of the subscription revenue of all existing contracts
(including Original Equipment Manufacturer (“OEM”) contracts) as at the date being measured, excluding non-recurring implementation, support and maintenance fees. Our customers generally enter into
one to three year contracts which are non-cancellable or cancellable with penalty. All the customer contracts, including those for one-year terms, automatically renew
unless cancelled by our customers. Accordingly, our calculation of Annual Recurring Revenue assumes that customers will renew the contractual commitments on a periodic basis as those commitments come up for renewal. Subscription agreements may be
subject to price increases upon renewal reflecting both inflationary increases and the additional value provided by our solutions. In addition to the expected increase in subscription revenue from price increases over time, existing customers may
subscribe for additional features, learners or services during the term. We believe that this measure provides a fair real-time measure of performance in a subscription-based environment. Annual Recurring Revenue provides us with visibility for
consistent and predictable growth to our cash flows. Our strong total revenue growth coupled with increasing Annual Recurring Revenue indicates the continued strength in the expansion of our business and will continue to be our target on a go-forward basis. 
 Annual Recurring Revenue was as follows as at September 30: 

 

									
	 	  	2020	  	2019	  	Change	  	Change %
	 Annual Recurring Revenue (in millions of US dollars)
	  	64.6	  	41.7	  	22.9	  	55%

 Adjusted EBITDA 

Adjusted EBITDA is used by management as a supplemental measure to review and assess operating performance and, in conjunction with the financial statements,
provides a more comprehensive picture of factors and trends affecting our business. Management believes that Adjusted EBITDA is a useful measure of operating performance and our ability to generate cash-based earnings, as it provides a useful view
of operating results by excluding the effects of financing and investing activities which removes the effects of interest, depreciation and amortization expenses as non-cash items that are not reflective of
our underlying business performance, and other one-time or non-recurring expenses. The Company defines Adjusted EBITDA as net loss excluding taxes (if applicable), net
finance expense, depreciation and amortization, loss on change in fair value of convertible promissory notes, loss on disposal of assets (if applicable), share-based compensation, transaction related expenses and foreign exchange gains and losses.
Management believes that these adjustments are appropriate in making Adjusted EBITDA an approximation of cash-based earnings from operations before capital replacement, financing, and income tax charges. Adjusted EBITDA does not have a standardized
meaning under IFRS and is not a measure of operating income, operating performance or liquidity presented in accordance with IFRS and is subject to important limitations. The Company’s definition of Adjusted EBITDA may be different than
similarly titled measures used by other companies. 

  
 4 

 The following table reconciles Adjusted EBITDA to net loss for the periods indicated: 

 

																	
	 	  	Three months ended September 30,	 	 	Nine months ended September 30,	 
	 	  	2020	 	 	2019	 	 	2020	 	 	2019	 
	 	  	$	 	 	$	 	 	$	 	 	$	 
	 Net loss
	  	 	(1,158	) 	 	 	(3,742	) 	 	 	(3,913	) 	 	 	(8,615	) 
	 Finance expense, net(1)
	  	 	78	 	 	 	228	 	 	 	37	 	 	 	707	 
	 Depreciation and amortization(2)
	  	 	279	 	 	 	207	 	 	 	771	 	 	 	594	 
	 Income tax expense
	  	 	445	 	 	 	449	 	 	 	754	 	 	 	449	 
	 Loss on change in fair value of convertible promissory notes(3)
	  	 	—  	 	 	 	—  	 	 	 	—  	 	 	 	776	 
	 Share-based compensation(4)
	  	 	512	 	 	 	99	 	 	 	1,317	 	 	 	251	 
	 Other income(5)
	  	 	(19	) 	 	 	(18	) 	 	 	(57	) 	 	 	(57	) 
	 Foreign exchange (gain) loss(6)
	  	 	440	 	 	 	148	 	 	 	(1,607	) 	 	 	102	 
	 Transaction related expenses(7)
	  	 	—  	 	 	 	1,241	 	 	 	—  	 	 	 	1,241	 
		  	  
	  
	 	 	  
	  
	 	 	  
	  
	 	 	  
	  
	 
	 Adjusted EBITDA
	  	 	577	 	 	 	(1,388	) 	 	 	(2,698	) 	 	 	(4,552	) 
		  	  
	  
	 	 	  
	  
	 	 	  
	  
	 	 	  
	  
	 

 Notes: 
  

	(1)	 Finance expense for the three and nine months ended September 30, 2019 is primarily related to interest
and accretion expense on the secured debentures and convertible promissory notes. As these were repaid in October 2019 with the net proceeds from the IPO, no further interest expenses on debt have been incurred during the three and nine months ended
September 30, 2020. In fiscal 2020 interest income was earned on the net proceeds from the IPO as the funds are held within short-term investments in highly liquid marketable securities which is offset by interest expenses incurred on lease
obligations. 

  

	(2)	 Depreciation and amortization expense is primarily related to depreciation expense on right-of-use assets (“ROU assets”) and property and equipment. 

  

	(3)	 These costs are related to the change in valuation of our convertible promissory notes from period to period,
which is a non-cash expense and is thus not indicative of our operating profitability. These costs should be adjusted for in accordance with management’s view of Adjusted EBITDA as an approximation of
cash-based earnings from operations before capital replacement, financing, and income tax charges. In May 2019, these convertible promissory notes were converted into common shares. There will be no further impact on our results of operations from
such convertible promissory notes and the Company does not currently intend to issue any additional convertible promissory notes. 

  

	(4)	 These expenses represent non-cash expenditures recognized in connection
with the issuance of share-based compensation to our employees and directors. 

  

	(5)	 Other income is primarily comprised of rental income from subleasing office space. 

 

	(6)	 These non-cash gains and losses relate to foreign exchange (gain) loss.

  

	(7)	 These expenses are related to our IPO and include professional, legal, consulting and accounting fees that are non-recurring and would otherwise not have been incurred and are not considered an expense indicative of continuing operations. 

Free Cash Flow 
 Free Cash Flow is defined as cash
used in operating activities less additions to property and equipment and non- current assets. The following table reconciles our cash flow used in operating activities to Free Cash Flow: 

 

																	
	 	  	Three months ended September 30,	 	 	Nine months ended September 30,	 
	 	  	2020	 	 	2019	 	 	2020	 	 	2019	 
	 	  	$	 	 	$	 	 	$	 	 	$	 
	 Cash flow used in operating activities
	  	 	455	 	 	 	(1,893	) 	 	 	(1,891	) 	 	 	(1,089	) 
	 Additions to property and equipment and non-current
assets
	  	 	(595	) 	 	 	(93	) 	 	 	(991	) 	 	 	(306	) 
		  	  
	  
	 	 	  
	  
	 	 	  
	  
	 	 	  
	  
	 
	 Free Cash Flow
	  	 	(140	) 	 	 	(1,986	) 	 	 	(2,882	) 	 	 	(1,395	) 
		  	  
	  
	 	 	  
	  
	 	 	  
	  
	 	 	  
	  
	 

  
 5 

 Summary of Factors Affecting Our Performance 

We believe that the growth and future success of our business depends on many factors, including those described below. While each of these factors presents
significant opportunities for our business, they also pose important challenges, some of which are discussed below and in the “Risk Factors” section of the Annual Information Form dated March 11, 2020. 

Market adoption of our SaaS platform 
 We intend to
continue to drive adoption of our SaaS platform by scaling our solutions to meet the needs of both new and existing customers. We believe that there is significant potential to increase penetration of our total addressable market and attract new
customers. We plan to do this by further developing our products and services as well as continuing to invest in marketing strategies tailored to attract new businesses to our platform, both in our existing geographies and new markets around the
world. We plan to continue to invest in our platform to expand our customer base and drive market adoption. The success of our operations may fluctuate as we make these investments. 

Up-selling with existing customers 

Our existing customers represent a significant opportunity to up-sell additional functionality with limited incremental
sales and marketing expense. We plan to continually invest in product development and sales and marketing to add additional solutions to our platform as well as increase the usage and awareness of our platform. Our future revenue growth and our
ability to achieve and maintain profitability is dependent upon our ability to maintain existing customer relationships and to continue to expand our customers’ use of our platform. 

Scaling our sales and marketing team 
 Our ability to
achieve significant growth in future revenue will largely depend upon the effectiveness of our sales and marketing efforts. The majority of our sales and marketing efforts are accomplished in-house and we
believe the strength of our sales and marketing team is critical to our success. We have invested, and intend to continue to invest meaningfully, in the expansion of our sales force and consequently, we anticipate that our headcount will continue to
increase as a result of these investments. 
 Foreign currency 

The Company’s functional currency is Canadian dollars, the functional currency for our subsidiaries is the local currency of the country the foreign
operation is located in and our presentation currency is the U.S. dollar. Our results of operations are converted from our functional currency to U.S. dollars using the average foreign exchange rates for each period presented. As a result, our
results of operations will be adversely impacted by a decrease in the value of the U.S. dollar relative to the Euro and Canadian dollar. See “Risk Factors” section of our Annual Information Form dated March 11, 2020 for a discussion
on exchange rate fluctuations and their potential negative effect on our results of operations. 
 Natural disasters, public health crises, political
crises, or other catastrophic events 
 Natural disasters, such as earthquakes, hurricanes, tornadoes, floods, and other adverse weather and climate
conditions; unforeseen public health crises such as the recent global outbreak of COVID-19, and other pandemics and epidemics; political crises, such as terrorist attacks, war, and other political instability;
or other catastrophic events, could disrupt our operations in any of our offices or the operations of one or more of our third-party providers and vendors. To the extent any of these events occur, our business and results of operations could be
adversely affected. For example, the recent outbreak of COVID-19 in early 2020 may adversely affect our employees and customers. However, the impact of COVID-19, with
its combined health toll and sharp decline in global economic output, is unprecedented and the full extent of the impact will depend on future developments. These developments are highly uncertain and cannot be accurately predicted, including new
information which may emerge concerning its severity, its duration and actions by government authorities to contain the outbreak or manage 

  
 6 

 
its impact. In response to the pandemic, we have modified our business practices with a focus on the health and well-being of our workforce both in Europe and North America. All of our offices
currently remain closed with employees working remotely. The extent of the impact of COVID-19 and measures taken to contain the virus on our results of operations and overall financial performance remains
uncertain. 
 Key Components of Results of Operations 

Docebo has always been operated and managed as a single economic entity, notwithstanding the fact that it has operations in several different countries. There
is one management team that directs the activities of all aspects of the company and it is managed globally through global department heads. As a result, we believe that we have one reporting segment, being the consolidated company. Over time, this
may change as the company grows and when this occurs we will reflect the change in our reporting practice. 
 Revenue 

We generate revenue from the following two primary sources: 
  

	 	•	 	 Recurring Subscriptions to Our Learning Platform and Related Products. Our customers enter into agreements
that provide for recurring subscription fees. The majority of the customer agreements currently being entered into have a term of one to three years and are non-cancellable or cancellable with penalty. All the
customer agreements, including those for one-year terms, automatically renew unless cancelled by our customers. Subscription revenue per contract will vary depending upon the particular products that each
customer subscribes for, the number and type of learners intended to utilize the platform and the term of the agreement. Subscription revenue is typically recognized evenly over the life of a contract, commencing on the in-service date and terminating on the end date of the agreement. 

  

	 	•	 	 Professional Services. Our clients generally require support in implementing our product and training
their learners. This support can include system integration, application integration, learner training and any required process-change analysis. Normally, these services are purchased at the same time as the original customer agreement is completed
and are usually delivered during the 90 days immediately following the effective date of the customer agreement. When customer agreements are renewed, there is not typically a need for additional professional services so as overall revenue increases
over time, the percentage of revenue that is generated from professional services will decrease. Revenues derived from professional services are recognized over the term that the service is provided and proportionately to the work performed.

 Our agreements generally do not contain any cancellation or refund provisions without penalty, other than in the case of our default.

 Cost of Revenue 
 Cost of revenue is comprised
of costs related to hosting our learning platform and related products and the delivery of professional services. Significant expenses included in cost of revenue include employee wages and benefits expenses, web hosting fees, software and partner
fees. 
 Operating Expenses 
 Our primary
operating expenses are as follows: 
  

	 	•	 	 General and Administrative. General and administrative expenses are comprised primarily of employee
salaries and benefits expenses for our administrative, finance, legal and human resources teams, software, rent, travel and general office and administrative expenses, consulting and professional fees and credit impairment losses. As a result of COVID-19, we have seen a significant reduction in travel 

  
 7 

	 	 
and entertainment spend in the last two quarters. While we expect such significant reduction to be temporary, we do not anticipate the travel and entertainment spend to return to previous levels.

  

	 	•	 	 Sales and Marketing. Sales and marketing expenses are comprised primarily of employee salaries and
benefits related to our sales and marketing teams, amortization of contract acquisition costs, software, travel and advertising and marketing events. To implement our growth strategy, we intend to continue to grow our sales and marketing teams.
While these expenses may fluctuate from year to year as the Company continues to grow, we expect sales and marketing expenses to increase consistent with our overall growth. 

 

	 	•	 	 Research and Development. Research and development expenses are comprised primarily of employee salaries
and benefits related to our research and development team, consulting and professional fees, software, travel and web hosting fees. Our research and development team is focused on both continuous improvement in our existing learning platform, as
well as developing new product modules and features. In the immediate future, as Docebo’s growth continues, we expect our research and development costs to increase proportionately, however, over time we believe it is reasonable to expect that
they would decline as a percentage of revenue. 

  

	 	•	 	 Share-based Compensation. Share-based compensation expenses are comprised of the value of stock options
granted to employees expensed over the vesting period of the options and the deferred share units (“DSUs”). The Company’s Board of Directors may fix, from time to time, a portion of the total compensation (including annual retainer)
paid by the Company to a director in a calendar year for service on the Board (the “Director Fees”) that are to be payable in the form of DSUs. 

  

	 	•	 	 Foreign Exchange (Gain)/Loss. Foreign exchange (gain)/loss primarily relates to translation of monetary
assets and liabilities denominated in foreign currencies being translated into functional currencies at the foreign exchange rate applicable at the end of each period. 

 

	 	•	 	 Depreciation and Amortization. Depreciation and amortization expense primarily relates to depreciation on
property and equipment and amortization of ROU assets. Property and equipment are comprised of furniture and office equipment, leasehold improvements and land and building. ROU assets relate to the adoption of IFRS 16 on January 1, 2019 which
requires all major leases to be recognized on the statement of financial position. 

 Other Expenses 

 

	 	•	 	 Loss on Change in Fair Value of Convertible Promissory Notes. These costs include costs with respect to
the change in valuation of the Company’s convertible promissory notes from period to period. In May 2019, these convertible promissory notes were converted into common shares and there will be no further impact on our results of operations from
such convertible promissory notes. 

  

	 	•	 	 Finance Expense. These costs include interest on secured debentures, interest on convertible promissory
notes, interest on lease obligations, interest income and bank fees. 

  

	 	•	 	 Other Income. Other income is primarily comprised of rental income from subleasing office space.

 Results of Operations 
 The
following table outlines our consolidated statements of loss and comprehensive loss for the periods indicated: 
  

																	
	 	  	Three months ended September 30,	 	  	Nine months ended September 30,	 
	 	  	2020	 	  	2019	 	  	2020	 	  	2019	 
	 	  	$	 	  	$	 	  	$	 	  	$	 
	 Revenue
	  	 	16,096	 	  	 	10,586	 	  	 	44,161	 	  	 	29,145	 

  
 8 

																	
	 Cost of revenue
	  	 	2,883	 	  	 	2,110	 	  	 	8,564	 	  	 	6,058	 
		  	  
	  
	 	  	  
	  
	 	  	  
	  
	 	  	  
	  
	 
	 Gross profit
	  	 	13,213	 	  	 	8,476	 	  	 	35,597	 	  	 	23,087	 
					
	 Operating expenses
	  				  				  				  			
	 General and administrative
	  	 	3,575	 	  	 	3,219	 	  	 	11,260	 	  	 	9,342	 
	 Sales and marketing
	  	 	5,796	 	  	 	5,711	 	  	 	17,559	 	  	 	13,104	 
	 Research and development
	  	 	3,265	 	  	 	2,175	 	  	 	9,476	 	  	 	6,434	 
	 Share-based compensation
	  	 	512	 	  	 	99	 	  	 	1,317	 	  	 	251	 
	 Foreign exchange (gain) loss
	  	 	440	 	  	 	148	 	  	 	(1,607	) 	  	 	102	 
	 Depreciation and amortization
	  	 	279	 	  	 	207	 	  	 	771	 	  	 	594	 
		  	  
	  
	 	  	  
	  
	 	  	  
	  
	 	  	  
	  
	 
		  	 	13,867	 	  	 	11,559	 	  	 	38,776	 	  	 	29,827	 
		  	  
	  
	 	  	  
	  
	 	  	  
	  
	 	  	  
	  
	 
	 Operating loss
	  	 	(654	) 	  	 	(3,083	) 	  	 	(3,179	) 	  	 	(6,740	) 
					
	 Finance expense, net
	  	 	78	 	  	 	228	 	  	 	37	 	  	 	707	 
	 Loss on change in fair value of convertible promissory notes
	  	 	—  	 	  	 	—  	 	  	 	—  	 	  	 	776	 
	 Other income
	  	 	(19	) 	  	 	(18	) 	  	 	(57	) 	  	 	(57	) 
		  	  
	  
	 	  	  
	  
	 	  	  
	  
	 	  	  
	  
	 
	 Loss before income taxes
	  	 	(713	) 	  	 	(3,293	) 	  	 	(3,159	) 	  	 	(8,166	) 
		  	  
	  
	 	  	  
	  
	 	  	  
	  
	 	  	  
	  
	 
	 Income tax expense
	  	 	445	 	  	 	449	 	  	 	754	 	  	 	449	 
		  	  
	  
	 	  	  
	  
	 	  	  
	  
	 	  	  
	  
	 
	 Net loss for the year
	  	 	(1,158	) 	  	 	(3,742	) 	  	 	(3,913	) 	  	 	(8,615	) 
		  	  
	  
	 	  	  
	  
	 	  	  
	  
	 	  	  
	  
	 
					
	 Other comprehensive loss
	  				  				  				  			
	 Item that may be reclassified subsequently to income:
	  				  				  				  			
	 Foreign currency translation loss (gain)
	  	 	117	 	  	 	(471	) 	  	 	2,035	 	  	 	(69	) 
	 Item not subsequently reclassified to income:
	  				  				  				  			
	 Actuarial loss
	  	 	—  	 	  	 	10	 	  	 	—  	 	  	 	30	 
		  	  
	  
	 	  	  
	  
	 	  	  
	  
	 	  	  
	  
	 
		  	 	117	 	  	 	(461	) 	  	 	2,035	 	  	 	(39	) 
		  	  
	  
	 	  	  
	  
	 	  	  
	  
	 	  	  
	  
	 
	 Comprehensive loss
	  	 	(1,275	) 	  	 	(3,281	) 	  	 	(5,948	) 	  	 	(8,576	) 
		  	  
	  
	 	  	  
	  
	 	  	  
	  
	 	  	  
	  
	 
					
	 Loss per share - basic and diluted
	  	 	(0.04	) 	  	 	(0.16	) 	  	 	(0.14	) 	  	 	(0.37	) 
	 Weighted average number of common shares outstanding - basic and diluted
	  	 	28,748,652	 	  	 	23,760,149	 	  	 	28,560,806	 	  	 	23,122,698	 
		  	  
	  
	 	  	  
	  
	 	  	  
	  
	 	  	  
	  
	 

 Review of Operations for the three and nine months ended September 30, 2020 and 2019 

Revenue 
  

																																	
	 	  	Three months ended September 30,	 	 	Nine months ended September 30,	 
	 	  	2020	 	  	2019	 	  	Change	 	  	Change	 	 	2020	 	  	2019	 	  	Change	 	  	Change	 
	 	  	$	 	  	$	 	  	$	 	  	%	 	 	$	 	  	$	 	  	$	 	  	%	 
	 Subscription Revenue
	  	 	15,101	 	  	 	9,802	 	  	 	5,299	 	  	 	54	% 	 	 	40,699	 	  	 	26,036	 	  	 	14,663	 	  	 	56	% 
	 Professional Services
	  	 	995	 	  	 	784	 	  	 	211	 	  	 	27	% 	 	 	3,462	 	  	 	3,109	 	  	 	353	 	  	 	11	% 
		  	  
	  
	 	  	  
	  
	 	  	  
	  
	 	  	  
	  
	 	 	  
	  
	 	  	  
	  
	 	  	  
	  
	 	  	  
	  
	 
	 Total Revenue
	  	 	16,096	 	  	 	10,586	 	  	 	5,510	 	  	 	52	% 	 	 	44,161	 	  	 	29,145	 	  	 	15,016	 	  	 	52	% 
		  	  
	  
	 	  	  
	  
	 	  	  
	  
	 	  	  
	  
	 	 	  
	  
	 	  	  
	  
	 	  	  
	  
	 	  	  
	  
	 

 Revenue increased from $10.6 million to $16.1 million or 52% for the three months ended September 30, 2020 as
compared to the equivalent period in the prior year. For the nine months ended September 30, 2020 and 2019 revenues were $44.2 million and $29.1 million, respectively, an increase of $15.0 or 52%. In both periods, the significant
revenue increase was primarily attributable to revenue from new customers, as well as up-selling to existing customers, as the number of customers rose from 1,632 as at September 30, 2019 to 2,025 as at
September 30, 2020 and the average contract value per customer increased from approximately $26 as at September 30, 2019 to approximately $32 as at September 30, 2020. Average contract value is calculated as total Annual Recurring
Revenue divided by the number of active customers. All references to the number of customers or companies we serve is based on contracted customers. 

  
 9 

 Historically, in calculating average contract value, all references to the number of customers or companies
we serve included separate accounts per customer based on their installation(s) count. For the third quarter of the fiscal year ended December 31, 2020 and going forward, any separate accounts that our customers may have will be aggregated and
counted as one customer based on the contracted customer for the purposes of calculating our average contract value to provide a more precise understanding of this metric. The following table outlines our average contract value from the start of
fiscal year 2019 using this updated calculation method and historically reported values: 
  

																									
	 	  	Q1 2019	 	  	Q2 2019	 	 	Q3 2019	 	 	Q4 2019	 	  	Q1 2020	 	  	Q2 2020	 
	 	  	$	 	  	$	 	 	$	 	 	$	 	  	$	 	  	$	 
	 Updated Methodology
	  				  				 				 				  				  			
	 Number of customers
	  	 	1,491	 	  	 	1,549	 	 	 	1,632	 	 	 	1,725	 	  	 	1,831	 	  	 	1,923	 
	 Average contract value (in thousands of US dollars)
	  	$	22,468	 	  	$	23,848	 	 	$	25,551	 	 	$	27,362	 	  	$	28,454	 	  	$	29,616	 
		  	  
	  
	 	  	  
	  
	 	 	  
	  
	 	 	  
	  
	 	  	  
	  
	 	  	  
	  
	 
	 As Previously Reported
	  				  				 				 				  				  			
	 Number of customers
	  	 	1,596	 	  	 	1,651 	1 	 	 	1,712 	1 	 	 	1,808	 	  	 	1,938	 	  	 	2,046	 
	 Average contract value (in thousands of US dollars)
	  	$	20,990	 	  	$	22,374	 	 	$	24,357	 	 	$	26,106	 	  	$	26,883	 	  	$	27,835	 
		  	  
	  
	 	  	  
	  
	 	 	  
	  
	 	 	  
	  
	 	  	  
	  
	 	  	  
	  
	 

  

	1 	 Includes number of customers from OEM contracts 

Subscription revenue increased from $9.8 million to $15.1 million or 54% in the third quarter of 2020 as compared to the same quarter in 2019 and
from $26.0 million to $40.7 million or 56% for the nine months ended September 30, 2020 as compared to the same period in the prior year. Revenues from professional services increased by $0.2 million or 27% in the third quarter
of 2020 as compared to the same quarter in 2019 and increased by $0.4 million or 11% for the nine months ended September 30, 2020 as compared to the same period in the prior year. 

Cost of Revenue 
  

																																	
	 	  	Three months ended September 30,	 	 	Nine months ended September 30,	 
	 	  	2020	 	 	2019	 	 	Change	 	  	Change	 	 	2020	 	 	2019	 	 	Change	 	  	Change	 
	 	  	$	 	 	$	 	 	$	 	  	%	 	 	$	 	 	$	 	 	$	 	  	%	 
	 Cost of revenue
	  	 	2,883	 	 	 	2,110	 	 	 	773	 	  	 	37	% 	 	 	8,564	 	 	 	6,058	 	 	 	2,506	 	  	 	41	% 
	 Percentage of total revenue
	  	 	17.9	% 	 	 	19.9	% 	 				  				 	 	19.4	% 	 	 	20.8	% 	 				  			

 Cost of revenue increased from $2.1 million to $2.9 million or 37% for the three months ended September 30,
2020 as compared to the equivalent period in the prior year and increased by $2.5 million to $8.6 million or 41% for the nine months ended September 30, 2020 as compared to the equivalent period in the prior year. The period over
period absolute increases in cost of revenue were closely related to the increase in revenue. Included in cost of revenue are web hosting fees that include a base amount per customer plus fees that are directly related to utilization of the
platform. We continue to work closely with our hosting solution provider Amazon Web Services to optimize our platform architecture and related costs. 

Gross Profit 
  

																																	
	 	  	Three months ended September 30,	 	 	Nine months ended September 30,	 
	 	  	2020	 	 	2019	 	 	Change	 	  	Change	 	 	2020	 	 	2019	 	 	Change	 	  	Change	 
	 	  	$	 	 	$	 	 	$	 	  	%	 	 	$	 	 	$	 	 	$	 	  	%	 
	 Gross profit
	  	 	13,213	 	 	 	8,476	 	 	 	4,737	 	  	 	56	% 	 	 	35,597	 	 	 	23,087	 	 	 	12,510	 	  	 	54	% 
	 Percentage of total revenue
	  	 	82.1	% 	 	 	80.1	% 	 				  				 	 	80.6	% 	 	 	79.2	% 	 				  			

 Gross profit, being revenue less cost of revenues, increased from $8.5 million to $13.2 million and improved from
80.1% of revenue to 82.1% of revenue for the three months ended September 30, 2020 as compared to the three months ended September 30, 2019. For the nine months ended September 30, 2020, gross profit increased from

  
 10 

 
$23.1 million to $35.6 million and improved from 79.2% to 80.6% as compared to the prior year’s equivalent nine month comparative period. The improvement is primarily due to
professional service revenue being a lower percent of total revenue in the current period quarter (cost of goods is higher for professional service revenue than it is for subscription revenue) and realization of some benefit of scale in our
infrastructure cost. As we continue to grow our revenues, we anticipate that we will continue to realize an improved gross profit margin, but the incremental benefits will reduce over time. 

Operating Expenses 
  

																																	
	 	  	Three months ended September 30,	 	 	Nine months ended September 30,	 
	 	  	2020	 	  	2019	 	  	Change	 	  	Change	 	 	2020	 	 	2019	 	  	Change	 	 	Change	 
	 	  	$	 	  	$	 	  	$	 	  	%	 	 	$	 	 	$	 	  	$	 	 	%	 
	 General and administrative
	  	 	3,575	 	  	 	3,219	 	  	 	356	 	  	 	11	% 	 	 	11,260	 	 	 	9,342	 	  	 	1,918	 	 	 	21	% 
	 Sales and marketing
	  	 	5,796	 	  	 	5,711	 	  	 	85	 	  	 	1	% 	 	 	17,559	 	 	 	13,104	 	  	 	4,455	 	 	 	34	% 
	 Research and development
	  	 	3,265	 	  	 	2,175	 	  	 	1,090	 	  	 	50	% 	 	 	9,476	 	 	 	6,434	 	  	 	3,042	 	 	 	47	% 
	 Share-based compensation
	  	 	512	 	  	 	99	 	  	 	413	 	  	 	417	% 	 	 	1,317	 	 	 	251	 	  	 	1,066	 	 	 	425	% 
	 Foreign exchange (gain) loss
	  	 	440	 	  	 	148	 	  	 	292	 	  	 	197	% 	 	 	(1,607	) 	 	 	102	 	  	 	(1,709	) 	 	 	(1,675	)% 
	 Depreciation and amortization
	  	 	279	 	  	 	207	 	  	 	72	 	  	 	35	% 	 	 	771	 	 	 	594	 	  	 	177	 	 	 	30	% 
		  	  
	  
	 	  	  
	  
	 	  	  
	  
	 	  	  
	  
	 	 	  
	  
	 	 	  
	  
	 	  	  
	  
	 	 	  
	  
	 
	 Total operating expenses
	  	 	13,867	 	  	 	11,559	 	  	 	2,308	 	  	 	20	% 	 	 	38,776	 	 	 	29,827	 	  	 	8,949	 	 	 	30	% 
		  	  
	  
	 	  	  
	  
	 	  	  
	  
	 	  	  
	  
	 	 	  
	  
	 	 	  
	  
	 	  	  
	  
	 	 	  
	  
	 

 General and Administrative Expenses 
  

																																	
	 	  	Three months ended September 30,	 	 	Nine months ended September 30,	 
	 	  	2020	 	 	2019	 	 	Change	 	  	Change	 	 	2020	 	 	2019	 	 	Change	 	  	Change	 
	 	  	$	 	 	$	 	 	$	 	  	%	 	 	$	 	 	$	 	 	$	 	  	%	 
	 General and administrative
	  	 	3,575	 	 	 	3,219	 	 	 	356	 	  	 	11	% 	 	 	11,260	 	 	 	9,342	 	 	 	1,918	 	  	 	21	% 
	 Percentage of total revenue
	  	 	22.2	% 	 	 	30.4	% 	 				  				 	 	25.5	% 	 	 	32.1	% 	 				  			

 General and administrative expenses increased from $3.2 million to $3.6 million or 11% for the three months ended
September 30, 2020 as compared to the equivalent period in the prior year and increased from $9.3 million to $11.3 million or 21% for the nine months ended September 30, 2020 as compared to the equivalent period in the prior
year. Historically, higher salaries and benefits and office costs from an increase in personnel required to support the Company’s growing operations as well as increased costs of compliance associated with being a public company, including
increased accounting and legal expenses, resulted in an increase in general and administrative expenses. As compared to the third quarter in 2019, the Company experienced a decrease in travel and personnel related expenses due to Company safety
initiatives implemented during COVID-19, as well as lower professional and consulting fees related to accounting, legal and consulting fees as a result of IPO costs incurred in the third quarter of 2019. Our
general and administrative expenses as a percentage of total revenue decreased from 30.4% to 22.2% for the three months ended September 30, 2019 and September 30, 2020, respectively, and decreased from 32.1% to 25.5% from the nine months
ended September 30, 2020 to nine months ended September 30, 2019. 
 Sales and Marketing Expenses 

 

																																	
	 	  	Three months ended September 30,	 	 	Nine months ended September 30,	 
	 	  	2020	 	 	2019	 	 	Change	 	  	Change	 	 	2020	 	 	2019	 	 	Change	 	  	Change	 
	 	  	$	 	 	$	 	 	$	 	  	%	 	 	$	 	 	$	 	 	$	 	  	%	 
	 Sales and marketing
	  	 	5,796	 	 	 	5,711	 	 	 	85	 	  	 	1	% 	 	 	17,559	 	 	 	13,104	 	 	 	4,455	 	  	 	34	% 
	 Percentage of total revenue
	  	 	36.0	% 	 	 	53.9	% 	 				  				 	 	39.8	% 	 	 	45.0	% 	 				  			

  
 11 

 Sales and marketing expenses increased slightly from $5.7 million to $5.8 million or 1% for the
three months ended September 30, 2020 as compared to the equivalent period in the prior year and increased from $13.1 million to $17.6 million or 34% for the nine months ended September 30, 2020 as compared to the equivalent
period in the prior year. The increase was due to the Company’s continued focus on growing its subscription revenue in multiple jurisdictions and reflects an increase in the number of employees and related employee salaries and wages offset by
savings in conferences, travel and marketing spend as a result of the impact from COVID-19 in the current fiscal year . These additional employees are required to support our sales expansion in new markets, as
well as servicing the growing customer base. We will continue to add staff in this area and incrementally invest in advertising and marketing events for so long as we can efficiently increase our revenue base. We are monitoring the economic outlook
as a result of the global pandemic and while the systemic impact it may have is difficult to determine, we expect to grow our subscriptions base for the remainder of the year. As a result of the economic uncertainty, we will cautiously increase our
headcount in our Sales and Marketing group over the remainder of the year. Our sales and marketing expenses as a percentage of total revenue decreased from 53.9% to 36.0% for the three months ended September 30, 2019 and September 30,
2020, respectively, and decreased from 45.0% to 39.8% for the nine months ended September 30, 2020 to nine months ended September 30, 2019. 
 Our
sales and marketing expenses as a percentage of total revenue will fluctuate quarterly within any given year based on the timing of advertising and marketing events; therefore, expressing sales and marketing expenses as a percentage of total revenue
for any given quarter is not necessarily indicative of annual results. As we grow, these fluctuations in sales and marketing expenses as a percentage of total revenue which are attributable to the fluctuations in the timing of advertising and
marketing events will diminish. Our long term expectation for sales and marketing expense as a percentage of total revenue is to be in the 35% to 40% range. 

Research and Development Expenses 
  

																																	
	 	  	Three months ended September 30,	 	 	Nine months ended September 30,	 
	 	  	2020	 	 	2019	 	 	Change	 	  	Change	 	 	2020	 	 	2019	 	 	Change	 	  	Change	 
	 	  	$	 	 	$	 	 	$	 	  	%	 	 	$	 	 	$	 	 	$	 	  	%	 
	 Research and development
	  	 	3,265	 	 	 	2,175	 	 	 	1,090	 	  	 	50	% 	 	 	9,476	 	 	 	6,434	 	 	 	3,042	 	  	 	47	% 
	 Percentage of total revenue
	  	 	20.3	% 	 	 	20.5	% 	 				  				 	 	21.5	% 	 	 	22.1	% 	 				  			

 Research and development expenses increased from $2.2 million to $3.3 million or 50% for the three months ended
September 30, 2020 as compared to the equivalent period in the prior year and increased from $6.4 million to $9.5 million or 47% for the nine months ended September 30, 2020 as compared to the equivalent period in the prior year.
The increase in both period comparatives was due to the Company’s continued focus on maintaining and improving its platform and developing related new products. The majority of the increase in costs related to an increase in employees resulting
in higher salaries and wages. On an absolute basis, research and development expenses will continue to grow as the Company maintains its efforts to keep its product at the leading edge of learning technology and builds new features on the current
platform but will decrease as a percent of revenue over time. Our research and development expenses as a percentage of total revenue decreased from 20.5% to 20.3% for the three months ended September 30, 2019 and September 30, 2020,
respectively, and decreased from 22.1% to 21.5% for the nine months ended September 30, 2020 to nine months ended September 30, 2019. 

Share-Based Compensation 
  

																																	
	 	  	Three months ended September 30,	 	 	Nine months ended September 30,	 
	 	  	2020	 	 	2019	 	 	Change	 	  	Change	 	 	2020	 	 	2019	 	 	Change	 	  	Change	 
	 	  	$	 	 	$	 	 	$	 	  	%	 	 	$	 	 	$	 	 	$	 	  	%	 
	 Share-based compensation
	  	 	512	 	 	 	99	 	 	 	413	 	  	 	417	% 	 	 	1,317	 	 	 	251	 	 	 	1,066	 	  	 	425	% 
	 Percentage of total revenue
	  	 	3.2	% 	 	 	0.9	% 	 				  				 	 	3.0	% 	 	 	0.9	% 	 				  			

  
 12 

 Share-based compensation expense increased from $99 to $512 or 417% for the three months ended
September 30, 2020 as compared to the equivalent period in the prior year and increased from $251 to $1,317 or 425% for the nine months ended September 30, 2020 as compared to the equivalent period in the prior year. The increase is
primarily due to additional stock options granted in the first three quarters of 2020 along with quarterly DSU expenses. 
 Foreign Exchange (Gain)/Loss

  

																																	
	 	  	Three months ended September 30,	 	 	Nine months ended September 30,	 
	 	  	2020	 	 	2019	 	 	Change	 	  	Change	 	 	2020	 	 	2019	 	 	Change	 	 	Change	 
	 	  	$	 	 	$	 	 	$	 	  	%	 	 	$	 	 	$	 	 	$	 	 	%	 
	 Foreign exchange (gain) loss
	  	 	440	 	 	 	148	 	 	 	292	 	  	 	197	% 	 	 	(1,607	) 	 	 	102	 	 	 	(1,709	) 	 	 	(1,675	)% 
	 Percentage of total revenue
	  	 	2.7	% 	 	 	1.4	% 	 				  				 	 	(3.6	)% 	 	 	0.3	% 	 				 			

 Foreign exchange (gain)/loss primarily relates to translation of monetary assets and liabilities denominated in foreign
currencies being translated into functional currencies at the foreign exchange rate applicable at the end of each period. The Company invested the proceeds from the IPO completed on October 8, 2019 and the bought deal offering completed on
August 27, 2020 in short-term investments denominated in United States dollars. As a result of the movement of the United States dollar in comparison to the Canadian dollar, the Company’s functional currency, we have experienced
fluctuations in unrealized foreign exchange (gain)/loss in fiscal 2020. 
 Depreciation and Amortization 

 

																																	
	 	  	Three months ended September 30,	 	 	Nine months ended September 30,	 
	 	  	2020	 	 	2019	 	 	Change	 	  	Change	 	 	2020	 	 	2019	 	 	Change	 	  	Change	 
	 	  	$	 	 	$	 	 	$	 	  	%	 	 	$	 	 	$	 	 	$	 	  	%	 
	 Depreciation and amortization
	  	 	279	 	 	 	207	 	 	 	72	 	  	 	35	% 	 	 	771	 	 	 	594	 	 	 	177	 	  	 	30	% 
	 Percentage of total revenue
	  	 	1.7	% 	 	 	2.0	% 	 				  				 	 	1.7	% 	 	 	2.0	% 	 				  			

 Depreciation and amortization expense increased from $207 to $279 or 35% for the three months ended September 30, 2020 as
compared to the equivalent period in the prior year and increased from $594 to $771 or 30% for the nine months ended September 30, 2020 as compared to the equivalent period in the prior year. The increase in depreciation and amortization
expense is primarily due to continued growth of the Company’s personnel resulting in expansion of office space and leases, as well as furniture and fixtures. 

Non-operating Items 
  

																																	
	 	  	Three months ended September 30,	 	 	Nine months ended September 30,	 
	 	  	2020	 	 	2019	 	 	Change	 	 	Change	 	 	2020	 	 	2019	 	 	Change	 	 	Change	 
	 	  	$	 	 	$	 	 	$	 	 	%	 	 	$	 	 	$	 	 	$	 	 	%	 
	 Finance expense, net
	  	 	78	 	 	 	228	 	 	 	(150	) 	 	 	(66	)% 	 	 	37	 	 	 	707	 	 	 	(670	) 	 	 	(95	)% 
	 Loss on change in fair value of convertible promissory notes
	  	 	—  	 	 	 	—  	 	 	 	—  	 	 	 	—	% 	 	 	—  	 	 	 	776	 	 	 	(776	) 	 	 	(100	)% 
									
	 Other income
	  	 	(19	) 	 	 	(18	) 	 	 	(1	) 	 	 	6	% 	 	 	(57	) 	 	 	(57	) 	 	 	—  	 	 	 	—	% 

 Finance Expense 
 Finance
expense decreased from $228 to $78 for the three months ended September 30, 2020 as compared to the equivalent period in the prior year. In the first two quarters of 2019, interest was being paid on issued and outstanding secured debentures and
convertible promissory notes. In October 2019, all debt facilities were repaid with the proceeds from the IPO. The remaining proceeds have been placed in cash and cash equivalents that include short-term investments in highly liquid marketable
securities, having a term to maturity of three months or less, and earning interest income. 

  
 13 

 Loss on Change in Fair Value of Convertible Promissory Notes 

Loss on change in fair value of convertible promissory notes is related to the change in fair value of the convertible promissory notes being driven by the
increase in value of common shares of the Company. In May 2019, these convertible promissory notes were converted into common shares. There will be no further impact on our results of operations from such convertible promissory notes. 

Other Income 
 Other income is primarily comprised of
rental income from subleasing office space and has remained relatively consistent period over period. 
 Selected Annual Information 

 

													
	 	  	2019
$	 	  	2018
$	 	  	2017
$	 
	 Revenue
	  	 	41,443	 	  	 	27,074	 	  	 	17,126	 
	 Net loss for the year
	  	 	(11,914	) 	  	 	(11,651	) 	  	 	(8,240	) 
	 Net loss attributable to equity owners of the Company
	  	 	(11,914	) 	  	 	(11,272	) 	  	 	(7,314	) 
	 Loss per share - basic and diluted
	  	 	(0.49	) 	  	 	(0.52	) 	  	 	(0.43	) 
	 Total assets
	  	 	63,860	 	  	 	13,300	 	  	 	9,502	 
	 Total liabilities
	  	 	32,479	 	  	 	30,076	 	  	 	4,194	 

 Revenue 
 For the years
ended December 31, 2019 and 2018, revenues were $41.4 million and $27.1 million, respectively. In each fiscal year, the significant revenue increase was primarily attributable to revenue from new customers, as the number of customers
rose from 1,427 as at December 31, 2018 to 1,725 as at December 31, 2019 and the average contract value per customer increased from approximately $21 as at December 31, 2018, to approximately $27 as at December 31, 2019. Average
contract value is calculated as total ARR divided by the number of contracted customers. Professional services revenue increased by $1.0 million or 30% in 2019 as compared to 2018. Increase in revenue attributed to professional services is
primarily associated with sales of new subscriptions. 
 Net Loss 

For the years ended December 31, 2019 and 2018, net loss was $11.9 million and $11.7 million, respectively. In each fiscal year, the increase in
net loss was primarily attributable to the increase in operating expenses of $43.0 million and $30.4 million for the years ended December 31, 2019 and 2018, respectively. The increase in operating expenses for each year presented was
consistent with increases in revenue, and was primarily due to higher salaries and benefits related to an increase in headcount, other operating costs required to support the Company’s growing operations and an increase in consulting and
professional fees as a result of the IPO. Net loss in Fiscal 2019 and 2018 also increased due to recognition of loss on change in fair value of convertible promissory notes in the amount of $776 and $2,083, respectively. 

Total Assets 
 Total assets increased $50.6 million
or 380% from Fiscal 2019 to Fiscal 2018, with cash and cash equivalents accounting for $42.5 million of the increase, largely due to the proceeds raised from the IPO. Trade and other receivables increased by $4.0 million reflecting growth
in revenue. The Company also recognized ROU assets of $2.4 million and net investment in finance lease of $0.4 million as at December 31, 2019 from the adoption of IFRS 16 on January 1, 2019. 

  
 14 

 Total Liabilities 

Total liabilities increased $2.4 million or 8% from Fiscal 2019 to Fiscal 2018. The main drivers of the increase was deferred revenue and lease
obligations, increasing $5.3 million and $3.4 million, respectively. The growth in sales of our subscription revenue offering resulted in an increase of deferred revenue while the adoption of IFRS 16 resulted in the lease obligations in
Fiscal 2019 related to obtaining ROU assets. Additionally, trade and other payables increased by $2.8 million due to increased expenses incurred with the Company’s growth and employee benefit obligations increased by $0.5 million due
to an increase in the provision and actuarial loss slightly offset by a decrease in payments. These increases were partly offset by a decrease in borrowings of $9.3 million through repayment of the secured debentures and convertible promissory
notes in Fiscal 2019 from IPO proceeds that were outstanding as of December 31, 2018. 
 Key Statement of Financial Position Information 

 

																	
	 	  	September 30, 2020	 	  	December 31, 2019	 	  	Change	 	  	Change	 
	 	  	$	 	  	$	 	  	$	 	  	%	 
	 Cash and cash equivalents
	  	 	60,835	 	  	 	46,278	 	  	 	14,557	 	  	 	31	% 
	 Total assets
	  	 	88,738	 	  	 	63,860	 	  	 	24,878	 	  	 	39	% 
	 Total liabilities
	  	 	43,740	 	  	 	32,479	 	  	 	11,261	 	  	 	35	% 
	 Total long-term liabilities
	  	 	4,477	 	  	 	3,938	 	  	 	539	 	  	 	14	% 

 Total Assets 

September 30, 2020 compared to December 31, 2019 

Total assets increased $24.9 million or 39% from December 31, 2019 to September 30, 2020. The majority of the increase was due to cash
increasing $14.6 million as a result of net proceeds of $18.1 million from the bought deal offering of common shares offset by cash used to support operating activities and trade and other receivables increasing by $7.6 million
reflecting growth in revenue as well as higher annual renewal billings. The Company also recognized additional $1.0 million in contract assets during the first three quarters of 2020, along with $0.7 million in prepaids and deposits for
annual software purchases and $0.5 million in property and equipment from office expansion purchases. 
 Total Liabilities 

September 30, 2020 compared to December 31, 2019 

Total liabilities increased $11.3 million or 35% from December 31, 2019 to September 30, 2020. The majority of the increase was due to deferred
revenue increasing $7.8 million reflecting a corresponding growth in revenue and $2.5 million increase in trade payables. The Company also recognized additional $0.4 million increase in employee benefit obligations as a result of
increased headcount. 
 Quarterly Results of Operations 

The following table sets forth selected unaudited quarterly statements of operations data for each of the eight quarters ending December 31, 2018 to
ending September 30, 2020. The information for each of these quarters has been prepared on the same basis as the audited annual financial statements for the year ended December 31, 2019 and the unaudited condensed consolidated interim
financial statements for the period ended September 30, 2020. This data should be read in conjunction with our audited annual financial statements for the year ended December 31, 2019 and the unaudited condensed consolidated interim
financial statements for the period ended September 30, 2020. These quarterly operating results are not necessarily indicative of our operating results for a full year or any future period. 

  
 15 

																																	
	 	 	Three months ended	 
	 (In thousands of US dollars,

except per share data)
	 	 September

30, 2020
	 	 	 June 30,

2020
	 	 	 March 31,

2020
	 	 	 December

31, 2019
	 	 	 September

30, 2019
	 	 	 June 30,

2019
	 	 	 March 31,

2019
	 	 	 December

31, 2018
	 
	 	 	$	 	 	$	 	 	$	 	 	$	 	 	$	 	 	$	 	 	$	 	 	$	 
	 Revenue
	 	 	16,096	 	 	 	14,535	 	 	 	13,530	 	 	 	12,298	 	 	 	10,587	 	 	 	9,923	 	 	 	8,636	 	 	 	8,050	 
	 Net income (loss) before income
	 	 	(713	) 	 	 	(3,265	) 	 	 	819	 	 	 	(3,139	) 	 	 	(3,293	) 	 	 	(2,336	) 	 	 	(2,538	) 	 	 	(3,160	) 
	 Net income (loss) attributable to equity owners of the Company
	 	 	(1,158	) 	 	 	(3,498	) 	 	 	743	 	 	 	(3,299	) 	 	 	(3,742	) 	 	 	(2,336	) 	 	 	(2,538	) 	 	 	(3,160	) 
	 Income (loss) per share - basic
	 	 	(0.04	) 	 	 	(0.12	) 	 	 	0.03	 	 	 	(0.12	) 	 	 	(0.16	) 	 	 	(0.10	) 	 	 	(0.11	) 	 	 	(0.14	) 
	 Income (loss) per share - diluted
	 	 	(0.04	) 	 	 	(0.12	) 	 	 	0.02	 	 	 	(0.12	) 	 	 	(0.16	) 	 	 	(0.10	) 	 	 	(0.11	) 	 	 	(0.14	) 

 Revenue 
 Our total
quarterly revenue increased sequentially for all periods presented due primarily to increased sales to existing and new customers. The increase in total revenue was due to increases in both subscription revenues and professional services revenue. We
cannot assure you that this pattern of sequential growth in revenue will continue. 
 Net Income 

Net income has improved in the third quarter of fiscal 2020 yet remained relatively consistent for each of the preceding periods presented aside from the first
quarter of 2020. The income generated in the first quarter of 2020 was primarily attributable to an unrealized gain in foreign exchange experienced due to the weakening of the Canadian dollar. The improvement in the third quarter of fiscal 2020 is a
result of higher revenue growth while operating costs have remained relatively consistent throughout fiscal 2020. 
 Liquidity, Capital Resources and
Financing 
 Overview 
 The general objectives of our
capital management strategy are to preserve our capacity to continue operating, provide benefits to our stakeholders and provide an adequate return on investment to our shareholders by selling our platform and services at a price that is
commensurate with the level of operating risk we assume. We thus determine the total amount of capital required consistent with risk levels. This capital structure is adjusted on a timely basis depending on changes in the economic environment and
risks of the underlying assets. We are not subject to any externally imposed capital requirements. 
 Working Capital 

Our primary source of cash flow is revenue from operations, equity capital raises totaling $70.5 million including proceeds, net of underwriting
commissions from our IPO completed on October 8, 2019, net proceeds from the bought deal offering of common shares completed on August 27, 2020 and net debt financing through the Credit Facility (as defined below). Our approach to managing
liquidity is to ensure, to the extent possible, that we always have sufficient liquidity to meet our liabilities as they become due. We do so by monitoring cash flow and performing
budget-to-actual analysis on a regular basis. 
 Working capital surplus as
at September 30, 2020 was $42.9 million. On July 25, 2019, the Company entered into a revolving term credit facility (the “Credit Facility”) with the Toronto-Dominion Bank, which provides for a maximum availability of up to
$15 million all of which was available as at March 31, 2020. Immediately upon closing of the Credit Facility, $7 million was drawn to repay the secured debentures previously issued to certain shareholders of the Company and certain of
their affiliates, being Klass.com Subsidiary LLC; Klass Capital Corporation, an affiliate of Klass.com Subsidiary LLC; Intercap Income Inc., an affiliate of Intercap Equity Inc. and Gresilent Holding Srl, an entity that Claudio Erba beneficially
owns and controls or directs. The facility may be drawn in either U.S. or Canadian dollars by way of Canadian prime rate loans, U.S. base rate loans or LIBOR loans bearing interest at the Canadian prime lending rate plus applicable margin, U.S. base
rate plus applicable margin or LIBOR for the interest period plus applicable margin. 

  
 16 

 On October 16, 2019, the Company repaid the full balance of the Credit Facility outstanding of
$7 million from the net proceeds of the IPO. 
 In addition to cash balances including proceeds, net of issuance costs, of $52.4 million from IPO
completed on October 8, 2019 and net proceeds of $18.1 million from the bought deal offering completed on August 27, 2020, the Credit Facility with the availability of up to $15 million may be drawn to meet ongoing working
capital requirements. Our principal cash requirements are for working capital. Given our existing cash and cash equivalents and the funds available from the Credit Facility, along with net proceeds obtained from our IPO and bought deal offering, we
believe there is sufficient liquidity to meet our current and short-term growth requirements in addition to our long-term strategic objectives. 

Bought Deal Offering 
 On August 27, 2020, the
Company completed a new issue and secondary offering on a bought deal basis of its common shares through the issuance of new shares and a secondary sale of shares by certain shareholders. The bought deal offering consisted of an aggregate of
1,725,000 common shares, including the exercise in full by the underwriters of their overallotment option to purchase 225,000 common shares. A total of 500,000 common shares were issued from treasury for gross consideration of $19 million (C$25
million) for the Company, with share issuance costs for the Company amounting to $0.9 million (C$1.2 million). A total of 1,225,000 common shares were sold by the selling shareholders for gross consideration of $46.6 million (C$61.25
million), with the underwriting fees relating to their shares being paid by the selling shareholders. 
 Base Shelf Prospectus 

On October 22, 2020, the Company filed a short form base shelf prospectus with securities regulatory authorities in each of the provinces and territories
of Canada to allow us and certain of our shareholders to qualify the distribution by way of prospectus in Canada of up to C$750 million of common shares, preferred shares, debt securities, subscription receipts, warrants, units, or any
combination thereof, during the 25-month period that the base shelf prospectus is effective. 
 Cash Flows

 The following table presents cash and cash equivalents as at September 30, 2020 and 2019, and cash flows from operating, investing, and
financing activities for the nine months ended September 30: 
  

									
	 	  	2020
$	 	  	2019
$	 
	 Cash and cash equivalents
	  	 	60,835	 	  	 	5,006	 
		  	  
	  
	 	  	  
	  
	 
	 Net cash provided by (used in):
	  				  			
	 Operating activities
	  	 	(1,891	) 	  	 	(1,089	) 
	 Investing activities
	  	 	(991	) 	  	 	(306	) 
	 Financing activities
	  	 	17,511	 	  	 	2,634	 
	 Effect of foreign exchange on cash and cash equivalents
	  	 	(72	) 	  	 	11	 
		  	  
	  
	 	  	  
	  
	 
	 Net increase in cash and cash equivalents
	  	 	14,557	 	  	 	1,250	 
		  	  
	  
	 	  	  
	  
	 

 Cash Flows Used in Operating Activities 

Cash flows used in operating activities for the nine months ended September 30, 2020 were $(1.9) million compared to $(1.1) million for the nine months
ended September 30, 2019. Improved EBITDA during fiscal 2020 as compared to the same period in the prior year was mainly due to higher revenue and improvement in our gross margin and general and administrative costs resulting in reduced cash
flows used in operating activities. Increase in non-cash working capital items was primarily the result of an increase in trade and other receivables of $5.1 million, prepaids and deposits of
$0.5 million, as well as a decrease in trade and other payables of $(1.2) million. The increase in cash outflow was offset by an increase in deferred revenue of $2.6 million. Trade and other receivables and deferred

  
 17 

 
revenue movements are a result of growth from new customers during fiscal 2020. Prepaids and deposits increased primarily due to annual software contract renewals. 

Cash Flows Used in Investing Activities 
 Cash
flows used in investing activities for the nine months ended September 30, 2020 were $(1.0) million compared to $(0.3) million for the nine months ended September 30, 2019. The slight increase in cash outflows for investing activities was
due to more additions to property and equipment and ROU assets during fiscal 2020 compared to 2019. 
 Cash Flows from Financing Activities

 Cash flows from financing activities for the nine months ended September 30, 2020 were $17.5 million compared to $2.6 million for
the nine months ended September 30, 2019. On August 27, 2020, the Company completed a bought deal offering of common shares for net proceeds of $18.1 million resulting in the cash inflow during fiscal 2020. The inflow of cash from
financing activities in the first three quarters of 2019 was from the $3.0 million proceeds from issuance of secured debentures in May 2019. 

Credit Facility 
 On July 25, 2019, the
Company secured the Credit Facility from Toronto-Dominion Bank (the “Lender”), which provides for the availability of up to $15 million (the “Commitment”) of which $15 million was available as at September 30,
2020. The amount available to be drawn under the Credit Facility from time to time is equal to the lesser of (i) the Commitment and (ii) an amount equal to the trailing one-month consolidated
recurring revenue of the Company (“MRR”) multiplied by six multiplied by the trailing 12-month gross retention rate percentage on MRR (which rate shall not exceed 100%), minus the amount of any
statutory prior claims then in existence. The Credit Facility will mature on July 25, 2022 (the “Maturity Date”). The Maturity Date may be extended for an additional 364 days, at the discretion of the Lender, upon the Company
providing written notice to the Lender requesting such an extension. Interest on the drawn facility is set at LIBOR plus 2.75%. The standby fee on the undrawn balance is 0.50%. 

Immediately upon closing of the Credit Facility, $7 million was drawn to repay the secured debentures previously issued to certain shareholders of the
Company and certain of their affiliates, being Klass.com Subsidiary LLC; Klass Capital Corporation, an affiliate of Klass.com Subsidiary LLC; Intercap Income Inc., an affiliate of Intercap Equity Inc. and Gresilent Holding Srl, an entity that
Claudio Erba beneficially owns and controls or directs. 
 On October 16, 2019, the Company repaid the full balance of the Credit Facility outstanding
of $7 million from the net proceeds of the IPO. As at September 30, 2020, no balance has been drawn from the Credit Facility. 
 Use of
Proceeds from the IPO and the Bought Deal Offering 
 As a result of the completed IPO on October 8, 2019, the Company raised net proceeds of
$52.4 million. With these proceeds, the Company repaid the full balance of the Credit Facility outstanding of $7 million on October 16, 2019. The remaining proceeds have been placed in cash and cash equivalents that include short-term
investments in highly liquid marketable securities, having a term to maturity of three months or less. The Company’s use of proceeds from the IPO has not changed from the disclosure set forth in the “Use of Proceeds” section of our
Final Prospectus dated October 1, 2019 to the date of this MD&A. 
 As a result of the completed bought deal offering on August 27, 2020, the
Company raised net proceeds of $18.1 million. These proceeds have been placed in cash and cash equivalents that include short-term investments in highly liquid marketable securities, having a term to maturity of three months or less. The
Company’s use of proceeds from the bought deal offering has not changed from the disclosure set forth in the “Use of Proceeds” section of our short form prospectus dated August 24, 2020 to the date of this MD&A. 

  
 18 

 Contractual Obligations 

During the three and nine months ended September 30, 2020, there were no significant changes in the Company’s contractual obligations. 

Off-Balance Sheet Arrangements 

We have not entered into off-balance sheet financing arrangements. Except for operating leases not recognized as ROU
assets under IFRS 16, all of our liabilities and commitments are reflected as part of our statement of financial position. From time to time, we may be contingently liable with respect to litigation and claims that arise in the normal course of
operations. 
 See “Change in Accounting Policies” below for more details on adoption of IFRS 16. 

Related Party Transactions 
 We have no related
party transactions, other than those noted in Note 13 in our unaudited condensed consolidated interim financial statements. 
 Subsequent Events

 On October 30, 2020, Docebo acquired all of the issued and outstanding shares of forMetris Société par Actions
Simplifiée (“forMetris”), a leading SaaS-based learning impact evaluation platform based in Paris, France. Docebo has already developed built-in integrations with the forMetris platform and
will be launching this new product offering as Docebo Learning Impact, available as part of the Docebo suite of products or as a standalone solution. The forMetris team in Paris, along with its founder and CEO Laurent Balagué, will join
Docebo. The transaction will be accounted for as a business combination. Consideration for the purchase is approximately $3,750 consisting of $2,623 in cash and the balance in common shares of the Company. Additional contingent consideration up to
an aggregate of $5,250 may be payable over three fiscal years following closing of the acquisition based on achievement of certain revenue milestones. 

Due to the limited time between the closing of the acquisition and the issuance of these financial statements, certain business combination disclosures
required under IFRS 3, mainly the preliminary purchase price allocation, have not been provided as this information is not yet available. The Company is in the process of assessing the fair values of the assets acquired and liabilities assumed. 

Financial Instruments and Other Instruments 
 Credit
Risk 
 Generally, the carrying amount in our consolidated statement of financial position exposed to credit risk, net of any applicable provisions for
losses, represents the maximum amount exposed to credit risk. 
 Our credit risk is primarily attributable to our cash and cash equivalents and trade and
other receivables. We do not require guarantees from our customers. Credit risk with respect to cash and cash equivalents is managed by maintaining balances only with high credit quality financial institutions. 

Due to our diverse customer base, there is no particular concentration of credit risk related to our trade and other receivables. Moreover, balances for trade
and other receivables are managed and analyzed on an ongoing basis to ensure allowances for doubtful accounts, which are established and maintained at an appropriate amount. 

We estimate anticipated losses from doubtful accounts based upon the expected collectability of all trade and other receivables, which estimate takes into
account the number of days past due, collection history, identification of specific customer exposure and current economic trends. An impairment loss on trade and other receivables is calculated as the difference between the carrying amount and the
present value of the estimated future cash flow. 

  
 19 

 Impairment losses are charged to general and administrative expense in the consolidated statements of loss
and comprehensive loss. Receivables for which an impairment provision was recognized are written off against the corresponding provision when it is deemed uncollectible. Starting January 1, 2018, impairment losses for trade and other
receivables have been calculated based on the expected credit losses model instead of historical collection evidence as under the previous standards. Potential effects from COVID-19 on the Company’s
credit risk have been considered and have resulted in increases to its allowances for expected credit losses on customer balances. The Company continues its assessment given the fluidity of COVID-19’s
global impact. 
 The maximum exposure to credit risk at the date hereof is the carrying value of each class of receivables mentioned above. We do not hold
any collateral as security. 
 Foreign Currency Exchange Risk 

We are exposed to currency risk due to financial instruments denominated in foreign currencies. The Company’s primary exposure with respect to foreign
currencies is from U.S. dollar denominated cash and cash equivalents, trade and other receivables, trade and other payables and borrowings in entities whose functional currency is other than U.S. dollars. The net carrying value of these U.S.
denominated balances held in entities with Euro and Canadian dollars as their functional currency as at September 30, 2020 and 2019 presented in U.S. dollars is as follows: 

 

																	
	 	  	2020	 	  	2019	 
	 	  	Euro
$	 	  	CAD
$	 	  	Euro
$	 	  	CAD
$	 
	 Cash and cash equivalents
	  	 	110	 	  	 	46,829	 	  	 	101	 	  	 	929	 
	 Trade and other receivables
	  	 	768	 	  	 	1,249	 	  	 	407	 	  	 	1,003	 
	 Trade and other payables
	  	 	(947	) 	  	 	(42	) 	  	 	(194	) 	  	 	(92	) 
	 Borrowings
	  	 	—  	 	  	 	—  	 	  	 	—  	 	  	 	(7,000	) 
		  	  
	  
	 	  	  
	  
	 	  	  
	  
	 	  	  
	  
	 
	 	  	(69)	 	  	48,036	 	  	314	 	  	(5,160)	 
		  	  
	  
	 	  	  
	  
	 	  	  
	  
	 	  	  
	  
	 

 We have not entered into arrangements to hedge our exposure to currency risk. 

Critical Accounting Policies and Estimates 
 The
preparation of our consolidated financial statements in conformity with IFRS requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. We review these
estimates on an ongoing basis based on management’s best knowledge of current events and actions that we may undertake in the future. Actual results could differ from these estimates. Areas requiring the most significant estimates and judgments
are outlined below. Management has determined that we operate in a single operating and reportable segment. 
 Revenue Recognition 

The Company derives its revenues from two main sources: SaaS and professional services revenue, which includes services such as initial project management and
training, integration and custom development. 
 As of January 1, 2018, we implemented the new revenue standard which required revenue to be recognized
in a manner that depicts the transfer of promised services to customers and at an amount that reflects the consideration to which the Company expects to be entitled in exchange for those services by applying the following steps: 

 

	 	•	 	 identify the contract with a customer; 

 

	 	•	 	 identify the performance obligations in the contract; 

 

	 	•	 	 determine the transaction price; 

 

	 	•	 	 allocate the transaction price; and 

  
 20 

	 	•	 	 recognize revenue when, or as, the Company satisfies a performance obligation. 

Revenue represents the amount the Company expects to receive for products and services in its contracts with customers, net of discounts and sales taxes. The
Company derives revenue from subscription of its product (subscription revenue) comprised of its hosted SaaS and from the provision of professional services including implementation services, technical services and training. Professional services do
not include significant customization to, or development of, the software. 
 The Company recognizes revenue upon transfer of control of products or
services to customers at an amount that reflects the consideration the Company expects to receive in exchange for the products or services transferred. The Company’s contracts with customers often include multiple products and services. The
Company evaluates these arrangements to determine the appropriate unit of accounting (performance obligation) for revenue recognition purposes based on whether the product or service is distinct from some or all of the other products or services in
the arrangement. A product or service is distinct if the customer can benefit from it on its own or together with other readily available resources and the Company’s promise to transfer the good or service is separately identifiable from other
promises in the contractual arrangement with the customer. Non-distinct products and services are combined with other goods or services until they are distinct as a bundle and therefore form a single
performance obligation. Subscription revenue and professional services are generally capable of being distinct for the Company and are accounted for as separate performance obligations. 

The total consideration for the arrangement is allocated to the separate performance obligations based on their relative fair value and revenue is recognized
for each performance obligation when the requirements for revenue recognition have been met. The Company determines the fair value of each performance obligation based on the average selling price when each performance obligation is sold separately.

 Subscription revenue related to the provision of SaaS is recognized ratably over the contract term as the service is delivered. The contract term begins
when the service is made available to the customer. The Company applies the time elapsed method to measure progress towards complete satisfaction of subscription revenue performance obligations. The time elapsed provides a faithful depiction of the
Company’s performance towards complete satisfaction of its performance obligations as a customer simultaneously receives and consumes the benefits provided by the Company’s performance as the Company performs on a daily basis. 

Professional services revenue is recognized over time as services are performed based on the proportion performed to date relative to the total expected
services to be performed, which is normally over the first few months of a contract with progress being measured over the implementation and training period. The Company applies labour hours expended which is an input method to measure progress
towards complete satisfaction of professional services revenue performance obligations. Labour hours expended relative to the total expected labour hours to be expended provides a faithful depiction of the Company’s performance towards complete
satisfaction of the professional services performance obligations as it closely reflects the completion of activities based on budgeted labour hours and the value of the services transferred cannot be measured directly. 

The timing of revenue recognition and the contractual payment schedules often differ, resulting in contractual payments being billed before contractual
products or services are delivered. Generally, the payment terms are between 30 to 60 days from the date of invoice. The amounts that are billed, but not earned, are recognized as deferred revenue. When products or services have been transferred to
customers and revenue has been recognized, but not billed, the Company recognizes and includes these amounts as unbilled trade receivables. 
 The Company
has elected to apply the practical expedient to not adjust the total consideration over the contract term for the effect of a financing component if the period between the transfer of services to the customer and the customer’s payment for
these services is expected to be one year or less. 
 Multi-element or bundled contracts require an estimate of the stand-alone selling price of separate
elements. These assessments require judgment by management to determine if there are separately identifiable performance obligations as well as how to allocate the total price among the performance obligations. Deliverables are accounted for as
separately identifiable performance obligations if they can be understood without reference to the series of 

  
 21 

 transactions as a whole. In concluding whether performance obligations are separately identifiable,
management considers the transaction from the customer’s perspective. Among other factors, management assesses whether the service or product is sold separately by the Company in the normal course of business or whether the customer could
purchase the service or product separately. 
 Convertible Promissory Notes 

Convertible promissory notes are classified as fair value through profit or loss. The fair value of convertible promissory notes is based on the underlying
value of the equity instruments that the convertible promissory notes are convertible into, which in turn requires estimates of the inherent value of the Company, considering value indicators including recent rounds of financing and market
comparable valuation metrics. 
 Share-based Payments 

The Company measures the cost of equity-settled transactions with employees by reference to the fair value of the related instruments at the date at which they
are granted. Estimating fair value for share-based payments requires determining the most appropriate valuation model for a grant, which depends on the terms and conditions of the grant. This also requires making assumptions and determining the most
appropriate inputs to the valuation model including the expected life of the share-based payment, volatility and dividend yield. 
 Change in Accounting
Policies 
 Leases 
 The Company has adopted IFRS 16
with an initial adoption date of January 1, 2019. The Company utilized the modified retrospective approach to adopt the new standard and therefore comparative information has not been restated and continues to be reported under IAS 17, Leases
and related interpretations. 
 IFRS 16 specifies how leases will be recognized, measured, presented and disclosed and it provides a single lessee model
requiring lessees to recognize ROU assets and lease liabilities for all major leases. The Company’s accounting policy under IFRS 16 is as follows: 

At contract inception, the Company assesses whether a contract is, or contains, a lease based on whether the contract conveys the right of control for the use
of an identified asset for a period of time in exchange for consideration. The Company recognizes a ROU asset and a lease liability at the lease commencement date. The ROU asset primarily relates to office leases and is initially measured based on
the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date, plus any initial direct costs incurred and an estimate of the costs to dismantle and remove the underlying asset or to restore the
underlying asset or the site on which it is located, less any lease incentives received. The assets are depreciated to the earlier of the end of useful life of the ROU asset or the lease term using the straight-line method as this most closely
reflects the expected pattern of the consumption of the future economic benefits. The lease term includes periods covered by an option to extend if the Company is reasonably certain it will exercise such option. In addition, the ROU asset can be
periodically reduced by impairment losses, if any, and adjusted for certain remeasurements of the lease liability. The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date,
discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the Company’s incremental borrowing rate. Generally, the Company uses its incremental borrowing rate as the discount rate. The weighted-
average rate applied is 10%. 
 Lease liability is measured at the amortized cost using the effective interest method. It is remeasured when there is a
change in future lease payments arising from a change in an index or rate, if there is a change in the Company’s estimate of the amount expected to be payable under a residual value guarantee, or if the Company changes its assessment of whether
it will exercise a purchase, extension or termination option. When the lease liability is remeasured in this way, a corresponding adjustment is made to the carrying amount of the ROU asset unless it has been reduced to zero. The Company has elected
to apply the practical expedient not to recognize ROU assets and lease liabilities for short-term leases that have a lease term of 12 months or less and for leases of low value assets. 

  
 22 

 The lease payments associated with those leases is recognized as an expense on a straight-line basis over
the lease term. 
 When the Company acts as an intermediate lessor, it accounts for its interests in the head lease and the
sub-lease separately. It assesses the lease classification of a sub-lease with reference to the ROU asset arising from the head lease, not with reference to the
underlying asset. To classify each lease, the Company makes an overall assessment of whether the lease transfers substantially all of the risks and rewards incidental to ownership of the ROU asset. If this is the case, then the lease is accounted
for as a net investment in finance lease. If not, then it is an operating lease. As part of this assessment, the Company considers certain indicators such as whether the lease is for the major part of the economic life of the ROU asset. 

The following table reconciles the Company’s operating lease obligations as at December 31, 2018, as previously disclosed in the Company’s
consolidated financial statements, to the lease obligations recognized on initial application of IFRS 16 at January 1, 2019. 
  

					
	(In thousands of US dollars)	  	$	 
		  	  
	  
	 
	 Aggregate lease commitments as disclosed at December 31, 2018
	  	 	4,181	 
	 Less: Recognition exemption for low-value leases.
	  	 	246	 
	 Less: Recognition exemption for short-term leases.
	  	 	1	 
		  	  
	  
	 
	 Adjusted lease commitments.
	  	 	3,934	 
		  	  
	  
	 
	 Less: Impact of present value.
	  	 	751	 
		  	  
	  
	 
	 Opening IFRS 16 lease liability as at January 1, 2019
	  	 	3,183	 
		  	  
	  
	 

 The cumulative effect of the changes made to the January 1, 2019 consolidated statement of financial position for the
adoption of IFRS 16 is as follows: 
  

													
	(In thousands of US dollars)	  	December 31,
2018
$	 	  	IFRS 16
adjustments
$	 	  	Balance as at
January 1, 2019
$	 
	 Assets
	  				  				  			
	 Current assets:
	  				  				  			
	 Net investment in finance lease
	  	 	—  	 	  	 	85	 	  	 	85	 
	 Non-current assets:
	  				  				  			
	 Right-of-use-assets, net
	  	 	—  	 	  	 	2,406	 	  	 	2,406	 
	 Net investment in finance lease
	  	 	—  	 	  	 	357	 	  	 	357	 
	 Liabilities
	  				  				  			
	 Current liabilities:
	  				  				  			
	 Deferred lease incentives
	  	 	55	 	  	 	(55	) 	  	 	—  	 
	 Lease obligations
	  	 	—  	 	  	 	822	 	  	 	822	 
	 Non-current liabilities:
	  				  				  			
	 Deferred lease incentives
	  	 	243	 	  	 	(243	) 	  	 	—  	 
	 Lease obligations
	  	 	—  	 	  	 	2,361	 	  	 	2,361	 
	 Equity
	  				  				  			
	 Deficit
	  	 	(48,319	) 	  	 	(38	) 	  	 	(48,357	) 

 Outstanding Share Information 

We are currently authorized to issue an unlimited number of common shares. As of the date hereof, 29,145,207 common shares, 1,542,052 stock options and 44,142
DSUs are issued and outstanding. 

  
 23 

 Foreign Currency Exchange (“FX”) Rates 

Although our functional currency is the Canadian dollar, we have elected to report our financial results in U.S. dollars to improve the comparability of our
financial results with our peers. Reporting our financial results in U.S. dollars also reduces the impact of foreign currency exchange fluctuations in the Company’s reported amounts, as our transactions denominated in U.S. dollars are
significantly larger than Canadian dollars or the Euros. 
 Our consolidated financial position and operating results have been translated to U.S. dollars
applying FX rates outlined in the table below. FX rates are expressed as the amount of U.S. dollars required to purchase one Canadian dollar. FX rates represent the daily closing rate published by the European Central Bank. 

 

									
	 	  	Consolidated Statement of Financial
Position	 	  	Consolidated Statement of Loss and
Comprehensive Loss	 
	Period	  	Current Rate	 	  	Average Rate	 
	 Three months ended September 30, 2019
	  	$	0.7548	 	  	$	0.7523	 
	 Three months ended September 30, 2020
	  	$	0.7469	 	  	$	0.7386	 

 FX Impact on Consolidated Results 

The following tables have been prepared to assist readers in assessing the FX impact on selected results for the nine months ended September 30, 2020 and
2019. 
  

																	
	 	  	September 30,
2019	 	  	September 30,
2020	 	  	September 30,
2020	 	  	September 30,
2020	 
	  	(as reported)	 	  	(as reported)	 	  	(FX impact)	 	  	(current period
amounts
applying prior
period FX rate)	 
	  	$	 	  	$	 	  	$	 	  	$	 
	 Revenue
	  	 	29,145	 	  	 	44,161	 	  	 	86	 	  	 	44,247	 
	 Cost of revenue
	  	 	6,058	 	  	 	8,564	 	  	 	0	 	  	 	8,564	 
	 Gross profit
	  	 	23,087	 	  	 	35,597	 	  	 	86	 	  	 	35,683	 
	 Operating expenses
	  	 	29,827	 	  	 	38,776	 	  	 	440	 	  	 	39,216	 
	 Net loss
	  	 	(8,615	) 	  	 	(3,913	) 	  	 	(364	) 	  	 	(4,277	) 

 Disclosure Controls and Procedures and Internal Controls over Financial Reporting 

The Chief Executive Officer and Chief Financial Officer have designed or caused to be designed under their supervision, disclosure controls and procedures
which provide reasonable assurance that material information regarding the Company is accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, in a timely manner. 

In addition, the Chief Executive Officer and Chief Financial Officer have designed or caused it to be designed under their supervision internal controls over
financial reporting (“ICFR”) to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements. The Chief Executive Officer and Chief Financial Officer have been advised that the
control framework the Chief Executive Officer and the Chief Financial Officer used to design the Company’s ICFR uses the framework and criteria established in the Internal Control - Integrated Framework (2013), issued by the Committee of
Sponsoring Organizations of the Treadway Commission. 
 The Chief Executive Officer and the Chief Financial Officer have evaluated, or caused to be
evaluated under their supervision, whether or not there were changes to its ICFR during the period ended September 30, 2020 that have materially affected, or are reasonably likely to materially affect the Company’s ICFR. No such changes
were identified through their evaluation. 

  
 24 

 A control system, no matter how well conceived and operated, can provide only reasonable, not absolute,
assurance that its objectives are met. Due to inherent limitations in all such systems, no evaluations of controls can provide absolute assurance that all control issues, if any, within a company have been detected. Accordingly, our disclosure
controls and procedures and our internal controls over financial reporting are effective in providing reasonable, not absolute, assurance that the objectives of our control systems have been met. 

  
 25

Source: [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00317-of-00352.parquet"}, [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00317-of-00352.parquet"}]]