Document:

<PAGE>
                                                                     EXHIBIT 4.1

                    COMPASS ASSET ACCEPTANCE COMPANY, L.L.C.,
                                   as Seller,

                                       and

                                  COMPASS BANK,
                                  as Servicer,

                                       and

                               [----------------],
                                   as Trustee

                             -----------------------

                         POOLING AND SERVICING AGREEMENT

                        Dated as of [__________], 200[_]

                             -----------------------

               COMPASS RECEIVABLES ASSET FUNDING TRUST 200[_]-[__]

<PAGE>

                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                                               PAGE
                                                                                                               ----

<S>                   <C>                                                                                      <C>
                                                     ARTICLE I
                                                    Definitions

Section 1.01.         Definitions................................................................................1

Section 1.02.         Interest Calculations.....................................................................20

Section 1.03.         Usage of Terms............................................................................20

                                                     ARTICLE II
                   Conveyance of Mortgage Loans; Original Issuance of Certificates; Tax Treatment

Section 2.01.         Acknowledgment; Conveyance of Mortgage Loans;
                      Custody of Mortgage Files.................................................................21

Section 2.02.         Acceptance by Trustee; Repurchase of Mortgage Loans;
                      Conveyance of Eligible Substitute Mortgage Loans..........................................25

Section 2.03.         Representations, Warranties and Covenants of the Servicer.................................27

Section 2.04.         Representations and Warranties of the Seller Regarding this Agreement and the
                      Mortgage Loans; Repurchases and Substitutions.............................................28

Section 2.05.         Execution and Authentication of Certificates..............................................33

Section 2.06.         Designation of Interests in the REMIC.....................................................33

Section 2.07.         Designation of Start-up Day...............................................................33

Section 2.08.         REMIC Certificate Maturity Date...........................................................33

Section 2.09.         Miscellaneous REMIC Provisions............................................................33

                                                    ARTICLE III
                                   Administration and Servicing of Mortgage Loans

Section 3.01.         The Servicer..............................................................................35

Section 3.02.         Collection of Certain Mortgage Loan Payments..............................................38

Section 3.03.         Withdrawals from the Collection Account...................................................39

Section 3.04.         Maintenance of Hazard Insurance; Property Protection Expenses.............................40

Section 3.05.         Assumption and Modification Agreements....................................................41

Section 3.06.         Realization Upon Defaulted Mortgage Loans.................................................42

Section 3.07.         [Reserved]................................................................................42

Section 3.08.         Trustee to Cooperate......................................................................43

Section 3.09.         Servicing Compensation; Payment of Certain
                      Expenses by the Servicer..................................................................43

Section 3.10.         Annual Statement as to Compliance.........................................................44

Section 3.11.         Annual Servicing Report...................................................................44
</TABLE>

                                       i

<PAGE>
                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                                               PAGE
                                                                                                               ----

<S>                   <C>                                                                                      <C>
Section 3.12.         Access to Certain Documentation and Information
                      Regarding the Mortgage Loans..............................................................44

Section 3.13.         Maintenance of Certain Servicing Insurance Policies.......................................45

Section 3.14.         Reports to the Securities and Exchange Commission.........................................45

Section 3.15.         Taxpayer Identification Number............................................................45

Section 3.16.         Information Required by the Internal Revenue Service Generally and Reports of
                      Foreclosures and Abandonments of Mortgaged Property.......................................45

Section 3.17.         Additional Covenants of Compass Bank......................................................46

                                                     ARTICLE IV
                                               Servicing Certificate

Section 4.01.         Servicing Certificate.....................................................................46

                                                     ARTICLE V
                                Distributions and Statements to Certificateholders;
                                            Rights of Certificateholders

Section 5.01.         Distributions.............................................................................48

Section 5.02.         Statements to Certificateholders..........................................................51

                                                     ARTICLE VI
                                                  The Certificates

Section 6.01.         The Certificates..........................................................................54

Section 6.02.         Registration of Transfer and Exchange of Certificates.....................................54

Section 6.03.         Mutilated, Destroyed, Lost or Stolen Certificates.........................................59

Section 6.04.         Persons Deemed Owners.....................................................................60

Section 6.05.         Appointment of Paying Agent...............................................................60

Section 6.06.         Actions of Certificateholders.............................................................61

                                                    ARTICLE VII
                                            The Servicer and the Seller

Section 7.01.         Liability of the Servicer and the Seller..................................................61

Section 7.02.         Merger or Consolidation of, or Assumption of the
                      Obligations of, the Servicer or the Seller................................................61

Section 7.03.         Limitation on Liability of the Servicer, the Seller and Others............................61

Section 7.04.         Servicer Not to Resign....................................................................62

Section 7.05.         Delegation of Duties......................................................................63
</TABLE>

                                       ii

<PAGE>
                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                                               PAGE
                                                                                                               ----

<S>                   <C>                                                                                      <C>
                                                    ARTICLE VIII
                                                 Events of Default

Section 8.01.         Events of Default.........................................................................63

Section 8.02.         Trustee to Act; Appointment of Successor..................................................65

Section 8.03.         ..........................................................................................66

Section 8.04.         Notification to Certificateholders........................................................66

                                                     ARTICLE IX
                                                    The Trustee

Section 9.01.         Duties of Trustee.........................................................................66

Section 9.02.         Certain Matters Affecting the Trustee.....................................................68

Section 9.03.         Trustee Not Liable for Certificates or Mortgage Loans.....................................69

Section 9.04.         Trustee May Own Certificates..............................................................70

Section 9.05.         Servicer to Pay Trustee's Fees and Expenses...............................................70

Section 9.06.         Eligibility Requirements for Trustee......................................................70

Section 9.07.         Resignation or Removal of Trustee.........................................................70

Section 9.08.         Successor Trustee.........................................................................71

Section 9.09.         Merger or Consolidation of Trustee........................................................71

Section 9.10.         Appointment of Co-Trustee or Separate Trustee.............................................72

Section 9.11.         Trustee May Enforce Claims Without Possession of Certificates.............................73

Section 9.12.         Inspection of Mortgage Files..............................................................73

Section 9.13.         Tax Returns...............................................................................73

                                                     ARTICLE X
                                                    Termination

Section 10.01.        Termination...............................................................................73

Section 10.02.        Additional Termination Requirements.......................................................76

Section 10.03.        Termination Upon Loss of REMIC Status.....................................................77

                                                     ARTICLE XI
                                              Miscellaneous Provisions

Section 11.01.        Amendment.................................................................................78

Section 11.02.        Recordation of Agreement..................................................................79

Section 11.03.        Limitation on Rights of Certificateholders................................................79
</TABLE>

                                       iii

<PAGE>
                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                                               PAGE
                                                                                                               ----

<S>                   <C>                                                                                      <C>
Section 11.04.        Governing Law.............................................................................80

Section 11.05.        Notices...................................................................................80

Section 11.06.        Severability of Provisions................................................................81

Section 11.07.        Assignment................................................................................81

Section 11.08.        Certificates Nonassessable and Fully Paid.................................................81

Section 11.09.        Perfection Representations................................................................81

Section 11.10.        Limitation of Liability...................................................................81

Section 11.11.        Inspection of Mortgage Files..............................................................81

Section 11.12.        Successors and Assigns....................................................................82

Section 11.13.        Counterparts..............................................................................82

Section 11.14.        Effect of Headings and Table of Contents..................................................82

Section 11.15.        Inconsistencies Among Transaction Documents...............................................82

Section 11.16.        Duration of Agreement.....................................................................82
</TABLE>

                                       iv

<PAGE>

<TABLE>

<S>                   <C>                                                                                      <C>
Schedule 1            Perfection Representations, Warranties and Covenants
Exhibit A             Form of Class A-1 Certificate.............................................................A-1
Exhibit B             Form of Class A-2 Certificate.............................................................B-1
Exhibit C             Form of Class A-3 Certificate.............................................................C-1
Exhibit D             Form of Class A-4 Certificate.............................................................D-1
Exhibit E             Form of Class M-1 Certificate.............................................................E-1
Exhibit F             Form of Class M-2 Certificate.............................................................F-1
Exhibit G             Form of Class R Certificate...............................................................G-1
Exhibit H             Mortgage Loan Schedule....................................................................H-1
Exhibit I             Form of Investment Letter.................................................................I-1
Exhibit J             Form of Affidavit of Transfer of Residual Certificates....................................J-1
</TABLE>

                                        v

<PAGE>

         This  Pooling  and  Servicing  Agreement,  dated  as of  [___________],
200[_], among COMPASS ASSET ACCEPTANCE COMPANY, L.L.C., as Seller, COMPASS BANK,
as Servicer, and [__________________], as Trustee,

                                WITNESSETH THAT:

         In consideration of the mutual agreements herein contained, the parties
hereto agree as follows:

                                    ARTICLE I

                                   Definitions

         Section  1.01.  DEFINITIONS.  Whenever  used  in  this  Agreement,  the
following words and phrases,  unless the context otherwise requires,  shall have
the meanings specified in this Article.

         ACCRUAL PERIOD:  [____________].

         ADDITIONAL PRINCIPAL DISTRIBUTION AMOUNT: As to any Distribution Date,
any remaining amount that would otherwise be distributed to the Holders of the
Class R Certificates pursuant to Section 5.01(a).

         AFFILIATE: As to any Person, any other Person controlling, controlled
by or under common control with such Person. For purposes of this definition,
"control" means the power to direct the management and policies of a Person,
directly or indirectly, whether through ownership of voting securities, by
contract or otherwise, and "controlling" and "controlled" shall have meanings
correlative to the foregoing.

         AGREEMENT:  This Pooling and  Servicing  Agreement  and all  amendments
hereof and supplements hereto.

         APPLIED REALIZED LOSS AMOUNT: As to any Class of Class M Certificates
and Distribution Date, the aggregate Realized Losses, if any, applied in
reduction of the Certificate Principal Balance of such Class on such
Distribution Date pursuant to Section 5.01(b).

         APPRAISED VALUE: As to any Mortgage Loan, the appraised value of the
related Mortgaged Property based upon the appraisal used by or on behalf of the
Originator at the time of origination of such Mortgage Loan (or any mortgage
loan made by the Originator on the Mortgaged Property that the Mortgage Loan
replaced); provided, that if the Mortgage Loan was originated simultaneously
with or not more than 12 months after another mortgage was placed on the
Mortgaged Property, the lesser of the Appraised Value at origination of the
other mortgage and the sales price, if any, of the related Mortgaged Property.

         ASSIGNMENT OF MORTGAGE: With respect to any Mortgage, an assignment,
notice of transfer or equivalent instrument, in recordable form, sufficient
under the laws of the jurisdiction in which the related Mortgaged Property is
located to reflect the sale of the Mortgage to the Trustee, which assignment,
notice of transfer or equivalent instrument may be in the form of one

<PAGE>

or more blanket assignments covering the Mortgage Loans secured by Mortgaged
Properties located in the same jurisdiction.

         AUCTION DATE:  As defined in Section 10.01(c).

         AVAILABLE DISTRIBUTION AMOUNT: As to any Distribution Date, the sum,
without duplication, of all amounts described in clauses (i) through (iv),
inclusive, of Section 3.02(b) received by the Servicer with respect to the
related Collection Period and deposited in the Collection Account.

         BIF: The Bank Insurance Fund, as from time to time constituted, created
under the Financial Institutions Reform, Recovery and Enhancement Act of 1989,
or if at any time after the execution of this instrument the Bank Insurance Fund
is not existing and performing duties now assigned to it, the body performing
such duties on such date.

         BOOK-ENTRY CERTIFICATE: Any Class A or Class M Certificate registered
in the name of the Depository or its nominee, ownership of which is reflected on
the books of the Depository or on the books of a Person maintaining an account
with such Depository (directly or as an indirect participant in accordance with
the rules of such Depository).

         BUSINESS DAY: Any day other than (i) a Saturday or a Sunday or (ii) a
day on which banking institutions in the State of New York or Alabama are
required or authorized by law to be closed.

         CERTIFICATE: A Class A Certificate, Class M Certificate or Class R
Certificate.

         CERTIFICATE OWNER: The Person who is the beneficial owner of a
Book-Entry Certificate.

         CERTIFICATE PRINCIPAL BALANCE: As to any Class (other than the Class R
Certificates) and any Determination Date, the Original Class Certificate Balance
thereof reduced by (i) all amounts previously distributed to the holders of such
Class and allocable to principal and (ii) in the case of each Class of Class M
Certificates, all Applied Realized Loss Amounts previously allocated to such
Class. The Class R Certificates have no Certificate Principal Balance.

         CERTIFICATE REGISTER AND CERTIFICATE REGISTRAR: The register maintained
and the registrar appointed pursuant to Section 6.02.

         CERTIFICATEHOLDER OR HOLDER: The Person in whose name a Certificate is
registered in the Certificate Register, except that, solely for the purpose of
giving any consent, direction, waiver or request pursuant to this Agreement, (i)
any Certificate registered in the name of the Seller (unless to the knowledge of
a Responsible Officer of the Trustee the Seller is acting as trustee or nominee
for a Person who is not an Affiliate of the Seller and who makes the voting
decision with respect to such Certificate) or the Servicer or any Person known
to a Responsible Officer of the Trustee to be an Affiliate of either the Seller
or the Servicer and (ii) any Certificate for which the Seller (unless to the
knowledge of a Responsible Officer of the Trustee (A) the Seller is acting as
trustee or nominee for a Person who is not an Affiliate of the Seller and who
makes the voting decision with respect to such Certificate or (B) the Seller is
the owner of all the Certificates) or the Servicer or any Person known to a
Responsible Officer of the Trustee to be

                                        2
<PAGE>
an Affiliate (other than an Affiliate that has purchased any Certificate on the
Closing Date) of either the Seller or the Servicer is the Certificate Owner
shall be deemed not to be outstanding and the Percentage Interest evidenced
thereby shall not be taken into account in determining whether the requisite
amount of Percentage Interests necessary to effect any such consent, direction,
waiver or request has been obtained.

         CHARGE OFF AMOUNT: As to any Charged Off Mortgage Loan and Collection
Period, an amount equal to the amount of the Principal Balance that the Servicer
has charged off on its servicing records during such Collection Period.

         CHARGED OFF MORTGAGE LOAN: A defaulted Mortgage Loan that is not a
Liquidated Mortgage Loan and as to which (i) collection procedures are ongoing
and (ii) the Servicer has charged off all or a portion of the related Principal
Balance.

         CLASS: Any of the Class A-1, Class A-2, Class A-3, Class A-4, Class
M-1, Class M-2 and Class R Certificates.

         CLASS A-1 CERTIFICATE: Any Certificate designated as a Class A-1
Certificate on the face thereof, substantially in the form of Exhibit A hereto.

         CLASS A-2 CERTIFICATE: Any Certificate designated as a Class A-2
Certificate on the face thereof, substantially in the form of Exhibit B hereto.

         CLASS A-3 CERTIFICATE: Any Certificate designated as a Class A-3
Certificate on the face thereof, substantially in the form of Exhibit C hereto.

         CLASS  A-4  CERTIFICATE:  Any  Certificate  designated  as a Class  A-4
Certificate on the face thereof, substantially in the form of Exhibit D hereto.

         CLASS A-4 LOCKOUT DISTRIBUTION AMOUNT: As to any Distribution Date, the
product of (i) the Class A-4 Lockout Percentage for such Distribution Date and
(ii) the Class A-4 Lockout Pro Rata Distribution Amount for such Distribution
Date.

         CLASS A-4 LOCKOUT PERCENTAGE: As to each Distribution Date, shall be as
follows:

DISTRIBUTION DATES                                      LOCKOUT PERCENTAGE
------------------                                      ------------------
[______] [_____] - [______] [_____]                     [__]%
[______] [_____] - [______] [_____]                     [__]%
[______] [_____] - [______] [_____]                     [__]%
[______] [_____] - [______] [_____]                     [__]%
[______] [_____] and thereafter                         [__]%

         Notwithstanding the foregoing, if the aggregate Certificate Principal
Balance of the Class A Certificates, other than the Class A-4 Certificates, has
been reduced to zero, the Lockout Percentage shall be [__]%.

         CLASS A-4 LOCKOUT PRO RATA DISTRIBUTION AMOUNT: As to any Distribution
Date, an amount equal to the product of (x) a fraction, the numerator of which
is the aggregate Certificate

                                       3
<PAGE>
Principal Balance of the Class A-4 Certificates immediately prior to such
Distribution Date and the denominator of which is the aggregate Certificate
Principal Balance of the Class A Certificates immediately prior to such
Distribution Date and (y) the Class A Principal Distribution Amount for such
Distribution Date.

         CLASS A CERTIFICATEHOLDER: A Holder of a Class A Certificate.

         CLASS A CERTIFICATES: Any of the Class A-1, Class A-2, Class A-3 or
Class A-4 Certificates.

         CLASS A PASS-THROUGH RATE: With respect to each Class of Class A
Certificates, the per annum rate set forth below:

          CLASS                                       PASS-THROUGH RATE
---------------------------        --------------------------------------------
           A-1                                         [___]%
           A-2                                         [___]%
           A-3                                         [___]%
           A-4                                         [___]%

         CLASS A PRINCIPAL DISTRIBUTION AMOUNT: As to any Distribution Date (a)
prior to the Stepdown Date or with respect to which a Trigger Event is in
effect, the lesser of (i) 100% of the Principal Distribution Amount and (ii) the
aggregate Certificate Principal Balance of the Class A Certificates immediately
prior to such Distribution Date and (b) on or after the Stepdown Date and as
long as a Trigger Event is not in effect, the excess, if any, of (x) the
aggregate Certificate Principal Balance of the Class A Certificates immediately
prior to such Distribution Date, over (y) the lesser of (i) the product of (A)
[___]% and (B) the Pool Balance as of the last day of the related Collection
Period and (ii) the Pool Balance as of the last day of the related Collection
Period minus $[_____].

         CLASS M-1 CERTIFICATE: Any Certificate designated as a Class M-1
Certificate on the face thereof, substantially in the form of Exhibit E hereto.

         CLASS M-1 PASS-THROUGH RATE: On any Distribution Date, a per annum rate
equal to the lesser of (a) [___]% or (b) the weighted average Net Loan Rate of
the Mortgage Loans for such Distribution Date.

         CLASS M-1 PRINCIPAL DISTRIBUTION AMOUNT: As to any Distribution Date,
the excess, if any, of (a) the sum of (i) the aggregate Certificate Principal
Balance of the Class A Certificates (after taking into account the distribution
of the Class A Principal Distribution Amount on such Distribution Date) and (ii)
the aggregate Certificate Principal Balance of the Class M-1 Certificates
immediately prior to such Distribution Date, over (b) the lesser of (i) the
product of (A) [___]% and (B) the Pool Balance as of the last day of the related
Collection Period and (ii) the Pool Balance as of the last day of the related
Collection Period minus $[_____].

         CLASS M-2 CERTIFICATE: Any Certificate designated as a Class M-2
Certificate on the face thereof, substantially in the form of Exhibit F hereto.

                                       4
<PAGE>

         CLASS M-2 PASS-THROUGH RATE: On any Distribution Date, a per annum rate
equal to the lesser of (a) [___]% or (b) the weighted average Net Loan Rate of
the Mortgage Loans for such Distribution Date.

         CLASS M-2 PRINCIPAL DISTRIBUTION AMOUNT: As to any Distribution Date,
the excess, if any, of (a) the sum of (i) the aggregate Certificate Principal
Balance of the Class A Certificates (after taking into account the distribution
of the Class A Principal Distribution Amount on such Distribution Date), (ii)
the aggregate Certificate Principal Balance of the Class M-1 Certificates (after
taking into account the distribution of the related Class M-1 Principal
Distribution Amount on such Distribution Date), and (iii) the aggregate
Certificate Principal Balance of the Class M-2 Certificates immediately prior to
such Distribution Date, over (b) the lesser of (i) the product of (A) [___]% and
(B) the Pool Balance as of the last day of the related Collection Period and
(ii) the Pool Balance as of the last day of the related Collection Period minus
$[_____].

         CLASS M CERTIFICATEHOLDER: A Holder of a Class M Certificate.

         CLASS M CERTIFICATES: The Class M-1 and the Class M-2 Certificates.

         CLASS M PASS-THROUGH RATE: Either the Class M-1 Pass-Through Rate or
the Class M-2 Pass-Through Rate, as applicable.

         CLASS R CERTIFICATE: Any Certificate designated as a Class R
Certificate on the face thereof, substantially in the form of Exhibit G hereto.

         CLOSING DATE: [_________], 200[_].

         CODE: The Internal Revenue Code of 1986, as amended from time to time,
and Treasury Regulations promulgated thereunder.

         COLLECTION ACCOUNT: The custodial account or accounts created and
maintained for the benefit of the Certificateholders pursuant to Section
3.02(b). The Collection Account shall be an Eligible Account.

         COLLECTION PERIOD: As to any Distribution Date and Mortgage Loan, the
calendar month immediately preceding the month in which such Distribution Date
occurs, except that with respect to the initial Distribution Date, the
Collection Period is the period from [_______] to [_______].

         COMBINED LOAN-TO-VALUE RATIO OR CLTV: As to each Mortgage Loan, a
ratio, expressed as a percentage, the numerator of which is the sum of (a) the
original Principal Balance of the Mortgage Loan and (b) the aggregate unpaid
principal balance, at the time of origination of the Mortgage Loan, of all other
mortgage loans, if any, secured by senior liens on the related Mortgaged
Property, and the denominator of which is the Appraised Value of the Mortgaged
Property.

         COMPASS BANK: Compass Bank, an Alabama banking corporation, and its
successors.

                                       5
<PAGE>

         CORPORATE TRUST OFFICE: The principal office of the Trustee at which at
any particular time its corporate trust business shall be administered, which
office on the Closing Date is located at the address set forth in Section 11.05.

         CURRENT INTEREST: As to each Class of Class A and Class M Certificates
and any Distribution Date, the interest accrued at the applicable Pass-Through
Rate during the applicable Accrual Period on the aggregate Certificate Principal
Balance of such Class of Certificates as of the beginning of the Accrual Period.

         CUT-OFF DATE: As to each Mortgage Loan, the close of business on
[_________], 200[_].

         CUT-OFF DATE POOL BALANCE: The aggregate of the Cut-Off Date Principal
Balances of the Mortgage Loans.

         CUT-OFF DATE PRINCIPAL BALANCE: As to any Mortgage Loan, the unpaid
principal balance thereof as of the Cut-Off Date or, as to any Eligible
Substitute Mortgage Loan, as of the date of substitution of such Eligible
Substitute Mortgage Loan.

         DEFECTIVE MORTGAGE LOAN: A Mortgage Loan subject to repurchase pursuant
to Section 2.02 or 2.04.

         DEFINITIVE CERTIFICATES: As defined in Section 6.02(f).

         DELINQUENT MORTGAGE LOAN: Any Mortgage Loan that is 30 or more days
contractually delinquent.

         DEPOSIT DATE: As to any Distribution Date, the Business Day immediately
preceding such Distribution Date.

         DEPOSIT EVENT: The lowering of the Servicer's short-term debt rating
below "P-1" by Moody's, "A-1" by Standard & Poor's or "F-1" by Fitch or any time
in which Compass Bank shall cease to be the Servicer.

         DEPOSITORY: The initial Depository shall be The Depository Trust
Company, the nominee of which is Cede & Co., as the registered Holder of
Certificates, evidencing $[______] in initial aggregate principal amount of the
of Class A Certificates and, evidencing $[______] in initial aggregate principal
amount of the Class M Certificates. The Depository shall at all times be a
"clearing corporation" as defined in Section 8-102(a)(5) of the UCC of the State
of Alabama.

         DEPOSITORY PARTICIPANT: A broker, dealer, bank or other financial
institution or other Person for whom from time to time the Depository effects
book-entry transfers and pledges of securities deposited with the Depository.

         DETERMINATION DATE: As to any Distribution Date, the second Business
Day prior to such Distribution Date.

                                       6
<PAGE>

         DISTRIBUTION DATE: The [__] day of each month (or if such [__] day is
not a Business Day, then the next succeeding Business Day), commencing
[_________], 200[_].

         ELECTRONIC LEDGER: The electronic master record of mortgage loans
(including the Mortgage Loans) maintained by the Servicer.

         ELIGIBLE ACCOUNT: An account that is either (i) maintained with a
depository institution whose short-term debt obligations at the time of any
deposit therein are rated in the highest short-term debt rating category by the
Rating Agencies, (ii) an account or accounts maintained with a depository
institution with a long-term unsecured debt rating by each Rating Agency that is
at least investment grade, provided that the deposits in such account or
accounts are fully insured by either the BIF or the SAIF, (iii) a segregated
trust account maintained with the Trustee in its fiduciary capacity, or (iv) an
account otherwise acceptable to each Rating Agency, as evidenced by a letter to
such effect from each such Rating Agency to the Trustee, without reduction or
withdrawal of the then-current ratings of the Class A or Class M Certificates.

         ELIGIBLE SUBSTITUTE MORTGAGE LOAN: A Mortgage Loan substituted by the
Seller or the Servicer for a Defective Mortgage Loan pursuant to Section 2.02 or
2.04, which on the date of such substitution must

                           (i) have a Principal Balance not substantially
         greater or less than the Principal Balance of such Defective Mortgage
         Loan;

                           (ii) have (i) a current Loan Rate of not less than
         the Loan Rate of the Defective Mortgage Loan and not more than 500
         basis points in excess thereof (ii) in the case of an adjustable rate
         Mortgage Loan, the same Index as such Defective Mortgage Loan and (iii)
         the same Loan Rate Classification as such Defective Mortgage Loan;

                           (iii) have a remaining term to maturity not more than
         six months earlier or later than the remaining term to maturity of the
         Defective Mortgage Loan;

                           (iv) comply with the representations and warranties
         set forth in Section 2.04(b), to the extent such representations and
         warranties do not pertain exclusively to the Mortgage Loans transferred
         on the Closing Date;

                           (v) have a Combined Loan-to-Value Ratio that is not
         greater than the Combined Loan-to-Value Ratio of the Defective Mortgage
         Loan as of the date of origination of such Defective Mortgage Loan;

                           (vi) have a lien position at least equal to the lien
         position of the Mortgage relating to the Defective Mortgage Loan; and

                           (vii) be the obligation of a Mortgagor whose credit
         profile is substantially similar to that of the Mortgagor under the
         Defective Mortgage Loan,

provided, however, that with respect to (i) through (vi) above, a Mortgage Loan
may qualify as an Eligible Substitute Mortgage Loan if each of the Rating
Agencies consents to such substitution.

                                       7
<PAGE>

         ERISA: The Employee Retirement Income Security Act of 1974, as amended.

         EVENTS OF DEFAULT: As defined in Section 8.01.

         EXTRA PRINCIPAL DISTRIBUTION AMOUNT: As to any Distribution Date, the
lesser of (x) the Monthly Excess Cashflow and (y) the Overcollateralization
Deficiency.

         FANNIE MAE: Fannie Mae, formerly known as The Federal National Mortgage
Association, or any successor thereto.

         FDIC: The Federal Deposit Insurance Corporation or any successor
thereto.

         FINAL SCHEDULED DISTRIBUTION DATE: With respect to each Class of Class
A and Class M Certificates, as follows:

         Class A-1 Certificates                      [__________],. 20[__]
         Class A-2 Certificates                      [__________],. 20[__]
         Class A-3 Certificates                      [__________],. 20[__]
         Class A-4 Certificates                      [__________],. 20[__]
         Class M-1 Certificates                      [__________],. 20[__]
         Class M-2 certificates                      [__________],. 20[__]

         FITCH:   Fitch Ratings or its successor in interest.

         FORECLOSURE PROFIT: As to any Liquidated Mortgage Loan, the amount, if
any, by which (i) the aggregate of its Liquidation Proceeds less Liquidation
Expenses exceeds (ii) the Principal Balance thereof immediately prior to the
final recovery of its Liquidation Proceeds, together with the sum of (x) accrued
and unpaid interest thereon at the applicable Loan Rate from the date interest
was last paid through the date of receipt of the final Liquidation Proceeds and
(y) the related Charge Off Amounts.

         FREDDIE MAC: Freddie Mac, formerly known as The Federal Home Loan
Mortgage Corporation, or any successor thereto.

         INDEX: As to each adjustable rate Mortgage Loan, the index from time to
time in effect for the adjustment of the Loan Rate set forth as such on the
related Mortgage Note.

         INITIAL MORTGAGE LOAN: Each Mortgage Loan transferred and assigned to
the Trust on the Closing Date.

         INSURANCE PROCEEDS: Proceeds paid by any insurer pursuant to any
insurance policy covering a Mortgage Loan, or by the Servicer pursuant to the
last sentence of Section 3.04, net of any component thereof covering any
expenses incurred by or on behalf of the Servicer in connection with obtaining
such Insurance Proceeds and exclusive of any portion thereof that is applied to
the restoration or repair of the related Mortgaged Property, released to the
Mortgagor in accordance with the Servicer's normal servicing procedures or
required to be paid to any holder of a mortgage senior to such Mortgage Loan.

                                       8
<PAGE>

         INTEREST CARRY FORWARD AMOUNT: As to any Class of Class A or Class M
Certificates and any Distribution Date, the sum of (x) the amount, if any, by
which (i) the sum of the Current Interest and all prior unpaid Interest Carry
Forward Amounts for such Class as of the immediately preceding Distribution Date
exceeded (ii) the amount of the actual distribution with respect to interest
made to such Class on such Distribution Date plus (y) interest on such amount
calculated for the related Accrual Period at the related Pass-Through Rate in
effect with respect to such Class.

         INTEREST COLLECTIONS: As to any Distribution Date, the sum, without
duplication of:

                  (i) the portion allocable to interest of all scheduled monthly
         payments on the Mortgage Loans received during the related Collection
         Period, minus the Servicing Fee for the related Collection Period;

                  (ii) all Net Liquidation Proceeds actually collected by the
         Servicer during the related Collection Period (to the extent such Net
         Liquidation Proceeds relate to interest and including Recovered Charge
         Off Amounts);

                  (iii) the interest portion of the Purchase Price for any
         Mortgage Loan repurchased from the Trust pursuant to the terms of this
         Agreement during the related Collection Period; and

                  (iv) the interest portion of all Substitution Adjustment
         Amounts with respect to the related Collection Period; and

                  (v) to the extent advanced by the Servicer pursuant to Section
         3.01(f) and not previously distributed, the amount of any Skip-A-Pay
         Advance deposited by the Servicer into the Collection Account with
         respect to such Distribution Date.

         LIBOR: The per annum rate established by the Trustee in accordance with
Section 5.02.

         LIBOR BUSINESS DAY: Any day on which dealings in United States dollars
are transacted in the London interbank market.

         LIBOR DETERMINATION DATE: As to any Distribution Date, the second LIBOR
Business Day before the first day of the related Accrual Period.

         LIEN: Any mortgage, deed of trust, pledge, conveyance, hypothecation,
assignment, participation, deposit arrangement, encumbrance, lien (statutory or
other), preference, priority right or interest or other security agreement or
preferential arrangement of any kind or nature whatsoever, including, without
limitation, any conditional sale or other title retention agreement, any
financing lease having substantially the same economic effect as any of the
foregoing or the filing of any financing statement under the UCC (other than any
such financing statement filed for informational purposes only) or comparable
law of any jurisdiction to evidence any of the foregoing.

         LIQUIDATED MORTGAGE LOAN: As to any Distribution Date, any Mortgage
Loan in respect of which the Servicer has determined as of the end of the
related Collection Period that all

                                       9
<PAGE>

Liquidation Proceeds which it expects to recover on such Mortgage Loan have been
recovered (exclusive of any possibility of a deficiency judgment).

         LIQUIDATION EXPENSES: Out-of-pocket expenses (exclusive of overhead)
that are incurred by the Servicer in connection with the liquidation of any
Mortgage Loan and not recovered under any insurance policy, such expenses
including, without limitation, reasonable legal fees and expenses, any
unreimbursed amount expended pursuant to Section 3.06 (including, without
limitation, amounts advanced to correct defaults on any mortgage loan that is
senior to such Mortgage Loan and amounts advanced to keep current or pay off a
mortgage loan that is senior to such Mortgage Loan) with respect to the related
Mortgage Loan and any related and unreimbursed expenditures for real estate
property taxes, mechanics liens, title perfection, property management or for
property restoration, preservation or insurance against casualty loss or damage.

         LIQUIDATION PROCEEDS: Proceeds (including Insurance Proceeds) received
in connection with the liquidation of any Mortgage Loan, whether through
trustee's sale, foreclosure sale or otherwise.

         LOAN RATE: As to any Mortgage Loan and day, the per annum rate of
interest applicable under the related Mortgage Note to the calculation of
interest for such day on the Principal Balance.

         LOAN RATE CLASSIFICATION: As to each fixed rate Mortgage Loan, a fixed
Loan Rate and as to each adjustable rate Mortgage Loan, an adjustable Loan Rate.

         MERS: Mortgage Electronic Registration Systems, Inc., a corporation
organized and existing under the laws of the State of Delaware, or any successor
thereto.

         MERS(R) SYSTEM: The system of recording transfers of Mortgages
electronically maintained by MERS.

         MIN: The Mortgage Identification Number for Mortgage Loans registered
with MERS on the MERS(R)System.

         MOM LOAN: With respect to any Mortgage Loan, MERS acting as the
mortgagee of such Mortgage Loan, solely as nominee for the originator of such
Mortgage Loan and its successors and assigns, at the origination thereof.

         MONTHLY EXCESS CASHFLOW: As to any Distribution Date, the excess, if
any, of (x) Interest Collections (for clarity purposes only, net of any
Servicing Fee) over (y) the Current Interest plus the Interest Carry Forward
Amount, if any, of all Classes of Class A and Class M Certificates (after taking
into account all distributions of interest on such Distribution Date).

         MOODY'S: Moody's Investors Service, Inc., or its successor in interest.

         MORTGAGE: The mortgage, deed of trust or other instrument creating a
first, second or third lien on an estate in fee simple interest in real property
securing a Mortgage Loan.

                                       10
<PAGE>

         MORTGAGE FILE: The mortgage documents (including without limitation the
related Mortgage Note) listed in Section 2.01 pertaining to a particular
Mortgage Loan and any additional documents required to be added to the Mortgage
File pursuant to this Agreement, which documents may be physical documents or,
pursuant to the terms of Section 2.01, may be optical images or other
representations thereof.

         MORTGAGE LOAN: Such of the Mortgage Loans (together with the related
Mortgage Notes and Mortgages) transferred and assigned to the Trustee pursuant
to Section 2.01 and pursuant to the Transfer Agreement, together with the
Related Documents, as from time to time are held as a part of the Trust, the
mortgage loans originally so held being identified in the Mortgage Loan Schedule
delivered on the Closing Date. As applicable, the term Mortgage Loan shall be
deemed to refer to the Mortgaged Property that has been converted to ownership
by the Servicer prior to the final recovery of related Liquidation Proceeds.

         MORTGAGE LOAN PURCHASE AGREEMENT: The mortgage loan purchase agreement
dated as of [_________], 200[_], between the Seller and the Originator pursuant
to which the Originator conveys to the Seller all of its right, title and
interest in and to the unpaid Principal Balance of the Mortgage Loans, including
all interest and principal payments in respect thereof received on or after the
Cut-Off Date, and certain other rights with respect to the collateral supporting
the Mortgage Loans.

         MORTGAGE LOAN SCHEDULE: As to any date, the schedule of Mortgage Loans,
including any Eligible Substitute Mortgage Loans, included in the Trust on such
date. The initial Mortgage Loan Schedule is the schedule delivered by the Seller
to the Trustee on the Closing Date and delivered hereto as Exhibit H, which
schedule may be in the form of a computer file or an electronic or magnetic tape
and sets forth as to each Mortgage Loan (i) the account number, (ii) the Cut-Off
Date Principal Balance, (iii) the Loan Rate, (iv) the lien position of the
related Mortgage and (v) the CLTV. The Mortgage Loan Schedule will be amended
from time to time to reflect the removal of Mortgage Loans and the addition of
any Eligible Substitute Mortgage Loans to the Trust, and when so amended shall
include the information set forth above with respect to each Eligible Substitute
Mortgage Loan as of its related date of substitution.

         MORTGAGE NOTE: As to a Mortgage Loan, the mortgage note or other
evidence of indebtedness under which the related Mortgagor agrees to pay the
indebtedness evidenced thereby and secured by the related Mortgage.

         MORTGAGED PROPERTY: The underlying property securing a Mortgage Loan.

         MORTGAGOR: The obligor or obligors under a Mortgage.

         NET LIQUIDATION PROCEEDS: As to any Liquidated Mortgage Loan,
Liquidation Proceeds less Liquidation Expenses.

         NET LOAN RATE: As to any Mortgage Loan, the Loan Rate less the
Servicing Fee Rate.

         OFFICER'S CERTIFICATE: A certificate signed by the President, an
Executive Vice President, a Senior Vice President, a Vice President, an
Assistant Vice President, the Treasurer, Assistant

                                       11
<PAGE>

Treasurer, Controller or Assistant Controller of the Seller or the Servicer, as
the case may be, and delivered to the Trustee.

         OPINION OF COUNSEL: A written opinion of counsel reasonably acceptable
to the Trustee, who may be in-house counsel for the Servicer (or its affiliate)
or the Seller (or its affiliate).

         ORIGINAL CLASS CERTIFICATE BALANCE: With respect to each Class of Class
A and Class M Certificates, the amount set forth below:

          CLASS                              ORIGINAL CLASS CERTIFICATE BALANCE
---------------------------        --------------------------------------------
           A-1                                         $ [_________]
           A-2                                         $ [_________]
           A-3                                         $ [_________]
           A-4                                         $ [_________]
           M-1                                         $ [_________]
           M-2                                         $ [_________]

         ORIGINATOR:  Compass Bank.

         OVERCOLLATERALIZATION AMOUNT: As to any Distribution Date, the excess,
if any, of (x) the Pool Balance as of the last day of the preceding Collection
Period over (y) the aggregate Certificate Principal Balance of all Classes of
Class A and Class M Certificates, calculated after taking into account all
distributions of principal on such Distribution Date (other than the Extra
Principal Distribution Amount), but prior to taking into account the application
of any Applied Realized Loss Amounts on such Distribution Date.

         OVERCOLLATERALIZATION DEFICIENCY: As to any Distribution Date, the
excess, if any, of (x) the Targeted Overcollateralization Amount over (y) the
Overcollateralization Amount, calculated after taking into account all
distributions of principal on such Distribution Date (other than the Extra
Principal Distribution Amount), but prior to taking into account the application
of any Applied Realized Loss Amounts on such Distribution Date.

         OVERCOLLATERALIZATION RELEASE AMOUNT: As to any Distribution Date, the
amount (but not in excess of the Principal Collections for such Distribution
Date) equal to the excess, if any, of (i) the Overcollateralization Amount
(assuming that 100% of the Principal Collections are applied on such
Distribution Date to the distribution of principal on the Class A and Class M
Certificates) over (ii) the Targeted Overcollateralization Amount.

         OWNERSHIP INTEREST: As to any Certificate, any ownership or security
interest in such Certificate, including any interest in such Certificate as the
Holder thereof and any other interest therein, whether direct or indirect, legal
or beneficial, as owner or as pledgee.

         PASS-THROUGH RATE: Either the Class A Pass-Through Rate or the Class M
Pass-Through Rate, as the context requires.

                                       12
<PAGE>

         PAYING AGENT: Any Person appointed as paying agent pursuant to Section
6.05.

         PERCENTAGE INTEREST: For purposes of making distributions among
Certificates of the same Class of Class A or Class M Certificates, the
percentage obtained by dividing the principal denomination of such Certificate
by the aggregate of the principal denominations of all Certificates of such
Class. In the case of any Class R Certificate, the percentage interest set forth
on the face of such Class R Certificate.

         PERFECTION REPRESENTATIONS: The representations, warranties and
covenants set forth in Schedule 1 attached hereto.

         PERMITTED INVESTMENTS: One or more of the following (excluding any
callable investments purchased at a premium):

                  (i) direct obligations of, or obligations fully guaranteed as
         to timely payment of principal and interest by, the United States or
         any agency or instrumentality thereof, provided that such obligations
         are backed by the full faith and credit of the United States;

                  (ii) repurchase agreements on obligations specified in clause
         (i) maturing not more than three months from the date of acquisition
         thereof, provided that the short-term unsecured debt obligations of the
         party agreeing to repurchase such obligations are at the date of
         acquisition rated by each Rating Agency in its highest short-term
         rating category (which is "F-1" for Fitch, "A-1+" for Standard & Poor's
         and "P-1" for Moody's);

                  (iii) certificates of deposit, time deposits and bankers'
         acceptances (which, if Moody's is a Rating Agency, shall each have an
         original maturity of not more than 90 days and, in the case of bankers'
         acceptances, shall in no event have an original maturity of more than
         365 days) of any U.S. depository institution or trust company
         incorporated under the laws of the United States or any state thereof
         and subject to supervision and examination by federal and/or state
         banking authorities, provided that the unsecured short-term debt
         obligations of such depository institution or trust company at the date
         of acquisition thereof have been rated by each of Moody's, Standard &
         Poor's and Fitch in its highest unsecured short-term debt rating
         category;

                  (iv) commercial paper (having original maturities of not more
         than 270 days) of any corporation incorporated under the laws of the
         United States or any state thereof which on the date of acquisition has
         been rated by Fitch, Standard & Poor's and Moody's in their highest
         short-term rating categories;

                  (v) short term investment funds sponsored by any trust company
         or national banking association incorporated under the laws of the
         United States or any state thereof which on the date of acquisition has
         been rated by Fitch, Standard & Poor's and Moody's in their respective
         highest rating category for long-term unsecured debt, or any other
         short-term investment fund the funds in which are invested in
         securities rated in the highest rating category by Fitch, Standard &
         Poor's and Moody's and which mature on or prior to the next
         Distribution Date;

                                       13
<PAGE>

                  (vi) interests in any money market fund or a mutual fund which
         at the date of acquisition has a rating of "Aaa" by Moody's and "AAA"
         by Fitch and Standard & Poor's or such lower rating as will not result
         in the qualification, downgrading or withdrawal of the then-current
         rating assigned to the Class A Certificates by each Rating Agency; and

                  (vii) other obligations or securities that are indebtedness in
         registered form for U.S. federal income tax purposes and that are
         reasonably acceptable to each Rating Agency as a Permitted Investment
         hereunder and will not result in a reduction in the then-current rating
         of the Class A or Class M Certificates, as evidenced by a confirmation
         or letter to such effect from such Rating Agency;

provided that no instrument described hereunder shall evidence either the right
to receive (a) only interest with respect to the obligations underlying such
instrument or (b) both principal and interest payments derived from obligations
underlying such instrument if such interest and principal payments provide a
yield to maturity at par greater than 120% of the yield to maturity at par of
the underlying obligations; and provided, further, that no instrument described
hereunder may be purchased at a price greater than par if such instrument may be
prepaid or called at a price less than its purchase price prior to its stated
maturity.

         PERMITTED TRANSFEREE: Any Person other than (i) the United States, any
State or any political subdivision thereof or any agency or instrumentality of
any of the foregoing, (ii) a foreign government, international organization or
any agency or instrumentality of either of the foregoing, (iii) an organization
which is exempt from tax imposed by Chapter 1 of the Code (including the tax
imposed by Code section 511 on unrelated business taxable income) (except
certain farmers' cooperatives described in Code section 521) on any excess
inclusions (as defined in Code section 860E(c)(1)) with respect to any Class R
Certificate, (iv) rural electric and telephone cooperatives described in Code
section 1381(a)(2)(C), (v) a Person that is not a citizen or resident of the
United States, a corporation or partnership (including an entity treated as a
corporation or partnership for U.S. federal income tax purposes) created or
organized in or under the laws of the United States, any state thereof or the
District of Columbia, or an estate whose income from sources without the United
States is includible in gross income for United States federal income tax
purposes regardless of its connection with the conduct of a trade or business
within the United States, or a trust if a court within the United States is able
to exercise primary supervision over the administration of the trust and one or
more United States Persons have the authority to control all substantial
decisions of the trust, (vi) an "electing large partnership" within the meaning
of Code section 775 and (vii) any other Person so designated by the Trustee
based on an Opinion of Counsel to the effect that any transfer to such Person
may cause the Trust to fail to qualify as a REMIC at any time the Certificates
are outstanding. The terms "United States", "State" and "international
organization" shall have the meanings set forth in Code section 7701 or
successor provisions. A corporation will not be treated as an instrumentality of
the United States or of any State or political subdivision thereof if all of its
activities are subject to tax and, with the exception of the Freddie Mac, a
majority of its board of directors is not selected by such governmental unit.

                                       14
<PAGE>

         PERSON: Any individual, corporation, partnership, joint venture,
limited partnership, association, limited liability company, joint-stock
company, trust, unincorporated organization, or government or any agency or
political subdivision thereof.

         POOL BALANCE: With respect to any date of determination, the aggregate
of the outstanding Principal Balances of all Mortgage Loans as of such date.

         POOL FACTOR: As to any Distribution Date, the percentage, carried to
seven places, obtained by dividing the aggregate Certificate Principal Balance
of the Class A and Class M Certificates for such Distribution Date by the
aggregate Original Class Certificate Balance of the Class A and Class M
Certificates.

         PRINCIPAL BALANCE: As to any Mortgage Loan (other than a Liquidated
Mortgage Loan) and date, the related Cut-Off Date Principal Balance, minus the
sum of (x) all collections credited against the principal balance of such
Mortgage Loan in accordance with the terms of the related Mortgage Note and (y)
any related Charge Off Amounts credited against the principal balance of such
Mortgage Loan prior to such date. For purposes of this definition, a Liquidated
Mortgage Loan shall be deemed to have a Principal Balance equal to the Principal
Balance of the related Mortgage Loan immediately prior to the final recovery of
related Liquidation Proceeds and a Principal Balance of zero thereafter.

         PRINCIPAL COLLECTIONS: As to any Distribution Date, the sum, without
duplication, of:

                  (i) the principal portion of all scheduled monthly payments on
         the Mortgage Loans received by the Servicer during the related
         Collection Period;

                  (ii) the principal portion of the Purchase Price for any
         Mortgage Loan repurchased from the Trust pursuant to the terms of this
         Agreement during the related Collection Period;

                  (iii) the principal portion of all Substitution Adjustment
         Amounts with respect to the related Collection Period;

                  (iv) all Net Liquidation Proceeds (excluding Foreclosure
         Profits and Recovered Charge Off Amounts) actually received by the
         Servicer during the related Collection Period (to the extent such Net
         Liquidation Proceeds relate to principal); and

                  (v) the principal portion of all other unscheduled collections
         on the Mortgage Loans received by the Servicer during the related
         Collection Period (including, without limitation, full and partial
         prepayments of principal made by the Mortgagors), to the extent not
         previously distributed.

         PRINCIPAL DISTRIBUTION AMOUNT: As to any Distribution Date, (i) the
sum, without duplication, of (x) the Principal Collections and (y) the Extra
Principal Distribution Amount, if any, minus (ii) for Distribution Dates
occurring on and after the Stepdown Date and for which a Trigger Event is not in
effect, the Overcollateralization Release Amount, if any.

                                       15
<PAGE>

         PROSPECTUS SUPPLEMENT: The Prospectus Supplement, dated [__________],
to the Prospectus, dated [______], 2002, relating to the offer and sale of the
Certificates.

         PURCHASE PRICE: As to any Mortgage Loan purchased from the Trust on any
date pursuant to Section 2.02, 2.04 or 3.01 an amount equal to the sum of (i)
the Principal Balance thereof plus any related Charge Off Amount as of the end
of the related Collection Period preceding the date of repurchase, (ii) accrued
and unpaid interest to the end of such Collection Period computed on a daily
basis at the Net Loan Rate on the Principal Balance outstanding from time to
time and (iii) with respect to any Mortgage Loan the Servicer or the Originator,
as the case may be, elects to repurchase or replace pursuant to this Agreement,
an amount sufficient so that after paying any taxes pursuant to Section
860F(a)(l) or Section 860G(d)(l) of the Code with respect to such purchase
(including any taxes imposed on the Trust with respect to such additional
purchase price), the Trust will retain an amount equal to the sum of clauses (i)
and (ii).

         RATING AGENCIES: Moody's, Standard & Poor's and Fitch or their
respective successors. If such agency or a successor is no longer in existence,
"Rating Agency" shall be such nationally recognized statistical credit rating
agency, or other comparable Person, designated by the Seller, notice of which
designation shall be given to the Trustee. References herein to the highest
short term unsecured rating category of a Rating Agency shall mean "P-1" or
better in the case of Moody's, "A-1+" or better in the case of Standard & Poor's
and "F1" in the case of Fitch and in the case of any other Rating Agency shall
mean such equivalent ratings. References herein to the highest long-term rating
category of a Rating Agency shall mean "AAA" in the case of Fitch and Standard &
Poor's "Aaa" in the case of Moody's and in the case of any other Rating Agency,
such equivalent rating.

         RATINGS: The ratings initially assigned to the Certificates by the
Rating Agencies, as evidenced by letters from the Rating Agencies.

         REALIZED LOSSES: As to any (i) Charged Off Mortgage Loan and any
Collection Period (other than the Collection Period in which all or a portion of
such Charged Off Mortgage Loan becomes a Liquidated Mortgage Loan), the related
Charge Off Amount and (ii) Liquidated Mortgage Loan, the excess of the related
Principal Balance at the end of the Collection Period in which such Liquidated
Mortgage Loan became a Liquidated Mortgage Loan over the portion of related Net
Liquidation Proceeds that are allocable to principal in accordance with the
related Mortgage Note.

         RECORD DATE: The last day preceding the related Distribution Date;
provided, however, that following the date on which Definitive Certificates are
available pursuant to Section 6.02(f) the Record Date shall be the last Business
Day of the month immediately preceding the month in which the related
Distribution Date occurs.

         RECOVERED CHARGE OFF AMOUNT: As to any Mortgage Loan that became a
Liquidated Mortgage Loan in a Collection Period, the amount, if any, by which
(i) its Net Liquidation Proceeds that are allocable to principal in accordance
with the related Mortgage Note exceeds (ii) its Principal Balance immediately
prior to foreclosure up to an amount of all related Charge Off Amounts, but in
no event less than zero.

                                       16
<PAGE>

         REGULAR CERTIFICATES: The Class A and Class M Certificates.

         RELATED DOCUMENTS: As such term is defined in the Mortgage Loan
Purchase Agreement.

         REMIC: A "real estate mortgage investment conduit" within the meaning
of Section 860D of the Code.

         REMIC CERTIFICATE MATURITY DATE: The "latest possible maturity date" of
the Regular Certificates as that term is defined in Section 2.08 hereof.

         REMIC CHANGE OF LAW: Any proposed, temporary or final regulation,
revenue ruling, revenue procedure or other official announcement or
interpretation relating to the REMIC and the REMIC Provisions issued after the
Closing Date.

         REMIC PROVISIONS: Provisions of the Federal income tax law relating to
real estate mortgage investment conduits, which appear at Section 860A through
860G of Subchapter M of Chapter 1 of the Code, and related provisions, and
regulations promulgated thereunder, as the foregoing may be in effect from time
to time.

         REO: A Mortgaged Property that is acquired by the Trust in a
foreclosure or by grant of deed in lieu of foreclosure.

         RESPONSIBLE OFFICER: With respect to the Trustee, any officer assigned
to the corporate trust group (or any successor thereto), including any vice
president, assistant vice president, trust officer, assistant secretary or any
other officer of the Trustee customarily performing functions similar to those
performed by any of the above designated officers and having direct
responsibility for the administration of this Agreement. When used with respect
to the Servicer, the President or any Vice President, Assistant Vice President,
Treasurer, Assistant Treasurer or any Secretary or Assistant Secretary.

         SAIF: The Savings Association Insurance Fund, as from time to time
constituted, created under the Financial Institutions Reform, Recovery and
Enhancement Act of 1989, or if at any time after the execution of this
instrument the Savings Association Insurance Fund is not existing and performing
duties now assigned to it, the body performing such duties on such date.

         SELLER: Compass Asset Acceptance Company, L.L.C., a Delaware limited
liability company, and its successors in interest.

         SENIOR ENHANCEMENT PERCENTAGE: As to any Distribution Date, the
percentage obtained by dividing (x) the sum of (i) the aggregate Certificate
Principal Balance of the Class M-1 and Class M-2 Certificates and (ii) the
Overcollateralization Amount, in each case after taking into account the
distribution of the Principal Distribution Amount on such Distribution Date, by
(y) the Pool Balance as of the last day of the related Collection Period.

         SENIOR SPECIFIED ENHANCEMENT PERCENTAGE: As to any Distribution Date
means [___]%.

         SERVICER: Compass Bank, an Alabama banking corporation, or its
successor in interest, or any successor servicer appointed as herein provided.

                                       17
<PAGE>

         SERVICING CERTIFICATE: A certificate completed by and executed on
behalf of the Servicer in accordance with Section 4.01.

         SERVICING FEE: The fee payable to the Servicer pursuant to Section
3.09, equal to 1/12th of the Servicing Fee Rate for each Mortgage Loan in the
Mortgage Loan Schedule multiplied by the outstanding Principal Balance of such
Mortgage Loan as of the first day of the related Collection Period.

         SERVICING FEE RATE:   A rate equal to [___]% per annum.

         SERVICING OFFICER: Any officer of the Servicer or other individual
designated by an officer of the Servicer involved in, or responsible for, the
administration and servicing of the Mortgage Loans, whose name and specimen
signature appear on a list of servicing officers furnished to the Trustee on the
Closing Date by the Servicer, as such list may be amended from time to time.

         60 DAY DELINQUENCY PERCENTAGE: As to any Collection Period, (a) the
aggregate of the Principal Balances of all Mortgage Loans that are 60 or more
days contractually delinquent, including those Mortgage Loans in bankruptcy,
foreclosure and REO as of the end of such Collection Period, over (b) the Pool
Balance as of the end of such Collection Period.

         60 DAY+ ROLLING AVERAGE: As to any Distribution Date, the average of
the 60 Day Delinquency Percentage for each of the three (3) immediately
preceding Collection Periods; PROVIDED, HOWEVER, that for the initial
Distribution Date, the 60 Day+ Rolling Average shall equal the 60 Day Delinquent
Percentage for the immediately preceding Collection Period and for the second
Distribution Date, the 60 Day+ Rolling Average shall equal the average of the 60
Day Delinquency Percentage for the immediately two preceding Collection Periods.

         STANDARD & POOR'S: Standard & Poor's Ratings Services, a division of
The McGraw-Hill Companies, Inc., or any successor thereto.

         STATISTICAL CUT-OFF DATE: The close of business on [_________], 200[_].

         STEPDOWN DATE: The earlier to occur of:

                  (i) the later to occur of (x) the Distribution Date in [____]
         200[_] and (y) the first Distribution Date on which the Senior
         Enhancement Percentage (after taking into account distributions of
         principal on such Distribution Date) is greater than or equal to the
         Senior Specified Enhancement Percentage, and

                  (ii) the Distribution Date on which the aggregate Certificate
         Principal Balance of the Class A Certificates has been reduced to zero.

         STEPPED UP ENHANCEMENT LEVEL: As to any Distribution Date, [____] times
the amount of the 60 Day+ Rolling Average.

                                       18
<PAGE>

         SUBSEQUENT CUT-OFF DATE: As to each Eligible Substitute Mortgage Loan,
the close of business on the day designated as the "Subsequent Cut-Off Date"
with respect to the Eligible Substitute Mortgage Loan.

         SUBSTITUTION ADJUSTMENT AMOUNT: As to any Defective Mortgage Loan and
the date on which a substitution thereof occurs pursuant to Sections 2.02 or
2.04, the sum of:

                  (i) the excess, if any, of (a) the Principal Balance of such
         Defective Mortgage Loan plus any related Charge Off Amount as of the
         end of the related Collection Period preceding the date of substitution
         (after the application of any principal payments received on such
         Defective Mortgage Loan on or before the date of the substitution of
         the applicable Eligible Substitute Mortgage Loan or Loans) over (b) the
         aggregate Principal Balance of the applicable Eligible Substitute
         Mortgage Loan or Loans, plus

                  (ii) accrued and unpaid interest to the end of such Collection
         Period computed on a daily basis at the Net Loan Rate on the Principal
         Balance of such Defective Mortgage Loan outstanding from time to time.

         TARGETED OVERCOLLATERALIZATION AMOUNT: As to any Distribution Date, (x)
prior to the Stepdown Date, [___]% of the Cut-Off Date Pool Balance, and (y) on
and after the Stepdown Date and assuming a Trigger Event is not in effect, the
greater of (i) [___]% of the Pool Balance as of the last day of the related
Collection Period and (ii) $[___] of the Cut-Off Date Pool Balance. If a Trigger
Event is in effect on and after the Stepdown Date, the Targeted
Overcollateralization Amount shall be equal to the Targeted
Overcollateralization Amount for the immediately preceding Distribution Date.

         TERMINATION PRICE: As defined in Section 10.01(a).

         TRANSACTION DOCUMENTS: This Agreement, the Mortgage Loan Purchase
Agreement and the Transfer Agreement.

         TRANSFER: Any direct or indirect transfer, sale, pledge, hypothecation
or other form of assignment of any Ownership Interest in a Certificate.

         TRANSFER AGREEMENT: The transfer agreement dated as of [_________],
200[_], between the Trustee and the Originator pursuant to which the Originator
will assign to the Trust all of its right, title and interest in and on the
Transferred Assets not otherwise transferred pursuant to the Mortgage Loan
Purchase Agreement.

         TRANSFER DATE: As to any Mortgage Loan transferred to or retransferred
from the Trust hereunder, the date on which such transfer or retransfer is made
under the terms hereof, which date shall be (i) in the case of the Mortgage
Loans originally listed on the Mortgage Loan Schedule, the Closing Date, and
(ii) in the case of any Eligible Substitute Mortgage Loan, the date on which
such Eligible Substitute Mortgage Loan is conveyed to the Trust under the terms
hereof.

         TRANSFERRED ASSETS: All aspects, rights, title or interests of, in, to
or under the Mortgage Loans that are not otherwise conveyed hereunder pursuant
to Section 2.01, including, without

                                       19
<PAGE>

limitation, all agreements, instruments and other documents evidencing or
governing the Mortgagor's obligations under the Mortgage Loans or otherwise
related thereto or establishing or setting forth the terms and conditions
thereof, and any amendments or modifications thereto, and all property and
collateral securing the borrowers obligations thereunder.

         TRIGGER EVENT: Any Distribution Date on which the 60 Day+ Rolling
Average equals or exceeds [___]% of the Senior Enhancement Percentage; provided,
a Trigger Event shall not be in effect if the Senior Enhancement Percentage
equals or exceeds the Stepped Up Enhancement Level.

         TRUST: The trust created by this Agreement and designated "Compass
Receivables Asset Funding Trust 200[_]-[__]", the corpus of which consists of
the Mortgage Loans, such assets as shall from time to time be identified as
deposited in the Collection Account (exclusive of net earnings thereon), the
Mortgage Notes and other Mortgage File documents for the Mortgage Loans, any
property that secured a Mortgage Loan and that has become REO, the interest of
the Seller in certain hazard insurance policies maintained by the Mortgagors or
the Servicer in respect of the Mortgage Loans, the Collection Account and the
proceeds of each of the foregoing.

         TRUSTEE: [____________], a [___________], or any successor Trustee
appointed in accordance with this Agreement that has accepted such appointment
in accordance with this Agreement.

         UCC: The Uniform Commercial Code, as amended from time to time, as in
effect in any specified jurisdiction.

         WIDELY-HELD CERTIFICATION: A certification delivered to the Trustee by
the underwriters of the Class A and Class M Certificates to the effect that one
or more Classes of Class A and/or Class M Certificates will be owned on such
date by 100 or more investors independent of the Originator, the Trust, the
Seller, and each other.

         Section 1.02. INTEREST CALCULATIONS. All calculations of interest
hereunder that are made in respect of the Principal Balance of a Mortgage Loan
shall be made based on the number of days elapsed between the date that interest
was last paid on such Mortgage Loan and the date of receipt of the related
Mortgagor's most current payment. All calculations of interest on the Class A
and Class M Certificates shall be made on the basis of a 360-day year and the
actual number of days in the related Accrual Period. All dollar amounts
calculated hereunder shall be rounded to the nearest penny with one half of one
penny being rounded down.

         Section 1.03. USAGE OF TERMS.

         (a) Capitalized terms used herein and not otherwise defined herein have
the meanings assigned to them in the [_________].

         (b) All terms defined in this Agreement shall have the defined meanings
when used in any certificate or other document made or delivered pursuant hereto
unless otherwise defined therein.

                                       20
<PAGE>

         (c) As used in this Agreement and in any certificate or other document
made or delivered pursuant hereto or thereto, accounting terms not defined in
this Agreement or in any such certificate or other document, and accounting
terms partly defined in this Agreement or in any such certificate or other
document to the extent not defined, shall have the respective meanings given to
them under generally accepted accounting principles. To the extent that the
definitions of accounting terms in this Agreement or in any such certificate or
other document are inconsistent with the meanings of such terms under generally
accepted accounting principles, the definitions contained in this Agreement or
in any such certificate or other document shall control.

         (d) The words "hereof", "herein", "hereunder" and words of similar
import when used in this Agreement shall refer to this Agreement as a whole and
not to any particular provision of this Agreement; Article, Section, Schedule
and Exhibit references contained in this Agreement are references to Articles,
Sections, Schedules and Exhibits in or to this Agreement unless otherwise
specified; and the terms "including" and "includes" shall mean "including
without limitation."

         (e) The definitions contained in this Agreement are applicable to the
singular as well as the plural forms of such terms and to the masculine as well
as to the feminine genders of such terms.

         (f) Any agreement, instrument or statute defined or referred to herein
or in any instrument or certificate delivered in connection herewith means such
agreement, instrument or statute as from time to time amended, modified or
supplemented and includes (in the case of agreements or instruments) references
to all attachments thereto and instruments incorporated therein; references to a
Person are also to its permitted successors and assigns.

         (g) The term "related Collection Period" as used herein with respect to
any Distribution Date shall mean the Collection Period immediately preceding
such Distribution Date and the term "preceding Collection Period" as used herein
with respect to any Distribution Date shall mean the Collection Period preceding
the related Collection Period for such Distribution Date.

                                   ARTICLE II

 Conveyance of Mortgage Loans; Original Issuance of Certificates; Tax Treatment

         Section 2.01. ACKNOWLEDGMENT; CONVEYANCE OF MORTGAGE LOANS; CUSTODY OF
MORTGAGE FILES.

         (a) The Seller, concurrently with the execution and delivery of this
Agreement, does hereby irrevocably transfer, assign, sell, set over and
otherwise convey to the Trustee for the benefit of the Certificateholders
without recourse (subject to Sections 2.02 and 2.04) (i) all of its right, title
and interest in and to the unpaid principal balance of each Mortgage Loan and
each Eligible Substitute Mortgage Loan, including all Interest Collections and
Principal Collections in respect of any such Mortgage Loan received after the
Cut-Off Date with respect to each Initial Mortgage Loan and after the Subsequent
Cut-Off Date with respect to each Eligible Substitute Mortgage Loan pursuant to
the Mortgage Loan Purchase Agreement; (ii) property which secured

                                       21
<PAGE>

such Mortgage Loan and which has been acquired by foreclosure or deed in lieu of
foreclosure; (iii) its interest in any insurance policies in respect of the
Mortgage Loans (including any Insurance Proceeds); (iv) all other assets
included or to be included in the Trust for the benefit of the
Certificateholders; and (v) all proceeds of any of the foregoing.

         (b) The Seller agrees to take, or to cause to be taken, such actions
and to execute such documents (including without limitation the filing of all
necessary continuation statements for the UCC-1 financing statement filed in the
State of Alabama and the State of Delaware, as applicable (which shall have been
filed as promptly as practicable, but in no event later than 10 days following
effective date of this Agreement) describing the Mortgage Loans and naming the
Seller as seller and the Trustee as buyer, and any amendments or other filings
to the UCC-1 financing statement required to reflect a change in the applicable
UCC, or a change of the name or structure of the Seller) as are necessary to
perfect and protect the Certificateholders' interests in each Mortgage Loan and
the proceeds thereof (other than delivering to the Trustee possession of the
Mortgage Files, which possession will, subject to the terms hereof, be
maintained by the Servicer as custodian and bailee for the Trustee). The parties
hereto intend that the transactions set forth herein constitute a sale and not a
pledge by the Seller to the Trust of all the Seller's right, title and interest
in and to the Mortgage Loans and other property as and to the extent described
above. Furthermore, the parties hereto intend that (i) the Asset-Backed
Securities Facilitation Act of Alabama (Alabama Act No. 2001-779, the "ACT")
shall apply to the transactions contemplated in this Agreement and (ii) the
transactions contemplated in this Agreement, taken as a whole, shall constitute
a "securitization transaction" within the meaning of such term as set forth in
the Act. In the event the transactions set forth herein are characterized as a
pledge and not a sale, the Seller hereby grants to the Trustee a security
interest in all of the Seller's right, title and interest in, to and under the
Mortgage Loans and such other property, to secure all of the Seller's
obligations hereunder, and this Agreement shall constitute a security agreement
under applicable law. With respect to the Mortgage Loans sold by the Originator
to the Seller, the Servicer shall cause the Originator to file as promptly as
practicable, but in no event later than 10 days following the effective date of
this Agreement, in the appropriate public filing office or offices UCC-1
financing statements and continuation statements describing such Mortgage Loans
and naming the Originator as seller and the Seller as buyer, to file appropriate
continuation statements thereto, to file amendments thereto in the case of a
change in the applicable UCC, a name change or change in corporate structure and
to file appropriate additional UCC-1 financing statements, if any, if the
Originator changes its jurisdiction of incorporation.

         (c) In connection with such transfer and assignment by the Seller and
the Servicer, the Servicer hereby acknowledges that the Servicer is holding,
with respect to the Mortgage Loans transferred on the Closing Date, and will
hold, with respect to each Eligible Substitute Mortgage Loan, on and from the
applicable Transfer Date, as custodian and bailee for the Trustee, the following
documents or instruments with respect to each such Mortgage Loan (the "Related
Documents"):

                  (i) the original Mortgage Note with all intervening
         endorsements showing a complete chain of title from the originator of
         such Mortgage Loan to the Originator or a copy of such original
         Mortgage Note with an accompanying lost note affidavit;

                                       22
<PAGE>

                  (ii) the original Mortgage, with evidence of recording
         thereon, provided that if the original Mortgage has been delivered for
         recording to the appropriate public recording office of the
         jurisdiction in which the Mortgaged Property is located but has not yet
         been returned to the Originator by such recording office, the
         Originator may hold a copy of such original Mortgage;

                  (iii) originals of any amendments to the Mortgage Note or
         Mortgage, any modification or assumption agreements and any previous
         assignments of such Mortgage Loan; and

                  (iv) for each Mortgage Loan registered on the MERS(R) System,
         the original assignment into the name of MERS(R) including the related
         MIN of the Mortgage Loan;

provided, however, that as to any Mortgage Loan, if, as evidenced by an Opinion
of Counsel delivered to and in form and substance reasonably satisfactory to the
Trustee, (x) an optical image or other electronic representation of the related
documents specified in clauses (i) through (iv) above are enforceable in the
relevant jurisdictions to the same extent as the original of such document and
(y) such optical image or other representation does not impair the ability of an
owner of such Mortgage Loan to transfer its interest in such Mortgage Loan, such
optical image or other representation may be held by the Servicer, as custodian
and bailee for the Trustee, in lieu of the physical documents specified above.

                  (d) Except as hereinafter provided, the Servicer shall be
         entitled to maintain possession of all of the foregoing documents and
         instruments, shall not be required to deliver any of them to the
         Trustee and shall not be required to record an Assignment of Mortgage
         in favor of the Trustee with respect to any Mortgage Loan. In the
         event, however, that possession of any of such documents or instruments
         is required by any Person (including the Trustee) acting as successor
         servicer pursuant to Section 7.04 or 8.02 in order to carry out the
         duties of Servicer hereunder, then such successor shall be entitled to
         request delivery, at the expense of the Servicer, of such documents or
         instruments by the Servicer and to retain such documents or instruments
         for servicing purposes; provided that the Trustee or Servicer shall
         maintain such documents at such offices as may be required by any
         regulatory body having jurisdiction over such Mortgage Loans.

                  (e) The Servicer right to maintain possession of the Mortgage
         Files shall continue so long as (i) at least two of Moody's, Standard &
         Poor's and Fitch assign a long-term senior unsecured debt rating to
         Compass Bank of at least "Baa3", in the case of Moody's, "BBB", in the
         case of Fitch and "BBB-", in the case of Standard & Poor's (or such
         lower rating acceptable and assigned by at least two of Moody's,
         Standard & Poor's and Fitch, and (ii) the Servicer is Compass Bank or
         remains an Affiliate of Compass Bank. At such time as either of the
         conditions specified in the preceding sentence is not satisfied, as
         promptly as practicable, but in no event more than 90 days thereafter
         in the case of clause (i) below and 60 days in the case of clause (ii)
         below, the Servicer shall, at the Servicer's expense, (i) either (x)
         record an Assignment of Mortgage in favor of the Trustee (which may be
         a blanket assignment if permitted by applicable law) with respect to
         each of the Mortgage Loans being serviced by the Servicer in the
         appropriate real property or other records or (y) deliver to the
         Trustee the assignment of such Mortgage in favor of the Trustee in form
         for recordation, together with an Opinion of Counsel

                                       23
<PAGE>

         addressed to the Trustee to the effect that recording is not required
         to protect the Trustee's right, title and interest in and to the
         related Mortgage Loan or to perfect a first priority security interest
         in favor of the Trustee in the related Mortgage Loan, which Opinion of
         Counsel also shall be reasonably acceptable to each of the Rating
         Agencies (as evidenced in writing), and (ii) unless an Opinion of
         Counsel, reasonably acceptable to the Trustee and the Rating Agencies
         (as evidenced in writing), is delivered to the Trustee to the effect
         that delivery of the Mortgage Files is not necessary to protect the
         Trustee's right, title and interest in and to the related Mortgage
         Loans or to perfect a first priority security interest in favor of the
         Trustee in the related Mortgage Loans, deliver the related Mortgage
         Files to the Trustee to be held by the Trustee in trust, upon the terms
         herein set forth, for the use and benefit of all present and future
         Certificateholders, and the Trustee shall retain possession thereof
         except to the extent the Servicer requires any Mortgage Files for
         normal servicing as contemplated by Section 3.08. The Servicer shall
         appoint the Trustee its attorney-in-fact to prepare, execute and record
         any assignments of Mortgages required under this Section 2.01 in the
         event that the Servicer should fail to do so on a timely basis.

         (f) Within 90 days following delivery, if any, of the Mortgage Files to
the Trustee pursuant to the preceding subsection, the Trustee shall review each
such Mortgage File to ascertain that all required documents set forth in this
Section 2.01 have been executed and received and that such documents relate to
the Mortgage Loans identified on the Mortgage Loan Schedule, and in so doing the
Trustee may rely on the purported due execution and genuineness of any signature
thereon. If within such 90-day period the Trustee finds any document
constituting a part of a Mortgage File not to have been executed or received or
to be unrelated to the Mortgage Loans identified in said Mortgage Loan Schedule
or, if in the course of its review, the Trustee determines that such Mortgage
File is otherwise defective in any material respect, the Trustee shall promptly
upon the conclusion of its review notify the Seller and the Servicer, and the
Seller and the Servicer shall have a period of 90 days after such notice within
which to correct or cure any such defect; provided, however, that if such defect
shall not have been corrected or cured within such 90-day period due to the
failure of the related office of real property or other records to return any
document constituting a part of a Mortgage File, the Seller or the Servicer
shall so notify the Trustee and the period during which such defect may be
corrected or cured shall be extended for one additional 90-day period.

         (g) The Trustee shall have no responsibility for reviewing any Mortgage
File except as expressly provided in this Section 2.01. In reviewing any
Mortgage File pursuant to this Section 2.01, the Trustee shall have no
responsibility for determining whether any document is valid and binding,
whether the text of any assignment or endorsement is in proper or recordable
form (except, if applicable, to determine if the Trustee is the assignee or
endorsee), whether any document has been recorded in accordance with the
requirements of any applicable jurisdiction, or whether a blanket assignment is
permitted in any applicable jurisdiction, whether any Person executing any
document is authorized to do so or whether any signature thereon is genuine, but
shall only be required to determine whether a document has been executed, that
it appears to be what it purports to be and, where applicable, that it purports
to be recorded.

         (h) The Servicer hereby confirms to the Trustee that on or prior to the
Closing Date and on or prior to the applicable Transfer Date with respect to any
Eligible Substitute Mortgage Loan, the portions of the Electronic Ledger
relating to such Mortgage Loans have been or will

                                       24
<PAGE>

have been clearly and unambiguously marked, and the appropriate entries have
been or will have been made in its general accounting records, to indicate that
such Mortgage Loans have been transferred to the Trustee and constitute part of
the Trust in accordance with the terms hereof.

         (i) In connection with the assignment, pursuant to Section 2.01(e)(i),
of any Mortgage Loan registered on the MERS(R) System, the Servicer shall, at
the Servicer's expense, at the time specified in the second sentence of Section
2.01(e)(i), to cause the MERS(R) System to indicate that such Mortgage Loans
have been assigned to the Trust in accordance with this Agreement by including
(or deleting, in the case of Mortgage Loans which are repurchased in accordance
with this Agreement) in such computer files (a) the code "[IDENTIFY TRUST
SPECIFIC CODE]" in the field "[IDENTIFY THE FIELD NAME FOR TRUST]" which
identifies the Trust and (b) the code "[IDENTIFY SERIES SPECIFIC CODE NUMBER]"
in the field "Pool Field" which identifies the series of the Certificates issued
in connection with such Mortgage Loans. The Servicer agrees that it will not
alter the codes referenced in this paragraph with respect to any Mortgage Loan
during the term of this Agreement unless and until such Mortgage Loan is
repurchased in accordance with the terms of this Agreement, and there is filed
any financing statement or amendment thereof necessary to comply with the
Alabama UCC or the UCC of any applicable jurisdiction.

         Section 2.02. ACCEPTANCE BY TRUSTEE; REPURCHASE OF MORTGAGE LOANS;
CONVEYANCE OF ELIGIBLE SUBSTITUTE MORTGAGE LOANS.

         (a) The Trustee hereby acknowledges receipt of all the right, title and
interest of the Seller in and to the assets described Section 2.01(i) through
(v), and all of the right, title and interest of the Originator in and to the
Transferred Assets pursuant to the Transfer Agreement, including but not limited
to the transfer and assignment of the Mortgage Notes and the Mortgages, and
declares that it holds and will hold such documents and interests and all
amounts received by it in trust, upon the terms herein set forth, for the use
and benefit of all present and future Certificateholders. If the time to cure
any defect of which the Trustee has notified the Seller and the Servicer
following the Trustee's review of the Mortgage Loan Files pursuant to Section
2.01 has expired or if any loss is suffered by the Trustee, on behalf of the
Certificateholders, in respect of any Mortgage Loan as a result of (i) a defect
in any document constituting a part of a Mortgage File or (ii) the Originator's
retention of such Mortgage File or an Assignment of Mortgage not having been
recorded, the Seller or, to the extent the Seller fails to perform, the Servicer
shall, in the case of a defect in such document, and the Servicer shall, in the
case of a loss resulting from the Originator's retention of a Mortgage File or
Assignment of Mortgage not having been recorded, on the Business Day next
preceding the Distribution Date in the month following the end of the Collection
Period in which the time to cure such defect expired or such loss occurred,
either (i) repurchase the related Mortgage Loan (a "Defective Mortgage Loan")
(including any property acquired in respect thereof and any insurance policy or
insurance proceeds with respect thereto) from the Trust at a price equal to the
Purchase Price which shall be accomplished by deposit by the Seller or the
Servicer, as applicable, in the Collection Account pursuant to Section 3.02 on
such next preceding Business Day, or (ii) so long as such Distribution Date
occurs within two (2) years following the Closing Date, remove such Defective
Mortgage Loan from the Trust and substitute in its place an Eligible Substitute
Mortgage Loan or Loans.

                                       25
<PAGE>

         (b) As to any Eligible Substitute Mortgage Loan or Loans, the Servicer
shall cause the Originator to deliver to the Trustee with respect to such
Eligible Substitute Mortgage Loan or Loans an acknowledgment that the Originator
is holding as custodian for the Trustee such documents and agreements, if any,
as are permitted to be held by the Originator in accordance with Section 2.01.
An assignment of the Mortgage in favor of the Trustee with respect to such
Eligible Substitute Mortgage Loan or Loans shall be required to be recorded in
the appropriate real property or other records or delivered to the Trustee with
the Opinion of Counsel referred to in Section 2.01 under the same circumstances
that all other assignments of Mortgage are required to be recorded hereunder.
For any Collection Period during which the Seller or the Servicer substitutes
one or more Eligible Substitute Mortgage Loans, the Servicer shall determine the
Substitution Adjustment Amount. The Seller or the Servicer, as applicable, shall
deposit the Substitution Adjustment Amount in the Collection Account no later
than the Business Day next preceding the Distribution Date in the month
following the end of the Collection Period in which such substitution occurs.
The Servicer shall amend the Mortgage Loan Schedule to reflect the removal of
the Defective Mortgage Loan from the terms of this Agreement and the
substitution of the Eligible Substitute Mortgage Loan or Loans. Upon such
substitution, the Eligible Substitute Mortgage Loan or Loans shall be subject to
the terms of this Agreement in all respects, and the Seller shall be deemed to
have made with respect to such Eligible Substitute Mortgage Loan or Loans, as of
the date of substitution, the covenants, representations and warranties set
forth in Section 2.04(b). The Trustee shall upon satisfaction of the conditions
in this subsection immediately take any reasonable action requested by the
Seller, if any, to effect the reconveyance of such Defective Mortgage Loan so
removed from the Trust to the Seller or the Servicer, as applicable. The
procedures applied by the Seller or the Servicer in selecting each Eligible
Substitute Mortgage Loan shall not be adverse to the interests of the
Certificateholders and shall be comparable to the selection procedures
applicable to the Mortgage Loans originally conveyed hereunder.

         (c) Upon receipt by the Trustee of (i) in the case of a repurchase, a
Servicing Certificate to the effect that the Purchase Price for any such
Defective Mortgage Loan has been so deposited in the Collection Account or (ii)
in the case of a substitution, (A) a Servicing Certificate to the effect that
the Substitution Adjustment Amount, if any, has been so deposited in the
Collection Account and (B) an Officer's Certificate reciting the transfer and
assignment of the Eligible Substitute Mortgage Loan(s) to the Trustee and, if
required at such time, that the related Mortgage File(s) for such Eligible
Substitute Mortgage Loan(s) have been delivered to the Trustee and the
assignment(s) of Mortgage have been recorded, the Trustee shall execute and
deliver such instrument of transfer or assignment presented to it by the
Servicer, in each case without recourse, as shall be necessary to vest in the
Seller or the Servicer, as applicable, legal and beneficial ownership of such
Defective Mortgage Loan (including any property acquired in respect thereof or
proceeds of any insurance policy with respect thereto). It is understood and
agreed that the obligation of the Seller or the Servicer to repurchase or
substitute for (to the extent permitted herein) any Defective Mortgage Loan
shall constitute the sole and exclusive remedy respecting such defect available
to Certificateholders or the Trustee against the Seller or the Servicer, and
such obligation on the part of the Servicer shall survive any resignation or
termination of the Servicer hereunder.

         (d) In connection with any Defective Mortgage Loan required to be
purchased or substituted for, the Servicer shall deliver to the Trustee an
Opinion of Counsel to the effect that

                                       26
<PAGE>

such purchase or substitution will not cause (i) any federal tax to be imposed
on the Trust, including, without limitation, any Federal tax imposed on
"prohibited transactions" under Section 860F(a)(1) of the Code or on
"contributions after the start-up day" under Section 860G(d)(1) of the Code or
(ii) the Trust to fail to qualify as a REMIC. In the event that such opinion
indicates that a purchase or substitution will result in the imposition of a
prohibited transaction tax, give rise to net taxable income or be deemed a
contribution to the REMIC after the "start-up day" of the REMIC within the
meaning of Section 860G(a)(9) of the Code, the Seller or the Servicer shall not
be required to repurchase or substitute for any such Defective Mortgage Loan
unless and until the Servicer has determined there is an actual or imminent
default with respect thereto or that such defect or breach adversely affects the
enforceability of such Defective Mortgage Loan.

         Section 2.03. REPRESENTATIONS, WARRANTIES AND COVENANTS OF THE
SERVICER. The Servicer represents, warrants and covenants that as of the Closing
Date:

                  (i) The Servicer is an banking corporation duly organized,
         validly existing and in good standing under the laws of the State of
         Alabama and has the corporate power to own its assets and to transact
         the business in which it is currently engaged. The Servicer is duly
         qualified to do business and is in good standing in each jurisdiction
         in which the character of the business transacted by it or properties
         owned or leased by it require such qualification and in which the
         failure to so qualify would have a material adverse effect on the
         business, properties, assets, or condition (financial or other) of the
         Servicer;

                  (ii) The Servicer has the power and authority to make,
         execute, deliver and perform its obligations under this Agreement and
         to perform its obligations with respect to all of the transactions
         contemplated under this Agreement, and has taken all necessary
         corporate action to authorize the execution, delivery and performance
         of its obligations under this Agreement. When executed and delivered,
         this Agreement will constitute the legal, valid and binding obligation
         of the Servicer enforceable in accordance with its terms, except as
         enforcement of such terms may be limited by bankruptcy, insolvency or
         similar laws affecting the enforcement of creditors' rights generally
         and by the availability of equitable remedies (whether in a proceeding
         at law or in equity);

                  (iii) The Servicer is not required to obtain the consent of
         any other Person or any consent, license, approval or authorization
         from, or registration or declaration with, any governmental authority,
         bureau or agency in connection with the execution, delivery,
         performance, validity or enforceability of this Agreement, except for
         such consents, licenses, approvals or authorizations, or registrations
         or declarations, as shall have been obtained or filed, as the case may
         be;

                  (iv) The execution and delivery of this Agreement and the
         performance of the transactions contemplated hereby by the Servicer
         will not violate any provision of any existing law or regulation or any
         order or decree of any court applicable to the Servicer or any
         provision of the Certificate of Incorporation or Bylaws of the
         Servicer, or constitute a material breach of any mortgage, indenture,
         contract or other agreement to which the Servicer is a party or by
         which the Servicer may be bound;

                                       27
<PAGE>

                  (v) No litigation or administrative proceeding of or before
         any court, tribunal or governmental body is currently pending, or to
         the knowledge of the Servicer threatened, against the Servicer or any
         of its properties or with respect to this Agreement or the Certificates
         which in the opinion of the Servicer has a reasonable likelihood of
         resulting in a material adverse effect on the transactions contemplated
         by this Agreement and

                  (vi) The Servicer is a member of MERS in good standing, and
         will comply in all material respects with the rules and procedures of
         MERS in connection with the servicing of the Mortgage Loans that are
         registered with MERS.

         The representations and warranties set forth in this Section 2.03 shall
survive the sale and assignment of the Mortgage Loans to the Trust. Upon
discovery of a breach of any representations and warranties which materially and
adversely affects the interests of the Certificateholders, the Person
discovering such breach shall give prompt written notice to the other parties.
Within 60 days (or such longer period as permitted by prior written consent of a
Responsible Officer of the Trustee) of its discovery or its receipt of notice of
such breach, the Servicer shall cure such breach in all material respects.

         Section 2.04. REPRESENTATIONS AND WARRANTIES OF THE SELLER REGARDING
THIS AGREEMENT AND THE MORTGAGE LOANS; REPURCHASES AND SUBSTITUTIONS.

         (a) The Seller represents and warrants that as of the Closing Date:

                  (i) The Seller is a limited liability company duly organized,
         validly existing and in good standing under the laws of the State of
         Delaware and has the power to own its assets and to transact the
         business in which it is currently engaged. The Seller is duly qualified
         to do business and is in good standing in each jurisdiction in which
         the character of the business transacted by it or properties owned by
         it require such qualification and in which the failure to so qualify
         would have a material adverse effect on the business, properties,
         assets or condition (financial or other) of the Seller;

                  (ii) The Seller has the power and authority to make, execute,
         deliver and perform its obligations under this Agreement and to perform
         its obligations with respect to all of the transactions contemplated
         under this Agreement, and has taken all necessary action to authorize
         the execution, delivery and performance of its obligations under this
         Agreement. When executed and delivered, this Agreement will constitute
         the legal, valid and binding obligation of the Seller enforceable in
         accordance with its terms, except as enforcement of such terms may be
         limited by bankruptcy, insolvency or similar laws affecting the
         enforcement of creditors' rights generally and by the availability of
         equitable remedies (whether in a proceeding at law or in equity);

                  (iii) The Seller is not required to obtain the consent of any
         other Person or any consent, license, approval or authorization from,
         or registration or declaration with, any governmental authority, bureau
         or agency in connection with the execution, delivery, performance,
         validity or enforceability of this Agreement, except for such consents,

                                       28
<PAGE>

         licenses, approvals or authorizations, or registrations or
         declarations, as shall have been obtained or filed, as the case may be;

                  (iv) The execution and delivery of this Agreement and the
         performance of the transactions contemplated hereby by the Seller will
         not violate any provision of any existing law or regulation or any
         order or decree of any court applicable to the Seller or any provision
         of the organizational documents of the Seller, or constitute a material
         breach of any mortgage, indenture, contract or other agreement to which
         the Seller is a party or by which the Seller may be bound; and

                  (v) No litigation or administrative proceeding of or before
         any court, tribunal or governmental body is currently pending, or to
         the knowledge of the Seller threatened, against the Seller or any of
         its properties or with respect to this Agreement or the Certificates
         which in the opinion of the Seller has a reasonable likelihood of
         resulting in a material adverse effect on the transactions contemplated
         by this Agreement.

         (b) The Seller represents and warrants with respect to each Mortgage
Loan that as of the Closing Date with respect to the Initial Mortgage Loans and
the applicable Transfer Date with respect to any Eligible Substitute Mortgage
Loans (or to the extent expressly stated herein as of such other time):

                  (i) This Agreement and the Transfer Agreement constitute a
         valid transfer and assignment to the Trustee of all right, title and
         interest of the Seller and the Originator, respectively, in and to the
         Mortgage Loans, all monies due or to become due with respect thereto,
         all proceeds thereof, such funds as are from time to time deposited in
         the Collection Account (excluding any investment earnings thereon) and
         all other property specified in the definition of "Trust" as being part
         of the corpus of the Trust conveyed to the Trust by the Seller;

                  (ii) The information set forth in the Mortgage Loan Schedule
         with respect to such Mortgage Loan is true and correct in all material
         respects;

                  (iii) Immediately prior to the transfer and assignment by the
         Originator to the Seller pursuant to the Mortgage Loan Purchase
         Agreement and the Transfer Agreement, the Mortgage Loan has not been
         assigned or pledged by the Originator, and the Originator has good and
         marketable title thereto, and the Originator is the sole owner and
         holder of such Mortgage Loan free and clear of any and all liens,
         claims, encumbrances, participation interests, equities, pledges,
         charges or security interests of any nature, and has full right and
         authority, under all governmental and regulatory bodies having
         jurisdiction over the ownership of such Mortgage Loan, to transfer and
         assign the same pursuant to the Mortgage Loan Purchase Agreement and
         the Transfer Agreement;

                  (iv) Immediately prior to the transfer and assignment by the
         Seller to the Trustee pursuant to this Agreement, the Mortgage Loan has
         not been assigned or pledged by the Seller, and the Seller has good and
         marketable title thereto, and the Seller is the sole owner and holder
         of such Mortgage Loan free and clear of any and all liens, claims,
         encumbrances, participation interests, equities, pledges, charges or
         security interests of

                                       29
<PAGE>

         any nature, and has full right and authority, under all governmental
         and regulatory bodies having jurisdiction over the ownership of such
         Mortgage Loan, to transfer and assign the same pursuant to this
         Agreement;

                  (v) The related Mortgage is a valid and subsisting first lien
         or second lien, as set forth on the Mortgage Loan Schedule with respect
         to such Mortgage Loan, on the related Mortgaged Property therein
         described, and the related Mortgaged Property is free and clear of all
         encumbrances and liens having priority over the first or second lien,
         as applicable, of such Mortgage except for liens for (a) real estate
         taxes and special assessments not yet delinquent; (b) any first and if
         applicable, second mortgage loan secured by such Mortgaged Property and
         specified on the Mortgage Loan Schedule; (c) covenants, conditions and
         restrictions, rights of way, easements and other matters of public
         record as of the date of recording that are acceptable to mortgage
         lending institutions generally; and (d) other matters to which like
         properties are commonly subject which do not materially interfere with
         the benefits of the security intended to be provided by such Mortgage;

                  (vi) To the best knowledge of the Seller, each Mortgage is not
         subject to any valid offset, defense, right of rescission or
         counterclaim by any obligor under the Mortgage;

                  (vii) To the best knowledge of the Seller, there is no
         delinquent recording or other tax or fee or assessment lien against the
         related Mortgaged Property;

                  (viii) To the best knowledge of the Seller, there is no
         proceeding pending or threatened for the total or partial condemnation
         of the related Mortgaged Property, and such property is free of
         material damage and is in good repair;

                  (ix) There are no mechanics' or similar liens or claims which
         have been filed for work, labor or material affecting the related
         Mortgaged Property which are, or may be, liens prior or equal to the
         lien of the related Mortgage, except (a) liens which are fully insured
         against by the title insurance policy referred to in clause (xiii) or
         (b) liens which do not materially interfere with the collection of the
         Mortgage Loan upon foreclosure or otherwise;

                  (x) As of the Cut-Off Date for the Initial Mortgage Loans (or
         as of the applicable Transfer Date for any Eligible Substitute Mortgage
         Loan), no scheduled monthly payment is more than 29 days delinquent
         (measured on a contractual basis);

                  (xi) The related Mortgage File contains each of the documents
         and instruments specified to be included therein (including, if
         applicable, an appraisal (which may be an appraisal prepared using a
         statistical data base));

                  (xii) The related Mortgage Note and the related Mortgage at
         the time they were made complied in all material respects with
         applicable local, state and federal laws, including, without
         limitation, usury, truth-in-lending, real estate settlement procedures,
         consumer credit protection (including, without limitation, the Home
         Ownership Equity

                                       30
<PAGE>

         Protection Act), equal credit opportunity or disclosure laws applicable
         to the Mortgage Loan;

                  (xiii) A lender's title insurance policy or binder was issued
         on the date of origination of each Mortgage Loan for Mortgage loans in
         excess of $[100,000], and each such policy is valid and remains in full
         force and effect, and a title search or other assurance of title
         customary in the relevant jurisdiction was obtained with respect to
         each Mortgage Loan as to which no title insurance policy or binder was
         issued;

                  (xiv) [The related Mortgaged Property is not a mobile home or
         a manufactured housing unit that is not permanently attached to its
         foundation;]

                  (xv) The Principal Balance of which, when included in the Pool
         Balance (in each case for the Initial Mortgage Loans as of the
         Statistical Cut-Off Date), would not cause the aggregate Principal
         Balance of the Initial Mortgage Loans that are secured by Mortgaged
         Properties located in one United States postal zip code to exceed
         [____]%;

                  (xvi) As of the Statistical Cut-Off Date, the Combined
         Loan-to-Value Ratio for each Initial Mortgage Loan was not in excess of
         [___]%;

                  (xvii) No selection procedure reasonably believed by the
         Seller to be adverse to the interests of the Certificateholders was
         utilized in selecting the Mortgage Loan;

                  (xviii) The Seller has not transferred the Mortgage Loans to
         the Trust with any intent to hinder, delay or defraud any of its
         creditors;

                  (xix) Each Mortgage Note and each Mortgage is in substantially
         the form previously provided to the Trustee by the Seller and each
         Mortgage Loan is an enforceable obligation of the related Mortgagor;

                  (xx) The Seller has not received a notice of default of any
         senior mortgage loan with respect to the related Mortgaged Property
         that has not been cured by a party other than the Servicer;

                  (xxi) The Initial Mortgage Loan does not have an original term
         to maturity in excess of 360 months; and the Principal Balance of
         which, when included in the Pool Balance (in each case for the Initial
         Mortgage Loans as of the Cut-Off Date), would not cause the weighted
         average remaining term to maturity of the Initial Mortgage Loans on a
         contractual basis to be greater than [____] months.

                  (xxii) The related Mortgaged Property consists of a single
         parcel of real property with a one-to-four unit single family residence
         erected thereon, or an individual condominium unit, planned unit
         development unit or townhouse;

                  (xxiii) The Principal Balance of which, when included in the
         Pool Balance (in each case for the Initial Mortgage Loans as of the
         Cut-Off Date), would not cause the weighted average percentage of the
         Initial Mortgage Loans secured by first liens to be

                                       31
<PAGE>

         less than [____]%; and would not cause the weighted average percentage
         of the Initial Mortgage Loans secured by second liens to be greater
         than [_____]%;

                  (xxiv) The related Mortgage is a "qualified mortgage" under
         the REMIC Provisions; and

                  (xxv) The Principal Balance of which, when included in the
         Pool Balance (in each case for the Initial Mortgage Loans as of the
         Cut-Off Date), would not cause the average Principal Balance of such
         Mortgage Loans to be greater than $[______].

         (c) It is understood and agreed that the representations and warranties
set forth in this Section 2.04 shall survive the transfer and assignment of the
Mortgage Loans to the Trustee. Upon discovery by the Seller, the Servicer or the
Trustee of a breach of any of the representations and warranties, set forth in
this Section 2.04, without regard to any limitation set forth in such
representation or warranty concerning the knowledge of the Seller as to the
facts stated therein, which materially and adversely affects the interests of
the Certificateholders in the related Mortgage Loan, the person discovering such
breach shall give prompt written notice to the other parties and each Rating
Agency. Within 60 days of its discovery or its receipt of notice of such breach,
or, with the prior written consent of a Responsible Officer of the Trustee, such
longer period not to exceed 90 days specified in such consent, the Seller or, as
necessary, the Servicer shall cure such breach in all material respects. With
regard to any such breach of the representations and warranties set forth in
Section 2.04(b), unless, at the expiration of such 60 day or longer period, such
breach has been cured in all material respects or otherwise does not exist or
continue to exist, the Seller or the Servicer shall, not later than the Business
Day next preceding the Distribution Date in the month following the end of the
Collection Period in which any such cure period expired, either (i) repurchase
such Defective Mortgage Loan (including any property acquired in respect thereof
and any insurance policy or insurance proceeds with respect thereto) or (ii)
remove such Mortgage Loan from the Trust and substitute in its place an Eligible
Substitute Mortgage Loan or Loans, in the same manner and subject to the same
conditions as set forth in Section 2.02; provided, that if such breach causes
the Defective Mortgage Loan to fail to be a "qualified mortgage" or "qualified
replacement mortgage" within the meaning of Section 860G of the Code, such
repurchase or substitution shall occur no later than the last day of the cure
period. Upon making any such repurchase or substitution the Seller or the
Servicer, as applicable, shall be entitled to receive an instrument of
assignment or transfer from the Trustee to the same extent as set forth in
Section 2.02 with respect to the repurchase or replacement of Mortgage Loans
under that Section. It is understood and agreed that, subject to Section
2.04(d), the obligation of the Seller or the Servicer to purchase or substitute
for any such Defective Mortgage Loan (or property acquired in respect thereof)
shall constitute the sole and exclusive remedy against the Seller or the
Servicer respecting such breach of the foregoing representations or warranties
available to Certificateholders or the Trustee against the Seller or the
Servicer, and such obligation on the part of the Servicer shall survive any
resignation or termination of the Servicer hereunder.

         (d) The Seller and the Servicer, jointly and not severally, agree to
indemnify and hold harmless the Trustee against any and all out-of-pocket
financial losses, claims, expenses, damages or liabilities to which the Trustee
may become subject, insofar as such out-of-pocket financial losses, claims,
expenses, damages or liabilities (or actions in respect thereof) arise out

                                       32
<PAGE>

of or are based upon any representation or warranty made by the Seller in this
Section 2.04 on which the Trustee has relied, being, or alleged to be, untrue or
incorrect in any material respect. This indemnity will be in addition to any
liability which the Seller or the Servicer may otherwise have.

         (e) Promptly after receipt by the Trustee on behalf of the Trust of
written notice of the commencement of any action or proceeding in any way
relating to or arising from this Agreement, the Trustee will notify the Seller
and the Servicer of the commencement thereof, but the omission so to notify the
party from whom indemnification is sought (the "Indemnifying Party") will not
relieve the Indemnifying Party from any liability which it may have to the party
seeking indemnification (the "Indemnified Party") except to the extent that the
Indemnifying Party is materially adversely affected by the lack of notice. In
case any such action is brought against the Indemnified Party, and it notifies
the Indemnifying Party of the commencement thereof, the Indemnifying Party will
be entitled to participate in the defense (with the consent of the Indemnified
Party which shall not be unreasonably withheld) of such action at the
Indemnifying Party's expense.

         Section 2.05. EXECUTION AND AUTHENTICATION OF CERTIFICATES. The Trustee
on behalf of the Trust shall cause to be executed, authenticated and delivered
on the Closing Date to or upon the order of the Seller, in exchange for the
Mortgage Loans, concurrently with the assignment and conveyance to the Trustee
of the Mortgage Loans, each Class of Class A and Class M Certificates in
authorized denominations and the Class R Certificates, together evidencing the
ownership of the entire Trust.

         Section 2.06. DESIGNATION OF INTERESTS IN THE REMIC. Each Class of
Class A and Class M Certificates is hereby designated as a "regular interest" in
the REMIC and the Class R Certificates are hereby designated as the single
"residual interest" in the REMIC.

         Section 2.07. DESIGNATION OF START-UP DAY. The Closing Date is hereby
designated as the "start-up day" of the REMIC within the meaning of Section
860G(a)(9) of the Code.

         Section 2.08. REMIC CERTIFICATE MATURITY DATE. Solely for purposes of
satisfying Section 1.860G-1(a)(4)(iii) of the Treasury Regulations, the "latest
possible maturity date" of each Class of Class A and Class M Certificates is the
Distribution Date in [__________]. 20[__].

         Section 2.09. MISCELLANEOUS REMIC PROVISIONS.

         (a) The parties intend that the Trust formed hereunder shall
constitute, and that the affairs of the Trust shall be conducted so as to
qualify it as a "real estate mortgage investment conduit" as defined in and in
accordance with the REMIC Provisions. In furtherance of such intention, the
Servicer covenants and agrees that it shall, to the extent permitted by
applicable law, act as agent (and the Servicer is hereby appointed to act as
agent) on behalf of the Trust and that in such capacity it shall:

                  (i) prepare, or cause to be prepared, for the Trustee's
         signature and file, or cause to be filed, all required federal and
         state tax returns for the REMIC using a calendar year as the taxable
         year for the Trust when and as required by the REMIC Provisions and
         other applicable federal income tax laws;

                                       33
<PAGE>

                  (ii) prepare and forward, or cause to be prepared and
         forwarded, to the Certificateholders all information reports as and
         when required to be provided to them in accordance with the REMIC
         Provisions and other applicable Federal income tax laws;

                  (iii) conduct the affairs of the Trust at all times that any
         Certificates are outstanding so as to maintain the status thereof as a
         REMIC under the REMIC Provisions;

                  (iv) notwithstanding any other provision of this Agreement
         (other than as expressly provided in Article X) not knowingly or
         intentionally take any action that would cause, or omit to take any
         action that would or might reasonably prevent, the termination of the
         REMIC status of the Trust;

                  (v) so long as it holds the Class R Certificates, serve as Tax
         Matters Person pursuant to Treasury Regulation Section 1.860F-4(d) for
         the Trust;

                  (vi) notwithstanding any other provisions of the Agreement
         (other than Sections 2.02, 2.04 and 3.01(b) with respect to the
         purchase of Mortgage Loans under certain circumstances) knowingly or
         intentionally take any action that would cause or would create a
         material risk of causing, the Trust to be subject to tax under Sections
         860F(a)(l) or 860G(d)(l) of the Code; and

                  (vii) pay (if permitted by applicable law) on the REMIC's
         behalf the amount of any federal income tax, including prohibited
         transaction penalty taxes or taxes on contributions to the REMIC after
         the startup day, imposed on the Trust when and as the same shall be due
         and payable (but such obligation shall not prevent the Servicer or any
         other appropriate Person from contesting at its own expense any such
         tax in appropriate proceedings and shall not prevent the Servicer from
         withholding payment of such tax, if permitted by law, pending the
         outcome of such proceedings); provided, that, if any such tax shall be
         paid by the Servicer, it shall thereafter be reimbursed from amounts
         otherwise distributable to the Holders of the Class R Certificates, on
         a pro rata basis, and the Servicer is hereby authorized to retain from
         amounts otherwise distributable to the Holders of the Class R
         Certificates on any Distribution Date sufficient funds to reimburse the
         Servicer for the payment of any such tax (to the extent that the
         Servicer has not been previously reimbursed or indemnified therefore).

         (b) If the Servicer is not permitted, by applicable law, to fulfill any
of its duties described in this Section, the Trustee shall carry out such duties
pursuant to the instructions of the Servicer. The Trustee covenants and agrees
that it shall make an election for the Trust to be treated as a REMIC on
Internal Revenue Service Form 1066 for its first taxable year, in accordance
with the REMIC Provisions.

                                       34
<PAGE>

                                  ARTICLE III

                 Administration and Servicing of Mortgage Loans

         Section 3.01. THE SERVICER.

         (a) The Servicer shall service and administer the Mortgage Loans in a
manner consistent with the terms of this Agreement and with general industry
practice and shall have full power and authority to do any and all things in
connection with such servicing and administration which it may deem necessary or
desirable, it being understood, however, that the Servicer shall at all times
remain responsible to the Trustee and the Certificateholders for the performance
of its duties and obligations hereunder in accordance with the terms hereof. Any
amounts received by the Servicer in respect of a Mortgage Loan shall be deemed
to have been received by the Servicer whether or not actually received by it.
Without limiting the generality of the foregoing, the Servicer shall continue,
and is hereby authorized and empowered by the Trustee, (i) in its own name, when
the Servicer believes it appropriate in its best judgment to register any
Mortgage Loan on the MERS(R) System, or cause the removal from the registration
of any Mortgage Loan on the MERS(R) System, to execute and deliver, on behalf of
the Trustee, any and all instruments of assignment and other comparable
instruments with respect to such assignment or re-recording of a Mortgage in the
name of MERS, solely as nominee for the Trustee and its successors and assigns,
and (ii) to execute and deliver, on behalf of itself, the Certificateholders and
the Trustee or any of them, any and all instruments of satisfaction or
cancellation, or of partial or full release or discharge and all other
comparable instruments, with respect to the Mortgage Loans and with respect to
the Mortgaged Properties. Upon the written request of the Servicer, the Seller
and the Trustee shall furnish the Servicer with any powers of attorney and other
documents necessary or appropriate to enable the Servicer to carry out its
servicing and administrative duties hereunder. The Servicer in such capacity may
also consent to the placing of a proposed lien senior to that of the Mortgage on
the related Mortgaged Property, provided that such proposed lien is not secured
by a note providing for negative amortization and:

                  (x) (i) the Mortgage relating to the Mortgage Loan was in a
         first lien position as of the Cut-Off Date and was in a first lien
         position immediately prior to the placement of the proposed senior
         lien, and (ii) the ratio of (a) the sum of the Principal Balance of the
         Mortgage Loan and the principal balance of the mortgage loan to be
         secured by the proposed senior lien to (b) the Appraised Value of the
         Mortgaged Property at the time the Mortgage Loan was originated is not
         greater than (1) with respect to Mortgage Loans with an original CLTV
         of 85% or less, 85%, (2) with respect to Mortgage Loans with an
         original CLTV in excess of 85% and not greater than 95%, 95% and (3)
         with respect to Mortgage Loans with an original CLTV in excess of 95%
         and not greater than 115%, 115%.

                  (y) (i) the Mortgage relating to the Mortgage Loan was in a
         first or second lien position at the time the related Mortgage Loan was
         conveyed to the Trust and, immediately following the placement of such
         proposed senior lien, such Mortgage will be in a second or, if such
         Mortgage was in a second lien position at the time the related Mortgage
         Loan was conveyed to the Trust, a third lien position and (ii) the
         principal balance of the mortgage loan to be secured by the

                                       35
<PAGE>

         proposed senior lien and the rate at which interest accrues thereon are
         no greater than those of the related Mortgage Loan as of the date it
         was first conveyed to the Trust; or

                  (z) the Mortgage relating to the Mortgage Loan was in a second
         lien position as of the Cut-Off Date and the proposed senior lien
         secures a mortgage loan that refinances an existing first mortgage loan
         and the outstanding principal amount of such mortgage loan immediately
         following such refinancing and the rate at which interest accrues
         thereon are not greater than that of such existing first mortgage loan
         at the date the mortgage loan was originated;

         (b) If (i) foreclosure proceedings are commenced with respect to any
Mortgage Loan with respect to which the Servicer has consented to the placing of
a subsequent senior lien pursuant to clause (x) in Section 3.01(a), or (ii) any
loss is suffered by the Trustee on behalf of the Certificateholders in respect
of any Mortgage Loan as a result of (x) a failure to file on or within 10 days
following the effective date of this Agreement the UCC-l financing statements
referred to in Section 2.01 or (y) a failure to publish on or prior to the
Closing Date such notices reflecting the sale of the Mortgage Loans as are
described in Section 3440.1(h) of the California Civil Code, then the Servicer
shall repurchase or substitute for any adversely affected Mortgage Loan on the
Business Day preceding the next Distribution Date following the end of the
Collection Period during which such foreclosure proceedings were commenced or
such losses were suffered. Such repurchase or substitution shall be accomplished
in the same manner and subject to the same conditions as set forth in Section
2.02. Upon making any such repurchase or substitution the Servicer shall be
entitled to receive an instrument of assignment or transfer from the Trustee to
the same extent as set forth in Section 2.02.

         (c) Upon the request of a Mortgagor or at the Servicer's own
initiative, the Servicer may waive, modify or vary any term of any Mortgage Loan
or consent to the postponement of strict compliance with any such term or in any
manner grant indulgence to any Mortgagor if:

                  (i) in the Servicer's good faith determination such waiver,
         modification, postponement or indulgence is not materially adverse to
         the interests of the Certificateholders;

                  (ii) the Mortgagor is in default with respect to the Mortgage
         Loan, or such default is, in the judgment of the Servicer, imminent;
         and

                  (iii) such waiver, modification, postponement or indulgence
         would not cause the Trust to be disqualified as a REMIC or otherwise
         cause a tax to be imposed on the Trust.

         (d) Upon receipt of a certificate from the Originator to the effect
that in order to reduce the likelihood of prepayment of the Mortgage Loans due
to the availability to Mortgagors of alternative Mortgage loan financing
opportunities, prudent business practice requires a modification to the terms of
the Mortgage Notes pursuant to the provision designated "Termination and Changes
in the Agreement" or "Changes in the Agreement", as the case may be, of the
forms thereof, the Servicer will deliver to the Trustee and each of the Rating
Agencies,

                                       36
<PAGE>

prior to the effectiveness of any such modifications, an Opinion of Counsel to
the effect that such modifications will not (i) be materially adverse to the
interests of the Certificateholders, or (ii) affect the status of the Trust as a
REMIC or otherwise cause a tax to be imposed on the Trust. Following the
delivery of such opinion the proposed modifications may be made to the Mortgage
Notes. In the event such opinion is not delivered prior to the time such
modifications would be effective, the Servicer shall cause the Originator to
refrain from making any such modifications.

         (e) Notwithstanding anything to the contrary contained herein, any
other changes to the terms of a Mortgage Loan that may adversely affect the
status of the Trust Fund as a REMIC or otherwise cause a tax to be imposed on
the Trust, may be agreed to by the Servicer if (i) the Servicer (A) has
determined that such changes are necessary to avoid prepayment of the Mortgage
Loan as a result of refinancing provided by another lender and that such changes
are consistent with prudent business practice as evidenced by an Officer's
Certificate signed by a Servicing Officer to such effect and (B) repurchases
such Mortgage Loan on the Business Day next preceding the Distribution Date
following the end of the Collection Period during which such determination was
made and prior to the effectiveness of such changes, and (ii) the aggregate
Principal Balance of the Mortgage Loans so repurchased under this Section
3.01(e) does not exceed [____]% of the Cut-Off Date Pool Balance. In the event
that such repurchase does not occur, no changes may be made to the terms of such
Mortgage Loan. Such repurchase shall be accomplished in the same manner and
subject to the same conditions set forth in Section 2.02 and the payment by the
Servicer of any tax imposed on the Trust in accordance with Section
2.09(a)(vii), and shall be made by repurchase and not by the substitution of
loans. Upon making any such repurchase, the Servicer shall be entitled to
receive an instrument of assignment or transfer from the Trustee to the same
extent as set forth in Section 2.02.

         (f) The relationship of the Servicer to the Trustee under this
Agreement is intended by the parties to be that of an independent contractor and
not that of a joint venturer, partner or agent.

         (g) In the event that the rights, duties and obligations of the
Servicer are terminated hereunder, any successor to the Servicer in its sole
discretion may, to the extent permitted by applicable law, terminate any
existing subservicer arrangements with any subservicer or assume the terminated
subservicer's rights under such subservicing arrangements which termination or
assumption will not violate the terms of such arrangements. Any termination fees
shall be payable by the outgoing Servicer.

         (h) Any expenses incurred in connection with the actions described in
Section 3.01(a)(i) shall be borne by the Servicer in accordance with Section
3.09, with no right of reimbursement; PROVIDED that if, as a result of MERS
discontinuing or becoming unable to continue operations in connection with the
MERS System, it becomes necessary to remove any mortgage loan from registration
on the MERS System and to arrange for the assignment of the related Mortgages to
the Trustee, then any related expenses shall be reimbursable to the Servicer.

                                       37
<PAGE>

         Section 3.02. COLLECTION OF CERTAIN MORTGAGE LOAN PAYMENTS.

         (a) The Servicer shall make reasonable efforts to collect all payments
called for under the terms and provisions of the Mortgage Loans, and shall, to
the extent such procedures shall be consistent with this Agreement, follow such
collection procedures as it follows with respect to mortgage loans in its
servicing portfolio comparable to the Mortgage Loans. Consistent with, and
without limiting the generality of, the foregoing, the Servicer may in its
discretion (i) waive any late payment charge or any assumption fees or other
fees that may be collected in the ordinary course of servicing the Mortgage
Loans, (ii) arrange with a Mortgagor a schedule for the payment of delinquent
amounts, so long as such arrangement is consistent with the Servicer's policies
with respect to the mortgage loans it owns, (iii) sell the Mortgage Loan at its
fair market value to a third party for collection activity or (iv) treat a
Mortgage Loan as current if the Mortgagor has made two standard payments in the
past 60 days to cure the delinquency status of such Mortgage Loan.

         (b) The Servicer shall establish and maintain with the Trustee a
separate trust account (the "Collection Account") titled "[______________], as
Trustee, in trust for the registered holders of Compass Receivables Asset
Funding Mortgage Loan Asset Backed Certificates, Series 200[_]-[__]". In the
event that a successor Trustee is appointed as provided in Section 9.07, a new
Collection Account shall be promptly established at and maintained by such
successor Trustee, and the title of the new Collection Account shall be
"[Successor Trustee], as Trustee, in trust for the registered holders of Compass
Receivables Asset Funding Mortgage Loan Asset Backed Certificates, Series
200[_]-[__]", and any amounts in the old Collection Account shall be transferred
to the new Collection Account. The Collection Account shall be an Eligible
Account. No later than 12:00 noon New York time on each Deposit Date (or, if a
Deposit Event has occurred and the Servicer has not provided credit enhancement
reasonably acceptable to each of the Rating Agencies, within two (2) Business
Days following receipt thereof by the Servicer), the Servicer shall deposit or
cause to be deposited into the Collection Account the following payments and
collections received or made by it with respect to the Mortgage Loans (without
duplication):

                  (i) Interest Collections on the Mortgage Loans;

                  (ii) Principal Collections on the Mortgage Loans;

                  (iii) Insurance Proceeds (including, for this purpose, any
         amount required to be paid by the Servicer pursuant to Section 3.04 and
         excluding any portion thereof constituting Principal Collections); and

                  (iv) amounts required to be paid by the Seller in connection
         with the termination of the Trust pursuant to Section 10.01.

The foregoing requirements respecting deposits to the Collection Account are
exclusive, it being understood that, without limiting the generality of the
foregoing, fees (including annual fees) or late charge penalties payable by
Mortgagors, prepayment penalties, or amounts received by the Servicer for the
accounts of Mortgagors for application towards the payment of taxes, insurance

                                       38
<PAGE>

premiums, assessments and similar items for the account of the Servicer, if any,
need not be deposited in the Collection Account.

         (c) The Trustee shall hold amounts deposited in the Collection Account
as trustee for the Certificateholders. In addition, the Servicer shall notify
the Trustee in writing on each Determination Date of the amount of payments and
collections to be deposited in the Collection Account with respect to the
related Distribution Date.

         (d) The Servicer may cause the institution maintaining the Collection
Account to invest any funds in the Collection Account in Permitted Investments
(including obligations of the Servicer or of any of its affiliates, if such
obligations otherwise qualify as Permitted Investments), which shall mature or
otherwise be available not later than the Business Day next preceding the
Distribution Date or on the Distribution Date next following the date of such
investment as long as such action does not result in a withdrawal or downgrading
of the then current ratings on the Class A and Class M Certificates by the
Rating Agencies (except that any investment in an obligation of the institution
with which the Collection Account is maintained may mature on or before 12:00
noon, New York time, on such Distribution Date) and shall not be sold or
disposed of prior to its maturity. In the event the Trustee is at any time
maintaining the Collection Account, any request by the Servicer to invest funds
on deposit in the Collection Account shall be in writing, shall be delivered to
the Trustee at or before 10:30 A.M., New York time, if such investment is to be
made on such day, and shall certify that the requested investment is a Permitted
Investment that matures at or prior to the time required hereby. Any such
investment shall be registered in the name of or controlled by the Trustee as
trustee hereunder or in the name of its nominee and to the extent such
investments are certificated they shall be maintained in the possession or
control of the Trustee in the state of its Corporate Trust Office. Except as
provided above, all income and gain realized from any such investment shall be
for the benefit of the Servicer and shall be subject to its withdrawal or order
from time to time. The amount of any losses incurred in respect of the principal
amount of any such investments shall be deposited in the Collection Account by
the Servicer out of its own funds immediately as realized.

         (e) The Trustee is hereby authorized to execute purchases and sales of
Permitted Investments as directed by the Servicer through the facilities of its
own trading or capital markets operations on the condition that such purchases
and sales do not cause any tax to be imposed on the Trust under the REMIC
Provisions or result in the disqualification of the Trust Fund as a REMIC. The
Trustee shall send to the Servicer statements reflecting the monthly activity
for each such purchase and sale made for the preceding month. Although the
Servicer recognizes that it may obtain a broker confirmation or written monthly
statement containing comparable information at no additional cost, the Servicer
hereby agrees that confirmations of investments are not required to be issued by
the Trustee for each month in which a monthly statement is rendered. No
statement need be rendered pursuant to the provision of this subsection if no
activity occurred in the account for such month.

         Section 3.03. WITHDRAWALS FROM THE COLLECTION ACCOUNT.

         (a) The Trustee shall withdraw or cause to be withdrawn funds from the
Collection Account for the following purposes:

                                       39
<PAGE>

         (i) On each Distribution Date, to make distributions to
Certificateholders pursuant to Section 5.01;

         (ii) From time to time, to make investments in Permitted Investments
and to pay to the Servicer all income and gain earned in respect of Permitted
Investments or on funds deposited in the Collection Account;

         (iii) To reimburse the Seller or the Servicer to the extent permitted
by Section 7.03;

         (iv) To withdraw any funds deposited in the Collection Account that
were not required to be deposited therein or were deposited therein in error and
to pay such funds to the appropriate Person;

         (v) To pay to the party legally entitled by a final order of a court of
competent jurisdiction in an insolvency proceeding an amount equal to any
preference claim made with respect to amounts paid with respect to the Mortgage
Loans; provided that, if any such amount is later determined not to be a
preference by such court of competent jurisdiction and is returned to the
Servicer, such amount shall be redeposited into the Collection Account by the
Servicer; and

         (vi) to clear and terminate the Collection Account upon the termination
of this Agreement and to pay any amounts remaining therein to the Class R
Certificateholders.

         (b) If the Servicer deposits in the Collection Account any amount not
required to be deposited therein or credited thereto or any amount in respect of
payments by Mortgagors made by checks subsequently returned for insufficient
funds or other reason for non-payment, it may at any time withdraw such amount
from the Collection Account pursuant to Section 3.03(a)(iv), and any such
amounts shall not be included in Interest Collections and Principal Collections,
any provision herein to the contrary notwithstanding. Any withdrawal or debit
permitted by Section 3.03(a) may be accomplished by delivering an Officer's
Certificate to the Trustee which describes the purpose of such withdrawal
(including, without limitation, that any such amount was deposited in the
Collection Account in error or, in the case of returned checks, that such
amounts were properly debited, respectively). Upon receipt of any such Officer's
Certificate, the Trustee shall withdraw such amount for the account of the
Servicer. All funds deposited by the Servicer in the Collection Account shall be
held by the Trustee in trust for the Certificateholders, until disbursed in
accordance with Section 5.01 or withdrawn or debited in accordance with this
Section.

         Section 3.04. MAINTENANCE OF HAZARD INSURANCE; PROPERTY PROTECTION
EXPENSES. Each Mortgage Loan requires that the borrower thereunder maintain
hazard insurance naming the Servicer as loss payee thereunder providing extended
coverage in an amount which is at least equal to the lesser of (i) 100% of the
insurable value of the Mortgaged Property or (ii) the combined principal balance
owing on such Mortgage Loan and any mortgage loan senior to such Mortgage Loan
from time to time. The Servicer represents and warrants that it or the
Originator verified the existence of such hazard insurance at the origination of
the Mortgage Loan. The Servicer shall also maintain on property acquired upon
foreclosure, or by grant of deed in lieu of

                                       40
<PAGE>

foreclosure, hazard insurance with extended coverage in an amount which is at
least equal to the lesser of (i) 100% of the insurable value of the Mortgaged
Property or (ii) the combined unpaid principal balance owing on such Mortgage
Loan and any mortgage loans senior to such Mortgage Loans at the time of such
foreclosure or grant of deed in lieu of foreclosure PLUS accrued interest
thereon. Amounts collected by the Servicer under any such policies shall be
deposited in the Collection Account to the extent called for by Section 3.02. In
cases in which any Mortgaged Property is located in a federally designated flood
area, the hazard insurance to be maintained for the related Mortgage Loan shall
include flood insurance. All such flood insurance shall be in such amounts as
are required under applicable guidelines of Fannie Mae. The Servicer shall be
under no obligation to require that any Mortgagor maintain earthquake or other
additional insurance and shall be under no obligation itself to maintain any
such additional insurance on property acquired in respect of a Mortgage Loan,
other than pursuant to such applicable laws and regulations as shall at any time
be in force and as shall require such additional insurance. As to Mortgaged
Properties acquired by the Servicer as provided herein, the Servicer may satisfy
its obligation set forth in the first sentence of this Section 3.04 by self
insuring Mortgaged Properties for which the aggregate unpaid principal balance
of the related Mortgage Loans PLUS the outstanding balance of any mortgage loans
senior to such Mortgage Loans at the time title was acquired, PLUS accrued
interest (the "Combined Exposure"), was less than $[500,000] (or such other
amount as the Servicer may in good faith determine from time to time) and by
causing hazard policies to be maintained with respect to Mortgaged Properties
for which the Combined Exposure equals or exceeds the self insurance threshold
established from time to time by the Servicer by maintaining a blanket policy
consistent with prudent industry standards insuring against hazard losses on the
Mortgaged Properties. Such policy may contain a deductible clause, in which case
the Servicer shall, in the event that there shall not have been maintained on
the related Mortgaged Property a policy complying with the first sentence of
this Section 3.04, and there shall have been a loss which would have been
covered by such policy, deposit in the Collection Account the amount not
otherwise payable under the blanket policy because of such deductible clause.

         Section 3.05. ASSUMPTION AND MODIFICATION AGREEMENTS. In any case in
which a Mortgaged Property has been or is about to be conveyed by the Mortgagor,
the Servicer shall exercise or refrain from exercising its right to accelerate
the maturity of such Mortgage Loan consistent with the then-current practice of
the Servicer and without regard to the inclusion of such Mortgage Loan in the
Trust and not in the Servicer's portfolio. If it elects not to enforce its right
to accelerate or if it is prevented from doing so by applicable law, the
Servicer (so long as such action conforms with the Servicer's underwriting
standards at the time for new originations) is authorized to take or enter into
an assumption and modification agreement from or with the Person to whom such
Mortgaged Property has been or is about to be conveyed, pursuant to which such
Person becomes liable under the Mortgage Note and, to the extent permitted by
applicable law, the Mortgagor remains liable thereon. The Servicer shall notify
the Trustee that any assumption and modification agreement has been completed by
delivering to the Trustee an Officer's Certificate certifying that such
agreement is in compliance with this Section and by forwarding to the applicable
Servicer on behalf of the Seller or the Trustee, as applicable, the original
copy of such assumption and modification agreement. Any such assumption and
modification agreement shall, for all purposes, be considered a part of the
related Mortgage File to the same extent as all other documents and instruments
constituting a part thereof. No change in the terms of the related Mortgage Note
may be made by the Servicer in connection with any

                                       41
<PAGE>

such assumption to the extent that such change would not be permitted to be made
in respect of the original Mortgage Note pursuant to Section 3.01 unless the
conditions specified in Section 3.01 are satisfied. Any fee collected by the
Servicer for entering into any such agreement will be retained by the Servicer
as additional servicing compensation.

         Section 3.06. REALIZATION UPON DEFAULTED MORTGAGE LOANS.

         (a) The Servicer shall foreclose upon or otherwise comparably convert
to ownership Mortgaged Properties securing such of the Mortgage Loans as come
into and continue in default when, in the opinion of the Servicer based upon the
practices and procedures referred to in the following sentence, no satisfactory
arrangements can be made for collection of delinquent payments pursuant to
Section 3.02; provided that if the Servicer has actual knowledge or reasonably
believes that any Mortgaged Property is affected by hazardous or toxic wastes or
substances and that the acquisition of such Mortgaged Property would not be
commercially reasonable, then the Servicer will not cause the Trust to acquire
title to such Mortgaged Property in a foreclosure or similar proceeding. In
connection with such foreclosure or other conversion, the Servicer shall follow
such practices (including, in the case of any default on a related senior
mortgage loan, the advancing of funds to correct such default) and procedures as
it shall deem necessary or advisable and as shall be normal and usual in its
general mortgage servicing activities. The foregoing is subject to the proviso
that the Servicer shall not be required to expend its own funds in connection
with any foreclosure or towards the correction of any default on a related
senior mortgage loan or restoration of any property unless it shall determine
that such expenditure will increase Net Liquidation Proceeds. The Servicer will
be reimbursed out of Liquidation Proceeds for advances of its own funds to pay
Liquidation Expenses before any Net Liquidation Proceeds are deposited in the
Collection Account.

         (b) In the event that title to any Mortgaged Property is acquired in
foreclosure or by deed in lieu of foreclosure, the deed or certificate of sale
shall (i) so long as at least two of Moody's, Standard & Poor's and Fitch assign
a long-term unsecured debt rating to the Servicer of at least "Baa3", in the
case of Moody's, "BBB", in the case of Fitch and "BBB-", in the case of Standard
& Poor's, be issued in the name of the Servicer or (ii) if the rating
requirements in clause (i) are not satisfied, be issued to the Trustee, or to
its nominee on behalf of Certificateholders. In the event that the Trust
acquires any Mortgaged Property as aforesaid or otherwise in connection with a
default or imminent default on a Mortgage Loan, such Mortgaged Property shall be
disposed of by or on behalf of the Trust within three (3) years after its
acquisition by the Trust unless the Trustee shall have received an Opinion of
Counsel to the effect that the holding by the Trust of such Mortgaged Property
subsequent to three years after its acquisition will not result in the
imposition of taxes on "prohibited transactions" of the Trust as defined in
Section 860F of the Code or cause the Trust to fail to qualify as a REMIC at any
time that any Certificates are outstanding. If the Trustee has not otherwise
disposed of any such Mortgaged Property after its acquisition by the Trust, the
Servicer may purchase such Mortgaged Property prior to the third anniversary of
the date on which it was acquired at a price equal to its fair market value as
established by an appraisal conducted by an independent appraiser, such
appraisal to be at the expense of the Servicer.

         Section 3.07. [Reserved].

                                       42
<PAGE>

         Section 3.08. TRUSTEE TO COOPERATE.

         (a) Upon any payment in full of the Principal Balance of any Mortgage
Loan, the Servicer is authorized to execute, pursuant to the authorization
contained in Section 3.01, if the assignments of Mortgage have been recorded as
required hereunder, an instrument of satisfaction regarding the related Mortgage
or written evidence of cancellation thereon and to cause the removal from the
registration on the MERS(R) System of such Mortgage, which instrument of
satisfaction shall be recorded by the Servicer if required by applicable law and
be delivered to the Person entitled thereto. It is understood and agreed that no
expenses incurred in connection with such instrument of satisfaction or transfer
shall be reimbursed from amounts deposited in the Collection Account. If the
Trustee is holding the Mortgage Files, from time to time and as appropriate for
the servicing or foreclosure of any Mortgage Loan, the Trustee shall, upon
request of the Servicer and delivery to the Trustee of a trust receipt signed by
a Servicing Officer, release the related Mortgage File to the Servicer, and the
Trustee shall execute such documents as shall be necessary to the prosecution of
any such proceedings or the taking of other servicing actions. Such trust
receipt shall obligate the Servicer to return the Mortgage File to the Trustee
when the need therefore by the Servicer no longer exists unless the Mortgage
Loan shall be liquidated, in which case, upon receipt of an Officer's
Certificate of the Servicer, the trust receipt shall be released by the Trustee
to the Servicer.

         (b) In order to facilitate the foreclosure of the Mortgage securing any
Mortgage Loan that is in default following recordation of the assignments of
Mortgage in accordance with the provisions hereof, the Trustee shall, if the
Servicer so requests in writing and supplies the Trustee with appropriate forms
therefore, assign such Mortgage Loan for the purpose of collection to the
Servicer (any such assignment shall unambiguously indicate that the assignment
is for the purpose of collection only), and, upon such assignment, such assignee
for collection will thereupon bring all required actions in its own name and
otherwise enforce the terms of the Mortgage Loan and deposit or credit the Net
Liquidation Proceeds received with respect thereto in the Collection Account. In
the event that all delinquent payments due under any such Mortgage Loan are paid
by the Mortgagor and any other defaults are cured then the assignee for
collection shall promptly reassign such Mortgage Loan to the Trustee and return
it to the place where the related Mortgage File was being maintained.

         Section 3.09. SERVICING COMPENSATION; PAYMENT OF CERTAIN EXPENSES BY
THE SERVICER. The Servicer shall be entitled to receive the Servicing Fee as
compensation for its services in connection with servicing the Mortgage Loans.
The Servicing Fee for each Collection Period shall be paid to the Servicer out
of Interest Collections prior to their deposit in the Collection Account and
shall not be the responsibility or liability of the Trust, the Trustee or the
Class A or Class M Certificateholders. Additional servicing compensation in the
form of late payment charges or other receipts not required to be deposited in
the Collection Account shall be retained by the Servicer. The Servicer shall be
required to pay all expenses incurred by it in connection with its activities
hereunder (including payment of Trustee fees and all other fees and expenses not
expressly stated hereunder to be for the account of the Certificateholders) and
shall not be entitled to reimbursement therefore except as specifically provided
herein.

                                       43
<PAGE>

         Section 3.10. ANNUAL STATEMENT AS TO COMPLIANCE.

         (a) The Servicer will deliver to the Trustee and a copy to each of the
Rating Agencies, on or before March 31 of each year, beginning March 31, 200[_],
an Officer's Certificate stating that (i) a review of the activities of the
Servicer during the preceding calendar year (or in the case of the Officer's
Certificate delivered in 200[_], from the Closing Date) and of its performance
under this Agreement has been made under such officer's supervision and (ii) to
the best of such officer's knowledge, based on such review, the Servicer has
fulfilled all its material obligations under this Agreement throughout such year
(or in the case of the Officer's Certificate delivered in 200[_], from the
Closing Date), or, if there has been a default in the fulfillment of any such
obligation, specifying each such default known to such officer and the nature
and status thereof. Copies of such Officer's Certificate shall be provided by
the Servicer to any Certificateholder upon written request at the Servicer's
expense.

         (b) The Servicer shall deliver to the Trustee and a copy to each of the
Rating Agencies, promptly after having obtained knowledge thereof, but in no
event later than five Business Days thereafter, written notice by means of an
Officer's Certificate of any event which with the giving of notice or the lapse
of time or both, would become an Event of Default.

         Section 3.11. ANNUAL SERVICING REPORT. On or before March 31 of each
year, beginning March 31, 200[_], the Servicer at its expense shall cause a firm
of nationally recognized independent public accountants (who may also render
other services to the Servicer) to furnish a report to the Trustee and a copy to
each of the Rating Agencies to the effect that such firm has examined certain
documents and records relating to the servicing of Mortgage Loans by the
Servicer during the most recent calendar year (or in the case of the report
delivered in 200[_], from the Closing Date) then ended under pooling and
servicing agreements (including this Agreement) substantially similar to this
Agreement and that such examination, which has been conducted substantially in
compliance with the audit guide for audits of non-supervised mortgagees approved
by the Department of Housing and Urban Development for use by independent public
accountants (to the extent that the procedures in such audit guide are
applicable to the servicing obligations set forth in such agreements), has
disclosed no items of noncompliance with the provisions of this Agreement which,
in the opinion of such firm, are material, except for such items of
noncompliance as shall be set forth in such report.

         Section 3.12. ACCESS TO CERTAIN DOCUMENTATION AND INFORMATION REGARDING
THE MORTGAGE LOANS.

         (a) The Servicer shall provide to the Trustee, Class A or Class M
Certificateholders that are federally insured savings and loan associations, the
Office of Thrift Supervision, the successor to the Federal Home Loan Bank Board,
the FDIC and the supervisory agents and examiners of the Office of Thrift
Supervision access to the documentation regarding the Mortgage Loans required by
applicable regulations of the Office of Thrift Supervision and the FDIC (acting
as operator of the SAIF or the BIF), such access being afforded without charge
but only upon reasonable request and during normal business hours at the offices
of the Servicer. Nothing in this Section shall derogate from the obligation of
the Servicer to observe any applicable law prohibiting disclosure of information
regarding the Mortgagors, and the failure of

                                       44
<PAGE>

the Servicer to provide access as provided in this Section as a result of such
obligation shall not constitute a breach of this Section.

         (b) No later than the Determination Date preceding the related
Distribution Date, the Servicer shall supply information in such form as the
Trustee shall reasonably request to the Trustee and the Paying Agent as is
required in the Trustee's reasonable judgment to enable the Paying Agent or the
Trustee, as the case may be, to make the required distributions and to furnish
the required reports to Certificateholders.

         Section 3.13. MAINTENANCE OF CERTAIN SERVICING INSURANCE POLICIES. The
Servicer shall during the term of its service as servicer maintain in force (i)
a policy or policies of insurance covering errors and omissions in the
performance of its obligations as servicer hereunder and (ii) a fidelity bond in
respect of its officers, employees or agents. Each such policy or policies and
bond shall, together, comply with the requirements from time to time of Fannie
Mae for Persons performing servicing for mortgage loans purchased by such
association.

         Section 3.14. REPORTS TO THE SECURITIES AND EXCHANGE COMMISSION. The
Servicer shall, on behalf of the Trust, cause to be filed with the Securities
and Exchange Commission any periodic reports required to be filed under the
provisions of the Securities Exchange Act of 1934, as amended, and the rules and
regulations of the Securities and Exchange Commission thereunder.

         Section 3.15. TAXPAYER IDENTIFICATION NUMBER. The Servicer shall
prepare for the Trustee's signature and file, or the Trustee shall prepare and
file, with the Internal Revenue Service, on behalf of the Trust, an application
on IRS Form SS-4. The Trustee or the Servicer, as the case may be, upon receipt
from the Internal Revenue Service of the Notice of Taxpayer Identification
Number Assigned, shall promptly forward a copy of such notice to the other
party.

         Section 3.16. INFORMATION REQUIRED BY THE INTERNAL REVENUE SERVICE
GENERALLY AND REPORTS OF FORECLOSURES AND ABANDONMENTS OF MORTGAGED PROPERTY.
The Servicer shall prepare and deliver, or cause to be prepared, mailed and
filed all federal and state information reports for the Mortgage Loans when and
as required by all applicable state and federal income tax laws including, to
the extent applicable, returns reporting a cancellation of indebtedness as
prescribed by Section 6050P of the Code. In particular, with respect to the
requirement under Section 6050J of the Code to the effect that a lender shall be
required to report foreclosures and abandonments of any mortgaged property for
each year beginning in 200[_], the Servicer shall prepare, mail and file in a
timely fashion each year as required by law information statements in accordance
with the reporting requirements imposed by Section 6050J with respect to each
instance occurring during the previous calendar year in which the Servicer (i)
on behalf of the Trustee acquired an interest in any Mortgaged Property through
foreclosure or other comparable conversion in full or partial satisfaction of a
Mortgage Loan or (ii) knew or had reason to know that any Mortgaged Property has
been abandoned. The information statements from the Servicer shall be in form
and substance sufficient to enable the Trustee to meet the reporting
requirements imposed by Section 6050J of the Code.

                                       45
<PAGE>

         Section 3.17. ADDITIONAL COVENANTS OF COMPASS BANK. Compass Bank hereby
agrees that:

                  (i) it will maintain its books and records to clearly note the
         separate corporate existence of the Seller and the Servicer;

                  (ii) the Seller and Compass Bank will share certain overhead
         expenses, although the amount the Seller will be charged for such use
         will be based on actual use to the extent practicable and, to the
         extent such allocation is not practicable, on a basis reasonably
         related to use;

                  (iii) separate financial records will be maintained to reflect
         the assets and liabilities of the Seller and Compass Bank, which
         financial records are and will be subject to audit by independent
         public accountants at the reasonable request of the Board of Directors
         of the Seller or the Servicer, as the case may be;

                  (iv) except as permitted hereunder, there will be no
         commingling of the assets of the Seller with the assets of Compass
         Bank. All demand deposit accounts and other bank accounts of the Seller
         will be maintained separately from those of Compass Bank. Monetary
         transactions between the Seller and Compass Bank are and will continue
         to be properly reflected in their respective financial records;

                  (v) Compass Bank at all times will recognize, and will take
         all steps within its power to maintain, the corporate existence of the
         Seller and Compass Bank as being separate and apart from its own
         corporate existence and will not refer to the Seller as a department or
         division of Compass Bank; and

                  (vi) Except as otherwise expressly provided herein, the Seller
         and Compass Bank will not guaranty or advance the proceeds for payment
         of any obligations of the Trust.

                                   ARTICLE IV

                              Servicing Certificate

         Section 4.01. SERVICING CERTIFICATE. Not later than each Determination
Date, the Servicer shall deliver to the Trustee, the Paying Agent and each
Rating Agency a Servicing Certificate containing the information set forth below
with respect to the Mortgage Loans on an aggregate basis as of the end of the
preceding Collection Period and such other information as the Trustee shall
reasonably require (in written form or the form of computer readable media or
such other form as may be agreed to by the Trustee and the Servicer), together
with an Officer's Certificate to the effect that such Servicing Certificate is
true and correct in all material respects, stating the related Collection
Period, Distribution Date, the series number of the Certificates, the date of
this Agreement, and:

                  (i) the Available Distribution Amount for such Distribution
         Date, separately stating the amount of Interest Collections and
         Principal Collections;

                                       46
<PAGE>

                  (ii) the amount of the distributions to Holders of each Class
         of Class A and Class M Certificates for such Distribution Date,
         separately stating the portions thereof allocable to interest and
         allocable to principal;

                  (iii) the amount of any Interest Carry Forward Amount for each
         Class paid on such Distribution Date and the amount of any Interest
         Carry Forward Amount for each Class remaining after giving effect to
         the distributions on such Distribution Date;

                  (iv) the amount of any Extra Principal Distribution Amount for
         such Distribution Date;

                  (v) the Principal Distribution Amount for such Distribution
         Date, separately stating the components thereof;

                  (vi) the number and aggregate Principal Balance of any
         Mortgage Loan purchased or substituted by the Seller or the Servicer
         with respect to the related Collection Period pursuant to Section 2.02;

                  (vii) the number and aggregate Principal Balance of any
         Mortgage Loan purchased or substituted by the Seller or the Servicer
         with respect to the related Collection Period pursuant to Section 2.04;

                  (viii) the number and aggregate Principal Balance of any
         Mortgage Loan purchased or substituted by the Seller or the Servicer
         with respect to the related Collection Period pursuant to Section 3.01;

                  (ix) the number and aggregate Principal Balance of any
         Mortgage Loan that the Servicer has consented to the placement of a
         senior lien during the related Collection Period pursuant to Section
         3.01(a);

                  (x) the amount of any Substitution Adjustment Amounts for such
         Distribution Date;

                  (xi) the Servicing Fee for the related Collection Period and
         any accrued amounts thereof that remain unpaid for previous Collection
         Periods;

                  (xii) the Realized Losses for such Collection Period and the
         amount of such losses, if any, constituting Applied Realized Loss
         Amounts;

                  (xiii) the amount, if any, to be distributed to the Class R
         Certificateholders on such Distribution Date;

                  (xiv) the Overcollateralization Amount, Overcollateralization
         Deficiency, the Overcollateralization Release Amount, the Targeted
         Overcollateralization Amount and the Monthly Excess Cashflow for such
         Distribution Date;

                  (xv) the number of Mortgage Loans outstanding at the beginning
         and at the end of the related Collection Period;

                                       47
<PAGE>

                  (xvi) the Pool Balance as of the end of the related Collection
         Period;

                  (xvii) the Certificate Principal Balance of each Class of
         Certificates and the Pool Factor after giving effect to the
         distribution on such Distribution Date;

                  (xviii) the number and aggregate Principal Balances of
         Mortgage Loans (x) as to which the scheduled monthly payment is
         contractually delinquent for 30-59 days, 60-89 days and 90 or more
         days, respectively and (y) that have become REO, in each case as of the
         end of such Collection Period;

                  (xix) the unpaid principal amount of all Mortgage Loans that
         became Liquidated Mortgage Loans during such Collection Period;

                  (xx) the book value (within the meaning of 12 C.F.R.ss. 571.13
         or comparable provision) of any real estate acquired through
         foreclosure or grant of a deed in lieu of foreclosure;

                  (xxi) whether a Trigger Event has occurred or is continuing;

                  (xxii) the 60 Day Delinquency Percentage for the related
         Collection Period;

                  (xxiii) the 60 Day+ Rolling Average for such Distribution
         Date;

                  (xxiv) such other information as is required by the Code and
         regulations thereunder to be made available to Holders of the Regular
         Certificates; and

                  (xxv) whether an Event of Default has occurred since the prior
         Determination Date, specifying each such Event of Default if one has
         occurred.

The Trustee shall conclusively rely upon the information contained in a
Servicing Certificate for purposes of making distributions pursuant to Section
5.01, shall have no duty to inquire into such information and shall have no
liability in so relying. The format and content of the Servicing Certificate may
be modified by the mutual agreement of the Servicer and the Trustee or as may be
required by the rules and regulations of the Securities and Exchange Commission.
The Servicer shall give notice of any such change to the Rating Agencies.

                                   ARTICLE V

DISTRIBUTIONS AND STATEMENTS TO CERTIFICATEHOLDERS; RIGHTS OF CERTIFICATEHOLDERS

         Section 5.01. DISTRIBUTIONS. (a) On each Distribution Date, the Trustee
shall withdraw an amount equal to the Available Distribution Amount from the
Collection Account and make distributions thereof as described below (to the
extent of the Available Distribution Amount) to Holders of the Certificates in
the following order of priority:

         I. from the Available Distribution Amount in the following order of
priority:

                                       48
<PAGE>

                  (i) to the Class A Certificates, the Current Interest plus the
         Interest Carry Forward Amount with respect to each Class of Class A
         Certificates without any priority among such Class A Certificates;
         provided, that if amount available is not sufficient to make a full
         distribution of interest with respect to all Classes of the Class A
         Certificates, the amount available will be distributed among the
         outstanding Classes of Class A Certificates pro rata based on the
         aggregate amount of interest due on each such Class, and the amount of
         the shortfall will be carried forward with accrued interest;

                  (ii) to the Class M-1 Certificates, the Current Interest plus
         the Interest Carry Forward Amount with respect to the Class M-1
         Certificates; and

                  (iii) to the Class M-2 Certificates, the Current Interest plus
         the Interest Carry Forward Amount with respect to the Class M-2
         Certificates.

         II. On each Distribution Date (a) before the related Stepdown Date or
(b) with respect to which a Trigger Event is in effect, the Certificates will be
entitled to receive distributions of principal up to the Principal Distribution
Amount for such Distribution Date, to the extent of the remaining funds in the
Collection Account after the distributions of interest have been made pursuant
to paragraph (a)I.(i) through (iii) above, in the amounts set forth below and in
the following order of priority:

                  (i) to the Class A-4 Certificates, the Class A-4 Lockout
         Distribution Amount, and then sequentially to each Class of the Class A
         Certificates, in the order of their numerical class designation until
         the Certificate Principal Balance of each such Class of Class A
         Certificates has been reduced to zero; provided, that if on any
         Distribution Date the Class A-3 Certificate Principal Balance is zero,
         to the Class A-4 Certificates, without regard to the Class A-4 Lockout
         Distribution Amount, until the Certificate Principal Balance thereof
         has been reduced to zero;

                  (ii) after the aggregate Certificate Principal Balance of the
         Class A Certificates has been reduced to zero, to the Class M-1
         Certificates, until the Class M-1 Certificate Principal Balance has
         been reduced to zero;

                  (iii) after the aggregate Certificate Principal Balance of the
         Class A Certificates and the Class M-1 Certificates has been reduced to
         zero, to the Class M-2 Certificates, until the Class M-2 Certificate
         Principal Balance has been reduced to zero; and

                  (iv) any remaining Available Distribution Amount to the Class
         R Certificates; provided, however, that on any Distribution Date on
         which the Additional Principal Distribution Amount is distributable
         pursuant to Section 10.01(d), any remaining amount shall instead be
         distributed to the Class M-1 and Class M-2 Certificates in reduction of
         the applicable Class or Classes' Certificate Principal Balance.

         III. On each Distribution Date (a) on or after the related Stepdown
Date and (b) as long as a Trigger Event is not in effect, the Certificates will
be entitled to receive distributions of principal up to the Principal
Distribution Amount for such Distribution Date, to the extent of the remaining
funds in the Collection Account after the distributions of interest have been
made

                                       49
<PAGE>

pursuant to paragraph (a)I.(i) through (iii) above, in the amounts set forth
below and in the following order of priority:

                  (i) to the Class A Certificates, the Class A Principal
         Distribution Amount shall be distributed as follows: first, to the
         Class A-4 Certificates, the Class A-4 Lockout Distribution Amount, and
         then sequentially to each Class of the Class A Certificates, in the
         order of their numerical class designation until the Certificate
         Principal Balance of each such Class of Class A Certificates has been
         reduced to zero; provided, that if on any Distribution Date the Class
         A-3 Certificate Principal Balance is zero, to the Class A-4
         Certificates, without regard to the Class A-4 Lockout Distribution
         Amount, until the Certificate Principal Balance thereof has been
         reduced to zero;

                  (ii) to the Class M-1 Certificates, the Class M-1 Principal
         Distribution Amount, until the Class M-1 Certificate Principal Balance
         has been reduced to zero;

                  (iii) to the Class M-2 Certificates, the Class M-2 Principal
         Distribution Amount, until the Class M-2 Certificate Principal Balance
         has been reduced to zero; and

                  (iv) any remaining Available Distribution Amount to the Class
         R Certificates; provided, however, that on any Distribution Date on
         which the Additional Principal Distribution Amount is distributable
         pursuant to Section 10.01(d), any remaining amount shall instead be
         distributed to the Class M-1 and Class M-2 Certificates in reduction of
         the applicable Class or Classes' Certificate Principal Balance.

         (b) APPLIED REALIZED LOSS AMOUNTS. On each Distribution Date, if (I)
the aggregate Certificate Principal Balance of all Classes of Class A and Class
M Certificates (calculated after taking into account all distributions of
principal on such Distribution Date, including any Extra Principal Distribution
Amount) exceeds (II) the Pool Balance as of the last day of the preceding
Collection Period, then such excess will be allocated as follows:

                  (i) first, to the Class M-2 Certificates until the Class M-2
         Certificate Principal Balance has been reduced to zero; and

                  (ii) second, to the Class M-1 Certificates until the Class M-1
         Certificate Principal Balance has been reduced to zero.

This allocation of Realized Losses to Certificateholders shall be effected
through the reduction of the applicable Class or Classes' Certificate Principal
Balance.

         (c) METHOD OF DISTRIBUTION. The Trustee shall make distributions in
respect of a Distribution Date to each Certificateholder of record on the
related Record Date (other than as provided in Section 10.01 respecting the
final distribution) by check or money order mailed to such Certificateholder at
the address appearing in the Certificate Register, or upon written request by a
Certificateholder delivered to the Trustee at least five Business Days prior to
such Record Date, by wire transfer (but only if such Certificateholder is the
Depository or such Certificateholder owns of record one or more Class of
Certificates having principal denominations aggregating at least $[5,000,000]),
or by such other means of payment as such Certificateholder and the Trustee
shall agree. Distributions among Certificateholders shall be

                                       50
<PAGE>

made in proportion to the Percentage Interests evidenced by the Certificates
held by such Certificateholders.

         (d) DISTRIBUTIONS ON BOOK-ENTRY CERTIFICATES. Each distribution with
respect to a Book-Entry Certificate shall be paid to the Depository, which shall
credit the amount of such distribution to the accounts of its Depository
Participants in accordance with its normal procedures. Each Depository
Participant shall be responsible for disbursing such distribution to the
Certificate Owners that it represents and to each indirect participating
brokerage firm (a "brokerage firm" or "indirect participating firm") for which
it acts as agent. Each brokerage firm shall be responsible for disbursing funds
to the Certificate Owners that it represents. All such credits and disbursements
with respect to a Book-Entry Certificate are to be made by the Depository and
the Depository Participants in accordance with the provisions of the Class A or
Class M Certificates. None of the Trustee, the Paying Agent, the Certificate
Registrar, the Seller or the Servicer shall have any responsibility therefore
except as otherwise provided by applicable law.

         Section 5.02. STATEMENTS TO CERTIFICATEHOLDERS. (a) On each
Determination Date, the Servicer shall forward to the Trustee and the Paying
Agent for mailing to each Certificateholder, and concurrently with each
distribution to Certificateholders the Trustee shall mail to them a statement
with respect to their distribution setting forth:

                  (i) the amount of the distributions to Holders of each Class
         of Class A and Class M Certificates for such Distribution Date,
         separately stating the portions thereof allocable to interest and
         allocable to principal;

                  (ii) the amount of any Interest Carry Forward Amount for each
         Class paid on such Distribution Date and the amount of any Interest
         Carry Forward Amount for each Class remaining after giving effect to
         the distributions on such Distribution Date;

                  (iii) the amount of any Extra Principal Distribution Amount
         for such Distribution Date;

                  (iv) the Principal Distribution Amount for such Distribution
         Date, separately stating the components thereof;

                  (v) the number and aggregate Principal Balance of any Mortgage
         Loans purchased by the Seller or the Servicer with respect to the
         related Collection Period pursuant to Sections 2.02, 2.04 and 3.01;

                  (vi) the number and aggregate Principal Balance of any
         Mortgage Loans that the Servicer has consented to the placement of a
         senior lien during the related Collection Period pursuant to Section
         3.01(a);

                  (vii) the amount of any Substitution Adjustment Amounts for
         such Distribution Date;

                  (viii) the Servicing Fee for such Collection Period and any
         accrued amounts thereof that remain unpaid for previous Collection
         Periods;

                                       51
<PAGE>

                  (ix) the Realized Losses for such Collection Period and the
         amount of such losses, if any, constituting Applied Realized Loss
         Amounts;

                  (x) the amount, if any, to be distributed to the Class R
         Certificateholders on such Distribution Date;

                  (xi) The Overcollateralization Amount, Overcollateralization
         Deficiency, , the Overcollateralization Release Amount, the Targeted
         Overcollateralization Amount and the Monthly Excess Cashflow for such
         Distribution Date;

                  (xii) The number of Mortgage Loans outstanding at the
         beginning and end of such Collection Period;

                  (xiii) The Pool Balance as of the end of such Collection
         Period;

                  (xiv) the Certificate Principal Balance of each Class of
         Certificates and the Pool Factor after giving effect to the
         distribution on such Distribution Date;

                  (xv) the number and aggregate Principal Balances of Mortgage
         Loans (x) as to which the scheduled monthly payment is contractually
         delinquent for 30-59 days, 60-89 days and 90 or more days,
         respectively, and (y) that have become REO, in each case as of the end
         of such Collection Period;

                  (xvi) The unpaid principal amount of all Mortgage Loans that
         became Liquidated Mortgage Loans during such Collection Period;

                  (xvii) The book value (within the meaning of 12 C.F.R.ss.
         571.13 or comparable provision) of any real estate acquired through
         foreclosure or grant of a deed in lieu of foreclosure;

                  (xviii) Whether a Trigger Event has occurred or is continuing;

                  (xix) the 60 Day+ Rolling Average for such Distribution Date;

                  (xx) the 60 Day Delinquency Percentage for the related
         Collection Period;

                  (xxi) Such other information as is required by the Code and
         regulations thereunder to be made available to Holders of the Regular
         Certificates; and

                  (xxii) whether an Event of Default has occurred since the
         prior Determination Date, specifying each such Event of Default if one
         has occurred;

         (b) In the case of information furnished pursuant to clauses (i) and
(ii) above, the amounts shall be expressed, in a separate section of the report,
as a dollar amount per Class A Certificate or Class M Certificate, as
applicable, for each Certificate for each $[1,000] original dollar amount as of
the Cut-Off Date.

                                       52
<PAGE>

         To the extent that there are inconsistencies between the telecopy of
the Trustee's Statement to Certificateholders and the hard copy thereof, the
Servicer may rely upon the latter.

         The Trustee will make the reports referred to in this section (and, at
its option, any additional files containing the same information in an
alternative format) available each month to Noteholders and other parties to
this Agreement via the Indenture Trustee's website, which is presently located
at www.[__________]. Persons that are unable to use the above website are
entitled to have a paper copy mailed to them via first class mail by calling the
Indenture Trustee at (800) [___-____]. The Indenture Trustee shall have the
right to change the way the reports referred to in this section are distributed
in order to make such distribution more convenient and/or more accessible to the
above parties and to the Noteholders. The Indenture Trustee shall provide timely
and adequate notification to all above parties and to the Noteholders regarding
any such change.

         (c) The Servicer shall also give such statement to each Rating Agency
at the time it gives such statement to the Trustee and the Paying Agent.

         (d) Within 60 days after the end of each calendar year, the Servicer
shall prepare or cause to be prepared and shall forward to the Trustee the
information set forth in clauses (i) and (ii) above aggregated for such calendar
year. Such obligation of the Servicer shall be deemed to have been satisfied to
the extent that substantially comparable information shall be provided by the
Servicer pursuant to any requirements of the Code.

         (e) On each Distribution Date, the Servicer shall forward to the
Trustee for mailing to each Holder of a Class R Certificate a copy of the report
forwarded to the Holders of Class A Certificates and Class M Certificates on
such Distribution Date. The Servicer shall also forward to the Trustee for
mailing to Holders of Class R Certificates a statement setting forth the amount
of the distribution to Holders of Class R Certificates expressed as a dollar
amount per Class R Certificate with a 10% Percentage Interest, together with
such other information as the Servicer deems necessary or appropriate.

         (f) Within 90 days after the end of each calendar year, the Servicer
shall forward to the Trustee for mailing to each Person who at any time during
the calendar year was the Holder of a Class R Certificate a statement containing
the applicable distribution information provided pursuant to this Section
aggregated for such calendar year or applicable portion thereof during which
such Person was the Holder of a Class R Certificate together with any other
information relating to the Trust reasonably required in order to enable a Class
R Certificateholder to prepare its federal income tax return. Such obligation of
the Servicer shall be deemed to have been satisfied to the extent that
substantially comparable information shall be provided by the Servicer to the
Trustee pursuant to any requirements of the Code. The Servicer shall further
cause the Trust to comply with any requirements for the quarterly preparation,
execution and distribution to Holders of Class R Certificates of Schedule Q to
IRS Form 1066.

                                       53
<PAGE>

                                   ARTICLE VI

                                The Certificates

         Section 6.01. THE CERTIFICATES.

         (a) The Class A, Class M and Class R Certificates shall be
substantially in the forms set forth in Exhibit A through Exhibit G, and shall,
on original issue, be executed by the Trustee on behalf of the Trust and
authenticated and delivered by the Trustee to or upon the order of the Seller
concurrently with the sale and assignment to the Trustee of the Trust. The Class
A and Class M Certificates shall be initially evidenced by one or more
certificates representing the entire Original Class Certificate Balance, and
shall be held in minimum dollar denominations of $[1,000] and multiples of
$[1,000] in excess thereof (except that one Certificate of each Class of Regular
Certificates may be in a different denomination). The Class R Certificates shall
be issuable in a minimum denomination of a 10% Percentage Interest and integral
multiples of 10% in excess thereof (except that one of such Class R Certificates
shall be issuable in a denomination that is not an integral multiple of 10%).

         (b) The Certificates shall be executed on behalf of the Trust by manual
or facsimile signature of any officer of the Trustee duly authorized to execute
such Certificates on behalf of the Trust. Certificates bearing the manual or
facsimile signatures of individuals who were, at the time when such signatures
were affixed, authorized to sign on behalf of the Trustee shall bind the
Trustee, notwithstanding that such individuals or any of them have ceased to be
so authorized prior to the authentication and delivery of such Certificates or
did not hold such offices at the date of such Certificate. No Certificate shall
be entitled to any benefit under this Agreement, or be valid for any purpose,
unless such Certificate shall have been manually authenticated by the Trustee
substantially in the form provided for herein, and such authentication upon any
Certificate shall be conclusive evidence, and the only evidence, that such
Certificate has been duly authenticated and delivered hereunder. All
Certificates shall be dated the date of their authentication. Subject to Section
6.02, the Class A and Class M Certificates shall be Book-Entry Certificates. The
Class R Certificates shall not be Book-Entry Certificates.

         Section 6.02. REGISTRATION OF TRANSFER AND EXCHANGE OF CERTIFICATES.

         (a) The Certificate Registrar shall cause to be kept at its corporate
trust office (which shall be the Corporate Trust Office if the Trustee is the
Certificate Registrar) a Certificate Register in which, subject to such
reasonable regulations as it may prescribe, the Certificate Registrar shall
provide for the registration of the Certificates and of transfers and exchanges
of the Certificates as herein provided. The Trustee shall initially serve as
Certificate Registrar for the purpose of registering the Certificates and
transfers and exchanges of Certificates as herein provided.

         (b) Upon surrender for registration of transfer of any Certificate at
any office or agency of the Certificate Registrar maintained for such purpose
pursuant to the foregoing paragraph, and in the case of the Class M and Class R
Certificates, upon satisfaction of the conditions applicable to such
Certificates set forth below, the Trustee shall execute on behalf of the Trust
and shall

                                       54
<PAGE>

authenticate and deliver in the name of the designated transferee or
transferees, one or more new Certificates of a like Class and of the same
aggregate Percentage Interest.

         (c) At the option of the Certificateholders, Certificates may be
exchanged for other Certificates of like Class in authorized denominations and
the same aggregate Percentage Interests, upon surrender of the Certificates to
be exchanged at any such office or agency. Whenever any Certificates are so
surrendered for exchange, the Trustee shall execute on behalf of the Trust and
shall authenticate and deliver the Certificates of such Class which the
Certificateholder making the exchange is entitled to receive. Every Certificate
presented or surrendered for registration of transfer or exchange shall (if so
required by the Trustee or the Certificate Registrar) be duly endorsed by, or be
accompanied by a written instrument of transfer in form satisfactory to the
Trustee and the Certificate Registrar duly executed by, the Holder thereof or
such Holder's attorney duly authorized in writing.

         (d) Except as provided in Section 6.02(f), the Book-Entry Certificates
shall at all times remain registered in the name of the Depository or its
nominee and at all times: (i) transfers of the Book-Entry Certificates may not
be registered by the Trustee except to another Depository; (ii) the Depository
shall maintain book-entry records with respect to the Certificate Owners and
with respect to ownership and registration of transfers of such Certificates;
(iii) ownership and registration of transfers of the Book-Entry Certificates on
the books of the Depository shall be governed by applicable rules established by
the Depository; (iv) the Depository may collect its usual and customary fees,
charges and expenses from its Depository Participants; (v) the Trustee shall
deal with the Depository as representative of the Certificate Owners of the
Book-Entry Certificates for purposes of exercising the rights of Holders under
this Agreement, and requests and directions for and votes of such representative
shall not be deemed to be inconsistent if they are made with respect to
different Certificate Owners; and (vi) the Trustee may rely and shall be fully
protected in relying upon information furnished by the Depository with respect
to its Depository Participants and furnished by the Depository Participants with
respect to indirect participating firms and Persons shown on the books of such
indirect participating firms as direct or indirect Certificate Owners.

         (e) All transfers by Certificate Owners of Book-Entry Certificates
shall be made in accordance with the procedures established by the Depository
Participant or brokerage firm representing such Certificate Owners. Each
Depository Participant shall only transfer ownership interests represented by
Book-Entry Certificates of Certificate Owners that it represents or of brokerage
firms for which it acts as agent in accordance with the Depository's normal
procedures. The parties hereto are hereby authorized to execute a letter of
representations with the Depository or take such other action as may be
necessary or desirable to register a Book-Entry Certificate to the Depository.
In the event of any conflict between the terms of any such Letter of
Representation and this Agreement the terms of this Agreement shall control.

         (f) If (i) (x) the Depository or the Seller advises the Trustee in
writing that the Depository is no longer willing or able to discharge properly
its responsibilities as Depository and (y) the Trustee or the Seller is unable
to locate a qualified successor, (ii) the Seller, at its sole option, with the
consent of the Trustee, elects to terminate the book-entry system through the
Depository or (iii) after the occurrence of an Event of Default, the Certificate
Owners of each Class of Regular Certificates representing Percentage Interests
aggregating not less than 51%

                                       55
<PAGE>

advises the Trustee and Depository through the Financial Intermediaries and the
Depository Participants in writing that the continuation of a book-entry system
through the Depository to the exclusion of definitive, fully registered
certificates (the "Definitive Certificates") to Certificate Owners is no longer
in the best interests of the Certificate Owners, upon surrender to the
Certificate Registrar of each Class of Regular Certificates by the Depository,
accompanied by registration instructions from the Depository for registration,
the Trustee shall, at the Servicer's expense, execute on behalf of the Trust and
authenticate the Definitive Certificates. None of the Seller, the Servicer or
the Trustee shall be liable for any delay in delivery of such instructions and
may conclusively rely on, and shall be protected in relying on, such
instructions. Upon the issuance of Definitive Certificates, all references
herein to obligations imposed upon or to be performed by the Depository shall be
deemed to be imposed upon and performed by the Trustee, to the extent applicable
with respect to such Definitive Certificates, and the Trustee, the Certificate
Registrar, the Servicer and the Seller shall recognize the Holders of the
Definitive Certificates as Certificateholders hereunder.

         (g) No service charge shall be made for any Transfer or exchange of
Certificates of any Class, but the Trustee may require payment of a sum
sufficient to cover any tax or governmental charge that may be imposed in
connection with any Transfer or exchange of Certificates.

         (h) All Certificates surrendered for Transfer and exchange shall be
destroyed by the Certificate Registrar.

         (i) Except in the case of the initial Transfer to [_______], no
Transfer of a Class R Certificate shall be made unless such Transfer is exempt
from the registration requirements of the Securities Act of 1933, as amended,
and any applicable state securities laws or is made in accordance with said Act
and laws. Except in the case of the initial Transfer to [________], as a
condition to any Transfer of Class R Certificate, (i) the Trustee may require a
written Opinion of Counsel acceptable to and in form and substance satisfactory
to the Trustee that such Transfer may be made pursuant to an exemption,
describing the applicable exemption and the basis therefore, from said Act and
laws or is being made pursuant to said Act and laws, which Opinion of Counsel
shall not be an expense of the Trustee, the Servicer, the Trust and (ii) the
Trustee may require the Transferee to execute an investment letter acceptable to
and in form and substance satisfactory to the Trustee certifying to the
Servicer, the Originator and the Trustee the facts surrounding such Transfer,
which investment letter shall not be an expense of the Trustee, the Servicer or
the Trust Fund except to the extent any of such parties is the transferor of
such Certificate. The Holder of a Class R Certificate desiring to effect such
Transfer shall, and does hereby agree to, indemnify the Trustee, the Servicer
and the Trust against any liability that may result if the Transfer is not so
exempt or is not made in accordance with such federal and state laws.

         (j) Except in the case of the initial Transfer of a Class R Certificate
to [_______], no Transfer of a Class A Certificate, Class M Certificate or Class
R Certificate with respect to which a Widely-Held Certification was not
delivered (each, an "ERISA-Restricted Certificate") shall be made unless the
Trustee shall have received either (i) a representation from the transferee of
such Certificate, acceptable to and in form satisfactory to the Trustee and the
Seller, to the effect that such transferee is not an employee benefit plan or
arrangement subject to Section 406 of ERISA or a plan subject to Section 4975 of
the Code, nor a person acting on

                                       56
<PAGE>

behalf of any such plan or arrangement nor using the assets of any such plan or
arrangement to effect such transfer or (ii) in the case of any such
ERISA-Restricted Certificate presented for registration in the name of an
employee benefit plan subject to ERISA or a plan or arrangement subject to
Section 4975 of the Code (or comparable provisions of any subsequent
enactments), or a trustee of any such plan or any other person acting on behalf
of any such plan or arrangement or using such plan's or arrangement's assets, an
Opinion of Counsel in form satisfactory to the Trustee which Opinion of Counsel
shall not be an expense of either the Trustee or the Trust, addressed to the
Trustee, to the effect that the purchase or holding of such ERISA-Restricted
Certificate will not result in the assets of the Trust being deemed to be "plan
assets" and subject to the prohibited transaction provisions of ERISA and the
Code and will not subject the Trustee, the Servicer, the Originator or the Trust
to any obligation in addition to those expressly undertaken in this Agreement or
to any liability. For purposes of clause (i) of the preceding sentence, such
representation shall be deemed to have been made to the Trustee by the
transferee's acceptance of an ERISA-Restricted Certificate (or the acceptance by
a Certificate Owner of the beneficial interest in any such Class of
ERISA-Restricted Certificates) unless the Trustee shall have received from the
transferee an alternative representation acceptable in form and substance to the
Seller. The Trustee shall be under no liability to any Person for any
registration of Transfer of any ERISA-Restricted Certificate that is in fact not
permitted by this Section or for making any payments due on such Certificate to
the Holder thereof or taking any other action with respect to such Holder under
the provisions of this Agreement so long as the Transfer was registered by the
Trustee in accordance with the foregoing requirements.

         (k) Each Person who has or who acquires any Ownership Interest in a
Class R Certificate shall be deemed by the acceptance or acquisition of such
Ownership Interest to have agreed to be bound by the following provisions and to
have irrevocably appointed the Trustee designee as its attorney-in-fact to
negotiate the terms of any mandatory sale under clause (vi) below and to execute
all instruments of Transfer and to do all other things necessary in connection
with any such sale, and the rights of each Person acquiring any Ownership
Interest in a Class R Certificate are expressly subject to the following
provisions:

                  (i) Each Person holding or acquiring any Ownership Interest in
         a Class R Certificate shall be a Permitted Transferee, shall not be
         holding or acquiring such Ownership Interest on behalf of any Person
         that is not a Permitted Transferee and shall promptly notify the
         Trustee of any change or impending change in its status or the status
         of any beneficial owner as a Permitted Transferee.

                  (ii) No Person shall acquire an Ownership Interest in a Class
         R Certificate unless such Ownership Interest is a pro rata undivided
         interest.

                  (iii) No Ownership Interest in a Class R Certificate may be
         transferred without the express written consent of the Trustee. In
         connection with any proposed Transfer of any Ownership Interest in a
         Class R Certificate, the Trustee shall as a condition to such consent,
         require delivery to it, in form and substance satisfactory to it, of
         each of the following:

                        (A) an affidavit from the proposed Transferee in the
                  form attached as Exhibit J (a "Transfer Affidavit") to the
                  effect that (a) such Transferee is a

                                       57
<PAGE>

                  Permitted Transferee and that it is not acquiring its
                  Ownership Interest in the Class R Certificate that is the
                  subject of the proposed Transfer as a nominee, trustee or
                  agent for any Person who is not a Permitted Transferee; (b)
                  the proposed Transferee does not have the intention to impede
                  the assessment or collection of tax legally required to be
                  paid with respect to any Ownership Interest in a Class R
                  Certificate and the Proposed Transferee acknowledges that the
                  Class R Certificate may generate tax liabilities in excess of
                  the cash flow associated with the Class R Certificate and
                  intends to pay such taxes associated with the Class R
                  Certificate when they become due, (c) it has no present
                  knowledge or expectation that it will become insolvent or
                  subject to a bankruptcy proceeding for so long as it holds any
                  Ownership Interest in a Class R Certificate, (d) it is not a
                  Non-U.S. Person or is a Non-U.S. Person and has furnished to
                  the transferor and the Trustee (i) an Internal Revenue Service
                  Form 4224 or (ii) an opinion of a nationally recognized tax
                  counsel to the effect that such transfer of a Class R
                  Certificate will not be disregarded for federal income tax
                  purposes and (e) it will abide by the provisions of this
                  Section 6.02(k); and

                       (B) a covenant of the proposed Transferee to the
                  effect that the proposed Transferee agrees to be bound by and
                  to abide by the Transfer restrictions applicable to the Class
                  R Certificates

                  (iv) Notwithstanding the delivery of a Transfer Affidavit by a
         proposed Transferee under clause (iii) above, if the Trustee has actual
         knowledge that the proposed Transferee is not a Permitted Transferee,
         no Transfer of any Ownership Interest in a Class R Certificate to such
         proposed Transferee shall be effected.

                  (v) Any attempted or purported Transfer of any Ownership
         Interest in a Class R Certificate in violation of the provisions of
         this Section 6.02 shall be absolutely null and void and shall vest no
         rights in the purported Transferee. If any purported Transferee shall,
         in violation of the provisions of this Section 6.02, become a Holder of
         a Class R Certificate, then the prior Holder of such Certificate that
         is a Permitted Transferee shall, upon discovery that the registration
         of Transfer of such Class R Certificate was not in fact permitted by
         this Section 6.02, be restored to all rights as Holder thereof
         retroactive to the date of registration of Transfer of such Class R
         Certificate. The Trustee shall be under no liability to any Person for
         any registration of Transfer of a Class R Certificate that is in fact
         not permitted by this Section 6.02 or for making any distributions due
         on such Certificate to the Holder thereof or taking any other action
         with respect to such Holder under the provisions of the Agreement so
         long as the Transfer was not registered upon the express written
         consent of the Trustee. The Trustee shall be entitled to recover from
         any Holder of a Class R Certificate that was in fact not a Permitted
         Transferee at the time such distributions were made all distributions
         made on such Class R Certificate. Any such distributions so recovered
         by the Trustee shall be distributed and delivered by the Trustee to the
         prior Holder of such Certificate that is a Permitted Transferee.

                  (vi) If any Person other than a Permitted Transferee acquires
         any Ownership Interest in a Class R Certificate in violation of the
         restrictions in this Section 6.02(k), then the Trustee shall have the
         right, without notice to the Holder of such Class R Certificate

                                       58
<PAGE>

         or any other Person having an Ownership Interest therein, to sell such
         Class R Certificate to a purchaser selected by the Trustee on such
         terms as the Trustee may choose. Such purchaser may be the Trustee
         itself or any affiliate of the Trustee. The proceeds of such sale, net
         of commissions (which may include commissions payable to the Trustee or
         its affiliates), expenses and taxes due, if any, will be remitted by
         the Trustee to the previous Holder of such Class R Certificate that is
         a Permitted Transferee, except that in the event that the Trustee
         determines that the Holder of such Class R Certificate may be liable
         for any amount due under this Section 6.02(k) or any other provisions
         of this Agreement, the Trustee may withhold a corresponding amount from
         such remittance as security for such claim. The terms and conditions of
         any sale under this clause (vi) shall be determined in the sole
         discretion of the Trustee, and it shall not be liable to any Person
         having an Ownership Interest in a Class R Certificate as a result of
         its exercise of such discretion.

                  (vii) Each Person holding or acquiring any Ownership Interest
         in a Class R Certificate shall agree (A) to require a Transfer
         Affidavit from any other Person to whom such person attempts to
         transfer any Ownership Interest in a Class R Certificate and (B) not to
         transfer any Ownership Interest in, or to cause the transfer of any
         Ownership Interest in, a Class R Certificate if it has actual knowledge
         that such Person is not a Permitted Transferee or will be holding any
         Ownership Interest in a Class R Certificate on behalf of a Person that
         is not a Permitted Transferee.

         (l) Upon notice to the Trustee that any Ownership Interest in a Class R
Certificate has been transferred, either directly or indirectly, to any Person
that is not a Permitted Transferee or an agent thereof (including a broker,
nominee or middleman) in contravention of the foregoing restrictions, or that is
a pass-through entity as defined in Section 860E(e)(6) of the Code an interest
of which is held of record by a Person that is not a Permitted Transferee, the
Trustee agrees to furnish to the Internal Revenue Service, the transferor of
such Class R Certificate or such agent or pass-through entity such information
necessary to the application of Section 860E(e) of the Code as may be required
by the Code, including but not limited to the present value of the total
anticipated excess inclusions with respect to such Class R Certificate (or
portion thereof) for periods after such transfer and the total excess inclusions
for any taxable year allocable to any holder of an interest in such pass-through
entity that is not a Permitted Transferee. The Trustee shall require the
Servicer to make all necessary computations under this paragraph; provided,
however, that the Trustee shall in no event be excused from furnishing such
information to the Internal Revenue Service.

         (m) The foregoing provisions of Section 6.02(k)-(l) shall cease to
apply to Transfers occurring on or after the date on which there shall have been
delivered to the Trustee, in form and substance satisfactory to the Trustee, (i)
confirmation from each Rating Agency that the removal of the restrictions on
Transfer set forth in Section 6.02(k)-(l) will not cause such Rating Agency to
downgrade its current rating of the Class A and Class M Certificates and (ii) an
Opinion of Counsel to the effect that such removal will not cause the Trust to
fail to qualify as a REMIC. The affidavit referred to in clause (k)(iii)A above
shall not be required in the case of the initial Transfer to [_________].

         Section 6.03. MUTILATED, DESTROYED, LOST OR STOLEN CERTIFICATES. If (i)
any mutilated Certificate is surrendered to the Certificate Registrar or the
Certificate Registrar receives

                                       59
<PAGE>

evidence to its satisfaction of the destruction, loss or theft of any
Certificate, and (ii) there is delivered to the Trustee, the Servicer and the
Certificate Registrar such security or indemnity as may be required by them to
save each of them harmless, then, in the absence of notice to the Trustee or the
Certificate Registrar that such Certificate has been acquired by a bona fide
purchaser, the Trustee shall execute on behalf of the Trust and shall
authenticate and deliver, in exchange for or in lieu of any such mutilated,
destroyed, lost or stolen Certificate, a new Certificate of like Class, tenor
and Percentage Interest. Upon the issuance of any new Certificate under this
Section, the Trustee or the Certificate Registrar may require the payment of a
sum sufficient to cover any tax or other governmental charge that may be imposed
in relation thereto and any other expenses (including the fees and expenses of
the Trustee and the Certificate Registrar) connected therewith. Any duplicate
Certificate issued pursuant to this Section shall constitute complete and
indefeasible evidence of ownership in the Trust, as if originally issued,
whether or not the lost, stolen or destroyed Certificate shall be found at any
time.

         Section 6.04. PERSONS DEEMED OWNERS. Prior to due presentation of a
Certificate for registration of transfer, the Servicer, the Seller, the Trustee,
the Certificate Registrar and any agent of the Servicer, the Seller, the Trustee
or the Certificate Registrar may treat the Person in whose name any Certificate
is registered as the owner of such Certificate for the purpose of receiving
distributions pursuant to Section 5.01 and for all other purposes whatsoever,
and none of the Servicer, the Seller, the Trustee, the Certificate Registrar or
any agent of any of them shall be affected by notice to the contrary.

         Section 6.05. APPOINTMENT OF PAYING AGENT.

         (a) The Paying Agent shall make distributions to Certificateholders
from the Collection Account pursuant to Section 5.01 and shall report the
amounts of such distributions to the Trustee. The duties of the Paying Agent may
include the obligation (i) to withdraw funds from the Collection Account
pursuant to Section 3.03 for the purpose of making the distributions referred to
above and (ii) to distribute statements and provide information to
Certificateholders as required hereunder. The Paying Agent hereunder shall at
all times be a corporation duly incorporated and validly existing under the laws
of the United States of America or any state thereof, authorized under such laws
to exercise corporate trust powers and subject to supervision or examination by
federal or state authorities. The Paying Agent shall initially be the Trustee.
The Trustee may appoint a successor to act as Paying Agent, which appointment
shall be reasonably satisfactory to the Seller.

         (b) The Trustee shall cause the Paying Agent (if other than the
Trustee) to execute and deliver to the Trustee an instrument in which such
Paying Agent shall agree with the Trustee that such Paying Agent shall hold all
sums, if any, held by it for payment to the Certificateholders in trust for the
benefit of the Certificateholders entitled thereto until such sums shall be paid
to such Certificateholders and shall agree that it shall comply with all
requirements of the Code regarding the withholding of payments in respect of
federal income taxes due from Certificate Owners and otherwise comply with the
provisions of this Agreement applicable to it.

                                       60
<PAGE>

         Section 6.06. ACTIONS OF CERTIFICATEHOLDERS.

         (a) Any request, demand, authorization, direction, notice, consent,
waiver or other action provided by this Agreement to be given or taken by
Certificateholders may be embodied in and evidenced by one or more instruments
of substantially similar tenor signed by such Certificateholders in person or by
their agents duly appointed in writing; and except as herein otherwise expressly
provided, such action shall become effective when such instrument or instruments
are delivered to the Trustee and, when required, to the Seller or the Servicer.
Proof of execution of any such instrument or of a writing appointing any such
agent shall be sufficient for any purpose of this Agreement and conclusive in
favor of the Trustee, the Seller and the Servicer, if made in the manner
provided in this Section.

         (b) The fact and date of the execution by any Certificateholder of any
such instrument or writing may be proved in any reasonable manner which the
Trustee deems sufficient.

         (c) Any request, demand, authorization, direction, notice, consent,
waiver or other act by a Certificateholder shall bind every Holder of every
Certificate issued upon the registration of transfer thereof or in exchange
therefore or in lieu thereof, in respect of anything done, or omitted to be
done, by the Trustee, the Seller or the Servicer in reliance therein, whether or
not notation of such action is made upon such Certificate.

         (d) The Trustee may require such additional proof of any matter
referred to in this Section 6.06 as it shall deem necessary.

                                  ARTICLE VII

                           The Servicer and the Seller

         Section 7.01. LIABILITY OF THE SERVICER AND THE SELLER. The Servicer
shall be liable in accordance herewith only to the extent of the obligations
specifically imposed upon and undertaken by the Servicer herein. The Seller
shall be liable in accordance herewith only to the extent of the obligations
specifically imposed upon and undertaken by the Seller herein.

         Section 7.02. MERGER OR CONSOLIDATION OF, OR ASSUMPTION OF THE
OBLIGATIONS OF, THE SERVICER OR THE SELLER. Any corporation into which the
Servicer or Seller may be merged or consolidated, or any corporation resulting
from any merger, conversion or consolidation to which the Servicer or the Seller
shall be a party, or any corporation succeeding to the business of the Servicer
or the Seller, shall be the successor of the Servicer or the Seller, as the case
may be, hereunder, without the execution or filing of any paper or any further
act on the part of any of the parties hereto, anything herein to the contrary
notwithstanding.

         Section 7.03. LIMITATION ON LIABILITY OF THE SERVICER, THE SELLER AND
OTHERS. None of the Servicer, the Seller, or any director, officer, employee or
agent of the Servicer or the Seller shall be under any liability to the Trust or
the Certificateholders for any action taken or for refraining from the taking of
any action by the Servicer or the Seller, as applicable, in good faith pursuant
to this Agreement, or for errors in judgment; provided, however, that this
provision shall not protect the Servicer, the Seller or any such person against
any liability which would otherwise be imposed by reason of willful misfeasance,
bad faith or gross negligence in the performance of

                                       61
<PAGE>

duties or by reason of reckless disregard of obligations and duties hereunder,
and that this provision shall not be construed to entitle the Servicer to
indemnity in the event that amounts advanced by the Servicer to retire any
senior Lien exceed Net Liquidation Proceeds realized with respect to the related
Mortgage Loan. The Servicer, the Seller and any director, officer, employee or
agent of the Servicer or the Seller may rely in good faith on any document of
any kind prima facie properly executed and submitted by any Person respecting
any matters arising hereunder. The Servicer, the Seller and any director,
officer, employee or agent of the Servicer or the Seller shall be indemnified by
the Trust and held harmless against any loss, liability or expense incurred in
connection with any legal action relating to this Agreement or the Certificates,
other than any loss, liability or expense related to any specific Mortgage Loan
or Mortgage Loans (except as any such loss, liability or expense shall be
otherwise reimbursable pursuant to this Agreement) and any loss, liability or
expense incurred by reason of willful misfeasance, bad faith or gross negligence
in the performance of duties hereunder or by reason of reckless disregard of
obligations and duties hereunder. Neither the Servicer nor the Seller shall be
under any obligation to appear in, prosecute or defend any legal action which is
not incidental to its respective duties under this Agreement, and which in its
opinion may involve it in any expense or liability; provided, however, that the
Servicer or the Seller may, in its sole discretion, undertake any such action
which it may deem necessary or desirable in respect of this Agreement and the
rights and duties of the parties hereto and the interests of the
Certificateholders hereunder. In such event, the reasonable legal expenses and
costs of such action and any liability resulting there from and any claims by
the Servicer or the Seller hereunder for indemnification shall be expenses,
costs and liabilities of the Trust, and the Servicer or the Seller, as the case
may be, shall be entitled to be reimbursed therefore and indemnified pursuant to
the terms hereof from amounts deposited in the Collection Account as provided by
Section 3.03. The Servicer's and the Seller's right to indemnity or
reimbursement pursuant to this Section shall survive any resignation or
termination of the Servicer pursuant to Section 7.04 or 8.01 with respect to any
losses, expenses, costs or liabilities arising prior to such resignation or
termination (or arising from events that occurred prior to such resignation or
termination). The Servicer shall have no claim (whether by subrogation or
otherwise) or other action against any Certificateholder for any amounts paid by
the Servicer pursuant to any provision of this Agreement.

         Section 7.04. SERVICER NOT TO RESIGN. Subject to the provisions of
Section 7.02, the Servicer shall not resign from the obligations and duties
hereby imposed on it except (i) upon determination that the performance of its
obligations or duties hereunder are no longer permissible under applicable law
or are in material conflict by reason of applicable law with any other
activities carried on by it or its subsidiaries or Affiliates, the other
activities of the Servicer so causing such a conflict being of a type and nature
carried on by the Servicer or its subsidiaries or Affiliates at the date of this
Agreement or (ii) upon satisfaction of the following conditions: (a) the
Servicer has proposed a successor servicer to the Trustee in writing and such
proposed successor servicer is reasonably acceptable to the Trustee; (b) each
Rating Agency shall have confirmed to the Trustee that the appointment of such
proposed successor servicer as Servicer hereunder will not result in the
reduction or withdrawal of the then-current rating of the Class A or Class M
Certificates; and (c) such proposed successor servicer has agreed in writing to
assume the obligations of Servicer hereunder and the Servicer has delivered to
the Trustee an Opinion of Counsel to the effect that all conditions precedent to
the resignation of the Servicer and the appointment of and acceptance by the
proposed successor servicer have been satisfied; provided, however, that in the
case of clause (i) above no such resignation by the Servicer shall become

                                       62
<PAGE>

effective until the Trustee shall have assumed the Servicer's responsibilities
and obligations hereunder or the Trustee shall have designated a successor
servicer in accordance with Section 8.02. Any such resignation shall not relieve
the Servicer of responsibility for any of the obligations specified in Sections
8.01 and 8.02 as obligations that survive the resignation or termination of the
Servicer. Any such determination permitting the resignation of the Servicer
pursuant to clause (i) above shall be evidenced by an Opinion of Counsel to such
effect delivered to the Trustee.

         Section 7.05. DELEGATION OF DUTIES. In the ordinary course of business,
the Servicer at any time may delegate any of its duties hereunder to any Person,
including any of its Affiliates, who agrees to conduct such duties in accordance
with standards comparable to those with which the Servicer complies pursuant to
Section 3.01. Such delegation shall not relieve the Servicer of its liabilities
and responsibilities with respect to such duties and shall not constitute a
resignation within the meaning of Section 7.04. The Servicer shall provide each
Rating Agency and the Trustee with written notice prior to the delegation of any
of its duties to any Person other than any of the Servicer's Affiliates or their
respective successors and assigns.

                                  ARTICLE VIII

                                Events of Default

         Section 8.01. EVENTS OF DEFAULT. If any one of the following events
("Events of Default") shall occur and be continuing:

                  (i) Any failure by the Servicer to deposit in the Collection
         Account any deposit required to be made under the terms of this
         Agreement which continues unremedied for a period of five (5) Business
         Days after the date upon which written notice of such failure shall
         have been given to the Servicer by the Trustee or the Seller, or to the
         Servicer, the Seller and the Trustee by Holders of Certificates
         evidencing not less than 51% of the aggregate Percentage Interests of
         the Regular Certificates; or

                  (ii) Any failure on the part of the Servicer duly to observe
         or perform in any material respect any other covenants or agreements of
         the Servicer set forth in the Certificates or in this Agreement, which
         failure (A) materially and adversely affects the interests of
         Certificateholders and (B) continues unremedied for a period of sixty
         (60) days after the date on which written notice of such failure,
         requiring the same to be remedied, shall have been given to the
         Servicer by the Trustee, or to the Servicer and the Trustee by Holders
         of Certificates evidencing not less than 51% of the aggregate
         Percentage Interests of the Regular Certificates; or

                  (iii) The entry against the Servicer of a decree or order by a
         court or agency or supervisory authority having jurisdiction in the
         premises for the appointment of a trustee, conservator, receiver or
         liquidator in any insolvency, conservatorship, receivership,
         readjustment of debt, marshalling of assets and liabilities or similar
         proceedings, or for the winding up or liquidation of its affairs, and
         the continuance of any such decree or order unstayed and in effect for
         a period of 60 consecutive days; or

                                       63
<PAGE>

                  (iv) The consent by the Servicer to the appointment of a
         trustee, conservator, receiver or liquidator in any insolvency,
         conservatorship, receivership, readjustment of debt, marshalling of
         assets and liabilities or similar proceedings of or relating to the
         Servicer or of or relating to substantially all of its property; or the
         Servicer shall admit in writing its inability to pay its debts
         generally as they become due, file a petition to take advantage of any
         applicable insolvency or reorganization statute, make an assignment for
         the benefit of its creditors, or voluntarily suspend payment of its
         obligations;

then, and in each and every case, so long an Event of Default shall not have
been remedied by the Servicer, either the Trustee or the Holders of Certificates
evidencing not less than 51% of the aggregate Percentage Interests of the
Regular Certificates, by notice then given in writing to the Servicer (and to
the Trustee if given by the Regular Certificateholders) may terminate all of the
rights and obligations of the Servicer as servicer under this Agreement;
provided, however, that the responsibilities and duties of the initial Servicer
with respect to the purchase of Mortgage Loans pursuant to Sections 2.04(c) and
3.01 shall not terminate. Any such notice to the Servicer shall also be given to
each Rating Agency. On or after the receipt by the Servicer of such written
notice, all authority and power of, and all benefits accruing to, the Servicer
under this Agreement, whether with respect to the Certificates or the Mortgage
Loans or otherwise, shall pass to and be vested in the Trustee or, if a
successor Servicer has been appointed under Section 8.02, such successor
Servicer pursuant to and under this Section 8.01; and, without limitation, the
Trustee is hereby authorized and empowered to execute and deliver, on behalf of
the Servicer, as attorney-in-fact or otherwise, any and all documents and other
instruments, and to do or accomplish all other acts or things necessary or
appropriate to effect the purposes of such notice of termination, whether to
complete the transfer and endorsement of each Mortgage Loan and related
documents, or otherwise. The Servicer agrees to cooperate with the Trustee in
effecting the termination of the responsibilities and rights of the Servicer
hereunder, including, without limitation, the transfer to the Trustee for the
administration by it of all cash amounts that shall at the time be held by the
terminated Servicer and to be deposited by it in the Collection Account, or that
have been deposited by the terminated Servicer in the Collection Account or
thereafter received by the terminated Servicer with respect to the Mortgage
Loans, and the recordation of Assignments of Mortgages to the Trustee if MERS is
not the mortgagee of a Mortgage Loan or otherwise in accordance with Section
8.02(c). The Trustee or other successor servicer shall not be responsible for
delays attributable to the Servicer's failure to deliver information, defects in
the information provided by the Servicer or other circumstances beyond the
control of the Trustee or other successor servicer.

         Notwithstanding the foregoing, a delay in or failure of performance
under Section 8.01(i) for a period of five (5) Business Days or under Section
8.01(ii) for a period of sixty (60) days, shall not constitute an Event of
Default if such delay or failure could not be prevented by the exercise of
reasonable diligence by the Servicer and such delay or failure was caused by an
act of God, acts of declared or undeclared war, public disorder, rebellion or
sabotage, epidemics, landslides, lightning, fire, hurricanes, earthquakes,
floods or similar causes. The preceding sentence shall not relieve the Servicer
from using its best efforts to perform its obligations in a timely manner in
accordance with the terms of this Agreement, and the Servicer shall provide the
Trustee, the Seller and the Regular Certificateholders with an Officers'
Certificate giving prompt notice of such failure or delay by it, together with a
description of its efforts to so perform its

                                       64
<PAGE>

obligations. The Servicer shall immediately notify the Trustee and each Rating
Agency in writing of any Events of Default.

         Section 8.02. TRUSTEE TO ACT; APPOINTMENT OF SUCCESSOR.

         (a) On and after the time the Servicer receives a notice of resignation
or termination pursuant to Section 7.04 or 8.01, the Trustee shall be the
successor in all respects to the Servicer in its capacity as servicer under this
Agreement and the transactions set forth or provided for herein and shall be
subject to all the responsibilities, duties and liabilities relating thereto
placed on the Servicer by the terms and provisions hereof; provided, however,
that the responsibilities and duties of Compass Bank as Servicer with respect to
the purchase of the Mortgage Loans pursuant to Sections 2.02, 2.04(c) and 3.01
and the indemnification obligation pursuant to Section 2.04(d) shall remain an
obligation of Compass Bank and shall not become an obligation of the Trustee or
any other successor servicer. As compensation therefore, the Trustee shall be
entitled to such compensation as the Servicer would have been entitled to
hereunder if no such notice of termination had been given. Notwithstanding the
above, (i) if the Trustee is unwilling to act as successor Servicer, or (ii) if
the Trustee is legally unable so to act, the Trustee may (in the situation
described in clause (i)) or shall (in the situation described in clause (ii))
appoint, or petition a court of competent jurisdiction to appoint, any housing
and home finance institution or other mortgage loan or mortgage loan servicer
having all licenses and permits required in order to perform its obligations
hereunder and a net worth of not less than $[50,000,000] as the successor to the
Servicer hereunder in the assumption of all or any part of the responsibilities,
duties or liabilities of the Servicer hereunder; provided that the appointment
of any such successor Servicer will not result in the qualification, reduction
or withdrawal of the then-current rating assigned to either the Class A or Class
M Certificates by the Rating Agencies, as evidenced by a writing to such effect
delivered to the Trustee, or any successor servicer appointed hereunder shall be
reasonably acceptable to the Seller. Pending appointment of a successor to the
Servicer hereunder, unless the Trustee is prohibited by law from so acting, the
Trustee shall act in such capacity as hereinabove provided. In connection with
such appointment and assumption, the successor shall be entitled to receive
compensation out of payments on Mortgage Loans in an amount equal to the
compensation which the Servicer would otherwise have received pursuant to
Section 3.09 (or such lesser compensation as the Trustee and such successor
shall agree). The Trustee and such successor shall take such action, consistent
with this Agreement, as shall be necessary to effectuate any such succession.
All costs incurred in transferring the servicing to a successor servicer shall
be paid by the outgoing servicer.

         (b) Any successor, including the Trustee, to the Servicer shall during
the term of its service (i) continue to service and administer the Mortgage
Loans for the benefit of Certificateholders and (ii) maintain in force a policy
or policies of insurance covering errors and omissions in the performance of its
obligations as Servicer hereunder and a fidelity bond in respect of its
officers, employees and agents to the same extent as the Servicer is so required
pursuant to Section 3.13. The appointment of a successor Servicer shall not
affect any liability of the predecessor Servicer which may have arisen under
this Agreement prior to its termination as Servicer (including, without
limitation, any deductible under an insurance policy pursuant to Section 3.04),
nor shall any successor Servicer be liable for any acts or omissions of the
predecessor Servicer or for any breach by such Servicer or the Seller of any of
their representations or warranties contained herein or in any related document
or agreement.

                                       65
<PAGE>

         (c) In connection with the termination or resignation of the Servicer
hereunder, either (i) the successor Servicer, including the Trustee if the
Trustee is acting as successor Servicer, shall represent and warrant that it is
a member of MERS in good standing and shall agree to comply in all material
respects with the rules and procedures of MERS in connection with the servicing
of the Mortgage Loans that are registered with MERS, in which case the
predecessor Servicer shall cooperate with the successor Servicer in causing MERS
to revise its records to reflect the transfer of servicing to the successor
Servicer as necessary under MERS' rules and regulations, or (ii) the predecessor
Servicer shall cooperate with the successor Servicer in causing MERS to execute
and deliver an Assignment of Mortgage in recordable form to transfer the
Mortgage from MERS to the Trustee and to execute and deliver such other notices,
documents and other instruments as may be necessary or desirable to effect a
transfer of such Mortgage Loan or servicing of such Mortgage Loan on the MERS(R)
System to the successor Servicer. The predecessor Servicer shall file or cause
to be filed any such assignment in the appropriate recording office. The
predecessor Servicer shall bear any and all fees of MERS, costs of preparing any
Assignments of Mortgage, and fees and costs of filing any assignments of
Mortgage that may be required under this subsection (c). The successor Servicer
shall cause such assignment to be delivered to the Trustee promptly upon receipt
of the original with evidence of recording thereon or a copy certified by the
public recording office in which such Assignment of Mortgage was recorded.

         Section 8.03. ____________________. The Holders of Certificates
evidencing not less than 51% of the aggregate Percentage Interests of the
Regular Certificates may, on behalf of all Certificateholders, waive any events
permitting removal of the Servicer as servicer pursuant to this Article VIII,
PROVIDED, HOWEVER, that the Holders of Certificates evidencing not less than 51%
of the aggregate Percentage Interests of the Regular Certificates may not waive
a default in making a required payment on a Certificate without the consent of
each Holder of such Certificate. Upon any waiver of a past default, such default
shall cease to exist and any Event of Default arising therefrom shall be deemed
to have been remedied for every purpose of this Agreement. No such waiver shall
extend to any subsequent or other default or impair any right consequent thereto
except to the extent expressly so waived. Notice of any such waiver shall be
given by the Trustee to the Rating Agencies.

         Section 8.04. NOTIFICATION TO CERTIFICATEHOLDERS. Upon any termination
or appointment of a successor to the Servicer pursuant to this Article VIII, the
Trustee shall give prompt written notice thereof to the Certificateholders at
their respective addresses appearing in the Certificate Register and each Rating
Agency.

                                   ARTICLE IX

                                   The Trustee

         Section 9.01. DUTIES OF TRUSTEE. The Trustee, prior to the occurrence
of an Event of Default and after the curing of all Events of Default which may
have occurred, undertakes to perform such duties and only such duties as are
specifically set forth in this Agreement. If an Event of Default of which a
Responsible Officer of the Trustee shall have actual knowledge has occurred
(which has not been cured), the Trustee shall exercise such rights and powers
vested in

                                       66
<PAGE>

it by this Agreement, and use the same degree of care and skill in their
exercise, as a prudent person would exercise or use under the circumstances in
the conduct of his own affairs.

         The Trustee, upon receipt of all resolutions, certificates, statements,
opinions, reports, documents, orders or other instruments furnished to the
Trustee which are specifically required to be furnished pursuant to any
provision of this Agreement, shall examine them to determine whether they
conform to the requirements of this Agreement.

         No provision of this Agreement shall be construed to relieve the
Trustee from liability for its own negligent action, its own negligent failure
to act or its own misconduct; provided, however, that:

                  (i) prior to the occurrence of an Event of Default of which a
         Responsible Officer of the Trustee shall have actual knowledge, and
         after the curing of all such Events of Default which may have occurred,
         the duties and obligations of the Trustee shall be determined solely by
         the express provisions of this Agreement, the Trustee shall not be
         liable except for the performance of such duties and obligations as are
         specifically set forth in this Agreement, no implied covenants or
         obligations shall be read into this Agreement against the Trustee and,
         in the absence of bad faith on the part of the Trustee, the Trustee may
         conclusively rely, as to the truth of the statements and the
         correctness of the opinions expressed therein, upon any certificates or
         opinions furnished to the Trustee and conforming to the requirements of
         this Agreement;

                  (ii) the Trustee shall not be personally liable for an error
         of judgment made in good faith by a Responsible Officer of the Trustee,
         unless it shall be proved that the Trustee was negligent in performing
         its duties in accordance with the terms of this Agreement;

                  (iii) the Trustee shall not be personally liable with respect
         to any action taken, suffered or omitted to be taken by it in good
         faith in accordance with the consent or in accordance with the
         direction of the Holders of Regular Certificates evidencing not less
         than 51% of the aggregate Percentage Interests of the Regular
         Certificates relating to the time, method and place of conducting any
         proceeding for any remedy available to the Trustee, or exercising any
         trust or power conferred upon the Trustee, under this Agreement; and

                  (iv) the Trustee shall not be charged with knowledge of any
         failure by the Servicer to comply with the obligations of the Servicer
         referred to in clauses (i) and (ii) of Section 8.01 unless a
         Responsible Officer of the Trustee obtains actual knowledge of such
         failure or the Trustee receives written notice of such failure from the
         Servicer or the Holders of Regular Certificates evidencing not less
         than 51% of the aggregate Percentage Interests of the Regular
         Certificates.

         The Trustee shall not be required to expend or risk its own funds or
otherwise incur financial liability in the performance of any of its duties
hereunder, or in the exercise of any of its rights or powers, if there is
reasonable ground for believing that the repayment of such funds or adequate
indemnity against such risk or liability is not reasonably assured to it, and
none of

                                       67
<PAGE>

the provisions contained in this Agreement shall in any event require the
Trustee to perform, or be responsible for the manner of performance of, any of
the obligations of the Servicer under this Agreement, except during such time,
if any, as the Trustee shall be the successor to, and be vested with the rights,
duties, powers and privileges of, the Servicer in accordance with the terms of
this Agreement.

         Section 9.02. CERTAIN MATTERS AFFECTING THE TRUSTEE. Except as
otherwise provided in Section 9.01:

                  (i) the Trustee may request and rely upon, and shall be
         protected in acting or refraining from acting upon, any resolution,
         Officer's Certificate, certificate of auditors or any other
         certificate, statement, instrument, opinion, report, notice, request,
         consent, order, appraisal, bond or other paper or document reasonably
         believed by it to be genuine and to have been signed or presented by
         the proper party or parties;

                  (ii) the Trustee may consult with counsel and any written
         advice or opinion of counsel shall be full and complete authorization
         and protection in respect of any action taken or suffered or omitted by
         it hereunder in good faith and in accordance with such advice or
         Opinion of Counsel;

                  (iii) the Trustee shall be under no obligation to exercise any
         of the rights or powers vested in it by this Agreement, or to
         institute, conduct or defend any litigation hereunder or in relation
         hereto, at the request, order or direction of any of the
         Certificateholders, pursuant to the provisions of this Agreement,
         unless such Certificateholders shall have offered to the Trustee
         reasonable security or indemnity against the costs, expenses and
         liabilities which may be incurred therein or thereby; nothing contained
         herein shall, however, relieve the Trustee of the obligations, upon the
         occurrence of an Event of Default of which a Responsible Officer of the
         Trustee has actual knowledge (which has not been cured), to exercise
         such of the rights and powers vested in it by this Agreement, and to
         use the same degree of care and skill in their exercise as a prudent
         person would exercise or use under the circumstances in the conduct of
         his own affairs;

                  (iv) the Trustee shall not be personally liable for any action
         taken, suffered or omitted by it in good faith and believed by it to be
         authorized or within the discretion or rights or powers conferred upon
         it by this Agreement;

                  (v) prior to the occurrence of an Event of Default of which a
         Responsible Officer of the Trustee has actual knowledge and after the
         curing of all Events of Default which may have occurred, the Trustee
         shall not be bound to make any investigation into the facts or matters
         stated in any resolution, certificate, statement, instrument, opinion,
         report, notice, request, consent, order, approval, bond or other paper
         or documents, unless requested in writing to do so by Holders of
         Regular Certificates evidencing not less than 51% of the aggregate
         Percentage Interests of the Regular Certificates; provided, however,
         that if the payment within a reasonable time to the Trustee of the
         costs, expenses or liabilities likely to be incurred by it in the
         making of such investigation is, in the opinion of the Trustee, not
         reasonably assured to the Trustee by the security afforded to it by the

                                       68
<PAGE>

         terms of this Agreement, the Trustee may require reasonable indemnity
         against such cost, expense or liability as a condition to such
         proceeding. The reasonable expense of every such examination shall be
         paid by the Servicer or, if paid by the Trustee, shall be reimbursed by
         the Servicer upon demand. Nothing in this clause (v) shall derogate
         from the obligation of the Servicer to observe any applicable law
         prohibiting disclosure of information regarding the Mortgagors; and

                  (vi) the Trustee may execute any of the trusts or powers
         hereunder or perform any duties hereunder either directly or by or
         through agents or attorneys or a custodian (except that the Trustee
         shall not be responsible for selecting the Servicer as custodian and
         bailee).

         Section 9.03. TRUSTEE NOT LIABLE FOR CERTIFICATES OR MORTGAGE LOANS.
The recitals contained herein and in the Certificates (other than the
authentication of the Trustee on the Certificates) shall be taken as the
statements of the Servicer, and the Trustee assumes no responsibility for the
correctness of the same. The Trustee makes no representations as to the validity
or sufficiency of this Agreement or of the Certificates (other than the
signature and authentication of the Trustee on the Certificates) or of any
Mortgage Loan or related document. The Trustee shall not be accountable for the
use or application by the Servicer of any of the Certificates or of the proceeds
of such Certificates, or for the use or application of any funds paid to the
Seller or the Servicer in respect of the Mortgage Loans or deposited in or
withdrawn from the Collection Account by the Servicer. The Trustee shall at no
time have any responsibility or liability for or with respect to the legality,
validity and enforceability of any Mortgage or any Mortgage Loan, or the
perfection and priority of any Mortgage or the maintenance of any such
perfection and priority, or for or with respect to the sufficiency of the Trust
or its ability to generate the payments to be distributed to Certificateholders
under this Agreement, including, without limitation: the existence, condition
and ownership of any Mortgaged Property; the existence and enforceability of any
hazard insurance thereon (other than if the Trustee shall assume the duties of
the Servicer pursuant to Section 8.02); the existence and contents of any
Mortgage Loan on any computer or other record thereof (other than if the Trustee
shall assume the duties of the Servicer pursuant to Section 8.02); the validity
of the assignment of any Mortgage Loan to the Trust or of any intervening
assignment; the completeness of any Mortgage Loan; the performance or
enforcement of any Mortgage Loan (other than if the Trustee shall assume the
duties of the Servicer pursuant to Section 8.02); the compliance by the Seller
or the Servicer with any warranty or representation made under this Agreement or
in any related document or the accuracy of any such warranty or representation
prior to the Trustee's receipt of notice or other discovery of any
non-compliance therewith or any breach thereof; any investment of monies by or
at the direction of the Servicer or any loss resulting there from, it being
understood that the Trustee shall remain responsible for any Trust property that
it may hold in its individual capacity; the acts or omissions of the Seller, the
Servicer (other than if the Trustee shall assume the duties of the Servicer
pursuant to Section 8.02), or any Mortgagor; any action of the Servicer (other
than if the Trustee shall assume the duties of the Servicer pursuant to Section
8.02) taken in the name of the Trustee; or any action by the Trustee taken at
the instruction of the Servicer in accordance with the terms of this Agreement
(other than if the Trustee shall assume the duties of the Servicer pursuant to
Section 8.02); provided, however, that the foregoing shall not relieve the
Trustee of its obligation to perform its duties under this Agreement. The
Trustee shall have no responsibility for filing any financing or continuation
statement in any public office

                                       69
<PAGE>

at any time or to otherwise perfect or maintain the perfection of any security
interest or lien granted to it hereunder (unless the Trustee shall have become
the successor Servicer) or to prepare or file any Securities and Exchange
Commission filing for the Trust or to record this Agreement.

         Section 9.04. TRUSTEE MAY OWN CERTIFICATES. The Trustee in its
individual or any other capacity may become the owner or pledgee of Certificates
with the same rights as it would have if it were not Trustee.

         Section 9.05. SERVICER TO PAY TRUSTEE'S FEES AND EXPENSES. The Servicer
covenants and agrees to pay to the Trustee from time to time, and the Trustee
shall be entitled to, reasonable compensation (which shall not be limited by any
provision of law in regard to the compensation of a trustee of an express trust)
for all services rendered by it in the execution of the trusts hereby created
and in the exercise and performance of any of the powers and duties hereunder of
the Trustee, and the Servicer will pay or reimburse the Trustee upon its request
for all reasonable expenses, disbursements and advances incurred or made by the
Trustee in accordance with any of the provisions of this Agreement (including
the reasonable compensation and the expenses and disbursements of its counsel
and of all persons not regularly in its employ) except any such expense,
disbursement or advance as may arise from its negligence or bad faith. In
addition, the Servicer and the Seller, jointly and severally, covenant and agree
to indemnify the Trustee from, and hold it harmless against, any and all losses,
liabilities, damages, claims or expenses other than those resulting from the
Trustee's willful malfeasance, bad faith or gross negligence or by reason of the
Trustee's reckless disregard of its obligations and duties hereunder.

         Section 9.06. ELIGIBILITY REQUIREMENTS FOR TRUSTEE. The Trustee
hereunder shall at all times be a corporation duly incorporated and validly
existing under the laws of the United States of America or any state thereof,
authorized under such laws to exercise corporate trust powers, having a combined
capital and surplus of at least $[50,000,000] and subject to supervision or
examination by federal or state authority. If such corporation publishes reports
of condition at least annually, pursuant to law or to the requirements of the
aforesaid supervising or examining authority, then for the purposes of this
Section, the combined capital and surplus of such corporation shall be deemed to
be its combined capital and surplus as set forth in its most recent report of
condition so published. The principal office of the Trustee (other than the
initial Trustee) shall be in a state with respect to which an Opinion of Counsel
has been delivered to such Trustee at the time such Trustee is appointed Trustee
to the effect that the Trust will not be a taxable entity under the laws of such
state. In case at any time the Trustee shall cease to be eligible in accordance
with the provisions of this Section, the Trustee shall resign immediately in the
manner and with the effect specified in Section 9.07.

         Section 9.07. RESIGNATION OR REMOVAL OF TRUSTEE. The Trustee may at any
time resign and be discharged from the trusts hereby created by giving written
notice thereof to the Seller, the Servicer and each Rating Agency. Upon
receiving such notice of resignation, the Seller shall promptly appoint a
successor Trustee by written instrument, in duplicate, one copy of which
instrument shall be delivered to the resigning Trustee and one copy to the
successor Trustee; provided, however, that any such successor Trustee shall be
subject to the prior written approval of the Servicer. If no successor Trustee
shall have been so appointed and have accepted

                                       70
<PAGE>

appointment within 30 days after the giving of such notice of resignation, the
resigning Trustee may petition any court of competent jurisdiction for the
appointment of a successor Trustee.

         If at any time the Trustee shall cease to be eligible in accordance
with the provisions of Section 9.06 and shall fail to resign after written
request therefore by the Seller, or if at any time the Trustee shall be legally
unable to act, or shall be adjudged a bankrupt or insolvent, or a receiver of
the Trustee or of its property shall be appointed, or any public officer shall
take charge or control of the Trustee or of its property or affairs for the
purpose of rehabilitation, conservation or liquidation, then the Seller may
remove the Trustee. If the Seller removes the Trustee under the authority of the
immediately preceding sentence, the Seller shall promptly appoint a successor
Trustee by written instrument, in duplicate, one copy of which instrument shall
be delivered to the Trustee so removed and one copy to the successor Trustee.

         Any resignation or removal of the Trustee and appointment of a
successor Trustee pursuant to any of the provisions of this Section shall not
become effective until acceptance of appointment by the successor Trustee as
provided in Section 9.08.

         Section 9.08. SUCCESSOR TRUSTEE. Any successor Trustee appointed as
provided in Section 9.07 shall execute, acknowledge and deliver to the Seller
and to its predecessor Trustee an instrument accepting such appointment
hereunder, and thereupon the resignation or removal of the predecessor Trustee
shall become effective and such successor Trustee, without any further act, deed
or conveyance, shall become fully vested with all the rights, powers, duties and
obligations of its predecessor hereunder, with like effect as if originally
named as Trustee. The Seller, the Servicer and the predecessor Trustee shall
execute and deliver such instruments and do such other things as may reasonably
be required for fully and certainly vesting and confirming in the successor
Trustee all such rights, powers, duties and obligations.

         No successor Trustee shall accept appointment as provided in this
Section unless at the time of such acceptance (i) such successor Trustee shall
be eligible under the provisions of Section 9.06, (ii) the unsecured long-term
debt of such successor Trustee is rated at least "A3" by Moody's or (iii) the
Rating Agencies have confirmed that such successor Trustee will not result in a
withdrawal or a downgrading of the then current rating on the Class A or Class M
Certificates. The predecessor Trustee shall notify the Rating Agency of the
appointment of any successor Trustee.

         Upon acceptance of appointment by a successor Trustee as provided in
this Section, the Servicer shall mail notice of the succession of such Trustee
hereunder to all Holders of Certificates at their addresses as shown in the
Certificate Register and to each Rating Agency. If the Servicer fails to mail
such notice within 30 days after acceptance of appointment by the successor
Trustee, the successor Trustee shall cause such notice to be mailed at the
expense of the Servicer.

         Section 9.09. MERGER OR CONSOLIDATION OF TRUSTEE. Any corporation into
which the Trustee may be merged or converted or with which it may be
consolidated, or any corporation resulting from any merger, conversion or
consolidation to which the Trustee shall be a party, or any corporation
succeeding to all or substantially all of the business of the Trustee, shall be
the successor of the Trustee hereunder, provided that such corporation shall be
eligible under the

                                       71
<PAGE>

provisions of Section 9.06, without the execution or filing of any paper or any
further act on the part of any of the parties hereto, anything herein to the
contrary notwithstanding.

         Section 9.10. APPOINTMENT OF CO-TRUSTEE OR SEPARATE TRUSTEE.
Notwithstanding any other provisions of this Agreement, at any time, for the
purpose of meeting any legal requirements of any jurisdiction in which any part
of the Trust or any Mortgaged Property may at the time be located, the Seller
and the Trustee acting jointly shall have the power and shall execute and
deliver all instruments to appoint one or more Persons approved by the to act as
co-trustee or co-trustees, jointly with the Trustee, or separate trustee or
separate trustees, of all or any part of the Trust, and to vest in such Person
or Persons, in such capacity and for the benefit of the Certificateholders, such
title to the Trust, or any part thereof, and, subject to the other provisions of
this Section, such powers, duties, obligations, rights and trusts as the
Servicer and the Trustee may consider necessary or desirable. Any such
co-trustee or separate trustee shall be subject to the written approval of the
Servicer. If the Servicer shall not have joined in such appointment within 15
days after the receipt by it of a request so to do, or in the case an Event of
Default shall have occurred and be continuing, the Trustee alone shall have the
power to make such appointment. No co-trustee or separate trustee hereunder
shall be required to meet the terms of eligibility as a successor Trustee under
Section 9.06 and no notice to Certificateholders of the appointment of any
co-trustee or separate trustee shall be required under Section 9.08.

         Every separate trustee and co-trustee shall, to the extent permitted by
law, be appointed and act subject to the following provisions and conditions:

                  (i) all rights, powers, duties and obligations conferred or
         imposed upon the Trustee shall be conferred or imposed upon and
         exercised or performed by the Trustee and such separate trustee or
         co-trustee jointly (it being understood that such separate trustee or
         co-trustee is not authorized to act separately without the Trustee
         joining in such act), except to the extent that under any law of any
         jurisdiction in which any particular act or acts are to be performed
         (whether as Trustee hereunder or as successor to the Servicer
         hereunder), the Trustee shall be incompetent or unqualified to perform
         such act or acts, in which event such rights, powers, duties and
         obligations (including the holding of title to the Trust or any portion
         thereof in any such jurisdiction) shall be exercised and performed
         singly by such separate trustee or co-trustee, but solely at the
         direction of the Trustee;

                  (ii) no trustee hereunder shall be held personally liable by
         reason of any act or omission of any other trustee hereunder; and

                  (iii) the Servicer and the Trustee acting jointly may at any
         time accept the resignation of or remove any separate trustee or
         co-trustee, except that following the occurrence of an Event of Default
         which has not been cured, the Trustee acting alone may accept the
         resignation of or remove any separate trustee or co-trustee.

         Any notice, request or other writing given to the Trustee shall be
deemed to have been given to each of the then-separate trustees and co-trustees,
as effectively as if given to each of them. Every instrument appointing any
separate trustee or co-trustee shall refer to this Agreement and the conditions
of this Article IX. Each separate trustee and co-trustee, upon its acceptance of
the trusts conferred, shall be vested with the estates or property specified in
its

                                       72
<PAGE>

instrument of appointment, either jointly with the Trustee or separately, as may
be provided therein, subject to all the provisions of this Agreement,
specifically including every provision of this Agreement relating to the conduct
of, affecting the liability of, or affording protection to, the Trustee. Every
such instrument shall be filed with the Trustee and a copy thereof given to the
Seller and the Servicer.

         Any separate trustee or co-trustee may, at any time, constitute the
Trustee, its agent or attorney-in-fact, with full power and authority, to the
extent not prohibited by law, to do any lawful act under or in respect of this
Agreement on its behalf and in its name. If any separate trustee or co-trustee
shall die, become incapable of acting, resign or be removed, all of its estates,
properties, rights, remedies and trusts shall vest in and be exercised by the
Trustee, to the extent permitted by law, without the appointment of a new or
successor Trustee.

         Section 9.11. TRUSTEE MAY ENFORCE CLAIMS WITHOUT POSSESSION OF
CERTIFICATES. All rights of action and claims under this Agreement or the
Certificates may be prosecuted and enforced by the Trustee without the
possession of any of the Certificates or the production thereof in any
proceeding relating thereto. Any such proceeding instituted by the Trustee shall
be brought in its own name or in its capacity as Trustee. Any recovery of
judgment shall, after provision for the payment of the reasonable compensation,
expenses, disbursements and advances of the Trustee, its agents and counsel, be
for the benefit of the Certificateholders.

         Section 9.12. INSPECTION OF MORTGAGE FILES. Following the time that the
Mortgage Files have been delivered to the Trustee upon reasonable prior notice
and during regular business hours, the Trustee shall permit representatives of
applicable state regulatory to inspect the Mortgage Files on the Trustee's
premises or shall provide such documents at such places required by state
regulations, including the offices of the Servicer. Any loss incurred by the
Trustee in fulfilling such obligations shall be paid by the Servicer.

         Section 9.13. TAX RETURNS. The Trustee, upon request, will furnish the
Servicer with all such information as may be reasonably required in connection
with the preparation of all tax returns of the Trust, and shall, upon request,
execute such returns.

                                   ARTICLE X

                                   Termination

         Section 10.01. TERMINATION.

         (a) Subject to Section 10.02, the respective obligations and
responsibilities of the Servicer, the Seller, the Originator and the Trustee
created hereby (other than the obligation of the Trustee to make certain
payments to Certificateholders after the final Distribution Date, the
obligations of the Seller and the Servicer under Section 9.05 and the obligation
of the Servicer to send certain notices as hereinafter set forth) shall
terminate upon the last action required to be taken by the Trustee pursuant to
this Article X on the earliest of (i) the repurchase by the Servicer of all
Mortgage Loans and all property acquired in respect of any Mortgage Loan
remaining in the Trust at a price (the "Termination Price") equal to the
greatest of (A) the sum of (x) 100% of the Principal Balance of each Mortgage
Loan (other than any Mortgage Loan as to

                                       73
<PAGE>

which title to the underlying Mortgaged Property has been acquired and whose
fair market value is included pursuant to clause (y) below) as of the first day
of the Collection Period preceding the Distribution Date upon which the proceeds
of any repurchase are to be distributed and (y) the fair market value of such
acquired property (as determined by the Servicer as of the close of business on
the third Business Day next preceding the date upon which notice of any such
termination is furnished to Certificateholders pursuant to Section 10.01(e))
plus, in each case, one month's interest at the applicable Net Loan Rate on the
Principal Balance of each Mortgage Loan (including any Mortgage Loan as to which
title to the underlying Mortgaged Property has been acquired), (B) the aggregate
fair market value (as determined by the Servicer as of the close of business on
such third preceding Business Day) of all of the assets of the Trust, or (C) the
sum of the Certificate Principal Balance of the Class A and Class M
Certificates, together with any unpaid Interest Carry Forward Amounts allocable
to such Classes, plus one month's interest on such Certificate Principal Balance
and any unpaid Interest Carry Forward Amounts at the related Pass-Through Rates,
or (ii) the final payment or other liquidation of the Principal Balance of the
last Mortgage Loan remaining in the Trust or the disposition of all property
acquired upon foreclosure or deed in lieu of foreclosure of any Mortgage Loan or
(iii) the disposition of the Mortgage Loans and Mortgaged Property pursuant to
the provisions of Section 10.03 or (iv) the Distribution Date in [__________].
20[__]; provided that in no event shall the Trust created hereby continue beyond
the expiration of 21 years from the death of the last survivor of the
descendants of Joseph P. Kennedy, the late Ambassador of the United States to
the Court of St. James, living on the date hereof. Upon termination in
accordance with clause (i), (ii) or (iv) of this Section 10.01, the Trustee
shall execute such documents and instruments of transfer, in each case without
recourse, representation or warranty, presented by the Seller and take such
other actions as the Seller may reasonably request to effect the retransfer of
the Mortgage Loans to the Seller.

         (b) The right of the Servicer to repurchase all Mortgage Loans pursuant
to clause (i) of Section 10.01(a) above is conditioned upon the aggregate
Certificate Principal Balance of the Regular Certificates being less than
[_____] ([__]%) percent of the initial aggregate Certificate Principal Balance
of the Regular Certificates and receipt by the Trustee of an Opinion of Counsel
to the effect that such repurchase will give rise neither to any tax on
prohibited transactions under Section 860(F)(a)(l) of the Code nor to any tax on
contributions to the REMIC after the startup day under Section 860G(d) of the
Code. The Servicer may exercise such right on the first Distribution Date and
any Distribution Date thereafter with respect to which the conditions specified
in the preceding sentence are satisfied unless the Trustee has accepted a
qualifying bid for the Mortgage Loans pursuant to subsection (c) below. If such
right is exercised, the Servicer shall provide to the Trustee the certification
required by Section 3.08 and the Trustee shall, promptly following payment of
the repurchase price, execute proper instruments acknowledging termination and
discharge of this Agreement. The Servicer may exercise such right on any
Distribution Date after the first Distribution Date on which the conditions
specified in the first sentence of this subsection are satisfied.

         Any such purchase shall be accomplished by deposit into the Collection
Account on the Determination Date before such Distribution Date of the
Termination Price.

         (c) If the Servicer does not repurchase all of the Mortgage Loans
pursuant to clause (i) of Section 10.01(a) above within three (3) months of the
first Distribution Date upon which such

                                       74
<PAGE>

repurchase option may occur, then promptly on the following Distribution Date
the Trustee shall, at the expense of the Servicer, begin a process for
soliciting bids in connection with an auction of the Mortgage Loans for an
auction to occur on or before the next succeeding Distribution Date (the "First
Auction Date") and, if necessary, any date after the First Auction Date (the
"Subsequent Auction Date") and together with the First Auction Date, (the
"Auction Date"). The Trustee shall provide the Servicer written notice of such
auction at least ten (10) Business Days prior to the date bids must be received
in such auction (the "Auction Date"). The auction shall be conducted as follows:

                  (i) If at least two bids are received, the Trustee shall
         solicit and resolicit new bids from all participating bidders until
         only one bid remains or the remaining bidders decline to resubmit bids.
         The Trustee shall accept the highest of such remaining bids if it is
         equal to or in excess of the Termination Price. If less than two bids
         are received or the highest bid after the resolicitation process is
         completed is not equal to or in excess of the Termination Price, the
         Trustee shall not consummate such sale. If a bid equaling the
         Termination Price is received, then the Trustee may, and if so
         requested by the Servicer shall, consult with a financial advisor,
         which may be an underwriter of the Certificates, to determine if the
         fair market value of the Mortgage Loans and related property has been
         offered. The Trustee may conclusively rely on such advice and shall be
         protected in so relying.

                  (ii) If the first auction conducted by the Trustee does not
         produce any bid at least equal to the Termination Price, then the
         Trustee shall, beginning on the Distribution Date occurring
         approximately three months after the Auction Date for the failed first
         auction, commence another auction in accordance with the requirements
         of this subsection (c). If such second auction does not produce any bid
         at least equal to the Termination Price, then the Trustee shall,
         beginning on the Distribution Date occurring approximately three months
         after the Auction Date for the failed second auction, commence another
         auction in accordance with the requirements of this subsection (c), and
         shall continue to conduct similar auctions approximately every three
         months thereafter until the earliest of (i) delivery by the Servicer of
         notice of exercise of its repurchase option pursuant to clause (i) of
         Section 10.01(a) above, (ii) receipt by the Trustee of a bid meeting
         the conditions specified in the preceding paragraph, or (iii) the
         Distribution Date on which the Principal Balance of all the Mortgage
         Loans is reduced to zero.

                  (iii) If the Trustee receives a bid meeting the conditions
         specified in this subsection (c), then the Trustee's written acceptance
         of such bid shall constitute a plan of complete liquidation within the
         meaning of Section 860F of the Code, and the Trustee shall release, or
         cause to be released, to the winning bidder, upon payment of the bid
         purchase price and satisfaction of any other terms and conditions of
         the auction sale, the Mortgage Files pertaining to the Mortgage Loans
         being purchased and the Trustee shall take such other actions as the
         winning bidder may reasonably request to effect the transfer of the
         Mortgage Loans by the Trustee to the winning bidder.

                  (d) If the first auction conducted by the Trustee does not
         produce any bid at least equal to the Termination Price, then on the
         following Distribution Date and each Distribution Date

                                       75
<PAGE>

         thereafter the Class M-1 and Class M-2 Certificates shall be entitled
         to receive the Additional Principal Distribution Amount, allocated
         among such classes pro rata based upon the outstanding Certificate
         Principal Balance of each such Class on each such Distribution Date.

         (e) Notice of any termination, specifying the Distribution Date (which
shall be a date that would otherwise be a Distribution Date) upon which the
Certificateholders may surrender their Certificates to the Trustee for payment
of the final distribution and cancellation, shall be given promptly by the
Trustee (upon receipt of written directions from the Servicer, if the Servicer
is exercising its right to transfer the Mortgage Loans, given not later than the
first day of the month preceding the month of such final payment) by letter to
Certificateholders mailed not earlier than the 15th day and not later than the
25th day of the month next preceding the month of such final distribution
specifying (i) the Distribution Date upon which final distribution of the
Certificates will be made upon presentation and surrender of the Certificates at
the office or agency of the Trustee therein designated, (ii) the amount of any
such final distribution and (iii) that the Record Date otherwise applicable to
such Distribution Date is not applicable, distributions being made only upon
presentation and surrender of the Certificates at the office or agency of the
Trustee therein specified.

         (f) Upon presentation and surrender of the Certificates, the Trustee
shall cause to be distributed to the Certificateholders on the Distribution Date
for such final distribution, in proportion to their respective Percentage
Interests, an amount equal to (i) as to each Class of Class A or Class M
Certificates, such Class' appropriate share of the Principal Distribution
Amount, any Interest Carry Forward Amounts and one month's interest at the
related Pass-Through Rate on such Certificate Principal Balance and (ii) as to
Class R Certificates the amount which remains on deposit in the Certificate
Account (other than the amounts retained to meet claims) after application
pursuant to clause (i) above.

         (g) In the event that all of the Certificateholders shall not surrender
their Certificates for final payment and cancellation on or before such final
Distribution Date, the Trustee shall promptly following such date cause all
funds in the Collection Account not distributed in final distribution to
Certificateholders to be withdrawn there from and credited to the remaining
Certificateholders by depositing such funds in a separate escrow account for the
benefit of such Certificateholders and the Servicer (if the Servicer has
exercised its right to purchase the Mortgage Loans) or the Trustee (in any other
case) shall give a second written notice to the remaining Certificateholders to
surrender their Certificates for cancellation and receive the final distribution
with respect thereto. If within nine months after the second notice all the
Certificates shall not have been surrendered for cancellation, any funds
deposited in such escrow account and remaining unclaimed shall be paid by the
Trustee to the Servicer and thereafter Certificateholders shall look only to the
Servicer with respect to any claims in respect of such funds.

         Section 10.02. ADDITIONAL TERMINATION REQUIREMENTS. (a) In the event
that the Servicer exercises its repurchase option as provided in Section 10.01,
the Trust shall be terminated in accordance with the following additional
requirements, unless the Trustee has received an Opinion of Counsel to the
effect that the failure of the Trust to comply with the requirements of this
Section will not (i) result in the imposition of taxes on "prohibited
transactions" of the Trust as defined in Section 860F of the Code or
contributions to the REMIC after the startup day as

                                       76
<PAGE>

defined in Section 860G(d) of the Code, or (ii) cause the Trust to fail to
qualify as a REMIC at any time that any Certificates are outstanding:

                  (i) Within 90 days prior to the final Distribution Date set
         forth in the notice given by the Servicer under Section 10.01, the
         Trustee, at the direction of the Servicer, shall adopt a plan of
         complete liquidation of the Trust;

                  (ii) At or after the time of adoption of such a plan of
         complete liquidation and at or prior to the Distribution Date for the
         final distribution, the Trustee shall sell all of the assets of the
         Trust to the Servicer, for cash; provided, however, that in the event
         that a calendar quarter ends after the time of adoption of such a plan
         of complete liquidation but prior to the such final Distribution Date,
         the Trustee shall not sell any of the assets of the Trust prior to the
         close of that calendar quarter; and

                  (iii) The Trustee shall make the distributions specified in
         Section 10.01(f) hereof on or before the final Distribution Date
         referred to in clause (i) above.

         (b) The Trustee hereby agrees to adopt such a plan of complete
liquidation upon the written request of the Servicer and to take such other
action in connection therewith as may be reasonably requested by the Servicer.

         Section 10.03. TERMINATION UPON LOSS OF REMIC STATUS.

         (a) Following a final determination by the Internal Revenue Service, or
by a court of competent jurisdiction, in either case from which no appeal is
taken within the permitted time for such appeal, or if any appeal is taken,
following a final determination of such appeal from which no further appeal can
be taken, to the effect that the Trust does not qualify as a REMIC pursuant to
Section 860D of the Code (the "Final Determination") and such failure to qualify
cannot reasonably be rectified, as soon as practical but in any event within 30
calendar days following such Final Determination, the Holders of a majority in
interest of the Class R Certificates then outstanding or the Servicer may direct
the Trustee on behalf of the Trust to adopt a plan of complete liquidation. Upon
receipt of such direction from the Holders of the Class R Certificates or the
Servicer, the Trustee shall notify all Certificateholders of such election to
liquidate (the "Termination Notice"). The Trustee shall sell all (but not fewer
than all) the Mortgage Loans, all Mortgaged Property and all other assets (other
than cash) then remaining in the Trust, and distribute the proceeds of the
liquidation of the Trust Fund, each in accordance with the plan of complete
liquidation and in the order specified in Section 10.01(f) hereof, such that, if
so directed, the liquidation of the Trust, the distribution of the proceeds of
the liquidation (and any other cash assets of the Trust) and the termination of
this Agreement occur no later than the close of the 30th day after the date of
the Termination Notice.

         (b) Alternatively, following a Final Determination, the Holders
representing a majority in interest of the Class R Certificates then outstanding
may, at their option and upon delivery to the Holders of the Class A
Certificates and Class M Certificates of an opinion of counsel experienced in
Federal income tax matters selected by the Holders of the Class R Certificates,
which opinion shall be reasonably satisfactory in form and substance to the
Trustee, to the effect that the effect of the Final Determination is to increase
substantially the probability that the gross

                                       77
<PAGE>

income of the Trust will be subject to Federal taxation, purchase from the Trust
Fund all (but not fewer than all) the Mortgage Loans, all Mortgaged Property and
all other assets (other than cash) remaining in the Trust at a purchase price
equal to the Termination Price.

                                   ARTICLE XI

                            Miscellaneous Provisions

         Section 11.01. AMENDMENT. This Agreement may be amended from time to
time by the Servicer, the Seller and the Trustee, by written agreement, in each
case without the consent of any of the Certificateholders, (i) to cure any
ambiguity, (ii) to correct any defective provisions or to correct or supplement
any provisions herein that may be inconsistent with any other provisions herein,
(iii) to add to the duties of the Seller or the Servicer, (iv) to modify,
eliminate or add to any of its provisions to such extent as shall be necessary
to maintain the qualification of the Trust as a REMIC and to comply with the
requirements of the Code and the REMIC provisions, (v) to add any other
provisions with respect to matters or questions arising under this Agreement,
which shall not be inconsistent with the provisions of this Agreement, (vi) to
add or amend any provisions of this Agreement as required by any Rating Agency
or any other nationally recognized statistical rating agency in order to
maintain or improve any rating of the Regular Certificates (it being understood
that, after obtaining the ratings in effect on the Closing Date, neither the
Trustee, the Seller nor the Servicer is obligated to obtain, maintain or improve
any such rating), (vii) to comply with any requirement imposed by changes in
accounting policies that do not materially impact the Certificates, or (viii) to
comply with any requirements imposed by the Code; provided, however, that as
evidenced by an Opinion of Counsel (a copy of which shall be delivered to the
Trustee and each Rating Agency) (at the expense of the party requesting such
amendment), in each case (other than a case arising under clause (viii)) such
action shall not adversely affect in any material respect the interests of any
Regular Certificateholder; and provided, further, that the amendment shall not
be deemed to adversely affect in any material respect the interests of the
Regular Certificateholders and no Opinion of Counsel to that effect shall be
required if the Person requesting the amendment obtains a letter from each
Rating Agency stating that the amendment would not result in the downgrading or
withdrawal of the respective ratings then assigned to the Regular Certificates.

         This Agreement also may be amended from time to time by the Servicer,
the Seller and the Trustee, in each case with the consent of the Holders of each
Class of Regular Certificates which is affected by such amendment, evidencing
Percentage Interests aggregating not less than 51% in Percentage Interests of
such Class or in the case of an amendment which affects all classes, evidencing
Percentage Interests aggregating not less than 51% of all Classes, for the
purpose of adding any provisions to or changing in any manner or eliminating any
of the provisions of this Agreement or of modifying in any manner the rights of
the Certificateholders; provided, however, that no such amendment shall (i)
reduce in any manner the amount of, or delay the timing of, collections of
payments on Mortgage Loans, or (ii) reduce the aforesaid percentage required to
consent to any such amendment, or (iii) adversely affect the status of the Trust
as a REMIC or create a material risk of the Trust incurring taxes imposed under
Section 860F(a)(1) or 860G(d)(1) of the Code, or (iv) result in a downgrading of
the ratings of the Regular Certificates without, in each case, the consent of
the Holders of all Classes of Certificates then outstanding or each Class of
Certificates affected thereby.

                                       78
<PAGE>

         Prior to the solicitation of consent of Certificateholders in
connection with any such amendment, the party seeking such amendment shall
furnish the Trustee with an Opinion of Counsel stating whether such amendment
would adversely affect the qualification of the Trust as a REMIC or create a
material risk of the Trust incurring taxes imposed under 860F(a)(1) or
860G(d)(1) of the Code and notice of the conclusion expressed in such Opinion of
Counsel shall be included with any such solicitation. An amendment made with the
consent of all Certificateholders and executed in accordance with this Section
shall be permitted or authorized by this Agreement notwithstanding that such
Opinion of Counsel may conclude that such amendment would adversely affect the
qualification of the Trust as a REMIC or create a material risk of the Trust
incurring taxes imposed under 860F(a)(1) or 860G(d)(l) of the Code.

         Prior to the execution of any such amendment, the Trustee shall furnish
a copy of such amendment to each Rating Agency. In addition, promptly after the
execution of any such amendment made with the consent of the Certificateholders,
the Trustee shall furnish a copy of such amendment to each applicable
Certificateholder.

         It shall not be necessary for the consent of Certificateholders under
this Section 11.01 to approve the particular form of any proposed amendment, but
it shall be sufficient if such consent shall approve the substance thereof. The
manner of obtaining such consents and of evidencing the authorization of the
execution thereof by Certificateholders shall be subject to such reasonable
requirements as the Trustee may prescribe.

         Prior to the execution of any amendment to this Agreement, the Trustee
shall be entitled to receive and conclusively rely upon an Opinion of Counsel
stating that the execution of such amendment is authorized or permitted by this
Agreement and all conditions precedent to the execution of such amendment have
been met. The Trustee may, but shall not be obligated to, enter into any such
amendment which affects the Trustee's own rights, duties, indemnities or
immunities under this Agreement.

         Section 11.02. RECORDATION OF AGREEMENT. To the extent permitted by
applicable law, this Agreement, or a memorandum thereof, if permitted under
applicable law, is subject to recordation in all appropriate public offices for
real property records in all of the counties or other comparable jurisdictions
in which any or all of the Mortgaged Properties are situated, and in any other
appropriate public recording office or elsewhere, such recordation to be
effected by the Servicer and at the Certificateholder's expense on direction of
the Trustee of the Trustee or the consent of Holders of Certificates evidencing
not less than 51% of the aggregate Percentage Interests of the Regular
Certificates, accompanied by an opinion of counsel delivered to the Trustee to
the effect that such recordation materially and beneficially affects the
interests of Certificateholders or is necessary for the administration or
servicing of the Mortgage Loans.

         For the purpose of facilitating the recordation of this Agreement as
herein provided and for other purposes, this Agreement may be executed
simultaneously in any number of counterparts, each of which counterparts shall
be deemed to be an original, and such counterparts shall constitute but one and
the same instrument.

         Section 11.03. LIMITATION ON RIGHTS OF CERTIFICATEHOLDERS. The death or
incapacity of any Certificateholder shall not operate to terminate this
Agreement or the Trust, nor entitle such

                                       79
<PAGE>

Certificateholder's legal representatives or heirs to claim an accounting or to
take any action or commence any proceeding in any court for a partition or
winding up of the Trust, nor otherwise affect the rights, obligations and
liabilities of the parties hereto or any of them.

         No Certificateholder shall have any right to vote (except as provided
in Section 11.01) or in any manner otherwise control the operation and
management of the Trust, or the obligations of the parties hereto, nor shall
anything herein set forth, or contained in the terms of the Certificates, be
construed so as to constitute the Certificateholders from time to time as
partners or members of an association; nor shall any Certificateholder be under
any liability to any third person by reason of any action taken by the parties
to this Agreement pursuant to any provision hereof.

         No Certificateholder shall have any right by virtue or by availing
itself of any provisions of this Agreement to institute any suit, action or
proceeding in equity or at law upon or under or with respect to this Agreement,
unless such Holder previously shall have given to the Trustee a written notice
of default and of the continuance thereof, as hereinbefore provided, and unless
also the Holders of Certificates evidencing not less than 51% of the aggregate
Percentage Interests of the Regular Certificates shall have made written request
upon the Trustee to institute such action, suit or proceeding in its own name as
Trustee hereunder and shall have offered to the Trustee such reasonable
indemnity as it may require against the costs, expenses and liabilities to be
incurred therein or thereby, and the Trustee, for 60 days after its receipt of
such notice, request and offer of indemnity, shall have neglected or refused to
institute any such action, suit or proceeding; it being understood and intended,
and being expressly covenanted by each Certificateholder with every other
Certificateholder and the Trustee, that no one or more Holders of Certificates
shall have any right in any manner whatever by virtue or by availing itself or
themselves of any provisions of this Agreement to affect, disturb or prejudice
the rights of the Holders of any other of the Certificates, or to obtain or seek
to obtain priority over or preference to any other such Holder, or to enforce
any right under this Agreement, except in the manner herein provided and for the
equal, ratable and common benefit of all Certificateholders. For the protection
and enforcement of the provisions of this Section, each and every
Certificateholder and the Trustee shall be entitled to such relief as can be
given either at law or in equity.

         Section 11.04. GOVERNING LAW. THIS AGREEMENT SHALL BE CONSTRUED IN
ACCORDANCE WITH THE LAWS OF THE STATE OF ALABAMA AND THE OBLIGATIONS, RIGHTS AND
REMEDIES OF THE PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH
LAWS, WITHOUT GIVING EFFECT TO PRINCIPLES OF CONFLICTS OF LAW.

         Section 11.05. NOTICES. All demands, notices (whether or not any notice
is referred to herein as a notice, a written notice or a notice in writing) and
communications hereunder shall be in writing and shall be deemed to have been
duly given if personally delivered at or mailed by certified mail, return
receipt requested, or telecopied to (a) in the case of the Seller or the
Servicer, c/o Compass Bank, 15 South 20th Street, Birmingham, Alabama 35233,
Attention: Senior Vice President, (b) in the case of the Trustee, at the
Corporate Trust Office, [______________], Attn: [_____________], (c) in the case
of Moody's, ABS Monitoring Department, 99 Church Street, New York, New York
10007, and (d) in the case of Fitch, One State Street Plaza, 33rd Floor, New
York, New York 10004, Attention: RMBS Surveillance

                                       80
<PAGE>

Department, or, as to each party, at such other address as shall be designated
by such party in a written notice to each other party. Any notice required or
permitted to be mailed to a Certificateholder shall be given by first class
mail, postage prepaid, at the address of such Holder as shown in the Certificate
Register. Any notice so mailed within the time prescribed in this Agreement
shall be conclusively presumed to have been duly given, whether or not the
Certificateholder receives such notice.

         Section 11.06. SEVERABILITY OF PROVISIONS. If any one or more of the
covenants, agreements, provisions or terms of this Agreement shall be for any
reason whatsoever held invalid, then such covenants, agreements, provisions or
terms shall be deemed severable from the remaining covenants, agreements,
provisions or terms of this Agreement and shall in no way affect the validity or
enforceability of the other provisions of this Agreement or of the Certificates
or the rights of the Holders thereof.

         Section 11.07. ASSIGNMENT. Notwithstanding anything to the contrary
contained herein, except as provided in Sections 7.02 and 7.04, this Agreement
may not be assigned by the Seller or the Servicer without the prior written
consent of Holders of Certificates of each Class, voting as a Class, evidencing,
as to each such Class, Percentage Interests aggregating not less than 66-2/3%.

         Section 11.08. CERTIFICATES NONASSESSABLE AND FULLY PAID. The parties
agree that the Certificateholders shall not be personally liable for obligations
of the Trust, that the beneficial ownership interests represented by the
Certificates shall be nonassessable for any losses or expenses of the Trust or
for any reason whatsoever, and that the Certificates upon execution by the
Trustee on behalf of the Trust and the authentication and delivery thereof by
the Trustee pursuant to Sections 2.05 or 6.01 are and shall be deemed fully
paid.

         Section 11.09. PERFECTION REPRESENTATIONS. The Perfection
Representations shall be a part of this Agreement for all purposes.

         Section 11.10. LIMITATION OF LIABILITY. It is understood by each party
hereto that the sole recourse of each party hereto in respect of the obligations
of the Trustee hereunder and under the other Transaction Documents to which it
is a party shall be to the assets of the Trust. In addition, [___________] is
entering into this Agreement and the other Transaction Documents to which the
Trustee is a party solely in its capacity as trustee and not in its individual
capacity and in no case shall [_______] (or any Person acting as successor
trustee) be personally liable for or on account of any of the statements,
representations, warranties, covenants or obligations stated to be those of the
Trustee hereunder or thereunder, all such liability, if any, being expressly
waived by the parties hereto and any person claiming by, through or under such
party.

         Section 11.11. INSPECTION OF MORTGAGE FILES. Following the time that
the Mortgage Files have been delivered to the Trustee upon reasonable prior
notice and during regular business hours, the Trustee shall permit
representatives of applicable state regulatory agencies to inspect the Mortgage
Files on the Trustee's premises or shall provide such documents at such places
required by state regulations, including the offices of the Servicer. Any costs
incurred by the Trustee in fulfilling such obligations shall be paid by the
Servicer.

                                       81
<PAGE>

         Section 11.12. SUCCESSORS AND ASSIGNS. This Agreement will inure to the
benefit of and be binding upon the Seller, the Servicer, the Originator, the
Trustee and the Certificateholders and their respective successors and permitted
assigns. Except as otherwise provided in this Agreement, no other person will
have any right or obligation hereunder.

         Section 11.13. COUNTERPARTS. This instrument may be executed in any
number of counterparts, each of which so executed shall be deemed to be an
original, but all such counterparts shall together constitute but one and the
same instrument.

         Section 11.14. EFFECT OF HEADINGS AND TABLE OF CONTENTS. The Article
and Section headings herein and the Table of Contents are for convenience only
and shall not affect the construction hereof.

         Section 11.15. INCONSISTENCIES AMONG TRANSACTION DOCUMENTS. Document
conflict with the provisions of this Pooling and Servicing Agreement, the
parties hereto agree that the provisions this Pooling and Servicing Agreement
shall be controlling.

         Section 11.16. DURATION OF AGREEMENT. This Agreement shall continue in
existence and effect until terminated as herein provided.

                                       82
<PAGE>

         IN WITNESS WHEREOF, the Seller, the Servicer and the Trustee have
caused this Agreement to be duly executed by their respective officers all as of
the day and year first above written.

                                       COMPASS ASSET ACCEPTANCE COMPANY, L.L.C.,
                                       as Seller

                                       By:
                                          -------------------------------------
                                            Name:
                                            Title:

                                       COMPASS BANK,
                                         as Servicer

                                       By:
                                          -------------------------------------
                                            Name:
                                            Title:

                                       [___________________________],
                                         as Trustee

                                       By:
                                           ------------------------------------
                                             Name:
                                             Title:

                                      S-1

<PAGE>

State of [_____]  }
                  }  ss.:
County of [_____] }

                  On this [___]day of [__________], 200[_] before me, a notary
public in and for the State of [________], personally appeared [_______________]
known to me who, being by me duly sworn, did depose and say that he resides at
_______________________________________; that he is the _______________________
of Compass Asset Acceptance Company, L.L.C., a Delaware limited
liability company, one of the parties that executed the foregoing instrument;
that he knows the seal of said company; that the seal affixed to said instrument
is such corporate seal; that it was so affixed by order of the Board of
Directors of said company; and that he signed his name thereto by like order.

                                    -------------------------------------------
                                           Notary Public

[Seal]

<PAGE>

State of [______] }
                  } ss.:
County of [_____] }

                  On this [___]day of [__________], 200[_] before me, a notary
public in and for the State of [_________], personally appeared _______________,
known to me who, being by me duly sworn, did depose and say that he resides at
_______________________________________________________; that he is the
__________________________________ of Compass Bank, an Alabama banking
corporation, one of the parties that executed the foregoing instrument; that he
knows the seal of said corporation; that the seal affixed to said instrument is
such corporate seal; that it was so affixed by order of the Board of Directors
of said corporation; and that he signed his name thereto by like order.

                                             -----------------------------------
                                                          Notary Public

[Seal]

<PAGE>

State of [______] }
                  } ss.:
County of [_____] }

                  On this [___]day of [__________], 200[_] before me, a notary
public in and for the State of [_____], personally appeared ___________________,
known to me who, being by me duly sworn, did depose and say that he resides at
_________________; that he is the of [_________________________], a[__________],
one of the parties that executed the foregoing instrument; and that he signed
his name thereto by order of the Board of Directors of said association.

                                           -------------------------------------
                                                   Notary Public

[Seal]

<PAGE>

                                                                      SCHEDULE 1

              PERFECTION REPRESENTATIONS, WARRANTIES AND COVENANTS

The Seller hereby represents, warrants, and covenants to the Trustee as to
itself and the Originator as follows on the Closing Date and on each
Distribution Date thereafter:

                                     GENERAL

1. This Agreement creates a valid and continuing security interest (as defined
in the applicable UCC) in the Mortgage Loans in favor of the Trustee which
security interest is prior to all other Liens, and is enforceable as such as
against creditors of and purchasers from the Seller.

2. The Mortgage Loans constitute "general intangibles" or "instruments" within
the meaning of the applicable UCC.

3. The Collection Account and all subaccounts thereof constitute either a
deposit account or a securities account.

4. To the extent that payments and collections received or made with respect to
the Mortgage Loans constitute securities entitlements, such payments and
collections have been and will have been credited to the Collection Account. The
securities intermediary for the Collection Account has agreed to treat all
assets credited to the Collection Account as "financial assets" within the
meaning of the applicable UCC.

                                    CREATION

5. The Seller owns and has good and marketable title to the Mortgage Loans free
and clear of any Lien, claim or encumbrance of any Person, excepting only liens
for taxes, assessments or similar governmental charges or levies incurred in the
ordinary course of business that are not yet due and payable or as to which any
applicable grace period shall not have expired, or that are being contested in
good faith by proper proceedings and for which adequate reserves have been
established, but only so long as foreclosure with respect to such a lien is not
imminent and the use and value of the property to which the Lien attaches is not
impaired during the pendency of such proceeding.

6. The Seller has received all consents and approvals to the sale of the
Mortgage Loans hereunder to the Trustee required by the terms of the Mortgage
Loans that constitute instruments.

7. To the extent the Collection Account or subaccounts thereof constitute
securities entitlements, certificated securities or uncertificated securities,
the Seller has received all consents and approvals required to transfer to the
Trustee its interest and rights in the Collection Account hereunder.

                                  Schedule 1-1

<PAGE>

                                   PERFECTION

8. The Seller has caused or will have caused, within ten days after the
effective date of this Agreement, the filing of all appropriate financing
statements in the proper filing office in the appropriate jurisdictions under
applicable law in order to perfect the sale of the Mortgage Loans from the
Seller to the Trustee and the security interest in the Mortgage Loans granted to
the Trustee hereunder.

9. With respect to the Collection Account and all subaccounts that constitute
deposit accounts, either:

    (i) the Seller has delivered to the Trustee a fully-executed agreement
    pursuant to which the bank maintaining the deposit accounts has agreed to
    comply with all instructions originated by the Trustee directing disposition
    of the funds in the Collection Account without further consent by the
    Seller; or

    (ii) the Seller has taken all steps necessary to cause the Trustee to become
    the account holder of the Collection Account.

10. With respect to the Collection Account or subaccounts thereof that
constitute securities accounts or securities entitlements, either:

    (i) the Seller has caused or will have caused, within ten days after the
    effective date of this Agreement, the filing of all appropriate financing
    statements in the proper filing office in the appropriate jurisdictions
    under applicable law in order to perfect the security interest in the
    Collection Account granted by the Seller to the Trustee; or

    (ii) the Seller has delivered to the Trustee a fully-executed agreement
    pursuant to which the securities intermediary has agreed to comply with all
    instructions originated by the Trustee relating to the Collection Account
    without further consent by the Seller; or

    (iii) the Seller has taken all steps necessary to cause the securities
    intermediary to identify in its records the Trustee as the person having a
    security entitlement against the securities intermediary in the Collection
    Account.

                                    PRIORITY

11. Other than the transfer of the Transferred Assets to the Trustee under the
Transfer Agreement, the transfer of the Mortgage Loans to the Seller under the
Mortgage Loan Purchase Agreement and the transfer of the Mortgage Loans to the
Trustee pursuant to this Agreement, neither the Seller nor the Originator have
pledged, assigned, sold, granted a security interest in, or otherwise conveyed
any of the Mortgage Loans. Neither the Seller nor the Originator have authorized
the filing of, or are aware of any financing statements against the Seller or
the Originator that include a description of collateral covering the Mortgage
Loans other than any financing statement relating to the security interest
granted to the Trustee hereunder or that has been terminated.

                                  Schedule 1-2

<PAGE>

12. The Seller is not aware of any judgment, ERISA or tax lien filings against
either the Seller or the Originator.

13. The Originator has in its possession all original copies of the Mortgage
Notes that constitute or evidence the Mortgage Loans. To the Seller's knowledge,
none of the instruments that constitute or evidence the Mortgage Loans has any
marks or notations indicating that they have been pledged, assigned or otherwise
conveyed to any Person other than the Trustee. All financing statements filed or
to be filed against the Seller and the Originator in favor of the Trustee in
connection herewith describing the Mortgage Loans contain a statement to the
following effect: "A purchase of or security interest in any collateral
described in this financing statement will violate the rights of the Trustee."

14. Neither the Collection Account nor any subaccount thereof is in the name of
any person other than the Seller or the Trustee as trustee hereunder or in the
name of its nominee. The Seller has not consented for the securities
intermediary of the Collection Account to comply with entitlement orders of any
person other than the Trustee.

15. SURVIVAL OF PERFECTION REPRESENTATIONS. Notwithstanding any other provision
of this Agreement or any other transaction document, the Perfection
Representations contained in this Schedule shall be continuing, and remain in
full force and effect (notwithstanding any replacement of the Servicer or
termination of the Servicer's rights to act as such) until such time as all
obligations under this Agreement have been finally and fully paid and performed.

16. NO WAIVER. The parties to this Agreement (i) shall not, without obtaining a
confirmation of the then-current rating of the Certificates, waive any of the
Perfection Representations, and (ii) shall provide the Rating Agencies with
prompt written notice of any breach of the Perfection Representations, and shall
not, without obtaining a confirmation of the then-current rating of the
Certificates (as determined after any adjustment or withdrawal of the ratings
following notice of such breach) waive a breach of any of the Perfection
Representations.

17. SERVICER TO MAINTAIN PERFECTION AND PRIORITY. The Servicer covenants that,
in order to evidence the interests of the Seller and the Trustee under this
Agreement, the Servicer shall take such action, or execute and deliver such
instruments (other than effecting a Filing (as defined below), unless such
Filing is effected in accordance with this paragraph) as may be necessary or
advisable (including, without limitation, such actions as are requested by the
Trustee) to maintain and perfect, as a first priority interest, the Trustee's
security interest in the Mortgage Loans. The Servicer shall, from time to time
and within the time limits established by law, prepare and present to the
Trustee to authorize (based in reliance on the Opinion of Counsel hereinafter
provided for) the Servicer to file, all financing statements, amendments,
continuations, initial financing statements in lieu of a continuation statement,
terminations, partial terminations, releases or partial releases, or any other
filings necessary or advisable to continue, maintain and perfect the Trustee's
security interest in the Mortgage Loans as a first-priority interest (each a
"Filing"). The Servicer shall present each such Filing to the Trustee together
with (x) an Opinion of Counsel to the effect that such Filing is (i) consistent
with grant of the security interest to the Trustee pursuant to Section 2.01 of
this Agreement, (ii) satisfies all requirements and conditions to such Filing in
this Agreement and (iii) satisfies the requirements for a Filing of such type
under the Uniform Commercial Code in the applicable jurisdiction (or if

                                  Schedule 1-3

<PAGE>

the Uniform Commercial Code does not apply, the applicable statute governing the
perfection of security interests), and (y) a form of authorization for the
Trustee's signature. Upon receipt of such Opinion of Counsel and form of
authorization, the Trustee shall promptly authorize in writing the Servicer to,
and the Servicer shall, effect such Filing under the Uniform Commercial Code
without the signature of the Seller or the Trustee where allowed by applicable
law. Notwithstanding anything else in the transaction documents to the contrary,
the Servicer shall not have any authority to effect a Filing without obtaining
written authorization from the Trustee.

                                  Schedule 1-4
<PAGE>
                                                                       EXHIBIT A

                          FORM OF CLASS A-1 CERTIFICATE

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE TRUSTEE OR ITS
AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE, OR PAYMENT AND ANY CERTIFICATE
ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO
CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED
REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

SOLELY FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS A "REGULAR
INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT CONDUIT." AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

<PAGE>

Certificate No.                :

Cut-Off Date                        :        [________], 20[__]

First Distribution Date             :        [________], 20[__]

Final Scheduled Distribution Date   :        [________], 20[__]

Original Class Certificate
Balance of this Certificate
("Denomination")                    :        $[__________]

Original Certificate
Balance of this Class               :        $[__________]

Pass-Through Rate                   :       [___]%

CUSIP                        :       [_____]

Class                                       :        A-1

<PAGE>

              COMPASS RECEIVABLES ASSET FUNDING TRUST 200[_]-[__]
                    Mortgage Loan Asset-Backed Certificates.
                               Series 200[_]-[__]
                                    Class A-1

         evidencing a percentage interest in the distributions allocable to the
         Certificates of the above-referenced Class with respect to a Trust
         consisting of closed-end fixed rate mortgage loans (the "Mortgage
         Loans").

               Compass Asset Acceptance Company, L.L.C., as Seller

         Principal in respect of this Certificate is distributable monthly as
set forth herein. Accordingly, the Certificate Principal Balance of this Class
A-1 Certificate at any time may be less than the Original Class Certificate
Balance set forth on the face hereof, as described herein. This Class A-1
Certificate does not evidence an obligation of, or an interest in, and is not
guaranteed by the Seller, the Originator, the Servicer, or the Trustee
referenced to below or any of their respective affiliates. Neither the Class A-1
Certificate nor the Mortgage Loans are guaranteed or insured by any governmental
agency or instrumentality.

         This certifies that CEDE & CO. is the registered owner of the
Percentage Interest evidenced by this Class A-1 Certificate (obtained by
dividing the principal denomination of this Class A-1 Certificate by the
aggregate of the principal denominations of all Certificates of this Class) in
certain monthly distributions with respect to a Trust consisting primarily of
the Mortgage Loans deposited by Compass Asset Acceptance Company, L.L.C. (the
"Seller"). The Trust was created pursuant to a Pooling and Servicing Agreement
dated as of [________], 20[__] (the "Agreement") among the Seller, Compass Bank,
as Servicer (the "Servicer") and [_____________], as Trustee (the "Trustee"). To
the extent not defined herein, the capitalized terms used herein have the
meanings assigned in the Agreement. This Class A-1 Certificate is issued under
and is subject to the terms, provisions and conditions of the Agreement, to
which Agreement the Certificateholder of this Class A-1 Certificate by virtue of
the acceptance hereof assents and by which such Certificateholder is bound.

         Reference is hereby made to the further provisions of this Class A-1
Certificate set forth on the reverse hereof, which further provisions shall for
all purposes have the same effect as if set forth at this place.

         This Class A-1 Certificate shall not be entitled to any benefit under
the Agreement or be valid for any purpose unless manually countersigned by an
authorized signatory of the Trustee.

<PAGE>

         IN WITNESS WHEREOF, the Trustee on behalf of the Trust has caused this
Certificate to be duly executed.

Dated:  [________], 20[__]

                           COMPASS RECEIVABLES ASSET FUNDING TRUST 200[_]-[__]

                                  By:      [___________________]
                                           not in its individual capacity,
                                           but solely as Trustee

                                  By___________________________________________

This is one of the Class A-1 Certificates
referenced in the above-mentioned Agreement

By:__________________________________
         Authorized Signatory of
         [_______________],
         as Trustee

<PAGE>

                       [Reverse of Class A-1 Certificate]

               COMPASS RECEIVABLES ASSET FUNDING TRUST 200[_]-[__]
                    Mortgage Loan Asset-Backed Certificates,
                               Series 200[_]-[__]

         This Certificate is one of a duly authorized issue of Certificates
designated as Compass Receivables Asset Funding Trust 200[_]-[__]. Mortgage Loan
Asset-Backed Certificates, Series 200[_]-[__] (herein collectively called the
"Certificates"), and representing a beneficial ownership interest in the Trust
created by the Agreement.

         The Certificateholder, by its acceptance of this Certificate, agrees
that it will look solely to the funds on deposit in the Collection Account for
payment hereunder and that the Trustee is not liable to the Certificateholders
for any amount payable under this Certificate or the Agreement or, except as
expressly provided in the Agreement, subject to any liability under the
Agreement.

         This Certificate does not purport to summarize the Agreement and
reference is made to the Agreement for the interests, rights and limitations of
rights, benefits, obligations and duties evidenced thereby, and the rights,
duties and immunities of the Trustee.

         Pursuant to the terms of the Agreement, a distribution will be made on
the [___] day of each month or, if such [___] day is not a Business Day then the
first Business Day following such Distribution Date (the "Distribution Date"),
commencing on the first Distribution Date specified on the face hereof, to the
Person in whose name this Certificate is registered at the close of business on
the applicable Record Date in an amount equal to the product of the Percentage
Interest evidenced by this Certificate and the amount required to be distributed
to Certificateholders of Certificates of the Class to which this Certificate
belongs on such Distribution Date pursuant to the Agreement. The Record Date
applicable to each Distribution Date is the Business Day preceding such
Distribution Date; provided, however, that following the date on which
Definitive Certificates are available pursuant to Section 6.02(f) of the
Agreement, the Record Date shall be the last day of the month preceding the
month in which such Distribution Date occurs.

         Distributions on this Certificate shall be made by check or money order
mailed to the address of the person entitled thereto as it appears on the
Certificate Register or, upon the request of a Certificateholder owning
Certificates having the requisite aggregate denominations or Percentage
Interests specified in the Agreement, by wire transfer or otherwise, as set
forth in the Agreement. The final distribution on each Certificate will be made
in like manner, but only upon presentment and surrender of such Certificate at
the office or agency of the Trustee specified in the notice to
Certificateholders of such final distribution.

         The Agreement permits, with certain exceptions therein provided, the
amendment thereof and the modification of the rights and obligations of the
Trustee and the rights of the Certificateholders under the Agreement at any time
by the Servicer, the Seller, and the Trustee, in each case with the consent of
the Certificateholders of the requisite percentage of the Percentage Interests
of each Class of Certificates affected by such amendment or all classes in

<PAGE>

the case of amendments or modifications which affect all classes, as specified
in the Agreement. Any such consent by the holder of this Certificate shall be
conclusive and binding to such holder and upon all future holders of this
Certificate and of any Certificate issued upon the transfer hereof or in
exchange therefor or in lieu hereof whether or not notation of such consent is
made upon this Certificate. The Agreement also permits the amendment thereof, in
certain limited circumstances, without the consent of the Holders of any of the
Certificates.

         As provided in the Agreement and subject to certain limitations therein
set forth, the transfer of this Certificate is registrable in the Certificate
Register of the Certificate Registrar upon surrender of this Certificate for
registration of transfer at the office or agency maintained by the Certificate
Registrar (which shall be the Corporate Trust Office if the Trustee is the
Certificate Registrar as provided in the Agreement). Every Certificate presented
or surrendered for registration of transfer or exchange shall (if so required by
the Trustee or the Certificate Registrar) be duly endorsed by, or accompanied by
a written instrument of transfer in form satisfactory to the Trustee and the
Certificate Registrar duly executed by the Certificateholder hereof or such
Certificateholder's attorney duly authorized in writing. Upon satisfaction of
the foregoing, one or more new Certificates of the same Class in authorized
denominations and evidencing the same aggregate Percentage Interest in the Trust
will be issued to the designated transferee or transferees.

         The Certificates are issuable only as registered Certificates without
coupons in denominations specified in the Agreement. As provided in the
Agreement and subject to certain limitations therein set forth, Certificates are
exchangeable for new Certificates of the same Class in authorized denominations
and evidencing the same aggregate Percentage Interest, as requested by the
Holder surrendering the same.

         No service charge will be made for any such registration of transfer or
exchange, but the Trustee may require payment of a sum sufficient to cover any
tax or other governmental charge payable in connection therewith.

         The Originator, Servicer, Seller, and the Trustee and any agent of the
Originator, Servicer, Seller or the Trustee may treat the Person in whose name
this Certificate is registered as the owner hereof for all purposes, and the
Originator, the Servicer, the Seller, or the Trustee or any such agent shall not
be affected by any notice to the contrary.

         On any Distribution Date following the date at which the aggregate
Certificate Principal Balance is less than [__]% of the initial aggregate
Certificate Principal Balance of the Class A and Class M Certificates, the
Servicer will have the option to repurchase, in whole, from the Trust the
Mortgage Loans at a purchase price determined as provided in the Agreement. In
the event that no such optional termination occurs, the obligations and
responsibilities created by the Agreement will terminate upon the earliest of
(i) the disposition of the Mortgage Loans and Mortgaged Property pursuant to the
provisions of Section 10.03(a) of the Agreement; provided, however, if the
Servicer does not repurchase all of the Mortgage Loans pursuant to Section
10.01(a)(i) of the Agreement within three months of the first Distribution Date
upon which such repurchase option may occur, then the Trustee shall begin a
process for soliciting bids in connection with an auction of the Mortgage Loans
pursuant to Section 10.01(c) and 10.01(d) of the Agreement; (ii) the final
payment or other liquidation of the Principal Balance of the last

<PAGE>

Mortgage Loan in the Trust and (iii) the Distribution Date in [_______] 20[__].
In no event, however, will the trust created by the Agreement continue beyond
the expiration of 21 years from the death of the last survivor of the
descendants living at the date of the Agreement of a certain person named in the
Agreement.

         Capitalized terms used herein that are defined in the Agreement shall
have the meanings ascribed to them in the Agreement and nothing herein shall be
deemed inconsistent with that meaning.

<PAGE>

                                   ASSIGNMENT

         FOR VALUE RECEIVED, the undersigned hereby sell(s), assign(s) and
transfer(s) unto

--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
(Please print or typewrite name and address including postal zip code of
assignee)

the Percentage Interest evidenced by the within Certificate and hereby
authorizes the transfer of the registration of such Percentage Interest to
assignee on the Certificate Register of the Trust.

         I (We) further direct the Trustee to issue a new Certificate of a like
denomination and Class, to the above named assignee and deliver such Certificate
to the following address:

-------------------------------------------------------------------------------.

Dated:
      ------------
                                    ------------------------------------------
                                    Signature by or on behalf of assignor

<PAGE>

                            DISTRIBUTION INSTRUCTIONS

The assignee should include the following for purposes of distribution:

         Distributions shall be made, by wire transfer or otherwise, in
immediately available funds
                            ----------------------------------------------------

--------------------------------------------------------------------------------
To the account of
                  --------------------------------------------------------------
Account number            , or, if mailed by check, to
               -----------                             -------------------------

--------------------------------------------------------------------------------
Applicable statements should be mailed to
                                          --------------------------------------

         This information is provided by
                                         ---------------------------------------
the assignee named above, or
                             ---------------------------------------------------
as its agent.

<PAGE>

                                                                       EXHIBIT B

                          FORM OF CLASS A-2 CERTIFICATE

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE TRUSTEE OR ITS
AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE
ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO
CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED
REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

SOLELY FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS A "REGULAR
INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT CONDUIT." AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

<PAGE>

Certificate No.                :

Cut-Off Date                        :        [________], 20[__]

 First Distribution Date            :       [________], 20[__]

Final Scheduled Distribution Date   :       [_______], 20[__]

Original Class Certificate
Balance of this Certificate
("Denomination")                    :       $[__________]

Original Certificate
Balance of this Class               :        $[__________]

Pass-Through Rate                   :       [___]%

CUSIP                       :       [_____]

Class                               :        A-2

<PAGE>

               COMPASS RECEIVABLES ASSET FUNDING TRUST 200[_]-[__]
                    Mortgage Loan Asset-Backed Certificates,
                               Series 200[_]-[__]
                                    Class A-2

         evidencing a percentage interest in the distributions allocable to the
         Certificates of the above-referenced Class with respect to a Trust
         consisting of closed-end fixed rate mortgage loans (the "Mortgage
         Loans")

               Compass Asset Acceptance Company, L.L.C., as Seller

         Principal in respect of this Certificate is distributable monthly as
set forth herein. Accordingly, the Certificate Principal Balance of this Class
A-2 Certificate at any time may be less than the Original Class Certificate
Balance set forth on the face hereof, as described herein. This Class A-2
Certificate does not evidence an obligation of, or an interest in, and is not
guaranteed by the Seller, the Originator, the Servicer, or the Trustee referred
to below or any of their respective affiliates. Neither this Class A-2
Certificate nor the Mortgage Loans are guaranteed or insured by any governmental
agency or instrumentality.

         This certifies that CEDE & CO. is the registered owner of the
Percentage Interest evidenced by this Class A-2 Certificate (obtained by
dividing the principal denomination of the Class A-2 Certificate by the
aggregate of the principal denominations of all Certificates of this Class in
certain monthly distributions with respect to a Trust consisting primarily of
the Mortgage Loans deposited by Compass Asset Acceptance Company, L.L.C. (the
"Seller"). The Trust was created pursuant to a Pooling and Servicing Agreement
dated as of [________], 20[__] (the "Agreement") among the Seller, Compass Bank,
as Servicer (the "Servicer") and [___________], as Trustee (the "Trustee"). To
the extent not defined herein, the capitalized terms used herein have the
meanings assigned in the Agreement. The Class A-2 Certificate is issued under
and is subject to the terms, provisions and conditions of the Agreement, to
which Agreement the Certificateholder of this Class A-2 Certificate by virtue of
the acceptance hereof assents and by which such Certificateholder is bound.

         Reference is hereby made to the further provisions of this Class A-2
Certificate set forth on the reverse hereof, which further provisions shall for
all purposes have the same effect as if set forth at this place.

         The Class A-2 Certificate shall not be entitled to any benefit under
the Agreement or be valid for any purpose unless manually countersigned by an
authorized signatory of the Trustee.

<PAGE>

         IN WITNESS WHEREOF, the Trustee on behalf of the Trust has caused this
Certificate to be duly executed.

Dated:  [________], 20[__]

                COMPASS RECEIVABLES ASSET FUNDING TRUST 200[_]-[__]

                         By: [_________________]not in its individual capacity,
                             but solely as Trustee

                         By
                            ---------------------------------------------------

This is one of the Class A-2 Certificates
referenced in the above-mentioned Agreement

By
   --------------------------------------
         Authorized Signatory of
         [_________________],
         as Trustee

<PAGE>

                       [Reverse of Class A-2 Certificate]

               COMPASS RECEIVABLES ASSET FUNDING TRUST 200[_]-[__]
                    Mortgage Loan Asset-Backed Certificates,
                               Series 200[_]-[__]

         This Certificate is one of a duly authorized issue of Certificates
designated as Compass Receivables Asset Funding Trust 200[_]-[__]. Mortgage Loan
Asset-Backed Certificates, Series 200[_]-[__] (herein collectively called the
"Certificates"), and representing a beneficial ownership interest in the Trust
created by the Agreement.

         The Certificateholder, by its acceptance of this Certificate, agrees
that it will look solely to the funds on deposit in the Collection Account for
payment hereunder and that the Trustee is not liable to the Certificateholders
for any amount payable under this Certificate or the Agreement or, except as
expressly provided in the Agreement, subject to any liability under the
Agreement.

         This Certificate does not purport to summarize the Agreement and
reference is made to the Agreement for the interests, rights and limitations of
rights, benefits, obligations and duties evidenced thereby, and the rights,
duties and immunities of the Trustee.

         Pursuant to the terms of the Agreement, a distribution will be made on
the [___] day of each month or, if such [___] day is not a Business Day then the
first Business Day following such Distribution Date (the "Distribution Date"),
commencing on the first Distribution Date specified on the face hereof, to the
Person in whose name this Certificate is registered at the close of business on
the applicable Record Date in an amount equal to the product of the Percentage
Interest evidenced by this Certificate and the amount required to be distributed
to Certificateholders of Certificates of the Class to which this Certificate
belongs on such Distribution Date pursuant to the Agreement. The Record Date
applicable to each Distribution Date is the Business Day preceding such
Distribution Date; provided, however, that following the date on which
Definitive Certificates are available pursuant to Section 6.02(f) of the
Agreement, the Record Date shall be the last day of the month preceding the
month in which such Distribution Date occurs.

         Distributions on this Certificate shall be made by check or money order
mailed to the address of the person entitled thereto as it appears on the
Certificate Register or, upon the written request of a Certificateholder owning
Certificates having the requisite aggregate denominations specified in the
Agreement, by wire transfer or otherwise, as set forth in the Agreement. The
final distribution on each Certificate will be made in like manner, but only
upon presentment and surrender of such Certificate at the office or agency of
the Trustee specified in the notice to Certificateholders of such final
distribution.

         The Agreement permits, with certain exceptions therein provided, the
amendment thereof and the modification of the rights and obligations of the
Trustee and the rights of the Certificateholders under the Agreement at any time
by the Servicer, the Seller, and the Trustee,

<PAGE>

in each case with the consent of the Certificateholders of the requisite
percentage of the Percentage Interests of each Class of Certificates affected by
such amendment or all classes in the case of amendments or modifications which
affect all classes, as specified in the Agreement. Any such consent by the
holder shall be conclusive and binding to such holder and upon all future
holders of this Certificate and of any Certificate issued upon the transfer
hereof or in exchange therefor or in lieu hereof whether or not notation of such
consent is made upon this Certificate. The Agreement also permits the amendment
thereof, in certain limited circumstances, without the consent of the Holders of
any of the Certificates.

         As provided in the Agreement and subject to certain limitations therein
set forth, the transfer of this Certificate is registrable in the Certificate
Register of the Certificate Registrar upon surrender of this Certificate for
registration of transfer at the office or agency maintained by the Certificate
Registrar (which shall be the Corporate Trust Office if the Trustee is the
Certificate Registrar as provided in the Agreement). Every Certificate presented
or surrendered for registration of transfer or exchange shall (if so required by
the Trustee or the Certificate Registrar) be duly endorsed by, or accompanied by
a written instrument of transfer in form satisfactory to the Trustee and the
Certificate Registrar duly executed by the Certificateholder hereof or such
Certificateholder's attorney duly authorized in writing. Upon satisfaction of
the foregoing, one or more new Certificates of the same Class in authorized
denominations and evidencing the same aggregate Percentage Interest in the Trust
will be issued to the designated transferee or transferees.

         The Certificates are issuable only as registered Certificates without
coupons in denominations specified in the Agreement. As provided in the
Agreement and subject to certain limitations therein set forth, Certificates are
exchangeable for new Certificates of the same Class in authorized denominations
and evidencing the same aggregate Percentage Interest, as requested by the
Holder surrendering the same.

         No service charge will be made for any such registration of transfer or
exchange, but the Trustee may require payment of a sum sufficient to cover any
tax or other governmental charge payable in connection therewith.

         The Originator, Servicer, Seller, and the Trustee and any agent of the
Originator, Servicer, Seller or the Trustee may treat the Person in whose name
this Certificate is registered as the owner hereof for all purposes, and the
Originator, the Servicer, the Seller, or the Trustee or any such agent shall not
be affected by any notice to the contrary.

         On any Distribution Date following the date at which the aggregate
Certificate Principal Balance is less than [__]% of the initial aggregate
Certificate Principal Balance of the Class A and Class M Certificates, the
Servicer will have the option to repurchase, in whole, from the Trust the
Mortgage Loans at a purchase price determined as provided in the Agreement. In
the event that no such optional termination occurs, the obligations and
responsibilities created by the Agreement will terminate upon the earliest of
(i) the disposition of the Mortgage Loans and Mortgaged Property pursuant to the
provisions of Section 10.03(a) of the Agreement; provided, however, if the
Servicer does not repurchase all of the Mortgage Loans pursuant to Section

<PAGE>

10.01(a)(i) of the Agreement within three months of the first Distribution Date
upon which such repurchase option may occur, then the Trustee shall begin a
process for soliciting bids in connection with an auction of the Mortgage Loans
pursuant to Section 10.01(c) and 10.01(d) of the Agreement; (ii) the final
payment or other liquidation of the Principal Balance of the last Mortgage Loan
in the Trust and (iii) the Distribution Date in [_______] 20[__]. In no event,
however, will the trust created by the Agreement continue beyond the expiration
of 21 years from the death of the last survivor of the descendants living at the
date of the Agreement of a certain person named in the Agreement.

         Capitalized terms used herein that are defined in the Agreement shall
have the meanings ascribed to them in the Agreement and nothing herein shall be
deemed inconsistent with that meaning.

<PAGE>

                                   ASSIGNMENT

FOR VALUE RECEIVED, the undersigned hereby sell(s), assign(s) and transfer(s)
unto
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
(Please print or typewrite name and address including postal zip code of
assignee)

the Percentage Interest evidenced by the within Certificate and hereby
authorizes the transfer of the registration of such Percentage Interest to
assignee on the Certificate Register of the Trust.

         I (We) further direct the Trustee to issue a new Certificate of a like
denomination and Class, to the above named assignee and deliver such Certificate
to the following address:
-------------------------------------------------------------------------------.

Dated
      ------------
                                   ------------------------------------------
                                   Signature by or on behalf of assignor

<PAGE>

                            DISTRIBUTION INSTRUCTIONS

The assignee should include the following for purposes of distribution:

Distributions shall be made, by wire transfer or otherwise, in immediately
available funds

-------------------------------------------------------------------------------,
to the account of                                                              .
                  -------------------------------------------------------------
Account number          , or, if mailed by check, to
               ---------                             ---------------------------

Applicable statements should be mailed to

-------------------------------------------------------------------------------.

         This information is provided by                                       ,
                                         -------------------------------------
the assignee named above, or                                                   ,
                             -------------------------------------------------
as its agent.

<PAGE>

                                                                       EXHIBIT C

                          FORM OF CLASS A-3 CERTIFICATE

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE TRUSTEE OR ITS
AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE
ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO
CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED
REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

SOLELY FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS A "REGULAR
INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT CONDUIT." AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

<PAGE>

Certificate No.               :

Cut-Off Date                        :        [________], 20[__]

First Distribution Date             :        [________], 20[__]

Final Scheduled Distribution Date   :        [_______], 20[__]

Original Class Certificate
Balance of this Certificate
("Denomination")                    :        $[__________]

Original Certificate
Balance of this Class               :        $[__________]

Pass-Through Rate                   :       [___]%

CUSIP                       :       [_____]

Class                               :        A-3

<PAGE>

               COMPASS RECEIVABLES ASSET FUNDING TRUST 200[_]-[__]
                    Mortgage Loan Asset-Backed Certificates,
                               Series 200[_]-[__]
                                    Class A-3

         evidencing a percentage interest in the distributions allocable to the
         Certificates of the above-referenced Class with respect to a Trust
         consisting of closed-end fixed rate mortgage loans (the "Mortgage
         Loans").

               Compass Asset Acceptance Company, L.L.C., as Seller

         Principal in respect of this Certificate is distributable monthly as
set forth herein. Accordingly, the Certificate Principal Balance of this Class
A-3 Certificate at any time may be less than the Original Class Certificate
Balance set forth on the face hereof, as described herein. This Class A-3
Certificate does not evidence an obligation of, or an interest in, and is not
guaranteed by the Seller, the Originator, the Servicer, or the Trustee referred
to below or any of their respective affiliates. Neither this Class A-3
Certificate nor the Mortgage Loans are guaranteed or insured by any governmental
agency or instrumentality.

         This certifies that CEDE & CO. is the registered owner of the
Percentage Interest evidenced by this Class A-3 Certificate (obtained by
dividing the principal denomination of this Class A-3 Certificate by the
aggregate of the principal denominations of all Certificates of this Class) in
certain monthly distributions with respect to a Trust consisting primarily of
the Mortgage Loans deposited by Compass Asset Acceptance Company, L.L.C. (the
"Seller"). The Trust was created pursuant to a Pooling and Servicing Agreement
dated as of [________], 20[__] (the "Agreement") among the Seller, Compass Bank,
as Servicer (the "Servicer") and [____________], as Trustee (the "Trustee"). To
the extent not defined herein, the capitalized terms used herein have the
meanings assigned in the Agreement. This Class A-3 Certificate is issued under
and is subject to the terms, provisions and conditions of the Agreement, to
which Agreement the Certificateholder of this Class A-3 Certificate by virtue of
the acceptance hereof assents and by which such Certificateholder is bound.

         Reference is hereby made to the further provisions of this Class A-3
Certificate set forth on the reverse hereof, which further provisions shall for
all purposes have the same effect as if set forth at this place.

         This Class A-3 Certificate shall not be entitled to any benefit under
the Agreement or be valid for any purpose unless manually countersigned by an
authorized signatory of the Trustee.

<PAGE>

         IN WITNESS WHEREOF, the Trustee on behalf of the Trustee has caused
this Certificate to be duly executed.

Dated: [________], 20[__]

                            COMPASS RECEIVABLES ASSET FUNDING TRUST 200[_]-[__]

                                By: [__________________]
                                         not in its individual capacity, but
                                         solely as Trustee

                                By:
                                    -------------------------------------------

This is one of the Class A-3 Certificates
referenced in the above-mentioned Agreement

By:
     ------------------------------------------------
         Authorized Signatory of
         [________________],
         as Trustee

<PAGE>

                       [Reverse of Class A-3 Certificate]

               COMPASS RECEIVABLES ASSET FUNDING TRUST 200[_]-[__]
                    Mortgage Loan Asset-Backed Certificates,
                               Series 200[_]-[__]

         This Certificate is one of a duly authorized issue of Certificates
designated as Compass Receivables Asset Funding Trust 200[_]-[__]. Mortgage Loan
Asset-Backed Certificates, Series 200[_]-[__] (herein collectively called the
"Certificates"), and representing a beneficial ownership interest in the Trust
created by the Agreement.

         The Certificateholder, by its acceptance of this Certificate, agrees
that it will look solely to the funds on deposit in the Collection Account for
payment hereunder and that the Trustee is not liable to the Certificateholders
for any amount payable under this Certificate or the Agreement or, except as
expressly provided in the Agreement, subject to any liability under the
Agreement.

         This Certificate does not purport to summarize the Agreement and
reference is made to the Agreement for the interest, rights and limitations of
rights, benefits, obligations and duties evidenced thereby, and the rights,
duties and immunities of the Trustee.

         Pursuant to the terms of the Agreement, a distribution will be made on
the [___] day of each month or, if such [___] day is not a Business Day then the
first Business Day following such Distribution Date (the "Distribution Date"),
commencing on the first Distribution Date specified on the face hereof, to the
Person in whose name this Certificate is registered at the close of business on
the applicable Record Date in an amount equal to the product of the Percentage
Interest evidenced by this Certificate and the amount required to be distributed
to Certificateholders of Certificates of the Class to which this Certificate
belongs on such Distribution Date pursuant to the Agreement. The Record Date
applicable to each Distribution Date is the Business Day preceding such
Distribution Date; provided, however, that following the date on which
Definitive Certificates are available pursuant to Section 6.02(f) of the
Agreement, the Record Date shall be the last day of the month preceding the
month in which such Distribution Date occurs.

         Distributions on this Certificate shall be made by check or money order
mailed to the address of the person entitled thereto as it appears on the
Certificate Register or, upon the written request of a Certificateholder owning
Certificates having the requisite aggregate denominations specified in the
Agreement, by wire transfer or otherwise, as set forth in the Agreement. The
final distribution on each Certificate will be made in like manner, but only
upon presentment and surrender of such Certificate at the office or agency of
the Trustee specified in the notice to Certificateholders of such final
distribution.

         The Agreement permits, with certain exceptions therein provided, the
amendment thereof and the modification of the rights and obligations of the
Trustee and the rights of the

<PAGE>

Certificateholders under the Agreement at any time by the Servicer, the Seller,
and the Trustee, in each case with the consent of the Certificateholders of the
requisite percentage of the Percentage Interests of each Class of Certificates
affected by such amendment or all classes in the case of amendments or
modifications which affect all classes, as specified in the Agreement. Any such
consent by the holder of this Certificate shall be conclusive and binding on
such holder and upon all future holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange therefor or in lieu
hereof whether or not notation of such consent is made upon this Certificate.
The Agreement also permits the amendment thereof, in certain limited
circumstances, without the consent of the Holders of any of the Certificates.

         As provided in the Agreement and subject to certain limitations therein
set forth, the transfer of this Certificate is registrable in the Certificate
Register of the Certificate Registrar upon surrender of this Certificate for
registration of transfer at the office or agency maintained by the Certificate
Registrar (which shall be the Corporate Trust Office if the Trustee is the
Certificate Registrar as provided in the Agreement). Every Certificate presented
or surrendered for registration of transfer or exchange shall (if so required by
the Trustee or the Certificate Registrar) be duly endorsed by, or accompanied by
a written instrument of transfer in form satisfactory to the Trustee and the
Certificate Registrar duly executed by the Certificateholder hereof or such
Certificateholder's attorney duly authorized in writing. Upon satisfaction of
the foregoing, one or more new Certificates of the same Class in authorized
denominations and evidencing the same aggregate Percentage Interest in the Trust
will be issued to the designated transferee or transferees.

         The Certificates are issuable only as registered Certificates without
coupons in denominations specified in the Agreement. As provided in the
Agreement and subject to certain limitations therein set forth, Certificates are
exchangeable for new Certificates of the same Class in authorized denominations
and evidencing the same aggregate Percentage Interest, as requested by the
Holder surrendering the same.

         No service charge will be made for any such registration of transfer or
exchange, but the Trustee may require payment of a sum sufficient to cover any
tax or other governmental charge payable in connection therewith.

         The Originator, Servicer, Seller, and the Trustee and any agent of the
Originator, Servicer, Seller or the Trustee may treat the Person in whose name
this Certificate is registered as the owner hereof for all purposes, and the
Originator, the Servicer, the Seller, or the Trustee or any such agent shall not
be affected by any notice to the contrary.

         On any Distribution Date following the date at which the aggregate
Certificate Principal Balance is less than [__]% of the initial aggregate
Certificate Principal Balance of the Class A and Class M Certificates, the
Servicer will have the option to repurchase, in whole, from the Trust the
Mortgage Loans at a purchase price determined as provided in the Agreement. In
the event that no such optional termination occurs, the obligations and
responsibilities created by the Agreement will terminate upon the earliest of
(i) the disposition of the Mortgage Loans and Mortgaged Property pursuant to the
provisions of Section 10.03(a) of the Agreement; provided,

<PAGE>

however, if the Maser Servicer does not repurchase all of the Mortgage Loans
pursuant to Section 10.01(a)(i) of the Agreement within three months of the
first Distribution Date upon which such repurchase option may occur, then the
Trustee shall begin a process for soliciting bids in connection with an auction
of the Mortgage Loans pursuant to Section 10.01(c) and 10.01(d) of the
Agreement; (ii) the final payment or other liquidation of the Principal Balance
of the last Mortgage Loan in the Trust and (iii) the Distribution Date in
[_______] 20[__]. In no event, however, will the trust created by the Agreement
continue beyond the expiration of 21 years from the death of the last survivor
of the descendants living at the date of the Agreement of a certain person named
in the Agreement.

         Capitalized terms used herein that are defined in the Agreement shall
have the meanings ascribed to them in the Agreement, and nothing herein shall be
deemed inconsistent with that meaning.

<PAGE>

                                   ASSIGNMENT

         FOR VALUE RECEIVED, the undersigned hereby sell(s), assign(s) and
transfer(s) unto

(Please print or typewrite name and address including postal zip code of
assignee)

the Percentage Interest evidenced by the within Certificate and hereby
authorizes the transfer of registration of such Percentage Interest to assignee
on the Certificate Register of the Trust.

         I (We) further direct the Trustee to issue a new Certificate of a like
denomination and class, to the above named assignee and deliver such Certificate
to the following address:

------------------------------------------------------------------------------ .

Dated:
        -------------------

                      Signature by or on behalf of assignor

<PAGE>

                            DISTRIBUTION INSTRUCTIONS

The assignee should include the following for purposes of distribution:

         Distribution shall be made, by wire transfer or otherwise, in
immediately available funds

for the account of
                   -------------------------------------------------------------
account number
               -----------------------------------------------------------------
, or, if mailed by check, to
                             ---------------------------------------------------
                                                                               .
--------------------------------------------------------------------------------
Applicable statements should be mailed to
                                          --------------------------------------

         This information is provided by                                       ,
                                         ---------------------------------------
the assignee named above, or                                                  ,
                             ---------------------------------------------------
as its agent.

<PAGE>

                                                                       EXHIBIT D

                          FORM OF CLASS A-4 CERTIFICATE

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE TRUSTEE OR ITS
AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE
ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO
CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED
REPRESENTATIVE OF DTC). ANY TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

SOLELY FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS A "REGULAR
INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

<PAGE>

Certificate No.                :

Cut-Off Date                        :        [________], 20[__]

First Distribution Date             :       [________], 20[__]

Final Scheduled Distribution Date   :       [________], 20[__]

Original Class Certificate
Balance of this Certificate
("Denomination")                    :       $[_________________________]

Original Certificate
Balance of this Class               :       $[_________________________]

Pass-Through Rate                   :       [__________________]%

CUSIP                          :   [__________________]

Class                               :        A-4

<PAGE>

               COMPASS RECEIVABLES ASSET FUNDING TRUST 200[_]-[__]
                    Mortgage Loan Asset-Backed Certificates,
                               Series 200[_]-[__]
                                    Class A-4

         evidencing a percentage interest in the distributions allocable to the
         Certificates of the above-referenced Class with respect to a Trust
         consisting of closed-end fixed rate mortgage loans (the "Mortgage
         Loans")

               Compass Asset Acceptance Company, L.L.C., as Seller

         Principal in respect of this Certificate is distributable monthly as
set forth herein. Accordingly, the Certificate Principal Balance of this Class
A-4 Certificate at any time may be less than the Original Class Certificate
Balance set forth on the face hereof, as described herein. This Class A-4
Certificate does not evidence an obligation of, or an interest in, and is not
guaranteed by the Seller, the Originator, the Servicer, or the Trustee referred
to below or any of their respective affiliates. Neither this Class A-4
Certificate nor the Mortgage Loans are guaranteed or insured by any governmental
agency or instrumentality.

         This certifies that CEDE & CO. is the registered owner of the
Percentage Interest evidenced by this Class A-4 Certificate (obtained by
dividing the principal denomination of this Class A-4 Certificate by the
aggregate of the principal denominations of all Certificates of this Class in
certain monthly distributions with respect to a Trust consisting primarily of
the Mortgage Loans deposited by Compass Asset Acceptance Company, L.L.C. (the
"Seller"). The Trust was created pursuant to a Pooling and Servicing Agreement
dated as of [________], 20[__] (the "Agreement") among the Seller, Compass Bank,
as Servicer (the "Servicer") and [______________], as Trustee (the "Trustee").
To the extent not defined herein, the capitalized terms used herein have the
meanings assigned in the Agreement. This Class A-4 Certificate is issued under
and is subject to the terms, provisions and conditions of the Agreement, to
which Agreement the Certificateholder of this Class A-4 Certificate by virtue of
the acceptance hereof assents and by which such Certificateholder is bound.

         Reference is hereby made to the further provisions of this Class A-4
Certificate set forth on the reverse hereof, which further provisions shall for
all purposes have the same effect as if set forth at this place.

         This Class A-4 Certificate shall not be entitled to any benefit under
the Agreement or be valid for any purpose unless manually countersigned by an
authorized signatory of the Trustee.

<PAGE>

         IN WITNESS WHEREOF, the Trustee on behalf of the Trust has caused this
Certificate to be duly executed.

Dated: [________], 20[__]

                         COMPASS RECEIVABLES ASSET FUNDING TRUST 200[_]-[__]

                                  By:      [________________]
                                           not in its individual capacity, but
                                           solely as Trustee

                                  By:
                                      ------------------------------------------

This is one of the Class A-4 Certificates
referenced in the above-mentioned Agreement

By:
     ------------------------------------------------
         Authorized Signatory of
         [__________________],
         as Trustee

<PAGE>

                       [Reverse of Class A-4 Certificate]

               COMPASS RECEIVABLES ASSET FUNDING TRUST 200[_]-[__]
                    Mortgage Loan Asset-Backed Certificates,
                               Series 200[_]-[__]

         This Certificate is one of a duly authorized issue of Certificates
designated as Compass Receivables Asset Funding Trust 200[_]-[__], Mortgage Loan
Asset-Backed Certificates, Series 200[_]-[__] (therein collectively called the
"Certificates"), and representing a beneficial ownership interest in the Trust
created by the Agreement.

         The Certificateholder, by its acceptance of this Certificate, agrees
that it will look solely to the funds on deposit in the Collection Account for
payment hereunder and that the Trustee is not liable to the Certificateholders
for any amount payable under this Certificate or the Agreement or, except as
expressly provided in the Agreement, subject to any liability under the
Agreement.

         This Certificate does not purport to summarize the Agreement and
reference is made to the Agreement for the interests, rights and limitations of
rights, benefits, obligations and duties evidenced thereby, and the rights,
duties and immunities of the Trustee.

         Pursuant to the terms of the Agreement, a distribution will be made on
the [___] day of each month or, if such [___] day is not a Business Day then the
first Business Day following such Distribution Date (the "Distribution Date"),
commencing on the first Distribution Date specified on the face hereof, to the
Person in whose name this Certificate is registered at the close of business on
the applicable Record Date in an amount equal to the product of the Percentage
Interest evidenced by this Certificate and the amount required to be distributed
to Certificateholders of Certificates of the Class to which this Certificate
belongs on such Distribution Date pursuant to the Agreement. The Record Date
applicable to each Distribution Date is the Business Day preceding such
Distribution Date; provided, however, that following the date on which
Definitive Certificates are available pursuant to Section 6.02(f) of the
Agreement, the Record Date shall be the last day of the month preceding the
month in which such Distribution Date occurs.

         Distributions on this Certificate shall be made by check or money order
mailed to the address of the person entitled thereto as it appears on the
Certificate Register or, upon the written request of a Certificateholder owning
Certificates having the requisite aggregate denominations specified in the
Agreement, by wire transfer or otherwise, as set forth in the Agreement. The
final distribution on each Certificate will be made in like manner, but only
upon presentment and surrender of such Certificate at the office or agency of
the Trustee specified in the notice to Certificateholders of such final
distribution.

         The Agreement permits, with certain exceptions therein provided, the
amendment thereof and the modification of the rights and obligations of the
Trustee and the rights of the

<PAGE>

Certificateholders under the Agreement at any time by the Servicer, the Seller,
and the Trustee, in each case with the consent of the Certificateholders of the
requisite percentage of the Percentage Interests of each Class of Certificates
affected by such amendment or all classes in the case of amendments or
modifications which affect all classes, as specified in the Agreement. Any such
consent by the holder of this Certificate shall be conclusive and binding on
such holder and upon all future holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange therefor or in lieu
hereof whether or not notation of such consent is made upon this Certificate.
The Agreement also permits the amendment thereof, in certain limited
circumstances, without the consent of the Holders of any of the Certificates.

         As provided in the Agreement and subject to certain limitations therein
set forth, the transfer of this Certificate is registrable in the Certificate
Register of the Certificate Registrar upon surrender of this Certificate for
registration of transfer at the office or agency maintained by the Certificate
Registrar (which shall be the Corporate Trustee Office if the Trustee is the
Certificate Registrar as provided in the Agreement). Every Certificate presented
or surrendered for registration of transfer or exchange shall (if so required by
the Trustee or the Certificate Registrar) be duly endorsed by, or accompanied by
a written instrument of transfer in form satisfactory to the Trustee and the
Certificate Registrar duly executed by the Certificateholder hereof or such
Certificateholder's attorney duly authorized in writing. Upon satisfaction of
the foregoing, one or more new Certificates of the same Class in authorized
denominations and evidencing the same aggregate Percentage Interest in the
Trustee will be issued to the designated transferee or transferees.

         The Certificates are issuable only as registered Certificates without
coupons in denominations specified in the Agreement. As provided in the
Agreement and subject to certain limitations therein set forth, Certificates are
exchangeable for new Certificates of the same Class as authorized denominations
and evidencing the same aggregate Percentage Interest, as requested by the
Holder surrendering the same.

         No service charge will be made for any such registration of transfer or
exchange, but the Trustee may require payment of a sum sufficient to cover any
tax or other governmental charge payable in connection therewith.

         The Originator, Servicer, Seller, and the Trustee and any agent of the
Originator, Servicer, Seller or the Trustee may treat the Person in whose name
this Certificate is registered as the owner hereof for all purposes, and the
Originator, the Servicer, the Seller, or the Trustee or any such agent shall not
be affected by any notice to the contrary.

         On any Distribution Date following the date at which the aggregate
Certificate Principal Balance is less than [__]% of the initial aggregate
Certificate Principal Balance of the Class A and Class M Certificates, the
Servicer will have the option to repurchase, in whole, from the Trust the
Mortgage Loans at a purchase price determined as provided in the Agreement. In
the event that no such optional termination occurs, the obligations and
responsibilities created by the Agreement will terminate upon the earliest of
(i) the disposition of the Mortgage Loans and Mortgaged Property pursuant to the
provisions of Section 10.03(a) of the Agreement; provided,

<PAGE>

however, if the Servicer does not repurchase all of the Mortgage Loans pursuant
to Section 10.01(a)(i) of the Agreement within three months of the first
Distribution Date upon which such repurchase option may occur, then the Trustee
shall begin a process for soliciting bids in connection with an auction of the
Mortgage Loans pursuant to Section 10.01(c) and 10.01(d) of the Agreement; (ii)
the final payment or other liquidation of the Principal Balance of the last
Mortgage Loan in the Trust and (iii) the Distribution Date in [_______] 20[__].
In no event, however, will the trust created by the Agreement continue beyond
the expiration of 21 years from the death of the last survivor of the
descendants living at the date of the Agreement of a certain person named in the
Agreement.

         Capitalized terms used herein that are defined in the Agreement shall
have the meanings ascribed to them in the Agreement, and nothing herein shall be
deemed inconsistent with that meaning.

<PAGE>

                                   ASSIGNMENT

         FOR VALUE RECEIVED, the undersigned hereby sell(s), assign(s) and
transfer(s) unto

(Please print or typewrite name and address including postal zip code of
assignee)

the Percentage Interest evidenced by the within Certificate and hereby
authorizes the transfer of registration of such Percentage Interest to assignee
on the Certificate Register of the Trust.

         I (We) further direct the Trustee to issue a new Certificate of a like
denomination and class, to the above named assignee and deliver such Certificate
to the following address:

------------------------------------------------------------------------------.

Dated:
        -------------------

                                  Signature by or on behalf of assignor

<PAGE>

                            DISTRIBUTION INSTRUCTIONS

         The assignee should include the following for purposes of distribution:

         Distributions shall be made, by wire transfer or otherwise, in
immediately available funds

for the account of
                   -------------------------------------------------------------
account number
               -----------------------------------------------------------------

Applicable statements should be mailed to
                                          --------------------------------------

         This information is provided by                                      ,
                                         ---------------------------------------
the assignee named above, or                                                  ,
                             ---------------------------------------------------
as its agent.

<PAGE>

                                                                       EXHIBIT E

                          FORM OF CLASS M-1 CERTIFICATE

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE TRUSTEE OR ITS
AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE
ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO
CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED
REPRESENTATIVE OF DTC). ANY TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

NEITHER THIS CERTIFICATE NOR ANY INTEREST HEREIN MAY BE TRANSFERRED UNLESS THE
TRANSFEREE DELIVERS TO THE TRUSTEE EITHER A REPRESENTATION LETTER TO THE EFFECT
THAT SUCH TRANSFEREE IS NOT AN EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE
RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED, OR A PLAN SUBJECT TO SECTION
4975 OF THE CODE, OR AN OPINION OF COUNSEL IN ACCORDANCE WITH THE PROVISIONS OF
THE AGREEMENT REFERRED TO HEREIN. SUCH REPRESENTATION SHALL BE DEEMED TO HAVE
BEEN MADE TO THE TRUSTEE BY THE TRANSFEREE'S ACCEPTANCE OF THIS CERTIFICATE OR
BY THE ACCEPTANCE BY A BENEFICIAL OWNER OF THE BENEFICIAL INTEREST REPRESENTED
HEREBY UNLESS THE TRUSTEE SHALL HAVE RECEIVED FROM THE TRANSFEREE AN ALTERNATIVE
REPRESENTATION ACCEPTABLE IN FORM AND SUBSTANCE TO THE SERVICER AND THE SELLER.
NOTWITHSTANDING ANYTHING ELSE TO THE CONTRARY HEREIN, ANY PURPORTED TRANSFER OF
THIS CERTIFICATE TO OR ON BEHALF OF AN EMPLOYEE BENEFIT PLAN SUBJECT TO ERISA OR
TO THE CODE WITHOUT THE OPINION OF COUNSEL SATISFACTORY TO THE TRUSTEE AS
DESCRIBED ABOVE SHALL BE VOID AND OF NO EFFECT.

THIS CLASS M-1 CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT TO THE CLASS A
CERTIFICATES.

SOLELY FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS A "REGULAR
INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

<PAGE>

Certificate No.            :

Cut-Off Date                        :        [________], 20[__]

First Distribution Date             :       [________], 20[__]

Final Scheduled Distribution Date   :       [________], 20[__]

Original Class Certificate
Balance of this Certificate
("Denomination")                    :       $[_________________________]

Original Certificate
Balance of this Class               :        $[_________________________]

Pass-Through Rate                   :        [________]%, subject to the
                                             weighted average Net Loan Rates
                                             described in the Agreement.

CUSIP                      :       [_________________]

Class                                       :        M-1

<PAGE>

               COMPASS RECEIVABLES ASSET FUNDING TRUST 200[_]-[__]
                    Mortgage Loan Asset-Backed Certificates,
                               Series 200[_]-[__]
                                    Class M-1

         evidencing a percentage interest in the distributions allocable to the
         Certificates of the above-referenced Class with respect to a Trust
         consisting of closed-end fixed rate mortgage loans (the "Mortgage
         Loans")

               Compass Asset Acceptance Company, L.L.C., as Seller

         Principal in respect of this Certificate is distributable monthly as
set forth herein. Accordingly, the Certificate Principal Balance of this Class
M-1 Certificate at any time may be less than the Original Class Certificate
Balance set forth on the face hereof, as described herein. This Class M-1
Certificate does not evidence an obligation of, or an interest in, and is not
guaranteed by the Seller, the Originator, the Servicer, or the Trustee referred
to below or any of their respective affiliates. Neither this Class M-1
Certificate nor the Mortgage Loans are guaranteed or insured by any governmental
agency or instrumentality.

         This certifies that CEDE & CO., is the registered owner of the
Percentage Interest evidenced by this Class M-1 Certificate (obtained by
dividing the principal denomination of this Class M-1 Certificate by the
aggregate of the principal denominations of all Certificates of this Class in
certain monthly distributions with respect to a Trust consisting primarily of
the Mortgage Loans deposited by Compass Asset Acceptance Company, L.L.C. (the
"Seller"). The Trust was created pursuant to a Pooling and Servicing Agreement
dated as of [________], 20[__] (the "Agreement") among the Seller, Compass Bank,
as Servicer (the "Servicer") and [_____________], as Trustee (the "Trustee"). To
the extent not defined herein, the capitalized terms used herein have the
meanings assigned in the Agreement. This Class M-1 Certificate is issued under
and is subject to the terms, provisions and conditions of the Agreement, to
which Agreement the Certificateholder of this Class M-1 Certificate by virtue of
the acceptance hereof assents and by which such Certificateholder is bound.

         Reference is hereby made to the further provisions of this Class M-1
Certificate set forth on the reverse hereof, which further provisions shall for
all purposes have the same effect as if set forth at this place.

         This Class M-1 Certificate shall not be entitled to any benefit under
the Agreement or be valid for any purpose unless manually countersigned by an
authorized signatory of the Trustee.

<PAGE>

         IN WITNESS WHEREOF, the Trustee on behalf of the Trust has caused this
Certificate to be duly executed.

Dated: [________], 20[__]

                    COMPASS RECEIVABLES ASSET FUNDING TRUST 200[_]-[__]

                         By:      [_____________]
                                  not in its individual capacity, but solely as
                                  Trustee

                         By:
                             --------------------------------------------------

This is one of the Class M-1 Certificates
referenced in the above-mentioned Agreement

By:
     ------------------------------------------------
         Authorized Signatory of
         [_____________],
         as Trustee

<PAGE>

                       [Reverse of Class M-1 Certificate]

               COMPASS RECEIVABLES ASSET FUNDING TRUST 200[_]-[__]
                    Mortgage Loan Asset-Backed Certificates,
                               Series 200[_]-[__]

         This Certificate is one of a duly authorized issue of Certificates
designated as Compass Receivables Asset Funding Trust 200[_]-[__], Mortgage Loan
Asset-Backed Certificates, Series 200[_]-[__] (herein collectively called the
"Certificates"), and representing a beneficial ownership interest in the Trust
created by the Agreement.

         The Certificateholder, by its acceptance of this Certificate, agrees
that it will look solely to the funds on deposit in the Collection Account for
payment hereunder and that the Trustee is not liable to the Certificateholders
for any amount payable under this Certificate or the Agreement or, except as
expressly provided in the Agreement, subject to any liability under the
Agreement.

         This Certificate does not purport to summarize the Agreement and
reference is made to the Agreement for the interests, rights and limitations of
rights, benefits, obligations and duties evidenced thereby, and the rights,
duties and immunities of the Trustee.

         Pursuant to the terms of the Agreement, a distribution will be made on
the [___] day of each month or, if such [___] day is not a Business Day then the
first Business Day following such Distribution Date (the "Distribution Date"),
commencing on the first Distribution Date specified on the face hereof, to the
Person in whose name this Certificate is registered at the close of business on
the applicable Record Date in an amount equal to the product of the Percentage
Interest evidenced by this Certificate and the amount required to be distributed
to Certificateholders of Certificates of the Class to which this Certificate
belongs on such Distribution Date pursuant to the Agreement. The Record Date
applicable to each Distribution Date is the Business Day preceding such
Distribution Date; provided, however, that following the date on which
Definitive Certificates are available pursuant to Section 6.02(f) of the
Agreement, the Record Date shall be the last day of the month preceding the
month in which each Distribution Date occurs.

         Distributions on this Certificate shall be made by check or money order
mailed to the address of the person entitled thereto as it appears on the
Certificate Register or, upon the written request of a Certificateholder owning
Certificates having the requisite aggregate denominations specified in the
Agreement, by wire transfer or otherwise, as set forth in the Agreement. The
final distribution on each Certificate will be made in like manner, but only
upon presentment and surrender of such Certificate at the office or agency of
the Trustee specified in the notice to Certificateholders of such final
distribution.

         The Agreement permits, with certain exceptions therein provided, the
amendment thereof and the modification of the rights and obligations of the
Trustee and the rights of the Certificateholders under the Agreement at any time
by the Servicer, the Seller, and the Trustee,

<PAGE>

in each case with the consent of the Certificateholders of the requisite
percentage of the Percentage Interests of each Class of Certificates affected by
such amendment or all classes in the case of amendments or modifications which
affect all classes, as specified in the Agreement. Any such consent by the
holder of this Certificate shall be conclusive and binding on each holder and
upon all future holders of this Certificate and of any Certificate issued upon
the transfer hereof or in exchange therefor or in lieu hereof whether or not
notation of such consent is made upon this Certificate. The Agreement also
permits the amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Certificates.

         As provided in the Agreement and subject to certain limitations therein
set forth, the transfer of this Certificate is registrable in the Certificate
Register of the Certificate Registrar upon surrender of this Certificate for
registration of transfer at the office or agency maintained by the Certificate
Registrar (which shall be the Corporate Trust Office if the Trustee is the
Certificate Registrar as provided in the Agreement). Every Certificate presented
or surrendered for registration of transfer or exchange shall (if so required by
the Trustee or the Certificate Registrar) be duly endorsed by, or accompanied by
a written instrument of transfer in form satisfactory to the Trustee and the
Certificate Registrar duly executed by the Certificateholder hereof or such
Certificateholder's attorney duly authorized in writing. Upon satisfaction of
the foregoing, one or more new Certificates of the same Class in authorized
denominations and evidencing the same aggregate Percentage Interest in the Trust
will be issued to the designated transferee or transferees.

         No Transfer of this Class M Certificate shall be made to an employee
benefit plan subject to the Employee Retirement Income Security Act of 1974, as
amended ("ERISA"), or to Section 4975 of the Code (or comparable provisions of
any subsequent enactments), or a trustee of any such plan, unless the Trustee
shall have received an Opinion of Counsel satisfactory to the Trustee to the
effect that the purchase or holding of this Class M Certificate will not result
in the assets of the Trust being deemed to be "plan assets" and subject to the
prohibited transaction provisions of ERISA and the Code and will not subject the
Trustee, the Servicer, the Originator or the Trust to any obligation in addition
to those undertaken in this Agreement, which Opinion of Counsel shall not be an
expense of the Trustee, the Servicer, the Originator or the Trust except to the
extent any of such parties is the transferor of such Certificate. Unless such
Opinion of Counsel is delivered, each Transferee shall be deemed to represent to
the Trustee, the Originator and the Servicer that such Transferee is nether an
employee benefit plan subject to Section 406 of ERISA or and Section 4975 of the
Code, nor a person acting on behalf of any such plan.

         The Certificates are issuable only as registered Certificates without
coupons in denominations specified in the Agreement. As provided in the
Agreement and subject to certain limitations therein set forth, Certificates are
exchangeable for new Certificates of the same Class in authorized denominations
and evidencing the same aggregate Percentage Interest, as requested by the
Holder surrendering the same.

<PAGE>

         No service charge will be made for any such registration of transfer or
exchange, but the Trustee may require payment of a sum sufficient to cover any
tax or other governmental charge payable in connection therewith.

         The Originator, Servicer, Seller, and the Trustee and any agent of the
Originator, Servicer, Seller or the Trustee may treat the Person in whose name
this Certificate is registered as the owner hereof for all purposes, and the
Originator, the Servicer, the Seller, or the Trustee or any such agent shall not
be affected by any notice to the contrary.

         On any Distribution Date following the date at which the aggregate
Certificate Principal Balance is less than [__]% of the initial aggregate
Certificate Principal Balance of the Class A and Class M Certificates, the
Servicer will have the option to repurchase, in whole, from the Trust the
Mortgage Loans at a purchase price determined as provided in the Agreement. In
the event that no such optional termination occurs, the obligations and
responsibilities created by the Agreement will terminate upon the earliest of
(i) the disposition of the Mortgage Loans and Mortgaged Property pursuant to the
provisions of Section 10.03(a) of the Agreement; provided, however, if the
Servicer does not repurchase all of the Mortgage Loans pursuant to Section
10.01(a)(i) of the Agreement within three months of the first Distribution Date
upon which such repurchase option may occur, then the Trustee shall begin a
process for soliciting bids in connection with an auction of the Mortgage Loans
pursuant to Section 10.01(c) and 10.01(d) of the Agreement; (ii) the final
payment or other liquidation of the Principal Balance of the last Mortgage Loan
in the Trust and (iii) the Distribution Date in [_______] 20[__]. In no event,
however, will the trust created by the Agreement continue beyond the expiration
of 21 years from the death of the last survivor of the descendants living at the
date of the Agreement of a certain person named in the Agreement.

         Capitalized terms used herein that are defined in the Agreement shall
have the meanings ascribed to them in the Agreement, and nothing herein shall be
deemed inconsistent with that meaning.

<PAGE>

                                   ASSIGNMENT

         FOR VALUE RECEIVED, the undersigned hereby sell(s), assign(s) and
Transfer(s) unto

--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
m

(Please print or typewrite name and address including postal zip code of
assignee)

the Percentage Interest evidenced by the within Certificate and hereby
authorizes the transfer of registration of such Percentage Interest to assignee
on the Certificate Register of the Trust.

         I (We) further direct the Trustee to issue a new Certificate of a like
denomination and Class, to the above named assignee and deliver such Certificate
to the following address:

------------------------------------------------------------------------------.

Dated:
      ---------------------

                                 Signature by or on behalf of assignor

<PAGE>

                            DISTRIBUTION INSTRUCTIONS

         The assignee should include the following for purposes of distribution:

         Distributions shall be made, by wire transfer or otherwise, in
immediately available funds ,

-------------------------------------------------------------------------------,

-------------------------------------------------------------------------------,

-------------------------------------------------------------------------------,

--------------------------------------------------------------------------------

for the account of ,

-------------------------------------------------------------------------------

Account number , or, if mailed by check, to ---------------------

-----------------------------------------

-------------------------------------------------------------------------------
Applicable statements should be mailed to
                                          -------------------------------------

-------------------------------------------------------------------------------

-------------------------------------------------------------------------------

         This information is provided by                                       ,
                                         -------------------------------------
the assignee named above, or                                                   ,
                             -------------------------------------------------
as its agent.

<PAGE>

                                                                       EXHIBIT F

                          FORM OF CLASS M-2 CERTIFICATE

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE TRUSTEE OR ITS
AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE
ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO
CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED
REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

NEITHER THIS CERTIFICATE NOR ANY INTEREST HEREIN MAY BE TRANSFERRED UNLESS THE
TRANSFEREE DELIVERS TO THE TRUSTEE EITHER A REPRESENTATION LETTER TO THE EFFECT
THAT SUCH TRANSFEREE IS NOT AN EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE
RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED, OR A PLAN SUBJECT TO SECTION
4975 OF THE CODE, OR AN OPINION OF COUNSEL IN ACCORDANCE WITH THE PROVISIONS OF
THE AGREEMENT REFERRED TO HEREIN. SUCH REPRESENTATION SHALL BE DEEMED TO HAVE
BEEN MADE TO THE TRUSTEE BY THE TRANSFEREE'S ACCEPTANCE OF THIS CERTIFICATE OR
BY THE ACCEPTANCE BY A BENEFICIAL OWNER OF THE BENEFICIAL INTEREST REPRESENTED
HEREBY UNLESS THE TRUSTEE SHALL HAVE RECEIVED FROM THE TRANSFEREE AN ALTERNATIVE
REPRESENTATION ACCEPTABLE IN FORM AND SUBSTANCE TO THE SERVICER AND THE SELLER.
NOTWITHSTANDING ANYTHING ELSE TO THE CONTRARY HEREIN, ANY PURPORTED TRANSFER OF
THIS CERTIFICATE TO OR ON BEHALF OF AN EMPLOYEE BENEFIT PLAN SUBJECT TO ERISA OR
TO THE CODE WITHOUT THE OPINION OF COUNSEL SATISFACTORY TO THE TRUSTEE AS
DESCRIBED ABOVE SHALL BE VOID AND OF NO EFFECT.

THIS CLASS M-2 CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT TO THE CLASS A
CERTIFICATES AND THE CLASS M-1 CERTIFICATES.

SOLELY FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS A "REGULAR
INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860GAND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE")

<PAGE>

Certificate No.                    :

Cut-Off Date                                :        [________], 20[__]

Final Distribution Date                     :        [________], 20[__]

First Scheduled Distribution Date           :        [________], 20[__]

Original Class Certificate
Balance of this Certificate
("Denomination")                            :        $[                ]
                                                       ----------------

Original Certificate
Balance of this Class                       :        $[                ]
                                                                ----------------

Pass-Through Rate                           :        [________]%, subject to the
                                                     weighted average Net Loan
                                                     Rates described in the
                                                     Agreement

CUSIP                              :        [_________________]

Class                                       :        M-2

<PAGE>

               COMPASS RECEIVABLES ASSET FUNDING TRUST 200[_]-[__]
                    Mortgage Loan Asset-Backed Certificates,
                               Series 200[_]-[__]
                                    Class M-2

         evidencing a percentage interest in the distributions allocable to the
         Certificates of the above-referenced Class with respect to a Trust
         consisting of closed-end fixed rate mortgage loans (the "Mortgage
         Loan")

               Compass Asset Acceptance Company, L.L.C., as Seller

         Principal in respect of this Certificate is distributable monthly as
set forth herein. Accordingly, the Certificate Principal Balance of this Class
M-2 Certificate at any time may be less than the Original Class Certificate
Balance set forth on the face hereof, as described herein. This Class M-2
Certificate does not evidence an obligation of, or an interest in, and is not
guaranteed by the Seller, the Originator, the Servicer, or the Trustee referred
to below or any of their respective affiliates. Neither this Class M-2
Certificate nor the Mortgage Loans are guaranteed or insured by any governmental
agency or instrumentality.

         This certifies that CEDE & CO. is the registered owner of the
Percentage Interest evidenced by this Class M-2 Certificate (obtained by
dividing the principal denomination of this Class M-2 Certificate by the
aggregate of the principal denominations of all Certificates of this Class in
certain monthly distributions with respect to a Trust consisting primarily of
the Mortgage Loans deposited by Compass Asset Acceptance Company, L.L.C. (the
"Seller"). The Trust was created pursuant to a Pooling and Servicing Agreement
dated as of [________], 20[__] (the "Agreement") among the Seller, Compass Bank,
as Servicer ( the "Servicer") and [_____________], as Trustee (the "Trustee").
To the extent not defined herein, the capitalized terms used herein have the
meanings assigned in the Agreement. This Class M-2 Certificate is issued under
and is subject to the terms, provisions and conditions of the Agreement, to
which Agreement the Certificateholder of this Class M-2 Certificate by virtue of
the acceptance hereof assents and by which such Certificateholder is bound.

         Reference is hereby made to the further provisions of this Class M-2
Certificate set forth on the reverse hereof, which further provisions shall for
all purposes have the same effect as if set forth at this place.

         This Class M-2 Certificate shall not be entitled to any benefit under
the Agreement or be valid for any purpose unless manually countersigned by an
authorized signatory of the Trustee.

<PAGE>

         IN WITNESS WHEREOF, the Trustee on behalf of the Trust has caused this
Certificate to be duly executed.

Dated: [________], 20[__]

                 COMPASS RECEIVABLES ASSET FUNDING TRUST 200[_]-[__]

                         By: [_____________]
                             not in its individual capacity, but
                             solely as Trustee

                         By:
                             --------------------------------------------------

This is one of the Class M-2 Certificates
referenced in the above-mentioned Agreement

By
  ---------------------------------------------------
         Authorized Signatory of
         [_____________],
         as Trustee

<PAGE>

                       [Reverse of Class M-2 Certificate]

               COMPASS RECEIVABLES ASSET FUNDING TRUST 200[_]-[__]
                    Mortgage Loan Asset-Backed Certificates,
                               Series 200[_]-[__]

         This Certificate is one of a duly authorized issue of Certificates
designated as Compass Receivables Asset Funding Trust 200[_]-[__]. Mortgage Loan
Asset- Backed Certificates, Series 200[_]-[__] (herein collectively call the
"Certificates"), and representing a beneficial ownership interest in the Trust
created by the Agreement.

         The Certificateholder, by its acceptance of this Certificate, agrees
that it will look solely to the funds on deposit in the Collection Account for
payment hereunder and that the Trustee is not liable to the Certificateholders
for any amount payable under this Certificate or the Agreement or, except as
expressly provided in the Agreement, subject to any liability under the
Agreement.

         This Certificate does not purport to summarize the Agreement and
reference is made to the Agreement for the interest, rights and limitations of
rights benefits, obligations and duties evidenced thereby, and the rights,
duties and immunities of the Trustee.

         Pursuant to the terms of the Agreement, a distribution will be made on
the [___] day of each month or, if such [___] day is not a Business Day then the
first Business Day following such Distribution Date (the "Distribution Date"),
commencing on the first Distribution Date specified on the face hereof, to the
Person in whose name this Certificate is registered at the close of business on
the applicable Record Date in an amount equal to the product of the Percentage
Interest evidenced by this Certificate and the amount required to be distributed
to Certificateholders of Certificates of the Class to which this Certificate
belongs on such Distribution Date pursuant to the Agreement. The Record Date
applicable to each Distribution Date is the Business Day preceding such
Distribution Date; provided, however, that following the date on which
Definitive Certificates are available pursuant to Section 6.02(f) of the
Agreement, the Record Date shall be the last day of the month preceding the
month in which each Distribution Date occurs.

         Distributions on this Certificate shall be made by check or money order
mailed to the address of the person entitled thereto as it appears on the
Certificate Register or, upon the written request of a Certificateholder owning
Certificates having the requisite aggregate denominations specified in the
Agreement, by wire transfer or otherwise, as set forth in the Agreement. The
final distribution on each Certificate will be made in like manner, but only
upon presentment and surrender of such Certificate at the office or agency of
the Trustee specified in the notice to Certificateholders of such final
distribution.

         The Agreement permits, with certain exceptions therein provided, the
amendment thereof and the modification of the rights and obligations of the
Trustee and the rights of the Certificateholders under the Agreement at any time
by the Servicer, the Seller, and the Trustee,

<PAGE>

in each case with the consent of the Certificateholders of the requisite
percentage of the Percentage Interests of each Class of Certificates affected by
such amendment or all classes in the case of amendments or modifications which
affect all classes, as specified in the Agreement. Any such consent by the
holder of this Certificate shall be conclusive and binding to such holder and
upon all future holders of this Certificate and of any Certificate issued upon
the transfer hereof or in exchange therefor or in lieu hereof whether or not
notation of such consent is made upon this Certificate. The Agreement also
permits the amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Certificates.

         As provided in the Agreement and subject to certain limitations therein
set forth, the transfer of this Certificate is registrable in the Certificate
Register of the Certificate Registrar upon surrender of this Certificate for
registration of transfer at the office or agency maintained by the Certificate
Registrar (which shall be the Corporate Trust Office if the Trustee is the
Certificate Registrar as provided in the Agreement). Every Certificate presented
or surrendered or registration of transfer or exchange shall (if so required by
the Trustee or the Certificate Registrar) be duly endorsed by, or accompanied by
a written instrument of transfer in form satisfactory to the Trustee and the
Certificate Registrar duly executed by the Certificateholder thereof or such
Certificateholder's attorney duly authorized in writing. Upon satisfaction of
the foregoing, one or more new Certificates of the same Class in authorized
denominations and evidencing the same aggregate Percentage Interest in the Trust
will be issued to the designated transferee or transferees.

         No Transfer of this Class M Certificate shall be made to an employee
benefit plan subject to the Employee Retirement Income Security Act of 1974, as
amended ("ERISA"), or to Section 4975 of the Code (or comparable provisions of
any subsequent enactments), or a trustee of any such plan, unless the Trustee
shall have received an Opinion of Counsel satisfactory to the Trustee to the
effect that the purchase or holding of such this Class M Certificate will not
result in the assets of the Trust being deemed to be "plan assets" and subject
to the prohibited transaction provisions of ERISA and the Code and will not
subject the Trustee, the Servicer, the Originator or the Trust to any obligation
in addition to those undertaken in this Agreement, which Opinion of Counsel
shall not be an expense of the Trustee, the Servicer, the Originator or the
Trust except to the extent any of such parties is the transferor of such
Certificate. Unless such Opinion of Counsel is delivered, each Transferee shall
be deemed to present to the Trustee, the Originator and the Servicer that such
Transferee is neither an employee benefit plan subject to Section 406 of ERISA
or Section 4975 of the Code, nor a person acting on behalf of any such plan.

         The Certificates are issuable only as registered Certificates without
coupons in denominations specified in the Agreement. As provided in the
Agreement and subject to certain denominations therein set forth, Certificates
are exchangeable for new Certificates of the same Class as authorized
denominations and evidencing the same aggregate Percentage Interest, as
requested by the Holder surrendering the same.

<PAGE>

         No service charge will be made for any such registration of transfer or
exchange, but the Trustee may require payment of a sum sufficient to cover any
tax or other governmental charge payable in connection therewith.

         The Originator, Servicer, Seller, and the Trustee and any agent of the
Originator, Servicer, Seller or the Trustee may treat the Person in whose name
this Certificate is registered as the owner hereof for all purposes, and the
Originator, the Servicer, the Seller, or the Trustee or any such agent shall not
be affected by any notice to the contrary.

         On any Distribution Date following the date at which the aggregate
Certificate Principal Balance is less than [__]% of the initial aggregate
Certificate Principal Balance of the Class A and Class M Certificates, the
Servicer will have the option to repurchase, in whole, from the Trust the
Mortgage Loans at a purchase price determined as provided in the Agreement. In
the event that no such optional termination occurs, the obligations and
responsibilities created by the Agreement will terminate upon the earliest of
(i) the disposition of the Mortgage Loans and Mortgaged Property pursuant to the
provisions of Section 10.03(a) of the Agreement; provided, however, if the
Servicer does not repurchase all of the Mortgage Loans pursuant to Section
10.01(a)(i) of the Agreement within three months of the first Distribution Date
upon which such repurchase option may occur, then the Trustee shall begin a
process for soliciting bids in connection with an auction of the Mortgage Loans
pursuant to Section 10.01(c) and 10.01(d) of the Agreement; (ii) the final
payment or other liquidation of the Principal Balance of the last Mortgage Loan
in the Trust and (iii) the Distribution Date in [_______] 20[__]. In no event,
however, will the trust created by the Agreement continue beyond the expiration
of 21 years from the death of the last survivor of the descendants living at the
date of the Agreement of a certain person named in the Agreement.

         Capitalized terms used herein that are defined in the Agreement shall
have the meanings ascribed to them in the Agreement, and nothing herein shall be
deemed inconsistent with that meaning.

<PAGE>

                                   ASSIGNMENT

         FOR VALUE RECEIVED, the undersigned hereby sell(s), assign(s) and
transfer(s) unto

(Please print or typewrite name and address including postal zip code of
assignee)

the Percentage Interest evidenced by the within Certificate and hereby
authorizes the transfer of registration of such Percentage Interest to assignee
on the Certificate Register of the Trust.

         I (We) further direct the Trustee to issue a new Certificate of a like
denomination and Class to the above named assignee and deliver such Certificate
to the following address:

Dated:
        ----------

                        Signature by or on behalf of assignor

<PAGE>

                            DISTRIBUTION INSTRUCTIONS

         The assignee should include the following for purposes of distribution:

         Distributions shall be made, by wire transfer or otherwise, in
immediately available funds

in the amount of
                 -------------------------------------------------------------
account number
               ---------------------------------------------------------------,

Applicable statements should be mailed to
                                          ------------------------------------

         This information is provided by                                       ,
                                         -------------------------------------
the assignee named above, or                                                   ,
                             -------------------------------------------------
as its agent.

<PAGE>

                                                                       EXHIBIT G

                           FORM OF CLASS R CERTIFICATE

SOLELY FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS A "RESIDUAL
INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

THIS CERTIFICATE MAY NOT BE TRANSFERRED TO ANY PERSON EXCEPT IN CONNECTION WITH
THE ASSUMPTION BY THE TRANSFEREE OF CERTAIN DUTIES SPECIFIED IN THE AGREEMENT.

THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS
AMENDED (THE "ACT"). ANY RESALE OR TRANSFER OF THIS CERTIFICATE WITHOUT
REGISTRATION THEREOF UNDER THE ACT MAY ONLY BE MADE IN A TRANSACTION EXEMPTED
FROM THE REGISTRATION REQUIREMENTS OF THE ACT AND IN ACCORDANCE WITH THE
PROVISIONS OF THE AGREEMENT REFERRED TO HEREIN.

THIS CLASS R CERTIFICATE HAS SPECIFIED NO PRINCIPAL BALANCE, DOES NOT BEAR
INTEREST AND WILL NOT RECEIVE ANY DISTRIBUTIONS EXCEPT AS PROVIDED HEREIN.

NEITHER THIS CERTIFICATE NOR ANY INTEREST HEREIN MAY BE TRANSFERRED UNLESS THE
PROPOSED TRANSFEREE DELIVERS TO THE TRUSTEE A TRANSFER AFFIDAVIT IN ACCORDANCE
WITH THE PROVISIONS OF THE AGREEMENT REFERRED TO HEREIN.

NEITHER THIS CERTIFICATE NOR ANY INTEREST HEREIN MAY BE TRANSFERRED UNLESS THE
TRANSFEREE DELIVERS TO THE TRUSTEE EITHER A REPRESENTATION LETTER TO THE EFFECT
THAT SUCH TRANSFEREE IS NOT AN EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE
RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED, OR A PLAN SUBJECT TO SECTION
4975 OF THE CODE, OR AN OPINION OF COUNSEL IN ACCORDANCE WITH THE PROVISIONS OF
THE AGREEMENT REFERRED TO HEREIN. NOTWITHSTANDING ANYTHING ELSE TO THE CONTRARY
HEREIN, ANY PURPORTED TRANSFER OF THIS CERTIFICATE TO OR ON BEHALF OF AN
EMPLOYEE BENEFIT PLAN SUBJECT TO ERISA OR TO THE CODE WITHOUT THE OPINION OF
COUNSEL SATISFACTORY TO THE TRUSTEE AS DESCRIBED ABOVE SHALL BE VOID AND OF NO
EFFECT.

<PAGE>

Certificate No.

Percentage Interest
evidenced by this
Certificate       100%

                     COMPASS RECEIVABLES ASSET FUNDING TRUST
                    200[_]-[__] Mortgage Loan Asset-Backed Certificates.
                               Series 200[_]-[__]
                                     Class R

         evidencing a percentage interest in the distributions allocable to the
         Certificates of the above-referenced Class with respect to a Trust
         consisting of closed-end fixed rate mortgage loans (the "Mortgage
         Loans")

               Compass Asset Acceptance Company, L.L.C., as Seller

         This Certificate does not evidence an obligation of, or an interest in,
and is not guaranteed to the Seller, the Originator, the Servicer or the Trustee
referred to below or any of their respective affiliates. Neither this
Certificate nor the Mortgage Loans are guaranteed or assured by any governmental
agency or instrumentality.

         This certifies that [_________]is the registered owner of the
Percentage Interest evidenced by this Certificate specified above in the
interest represented on all Certificates of the Class to which this Certificate
belongs in a Trust consisting primarily of the Mortgage Loans deposited by
Compass Asset Acceptance Company, L.L.C. (the "Seller"). The Trust was created
pursuant to a Pooling and Servicing Agreement dated as of [________], 20[__]
(the "Agreement") among the Seller, Compass Bank as Servicer (the "Servicer"),
and [_____________], as Trustee (the "Trustee"). To the extent not defined
herein, the capitalized terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement the Holder of
this Certificate by virtue of the acceptance hereof assets and by which such
Certificateholder is bound.

         This Certificate does not have a specified principal balance or
pass-through rate and will be entitled to distributions only to the extent set
forth in the Agreement. In addition, any distribution of the proceeds of any
remaining assets of the Trust will be made only upon presentment and surrender
of this Certificate at the Corporate Trust Office or the office or agency
maintained by the Trustee in [________].

         No transfer of a Certificate of this Class shall be made unless such
transfer is made pursuant to an effective registration statement under the
Securities Act and any applicable state securities laws or is exempt from the
registration requirements under said Act and

<PAGE>

such laws. In the event that a transfer is to be made in reliance upon an
exemption from the Securities Act and such laws, in order to assure compliance
with the Securities Act and such laws, the Certificateholder desiring to effect
such transfer and such Certificateholder's prospective transferee shall each
certify to the Trustee and the Seller in writing the facts surrounding the
transfer. The Trustee may also require the delivery (except in the case of a
transfer pursuant to Rule 144A of the Securities Act) to the Trustee of an
Opinion of Counsel acceptable to and in form and substance satisfactory to the
Trustee that such transfer may be made pursuant to an exemption from the
Securities Act, which Opinion of Counsel shall not be obtained at the expense of
the Trustee, the Servicer or the Trust; and the Trustee may require the
transferee to execute an investment letter acceptable to and in form and
substance satisfactory to the Trustee certifying to the Servicer, the Originator
and the Trustee the facts surrounding the Transfer which investment letter shall
not be an expense of the Trustee, the Servicer or the Trust. The
Certificateholder hereof desiring to effect such transfer shall, and does hereby
agree to, indemnify the Trustee, the Servicer and the Trust against any
liability that may result if the transfer is not so exempt or is not made in
accordance with such federal and state laws.

         Except in the case of the initial Transfer to [________], no Transfer
to a Class R Certificate shall be made to an employee benefit plan subject to
the Employee Retirement Income Security Act of 1974, as amended ("ERISA"), or to
Section 4975 of the Code or comparable provisions of any subsequent enactments),
or a trustee of any such plan, unless the Trustee shall have received an Opinion
of Counsel satisfactory to the Trustee to the effect that the purchase or
holding of such Class R Certificate will not result in the assets of the Trust
being deemed to be "plan assets" and subject to the prohibited transaction
provisions of ERISA and the Code and will not subject the Trustee, the Servicer,
the Originator or the Trust to any obligation in addition to those undertaken in
the Agreement, which Opinion of Counsel shall not be an expense of the Trustee,
the Servicer, the Originator or the Trust except to the extent any of such
parties is the transferor of such Certificate. Unless such Opinion of Counsel is
received, each Transferee shall be deemed to represent to the Trustee, the
Originator and the Servicer that such Transferee is neither an employee benefit
plan subject to Section 406 of ERISA or Section 4975 of the Code, nor a person
acting on behalf of any such plan.

         Each Holder of this Certificate will be deemed to have agreed to be
bound by the restrictions of the Agreement, including but not limited to the
restrictions that (i) each person holding or acquiring any Ownership Interest in
this Certificate must be a Permitted Transferee, if no Ownership Interest in
this Certificate may be transferred without delivery to the Trustee of (a) a
transfer affidavit of the proposed transfer and (b) a transfer certificate of
the transferor, each of such documents to be in the form described in the
Agreement, (ii) each person holding or acquiring any Ownership Interest in this
Certificate must agree to require a transfer affidavit and to deliver a transfer
certificate to the Trustee as required pursuant to the Agreement, (iii) each
person holding or acquiring an Ownership Interest in this Certificate must agree
not to transfer an Ownership Interest in this Certificate if it has actual
knowledge that the proposed transferee is not a Permitted Transferee and (iv)
any attempted or purported transfer of any Ownership Interest in this
Certificate in violation of such restrictions will be null and void and will
vest no rights in the purported transferee. The Trustee will provide the
Internal Revenue Service and any pertinent persons with the information needed
to compute the tax imposed under the applicable

<PAGE>

tax laws on transfers of residual interests to disqualified organizations, if
any person other than a Permitted Transferee acquires an Ownership Interest on a
Class R Certificate in violation of the restrictions mentioned above.

         Reference is hereby made to the further provisions of this Certificate
set forth on the reverse hereof, which further provisions shall for all purposes
have the same effect as if set forth at this place.

         This Certificate shall not be entitled to any benefit under the
Agreement or be valid for any purpose unless manually countersigned by an
authorized officer of the Trustee.

                                      * * *

<PAGE>

         IN WITNESS WHEREOF, the Trustee on behalf of the Trust has caused this
Certificate to be duly executed.

Dated:  [________], 20[__]

              COMPASS RECEIVABLES ASSET FUNDING TRUST 200[_]-[__]

                   By:      [_____________]
                            not in its individual capacity, but
                            solely as Trustee

                   By:
                       --------------------------------------------------------

This is one of the Class R Certificates
referenced in the above-mentioned Agreement

By:
   --------------------------------------------------
         Authorized Signatory of
         [_____________], as Trustee

<PAGE>

                        [Reverse of Class R Certificate]

               COMPASS RECEIVABLES ASSET FUNDING TRUST 200[_]-[__]
                    Mortgage Loan Asset-Backed Certificates,
                               Series 200[_]-[__]

         This Certificate is one of a duly authorized issue of Certificates
designated as Compass Receivables Asset Funding Trust 200[_]-[__], Mortgage Loan
Asset-Backed Certificates, Series 200[_]-[__] (herein collectively called the
"Certificates"), and representing a beneficial ownership interest in the Trust
created by the Agreement.

         The Certificateholder, by its acceptance of this Certificate, agrees
that it will look solely to the funds on deposit in the Collection Account for
payment hereunder and that the Trustee is not liable to the Certificateholders
for any amount payable under this Certificate or the Agreement, or, except as
expressly provided in the Agreement, subject to any liability under the
Agreement.

         This Certificate does not purport to summarize the Agreement and
reference is made to the Agreement for the interests, rights and limitations,
benefits, obligations and duties evidenced thereby, and the rights, duties and
immunities of the Trustee.

         Pursuant to the terms of the Agreement, a distribution will be made on
the [___] day of each month or, if such [___] day is not a Business Day, then
the first Business Day following such Distribution Date (the "Distribution
Date"), commencing on the first Distribution Date specified on the face hereof,
to the Person in whose name this Certificate is registered at the close of
business on the applicable Record Date in an amount equal to the product of the
Percentage Interest evidenced by this Certificate and the amount required to be
distributed to Certificateholders of Certificates of the Class to which this
Certificate belongs on such Distribution Date pursuant to the Agreement. The
Record Date applicable to each Distribution Date is the Business Day preceding
such Distribution Date; provided, however, that following the date on which
Definitive Certificates are available pursuant to Section 6.02(f) of the
Agreement, the Record Date shall be the last day of the month preceding the
month in which such Distribution Date occurs.

         Distributions on this Certificate shall be made by check or money order
mailed to the address of the person entitled thereto as it appears on the
Certificate Register or, upon the request of a Certificateholder owning
Certificates having the requisite aggregate denominations or Percentage
Interests specified in the Agreement, by wire transfer or otherwise, as set
forth in the Agreement. The final distribution on each Certificate will be made
in like manner, but only upon presentment and surrender of such Certificate at
the office or agency of the Trustee specified in the notice to
Certificateholders of such final distribution.

         The Agreement permits, with certain exceptions therein provided, the
amendment thereof and the modification of the rights and obligations of the
Trustee and the rights of the

<PAGE>

Certificateholders under the Agreement at any time by the Servicer, the Seller,
and the Trustee, in each case with the consent of the Certificateholders of the
requisite percentage of the Percentage Interests of each Class of Certificates
affected by such amendment or all classes in the case of amendments or
modifications which affect all classes, as specified in the Agreement. Any such
consent by the holder of this Certificate shall be conclusive and binding on
each holder and upon all future holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange therefor or in lieu
hereof whether or not notation of such consent is made upon this Certificate.
The Agreement also permits the amendment thereof, in certain limited
circumstances, without the consent of the Holders of any of the Certificates.

         The Certificates are issuable only as registered Certificates without
coupons in denominations specified in the Agreement. As provided in the
Agreement and subject to certain limitations therein set forth, Certificates are
exchangeable for new Certificates of the same Class of authorized denominations
and evidencing the same aggregate Percentage Interest, as requested by the
Holder surrendering the same.

         No service charge will be made for any such registration of transfer or
exchange, but the Trustee may require payment of a sum sufficient to cover any
tax or other governmental charge made in connection therewith.

         The Originator, Servicer, Seller, and the Trustee and any agent of the
Originator, Servicer, Seller or the Trustee may treat the Person in whose name
this Certificate is registered as the owner hereof for all purposes, and the
Originator, the Servicer, the Seller, or the Trustee or any such agent shall not
be affected by any notice to the contrary.

         On the Distribution Date following the date at which the aggregate
Certificate Principal Balance is less than [__]% of the initial aggregate
Certificate Principal Balance of the Class A and Class M Certificates, the
Servicer will have the option to repurchase, in whole, from the Trust the
Mortgage Loans at a purchase price determined as provided in the Agreement. In
the event that no such optional termination occurs, the obligations and
responsibilities created by the Agreement will terminate upon the earliest of
(i) the disposition of the Mortgage Loans and Mortgaged Property pursuant to the
provisions of Section 10.03(a) of the Agreement; provided, however, if the
Servicer does not repurchase all of the Mortgage Loans pursuant to Section
10.01(a)(i) of the Agreement within three months of the first Distribution Date
upon which such repurchase option may occur, then the Trustee shall begin a
process for soliciting bids in connection with an auction of the Mortgage Loans
pursuant to Section 10.01(c) and 10.01(d) of the Agreement; (ii) the final
payment or other liquidation of the Principal Balance of the last Mortgage Loan
in the Trust and (iii) the Distribution Date in [_______] 20[__]. In no event,
however, will the trust created by the Agreement continue beyond the expiration
of 21 years from the death of the last survivor of the descendants living at the
date of the Agreement of a certain person named in the Agreement.

         Capitalized terms used herein that are defined in the Agreement shall
have the meanings ascribed to them in the Agreement, and nothing herein shall be
deemed inconsistent with that meaning.

<PAGE>

                                   ASSIGNMENT

         FOR VALUE RECEIVED, the undersigned hereby sell(s), assign(s) and
transfer(s) unto

------------------------------------------------------------------------------

------------------------------------------------------------------------------
------------------------------------------------------------------------------
------------------------------------------------------------------------------

(Please print or typewrite name and address including postal zip code of
assignee)

the Percentage Interest evidenced by the within Certificate and hereby
authorizes the transfer of registration of such Percentage Interest to assignee
on the Certificate Register of the Trust.

         I (We) further direct the Trustee to issue a new Certificate of a like
denomination and Class to the above named assignee and deliver such Certificate
to the following address:

------------------------------------------------------------------------------

Dated:
       ---------------

                            -----------------------------------------
                            Signature by or on behalf of assignor

<PAGE>

                            DISTRIBUTION INSTRUCTIONS

         The assignee should include the following for purposes of distribution:

         Distribution shall be made, by wire transfer or otherwise, in
immediately available funds to: ,
------------------------------------------------------------------------------,
------------------------------------------------------------------------------,'
------------------------------------------------------------------------------,'
for the account of                                                            .
                   -----------------------------------------------------------
Account number                   , or, if mailed by check, to
               ------------------                             ----------------,

------------------------------------------------------------------------------.

Applicable statements should be made to

---------------------------------------------

         This information is provided by                                      ,
                                         -------------------------------------
the assignee named above, or                                                  ,
                             -------------------------------------------------
as its agent.

<PAGE>

                                                                       EXHIBIT H

                             MORTGAGE LOAN SCHEDULE

<PAGE>

                                                                       EXHIBIT I

                    FORM OF INVESTMENT LETTER [NON-RULE 144A]

                                     [DATE]

Compass Asset Acceptance Company, L.L.C.
[_______________]
[_______________]

[_____________], as Trustee
[_____________]
[_____________]
[_____________]

          Re:   COMPASS RECEIVABLES ASSET FUNDING TRUST 200[_]-[__]
                Mortgage Loan Asset-Backed Certificates,
                Series 200[_]-[__], Class R

Ladies and Gentlemen:

         In connection with our requisition of the above-captioned Certificates,
we certify that (a) we understand that the Certificates are not being registered
under the Securities Act of 1933, as amended (the "Act"), or any state
securities laws and are being transferred to us in a transaction that is exempt
from the registration requirements of the Act and any such laws, (b) we are an
"accredited investor," as defined in Regulation D under the Act, and have such
knowledge and experience in financial and business matters that we are capable
of evaluating the merits and risks of investments in the Certificates, (c) we
have had the opportunity to ask questions of and receive answers from the Seller
concerning the purchase of the Certificates and all matters relating thereto or
any additional information deemed necessary to our decision to purchase the
Certificates, (d) we are not an employee benefit plan that is subject to the
Employee Retirement Income Security Act of 1974, as amended, or a plan that is
subject to Section 4975 of the Internal Revenue Code of 1986, as amended, nor
are we acting on behalf of any such plan, (e) we are acquiring the Certificates
for investment for our own account and not with a view to any distribution of
such Certificates (but without prejudice to our right at all times to sell or
otherwise dispose of the Certificates in accordance with clause (g) below), (f)
we have not offered or sold any Certificates to, or solicited offers to buy any
Certificates from, any person, or otherwise approached or negotiated with any
person with respect thereto, or taken any other action which would result in a
violation of Section 5 of the Act, and (g) we will not sell, transfer or
otherwise dispose of any Certificates unless (1) such sale, transfer or other
disposition is made pursuant to an effective registration statement under the
Act or is exempt from such registration requirements, and if requested, we will
at our expense provide an opinion of counsel satisfactory to the addressees of
this Certificate that such sale, transfer or other disposition may be made
pursuant to an exemption from the Act, (2) the purchaser or transferee of such
Certificate has executed and delivered to you a certificate to substantially the
same effect as this certificate, and

<PAGE>

the purchaser or transferee has otherwise complied with any conditions for
transfer set forth in the Pooling and Servicing Agreement.

                                    Very truly yours,

                                    [NAME OF TRANSFEREE]

                                    By:
                                       ----------------------------------------
                                             Authorized Officer

<PAGE>

                            FORM OF RULE 144A LETTER

                                     [DATE]

Compass Asset Acceptance Company, L.L.C.
[_______________]
[_______________]

[_____________], as trustee
[_____________]
[_____________]
[_____________]

                  Re:      COMPASS RECEIVABLES ASSET FUNDING TRUST 200[_]-[__]
                           Mortgage Loan Asset-Backed Certificates,
                           Series 200[_]-[__], Class R

Ladies and Gentlemen:

         In connection with our acquisition of the above Certificates we certify
that (a) we understand that the Certificates are not being registered under the
Securities Act of 1933, as amended (the "Act"), or any state securities laws and
are being transferred to as in a transaction that is exempt from the
registration requirements of the Act and any such laws, (b) we have had the
opportunity to ask questions of and receive answers from the Seller concerning
the purchase of the Certificates and all matters relating thereto or any
additional information deemed necessary to our decision to purchase the
Certificates, (c) we are not an employee benefit plan that is subject to the
Employee Retirement Income Security Act of 1974, as amended, or a plan that is
subject to Section 4975 of the Internal Revenue Code of 1986, as amended, nor
are we acting on behalf of any such plan, (d) we have not, nor has anyone acting
on our behalf offered, transferred, pledged, sold or otherwise disposed of the
Certificates, any interest in the Certificates or any other similar security to,
or solicited any offer to buy or accept a transfer, pledge or other deposition
of the Certificates, any interest in the Certificates or any other similar
security from, or otherwise approached or negotiated with respect to the
Certificates, any interest in the Certificates or any other similar security
with, any person in any manner, or made any general solicitation by means of
general advertising or in any other manner, or taken any other action, that
would constitute a distribution of the Certificates under the Securities Act or
that would render the disposition of the Certificates a violation of Section 5
of the Securities Act or require registration pursuant thereto, nor will act,
nor has authorized or will authorize any person to act, in such manner with
respect to the Certificates, (e) we are a "qualified institutional buyer" as
that term is defined in Rule 144A under the Securities Act and have completed
either of the forms of certification to that effect attached hereto as Annex 1
or Annex 2. We are aware that the sale to us is being made in reliance on Rule
144A. We are acquiring the Certificate for our own account or for resale
pursuant to Rule 144A and further, understand that such Certificates

<PAGE>

may be resold, pledged or transferred only (i) to a person reasonably believed
to be a qualified institutional buyer that purchases for its own account or for
the account of a qualified institutional buyer to whom notice is given that the
resale, pledge or transfer is being made in reliance on Rule 144A, or (ii)
pursuant to another exemption from registration under the Securities Act.

<PAGE>

                                                            ANNEX 1 TO EXHIBIT I

            QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A

          [For Transferees Other Than Registered Investment Companies]

         The undersigned (the "Buyer") hereby certifies as follows to the
parties listed in the Rule 144A Transferee Certificate to which this
certification relates with respect to the Certificates described therein:

         i. As indicated below, the undersigned is the President, Chief
Financial Officer, Senior Vice President or other executive officer of the
Buyer.

         ii. In connection with purchases by the Buyer, the Buyer is a
"qualified institutional buyer" as that term is defined in Rule 144A under the
Securities Act of 1933, as amended ("Rule 144A") because (i) the Buyer owned
and/or invested on a discretionary basis $_______ in securities (except for the
excluded securities referred to below) as of the end of the Buyer's most recent
fiscal year (such amount being calculated in accordance with Rule 144A and ____
Buyer satisfies the criteria in the category marked below.

                  _____ CORPORATION, ETC. The Buyer is a corporation (other than
                  a bank, savings and loan association or similar institution),
                  Massachusetts or similar business trust, partnership, or
                  charitable organization described in Section 501(c)(3) of the
                  Internal Revenue Code of 1986, as amended.

                  _____ BANK. The Buyer (a) is a national bank or banking
                  institution organized under the laws of any State, territory
                  or the District of Columbia, the business of which is
                  substantially confined to banking and is supervised by the
                  State or territorial banking commission or similar official or
                  is a foreign bank or equivalent institution, and (b) has an
                  audited net worth of at least $[25,000,000] as demonstrated in
                  its latest annual financial statements, A COPY OF WHICH IS
                  ATTACHED HERETO.

                  _____ SAVINGS AND LOAN. The Buyer (a) is a savings and loan
                  association, building and loan association, cooperative bank,
                  homestead association or similar institution, which is
                  supervised and examined by a State or Federal authority having
                  supervision over any such institutions or is a foreign savings
                  and loan association or equivalent institution and (b) has an
                  audited net worth of at least $[25,000,000] as demonstrated in
                  its latest annual financial statements, A COPY OF WHICH IS
                  ATTACHED HERETO.

                  _____ BROKER-DEALER. The Buyer is a dealer registered pursuant
                  to Section 15 of the Securities Exchange Act of 1934.

<PAGE>

                  _____ INSURANCE COMPANY. The Buyer is an insurance company
                  whose primary and predominant business activity is the writing
                  of insurance or the reinsuring of risks underwritten by
                  insurance companies and which is subject to supervision by the
                  insurance commissioner or a similar official or agency of a
                  State, territory or the District of Columbia.

                  _____ STATE OR LOCAL PLAN. The Buyer is a plan established and
                  maintained by a State, its political subdivisions, or any
                  agency or instrumentality of the State or its political
                  subdivisions, for the benefit of its employees.

                  _____ ERISA PLAN. The Buyer is an employee benefit plan within
                  the meaning of Title I of the Employee Retirement Income
                  Security Act of 1974.

                  _____ INVESTMENT ADVISOR. The Buyer is an investment advisor
                  registered under the Investment Advisors Act of 1940.

                  _____ SMALL BUSINESS INVESTMENT COMPANY. Buyer is a small
                  business investment company licensed by the U.S. Small
                  Business Administration under Section 301(c) or(d) of the
                  Small Business Investment Act of 1958.

                  _____ BUSINESS DEVELOPMENT COMPANY. Buyer is a business
                  development company as defined in Section 202(a)(22) of the
                  Investment Advisors Act of 1940.

         iii. The term "SECURITIES" as used herein DOES NOT INCLUDE (i)
securities of issuers that are affiliated with the Buyer, (ii) securities that
are part of an unsold allotment to or subscription by the Buyer, if the Buyer is
a dealer, (iii) securities issued or guaranteed by the U.S. or any
instrumentality thereof, (iv) bank deposit notes and certificates of deposit,
(v) loan participations, (vi) repurchase agreements, (vii) securities owned but
subject to a repurchase agreement and (viii) currency, interest rate and
commodity swaps.

         iv. For purposes of determining the aggregate amount of securities
owned and/or invested on a discretionary basis by the Buyer, the Buyer used the
cost of such securities to the Buyer and did not include any of the securities
referred to in the preceding paragraph, except (i) where the Buyer reports its
securities holdings in its financial statements on the basis of their market
value, and (ii) no current information with respect to the cost of those
securities has been published. If clause (ii) in the preceding sentence applies,
the securities may be valued at market. Further, in determining such aggregate
amount, the Buyer may have included securities owned by subsidiaries of the
Buyer, but only if such subsidiaries are consolidated with the Buyer in its
financial statements prepared in accordance with generally accepted accounting
principles and if the investments of such subsidiaries are managed under the
Buyer's direction. However, such securities were not included if the Buyer is a
majority-owned, consolidated subsidiary of another enterprise and the Buyer is
not itself a reporting company under the Securities Exchange Act of 1934, as
amended.

<PAGE>

         v. The Buyer acknowledges that it is familiar with Rule 144A and
understands that the seller to it an other parties related to the Certificates
are relying and will continue to rely on the statements made herein because one
or more sales to the Buyer may be in reliance on Rule 144A.

         vi. Until the date of purchase of the Rule 144A Securities, the Buyer
will notify each of the parties to which this certification is made of any
changes in the information and exclusions herein. Until such notice is given,
the Buyer's purchase of the Certificates will constitute a reaffirmation of this
certification as of the date of such purchase. In addition, if the Buyer is a
bank or savings and loan as provided above, the Buyer agrees that it will
furnish to the parties updated annual financial statements promptly after they
become available.

                                     ---------------------------
                                     Print Name of Buyer

                         By:
                            ---------------------------------------------------
                                Name:
                                Title:

                         Date:
                              -------------------

<PAGE>

                                                            ANNEX 2 TO EXHIBIT I

            QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A

           [For Transferees That are Registered Investment Companies]

         The undersigned (the "Buyer") hereby certifies as follows to the
parties listed in the Rule 144A Transferee Certificate to which this
certification relates with respect to the Certificates described therein.

         1. As indicated below, the undersigned is the President, Chief
Financial Officer, Senior Vice President of the Buyer or, if the Buyer is a
"qualified institutional buyer" as that term is defined in Rule 144A under the
Securities Act of 1933, as amended ("Rule 144A") because Buyer is part of a
Family of Investment Companies (as defined below), is such an officer or the
Adviser.

         2. In connection with purchases by Buyer, the Buyer is a "qualified
institutional buyer" as defined in SEC Rule 144A because (i) the Buyer is an
investment company registered under the Investment Company Act of 1940, as
amended and (ii) as marked below, the Buyer alone, or the Buyer's Family of
Investment Companies, owned at least $[100,000,000] in securities (other than
the excluded securities referred to below) as of the end of the Buyer's most
recent fiscal year. For purposes of determining the amount of securities owned
by the Buyer or the Buyer's Family of Investment Companies, the cost of such
securities was used, except (i) where the Buyer or the Buyer's Family of
Investment Companies reports its securities holdings in its financial statements
on the basis of their market value, and (ii) no current information with respect
to the cost of those securities has been published. If clause (ii) in the
preceding sentence applies, the securities may be valued at market.

                  _____ The Buyer owned $_________ in securities (other than the
                  excluded securities referred to below) as of the end of the
                  Buyer's most recent fiscal year (such amount being calculated
                  in accordance with Rule 144A).

                  _____ The Buyer is part of a Family of Investment Companies
                  which owned in the aggregate $_______ in securities (other
                  than the excluded securities referred to below) as of the end
                  of the Buyer's most recent fiscal year (such amount being
                  calculated in accordance with Rule 144A).

         3. The term"FAMILY OF INVESTMENT COMPANIES" as used herein means two or
more registered investment companies (or series thereof) that have the same
investment adviser or investment advisers that are affiliated (by virtue of
being majority owned subsidiaries of the same parent or because one investment
adviser is a majority owned subsidiary of the other)).

<PAGE>

         4. The term "SECURITIES" as used herein does not include (i) securities
of issuers that are affiliated with the Buyer or are part of the Buyer's Family
of Investment Companies, (ii) securities issued or guaranteed by the U.S. or any
instrumentality thereof, (iii) bank deposit notes and certificates of deposit,
(iv) loan participations, (v) repurchase agreements, (vi) securities owned but
subject to a repurchase agreement and (viii) currency, interest rate and
commodity swaps.

         5. The Buyer is familiar with Rule 144A and understands that the
parties listed in the Rule 144A Transferee Certificate to which this
certification relates are relying and will continue to rely on the statements
made herein because one or more sales to the Buyer will be in reliance on Rule
144A. In addition, the Buyer will only purchase for the Buyer's own account.

         6. Until the date of purchase of the Certificates, the undersigned will
notify the parties listed in the Rule 144A Transferee Certificate to which this
certification relates of any changes in the information and conclusions herein.
Until such notice is given, the Buyers' purchase of the Certificates will
constitute a reaffirmation of this certification by the undersigned as of the
date of such purchase.

                                Print Name of Buyer or Adviser

                                By:
                                   --------------------------------------------
                                     Name:
                                     Title:

                                IF AN ADVISER:

                                Print Name of Buyer

                                Date:
                                     -----------------

<PAGE>

                                                                       EXHIBIT J

                 AFFIDAVIT OF TRANSFER OF RESIDUAL CERTIFICATES
                           PURSUANT TO SECTION 6.02(d)

               COMPASS RECEIVABLES ASSET FUNDING TRUST 200[_]-[__]
                    Mortgage Loan Asset-Backed Certificates,
                               Series 200[_]-[__]

STATE OF                 )
                         )  ss.:
COUNTY OF                )

         The undersigned, being first duly sworn, deposes and says as follows:

         1. The undersigned is an officer of ____________, the proposed
Transferee of an Ownership Interest in a Class R Certificate (the "Certificate")
issued pursuant to the Pooling Agreement (the "Agreement"), relating to the
above-referenced Series, among Compass Asset Acceptance Company, L.L.C. as
Seller (the "Seller"), Compass Bank as Servicer (the "Servicer"), and
[_____________], as Trustee (the "Trustee"). Capitalized terms used, but not
defined herein or in Exhibit 1 hereto, shall have the meanings ascribed to such
terms in the Agreement. The Transferee has authorized the undersigned to make
its affidavit on behalf of the Transferee.

         2. The Transferee is, as of the date hereof, and will be, as of the
date of the Transfer, a Permitted Transferee. The Transferee is acquiring its
Ownership Interest in the Certificate _____ (i) for its own account or (ii) as
nominee, trustee or agent for the another Person and has ______ hereto an
affidavit from such Person in substantially the same for as this affidavit. The
Transferee has no knowledge that any such affidavit is false.

         3. The Transferee has been advised of, and understands that (i) a tax
will be imposed on Transfers of the Certificate to Persons that are not
Permitted Transferees; (ii) such tax will be imposed on the transferor, or, if
such Transfer is through an agent (which includes a broker, nominee or
middleman) for a Person that is not a Permitted Transferee, on the agent; and
(iii) the Person otherwise liable for the tax shall be relieved of liability for
the tax if the subsequent Transferee furnished to such Person an affidavit that
such subsequent Transferee is a Permitted Transferee and, at the time of
Transfer, such Person does not have actual knowledge that the affidavit is
false.

         4. The Transferee has been advised of, and understands that a tax will
be imposed on a "pass-through entity" holding the Certificate if at any time
during the taxable year of the pass-through entity a Person that is not a
Permitted Transferee is the record Certificateholder of an

<PAGE>

interest in such entity. The Transferee understands that such tax will not be
imposed for any period with respect to which the record Certificateholder
furnishes to the pass-through entity an affidavit that such record
Certificateholder is a Permitted Transferee and the pass-through entity does not
have actual knowledge that such affidavit is false. (For this purpose, a
"pass-through entity" includes a regulated investment company, a real estate
investment trust or common trust _______ a partnership, trust or estate, and
certain cooperatives and, except as may be provided in Treasury Regulations,
persons holding interests in pass-through entities as a nominee for another
Person.

         5. The Transferee has reviewed the provisions of Section 6.02(i) - (m)
of the Agreement (attached hereto as Exhibit 2 and incorporated herein by
reference) and understands the legal consequences of the acquisition of an
Ownership Interest in the Certificate including, without limitation, the
restrictions on subsequent Transfers and the provisions regarding voiding the
Transfer and mandatory sales. The Transferee expressly agrees to be bound by and
to abide by the provisions of Section 6.02(i) - (m) of the Agreement and the
restrictions noted on the face of the Certificate. The Transferee understands
and agrees that any breach of any of the representations included herein shall
render the Transfer to the Transferee contemplated hereby null and void.

         6. The Transferee agrees to require a Transfer Affidavit from any
Person to whom the Transferee attempts to Transfer its Ownership Interest in the
Certificate, and in connection with any Transfer by a Person for whom the
Transferee is acting as nominee, trustee or agent, and the Transferee will not
Transfer its Ownership Interest or cause any Ownership Interest to be
transferred to any Person that the Transferee knows is not a Permitted
Transferee. In connection with any such Transfer by the Transferee, the
Transferee agrees to deliver to the Trustee a Certificate substantially in the
form set forth as Exhibit J to the Agreement (a "Transferor Certificate") to the
effect that such Transferee has no actual knowledge that the Person to which the
Transfer is to be made is not a Permitted Transferee.

         7. The Transferee does not have the intention to impede the assessment
or collection of any tax legally required to be paid with respect to the
Certificate.

         8. The Transferee's taxpayer identification number is _______________.

         9. The Transferee is a U.S. Person as defined in Code Section
7701(a)(30).

         10. The Transferee is aware that the Certificate may be a "noneconomic
residual interest" within the meaning of proposed Treasury regulations
promulgated pursuant to the Code and that the transferor of a noneconomic
residual interest will remain liable for any taxes due with respect to the
income on such residual interest, unless no significant purpose of the transfer
was to impede the assessment or collection of tax.

         11. The Transferee is not an employee benefit plan that is subject to
ERISA or a plan that is subject to Section 4975 of the Code, nor are we acting
on behalf of such a plan.

<PAGE>

                  IN WITNESS WHEREOF, the Transferee has caused this instrument
to be executed on its behalf, pursuant to authority of its Board of Directors,
by its duly authorized officer and its corporate seal to be hereunto affixed,
duly attested, this _____ day of ______, 19___.

                                   [NAME OF TRANSFEREE]

                                   By
                                      -----------------------------------------
                                        Name:
                                        Title:

[Corporate Seal]

ATTEST:

------------------------------
[Assistant] Secretary

         Personally appeared before me the above-named ___________, known or
proved to me to be the same person who executed the foregoing instrument and to
be the _____________ of the Transferee, and acknowledged that he executed the
same as his free act and deed and the free act and deed of the Transferee.

         Subscribed and sworn before me this _____ day of _________, 19___.

                               ------------------------------
                               NOTARY PUBLIC

                     My Commission expires the       day of         , 19  .
                                               -----        --------    --

<PAGE>

                                                          EXHIBIT 1 TO EXHIBIT J

                               CERTAIN DEFINITIONS

         OWNERSHIP INTEREST: As to any Certificate or security interest in such
Certificate, including any interest in such Certificate as the Certificateholder
thereof and any other interest herein, whether direct or indirect, legal or
beneficial, as owner or as pledgee.

         PERMITTED TRANSFEREE: Any Person other than (i) the United States, any
State or any political subdivision thereof or any agency or instrumentality of
any of the foregoing, (ii) a foreign government, international organization or
any agency or instrumentality of either of the foregoing, (iii) an organization
which is exempt from tax imposed by Chapter 1 of the Code (including the tax
imposed by Code section 511 on unrelated business taxable income) (except grain
farmers' cooperatives described in Code section 521) on any excess inclusions
(as defined in Code section 860E(c)(1)) with respect to any Class R Certificate,
(iv) rural electric and telephone cooperatives described in Code section
1381(a)(2)(C), (v) a Person that is not a citizen resident of the United States,
a corporation or partnership (including an entity treated as a corporation or
partnership for U.S. federal income tax purposes) created or organized in or
under the laws of the United States, any state thereof or the District of
Columbia, or an estate whose income from sources without the United States is
includible in gross income for United States federal income tax purposes
regardless of its connection with the conduct of a trade or business within the
United States, or a trust if a court within the United States is able to
exercise primary supervision over the administration of the trust and one or
more United States Persons have the authority to control all substantial
decisions of the trust, (vi) an "electing large partnership" within the meaning
of Code section 775 and (vii) any other Person so designated by the Trustee
based on an Opinion of Counsel to the effect that any transfer to such Person
may cause the Trust __________ to qualify as a REMIC at any time the
Certificates are outstanding. The terms "United States", "State" and
"international organization" shall have the meanings set forth in Code section
7701 or successor provisions. A corporation will not be treated as an
instrumentality of the United States or of any State or political subdivision
thereof if all of its activities are subject to tax and, with the exception of
the Freddie Mac, a majority of its board of directors is not elected by such
governmental unit.

         PERSON: Any individual, corporation, partnership, joint venture, bank,
joint stock company, trust, unincorporated organization or government or any
agency or political subdivision thereof.

<PAGE>

                                                          EXHIBIT 2 TO EXHIBIT J

                     SECTION 6.02(i) - (m) OF THE AGREEMENT

         (i) Except in the case of the initial Transfer to [________], no
transfer of a Class R Certificate shall be made unless such Transfer is exempt
from the registration requirements of the Securities Act of 1933, as amended,
and any applicable state securities or is made in accordance with said Act and
laws. Except in the case of the initial Transfer to [_______], as a condition to
any Transfer of Class R Certificate, the Trustee may require a written Opinion
of Counsel acceptable to and in form and substance satisfactory to the Trustee
that such Transfer may be made pursuant to an exemption, describing the
applicable exemption and the basis therefor, from said Act and laws or is being
made pursuant to said Act and laws, which Opinion of Counsel shall not be an
expense of the Trustee, the Servicer or the Trust and (ii) the Trustee may
require the Transferee to execute an investment letter acceptable to and in form
and substance satisfactory to the Trustee certifying to the Servicer, the
Originator and the Trustee the facts surrounding such Transfer, which investment
letter shall not be an expense of the Trustee, the Servicer or the Trust Fund
except to the extent any of such parties is the transferor of such Certificate.
The Certificateholder of a Class R Certificate desiring to effect such Transfer
shall, and does hereby agree to, indemnify the Trustee, the Servicer and the
Trust against any liability that may result if the Transfer is not so exempt or
is not made in accordance with such federal and state laws.

         (j) Except in the case of the initial Transfer to [__________], no
Transfer of a Class M Certificate or Class R Certificate shall be made to an
employee benefit plan subject to ERISA, and to Section 4975 of the Code (or
comparable provisions of any subsequent enactments), or a trustee of any such
plan, unless the Trustee shall have received an opinion of Counsel satisfactory
to the Trustee to the effect that the purchase or holding of such Class M or
Class R Certificate will not result in the assets of the Trust being deemed to
be "plan assets" and subject to the prohibited transaction provisions of ERISA
and the Code and will not subject the Trustee, the Servicer, the Originator or
the Trust to any obligation in addition to those undertaken in this Agreement,
which Opinion of Counsel shall not be an expense of the Trustee, the Servicer,
the Originator or the Trust except to the extent any of such parties is the
transferor of such Certificate. Unless such Opinion of Counsel is delivered,
each Transferee shall be deemed to represent to the Trustee, the Originator and
the Servicer that such Transferee is neither an employee benefit plan subject to
Section 406 of the Employee Retirement Income Security Act of 1974, as amended
("ERISA"), and Section 4975 of the Code, or a person acting on behalf of any
such plan.

         (k) Each Person who has or who acquires any Ownership Interest in a
Class R Certificate shall be deemed by the acceptance or acquisitions of such
Ownership Interest to have agreed to be bound by the following provisions and to
have irrevocably appointed the Trustee designee as its attorney-in-fact to
negotiate the terms of any mandatory sale under clause (vi) below and to execute
all instruments of Transfer and to do all other things necessary in

<PAGE>

connection with any such sale, and the rights of each Person acquiring any
Ownership Interest in a Class R Certificate are expressly subject to the
following provisions:

         (i) Each person holding or acquiring any Ownership Interest in a Class
R Certificate shall be a Permitted Transferee, shall not be holding or acquiring
such Ownership Interest on behalf of any Person that is not a Permitted
Transferee and shall promptly notify the Trustee of any change or impending
change in its status or the status of any beneficial owner as a Permitted
Transferee.

         (ii) No Person shall acquire an Ownership Interest in a Class R
Certificate unless such Ownership Interest is a pro rata undivided interest.

         (iii) No Ownership Interest in a Class R Certificate may be transferred
without the express written consent of the Trustee. In connection with any
proposed Transfer of any Ownership Interest in a Class R Certificate, the
Trustee shall as a condition to such consent, require delivery to it, in form
and substance satisfactory to it, of each of the following:

                  A. an affidavit from the proposed Transferee in the form
         attached as Exhibit J (a "Transfer Affidavit") to the effect that (a)
         such Transferee is a Permitted Transferee and that it is not acquiring
         its Ownership Interest in the Class R Certificate that is the subject
         of the proposed Transfer as a nominee, trustee or agent for any Person
         who is not a Permitted Transferee; (b) the proposed Transferee does not
         have the intention to impede the assessment or collection of tax
         legally required to be paid with respect to any Ownership Interest in a
         Class R Certificate and the Proposed Transferee acknowledges that the
         Class R Certificate may generate tax liabilities in excess of the class
         flow associated with the Class R Certificate and intends to pay such
         taxes associated with the Class R Certificate when they become due, (c)
         it has no present knowledge or expectation that it will become
         insolvent or subject to a bankruptcy proceeding for so long as it holds
         any Ownership Interest in a Class R Certificate, (d) it is not a
         Non-U.S. Person or is a Non-U.S. Person and has furnished to the
         transferor and the Trustee (i) an Internal Revenue Service Form 4224 or
         (ii) an opinion of a nationally recognized tax counsel to the effect
         that such transfer of a Class R Certificate will not be disregarded for
         federal income tax purposes and (e) it will abide by the provisions of
         this Section 6.02(k); and

                  B. a covenant of the proposed Transferee to the effect that
         the proposed Transferee agrees to be bound by and to abide by the
         Transfer restrictions applicable to the Class R Certificates.

         (iv) Notwithstanding the delivery of a Transfer Affidavit by a proposed
Transferee under clause (iii) above, if the Trustee has actual knowledge that
the proposed Transferee is not a Permitted Transferee, no Transfer of any
Ownership Interest in a Class R Certificate to such proposed Transferee shall be
effected.

<PAGE>

         (v) Any attempted or purported Transfer of any Ownership Interest in a
Class R Certificate in violation of the provisions of this Section 6.02 shall be
absolutely null and void and shall vest no rights in the purported Transferee.
If any purported Transferee shall, in violation of the provisions of this
Section 6.02, become a Certificateholder of a Class R Certificate, then the
prior Certificateholder of such Certificate that is a Permitted Transferee
shall, upon discovery that the registration of Transfer of such Class R
Certificate was not in fact permitted by this Section 6.02, be restored to all
rights as Certificateholder thereof retroactive to the date of registration of
Transfer of such Class R Certificate. The Trustee shall be under no liability to
any person for any registration of Transfer of a Class R Certificate that is in
fact not permitted by this Section 6.02 or for making any distributions due on
such Certificate to the Certificateholder thereof or taking any other action
with respect to such Certificateholder under the provisions of the Agreement so
long as the Transfer was not registered upon the express written consent of the
Trustee. The Trustee shall be entitled to recover from any Certificateholder of
a Class R Certificate that was in fact not a Permitted Transferee at the time
such distributions were made all distributions made on such Class R Certificate.
Any such distributions so recovered by the Trustee shall be distributed and
delivered by the Trustee to the prior Certificateholder of such Certificate that
is a Permitted Transferee.

         (vi) If any Person other than a Permitted Transferee acquires any
Ownership Interest in a Class R Certificate in violation of the restrictions in
this Section 6.02(k), then the Trustee shall have the right, without notice to
the Certificateholder of such Class R Certificate or any other Person having an
Ownership Interest therein, to sell such Class R Certificate to a purchaser
selected by the Trustee on such terms as the Trustee may choose. Such purchaser
may be the Trustee itself or any affiliate of the Trustee. The proceeds of such
sale, net of commissions (which may include commissions payable to the Trustee
or its affiliates), expenses and taxes due, if any, will be remitted by the
Trustee to the previous Certificateholder of such Class R Certificate that is a
Permitted Transferee, except that in the event that the Trustee determines that
the Certificateholder of such Class R Certificate may be liable for any amount
due under this Section 6.02(k) or any other provisions of this Agreement, the
Trustee may withhold a corresponding amount from such remittance as security for
such claim. The terms and conditions of any sale under this clause (vi) shall be
determined in the sole discretion of the Trustee, and it shall not be liable to
any Person having an Ownership Interest in a Class R Certificate as a result of
its exercise of such discretion.

         (vii) Each Person holding or acquiring any Ownership Interest in a
Class R Certificate shall agree (A) ro require a Transfer Affidavit from any
other Person to whom such person attempts to transfer any Ownership Interest in
a Class R Certificate and (B) not to transfer any Ownership Interest in, or to
cause the transfer of any Ownership Interest in, a Class R Certificate if it has
actual knowledge that such Person is not a Permitted Transferee or will be
holding any Ownership Interest in a Class R Certificate on behalf of a Person
that is not a Permitted Transferee.

         (l) Upon notice to the Trustee that any Ownership Interest in a Class R
Certificate has been transferred, either directly or indirectly, to any Person
that is not a Permitted Transferee

<PAGE>

or an agent thereof (including a broker, nominee or middleman) in contravention
of the foregoing restrictions, or that is a pass-through entity as defined in
Section 860E(e)(6) of the Code an interest of which is held of record by a
person that is not a Permitted Transferee, the Trustee agrees to furnish to the
Internal Revenue Service, the transferor of such Class R Certificate or such
agent or pass-through entity such information necessary to the application of
Section 806(e) of the Code as may be required by the Code, including but not
limited to the present value of the total anticipated excess inclusions with
respect to such Class R Certificate (or portion thereof) or periods after such
transfer and the total excess inclusions for any taxable year allocable to any
Certificateholder of an interest in such pass-through entity that is not a
Permitted Transferee. The Trustee shall require the Servicer to make all
necessary computations under this paragraph; provided, however, that the Trustee
shall in no event be excused from furnishing such information to the Internal
Revenue Service.

         (m) The foregoing provisions of Section 6.02(k)-(l) shall cease to
apply to Transfers occurring on or after the date on which there shall have been
delivered to the Trustee, in form and substance satisfactory to the Trustee, (i)
written notification from each Rating Agency that the removal of the
restrictions on Transfer set forth in Section 6.02(k)-(l) will not cause such
Rating Agency to downgrade its rating of the Certificates and (ii) an Opinion of
Counsel to the effect that such removal will not cause the Trust to fail to
qualify as a REMIC. The affidavit referred to in clause (k)(iii) A above shall
not be required in the case of the initial Transfer to [__________].<PAGE>

                                                                     Exhibit 4.2

================================================================================

                          SALE AND SERVICING AGREEMENT

                            Dated as of [__________]

                                      among

                    COMPASS ASSET ACCEPTANCE COMPANY, L.L.C.
                                    (Seller)

                               [_________________]

                                 (Owner Trustee)

               COMPASS RECEIVABLES ASSET FUNDING TRUST 200[_]-[__]

                                  COMPASS BANK
                                   (Servicer)

                                       and

                                  [__________]
                               (Indenture Trustee)

               Compass Receivables Asset Funding Trust 200[_]-[__]

================================================================================

<PAGE>

                                Table of Contents
<TABLE>
<CAPTION>

                                                                                                            PAGE

<S>                   <C>                                                                                      <C>
ARTICLE I.            DEFINITIONS...............................................................................11

         Section 1.01          Definitions......................................................................11

         Section 1.02          Other Definitional Provisions....................................................28

         Section 1.03          Interest Calculations............................................................29

ARTICLE II.           Conveyance of Mortgage Loans; Tax Treatment...............................................30

         Section 2.01          Acknowledgment; Conveyance of Mortgage Loans; Custody of Mortgage Files..........30

         Section 2.02          Acceptance by Indenture Trustee; Repurchase of Mortgage Loans; Conveyance of
                               Eligible Substitute Mortgage Loans...............................................34

         Section 2.03          Representations, Warranties and Covenants of the Servicer........................35

         Section 2.04          Representations and Warranties of the Seller Regarding this Agreement and the
                               Mortgage Loans; Repurchases and Substitutions....................................37

         Section 2.05          Tax Treatment....................................................................42

ARTICLE III.          ADMINISTRATION AND SERVICING OF MORTGAGE LOANS............................................42

         Section 3.01          The Servicer.....................................................................42

         Section 3.02          Collection of Certain Mortgage Loan Payments.....................................45

         Section 3.03          Withdrawals from the Collection Account..........................................47

         Section 3.04          Maintenance of Hazard Insurance; Property Protection Expenses....................48

         Section 3.05          Assumption and Modification Agreements...........................................50

         Section 3.06          Realization Upon Defaulted Mortgage Loans........................................50

         Section 3.07          [Reserved].......................................................................51

         Section 3.08          Indenture Trustee to Cooperate...................................................51

         Section 3.09          Servicing Compensation; Payment of Certain Expenses by Servicer..................51

         Section 3.10          Annual Statement as to Compliance................................................52

         Section 3.11          Annual Servicing Report..........................................................53

         Section 3.12          Access to Certain Documentation and Information Regarding the Mortgage Loans.....53

         Section 3.13          Maintenance of Certain Servicing Insurance Policies..............................54

</TABLE>

                                        i
<PAGE>

<TABLE>
<CAPTION>

<S>                   <C>                                                                                      <C>
         Section 3.14          Reports to the Securities and Exchange Commission................................54

         Section 3.15          [Reserved].......................................................................54

         Section 3.16          Information Required by the Internal Revenue Service Generally and Reports of
                               Foreclosures and Abandonments of Mortgaged Property..............................54

         Section 3.17          Additional Covenants of Compass Bank.............................................54

         Section 3.18          Servicing Certificate............................................................55

ARTICLE IV.           [RESERVED]................................................................................58

ARTICLE V.            PRIORITY OF PAYMENTS; STATEMENTS TO NOTEHOLDERS; RIGHTS OF NOTEHOLDERS....................58

         Section 5.01          Payments.........................................................................58

         Section 5.02          Calculation of LIBOR, the Class A Formula Rate and the Class M Formula Rate......60

         Section 5.03          Statements to Noteholders........................................................61

ARTICLE VI.           THE SERVICER AND THE SELLER...............................................................65

         Section 6.01          Liability of the Servicer and the Seller.........................................65

         Section 6.02          Merger or Consolidation of, or Assumption of the Obligations of, the Servicer
                               or the Seller....................................................................65

         Section 6.03          Limitation on Liability of the Servicer, the Seller and Others...................65

         Section 6.04          Servicer Not to Resign...........................................................66

         Section 6.05          Delegation of Duties.............................................................66

ARTICLE VII.          SERVICER TERMINATION......................................................................66

         Section 7.01          Servicer Termination Events......................................................67

         Section 7.02          Indenture Trustee to Act; Appointment of Successor...............................68

         Section 7.03          Waiver of Defaults...............................................................70

         Section 7.04          Notification to Noteholders......................................................70

ARTICLE VIII.         TERMINATION...............................................................................70

         Section 8.01          Termination......................................................................70

ARTICLE IX.           MISCELLANEOUS PROVISIONS..................................................................73

         Section 9.01          Amendment........................................................................73

         Section 9.02          Recordation of Agreement.........................................................74

         Section 9.03          Duration of Agreement............................................................75

         Section 9.04          Governing Law....................................................................75

</TABLE>

                                       ii
<PAGE>

<TABLE>
<CAPTION>

<S>                   <C>                                                                                      <C>
         Section 9.05          Notices..........................................................................75

         Section 9.06          Severability of Provisions.......................................................75

         Section 9.07          No Partnership...................................................................76

         Section 9.08          Counterparts.....................................................................76

         Section 9.09          Successors and Assigns...........................................................76

         Section 9.10          Headings.........................................................................76

         Section 9.11          Indenture Trustee................................................................76

         Section 9.12          Inconsistencies Among Transaction Documents......................................76

         Section 9.13          [RESERVED].......................................................................76

         Section 9.14          [RESERVED].......................................................................76

         Section 9.15          Perfection Representations.......................................................77

         Section 9.16          Limitation of Liability..........................................................77

         Section 9.17          Inspection of Mortgage Files.....................................................77

ARTICLE X.            ADMINISTRATION PROVISIONS.................................................................77

         Section 10.01         Administrative Duties............................................................77

         Section 10.02         Records..........................................................................79

         Section 10.03         Additional Information to be Furnished to the Trust..............................80

                                    EXHIBITS

SCHEDULE 1                 Perfection Representations, Warranties and Covenants
EXHIBIT A                  Mortgage Loan Schedule
EXHIBIT B                  [Reserved]
EXHIBIT C                  [Reserved]
EXHIBIT D                  Form of Class A Note
EXHIBIT E                  Form of Class M Note

</TABLE>

                                      iii
<PAGE>

         This Sale and Servicing Agreement (the "Agreement") is entered into
effective as of [__________], among [____________] as owner trustee, not
individually, but solely in its capacity as owner trustee (the "Owner Trustee")
of Compass Receivables Asset Funding Trust 200[_]-[__], a New York common law
trust (the "Trust"), Compass Asset Acceptance Company, L.L.C., a Delaware
limited liability company, as Seller (the "Seller"), Compass Bank, an Alabama
banking corporation, as servicer (the "Servicer"), and [__________], a
[__________], as Indenture Trustee on behalf of the Noteholders (in such
capacity, the "Indenture Trustee").

                              PRELIMINARY STATEMENT

         WHEREAS, the Owner Trustee desires to purchase from the Seller a pool
of Mortgage Loans which were acquired by the Seller from the Originator;

         WHEREAS, the Seller, concurrently with the execution of this Agreement,
purchased the Mortgage Loans from the Originator pursuant to the Mortgage Loan
Purchase Agreement;

         WHEREAS, the Servicer is willing to service such Mortgage Loans in
accordance with the terms of this Agreement;

         NOW, THEREFORE, in consideration of the mutual agreements herein
contained, the parties hereto hereby agree as follows:

                                       4
<PAGE>

                             ARTICLE I. DEFINITIONS

         Section 1.01. DEFINITIONS. Whenever used in this Agreement, the
following words and phrases, unless the context otherwise requires, shall have
the meanings specified in this Article.

         ACCRUAL PERIOD:  [__________].

         ADDITIONAL PRINCIPAL REDUCTION AMOUNT: As to any Payment Date, an
amount equal to the excess, if any, of (x) the Principal Reduction Amount over
(y) the Principal Payment Amount.

         AFFILIATE: With respect to any Person, any other Person controlling,
controlled by or under common control with such Person. For purposes of this
definition, "control" means the power to direct the management and policies of a
Person, directly or indirectly, whether through ownership of voting securities,
by contract or otherwise and "controlling" and "controlled" shall have meanings
correlative to the foregoing.

         AGREEMENT: This Sale and Servicing Agreement and all amendments hereof
and supplements hereto.

         APPRAISED VALUE: As to any Mortgage Loan, the appraised value of the
related Mortgaged Property based upon the appraisal used by the Originator at
the time of origination of such Mortgage Loan (or any mortgage loan made by the
Originator on the Mortgaged Property that the Mortgage Loan replaced); PROVIDED
that if the Mortgage Loan was originated simultaneously with or not more than 12
months after another mortgage was placed on the Mortgaged Property, the lesser
of the Appraised Value at origination of the other mortgage and the sales price,
if any, of the related Mortgaged Property.

         ASSIGNMENT OF MORTGAGE: With respect to any Mortgage, an assignment,
notice of transfer or equivalent instrument, in recordable form, sufficient
under the laws of the jurisdiction in which the related Mortgaged Property is
located to reflect the sale of the Mortgage to the Indenture Trustee, which
assignment, notice of transfer or equivalent instrument may be in the form of
one or more blanket assignments covering the Mortgage Loans secured by Mortgaged
Properties located in the same jurisdiction.

         AUCTION DATE:  As defined in Section 8.01(c).

         AVAILABLE FUNDS CAP: With respect to any Payment Date, a per annum rate
equal to the weighted average of the Net Loan Rates of each Mortgage Loan, in
each case outstanding as of the first day of the related Collection Period,
multiplied by a fraction of which the numerator is 30 and the denominator is the
number of days in the related Accrual Period.

         AVAILABLE PAYMENT AMOUNT: As to any Payment Date, the sum, without
duplication, of all amounts described in clauses (i) through (iv), inclusive, of
Section 3.02(b) received by the Servicer with respect to the related Collection
Period and deposited in the Collection Account.

                                       5
<PAGE>

         BIF: The Bank Insurance Fund, as from time to time constituted, created
under the Financial Institutions Reform, Recovery and Enhancement Act of 1989,
or if at any time after the execution of this instrument the Bank Insurance Fund
is not existing and performing duties now assigned to it, the body performing
such duties on such date.

         BOOK-ENTRY NOTE: Any Class A or Class M Note registered in the name of
the Depository or its nominee, ownership of which is reflected on the books of
the Depository or on the books of a Person maintaining an account with such
Depository (directly or as an indirect participant in accordance with the rules
of such Depository).

         BUSINESS DAY: Any day other than (i) a Saturday or a Sunday or (ii) a
day on which banking institutions in the State of New York or Alabama are
required or authorized by law to be closed.

         CHARGE OFF AMOUNT: As to any Charged Off Mortgage Loan and Collection
Period, an amount equal to the amount of the Principal Balance that the Servicer
has charged off on its servicing records during such Collection Period.

         CHARGED OFF MORTGAGE LOAN: A defaulted Mortgage Loan that is not a
Liquidated Mortgage Loan and as to which (i) collection procedures are ongoing
and (ii) the Servicer has charged off all or a portion of the related Principal
Balance.

         CLASS:  Either the Class A or Class M Notes.

         CLASS A FORMULA RATE: With respect to the Class A Notes and any Accrual
Period, a per annum rate equal to LIBOR plus [__]%.

         CLASS A NOTE: Any Note designated as a Class A Note on the face
thereof, substantially in the form of Exhibit D hereto.

         CLASS A NOTEHOLDER:  A Holder of a Class A Note.

         CLASS A NOTE RATE: With respect to any Payment Date and Accrual Period,
the lesser of (i) the Class A Formula Rate and (ii) the Available Funds Cap for
such Payment Date.

         CLASS A SUPPLEMENTAL INTEREST AMOUNT: As of any Payment Date, the sum
of (i) the excess, if any, of (a) interest due on the Class A Notes at the Class
A Formula Rate over (b) interest due on the Class A Notes at an interest rate
equal to the Available Funds Cap, (ii) any Class A Supplemental Interest Amount
remaining unpaid from prior Payment Dates and (iii) interest on the amount in
clause (ii) at the Class A Formula Rate.

         CLASS M FORMULA RATE: With respect to the Class M Notes and any Accrual
Period, a per annum rate equal to LIBOR plus [__]%.

         CLASS M NOTE: Any Note designated as a Class M Note on the face
thereof, substantially in the form of Exhibit E hereto.

                                       6
<PAGE>

         CLASS M NOTEHOLDER:  A Holder of a Class M Note.

         CLASS M NOTE RATE: With respect to any Payment Date and Accrual Period,
the lesser of (i) the Class M Formula Rate and (ii) the Available Funds Cap for
such Payment Date.

         CLASS M SUPPLEMENTAL INTEREST AMOUNT: As of any Payment Date, the sum
of (i) the excess, if any, of (a) interest due on the Class M Notes at the Class
M Formula Rate over (b) interest due on the Class M Notes at an interest rate
equal to the Available Funds Cap, (ii) any Class M Supplemental Interest Amount
remaining unpaid from prior Payment Dates and (iii) interest on the amount in
clause (ii) at the Class M Formula Rate.

         CLOSING DATE:  [__________].

         CODE: The Internal Revenue Code of 1986, as amended from time to time,
and any Treasury Regulations promulgated thereunder.

         COLLECTION ACCOUNT: The custodial account or accounts created and
maintained for the benefit of the Noteholders and the Ownership Interest
pursuant to Section 3.02(b). The Collection Account shall be an Eligible
Account.

         COLLECTION PERIOD: As to any Payment Date and Mortgage Loan, the
calendar month immediately preceding the month in which such Payment Date
occurs, except that with respect to the initial Payment Date, the Collection
Period is the period from [__________] to [__________].

         COMBINED LOAN-TO-VALUE RATIO OR CLTV: As to each Mortgage Loan, a
ratio, expressed as a percentage, the numerator of which is the sum of (a) the
original Principal Balance of the Mortgage Loan and (b) the aggregate unpaid
principal balance, at the time of origination of the Mortgage Loan, of all other
mortgage loans, if any, secured by senior liens on the related Mortgaged
Property, and the denominator of which is the Appraised Value of the Mortgaged
Property.

         COMPASS BANK: Compass Bank, an Alabama banking corporation, and its
successors.

         CORPORATE TRUST OFFICE:  As defined in the Indenture.

         CURRENT INTEREST: As to the Class A and Class M Notes and any Payment
Date, the interest accrued at the applicable Note Rate during the applicable
Accrual Period on the aggregate Note Principal Amount of such Class of Notes as
of the beginning of the Accrual Period.

         CUT-OFF DATE: As to a Mortgage Loan, the close of business on
[__________].

         CUT-OFF DATE POOL BALANCE: The aggregate of the Cut-Off Date Principal
Balances of the Mortgage Loans.

                                       7
<PAGE>

         CUT-OFF DATE PRINCIPAL BALANCE: As to any Mortgage Loan, the unpaid
principal balance thereof as of the Cut-Off Date or, as to any Eligible
Substitute Mortgage Loan, as of the date of substitution of such Eligible
Substitute Mortgage Loan.

         DEFECTIVE MORTGAGE LOAN: Any Mortgage Loan subject to repurchase or
substitution pursuant to Section 2.02 or 2.04.

         DEFINITIVE NOTES:  As defined in the Indenture.

         DEPOSIT DATE: As to any Payment Date, the Business Day immediately
preceding such Payment Date.

         DEPOSIT EVENT: The lowering of the Servicer's short-term debt rating
below "P-1" by Moody's, "A-1" by Standard & Poor's or "F1" by Fitch or any time
in which COMPASS BANK shall cease to be the Servicer.

         DEPOSITORY: The initial Depository shall be The Depository Trust
Company, the nominee of which is Cede & Co., as the registered Holder of Notes,
evidencing $[__________] in initial aggregate principal amount of the Class A
Notes and evidencing $[__________] in initial aggregate principal amount of the
Class M Notes. The Depository shall at all times be a "clearing corporation" as
defined in Section 8-102(a)(5) of the UCC of the State of Alabama.

         DEPOSITORY PARTICIPANT: A broker, dealer, bank or other financial
institution or other Person for whom from time to time the Depository effects
book-entry transfers and pledges of securities deposited with the Depository.

         DETERMINATION DATE: As to any Payment Date, the second Business Day
prior to such Payment Date.

         ELECTRONIC LEDGER: The electronic master record of mortgage loans
(including the Mortgage Loans) maintained by the Servicer.

         ELIGIBLE ACCOUNT: An account that is either (i) maintained with a
depository institution whose short-term debt obligations at the time of any
deposit therein are rated in the highest short-term debt rating category by the
Rating Agencies, (ii) an account or accounts maintained with a depository
institution with a long-term unsecured debt rating by each Rating Agency that is
at least investment grade, PROVIDED that the deposits in such account or
accounts are fully insured by either the BIF or the SAIF, (iii) a segregated
trust account maintained with the Indenture Trustee in its fiduciary capacity,
or (iv) an account otherwise acceptable to each Rating Agency, as evidenced by a
letter to such effect from each such Rating Agency to the Indenture Trustee,
without reduction or withdrawal of the then-current ratings of the Class A or
Class M Notes.

         ELIGIBLE SUBSTITUTE MORTGAGE LOAN: A Mortgage Loan substituted by the
Seller or the Servicer for a Defective Mortgage Loan pursuant to Section 2.02 or
2.04 which on the date of such substitution must

                                       8
<PAGE>

                  (i) have a Principal Balance not substantially greater or less
         than the Principal Balance of such Defective Mortgage Loan;

                  (ii) have (i) a current Loan Rate of not less than the Loan
         Rate of the Defective Mortgage Loan and not more than 500 basis points
         in excess thereof (ii) in the case of an adjustable rate Mortgage Loan,
         the same Index as such Defective Mortgage Loan and (iii) the same Loan
         Rate Classification as such Defective Mortgage Loan;

                  (iii) have a remaining term to maturity not more than six
         months earlier or later than the remaining term to maturity of the
         Defective Mortgage Loan;

                  (iv) comply with the representations and warranties set forth
         in Section 2.04(b), to the extent such representations and warranties
         do not pertain exclusively to the Mortgage Loans transferred on the
         Closing Date;

                  (v) have a Combined Loan-to-Value Ratio that is not greater
         than the Combined Loan-to-Value Ratio of the Defective Mortgage Loan as
         of the date of origination of such Defective Mortgage Loan;

                  (vi) have a lien position at least equal to the lien position
         of the Mortgage relating to the Defective Mortgage Loan; and

                  (vii) be the obligation of a Mortgagor whose credit profile is
         substantially similar to that of the Mortgagor under the Defective
         Mortgage Loan,

PROVIDED, HOWEVER, that with respect to (i) through (vi) above, a Mortgage Loan
may qualify as an Eligible Substitute Mortgage Loan if each of the Rating
Agencies consents to such substitution.

         ENHANCEMENT PERCENTAGE: As to any Payment Date, the percentage obtained
by dividing (x) the Interim Overcollateralization Amount by (y) the Pool Balance
as of the last day of the related Collection Period.

         ERISA: The Employee Retirement Income Security Act of 1974, as amended.

         EVENT OF DEFAULT: As defined in the Indenture.

         EXTRA PRINCIPAL PAYMENT AMOUNT: As to any Payment Date, the lesser of
(x) the Monthly Excess Cashflow and (y) the Interim Overcollateralization
Deficiency.

         FANNIE MAE: Fannie Mae, formerly known as The Federal National Mortgage
Association, or any successor thereto.

         FDIC: The Federal Deposit Insurance Corporation and any successor
thereto.

         FINAL SCHEDULED PAYMENT DATE: With respect to the Class A and Class M
Notes, the Payment Date in occurring in [__________].

                                       9
<PAGE>

         FITCH: Fitch Ratings, or its successor in interest.

         FORECLOSURE PROFIT: As to any Liquidated Mortgage Loan, the amount, if
any, by which (i) the aggregate of its Liquidation Proceeds less Liquidation
Expenses exceeds (ii) the Principal Balance thereof immediately prior to the
final recovery of its Liquidation Proceeds, together with the sum of (x) accrued
and unpaid interest thereon at the applicable Loan Rate from the date interest
was last paid through the date of receipt of the final Liquidation Proceeds and
(y) the related Charge Off Amounts.

         INDENTURE: The Indenture dated as of [__________] between the Issuer
and the Indenture Trustee.

         INDEX: As to each adjustable rate Mortgage Loan, the index from time to
time in effect for the adjustment of the Loan Rate set forth as such on the
related Mortgage Note.

         INDENTURE TRUSTEE: [__________], a [__________], as Indenture Trustee
under the Indenture or any successor indenture trustee under the Indenture
appointed in accordance with such agreement.

         INDENTURE TRUSTEE'S STATEMENT TO NOTEHOLDERS: As defined in Section
5.03.

         INITIAL MORTGAGE LOAN: Each Mortgage Loan transferred and assigned to
the Owner Trustee on the Closing Date.

         INSURANCE PROCEEDS: Proceeds paid by any insurer pursuant to any
insurance policy covering a Mortgage Loan, or by the Servicer pursuant to the
last sentence of Section 3.04, net of any component thereof covering any
expenses incurred by or on behalf of the Servicer in connection with obtaining
such Insurance Proceeds and exclusive of any portion thereof that is applied to
the restoration or repair of the related Mortgaged Property, released to the
Mortgagor in accordance with the Servicer's normal servicing procedures or
required to be paid to any holder of a mortgage senior to such Mortgage Loan.

         INTEREST CARRY FORWARD AMOUNT: As to the Class A or Class M Notes and
any Payment Date, the sum of (x) the amount, if any, by which (i) the sum of the
Current Interest and all prior unpaid Interest Carry Forward Amounts for such
Class as of the immediately preceding Payment Date exceeded (ii) the amount of
the actual payment with respect to interest made to such Class on such Payment
Date plus (y) interest on such amount calculated for the related Accrual Period
at the related Note Rate in effect with respect to such Class.

         INTEREST COLLECTIONS: As to any Payment Date, the sum, without
duplication of:

         (i) the portion allocable to interest of all scheduled monthly payments
on the Mortgage Loans received during the related Collection Period, minus the
Servicing Fee for the related Collection Period;

                                       10
<PAGE>

         (ii) all Net Liquidation Proceeds actually collected by the Servicer
during the related Collection Period (to the extent such Net Liquidation
Proceeds relate to interest and including Recovered Charge Off Amounts);

         (iii) the interest portion of the Purchase Price for any Mortgage Loan
repurchased from the Owner Trustee pursuant to the terms of this Agreement
during the related Collection Period;

         (iv) the interest portion of all Substitution Adjustment Amounts with
respect to the related Collection Period; and

         (v) to the extent advanced by the Servicer pursuant to Section 3.01(f)
and not previously distributed, the amount of any Skip-A-Pay Advance deposited
by the Servicer into the Collection Account with respect to such Payment Date.

         INTERIM OVERCOLLATERALIZATION AMOUNT: As to any Payment Date, the
excess, if any, of (x) the Pool Balance as of the last day of the preceding
Collection Period over (y) (i) the aggregate Note Principal Amount of all Class
A and Class M Notes (before taking into account any payments of principal on
such Payment Date) less (ii) the Principal Collections for such Payment Date.

         INTERIM OVERCOLLATERALIZATION DEFICIENCY: As to any Payment Date, the
excess, if any, of (x) the Targeted Overcollateralization Amount over (y) the
Interim Overcollateralization Amount.

         ISSUER: Compass Receivables Asset Funding Trust 200[_]-[__].

         LIBOR: The per annum rate established by the Indenture Trustee in
accordance with Section 5.02.

         LIBOR BUSINESS DAY: Any day on which dealings in United States dollars
are transacted in the London interbank market.

         LIBOR DETERMINATION DATE: As to any Payment Date, the second LIBOR
Business Day before the first day of the related Accrual Period.

         LIEN: Any mortgage, deed of trust, pledge, conveyance, hypothecation,
assignment, participation, deposit arrangement, encumbrance, lien (statutory or
other), preference, priority right or interest or other security agreement or
preferential arrangement of any kind or nature whatsoever, including, without
limitation, any conditional sale or other title retention agreement, any
financing lease having substantially the same economic effect as any of the
foregoing or the filing of any financing statement under the UCC (other than any
such financing statement filed for informational purposes only) or comparable
law of any jurisdiction to evidence any of the foregoing.

         LIQUIDATED MORTGAGE LOAN: As to any Payment Date, any Mortgage Loan in
respect of which the Servicer has determined as of the end of the related
Collection Period that all

                                       11
<PAGE>

Liquidation Proceeds which it expects to recover on such Mortgage Loan have been
recovered (exclusive of any possibility of a deficiency judgment).

         LIQUIDATION EXPENSES: Out-of-pocket expenses (exclusive of overhead)
that are incurred by the Servicer in connection with the liquidation of any
Mortgage Loan and not recovered under any insurance policy, such expenses
including, without limitation, reasonable legal fees and expenses, any
unreimbursed amount expended pursuant to Section 3.06 (including, without
limitation, amounts advanced to correct defaults on any mortgage loan that is
senior to such Mortgage Loan and amounts advanced to keep current or pay off a
mortgage loan that is senior to such Mortgage Loan) with respect to the related
Mortgage Loan and any related and unreimbursed expenditures for real estate
property taxes, mechanics liens, title perfection, property management or for
property restoration, preservation or insurance against casualty loss or damage.

         LIQUIDATION PROCEEDS: Proceeds (including Insurance Proceeds) received
in connection with the liquidation of any Mortgage Loan, whether through
trustee's sale, foreclosure sale or otherwise.

         LOAN RATE: As to any Mortgage Loan and day, the per annum rate of
interest applicable under the related Mortgage Note to the calculation of
interest for such day on the Principal Balance.

         LOAN RATE CLASSIFICATION: As to each fixed rate Mortgage Loan, a fixed
Loan Rate and as to each adjustable rate Mortgage Loan, an adjustable Loan Rate.

         MAJORITY NOTEHOLDER: The Holder or Holders of Notes representing at
least 51% of the aggregate Note Principal Amount of the Class A and Class M
Notes.

         MERS: Mortgage Electronic Registration Systems, Inc., a corporation
organized and existing under the laws of the State of Delaware, or any successor
thereto.

         MERS(R) SYSTEM: The system of recording transfers of Mortgages
electronically maintained by MERS.

         MIN: The Mortgage Identification Number for Mortgage Loans registered
with MERS on the MERS(R)System.

         MOM LOAN: With respect to any Mortgage Loan, MERS acting as the
mortgagee of such Mortgage Loan, solely as nominee for the originator of such
Mortgage Loan and its successors and assigns, at the origination thereof.

         MONTHLY EXCESS CASHFLOW: As to any Payment Date, the excess, if any, of
(i) the excess, if any, of (x) Interest Collections (for clarity purposes only,
net of any Servicing Fee) over (y) the Current Interest plus the Interest Carry
Forward Amount, if any, of all Class A and Class M Notes (after taking into
account all payments of interest on such Payment Date) plus the Principal Carry
Forward Amount, if any, of all Class A and Class M Notes over (ii) the
Additional Principal Reduction Amount.

                                       12
<PAGE>

         MOODY'S: Moody's Investors Service, Inc., or any successor thereto.

         MORTGAGE: The mortgage, deed of trust or other instrument creating a
first lien on an estate in fee simple interest in real property securing a
Mortgage Loan.

         MORTGAGE FILE: The mortgage documents (including without limitation the
related Mortgage Note) listed in Section 2.01 pertaining to a particular
Mortgage Loan and any additional documents required to be added to the Mortgage
File pursuant to this Agreement, which documents may be physical documents or,
pursuant to the terms of Section 2.01, may be optical images or other
representations thereof.

         MORTGAGE LOAN: Such of the mortgage loans (together with the related
Mortgage Notes and Mortgages) transferred and assigned to the Owner Trustee
pursuant to Section 2.01 and pursuant to the Transfer Agreement, together with
the Related Documents, as from time to time are held as a part of the Trust, the
mortgage loans originally so held being identified in the Mortgage Loan Schedule
delivered on the Closing Date. As applicable, the term Mortgage Loan shall be
deemed to refer to the Mortgaged Property that has been converted to ownership
by the Servicer prior to the final recovery of related Liquidation Proceeds.

         MORTGAGE LOAN PURCHASE AGREEMENT: The mortgage loan purchase agreement
dated as of [__________] between the Seller and the Originator pursuant to which
the Originator conveys to the Seller all of its right, title and interest in and
to the unpaid Principal Balance of the Mortgage Loans, including all interest
and principal payments in respect thereof received on or after the Cut-Off Date,
and certain other rights with respect to the collateral supporting the Mortgage
Loans.

         MORTGAGE LOAN SCHEDULE: As to any date, the schedule of Mortgage Loans,
including any Eligible Substitute Mortgage Loans, included in the Trust on such
date. The initial Mortgage Loan Schedule is the schedule delivered by the Seller
to the Indenture Trustee on the Closing Date and delivered as Exhibit A hereto,
which schedule may be in the form of a computer file or an electronic or
magnetic tape and sets forth as to each Mortgage Loan (i) the account number,
(ii) the Cut-Off Date Principal Balance, (iii) the lien position of the related
Mortgage, (iv) the Loan Rate and (v) the CLTV. The Mortgage Loan Schedule will
be amended from time to time to reflect the removal of Mortgage Loans and the
addition of any Eligible Substitute Mortgage Loans to the Trust, and when so
amended shall include the information set forth above with respect to each
Eligible Substitute Mortgage Loan as of its related date of substitution.

         MORTGAGE NOTE: As to a Mortgage Loan, the mortgage note or other
evidence of indebtedness under which the related Mortgagor agrees to pay the
indebtedness evidenced thereby and secured by the related Mortgage.

         MORTGAGED PROPERTY: The underlying property securing a Mortgage Loan.

         MORTGAGOR: The obligor or obligors under a Mortgage.

         NET LIQUIDATION PROCEEDS: As to any Liquidated Mortgage Loan,
Liquidation Proceeds less Liquidation Expenses.

                                       13
<PAGE>

         NET LOAN RATE: As to any Mortgage Loan, the Loan Rate less the
Servicing Fee Rate.

         NOTE: Any Class A Note or Class M Note.

         NOTE OWNER: The Person who is the beneficial owner of a Book-Entry
Note.

         NOTE PRINCIPAL AMOUNT: As to any Class A or Class M Note and any date
of determination, (a) the Original Note Principal Amount LESS (b) the aggregate
of amounts paid as principal to the Holders of such Class on previous Payment
Dates pursuant to Section 5.01 hereto.

         NOTE RATE: Either the Class A Note Rate or the Class M Note Rate, as
the context requires.

         NOTE REGISTER AND NOTE REGISTRAR: As defined in the Indenture.

         NOTEHOLDER OR HOLDER: The Person in whose name a Note is registered in
the Note Register, except that, solely for the purpose of giving any consent,
direction, waiver or request pursuant to this Agreement, (x) any Note registered
in the name of the Seller, the Servicer or any Person actually known to a
Responsible Officer to be an Affiliate of the Seller and (y) any Note for which
the Seller, the Servicer or any Person actually known to a Responsible Officer
to be an Affiliate of the Seller or the Servicer is the Note Owner shall be
deemed not to be outstanding (unless to the actual knowledge of a Responsible
Officer (i) the Servicer or the Seller, or such Affiliate, is acting as trustee
or nominee for a Person who is not an Affiliate of the Seller or the Servicer
and who makes the voting decision with respect to such Note or (ii) the Seller,
or the Servicer, or such Affiliate, is the Note Owner of all the Notes) and the
Percentage Interest evidenced thereby shall not be taken into account in
determining whether the requisite amount of Percentage Interests necessary to
effect any such consent, direction, waiver or request has been obtained.

         OFFICER'S CERTIFICATE: A certificate signed by the President, an
Executive Vice President, a Senior Vice President, a Vice President, an
Assistant Vice President, the Treasurer, Assistant Treasurer, Controller or
Assistant Controller of the Servicer or the Seller, as the case may be, and
delivered to the Indenture Trustee.

         OPINION OF COUNSEL: A written opinion of counsel reasonably acceptable
to the Indenture Trustee, who may be in-house counsel for the Servicer (or its
affiliate) or the Seller (or its affiliate).

         ORIGINAL NOTE PRINCIPAL AMOUNT: With respect to the Class A and Class M
Notes, the amount set forth below:

                                              ORIGINAL NOTE PRINCIPAL
           CLASS                                      AMOUNT
-----------------------------      ---------------------------------------------
             A                                    $[__________]
             M                                    $[__________]

                                       14
<PAGE>

         ORIGINATOR: Compass Bank.

         OVERCOLLATERALIZATION AMOUNT: As to any Payment Date, the excess, if
any, of (x) the Pool Balance as of the last day of the preceding Collection
Period over (y) the aggregate Note Principal Amount of all Class A and Class M
Notes calculated after taking into account all payments in respect of principal
on such Payment Date.

         OVERCOLLATERALIZATION RELEASE AMOUNT: As to any Payment Date, the
amount (but not in excess of the Principal Collections for such Payment Date)
equal to the excess, if any, of (i) the Interim Overcollateralization Amount
over (ii) the Targeted Overcollateralization Amount.

         OWNER TRUSTEE: [__________], not in its individual capacity but solely
as owner trustee under the Trust Agreement, and any successor owner trustee
under the Trust Agreement appointed in accordance with the terms thereof.

         OWNERSHIP INTEREST: As defined in the Trust Agreement.

         PAYING AGENT: Any paying agent appointed pursuant to the Indenture.

         PAYMENT DATE: The [___] day of each month or, if such day is not a
Business Day, then the next Business Day, beginning in [__________].

         PERCENTAGE INTEREST: For purposes of making payments among the Class A
and the Class M Notes, the percentage obtained by dividing the principal
denomination of such Note by the aggregate of the principal denominations of all
Notes of such Class.

         PERFECTION REPRESENTATIONS: The representations, warranties and
covenants set forth in Schedule 1 attached hereto.

         PERMITTED INVESTMENTS: One or more of the following (excluding any
callable investments purchased at a premium):

                  (i) direct obligations of, or obligations fully guaranteed as
         to timely payment of principal and interest by, the United States or
         any agency or instrumentality thereof, PROVIDED that such obligations
         are backed by the full faith and credit of the United States;

                  (ii) repurchase agreements on obligations specified in clause
         (i) maturing not more than three months from the date of acquisition
         thereof, PROVIDED that the short-term unsecured debt obligations of the
         party agreeing to repurchase such obligations are at the date of
         acquisition rated by each Rating Agency in its highest short-term
         rating category (which is "F1" for Fitch, "A-1+" for Standard & Poor's
         and "P-1" for Moody's);

                  (iii) certificates of deposit, time deposits and bankers'
         acceptances (which, if Moody's is a Rating Agency, shall each have an
         original maturity of not more than 90 days and, in the case of bankers'
         acceptances, shall in no event have an original maturity of more than
         365 days) of any U.S. depository institution or trust company
         incorporated under the laws of the United States or any state thereof
         and subject to supervision and

                                       15
<PAGE>

         examination by federal and/or state banking authorities, PROVIDED that
         the unsecured short-term debt obligations of such depository
         institution or trust company at the date of acquisition thereof have
         been rated by each of Moody's, Standard & Poor's and Fitch in its
         highest unsecured short-term debt rating category;

                  (iv) commercial paper (having original maturities of not more
         than 270 days) of any corporation incorporated under the laws of the
         United States or any state thereof which on the date of acquisition has
         been rated by Fitch, Standard & Poor's and Moody's in their highest
         short-term rating categories;

                  (v) short term investment funds sponsored by any trust company
         or national banking association incorporated under the laws of the
         United States or any state thereof which on the date of acquisition has
         been rated by Fitch, Standard & Poor's and Moody's in their respective
         highest rating category for long-term unsecured debt, or any other
         short-term investment fund the funds in which are invested in
         securities rated in the highest rating category by Fitch, Standard &
         Poor's and Moody's and which mature on demand or prior to the next
         Payment Date;

                  (vi) interests in any money market fund or mutual fund which
         at the date of acquisition has a rating of "Aaa" by Moody's and "AAA"
         by Fitch and Standard & Poor's or such lower rating as will not result
         in the qualification, downgrading or withdrawal of the then current
         rating assigned to the Class A or Class M Notes by each Rating Agency;
         and

                  (vii) other obligations or securities that are indebtedness in
         registered form for U.S. federal income tax purposes and that are
         reasonably acceptable to each Rating Agency as a Permitted Investment
         hereunder and will not result in a reduction in the then-current rating
         of the Class A or Class M Notes, as evidenced by a confirmation or
         letter to such effect from such Rating Agency;

PROVIDED that no instrument described hereunder shall evidence either the right
to receive (a) only interest with respect to the obligations underlying such
instrument or (b) both principal and interest payments derived from obligations
underlying such instrument if such interest and principal payments provide a
yield to maturity at par greater than 120% of the yield to maturity at par of
the underlying obligations; and PROVIDED, FURTHER, that no instrument described
hereunder may be purchased at a price greater than par if such instrument may be
prepaid or called at a price less than its purchase price prior to its stated
maturity.

         PERSON: Any individual, corporation, partnership, joint venture,
limited partnership, limited liability company, association, joint-stock
company, trust, unincorporated organization or government or any agency or
political subdivision thereof.

         POOL BALANCE: With respect to any date of determination, the aggregate
of the Principal Balances of all Mortgage Loans as of such date.

         POOL FACTOR: As to any Payment Date, the percentage, carried to seven
places, obtained by dividing the aggregate Note Principal Amount of the Class A
and Class M Notes for such

                                       16
<PAGE>

Payment Date by the aggregate Original Note Principal Amount of the Class A and
Class M Notes.

         PRINCIPAL BALANCE: As to any Mortgage Loan (other than a Liquidated
Mortgage Loan) and date, the related Cut-Off Date Principal Balance, minus the
sum of (x) all collections credited against the principal balance of such
Mortgage Loan in accordance with the terms of the related Mortgage Note and (y)
any related Charge Off Amounts credited against the principal balance of such
Mortgage Loan prior to such date. For purposes of this definition, a Liquidated
Mortgage Loan shall be deemed to have a Principal Balance equal to the Principal
Balance of the related Mortgage Loan immediately prior to the final recovery of
related Liquidation Proceeds and a Principal Balance of zero thereafter.

         PRINCIPAL CARRY FORWARD AMOUNT: As to the Class A or Class M Notes and
any Payment Date, the amount, if any, by which (i) the amounts payable to such
Class pursuant to Section 5.01(a)(iv) and (v) (with respect to the Class A
Notes) or pursuant to Section 5.01(a)(vii) and (viii) (with respect to the Class
M Notes), as applicable, as of the preceding Payment Date exceeded (ii) the
amount of the actual payments made to such Class on such prior Payment Date
pursuant to Section 5.01(a)(iv) and (v) (with respect to the Class A Notes) or
pursuant to Section 5.01(a)(vii) and (viii) (with respect to the Class M Notes),
as applicable.

         PRINCIPAL COLLECTIONS: As to any Payment Date, the sum, without
duplication, of:

         (i) the principal portion of all scheduled monthly payments on the
Mortgage Loans received by the Servicer during the related Collection Period;

         (ii) the principal portion of the Purchase Price for any Mortgage Loan
repurchased from the Owner Trustee pursuant to the terms of this Agreement
during the related Collection Period;

         (iii) the principal portion of all Substitution Adjustment Amounts with
respect to the related Collection Period;

         (iv) all Net Liquidation Proceeds (excluding Foreclosure Profits and
Recovered Charge Off Amounts) actually received by the Servicer during the
related Collection Period (to the extent such Net Liquidation Proceeds relate to
principal); and

         (v) the principal portion of all other unscheduled collections on the
Mortgage Loans received by the Servicer during the related Collection Period
(including, without limitation, full and partial prepayments of principal made
by the Mortgagors), to the extent not previously distributed.

         PRINCIPAL PAYMENT AMOUNT: As to any Payment Date, (i) the Principal
Collections for such Payment Date minus (ii) for Payment Dates occurring on and
after the Stepdown Date and for which a Trigger Event is not in effect, the
Overcollateralization Release Amount, if any.

         PRINCIPAL REDUCTION AMOUNT: As to any Payment Date, an amount equal to
(i) the excess of (x) the Pool Balance as of the first day of the Collection
Period over (y) the Pool Balance as of the last day of the Collection Period
minus (ii) for Payment Dates occurring on and after the

                                       17
<PAGE>

Stepdown Date and for which a Trigger Event is not in effect, the
Overcollateralization Release Amount, if any.

         PROSPECTUS SUPPLEMENT: The Prospectus Supplement, dated [__________],
to the Prospectus, dated [______], 2002, relating to the offer and sale of the
Notes.

         PURCHASE PRICE: As to any Mortgage Loan purchased from the Owner
Trustee on any date pursuant to Section 2.02, 2.04 or 3.01 an amount equal to
the sum of (i) the Principal Balance thereof plus any related Charge Off Amount
as of the end of the related Collection Period preceding the date of repurchase,
and (ii) accrued and unpaid interest to the end of such Collection Period
computed on a daily basis at the Net Loan Rate on the Principal Balance
outstanding from time to time.

         RATING AGENCIES: Moody's, Standard & Poor's and Fitch. If such agency
or a successor is no longer in existence, "Rating Agency" shall be such
nationally recognized statistical credit rating agency, or other comparable
Person, designated by the Seller, notice of which designation shall be given to
the Indenture Trustee. References herein to the highest short term unsecured
rating category of a Rating Agency shall mean "P-1" or better in the case of
Moody's, "A-1+" or better in the case of Standard & Poor's and "F1" in the case
of Fitch and in the case of any other Rating Agency shall mean such equivalent
ratings. References herein to the highest long-term rating category of a Rating
Agency shall mean "AAA" in the case of Fitch and Standard & Poor's and "Aaa" in
the case of Moody's and in the case of any other Rating Agency, such equivalent
rating.

         RATINGS: The ratings initially assigned to the Notes by the Rating
Agencies, as evidenced by letters from the Rating Agencies.

         RECORD DATE: As to any Payment Date, the Business Day immediately
preceding such Payment Date; PROVIDED, HOWEVER, that if any Notes become
Definitive Notes, the record date for such Notes will be the last Business Day
of the month immediately preceding the month in which the related Payment Date
occurs.

         RECOVERED CHARGE OFF AMOUNT: As to any Mortgage Loan that became a
Liquidated Mortgage Loan in a Collection Period, the amount, if any, by which
(i) its Net Liquidation Proceeds that are allocable to principal in accordance
with the related Mortgage Note exceeds (ii) its Principal Balance immediately
prior to foreclosure up to an amount of all related Charge Off Amounts, but in
no event less than zero.

         RELATED DOCUMENTS: As defined in Section 2.01(c).

         REO: A Mortgaged Property that is acquired by the Owner Trustee in a
foreclosure or by grant of deed in lieu of foreclosure.

         REQUIRED EXCESS CASHFLOW: As to any Payment Date, means [__]%, divided
by 12, multiplied by the Pool Balance as of the first day of the related
Collection Period.

                                       18
<PAGE>

         RESPONSIBLE OFFICER: With respect to the Indenture Trustee, any officer
assigned to the corporate trust group (or any successor thereto), including any
vice president, assistant vice president, trust officer, assistant secretary or
any other officer of the Indenture Trustee customarily performing functions
similar to those performed by any of the above designated officers and having
direct responsibility for the administration of this Agreement. When used with
respect to the Servicer, the President or any Vice President, Assistant Vice
President, Treasurer, Assistant Treasurer or any Secretary or Assistant
Secretary.

         SAIF: The Savings Association Insurance Fund, as from time to time
constituted, created under the Financial Institutions Reform, Recovery and
Enhancement Act of 1989, or if at any time after the execution of this
instrument the Savings Association Insurance Fund is not existing and performing
duties now assigned to it, the body performing such duties on such date.

         SELLER: Compass Asset Acceptance Company L.L.C., a Delaware limited
liability company, and its successors in interest.

         SERVICER: Compass Bank, an Alabama banking corporation, or its
successor in interest, or any successor servicer appointed as herein provided.

         SERVICER TERMINATION EVENTS: As defined in Section 7.01.

         SERVICING CERTIFICATE: A certificate completed by and executed on
behalf of the Servicer in accordance with Section 3.18.

         SERVICING FEE: The fee payable to the Servicer pursuant to Section
3.09, equal to 1/12th of the Servicing Fee Rate for each Mortgage Loan in the
Mortgage Loan Schedule multiplied by the outstanding Principal Balance of such
Mortgage Loan as of the first day of the related Collection Period.

         SERVICING FEE RATE: A rate equal to [___]% per annum.

         SERVICING OFFICER: Any officer of the Servicer or other individual
designated by an officer of the Servicer involved in, or responsible for, the
administration and servicing of the Mortgage Loans, whose name and specimen
signature appear on a list of servicing officers furnished to the Indenture
Trustee on the Closing Date by the Servicer, as such list may be amended from
time to time.

         60 DAY DELINQUENCY PERCENTAGE: As to any Collection Period, (a) the
aggregate of the Principal Balances of all Mortgage Loans that are 60 or more
days contractually delinquent, including those Mortgage Loans in bankruptcy,
foreclosure and REO as of the end of such Collection Period, over (b) the Pool
Balance as of the end of such Collection Period.

         60 DAY+ ROLLING AVERAGE: As to any Payment Date, the average of the 60
Day Delinquency Percentage for each of the three (3) immediately preceding
Collection Periods; PROVIDED, HOWEVER, that for the initial Payment Date, the 60
Day+ Rolling Average shall equal the 60 Day Delinquent Percentage for the
immediately preceding Collection Period and for the

                                       19
<PAGE>

second Payment Date, the 60 Day+ Rolling Average shall equal the average of the
60 Day Delinquency Percentage for the immediately two preceding Collection
Periods.

         SKIP-A-PAY ADVANCE: For any Collection Period, means the positive
result, if any, of the Required Excess Cashflow on the related Payment Date,
minus the Monthly Excess Cashflow on the related Payment Date. For the avoidance
of doubt, if the result of the foregoing calculation is not a positive number,
the Skip-A-Pay Advance for the related Collection Period shall be zero.

         SKIP-A-PAY REIMBURSEMENT AMOUNT: As of any Payment Date means, the
positive result, if any, of the Monthly Excess Cashflow on such Payment Date,
minus the Required Excess Cashflow on such Payment Date.

         STANDARD & POOR'S: Standard & Poor's Ratings Services, a division of
The McGraw-Hill Companies, Inc., or any successor thereto.

         STATISTICAL CUT-OFF DATE: The close of business on [__________].

         STEPDOWN DATE: The later to occur of:

         (i) the earlier to occur of (x) the Payment Date in [__________] and
(y) the first Payment Date on which the Note Principal Amount of the Class A
Notes and Class M Notes has been reduced to zero, and

         (ii) the first Payment Date on which the Pool Balance has been reduced
to [__]% of the Cut-Off Date Pool Balance.

         STEPPED UP ENHANCEMENT LEVEL: As to any Payment Date, [__________]
times the amount of the 60 Day+ Rolling Average.

         SUBSEQUENT CUT-OFF DATE: As to each Eligible Substitute Mortgage Loan,
the close of business on the day designated as the "Subsequent Cut-Off Date"
with respect to the Eligible Substitute Mortgage Loan.

         SUBSTITUTION ADJUSTMENT AMOUNT: As to any Defective Mortgage Loan and
the date on which a substitution thereof occurs pursuant to Sections 2.02 or
2.04, the sum of:

                  (i) the excess, if any, of (a) the Principal Balance of such
         Defective Mortgage Loan plus any related Charge Off Amount as of the
         end of the related Collection Period preceding the date of substitution
         (after the application of any principal payments received on such
         Defective Mortgage Loan on or before the date of the substitution of
         the applicable Eligible Substitute Mortgage Loan or Loans) over (b) the
         aggregate Principal Balance of the applicable Eligible Substitute
         Mortgage Loan or Loans, plus

                  (ii) accrued and unpaid interest to the end of such Collection
         Period computed on a daily basis at the Net Loan Rate on the Principal
         Balance of such Defective Mortgage Loan outstanding from time to time.

                                       20
<PAGE>

         SUPPLEMENTAL INTEREST AMOUNT: The Class A Supplemental Interest Amount
or Class M Supplemental Interest Amount, as applicable.

         TARGETED OVERCOLLATERALIZATION AMOUNT: As to any Payment Date, (x)
prior to the Stepdown Date, [__]% of the Cut-Off Date Pool Balance, and (y) on
and after the Stepdown Date and assuming a Trigger Event is not in effect, the
greater of (i) [__]% of the Pool Balance as of the last day of the related
Collection Period and (ii) [___]% of the Cut-Off Date Pool Balance. If a Trigger
Event is in effect on and after the Stepdown Date, the Targeted
Overcollateralization Amount shall be equal to the Targeted
Overcollateralization Amount for the immediately preceding Payment Date.

         TERMINATION PRICE: As defined in Section 8.01(b).

         TRANSACTION DOCUMENTS: This Agreement, the Mortgage Loan Purchase
Agreement, the Transfer Agreement, the Trust Agreement and the Indenture.

         TRANSFER AGREEMENT: The transfer agreement dated as of [__________]
between the Owner Trustee and the Originator pursuant to which the Originator
will assign to the Owner Trustee all of its right, title and interest in and on
the Transferred Assets not otherwise transferred pursuant to the Mortgage Loan
Purchase Agreement.

         TRANSFER DATE: As to any Mortgage Loan transferred to or retransferred
from the Owner Trustee hereunder, the date on which such transfer or retransfer
is made under the terms hereof, which date shall be (i) in the case of the
Mortgage Loans originally listed on the Mortgage Loan Schedule, the Closing
Date, and (ii) in the case of any Eligible Substitute Mortgage Loan, the date on
which such Eligible Substitute Mortgage Loan is conveyed to the Owner Trustee
under the terms hereof.

         TRANSFEROR: The Seller, or any such permitted holder of the Ownership
Interest.

         TRANSFERRED ASSETS: All aspects, rights, title or interests of, in, to
or under the Mortgage Loans that are not otherwise conveyed hereunder pursuant
to Section 2.01, including, without limitation, all agreements, instruments and
other documents evidencing or governing the Mortgagor's obligations under the
Mortgage Loans or otherwise related thereto or establishing or setting forth the
terms and conditions thereof, and any amendments or modifications thereto, and
all property and collateral securing the borrowers obligations thereunder.

         TRIGGER EVENT: Any Payment Date on which the 60 Day+ Rolling Average
equals or exceeds [__]% of the related Enhancement Percentage; PROVIDED, a
Trigger Event shall not be in effect if the Enhancement Percentage equals or
exceeds the Stepped Up Enhancement Level.

         TRUST: The trust created by the Trust Agreement, the corpus of which
consists of the Mortgage Loans, such assets as shall from time to time be
identified as deposited in the Collection Account (exclusive of net earnings
thereon), the Mortgage Notes and other Mortgage File documents for the Mortgage
Loans, any property that secured a Mortgage Loan and that has become REO, the
interest of the Seller in certain hazard insurance policies maintained by the

                                       21
<PAGE>

Mortgagors or the Servicer in respect of the Mortgage Loans, the Collection
Account and the proceeds of each of the foregoing.

         TRUST AGREEMENT: The Trust Agreement dated as of [__________], and
amended and restated as of [__________] among Compass Bank, the Seller and the
Owner Trustee.

         UCC: The Uniform Commercial Code, as amended from time to time, and in
effect in any specified jurisdiction.

         Section 1.02 OTHER DEFINITIONAL PROVISIONS.

         (a) Capitalized terms used herein and not otherwise defined herein have
the meanings assigned to them in the Indenture and the Trust Agreement, as
applicable.

         (b) All terms defined in this Agreement shall have the defined meanings
when used in any certificate or other document made or delivered pursuant hereto
unless otherwise defined therein.

         (c) As used in this Agreement and in any certificate or other document
made or delivered pursuant hereto or thereto, accounting terms not defined in
this Agreement or in any such certificate or other document, and accounting
terms partly defined in this Agreement or in any such certificate or other
document to the extent not defined, shall have the respective meanings given to
them under generally accepted accounting principles. To the extent that the
definitions of accounting terms in this Agreement or in any such certificate or
other document are inconsistent with the meanings of such terms under generally
accepted accounting principles, the definitions contained in this Agreement or
in any such certificate or other document shall control.

         (d) The words "hereof", "herein", "hereunder" and words of similar
import when used in this Agreement shall refer to this Agreement as a whole and
not to any particular provision of this Agreement; Article, Section, Schedule
and Exhibit references contained in this Agreement are references to Articles,
Sections, Schedules and Exhibits in or to this Agreement unless otherwise
specified; and the terms "including" and "includes" shall mean "including
without limitation."

         (e) The definitions contained in this Agreement are applicable to the
singular as well as the plural forms of such terms and to the masculine as well
as to the feminine genders of such terms.

         (f) Any agreement, instrument or statute defined or referred to herein
or in any instrument or certificate delivered in connection herewith means such
agreement, instrument or statute as from time to time amended, modified or
supplemented and includes (in the case of agreements or instruments) references
to all attachments thereto and instruments incorporated therein; references to a
Person are also to its permitted successors and assigns.

                                       22
<PAGE>

         Section 1.03   INTEREST CALCULATIONS.

         All calculations of interest hereunder that are made in respect of the
Principal Balance of a Mortgage Loan shall be made based on the number of days
elapsed between the date that interest was last paid on such Mortgage Loan and
the date of receipt of the related Mortgagor's most current payment. All
calculations of interest on the Class A and Class M Notes shall be made on the
basis of a 360-day year and the actual number of days in the related Accrual
Period. All dollar amounts calculated hereunder shall be rounded to the nearest
penny with one-half of one penny being rounded down.

                                       23
<PAGE>

                                  ARTICLE II.

                   CONVEYANCE OF MORTGAGE LOANS; TAX TREATMENT

         Section 2.01 ACKNOWLEDGMENT; CONVEYANCE OF MORTGAGE LOANS; CUSTODY OF
MORTGAGE FILES.

         (a) The Seller, concurrently with the execution and delivery of this
Agreement, does hereby irrevocably transfer, assign, sell, set over and
otherwise convey to the Owner Trustee without recourse (subject to Sections 2.02
and 2.04) (i) all of its right, title and interest in and to the unpaid
principal balance of each Mortgage Loan and each Eligible Substitute Mortgage
Loan, including all Interest Collections and Principal Collections in respect of
any such Mortgage Loan received after the Cut-Off Date with respect to each
Initial Mortgage Loan and after the Subsequent Cut-Off Date with respect to each
Eligible Substitute Mortgage Loan pursuant to the Mortgage Loan Purchase
Agreement; (ii) property which secured such Mortgage Loan and which has been
acquired by foreclosure or deed in lieu of foreclosure; (iii) its interest in
any insurance policies in respect of the Mortgage Loans (including any Insurance
Proceeds); (iv) all other assets included or to be included in the Trust for the
benefit of the Noteholders and the Transferor and (v) all proceeds of any of the
foregoing.

         (b) The Seller agrees to take, or to cause to be taken, such actions
and to execute such documents (including without limitation the filing of all
necessary continuation statements for the UCC-1 financing statement filed in the
State of Alabama and the State of Delaware, as applicable (which shall have been
filed as promptly as practicable, but in no event later than 10 days following
the effective date of this Agreement), describing the Mortgage Loans and naming
the Seller as seller and the Owner Trustee as buyer, and any amendments or other
filings to the UCC-1 financing statement required to reflect a change in the
applicable UCC, or a change of the name or corporate structure of the Seller, as
are necessary to perfect and protect the Noteholders' interests in the Trust
created hereunder, including each Mortgage Loan and the proceeds thereof (other
than delivering to the Indenture Trustee possession of the Mortgage Files, which
possession will, subject to the terms hereof, be maintained by the Servicer as
custodian and bailee for the Indenture Trustee). The parties hereto intend that
the transactions set forth herein constitute a sale and not a pledge by the
Seller to the Owner Trustee of all the Seller's right, title and interest in and
to the Mortgage Loans and other Trust property as and to the extent described
above. Furthermore, the parties hereto intend that (i) the Asset-Backed
Securities Facilitation Act of Alabama (Alabama Act No. 2001-779, the "ACT")
shall apply to the transactions contemplated in this Agreement and (ii) the
transactions contemplated in this Agreement, taken as a whole, shall constitute
a "securitization transaction" within the meaning of such term as set forth in
the Act. In the event the transactions set forth herein are characterized as a
pledge and not a sale, the Seller hereby grants to the Owner Trustee a security
interest in all of the Seller's right, title and interest in, to and under the
Mortgage Loans and such other Trust property, to secure all of the Seller's
obligations hereunder, and this Agreement shall constitute a security agreement
under applicable law. With respect to the Mortgage Loans sold by the Originator
to the Seller, the Servicer shall cause the Originator to file as promptly as
practicable, but in no event later than ten days following the effective date of
this Agreement, in the appropriate public filing office or offices UCC-1
financing statements and continuation

                                       24
<PAGE>

statements describing such Mortgage Loans and naming the Originator as seller
and the Seller as buyer, to file appropriate continuation statements thereto, to
file amendments thereto in the case of a change in the applicable UCC, name
change or change in corporate structure and to file appropriate additional UCC-1
financing statements, if any, if the Originator changes its jurisdiction of
incorporation.

         (c) In connection with such transfer and assignment by the Seller and
the Servicer, the Indenture Trustee and the Servicer hereby acknowledge that the
Servicer is holding, with respect to the Mortgage Loans transferred on the
Closing Date, and will hold, with respect to each Eligible Substitute Mortgage
Loan, on and from the applicable Transfer Date, as custodian and bailee for the
Indenture Trustee, the following documents or instruments with respect to each
such Mortgage Loan (the "Related Documents"):

                  (i) the original Mortgage Note with all intervening
                  endorsements showing a complete chain of title from the
                  originator of such Mortgage Loan to the Originator or a copy
                  of such original Mortgage Note with an accompanying lost note
                  affidavit;

                  (ii) the original Mortgage, with evidence of recording
                  thereon, PROVIDED that if the original Mortgage has been
                  delivered for recording to the appropriate public recording
                  office of the jurisdiction in which the Mortgaged Property is
                  located but has not yet been returned to the Originator by
                  such recording office, the Originator may hold a copy of such
                  original Mortgage;

                  (iii) originals of any amendments to the Mortgage Note or
                  Mortgage, any modification or assumption agreements and any
                  previous assignments of such Mortgage Loan; and

                  (iv) for each Mortgage Loan registered on the MERS(R) System,
                  the original assignment into the name of MERS(R) including the
                  related MIN of the Mortgage Loan;

PROVIDED, HOWEVER, that as to any Mortgage Loan, if, as evidenced by an Opinion
of Counsel delivered to and in form and substance reasonably satisfactory to the
Owner Trustee and the Indenture Trustee, (x) an optical image or other
electronic representation of the related documents specified in clauses (i)
through (iv) above are enforceable in the relevant jurisdictions to the same
extent as the original of such document and (y) such optical image or other
representation does not impair the ability of an owner of such Mortgage Loan to
transfer its interest in such Mortgage Loan, such optical image or other
representation may be held by the Servicer, as custodian and bailee for the
Indenture Trustee, in lieu of the physical documents specified above.

         (d) Except as hereinafter provided, the Servicer shall be entitled to
maintain possession of all of the foregoing documents and instruments, shall not
be required to deliver any of them to the Indenture Trustee or the Owner Trustee
and shall not be required to record an Assignment of Mortgage in favor of the
Indenture Trustee or the Owner Trustee with respect to

                                       25
<PAGE>

any Mortgage Loan. In the event, however, that possession of any of such
documents or instruments is required by any Person (including the Indenture
Trustee) acting as successor servicer pursuant to Section 6.04 or 7.02 in order
to carry out the duties of Servicer hereunder, then such successor shall be
entitled to request delivery, at the expense of the Servicer, of such documents
or instruments by the Servicer and to retain such documents or instruments for
servicing purposes; PROVIDED that the Indenture Trustee or Servicer shall
maintain such documents at such offices as may be required by any regulatory
body having jurisdiction over such Mortgage Loans.

         (e) The Servicer's right to maintain possession of the Mortgage Files
shall continue so long as (a) at least two of Moody's, Standard & Poor's and
Fitch assign a long-term senior unsecured debt rating to Compass Bank of at
least "Baa3", in the case of Moody's, "BBB", in the case of Fitch, and "BBB-",
in the case of Standard & Poor's, (or such lower rating acceptable and assigned
by at least two of Moody's, Standard & Poor's and Fitch) and (b) the Servicer is
Compass Bank or remains an Affiliate of Compass Bank. At such time as either of
the conditions specified in the preceding sentence is not satisfied, as promptly
as practicable, but in no event more than 90 days thereafter in the case of
clause (i) below and 60 days in the case of clause (ii) below, the Servicer
shall, at the Servicer's expense, to (i) either (x) record an Assignment of
Mortgage in favor of the Owner Trustee (which may be a blanket assignment if
permitted by applicable law) with respect to each of the Mortgage Loans being
serviced by the Servicer in the appropriate real property or other records or
(y) deliver to the Indenture Trustee the assignment of such Mortgage in favor of
the Owner Trustee in form for recordation, together with an Opinion of Counsel
addressed to the Indenture Trustee to the effect that recording is not required
to protect the Owner Trustee's right, title and interest in and to the related
Mortgage Loan or to perfect a first priority security interest in favor of the
Owner Trustee in the related Mortgage Loan, which Opinion of Counsel also shall
be reasonably acceptable to each of the Rating Agencies (as evidenced in
writing), and (ii) unless an Opinion of Counsel, reasonably acceptable to the
Owner Trustee, the Indenture Trustee and the Rating Agencies (as evidenced in
writing), is delivered to the Indenture Trustee to the effect that delivery of
the Mortgage Files is not necessary to protect the Owner Trustee's right, title
and interest in and to the related Mortgage Loans or to perfect a first priority
security interest in favor of the Owner Trustee in the related Mortgage Loans,
deliver the related Mortgage Files to the Indenture Trustee to be held by the
Indenture Trustee in trust, upon the terms herein set forth, for the use and
benefit of the Owner Trustee and all present and future Noteholders, and the
Indenture Trustee shall retain possession thereof except to the extent the
Servicer require any Mortgage Files for normal servicing as contemplated by
Section 3.08. The Servicer shall appoint the Indenture Trustee its
attorney-in-fact to prepare, execute and record any assignments of Mortgages
required under this Section 2.01 in the event that the Servicer should fail to
do so on a timely basis.

         (f) Within 90 days following delivery, if any, of the Mortgage Files to
the Indenture Trustee pursuant to the preceding subsection, the Indenture
Trustee shall review each such Mortgage File to ascertain that all required
documents set forth in this Section 2.01 have been executed and received and
that such documents relate to the Mortgage Loans identified on the Mortgage Loan
Schedule, and in so doing the Indenture Trustee may rely on the purported due
execution and genuineness of any signature thereon. If within such 90-day period
the Indenture Trustee finds any document constituting a part of a Mortgage File
not to have been executed or

                                       26
<PAGE>

received or to be unrelated to the Mortgage Loans identified in said Mortgage
Loan Schedule or, if in the course of its review, the Indenture Trustee
determines that such Mortgage File is otherwise defective in any material
respect, the Indenture Trustee shall promptly upon the conclusion of its review
notify the Owner Trustee, the Seller and the Servicer, the Seller and the
Servicer shall have a period of 90 days after such notice within which to
correct or cure any such defect; PROVIDED, HOWEVER, that if such defect shall
not have been corrected or cured within such 90-day period due to the failure of
the related office of real property or other records to return any document
constituting a part of a Mortgage File, the Seller or the Servicer shall so
notify the Owner Trustee and the Indenture Trustee and the period during which
such defect may be corrected or cured shall be extended for one additional
90-day period.

         (g) The Indenture Trustee shall have no responsibility for reviewing
any Mortgage File except as expressly provided in this Section 2.01. In
reviewing any Mortgage File pursuant to this Section 2.01, the Indenture Trustee
shall have no responsibility for determining whether any document is valid and
binding, whether the text of any assignment or endorsement is in proper or
recordable form (except, if applicable, to determine if the Owner Trustee is the
assignee or endorsee), whether any document has been recorded in accordance with
the requirements of any applicable jurisdiction, or whether a blanket assignment
is permitted in any applicable jurisdiction, whether any Person executing any
document is authorized to do so or whether any signature thereon is genuine, but
shall only be required to determine whether a document has been executed, that
it appears to be what it purports to be and, where applicable, that it purports
to be recorded.

         (h) The Servicer hereby confirms to the Indenture Trustee and the Owner
Trustee that on or prior to the Closing Date and on or prior to the applicable
Transfer Date with respect to any Eligible Substitute Mortgage Loan, the
portions of the Electronic Ledger relating to such Mortgage Loans have been or
will have been clearly and unambiguously marked, and the appropriate entries
have been or will have been made in its general accounting records, to indicate
that such Mortgage Loans have been transferred to the Owner Trustee and
constitute part of the Trust in accordance with the terms hereof.

         (i) In connection with the assignment, pursuant to Section 2.01(e)(i),
of any Mortgage Loan registered on the MERS(R) System, the Servicer shall, at
the Servicer's expense, at the time specified in the second sentence of Section
2.01(e)(i), to cause the MERS(R) System to indicate that such Mortgage Loans
have been assigned to the Owner Trustee in accordance with this Agreement by
including (or deleting, in the case of Mortgage Loans which are repurchased in
accordance with this Agreement) in such computer files (a) the code "[IDENTIFY
TRUST SPECIFIC CODE]" in the field "[IDENTIFY THE FIELD NAME FOR TRUST]" which
identifies the Trust and (b) the code "[IDENTIFY SERIES SPECIFIC CODE NUMBER]"
in the field "Pool Field" which identifies the series of the Notes issued in
connection with such Mortgage Loans. The Servicer agrees that it will not alter
the codes referenced in this paragraph with respect to any Mortgage Loan during
the term of this Agreement unless and until such Mortgage Loan is repurchased in
accordance with the terms of this Agreement, and there is filed any financing
statement or amendment thereof necessary to comply with the Alabama UCC or the
UCC of any applicable jurisdiction.

                                       27
<PAGE>

         Section 2.02 ACCEPTANCE BY INDENTURE TRUSTEE; REPURCHASE OF MORTGAGE
LOANS; CONVEYANCE OF ELIGIBLE SUBSTITUTE MORTGAGE LOANS.

         (a) The Indenture Trustee hereby acknowledges receipt of all the right,
title and interest of the Seller in and to the assets described Section
2.01(a)(i) through (v), and all of the right, title and interest of the
Originator in and to the Transferred Assets pursuant to the Transfer Agreement,
including but not limited to the transfer and assignment of the Mortgage Notes
and the Mortgages, and declares that it holds and will hold such documents and
interests and all amounts received by it in trust, upon the terms herein set
forth, for the use and benefit of the Owner Trustee and all present and future
Noteholders. If the time to cure any defect of which the Indenture Trustee has
notified the Seller and the Servicer following the Indenture Trustee's review of
the Mortgage Loan files pursuant to Section 2.01 has expired or if any loss is
suffered by the Indenture Trustee, on behalf of the Noteholders, in respect of
any Mortgage Loan as a result of (i) a defect in any document constituting a
part of a Mortgage File or (ii) the Originator's retention of such Mortgage File
or an Assignment of Mortgage not having been recorded, the Seller or, to the
extent the Seller fails to perform, the Servicer shall, in the case of a defect
in such document and the Servicer shall, in the case of a loss resulting from
the Originator's retention of a Mortgage File or Assignment of Mortgage not
having been recorded, on the Business Day next preceding the Payment Date in the
month following the end of the Collection Period in which the time to cure such
defect expired or such loss occurred, either (i) repurchase the related Mortgage
Loan (a "Defective Mortgage Loan") (including any property acquired in respect
thereof and any insurance policy or insurance proceeds with respect thereto)
from the Owner Trustee at a price equal to the Purchase Price which shall be
accomplished by deposit by the Seller or the Servicer, as applicable, in the
Collection Account pursuant to Section 3.02 on such next preceding Business Day,
or (ii) remove such Defective Mortgage Loan from the Owner Trustee and
substitute in its place an Eligible Substitute Mortgage Loan or Loans.

         (b) As to any Eligible Substitute Mortgage Loan or Loans, the Servicer
shall cause the Originator to deliver to the Indenture Trustee with respect to
such Eligible Substitute Mortgage Loan or Loans an acknowledgment that the
Originator is holding as custodian for the Indenture Trustee such documents and
agreements, if any, as are permitted to be held by the Originator in accordance
with Section 2.01. An assignment of the Mortgage in favor of the Owner Trustee
with respect to such Eligible Substitute Mortgage Loan or Loans shall be
required to be recorded in the appropriate real property or other records or
delivered to the Indenture Trustee with the Opinion of Counsel referred to in
Section 2.01 under the same circumstances that all other assignments of Mortgage
are required to be recorded hereunder. For any Collection Period during which
the Seller or the Servicer substitutes one or more Eligible Substitute Mortgage
Loans, the Servicer shall determine the Substitution Adjustment Amount. The
Seller or the Servicer, as applicable, shall deposit the Substitution Adjustment
Amount in the Collection Account no later than the Business Day next preceding
the Payment Date in the month following the end of the Collection Period in
which such substitution occurs. The Servicer shall amend the Mortgage Loan
Schedule to reflect the removal of the Defective Mortgage Loan from the terms of
this Agreement and the substitution of the Eligible Substitute Mortgage Loan or
Loans. Upon such substitution, the Eligible Substitute Mortgage Loan or Loans
shall be subject to the terms of this Agreement in all respects, and the Seller
shall be

                                       28
<PAGE>

deemed to have made with respect to such Eligible Substitute Mortgage Loan or
Loans, as of the date of substitution, the covenants, representations and
warranties set forth in Section 2.04(b). The Indenture Trustee shall upon
satisfaction of the conditions in this subsection immediately take any
reasonable action requested by the Seller, if any, to effect the reconveyance of
such Defective Mortgage Loan so removed from the Trust to the Seller or the
Servicer, as applicable. The procedures applied by the Seller or the Servicer in
selecting each Eligible Substitute Mortgage Loan shall not be adverse to the
interests of the Noteholders and shall be comparable to the selection procedures
applicable to the Mortgage Loans originally conveyed hereunder.

         (c) Upon receipt by the Indenture Trustee of (i) in the case of a
repurchase, a Servicing Certificate to the effect that the Purchase Price for
any such Defective Mortgage Loan has been so deposited in the Collection Account
or (ii) in the case of a substitution, (A) a Servicing Certificate to the effect
that the Substitution Adjustment Amount, if any, has been so deposited in the
Collection Account and (B) an Officer's Certificate reciting the transfer and
assignment of the Eligible Substitute Mortgage Loan(s) to the Indenture Trustee
and, if required at such time, that the related Mortgage File(s) for such
Eligible Substitute Mortgage Loan(s) have been delivered to the Indenture
Trustee and the assignment(s) of Mortgage have been recorded, the Indenture
Trustee shall execute and deliver such instrument of transfer or assignment
presented to it by the Servicer, in each case without recourse, as shall be
necessary to vest in the Seller or the Servicer, as applicable, legal and
beneficial ownership of such Defective Mortgage Loan (including any property
acquired in respect thereof or proceeds of any insurance policy with respect
thereto). It is understood and agreed that the obligation of the Seller or the
Servicer to repurchase or substitute for (to the extent permitted herein) any
Defective Mortgage Loan shall constitute the sole and exclusive remedy
respecting such defect available to Noteholders or the Indenture Trustee against
the Seller or the Servicer, and such obligation on the part of the Servicer
shall survive any resignation or termination of the Servicer hereunder.

         Section 2.03 REPRESENTATIONS, WARRANTIES AND COVENANTS OF THE SERVICER.
The Servicer represents, warrants and covenants that as of the Closing Date:

         (a) The Servicer is a banking corporation duly organized, validly
existing and in good standing under the laws of the State of Alabama and has the
corporate power to own its assets and to transact the business in which it is
currently engaged. The Servicer is duly qualified to do business and is in good
standing in each jurisdiction in which the character of the business transacted
by it or properties owned or leased by it require such qualification and in
which the failure to so qualify would have a material adverse effect on the
business, properties, assets, or condition (financial or other) of the Servicer;

         (b) The Servicer has the power and authority to make, execute, deliver
and perform its obligations under this Agreement and to perform its obligations
with respect to all of the transactions contemplated under this Agreement, and
has taken all necessary corporate action to authorize the execution, delivery
and performance of its obligations under this Agreement. When executed and
delivered, this Agreement will constitute the legal, valid and binding
obligation of the Servicer enforceable in accordance with its terms, except as
enforcement of such terms may be limited by bankruptcy, insolvency or similar
laws affecting the enforcement

                                       29
<PAGE>

of creditors' rights generally and by the availability of equitable remedies
(whether in a proceeding at law or in equity);

         (c) The Servicer is not required to obtain the consent of any other
Person or any consent, license, approval or authorization from, or registration
or declaration with, any governmental authority, bureau or agency in connection
with the execution, delivery, performance, validity or enforceability of this
Agreement, except for such consents, licenses, approvals or authorizations, or
registrations or declarations, as shall have been obtained or filed, as the case
may be;

         (d) The execution and delivery of this Agreement and the performance of
the transactions contemplated hereby by the Servicer will not violate any
provision of any existing law or regulation or any order or decree of any court
applicable to the Servicer or any provision of the Certificate of Incorporation
or Bylaws of the Servicer, or constitute a material breach of any mortgage,
indenture, contract or other agreement to which the Servicer is a party or by
which the Servicer may be bound; and

         (e) No litigation or administrative proceeding of or before any court,
tribunal or governmental body is currently pending, or to the knowledge of the
Servicer threatened, against the Servicer or any of its properties or with
respect to this Agreement or the Notes which in the opinion of the Servicer has
a reasonable likelihood of resulting in a material adverse effect on the
transactions contemplated by this Agreement.

         (f) The Servicer is a member of MERS in good standing, and will comply
in all material respects with the rules and procedures of MERS in connection
with the servicing of the Mortgage Loans that are registered with MERS.

         The representations and warranties set forth in this Section 2.03 shall
survive the sale and assignment of the Mortgage Loans to the Owner Trustee. Upon
discovery of a breach of any representations and warranties which materially and
adversely affects the interests of the Noteholders, the Person discovering such
breach shall give prompt written notice to the other parties. Within 60 days (or
such longer period as permitted by prior written consent of a Responsible
Officer of the Indenture Trustee) of its discovery or its receipt of notice of
such breach, the Servicer shall cure such breach in all material respects.

         Section 2.04 REPRESENTATIONS AND WARRANTIES OF THE SELLER REGARDING
THIS AGREEMENT AND THE MORTGAGE LOANS; REPURCHASES AND SUBSTITUTIONS.

         (a) The Seller represents and warrants that as of the Closing Date:

                  (i) The Seller is a limited liability company duly organized,
                  validly existing and in good standing under the laws of the
                  State of Delaware and has the power to own its assets and to
                  transact the business in which it is currently engaged. The
                  Seller is duly qualified to do business and is in good
                  standing in each jurisdiction in which the character of the
                  business transacted by it or properties owned or leased by it
                  require such qualification and in which the failure to so
                  qualify would have a material

                                       30
<PAGE>

                  adverse effect on the business, properties, assets or
                  condition (financial or other) of the Seller;

                  (ii) The Seller has the power and authority to make, execute,
                  deliver and perform its obligations under this Agreement and
                  to perform its obligations with respect to all of the
                  transactions contemplated under this Agreement, and has taken
                  all necessary action to authorize the execution, delivery and
                  performance of its obligations under this Agreement. When
                  executed and delivered, this Agreement will constitute the
                  legal, valid and binding obligation of the Seller enforceable
                  in accordance with its terms, except as enforcement of such
                  terms may be limited by bankruptcy, insolvency or similar laws
                  affecting the enforcement of creditors' rights generally and
                  by the availability of equitable remedies (whether in a
                  proceeding at law or in equity);

                  (iii) The Seller is not required to obtain the consent of any
                  other Person or any consent, license, approval or
                  authorization from, or registration or declaration with, any
                  governmental authority, bureau or agency in connection with
                  the execution, delivery, performance, validity or
                  enforceability of this Agreement, except for such consents,
                  licenses, approvals or authorizations, or registrations or
                  declarations, as shall have been obtained or filed, as the
                  case may be;

                  (iv) The execution and delivery of this Agreement and the
                  performance of the transactions contemplated hereby by the
                  Seller will not violate any provision of any existing law or
                  regulation or any order or decree of any court applicable to
                  the Seller or any provision of the organizational documents of
                  the Seller, or constitute a material breach of any mortgage,
                  indenture, contract or other agreement to which the Seller is
                  a party or by which the Seller may be bound; and

                  (v) No litigation or administrative proceeding of or before
                  any court, tribunal or governmental body is currently pending,
                  or to the knowledge of the Seller threatened, against the
                  Seller or any of its properties or with respect to this
                  Agreement or the Notes which in the opinion of the Seller has
                  a reasonable likelihood of resulting in a material adverse
                  effect on the transactions contemplated by this Agreement.

         (b) The Seller represents and warrants with respect to each Mortgage
Loan that as of the Closing Date with respect to the Initial Mortgage Loans and
the applicable Transfer Date with respect to any Eligible Substitute Mortgage
Loans (or to the extent expressly stated herein as of such other time).

                  (i) This Agreement and the Transfer Agreement constitute a
                  valid transfer and assignment to the Owner Trustee of all
                  right, title and interest of the Seller and the Originator,
                  respectively, in and to the Mortgage Loans, all monies due or
                  to become due with respect thereto, all proceeds thereof,

                                       31
<PAGE>

                  such funds as are from time to time deposited in the
                  Collection Account (excluding any investment earnings thereon)
                  and all other property specified in the definition of "Trust"
                  as being part of the corpus of the Trust conveyed to the Owner
                  Trustee by the Seller;

                  (ii) The information set forth in the Mortgage Loan Schedule
                  with respect to such Mortgage Loan is true and correct in all
                  material respects;

                  (iii) Immediately prior to the transfer and assignment by the
                  Originator to the Seller and the Owner Trustee pursuant to the
                  Mortgage Loan Purchase Agreement and the Transfer Agreement,
                  the Mortgage Loan has not been assigned or pledged by the
                  Originator, and the Originator has good and marketable title
                  thereto, and the Originator is the sole owner and holder of
                  such Mortgage Loan free and clear of any and all liens,
                  claims, encumbrances, participation interests, equities,
                  pledges, charges or security interests of any nature, and has
                  full right and authority, under all governmental and
                  regulatory bodies having jurisdiction over the ownership of
                  such Mortgage Loan, to transfer and assign the same pursuant
                  to the Mortgage Loan Purchase Agreement and the Transfer
                  Agreement;

                  (iv) Immediately prior to the transfer and assignment by the
                  Seller to the Owner Trustee pursuant to this Agreement, the
                  Mortgage Loan has not been assigned or pledged by the Seller,
                  and the Seller has good and marketable title thereto, and the
                  Seller is the sole owner and holder of such Mortgage Loan free
                  and clear of any and all liens, claims, encumbrances,
                  participation interests, equities, pledges, charges or
                  security interests of any nature, and has full right and
                  authority, under all governmental and regulatory bodies having
                  jurisdiction over the ownership of such Mortgage Loan, to
                  transfer and assign the same pursuant to this Agreement;

                  (v) The related Mortgage is a valid and subsisting first lien
                  or second lien, as set forth on the Mortgage Loan Schedule
                  with respect to such Mortgage Loan, on the related Mortgaged
                  Property, and the related Mortgaged Property is free and clear
                  of all encumbrances and liens having priority over the first
                  or second lien, as applicable, of such Mortgage except for
                  liens for (a) real estate taxes and special assessments not
                  yet delinquent; (b) any first and, if applicable, second
                  mortgage loan secured by such Mortgaged Property and specified
                  on the Mortgage Loan Schedule; (c) covenants, conditions and
                  restrictions, rights of way, easements and other matters of
                  public record as of the date of recording that are acceptable
                  to mortgage lending institutions generally; and (d) other
                  matters to which like properties are commonly subject which do
                  not materially interfere with the benefits of the security
                  intended to be provided by such Mortgage;

                                       32
<PAGE>

                  (vi) To the best knowledge of the Seller, each Mortgage is not
                  subject to any valid offset, defense, right of rescission or
                  counterclaim by any obligor under the Mortgage;

                  (vii) To the best knowledge of the Seller, there is no
                  delinquent recording or other tax or fee or assessment lien
                  against the related Mortgaged Property;

                  (viii) To the best knowledge of the Seller, there is no
                  proceeding pending or threatened for the total or partial
                  condemnation of the related Mortgaged Property, and such
                  property is free of material damage and is in good repair;

                  (ix) There are no mechanics' or similar liens or claims which
                  have been filed for work, labor or material affecting the
                  related Mortgaged Property which are, or may be, liens prior
                  or equal to the lien of the related Mortgage, except (a) liens
                  which are fully insured against by the title insurance policy
                  referred to in clause (xiii) or (b) liens which do not
                  materially interfere with the collection of the Mortgage Loan
                  upon foreclosure or otherwise;

                  (x) As of the Cut-Off Date for the Initial Mortgage Loans (or
                  as of the applicable Transfer Date for any Eligible Substitute
                  Mortgage Loan), no scheduled monthly payment is more than 29
                  days delinquent (measured on a contractual basis);

                  (xi) The related Mortgage File contains each of the documents
                  and instruments specified to be included therein (including,
                  if applicable, an appraisal (which may be an appraisal
                  prepared using a statistical data base));

                  (xii) The related Mortgage Note and the related Mortgage at
                  the time they were made complied in all material respects with
                  applicable local, state and federal laws, including, without
                  limitation, usury, truth-in-lending, real estate settlement
                  procedures, consumer credit protection (including, without
                  limitation, the Home Ownership Equity Protection Act), equal
                  credit opportunity or disclosure laws applicable to the
                  Mortgage Loan;

                  (xiii) A lender's title insurance policy or binder was issued
                  on the date of origination of each Mortgage Loan for Mortgage
                  loans in excess of $[100,000], and each such policy is valid
                  and remains in full force and effect, and a title search or
                  other assurance of title customary in the relevant
                  jurisdiction was obtained with respect to each Mortgage Loan
                  as to which no title insurance policy or binder was issued;

                                       33
<PAGE>

                  (xiv) [The related Mortgaged Property is not a mobile home or
                  a manufactured housing unit that is not permanently attached
                  to its foundation;]

                  (xv) The Principal Balance of which, when included in the Pool
                  Balance (in each case for the Initial Mortgage Loans as of the
                  Statistical Cut-Off Date), would not cause the aggregate
                  Principal Balance of the Initial Mortgage Loans that are
                  secured by Mortgaged Properties located in one United States
                  postal zip code to exceed [___]%;

                  (xvi) As of the Statistical Cut-Off Date, the Combined
                  Loan-to-Value Ratio for each Initial Mortgage Loan was not in
                  excess of [____]%;

                  (xvii) No selection procedure reasonably believed by the
                  Seller to be adverse to the interests of the Noteholders was
                  utilized in selecting the Mortgage Loan;

                  (xviii) The Seller has not transferred the Mortgage Loans to
                  the Owner Trustee with any intent to hinder, delay or defraud
                  any of its creditors;

                  (xix) Each Mortgage Note and each Mortgage is in substantially
                  the form previously provided to the Indenture Trustee by the
                  Seller and each Mortgage Loan is an enforceable obligation of
                  the related Mortgagor;

                  (xx) The Seller has not received a notice of default of any
                  senior mortgage loan with respect to the related Mortgaged
                  Property that has not been cured by a party other than the
                  Servicer;

                  (xxi) The Initial Mortgage Loan does not have an original term
                  to maturity in excess of 360 months; and the Principal Balance
                  of which, when included in the Pool Balance (in each case for
                  the Initial Mortgage Loans as of the Cut-Off Date), would not
                  cause the weighted average remaining term to maturity of the
                  Initial Mortgage Loans on a contractual basis to be greater
                  than [____] months;

                  (xxii) The related Mortgaged Property consists of a single
                  parcel of real property with a one-to-four unit single family
                  residence erected thereon, or an individual condominium unit,
                  planned unit development unit or townhouse;

                  (xxiii) The Principal Balance of which, when included in the
                  Pool Balance (in each case for the Initial Mortgage Loans as
                  of the Cut-Off Date), would not cause the average Principal
                  Balance of such Mortgage Loans to be greater than $[_______];
                  and

                  (xxiv) The Principal Balance of which, when included in the
                  Pool Balance (in each case for the Initial Mortgage Loans as
                  of the Cut-Off Date),

                                       34
<PAGE>

                  would not cause the weighted average percentage of the Initial
                  Mortgage Loans secured by first liens to be less than [____]%;
                  and would not cause the weighted average percentage of the
                  Initial Mortgage Loans secured by second liens to be greater
                  than [_____]%.

         (c) It is understood and agreed that the representations and warranties
set forth in this Section 2.04 shall survive the transfer and assignment of the
Mortgage Loans to the Owner Trustee and the pledge of the Mortgage Loans to the
Indenture Trustee. Upon discovery by the Seller, the Servicer, the Owner Trustee
or the Indenture Trustee of a breach of any of the representations and
warranties set forth in this Section 2.04, without regard to any limitation set
forth in such representation or warranty concerning the knowledge of the Seller
as to the facts stated therein, which materially and adversely affects the
interests of the Noteholders and the Transferor in respect of the Ownership
Interest in the related Mortgage Loan, the person discovering such breach shall
give prompt written notice to the other parties and each Rating Agency. Within
60 days of its discovery or its receipt of notice of such breach, or, with the
prior written consent of a Responsible Officer of the Indenture Trustee, such
longer period not to exceed 90 days specified in such consent, the Seller or, as
necessary, the Servicer shall cure such breach in all material respects. With
regard to any such breach of the representations and warranties set forth in
Section 2.04(b), unless, at the expiration of such 60 day or longer period, such
breach has been cured in all material respects or otherwise does not exist or
continue to exist, the Seller or the Servicer shall, not later than the Business
Day next preceding the Payment Date in the month following the end of the
Collection Period in which any such cure period expired, either (i) repurchase
such Defective Mortgage Loan (including any property acquired in respect thereof
and any insurance policy or insurance proceeds with respect thereto) or (ii)
remove such Mortgage Loan from the Trust and substitute in its place an Eligible
Substitute Mortgage Loan or Loans, in the same manner and subject to the same
conditions as set forth in Section 2.02. Upon making any such repurchase or
substitution the Seller or the Servicer, as applicable, shall be entitled to
receive an instrument of assignment or transfer from the Indenture Trustee to
the same extent as set forth in Section 2.02 with respect to the repurchase or
replacement of Mortgage Loans under that Section. It is understood and agreed
that, subject to Section 2.04(d), the obligation of the Seller or the Servicer
to purchase or substitute for any such Defective Mortgage Loan (or property
acquired in respect thereof) shall constitute the sole and exclusive remedy
against the Seller or the Servicer respecting such breach of the foregoing
representations or warranties available to Noteholders, the Transferor in
respect of the Ownership Interest, the Owner Trustee or the Indenture Trustee
against the Seller or the Servicer, and such obligation on the part of the
Servicer shall survive any resignation or termination of the Servicer hereunder.

         (d) The Seller and the Servicer, jointly and not severally, agree to
indemnify and hold harmless the Owner Trustee against any and all out-of-pocket
financial losses, claims, expenses, damages or liabilities to which the Owner
Trustee may become subject, insofar as such out-of-pocket financial losses,
claims, expenses, damages or liabilities (or actions in respect thereof) arise
out of or are based upon any representation or warranty made by the Seller in
this Section 2.04 on which the Owner Trustee has relied, being, or alleged to
be, untrue or incorrect in any material respect. This indemnity will be in
addition to any liability which the Seller or the Servicer may otherwise have.

                                       35
<PAGE>

         (e) Promptly after receipt by the Owner Trustee on behalf of the Trust
of written notice of the commencement of any action or proceeding in any way
relating to or arising from this Agreement, the Owner Trustee will notify the
Indenture Trustee, the Seller and the Servicer of the commencement thereof, but
the omission so to notify the party from whom indemnification is sought (the
"Indemnifying Party") will not relieve the Indemnifying Party from any liability
which it may have to the party seeking indemnification (the "Indemnified Party")
except to the extent that the Indemnifying Party is materially adversely
affected by the lack of notice. In case any such action is brought against the
Indemnified Party, and it notifies the Indemnifying Party of the commencement
thereof, the Indemnifying Party will be entitled to participate in the defense
(with the consent of the Indemnified Party which shall not be unreasonably
withheld) of such action at the Indemnifying Party's expense.

         Section 2.05 TAX TREATMENT. It is the intention of the Seller and the
Noteholders that the Notes will be indebtedness for federal, state and local
income and franchise tax purposes and for purposes of any other tax imposed on
or measured by income. The terms of this Agreement shall be interpreted to
further the intent of the parties hereto. The Seller, the Indenture Trustee and
each Noteholder (or Note Owner) by acceptance of its Note (or, in the case of a
Note Owner, by virtue of such Note Owner's acquisition of a beneficial interest
therein) agrees to treat the Note (or beneficial interest therein), for purposes
of federal, state and local income or franchise taxes and any other tax imposed
on or measured by income, as indebtedness secured by the Trust Estate and to
report the transactions contemplated by this Agreement on all applicable tax
returns in a manner consistent with such treatment. Each Noteholder agrees that
it will cause any Note Owner acquiring an interest in a Class A or Class M Note
through it to comply with this Agreement as to treatment of the Notes as
indebtedness for federal, state and local income and franchise tax purposes and
for purposes of any other tax imposed on or measured by income. The Servicer
will prepare and file all tax reports required hereunder on behalf of the Owner
Trustee.

                                  ARTICLE III.

                 ADMINISTRATION AND SERVICING OF MORTGAGE LOANS

         Section 3.01 THE SERVICER.

         (a) The Servicer shall service and administer the Mortgage Loans in a
manner consistent with the terms of this Agreement and with general industry
practice and shall have full power and authority to do any and all things in
connection with such servicing and administration which it may deem necessary or
desirable, it being understood, however, that the Servicer shall at all times
remain responsible to the Indenture Trustee and the Noteholders for the
performance of its duties and obligations hereunder in accordance with the terms
hereof. Any amounts received by the Servicer in respect of a Mortgage Loan shall
be deemed to have been received by the Servicer whether or not actually received
by it. Without limiting the generality of the foregoing, the Servicer shall
continue, and is hereby authorized and empowered by the Indenture Trustee, (i)
in its own name, when the Servicer believes it appropriate in its best judgment
to register any Mortgage Loan on the MERS(R) System, or cause the removal from
the registration of any Mortgage Loan on the MERS(R) System, to execute and
deliver, on behalf of

                                       36
<PAGE>

the Owner Trustee, any and all instruments of assignment and other comparable
instruments with respect to such assignment or re-recording of a Mortgage in the
name of MERS, solely as nominee for the Owner Trustee and its successors and
assigns, and (ii) to execute and deliver, on behalf of itself, the Noteholders
and the Indenture Trustee or any of them, any and all instruments of
satisfaction or cancellation, or of partial or full release or discharge and all
other comparable instruments, with respect to the Mortgage Loans and with
respect to the Mortgaged Properties. Upon the written request of the Servicer,
the Seller and the Indenture Trustee shall furnish the Servicer with any powers
of attorney and other documents necessary or appropriate to enable the Servicer
to carry out its servicing and administrative duties hereunder. The Servicer in
such capacity may also consent to the placing of a proposed lien senior to that
of the Mortgage on the related Mortgaged Property, provided that such proposed
lien is not secured by a note providing for negative amortization and:

                  (x) (i) the Mortgage relating to the Mortgage Loan was in a
         first lien position as of the Cut-Off Date and was in a first lien
         position immediately prior to the placement of the proposed senior
         lien, and (ii) the ratio of (a) the sum of the Principal Balance of the
         Mortgage Loan and the principal balance of the mortgage loan to be
         secured by the proposed senior lien to (b) the Appraised Value of the
         Mortgaged Property at the time the Mortgage Loan was originated is not
         greater than (1) with respect to Mortgage Loans with an original CLTV
         of 85% or less, 85%, (2) with respect to Mortgage Loans with an
         original CLTV in excess of 85% and not greater than 95%, 95% and (3)
         with respect to Mortgage Loans with an original CLTV in excess of 95%
         and not greater than 115%, 115%;

                  (y) (i) the Mortgage relating to the Mortgage Loan was in a
         first or second lien position at the time the related Mortgage Loan was
         conveyed to the Owner Trustee and, immediately following the placement
         of such proposed senior lien, such Mortgage will be in a second or, if
         such Mortgage was in a second lien position at the time the related
         Mortgage Loan was conveyed to the Owner Trustee, a third lien position
         and (ii) the principal balance of the mortgage loan to be secured by
         the proposed senior lien and the rate at which interest accrues thereon
         are no greater than those of the related Mortgage Loan as of the date
         it was first conveyed to the Owner Trustee; or

                  (z) the Mortgage relating to the Mortgage Loan was in a second
         lien position as of the Cut-Off Date and the proposed senior lien
         secures a mortgage loan that refinances an existing first mortgage loan
         and the outstanding principal amount of such mortgage loan immediately
         following such refinancing and the rate at which interest accrues
         thereon are not greater than that of such existing first mortgage loan
         at the date the mortgage loan was originated.

         (b) If (i) foreclosure proceedings are commenced with respect to any
Mortgage Loan with respect to which the Servicer has consented to the placing of
a subsequent senior lien pursuant to clause (x) in Section 3.01(a), or (ii) any
loss is suffered by the Indenture Trustee on behalf of the Noteholders or the
Transferor in respect of the Ownership Interest in respect of any Mortgage Loan
as a result of (x) a failure to file on or within ten days following the
effective date of this Agreement the UCC-l financing statements referred to in
Section 2.01 or (y) a failure

                                       37
<PAGE>

to publish on or prior to the Closing Date such notices reflecting the sale of
the Mortgage Loans as are described in Section 3440.1(h) of the California Civil
Code, then the Servicer shall repurchase or substitute for any adversely
affected Mortgage Loan on the Business Day preceding the next Payment Date
following the end of the Collection Period during which such foreclosure
proceedings were commenced or such losses were suffered. Such repurchase or
substitution shall be accomplished in the same manner and subject to the same
conditions as set forth in Section 2.02. Upon making any such repurchase or
substitution the Servicer shall be entitled to receive an instrument of
assignment or transfer from the Indenture Trustee to the same extent as set
forth in Section 2.02.

         (c) Upon the request of a Mortgagor or at the Servicer's own
initiative, the Servicer may waive, modify or vary any term of any Mortgage Loan
or consent to the postponement of strict compliance with any such term or in any
manner grant indulgence to any Mortgagor if:

                  (i) in the Servicer's good faith determination such waiver,
                  modification, postponement or indulgence will enhance recovery
                  with respect to such Mortgage Loan; and

                  (ii) the Mortgagor is in default with respect to the Mortgage
                  Loan, or such default is, in the judgment of the Servicer
                  imminent.

         (d) Subject to subparagraph (e) below, in addition to the circumstances
described under Section 3.01(c), the Servicer may waive, modify or vary any term
of any Mortgage Loan, if the purpose of such action is to reduce the likelihood
of prepayment or of default of such Mortgage Loan, to increase the likelihood of
repayment or repayment upon default of such Mortgage Loan, to increase the
likelihood of repayment in full of or recoveries under such Mortgage Loan, or to
otherwise benefit the Noteholders and the Transferor in respect of the Ownership
Interest, all in the reasonable judgment of the Servicer.

         (e) Notwithstanding any provision in this Agreement to the contrary,
the Servicer may not defer the scheduled monthly interest and principal payment
on any Mortgage Loan that is not in default or (in the judgment of the Servicer)
for which default is not imminent unless (i) the Servicer elects to make a
Skip-A-Pay Advance pursuant to subparagraph (f) below or (ii) each Rating Agency
advises in writing that as a result of such deferment the then current rating of
the Class A and Class M Notes will not be withdrawn, suspended or reduced;
PROVIDED, HOWEVER, that the Servicer may not defer the scheduled monthly payment
on any Mortgage Loan in reliance on clause (i) above unless the Servicer
determines, in its good faith judgment, that such Skip-A-Pay Advance will be
recoverable from future payments on the Mortgage Loans.

         (f) If during any Collection Period the Servicer deferred the scheduled
monthly payment on any Mortgage Loan that was not in default or for which
default was not imminent in reliance on clause (i) of subparagraph (e) above, no
later than 12:00 noon New York time on each Deposit Date, the Servicer shall
deposit into the Collection Account an amount equal to the Skip-A-Pay Advance
for such Collection Period. On each Payment Date, the Servicer shall be entitled
to reimburse itself for all previously unreimbursed Skip-A-Pay Advances from
funds on deposit in the Collection Account, before making any payments to
Noteholders pursuant to Section 5.01, up to an amount equal to the Skip-A-Pay
Reimbursement Amount on such

                                       38
<PAGE>

Payment Date; PROVIDED, HOWEVER, that the Skip-A-Pay Reimbursement Amount that
the Servicer is entitled to receive on such Payment Date shall be reduced by the
portion of such amount, if any, that was applied to reduce the amount of funds
that the Servicer was required to deposit or to cause to be deposited into the
Collection Account on the preceding Deposit Date pursuant to Section 3.02(b).

         (g) The relationship of the Servicer (and of any successor to the
Servicer as servicer under this Agreement) to the Indenture Trustee under this
Agreement is intended by the parties to be that of an independent contractor and
not that of a joint venturer, partner or agent.

         (h) In the event that the rights, duties and obligations of the
Servicer are terminated hereunder, any successor to the Servicer in its sole
discretion may, to the extent permitted by applicable law, terminate any
existing subservicer arrangements with any subservicer or assume the terminated
subservicer's rights under such subservicing arrangements which termination or
assumption will not violate the terms of such arrangements. Any termination fees
shall be payable by the outgoing Servicer.

         (i) Any expenses incurred in connection with the actions described in
Section 3.01(a)(i) shall be borne by the Servicer in accordance with Section
3.09, with no right of reimbursement; PROVIDED that if, as a result of MERS
discontinuing or becoming unable to continue operations in connection with the
MERS System, it becomes necessary to remove any Mortgage Loan from registration
on the MERS System and to arrange for the assignment of the related Mortgages to
the Owner Trustee, then any related expenses shall be reimbursable to the
Servicer.

         Section 3.02 COLLECTION OF CERTAIN MORTGAGE LOAN PAYMENTS.

         (a) The Servicer shall make reasonable efforts to collect all payments
called for under the terms and provisions of the Mortgage Loans, and shall, to
the extent such procedures shall be consistent with this Agreement, follow such
collection procedures as it follows with respect to mortgage loans in its
servicing portfolio comparable to the Mortgage Loans. Consistent with, and
without limiting the generality of, the foregoing, the Servicer may in its
discretion (i) waive any late payment charge or any assumption fees or other
fees that may be collected in the ordinary course of servicing the Mortgage
Loans, (ii) arrange with a Mortgagor a schedule for the payment of delinquent
amounts, so long as such arrangement is consistent with the Servicer's policies
with respect to the mortgage loans it owns, (iii) sell the Mortgage Loan at its
fair market value to a third party for collection activity or (iv) treat a
Mortgage Loan as current if the Mortgagor has made two standard payments in the
past 60 days to cure the delinquency status of such Mortgage Loan.

         (b) The Servicer shall establish and maintain with the Indenture
Trustee a separate trust account (the "Collection Account") titled
"[__________], as Indenture Trustee, in trust for the registered holders of
Compass Receivables Asset Funding Mortgage Loan Asset Backed Notes, Series
200[_]-[__]". In the event that a successor Indenture Trustee is appointed as
provided in Section 6.8 of the Indenture, a new Collection Account shall be
promptly established at and maintained by such successor Indenture Trustee, and
the title of the new Collection Account shall be "[Successor Indenture Trustee],
as Indenture Trustee, in trust for the registered

                                       39
<PAGE>

holders of Compass Receivables Asset Funding Mortgage Loan Asset Backed Notes,
Series 200[_]-[__]", and any amounts in the old Collection Account shall be
transferred to the new Collection Account. The Collection Account shall be an
Eligible Account. No later than 12:00 noon New York time on each Deposit Date
(or, if a Deposit Event has occurred and the Servicer has not provided credit
enhancement reasonably acceptable to each of the Rating Agencies, within two (2)
Business Days following receipt thereof by the Servicer), the Servicer shall
deposit or cause to be deposited into the Collection Account the following
payments and collections received or made by it with respect to the Mortgage
Loans (without duplication):

                  (i) Interest Collections (net of any Servicing Fee) on the
                  Mortgage Loans;

                  (ii) Principal Collections on the Mortgage Loans;

                  (iii) Insurance Proceeds (including, for this purpose, any
                  amount required to be paid by the Servicer pursuant to Section
                  3.04 and excluding any portion thereof constituting Principal
                  Collections); and

                  (iv) amounts required to be paid by the Servicer in connection
                  with the termination of the Trust pursuant to Section 8.01;

PROVIDED, HOWEVER, that so long as a Deposit Event has not occurred (unless the
Servicer has provided credit enhancement reasonably acceptable to each of the
Rating Agencies), the amount of funds that the Servicer is required to deposit
or to cause to be deposited into the Collection Account on or before such
Deposit Date shall be reduced by the Skip-A-Pay Reimbursement Amount the
Servicer is entitled to receive on the next Payment Date.

         The foregoing requirements respecting deposits to the Collection
Account are exclusive, it being understood that, without limiting the generality
of the foregoing, fees (including annual fees) or late charge penalties payable
by Mortgagors, prepayment penalties, or amounts received by the Servicer for the
accounts of Mortgagors for application towards the payment of taxes, insurance
premiums, assessments and similar items for the account of the Servicer, if any,
need not be deposited in the Collection Account.

         (c) The Indenture Trustee shall hold amounts deposited in the
Collection Account as trustee for the Noteholders and the Transferor in respect
of the Ownership Interest. In addition, the Servicer shall notify the Indenture
Trustee in writing on each Determination Date of the amount of payments and
collections to be deposited in the Collection Account with respect to the
related Payment Date.

         (d) The Servicer may cause the institution maintaining the Collection
Account to invest any funds in the Collection Account in Permitted Investments
(including obligations of the Servicer or of any of its affiliates, if such
obligations otherwise qualify as Permitted Investments), which shall mature or
otherwise be available not later than the Business Day next preceding the
Payment Date or on the Payment Date next following the date of such investment
as long as such action does not result in a withdrawal or downgrading of the
then current ratings on the Class A and Class M Notes by the Rating Agencies
(except that any investment in an obligation of the institution with which the
Collection Account is maintained may mature on or

                                       40
<PAGE>

before 12:00 noon, New York time, on such Payment Date) and shall not be sold or
disposed of prior to its maturity. In the event the Indenture Trustee is at any
time maintaining the Collection Account, any request by the Servicer to invest
funds on deposit in the Collection Account shall be in writing, shall be
delivered to the Indenture Trustee at or before 10:30 A.M., New York time, if
such investment is to be made on such day, and shall certify that the requested
investment is a Permitted Investment that matures at or prior to the time
required hereby. Any such investment shall be registered in the name of or
controlled by the Indenture Trustee as trustee hereunder or in the name of its
nominee and to the extent such investments are certificated they shall be
maintained in the possession or control of the Indenture Trustee in the state of
its Corporate Trust Office. Except as provided above, all income and gain
realized from any such investment shall be for the benefit of the Servicer and
shall be subject to its withdrawal or order from time to time. The amount of any
losses incurred in respect of the principal amount of any such investments shall
be deposited in the Collection Account by the Servicer out of its own funds
immediately as realized.

         (e) The Indenture Trustee is hereby authorized to execute purchases and
sales of Permitted Investments as directed by the Servicer through the
facilities of its own trading or capital markets operations. The Indenture
Trustee shall send to the Servicer statements reflecting the monthly activity
for each such purchase and sale made for the preceding month. Although the
Servicer recognizes that it may obtain a broker confirmation or written monthly
statement containing comparable information at no additional cost, the Servicer
hereby agrees that confirmations of investments are not required to be issued by
the Indenture Trustee for each month in which a monthly statement is rendered.
No statement need be rendered pursuant to the provision of this subsection if no
activity occurred in the account for such month.

         Section 3.03 WITHDRAWALS FROM THE COLLECTION ACCOUNT.

         (a) The Indenture Trustee shall withdraw or cause to be withdrawn funds
from the Collection Account for the following purposes:

                  (i) On each Payment Date, to make payments to the Noteholders
                  and the Transferor in respect of the Ownership Interest
                  pursuant to Section 5.01;

                  (ii) From time to time, to make investments in Permitted
                  Investments and to pay to the Servicer all income and gain
                  earned in respect of Permitted Investments or on funds
                  deposited in the Collection Account;

                  (iii) To reimburse the Seller or the Servicer to the extent
                  permitted by Section 6.03;

                  (iv) To withdraw any funds deposited in the Collection Account
                  that were not required to be deposited therein or were
                  deposited therein in error and to pay such funds to the
                  appropriate Person;

                  (v) To pay to the party legally entitled by a final order of a
                  court of competent jurisdiction in an insolvency proceeding an
                  amount equal to any preference claim made with respect to
                  amounts paid with respect to

                                       41
<PAGE>

                  the Mortgage Loans; PROVIDED that, if any such amount is later
                  determined not to be a preference by such court of competent
                  jurisdiction and is returned to the Servicer, such amount
                  shall be redeposited into the Collection Account by the
                  Servicer;

                  (vi) to clear and terminate the Collection Account upon the
                  termination of this Agreement and to pay any amounts remaining
                  therein to the Transferor in respect of the Ownership
                  Interest; and

                  (vii) to reimburse the Servicer for Skip-A-Pay Advances to the
                  extent permitted by Section 3.01(f).

         (b) If the Servicer deposits in the Collection Account any amount not
required to be deposited therein or credited thereto or any amount in respect of
payments by Mortgagors made by checks subsequently returned for insufficient
funds or other reason for non-payment, it may at any time withdraw such amount
from the Collection Account pursuant to Section 3.03(a)(iv), and any such
amounts shall not be included in Interest Collections and Principal Collections,
any provision herein to the contrary notwithstanding. Any withdrawal or debit
permitted by Section 3.03(a) may be accomplished by delivering an Officer's
Certificate to the Indenture Trustee which describes the purpose of such
withdrawal (including, without limitation, that any such amount was deposited in
the Collection Account in error or, in the case of returned checks, that such
amounts were properly debited, respectively). Upon receipt of any such Officer's
Certificate, the Indenture Trustee shall withdraw such amount for the account of
the Servicer. All funds deposited by the Servicer in the Collection Account
shall be held by the Indenture Trustee in trust for the Noteholders and the
Transferor in respect of the Ownership Interest, until disbursed in accordance
with Section 5.01 or Section 5.4(b) of the Indenture or withdrawn or debited in
accordance with this Section.

         Section 3.04 MAINTENANCE OF HAZARD INSURANCE; PROPERTY PROTECTION
EXPENSES. Each Mortgage Loan requires that the borrower thereunder maintain
hazard insurance naming the Servicer as loss payee providing extended coverage
in an amount which is at least equal to the lesser of (i) 100% of the insurable
value of the Mortgaged Property or (ii) the combined principal balance owing on
such Mortgage Loan and any mortgage loan senior to such Mortgage Loan from time
to time. The Servicer represents and warrants that it or the Originator verified
the existence of such hazard insurance at the origination of the Mortgage Loan.
The Servicer shall also maintain on property acquired upon foreclosure, or by
grant of deed in lieu of foreclosure, hazard insurance with extended coverage in
an amount which is at least equal to the lesser of (i) 100% of the insurable
value of the Mortgaged Property or (ii) the combined unpaid principal balance
owing on such Mortgage Loan and any mortgage loans senior to such Mortgage Loans
at the time of such foreclosure or grant of deed in lieu of foreclosure plus
accrued interest thereon. Amounts collected by the Servicer under any such
policies shall be deposited in the Collection Account to the extent called for
by Section 3.02. In cases in which any Mortgaged Property is located in a
federally designated flood area, the hazard insurance to be maintained for the
related Mortgage Loan shall include flood insurance. All such flood insurance
shall be in such amounts as are required under applicable guidelines of Fannie
Mae. The Servicer shall be under no obligation to require that any Mortgagor
maintain earthquake or other additional insurance and

                                       42
<PAGE>

shall be under no obligation itself to maintain any such additional insurance on
property acquired in respect of a Mortgage Loan, other than pursuant to such
applicable laws and regulations as shall at any time be in force and as shall
require such additional insurance. As to Mortgaged Properties acquired by the
Servicer as provided herein, the Servicer may satisfy its obligation set forth
in the first sentence of this Section 3.04 by self insuring Mortgaged Properties
for which the aggregate unpaid principal balance of the related Mortgage Loans
PLUS the outstanding balance of any mortgage loans senior to such Mortgage Loans
at the time title was acquired, PLUS accrued interest (the "Combined Exposure"),
was less than $[500,000] (or such other amount as the Servicer may in good faith
determine from time to time) and by causing hazard policies to be maintained
with respect to Mortgaged Properties for which the Combined Exposure equals or
exceeds the self insurance threshold established from time to time by the
Servicer by maintaining a blanket policy consistent with prudent industry
standards insuring against hazard losses on the Mortgaged Properties. Such
policy may contain a deductible clause, in which case the Servicer shall, in the
event that there shall not have been maintained on the related Mortgaged
Property a policy complying with the first sentence of this Section 3.04, and
there shall have been a loss which would have been covered by such policy,
deposit in the Collection Account the amount not otherwise payable under the
blanket policy because of such deductible clause.

         Section 3.05 ASSUMPTION AND MODIFICATION AGREEMENTS. In any case in
which a Mortgaged Property has been or is about to be conveyed by the Mortgagor,
the Servicer shall exercise or refrain from exercising its right to accelerate
the maturity of such Mortgage Loan consistent with the then-current practice of
the Servicer and without regard to the inclusion of such Mortgage Loan in the
Trust and not in the Servicer's portfolio. If it elects not to enforce its right
to accelerate or if it is prevented from doing so by applicable law, the
Servicer (so long as such action conforms with the Servicer's underwriting
standards at the time for new originations) is authorized to take or enter into
an assumption and modification agreement from or with the Person to whom such
Mortgaged Property has been or is about to be conveyed, pursuant to which such
Person becomes liable under the Mortgage Note and, to the extent permitted by
applicable law, the Mortgagor remains liable thereon. The Servicer shall notify
the Indenture Trustee that any assumption and modification agreement has been
completed by delivering to the Indenture Trustee an Officer's Certificate
certifying that such agreement is in compliance with this Section and by
forwarding to the applicable Servicer on behalf of the Seller or the Indenture
Trustee, as applicable, the original copy of such assumption and modification
agreement. Any such assumption and modification agreement shall, for all
purposes, be considered a part of the related Mortgage File to the same extent
as all other documents and instruments constituting a part thereof. No change in
the terms of the related Mortgage Note may be made by the Servicer in connection
with any such assumption to the extent that such change would not be permitted
to be made in respect of the original Mortgage Note pursuant to Section 3.01
unless the conditions specified in Section 3.01 are satisfied. Any fee collected
by the Servicer for entering into any such agreement will be retained by the
Servicer as additional servicing compensation.

         Section 3.06 REALIZATION UPON DEFAULTED MORTGAGE LOANS.

         (a) The Servicer shall foreclose upon or otherwise comparably convert
to ownership Mortgaged Properties securing such of the Mortgage Loans as come
into and continue in default when, in the opinion of the Servicer based upon the
practices and procedures referred to in the

                                       43
<PAGE>

following sentence, no satisfactory arrangements can be made for collection of
delinquent payments pursuant to Section 3.02; PROVIDED that if the Servicer has
actual knowledge or reasonably believes that any Mortgaged Property is affected
by hazardous or toxic wastes or substances and that the acquisition of such
Mortgaged Property would not be commercially reasonable, then the Servicer will
not cause the Owner Trustee to acquire title to such Mortgaged Property in a
foreclosure or similar proceeding. In connection with such foreclosure or other
conversion, the Servicer shall follow such practices (including, in the case of
any default on a related senior mortgage loan, the advancing of funds to correct
such default) and procedures as it shall deem necessary or advisable and as
shall be normal and usual in its general mortgage servicing activities. The
foregoing is subject to the proviso that the Servicer shall not be required to
expend its own funds in connection with any foreclosure or towards the
correction of any default on a related senior mortgage loan or restoration of
any property unless it shall determine that such expenditure will increase Net
Liquidation Proceeds. The Servicer will be reimbursed out of Liquidation
Proceeds for advances of its own funds to pay Liquidation Expenses before any
Net Liquidation Proceeds are deposited in the Collection Account.

         (b) In the event that title to any Mortgaged Property is acquired in
foreclosure or by deed in lieu of foreclosure, the deed or certificate of sale
shall (i) so long as at least two of Moody's, Standard & Poor's and Fitch assign
a long-term unsecured debt rating to the Servicer of at least "Baa3", in the
case of Moody's, "BBB", in the case of Fitch, and "BBB-" in the case of Standard
& Poor's, be issued in the name of the Servicer or (ii) if the rating
requirements in clause (i) are not satisfied, be issued to the Indenture
Trustee, or to its nominee on behalf of Noteholders.

         Section 3.07 [RESERVED].

         Section 3.08 INDENTURE TRUSTEE TO COOPERATE.

         (a) Upon any payment in full of the Principal Balance of any Mortgage
Loan, the Servicer is authorized to execute, pursuant to the authorization
contained in Section 3.01, if the assignments of Mortgage have been recorded as
required hereunder, an instrument of satisfaction regarding the related Mortgage
or written evidence of cancellation thereon and to cause the removal from the
registration on the MERS(R) System of such Mortgage, which instrument of
satisfaction shall be recorded by the Servicer if required by applicable law and
be delivered to the Person entitled thereto. It is understood and agreed that no
expenses incurred in connection with such instrument of satisfaction or transfer
shall be reimbursed from amounts deposited in the Collection Account. If the
Indenture Trustee is holding the Mortgage Files, from time to time and as
appropriate for the servicing or foreclosure of any Mortgage Loan, the Indenture
Trustee shall, upon request of the Servicer and delivery to the Indenture
Trustee of a trust receipt signed by a Servicing Officer, release the related
Mortgage File to the Servicer, and the Indenture Trustee shall execute such
documents as shall be necessary to the prosecution of any such proceedings or
the taking of other servicing actions. Such trust receipt shall obligate the
Servicer to return the Mortgage File to the Indenture Trustee when the need
therefor by the Servicer no longer exists unless the Mortgage Loan shall be
liquidated, in which case, upon receipt of an Officer's Certificate of the
Servicer, the trust receipt shall be released by the Indenture Trustee to the
Servicer.

                                       44
<PAGE>

         (b) In order to facilitate the foreclosure of the Mortgage securing any
Mortgage Loan that is in default following recordation of the assignments of
Mortgage in accordance with the provisions hereof, the Owner Trustee shall, if
the Servicer so requests in writing and supplies the Owner Trustee with
appropriate forms therefor, assign such Mortgage Loan for the purpose of
collection to the Servicer (any such assignment shall unambiguously indicate
that the assignment is for the purpose of collection only), and, upon such
assignment, such assignee for collection will thereupon bring all required
actions in its own name and otherwise enforce the terms of the Mortgage Loan and
deposit or credit the Net Liquidation Proceeds received with respect thereto in
the Collection Account. In the event that all delinquent payments due under any
such Mortgage Loan are paid by the Mortgagor and any other defaults are cured
then the assignee for collection shall promptly reassign such Mortgage Loan to
the Indenture Trustee and return it to the place where the related Mortgage File
was being maintained.

         Section 3.09 SERVICING COMPENSATION; PAYMENT OF CERTAIN EXPENSES BY
SERVICER.

         (a) The Servicer shall be entitled to receive the Servicing Fee as
compensation for its services in connection with servicing the Mortgage Loans.
The Servicing Fee for each Collection Period shall be paid to the Servicer out
of Interest Collections prior to their deposit in the Collection Account and
shall not be the responsibility or liability of the Trust, the Owner Trustee,
the Indenture Trustee, the Class A or Class M Noteholders or the Transferor in
respect of the Ownership Interest. Additional servicing compensation in the form
of late payment charges or other receipts not required to be deposited in the
Collection Account shall be retained by the Servicer. The Servicer shall be
required to pay all expenses incurred by it in connection with its activities
hereunder (including payment of Owner Trustee and Indenture Trustee fees,
expenses and indemnifications due to the Indenture Trustee under Section 3.09(b)
below and all other fees and expenses not expressly stated hereunder to be for
the account of the Noteholders and the Transferor in respect of the Ownership
Interest) and shall not be entitled to reimbursement therefor except as
specifically provided herein.

         (b) The Servicer shall, out of the Servicing Fee, pay to the Indenture
Trustee from time to time as compensation for its services a fee previously
agreed to by the Servicer and the Indenture Trustee. The Indenture Trustee's
compensation shall not be limited by any law on compensation of a trustee of an
express trust. The Servicer shall reimburse the Indenture Trustee for all
reasonable out-of-pocket expenses incurred or made by it, including costs of
collection, in addition to the compensation for its services. Such expenses
shall include the reasonable compensation and expenses, disbursements and
advances of the Indenture Trustee's agents, counsel, accountants and experts.
The Servicer shall indemnify the Indenture Trustee against any and all loss,
liability or expense (including attorneys' fees) incurred by it in connection
with the administration of the trust created pursuant to the Indenture and the
performance of its duties hereunder and under the Indenture. The Indenture
Trustee shall notify the Servicer promptly of any claim for which it may seek
indemnity. Failure by the Indenture Trustee to so notify the Servicer shall not
relieve the Servicer of its obligations hereunder. The Servicer shall defend any
such claim and the Indenture Trustee may have separate counsel and the Servicer
shall pay the fees and expenses of such counsel. The Indenture Trustee shall not
be entitled to any such reimbursement of any expense or to indemnification
against any loss, liability or expense incurred by the Indenture Trustee through
the Indenture Trustee's own willful misconduct,

                                       45
<PAGE>

negligence or bad faith. The indemnification obligations of the Servicer set
forth in this Section 3.09(b) shall survive the resignation and removal of the
Indenture Trustee and the discharge of the Indenture. The Indenture Trustee
shall be entitled to retain and reimburse itself from any amounts payable to the
Transferor pursuant to Section 5.01(a)(xii) in respect of the Ownership Interest
to the extent that the Servicer has failed to pay any amounts owing to the
Indenture Trustee pursuant to this Section 3.09(b).

         Section 3.10 ANNUAL STATEMENT AS TO COMPLIANCE.

         (a) The Servicer will deliver to the Indenture Trustee and a copy to
each of the Rating Agencies, on or before March 31 of each year, beginning March
31, 200[_], an Officer's Certificate stating that (i) a review of the activities
of the Servicer during the preceding calendar year (or in the case of the
Officer's Certificate delivered in 200[_], from the Closing Date) and of its
performance under this Agreement has been made under such officer's supervision
and (ii) to the best of such officer's knowledge, based on such review, the
Servicer has fulfilled all its material obligations under this Agreement
throughout such year (or in the case of the Officer's Certificate delivered in
200[_], from the Closing Date), or, if there has been a default in the
fulfillment of any such obligation, specifying each such default known to such
officer and the nature and status thereof. Copies of such Officer's Certificate
shall be provided by the Servicer to any Noteholder upon written request at the
Servicer's expense.

         (b) The Servicer shall deliver to the Indenture Trustee and a copy to
each of the Rating Agencies, promptly after having obtained knowledge thereof,
but in no event later than five Business Days thereafter, written notice by
means of an Officer's Certificate of any event which with the giving of notice
or the lapse of time or both, would become a Servicer Termination Event.

                                       46
<PAGE>

         Section 3.11 ANNUAL SERVICING REPORT. On or before March 31 of each
year, beginning March 31, 200[_], the Servicer at its expense shall cause a firm
of nationally recognized independent public accountants (who may also render
other services to the Servicer) to furnish a report to the Indenture Trustee and
a copy to each of the Rating Agencies to the effect that such firm has examined
certain documents and records relating to the servicing of mortgage loans by the
Servicer during the most recent calendar year (or in the case of the report
delivered in 200[_], from the Closing Date) then ended under pooling and
servicing agreements or sale and servicing agreements (including this Agreement)
substantially similar to this Agreement and that such examination, which has
been conducted substantially in compliance with the audit guide for audits of
non-supervised mortgagees approved by the Department of Housing and Urban
Development for use by independent public accountants (to the extent that the
procedures in such audit guide are applicable to the servicing obligations set
forth in such agreements), has disclosed no items of noncompliance with the
provisions of this Agreement which, in the opinion of such firm, are material,
except for such items of noncompliance as shall be set forth in such report.

         Section 3.12 ACCESS TO CERTAIN DOCUMENTATION AND INFORMATION REGARDING
THE MORTGAGE LOANS.

         (a) The Servicer shall provide to the Indenture Trustee, the Owner
Trustee, the Transferor in respect of the Ownership Interest, the Class A and
Class M Noteholders that are federally insured savings and loan associations,
the Office of Thrift Supervision, the successor to the Federal Home Loan Bank
Board, the FDIC and the supervisory agents and examiners of the Office of Thrift
Supervision access to the documentation regarding the Mortgage Loans required by
applicable regulations of the Office of Thrift Supervision and the FDIC (acting
as operator of the SAIF or the BIF), such access being afforded without charge
but only upon reasonable request and during normal business hours at the offices
of the Servicer. Nothing in this Section shall derogate from the obligation of
the Servicer to observe any applicable law prohibiting disclosure of information
regarding the Mortgagors, and the failure of the Servicer to provide access as
provided in this Section as a result of such obligation shall not constitute a
breach of this Section.

         (b) No later than the Determination Date preceding the related Payment
Date, the Servicer shall supply information in such form as the Indenture
Trustee shall reasonably request to the Indenture Trustee and the Paying Agent
as is required in the Indenture Trustee's reasonable judgment to enable the
Paying Agent or the Indenture Trustee, as the case may be, to make the required
payments and to furnish the required reports to Noteholders on such Payment
Date.

         Section 3.13 MAINTENANCE OF CERTAIN SERVICING INSURANCE POLICIES. The
Servicer shall during the term of its service as servicer maintain in force (i)
a policy or policies of insurance covering errors and omissions in the
performance of its obligations as servicer hereunder and (ii) a fidelity bond in
respect of its officers, employees or agents. Each such policy or policies and
bond shall, together, comply with the requirements from time to time of Fannie
Mae for Persons performing servicing for mortgage loans purchased by such
association.

                                       47
<PAGE>

         Section 3.14 REPORTS TO THE SECURITIES AND EXCHANGE COMMISSION. The
Servicer shall, on behalf of the Owner Trustee, cause to be filed with the
Securities and Exchange Commission any periodic reports required to be filed
under the provisions of the Securities Exchange Act of 1934, as amended, and the
rules and regulations of the Securities and Exchange Commission thereunder.

         Section 3.15 [RESERVED].

         Section 3.16 INFORMATION REQUIRED BY THE INTERNAL REVENUE SERVICE
GENERALLY AND REPORTS OF FORECLOSURES AND ABANDONMENTS OF MORTGAGED PROPERTY.
The Servicer shall prepare and deliver, or cause to be prepared, mailed and
filed all federal and state information reports for the Mortgage Loans when and
as required by all applicable state and federal income tax laws including, to
the extent applicable, returns reporting a cancellation of indebtedness as
prescribed by Section 6050P of the Code. In particular, with respect to the
requirement under Section 6050J of the Code, to the effect that a lender shall
be required to report foreclosures and abandonments of any mortgaged property
for each year beginning in 200[_], the Servicer shall prepare, mail and file in
a timely fashion each year as required by law information statements in
accordance with the reporting requirements imposed by Section 6050J with respect
to each instance occurring during the previous calendar year in which the
Servicer (i) on behalf of the Indenture Trustee acquired an interest in any
Mortgaged Property through foreclosure or other comparable conversion in full or
partial satisfaction of a Mortgage Loan or (ii) knew or had reason to know that
any Mortgaged Property has been abandoned. The information statements from the
Servicer shall be in form and substance sufficient to meet the reporting
requirements imposed by Section 6050J of the Code.

         Section 3.17 ADDITIONAL COVENANTS OF COMPASS BANK. Compass Bank hereby
agrees that:

         (a) it will maintain its books and records to clearly note the separate
corporate existence of the Seller and the Servicer;

         (b) the Seller and Compass Bank will share certain overhead expenses,
although the amount the Seller will be charged for such use will be based on
actual use to the extent practicable and, to the extent such allocation is not
practicable, on a basis reasonably related to use;

         (c) separate financial records will be maintained to reflect the assets
and liabilities of the Seller and Compass Bank, which financial records are and
will be subject to audit by independent public accountants at the reasonable
request of the Board of Directors of the Seller or the Servicer, as the case may
be;

         (d) except as permitted hereunder, there will be no commingling of the
assets of the Seller with the assets of Compass Bank. All demand deposit
accounts and other bank accounts of the Seller will be maintained separately
from those of Compass Bank. Monetary transactions between the Seller and Compass
Bank are and will continue to be properly reflected in their respective
financial records;

                                       48
<PAGE>

         (e) Compass Bank at all times will recognize, and will take all steps
within its power to maintain, the corporate existence of the Seller and Compass
Bank as being separate and apart from its own corporate existence and will not
refer to the Seller as a department or division of Compass Bank; and

         (f) Except as otherwise expressly provided herein, the Seller and
Compass Bank will not guaranty or advance the proceeds for payment of any
obligations of the Trust.

         Section 3.18 SERVICING CERTIFICATE. Not later than each Determination
Date, the Servicer shall deliver to the Indenture Trustee, the Paying Agent and
each Rating Agency a Servicing Certificate containing the information set forth
below with respect to the Mortgage Loans on an aggregate basis as of the end of
the preceding Collection Period and such other information as the Indenture
Trustee shall reasonably require (in written form or the form of computer
readable media or such other form as may be agreed to by the Indenture Trustee
and the Servicer), together with an Officer's Certificate to the effect that
such Servicing Certificate is true and correct in all material respects, stating
the related Collection Period, Payment Date, the series number of the Notes, the
date of this Agreement, and:

                  (i) the Available Payment Amount for such Payment Date,
                  separately stating the amount of Interest Collections and
                  Principal Collections;

                  (ii) the amount of the payments to Holders of the Class A and
                  Class M Notes for such Payment Date, separately stating the
                  portions thereof allocable to interest and allocable to
                  principal;

                  (iii) the amount of any Interest Carry Forward Amount and
                  Supplemental Interest Amount for each Class of Notes paid on
                  such Payment Date and the amount of any Interest Carry Forward
                  Amount or Supplemental Interest Amount for each Class of Notes
                  remaining after giving effect to the payments on such Payment
                  Date;

                  (iv) the amount of any Extra Principal Payment Amount for such
                  Payment Date;

                  (v) the Principal Payment Amount for such Payment Date,
                  separately stating the components thereof;

                  (vi) the Principal Carry Forward Amount for each Class for
                  such Payment Date and the amount of any Principal Carry
                  Forward Amount for each Class remaining after giving effect to
                  the payments on such Payment Date;

                  (vii) the Note Principal Amount of each Class of Notes and the
                  Pool Factor, the Pool Balance as reported in the prior
                  Indenture Trustee's Statement to Noteholders or, in the case
                  of the first Determination Date, the Original Note Principal
                  Amount for each Class and the Cut-Off Date Pool Balance;

                                       49
<PAGE>

                  (viii) the number and aggregate Principal Balance of any
                  Mortgage Loan purchased or substituted by the Seller or the
                  Servicer with respect to the related Collection Period
                  pursuant to Section 2.02;

                  (ix) the number and aggregate Principal Balance of any
                  Mortgage Loan purchased or substituted by the Seller or the
                  Servicer with respect to the related Collection Period
                  pursuant to Section 2.04;

                  (x) the number and aggregate Principal Balance of any Mortgage
                  Loan purchased or substituted by the Seller or the Servicer
                  with respect to the related Collection Period pursuant to
                  Section 3.01;

                  (xi) The number and aggregate Principal Balance of any
                  Mortgage Loan that the Servicer has consented to the placement
                  of a senior lien during the related Collection Period pursuant
                  to Section 3.01(a);

                  (xii) the amount of any Substitution Adjustment Amounts for
                  such Payment Date;

                  (xiii) the amount to be paid to the Transferor in respect of
                  the Ownership Interest for the related Payment Date pursuant
                  to Section 5.01(a)(xii);

                  (xiv) the Note Principal Amount for each Class of Notes and
                  the Pool Factor after giving effect to the payment to be made
                  on the related Payment Date;

                  (xv) the Servicing Fee for the related Collection Period and
                  any accrued amounts thereof that remain unpaid for previous
                  Collection Periods;

                  (xvi) the Overcollateralization Amount, the Interim
                  Overcollateralization Amount, the Interim
                  Overcollateralization Deficiency, the Overcollateralization
                  Release Amount, the Targeted Overcollateralization Amount and
                  the Monthly Excess Cashflow for such Payment Date;

                  (xvii) the number of Mortgage Loans outstanding at the
                  beginning and at the end of the related Collection Period;

                  (xviii) the Pool Balance as of the end of the related
                  Collection Period;

                  (xix) the number and aggregate Principal Balances of Mortgage
                  Loans (x) as to which the scheduled monthly payment is
                  contractually delinquent for 30-59 days, 60-89 days and 90 or
                  more days, respectively and (y) that have become REO, in each
                  case as of the end of such Collection Period;

                  (xx) the book value (within the meaning of 12 C.F.R.
                  section 571.13 or comparable provision) of any real estate
                  acquired through foreclosure or grant of a deed in lieu of
                  foreclosure;

                                       50
<PAGE>

                  (xxi) whether a Trigger Event has occurred or is continuing;

                  (xxii) the 60 Day Delinquency Percentage for the related
                  Collection Period;

                  (xxiii) the 60 Day+ Plus Rolling Average for such Payment
                  Date;

                  (xxiv) LIBOR for such Payment Date;

                  (xxv) whether a Servicer Termination Event has occurred since
                  the prior Determination Date, specifying each such Servicer
                  Termination Event if one has occurred;

                  (xxvi) the Class A Formula Rate, Class A Note Rate, Class M
                  Formula Rate, Class M Note Rate and the Available Funds Cap
                  for such Payment Date;

                  (xxvii) the amount of any Skip-A-Pay Advances for the related
                  Collection Period;

                  (xxviii) the Skip-A-Pay Reimbursement Amount for such Payment
                  Date;

                  (xxix) such other information as is required by the Code and
                  regulations thereunder to be made available to Holders of the
                  Class A and Class M Notes; and

                  (xxx) whether an Event of Default has occurred and is
                  continuing.

         The Indenture Trustee shall conclusively rely upon the information
contained in a Servicing Certificate for purposes of making payments pursuant to
Section 5.01, shall have no duty to inquire into such information and shall have
no liability in so relying. The format and content of the Servicing Certificate
may be modified by the mutual agreement of the Servicer and the Indenture
Trustee or as may be required by the rules and regulations of the Securities and
Exchange Commission. The Servicer shall give notice of any such change to the
Rating Agencies.

                                   ARTICLE IV.

                                   [RESERVED]

                                   ARTICLE V.

                       PRIORITY OF PAYMENTS; STATEMENTS TO
                       NOTEHOLDERS; RIGHTS OF NOTEHOLDERS

                                       51
<PAGE>

         Section 5.01 PAYMENTS.

         (a) PAYMENTS OF INTEREST AND PRINCIPAL COLLECTIONS. Pursuant to Section
3.1 of the Indenture, on each Payment Date, the Indenture Trustee, with respect
to the Notes, and the Paying Agent, with respect to the Ownership Interest,
shall distribute out of the Collection Account, to the extent of the Available
Payment Amount, the following amounts and in the following order of priority to
the following Persons (based on the information set forth in the Servicing
Certificate):

                  (i) to the Class A Notes, the Current Interest plus the
                  Interest Carry Forward Amount with respect to the Class A
                  Notes;

                  (ii) to the Class M Notes, the Current Interest plus the
                  Interest Carry Forward Amount with respect to the Class M
                  Notes;

                  (iii) to the Class A Notes until the Note Principal Amount of
                  such Class A Notes has been reduced to zero, [__________]% of
                  the Principal Payment Amount;

                  (iv) to the Class A Notes, the Principal Carry Forward Amount
                  with respect to the Class A Notes;

                  (v) to the Class A Notes until the Note Principal Amount of
                  such Class A Notes has been reduced to zero, [__________]% of
                  the Additional Principal Reduction Amount;

                  (vi) to the Class M Notes until the Note Principal Amount of
                  such Class M Notes has been reduced to zero, [__________]% of
                  the Principal Payment Amount;

                  (vii) to the Class M Notes, the Principal Carry Forward Amount
                  with respect to the Class M Notes;

                  (viii) to the Class M Notes until the Note Principal Amount of
                  such Class M Notes has been reduced to zero, [__________]% of
                  the Additional Principal Reduction Amount;

                  (ix) concurrently, to the Class A Notes and to the Class M
                  Notes until the Note Principal Amount of each such Class A and
                  Class M Notes has been reduced to zero, [___________]% of the
                  Extra Principal Payment Amount to the Class A Notes and
                  [__________]% of the Extra Principal Payment Amount to the
                  Class M Notes;

                  (x) the Class A and Class M Notes, pro rata, according to the
                  outstanding Class A Supplemental Interest Amount and Class M
                  Supplemental Interest Amount, the outstanding Class A
                  Supplemental Interest Amount and the outstanding Class M
                  Supplemental Interest Amount;

                                       52
<PAGE>

                  (xi) to the Owner Trustee on behalf of the Trust, an amount
                  sufficient to pay any judgment or settlement affecting the
                  Trust; and

                  (xii) to the Transferor in respect of the Ownership Interest,
                  any remaining Available Payment Amount; PROVIDED, HOWEVER,
                  that on any Payment Date after the earlier of (i) the date on
                  which the first auction conducted by the Indenture Trustee
                  pursuant to Section 8.01(c) does not produce any bid at least
                  equal to the Termination Price or (ii) the [__________]
                  Payment Date, any remaining amount available for payment
                  pursuant to this Section 5.01(a)(xii) shall instead be paid
                  concurrently, [__________]% to the Class A Notes and
                  [__________]% to the Class M Notes, in reduction of the
                  applicable Note Principal Amount of each Class.

PROVIDED, that if the Indenture Trustee collects any money or property pursuant
to Article V of the Indenture, the Indenture Trustee and the Paying Agent shall
pay out the money or property as provided in Section 5.4(b) of the Indenture;
and PROVIDED, FURTHER, that to the extent the Note Principal Amount of the Class
A Notes has been reduced to zero, then 100% of any applicable amounts described
above will be paid to the Class M Notes until the Note Principal Amount of the
Class M Notes has been reduced to zero.

         (b) METHOD OF PAYMENT. The Indenture Trustee shall make payments in
respect of a Payment Date to each Noteholder of record on the related Record
Date (other than as provided in Section 8.01 respecting the final payment) by
check or money order mailed to such Noteholder at the address appearing in the
Note Register, or upon written request by a Noteholder delivered to the
Indenture Trustee at least five Business Days prior to such Record Date, by wire
transfer (but only if such Noteholder is the Depository or such Noteholder owns
of record one or more Class of Notes having principal denominations aggregating
at least $[5,000,000]), or by such other means of payment as such Noteholder and
the Indenture Trustee shall agree. Payments among Noteholders shall be made in
proportion to the Percentage Interests evidenced by the Notes held by such
Noteholders. The Indenture Trustee, acting in its capacity as Paying Agent,
shall make payments in respect of a Payment Date to the Transferor of record on
the related Record Date, in respect of the Ownership Interest by wire transfer
or by such other means of payment as the Transferor and the Paying Agent shall
agree.

         (c) PAYMENTS ON BOOK-ENTRY NOTES. Each payment with respect to a
Book-Entry Note shall be paid to the Depository, which shall credit the amount
of such payment to the accounts of its Depository Participants in accordance
with its normal procedures. Each Depository Participant shall be responsible for
disbursing such payment to the Note Owners that it represents and to each
indirect participating brokerage firm (a "brokerage firm" or "indirect
participating firm") for which it acts as agent. Each brokerage firm shall be
responsible for disbursing funds to the Note Owners that it represents. All such
credits and disbursements with respect to a Book-Entry Note are to be made by
the Depository and the Depository Participants in accordance with the provisions
of the Class A or Class M Notes. None of the Indenture Trustee, the Paying
Agent, the Note Registrar, the Owner Trustee or the Servicer shall have any
responsibility therefor except as otherwise provided by applicable law.

                                       53
<PAGE>

         Section 5.02 CALCULATION OF LIBOR, THE CLASS A FORMULA RATE AND THE
CLASS M FORMULA RATE.

         (a) CALCULATION OF THE CLASS A FORMULA RATE AND THE CLASS M FORMULA
RATE. On or prior to each LIBOR Determination Date, the Indenture Trustee shall
determine the Class A Formula Rate and Class M Formula Rate for the related
Payment Date.

         (b) CALCULATION OF LIBOR. Until the Principal Balance of each Class of
the Notes has been reduced to zero, the Indenture Trustee shall establish LIBOR
on each LIBOR Determination Date as follows:

                  (i) If on such LIBOR Determination Date a rate for United
                  States dollar deposits for one month appears on the Dow Jones
                  Telerate System, page 3750, LIBOR for the next Accrual Period
                  shall be equal to such rate as of 11:00 A.M., London time;

                  (ii) If such rate does not appear on such page (or such other
                  page as may replace that page on that service, or if such
                  service is no longer offered, such other service for
                  displaying LIBOR or comparable rates as may be selected by the
                  Indenture Trustee after consultation with the Servicer), the
                  rate shall be determined as follows:

                           (x) The Indenture Trustee on the LIBOR Determination
                           Date will request the principal London offices of
                           each of four major reference banks in the London
                           interbank market, as selected by the Indenture
                           Trustee, to provide the Indenture Trustee with its
                           offered quotation for deposits in United States
                           dollars for the upcoming one-month period, commencing
                           on the second LIBOR Business Day immediately
                           following such LIBOR Determination Date, to prime
                           banks in the London interbank market at approximately
                           11:00 a.m. London time on such LIBOR Determination
                           Date and in a principal amount that is representative
                           for a single transaction in United States dollars in
                           such market at such time. If at least two such
                           quotations are provided, LIBOR determined on such
                           LIBOR Determination Date will be the arithmetic mean
                           of such quotations.

                           (y) If fewer than two quotations are provided, LIBOR
                           determined on such LIBOR Determination Date will be
                           the arithmetic mean of the rates quoted at
                           approximately 11:00 a.m. in New York City on such
                           LIBOR Determination Date by three major banks in New
                           York City selected by the Indenture Trustee for
                           one-month United States dollar loans to leading
                           European banks, in a principal amount that is
                           representative for a single transaction in United
                           States dollars in such market at such time; provided,
                           however, that if the banks so selected by the
                           Indenture Trustee are not quoting as mentioned in
                           this sentence, LIBOR determined on

                                       54
<PAGE>
                           such LIBOR Determination Date will continue to be
                           LIBOR as then currently in effect on such LIBOR
                           Determination Date.

                  (iii) The establishment of LIBOR on each LIBOR Determination
                  Date by the Indenture Trustee and the Indenture Trustee's
                  calculation of the rate of interest applicable to the Notes
                  for the related Accrual Period shall (in the absence of
                  manifest error) be final and binding. The Indenture Trustee
                  shall, upon determination of LIBOR for the relevant Accrual
                  Period, inform the Servicer (at the facsimile number given to
                  the Indenture Trustee in writing) of such rates.

         Section 5.03 STATEMENTS TO NOTEHOLDERS. (a) On each Payment Date, the
Indenture Trustee shall make available a copy of the applicable Servicing
Certificate delivered to the Indenture Trustee pursuant to Section 3.18 to each
Noteholder concurrently with each payment to Noteholders (the "Indenture
Trustee's Statement to Noteholders") containing the information set forth below
with respect to such Payment Date:

                  (i) the Available Payment Amount for such Payment Date,
                  separately stating the amount of Interest Collections and
                  Principal Collections;

                  (ii) the amount of the payments to Holders of the Class A and
                  Class M Notes for such Payment Date, separately stating the
                  portions thereof allocable to interest and allocable to
                  principal;

                  (iii) the amount of any Interest Carry Forward Amount and
                  Supplemental Interest Amount for each Class paid on such
                  Payment Date and the amount of any Interest Carry Forward
                  Amount or Supplemental Interest Amount for each Class
                  remaining after giving effect to the payments on such Payment
                  Date;

                  (iv) the amount of any Extra Principal Payment Amount for such
                  Payment Date;

                  (v) the Principal Payment Amount for such Payment Date,
                  separately stating the components thereof;

                  (vi) the Principal Carry Forward Amount for each Class for
                  such Payment Date and the amount of any Principal Carry
                  Forward Amount for each Class remaining after giving effect to
                  the payments on each Payment Date;

                  (vii) the Note Principal Amount of each Class of Notes and the
                  Pool Factor, the Pool Balance as reported in the prior
                  Indenture Trustee's Statement to Noteholders or, in the case
                  of the first Determination Date, the Original Note Principal
                  Amount of each Class and the Cut-Off Date Pool Balance;

                                       55
<PAGE>

                  (viii) the number and aggregate Principal Balance of any
                  Mortgage Loans purchased by the Seller or the Servicer with
                  respect to the related Collection Period pursuant to Sections
                  2.02, 2.04 and 3.01;

                  (ix) The number and aggregate Principal Balance of any
                  Mortgage Loan that the Servicer has consented to the placement
                  of a senior lien during the related Collection Period pursuant
                  to Section 3.01(a);

                  (x) the amount of any Substitution Adjustment Amounts for such
                  Payment Date;

                  (xi) the amount to be paid to the Transferor in respect of the
                  Ownership Interest for the related Payment Date pursuant to
                  Section 5.01(a)(xii);

                  (xii) the Note Principal Amount of each Class of Notes and the
                  Pool Factor after giving effect to the payment to be made on
                  the related Payment Date;

                  (xiii) the Servicing Fee for the related Collection Period and
                  any accrued amounts thereof that remain unpaid for previous
                  Collection Periods;

                  (xiv) the Overcollateralization Amount, the Interim
                  Overcollateralization Amount, the Interim
                  Overcollateralization Deficiency, the Overcollateralization
                  Release Amount, the Targeted Overcollateralization Amount, and
                  the Monthly Excess Cashflow for such Payment Date;

                  (xv) the number of Mortgage Loans outstanding at the beginning
                  and at the end of the related Collection Period;

                  (xvi) the Pool Balance as of the end of the related Collection
                  Period;

                  (xvii) the number and aggregate Principal Balances of Mortgage
                  Loans (x) as to which the scheduled monthly payment is
                  contractually delinquent for 30-59 days, 60-89 days and 90 or
                  more days, respectively and (y) that have become REO, in each
                  case as of the end of such Collection Period;

                  (xviii) the book value (within the meaning of 12 C.F.R.
                  section 571.13 or comparable provision) of any real estate
                  acquired through foreclosure or grant of a deed in lieu of
                  foreclosure;

                  (xix) whether a Trigger Event has occurred or is continuing;

                  (xx) such other information as is required by the Code and
                  regulations thereunder to be made available to Holders of the
                  Class A and Class M Notes;

                                       56
<PAGE>

                  (xxi) the 60 Day Delinquency Percentage for the related
                  Collection Period;

                  (xxii) the 60 Day+ Rolling Average for such Payment Date;

                  (xxiii) LIBOR for such Payment Date;

                  (xxiv) whether a Servicer Termination Event has occurred since
                  the prior Determination Date, specifying each such Servicer
                  Termination Event if one has occurred;

                  (xxv) whether an Event of Default has occurred and is
                  continuing;

                  (xxvi) the Class A Formula Rate, the Class A Note Rate, the
                  Class M Formula Rate, the Class M Note Rate and the Available
                  Funds Cap for such Payment Date;

                  (xxvii) the amount of any Skip-A-Pay Advances for the related
                  Collection Period; and

                  (xxviii) the Skip-A-Pay Reimbursement Amount for such Payment
                  Date.

         In the case of information furnished pursuant to clauses (ii) and (iii)
above, the amounts shall be expressed, in a separate section of the report, as a
dollar amount per Class A Note or Class M Note, as applicable, for each Note for
each $[1,000] original dollar amount as of the Cut-Off Date.

         To the extent that there are inconsistencies between the telecopy of
the Indenture Trustee's Statement to Noteholders and the hard copy thereof, the
Servicer may rely upon the latter.

         The Indenture Trustee will make the reports referred to in this section
(and, at its option, any additional files containing the same information in an
alternative format) available each month to Noteholders and other parties to
this Agreement via the Indenture Trustee's website, which is presently located
at www.[__________]. Persons that are unable to use the above website are
entitled to have a paper copy mailed to them via first class mail by calling the
Indenture Trustee at (800) [___-____]. The Indenture Trustee shall have the
right to change the way the reports referred to in this section are distributed
in order to make such distribution more convenient and/or more accessible to the
above parties and to the Noteholders. The Indenture Trustee shall provide timely
and adequate notification to all above parties and to the Noteholders regarding
any such change.

         (b) The Indenture Trustee shall prepare or cause to be prepared (in a
manner consistent with the treatment of the Notes as indebtedness of the Trust,
or as may be otherwise required by Section 3.16 herein) Internal Revenue Service
Form 1099 (or any successor form) and any other tax forms required to be filed
or furnished to Noteholders in respect of payments

                                       57
<PAGE>

by the Indenture Trustee (or the Paying Agent) on the Notes and shall file and
distribute such forms as required by law.

         (c) Reports and computer tapes furnished by the Servicer pursuant to
this Agreement shall be deemed confidential and of a proprietary nature, and
shall not be copied or distributed except to the extent provided in this
Agreement and to the extent required by law or to the Rating Agencies, the
Seller and to the extent the Servicer instructs the Indenture Trustee in writing
to furnish information regarding the Trust or the Mortgage Loans to third-party
information providers. No Person entitled to receive copies of such reports or
tapes or lists of Noteholders shall use the information therein for the purpose
of soliciting the customers of the Originator or for any other purpose except as
set forth in this Agreement.

                                       58
<PAGE>

                                   ARTICLE VI.

                           THE SERVICER AND THE SELLER

         Section 6.01 LIABILITY OF THE SERVICER AND THE SELLER. The Servicer
shall be liable in accordance herewith only to the extent of the obligations
specifically imposed upon and undertaken by the Servicer herein. The Seller
shall be liable in accordance herewith only to the extent of the obligations
specifically imposed upon and undertaken by the Seller herein.

         Section 6.02 MERGER OR CONSOLIDATION OF, OR ASSUMPTION OF THE
OBLIGATIONS OF, THE SERVICER OR THE SELLER. Any corporation into which the
Servicer or Seller may be merged or consolidated, or any corporation resulting
from any merger, conversion or consolidation to which the Servicer or the Seller
shall be a party, or any corporation succeeding to the business of the Servicer
or the Seller, shall be the successor of the Servicer or the Seller, as the case
may be, hereunder, without the execution or filing of any paper or any further
act on the part of any of the parties hereto, anything herein to the contrary
notwithstanding.

         Section 6.03 LIMITATION ON LIABILITY OF THE SERVICER, THE SELLER AND
OTHERS. None of the Servicer, the Seller, or any director, officer, employee or
agent of the Servicer or the Seller shall be under any liability to the Owner
Trustee or the Noteholders for any action taken or for refraining from the
taking of any action by the Servicer or the Seller, as applicable, in good faith
pursuant to this Agreement, or for errors in judgment; PROVIDED, HOWEVER, that
this provision shall not protect the Servicer, the Seller or any such person
against any liability which would otherwise be imposed by reason of willful
misfeasance, bad faith or gross negligence in the performance of duties or by
reason of reckless disregard of obligations and duties hereunder, and that this
provision shall not be construed to entitle the Servicer to indemnity in the
event that amounts advanced by the Servicer to retire any senior Lien exceed Net
Liquidation Proceeds realized with respect to the related Mortgage Loan. The
Servicer, the Seller and any director, officer, employee or agent of the
Servicer or the Seller may rely in good faith on any document of any kind prima
facie properly executed and submitted by any Person respecting any matters
arising hereunder. The Servicer, the Seller and any director, officer, employee
or agent of the Servicer or the Seller shall be indemnified by the Owner Trustee
and held harmless against any loss, liability or expense incurred in connection
with any legal action relating to this Agreement or the Notes, other than any
loss, liability or expense related to any specific Mortgage Loan or Mortgage
Loans (except as any such loss, liability or expense shall be otherwise
reimbursable pursuant to this Agreement) and any loss, liability or expense
incurred by reason of willful misfeasance, bad faith or gross negligence in the
performance of duties hereunder or by reason of reckless disregard of
obligations and duties hereunder. Neither the Servicer nor the Seller shall be
under any obligation to appear in, prosecute or defend any legal action which is
not incidental to its respective duties under this Agreement, and which in its
opinion may involve it in any expense or liability; PROVIDED, HOWEVER, that the
Servicer or the Seller may, in its sole discretion, undertake any such action
which it may deem necessary or desirable in respect of this Agreement and the
rights and duties of the parties hereto and the interests of the Noteholders
hereunder. In such event, the reasonable legal expenses and costs of such action
and any liability resulting therefrom and any claims by the Servicer or the
Seller hereunder for indemnification shall be

                                       59
<PAGE>

expenses, costs and liabilities of the Owner Trustee, and the Servicer or the
Seller, as the case may be, shall be entitled to be reimbursed therefor and
indemnified pursuant to the terms hereof from amounts deposited in the
Collection Account as provided by Section 3.03. The Servicer's and the Seller's
right to indemnity or reimbursement pursuant to this Section shall survive any
resignation or termination of the Servicer pursuant to Section 6.04 or 7.01 with
respect to any losses, expenses, costs or liabilities arising prior to such
resignation or termination (or arising from events that occurred prior to such
resignation or termination). The Servicer shall have no claim (whether by
subrogation or otherwise) or other action against any Noteholder for any amounts
paid by the Servicer pursuant to any provision of this Agreement.

         Section 6.04 SERVICER NOT TO RESIGN. Subject to the provisions of
Section 6.02, the Servicer shall not resign from the obligations and duties
hereby imposed on it except (i) upon determination that the performance of its
obligations or duties hereunder are no longer permissible under applicable law
or are in material conflict by reason of applicable law with any other
activities carried on by it or its subsidiaries or Affiliates, the other
activities of the Servicer so causing such a conflict being of a type and nature
carried on by the Servicer or its subsidiaries or Affiliates at the date of this
Agreement or (ii) upon satisfaction of the following conditions: (a) the
Servicer has proposed a successor servicer to the Indenture Trustee in writing
and such proposed successor servicer is reasonably acceptable to the Indenture
Trustee; (b) each Rating Agency shall have confirmed to the Indenture Trustee
that the appointment of such proposed successor servicer as Servicer hereunder
will not result in the reduction or withdrawal of the then-current rating of the
Class A or Class M Notes; and (c) such proposed successor servicer has agreed in
writing to assume the obligations of Servicer hereunder and the Servicer has
delivered to the Indenture Trustee an Opinion of Counsel to the effect that all
conditions precedent to the resignation of the Servicer and the appointment of
and acceptance by the proposed successor servicer have been satisfied; PROVIDED,
HOWEVER, that in the case of clause (i) above no such resignation by the
Servicer shall become effective until the Indenture Trustee shall have assumed
the Servicer's responsibilities and obligations hereunder or the Indenture
Trustee shall have designated a successor servicer in accordance with Section
7.02. Any such resignation shall not relieve the Servicer of responsibility for
any of the obligations specified in Sections 7.01 and 7.02 as obligations that
survive the resignation or termination of the Servicer. Any such determination
permitting the resignation of the Servicer pursuant to clause (i) above shall be
evidenced by an Opinion of Counsel to such effect delivered to the Indenture
Trustee.

         Section 6.05 DELEGATION OF DUTIES. In the ordinary course of business,
the Servicer at any time may delegate any of its duties hereunder to any Person,
including any of its Affiliates, who agrees to conduct such duties in accordance
with standards comparable to those with which the Servicer complies pursuant to
Section 3.01. Such delegation shall not relieve the Servicer of its liabilities
and responsibilities with respect to such duties and shall not constitute a
resignation within the meaning of Section 6.04. The Servicer shall provide each
Rating Agency and the Indenture Trustee with written notice prior to the
delegation of any of its duties to any Person other than any of the Servicer's
Affiliates or their respective successors and assigns.

                                  ARTICLE VII.

                              SERVICER TERMINATION

                                       60
<PAGE>

         Section 7.01 SERVICER TERMINATION EVENTS.

         If any one of the following events ("Servicer Termination Events")
shall occur and be continuing:

         (a) Any failure by the Servicer to deposit in the Collection Account
any deposit required to be made under the terms of this Agreement which
continues unremedied for a period of five (5) Business Days after the date upon
which written notice of such failure shall have been given to the Servicer by
the Indenture Trustee or the Seller, or to the Servicer, the Seller and the
Indenture Trustee by the Majority Noteholders; or

         (b) Any failure on the part of the Servicer duly to observe or perform
in any material respect any other covenants or agreements of the Servicer set
forth in the Notes or in this Agreement, which failure (A) materially and
adversely affects the interests of Noteholders and (B) continues unremedied for
a period of sixty (60) days after the date on which written notice of such
failure, requiring the same to be remedied, shall have been given to the
Servicer by the Indenture Trustee or the Seller, or to the Servicer, the Seller
and the Indenture Trustee by the Majority Noteholders; or

         (c) The entry against the Servicer of a decree or order by a court or
agency or supervisory authority having jurisdiction in the premises for the
appointment of a trustee, conservator, receiver or liquidator in any insolvency,
conservatorship, receivership, readjustment of debt, marshalling of assets and
liabilities or similar proceedings, or for the winding up or liquidation of its
affairs, and the continuance of any such decree or order unstayed and in effect
for a period of 60 consecutive days; or

         (d) The consent by the Servicer to the appointment of a trustee,
conservator, receiver or liquidator in any insolvency, conservatorship,
receivership, readjustment of debt, marshalling of assets and liabilities or
similar proceedings of or relating to the Servicer or of or relating to
substantially all of its property; or the Servicer shall admit in writing its
inability to pay its debts generally as they become due, file a petition to take
advantage of any applicable insolvency or reorganization statute, make an
assignment for the benefit of its creditors, or voluntarily suspend payment of
its obligations;

then, and in each and every case, so long as a Servicer Termination Event shall
not have been remedied by the Servicer, either the Indenture Trustee or the
Seller may, and at the direction of the Majority Noteholders, the Indenture
Trustee shall, by notice then given in writing to the Servicer, the Seller and
the Indenture Trustee, as applicable, terminate all of the rights and
obligations of the Servicer as servicer under this Agreement; PROVIDED, HOWEVER,
that the responsibilities and duties of the initial Servicer with respect to the
purchase of Mortgage Loans pursuant to Sections 2.02, 2.04(c) and 3.01 shall not
terminate. Any such notice to the Servicer shall also be given to each Rating
Agency. On or after the receipt by the Servicer of such written notice, all
authority and power of, and all benefits accruing to, the Servicer under this
Agreement, whether with respect to the Notes or the Mortgage Loans or otherwise,
shall pass to and be vested in the Indenture Trustee or, if a successor Servicer
has been appointed under Section 7.02, such successor Servicer pursuant to and
under this Section 7.01; and, without limitation, the Indenture Trustee is
hereby authorized and empowered to execute and deliver, on

                                       61
<PAGE>

behalf of the Servicer, as attorney-in-fact or otherwise, any and all documents
and other instruments, and to do or accomplish all other acts or things
necessary or appropriate to effect the purposes of such notice of termination,
whether to complete the transfer and endorsement of each Mortgage Loan and
related documents, or otherwise. The Servicer agrees to cooperate with the
Indenture Trustee in effecting the termination of the responsibilities and
rights of the Servicer hereunder, including, without limitation, the transfer to
the Indenture Trustee for the administration by it of all cash amounts that
shall at the time be held by the terminated Servicer and to be deposited by it
in the Collection Account, or that have been deposited by the terminated
Servicer in the Collection Account or thereafter received by the terminated
Servicer with respect to the Mortgage Loans, and the recordation of Assignments
of Mortgages to the Owner Trustee if MERS is not the mortgagee of a Mortgage
Loan or otherwise in accordance with Section 7.02(c). The Indenture Trustee or
other successor servicer shall not be responsible for delays attributable to the
Servicer's failure to deliver information, defects in the information provided
by the Servicer or other circumstances beyond the control of the Indenture
Trustee or other successor servicer.

         Notwithstanding the foregoing, a delay in or failure of performance
under Section 7.01(a) for a period of five (5) Business Days or under Section
7.01(b) for a period of sixty (60) days, shall not constitute a Servicer
Termination Event if such delay or failure could not be prevented by the
exercise of reasonable diligence by the Servicer and such delay or failure was
caused by an act of God, acts of declared or undeclared war, public disorder,
terrorism, rebellion or sabotage, epidemics, landslides, lightning, fire,
hurricanes, earthquakes, floods or similar causes. The preceding sentence shall
not relieve the Servicer from using its best efforts to perform its obligations
in a timely manner in accordance with the terms of this Agreement, and the
Servicer shall provide the Indenture Trustee, the Seller and the Noteholders
with an Officer's Certificate giving prompt notice of such failure or delay by
it, together with a description of its efforts to so perform its obligations.
The Servicer shall immediately notify the Indenture Trustee and each Rating
Agency in writing of any Servicer Termination Events.

         Section 7.02 INDENTURE TRUSTEE TO ACT; APPOINTMENT OF SUCCESSOR.

         (a) On and after the time the Servicer receives a notice of resignation
or termination pursuant to Section 6.04 or 7.01, the Indenture Trustee shall be
the successor in all respects to the Servicer in its capacity as servicer under
this Agreement and the transactions set forth or provided for herein and shall
be subject to all the responsibilities, duties and liabilities relating thereto
placed on the Servicer by the terms and provisions hereof; PROVIDED, HOWEVER,
that the responsibilities and duties of Compass Bank as Servicer with respect to
the purchase of the Mortgage Loans pursuant to Sections 2.02, 2.04(c) and 3.01
and the indemnification obligation pursuant to Section 2.04(d) shall remain an
obligation of Compass Bank and shall not become an obligation of the Indenture
Trustee or any other successor servicer. As compensation therefor, the Indenture
Trustee shall be entitled to such compensation as the Servicer would have been
entitled to hereunder if no such notice of termination had been given.
Notwithstanding the above, (i) if the Indenture Trustee is unwilling to act as
successor Servicer, or (ii) if the Indenture Trustee is legally unable so to
act, the Indenture Trustee may (in the situation described in clause (i)) or
shall (in the situation described in clause (ii)) appoint, or petition a court
of competent jurisdiction to appoint, any housing and home finance institution
or other

                                       62
<PAGE>

mortgage loan or mortgage loan servicer having all licenses and permits required
in order to perform its obligations hereunder and a net worth of not less than
$[50,000,000] as the successor to the Servicer hereunder in the assumption of
all or any part of the responsibilities, duties or liabilities of the Servicer
hereunder; PROVIDED that the appointment of any such successor Servicer will not
result in the qualification, reduction or withdrawal of the then-current rating
assigned to either the Class A or Class M Notes by the Rating Agencies, as
evidenced by a writing to such effect delivered to the Indenture Trustee, and
any successor Servicer appointed hereunder shall be reasonably acceptable to the
Seller. Pending appointment of a successor to the Servicer hereunder, unless the
Indenture Trustee is prohibited by law from so acting, the Indenture Trustee
shall act in such capacity as hereinabove provided. In connection with such
appointment and assumption, the successor shall be entitled to receive
compensation out of payments on Mortgage Loans in an amount equal to the
compensation which the Servicer would otherwise have received pursuant to
Section 3.09 (or such lesser compensation as the Indenture Trustee and such
successor shall agree). The Indenture Trustee and such successor shall take such
action, consistent with this Agreement, as shall be necessary to effectuate any
such succession. All costs incurred in transferring the servicing to a successor
servicer shall be paid by the outgoing Servicer.

         (b) Any successor, including the Indenture Trustee, to the Servicer as
Servicer shall during the term of its service as servicer (i) continue to
service and administer the Mortgage Loans for the benefit of Noteholders and
(ii) maintain in force a policy or policies of insurance covering errors and
omissions in the performance of its obligations as Servicer hereunder and a
fidelity bond in respect of its officers, employees and agents to the same
extent as the Servicer is so required pursuant to Section 3.13. The appointment
of a successor Servicer shall not affect any liability of the predecessor
Servicer which may have arisen under this Agreement prior to its termination as
Servicer (including, without limitation, any deductible under an insurance
policy pursuant to Section 3.04), nor shall any successor Servicer be liable for
any acts or omissions of the predecessor Servicer or for any breach by such
Servicer or the Seller of any of their representations or warranties contained
herein or in any related document or agreement.

         (c) In connection with the termination or resignation of the Servicer
hereunder, either (i) the successor Servicer, including the Indenture Trustee if
the Indenture Trustee is acting as successor Servicer, shall represent and
warrant that it is a member of MERS in good standing and shall agree to comply
in all material respects with the rules and procedures of MERS in connection
with the servicing of the Mortgage Loans that are registered with MERS, in which
case the predecessor Servicer shall cooperate with the successor Servicer in
causing MERS to revise its records to reflect the transfer of servicing to the
successor Servicer as necessary under MERS' rules and regulations, or (ii) the
predecessor Servicer shall cooperate with the successor Servicer in causing MERS
to execute and deliver an Assignment of Mortgage in recordable form to transfer
the Mortgage from MERS to the Owner Trustee and to execute and deliver such
other notices, documents and other instruments as may be necessary or desirable
to effect a transfer of such Mortgage Loan or servicing of such Mortgage Loan on
the MERS(R) System to the successor Servicer. The predecessor Servicer shall
file or cause to be filed any such assignment in the appropriate recording
office. The predecessor Servicer shall bear any and all fees of MERS, costs of
preparing any Assignments of Mortgage, and fees and costs of filing any
assignments of Mortgage that may be required under this subsection (c). The
successor Servicer

                                       63
<PAGE>

shall cause such assignment to be delivered to the Indenture Trustee promptly
upon receipt of the original with evidence of recording thereon or a copy
certified by the public recording office in which such Assignment of Mortgage
was recorded.

         Section 7.03 WAIVER OF DEFAULTS. The Majority Noteholders may, on
behalf of all Noteholders, waive any events permitting removal of the Servicer
as servicer pursuant to this Article VII, PROVIDED, HOWEVER, that the Majority
Noteholders may not waive a default in making a required payment on a Note
without the consent of each Holder of such Note. Upon any waiver of a past
default, such default shall cease to exist and any Servicer Termination Event
arising therefrom shall be deemed to have been remedied for every purpose of
this Agreement. No such waiver shall extend to any subsequent or other default
or impair any right consequent thereto except to the extent expressly so waived.
Notice of any such waiver shall be given by the Indenture Trustee to the Rating
Agencies.

         Section 7.04 NOTIFICATION TO NOTEHOLDERS. Upon any termination or
appointment of a successor to the Servicer pursuant to this Article VII or
Section 6.04 above, the Indenture Trustee shall give prompt written notice
thereof to the Noteholders at their respective addresses appearing in the Note
Register and each Rating Agency.

                                 ARTICLE VIII.

                                  TERMINATION

         Section 8.01 TERMINATION.

         (a) The respective obligations and responsibilities of the Seller, the
Originator, the Servicer, the Owner Trustee and the Indenture Trustee created
hereby (other than the obligation of the Indenture Trustee to make certain
payments to Noteholders after the Final Scheduled Payment Date and the
obligation of the Servicer to send certain notices as hereinafter set forth)
shall terminate upon notice to the Indenture Trustee of the earliest of (i) the
final payment or other liquidation of the last Mortgage Loan remaining in the
Trust; (ii) the sale of the Mortgage Loans as described in Section 10.2 of the
Indenture and the corresponding redemption of the Notes, (iii) the optional
purchase of the Mortgage Loans as described below in this Section 8.01 and (iv)
the Payment Date in [__________]. Notwithstanding the forgoing, in no event
shall the trust created hereby continue beyond the expiration of 21 years from
the date of the last survivor of the descendants of Joseph P. Kennedy, the late
ambassador of the United States to the Court of St. James's, living on the date
hereof.

         (b) The Servicer may, at its option, terminate this Agreement on any
Payment Date on or after the Payment Date on which the sum of the Note Principal
Amount of the Class A and Class M Notes (after giving effect to payments made on
such Payment Date) is less than or equal to [__]% of the sum of the Original
Note Principal Amount of the Class A and Class M Notes by purchasing, on the
next succeeding Payment Date, all of the outstanding Mortgage Loans and REO
Properties at a price (the "Termination Price") equal the greatest of (A) the
sum of (x) 100% of the Principal Balance of each Mortgage Loan (other than any
Mortgage Loan as to which title to the underlying Mortgaged Property has been
acquired and whose fair market value is included pursuant to clause (y) below)
as of the first day of the Collection Period preceding the

                                       64
<PAGE>

Payment Date upon which the proceeds of any repurchase are to be distributed and
(y) the fair market value of such acquired property (as determined by the
Servicer as of the close of business on the third Business Day next preceding
the date upon which notice of any such termination is furnished to Noteholders
pursuant to Section 8.01(e)) plus, in each case, one month's interest at the
applicable Net Loan Rate on the Principal Balance of each Mortgage Loan
(including any Mortgage Loan as to which title to the underlying Mortgaged
Property has been acquired), (B) the aggregate fair market value (as determined
by the Servicer as of the close of business on such third preceding Business
Day) of all of the assets of the Trust, or (C) the sum of the Note Principal
Amount of the Class A and Class M Notes, together with any unpaid Interest Carry
Forward Amounts and Supplemental Interest Amounts allocable to such Classes,
plus one month's interest on such Note Principal Amount and any unpaid Interest
Carry Forward Amounts and Supplemental Interest Amounts at the Class A Formula
Rate or Class M Formula Rate, as applicable.

         Any such purchase shall be accomplished by deposit into the Collection
Account on the Determination Date before such Payment Date of the Termination
Price.

         (c) If the Servicer does not repurchase all of the Mortgage Loans
pursuant to Section 8.01(b) above within three (3) months of the first Payment
Date upon which such repurchase option may occur, then promptly on the following
Payment Date the Indenture Trustee shall, at the expense of the Servicer, begin
a process for soliciting bids in connection with an auction of the Mortgage
Loans for an auction to occur on or before the next succeeding Payment Date (the
"First Auction Date" and, if necessary, any date after the First Auction Date
(the "Subsequent Auction Date" and together with the First Auction Date, the
"Auction Date"). The Indenture Trustee shall provide the Servicer written notice
of such auctions at least ten (10) Business Days prior to the applicable Auction
Date. The auctions shall be conducted as follows:

                  (i) If at least two bids are received, the Indenture Trustee
         shall solicit and resolicit new bids from all participating bidders
         until only one bid remains or the remaining bidders decline to resubmit
         bids. The Indenture Trustee shall accept the highest of such remaining
         bids if it is equal to or in excess of the Termination Price. If less
         than two bids are received or the highest bid after the resolicitation
         process is completed is not equal to or in excess of the Termination
         Price, the Indenture Trustee shall not consummate such sale. If a bid
         equaling the Termination Price is received, then the Indenture Trustee
         may, and if so requested by the Servicer shall, consult with a
         financial advisor (at the expense of the Servicer), which may be an
         underwriter of the Notes, to determine if the fair market value of the
         Mortgage Loans and related property has been offered. The Indenture
         Trustee may conclusively rely on such advice and shall be protected in
         so relying.

                  (ii) If the first auction conducted by the Indenture Trustee
         does not produce any bid at least equal to the Termination Price, then
         the Indenture Trustee shall, beginning on the Payment Date occurring
         approximately three months after the Auction Date for the failed first
         auction, commence another auction in accordance with the requirements
         of this subsection (c). If such second auction does not produce any bid
         at least equal to the Termination Price, then the Indenture Trustee
         shall, beginning on the

                                       65
<PAGE>

         Payment Date occurring approximately three months after the Auction
         Date for the failed second auction, commence another auction in
         accordance with the requirements of this subsection (c), and shall
         continue to conduct similar auctions approximately every three months
         thereafter until the earliest of (i) delivery by the Servicer of notice
         of exercise of its repurchase option pursuant to Section 8.01(b) above,
         (ii) receipt by the Indenture Trustee of a bid meeting the conditions
         specified in the preceding paragraph, or (iii) the Payment Date on
         which the Principal Balance of all the Mortgage Loans is reduced to
         zero.

         (d) If the Indenture Trustee receives a bid meeting the conditions
specified in subsection (c), then the Indenture Trustee shall release, or cause
to be released, to the winning bidder, upon payment of the bid purchase price
and satisfaction of any other terms and conditions of the auction sale, the
Mortgage Files pertaining to the Mortgage Loans being purchased and the Owner
Trustee and the Indenture Trustee shall take such other actions as the winning
bidder may reasonably request to effect the transfer of the Mortgage Loans by
the Owner Trustee to the winning bidder.

         (e) Notice of any termination, specifying the Payment Date (which shall
be a date that would otherwise be a Payment Date) upon which the Noteholders may
surrender their Notes to the Indenture Trustee for payment of the final payment
and cancellation, shall be given promptly by the Indenture Trustee (upon receipt
of written directions from the Servicer, if the Servicer is exercising its right
to transfer of the Mortgage Loans, given not later than the first day of the
month preceding the month of such final payment) by letter to the Noteholders
mailed not earlier than the 15th day and not later than the 25th day of the
month next preceding the month of such final payment specifying (i) the Payment
Date upon which final payment of the Notes will be made upon presentation and
surrender of Notes at the office or agency of the Indenture Trustee therein
designated, (ii) the amount of any such final payment and (iii) that the Record
Date otherwise applicable to such Payment Date is not applicable, payments being
made only upon presentation and surrender of the Notes at the office or agency
of the Indenture Trustee therein specified.

         (f) Upon presentation and surrender of the Notes, the Indenture Trustee
shall cause to be paid to the Noteholders on the Payment Date for such final
payment, in proportion to their respective Percentage Interests an amount equal
to (i) as to the Class A or Class M Notes, such Class' appropriate share of the
Principal Payment Amount, any Interest Carry Forward Amounts and one month's
interest at the related Note Rate on such Note Principal Amount and (ii) as to
Transferor in respect of the Ownership Interest, the amount which remains on
deposit in the Collection Account (other than the amounts retained to meet
claims) after application pursuant to clause (i) above.

         (g) In the event that all of the Noteholders shall not surrender their
Notes for final payment and cancellation on or before such Final Scheduled
Payment Date, the Indenture Trustee shall promptly following such date cause all
funds in the Collection Account not paid in final payment to Noteholders, to be
withdrawn therefrom and credited to the remaining Noteholders by depositing such
funds in a separate escrow account for the benefit of such Noteholders, and the
Servicer (if the Servicer has exercised its right to purchase the Mortgage

                                       66
<PAGE>

Loans) or the Indenture Trustee (in any other case) shall give a second written
notice to the remaining Noteholders to surrender their Notes for cancellation
and receive the final payment with respect thereto. If within nine months after
the second notice all the Notes shall not have been surrendered for
cancellation, the Ownership Interest will be entitled to all remaining unclaimed
funds and other assets which remain subject hereto, and the Indenture Trustee
upon transfer of such funds shall be discharged of any responsibility for such
funds and the Noteholders shall look to the holder of the Ownership Interest for
payment.

                                   ARTICLE IX.

                            MISCELLANEOUS PROVISIONS

         Section 9.01 AMENDMENT.

         (a) This Agreement may be amended from time to time by the Seller, the
Servicer, the Owner Trustee and the Indenture Trustee by written agreement, in
each case without the consent of any of the Noteholders (i) to cure any
ambiguity, (ii) to correct any defective provisions or to correct or supplement
any provisions herein that may be inconsistent with any other provisions herein,
(iii) to add to the duties of the Seller, the Indenture Trustee or the Servicer,
(iv) to add, amend or modify any other provisions with respect to matters or
questions arising under this Agreement which shall not be inconsistent with the
provisions of this Agreement, (v) to add or amend any provisions of this
Agreement as required by any Rating Agency or any other nationally recognized
statistical rating agency in order to maintain or improve any rating of the
Class A and Class M Notes (it being understood that, after obtaining the ratings
in effect on the Closing Date, neither the Indenture Trustee, the Seller nor the
Servicer is obligated to obtain, maintain or improve any such rating), (vi) to
comply with any requirement imposed by changes in accounting policies that do
not materially impact the Notes, or (vii) to comply with any requirements
imposed by the Code; PROVIDED, HOWEVER, that as evidenced by an Opinion of
Counsel (a copy of which shall be delivered to the Indenture Trustee and each
Rating Agency) (at the expense of the party requesting such amendment) in each
case (other than a case arising under clause (vii)) such action shall not
adversely affect in any material respect the interest of any Class A and Class M
Noteholders, and PROVIDED, FURTHER, that the amendment shall not be deemed to
adversely affect in any material respect the interests of the Class A and Class
M Noteholder, and no Opinion of Counsel to that effect shall be required if the
Person requesting the amendment obtains a letter from each Rating Agency stating
that the amendment would not result in the downgrading or withdrawal of the
respective ratings then assigned to the Class A and Class M Notes.

         (b) This Agreement also may be amended from time to time by the
Servicer, the Seller, the Owner Trustee and the Indenture Trustee, with the
consent of the Holders of the Class A or Class M Notes which are affected by
such amendment, evidencing Percentage Interests aggregating not less than 51% in
Percentage Interests of such Class or in the case of an amendment which affects
all classes, the Majority Noteholders, for the purpose of adding any provisions
to or changing in any manner or eliminating any of the provisions of this
Agreement or of modifying in any manner the rights of the Noteholders or the
Transferor in respect of the Ownership Interest; PROVIDED, HOWEVER, that no such
amendment shall (i) reduce in any manner

                                       67
<PAGE>

the amount of, or delay the timing of, payments on any Class A or Class M Note
without the consent of the Holder of such Note or (ii) reduce the aforesaid
percentage required to consent to any such amendment, or (iii) create a material
risk of the Trust incurring taxes imposed under the Code or of the Class A Notes
or Class M Notes not being treated as indebtedness under the Code, or (iv)
result in a downgrading of the ratings of the Class A or Class M Notes without
the consent of the Holders of all Classes of Notes then outstanding or each
Class of Notes affected thereby.

         Prior to the solicitation of consent of Noteholders in connection with
any such amendment, the party seeking such amendment shall furnish the Indenture
Trustee with an Opinion of Counsel stating whether such amendment would create a
material risk of the Trust incurring taxes imposed under the Code and notice of
the conclusion expressed in such Opinion of Counsel shall be included with any
such solicitation. An amendment made with the consent of all Noteholders and
executed in accordance with this Section 9.01 shall be permitted or authorized
by this Agreement notwithstanding that such Opinion of Counsel may conclude that
such amendment would create a material risk of the Trust incurring taxes imposed
under the Code.

         Prior to the execution of any such amendment, the Indenture Trustee
shall furnish a copy of such amendment to each Rating Agency. In addition,
promptly after the execution of any such amendment made with the consent of the
Class A and/or Class M Noteholders, the Indenture Trustee shall furnish a copy
of such amendment to each applicable Noteholder.

         (c) It shall not be necessary for the consent of Noteholders under this
Section 9.01 to approve the particular form of any proposed amendment, but it
shall be sufficient if such consent shall approve the substance thereof. The
manner of obtaining such consents and of evidencing the authorization of the
execution thereof by Noteholders shall be subject to such reasonable
requirements as the Indenture Trustee may prescribe.

         Prior to the execution of any amendment to this Agreement, each of the
Indenture Trustee and the Owner Trustee shall be entitled to receive and
conclusively rely upon an Opinion of Counsel stating that the execution of such
amendment is authorized or permitted by this Agreement and all conditions
precedent to the execution of such amendment have been met. The Indenture
Trustee may, but shall not be obligated to, enter into any such amendment which
affects the Indenture Trustee's own rights, duties, indemnities or immunities
under this Agreement.

         Section 9.02 RECORDATION OF AGREEMENT.

         To the extent permitted by applicable law, this Agreement, or a
memorandum thereof if permitted under applicable law, is subject to recordation
in all appropriate public offices for real property records in all of the
counties or other comparable jurisdictions in which any or all of the Mortgaged
Properties are situated, and in any other appropriate public recording office or
elsewhere, such recordation to be effected by the Servicer at the Noteholders'
expense on direction of the Indenture Trustee or the Majority Noteholders, but
only when accompanied by an opinion of counsel delivered to the Indenture
Trustee and the Owner Trustee to the effect that

                                       68
<PAGE>

such recordation materially and beneficially affects the interests of the
Noteholders or is necessary for the administration or servicing of the Mortgage
Loans.

         Section 9.03 DURATION OF AGREEMENT.

         This Agreement shall continue in existence and effect until terminated
as herein provided.

         Section 9.04 GOVERNING LAW.

         THIS AGREEMENT SHALL BE CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE
STATE OF ALABAMA AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES
HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS, WITHOUT GIVING
EFFECT TO PRINCIPLES OF CONFLICTS OF LAW.

         Section 9.05 NOTICES.

         All demands, notices and communications hereunder shall be in writing
and shall be deemed to have been duly given if personally delivered at or mailed
by overnight mail, certified mail or registered mail, postage prepaid, to (a) in
the case of the Seller or the Servicer, 15 South 20th Street, Birmingham,
Alabama 35233, Attention: Senior Vice President, (b) in the case of the
Indenture Trustee, at the Corporate Trust Office, Attention: [__________], (c)
in the case of the Owner Trustee, [__________], [__________], Attention:
[__________]; with a copy to: [__________], Attention: [__________], (d) in the
case of Moody's, ABS Monitoring Department, 99 Church Street, New York, New York
10007, (e) in the case of Standard & Poor's, 55 Water Street, 40th Floor, New
York, New York 10041, Attention: Structured Finance Surveillance, and (f) in the
case of Fitch, One State Street Plaza, 33rd Floor, New York, New York 10004,
Attention: RMBS Surveillance Department, or, as to each party, at such other
address as shall be designated by such party in a written notice to each other
party. Any notice required or permitted to be mailed to a Noteholder shall be
given by first class mail, postage prepaid, at the address of such Holder as
shown in the Note Register. Any notice so mailed within the time prescribed in
this Agreement shall be conclusively presumed to have been duly given, whether
or not the Noteholder receives such notice.

         Section 9.06 SEVERABILITY OF PROVISIONS.

         If any one or more of the covenants, agreements, provisions or terms of
this Agreement shall be held invalid for any reason whatsoever, then such
covenants, agreements, provisions or terms shall be deemed severable from the
remaining covenants, agreements, provisions or terms of this Agreement and shall
in no way affect the validity or enforceability of the other covenants,
agreements, provisions or terms of this Agreement.

                                       69
<PAGE>

         Section 9.07 NO PARTNERSHIP.

         Nothing herein contained shall be deemed or construed to create any
partnership or joint venture between the parties hereto and the services of the
Servicer shall be rendered as an independent contractor.

         Section 9.08 COUNTERPARTS.

         This Agreement may be executed in one or more counterparts and by the
different parties hereto on separate counterparts, each of which, when so
executed, shall be deemed to be an original; such counterparts, together, shall
constitute one and the same Agreement.

         Section 9.09 SUCCESSORS AND ASSIGNS.

         This Agreement shall inure to the benefit of and be binding upon the
Seller, the Servicer, the Originator, the Owner Trustee, the Indenture Trustee
and the Noteholders and their respective successors and permitted assigns.

         The parties hereto hereby agree that all rights of the Owner Trustee
under this Agreement are pledged by the Owner Trustee to the Indenture Trustee
under the Indenture, and that the Indenture Trustee on behalf of the Noteholders
has the right to directly enforce all rights of the Trust under this Agreement.

         Section 9.10 HEADINGS.

         The headings of the various sections of this Agreement have been
inserted for convenience of reference only and shall not be deemed to be part of
this Agreement.

         Section 9.11 INDENTURE TRUSTEE.

         All privileges, rights and immunities given to the Indenture Trustee in
the Indenture are hereby extended to and applicable to the Indenture Trustee's
obligations hereunder.

         Section 9.12 INCONSISTENCIES AMONG TRANSACTION DOCUMENTS.

         In the event certain provisions of a Transaction Document conflict with
the provisions of this Sale and Servicing Agreement, the parties hereto agree
that the provisions of this Sale and Servicing Agreement shall be controlling
(other than provisions governing the internal affairs of the Owner Trustee,
which shall be governed by the Trust Agreement).

                                       70
<PAGE>

         Section 9.13 [RESERVED].

         Section 9.14 [RESERVED].

         Section 9.15 PERFECTION REPRESENTATIONS. The Perfection Representations
shall be a part of this Agreement for all purposes.

         Section 9.16 LIMITATION OF LIABILITY. It is understood by each party
hereto that the sole recourse of each party hereto in respect of the obligations
of the Owner Trustee hereunder and under the other Transaction Documents to
which it is a party shall be to the assets of the Trust. In addition,
[___________] is entering into this Agreement and the other Transaction
Documents to which the Owner Trustee is a party solely in its capacity as
trustee under the Trust Agreement and not in its individual capacity and in no
case shall [_______] (or any Person acting as successor trustee under the Trust
Agreement) be personally liable for or on account of any of the statements,
representations, warranties, covenants or obligations stated to be those of the
Owner Trustee hereunder or thereunder, all such liability, if any, being
expressly waived by the parties hereto and any person claiming by, through or
under such party.

         Section 9.17 INSPECTION OF MORTGAGE FILES. Following the time that the
Mortgage Files have been delivered to the Indenture Trustee upon reasonable
prior notice and during regular business hours, the Indenture Trustee shall
permit representatives of applicable state regulatory agencies to inspect the
Mortgage Files on the Indenture Trustee's premises or shall provide such
documents at such places required by state regulations, including the offices of
the Servicer. Any costs incurred by the Indenture Trustee in fulfilling such
obligations shall be paid by the Servicer.

                                   ARTICLE X.

                            ADMINISTRATION PROVISIONS

         Section 10.01 Administrative Duties.

         (a) DUTIES WITH RESPECT TO THE INDENTURE. The Servicer shall perform
all its duties and the duties of the Issuer under the Indenture. In addition,
the Servicer shall consult with the Owner Trustee as the Servicer deems
appropriate regarding the duties of the Issuer under the Indenture. The Servicer
shall monitor the performance of the Issuer and shall advise the Owner Trustee
when action is necessary to comply with the Issuer's duties under the Indenture.
The Servicer shall prepare for execution by the Issuer or shall cause the
preparation by other appropriate Persons of all such documents, reports,
filings, instruments, certificates and opinions as it shall be the duty of the
Issuer to prepare, file or deliver pursuant to the Indenture. In furtherance of
the foregoing, the Servicer shall take all necessary action that is the duty of
the Issuer to take pursuant to the Indenture, including, without limitation,
pursuant to Sections 3.1, 3.3, 3.4, 3.5, 3.6, 3.7, 3.9, 3.16, 3.17, 7.3, 8.6,
9.2, 9.3, 11.1 and 11.15 of the Indenture.

         (b) Duties with Respect to the Issuer.

                                       71
<PAGE>

                  (i) In addition to the duties of the Servicer set forth in
                  this Agreement or any of the Transaction Documents, the
                  Servicer shall perform such calculations and shall prepare for
                  execution by the Issuer or the Owner Trustee, or shall cause
                  the preparation by other appropriate Persons of all such
                  documents, reports, filings, instruments, certificates and
                  opinions as it shall be the duty of the Issuer or the Owner
                  Trustee, to prepare, file or deliver pursuant to this
                  Agreement or any of the Transaction Documents or under state
                  and federal tax and securities laws, and shall take all
                  appropriate action that it is the duty of the Issuer to take
                  pursuant to this Agreement or any of the Transaction
                  Documents, including, without limitation, pursuant to Sections
                  2.6 of the Trust Agreement. In accordance with the directions
                  of the Issuer or the Owner Trustee, the Servicer shall
                  administer, perform or supervise the performance of such other
                  activities in connection with the Owner Trust Estate
                  (including the Transaction Documents) as are not covered by
                  any of the foregoing provisions and as are expressly requested
                  by the Issuer or the Owner Trustee and are reasonably within
                  the capability of the Servicer.

                  (ii) Notwithstanding anything in this Agreement or any of the
                  Transaction Documents to the contrary, the Servicer shall be
                  responsible for promptly notifying the Owner Trustee and the
                  Indenture Trustee in the event that any withholding tax is
                  imposed on the Issuer's payments (or allocations of income) to
                  a Transferor as contemplated by this Agreement. Any such
                  notice shall be in writing and specify the amount of any
                  withholding tax required to be withheld by the Owner Trustee
                  or the Indenture Trustee pursuant to such provision.

                  (iii) Notwithstanding anything in this Agreement or the
                  Transaction Documents to the contrary, the Servicer shall be
                  responsible for performance of the duties of the Issuer or the
                  Seller set forth in Section 5.5 of the Trust Agreement with
                  respect to, among other things, accounting and reports to the
                  Transferor (as defined in the Trust Agreement); PROVIDED,
                  HOWEVER, that once prepared by the Servicer, the Seller shall
                  retain responsibility under the Trust Agreement for the
                  distribution of the Schedule K-1s necessary to enable the
                  Transferor to prepare its federal and state income tax
                  returns.

                  (iv) The Servicer shall perform the duties of the Seller
                  specified in Section 10.2 of the Trust Agreement required to
                  be performed in connection with the resignation or removal of
                  the Owner Trustee, and any other duties expressly required to
                  be performed by the Servicer under this Agreement or any of
                  the Transaction Documents.

                  (v) The Servicer, on behalf of the Seller, shall direct the
                  Issuer to request the tender of all or a portion of the Notes
                  in accordance with the Indenture or this Agreement.

                                       72
<PAGE>

                  (vi) In carrying out the foregoing duties or any of its other
                  obligations under this Agreement, the Servicer may enter into
                  transactions with or otherwise deal with any of its
                  Affiliates; PROVIDED, HOWEVER, that the terms of any such
                  transactions or dealings shall be in accordance with any
                  directions received from the Issuer and shall be, in the
                  Servicer's opinion, no less favorable to the Issuer in any
                  material respect.

                  (vii) The Servicer shall take all necessary action that is the
                  duty of the Owner Trustee or Issuer to take pursuant to
                  Section 7.8 of the Trust Agreement.

         (c) TAX MATTERS. The Servicer shall prepare and file, or cause to be
prepared and filed, on behalf of the Seller, all required tax returns, tax
elections, financial statements and such annual or other reports of the Issuer
as are necessary for preparation of tax reports as provided in Article V of the
Trust Agreement, including without limitation form 1099. All tax returns will be
signed by the Seller.

         (d) NON-MINISTERIAL MATTERS. With respect to matters that in the
reasonable judgment of the Servicer are non-ministerial, the Servicer shall not
take any action pursuant to this Article X unless within a reasonable time
before the taking of such action, the Servicer shall have notified the Owner
Trustee and the Indenture Trustee of the proposed action and the Owner Trustee
and the Indenture Trustee shall not have withheld consent or provided an
alternative direction. For the purpose of the preceding sentence,
"non-ministerial matters" shall include

                  (i) the initiation of any claim or lawsuit by the Issuer and
                  the compromise of any action, claim or lawsuit brought by or
                  against the Issuer (other than in connection with the
                  collection of the Mortgage Loans);

                  (ii) the appointment of successor Note Registrars, successor
                  Note Paying Agents and successor Indenture Trustees pursuant
                  to the Indenture or the consent to the assignment by the Note
                  Registrar, Note Paying Agent or Indenture Trustee of its
                  obligations under the Indenture; and

                  (iii) the removal of the Indenture Trustee.

         (e) EXCEPTIONS. Notwithstanding anything to the contrary in this
Agreement, except as expressly provided herein or in the Transaction Documents,
the Servicer, in its capacity hereunder, shall not be obligated to, and shall
not, (1) make any payments to the Noteholders or the Transferor under the
Transaction Documents, (2) sell any of the assets of the Trust, (3) take any
other action that the Issuer directs the Servicer not to take on its behalf or
(4) in connection with its duties hereunder assume any indemnification
obligation of any other Person.

         (f) Neither the Indenture Trustee nor any successor Servicer shall be
responsible for any obligations or duties of a predecessor Servicer under this
Section 10.1.

         Section 10.02 RECORDS. The Servicer shall maintain appropriate books of
account and records relating to services performed under this Agreement, which
books of account and records

                                       73
<PAGE>

shall be accessible for inspection by the Issuer and the Indenture Trustee at
any time during normal business hours.

         Section 10.03 ADDITIONAL INFORMATION TO BE FURNISHED TO THE OWNER
TRUSTEE. The Servicer shall furnish to the Issuer and the Indenture Trustee,
from time to time such additional information regarding the Owner Trust Estate
as the Issuer and the Indenture Trustee shall reasonably request.

                                       74

<PAGE>

         IN WITNESS WHEREOF, the following have caused their names to be signed
by their respective officers thereunto duly authorized, as of the day and year
first above written, to this Sale and Servicing Agreement.

                           COMPASS RECEIVABLES ASSET FUNDING TRUST 200[_]-[__],

                           By: [__________], not in its individual capacity but
                           solely as Owner Trustee

                           By:
                              --------------------------------------------------
                              Name:
                              Title:

                                      S-1
<PAGE>

                                  COMPASS BANK,
                                       as Servicer

                                  By:
                                     -------------------------------------------
                                     Name:
                                     Title:

                                      S-2
<PAGE>

                                  COMPASS ASSET ACCEPTANCE COMPANY, L.L.C.,
                                       as Seller

                                  By:
                                     -------------------------------------------
                                     Name:
                                     Title:

                                      S-3
<PAGE>

                                  [__________],
                                     not in its individual capacity but solely
                                     as Indenture Trustee

                                  By:
                                     -------------------------------------------
                                     Name:
                                     Title:

                                      S-4
<PAGE>

THE STATE OF ________      )
                           )
COUNTY OF ________         )

         BEFORE ME, on                     , the undersigned authority, a Notary
Public, on this day personally appeared ____________________, known to me to be
a person and officer whose name is subscribed to the foregoing instrument and
acknowledged to me that the same was the act of the said [__________] not in its
individual capacity but in its capacity as Owner Trustee of Compass Receivables
Asset Funding Trust 200[_]-[__], as the Trust, and that he executed the same as
the act of such corporation for the purpose and consideration therein expressed,
and in the capacity therein stated.

                                  _______
                                  Notary Public, State of ________

                                      S-5
<PAGE>

THE STATE OF ________      )
                           )
COUNTY OF ________         )

         BEFORE ME, on                     , the undersigned authority, a Notary
Public, on this day personally appeared ____________________, known to me to be
a person and officer whose name is subscribed to the foregoing instrument and
acknowledged to me that the same was the act of the said Compass Bank, as the
Servicer, and that he executed the same as the act of such corporation for the
purpose and consideration therein expressed, and in the capacity therein stated.

                                  ________
                                  Notary Public, State of ________

                                      S-6
<PAGE>

THE STATE OF ________      )
                           )
COUNTY OF ________         )

         BEFORE ME, on                     , the undersigned authority, a Notary
Public, on this day personally appeared ____________________, known to me to be
a person and officer whose name is subscribed to the foregoing instrument and
acknowledged to me that the same was the act of the said Compass Asset
Acceptance Company, L.L.C., as the Seller, and that he executed the same as the
act of such limited liability company for the purpose and consideration therein
expressed, and in the capacity therein stated.

                                  ________
                                  Notary Public, State of ________

                                      S-7
<PAGE>

THE STATE OF ________      )
                           )
COUNTY OF ________         )

         BEFORE ME, on                     , the undersigned authority, a Notary
Public, on this day personally appeared ____________________, known to me to be
the person and officer whose name is subscribed to the foregoing instrument and
acknowledged to me that the same was the act of the said [__________], as
Indenture Trustee, and that he executed the same as the act of such corporation
for the purposes and consideration therein expressed, and in the capacity
therein stated.

                                  ________
                                  Notary Public, State of ________

                                      S-8
<PAGE>

                                                                      SCHEDULE 1

              PERFECTION REPRESENTATIONS, WARRANTIES AND COVENANTS

The Seller hereby represents, warrants, and covenants to the Indenture Trustee
as to itself and the Originator as follows on the Closing Date and on each
Payment Date thereafter:

                                     GENERAL

1. This Agreement creates a valid and continuing security interest (as defined
in the applicable UCC) in the Mortgage Loans in favor of the Indenture Trustee,
and the Indenture creates a valid and continuing security interest (as defined
in the applicable UCC), each of which security interest is prior to all other
Liens, and is enforceable as such as against creditors of and purchasers from
the Seller.

2. The Mortgage Loans constitute "general intangibles" or "instruments" within
the meaning of the applicable UCC.

3. The Collection Account and all subaccounts thereof constitute either a
deposit account or a securities account.

4. To the extent that payments and collections received or made with respect to
the Mortgage Loans constitute securities entitlements, such payments and
collections have been and will have been credited to the Collection Account. The
securities intermediary for the Collection Account has agreed to treat all
assets credited to the Collection Account as "financial assets" within the
meaning of the applicable UCC.

                                    CREATION

5. The Seller owns and has good and marketable title to the Mortgage Loans free
and clear of any Lien, claim or encumbrance of any Person, excepting only liens
for taxes, assessments or similar governmental charges or levies incurred in the
ordinary course of business that are not yet due and payable or as to which any
applicable grace period shall not have expired, or that are being contested in
good faith by proper proceedings and for which adequate reserves have been
established, but only so long as foreclosure with respect to such a lien is not
imminent and the use and value of the property to which the Lien attaches is not
impaired during the pendency of such proceeding.

6. The Seller has received all consents and approvals to the sale of the
Mortgage Loans hereunder to the Owner Trustee required by the terms of the
Mortgage Loans that constitute instruments.

7. To the extent the Collection Account or subaccounts thereof constitute
securities entitlements, certificated securities or uncertificated securities,
the Seller has received all consents and approvals required to transfer to the
Indenture Trustee its interest and rights in the Collection Account hereunder.

                                      1-1
<PAGE>

                                   PERFECTION

8. The Seller has caused or will have caused, within ten days after the
effective date of this Agreement, the filing of all appropriate financing
statements in the proper filing office in the appropriate jurisdictions under
applicable law in order to perfect the sale of the Mortgage Loans from the
Seller to the Owner Trustee, the security interest in the Mortgage Loans granted
to the Owner Trustee hereunder, the pledge of the Mortgage Loans from the Owner
Trustee to the Indenture Trustee, and the security interest in the Mortgage
Loans granted to the Indenture Trustee under the Indenture.

9. With respect to the Collection Account and all subaccounts that constitute
deposit accounts, either:

         (i) the Seller has delivered to the Indenture Trustee a fully-executed
         agreement pursuant to which the bank maintaining the deposit accounts
         has agreed to comply with all instructions originated by the Indenture
         Trustee directing disposition of the funds in the Collection Account
         without further consent by the Seller; or

         (ii) the Seller has taken all steps necessary to cause the Indenture
         Trustee to become the account holder of the Collection Account.

10. With respect to the Collection Account or subaccounts thereof that
constitute securities accounts or securities entitlements, either:

         (i) the Seller has caused or will have caused, within ten days after
         the effective date of this Agreement, the filing of all appropriate
         financing statements in the proper filing office in the appropriate
         jurisdictions under applicable law in order to perfect the security
         interest in the Collection Account granted by the Seller to the Owner
         Trustee and by the Owner Trustee to the Indenture Trustee; or

         (ii) the Seller has delivered to the Indenture Trustee a fully-executed
         agreement pursuant to which the securities intermediary has agreed to
         comply with all instructions originated by the Indenture Trustee
         relating to the Collection Account without further consent by the
         Seller; or

         (iii) the Seller has taken all steps necessary to cause the securities
         intermediary to identify in its records the Indenture Trustee as the
         person having a security entitlement against the securities
         intermediary in the Collection Account.

                                    PRIORITY

11. Other than the transfer of the Transferred Assets to the Owner Trustee under
the Transfer Agreement, the transfer of the Mortgage Loans to the Seller under
the Mortgage Loan Purchase Agreement and the transfer of the Mortgage Loans to
the Owner Trustee pursuant to this Agreement, neither the Seller nor the
Originator have pledged, assigned, sold, granted a security interest in, or
otherwise conveyed any of the Mortgage Loans. Neither the Seller nor the
Originator have authorized the filing of, or are aware of any financing
statements against the

                                      1-2
<PAGE>

Seller or the Originator that include a description of collateral covering the
Mortgage Loans other than any financing statement relating to the security
interest granted to the Indenture Trustee hereunder or that has been terminated.

12. The Seller is not aware of any judgment, ERISA or tax lien filings against
either the Seller or the Originator.

13. The Originator has in its possession all original copies of the Mortgage
Notes that constitute or evidence the Mortgage Loans. To the Seller's knowledge,
none of the instruments that constitute or evidence the Mortgage Loans has any
marks or notations indicating that they have been pledged, assigned or otherwise
conveyed to any Person other than the Owner Trustee. All financing statements
filed or to be filed against the Seller and the Originator in favor of the
Indenture Trustee in connection herewith describing the Mortgage Loans contain a
statement to the following effect: "A purchase of or security interest in any
collateral described in this financing statement will violate the rights of the
Indenture Trustee."

14. Neither the Collection Account nor any subaccount thereof is in the name of
any person other than the Seller or the Indenture Trustee as trustee under the
Indenture or in the name of its nominee. The Seller has not consented for the
securities intermediary of the Collection Account to comply with entitlement
orders of any person other than the Indenture Trustee.

15. SURVIVAL OF PERFECTION REPRESENTATIONS. Notwithstanding any other provision
of this Agreement or any other transaction document, the Perfection
Representations contained in this Schedule shall be continuing, and remain in
full force and effect (notwithstanding any replacement of the Servicer or
termination of the Servicer's rights to act as such) until such time as all
obligations under this Agreement have been finally and fully paid and performed.

16. NO WAIVER. The parties to this Agreement (i) shall not, without obtaining a
confirmation of the then-current rating of the Notes, waive any of the
Perfection Representations, and (ii) shall provide the Rating Agencies with
prompt written notice of any breach of the Perfection Representations, and shall
not, without obtaining a confirmation of the then-current rating of the Notes
(as determined after any adjustment or withdrawal of the ratings following
notice of such breach) waive a breach of any of the Perfection Representations.

17. SERVICER TO MAINTAIN PERFECTION AND PRIORITY. The Servicer covenants that,
in order to evidence the interests of the Seller, the Owner Trustee and the
Indenture Trustee under this Agreement, the Servicer shall take such action, or
execute and deliver such instruments (other than effecting a Filing (as defined
below), unless such Filing is effected in accordance with this paragraph) as may
be necessary or advisable (including, without limitation, such actions as are
requested by the Indenture Trustee) to maintain and perfect, as a first priority
interest, the Indenture Trustee's security interest in the Mortgage Loans. The
Servicer shall, from time to time and within the time limits established by law,
prepare and present to the Indenture Trustee for the Indenture Trustee to
authorize (based in reliance on the Opinion of Counsel hereinafter provided for)
the Servicer to file, all financing statements, amendments, continuations,
initial financing statements in lieu of a continuation statement, terminations,
partial terminations, releases or partial releases, or any other filings
necessary or advisable to continue, maintain and perfect the Indenture Trustee's
security interest in the Mortgage Loans as a first-priority interest

                                      1-3
<PAGE>

(each a "Filing"). The Servicer shall present each such Filing to the Indenture
Trustee together with (x) an Opinion of Counsel to the effect that such Filing
is (i) consistent with grant of the security interest to the Owner Trustee
pursuant to Section 2.01 of this Agreement and the grant of the security
interest to the Indenture Trustee pursuant to the Indenture, (ii) satisfies all
requirements and conditions to such Filing in this Agreement and (iii) satisfies
the requirements for a Filing of such type under the Uniform Commercial Code in
the applicable jurisdiction (or if the Uniform Commercial Code does not apply,
the applicable statute governing the perfection of security interests), and (y)
a form of authorization for the Indenture Trustee's signature. Upon receipt of
such Opinion of Counsel and form of authorization, the Indenture Trustee shall
promptly authorize in writing the Servicer to, and the Servicer shall, effect
such Filing under the Uniform Commercial Code without the signature of the
Seller or the Owner Trustee or the Indenture Trustee where allowed by applicable
law. Notwithstanding anything else in the transaction documents to the contrary,
the Servicer shall not have any authority to effect a Filing without obtaining
written authorization from the Indenture Trustee.

                                       1-4
<PAGE>

                                                                       EXHIBIT A

                             MORTGAGE LOAN SCHEDULE

                                       A-1
<PAGE>

                                                                       EXHIBIT B

                                   [RESERVED]

                                       B-1
<PAGE>

                                                                       EXHIBIT C

                                   [RESERVED]

                                       C-1
<PAGE>

                                                                       EXHIBIT D

                              FORM OF CLASS A NOTE

                      [Attached as Exhibit A to Indenture]

                                       D-1
<PAGE>

                                                                       EXHIBIT E

                              FORM OF CLASS M NOTE

                      [Attached as Exhibit B to Indenture]

                                       E-1

Source: [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00041-of-00352.parquet"}, [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00041-of-00352.parquet"}]]