Document:

Exhibit
10.1

 

AMENDMENT NO.
5 TO BRIDGE LOAN AGREEMENT

 

AMENDMENT
NO. 5 TO BRIDGE LOAN AGREEMENT (“Amendment”), dated
effective September 30, 2009, is made by and among Granite City Food &
Brewery Ltd. (“Granite City”), and Granite City Restaurant Operations, Inc.
(“GCROI”) and Harmony Equity Income Fund, L.L.C. and Harmony Equity Income Fund
II, L.L.C., each South Dakota limited liability companies.

 

RECITALS

 

A.                                   This Amendment amends the Bridge Loan
Agreement by and among the foregoing parties dated March 30, 2009 (as
amended, the “Agreement”).

 

B.                                     All capitalized terms used in this
Amendment and not otherwise defined shall have the meanings set forth in the
Agreement.

 

C.                                     The parties hereto desire to extend the
date by which the Lenders are required to make additional loans to the
Borrowers.

 

In consideration of the
foregoing, the parties hereto agree as follows:

 

1.             Loans.  The reference
to “September 30, 2009” in Section 2.1 of the Agreement is hereby
replaced with “October 31, 2009.”

 

2.             Remainder of Agreement. 
Except as provided herein, the terms of the Agreement unaffected by the
Amendment shall remain in full force and effect.

 

[Signature Pages Follow]

 

 

IN WITNESS WHEREOF, the
parties hereto have caused this Amendment to be executed as of the date first
above written.

 

	
  BORROWERS:

  	
  GRANITE
  CITY FOOD & BREWERY LTD.

  
	
   

  	
   

  	
   

  
	
   

  	
   

  	
   

  
	
   

  	
  By:

  	
  /s/
  James G. Gilbertson

  
	
   

  	
   

  	
  Name:
  James G. Gilbertson

  
	
   

  	
   

  	
  Its:
  Chief Financial Officer

  
	
   

  	
   

  
	
   

  	
  Address
  for Notices:

  
	
   

  	
  5402
  Parkdale Drive, Suite 101

  
	
   

  	
  Minneapolis,
  MN 55416

  
	
   

  	
   

  
	
   

  	
   

  
	
   

  	
  GRANITE
  CITY RESTAURANT OPERATIONS, INC.

  
	
   

  	
   

  
	
   

  	
   

  	
   

  
	
   

  	
  By:

  	
  /s/
  James G. Gilbertson

  
	
   

  	
   

  	
  Name:
  James G. Gilbertson

  
	
   

  	
   

  	
  Its:
  Chief Financial Officer

  
	
   

  	
   

  
	
   

  	
  Address
  for Notices:

  
	
   

  	
  5402
  Parkdale Drive, Suite 101

  
	
   

  	
  Minneapolis,
  MN 55416

  
	
   

  	
   

  
	
   

  	
   

  
	
  ADMINISTRATIVE
  AGENT:

  	
  HARMONY
  EQUITY INCOME FUND, L.L.C.

  
	
   

  	
   

  	
   

  
	
   

  	
   

  	
   

  
	
   

  	
  By:

  	
  /s/
  Eugene E. McGowan

  
	
   

  	
  Name:
  Eugene E. McGowan

  
	
   

  	
  Managing
  Member

  
	
   

  	
  McGowan
  Capital Group, LLC

  
	
   

  	
  Managing
  Member of Harmony Equity Income Fund, L.L.C.

  
	
   

  	
  Address
  for Notices:

  
	
   

  	
  201
  S. Phillips Avenue, Suite 100

  
	
   

  	
  Sioux Falls, SD 57104

  

 

2

 

	
  LENDERS:

  	
  HARMONY
  EQUITY INCOME FUND II, L.L.C.

  
	
   

  	
   

  	
   

  
	
   

  	
   

  	
   

  
	
   

  	
  By:

  	
  /s/
  Eugene E. McGowan

  
	
   

  	
  Name:
  Eugene E. McGowan

  
	
   

  	
  Managing
  Member

  
	
   

  	
  McGowan
  Capital Group, LLC

  
	
   

  	
  Managing
  Member of Harmony Equity Income Fund II, L.L.C.

  
	
   

  	
  Address
  for Notices:

  
	
   

  	
  201
  S. Phillips Avenue, Suite 100

  
	
   

  	
  Sioux
  Falls, SD 57104

  
	
   

  	
   

  
	
   

  	
   

  
	
   

  	
  HARMONY
  EQUITY INCOME FUND, L.L.C.

  
	
   

  	
   

  	
   

  
	
   

  	
   

  	
   

  
	
   

  	
  By:

  	
  /s/
  Eugene E. McGowan

  
	
   

  	
  Name:
  Name: Eugene E. McGowan

  
	
   

  	
  Managing
  Member

  
	
   

  	
  McGowan
  Capital Group, LLC

  
	
   

  	
  Managing
  Member of Harmony Equity Income Fund, L.L.C.

  
	
   

  	
  Address
  for Notices:

  
	
   

  	
  201
  S. Phillips Avenue, Suite 100

  
	
   

  	
  Sioux
  Falls, SD 57104

  

 

3Exhibit 10.3

 

MASTER
AGREEMENT

AMENDMENT NO. 1

 

AMENDMENT
NO. 1 TO MASTER AGREEMENT entered into this 5th day of October, 2009, by and between DUNHAM CAPITAL MANAGEMENT, L.L.C., DHW LEASING,
L.L.C., and DUNHAM EQUITY MANAGEMENT,
L.L.C., all South Dakota limited liability companies with a business
address of 230 South Phillips Avenue, Suite 202, Sioux Falls, South Dakota
57104 (individually referred to as “DCM,” “DHW,” and “DEM,” and collectively
referred to as the “Dunham Entities” or “Dunham”); and GRANITE CITY
FOOD & BREWERY LTD, a Minnesota corporation (“Corporation”
or “Granite City”).

 

W I T N E S S
E T H:

 

WHEREAS, the Dunham
Entities and the Corporation entered into a Master Agreement on February 7,
2009 (the “Master Agreement”);

 

WHEREAS, the parties
hereto have concurrently entered into a Debt Conversion Agreement and have
agreed in connection therewith to amend this Master Agreement.

 

NOW,
THEREFORE, the parties hereto agree as follows:

 

1.             Aggregate
Rent Reductions.  Section 1
is hereby amended and restated as follows:

 

“The Dunham
Entities hereby (i) agree to provide aggregate rent reductions to the
Corporation in calendar year 2009 in the amounts specified on the attached Exhibit A,
(ii) agree to provide the rent reductions in the calendar year 2010 in the
amounts specified on the attached Exhibit A, and (iii) agree
to use reasonable commercial efforts to obtain additional rent reductions to
achieve a total of $1,700,000 in rent reductions for the calendar year 2010,
including the rent reductions referred to in (ii).” 

 

2.             Effect of
Amendment.  All remaining
terms of the Master Agreement shall remain in full force and effect.

 

1

 

IN
WITNESS WHEREOF, the parties have executed this Amendment No. 1
to Master Agreement effective the date first above written.

 

	
   

  	
  DHW
  LEASING, L.L.C.

  
	
   

  	
   

  
	
   

  	
  By:

  	
  /s/
  Donald A. Dunham, Jr.

  
	
   

  	
  Name:

  	
  Donald
  A. Dunham, Jr.

  
	
   

  	
  Its:

  	
  Managing
  Member

  
	
   

  	
   

  
	
   

  	
   

  
	
   

  	
  DUNHAM
  CAPITAL MANAGEMENT, L.L.C.

  
	
   

  	
   

  
	
   

  	
  By:

  	
  /s/
  Donald A. Dunham, Jr.

  
	
   

  	
  Name:

  	
  Donald
  A. Dunham, Jr.

  
	
   

  	
  Its:

  	
  Managing
  Member

  
	
   

  	
   

  
	
   

  	
   

  
	
   

  	
  DUNHAM
  EQUITY MANAGEMENT, L.L.C.

  
	
   

  	
   

  
	
   

  	
  By:

  	
  /s/
  Donald A. Dunham, Jr.

  
	
   

  	
  Name:

  	
  Donald
  A. Dunham, Jr.

  
	
   

  	
  Its:

  	
  Managing
  Member

  
	
   

  	
   

  
	
   

  	
   

  
	
   

  	
  GRANITE
  CITY FOOD & BREWERY LTD.

  
	
   

  	
   

  
	
   

  	
  By:

  	
  /s/
  Steven J. Wagenheim

  
	
   

  	
  Name:

  	
  Steven
  J. Wagenheim

  
	
   

  	
  Its:

  	
  President and Chief Executive Officer

  

 

2

 

EXHIBIT A

 

See Attached.

 

3

 

Granite City Food & Brewery

Building/Land Leases

 

	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
  2009

  	
   

  	
  2009

  	
   

  	
  2010

  	
   

  	
  2010

  	
   

  
	
   

  	
   

  	
  2008

  	
   

  	
  2008

  	
   

  	
  Average

  	
   

  	
  Average

  	
   

  	
  Average

  	
   

  	
  Average

  	
   

  
	
   

  	
   

  	
  Monthly

  	
   

  	
  Yearly

  	
   

  	
  Monthly

  	
   

  	
  Yearly

  	
   

  	
  Monthly

  	
   

  	
  Yearly

  	
   

  
	
   

  	
   

  	
  Payments

  	
   

  	
  Payments

  	
   

  	
  Payments (1)

  	
   

  	
  Payments (1)

  	
   

  	
  Payments (1)

  	
   

  	
  Payments (1)

  	
   

  
	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  
	
  Non-Dunham Leases

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  
	
  Sioux Falls

  	
   

  	
  $

  	
  25,431.38

  	
   

  	
  $

  	
  305,176.56

  	
   

  	
  $

  	
  21,500.00

  	
   

  	
  $

  	
  258,000.00

  	
   

  	
  $

  	
  21,500.00

  	
   

  	
  $

  	
  258,000.00

  	
   

  
	
  St. Louis Park

  	
   

  	
  $

  	
  12,385.42

  	
   

  	
  $

  	
  148,625.04

  	
   

  	
  $

  	
  9,885.35

  	
   

  	
  $

  	
  118,624.24

  	
   

  	
  $

  	
  12,385.42

  	
   

  	
  $

  	
  148,625.04

  	
   

  
	
  W. Wichita

  	
   

  	
  $

  	
  26,250.00

  	
   

  	
  $

  	
  315,000.00

  	
   

  	
  $

  	
  17,250.00

  	
   

  	
  $

  	
  207,000.00

  	
   

  	
  $

  	
  27,500.00

  	
   

  	
  $

  	
  330,000.00

  	
   

  
	
  St. Cloud

  	
   

  	
  $

  	
  21,310.97

  	
   

  	
  $

  	
  255,731.64

  	
   

  	
  $

  	
  19,830.71

  	
   

  	
  $

  	
  237,968.46

  	
   

  	
  $

  	
  22,421.63

  	
   

  	
  $

  	
  269,059.56

  	
   

  
	
  Cedar Rapids

  	
   

  	
  $

  	
  26,250.00

  	
   

  	
  $

  	
  315,000.00

  	
   

  	
  $

  	
  26,250.00

  	
   

  	
  $

  	
  315,000.00

  	
   

  	
  $

  	
  26,250.00

  	
   

  	
  $

  	
  315,000.00

  	
   

  
	
  E. Peoria

  	
   

  	
  $

  	
  39,025.00

  	
   

  	
  $

  	
  468,300.00

  	
   

  	
  $

  	
  32,229.51

  	
   

  	
  $

  	
  386,754.13

  	
   

  	
  $

  	
  34,814.24

  	
   

  	
  $

  	
  417,770.86

  	
   

  
	
  Fargo

  	
   

  	
  $

  	
  6,000.00

  	
   

  	
  $

  	
  72,000.00

  	
   

  	
  $

  	
  6,000.00

  	
   

  	
  $

  	
  72,000.00

  	
   

  	
  $

  	
  6,000.00

  	
   

  	
  $

  	
  72,000.00

  	
   

  
	
  Orland Park

  	
   

  	
  $

  	
  45,062.50

  	
   

  	
  $

  	
  540,750.00

  	
   

  	
  $

  	
  29,192.71

  	
   

  	
  $

  	
  350,312.52

  	
   

  	
  $

  	
  25,000.00

  	
   

  	
  $

  	
  300,000.00

  	
   

  
	
  Maple Grove

  	
   

  	
  $

  	
  30,625.00

  	
   

  	
  $

  	
  367,500.00

  	
   

  	
  $

  	
  27,708.33

  	
   

  	
  $

  	
  332,500.00

  	
   

  	
  $

  	
  25,625.00

  	
   

  	
  $

  	
  307,500.00

  	
   

  
	
  Legends

  	
   

  	
  $

  	
  33,687.50

  	
   

  	
  $

  	
  404,250.00

  	
   

  	
  $

  	
  26,786.42

  	
   

  	
  $

  	
  321,437.04

  	
   

  	
  $

  	
  24,985.32

  	
   

  	
  $

  	
  299,823.84

  	
   

  
	
  Total  

  	
   

  	
  $

  	
  266,027.77

  	
   

  	
  $

  	
  3,192,333.24

  	
   

  	
  $

  	
  216,633.03

  	
   

  	
  $

  	
  2,599,596.39

  	
   

  	
  $

  	
  226,481.61

  	
   

  	
  $

  	
  2,717,779.30

  	
   

  
	
  Savings from 2008

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
  $

  	
  592,736.85

  	
   

  	
   

  	
   

  	
  $

  	
  474,553.94

  	
   

  
	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  
	
  Dunham Leases

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  
	
  Des Moines

  	
   

  	
  24,500.00

  	
   

  	
  $

  	
  294,000.00

  	
   

  	
  $

  	
  9,483.33

  	
   

  	
  $

  	
  113,800.00

  	
   

  	
  $

  	
  8,500.00

  	
   

  	
  $

  	
  102,000.00

  	
   

  
	
  Davenport

  	
   

  	
  28,437.50

  	
   

  	
  $

  	
  341,250.00

  	
   

  	
  $

  	
  16,437.50

  	
   

  	
  $

  	
  197,250.00

  	
   

  	
  $

  	
  16,437.50

  	
   

  	
  $

  	
  197,250.00

  	
   

  
	
  Lincoln

  	
   

  	
  26,732.55

  	
   

  	
  $

  	
  320,790.60

  	
   

  	
  $

  	
  20,715.88

  	
   

  	
  $

  	
  248,590.56

  	
   

  	
  $

  	
  19,650.00

  	
   

  	
  $

  	
  235,800.00

  	
   

  
	
  Wichita

  	
   

  	
  28,000.00

  	
   

  	
  $

  	
  336,000.00

  	
   

  	
  $

  	
  16,229.17

  	
   

  	
  $

  	
  194,750.00

  	
   

  	
  $

  	
  15,500.00

  	
   

  	
  $

  	
  186,000.00

  	
   

  
	
  Eagan

  	
   

  	
  33,031.25

  	
   

  	
  $

  	
  396,375.00

  	
   

  	
  $

  	
  26,750.00

  	
   

  	
  $

  	
  321,000.00

  	
   

  	
  $

  	
  26,750.00

  	
   

  	
  $

  	
  321,000.00

  	
   

  
	
  Zona Rosa

  	
   

  	
  37,187.50

  	
   

  	
  $

  	
  446,250.00

  	
   

  	
  $

  	
  19,816.67

  	
   

  	
  $

  	
  237,800.00

  	
   

  	
  $

  	
  19,000.00

  	
   

  	
  $

  	
  228,000.00

  	
   

  
	
  Olathe

  	
   

  	
  34,562.50

  	
   

  	
  $

  	
  414,750.00

  	
   

  	
  $

  	
  24,229.17

  	
   

  	
  $

  	
  290,750.00

  	
   

  	
  $

  	
  24,000.00

  	
   

  	
  $

  	
  288,000.00

  	
   

  
	
  Omaha

  	
   

  	
  26,291.67

  	
   

  	
  $

  	
  315,500.04

  	
   

  	
  $

  	
  19,854.17

  	
   

  	
  $

  	
  238,250.04

  	
   

  	
  $

  	
  19,666.67

  	
   

  	
  $

  	
  236,000.04

  	
   

  
	
  Rosedale

  	
   

  	
  33,625.00

  	
   

  	
  $

  	
  403,500.00

  	
   

  	
  $

  	
  33,625.00

  	
   

  	
  $

  	
  403,500.00

  	
   

  	
  $

  	
  33,625.00

  	
   

  	
  $

  	
  403,500.00

  	
   

  
	
  Madison

  	
   

  	
  34,055.59

  	
   

  	
  $

  	
  408,667.08

  	
   

  	
  $

  	
  34,055.59

  	
   

  	
  $

  	
  408,667.08

  	
   

  	
  $

  	
  34,055.59

  	
   

  	
  $

  	
  408,667.08

  	
   

  
	
  Rockford

  	
   

  	
  36,750.00

  	
   

  	
  $

  	
  441,000.00

  	
   

  	
  $

  	
  36,750.00

  	
   

  	
  $

  	
  441,000.00

  	
   

  	
  $

  	
  36,750.00

  	
   

  	
  $

  	
  441,000.00

  	
   

  
	
  Rogers

  	
   

  	
  33,750.00

  	
   

  	
  $

  	
  405,000.00

  	
   

  	
  $

  	
  33,750.00

  	
   

  	
  $

  	
  405,000.00

  	
   

  	
  $

  	
  33,750.00

  	
   

  	
  $

  	
  405,000.00

  	
   

  
	
  Creve Coeur

  	
   

  	
  26,252.00

  	
   

  	
  $

  	
  315,024.00

  	
   

  	
  $

  	
  25,938.00

  	
   

  	
  $

  	
  311,256.00

  	
   

  	
  $

  	
  26,252.67

  	
   

  	
  $

  	
  315,032.04

  	
   

  
	
  Fort Wayne

  	
   

  	
  32,208.33

  	
   

  	
  $

  	
  386,499.96

  	
   

  	
  $

  	
  32,208.33

  	
   

  	
  $

  	
  386,499.96

  	
   

  	
  $

  	
  32,208.33

  	
   

  	
  $

  	
  386,499.96

  	
   

  
	
  Toledo

  	
   

  	
  32,083.33

  	
   

  	
  $

  	
  384,999.96

  	
   

  	
  $

  	
  32,083.33

  	
   

  	
  $

  	
  384,999.96

  	
   

  	
  $

  	
  32,083.33

  	
   

  	
  $

  	
  384,999.96

  	
   

  
	
  South Bend

  	
   

  	
  34,381.85

  	
   

  	
  $

  	
  412,582.20

  	
   

  	
  $

  	
  34,568.55

  	
   

  	
  $

  	
  414,822.64

  	
   

  	
  $

  	
  34,441.85

  	
   

  	
  $

  	
  413,302.20

  	
   

  
	
  Indianapolis

  	
   

  	
  37,901.88

  	
   

  	
  $

  	
  454,822.56

  	
   

  	
  $

  	
  37,901.88

  	
   

  	
  $

  	
  454,822.56

  	
   

  	
  $

  	
  37,901.92

  	
   

  	
  $

  	
  454,823.04

  	
   

  
	
   

  	
   

  	
  $

  	
  539,750.95

  	
   

  	
  $

  	
  6,477,011.40

  	
   

  	
  $

  	
  454,396.57

  	
   

  	
  $

  	
  5,452,758.80

  	
   

  	
  $

  	
  450,572.86

  	
   

  	
  $

  	
  5,406,874.32

  	
   

  
	
  Savings from 2008

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
  $

  	
  1,024,252.60

  	
   

  	
   

  	
   

  	
  $

  	
  1,070,137.08

  	
   

  
	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  
	
  All Leases

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  
	
   

  	
   

  	
  $

  	
  805,778.72

  	
   

  	
  $

  	
  9,669,344.64

  	
   

  	
  $

  	
  671,029.60

  	
   

  	
  $

  	
  8,052,355.19

  	
   

  	
  $

  	
  666,991.97

  	
   

  	
  $

  	
  8,003,903.62

  	
   

  
	
  Savings from 2008

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
  $

  	
  1,616,989.45

  	
   

  	
   

  	
   

  	
  $

  	
  1,665,441.02

  	
   

  

 

(1.) Payments are averaged as concession beginning and
ending dates vary by store in 2009 and 2010

 

4

 

	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  
	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
  2009

  	
   

  
	
   

  	
   

  	
  2009
  - Actual and Projected Monthly Rents

  	
   

  	
  2009

  	
   

  	
  Average

  	
   

  
	
   

  	
   

  	
  Jan

  	
   

  	
  Feb

  	
   

  	
  Mar

  	
   

  	
  Apr

  	
   

  	
  May

  	
   

  	
  Jun

  	
   

  	
  Jul

  	
   

  	
  Aug

  	
   

  	
  Sep

  	
   

  	
  Oct

  	
   

  	
  Nov

  	
   

  	
  Dec

  	
   

  	
  Total

  	
   

  	
  Monthly

  	
   

  
	
  Non-Dunham Leases

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  
	
  Sioux
  Falls

  	
   

  	
  $

  	
  21,500.00

  	
   

  	
  $

  	
  21,500.00

  	
   

  	
  $

  	
  21,500.00

  	
   

  	
  $

  	
  21,500.00

  	
   

  	
  $

  	
  21,500.00

  	
   

  	
  $

  	
  21,500.00

  	
   

  	
  $

  	
  21,500.00

  	
   

  	
  $

  	
  21,500.00

  	
   

  	
  $

  	
  21,500.00

  	
   

  	
  $

  	
  21,500.00

  	
   

  	
  $

  	
  21,500.00

  	
   

  	
  $

  	
  21,500.00

  	
   

  	
  $

  	
  258,000.00

  	
   

  	
  $

  	
  21,500.00

  	
   

  
	
  St.
  Louis Park

  	
   

  	
  $

  	
  9,885.32

  	
   

  	
  $

  	
  9,885.32

  	
   

  	
  $

  	
  9,885.32

  	
   

  	
  $

  	
  9,885.32

  	
   

  	
  $

  	
  9,885.32

  	
   

  	
  $

  	
  9,885.32

  	
   

  	
  $

  	
  9,885.32

  	
   

  	
  $

  	
  9,885.32

  	
   

  	
  $

  	
  9,885.42

  	
   

  	
  $

  	
  9,885.42

  	
   

  	
  $

  	
  9,885.42

  	
   

  	
  $

  	
  9,885.42

  	
   

  	
  $

  	
  118,624.24

  	
   

  	
  $

  	
  9,885.35

  	
   

  
	
  W.
  Wichita

  	
   

  	
  $

  	
  18,375.00

  	
   

  	
  $

  	
  18,375.00

  	
   

  	
  $

  	
  18,375.00

  	
   

  	
  $

  	
  18,375.00

  	
   

  	
  $

  	
  18,375.00

  	
   

  	
  $

  	
  18,375.00

  	
   

  	
  $

  	
  18,375.00

  	
   

  	
  $

  	
  18,375.00

  	
   

  	
  $

  	
  15,000.00

  	
   

  	
  $

  	
  15,000.00

  	
   

  	
  $

  	
  15,000.00

  	
   

  	
  $

  	
  15,000.00

  	
   

  	
  $

  	
  207,000.00

  	
   

  	
  $

  	
  17,250.00

  	
   

  
	
  St.
  Cloud

  	
   

  	
  $

  	
  17,610.00

  	
   

  	
  $

  	
  17,610.00

  	
   

  	
  $

  	
  17,610.00

  	
   

  	
  $

  	
  17,610.00

  	
   

  	
  $

  	
  17,610.00

  	
   

  	
  $

  	
  17,610.00

  	
   

  	
  $

  	
  21,310.97

  	
   

  	
  $

  	
  21,310.97

  	
   

  	
  $

  	
  22,421.63

  	
   

  	
  $

  	
  22,421.63

  	
   

  	
  $

  	
  22,421.63

  	
   

  	
  $

  	
  22,421.63

  	
   

  	
  $

  	
  237,968.46

  	
   

  	
  $

  	
  19,830.71

  	
   

  
	
  Cedar
  Rapids

  	
   

  	
  $

  	
  26,250.00

  	
   

  	
  $

  	
  26,250.00

  	
   

  	
  $

  	
  26,250.00

  	
   

  	
  $

  	
  26,250.00

  	
   

  	
  $

  	
  26,250.00

  	
   

  	
  $

  	
  26,250.00

  	
   

  	
  $

  	
  26,250.00

  	
   

  	
  $

  	
  26,250.00

  	
   

  	
  $

  	
  26,250.00

  	
   

  	
  $

  	
  26,250.00

  	
   

  	
  $

  	
  26,250.00

  	
   

  	
  $

  	
  26,250.00

  	
   

  	
  $

  	
  315,000.00

  	
   

  	
  $

  	
  26,250.00

  	
   

  
	
  E.
  Peoria

  	
   

  	
  $

  	
  39,025.00

  	
   

  	
  $

  	
  32,520.83

  	
   

  	
  $

  	
  32,520.83

  	
   

  	
  $

  	
  32,520.83

  	
   

  	
  $

  	
  32,520.83

  	
   

  	
  $

  	
  32,520.83

  	
   

  	
  $

  	
  32,520.83

  	
   

  	
  $

  	
  32,520.83

  	
   

  	
  $

  	
  30,020.83

  	
   

  	
  $

  	
  30,020.83

  	
   

  	
  $

  	
  30,020.83

  	
   

  	
  $

  	
  30,020.83

  	
   

  	
  $

  	
  386,754.13

  	
   

  	
  $

  	
  32,229.51

  	
   

  
	
  Fargo

  	
   

  	
  $

  	
  6,000.00

  	
   

  	
  $

  	
  6,000.00

  	
   

  	
  $

  	
  6,000.00

  	
   

  	
  $

  	
  6,000.00

  	
   

  	
  $

  	
  6,000.00

  	
   

  	
  $

  	
  6,000.00

  	
   

  	
  $

  	
  6,000.00

  	
   

  	
  $

  	
  6,000.00

  	
   

  	
  $

  	
  6,000.00

  	
   

  	
  $

  	
  6,000.00

  	
   

  	
  $

  	
  6,000.00

  	
   

  	
  $

  	
  6,000.00

  	
   

  	
  $

  	
  72,000.00

  	
   

  	
  $

  	
  6,000.00

  	
   

  
	
  Orland
  Park

  	
   

  	
  $

  	
  45,062.50

  	
   

  	
  $

  	
  30,041.67

  	
   

  	
  $

  	
  30,041.67

  	
   

  	
  $

  	
  30,041.67

  	
   

  	
  $

  	
  30,041.67

  	
   

  	
  $

  	
  30,041.67

  	
   

  	
  $

  	
  30,041.67

  	
   

  	
  $

  	
  25,000.00

  	
   

  	
  $

  	
  25,000.00

  	
   

  	
  $

  	
  25,000.00

  	
   

  	
  $

  	
  25,000.00

  	
   

  	
  $

  	
  25,000.00

  	
   

  	
  $

  	
  350,312.52

  	
   

  	
  $

  	
  29,192.71

  	
   

  
	
  Maple
  Grove

  	
   

  	
  $

  	
  30,625.00

  	
   

  	
  $

  	
  30,625.00

  	
   

  	
  $

  	
  30,625.00

  	
   

  	
  $

  	
  30,625.00

  	
   

  	
  $

  	
  30,625.00

  	
   

  	
  $

  	
  25,625.00

  	
   

  	
  $

  	
  25,625.00

  	
   

  	
  $

  	
  25,625.00

  	
   

  	
  $

  	
  25,625.00

  	
   

  	
  $

  	
  25,625.00

  	
   

  	
  $

  	
  25,625.00

  	
   

  	
  $

  	
  25,625.00

  	
   

  	
  $

  	
  332,500.00

  	
   

  	
  $

  	
  27,708.33

  	
   

  
	
  Legends

  	
   

  	
  $

  	
  28,072.92

  	
   

  	
  $

  	
  28,072.92

  	
   

  	
  $

  	
  28,072.92

  	
   

  	
  $

  	
  28,072.92

  	
   

  	
  $

  	
  28,072.92

  	
   

  	
  $

  	
  28,072.92

  	
   

  	
  $

  	
  28,072.92

  	
   

  	
  $

  	
  24,985.32

  	
   

  	
  $

  	
  24,985.32

  	
   

  	
  $

  	
  24,985.32

  	
   

  	
  $

  	
  24,985.32

  	
   

  	
  $

  	
  24,985.32

  	
   

  	
  $

  	
  321,437.04

  	
   

  	
  $

  	
  26,786.42

  	
   

  
	
  Total

  	
   

  	
  $

  	
  242,405.74

  	
   

  	
  $

  	
  220,880.74

  	
   

  	
  $

  	
  220,880.74

  	
   

  	
  $

  	
  220,880.74

  	
   

  	
  $

  	
  220,880.74

  	
   

  	
  $

  	
  215,880.74

  	
   

  	
  $

  	
  219,581.71

  	
   

  	
  $

  	
  211,452.44

  	
   

  	
  $

  	
  206,688.20

  	
   

  	
  $

  	
  206,688.20

  	
   

  	
  $

  	
  206,688.20

  	
   

  	
  $

  	
  206,688.20

  	
   

  	
  $

  	
  2,599,596.39

  	
   

  	
  $

  	
  216,633.03

  	
   

  
	
  Savings
  from 2008

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
  $

  	
  592,736.85

  	
   

  	
   

  	
   

  

 

	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  
	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
  2009

  	
   

  
	
   

  	
   

  	
  2009
  - Actual and Projected Monthly Rents

  	
   

  	
  2009

  	
   

  	
  Average

  	
   

  
	
   

  	
   

  	
  Jan

  	
   

  	
  Feb

  	
   

  	
  Mar

  	
   

  	
  Apr

  	
   

  	
  May

  	
   

  	
  Jun

  	
   

  	
  Jul

  	
   

  	
  Aug

  	
   

  	
  Sep

  	
   

  	
  Oct

  	
   

  	
  Nov

  	
   

  	
  Dec

  	
   

  	
  Total

  	
   

  	
  Monthly

  	
   

  
	
  Dunham Leases

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  
	
  Des
  Moines

  	
   

  	
  $

  	
  14,400.00

  	
   

  	
  $

  	
  14,400.00

  	
   

  	
  $

  	
  8,500.00

  	
   

  	
  $

  	
  8,500.00

  	
   

  	
  $

  	
  8,500.00

  	
   

  	
  $

  	
  8,500.00

  	
   

  	
  $

  	
  8,500.00

  	
   

  	
  $

  	
  8,500.00

  	
   

  	
  $

  	
  8,500.00

  	
   

  	
  $

  	
  8,500.00

  	
   

  	
  $

  	
  8,500.00

  	
   

  	
  $

  	
  8,500.00

  	
   

  	
  $

  	
  113,800.00

  	
   

  	
  $

  	
  9,483.33

  	
   

  
	
  Davenport

  	
   

  	
  $

  	
  16,437.50

  	
   

  	
  $

  	
  16,437.50

  	
   

  	
  $

  	
  16,437.50

  	
   

  	
  $

  	
  16,437.50

  	
   

  	
  $

  	
  16,437.50

  	
   

  	
  $

  	
  16,437.50

  	
   

  	
  $

  	
  16,437.50

  	
   

  	
  $

  	
  16,437.50

  	
   

  	
  $

  	
  16,437.50

  	
   

  	
  $

  	
  16,437.50

  	
   

  	
  $

  	
  16,437.50

  	
   

  	
  $

  	
  16,437.50

  	
   

  	
  $

  	
  197,250.00

  	
   

  	
  $

  	
  16,437.50

  	
   

  
	
  Lincoln

  	
   

  	
  $

  	
  20,715.88

  	
   

  	
  $

  	
  20,715.88

  	
   

  	
  $

  	
  20,715.88

  	
   

  	
  $

  	
  20,715.88

  	
   

  	
  $

  	
  20,715.88

  	
   

  	
  $

  	
  20,715.88

  	
   

  	
  $

  	
  20,715.88

  	
   

  	
  $

  	
  20,715.88

  	
   

  	
  $

  	
  20,715.88

  	
   

  	
  $

  	
  20,715.88

  	
   

  	
  $

  	
  20,715.88

  	
   

  	
  $

  	
  20,715.88

  	
   

  	
  $

  	
  248,590.56

  	
   

  	
  $

  	
  20,715.88

  	
   

  
	
  Wichita

  	
   

  	
  $

  	
  22,750.00

  	
   

  	
  $

  	
  16,250.00

  	
   

  	
  $

  	
  16,250.00

  	
   

  	
  $

  	
  15,500.00

  	
   

  	
  $

  	
  15,500.00

  	
   

  	
  $

  	
  15,500.00

  	
   

  	
  $

  	
  15,500.00

  	
   

  	
  $

  	
  15,500.00

  	
   

  	
  $

  	
  15,500.00

  	
   

  	
  $

  	
  15,500.00

  	
   

  	
  $

  	
  15,500.00

  	
   

  	
  $

  	
  15,500.00

  	
   

  	
  $

  	
  194,750.00

  	
   

  	
  $

  	
  16,229.17

  	
   

  
	
  Eagan

  	
   

  	
  $

  	
  26,750.00

  	
   

  	
  $

  	
  26,750.00

  	
   

  	
  $

  	
  26,750.00

  	
   

  	
  $

  	
  26,750.00

  	
   

  	
  $

  	
  26,750.00

  	
   

  	
  $

  	
  26,750.00

  	
   

  	
  $

  	
  26,750.00

  	
   

  	
  $

  	
  26,750.00

  	
   

  	
  $

  	
  26,750.00

  	
   

  	
  $

  	
  26,750.00

  	
   

  	
  $

  	
  26,750.00

  	
   

  	
  $

  	
  26,750.00

  	
   

  	
  $

  	
  321,000.00

  	
   

  	
  $

  	
  26,750.00

  	
   

  
	
  Zona
  Rosa

  	
   

  	
  $

  	
  28,800.00

  	
   

  	
  $

  	
  19,000.00

  	
   

  	
  $

  	
  19,000.00

  	
   

  	
  $

  	
  19,000.00

  	
   

  	
  $

  	
  19,000.00

  	
   

  	
  $

  	
  19,000.00

  	
   

  	
  $

  	
  19,000.00

  	
   

  	
  $

  	
  19,000.00

  	
   

  	
  $

  	
  19,000.00

  	
   

  	
  $

  	
  19,000.00

  	
   

  	
  $

  	
  19,000.00

  	
   

  	
  $

  	
  19,000.00

  	
   

  	
  $

  	
  237,800.00

  	
   

  	
  $

  	
  19,816.67

  	
   

  
	
  Olathe

  	
   

  	
  $

  	
  26,750.00

  	
   

  	
  $

  	
  24,000.00

  	
   

  	
  $

  	
  24,000.00

  	
   

  	
  $

  	
  24,000.00

  	
   

  	
  $

  	
  24,000.00

  	
   

  	
  $

  	
  24,000.00

  	
   

  	
  $

  	
  24,000.00

  	
   

  	
  $

  	
  24,000.00

  	
   

  	
  $

  	
  24,000.00

  	
   

  	
  $

  	
  24,000.00

  	
   

  	
  $

  	
  24,000.00

  	
   

  	
  $

  	
  24,000.00

  	
   

  	
  $

  	
  290,750.00

  	
   

  	
  $

  	
  24,229.17

  	
   

  
	
  Omaha

  	
   

  	
  $

  	
  21,916.67

  	
   

  	
  $

  	
  19,666.67

  	
   

  	
  $

  	
  19,666.67

  	
   

  	
  $

  	
  19,666.67

  	
   

  	
  $

  	
  19,666.67

  	
   

  	
  $

  	
  19,666.67

  	
   

  	
  $

  	
  19,666.67

  	
   

  	
  $

  	
  19,666.67

  	
   

  	
  $

  	
  19,666.67

  	
   

  	
  $

  	
  19,666.67

  	
   

  	
  $

  	
  19,666.67

  	
   

  	
  $

  	
  19,666.67

  	
   

  	
  $

  	
  238,250.04

  	
   

  	
  $

  	
  19,854.17

  	
   

  
	
  Rosedale

  	
   

  	
  $

  	
  33,625.00

  	
   

  	
  $

  	
  33,625.00

  	
   

  	
  $

  	
  33,625.00

  	
   

  	
  $

  	
  33,625.00

  	
   

  	
  $

  	
  33,625.00

  	
   

  	
  $

  	
  33,625.00

  	
   

  	
  $

  	
  33,625.00

  	
   

  	
  $

  	
  33,625.00

  	
   

  	
  $

  	
  33,625.00

  	
   

  	
  $

  	
  33,625.00

  	
   

  	
  $

  	
  33,625.00

  	
   

  	
  $

  	
  33,625.00

  	
   

  	
  $

  	
  403,500.00

  	
   

  	
  $

  	
  33,625.00

  	
   

  
	
  Madison

  	
   

  	
  $

  	
  34,055.59

  	
   

  	
  $

  	
  34,055.59

  	
   

  	
  $

  	
  34,055.59

  	
   

  	
  $

  	
  34,055.59

  	
   

  	
  $

  	
  34,055.59

  	
   

  	
  $

  	
  34,055.59

  	
   

  	
  $

  	
  34,055.59

  	
   

  	
  $

  	
  34,055.59

  	
   

  	
  $

  	
  34,055.59

  	
   

  	
  $

  	
  34,055.59

  	
   

  	
  $

  	
  34,055.59

  	
   

  	
  $

  	
  34,055.59

  	
   

  	
  $

  	
  408,667.08

  	
   

  	
  $

  	
  34,055.59

  	
   

  
	
  Rockford

  	
   

  	
  $

  	
  36,750.00

  	
   

  	
  $

  	
  36,750.00

  	
   

  	
  $

  	
  36,750.00

  	
   

  	
  $

  	
  36,750.00

  	
   

  	
  $

  	
  36,750.00

  	
   

  	
  $

  	
  36,750.00

  	
   

  	
  $

  	
  36,750.00

  	
   

  	
  $

  	
  36,750.00

  	
   

  	
  $

  	
  36,750.00

  	
   

  	
  $

  	
  36,750.00

  	
   

  	
  $

  	
  36,750.00

  	
   

  	
  $

  	
  36,750.00

  	
   

  	
  $

  	
  441,000.00

  	
   

  	
  $

  	
  36,750.00

  	
   

  
	
  Rogers

  	
   

  	
  $

  	
  33,750.00

  	
   

  	
  $

  	
  33,750.00

  	
   

  	
  $

  	
  33,750.00

  	
   

  	
  $

  	
  33,750.00

  	
   

  	
  $

  	
  33,750.00

  	
   

  	
  $

  	
  33,750.00

  	
   

  	
  $

  	
  33,750.00

  	
   

  	
  $

  	
  33,750.00

  	
   

  	
  $

  	
  33,750.00

  	
   

  	
  $

  	
  33,750.00

  	
   

  	
  $

  	
  33,750.00

  	
   

  	
  $

  	
  33,750.00

  	
   

  	
  $

  	
  405,000.00

  	
   

  	
  $

  	
  33,750.00

  	
   

  
	
  Creve
  Coeur

  	
   

  	
  $

  	
  33,750.00

  	
   

  	
  $

  	
  33,750.00

  	
   

  	
  $

  	
  33,750.00

  	
   

  	
  $

  	
  33,750.00

  	
   

  	
  $

  	
  33,750.00

  	
   

  	
  $

  	
  20,358.00

  	
   

  	
  $

  	
  20,358.00

  	
   

  	
  $

  	
  20,358.00

  	
   

  	
  $

  	
  20,358.00

  	
   

  	
  $

  	
  20,358.00

  	
   

  	
  $

  	
  20,358.00

  	
   

  	
  $

  	
  20,358.00

  	
   

  	
  $

  	
  311,256.00

  	
   

  	
  $

  	
  25,938.00

  	
   

  
	
  Fort
  Wayne

  	
   

  	
  $

  	
  32,208.33

  	
   

  	
  $

  	
  32,208.33

  	
   

  	
  $

  	
  32,208.33

  	
   

  	
  $

  	
  32,208.33

  	
   

  	
  $

  	
  32,208.33

  	
   

  	
  $

  	
  32,208.33

  	
   

  	
  $

  	
  32,208.33

  	
   

  	
  $

  	
  32,208.33

  	
   

  	
  $

  	
  32,208.33

  	
   

  	
  $

  	
  32,208.33

  	
   

  	
  $

  	
  32,208.33

  	
   

  	
  $

  	
  32,208.33

  	
   

  	
  $

  	
  386,499.96

  	
   

  	
  $

  	
  32,208.33

  	
   

  
	
  Toledo

  	
   

  	
  $

  	
  32,083.33

  	
   

  	
  $

  	
  32,083.33

  	
   

  	
  $

  	
  32,083.33

  	
   

  	
  $

  	
  32,083.33

  	
   

  	
  $

  	
  32,083.33

  	
   

  	
  $

  	
  32,083.33

  	
   

  	
  $

  	
  32,083.33

  	
   

  	
  $

  	
  32,083.33

  	
   

  	
  $

  	
  32,083.33

  	
   

  	
  $

  	
  32,083.33

  	
   

  	
  $

  	
  32,083.33

  	
   

  	
  $

  	
  32,083.33

  	
   

  	
  $

  	
  384,999.96

  	
   

  	
  $

  	
  32,083.33

  	
   

  
	
  South
  Bend

  	
   

  	
  $

  	
  34,381.85

  	
   

  	
  $

  	
  34,381.85

  	
   

  	
  $

  	
  34,381.85

  	
   

  	
  $

  	
  34,381.85

  	
   

  	
  $

  	
  34,381.85

  	
   

  	
  $

  	
  34,701.91

  	
   

  	
  $

  	
  34,701.91

  	
   

  	
  $

  	
  34,701.91

  	
   

  	
  $

  	
  34,701.91

  	
   

  	
  $

  	
  34,701.91

  	
   

  	
  $

  	
  34,701.91

  	
   

  	
  $

  	
  34,701.91

  	
   

  	
  $

  	
  414,822.64

  	
   

  	
  $

  	
  34,568.55

  	
   

  
	
  Indianapolis

  	
   

  	
  $

  	
  37,901.88

  	
   

  	
  $

  	
  37,901.88

  	
   

  	
  $

  	
  37,901.88

  	
   

  	
  $

  	
  37,901.88

  	
   

  	
  $

  	
  37,901.88

  	
   

  	
  $

  	
  37,901.88

  	
   

  	
  $

  	
  37,901.88

  	
   

  	
  $

  	
  37,901.88

  	
   

  	
  $

  	
  37,901.88

  	
   

  	
  $

  	
  37,901.88

  	
   

  	
  $

  	
  37,901.88

  	
   

  	
  $

  	
  37,901.88

  	
   

  	
  $

  	
  454,822.56

  	
   

  	
  $

  	
  37,901.88

  	
   

  
	
   

  	
   

  	
  $

  	
  487,026.03

  	
   

  	
  $

  	
  465,726.03

  	
   

  	
  $

  	
  459,826.03

  	
   

  	
  $

  	
  459,076.03

  	
   

  	
  $

  	
  459,076.03

  	
   

  	
  $

  	
  446,004.09

  	
   

  	
  $

  	
  446,004.09

  	
   

  	
  $

  	
  446,004.09

  	
   

  	
  $

  	
  446,004.09

  	
   

  	
  $

  	
  446,004.09

  	
   

  	
  $

  	
  446,004.09

  	
   

  	
  $

  	
  446,004.09

  	
   

  	
  $

  	
  5,452,758.80

  	
   

  	
  $

  	
  454,396.57

  	
   

  
	
  Savings
  from 2008

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
  $

  	
  1,024,252.60

  	
   

  	
   

  	
   

  
	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  
	
  All Leases

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  
	
   

  	
   

  	
  $

  	
  729,431.77

  	
   

  	
  $

  	
  686,606.77

  	
   

  	
  $

  	
  680,706.77

  	
   

  	
  $

  	
  679,956.77

  	
   

  	
  $

  	
  679,956.77

  	
   

  	
  $

  	
  661,884.83

  	
   

  	
  $

  	
  665,585.80

  	
   

  	
  $

  	
  657,456.53

  	
   

  	
  $

  	
  652,692.29

  	
   

  	
  $

  	
  652,692.29

  	
   

  	
  $

  	
  652,692.29

  	
   

  	
  $

  	
  652,692.29

  	
   

  	
  $

  	
  8,052,355.19

  	
   

  	
  $

  	
  671,029.60

  	
   

  
	
  Savings from 2008

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
  $

  	
  1,616,989.45

  	
   

  	
   

  	
   

  

 

5

 

	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  
	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
  2010

  	
   

  
	
   

  	
   

  	
  2010
  - Actual and Projected Monthly Rents

  	
   

  	
  2010

  	
   

  	
  Average

  	
   

  
	
   

  	
   

  	
  Jan

  	
   

  	
  Feb

  	
   

  	
  Mar

  	
   

  	
  Apr

  	
   

  	
  May

  	
   

  	
  Jun

  	
   

  	
  Jul

  	
   

  	
  Aug

  	
   

  	
  Sep

  	
   

  	
  Oct

  	
   

  	
  Nov

  	
   

  	
  Dec

  	
   

  	
  Total

  	
   

  	
  Monthly

  	
   

  
	
  Non-Dunham Leases

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  
	
  Sioux
  Falls

  	
   

  	
  $

  	
  21,500.00

  	
   

  	
  $

  	
  21,500.00

  	
   

  	
  $

  	
  21,500.00

  	
   

  	
  $

  	
  21,500.00

  	
   

  	
  $

  	
  21,500.00

  	
   

  	
  $

  	
  21,500.00

  	
   

  	
  $

  	
  21,500.00

  	
   

  	
  $

  	
  21,500.00

  	
   

  	
  $

  	
  21,500.00

  	
   

  	
  $

  	
  21,500.00

  	
   

  	
  $

  	
  21,500.00

  	
   

  	
  $

  	
  21,500.00

  	
   

  	
  $

  	
  258,000.00

  	
   

  	
  $

  	
  21,500.00

  	
   

  
	
  St.
  Louis Park

  	
   

  	
  $

  	
  12,385.42

  	
   

  	
  $

  	
  12,385.42

  	
   

  	
  $

  	
  12,385.42

  	
   

  	
  $

  	
  12,385.42

  	
   

  	
  $

  	
  12,385.42

  	
   

  	
  $

  	
  12,385.42

  	
   

  	
  $

  	
  12,385.42

  	
   

  	
  $

  	
  12,385.42

  	
   

  	
  $

  	
  12,385.42

  	
   

  	
  $

  	
  12,385.42

  	
   

  	
  $

  	
  12,385.42

  	
   

  	
  $

  	
  12,385.42

  	
   

  	
  $

  	
  148,625.04

  	
   

  	
  $

  	
  12,385.42

  	
   

  
	
  W.
  Wichita

  	
   

  	
  $

  	
  15,000.00

  	
   

  	
  $

  	
  15,000.00

  	
   

  	
  $

  	
  15,000.00

  	
   

  	
  $

  	
  15,000.00

  	
   

  	
  $

  	
  15,000.00

  	
   

  	
  $

  	
  15,000.00

  	
   

  	
  $

  	
  15,000.00

  	
   

  	
  $

  	
  15,000.00

  	
   

  	
  $

  	
  22,312.50

  	
   

  	
  $

  	
  22,312.50

  	
   

  	
  $

  	
  22,312.50

  	
   

  	
  $

  	
  22,312.50

  	
   

  	
  $

  	
  209,250.00

  	
   

  	
  $

  	
  17,437.50

  	
   

  
	
  St.
  Cloud

  	
   

  	
  $

  	
  22,421.63

  	
   

  	
  $

  	
  22,421.63

  	
   

  	
  $

  	
  22,421.63

  	
   

  	
  $

  	
  22,421.63

  	
   

  	
  $

  	
  22,421.63

  	
   

  	
  $

  	
  22,421.63

  	
   

  	
  $

  	
  22,421.63

  	
   

  	
  $

  	
  22,421.63

  	
   

  	
  $

  	
  22,421.63

  	
   

  	
  $

  	
  22,421.63

  	
   

  	
  $

  	
  22,421.63

  	
   

  	
  $

  	
  22,421.63

  	
   

  	
  $

  	
  269,059.56

  	
   

  	
  $

  	
  22,421.63

  	
   

  
	
  Cedar
  Rapids

  	
   

  	
  $

  	
  26,250.00

  	
   

  	
  $

  	
  26,250.00

  	
   

  	
  $

  	
  26,250.00

  	
   

  	
  $

  	
  26,250.00

  	
   

  	
  $

  	
  26,250.00

  	
   

  	
  $

  	
  26,250.00

  	
   

  	
  $

  	
  26,250.00

  	
   

  	
  $

  	
  26,250.00

  	
   

  	
  $

  	
  26,250.00

  	
   

  	
  $

  	
  26,250.00

  	
   

  	
  $

  	
  26,250.00

  	
   

  	
  $

  	
  26,250.00

  	
   

  	
  $

  	
  315,000.00

  	
   

  	
  $

  	
  26,250.00

  	
   

  
	
  E.
  Peoria

  	
   

  	
  $

  	
  30,020.83

  	
   

  	
  $

  	
  30,020.83

  	
   

  	
  $

  	
  35,772.92

  	
   

  	
  $

  	
  35,772.92

  	
   

  	
  $

  	
  35,772.92

  	
   

  	
  $

  	
  35,772.92

  	
   

  	
  $

  	
  35,772.92

  	
   

  	
  $

  	
  35,772.92

  	
   

  	
  $

  	
  35,772.92

  	
   

  	
  $

  	
  35,772.92

  	
   

  	
  $

  	
  35,772.92

  	
   

  	
  $

  	
  35,772.92

  	
   

  	
  $

  	
  417,770.86

  	
   

  	
  $

  	
  34,814.24

  	
   

  
	
  Fargo

  	
   

  	
  $

  	
  6,000.00

  	
   

  	
  $

  	
  6,000.00

  	
   

  	
  $

  	
  6,000.00

  	
   

  	
  $

  	
  6,000.00

  	
   

  	
  $

  	
  6,000.00

  	
   

  	
  $

  	
  6,000.00

  	
   

  	
  $

  	
  6,000.00

  	
   

  	
  $

  	
  6,000.00

  	
   

  	
  $

  	
  6,000.00

  	
   

  	
  $

  	
  6,000.00

  	
   

  	
  $

  	
  6,000.00

  	
   

  	
  $

  	
  6,000.00

  	
   

  	
  $

  	
  72,000.00

  	
   

  	
  $

  	
  6,000.00

  	
   

  
	
  Orland
  Park

  	
   

  	
  $

  	
  25,000.00

  	
   

  	
  $

  	
  25,000.00

  	
   

  	
  $

  	
  25,000.00

  	
   

  	
  $

  	
  25,000.00

  	
   

  	
  $

  	
  25,000.00

  	
   

  	
  $

  	
  25,000.00

  	
   

  	
  $

  	
  25,000.00

  	
   

  	
  $

  	
  25,000.00

  	
   

  	
  $

  	
  25,000.00

  	
   

  	
  $

  	
  25,000.00

  	
   

  	
  $

  	
  25,000.00

  	
   

  	
  $

  	
  25,000.00

  	
   

  	
  $

  	
  300,000.00

  	
   

  	
  $

  	
  25,000.00

  	
   

  
	
  Maple
  Grove

  	
   

  	
  $

  	
  25,625.00

  	
   

  	
  $

  	
  25,625.00

  	
   

  	
  $

  	
  25,625.00

  	
   

  	
  $

  	
  25,625.00

  	
   

  	
  $

  	
  25,625.00

  	
   

  	
  $

  	
  25,625.00

  	
   

  	
  $

  	
  25,625.00

  	
   

  	
  $

  	
  25,625.00

  	
   

  	
  $

  	
  25,625.00

  	
   

  	
  $

  	
  25,625.00

  	
   

  	
  $

  	
  25,625.00

  	
   

  	
  $

  	
  25,625.00

  	
   

  	
  $

  	
  307,500.00

  	
   

  	
  $

  	
  25,625.00

  	
   

  
	
  Legends

  	
   

  	
  $

  	
  24,985.32

  	
   

  	
  $

  	
  24,985.32

  	
   

  	
  $

  	
  24,985.32

  	
   

  	
  $

  	
  24,985.32

  	
   

  	
  $

  	
  24,985.32

  	
   

  	
  $

  	
  24,985.32

  	
   

  	
  $

  	
  24,985.32

  	
   

  	
  $

  	
  24,985.32

  	
   

  	
  $

  	
  24,985.32

  	
   

  	
  $

  	
  24,985.32

  	
   

  	
  $

  	
  24,985.32

  	
   

  	
  $

  	
  24,985.32

  	
   

  	
  $

  	
  299,823.84

  	
   

  	
  $

  	
  24,985.32

  	
   

  
	
  Total

  	
   

  	
  $

  	
  209,188.20

  	
   

  	
  $

  	
  209,188.20

  	
   

  	
  $

  	
  214,940.29

  	
   

  	
  $

  	
  214,940.29

  	
   

  	
  $

  	
  214,940.29

  	
   

  	
  $

  	
  214,940.29

  	
   

  	
  $

  	
  214,940.29

  	
   

  	
  $

  	
  214,940.29

  	
   

  	
  $

  	
  229,940.29

  	
   

  	
  $

  	
  244,940.29

  	
   

  	
  $

  	
  259,940.29

  	
   

  	
  $

  	
  274,940.29

  	
   

  	
  $

  	
  2,717,779.30

  	
   

  	
  $

  	
  226,481.61

  	
   

  
	
  Savings
  from 2008

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
  $

  	
  474,553.94

  	
   

  	
   

  	
   

  

 

	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  
	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
  2010

  	
   

  
	
   

  	
   

  	
  2010
  - Actual and Projected Monthly Rents

  	
   

  	
  2010

  	
   

  	
  Average

  	
   

  
	
   

  	
   

  	
  Jan

  	
   

  	
  Feb

  	
   

  	
  Mar

  	
   

  	
  Apr

  	
   

  	
  May

  	
   

  	
  Jun

  	
   

  	
  Jul

  	
   

  	
  Aug

  	
   

  	
  Sep

  	
   

  	
  Oct

  	
   

  	
  Nov

  	
   

  	
  Dec

  	
   

  	
  Total

  	
   

  	
  Monthly

  	
   

  
	
  Dunham Leases

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  
	
  Des
  Moines

  	
   

  	
  $

  	
  8,500.00

  	
   

  	
  $

  	
  8,500.00

  	
   

  	
  $

  	
  8,500.00

  	
   

  	
  $

  	
  8,500.00

  	
   

  	
  $

  	
  8,500.00

  	
   

  	
  $

  	
  8,500.00

  	
   

  	
  $

  	
  8,500.00

  	
   

  	
  $

  	
  8,500.00

  	
   

  	
  $

  	
  8,500.00

  	
   

  	
  $

  	
  8,500.00

  	
   

  	
  $

  	
  8,500.00

  	
   

  	
  $

  	
  8,500.00

  	
   

  	
  $

  	
  102,000.00

  	
   

  	
  $

  	
  8,500.00

  	
   

  
	
  Davenport

  	
   

  	
  $

  	
  16,437.50

  	
   

  	
  $

  	
  16,437.50

  	
   

  	
  $

  	
  16,437.50

  	
   

  	
  $

  	
  16,437.50

  	
   

  	
  $

  	
  16,437.50

  	
   

  	
  $

  	
  16,437.50

  	
   

  	
  $

  	
  16,437.50

  	
   

  	
  $

  	
  16,437.50

  	
   

  	
  $

  	
  16,437.50

  	
   

  	
  $

  	
  16,437.50

  	
   

  	
  $

  	
  16,437.50

  	
   

  	
  $

  	
  16,437.50

  	
   

  	
  $

  	
  197,250.00

  	
   

  	
  $

  	
  16,437.50

  	
   

  
	
  Lincoln

  	
   

  	
  $

  	
  19,650.00

  	
   

  	
  $

  	
  19,650.00

  	
   

  	
  $

  	
  19,650.00

  	
   

  	
  $

  	
  19,650.00

  	
   

  	
  $

  	
  19,650.00

  	
   

  	
  $

  	
  19,650.00

  	
   

  	
  $

  	
  19,650.00

  	
   

  	
  $

  	
  19,650.00

  	
   

  	
  $

  	
  19,650.00

  	
   

  	
  $

  	
  19,650.00

  	
   

  	
  $

  	
  19,650.00

  	
   

  	
  $

  	
  19,650.00

  	
   

  	
  $

  	
  235,800.00

  	
   

  	
  $

  	
  19,650.00

  	
   

  
	
  Wichita

  	
   

  	
  $

  	
  15,500.00

  	
   

  	
  $

  	
  15,500.00

  	
   

  	
  $

  	
  15,500.00

  	
   

  	
  $

  	
  15,500.00

  	
   

  	
  $

  	
  15,500.00

  	
   

  	
  $

  	
  15,500.00

  	
   

  	
  $

  	
  15,500.00

  	
   

  	
  $

  	
  15,500.00

  	
   

  	
  $

  	
  15,500.00

  	
   

  	
  $

  	
  15,500.00

  	
   

  	
  $

  	
  15,500.00

  	
   

  	
  $

  	
  15,500.00

  	
   

  	
  $

  	
  186,000.00

  	
   

  	
  $

  	
  15,500.00

  	
   

  
	
  Eagan

  	
   

  	
  $

  	
  26,750.00

  	
   

  	
  $

  	
  26,750.00

  	
   

  	
  $

  	
  26,750.00

  	
   

  	
  $

  	
  26,750.00

  	
   

  	
  $

  	
  26,750.00

  	
   

  	
  $

  	
  26,750.00

  	
   

  	
  $

  	
  26,750.00

  	
   

  	
  $

  	
  26,750.00

  	
   

  	
  $

  	
  26,750.00

  	
   

  	
  $

  	
  26,750.00

  	
   

  	
  $

  	
  26,750.00

  	
   

  	
  $

  	
  26,750.00

  	
   

  	
  $

  	
  321,000.00

  	
   

  	
  $

  	
  26,750.00

  	
   

  
	
  Zona
  Rosa

  	
   

  	
  $

  	
  19,000.00

  	
   

  	
  $

  	
  19,000.00

  	
   

  	
  $

  	
  19,000.00

  	
   

  	
  $

  	
  19,000.00

  	
   

  	
  $

  	
  19,000.00

  	
   

  	
  $

  	
  19,000.00

  	
   

  	
  $

  	
  19,000.00

  	
   

  	
  $

  	
  19,000.00

  	
   

  	
  $

  	
  19,000.00

  	
   

  	
  $

  	
  19,000.00

  	
   

  	
  $

  	
  19,000.00

  	
   

  	
  $

  	
  19,000.00

  	
   

  	
  $

  	
  228,000.00

  	
   

  	
  $

  	
  19,000.00

  	
   

  
	
  Olathe

  	
   

  	
  $

  	
  24,000.00

  	
   

  	
  $

  	
  24,000.00

  	
   

  	
  $

  	
  24,000.00

  	
   

  	
  $

  	
  24,000.00

  	
   

  	
  $

  	
  24,000.00

  	
   

  	
  $

  	
  24,000.00

  	
   

  	
  $

  	
  24,000.00

  	
   

  	
  $

  	
  24,000.00

  	
   

  	
  $

  	
  24,000.00

  	
   

  	
  $

  	
  24,000.00

  	
   

  	
  $

  	
  24,000.00

  	
   

  	
  $

  	
  24,000.00

  	
   

  	
  $

  	
  288,000.00

  	
   

  	
  $

  	
  24,000.00

  	
   

  
	
  Omaha

  	
   

  	
  $

  	
  19,666.67

  	
   

  	
  $

  	
  19,666.67

  	
   

  	
  $

  	
  19,666.67

  	
   

  	
  $

  	
  19,666.67

  	
   

  	
  $

  	
  19,666.67

  	
   

  	
  $

  	
  19,666.67

  	
   

  	
  $

  	
  19,666.67

  	
   

  	
  $

  	
  19,666.67

  	
   

  	
  $

  	
  19,666.67

  	
   

  	
  $

  	
  19,666.67

  	
   

  	
  $

  	
  19,666.67

  	
   

  	
  $

  	
  19,666.67

  	
   

  	
  $

  	
  236,000.04

  	
   

  	
  $

  	
  19,666.67

  	
   

  
	
  Rosedale

  	
   

  	
  $

  	
  33,625.00

  	
   

  	
  $

  	
  33,625.00

  	
   

  	
  $

  	
  33,625.00

  	
   

  	
  $

  	
  33,625.00

  	
   

  	
  $

  	
  33,625.00

  	
   

  	
  $

  	
  33,625.00

  	
   

  	
  $

  	
  33,625.00

  	
   

  	
  $

  	
  33,625.00

  	
   

  	
  $

  	
  33,625.00

  	
   

  	
  $

  	
  33,625.00

  	
   

  	
  $

  	
  33,625.00

  	
   

  	
  $

  	
  33,625.00

  	
   

  	
  $

  	
  403,500.00

  	
   

  	
  $

  	
  33,625.00

  	
   

  
	
  Madison

  	
   

  	
  $

  	
  34,055.59

  	
   

  	
  $

  	
  34,055.59

  	
   

  	
  $

  	
  34,055.59

  	
   

  	
  $

  	
  34,055.59

  	
   

  	
  $

  	
  34,055.59

  	
   

  	
  $

  	
  34,055.59

  	
   

  	
  $

  	
  34,055.59

  	
   

  	
  $

  	
  34,055.59

  	
   

  	
  $

  	
  34,055.59

  	
   

  	
  $

  	
  34,055.59

  	
   

  	
  $

  	
  34,055.59

  	
   

  	
  $

  	
  34,055.59

  	
   

  	
  $

  	
  408,667.08

  	
   

  	
  $

  	
  34,055.59

  	
   

  
	
  Rockford

  	
   

  	
  $

  	
  36,750.00

  	
   

  	
  $

  	
  36,750.00

  	
   

  	
  $

  	
  36,750.00

  	
   

  	
  $

  	
  36,750.00

  	
   

  	
  $

  	
  36,750.00

  	
   

  	
  $

  	
  36,750.00

  	
   

  	
  $

  	
  36,750.00

  	
   

  	
  $

  	
  36,750.00

  	
   

  	
  $

  	
  36,750.00

  	
   

  	
  $

  	
  36,750.00

  	
   

  	
  $

  	
  36,750.00

  	
   

  	
  $

  	
  36,750.00

  	
   

  	
  $

  	
  441,000.00

  	
   

  	
  $

  	
  36,750.00

  	
   

  
	
  Rogers

  	
   

  	
  $

  	
  33,750.00

  	
   

  	
  $

  	
  33,750.00

  	
   

  	
  $

  	
  33,750.00

  	
   

  	
  $

  	
  33,750.00

  	
   

  	
  $

  	
  33,750.00

  	
   

  	
  $

  	
  33,750.00

  	
   

  	
  $

  	
  33,750.00

  	
   

  	
  $

  	
  33,750.00

  	
   

  	
  $

  	
  33,750.00

  	
   

  	
  $

  	
  33,750.00

  	
   

  	
  $

  	
  33,750.00

  	
   

  	
  $

  	
  33,750.00

  	
   

  	
  $

  	
  405,000.00

  	
   

  	
  $

  	
  33,750.00

  	
   

  
	
  Creve
  Coeur

  	
   

  	
  $

  	
  26,252.67

  	
   

  	
  $

  	
  26,252.67

  	
   

  	
  $

  	
  26,252.67

  	
   

  	
  $

  	
  26,252.67

  	
   

  	
  $

  	
  26,252.67

  	
   

  	
  $

  	
  26,252.67

  	
   

  	
  $

  	
  26,252.67

  	
   

  	
  $

  	
  26,252.67

  	
   

  	
  $

  	
  26,252.67

  	
   

  	
  $

  	
  26,252.67

  	
   

  	
  $

  	
  26,252.67

  	
   

  	
  $

  	
  26,252.67

  	
   

  	
  $

  	
  315,032.04

  	
   

  	
  $

  	
  26,252.67

  	
   

  
	
  Fort
  Wayne

  	
   

  	
  $

  	
  32,208.33

  	
   

  	
  $

  	
  32,208.33

  	
   

  	
  $

  	
  32,208.33

  	
   

  	
  $

  	
  32,208.33

  	
   

  	
  $

  	
  32,208.33

  	
   

  	
  $

  	
  32,208.33

  	
   

  	
  $

  	
  32,208.33

  	
   

  	
  $

  	
  32,208.33

  	
   

  	
  $

  	
  32,208.33

  	
   

  	
  $

  	
  32,208.33

  	
   

  	
  $

  	
  32,208.33

  	
   

  	
  $

  	
  32,208.33

  	
   

  	
  $

  	
  386,499.96

  	
   

  	
  $

  	
  32,208.33

  	
   

  
	
  Toledo

  	
   

  	
  $

  	
  32,083.33

  	
   

  	
  $

  	
  32,083.33

  	
   

  	
  $

  	
  32,083.33

  	
   

  	
  $

  	
  32,083.33

  	
   

  	
  $

  	
  32,083.33

  	
   

  	
  $

  	
  32,083.33

  	
   

  	
  $

  	
  32,083.33

  	
   

  	
  $

  	
  32,083.33

  	
   

  	
  $

  	
  32,083.33

  	
   

  	
  $

  	
  32,083.33

  	
   

  	
  $

  	
  32,083.33

  	
   

  	
  $

  	
  32,083.33

  	
   

  	
  $

  	
  384,999.96

  	
   

  	
  $

  	
  32,083.33

  	
   

  
	
  South
  Bend

  	
   

  	
  $

  	
  34,441.85

  	
   

  	
  $

  	
  34,441.85

  	
   

  	
  $

  	
  34,441.85

  	
   

  	
  $

  	
  34,441.85

  	
   

  	
  $

  	
  34,441.85

  	
   

  	
  $

  	
  34,441.85

  	
   

  	
  $

  	
  34,441.85

  	
   

  	
  $

  	
  34,441.85

  	
   

  	
  $

  	
  34,441.85

  	
   

  	
  $

  	
  34,441.85

  	
   

  	
  $

  	
  34,441.85

  	
   

  	
  $

  	
  34,441.85

  	
   

  	
  $

  	
  413,302.20

  	
   

  	
  $

  	
  34,441.85

  	
   

  
	
  Indianapolis

  	
   

  	
  $

  	
  37,901.92

  	
   

  	
  $

  	
  37,901.92

  	
   

  	
  $

  	
  37,901.92

  	
   

  	
  $

  	
  37,901.92

  	
   

  	
  $

  	
  37,901.92

  	
   

  	
  $

  	
  37,901.92

  	
   

  	
  $

  	
  37,901.92

  	
   

  	
  $

  	
  37,901.92

  	
   

  	
  $

  	
  37,901.92

  	
   

  	
  $

  	
  37,901.92

  	
   

  	
  $

  	
  37,901.92

  	
   

  	
  $

  	
  37,901.92

  	
   

  	
  $

  	
  454,823.04

  	
   

  	
  $

  	
  37,901.92

  	
   

  
	
   

  	
   

  	
  $

  	
  450,572.86

  	
   

  	
  $

  	
  450,572.86

  	
   

  	
  $

  	
  450,572.86

  	
   

  	
  $

  	
  450,572.86

  	
   

  	
  $

  	
  450,572.86

  	
   

  	
  $

  	
  450,572.86

  	
   

  	
  $

  	
  450,572.86

  	
   

  	
  $

  	
  450,572.86

  	
   

  	
  $

  	
  450,572.86

  	
   

  	
  $

  	
  450,572.86

  	
   

  	
  $

  	
  450,572.86

  	
   

  	
  $

  	
  450,572.86

  	
   

  	
  $

  	
  5,406,874.32

  	
   

  	
  $

  	
  450,572.86

  	
   

  
	
  Savings
  from 2008

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
  $

  	
  1,070,137.08

  	
   

  	
   

  	
   

  
	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  
	
  All Leases

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  
	
   

  	
   

  	
  $

  	
  659,761.06

  	
   

  	
  $

  	
  659,761.06

  	
   

  	
  $

  	
  665,513.15

  	
   

  	
  $

  	
  665,513.15

  	
   

  	
  $

  	
  665,513.15

  	
   

  	
  $

  	
  665,513.15

  	
   

  	
  $

  	
  665,513.15

  	
   

  	
  $

  	
  665,513.15

  	
   

  	
  $

  	
  672,825.65

  	
   

  	
  $

  	
  672,825.65

  	
   

  	
  $

  	
  672,825.65

  	
   

  	
  $

  	
  672,825.65

  	
   

  	
  $

  	
  8,003,903.62

  	
   

  	
  $

  	
  666,991.97

  	
   

  
	
  Savings from 2008

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
   

  	
  $

  	
  1,665,441.02

  	
   

  	
   

  	
   

  

 

6

Source: [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00163-of-00352.parquet"}, [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00163-of-00352.parquet"}]]