Document:

EXHIBIT 10.1
--------------------------------------------------------------------------------

                     GS MORTGAGE SECURITIES CORPORATION II,

                                   PURCHASER,

                         GOLDMAN SACHS MORTGAGE COMPANY,

                                     SELLER

                        MORTGAGE LOAN PURCHASE AGREEMENT

                            Dated as of March 1, 2006

                                 Series 2006-GG6

--------------------------------------------------------------------------------

<PAGE>

            This Mortgage Loan Purchase Agreement (this "Agreement"), dated as
of March 1, 2006, is between GS Mortgage Securities Corporation II, a Delaware
corporation, as purchaser (the "Purchaser"), and Goldman Sachs Mortgage Company,
a New York limited partnership, as seller (the "Seller").

            Capitalized terms used in this Agreement not defined herein shall
have the meanings ascribed to them in the Pooling and Servicing Agreement, dated
as of March 1, 2006 (the "Pooling and Servicing Agreement"), among the
Purchaser, as seller, Wachovia Bank, National Association, as master servicer
(the "Master Servicer"), ING Clarion Partners, LLC, as special servicer (the
"Special Servicer"), and Wells Fargo Bank, N.A., as trustee (the "Trustee"),
pursuant to which the Purchaser will sell the Mortgage Loans (as defined herein)
to a trust fund and certificates representing ownership interests in the
Mortgage Loans will be issued by the trust fund (the "Trust Fund"). For purposes
of this Agreement, "Mortgage Loans" refers to the mortgage loans listed on
Exhibit A and "Mortgaged Properties" refers to the properties securing such
Mortgage Loans; provided that with respect to the (i) Shops at LaCantera
Mortgage Loan, Mortgage Loan refers to a 50% pari passu interest in The Shops at
LaCantera Mortgage Loan, which 50% interest is evidenced by a separate Note in
the original principal amount of $65,000,000, and (ii) Whalers Village Mortgage
Loan, Mortgage Loan refers to a 50% pari passu interest in Whalers Village
Mortgage Loan, which 50% interest is evidenced by a separate Note in the
original principal amount of $55,000,000.

            The Purchaser and the Seller wish to prescribe the manner of sale of
the Mortgage Loans from the Seller to the Purchaser and in consideration of the
premises and the mutual agreements hereinafter set forth, agree as follows:

            SECTION 1 Sale and Conveyance of Mortgages; Possession of Mortgage
File. The Seller does hereby sell, transfer, assign, set over and convey to the
Purchaser subject to the rights of the other holders of interests in a Companion
Loan all of its right, title and interest in and to the Mortgage Loans
identified on Exhibit A (the "Mortgage Loan Schedule") including all interest
and principal received on or with respect to the Mortgage Loans after the
Cut-off Date (other than payments of principal and interest first due on the
Mortgage Loans on or before the Cut-off Date). Upon the sale of the Mortgage
Loans, the ownership of each related Note, subject to the rights of the other
holders of interest in a Companion Loan, the Seller's interest in the related
Mortgage and the other contents of the related Mortgage File, will be vested in
the Purchaser and immediately thereafter the Trustee, and the ownership of
records and documents with respect to the related Mortgage Loan (other than a
Non-Serviced Companion Loan) prepared by or which come into the possession of
the Seller shall immediately vest in the Purchaser and immediately thereafter
the Trustee. The Purchaser will sell the Class A-1, Class A-2, Class A-3, Class
A-AB, Class A-4, Class A-1A, Class A-M, Class A-J, Class B, Class C, Class D,
Class E and Class F Certificates (the "Offered Certificates") to the
underwriters (the "Underwriters") specified in the Underwriting Agreement, dated
March 7, 2006 (the "Underwriting Agreement"), between the Purchaser and the
Underwriters, and the Purchaser will sell the Class X-P, Class X-C, Class G,
Class H, Class J, Class K, Class L, Class M, Class N, Class O, Class P, Class Q,
Class S, Class R and Class LR Certificates (the "Private Certificates") to the
initial purchasers (the "Initial Purchasers" and, collectively with the
Underwriters, the "Dealers") specified in the Certificate Purchase Agreement,
dated March 7, 2006 (the "Certificate Purchase Agreement"), between the
Purchaser and Initial Purchasers.

            The sale and conveyance of the Mortgage Loans is being conducted on
an arms-length basis and upon commercially reasonable terms. As the purchase
price for the Mortgage Loans, the Purchaser shall pay to the Seller or at the
Seller's direction $1,596,786,311 (excluding accrued interest and certain
post-settlement adjustment for expenses incurred by the Underwriters on behalf
of the Depositor). The purchase and sale of the Mortgage Loans shall take place
on the Closing Date.

            SECTION 2 Books and Records; Certain Funds Received After the
Cut-off Date. From and after the sale of the Mortgage Loans to the Purchaser,
record title to each Mortgage and the related Note shall be transferred to the
Trustee in accordance with this Agreement. Any funds due after the Cut-off Date
in connection with a Mortgage Loan received by the Seller shall be held in trust
for the benefit of the Trustee as the owner of such Mortgage Loan and shall be
transferred promptly to the Trustee. All scheduled payments of principal and
interest due on or before the Cut-off Date but collected after the Cut-off Date,
and recoveries of principal and interest collected on or before the Cut-off Date
(only in respect of principal and interest on the Mortgage Loans due on or
before the Cut-off Date and principal prepayments thereon), shall belong to, and
shall be promptly remitted to, the Seller.

            The transfer of each Mortgage Loan shall be reflected on the
Seller's balance sheets and other financial statements as a sale of the Mortgage
Loans by the Seller to the Purchaser. The Seller intends to treat the transfer
of each Mortgage Loan to the Purchaser as a sale for tax purposes.

            The transfer of each Mortgage Loan shall be reflected on the
Purchaser's balance sheets and other financial statements as the purchase of the
Mortgage Loans by the Purchaser from the Seller. The Purchaser intends to treat
the transfer of each Mortgage Loan from the Seller as a purchase for tax
purposes. The Purchaser shall be responsible for maintaining, and shall
maintain, a set of records for each Mortgage Loan which shall be clearly marked
to reflect the transfer of ownership of each Mortgage Loan by the Seller to the
Purchaser pursuant to this Agreement.

            SECTION 3 Delivery of Mortgage Loan Documents; Additional Costs and
Expenses. (a) The Purchaser hereby directs the Seller, and the Seller hereby
agrees, upon the transfer of the Mortgage Loans contemplated herein, to deliver
or cause to be delivered to the Trustee or a Custodian appointed thereby on the
dates set forth in Section 2.01 of the Pooling and Servicing Agreement, all
documents, instruments and agreements required to be delivered by the Purchaser
to the Trustee with respect to the Mortgage Loans under Section 2.01 of the
Pooling and Servicing Agreement, and meeting all the requirements of such
Section 2.01 it being understood that the delivery of such documents,
instruments and agreements by Seller or Commerzbank AG, New York Branch shall
satisfy the delivery requirements of Seller hereunder with respect to The Shops
at LaCantera Mortgage Loan and the Whalers Village Mortgage Loan except with
respect to the Notes, provided that the Seller shall not be required to deliver
any draft documents, privileged communications, credit underwriting, due
diligence analyses or data or internal worksheets, memoranda, communications or
evaluations.

            (b) The Seller shall deliver to the Master Servicer within 10
business days after the Closing Date, documents and records that (i) relate to
the servicing and administration of the Mortgage Loans, (ii) are reasonably
necessary for the ongoing administration and/or servicing of the Mortgage Loans
(including any asset summaries related to the Mortgage Loans that were delivered
to the Rating Agencies in connection with the rating of the Certificates) and
(iii) are in possession or control of the Seller, together with (x) all
unapplied Escrow Payments in the possession or under control of the Seller that
relate to the Mortgage Loans and (y) a statement indicating which Escrow
Payments are allocable to such Mortgage Loans) it being understood that the
delivery of such documents, instruments and agreements by Seller or Commerzbank
AG, New York Branch shall satisfy the delivery requirements of Seller hereunder
with respect to The Shops at LaCantera Mortgage Loan and the Whalers Village
Mortgage Loan except with respect to the Notes; provided that the Seller shall
not be required to deliver any draft documents, privileged or other
communications, credit underwriting, due diligence analyses or data or internal
worksheets, memoranda, communications or evaluations.

            SECTION 4 Treatment as a Security Agreement. Pursuant to Section 1
hereof, the Seller has conveyed to the Purchaser all of its right, title and
interest in and to the Mortgage Loans. The parties intend that such conveyance
of the Seller's right, title and interest in and to the Mortgage Loans pursuant
to this Agreement shall constitute a purchase and sale and not a loan. If such
conveyance is deemed to be a pledge and not a sale, then the parties also intend
and agree that the Seller shall be deemed to have granted, and in such event
does hereby grant, to the Purchaser, a first priority security interest in all
of its right, title and interest in, to and under the Mortgage Loans, all
payments of principal or interest on such Mortgage Loans due after the Cut-off
Date, all other payments made in respect of such Mortgage Loans after the
Cut-off Date (other than scheduled payments of principal and interest due on or
before the Cut-off Date) and all proceeds thereof, and that this Agreement shall
constitute a security agreement under applicable law. If such conveyance is
deemed to be a pledge and not a sale, the Seller consents to the Purchaser
hypothecating and transferring such security interest in favor of the Trustee
and transferring the obligation secured thereby to the Trustee.

            SECTION 5 Covenants of the Seller. The Seller covenants with the
Purchaser as follows:

            (a) except with respect to a Non-Serviced Mortgage Loan, it shall
record or cause a third party to record in the appropriate public recording
office for real property the assignments of the Mortgage Loans, assignments of
assignment of leases, rents and profits and the assignments of Mortgage and each
related UCC-2 and UCC-3 financing statement referred to in the definition of
Mortgage File from the Seller to the Trustee in connection with the Pooling and
Servicing Agreement. All out of pocket costs and expenses relating to the
recordation or filing of such assignments, assignments of Mortgage and financing
statements shall be paid by the Seller provided, however, that Seller and
Commerzbank AG, New York Branch shall only be required to pay its pro rata share
of such costs and expenses with respect to The Shops at LaCantera Mortgage Loan
and the Whalers Village Mortgage Loan. If any such document or instrument is
lost or returned unrecorded or unfilled, as the case may be, because of a defect
therein, then the Seller shall prepare a substitute therefore or cure such
defect of cause such to be done, as the case may be, and the Seller shall
deliver such substitute or corrected document or instrument to the Trustee (or,
if the Mortgage Loan is then no longer subject to the Pooling and Servicing
Agreement, the then holder of such Mortgage Loan), it being understood that the
delivery of such substitute or corrected documents by Seller or Commerzbank AG,
New York Branch shall satisfy the delivery requirements of Seller hereunder with
respect to The Shops at LaCantera Mortgage Loan and the Whalers Village Mortgage
Loan except with respect to the Notes.

            (b) it shall take any action reasonably required by the Purchaser,
the Trustee or the Servicer in order to assist and facilitate the transfer of
the servicing of the Mortgage Loans to the Servicer, including effectuating the
transfer of any letters of credit with respect to any Mortgage Loan to the
Servicer on behalf of the Trustee for the benefit of Certificateholders. Prior
to the date that a letter of credit with respect to any Mortgage Loan is
transferred to the Servicer, the Seller will cooperate with the reasonable
requests of the Servicer or Special Servicer, as applicable, in connection with
effectuating a draw under such letter of credit as required under the terms of
the related Loan Documents. Notwithstanding the foregoing, this Section 5(b)
shall not apply with respect to a Non-Serviced Mortgage Loan;

            (c) The Seller shall provide the Master Servicer the initial data
with respect to each Mortgage Loan for the CMSA Financial File and the CMSA Loan
Periodic Update File that are required to be prepared by the Master Servicer
pursuant to the Pooling and Servicing Agreement and the Supplemental Servicer
Schedule it being understood that the delivery of such data by Seller or
Commerzbank AG, New York Branch shall satisfy the delivery requirements of
Seller hereunder with respect to The Shops at LaCantera Mortgage Loan and the
Whalers Village Mortgage Loan except with respect to the Notes;

            (d) if during the period of time that the Underwriters are required,
under applicable law, to deliver a prospectus related to the Offered
Certificates in connection with sales of the Offered Certificates by an
Underwriter or a dealer and the Seller has obtained actual knowledge of
undisclosed or corrected information related to an event that occurred prior to
the Closing Date, which event causes the Seller Information previously provided
to be incorrect or untrue, and which directly results in a material misstatement
or omission in the Prospectus Supplement, including Annex A, Annex B or Annex C
thereto and the CD-ROM and the Diskette included therewith (collectively, the
"Public Offering Documents"), and as a result the Underwriters' legal counsel
has determined that it is necessary to amend or supplement the Public Offering
Documents in order to make the statements therein, in the light of the
circumstances when the Prospectus is delivered to a purchaser, not misleading,
or to make the Public Offering Documents in compliance with applicable law, the
Seller shall (to the extent that such amendment or supplement solely relates to
the Seller Information at the expense of the Seller, do all things reasonably
necessary to assist the Depositor to prepare and furnish to the Underwriters,
such amendments or supplements to the Public Offering Documents as may be
necessary so that the statements in the Public Offering Documents, as so amended
or supplemented, will not, in the light of the circumstances when the Prospectus
is delivered to a purchaser, be misleading and will comply with applicable law.
(All terms under this clause (c) and not otherwise defined in this Agreement
shall have the meanings set forth in the Indemnification Agreement, dated March
7, 2006, among Seller, the Purchaser and the Dealers (the "Indemnification
Agreement" and, together with this Agreement, the "Operative Documents")); and

            (e) for so long as the Trust Fund is subject to the reporting
requirements of the Exchange Act, the Seller shall provide the Purchaser (or
with respect to any Serviced Companion Loan that is deposited into another
securitization, the depositor of such securitization) and the Paying Agent with
any Additional Form 10-D Disclosure and any Additional Form 10-K Disclosure set
forth next the Seller's name on Exhibit U and Exhibit V of the Pooling and
Servicing Agreement within the time periods set forth in the Pooling and
Servicing Agreement.

            SECTION 6 Representations and Warranties.

            (a) The Seller represents and warrants to the Purchaser as of the
date hereof and as of the Closing Date that:

            (i) The Seller is a limited partnership, duly organized, validly
      existing and in good standing under the laws of the State of New York with
      full power and authority to own its assets and conduct its business, is
      duly qualified as a foreign organization in good standing in all
      jurisdictions to the extent such qualification is necessary to hold and
      sell the Mortgage Loans or otherwise comply with its obligations under
      this Agreement except where the failure to be so qualified would not have
      a material adverse effect on its ability to perform its obligations
      hereunder, and the Seller has taken all necessary action to authorize the
      execution, delivery and performance under the Operative Documents and has
      duly executed and delivered this Agreement and the Indemnification
      Agreement, and has the power and authority to execute, deliver and perform
      under this Agreement and each other Operative Document and all the
      transactions contemplated hereby and thereby, including, but not limited
      to, the power and authority to sell, assign, transfer, set over and convey
      the Mortgage Loans in accordance with this Agreement;

            (ii) Assuming the due authorization, execution and delivery of each
      Operative Document by each party thereto other than the Seller, each
      Operative Document will constitute a legal, valid and binding obligation
      of the Seller, enforceable against the Seller in accordance with its
      terms, except as such enforcement may be limited by bankruptcy,
      insolvency, reorganization, moratorium or other similar laws affecting the
      enforcement of creditors' rights generally, and by general principles of
      equity (regardless of whether such enforceability is considered in a
      proceeding in equity or at law);

            (iii) The execution and delivery of each Operative Document by the
      Seller and the performance of its obligations hereunder and thereunder
      will not conflict with any provision of any law or regulation to which the
      Seller is subject, or conflict with, result in a breach of, or constitute
      a default under, any of the terms, conditions or provisions of any of the
      Seller's organizational documents or any agreement or instrument to which
      the Seller is a party or by which it is bound, or any order or decree
      applicable to the Seller, or result in the creation or imposition of any
      lien on any of the Seller's assets or property, in each case which would
      materially and adversely affect the ability of the Seller to carry out the
      transactions contemplated by the Operative Documents;

            (iv) There is no action, suit, proceeding or investigation pending
      or, to the Seller's knowledge, threatened against the Seller in any court
      or by or before any other governmental agency or instrumentality which
      would materially and adversely affect the validity of the Mortgage Loans
      or the ability of the Seller to carry out the transactions contemplated by
      each Operative Document;

            (v) The Seller is not in default with respect to any order or decree
      of any court or any order, regulation or demand of any federal, state,
      municipal or governmental agency, which default might have consequences
      that, in Seller's good faith and reasonable judgment, is likely to
      materially and adversely affect the condition (financial or other) or
      operations of the Seller or its properties or might have consequences
      that, in Seller's good faith and reasonable judgment, is likely to
      materially and adversely affect its performance under any Operative
      Document;

            (vi) No consent, approval, authorization or order of any court or
      governmental agency or body is required for the execution, delivery and
      performance by the Seller of, or compliance by the Seller with, each
      Operative Document or the consummation of the transactions contemplated
      hereby or thereby, other than those which have been obtained by the
      Seller;

            (vii) The transfer, assignment and conveyance of the Mortgage Loans
      by the Seller to the Purchaser is not subject to bulk transfer laws or any
      similar statutory provisions in effect in any applicable jurisdiction; and

            (viii) The Mortgage Loans were originated by a mortgagee approved by
      the Secretary of Housing and Urban Development pursuant to Sections 203
      and 211 of the Act, a savings and loan association, a savings bank, a
      commercial bank, credit union, insurance company or other similar
      institution which is supervised and examined by a federal or state
      authority.

            (b) The Purchaser represents and warrants to the Seller as of the
Closing Date that:

            (i) The Purchaser is a corporation duly organized, validly existing
      and in good standing under the laws of the State of Delaware, with full
      corporate power and authority to own its assets and conduct its business,
      is duly qualified as a foreign corporation in good standing in all
      jurisdictions in which the ownership or lease of its property or the
      conduct of its business requires such qualification, except where the
      failure to be so qualified would not have a material adverse effect on the
      ability of the Purchaser to perform its obligations hereunder, and the
      Purchaser has taken all necessary action to authorize the execution,
      delivery and performance of this Agreement by it, and has the power and
      authority to execute, deliver and perform this Agreement and all the
      transactions contemplated hereby;

            (ii) Assuming the due authorization, execution and delivery of this
      Agreement by the Seller, this Agreement will constitute a legal, valid and
      binding obligation of the Purchaser, enforceable against the Purchaser in
      accordance with its terms, except as such enforcement may be limited by
      bankruptcy, insolvency, reorganization, moratorium or other similar laws
      affecting the enforcement of creditors' rights generally, and by general
      principles of equity (regardless of whether such enforceability is
      considered in a proceeding in equity or at law);

            (iii) The execution and delivery of this Agreement by the Purchaser
      and the performance of its obligations hereunder will not conflict with
      any provision of any law or regulation to which the Purchaser is subject,
      or conflict with, result in a breach of, or constitute a default under,
      any of the terms, conditions or provisions of any of the Purchaser's
      organizational documents or any agreement or instrument to which the
      Purchaser is a party or by which it is bound, or any order or decree
      applicable to the Purchaser, or result in the creation or imposition of
      any lien on any of the Purchaser's assets or property, in each case which
      would materially and adversely affect the ability of the Purchaser to
      carry out the transactions contemplated by this Agreement;

            (iv) There is no action, suit, proceeding or investigation pending
      or, to the Purchaser's knowledge, threatened against the Purchaser in any
      court or by or before any other governmental agency or instrumentality
      which would materially and adversely affect the validity of this Agreement
      or any action taken in connection with the obligations of the Purchaser
      contemplated herein, or which would be likely to impair materially the
      ability of the Purchaser to perform under the terms of this Agreement;

            (v) The Purchaser is not in default with respect to any order or
      decree of any court or any order, regulation or demand of any federal,
      state, municipal or governmental agency, which default might have
      consequences that would materially and adversely affect the condition
      (financial or other) or operations of the Purchaser or its properties or
      might have consequences that would materially and adversely affect its
      performance under any Operative Document;

            (vi) No consent, approval, authorization or order of any court or
      governmental agency or body is required for the execution, delivery and
      performance by the Purchaser of or compliance by the Purchaser with this
      Agreement or the consummation of the transactions contemplated by this
      Agreement other than those that have been obtained by the Purchaser.

            (c) The Seller further makes the representations and warranties as
to the Mortgage Loans set forth in Exhibit B as of the Closing Date or other
date set forth in Exhibit B, which representations and warranties are subject to
the exceptions thereto set forth in Exhibit C.

            (d) Pursuant to the Pooling and Servicing Agreement, if any party
thereto discovers that any document constituting a part of a Mortgage File has
not been properly executed, is missing, contains information that does not
conform in any material respect with the corresponding information set forth in
the Mortgage Loan Schedule, or does not appear to be regular on its face (each,
a "Document Defect"), or discovers or receives notice of a breach of any
representation or warranty of the Seller made pursuant to Section 6(c) of this
Agreement with respect to any Mortgage Loan (a "Breach"), such party is required
to give prompt written notice thereof to the Seller.

            (e) If any such Document Defect or Breach with respect to any
Mortgage Loan materially and adversely affects the value of the Mortgage Loan or
the related Mortgaged Property or the interests of the Certificateholders
therein, then such Document Defect shall constitute a "Material Document Defect"
or such Breach shall constitute a "Material Breach," as the case may be.
Promptly upon becoming aware of any such Material Document Defect or Material
Breach (including through a written notice given by any party hereto, as
provided above), the Seller, not later than 90 days from the earlier of the
Seller's discovery or receipt of notice of such Material Document Defect or
Material Breach, as the case may be (or, in the case of a Material Document
Defect or Material Breach relating to a Mortgage Loan not being a "qualified
mortgage" within the meaning of the REMIC Provisions, not later than 90 days of
any party discovering such Material Document Defect or Material Breach provided
the Seller receives notice thereof in a timely manner), cure the same in all
material respects (which cure shall include payment of any Additional Trust Fund
Expenses associated therewith) or, if such Material Document Defect or Material
Breach, as the case may be, cannot be cured within such 90 day period,
repurchase the affected Mortgage Loan or any related REO Property at the
applicable Purchase Price by wire transfer of immediately available funds to the
Collection Account (or, in the case of a Non-Serviced Mortgage Loan or an REO
Property that relates to a Non-Serviced Mortgage Loan, to the related REO
Account); provided, however, that if (i) such Material Document Defect or
Material Breach is capable of being cured but not within such 90 day period,
(ii) such Material Document Defect or Material Breach is not related to any
Mortgage Loan's not being a "qualified mortgage" within the meaning of the REMIC
Provisions and (iii) the Seller has commenced and is diligently proceeding with
the cure of such Material Document Defect or Material Breach within such 90 day
period, then the Seller shall have an additional 90 days to complete such cure
or, in the event of a failure to so cure, to complete such repurchase (it being
understood and agreed that, in connection with the Seller's receiving such
additional 90 day period, the Seller shall deliver an Officer's Certificate to
the Trustee setting forth the reasons such Material Document Defect or Material
Breach is not capable of being cured within the initial 90 day period and what
actions the Seller is pursuing in connection with the cure thereof and stating
that the Seller anticipates that such Material Document Defect or Material
Breach will be cured within such additional 90 day period); and provided,
further, that, if any such Material Document Defect is still not cured after the
initial 90 day period and any such additional 90 day period solely due to the
failure of the Seller to have received the recorded document, then the Seller
shall be entitled to continue to defer its cure and repurchase obligations in
respect of such Document Defect so long as the Seller certifies to the Trustee
every 30 days thereafter that the Document Defect is still in effect solely
because of its failure to have received the recorded document and that the
Seller is diligently pursuing the cure of such defect (specifying the actions
being taken), except that no such deferral of cure or repurchase may continue
beyond the second anniversary of the Closing Date. Any such repurchase of a
Mortgage Loan shall be on a servicing released basis. The Seller shall have no
obligation to monitor the Mortgage Loans regarding the existence of a breach or
a document defect, but if the Seller discovers a Material Breach or Material
Document Defect with respect to a Mortgage Loan, it will notify the Purchaser.

            (f) In connection with any repurchase of a Mortgage Loan pursuant to
this Section 6, the Pooling and Servicing Agreement shall provide that, subject
to Section 3.26 of the Pooling and Servicing Agreement, the Trustee, the
Custodian, the Master Servicer and the Special Servicer shall each tender to the
repurchasing entity, upon delivery to each of them of a receipt executed by the
repurchasing entity, all portions of the Mortgage File and other documents
pertaining to such Mortgage Loan possessed by it, and each document that
constitutes a part of the Mortgage File shall be endorsed or assigned to the
extent necessary or appropriate to the repurchasing entity or its designee in
the same manner, but only if the respective documents have been previously
assigned or endorsed to the Trustee, and pursuant to appropriate forms of
assignment, substantially similar to the manner and forms pursuant to which such
documents were previously assigned to the Trustee; provided that such tender by
the Trustee shall be conditioned upon its receipt from the Master Servicer of a
Request for Release and an Officer's Certificate to the effect that the
requirements for repurchase have been satisfied.

            (g) The representations and warranties of the parties hereto shall
survive the execution and delivery and any termination of this Agreement and
shall inure to the benefit of the respective parties, notwithstanding any
restrictive or qualified endorsement on the Notes or Assignment of Mortgage or
the examination of the Mortgage Files.

            (h) Each party hereby agrees to promptly notify the other party of
any breach of a representation or warranty contained in Section 6(c). The
Seller's obligation to cure any breach or repurchase or substitute any affected
Mortgage Loan pursuant to this Section 6 shall constitute the sole remedy
available to the Purchaser in connection with a breach of any of the Seller's
representations or warranties contained in this Section 6(c); provided, however,
that no limitation of remedy is implied with respect to the Seller's breach of
its obligation to cure, repurchase or substitute in accordance with the terms
and conditions of this Agreement.

            (i) In the event that The Shops at LaCantera Mortgage Loan or the
Whalers Village Mortgage Loan is repurchased pursuant to this Section 6 and the
other related mortgage note is not repurchased by Commerzbank AG, New York
Branch and such Mortgage Loan remains in the Trust, the Seller and the Purchaser
hereby agree that the provisions in Section 3.31 of the Pooling and Servicing
Agreement shall govern the servicing and administration of such Mortgage Loan,
the repurchased note, and the other related mortgage note not so purchased, and
the Seller's and the Purchaser's right and obligations with respect thereto.

            SECTION 7 Review of Mortgage File. The Purchaser shall require the
Trustee or the Custodian pursuant to the Pooling and Servicing Agreement to
review the Mortgage Files pursuant to Section 2.02 of the Pooling and Servicing
Agreement and if it finds any document or documents not to have been properly
executed, or to be missing or to be defective on its face in any material
respect, to notify the Purchaser, which shall promptly notify the Seller.

            SECTION 8 Conditions to Closing. The obligation of the Seller to
sell the Mortgage Loans shall be subject to the Seller having received the
purchase price for the Mortgage Loans as contemplated by Section 1. The
obligations of the Purchaser to purchase the Mortgage Loans shall be subject to
the satisfaction, on or prior to the Closing Date, of the following conditions:

            (a) Each of the obligations of the Seller required to be performed
by it at or prior to the Closing Date pursuant to the terms of this Agreement
shall have been duly performed and complied with and all of the representations
and warranties of the Seller under this Agreement shall be true and correct in
all material respects as of the Closing Date, and no event shall have occurred
as of the Closing Date which would constitute a default under this Agreement,
and the Purchaser shall have received a certificate to the foregoing effect
signed by an authorized officer of the Seller substantially in the form of
Exhibit D.

            The Pooling and Servicing Agreement (to the extent it affects the
obligations of the Seller hereunder), in such form as is agreed upon and
acceptable to the Purchaser, the Seller, the Underwriters and their respective
counsel in their reasonable discretion, shall be duly executed and delivered by
all signatories as required pursuant to the terms thereof.

            (b) The Purchaser shall have received the following additional
closing documents:

            (i) copies of the Seller's Articles of Association, charter, by-laws
      or other organizational documents and all amendments, revisions,
      restatements and supplements thereof, certified as of a recent date by the
      Secretary of the Seller;

            (ii) a certificate as of a recent date of the Secretary of State of
      the State of New York to the effect that the Seller is duly organized,
      existing and in good standing in the State of New York;

            (iii) an opinion of counsel of the Seller, subject to customary
      exceptions and carve-outs, in form substantially similar to the opinions
      set forth in Exhibit E, acceptable to the Underwriters and each Rating
      Agency; and

            (iv) a letter from counsel of the Seller to the effect that nothing
      has come to such counsel's attention that would lead such counsel to
      believe that the Prospectus Supplement as of the date thereof or as of the
      Closing Date contains, with respect to the Seller or the Mortgage Loans,
      any untrue statement of a material fact or omits to state a material fact
      necessary in order to make the statements therein relating to the Seller
      or the Mortgage Loans, in the light of the circumstances under which they
      were made, not misleading.

            (c) The Offered Certificates shall have been concurrently issued and
sold pursuant to the terms of the Underwriting Agreement. The Private
Certificates shall have been concurrently issued and sold pursuant to the terms
of the Certificate Purchase Agreement.

            (d) The Seller shall have executed and delivered concurrently
herewith the Indemnification Agreement.

            (e) The Seller shall furnish the Purchaser with such other
certificates of its officers or others and such other documents and opinions to
evidence fulfillment of the conditions set forth in this Agreement as the
Purchaser and its counsel may reasonably request.

            SECTION 9 Closing. The closing for the purchase and sale of the
Mortgage Loans shall take place at the office of Cadwalader, Wickersham & Taft
LLP, New York, New York, at 10:00 a.m., on the Closing Date or such other place
and time as the parties shall agree. The parties hereto agree that time is of
the essence with respect to this Agreement.

            SECTION 10 Expenses. The Seller will (and with respect to The Shops
at LaCantera Mortgage Loan, subject to the terms of that certain Joint
Origination Agreement, dated as of September 9, 2005, and with respect to the
Whalers Village Mortgage Loan, subject to the terms of that certain Joint
Origination Agreement, dated as of November 1, 2005, each of which are between
Seller and Commerzbank AG, New York Branch pay its pro rata share (the Seller's
pro rata portion to be determined according to the percentage that the aggregate
principal balance as of the Cut-off Date of all the Mortgage Loans represents as
to the aggregate principal balance as of the Cut-off Date of all the mortgage
loans to be included in the Trust Fund) of all costs and expenses of the
Purchaser in connection with the transactions contemplated herein, including,
but not limited to: (i) the costs and expenses of the Purchaser in connection
with the purchase of the Mortgage Loans; (ii) the costs and expenses of
reproducing and delivering the Pooling and Servicing Agreement and this
Agreement and printing (or otherwise reproducing,) and delivering the
Certificates; (iii) the reasonable and documented fees, costs and expenses of
the Trustee and its counsel; (iv) the fees and disbursements of a firm of
certified public accountants selected by the Purchaser and the Seller with
respect to numerical information in respect of the Mortgage Loans and the
Certificates included in the Prospectus, the Offering Circular (as defined in
the Indemnification Agreement) and any related 8-K Information (as defined in
the Underwriting Agreement), including the cost of obtaining any "comfort
letters" with respect to such items; (v) the costs and expenses in connection
with the qualification or exemption of the Certificates under state securities
or blue sky laws, including filing fees and reasonable fees and disbursements of
counsel in connection therewith; (vi) the costs and expenses in connection with
any determination of the eligibility of the Certificates for investment by
institutional investors in any jurisdiction and the preparation of any legal
investment survey, including reasonable fees and disbursements of counsel in
connection therewith; (vii) the costs and expenses in connection with printing
(or otherwise reproducing) and delivering the Registration Statement and
Prospectus and the reproducing and delivery of this Agreement and the furnishing
to the Underwriters of such copies of the Registration Statement, Prospectus and
this Agreement as the Underwriters may reasonably request; (viii) the fees of
the rating agency or agencies requested to rate the Certificates; and (ix) the
reasonable fees and expenses of Cadwalader, Wickersham & Taft LLP, counsel to
the Purchaser and the Underwriters.

            SECTION 11 Severability of Provisions. If any one or more of the
covenants, agreements, provisions or terms of this Agreement shall be for any
reason whatsoever held invalid, then such covenants, agreements, provisions or
terms shall be deemed severable from the remaining covenants, agreements,
provisions or terms of this Agreement and shall in no way affect the validity or
enforceability of the other provisions of this Agreement. Furthermore, the
parties shall in good faith endeavor to replace any provision held to be invalid
or unenforceable with a valid and enforceable provision which most closely
resembles, and which has the same economic effect as, the provision held to be
invalid or unenforceable.

            SECTION 12 Governing Law. This Agreement shall be construed in
accordance with the laws of the State of New York without regard to conflicts of
law principles and the obligations, rights and remedies of the parties hereunder
shall be determined in accordance with such laws.

            SECTION 13 No Third-Party Beneficiaries. The parties do not intend
the benefits of this Agreement to inure to any third party except as expressly
set forth in Section 14.

            SECTION 14 Assignment. The Seller hereby acknowledges that the
Purchaser has, concurrently with the execution hereof, executed and delivered
the Pooling and Servicing Agreement and that, in connection therewith, it has
assigned its rights hereunder to the Trustee for the benefit of the
Certificateholders. The Seller hereby acknowledges its obligations pursuant to
Sections 2.01, 2.02 and 2.03 of the Pooling and Servicing Agreement. This
Agreement shall bind and inure to the benefit of and be enforceable by the
Seller, the Purchaser and their permitted successors and assigns. The warranties
and representations and the agreements made by the Seller herein shall survive
delivery of the Mortgage Loans to the Trustee until the termination of the
Pooling and Servicing Agreement.

            SECTION 15 Notices. All communications hereunder shall be in writing
and effective only upon receipt and (i) if sent to the Purchaser, will be
mailed, hand delivered, couriered or sent by facsimile transmission to it at 85
Broad Street, New York, New York 10004, to the attention of Emily Brooks, fax
number (212) 346-3594, with a copy to David Stiepleman, fax number (212)
428-3141, (ii) if sent to the Seller, will be mailed, hand delivered, couriered
or sent by facsimile transmission and confirmed to it at Goldman Sachs Mortgage
Company, 85 Broad Street, New York, New York 10004, to the attention of Emily
Brooks, fax number (212) 346-3594, with a copy to David Stiepleman, Esq., fax
number (212) 428-3141 and (iii) in the case of any of the preceding parties,
such other address as may hereafter be furnished to the other party in writing
by such parties.

            SECTION 16 Amendment. This Agreement may be amended only by a
written instrument which specifically refers to this Agreement and is executed
by the Purchaser and the Seller. This Agreement shall not be deemed to be
amended orally or by virtue of any continuing custom or practice. No amendment
to the Pooling and Servicing Agreement which relates to defined terms contained
therein or any obligations or rights of the Seller whatsoever shall be effective
against the Seller unless the Seller shall have agreed to such amendment in
writing.

            SECTION 17 Counterparts. This Agreement may be executed in any
number of counterparts, and by the parties hereto in separate counterparts, each
of which when executed and delivered shall be deemed to be an original and all
of which taken together shall constitute one and the same instrument.

            SECTION 18 Exercise of Rights. No failure or delay on the part of
any party to exercise any right, power or privilege under this Agreement and no
course of dealing between the Seller and the Purchaser shall operate as a waiver
thereof, nor shall any single or partial exercise of any right, power or
privilege under this Agreement preclude any other or further exercise thereof or
the exercise of any other right, power or privilege. The rights and remedies
herein expressly provided are cumulative and not exclusive of any rights or
remedies which any party would otherwise have pursuant to law or equity. No
notice to or demand on any party in any case shall entitle such party to any
other or further notice or demand in similar or other circumstances, or
constitute a waiver of the right of either party to any other or further action
in any circumstances without notice or demand.

            SECTION 19 No Partnership. Nothing herein contained shall be deemed
or construed to create a partnership or joint venture between the parties
hereto. Nothing herein contained shall be deemed or construed as creating an
agency relationship between the Purchaser and the Seller and neither party shall
take any action which could reasonably lead a third party to assume that it has
the authority to bind the other party or make commitments on such party's
behalf.

            SECTION 20 Miscellaneous. This Agreement supersedes all prior
agreements and understandings relating to the subject matter hereof. Neither
this Agreement nor any term hereof may be waived, discharged or terminated
orally, but only by an instrument in writing signed by the party against whom
enforcement of the waiver, discharge or termination is sought.

            SECTION 21 Further Assurances. The Seller and Purchaser each agree
to execute and deliver such instruments and take such further actions as any
party hereto may, from time to time, reasonably request in order to effectuate
the purposes and carry out the terms of this Agreement.

                                   * * * * * *

<PAGE>

            IN WITNESS WHEREOF, the Purchaser and the Seller have caused their
names to be signed hereto by their respective officers thereunto duly authorized
as of the day and year first above written.

                                          GS MORTGAGE SECURITIES CORPORATION II

                                          By: /s/ Leo Huang
                                             ---------------------------------
                                                Name: Leo Huang
                                                Title: CFO

                                          GOLDMAN SACHS MORTGAGE COMPANY

                                          By: Goldman Sachs Real Estate Funding
                                              Corp., its General Partner

                                              By: /s/ Mark Buono
                                                 -----------------------------
                                                 Name: Mark Buono
                                                 Title: Vice President

<PAGE>

                                    EXHIBIT A

                             MORTGAGE LOAN SCHEDULE

                              <TABLE>
<CAPTION>
2006-GG6 GSMC Mortgage Loan Schedule

  Control                        Loan
   Number      Footnotes        Number                Property Name                                   Address
---------      ---------    -------------     -----------------------------            ----------------------------------------
<S>            <C>          <C>               <C>                                      <C>
     1                      00-1001174        Northlake Mall                           6801 Northlake Mall Drive
     2                      00-1001155        JQH Hotel Portfolio D
    2.01                    00-1001155-1      Omaha Embassy Suites                     555 South 10th Street
    2.02                    00-1001155-2      Little Rock Embassy Suites               11301 Financial Centre Parkway
    2.03                    00-1001155-3      Greensboro Embassy Suites                204 Centreport Drive
    2.04                    00-1001155-4      Greenville Embassy Suites                670 Verdae Boulevard
    2.05                    00-1001155-5      Albuquerque Marriott                     5151 San Francisco Road Northeast
    2.06                    00-1001155-6      Des Moines Embassy Suites                101 East Locust Street
    2.07                    00-1001155-7      Davenport Radisson                       111 East 2nd Street
    2.08                    00-1001155-8      Mesquite Hampton Inn & Suites            1700 Rodeo Drive
    2.09                    00-1001155-9      Kansas City Homewood Suites              7312 North Polo Drive
     6             3        00-1001158/59     The Shops at LaCantera                   15900 La Cantera Parkway
     7                      00-1001162/63     Whalers Village                          2435 Kaanapali Parkway
     15                     09-0002223        The Watergate                            2500 & 2600 Virginia Avenue
-------------------------------------------------------------------------------------------------------------------------------
     20            2        00-1001152        JQH Hotel Portfolio B3
   20.01                    GS-3-1            Dallas Embassy Suites                    2401 Bass Pro Drive
   20.02                    GS-3-2            Sacramento Holiday Inn                   300 J Street
   20.03                    GS-3-3            Charlotte Renaissance                    2800 Coliseum Centre Drive
   20.04                    GS-3-4            Montgomery Embassy Suites                300 Tallapoosa Street
   20.05                    GS-3-5            Columbia Embassy Suites                  200 Stonebridge Drive
   20.06                    GS-3-6            Jefferson City Capitol Plaza             415 West McCarty Street
   20.07                    GS-3-7            Coral Springs Marriott                   11775 Heron Bay Boulevard
   20.08                    GS-3-8            Cedar Rapids Marriott                    1200 Collins Road
     22                     09-0002245        Market Street at DC Ranch                20551-20977 North Pima Road
     24                     09-0002326        Shoppes at Woodruff                      1450 Woodruff Road
     25                     09-0002325        Surfside Commons                         2695-2743 Beaver Run Boulevard
     26                     09-0002324        East Towne Center                        5570 Sunset Boulevard
     27                     09-0002323        Plantation Plaza                         1320-1374 North Fraser Street
     28                     09-0002322        Sussex Plaza                             785 North Dual Highway
     29                     09-0002321        Smithfield Plaza                         1285 North Brightleaf Boulevard
     30                     09-0002319        River Bend Shops                         315 W. Thacker Road
     31                     09-0002320        East Town Plaza                          2146 Old Snow Hill Road
     32                     09-0002318        Taylorsville                             573 Third Street
-------------------------------------------------------------------------------------------------------------------------------
     34                     09-0002100        Murrieta Spectrum                        25115-25175 Madison Avenue
     35                     09-0002244        Woodglen Office Park                     11333 Woodglen Drive,
                                                                                       5640 Nicholson Lane, 11420 and
                                                                                       11426-11428 Rockville Pike
     39                     09-0002197        The Pavilion                             261 Old York Road
     41                     09-0002198        Independence Market Place                23005-23233 Outer Drive
     43                     09-0002293        Round Hill Shopping Center               212 Elks Point Road
-------------------------------------------------------------------------------------------------------------------------------
     44                     09-0002268        Century Centre II                        1400 Fashion Island Boulevard
     49                     09-0002211        Alderbrook Apartments                    412 East Novak Lane
     50                     09-0002212        Summit Apartments                        11016 Waller Road East
     51                     09-0002259        Ocean City Factory Outlets               12741 Ocean Gateway
     52                     09-0002274        Wegmans Food Market                      45131 Columbia Place
-------------------------------------------------------------------------------------------------------------------------------
     57                     09-0002243        EPR - Hamilton                           325 Sloan Avenue
     59                     09-0002215        Sun Tech Commerce Park                   39-45, 55 & 59 Skyline Drive
     61                     09-0002283        Century Centre I                         1450 Fashion Island Boulevard
     62                     09-0002234        Arvida Park of Commerce (3-4-5)          1001, 1155 & 1225 Broken Sound Parkway
     64                     09-0002241        EPR - Deer Valley                        3033 West Agua Fria Freeway
-------------------------------------------------------------------------------------------------------------------------------
     65                     09-0002237        EPR - Boise                              7701 Overland Road
     68                     09-0002200        Matthews Corner                          2314 Matthews Township Parkway
     71                     09-0002199        Market at Cedar Hill                     229 East FM 1382
     77                     09-0002175        The Shops at Falcon Landing              7325-7495 North Academy Boulevard
     85                     09-0002216        Hillmoor Apartments                      1924 & 1942 Southeast Hillmoor Drive
-------------------------------------------------------------------------------------------------------------------------------
     87                     09-0002238        EPR - Pompano                            2315 North Federal Highway
     88                     09-0002240        EPR - Little Rock                        18 Colonial Glenn Plaza Drive
     89                     09-0002264        Sudley Tower                             7900 Sudley Road
     90                     09-0002249        Santa Clarita Marketplace                26850, 26870, 26880 & 26910 Sierra
                                                                                       Highway, 18717-18755 Via Princessa
                                                                                       Avenue
     92                     09-0002260        Sawmill Square Shopping Center           1655 East Cottonwood Street
-------------------------------------------------------------------------------------------------------------------------------
     93                     09-0002190        Founders Marketplace                     804 & 848 South Ridge Road
     98                     09-0002122        Sunset Plaza                             4157-4219 Sunset Drive
     99                     09-0002227        Parkway 109 Office Center                328 Newman Springs Road
    101                     09-0002229        East Broad Street Large Retail           8110-8200 East Broad Street
    102                     09-0002148        Golden Mile Marketplace                  1306 West Patrick Street
-------------------------------------------------------------------------------------------------------------------------------
    103                     09-0002231        Cherry Creek Center                      3000 East 3rd Avenue
    104                     09-0002248        Tenth & Pearl Street                     919-951 Pearl Street and 2005-2019
                                                                                       Tenth Avenue
    106                     09-0002221        Michigan Orthopedic Center               5315 Elliott Drive
    108                     09-0002281        Lone Tree Retail Center                  6660-6730 Lone Tree Way
    109                     09-0002242        Advantage Place Portfolio
   109.01                   09-0002242-1      Regency Business Park                    900 East Hill Avenue
   109.02                   09-0002242-2      Advantage Place                          308 North Peters Road
-------------------------------------------------------------------------------------------------------------------------------
    110            5        09-0002246        Stones River Apartments                  205 Warrior Drive
    112                     09-0002225        Shoppes at Rita Ranch                    8110, 8130 & 8160 South Houghton Road
    119                     09-0002087        Fallbrook Office Center                  6700 Fallbrook Avenue
    121                     09-0002239        EPR - Raleigh                            4840 Grove Barton Road
    125                     09-0002282        Holsum Lofts                             231 & 241 West Charleston Boulevard
-------------------------------------------------------------------------------------------------------------------------------
    126                     09-0002287        Mayfair Village Apartments (Fox)         409-427 Mayfair Boulevard, 3227-3233 &
                                                                                       3253 Dale Avenue, 289-373 South
                                                                                       Ashburton Road, 292-378
                                                                                       South Ashburton Road
    127                     09-0002276        San Antonio Center                       405 - 423 San Antonio Road
    129            5        09-0002278        North Chase I                            10127 Morocco Drive
    134                     09-0002290        1400 Rocky Ridge Drive                   1400 Rocky Ridge Drive
    135                     09-0002224        Pyramid Properties III                   4500-4548 Parkbreeze Court
-------------------------------------------------------------------------------------------------------------------------------
    137                     09-0002262        Acoma Drive Office Building              14631 North Scottsdale Road
    139                     09-0002132        Summer's Bend Apartments                 1230 East Walnut Street
    140                     09-0002252        Creekside Shopping Center                705 East Dixon Boulevard
    141                     09-0002299        Crozer Chester POB II                    1 Medical Center Boulevard
    142                     09-0002149        Westwick Manor Apartments                258 Stennis Drive
-------------------------------------------------------------------------------------------------------------------------------
    143                     09-0002250        Southside Shopping Center                2108 South Irby Street
    144                     09-0002257        Lexington Corporate Center               3225 Neil Armstrong Boulevard
    145                     09-0002209        Aspen Court                              760 Landmark Drive
    146                     09-0002232        Lockhill Village                         2323 Lockhill-Selma Road
    148                     09-0002222        Chambers Place Shopping Centre           4840-4896 Chambers Road
-------------------------------------------------------------------------------------------------------------------------------
    149                     09-0002217        Hillwood Apartments                      12021 McCormick Road
    151                     09-0002230        East Broad Street Small                  8070-8086 East Broad Street
    152                     09-0002214        10 Corporate Circle                      10 Corporate Circle
    153                     09-0002284        San Benito Plaza                         1145 Ross Street
    154                     09-0002195        Storage R Us
   154.01                   09-0002195-1      Storage R Us of Aiken                    1076 Brookhaven Drive
   154.02                   09-0002195-2      Storage R Us of Columbia                 441 Clemson Road
-------------------------------------------------------------------------------------------------------------------------------
    155                     09-0002207        Palos Heights Walgreens                  12659 South Ridgeland Avenue
    157                     09-0002312        Park Lane Shopping Center                7839 & 7843 Park Lane
    158                     09-0002308        Union Landing                            30970 & 31000 Courthouse Drive
    160                     09-0002220        Lancaster - Walgreens                    859 East Main Street
    162                     09-0002298        Fry's at the Islands                     835 West Warner Road
-------------------------------------------------------------------------------------------------------------------------------
    164                     09-0002120        University Square                        7414 University Boulevard
    166                     09-0002204        Goldridge Office                         3021 Harbor Lane North
    170                     09-0002202        Conns/Home Depot Floor Store             2422 South Stemmons Freeway
    171                     09-0002193        Walnut Creek Plaza                       675 Ygnacio Valley Road
    172                     09-0002269        Maricopa Fiesta Shopping Center II       20924 North John Wayne Parkway
-------------------------------------------------------------------------------------------------------------------------------
    173                     09-0002192        Litchfield Stop & Shop Plaza             331 West Street
    174                     09-0002251        Grand View Center                        1029 Mutual Way
    175                     09-0002288        Mayfair Village Apartments (Chang)       3353-3359 Elbern Avenue,
                                                                                       300-356 Mayfair Boulevard,
                                                                                       364-370 Mayfair Boulevard &
                                                                                       3319-3325 Dale Avenue
    176                     09-0002226        Southshore Industrial Center             9835-9925 13th Avenue
    178                     09-0002213        Wise Group MOB                           8 Hospital Center Boulevard
-------------------------------------------------------------------------------------------------------------------------------
    179                     09-0002267        La Casa Trail Mobile Home Community      53 North Mountain Road
    180                     09-0002218        Sabal Palms                              3001 Fountainhead Circle
    186                     09-0002253        Lincoln Plaza                            2100 Lincoln Street
    187                     09-0002233        Ellijay Shops                            500 Highland Crossing

<CAPTION>

                                                                                                                          Remaining
                                                                                                Monthly         Gross       Term To
  Control                                                                    Cut-Off Date         Debt         Interest    Maturity
  Number            City                    State             Zip Code        Balance ($)      Service ($)     Rate (%)     (Mos.)
---------      ----------------      ---------------------    --------      -------------    -------------     ---------  ----------
<S>            <C>                   <C>                      <C>            <C>             <C>               <C>        <C>
     1         Charlotte             North Carolina             28216        215,500,000       985,039.53      5.41000%        119
     2                                                                       214,000,000     1,213,323.57      5.48700%        115
    2.01       Omaha                 Nebraska                   68102
    2.02       Little Rock           Arkansas                   72211
    2.03       Greensboro            North Carolina             27409
    2.04       Greenville            South Carolina             29607
    2.05       Albuquerque           New Mexico                 87109
    2.06       Des Moines            Iowa                       50309
    2.07       Davenport             Iowa                       52801
    2.08       Mesquite              Texas                      75149
    2.09       Kansas City           Missouri                   64153
     6         San Antonio           Texas                      78256        129,255,976       691,148.64      4.98308%         51
     7         Lahaina               Hawaii                     96761        109,504,922       616,722.91      5.38600%         56
     15        Washington            District Of Columbia       20037         71,100,000       400,580.88      5.43000%        116
------------------------------------------------------------------------------------------------------------------------------------
     20                                                                       55,000,000     1,366,406.45      5.48700%        115
   20.01       Grapevine             Texas                      76051
   20.02       Sacramento            California                 95814
   20.03       Charlotte             North Carolina             28217
   20.04       Montgomery            Alabama                    36104
   20.05       Columbia              South Carolina             29210
   20.06       Jefferson City        Missouri                   65101
   20.07       Coral Springs         Florida                    33076
   20.08       Cedar Rapids          Iowa                       52402
     22        Scottsdale            Arizona                    85254         47,500,000       269,699.78      5.50000%        117
     24        Greenville            South Carolina             29607         10,456,000        60,025.70      5.60000%        120
     25        Surfside Beach        South Carolina             29575          5,176,000        29,714.33      5.60000%        120
     26        Lexington             South Carolina             29072          4,632,000        26,591.34      5.60000%        120
     27        Georgetown            South Carolina             29440          4,272,000        24,524.65      5.60000%        120
     28        Seaford               Delaware                   19973          3,752,000        21,539.44      5.60000%        120
     29        Smithfield            North Carolina             27577          3,696,000        21,217.96      5.60000%        120
     30        Covington             Virginia                   24426          3,576,000        20,529.07      5.60000%        120
     31        Pocomoke              Maryland                   21851          3,104,000        17,819.41      5.60000%        120
     32        Taylorsville          North Carolina             28681          2,336,000        13,410.49      5.60000%        120
------------------------------------------------------------------------------------------------------------------------------------
     34        Murrieta              California                 92562         38,900,000       223,071.47      5.59000%        116
     35        Rockville             Maryland                   20852         35,500,000       173,366.55      5.78000%         58
     39        Abington Township     Pennsylvania               19046         30,000,000       163,069.32      5.11000%        116
     41        Allen Park            Michigan                   48101         28,500,000       163,432.82      5.59000%        120
     43        Zephyr Cove           Nevada                     89448         26,000,000       150,295.05      5.66300%        119
------------------------------------------------------------------------------------------------------------------------------------
     44        San Mateo             California                 94404         25,300,000       144,445.29      5.55000%        118
     49        Kent                  Washington                 98032         12,160,000        66,922.20      5.22000%        115
     50        Tacoma                Washington                 98446          8,440,000        46,449.29      5.22000%        115
     51        Ocean City            Maryland                   21842         20,000,000       110,316.90      5.24000%        118
     52        Sterling              Virginia                   20166         19,810,000        91,387.38      5.46000%        119
------------------------------------------------------------------------------------------------------------------------------------
     57        Hamilton              New Jersey                 08619         17,891,647       113,456.79      5.77000%        116
     59        Lake Mary             Florida                    32746         17,600,000        84,166.30      5.66000%         57
     61        San Mateo             California                 94404         16,900,000        96,487.17      5.55000%        118
     62        Boca Raton            Florida                    33487         16,620,000        94,262.27      5.49000%        117
     64        Phoenix               Arizona                    85027         16,003,085       101,480.80      5.77000%        116
------------------------------------------------------------------------------------------------------------------------------------
     65        Boise                 Idaho                      83709         15,804,289       100,220.16      5.77000%        116
     68        Matthews              North Carolina             28105         15,250,000        85,063.16      5.34000%        116
     71        Cedar Hill            Texas                      75104         14,460,000        81,468.35      5.43000%        116
     77        Colorado Springs      Colorado                   80920         13,000,000        69,945.80      5.02000%        118
     85        Port St Lucie         Florida                    34952         11,032,000        58,616.84      4.91000%        115
------------------------------------------------------------------------------------------------------------------------------------
     87        Pompano Beach         Florida                    33062         10,933,784        69,334.71      5.77000%        116
     88        Little Rock           Arkansas                   72210         10,834,386        68,704.39      5.77000%        116
     89        Manassas              Virginia                   20109         10,700,000        60,418.18      5.45000%        118
     90        Santa Clarita         California                 91387         10,400,000        58,984.82      5.49000%        117
     92        Cottonwood            Arizona                    86326         10,250,000        58,327.06      5.52000%        119
------------------------------------------------------------------------------------------------------------------------------------
     93        Castle Rock           Colorado                   80104         10,240,000        58,141.59      5.50000%        116
     98        San Angelo            Texas                      76904          9,720,000        52,060.32      4.98000%        115
     99        Red Bank              New Jersey                 07701          9,582,619        55,431.56      5.63000%        116
    101        Reynoldsburg          Ohio                       43068          9,244,000        50,931.26      5.23000%        118
    102        Frederick             Maryland                   21703          9,175,000        52,209.83      5.52000%        117
------------------------------------------------------------------------------------------------------------------------------------
    103        Denver                Colorado                   80206          9,082,000        52,654.43      5.69000%        117
    104        Boulder               Colorado                   80302          9,000,000        42,051.04      5.53000%        119
    106        Ypsilanti             Michigan                   48197          8,250,000        45,098.01      5.16000%        117
    108        Brentwood             California                 94513          8,159,969        55,255.22      5.25000%        118
    109                                                                        7,900,000        37,178.46      5.57000%         57
   109.01      Knoxville             Tennessee                  37915
   109.02      Knoxville             Tennessee                  37922
------------------------------------------------------------------------------------------------------------------------------------
    110        Murfreesboro          Tennessee                  37128          7,886,895        46,370.02      5.78000%        116
    112        Tucson                Arizona                    85747          7,600,000        42,108.81      5.28000%        119
    119        West Hills            California                 91307          7,160,000        32,304.53      5.34000%         54
    121        Raleigh               North Carolina             27613          7,057,261        44,752.40      5.77000%        116
    125        Las Vegas             Nevada                     89102          6,825,000        39,008.92      5.56000%         58
------------------------------------------------------------------------------------------------------------------------------------
    126        Columbus              Ohio                       43213          6,573,000        37,568.59      5.56000%        118
    127        Mountain View         California                 94040          6,500,000        29,656.25      5.40000%        118
    129        San Antonio           Texas                      78216          6,060,553        35,134.38      5.66000%        117
    134        Roseville             California                 95661          5,750,000        33,227.42      5.66000%        120
    135        Orlando               Florida                    32808          5,674,269        31,900.60      5.37000%        116
------------------------------------------------------------------------------------------------------------------------------------
    137        Scottsdale            Arizona                    85254          5,375,000        31,128.43      5.68000%        119
    139        Seguin                Texas                      78155          5,225,000        28,729.79      5.21200%        117
    140        Shelby                North Carolina             28152          5,200,000        29,622.98      5.53000%        118
    141        Upland                Pennsylvania               19013          5,200,000        29,884.90      5.61000%        119
    142        Biloxi                Mississippi                39531          5,115,413        28,662.19      5.32000%        114
------------------------------------------------------------------------------------------------------------------------------------
    143        Florence              South Carolina             29505          5,000,000        28,483.63      5.53000%        118
    144        Eagan                 Minnesota                  55121          4,681,330        27,202.66      5.69000%        118
    145        Casper                Wyoming                    82609          4,600,000        24,693.79      5.00000%        115
    146        San Antonio           Texas                      78230          4,530,000        25,550.57      5.44000%        117
    148        Denver                Colorado                   80239          4,370,000        24,839.81      5.51000%        116
------------------------------------------------------------------------------------------------------------------------------------
    149        Jacksonville          Florida                    32225          4,320,000        23,111.56      4.97000%        116
    151        Reynoldsburg          Ohio                       43068          4,270,000        23,526.23      5.23000%        118
    152        New Castle            Delaware                   19720          4,194,101        23,768.14      5.47000%        119
    153        San Benito            Texas                      78586          4,110,000        23,491.08      5.56000%        119
    154                                                                        4,100,000        24,739.95      6.06000%        118
   154.01      Aiken                 South Carolina             29803
   154.02      Columbia              South Carolina             29229
------------------------------------------------------------------------------------------------------------------------------------
    155        Palos Heights         Illinois                   60463          3,996,000        18,873.24      5.59000%        119
    157        Dallas                Texas                      75225          3,900,000        21,705.34      5.32000%        119
    158        Union City            California                 94587          3,900,000        22,586.21      5.68000%        120
    160        Lancaster             Ohio                       43130          3,843,000        18,085.67      5.57000%        116
    162        Gilbert               Arizona                    85233          3,750,000        21,433.47      5.56000%        119
------------------------------------------------------------------------------------------------------------------------------------
    164        Winter Park           Florida                    32792          3,483,542        19,110.92      5.15000%        116
    166        Plymouth              Minnesota                  55447          3,267,927        18,863.64      5.65000%        116
    170        Lewisville            Texas                      75067          3,081,946        16,793.37      5.08000%        115
    171        Walnut Creek          California                 94596          3,000,000        15,830.76      4.85000%        115
    172        Maricopa              Arizona                    85239          3,000,000        17,014.85      5.49000%        119
------------------------------------------------------------------------------------------------------------------------------------
    173        Litchfield            Connecticut                06759          2,992,668        16,566.11      5.25000%        118
    174        Appleton              Wisconsin                  54913          2,845,980        16,060.61      5.43200%        119
    175        Columbus              Ohio                       43213          2,820,555        16,121.14      5.56000%        118
    176        Plymouth              Minnesota                  55441          2,787,710        15,933.25      5.52000%        116
    178        Hilton Head           South Carolina             29926          2,500,000        14,700.68      5.82000%        116
------------------------------------------------------------------------------------------------------------------------------------
    179        Apache Junction       Arizona                    85220          2,500,000        14,876.44      5.93000%        118
    180        Melbourne             Florida                    32934          2,480,000        13,237.50      4.95000%        116
    186        Rhinelander           Wisconsin                  54501          1,997,206        11,380.89      5.52000%        119
    187        East Ellijay          Georgia                    30540          1,395,254         7,817.79      5.35000%        117

<CAPTION>

                                    Remaining           Interest
  Control                        Amortization Term      Accrual        Subservicing     Servicing      Administrative      Ground
  Number      Maturity Date           (Mos.)             Method        Fee Rate (%)    Fee Rate (%)     Fee Rate (%)      Lease Y/N
---------     --------------     ------------------    ----------      ------------    ------------    --------------     ---------
<S>           <C>                <C>                   <C>              <C>            <C>             <C>                 <C>
     1          2/6/2016                 0             Actual/360                        0.02000%          0.02050%           No
     2          10/6/2015               360            Actual/360                        0.02000%          0.02050%           No
    2.01                                                                                                                      No
    2.02                                                                                                                      No
    2.03                                                                                                                      No
    2.04                                                                                                                      Yes
    2.05                                                                                                                      No
    2.06                                                                                                                      No
    2.07                                                                                                                      No
    2.08                                                                                                                      No
    2.09                                                                                                                      No
     6          6/6/2010                355            Actual/360                        0.02000%          0.02050%           No
     7          11/6/2010               356            Actual/360                        0.02000%          0.02050%           No
     15         11/6/2015               360            Actual/360                        0.02000%          0.02050%           Yes
------------------------------------------------------------------------------------------------------------------------------------
     20         10/6/2015               360            Actual/360                        0.02000%          0.02050%           No
   20.01                                                                                                                      No
   20.02                                                                                                                      No
   20.03                                                                                                                      No
   20.04                                                                                                                      No
   20.05                                                                                                                      No
   20.06                                                                                                                      No
   20.07                                                                                                                      No
   20.08                                                                                                                      No
     22         12/6/2015               360            Actual/360                        0.02000%          0.02050%           No
     24         3/6/2016                360            Actual/360                        0.02000%          0.02050%           No
     25         3/6/2016                360            Actual/360                        0.02000%          0.02050%           No
     26         3/6/2016                360            Actual/360                        0.02000%          0.02050%           No
     27         3/6/2016                360            Actual/360                        0.02000%          0.02050%           No
     28         3/6/2016                360            Actual/360                        0.02000%          0.02050%           No
     29         3/6/2016                360            Actual/360                        0.02000%          0.02050%           No
     30         3/6/2016                360            Actual/360                        0.02000%          0.02050%           No
     31         3/6/2016                360            Actual/360                        0.02000%          0.02050%           No
     32         3/6/2016                360            Actual/360                        0.02000%          0.02050%           No
------------------------------------------------------------------------------------------------------------------------------------
     34         11/6/2015               360            Actual/360                        0.02000%          0.02050%           No
     35         1/6/2011                 0             Actual/360                        0.02000%          0.02050%           Yes
     39         11/6/2015               360            Actual/360                        0.02000%          0.02050%           Yes
     41         3/1/2016                360            Actual/360        0.04000%        0.02000%          0.06050%           No
     43         2/6/2016                360            Actual/360                        0.02000%          0.02050%           No
------------------------------------------------------------------------------------------------------------------------------------
     44         1/6/2016                360            Actual/360        0.04000%        0.02000%          0.06050%           No
     49         10/6/2015               360            Actual/360                        0.02000%          0.02050%           No
     50         10/6/2015               360            Actual/360                        0.02000%          0.02050%           No
     51         1/6/2016                360            Actual/360                        0.02000%          0.02050%           Yes
     52         2/1/2016                 0             Actual/360        0.04000%        0.02000%          0.06050%           No
------------------------------------------------------------------------------------------------------------------------------------
     57         11/6/2015               296            Actual/360                        0.02000%          0.02050%           No
     59         12/6/2010                0             Actual/360                        0.02000%          0.02050%           No
     61         1/6/2016                360            Actual/360        0.04000%        0.02000%          0.06050%           No
     62         12/6/2015               360            Actual/360                        0.02000%          0.02050%           No
     64         11/6/2015               296            Actual/360                        0.02000%          0.02050%           No
------------------------------------------------------------------------------------------------------------------------------------
     65         11/6/2015               296            Actual/360                        0.02000%          0.02050%           Yes
     68         11/6/2015               360            Actual/360                        0.02000%          0.02050%           No
     71         11/6/2015               360            Actual/360        0.05000%        0.02000%          0.07050%           No
     77         1/6/2016                360            Actual/360        0.03000%        0.02000%          0.05050%           No
     85         10/6/2015               360            Actual/360                        0.02000%          0.02050%           No
------------------------------------------------------------------------------------------------------------------------------------
     87         11/6/2015               296            Actual/360                        0.02000%          0.02050%           No
     88         11/6/2015               296            Actual/360                        0.02000%          0.02050%           No
     89         1/6/2016                360            Actual/360                        0.02000%          0.02050%           No
     90         12/6/2015               360            Actual/360                        0.02000%          0.02050%           No
     92         2/6/2016                360            Actual/360        0.03000%        0.02000%          0.05050%           No
------------------------------------------------------------------------------------------------------------------------------------
     93         11/6/2015               360            Actual/360        0.05000%        0.02000%          0.07050%           No
     98         10/6/2015               360            Actual/360                        0.02000%          0.02050%           No
     99         11/6/2015               356            Actual/360                        0.02000%          0.02050%           No
    101         1/6/2016                360            Actual/360                        0.02000%          0.02050%           No
    102         12/6/2015               360            Actual/360                        0.02000%          0.02050%           No
------------------------------------------------------------------------------------------------------------------------------------
    103         12/6/2015               360            Actual/360                        0.02000%          0.02050%           No
    104         2/1/2016                 0             Actual/360        0.05000%        0.02000%          0.07050%           No
    106         12/1/2015               360            Actual/360        0.04000%        0.02000%          0.06050%           Yes
    108         1/6/2016                238            Actual/360                        0.02000%          0.02050%           No
    109         12/1/2010                0             Actual/360        0.05000%        0.02000%          0.07050%           No
   109.01                                                                                                                     No
   109.02                                                                                                                     No
------------------------------------------------------------------------------------------------------------------------------------
    110         11/6/2015               356            Actual/360                        0.02000%          0.02050%           No
    112         2/6/2016                360            Actual/360        0.03000%        0.02000%          0.05050%           No
    119         9/6/2010                 0             Actual/360                        0.02000%          0.02050%           No
    121         11/6/2015               296            Actual/360                        0.02000%          0.02050%           No
    125         1/6/2011                360            Actual/360                        0.02000%          0.02050%           No
------------------------------------------------------------------------------------------------------------------------------------
    126         1/6/2016                360            Actual/360        0.05000%        0.02000%          0.07050%           No
    127         1/6/2016                 0             Actual/360                        0.02000%          0.02050%           No
    129         12/1/2015               357            Actual/360        0.05000%        0.02000%          0.07050%           No
    134         3/6/2016                360            Actual/360                        0.02000%          0.02050%           No
    135         11/6/2015               356            Actual/360                        0.02000%          0.02050%           No
------------------------------------------------------------------------------------------------------------------------------------
    137         2/6/2016                360            Actual/360                        0.02000%          0.02050%           No
    139         12/6/2015               360            Actual/360                        0.02000%          0.02050%           No
    140         1/6/2016                360            Actual/360                        0.02000%          0.02050%           No
    141         2/6/2016                360            Actual/360                        0.02000%          0.02050%           Yes
    142         9/6/2015                354            Actual/360                        0.02000%          0.02050%           No
------------------------------------------------------------------------------------------------------------------------------------
    143         1/6/2016                360            Actual/360                        0.02000%          0.02050%           No
    144         1/6/2016                358            Actual/360                        0.02000%          0.02050%           No
    145         10/6/2015               360            Actual/360                        0.02000%          0.02050%           No
    146         12/6/2015               360            Actual/360        0.05000%        0.02000%          0.07050%           No
    148         11/1/2015               360            Actual/360        0.06000%        0.02000%          0.08050%           No
------------------------------------------------------------------------------------------------------------------------------------
    149         11/6/2015               360            Actual/360                        0.02000%          0.02050%           No
    151         1/6/2016                360            Actual/360                        0.02000%          0.02050%           No
    152         2/6/2016                359            Actual/360                        0.02000%          0.02050%           No
    153         2/1/2016                360            Actual/360                        0.02000%          0.02050%           No
    154         1/6/2016                360            Actual/360        0.05000%        0.02000%          0.07050%           No
   154.01                                                                                                                     No
   154.02                                                                                                                     No
------------------------------------------------------------------------------------------------------------------------------------
    155         2/6/2016                 0             Actual/360                        0.02000%          0.02050%           No
    157         2/6/2016                360            Actual/360                        0.02000%          0.02050%           No
    158         3/6/2016                360            Actual/360                        0.02000%          0.02050%           No
    160         11/6/2015                0             Actual/360                        0.02000%          0.02050%           No
    162         2/6/2016                360            Actual/360                        0.02000%          0.02050%           No
------------------------------------------------------------------------------------------------------------------------------------
    164         11/6/2015               356            Actual/360                        0.02000%          0.02050%           No
    166         11/6/2015               360            Actual/360                        0.02000%          0.02050%           No
    170         10/1/2015               355            Actual/360        0.07000%        0.02000%          0.09050%           No
    171         10/6/2015               360            Actual/360                        0.02000%          0.02050%           No
    172         2/6/2016                360            Actual/360        0.05000%        0.02000%          0.07050%           No
------------------------------------------------------------------------------------------------------------------------------------
    173         1/6/2016                358            Actual/360                        0.02000%          0.02050%           No
    174         2/1/2016                359            Actual/360        0.04000%        0.02000%          0.06050%           No
    175         1/6/2016                360            Actual/360                        0.02000%          0.02050%           No
    176         11/6/2015               356            Actual/360                        0.02000%          0.02050%           No
    178         11/6/2015               360            Actual/360        0.05000%        0.02000%          0.07050%           No
------------------------------------------------------------------------------------------------------------------------------------
    179         1/6/2016                360            Actual/360        0.05000%        0.02000%          0.07050%           No
    180         11/6/2015               360            Actual/360                        0.02000%          0.02050%           No
    186         2/1/2016                359            Actual/360        0.04000%        0.02000%          0.06050%           No
    187         12/6/2015               357            Actual/360        0.05000%        0.02000%          0.07050%           Yes

<CAPTION>

                                                                                      Crossed With
  Control              Mortgage                                                       Other Loans         Companion Loan
  Number              Loan Seller                Prepayment Provision (1)           (Crossed Group)            Flag
---------      -------------------             ------------------------------       ---------------       --------------
<S>            <C>                             <C>                                  <C>                   <C>
     1          GSMC                           Lockout/24_Defeasance/90_0%/5
     2          GSMC                           Lockout/29_Defeasance/84_0%/7
    2.01
    2.02
    2.03
    2.04
    2.05
    2.06
    2.07
    2.08
    2.09
     6          GSMC/Commerzbank               Lockout/29_Defeasance/20_0%/7
     7          GSMC/Commerzbank               Lockout/28_Defeasance/25_0%/7
     15         GSMC                           Lockout/28_Defeasance/88_0%/4
------------------------------------------------------------------------------------------------------------------------
     20         GSMC                           Lockout/29_Defeasance/84_0%/7                                     Yes
   20.01
   20.02
   20.03
   20.04
   20.05
   20.06
   20.07
   20.08
     22         GSMC                            Lockout/27_>YM or 1%/89_0%/4
     24         GSMC                           Lockout/24_Defeasance/92_0%/4             Group A
     25         GSMC                           Lockout/24_Defeasance/92_0%/4             Group A
     26         GSMC                           Lockout/24_Defeasance/92_0%/4             Group A
     27         GSMC                           Lockout/24_Defeasance/92_0%/4             Group A
     28         GSMC                           Lockout/24_Defeasance/92_0%/4             Group A
     29         GSMC                           Lockout/24_Defeasance/92_0%/4             Group A
     30         GSMC                           Lockout/24_Defeasance/92_0%/4             Group A
     31         GSMC                           Lockout/24_Defeasance/92_0%/4             Group A
     32         GSMC                           Lockout/24_Defeasance/92_0%/4             Group A
------------------------------------------------------------------------------------------------------------------------
     34         GSMC                           Lockout/28_Defeasance/88_0%/4
     35         GSMC                           Lockout/26_Defeasance/30_0%/4
     39         GSMC                           Lockout/28_Defeasance/88_0%/4
     41         GSMC                           Lockout/24_Defeasance/92_0%/4
     43         GSMC                           Lockout/25_Defeasance/91_0%/4
------------------------------------------------------------------------------------------------------------------------
     44         GSMC                           Lockout/26_Defeasance/90_0%/4
     49         GSMC                           Lockout/29_Defeasance/87_0%/4             Group B
     50         GSMC                           Lockout/29_Defeasance/87_0%/4             Group B
     51         GSMC                           Lockout/26_Defeasance/87_0%/7
     52         GSMC                           Lockout/25_Defeasance/90_0%/5
------------------------------------------------------------------------------------------------------------------------
     57         GSMC                           Lockout/28_Defeasance/88_0%/4
     59         GSMC                           Lockout/27_Defeasance/29_0%/4
     61         GSMC                           Lockout/26_Defeasance/90_0%/4
     62         GSMC                           Lockout/27_Defeasance/89_0%/4
     64         GSMC                           Lockout/28_Defeasance/88_0%/4
------------------------------------------------------------------------------------------------------------------------
     65         GSMC                           Lockout/28_Defeasance/88_0%/4
     68         GSMC                           Lockout/28_Defeasance/88_0%/4
     71         GSMC                           Lockout/28_Defeasance/88_0%/4
     77         GSMC                           Lockout/26_Defeasance/90_0%/4
     85         GSMC                           Lockout/29_Defeasance/87_0%/4
------------------------------------------------------------------------------------------------------------------------
     87         GSMC                           Lockout/28_Defeasance/88_0%/4
     88         GSMC                           Lockout/28_Defeasance/88_0%/4
     89         GSMC                           Lockout/26_Defeasance/90_0%/4
     90         GSMC                           Lockout/27_Defeasance/89_0%/4
     92         GSMC                           Lockout/25_Defeasance/91_0%/4
------------------------------------------------------------------------------------------------------------------------
     93         GSMC                           Lockout/28_Defeasance/88_0%/4
     98         GSMC                           Lockout/29_Defeasance/87_0%/4
     99         GSMC                           Lockout/28_Defeasance/88_0%/4
    101         GSMC                           Lockout/26_Defeasance/90_0%/4
    102         GSMC                           Lockout/27_Defeasance/89_0%/4
------------------------------------------------------------------------------------------------------------------------
    103         GSMC                           Lockout/27_Defeasance/88_0%/5
    104         GSMC                           Lockout/25_Defeasance/82_0%/13
    106         GSMC                           Lockout/27_Defeasance/89_0%/4
    108         GSMC                           Lockout/26_Defeasance/90_0%/4
    109         GSMC                           Lockout/27_Defeasance/29_0%/4
   109.01
   109.02
------------------------------------------------------------------------------------------------------------------------
    110         GSMC                           Lockout/28_Defeasance/88_0%/4
    112         GSMC                           Lockout/25_Defeasance/91_0%/4
    119         GSMC                           Lockout/30_Defeasance/26_0%/4
    121         GSMC                           Lockout/28_Defeasance/88_0%/4
    125         GSMC                            Lockout/26_>YM or 1%/30_0%/4
------------------------------------------------------------------------------------------------------------------------
    126         GSMC                           Lockout/26_Defeasance/90_0%/4
    127         GSMC                           Lockout/26_Defeasance/90_0%/4
    129         GSMC                           Lockout/27_Defeasance/89_0%/4
    134         GSMC                           Lockout/24_Defeasance/92_0%/4
    135         GSMC                           Lockout/28_Defeasance/88_0%/4
------------------------------------------------------------------------------------------------------------------------
    137         GSMC                           Lockout/25_Defeasance/91_0%/4
    139         GSMC                           Lockout/27_Defeasance/89_0%/4
    140         GSMC                           Lockout/26_Defeasance/90_0%/4
    141         GSMC                           Lockout/25_Defeasance/91_0%/4
    142         GSMC                           Lockout/30_Defeasance/86_0%/4
------------------------------------------------------------------------------------------------------------------------
    143         GSMC                           Lockout/26_Defeasance/90_0%/4
    144         GSMC                           Lockout/26_Defeasance/90_0%/4
    145         GSMC                           Lockout/29_Defeasance/87_0%/4
    146         GSMC                            Lockout/23_>YM or 1%/93_0%/4
    148         GSMC                           Lockout/28_Defeasance/88_0%/4
------------------------------------------------------------------------------------------------------------------------
    149         GSMC                           Lockout/28_Defeasance/88_0%/4
    151         GSMC                           Lockout/26_Defeasance/90_0%/4
    152         GSMC                           Lockout/25_Defeasance/91_0%/4
    153         GSMC                           Lockout/25_Defeasance/91_0%/4
    154         GSMC                           Lockout/26_Defeasance/90_0%/4
   154.01
   154.02
------------------------------------------------------------------------------------------------------------------------
    155         GSMC                           Lockout/25_Defeasance/91_0%/4
    157         GSMC                           Lockout/25_Defeasance/91_0%/4
    158         GSMC                           Lockout/24_Defeasance/92_0%/4
    160         GSMC                           Lockout/28_Defeasance/88_0%/4
    162         GSMC                           Lockout/25_Defeasance/91_0%/4
------------------------------------------------------------------------------------------------------------------------
    164         GSMC                           Lockout/28_Defeasance/88_0%/4
    166         GSMC                           Lockout/28_Defeasance/88_0%/4
    170         GSMC                            Lockout/29_>YM or 1%/87_0%/4
    171         GSMC                           Lockout/29_Defeasance/87_0%/4
    172         GSMC                           Lockout/25_Defeasance/91_0%/4
------------------------------------------------------------------------------------------------------------------------
    173         GSMC                           Lockout/26_Defeasance/90_0%/4
    174         GSMC                           Lockout/25_Defeasance/91_0%/4
    175         GSMC                           Lockout/26_Defeasance/90_0%/4
    176         GSMC                           Lockout/28_Defeasance/88_0%/4
    178         GSMC                            Lockout/28_>YM or 1%/88_0%/4
------------------------------------------------------------------------------------------------------------------------
    179         GSMC                           Lockout/26_Defeasance/90_0%/4
    180         GSMC                           Lockout/28_Defeasance/88_0%/4
    186         GSMC                           Lockout/25_Defeasance/91_0%/4
    187         GSMC                           Lockout/27_Defeasance/89_0%/4

<CAPTION>
                                                                          Companion Loan         Companion Loan
                                     Companion Loan                         Remaining              Remaining
  Control        Companion Loan         Monthly        Companion Loan        Term To           Amortization Term
  Number        Cut-off Balance         Payment        Interest Rate      Maturity (Mos.)            (Mos.)
---------      ----------------      ---------------   --------------     ---------------      -----------------
<S>            <C>                   <C>               <C>                <C>                  <C>
     1
     2
    2.01
    2.02
    2.03
    2.04
    2.05
    2.06
    2.07
    2.08
    2.09
     6
     7
     15
----------------------------------------------------------------------------------------------------------------
     20           186,000,000.00      1,054,570.95       5.48700%               115                    360
   20.01
   20.02
   20.03
   20.04
   20.05
   20.06
   20.07
   20.08
     22
     24
     25
     26
     27
     28
     29
     30
     31
     32
----------------------------------------------------------------------------------------------------------------
     34
     35
     39
     41
     43
----------------------------------------------------------------------------------------------------------------
     44
     49
     50
     51
     52
----------------------------------------------------------------------------------------------------------------
     57
     59
     61
     62
     64
----------------------------------------------------------------------------------------------------------------
     65
     68
     71
     77
     85
----------------------------------------------------------------------------------------------------------------
     87
     88
     89
     90
     92
----------------------------------------------------------------------------------------------------------------
     93
     98
     99
    101
    102
----------------------------------------------------------------------------------------------------------------
    103
    104
    106
    108
    109
   109.01
   109.02
----------------------------------------------------------------------------------------------------------------
    110
    112
    119
    121
    125
----------------------------------------------------------------------------------------------------------------
    126
    127
    129
    134
    135
----------------------------------------------------------------------------------------------------------------
    137
    139
    140
    141
    142
----------------------------------------------------------------------------------------------------------------
    143
    144
    145
    146
    148
----------------------------------------------------------------------------------------------------------------
    149
    151
    152
    153
    154
   154.01
   154.02
----------------------------------------------------------------------------------------------------------------
    155
    157
    158
    160
    162
----------------------------------------------------------------------------------------------------------------
    164
    166
    170
    171
    172
----------------------------------------------------------------------------------------------------------------
    173
    174
    175
    176
    178
----------------------------------------------------------------------------------------------------------------
    179
    180
    186
    187

<CAPTION>

            Companion Loan       Subordinate       Subordinate           Subordinate        Subordinate
  Control      Servicing       Companion Loan    Companion Loan         Companion Loan    Companion Loan
  Number          Fees              Flag        Cut-off Balance        Monthly Payment     Interest Rate
---------   ---------------    --------------   ---------------        ---------------    --------------
<S>         <C>                <C>              <C>                    <C>                <C>
     1
     2
    2.01
    2.02
    2.03
    2.04
    2.05
    2.06
    2.07
    2.08
    2.09
     6                                 Yes        49,714,125.81          293,917.75          5.65600%
     7
     15
--------------------------------------------------------------------------------------------------------
     20           0.01000%
   20.01
   20.02
   20.03
   20.04
   20.05
   20.06
   20.07
   20.08
     22
     24
     25
     26
     27
     28
     29
     30
     31
     32
--------------------------------------------------------------------------------------------------------
     34
     35
     39
     41
     43
--------------------------------------------------------------------------------------------------------
     44
     49
     50
     51
     52
--------------------------------------------------------------------------------------------------------
     57
     59
     61
     62
     64
--------------------------------------------------------------------------------------------------------
     65
     68
     71
     77
     85
--------------------------------------------------------------------------------------------------------
     87
     88
     89
     90
     92
--------------------------------------------------------------------------------------------------------
     93
     98
     99
    101
    102
--------------------------------------------------------------------------------------------------------
    103
    104
    106
    108
    109
   109.01
   109.02
--------------------------------------------------------------------------------------------------------
    110                               Yes         494,518.84            5,379.13         12.75000%
    112
    119
    121
    125
--------------------------------------------------------------------------------------------------------
    126
    127
    129                               Yes         379,765.17            4,129.43         12.75000%
    134
    135
--------------------------------------------------------------------------------------------------------
    137
    139
    140
    141
    142
--------------------------------------------------------------------------------------------------------
    143
    144
    145
    146
    148
--------------------------------------------------------------------------------------------------------
    149
    151
    152
    153
    154
   154.01
   154.02
--------------------------------------------------------------------------------------------------------
    155
    157
    158
    160
    162
--------------------------------------------------------------------------------------------------------
    164
    166
    170
    171
    172
--------------------------------------------------------------------------------------------------------
    173
    174
    175
    176
    178
--------------------------------------------------------------------------------------------------------
    179
    180
    186
    187

<CAPTION>

                 Subordinate         Subordinate Companion
                Companion Loan           Loan Remaining
  Control     Remaining Term To        Amortization Term                   Subordinate
  Number       Maturity (Mos.)              (Mos.)                 Companion Loan Servicing Fees
---------     -----------------      ---------------------         --------------------------------
<C>           <C>                    <C>                           <C>
     1
     2
    2.01
    2.02
    2.03
    2.04
    2.05
    2.06
    2.07
    2.08
    2.09
     6               51                       355                      1bp
     7
     15
---------------------------------------------------------------------------------------------------
     20
   20.01
   20.02
   20.03
   20.04
   20.05
   20.06
   20.07
   20.08
     22
     24
     25
     26
     27
     28
     29
     30
     31
     32
---------------------------------------------------------------------------------------------------
     34
     35
     39
     41
     43
---------------------------------------------------------------------------------------------------
     44
     49
     50
     51
     52
---------------------------------------------------------------------------------------------------
     57
     59
     61
     62
     64
---------------------------------------------------------------------------------------------------
     65
     68
     71
     77
     85
---------------------------------------------------------------------------------------------------
     87
     88
     89
     90
     92
---------------------------------------------------------------------------------------------------
     93
     98
     99
    101
    102
---------------------------------------------------------------------------------------------------
    103
    104
    106
    108
    109
   109.01
   109.02
---------------------------------------------------------------------------------------------------
    110           116                         356                      5bps upon Securitization of
                                                                       Subordinate Companion Loan
    112
    119
    121
    125
---------------------------------------------------------------------------------------------------
    126
    127
    129           117                         357                      5bps upon Securitization of
                                                                       Subordinate Companion Loan
    134
    135
---------------------------------------------------------------------------------------------------
    137
    139
    140
    141
    142
---------------------------------------------------------------------------------------------------
    143
    144
    145
    146
    148
---------------------------------------------------------------------------------------------------
    149
    151
    152
    153
    154
   154.01
   154.02
---------------------------------------------------------------------------------------------------
    155
    157
    158
    160
    162
---------------------------------------------------------------------------------------------------
    164
    166
    170
    171
    172
---------------------------------------------------------------------------------------------------
    173
    174
    175
    176
    178
---------------------------------------------------------------------------------------------------
    179
    180
    186
    187

</TABLE>

      1     The Open Period is inclusive of the Maturity Date.

      2     Companion Loan Servicing Fee represents the fee paid to the 2005-GG5
            Servicer.

      3     The Monthly Payment for the Loan and the Subordinate Companion Loan
            is a calculated average of the future principal and interest
            payments for the 12-month period beginning with the payment in April
            2006 thru the payment in March 2007. The Underwritten DSCR on NCF is
            based on the required amortization schedule and interest payments
            for the 12-month period beginning with the payment in April 2006
            through the payment in March 2007.

      4     The interest rate is equal to 4.530% through November 5, 2006;
            4.655% through November 5, 2007; 4.780% through November 5, 2008;
            4.905% through November 5, 2009; 5.160% through November 5, 2010;
            and 5.280% thereafter. The Monthly Payment, Annual Payment and DSCR
            are calculated based on the final interest rate of 5.280%.

      5     Upon securitization of the subordinate companion loan, the servicing
            fee shall be 5bps.

                                       A-1

<PAGE>

                                    EXHIBIT B

                  MORTGAGE LOAN REPRESENTATIONS AND WARRANTIES

(1)   Mortgage Loan Schedule. The information pertaining to each Mortgage Loan
      set forth in the Mortgage Loan Schedule is true and accurate in all
      material respects as of the Cut-off Date and contains all information
      required by the Pooling and Servicing Agreement to be contained therein.

(2)   Legal Compliance - Origination. The origination practices of the Seller
      have been, in all material respects, legal and as of the date of its
      origination, such Mortgage Loan complied in all material respects with, or
      was exempt from, all requirements of federal, state or local law relating
      to the origination of such Mortgage Loan; provided that such
      representation and warranty does not address or otherwise cover any
      matters with respect to federal, state or local law otherwise covered in
      this Exhibit B.

(3)   Good Title; Conveyance. Immediately prior to the sale, transfer and
      assignment to the Purchaser, the Seller had good and marketable title to,
      and was the sole owner of, each Mortgage Loan, and the Seller is
      transferring such Mortgage Loan free and clear of any and all liens,
      pledges, charges or security interests of any nature encumbering such
      Mortgage Loan, other than the rights of the holder of a related Companion
      Loan pursuant to a Co-Lender Agreement or a pooling and servicing
      agreement. Upon consummation of the transactions contemplated by the
      Mortgage Loan Purchase Agreement, the Seller will have validly and
      effectively conveyed to the Purchaser all legal and beneficial interest in
      and to such Mortgage Loan free and clear of any pledge, lien or security
      interest, other than the rights of a holder of a Companion Loan pursuant
      to a Co-Lender Agreement or pooling and servicing agreement.

(4)   Future Advances. The proceeds of such Mortgage Loan have been fully
      disbursed (except in those cases where the full amount of the Mortgage
      Loan has been disbursed but a portion thereof is being held in escrow or
      reserve accounts pending the satisfaction of certain conditions relating
      to leasing, repairs or other matters with respect to the Mortgaged
      Property), and there is no requirement for future advances thereunder by
      the mortgagee.

(5)   Legal, Valid and Binding Obligation; Assignment of Leases. Each related
      Mortgage Note, Mortgage, Assignment of Leases (if contained in a document
      separate from the Mortgage) and other agreement that evidences or secures
      such Mortgage Loan and was executed in connection with such Mortgage Loan
      by or on behalf of the related Mortgagor is the legal, valid and binding
      obligation of the related Mortgagor (subject to any non-recourse
      provisions therein and any state anti-deficiency or market value limit
      deficiency legislation), enforceable in accordance with its terms, except
      (i) that certain provisions contained in such Mortgage Loan documents are
      or may be unenforceable in whole or in part under applicable state or
      federal laws, but neither the application of any such laws to any such
      provision nor the inclusion of any such provisions renders any of the
      Mortgage Loan documents invalid as a whole and such Mortgage Loan
      documents taken as a whole are enforceable to the extent necessary and
      customary for the practical realization of the rights and benefits
      afforded thereby and (ii) as such enforcement may be limited by
      bankruptcy, insolvency, receivership, reorganization, moratorium,
      redemption, liquidation or other laws affecting the enforcement of
      creditors' rights generally, or by general principles of equity
      (regardless of whether such enforcement is considered in a proceeding in
      equity or at law). The Assignment of Leases (as set forth in the Mortgage
      or in a document separate from the related Mortgage and related to and
      delivered in connection with each Mortgage Loan) establishes and creates a
      valid and enforceable first priority assignment of, or a valid first
      priority security interest in, the related Mortgagor's right to receive
      payments due under all leases, subleases, licenses or other agreements
      pursuant to which any Person is entitled to occupy, use or possess all or
      any portion of the Mortgaged Property, subject to any license granted to
      the related Mortgagor to exercise certain rights and to perform certain
      obligations of the lessor under such leases, and subject to the
      limitations set forth above. The related Mortgage Note, Mortgage and
      Assignment of Leases (if contained in a document separate from the
      Mortgage) contain no provision limiting the right or ability of the Seller
      to assign, transfer and convey the related Mortgage Loan to any other
      Person.

(6)   No Offset or Defense. Subject to the limitations set forth in paragraph
      (5), as of the date of its origination there was, and as of the Cut-off
      Date there is, no valid right of offset and no valid defense,
      counterclaim, abatement or right to rescission with respect to any of the
      related Mortgage Notes, Mortgage(s) or other agreements executed in
      connection therewith, except in each case, with respect to the
      enforceability of any provisions requiring the payment of default
      interest, late fees, additional interest, prepayment premiums or yield
      maintenance charges.

(7)   Assignment of Mortgage and Assignment of Assignment of Leases. Subject to
      the limitations set forth in paragraph (5), each assignment of Mortgage
      and assignment of Assignment of Leases from the Seller to the Trustee (or
      in the case of a Non-Serviced Trust Loan, the assignment in favor of the
      current holder of the mortgage) constitutes the legal, valid and binding
      assignment from the Seller. Any assignment of a Mortgage and assignment of
      Assignment of Leases are recorded (or have been submitted for recording)
      in the applicable jurisdiction.

(8)   Mortgage Lien. Each related Mortgage is a valid and enforceable first lien
      on the related Mortgaged Property (and/or Ground Lease, if applicable),
      subject to the limitations set forth in paragraph (5) and the following
      title exceptions (each such title exception, a "Title Exception", and
      collectively, the "Title Exceptions"): (a) the lien of current real
      property taxes, ground rents, water charges, sewer rents and assessments
      not yet due and payable, (b) covenants, conditions and restrictions,
      rights of way, easements and other matters of public record, (c) the
      exceptions (general and specific) and exclusions set forth in the
      applicable Title Policy (described in paragraph (12) below) or appearing
      of record, (d) other matters to which like properties are commonly
      subject, (e) the right of tenants (whether under ground leases, space
      leases or operating leases) pertaining to the related Mortgaged Property
      and condominium declarations, (f) if such Mortgage Loan is
      cross-collateralized and cross-defaulted with any other Mortgage Loan, the
      lien of the Mortgage for such other Mortgage Loan and (g) if such Mortgage
      Loan is part of a Whole Loan, the rights of the holder of the related
      Companion Loan pursuant to a Co-Lender Agreement or pooling and servicing
      agreement, none of which exceptions described in clauses (a) - (g) above,
      individually or in the aggregate, materially and adversely interferes with
      (1) the current use of the Mortgaged Property, (2) the security intended
      to be provided by such Mortgage, (3) the Mortgagor's ability to pay its
      obligations under the Mortgage Loan when they become due or (4) the value
      of the Mortgaged Property. The Mortgaged Property is free and clear of any
      mechanics' or other similar liens or claims which are prior to or equal
      with the lien of the related Mortgage, except those which are insured
      against by a lender's title insurance policy. To the Seller's actual
      knowledge no rights are outstanding that under applicable law could give
      rise to any such lien that would be prior or equal to the lien of the
      related Mortgage, unless such lien is bonded over, escrowed for or covered
      by insurance.

(9)   UCC Filings. If the related Mortgaged Property is operated as a
      hospitality property, the Seller has filed or caused to be filed and/or
      recorded (or, if not filed and/or recorded, have been submitted in proper
      form for filing and recording), UCC Financing Statements in the
      appropriate public filing and/or recording offices necessary at the time
      of the origination of the Mortgage Loan to perfect a valid security
      interest in all items of personal property reasonably necessary to operate
      such Mortgaged Property owned by such Mortgagor and located on the related
      Mortgaged Property (other than any personal property subject to a purchase
      money security interest or a sale and leaseback financing arrangement as
      permitted under the terms of the related Mortgage Loan documents or any
      other personal property leases applicable to such personal property), to
      the extent perfection may be effected pursuant to applicable law by
      recording or filing, as the case may be. Subject to the limitations set
      forth in paragraph (5), each related Mortgage (or equivalent document)
      creates a valid and enforceable lien and security interest on the items of
      personalty described above. No representation is made as to the perfection
      of any security interest in rents or other personal property to the extent
      that possession or control of such items or actions other than the filing
      of UCC Financing Statements are required in order to effect such
      perfection.

(10)  Taxes and Assessments. All real estate taxes and governmental assessments,
      or installments thereof, which could be a lien on the related Mortgaged
      Property and that prior to the Cut-off Date have become delinquent in
      respect of each related Mortgaged Property have been paid, or an escrow of
      funds in an amount sufficient to cover such payments has been established.
      For purposes of this representation and warranty, real estate taxes and
      governmental assessments and installments thereof shall not be considered
      delinquent until the earlier of (a) the date on which interest and/or
      penalties would first be payable thereon and (b) the date on which
      enforcement action is entitled to be taken by the related taxing
      authority.

(11)  Condition of Mortgaged Property; No Condemnation. To the Seller's actual
      knowledge, based solely upon due diligence customarily performed in
      connection with the origination of comparable mortgage loans, as of the
      Cut-off Date, (a) each related Mortgaged Property was free and clear of
      any material damage (other than deferred maintenance for which escrows
      were established at origination) that would affect materially and
      adversely the value of such Mortgaged Property as security for the
      Mortgage Loan and (b) there was no proceeding pending for the total or
      partial condemnation of such Mortgaged Property.

(12)  Title Insurance. The lien of each related Mortgage as a first priority
      lien in the original principal amount of such Mortgage Loan (or in the
      case of a Mortgage Loan secured by multiple Mortgaged Properties an
      allocable portion thereof) is insured by an ALTA lender's title insurance
      policy (or a binding commitment therefor), or its equivalent as adopted in
      the applicable jurisdiction (the "Title Policy"), insuring the originator
      of the Mortgage Loan, its successors and assigns, subject only to the
      Title Exceptions; such originator or its successors or assigns is the
      named insured of such policy; such policy is assignable without consent of
      the insurer and will inure to the benefit of the Trustee as mortgagee of
      record (or, with respect to a Non-Serviced Trust Loan, the holder of the
      Mortgage); such policy, if issued, is in full force and effect and all
      premiums thereon have been paid; no claims have been made under such
      policy and the Seller has not done anything, by act or omission, and the
      Seller has no actual knowledge of any matter, which would impair or
      diminish the coverage of such policy. The insurer issuing such policy is
      either (x) a nationally-recognized title insurance company or (y)
      qualified to do business in the jurisdiction in which the related
      Mortgaged Property is located to the extent required. The Title Policy
      contains no material exclusion for, or alternatively it insures (unless
      such coverage is unavailable in the relevant jurisdiction) (a) access to a
      public road or (b) against any loss due to encroachment of any material
      portion of the improvements thereon.

(13)  Insurance. As of the Mortgage Loan origination date, and to the actual
      knowledge of the Seller, as of the Cut-off Date, all insurance coverage
      required under the related Mortgage Loan documents was in full force and
      effect. Each Mortgage Loan requires insurance in such amounts and covering
      such risks as were customarily acceptable to prudent commercial and
      multifamily mortgage lending institutions lending on the security of
      property comparable to the related Mortgaged Property in the jurisdiction
      in which such Mortgaged Property is located, including requirements for
      (a) a fire and extended perils insurance policy, in an amount (subject to
      a customary deductible) at least equal to the lesser of (i) the
      replacement cost of improvements located on such Mortgaged Property, or
      (ii) the initial principal balance of the Mortgage Loan (or in the case of
      a Whole Loan, the outstanding principal balance of the Whole Loan), and in
      any event, the amount necessary to prevent operation of any co-insurance
      provisions, (b) except if such Mortgaged Property is operated as a mobile
      home park, business interruption or rental loss insurance, in an amount at
      least equal to 12 months of operations of the related Mortgaged Property
      (or in the case of a Mortgaged Property without any elevator, 6 months),
      (c) comprehensive general liability insurance against claims for personal
      and bodily injury, death or property damage occurring on, in or about the
      related Mortgaged Property, in an amount customarily required by prudent
      institutional lenders and (d) if such Mortgage Loan is secured by a
      Mortgaged Property (other than a manufactured housing property) located in
      "seismic zones" 3 or 4 in California, Nevada, Idaho, Oregon, Washington or
      Arkansas, a seismic assessment by an independent third party provider was
      conducted and if the seismic assessment (based on a 450-year lookback with
      a 10% probability of exceedance in a 50-year period) revealed a probable
      maximum loss equal to 20% or higher, earthquake insurance. To the actual
      knowledge of the Seller, as of the Cut-off Date, all premiums due and
      payable through the Closing Date have been paid and no notice of
      termination or cancellation with respect to any such insurance policy has
      been received by the Seller. Except for certain amounts not greater than
      amounts which would be considered prudent by an institutional commercial
      mortgage lender with respect to a similar Mortgage Loan and which are set
      forth in the related Mortgage, the related Mortgage Loan documents require
      that any insurance proceeds in respect of a casualty loss, will be applied
      either (i) to the repair or restoration of all or part of the related
      Mortgaged Property or (ii) the reduction of the outstanding principal
      balance of the Mortgage Loan, subject in either case to requirements with
      respect to leases at the related Mortgaged Property and to other
      exceptions customarily provided for by prudent institutional lenders for
      similar loans. The insurance policies each contain a standard mortgagee
      clause naming the Seller and its successors and assigns as loss payee or
      additional insured, as applicable, and each insurance policy provides that
      they are not terminable without 30 days prior written notice to the
      mortgagee (or, with respect to non-payment, 10 days prior written notice
      to the mortgagee) or such lesser period as prescribed by applicable law.
      The loan documents for each Mortgage Loan (a) require that the Mortgagor
      maintain insurance as described above or permit the mortgagee to require
      that the Mortgagor maintain insurance as described above, and (b) permit
      the mortgagee to purchase such insurance at the Mortgagor's expense if the
      Mortgagor fails to do so. The insurer with respect to each policy is
      qualified to write insurance in the relevant jurisdiction to the extent
      required.

(14)  No Material Default. Other than payments due but not yet 30 days or more
      delinquent, (i) there is no material default, breach, violation or event
      of acceleration existing under the related Mortgage or the related
      Mortgage Note, and (ii) to the Seller's actual knowledge, there is no
      event (other than payments due but not yet delinquent) which, with the
      passage of time or with notice and the expiration of any grace or cure
      period, would constitute a material default, breach, violation or event of
      acceleration, provided, however, that this representation and warranty
      does not address or otherwise cover any default, breach, violation or
      event of acceleration (A) that specifically pertains to any matter
      otherwise covered in this Exhibit B (including any schedule or exhibit
      hereto), or (B) with respect to which: (1) the Seller has no actual
      knowledge and (2) written notice of the discovery thereof is not delivered
      to the Seller by the Trustee or the Master Servicer on or prior to the
      date occurring twelve (12) months after the Closing Date. The Seller has
      not waived any material default, breach, violation or event of
      acceleration under such Mortgage or Mortgage Note, unless a written waiver
      to that effect is contained in the related Mortgage File being delivered
      pursuant to the Pooling and Servicing Agreement, and pursuant to the terms
      of the related Mortgage or the related Mortgage Note and other documents
      in the related Mortgage File, no Person or party other than the holder of
      such Mortgage Note (or with respect to a Non-Serviced Trust Loan, the
      applicable servicer as permitted by the applicable Lead PSA) may declare
      any event of default or accelerate the related indebtedness under either
      of such Mortgage or Mortgage Note.

(15)  Payment Record. As of the Closing Date, each Mortgage Loan is not, and in
      the prior 12 months (or since the date of origination if such Mortgage
      Loan has been originated within the past 12 months), has not been, 30 days
      or more past due in respect of any Scheduled Payment.

(16)  Servicing. The servicing and collection practices used by the Seller with
      respect to the Mortgage Loan have been, in all respects, legal and have
      met customary industry standards for servicing of commercial loans for
      conduit loan programs.

(17)  Reserved.

(18)  Qualified Mortgage. Each Mortgage Loan constitutes a "qualified mortgage"
      within the meaning of Section 860G(a)(3) of the Code (but without regard
      to Treasury Regulations Sections 1.860G-2(f)(2) or 1.860G 2(a)(3) that
      treats a defective obligation as a qualified mortgage, or any
      substantially similar successor provision). Each Mortgage Loan is directly
      secured by a Mortgage on a commercial property or a multifamily
      residential property, and either (1) substantially all of the proceeds of
      such Mortgage Loan were used to acquire, improve or protect the portion of
      such commercial or multifamily residential property that consists of an
      interest in real property (within the meaning of Treasury Regulations
      Sections 1.856-3(c) and 1.856-3(d)) and such interest in real property was
      the only security for such Mortgage Loan as of the Testing Date (as
      defined below), or (2) the fair market value of the interest in real
      property which secures such Mortgage Loan was at least equal to 80% of the
      principal amount of the Mortgage Loan (a) as of the Testing Date, or (b)
      as of the Closing Date. For purposes of the previous sentence, (1) the
      fair market value of the referenced interest in real property shall first
      be reduced by (a) the amount of any lien on such interest in real property
      that is senior to the Mortgage Loan, and (b) a proportionate amount of any
      lien on such interest in real property that is on a parity with the
      Mortgage Loan, and (2) the "Testing Date" shall be the date on which the
      referenced Mortgage Loan was originated unless (a) such Mortgage Loan was
      modified after the date of its origination in a manner that would cause a
      "significant modification" of such Mortgage Loan within the meaning of
      Treasury Regulations Section 1.1001-3(b), and (b) such "significant
      modification" did not occur at a time when such Mortgage Loan was in
      default or when default with respect to such Mortgage Loan was reasonably
      foreseeable. However, if the referenced Mortgage Loan has been subjected
      to a "significant modification" after the date of its origination and at a
      time when such Mortgage Loan was not in default or when default with
      respect to such Mortgage Loan was not reasonably foreseeable, the Testing
      Date shall be the date upon which the latest such "significant
      modification" occurred. Each yield maintenance payment and prepayment
      premium payable under the Mortgage Loans is a "customary prepayment
      penalty" within the meaning of Treasury Regulations Section
      1.860G-1(b)(2). As of the Closing Date, the related Mortgaged Property, if
      acquired in connection with the default or imminent default of such
      Mortgage Loan, would constitute "foreclosure property" within the meaning
      of Section 860G(a)(8) of the Code.

(19)  Environmental Conditions and Compliance. One or more environmental site
      assessments or updates thereof were performed by an environmental
      consulting firm independent of the Seller or the Seller's affiliates with
      respect to each related Mortgaged Property during the 18-months preceding
      the origination of the related Mortgage Loan, and the Seller, having made
      no independent inquiry other than to review the report(s) prepared in
      connection with the assessment(s) referenced herein, has no actual
      knowledge and has received no notice of any material and adverse
      environmental condition or circumstance affecting such Mortgaged Property
      that was not disclosed in such report(s). If any such environmental report
      identified any Recognized Environmental Condition (REC), as that term is
      defined in the Standard Practice for Environmental Site Assessments: Phase
      I Environmental Site Assessment Process Designation: E 1527-00, as
      recommended by the American Society for Testing and Materials (ASTM), with
      respect to the related Mortgaged Property and the same have not been
      subsequently addressed in all material respects, then either (i) an escrow
      greater than or equal to 100% of the amount identified as necessary by the
      environmental consulting firm to address the REC is held by the Seller for
      purposes of effecting same (and the Mortgagor has covenanted in the
      Mortgage Loan documents to perform such work), (ii) a responsible party,
      other than the Mortgagor, having financial resources reasonably estimated
      to be adequate to address the REC is required to take such actions or is
      liable for the failure to take such actions, if any, with respect to such
      circumstances or conditions as have been required by the applicable
      governmental regulatory authority or any environmental law or regulation,
      (iii) the Mortgagor has provided an environmental insurance policy, (iv)
      an operations and maintenance plan has been or will be implemented or (v)
      such conditions or circumstances were investigated further and a qualified
      environmental consulting firm recommended no further investigation or
      remediation.

(20)  Customary Mortgage Provisions. Each related Mortgage Note, Mortgage and
      Assignment of Leases (if contained in a document separate from the
      Mortgage) contain customary and, subject to the limitations and exceptions
      set forth in paragraph (5) and applicable state law, enforceable
      provisions for comparable mortgaged properties similarly situated such as
      to render the rights and remedies of the holder thereof adequate for the
      practical realization against the Mortgaged Property of the benefits of
      the security intended to be provided thereby, including realization by
      judicial or, if applicable, non-judicial foreclosure.

(21)  Bankruptcy. No Mortgagor is a debtor in, and no Mortgaged Property is the
      subject of, any state or federal bankruptcy or insolvency proceeding;
      provided, however, that this representation and warranty does not cover
      any such bankruptcy, reorganization, insolvency or comparable proceeding
      with respect to which: (1) the Seller has no actual knowledge and (2)
      written notice of the discovery thereof is not delivered to the Seller by
      the Trustee or the Master Servicer on or prior to the date occurring
      twelve months after the Closing Date.

(22)  Whole Loan; No Equity Participation, Contingent Interest or Negative
      Amortization. Except with respect to a Mortgage Loan that is part of a
      Whole Loan, each Mortgage Loan is a whole loan. None of the Mortgage Loans
      contain any equity participation, preferred equity component or shared
      appreciation feature by the mortgagee nor does any Mortgage Loan provide
      the mortgagee with any contingent or additional interest in the form of
      participation in the cash flow of the related Mortgaged Property.

(23)  Transfers and Subordinate Debt. Subject to certain exceptions which are
      customarily acceptable to prudent commercial and multifamily mortgage
      lending institutions lending on the security of property comparable to the
      related Mortgaged Property, each Mortgage Loan contains a "due on sale" or
      other such provision for the acceleration of the payment of the unpaid
      principal balance of such Mortgage Loan if, without the consent of the
      holder of the Mortgage and complying with the requirements of the related
      Mortgage Loan documents, (a) the related Mortgaged Property, or any
      controlling or majority equity interest in the related Mortgagor, is
      directly or indirectly pledged, transferred or sold, other than as related
      to (i) family and estate planning transfers, (ii) transfers to certain
      affiliates as defined in the related Mortgage Loan documents (iii)
      transfers of less than a controlling interest in a Mortgagor, or (iv) a
      substitution or release of collateral within the parameters of paragraph
      (26) below, or, (v) as set forth on Exhibit B-23-1 by reason of any
      mezzanine debt that existed at the origination of the related Mortgage
      Loan, or (b) the related Mortgaged Property is encumbered with a
      subordinate lien or security interest against the related Mortgaged
      Property, other than (i) any Companion Loan of any Mortgage Loan or any
      subordinate debt that existed at origination and is permitted under the
      related Mortgage Loan documents, (ii) debt in the ordinary course of
      business or (iii) any Mortgage Loan that is cross-collateralized and
      cross-defaulted with another Mortgage Loan), as set forth on Exhibit
      B-23-2. Except as related to (a)(i), (ii), (iii), (iv) or (v), above or
      b(i), (ii) or (iii) above, no Mortgage Loan may be assigned to another
      entity without the mortgagee's consent. The Mortgage or other Mortgage
      Loan document provides that to the extent any Rating Agency Fees are
      incurred in connection with the review and consent to any transfer or
      encumbrance the Mortgagor is responsible for such payment.

(24)  Waivers and Modification. Except as set forth in the related Mortgage
      File, the terms of the related Mortgage Note and Mortgage have not been
      waived, modified, altered, satisfied, impaired, canceled, subordinated or
      rescinded in any manner which materially interferes with the security
      intended to be provided by such Mortgage. Exhibit B-24 identifies each
      Mortgage Loan as to which, since the latest date on which the final due
      diligence materials were delivered for such Mortgage Loan to ING Clarion
      Capital, LLC, there has been, given, made or consented to an alteration,
      modification or assumption of the terms of the related Mortgage Note,
      Mortgage(s) or any related loan agreement and/or lock-box agreement and/or
      as to which, since such date, there has been a waiver other than as
      related to routine operational matters or minor covenants.

(25)  Inspection. Each related Mortgaged Property was inspected by or on behalf
      of the related originator or an affiliate of the originator during the 12
      month period prior to the related origination date.

(26)  Releases of Mortgaged Property. (A) Since origination, no material portion
      of the related Mortgaged Property has been released from the lien of the
      related Mortgage in any manner which materially and adversely affects the
      value of the Mortgage Loan or materially interferes with the security
      intended to be provided by such Mortgage; and (B) the terms of the related
      Mortgage Loan documents do not permit the release of any portion of the
      Mortgaged Property from the lien of the Mortgage except (i) in
      consideration of payment in full (or in certain cases, the allocated loan
      amount) therefor, (ii) in connection with the substitution of all or a
      portion of the Mortgaged Property in exchange for delivery of "government
      securities" within the meaning of Section 2(a)(16) of the Investment
      Company Act of 1940, as amended, (iii) where such portion to be released
      was not considered material for purposes of underwriting the Mortgage Loan
      and such release was contemplated at origination, (iv) conditioned on the
      satisfaction of certain underwriting and other requirements, including
      payment of a release price representing adequate consideration for such
      Mortgaged Property or the portion thereof to be released, or (v) as set
      forth on Exhibit B-26, in connection with the substitution of a
      replacement property in compliance with REMIC Provisions.

(27)  Local Law Compliance. To the Seller's actual knowledge, based upon a
      letter from governmental authorities, a legal opinion, an endorsement to
      the related title policy, or other due diligence considered reasonable by
      prudent commercial mortgage lenders taking into account the location of
      the Mortgaged Property, as of the date of origination of such Mortgage
      Loan and as of the Cut-off Date, there are no material violations of any
      applicable zoning ordinances, building codes and land laws applicable to
      the Mortgaged Property or the use and occupancy thereof which (i) are not
      insured by the Title Policy or a law and ordinance insurance policy or
      (ii) would have a material adverse effect on the value, operation or net
      operating income of the Mortgaged Property.

(28)  Improvements. To the Seller's actual knowledge based on the Title Policy
      or surveys obtained in connection with the origination of each Mortgage
      Loan, none of the material improvements which were included for the
      purposes of determining the appraised value of the related Mortgaged
      Property at the time of the origination of the Mortgage Loan lies outside
      of the boundaries and building restriction lines of such property (except
      Mortgaged Properties which are legal non-conforming uses), to an extent
      which would have a material adverse affect on the value of the Mortgaged
      Property or related Mortgagor's use and operation of such Mortgaged
      Property (unless affirmatively covered by the related Title Policy) and no
      improvements on adjoining properties encroached upon such Mortgaged
      Property to any material and adverse extent (unless affirmatively covered
      by the related Title Policy).

(29)  Single Purpose Entity. With respect to each Mortgage Loan with a Cut-off
      Date Balance (A) in excess of $5,000,000 the related Mortgagor has
      covenanted in its organizational documents and/or the Mortgage Loan
      documents to own no significant asset other than the related Mortgaged
      Property and assets incidental to its ownership and operation of such
      Mortgaged Property, and to hold itself out as being a legal entity,
      separate and apart from any other Person; and (B) in excess of
      $20,000,000, the representation and warranty in (A) above is true and the
      related Mortgagor (or if the Mortgagor is a limited partnership or a
      multi-member limited liability company, the special purpose general
      partner or special purpose managing member, as applicable, of the related
      Mortgagor), has at least one independent director, and the related
      Mortgagor has delivered a non-consolidation opinion of counsel. For each
      Mortgage Loan for which the related Mortgagor has covenanted in its
      organizational documents and/or the Mortgage Loan documents to own no
      significant asset other than the related Mortgaged Property and assets
      incidental to its ownership and operation of such Mortgaged Property, at
      the time of origination of the Mortgage Loan, to the Seller's actual
      knowledge, the Mortgagor was in compliance with such requirements.

(30)  Advance of Funds. (A) After origination, the Seller has not, directly or
      indirectly, advanced any funds to the Mortgagor, other than pursuant to
      the related Mortgage Loan documents; and (B) to the Seller's actual
      knowledge, no funds have been received from any Person other than the
      Mortgagor, for or on account of payments due on the Mortgage Note.

(31)  Litigation or Other Proceedings. As of the date of origination and, to the
      Seller's actual knowledge, as of the Cut-off Date, there was no pending
      action, suit or proceeding, or governmental investigation of which it has
      received notice, against the Mortgagor or the related Mortgaged Property
      the adverse outcome of which could reasonably be expected to materially
      and adversely affect (i) such Mortgagor's ability to pay its obligations
      under the Mortgage Loan, (ii) the security intended to be provided by the
      Mortgage Loan documents or (iii) the current use of the Mortgaged
      Property.

(32)  Trustee Under Deed of Trust. As of the date of origination, and, to the
      Seller's actual knowledge, as of the Cut-off Date, if the related Mortgage
      is a deed of trust, a trustee, duly qualified under applicable law to
      serve as such, has either been properly designated and serving under such
      Mortgage or may be substituted in accordance with the Mortgage and
      applicable law.

(33)  Usury. The Mortgage Loan and the interest contracted for (exclusive of any
      default interest, late charges, Yield Maintenance Charge or prepayment
      premiums) is a fixed rate, and complied as of the date of origination
      with, or is exempt from, applicable state or federal laws, regulations and
      other requirements pertaining to usury.

(34)  Other Collateral. Except with respect to the Companion Loan of any Whole
      Loan or any Mortgage Loan that is cross-collateralized and cross-defaulted
      with another Mortgage Loan, to the Seller's knowledge, the related
      Mortgage Note is not secured by any collateral that secures a loan that is
      not a Mortgage Loan.

(35)  Flood Insurance. If the improvements on the Mortgaged Property are located
      in a federally designated special flood hazard area, the Mortgagor is
      required to maintain or the mortgagee maintains, flood insurance with
      respect to such improvements and such policy is in full force and effect.

(36)  Escrow Deposits. All escrow deposits and payments required to be deposited
      with the Seller or its agent in accordance with the Mortgage Loan
      documents have been (or by the Closing Date will be) so deposited, are in
      the possession of or under the control of the Seller or its agent (or,
      with respect to a Non-Serviced Trust Loan, in the possession of or under
      the control of the Lead Trustee or its agent under the applicable Lead
      PSA), and there are no deficiencies in connection therewith.

(37)  Licenses and Permits. To the Seller's actual knowledge, based on the due
      diligence customarily performed in the origination of comparable mortgage
      loans by prudent commercial lending institutions considering the related
      geographic area and properties comparable to the related Mortgaged
      Property, (i) as of the date of origination of the Mortgage Loan, the
      related Mortgagor, the related lessee, franchisor or operator was in
      possession of all material licenses, permits and authorizations then
      required for use of the related Mortgaged Property, and, (ii) as of the
      Cut-off Date, the Seller has no actual knowledge that the related
      Mortgagor, the related lessee, franchisor or operator was not in
      possession of such licenses, permits and authorizations.

(38)  Organization of Mortgagors; Affiliation with other Mortgagors. With
      respect to each Mortgage Loan, in reliance on certified copies of the
      organizational documents of the Mortgagor delivered by the Mortgagor in
      connection with the origination of such Mortgage Loan, the Mortgagor is an
      entity organized under the laws of a state of the United States of
      America, the District of Columbia or the Commonwealth of Puerto Rico.
      Except with respect to any Mortgage Loan that is cross-collateralized and
      cross defaulted with another Mortgage Loan, no Mortgage Loan has a
      Mortgagor that is an affiliate of another Mortgagor.

(39)  Fee Simple Interest. Except with respect to the Mortgage Loans listed on
      Exhibit B-39, the Mortgage Loan is secured in whole or in material part by
      the fee simple interest in the related Mortgaged Property.

(40)  Recourse. Each Mortgage Loan is non-recourse to the related Mortgagor
      except that the Mortgagor and a natural person (or an entity with assets
      other than an interest in the Mortgagor) as guarantor have agreed to be
      liable with respect to losses incurred due to (i) fraud and/or other
      intentional material misrepresentation, (ii) misapplication or
      misappropriation of rents collected in advance or received by the related
      Mortgagor after the occurrence of an event of default and not paid to the
      mortgagee or applied to the Mortgaged Property in the ordinary course of
      business, (iii) misapplication or conversion by the Mortgagor of insurance
      proceeds or condemnation awards or (iv) breach of the environmental
      covenants in the related Mortgage Loan documents.

(41)  Access; Tax Parcels. Each Mortgaged Property (a) is located on or adjacent
      to a dedicated road, or has access to an irrevocable easement permitting
      ingress and egress, (b) is served by public utilities, water and sewer (or
      septic facilities) and (c) constitutes one or more separate tax parcels.

(42)  Financial Statements. Each Mortgage requires the Mortgagor to provide the
      mortgagee with operating statements and rent rolls on an annual (or more
      frequent) basis or upon written request.

(43)  Defeasance. If the Mortgage Loan is a Defeasance Loan, the Mortgage Loan
      documents (A) permit defeasance (1) no earlier than two years after the
      Closing Date, and (2) only with substitute collateral constituting
      "government securities" within the meaning of Treasury Regulations Section
      1.860G-2(a)(8)(i) in an amount sufficient to make all scheduled payments
      under the Mortgage Note through the related maturity date (or first day of
      the open period) and the balloon payment that would be due on such date,
      (B) require the delivery of (or otherwise contain provisions pursuant to
      which the mortgagee can require delivery of) (i) an opinion to the effect
      that such mortgagee has a first priority perfected security interest in
      the defeasance collateral, (ii) an accountant's certification as to the
      adequacy of the defeasance collateral to make all payments required under
      the related Mortgage Loan through the related maturity date (or first day
      of the open period) and the balloon payment that would be due on such
      date, (iii) an Opinion of Counsel that the defeasance complies with all
      applicable REMIC Provisions, and (iv) assurances from the Rating Agencies
      that the defeasance will not result in the withdrawal, downgrade or
      qualification of the ratings assigned to the Certificates and (C) contain
      provisions pursuant to which the mortgagee can require the Mortgagor to
      pay expenses associated with a defeasance (including rating agencies'
      fees, accountant's fees and attorneys' fees). Such Mortgage Loan was not
      originated with the intent to collateralize a REMIC offering with
      obligations that are not real estate mortgages.

(44)  Authorization in Jurisdiction. To the extent required under applicable law
      and necessary for the enforcement of the Mortgage Loan, as of the date of
      origination and at all times it held the Mortgage Loan, the originator of
      such Mortgage Loan was authorized to do business in the jurisdiction in
      which the related Mortgaged Property is located.

(45)  Capital Contributions. Neither the Seller nor any affiliate thereof has
      any obligation to make any capital contributions to the Mortgagor under
      the Mortgage Loan documents.

(46)  Subordinate Debt. Except with respect to the Companion Loan of any Whole
      Loan or any Mortgage Loan that is cross-collateralized and cross-defaulted
      with another Mortgage Loan, none of the Mortgaged Properties are
      encumbered by any lien securing the payment of money junior to, of equal
      priority with, or superior to, the lien of the related Mortgage (other
      than Title Exceptions, taxes, assessments and contested mechanics and
      materialmens liens that become payable after the Cut-off Date).

(47)  Ground Lease Representations and Warranties. With respect to each Mortgage
      Loan secured by a leasehold interest (except with respect to any Mortgage
      Loan also secured by the corresponding fee interest in the related
      Mortgaged Property), the Seller represents and warrants the following with
      respect to the related Ground Lease:

            (1) Such Ground Lease or a memorandum thereof has been or will be
      duly recorded and such Ground Lease permits the interest of the lessee
      thereunder to be encumbered by the related Mortgage or, if consent of the
      lessor thereunder is required, it has been obtained prior to the Closing
      Date.

            (2) Upon the foreclosure of the Mortgage Loan (or acceptance of a
      deed in lieu thereof), the Mortgagor's interest in such Ground Lease is
      assignable to the mortgagee and its assigns without the consent of the
      lessor thereunder (or, if any such consent is required, it has been
      obtained prior to the Closing Date).

            (3) Subject to the limitations on enforceability set forth in
      Paragraph 5, such Ground Lease may not be amended, modified, canceled or
      terminated without the prior written consent of the mortgagee and any such
      action without such consent is not binding on the mortgagee, its
      successors or assigns, except that termination or cancellation without
      such consent may be binding on the mortgagee if (i) an event of default
      occurs under the Ground Lease, (ii) notice is provided to the mortgagee
      and (iii) such default is curable by the mortgagee as provided in the
      Ground Lease but remains uncured beyond the applicable cure period.

            (4) Such Ground Lease is in full force and effect and other than
      payments due but not yet 30 days or more delinquent, (i) there is no
      material default, and (ii) to the actual knowledge of the Seller, there is
      no event which, with the passage of time or with notice and the expiration
      of any grace or cure period, would constitute a material default under
      such Ground Lease; provided, however, that this representation and
      warranty does not address or otherwise cover any default, breach,
      violation or event of acceleration that specifically pertains to any
      matter otherwise covered by any other representation and warranty made by
      the Seller elsewhere in this Exhibit B or in any of the exceptions to the
      representations and warranties in Schedule A hereto.

            (5) The Ground Lease or ancillary agreement between the lessor and
      the lessee (i) requires the lessor to give notice of any default by the
      lessee to the mortgagee and (ii) provides that no notice given is
      effective against the mortgagee unless a copy has been delivered to the
      mortgagee in the manner described in the ground lease or ancillary
      agreement.

            (6) The Ground Lease (i) is not subject to any liens or encumbrances
      superior to, or of equal priority with, the Mortgage, other than the
      ground lessor's fee interest and Title Exceptions or (ii) is subject to a
      subordination, non-disturbance and attornment agreement to which the
      mortgagee on the lessor's fee interest in the Mortgaged Property is
      subject.

            (7) The mortgagee is permitted a reasonable opportunity (including,
      where necessary, sufficient time to gain possession of the interest of the
      lessee under the ground lease) to cure any curable default under such
      Ground Lease after receipt of notice of such default before the lessor
      thereunder may terminate such Ground Lease.

            (8) Such Ground Lease has an original term (together with any
      extension options, whether or not currently exercised, set forth therein
      all of which can be exercised by the mortgagee if the mortgagee acquires
      the lessee's rights under the Ground Lease) that extends not less than 20
      years beyond the Stated Maturity Date or if such Mortgage Loan is fully
      amortizing, extends not less than 10 years after the amortization term for
      the Mortgage Loan.

            (9) Under the terms of the Ground Lease and the related Mortgage
      Loan documents (including, without limitation, any estoppel or consent
      letter received by the mortgagee from the lessor), taken together, any
      related insurance proceeds or condemnation award (other than de minimis
      amounts for minor casualties or in respect of a total or substantially
      total loss or taking) will be applied either to the repair or restoration
      of all or part of the related Mortgaged Property, with the mortgagee or a
      trustee appointed by it having the right to hold and disburse such
      proceeds as repair or restoration progresses, or to the payment or
      defeasance of the outstanding principal balance of the Mortgage Loan,
      together with any accrued interest (except in cases where a different
      allocation would not be viewed as commercially unreasonable by any
      commercial mortgage lender, taking into account the relative duration of
      the ground lease and the related Mortgage and the ratio of the market
      value of the related Mortgaged Property to the outstanding principal
      balance of such Mortgage Loan).

            (10) The Ground Lease does not restrict the use of the related
      Mortgaged Property by the lessee or its successors or assigns in a manner
      that would materially adversely affect the security provided by the
      related mortgage.

            (11) The Ground Lease does not impose any restrictions on subletting
      that would be viewed as commercially unreasonable by a prudent commercial
      mortgage lender.

            (12) The ground lessor under such Ground Lease is required to enter
      into a new lease upon termination of the Ground Lease for any reason,
      including the rejection of the Ground Lease in bankruptcy.

<PAGE>

                                 Exhibit B-23-1

               List of Mortgage Loans with Current Mezzanine Debt
               --------------------------------------------------

                                      None.

<PAGE>

                                 Exhibit B-23-2

         List of Cross-Collateralized and Cross-Defaulted Mortgage Loans
         ---------------------------------------------------------------

Loan No.       Mortgage Loan/ Mortgaged Property
--------       ---------------------------------

  49, 50       Alderbrook Apartments and Summit Apartments

24, 25, 26,    Shoppes at Woodruff, Surfside Commons, East Towne Center,
               Plantation Plaza,
27, 28, 29     Sussex Plaza, Smithfield Plaza, River Bend Shops, East Town
               Plaza and
30, 31, 32     Taylorsville

<PAGE>

                                  Exhibit B-24

      List of Mortgage Loans with Post-Due Diligence Delivery Modifications
      ---------------------------------------------------------------------

<PAGE>

                                  Exhibit B-26

                  List of Mortgage Loans with Permitted Release
          in Connection with the Substitution of a Replacement Property
          -------------------------------------------------------------

Loan No.       Mortgage Loan/ Mortgaged Property
--------       ---------------------------------

     2         JQH Hotel Portfolio D
    20         JQH Hotel Portfolio B3

<PAGE>

                                  Exhibit B-39

                Mortgage Loans Secured By A Leasehold Interest In
           All Or A Material Portion Of The Related Mortgaged Property
           -----------------------------------------------------------

Loan No.       Mortgage Loan/ Mortgaged Property
--------       ---------------------------------
     2         JQH Hotel Portfolio D (Greenville Embassy Suites)
    15         The WaterGate
    35         Woodglen Office Park
    39         The Pavilion
    51         Ocean City Factory Outlets
    65         EPR- Boise
   106         Michigan Orthopedic Center
   187         Ellijay Shops

<PAGE>

                                    EXHIBIT C

           EXCEPTIONS TO MORTGAGE LOAN REPRESENTATIONS AND WARRANTIES

--------------------- ----------------------------------------------------------
   Representation                      Description of Exception
--------------------- ----------------------------------------------------------
(3)
Good Title;
Conveyance            Loan Nos. 6 & 7 (The Shops at La Cantera and Whalers
                      Village). The Mortgage Loan is jointly owned by Goldman
                      Sachs Mortgage Company and Commerzbank AG, New York
                      Branch, on a pari passu basis.

                      Loan No. 2 (JQH Hotel Portfolio D); Loan No. 20 (JQH Hotel
                      Portfolio B3). See exception to representation number 8
                      below relating to certain rights of first offer and rights
                      of first refusal affecting the Mortgaged Property.

(8)
Mortgage Lien         Loan No. 2 (JQH Hotel Portfolio D); Loan No. 20 (JQH Hotel
                      Portfolio B3). Each of the Mortgaged Properties is subject
                      to a right of first refusal ("ROFR") in favor of John Q.
                      Hammons ("JQH"). The ROFR runs with the land, but expires
                      upon the earlier to occur of (x) the death of JQH, or (y)
                      the full redemption of the preferred equity interests of
                      JQH and his affiliates in John Q. Hammons Hotels, L.P. The
                      ROFR applies to any sales, assignments, equity transfers,
                      leases, grants of options to purchase and issuances of
                      debt convertible into equity, but excludes mortgages with
                      a loan-to-value ratio not exceeding 90% and otherwise on
                      market terms, any foreclosure thereon, any deed-in-lieu-of
                      foreclosure, and the first transfer to an unaffiliated
                      third party following the mortgagee's acquisition of a
                      hotel through foreclosure or deed-in-lieu-of foreclosure.

                      Loan No. 2 (JQH Hotel Portfolio D); Loan No. 20 (JQH Hotel
                      Portfolio B3). Marriott has a ROFR with respect to any
                      proposed transfer of a Mortgaged Property currently being
                      operated under a Marriott flag, or a direct or indirect
                      interest therein, to a "Competitor" (as defined in the
                      applicable franchise agreement). The ROFR applies in all
                      cases, including foreclosure. Marriott also has consent
                      rights in respect of a transfer of the applicable
                      Mortgaged Property or a direct or indirect interest
                      therein.

                      Loan No. 2 (JQH Hotel Portfolio D). Until 2011, Executive
                      Hills North, Inc. ("Developer") has an on-going ROFR with
                      respect to any sale of the Mortgaged Property located at
                      Kansas City, Missouri. The ROFR runs with the land.

                      Loan No. 2 (JQH Hotel Portfolio D). Hilton has rights of
                      first offer with respect to the Embassy Suites Property
                      located at Omaha, Nebraska, the Embassy Suites Property
                      located at Little Rock, Arkansas, the Embassy Suites
                      Property located at Greensboro, North Carolina, the
                      Embassy Suites Property located at Greenville, South
                      Carolina and the Embassy Suites Property located at Des
                      Moines, Iowa.

                      Loan No. 2 (JQH Hotel Portfolio D). The Mortgaged Property
                      located at Greenville, South Carolina is subject to a ROFR
                      in favor of Verdae Properties, Inc. (the "Ground Lessor")
                      with respect to any proposed sale, transfer or other
                      conveyance of all or any portion of the leasehold interest
                      in the Mortgaged Property. The ROFR does not apply to a
                      sale, transfer or conveyance of the leasehold estate (i)
                      to an affiliate of the JQH Hotel Portfolio D Borrower,
                      (ii) to any other entity as part of a sale or merger
                      transaction involving the transfer of not less than six
                      hotel properties owned by the JQH Hotel Portfolio D
                      Borrower or its affiliates. Additionally, the ROFR does
                      not apply to a foreclosure or deed-in-lieu-of foreclosure
                      and the first transfer of the Property by a leasehold
                      mortgagee following its acquisition of the Property
                      through foreclosure or deed-in-lieu-of foreclosure. The
                      ROFR runs with the land.

                      Loan No. 20 (JQH Hotel Portfolio B3). Until 2047,
                      Grapevine Mills Residual Limited Partnership (the
                      "Grantor") has a ROFR with respect to any sale, transfer,
                      lease or other conveyance (a "Transfer") of all or any
                      part of, or any interest in, the Property located at
                      Grapevine, Texas. The ROFR runs with the land.

                      Loan No. 20 (JQH Hotel Portfolio B3). Hilton has rights of
                      first offer with respect to the Embassy Suites Property
                      located at Montgomery, Alabama, the Embassy Suites
                      Property located at Columbia, South Carolina and the
                      Embassy Suites Property located in Grapevine, Texas.

(13)
Insurance             Loan No. 2 (JQH Hotel Portfolio D). Although the loan
                      documents do not expressly so provide, the application of
                      insurance proceeds is also subject to the terms of certain
                      documents of record affecting the properties. The loan
                      documents do not expressly provide that Mortgagee may
                      purchase insurance at Mortgagor's expense if the Mortgagor
                      fails to maintain insurance; however, one of the remedies
                      available to the Mortgagee upon an Event of Default is to
                      cure such Event of Default, and Mortgagor is responsible
                      for payment of Mortgagee's costs and expenses in
                      connection with such cure.

                      Loan No. 20 (JQH Hotel Portfolio B3). Although the loan
                      documents do not expressly so provide, the application of
                      insurance proceeds is also subject to the terms of certain
                      documents of record affecting the properties, including,
                      in the case of the property located at Montgomery Embassy
                      Suites property, the related condominium documents. The
                      loan documents do not expressly provide that Mortgagee may
                      purchase insurance at Mortgagor's expense if the Mortgagor
                      fails to maintain insurance; however, one of the remedies
                      available to the Mortgagee upon an Event of Default is to
                      cure such Event of Default, and Mortgagor is responsible
                      for payment of Mortgagee's costs and expenses in
                      connection with such cure.

                      Loan Nos. 6 & 7 (The Shops at La Cantera and Whalers
                      Village). The loan agreement requires the Mortgagor to
                      carry insurance against loss or damage by standard perils
                      within the classification of so-called "Special Form
                      Perils." The loan documents do not expressly provide that
                      Mortgagee may purchase insurance at Mortgagor's expense if
                      the Mortgagor fails to maintain insurance; however, one of
                      the remedies available to the Mortgagee upon an Event of
                      Default is to cure such Event of Default, and Mortgagor is
                      responsible for payment of Mortgagee's costs and expenses
                      in connection with such cure. Business interruption
                      insurance is required in an amount to cover from the date
                      of the casualty to the date of the Mortgaged Property is
                      repaired, plus an extended period of indemnity for 60 days
                      after completion of restoration.

                      Loan No. 1 (Northlake Mall). The use and application of
                      insurance proceeds related to the Mortgage Loan are also
                      subject to the terms and requirements of the reciprocal
                      easement agreement affecting the Northlake Mall Property.
                      The related loan documents only require that the issuer of
                      each such insurance policy provide notice to the mortgagee
                      if such policy has not been renewed 15 days prior to the
                      expiration thereof.

                      Loan No. 90 (Santa Clarita Marketplace). As of closing
                      there were unfinished or planned improvements. Promptly
                      upon completion, borrower must obtain all required
                      insurance coverage.

(23)
Transfers &
Subordinate Debt      Loan No. 2 (JQH Hotel Portfolio D); Loan No. 20 (JQH Hotel
                      Portfolio B3). The Mortgagor must at all times be
                      controlled and at least 50% owned by Qualified
                      Equityholders and the same Qualified Equityholders must at
                      all times control and majority own any single-purpose
                      equityholder of the Mortgagor. The related operator lessee
                      must at all times be controlled and majority owned by
                      Qualified Equityholders and the same Qualified
                      Equityholders must at all times control and majority own
                      any single-purpose equityholder of such operator lessee.
                      The related loan agreement permits the following: (i) a
                      pledge of direct and/or indirect equity interests in a
                      Qualified Equityholder, and any pledge of direct and/or
                      indirect rights to distributions from a Qualified
                      Equityholder; (ii) the issuance of preferred equity
                      interests in a Qualified Equityholder; and (iii) any
                      pledge of indirect equity interests in the Mortgagor to
                      secure a loan to John Q. Hammons Hotels, L.P. which is
                      fully recourse to John Q. Hammons Hotels, L.P., provided
                      that any such loan must be secured by material (as
                      reasonably determined by the lender) collateral therefor
                      in addition to any such pledge of the indirect equity
                      interests in the Mortgagor. "Qualified Equityholder" means
                      (i) the John Q. Hammons Hotels, L.P., (ii) Jonathan D.
                      Eilian and certain persons, trusts and entities related to
                      Jonathan D. Eilian, (iii) John Q. Hammons, his
                      descendants, and any trusts which are primarily for the
                      benefit of any of the foregoing, in each case following an
                      acquisition resulting from the exercise of rights under a
                      certain right of first refusal in favor of John Q. Hammons
                      and the Revocable Trust of John Q. Hammons, (iv) iStar
                      Financial, Inc. or any majority owned subsidiary thereof,
                      (v) a bank, saving and loan association, investment bank,
                      insurance company, trust company, commercial credit
                      corporation, pension plan, pension fund or pension
                      advisory firm, mutual fund, government entity or plan,
                      real estate investment trust, real estate company,
                      investment fund or an institution substantially similar to
                      any of the foregoing, provided in each case under this
                      clause (v) that such person (x) has total assets (in name
                      or under management) in excess of $1 billion and (except
                      with respect to a pension advisory firm or similar
                      fiduciary) capital/statutory surplus or shareholder's
                      equity or public equity market capitalization in excess of
                      $500 million (in both cases, exclusive of the properties),
                      and (y) is regularly engaged in the business of owning and
                      operating comparable properties in or near metropolitan
                      areas generally comparable to those in which the
                      properties are located, or (vi) any other person with
                      respect to which Rating Agency confirmation is received.

                      Loan No. 2 (JQH Hotel Portfolio D); Loan No. 20 (JQH Hotel
                      Portfolio B3). The related loan agreement contains a
                      provision which allows the Mortgagor the right to transfer
                      all of the loan collateral to certain successor single
                      purpose entities which agree to assume the loan
                      obligations and meet other requirements.

                      Loan No. 6 (The Shops at La Cantera). The Mortgagor must
                      at all times be controlled and at least 50% owned by
                      Qualified Equityholders. Equity interests in the Mortgagor
                      can be transferred to Qualified Equityholders without
                      Mortgagee or Rating Agency confirmation. Pledges of direct
                      or indirect interests in, and rights to distributions
                      from, Qualified Equityholders are permitted. "Qualified
                      Equityholder" means (i) The Rouse Company Operating
                      Partnership, LP, (ii) each of (a) General Growth
                      Properties, Inc., GGP Limited Partnership, Sponsor,
                      GGP/Homart Inc., GGP/Homart II L.L.C., GGP-TRS L.L.C.,
                      Price Development Company, Limited Partnership, GGP
                      Ivanhoe III, Inc., The Rouse Company LP, GGPLP L.L.C. and
                      (b) each other Affiliate of any of the foregoing that
                      maintains an undepreciated book value net worth of at
                      least $200,000,000 (including any successor by merger,
                      consolidation or conversion, provided such successor
                      maintains the foregoing net worth) , (iii) each of (a)
                      USAA and (b) each Affiliate of USAA that maintains an
                      undepreciated book value net worth of at least
                      $200,000,000 exclusive of its interest in the Property
                      (including any successor by merger, consolidation or
                      conversion, provided such successor maintains the
                      foregoing net worth), (iv) an institutional entity with a
                      current net worth of $750 million or more, assets of $1.5
                      billion or more (in both cases, exclusive of the Property)
                      and which is regularly engaged in the business of owning
                      and operating at least six million square feet of retail
                      space in at least ten regional malls (exclusive of the
                      Property), (v) any Qualified Pledgee that forecloses on a
                      pledge of the indirect equity interests in Borrower in
                      connection with Permitted Mezzanine Debt or a pledge that
                      is otherwise permitted pursuant to Section 7.1(f) or (vi)
                      any other entity as to which Rating Confirmation is
                      obtained, provided in each case that the Property shall be
                      managed at all times by an Approved Manager.

                      Loan No. 7 (Whalers Village). The Mortgagor must at all
                      times be controlled and at least 50% owned by Qualified
                      Equityholders. Equity interests in the Mortgagor can be
                      transferred to Qualified Equityholders without Mortgagee
                      or Rating Agency confirmation. Pledges of direct or
                      indirect interests in, and rights to distributions from,
                      Qualified Equityholders are permitted. "Qualified
                      Equityholder" means (i) GGP-TRS L.L.C., (ii) each of (a)
                      General Growth Properties, Inc., GGP Limited Partnership,
                      The Rouse Company Operating Partnership, LP, GGP/Homart
                      Inc., GGP/Homart II L.L.C., GGP-TRS L.L.C., Price
                      Development Company, Limited Partnership, GGP Ivanhoe III,
                      Inc., The Rouse Company LP, GGPLP L.L.C. and (b) each
                      other Affiliate of any of the foregoing that maintains an
                      undepreciated book value net worth of at least
                      $200,000,000 (including any successor by merger,
                      consolidation or conversion, provided such successor
                      maintains the foregoing net worth), (iii) Teachers
                      Retirement System of the State of Illinois, (iv) an
                      institutional entity with a current net worth of $750
                      million or more, assets of $1.5 billion or more (in both
                      cases, exclusive of the Property) and which is regularly
                      engaged in the business of owning and operating at least
                      six million square feet of retail space in at least ten
                      regional malls (exclusive of the Property), (v) any
                      Qualified Pledgee that forecloses on a pledge of the
                      indirect equity interests in Borrower in connection with
                      Permitted Mezzanine Debt or a pledge that is otherwise
                      permitted pursuant to Section 7.1(f) or (vi) any other
                      entity as to which Rating Confirmation is obtained,
                      provided in each case that the Property shall be managed
                      at all times by an Approved Manager.

                      Loan No. 1 (Northlake Mall). The Mortgagor must at all
                      times be controlled and at least 50% owned by The Taubman
                      Realty Group Limited Partnership ("TRG"), a sponsor
                      affiliate and/or certain permitted owner. Direct or
                      indirect equity interests in the Mortgagor can be
                      transferred to TRG, a sponsor affiliate and/or certain
                      permitted owner without mortgagee consent or rating agency
                      confirmation provided certain conditions set forth in the
                      related loan documents are satisfied. In addition, pledges
                      of direct or indirect interests in, and rights to
                      distributions from, Sponsor Affiliates and/or Permitted
                      Owners are permitted. "Sponsor Affiliate" is defined as
                      any person which is controlled by TRG and is at least 50%
                      owned, directly or indirectly, by TRG, and is not
                      otherwise owned, directly or indirectly, by any person
                      which otherwise has more than a 25% ownership interest,
                      directly or indirectly, in the Mortgagor.

                      Loan Nos. 1, 6 and 7 (Northlake Mall, The Shops at La
                      Cantera, Whalers Village). The related loan agreement
                      contains a provision which allows the Mortgagor the right
                      to transfer all of the loan collateral to certain
                      successor single purpose entities which agree to assume
                      the loan obligations and meet other requirements.

                      Loan No. 15 (The Watergate). The Mortgagor has right to
                      incur future mezzanine debt in conjunction with payoff of
                      preferred equity. The mezzanine debt and Mortgage Loan
                      cannot exceed 90% of the value of the Mortgaged Property,
                      and DSCR cannot be less than 1.05:1.

                      Loan No. 44 (Century Centre II); Loan No. 61 (Century
                      Centre I). The Mortgagor has option to incur future
                      mezzanine debt. The mezzanine debt and Mortgage Loan
                      cannot exceed 80% of the fair market value of the
                      Mortgaged Property, debt service coverage ratio on the
                      Mortgage Loan can not be less than 1.20:1, and the
                      mezzanine debt and the Mortgage Loan can not be less than
                      1.10:1.

                      Loan No. 49 (Alderbrook Apartments); Loan No. 50 (Summit
                      Apartments); Loan No. 145 (Aspen Court). SunAmerica is the
                      99% member of the Borrower, and Lender agreed that
                      SunAmerica may make "operating deficit loans" to the
                      Borrower if the loans are not evidenced by a promissory
                      note, are entirely unsecured, are paid only out of net
                      cash flow after all debt service and expenses, and are
                      deeply subordinated to the loan.

                      Loan No. 103 (Cherry Creek Center). Future mezzanine debt
                      is permitted subject to, among other things, (1) the then
                      current loan-to-value does not exceed 80%, based upon a
                      current appraisal acceptable to lender, and (2) the
                      loan-to-purchase, if applicable, does not exceed 80%.

                      Loan No. 104 (Tenth & Pearl Street). Mezzanine: Borrower
                      has the option to incur debt secured by ownership
                      interests in borrower but the Mortgage Loan and mezzanine
                      debt plus mortgage debt cannot exceed 70% of the fair
                      market value of the property; debt service coverage on the
                      combined mortgage debt and mezzanine debt must be not less
                      than 1.30:1; and the debt service coverage on the mortgage
                      loan alone must be not less than 1.65:1.

                      Loan No. 106 (Michigan Orthopedic Center). Allows
                      aggregate transfers in excess of 49% but only in
                      connection with indirect owner of borrower retiring or
                      leaving medical groups which are tenants and indirect
                      owners of borrower.

                      Loan No. 108 (Lone Tree Retail Center). Future mezzanine
                      financing is permitted subject, among other things, to a
                      combined 1.20x DSCR and a combined LTV of no more than
                      80%.

                      Loan No. 125 (Holsum Lofts). Future mezzanine financing is
                      permitted subject, among other things, to a combined 1.20x
                      DSCR and a combined LTV of no more than 80%.

                      Loan No. 157 (Park Lane Shopping Center). Future mezzanine
                      debt is allowed subject, among other things, to a combined
                      maximum 80% LTV and a combined minimum actual DSCR of
                      1.20x; Skillman and the tenants-in-common may enter into a
                      post-closing transfer by which fee ownership of all of the
                      Mortgaged Property is consolidated into a single entity,
                      so long as such entity is owned and controlled by one or
                      more of the persons that control the borrowers as of the
                      closing date.

(26)
Releases
of Mortgaged
Property              Loan Nos. 6 & 7 (The Shops at La Cantera and Whalers
                      Village). The Mortgagor has the right to obtain the
                      release of portions of the collateral, subject to certain
                      conditions set forth in the Loan Documents and provided
                      that such release does not have a material adverse effect.

                      Loan No. 1 (Northlake Mall). The Mortgagor has the right
                      to obtain the release of portions of the collateral,
                      subject to certain conditions set forth in the Loan
                      Documents and provided that such release does not have a
                      material adverse effect. Mortgagor is permitted to obtain
                      the release of, and convey to the municipality, a certain
                      outparcel identified in the loan documents.

                      Loan No. 35 (Woodglen Office Park). Mortgagor has right to
                      obtain the release of a portion of the parking area for
                      purposes of constructing a parking garage thereon, upon
                      the satisfaction of certain conditions, including the
                      requirement that adequate alternative parking exists for
                      purposes of compliance with applicable law and terms of
                      all leases.

(28)
Improvements          Loan No. 27 (Plantation Plaza). Use of mortgaged property
                      is non-conforming. The planned development created for
                      this site had a restriction of a maximum of 10 tenants at
                      the property, but there are currently 11 tenants. The
                      borrower has contacted the city to obtain a letter waiving
                      such restriction.

(29) SPE              Loan No. 43 (Round Hill Shopping Center). The requirement
                      for an independent director was waived.

                      Loan No. 51 (Ocean City Factory Outlets); Loan No. 49
                      (Alderbrook Apartments). The requirement for an
                      independent director and the delivery of a
                      non-consolidation opinion was not required.

(37)
Licenses and
Permits               Loan No. 7 (Whalers Village). Several of the certificates
                      of occupancy for the Mortgaged Property were not available
                      and delivered at closing; however, the Mortgagor
                      represented in the related loan documents that (i) it has
                      obtained all permits necessary for the present and
                      contemplated use and operation of the Mortgaged Property
                      and (ii) the uses being made of the Property are in
                      conformity in all material respects with the certificate
                      of occupancy and/or permits for the Mortgaged Property and
                      any other restrictions, covenants or conditions affecting
                      the Property.

                      Loan No. 6 (The Shops at La Cantera). As the Mortgaged
                      Property was just finishing completion and had not yet
                      opened to the public, a certificate of occupancy was not
                      been delivered at closing; however, the Mortgagor is
                      required to deliver a certificate of occupancy by March
                      2006 and has represented in the related loan documents
                      that (i) it has obtained all permits necessary for the
                      present and contemplated use and operation of the
                      Mortgaged Property and (ii) the uses being made of the
                      Property are in conformity in all material respects with
                      the certificate of occupancy and/or permits for the
                      Mortgaged Property and any other restrictions, covenants
                      or conditions affecting the Property and (iii) the
                      Mortgaged Property conforms to current zoning requirements
                      (including requirements relating to parking) and is
                      neither an illegal nor a legal nonconforming use.

                      Loan No. 25 (Surfside Commons). Certificates of occupancy
                      were not available.

                      Loan No. 35 (Woodglen Office Park). Certificate of
                      Occupancy was issued for this property per Zoning, Inc.,
                      but such document was not available.

                      Loan Nos. 27 & 29 (Plantation Plaza and Smithfield Plaza).
                      Certificates of occupancy were issued for this property,
                      but they no longer exist.

                      Loan No. 26 (East Towne Center). Certificates of occupancy
                      could not be provided by the municipality due to the
                      municipality undergoing a change to its computer system.
                      However, a building official states that it appears that
                      certificates of occupancy may have been issued for this
                      property as each unit was completed, and the zoning report
                      shows no building or zoning code violations for this
                      property.

(38)
Organization of &
Affiliation with
Mortgagors            Loan No. 2 (JQH Hotel Portfolio D); Loan No. 20 (JQH Hotel
                      Portfolio B3). The Mortgagors under the JQH Hotel
                      Portfolio B Loan and the JQH Hotel Portfolio D Loan are
                      affiliated with each other; they are both owned directly
                      or indirectly by John Q. Hammons Hotels, L.P., which is
                      the sponsor under each of the loans.

                      Loan No. 6 (The Shops at La Cantera); Loan No. 7 (Whalers
                      Village). The Mortgagors of these Mortgage Loans are
                      affiliated; they have Sponsors that are under common
                      ownership.

                      Loan No. 44 (Century Centre II); Loan No. 61 (Century
                      Centre I). The Mortgagors have the same guarantor (Kenneth
                      L. Fisher).

                      Loan No. 57 (EPR - Hamilton); Loan No. 64 (EPR - Deer
                      Valley); Loan No. 65 (EPR - Boise); Loan No. 87 (EPR -
                      Pompano); Loan No. 88 (EPR - Little Rock); Loan No. 121
                      (EPR - Raleigh). The Mortgagors have the same guarantor
                      (EPT DownREIT, Inc.).

                      Loan No. 24 (Shoppes at Woodruff); Loan No. 25 (Surfside
                      Commons); Loan No. 26 (East Towne Center); Loan No. 27
                      (Plantation Plaza); Loan No. 28 (Smithfield Plaza); Loan
                      No. 29 (Sussex Plaza); Loan No. 30 (River Bend Shopps);
                      Loan No. 31 (East Town Plaza; Loan); Loan No. 32
                      (Taylorsville Shopping Center); Loan No. 143 (Southside
                      Shopping Center); Loan No. 140 (Creekside Shopping
                      Center). The Mortgagors have the same guarantor (Stanley
                      Werb).

                      Loan No. 59 (Sun Tech Commerce Park); No. 62 (Arvida Park
                      of Commerce (3-4-5)). The Mortgagors have the same sponsor
                      (Sean Leder).

                      Loan No. 49 (Alderbrook Apartments); Loan No. 85 (Hillmoor
                      Apartments); Loan No. 50 (Summit Apartments); Loan No. 145
                      (Aspen Court); Loan No. 149 (Hillwood Apartments); Loan
                      No. 180 (Sabal Palms). The Mortgagors have the same
                      guarantor (John P. Walsh).

                      Loan No. 101 (East Broad Street Large Retail); Loan No.
                      151 (East Broad Street Small). The Mortgagors have the
                      same guarantors (Norman S. Jaffe and Marco Musa).

                      Loan No. 92 (Sawmill Square Shopping Center); Loan No. 172
                      (Maricopa Fiesta Shopping Center II). The Mortgagors have
                      the same guarantor (James Sazzari).

                      Loan No. 155 (Palos Heights - Walgreens); Loan No. 160
                      (Lancaster - Walgreens); The Mortgagors have the same
                      guarantor (Richard A. Polidori).

                      Loan No. 126 (Mayfair Village Apartments (Fox)); Loan No.
                      175 (Mayfair Village Apartments (Chang)). The Mortgagors
                      have the same sponsor (Mayfair Apts).

                      Loan No. 174 (Grand View Center); Loan No. 186 (Lincoln
                      Plaza). The Mortgagors have the same guarantor (Laurence
                      S. Langohr).

(40)
Recourse              Loan No. 2 (JQH Hotel Portfolio D); Loan No. 20 (JQH Hotel
                      Portfolio B3). There is a non-recourse environmental
                      carveout unless and for so long as Mortgagor maintains and
                      delivers evidence of "impaired secured creditor property
                      environmental insurance" satisfactory to Lender.

                      Loan No. 6 (The Shops at LaCantera); Loan No. 7 (Whalers
                      Village). No recourse carveouts. Only the Mortgagor is
                      liable for the non-recourse carveouts.

                      Loan No. 1 (Northlake Mall). The Mortgagor is liable with
                      respect to losses incurred due to (x) misapplication or
                      conversion of rents collected in advance or received by
                      the Mortgagor after the occurrence of an event of default
                      under the Mortgage Loan and not paid to the mortgagee nor
                      applied to the required reserves nor to the Mortgaged
                      Property in the ordinary course of business and (y)
                      misapplication or conversion by the Mortgagor of insurance
                      proceeds or condemnation awards; provided, however, that,
                      in each of the foregoing cases, if such event of default
                      did not require the mortgagee to provide written notice to
                      the Mortgagor, the Mortgagor's liability to the mortgagee
                      for such misapplication or conversion shall not accrue
                      until the mortgagee has given 5 days written notice.

                      Loan No. 51 (Ocean City Factory Outlets); Loan No. 146
                      (Lockhill Village). There is no guarantor for the
                      non-recourse carveouts.

(41)
Access; Tax
Parcels               Loan No. 15 (The Watergate). The leasehold is contained
                      within two (2) tax lots and does not constitute the
                      entirety of the property within such tax lots. Taxes are
                      allocated in accordance with allocation agreements in
                      effect since 1966.

(47)
Ground Lease

(47C)                 Loan No. 15 (The Watergate). The ground lease does not
                      contain the provisions specified in clause (c) of
                      representation 47.

(47I)                 Loan No. 15 (The Watergate). Condemnation awards are
                      allocated proportionately between the lessor and lessee
                      based on the value of their respective estates.

                      Loan No. 65 (EPR - Boise). Condemnation awards allocated
                      on basis of respective values of ground lessor and ground
                      lessee.

<PAGE>

                                    EXHIBIT D

                          FORM OF OFFICER'S CERTIFICATE

     Goldman Sachs Mortgage Company ("Seller") hereby certifies as follows:

      1.    All of the representations and warranties (except as set forth on
            Schedule C) of the Seller under the Mortgage Loan Purchase
            Agreement, dated as of March 1, 2006 (the "Agreement"), between GS
            Mortgage Securities Corporation II and Seller, are true and correct
            in all material respects on and as of the date hereof with the same
            force and effect as if made on and as of the date hereof.

      2.    The Seller has complied in all material respects with all the
            covenants and satisfied all the conditions on its part to be
            performed or satisfied under the Agreement on or prior to the date
            hereof and no event has occurred which would constitute a default
            under the Agreement.

      3.    Neither the Prospectus, dated August 20, 2005, as supplemented by
            the Prospectus Supplement, dated March 7, 2006 (collectively, the
            "Prospectus"), relating to the offering of the Class A-1, Class A-2,
            Class A-3, Class A-AB, Class A-4, Class A-1A, Class A-M, Class A-J,
            Class B, Class C Class D, Class E and Class F Certificates nor the
            Offering Circular, dated March 7, 2006 (the "Offering ----------
            Circular"), relating to the offering of the Class X-P, Class X-C,
            Class G, Class H, Class J, Class K, Class L, Class M, Class N, Class
            O, Class P, Class Q, Class S, Class R and Class LR Certificates, in
            the case of the Prospectus and the Prospectus Supplement, as of the
            date of the Prospectus Supplement or as of the date hereof, or the
            Offering Circular, as of the date of thereof or as of the date
            hereof, included or includes any untrue statement of a material fact
            relating to the Mortgage Loans or omitted or omits to state therein
            a material fact necessary in order to make the statements therein
            relating to the Mortgage Loans, in light of the circumstances under
            which they were made, not misleading.

      Capitalized terms used herein without definition have the meanings given
them in the Agreement.

      [SIGNATURE APPEARS ON THE FOLLOWING PAGE]

<PAGE>

      Certified this 23rd day of March, 2006.

                                        GOLDMAN SACHS MORTGAGE COMPANY

                                            By:    _____________________________
                                                   Name:

                                                   Title:

<PAGE>

                                    EXHIBIT E

                              FORM OF LEGAL OPINION

            (a) The Seller is a [__], duly organized, validly existing and in
good standing under the laws of the State of [__] with full power and authority
to own its assets and conduct its business, is duly qualified as a foreign
organization in good standing in all jurisdictions in which the ownership or
lease of its property or the conduct of its business requires such
qualification, except where the failure to be so qualified would not have a
material adverse effect on its ability to perform its obligations thereunder,
and the Seller has taken all necessary action to authorize the execution,
delivery and performance of the Mortgage Loan Purchase Agreement and the
Indemnification Agreement (collectively, the "Operative Documents"), and has
duly executed and delivered the Operative Documents, and has the power and
authority to execute, deliver and perform under the Operative Documents and all
the transactions contemplated thereby, including, but not limited to, the power
and authority to sell, assign, transfer, set over and convey the Mortgage Loans
in accordance with the Mortgage Loan Purchase Agreement;

            (b) Assuming the due authorization, execution and delivery of each
Operative Document by each party thereto other than the Seller, each Operative
Document will constitute a legal, valid and binding obligation of the Seller,
enforceable against the Seller in accordance with its terms, except as such
enforcement may be limited by bankruptcy, insolvency, reorganization, moratorium
or other similar laws affecting the enforcement of creditors' rights generally,
and by general principles of equity (regardless of whether such enforceability
is considered in a proceeding in equity or at law);

            (c) The execution and delivery of each Operative Document by the
Seller and the performance of its obligations thereunder will not conflict with
any provision of any law or regulation to which the Seller is subject, or
conflict with, result in a breach of, or constitute a default under, any of the
terms, conditions or provisions of any of the Seller's organizational documents
or any agreement or instrument to which the Seller is a party or by which it is
bound, or any order or decree applicable to the Seller, or result in the
creation or imposition of any lien on any of the Seller's assets or property, in
each case which would materially and adversely affect the ability of the Seller
to carry out the transactions contemplated by the Operative Documents;

            (d) There is no action, suit, proceeding or investigation pending
or, to the Seller's knowledge, threatened against the Seller in any court or by
or before any other governmental agency or instrumentality which would
materially and adversely affect the validity of the Mortgage Loans or the
ability of the Seller to carry out the transactions contemplated by each
Operative Document;

            (e) The Seller is not in default with respect to any order or decree
of any court or any order, regulation or demand of any federal, state, municipal
or governmental agency, which default might have consequences that would
materially and adversely affect the condition (financial or other) or operations
of the Seller or its properties or might have consequences that would materially
and adversely affect its performance under any Operative Document;

            (f) No consent, approval, authorization or order of any court or
governmental agency or body is required for the execution, delivery and
performance by the Seller of, or compliance by the Seller with, each Operative
Document or the consummation of the transactions contemplated thereby, other
than those which have been obtained by the Seller;

            (g) To our knowledge, considered in light of our understanding of
applicable law and the experience we have gained through our practice, nothing
has come to our attention in the course of our review of the Prospectus and
Prospectus Supplement in relation to the sale of the Mortgage Loans, which
causes us to believe that (i) the Prospectus, at the date thereof or at the date
hereof, contained an untrue statement of a material fact or omitted to state any
material fact required to be stated therein or necessary to make the statements
therein not misleading, which untrue statement or omission arises out of, or is
based upon, information concerning the Mortgage Loans set forth in the
Prospectus, or (ii) the Prospectus Supplement, at the date thereof or at the
date hereof, contains an untrue statement of a material fact or omitted to state
any material fact required to be stated therein or necessary to make the
statements therein not misleading, which untrue statement or omission arises out
of, or is based upon, information concerning the Mortgage Loans set forth in the
Prospectus Supplement, it being understood that we express no view as to any
information incorporated by reference in the Prospectus or Prospectus Supplement
or as to the adequacy or accuracy of the financial, numerical, statistical or
quantitative information included in the Prospectus or Prospectus Supplement.

            (h) We hereby advise you that, in the course of the representation
referred to above and our examination of the time of sale information,
considered in light of our understanding of applicable law and the experience we
have gained through our practice, no facts came to our attention that cause us
to believe that as of the time of sale, the time of sale information (taken as a
whole) included an untrue statement of a material fact or omitted to state a
material fact necessary in order to make the statements therein, in the light of
the circumstances under which they were made, not misleading; it being
understood that we express no view as to (1) any blanks or bracketed items in
the time of sale information for pricing terms, (2) any information incorporated
by reference in the time of sale information or (3) the adequacy or accuracy of
(i) any financial, numerical, statistical or computational information included
in or omitted from the time of sale information or (ii) any information
contained in or omitted from any computer disk, CD-ROM or other electronic media
accompanying the time of sale information.

            (i) Insofar as it related to the Seller and the Mortgage Loans
(including without limitations the related borrowers and mortgaged properties)
being sold by the Seller, the Prospectus Supplement, as of its date (with the
exception of any information incorporated by reference therein and any
numerical, financial, statistical and computational information included
therein, as to which we express no view), appeared on its face to be
appropriately responsive in all material respects to the applicable requirements
of Regulation AB under the Securities Act of 1933, as amended.Exhibit 10.2

                     GS MORTGAGE SECURITIES CORPORATION II,

                                   PURCHASER,

                   GREENWICH CAPITAL FINANCIAL PRODUCTS, INC.,

                                     SELLER

                        MORTGAGE LOAN PURCHASE AGREEMENT

                            Dated as of March 1, 2006

                                 Series 2006-GG6

<PAGE>

      This Mortgage Loan Purchase Agreement (this "Agreement"), dated as of
March 1, 2006, is between GS Mortgage Securities Corporation II, a Delaware
corporation, as purchaser (the "Purchaser"), and Greenwich Capital Financial
Products, Inc., a Delaware corporation, as seller (the "Seller").

      Capitalized terms used in this Agreement not defined herein shall have the
meanings ascribed to them in the Pooling and Servicing Agreement, dated as of
March 1, 2006 (the "Pooling and Servicing Agreement"), among the Purchaser, as
seller, Wachovia Bank, National Association, as master servicer (the "Master
Servicer"), ING Clarion Partners, LLC, as special servicer (the "Special
Servicer"), and Wells Fargo Bank, N.A., as trustee (the "Trustee"), pursuant to
which the Purchaser will sell the Mortgage Loans (as defined herein) to a trust
fund and certificates representing ownership interests in the Mortgage Loans
will be issued by the trust fund (the "Trust Fund"). For purposes of this
Agreement, "Mortgage Loans" refers to the mortgage loans listed on Exhibit A and
"Mortgaged Properties" refers to the properties securing such Mortgage Loans.

      The Purchaser and the Seller wish to prescribe the manner of sale of the
Mortgage Loans from the Seller to the Purchaser and in consideration of the
premises and the mutual agreements hereinafter set forth, agree as follows:

      SECTION 1 Sale and Conveyance of Mortgages; Possession of Mortgage File.
The Seller does hereby sell, transfer, assign, set over and convey to the
Purchaser subject to the rights of the other holders of interests in a Companion
Loan all of its right, title and interest in and to the Mortgage Loans
identified on Exhibit A (the "Mortgage Loan Schedule") including all interest
and principal received on or with respect to the Mortgage Loans after the
Cut-off Date (other than payments of principal and interest first due on the
Mortgage Loans on or before the Cut-off Date). Upon the sale of the Mortgage
Loans, the ownership of each related Note, subject to the rights of the other
holders of interest in a Companion Loan, the Seller's interest in the related
Mortgage and the other contents of the related Mortgage File, will be vested in
the Purchaser and immediately thereafter the Trustee, and the ownership of
records and documents with respect to the related Mortgage Loan (other than a
Non-Serviced Companion Loan) prepared by or which come into the possession of
the Seller shall immediately vest in the Purchaser and immediately thereafter
the Trustee. The Purchaser will sell the Class A-1, Class A-2, Class A-3, Class
A-AB, Class A-4, Class A-1A, Class A-M, Class A-J, Class B, Class C, Class D,
Class E and Class F Certificates (the "Offered Certificates") to the
underwriters (the "Underwriters") specified in the Underwriting Agreement, dated
March 7, 2006 (the "Underwriting Agreement"), between the Purchaser and the
Underwriters, and the Purchaser will sell the Class X-P, Class X-C, Class G,
Class H, Class J, Class K, Class L, Class M, Class N, Class O, Class P, Class Q,
Class S, Class R and Class LR Certificates (the "Private Certificates") to the
initial purchasers (the "Initial Purchasers" and, collectively with the
Underwriters, the "Dealers") specified in the Certificate Purchase Agreement,
dated March 7, 2006 (the "Certificate Purchase Agreement"), between the
Purchaser and Initial Purchasers.

      The sale and conveyance of the Mortgage Loans is being conducted on an
arms-length basis and upon commercially reasonable terms. As the purchase price
for the Mortgage Loans, the Purchaser shall pay to the Seller or at the Seller's
direction $2,286,401,122 (excluding accrued interest and certain post-settlement
adjustment for expenses incurred by the Underwriters on behalf of the
Depositor). The purchase and sale of the Mortgage Loans shall take place on the
Closing Date.

      SECTION 2 Books and Records; Certain Funds Received After the Cut-off
Date. From and after the sale of the Mortgage Loans to the Purchaser, record
title to each Mortgage and the related Note shall be transferred to the Trustee
in accordance with this Agreement. Any funds due after the Cut-off Date in
connection with a Mortgage Loan received by the Seller shall be held in trust
for the benefit of the Trustee as the owner of such Mortgage Loan and shall be
transferred promptly to the Trustee. All scheduled payments of principal and
interest due on or before the Cut-off Date but collected after the Cut-off Date,
and recoveries of principal and interest collected on or before the Cut-off Date
(only in respect of principal and interest on the Mortgage Loans due on or
before the Cut-off Date and principal prepayments thereon), shall belong to, and
shall be promptly remitted to, the Seller.

      The transfer of each Mortgage Loan shall be reflected on the Seller's
balance sheets and other financial statements as a sale of the Mortgage Loans by
the Seller to the Purchaser. The Seller intends to treat the transfer of each
Mortgage Loan to the Purchaser as a sale for tax purposes.

      The transfer of each Mortgage Loan shall be reflected on the Purchaser's
balance sheets and other financial statements as the purchase of the Mortgage
Loans by the Purchaser from the Seller. The Purchaser intends to treat the
transfer of each Mortgage Loan from the Seller as a purchase for tax purposes.
The Purchaser shall be responsible for maintaining, and shall maintain, a set of
records for each Mortgage Loan which shall be clearly marked to reflect the
transfer of ownership of each Mortgage Loan by the Seller to the Purchaser
pursuant to this Agreement.

      SECTION 3 Delivery of Mortgage Loan Documents; Additional Costs and
Expenses. (a) The Purchaser hereby directs the Seller, and the Seller hereby
agrees, upon the transfer of the Mortgage Loans contemplated herein, to deliver
or cause to be delivered to the Trustee or a Custodian appointed thereby on the
dates set forth in Section 2.01 of the Pooling and Servicing Agreement, all
documents, instruments and agreements required to be delivered by the Purchaser
to the Trustee with respect to the Mortgage Loans under Section 2.01 of the
Pooling and Servicing Agreement, and meeting all the requirements of such
Section 2.01, provided that the Seller shall not be required to deliver any
draft documents, privileged communications, credit underwriting, due diligence
analyses or data or internal worksheets, memoranda, communications or
evaluations.

      (b) The Seller shall deliver to the Master Servicer within 10 business
days after the Closing Date, documents and records that (i) relate to the
servicing and administration of the Mortgage Loans, (ii) are reasonably
necessary for the ongoing administration and/or servicing of the Mortgage Loans
(including any asset summaries related to the Mortgage Loans that were delivered
to the Rating Agencies in connection with the rating of the Certificates) and
(iii) are in possession or control of the Seller, together with (x) all
unapplied Escrow Payments in the possession or under control of the Seller that
relate to the Mortgage Loans and (y) a statement indicating which Escrow
Payments are allocable to such Mortgage Loans); provided that the Seller shall
not be required to deliver any draft documents, privileged or other
communications, credit underwriting, due diligence analyses or data or internal
worksheets, memoranda, communications or evaluations.

      SECTION 4 Treatment as a Security Agreement. Pursuant to Section 1 hereof,
the Seller has conveyed to the Purchaser all of its right, title and interest in
and to the Mortgage Loans. The parties intend that such conveyance of the
Seller's right, title and interest in and to the Mortgage Loans pursuant to this
Agreement shall constitute a purchase and sale and not a loan. If such
conveyance is deemed to be a pledge and not a sale, then the parties also intend
and agree that the Seller shall be deemed to have granted, and in such event
does hereby grant, to the Purchaser, a first priority security interest in all
of its right, title and interest in, to and under the Mortgage Loans, all
payments of principal or interest on such Mortgage Loans due after the Cut-off
Date, all other payments made in respect of such Mortgage Loans after the
Cut-off Date (other than scheduled payments of principal and interest due on or
before the Cut-off Date) and all proceeds thereof, and that this Agreement shall
constitute a security agreement under applicable law. If such conveyance is
deemed to be a pledge and not a sale, the Seller consents to the Purchaser
hypothecating and transferring such security interest in favor of the Trustee
and transferring the obligation secured thereby to the Trustee.

      SECTION 5 Covenants of the Seller. The Seller covenants with the Purchaser
as follows:

      (a) except with respect to a Non-Serviced Mortgage Loan, it shall record
or cause a third party to record in the appropriate public recording office for
real property the assignments of the Mortgage Loans, assignments of assignment
of leases, rents and profits and the assignments of Mortgage and each related
UCC-2 and UCC-3 financing statement referred to in the definition of Mortgage
File from the Seller to the Trustee in connection with the Pooling and Servicing
Agreement. All out of pocket costs and expenses relating to the recordation or
filing of such assignments, assignments of Mortgage and financing statements
shall be paid by the Seller. If any such document or instrument is lost or
returned unrecorded or unfilled, as the case may be, because of a defect
therein, then the Seller shall prepare a substitute therefore or cure such
defect of cause such to be done, as the case may be, and the Seller shall
deliver such substitute or corrected document or instrument to the Trustee (or,
if the Mortgage Loan is then no longer subject to the Pooling and Servicing
Agreement, the then holder of such Mortgage Loan).

      (b) it shall take any action reasonably required by the Purchaser, the
Trustee or the Servicer in order to assist and facilitate the transfer of the
servicing of the Mortgage Loans to the Servicer, including effectuating the
transfer of any letters of credit with respect to any Mortgage Loan to the
Servicer on behalf of the Trustee for the benefit of Certificateholders. Prior
to the date that a letter of credit with respect to any Mortgage Loan is
transferred to the Servicer, the Seller will cooperate with the reasonable
requests of the Servicer or Special Servicer, as applicable, in connection with
effectuating a draw under such letter of credit as required under the terms of
the related Loan Documents. Notwithstanding the foregoing, this Section 5(b)
shall not apply with respect to a Non-Serviced Mortgage Loan;

      (c) The Seller shall provide the Master Servicer the initial data with
respect to each Mortgage Loan for the CMSA Financial File and the CMSA Loan
Periodic Update File that are required to be prepared by the Master Servicer
pursuant to the Pooling and Servicing Agreement and the Supplemental Servicer
Schedule;

      (d) if during the period of time that the Underwriters are required, under
applicable law, to deliver a prospectus related to the Offered Certificates in
connection with sales of the Offered Certificates by an Underwriter or a dealer
and the Seller has obtained actual knowledge of undisclosed or corrected
information related to an event that occurred prior to the Closing Date, which
event causes the Seller Information previously provided to be incorrect or
untrue, and which directly results in a material misstatement or omission in the
Prospectus Supplement, including Annex A, Annex B or Annex C thereto and the
CD-ROM and the Diskette included therewith (collectively, the "Public Offering
Documents"), and as a result the Underwriters' legal counsel has determined that
it is necessary to amend or supplement the Public Offering Documents in order to
make the statements therein, in the light of the circumstances when the
Prospectus is delivered to a purchaser, not misleading, or to make the Public
Offering Documents in compliance with applicable law, the Seller shall (to the
extent that such amendment or supplement solely relates to the Seller
Information at the expense of the Seller, do all things reasonably necessary to
assist the Depositor to prepare and furnish to the Underwriters, such amendments
or supplements to the Public Offering Documents as may be necessary so that the
statements in the Public Offering Documents, as so amended or supplemented, will
not, in the light of the circumstances when the Prospectus is delivered to a
purchaser, be misleading and will comply with applicable law. (All terms under
this clause (c) and not otherwise defined in this Agreement shall have the
meanings set forth in the Indemnification Agreement, dated March 7, 2006, among
Seller, the Purchaser and the Dealers (the "Indemnification Agreement" and,
together with this Agreement, the "Operative Documents")); and

      (e) for so long as the Trust Fund is subject to the reporting requirements
of the Exchange Act, the Seller shall provide the Purchaser (or with respect to
any Serviced Companion Loan that is deposited into another securitization, the
depositor of such securitization) and the Paying Agent with any Additional Form
10-D Disclosure and any Additional Form 10-K Disclosure set forth next the
Seller's name on Exhibit U and Exhibit V of the Pooling and Servicing
Agreement within the time periods set forth in the Pooling and Servicing
Agreement.

SECTION 6 Representations and Warranties.

      (a) The Seller represents and warrants to the Purchaser as of the date
hereof and as of the Closing Date that:

            (i) The Seller is a corporation, duly organized, validly existing
      and in good standing under the laws of the State of Delaware with full
      power and authority to own its assets and conduct its business, is duly
      qualified as a foreign organization in good standing in all jurisdictions
      to the extent such qualification is necessary to hold and sell the
      Mortgage Loans or otherwise comply with its obligations under this
      Agreement except where the failure to be so qualified would not have a
      material adverse effect on its ability to perform its obligations
      hereunder, and the Seller has taken all necessary action to authorize the
      execution, delivery and performance under the Operative Documents and has
      duly executed and delivered this Agreement and the Indemnification
      Agreement, and has the power and authority to execute, deliver and perform
      under this Agreement and each other Operative Document and all the
      transactions contemplated hereby and thereby, including, but not limited
      to, the power and authority to sell, assign, transfer, set over and convey
      the Mortgage Loans in accordance with this Agreement;

            (ii) Assuming the due authorization, execution and delivery of each
      Operative Document by each party thereto other than the Seller, each
      Operative Document will constitute a legal, valid and binding obligation
      of the Seller, enforceable against the Seller in accordance with its
      terms, except as such enforcement may be limited by bankruptcy,
      insolvency, reorganization, moratorium or other similar laws affecting the
      enforcement of creditors' rights generally, and by general principles of
      equity (regardless of whether such enforceability is considered in a
      proceeding in equity or at law);

            (iii) The execution and delivery of each Operative Document by the
      Seller and the performance of its obligations hereunder and thereunder
      will not conflict with any provision of any law or regulation to which the
      Seller is subject, or conflict with, result in a breach of, or constitute
      a default under, any of the terms, conditions or provisions of any of the
      Seller's organizational documents or any agreement or instrument to which
      the Seller is a party or by which it is bound, or any order or decree
      applicable to the Seller, or result in the creation or imposition of any
      lien on any of the Seller's assets or property, in each case which would
      materially and adversely affect the ability of the Seller to carry out the
      transactions contemplated by the Operative Documents;

            (iv) There is no action, suit, proceeding or investigation pending
      or, to the Seller's knowledge, threatened against the Seller in any court
      or by or before any other governmental agency or instrumentality which
      would materially and adversely affect the validity of the Mortgage Loans
      or the ability of the Seller to carry out the transactions contemplated by
      each Operative Document;

            (v) The Seller is not in default with respect to any order or decree
      of any court or any order, regulation or demand of any federal, state,
      municipal or governmental agency, which default might have consequences
      that, in Seller's good faith and reasonable judgment, is likely to
      materially and adversely affect the condition (financial or other) or
      operations of the Seller or its properties or might have consequences
      that, in Seller's good faith and reasonable judgment, is likely to
      materially and adversely affect its performance under any Operative
      Document;

            (vi) No consent, approval, authorization or order of any court or
      governmental agency or body is required for the execution, delivery and
      performance by the Seller of, or compliance by the Seller with, each
      Operative Document or the consummation of the transactions contemplated
      hereby or thereby, other than those which have been obtained by the
      Seller;

            (vii) The transfer, assignment and conveyance of the Mortgage Loans
      by the Seller to the Purchaser is not subject to bulk transfer laws or any
      similar statutory provisions in effect in any applicable jurisdiction; and

            (viii) The Mortgage Loans were originated by a mortgagee approved by
      the Secretary of Housing and Urban Development pursuant to Sections 203
      and 211 of the Act, a savings and loan association, a savings bank, a
      commercial bank, credit union, insurance company or other similar
      institution which is supervised and examined by a federal or state
      authority.

      (b) The Purchaser represents and warrants to the Seller as of the Closing
Date that:

            (i) The Purchaser is a corporation duly organized, validly existing
      and in good standing under the laws of the State of Delaware, with full
      corporate power and authority to own its assets and conduct its business,
      is duly qualified as a foreign corporation in good standing in all
      jurisdictions in which the ownership or lease of its property or the
      conduct of its business requires such qualification, except where the
      failure to be so qualified would not have a material adverse effect on the
      ability of the Purchaser to perform its obligations hereunder, and the
      Purchaser has taken all necessary action to authorize the execution,
      delivery and performance of this Agreement by it, and has the power and
      authority to execute, deliver and perform this Agreement and all the
      transactions contemplated hereby;

            (ii) Assuming the due authorization, execution and delivery of this
      Agreement by the Seller, this Agreement will constitute a legal, valid and
      binding obligation of the Purchaser, enforceable against the Purchaser in
      accordance with its terms, except as such enforcement may be limited by
      bankruptcy, insolvency, reorganization, moratorium or other similar laws
      affecting the enforcement of creditors' rights generally, and by general
      principles of equity (regardless of whether such enforceability is
      considered in a proceeding in equity or at law);

            (iii) The execution and delivery of this Agreement by the Purchaser
      and the performance of its obligations hereunder will not conflict with
      any provision of any law or regulation to which the Purchaser is subject,
      or conflict with, result in a breach of, or constitute a default under,
      any of the terms, conditions or provisions of any of the Purchaser's
      organizational documents or any agreement or instrument to which the
      Purchaser is a party or by which it is bound, or any order or decree
      applicable to the Purchaser, or result in the creation or imposition of
      any lien on any of the Purchaser's assets or property, in each case which
      would materially and adversely affect the ability of the Purchaser to
      carry out the transactions contemplated by this Agreement;

            (iv) There is no action, suit, proceeding or investigation pending
      or, to the Purchaser's knowledge, threatened against the Purchaser in any
      court or by or before any other governmental agency or instrumentality
      which would materially and adversely affect the validity of this Agreement
      or any action taken in connection with the obligations of the Purchaser
      contemplated herein, or which would be likely to impair materially the
      ability of the Purchaser to perform under the terms of this Agreement;

            (v) The Purchaser is not in default with respect to any order or
      decree of any court or any order, regulation or demand of any federal,
      state, municipal or governmental agency, which default might have
      consequences that would materially and adversely affect the condition
      (financial or other) or operations of the Purchaser or its properties or
      might have consequences that would materially and adversely affect its
      performance under any Operative Document;

            (vi) No consent, approval, authorization or order of any court or
      governmental agency or body is required for the execution, delivery and
      performance by the Purchaser of or compliance by the Purchaser with this
      Agreement or the consummation of the transactions contemplated by this
      Agreement other than those that have been obtained by the Purchaser.

      (c) The Seller further makes the representations and warranties as to the
Mortgage Loans set forth in Exhibit B as of the Closing Date or other date set
forth in Exhibit B, which representations and warranties are subject to the
exceptions thereto set forth in Exhibit C.

      (d) Pursuant to the Pooling and Servicing Agreement, if any party thereto
discovers that any document constituting a part of a Mortgage File has not been
properly executed, is missing, contains information that does not conform in any
material respect with the corresponding information set forth in the Mortgage
Loan Schedule, or does not appear to be regular on its face (each, a "Document
Defect"), or discovers or receives notice of a breach of any representation or
warranty of the Seller made pursuant to Section 6(c) of this Agreement with
respect to any Mortgage Loan (a "Breach"), such party is required to give prompt
written notice thereof to the Seller.

      (e) If any such Document Defect or Breach with respect to any Mortgage
Loan materially and adversely affects the value of the Mortgage Loan or the
related Mortgaged Property or the interests of the Certificateholders therein,
then such Document Defect shall constitute a "Material Document Defect" or such
Breach shall constitute a "Material Breach," as the case may be. Promptly upon
becoming aware of any such Material Document Defect or Material Breach
(including through a written notice given by any party hereto, as provided
above), the Seller, not later than 90 days from the earlier of the Seller's
discovery or receipt of notice of such Material Document Defect or Material
Breach, as the case may be (or, in the case of a Material Document Defect or
Material Breach relating to a Mortgage Loan not being a "qualified mortgage"
within the meaning of the REMIC Provisions, not later than 90 days of any party
discovering such Material Document Defect or Material Breach provided the Seller
receives notice thereof in a timely manner), cure the same in all material
respects (which cure shall include payment of any Additional Trust Fund Expenses
associated therewith) or, if such Material Document Defect or Material Breach,
as the case may be, cannot be cured within such 90 day period, repurchase the
affected Mortgage Loan or any related REO Property at the applicable Purchase
Price by wire transfer of immediately available funds to the Collection Account
(or, in the case of a Non-Serviced Mortgage Loan or an REO Property that relates
to a Non-Serviced Mortgage Loan, to the related REO Account); provided, however,
that if (i) such Material Document Defect or Material Breach is capable of being
cured but not within such 90 day period, (ii) such Material Document Defect or
Material Breach is not related to any Mortgage Loan's not being a "qualified
mortgage" within the meaning of the REMIC Provisions and (iii) the Seller has
commenced and is diligently proceeding with the cure of such Material Document
Defect or Material Breach within such 90 day period, then the Seller shall have
an additional 90 days to complete such cure or, in the event of a failure to so
cure, to complete such repurchase (it being understood and agreed that, in
connection with the Seller's receiving such additional 90 day period, the Seller
shall deliver an Officer's Certificate to the Trustee setting forth the reasons
such Material Document Defect or Material Breach is not capable of being cured
within the initial 90 day period and what actions the Seller is pursuing in
connection with the cure thereof and stating that the Seller anticipates that
such Material Document Defect or Material Breach will be cured within such
additional 90 day period); and provided, further, that, if any such Material
Document Defect is still not cured after the initial 90 day period and any such
additional 90 day period solely due to the failure of the Seller to have
received the recorded document, then the Seller shall be entitled to continue to
defer its cure and repurchase obligations in respect of such Document Defect so
long as the Seller certifies to the Trustee every 30 days thereafter that the
Document Defect is still in effect solely because of its failure to have
received the recorded document and that the Seller is diligently pursuing the
cure of such defect (specifying the actions being taken), except that no such
deferral of cure or repurchase may continue beyond the second anniversary of the
Closing Date. Any such repurchase of a Mortgage Loan shall be on a servicing
released basis. The Seller shall have no obligation to monitor the Mortgage
Loans regarding the existence of a breach or a document defect, but if the
Seller discovers a Material Breach or Material Document Defect with respect to a
Mortgage Loan, it will notify the Purchaser.

      (f) In connection with any repurchase of a Mortgage Loan pursuant to this
Section 6, the Pooling and Servicing Agreement shall provide that, subject to
Section 3.26 of the Pooling and Servicing Agreement, the Trustee, the Custodian,
the Master Servicer and the Special Servicer shall each tender to the
repurchasing entity, upon delivery to each of them of a receipt executed by the
repurchasing entity, all portions of the Mortgage File and other documents
pertaining to such Mortgage Loan possessed by it, and each document that
constitutes a part of the Mortgage File shall be endorsed or assigned to the
extent necessary or appropriate to the repurchasing entity or its designee in
the same manner, but only if the respective documents have been previously
assigned or endorsed to the Trustee, and pursuant to appropriate forms of
assignment, substantially similar to the manner and forms pursuant to which such
documents were previously assigned to the Trustee; provided that such tender by
the Trustee shall be conditioned upon its receipt from the Master Servicer of a
Request for Release and an Officer's Certificate to the effect that the
requirements for repurchase have been satisfied.

      (g) The representations and warranties of the parties hereto shall survive
the execution and delivery and any termination of this Agreement and shall inure
to the benefit of the respective parties, notwithstanding any restrictive or
qualified endorsement on the Notes or Assignment of Mortgage or the examination
of the Mortgage Files.

      (h) Each party hereby agrees to promptly notify the other party of any
breach of a representation or warranty contained in Section 6(c). The Seller's
obligation to cure any breach or repurchase or substitute any affected Mortgage
Loan pursuant to this Section 6 shall constitute the sole remedy available to
the Purchaser in connection with a breach of any of the Seller's representations
or warranties contained in this Section 6(c); provided, however, that no
limitation of remedy is implied with respect to the Seller's breach of its
obligation to cure, repurchase or substitute in accordance with the terms and
conditions of this Agreement.

      SECTION 7 Review of Mortgage File. The Purchaser shall require the Trustee
or the Custodian pursuant to the Pooling and Servicing Agreement to review the
Mortgage Files pursuant to Section 2.02 of the Pooling and Servicing Agreement
and if it finds any document or documents not to have been properly executed, or
to be missing or to be defective on its face in any material respect, to notify
the Purchaser, which shall promptly notify the Seller.

      SECTION 8 Conditions to Closing. The obligation of the Seller to sell the
Mortgage Loans shall be subject to the Seller having received the purchase price
for the Mortgage Loans as contemplated by Section 1. The obligations of the
Purchaser to purchase the Mortgage Loans shall be subject to the satisfaction,
on or prior to the Closing Date, of the following conditions:

      (a) Each of the obligations of the Seller required to be performed by it
at or prior to the Closing Date pursuant to the terms of this Agreement shall
have been duly performed and complied with and all of the representations and
warranties of the Seller under this Agreement shall be true and correct in all
material respects as of the Closing Date, and no event shall have occurred as of
the Closing Date which would constitute a default under this Agreement, and the
Purchaser shall have received a certificate to the foregoing effect signed by an
authorized officer of the Seller substantially in the form of Exhibit D.

      The Pooling and Servicing Agreement (to the extent it affects the
obligations of the Seller hereunder), in such form as is agreed upon and
acceptable to the Purchaser, the Seller, the Underwriters and their respective
counsel in their reasonable discretion, shall be duly executed and delivered by
all signatories as required pursuant to the terms thereof.

      (b) The Purchaser shall have received the following additional closing
documents:

            (i) copies of the Seller's Articles of Association, charter, by-laws
      or other organizational documents and all amendments, revisions,
      restatements and supplements thereof, certified as of a recent date by the
      Secretary of the Seller;

            (ii) a certificate as of a recent date of the Secretary of State of
      the State of Delaware to the effect that the Seller is duly organized,
      existing and in good standing in the State of Delaware;

            (iii) an opinion of counsel of the Seller, subject to customary
      exceptions and carve-outs, in form substantially similar to the opinions
      set forth in Exhibit E, acceptable to the Underwriters and each Rating
      Agency; and

            (iv) a letter from counsel of the Seller to the effect that nothing
      has come to such counsel's attention that would lead such counsel to
      believe that the Prospectus Supplement as of the date thereof or as of the
      Closing Date contains, with respect to the Seller or the Mortgage Loans,
      any untrue statement of a material fact or omits to state a material fact
      necessary in order to make the statements therein relating to the Seller
      or the Mortgage Loans, in the light of the circumstances under which they
      were made, not misleading.

      (c) The Offered Certificates shall have been concurrently issued and sold
pursuant to the terms of the Underwriting Agreement. The Private Certificates
shall have been concurrently issued and sold pursuant to the terms of the
Certificate Purchase Agreement.

      (d) The Seller shall have executed and delivered concurrently herewith the
Indemnification Agreement.

      (e) The Seller shall furnish the Purchaser with such other certificates of
its officers or others and such other documents and opinions to evidence
fulfillment of the conditions set forth in this Agreement as the Purchaser and
its counsel may reasonably request.

      SECTION 9 Closing. The closing for the purchase and sale of the Mortgage
Loans shall take place at the office of Cadwalader, Wickersham & Taft LLP, New
York, New York, at 10:00 a.m., on the Closing Date or such other place and time
as the parties shall agree. The parties hereto agree that time is of the essence
with respect to this Agreement.

      SECTION 10 Expenses. The Seller will pay its pro rata share (the Seller's
pro rata portion to be determined according to the percentage that the aggregate
principal balance as of the Cut-off Date of all the Mortgage Loans represents as
to the aggregate principal balance as of the Cut-off Date of all the mortgage
loans to be included in the Trust Fund) of all costs and expenses of the
Purchaser in connection with the transactions contemplated herein, including,
but not limited to: (i) the costs and expenses of the Purchaser in connection
with the purchase of the Mortgage Loans; (ii) the costs and expenses of
reproducing and delivering the Pooling and Servicing Agreement and this
Agreement and printing (or otherwise reproducing,) and delivering the
Certificates; (iii) the reasonable and documented fees, costs and expenses of
the Trustee and its counsel; (iv) the fees and disbursements of a firm of
certified public accountants selected by the Purchaser and the Seller with
respect to numerical information in respect of the Mortgage Loans and the
Certificates included in the Prospectus, the Offering Circular (as defined in
the Indemnification Agreement) and any related 8-K Information (as defined in
the Underwriting Agreement), including the cost of obtaining any "comfort
letters" with respect to such items; (v) the costs and expenses in connection
with the qualification or exemption of the Certificates under state securities
or blue sky laws, including filing fees and reasonable fees and disbursements of
counsel in connection therewith; (vi) the costs and expenses in connection with
any determination of the eligibility of the Certificates for investment by
institutional investors in any jurisdiction and the preparation of any legal
investment survey, including reasonable fees and disbursements of counsel in
connection therewith; (vii) the costs and expenses in connection with printing
(or otherwise reproducing) and delivering the Registration Statement and
Prospectus and the reproducing and delivery of this Agreement and the furnishing
to the Underwriters of such copies of the Registration Statement, Prospectus and
this Agreement as the Underwriters may reasonably request; (viii) the fees of
the rating agency or agencies requested to rate the Certificates; and (ix) the
reasonable fees and expenses of Cadwalader, Wickersham & Taft LLP, counsel to
the Purchaser and the Underwriters.

      SECTION 11 Severability of Provisions. If any one or more of the
covenants, agreements, provisions or terms of this Agreement shall be for any
reason whatsoever held invalid, then such covenants, agreements, provisions or
terms shall be deemed severable from the remaining covenants, agreements,
provisions or terms of this Agreement and shall in no way affect the validity or
enforceability of the other provisions of this Agreement. Furthermore, the
parties shall in good faith endeavor to replace any provision held to be invalid
or unenforceable with a valid and enforceable provision which most closely
resembles, and which has the same economic effect as, the provision held to be
invalid or unenforceable.

      SECTION 12 Governing Law. This Agreement shall be construed in accordance
with the laws of the State of New York without regard to conflicts of law
principles and the obligations, rights and remedies of the parties hereunder
shall be determined in accordance with such laws.

      SECTION 13 No Third-Party Beneficiaries. The parties do not intend the
benefits of this Agreement to inure to any third party except as expressly set
forth in Section 14.

      SECTION 14 Assignment. The Seller hereby acknowledges that the Purchaser
has, concurrently with the execution hereof, executed and delivered the Pooling
and Servicing Agreement and that, in connection therewith, it has assigned its
rights hereunder to the Trustee for the benefit of the Certificateholders. The
Seller hereby acknowledges its obligations pursuant to Sections 2.01, 2.02 and
2.03 of the Pooling and Servicing Agreement. This Agreement shall bind and inure
to the benefit of and be enforceable by the Seller, the Purchaser and their
permitted successors and assigns. The warranties and representations and the
agreements made by the Seller herein shall survive delivery of the Mortgage
Loans to the Trustee until the termination of the Pooling and Servicing
Agreement.

      SECTION 15 Notices. All communications hereunder shall be in writing and
effective only upon receipt and (i) if sent to the Purchaser, will be mailed,
hand delivered, couriered or sent by facsimile transmission to it at 85 Broad
Street, New York, New York 10004, to the attention of Emily Brooks, fax number
(212) 346-3594, with a copy to David Stiepleman, fax number (212) 428-3141, (ii)
if sent to the Seller, will be mailed, hand delivered, couriered or sent by
facsimile transmission and confirmed to it at Greenwich Capital Financial
Products, Inc., 600 Steamboat Road, Greenwich, Connecticut 06830, to the
attention of Andrew Snow, fax number (203) 618-2134, with a copy to Paul
Stevelman, Esq., fax number (203) 618-2132 and (iii) in the case of any of the
preceding parties, such other address as may hereafter be furnished to the other
party in writing by such parties.

      SECTION 16 Amendment. This Agreement may be amended only by a written
instrument which specifically refers to this Agreement and is executed by the
Purchaser and the Seller. This Agreement shall not be deemed to be amended
orally or by virtue of any continuing custom or practice. No amendment to the
Pooling and Servicing Agreement which relates to defined terms contained therein
or any obligations or rights of the Seller whatsoever shall be effective against
the Seller unless the Seller shall have agreed to such amendment in writing.

      SECTION 17 Counterparts. This Agreement may be executed in any number of
counterparts, and by the parties hereto in separate counterparts, each of which
when executed and delivered shall be deemed to be an original and all of which
taken together shall constitute one and the same instrument.

      SECTION 18 Exercise of Rights. No failure or delay on the part of any
party to exercise any right, power or privilege under this Agreement and no
course of dealing between the Seller and the Purchaser shall operate as a waiver
thereof, nor shall any single or partial exercise of any right, power or
privilege under this Agreement preclude any other or further exercise thereof or
the exercise of any other right, power or privilege. The rights and remedies
herein expressly provided are cumulative and not exclusive of any rights or
remedies which any party would otherwise have pursuant to law or equity. No
notice to or demand on any party in any case shall entitle such party to any
other or further notice or demand in similar or other circumstances, or
constitute a waiver of the right of either party to any other or further action
in any circumstances without notice or demand.

      SECTION 19 No Partnership. Nothing herein contained shall be deemed or
construed to create a partnership or joint venture between the parties hereto.
Nothing herein contained shall be deemed or construed as creating an agency
relationship between the Purchaser and the Seller and neither party shall take
any action which could reasonably lead a third party to assume that it has the
authority to bind the other party or make commitments on such party's behalf.

      SECTION 20 Miscellaneous. This Agreement supersedes all prior agreements
and understandings relating to the subject matter hereof. Neither this Agreement
nor any term hereof may be waived, discharged or terminated orally, but only by
an instrument in writing signed by the party against whom enforcement of the
waiver, discharge or termination is sought.

      SECTION 21 Further Assurances. The Seller and Purchaser each agree to
execute and deliver such instruments and take such further actions as any party
hereto may, from time to time, reasonably request in order to effectuate the
purposes and carry out the terms of this Agreement.

                                   * * * * * *

<PAGE>

      IN WITNESS WHEREOF, the Purchaser and the Seller have caused their names
to be signed hereto by their respective officers thereunto duly authorized as of
the day and year first above written.

                                     GS MORTGAGE SECURITIES CORPORATION II

                                     By: /s/ Leo Huang
                                        ---------------------------------
                                          Name: Leo Huang
                                          Title: CFO

                                     GREENWICH CAPITAL FINANCIAL PRODUCTS, INC.

                                     By: /s/ Andrew B. Snow
                                        ---------------------------------
                                          Name: Andrew B. Snow
                                          Title: Vice President

<PAGE>

                                    EXHIBIT A

                             MORTGAGE LOAN SCHEDULE

2006-GG6 GCFP Mortgage Loan Schedule

<TABLE>
<CAPTION>
Control   Loan
Number    Footnotes   Number    Property Name
------------------------------------------------------------------------------------------------------------------------------------
<S>       <C>         <C>       <C>
      3               04-0211   Windsor Capital Embassy Suites Portfolio
   3.01               04-0211   Embassy Suites - Bellevue
   3.02               04-0211   Embassy Suites - Lynnwood
   3.03               04-0211   Embassy Suites - Tigard
   3.04               04-0211   Embassy Suites - Blue Ash
   3.05               04-0211   Embassy Suites - Livonia
   3.06               04-0211   Embassy Suites - Colorado Springs
   3.07               04-0211   Embassy Suites - El Paso
   3.08               04-0211   Embassy Suites - Denver
      4           2   05-0650   Maryland Multifamily Portfolio
   4.01               05-0650   Commons at White Marsh Apartments
   4.02               05-0650   Highland Village Townhomes
   4.03               05-0650   Harbor Point Estates
   4.04               05-0650   Dutch Village Townhomes
   4.05               05-0650   Whispering Woods Townhomes
   4.06               05-0650   Fontana Village Townhomes
   4.07               05-0650   Riverview Townhomes
   4.08               05-0650   Hamilton Manor
   4.09               05-0650   Cove Village Apartments
      5               05-1343   One Commerce Square
      8               05-1007   COPT Portfolio
   8.01               05-1007   134 National Business Parkway
   8.02               05-1007   870-880 Elkridge Landing
   8.03               05-1007   6940 Columbia Gateway Drive
   8.04               05-1007   7000 Columbia Gateway Drive
   8.05               05-1007   8621 Robert Fulton Drive
   8.06               05-1007   8671 Robert Fulton Drive
   8.07               05-1007   7320 Parkway Drive
   8.08               05-1007   8661 Robert Fulton Drive
      9               05-1465   1625 & 1675 Broadway
     10               05-1486   Hughes Airport Center Portfolio
  10.01               05-1486   750 Pilot Road
  10.02               05-1486   770 Pilot Road
  10.03               05-1486   680 Pilot Road
  10.04               05-1486   420 Pilot Road
  10.05               05-1486   711 Pilot Road
  10.06               05-1486   731 Pilot Road
  10.07               05-1486   600 Pilot Road
  10.08               05-1486   823 Pilot Road
  10.09               05-1486   500 Pilot Road
  10.10               05-1486   6600 Bermuda Road
  10.11               05-1486   815 Pilot Road
  10.12               05-1486   751 Pilot Road
  10.13               05-1486   839 Pilot Road
  10.14               05-1486   831 Pilot Road
     11               05-1163   Showplace Portfolio
  11.01               05-1163   Showplace
  11.02               05-1163   Hamilton Properties
  11.03               05-1163   101 South Main Street
     12               05-1230   Hock Plaza
     13               05-1057   Met Park East
     14               05-1237   Millennium in Midtown
     16               05-1055   Park Place
     17               05-1340   SilverCreek Portfolio Phase I
  17.01               05-1340   173 Tovera Road
  17.02               05-1340   3540 W Sunshine Street
  17.03               05-1340   1330 Providence Center Drive
  17.04               05-1340   503 South Dunlap Road
  17.05               05-1340   1151 Ryans Road
  17.06               05-1340   627 12th Ave NE
  17.07               05-1340   3410 Avenue I
  17.08               05-1340   1749 Main Street
  17.09               05-1340   355 South Willowbrook Road
  17.10               05-1340   1867 - 1896 US Hwy 82 West
  17.11               05-1340   2474 - 2488 East Wabash
  17.12               05-1340   1625 - 1633 North Michigan
  17.13               05-1340   1748 - 1752 Indianapolis
  17.14               05-1340   3202 Belt Highway
  17.15               05-1340   201 E Leota Street
  17.16               05-1340   2216 - 2224 Cassopolis
  17.17               05-1340   350 - 354 Hoke Street
  17.18               05-1340   1220 N 200 West
  17.19               05-1340   354 East Chicago St
  17.20               05-1340   12547 State Road 143
  17.21               05-1340   3697 Portage Road
  17.22               05-1340   2020 - 2040 North Main Street
  17.23               05-1340   200 Production Drive
  17.24               05-1340   12950 Willow Centre Drive
  17.25               05-1340   1651 - 1659 Highway 10 West
  17.26               05-1340   1319 Holden Street
  17.27               05-1340   102 - 106 Peter Pan Road
  17.28               05-1340   1212 - 1314 Independence Street
  17.29               05-1340   5615 - 5623 E Arrowhead Parkway
  17.30               05-1340   224 East McCoy Street
  17.31               05-1340   1400 North Wayne Street
  17.32               05-1340   1350 - 1358 South Centerville
  17.33               05-1340   1110 West Broadway
  17.34               05-1340   3005 Wiley Boulevard SW
  17.35               05-1340   1100 North Barlow Road
  17.36               05-1340   2520 - 2532 Walton Boulevard
  17.37               05-1340   114 - 130 South Centerville Road
     18               05-1016   Sealy Industrial Portfolio II
  18.01               05-1016   Mustang Creek I & II
  18.02               05-1016   310 James Drive East
  18.03               05-1016   1725 Hayden Road
  18.04               05-1016   1720 Hayden Road
  18.05               05-1016   2506-2515 Willowbrook Road
  18.06               05-1016   27 Leigh Fisher/20 Founders
  18.07               05-1016   1631-1637 Terre Colony Court
  18.08               05-1016   21 Leigh Fisher Boulevard
  18.09               05-1016   4849 Groveport Road
  18.10               05-1016   40 Walter Jones Boulevard
  18.11               05-1016   600 London Road
  18.12               05-1016   19 Butterfield Trails
  18.13               05-1016   27 Concord Street
     19               05-0701   Reid Murdoch Center
     21               05-1192   Atrium at Empire Lakes
     23               05-1294   Hilton DFW
     33               05-1291   Westland Promenade
     36               05-1409   Gateway 801
     37               05-1177   Oakwood Vista/Parkway Vista
  37.01               05-1177   Oakwood Vista
  37.02               05-1177   Parkway Vista
     38               05-0781   1733 Ocean Avenue
     40               05-1478   Saxon Woods
     42           4   05-0958   Villa Toscana
     45               05-1411   Hawaii Airport Hotels
  45.01               05-1411   Best Western Plaza
  45.02               05-1411   Honolulu Airport Hotel
     46           2   05-0683   Shaner Hotel Portfolio
  46.01               05-0683   Newport Harbor Hotel
  46.02               05-0683   Pittsburgh Marriott City Center
  46.03               05-0683   Jacksonville Holiday Inn Sunspree
  46.04               05-0683   Cromwell Crowne Plaza
  46.05               05-0683   Edina Residence Inn
  46.06               05-0683   Chattanooga Marriot Hotel
  46.07               05-0683   Durham Marriott Civic Center
  46.08               05-0683   Paramus Crowne Plaza
  46.09               05-0683   Charleston Holiday Inn Express
  46.10               05-0683   Shreveport Holiday Inn
  46.11               05-0683   Augusta Holiday Inn
     47               05-0964   Ocean View / Haseko
  47.01               05-0964   Ocean View Center
  47.02               05-0964   Haseko Center
     48               05-1252   The Crescent
     53               05-0144   Manchester Parkade
     54               05-1032   Hoffman Village
     55               05-0474   Nordhoff Industrial Complex
     56               05-1191   Village Center on Seven
     58               05-1193   5751-5771 Copley Drive
     60               05-1216   Coral Springs Financial Plaza
     63               05-1366   MacArthur Towne Center
     66               05-0976   Courtyard Marriott Dadeland
     67               05-1272   40-42 Old Ridgebury
     69               05-1312   Pearlridge Shopping Center
     70               05-1412   Bridgewater Hills Corporate Center
     72               05-1233   Monte Bello Apartments (Partridge Pointe)
     73               05-1502   First Insurance Bank
     74               05-1363   Balentine Park
     75               05-1245   Hilton Garden Inn Tampa
     76               05-1208   Executive Plaza
     78               05-1176   Pacesetter Shopping Center
     79               05-1335   25025 North Freeway
     80               05-0594   Shaw's Supermarket- Bridgeport
     81               05-1006   Goodman Theater
     82               06-0009   Village Portico
     83               05-1468   Brickell Marketplace
     84               05-0479   Fairfield Inn & Suites - Virginia Beach, VA
     86               05-1278   Shreve Storage Portfolio
  86.01               05-1278   University Self Storage
  86.02               05-1278   Shreve City Self Storage
  86.03               05-1278   Stowaway Personal Storage
  86.04               05-1278   Crossroads Self Storage
  86.05               05-1278   Line Avenue Self Storage
     91               05-1358   Tribune Tower
     94               05-1033   313 Washington Street
     95               05-1434   Century Springs East
     96               05-1435   Century Springs West
     97               05-0944   Drive Time Portfolio
  97.01               05-0944   Home Office
  97.02               05-0944   Gilbert Servicing Center
    100               05-1200   Verizon New England Telephone
 100.01               05-1200   Verizon Andover
 100.02               05-1200   Verizon South Burlington
    105               05-1319   Dorsey Business Center
    107               05-1128   Boynton Beach LA Fitness
    111               05-1334   Southwood Tower
    113               05-1464   Boardwalk Inn & Suites
    114               05-1503   Wellington Park Apartments
    115               05-1043   Hampton Inn - Portland, OR
    116               05-1504   Pine Oaks Apartments
    117               05-1248   Brookwood Inn
    118               05-1292   TBC Corp Portfolio II
 118.01               05-1292   National Tire & Battery Pearland
 118.02               05-1292   National Tire & Battery Flower Mound
 118.03               05-1292   National Tire & Battery Ft. Worth
 118.04               05-1292   Tire Kingdom Summerville
    120               05-1020   5251-5271 East 2nd Street
    122               05-1430   Shattuck Executive Center
    123               05-1293   TBC Corp Portfolio III
 123.01               05-1293   National Tire & Battery Tomball
 123.02               05-1293   National Tire & Battery Pasadena
 123.03               05-1293   Merchant Tire & Auto Wake Forest
 123.04               05-1293   Tire Kingdom Bluffton
    124               05-0753   3616-3636 I-10 Service Road
    128               05-1170   The Bradbury Building
    130               05-0219   Avery at Morrocroft
    131               05-1337   701 Gramercy
    132               05-1054   2 East Oak Street
    133               05-1500   Country Bridge Shopping Center
    136               05-0440   Belle Promenade
    138               05-1197   C&R North Pointe Building B
    147               05-1246   SpringHill Suites by Marriott
    150               05-1196   C&R North Pointe Building A
    156               05-1048   Fort Apache Center
    159               05-1094   Lifeway Center
    161               05-1318   100 East Walton Street Garage
    163               05-1400   Omni 3 Self Storage
    165               05-1320   4170 Douglas Boulevard
    167               05-1304   Lake Park Self Storage
    168               05-1402   Omni 2 Self Storage
    169               05-1401   Omni 1 Self Storage
    177               05-0802   Iron Gate Storage at Pearson Airport
    181               05-1115   Arroyo Vista
    182               05-1271   2011 North Capitol Ave
    183               05-1041   Riverest Mobile Home Community
    184               05-0803   Iron Gate Storage at Cascade Park
    185               05-1267   Mini U Storage - Warren, MI
    188               05-0211   Kellogg Warehouse

<CAPTION>
Control
Number    Address
------------------------------------------------------------------------------------------------------------------------------------
<S>       <C>
      3
   3.01   3225 158th Avenue SE
   3.02   20610 44th Avenue West
   3.03   9000 SW Washington Square Road
   3.04   4554 Lake Forest Drive
   3.05   19525 Victor Parkway
   3.06   7290 Commerce Center Drive
   3.07   6100 Gateway East
   3.08   7525 E. Hampden Avenue
      4
   4.01   9901 Langs Road
   4.02   3953 McDowell Lane
   4.03   909 South Marlyn Avenue
   4.04   2349 Perring Manor Road
   4.05   37 Alberge Lane
   4.06   1 Orion Court
   4.07   600 Fifth Avenue
   4.08   3340 Lancer Drive
   4.09   2 Driftwood Court
      5   2005 Market Street
      8
   8.01   134 National Business Parkway
   8.02   870-880 Elkridge Landing Road
   8.03   6940 Columbia Gateway Drive
   8.04   7000 Columbia Gateway Drive
   8.05   8621 Robert Fulton Drive
   8.06   8671 Robert Fulton Drive
   8.07   732 Parkway Drive
   8.08   8661 Robert Fulton Drive
      9   1625 & 1675 Broadway
     10
  10.01   750 Pilot Road
  10.02   770 Pilot Road
  10.03   680 Pilot Road
  10.04   420 Pilot Road
  10.05   711 Pilot Road
  10.06   731 Pilot Road
  10.07   600 Pilot Road
  10.08   823 Pilot Road
  10.09   500 Pilot Road
  10.10   6600 Bermuda Road
  10.11   815 Pilot Road
  10.12   751 Pilot Road
  10.13   839 Pilot Road
  10.14   831 Pilot Road
     11
  11.01   211 East Commerce Avenue
  11.02   200, 320, 330 Hamilton Street
  11.03   101 South Main Street
     12   2424 Erwin Road
     13   1730 Minor Avenue
     14   10 10th Street
     16   1200 6th Avenue
     17
  17.01   173 Tovera Road
  17.02   3540 W Sunshine Street
  17.03   1330 Providence Center Drive
  17.04   503 South Dunlap Road
  17.05   1151 Ryans Road
  17.06   627 12th Avenue NE
  17.07   3410 Avenue I
  17.08   1749 Main Street
  17.09   355 South Willowbrook Road
  17.10   1867 - 1896 US Highway 82 West
  17.11   2474 - 2488 East Wabash
  17.12   1625 - 1633 North Michigan
  17.13   1748 - 1752 Indianapolis
  17.14   3202 Belt Highway
  17.15   201 E Leota Street
  17.16   2216 - 2224 Cassopolis
  17.17   350 - 354 Hoke Street
  17.18   1220 N 200 West
  17.19   354 East Chicago Street
  17.20   12547 State Road 143
  17.21   3697 Portage Road
  17.22   2020 - 2040 North Main Street
  17.23   200 Production Drive
  17.24   12950 Willow Centre Drive
  17.25   1651 - 1659 Highway 10 West
  17.26   1319 Holden Street
  17.27   102 - 106 Peter Pan Road
  17.28   1212 - 1314 Independence Street
  17.29   5615 - 5623 E Arrowhead Parkway
  17.30   224 East McCoy Street
  17.31   1400 North Wayne Street
  17.32   1350 - 1358 South Centerville Road
  17.33   1110 West Broadway
  17.34   3005 Wiley Boulevard SW
  17.35   1100 North Barlow Road
  17.36   2520 - 2532 Walton Boulevard
  17.37   114 - 130 South Centerville Road
     18
  18.01   Profit Row, Currency Circle, Industrial Drive, Mustang Circle and Mustang Court
  18.02   310 James Drive East
  18.03   1725-1745 Hayden Drive
  18.04   1720 Hayden Road
  18.05   2506-2515 Willowbrook Road
  18.06   27-31 Leigh Fisher/20 Founders
  18.07   1631-1637 Terre Colony Court
  18.08   21 Leigh Fisher Boulevard
  18.09   4849 Groveport Road
  18.10   40 Walter Jones Boulevard
  18.11   600 London Road
  18.12   19 Butterfield Trails
  18.13   27 Concord Street
     19   325 North LaSalle Street
     21   10801 Sixth Street
     23   1800 Highway 26 East
     33   3890 West 18th Avenue
     36   801 Gateway
     37
  37.01   100 Ardsley Place
  37.02   100 Parkway Circle South
     38   1733 Ocean Avenue
     40   550 and 600 Mamaroneck Avenue
     42   9125 Highway 6 North
     45
  45.01   3253 North Nimitz Highway
  45.02   3401 North Nimitz Highway
     46
  46.01   49 America's Cup Avenue
  46.02   112 Washington Place
  46.03   1617 North 1st Street
  46.04   100 Berlin Road
  46.05   3400 Edinborough Way
  46.06   Two Carter Plaza
  46.07   201 Foster Street
  46.08   601 From Road
  46.09   100 Civic Center Drive
  46.10   5555 Financial Plaza
  46.11   2155 Gordon Highway
     47
  47.01   707 Richards Street
  47.02   820-825 Miliani Street
     48   2311 Highland Avenue
     53   346-422 Middle Turnpike West, 290 and 308 Broad Street
     54   2501 - 2509 Golf Road & Barrington Road
     55   20500, 20550, 20640, & 20670-20680 Nordhoff Street
     56   46950 Community Plaza Drive
     58   5751, 5761, 5771 Copley Drive
     60   3300 North University Drive
     63   2536-2590 Macarthur Road
     66   9075 South Dadeland Boulevard
     67   40-42 Old Ridge Road
     69   98-1005 & 98-1025 Moanalua Road
     70   700 US Highway 202
     72   4001 South Watt Avenue
     73   1100 Ward Avenue
     74   39899 Balentine Drive
     75   10309 Highland Manor Drive
     76   4605-4645 Southwest Freeway
     78   1581 U.S. Route 202
     79   25025 North I-45 Access Road
     80   500 Sylvan Avenue
     81   60 W Randolph Street
     82   201-299 Southwest 8th Street
     83   10-38 Southwest 8th Street
     84   1901 Atlantic Avenue
     86
  86.01   1780 & 1790 East Bert Kouns Ind. Loop
  86.02   1333 Shreveport-Barksdale Highway
  86.03   9211 Youree Drive
  86.04   2900 Bert Kouns
  86.05   747 American Way
     91   409 13th Street
     94   313 Washington Street
     95   6100 Lake Forrest Drive
     96   6000 Lake Forrest Drive
     97
  97.01   4020 East Indian School Road
  97.02   1030 North Colorado Street
    100
 100.01   15 Shattuck Road
 100.02   800 Hinesburg Road
    105   6810 Deerpath Road
    107   2278 North Congress Avenue
    111   19221 North I-45
    113   301 South Atlantic Avenue
    114   2479 Deer Run
    115   8633 NE Airport Way
    116   1700 North Galloway Avenue
    117   2306 Elba Street
    118
 118.01   1505 Broadway Street
 118.02   1701 Justin Road
 118.03   5904 Quebec Street
 118.04   103 Angus Drive
    120   5251-5271 East 2nd Street
    122   138 River Road
    123
 123.01   14414 Waller Tomball (FM 2920)
 123.02   4821 Fairmont Parkway
 123.03   2220 S. Main Street
 123.04   1176 Fording Island Road
    124   3616-3636 I-10 Service Road
    128   304 South Broadway
    130   6836 Morrison Boulevard
    131   701 Gramercy Drive
    132   2 East Oak Street
    133   9050 Highway 64
    136   1700 Promenade Boulevard
    138   752 East 1180 South
    147   1119 Bullsboro Drive
    150   1276 South 820 East
    156   4235 South Fort Apache Road
    159   8735 Lyra Drive
    161   100 East Walton Street
    163   19120 US Highway 190
    165   4170 Douglas Boulevard
    167   2220 Gillionville Road
    168   74145 LA Highway 25
    169   69201 LA Highway 59
    177   2225 East 5th Street
    181   23042 Arroyo Vista
    182   2011 North Capitol Avenue
    183   49 Crescent Drive
    184   802 NE 112th Avenue
    185   24140 Groesbeck Highway
    188   5800 Tri County Parkway

<CAPTION>

                                                                                 Monthly        Gross       Remaining
Control                                                           Cut-Off Date   Debt           Interest    Term To
Number     City                      State            Zip Code    Balance ($)    Service ($)    Rate (%)    Maturity (Mos.)
------------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                        <C>               <C>          <C>             <C>             <C>           <C>
      3                                                            187,500,000    1,224,161.92     6.14000%                 59
   3.01    Bellevue                  Washington           98008
   3.02    Lynnwood                  Washington           98036
   3.03    Tigard                    Oregon               97223
   3.04    Cincinnati                Ohio                 45242
   3.05    Livonia                   Michigan             48152
   3.06    Colorado Springs          Colorado             80919
   3.07    El Paso                   Texas                79905
   3.08    Denver                    Colorado             80231
      4                                                            140,000,000    1,499,541.67     5.22000%                 76
   4.01    Middle River              Maryland             21220
   4.02    Baltimore                 Maryland             21227
   4.03    Essex                     Maryland             21221
   4.04    Baltimore                 Maryland             21234
   4.05    Baltimore                 Maryland             21220
   4.06    Rosedale                  Maryland             21237
   4.07    Baltimore                 Maryland             21227
   4.08    Hyattsville               Maryland             20782
   4.09    Essex                     Maryland             21221
      5    Philadelphia              Pennsylvania         19103    130,000,000      751,639.67     5.66500%                118
      8                                                            103,000,000      481,511.89     5.53300%                116
   8.01    Annapolis Junction        Maryland             20701
   8.02    Linthicum                 Maryland             21090
   8.03    Columbia                  Maryland             21077
   8.04    Columbia                  Maryland             21046
   8.05    Columbia                  Maryland             21046
   8.06    Columbia                  Maryland             21077
   8.07    Hanover                   Maryland             21076
   8.08    Columbia                  Maryland             21046
      9    Denver                    Colorado             80202     94,100,000      451,990.40     5.68500%                 59
     10                                                             84,000,000      491,536.06     5.77500%                 58
  10.01    Las Vegas                 Nevada               89119
  10.02    Las Vegas                 Nevada               89119
  10.03    Las Vegas                 Nevada               89119
  10.04    Las Vegas                 Nevada               89119
  10.05    Las Vegas                 Nevada               89119
  10.06    Las Vegas                 Nevada               89119
  10.07    Las Vegas                 Nevada               89119
  10.08    Las Vegas                 Nevada               89119
  10.09    Las Vegas                 Nevada               89119
  10.10    Las Vegas                 Nevada               89119
  10.11    Las Vegas                 Nevada               89119
  10.12    Las Vegas                 Nevada               89119
  10.13    Las Vegas                 Nevada               89119
  10.14    Las Vegas                 Nevada               89119
     11                                                             81,000,000      518,651.88     6.62500%                 56
  11.01    High Point                North Carolina       27260
  11.02    High Point                North Carolina       27260
  11.03    High Point                North Carolina       27260
     12    Durham                    North Carolina       27705     80,000,000      458,254.77     5.58000%                117
     13    Seattle                   Washington           98101     79,700,000      373,058.73     5.54000%                 56
     14    Atlanta                   Georgia              30309     73,070,000      473,570.08     6.38300%                118
     16    Seattle                   Washington           98101     69,250,000      324,144.50     5.54000%                 56
     17                                                             68,740,000      377,513.08     6.50000%                 60
  17.01    Alvin                     Texas                77511
  17.02    Springfield               Missouri             65807
  17.03    Cedar City                Utah                 80701
  17.04    Savoy                     Illinois             61874
  17.05    Worthington               Minnesota            56187
  17.06    Norman                    Oklahoma             73071
  17.07    Scottsbluff               Nebraska             69361
  17.08    Billings                  Montana              59105
  17.09    Coldwater                 Michigan             49036
  17.10    Tifton                    Georgia              31793
  17.11    Frankfort                 Indiana              46041
  17.12    Plymouth                  Indiana              46563
  17.13    Greencastle               Indiana              46135
  17.14    St. Joseph                Missouri             64503
  17.15    North Platte              Nebraska             69101
  17.16    Elkhart                   Indiana              46514
  17.17    Frankfort                 Indiana              46041
  17.18    Angola                    Indiana              46703
  17.19    Coldwater                 Michigan             49036
  17.20    Highland                  Illinois             62249
  17.21    South Bend                Indiana              46628
  17.22    Bluffton                  Indiana              46714
  17.23    Lafayette                 Louisiana            70508
  17.24    Willowbrook               Texas                77066
  17.25    Detroit Lakes             Minnesota            56501
  17.26    Le Mars                   Iowa                 51031
  17.27    Independence              Kansas               67301
  17.28    Republic                  Missouri             64801
  17.29    Sioux Falls               South Dakota         57102
  17.30    Tomah                     Wisconsin            54660
  17.31    Angola                    Indiana              46703
  17.32    Sturgis                   Michigan             49091
  17.33    Monticello                Indiana              47960
  17.34    Cedar Rapids              Iowa                 52404
  17.35    Fort Morgan               Colorado             80701
  17.36    Warsaw                    Indiana              46580
  17.37    Sturgis                   Michigan             49091
     18                                                             57,102,000      334,865.93     5.79500%                117
  18.01    Forney                    Texas                75126
  18.02    St. Rose                  Louisiana            70087
  18.03    Carrollton                Texas                75006
  18.04    Carrollton                Texas                75006
  18.05    Dallas                    Texas                75220
  18.06    El Paso                   Texas                79906
  18.07    Dallas                    Texas                75212
  18.08    El Paso                   Texas                79906
  18.09    Columbus                  Ohio                 43207
  18.10    El Paso                   Texas                79906
  18.11    Delaware                  Ohio                 43015
  18.12    El Paso                   Texas                79906
  18.13    El Paso                   Texas                79906
     19    Chicago                   Illinois             60610     56,000,000      316,312.45     5.45300%                119
     21    Rancho Cucamonga          California           91730     50,895,000      299,471.16     5.82600%                 82
     23    Grapevine                 Texas                76051     46,500,000      286,520.23     6.25700%                 58
     33    Hialeah                   Florida              33012     40,000,000      228,372.02     5.55000%                119
     36    South San Francisco       California           94080     35,000,000      204,851.22     5.77700%                117
     37                                                             34,000,000      204,985.25     6.05200%                117
  37.01    Norcross                  Georgia              30093
  37.02    Atlanta                   Georgia              30340
     38    Santa Monica              California           90401     34,000,000      195,830.52     5.63000%                118
     40    Harrison                  New York             10528     29,000,000      169,051.95     5.74000%                119
     42    Houston                   Texas                77095     27,410,000      122,279.06     5.28000%                 80
     45                                                             24,958,938      174,547.64     6.86500%                119
  45.01    Honolulu                  Hawaii               96819
  45.02    Honolulu                  Hawaii               96819
     46                                                             24,615,228      672,439.94     5.71000%                115
  46.01    Newport                   Rhode Island         02840
  46.02    Pittsburgh                Pennsylvania         15219
  46.03    Jacksonville Beach        Florida              32250
  46.04    Cromwell                  Connecticut          06416
  46.05    Edina                     Minnesota            55435
  46.06    Chattanooga               Tennessee            37402
  46.07    Durham                    North Carolina       27701
  46.08    Paramus                   New Jersey           07652
  46.09    Charleston                West Virginia        25301
  46.10    Shreveport                Louisiana            71129
  46.11    Augusta                   Georgia              30909
     47                                                             21,920,000      130,506.85     5.93500%                116
  47.01    Honolulu                  Hawaii               96801
  47.02    Honolulu                  Hawaii               96801
     48    Birmingham                Alabama              35205     21,000,000      126,310.93     6.03000%                117
     53    Manchester                Connecticut          06040     17,427,059      102,626.07     5.79500%                116
     54    Hoffman Estates           Illinois             60194     19,380,000      111,134.33     5.59000%                116
     55    Chatsworth                California           91311     18,600,000      105,608.75     5.50000%                116
     56    Sterling                  Virginia             20164     18,100,000      105,580.70     5.74600%                116
     58    San Diego                 California           92111     17,750,000      104,284.34     5.81200%                 94
     60    Coral Springs             Florida              33065     17,500,000      100,022.86     5.56000%                119
     63    Whitehall                 Pennsylvania         18052     16,423,444      115,608.41     5.72500%                118
     66    Miami                     Florida              33156     15,750,000       93,116.87     5.87000%                116
     67    Danbury                   Connecticut          06810     15,625,000       99,223.49     6.54500%                118
     69    Aiea                      Hawaii               96701     15,000,000       86,206.46     5.61000%                 59
     70    Bridgewater               New Jersey           08807     14,805,000       86,228.74     5.73200%                120
     72    Rosemont                  California           95826     14,300,000       67,901.83     5.62000%                 63
     73    Honolulu                  Hawaii               96814     14,000,000       63,815.86     5.39500%                118
     74    Newark                    California           94560     14,000,000       81,949.39     5.77800%                118
     75    Tampa                     Florida              33610     13,825,000       85,302.82     6.27000%                 57
     76    Houston                   Texas                77027     13,600,000       79,711.83     5.79000%                116
     78    Pomona                    New York             10970     12,500,000       68,060.87     5.12500%                116
     79    The Woodlands             Texas                77380     12,500,000       74,984.00     6.00500%                118
     80    Bridgeport                Connecticut          06606     12,200,000       67,142.34     5.22000%                 91
     81    Chicago                   Illinois             60601     11,500,000       64,935.43     5.45000%                119
     82    Miami                     Florida              33130      8,150,000       40,937.24     5.94500%                119
     83    Miami                     Florida              33130      3,300,000       16,575.82     5.94500%                119
     84    Virginia Beach            Virginia             23451     11,200,000       70,663.10     5.78000%                115
     86                                                             10,965,001       68,936.06     5.71000%                118
  86.01    Shreveport                Louisiana            71105
  86.02    Shreveport                Louisiana            71105
  86.03    Shreveport                Louisiana            71115
  86.04    Shreveport                Louisiana            71118
  86.05    Shreveport                Louisiana            71106
     91    Oakland                   California           94612     10,300,000       63,331.81     6.23700%                119
     94    Newton                    Massachusetts        02458     10,200,000       50,070.90     5.81000%                 58
     95    Atlanta                   Georgia              30328     10,000,000       50,440.97     5.97000%                 82
     96    Atlanta                   Georgia              30328     10,000,000       50,440.97     5.97000%                 82
     97                                                              9,968,889       63,668.21     5.87500%                118
  97.01    Phoenix                   Arizona              85018
  97.02    Gilbert                   Arizona              85233
    100                                                              9,550,000       65,110.27     6.60500%                 60
 100.01    Andover                   Massachusetts        01810
 100.02    South Burlington          Vermont              05402
    105    Elkridge                  Maryland             21075      8,500,000       50,123.28     5.84600%                119
    107    Boynton Beach             Florida              33426      8,175,000       48,321.64     5.86800%                117
    111    The Woodlands             Texas                77385      7,720,000       45,568.08     5.85500%                118
    113    Daytona Beach             Florida              32118      7,500,000       40,872.40     6.45000%                 59
    114    Lewisville                Texas                75067      7,500,000       44,797.66     5.96500%                118
    115    Portland                  Oregon               97220      7,456,107       48,116.50     5.95500%                116
    116    Mesquite                  Texas                75149      7,350,000       43,901.71     5.96500%                118
    117    Durham                    North Carolina       27705      7,234,418       43,630.69     6.03500%                118
    118                                                              7,190,329       42,682.79     5.89500%                119
 118.01    Pearland                  Texas                77581
 118.02    Flower Mound              Texas                75028
 118.03    Fort Worth                Texas                76179
 118.04    Summerville               South Carolina       29483
    120    Long Beach                California           90803      7,062,506       40,670.11     5.58000%                115
    122    Andover                   Massachusetts        01810      7,000,000       41,430.02     5.88000%                 82
    123                                                              6,990,564       41,340.56     5.86000%                119
 123.01    Tomball                   Texas                77375
 123.02    Pasadena                  Texas                77505
 123.03    Wake Forest               North Carolina       27587
 123.04    Bluffton                  South Carolina       29910
    124    Metairie                  Louisiana            70130      6,890,703       40,772.02     5.86500%                119
    128    Los Angeles               California           90013      6,500,000       36,034.28     5.28500%                116
    130    Charlotte                 North Carolina       28211      6,000,000       35,222.86     5.55000%                111
    131    Los Angeles               California           90005      6,000,000       34,850.65     5.70700%                118
    132    Chicago                   Illinois             60611      5,880,000       33,618.78     5.56300%                117
    133    Lakeland                  Tennessee            38002      5,826,748       33,906.49     5.70300%                118
    136    Marrero                   Louisiana            70072      5,487,666       32,183.91     5.77500%                118
    138    American Fork             Utah                 84003      5,228,025       30,280.29     5.66000%                118
    147    Newnan                    Georgia              30265      4,425,000       27,303.07     6.27000%                 57
    150    American Fork             Utah                 84003      4,315,116       24,992.80     5.66000%                118
    156    Las Vegas                 Nevada               89147      3,987,564       23,495.60     5.81000%                117
    159    Columbus                  Ohio                 43240      3,900,000       22,045.99     5.46000%                116
    161    Chicago                   Illinois             60611      3,800,000       21,726.42     5.56300%                117
    163    Hammond                   Louisiana            70403      3,656,604       21,144.11     5.64500%                118
    165    Granite Bay               California           95746      3,400,000       20,581.87     6.09000%                118
    167    Albany                    Georgia              31707      3,200,000       20,054.13     5.71000%                119
    168    Covington                 Louisiana            70435      3,192,669       18,461.43     5.64500%                118
    169    Mandeville                Louisiana            70471      3,127,818       18,086.43     5.64500%                118
    177    Vancouver                 Washington           98661      2,596,534       15,538.20     5.97000%                119
    181    Rancho Santa Margarita    California           92688      2,388,901       13,238.02     5.24000%                116
    182    San Jose                  California           95132      2,300,000       13,480.67     5.79000%                118
    183    Tavares                   Florida              32778      2,088,954       12,055.66     5.60000%                115
    184    Vancouver                 Washington           98684      2,087,207       12,345.90     5.81800%                114
    185    Warren                    Michigan             48089      2,000,000       11,576.34     5.67500%                117
    188    Schertz                   Texas                78154      1,392,238        7,802.98     5.33300%                115

<CAPTION>
                               Remaining     Interest
Control                       Amortization   Accrual     Subservicing    Servicing      Administrative   Ground
Number      Maturity Date      Term (Mos.)   Method       Fee Rate (%)   Fee Rate (%)     Fee Rate (%)   Lease Y/N
------------------------------------------------------------------------------------------------------------------------------------
<S>         <C>                  <C>        <C>             <C>             <C>               <C>             <C>
        3   2/6/2011                300   Actual/360                           0.02000%       0.02050%
     3.01                                                                                                   No
     3.02                                                                                                   No
     3.03                                                                                                   No
     3.04                                                                                                   No
     3.05                                                                                                   No
     3.06                                                                                                   No
     3.07                                                                                                   No
     3.08                                                                                                   No
        4   7/6/2012                  0   Actual/360          0.03000%         0.02000%       0.05050%
     4.01                                                                                                   No
     4.02                                                                                                   No
     4.03                                                                                                   No
     4.04                                                                                                   No
     4.05                                                                                                   No
     4.06                                                                                                   No
     4.07                                                                                                   No
     4.08                                                                                                   No
     4.09                                                                                                   No
        5   1/6/2016                360   Actual/360                           0.02000%       0.02050%      No
        8   11/6/2015                 0   Actual/360                           0.02000%       0.02050%
     8.01                                                                                                   No
     8.02                                                                                                   No
     8.03                                                                                                   No
     8.04                                                                                                   No
     8.05                                                                                                   No
     8.06                                                                                                   No
     8.07                                                                                                   No
     8.08                                                                                                   No
        9   2/6/2011                  0   Actual/360                           0.02000%       0.02050%      No
       10   1/6/2011                360   Actual/360                           0.02000%       0.02050%
    10.01                                                                                                   No
    10.02                                                                                                   No
    10.03                                                                                                   No
    10.04                                                                                                   No
    10.05                                                                                                   No
    10.06                                                                                                   No
    10.07                                                                                                   No
    10.08                                                                                                   No
    10.09                                                                                                   No
    10.10                                                                                                   No
    10.11                                                                                                   No
    10.12                                                                                                   No
    10.13                                                                                                   No
    10.14                                                                                                   No
       11   11/6/2010               360   Actual/360                           0.02000%       0.02050%
    11.01                                                                                                   No
    11.02                                                                                                   No
    11.03                                                                                                   No
       12   12/6/2015               360   Actual/360                           0.02000%       0.02050%      No
       13   11/6/2010                 0   Actual/360                           0.02000%       0.02050%      Yes
       14   1/6/2016                324   Actual/360                           0.02000%       0.02050%      No
       16   11/6/2010                 0   Actual/360                           0.02000%       0.02050%      Yes
       17   3/6/2011                  0   Actual/360                           0.02000%       0.02050%
    17.01                                                                                                   No
    17.02                                                                                                   No
    17.03                                                                                                   No
    17.04                                                                                                   No
    17.05                                                                                                   No
    17.06                                                                                                   No
    17.07                                                                                                   No
    17.08                                                                                                   No
    17.09                                                                                                   No
    17.10                                                                                                   No
    17.11                                                                                                   No
    17.12                                                                                                   No
    17.13                                                                                                   No
    17.14                                                                                                   No
    17.15                                                                                                   No
    17.16                                                                                                   No
    17.17                                                                                                   No
    17.18                                                                                                   No
    17.19                                                                                                   No
    17.20                                                                                                   No
    17.21                                                                                                   No
    17.22                                                                                                   No
    17.23                                                                                                   No
    17.24                                                                                                   No
    17.25                                                                                                   No
    17.26                                                                                                   No
    17.27                                                                                                   No
    17.28                                                                                                   No
    17.29                                                                                                   No
    17.30                                                                                                   No
    17.31                                                                                                   No
    17.32                                                                                                   No
    17.33                                                                                                   No
    17.34                                                                                                   No
    17.35                                                                                                   No
    17.36                                                                                                   No
    17.37                                                                                                   No
       18   12/6/2015               360   Actual/360                           0.02000%       0.02050%
    18.01                                                                                                   No
    18.02                                                                                                   No
    18.03                                                                                                   No
    18.04                                                                                                   No
    18.05                                                                                                   No
    18.06                                                                                                   Yes
    18.07                                                                                                   No
    18.08                                                                                                   Yes
    18.09                                                                                                   No
    18.10                                                                                                   Yes
    18.11                                                                                                   No
    18.12                                                                                                   Yes
    18.13                                                                                                   Yes
       19   2/6/2016                360   Actual/360                           0.02000%       0.02050%      No
       21   1/6/2013                360   Actual/360                           0.02000%       0.02050%      No
       23   1/6/2011                360   Actual/360                           0.02000%       0.02050%      No
       33   2/6/2016                360   Actual/360                           0.02000%       0.02050%      No
       36   12/6/2015               360   Actual/360                           0.02000%       0.02050%      No
       37   12/6/2015               360   Actual/360                           0.02000%       0.02050%
    37.01                                                                                                   No
    37.02                                                                                                   No
       38   1/6/2016                360   Actual/360                           0.02000%       0.02050%      Yes
       40   2/6/2016                360   Actual/360                           0.02000%       0.02050%      Yes
       42   11/6/2012                 0   Actual/360                           0.02000%       0.02050%      No
       45   2/6/2016                299   Actual/360                           0.02000%       0.02050%
    45.01                                                                                                   Yes
    45.02                                                                                                   Yes
       46   10/6/2015               295   Actual/360                           0.02000%       0.02050%
    46.01                                                                                                   No
    46.02                                                                                                   Yes
    46.03                                                                                                   No
    46.04                                                                                                   No
    46.05                                                                                                   No
    46.06                                                                                                   Yes
    46.07                                                                                                   Yes
    46.08                                                                                                   Yes
    46.09                                                                                                   Yes
    46.10                                                                                                   No
    46.11                                                                                                   No
       47   11/6/2015               360   Actual/360                           0.02000%       0.02050%
    47.01                                                                                                   Yes
    47.02                                                                                                   Yes
       48   12/6/2015               360   Actual/360                           0.02000%       0.02050%      No
       53   11/6/2015               356   Actual/360                           0.02000%       0.02050%      No
       54   11/6/2015               360   Actual/360                           0.02000%       0.02050%      No
       55   11/6/2015               360   Actual/360                           0.02000%       0.02050%      No
       56   11/6/2015               360   Actual/360                           0.02000%       0.02050%      No
       58   1/6/2014                360   Actual/360                           0.02000%       0.02050%      No
       60   2/6/2016                360   Actual/360                           0.02000%       0.02050%      No
       63   1/6/2016                238   Actual/360                           0.02000%       0.02050%      No
       66   11/6/2015               360   Actual/360                           0.02000%       0.02050%      No
       67   1/6/2016                360   Actual/360                           0.02000%       0.02050%      No
       69   2/6/2011                360   Actual/360                           0.02000%       0.02050%      Yes
       70   3/6/2016                360   Actual/360                           0.02000%       0.02050%      No
       72   6/6/2011                  0   Actual/360                           0.02000%       0.02050%      No
       73   1/6/2016                  0   Actual/360                           0.02000%       0.02050%      No
       74   1/6/2016                360   Actual/360                           0.02000%       0.02050%      No
       75   12/6/2010               360   Actual/360                           0.02000%       0.02050%      No
       76   11/6/2015               360   Actual/360                           0.02000%       0.02050%      No
       78   11/6/2015               360   Actual/360                           0.02000%       0.02050%      No
       79   1/6/2016                360   Actual/360                           0.02000%       0.02050%      No
       80   10/6/2013               360   Actual/360                           0.02000%       0.02050%      No
       81   2/6/2016                360   Actual/360                           0.02000%       0.02050%      Yes
       82   2/6/2016                  0   Actual/360                           0.02000%       0.02050%      No
       83   2/6/2016                  0   Actual/360                           0.02000%       0.02050%      No
       84   10/6/2015               300   Actual/360                           0.02000%       0.02050%      No
       86   1/6/2016                298   Actual/360                           0.02000%       0.02050%
    86.01                                                                                                   No
    86.02                                                                                                   No
    86.03                                                                                                   No
    86.04                                                                                                   No
    86.05                                                                                                   No
       91   2/6/2016                360   Actual/360                           0.02000%       0.02050%      No
       94   1/6/2011                  0   Actual/360                           0.02000%       0.02050%      No
       95   1/6/2013                  0   Actual/360                           0.02000%       0.02050%      No
       96   1/6/2013                  0   Actual/360                           0.02000%       0.02050%      No
       97   1/6/2016                298   Actual/360                           0.02000%       0.02050%
    97.01                                                                                                   No
    97.02                                                                                                   No
      100   3/6/2011                300   Actual/360                           0.02000%       0.02050%
   100.01                                                                                                   Yes
   100.02                                                                                                   Yes
      105   2/6/2016                360   Actual/360                           0.02000%       0.02050%      No
      107   12/6/2015               360   Actual/360                           0.02000%       0.02050%      No
      111   1/6/2016                360   Actual/360                           0.02000%       0.02050%      No
      113   2/6/2011                  0   Actual/360                           0.02000%       0.02050%      No
      114   1/6/2016                360   Actual/360                           0.02000%       0.02050%      No
      115   11/6/2015               296   Actual/360                           0.02000%       0.02050%      Yes
      116   1/6/2016                360   Actual/360                           0.02000%       0.02050%      No
      117   1/6/2016                358   Actual/360                           0.02000%       0.02050%      No
      118   2/6/2016                359   Actual/360                           0.02000%       0.02050%
   118.01                                                                                                   No
   118.02                                                                                                   No
   118.03                                                                                                   No
   118.04                                                                                                   No
      120   10/6/2015               355   Actual/360                           0.02000%       0.02050%      No
      122   1/6/2013                360   Actual/360                           0.02000%       0.02050%      No
      123   2/6/2016                359   Actual/360                           0.02000%       0.02050%
   123.01                                                                                                   No
   123.02                                                                                                   No
   123.03                                                                                                   No
   123.04                                                                                                   No
      124   2/6/2016                359   Actual/360                           0.02000%       0.02050%      No
      128   11/6/2015               360   Actual/360                           0.02000%       0.02050%      No
      130   6/6/2015                336   Actual/360                           0.02000%       0.02050%      No
      131   1/6/2016                360   Actual/360                           0.02000%       0.02050%      No
      132   12/6/2015               360   Actual/360                           0.02000%       0.02050%      No
      133   1/6/2016                358   Actual/360                           0.02000%       0.02050%      No
      136   1/6/2016                358   Actual/360                           0.02000%       0.02050%      No
      138   1/6/2016                358   Actual/360                           0.02000%       0.02050%      No
      147   12/6/2010               360   Actual/360                           0.02000%       0.02050%      No
      150   1/6/2016                358   Actual/360                           0.02000%       0.02050%      No
      156   12/6/2015               357   Actual/360                           0.02000%       0.02050%      No
      159   11/6/2015               360   Actual/360                           0.02000%       0.02050%      No
      161   12/6/2015               360   Actual/360                           0.02000%       0.02050%      No
      163   1/6/2016                358   Actual/360                           0.02000%       0.02050%      No
      165   1/6/2016                360   Actual/360                           0.02000%       0.02050%      No
      167   2/6/2016                300   Actual/360                           0.02000%       0.02050%      No
      168   1/6/2016                358   Actual/360                           0.02000%       0.02050%      No
      169   1/6/2016                358   Actual/360                           0.02000%       0.02050%      No
      177   2/6/2016                359   Actual/360                           0.02000%       0.02050%      No
      181   11/6/2015               356   Actual/360                           0.02000%       0.02050%      No
      182   1/6/2016                360   Actual/360                           0.02000%       0.02050%      No
      183   10/6/2015               355   Actual/360                           0.02000%       0.02050%      No
      184   9/6/2015                354   Actual/360                           0.02000%       0.02050%      No
      185   12/6/2015               360   Actual/360                           0.02000%       0.02050%      No
      188   10/6/2015               355   Actual/360                           0.02000%       0.02050%      No

<CAPTION>

                                                                    Crossed With
Control             Mortgage                                         Other Loans        Companion Loan    Companion Loan
Number              Loan Seller      Prepayment Provision (1)      (Crossed Group)           Flag         Cut-off Balance
------------------------------------------------------------------------------------------------------------------------------------
<S>                 <C>           <C>                              <C>                        <C>          <C>
       3            GCFP          Lockout/25_Defeasance/31_0%/4
    3.01
    3.02
    3.03
    3.04
    3.05
    3.06
    3.07
    3.08
       4            GCFP          Lockout/32_Defeasance/48_0%/4                               Yes          200,000,000.00
    4.01
    4.02
    4.03
    4.04
    4.05
    4.06
    4.07
    4.08
    4.09
       5            GCFP          Lockout/26_Defeasance/90_0%/4
       8            GCFP          Lockout/28_Defeasance/88_0%/4
    8.01
    8.02
    8.03
    8.04
    8.05
    8.06
    8.07
    8.08
       9            GCFP          Lockout/25_Defeasance/32_0%/3
      10            GCFP          Lockout/26_Defeasance/30_0%/4
   10.01
   10.02
   10.03
   10.04
   10.05
   10.06
   10.07
   10.08
   10.09
   10.10
   10.11
   10.12
   10.13
   10.14
      11            GCFP          Lockout/28_Defeasance/28_0%/4
   11.01
   11.02
   11.03
      12            GCFP          Lockout/27_Defeasance/89_0%/4
      13            GCFP          Lockout/28_Defeasance/28_0%/4
      14            GCFP          Lockout/26_Defeasance/90_0%/4
      16            GCFP          Lockout/28_Defeasance/28_0%/4
      17            GCFP          Lockout/24_Defeasance/33_0%/3
   17.01
   17.02
   17.03
   17.04
   17.05
   17.06
   17.07
   17.08
   17.09
   17.10
   17.11
   17.12
   17.13
   17.14
   17.15
   17.16
   17.17
   17.18
   17.19
   17.20
   17.21
   17.22
   17.23
   17.24
   17.25
   17.26
   17.27
   17.28
   17.29
   17.30
   17.31
   17.32
   17.33
   17.34
   17.35
   17.36
   17.37
      18            GCFP          Lockout/27_Defeasance/90_0%/3
   18.01
   18.02
   18.03
   18.04
   18.05
   18.06
   18.07
   18.08
   18.09
   18.10
   18.11
   18.12
   18.13
      19            GCFP          Lockout/25_Defeasance/92_0%/3
      21            GCFP          Lockout/26_Defeasance/54_0%/4
      23            GCFP          Lockout/26_Defeasance/30_0%/4
      33            GCFP          Lockout/25_Defeasance/91_0%/4
      36            GCFP          Lockout/27_Defeasance/90_0%/3
      37            GCFP          Lockout/27_Defeasance/89_0%/4
   37.01
   37.02
      38            GCFP          Lockout/26_Defeasance/90_0%/4
      40            GCFP          Lockout/25_Defeasance/91_0%/4
      42            GCFP          Lockout/28_Defeasance/52_0%/4
      45            GCFP          Lockout/25_Defeasance/92_0%/3
   45.01
   45.02
      46            GCFP          Lockout/29_Defeasance/88_0%/3                               Yes           81,885,336.29
   46.01
   46.02
   46.03
   46.04
   46.05
   46.06
   46.07
   46.08
   46.09
   46.10
   46.11
      47            GCFP          Lockout/28_Defeasance/88_0%/4
   47.01
   47.02
      48            GCFP          Lockout/27_Defeasance/89_0%/4
      53            GCFP          Lockout/28_Defeasance/89_0%/3
      54            GCFP          Lockout/28_Defeasance/89_0%/3
      55            GCFP          Lockout/28_Defeasance/89_0%/3
      56            GCFP          Lockout/28_Defeasance/88_0%/4
      58            GCFP          Lockout/26_Defeasance/66_0%/4
      60            GCFP          Lockout/25_Defeasance/91_0%/4
      63            GCFP          Lockout/26_Defeasance/90_0%/4
      66            GCFP          Lockout/28_Defeasance/88_0%/4
      67            GCFP          Lockout/26_Defeasance/91_0%/3
      69            GCFP          Lockout/25_Defeasance/31_0%/4
      70            GCFP          Lockout/24_Defeasance/92_0%/4
      72            GCFP          Lockout/27_Defeasance/32_0%/7
      73            GCFP          Lockout/26_Defeasance/90_0%/4
      74            GCFP          Lockout/26_Defeasance/91_0%/3
      75            GCFP          Lockout/27_Defeasance/29_0%/4
      76            GCFP          Lockout/28_Defeasance/88_0%/4
      78            GCFP          Lockout/28_Defeasance/88_0%/4
      79            GCFP          Lockout/26_Defeasance/90_0%/4
      80            GCFP          Lockout/29_Defeasance/62_0%/5
      81            GCFP          Lockout/25_Defeasance/92_0%/3
      82            GCFP          Lockout/25_Defeasance/91_0%/4           Group C
      83            GCFP          Lockout/25_Defeasance/91_0%/4           Group C
      84            GCFP          Lockout/29_Defeasance/87_0%/4
      86            GCFP          Lockout/26_Defeasance/90_0%/4
   86.01
   86.02
   86.03
   86.04
   86.05
      91            GCFP          Lockout/25_Defeasance/91_0%/4
      94            GCFP          Lockout/26_Defeasance/31_0%/3
      95            GCFP          Lockout/26_Defeasance/55_0%/3
      96            GCFP          Lockout/26_Defeasance/55_0%/3
      97            GCFP          Lockout/26_Defeasance/91_0%/3
   97.01
   97.02
     100            GCFP          > YM or 8%/24_Defeasance/33_0%/3
  100.01
  100.02
     105            GCFP          Lockout/25_Defeasance/91_0%/4
     107            GCFP          Lockout/27_Defeasance/90_0%/3
     111            GCFP          Lockout/26_Defeasance/90_0%/4
     113            GCFP          Lockout/25_Defeasance/31_0%/4
     114            GCFP          Lockout/26_Defeasance/90_0%/4
     115            GCFP          Lockout/28_Defeasance/88_0%/4
     116            GCFP          Lockout/26_Defeasance/90_0%/4
     117            GCFP          Lockout/26_Defeasance/90_0%/4
     118            GCFP          Lockout/36_> YM or 1%/80_0%/4
  118.01
  118.02
  118.03
  118.04
     120            GCFP          Lockout/29_Defeasance/87_0%/4
     122            GCFP          Lockout/26_Defeasance/54_0%/4
     123            GCFP          Lockout/36_> YM or 1%/80_0%/4
  123.01
  123.02
  123.03
  123.04
     124            GCFP          Lockout/25_Defeasance/91_0%/4
     128            GCFP          Lockout/28_Defeasance/88_0%/4
     130            GCFP          Lockout/36_> YM+1% or 2%/80_0%/4
     131            GCFP          Lockout/26_Defeasance/91_0%/3
     132            GCFP          Lockout/27_Defeasance/89_0%/4
     133            GCFP          Lockout/26_Defeasance/90_0%/4
     136            GCFP          Lockout/26_Defeasance/90_0%/4
     138            GCFP          Lockout/59_> YM or 1%/57_0%/4
     147            GCFP          Lockout/27_Defeasance/29_0%/4
     150            GCFP          Lockout/59_> YM or 1%/57_0%/4
     156            GCFP          Lockout/27_Defeasance/89_0%/4
     159            GCFP          Lockout/28_Defeasance/88_0%/4
     161            GCFP          Lockout/27_Defeasance/89_0%/4
     163            GCFP          Lockout/26_Defeasance/90_0%/4
     165            GCFP          Lockout/26_Defeasance/91_0%/3
     167            GCFP          Lockout/36_> YM or 1%/80_0%/4
     168            GCFP          Lockout/26_Defeasance/90_0%/4
     169            GCFP          Lockout/26_Defeasance/90_0%/4
     177            GCFP          Lockout/25_Defeasance/91_0%/4
     181            GCFP          Lockout/28_Defeasance/88_0%/4
     182            GCFP          Lockout/59_> YM or 1%/57_0%/4
     183            GCFP          Lockout/29_Defeasance/87_0%/4
     184            GCFP          Lockout/30_Defeasance/86_0%/4
     185            GCFP          Lockout/27_Defeasance/90_0%/3
     188            GCFP          Lockout/58_> YM or 1%/58_0%/4

<CAPTION>

                                                    Companion Loan     Companion Loan
                   Companion Loan                   Remaining             Remaining         Companion Loan    Subordinate
Control            Monthly         Companion Loan   Term To           Amortization Term       Servicing     Companion Loan
Number             Payment          Interest Rate   Maturity (Mos.)         (Mos.)               Fees            Flag
------------------------------------------------------------------------------------------------------------------------------------
<S>                <C>               <C>              <C>                  <C>              <C>               <C>
       3
    3.01
    3.02
    3.03
    3.04
    3.05
    3.06
    3.07
    3.08
       4               882,083.33         5.22000%              76                0            0.01000%
    4.01
    4.02
    4.03
    4.04
    4.05
    4.06
    4.07
    4.08
    4.09
       5
       8
    8.01
    8.02
    8.03
    8.04
    8.05
    8.06
    8.07
    8.08
       9
      10
   10.01
   10.02
   10.03
   10.04
   10.05
   10.06
   10.07
   10.08
   10.09
   10.10
   10.11
   10.12
   10.13
   10.14
      11
   11.01
   11.02
   11.03
      12
      13
      14                                                                                                      Yes
      16
      17                                                                                                      Yes
   17.01
   17.02
   17.03
   17.04
   17.05
   17.06
   17.07
   17.08
   17.09
   17.10
   17.11
   17.12
   17.13
   17.14
   17.15
   17.16
   17.17
   17.18
   17.19
   17.20
   17.21
   17.22
   17.23
   17.24
   17.25
   17.26
   17.27
   17.28
   17.29
   17.30
   17.31
   17.32
   17.33
   17.34
   17.35
   17.36
   17.37
      18
   18.01
   18.02
   18.03
   18.04
   18.05
   18.06
   18.07
   18.08
   18.09
   18.10
   18.11
   18.12
   18.13
      19
      21
      23
      33
      36
      37
   37.01
   37.02
      38
      40
      42
      45
   45.01
   45.02
      46               517,020.46         5.71000%                115           295            0.01000%       Yes
   46.01
   46.02
   46.03
   46.04
   46.05
   46.06
   46.07
   46.08
   46.09
   46.10
   46.11
      47
   47.01
   47.02
      48
      53                                                                                                      Yes
      54
      55
      56
      58
      60
      63
      66
      67
      69
      70
      72
      73
      74
      75
      76
      78
      79
      80
      81
      82
      83
      84
      86
   86.01
   86.02
   86.03
   86.04
   86.05
      91
      94
      95
      96
      97
   97.01
   97.02
     100
  100.01
  100.02
     105
     107
     111
     113
     114
     115
     116
     117
     118
  118.01
  118.02
  118.03
  118.04
     120
     122
     123
  123.01
  123.02
  123.03
  123.04
     124
     128
     130
     131
     132
     133
     136
     138
     147
     150
     156
     159
     161
     163
     165
     167
     168
     169
     177
     181
     182
     183
     184
     185
     188

<CAPTION>

                                                                                        Subordinate         Subordinate Companion
                          Subordinate             Subordinate       Subordinate         Companion Loan         Loan Remaining
Control                   Companion Loan          Companion Loan    Companion Loan      Remaining Term To     Amortization Term
Number                    Cut-off Balance         Monthly Payment   Interest Rate       Maturity (Mos.)            (Mos.)
------------------------------------------------------------------------------------------------------------------------------------
<S>                       <C>                      <C>                <C>                  <C>                  <C>
       3
    3.01
    3.02
    3.03
    3.04
    3.05
    3.06
    3.07
    3.08
       4
    4.01
    4.02
    4.03
    4.04
    4.05
    4.06
    4.07
    4.08
    4.09
       5
       8
    8.01
    8.02
    8.03
    8.04
    8.05
    8.06
    8.07
    8.08
       9
      10
   10.01
   10.02
   10.03
   10.04
   10.05
   10.06
   10.07
   10.08
   10.09
   10.10
   10.11
   10.12
   10.13
   10.14
      11
   11.01
   11.02
   11.03
      12
      13
      14                           8,090,000.00         52,431.67             6.38300%                118        324
      16
      17                           4,700,000.00         25,811.92             6.50000%                 60          0
   17.01
   17.02
   17.03
   17.04
   17.05
   17.06
   17.07
   17.08
   17.09
   17.10
   17.11
   17.12
   17.13
   17.14
   17.15
   17.16
   17.17
   17.18
   17.19
   17.20
   17.21
   17.22
   17.23
   17.24
   17.25
   17.26
   17.27
   17.28
   17.29
   17.30
   17.31
   17.32
   17.33
   17.34
   17.35
   17.36
   17.37
      18
   18.01
   18.02
   18.03
   18.04
   18.05
   18.06
   18.07
   18.08
   18.09
   18.10
   18.11
   18.12
   18.13
      19
      21
      23
      33
      36
      37
   37.01
   37.02
      38
      40
      42
      45
   45.01
   45.02
      46                          11,101,024.78         70,189.44             5.71000%                115        295
   46.01
   46.02
   46.03
   46.04
   46.05
   46.06
   46.07
   46.08
   46.09
   46.10
   46.11
      47
   47.01
   47.02
      48
      53                           1,991,663.90         11,728.69             5.79500%                116        356
      54
      55
      56
      58
      60
      63
      66
      67
      69
      70
      72
      73
      74
      75
      76
      78
      79
      80
      81
      82
      83
      84
      86
   86.01
   86.02
   86.03
   86.04
   86.05
      91
      94
      95
      96
      97
   97.01
   97.02
     100
  100.01
  100.02
     105
     107
     111
     113
     114
     115
     116
     117
     118
  118.01
  118.02
  118.03
  118.04
     120
     122
     123
  123.01
  123.02
  123.03
  123.04
     124
     128
     130
     131
     132
     133
     136
     138
     147
     150
     156
     159
     161
     163
     165
     167
     168
     169
     177
     181
     182
     183
     184
     185
     188

<CAPTION>

         Subordinate
         Companion Loan
Control  Servicing
Number   Fees
------------------------------------------------------------------------------------------------------------------------------------
<S>      <C>
3
3.01
3.02
3.03
3.04
3.05
3.06
3.07
3.08
4
4.01
4.02
4.03
4.04
4.05
4.06
4.07
4.08
4.09
5
8
8.01
8.02
8.03
8.04
8.05
8.06
8.07
8.08
9
10
10.01
10.02
10.03
10.04
10.05
10.06
10.07
10.08
10.09
10.10
10.11
10.12
10.13
10.14
11
11.01
11.02
11.03
12
13
14       1bp (Wach - GG6)
16
17       1bp (Wach - GG6)
17.01
17.02
17.03
17.04
17.05
17.06
17.07
17.08
17.09
17.10
17.11
17.12
17.13
17.14
17.15
17.16
17.17
17.18
17.19
17.20
17.21
17.22
17.23
17.24
17.25
17.26
17.27
17.28
17.29
17.30
17.31
17.32
17.33
17.34
17.35
17.36
17.37
18
18.01
18.02
18.03
18.04
18.05
18.06
18.07
18.08
18.09
18.10
18.11
18.12
18.13
19
21
23
33
36
37
37.01
37.02
38
40
42
45
45.01
45.02
46       1bp (Wach - GG5)
46.01
46.02
46.03
46.04
46.05
46.06
46.07
46.08
46.09
46.10
46.11
47
47.01
47.02
48
53       1bp (Wach - GG6)
54
55
56
58
60
63
66
67
69
70
72
73
74
75
76
78
79
80
81
82
83
84
86
86.01
86.02
86.03
86.04
86.05
91
94
95
96
97
97.01
97.02
100
100.01
100.02
105
107
111
113
114
115
116
117
118
118.01
118.02
118.03
118.04
120
122
123
123.01
123.02
123.03
123.04
124
128
130
131
132
133
136
138
147
150
156
159
161
163
165
167
168
169
177
181
182
183
184
185
188
</TABLE>

1     The Open Period is inclusive of the Maturity Date.

2     Companion Loan Servicing Fee represents the fee paid to the 2005-GG5
      Servicer.

3     The Monthly Payment for the Loan and the Subordinate Companion Loan is a
      calculated average of the future principal and interest payments for the
      12-month period beginning with the payment in April 2006 thru the payment
      in March 2007. The Underwritten DSCR on NCF is based on the required
      amortization schedule and interest payments for the 12-month period
      beginning with the payment in April 2006 through the payment in March
      2007.

4     The interest rate is equal to 4.530% through November 5, 2006; 4.655%
      through November 5, 2007; 4.780% through November 5, 2008; 4.905% through
      November 5, 2009; 5.160% through November 5, 2010; and 5.280% thereafter.
      The Monthly Payment, Annual Payment and DSCR are calculated based on the
      final interest rate of 5.280%.

5     Upon securitization of the subordinate companion loan, the servicing fee
      shall be 5bps.

<PAGE>

                                    EXHIBIT B

                  MORTGAGE LOAN REPRESENTATIONS AND WARRANTIES

(1)   Mortgage Loan Schedule. The information pertaining to each Mortgage Loan
      set forth in the Mortgage Loan Schedule is true and accurate in all
      material respects as of the Cut-off Date and contains all information
      required by the Pooling and Servicing Agreement to be contained therein.

(2)   Legal Compliance - Origination. The origination practices of the Seller
      have been, in all material respects, legal and as of the date of its
      origination, such Mortgage Loan complied in all material respects with, or
      was exempt from, all requirements of federal, state or local law relating
      to the origination of such Mortgage Loan; provided that such
      representation and warranty does not address or otherwise cover any
      matters with respect to federal, state or local law otherwise covered in
      this Exhibit B.

(3)   Good Title; Conveyance. Immediately prior to the sale, transfer and
      assignment to the Purchaser, the Seller had good and marketable title to,
      and was the sole owner of, each Mortgage Loan, and the Seller is
      transferring such Mortgage Loan free and clear of any and all liens,
      pledges, charges or security interests of any nature encumbering such
      Mortgage Loan, other than the rights of the holder of a related Companion
      Loan pursuant to a Co-Lender Agreement or a pooling and servicing
      agreement. Upon consummation of the transactions contemplated by the
      Mortgage Loan Purchase Agreement, the Seller will have validly and
      effectively conveyed to the Purchaser all legal and beneficial interest in
      and to such Mortgage Loan free and clear of any pledge, lien or security
      interest, other than the rights of a holder of a Companion Loan pursuant
      to a Co-Lender Agreement or pooling and servicing agreement.

(4)   Future Advances. The proceeds of such Mortgage Loan have been fully
      disbursed (except in those cases where the full amount of the Mortgage
      Loan has been disbursed but a portion thereof is being held in escrow or
      reserve accounts pending the satisfaction of certain conditions relating
      to leasing, repairs or other matters with respect to the Mortgaged
      Property), and there is no requirement for future advances thereunder by
      the mortgagee.

(5)   Legal, Valid and Binding Obligation; Assignment of Leases. Each related
      Mortgage Note, Mortgage, Assignment of Leases (if contained in a document
      separate from the Mortgage) and other agreement that evidences or secures
      such Mortgage Loan and was executed in connection with such Mortgage Loan
      by or on behalf of the related Mortgagor is the legal, valid and binding
      obligation of the related Mortgagor (subject to any non-recourse
      provisions therein and any state anti-deficiency or market value limit
      deficiency legislation), enforceable in accordance with its terms, except
      (i) that certain provisions contained in such Mortgage Loan documents are
      or may be unenforceable in whole or in part under applicable state or
      federal laws, but neither the application of any such laws to any such
      provision nor the inclusion of any such provisions renders any of the
      Mortgage Loan documents invalid as a whole and such Mortgage Loan
      documents taken as a whole are enforceable to the extent necessary and
      customary for the practical realization of the rights and benefits
      afforded thereby and (ii) as such enforcement may be limited by
      bankruptcy, insolvency, receivership, reorganization, moratorium,
      redemption, liquidation or other laws affecting the enforcement of
      creditors' rights generally, or by general principles of equity
      (regardless of whether such enforcement is considered in a proceeding in
      equity or at law). The Assignment of Leases (as set forth in the Mortgage
      or in a document separate from the related Mortgage and related to and
      delivered in connection with each Mortgage Loan) establishes and creates a
      valid and enforceable first priority assignment of, or a valid first
      priority security interest in, the related Mortgagor's right to receive
      payments due under all leases, subleases, licenses or other agreements
      pursuant to which any Person is entitled to occupy, use or possess all or
      any portion of the Mortgaged Property, subject to any license granted to
      the related Mortgagor to exercise certain rights and to perform certain
      obligations of the lessor under such leases, and subject to the
      limitations set forth above. The related Mortgage Note, Mortgage and
      Assignment of Leases (if contained in a document separate from the
      Mortgage) contain no provision limiting the right or ability of the Seller
      to assign, transfer and convey the related Mortgage Loan to any other
      Person.

(6)   No Offset or Defense. Subject to the limitations set forth in paragraph
      (5), as of the date of its origination there was, and as of the Cut-off
      Date there is, no valid right of offset and no valid defense,
      counterclaim, abatement or right to rescission with respect to any of the
      related Mortgage Notes, Mortgage(s) or other agreements executed in
      connection therewith, except in each case, with respect to the
      enforceability of any provisions requiring the payment of default
      interest, late fees, additional interest, prepayment premiums or yield
      maintenance charges.

(7)   Assignment of Mortgage and Assignment of Assignment of Leases. Subject to
      the limitations set forth in paragraph (5), each assignment of Mortgage
      and assignment of Assignment of Leases from the Seller to the Trustee (or
      in the case of a Non-Serviced Trust Loan, the assignment in favor of the
      current holder of the mortgage) constitutes the legal, valid and binding
      assignment from the Seller. Any assignment of a Mortgage and assignment of
      Assignment of Leases are recorded (or have been submitted for recording)
      in the applicable jurisdiction.

(8)   Mortgage Lien. Each related Mortgage is a valid and enforceable first lien
      on the related Mortgaged Property (and/or Ground Lease, if applicable),
      subject to the limitations set forth in paragraph (5) and the following
      title exceptions (each such title exception, a "Title Exception", and
      collectively, the "Title Exceptions"): (a) the lien of current real
      property taxes, ground rents, water charges, sewer rents and assessments
      not yet due and payable, (b) covenants, conditions and restrictions,
      rights of way, easements and other matters of public record, (c) the
      exceptions (general and specific) and exclusions set forth in the
      applicable Title Policy (described in paragraph (12) below) or appearing
      of record, (d) other matters to which like properties are commonly
      subject, (e) the right of tenants (whether under ground leases, space
      leases or operating leases) pertaining to the related Mortgaged Property
      and condominium declarations, (f) if such Mortgage Loan is
      cross-collateralized and cross-defaulted with any other Mortgage Loan, the
      lien of the Mortgage for such other Mortgage Loan and (g) if such Mortgage
      Loan is part of a Whole Loan, the rights of the holder of the related
      Companion Loan pursuant to a Co-Lender Agreement or pooling and servicing
      agreement, none of which exceptions described in clauses (a) - (g) above,
      individually or in the aggregate, materially and adversely interferes with
      (1) the current use of the Mortgaged Property, (2) the security intended
      to be provided by such Mortgage, (3) the Mortgagor's ability to pay its
      obligations under the Mortgage Loan when they become due or (4) the value
      of the Mortgaged Property. The Mortgaged Property is free and clear of any
      mechanics' or other similar liens or claims which are prior to or equal
      with the lien of the related Mortgage, except those which are insured
      against by a lender's title insurance policy. To the Seller's actual
      knowledge no rights are outstanding that under applicable law could give
      rise to any such lien that would be prior or equal to the lien of the
      related Mortgage, unless such lien is bonded over, escrowed for or covered
      by insurance.

(9)   UCC Filings. If the related Mortgaged Property is operated as a
      hospitality property, the Seller has filed or caused to be filed and/or
      recorded (or, if not filed and/or recorded, have been submitted in proper
      form for filing and recording), UCC Financing Statements in the
      appropriate public filing and/or recording offices necessary at the time
      of the origination of the Mortgage Loan to perfect a valid security
      interest in all items of personal property reasonably necessary to operate
      such Mortgaged Property owned by such Mortgagor and located on the related
      Mortgaged Property (other than any personal property subject to a purchase
      money security interest or a sale and leaseback financing arrangement as
      permitted under the terms of the related Mortgage Loan documents or any
      other personal property leases applicable to such personal property), to
      the extent perfection may be effected pursuant to applicable law by
      recording or filing, as the case may be. Subject to the limitations set
      forth in paragraph (5), each related Mortgage (or equivalent document)
      creates a valid and enforceable lien and security interest on the items of
      personalty described above. No representation is made as to the perfection
      of any security interest in rents or other personal property to the extent
      that possession or control of such items or actions other than the filing
      of UCC Financing Statements are required in order to effect such
      perfection.

(10)  Taxes and Assessments. All real estate taxes and governmental assessments,
      or installments thereof, which could be a lien on the related Mortgaged
      Property and that prior to the Cut-off Date have become delinquent in
      respect of each related Mortgaged Property have been paid, or an escrow of
      funds in an amount sufficient to cover such payments has been established.
      For purposes of this representation and warranty, real estate taxes and
      governmental assessments and installments thereof shall not be considered
      delinquent until the earlier of (a) the date on which interest and/or
      penalties would first be payable thereon and (b) the date on which
      enforcement action is entitled to be taken by the related taxing
      authority.

(11)  Condition of Mortgaged Property; No Condemnation. To the Seller's actual
      knowledge, based solely upon due diligence customarily performed in
      connection with the origination of comparable mortgage loans, as of the
      Cut-off Date, (a) each related Mortgaged Property was free and clear of
      any material damage (other than deferred maintenance for which escrows
      were established at origination) that would affect materially and
      adversely the value of such Mortgaged Property as security for the
      Mortgage Loan and (b) there was no proceeding pending for the total or
      partial condemnation of such Mortgaged Property.

(12)  Title Insurance. The lien of each related Mortgage as a first priority
      lien in the original principal amount of such Mortgage Loan (or in the
      case of a Mortgage Loan secured by multiple Mortgaged Properties an
      allocable portion thereof) is insured by an ALTA lender's title insurance
      policy (or a binding commitment therefor), or its equivalent as adopted in
      the applicable jurisdiction (the "Title Policy"), insuring the originator
      of the Mortgage Loan, its successors and assigns, subject only to the
      Title Exceptions; such originator or its successors or assigns is the
      named insured of such policy; such policy is assignable without consent of
      the insurer and will inure to the benefit of the Trustee as mortgagee of
      record (or, with respect to a Non-Serviced Trust Loan, the holder of the
      Mortgage); such policy, if issued, is in full force and effect and all
      premiums thereon have been paid; no claims have been made under such
      policy and the Seller has not done anything, by act or omission, and the
      Seller has no actual knowledge of any matter, which would impair or
      diminish the coverage of such policy. The insurer issuing such policy is
      either (x) a nationally-recognized title insurance company or (y)
      qualified to do business in the jurisdiction in which the related
      Mortgaged Property is located to the extent required. The Title Policy
      contains no material exclusion for, or alternatively it insures (unless
      such coverage is unavailable in the relevant jurisdiction) (a) access to a
      public road or (b) against any loss due to encroachment of any material
      portion of the improvements thereon.

(13)  Insurance. As of the Mortgage Loan origination date, and to the actual
      knowledge of the Seller, as of the Cut-off Date, all insurance coverage
      required under the related Mortgage Loan documents was in full force and
      effect. Each Mortgage Loan requires insurance in such amounts and covering
      such risks as were customarily acceptable to prudent commercial and
      multifamily mortgage lending institutions lending on the security of
      property comparable to the related Mortgaged Property in the jurisdiction
      in which such Mortgaged Property is located, including requirements for
      (a) a fire and extended perils insurance policy, in an amount (subject to
      a customary deductible) at least equal to the lesser of (i) the
      replacement cost of improvements located on such Mortgaged Property, or
      (ii) the initial principal balance of the Mortgage Loan (or in the case of
      a Whole Loan, the outstanding principal balance of the Whole Loan), and in
      any event, the amount necessary to prevent operation of any co-insurance
      provisions, (b) except if such Mortgaged Property is operated as a mobile
      home park, business interruption or rental loss insurance, in an amount at
      least equal to 12 months of operations of the related Mortgaged Property
      (or in the case of a Mortgaged Property without any elevator, 6 months),
      (c) comprehensive general liability insurance against claims for personal
      and bodily injury, death or property damage occurring on, in or about the
      related Mortgaged Property, in an amount customarily required by prudent
      institutional lenders and (d) if such Mortgage Loan is secured by a
      Mortgaged Property (other than a manufactured housing property) located in
      "seismic zones" 3 or 4 in California, Nevada, Idaho, Oregon, Washington or
      Arkansas, a seismic assessment by an independent third party provider was
      conducted and if the seismic assessment (based on a 450-year lookback with
      a 10% probability of exceedance in a 50-year period) revealed a probable
      maximum loss equal to 20% or higher, earthquake insurance. To the actual
      knowledge of the Seller, as of the Cut-off Date, all premiums due and
      payable through the Closing Date have been paid and no notice of
      termination or cancellation with respect to any such insurance policy has
      been received by the Seller. Except for certain amounts not greater than
      amounts which would be considered prudent by an institutional commercial
      mortgage lender with respect to a similar Mortgage Loan and which are set
      forth in the related Mortgage, the related Mortgage Loan documents require
      that any insurance proceeds in respect of a casualty loss, will be applied
      either (i) to the repair or restoration of all or part of the related
      Mortgaged Property or (ii) the reduction of the outstanding principal
      balance of the Mortgage Loan, subject in either case to requirements with
      respect to leases at the related Mortgaged Property and to other
      exceptions customarily provided for by prudent institutional lenders for
      similar loans. The insurance policies each contain a standard mortgagee
      clause naming the Seller and its successors and assigns as loss payee or
      additional insured, as applicable, and each insurance policy provides that
      they are not terminable without 30 days prior written notice to the
      mortgagee (or, with respect to non-payment, 10 days prior written notice
      to the mortgagee) or such lesser period as prescribed by applicable law.
      The loan documents for each Mortgage Loan (a) require that the Mortgagor
      maintain insurance as described above or permit the mortgagee to require
      that the Mortgagor maintain insurance as described above, and (b) permit
      the mortgagee to purchase such insurance at the Mortgagor's expense if the
      Mortgagor fails to do so. The insurer with respect to each policy is
      qualified to write insurance in the relevant jurisdiction to the extent
      required.

(14)  No Material Default. Other than payments due but not yet 30 days or more
      delinquent, (i) there is no material default, breach, violation or event
      of acceleration existing under the related Mortgage or the related
      Mortgage Note, and (ii) to the Seller's actual knowledge, there is no
      event (other than payments due but not yet delinquent) which, with the
      passage of time or with notice and the expiration of any grace or cure
      period, would constitute a material default, breach, violation or event of
      acceleration, provided, however, that this representation and warranty
      does not address or otherwise cover any default, breach, violation or
      event of acceleration (A) that specifically pertains to any matter
      otherwise covered in this Exhibit B (including any schedule or exhibit
      hereto), or (B) with respect to which: (1) the Seller has no actual
      knowledge and (2) written notice of the discovery thereof is not delivered
      to the Seller by the Trustee or the Master Servicer on or prior to the
      date occurring twelve (12) months after the Closing Date. The Seller has
      not waived any material default, breach, violation or event of
      acceleration under such Mortgage or Mortgage Note, unless a written waiver
      to that effect is contained in the related Mortgage File being delivered
      pursuant to the Pooling and Servicing Agreement, and pursuant to the terms
      of the related Mortgage or the related Mortgage Note and other documents
      in the related Mortgage File, no Person or party other than the holder of
      such Mortgage Note (or with respect to a Non-Serviced Trust Loan, the
      applicable servicer as permitted by the applicable Lead PSA) may declare
      any event of default or accelerate the related indebtedness under either
      of such Mortgage or Mortgage Note.

(15)  Payment Record. As of the Closing Date, each Mortgage Loan is not, and in
      the prior 12 months (or since the date of origination if such Mortgage
      Loan has been originated within the past 12 months), has not been, 30 days
      or more past due in respect of any Scheduled Payment.

(16)  Servicing. The servicing and collection practices used by the Seller with
      respect to the Mortgage Loan have been, in all respects, legal and have
      met customary industry standards for servicing of commercial loans for
      conduit loan programs.

(17)  Reserved.

(18)  Qualified Mortgage. Each Mortgage Loan constitutes a "qualified mortgage"
      within the meaning of Section 860G(a)(3) of the Code (but without regard
      to Treasury Regulations Sections 1.860G-2(f)(2) or 1.860G 2(a)(3) that
      treats a defective obligation as a qualified mortgage, or any
      substantially similar successor provision). Each Mortgage Loan is directly
      secured by a Mortgage on a commercial property or a multifamily
      residential property, and either (1) substantially all of the proceeds of
      such Mortgage Loan were used to acquire, improve or protect the portion of
      such commercial or multifamily residential property that consists of an
      interest in real property (within the meaning of Treasury Regulations
      Sections 1.856-3(c) and 1.856-3(d)) and such interest in real property was
      the only security for such Mortgage Loan as of the Testing Date (as
      defined below), or (2) the fair market value of the interest in real
      property which secures such Mortgage Loan was at least equal to 80% of the
      principal amount of the Mortgage Loan (a) as of the Testing Date, or (b)
      as of the Closing Date. For purposes of the previous sentence, (1) the
      fair market value of the referenced interest in real property shall first
      be reduced by (a) the amount of any lien on such interest in real property
      that is senior to the Mortgage Loan, and (b) a proportionate amount of any
      lien on such interest in real property that is on a parity with the
      Mortgage Loan, and (2) the "Testing Date" shall be the date on which the
      referenced Mortgage Loan was originated unless (a) such Mortgage Loan was
      modified after the date of its origination in a manner that would cause a
      "significant modification" of such Mortgage Loan within the meaning of
      Treasury Regulations Section 1.1001-3(b), and (b) such "significant
      modification" did not occur at a time when such Mortgage Loan was in
      default or when default with respect to such Mortgage Loan was reasonably
      foreseeable. However, if the referenced Mortgage Loan has been subjected
      to a "significant modification" after the date of its origination and at a
      time when such Mortgage Loan was not in default or when default with
      respect to such Mortgage Loan was not reasonably foreseeable, the Testing
      Date shall be the date upon which the latest such "significant
      modification" occurred. Each yield maintenance payment and prepayment
      premium payable under the Mortgage Loans is a "customary prepayment
      penalty" within the meaning of Treasury Regulations Section
      1.860G-1(b)(2). As of the Closing Date, the related Mortgaged Property, if
      acquired in connection with the default or imminent default of such
      Mortgage Loan, would constitute "foreclosure property" within the meaning
      of Section 860G(a)(8) of the Code.

(19)  Environmental Conditions and Compliance. One or more environmental site
      assessments or updates thereof were performed by an environmental
      consulting firm independent of the Seller or the Seller's affiliates with
      respect to each related Mortgaged Property during the 18-months preceding
      the origination of the related Mortgage Loan, and the Seller, having made
      no independent inquiry other than to review the report(s) prepared in
      connection with the assessment(s) referenced herein, has no actual
      knowledge and has received no notice of any material and adverse
      environmental condition or circumstance affecting such Mortgaged Property
      that was not disclosed in such report(s). If any such environmental report
      identified any Recognized Environmental Condition (REC), as that term is
      defined in the Standard Practice for Environmental Site Assessments: Phase
      I Environmental Site Assessment Process Designation: E 1527-00, as
      recommended by the American Society for Testing and Materials (ASTM), with
      respect to the related Mortgaged Property and the same have not been
      subsequently addressed in all material respects, then either (i) an escrow
      greater than or equal to 100% of the amount identified as necessary by the
      environmental consulting firm to address the REC is held by the Seller for
      purposes of effecting same (and the Mortgagor has covenanted in the
      Mortgage Loan documents to perform such work), (ii) a responsible party,
      other than the Mortgagor, having financial resources reasonably estimated
      to be adequate to address the REC is required to take such actions or is
      liable for the failure to take such actions, if any, with respect to such
      circumstances or conditions as have been required by the applicable
      governmental regulatory authority or any environmental law or regulation,
      (iii) the Mortgagor has provided an environmental insurance policy, (iv)
      an operations and maintenance plan has been or will be implemented or (v)
      such conditions or circumstances were investigated further and a qualified
      environmental consulting firm recommended no further investigation or
      remediation.

(20)  Customary Mortgage Provisions. Each related Mortgage Note, Mortgage and
      Assignment of Leases (if contained in a document separate from the
      Mortgage) contain customary and, subject to the limitations and exceptions
      set forth in paragraph (5) and applicable state law, enforceable
      provisions for comparable mortgaged properties similarly situated such as
      to render the rights and remedies of the holder thereof adequate for the
      practical realization against the Mortgaged Property of the benefits of
      the security intended to be provided thereby, including realization by
      judicial or, if applicable, non-judicial foreclosure.

(21)  Bankruptcy. No Mortgagor is a debtor in, and no Mortgaged Property is the
      subject of, any state or federal bankruptcy or insolvency proceeding;
      provided, however, that this representation and warranty does not cover
      any such bankruptcy, reorganization, insolvency or comparable proceeding
      with respect to which: (1) the Seller has no actual knowledge and (2)
      written notice of the discovery thereof is not delivered to the Seller by
      the Trustee or the Master Servicer on or prior to the date occurring
      twelve months after the Closing Date.

(22)  Whole Loan; No Equity Participation, Contingent Interest or Negative
      Amortization. Except with respect to a Mortgage Loan that is part of a
      Whole Loan, each Mortgage Loan is a whole loan. None of the Mortgage Loans
      contain any equity participation, preferred equity component or shared
      appreciation feature by the mortgagee nor does any Mortgage Loan provide
      the mortgagee with any contingent or additional interest in the form of
      participation in the cash flow of the related Mortgaged Property.

(23)  Transfers and Subordinate Debt. Subject to certain exceptions which are
      customarily acceptable to prudent commercial and multifamily mortgage
      lending institutions lending on the security of property comparable to the
      related Mortgaged Property, each Mortgage Loan contains a "due on sale" or
      other such provision for the acceleration of the payment of the unpaid
      principal balance of such Mortgage Loan if, without the consent of the
      holder of the Mortgage and complying with the requirements of the related
      Mortgage Loan documents, (a) the related Mortgaged Property, or any
      controlling or majority equity interest in the related Mortgagor, is
      directly or indirectly pledged, transferred or sold, other than as related
      to (i) family and estate planning transfers, (ii) transfers to certain
      affiliates as defined in the related Mortgage Loan documents (iii)
      transfers of less than a controlling interest in a Mortgagor, or (iv) a
      substitution or release of collateral within the parameters of paragraph
      (26) below, or, (v) as set forth on Exhibit B-23-1 by reason of any
      mezzanine debt that existed at the origination of the related Mortgage
      Loan, or (b) the related Mortgaged Property is encumbered with a
      subordinate lien or security interest against the related Mortgaged
      Property, other than (i) any Companion Loan of any Mortgage Loan or any
      subordinate debt that existed at origination and is permitted under the
      related Mortgage Loan documents, (ii) debt in the ordinary course of
      business or (iii) any Mortgage Loan that is cross-collateralized and
      cross-defaulted with another Mortgage Loan), as set forth on Exhibit
      B-23-2. Except as related to (a)(i), (ii), (iii), (iv) or (v), above or
      b(i), (ii) or (iii) above, no Mortgage Loan may be assigned to another
      entity without the mortgagee's consent. The Mortgage or other Mortgage
      Loan document provides that to the extent any Rating Agency Fees are
      incurred in connection with the review and consent to any transfer or
      encumbrance the Mortgagor is responsible for such payment.

(24)  Waivers and Modification. Except as set forth in the related Mortgage
      File, the terms of the related Mortgage Note and Mortgage have not been
      waived, modified, altered, satisfied, impaired, canceled, subordinated or
      rescinded in any manner which materially interferes with the security
      intended to be provided by such Mortgage. Exhibit B-24 identifies each
      Mortgage Loan as to which, since the latest date on which the final due
      diligence materials were delivered for such Mortgage Loan to ING Clarion
      Capital, LLC, there has been, given, made or consented to an alteration,
      modification or assumption of the terms of the related Mortgage Note,
      Mortgage(s) or any related loan agreement and/or lock-box agreement and/or
      as to which, since such date, there has been a waiver other than as
      related to routine operational matters or minor covenants.

(25)  Inspection. Each related Mortgaged Property was inspected by or on behalf
      of the related originator or an affiliate of the originator during the 12
      month period prior to the related origination date.

(26)  Releases of Mortgaged Property. (A) Since origination, no material portion
      of the related Mortgaged Property has been released from the lien of the
      related Mortgage in any manner which materially and adversely affects the
      value of the Mortgage Loan or materially interferes with the security
      intended to be provided by such Mortgage; and (B) the terms of the related
      Mortgage Loan documents do not permit the release of any portion of the
      Mortgaged Property from the lien of the Mortgage except (i) in
      consideration of payment in full (or in certain cases, the allocated loan
      amount) therefor, (ii) in connection with the substitution of all or a
      portion of the Mortgaged Property in exchange for delivery of "government
      securities" within the meaning of Section 2(a)(16) of the Investment
      Company Act of 1940, as amended, (iii) where such portion to be released
      was not considered material for purposes of underwriting the Mortgage Loan
      and such release was contemplated at origination, (iv) conditioned on the
      satisfaction of certain underwriting and other requirements, including
      payment of a release price representing adequate consideration for such
      Mortgaged Property or the portion thereof to be released, or (v) as set
      forth on Exhibit B-26, in connection with the substitution of a
      replacement property in compliance with REMIC Provisions.

(27)  Local Law Compliance. To the Seller's actual knowledge, based upon a
      letter from governmental authorities, a legal opinion, an endorsement to
      the related title policy, or other due diligence considered reasonable by
      prudent commercial mortgage lenders taking into account the location of
      the Mortgaged Property, as of the date of origination of such Mortgage
      Loan and as of the Cut-off Date, there are no material violations of any
      applicable zoning ordinances, building codes and land laws applicable to
      the Mortgaged Property or the use and occupancy thereof which (i) are not
      insured by the Title Policy or a law and ordinance insurance policy or
      (ii) would have a material adverse effect on the value, operation or net
      operating income of the Mortgaged Property.

(28)  Improvements. To the Seller's actual knowledge based on the Title Policy
      or surveys obtained in connection with the origination of each Mortgage
      Loan, none of the material improvements which were included for the
      purposes of determining the appraised value of the related Mortgaged
      Property at the time of the origination of the Mortgage Loan lies outside
      of the boundaries and building restriction lines of such property (except
      Mortgaged Properties which are legal non-conforming uses), to an extent
      which would have a material adverse affect on the value of the Mortgaged
      Property or related Mortgagor's use and operation of such Mortgaged
      Property (unless affirmatively covered by the related Title Policy) and no
      improvements on adjoining properties encroached upon such Mortgaged
      Property to any material and adverse extent (unless affirmatively covered
      by the related Title Policy).

(29)  Single Purpose Entity. With respect to each Mortgage Loan with a Cut-off
      Date Balance (A) in excess of $5,000,000 the related Mortgagor has
      covenanted in its organizational documents and/or the Mortgage Loan
      documents to own no significant asset other than the related Mortgaged
      Property and assets incidental to its ownership and operation of such
      Mortgaged Property, and to hold itself out as being a legal entity,
      separate and apart from any other Person; and (B) in excess of
      $20,000,000, the representation and warranty in (A) above is true and the
      related Mortgagor (or if the Mortgagor is a limited partnership or a
      multi-member limited liability company, the special purpose general
      partner or special purpose managing member, as applicable, of the related
      Mortgagor), has at least one independent director, and the related
      Mortgagor has delivered a non-consolidation opinion of counsel. For each
      Mortgage Loan for which the related Mortgagor has covenanted in its
      organizational documents and/or the Mortgage Loan documents to own no
      significant asset other than the related Mortgaged Property and assets
      incidental to its ownership and operation of such Mortgaged Property, at
      the time of origination of the Mortgage Loan, to the Seller's actual
      knowledge, the Mortgagor was in compliance with such requirements.

(30)  Advance of Funds. (A) After origination, the Seller has not, directly or
      indirectly, advanced any funds to the Mortgagor, other than pursuant to
      the related Mortgage Loan documents; and (B) to the Seller's actual
      knowledge, no funds have been received from any Person other than the
      Mortgagor, for or on account of payments due on the Mortgage Note.

(31)  Litigation or Other Proceedings. As of the date of origination and, to the
      Seller's actual knowledge, as of the Cut-off Date, there was no pending
      action, suit or proceeding, or governmental investigation of which it has
      received notice, against the Mortgagor or the related Mortgaged Property
      the adverse outcome of which could reasonably be expected to materially
      and adversely affect (i) such Mortgagor's ability to pay its obligations
      under the Mortgage Loan, (ii) the security intended to be provided by the
      Mortgage Loan documents or (iii) the current use of the Mortgaged
      Property.

(32)  Trustee Under Deed of Trust. As of the date of origination, and, to the
      Seller's actual knowledge, as of the Cut-off Date, if the related Mortgage
      is a deed of trust, a trustee, duly qualified under applicable law to
      serve as such, has either been properly designated and serving under such
      Mortgage or may be substituted in accordance with the Mortgage and
      applicable law.

(33)  Usury. The Mortgage Loan and the interest contracted for (exclusive of any
      default interest, late charges, Yield Maintenance Charge or prepayment
      premiums) is a fixed rate, and complied as of the date of origination
      with, or is exempt from, applicable state or federal laws, regulations and
      other requirements pertaining to usury.

(34)  Other Collateral. Except with respect to the Companion Loan of any Whole
      Loan or any Mortgage Loan that is cross-collateralized and cross-defaulted
      with another Mortgage Loan, to the Seller's knowledge, the related
      Mortgage Note is not secured by any collateral that secures a loan that is
      not a Mortgage Loan.

(35)  Flood Insurance. If the improvements on the Mortgaged Property are located
      in a federally designated special flood hazard area, the Mortgagor is
      required to maintain or the mortgagee maintains, flood insurance with
      respect to such improvements and such policy is in full force and effect.

(36)  Escrow Deposits. All escrow deposits and payments required to be deposited
      with the Seller or its agent in accordance with the Mortgage Loan
      documents have been (or by the Closing Date will be) so deposited, are in
      the possession of or under the control of the Seller or its agent (or,
      with respect to a Non-Serviced Trust Loan, in the possession of or under
      the control of the Lead Trustee or its agent under the applicable Lead
      PSA), and there are no deficiencies in connection therewith.

(37)  Licenses and Permits. To the Seller's actual knowledge, based on the due
      diligence customarily performed in the origination of comparable mortgage
      loans by prudent commercial lending institutions considering the related
      geographic area and properties comparable to the related Mortgaged
      Property, (i) as of the date of origination of the Mortgage Loan, the
      related Mortgagor, the related lessee, franchisor or operator was in
      possession of all material licenses, permits and authorizations then
      required for use of the related Mortgaged Property, and, (ii) as of the
      Cut-off Date, the Seller has no actual knowledge that the related
      Mortgagor, the related lessee, franchisor or operator was not in
      possession of such licenses, permits and authorizations.

(38)  Organization of Mortgagors; Affiliation with other Mortgagors. With
      respect to each Mortgage Loan, in reliance on certified copies of the
      organizational documents of the Mortgagor delivered by the Mortgagor in
      connection with the origination of such Mortgage Loan, the Mortgagor is an
      entity organized under the laws of a state of the United States of
      America, the District of Columbia or the Commonwealth of Puerto Rico.
      Except with respect to any Mortgage Loan that is cross-collateralized and
      cross defaulted with another Mortgage Loan, no Mortgage Loan has a
      Mortgagor that is an affiliate of another Mortgagor.

(39)  Fee Simple Interest. Except with respect to the Mortgage Loans listed on
      Exhibit B-39, the Mortgage Loan is secured in whole or in material part by
      the fee simple interest in the related Mortgaged Property.

(40)  Recourse. Each Mortgage Loan is non-recourse to the related Mortgagor
      except that the Mortgagor and a natural person (or an entity with assets
      other than an interest in the Mortgagor) as guarantor have agreed to be
      liable with respect to losses incurred due to (i) fraud and/or other
      intentional material misrepresentation, (ii) misapplication or
      misappropriation of rents collected in advance or received by the related
      Mortgagor after the occurrence of an event of default and not paid to the
      mortgagee or applied to the Mortgaged Property in the ordinary course of
      business, (iii) misapplication or conversion by the Mortgagor of insurance
      proceeds or condemnation awards or (iv) breach of the environmental
      covenants in the related Mortgage Loan documents.

(41)  Access; Tax Parcels. Each Mortgaged Property (a) is located on or adjacent
      to a dedicated road, or has access to an irrevocable easement permitting
      ingress and egress, (b) is served by public utilities, water and sewer (or
      septic facilities) and (c) constitutes one or more separate tax parcels.

(42)  Financial Statements. Each Mortgage requires the Mortgagor to provide the
      mortgagee with operating statements and rent rolls on an annual (or more
      frequent) basis or upon written request.

(43)  Defeasance. If the Mortgage Loan is a Defeasance Loan, the Mortgage Loan
      documents (A) permit defeasance (1) no earlier than two years after the
      Closing Date, and (2) only with substitute collateral constituting
      "government securities" within the meaning of Treasury Regulations Section
      1.860G-2(a)(8)(i) in an amount sufficient to make all scheduled payments
      under the Mortgage Note through the related maturity date (or first day of
      the open period) and the balloon payment that would be due on such date,
      (B) require the delivery of (or otherwise contain provisions pursuant to
      which the mortgagee can require delivery of) (i) an opinion to the effect
      that such mortgagee has a first priority perfected security interest in
      the defeasance collateral, (ii) an accountant's certification as to the
      adequacy of the defeasance collateral to make all payments required under
      the related Mortgage Loan through the related maturity date (or first day
      of the open period) and the balloon payment that would be due on such
      date, (iii) an Opinion of Counsel that the defeasance complies with all
      applicable REMIC Provisions, and (iv) assurances from the Rating Agencies
      that the defeasance will not result in the withdrawal, downgrade or
      qualification of the ratings assigned to the Certificates and (C) contain
      provisions pursuant to which the mortgagee can require the Mortgagor to
      pay expenses associated with a defeasance (including rating agencies'
      fees, accountant's fees and attorneys' fees). Such Mortgage Loan was not
      originated with the intent to collateralize a REMIC offering with
      obligations that are not real estate mortgages.

(44)  Authorization in Jurisdiction. To the extent required under applicable law
      and necessary for the enforcement of the Mortgage Loan, as of the date of
      origination and at all times it held the Mortgage Loan, the originator of
      such Mortgage Loan was authorized to do business in the jurisdiction in
      which the related Mortgaged Property is located.

(45)  Capital Contributions. Neither the Seller nor any affiliate thereof has
      any obligation to make any capital contributions to the Mortgagor under
      the Mortgage Loan documents.

(46)  Subordinate Debt. Except with respect to the Companion Loan of any Whole
      Loan or any Mortgage Loan that is cross-collateralized and cross-defaulted
      with another Mortgage Loan, none of the Mortgaged Properties are
      encumbered by any lien securing the payment of money junior to, of equal
      priority with, or superior to, the lien of the related Mortgage (other
      than Title Exceptions, taxes, assessments and contested mechanics and
      materialmens liens that become payable after the Cut-off Date).

(47)  Ground Lease Representations and Warranties. With respect to each Mortgage
      Loan secured by a leasehold interest (except with respect to any Mortgage
      Loan also secured by the corresponding fee interest in the related
      Mortgaged Property), the Seller represents and warrants the following with
      respect to the related Ground Lease:

            (1) Such Ground Lease or a memorandum thereof has been or will be
      duly recorded and such Ground Lease permits the interest of the lessee
      thereunder to be encumbered by the related Mortgage or, if consent of the
      lessor thereunder is required, it has been obtained prior to the Closing
      Date.

            (2) Upon the foreclosure of the Mortgage Loan (or acceptance of a
      deed in lieu thereof), the Mortgagor's interest in such Ground Lease is
      assignable to the mortgagee and its assigns without the consent of the
      lessor thereunder (or, if any such consent is required, it has been
      obtained prior to the Closing Date).

            (3) Subject to the limitations on enforceability set forth in
      Paragraph 5, such Ground Lease may not be amended, modified, canceled or
      terminated without the prior written consent of the mortgagee and any such
      action without such consent is not binding on the mortgagee, its
      successors or assigns, except that termination or cancellation without
      such consent may be binding on the mortgagee if (i) an event of default
      occurs under the Ground Lease, (ii) notice is provided to the mortgagee
      and (iii) such default is curable by the mortgagee as provided in the
      Ground Lease but remains uncured beyond the applicable cure period.

            (4) Such Ground Lease is in full force and effect and other than
      payments due but not yet 30 days or more delinquent, (i) there is no
      material default, and (ii) to the actual knowledge of the Seller, there is
      no event which, with the passage of time or with notice and the expiration
      of any grace or cure period, would constitute a material default under
      such Ground Lease; provided, however, that this representation and
      warranty does not address or otherwise cover any default, breach,
      violation or event of acceleration that specifically pertains to any
      matter otherwise covered by any other representation and warranty made by
      the Seller elsewhere in this Exhibit B or in any of the exceptions to the
      representations and warranties in Schedule A hereto.

            (5) The Ground Lease or ancillary agreement between the lessor and
      the lessee (i) requires the lessor to give notice of any default by the
      lessee to the mortgagee and (ii) provides that no notice given is
      effective against the mortgagee unless a copy has been delivered to the
      mortgagee in the manner described in the ground lease or ancillary
      agreement.

            (6) The Ground Lease (i) is not subject to any liens or encumbrances
      superior to, or of equal priority with, the Mortgage, other than the
      ground lessor's fee interest and Title Exceptions or (ii) is subject to a
      subordination, non-disturbance and attornment agreement to which the
      mortgagee on the lessor's fee interest in the Mortgaged Property is
      subject.

            (7) The mortgagee is permitted a reasonable opportunity (including,
      where necessary, sufficient time to gain possession of the interest of the
      lessee under the ground lease) to cure any curable default under such
      Ground Lease after receipt of notice of such default before the lessor
      thereunder may terminate such Ground Lease.

            (8) Such Ground Lease has an original term (together with any
      extension options, whether or not currently exercised, set forth therein
      all of which can be exercised by the mortgagee if the mortgagee acquires
      the lessee's rights under the Ground Lease) that extends not less than 20
      years beyond the Stated Maturity Date or if such Mortgage Loan is fully
      amortizing, extends not less than 10 years after the amortization term for
      the Mortgage Loan.

            (9) Under the terms of the Ground Lease and the related Mortgage
      Loan documents (including, without limitation, any estoppel or consent
      letter received by the mortgagee from the lessor), taken together, any
      related insurance proceeds or condemnation award (other than de minimis
      amounts for minor casualties or in respect of a total or substantially
      total loss or taking) will be applied either to the repair or restoration
      of all or part of the related Mortgaged Property, with the mortgagee or a
      trustee appointed by it having the right to hold and disburse such
      proceeds as repair or restoration progresses, or to the payment or
      defeasance of the outstanding principal balance of the Mortgage Loan,
      together with any accrued interest (except in cases where a different
      allocation would not be viewed as commercially unreasonable by any
      commercial mortgage lender, taking into account the relative duration of
      the ground lease and the related Mortgage and the ratio of the market
      value of the related Mortgaged Property to the outstanding principal
      balance of such Mortgage Loan).

            (10) The Ground Lease does not restrict the use of the related
      Mortgaged Property by the lessee or its successors or assigns in a manner
      that would materially adversely affect the security provided by the
      related mortgage.

            (11) The Ground Lease does not impose any restrictions on subletting
      that would be viewed as commercially unreasonable by a prudent commercial
      mortgage lender.

            (12) The ground lessor under such Ground Lease is required to enter
      into a new lease upon termination of the Ground Lease for any reason,
      including the rejection of the Ground Lease in bankruptcy.

<PAGE>

                                 Exhibit B-23-1

               LIST OF MORTGAGE LOANS WITH CURRENT MEZZANINE DEBT

       LOAN #        MORTGAGE LOAN
-------------------------------------------------------------------------------
      05-0650        Maryland Multifamily Portfolio
-------------------------------------------------------------------------------
      05-1237        Millennium in Midtown
-------------------------------------------------------------------------------
      05-1192        Atrium at Empire Lakes
-------------------------------------------------------------------------------
      05-1233        Monte Bello Apartments (Partridge Pointe)
-------------------------------------------------------------------------------

<PAGE>

                                 Exhibit B-23-2

         LIST OF CROSS-COLLATERALIZED AND CROSS DEFAULTED MORTGAGE LOANS

          LOAN #           MORTGAGE LOAN
-------------------------------------------------------------------------------
         05-1468           Brickell Marketplace & Village Portico.
-------------------------------------------------------------------------------

<PAGE>

                                  Exhibit B-24

      LIST OF MORTGAGE LOANS WITH POST-DUE DILIGENCE DELIVERY MODIFICATIONS

 LOAN #          NAME OF LOAN                DESCRIPTION OF MODIFICATION
--------------------------------------------------------------------------------

--------------------------------------------------------------------------------

<PAGE>

                                  Exhibit B-26

                LIST OF MORTGAGE LOANS WITH PERMITTED RELEASE IN
      CONNECTION WITH THE SUBSTITUTION OF A REPLACEMENT MORTGAGED PROPERTY

             LOAN #                               MORTGAGE LOAN
--------------------------------------------------------------------------------
             05-1007                              COPT Portfolio
--------------------------------------------------------------------------------
             05-1016                      Sealy Industrial Portfolio II
--------------------------------------------------------------------------------

<PAGE>

                                  Exhibit B-38

                LIST OF MORTGAGE LOANS WITH AFFILIATED BORROWERS

             LOAN #                               MORTGAGE LOAN
--------------------------------------------------------------------------------
        05-1465, 05-1033           1625 & 1675 Broadway, 313 Washington Street
--------------------------------------------------------------------------------
    05-1163, 05-1057, 05-1055     Showplace Portfolio, Met Park East, Park Place
--------------------------------------------------------------------------------
        05-1192, 05-1193          Atrium at Empire Lakes, 5751-5771 Copley Drive
--------------------------------------------------------------------------------
                                       Hilton DFW, Hilton Garden Inn Tampa,
    05-1294, 05-1245, 05-1246             SpringHill Suites by Marriott
--------------------------------------------------------------------------------
        05-0701, 05-1006               Reid Murdoch Center, Goodman Theater
--------------------------------------------------------------------------------
        05-1434, 05-1435            Century Springs East, Century Springs West
--------------------------------------------------------------------------------
        05-1335, 05-1334               25025 North Freeway, Southwood Tower
--------------------------------------------------------------------------------
                                      Wellington Park Apartments, Pine Oaks
        05-1503, 05-1504                            Apartments
--------------------------------------------------------------------------------
                                    2 East Oak Street, 100 East Walton Street
        05-1054, 05-1318                              Garage
--------------------------------------------------------------------------------
                                  C&R North Pointe Building A, C&R North Pointe
        05-1196, 05-1197                            Building B
--------------------------------------------------------------------------------
                                    Iron Gate Storage at Pearson Airport, Iron
        05-0802, 05-0803                   Gate Storage at Cascade Park
--------------------------------------------------------------------------------

<PAGE>

                                  Exhibit B-39

              MORTGAGE LOANS SECURED BY A LEASEHOLD INTEREST IN ALL
             OR A MATERIAL PORTION OF THE RELATED MORTGAGED PROPERTY

          LOAN #           MORTGAGE LOAN/ MORTGAGED PROPERTY
-------------------------------------------------------------------------------

         05-0683           Shaner Hotel Portfolio - Marriott-Pittsburgh, PA

         05-0683           Shaner Hotel Portfolio - Marriott- Chattanooga, TN

         05-0683           Shaner Hotel Portfolio  - Marriott-Durham, NC

         05-0683           Shaner Hotel Portfolio - Paramus Crowne Plaza

                           Shaner Hotel Portfolio - Holiday Inn Express-
         05-0683           Charleston, WV

         05-1057           Met Park East

         05-1055           Park Place

         05-1016           Sealy Industrial Portfolio II

         05-0781           1733 Ocean Avenue

         05-1478           Saxon Woods

         05-1411           Hawaii Airport Hotels

         05-0964           Ocean View Center & Haseko Center

         05-1312           Pearlridge Shopping Center

         05-1502           First Insurance Bank

         05-1043           Hampton Inn - Portland, OR
-------------------------------------------------------------------------------

<PAGE>

                                                                        2006-GG6

                                    EXHIBIT C

           EXCEPTIONS TO MORTGAGE LOAN REPRESENTATIONS AND WARRANTIES

--------------------------------------------------------------------------------
            13.                     INSURANCE.
--------------------------------------------------------------------------------
                                    Drive   Time   Portfolio:   Rental/business
                                    interruption  insurance was not required for
                     05-0944        this Mortgage Loan.
--------------------------------------------------------------------------------
            23.                     TRANSFERS AND SUBORDINATE DEBT.
--------------------------------------------------------------------------------
                      05-1465       1625 & 1675 Broadway: The loan documents
                                    permit future mezzanine debt secured by a
                                    pledge of equity interests in the borrower,
                                    subject to the satisfaction of certain
                                    conditions, including but not limited to (i)
                                    rating agency "no downgrade" confirmation
                                    and (ii) a combined LTV not to exceed 80%.
--------------------------------------------------------------------------------
                     05-1057        Met Park East: The loan documents permit
                                    future mezzanine debt secured by a pledge of
                                    equity interests in the borrower, subject to
                                    the satisfaction of certain conditions,
                                    including but not limited to (i) rating
                                    agency "no downgrade" confirmation and (ii)
                                    a combined LTV not to exceed 80%.
--------------------------------------------------------------------------------
                     05-1055        Park Place:  The loan documents permit
                                    future mezzanine debt, subject to the
                                    satisfaction of certain conditions,
                                    including but not limited to (i) rating
                                    agency "no downgrade" confirmation and (ii)
                                    a combined LTV not to exceed 80%.
--------------------------------------------------------------------------------
                     05-1252        The Crescent: The loan documents permit a
                                    transfer of an interest in the borrower or
                                    sole member of the borrower to any person
                                    provided that (after giving effect to such
                                    Transfer) Borrower is controlled by one or
                                    more Qualified Equity Holders (as described
                                    below and as defined in the loan agreement),
                                    so long as no event of default has occurred
                                    and is continuing and provided that: (i) if
                                    such Transfer would cause any transferee
                                    other than a Qualified Equity Holder or a
                                    pre-approved member to increase its direct
                                    or indirect interest in borrower or in the
                                    sole member of the borrower to an amount
                                    which equals or exceeds twenty percent
                                    (20%), lender shall have approved in its
                                    reasonable discretion such proposed
                                    transferee, which approval shall be based
                                    upon lender's satisfactory determination as
                                    to the reputable character and
                                    creditworthiness of such proposed
                                    transferee, as evidenced by credit and
                                    background checks performed by lender and
                                    such other financial statements and other
                                    information reasonably requested by lender,
                                    provided that no proposed holder of twenty
                                    percent (20%) or more of the equity in the
                                    borrower or in the sole member of the
                                    borrower shall be rejected solely on the
                                    basis of such person's not possessing an
                                    adequate reputable character, unless such
                                    person (w) has, at any time within the
                                    twelve (12) years preceding the date of
                                    determination, filed or otherwise commenced
                                    a voluntary bankruptcy or other insolvency
                                    proceeding against itself or with respect to
                                    all or substantially all of its assets, (x)
                                    has, at any time within the twelve (12)
                                    years preceding the date of determination,
                                    been the subject of an involuntary
                                    bankruptcy or insolvency proceeding with
                                    respect to itself or all or substantially
                                    all of its assets which was not dismissed
                                    with sixty (60) days after the filing
                                    thereof, (y) has been convicted of a felony
                                    or of any crime of moral turpitude, or (z)
                                    has been found liable in any civil
                                    proceeding (which finding was not reversed
                                    on appeal) for fraud, intentional
                                    misconduct, gross negligence, recklessness,
                                    or material misrepresentation; (ii) if such
                                    transfer (x) is a Transfer of a direct
                                    interest in the borrower, (y) would cause
                                    the transferee together with its affiliates
                                    to increase its direct or indirect interest
                                    in the borrower or in the sole member of the
                                    borrower to an amount which equals or
                                    exceeds 49% of the direct or indirect legal
                                    or beneficial ownership interests therein,
                                    or (z) would result in a change in a change
                                    in control of borrower or its sole member,
                                    the legal and financial structure of
                                    borrower and its members and the single
                                    purpose nature and bankruptcy remoteness of
                                    borrower and its members after such
                                    transfer, shall among other things, satisfy
                                    lender's then current applicable
                                    underwriting criteria and requirements.

                                    A "Qualified Equity Holder" may be, among
                                    other things (a) the guarantor or a
                                    successor to the guarantor, (b) certain
                                    institutional and other parties meeting
                                    specified financial tests and (c) any person
                                    that receives a rating agency "no downgrade"
                                    confirmation in connection with their direct
                                    or indirect interest in the
                                    borrower.
--------------------------------------------------------------------------------
                     05-1363        Balentine Park:  The loan documents permit
                                    future mezzanine debt subject to the
                                    satisfaction of certain conditions,
                                    including but not limited to (i) 1.20:1.00
                                    DSCR and (ii) a combined LTV of not greater
                                    than 75%.
--------------------------------------------------------------------------------
                     05-1245        Hilton Garden Inn Tampa: The loan documents
                                    permit future mezzanine or unsecured debt
                                    subject to the satisfaction of certain
                                    conditions, including but not limited to (i)
                                    the loan being fully amortizing over the
                                    remaining term of the first or a balloon
                                    loan that is coterminous with the first,
                                    (ii) a combined LTV of not greater than 75%,
                                    (iii) 24 complete loan months have elapsed
                                    without default, (iv) no material decline in
                                    the net worth, liquidity or credit score of
                                    the indemnitor (carve-out guarantor), (v)
                                    the actual DSCR is no less than 1.40, (vi) a
                                    satisfactory inter-creditor agreement, and
                                    (vii) the amount of secondary financing not
                                    exceeding either (a) the amount necessary to
                                    buy out all equity in borrower, or (b) in
                                    the case of an approved loan assumption, the
                                    difference between 75% of the purchase price
                                    and the then-current loan balance. The loan
                                    may be a second mortgage secured by the
                                    property if, and only if, the second
                                    mortgage request has been approved by the
                                    Special Servicer and the Rating Agencies
                                    (all who have rated the bonds); approval of
                                    Rating Agencies shall not be required for
                                    mezzanine or borrower-level unsecured
                                    financing.
--------------------------------------------------------------------------------
                     05-1033        313 Washington Street: The loan documents
                                    permit the borrower to incur future
                                    mezzanine debt, subject to the satisfaction
                                    of certain conditions, including but not
                                    limited to (i) rating agency "no downgrade"
                                    confirmation, (ii) a combined LTV between
                                    the mortgage loan and the mezzanine loan of
                                    not more than 80%.
--------------------------------------------------------------------------------
                     05-1503        Wellington Park Apartments: Transfers in the
                                    limited partnership interests in borrower or
                                    ownership interests in borrower's beneficial
                                    owners is freely permitted so long as Philip
                                    Wise or Barry Hancock remain responsible for
                                    the management of the property and borrower
                                    or any replacement management is approved by
                                    lender.
--------------------------------------------------------------------------------
                     05-1504        Pine Oaks Apartments: Transfers in the
                                    limited partnership interests in borrower or
                                    ownership interests in borrower's beneficial
                                    owners is freely permitted so long as Philip
                                    Wise or Barry Hancock remain responsible for
                                    the management of the property and borrower
                                    or any replacement management is approved
                                    by lender.
--------------------------------------------------------------------------------
                     05-1170        The Bradbury Building: Borrower may incur
                                    future additional financing secured by the
                                    ownership interest in the borrower or a
                                    junior priority lien on the Mortgaged
                                    Property subject to the borrower satisfying
                                    certain underwriting requirements and the
                                    holder of the subordinate debt entering an
                                    intercreditor agreement or subordination and
                                    standstill agreement acceptable to
                                    lender.
--------------------------------------------------------------------------------
                     05-1246        SpringHill Suites by Marriott: The loan
                                    documents permit a mezzanine loan or
                                    borrower-level unsecured debt subject to
                                    certain conditions, including but not
                                    limited to (i) the loan fully amortizing
                                    over the remaining term of the first or a
                                    balloon loan that is coterminous with the
                                    first, (ii) a combined LTV not greater than
                                    70.24%, (iii) 24 months must have elapsed
                                    without default, (iv) no material decline in
                                    the net worth, liquidity or credit score of
                                    the Indemnitor (carve-out guarantor), (v)
                                    DSCR is no less than 1.40, (vi) a
                                    satisfactory inter-creditor agreement, and
                                    (vii) the amount of secondary financing not
                                    exceeding either (a) the amount necessary to
                                    buy out all equity in borrower, or (b) in
                                    the case of an approved loan assumption, the
                                    difference between 70.24% of the purchase
                                    price and the then-current loan balance. The
                                    loan may be a second mortgage secured by the
                                    property if, and only if, the second
                                    mortgage request has been approved by the
                                    Special Servicer and the Rating Agencies
                                    (all who have rated the bonds); approval of
                                    Rating Agencies shall not be required for
                                    mezzanine or borrower-level unsecured
                                    financing.
--------------------------------------------------------------------------------
                     05-1400        Omni III Self Storage: Subordinate debt
                                    permitted in connection with the permitted
                                    sale of the property subject to 80% LTV and
                                    1.35:1.00 DSCR and other conditions.
                                    Subordinate debt is to be secured by pledge
                                    of membership interests in borrower, except
                                    that subordinate mortgage lien may be
                                    permitted subject to rating agency and
                                    special servicer approval.
--------------------------------------------------------------------------------
                     05-1402        Omni II Self Storage: Subordinate debt
                                    permitted in connection with the permitted
                                    sale of the property subject to 80% LTV and
                                    1.35:1.00 DSCR and other conditions.
                                    Subordinate debt is to be secured by pledge
                                    of membership interests in borrower, except
                                    that subordinate mortgage lien may be
                                    permitted subject to rating agency and
                                    special servicer approval.
--------------------------------------------------------------------------------
                     05-1401        Omni I Self Storage: Subordinate debt
                                    permitted in connection with the permitted
                                    sale of the property subject to 80% LTV and
                                    1.35:1.00 DSCR and other conditions.
                                    Subordinate debt is to be secured by pledge
                                    of membership interests in borrower, except
                                    that subordinate mortgage lien may be
                                    permitted subject to rating agency and
                                    special servicer approval.
--------------------------------------------------------------------------------
                     05-1271        2011 N. Capitol Ave.: The loan documents
                                    permit, any time after the second
                                    anniversary of the closing of the loan, in
                                    connection with a transfer and assumption of
                                    the loan, the transferee may secure (a)
                                    second mortgage financing secured solely by
                                    a second mortgage on the Mortgaged Property,
                                    (b) mezzanine financing secured solely by a
                                    pledge of membership or other equity
                                    interests in transferee, or (c) unsecured
                                    debt, provided that certain conditions are
                                    satisfied in lender's sole and absolute
                                    discretion (any debt referred to in (a), (b)
                                    or (c) "Subordinate Debt"): (i) at least
                                    sixty (60) days prior written notice to
                                    lender; (ii) no Event of Default has
                                    occurred; (iii) the Subordinate Debt is
                                    coterminous with the Mortgage Loan; (iv) a
                                    subordination and intercreditor agreement,
                                    in form and substance acceptable to lender
                                    in its sole discretion, confirming, among
                                    other things, that no greater than lesser of
                                    (A) the LTV ratio of the Mortgage Loan as of
                                    the closing, or (B) 75%; (vi) the aggregate
                                    DSCR shall be no less than 1.25 to 1.0;
                                    (vii) with respect to second mortgage debt
                                    only, Transferee or subordinate debt lender
                                    shall have delivered to lender a rating
                                    confirmation that each applicable rating
                                    agency shall each have confirmed in writing
                                    that the second mortgage debt shall not
                                    result in a downgrade, qualification, or
                                    withdrawal of any rating then in effect for
                                    any certificate or other securities issued
                                    in connection with the securitization of the
                                    loan.
--------------------------------------------------------------------------------
            26.                     RELEASES OF MORTGAGED PROPERTY.
--------------------------------------------------------------------------------
                      05-1292       TBC Corp. Portfolio II: The loan documents
                                    permit after the third anniversary of the
                                    First P&I Date (as defined in the Note) the
                                    release of an individual Mortgaged Property
                                    (the "Release Parcel") from the lien of the
                                    Mortgage (each a "Partial Release") with the
                                    consent of the lender, which may be
                                    unreasonably withheld, upon the satisfaction
                                    of certain conditions including but not
                                    limited to: (a) No Event of Default; (b)
                                    borrower delivers to lender: (x) a payment
                                    ("Partial Release Payment") equal to one
                                    hundred twenty-five percent (125%) of the
                                    outstanding indebtedness related to the
                                    Partial Release Property immediately prior
                                    to the Partial Release to be applied to the
                                    repayment of Mortgage Loan and (b) a
                                    prepayment fee equal to the Yield
                                    Maintenance Premium based solely on the
                                    outstanding principal balance of the note to
                                    be prepaid, (c) the LTV ratio of the
                                    Mortgage Loan after the application Partial
                                    Release Payment as described above to the
                                    appraised value of the remaining Mortgaged
                                    Properties following the Partial Release,
                                    shall not exceed 60.0%; and the DSCR is not
                                    less than 1.20:1.
--------------------------------------------------------------------------------
                    05-1293         TBC Corp. Portfolio III: The loan documents
                                    permit after the third anniversary of the
                                    First P&I Date (as defined in the Note) the
                                    release of an individual Mortgaged Property
                                    (the "Release Parcel") from the lien of the
                                    Mortgage (each a "Partial Release") with the
                                    consent of the lender, which may be
                                    unreasonably withheld, upon the satisfaction
                                    of certain conditions including but not
                                    limited to: (a) No Event of Default; (b)
                                    borrower delivers to lender: (x) a payment
                                    ("Partial Release Payment") equal to one
                                    hundred twenty-five percent (125%) of the
                                    outstanding indebtedness related to the
                                    Partial Release Property immediately prior
                                    to the Partial Release to be applied to the
                                    repayment of Mortgage Loan; and (b) a
                                    prepayment fee equal to the Yield
                                    Maintenance Premium based solely on the
                                    outstanding principal balance of the note to
                                    be prepaid; (c) the LTV ratio of the
                                    Mortgage Loan after the applicable Partial
                                    Release Payment as described above to the
                                    appraised value of the remaining Mortgaged
                                    Properties following the Partial Release,
                                    shall not exceed 60.0%; and the DSCR is not
                                    less than 1.20:1.
--------------------------------------------------------------------------------
            27.                     LOCAL LAW COMPLIANCE.
--------------------------------------------------------------------------------
                    05-1278         Shreve Storage Portfolio: Each of the five
                                    (5) individual Mortgaged Properties which
                                    comprise the Shreve Self Storage Portfolio
                                    have minor zoning violations. These
                                    violations relate to items such as having a
                                    residential unit on site for the property
                                    manager to a deficiency in parking or minor
                                    violations of the setback requirements.
                                    These violations are mitigated by the
                                    following:(i) Borrower is pursuing either
                                    (a) a "Planning Director's Approval" from
                                    the Director of the Metropolitan Planning
                                    Commission whereby the City would approve
                                    the properties as they currently exist
                                    (i.e., property would be considered legal
                                    conforming) or (b) a zoning variance, (ii)
                                    Title Company has agreed to issue a 3.1
                                    zoning endorsement and (iii) Loan is fully
                                    recourse to the Borrower and the Guarantors
                                    until such time
                                    as Borrower satisfies item (i ) above.
--------------------------------------------------------------------------------
                      05-1292       TBC Corp. Portfolio II: At the Mortgaged
                                    Property in Fort Worth, TX, there were
                                    problems identified with the electrical
                                    service to the fire pump on the Mortgaged
                                    Property which must be remedied prior to the
                                    tenant on the Mortgaged Property doing
                                    business as NTB receiving its permanent
                                    certificate of occupancy. This issue was
                                    mitigated by the following: (i) Until such
                                    time as Borrower provides evidence to lender
                                    that NTB has obtained its permanent
                                    certificate of occupancy from the applicable
                                    governmental authority for its leased
                                    premises on the Mortgaged Property (the
                                    "Final CO Condition"), the loan is fully
                                    recourse to the Borrower and Guarantor; and
                                    (ii) prior to April 11, 2006, to the extent
                                    (i) Borrower has not timely satisfied the
                                    Final CO Condition and (ii) the Note,
                                    instrument and other Loan Documents have not
                                    been sold or transferred as part of a
                                    secondary market transaction, then the
                                    lender shall have the right, to be exercised
                                    not more than once during the term of the
                                    Mortgaged Loan, to increase the
                                    note rate by fifteen (15) basis points.
--------------------------------------------------------------------------------
               38.                  ORGANIZATION OF MORTGAGORS; AFFILIATION
                                    WITH OTHER MORTGAGORS.
--------------------------------------------------------------------------------
                                    See Exhibit B-38 for list of affiliated
                      Various       borrowers.
--------------------------------------------------------------------------------
               39.                  FEE SIMPLE INTEREST.
--------------------------------------------------------------------------------
                     Various        See Exhibit B-39 below.
--------------------------------------------------------------------------------
               40.                  RECOURSE.
--------------------------------------------------------------------------------
                      05-650        Maryland  Multifamily  Portfolio:   Recourse
                                    is  limited  to $10  million  in  connection
                                    with a voluntary  bankruptcy,  violation  of
                                    SPE covenants or prohibited transfers.
--------------------------------------------------------------------------------
                     05-1272        40-42  Old   Ridgebury:   Borrower   is  not
                                    liable  for  breach  of  the   environmental
                                    covenants  in  the  related   Mortgage  Loan
                                    documents   because  GCM  has   obtained  an
                                    environmental insurance policy.
--------------------------------------------------------------------------------
                     05-0594        Shaw's  Supermarket -  Bridgeport:  Borrower
                                    is   not    liable   for   breach   of   the
                                    environmental   covenants   in  the  related
                                    Mortgage  Loan  documents  because  GCM  has
                                    obtained an environmental insurance policy.
--------------------------------------------------------------------------------
            47(B).                  GROUND LEASE B.
--------------------------------------------------------------------------------
                    05-1016         Sealy Industrial Portfolio II: The ground
                                    leases provide that following a foreclosure,
                                    the mortgagee or the person acquiring the
                                    tenant's interest in lieu of foreclosure
                                    will succeed to all of the tenant's rights,
                                    interests, duties and obligations under the
                                    ground lease. The ground leases do not
                                    provide for a further assignment by the
                                    lender of the tenant's interest in the
                                    ground lease without the
                                    consent of the ground landlord.
--------------------------------------------------------------------------------
                     05-1057        Met Park East: The ground lease prohibits
                                    assignment without the prior written consent
                                    of ground lessor, which shall not be
                                    unreasonably withheld. In the ground lease
                                    estoppel, the ground lessor consented to the
                                    encumbrance of the leasehold estate with a
                                    deed of trust for the benefit of the lender
                                    and to the acquisition of the buyer's
                                    interest in the ground lease by the lender
                                    or a purchaser at foreclosure. Subsequent
                                    assignments remain subject to
                                    ground lessor's reasonable consent.
--------------------------------------------------------------------------------
            47(C).                  GROUND LEASE C.
--------------------------------------------------------------------------------
                     05-1016        Sealy Industrial Portfolio II: The ground
                                    leases cannot be modified, terminated,
                                    amended, altered or cancelled without prior
                                    written notice to lender; provided, however,
                                    that the lender's prior written consent is
                                    required for any voluntary
                                    surrender of the leased premises.
--------------------------------------------------------------------------------
                     05-0683        Shaner Hotel Portfolio - Durham Marriott and
                                    Paramus Crowne Plaza: The ground leases for
                                    the properties in Paramus, NJ and Durham, NC
                                    contain a provision prohibiting modification
                                    or amendment of the ground leases without
                                    mortgagee consent, but they do not expressly
                                    state that any such action taken without
                                    mortgagee consent shall not be binding on
                                    mortgagee.
--------------------------------------------------------------------------------
                     05-1057        Met Park East: There is no requirement to
                                    obtain the prior written consent of the
                                    lender for amendments, modifications,
                                    cancellations, or terminations of the ground
                                    lease. The ground lease estoppel does
                                    require the ground lessor to provide the
                                    lender written notice prior to the execution
                                    of any amendment, modification or
                                    termination of the ground lease.
--------------------------------------------------------------------------------
                     05-1055        Park Place: There is no requirement to
                                    obtain the prior written consent of buyer's
                                    lender for amendments, modifications,
                                    cancellations, or terminations of the ground
                                    lease. The ground lease estoppel does
                                    require the ground lessor to provide the
                                    buyer's lender written notice prior to the
                                    execution of any amendment, modification or
                                    termination of the ground
                                    lease.
--------------------------------------------------------------------------------
            47(E).                  GROUND LEASE E.
--------------------------------------------------------------------------------
                     05-0683        Shaner Hotel Portfolio - Paramus Crowne
                                    Plaza: The ground lease for the property in
                                    Paramus, NJ contains a provision requiring
                                    that mortgagee receive notices of all
                                    defaults under the ground lease, but does
                                    not state that no notice given is effective
                                    unless a copy has been delivered
                                    to mortgagee.
--------------------------------------------------------------------------------
                    05-1057         Met Park East: Neither the ground lease nor
                                    the ground lease estoppel provide that no
                                    notice of default given to the ground lessee
                                    is effective against the lender unless a
                                    copy has been delivered to the lender in the
                                    manner described in the ground lease.
                                    However, in the event that the ground lessee
                                    fails to perform or observe any of the
                                    terms, conditions or agreements in the
                                    ground lease, or any condition arises which
                                    constitutes a default under the ground lease
                                    or with the giving of notice and/or the
                                    passage of time would constitute a default
                                    under the ground lease, the ground lessor is
                                    required to give written notice thereof to
                                    the lender. In the ground lease estoppel,
                                    the ground lessor also agreed that the
                                    lender shall have the right, at its option,
                                    to cure such defaults during the same time
                                    period afforded to the ground lessee under
                                    the ground lease, such time period running
                                    from the time the lender receives notice of
                                    such default.
--------------------------------------------------------------------------------
                    05-1055         Park Place: Neither the ground lease nor the
                                    ground lease estoppel provide that no notice
                                    of default given to the ground lessee is
                                    effective against the lender unless a copy
                                    has been delivered to the lender in the
                                    manner described in the ground lease.
                                    However, in the event that the ground lessee
                                    fails to perform or observe any of the
                                    terms, conditions or agreements in the
                                    ground lease, or any condition arises which
                                    constitutes a default under the ground lease
                                    or with the giving of notice and/or the
                                    passage of time would constitute a default
                                    under the ground lease, the ground lessor is
                                    required to give written notice thereof to
                                    the lender. In the ground lease estoppel,
                                    the ground lessor also agreed that the
                                    lender shall have the right, at its option,
                                    to cure such defaults during the same time
                                    period afforded to the ground lessee under
                                    the ground lease, such time period running
                                    from the time landlord gives lender notice
                                    of such default.
--------------------------------------------------------------------------------
            47(G).                  GROUND LEASE G.
--------------------------------------------------------------------------------
                     05-0683        Shaner Hotel Portfolio - Durham Marriott:
                                    The ground lease with respect to the
                                    parking area in Durham, NC only allows an
                                    extended cure period of 60 days and does
                                    not specifically allow time for foreclosure.
--------------------------------------------------------------------------------
                    05-1057         Met Park East: There is not an extended cure
                                    period afforded to the lender for the cure
                                    of defaults under the ground lease. However,
                                    in the event that the ground lessee fails to
                                    perform or observe any of the terms,
                                    conditions or agreements in the ground
                                    lease, or any condition arises which
                                    constitutes a default under the lease or
                                    with the giving of notice and/or the passage
                                    of time would constitute a default under the
                                    ground lease, the ground lessor is required
                                    to give written notice thereof to the
                                    lender. In the ground lease estoppel, the
                                    ground lessor also agreed that the lender
                                    shall have the right, at its option, to cure
                                    such defaults during the same time period
                                    afforded to the ground lessee under the
                                    ground lease, such time period running from
                                    the time the lender
                                    receives notice of such default.
--------------------------------------------------------------------------------
                     05-1055        Park Place: In the event that the ground
                                    lessee fails to perform or observe any of
                                    the terms, conditions or agreements in the
                                    ground lease, or any condition arises which
                                    constitutes a default under the lease or
                                    with the giving of notice and/or the passage
                                    of time would constitute a default under the
                                    ground lease, the ground lessor is required
                                    to give written notice thereof to the
                                    lender. In the ground lease estoppel, the
                                    ground lessor also agreed that the lender
                                    has the right, at its option, to cure such
                                    defaults during the same time period
                                    afforded to the ground
                                    lessee under the ground lease.
--------------------------------------------------------------------------------
            47(H).                  GROUND LEASE H.
--------------------------------------------------------------------------------
                     05-0683        Shaner Hotel Portfolio - Charleston, WV
                                    Holiday Inn: The ground lease (together with
                                    renewal options) for the parking portion of
                                    the mortgaged property will expire in 2029,
                                    which is more than ten years but less than
                                    twenty years after the
                                    maturity date of Mortgage Loan.
--------------------------------------------------------------------------------
                     05-1057        Met Park East: Although the initial term of
                                    the ground lease (together with the
                                    extension terms) extends more than 20 years
                                    beyond the stated maturity date of the loan,
                                    the ground lease will terminate earlier in
                                    the event that the ground lease is no longer
                                    needed to serve the ground lease's purpose
                                    of allowing the ground lessee to meet the
                                    City of Seattle's building floor area
                                    requirements for the multi-story office
                                    building located on the adjacent property
                                    owned by the ground lessee. In such case,
                                    however, the ground lessee would no longer
                                    need the ground lease to ensure that its
                                    building on the adjacent property complied
                                    with the City's
                                    building floor area requirements.
--------------------------------------------------------------------------------
                     05-1043        Hampton Inn - Portland, OR:  Ground lease
                                    term is coterminous with term of fully
                                    amortizing Mortgage Loan.
--------------------------------------------------------------------------------
                     05-1016                    Sealy Industrial Portfolio II:
                                    Initial terms of ground leases expire on
                                    Aug. 31, 2031.  There are two (2) ten (10)
                                    year renewal options.
--------------------------------------------------------------------------------
            47(I).                  GROUND LEASE I.
--------------------------------------------------------------------------------
                     05-0683        Shaner Hotel Portfolio - Paramus Crowne
                                    Plaza and Durham Marriott: The ground leases
                                    for the properties in Paramus, NJ and
                                    Durham, NC do not provide that the mortgagee
                                    or a trustee appointed by the mortgagee has
                                    the right to hold and
                                    disburse the insurance proceeds.
--------------------------------------------------------------------------------
                     05-1057        Met Park East: The ground lease is for
                                    unimproved land. The ground lease does not
                                    provide the ground lessor with an interest
                                    in insurance proceeds. The ground lease is
                                    also silent on the application of
                                    condemnation awards in the event of a taking
                                    by a governmental authority, although
                                    provisions of the ground lease address the
                                    situation where the ground lessor (the
                                    Washington State Department of
                                    Transportation) requires the leased premises
                                    for highway or transportation purposes and
                                    Seattle's zoning code bulk restrictions
                                    remain in effect. In such an event, the
                                    ground lessor must provide, at the ground
                                    lessor's cost, either (a) a lid or plaza
                                    over that portion of the highway or
                                    transportation facility located within the
                                    leased premises which shall perform the same
                                    service and function as the leased premises
                                    (i.e., providing additional lot area to
                                    increase the building floor area), or (b) a
                                    lid or plaza on a structure over Interstate
                                    5 at least equal in area to the area
                                    required for expansion of the ground
                                    lessor's highway or transportation
                                    facility.
--------------------------------------------------------------------------------
            47(L). GROUND LEASE L.
--------------------------------------------------------------------------------
                      05-1016       Sealy Industrial Portfolio II: The ground
                                    landlord is required to enter into a new
                                    ground lease with the lender in the event
                                    that any ground lease is terminated for any
                                    reason (including rejection of the ground
                                    lease in bankruptcy), except for a
                                    termination following an event of default
                                    that is not cured by the tenant of the
                                    lender.
--------------------------------------------------------------------------------
                      05-0683       Shaner Hotel Portfolio - Paramus Crowne
                                    Plaza:  The ground lessor under the
                                    Paramus, NJ lease is not required to enter
                                    into a new lease upon termination of the
                                    lease regardless of reason for termination.
--------------------------------------------------------------------------------
                     05-0683        Shaner Hotel Portfolio - Charleston, WV
                                    Holiday Inn (parking portion only) and
                                    Durham Marriott (parking portion only): The
                                    ground leases for the parking areas in
                                    Charleston, WV and Durham, NC do not
                                    specifically address right to a new lease
                                    in the context of a rejection in bankruptcy.
--------------------------------------------------------------------------------
                     05-1057        Met Park East: Under the ground lease
                                    estoppel, the ground lessor has only agreed
                                    to enter into a new lease with the lender in
                                    the event of the rejection of the ground
                                    lease by the ground lessee in bankruptcy
                                    provided that the lender cures all monetary
                                    defaults and undertakes obtaining possession
                                    of the premises to proceed
                                    diligently curing all non-monetary defaults.
--------------------------------------------------------------------------------
                     05-1055        Park Place: Under the ground lease estoppel,
                                    the ground lessor has only agreed to enter
                                    into a new lease with the lender in the
                                    event of the rejection of the ground lease
                                    by the ground lessee in bankruptcy provided
                                    that the lender cures all monetary defaults
                                    and undertakes obtaining possession of the
                                    premises to proceed
                                    diligently curing all non-monetary defaults.
--------------------------------------------------------------------------------
                     05-0964        Ocean View Center & Haseko Center:  Haseko
                                    Center - required from the master ground
                                    lessor as to Lot A, but not required from
                                    the sublessor as to Lot B under the lease
                                    and sublease.
--------------------------------------------------------------------------------

<PAGE>

                                    EXHIBIT D

                          FORM OF OFFICER'S CERTIFICATE

            Greenwich Capital Financial Products, Inc. ("Seller") hereby
      certifies as follows:

      1.    All of the representations and warranties (except as set forth on
            Schedule C) of the Seller under the Mortgage Loan Purchase
            Agreement, dated as of March 1, 2006 (the "Agreement"), between GS
            Mortgage Securities Corporation II and Seller, are true and correct
            in all material respects on and as of the date hereof with the same
            force and effect as if made on and as of the date hereof.

      2.    The Seller has complied in all material respects with all the
            covenants and satisfied all the conditions on its part to be
            performed or satisfied under the Agreement on or prior to the date
            hereof and no event has occurred which would constitute a default
            under the Agreement.

      3.    Neither the Prospectus, dated August 20, 2005, as supplemented by
            the Prospectus Supplement, dated March 7, 2006 (collectively, the
            "Prospectus"), relating to the offering of the Class A-1, Class A-2,
            Class A-3, Class A-AB, Class A-4, Class A-1A, Class A-M, Class A-J,
            Class B, Class C Class D, Class E and Class F Certificates nor the
            Offering Circular, dated March 7, 2006 (the "Offering Circular"),
            relating to the offering of the Class X-P, Class X-C, Class G, Class
            H, Class J, Class K, Class L, Class M, Class N, Class O, Class P,
            Class Q, Class S, Class R and Class LR Certificates, in the case of
            the Prospectus and the Prospectus Supplement, as of the date of the
            Prospectus Supplement or as of the date hereof, or the Offering
            Circular, as of the date of thereof or as of the date hereof,
            included or includes any untrue statement of a material fact
            relating to the Mortgage Loans or omitted or omits to state therein
            a material fact necessary in order to make the statements therein
            relating to the Mortgage Loans, in light of the circumstances under
            which they were made, not misleading.

            Capitalized terms used herein without definition have the meanings
      given them in the Agreement.

                    [SIGNATURE APPEARS ON THE FOLLOWING PAGE]

<PAGE>

            Certified this 23rd day of March, 2006.

                                   GREENWICH CAPITAL FINANCIAL PRODUCTS, INC.

                                 By:  __________________________________
                                      Name:
                                      Title:

<PAGE>

                                    EXHIBIT E

                              FORM OF LEGAL OPINION

      (a) The Seller is a [__], duly organized, validly existing and in good
standing under the laws of the State of [__] with full power and authority to
own its assets and conduct its business, is duly qualified as a foreign
organization in good standing in all jurisdictions in which the ownership or
lease of its property or the conduct of its business requires such
qualification, except where the failure to be so qualified would not have a
material adverse effect on its ability to perform its obligations thereunder,
and the Seller has taken all necessary action to authorize the execution,
delivery and performance of the Mortgage Loan Purchase Agreement and the
Indemnification Agreement (collectively, the "Operative Documents"), and has
duly executed and delivered the Operative Documents, and has the power and
authority to execute, deliver and perform under the Operative Documents and all
the transactions contemplated thereby, including, but not limited to, the power
and authority to sell, assign, transfer, set over and convey the Mortgage Loans
in accordance with the Mortgage Loan Purchase Agreement;

      (b) Assuming the due authorization, execution and delivery of each
Operative Document by each party thereto other than the Seller, each Operative
Document will constitute a legal, valid and binding obligation of the Seller,
enforceable against the Seller in accordance with its terms, except as such
enforcement may be limited by bankruptcy, insolvency, reorganization, moratorium
or other similar laws affecting the enforcement of creditors' rights generally,
and by general principles of equity (regardless of whether such enforceability
is considered in a proceeding in equity or at law);

      (c) The execution and delivery of each Operative Document by the Seller
and the performance of its obligations thereunder will not conflict with any
provision of any law or regulation to which the Seller is subject, or conflict
with, result in a breach of, or constitute a default under, any of the terms,
conditions or provisions of any of the Seller's organizational documents or any
agreement or instrument to which the Seller is a party or by which it is bound,
or any order or decree applicable to the Seller, or result in the creation or
imposition of any lien on any of the Seller's assets or property, in each case
which would materially and adversely affect the ability of the Seller to carry
out the transactions contemplated by the Operative Documents;

      (d) There is no action, suit, proceeding or investigation pending or, to
the Seller's knowledge, threatened against the Seller in any court or by or
before any other governmental agency or instrumentality which would materially
and adversely affect the validity of the Mortgage Loans or the ability of the
Seller to carry out the transactions contemplated by each Operative Document;

      (e) The Seller is not in default with respect to any order or decree of
any court or any order, regulation or demand of any federal, state, municipal or
governmental agency, which default might have consequences that would materially
and adversely affect the condition (financial or other) or operations of the
Seller or its properties or might have consequences that would materially and
adversely affect its performance under any Operative Document;

      (f) No consent, approval, authorization or order of any court or
governmental agency or body is required for the execution, delivery and
performance by the Seller of, or compliance by the Seller with, each Operative
Document or the consummation of the transactions contemplated thereby, other
than those which have been obtained by the Seller;

      (g) To our knowledge, considered in light of our understanding of
applicable law and the experience we have gained through our practice, nothing
has come to our attention in the course of our review of the Prospectus and
Prospectus Supplement in relation to the sale of the Mortgage Loans, which
causes us to believe that (i) the Prospectus, at the date thereof or at the date
hereof, contained an untrue statement of a material fact or omitted to state any
material fact required to be stated therein or necessary to make the statements
therein not misleading, which untrue statement or omission arises out of, or is
based upon, information concerning the Mortgage Loans set forth in the
Prospectus, or (ii) the Prospectus Supplement, at the date thereof or at the
date hereof, contains an untrue statement of a material fact or omitted to state
any material fact required to be stated therein or necessary to make the
statements therein not misleading, which untrue statement or omission arises out
of, or is based upon, information concerning the Mortgage Loans set forth in the
Prospectus Supplement, it being understood that we express no view as to any
information incorporated by reference in the Prospectus or Prospectus Supplement
or as to the adequacy or accuracy of the financial, numerical, statistical or
quantitative information included in the Prospectus or Prospectus Supplement.

      (h) We hereby advise you that, in the course of the representation
referred to above and our examination of the time of sale information,
considered in light of our understanding of applicable law and the experience we
have gained through our practice, no facts came to our attention that cause us
to believe that as of the time of sale, the time of sale information (taken as a
whole) included an untrue statement of a material fact or omitted to state a
material fact necessary in order to make the statements therein, in the light of
the circumstances under which they were made, not misleading; it being
understood that we express no view as to (1) any blanks or bracketed items in
the time of sale information for pricing terms, (2) any information incorporated
by reference in the time of sale information or (3) the adequacy or accuracy of
(i) any financial, numerical, statistical or computational information included
in or omitted from the time of sale information or (ii) any information
contained in or omitted from any computer disk, CD-ROM or other electronic media
accompanying the time of sale information.

      (i) Insofar as it related to the Seller and the Mortgage Loans (including
without limitations the related borrowers and mortgaged properties) being sold
by the Seller, the Prospectus Supplement, as of its date (with the exception of
any information incorporated by reference therein and any numerical, financial,
statistical and computational information included therein, as to which we
express no view), appeared on its face to be appropriately responsive in all
material respects to the applicable requirements of Regulation AB under the
Securities Act of 1933, as amended.

Source: [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00101-of-00352.parquet"}, [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00101-of-00352.parquet"}]]