Document:

Exhibit 10.1

 

AGREEMENT TO MODIFY LOAN MAXIMUM LINE OF
CREDIT AND CONSENT TO FCHS SECURED DEBT ISSUANCE

 

WHEREAS, CT Capital, LTD (“CT”)
entered into the Loan and Security Agreement, dated June 13, 2013, with First Choice Medical Group of Brevard, LLC (“FCMG”)
pursuant to which CT made a loan available to FCMG with a maturity date of December 31, 2016 (the “Loan”);

 

WHEREAS, FCMG is a wholly owned subsidiary
of FCID Medical, Inc. (“FCID”) and FCID is a wholly owned subsidiary of First Choice Healthcare Solutions, Inc. (“FCHS”)
and with FCID and FCMG, (the “Parties”);

 

WHEREAS, FCMG modified the annual interest
rate on the Loan from 12% to 6% on November 11, 2013;

 

WHEREAS, FCMG desires to modify the Maximum
Line of Credit from $1,500,000 to $2,000,000.

 

WHEREAS CT desires to modify the Maximum
Line of Credit from $1,500,000 to $2,000,000 and having (i) all other terms on the loan remain the same, and (ii) consent to FCID
and FCMG guaranteeing the Loan Transaction and consent to the filing of UCC financing statements that list FCHS, FCMG and FCID
as debtors as required by the Loan Transaction;

 

NOW, THEREFORE, in consideration of the
terms and conditions herein contained, and for good and valuable consideration, the sufficiency of which is hereby acknowledged,
the parties hereby agree as follows:

 

1) The paragraph above are integral to
this Agreement and are hereby incorporated herein and made a part hereof.

 

2) CT agrees (i) to modify the Maximum
Line of Credit from $1,500,000 to $2,000,000, (ii) to consent to the Loan Transaction, (iii) to consent to FCID and FCMG guaranteeing
the Loan Transaction, such guarantee being subordinate in priority to CT, and (iv) to consent to filing of UCC financing statements
in the respective states of incorporation or formation that list FCHS, FCMG and FCID as debtors and perfect a security interest
in assets of FCHS, FCMG and FCID, which security interest is subordination in priority to CT.

 

3) FCMG agrees to modify the Maximum Line
of Credit from $1,500,000 and $2,000,000 and having (i) all other terms on the loan remain the same, including but not limited
to section 2.3.13, and (ii) consent to FCID and FCMG guaranteeing the Loan Transaction and consent to the filing of UCC financial
statements that list FCHS, FCMG and FCID as debtors as required by the Loan Transaction.

 

4) The Parties agree for the modification
to be effective June 9, 2015.

 

Accepted and Agreed to:

 

	CT CAPITAL, LTD.	 	FCID MEDICAL, INC. 	 
	 	 	 	 
	/s/ Jeffrey Roschman	 	/s/ Christian Romandetti	 
	By: Jeffrey Roschman	 	By: Christian C. Romandetti, President	 
	 	 	 	 
	 	 	 	 
	FIRST CHOICE MEDICAL GROUP OF	 	FIRST CHOICE HEALTHCARE SOLUTIONS, INC.	 
	BREVARD, LLC	 	 	 
	 	 	 	 
	/s/ Kris Jones	 	/s/ Christian Romandetti	 
	By: Kris Jones, Authorized Person	 	By. Christian C. Romandetti, PresidentEX-10.30

 Exhibit 10.30 
  

 
 Loan Agreement 

Wilhelm-Bötzkes-Straße 1, 40474 Düsseldorf • Postfach 10 11 18, 40002 Düsseldorf 

Telephone +49 211 8221-0 • Fax +49 211 8221-3959 • E-mail info@ikb.de • www.ikb.de 

Legal form Aktiengesellschaft (public limited company) • registered office 
Düsseldorf • Commercial Register Local Court Düsseldorf B No. 1130 
 Bank code 300 104
00 • BIC: IKBDDEDDXXX • Turnover tax ID DE 121298843 
 Chairman of the Supervisory Board: Bruno Scherrer Chairman of the Board of
Managing Directors: Dr Michael H. Wiedmann 
 Board of Managing Directors: Dr Dieter Glüder, Claus Momburg 

  ̈ Copy for the Borrower 

x Copy for the Bank 

Loan Agreement 
 The following Loan
Agreement has been entered into between 
 IXYS Semiconductor GmbH 

Edisonstr. 15 
 68623 Lampertheim 

 

	•	 	hereafter referred to as the “Borrower” – 

 And 

IKB Deutsche Industriebank AG Düsseldorf 
  

	•	 	hereafter referred to as the “Bank” - 

	1	Loan amount, refinancing and disbursement rate 

 The Bank has entered a Loan Agreement with the Borrower
(Loan 2) for a loan in the amount of EUR 6,500,000.00 which will be refinanced by the KfW reconstruction loan corporation from the KfW Entrepreneur Loan program. 

The disbursement rate shall be 100%. The disbursement amount will be provided to the Borrower by the Bank in accordance with the procedure described under
Prerequisites for disbursement (section 7). 
  

	2	Interest, interest calculation method, interest on default and charges 

  

	(1)	Interest 

 Interest shall be charged on the loan at 1.75% p.a. from the date of disbursement by the Bank or from
the date that it is charged by the KfW. The interest shall be due for payment retrospectively every quarter by 3/31, 6/30, 9/30 and 12/30 of the relevant year. 
  

	(2)	Interest calculation method 

 Interest will be calculated in accordance with the German method of calculating
interest (months are assessed with 30 days and years with 360 days). 
  

	(3)	Interest on default 

 The Bank will charge interest to the Borrower on amounts not received on time by the Bank
at the relevant base interest rate in accordance with section 247 of the German Civil Code (BGB) plus an additional 5.00% p.a. 
  

	(4)	Commitment fee from KfW 

 The KfW will charge a commitment fee to the Borrower of 3.00% p.a. from 4/12/2015
until the end of the agreed term for availment in relation to any of the relevant loan amount which is not utilized. The commitment fee shall be due for payment retrospectively every quarter by 3/31, 6/30, 9/30 and 12/30 of the relevant year.
The Bank will collect the commitment fee via direct debit or will request this separately from the Borrower. 
 In the event that the Borrower issues
or has issued direct debit instructions to the Bank, the Borrower and the Bank agree that the Bank shall in each case give advance notice of the direct debit of the commitment fee at least three days prior to the due date for collection. 

This fee shall not apply if the Borrower enables the Bank to access the refinancing funds two bank working days before 4/12/2015. 

 

	(5)	Charges 

 No other charges will be applied. 

 In the event of an early repayment of the loan then at the Borrower’s request the Bank will
additionally only charge the Borrower for the early repayment penalty of the KfW. 
 This means that if the Loan Agreement is terminated prematurely on
otherwise justified grounds (e.g. as a result of a breach of covenant) the Bank will also charge the Bank’s lost margin in addition to the early repayment penalty of the KfW. 

 

	3	Availment 

 The loan must be drawn at its full amount by 5/26/2015 through one or more transactions. The
Borrower will notify the Bank of the availment of the loan by way of a written disbursement request two bank working days in advance. 
 The disbursement
claim shall expire if the loan has not been claimed in whole or in part by the final date agreed by contract; the loan amount shall be reduced accordingly. 
  

	4	Term and repayment 

 The loan will be repaid retrospectively in 28 installments - 27 installments
amounting to EUR 232,143.00 and one final installment of EUR 232,139.00 - each quarter by 3/31, 6/30, 9/30 and 12/30 of the relevant year. 
 First
installment: 6/30/2015 
 Final installment: 3/31/2022 

Interest must be paid separately when due. 
 Partial amounts
which have been repaid cannot be claimed again at a later stage. 
  

	5	Usage purpose 

 The loan shall be used in accordance with the following investment and financing plan:

 Investment location: Edisonstr. 15, Lampertheim 

Investment plan: 
  

							
	 Land acquisition costs Material/inventory investments
		EUR		 	1,900,000.00	  
	 Machinery/equipment/facilities/vehicles
		EUR		 	1,300,000.00	  
	 Total amount
		EUR		 	3,300,000.00	  
		 	  
	  	  
	  
	 
			EUR		 	6,500,000.00	  

 Financing plan: 
  

									
	 Total amount of loan(s)
		 	EUR	  		 	6,500,000.00	  
		  				  	  
	  
	 
	 requested
		 	EUR	  		 	6,500,000.00	  

  

	6	Collateral 

 Collateral will be provided for the loan as follows: 

 

	(1)	the land charges of the Bank totaling EUR 6,774,617.42 on the company property in Lampertheim, registered in the Land Registry of the Local Court of Lampertheim in Lampertheim sheet 16794; 

Owner: IXYS Corporation, Santa Clara, CA 95054, USA 
  

	(2)	the personal liability of the owner assumed within the framework of the land charge certificate amounting to EUR 766,937.82 subject to execution in relation to their entire assets. 

 

	(3)	the aforementioned land charges currently encumber the plots of land 2/7 and 2/10 recorded in the aforementioned Land Register sheet in the Land Register. The purchaser is acquiring the following 8 plots of land
according to the purchase agreement before the Bank with deed no. 123 dated 2/18/2015 from Notary Willy Hederich: 

 21/1, 20/1, 38/5, 2/4,
2/5, 26/3, 26/4 and 2/11. 
 These plots of land to be acquired are due to be either merged with or allocated to the existing plots of land 2/7 and 2/10
following conveyance of the properties, with the result that the land charges will extend to the new real estate acquired. 
 The Bank requires that the
collateral is provided by no later than 6/30/2015 or no later than 3 months following complete disbursement of the loan with binding legal effect. The Borrower undertakes to submit the following documentation to the Bank for
this purpose by this point in time: 
  

	•	 	evidence through submission of a corresponding extract from the Land Register that the additional 8 plots of land acquired have been merged with or allocated to the existing plots of land 2/7 and 2/10 which are subject
to land charges; 

  

	•	 	legally-binding and signed collateral agreement for the land charges in accordance with the enclosed draft; 

  

	•	 	legally-binding and signed declaration of consent from the third-party collateral provider in accordance with the enclosed draft; 

  

	•	 	legally-binding and signed authorization to accept service in accordance with the enclosed draft; 

  

	•	 	confirmation from an in-house lawyer at the IXYS Corporation or from a US attorney of the following content: 

	 	¡ 	 	the IXYS Corporation has been founded with valid legal effect, 

  

	 	¡ 	 	the individuals signing the collateral agreement, the authorization to accept service and the declaration of consent from the third-party collateral provider are authorized to sign on behalf of the IXYS Corporation with
binding legal effect, 

  

	 	¡ 	 	the approvals (Board resolution) required in order to provide the aforementioned declarations have been submitted or these are not required in accordance with the bylaws of the IXYS Corporation. 

This confirmation may also be drafted in English. 
  

	•	 	a letter acceptable to the Bank is provided by the IXYS Corporation in English in which the essential content of the collateral agreement, the declaration of consent from the third-party security provider and the
authorization to accept service is restated, with confirmation that the signatories understood the content of the agreements drafted in German. 

The details of the collateral provided will be/have been agreed upon formation of the relevant collateral agreement. 

 

	7	Prerequisites for disbursement 

 The Bank will draw the loan at the amount of the investment progress
evidenced to it from the refinancing bank and following receipt will provide to the Borrower 
  

	•	 	the loan no. 1 awarded to the Borrower by the Bank through (partially) apportioning an amount (or partial amount) which is equal in size as well as 

 

	•	 	the remaining amount by transferring this to an account to be stated by the Borrower, 

 once the Loan Agreement
has been formed and once the following have also been submitted to the Bank: 
  

	(1)	the drawdown notice in accordance with the enclosed draft; 

  

	(2)	the Bank must receive updated information on the Borrower’s current economic and financial situation for and with each disbursement demand (business analysis - no more than 4 weeks old - updated planning, details
on utilization of the credit or liquidity - e.g. through bank account ledgers, etc.) which must not give rise to any concerns on the part of the Bank regarding the disbursement. 

Declarations must be submitted to the Bank with a legally-binding signature unless stated otherwise. 

In all other respects there must be no grounds for termination present at the relevant disbursement date. 

The Bank shall also be entitled to permit utilization of the loan in an individual case before all of the prerequisites for disbursement are met. In the event
that a disbursement is made before collateral is provided in an individual case this shall not discharge the Borrower from its obligation to provide the collateral. The same shall apply if one of the other prerequisites is not met upon disbursement.

	8	Covenants 

  

	(1)	Compliance with key financial indicators 

 The Bank’s loan decision is based inter alia on the key
financial indicators defined in the appendix to this agreement, calculated upon the basis of the test basis as specified there as per 3/31/2014: 

equity (absolute value) = EUR 43,445,926.75 

and 
 equity ratio (%) = 62.01

 and 
 leverage ratio (years) =
0.70 
 During the term of the loan the Borrower will not change the accounting method selected with the aforementioned test basis as per 3/31/2014, the
utilization of the assessment and valuation options or the format for the profit and loss statement (total cost accounting/cost of sales method) and will retain its legal form (and the scope of consolidation). It must notify the Bank of all
deviations beforehand without delay and agree any adjustment to the key financial indicators and/or calculation of these with it if the Bank considers this necessary. 

During the term of the loan the Borrower shall be obligated to comply with the following conditions: 

Key financial indicator: equity (absolute value) 
  

			
	 As of
	  	Limit value
	 3/31/2015
	  	greater than or equal to 10,000,000.00

 And 
 Key
financial indicator: equity ratio (%) 
  

			
	 As of
	  	Limit value
	 3/31/2015
	  	greater than or equal to 25,00

 And 
 Key
financial indicator: leverage ratio (years) 
  

			
	 As of
	  	Limit value
	 3/31/2015
	  	less than or equal to 3.5

	2.	Prerequisites for awarding of the loan 

 The Bank’s readiness to award this loan and the admission of all
availments under this are based on the fact that during the term of the loan 
  

	•	 	the Borrower’s shareholder, the IXYS Corporation, Milpitas, California, USA, directly or indirectly holds at least a 3/4 majority (= at least 75.01% of the voting rights and shares in the capital) in the Borrower.

  

	9	Disclosure of the economic and financial circumstances and reporting 

  

	(1)	Evidence of usage 

 The Borrower shall be obligated to provide evidence to the Bank that it has used the loan
for the purposes stated in section 5 directly following the completion of the investments in accordance with the enclosed Evidence of Use form. 
  

	(2)	Loan documentation 

 The Borrower shall be obligated to allow the Bank to examine its economic and financial
circumstances regularly and promptly. In particular it will provide the following documentation to the Bank for this purpose upon completion/receipt, and no later than by the end of the submission period: 

From IXYS Semiconductor GmbH, Lampertheim 
  

	•	 	Annual financial statements together with audit report 

  

	 	•	 	each year 5 months after the close of the relevant financial year, with the first submission as per 3/31/2015 

  

	•	 	Target figures (assets, liabilities and profit and loss) with details on the premises for planning on an annual basis 

  

	 	•	 	each year by the close of the relevant financial year at the latest, with the first submission as per 3/31/2017 

  

	•	 	Business analysis (incl. balance sheet + income statement) + bank account ledgers 

  

	 	•	 	each quarter 42 days after the end of the relevant reporting period, with the first submission as per 3/31/2015 

From IXYS Corporation, Santa Clara, CA 
  

	•	 	Annual financial statements together with audit report 

  

	 	•	 	each year 5 months after the close of the relevant financial year, with the first submission as per 3/31/2015 

The documentation must be submitted in a legally-binding signed format or in a format which complies with the commercial law regulations. 

In all other respects the Borrower shall be obligated to provide the Bank with any further documentation required in accordance with section 18 of the German
Banking Act (KWG) or with other obligations under supervisory law. 

 The Bank shall be entitled to examine the Borrower’s accounting records and to inspect its business
operations. The Borrower also grants these rights to the Bank in relation to any potential co-debtor. 
  

	10	Termination for just cause without adherence to a notice period 

 The Loan Agreement may be terminated
without notice if there is just cause which makes it unreasonable for the Bank to continue with the Agreement, including with due regard to the Borrower’s justified interests. Just cause is provided in particular if 

 

	 	a)	the Borrower is in default of a payment obligation owed under the Agreement and the Bank cannot reasonably be expected to continue with the contractual relationship with due regard to all the circumstances of the
individual case and considering the interests of both parties, or 

  

	 	b)	the Borrower has provided incorrect information regarding its assets which were of considerable significance for the Bank’s decision to award the loan, or 

 

	 	c)	there is an actual or impending essential deterioration in the Borrower’s asset position or in the intrinsic value of collateral, and repayment of the loan is at risk as a result of this, including with realization
of the existing collateral provided for this, or 

  

	 	d)	the Borrower does not comply with its obligation to provide collateral or provide increased collateral in accordance with section 13 sub-section 2 of the general terms and conditions of the Bank or on account of another
agreement within the reasonable period set by the Bank, or 

  

	 	e)	the Borrower becomes insolvent. This is the case if an application is made to open insolvency proceedings in relation to the Borrower’s assets and 

 

	 	•	 	the Borrower has either made this application itself or 

  

	 	•	 	the Borrower is bankrupt or heavily indebted or 

  

	 	•	 	the Court has ordered safeguard measures in accordance with section 21 of the German Insolvency Code, or 

  

	 	f)	the Borrower begins negotiations with its creditors with the aim of implementing a moratorium or it discontinues its payments, or 

 

	 	g)	the Borrower does not meet another essential obligation under this Loan Agreement, in particular a covenant (section 8 of the Agreement) or its obligation to disclose its economic circumstances and/or its further
obligations to provide information and/or to submit evidence of use of the loan. 

 If the just cause is the result of a breach
of a contractual obligation, the termination shall only be permitted following the unsuccessful expiry of a period set for redress or following an unsuccessful official warning, unless these can be dispensed with on account of the special features
of the individual case (section 323 sub-sections 2 and 3 BGB). 
 Provisions in the BGB aimed at consumer protection or other contractual
regulations remain unaffected by this. 

	11	Assignment of the loan risk to third parties, forwarding of information 

 Within the scope of refinancing
the sponsored program loan and / or hedging the risk from awarding the loan through an agreement under the law of obligations, for instance via a surety or sub-participation, the Bank may forward information to third parties as well as to those
individuals who are required to be involved in the processing of such transactions on economic, technical or legal grounds, e.g. attorneys, rating agencies or auditors. 

Third parties for the purposes of the above paragraph may involve a member of the European System of Central Banks, the KfW, the European Investment Bank
(“EIB”), a credit institute, financial services institute, a financial company, insurance company, provident fund, pension fund, capital investment company or institutional investor, or a special purpose company, provided that its
essential purpose is to raise funds in order to acquire economic risks resulting from loan receivables. 
 The Bank will impose an obligation on the
recipient of the information to treat the information transmitted in confidence, unless such an obligation already exists as a result of the statutory or professional regulations or those that are standard for the profession. 

Provided that the purchaser refinances the economic risk from the loan receivables via the capital markets, the purchaser may disclose the name of the
Borrower, the amount of the loan, information on collateralization and similar information to potential investors which is required for the purposes of determining the economic risk. 

Any assignment of the loan receivables to third parties shall require the consent of the Borrower unless the Bank has a right of termination or the loan
receivables are assigned as collateral for the benefit of a development bank under public law (including the KfW and EIB) within the scope of awarding a sponsored program loan. 

The Borrower consents to the forwarding of information as permitted in accordance with the preceding paragraphs and releases the Bank from the obligation of
banking secrecy to this extent. 
  

	12	Severability clause 

 In the event that any of the regulations in this Loan Agreement are ineffective or
unenforceable in whole or in part, this shall not affect the effective nature of the remaining provisions in this Loan Agreement. 
  

	13	Statement in accordance with the Money Laundering Act 

 The Borrower pledges that it is acting for its
own account in taking out the loan. 
 The Borrower shall be obligated to provide notification to the Bank without delay of any change to the relevant
economic beneficiaries. 
  

	14	Limitation 

 Unless claims relate to claims for compensation, the Bank’s claims arising from this
Loan Agreement shall only expire at the end of 5 years. The period shall begin in each case with the end of the year in which the claim has become due. 

	15	Choice of law and place of jurisdiction 

 This Loan Agreement is subject to German law. 

The Bank may bring an action against the Borrower at the court responsible for its registered place of business (Düsseldorf) or at another competent
court. The Borrower may only bring an action against the Bank itself at a court which has jurisdiction for the Bank’s registered place of business. 
  

	16	Acceptance of the Agreement 

 Acceptance of the Agreement may be declared by 4/7/2015 by returning the
copy of this Agreement intended for the Bank with a valid legally effective signature from all parties to the Agreement (date of receipt by the Bank is the crucial date). The Bank shall no longer remain bound by its loan offer once this deadline has
expired. 
  

	17	Incorporation of terms and conditions of business 

 The enclosed General Terms and Conditions for
Investment Loans - contractual relationship principal bank-ultimate borrower - and the Bank’s General Terms and Conditions of Business in accordance with the appendices are also applicable. 

 

	18	Miscellaneous 

  

	(1)	Collection of the payments to be paid to the Bank by the Borrower 

 Based on the SEPA direct debit mandate
issued by the Borrower, the Bank will collect the payments to be paid by the Borrower when due by debiting its account with IBAN: DE02670400310360166300 and BIC: COBADEFFXXX via direct debit. The SEPA direct debit mandate is identified via the
mandate reference IKB-161153-EUR-01 and the Bank’s creditor ID DEI8ZZZ00000010024, and these will be stated by the Bank on all SEPA direct debit collections. 
  

	(2)	Turnover tax notice 

 Payments from the awarding of the loan are tax exempt in accordance with section 4 no. 8
of the German Turnover Tax Act (UStG). 
 Düsseldorf, 3/16/2015 

IKB Deutsche Industriebank AG 
 /s/ Anke-Marein
Wagner     /s/ Clemens Becker 

 Lampertheim, 4/01/2015 

IXYS Semiconductor GmbH 
  

			
	/s/ Thea Kern		/s/ Peter Ingram

 Appendix to Loan Agreement Offer No. 2 dated 3/16/2015 

 

	a)	The key financial indicators are calculated in accordance with the following formulas: 

  

			
	Equity ratio:		= equity * 100
			   adjusted balance sheet total
		
	Leverage ratio:		= effective debt
			   cash flow

  

	b)	The components to the aforementioned formula are ascertained as follows  

 (basis: Annual
Financial Statements of IXYS Semiconductor GmbH as at 3/31/2014) 
 Adjusted BALANCE SHEET TOTAL 

 

					
	 Description
	  	Value in
thousand EUR
as at 3/31/2014	 
	 + fixed assets
	  	 	9,679	  
	 + current assets
	  	 	71,050	  
	 + accruals
	  	 	92	  
	 ./. own shares
	  	 	—  	  
	 ./. outstanding deposits
	  	 	—  	  
	 ./. receivables against shareholders
(loans to shareholders; variable capital accounts with a negative balance)
	  	 	10,760	  
	 ./. goodwill
	  	 	—  	  
	 ./. deferred tax assets
	  	 	—  	  
	 ./. capitalized start-up expenditure
	  			
		  	  
	  
	 
	 TOTAL
		 	70.061	  
		  	  
	  
	 

 CASH FLOW 
  

					
	 Description
	  	Value in
thousand EUR
as at 3/31/2014	 
	 + Operating and financial results
	  	 	5,095	  
	 + scheduled depreciation of fixed assets
	  	 	2,439	  
		  	  
	  
	 
	 TOTAL
		 	7,534	  
		  	  
	  
	 

 EQUITY 
  

					
	 Description
	  	Value in
thousand EUR
as at 3/31/2014	 
	 + nominal capital
(subscribed capital; capital stock; authorized capital; fixed capital account; limited liability capital)
	  	 	2,556	  
	 + reserves
(capital reserves for statutory reserve; reserves for own shares; reserves in line with bylaws; other retained
earnings)
	  	 	7,637	  
	 + unappropriated net income (profit/loss carried forward)
	  	 	42,594	  
	 + annual profit (profit; loss)
	  	 	3,499	  
	 + non-controlling interests of third parties
	  	 	—  	  
	 + negative difference from capital consolidation
	  	 	—  	  
	 + shareholder loans
(liabilities to shareholders; variable capital accounts with a positive balance)
	  	 	—  	  
	 + subordinated loans
	  	 	—  	  
	 + silent partnerships
	  	 	—  	  
	 + profit participation capital
	  	 	—  	  
	 + special reserves * 50%
	  	 	—  	  
	 ./. own shares
	  	 	—  	  
	 ./. Balance from financial receivables (EUR 9,576 thousand) — financial liabilities to affiliated companies (EUR 7,495 thousand)
not including IKB amount (positive balance from financial liabilities remains unaffected)
	  	 	2,081	  
	 ./. receivables against shareholders
(loans to shareholders; variable capital accounts with a negative balance)
	  	 	10,760	  
	 ./. goodwill
	  	 	—  	  
	 ./. deferred tax assets
	  	 	—  	  
	 ./. capitalized start-up expenditure
	  	 	—  	  
	 ./. pension reserves not classified as liabilities
	  	 	—  	  
		  	  
	  
	 
	 TOTAL
		 	43,445	  
		  	  
	  
	 

 OPERATING AND FINANCIAL RESULTS 
  

					
	 Description
	  	Value in
thousand EUR
as at 3/31/2014	 
	 + Profit on ordinary activities (incl. differences from currency conversion)
	  	 	5,095	  
	 ./. earnings components from other periods (earnings from asset disposal; receipts from receivables which had been derecognized;
remuneration and reimbursements, attributable to prior years)
	  	 	—  	  
	 + expense components related to other periods (expenditure from asset disposal; other expenditure, attributable to prior
years)
	  	 	—  	  
	 + special depreciation of fixed assets
	  			
	 + write-downs of current assets
	  	 	—  	  
	 + write-downs of financial assets
	  	 	—  	  
	 + impairment of goodwill
	  	 	—  	  
	 + release of long-term provisions
	  			
	 + appropriation to the special reserves affecting profit and loss
	  	 	—  	  
	 ./. other taxes
	  	 	—  	  
	 ./. release of special reserves affecting profit and loss
	  	 	—  	  
		  	  
	  
	 
	 TOTAL
		 	5,095	  
		  	  
	  
	 

 EFFECTIVE DEBT 
  

					
	 Description
	  	Value in
thousand EUR
as at 3/31/2014	 
	 + adjusted balance sheet total
	  	 	70,611	  
	 ./. Equity
	  	 	43,445	  
	 ./. Balance from financial receivables - financial liabilities to affiliated companies not including IKB amounts (positive balance from
financial liabilities remains unaffected)
	  	 	2,081	  
	 ./. receivables
	  	 	9,561	  
	 ./. other assets
	  	 	701	  
	 ./. liquid funds
(checks; cash assets; credit at the central bank; credit at other banks)
	  	 	9,543	  
		  	  
	  
	 
	 TOTAL
		 	5,280	  
		  	  
	  
	 

 As at 3/31/2014 this results in the following equity ratio 

 

					
	Equity ratio:                                		= equity * 100
			   adjusted balance sheet total
			
			= 43,445 * 100        		= 62.01%
			   70,061		
	  
 As at 3/31/2014 this results in the following
leverage ratio
  

	Leverage ratio:		= effective debt
			   cash flow
			
			= 5,280		= 0.70 years
			   7,534

Source: [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00246-of-00352.parquet"}, [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00246-of-00352.parquet"}]]