Document:

Exhibit 10.2

                              ENGAGEMENT AGREEMENT

Agreement  made and  entered  into as of  January  1,  2004  between  Hemispherx
Biopharma,  Inc. a Delaware  Corporation  (the "Company") and William A. Carter,
M.D., of Tavernier, Florida ("Carter").

In consideration of the premises and the mutual covenants and conditions  herein
contained the Company and Carter hereby agree as follows:

         1.  Engagement.  The Company  engages Carter and Carter agrees to serve
the Company as a consultant relating to patent development. Additionally, Carter
shall serve, so long as he is elected by the  shareholders of the Company,  as a
Director of the Company,  and shall serve, so long as he is elected by the Board
of Directors of the Company, as chairman of the Executive Committee of the Board
of Directors of the Company.  It is expressly  understood and agreed that all of
Carter's services hereunder are being provided as an independent  contractor and
not as an employee for federal tax purposes.

         2. Term.  This Agreement shall commence as of January 1, 2004 and shall
terminate  on May  8,  2008  (the  "Initial  Termination  Date")  unless  sooner
terminated in accordance  with Section 5 hereof or unless renewed as hereinafter
provided (such period of service together with any extension thereto hereinafter
being  called the  "Service  Period").  This  Agreement  shall be  automatically
renewed for successive one (1) year periods after the original  Termination Date
unless  written notice of refusal to renew is given by one party to the other at
least ninety days prior to the initial Termination Date or the expiration of any
renewal period.

         3.       Fees.
                  -----

                  (a) For his  services to the  Company  the  Company  shall pay
                  Carter a fee (the  "Base  Fee") of  $201,725.20  per year (the
                  "Original Base Fee"), which shall be subject to adjustments as
                  provided in succeeding subsections (b) and (c).

                  (b) On January 1, 2005,  and on January 1, of each  succeeding
                  calendar year during the Service Period, the Base Fee shall be
                  increased  or  decreased by the amount of increase or decrease
                  in the annual dollar value of Directors fees being provided to
                  the  individual  Directors of the Company from the December of
                  the  preceding  year to the  December of the second  preceding
                  year.

                  (c) On January 1,  2005,  and on January 1 of each  succeeding
                  calendar  year  during  the  Service   Period  and  after  the
                  adjustment  provided for in subsection (b) above, the Base Fee
                  shall be increased  or decreased by a percentage  equal to the
                  percentage average increase or decrease in the Bureau of Labor
                  Statistics  "Consumer  Price Index - U.S.  City  Average - All
                  Items" from December of the second preceding year.

                  (d) For each calendar year (or part thereof) during which this
                  Agreement is in effect,  Carter shall be eligible to be paid a
                  performance bonus in an amount up to twenty-five percent (25%)
                  of his Base Fee then in effect,  in the sole discretion of the
                  Compensation  Committee  of the  Board of  Directors  based on
                  Carter's performance for such year.

         4.       Expenses.
                  ----------

     During the Service Period, Carter, upon presentation of payment vouchers or
receipts,  will be reimbursed for the reasonable and necessary expenses incurred
by him in providing services pursuant to this Agreement.

         5.       Termination.
                  ------------

     (a) The  Company  may  discharge  Carter for cause at any time as  provided
herein,  For purposes  hereof,  "cause"  shall refer to (i) habitual  neglect by
Carter to provide services  hereunder,  or (ii) Carter's conviction for a felony
or a misdemeanor involving moral turpitude.

     (b) This Agreement  shall terminate upon the death or disability of Carter.
For purposes of this  subsection (b),  "disability"  shall mean the inability of
Carter effectively to substantially  provide the services hereunder by reason of
any medically  determinable  physical or mental impairment which can be expected
to  result  in  death or  which  has  lasted  or can be  expected  to last for a
continuous period of not less than twelve (12) months.

     (c) Carter shall have the right to terminate  this  Agreement upon not less
than thirty (30) days prior written notice of termination.

          6.       Effect of Termination.
                   ---------------------

     (a) In the event that this Agreement is terminated for "cause"  pursuant to
subsection 5(a) or at Carter's election pursuant to subsection 5(c), the Company
shall pay Carter  only the fees due and  payable to him  through the date of the
termination of this Agreement.

     (b) In the event that this  Agreement  is  terminated  at any time  without
"cause", as defined in subsection 5(a), the Company shall pay to Carter the fees
otherwise  due and payable to him through the last day of the then  current term
of this Agreement.

     (c) In the event this  Agreement  is  terminated  due to Carter's  death or
disability  pursuant  to 5(b),  the  Company  shall pay to Carter  only the fees
otherwise due and payable to him through the last day of the month in which such
termination occurs.

         7. Carter's  Representations  and Warranties.

     Carter hereby  represents and warrants to the Company that he has the right
to enter into this  Agreement,  and his execution,  delivery and  performance of
this  Agreement  (a) will not violate any contract to which Carter is a party or
any applicable law or regulation nor give rise to any rights in any other person
or entity and (b) are not subject to the consent of any other person or entity.

         8.  Notices.

     Any notice or other  communication  pursuant to this Agreement  shall be in
writing  and  shall be sent by  telecopy  or by  certified  or  registered  mail
addressed to the respective parties as follows:

                      (i)    If to the Company, to:

                                    HEMISPHERX BIOPHARMA, INC.
                                    One Penn Center
                                    1617 JFK Boulevard
                                    Philadelphia, Pennsylvania 1910
                                    Telecopier No.: (215) 988-1739
                                    Attention: President

                      (ii)   If to Carter, to:

                                    William A. Carter, M.D.
                                    89501 Old Highway
                                    Tavernier, Florida 33070
                                    Telecopier No.: (305) 852-2236

or to such other address as the parties  shall have  designated by notice to the
other  parties  given in  accordance  with  this  section.  Any  notice or other
communication shall be deemed to have been duly given if personally delivered or
mailed via  registered  or  certified  mail,  postage  prepaid,  return  receipt
requested, or, if sent by telecopy, when confirmed.

         9.   Modification.
              -------------
     No modification  or waiver of this Agreement or any provision  hereof shall
be binding  upon the party  against whom  enforcement  of such  modification  or
waiver is sought unless it is made in writing and signed by or on behalf of both
parties hereto.

         10.  Miscellaneous.
              --------------
     (a) This Agreement shall be subject to and construed in accordance with the
laws of the Commonwealth of Pennsylvania.

     (b) The  waiver  by  either  party of a  breach  of any  provision  of this
Agreement by the other party shall not operate and be construed as a waiver or a
continuing  waiver  by that  party of the same or any  subsequent  breach of any
provision of this Agreement by the other party.

     (c) If any provisions of this Agreement or the  application  thereof to any
person  or  circumstance  shall be  determined  by an  arbitrator  (or  panel or
arbitrators)   or  any  court  of  competent   jurisdiction  to  be  invalid  or
unenforceable to any extent,  the remainder  hereof,  or the application of such
provision  to  persons  or  circumstances  other than those as to which it is so
determined to be invalid or unenforceable,  shall not - be affected thereby, and
each provision hereof shall be valid and shall be enforced to the fullest extent
permitted by law.

     (d) This  Agreement  shall be  binding  on and inure to the  benefit of the
parties  hereto  and  their  respective  heirs,  executors  and  administrators,
successors and assigns.

     (e) This  Agreement  shall not be  assignable in whole or in part by either
party,  except that the Company  may assign  this  Agreement  to and it shall be
binding upon any  subsidiary or affiliate of the Company or any person,  firm or
corporation  with which the Company may be merged or  consolidated  or which may
acquire all or substantially all of the assets of the Company.

         IN WITNESS  WHEREOF,  this  Agreement  has been  signed by the  parties
hereto as of the date first above written.

         HEMISPHERX BIOPHARMA, INC.

By:      /s/Ransom W. Etheridge
         ----------------------
         Ransom W. Etheridge, Secretary

         /s/ William A. Carter
         -----------------------
          William A. CarterExhibit 4.1

                                                                  EXECUTION COPY

================================================================================

                        POOLED AUTO SECURITIES SHELF LLC,
                                  as Depositor,

                                       and

                            WILMINGTON TRUST COMPANY,
                                as Owner Trustee

                     --------------------------------------

                              AMENDED AND RESTATED
                                 TRUST AGREEMENT

                          Dated as of September 1, 2004

                     --------------------------------------

================================================================================

<PAGE>
<TABLE>
<CAPTION>

                                TABLE OF CONTENTS

                                                                                                          Page

                                   ARTICLE ONE

                                   DEFINITIONS

<S>           <C>                                                                                          <C>
Section 1.01. General Definitions...........................................................................1
Section 1.02. Other Definitional Provisions.................................................................5
Section 1.03. Interpretive Provisions.......................................................................5

                                   ARTICLE TWO

                                  ORGANIZATION

Section 2.01. Name..........................................................................................7
Section 2.02. Office........................................................................................7
Section 2.03. Purposes and Powers...........................................................................7
Section 2.04. Appointment of Owner Trustee..................................................................8
Section 2.05. Initial Capital Contribution of Owner Trust Estate............................................8
Section 2.06. Declaration of Trust..........................................................................8
Section 2.07. Liability of Certificateholders...............................................................8
Section 2.08. Title to Trust Property.......................................................................8
Section 2.09. Situs of Issuer...............................................................................8
Section 2.10. Representations and Warranties of the Depositor...............................................9
Section 2.11. Federal Income Tax Matters...................................................................10

                                  ARTICLE THREE

                     CERTIFICATES AND TRANSFER OF INTERESTS

Section 3.01. Initial Ownership............................................................................11
Section 3.02. The Certificates.............................................................................11
Section 3.03. Authentication and Delivery of Certificates..................................................11
Section 3.04. Registration, Transfer and Exchange of Certificates..........................................11
Section 3.05. Mutilated, Destroyed, Lost or Stolen Certificates............................................13
Section 3.06. Persons Deemed Certificateholders............................................................13
Section 3.07. Access to List of Certificateholders' Names and Addresses....................................14
Section 3.08. Maintenance of Office or Agency..............................................................14
Section 3.09. Appointment of Paying Agent..................................................................14
Section 3.10. Certificates Nonassessable and Fully Paid....................................................14

                                  ARTICLE FOUR

                            ACTIONS BY OWNER TRUSTEE

                                       i

<PAGE>

                                                                                                          Page

Section 4.01. Prior Notice to Certificateholders with Respect to Certain Matters...........................16
Section 4.02. Action by Certificateholders with Respect to Certain Matters.................................16
Section 4.03. Action by Certificateholders with Respect to Bankruptcy......................................17
Section 4.04. Restrictions on Certificateholders' Power....................................................17
Section 4.05. Majority Control.............................................................................17
Section 4.06. Certain Litigation Matters...................................................................17

                                  ARTICLE FIVE

                   APPLICATION OF TRUST FUNDS; CERTAIN DUTIES

Section 5.01. Establishment of Certificate Payment Account.................................................18
Section 5.02. Application of Trust Funds...................................................................18
Section 5.03. Method of Payment............................................................................19
Section 5.04. No Segregation of Monies; No Interest........................................................19
Section 5.05. Accounting and Reports to Noteholders, Certificateholders, Internal
              Revenue Service and Others...................................................................19
Section 5.06. Signature on Returns; Tax Matters Partner....................................................20

                                   ARTICLE SIX

                      AUTHORITY AND DUTIES OF OWNER TRUSTEE

Section 6.01. General Authority............................................................................21
Section 6.02. General Duties...............................................................................21
Section 6.03. Action Upon Instruction......................................................................22
Section 6.04. No Duties Except as Specified in this Agreement or in Instructions...........................22
Section 6.05. No Action Except Under Specified Documents or Instructions...................................23
Section 6.06. Restrictions.................................................................................23

                                  ARTICLE SEVEN

                                THE OWNER TRUSTEE

Section 7.01. Acceptance of Duties.........................................................................24
Section 7.02. Furnishing of Documents......................................................................25
Section 7.03. Representations and Warranties...............................................................26
Section 7.04. Reliance; Advice of Counsel..................................................................26
Section 7.05. Not Acting in Individual Capacity............................................................27
Section 7.06. Owner Trustee Not Liable for Certificates or Receivables.....................................27
Section 7.07. Owner Trustee May Own Certificates and Notes.................................................27
Section 7.08. Paying Agent; Authenticating Agent...........................................................28

                                  ARTICLE EIGHT

                COMPENSATION AND INDEMNIFICATION OF OWNER TRUSTEE

                                       ii

<PAGE>

                                                                                                          Page
Section 8.01. Owner Trustee's Fees and Expenses............................................................29
Section 8.02. Indemnification..............................................................................29
Section 8.03. Payments to the Owner Trustee................................................................29

                                  ARTICLE NINE

                         TERMINATION OF TRUST AGREEMENT

Section 9.01. Termination of Trust Agreement...............................................................30

                                   ARTICLE TEN

                     SUCCESSOR AND ADDITIONAL OWNER TRUSTEES

Section 10.01. Eligibility Requirements for Owner Trustee..................................................32
Section 10.02. Resignation or Removal of Owner Trustee.....................................................32
Section 10.03. Successor Owner Trustee.....................................................................33
Section 10.04. Merger or Consolidation of Owner Trustee....................................................33
Section 10.05. Appointment of Co-Trustee or Separate Trustee...............................................34

                                 ARTICLE ELEVEN

                                  MISCELLANEOUS

Section 11.01. Supplements and Amendments..................................................................36
Section 11.02. No Legal Title to Owner Trust Estate in Certificateholders..................................37
Section 11.03. Limitations on Rights of Others.............................................................37
Section 11.04. Notices.....................................................................................38
Section 11.05. Severability................................................................................38
Section 11.06. Counterparts................................................................................38
Section 11.07. Successors and Assigns......................................................................38
Section 11.08. Covenants of the Depositor..................................................................38
Section 11.09. No Petition.................................................................................39
Section 11.10. No Recourse.................................................................................39
Section 11.11. Headings....................................................................................39
Section 11.12. GOVERNING LAW...............................................................................39
Section 11.13. Servicer Payment Obligation.................................................................39

EXHIBITS
Exhibit A - Form of Certificate.............................................................................    A-1
Exhibit B - Form of Certificate of Trust....................................................................    B-1
</TABLE>

                                       iii

<PAGE>

                      AMENDED AND RESTATED TRUST AGREEMENT

         This Amended and Restated Trust Agreement, dated as of September 1,
2004, is between Pooled Auto Securities Shelf LLC, a Delaware limited liability
company, as depositor (the "Depositor"), and Wilmington Trust Company, a
Delaware banking corporation, as trustee (the "Owner Trustee").

         WHEREAS, Wachovia Auto Owner Trust 2004-B has been created pursuant to
a trust agreement, dated as of July 14, 2004, between the Depositor and the
Owner Trustee (the "Initial Trust Agreement"), and the filing of a certificate
of trust with the Secretary of State of the State of Delaware on July 14, 2004;
and

         WHEREAS, the Depositor and the Owner Trustee wish to amend and restate
the Initial Trust Agreement on the terms and conditions hereinafter set forth.

         NOW, THEREFORE, in consideration of the premises and mutual covenants
herein contained, and of other good and valuable consideration, the receipt and
adequacy of which are hereby acknowledged, the parties hereto agree as follows:

                                   ARTICLE ONE

                                   DEFINITIONS

         Section 1.01. General Definitions. Whenever used in this Agreement, the
following words and phrases, unless the context otherwise requires, shall have
the following meanings:

         "Accountants" means a firm of independent public accountants.

         "Administration Agreement" means the administration agreement, dated as
of September 1, 2004, among the Administrator, the Issuer, the Depositor and the
Indenture Trustee.

         "Administrator" means Wachovia Bank, in its capacity as administrator
under the Administration Agreement, and its successors in such capacity.

         "Affiliate" has the meaning specified in the Sale and Servicing
Agreement.

         "Agreement" means this Amended and Restated Trust Agreement.

         "Applicants" has the meaning specified in Section 3.07.

         "Basic Documents" has the meaning specified in the Sale and Servicing
Agreement.

         "Benefit Plan" means (i) an employee benefit plan (as such term is
defined in Section 3(3) of ERISA) that is subject to the provisions of Title I
of ERISA, (ii) a plan described in Section 4975(e)(1) of the Code or (iii) any
entity whose underlying assets include plan assets by reason of a plan's
investment in the entity.

<PAGE>

         "Business Day" has the meaning specified in the Sale and Servicing
Agreement.

         "Certificate" means a certificate evidencing the beneficial interest of
a Certificateholder in the Owner Trust Estate, substantially in the form of
Exhibit A.

         "Certificate of Trust" means the Certificate of Trust substantially in
the form of Exhibit B filed for the Issuer pursuant to Section 3810(a) of the
Statutory Trust Statute.

         "Certificate Payment Account" has the meaning specified in Section
5.01.

         "Certificate Percentage Interest" has the meaning specified in the Sale
and Servicing Agreement.

         "Certificate Register" and "Certificate Registrar" shall have the
respective meanings specified in Section 3.04(a).

         "Certificateholder" or "Holder" means a Person in whose name a
Certificate is registered on the Certificate Register.

         "Class" has the meaning specified in the Indenture.

         "Closing Date" has the meaning specified in the Indenture.

         "Code" has the meaning specified in the Indenture.

         "Collection Period" has the meaning specified in the Indenture.

         "Commission" has the meaning specified in the Sale and Servicing
Agreement.

         "Corporate Trust Office" means, with respect to the Owner Trustee, the
principal corporate trust office of the Owner Trustee located at Rodney Square
North, 1100 North Market Street, Wilmington, Delaware 19890-1605, Attention:
Corporate Trust Administration, or at such other address as the Owner Trustee
may designate from time to time by notice to the Certificateholders, the
Indenture Trustee, the Servicer and the Depositor, or the principal corporate
trust office of any successor Owner Trustee at the address designated by such
successor Owner Trustee by notice to the Certificateholders, the Indenture
Trustee, the Servicer and the Depositor.

         "Depositor" means PASS, in its capacity as depositor hereunder, and its
successors in such capacity.

         "Distribution Date" has the meaning specified in the Indenture.

         "Eligible Institution" has the meaning specified in the Sale and
Servicing Agreement.

         "ERISA" means the Employee Retirement Income Security Act of 1974.

         "Excess Collections" has the meaning specified in the Indenture.

                                       2

<PAGE>

         "Exchange Act" has the meaning specified in the Indenture.

         "Expenses" means any and all liabilities, obligations, losses, damages,
taxes, claims, actions and suits, reasonable costs, expenses and disbursements
(including reasonable legal fees and expenses) of any kind and nature
whatsoever.

         "Final Scheduled Distribution Date" has the meaning specified in the
Sale and Servicing Agreement.

         "Financed Vehicle" has the meaning specified in the Sale and Servicing
Agreement.

         "Indemnified Parties" means Owner Trustee and its successors, assigns,
directors, officers, agents and servants.

         "Indenture" means the indenture, dated as of September 1, 2004, between
the Issuer and the Indenture Trustee.

         "Indenture Trustee" has the meaning specified in the Indenture.

         "Issuer" has the meaning specified in the Indenture.

         "Lien" has the meaning specified in the Sale and Servicing Agreement.

         "Maryland Vehicle Sales Finance Act" has the meaning specified in the
Indenture.

         "Moody's" has the meaning specified in the Indenture.

         "Note Balance" has the meaning specified in the Indenture.

         "Note Registrar" has the meaning specified in the Indenture.

         "Noteholder" has the meaning specified in the Indenture.

         "Notes" has the meaning specified in the Indenture.

         "Opinion of Counsel" means one or more written opinions of counsel, who
may be an employee of or counsel to the Depositor or the Servicer, which counsel
shall be acceptable to the Indenture Trustee or the Owner Trustee, as the case
may be.

         "Optional Purchase" means the exercise by the Servicer of its option to
purchase all remaining Receivables from the Issuer on any Distribution Date
following the last day of a Collection Period as of which the Pool Balance is
10% or less of the initial Pool Balance.

         "Outstanding" has the meaning specified in the Indenture.

         "Owner Trust Estate" means the $1,000 initial capital contribution from
the Depositor and all right, title and interest of the Issuer in, to and under
the property and rights assigned to the Issuer pursuant to Article Two of the
Sale and Servicing Agreement.

                                       3

<PAGE>

         "Owner Trustee" means Wilmington Trust Company, not in its individual
capacity but solely as Owner Trustee under this Agreement, and any successor in
such capacity.

         "PASS" means Pooled Auto Securities Shelf LLC.

         "Paying Agent" means Wachovia Bank, in its capacity as Paying Agent
under this Agreement, and any successor paying agent or co-paying agent
appointed pursuant to Section 3.09 who is authorized by the Owner Trustee on
behalf of the Issuer to make distributions from the Certificate Payment Account
on behalf of the Issuer.

         "Pennsylvania Motor Vehicle Sales Finance Act" has the meaning
specified in the Indenture.

         "Person" has the meaning specified in the Sale and Servicing Agreement.

         "Plan Asset Regulation" means 29 C.F.R. Section 2510.3-101 issued by
The United States Department of Labor concerning the definition of what
constitutes the assets of a Benefit Plan with respect to such Benefit Plan's
investment in an entity for purposes of the fiduciary responsibility provisions
of Title I of ERISA and Section 4975 of the Code.

         "Pool Balance" has the meaning specified in the Sale and Servicing
Agreement.

         "Protected Purchaser" has the meaning specified in Section 8-303 of the
UCC.

         "PTCE 95-60" means Prohibited Transaction Class Exemption 95-60.

         "Rating Agency" has the meaning specified in the Indenture.

         "Rating Agency Condition" has the meaning specified in the Indenture.

         "Receivable" has the meaning specified in the Receivables Purchase
Agreement.

         "Receivables Purchase Agreement" means the receivables purchase
agreement, dated as of September 1, 2004, between the Seller and PASS.

         "Record Date" means, with respect to the Certificates and any
Distribution Date, the close of business on the Business Day immediately
preceding such Distribution Date.

         "Required Rating" has the meaning specified in the Sale and Servicing
Agreement.

         "Responsible Officer" has the meaning specified in the Sale and
Servicing Agreement.

         "Sale and Servicing Agreement" means the sale and servicing agreement,
dated as of September 1, 2004, among the Issuer, the Depositor, the Seller and
the Servicer.

         "Secretary of State" means the Secretary of State of the State of
Delaware.

         "Securities Act" has the meaning specified in the Indenture.

                                       4

<PAGE>

         "Seller" has the meaning specified in the Receivables Purchase
Agreement.

         "Servicer" has the meaning specified in the Sale and Servicing
Agreement.

         "Servicer Termination Event" has the meaning specified in the Sale and
Servicing Agreement.

         "Standard & Poor's" has the meaning specified in the Indenture.

         "State" has the meaning specified in the Indenture.

         "Statutory Trust Statute" means Chapter 38 of Title 12 of the Delaware
Code, 12 Del. Code ss. 3801 et seq.

         "Successor Servicer" has the meaning specified in the Sale and
Servicing Agreement.

         "Transfer" means a sale, exchange, transfer, assignment, participation,
pledge or other disposition of a Certificate.

         "Treasury Regulations" means regulations, including proposed or
temporary regulations, promulgated under the Code. References herein to specific
provisions of proposed or temporary Treasury Regulations shall include analogous
provisions of final Treasury Regulations or other successor Treasury
Regulations.

         "UCC" has the meaning specified in the Indenture.

         "United States" has the meaning specified in the Indenture.

         "Vice President" has the meaning specified in the Sale and Servicing
Agreement.

         "Wachovia Bank" means Wachovia Bank, National Association.

         Section 1.02. Other Definitional Provisions.

         (a) Capitalized terms used herein that are not otherwise defined shall
have the meanings ascribed thereto in the Sale and Servicing Agreement or the
Indenture, as the case may be.

         (b) All terms defined in this Agreement shall have the defined meanings
when used in any certificate or other document made or delivered pursuant hereto
unless otherwise defined therein.

         Section 1.03. Interpretive Provisions.

         With respect to all terms in this Agreement, unless the context
otherwise requires: (i) a term has the meaning assigned to it; (ii) an
accounting term not otherwise defined has the meaning assigned to it in
accordance with generally accepted accounting principles as in effect from time
to time in the United States; (iii) "or" is not exclusive; (iv) "including"
means including without limitation; (v) words in the singular include the plural
and words in the plural

                                       5

<PAGE>

include the singular; (vi) any agreement, instrument or statute defined or
referred to herein or in any instrument or certificate delivered in connection
herewith means such agreement, instrument or statute as from time to time
amended, restated, modified or supplemented and includes (in the case of
agreements or instruments) references to all attachments thereto and instruments
incorporated therein; (vii) references to a Person are also to its successors
and permitted assigns; (viii) the words "hereof", "herein" and "hereunder" and
words of similar import when used in this Agreement shall refer to this
Agreement as a whole and not to any particular provision of this Agreement; (ix)
Section, subsection, Schedule and Exhibit references in this Agreement are
references to Sections, subsections, Schedules and Exhibits in or to this
Agreement unless otherwise specified; (x) references to "writing" include
printing, typing, lithography and other means of reproducing words in a visible
form; and (xi) the term "proceeds" has the meaning set forth in the applicable
UCC.

                                       6

<PAGE>

                                  ARTICLE TWO

                                  ORGANIZATION

         Section 2.01. Name. The statutory trust created by the Initial Trust
Agreement and the filing of the Certificate of Trust and continued hereby shall
be known as "Wachovia Auto Owner Trust 2004-B", in which name the Owner Trustee
may conduct the business of the Issuer, make and execute contracts and other
instruments on behalf of the Issuer and sue and be sued on behalf of the Issuer,
to the extent herein provided.

         Section 2.02. Office. The office of the Issuer shall be in care of the
Owner Trustee at the Corporate Trust Office or at such other address in the
State of Delaware as the Owner Trustee may designate by written notice to the
Certificateholders and the Depositor.

         Section 2.03. Purposes and Powers.

         (a) The purpose of the Issuer is, and the Issuer shall have the power
and authority to engage in, the following activities:

                  (i) to issue the Notes pursuant to the Indenture and the
         Certificates pursuant to this Agreement and to sell the Notes upon the
         written order of the Depositor;

                  (ii) to use the proceeds of the sale of the Notes, at the
         direction of the Depositor, to fund the Reserve Fund, to pay the
         organizational, start-up and transactional expenses of the Issuer and
         to pay the balance to the Seller pursuant to the Sale and Servicing
         Agreement;

                  (iii) to pay interest on and principal of the Notes to the
         Noteholders and to cause any Excess Collections to be paid to the
         Certificateholders;

                  (iv) to assign, grant, transfer, pledge, mortgage and convey
         the Owner Trust Estate (other than the Certificate Payment Account and
         the proceeds thereof) to the Indenture Trustee pursuant to the
         Indenture;

                  (v) to enter into and perform its obligations under the Basic
         Documents to which it is to be a party;

                  (vi) to engage in those activities, including entering into
         agreements, that are necessary, suitable or convenient to accomplish
         the foregoing or are incidental thereto or connected therewith; and

                  (vii) subject to compliance with the Basic Documents, to
         engage in such other activities as may be required in connection with
         conservation of the Owner Trust Estate and the making of distributions
         to the Noteholders and the Certificateholders.

         (b) The Issuer is hereby authorized to engage in the foregoing
activities. The Issuer shall not engage in any activities other than in
connection with the foregoing or other than as required or authorized by the
terms of this Agreement or the other Basic Documents.

                                       7

<PAGE>

         Section 2.04. Appointment of Owner Trustee. The Depositor hereby
confirms the appointment of the Owner Trustee as trustee of the Issuer effective
as of the date of creation of the Issuer, to have all the rights, powers and
duties set forth herein and in the Statutory Trust Statute, and the Owner
Trustee hereby confirms its acceptance of such appointment.

         The Owner Trustee may engage, in the name of the Issuer or in its own
name on behalf of the Issuer, in the activities of the Issuer, make and execute
contracts on behalf of the Issuer and sue on behalf of the Issuer.

         Section 2.05. Initial Capital Contribution of Owner Trust Estate. As of
July 14, 2004, the Depositor assigned, transferred, conveyed and set over to the
Owner Trustee the sum of $1,000. The Owner Trustee hereby acknowledges receipt
in trust from the Depositor, as of such date, of the foregoing contribution,
which amounts constituted the initial Owner Trust Estate and were deposited in
the Certificate Payment Account. The Depositor shall pay the organizational
expenses of the Issuer as they may arise or shall, upon the request of the Owner
Trustee, promptly reimburse the Owner Trustee for any such expenses paid by the
Owner Trustee.

         Section 2.06. Declaration of Trust. The Owner Trustee hereby declares
that it will hold the Owner Trust Estate in trust upon and subject to the
conditions set forth herein for the use and benefit of the Certificateholders,
subject to the obligations of the Issuer under the Basic Documents. It is the
intention of the parties hereto that (i) the Issuer constitute a statutory trust
under the Statutory Trust Statute and that this Agreement constitute the
governing instrument of such statutory trust and (ii) solely for income and
franchise tax purposes, (a) so long as there is a sole beneficial owner, the
Issuer shall be treated as a disregarded entity and (b) if there is more than
one beneficial owner, the Issuer shall be treated as a partnership for income
and franchise tax purposes, with the assets of the partnership being the
Receivables and other assets of the Issuer, the partners of the partnership
being the Certificateholders and the Notes constituting debt of the partnership.
The parties agree that, unless otherwise required by appropriate tax
authorities, the Issuer will file or cause to be filed annual or other necessary
returns, reports and other forms consistent with the characterization of the
Issuer as a disregarded entity or as a partnership for such tax purposes.
Effective as of the date hereof, the Owner Trustee shall have all rights, powers
and duties set forth herein and in the Statutory Trust Statute to accomplish the
purposes of the Issuer as set forth in Section 2.03(a). The Owner Trustee has
filed the Certificate of Trust with the Secretary of State.

         Section 2.07. Liability of Certificateholders. The Certificateholders
shall be entitled to the same limitation of personal liability extended to
stockholders of private corporations organized under the general corporation law
of the State of Delaware.

         Section 2.08. Title to Trust Property. Legal title to the entirety of
the Owner Trust Estate shall be vested at all times in the Issuer as a separate
legal entity except where applicable law in any jurisdiction requires title to
any part of the Owner Trust Estate to be vested in a trustee or trustees, in
which case title shall be deemed to be vested in the Owner Trustee, a co-trustee
or a separate trustee, as the case may be.

         Section 2.09. Situs of Issuer. The Issuer will be located and
administered in the State of Delaware. All bank accounts maintained by the Owner
Trustee on behalf of the Issuer shall be

                                       8

<PAGE>

located in the States of Delaware, North Carolina or New York. The Issuer shall
not have any employees in any State other than the State of Delaware; provided,
however, that nothing herein shall restrict or prohibit the Owner Trustee from
having employees within or without the State of Delaware. Payments will be
received by the Issuer only in, and payments will be made by the Issuer only
from, the States of Delaware, North Carolina or New York. The only office of the
Issuer will be at the Corporate Trust Office.

         Section 2.10. Representations and Warranties of the Depositor. The
Depositor hereby represents and warrants to the Owner Trustee that:

                  (a) The Depositor has been duly organized and is validly
         existing as a limited liability company in good standing under the laws
         of the State of Delaware, with power, authority and legal right to own
         its properties and to conduct its business as such properties are
         currently owned and such business is presently conducted, and had at
         all relevant times, and has the power, authority and legal right to
         acquire, own and sell the Receivables.

                  (b) The Depositor is duly qualified to do business as a
         foreign limited liability company in good standing and has obtained all
         necessary licenses and approvals in each jurisdiction in which the
         failure to so qualify or to obtain such licenses and approvals would
         materially and adversely affect the performance by the Depositor of its
         obligations under, or the validity or enforceability of, this
         Agreement, any of the other Basic Documents to which it is a party, the
         Receivables, the Notes or the Certificates.

                  (c) The Depositor has the power and authority to execute,
         deliver and perform its obligations under this Agreement and each other
         Basic Document to which it is a party; the Depositor has full power and
         authority to sell, assign, transfer and convey the property to be sold
         and assigned to and deposited with the Owner Trustee as part of the
         Owner Trust Estate and the Depositor has duly authorized such sale and
         assignment and deposit to the Issuer by all necessary limited liability
         company action; and the execution, delivery and performance of this
         Agreement and the other Basic Documents to which it is a party have
         been duly authorized by the Depositor by all necessary limited
         liability company action.

                  (d) This Agreement constitutes a legal, valid and binding
         obligation of the Depositor, enforceable in accordance with its terms,
         except as such enforceability may be subject to or limited by
         bankruptcy, insolvency, reorganization, moratorium, liquidation,
         fraudulent conveyance or other similar laws affecting the enforcement
         of creditors' rights in general and by general principles of equity,
         regardless of whether such enforceability shall be considered in a
         proceeding in equity or at law.

                  (e) The execution, delivery and performance by the Depositor
         of this Agreement and each other Basic Document to which the Depositor
         is a party, the consummation of the transactions contemplated hereby
         and thereby and the fulfillment of the terms hereof and thereof do not
         conflict with, result in any breach of any of the terms and provisions
         of, nor constitute (with or without notice or lapse of time or both) a
         default under, the certificate of formation or limited liability
         company agreement of the

                                       9

<PAGE>

         Depositor, or conflict with or violate any of the material terms or
         provisions of, or constitute (with or without notice or lapse of time)
         a default under, any indenture, agreement or other instrument to which
         the Depositor is a party or by which it is bound or to which any of its
         properties are subject; nor result in the creation or imposition of any
         Lien upon any of its properties pursuant to the terms of any such
         indenture, agreement or other instrument (other than pursuant to the
         Basic Documents); nor violate any law or, to the best of the
         Depositor's knowledge, any order of any court, rule or regulation
         applicable to the Depositor or its properties or of any federal or
         State regulatory body, court, administrative agency or other
         governmental instrumentality having jurisdiction over the Depositor or
         its properties; which breach, default, conflict, Lien or violation
         would have a material adverse effect on the earnings, business affairs
         or business prospects of the Depositor.

                  (f) There are no proceedings or investigations pending or, to
         the Depositor's knowledge, threatened against the Depositor before any
         court, regulatory body, administrative agency or other governmental
         instrumentality having jurisdiction over the Depositor or its
         properties (i) asserting the invalidity of this Agreement, any of the
         other Basic Documents, the Notes or the Certificates, (ii) seeking to
         prevent the issuance of the Notes or the Certificates or the
         consummation of any of the transactions contemplated by this Agreement
         or any of the other Basic Documents, (iii) seeking any determination or
         ruling that would materially and adversely affect the performance by
         the Depositor of its obligations under, or the validity or
         enforceability of, this Agreement, any of the other Basic Documents,
         the Receivables, the Notes or the Certificates or (iv) that would
         adversely affect the federal tax attributes of the Issuer or of the
         Notes or the Certificates.

                  (g) The representations and warranties of the Depositor in
         Section 3.01 of the Receivables Purchase Agreement are true and
         correct.

         Section 2.11. Federal Income Tax Matters. The Certificateholders
acknowledge that it is their intent and that they understand it is the intent of
the Depositor and the Servicer that, for purposes of federal income, State and
local income and franchise tax and any other income taxes, the Issuer will be
treated either as a disregarded entity under Treasury Regulation Section
301.7701-3 if there is only a single Certificateholder or as a partnership if
there is more than one Certificateholder, and that the Certificateholders will
be treated as partners in that partnership. Each Certificateholder, by
acceptance of a Certificate, agrees to such treatment and agrees to take no
action inconsistent with such treatment.

         The Depositor is authorized to modify the allocations in this Section
if necessary or appropriate, in its sole discretion, for the allocations to
reflect fairly the economic income, gain or loss to the Certificateholders or as
otherwise required by the Code.

                                       10

<PAGE>

                                 ARTICLE THREE

                     CERTIFICATES AND TRANSFER OF INTERESTS

         Section 3.01. Initial Ownership. Upon the formation of the Issuer by
the contribution by the Depositor as described in Section 2.05 and until the
issuance of the Certificates, the Depositor shall be the sole beneficiary of the
Issuer.

         Section 3.02. The Certificates. The Certificates shall be issued in one
or more registered, definitive, physical certificates substantially in the form
of Exhibit A. The Certificates may be in printed or typewritten form and shall
be executed on behalf of the Issuer by manual or facsimile signature of an
authorized officer of the Owner Trustee. Certificates bearing the manual or
facsimile signatures of individuals who were, at the time when such signatures
shall have been affixed, authorized to sign on behalf of the Issuer, shall be
validly issued and entitled to the benefits of this Agreement, notwithstanding
that such individuals or any of them shall have ceased to be so authorized prior
to the authentication and delivery of such Certificates or did not hold such
offices at the date of authentication and delivery of such Certificates.

         If Transfer of the Certificates is permitted pursuant to this Section
and Section 3.04, a transferee of a Certificate shall become a
Certificateholder, and shall be entitled to the rights and subject to the
obligations of a Certificateholder hereunder upon such transferee's acceptance
of a Certificate duly registered in such transferee's name pursuant to Section
3.04.

         Section 3.03. Authentication and Delivery of Certificates. Concurrently
with the sale of the Receivables to the Issuer pursuant to the Sale and
Servicing Agreement, the Owner Trustee shall cause the Certificates to be
executed on behalf of the Issuer, authenticated and delivered to or upon the
written order of the Depositor, signed by its president, any Vice President, its
treasurer, any assistant treasurer, its secretary or any assistant secretary,
without further limited liability company action by the Depositor. No
Certificate shall entitle the respective Certificateholder to any benefit under
this Agreement, or be valid for any purpose, unless there shall appear on such
Certificate a certificate of authentication substantially in the form set forth
in Exhibit A, executed by the Owner Trustee or its authenticating agent, by
manual signature; and such authentication shall constitute conclusive evidence
that such Certificate shall have been duly authenticated and delivered
hereunder. All Certificates shall be dated the date of their authentication.
Upon issuance, authentication and delivery pursuant to the terms hereof, the
Certificates will be entitled to the benefits of this Agreement.

         Section 3.04. Registration, Transfer and Exchange of Certificates.

         (a) The Owner Trustee initially shall be the registrar (the
"Certificate Registrar") for the purpose of registering Certificates and
Transfers of Certificates as herein provided. The Certificate Registrar shall
keep or cause to be kept, at the office or agency maintained pursuant to Section
3.08, a register (the "Certificate Register") in which, subject to such
reasonable regulations as it may prescribe, the Certificate Registrar shall
provide for the registration of Certificates and the registration of Transfers
of Certificates. Upon any resignation of any Certificate Registrar, the Owner
Trustee shall, upon receipt of written instructions from the Depositor, promptly
appoint a successor thereto.

                                       11

<PAGE>

         (b) The Certificates may not be acquired by or for the account of a
Benefit Plan. Each Certificateholder, by its acceptance of a Certificate, shall
be deemed to have represented and warranted that such Certificateholder is not
(i) a Benefit Plan and is not a Person acting on behalf of a Benefit Plan or a
Person using the assets of a Benefit Plan to effect the transfer of such
Certificate or (ii) an insurance company purchasing a Certificate with funds
contained in an "insurance company general account" (as defined in Section V(e)
of PTCE 95-60) that includes the assets of a Benefit Plan for purposes of the
Plan Asset Regulation.

         Any Person who is not an Affiliate of the Seller and acquires more than
49.9% of the Certificates will be deemed to represent that it is not a party in
interest (within the meaning of ERISA) or a disqualified person (within the
meaning of Section 4975(e)(2) of the Code) with respect to any Benefit Plan,
other than a Benefit Plan that it sponsors for the benefit of its employees, and
that no Benefit Plan with respect to which it is a party in interest has or will
acquire any interest in the Notes.

         To the extent permitted under applicable law (including ERISA), neither
the Owner Trustee nor the Certificate Registrar shall be under any liability to
any Person for any registration of Transfer of any Certificate that is in fact
not permitted under applicable law (including ERISA) or for taking any other
action with respect to such Certificate under the provisions of this Agreement
so long as such Transfer was registered by the Owner Trustee or the Certificate
Registrar in accordance with this Agreement.

         (c) Upon surrender by a Certificateholder for registration of Transfer
of any Certificate at the office or agency of the Certificate Registrar to be
maintained as provided in Section 3.08, and upon compliance with any provisions
of this Agreement relating to such Transfer, the Owner Trustee shall execute on
behalf of the Issuer and the Owner Trustee shall authenticate and deliver to the
Certificateholder making such surrender, in the name of the designated
transferee or transferees, one or more new Certificates in any authorized
denomination evidencing the same aggregate interest in the Issuer. Each
Certificate presented or surrendered for registration of Transfer shall be
accompanied by a written instrument of transfer and accompanied by IRS Form
W-8BEN, W-8ECI or W-9, as applicable, in form satisfactory to the Owner Trustee
and the Certificate Registrar, duly executed by the Certificateholder or his
attorney duly authorized in writing. Each Certificate presented or surrendered
for registration of Transfer shall be canceled and subsequently disposed of by
the Certificate Registrar in accordance with its customary practice. No service
charge shall be made for any registration of Transfer of Certificates, but the
Owner Trustee or the Certificate Registrar may require payment of a sum
sufficient to cover any tax or governmental charge that may be imposed in
connection with any Transfer of Certificates.

         (d) All Certificates surrendered for registration of Transfer, if
surrendered to the Issuer or any agent of the Owner Trustee or the Issuer under
this Agreement, shall be delivered to the Owner Trustee and promptly cancelled
by it, or, if surrendered to the Owner Trustee, shall be promptly cancelled by
it, and no Certificates shall be issued in lieu thereof except as expressly
permitted by any of the provisions of this Agreement. The Owner Trustee shall
dispose of cancelled Certificates in accordance with its normal practice.

                                       12

<PAGE>

         Section 3.05. Mutilated, Destroyed, Lost or Stolen Certificates.

         (a) If (i) any mutilated Certificate is surrendered to the Certificate
Registrar, or the Certificate Registrar receives evidence to its satisfaction of
the destruction, loss or theft of any Certificate and (ii) there is delivered to
the Certificate Registrar and the Owner Trustee such security or indemnity as
may be required by them to save each of them harmless, then, in the absence of
notice that such Certificate has been acquired by a Protected Purchaser, the
Owner Trustee on behalf of the Issuer shall execute and the Owner Trustee or its
authenticating agent shall authenticate and deliver, in exchange for or in lieu
of any such mutilated, destroyed, lost or stolen Certificate, a new Certificate
of a like tenor and Certificate Percentage Interest. If, after the delivery of
such replacement Certificate or payment of a destroyed, lost or stolen
Certificate, a Protected Purchaser of the original Certificate in lieu of which
such replacement Certificate was issued presents for payment such original
Certificate, the Issuer and the Owner Trustee shall be entitled to recover such
replacement Certificate (or such payment) from the Person to whom such
replacement Certificate was delivered or any Person taking such replacement
Certificate from such Person to whom such replacement Certificate was delivered
or any assignee of such Person, except a Protected Purchaser, and shall be
entitled to recover upon the security or indemnity provided therefor to the
extent of any loss, damage, cost or expense incurred by the Issuer or the Owner
Trustee in connection therewith. Any duplicate Certificate issued pursuant to
this Section shall constitute conclusive evidence of ownership in the Issuer, as
if originally issued, whether or not the lost, stolen or destroyed Certificate
shall be found at any time.

         (b) Upon the issuance of any replacement Certificate under this
Section, the Issuer may require the payment by the Certificateholder of a sum
sufficient to cover any tax or other governmental charge that may be imposed in
connection with such issuance and any other reasonable expenses (including the
fees and expenses of the Owner Trustee) related thereto.

         (c) Every replacement Certificate issued pursuant to this Section in
replacement of any mutilated, destroyed, lost or stolen Certificate shall
constitute an original additional contractual obligation of the Issuer, whether
or not the mutilated, destroyed, lost or stolen Certificate shall be at any time
enforceable by anyone, and shall be entitled to all the benefits of this
Agreement equally and proportionately with any and all other Certificates duly
issued hereunder.

         (d) The provisions of this Section are exclusive and shall preclude (to
the extent lawful) all other rights and remedies with respect to the replacement
or payment of mutilated, destroyed, lost or stolen Certificates.

         Section 3.06. Persons Deemed Certificateholders. Prior to due
presentation of a Certificate for registration of Transfer, the Owner Trustee,
the Certificate Registrar, any Paying Agent and any of their respective agents
may treat the Person in whose name such Certificate is registered in the
Certificate Register (as of the day of determination) as the Certificateholder
of such Certificate for the purpose of receiving distributions pursuant to
Section 5.02 and for all other purposes whatsoever, and none of the Owner
Trustee, the Certificate Registrar, any Paying Agent or any of their respective
agents shall be bound by any notice to the contrary.

                                       13

<PAGE>

         Section 3.07. Access to List of Certificateholders' Names and
Addresses. The Certificate Registrar shall furnish or cause to be furnished to
the Servicer, the Paying Agent and the Depositor, or to the Indenture Trustee or
the Owner Trustee, within 15 days after receipt by the Certificate Registrar of
a written request therefor from the Servicer, the Paying Agent, the Depositor or
the Indenture Trustee or the Owner Trustee, as the case may be, a list, in such
form as the requesting party may reasonably require, of the names and addresses
of the Certificateholders as of the most recent Record Date. If three or more
Certificateholders, or one or more Certificateholders evidencing not less than
25% of the aggregate Certificate Percentage Interest (hereinafter referred to as
the "Applicants"), apply in writing to the Certificate Registrar, and such
application states that the Applicants desire to communicate with other
Certificateholders with respect to their rights under this Agreement or under
the Certificates and such application is accompanied by a copy of the
communication that such Applicants propose to transmit (which shall be deemed to
be a purpose reasonably related to the Applicants' interest in the Issuer), then
the Certificate Registrar shall, within five Business Days after the receipt of
such application, afford such Applicants access during normal business hours to
the current list of Certificateholders. Each Certificateholder, by receiving and
holding a Certificate, shall be deemed to have agreed not to hold any of the
Depositor, the Certificate Registrar or the Owner Trustee accountable by reason
of the disclosure of its name and address, regardless of the source from which
such information was derived.

         Section 3.08. Maintenance of Office or Agency. The Certificate
Registrar shall maintain an office or offices or agency or agencies where
Certificates may be surrendered for registration of Transfer or exchange and
where notices and demands to or upon the Certificate Registrar in respect of the
Certificates and the Basic Documents may be served. The Certificate Registrar
initially designates the Corporate Trust Office as its office for such purposes.
The Certificate Registrar shall give prompt written notice to the Depositor, the
Owner Trustee and the Certificateholders of any change in the location of the
Certificate Registrar or any such office or agency.

         Section 3.09. Appointment of Paying Agent. The Paying Agent shall make
distributions to Certificateholders from the Certificate Payment Account
pursuant to Section 5.02(a) and shall report the amounts of such distributions
to the Owner Trustee. Any Paying Agent shall have the revocable power to
withdraw funds from the Certificate Payment Account for the purpose of making
the distributions referred to above. The Owner Trustee may revoke such power and
remove the Paying Agent if the Owner Trustee determines in its sole discretion
that the Paying Agent shall have failed to perform its obligations under this
Agreement in any material respect. The Paying Agent shall initially be Wachovia
Bank, and any co-paying agent chosen by the Paying Agent that is acceptable to
the Owner Trustee and the Depositor. Each Paying Agent shall be permitted to
resign as Paying Agent upon 30 days' prior written notice to the Owner Trustee.
In the event that Wachovia Bank shall no longer be the Paying Agent, the Owner
Trustee, upon receipt of written instruction from the Depositor, shall appoint a
successor to act as Paying Agent (which shall be a bank or trust company). The
Owner Trustee shall cause such successor Paying Agent or any additional Paying
Agent appointed by the Owner Trustee to execute and deliver to the Owner Trustee
an instrument in which such successor Paying Agent or additional Paying Agent
shall agree with the Owner Trustee that, as Paying Agent, such successor or
additional Paying Agent will hold all sums, if any, held by it for payment to
the Certificateholders in trust for the benefit of the Certificateholders
entitled thereto until such sums

                                       14

<PAGE>

shall be paid to such Certificateholders. The Paying Agent shall return all
unclaimed funds to the Owner Trustee and upon removal of a Paying Agent such
Paying Agent shall also return all funds in its possession to the Owner Trustee.
If at any time the Owner Trustee shall act as Paying Agent, the rights,
privileges, protections and indemnities afforded to the Owner Trustee hereunder
shall apply equally to the Owner Trustee in its role as Paying Agent. Any
reference in this Agreement to the Paying Agent shall include any co-paying
agent unless the context requires otherwise.

         Section 3.10. Certificates Nonassessable and Fully Paid.
Certificateholders shall not be personally liable for obligations of the Issuer.
The interests represented by the Certificates shall be nonassessable for any
losses or expenses of the Issuer or for any reason whatsoever, and, upon the
authentication thereof by the Owner Trustee pursuant to Section 3.03, 3.04 or
3.05, the Certificates are and shall be deemed fully paid.

                                       15

<PAGE>

                                  ARTICLE FOUR

                            ACTIONS BY OWNER TRUSTEE

         Section 4.01. Prior Notice to Certificateholders with Respect to
Certain Matters. Subject to the provisions and limitations of Section 4.04, with
respect to the following matters, the Owner Trustee shall not take action unless
at least 30 days before the taking of such action, the Owner Trustee shall have
notified the Certificateholders and the Rating Agencies in writing of the
proposed action and the Certificateholders evidencing not less than 51% of the
aggregate Certificate Percentage Interest shall not have notified the Owner
Trustee in writing prior to the 30th day after such notice is given that such
Certificateholders have withheld consent or provided alternative direction:

                  (a) the initiation of any claim or lawsuit by the Issuer and
         the settlement of any action, proceeding, investigation, claim or
         lawsuit brought by or against the Issuer, in each case (except claims
         or lawsuits for collection by the Servicer of the Receivables brought
         by the Issuer);

                  (b) the election by the Issuer to file an amendment to the
         Certificate of Trust (unless such amendment is required to be filed
         under the Statutory Trust Statute);

                  (c) the amendment of the Indenture by a supplemental indenture
         in circumstances where the consent of any Noteholder is required;

                  (d) the amendment of the Indenture by a supplemental indenture
         in circumstances where the consent of any Noteholder is not required
         and such amendment materially adversely affects the interests of the
         Certificateholders;

                  (e) the amendment of the Sale and Servicing Agreement or the
         Administration Agreement, except to cure any ambiguity or to amend or
         supplement any provision in a manner or to add any provision that would
         not materially adversely affect the interests of the
         Certificateholders; or

                  (f) the appointment pursuant to the Indenture of a successor
         Note Registrar, Paying Agent or Indenture Trustee or pursuant to this
         Agreement of a successor Certificate Registrar, or the consent to the
         assignment by the Note Registrar, Paying Agent, Indenture Trustee or
         Certificate Registrar of its respective obligations under the Indenture
         or this Agreement, as applicable.

         Section 4.02. Action by Certificateholders with Respect to Certain
Matters. The Owner Trustee may not, except upon the occurrence of a Servicer
Termination Event, subsequent to the payment in full of the Notes and in
accordance with the written direction of the Certificateholders evidencing not
less than 51% of the aggregate Certificate Percentage Interest, (i) remove the
Servicer pursuant to Article Seven of the Sale and Servicing Agreement, (ii)
appoint a Successor Servicer pursuant to Article Seven of the Sale and Servicing
Agreement, (iii) remove the Administrator pursuant to Section 1.09 of the
Administration Agreement, (iv) appoint a successor Administrator pursuant to
Section 1.09 of the Administration Agreement

                                       16

<PAGE>

or (v) sell the Receivables after the termination of the Indenture, except as
expressly provided in the Basic Documents.

         Section 4.03. Action by Certificateholders with Respect to Bankruptcy.
The Owner Trustee shall not have the power to commence a voluntary proceeding in
bankruptcy relating to the Issuer unless (i) the Notes have been paid in full
and (ii) each Certificateholder approves of such commencement in writing in
advance and delivers to the Owner Trustee a certificate certifying that such
Person reasonably believes that the Issuer is insolvent.

         Section 4.04. Restrictions on Certificateholders' Power. The
Certificateholders shall not direct the Owner Trustee to take or refrain from
taking any action if such action or inaction would be contrary to any obligation
of the Issuer or the Owner Trustee under this Agreement or any of the other
Basic Documents or would be contrary to the purposes of the Issuer as set forth
in Section 2.03, nor shall the Owner Trustee be obligated to follow any such
direction, if given.

         Section 4.05. Majority Control. Except as expressly provided herein,
any action that may be taken by the Certificateholders under this Agreement may
be taken by the Certificateholders evidencing not less than 51% of the aggregate
Certificate Percentage Interest. Except as expressly provided herein, any
written notice of the Certificateholders delivered pursuant to this Agreement
shall be effective if signed by Certificateholders evidencing not less than 51%
of the aggregate Certificate Percentage Interest at the time of the delivery of
such notice.

         Section 4.06. Certain Litigation Matters. The Owner Trustee shall
provide prompt written notice to the Depositor, the Seller and the Servicer of
any action, proceeding or investigation actually known to a Responsible Officer
of the Owner Trustee that could reasonably be expected to adversely affect the
Issuer or the Owner Trust Estate or their respective rights or obligations under
any of the Basic Documents.

                                       17

<PAGE>

                                  ARTICLE FIVE

                   APPLICATION OF TRUST FUNDS; CERTAIN DUTIES

         Section 5.01. Establishment of Certificate Payment Account. Pursuant to
Section 4.01 of the Sale and Servicing Agreement, the Servicer has agreed to
establish, on or before the Closing Date, and maintain in the name of the Owner
Trustee at an Eligible Institution (which shall initially be the Paying Agent) a
segregated trust account designated as the "Wachovia Auto Owner Trust 2004-B
Certificate Payment Account" (the "Certificate Payment Account"). The
Certificate Payment Account shall be held in trust for the benefit of the
Certificateholders. Except as expressly provided in Section 3.09, the
Certificate Payment Account shall be under the sole dominion and control of the
Owner Trustee. All monies deposited from time to time in the Certificate Payment
Account pursuant to the Sale and Servicing Agreement or the Indenture shall be
applied as provided in this Agreement, the Sale and Servicing Agreement and the
Indenture.

         Section 5.02. Application of Trust Funds.

         (a) On each Distribution Date, upon receipt from the Servicer of a
distribution statement pursuant to Section 4.09(a) of the Sale and Servicing
Agreement, the Owner Trustee shall (if at any time it is the Paying Agent), or
shall direct the Paying Agent to, distribute to the Certificateholders, in
proportion to each Certificateholder's Certificate Percentage Interest, amounts
deposited in the Certificate Payment Account on such Distribution Date pursuant
to Section 4.06 of the Sale and Servicing Agreement and Section 2.08 of the
Indenture.

         (b) On each Distribution Date, the Owner Trustee shall (if at any time
it is the Paying Agent), or shall direct the Paying Agent to, send to each
Certificateholder the statement or statements provided to the Owner Trustee by
the Servicer pursuant to Section 4.09 of the Sale and Servicing Agreement with
respect to such Distribution Date.

         (c) In the event that any withholding tax is imposed on the Issuer's
payment (or allocations of income) to a Certificateholder, such tax shall reduce
the amount otherwise distributable to such Certificateholder in accordance with
this Section. The Owner Trustee and each Paying Agent are hereby authorized and
directed to retain from amounts otherwise distributable to the
Certificateholders sufficient funds for the payment of any such withholding tax
that is legally owed by the Issuer (but such authorization shall not prevent the
Owner Trustee or any Paying Agent from contesting any such tax in appropriate
proceedings and withholding payment of such tax, if permitted by law, pending
the outcome of such proceedings, it being understood that neither the Owner
Trustee nor any Paying Agent shall have any duty to contest such amounts). The
amount of any withholding tax imposed with respect to a Certificateholder shall
be treated as cash distributed to such Certificateholder at the time it is
withheld by the Issuer and remitted to the appropriate taxing authority. If
there is a possibility that withholding tax is payable with respect to a
distribution (such as a distribution to a non-U.S. Certificateholder), the Owner
Trustee or any Paying Agent may, but shall not be obligated to, withhold such
amounts in accordance with this Section. If a Certificateholder wishes to apply
for a refund of any such withholding tax, the Owner Trustee and each Paying
Agent shall reasonably cooperate with such Certificateholder in making such
claim so long as such

                                       18

<PAGE>

Certificateholder agrees to reimburse the Owner Trustee and each Paying Agent
for any out-of-pocket expenses incurred, as applicable.

         Section 5.03. Method of Payment. Subject to Section 9.01(c),
distributions required to be made to Certificateholders on any Distribution Date
shall be made to each Certificateholder of record on the related Record Date by
wire transfer, in immediately available funds, to the account of such
Certificateholder at a bank or other entity having appropriate facilities
therefor, if such Certificateholder shall have provided to the Certificate
Registrar and the Paying Agent appropriate written instructions at least five
Business Days prior to such Distribution Date and such Certificateholder is the
Seller or an Affiliate thereof or, if not, by check mailed to such
Certificateholder at the address of such Certificateholder appearing in the
Certificate Register. Notwithstanding the foregoing, the final distribution in
respect of any Certificate (whether on the Final Scheduled Distribution Date or
otherwise) will be payable only upon presentation and surrender of such
Certificate at the office or agency maintained for that purpose by the
Certificate Registrar pursuant to Section 3.08.

         Section 5.04. No Segregation of Monies; No Interest. Subject to
Sections 5.01 and 5.02, monies received by the Owner Trustee hereunder need not
be segregated in any manner except to the extent required by law, the Indenture
or the Sale and Servicing Agreement and may be deposited under such general
conditions as may be prescribed by law, and the Owner Trustee shall not be
liable for any interest thereon.

         Section 5.05. Accounting and Reports to Noteholders,
Certificateholders, Internal Revenue Service and Others. The Owner Trustee
shall, upon receipt of and based on information provided by the Seller, (i)
maintain (or cause to be maintained) the books of the Issuer on the basis of a
fiscal year ending December 31 and, based on the accrual method of accounting,
(ii) deliver to each Certificateholder, as may be required by the Code and
applicable Treasury Regulations, such information as may be required (including
Schedule K-1) to enable such Certificateholder to prepare its federal and State
income tax returns, (iii) file such tax returns relating to the Issuer
(including a partnership information return, IRS Form 1065, if required) and
make such elections as may from time to time be required or appropriate under
any applicable State or federal statute or rule or regulation thereunder so as
to maintain the Issuer's characterization as a partnership for federal income
tax purposes, (iv) cause such tax returns to be signed in the manner required by
law and (v) collect or cause to be collected any withholding tax as described in
and in accordance with Section 5.02(c) with respect to income or distributions
to Certificateholders. The Owner Trustee, on behalf of the Issuer, shall elect
under Section 1278 of the Code to include in income currently any market
discount that accrues with respect to the Receivables. The Owner Trustee, on
behalf of the Issuer, shall not make the election provided under Section 754 of
the Code.

         The Owner Trustee may satisfy its obligations with respect to this
Section and Section 5.02(c) by retaining, at the expense of the Seller,
Accountants selected by the Seller. The Owner Trustee may require the
Accountants to provide to the Owner Trustee, on or before December 31, 2004, a
letter in form and substance satisfactory to the Owner Trustee as to whether any
federal tax withholding on Certificates is then required and, if required, the
procedures to be followed with respect thereto to comply with the requirements
of the Code. The Accountants shall be required to update such letter in each
instance that any additional tax

                                       19

<PAGE>

withholding is subsequently required or any previously required tax withholding
shall no longer be required. The Owner Trustee shall be deemed to have
discharged its obligations pursuant to this Section and Section 5.02(c) upon its
retention of the Accountants, and the Owner Trustee shall not have any liability
with respect to the default, negligence or misconduct of the Accountants. The
Owner Trustee shall be entitled to rely on and shall be fully protected in so
relying, upon the letter, referred to in this paragraph, from the Accountants
and shall have no duty or obligation to verify the accuracy of the contents of
such letter.

         Section 5.06. Signature on Returns; Tax Matters Partner.

         (a) The Owner Trustee shall sign, on behalf of the Issuer, the tax
returns of the Issuer upon receipt of such completed tax returns.

         (b) In the event that the Issuer is required to be treated as a
partnership for federal income tax purposes, the Seller, as Certificateholder,
shall be designated the "tax matters partner" of the Issuer pursuant to Section
6231(a)(7)(A) of the Code and applicable Treasury Regulations.

                                       20

<PAGE>

                                  ARTICLE SIX

                      AUTHORITY AND DUTIES OF OWNER TRUSTEE

         Section 6.01. General Authority. Subject to the provisions and
limitations of Section 2.03, the Owner Trustee is authorized and directed to
execute and deliver each Basic Document to which the Issuer is to be a party and
each certificate or other document attached as an exhibit to or contemplated by
any Basic Document to which the Issuer is to be a party, in each case in such
form as the Depositor shall approve and provide to the Owner Trustee for
execution, as evidenced conclusively by the Owner Trustee's execution thereof
and the Depositor's execution of this Agreement, and to direct the Indenture
Trustee to authenticate and deliver Notes in the aggregate principal amount of
$1,000,000,000 (comprised of $252,000,000 aggregate principal amount of Class
A-1 Notes, $248,000,000 aggregate principal amount of Class A-2 Notes,
$305,000,000 aggregate principal amount of Class A-3 Notes, $130,000,000
aggregate principal amount of Class A-4 Notes, $40,000,000 aggregate principal
amount of Class B Notes and $25,000,000 aggregate principal amount of Class C
Notes). In addition to the foregoing, the Owner Trustee is authorized, but shall
not be obligated, to take all actions required of the Issuer pursuant to the
Basic Documents. Subject to Section 2.03, the Owner Trustee is further
authorized from time to time to take such action on behalf of the Issuer as is
permitted by the Basic Documents and which the Certificateholders, the Servicer
or the Administrator recommends in writing with respect to the Basic Documents,
except to the extent that this Agreement expressly requires the consent of the
Certificateholders for such action.

         Section 6.02. General Duties.

         (a) Subject to the provisions and limitations of Section 2.03, it shall
be the duty of the Owner Trustee to discharge (or cause to be discharged) all of
its responsibilities pursuant to the terms of this Agreement and each other
Basic Document to which it is a party and to administer the Issuer for the
benefit of the Certificateholders, subject to and in accordance with the Basic
Documents. Notwithstanding the foregoing, the Owner Trustee shall be deemed to
have discharged (or caused to be discharged) its duties and responsibilities
hereunder and under the other Basic Documents to the extent the Administrator
has agreed in the Administration Agreement to perform any act or to discharge
any duty of the Owner Trustee or the Issuer hereunder or under any other Basic
Document, and the Owner Trustee shall not be held liable for the default,
negligence or failure of the Administrator to carry out its obligations under
the Administration Agreement. The Owner Trustee shall have no duty or obligation
to oversee the Administrator in the exercise of its duties or obligations under
the Administration Agreement.

         (b) The Owner Trustee shall cooperate with the Administrator in
carrying out the Administrator's obligation to qualify and preserve the Issuer's
qualification to do business in each jurisdiction, if any, in which such
qualification is or shall be necessary to protect the validity and
enforceability of the Indenture, the Notes, the Receivables and any other
instrument and agreement included in the Owner Trust Estate; provided that the
Owner Trustee may rely on advice of counsel with respect to such obligation.

                                       21

<PAGE>

         Section 6.03. Action Upon Instruction.

         (a) Subject to Article Four, and in accordance with the terms of the
Basic Documents, the Certificateholders may, by written instruction, direct the
Owner Trustee in the management of the Issuer.

         (b) The Owner Trustee shall not be required to take any action under
this Agreement or any other Basic Document if the Owner Trustee shall have
reasonably determined, or shall have been advised by counsel, that such action
is likely to result in liability on the part of the Owner Trustee or is contrary
to the terms of this Agreement or any other Basic Document or is otherwise
contrary to law.

         (c) Subject to Article Four, whenever the Owner Trustee is unable to
decide between alternative courses of action permitted or required by the terms
of this Agreement or any other Basic Document, the Owner Trustee shall promptly
give notice (in such form as shall be appropriate under the circumstances) to
the Certificateholders of record as of the preceding Record Date, requesting
instruction as to the course of action to be adopted, and to the extent the
Owner Trustee acts in good faith in accordance with any written instruction of
the Certificateholders received, the Owner Trustee shall not be liable on
account of such action to any Person. If the Owner Trustee shall not have
received appropriate written instruction within ten days of such notice (or
within such shorter period of time as reasonably may be specified in such notice
or may be necessary under the circumstances) it may, but shall be under no duty
to, take or refrain from taking such action, not inconsistent with this
Agreement or the other Basic Documents, as it shall deem to be in the best
interests of the Certificateholders, and shall have no liability to any Person
for such action or inaction.

         (d) Subject to Article Four, in the event the Owner Trustee is unsure
as to the application of any provision of this Agreement or any other Basic
Document or any such provision is ambiguous as to its application, or is, or
appears to be, in conflict with any other applicable provision, or in the event
that this Agreement permits any determination by the Owner Trustee or is silent
or is incomplete as to the course of action that the Owner Trustee is required
to take with respect to a particular set of facts, the Owner Trustee may give
notice (in such form as shall be appropriate under the circumstances) to the
Certificateholders of record as of the preceding Record Date, requesting
instruction and, to the extent that the Owner Trustee acts or refrains from
acting in good faith in accordance with any such instruction received, the Owner
Trustee shall not be liable, on account of such action or inaction, to any
Person. If the Owner Trustee shall not have received appropriate written
instruction within ten days of such notice (or within such shorter period of
time as reasonably may be specified in such notice or may be necessary under the
circumstances) it may, but shall be under no duty to, take or refrain from
taking such action not inconsistent with this Agreement or the other Basic
Documents, as it shall deem to be in the best interests of the
Certificateholders and shall have no liability to any Person for such action or
inaction.

         Section 6.04. No Duties Except as Specified in this Agreement or in
Instructions. The Owner Trustee shall not have any duty or obligation to manage,
make any payment with respect to, register, record, sell, dispose of, or
otherwise deal with the Owner Trust Estate, or to otherwise take or refrain from
taking any action under, or in connection with, any document

                                       22

<PAGE>

contemplated hereby to which the Owner Trustee or the Issuer is a party, except
as expressly provided by the terms of this Agreement or in any document or
written instruction received by the Owner Trustee pursuant to Section 6.03; and
no implied duties or obligations shall be read into this Agreement or any other
Basic Document against the Owner Trustee. The Owner Trustee shall have no
responsibility for filing any financing or continuation statement in any public
office at any time or to otherwise perfect or maintain the perfection of any
security interest or Lien granted to it hereunder or to prepare or file any
Commission filing for the Issuer or to record this Agreement or any other Basic
Document. The Owner Trustee nevertheless agrees that it will, at its own cost
and expense, promptly take all action as may be necessary to discharge any Liens
(other than the Lien of the Indenture) on any part of the Owner Trust Estate
that result from actions by, or claims against, the Owner Trustee in its
individual capacity that are not related to the ownership or the administration
of the Owner Trust Estate.

         Section 6.05. No Action Except Under Specified Documents or
Instructions. The Owner Trustee shall not manage, control, use, sell, dispose of
or otherwise deal with any part of the Owner Trust Estate except in accordance
with (i) the powers granted to and the authority conferred upon the Owner
Trustee pursuant to this Agreement, (ii) the other Basic Documents to which the
Issuer is a party and (iii) any document or written instruction delivered to the
Owner Trustee pursuant to Section 6.03.

         Section 6.06. Restrictions. The Owner Trustee shall not take any action
that (i) is inconsistent with the purposes of the Issuer set forth in Section
2.03 or (ii) to the actual knowledge of a Responsible Officer of the Owner
Trustee, would (a) affect the treatment of the Notes as indebtedness for federal
income or North Carolina income or franchise tax purposes, (b) be deemed to
cause a taxable exchange of the Notes for federal income or North Carolina
income or franchise tax purposes or (c) cause the Issuer or any portion thereof
to be taxable as an association or publicly traded partnership taxable as a
corporation for federal income or North Carolina income or franchise tax
purposes. The Certificateholders, the Administrator and the Servicer shall not
direct the Owner Trustee to take action that would violate the provisions of
this Section.

                                       23

<PAGE>

                                 ARTICLE SEVEN

                                THE OWNER TRUSTEE

         Section 7.01. Acceptance of Duties. The Owner Trustee accepts the trust
hereby continued and agrees to perform its duties hereunder, but only upon the
terms of this Agreement. The Owner Trustee also agrees to disburse all monies
actually received by it in accordance with the Basic Documents and constituting
part of the Owner Trust Estate upon the terms of this Agreement. The Owner
Trustee shall not be answerable or accountable hereunder or under any other
Basic Document under any circumstances, except (i) for its own willful
misconduct, bad faith or negligence or (ii) in the case of the inaccuracy of any
representation or warranty contained in Section 7.03 expressly made by the Owner
Trustee, in its individual capacity. In particular, but not by way of limitation
(and subject to the exceptions set forth in the preceding sentence):

                  (a) the Owner Trustee shall not be liable for any error of
         judgment made in good faith by a Responsible Officer of the Owner
         Trustee unless it is proved that the Owner Trustee was negligent in
         ascertaining the pertinent facts;

                  (b) the Owner Trustee shall not be liable with respect to any
         action taken or omitted to be taken in good faith by it in accordance
         with the provisions of this Agreement at the instructions of the
         Administrator, the Depositor, the Indenture Trustee, the Servicer or
         the Certificateholders;

                  (c) no provision of this Agreement or any other Basic Document
         shall require the Owner Trustee to expend or risk its own funds or
         otherwise incur any financial liability in the performance of any of
         its duties hereunder or in the exercise of any of its rights or powers
         hereunder or under any other Basic Document if the Owner Trustee shall
         have reasonable grounds for believing that repayment of such funds or
         adequate indemnity against such risk or liability is not reasonably
         assured or provided to it;

                  (d) under no circumstances shall the Owner Trustee be liable
         for indebtedness evidenced by or arising under any Basic Document,
         including the principal of and interest on the Notes or payments to the
         Certificateholders;

                  (e) the Owner Trustee shall not be responsible for or in
         respect of the validity or sufficiency of this Agreement or for the due
         execution hereof by the Depositor or for the form, character,
         genuineness, sufficiency, value or validity of any of the Owner Trust
         Estate, or for or in respect of the validity or sufficiency of the
         Basic Documents, other than the signature and the certificate of
         authentication of the Owner Trustee on the Certificates, and the Owner
         Trustee shall in no event assume or incur any liability, duty or
         obligation to any Noteholder or Certificateholder, other than as
         expressly provided for in the Basic Documents;

                  (f) the Owner Trustee shall not be liable for the default,
         negligence or misconduct of the Administrator, the Depositor, any
         Certificateholder, the Indenture Trustee, the Servicer or the Seller
         under any Basic Document or otherwise, and the

                                       24

<PAGE>

         Owner Trustee shall have no obligation or liability to perform the
         obligations of the Issuer under this Agreement or the other Basic
         Documents that are required to be performed by the Administrator under
         the Administration Agreement, the Indenture Trustee under the Indenture
         or the Seller, the Servicer or the Depositor under the Sale and
         Servicing Agreement;

                  (g) the Owner Trustee shall be under no obligation to exercise
         any of the rights or powers vested in it by this Agreement, or to
         institute, conduct or defend any litigation under this Agreement or
         otherwise or in relation to this Agreement or any other Basic Document,
         at the request, order or direction of any of the Certificateholders,
         unless such Certificateholders have offered to the Owner Trustee
         security or indemnity satisfactory to it against the costs, expenses
         and liabilities that may be incurred by the Owner Trustee therein or
         thereby; the right of the Owner Trustee to perform any discretionary
         act enumerated in this Agreement or in any other Basic Document shall
         not be construed as a duty, and the Owner Trustee shall not be
         answerable other than for its negligence, bad faith or willful
         misconduct in the performance of any such act;

                  (h) the right of the Owner Trustee to perform any
         discretionary act enumerated in this Agreement or any other Basic
         Document shall not be construed as a duty, and the Owner Trustee shall
         not be answerable other than for its willful misconduct, bad faith or
         negligence in the performance of any such act;

                  (i) the Owner Trustee shall have no responsibility for the
         accuracy of any information provided to Certificateholders or any other
         individual or entity that has been obtained from, or provided to the
         Owner Trustee by, any other Person;

                  (j) in the absence of negligence or bad faith on its part, the
         Owner Trustee may conclusively rely upon certificates or Opinions of
         Counsel furnished to the Owner Trustee and conforming to the
         requirements of this Agreement in determining the truthfulness of the
         statements and the correctness of the opinions contained therein;
         provided, however, that the Owner Trustee shall have examined such
         certificates or Opinions of Counsel so as to determine compliance of
         the same with the requirements of this Agreement; and

                  (k) the Owner Trustee shall incur no liability if, by reason
         of any provision of any present or future law or regulation thereunder,
         or by any force majeure event, including natural disaster, war or other
         circumstances beyond its reasonable control, the Owner Trustee shall be
         prevented from doing or performing any act or thing which the terms of
         this Agreement provide shall or may be done or performed, or by reason
         of any exercise of, or failure to exercise, any directions provided for
         herein.

                  Section 7.02. Furnishing of Documents. The Owner Trustee shall
         furnish to the Certificateholders, promptly upon receipt of a written
         request therefor, duplicates or copies of all reports, notices,
         requests, demands, certificates, financial statements and any other
         instruments furnished to the Owner Trustee under the Basic Documents.

                                       25

<PAGE>

                  Section 7.03. Representations and Warranties. The Owner
         Trustee, in its individual capacity, hereby represents and warrants to
         the Depositor for the benefit of the Certificateholders, that:

                  (a) it is a Delaware banking corporation duly organized and
         validly existing in good standing under the laws of the State of
         Delaware and meets the eligibility criteria set forth in Section 10.01;

                  (b) it has all requisite corporate power and authority to
         execute, deliver and perform its obligations under this Agreement;

                  (c) it has taken all corporate action necessary to authorize
         the execution and delivery by it of this Agreement, and this Agreement
         will be executed and delivered by one of its officers who is duly
         authorized to execute and deliver this Agreement on its behalf; and

                  (d) neither the execution nor the delivery by it of this
         Agreement, nor the consummation by it of the transactions contemplated
         hereby, nor compliance by it with any of the terms or provisions hereof
         will contravene any federal or Delaware law, governmental rule or
         regulation governing the banking or trust powers of the Owner Trustee
         or any judgment or order binding on it, constitute any default under
         its charter documents or bylaws or any indenture, mortgage, contract,
         agreement or instrument to which it is a party or by which any of its
         properties may be bound or result in the creation or imposition of any
         lien, charge or encumbrance on the Owner Trust Estate pursuant to the
         provisions of any mortgage, indenture, contract, agreement or
         undertaking to which it is a party (other than the Basic Documents),
         which lien, charge or encumbrance could reasonably be expected to have
         a materially adverse effect on the Owner Trustee's performance or
         ability to perform its duties as trustee under this Agreement or on the
         transactions contemplated in this Agreement.

                  Section 7.04. Reliance; Advice of Counsel.

         (a) The Owner Trustee may rely upon, shall be protected in relying upon
and shall incur no liability to anyone in acting upon any signature, instrument,
notice, resolution, request, consent, order, certificate, report, opinion, bond
or other document or paper believed by it to be genuine and believed by it to be
signed by the proper party or parties and need not investigate any fact or
matter in any such document as long as the Owner Trustee has otherwise satisfied
its obligations under this Agreement (nothing in this sentence shall be
construed to relieve the Owner Trustee of any obligation it may have in this
Agreement, including the obligations set forth in Section 7.01). The Owner
Trustee may accept a certified copy of a resolution of the board of directors or
other governing body of any corporate party as conclusive evidence that such
resolution has been duly adopted by such body and that the same is in full force
and effect. As to any fact or matter the method of determination of which is not
specifically prescribed herein, the Owner Trustee may for all purposes hereof
rely on a certificate, signed by the president or any Vice President or by the
treasurer or other authorized officers of the relevant party, as to such fact or
matter, and such certificate shall constitute full protection to the Owner
Trustee for any action taken or omitted to be taken by it in good faith in
reliance thereon.

                                       26

<PAGE>

         (b) In the exercise or administration of the trusts hereunder and in
the performance of its duties and obligations under this Agreement or the other
Basic Documents, the Owner Trustee may (i) act directly or through its agents or
attorneys pursuant to agreements entered into with any of them, and the Owner
Trustee shall not be liable for the conduct or misconduct of such agents or
attorneys if such agents or attorneys shall have been selected by the Owner
Trustee with reasonable care and (ii) consult with counsel, accountants and
other skilled Persons to be selected with reasonable care and employed by it.
The Owner Trustee shall not be liable for anything done, suffered or omitted in
good faith by it in accordance with the written opinion or advice of any such
counsel, accountants or other such Persons and not contrary to this Agreement or
any other Basic Document.

         Section 7.05. Not Acting in Individual Capacity. Except as otherwise
provided in this Article, in accepting the trusts hereby created, Wilmington
Trust Company acts solely as Owner Trustee hereunder and not in its individual
capacity, and all Persons having any claim against the Owner Trustee by reason
of the transactions contemplated by this Agreement or any other Basic Document
shall look only to the Owner Trust Estate for payment or satisfaction thereof.

         Section 7.06. Owner Trustee Not Liable for Certificates or Receivables.
The recitals contained herein and in the Certificates (other than the signature
and the certificate of authentication of the Owner Trustee on the Certificates)
shall be taken as the statements of the Depositor, and the Owner Trustee assumes
no responsibility for the correctness thereof. The Owner Trustee makes no
representations as to the validity or sufficiency of this Agreement, any other
Basic Document, the Certificates (other than the signature and the certificate
of authentication of the Owner Trustee on the Certificates and the
representations and warranties in Section 7.03) or the Notes, or of any
Receivable or related documents. The Owner Trustee shall at no time have any
responsibility or liability for or with respect to the legality, validity and
enforceability of any Receivable, or the perfection and priority of any security
interest created by any Receivable in any Financed Vehicle or the maintenance of
any such perfection and priority, or for or with respect to the sufficiency of
the Owner Trust Estate or its ability to generate the payments to be distributed
to the Certificateholders under this Agreement or to the Noteholders under the
Indenture, including the existence, condition and ownership of any Financed
Vehicle; the existence and enforceability of any insurance thereon; the
existence and contents of any Receivable on any computer or other record
thereof; the validity of the assignment of any Receivable to the Issuer or of
any intervening assignment; the completeness of any Receivable; the performance
or enforcement of any Receivable; the compliance by the Depositor, the Seller or
the Servicer with any warranty or representation made under any Basic Document
or in any related document or the accuracy of any such warranty or
representation, or any action of the Administrator, the Indenture Trustee or the
Servicer taken in the name of the Owner Trustee.

         Section 7.07. Owner Trustee May Own Certificates and Notes. The Owner
Trustee in its individual or any other capacity may become a Certificateholder
or Noteholder or pledgee of Certificates or Notes and may deal with the
Depositor, the Administrator, the Indenture Trustee, the Seller and the Servicer
in banking transactions with the same rights as it would have if it were not
Owner Trustee.

                                       27

<PAGE>

         Section 7.08. Paying Agent; Authenticating Agent. The rights and
protections afforded to the Owner Trustee pursuant to this Article and Sections
8.02, 10.02, and 10.03 shall also be afforded to each Paying Agent, any
authenticating agent and the Certificate Registrar.

                                       28

<PAGE>

                                 ARTICLE EIGHT

                COMPENSATION AND INDEMNIFICATION OF OWNER TRUSTEE

         Section 8.01. Owner Trustee's Fees and Expenses. The Owner Trustee
shall receive as compensation for its services hereunder such fees as have been
separately agreed upon before the date hereof between the Servicer and the Owner
Trustee, and upon the formation of the Issuer, the Owner Trustee shall be
entitled to be reimbursed, except as otherwise provided in the Basic Documents,
by the Servicer for its other reasonable expenses hereunder, including the
reasonable compensation, expenses and disbursements of such agents,
representatives, experts and counsel as the Owner Trustee may employ in
connection with the exercise and performance of its rights and its duties
hereunder.

         Section 8.02. Indemnification. The initial Servicer shall be liable as
prime obligor for, and shall indemnify the Indemnified Parties from and against,
any and all Expenses, which may at any time be imposed on, incurred by, or
asserted against the Owner Trustee or any other Indemnified Party in any way
relating to or arising out of this Agreement, the other Basic Documents, the
Owner Trust Estate, the administration of the Owner Trust Estate or the action
or inaction of the Owner Trustee hereunder; provided, however, that the initial
Servicer shall not be liable for or required to indemnify an Indemnified Party
from and against Expenses arising or resulting from any of the matters described
in the third sentence of Section 7.01. In no event will the initial Servicer or
the Owner Trustee be entitled to make any claim upon the Owner Trust Estate for
the payment or reimbursement of any Expenses. The indemnities contained in this
Section shall survive the resignation or termination of the Owner Trustee or the
termination of this Agreement. In the event of any claim, action or proceeding
for which indemnity will be sought pursuant to this Section, the Owner Trustee's
choice of legal counsel shall be subject to the approval of the initial
Servicer, which approval shall not be unreasonably withheld.

         Section 8.03. Payments to the Owner Trustee. Any amounts paid to the
Owner Trustee pursuant to this Article shall be deemed not to be a part of the
Owner Trust Estate immediately after such payment.

                                       29

<PAGE>

                                  ARTICLE NINE

                         TERMINATION OF TRUST AGREEMENT

         Section 9.01. Termination of Trust Agreement.

         (a) This Agreement (other than the provisions of Article Eight) shall
terminate and be of no further force or effect and the Issuer shall dissolve
upon the earlier of (i) the payment to the Servicer, the Paying Agent, the Owner
Trustee, the Indenture Trustee, the Noteholders and the Certificateholders of
all amounts required to be paid to them pursuant to the terms of the Indenture,
the Sale and Servicing Agreement and Article Five, (ii) the Distribution Date
next succeeding the month which is one year after the maturity or other
liquidation of the last Receivable and the disposition of any amounts received
upon liquidation of any property remaining in the Issuer or (iii) upon the
purchase of the Receivables by the Servicer in connection with an Optional
Purchase and retirement of the Notes and Certificates. The bankruptcy,
liquidation, dissolution, death or incapacity of any Certificateholder shall not
(i) operate to terminate this Agreement or the Issuer, (ii) entitle such
Certificateholder's legal representatives or heirs to claim an accounting or to
take any action or proceeding in any court for a partition or winding up of all
or any part of the Issuer or the Owner Trust Estate or (iii) otherwise affect
the rights, obligations and liabilities of the parties hereto.

         (b) Except as provided in Section 9.01(a), neither the Depositor nor
any Certificateholder shall be entitled to revoke or terminate the Issuer.

         (c) Notice of any termination of the Issuer, specifying the
Distribution Date upon which Certificateholders shall surrender their
Certificates to the Paying Agent for payment of the final distribution and
cancellation, shall be given by the Owner Trustee by letter to
Certificateholders mailed within five Business Days of receipt of notice of such
termination from the Servicer, stating (i) the Distribution Date upon or with
respect to which final payment of the Certificates shall be made upon
presentation and surrender of the Certificates at the office of the Paying Agent
therein designated, (ii) the amount of any such final payment and (iii) that the
Record Date otherwise applicable to such Distribution Date is not applicable and
that payments are being made only upon presentation and surrender of the
Certificates at the office of the Paying Agent therein specified. The Owner
Trustee shall give such notice to the Certificate Registrar (if other than the
Owner Trustee) and the Paying Agent at the time such notice is given to
Certificateholders. Upon presentation and surrender of the Certificates, the
Paying Agent shall cause to be distributed to Certificateholders, subject to
Section 3808 of the Statutory Trust Statute, amounts distributable on such
Distribution Date pursuant to Section 5.02.

         (d) In the event that all of the Certificateholders shall not surrender
their Certificates for cancellation within six months after the date specified
in the above mentioned written notice, the Owner Trustee shall give a second
written notice to the remaining Certificateholders to surrender their
Certificates for cancellation and receive the final distribution with respect
thereto. If within one year after the second notice all the Certificates shall
not have been surrendered for cancellation, the Owner Trustee may take
appropriate steps, or may appoint an agent to take appropriate steps, to contact
the remaining Certificateholders concerning surrender of their Certificates and
the cost thereof shall be paid out of the funds and other assets that shall
remain

                                       30

<PAGE>

subject to this Agreement. Subject to applicable escheat laws, any funds
remaining in the Issuer after exhaustion of such remedies shall be distributed
by the Owner Trustee to the Seller, as Certificateholder.

         (e) Upon the winding up of the Issuer, in accordance with Section 3808
of the Statutory Trust Statute, and its termination, the Owner Trustee, acting
pursuant to the written instructions of the Depositor, which instructions shall
certify that the winding up of the Issuer has been duly completed in accordance
with this Article, shall cause the Certificate of Trust to be cancelled by
filing a certificate of cancellation with the Secretary of State in accordance
with the provisions of Section 3810(d) of the Statutory Trust Statute.

                                       31

<PAGE>

                                  ARTICLE TEN

                     SUCCESSOR AND ADDITIONAL OWNER TRUSTEES

         Section 10.01. Eligibility Requirements for Owner Trustee. The Owner
Trustee shall at all times (i) be authorized to exercise corporate trust powers,
(ii) have a combined capital and surplus of at least $50,000,000 and be subject
to supervision or examination by federal or State authorities and (iii) have (or
have a parent that has) a long-term debt rating of investment grade by each of
the Rating Agencies or otherwise be acceptable to each of the Rating Agencies.
If such entity shall publish reports of condition at least annually pursuant to
law or to the requirements of the aforesaid supervising or examining authority,
then for the purpose of this Section, the combined capital and surplus of such
corporation or banking association shall be deemed to be its combined capital
and surplus as set forth in its most recent report of condition so published. If
at any time the Owner Trustee shall cease to be eligible in accordance with the
provisions of this Section, the Owner Trustee shall resign immediately in the
manner and with the effect specified in Section 10.02.

         Section 10.02. Resignation or Removal of Owner Trustee. The Owner
Trustee may at any time resign and be discharged from the trusts hereby created
by giving written notice thereof to the Administrator and the Depositor. Upon
receiving such notice of resignation, the Administrator shall promptly appoint a
successor Owner Trustee acceptable to the Depositor by written instrument, in
duplicate, one copy of which instrument shall be delivered to the resigning
Owner Trustee and one copy to the successor Owner Trustee. If no successor Owner
Trustee shall have been so appointed and have accepted appointment within 30
days after the giving of such notice of resignation, the resigning Owner Trustee
may petition any court of competent jurisdiction for the appointment of a
successor Owner Trustee.

         If at any time the Owner Trustee shall cease to be eligible in
accordance with Section 10.01 and shall fail to resign after written request
therefor by the Administrator, or if at any time the Owner Trustee shall be
legally unable to act, or shall be adjudged bankrupt or insolvent, or a receiver
of the Owner Trustee or of its property shall be appointed, or any public
officer shall take charge or control of the Owner Trustee or of its property or
affairs for the purpose of rehabilitation, conservation or liquidation, or the
Owner Trustee shall otherwise become incapable of acting, then the Administrator
may remove the Owner Trustee. If the Administrator shall remove the Owner
Trustee under the authority of the immediately preceding sentence, the
Administrator shall promptly appoint a successor Owner Trustee acceptable to the
Depositor by written instrument, in duplicate, one copy of which instrument
shall be delivered to the outgoing Owner Trustee so removed and one copy to the
successor Owner Trustee, and shall pay all fees and expenses owed to the
outgoing Owner Trustee.

         Any resignation or removal of the Owner Trustee and appointment of a
successor Owner Trustee pursuant to any of the provisions of this Section shall
not become effective until acceptance of appointment by the successor Owner
Trustee pursuant to Section 10.03 and payment of all fees and expenses owed to
the outgoing Owner Trustee. The Administrator shall provide notice of such
resignation or removal of the Owner Trustee to each Rating Agency, the
Depositor, the Certificateholders and the Indenture Trustee.

                                       32

<PAGE>

         Section 10.03. Successor Owner Trustee. Any successor Owner Trustee
appointed pursuant to Section 10.02 shall execute, acknowledge and deliver to
the Administrator and to its predecessor Owner Trustee an instrument accepting
such appointment under this Agreement, and thereupon, subject to the payment of
all fees and expenses owed to the predecessor Owner Trustee, the resignation or
removal of the predecessor Owner Trustee shall become effective, and such
successor Owner Trustee, without any further act, deed or conveyance, shall
become fully vested with all the rights, powers, duties and obligations of its
predecessor under this Agreement, with like effect as if originally named as
Owner Trustee. The predecessor Owner Trustee shall upon payment of its fees and
expenses deliver to the successor Owner Trustee all documents and statements and
monies held by it under this Agreement and the Administrator and the predecessor
Owner Trustee shall execute and deliver such instruments and do such other
things as may reasonably be required for fully and certainly vesting and
confirming in the successor Owner Trustee all such rights, powers, duties and
obligations.

         No successor Owner Trustee shall accept appointment as provided in this
Section unless at the time of such acceptance such successor Owner Trustee shall
be eligible pursuant to Section 10.01.

         Any successor Owner Trustee appointed pursuant to this Section shall
file an amendment to the Certificate of Trust with the Secretary of State
reflecting the name and principal place of business of such successor in the
State of Delaware.

         Upon acceptance of appointment by a successor Owner Trustee pursuant to
this Section, the Administrator shall mail notice thereof to all
Certificateholders, the Indenture Trustee, the Noteholders and each Rating
Agency. If the Administrator shall fail to mail such notice within ten days
after acceptance of such appointment by the successor Owner Trustee, the
successor Owner Trustee shall cause such notice to be mailed at the expense of
the Administrator.

         Section 10.04. Merger or Consolidation of Owner Trustee.

         (a) If the Owner Trustee consolidates with, merges or converts into, or
transfers all or substantially all its corporate trust business or assets to,
another entity, the resulting, surviving or transferee corporation or banking
association without any further act, except the filing of an amendment to the
Certificate of Trust, if required under the Statutory Trust Statute, shall be
the successor Owner Trustee; provided, however, that such corporation or banking
association must be otherwise qualified and eligible under Section 10.01. The
Owner Trustee shall provide the Rating Agencies with written notice as soon as
practicable after a public announcement is made regarding any such transaction.

         (b) If any of the Certificates shall have been authenticated but not
delivered at the time such successor or successors by consolidation, merger or
conversion to the Owner Trustee shall succeed to the trusts created by this
Agreement, any such successor to the Owner Trustee may adopt the certificate of
authentication of any predecessor trustee and deliver such Certificates so
authenticated. If any of the Certificates shall not have been authenticated upon
such succession, any such successor to the Owner Trustee may authenticate such
Certificates either in the name of any predecessor trustee or in the name of the
successor to the Owner

                                       33

<PAGE>

Trustee. In all such cases such certificates shall have the full force which the
Certificates or this Agreement provide that the certificate of the Owner Trustee
shall have.

         Section 10.05. Appointment of Co-Trustee or Separate Trustee.
Notwithstanding any other provision of this Agreement, at any time, for the
purpose of meeting any legal requirement of any jurisdiction in which any part
of the Owner Trust Estate or any Financed Vehicle may at the time be located,
the Administrator and the Owner Trustee acting jointly shall have the power and
shall execute and deliver all instruments to appoint one or more Persons
approved by the Administrator and Owner Trustee to act as co-trustee, jointly
with the Owner Trustee, or as separate trustee or separate trustees, of all or
any part of the Owner Trust Estate, and to vest in such Person, in such capacity
and for the benefit of the Certificateholders, such title to the Owner Trust
Estate or any part thereof and, subject to the other provisions of this Section,
such powers, duties, obligations, rights and trusts as the Administrator and the
Owner Trustee may consider necessary or desirable. If the Administrator shall
not have joined in such appointment within 15 days after the receipt by it of a
request so to do, the Owner Trustee alone shall have the power to make such
appointment. No co-trustee or separate trustee under this Agreement shall be
required to meet the terms of eligibility as a successor Owner Trustee pursuant
to Section 10.01, except that such co-trustee or successor trustee shall have
the Required Rating or otherwise be acceptable to each Rating Agency, and no
notice of the appointment of any co-trustee or separate trustee shall be
required pursuant to Section 10.03.

         Each separate trustee and co-trustee shall, to the extent permitted by
law, be appointed and act subject to the following provisions and conditions:

                  (a) all rights, powers, duties and obligations conferred or
         imposed upon the Owner Trustee shall be conferred or imposed upon and
         exercised or performed by the Owner Trustee and such separate trustee
         or co-trustee jointly (it being understood that such separate trustee
         or co-trustee is not authorized to act separately without the Owner
         Trustee joining in such act), except to the extent that under any law
         of any jurisdiction in which any particular act or acts are to be
         performed, the Owner Trustee shall be incompetent or unqualified to
         perform such act or acts, in which event such rights, powers, duties
         and obligations (including the holding of title to the Owner Trust
         Estate or any portion thereof in any such jurisdiction) shall be
         exercised and performed singly by such separate trustee or co-trustee,
         but solely at the direction of the Owner Trustee;

                  (b) no trustee under this Agreement shall be personally liable
         by reason of any act or omission of any other trustee under this
         Agreement; and

                  (c) the Administrator and the Owner Trustee acting jointly may
         at any time accept the resignation of or remove any separate trustee or
         co-trustee.

         Any notice, request or other writing given to the Owner Trustee shall
be deemed to have been given to each of the then separate trustees and
co-trustees, as effectively as if given to each of them. Every instrument
appointing any separate trustee or co-trustee shall refer to this Agreement and
the conditions of this Article. Each separate trustee and co-trustee, upon its
acceptance of the trusts conferred, shall be vested with the estates or property
specified in its instrument of appointment, either jointly with the Owner
Trustee or separately, as may be

                                       34

<PAGE>

provided therein, subject to all the provisions of this Agreement, specifically
including every provision of this Agreement relating to the conduct of,
affecting the liability of, or affording protection to, the Owner Trustee. Each
such instrument shall be filed with the Owner Trustee and a copy thereof given
to the Administrator.

         Any separate trustee or co-trustee may at any time appoint the Owner
Trustee as its agent or attorney-in-fact with full power and authority, to the
extent not prohibited by law, to do any lawful act under or in respect of this
Agreement on its behalf and in its name. If any separate trustee or co-trustee
shall die, become incapable of acting, resign or be removed, all of its estates,
properties, rights, remedies and trusts shall vest in and be exercised by the
Owner Trustee, to the extent permitted by law, without the appointment of a new
or successor co-trustee or separate trustee.

                                       35

<PAGE>

                                 ARTICLE ELEVEN

                                  MISCELLANEOUS

         Section 11.01. Supplements and Amendments.

         (a) This Agreement may be amended from time to time by the Depositor
and the Owner Trustee with prior written notice to the Rating Agencies, without
the consent of any of the Noteholders or the Certificateholders, to cure any
ambiguity, to correct or supplement any provision herein that may be
inconsistent with any other provision herein or in any offering document used in
connection with the initial offer and sale of the Notes or the Certificates or
for the purpose of adding any provisions to or changing in any manner or
eliminating any of the provisions of this Agreement which will not be
inconsistent with other provisions of this Agreement; provided, however, that no
such amendment (i) may materially adversely affect the interests of any
Noteholder or Certificateholder and (ii) will be permitted unless an Opinion of
Counsel is delivered to the Owner Trustee to the effect that such amendment will
not cause the Issuer to be characterized for federal income tax purposes as an
association taxable as a corporation or otherwise have any material adverse
impact on the federal income taxation of any Notes Outstanding or outstanding
Certificates.

         (b) This Agreement may be amended from time to time by the Depositor
and the Owner Trustee with prior written notice to the Rating Agencies and with
the consent of the Noteholders of Notes evidencing not less than 51% of the Note
Balance or, if the Notes have been paid in full, the Certificateholders
evidencing not less than 51% of the aggregate Certificate Percentage Interest,
for the purpose of adding any provisions to, or changing in any manner or
eliminating any of the provisions of, this Agreement or modifying in any manner
the rights of the Noteholders or the Certificateholders; provided, however, that
no such amendment will be permitted unless an Opinion of Counsel is delivered to
the Owner Trustee to the effect that such amendment will not cause the Issuer to
be characterized for federal income tax purposes as an association taxable as a
corporation or otherwise have any material adverse impact on the federal income
taxation of any Notes Outstanding or outstanding Certificates; and, provided
further, that no such amendment may:

                  (i) increase or reduce in any manner the amount of, or
         accelerate or delay the timing of, or change the allocation or priority
         of, collections of payments on or in respect of the Receivables or
         distributions that are required to be made for the benefit of the
         Noteholders or the Certificateholders without the consent of all
         Noteholders and Certificateholders adversely affected by such
         amendment;

                  (ii) reduce the percentage of the Note Balance or the
         percentage of the aggregate Certificate Percentage Interest the consent
         of the Noteholders or Certificateholders, as applicable, of which is
         required for any amendment to this Agreement without the consent of all
         the Noteholders and Certificateholders adversely affected by the
         amendment; or

                                       36

<PAGE>

                  (iii) adversely affect the rating assigned by either Rating
         Agency to any Class of Notes without the consent of the Noteholders
         evidencing not less than 66 2/3% of the Note Balance of such Class of
         Notes.

         (c) An amendment to this Agreement shall be deemed not to materially
adversely affect the interests of any Noteholder or Certificateholder if (i) the
Person requesting such amendment obtains and delivers to the Owner Trustee an
Opinion of Counsel to that effect or (ii) the Rating Agency Condition is
satisfied.

         (d) Promptly after the execution of any such amendment or consent, the
Owner Trustee shall furnish written notification of the substance of such
amendment or consent to each Certificateholder and the Depositor shall furnish
written notice of the substance of such amendment or consent to the Indenture
Trustee and the Rating Agencies.

         (e) It shall not be necessary for the consent of the
Certificateholders, the Noteholders or the Indenture Trustee pursuant to this
Section to approve the particular form of any proposed amendment or consent, but
it shall be sufficient if such consent shall approve the substance thereof. The
manner of obtaining such consents (and any other consents of Certificateholders
provided for in this Agreement or in any other Basic Document) and of evidencing
the authorization of the execution thereof by Certificateholders shall be
subject to such reasonable requirements as the Owner Trustee may prescribe.

         (f) Promptly after the execution of any amendment to the Certificate of
Trust, the Owner Trustee shall file such amendment or cause such amendment to be
filed with the Secretary of State.

         (g) The Owner Trustee may, but shall not be obligated to, enter into
any such amendment that affects the Owner Trustee's own rights, duties,
liabilities or immunities under this Agreement or otherwise.

         (h) Prior to the execution of any amendment to this Agreement or any
amendment to any other agreement to which the Issuer is a party, the Owner
Trustee shall be entitled to receive and shall be fully protected in relying
upon an Opinion of Counsel stating that the execution of such amendment is
authorized or permitted by this Agreement and that all conditions precedent in
this Agreement to the execution and delivery of such amendment have been
satisfied.

         Section 11.02. No Legal Title to Owner Trust Estate in
Certificateholders. The Certificateholders shall not have legal title to any
part of the Owner Trust Estate. The Certificateholders shall be entitled to
receive distributions with respect to their undivided beneficial interest
therein only in accordance with Articles Five and Nine. No transfer, by
operation of law or otherwise, of any right, title or interest of the
Certificateholders to and in their beneficial interest in the Owner Trust Estate
shall operate to terminate this Agreement or the trusts hereunder or entitle any
transferee to an accounting or to the transfer to it of legal title to any part
of the Owner Trust Estate.

         Section 11.03. Limitations on Rights of Others. The provisions of this
Agreement are solely for the benefit of the Owner Trustee, the Indemnified
Parties, the Depositor, the Certificateholders, the Administrator, the Servicer
and, to the extent expressly provided herein,

                                       37

<PAGE>

the Indenture Trustee and the Noteholders, and nothing in this Agreement or in
the Certificates, whether express or implied, shall be construed to give to any
other Person any legal or equitable right, remedy or claim in the Owner Trust
Estate or under or in respect of this Agreement or any covenants, conditions or
provisions contained herein.

         Section 11.04. Notices. All demands, notices and other communications
under this Agreement shall be in writing, personally delivered, sent by
telecopier, overnight courier or mailed by certified mail, return receipt
requested, and shall be deemed to have been duly given upon receipt in the case
of (i) the Owner Trustee, at the Corporate Trust Office, (ii) the Depositor, at
One Wachovia Center, 301 South College Street, Suite E, Charlotte, North
Carolina 28288-5578, Attention: General Counsel, (iii) the Indenture Trustee, at
the Corporate Trust Office (as defined in the Indenture), (iv) Moody's, to
Moody's Investors Service, Inc., ABS Monitoring Department, 99 Church Street,
New York, New York 10007, (v) Standard & Poor's, to Standard & Poor's Ratings
Services, a Division of The McGraw-Hill Companies, Inc., 55 Water Street, New
York, New York 10041, Attention: Asset Backed Surveillance Department or (vi) as
to each of the foregoing, at such other address as shall be designated by
written notice to the other parties. Any notice required or permitted to be
mailed to a Certificateholder shall be given by first class mail, postage
prepaid, at the address of such Certificateholder as shown in the Certificate
Register. Any notice so mailed within the time prescribed in this Agreement
shall be conclusively presumed to have been duly given, whether or not the
Certificateholder shall receive such notice.

         Section 11.05. Severability. If any one or more of the covenants,
agreements, provisions or terms of this Agreement or the Certificates shall be
for any reason whatsoever held invalid, illegal or unenforceable, then such
covenants, agreements, provisions or terms shall be deemed severable from the
remaining covenants, agreements, provisions and terms of this Agreement and the
Certificates and shall in no way affect or impair the validity or enforceability
of the other covenants, agreements, provisions and terms of this Agreement or of
the Certificates or the rights of the Certificateholders.

         Section 11.06. Counterparts. This Agreement may be executed by the
parties hereto in separate counterparts, each of which when so executed and
delivered shall be an original, but all such counterparts shall together
constitute but one and the same instrument.

         Section 11.07. Successors and Assigns. All covenants and agreements
contained herein and in the Certificates shall be binding upon, and inure to the
benefit of, each of the Depositor, the Owner Trustee, and each Certificateholder
and their respective successors and permitted assigns, all as herein provided.
Any request, notice, direction, consent, waiver or other instrument or action by
a Certificateholder shall bind the successors and assigns of such
Certificateholder.

         Section 11.08. Covenants of the Depositor. The Depositor shall not at
any time institute against the Issuer, or join in any institution against the
Issuer of, any bankruptcy, reorganization, arrangement, insolvency or
liquidation proceedings, or other proceedings under any United States federal or
State bankruptcy or similar law in connection with any obligations relating to
the Certificates, the Notes, this Agreement or any of the other Basic Documents.

                                       38

<PAGE>

         Section 11.09. No Petition. The Owner Trustee (not in its individual
capacity but solely as Owner Trustee), by entering into this Agreement, each
Certificateholder, by accepting a Certificate or a beneficial interest therein,
and the Indenture Trustee and each Noteholder, by accepting the benefits of this
Agreement, hereby covenant and agree that they will not at any time institute
against the Depositor or the Issuer, or join in any institution against the
Depositor or the Issuer of, any bankruptcy, reorganization, arrangement,
insolvency or liquidation proceedings or other proceedings under any United
States federal or State bankruptcy or similar law in connection with any
obligations relating to the Certificates, the Notes, this Agreement or any other
Basic Document.

         Section 11.10. No Recourse. Each Certificateholder by accepting a
Certificate acknowledges that the Certificates represent beneficial interests in
the Issuer only and do not represent interests in or obligations of the
Depositor, the Seller, the Servicer, the Administrator, the Owner Trustee, the
Indenture Trustee or any of their respective Affiliates and no recourse may be
had against such parties or their assets, except as may be expressly set forth
or contemplated in the Certificates, this Agreement or any other Basic Document.

         Section 11.11. Headings. The Article and Section headings and the Table
of Contents herein are for purposes of reference only and shall not otherwise
affect the meaning or interpretation of any provision hereof.

         Section 11.12. GOVERNING LAW. THIS AGREEMENT SHALL BE CONSTRUED IN
ACCORDANCE WITH THE LAWS OF THE STATE OF DELAWARE, WITHOUT REFERENCE TO ITS
CONFLICT OF LAW PROVISIONS, AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE
PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

         Section 11.13. Servicer Payment Obligation. The Servicer shall be
responsible for the payment of all fees and expenses of the Issuer, the Owner
Trustee and the Indenture Trustee paid by any of them in connection with any of
their obligations under the Basic Documents to obtain or maintain or cause to be
obtained or maintained any required license under the (i) Maryland Vehicle Sales
Finance Act or (ii) Pennsylvania Motor Vehicle Sales Finance Act.

                                       39

<PAGE>

         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
duly executed by their respective officers, thereunto duly authorized, as of the
day and year first above written.

                                        POOLED AUTO SECURITIES SHELF LLC,
                                          as Depositor

                                        By: /s/ Scott D. Weaver
                                            -------------------
                                            Scott D. Weaver
                                            Vice President

                                        WILMINGTON TRUST COMPANY,
                                          not in its individual capacity but
                                          solely as Owner Trustee

                                        By: /s/ James P. Lawler
                                            -------------------
                                            James P. Lawler
                                            Vice President

                                           Amended and Restated Trust Agreement

<PAGE>

                                                                  EXHIBIT A

         THIS ASSET BACKED CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT TO
THE NOTES TO THE EXTENT DESCRIBED IN THE TRUST AGREEMENT, THE SALE AND SERVICING
AGREEMENT AND THE INDENTURE REFERRED TO HEREIN.

         THIS ASSET BACKED CERTIFICATE IS NOT GUARANTEED OR INSURED BY THE
FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY GOVERNMENTAL AGENCY.

         THIS ASSET BACKED CERTIFICATE DOES NOT REPRESENT AN INTEREST IN OR AN
OBLIGATION OF POOLED AUTO SECURITIES SHELF LLC, WACHOVIA BANK, NATIONAL
ASSOCIATION OR ANY OF THEIR RESPECTIVE AFFILIATES.

         THIS ASSET BACKED CERTIFICATE MAY NOT BE ACQUIRED BY OR WITH PLAN
ASSETS OF AN EMPLOYEE BENEFIT PLAN OR OTHER PLAN OR ARRANGEMENT THAT IS SUBJECT
TO SECTION 406 OF ERISA OR SECTION 4975 OF THE CODE.

REGISTERED                                                        NO. R-1

                        WACHOVIA AUTO OWNER TRUST 2004-B
                            ASSET BACKED CERTIFICATE

         evidencing a beneficial interest in the property of Wachovia Auto Owner
         Trust 2004-B, a Delaware statutory trust (the "Issuer"), which property
         includes a pool of retail installment sale contracts secured by new and
         used motor vehicles sold by Wachovia Bank, National Association, a
         national banking association ("Wachovia Bank"), to Pooled Auto
         Securities Shelf LLC, a Delaware limited liability company (the
         "Depositor"), and sold by the Depositor to the Issuer. The property of
         the Issuer (other than the Certificate Payment Account and the proceeds
         thereof) has been pledged by the Issuer to U.S. Bank National
         Association, a national banking association, as trustee (the "Indenture
         Trustee"), pursuant to an indenture, dated as of September 1, 2004 (as
         amended, restated, supplemented or otherwise modified from time to
         time, the "Indenture"), between the Issuer and the Indenture Trustee,
         to secure the payment of the Notes issued thereunder.

         This certifies that PASS HOLDING LLC is the registered owner of a 100%
Certificate Percentage Interest nonassessable, fully paid, beneficial interest
in the Issuer. The Issuer was created pursuant to a trust agreement dated July
14, 2004 between the Depositor and Wilmington Trust Company, as trustee (in such
capacity, and not in its individual capacity, the "Owner Trustee"), and as
amended and restated by the amended and restated trust agreement, dated as of
September 1, 2004 (as amended, restated, supplemented or otherwise modified from
time to time, the "Trust Agreement"), between the Depositor and the Owner
Trustee, a summary of certain of the pertinent provisions of which is set forth
below. Capitalized terms used herein that

                                      A-1

<PAGE>

are not otherwise defined shall have the meanings ascribed in the Trust
Agreement, the Indenture or in the sale and servicing agreement, dated as of
September 1, 2004 (as amended, restated, supplemented or otherwise modified from
time to time, the "Sale and Servicing Agreement"), among the Issuer, the
Depositor and Wachovia Bank, as seller (in such capacity, the "Seller") and
servicer (in such capacity, the "Servicer").

         This Certificate is issued under and is subject to the terms,
provisions and conditions of the Trust Agreement, to which Trust Agreement the
registered holder of this Certificate (the "Certificateholder") by virtue of the
acceptance hereof assents and by which such Certificateholder is bound. The
property of the Issuer primarily includes: (i) a pool of retail installment sale
contracts originated in connection with the sale of new or used motor vehicles
(the "Receivables"), (ii) all amounts received on or in respect of the
Receivables after the Cutoff Date, (iii) the security interests in the Financed
Vehicles granted by the Obligors pursuant to the Receivables and (iv) all
proceeds of the foregoing.

         THE RIGHTS OF THE ISSUER IN THE FOREGOING PROPERTY OF THE ISSUER (OTHER
THAN THE CERTIFICATE PAYMENT ACCOUNT AND THE PROCEEDS THEREOF) HAVE BEEN PLEDGED
TO THE INDENTURE TRUSTEE TO SECURE THE PAYMENT OF THE NOTES.

         Pursuant to the Trust Agreement, there will be distributed on each
Distribution Date to the Person in whose name this Certificate is registered at
the close of business on the Business Day preceding such Distribution Date such
Certificateholder's Certificate Percentage Interest in the amount to be
distributed to Certificateholders on such Distribution Date. "Distribution Date"
means the 20th day of each month or, if such 20th day is not a Business Day, the
following Business Day, commencing on October 20, 2004.

         THE HOLDER OF THIS CERTIFICATE ACKNOWLEDGES AND AGREES THAT ITS RIGHTS
TO RECEIVE DISTRIBUTIONS IN RESPECT OF THIS CERTIFICATE ARE SUBORDINATED TO THE
RIGHTS OF THE NOTEHOLDERS AS DESCRIBED IN THE TRUST AGREEMENT, THE SALE AND
SERVICING AGREEMENT AND THE INDENTURE.

         It is the intent of the Depositor, the Seller, the Servicer and the
Certificateholders that, for purposes of federal income taxes, State and local
income taxes and any other income taxes, if there is (i) one beneficial owner in
respect of the Certificates, the Issuer shall be treated as a disregarded entity
and the Certificateholders will be taxable individually, and (ii) more than one
beneficial owner in respect of the Certificates, the Issuer shall be treated as
a partnership for income and franchise tax purposes, with the assets of the
partnership being the Receivables and other assets held by the Issuer, the
partners of the partnership being the Certificateholders, and the Notes being
debt of the partnership. The Seller and any other Certificateholders, by
acceptance of a Certificate, agree to treat, and to take no action inconsistent
with the treatment of, the Certificates for such tax purposes as partnership
interests in the Issuer.

         Each Certificateholder, by its acceptance of a Certificate or a
beneficial interest therein, covenants and agrees that such Certificateholder
will not at any time institute against the Depositor or the Issuer, or join in
any institution against the Depositor or the Issuer of, any

                                      A-2

<PAGE>

bankruptcy, reorganization, arrangement, insolvency or liquidation proceedings
or other proceedings under any United States federal or State bankruptcy or
similar law in connection with any obligations relating to the Notes, the
Certificates, the Trust Agreement or any other Basic Document.

         Distributions on this Certificate will be made as provided in the Trust
Agreement by the Paying Agent by wire transfer or check mailed to the
Certificateholder of record in the Certificate Register without the presentation
or surrender of this Certificate or the making of any notation hereon. Except as
otherwise provided in the Trust Agreement and notwithstanding the above, the
final distribution on this Certificate will be made after due notice by the
Owner Trustee of the pendency of such distribution and only upon presentation
and surrender of this Certificate at the office or agency of the Certificate
Registrar maintained for that purpose in Wilmington, Delaware.

         Reference is hereby made to the further provisions of this Certificate
set forth on the reverse hereof, which further provisions shall for all purposes
have the same effect as if fully set forth on the face of this Certificate.

         Unless the certificate of authentication hereon has been executed by an
authorized officer of the Owner Trustee, by manual signature, this Certificate
shall not entitle the Holder hereof to any benefit under the Trust Agreement or
the Sale and Servicing Agreement or be valid for any purpose.

         THIS CERTIFICATE SHALL BE CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE
STATE OF DELAWARE, WITHOUT REFERENCE TO ITS CONFLICT OF LAW PROVISIONS, AND THE
OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER SHALL BE DETERMINED IN
ACCORDANCE WITH SUCH LAWS.

                                      A-3

<PAGE>

         IN WITNESS WHEREOF, the Owner Trustee, on behalf of the Issuer and not
in its individual capacity, has caused this Certificate to be duly executed as
of the date set forth below.

         Dated:  September __, 2004          WACHOVIA AUTO OWNER TRUST 2004-B,

                                             By: WILMINGTON TRUST COMPANY,
                                                 not in its individual capacity
                                                 but solely as Owner Trustee

                                              By:_______________________________
                                                 Name:
                                                 Title:

                  OWNER TRUSTEE'S CERTIFICATE OF AUTHENTICATION

         This is one of the Certificates referred to in the within-mentioned
Trust Agreement.

         Dated:  September __, 2004          WILMINGTON TRUST COMPANY,
                                             not in its individual capacity but
                                             solely as Owner Trustee

                                             By:_______________________________
                                                Name:
                                                Title:

                                      A-4

<PAGE>

                            [REVERSE OF CERTIFICATE]

         This Certificate does not represent an obligation of, or an interest
in, the Depositor, the Seller, the Servicer, the Administrator, the Owner
Trustee or any of their respective Affiliates, and no recourse may be had
against such parties or their assets, except as may be expressly set forth or
contemplated herein, in the Trust Agreement or in the other Basic Documents. In
addition, this Certificate is not guaranteed by any governmental agency or
instrumentality and is limited in right of payment to certain collections with
respect to the Receivables (and certain other amounts), all as more specifically
set forth herein and in the Indenture and the Sale and Servicing Agreement.

         The Trust Agreement permits the Depositor and the Owner Trustee, on
behalf of the Issuer, with certain exceptions therein provided, to amend from
time to time certain terms and conditions set forth in the Trust Agreement
without the consent of the Certificateholders. The Trust Agreement also permits
the Depositor and the Owner Trustee, on behalf of the Issuer, with certain
exceptions as therein provided, to amend certain terms and conditions set forth
in the Trust Agreement with the consent of the Noteholders evidencing not less
than 51% of the Note Balance and the Certificateholders evidencing not less than
51% of the aggregate Certificate Percentage Interest. Any such consent by the
Certificateholder shall be conclusive and binding on such Certificateholder and
on all future Certificateholders and of any Certificate issued upon the
registration of transfer hereof or in exchange hereof or in lieu hereof whether
or not notation of such consent is made upon this Certificate.

         As provided in the Trust Agreement and subject to certain limitations
therein set forth, the Transfer of this Certificate may be registered in the
Certificate Register upon surrender of this Certificate for registration of
Transfer at the Corporate Trust Office and a written instrument of transfer in
form satisfactory to the Owner Trustee and the Certificate Registrar duly
executed by the Certificateholder or such Certificateholder's attorney duly
authorized in writing, and thereupon one or more new Certificates in any
authorized denomination and in the same aggregate Certificate Percentage
Interest in the Issuer will be issued to the designated transferee or
transferees. No service charge shall be made for any registration of Transfer or
exchange of Certificates, but the Owner Trustee or the Certificate Registrar may
require payment of a sum sufficient to cover any tax or governmental charge that
may be imposed in connection therewith. The initial Certificate Registrar
appointed under the Trust Agreement is the Owner Trustee.

         Each Certificateholder, by its acceptance of a Certificate, shall be
deemed to have represented and warranted that such Certificateholder is not an
(i) employee benefit plan or arrangement subject to Section 406 of ERISA or a
plan subject to Section 4975 of the Code (a "Benefit Plan"), nor a person acting
on behalf of a Benefit Plan nor using the assets of a Benefit Plan to effect the
transfer of such Certificate, and (ii) insurance company purchasing a
Certificate with funds contained in an "insurance company general account" (as
defined in Section V(e) of PTCE 95-60) that includes the assets of a Benefit
Plan for purposes of the Plan Asset Regulation.

         Any Person who is not an Affiliate of the Seller and acquires more than
49.9% of the Certificates will be deemed to represent that it is not a party in
interest (within the meaning of ERISA) or a disqualified person (within the
meaning of Section 4975(e)(2) of the Code) with respect to any Benefit Plan,
other than a Benefit Plan that it sponsors for the benefit of its

                                      A-5

<PAGE>

employees, and that no Benefit Plan with respect to which it is a party in
interest has or will acquire any interest in the Notes.

         The Certificates are issuable only in registered form in denominations
as provided in the Trust Agreement, subject to certain limitations therein set
forth.

         The Owner Trustee, the Certificate Registrar and any Paying Agent may
treat the Person in whose name this Certificate is registered in the Certificate
Register (as of the day of determination) as the owner of this Certificate for
the purpose of receiving distributions pursuant to the Trust Agreement and for
all other purposes whatsoever, and none of the Owner Trustee, the Certificate
Registrar or any Paying Agent shall be bound by any notice to the contrary.

         The Trust Agreement, with certain exceptions therein provided, and the
Issuer shall terminate and be of no further force or effect upon the earlier of
(i) the payment to the Servicer, the Noteholders and the Certificateholders of
all amounts required to be paid to them pursuant to the terms of the Indenture,
the Sale and Servicing Agreement and the Trust Agreement, (ii) the Distribution
Date next succeeding the month which is one year after the maturity or other
liquidation of the last Receivable and the disposition of any amounts received
upon liquidation of any property remaining in the Issuer and (iii) upon the
purchase of the Receivables by the Servicer in connection with an Optional
Purchase.

                                      A-6

<PAGE>

                                   ASSIGNMENT

SOCIAL SECURITY NUMBER
OR OTHER IDENTIFICATION
NUMBER OF ASSIGNEE: ________________

         FOR VALUE RECEIVED, the undersigned hereby sells, assigns and transfers
unto ___________________________________________________________________________

________________________________________________________________________________

                         (name and address of assignee)

the within Certificate and all rights thereunder, and hereby irrevocably
constitutes and appoints ________________________, attorney, to transfer said
Certificate on the Certificate Register, with full power of substitution in the
premises.

Dated:

                                         __________________________________*/

                                         Signature Guaranteed:

                                         __________________________________*/

*/       NOTICE: The signature to this assignment must correspond with the name
         of the registered owner as it appears on the face of the within
         Certificate in every particular, without alteration, enlargement or any
         change whatsoever. Such signature must be guaranteed by an "eligible
         guarantor institution" meeting the requirements of the Certificate
         Registrar.

                                      A-7

<PAGE>

                                                                  EXHIBIT B

                             CERTIFICATE OF TRUST OF
                        WACHOVIA AUTO OWNER TRUST 2004-B

         This Certificate of Trust of Wachovia Auto Owner Trust 2004-B (the
"Trust"), is being duly executed and filed by Wilmington Trust Company, a
Delaware banking corporation, as trustee (the "Trustee"), to form a statutory
trust under the Delaware Statutory Trust Act (12 Del. Code, ss. 3801 et seq.)
(the "Act").

         1. Name. The name of the statutory trust formed hereby is Wachovia Auto
Owner Trust 2004-B.

         2. Delaware Trustee. The name and business address of a trustee of the
Trust having its principal place of business in the State of Delaware is
Wilmington Trust Company, 1100 North Market Street, Wilmington, Delaware
19890-0001, Attention: Corporate Trust Administration.

         3. Effective Date. This Certificate of Trust shall be effective upon
its filing with the Secretary of State of the State of Delaware.

         IN WITNESS WHEREOF, the undersigned, being the sole trustee of the
Trust, has executed this Certificate of Trust in accordance with Section 3811 of
the Act.

                                        WILMINGTON TRUST COMPANY,
                                          as Trustee

                                        By:____________________________________
                                             Name:
                                             Title:

                                      B-1

Source: [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00071-of-00352.parquet"}, [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00071-of-00352.parquet"}]]