Document:

<PAGE>

                                                                    EXHIBIT 10.3

                  AMENDMENT TO MORTGAGE, SECURITY AGREEMENT,
                                AND ASSIGNMENT

     This Amendment to Mortgage, Security Agreement and Assignment is made as of
the 12th day of June, 2000 by and between DYNAMICS RESEARCH CORPORATION
(hereinafter, the "Mortgagor"), a Massachusetts corporation with an office at 60
Frontage Road, Andover, Massachusetts and FAMILY BANK, FSB, now known as FIRST
MASSACHUSETTS BANK, N.A., a national banking association, for itself and as
collateral agent for the benefit of each of the lenders under a certain Loan and
Security Agreement dated as of February 10, 2000  (hereinafter, the "Mortgagee")
having an address for purposes hereof at 153 Merrimack Street, Haverhill,
Massachusetts, in consideration of the mutual covenants contained herein and the
benefits to be derived herefrom.

     WHEREAS, the Mortgagor granted to the Mortgagee a certain Mortgage,
Security Agreement and Assignment (hereinafter, the "Mortgage") in and to
certain  premises located on Frontage Road, Andover, Massachusetts (as more
particularly described in the Mortgage, the "Premises") dated February 10, 2000
and recorded with the Essex County Registry of Deeds at Book 5676, Page 217 to
                                                             ----       ---
secure the Mortgagor's prompt, punctual and faithful payment and performance of
certain of the Mortgagor's present and future Liabilities (as defined in the
Mortgage).

     WHEREAS, the Mortgagor and the Mortgagee wish to amend, modify and
supplement the Mortgage to secure an amendment and increase of the Mortgagor's
existing Liabilities to the Mortgagee to be included as part of the Liabilities
secured by said Mortgage, all as more particularly hereinafter set forth;

     NOW THEREFORE, in consideration of the above premises and of the sum of One
Dollar ($1.00) and other good and valuable consideration, the receipt and
sufficiency of which are hereby acknowledged, the Mortgagor and the Mortgagee
hereby covenant and agree as follows:

     1.   The following text appearing in Article 1, clause (iii) and (iv) of
          the Mortgage is hereby deleted:

          "(iii) a certain Term Note of even date made by, among others, the
          Mortgagor payable to Family Bank, FSB in the original principal amount
          of $2,500,000.00, and (iv) a certain Term Note made by, among others,
          the Mortgagor payable to Brown Brothers Harriman & Co. in the original
          principal amount of $5,000,000.00, and any extensions, renewals,
          substitutions, modifications, or  replacements of any of the foregoing
          (hereinafter, singly and collectively, the "Notes"),"

and is hereby replaced with the following:

          "(iii) a certain Amended and Restated Term Note dated as of June 12th,
          2000 made by, among others, the Mortgagor payable to First
          Massachusetts Bank, N.A., formerly known as Family Bank, FSB in the
          original principal amount of $5,000,000.00, and (iv) a certain Amended
          and Restated Term Note dated as of June 12th, 2000 made by, among
          others, the Mortgagor payable to Brown Brothers Harriman & Co. in the
          original principal amount of $5,000,000.00, and any extensions,
          renewals, substitutions, modifications or replacements of any of the
          foregoing (hereinafter, singly and collectively, the "Notes"),"

     2.   Except as specifically modified herein, all terms and conditions of
          the Mortgage shall remain in full force and effect and are hereby
          ratified and confirmed.  The Mortgage, as modified hereby, and as
          provided in said
<PAGE>

          Mortgage, is upon the STATUTORY CONDITION and upon the further
          condition that all covenants and agreements of the Mortgagor contained
          therein and herein shall be kept and fully performed, for any breach
          of which condition the holder hereof shall have the STATUTORY POWER OF
          SALE.

     3.   The Mortgagor acknowledges, confirms and agrees that as of the date
          hereof it has no offsets, defenses, claims or counterclaims against
          the Mortgagee with respect to any of its liabilities or obligations
          due and owing to the Mortgagee, and, to the extent that the Mortgagor
          has or  has ever had any such offsets, defenses, claims or
          counterclaims, the Mortgagor hereby specifically WAIVES and RELEASES
          any and all rights to such offsets, defenses, claims or counterclaims.

                 [Remainder of page left intentionally blank]

                                      -2-
<PAGE>

     IN WITNESS WHEREOF, the parties hereto have caused these presents to be
signed, sealed and acknowledged and duly authorized as of the  12th day of June,
                                                               --
2000.

                                    DYNAMICS RESEARCH CORPORATION
                                    ("Mortgagor")

                                    By: /s/ David Keleher
                                        ------------------
                                        David Keleher, Vice President of Finance
                                        and Chief Financial Officer

                                    By: /s/ David C. Proctor
                                        --------------------
                                        David C. Proctor, Treasurer

                                    ("Mortgagee")

                                    FIRST MASSACHUSETTS BANK, N.A., formerly
                                    known as FAMILY BANK, FSB, for itself and as
                                    collateral agent

                                    By:     /s/  C. Lee Willingham
                                            ----------------------

                                    Name:   C. Lee Willingham
                                            -----------------
                                    Title:  Vice President
                                            --------------

                         COMMONWEALTH OF MASSACHUSETTS

Essex County, ss.                                                  June 12, 2000
----------------                                                        --

     Then personally appeared the above named David Keleher and David C.
Proctor, being the President and Treasurer of Dynamics Research Corporation, and
acknowledged the foregoing instrument to be their free act and deed and the free
act and deed of said corporation, before me,

                                       /s/ Dawn Murphy Scanlon
                                       -----------------------
                                       Notary Public
                                       My Commission Expires:  7/30/2004
                                                               ---------

                         COMMONWEALTH OF MASSACHUSETTS

Middlesex, ss.                                                     June __, 2000
--------------

     Then personally appeared the above named C. Lee Willingham, the Vice
President of First Massachusetts Bank, N.A., formerly known as Family Bank, FSB,
and acknowledged the foregoing instrument to be said person's free act and deed
and the free act and deed of said entity, before me,

                                       ______________________________
                                       Notary Public
                                       My Commission Expires:_________<PAGE>

                                                                     EXHIBIT 4.7

                                                                  EXECUTION COPY

                              AMENDMENT NUMBER 5
                                    TO THE
                        POOLING AND SERVICING AGREEMENT

          THIS AMENDMENT NUMBER 5 TO THE POOLING AND SERVICING AGREEMENT, dated
as of January 25, 2000 (this "Amendment"), is between CAPITAL ONE BANK, a
                              ---------
Virginia banking corporation, as Seller and Servicer, and THE BANK OF NEW YORK,
as Trustee (the "Trustee") under the Pooling and Servicing Agreement dated as of
                 -------
September 30, 1993, between the Seller, the Servicer and the Trustee (as
amended, supplemented and in effect on the date hereof, the "Pooling and
                                                             -----------
Servicing Agreement").
-------------------

                                   RECITALS

          WHEREAS, Capital One Bank wishes to amend certain provisions of the
Pooling and Servicing Agreement as provided herein in accordance with Section
13.01(a) of the Pooling and Servicing Agreement.

          NOW THEREFORE, in consideration of the premises and the agreements
contained herein, the parties hereto agree as follows:

          SECTION 1.  Definitions.  Capitalized terms used herein and not
                      -----------
otherwise defined herein shall have the meanings specified in the Pooling and
Servicing Agreement.

          SECTION 2.  Amendment of Section 1.01.
                      -------------------------

          (a) The definition of "Required Seller's Percentage" in Section 1.01
of the Pooling and Servicing Agreement shall be deleted in its entirety and
replaced with the following:

          "Required Seller's Percentage" shall mean 5%; provided, however, that
           ----------------------------                 --------  -------
          the Seller may reduce the Required Seller's Percentage upon (w) 30
          days prior notice to the Trustee, each Rating Agency and any Series
          Enhancer entitled to receive such notice pursuant to the relevant
          Supplement, (x) receipt of written notice by the Seller from each
          Rating Agency that such reduction will not have a Ratings Effect, (y)
          delivery by the Seller of copies of each such written notice to the
          Servicer and the Trustee and (z) delivery to the Trustee and each such
          Series Enhancer of an Officer's Certificate of the Seller stating that
          the Seller reasonably believes that such reduction will not, based on
          the facts known to such officer at the time of such certification,
          then cause a Pay Out Event or any event that, after
<PAGE>

          the giving of notice or the lapse of time, would constitute a Pay Out
          Event to occur with respect to any Series; provided further that the
                                                     ----------------
          Required Seller's Percentage shall not at any time be less than the
          Specified Percentage.

          (b)  The definition of "Specified Percentage" in Section 1.01 of the
Pooling and Servicing Agreement shall be deleted in its entirety and replaced
with the following:

          "Specified Percentage" shall mean 2%.
           --------------------

          (c)  Each of the definitions of "Deposit Account," "Deposit Document,"
"Depository," "Funds," "Funds Collateral," "Secured Account," "Security
Agreement" and "Supplemental Deposit Agreement" shall be added, in their
appropriate alphabetical order, to Section 1.01 of the Pooling and Servicing
Agreement and they shall read as follows:

          "Deposit Account" shall mean the deposit account or accounts at the
           ---------------
          Depository into which Funds are deposited by or on behalf of an
          Obligor pursuant to the Deposit Documents, together with all money,
          instruments, investment property, documents, certificates of deposit,
          general intangibles and other properties on deposit therein or
          credited to such account, and all interest, dividends, earnings,
          income and other distributions from time to time received, receivable
          or otherwise distributed to or in respect thereto.

          "Deposit Documents" shall mean the Security Agreement, the
           -----------------
          Supplemental Deposit Agreement and other documents, books, credit
          files, records and other information (including, without limitation,
          computer programs, tapes, discs, punch cards, data processing software
          and related property and rights) maintained with respect to the
          Deposit Account and the Funds.

          "Depository" shall mean Capital One, F.S.B. and/or any such other
           ----------
          depositary institution selected by the Seller (which may be the
          Seller) organized under the laws of the United States or any one of
          the states thereof, including the District of Columbia (or any
          domestic branch of a foreign bank), which at all times is a member of
          the FDIC.

          "Funds" shall mean the money, instruments and other properties
           -----
          provided by an Obligor from time to time under the Security Agreement.

          "Funds Collateral" shall mean (a) the Deposit Account and the Funds,
           ----------------
          (b) each Deposit Document, including, without limitation, all monies
          due and to become due to the Seller under or in connection with such
          related Deposit Document, and all rights, remedies, powers,
          privileges, benefits and claims of the Seller under or with respect to
          such related Deposit Document (whether arising pursuant to the terms
          of such related Deposit Document or otherwise available at law or in
          equity); (c) all guarantees, indemnities, warranties, insurance
          policies and proceeds and premium refunds and other arrangements of
          whatever character

                                       2
<PAGE>

          from time to time under or with respect to the Funds, the Secured
          Account, the Deposit Account or the Deposit Documents; (d) all other
          security interests or liens from time to time purporting to secure an
          Obligor's obligations under or with respect to the Secured Account;
          and (e) all substitutions for and proceeds of any of the foregoing.

          "Secured Account" shall mean an Account owned by the Seller under
           ---------------
          which the payment obligations of the Obligor are secured by the Funds
          Collateral.

          "Security Agreement" shall mean each security agreement between the
           ------------------
          Seller and an Obligor of a Secured Account pursuant to which such
          Obligor pledges the Funds, the Deposit Account and any other Funds
          Collateral to secure its obligations to the Seller under its Secured
          Account, as amended, supplemented or otherwise modified from time to
          time.

          "Supplemental Deposit Agreement" shall mean an agreement with respect
           ------------------------------
          to the Deposit Account at the Depository, substantially in the form of
          Exhibit A to any Assignment, or such other form as may be acceptable
          to the Seller, as amended, supplemented or otherwise modified from
          time to time.

          SECTION 3.  Amendment of Section 2.01.  Section 2.01 of the Pooling
                      -------------------------
and Servicing Agreement shall be deleted in its entirety and replaced with the
following:

          Section 2.01.  Transfer of Receivables.  By execution of this
                         -----------------------
          Agreement, the Seller does hereby sell, transfer, assign, set over and
          otherwise convey to the Trustee, on behalf of the Trust, for the
          benefit of the Certificateholders, all of its right, title and
          interest in, to and under the Receivables existing at the close of
          business on the Trust Cut-Off Date, in the case of Receivables arising
          in the Initial Accounts, and on each Additional Cut-Off Date, in the
          case of Receivables arising in the Additional Accounts, and in each
          case thereafter created from time to time until the termination of the
          Trust, the Funds Collateral relating to any Account, all moneys due or
          to become due and all amounts received or receivable with respect
          thereto and all proceeds (including "proceeds" as defined in the UCC
          and including Insurance Proceeds and Recoveries) thereof, and all its
          right, title and interest in, to and under the Interchange payable
          pursuant to Section 2.07(i).  Such property, together with all moneys
          and other property on deposit in the Collection Account, the Excess
          Funding Account, the Series Accounts and any Series Enhancement shall
          constitute the assets of the Trust (the "Trust Assets").  The
          foregoing does not constitute and is not intended to result in the
          creation or assumption by the Trust, the Trustee, any Investor
          Certificateholder or any Series Enhancer of any obligation of the
          Seller, the Servicer or any other Person in connection with the
          Accounts, the Receivables or the Funds Collateral or under any
          agreement or instrument relating thereto, including any obligation to
          Obligors, merchant banks, merchants' clearance systems, VISA,
          MasterCard or insurers.

                                       3
<PAGE>

               The Seller agrees to record and file, at its own expense,
          financing statements (and continuation statements when applicable)
          with respect to the Receivables and the Funds Collateral now existing
          and hereafter created in the Accounts meeting the requirements of
          applicable state law in such manner and in such jurisdictions as are
          necessary to perfect, and maintain the perfection of, the sale and
          assignment of such Receivables and Funds Collateral to the Trust, and
          to deliver a file stamped copy of each such financing statement or
          other evidence of such filing (which may, for purposes of this Section
          2.01, consist of telephone confirmation of such filing) to the Trustee
          on or prior to the first Closing Date, in the case of such Receivables
          arising in the Initial Accounts, and (if any additional filing is so
          necessary) the applicable Addition Date, in the case of such
          Receivables and Funds Collateral arising in Additional Accounts. The
          Trustee shall be under no obligation whatsoever to file such financing
          or continuation statements or to make any other filing under the UCC
          in connection with such sale and assignment.

               The Seller further agrees, at its own expense, (a) on or prior to
          (x) the first Closing Date, in the case of the Initial Accounts, (y)
          the applicable Addition Date, in the case of Additional Accounts, and
          (z) the applicable Removal Date, in the case of Removed Accounts, to
          indicate clearly and unambiguously in its computer files and to cause
          the Depository to indicate in its files that Receivables created in
          connection with, and all Funds Collateral relating to, the Accounts
          (other than Removed Accounts) have been conveyed to the Trust pursuant
          to this Agreement for the benefit of the Certificateholders and (b) on
          or prior to the applicable Document Delivery Date, to deliver to the
          Trustee a computer file on media and in a file format reasonably
          acceptable to the Trustee or microfiche list containing a true and
          complete list of all such Accounts specifying for each such Account,
          as of the Trust Cut-Off Date, in the case of the Initial Accounts, the
          applicable Additional Cut-Off Date, in the case of Additional
          Accounts, and the applicable Removal Date, in the case of Removed
          Accounts, its account number, the collection status, the aggregate
          amount outstanding in such Account, the aggregate amount of Principal
          Receivables outstanding in such Account and any amount on deposit in
          or credited to any Deposit Account. Such file or list, as supplemented
          from time to time to reflect Additional Accounts and Removed Accounts,
          shall be marked as Schedule 1 to this Agreement and is hereby
          incorporated into and made a part of this Agreement.

               The Seller hereby grants to the Trustee, on behalf of the Trust
          and for the benefit of the Certificateholders, a security interest in
          all of its right, title and interest, whether now owned or hereafter
          acquired, in, to and under all of the Trust Assets, and this Agreement
          constitutes a security agreement under the UCC.

          SECTION 4  Amendment of Section 2.08.
                     -------------------------

                                       4
<PAGE>

          (a)  Section 2.08(c)(ii) of the Pooling and Servicing Agreement shall
be deleted in its entirety and replaced with the following:

          (ii)  The Seller shall not be permitted to designate Automatic
          Additional Accounts pursuant to clause (i) above with respect to any
          of the three consecutive Monthly Periods commencing in January, April,
          July and October of each calendar year unless on or before the first
          Business Day of such three consecutive Monthly Periods, the Seller
          shall have requested each Rating Agency to notify, and each Rating
          Agency shall have notified, the Seller, the Servicer and the Trustee
          of the limitations (other than the limitations described in this
          Agreement), if any, to the right of the Seller to designate Automatic
          Additional Accounts during such three consecutive Monthly Periods;
          provided further that on or before twenty (20) days following the last
          ----------------
          Business Day of such three consecutive Monthly Periods, the Seller
          shall have received written confirmation from each Rating Agency that
          each such designation of Automatic Additional Accounts will not have a
          Ratings Effect and shall have delivered copies of each such
          confirmation to the Servicer and the Trustee.  Unless Standard &
          Poor's otherwise consents, the number of Automatic Additional Accounts
          plus the number of Accounts added pursuant to Section 2.08(a), without
          the prior notice of Standard & Poor's as described under Section
          2.08(d)(v), shall not at any time exceed the Aggregate Addition Limit;
          provided further, however, if the Aggregate Addition Limit is exceeded
          ----------------  -------
          for purposes of Section 2.08(a), the Seller shall have delivered
          written notice to Moody's of any such Addition.  Unless Moody's
          otherwise consents, the number of Automatic Additional Accounts added
          pursuant to Section 2.08(c), without prior notice of Moody's as
          described under Section 2.08(d)(v), shall not at any time exceed the
          Aggregate Addition Limit.

          (b)  Section 2.08(d)(v) of the Pooling and Servicing Agreement shall
be deleted in its entirety and replaced with the following:

          (v)(A) except in the case of an Addition pursuant to Section 2.08(a),
          the Seller shall have received written notice from each Rating Agency
          that such Addition will not have a Ratings Effect and shall have
          delivered copies of each such written notice to the Servicer and the
          Trustee, and (B) in the case of an Addition pursuant to Section
          2.08(a) during any of the three consecutive Monthly Periods commencing
          in January, April, July and October of each calendar year, if
          applicable, the Seller shall have received, to the extent not
          previously received, not later than twenty (20) days following the
          last Business Day of the relevant three consecutive Monthly Periods,
          written notice from each Rating Agency that such Addition will not
          have a Ratings Effect and shall have delivered copies of each such
          written notice to the Servicer and the Trustee; provided, however,
                                                          --------  -------
          that in the case of an Addition pursuant to Section 2.08(a) which
          would exceed the Aggregate Addition Limit, the Seller shall have
          provided each Rating Agency with at least fifteen (15) days prior
          written notice of such Addition and at or prior to the end of such 15-
          day period, each Rating Agency shall have notified the

                                       5
<PAGE>

          Seller in writing that such Addition will not have a Ratings Effect,
          and the Seller shall have delivered copies of such written notice to
          the Servicer and the Trustee;

          (c)  Section 2.08(d)(viii) of the Pooling and Servicing Agreement
shall be deleted in its entirety and replaced with the following:

          (viii) the Seller shall have delivered to the Trustee and any Series
          Enhancer entitled thereto pursuant to the relevant Supplement an
          Officer's Certificate of the Seller, dated the Addition Date, to the
          effect that (A) the Seller reasonably believes that such Addition will
          not, based on the facts known to such officer at the time of such
          certification, then cause a Pay Out Event or any event that, after the
          giving of notice or the lapse of time, would constitute a Pay Out
          Event to occur with respect to any Series and (B) in the case of
          Additional Accounts, no selection procedure was utilized by the Seller
          that would result in a selection of Additional Accounts (from the
          available Eligible Accounts owned by the Seller) that would be
          materially adverse to the interests of the Certificateholders of any
          Series as of the date of the Addition.

          (d)  Section 2.08(d)(ix) of the Pooling and Servicing Agreement shall
be amended by deleting the period at the end of such Section and inserting the
following in its place:

          and, for any Funds Collateral relating to such Account, the account
          number for, and the amount of Funds on deposit in, the applicable
          Deposit Account.

          (e)  Section 2.08(f) of the Pooling and Servicing Agreement shall be
amended by deleting the last sentence in said Section 2.08(f) and replacing it
with the following:

          Prior to any such designation of an Additional Seller and, if
          applicable, exchange of certificates, the conditions set forth in
          Section 6.03(c) shall have been satisfied.

          SECTION 5.  Amendment of Section 4.02.
                      -------------------------

          (a)  Section 4.02 of the Pooling and Servicing Agreement shall be
amended by deleting the third sentence in the third paragraph of said Section
4.02 and replacing it with the following:

          The Trustee shall (i) hold each Eligible Investment that constitutes
          investment property through a securities intermediary, which
          securities intermediary shall agree with the Trustee that (A) such
          investment property shall at all times be credited to a securities
          account of the Trustee, (B) such securities intermediary shall treat
          the Trustee as entitled to exercise the rights that comprise each
          financial asset credited to such securities account, (C) all property
          credited to such securities account shall be treated as a financial
          asset, (D) such securities intermediary shall comply with entitlement
          orders originated by the Trustee without the further consent of any
          other person or entity, (E) such securities

                                       6
<PAGE>

          intermediary shall not agree with any person other than the Trustee to
          comply with entitlement orders originated by such other person, (F)
          such securities intermediary waives any lien on, security interest in,
          or right of set-off with respect to any property credited to such
          securities account, and (G) such agreement shall be governed by the
          laws of the State of New York; and (ii) maintain possession of each
          other Eligible Investment not described in clause (i) above. Terms
          used in clause (i) above that are defined in the New York UCC and not
          otherwise defined herein shall have the meaning set forth in the New
          York UCC.

          (b)  Section 4.02 of the Pooling and Servicing Agreement shall be
amended by inserting the following proviso after the proviso in the third
paragraph:

          ; provided further, however, that the primary purpose of such sale,
            ----------------  -------
          liquidation or disposition is not recognizing gains or decreasing
          losses resulting from market value changes.

          (c)  Section 4.02 of the Pooling and Servicing Agreement shall be
amended by deleting the fourth sentence in the fifth paragraph of said Section
4.02 and replacing it with the following:

          The Trustee shall (i) hold each Eligible Investment that constitutes
          investment property through a securities intermediary, which
          securities intermediary shall agree with the Trustee that (A) such
          investment property shall at all times be credited to a securities
          account of the Trustee, (B) such securities intermediary shall treat
          the Trustee as entitled to exercise the rights that comprise each
          financial asset credited to such securities account, (C) all property
          credited to such securities account shall be treated as a financial
          asset, (D) such securities intermediary shall comply with entitlement
          orders originated by the Trustee without the further consent of any
          other person or entity, (E) such securities intermediary shall not
          agree with any person other than the Trustee to comply with
          entitlement orders originated by such other person, (F) such
          securities intermediary waives any lien on, security interest in, or
          right of set-off with respect to any property credited to such
          securities account, and (G) such agreement shall be governed by the
          laws of the State of New York; and (ii) maintain possession of each
          other Eligible Investment not described in clause (i) above.  Terms
          used in clause (i) above that are defined in the New York UCC and not
          otherwise defined herein shall have the meaning set forth in the New
          York UCC.

          (d)  Section 4.02 of the Pooling and Servicing Agreement shall be
amended by inserting the following proviso after the first proviso in the fifth
paragraph:

                                       7
<PAGE>

          ; provided further, however, that the primary purpose of such sale,
            ----------------  -------
          liquidation or disposition is not recognizing gains or decreasing
          losses resulting from market value changes.

          SECTION 6.  Effectiveness.  The amendments provided for by this
                      -------------
Amendment shall become effective on the date that each of the following events
occur:

          (a)  The Seller shall have delivered to each provider of Series
Enhancement an Officer's Certificate of the Seller stating that the Seller
reasonably believes that the execution and delivery of this Amendment will not,
based on the facts known to such officer at such time, have a material adverse
effect on the interests of any such provider of Series Enhancement.

          (b)  The Seller shall have received from each Rating Agency written
confirmation that the execution and delivery of this Amendment will not have a
Ratings Effect and shall have delivered copies of each such confirmation to the
Servicer and the Trustee.

          (c)  The Servicer shall have delivered to the Trustee and any Series
Enhancer entitled thereto pursuant to the relevant Supplement an Opinion of
Counsel as to the matters specified in Exhibit H-1 to the Pooling and Servicing
Agreement with respect to this Amendment.

          (d)  Each of the parties hereto shall have received counterparts of
this Amendment, duly executed by each of the parties hereto.

          (e)  Each requirement of any Series Enhancement agreement applicable
to an amendment of the Pooling and Servicing Agreement shall have been
satisfied.

          SECTION 7.  Pooling and Servicing Agreement in Full Force and Effect
                      --------------------------------------------------------
as Amended.  Except as specifically amended hereby, all of the terms and
----------
conditions of the Pooling and Servicing Agreement shall remain in full force and
effect.  All references to the Pooling and Servicing Agreement in any other
document or instrument shall be deemed to mean such Pooling and Servicing
Agreement as amended by this Amendment.  This Amendment shall not constitute a
novation of the Pooling and Servicing Agreement, but shall constitute an
amendment thereof.  The parties hereto agree to be bound by the terms and
obligations of the Pooling and Servicing Agreement, as amended by this
Amendment, as though the terms and obligations of the Pooling and Servicing
Agreement were set forth herein.

          SECTION 8.  Counterparts.  This Amendment may be executed in any
                      ------------
number of counterparts and by separate parties hereto on separate counterparts,
each of which when executed shall be deemed an original, but all such
counterparts taken together shall constitute one and the same instrument.

          SECTION 9.  GOVERNING LAW.  THIS AMENDMENT SHALL BE GOVERNED BY AND
                      -------------
CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK WITHOUT REFERENCE
TO ITS CONFLICT OF LAW

                                       8
<PAGE>

PROVISIONS, AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER
SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

                                       9
<PAGE>

     IN WITNESS WHEREOF, the parties hereto have caused this Amendment to the
Pooling and Servicing Agreement to be duly executed by their respective
authorized officers as of the day and year first above written.

                              CAPITAL ONE BANK,
                              Seller and Servicer

                              By: /s/ Charles Y. Kim
                                  -----------------------------------
                                  Name: Charles Y. Kim
                                  Title: Director of Securitization

                              THE BANK OF NEW YORK,
                              Trustee

                              By: /s/ Eva Aryeetey
                                  -----------------------------------
                                  Name: Eva Aryeetey
                                  Title: Assistant Treasurer

 [Signature Page to Amendment Number 5 to the Pooling and Servicing Agreement]

                                       10

Source: [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00011-of-00352.parquet"}, [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00011-of-00352.parquet"}]]