Document:

rmgn_Ex10_15

		
			Exhibit 10.15
		

		
			 
		

		
			FIRST AMENDMENT TO
LOAN AND SECURITY AGREEMENT
		

		
			 
		

		
			THIS FIRST AMENDMENT TO LOAN AND SECURITY AGREEMENT (this “Amendment”) is entered into effective as of November 17, 2015, by and among  SILICON VALLEY BANK , a California corporation (“ Bank ”), and  RMG NETWORKS HOLDING CORPORATION , a Delaware corporation,  RMG NETWORKS, INC. , a Delaware corporation,  RMG ENTERPRISE SOLUTIONS, INC. , a Delaware corporation,  RMG NETWORKS LIMITED , a corporation formed under the laws of the United Kingdom, and  RMG NETWORKS MIDDLE EAST, LLC , a Nevada limited liability company (collectively, “ Borrower ”).  
		

		
			 
		

		
			RECITALS
		

		
			 
		

		
			A.Bank and Borrower entered into that certain Loan and Security Agreement dated October 13, 2015 (as amended from time to time, the “Loan Agreement”).
		

		
			 
		

		
			B.Bank has extended credit to Borrower for the purposes permitted in the Loan Agreement.  
		

		
			 
		

		
			C.Bank and Borrower have agreed to amend the definition of “Borrowing Base” to correct a scrivener’s error.
		

		
			 
		

		
			AGREEMENT
		

		
			 
		

		
			NOW, THEREFORE, in consideration of the foregoing recitals and other good and valuable consideration, the receipt and adequacy of which is hereby acknowledged, and intending to be legally bound, the parties hereto agree as follows:
		

		
			 
		

		
			1.Definitions.  Capitalized terms used but not defined in this Amendment shall have the meanings given to them in the Loan Agreement.
		

		
			 
		

		
			2.Amendment to Loan Agreement
		

		
			 
		

		
			2.1        Definition of “Borrowing Base”.  The definition of the term “Borrowing Base” set forth in Section 13.1 of the Loan Agreement is hereby amended and restated in its entirety as follows:
		

		
			 
		

		
			“Borrowing Base” is the sum of (a) eighty percent (80%) of Eligible Accounts, plus (b) the lesser of (i) seventy percent (70%) of Eligible Foreign Accounts, or (ii) $500,000, all as determined by Bank from Borrower’s most recent Transaction Report; provided, however, that Bank has the right to decrease the foregoing percentage in its good faith business judgment to mitigate the impact of events, conditions, contingencies, or risks which may adversely affect the Collateral or its value; any such change to be effective not earlier than five (5) Business Days following written notice by Bank to Borrower describing the reduction and reason(s) therefor.  Notwithstanding the foregoing, Eligible Accounts due and owing to RMG Network Limited shall be excluded from the Borrowing Base until such time as the Debenture has been executed and Bank has a first priority, perfected security interest or other enforceable Lien in such Eligible Accounts under all applicable laws.
		

		
			 
		

		
			2.2        Limitation of Amendment.  The amendment set forth in Section 2.1, above, is effective for the purposes set forth herein and shall be limited precisely as written and shall not be deemed (a) to be a consent to any amendment, waiver or modification of any other term or condition of any Loan Document, or (b) to otherwise prejudice any right or remedy which Bank may now have or may have in the future under or in connection with any Loan Document.
		

		
			 
		

		
			3.Counterparts.  This Amendment may be executed in any number of counterparts and all of such counterparts taken together shall be deemed to constitute one and the same instrument.
		

		
			 
		

		
			4.Effectiveness.  This Amendment shall be effective upon the due execution and delivery to Bank of this Amendment by each party hereto.
		

		
			 
		

		
			5.Binding Loan Agreement.  This Amendment shall be binding upon, and shall inure to the benefit of, the parties’ respective representatives, successors and assigns.
		

		
			 
		

		
			6.Further Assurances.  The parties hereto shall execute such other documents as may be necessary or as may be required, in the opinion of counsel to Bank, to effect the transactions contemplated hereby and the liens and/or security interests of all other collateral instruments, as modified by this Amendment.  Borrower also agrees to provide to Bank such other documents and instruments as Bank reasonably may request in connection with the modification effected hereby.
		

		
			

		 

		

			Page 1

		

 

		

		
			7.Enforceability.  In the event the enforceability or validity of any portion of this Amendment, the Loan Agreement or any of the other Loan Documents is challenged or questioned, such provision shall be construed in accordance with, and shall be governed by, whichever applicable federal law or law of the State of Texas would uphold or would enforce such challenged or questioned provision.
		

		
			 
		

		
			8.Choice of Law.  THIS AMENDMENT SHALL BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE WITH, THE LAWS OF THE STATE OF TEXAS, EXCEPT TO THE EXTENT FEDERAL LAWS PREEMPT THE LAWS OF THE STATE OF TEXAS.
		

		
			 
		

		
			9.Future Amendments.  This Amendment and the other Loan Documents may be amended, revised, waived, discharged, released or terminated only by a written instrument or instruments, executed by the party against which enforcement of the amendment, revision, waiver, discharge, release or termination is asserted.  Any alleged amendment, revision, waiver, discharge, release or termination which is not so documented shall not be effective as to any party.
		

		
			 
		

		
			THIS AMENDMENT AND THE OTHER LOAN DOCUMENTS REPRESENT THE FINAL LOAN AGREEMENT BETWEEN THE PARTIES RELATED TO THE SUBJECT MATTER HEREIN CONTAINED AND MAY NOT BE CONTRADICTED BY EVIDENCE OF PRIOR, CONTEMPORANEOUS OR SUBSEQUENT ORAL AGREEMENTS OF THE PARTIES.  THERE ARE NO UNWRITTEN ORAL AGREEMENTS BETWEEN THE PARTIES.
		

		
			 
		

		
			[Signature page follows.]
		

		
			
		

		
			

		 

		

			Page 2

		

 

		

		
			IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be duly executed and delivered as of the date first written above.
		

		
			 
		

			
					
						BORROWER:

					
					
						 

				
	
					
						 

					
					
						 

				
	
					
						RMG NETWORKS HOLDING CORPORATION,
a Delaware corporation

					
					
						 

				
	
					
						 

					
					
						 

					
					
						 

				
	
					
						By:

					
					
						 

					
					
						 

				
	
					
						Name:

					
					
						Jana Bell

					
					
						 

				
	
					
						Title:

					
					
						EVP & CFO

					
					
						 

				
	
					
						 

					
					
						 

					
					
						 

				
	
					
						 

					
					
						 

					
					
						 

				
	
					
						RMG NETWORKS, INC.,
a Delaware corporation

					
					
						 

				
	
					
						 

					
					
						 

					
					
						 

				
	
					
						By:

					
					
						 

					
					
						 

				
	
					
						Name:

					
					
						Jana Bell

					
					
						 

				
	
					
						Title:

					
					
						CFO

					
					
						 

				
	
					
						 

					
					
						 

					
					
						 

				
	
					
						 

					
					
						 

					
					
						 

				
	
					
						RMG ENTERPRISE SOLUTIONS, INC.,
a Delaware corporation

					
					
						 

				
	
					
						 

					
					
						 

					
					
						 

				
	
					
						By:

					
					
						 

					
					
						 

				
	
					
						Name:

					
					
						Jana Bell

					
					
						 

				
	
					
						Title:

					
					
						CFO

					
					
						 

				
	
					
						 

					
					
						 

					
					
						 

				
	
					
						 

					
					
						 

					
					
						 

				
	
					
						RMG NETWORKS MIDDLE EAST, LLC,
a Nevada limited liability company

					
					
						 

				
	
					
						 

					
					
						 

					
					
						 

				
	
					
						By:

					
					
						 

					
					
						 

				
	
					
						Name:

					
					
						Jana Bell

					
					
						 

				
	
					
						Title:

					
					
						CFO

					
					
						 

				
	
					
						 

					
					
						 

					
					
						 

				
	
					
						RMG NETWORKS LIMITED,
a corporation formed under the laws of the United Kingdom

					
					
						 

				
	
					
						 

					
					
						 

					
					
						 

				
	
					
						By:

					
					
						 

					
					
						 

				
	
					
						Name:

					
					
						Jana Bell

					
					
						 

				
	
					
						Title:

					
					
						Director

					
					
						 

				
	
					
						 

					
					
						 

					
					
						 

				
	
					
						BANK:

					
					
						 

				
	
					
						 

					
					
						 

				
	
					
						SILICON VALLEY BANK

					
					
						 

				
	
					
						 

					
					
						 

					
					
						 

				
	
					
						By:

					
					
						 

					
					
						 

				
	
					
						Name:

					
					
						Jennifer Bentley

					
					
						 

				
	
					
						Title:

					
					
						Vice President

					
					
						 

				

		
			 
		

		 

		

			Page 3rmgn_Ex10_16

		
			Exhibit 10.16
		

		
			 
		

		
			SECOND AMENDMENT TO
LOAN AND SECURITY AGREEMENT
		

		
			 
		

		
			THIS SECOND AMENDMENT TO LOAN AND SECURITY AGREEMENT (this “Amendment”) is entered into effective as of March 9, 2016, by and among  SILICON VALLEY BANK , a California corporation (“ Bank ”), and  RMG NETWORKS HOLDING CORPORATION , a Delaware corporation,  RMG NETWORKS, INC. , a Delaware corporation,  RMG ENTERPRISE SOLUTIONS, INC. , a Delaware corporation,  RMG NETWORKS LIMITED , a corporation formed under the laws of the United Kingdom, and  RMG NETWORKS MIDDLE EAST, LLC , a Nevada limited liability company (collectively, “ Borrower ”).  
		

		
			 
		

		
			RECITALS
		

		
			 
		

		
			A.Bank and Borrower entered into that certain Loan and Security Agreement dated October 13, 2015 as amended by that certain First Amendment to Loan and Security Agreement dated November 17, 2015 (as may be further amended from time to time, the “Loan Agreement”).
		

		
			 
		

		
			B.Bank has extended credit to Borrower for the purposes permitted in the Loan Agreement.  
		

		
			 
		

		
			C.Borrower has requested that Bank amend the Loan Agreement to revise the Minimum EBITDA financial covenant set forth in section 6.7 of the Loan Agreement.
		

		
			 
		

		
			D.Bank has agreed to so amend certain provisions of the Loan Agreement, but only to the extent, in accordance with the terms, subject to the conditions and in reliance upon the representations and warranties set forth below.
		

		
			 
		

		
			AGREEMENT
		

		
			 
		

		
			NOW, THEREFORE, in consideration of the foregoing recitals and other good and valuable consideration, the receipt and adequacy of which is hereby acknowledged, and intending to be legally bound, the parties hereto agree as follows:
		

		
			 
		

		
			1.Definitions.  Capitalized terms used but not defined in this Amendment shall have the meanings given to them in the Loan Agreement.
		

		
			 
		

		
			2.Amendment to Loan Agreement
		

		
			 
		

		
			2.1         Financial Covenants (Section 6.9).  Section 6.9(a) of the Loan Agreement is hereby amended and restated in its entirety with the following:
		

		
			 
		

		
			(a)          EBITDA.   As measured as of the end of each fiscal month as indicated below for the three (3) month period then ending, EBITDA, plus the amount of (a) non-cash stock compensation expense, (b) non-cash warrant adjustments, (c) non-cash gain or loss from discontinued operations, and (d) non-cash long term contract adjustments, each as determined by Bank, of at least the following:
		

		
			 
		

			
					
						Period

					
					
						    

					
					
						Minimum EBITDA

				
	
					
						February 29, 2016

					
					
						 

					
					
						($750,000)

				
	
					
						March 31, 2016

					
					
						 

					
					
						($1,500,000)

				
	
					
						April 30, 2016

					
					
						 

					
					
						($1,000,000)

				
	
					
						May 31, 2016

					
					
						 

					
					
						($750,000)

				
	
					
						June 30, 2016

					
					
						 

					
					
						($500,000)

				
	
					
						July 31, 2016

					
					
						 

					
					
						($250,000)

				
	
					
						August 31, 2016

					
					
						 

					
					
						$1

				
	
					
						September 30, 2016

					
					
						 

					
					
						$1

				
	
					
						October 31, 2016

					
					
						 

					
					
						$500,000

				
	
					
						November 30, 2016

					
					
						 

					
					
						$500,000

				
	
					
						December 31, 2016 and each month thereafter

					
					
						 

					
					
						$500,000

				

		
			 
		

		
			Notwithstanding the foregoing, in the event Borrower fails to satisfy the covenant set forth above but the sum of (i) Borrower’s cash on deposit with Bank, plus (ii) the Availability Amount exceeds $7,500,000 as of the date of testing and at all times during the thirty (30) day period preceding such testing date, such failure to satisfy the covenant shall not constitute an Event of Default hereunder.
		

		
			

		 

		

			Page 1

		

 

		

		
			2.2         Compliance Certificate (Exhibit C).  The form of Compliance Certificate attached to the Loan Agreement as Exhibit C is hereby replaced in its entirety with the form of Compliance Certificate attached hereto as Annex I.
		

		
			 
		

		
			3.Limitation of Amendments.  The amendments set forth in Section 2, above, are effective for the purposes set forth herein and shall be limited precisely as written and shall not be deemed (a) to be a consent to any amendment, waiver or modification of any other term or condition of any Loan Document, or (b) to otherwise prejudice any right or remedy which Bank may now have or may have in the future under or in connection with any Loan Document.
		

		
			 
		

		
			4.Counterparts.  This Amendment may be executed in any number of counterparts and all of such counterparts taken together shall be deemed to constitute one and the same instrument.
		

		
			 
		

		
			5.Effectiveness.  This Amendment shall be effective upon (a) the due execution and delivery to Bank of this Amendment by each party hereto and (b) Borrower’s payment of an amendment fee in an amount equal to $10,000.
		

		
			 
		

		
			6.Binding Loan Agreement.  This Amendment shall be binding upon, and shall inure to the benefit of, the parties’ respective representatives, successors and assigns.
		

		
			 
		

		
			7.Further Assurances.  The parties hereto shall execute such other documents as may be necessary or as may be required, in the opinion of counsel to Bank, to effect the transactions contemplated hereby and the liens and/or security interests of all other collateral instruments, as modified by this Amendment.  Borrower also agrees to provide to Bank such other documents and instruments as Bank reasonably may request in connection with the modification effected hereby.
		

		
			 
		

		
			8.Enforceability.  In the event the enforceability or validity of any portion of this Amendment, the Loan Agreement or any of the other Loan Documents is challenged or questioned, such provision shall be construed in accordance with, and shall be governed by, whichever applicable federal law or law of the State of Texas would uphold or would enforce such challenged or questioned provision.
		

		
			 
		

		
			9.Choice of Law.  THIS AMENDMENT SHALL BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE WITH, THE LAWS OF THE STATE OF TEXAS, EXCEPT TO THE EXTENT FEDERAL LAWS PREEMPT THE LAWS OF THE STATE OF TEXAS.
		

		
			 
		

		
			10.Future Amendments.  This Amendment and the other Loan Documents may be amended, revised, waived, discharged, released or terminated only by a written instrument or instruments, executed by the party against which enforcement of the amendment, revision, waiver, discharge, release or termination is asserted.  Any alleged amendment, revision, waiver, discharge, release or termination which is not so documented shall not be effective as to any party.
		

		
			 
		

		
			THIS AMENDMENT AND THE OTHER LOAN DOCUMENTS REPRESENT THE FINAL LOAN AGREEMENT BETWEEN THE PARTIES RELATED TO THE SUBJECT MATTER HEREIN CONTAINED AND MAY NOT BE CONTRADICTED BY EVIDENCE OF PRIOR, CONTEMPORANEOUS OR SUBSEQUENT ORAL AGREEMENTS OF THE PARTIES.  THERE ARE NO UNWRITTEN ORAL AGREEMENTS BETWEEN THE PARTIES.
		

		
			 
		

		
			[Signature page follows.]
		

		
			 
		

		
			
		

		
			

		 

		

			Page 2

		

 

		

		
			IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be duly executed and delivered as of the date first written above.
		

		
			 
		

			
					
						BORROWER:

					
					
						 

				
	
					
						 

					
					
						 

				
	
					
						RMG NETWORKS HOLDING CORPORATION,

					
						a Delaware corporation

					
					
						 

				
	
					
						 

					
					
						 

					
					
						 

				
	
					
						By:

					
					
						 

					
					
						 

				
	
					
						Name:

					
					
						Jana Bell

					
					
						 

				
	
					
						Title:

					
					
						EVP & CFO

					
					
						 

				
	
					
						 

					
					
						 

					
					
						 

				
	
					
						RMG NETWORKS, INC.,

					
						a Delaware corporation

					
					
						 

				
	
					
						 

					
					
						 

					
					
						 

				
	
					
						By:

					
					
						 

					
					
						 

				
	
					
						Name:

					
					
						Jana Bell

					
					
						 

				
	
					
						Title:

					
					
						CFO

					
					
						 

				
	
					
						 

					
					
						 

				
	
					
						RMG ENTERPRISE SOLUTIONS, INC.,

					
						a Delaware corporation

					
					
						 

				
	
					
						 

					
					
						 

					
					
						 

				
	
					
						By:

					
					
						 

					
					
						 

				
	
					
						Name:

					
					
						Jana Bell

					
					
						 

				
	
					
						Title:

					
					
						CFO

					
					
						 

				
	
					
						 

					
					
						 

					
					
						 

				
	
					
						RMG NETWORKS MIDDLE EAST, LLC,

					
						a Nevada limited liability company

					
					
						 

				
	
					
						 

					
					
						 

					
					
						 

				
	
					
						By:

					
					
						 

					
					
						 

				
	
					
						Name:

					
					
						Jana Bell

					
					
						 

				
	
					
						Title:

					
					
						CFO

					
					
						 

				
	
					
						 

					
					
						 

					
					
						 

				
	
					
						RMG NETWORKS LIMITED,

					
						a corporation formed under the laws of the United Kingdom

				
	
					
						 

					
					
						 

					
					
						 

				
	
					
						By:

					
					
						 

					
					
						 

				
	
					
						Name:

					
					
						Jana Bell

					
					
						 

				
	
					
						Title:

					
					
						Director

					
					
						 

				
	
					
						 

					
					
						 

					
					
						 

				
	
					
						 

					
					
						 

					
					
						 

				
	
					
						BANK:

					
					
						 

				
	
					
						 

					
					
						 

					
					
						 

				
	
					
						SILICON VALLEY BANK

				
	
					
						 

					
					
						 

					
					
						 

				
	
					
						By:

					
					
						 

					
					
						 

				
	
					
						Name:

					
					
						Brian Brown

					
					
						 

				
	
					
						Title:

					
					
						Managing Director

					
					
						 

				

		
			 
		

		
			 
		

		
			 
		

		
			

		 

		

			Page 3

		

 

		

		
			ANNEX I
		

		
			 
		

		
			COMPLIANCE CERTIFICATE
		

		
			 
		

			
					
						TO:

					
					
						SILICON VALLEY BANK

					
					
						Date:

				
	
					
						FROM:

					
					
						RMG NETWORKS HOLDING CORPORATION

					
					
						 

				

		
			 
		

		
			The undersigned, solely in his or her capacity as an authorized officer of RMG Networks Holding Corporation, certifies on behalf of RMG Networks Holding Corporation and the other borrower entities (collectively, the “ Borrower ”) from time to time a party to that certain of the Loan and Security Agreement between Borrower and Bank dated October 13, 2015 (the “ Agreement ”) as follows:
		

		
			 
		

		
			(1) Borrower is in complete compliance for the period ending _______________ with all required covenants except as noted below; (2) there are no Events of Default; (3) all representations and warranties in the Agreement are true and correct in all material respects on this date except as noted below; provided, however, that such materiality qualifier shall not be applicable to any representations and warranties that already are qualified or modified by materiality in the text thereof; and provided, further that those representations and warranties expressly referring to a specific date shall be true, accurate and complete in all material respects as of such date; (4) Borrower, and each of its Subsidiaries, has timely filed all required tax returns and reports, and Borrower has timely paid all foreign, federal, state and local taxes, assessments, deposits and contributions owed by Borrower except as otherwise permitted pursuant to the terms of Section 5.9 of the Agreement; and (5) no Liens have been levied or claims made against Borrower or any of its Subsidiaries relating to unpaid employee payroll or benefits of which Borrower has not previously provided written notification to Bank.
		

		
			 
		

		
			Attached are the required documents supporting the certifications.  The undersigned certifies that these are prepared in accordance with GAAP consistently applied from one period to the next except as explained in an accompanying letter or footnotes.  The undersigned acknowledges that no borrowings may be requested at any time or date of determination that Borrower is not in compliance with any of the terms of the Agreement, and that compliance is determined not just at the date this certificate is delivered.  Capitalized terms used but not otherwise defined herein shall have the meanings given them in the Agreement.
		

		
			 
		

		
			Please indicate compliance status by circling Yes/No under “Complies” column.
		

		
			 
		

			
					
						Reporting Covenant

					
					
						Required

					
					
						Complies

				
	
					
						 

					
					
						 

					
					
						 

				
	
					
						Transaction Report

					
					
						Weekly (Non-Streamline)

					
						Monthly within 30 days (Streamline)

					
					
						Yes  No

				
	
					
						Monthly financial statements with Compliance Certificate

					
					
						Monthly within 30 days

					
					
						Yes  No

				
	
					
						Annual financial statement (CPA Audited) + CC

					
					
						FYE within 150 days

					
					
						Yes  No

				
	
					
						10-Q, 10-K and 8-K

					
					
						Within 5 days after filing with SEC

					
					
						Yes  No

				
	
					
						R & A/P Agings, Deferred Revenue Report

					
					
						Monthly within 20 days

					
					
						Yes  No

				
	
					
						Budget and Projections

					
					
						Annually within 45 days of FYE

					
					
						Yes  No

				
	
					
						 

					
					
						 

					
					
						 

				
	
					
						 

					
					
						 

					
					
						 

				
	
					
						 

					
					
						 

					
					
						 

					
					
						 

				
	
					
						Financial Covenant

					
					
						Required

					
					
						Actual

					
					
						Complies

				
	
					
						 

					
					
						 

					
					
						 

					
					
						 

				
	
					
						EBITDA

					
					
						See attached worksheet

					
					
						$_______

					
					
						Yes  No

				

		
			 
		

		
			The following financial covenant analysis and information set forth in Schedule 1 attached hereto are true and accurate as of the date of this Certificate.
		

		
			 
		

		
			The following are the exceptions with respect to the certification above:  (If no exceptions exist, state “No exceptions to note.”)
		

		
			 
		

			
					
						 

				
	
					
						 

				
	
					
						 

				

		
			 
		

		
			
		

		
			

		 

		

			1

		

 

		

		
			 
		

			
					
						RMG NETWORKS HOLDING CORPORATION,

					
					
						 

					
					
						BANK USE ONLY

				
	
					
						a Delaware corporation

					
					
						 

					
					
						 

					
					
						 

				
	
					
						 

					
					
						 

					
					
						 

					
					
						 

					
					
						 

				
	
					
						By:

					
					
						 

					
					
						 

					
					
						Received by:

					
					
						 

				
	
					
						Name:

					
					
						 

					
					
						 

					
					
						 

					
					
						AUTHORIZED SIGNER

				
	
					
						Title:

					
					
						 

					
					
						 

					
					
						Date:

					
					
						 

				
	
					
						 

					
					
						 

					
					
						 

					
					
						 

					
					
						 

				
	
					
						 

					
					
						 

					
					
						 

					
					
						Verified:

					
					
						 

				
	
					
						 

					
					
						 

					
					
						 

					
					
						 

					
					
						 

				
	
					
						 

					
					
						 

					
					
						 

					
					
						Date:

					
					
						 

				
	
					
						 

					
					
						 

					
					
						 

					
					
						 

					
					
						AUTHORIZED SIGNER

				
	
					
						 

					
					
						 

					
					
						 

					
					
						 

					
					
						 

				
	
					
						 

					
					
						 

					
					
						 

					
					
						Compliance Status:   Yes     No

				
	
					
						 

					
					
						 

					
					
						 

					
					
						 

					
					
						 

				

		
			 
		

		
			 
		

		
			
		

		
			

		 

		

			2

		

 

		

		
			Schedule 1 to Compliance Certificate
		

		
			 
		

		
			Financial Covenants of Borrower
		

		
			 
		

		
			In the event of a conflict between this Schedule and the Loan Agreement, the terms of the Loan Agreement shall govern.
		

		
			 
		

		
			Dated:  ____________________
		

		
			 
		

		
			I.     EBITDA
		

		
			 
		

		
			Required:     As measured as of the end of each fiscal month as indicated below for the three (3) month period then ending, EBITDA, plus the amount of (a) non-cash stock compensation expense, (b) non-cash warrant adjustments, (c) non-cash gain or loss from discontinued operations, and (d) non-cash long term contract adjustments, each as determined by Bank, of at least the following:
		

		
			 
		

			
					
						February 29, 2016

					
					
						 

					
					
						($750,000)

				
	
					
						March 31, 2016

					
					
						 

					
					
						($1,500,000)

				
	
					
						April 30, 2016

					
					
						 

					
					
						($1,000,000)

				
	
					
						May 31, 2016

					
					
						 

					
					
						($750,000)

				
	
					
						June 30, 2016

					
					
						 

					
					
						($500,000)

				
	
					
						July 31, 2016

					
					
						 

					
					
						($250,000)

				
	
					
						August 31, 2016

					
					
						 

					
					
						$1 

				
	
					
						September 30, 2016

					
					
						 

					
					
						$1 

				
	
					
						October 31, 2016

					
					
						 

					
					
						$500,000 

				
	
					
						November 30, 2016

					
					
						 

					
					
						$500,000 

				
	
					
						December 31, 2016 and each month thereafter

					
					
						 

					
					
						$500,000 

				

		
			 
		

		
			Notwithstanding the foregoing, in the event Borrower fails to satisfy the covenant set forth above but the sum of (i) Borrower’s cash on deposit with Bank, plus (ii) the Availability Amount exceeds $7,500,000 as of the date of testing and at all times during the thirty (30) day period preceding such testing date, such failure to satisfy the covenant shall not constitute an Event of Default hereunder.
		

		
			 
		

		
			[Actual calculations on next page]
		

		
			 
		

		
			
		

		
			

		 

		

			3

		

 

		

		
			Actual:
		

		
			 
		

			
					
						A.

					
					
						Net Income

					
					
						$

					
					
						 

				
	
					
						B.

					
					
						Interest Expense

					
					
						$

					
					
						 

				
	
					
						C.

					
					
						Depreciation

					
					
						$

					
					
						 

				
	
					
						D.

					
					
						Amortization

					
					
						$

					
					
						 

				
	
					
						E.

					
					
						Taxes

					
					
						$

					
					
						 

				
	
					
						F.

					
					
						Non-Cash Stock Compensation

					
					
						$

					
					
						 

				
	
					
						G.

					
					
						Non-Cash Warrant Adjustments

					
					
						$

					
					
						 

				
	
					
						H.

					
					
						Non-Cash Gain or Loss from Discontinued Operations

					
					
						$

					
					
						 

				
	
					
						I.

					
					
						Non-Cash Long Term Contract Adjustments

					
					
						$

					
					
						 

				
	
					
						J.

					
					
						EBITDA (Line A, plus lines B, C, D, E, F, G, H and I)

					
					
						$

					
					
						 

				

		
			 
		

		
			Is line J equal to or greater than the amount required above?
		

		
			 
		

		
			_____  No, not in compliance                    _____  Yes, in compliance
		

		
			 
		

		
			
		

		
			

		 

		

			4

		

 

		

		
			 
		

		
			
		

		
			 
		

		
			SILICON VALLEY BANK
		

		
			 
		

		
			PRO FORMA INVOICE FOR LOAN CHARGES
		

		
			 
		

			
					
						 

					
					
						 

					
					
						 

					
					
						 

				
	
					
						BORROWER:

					
					
						RMG Networks Holdings Corporation

					
					
						 

					
					
						 

				
	
					
						 

					
					
						 

					
					
						 

					
					
						 

				
	
					
						LOAN OFFICER:

					
					
						Jordan Rigberg

					
					
						 

					
					
						 

				
	
					
						 

					
					
						 

					
					
						 

					
					
						 

				
	
					
						DATE:

					
					
						March 9, 2016

					
					
						 

					
					
						 

				
	
					
						 

					
					
						 

					
					
						 

					
					
						 

				
	
					
						 

					
					
						Amendment Fee

					
					
						$

					
10,000.00
				
	
					
						 

					
					
						Documentation Fee

					
					
						$

					
500.00
				
	
					
						 

					
					
						 

					
					
						 

					
					
						 

				
	
					
						 

					
					
						TOTAL FEES DUE

					
					
						$

					
10,500.00
				
	
					
						 

					
					
						 

					
					
						 

					
					
						 

				
	
					
						 

					
					
						 

					
					
						 

				
	
					
						[   ]     A check for the total amount is attached.

					
					
						 

					
					
						 

				
	
					
						[   ]     Debit DDA # xxxxxxx130 for the total amount.

					
					
						 

					
					
						 

				

		
			 
		

			
					
						BORROWER:

					
					
						 

					
					
						BANK:

				
	
					
						 

					
					
						 

					
					
						 

				
	
					
						RMG NETWORKS HOLDING CORPORATION,

					
					
						 

					
					
						SILICON VALLEY BANK

				
	
					
						a Delaware corporation

					
					
						 

					
					
						 

				
	
					
						 

					
					
						 

					
					
						 

				
	
					
						 

					
					
						 

					
					
						 

				
	
					
						Authorized Signer                         (Date)

					
					
						 

					
					
						Loan Officer                    (Date)

				
	
					
						 

					
					
						 

					
					
						 

				
	
					
						 

					
					
						 

					
					
						 

				
	
					
						RMG NETWORKS, INC.,

					
					
						 

					
					
						 

				
	
					
						a Delaware corporation

					
					
						 

					
					
						 

				
	
					
						 

					
					
						 

					
					
						 

				
	
					
						 

					
					
						 

					
					
						 

				
	
					
						Authorized Signer                         (Date)

					
					
						 

					
					
						 

				
	
					
						 

					
					
						 

					
					
						 

				
	
					
						 

					
					
						 

					
					
						 

				
	
					
						RMG ENTERPRISE SOLUTIONS, INC.,

					
					
						 

					
					
						 

				
	
					
						a Delaware corporation

					
					
						 

					
					
						 

				
	
					
						 

					
					
						 

					
					
						 

				
	
					
						 

					
					
						 

					
					
						 

				
	
					
						Authorized Signer                         (Date)

					
					
						 

					
					
						 

				
	
					
						 

					
					
						 

					
					
						 

				
	
					
						 

					
					
						 

					
					
						 

				
	
					
						RMG NETWORKS MIDDLE EAST, LLC,

					
					
						 

					
					
						 

				
	
					
						a Nevada limited liability company

					
					
						 

					
					
						 

				
	
					
						 

					
					
						 

					
					
						 

				
	
					
						 

					
					
						 

					
					
						 

				
	
					
						Authorized Signer                         (Date)

					
					
						 

					
					
						 

				
	
					
						 

					
					
						 

					
					
						 

				
	
					
						 

					
					
						 

					
					
						 

				
	
					
						RMG NETWORKS LIMITED,

					
					
						 

					
					
						 

				
	
					
						a corporation formed under the laws of the United Kingdom

					
					
						 

					
					
						 

				
	
					
						 

					
					
						 

					
					
						 

				
	
					
						 

					
					
						 

					
					
						 

				
	
					
						Authorized Signer                         (Date)

					
					
						 

					
					
						 

				

		
			 
		

		 

		

			5

Source: [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00281-of-00352.parquet"}, [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00281-of-00352.parquet"}]]