Document:

EXHIBIT 10.2

 

ASSIGNMENT OF REPRESENTATIONS AND WARRANTIES
AGREEMENT

 

This is an Assignment
of Representations and Warranties Agreement (the “Agreement”) made as of the 13th day of June, 2013, among Redwood
Residential Acquisition Corporation, a Delaware corporation (“Assignor”), Sequoia Residential Funding, Inc., a Delaware
corporation (“Depositor”), Wilmington Trust, National Association, a national banking association, not in its individual
capacity but solely as trustee (in such capacity, the “Trustee” or the “Assignee”) under a Pooling and
Servicing Agreement dated as of June 1, 2013 (the “Pooling and Servicing Agreement”), and George Mason Mortgage, LLC,
a Virginia limited liability company (“George Mason”).

 

In consideration
of the mutual promises contained herein, the parties hereto agree that the mortgage loans (the “Mortgage Loans”) listed
on Attachment 1 annexed hereto (the “Mortgage Loan Schedule”) are subject to the terms of the Flow Mortgage Loan Purchase
and Sale Agreement dated as of August 1, 2012, between Assignor and George Mason (the “Purchase Agreement”) as modified
or supplemented by this Agreement. Unless otherwise specified herein, capitalized terms used herein but not defined shall have
the meanings ascribed to them in the Purchase Agreement. Assignor will sell the Mortgage Loans to Depositor pursuant to a Mortgage
Loan Purchase and Sale Agreement dated the date hereof, and Depositor will sell the Mortgage Loans to Assignee pursuant to the
Pooling and Servicing Agreement.

 

Assignment

 

1.            Assignor
hereby grants, transfers and assigns to Depositor all of its right, title and interest in, to and under the representations and
warranties made by George Mason pursuant to the Purchase Agreement to the extent relating to the Mortgage Loans, and Depositor
hereby accepts such assignment from Assignor.

 

2.            Depositor
hereby grants, transfers and assigns to Assignee all of its right, title and interest in, to and under the representations and
warranties made by George Mason pursuant to the Purchase Agreement to the extent relating to the Mortgage Loans, Depositor is released
from all obligations under the Purchase Agreement, and Assignee hereby accepts such assignment from Depositor.

 

3.           George
Mason hereby acknowledges the foregoing assignments.

 

Representations and Warranties

 

4.            Assignor
warrants and represents to, and covenants with, Depositor, Assignee and George Mason as of the date hereof that:

 

(a)           Attached
hereto as Attachment 2 is a true and accurate copy of the Purchase Agreement, which agreement is in full force and effect as of
the date hereof and the provisions of which have not been waived, amended or modified in any respect, nor has any notice of termination
been given thereunder;

 

    	 

    	 

    

 

(b)           Assignor
is the lawful owner of its interests and rights under the Purchase Agreement to the extent of the Mortgage Loans, free and clear
from any and all claims and encumbrances whatsoever, and upon the transfer of the representations and warranties to Assignee as
contemplated herein, Assignee shall have good title to such representations and warranties under the Purchase Agreement to the
extent of the Mortgage Loans, free and clear of all liens, claims and encumbrances;

 

(c)           There
are no offsets, counterclaims or other defenses available to George Mason with respect to the Purchase Agreement;

 

(d)           Assignor
is duly organized, validly existing and in good standing under the laws of the jurisdiction of its incorporation, and has all requisite
power and authority to enter into and perform its obligations under the Purchase Agreement;

 

(e)           Assignor
has full corporate power and authority to execute, deliver and perform its obligations under this Agreement, and to consummate
the transactions set forth herein. The consummation of the transactions contemplated by this Agreement is in the ordinary course
of Assignor’s business and will not conflict with, or result in a breach of, any of the terms, conditions or provisions of
Assignor’s charter or by-laws or any legal restriction, or any material agreement or instrument to which Assignor is now
a party or by which it is bound, or result in the violation of any law, rule, regulation, order, judgment or decree to which Assignor
or its property is subject. The execution, delivery and performance by Assignor of this Agreement and the consummation by it of
the transactions contemplated hereby, have been duly authorized by all necessary corporate action on the part of Assignor. This
Agreement has been duly executed and delivered by Assignor and, upon the due authorization, execution and delivery by Assignee,
will constitute the valid and legally binding obligation of Assignor enforceable against Assignor in accordance with its terms
except as enforceability may be limited by bankruptcy, reorganization, insolvency, moratorium or other similar laws now or hereafter
in effect relating to creditors’ rights generally, and by general principles of equity regardless of whether enforceability
is considered in a proceeding in equity or at law; and

 

(f)            No
consent, approval, order or authorization of, or declaration, filing or registration with, any governmental entity is required
to be obtained or made by Assignor in connection with the execution, delivery or performance by Assignor of this Agreement, or
the consummation by it of the transactions contemplated hereby.

 

5.           Depositor
warrants and represents to, and covenants with, Assignor, Assignee and George Mason that as of the date hereof:

 

(a)           Depositor
is a Delaware corporation duly organized, validly existing and in good standing under the laws of the jurisdiction of its incorporation;

 

    	2

    	 

    

 

(b)           Depositor
has full corporate power and authority to execute, deliver and perform its obligations under this Agreement, and to consummate
the transactions set forth herein. The consummation of the transactions contemplated by this Agreement is in the ordinary course
of Depositor’s business and will not conflict with, or result in a breach of, any of the terms, conditions or provisions
of Depositor’s charter or by-laws or any legal restriction, or any material agreement or instrument to which Depositor is
now a party or by which it is bound, or result in the violation of any law, rule, regulation, order, judgment or decree to which
Depositor or its property is subject. The execution, delivery and performance by Depositor of this Agreement and the consummation
by it of the transactions contemplated hereby, have been duly authorized by all necessary corporate action on part of Depositor.
This Agreement has been duly executed and delivered by Depositor and, upon the due authorization, execution and delivery by the
other parties hereto, will constitute the valid and legally binding obligation of Depositor enforceable against Depositor in accordance
with its terms except as enforceability may be limited by bankruptcy, reorganization, insolvency, moratorium or other similar laws
now or hereafter in effect relating to creditors’ rights generally, and by general principles of equity regardless of whether
enforceability is considered in a proceeding in equity or at law; and

 

(c)           No
consent, approval, order or authorization of, or declaration, filing or registration with, any governmental entity is required
to be obtained or made by Depositor in connection with the execution, delivery or performance by Depositor of this Agreement, or
the consummation by it of the transactions contemplated hereby other than any that have been obtained or made.

 

6.           Assignee
warrants and represents to, and covenants with, Assignor, Depositor and George Mason that as of the date hereof:

 

(a)           Wilmington
Trust, National Association, in its individual capacity is a national banking association duly organized, validly existing and
in good standing under the laws of the jurisdiction of its organization; and

 

(b)           Assignee
has been directed to enter into this Agreement pursuant to the provisions of the Pooling and Servicing Agreement. The execution,
delivery and performance by Assignee of this Agreement and the consummation by it of the transactions contemplated hereby, have
been duly authorized by all necessary action on part of Assignee. This Agreement has been duly executed and delivered by Assignee
and, upon the due authorization, execution and delivery by the other parties hereto, will constitute the valid and legally binding
obligation of Assignee enforceable against Assignee in accordance with its terms except as enforceability may be limited by bankruptcy,
reorganization, insolvency, moratorium or other similar laws now or hereafter in effect relating to creditors’ rights generally,
and by general principles of equity regardless of whether enforceability is considered in a proceeding in equity or at law.

 

7.           George
Mason warrants and represents to, and covenants with, Assignor, Depositor and Assignee as of the date hereof that:

 

    	3

    	 

    

 

(a)           Attached
hereto as Attachment 2 is a true and accurate copy of the Purchase Agreement, which agreement is in full force and effect as of
the date hereof and the provisions of which have not been waived, amended or modified in any respect, nor has any notice of termination
been given thereunder;

 

(b)           George
Mason is duly organized, validly existing and in good standing under the laws of the jurisdiction of its incorporation, and has
all requisite power and authority to perform its obligations under the Purchase Agreement;

 

(c)           George
Mason has full corporate power and authority to execute, deliver and perform its obligations under this Agreement, and to consummate
the transactions set forth herein. The consummation of the transactions contemplated by this Agreement is in the ordinary course
of George Mason’s business and will not conflict with, or result in a breach of, any of the terms, conditions or provisions
of George Mason’s charter or by-laws or any legal restriction, or any material agreement or instrument to which George Mason
is now a party or by which it is bound, or result in the violation of any law, rule, regulation, order, judgment or decree to which
George Mason or its property is subject. The execution, delivery and performance by George Mason of this Agreement and the consummation
by it of the transactions contemplated hereby, have been duly authorized by all necessary corporate action on part of George Mason.
This Agreement has been duly executed and delivered by George Mason and, upon the due authorization, execution and delivery by
Assignor, Assignee and the Depositor, will constitute the valid and legally binding obligation of George Mason enforceable against
George Mason in accordance with its terms except as enforceability may be limited by bankruptcy, reorganization, insolvency, moratorium
or other similar laws now or hereafter in effect relating to creditors’ rights generally, and by general principles of equity
regardless of whether enforceability is considered in a proceeding in equity or at law; and

 

(d)           No
consent, approval, order or authorization of, or declaration, filing or registration with, any governmental entity is required
to be obtained or made by George Mason in connection with the execution, delivery or performance by George Mason of this Agreement,
or the consummation by it of the transactions contemplated hereby.

 

Restated George Mason Representations
and Warranties

 

8.           Pursuant
to Section 32(d) of the Purchase Agreement, George Mason hereby restates to Depositor and Assignee (a) the representations and
warranties set forth in Subsection 7.01 of the Purchase Agreement as of the related Closing Date and (b) the representations
and warranties set forth in Subsection 7.02 of the Purchase Agreement as of the date hereof, as if such representations and warranties
were set forth herein in full.

 

In the event of a
breach of any representations and warranties referred to in clauses (a) or (b) above as of the related Closing Date or the date
hereof, as the case may be, Assignee shall be entitled to all the remedies under the Purchase Agreement, including, without limitation,
the right to compel George Mason to repurchase Mortgage Loans pursuant to Section 7.03 of the Purchase Agreement, subject to the
provisions of Section 10.

 

    	4

    	 

    

 

Recognition of Assignee

 

9.           From
and after the date hereof, subject to Section 10 below, George Mason shall recognize Assignee as owner of the Mortgage Loans and
will perform its obligations hereunder for the benefit of the Assignee in accordance with the Purchase Agreement, as modified hereby
or as may be amended from time to time, as if Assignee and George Mason had entered into a separate purchase agreement for the
purchase of the Mortgage Loans in the form of the Purchase Agreement, the terms of which are incorporated herein by reference,
as amended by this Agreement.

 

Enforcement of Rights

 

10.         (a)            Controlling
Holder Rights. George Mason agrees and acknowledges that Sequoia Mortgage Funding Corporation, an Affiliate of the Depositor,
in its capacity as the initial Controlling Holder (as defined in the Pooling and Servicing Agreement) pursuant to the Pooling and
Servicing Agreement, and for so long as it is the Controlling Holder, will exercise all of Assignee’s rights as Purchaser
under the following section of the Purchase Agreement:

 

Purchase
Agreement:

 

	Section or Subsection	Matter
	 	 
	7.03, other than 7.03(c)	Repurchase and Substitution

 

(b)           If
there is no Controlling Holder under the Pooling and Servicing Agreement, then all rights that are to be exercised by the Controlling
Holder pursuant to Section 10(a) shall be exercised by Assignee.

 

Amendments to Purchase Agreement

 

11.         The
parties agree that the Purchase Agreement shall be amended, solely with respect to the Mortgage Loans, as follows:

 

(a)            Definitions.

 

(i)          The
definitions of “Business Day” and “Repurchase Price” set forth in Section 1 of the Purchase Agreement shall
be deleted and replaced in their entirety as follows:

 

Business
Day: Any day other than (i) a Saturday or a Sunday, (ii) a legal holiday in the states of California, Delaware, Maryland,
Minnesota, Missouri, New York or the Commonwealth of Virginia, (iii) a day on which banks in the states of California, Delaware,
Maryland, Minnesota, Missouri, New York or the Commonwealth of Virginia, are authorized or obligated by law or executive order
to be closed or (iv) a day on which the New York Stock Exchange or the Federal Reserve Bank of New York is closed.

 

    	5

    	 

    

 

Repurchase
Price: With respect to any Mortgage Loan, a price equal to (i) the unpaid principal balance of the Mortgage Loan, plus (ii) interest
on such unpaid principal balance at the related Mortgage Interest Rate from the last date through which interest was last paid
by or on behalf of the Mortgagor to the last day of the month in which such repurchase occurs, plus (iii) reasonable and customary
third party expenses incurred in connection with the transfer of the Mortgage Loan being repurchased, minus (iv) any amounts received
in respect of such repurchased Mortgage Loan and being held in the Custodial Account for future distribution in connection with
such Mortgage Loan.

 

(b)          The
following sentence shall be added as the new third sentence of Subsection 7.03(a):

 

Each determination as to whether
there has been such a breach shall be conducted on a Mortgage Loan-by-Mortgage Loan basis.

 

(c)          The
rights under the Purchase Agreement assigned to the Depositor and the Assignee pursuant to this Agreement shall be under the Purchase
Agreement as amended by this Agreement.

 

Miscellaneous

 

12.         All
demands, notices and communications related to the Mortgage Loans, the Purchase Agreement and this Agreement shall be in writing
and shall be deemed to have been duly given if personally delivered at or mailed by registered mail, postage prepaid, as follows:

 

(a)          In
the case of George Mason,

 

George Mason Mortgage, LLC

4100 Monument Corner Drive, Suite 100

Fairfax, VA 22030

Attention: Sue Spinetta

 

(b)          In
the case of Assignee,

 

Wilmington Trust, National Association

1100 North Market Street

Rodney Square North

Wilmington, DE 19890

Attention: Dorri Costello

 

    	6

    	 

    

 

(c)          In
the case of Depositor,

 

Sequoia Residential
Funding, Inc.

One Belvedere
Place, Suite 360

Mill Valley,
California 94941

Attention: William
Moliski

 

with a copy
to

 

General Counsel
at the same address

 

(d)          In
the case of Assignor,

 

Redwood Residential
Acquisition Corporation

One Belvedere
Place, Suite 360

Mill Valley,
California 94941

Attention: William
Moliski

 

with a copy
to

 

General Counsel
at the same address

 

(e)          In
the case of Master Servicer,

 

CitiMortgage,
Inc.

4050 Regent
Blvd.

Irving, TX 75063

Attention:
CTS- Sequoia Mortgage Trust 2013-8

 

with a copy
to

 

CitiMortgage,
Inc.

The Office
of General Counsel

1000 Technology
Drive

O’ Fallon,
MO 63368

 

(f)          In
the case of the initial Controlling Holder,

 

Sequoia Mortgage
Funding Corporation

One Belvedere
Place, Suite 360

Mill Valley,
California 94941

Attention: William
Moliski

 

with a copy
to

 

General Counsel
at the same address

 

13.         This
Agreement shall be construed in accordance with the laws of the State of New York, except to the extent preempted by Federal law,
and the obligations, rights and remedies of the parties hereunder shall be determined in accordance with such laws, without regard
to the conflicts of laws provisions of the State of New York or any other jurisdiction.

 

    	7

    	 

    

 

14.         No
term or provision of this Agreement may be waived or modified unless such waiver or modification is in writing and signed by the
party against whom such waiver or modification is sought to be enforced.

 

15.         This
Agreement shall inure to the benefit of the successors and assigns of the parties hereto. Any entity into which Assignor, Depositor,
Assignee or George Mason may be merged or consolidated shall, without the requirement for any further writing, be deemed Assignor,
Depositor, Assignee or George Mason, respectively, hereunder.

 

16.         This
Agreement shall survive the conveyance of the Mortgage Loans, the assignment of the representations and warranties made by George
Mason pursuant to the Purchase Agreement to the extent of the Mortgage Loans by Assignor to Depositor and by Depositor to Assignee,
and the termination of the Purchase Agreement.

 

17.         This
Agreement may be executed simultaneously in any number of counterparts. Each counterpart shall be deemed to be an original, and
all such counterparts shall constitute one and the same instrument.

 

18.         The
Controlling Holder under the Pooling and Servicing Agreement is an express third party beneficiary of this Agreement, and shall
have the same power and ability to exercise and enforce the rights stated to be provided to it hereunder as if it were a signatory
hereto. George Mason hereby consents to such exercise and enforcement.

 

19.         It
is expressly understood and agreed by the parties hereto that insofar as this Agreement is executed by the Trustee (i) this Agreement
is executed and delivered by Wilmington Trust, National Association (“Wilmington Trust”) not in its individual capacity
but solely as Trustee on behalf of the trust created by the Pooling and Servicing Agreement referred to herein (the “Trust”)
in the exercise of the powers and authority conferred upon and vested in it, and as directed in the Pooling and Servicing Agreement,
(ii) each of the undertakings and agreements herein made on behalf of the Assignee is made and intended not as a personal undertaking
or agreement of or by Wilmington Trust but is made and intended for purposes of binding only the Trust, (iii) nothing herein contained
shall be construed as creating any liability on the part of Wilmington Trust, individually or personally, to perform any covenant
either express or implied in this Agreement, all such liability, if any, being expressly waived by the parties hereto and by any
person claiming by, through or under the parties hereto, and (iv) under no circumstances shall Wilmington Trust in its individual
capacity or in its capacity as Trustee be personally liable for the payment of any indebtedness, amounts or expenses owed by the
Assignor under the Purchase Agreement, as modified or supplemented by this Agreement (such indebtedness, expenses and other amounts
being payable solely from and to the extent of funds of the Trust) or be personally liable for the breach or failure of any obligation,
representation, warranty or covenant made under this Agreement or any other related documents.

 

    	8

    	 

    

 

20.         Master
Servicer. George Mason hereby acknowledges that the Assignee has appointed CitiMortgage, Inc. to act as master servicer under
the Pooling and Servicing Agreement and hereby agrees to treat all inquiries, demands, instructions, authorizations and other communications
from the Master Servicer as if the same had been received from the Assignee. The Master Servicer, acting on behalf of the Assignee,
shall have the rights of the Assignee as the Purchaser under this Agreement, including, without limitation, the right to enforce
the obligations of George Mason hereunder and under the Purchase Agreement and the right to exercise the remedies of the Purchaser
hereunder and under the Purchase Agreement.

 

George Mason shall
make all remittances due by it to the Purchaser with respect to the Mortgage Loans to the following account by wire transfer of
immediately available funds:

 

	 	Citibank, N.A.	 
	 	Bank City/State:	Glendale, CA
	 	ABA Number:	321-171-184
	 	Account Name:	CMI MSD Clearing
	 	Account Number:	#070-4913896

 

21.         George
Mason acknowledges that the custodian will be Wells Fargo Bank, N.A. acting pursuant to the Custodial Agreement. Notwithstanding
Section 10 of the Purchase Agreement, George Mason shall pay shipping expenses for any Mortgage Loan Documents if there has been
a breach of any representation or warranty made with respect to the related Mortgage Loan in Subsection 7.01 of the Purchase Agreement.

 

22.         Rule
17g-5 Compliance. George Mason hereby agrees that it shall provide information with respect to the Mortgage Loans or the origination
thereof to any Rating Agency or nationally recognized statistical rating organization (“NRSRO”) via electronic mail
at ratingagency@citi.com, with a subject reference of “SEMT 2013-8” and an identification of the type of information
being provided in the body of such electronic mail. The Securities Administrator, as the initial Rule 17g-5 Information Provider
(the “Rule 17g-5 Information Provider”) shall notify George Mason in writing of any change in the identity or contact
information of the Rule 17g-5 Information Provider. George Mason shall have no liability for (i) the Rule 17g-5 Information
Provider’s failure to post information provided by it in accordance with the terms of this Agreement or (ii) any malfunction
or disabling of the website maintained by the Rule 17g-5 Information Provider. None of the foregoing restrictions in this Section 22
prohibit or restrict oral or written communications, or providing information, between George Mason, on the one hand, and any Rating
Agency or NRSRO, on the other hand, with regard to (i) such Rating Agency’s or NRSRO’s review of the ratings it assigns
to George Mason or (ii) such Rating Agency’s or NRSRO’s evaluation of George Mason’s operations in general; provided,
however, that George Mason shall not provide any information relating to the Mortgage Loans to such Rating Agency or NRSRO in connection
with such review and evaluation by such Rating Agency or NRSRO unless: (x) borrower, property or deal specific identifiers are
redacted; or (y) such information has already been provided to the Rule 17g-5 Information Provider.

 

    	9

    	 

    

 

IN WITNESS WHEREOF,
the parties hereto have executed this Agreement the day and year first above written.

 

	 	REDWOOD RESIDENTIAL ACQUISITION CORPORATION
	 	Assignor
	 	 
	 	By:	 
	 	Name:	 
	 	Title:	 
	 	 
	 	SEQUOIA RESIDENTIAL FUNDING, INC.
	 	Depositor
	 	 
	 	By:	 
	 	Name:	 
	 	Title:	 
	 	 
	 	WILMINGTON TRUST, NATIONAL ASSOCIATION,
	 	not in its individual capacity but solely as Trustee,
	 	Assignee
	 	 
	 	By:	 
	 	Name:	 
	 	Title:	 
	 	 
	 	GEORGE MASON MORTGAGE, LLC
	 	 
	 	By:	 
	 	Name:	 
	 	Title:	 

 

	Accepted and agreed to by:	 
	 	 
	CITIMORTGAGE, INC.	 
	Master Servicer	 
	 	 
	By:	 	 
	Name:	 	 
	Title:	 	 

 

Signature Page – Assignment of Representations and Warranties – George Mason (SEMT 2013-8)

 

    	 

    	 

    

 

ATTACHMENT 1

 

MORTGAGE LOAN SCHEDULE 

 

	 	1	2	3	4	5	6	7	8	9	10
	 	Primary
    Servicer	Servicing
    Fee %	Servicing
    Fee—Flatdollar	Servicing
    Advance Methodology	Originator	Loan
    Group	Loan
    Number	Amortization
    Type	Lien
    Position	HELOC
    Indicator
	1	Cenlar	0.0025	 	 	George
    Mason	 	10000011390	1	1	0
	2	Cenlar	0.0025	 	 	George
    Mason	 	10000010627	1	1	0
	3	Cenlar	0.0025	 	 	George
    Mason	 	10000010626	1	1	0
	4	Cenlar	0.0025	 	 	George
    Mason	 	10000010618	1	1	0
	5	Cenlar	0.0025	 	 	George
    Mason	 	10000010465	1	1	0
	6	Cenlar	0.0025	 	 	George
    Mason	 	10000010443	1	1	0
	7	Cenlar	0.0025	 	 	George
    Mason	 	10000010409	1	1	0
	8	Cenlar	0.0025	 	 	George
    Mason	 	10000010340	1	1	0
	9	Cenlar	0.0025	 	 	George
    Mason	 	10000010112	1	1	0
	10	Cenlar	0.0025	 	 	George
    Mason	 	10000010103	1	1	0
	11	Cenlar	0.0025	 	 	George
    Mason	 	10000010071	1	1	0
	12	Cenlar	0.0025	 	 	George
    Mason	 	10000009980	1	1	0
	13	Cenlar	0.0025	 	 	George
    Mason	 	10000009929	1	1	0
	14	Cenlar	0.0025	 	 	George
    Mason	 	10000009901	1	1	0
	15	Cenlar	0.0025	 	 	George
    Mason	 	10000009868	1	1	0
	16	Cenlar	0.0025	 	 	George
    Mason	 	10000009856	1	1	0
	17	Cenlar	0.0025	 	 	George
    Mason	 	10000009765	1	1	0
	18	Cenlar	0.0025	 	 	George
    Mason	 	10000009703	1	1	0
	19	Cenlar	0.0025	 	 	George
    Mason	 	10000009681	1	1	0
	20	Cenlar	0.0025	 	 	George
    Mason	 	10000009679	1	1	0
	21	Cenlar	0.0025	 	 	George
    Mason	 	10000009473	1	1	0
	22	Cenlar	0.0025	 	 	George
    Mason	 	10000009422	1	1	0
	23	Cenlar	0.0025	 	 	George
    Mason	 	10000009395	1	1	0
	24	Cenlar	0.0025	 	 	George
    Mason	 	10000009319	1	1	0
	25	Cenlar	0.0025	 	 	George
    Mason	 	10000008810	1	1	0
	26	Cenlar	0.0025	 	 	George
    Mason	 	10000008602	1	1	0
	27	Cenlar	0.0025	 	 	George
    Mason	 	10000008601	1	1	0
	28	Cenlar	0.0025	 	 	George
    Mason	 	10000008596	1	1	0
	29	Cenlar	0.0025	 	 	George
    Mason	 	10000008390	1	1	0
	30	Cenlar	0.0025	 	 	George
    Mason	 	10000008351	1	1	0
	31	Cenlar	0.0025	 	 	George
    Mason	 	10000007607	1	1	0
	32	Cenlar	0.0025	 	 	George
    Mason	 	10000006863	1	1	0
	33	Cenlar	0.0025	 	 	George
    Mason	 	10000006723	1	1	0
	34	Cenlar	0.0025	 	 	George
    Mason	 	1500010244	1	1	0
	35	Cenlar	0.0025	 	 	George
    Mason	 	1500009815	1	1	0
	36	Cenlar	0.0025	 	 	George
    Mason	 	1500009773	1	1	0

  

	 	11	12	13	14	15	16	17	18	19	20
	 	Loan
    Purpose	Cash
    Out Amount	Total
    Origination and Discount Points	Covered/High
    Cost Loan Indicator	Relocation
    Loan Indicator	Broker
    Indicator	Channel	Escrow
    Indicator	Senior
    Loan

    Amount(s)	Loan
    Type of Most

    Senior Lien
	1	9	 	 	 	 	 	1	0	0	 
	2	9	 	 	 	 	 	1	4	0	 
	3	9	 	 	 	 	 	1	4	0	 
	4	9	 	 	 	 	 	1	4	0	 
	5	7	 	 	 	 	 	1	4	0	 
	6	9	 	 	 	 	 	1	4	0	 
	7	9	 	 	 	 	 	1	4	0	 
	8	3	 	 	 	 	 	1	4	0	 
	9	9	 	 	 	 	 	1	4	0	 
	10	6	 	 	 	 	 	1	4	0	 
	11	7	 	 	 	 	 	1	4	0	 
	12	9	 	 	 	 	 	1	4	0	 
	13	7	 	 	 	 	 	1	0	0	 
	14	7	 	 	 	 	 	1	4	0	 
	15	9	 	 	 	 	 	1	4	0	 
	16	7	 	 	 	 	 	1	4	0	 
	17	7	 	 	 	 	 	1	4	0	 
	18	7	 	 	 	 	 	1	4	0	 
	19	7	 	 	 	 	 	1	4	0	 
	20	7	 	 	 	 	 	1	4	0	 
	21	9	 	 	 	 	 	1	4	0	 
	22	7	 	 	 	 	 	1	4	0	 
	23	9	 	 	 	 	 	1	4	0	 
	24	7	 	 	 	 	 	1	4	0	 
	25	9	 	 	 	 	 	1	4	0	 
	26	6	 	 	 	 	 	1	4	0	 
	27	9	 	 	 	 	 	1	4	0	 
	28	7	 	 	 	 	 	1	4	0	 
	29	9	 	 	 	 	 	1	4	0	 
	30	7	 	 	 	 	 	1	4	0	 
	31	7	 	 	 	 	 	1	4	0	 
	32	9	 	 	 	 	 	1	0	0	 
	33	9	 	 	 	 	 	1	4	0	 
	34	9	 	 	 	 	 	1	4	0	 
	35	9	 	 	 	 	 	1	0	0	 
	36	7	 	 	 	 	 	1	4	0	 

  

	 	21	22	23	24	25	26	27	28	29	30
	 	Hybrid
    Period of

    Most Senior Lien (in

    months)	Neg
    Am Limit of

    Most Senior Lien	Junior
    Mortgage

    Balance	Origination
    Date of

    Most Senior Lien	Origination
    Date	Original
    Loan

    Amount	Original
    Interest

    Rate	Original

    Amortization Term	Original
    Term to

    Maturity	First
    Payment Date

    of Loan
	1	 	 	0	 	3/28/2013	1035500	0.035	360	360	6/1/2013
	2	 	 	0	 	3/29/2013	650000	0.03625	360	360	5/1/2013
	3	 	 	75000	 	4/10/2013	653000	0.04	360	360	6/1/2013
	4	 	 	0	 	3/22/2013	735500	0.03875	360	360	5/1/2013
	5	 	 	0	 	3/29/2013	588800	0.0375	360	360	5/1/2013
	6	 	 	0	 	4/4/2013	955000	0.0375	360	360	6/1/2013
	7	 	 	0	 	4/12/2013	670000	0.03625	360	360	6/1/2013
	8	 	 	0	 	4/15/2013	651500	0.04	360	360	6/1/2013
	9	 	 	0	 	4/1/2013	927500	0.03625	360	360	5/1/2013
	10	 	 	0	 	4/5/2013	463600	0.0375	360	360	5/1/2013
	11	 	 	0	 	3/28/2013	696000	0.0375	360	360	5/1/2013
	12	 	 	75000	 	3/22/2013	660000	0.0375	360	360	5/1/2013
	13	 	 	0	 	3/26/2013	447300	0.0375	360	360	5/1/2013
	14	 	 	0	 	4/2/2013	1020000	0.0375	360	360	6/1/2013
	15	 	 	0	 	4/10/2013	710000	0.03875	360	360	6/1/2013
	16	 	 	0	 	4/10/2013	593600	0.0375	360	360	6/1/2013
	17	 	 	0	 	3/26/2013	494500	0.03625	360	360	5/1/2013
	18	 	 	0	 	3/28/2013	640000	0.03875	360	360	5/1/2013
	19	 	 	0	 	4/2/2013	1192500	0.0375	360	360	5/1/2013
	20	 	 	0	 	3/19/2013	556000	0.04125	360	360	5/1/2013
	21	 	 	0	 	3/29/2013	843750	0.0375	360	360	5/1/2013
	22	 	 	0	 	4/10/2013	584000	0.03875	360	360	6/1/2013
	23	 	 	0	 	4/5/2013	980000	0.04	360	360	6/1/2013
	24	 	 	0	 	3/15/2013	768800	0.03875	360	360	5/1/2013
	25	 	 	0	 	3/14/2013	950000	0.035	360	360	5/1/2013
	26	 	 	0	 	3/26/2013	864000	0.03875	360	360	5/1/2013
	27	 	 	0	 	3/15/2013	731000	0.03875	360	360	5/1/2013
	28	 	 	0	 	3/18/2013	1000000	0.03625	360	360	5/1/2013
	29	 	 	0	 	3/12/2013	667000	0.03875	360	360	5/1/2013
	30	 	 	0	 	3/21/2013	999200	0.03375	360	360	5/1/2013
	31	 	 	0	 	2/26/2013	500000	0.035	360	360	4/1/2013
	32	 	 	0	 	3/5/2013	1965000	0.035	360	360	5/1/2013
	33	 	 	0	 	3/7/2013	1468000	0.03375	360	360	5/1/2013
	34	 	 	0	 	3/27/2013	720000	0.035	360	360	5/1/2013
	35	 	 	0	 	2/11/2013	970000	0.035	360	360	4/1/2013
	36	 	 	0	 	1/15/2013	1207500	0.035	360	360	3/1/2013

  

	 	31	32	33	34	35	36	37	38	39	40
	 	Interest
    Type

    Indicator	Original
    Interest

    Only Term	Buy
    Down Period	HELOC
    Draw Period	Current
    Loan

    Amount	Current
    Interest

    Rate	Current
    Payment

    Amount Due	Interest
    Paid

    Through Date	Current
    Payment

    Status	Index
    Type
	1	1	0	0	 	1033870	0.035	4649.86	6/1/2013	0	0
	2	1	0	0	 	647995.4	0.03625	2964.33	6/1/2013	0	0
	3	1	0	0	 	652059.1	0.04	3117.52	6/1/2013	0	0
	4	1	0	0	 	733329.4	0.03875	3458.59	6/1/2013	0	0
	5	1	0	0	 	587023.6	0.0375	2726.82	6/1/2013	0	0
	6	1	0	0	 	953561.6	0.0375	4422.75	6/1/2013	0	0
	7	1	0	0	 	668968.4	0.03625	3055.54	6/1/2013	0	0
	8	1	0	0	 	650561.3	0.04	3110.36	6/1/2013	0	0
	9	1	0	0	 	924639.6	0.03625	4229.88	6/1/2013	0	0
	10	1	0	0	 	462201.3	0.0375	2147	6/1/2013	0	0
	11	1	0	0	 	693900.2	0.0375	3223.28	6/1/2013	0	0
	12	1	0	0	 	658008.8	0.0375	3056.56	6/1/2013	0	0
	13	1	0	0	 	445950.5	0.0375	2071.52	6/1/2013	0	0
	14	1	0	0	 	1018464	0.0375	4723.78	6/1/2013	0	0
	15	1	0	0	 	708954	0.03875	3338.68	6/1/2013	0	0
	16	1	0	0	 	592705.9	0.0375	2749.05	6/1/2013	0	0
	17	1	0	0	 	492975	0.03625	2255.17	6/1/2013	0	0
	18	1	0	0	 	638111.3	0.03875	3009.52	6/1/2013	0	0
	19	1	0	0	 	1188902	0.0375	5522.65	6/1/2013	0	0
	20	1	0	0	 	554430.5	0.04125	2694.65	6/1/2013	0	0
	21	1	0	0	 	841204.4	0.0375	3907.54	6/1/2013	0	0
	22	1	0	0	 	583139.6	0.03875	2746.18	6/1/2013	0	0
	23	1	0	0	 	978588	0.04	4678.67	6/1/2013	0	0
	24	1	0	0	 	766531.2	0.03875	3615.18	6/1/2013	0	0
	25	1	0	0	 	947005.5	0.035	4265.92	6/1/2013	0	0
	26	1	0	0	 	861450.2	0.03875	4062.85	6/1/2013	0	0
	27	1	0	0	 	728842.7	0.03875	3437.43	6/1/2013	0	0
	28	1	0	0	 	996916	0.03625	4560.51	6/1/2013	0	0
	29	1	0	0	 	664010.8	0.03875	3136.48	6/1/2013	0	0
	30	1	0	0	 	995900.3	0.03375	4417.43	6/1/2013	0	0
	31	1	0	0	 	497632.5	0.035	2245.22	6/1/2013	0	0
	32	1	0	0	 	1958806	0.035	8823.73	6/1/2013	0	0
	33	1	0	0	 	1463271	0.03375	6489.97	6/1/2013	0	0
	34	1	0	0	 	717730.5	0.035	3233.12	6/1/2013	0	0
	35	1	0	0	 	965406.9	0.035	4355.73	6/1/2013	0	0
	36	1	0	0	 	1199865	0.035	5422.21	6/1/2013	0	0

 

	 	41	42	43	44	45	46	47	48	49	50
	 	ARM
    Look-back

    Days	Gross
    Margin	ARM
    Round Flag	ARM
    Round Factor	Initial
    Fixed Rate

    Period	Initial
    Interest Rate

    Cap (Change Up)	Initial
    Interest Rate

    Cap (Change Down)	Subsequent
    Interest

    Rate Reset Period	Subsequent
    Interest

    Rate Cap (Change Down)	Subsequent
    Interest

    Rate Cap (Change

    Up)
	1	 	 	 	 	 	 	 	 	 	 
	2	 	 	 	 	 	 	 	 	 	 
	3	 	 	 	 	 	 	 	 	 	 
	4	 	 	 	 	 	 	 	 	 	 
	5	 	 	 	 	 	 	 	 	 	 
	6	 	 	 	 	 	 	 	 	 	 
	7	 	 	 	 	 	 	 	 	 	 
	8	 	 	 	 	 	 	 	 	 	 
	9	 	 	 	 	 	 	 	 	 	 
	10	 	 	 	 	 	 	 	 	 	 
	11	 	 	 	 	 	 	 	 	 	 
	12	 	 	 	 	 	 	 	 	 	 
	13	 	 	 	 	 	 	 	 	 	 
	14	 	 	 	 	 	 	 	 	 	 
	15	 	 	 	 	 	 	 	 	 	 
	16	 	 	 	 	 	 	 	 	 	 
	17	 	 	 	 	 	 	 	 	 	 
	18	 	 	 	 	 	 	 	 	 	 
	19	 	 	 	 	 	 	 	 	 	 
	20	 	 	 	 	 	 	 	 	 	 
	21	 	 	 	 	 	 	 	 	 	 
	22	 	 	 	 	 	 	 	 	 	 
	23	 	 	 	 	 	 	 	 	 	 
	24	 	 	 	 	 	 	 	 	 	 
	25	 	 	 	 	 	 	 	 	 	 
	26	 	 	 	 	 	 	 	 	 	 
	27	 	 	 	 	 	 	 	 	 	 
	28	 	 	 	 	 	 	 	 	 	 
	29	 	 	 	 	 	 	 	 	 	 
	30	 	 	 	 	 	 	 	 	 	 
	31	 	 	 	 	 	 	 	 	 	 
	32	 	 	 	 	 	 	 	 	 	 
	33	 	 	 	 	 	 	 	 	 	 
	34	 	 	 	 	 	 	 	 	 	 
	35	 	 	 	 	 	 	 	 	 	 
	36	 	 	 	 	 	 	 	 	 	 

  

	 	51	52	53	54	55	56	57	58	59	60
	 	Lifetime
    Maximum

    Rate (Ceiling)	Lifetime
    Minimum

    Rate (Floor)	Negative

    Amortization Limit	Initial
    Negative

    Amortization Recast

    Period	Subsequent

    Negative

    Amortization Recast

    Period	Initial
    Fixed

    Payment Period	Subsequent

    Payment Reset

    Period	Initial
    Periodic

    Payment Cap	Subsequent

    Periodic Payment

    Cap	Initial
    Minimum

    Payment Reset

    Period
	1	 	 	 	 	 	 	 	 	 	 
	2	 	 	 	 	 	 	 	 	 	 
	3	 	 	 	 	 	 	 	 	 	 
	4	 	 	 	 	 	 	 	 	 	 
	5	 	 	 	 	 	 	 	 	 	 
	6	 	 	 	 	 	 	 	 	 	 
	7	 	 	 	 	 	 	 	 	 	 
	8	 	 	 	 	 	 	 	 	 	 
	9	 	 	 	 	 	 	 	 	 	 
	10	 	 	 	 	 	 	 	 	 	 
	11	 	 	 	 	 	 	 	 	 	 
	12	 	 	 	 	 	 	 	 	 	 
	13	 	 	 	 	 	 	 	 	 	 
	14	 	 	 	 	 	 	 	 	 	 
	15	 	 	 	 	 	 	 	 	 	 
	16	 	 	 	 	 	 	 	 	 	 
	17	 	 	 	 	 	 	 	 	 	 
	18	 	 	 	 	 	 	 	 	 	 
	19	 	 	 	 	 	 	 	 	 	 
	20	 	 	 	 	 	 	 	 	 	 
	21	 	 	 	 	 	 	 	 	 	 
	22	 	 	 	 	 	 	 	 	 	 
	23	 	 	 	 	 	 	 	 	 	 
	24	 	 	 	 	 	 	 	 	 	 
	25	 	 	 	 	 	 	 	 	 	 
	26	 	 	 	 	 	 	 	 	 	 
	27	 	 	 	 	 	 	 	 	 	 
	28	 	 	 	 	 	 	 	 	 	 
	29	 	 	 	 	 	 	 	 	 	 
	30	 	 	 	 	 	 	 	 	 	 
	31	 	 	 	 	 	 	 	 	 	 
	32	 	 	 	 	 	 	 	 	 	 
	33	 	 	 	 	 	 	 	 	 	 
	34	 	 	 	 	 	 	 	 	 	 
	35	 	 	 	 	 	 	 	 	 	 
	36	 	 	 	 	 	 	 	 	 	 

  

	 	61	62	63	64	65	66	67	68	69	70
	 	Subsequent

    Minimum Payment

    Reset Period	Option
    ARM

    Indicator	Options
    at Recast	Initial
    Minimum

    Payment	Current
    Minimum

    Payment	Prepayment
    Penalty

    Calculation	Prepayment
    Penalty

    Type	Prepayment
    Penalty

    Total Term	Prepayment
    Penalty

    Hard Term	Primary
    Borrower ID
	1	 	 	 	 	 	 	 	0	 	188
	2	 	 	 	 	 	 	 	0	 	157
	3	 	 	 	 	 	 	 	0	 	93
	4	 	 	 	 	 	 	 	0	 	29
	5	 	 	 	 	 	 	 	0	 	81
	6	 	 	 	 	 	 	 	0	 	137
	7	 	 	 	 	 	 	 	0	 	156
	8	 	 	 	 	 	 	 	0	 	528
	9	 	 	 	 	 	 	 	0	 	158
	10	 	 	 	 	 	 	 	0	 	143
	11	 	 	 	 	 	 	 	0	 	308
	12	 	 	 	 	 	 	 	0	 	148
	13	 	 	 	 	 	 	 	0	 	154
	14	 	 	 	 	 	 	 	0	 	175
	15	 	 	 	 	 	 	 	0	 	74
	16	 	 	 	 	 	 	 	0	 	192
	17	 	 	 	 	 	 	 	0	 	159
	18	 	 	 	 	 	 	 	0	 	25
	19	 	 	 	 	 	 	 	0	 	372
	20	 	 	 	 	 	 	 	0	 	149
	21	 	 	 	 	 	 	 	0	 	554
	22	 	 	 	 	 	 	 	0	 	191
	23	 	 	 	 	 	 	 	0	 	6
	24	 	 	 	 	 	 	 	0	 	195
	25	 	 	 	 	 	 	 	0	 	218
	26	 	 	 	 	 	 	 	0	 	558
	27	 	 	 	 	 	 	 	0	 	181
	28	 	 	 	 	 	 	 	0	 	177
	29	 	 	 	 	 	 	 	0	 	607
	30	 	 	 	 	 	 	 	0	 	160
	31	 	 	 	 	 	 	 	0	 	172
	32	 	 	 	 	 	 	 	0	 	100
	33	 	 	 	 	 	 	 	0	 	147
	34	 	 	 	 	 	 	 	0	 	184
	35	 	 	 	 	 	 	 	0	 	52
	36	 	 	 	 	 	 	 	0	 	569

  

	 	71	72	73	74	75	76	77	78	79	80
	 	Number
    of

    Mortgaged

    Properties	Total
    Number of

    Borrowers	Self-employment

    Flag	Current
    ‘Other’

    Monthly Payment	Length
    of

    Employment:

    Borrower	Length
    of

    Employment: Co-

    Borrower	Years
    in Home	FICO
    Model Used	Most
    Recent FICO

    Date	Primary
    Wage

    Earner Original

    FICO: Equifax
	1	2	 	1	 	43	 	5	1	 	 
	2	1	 	0	 	13.75	21.25	9.75	1	 	 
	3	2	 	0	 	15.5	1.75	7.25	1	 	 
	4	1	 	0	 	3.5	 	1.25	1	 	 
	5	2	 	1	 	7	7	0	1	 	 
	6	1	 	0	 	3.5	13.75	6.75	1	 	 
	7	2	 	1	 	29.5	 	10.5	1	 	 
	8	1	 	0	 	7.5	13.25	13	1	 	 
	9	1	 	1	 	7	 	5	1	 	 
	10	1	 	0	 	0.5	 	0	1	 	 
	11	1	 	0	 	0.5	 	0	1	 	 
	12	1	 	0	 	3.75	7.5	9	1	 	 
	13	2	 	0	 	21.75	8	0	1	 	 
	14	2	 	1	 	6	 	0	1	 	 
	15	1	 	1	 	17.5	 	1.5	1	 	 
	16	1	 	0	 	3.25	7.5	0	1	 	 
	17	2	 	0	 	2	12.5	0	1	 	 
	18	1	 	0	 	2.5	 	0	1	 	 
	19	3	 	0	 	8	3	0	1	 	 
	20	2	 	0	 	11	1.5	0	1	 	 
	21	2	 	0	 	0	 	13.25	1	 	 
	22	1	 	0	 	13.75	6	0	1	 	 
	23	3	 	1	 	12.5	 	13.5	1	 	 
	24	2	 	0	 	7	11	0	1	 	 
	25	1	 	0	 	22.1	 	8	1	 	 
	26	1	 	0	 	3.5	2.25	0	1	 	 
	27	1	 	0	 	3	 	8.5	1	 	 
	28	2	 	0	 	1.5	 	0	1	 	 
	29	2	 	1	 	0.5	3.75	5.25	1	 	 
	30	1	 	0	 	5.5	 	0	1	 	 
	31	3	 	0	 	23	17	0	1	 	 
	32	1	 	0	 	10.75	 	2.5	1	 	 
	33	3	 	1	 	17.25	12.5	9.25	1	 	 
	34	1	 	0	 	27	 	6.5	1	 	 
	35	1	 	0	 	14.25	11.75	9.5	1	 	 
	36	2	 	1	 	11.5	 	0	1	 	 

  

	 	81	82	83	84	85	86	87	88	89	90
		Primary
    Wage

    Earner Original

    FICO: Experian	Primary
    Wage

    Earner Original

    FICO: TransUnion	Secondary
    Wage

    Earner Original

    FICO: Equifax	Secondary
    Wage

    Earner Original

    FICO: Experian	Secondary
    Wage

    Earner Original

    FICO: TransUnion	Original

    Primary Borrower

    FICO	Most
    Recent

    Primary Borrower

    FICO	Most
    Recent Co-

    Borrower FICO	Most
    Recent FICO

    Method	VantageScore:

    Primary Borrower
	1	 	 	 	 	 	806	 	 	 	 
	2	 	 	 	 	 	778	 	 	 	 
	3	 	 	 	 	 	797	 	 	 	 
	4	 	 	 	 	 	710	 	 	 	 
	5	 	 	 	 	 	778	 	 	 	 
	6	 	 	 	 	 	803	 	 	 	 
	7	 	 	 	 	 	707	 	 	 	 
	8	 	 	 	 	 	738	 	 	 	 
	9	 	 	 	 	 	733	 	 	 	 
	10	 	 	 	 	 	795	 	 	 	 
	11	 	 	 	 	 	791	 	 	 	 
	12	 	 	 	 	 	798	 	 	 	 
	13	 	 	 	 	 	720	 	 	 	 
	14	 	 	 	 	 	795	 	 	 	 
	15	 	 	 	 	 	784	 	 	 	 
	16	 	 	 	 	 	792	 	 	 	 
	17	 	 	 	 	 	804	 	 	 	 
	18	 	 	 	 	 	742	 	 	 	 
	19	 	 	 	 	 	782	 	 	 	 
	20	 	 	 	 	 	730	 	 	 	 
	21	 	 	 	 	 	804	 	 	 	 
	22	 	 	 	 	 	781	 	 	 	 
	23	 	 	 	 	 	705	 	 	 	 
	24	 	 	 	 	 	763	 	 	 	 
	25	 	 	 	 	 	750	 	 	 	 
	26	 	 	 	 	 	720	 	 	 	 
	27	 	 	 	 	 	740	 	 	 	 
	28	 	 	 	 	 	777	 	 	 	 
	29	 	 	 	 	 	761	 	 	 	 
	30	 	 	 	 	 	781	 	 	 	 
	31	 	 	 	 	 	789	 	 	 	 
	32	 	 	 	 	 	774	 	 	 	 
	33	 	 	 	 	 	796	 	 	 	 
	34	 	 	 	 	 	782	 	 	 	 
	35	 	 	 	 	 	777	 	 	 	 
	36	 	 	 	 	 	807	 	 	 	 

  

	 	91	92	93	94	95	96	97	98	99	100
	 	VantageScore:
    Co-

    Borrower	Most
    Recent

    VantageScore

    Method	VantageScore
    Date	Credit
    Report:

    Longest Trade Line	Credit
    Report:

    Maximum Trade

    Line	Credit
    Report:

    Number of Trade

    Lines	Credit
    Line Usage

    Ratio	Most
    Recent 12-

    month Pay History	Months
    Bankruptcy	Months
    Foreclosure
	1	 	 	 	 	 	 	 	000000000000	 	 
	2	 	 	 	 	 	 	 	000000000000	 	 
	3	 	 	 	 	 	 	 	000000000000	 	 
	4	 	 	 	 	 	 	 	000000000000	 	 
	5	 	 	 	 	 	 	 	000000000000	 	 
	6	 	 	 	 	 	 	 	000000000000	 	 
	7	 	 	 	 	 	 	 	000000000000	 	 
	8	 	 	 	 	 	 	 	000000000000	 	 
	9	 	 	 	 	 	 	 	000000000000	 	 
	10	 	 	 	 	 	 	 	000000000000	 	 
	11	 	 	 	 	 	 	 	000000000000	 	 
	12	 	 	 	 	 	 	 	000000000000	 	 
	13	 	 	 	 	 	 	 	000000000000	 	 
	14	 	 	 	 	 	 	 	000000000000	 	 
	15	 	 	 	 	 	 	 	000000000000	 	 
	16	 	 	 	 	 	 	 	000000000000	 	 
	17	 	 	 	 	 	 	 	000000000000	 	 
	18	 	 	 	 	 	 	 	000000000000	 	 
	19	 	 	 	 	 	 	 	000000000000	 	 
	20	 	 	 	 	 	 	 	000000000000	 	 
	21	 	 	 	 	 	 	 	000000000000	 	 
	22	 	 	 	 	 	 	 	000000000000	 	 
	23	 	 	 	 	 	 	 	000000000000	 	 
	24	 	 	 	 	 	 	 	000000000000	 	 
	25	 	 	 	 	 	 	 	000000000000	 	 
	26	 	 	 	 	 	 	 	000000000000	 	 
	27	 	 	 	 	 	 	 	000000000000	 	 
	28	 	 	 	 	 	 	 	000000000000	 	 
	29	 	 	 	 	 	 	 	000000000000	 	 
	30	 	 	 	 	 	 	 	000000000000	 	 
	31	 	 	 	 	 	 	 	000000000000	 	 
	32	 	 	 	 	 	 	 	000000000000	 	 
	33	 	 	 	 	 	 	 	000000000000	 	 
	34	 	 	 	 	 	 	 	000000000000	 	 
	35	 	 	 	 	 	 	 	000000000000	 	 
	36	 	 	 	 	 	 	 	000000000000	 	 

  

	 	101	102	103	104	105	106	107	108	109	110
	 	Primary
    Borrower

    Wage Income	Co-Borrower
    Wage

    Income	Primary
    Borrower

    Other Income	Co-Borrower
    Other

    Income	All
    Borrower Wage

    Income	All
    Borrower Total

    Income	4506-T
    Indicator	Borrower
    Income

    Verification Level	Co-Borrower

    Income Verification	Borrower

    Employment

    Verification
	1	25809.7	 	0	 	25809.7	25809.7	1	5	 	3
	2	12696	10520	0	0	23216	23216	1	5	 	3
	3	4534.58	16990.42	0	0	21525	21525	1	5	 	3
	4	20432.62	 	0	 	20432.62	20432.62	1	5	 	3
	5	12656	8750	0	0	21406	21406	1	5	 	3
	6	14583.33	14724.99	0	0	29308.32	29308.32	1	5	 	3
	7	20048.08	0	0	0	20048.08	20048.08	1	5	 	3
	8	9877.51	11397.58	5973	2906	21275.09	30154.09	1	5	 	3
	9	63665.46	0	0	0	63665.46	63665.46	1	5	 	3
	10	7419.42	 	0	 	7419.42	7419.42	1	5	 	3
	11	15798.61	 	0	 	15798.61	15798.61	1	5	 	3
	12	0	22500	0	0	22500	22500	1	5	 	3
	13	11744.33	3631.94	0	0	15376.27	15376.27	1	5	 	3
	14	19589.58	0	0	0	19589.58	19589.58	1	5	 	3
	15	19714.74	 	0	 	19714.74	19714.74	1	4	 	3
	16	10833.34	11344.5	0	0	22177.84	22177.84	1	5	 	3
	17	10250	2200	0	0	12450	12450	1	5	 	3
	18	23014.17	 	0	 	23014.17	23014.17	1	5	 	3
	19	2320.8	8609.37	15169.25	0	10930.17	26099.42	1	5	 	3
	20	13749.99	7241.32	0	0	20991.31	20991.31	1	5	 	3
	21	14809.59	 	0	 	14809.59	14809.59	1	5	 	3
	22	9902.53	5794.53	0	0	15697.06	15697.06	1	5	 	3
	23	69961.16	 	0	 	69961.16	69961.16	1	5	 	3
	24	7764	10228	0	0	17992	17992	1	5	 	3
	25	12906.4	 	93.42	 	12906.4	12999.82	1	5	 	3
	26	13708.33	8137	0	0	21845.33	21845.33	1	5	 	3
	27	12021.34	 	0	 	12021.34	12021.34	1	5	 	3
	28	19686.77	 	0	 	19686.77	19686.77	1	5	 	3
	29	10000	10466.92	0	0	20466.92	20466.92	1	4	 	3
	30	24441.33	 	0	 	24441.33	24441.33	1	5	 	3
	31	12334.4	16254.68	0	0	28589.08	28589.08	1	5	 	3
	32	45833.33	0	39994	0	45833.33	85827.33	1	5	 	3
	33	29558.88	7366.67	0	2315	36925.55	39240.55	1	5	 	3
	34	27500	 	0	 	27500	27500	1	5	 	3
	35	5703.58	14583	0	0	20286.58	20286.58	1	5	 	3
	36	71632.95	 	0	 	71632.95	71632.95	1	5	 	3

  

	 	111	112	113	114	115	116	117	118	119	120
	 	Co-Borrower

    Employment

    Verification	Borrower
    Asset

    Verification	Co-Borrower
    Asset

    Verification	Liquid
    / Cash

    Reserves	Monthly
    Debt All

    Borrowers	Originator
    DTI	Fully
    Indexed Rate	Qualification

    Method	Percentage
    of Down

    Payment from

    Borrower Own

    Funds	City
	1	 	4	 	1054269	6382.79	0.247302	 	 	 	CLIFTON
	2	 	4	 	29309.58	5750.37	0.24769	 	 	 	FAIRFAX
	3	 	4	 	109447.5	8061.37	0.374512	 	 	 	ASHBURN
	4	 	4	 	42535.36	7874.65	0.385396	 	 	 	WASHINGTON
	5	 	4	 	135583	6606.21	0.308615	 	 	100	ELLICOTT
    CITY
	6	 	4	 	204371.5	5640.27	0.192446	 	 	 	BETHESDA
	7	 	4	 	50792.04	8613.44	0.429639	 	 	 	POTOMAC
	8	 	4	 	369127.6	4759.16	0.157828	 	 	100	VIENNA
	9	 	4	 	93571.68	6475.8	0.101716	 	 	 	BETHESDA
	10	 	4	 	72869.93	2816.73	0.379643	 	 	100	WASHINGTON
	11	 	4	 	245755	4738.29	0.299918	 	 	100	ALEXANDRIA
	12	 	4	 	30649.6	5003.21	0.222365	 	 	 	FAIRFAX
	13	 	4	 	52908.99	4478.38	0.291253	 	 	100	FREDERICK
	14	 	4	 	123195.1	6580.77	0.335932	 	 	93.0142	FALLS
    CHURCH
	15	 	4	 	246638.2	5796.63	0.294025	 	 	 	LEESBURG
	16	 	4	 	44332.93	3418.27	0.15413	 	 	100	ARLINGTON
	17	 	4	 	29412	4932.09	0.396152	 	 	60.538	ELLICOTT
    CITY
	18	 	4	 	209034.4	4429.91	0.192486	 	 	100	GLENWOOD
	19	 	4	 	427591.5	11076.07	0.42438	 	 	100	MCLEAN
	20	 	4	 	73456.28	7344.15	0.349866	 	 	100	FULTON
	21	 	4	 	280349.7	5995.34	0.404828	 	 	 	CABIN
    JOHN
	22	 	4	 	50062.93	4360.31	0.277779	 	 	100	ARLINGTON
	23	 	4	 	211428.6	14783.63	0.211312	 	 	 	BETHESDA
	24	 	4	 	108490.1	7382.33	0.410312	 	 	100	ARLINGTON
	25	 	4	 	383049	5854.7	0.450368	 	 	 	WASHINGTON
	26	 	4	 	117730.6	5107.29	0.233793	 	 	100	WASHINGTON
	27	 	4	 	90346.67	5314.24	0.442067	 	 	 	POTOMAC
	28	 	4	 	247248.4	7316.78	0.37166	 	 	100	VIENNA
	29	 	4	 	78836.38	6580.5	0.321519	 	 	 	FAIRFAX
	30	 	4	 	189274.6	8020.42	0.32815	 	 	100	DAVIDSONVILLE
	31	 	4	 	81367.83	6856.4	0.239826	 	 	100	FAIRFAX
	32	 	4	 	260218.6	20101.79	0.234212	 	 	 	WASHINGTON
	33	 	4	 	417154	15336.97	0.390845	 	 	 	POTOMAC
	34	 	4	 	246999.4	4440.12	0.161459	 	 	 	VIENNA
	35	 	4	 	185845.6	6294.22	0.310265	 	 	 	MCLEAN
	36	 	4	 	326955.5	12171.44	0.169914	 	 	100	MCLEAN

  

	 	121	122	123	124	125	126	127	128	129	130
	 	State	Postal
    Code	Property
    Type	Occupancy	Sales
    Price	Original
    Appraised

    Property Value	Original
    Property

    Valuation Type	Original
    Property

    Valuation Date	Original
    Automated

    Valuation Model

    (AVM) Model Name	Original
    AVM

    Confidence Score
	1	VA	20124	7	1	 	1700000	3	3/1/2013	 	 
	2	VA	22033	7	1	 	1050000	3	3/14/2013	 	 
	3	VA	20147	7	1	 	970000	3	3/19/2013	 	 
	4	DC	20015	1	1	 	1075000	3	3/5/2013	 	 
	5	MD	21042	7	1	736000	736000	3	3/8/2013	 	 
	6	MD	20817	1	1	 	1350000	3	3/10/2013	 	 
	7	MD	20854	7	1	 	1250000	3	3/13/2013	 	 
	8	VA	22180	1	1	 	820000	3	3/28/2013	 	 
	9	MD	20816	1	1	 	1325000	3	3/8/2013	 	 
	10	DC	20007	3	1	579500	581000	3	3/1/2013	 	 
	11	VA	22307	1	1	870000	875000	3	3/5/2013	 	 
	12	VA	22033	7	1	 	1100000	3	3/8/2013	 	 
	13	MD	21701	1	1	639000	649000	3	1/15/2013	 	 
	14	VA	22043	7	1	1275000	1275000	3	2/28/2013	 	 
	15	VA	20176	7	1	 	1075000	3	3/18/2013	 	 
	16	VA	22205	1	1	742000	745000	3	3/4/2013	 	 
	17	MD	21042	7	1	723000	755000	3	3/5/2013	 	 
	18	MD	21738	1	1	800000	800000	3	2/28/2013	 	 
	19	VA	22102	7	1	1590000	1590000	3	2/7/2013	 	 
	20	MD	20759	7	1	700610	695000	3	3/8/2013	 	 
	21	MD	20818	1	1	 	1125000	3	3/9/2013	 	 
	22	VA	22204	1	1	730000	735000	3	2/25/2013	 	 
	23	MD	20817	1	1	 	1400000	3	2/23/2013	 	 
	24	VA	22205	1	1	961000	970000	3	2/23/2013	 	 
	25	DC	20003	12	1	 	1415000	3	2/12/2013	 	 
	26	DC	20007	12	1	1080000	1110000	3	2/9/2013	 	 
	27	MD	20854	1	1	 	914000	3	1/25/2013	 	 
	28	VA	22180	1	1	1498850	1435000	3	1/23/2013	 	 
	29	VA	22030	1	1	 	900000	3	2/9/2013	 	 
	30	MD	21035	1	1	1249000	1250000	3	2/7/2013	 	 
	31	VA	22032	7	1	995000	1000000	3	1/26/2013	 	 
	32	DC	20016	1	1	 	3280000	3	1/3/2013	 	 
	33	MD	20854	1	1	 	2120000	3	1/16/2013	 	 
	34	VA	22182	1	1	 	1200000	3	12/18/2012	 	 
	35	VA	22101	1	1	 	1399500	98	11/20/2012	 	 
	36	VA	22102	7	1	1725000	1728000	3	11/21/2012	 	 

  

	 	131	132	133	134	135	136	137	138	139	140
	 	Most
    Recent

    Property Value2	Most
    Recent

    Property Valuation

    Type	Most
    Recent

    Property Valuation

    Date	Most
    Recent AVM

    Model Name	Most
    Recent AVM

    Confidence Score	Original
    CLTV	Original
    LTV	Original
    Pledged

    Assets	Mortgage
    Insurance

    Company Name	Mortgage
    Insurance

    Percent
	1	 	 	 	 	 	0.6091	0.6091	0	0	0
	2	 	 	 	 	 	0.619	0.619	0	0	0
	3	 	 	 	 	 	0.7505	0.6731	0	0	0
	4	 	 	 	 	 	0.6841	0.6841	0	0	0
	5	 	 	 	 	 	0.8	0.8	0	0	0
	6	 	 	 	 	 	0.7074	0.7074	0	0	0
	7	 	 	 	 	 	0.536	0.536	0	0	0
	8	 	 	 	 	 	0.7945	0.7945	0	0	0
	9	 	 	 	 	 	0.7	0.7	0	0	0
	10	 	 	 	 	 	0.8	0.8	0	0	0
	11	 	 	 	 	 	0.8	0.8	0	0	0
	12	 	 	 	 	 	0.6681	0.6	0	0	0
	13	 	 	 	 	 	0.7	0.7	0	0	0
	14	 	 	 	 	 	0.8	0.8	0	0	0
	15	 	 	 	 	 	0.6604	0.6604	0	0	0
	16	 	 	 	 	 	0.8	0.8	0	0	0
	17	 	 	 	 	 	0.6839	0.6839	0	0	0
	18	 	 	 	 	 	0.8	0.8	0	0	0
	19	 	 	 	 	 	0.75	0.75	0	0	0
	20	 	 	 	 	 	0.8	0.8	0	0	0
	21	 	 	 	 	 	0.75	0.75	0	0	0
	22	 	 	 	 	 	0.8	0.8	0	0	0
	23	 	 	 	 	 	0.7	0.7	0	0	0
	24	 	 	 	 	 	0.8	0.8	0	0	0
	25	 	 	 	 	 	0.6713	0.6713	0	0	0
	26	 	 	 	 	 	0.8	0.8	0	0	0
	27	 	 	 	 	 	0.7997	0.7997	0	0	0
	28	 	 	 	 	 	0.6968	0.6968	0	0	0
	29	 	 	 	 	 	0.7411	0.7411	0	0	0
	30	 	 	 	 	 	0.8	0.8	0	0	0
	31	 	 	 	 	 	0.5025	0.5025	0	0	0
	32	 	 	 	 	 	0.599	0.599	0	0	0
	33	 	 	 	 	 	0.6924	0.6924	0	0	0
	34	 	 	 	 	 	0.6	0.6	0	0	0
	35	 	 	 	 	 	0.6931	0.6931	0	0	0
	36	 	 	 	 	 	0.7	0.7	0	0	0

  

	 	141	142	143	144	145	146	147	148	149	150
	 	MI:
    Lender or

    Borrower Paid?	Pool
    Insurance Co.

    Name	Pool
    Insurance Stop

    Loss %	MI
    Certificate

    Number	Updated
    DTI

    (Front-end)	Updated
    DTI

    (Back-end)	Modification

    Effective Payment

    Date	Total
    Capitalized

    Amount	Total
    Deferred

    Amount	Pre-Modification

    Interest (Note) Rate
	1	 	 	 	 	 	 	 	 	 	 
	2	 	 	 	 	 	 	 	 	 	 
	3	 	 	 	 	 	 	 	 	 	 
	4	 	 	 	 	 	 	 	 	 	 
	5	 	 	 	 	 	 	 	 	 	 
	6	 	 	 	 	 	 	 	 	 	 
	7	 	 	 	 	 	 	 	 	 	 
	8	 	 	 	 	 	 	 	 	 	 
	9	 	 	 	 	 	 	 	 	 	 
	10	 	 	 	 	 	 	 	 	 	 
	11	 	 	 	 	 	 	 	 	 	 
	12	 	 	 	 	 	 	 	 	 	 
	13	 	 	 	 	 	 	 	 	 	 
	14	 	 	 	 	 	 	 	 	 	 
	15	 	 	 	 	 	 	 	 	 	 
	16	 	 	 	 	 	 	 	 	 	 
	17	 	 	 	 	 	 	 	 	 	 
	18	 	 	 	 	 	 	 	 	 	 
	19	 	 	 	 	 	 	 	 	 	 
	20	 	 	 	 	 	 	 	 	 	 
	21	 	 	 	 	 	 	 	 	 	 
	22	 	 	 	 	 	 	 	 	 	 
	23	 	 	 	 	 	 	 	 	 	 
	24	 	 	 	 	 	 	 	 	 	 
	25	 	 	 	 	 	 	 	 	 	 
	26	 	 	 	 	 	 	 	 	 	 
	27	 	 	 	 	 	 	 	 	 	 
	28	 	 	 	 	 	 	 	 	 	 
	29	 	 	 	 	 	 	 	 	 	 
	30	 	 	 	 	 	 	 	 	 	 
	31	 	 	 	 	 	 	 	 	 	 
	32	 	 	 	 	 	 	 	 	 	 
	33	 	 	 	 	 	 	 	 	 	 
	34	 	 	 	 	 	 	 	 	 	 
	35	 	 	 	 	 	 	 	 	 	 
	36	 	 	 	 	 	 	 	 	 	 

  

	 	151	152	153	154	155	156	157	158	159	160	161
	 	Pre-Modification
    P&I

    Payment	Pre-Modification

    Initial Interest Rate

    Change Downward

    Cap	Pre-Modification

    Subsequent Interest

    Rate Cap	Pre-Modification

    Next Interest Rate

    Change Date	Pre-Modification
    I/O

    Term	Forgiven
    Principal

    Amount	Forgiven
    Interest

    Amount	Number
    of

    Modifications	Cash
    To/From Brrw at Closing	Brrw
    - Yrs at in Industry	CoBrrw
    - Yrs at in Industry
	1	 	 	 	 	 	 	 	 	 	43	 
	2	 	 	 	 	 	 	 	 	 	23	21.25
	3	 	 	 	 	 	 	 	 	 	15.5	6
	4	 	 	 	 	 	 	 	 	 	10	 
	5	 	 	 	 	 	 	 	 	 	7	10
	6	 	 	 	 	 	 	 	 	 	10	13.75
	7	 	 	 	 	 	 	 	 	 	30	 
	8	 	 	 	 	 	 	 	 	 	35	30
	9	 	 	 	 	 	 	 	 	 	20	 
	10	 	 	 	 	 	 	 	 	 	2.75	 
	11	 	 	 	 	 	 	 	 	 	12	 
	12	 	 	 	 	 	 	 	 	 	3.75	25
	13	 	 	 	 	 	 	 	 	 	21.75	8
	14	 	 	 	 	 	 	 	 	 	6	 
	15	 	 	 	 	 	 	 	 	 	17.5	 
	16	 	 	 	 	 	 	 	 	 	10	8
	17	 	 	 	 	 	 	 	 	 	5	12.5
	18	 	 	 	 	 	 	 	 	 	20	 
	19	 	 	 	 	 	 	 	 	 	8	3
	20	 	 	 	 	 	 	 	 	 	11	8
	21	 	 	 	 	 	 	 	 	 	0	 
	22	 	 	 	 	 	 	 	 	 	13.75	6
	23	 	 	 	 	 	 	 	 	 	24	 
	24	 	 	 	 	 	 	 	 	 	11	11
	25	 	 	 	 	 	 	 	 	 	22.1	 
	26	 	 	 	 	 	 	 	 	 	10	10
	27	 	 	 	 	 	 	 	 	 	15	 
	28	 	 	 	 	 	 	 	 	 	1.5	 
	29	 	 	 	 	 	 	 	 	 	2	3.75
	30	 	 	 	 	 	 	 	 	 	6	 
	31	 	 	 	 	 	 	 	 	 	23	17
	32	 	 	 	 	 	 	 	 	 	20	 
	33	 	 	 	 	 	 	 	 	 	17.25	15
	34	 	 	 	 	 	 	 	 	 	28.5	 
	35	 	 	 	 	 	 	 	 	 	25	25
	36	 	 	 	 	 	 	 	 	 	11.5	 

  

	 	162	163	164	165	166	167	168	169	170	171	172
	 	Junior
    Mortgage Drawn Amount	Maturity
    Date	Primary
    Borrower Wage Income (Salary)	Primary
    Borrower Wage Income (Bonus)	Primary
    Borrower Wage Income (Commission)	Co-Borrower
    Wage Income (Salary)	Co-Borrower
    Wage Income (Bonus)	Co-Borrower
    Wage Income (Commission)	Originator
    Doc Code	RWT
    Income Verification	RWT
    Asset Verification
	1	0	5/1/2043	25809.7	0	0	0	0	0	Full	Two
    Years	Two
    Months
	2	0	4/1/2043	12696	0	0	10520	0	0	Full	Two
    Years	Two
    Months
	3	69569	5/1/2043	4534.58	0	0	16990.42	0	0	Full	Two
    Years	Two
    Months
	4	0	4/1/2043	20432.62	0	0	0	0	0	Full	Two
    Years	Two
    Months
	5	0	4/1/2043	12656	0	0	8750	0	0	Full	Two
    Years	Two
    Months
	6	0	5/1/2043	14583.33	0	0	14724.99	0	0	Full	Two
    Years	Two
    Months
	7	0	5/1/2043	20048.08	0	0	0	0	0	Full	Two
    Years	Two
    Months
	8	0	5/1/2043	9877.51	0	0	11397.58	0	0	Full	Two
    Years	Two
    Months
	9	0	4/1/2043	63665.46	0	0	0	0	0	Full	Two
    Years	Two
    Months
	10	0	4/1/2043	7419.42	0	0	0	0	0	Full	Two
    Years	Two
    Months
	11	0	4/1/2043	15798.61	0	0	0	0	0	Full	Two
    Years	Two
    Months
	12	52000	4/1/2043	0	0	0	22500	0	0	Full	Two
    Years	Two
    Months
	13	0	4/1/2043	11744.33	0	0	3631.94	0	0	Full	Two
    Years	Two
    Months
	14	0	5/1/2043	19589.58	0	0	0	0	0	Full	Two
    Years	Two
    Months
	15	0	5/1/2043	19714.74	0	0	0	0	0	Full	Two
    Years	Two
    Months
	16	0	5/1/2043	10833.34	0	0	11344.5	0	0	Full	Two
    Years	Two
    Months
	17	0	4/1/2043	10250	0	0	2200	0	0	Full	Two
    Years	Two
    Months
	18	0	4/1/2043	23014.17	0	0	0	0	0	Full	Two
    Years	Two
    Months
	19	0	4/1/2043	2320.8	0	0	8609.37	0	0	Full	Two
    Years	Two
    Months
	20	0	4/1/2043	13749.99	0	0	7241.32	0	0	Full	Two
    Years	Two
    Months
	21	0	4/1/2043	14809.59	0	0	0	0	0	Full	Two
    Years	Two
    Months
	22	0	5/1/2043	9902.53	0	0	5794.53	0	0	Full	Two
    Years	Two
    Months
	23	0	5/1/2043	69961.16	0	0	0	0	0	Full	Two
    Years	Two
    Months
	24	0	4/1/2043	7764	0	0	10228	0	0	Full	Two
    Years	Two
    Months
	25	0	4/1/2043	12906.4	0	0	0	0	0	Full	Two
    Years	Two
    Months
	26	0	4/1/2043	13708.33	0	0	8137	0	0	Full	Two
    Years	Two
    Months
	27	0	4/1/2043	12021.34	0	0	0	0	0	Full	Two
    Years	Two
    Months
	28	0	4/1/2043	19686.77	0	0	0	0	0	Full	Two
    Years	Two
    Months
	29	0	4/1/2043	10000	0	0	10466.92	0	0	Full	Two
    Years	Two
    Months
	30	0	4/1/2043	24441.33	0	0	0	0	0	Full	Two
    Years	Two
    Months
	31	0	3/1/2043	12334.4	0	0	16254.68	0	0	Full	Two
    Years	Two
    Months
	32	0	4/1/2043	45833.33	39994	0	0	0	0	Full	Two
    Years	Two
    Months
	33	0	4/1/2043	29558.88	0	0	7366.67	0	2315	Full	Two
    Years	Two
    Months
	34	0	4/1/2043	27500	0	0	0	0	0	Full	Two
    Years	Two
    Months
	35	0	3/1/2043	5703.58	0	0	14583	0	0	Full	Two
    Years	Two
    Months
	36	0	2/1/2043	71632.95	0	0	0	0	0	Full	Two
    Years	Two Months

 

    	 

    	 

    

 

ATTACHMENT 2

 

PURCHASE AGREEMENT

 

See Exhibit 10.8EXHIBIT 10.3

 

ASSIGNMENT OF REPRESENTATIONS AND WARRANTIES
AGREEMENT

 

This is an Assignment
of Representations and Warranties Agreement (the “Agreement”) made as of the 13th day of June, 2013, among Redwood
Residential Acquisition Corporation, a Delaware corporation (“Assignor”), Sequoia Residential Funding, Inc., a Delaware
corporation (“Depositor”), Wilmington Trust, National Association, a national banking association, not in its individual
capacity but solely as trustee (in such capacity, the “Trustee” or the “Assignee”) under a Pooling and
Servicing Agreement dated as of June 1, 2013 (the “Pooling and Servicing Agreement”), and PrimeLending, a PlainsCapital
Company, a Texas corporation (“PrimeLending”).

 

In consideration of
the mutual promises contained herein, the parties hereto agree that the mortgage loans (the “Mortgage Loans”) listed
on Attachment 1A annexed hereto (the “Mortgage Loan Schedule”) are subject to the terms of the Flow Mortgage Loan Purchase
and Sale Agreement dated as of January 30, 2011, between Assignor and PrimeLending (the “Purchase Agreement”), as modified
or supplemented by this Agreement. Unless otherwise specified herein, capitalized terms used herein but not defined shall have
the meanings ascribed to them in the Purchase Agreement. Assignor will sell the Mortgage Loans to Depositor pursuant to a Mortgage
Loan Purchase and Sale Agreement dated the date hereof, and Depositor will sell the Mortgage Loans to Assignee pursuant to the
Pooling and Servicing Agreement.

 

Assignment 

 

1.           Assignor
hereby grants, transfers and assigns to Depositor all of its right, title and interest in, to and under the representations and
warranties made by PrimeLending pursuant to the Purchase Agreement to the extent relating to the Mortgage Loans, and Depositor
hereby accepts such assignment from Assignor.

 

2.           Depositor
hereby grants, transfers and assigns to Assignee all of its right, title and interest in, to and under the representations and
warranties made by PrimeLending pursuant to the Purchase Agreement to the extent relating to the Mortgage Loans, and Depositor
hereby accepts such assignment from Assignor.

 

3.           PrimeLending
hereby acknowledges the foregoing assignments.

 

Representations and Warranties

 

4.           Assignor
warrants and represents to, and covenants with, Depositor, Assignee and PrimeLending as of the date hereof that:

 

(a)          Attached
hereto as Attachment 2 is a true and accurate copy of the Purchase Agreement, which agreement is in full force and effect as of
the date hereof and the provisions of which have not been waived, amended or modified in any respect, nor has any notice of termination
been given thereunder;

 

    	 

    	 

    

 

(b)          Assignor
is the lawful owner of its interests and rights under the Purchase Agreement to the extent of the Mortgage Loans, free and clear
from any and all claims and encumbrances whatsoever, and upon the transfer of the representations and warranties to Assignee as
contemplated herein, Assignee shall have good title to such representations and warranties under the Purchase Agreement to the
extent of the Mortgage Loans, free and clear of all liens, claims and encumbrances;

 

(c)          There
are no offsets, counterclaims or other defenses available to PrimeLending with respect to the Purchase Agreement;

 

(d)          Assignor
is duly organized, validly existing and in good standing under the laws of the jurisdiction of its incorporation, and has all requisite
power and authority to enter into and perform its obligations under the Purchase Agreement;

 

(e)          Assignor
has full corporate power and authority to execute, deliver and perform its obligations under this Agreement, and to consummate
the transactions set forth herein. The consummation of the transactions contemplated by this Agreement is in the ordinary course
of Assignor’s business and will not conflict with, or result in a breach of, any of the terms, conditions or provisions of
Assignor’s charter or by-laws or any legal restriction, or any material agreement or instrument to which Assignor is now
a party or by which it is bound, or result in the violation of any law, rule, regulation, order, judgment or decree to which Assignor
or its property is subject. The execution, delivery and performance by Assignor of this Agreement and the consummation by it of
the transactions contemplated hereby, have been duly authorized by all necessary corporate action on the part of Assignor. This
Agreement has been duly executed and delivered by Assignor and, upon the due authorization, execution and delivery by Assignee,
will constitute the valid and legally binding obligation of Assignor enforceable against Assignor in accordance with its terms
except as enforceability may be limited by bankruptcy, reorganization, insolvency, moratorium or other similar laws now or hereafter
in effect relating to creditors’ rights generally, and by general principles of equity regardless of whether enforceability
is considered in a proceeding in equity or at law; and

 

(f)          No
consent, approval, order or authorization of, or declaration, filing or registration with, any governmental entity is required
to be obtained or made by Assignor in connection with the execution, delivery or performance by Assignor of this Agreement, or
the consummation by it of the transactions contemplated hereby.

 

5.           Depositor
warrants and represents to, and covenants with, Assignor, Assignee and PrimeLending that as of the date hereof:

 

(a)          Depositor
is a Delaware corporation duly organized, validly existing and in good standing under the laws of the jurisdiction of its incorporation;

 

    	2

    	 

    

 

(b)          Depositor
has full corporate power and authority to execute, deliver and perform its obligations under this Agreement, and to consummate
the transactions set forth herein. The consummation of the transactions contemplated by this Agreement is in the ordinary course
of Depositor’s business and will not conflict with, or result in a breach of, any of the terms, conditions or provisions
of Depositor’s charter or by-laws or any legal restriction, or any material agreement or instrument to which Depositor is
now a party or by which it is bound, or result in the violation of any law, rule, regulation, order, judgment or decree to which
Depositor or its property is subject. The execution, delivery and performance by Depositor of this Agreement and the consummation
by it of the transactions contemplated hereby, have been duly authorized by all necessary corporate action on part of Depositor.
This Agreement has been duly executed and delivered by Depositor and, upon the due authorization, execution and delivery by the
other parties hereto, will constitute the valid and legally binding obligation of Depositor enforceable against Depositor in accordance
with its terms except as enforceability may be limited by bankruptcy, reorganization, insolvency, moratorium or other similar laws
now or hereafter in effect relating to creditors’ rights generally, and by general principles of equity regardless of whether
enforceability is considered in a proceeding in equity or at law; and

 

(c)          No
consent, approval, order or authorization of, or declaration, filing or registration with, any governmental entity is required
to be obtained or made by Depositor in connection with the execution, delivery or performance by Depositor of this Agreement, or
the consummation by it of the transactions contemplated hereby other than any that have been obtained or made.

 

6.           Assignee
warrants and represents to, and covenants with, Assignor, Depositor and PrimeLending that as of the date hereof:

 

(a)          Wilmington
Trust, National Association, in its individual capacity is a national banking association duly organized, validly existing and
in good standing under the laws of the jurisdiction of its organization; and

 

(b)          Assignee
has been directed to enter into this Agreement pursuant to the provisions of the Pooling and Servicing Agreement. The execution,
delivery and performance by Assignee of this Agreement and the consummation by it of the transactions contemplated hereby, have
been duly authorized by all necessary action on part of Assignee. This Agreement has been duly executed and delivered by Assignee
and, upon the due authorization, execution and delivery by the other parties hereto, will constitute the valid and legally binding
obligation of Assignee enforceable against Assignee in accordance with its terms except as enforceability may be limited by bankruptcy,
reorganization, insolvency, moratorium or other similar laws now or hereafter in effect relating to creditors’ rights generally,
and by general principles of equity regardless of whether enforceability is considered in a proceeding in equity or at law.

 

7.           PrimeLending
warrants and represents to, and covenants with, Assignor, Depositor and Assignee as of the date hereof that:

 

    	3

    	 

    

 

(a)          Attached
hereto as Attachment 2 is a true and accurate copy of the Purchase Agreement, which agreement is in full force and effect as of
the date hereof and the provisions of which have not been waived, amended or modified in any respect, nor has any notice of termination
been given thereunder;

 

(b)          PrimeLending
is duly organized, validly existing and in good standing under the laws of the jurisdiction of its incorporation, and has all requisite
power and authority to perform its obligations under the Purchase Agreement;

 

(c)          PrimeLending
has full corporate power and authority to execute, deliver and perform its obligations under this Agreement, and to consummate
the transactions set forth herein. The consummation of the transactions contemplated by this Agreement is in the ordinary course
of PrimeLending’s business and will not conflict with, or result in a breach of, any of the terms, conditions or provisions
of PrimeLending’s charter or by-laws or any legal restriction, or any material agreement or instrument to which PrimeLending
is now a party or by which it is bound, or result in the violation of any law, rule, regulation, order, judgment or decree to which
PrimeLending or its property is subject. The execution, delivery and performance by PrimeLending of this Agreement and the consummation
by it of the transactions contemplated hereby, have been duly authorized by all necessary corporate action on part of PrimeLending.
This Agreement has been duly executed and delivered by PrimeLending and, upon the due authorization, execution and delivery by
Assignor, Assignee and the Depositor, will constitute the valid and legally binding obligation of PrimeLending enforceable against
PrimeLending in accordance with its terms except as enforceability may be limited by bankruptcy, reorganization, insolvency, moratorium
or other similar laws now or hereafter in effect relating to creditors’ rights generally, and by general principles of equity
regardless of whether enforceability is considered in a proceeding in equity or at law; and

 

(d)          No
consent, approval, order or authorization of, or declaration, filing or registration with, any governmental entity is required
to be obtained or made by PrimeLending in connection with the execution, delivery or performance by PrimeLending of this Agreement,
or the consummation by it of the transactions contemplated hereby.

 

Restated PrimeLending Representations
and Warranties

 

8.           Pursuant
to Section 32(d) of the Purchase Agreement, PrimeLending hereby restates to Depositor and Assignee (a) the representations and
warranties set forth in Subsection 7.01 of the Purchase Agreement as of the related Closing Date and (b) the representations
and warranties set forth in Subsection 7.02 of the Purchase Agreement as of the date hereof, as if such representations and warranties
were set forth herein in full.

 

    	4

    	 

    

 

In the event of a breach
of any representations and warranties referred to in clauses (a) or (b) above as of the related Closing Date or the date hereof,
as the case may be, Assignee shall be entitled to all the remedies under the Purchase Agreement, including, without limitation,
the right to compel PrimeLending to repurchase Mortgage Loans pursuant to Section 7.03 of the Purchase Agreement, subject to the
provisions of Section 10.

 

Recognition of Assignee

 

9.           From
and after the date hereof, subject to Section 10 below, PrimeLending shall recognize Assignee as owner of the Mortgage Loans and
will perform its obligations hereunder for the benefit of the Assignee in accordance with the Purchase Agreement, as modified hereby
or as may be amended from time to time, as if Assignee and PrimeLending had entered into a separate purchase agreement for the
purchase of the Mortgage Loans in the form of the Purchase Agreement, the terms of which are incorporated herein by reference,
as amended by this Agreement.

 

Enforcement of Rights 

 

10.         (a)          Controlling
Holder Rights. PrimeLending agrees and acknowledges that Sequoia Mortgage Funding Corporation, an Affiliate of the Depositor,
in its capacity as the initial Controlling Holder (as defined in the Pooling and Servicing Agreement) pursuant to the Pooling and
Servicing Agreement, and for so long as it is the Controlling Holder, will exercise all of Assignee’s rights as Purchaser
under the following section of the Purchase Agreement:

 

Purchase
Agreement:

 

	Section or Subsection	Matter
	 	 
	7.03, other than 7.03(c)	Repurchase; Substitution

 

(b)          If
there is no Controlling Holder under the Pooling and Servicing Agreement, then all rights that are to be exercised by the Controlling
Holder pursuant to Section 10(a) shall be exercised by Assignee.

 

Amendments to Purchase Agreement

 

11.         The
parties agree that the Purchase Agreement shall be amended, solely with respect to the Mortgage Loans, as follows:

 

(a)          Definitions.

 

(i)          The
definitions of “Arbitration,” “Business Day” and “Repurchase Price” set forth in Section 1
of the Purchase Agreement shall be deleted and replaced in their entirety as follows:

 

    	5

    	 

    

 

 

Arbitration:
Arbitration in accordance with the then governing Commercial Arbitration Rules of the American Arbitration Association and administered
by the American Arbitration Association, which shall be conducted in New York, New York or other place mutually acceptable to the
parties to the arbitration.

 

Business
Day: Any day other than (i) a Saturday or a Sunday, (ii) a legal holiday in the states of California, Delaware, Maryland,
Minnesota, Missouri, New York or Texas, (iii) a day on which banks in the states of California, Delaware, Maryland, Minnesota,
Missouri, New York or Texas, are authorized or obligated by law or executive order to be closed or (iv) a day on which the New
York Stock Exchange or the Federal Reserve Bank of New York is closed.         

 

Repurchase
Price: With respect to any Mortgage Loan, a price equal to (i) the unpaid principal balance of the Mortgage Loan, plus (ii) interest
on such unpaid principal balance at the related Mortgage Interest Rate from the last date through which interest was last paid
by or on behalf of the Mortgagor to the last day of the month in which such repurchase occurs, plus (iii) reasonable and customary
third party expenses incurred in connection with the transfer of the Mortgage Loan being repurchased, minus (iv) any amounts received
in respect of such repurchased Mortgage Loan and being held for future distribution in connection with such Mortgage Loan.

 

(b)          The
following sentence shall be added as the new third sentence of Subsection 7.03(a) of the Purchase Agreement:

 

Each determination as to whether
there has been such a breach shall be conducted on a Mortgage Loan-by-Mortgage Loan basis.

 

(c)          The
rights under the Purchase Agreement assigned to the Depositor and the Assignee pursuant to this Agreement shall be under the Purchase
Agreement as amended by this Agreement.

 

    	6

    	 

    

 

Miscellaneous

 

12.         All
demands, notices and communications related to the Mortgage Loans, the Purchase Agreement and this Agreement shall be in writing
and shall be deemed to have been duly given if personally delivered at or mailed by registered mail, postage prepaid, as follows:

 

(a)          In
the case of PrimeLending,

 

PrimeLending, a PlainsCapital
Company

18111 Preston Road, Suite
900

Dallas, Texas 75252

Attention: Mr. Scott
Eggen, SVP

Phone: 972-248-7866

 

with a copy to the

 

General Counsel at the
same address

 

(b)          In
the case of Assignee,

 

Wilmington Trust, National
Association

1100 North Market Street

Rodney Square North

Wilmington, DE 19890

Attention: Dorri Costello

 

(c)          In
the case of Depositor,

 

Sequoia Residential Funding,
Inc.

One Belvedere Place,
Suite 360

Mill Valley, California
94941

Attention: William Moliski

  

    	7

    	 

    

 

with a copy to

 

General Counsel at the
same address

 

(d)          In
the case of Assignor,

 

Redwood Residential
Acquisition Corporation

One Belvedere Place,
Suite 360

Mill Valley, California
94941

Attention: William Moliski

 

with a copy to

 

General Counsel at the
same address

 

(e)          In
the case of Master Servicer,

 

CitiMortgage, Inc.

4050 Regent Blvd.

Irving, TX 75063

Attention: CTS-
Sequoia Mortgage Trust 2013-8

 

with a copy to

 

CitiMortgage, Inc.

The Office of General
Counsel

1000 Technology
Drive

O’ Fallon,
MO 63368

 

(f)          In
the case of the initial Controlling Holder,

 

Sequoia Mortgage Funding
Corporation

One Belvedere Place,
Suite 360

Mill Valley, California
94941

Attention: William Moliski

 

with a copy to

 

General Counsel at the
same address

 

13.         This
Agreement shall be construed in accordance with the laws of the State of New York, except to the extent preempted by Federal law,
and the obligations, rights and remedies of the parties hereunder shall be determined in accordance with such laws, without regard
to the conflicts of laws provisions of the State of New York or any other jurisdiction.

 

14.         No
term or provision of this Agreement may be waived or modified unless such waiver or modification is in writing and signed by the
party against whom such waiver or modification is sought to be enforced.

 

    	8

    	 

    

 

15.         This
Agreement shall inure to the benefit of the successors and assigns of the parties hereto. Any entity into which Assignor, Depositor,
Assignee or PrimeLending may be merged or consolidated shall, without the requirement for any further writing, be deemed Assignor,
Depositor, Assignee or PrimeLending, respectively, hereunder.

 

16.         This
Agreement shall survive the conveyance of the Mortgage Loans, the assignment of the representations and warranties made by PrimeLending
pursuant to the Purchase Agreement to the extent of the Mortgage Loans by Assignor to Depositor and by Depositor to Assignee, and
the termination of the Purchase Agreement.

 

17.         This
Agreement may be executed simultaneously in any number of counterparts. Each counterpart shall be deemed to be an original, and
all such counterparts shall constitute one and the same instrument.

 

18.         The
Controlling Holder under the Pooling and Servicing Agreement is an express third party beneficiary of this Agreement, and shall
have the same power and ability to exercise and enforce the rights stated to be provided to it hereunder as if it were a signatory
hereto. PrimeLending hereby consents to such exercise and enforcement.

 

19.         It
is expressly understood and agreed by the parties hereto that insofar as this Agreement is executed by the Trustee (i) this Agreement
is executed and delivered by Wilmington Trust, National Association (“Wilmington Trust”) not in its individual capacity
but solely as Trustee on behalf of the trust created by the Pooling and Servicing Agreement referred to herein (the “Trust”)
in the exercise of the powers and authority conferred upon and vested in it, and as directed in the Pooling and Servicing Agreement,
(ii) each of the undertakings and agreements herein made on behalf of the Assignee is made and intended not as a personal undertaking
or agreement of or by Wilmington Trust but is made and intended for purposes of binding only the Trust, (iii) nothing herein contained
shall be construed as creating any liability on the part of Wilmington Trust, individually or personally, to perform any covenant
either express or implied in this Agreement, all such liability, if any, being expressly waived by the parties hereto and by any
person claiming by, through or under the parties hereto, and (iv) under no circumstances shall Wilmington Trust in its individual
capacity or in its capacity as Trustee be personally liable for the payment of any indebtedness, amounts or expenses owed by the
Assignor under the Purchase Agreement, as modified or supplemented by this Agreement (such indebtedness, expenses and other amounts
being payable solely from and to the extent of funds of the Trust) or be personally liable for the breach or failure of any obligation,
representation, warranty or covenant made under this Agreement or any other related documents.

 

20.         Master
Servicer. PrimeLending hereby acknowledges that the Assignee has appointed CitiMortgage, Inc. to act as master servicer under
the Pooling and Servicing Agreement and hereby agrees to treat all inquiries, demands, instructions, authorizations and other communications
from the Master Servicer as if the same had been received from the Assignee. The Master Servicer, acting on behalf of the Assignee,
shall have the rights of the Assignee as the Purchaser under this Agreement, including, without limitation, the right to enforce
the obligations of PrimeLending hereunder and under the Purchase Agreement and the right to exercise the remedies of the Purchaser
hereunder and under the Purchase Agreement.

 

    	9

    	 

    

 

PrimeLending shall make
all remittances due by it to the Purchaser with respect to the Mortgage Loans to the following account by wire transfer of immediately
available funds:

 

	 	Citibank, N.A.	 
	 	Bank City/State:	Glendale, CA
	 	ABA Number:	321-171-184
	 	Account Name:	CMI MSD Clearing
	 	Account Number:	#070-4913896

 

21.         PrimeLending
acknowledges that the custodian will be Wells Fargo Bank, N.A. acting pursuant to the Custodial Agreement. Notwithstanding Section
10 of the Purchase Agreement, PrimeLending shall pay shipping expenses for any Mortgage Loan Documents if there has been a breach
of any representation or warranty made with respect to the related Mortgage Loan in Subsection 7.01 of the Purchase Agreement.

 

22.         Rule
17g-5 Compliance. PrimeLending hereby agrees that it shall provide information with respect to the Mortgage Loans or the origination
thereof to any Rating Agency or nationally recognized statistical rating organization (“NRSRO”) via electronic mail
at ratingagency@citi.com, with a subject reference of “SEMT 2013-8” and an identification of the type of information
being provided in the body of such electronic mail. The Securities Administrator, as the initial Rule 17g-5 Information Provider
(the “Rule 17g-5 Information Provider”) shall notify PrimeLending in writing of any change in the identity or contact
information of the Rule 17g-5 Information Provider. PrimeLending shall have no liability for (i) the Rule 17g-5 Information Provider’s
failure to post information provided by it in accordance with the terms of this Agreement or (ii) any malfunction or disabling
of the website maintained by the Rule 17g-5 Information Provider. None of the foregoing restrictions in this Section 22 prohibit
or restrict oral or written communications, or providing information, between PrimeLending, on the one hand, and any Rating Agency
or NRSRO, on the other hand, with regard to (i) such Rating Agency’s or NRSRO’s review of the ratings it assigns to
PrimeLending or (ii) such Rating Agency’s or NRSRO’s evaluation of PrimeLending’s operations in general; provided,
however, that PrimeLending shall not provide any information relating to the Mortgage Loans to such Rating Agency or NRSRO in connection
with such review and evaluation by such Rating Agency or NRSRO unless: (x) borrower, property or deal specific identifiers are
redacted; or (y) such information has already been provided to the Rule 17g-5 Information Provider.

 

 

    	10

    	 

    

 

IN WITNESS WHEREOF,
the parties hereto have executed this Agreement the day and year first above written.

 

	 	REDWOOD RESIDENTIAL ACQUISITION CORPORATION
	 	Assignor
	 	 
	 	By:	 
	 	Name:	 
	 	Title:	 
	 	 
	 	 
	 	SEQUOIA RESIDENTIAL FUNDING, INC.
	 	Depositor
	 	 
	 	By:	 
	 	Name:	 
	 	Title:	 
	 	 
	 	 
	 	Wilmington Trust, National Association,
	 	not in its individual capacity but solely as Trustee,
	 	Assignee
	 	 
	 	By:	 
	 	Name:	 
	 	Title:	 
	 	 
	 	 
	 	PRIMELENDING, A PLAINSCAPITAL COMPANY
	 	 
	 	By:	 
	 	Name:	 
	 	Title:	 

  

 

	Accepted and agreed to by:	 
	 	 
	CITIMORTGAGE, INC.	 
	Master Servicer	 
	 	 
	By:	 	 
	Name:	 	 
	Title:	 	 

 

Signature Page – Assignment of Representations
and Warranties – PrimeLending (SEMT 2013-8)

 

    	 

    	 

    

 

ATTACHMENT 1

 

MORTGAGE LOAN SCHEDULE

 

	 	1	2	3	4	5	6	7	8	9	10
	 	Primary
    Servicer	Servicing
    Fee %	Servicing
    Fee—Flatdollar	Servicing
    Advance Methodology	Originator	Loan
    Group	Loan
    Number	Amortization
    Type	Lien
    Position	HELOC
    Indicator
	1	Cenlar	0.0025	 	 	Prime
    Lending	10000011979	1	1	0
	2	Cenlar	0.0025	 	 	Prime
    Lending	10000011588	1	1	0
	3	Cenlar	0.0025	 	 	Prime
    Lending	10000011557	1	1	0
	4	Cenlar	0.0025	 	 	Prime
    Lending	10000011444	1	1	0
	5	Cenlar	0.0025	 	 	Prime
    Lending	10000011287	1	1	0
	6	Cenlar	0.0025	 	 	Prime
    Lending	10000011251	1	1	0
	7	Cenlar	0.0025	 	 	Prime
    Lending	10000011147	1	1	0
	8	Cenlar	0.0025	 	 	Prime
    Lending	10000011107	1	1	0
	9	Cenlar	0.0025	 	 	Prime
    Lending	10000011046	1	1	0
	10	Cenlar	0.0025	 	 	Prime
    Lending	10000010805	1	1	0
	11	Cenlar	0.0025	 	 	Prime
    Lending	10000010654	1	1	0
	12	Cenlar	0.0025	 	 	Prime
    Lending	10000010572	1	1	0
	13	Cenlar	0.0025	 	 	Prime
    Lending	10000010568	1	1	0
	14	Cenlar	0.0025	 	 	Prime
    Lending	10000010479	1	1	0
	15	Cenlar	0.0025	 	 	Prime
    Lending	10000010463	1	1	0
	16	Cenlar	0.0025	 	 	Prime
    Lending	10000010419	1	1	0
	17	Cenlar	0.0025	 	 	Prime
    Lending	10000010258	1	1	0
	18	Cenlar	0.0025	 	 	Prime
    Lending	10000010226	1	1	0
	19	Cenlar	0.0025	 	 	Prime
    Lending	10000010152	1	1	0
	20	Cenlar	0.0025	 	 	Prime
    Lending	10000010145	1	1	0
	21	Cenlar	0.0025	 	 	Prime
    Lending	10000010141	1	1	0
	22	Cenlar	0.0025	 	 	Prime
    Lending	10000010138	1	1	0
	23	Cenlar	0.0025	 	 	Prime
    Lending	10000009996	1	1	0
	24	Cenlar	0.0025	 	 	Prime
    Lending	10000009802	1	1	0
	25	Cenlar	0.0025	 	 	Prime
    Lending	10000009801	1	1	0
	26	Cenlar	0.0025	 	 	Prime
    Lending	10000009287	1	1	0
	27	Cenlar	0.0025	 	 	Prime
    Lending	10000009114	1	1	0
	28	Cenlar	0.0025	 	 	Prime
    Lending	10000008975	1	1	0
	29	Cenlar	0.0025	 	 	Prime
    Lending	10000008652	1	1	0
	30	Cenlar	0.0025	 	 	Prime
    Lending	10000008618	1	1	0
	31	Cenlar	0.0025	 	 	Prime
    Lending	10000008576	1	1	0
	32	Cenlar	0.0025	 	 	Prime
    Lending	10000008561	1	1	0
	33	Cenlar	0.0025	 	 	Prime
    Lending	10000008079	1	1	0
	34	Cenlar	0.0025	 	 	Prime
    Lending	1050009491	1	1	0

 

	 	11	12	13	14	15	16	17	18	19	20
	 	Loan
    Purpose	Cash
    Out Amount	Total
    Origination and Discount Points	Covered/High
    Cost Loan Indicator	Relocation
    Loan Indicator	Broker
    Indicator	Channel	Escrow
    Indicator	Senior
    Loan

    Amount(s)	Loan
    Type of Most

    Senior Lien
	1	7	 	 	 	 	 	1	4	0	 
	2	7	 	 	 	 	 	1	4	0	 
	3	9	 	 	 	 	 	1	4	0	 
	4	7	 	 	 	 	 	1	4	0	 
	5	6	 	 	 	 	 	1	4	0	 
	6	6	 	 	 	 	 	1	4	0	 
	7	6	 	 	 	 	 	1	4	0	 
	8	7	 	 	 	 	 	1	4	0	 
	9	9	 	 	 	 	 	1	0	0	 
	10	9	 	 	 	 	 	1	4	0	 
	11	9	 	 	 	 	 	1	0	0	 
	12	9	 	 	 	 	 	1	4	0	 
	13	3	 	 	 	 	 	1	0	0	 
	14	9	 	 	 	 	 	1	4	0	 
	15	7	 	 	 	 	 	1	4	0	 
	16	9	 	 	 	 	 	1	0	0	 
	17	3	 	 	 	 	 	1	0	0	 
	18	9	 	 	 	 	 	1	4	0	 
	19	9	 	 	 	 	 	1	0	0	 
	20	9	 	 	 	 	 	1	0	0	 
	21	9	 	 	 	 	 	1	0	0	 
	22	3	 	 	 	 	 	1	4	0	 
	23	7	 	 	 	 	 	1	4	0	 
	24	3	 	 	 	 	 	1	0	0	 
	25	9	 	 	 	 	 	1	0	0	 
	26	3	 	 	 	 	 	1	4	0	 
	27	3	 	 	 	 	 	1	0	0	 
	28	9	 	 	 	 	 	1	4	0	 
	29	7	 	 	 	 	 	1	4	0	 
	30	3	 	 	 	 	 	1	0	0	 
	31	9	 	 	 	 	 	1	0	0	 
	32	6	 	 	 	 	 	1	4	0	 
	33	9	 	 	 	 	 	1	4	0	 
	34	9	 	 	 	 	 	1	0	0	 

 

	 	21	22	23	24	25	26	27	28	29	30
	 	Hybrid
    Period of

    Most Senior Lien (in

    months)	Neg
    Am Limit of

    Most Senior Lien	Junior
    Mortgage

    Balance	Origination
    Date of

    Most Senior Lien	Origination
    Date	Original
    Loan

    Amount	Original
    Interest

    Rate	Original

    Amortization Term	Original
    Term to

    Maturity	First
    Payment Date

    of Loan
	1	 	 	0	 	4/12/2013	1500000	0.0375	360	360	6/1/2013
	2	 	 	0	 	4/15/2013	745000	0.03625	360	360	6/1/2013
	3	 	 	0	 	4/11/2013	1000000	0.035	360	360	6/1/2013
	4	 	 	0	 	4/1/2013	444000	0.0375	360	360	6/1/2013
	5	 	 	0	 	4/11/2013	632000	0.035	360	360	6/1/2013
	6	 	 	0	 	4/9/2013	551200	0.03875	360	360	6/1/2013
	7	 	 	0	 	4/12/2013	1000000	0.03875	360	360	6/1/2013
	8	 	 	0	 	4/9/2013	960000	0.0375	360	360	6/1/2013
	9	 	 	0	 	3/26/2013	556900	0.03625	360	360	5/1/2013
	10	 	 	0	 	4/12/2013	693000	0.03875	360	360	6/1/2013
	11	 	 	0	 	4/5/2013	753000	0.0375	360	360	6/1/2013
	12	 	 	0	 	4/10/2013	805000	0.0375	360	360	6/1/2013
	13	 	 	0	 	4/5/2013	542500	0.0425	360	360	6/1/2013
	14	 	 	0	 	4/16/2013	1000000	0.03875	360	360	6/1/2013
	15	 	 	0	 	4/8/2013	580000	0.03375	360	360	6/1/2013
	16	 	 	0	 	4/3/2013	865000	0.03875	360	360	6/1/2013
	17	 	 	0	 	4/12/2013	650000	0.03625	360	360	6/1/2013
	18	 	 	0	 	4/12/2013	720000	0.04	360	360	6/1/2013
	19	 	 	0	 	3/27/2013	803000	0.03625	360	360	5/1/2013
	20	 	 	0	 	4/5/2013	599000	0.03625	360	360	6/1/2013
	21	 	 	0	 	4/1/2013	611000	0.03625	360	360	6/1/2013
	22	 	 	0	 	3/26/2013	780000	0.0375	360	360	5/1/2013
	23	 	 	0	 	4/16/2013	583200	0.03875	360	360	6/1/2013
	24	 	 	0	 	3/26/2013	850000	0.03375	360	360	5/1/2013
	25	 	 	0	 	4/9/2013	713500	0.0375	360	360	6/1/2013
	26	 	 	0	 	4/4/2013	515000	0.0375	360	360	5/1/2013
	27	 	 	0	 	4/3/2013	1550000	0.03875	360	360	6/1/2013
	28	 	 	115000	 	3/22/2013	1200000	0.03875	360	360	5/1/2013
	29	 	 	0	 	4/12/2013	529600	0.03625	360	360	6/1/2013
	30	 	 	0	 	3/28/2013	562500	0.0425	360	360	5/1/2013
	31	 	 	0	 	4/2/2013	968850	0.0375	360	360	6/1/2013
	32	 	 	0	 	4/4/2013	1120000	0.03875	360	360	6/1/2013
	33	 	 	0	 	4/10/2013	760000	0.03875	360	360	6/1/2013
	34	 	 	0	 	4/15/2013	997500	0.03875	360	360	6/1/2013

 

	 	31	32	33	34	35	36	37	38	39	40
	 	Interest
    Type

    Indicator	Original
    Interest

    Only Term	Buy
    Down Period	HELOC
    Draw Period	Current
    Loan

    Amount	Current
    Interest

    Rate	Current
    Payment

    Amount Due	Interest
    Paid

    Through Date	Current
    Payment

    Status	Index
    Type
	1	1	0	0	 	1497741	0.0375	6946.73	6/1/2013	0	0
	2	1	0	0	 	743852.9	0.03625	3397.58	6/1/2013	0	0
	3	1	0	0	 	998426.2	0.035	4490.45	6/1/2013	0	0
	4	1	0	0	 	443331.3	0.0375	2056.23	6/1/2013	0	0
	5	1	0	0	 	631005.4	0.035	2837.96	6/1/2013	0	0
	6	1	0	0	 	550388	0.03875	2591.95	6/1/2013	0	0
	7	1	0	0	 	998526.8	0.03875	4702.37	6/1/2013	0	0
	8	1	0	0	 	958554.1	0.0375	4445.91	6/1/2013	0	0
	9	1	0	0	 	555182.5	0.03625	2539.75	6/1/2013	0	0
	10	1	0	0	 	691979.1	0.03875	3258.74	6/1/2013	0	0
	11	1	0	0	 	749378.3	0.0375	3487.26	6/1/2013	0	0
	12	1	0	0	 	803787.6	0.0375	3728.08	6/1/2013	0	0
	13	1	0	0	 	541752.6	0.0425	2668.77	6/1/2013	0	0
	14	1	0	0	 	998526.8	0.03875	4702.37	6/1/2013	0	0
	15	1	0	0	 	579067.1	0.03375	2564.16	6/1/2013	0	0
	16	1	0	0	 	862793.2	0.03875	4067.55	6/1/2013	0	0
	17	1	0	0	 	648999.2	0.03625	2964.33	6/1/2013	0	0
	18	1	0	0	 	718962.6	0.04	3437.39	6/1/2013	0	0
	19	1	0	0	 	800523.5	0.03625	3662.09	6/1/2013	0	0
	20	1	0	0	 	598077.7	0.03625	2731.75	6/1/2013	0	0
	21	1	0	0	 	610059.3	0.03625	2786.47	6/1/2013	0	0
	22	1	0	0	 	777646.7	0.0375	3612.3	6/1/2013	0	0
	23	1	0	0	 	582340.8	0.03875	2742.42	6/1/2013	0	0
	24	1	0	0	 	847261.8	0.03375	3757.82	6/1/2013	0	0
	25	1	0	0	 	712425.4	0.0375	3304.33	6/1/2013	0	0
	26	1	0	0	 	513446.2	0.0375	2385.05	6/1/2013	0	0
	27	1	0	0	 	1547717	0.03875	7288.67	6/1/2013	0	0
	28	1	0	0	 	1196459	0.03875	5642.85	6/1/2013	0	0
	29	1	0	0	 	528784.6	0.03625	2415.25	6/1/2013	0	0
	30	1	0	0	 	560947.3	0.0425	2767.16	6/1/2013	0	0
	31	1	0	0	 	967390.8	0.0375	4486.9	6/1/2013	0	0
	32	1	0	0	 	1118350	0.03875	5266.66	6/1/2013	0	0
	33	1	0	0	 	758880.4	0.03875	3573.8	6/1/2013	0	0
	34	1	0	0	 	996030.5	0.03875	4690.61	6/1/2013	0	0

 

	 	41	42	43	44	45	46	47	48	49	50
	 	ARM
    Look-back

    Days	Gross
    Margin	ARM
    Round Flag	ARM
    Round Factor	Initial
    Fixed Rate

    Period	Initial
    Interest Rate

    Cap (Change Up)	Initial
    Interest Rate

    Cap (Change Down)	Subsequent
    Interest

    Rate Reset Period	Subsequent
    Interest

    Rate Cap (Change Down)	Subsequent
    Interest

    Rate Cap (Change

    Up)
	1	 	 	 	 	 	 	 	 	 	 
	2	 	 	 	 	 	 	 	 	 	 
	3	 	 	 	 	 	 	 	 	 	 
	4	 	 	 	 	 	 	 	 	 	 
	5	 	 	 	 	 	 	 	 	 	 
	6	 	 	 	 	 	 	 	 	 	 
	7	 	 	 	 	 	 	 	 	 	 
	8	 	 	 	 	 	 	 	 	 	 
	9	 	 	 	 	 	 	 	 	 	 
	10	 	 	 	 	 	 	 	 	 	 
	11	 	 	 	 	 	 	 	 	 	 
	12	 	 	 	 	 	 	 	 	 	 
	13	 	 	 	 	 	 	 	 	 	 
	14	 	 	 	 	 	 	 	 	 	 
	15	 	 	 	 	 	 	 	 	 	 
	16	 	 	 	 	 	 	 	 	 	 
	17	 	 	 	 	 	 	 	 	 	 
	18	 	 	 	 	 	 	 	 	 	 
	19	 	 	 	 	 	 	 	 	 	 
	20	 	 	 	 	 	 	 	 	 	 
	21	 	 	 	 	 	 	 	 	 	 
	22	 	 	 	 	 	 	 	 	 	 
	23	 	 	 	 	 	 	 	 	 	 
	24	 	 	 	 	 	 	 	 	 	 
	25	 	 	 	 	 	 	 	 	 	 
	26	 	 	 	 	 	 	 	 	 	 
	27	 	 	 	 	 	 	 	 	 	 
	28	 	 	 	 	 	 	 	 	 	 
	29	 	 	 	 	 	 	 	 	 	 
	30	 	 	 	 	 	 	 	 	 	 
	31	 	 	 	 	 	 	 	 	 	 
	32	 	 	 	 	 	 	 	 	 	 
	33	 	 	 	 	 	 	 	 	 	 
	34	 	 	 	 	 	 	 	 	 	 

 

	 	51	52	53	54	55	56	57	58	59	60	61
	 	Lifetime
    Maximum

    Rate (Ceiling)	Lifetime
    Minimum

    Rate (Floor)	Negative

    Amortization Limit	Initial
    Negative

    Amortization Recast

    Period	Subsequent

    Negative

    Amortization Recast

    Period	Initial
    Fixed

    Payment Period	Subsequent

    Payment Reset

    Period	Initial
    Periodic

    Payment Cap	Subsequent

    Periodic Payment

    Cap	Initial
    Minimum

    Payment Reset

    Period	Subsequent

    Minimum Payment

    Reset Period
	1	 	 	 	 	 	 	 	 	 	 	 
	2	 	 	 	 	 	 	 	 	 	 	 
	3	 	 	 	 	 	 	 	 	 	 	 
	4	 	 	 	 	 	 	 	 	 	 	 
	5	 	 	 	 	 	 	 	 	 	 	 
	6	 	 	 	 	 	 	 	 	 	 	 
	7	 	 	 	 	 	 	 	 	 	 	 
	8	 	 	 	 	 	 	 	 	 	 	 
	9	 	 	 	 	 	 	 	 	 	 	 
	10	 	 	 	 	 	 	 	 	 	 	 
	11	 	 	 	 	 	 	 	 	 	 	 
	12	 	 	 	 	 	 	 	 	 	 	 
	13	 	 	 	 	 	 	 	 	 	 	 
	14	 	 	 	 	 	 	 	 	 	 	 
	15	 	 	 	 	 	 	 	 	 	 	 
	16	 	 	 	 	 	 	 	 	 	 	 
	17	 	 	 	 	 	 	 	 	 	 	 
	18	 	 	 	 	 	 	 	 	 	 	 
	19	 	 	 	 	 	 	 	 	 	 	 
	20	 	 	 	 	 	 	 	 	 	 	 
	21	 	 	 	 	 	 	 	 	 	 	 
	22	 	 	 	 	 	 	 	 	 	 	 
	23	 	 	 	 	 	 	 	 	 	 	 
	24	 	 	 	 	 	 	 	 	 	 	 
	25	 	 	 	 	 	 	 	 	 	 	 
	26	 	 	 	 	 	 	 	 	 	 	 
	27	 	 	 	 	 	 	 	 	 	 	 
	28	 	 	 	 	 	 	 	 	 	 	 
	29	 	 	 	 	 	 	 	 	 	 	 
	30	 	 	 	 	 	 	 	 	 	 	 
	31	 	 	 	 	 	 	 	 	 	 	 
	32	 	 	 	 	 	 	 	 	 	 	 
	33	 	 	 	 	 	 	 	 	 	 	 
	34	 	 	 	 	 	 	 	 	 	 	 

 

	 	62	63	64	65	66	67	68	69	70	71
	 	Option
    ARM

    Indicator	Options
    at Recast	Initial
    Minimum

    Payment	Current
    Minimum

    Payment	Prepayment
    Penalty

    Calculation	Prepayment
    Penalty

    Type	Prepayment
    Penalty

    Total Term	Prepayment
    Penalty

    Hard Term	Primary
    Borrower ID	Number
    of

    Mortgaged

    Properties
	1	 	 	 	 	 	 	0	 	306	2
	2	 	 	 	 	 	 	0	 	56	1
	3	 	 	 	 	 	 	0	 	324	1
	4	 	 	 	 	 	 	0	 	334	1
	5	 	 	 	 	 	 	0	 	125	1
	6	 	 	 	 	 	 	0	 	590	1
	7	 	 	 	 	 	 	0	 	240	2
	8	 	 	 	 	 	 	0	 	440	1
	9	 	 	 	 	 	 	0	 	357	1
	10	 	 	 	 	 	 	0	 	232	1
	11	 	 	 	 	 	 	0	 	329	1
	12	 	 	 	 	 	 	0	 	522	1
	13	 	 	 	 	 	 	0	 	437	3
	14	 	 	 	 	 	 	0	 	164	2
	15	 	 	 	 	 	 	0	 	70	1
	16	 	 	 	 	 	 	0	 	321	2
	17	 	 	 	 	 	 	0	 	359	2
	18	 	 	 	 	 	 	0	 	581	1
	19	 	 	 	 	 	 	0	 	583	1
	20	 	 	 	 	 	 	0	 	330	1
	21	 	 	 	 	 	 	0	 	341	1
	22	 	 	 	 	 	 	0	 	557	3
	23	 	 	 	 	 	 	0	 	260	2
	24	 	 	 	 	 	 	0	 	168	1
	25	 	 	 	 	 	 	0	 	21	1
	26	 	 	 	 	 	 	0	 	215	1
	27	 	 	 	 	 	 	0	 	428	2
	28	 	 	 	 	 	 	0	 	171	2
	29	 	 	 	 	 	 	0	 	390	2
	30	 	 	 	 	 	 	0	 	356	1
	31	 	 	 	 	 	 	0	 	107	2
	32	 	 	 	 	 	 	0	 	333	1
	33	 	 	 	 	 	 	0	 	118	2
	34	 	 	 	 	 	 	0	 	225	1

 

	 	72	73	74	75	76	77	78	79	80	81
	 	Total
    Number of

    Borrowers	Self-employment

    Flag	Current
    ‘Other’

    Monthly Payment	Length
    of

    Employment:

    Borrower	Length
    of

    Employment: Co-

    Borrower	Years
    in Home	FICO
    Model Used	Most
    Recent FICO

    Date	Primary
    Wage

    Earner Original

    FICO: Equifax	Primary
    Wage

    Earner Original

    FICO: Experian
	1	 	1	 	9.25	 	0	1	 	 	 
	2	 	0	 	0	0.5	0	1	 	 	 
	3	 	1	 	6	6	1	1	 	 	 
	4	 	0	 	7	7	0	1	 	 	 
	5	 	0	 	0.5	 	0	1	 	 	 
	6	 	0	 	12.75	 	0	1	 	 	 
	7	 	1	 	4	 	0	1	 	 	 
	8	 	0	 	0.75	 	0	1	 	 	 
	9	 	1	 	8	0	0.5	1	 	 	 
	10	 	0	 	0.25	2	5.5	1	 	 	 
	11	 	1	 	4.25	11	4.5	1	 	 	 
	12	 	1	 	8	 	1	1	 	 	 
	13	 	1	 	10	 	7	1	 	 	 
	14	 	0	 	3.75	 	5	1	 	 	 
	15	 	0	 	0	10	0	1	 	 	 
	16	 	0	 	31	 	8	1	 	 	 
	17	 	0	 	21.75	 	12.25	1	 	 	 
	18	 	0	 	1.25	3	1	1	 	 	 
	19	 	0	 	0.25	 	1.5	1	 	 	 
	20	 	0	 	5	5	0.5	1	 	 	 
	21	 	0	 	8.25	9	1.5	1	 	 	 
	22	 	1	 	26	26	18	1	 	 	 
	23	 	0	 	5.25	 	0	1	 	 	 
	24	 	1	 	1	9	1.25	1	 	 	 
	25	 	0	 	2.25	 	2	1	 	 	 
	26	 	0	 	23	 	2.75	1	 	 	 
	27	 	0	 	12.25	 	20	1	 	 	 
	28	 	1	 	9.5	 	9	1	 	 	 
	29	 	0	 	3.25	 	0	1	 	 	 
	30	 	0	 	5.75	 	14	1	 	 	 
	31	 	0	 	12.5	 	13	1	 	 	 
	32	 	0	 	13.25	 	0	1	 	 	 
	33	 	1	 	16	 	3.25	1	 	 	 
	34	 	1	 	29	 	5	1	 	 	 

 

	 	82	83	84	85	86	87	88	89	90	91
	 	Primary
    Wage

    Earner Original

    FICO: TransUnion	Secondary
    Wage

    Earner Original

    FICO: Equifax	Secondary
    Wage

    Earner Original

    FICO: Experian	Secondary
    Wage

    Earner Original

    FICO: TransUnion	Original

    Primary Borrower

    FICO	Most
    Recent

    Primary Borrower

    FICO	Most
    Recent Co-

    Borrower FICO	Most
    Recent FICO

    Method	VantageScore:

    Primary Borrower	VantageScore:
    Co-

    Borrower
	1	 	 	 	 	729	 	 	 	 	 
	2	 	 	 	 	757	 	 	 	 	 
	3	 	 	 	 	777	 	 	 	 	 
	4	 	 	 	 	783	 	 	 	 	 
	5	 	 	 	 	787	 	 	 	 	 
	6	 	 	 	 	795	 	 	 	 	 
	7	 	 	 	 	702	 	 	 	 	 
	8	 	 	 	 	790	 	 	 	 	 
	9	 	 	 	 	743	 	 	 	 	 
	10	 	 	 	 	795	 	 	 	 	 
	11	 	 	 	 	787	 	 	 	 	 
	12	 	 	 	 	742	 	 	 	 	 
	13	 	 	 	 	730	 	 	 	 	 
	14	 	 	 	 	809	 	 	 	 	 
	15	 	 	 	 	778	 	 	 	 	 
	16	 	 	 	 	741	 	 	 	 	 
	17	 	 	 	 	800	 	 	 	 	 
	18	 	 	 	 	797	 	 	 	 	 
	19	 	 	 	 	761	 	 	 	 	 
	20	 	 	 	 	778	 	 	 	 	 
	21	 	 	 	 	808	 	 	 	 	 
	22	 	 	 	 	763	 	 	 	 	 
	23	 	 	 	 	797	 	 	 	 	 
	24	 	 	 	 	762	 	 	 	 	 
	25	 	 	 	 	765	 	 	 	 	 
	26	 	 	 	 	774	 	 	 	 	 
	27	 	 	 	 	793	 	 	 	 	 
	28	 	 	 	 	795	 	 	 	 	 
	29	 	 	 	 	806	 	 	 	 	 
	30	 	 	 	 	794	 	 	 	 	 
	31	 	 	 	 	773	 	 	 	 	 
	32	 	 	 	 	796	 	 	 	 	 
	33	 	 	 	 	764	 	 	 	 	 
	34	 	 	 	 	736	 	 	 	 	 

 

	 	92	93	94	95	96	97	98	99	100	101
	 	Most
    Recent

    VantageScore

    Method	VantageScore
    Date	Credit
    Report:

    Longest Trade Line	Credit
    Report:

    Maximum Trade

    Line	Credit
    Report:

    Number of Trade

    Lines	Credit
    Line Usage

    Ratio	Most
    Recent 12-

    month Pay History	Months
    Bankruptcy	Months
    Foreclosure	Primary
    Borrower

    Wage Income
	1	 	 	 	 	 	 	000000000000	 	4312.04
	2	 	 	 	 	 	 	000000000000	 	0
	3	 	 	 	 	 	 	000000000000	 	54872.13
	4	 	 	 	 	 	 	000000000000	 	6000
	5	 	 	 	 	 	 	000000000000	 	22916.66
	6	 	 	 	 	 	 	000000000000	 	17291.66
	7	 	 	 	 	 	 	000000000000	 	28216.25
	8	 	 	 	 	 	 	000000000000	 	27083
	9	 	 	 	 	 	 	000000000000	 	15416.66
	10	 	 	 	 	 	 	000000000000	 	9613.07
	11	 	 	 	 	 	 	000000000000	 	17005.75
	12	 	 	 	 	 	 	000000000000	 	26294.83
	13	 	 	 	 	 	 	000000000000	 	40429.54
	14	 	 	 	 	 	 	000000000000	 	1972
	15	 	 	 	 	 	 	000000000000	 	16666.67
	16	 	 	 	 	 	 	000000000000	 	39538.26
	17	 	 	 	 	 	 	000000000000	 	24959.84
	18	 	 	 	 	 	 	000000000000	 	18616.23
	19	 	 	 	 	 	 	000000000000	 	17937.5
	20	 	 	 	 	 	 	000000000000	 	16833.33
	21	 	 	 	 	 	 	000000000000	 	12500
	22	 	 	 	 	 	 	000000000000	 	11779.85
	23	 	 	 	 	 	 	000000000000	 	14583
	24	 	 	 	 	 	 	000000000000	 	0
	25	 	 	 	 	 	 	000000000000	 	16548.05
	26	 	 	 	 	 	 	000000000000	 	13611.5
	27	 	 	 	 	 	 	000000000000	 	11348
	28	 	 	 	 	 	 	000000000000	 	56129.63
	29	 	 	 	 	 	 	000000000000	 	11333.34
	30	 	 	 	 	 	 	000000000000	 	15797.6
	31	 	 	 	 	 	 	000000000000	 	41250
	32	 	 	 	 	 	 	000000000000	 	26440.1
	33	 	 	 	 	 	 	000000000000	 	12578.39
	34	 	 	 	 	 	 	000000000000	 	20145

 

	 	102	103	104	105	106	107	108	109	110	111
	 	Co-Borrower
    Wage

    Income	Primary
    Borrower

    Other Income	Co-Borrower
    Other

    Income	All
    Borrower Wage

    Income	All
    Borrower Total

    Income	4506-T
    Indicator	Borrower
    Income

    Verification Level	Co-Borrower

    Income Verification	Borrower

    Employment

    Verification	Co-Borrower

    Employment

    Verification
	1	 	37374.17	 	4312.04	41686.21	1	5	 	3	 
	2	22833.42	0	0	22833.42	22833.42	1	5	 	3	 
	3	8625.02	0	0	63497.15	63497.15	1	5	 	3	 
	4	8400	0	0	14400	14400	1	5	 	3	 
	5	 	0	 	22916.66	22916.66	1	5	 	3	 
	6	 	0	 	17291.66	17291.66	1	5	 	3	 
	7	 	0	 	28216.25	28216.25	1	5	 	3	 
	8	0	0	0	27083	27083	1	5	 	3	 
	9	0	0	0	15416.66	15416.66	1	5	 	3	 
	10	6234.8	0	0	15847.87	15847.87	1	5	 	3	 
	11	7371.66	0	0	24377.41	24377.41	1	5	 	3	 
	12	0	0	0	26294.83	26294.83	1	5	 	3	 
	13	 	0	 	40429.54	40429.54	1	5	 	3	 
	14	0	30135.52	0	1972	32107.52	1	5	 	3	 
	15	0	0	0	16666.67	16666.67	1	5	 	3	 
	16	0	24467.67	0	39538.26	64005.93	1	5	 	3	 
	17	0	0	0	24959.84	24959.84	1	5	 	3	 
	18	18112.5	0	0	36728.73	36728.73	1	5	 	3	 
	19	 	0	 	17937.5	17937.5	1	5	 	3	 
	20	11691.09	0	0	28524.42	28524.42	1	5	 	3	 
	21	4420.42	10194.44	10955.66	16920.42	38070.52	1	5	 	3	 
	22	7889.11	0	0	19668.96	19668.96	1	5	 	3	 
	23	 	12424	 	14583	27007	1	5	 	3	 
	24	5833.33	8564.49	0	5833.33	14397.82	1	5	 	3	 
	25	 	0	 	16548.05	16548.05	1	5	 	3	 
	26	 	0	 	13611.5	13611.5	1	5	 	3	 
	27	16596.69	0	0	27944.69	27944.69	1	5	 	3	 
	28	 	0	 	56129.63	56129.63	1	5	 	3	 
	29	 	0	 	11333.34	11333.34	1	5	 	3	 
	30	 	0	 	15797.6	15797.6	1	5	 	3	 
	31	0	0	0	41250	41250	1	5	 	3	 
	32	0	8853.75	0	26440.1	35293.85	1	5	 	3	 
	33	1013.7	0	0	13592.09	13592.09	1	4	 	3	 
	34	 	0	 	20145	20145	1	5	 	3	 

 

	 	112	113	114	115	116	117	118	119	120	121
	 	Borrower
    Asset

    Verification	Co-Borrower
    Asset

    Verification	Liquid
    / Cash

    Reserves	Monthly
    Debt All

    Borrowers	Originator
    DTI	Fully
    Indexed Rate	Qualification

    Method	Percentage
    of Down

    Payment from

    Borrower Own

    Funds	City	State
	1	4	 	1861835	17327.29	0.41566	 	 	100	AUSTIN	TX
	2	4	 	558279.5	5569.69	0.243927	 	 	100	DALLAS	TX
	3	4	 	500794.9	7202.99	0.113438	 	 	 	HIGHLAND PARK	TX
	4	4	 	50964.95	3407.52	0.236633	 	 	100	DALLAS	TX
	5	4	 	210649.1	5940.57	0.259225	 	 	100	PLANO	TX
	6	4	 	94786.3	5009.41	0.289701	 	 	100	DALLAS	TX
	7	4	 	2027445	14468.64	0.512777	 	 	100	AUSTIN	TX
	8	4	 	221675.4	6640.1	0.245176	 	 	100	LAFAYETTE	CA
	9	4	 	161619	6853.35	0.444542	 	 	 	THE WOODLANDS	TX
	10	4	 	128100.8	5529.73	0.348926	 	 	 	FAIRFAX	VA
	11	4	 	336854	5003.39	0.205247	 	 	 	UNIVERSITY PARK	TX
	12	4	 	45832.81	6809.26	0.258958	 	 	 	LOOMIS	CA
	13	4	 	230890.3	15753.94	0.389664	 	 	 	CORONA	CA
	14	4	 	783250	11409.7	0.355359	 	 	 	BALTIMORE	MD
	15	4	 	193472	5663.02	0.339781	 	 	100	SAN ANTONIO	TX
	16	4	 	388998.5	12321.4	0.192504	 	 	 	TUSTIN	CA
	17	4	 	129955.1	5848.34	0.23431	 	 	 	DALLAS	TX
	18	4	 	180120.1	5376.65	0.146388	 	 	 	COS COB	CT
	19	4	 	35020.94	4876.76	0.271875	 	 	 	MENLO PARK	CA
	20	4	 	564649.5	4436.17	0.155522	 	 	 	HIGLAND PARK	TX
	21	4	 	196158.9	4586.32	0.120469	 	 	 	DALLAS	TX
	22	4	 	89377.94	7325	0.372414	 	 	 	ANNAPOLIS	MD
	23	4	 	137249.5	9510.08	0.352134	 	 	100	GLEN ELLYN	IL
	24	4	 	45256.1	5939.73	0.412544	 	 	 	REHOBOTH BEACH	DE
	25	4	 	165629.2	7186.16	0.43426	 	 	 	SAN ANTONIO	TX
	26	4	 	17268.17	2790.81	0.205033	 	 	 	FOUNTAIN HILLS	AZ
	27	4	 	849666.1	10064.59	0.360161	 	 	 	SAN CLEMENTE	CA
	28	4	 	201409.4	13876.65	0.247225	 	 	 	MCLEAN	VA
	29	4	 	203055.9	3946.2	0.348194	 	 	100	AUSTIN	TX
	30	4	 	84280.21	4693.58	0.297107	 	 	 	FLOWER MOUND	TX
	31	4	 	923174.8	11622.48	0.281757	 	 	 	ROYAL OAK	MD
	32	4	 	436104.1	14598.28	0.413621	 	 	100	KURE BEACH	NC
	33	4	 	321117.3	4297.76	0.316196	 	 	 	KNOXVILLE	TN
	34	4	 	206850	9702.38	0.481627	 	 	 	HOUSTON	TX

 

	 	122	123	124	125	126	127	128	129	130	131
	 	Postal
    Code	Property
    Type	Occupancy	Sales
    Price	Original
    Appraised

    Property Value	Original
    Property

    Valuation Type	Original
    Property

    Valuation Date	Original
    Automated

    Valuation Model

    (AVM) Model Name	Original
    AVM

    Confidence Score	Most
    Recent

    Property Value2
	1	78703	1	1	2950000	2950000	3	3/28/2013	 	 	 
	2	75205	1	1	1295000	1320000	3	4/1/2013	 	 	 
	3	75205	1	1	 	1825000	3	3/21/2013	 	 	 
	4	75214	1	1	555000	555000	3	3/20/2013	 	 	 
	5	75093	7	1	790000	802000	3	3/15/2013	 	 	 
	6	75214	1	1	689000	690000	3	3/19/2013	 	 	 
	7	78701	4	1	1560000	1625000	3	3/4/2013	 	 	 
	8	94549	1	1	1200000	1245000	3	3/21/2013	 	 	 
	9	77389	7	1	 	920000	3	2/23/2013	 	 	 
	10	22031	7	1	 	867000	3	3/5/2013	 	 	 
	11	75205	1	1	 	1083000	3	3/10/2013	 	 	 
	12	95650	7	1	 	1150000	3	3/6/2013	 	 	 
	13	92883	7	1	 	775000	3	2/5/2013	 	 	 
	14	21210	1	1	 	1250000	3	3/16/2013	 	 	 
	15	78209	1	1	800000	825000	3	3/20/2013	 	 	 
	16	92782	7	1	 	3800000	98	12/21/2012	 	 	 
	17	75205	1	1	 	1100000	3	3/20/2013	 	 	 
	18	06807	1	1	 	945000	3	3/9/2013	 	 	 
	19	94025	1	1	 	1350000	3	3/5/2013	 	 	 
	20	75205	1	1	 	1300000	3	3/6/2013	 	 	 
	21	75205	1	1	 	993500	3	3/1/2013	 	 	 
	22	21403	1	1	 	1200000	3	2/16/2013	 	 	 
	23	60137	1	1	729000	774000	3	3/4/2013	 	 	 
	24	19971	1	1	 	1461000	3	2/13/2013	 	 	 
	25	78257	7	1	 	900000	3	2/26/2013	 	 	 
	26	85268	1	1	 	860000	3	2/25/2013	 	 	 
	27	92672	7	1	 	3350000	3	2/21/2013	 	 	 
	28	22101	6	1	 	1840000	3	2/12/2013	 	 	 
	29	78738	7	1	662000	675000	3	3/27/2013	 	 	 
	30	75022	7	1	 	750000	3	1/16/2013	 	 	 
	31	21662	1	1	 	2100000	3	12/20/2012	 	 	 
	32	28449	1	2	1600000	1750000	3	2/11/2013	 	 	 
	33	37934	7	1	 	950000	3	1/10/2013	 	 	 
	34	77024	7	1	 	1425000	3	3/13/2013	 	 	 

 

	 	132	133	134	135	136	137	138	139	140	141
	 	Most
    Recent

    Property Valuation

    Type	Most
    Recent

    Property Valuation

    Date	Most
    Recent AVM

    Model Name	Most
    Recent AVM

    Confidence Score	Original
    CLTV	Original
    LTV	Original
    Pledged

    Assets	Mortgage
    Insurance

    Company Name	Mortgage
    Insurance

    Percent	MI:
    Lender or

    Borrower Paid?
	1	 	 	 	 	0.5084	0.5084	0	0	0	 
	2	 	 	 	 	0.5752	0.5752	0	0	0	 
	3	 	 	 	 	0.5479	0.5479	0	0	0	 
	4	 	 	 	 	0.8	0.8	0	0	0	 
	5	 	 	 	 	0.8	0.8	0	0	0	 
	6	 	 	 	 	0.8	0.8	0	0	0	 
	7	 	 	 	 	0.641	0.641	0	0	0	 
	8	 	 	 	 	0.8	0.8	0	0	0	 
	9	 	 	 	 	0.6053	0.6053	0	0	0	 
	10	 	 	 	 	0.7993	0.7993	0	0	0	 
	11	 	 	 	 	0.6952	0.6952	0	0	0	 
	12	 	 	 	 	0.7	0.7	0	0	0	 
	13	 	 	 	 	0.7	0.7	0	0	0	 
	14	 	 	 	 	0.8	0.8	0	0	0	 
	15	 	 	 	 	0.725	0.725	0	0	0	 
	16	 	 	 	 	0.2276	0.2276	0	0	0	 
	17	 	 	 	 	0.5909	0.5909	0	0	0	 
	18	 	 	 	 	0.7619	0.7619	0	0	0	 
	19	 	 	 	 	0.5948	0.5948	0	0	0	 
	20	 	 	 	 	0.4607	0.4607	0	0	0	 
	21	 	 	 	 	0.6149	0.6149	0	0	0	 
	22	 	 	 	 	0.65	0.65	0	0	0	 
	23	 	 	 	 	0.8	0.8	0	0	0	 
	24	 	 	 	 	0.5817	0.5817	0	0	0	 
	25	 	 	 	 	0.7927	0.7927	0	0	0	 
	26	 	 	 	 	0.5988	0.5988	0	0	0	 
	27	 	 	 	 	0.4626	0.4626	0	0	0	 
	28	 	 	 	 	0.7146	0.6521	0	0	0	 
	29	 	 	 	 	0.8	0.8	0	0	0	 
	30	 	 	 	 	0.75	0.75	0	0	0	 
	31	 	 	 	 	0.4613	0.4613	0	0	0	 
	32	 	 	 	 	0.7	0.7	0	0	0	 
	33	 	 	 	 	0.8	0.8	0	0	0	 
	34	 	 	 	 	0.7	0.7	0	0	0	 

 

	 	142	143	144	145	146	147	148	149	150	151
	 	Pool
    Insurance Co.

    Name	Pool
    Insurance Stop

    Loss %	MI
    Certificate

    Number	Updated
    DTI

    (Front-end)	Updated
    DTI

    (Back-end)	Modification

    Effective Payment

    Date	Total
    Capitalized

    Amount	Total
    Deferred

    Amount	Pre-Modification

    Interest (Note) Rate	Pre-Modification
    P&I

    Payment
	1	 	 	 	 	 	 	 	 	 	 
	2	 	 	 	 	 	 	 	 	 	 
	3	 	 	 	 	 	 	 	 	 	 
	4	 	 	 	 	 	 	 	 	 	 
	5	 	 	 	 	 	 	 	 	 	 
	6	 	 	 	 	 	 	 	 	 	 
	7	 	 	 	 	 	 	 	 	 	 
	8	 	 	 	 	 	 	 	 	 	 
	9	 	 	 	 	 	 	 	 	 	 
	10	 	 	 	 	 	 	 	 	 	 
	11	 	 	 	 	 	 	 	 	 	 
	12	 	 	 	 	 	 	 	 	 	 
	13	 	 	 	 	 	 	 	 	 	 
	14	 	 	 	 	 	 	 	 	 	 
	15	 	 	 	 	 	 	 	 	 	 
	16	 	 	 	 	 	 	 	 	 	 
	17	 	 	 	 	 	 	 	 	 	 
	18	 	 	 	 	 	 	 	 	 	 
	19	 	 	 	 	 	 	 	 	 	 
	20	 	 	 	 	 	 	 	 	 	 
	21	 	 	 	 	 	 	 	 	 	 
	22	 	 	 	 	 	 	 	 	 	 
	23	 	 	 	 	 	 	 	 	 	 
	24	 	 	 	 	 	 	 	 	 	 
	25	 	 	 	 	 	 	 	 	 	 
	26	 	 	 	 	 	 	 	 	 	 
	27	 	 	 	 	 	 	 	 	 	 
	28	 	 	 	 	 	 	 	 	 	 
	29	 	 	 	 	 	 	 	 	 	 
	30	 	 	 	 	 	 	 	 	 	 
	31	 	 	 	 	 	 	 	 	 	 
	32	 	 	 	 	 	 	 	 	 	 
	33	 	 	 	 	 	 	 	 	 	 
	34	 	 	 	 	 	 	 	 	 	 

 

	 	152	153	154	155	156	157	158	159	160	161
	 	Pre-Modification

    Initial Interest Rate

    Change Downward

    Cap	Pre-Modification

    Subsequent Interest

    Rate Cap	Pre-Modification

    Next Interest Rate

    Change Date	Pre-Modification
    I/O

    Term	Forgiven
    Principal

    Amount	Forgiven
    Interest

    Amount	Number
    of

    Modifications	Cash
    To/From Brrw at Closing	Brrw
    - Yrs at in Industry	CoBrrw
    - Yrs at in Industry
	1	 	 	 	 	 	 	 	 	10	 
	2	 	 	 	 	 	 	 	 	0	9
	3	 	 	 	 	 	 	 	 	13	14
	4	 	 	 	 	 	 	 	 	7	7
	5	 	 	 	 	 	 	 	 	4	 
	6	 	 	 	 	 	 	 	 	12.75	 
	7	 	 	 	 	 	 	 	 	4	 
	8	 	 	 	 	 	 	 	 	14	 
	9	 	 	 	 	 	 	 	 	8	0
	10	 	 	 	 	 	 	 	 	5	5
	11	 	 	 	 	 	 	 	 	14	13
	12	 	 	 	 	 	 	 	 	8	 
	13	 	 	 	 	 	 	 	 	18	 
	14	 	 	 	 	 	 	 	 	19	 
	15	 	 	 	 	 	 	 	 	13	18
	16	 	 	 	 	 	 	 	 	31	 
	17	 	 	 	 	 	 	 	 	31	 
	18	 	 	 	 	 	 	 	 	9	9
	19	 	 	 	 	 	 	 	 	20	 
	20	 	 	 	 	 	 	 	 	15	16
	21	 	 	 	 	 	 	 	 	10	11
	22	 	 	 	 	 	 	 	 	26	26
	23	 	 	 	 	 	 	 	 	10	 
	24	 	 	 	 	 	 	 	 	6	9
	25	 	 	 	 	 	 	 	 	22	 
	26	 	 	 	 	 	 	 	 	23	 
	27	 	 	 	 	 	 	 	 	35	 
	28	 	 	 	 	 	 	 	 	25	 
	29	 	 	 	 	 	 	 	 	20	 
	30	 	 	 	 	 	 	 	 	15	 
	31	 	 	 	 	 	 	 	 	36	 
	32	 	 	 	 	 	 	 	 	25	 
	33	 	 	 	 	 	 	 	 	16	 
	34	 	 	 	 	 	 	 	 	29	 

 

	 	162	163	164	165	166	167	168	169	170	171	172
	 	Junior
    Mortgage Drawn Amount	Maturity
    Date	Primary
    Borrower Wage Income (Salary)	Primary
    Borrower Wage Income (Bonus)	Primary
    Borrower Wage Income (Commission)	Co-Borrower
    Wage Income (Salary)	Co-Borrower
    Wage Income (Bonus)	Co-Borrower
    Wage Income (Commission)	Originator
    Doc Code	RWT
    Income Verification	RWT
    Asset Verification
	1	0	5/1/2043	4312.04	0	0	0	0	0	Full	Two Years	Two Months
	2	0	5/1/2043	0	0	0	22833.42	0	0	Full	Two Years	Two Months
	3	0	5/1/2043	54872.13	0	0	8625.02	0	0	Full	Two Years	Two Months
	4	0	5/1/2043	6000	0	0	8400	0	0	Full	Two Years	Two Months
	5	0	5/1/2043	22916.66	0	0	0	0	0	Full	Two Years	Two Months
	6	0	5/1/2043	17291.66	0	0	0	0	0	Full	Two Years	Two Months
	7	0	5/1/2043	28216.25	0	0	0	0	0	Full	Two Years	Two Months
	8	0	5/1/2043	27083	0	0	0	0	0	Full	Two Years	Two Months
	9	0	4/1/2043	15416.66	0	0	0	0	0	Full	Two Years	Two Months
	10	0	5/1/2043	9613.07	0	0	6234.8	0	0	Full	Two Years	Two Months
	11	0	5/1/2043	17005.75	0	0	7371.66	0	0	Full	Two Years	Two Months
	12	0	5/1/2043	26294.83	0	0	0	0	0	Full	Two Years	Two Months
	13	0	5/1/2043	40429.54	0	0	0	0	0	Full	Two Years	Two Months
	14	0	5/1/2043	1972	0	30135.52	0	0	0	Full	Two Years	Two Months
	15	0	5/1/2043	16666.67	0	0	0	0	0	Full	Two Years	Two Months
	16	0	5/1/2043	39538.26	24467.67	0	0	0	0	Full	Two Years	Two Months
	17	0	5/1/2043	24959.84	0	0	0	0	0	Full	Two Years	Two Months
	18	0	5/1/2043	18616.23	0	0	18112.5	0	0	Full	Two Years	Two Months
	19	0	4/1/2043	17937.5	0	0	0	0	0	Full	Two Years	Two Months
	20	0	5/1/2043	16833.33	0	0	11691.09	0	0	Full	Two Years	Two Months
	21	0	5/1/2043	12500	10194.44	0	4420.42	0	10955.66	Full	Two Years	Two Months
	22	0	4/1/2043	11779.85	0	0	7889.11	0	0	Full	Two Years	Two Months
	23	0	5/1/2043	14583	0	12424	0	0	0	Full	Two Years	Two Months
	24	0	4/1/2043	0	0	8564.49	5833.33	0	0	Full	Two Years	Two Months
	25	0	5/1/2043	16548.05	0	0	0	0	0	Full	Two Years	Two Months
	26	0	4/1/2043	13611.5	0	0	0	0	0	Full	Two Years	Two Months
	27	0	5/1/2043	11348	0	0	16596.69	0	0	Full	Two Years	Two Months
	28	115000	4/1/2043	56129.63	0	0	0	0	0	Full	Two Years	Two Months
	29	0	5/1/2043	11333.34	0	0	0	0	0	Full	Two Years	Two Months
	30	0	4/1/2043	15797.6	0	0	0	0	0	Full	Two Years	Two Months
	31	0	5/1/2043	41250	0	0	0	0	0	Full	Two Years	Two Months
	32	0	5/1/2043	26440.1	8853.75	0	0	0	0	Full	Two Years	Two Months
	33	0	5/1/2043	12578.39	0	0	1013.7	0	0	Full	Two Years	Two Months
	34	0	5/1/2043	20145	0	0	0	0	0	Full	Two Years	Two Months

 

    	 

    	 

    

 

ATTACHMENT 2

 

PURCHASE AGREEMENT

 

See Exhibit 10.9

Source: [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00218-of-00352.parquet"}, [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00218-of-00352.parquet"}]]