Document:

RI Q4 2011 Exhibit 10.52

Exhibit 10.52

FIRST AMENDMENT TO LOAN AGREEMENT
among
FIRST STATES INVESTORS 3300 B, L.P.,
as Borrower,
PB CAPITAL CORPORATION,
together with its successors and assigns, as Lenders, and
PB CAPITAL CORPORATION,
as Agent for Lenders
Dated as of August 22, 2008

FIRST AMENDMENT TO LOAN AGREEMENT
This FIRST AMENDMENT TO LOAN AGREEMENT (this “Amendment”), dated as of August 22, 2008, is made by and among FIRST STATES INVESTORS 3300 B, L.P., a Delaware limited partnership, having an office at c/o Gramercy Capital Corp., 420 Lexington Avenue, New York, New York 10170 (“Borrower”), PB CAPITAL CORPORATION, a Delaware corporation, having an office at 230 Park Avenue, 19th Floor, New York, New York 10169 (together with its successors and permitted assigns in such capacity as a lender, including any permitted Assignees (as hereinafter defined) hereunder, each a “Lender” and collectively “Lenders”), and PB CAPITAL CORPORATION, a Delaware corporation, having an office at 230 Park Avenue, 19th Floor, New York, New York 10169, in its capacity as agent for Lenders (together with its successors and assigns in such capacity as agent for Lenders, “Agent”). All capitalized terms used but not otherwise defined herein shall have the respective meanings ascribed to such terms in the Existing Loan Agreement (as defined below).
W I T N E S S E T H:
WHEREAS, Borrower, Lenders and Agent are parties to that certain Loan Agreement dated as of April 1, 2008 (the “Existing Loan Agreement”) pursuant to which Lenders agreed to make, and the Agent agreed to administer, a loan to Borrower in the principal amount of $240,000,000 (the “Loan”), upon the terms and conditions set forth in the Existing Loan Agreement;
WHEREAS, pursuant to the terms, provisions and conditions set forth in that certain Loan Agreement (the “Original Mezzanine Loan Agreement”), dated as of April 1, 2008, among First States Investors B GP, LLC, a Delaware limited liability company, First States Group, L.P., a Delaware limited partnership and other borrowers named therein (collectively, “Original Mezzanine Borrower”), Goldman Sachs Commercial Mortgage Capital, L.P. (“Goldman”), a Delaware limited partnership (as subsequently assigned to Goldman Sachs Mortgage Company, a New York general partnership (“Goldman Company”)), Citigroup North America, Inc., a Delaware corporation (“Citi”) and SL Green Realty Corp., a Maryland corporation (“SL Green,” together with Goldman and Citi, collectively, “Original Mezzanine Lender”) and all other agreements, certificates or other documents evidencing or securing or executed in connection with the Original Mezzanine Loan (collectively, the “Original Mezzanine Loan Documents”), Original Mezzanine Lender is the owner and holder of a loan to Original Mezzanine Borrower having a principal amount of up to $850,000,000 (the “Original Mezzanine Loan”);
WHEREAS, on April 1, 2008, Agent, Lenders and Original Mezzanine Lender entered into that certain Intercreditor Agreement dated as of April 1, 2008 (“Original Intercreditor Agreement”) to provide for the relative priority of, and to evidence certain agreements with respect to, the Loan Documents, the Original Mezzanine Loan Documents, on the terms and conditions set forth therein;

WHEREAS, the parties comprising Original Mezzanine Lender have entered into that certain Co-Lender Agreement (the “Original Co-Lender Agreement”) dated as of November, 2007;
WHEREAS, on the date hereof, pursuant to the terms of that certain Reallocation Agreement, dated as of August 22, 2008, among Goldman Company, Citi, SL Green and Original Mezzanine Borrower, Goldman Company, Citi, SL Green and Original Mezzanine Borrower have agreed to bifurcate and reallocate the principal amount oft he Original Mezzanine Loan (the “Mezzanine Restructuring”) into two (2) tranches of $500,0000,000 (the “Senior Mezzanine Loan”) and the $100,000,000 (the “Junior Mezzanine Loan”), respectively;
WHEREAS, on the date hereof, pursuant to the terms, provisions and conditions set forth in that certain Amended and Restated Senior Mezzanine Loan Agreement (the “Senior Mezzanine Loan Agreement”), dated as of the date hereof, among First States Investors B GP, LLC, a Delaware limited liability company, First States Group, L.P., a Delaware limited partnership and other borrowers named therein, Goldman Company and Citi (Goldman Company and Citi, collectively, “Senior Mezzanine Lender”) and all other agreements, certificates or other documents evidencing or securing or executed in connection with the Senior Mezzanine Loan (collectively, the “Senior Mezzanine Loan Documents”), Senior Mezzanine Lender is the owner and holder of the Senior Mezzanine Loan;
WHEREAS, on the date hereof, pursuant to the terms, provisions and conditions set forth in that certain Junior Mezzanine Loan Agreement (the “Junior Mezzanine Loan Agreement”), dated as of the date hereof, among First States Investors B GP, LLC, a Delaware limited liability company, GKK Junior Mezz 2 LLC, a Delaware limited liability company, Goldman Company, Citi and SL Green (Goldman Company, Citi and SL Green, collectively, “Junior Mezzanine Lender”) and all other agreements, certificates or other documents evidencing or securing or executed in connection with the Junior Mezzanine Loan (collectively, the “Junior Mezzanine Loan Documents”), Junior Mezzanine Lender is the owner and holder of the Junior Mezzanine Loan;
WHEREAS, on the date hereof, pursuant to the terms, provisions and conditions set forth in that certain Co-Lender Agreement, dated as of the date hereof, by Junior Mezzanine Lender (the ”Co-Lender Agreement”), Junior Mezzanine Lender has superseded the Original Co-Lender Agreement as pertaining to the Senior Mezzanine Loan and the Junior Mezzanine Loan, to set forth certain of their respective rights with respect to the Junior Mezzanine Loan; and
WHEREAS, on the date hereof, pursuant to the terms, provisions and conditions set forth in that certain Amended and Restated Intercreditor Agreement (“Amended and Restated Intercreditor Agreement”), dated as of the date hereof, among Agent, Senior Mezzanine Lender and Junior Mezzanine Lender, Agent, Senior Mezzanine Lender and Junior Mezzanine Lender have amended and restated the Original Intercreditor Agreement, to provide for the relative priority of, and to evidence certain agreements with respect to, the Loan Documents, the Senior Mezzanine Loan Documents and the Junior Mezzanine Loan Documents, on the terms and conditions set forth therein;

2

WHEREAS, Borrower, Agent and Lenders desire to make certain amendments to the Existing Loan Agreement (the Existing Loan Agreement, as modified by this Amendment, the “Loan Agreement”) to reflect the Mezzanine Restructuring and the entry into the Amended and Restated Mezzanine Intercreditor Agreement as set forth herein.
NOW, THEREFORE, in consideration of the premises and of the mutual conditions contained herein, and other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, Borrower, Agent and Lenders hereby agree as follows:
Section 1.    Amendments.
(a)    The definitions in Section 1.1 of the Existing Loan Agreement of the terms set forth below are amended and restated in their entirety by the following:
“Mezzanine Intercreditor Agreement” means that certain Amended and Restated Intercreditor Agreement dated as of August 22, 2008 among Agent, Lenders and Mezzanine Lenders.
“Mezzanine Lender” means Senior Mezzanine Lender and/or Junior Mezzanine Lender, together with their successors and assigns in such capacities as lenders, as the context indicates, each a “Mezzanine Lender” and collectively, “Mezzanine Lenders”.
“Mezzanine Loan” means the Senior Mezzanine Loan and/or the Junior Mezzanine Loan, as the context may require.
“Mezzanine Loan Agreement” means the Senior Mezzanine Loan Agreement and/or the Junior Mezzanine Loan Agreement, as the context may require.
“Mezzanine Loan Documents” means the Senior Mezzanine Loan Documents and/or the Junior Mezzanine Loan Documents, as the context may require.
(b)    The following definitions are added to Section 1.1 of the Existing Loan Agreement in alphabetical order (and the terms listed below shall also have such definitions in this Amendment).
“Junior Mezzanine Borrower” means GKK Junior Mezz 2 LLC, a Delaware limited liability company.
“Junior Mezzanine Lender” means collectively, Goldman Sachs Mortgage Company, a New York general partnership, Citigroup North America, Inc., a Delaware corporation and SL Green Realty Corp., a Maryland corporation, together with their successors and assigns in such capacities as lenders.
“Junior Mezzanine Loan” means a loan made by Junior Mezzanine Lender to Junior Mezzanine Borrower in the amount of $100,000,000 pursuant to the Junior Mezzanine Loan Agreement.

3

“Junior Mezzanine Loan Agreement” means that certain Junior Mezzanine Loan Agreement dated as of August 22,2008 by and among Junior Mezzanine Borrower and Junior Mezzanine Lender.
“Junior Mezzanine Loan Documents” means collectively, the Junior Mezzanine Loan Agreement and all agreements, certificates or other documents evidencing or securing or executed in connection with the Junior Mezzanine Loan.
“Senior Mezzanine Borrower” means collectively, Borrower GP and Borrower LP, and certain Affiliates of Borrower Partners and Guarantor party to the Senior Mezzanine Loan Agreement.
“Senior Mezzanine Lender” means collectively, Goldman Sachs Mortgage Company, a New York general partnership, and Citigroup North America, Inc., a Delaware corporation, together with their successors and assigns in such capacities as lenders.
“Senior Mezzanine Loan” means a loan made by Senior Mezzanine Lender to Senior Mezzanine Borrower in the amount of $500,000,000 pursuant to the Senior Mezzanine Loan Agreement.
“Senior Mezzanine Loan Agreement” means that certain Amended and Restated Senior Mezzanine Loan Agreement dated as of August 22, 2008 by and among Senior Mezzanine Borrower and Senior Mezzanine Lender.
“Senior Mezzanine Loan Documents” means collectively, the Senior Mezzanine Loan Agreement and all agreements, certificates or other documents evidencing or securing or executed in connection with the Senior Mezzanine Loan.
(c)    Schedule 6.1 to the Existing Loan Agreement IS hereby deleted and replaced with Schedule 6.1 attached hereto.
Section 2.    Ratification and Reaffirmation.  Borrower hereby ratifies and reaffirms its obligations, waivers, indemnities and covenants under the Existing Loan Agreement, as modified hereby, and the other Loan Documents to which it is a party.
Section 3.    Remaking of Representations and Warranties. Borrower hereby remakes as of the date hereof all of the representations and warranties set forth in the Existing Loan Agreement and the other Loan Documents to which it is a party.
Section 4.    Representations and Warranties.   Borrower hereby represents and warrants to Agent that, as of the date hereof:
(a)    Borrower has the power and requisite authority and is duly authorized to execute and deliver this Amendment and to perform its obligations under the Existing Loan Agreement, as modified hereby, and the other Loan Documents to which it is a party.

4

(b)    The Existing Loan Agreement, as modified hereby, and the other Loan Documents to which Borrower is a party constitute the legal, valid and binding obligation of Borrower.
(c)    Neither the execution and delivery of this Amendment nor the performance by Borrower of its obligations under the Existing Loan Agreement, as modified hereby, and/or the other Loan Documents to which Borrower is a party will (a) violate any Legal Requirement, (b) result in a breach of any of the terms, conditions or provisions of, or constitute a default under any mortgage, deed of trust, indenture, agreement, permit, franchise, license, note or instrument to which Borrower or any Affiliate of Borrower is a party or by which it or any of its properties is bound, (c) result in the creation or imposition of any mortgage, deed of trust, lien, charge or encumbrance of any nature whatsoever upon any of the assets of Borrower or any Affiliate of Borrower (except as contemplated by the Existing Loan Agreement, as modified hereby, and/or by the other Loan Documents), or (d) violate any provision of the Borrower Partnership Agreement or other organizational documents of Borrower or either Borrower Partner. Neither Borrower nor either Borrower Partner is in default with respect to any Legal Requirement relating to its formation or organization.
(d)    All consents, approvals, orders or authorizations of, or registrations, declarations or filings with, or other actions with respect to or by, any Governmental Authorities or any party to any Permitted Encumbrance that are required in connection with the valid execution, delivery and performance by Borrower of its obligations under the Existing Loan Agreement, as modified hereby, or the other Loan Documents to which Borrower is a party have been obtained and are in full force and effect.
Section 5.    Entire Agreement. The Existing Loan Agreement, as modified hereby, and the other Loan Documents represent the entire agreement between the parties with respect to the subject matter thereof.
Section 6.    Successors and Assigns. This Amendment shall be binding upon and inure to the benefit of Agent and Lenders and their respective successors and assigns and Borrower.
Section 7.    No Other Amendments; Effectiveness. Except as amended hereby, the Existing Loan Agreement remains unmodified and in full force and effect.
Section 8.    Counterparts. This Amendment may be executed in any number of counterparts, with the same effect as if all of the parties had signed the same document. All counterparts shall be construed together and constitute one agreement.
[The remainder of this page is intentionally left blank.]

5

IN WITNESS WHEREOF, the parties hereto have caused this Amendment as of the date first above written.
	
	
	BORROWER:

	 

	FIRST STATED INVESTORS 3300 B, L.P.,

	a Delaware limited partnership

	 

	 

	By: /s/ Robert R. Foley

	Name: Robert R. Foley

	Title: Chief Operating Officer/Vice President

[Signatures continued on next page.]

	
	
	AGENT:

	 

	PB CAPITAL CORPORATION, a Delaware

	corporation

	 

	 

	By: /s/ Olivia A. Lam

	Name: Olivia A. Lam

	Title: Vice President

	 

	By: /s/ Paul Oliveri

	Name: Paul Oliveri

	Title: Associate

	 

	 

	LENDER:

	 

	PB CAPITAL CORPORATION, a Delaware

	corporation

	 

	By: /s/ Olivia A. Lam

	Name: Olivia A. Lam

	Title: Vice President

	 

	By: /s/ Paul Oliveri

	Name: Paul Oliveri

	Title: Associate

Chart 1

Page 1

Chart 2

Page 2

Chart 3

Page 3

Chart 4

Page 4

Chart 5

Page 5

Chart 6

Page 6

Chart 7

Page 7

Chart 8

Page 8

Chart 9

Page 9

Chart 10

Page 10

Chart 11

Page 11RI Q4 2011 Exhibit 10.53

Exhibit 10.53
MEMORANDUM OF UNDERSTANDING
 (Gross-up Methodology for BD1 and BD2 Portfolios) 

THIS MEMORANDUM OF UNDERSTANDING (this “Memorandum”) dated this 7th day of October, 2008 is made by and between BANK OF AMERICA, N.A., a national banking association (“BofA”) and FIRST STATES GROUP, L.P., a Delaware limited partnership (“FSG”) for and on behalf of each affiliate of FSG that, as of the date hereof, leases premises to BofA under a master lease or a continuing term master lease (each a “Master Lease” and collectively the “Master Leases”) in any property which was identified as a “Property” under that certain (i) Master Lease Agreement dated June 30, 2003 between First States Investors 5000A, LLC, a Delaware limited liability company, as landlord, and BofA, as tenant (collectively, “BD1 Properties”), and (ii) Master Lease Agreement dated October 1, 2004 between First States Investors 5200, LLC, a Delaware limited liability company, as landlord, and BofA, as tenant (collectively, “BD2 Properties”, and hereinafter the BD1 Properties and the BD2 Properties shall each be referred to as a “Property” and collectively as the “Properties”), which includes those affiliates identified on Exhibit A attached hereto (collectively, “FSG Affiliates”). 
BACKGROUND 
A.BofA, FSG and certain of the FSG Affiliates are parties to a certain Settlement Agreement, Mutual Release and Agreement to Modify Leases dated as of January 23, 2007, but with an effective date of January 1, 2007 (“Settlement Agreement”). 
B.Pursuant to Section 4.2 of the Settlement Agreement, the parties agreed to work together in good faith to establish a mutually acceptable revised “gross-up” methodology to be used to calculate Operating Expenses under the BD1 Leases and BD2 Leases (as such terms are defined in the Settlement Agreement).
C.Since execution of the Settlement Agreement, certain of the Properties were transferred to various FSG Affiliates (collectively, “Transferred Properties”) and, in connection therewith, the BD1 Leases and the BD2 Leases were terminated with respect to such Transferred Properties, and BofA and such FSG Affiliates entered into the Master Leases with respect to such Transferred Properties. 
D.BofA and FSG (for and on behalf of the FSG Affiliates), have established a mutually acceptable revised “gross-up” methodology for the Master Leases (including the BD1 Leases and the BD2 Leases ), all as described more particularly below. 
AGREEMENT 
NOW, THEREFORE, for good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, the parties hereto, each intending to be legally bound hereby, covenant and agree as follows: 
1.Capitalized Terms. All capitalized terms not otherwise defined herein shall have the meanings provided in each of the applicable Master Leases. 

2.Gross-Up Methodology.  (a) Attached hereto as Exhibit B is a schedule that identifies the percentage of certain Operating Expenses that BofA and FSG agree are fixed and therefore not subject to being “grossed-up” under Section 2.2(e) of the Master Leases, and the percentage of such operating expenses that BofA and FSG agree are variable and are therefore subject to being “grossed-up” under Section 2.2(e) of the Master Leases (“Gross-Up Schedule”), all in accordance with the terms of this Paragraph 2.  BofA and FSG (for and on behalf of the FSG Affiliates) each agree that the Gross-Up Schedule shall be utilized when calculating adjustments to Operating Expenses under Section 2.2(e) of each of the Master Leases for calendar years 2007, 2008, 2009, and 2010.  BofA and FSG further agree that such Gross-Up Schedule shall continue to be utilized during each calendar year after calendar year 2010 to calculate adjustments to Operating Expenses under Section 2.2(e) of each of the Master Leases until such time, if ever, that a Gross-Up Modification occurs in accordance with subsection(b)below. 
(b)BofA or FSG may modify and/or discontinue the use of the Gross-Up Schedule under one or more of the Master Leases with respect to one or more of the Properties at any time or times during the Term after calendar year 2010, if BofA or FSG determines, in its sole discretion, that the Gross-Up Schedule does not accurately reflect the adjustments to Operating Expenses as contemplated in Section 2.2(e) of such Master Lease or Master Leases (“Gross-Up Modification”), by delivering to the other written notice in accordance with the terms of the applicable Master Lease or Master Leases (“Gross-Up Modification Notice”) on or before June 1 of the calendar year immediately prior to the calendar year in which the Gross-Up Modification shall occur. Any such Gross-Up Modification shall commence January 1st of the calendar year immediately following the calendar year in which a Gross-Up Modification Notice is delivered (e.g., if a Gross-Up Modification Notice is delivered on or before June 1, 2010, the Gross-Up Modification shall commence on January 1, 2011; and if a Gross-up Modification Notice is delivered on or before June 1, 2011 the Gross-Up Modification shall commence on January 1, 2012, etc.); provided, however, that any such Gross-Up Modification shall be subject to the dispute resolution procedures set forth in Article 12 of the applicable Master Lease in the event of a disagreement between BofA and First States as to the new “gross-up” methodology utilized in connection with the Gross-Up Modification. 
(c)BofA and FSG each hereby agree that this Memorandum, and the “grossup” methodology established hereunder, shall be applicable only with respect to Properties that are owned by FSG or any of the FSG Affiliates, and that such “gross-up” methodology shall not apply to any of the Properties that are, from time to time, sold by FSG or any of the FSG Affiliates to a third party purchaser (“Third Party Purchaser") and/or with respect to any Separate Lease entered into by such Third Party Purchaser, as landlord, and BofA, as tenant. 
3.Settlement Agreement.  BofA and FSG (for and on behalf of the FSG Affiliates) hereby acknowledge and agree that this Memorandum evidences the revised “gross-up” methodology established in accordance with Section 4.2 of the Settlement Agreement, and that no further written agreements or amendments relating to the “gross-up” methodology are required under the Settlement Agreement. 

Page2 of 6

4.Counterparts. This Memorandum may be executed in one or more counterparts, each of which shall be an original, but all of which when taken together shall constitute one instrument. 

IN WITNESS WHEREOF, Landlord and Tenant have caused this Memorandum of Understanding to be executed by their respective duly authorized officers as of the day and year first above written. 
	
		
	FIRST STATES GROUP, L.P., a Delaware

	limited partnership

	 
	 

	By:
	First States Group, LLC, a Delaware

	 
	limited liability company, its general partner

	 
	 

	 
	By: /S/ Robert R. Foley

	 
	Name: Robert R. Foley

	 
	Title: Chief Operating Officer & Vice President

	 
	 

	BANK OF AMERICA, N.A., a

	national banking association

	 
	 

	By:
	/S/ Bernard OConnell

	 
	Name: Bernard OConnell

	 
	Title: Senior Vice President

	 
	 

Page3 of 6

EXHIBIT A 
FSG Affiliates
First States Investors 5000A, LLC 
First States Investors 5000B, LLC 
First States Investors 5200, LLC 
First States Investors 5300, LLC 
American Financial TRS, Inc. 
First States Investors TRS, L.P. 
First States Investors GS Pool A, L.P. 
First States Investors DB I SP, L.P. 
First States Investors HFS L.P. 

Page4 of 6

EXHIBIT B
(Page 1 of 2)

Gross-Up Schedule
	
				
	Object Account
	Description
	Fixed %
	Variable %

	50105
	Security-Contract
	100%
	0%

	50110
	Security-Other
	100%
	0%

	50205
	Eng Sal & Benefits-Ext
	70%
	30%

	50210
	Prop Mgmt-Salaries&Benefits-External
	100%
	0%

	50220
	Property Mgmt Admin Fee-External
	N/A
	N/A

	50230
	Prop Mgmt-Direct Charges-External
	100%
	0%

	50255
	Eng Sal & Benefits-Internal
	70%
	30%

	50260
	Prop Mgmt-Salaries&Benefits-Internal
	100%
	0%

	50270
	Property Mgmt Admin Fee-Internal
	100%
	0%

	50280
	Prop Mgmt-Direct Charges-Internal
	100%
	0%

	50305
	Alterations & Repairs
	80%
	20%

	50310
	Electrical Repairs
	50%
	50%

	50315
	Structural
	100%
	0%

	50320
	Roof Repairs
	100%
	0%

	50325
	Plumbing Repairs
	65%
	35%

	50330
	Concrete Masonary Repairs
	100%
	0%

	50335
	Pest Control Exp
	100%
	0%

	50340
	Water Service Contract
	100%
	0%

	50345
	Equip Management Contracts
	100%
	0%

	50350
	HVAC repairs
	50%
	50%

	50355
	General Blg Maintenance
	60%
	60%

	50360
	Maintenance Supplies
	50%
	50%

	50365
	Fire Prevention
	100%
	0%

	50370
	UPS Contracts
	100%
	0%

	50375
	Generator Contracts
	100%
	0%

	50380
	Lighting Maint & Light Bulbs
	15%
	85%

	50390
	Storm Damage
	100%
	0%

	50405
	Parking Lot/Garage Maintenance
	80%
	20%

	50410
	Parking Lot/Garage Cleaning
	80%
	20%

	50415
	Parking Lot/Garage Fees
	100%
	0%

	50505
	Rent Exp
	100%
	0%

	50515
	Rent Exp-Opex
	100%
	0%

	50520
	Rent Exp-Sales Tax
	100%
	0%

	50605
	Elevator Expense
	100%
	0%

	50610
	Elevator Service Contracts
	100%
	0%

	50615
	Elevator-repairs
	100%
	0%

	50620
	Elevator-License & Inspection Fees
	100%
	0%

	50810
	Janitorial-Cntrct Srv-Dly Clng
	15%
	85%

	50815
	Janitorial-Cntrct Srv-Wndw Clng
	100%
	0%

	50820
	Janitorial-Cntrct Srv-Spcl Cln
	15%
	85%

	50825
	Janitorial-Supplies/Matrls/Msc
	15%
	85%

	50830
	Janitorial-Trash Removal\Routn
	15%
	85%

Page5 of 6

EXHIBIT B
(Page 2 of 2)

Gross-Up Schedule

	
				
	Object Account
	Description
	Fixed %
	Variable %

	50905
	Contract Servics-Extr Lndscpng
	100%
	0%

	50910
	Contract Servics-Intr Lndscpng
	100%
	0%

	50915
	Snow Removal
	80%
	20%

	51005
	Management Fees
	N/A
	N/A

	51105
	Real Estate Fees
	N/A
	N/A

	51110
	Real Estate Taxes-Abatement
	N/A
	N/A

	51115
	Improvement District Taxes
	N/A
	N/A

	51210
	Electric
	40%
	60%

	51220
	Water & Sewer
	50%
	50%

	51230
	Gas
	80%
	20%

	51240
	Fuel Oil
	80%
	20%

	51260
	Chilled Water
	60%
	40%

	51270
	Utility Management Costs
	100%
	0%

	51280
	Utilities-Other
	100%
	0%

	51305
	Insurace Exp
	95%
	5%

	51405
	Other Taxes
	100%
	0%

	51410
	Tenant Relations
	100%
	0%

	51415
	Card Access Costs
	100%
	0%

	51425
	Miscellaneous Occupancy
	100%
	0%

Page6 of 6

Source: [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00201-of-00352.parquet"}, [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00201-of-00352.parquet"}]]