Document:

EX-10.1

STOCK PURCHASE AGREEMENT

by and among

BPZ Energy, Inc. and

the Investors Named Herein

	 
	 

	Dated March 8, 2006

	 

1

STOCK PURCHASE AGREEMENT

This STOCK PURCHASE AGREEMENT (this “Agreement”), dated March 8, 2006, is made by and among
BPZ Energy, Inc., a Colorado corporation (the “Company”), and the Investors named on Schedule 1.1
hereto (the “Investors”).

RECITALS

Whereas, the Company has received from each Investor a Purchaser Suitability
Questionnaire (the “Questionnaire”) relating to the transactions contemplated in this Agreement,
and each Investor has executed a Confidentiality Agreement relating to the Company’s business and
each Investor acknowledges that he has been given full access by the Company to all information
concerning the business and financial condition, properties, operations and prospects of the
Company that Investor has deemed relevant for purposes of making the investment contemplated by
this Agreement.

Whereas, the Company proposes to issue and sell to Investors, and Investors desire to
purchase from the Company, shares of the Company’s common stock, no par value (the “Common Stock”),
on the terms set forth herein.

AGREEMENT

Now, Therefore, in consideration of the mutual covenants and agreements set forth
herein and for good and valuable consideration, the receipt and adequacy of which are hereby
acknowledged, the parties hereto agree as follows:

1. Purchase

1.1 Purchase and Sale of Stock. Subject to the terms and conditions of this
Agreement, the Company will issue and sell to each Investor, and each Investor severally agrees to
purchase from the Company, the number of shares of the Company’s authorized but unissued Common
Stock (the “Shares”) set forth with respect to such Investor on Schedule 1.1 hereto, at a price per
share equal to $3.00. The closing (the “Closing”) of the sale of the Shares shall be effected at
the offices of the Company on March 8, 2006, or at such other time and place as may be agreed to by
the Investors and the Company (the “Closing Date”). At the Closing, subject to the terms and
conditions hereof, the Company shall cause the issuance of the Shares purchased by such Investor
from the Company, against payment of the full amount of such Investor’s aggregate purchase price by
wire transfer of immediately available funds to the Company’s bank account.

1.2 Legends. All certificates representing the Shares shall bear the following legend
(in addition to any legend required by the blue sky or securities laws of any state or jurisdiction
to the extent such laws are applicable to the shares represented by the certificate so legended):

“THE SHARES REPRESENTED BY THIS CERTIFICATE HAVE NOT BEEN REGISTERED UNDER THE
SECURITIES ACT OF 1933 OR THE SECURITIES LAWS OF ANY STATE AND MAY NOT BE SOLD OR OTHERWISE
DISPOSED OF EXCEPT PURSUANT TO AN EFFECTIVE REGISTRATION STATEMENT UNDER SUCH ACT AND
APPLICABLE STATE SECURITIES LAWS OR AN APPLICABLE EXEMPTION TO THE REGISTRATION REQUIREMENTS
OF SUCH ACT OR SUCH LAWS, PROVIDED THAT THE SELLER DELIVERS TO THE COMPANY AN OPINION OF
COUNSEL (WHICH OPINION AND COUNSEL ARE REASONABLY SATISFACTORY TO THE COMPANY) CONFIRMING
THE AVAILABILITY OF SUCH EXEMPTION.”

The legend set forth above shall be removed and the Company shall issue a certificate without such
legend to the holder of the Shares upon which it is stamped, if, unless otherwise required by state
securities laws, (i) such Shares are registered for resale under the Securities Act of 1933, as
amended (the “Securities Act”), (ii) in connection with a sale, assignment or other transfer, such
holder provides the Company with an opinion of counsel, in a generally acceptable form, to the
effect that such sale, assignment or transfer of the Shares may be made without registration under
the applicable requirements of the Securities Act, or (iii) such holder provides the Company with
reasonable assurance that the Shares can be sold, assigned or transferred pursuant to Rule 144 or
Rule 144A promulgated under the Securities Act.

1.3  Stop Transfer Orders. All certificates representing the Shares will be subject
to a stop transfer order with the Depository Trust Company or with the Company’s transfer agent
that restricts the transfer of such shares except in compliance with this Agreement.

2. Representations and Warranties of the Company. The Company hereby makes the
following representations and warranties to the Investors:

2.1 Organization, etc. The Company is a corporation, duly organized and validly
existing and in good standing under the laws of the State of Colorado, and is qualified or licensed
to do business and is in good standing as a foreign corporation in each other jurisdictions in
which the conduct of its business or the ownership of property requires such qualification or
licensing, except where failure to be so qualified or licensed would not have a material adverse
effect on the financial condition or operations of the Company and its Subsidiaries (as defined
below), taken as a whole (for the Company and its Subsidiaries, a “Material Adverse Effect”). Each
company (each, a “Subsidiary”) listed on Schedule 2.1 hereof is duly organized and validly existing
and in good standing under the laws of the jurisdiction of its organization, and is qualified or
licensed to do business and is in good standing as a foreign corporation in each other jurisdiction
in which the conduct of its business or the ownership of property requires such qualification or
licensing, except where failure to be so qualified or licensed would not have a Material Adverse
Effect. Except for the Subsidiaries, the Company does not own, of record or beneficially, the
securities of any other entity.

2.2 Authority. The Company has the corporate power and authority to execute and
deliver this Agreement and to perform its obligations hereunder, and such action has been duly
authorized by all necessary action of the Company’s Board of Directors. The issuance and sale of
the Shares has been duly authorized and if, as and when issued in accordance with the terms of this
Agreement and delivered to the Investors, the Shares will be duly and validly issued and
outstanding, fully paid and non-assessable and will be free of any Encumbrance (as defined below)
created by the Company, in the Company’s control, or of which the Company has actual knowledge,
other than those imposed pursuant to this Agreement and securities laws of general application. As
used in this Agreement, “Encumbrance” shall mean any claim, lien, pledge, option, charge, easement,
security interest, deed of trust, mortgage, right of way, encroachment, private building or use
restriction, conditional sales agreement, encumbrance or other right of third parties, whether
voluntarily incurred or arising by operation of law, and includes, without limitation, any
agreement to give any of the foregoing in the future, and any contingent sale or other title. The
issuance and sale of the Shares will not be subject to preemptive or other similar rights of any
holder of the Company’s securities.

2.3 Enforceability. This Agreement has been duly executed and delivered by the
Company and constitutes a legal, valid and binding agreement and obligation of the Company
enforceable against it in accordance with its terms subject to bankruptcy, insolvency,
reorganization, moratorium or other similar laws now or hereafter in effect generally relating to
or affecting creditors’ rights.

2.4 No Violation. Except as set forth on Schedule 2.4, the execution and the delivery
by the Company of this Agreement and the performance by the Company of its obligations hereunder,
including the issuance and sale of the Shares, does not and will not (i) conflict with or result in
a breach of the terms, conditions or provisions of, (ii) constitute a default under, (iii) result
in a violation of, or (iv) require any authorization, consent or approval not heretofore obtained
pursuant to, any binding written or oral agreement or instrument including, without limitation, any
charter, bylaw, trust instrument, indenture or evidence of indebtedness, lease, contract or other
obligation or commitment (each, a “Contractual Obligation”) binding upon the Company or any
Subsidiary or any of their respective properties or assets, or any law, rule, regulation,
restriction, order, writ, judgment, award, determination, injunction or decree of any court or
government, or any decision or ruling of any arbitrator (each, a “Requirement of Law”) binding upon
or applicable to the Company or any Subsidiary or any of their respective properties or assets and
which would have a Material Adverse Effect.

2.5 Litigation. Except as set forth in Schedule 2.5 or the SEC Reports (as defined in
Section 2.7 below), there are no pending or overtly threatened actions, claims, orders, decrees,
investigations, suits or proceedings by or before any governmental authority, arbitrator, court or
administrative agency which would have a Material Adverse Effect.

2.6 Capitalization. The authorized capital stock of the Company consists of
250,000,000 shares of Common Stock, no par value, 40,611,603 shares of which have been validly
issued and are outstanding as of March 4, 2006 (and such issued shares are fully paid and
non-assessable), and 25,000,000 shares of preferred stock, no par value, none of which are issued
or outstanding as of March 4, 2006. Except as set forth on Schedule 2.6, the Company owns 100% of
the capital stock of each of the Subsidiaries. Except as set forth on Schedule 2.6 hereto, there
do not exist any other authorized or outstanding securities, options, warrants, calls, commitments,
rights to subscribe or other instruments, agreements or rights of any character, or any pre-emptive
rights, convertible into or exchangeable for, or requiring or relating to the issuance, transfer or
sale of, any shares of capital stock or other securities of the Company or any Subsidiary.

2.7 Annual Report; Financial Statements. The Company’s Annual Report on Form 10-KSB/A
for the year ended December 31, 2004, and Quarterly Report on Form 10-QSB for the quarter ended
September 30, 2005 (the “SEC Reports”) have been filed with the SEC and the SEC Reports complied in
all material respects with the rules of the SEC applicable to such SEC Reports on the date filed
with the SEC, and the SEC Reports did not contain, on the date of filing with the SEC, and do not
contain as of the date hereof, and the SEC Reports will not contain as of the Closing Date, any
untrue statement of a material fact, or omit to state any material fact necessary to make the
statements therein, in light of the circumstances in which they were made, not misleading. As of
the date hereof, except as set forth in Schedule 2.7, the SEC Reports have not been amended. All
of the consolidated financial statements included in the SEC Reports (the “Company Financial
Statements”): (i) have been prepared from and on the basis of, and are in accordance with, the
books and records of the Company and with generally accepted accounting principles applied on a
basis consistent with prior accounting periods; (ii) fairly and accurately present in all material
respects the consolidated financial condition of the Company as of the date of each such Company
Financial Statement and the results of its operations for the periods therein specified; and (iii)
in the case of the annual financial statements, are accompanied by the audit opinion of the
Company’s independent public accountants. Except as set forth in Schedule 2.7 or in the Company
Financial Statements, as of the date hereof and as of the Closing Date, the Company has no
liabilities other than (i) liabilities which are reflected or reserved against in the Company
Financial Statements and which remain outstanding and undischarged as of the date hereof, (ii)
liabilities arising in the ordinary course of business of the Company since December 31, 2004,
(iii) liabilities incurred as a result of the transactions described on Schedule 2.7, or (iv)
liabilities which were not required by generally accepted accounting principles to be reflected or
reserved on the Company Financial Statements. Since September 30, 2005, except as set forth on
Schedule 2.7 hereto, there has not been any event or change which has had or could reasonably be
expected to have a Material Adverse Effect and the Company has no knowledge of any event or
circumstance that would reasonably be expected to result in such a Material Adverse Effect.

2.8 Absence of Certain Changes. Since September 30, 2005 (the “Balance Sheet Date”),
except as set forth on Schedule 2.7 hereto, and in the SEC Reports, neither the Company nor any of
its Subsidiaries has:

(a) redeemed, purchased or otherwise acquired directly or indirectly any shares of any class
or series of its capital stock, or any instrument or security which consists of or includes a right
to acquire such shares (other than repurchases of restricted stock at cost required pursuant to
agreements outstanding on the date of this Agreement or entered into after the date of this
Agreement in compliance with the provisions hereof);

(b) paid, discharged or satisfied any claim, liability or obligation (whether absolute,
accrued, contingent or otherwise) other than the payment, discharge or satisfaction in the ordinary
course of business and consistent with past practice of liabilities and obligations reflected or
reserved against in the Company Financial Statements Sheet or incurred in the ordinary course of
business and consistent with past practice since the Balance Sheet Date;

(c) permitted or allowed any of its material properties or assets (real, personal or mixed,
tangible or intangible) to be subjected to any mortgage, pledge, claim, lien, security interest,
encumbrance, restriction or charge of any kind outside of the ordinary course of business;

(d) cancelled any debt or waived any claim or right of substantial value;

(e) sold, transferred, licensed, leased, pledged, mortgaged or otherwise disposed of any of
its material properties or assets (real, personal or mixed, tangible or intangible) or any material
amount of property or assets, except in the ordinary course of business;

(f) disposed of or permitted to lapse any right to the use of any Proprietary Rights (as
defined in Section 2.14 hereof), or disposed of or disclosed to any person or entity, other than
representatives of the Investors and persons subject to a nondisclosure agreement, any trade
secret, formula, process, know-how or other Proprietary Right not yet a matter of public knowledge;

(g) granted any material increase or accrual in or accelerated, any benefit or compensation
payable or to become payable to any officer, director, employee or consultant, including any such
increase, accrual or acceleration pursuant to any benefit plan except in connection with a
promotion or job change or any general increase in the compensation payable or to become payable to
officers, employees or directors in the ordinary course of business, or entered into or amended in
any material way any employment, material consulting, severance, termination or material benefit
plan agreement or arrangement other than in the ordinary course of business;

(h) declared, paid or set aside for payment any dividend or other distribution in respect of
its capital stock or redeemed, purchased or otherwise acquired, directly or indirectly, any shares
of capital stock or other securities of the Company or any of its Subsidiaries;

(i) made any change in any method of tax or financial statement accounting or accounting
practice that would or would reasonably be expected to result in any material change in the Company
Financial Statements;

(j) paid, loaned or advanced any amount to, or sold, transferred or leased any material
properties or assets (real, personal or mixed, tangible or intangible) to, or entered into any
agreement or arrangement with, any of its officers or directors or employees or any Affiliate (as
defined in Section 7.1) of any of its officers or directors or employees, except for directors’
fees and compensation to officers in the ordinary course of business;

(k) except for the Third Amended and Restated Articles of Incorporation of the Company,
amended its certificate of incorporation or by-laws or similar organizational documents;

(l) issued, sold, transferred, pledged, disposed of or encumbered any shares of any class or
series of its capital stock, or securities convertible into or exchangeable for, or options,
warrants, calls, commitments or rights of any kind to acquire, any shares of any class or series of
its capital stock, other than shares of Common Stock reserved for issuance on the date of this
Agreement pursuant to the Company’s 2005 Long-Term Incentive Compensation Plan, the exercise of any
warrants or options to purchase Common Stock described on Schedule 2.6 or existing agreements that
require the Company to issue shares of Common Stock;

(m) terminated or materially modified or amended any of its material contracts or waived,
released or assigned any material rights under any material contract or claims, except in the
ordinary course of business and consistent with past practice;

(n) revalued in any material respect any of its assets, including writing down the value of
inventory or writing-off notes or accounts receivable, other than in the ordinary course of
business consistent with past practice or as required by GAAP;

(o) adopted a plan of complete or partial liquidation, dissolution, merger, consolidation,
restructuring, recapitalization or other reorganization of the Company or any of its Subsidiaries;
or

(p) agreed, whether in writing or otherwise, to take any action described in this section.

2.9 Income Tax Returns. Except as set forth on Schedule 2.9, the Company and the
Subsidiaries have filed all federal and state income tax returns which are required to be filed,
and have paid, or made provision for the payment of, all taxes which have become due pursuant to
said returns or pursuant to any assessment received by the Company or any Subsidiary, except such
taxes, if any, as are being contested in good faith and as to which adequate reserves have been
provided. The Company has no knowledge of any pending assessments or adjustments of the income tax
payable of the Company or its Subsidiaries with respect to any year.

2.10 Permits; Compliance With Law. The Company and each Subsidiary possesses, and
will hereafter possess, all permits, consents, approvals, franchises and licenses required and
rights to all trademarks, trade names, patents, and fictitious names, if any, necessary to enable
them to conduct the business in which it is now engaged in compliance with applicable law, except
where failure to do so would not have a Material Adverse Effect. The Company and each Subsidiary
are in compliance with all federal, state and local laws, regulations and ordinances (“Requirements
of Law”) in the conduct of its business and corporate affairs, except where failure to comply,
singly or in the aggregate, would not have a Material Adverse Effect.

2.11 ERISA. Except as set forth on Schedule 2.11, the Company and each Subsidiary is
in compliance in all material respects with any applicable provisions of ERISA; the Company and
each Subsidiary has not violated any provision of any Plan maintained or contributed to by it; no
Reportable Event as defined in ERISA has occurred and is continuing with respect to any employee
benefit plan (“Plan”) initiated by the Company or any Subsidiary; the Company and each Subsidiary
has met its minimum funding requirements under ERISA with respect to any Plan; and any Plan will be
able to fulfill its benefit obligations as they come due in accordance with the Plan documents and
under generally accepted accounting principles. Schedule 2.11 describes each Plan maintained by
the Company and each of its Subsidiaries.

2.12 Contracts. Schedule 2.12 sets forth a description of each Contractual Obligation
not filed as an exhibit to the SEC Reports that provides for payments to or by the Company or any
Subsidiary in excess of $25,000, or is otherwise material to the operations of the Company or any
Subsidiary. Except as set forth on Schedule 2.4, neither the Company nor any Subsidiary is in
default on any Contractual Obligation, except for such defaults which would not have a Material
Adverse Effect.

2.13 Environmental Matters. Except as set forth on Schedule 2.13, since September 10,
2004, the Company and its subsidiaries (including the Subsidiaries) have at all times been in
compliance in all material respects with all environmental laws and regulations applicable to the
Company’s current business except where the failure to so comply would not cause a Material Adverse
Effect. Except as described in the SEC Reports or as set forth on Schedule 2.13, to the Company’s
knowledge none of the operations of the Company or any Subsidiary is the subject of any federal or
state investigation evaluating whether any remedial action involving a material expenditure is
needed to respond to a release of any toxic or hazardous waste or substance into the environment.
Except as set forth on Schedule 2.13, neither the Company nor any Subsidiary has received notice of
any actual or threatened claim, investigation, proceeding, order or decree in connection with any
release of any toxic or hazardous waste or substance into the environment.

2.14 Trademarks, etc. The Company and the Subsidiaries own, have sufficient title to,
or have the right to use (or can obtain the right to use on reasonable commercial terms), all
patents, trademarks, service marks, trade names, copyrights, licenses, trade secrets or other
proprietary rights (collectively, the “Proprietary Rights”) necessary to their business as now
conducted without infringing upon the right of any person. Except for employee confidentiality
agreements with employees and consultants, there are no outstanding material options, licenses or
agreements relating to intellectual property rights of the Company or any Subsidiary necessary to
their business as now conducted, nor is the Company or any Subsidiary bound by or a party to any
material options, licenses or agreements with respect to the Proprietary Rights of any other person
or entity. To the Company’s knowledge, neither the Company nor any Subsidiary has violated or is
in current violation of, and neither the Company nor any Subsidiary has received any communications
alleging that the Company or any Subsidiary has violated or, by conducting its business as
proposed, would violate, any of the Proprietary Rights of any other person or entity. The Company
and the Subsidiaries are not aware of any material violation by a third party of any of their
Proprietary Rights necessary to their business as now conducted.

2.15 Employees. Except as set forth on Schedule 2.15, all employees of the Company
and each Subsidiary are employed “at will” and may be terminated without payment of severance or
incurrence of any other liability of the Company or the Subsidiaries; no employee of the Company is
in violation of any material term of any employment contract, confidentiality agreement or any
other material Contractual Obligation relating to the right of any such employee to be employed by
the Company or any Subsidiary; and neither the Company nor any Subsidiary has any employee
severance agreement covering any of its employees. There are no labor disputes or union
organization activities pending or threatened between the Company or the Subsidiaries and their
employees.

2.16 Title to Properties. The assets owned or leased by the Company and its
Subsidiaries are all of the assets necessary to conduct the business of the Company and its
Subsidiaries as currently being conducted. The Company and its Subsidiaries have good and
marketable title to substantially all of the assets they own, real and personal, movable and
immovable, tangible and intangible, free and clear of any charge, claim, lien, pledge, security
interest or other encumbrance, except for: (a) liens for taxes not yet due and payable, (b)
encumbrances described on Schedule 2.16 hereto, or (c) minor imperfections of title and
encumbrances, if any, which (i) are not substantial in amount, (ii) do not detract from the value
of the property subject thereto, impair the operations of the business of the Company, or the use
or license of certain of the assets of the Company, and (iii) have arisen in the ordinary course of
business consistent with past practice.

2.17 Related Party Transactions. Except for those contracts described in the SEC
Reports or on Schedule 2.17 hereto, no existing Contractual Obligation of the Company or its
Subsidiaries is with or for the direct benefit of (i) any party owning, or formerly owning,
beneficially or of record, directly or indirectly, in excess of five percent (5%) of the
outstanding capital stock of the Company, (ii) any director, officer or similar representative of
the Company, (iii) any natural person related by blood, adoption or marriage to any party described
in (i) or (ii), or (iv) any entity in which any of the foregoing parties has, directly or
indirectly, at least a five percent (5%) beneficial interest (a “Related Party”). Without limiting
the generality of the foregoing, no Related Party, directly or indirectly, owns or controls any
material assets or material properties which are used in the Company’s business and to the actual
knowledge of the Company, no Related Party, directly or indirectly, engages in or has any
significant interest in or connection with any business which is, or has been within the last two
years, a competitor, customer or supplier of the Company or has done business with the Company or
which currently sells or provides products or services which are similar or related to the products
or services sold or provided in connection with the Business.

2.18 Brokers. The Company has not agreed to pay or incurred any obligation in respect
of any finder’s fee, brokerage fee or other commission in connection with the sale of Shares
contemplated by this Agreement.

2.19 Securities Law Matters. Since September 10, 2004, and to the best of its
knowledge from January 1, 2004 until September 9, 2004, the Company has filed all reports,
registration statements, proxy statements and other materials, together with any amendments
required to be made with respect thereto, that were required to be filed with (i) the SEC under the
Securities Act, or the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and (ii)
any applicable state securities authorities. No such filing, as of the date it was filed, and as
of the date hereof and as of the Closing Date, contained or will contain any untrue statement of a
material fact or omitted to state a material fact necessary in order to make the statements
therein, in light of the circumstances under which they were made, not misleading. Subject to the
accuracy of the representations and warranties of the Investors set forth in Section 3, the offer,
sale and issuance of the Shares to the Investors will be exempt from registration under the
Securities Act.

2.20 No Anti-Dilution Rights. Except as set forth on Schedule 2.20, the transactions
contemplated hereby will not trigger any anti-dilution provisions contained in any existing
agreements.

2.21 Full Disclosure. No representation, warranty, schedule or certificate of the
Company made or delivered pursuant to this Agreement contains or will contain any untrue statement
of fact, or omits or will omit to state a material fact the absence of which makes such
representation, warranty or other statement misleading.

3. Representations and Warranties of Investors. Each Investor, severally and not
jointly, hereby makes the following representations and warranties as to such Investor:

3.1 Organization. Investor, if not a natural person, is duly organized and validly
existing and in good standing under the laws of the state of its organization.

3.2 Authority. Investor has the corporate or other authority to execute and deliver
this Agreement and the Questionnaire to which such Investor is a party and to perform its
obligations hereunder.

3.3 No Violation. The execution and the delivery by Investor of this Agreement and
the Questionnaire, and its purchase of the Shares and the consummation of the transactions
contemplated hereby or to be effected concurrently herewith do not and will not (a) conflict with
or result in a breach of the terms, conditions or provisions of, (b) constitute a default under,
(c) result in a violation of, or (d) require any authorization, consent or approval not heretofore
obtained pursuant to, any Contractual Obligation or Requirement of Law to which Investor is a party
or is otherwise subject.

3.4 Enforceability. This Agreement and the Questionnaire constitute the legal, valid
and binding obligation of Investor and is enforceable against Investor in accordance with its
terms, subject to bankruptcy, insolvency, reorganization, moratorium or other similar laws now or
hereafter in effect generally relating to or affecting creditors’ rights.

3.5 Investment Intent. Investor is acquiring the Shares for its own account or as a
gift for the account of members of Investor’s immediate family or as a conveyance without
consideration to an entity controlled by me, as set forth in Exhibit 3.5 attached hereto, for
investment and not with a view to, or for resale in connection with, any “distribution” thereof for
purposes of the Securities Act. Investor is an “accredited investor” as such term is defined in
Regulation D under the Securities Act. Investor acknowledges that the Shares shall be “restricted
securities” within the meaning of Rule 144 (“Rule 144”) under the Securities Act, will contain a
transfer restriction legend and may only be resold pursuant to an effective registration statement
filed with the SEC under the Securities Act, or pursuant to Rule 144 or another valid exemption
from the registration requirements of the Act as established by an opinion of counsel reasonably
acceptable to the Company.

3.6 Investigation. Investor acknowledges that he has been given full access by the
Company to all information concerning the business and financial condition, properties, operations
and prospects of the Company that Investor has deemed relevant for purposes of making the
investment contemplated by this Agreement. By reason of Investor’s knowledge and experience in
financial and business matters in general, the business of the Company and investments of the type
contemplated by this Agreement in particular, Investor is capable of evaluating the merits and
risks of making the investment in the Shares and is able to bear the economic risk of the
investment (including a complete loss of its investment in the Shares). Subject to the truth and
accuracy of the representations and warranties made by the Company hereunder, Investor has
conducted such investigation as it deems relevant in connection with its consummation of the
transactions contemplated by this Agreement.

3.7 Brokers. Investor has not agreed to pay or incurred any obligation in respect of
any finder’s fee, brokerage fee or other commission in connection with the sale of Shares
contemplated by this Agreement.

4. Conditions to the Obligations of the Company. The obligations of the Company to
consummate the transactions contemplated by this Agreement on the Closing Date shall be subject to
the satisfaction of each of the conditions set forth in this Section 4, unless waived by the
Company, on or prior to the Closing Date.

4.1 Representations and Warranties. If this Agreement is not signed on the Closing
Date, the representations and warranties of the Investors set forth in Section 3 shall be true and
correct in all material respects as of the Closing Date as though made on and as of such date.

4.2 No Proceedings. No order, injunction, decree or other action or legal,
administrative, arbitration or other proceeding by any person other than the Company or
investigation by any governmental agency or authority shall be pending or threatened, challenging
or imposing a material limitation on the execution, delivery or performance of this Agreement, or
the consummation of any of the transactions contemplated hereby.

4.3 Compliance with Laws. The purchase of the Shares by each Investor hereunder shall
be legally permitted by all laws and regulations to which each Investor or the Company is subject.

4.4 Approval of Documents. All proceedings taken in connection with the transactions
contemplated hereby and all documents incident to such transactions shall be reasonably
satisfactory in form and substance to the Company and its counsel.

4.5 Questionnaire. Each investor shall have completed and executed and delivered to
the Company a Questionnaire in a manner reasonably acceptable to the Company.

5. Conditions to the Obligations of Investors. The obligations of each Investor to
consummate the transactions under this Agreement on the Closing Date shall be subject to the
satisfaction of each of the conditions set forth in this Section 5, unless waived by each Investor,
on or prior to the Closing Date.

5.1 Representations and Warranties. If this Agreement is not signed on the Closing
Date, the representations and warranties of the Company set forth in Section 2 shall be true and
correct in all material respects as of the Closing Date as though made on and as of such date; the
Company shall have performed all obligations and complied with all covenants required to be
performed or complied with by the Company under this Agreement on or prior to the Closing Date; and
each Investor shall have received on the Closing Date from the Company a certificate or
certificates, dated the Closing Date, to such effect, which certificate or certificates shall be
signed by an authorized officer of the Company.

5.2 No Proceedings. No order, injunction, decree or other action or legal,
administrative, arbitration or other proceeding by any person or investigation by any governmental
agency or authority shall be pending or, to the knowledge of the Company, threatened, challenging
or imposing a material limitation on the execution, delivery or performance of this Agreement, the
consummation of any of the transactions contemplated thereby or the operation by the Company of its
businesses as now conducted.

5.3 Approval of Documents. All proceedings taken in connection with the transactions
contemplated hereby and all documents incident to such transactions shall be reasonably
satisfactory in form and substance to each Investor and its counsel.

5.4 Compliance with Laws. The purchase of the Shares by each Investor hereunder shall
be legally permitted by all laws and regulations to which each Investor or the Company is subject.

5.5 No Material Adverse Change. Except as described in the SEC Reports or in Schedule
2.7, there shall have been no event that has had or could reasonably be expected to have a
Materially Adverse Effect since September 30, 2005.

5.6 Opinion of Counsel. Investor shall have received an opinion of counsel to the
Company in substantially the form attached as Schedule 5.6 hereto.

5.7 Minimum Investment. The Investors shall have agreed to purchase on the Closing
Date shares of Common Stock at a minimum purchase price of $1,000,000 in the aggregate on the terms
set forth herein.

6. Certain Covenants of the Company.

6.1 Listing of Common Stock. The Company shall use its best efforts to cause the
Common Stock to be listed on the American Stock Exchange (or, if such listing cannot be obtained,
upon NASDAQ or another exchange) as soon as practicable following the date hereof. The Company
shall cause the Shares to be listed or included on each securities exchange or automated quotation
system on which similar securities issued by the Company are then listed or included.

6.2 Shelf Registration. The Company shall prepare and file or cause to be prepared
and filed with the SEC, as soon as practicable but in any event no later than sixty (60) days after
the date hereof (the “Filing Deadline”), a Registration Statement on Form SB-2 (or such other form
as the Company is then eligible to use) for an offering to be made on a delayed or continuous basis
pursuant to Rule 415 of the Securities Act registering the resale from time to time by the
Investors of the Shares pursuant to plans of distribution reasonably acceptable to the Investors
(the “Registration Statement”). Each Investor agrees to promptly provide to the Company, in
writing, such information as the Company may reasonably request for inclusion in the Registration
Statement. The Company shall use its best efforts to cause the Registration Statement to be
declared effective under the Securities Act no later than five (5) Business Days after receipt of
notice of “no review” by the SEC or ninety (90) days from the date hereof in the event of SEC
review (the “Effectiveness Deadline”), and to keep such Registration Statement continuously
effective under the Securities Act until the earlier of (i) the date on which all Shares covered by
the Registration Statement may be sold without volume restrictions pursuant to either Rule 144 or
Rule 144(k) as determined by the counsel to the Company pursuant to a written opinion letter to
such effect, addressed to the Company’s transfer agent and to the Investors, or (ii) such date as
all Shares registered on such Registration Statement have been resold (the earlier to occur of (i)
or (ii) is the “Registration Termination Date”).

(a) If a Registration Statement ceases to be effective for any reason at any time prior to the
applicable Registration Termination Date, the Company shall use its best efforts to reinstate the
effectiveness thereof.

(b) The Company shall supplement and amend the Registration Statement if required by the
rules, regulations or instructions applicable to the registration form used by the Company for such
Registration Statement, if required by the Securities Act or, to the extent to which the Company
does not reasonably object, as requested by the Investors.

(c) All Registration Expenses incurred in connection with the registrations pursuant to this
Section 6.2 shall be borne by the Company. “Registration Expenses” shall mean all expenses incurred
by the Company in complying with this Section 6.2 hereof including, without limitation, all
registration and filing fees, printing expenses, fees and disbursements of counsel for the Company,
blue sky fees and expenses, and the expense of any special audits incident to or required by any
such registration (but excluding the compensation of regular employees of the Company which shall
be paid in any event by the Company and Selling Expenses, as defined hereinafter). All Selling
Expenses incurred in connection with any registrations hereunder, shall be borne by the Investors.
“Selling Expenses” shall mean all brokerage and selling commissions applicable to a sale of the
Shares pursuant to the Registration Statement.

(d) The Company may suspend sales of Shares pursuant to the Registration Statement for a
period of not more than thirty (30) days during any six (6) month period in the event it determines
in good faith that such Registration Statement contains or may contain an untrue statement of
material fact or omits or may omit to state a material fact required to be stated therein or
necessary to make the statement therein not misleading; provided that the Company shall promptly
amend such Registration Statement in order to correct any untrue statement and/or ensure that such
Registration Statement is not misleading; provided further that subject to the time limitations set
forth above, the Company may delay such amendment if the Company determines that such delay is in
the best interest of the Company in order to avoid premature public announcements of potential
acquisitions or other extraordinary transactions. At the time the Registration Statement is
declared effective, each Investor shall be named as a selling securityholder in the Registration
Statement and the related prospectus in such a manner as to permit such Investor to deliver such
prospectus to purchasers of Shares in accordance with applicable law.

(e) The Company shall promptly furnish to the Investors, upon request and without charge, (A)
any correspondence from the SEC or the staff of the SEC to the Company or its representatives
relating to any Registration Statement, and (B) after the same is prepared and filed with the SEC,
one copy of any Registration Statement and any amendment(s) thereto, including financial statements
and schedules, all documents incorporated therein by reference and all exhibits.

(f) The Company shall furnish to the Investors such numbers of copies of a prospectus,
including a preliminary prospectus, in conformity with the requirements of the Securities Act, and
such other documents as they may reasonably request in order to facilitate the disposition of the
Shares owned by them.

(g) The Company shall use its best efforts to register and qualify the securities covered by
such registration statement under such other securities or blue sky laws of such jurisdictions as
shall be reasonably requested by the Investors, provided that the Company shall not be required in
connection therewith or as a condition thereto to qualify to do business or to file a general
consent to service of process in any such states or jurisdictions.

(h) The Company shall notify immediately each Investor holding Shares covered by such
registration statement at any time when a prospectus relating thereto is required to be delivered
under the Securities Act of the happening of any event as a result of which the prospectus included
in such registration statement, as then in effect, includes an untrue statement of a material fact
or omits to state a material fact required to be stated therein or necessary to make the statements
therein not misleading in the light of the circumstances then existing; provided, however, that,
subject to Section 6.2(e) the Company shall promptly amend such Registration Statement in order to
correct any untrue statement and/or ensure that such Registration Statement is not misleading.

(i) If the Registration Statement covering the Shares required to be filed by the Company
pursuant to this Section 6.2 is not (i) filed with the Commission by the date that is the Filing
Deadline, or (ii) declared effective by the Commission by the date that is thirty (30) days after
the Effectiveness Deadline (each of such dates being an “Initial Date”), then the Company shall
make the payments to the Investors as provided in the next sentence as liquidated damages and not
as a penalty. The amount to be paid by the Company to the Investors shall be determined as of each
Computation Date (as defined below) and, as applicable, the actual filing and effectiveness dates
of the Registration Statement, and such amount shall be equal to 1.0% (the “Liquidated Damage
Rate”) of the purchase price for the Shares for the period from the Initial Date to the first
Computation Date, and for each thirty (30)-day period of any subsequent Computation Dates
thereafter, calculated on a pro rata basis to the date on which the Registration Statement is filed
with (in the event of an Initial Date pursuant to clause (i) above) or declared effective by (in
the event of an Initial Date pursuant to clause (ii) above) the Commission (the “Periodic Amount”).
The full Periodic Amount shall be paid by the Company to the Investors, pro rata, at the option
and sole discretion of the Company, by (a) wire transfer of immediately available funds within five
(5) business days after each Computation Date or (b) by the issuance of additional Common Stock;
the number of shares to be issued shall be calculated as the Periodic Amount to which each investor
is entitled for each thirty (30)-day computation period, divided by the lesser of (i) eighty
percent (80%) of the average of the high and low trading prices of the Common Stock during each of
the trading days in the respective computation period, or (ii) three dollars ($3.00) per share,
until such Registration Statement is so filed or declared effective, as the case may be.

As used in this Section 6.2(i), “Computation Date” means the date which is thirty (30) days
after the Initial Date and, if the Registration Statement to be filed by the Company pursuant to
this Section 6.2 has not theretofore been filed with the Commission or declared effective by the
Commission, as the case may be, each date which is thirty (30) days after the previous Computation
Date until such Registration Statement is so filed or declared effective, as the case may be.
Notwithstanding the above, if the Registration Statement covering the Shares required to be filed
by the Company pursuant to this Section 6.2 is not filed with the Commission by the Filing
Deadline, the Company shall be in default of the terms of this Section 6.2, and the Investors shall
be entitled to damages as set forth above.

6.3 Termination of Registration Rights. All rights and obligations provided for in
Section 6.2 shall terminate on the date on which the Company has no obligation to maintain the
effectiveness of the Registration Statement; provided that the rights of any Investor under Section
6.2 shall terminate the earlier of (i) the date on which all Shares covered by the Registration
Statement may be sold without volume restrictions pursuant to either Rule 144 or Rule 144(k) as
determined by the counsel to the Company pursuant to a written opinion letter to such effect,
addressed to the Company’s transfer agent and to the Investors, or (ii) such date as all Shares
registered on such Registration Statement have been resold.

6.4 Reports Under Securities Exchange Act of 1934. With a view to making available to
the Investors the benefits of Rule 144 promulgated under the Securities Act (“SEC Rule 144”) and
any other rule or regulation of the SEC that may at any time permit Investors to sell securities of
the Company to the public without registration or pursuant to a registration on Form SB-2, the
Company agrees to:

(a) make and keep public information available, as those terms are understood and defined in
SEC Rule 144, at all times so long as the Company remains subject to the periodic reporting
requirements under Sections 13 or 15(d) of the Exchange Act;

(b) use its best efforts to take such action as is necessary to enable the Investors to
utilize Form SB-2 or such other registration statement form as may be applicable for the sale of
their Shares;

(c) file with the SEC in a timely manner all reports and other documents required of the
Company under the Securities Act and the Exchange Act; and

(d) furnish to any Investor, so long as the Investor owns any Shares, forthwith upon request
(i) a written statement by the Company that it has complied with the reporting requirements of the
Securities Act and the Exchange Act, or that it qualifies as a registrant whose securities may be
resold pursuant to Form SB-2, (ii) a copy of the most recent annual or quarterly report of the
Company and such other reports and documents so filed by the Company, and (iii) such other
information as may be reasonably requested in availing any Investor of any rule or regulation of
the SEC which permits the selling of any such securities without registration or pursuant to such
form.

7. Indemnification.

7.1 Indemnification by the Company. The Company will indemnify each Investor, its
officers, directors, employees, partners, affiliates, agents, representatives and legal counsel,
and each person controlling (or deemed controlling) such Investor within the meaning of the
Securities Act, (collectively, the “Investors’ Agents”) with respect to which registration,
qualification or compliance has been effected pursuant to Section 6.2, against all claims, losses,
damages and liabilities (or actions in respect thereof), joint or several, arising out of or based
on (A) (i) any untrue statement (or alleged untrue statement) of a material fact contained in any
prospectus, offering circular or other similar document or any amendments or supplements thereto
(including any related registration statement and amendments or supplements thereto, notification
or the like) incident to any such registration, qualification or compliance, or based on any
omission (or alleged omission) to state therein a material fact required to be stated therein or
necessary to make the statements therein not misleading in the light of the circumstances under
which they were made, and will reimburse the Investors and the Investors’ Agents for any legal or
any other expenses reasonably incurred in connection with investigating or defending any such
claim, loss, damages, liability or action, as incurred, or (ii) any violation by the Company of any
federal, state or common law rule or regulation applicable to the Company in connection with any
such registration, qualification or compliance, and will reimburse each Investor, and each
Investors’ Affiliates, for any legal and any other expenses reasonably incurred in connection with
investigating or defending any such claim, loss, damage, liability or action; or (B) any breach of
any covenant, agreement, representation or warranty of the Company in this Agreement.
Provided, however, that the Company shall not be liable under this Section 7: (a) in any
such case to the extent that any such claim, loss, damage, liability or expense arises out of or is
based on any untrue statement or omission based upon written information furnished to the Company
by an instrument duly executed by such Investor and stated to be specifically for use therein or
furnished in writing by such Investor to the Company in response to a request by the Company
stating specifically that such information will be used by the Company therein, (b) for any amount
paid in settlement of claims without the Company’s written consent (which consent shall not be
unreasonably withheld), or (c) to the extent that it is finally judicially determined that such
Liabilities resulted primarily from the willful misconduct or bad faith of such indemnified party;
provided, further, that if and to the extent that such indemnification is held, by final
judicial determination to be unenforceable, in whole or in part, for any reason, the Company shall
make the maximum contribution to the payment and satisfaction of such indemnified Liability. In
connection with the obligation of the Company to indemnify for expenses as set forth above, if an
indemnified party is reimbursed hereunder for any expenses, such reimbursement of expenses shall be
refunded to the extent it is finally judicially determined that the Liabilities in question
resulted primarily from the willful misconduct or bad faith of such indemnified party.

7.2 Indemnification by Investors. Each Investor will indemnify the Company, each of
its directors and officers, each legal counsel and independent accountant of the Company, each
person who controls the Company within the meaning of the Securities Act, any underwriter, and each
other Investor, against all claims, losses, damages and liabilities (or actions in respect thereof)
arising out of or based on (A) any untrue statement (or alleged untrue statement) of a material
fact contained in any such registration statement, prospectus, offering circular or other similar
document, or any omission (or alleged omission) to state therein a material fact required to be
stated therein or necessary to make the statements therein not misleading in the light of the
circumstances under which they were made, and will reimburse the Company, such directors, and
officers, control persons, underwriter and each other Investor for any legal or any other expenses
reasonably incurred in connection with investigating or defending any such claim, loss, damage,
liability or action, as incurred, in each case to the extent, but only to the extent, that such
untrue statement (or alleged untrue statement) or omission (or alleged omission) is made in such
registration statement, prospectus, offering circular or other document in reliance upon and in
conformity with written information furnished in writing to the Company by an instrument duly
executed by such Investor and stated to be specifically for use therein or furnished by such
Investor to the Company in response to a request by the Company stating specifically that such
information will be used by the Company therein; or (B) any breach of any representation or
warranty of such Investor in this Agreement. Provided, however, that the indemnity
agreement provided in this Section 7 shall not apply to amounts paid in settlement of any such
loss, claim, damage, liability or action if such settlement is effected without the written consent
of the Investor, which consent shall not be unreasonably withheld. In no event shall an Investor’s
indemnification obligation exceed the net proceeds received from its sale of Shares in such
offering.

7.3 Notification; Procedure.

(a) Each party entitled to indemnification under this Section 7 (the “Indemnified Party”)
shall give notice to the party required to provide indemnification (the “Indemnifying Party”)
promptly after such Indemnified Party has received written notice of any claim as to which
indemnity may be sought, and shall permit the Indemnifying Party to assume the defense of any such
claim or any litigation resulting therefrom, provided that counsel for the Indemnifying Party, who
shall conduct the defense of such claim or litigation, shall be approved by the Indemnified Party
(whose approval shall not be unreasonably withheld). The Indemnified Party may participate in such
defense at such party’s expense; provided, however, that the Indemnifying Party shall bear the
expense of such defense of the Indemnified Party if representation of both parties by the same
counsel would be inappropriate due to actual or potential conflicts of interest. The failure of any
Indemnified Party to give notice within a reasonable period of time as provided herein shall
relieve the Indemnifying Party of its obligations under this Section 7, but only to the extent that
such failure to give notice shall materially adversely prejudice the Indemnifying Party in the
defense of any such claim or any such litigation. No Indemnifying Party, in the defense of any such
claim or litigation, shall, except with the consent of each Indemnified Party, consent to entry of
any judgment or enter into any settlement which does not include as an unconditional term thereof
the giving by the claimant or plaintiff to such Indemnified Party of a release from all liability
in respect to such claim or litigation.

(b) If the indemnification provided for in this Section 7 is held to be unavailable to an
Indemnified Party with respect to any loss, liability, claim, damage or expense referred to
therein, then the Indemnifying Party, in lieu of indemnifying such Indemnified Party hereunder,
shall contribute to the amount paid or payable by such Indemnified Party as a result of such loss,
liability, claim, damage, or expense in such proportion as is appropriate to reflect the relative
fault of the Indemnifying Party on the one hand and of the Indemnified Party on the other in
connection with the statements or omissions that resulted in such loss, liability, claim, damage or
expense as well as any other relevant equitable considerations; provided, that in no event shall
any contribution by an Investor under this Section 7 exceed the net proceeds from the offering
received by such Investor. The relative fault of the Indemnifying Party and of the Indemnified
Party shall be determined by reference to, among other things, whether the untrue or alleged untrue
statement of a material fact or the omission to state a material fact relates to information
supplied by the Indemnifying Party or by the Indemnified Party and the parties’ relative intent,
knowledge, access to information, and opportunity to correct or prevent such statement or omission.

(c) The obligations of the Company and each Investor under this Section 7 shall survive the
completion of any offering of the Shares in a Registration Statement under this Section 7, any
investigation made by or on behalf of the Indemnified Party or any officer, director or controlling
Person of such Indemnified Party and will survive the transfer of securities.

(d) Each Investor shall furnish to the Company such information regarding such Investor and
the distribution proposed by such Investor as the Company may reasonably request in writing and as
shall be reasonably required in connection with any registration, qualification or compliance
referred to in this Section 7.

7.4 Registration Rights. Each Investor agrees that if such Investor wishes to sell
securities pursuant to the Registration Statement, it will do so in accordance with this Agreement.

8. Survival of Representations and Warranties. All representations, warranties and
agreements made by the Company and Investors in this Agreement or in any certificate or other
instrument delivered pursuant hereto shall survive the Closing and any investigation and discovery
by the Company or by Investors, as the case may be, made at any time with respect thereto.

9. Miscellaneous Provisions.

9.1 Deliveries. The Company and Investors hereby covenant and agree to use their
respective best efforts to perform each of their obligations hereunder, to deliver all certificates
and to satisfy all other conditions set forth in this Agreement and to close the transactions
contemplated by this Agreement on the Closing Date.

9.2 Successors and Assigns. This Agreement is executed by, and shall be binding upon
and inure to the benefit of, the parties hereto and each of their respective successors and
assigns; provided, however, that neither this Agreement nor any right pursuant
hereto nor interest herein shall be assignable except (a) by the Company with the consent of a
Majority of the Investors (as defined in Section 9.9), (b) by the Company in connection with a
merger, consolidation or sale of all or substantially all of its assets, (c) by an Investor with
the prior written consent of the Company or (d) by an Investor in connection with a sale or other
transfer of the Shares. None of the provisions of this Agreement shall be for the benefit of or
enforceable by any other person.

9.3 Notices. All notices, demands and other communications provided for or permitted
hereunder shall be made in writing and shall be by registered or certified first-class mail, return
receipt requested, telecopier, courier service or personal delivery:

if to the Investors at the address set forth on the signature page hereof:

	 	 	 
	if to the Company at the following address:

	 	with a copy to:
	 
	 	 
	BPZ Energy, Inc.

580 Westlake Park Blvd., Suite 525

Houston, Texas 77079

Attn: Chief Executive Officer and President

Fax: (281) 556-6377

Attn: Chief Financial Officer

	 	Adams and Reese LLP

4400 One Houston Center

1221 McKinney

Houston, Texas 77010

Attn: Mark W. Coffin

Fax: (713) 652-5152

All such notices and communications shall be deemed to have been duly given: when delivered by
hand, if personally delivered; when delivered by courier, if delivered by commercial overnight
courier service; five business days after being deposited in the mail, postage prepaid, if mailed;
and when receipt is acknowledged, if telecopied.

9.4 Counterparts. This Agreement may be executed in any number of counterparts, and
each such counterpart will for all purposes be deemed an original, and all such counterparts shall
constitute one and the same instrument.

9.5 Governing Law; Forum. This Agreement shall be governed by, and construed and
enforced in accordance with, the laws of the State of Delaware applicable to contracts entered into
and to be wholly performed therein. Each party to this Agreement hereby irrevocably agrees that
any legal action or proceeding arising out of or relating to this Agreement or any agreements or
transactions contemplated hereby shall be brought in the courts of the State of Delaware or of the
United States of America for the District of Delaware and hereby expressly submits to the personal
jurisdiction and venue of such courts for the purposes thereof and expressly waives any claim of
improper venue and any claim that such courts are an inconvenient forum. Each party hereby
irrevocably consents to the service of process of any of the aforementioned courts in any such
suit, action or proceeding by the mailing of copies thereof by registered or certified mail,
postage prepaid, to the address set forth in Section 9.3, such service to become effective 10 days
after such mailing.

9.6 Attorneys’ Fees. If any party should institute any action to enforce or interpret
any term or provision of this Agreement, the party prevailing in such action, after all appeals
have been exhausted, shall be entitled to its attorneys’ fees, out-of-pocket disbursements and all
other expenses from the non-prevailing party in such action.

9.7 Entire Agreement. This Agreement (together with all Exhibits and Schedules
hereto) constitutes the entire understanding and agreement between the parties hereto with respect
to the subject matter hereof and supersedes all prior and contemporaneous written and oral
negotiations, discussions, agreements and understandings with respect to such subject matter.

9.8 Section Headings. The section and subsection headings contained in this Agreement
are included for convenience only and form no part of the agreement between the parties.

9.9 Consent of Investors. Any term or condition hereof may be waived or amended by
the consent of all Investors who have purchased the shares hereunder.

9.10 Interpretation. Each of the Investors and the Company have participated in the
negotiation and drafting of this Agreement. Accordingly, each of the parties hereby waives any
statutory provision, judicial precedent or other rule of law to the effect that contractual
ambiguities are to be construed against the party who shall have drafted the same.

9.11 Severability. Whenever possible, each provision of this Agreement shall be
interpreted in such a manner as to be effective and valid under applicable law, but if any
provision of this Agreement shall be or become prohibited or invalid under applicable law, such
provision shall be ineffective to the extent of such prohibition or invalidity without invalidating
the remainder of such provision or the remaining provisions of this Agreement except to the extent
that any provision would clearly be contemplated by the parties to be conditioned upon the validity
and enforceability of such invalid or prohibited provision.

9.12 Public Announcements. The Company may, at its option, issue a press release
regarding the closing of this offering within a reasonable period after the Closing. Except for
such disclosure as the Company is advised by counsel is required to be included in documents filed
with the Securities and Exchange Commission or otherwise required by law, the Company shall not
use the name of, or make reference to, any Investor or any of its Affiliates in any press release
or in any public manner (including any reports or filings made by the Company under the Exchange
Act) without such Investor’s prior written consent which consent shall not be unreasonably
withheld.

IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be executed and delivered by
their respective representatives hereunto duly authorized as of the date first above written.

BPZ ENERGY, INC.,

a Colorado corporation

/s/ Randall D. Keys     

Randall D. Keys

Chief Financial Officer

580 Westlake Park Blvd., Suite 525

Houston, Texas 77079

INVESTOR

     

Signature

     

Name

     

Title

Address:

     

     

     

2EX-10.1

EXHIBIT 10.1

	 	 	 	 	 	 	 	 	 
	Contact:
	 	Customer Services -- CTSLink	 	 	 	 
	 	 	Wells Fargo Bank Minnesota, N.A.

	 	 	Securities Administration Services

	 
	 	7485 New Horizon Way	 	 	 	 
	 
	 	Frederick, MD  21703	 	 	 	 
	 
	 	www.ctslink.com	 	 	 	 
	 
	 	Telephone:	 		(301) 815-6600	
	 
	 	Fax:	 		(301) 315-6660	

SMT SERIES 2005-1

Record Date: January 31, 2006

Distribution Date: February 21, 2006

Certificateholder Distribution Summary

	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 
	 	 	 	 	 	 	Certificate Class	 	Certificate	 	Beginning	 	Interest	 	Principal	 	Current Realized	 	Ending Certificate	 	 	 	 	 	Cumulative Realized
	Class	 	CUSIP	 	Description	 	Pass-Through Rate	 	Certificate Balance	 	Distribution	 	Distribution	 	Loss	 	Balance	 	Total Distribution	 	Loss
	A-1
	 	 	81744FGM3	 	 	SEN
	 	 	4.72000	%	 	 	181,873,581.43	 	 	 	715,369.42	 	 	 	9,985,027.13	 	 	 	0.00	 	 	 	171,888,554.30	 	 	 	10,700,396.55	 	 	 	0.00	 
	A-2
	 	 	81744FGN1	 	 	SEN
	 	 	4.97000	%	 	 	66,131,686.26	 	 	 	273,895.40	 	 	 	5,437,206.24	 	 	 	0.00	 	 	 	60,694,480.02	 	 	 	5,711,101.64	 	 	 	0.00	 
	X-A
	 	 	81744FGP6	 	 	IO
	 	 	0.79361	%	 	 	0.00	 	 	 	164,015.71	 	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 	 	 	164,015.71	 	 	 	0.00	 
	X-B
	 	 	81744FGS0	 	 	IO
	 	 	0.46231	%	 	 	0.00	 	 	 	4,867.19	 	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 	 	 	4,867.19	 	 	 	0.00	 
	B-1
	 	 	81744FGQ4	 	 	SUB
	 	 	4.91000	%	 	 	7,067,000.00	 	 	 	28,915.81	 	 	 	0.00	 	 	 	0.00	 	 	 	7,067,000.00	 	 	 	28,915.81	 	 	 	0.00	 
	B-2
	 	 	81744FGR2	 	 	SUB
	 	 	5.19000	%	 	 	3,949,000.00	 	 	 	17,079.42	 	 	 	0.00	 	 	 	0.00	 	 	 	3,949,000.00	 	 	 	17,079.42	 	 	 	0.00	 
	B-3
	 	 	81744FGU5	 	 	SUB
	 	 	5.74000	%	 	 	2,495,000.00	 	 	 	11,934.42	 	 	 	0.00	 	 	 	0.00	 	 	 	2,495,000.00	 	 	 	11,934.42	 	 	 	0.00	 
	B-4
	 	 	81744FGV3	 	 	SUB
	 	 	5.57740	%	 	 	1,455,000.00	 	 	 	6,762.59	 	 	 	0.00	 	 	 	0.00	 	 	 	1,455,000.00	 	 	 	6,762.59	 	 	 	0.00	 
	B-5
	 	 	81744FGW1	 	 	SUB
	 	 	5.57740	%	 	 	831,000.00	 	 	 	3,862.35	 	 	 	0.00	 	 	 	0.00	 	 	 	831,000.00	 	 	 	3,862.35	 	 	 	0.00	 
	B-6
	 	 	81744FGX9	 	 	SUB
	 	 	5.57740	%	 	 	1,871,544.03	 	 	 	8,698.62	 	 	 	0.00	 	 	 	0.00	 	 	 	1,871,544.03	 	 	 	8,698.62	 	 	 	0.00	 
	A-R
	 	 	81744FGT8	 	 	RES
	 	 	3.93685	%	 	 	0.00	 	 	 	0.24	 	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 	 	 	0.24	 	 	 	0.00	 
	 
	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 
	Totals
	 	 	 	 	 	 	 	 	 	 	 	 	 	 	265,673,811.72	 	 	 	1,235,401.17	 	 	 	15,422,233.37	 	 	 	0.00	 	 	 	250,251,578.35	 	 	 	16,657,634.54	 	 	 	0.00	 
	 
	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 

Principal Distribution Statement

	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 
	 	 	 	 	 	 	 	 	 	 	 	 	 	 	Unscheduled	 	 	 	 	 	 	 	 	 	 	 	 	 	 
	 	 	 	 	 	 	Beginning	 	Scheduled Principal	 	Principal	 	 	 	 	 	Realized	 	Total Principal	 	Ending Certificate	 	Ending Certificate	 	Total Principal
	Class	 	Original Face Amount	 	Certificate Balance	 	Distribution	 	Distribution	 	Accretion	 	Loss	 	Reduction	 	Balance	 	Percentage	 	Distribution
	A-1
	 	 	298,055,000.00	 	 	 	181,873,581.43	 	 	 	358.69	 	 	 	9,984,668.44	 	 	 	0.00	 	 	 	0.00	 	 	 	9,985,027.13	 	 	 	171,888,554.30	 	 	 	0.57670079	 	 	 	9,985,027.13	 
	A-2
	 	 	100,000,000.00	 	 	 	66,131,686.26	 	 	 	0.00	 	 	 	5,437,206.24	 	 	 	0.00	 	 	 	0.00	 	 	 	5,437,206.24	 	 	 	60,694,480.02	 	 	 	0.60694480	 	 	 	5,437,206.24	 
	X-A
	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 	 	 	0.00000000	 	 	 	0.00	 
	X-B
	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 	 	 	0.00000000	 	 	 	0.00	 
	B-1
	 	 	7,067,000.00	 	 	 	7,067,000.00	 	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 	 	 	7,067,000.00	 	 	 	1.00000000	 	 	 	0.00	 
	B-2
	 	 	3,949,000.00	 	 	 	3,949,000.00	 	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 	 	 	3,949,000.00	 	 	 	1.00000000	 	 	 	0.00	 
	B-3
	 	 	2,495,000.00	 	 	 	2,495,000.00	 	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 	 	 	2,495,000.00	 	 	 	1.00000000	 	 	 	0.00	 
	B-4
	 	 	1,455,000.00	 	 	 	1,455,000.00	 	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 	 	 	1,455,000.00	 	 	 	1.00000000	 	 	 	0.00	 
	B-5
	 	 	831,000.00	 	 	 	831,000.00	 	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 	 	 	831,000.00	 	 	 	1.00000000	 	 	 	0.00	 
	B-6
	 	 	1,871,544.03	 	 	 	1,871,544.03	 	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 	 	 	1,871,544.03	 	 	 	1.00000000	 	 	 	0.00	 
	A-R
	 	 	100.00	 	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 	 	 	0.00000000	 	 	 	0.00	 
	 
	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 
	Totals
	 	 	415,723,644.03	 	 	 	265,673,811.72	 	 	 	358.69	 	 	 	15,421,874.68	 	 	 	0.00	 	 	 	0.00	 	 	 	15,422,233.37	 	 	 	250,251,578.35	 	 	 	0.60196619	 	 	 	15,422,233.37	 
	 
	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 

Principal Distribution Factors Statement

	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 
	 	 	 	 	 	 	 	 	 	 	 	 	 	 	Unscheduled	 	 	 	 	 	 	 	 	 	 	 	 	 	 
	 	 	 	 	 	 	Beginning	 	Scheduled Principal	 	Principal	 	 	 	 	 	Realized	 	Total Principal	 	Ending Certificate	 	Ending Certificate	 	Total Principal
	Class	 	Original Face Amount	 	Certificate Balance	 	Distribution	 	Distribution	 	Accretion	 	Loss	 	Reduction	 	Balance	 	Percentage	 	Distribution
	A-1
	 	 	298,055,000.00	 	 	 	610.20141058	 	 	 	0.00120344	 	 	 	33.49941601	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	35.50061945	 	 	 	576.70079113	 	 	 	0.57670079	 	 	 	33.50061945	 
	A-2
	 	 	100,000,000.00	 	 	 	661.31686260	 	 	 	0.00000000	 	 	 	54.37206240	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	54.37206240	 	 	 	606.94480020	 	 	 	0.60694480	 	 	 	54.37206240	 
	X-A
	 	 	0.00	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	0.00000000	 
	X-B
	 	 	0.00	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	0.00000000	 
	B-1
	 	 	7,067,000.00	 	 	 	1000.00000000	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	1000.00000000	 	 	 	1.00000000	 	 	 	0.00000000	 
	B-2
	 	 	3,949,000.00	 	 	 	1000.00000000	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	1000.00000000	 	 	 	1.00000000	 	 	 	0.00000000	 
	B-3
	 	 	2,495,000.00	 	 	 	1000.00000000	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	1000.00000000	 	 	 	1.00000000	 	 	 	0.00000000	 
	B-4
	 	 	1,455,000.00	 	 	 	1000.00000000	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	1000.00000000	 	 	 	1.00000000	 	 	 	0.00000000	 
	B-5
	 	 	831,000.00	 	 	 	1000.00000000	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	1000.00000000	 	 	 	1.00000000	 	 	 	0.00000000	 
	B-6
	 	 	1,871,544.03	 	 	 	1000.00000000	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	1000.00000000	 	 	 	1.00000000	 	 	 	0.00000000	 
	A-R
	 	 	100.00	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	0.00000000	 
	 
	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 

Interest Distribution- Statement

	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 
	 	 	 	 	 	 	 	 	 	 	 	 	 	 	Beginning	 	 	 	 	 	 	 	 	 	 	 	 	 	Non-Supported	 	 	 	 	 	Remaining Unpaid	 	 
	 	 	 	 	 	 	 	 	 	 	Current Certificate	 	Certificate/	 	Current Accrued	 	Payment of Unpaid	 	Current Interest	 	Interest	 	Total Interest	 	Interest	 	Ending Certificate/
	Class	 	Accural Dates	 	Accrual Days	 	Rate	 	Notional Balance	 	Interest	 	Interest Shortfall	 	Shortfall	 	Shortfall(1)	 	Distribution	 	Shortfall(2)	 	Notational Balance
	A-1
	 	 	01/20/06 – 02/19/06	 	 	 	30	 	 	 	4.72000	%	 	 	181,873,581.43	 	 	 	715,369.42	 	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 	 	 	715,369.42	 	 	 	0.00	 	 	 	171,888,554.30	 
	A-2
	 	 	01/20/06 – 02/19/06	 	 	 	30	 	 	 	4.97000	%	 	 	66,131,686.26	 	 	 	273,895.40	 	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 	 	 	273,895.40	 	 	 	0.00	 	 	 	60,694,480.02	 
	X-A
	 	 	01/01/06 – 01/30/06	 	 	 	30	 	 	 	0.79361	%	 	 	248,005,267.69	 	 	 	164,015.71	 	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 	 	 	164,015.71	 	 	 	0.00	 	 	 	232,583,034.32	 
	X-B
	 	 	01/01/06 – 01/30/06	 	 	 	30	 	 	 	0.46231	%	 	 	13,511,000.00	 	 	 	5,205.27	 	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 	 	 	4,867.19	 	 	 	0.00	 	 	 	13,511,000.00	 
	B-1
	 	 	01/20/06 – 02/19/06	 	 	 	30	 	 	 	4.91000	%	 	 	7,067,000.00	 	 	 	28,915.81	 	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 	 	 	28,915.81	 	 	 	0.00	 	 	 	7,067,000.00	 
	B-2
	 	 	01/20/06 – 02/19/06	 	 	 	30	 	 	 	5.19000	%	 	 	3,949,000.00	 	 	 	17,079.42	 	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 	 	 	17,079.42	 	 	 	0.00	 	 	 	3,949,000.00	 
	B-3
	 	 	01/20/06 – 02/19/06	 	 	 	30	 	 	 	5.74000	%	 	 	2,495,000.00	 	 	 	11,934.42	 	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 	 	 	11,934.42	 	 	 	0.00	 	 	 	2,495,000.00	 
	B-4
	 	 	01/01/06 – 01/30/06	 	 	 	30	 	 	 	5.57740	%	 	 	1,455,000.00	 	 	 	6,762.59	 	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 	 	 	6,762.59	 	 	 	0.00	 	 	 	1,455,000.00	 
	B-5
	 	 	01/01/06 – 01/30/06	 	 	 	30	 	 	 	5.57740	%	 	 	831,000.00	 	 	 	3,862.35	 	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 	 	 	3,862.35	 	 	 	0.00	 	 	 	831,000.00	 
	B-6
	 	 	01/01/06 – 01/30/06	 	 	 	30	 	 	 	5.57740	%	 	 	1,871,544.03	 	 	 	8,698.62	 	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 	 	 	8,698.62	 	 	 	0.00	 	 	 	1,871,544.03	 
	A-R
	 	 	N/A	 	 	 	N/A	 	 	 	3.93685	%	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 	 	 	0.24	 	 	 	0.00	 	 	 	0.00	 
	 
	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 
	Totals
	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	1,235,739.01	 	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 	 	 	1,235,401.17	 	 	 	0.00	 	 	 	 	 
	 
	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 

(1, 2) Amount also includes coupon cap or basis risk shortfalls, if applicable.

1

Interest Distribution Factors Statement

	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 
	 	 	 	 	 	 	 	 	 	 	Beginning	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	Remaining Unpaid	 	 
	 	 	 	 	 	 	Current Certificate	 	Certificate/	 	Current Accrued	 	Payment of Unpaid	 	Current Interest	 	Non-Supported	 	Total Interest	 	Interest	 	Ending Certificate/
	Class	 	Original Face Amount	 	Rate	 	Notional Balance	 	Interest	 	Interest Shortfall	 	Shortfall(1)	 	Interest Shortfall	 	Distribution	 	Shortfall(2)	 	Notational Balance
	A-1
	 		298,055,000.00		 		4.72000	%	 		610.20141058		 	 	2.40012555	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	2.40012555	 	 	 	0.00000000	 	 	 	576.70079113	 
	A-2
	 		100,000,000.00		 		4.97000	%	 		661.31686260		 	 	2.73895400	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	2.73895400	 	 	 	0.00000000	 	 	 	606.94480020	 
	X-A
	 		0.00		 		0.79361	%	 		623.04271442		 	 	0.41204283	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	0.41204283	 	 	 	0.00000000	 	 	 	584.29873842	 
	X-B
	 		0.00		 		0.46231	%	 		1000.00000000		 	 	0.38526164	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	0.36023906	 	 	 	0.00000000	 	 	 	1000.00000000	 
	B-1
	 		7,067,000.00		 		4.91000	%	 		1000.00000000		 	 	4.09166690	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	4.09166690	 	 	 	0.00000000	 	 	 	1000.00000000	 
	B-2
	 		3,949,000.00		 		5.19000	%	 		1000.00000000		 	 	4.32499873	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	4.32499873	 	 	 	0.00000000	 	 	 	1000.00000000	 
	B-3
	 		2,495,000.00		 		5.74000	%	 		1000.00000000		 	 	4.78333467	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	4.78333467	 	 	 	0.00000000	 	 	 	1000.00000000	 
	B-4
	 		1,455,000.00		 		5.57740	%	 		1000.00000000		 	 	4.64782818	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	4.64782818	 	 	 	0.00000000	 	 	 	1000.00000000	 
	B-5
	 		831,000.00		 		5.57740	%	 		1000.00000000		 	 	4.64783394	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	4.64783394	 	 	 	0.00000000	 	 	 	1000.00000000	 
	B-6
	 		1,871,544.03		 		5.57740	%	 		1000.00000000		 	 	4.64783081	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	4.64783081	 	 	 	0.00000000	 	 	 	1000.00000000	 
	A-R
	 		100.00		 		3.93685	%	 		0.00000000		 	 	0.00000000	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	2.40000000	 	 	 	0.00000000	 	 	 	0.00000000	 
	 
	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 

(1, 2) Amount also includes coupon cap or basis risk shortfalls, if applicable.

Per $1 denomination

Certificateholder Account Statement

	 	 	 	 	 
	Certificate Account	 	 	 	 
	Beginning Balance
	 	 	0.00	 
	Deposits
	 	 	 	 
	Payments of Interest and Principal
	 	 	16,740,238.40	 
	Reserve Funds and Credit Enhancements
	 	 	0.00	 
	Proceeds from Repurchased Loans
	 	 	0.00	 
	Servicer Advances
	 	 	25,058.57	 
	Realized Losses (Gains, Subsequent Expenses & Recoveries)
	 	 	0.00	 
	Prepayment Penalties
	 	 	0.00	 
	Swap/Cap Payments
	 	 	0.00	 
	 
	 	 	 	 
	Total Deposits
	 	 	16,765,296.97	 
	Withdrawals
	 	 	 	 
	Swap Payments
	 	 	0.00	 
	Reserve Funds and Credit Enhancements
	 	 	0.00	 
	Reimbursement for Servicer Advances
	 	 	21,837.31	 
	Total Administration Fees
	 	 	85,825.12	 
	Payment of Interest and Principal
	 	 	16,657,634.54	 
	 
	 	 	 	 
	Total Withdrawals (Pool Distribution Amount)
	 	 	16,765,296.97	 
	Ending Balance
	 	 	0.00	 
	 
	 	 	 	 

2

	 	 	 	 	 
	Prepayment/Curtailment Interest Shortfall	 	 	 	 
	Total Prepayment/Curtailment Interest Shortfall
	 	 	0.00	 
	Servicing Fee Support
	 	 	0.00	 
	 
	 	 	 	 
	Non-Supported Prepayment Curtailment Interest Shortfall
	 	 	0.00	 
	 
	 	 	 	 

	 	 	 	 	 
	Administration Fees	 	 	 	 
	Gross Servicing Fee*
	 	 	83,057.68	 
	Master Servicing Fee
	 	 	2,767.44	 
	Supported Prepayment/Curtailment Interest Shortfall
	 	 	0.00	 
	 
	 	 	 	 
	Total Administration Fees
	 	 	85,825.12	 
	 
	 	 	 	 
	*Servicer Payees include: BANK OF AMERICA (NY); GMAC MTG
CORP; MORGAN STANLEY DEAN WITTER; PHH US MTG CORP
	 	 	 	 

	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 
	Reserve Accounts
	Account Type
	 	Beginning Balance
	 	Current Withdrawals
	 	Current Deposits
	 	Ending Balance

	 
	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 
	X-A Pool 1 Reserve Fund
	 	 	4,500.00	 	 	 	0.00	 	 	 	0.00	 	 	 	4,500.00	 
	X-A Pool 2 Reserve Fund
	 	 	4,500.00	 	 	 	0.00	 	 	 	0.00	 	 	 	4,500.00	 
	X-B Reserve Fund
	 	 	1,000.00	 	 	 	338.08	 	 	 	338.08	 	 	 	1,000.00	 

3

	 	 	 	 	 
	Collateral Statement
	Collateral Description
	 	Mixed ARM

	Weighted Average Gross Coupon
	 	 	5.967737	%
	Weighted Average Net Coupon
	 	 	5.592580	%
	Weighted Average Pass-Through Rate
	 	 	5.580080	%
	Weighted Average Remaining Term
	 	 	325	 
	Beginning Scheduled Collateral Loan Count
	 	 	816	 
	Number of Loans Paid in Full
	 	 	40	 
	Ending Scheduled Collateral Loan Count
	 	 	776	 
	Beginning Scheduled Collateral Balance
	 	 	265,673,811.72	 
	Ending Scheduled Collateral Balance
	 	 	250,251,578.35	 
	Ending Actual Collateral Balance at 31-Jan-2006
	 	 	250,251,940.68	 
	Monthly P&I Constant
	 	 	1,321,584.84	 
	Special Servicing Fee
	 	 	0.00	 
	Prepayment Penalty Waived Amount
	 	 	0.00	 
	Prepayment Penalty Waived Count
	 	 	0	 
	Prepayment Penalty Paid Amount
	 	 	0.00	 
	Prepayment Penalty Paid Count
	 	 	0	 
	Realized Loss Amount
	 	 	0.00	 
	Cumulative Realized Loss
	 	 	0.00	 
	Class A Optimal Amount
	 	 	16,575,175.82	 
	Scheduled Principal
	 	 	358.69	 
	Unscheduled Principal
	 	 	15,421,874.68	 

4

	 	 	 	 	 	 	 	 	 	 	 	 	 
	Group	 	Pool One	 	Pool Two	 	Total
	Collateral Description
	 	Mixed ARM
	 	6 Month LIBOR ARM	 	Mixed ARM

	Weighted Average Coupon Rate
	 	 	5.918103	 	 	 	6.104958	 	 	 	5.967737	 
	Weighted Average Net Rate
	 	 	5.543103	 	 	 	5.729370	 	 	 	5.592580	 
	Pass-Through Rate
	 	 	5.530603	 	 	 	5.716870	 	 	 	5.580080	 
	Weighted Average Remaining Term
	 	 	323	 	 	 	330	 	 	 	325	 
	Record Date
	 	 	01/31/2006	 	 	 	01/31/2006	 	 	 	01/31/2006	 
	Principal and Interest Constant
	 	 	962,560.25	 	 	 	359,024.59	 	 	 	1,321,584.84	 
	Beginning Loan Count
	 	 	595	 	 	 	221	 	 	 	816	 
	Loans Paid in Full
	 	 	28	 	 	 	12	 	 	 	40	 
	Ending Loan Count
	 	 	567	 	 	 	209	 	 	 	776	 
	Beginning Scheduled Balance
	 	 	195,103,387.41	 	 	 	70,570,424.31	 	 	 	265,673,811.72	 
	Ending Scheduled Balance
	 	 	185,118,360.28	 	 	 	65,133,218.07	 	 	 	250,251,578.35	 
	Scheduled Principal
	 	 	358.69	 	 	 	0.00	 	 	 	358.69	 
	Unscheduled Principal
	 	 	9,984,668.44	 	 	 	5,437,206.24	 	 	 	15,421,874.68	 
	Scheduled Interest
	 	 	962,201.56	 	 	 	359,024.59	 	 	 	1,321,226.15	 
	Servicing Fee
	 	 	60,969.81	 	 	 	22,087.87	 	 	 	83,057.68	 
	Master Servicing Fee
	 	 	2,032.33	 	 	 	735.11	 	 	 	2,767.44	 
	Trustee Fee
	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 
	FRY Amount
	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 
	Special Hazard Fee
	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 
	Other Fee
	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 
	Pool Insurance Fee
	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 
	Spread 1
	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 
	Spread 2
	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 
	Spread 3
	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 
	Net Interest
	 	 	899,199.42	 	 	 	336,201.61	 	 	 	1,235,401.03	 
	Realized Loss Amount
	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 
	Cumulative Realized Loss
	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 
	Percentage of Cumulative Losses
	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 
	Prepayment Penalty Waived Amount
	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 
	Prepayment Penalty Waived Count
	 	 	0	 	 	 	0	 	 	 	0	 
	Prepayment Penalty Paid Amount
	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 
	Prepayment Penalty Paid Count
	 	 	0	 	 	 	0	 	 	 	0	 
	Special Servicing Fee
	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 

Additional Reporting – Deal Level

	 	 	 	 	 
	Miscellaneous Reporting
	Pro Rata Senior Percent
	 	 	93.349535	%

Additional Reporting – Group Level

	 	 	 	 	 
	Miscellaneous Reporting	 	 	 	 
	Group Pool One
	 	 	 	 
	 
	 	 	 	 
	One Month Libor Loan Balance
	 	 	103,254,347.44	 
	Six Month Libor Loan Balance
	 	 	81,864,012.84	 
	Senior Percent
	 	 	100.000000	%
	Senior Prepayment Percent
	 	 	100.000000	%
	Subordinate Percent
	 	 	0.000000	%
	Subordinate Prepayment Percent
	 	 	0.000000	%
	Principal Transfer Amount
	 	 	0.00	 
	Interest Transfer Amount
	 	 	0.00	 
	Group Pool Two
	 	 	 	 
	 
	 	 	 	 
	Senior Percent
	 	 	100.000000	%
	Senior Prepayment Percent
	 	 	100.000000	%
	Subordinate Percent
	 	 	0.000000	%
	Subordinate Prepayment Percent
	 	 	0.000000	%
	Principal Transfer Amount
	 	 	0.00	 
	Interest Transfer Amount
	 	 	0.00	 

5

Loan Status Stratification/Credit Enhancement Statement

	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 
	DELINQUENT	 	BANKRUPTCY	 	FORECLOSURE	 	REO	 	TOTAL
	 
	 	No. of
	 	Principal Balance
	 	 	 	 	 	No. of
	 	Principal Balance
	 	 	 	 	 	No. of
	 	Principal Balance
	 	 	 	 	 	No. of
	 	Principal Balance
	 	 	 	 	 	No. of
	 	Principal Balance

	 
	 	Loans
	 	 	 	 	 	 	 	 	 	Loans
	 	 	 	 	 	 	 	 	 	Loans
	 	 	 	 	 	 	 	 	 	Loans
	 	 	 	 	 	 	 	 	 	Loans
	 	 	 	 
	0-29 Days
	 	 	0	 	 	 	0.00	 	 	0-29 Days	 	 	0	 	 	 	0.00	 	 	0-29 Days	 	 	0	 	 	 	0.00	 	 	0-29 Days	 	 	0	 	 	 	0.00	 	 	0-29 Days	 	 	0	 	 	 	0.00	 
	30 Days
	 	 	13	 	 	 	4,061,389.95	 	 	30 Days	 	 	0	 	 	 	0.00	 	 	30 Days	 	 	0	 	 	 	0.00	 	 	30 Days	 	 	0	 	 	 	0.00	 	 	30 Days	 	 	13	 	 	 	4,061,389.95	 
	60 Days
	 	 	3	 	 	 	853,104.15	 	 	60 Days	 	 	0	 	 	 	0.00	 	 	60 Days	 	 	0	 	 	 	0.00	 	 	60 Days	 	 	0	 	 	 	0.00	 	 	60 Days	 	 	3	 	 	 	853,104.15	 
	90 Days
	 	 	0.	 	 	 	0l.00	 	 	90 Days	 	 	0	 	 	 	0.00	 	 	90 Days	 	 	0	 	 	 	0.00	 	 	90 Days	 	 	0	 	 	 	0.00	 	 	90 Days	 	 	0.	 	 	 	0l.00	 
	120 Days
	 	 	1	 	 	 	429,999.99	 	 	120 Days	 	 	0	 	 	 	0.00	 	 	120 Days	 	 	0	 	 	 	0.00	 	 	120 Days	 	 	0	 	 	 	0.00	 	 	120 Days	 	 	1	 	 	 	429,999.99	 
	150 Days
	 	 	0	 	 	 	0.00	 	 	150 Days	 	 	0	 	 	 	0.00	 	 	150 Days	 	 	0	 	 	 	0.00	 	 	150 Days	 	 	0	 	 	 	0.00	 	 	150 Days	 	 	0	 	 	 	0.00	 
	180+ Days
	 	 	0	 	 	 	0.00	 	 	180+ Days	 	 	0	 	 	 	0.00	 	 	180+ Days	 	 	0	 	 	 	0.00	 	 	180+ Days	 	 	0	 	 	 	0.00	 	 	180+ Days	 	 	0	 	 	 	0.00	 
	 
	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 
	 
	 	 	17	 	 	 	5,344,494.09	 	 	 	 	 	 	 	0	 	 	 	0.00	 	 	 	 	 	 	 	0	 	 	 	0.00	 	 	 	 	 	 	 	0	 	 	 	0.00	 	 	 	 	 	 	 	17	 	 	 	5,344,494.09	 
	 
	 	No. of
	 	Principal Balance
	 	 	 	 	 	No. of
	 	Principal Balance
	 	 	 	 	 	No.2 of
	 	Principal Balance
	 	 	 	 	 	No. of
	 	Principal Balance
	 	 	 	 	 	No. of
	 	Principal Balance

	 
	 	Loans
	 	 	 	 	 	 	 	 	 	Loans
	 	 	 	 	 	 	 	 	 	Loans
	 	 	 	 	 	 	 	 	 	Loans
	 	 	 	 	 	 	 	 	 	Loans
	 	 	 	 
	0-29 Days
	 	 	0.000000	%	 	 	0.000000	%	 	0-29 Days	 	 	0.000000	%	 	 	0.000000	%	 	0-29 Days	 	 	0.000000	%	 	 	0.000000	%	 	0-29 Days	 	 	0.000000	%	 	 	0.000000	%	 	0-29 Days	 	 	0.000000	%	 	 	0.000000	%
	30 Days
	 	 	1.675258	%	 	 	1.622920	%	 	30 Days	 	 	0.000000	%	 	 	0.000000	%	 	30 Days	 	 	0.000000	%	 	 	0.000000	%	 	30 Days	 	 	0.000000	%	 	 	0.000000	%	 	30 Days	 	 	1.675258	%	 	 	1.622920	%
	60 Days
	 	 	0.386598	%	 	 	0.340898	%	 	60 Days	 	 	0.000000	%	 	 	0.000000	%	 	60 Days	 	 	0.000000	%	 	 	0.000000	%	 	60 Days	 	 	0.000000	%	 	 	0.000000	%	 	60 Days	 	 	0.386598	%	 	 	0.340898	%
	90 Days
	 	 	0.000000	%	 	 	0.000000	%	 	90 Days	 	 	0.000000	%	 	 	0.000000	%	 	90 Days	 	 	0.000000	%	 	 	0.000000	%	 	90 Days	 	 	0.000000	%	 	 	0.000000	%	 	90 Days	 	 	0.000000	%	 	 	0.000000	%
	120 Days
	 	 	0.128866	%	 	 	0.171827	%	 	120 Days	 	 	0.000000	%	 	 	0.000000	%	 	120 Days	 	 	0.000000	%	 	 	0.000000	%	 	120 Days	 	 	0.000000	%	 	 	0.000000	%	 	120 Days	 	 	0.128866	%	 	 	0.171827	%
	150 Days
	 	 	0.000000	%	 	 	0.000000	%	 	150 Days	 	 	0.000000	%	 	 	0.000000	%	 	150 Days	 	 	0.000000	%	 	 	0.000000	%	 	150 Days	 	 	0.000000	%	 	 	0.000000	%	 	150 Days	 	 	0.000000	%	 	 	0.000000	%
	180+ Days
	 	 	0.000000	%	 	 	0.000000	%	 	180+ Days	 	 	0.000000	%	 	 	0.000000	%	 	180+ Days	 	 	0.000000	%	 	 	0.000000	%	 	180+ Days	 	 	0.000000	%	 	 	0.000000	%	 	180+ Days	 	 	0.000000	%	 	 	0.000000	%
	 
	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 
	 
	 	 	2.190722	%	 	 	2.135645	%	 	 	 	 	 	 	0.000000	%	 	 	0.000000	%	 	 	 	 	 	 	0.000000	%	 	 	0.000000	%	 	 	 	 	 	 	0.000000	%	 	 	0.000000	%	 	 	 	 	 	 	2.190722	%	 	 	2.135645	%

	 	 	 	 	 
	Current Period Class A Insufficient Funds:

0.00

	 	Principal Balance of Contaminated Properties

0.00
	 	Periodic Advance

25,058.57

Subordination Level/Credit Enhancement/Class Percentage and Prepayment Percentage

	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 
	 	 	Original $	 	Original%	 	Current $	 	Current %	 	Current Class %	 	Prepayment %
	Class A
	 	 	17,668,544.03	 	 	 	4.25006956	%	 	 	17,668,544.03	 	 	 	7.06031272	%	 	 	92.939687	%	 	 	0.000000	%
	Class B-1
	 	 	10,601,544.03	 	 	 	2.55014219	%	 	 	10,601,544.03	 	 	 	4.23635451	%	 	 	2.823958	%	 	 	39.997636	%
	Class B-2
	 	 	6,652,544.03	 	 	 	1.60023230	%	 	 	6,652,544.03	 	 	 	2.65834249	%	 	 	1.578012	%	 	 	22.350455	%
	Class B-3
	 	 	4,157,544.03	 	 	 	1.00007399	%	 	 	4,157,544.03	 	 	 	1.66134578	%	 	 	0.996997	%	 	 	14.121141	%
	Class B-4
	 	 	2,702,544.03	 	 	 	0.65008187	%	 	 	2,702,544.03	 	 	 	1.07993086	%	 	 	0.581415	%	 	 	8.234974	%
	Class B-5
	 	 	1,871,544.03	 	 	 	0.45018946	%	 	 	1,871,544.03	 	 	 	0.74786503	%	 	 	0.332066	%	 	 	4.703274	%
	Class B-6
	 	 	0.00	 	 	 	0.00000000	%	 	 	0.00	 	 	 	0.00000000	%	 	 	0.747865	%	 	 	10.592520	%
	Please refer to the prospectus supplement for a full description of loss exposure
	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 
	 
	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 

6

Delinquency Status by Group

	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 
	DELINQUENT	 	BANKRUPTCY	 	FORECLOSURE	 	REO	 	TOTAL
	Group One
	 	 
	 	 
	 	 
	 	 

	 
	 	No. of
	 	Principal Balance
	 	 	 	 	 	No. of
	 	Principal Balance
	 	 	 	 	 	No. of
	 	Principal Balance
	 	 	 	 	 	No. of
	 	Principal Balance
	 	 	 	 	 	No. of
	 	Principal Balance

	 
	 	Loans
	 	 	 	 	 	 	 	 	 	Loans
	 	 	 	 	 	 	 	 	 	Loans
	 	 	 	 	 	 	 	 	 	Loans
	 	 	 	 	 	 	 	 	 	Loans
	 	 	 	 
	0-29 Days
	 	 	0	 	 	 	0.00	 	 	0-29 Days	 	 	0	 	 	 	0.00	 	 	0-29 Days	 	 	0	 	 	 	0.00	 	 	0-29 Days	 	 	0	 	 	 	0.00	 	 	0-29 Days	 	 	0	 	 	 	0.00	 
	30 Days
	 	 	12	 	 	 	3,561,389.95	 	 	30 Days	 	 	0	 	 	 	0.00	 	 	30 Days	 	 	0	 	 	 	0.00	 	 	30 Days	 	 	0	 	 	 	0.00	 	 	30 Days	 	 	12	 	 	 	3,561,389.95	 
	60 Days
	 	 	2	 	 	 	757,176.65	 	 	60 Days	 	 	0	 	 	 	0.00	 	 	60 Days	 	 	0	 	 	 	0.00	 	 	60 Days	 	 	0	 	 	 	0.00	 	 	60 Days	 	 	2	 	 	 	757,176.65	 
	90 Days
	 	 	0	 	 	 	0.00	 	 	90 Days	 	 	0	 	 	 	0.00	 	 	90 Days	 	 	0	 	 	 	0.00	 	 	90 Days	 	 	0	 	 	 	0.00	 	 	90 Days	 	 	0	 	 	 	0.00	 
	120 Days
	 	 	1	 	 	 	429,999.99	 	 	120 Days	 	 	0	 	 	 	0.00	 	 	120 Days	 	 	0	 	 	 	0.00	 	 	120 Days	 	 	0	 	 	 	0.00	 	 	120 Days	 	 	1	 	 	 	429,999.99	 
	150 Days
	 	 	0	 	 	 	0.00	 	 	150 Days	 	 	0	 	 	 	0.00	 	 	150 Days	 	 	0	 	 	 	0.00	 	 	150 Days	 	 	0	 	 	 	0.00	 	 	150 Days	 	 	0	 	 	 	0.00	 
	180+ Days
	 	 	0	 	 	 	0.00	 	 	180+ Days	 	 	0	 	 	 	0.00	 	 	180+ Days	 	 	0	 	 	 	0.00	 	 	180+ Days	 	 	0	 	 	 	0.00	 	 	180+ Days	 	 	0	 	 	 	0.00	 
	 
	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 
	 
	 	 	15	 	 	 	4,748,566.59	 	 	 	 	 	 	 	0	 	 	 	0.00	 	 	 	 	 	 	 	0	 	 	 	0.00	 	 	 	 	 	 	 	0	 	 	 	0.00	 	 	 	 	 	 	 	15	 	 	 	4,748,566.59	 
	 
	 	No. of
	 	Principal Balance
	 	 	 	 	 	No. of
	 	Principal Balance
	 	 	 	 	 	No. of
	 	Principal Balance
	 	 	 	 	 	No. of
	 	Principal Balance
	 	 	 	 	 	No. of
	 	Principal Balance

	 
	 	Loans
	 	 	 	 	 	 	 	 	 	Loans
	 	 	 	 	 	 	 	 	 	Loans
	 	 	 	 	 	 	 	 	 	Loans
	 	 	 	 	 	 	 	 	 	Loans
	 	 	 	 
	0-29 Days
	 	 	0.000000	%	 	 	0.000000	%	 	0-29 Days	 	 	0.000000	%	 	 	0.000000	%	 	0-29 Days	 	 	0.000000	%	 	 	0.000000	%	 	0-29 Days	 	 	0.000000	%	 	 	0.000000	%	 	0-29 Days	 	 	0.000000	%	 	 	0.000000	%
	30 Days
	 	 	2.116402	%	 	 	1.923841	%	 	30 Days	 	 	0.000000	%	 	 	0.000000	%	 	30 Days	 	 	0.000000	%	 	 	0.000000	%	 	30 Days	 	 	0.000000	%	 	 	0.000000	%	 	30 Days	 	 	2.116402	%	 	 	1.923841	%
	60 Days
	 	 	0.352734	%	 	 	0.409022	%	 	60 Days	 	 	0.000000	%	 	 	0.000000	%	 	60 Days	 	 	0.000000	%	 	 	0.000000	%	 	60 Days	 	 	0.000000	%	 	 	0.000000	%	 	60 Days	 	 	0.352734	%	 	 	0.409022	%
	90 Days
	 	 	0.000000	%	 	 	0.000000	%	 	90 Days	 	 	0.000000	%	 	 	0.000000	%	 	90 Days	 	 	0.000000	%	 	 	0.000000	%	 	90 Days	 	 	0.000000	%	 	 	0.000000	%	 	90 Days	 	 	0.000000	%	 	 	0.000000	%
	120 Days
	 	 	0.176367	%	 	 	0.232283	%	 	120 Days	 	 	0.000000	%	 	 	0.000000	%	 	120 Days	 	 	0.000000	%	 	 	0.000000	%	 	120 Days	 	 	0.000000	%	 	 	0.000000	%	 	120 Days	 	 	0.176367	%	 	 	0.232283	%
	150 Days
	 	 	0.000000	%	 	 	0.000000	%	 	150 Days	 	 	0.000000	%	 	 	0.000000	%	 	150 Days	 	 	0.000000	%	 	 	0.000000	%	 	150 Days	 	 	0.000000	%	 	 	0.000000	%	 	150 Days	 	 	0.000000	%	 	 	0.000000	%
	180+ Days
	 	 	0.000000	%	 	 	0.000000	%	 	180+ Days	 	 	0.000000	%	 	 	0.000000	%	 	180+ Days	 	 	0.000000	%	 	 	0.000000	%	 	180+ Days	 	 	0.000000	%	 	 	0.000000	%	 	180+ Days	 	 	0.000000	%	 	 	0.000000	%
	 
	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 
	 
	 	 	2.645503	%	 	 	2.565147	%	 	 	 	 	 	 	0.000000	%	 	 	0.000000	%	 	 	 	 	 	 	0.000000	%	 	 	0.000000	%	 	 	 	 	 	 	0.000000	%	 	 	0.000000	%	 	 	 	 	 	 	2.645503	%	 	 	2.565147	%

	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 
	DELINQUENT	 	BANKRUPTCY	 	FORECLOSURE	 	REO	 	TOTAL
	Group Two
	 	1.183654%
	 	 
	 	 
	 	 

	 
	 	No. of
	 	Principal Balance
	 	 	 	 	 	No. of
	 	Principal Balance
	 	 	 	 	 	No. of
	 	Principal Balance
	 	 	 	 	 	No. of
	 	Principal Balance
	 	 	 	 	 	No. of
	 	Principal Balance

	 
	 	Loans
	 	 	 	 	 	 	 	 	 	Loans
	 	 	 	 	 	 	 	 	 	Loans
	 	 	 	 	 	 	 	 	 	Loans
	 	 	 	 	 	 	 	 	 	Loans
	 	 	 	 
	0-29 Days
	 	 	0	 	 	 	0.00	 	 	0-29 Days	 	 	0	 	 	 	0.00	 	 	0-29 Days	 	 	0	 	 	 	0.00	 	 	0-29 Days	 	 	0	 	 	 	0.00	 	 	0-29 Days	 	 	0	 	 	 	0.00	 
	30 Days
	 	 	1	 	 	 	500,000.00	 	 	30 Days	 	 	0	 	 	 	0.00	 	 	30 Days	 	 	0	 	 	 	0.00	 	 	30 Days	 	 	0	 	 	 	0.00	 	 	30 Days	 	 	1	 	 	 	500,000.00	 
	60 Days
	 	 	1	 	 	 	95,927.50	 	 	60 Days	 	 	0	 	 	 	0.00	 	 	60 Days	 	 	0	 	 	 	0.00	 	 	60 Days	 	 	0	 	 	 	0.00	 	 	60 Days	 	 	1	 	 	 	95,927.50	 
	90 Days
	 	 	0	 	 	 	0.00	 	 	90 Days	 	 	0	 	 	 	0.00	 	 	90 Days	 	 	0	 	 	 	0.00	 	 	90 Days	 	 	0	 	 	 	0.00	 	 	90 Days	 	 	0	 	 	 	0.00	 
	120 Days
	 	 	0	 	 	 	0.00	 	 	120 Days	 	 	0	 	 	 	0.00	 	 	120 Days	 	 	0	 	 	 	0.00	 	 	120 Days	 	 	0	 	 	 	0.00	 	 	120 Days	 	 	0	 	 	 	0.00	 
	150 Days
	 	 	0	 	 	 	0.00	 	 	150 Days	 	 	0	 	 	 	0.00	 	 	150 Days	 	 	0	 	 	 	0.00	 	 	150 Days	 	 	0	 	 	 	0.00	 	 	150 Days	 	 	0	 	 	 	0.00	 
	180+ Days
	 	 	0	 	 	 	0.00	 	 	180+ Days	 	 	0	 	 	 	0.00	 	 	180+ Days	 	 	0	 	 	 	0.00	 	 	180+ Days	 	 	0	 	 	 	0.00	 	 	180+ Days	 	 	0	 	 	 	0.00	 
	 
	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 
	 
	 	 	2	 	 	 	595,927.50	 	 	 	 	 	 	 	0	 	 	 	0.00	 	 	 	 	 	 	 	0	 	 	 	0.00	 	 	 	 	 	 	 	0	 	 	 	0.00	 	 	 	 	 	 	 	2	 	 	 	595,927.50	 
	 
	 	No. of
	 	Principal Balance
	 	 	 	 	 	No. of
	 	Principal Balance
	 	 	 	 	 	No. of
	 	Principal Balance
	 	 	 	 	 	No. of
	 	Principal Balance
	 	 	 	 	 	No. of
	 	Principal Balance

	 
	 	Loans
	 	 	 	 	 	 	 	 	 	Loans
	 	 	 	 	 	 	 	 	 	Loans
	 	 	 	 	 	 	 	 	 	Loans
	 	 	 	 	 	 	 	 	 	Loans
	 	 	 	 
	0-29 Days
	 	 	0.000000	%	 	 	0.000000	%	 	0-29 Days	 	 	0.000000	%	 	 	0.000000	%	 	0-29 Days	 	 	0.000000	%	 	 	0.000000	%	 	0-29 Days	 	 	0.000000	%	 	 	0.000000	%	 	0-29 Days	 	 	0.000000	%	 	 	0.000000	%
	30 Days
	 	 	0.478469	%	 	 	0.767657	%	 	30 Days	 	 	0.000000	%	 	 	0.000000	%	 	30 Days	 	 	0.000000	%	 	 	0.000000	%	 	30 Days	 	 	0.000000	%	 	 	0.000000	%	 	30 Days	 	 	0.478469	%	 	 	0.767657	%
	60 Days
	 	 	0.478469	%	 	 	0.147279	%	 	60 Days	 	 	0.000000	%	 	 	0.000000	%	 	60 Days	 	 	0.000000	%	 	 	0.000000	%	 	60 Days	 	 	0.000000	%	 	 	0.000000	%	 	60 Days	 	 	0.478469	%	 	 	0.147279	%
	90 Days
	 	 	0.000000	%	 	 	0.000000	%	 	90 Days	 	 	0.000000	%	 	 	0.000000	%	 	90 Days	 	 	0.000000	%	 	 	0.000000	%	 	90 Days	 	 	0.000000	%	 	 	0.000000	%	 	90 Days	 	 	0.000000	%	 	 	0.000000	%
	120 Days
	 	 	0.000000	%	 	 	0.000000	%	 	120 Days	 	 	0.000000	%	 	 	0.000000	%	 	120 Days	 	 	0.000000	%	 	 	0.000000	%	 	120 Days	 	 	0.000000	%	 	 	0.000000	%	 	120 Days	 	 	0.000000	%	 	 	0.000000	%
	150 Days
	 	 	0.000000	%	 	 	0.000000	%	 	150 Days	 	 	0.000000	%	 	 	0.000000	%	 	150 Days	 	 	0.000000	%	 	 	0.000000	%	 	150 Days	 	 	0.000000	%	 	 	0.000000	%	 	150 Days	 	 	0.000000	%	 	 	0.000000	%
	180+ Days
	 	 	0.000000	%	 	 	0.000000	%	 	180+ Days	 	 	0.000000	%	 	 	0.000000	%	 	180+ Days	 	 	0.000000	%	 	 	0.000000	%	 	180+ Days	 	 	0.000000	%	 	 	0.000000	%	 	180+ Days	 	 	0.000000	%	 	 	0.000000	%
	 
	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 
	 
	 	 	0.956938	%	 	 	0.914936	%	 	 	 	 	 	 	0.000000	%	 	 	0.000000	%	 	 	 	 	 	 	0.000000	%	 	 	0.000000	%	 	 	 	 	 	 	0.000000	%	 	 	0.000000	%	 	 	 	 	 	 	0.956938	%	 	 	0.914936	%

7

Source: [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00099-of-00352.parquet"}, [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00099-of-00352.parquet"}]]