Document:

Exhibit 10.9

 

AMENDMENT NO. 4

TO THE

TRANSITION TO INTERNAL MANAGEMENT AGREEMENT

 

This AMENDMENT NO. 4 to the TRANSITION
TO INTERNAL MANAGEMENT AGREEMENT is made and entered into on this 9th day of February, 2017 (this “Amendment”)
by and among, Sentio Healthcare Properties, Inc., a corporation organized under the laws of the State of Maryland (the “Company”),
Sentio Healthcare Properties OP, L.P., a Delaware limited partnership (the “Partnership,” and together
with the Company, the “Company Parties”), Sentinel RE Investment Holdings LP, a Delaware limited partnership
(the “Investor”), and Sentio Investments, LLC, a Florida limited liability company (the “Advisor”).

 

R
E C I T A L S

 

WHERAS, the Company and the Advisor
are parties to an advisory agreement pursuant to which the day-to-day business and affairs of the Company are managed by the Advisor
(as amended from time to time, the “Advisory Agreement”);

 

WHEREAS, on February 10, 2013, the
Company Parties, the Investor, and the Advisor, entered into the Transition to Internal Management Agreement, as amended by Amendment
no. 1 and Amendment no. 2, each dated April 8, 2014, and Amendment no. 3 dated February 24, 2015 (the “TIMA”);

 

WHEREAS, pursuant to Section 5(e)(i)
of the TIMA, the Company Parties, the Investor and the Advisor desire to continue to delay the Internalization Date (as defined
in the TIMA) as set forth below;

 

NOW, THEREFORE, in consideration
of the mutual agreements and covenants contained herein, and for other good and valuable consideration, the receipt and sufficiency
of which is hereby acknowledged, the parties agree as follows:

 

1.                 
Amendment to Section 1. The Company Parties, the Investor and the Advisor hereby agree that Section 1 of the
TIMA shall be amended and restated in its entirety as follows:

 

Renewal of Advisory Agreement. Subject to
compliance with the requirements of Section 8.2 of the Charter and Section 14 of the Advisory Agreement, the Company and the Advisor
will renew the Advisory Agreement upon the expiration of its current term for successive one-year terms provided that the Advisory
Agreement or any renewal agreement thereto provides for its termination upon the Internalization Date.

 

2.                 
Amendment to Section 4. The Company Parties, the Investor and the Advisor hereby agree that Section 4 of the
TIMA shall be amended to add Section 4(c) as follows:

 

Cap on Fee Amounts Payable to the Advisor. 

 

c.   Notwithstanding any provision
to the contrary in the Advisory Agreement, during the period from February 11, 2017 through February 10, 2018 (the “Fifth
Term”) and the period from February 11, 2018 through February 10, 2019 (the “Sixth Term”), the aggregate amount
of fees payable to the Advisor pursuant to Sections 8(a), 8(b), 8(c), 8(d) and 8(e) of the Advisory Agreement will be limited in
the aggregate as follows:

 

     

     

    

 

i.            During
the Fifth Term, a maximum of $3,200,000 plus the Second Extension Excess Fee Amount (the “Fifth Term Maximum Amount”).
The “Second Extension Excess Fee Amount” is $3,600,000.

 

ii.           During
the Sixth Term, a maximum of $3,200,000 plus any remaining portion of the Second Extension Excess Fee Amount not already paid to
the Advisor pursuant to Section 4(c)(i) hereof (the “Sixth Term Maximum Amount”).

 

iii.          For avoidance of doubt, during
the Fifth Term and the Sixth Term, the maximum amount of fees paid to the Advisor pursuant to Sections 8(a), 8(b), 8(c), 8(d) and
8(e) of the Advisory Agreement, for the period from February 11, 2017 through February 10, 2019, will be $10,000,000 (such amount
the “Second Maximum Extension Fee Amount”).

 

3.                 
Amendment to Section 5. The Company Parties, the Investor and the Advisor hereby agree that Section 5 of the
TIMA shall be amended and restated in its entirety as follows:

 

Internalization.

 

a.            The
current intent of the Company Parties, the Advisor and the Investor is to cause the Company to finalize the transition to an internal
management structure upon the completion of the Sixth Term.

 

b.            Subject
to Section 5(e) hereof, effective upon the first day after the end of the Sixth Term (the “Internalization Date”),
the Company will effect the acquisition of all of the Advisor’s assets that are reasonably necessary for the management and
operation of the Company’s business (such acquisition, an “Internalization”), including, but not limited
to, the assignment or other transfer to the Company of all of the Advisor’s rights, title and interest in any contracts with
third parties that are reasonably necessary for the operation of the Company’s business (the “Contracts”).

 

c.            Notwithstanding
the Fifth Term Maximum Amount or the Sixth Term Maximum Amount, upon an Internalization or a Liquidation Event (as defined in the
Investor Rights Agreement) prior to the Internalization Date, in addition to any subordinated performance fee amounts earned by
the Advisor in accordance with Section 3 hereof, the Advisor shall receive a fee (the “Event Fee”) in an amount
equal to the lesser of (x) $3,000,000 and (y) the remaining portion of the Second Maximum Extension Fee Amount not previously paid
to the Advisor during the Fifth Term or Sixth Term as of the date of the Internalization or Liquidation Event.

 

d.           Notwithstanding
Section 5(c) hereof, no Event Fee shall be paid to the Advisor if (i) at the time of a Liquidation Event or (ii) within twelve
months of a Liquidation Event, the Advisor or any of its members, managers or principals or affiliates of any of the foregoing
(x) continues to provide services (including in a management or advisory role, but excluding any transition services for which
the Advisor is not paid or that is otherwise approved by the board of directors of the Company and the Investor in writing) with
respect to the Company, the acquiror of the Company or all or substantially all of its assets, or any surviving entity resulting
from such Liquidation Event or any affiliates of the foregoing, (y) acquires or holds any equity interests or equity securities
in the Company, such acquiror, such surviving entity or such affiliates, or (z) receives any fees, payments or other compensation
(other than the compensation contemplated by this Agreement and the Advisory Agreement and earned prior to or upon such Liquidation
Event) from the Company, such acquiror, such surviving entity or such affiliates. In the case of Section 5(d)(ii), the Advisor
shall refund such Event Fee to the Company’s equity holders prior to such Liquidation Event.

 

     

     

    

 

e.           Notwithstanding
Section 5(a) hereof, the Internalization Date may be delayed as follows:

 

i.           If
the Company Parties, the Investor and the Advisor agree in writing in advance of such date to delay the Internalization Date, in
which case the Internalization Date will be the date agreed upon by the Company Parties, the Investor and the Advisor; or

 

ii.         If
the Company has not completed the employee transition in accordance with the provisions of Section 6 hereof, or has not secured
the consents to assignment of the Contracts in accordance with the provisions of Section 7 hereof, in which case the Internalization
Date will be the first date upon which all such conditions have been satisfied.

 

4.                 
Ratification; Effect on Advisory Agreement.

 

a.                  
Ratification. The TIMA and the Advisory Agreement, as amended hereby, shall remain in full force and effect and is
hereby ratified and confirmed in all respects.

 

b.                 
Effect on the Advisory Agreement. On and after the date hereof, each reference in the TIMA to “this Agreement,”
“herein,” “hereof,” “hereunder,” or words of similar import shall mean and be a reference to
the TIMA as amended hereby.

 

c.                  
Counterparts; Facsimile. This Amendment may be executed in one or more counterparts, each of which shall be deemed
an original and all of which, taken together, shall constitute

one and the same instrument. Original signatures hereto may be delivered by facsimile which shall be deemed originals.

 

 

Signature page follows.

 

     

     

    

 

IN WITNESS WHEREOF, the parties have executed
and delivered this Amendment as of the date first written above.

 

	 	THE COMPANY
	 	 	 
	 	Sentio Healthcare Properties, Inc.
	 	 	 
	 	By: 	/s/ JOHN MARK RAMSEY
	 	Name: John Mark Ramsey
	 	Title: President and Chief Executive Officer
	 	 	 
	 	 	 
	 	THE PARTNERSHIP
	 	 	 
	 	Sentio Healthcare Properties OP, L.P.
	 	 	 
	 	By: Sentio Healthcare Properties, Inc.,
	 	its general partner
	 	 	 
	 	By:	/s/ JOHN MARK RAMSEY
	 	Name: John Mark Ramsey
	 	Title: President and Chief Executive Officer
	 	 	 
	 	 	 
	 	THE INVESTOR
	 	 	 
	 	Sentinel RE Investment Holdings LP
	 	 	 
	 	By:	/s/ Billy
                                         Butcher

	 	Name: Billy Butcher
	 	Title: Vice President
	 	 	 
	 	 	 
	 	THE ADVISOR
	 	 	 
	 	Sentio Investments, LLC
	 	 	 
	 	By:	/s/ JOHN MARK RAMSEY
	 	Name: John Mark Ramsey
	 	Title: Chief Executive OfficerExhibit 10.10

 

PARTICIPATION
AGREEMENT

 

among

 

RED CAPITAL PARTNERS, LLC

 

and

 

SENTIO GEORGETOWN, LLC

 

and

 

SENTIO GEORGETOWN TRS, LLC

 

 

 

August 31, 2016

The Delaney at Georgetown Village

Georgetown, Texas

 

     

     

    

 

Table
of Contents

 

Page

 

	Section 1:	DEFINITIONS; RULES OF CONSTRUCTION	2
	1.1	Definitions	2
	1.2	Rules of Construction	13
	Section 2:	CREATION OF PARTICIPATIONS AND CONVEYANCE OF SENIOR PARTICIPATION	14
	2.1	Creation of Participations	14
	2.2	Current Principal Balances of Participations	14
	2.3	Nature of Participations	14
	2.4	Conveyance of Senior Participation	14
	2.5	Issuance of Certificates	14
	2.6	Appointment of Agent	14
	2.7	Custody of the Loan Documents	14
	2.8	Option Agreement	15
	Section 3:	PURCHASE PRICE AND FUTURE ADVANCES	15
	3.1	Purchase Price	15
	3.2	Future Funding Commitment	15
	3.3	Funding Conditions – Project Costs	15
	3.4	Funding Conditions – Interest Reserve	17
	3.5	Protective Advances	17
	Section 4:	ADMINISTRATION OF THE LOAN	18
	4.1	Appointment of Agent	18
	4.2	Servicer	19
	4.3	Confirmation of Authority of Agent	21
	4.4	Distributions	21
	4.5	Books, Records, and Reports to Participants	21
	4.6	Reports to Participants Following Event of Default	22
	4.7	Administration of Construction and Construction Disbursements	23
	4.8	Administration of REO Property	23
	Section 5:	DISTRIBUTIONS	24
	5.1	Collection Account	24

 

    i

     

    

 

Table
of Contents

(continued)

Page

 

	5.2	Distributions in the Absence of a Continuing Event of Default	24
	5.3	Payments During a Continuing Event of Default	27
	5.4	Clarifications Applicable to All Distribution Provisions	29
	5.5	Return of Excess Payments and Agent’s Right of Offset	29
	5.6	Exit Fee	30
	5.7	Commitment and Origination Fees	30
	5.8	Extension Fee	30
	Section 6:	WORKOUTS AND REALIZED LOAN LOSSES	31
	6.1	Limitation of Impact of Workouts on Senior Participation	31
	6.2	Economic Effect of Realized Loan Losses Borne by Participants in Reverse Sequential Order	31
	6.3	Distributions on Participations When Property is REO Property	31
	Section 7:	[RESERVED]	31
	Section 8:	LIMITATION ON LIABILITY	31
	8.1	Liability of Senior Participant to Junior Participant	31
	8.2	Liability of Junior Participant to Senior Participant	31
	8.3	Liability of Agent	32
	Section 9:	PURCHASE OF SENIOR PARTICIPATION BY JUNIOR PARTICIPANT	32
	9.1	Grant of Junior Participant Purchase Option	32
	9.2	Conditions of Junior Participant Purchase Option	32
	9.3	Closing of Purchase and Sale Pursuant to Junior Participant Purchase Option	32
	9.4	Deferral of Change of Control While Purchase and Sale is Pending	32
	9.5	Exit Fee Payable Upon Exercise of Junior Participant Purchase Option	33
	Section 10:	CURE RIGHTS	33
	Section 11:	[RESERVED]	34
	Section 12:	REPRESENTATIONS AND WARRANTIES OF THE PARTICIPANTS	34
	12.1	Representations and Warranties	34
	Section 13:	INDEPENDENT ANALYSIS OF SENIOR PARTICIPANT	35

 

    ii

     

    

 

Table
of Contents

(continued)

Page

 

	13.1	Independent Analysis of Credit Decision	35
	Section 14:	TRANSFER OF PARTICIPATIONS OR COMMITMENTS	36
	14.1	Consents to Transfer Required	36
	14.2	Standards for Granting Consent	36
	14.3	Certain Exceptions to Restrictions on Transfer	37
	14.4	Transfers of Agent’s Interest	37
	14.5	Transfers to Borrower or Affiliates of Borrower	38
	14.6	Procedures for Proposed Transfers	38
	14.7	Release from Liability	38
	14.8	Registration of Transfers	38
	Section 15:	[RESERVED]	39
	Section 16:	AUTHORITY AND LIABILITIES OF THE AGENT	39
	16.1	Authority of Agent	39
	16.2	Absence of Fiduciary Relationship	39
	16.3	Exclusive Right of Agent to Institute Loan Enforcement and Foreclosure Proceedings	39
	16.4	Limitation on Agent’s Liability; Agent’s Ability to Rely on Advice of Experts	39
	Section 17:	CONSULTATIONS AND MAJOR DECISIONS	40
	17.1	Consultations Between Agent and Participants	40
	17.2	Major Decisions	40
	17.3	Action Notice for Major Decisions	42
	17.4	Restrictions on Powers of Participants	42
	Section 18:	APPOINTMENT OF NEW AGENT FOLLOWING LOSS OF CONTROL EVENT; CONTROL RETENTION COLLATERAL	43
	18.1	Required Control Appraisal	43
	18.2	Loss of Control Event	43
	18.3	Second Opinion re Loss of Control Event	43
	18.4	Transfer of Agent Rights	43
	18.5	Posting of Control Retention Collateral to Defer Loss of Control Event	44

 

    iii

     

    

 

Table
of Contents

(continued)

Page

 

	18.6	Restoration of Agent’s Rights to Junior Participant	44
	18.7	Release of Excess Control Retention Collateral	44
	18.8	Application of Control Retention Collateral Upon Final Recovery Determination	44
	Section 19:	CERTAIN MATTERS AFFECTING THE AGENT	44
	19.1	Certain Rights of Agent	44
	Section 20:	MISCELLANEOUS	45
	20.1	No Pledge or Loan	45
	20.2	No Creation of a Partnership or Exclusive Purchase Right	45
	20.3	Other Business Activities of the Participants	45
	20.4	Not a Security	46
	20.5	Governing Law; Submission to Jurisdiction	46
	20.6	Waiver of Jury Trial	46
	20.7	Successors and Assigns; Third Party Beneficiaries	46
	20.8	Counterparts	46
	20.9	Captions	46
	20.10	Notices	47
	20.11	Severability	47
	20.12	Withholding Taxes	47

 

    iv

     

    

 

PARTICIPATION AGREEMENT

 

This Participation
Agreement (the “Agreement”), dated as of August 31, 2016 (the “Effective Date”),
is made by and among RED CAPITAL PARTNERS, LLC, an Ohio limited liability company (“RCP”), SENTIO
GEORGETOWN, LLC, a Delaware limited liability company (“Sentio”), and SENTIO GEORGETOWN TRS, LLC,
a Delaware limited liability company (“Sentio TRS”).

 

RECITALS

 

Whereas,
pursuant to the terms, provisions and conditions set forth in that certain Construction Loan Agreement (as amended, restated, replaced,
supplemented or otherwise modified from time to time, the “Loan Agreement”), dated as of January 15,
2015 (the “Closing Date, between Westminster – LCS Georgetown LLC, an Iowa limited liability company,
as “Borrower”, and Sentio and Sentio TRS, collectively, as “Lender”, Sentio and Sentio TRS made a loan
to Borrower in the maximum committed amount of $41,912,000 (the “Loan”). The Loan is evidenced by a Promissory
Note A dated as of the Closing Date in face amount of $40,912,000.00, payable by Borrower to Sentio (“Note A”),
and by a Promissory Note B dated as of the Closing Date in face amount of $1,000,000.00, payable by Borrower to Sentio TRS (“Note
B”). Pursuant to the Loan Agreement, Sentio committed to Borrower to advance up to the face amount of Note A, and
Sentio TRS committed to Borrower to advance up to the face amount of Note B, with advances to be made on a pro rata basis. Pursuant
to the Loan Agreement, advances under the Loan are available to pay Project Costs for the development of a senior living project
to be known as The Delaney at Georgetown Village, located in Georgetown, Texas (the “Property”). Also,
a portion of the Loan is allocated to an interest reserve, from which advances may be made to pay interest accruing on the Loan.
Note A and Note B are secured by, among other things, a Deed of Trust, Assignment of Leases and Rents, Security Agreement, and
Fixture Filing encumbering the Property dated as of the Closing Date (the “Mortgage”).

 

Whereas,
as of the Effective Date, Sentio and Sentio TRS collectively have advanced to Borrower $30,159,414.47 in respect of the Loan, and
the committed but unfunded amount of the Loan is $11,752,585.53.

 

Whereas,
Sentio and Sentio TRS desire to sell to RCP, and RCP desires to purchase from Sentio and Sentio TRS, a participation in the Loan.

 

Whereas,
the parties hereto intend that the participation in the Loan to be acquired by RCP shall be senior to the participation in the
Loan to be retained by Sentio and Sentio TRS upon and subject to the terms and conditions of this Agreement.

 

Whereas,
the parties hereto desire to enter into this Agreement to memorialize the terms and conditions under which the senior participation
will be purchased and sold and the Loan will be administered after the sale of the senior participation.

 

Now,
Therefore, in consideration of the mutual covenants herein contained, the parties hereto mutually agree as follows:

 

     

     

    

 

 Section 1:   DEFINITIONS; RULES OF CONSTRUCTION

 

1.1             
Definitions. Capitalized terms not otherwise defined herein shall have the meanings ascribed thereto in the Loan
Agreement. Unless otherwise defined, two defined terms used together (e.g., “Senior Participation”
and “Principal Balance”) shall have the combined meaning of the two terms. As used in this Agreement,
the following capitalized terms shall have the respective meanings set forth below unless the context clearly requires otherwise:

 

“Accepted
Servicing Practices” shall mean a contractual (non-fiduciary) duty to service and administer the Loan in the best
interests of, and for the benefit of the Participants, in accordance with applicable law, the terms of this Agreement, and the
terms of the Loan Agreement, and to the extent consistent with the foregoing in the same manner as is generally considered to be
normal and usual in the commercial mortgage loan industry with regard to its general mortgage servicing activities for commercial
mortgage loans comparable to the Loan, and to exercise the same degree of care that administrative agents and servicers customarily
apply in administering construction loans similar to the Loan, or that the Agent or Servicer would apply if it were administering
the entire Loan solely for its own account, whichever is higher, without regard to conflicting interests, and with a view to maximizing
return on a cost-effective and present value basis, to all Participants, as a collective whole. In the event that circumstances
pose a conflict as to the foregoing, the order of priority (from highest to lowest priority) shall be (A) applicable law, (B) the
Loan Agreement, and (C) this Agreement. As used herein, “conflicts of interest” includes:

 

(i)       Any
other relationship that Agent or any of its Affiliates may have with Borrower, with any other direct or indirect investor in the
Property or neighboring properties, with either Participant, or with any of their Affiliates;

 

(ii)       any
other interest in the Property or neighboring properties that Agent or any of its Affiliates may have other than as Lender or Participant
in this transaction;

 

(iii)       any
ownership, servicing or management by Agent or any of its Affiliates for others of any other mortgage loan or property;

 

(iv)       the
right of Agent to receive indemnity and reimbursement of Costs under this Agreement; and

 

(v)       the
sufficiency of any compensation or reimbursement payable to Agent under this Agreement.

 

“Action
Notice” has the meaning assigned to such term in Section 17.3.

 

“Additional
Servicing Compensation” shall mean Late Charges to the extent actually collected from Borrower and any one-time fees
paid by Borrower for services provided by Agent, in its capacity as Servicer, including assumption application fees, modification
fees, fees for reviewing Borrower requests, and other one-time, service-related fees; but not including Default Interest, assumption
fees, or any fees based on “points” or calculated as a percentage of the outstanding principal balance of the Loan.

 

    2 

     

    

 

“Affiliate”
shall mean as to any Person, any other Person that, directly or indirectly, is in control of, is controlled by, or is under common
control with, such Person. For purposes of this definition, “control” (including, with correlative meanings, the terms
“controlling,” “controlled by” and “under common control with”) as applied to any Person means
the power, directly or indirectly, either to set or direct or cause the direction of the management and policies of such Person,
whether by contract, voting rights, or otherwise.

 

“Agent”
shall mean Junior Participant except during any period during which a Loss of Control Event has occurred and is continuing, in
which event Senior Participant shall have the right to become the Agent pursuant to the terms and conditions hereof. Neither the
Borrower nor any Affiliate of the Borrower or Borrower Related Party may be the Agent.

 

“Agreement”
shall mean this Agreement, the exhibits and schedules hereto and all amendments hereof and supplements hereto.

 

“Appraisal”
shall mean a third party property level MAI appraisal of the fair market value of the Property prepared by an appraiser acceptable
to both Participants.

 

“Appraisal
Event” shall mean a Monetary Event of Default or material Non-Monetary Event of Default that, in either case, becomes
a Continuing Event of Default that would entitle Agent to accelerate the Loan.

 

“Appraisal
Update” means an update to a previously delivered Appraisal that provides an updated opinion of the Appraised Value
of the Property based on changes in circumstances since delivery of the prior Appraisal.

 

“Appraised
Value” shall mean the value of the Property as determined by an Appraisal or, if applicable, an Appraisal Update.

 

“Available
Funds” shall have the meaning ascribed to it in Section 5.2.

 

“Bankruptcy
Code” shall mean the United States Bankruptcy Code, as amended from time to time, any successor statute or rule promulgated
thereto.

 

“Borrower”
shall mean Westminster – LCS Georgetown LLC, an Iowa limited liability company and any successor or assign thereof with respect
to the Loan.

 

“Borrower
Related Party” shall mean Guarantor, any other direct obligor under any Loan Document, and any Affiliate of the foregoing.

 

“Business
Day” shall mean any day that is not a Saturday or Sunday, and that is not a legal holiday in Columbus, Ohio, Georgetown,
Texas, Orlando, Florida, New York, New York, or any other city that serves as the principal place of business for the Agent, either
Participant, or Borrower, nor a day that banking institutions or savings associations in any of the foregoing cities are closed
for business.

 

“Certificate”
shall have the meaning assigned to such term in Section 2.1.

 

    3 

     

    

 

“Closing
Date” shall have the meaning assigned to such term in the recitals of this Agreement.

 

“Code”
shall mean the Internal Revenue Code of 1986, as amended.

 

“Collection
Account” shall mean with respect to each Participation, an account controlled by Agent in which amounts are segregated
(by ledger entries or otherwise) and held for the benefit of the related Participant.

 

“Commitment”
means, with respect to each Participant, the amount specified in Section 3.1, as such amount may be increased or decreased
from time to time by agreement of the necessary parties or pursuant to the terms and conditions of this Agreement.

 

“Commitment
Percentage” shall mean the Senior Participation Commitment Percentage with respect to Senior Participant and the
Junior Participant Commitment Percentage with respect to Junior Participant.

 

“Construction
Disbursement” shall have the meaning provided in the Loan Agreement.

 

“Continuing
Event of Default” shall mean (i) a Monetary Event of Default or material Non-Monetary Event of Default has occurred
and is continuing under the Loan Documents, and (ii) all rights of Junior Participant under this Agreement to receive notice of
and opportunity to cure such Event of Default have expired without a cure.

 

“Control
Retention Collateral” shall mean, at the option of Junior Participant, either (i) a first priority and duly
perfected security interest in favor of Senior Participant in cash or cash equivalents in the amount required by Section 18.5,
or (ii) an unconditional and irrevocable standby letter of credit in the amount required by Section 18.5 that is payable
to Senior Participant as beneficiary on sight demand, with a term of not less than one year, and issued by a major money center
bank reasonably approved by Senior Participant. If the Control Retention Collateral is delivered in the form of a letter of credit,
Junior Participant must enter into an agreement with Senior Participant, in customary commercial form, providing for the right
of Senior Participant to draw on the letter of credit and hold the proceeds thereof as cash collateral for the Control Retention
Guaranty in the event that (a) the letter of credit is not renewed at least 30 days before its expiration date, or (b) the
issuer thereof delivers notice of its intention to cancel the letter of credit.

 

“Control
Retention Guaranty” shall mean a guaranty of repayment of the Loan, signed by an Affiliate of Junior Participant
(which Affiliate need own no material assets other than the Control Retention Collateral) and delivered to Senior Participant.
The Control Retention Guaranty shall be in customary commercial form under the laws governing the other Loan Documents for a guaranty
of repayment of a loan secured by cash collateral, except that (i) it shall be secured by the Control Retention Collateral,
and (ii) its terms shall provide that the holder thereof, in its capacity as Agent, must make a Final Recovery Determination
in accordance with Accepted Servicing Practices before commencing any action or proceeding to enforce the Control Retention Guaranty
or sell, foreclose on, draw on, or otherwise realize on the Control Retention Collateral.

 

    4 

     

    

 

“Costs”
shall mean all out-of-pocket costs, fees, expenses, interest, payments, losses, liabilities, judgments or causes of action reasonably
suffered or incurred or paid by Agent (including in its capacity as Servicer) in carrying out the duties of Agent and Servicer,
including costs of enforcement of the Loan Documents and legal fees, except to the extent proximately caused by the negligence
or willful misconduct of Agent; provided however, that neither (i) the costs and expenses relating to the origination
of the Loan, (ii) the costs and expenses related to a participation of the Loan, including the negotiation of this Agreement and
any costs or expenses of Borrower or any of its Affiliates, nor (iii) the overhead of Agent’s normal operations, shall be
included in or deemed to be “Costs.”

 

“Cure Option
Notice” shall have the meaning assigned to such term in Section 10.

 

“Cure Payment”
shall have the meaning assigned to such term in Section 10.

 

“Cure Period”
shall have the meaning assigned to such term in Section 10.

 

“Cure Right”
shall have the meaning assigned to such term in Section 10.

 

“Curing
Participant” shall have the meaning assigned to such term in Section 10.

 

“Default
Interest” shall mean any interest actually collected by Agent from Borrower at the Default Rate during any period
of determination in excess of the amount of interest that would have been due and payable by Borrower with respect to the same
period of determination in the absence of an Event of Default.

 

“Default
Rate” shall have the meaning assigned to such term in the Loan Agreement.

 

“Distribution
Spreadsheet” shall mean a spreadsheet in substantially the same form as the spreadsheet attached hereto as Exhibit
D, or such other form as the Participants may mutually approve in writing.

 

“Distribution
Date” shall mean, with respect to each receipt by Agent of Available Funds, the second (2nd) Business
Day after such receipt; provided that, with respect to a Scheduled Payment, the Distribution Date shall be the later of the second
(2nd) Business Day of the month in which the related Payment Date occurs or two (2) Business Days after the Scheduled
Payment is actually received.

 

“Eligible
Transferee” shall have the meaning ascribed to such term in the Loan Agreement.

 

“Exit Fee”
shall mean a fee in the amount of $400,000 payable to Senior Participant pursuant to Section 2.8, Section 5.2, or
Section 5.3, without duplication.

 

“Extension
Fee” shall mean a fee in the amount of $100,000 payable to the Senior Participant pursuant to Section 5.8.

 

“Event
of Default” shall mean an “Event of Default” as defined in the Loan Agreement.

 

    5 

     

    

 

“Final
Recovery Determination” shall mean that Agent has determined, in accordance with Accepted Service Practices, that
substantially all amounts likely to be recovered with respect to the Loan have been recovered.

 

“Funding
Conditions” shall mean, with respect to any Loan Advance, the conditions to Lender’s commitment to fund such
Loan Advance in the Loan Agreement.

 

“In Balance”
shall have the meaning provided in the Loan Agreement.

 

“Interest
Reserve” shall have the meaning provided in the Loan Agreement.

 

“Junior
Participant” shall have the meaning assigned to such term in Section 2.1.

 

“Junior
Participation” shall have the meaning assigned to such term in Section 2.1.

 

“Junior
Participation Certificate” shall have the meaning assigned to such term in Section 2.1.

 

“Junior
Participation Commitment Percentage” shall mean Fifty Two and 281/1000 percent (52.281%).

 

“Junior
Participation Interest Strip” shall mean, with respect to any period of time, an amount equal to (i) the amount of
interest accrued on the Loan Principal Balance during such period of time at the Loan Interest Rate (or, when and to the extent
applicable, at the Loan Default Interest Rate), minus (ii) the amount of interest accrued on the Senior Participation Balance during
such period of time (other than on portions thereof attributable to Protective Advances and interest on Protective Advances) at
the Senior Participation Interest Rate (or, when and to the extent applicable, at the Senior Participation Default Interest Rate),
minus (iii) the amount of interest accrued on portions of the Senior Participation Principal Balance attributable to Protective
Advances (and accrued interest thereon) during such period of time at the Protective Advance Interest Rate (or, when and to the
extent applicable, at the Protective Advance Default Interest Rate).

 

“Junior
Participation Principal Balance” as of any date of determination, shall mean (i) $21,912,000.00, plus (ii) all advances
made by Junior Participant in respect of Project Costs pursuant to Section 3.2 after the Effective Date, to the extent the
same are not advanced by the Senior Participant in accordance with this Agreement, plus (iii) all advances deemed made by Junior
Participant in respect of the Interest Reserve pursuant to Section 3.3 after the Effective Date, to the extent the same
are not advanced by the Senior Participant in accordance with this Agreement, plus (iv) all Protective Advances made by Junior
Participant, plus (v) the Junior Participation Interest Strip, minus (vi) all distributions made by Agent to Junior Participant
pursuant to Section 5.2 or Section 5.3 in respect of interest and principal (including return of and on Protective
Advances), minus (vii) all Realized Loan Losses allocated to Junior Participant pursuant to Section 6.2. The Junior Participation
Interest Strip shall be calculated and added to the Junior Participation Principal Balance on each Payment Date or, when appropriate
with respect to partial months, on a daily basis, in a manner consistent with the Loan Agreement and Accepted Servicing Practices.

 

    6 

     

    

 

“Junior
Participant Purchase Option” shall have the meaning assigned to such term in Section 9.1.

 

“Junior
Participant Purchase Option Closing Date” shall have the meaning assigned to such term in Section 9.3.

 

“Junior
Participant Purchase Option Notice” shall have the meaning assigned to such term in Section 9.2.

 

“Junior
Participant Purchase Option Price” shall mean the sum (without duplication) of the following, determined as of the
Junior Participant Purchase Option Closing Date:

 

(i)                
the Senior Participation Principal Balance; plus

 

(ii)              
interest accrued on the Senior Participation Principal Balance that has not previously been added to the Senior Participation
Principal Balance, at the Senior Participation Interest Rate, to but not including the Junior Participant Purchase Option Closing
Date; plus

 

(iii)            
accrued but unpaid or unrecovered Costs and (without duplication) Additional Servicing Compensation with respect to any
period of time that Senior Participant served as Agent.

 

The Junior Participant
Purchase Option Price shall exclude any Default Interest (including Default Interest previously added to principal), any interest
on Default Interest, and any Senior Participant Yield Maintenance Premium. The Exit Fee shall be payable, in addition to the Junior
Participant Purchase Option Price, to the extent provided in Section 9.5.

 

“Late Charges”
shall mean any amounts actually collected from Borrower pursuant to Section 2.8 of the Loan Agreement.

 

“Lender”
shall mean the named “Lender” under the Loan Documents or, when the context requires, Agent in its capacity as the
authorized representative of the Participants in exercising the rights and prerogatives of “Lender” under the Loan
Documents.

 

“Lender
Consultant” shall have the meaning provided in the Loan Agreement.

 

“Loan”
shall have the meaning assigned to such term in the recitals. For the avoidance of doubt, “Loan” means Loan A and Loan
B (as such terms are used in the Loan Agreement), collectively.

 

“Loan Advance”
means an advance of funds to Borrower pursuant to the Loan Agreement for the purposes described therein.

 

“Loan Agreement”
shall have the meaning assigned to such term in the recitals.

 

    7 

     

    

 

“Loan Documents”
shall have the meaning assigned to such term in the Loan Agreement; provided that, for the avoidance of doubt, the Option Agreement
is not a Loan Document and Senior Participant is not obtaining any right, title, or interest therein.

 

“Loan Default
Interest Rate” shall mean the Loan Interest Rate plus four percent (4.0%).

 

“Loan Interest
Rate” shall mean Seven and 90/100 percent (7.90%) per annum.

 

“Loan Principal
Balance” shall mean the outstanding principal balance of the Loan, determined by Agent in accordance with the Loan
Documents and Acceptable Servicing Practices, as if the Loan were evidenced by a single promissory note.

 

“Loss of
Control Event” shall mean that any of the following has occurred:

 

(a)               
Based on the most recent Appraisal or Appraisal Update obtained pursuant to the terms hereof following the occurrence of
an Appraisal Event, the value of the collateral for the Loan (plus, if applicable, the value of any Control Retention Collateral
delivered pursuant to the terms hereof) is less than or equal to One Hundred Thirty Percent (130%) of the sum of the following
(determined as of the valuation date of such Appraisal or Appraisal Update): (i) the Senior Participation Principal Balance (excluding
any portion thereof that constitutes Default Interest that was added to principal, and interest accrued on such portion), plus
(ii) accrued and unpaid interest on the Senior Participation Principal Balance at the Senior Participation Interest Rate (without
duplication of interest previously added to principal) (which, for clarification, shall exclude Default Interest), plus (iii) delinquent
real estate taxes and assessments and insurance premiums (to the extent funds to pay the same are not available in a reserve or
escrow held or controlled by Agent).

 

(b)              
The Agent has filed for bankruptcy, has sought the protection of a receivership, has made an assignment for the benefit
of creditors, or is otherwise deemed insolvent under applicable law.

 

(c)               
The creditors of Agent have sought to have the Agent adjudicated as bankrupt or have sought a receivership for the assets
or affairs of Agent.

 

(d)              
The normal operations of Agent are suspended for a material period of time, whether voluntarily or involuntarily.

 

(e)               
Junior Participant transfers the Junior Participation in violation of the terms and conditions hereof.

 

(f)               
Junior Participant, whether in its capacity as Agent, Servicer or Participant, (i) fails to remit to Senior Participant
any amount that it is required to remit under the terms of this Agreement, and such failure continues and remains uncured for five
(5) Business Days after receipt of written notice from Senior Participant of such failure or (ii) otherwise breaches its obligations
under the terms of this Agreement, or of any of its representations or warranties set forth in this Agreement, in each case which
materially and adversely affects the interests of a Participant and which continues unremedied for sixty (60) days after receipt
of written notice from any Participant of such breach; provided, however, if such breach is not reasonably capable of cure within
sixty (60) days and Junior Participant has diligently commenced and prosecuted such cure, the cure period shall be extended an
additional thirty (30) days.

 

    8 

     

    

 

“Major
Decision” shall have the meaning set forth in Section 17.2.

 

“Maturity
Date” shall have the meaning assigned to such term in the Loan Agreement.

 

“Monetary
Event of Default” shall mean the failure of the Borrower to make a payment of principal or interest on the Loan or
any other Event of Default that can be cured by payment of readily identifiable amount of money (after expiration of the applicable
grace periods, if any, under the applicable Loan Documents).

 

“Mortgage”
shall have the meaning assigned to such term in the recitals of this Agreement.

 

“Non Exempt
Person” shall mean any Person other than a Person who is either (a) a U.S. Person or (b) has on file with
the Agent (or any Servicer on its behalf) for the relevant year such duly executed form(s) or statement(s) as may, from time to
time, be prescribed by law and which, pursuant to applicable provisions of (i) any income tax treaty between the United States
and the country of residence of such Person, (ii) the Code or (iii) any applicable rules or regulations in effect under
clauses (i) or (ii) above, permit Agent to make distributions hereunder to such Person free of any obligation or liability
for withholding.

 

“Non-Monetary
Event of Default” shall mean an Event of Default under the Loan Documents that is not a Monetary Event of Default.

 

“Note A”
shall have the meaning ascribed to such term in the recitals.

 

“Note B”
shall have the meaning ascribed to such term in the recitals.

 

“Objection
Narrative” shall have the meaning provided in Section 4.7(d).

 

“Option
Agreement” shall mean the Option Agreement, dated January 15, 2015, between Borrower as “Seller” and
Sentio as “Buyer”, together with the Purchase and Sale Agreement incorporated therein as Exhibit B thereto, and the
Memorandum of Option referenced in Section 7 of the Option Agreement.

 

“Organizational
Documents” shall mean, with respect to any entity that is:

 

(i)       a
corporation, its certificate or articles of incorporation and bylaws,

 

(ii)       a
limited liability company, its certificate of formation and its limited liability company agreement (howsoever designated),

 

(iii)       a
trust, its trust agreement,

 

(iv)       a
general partnership, its partnership agreement,

 

    9 

     

    

 

(v)       a
limited partnership, its certificate of limited partnership and limited partnership agreement, and

 

(vi)       any
other type of entity, its Organizational Documents of a similar nature.

 

“Participant”
shall have the meaning assigned to such term in Section 2.1.

 

“Participation”
shall have the meaning assigned to such term in Section 2.1. For the avoidance of doubt, the term “Participation”,
as used herein, is not the same as the “Participation” under the Loan Agreement.

 

“Participation
Amount” shall have the meaning provided in the Loan Agreement.

 

“Percentage
Interest” shall mean (a) as to the Senior Participation, the ratio of the Senior Participation Principal Balance
to the Loan Principal Balance, and (b) as to the Junior Participation, the ratio of the Junior Participation Principal Balance
to the Loan Principal Balance; in each case, expressed as a percentage.

 

“Person”
means an individual, a corporation, a partnership, an association, a trust or any other entity or organization, including a government
or political subdivision or an agency or instrumentality thereof.

 

“Prior
Agent” means a Participant that served as Agent hereunder but was replaced by another Participant on account of a
Loss of Control Event.

 

“Property”
shall have the meaning assigned to such term in the recitals of this Agreement.

 

“Protective
Advance” shall mean an advance made by a lender under a mortgage loan to protect the interests of the mortgage lender
in the loan or in the underlying collateral, including (i) advances customarily deemed protective advances under normal and customary
practices of mortgage loan administration, such as the payment of delinquent taxes or casualty insurance premiums and the payment
of Costs incurred by a lender or its administrative agent or servicer in connection with the enforcement and administration of
the Loan, and (ii) advances beyond the original commitment of the mortgage lender, or within the original commitment of the mortgage
lender but at a time when such original commitment is not binding due to an event of default or failure to satisfy an applicable
condition, made in order to complete construction of the improvements contemplated by the terms of the mortgage loan.

 

“Protective
Advance Interest Rate” shall mean, as of any date of determination, the Loan Interest Rate as of such date.

 

“Protective
Advance Default Interest Rate” shall mean the Protective Advance Interest rate plus four percent (4.0%).

 

“Purchase
Notice” shall have the meaning assigned to such term in Section 9.3(i).

 

“Purchase
Trigger” shall have the meaning assigned to such term in Section 9.1(i).

 

    10 

     

    

 

“RCP”
shall have the meaning assigned to such term in the preamble to this Agreement.

 

“Realized
Loan Loss” means any permanent reduction in the amount recoverable under the Loan, whether as a result of a Loan
modification, a modification by a bankruptcy court, or a disposition of the Property for less than the sum of the total amount
owing by Borrower.

 

“Related
Payment Date” means, with respect to monthly distributions to the Participants, the Payment Date immediately preceding
the date of distribution.

 

“REO Holding
Company” shall have the meaning provided in Section 4.8.

 

“REO Major
Decision” shall have the meaning ascribed to such term in Section 4.8(iii).

 

“REO Property”
shall mean the Property if it shall have been acquired by the Agent or Participants following an Event of Default.

 

“Scheduled
Payment” shall mean the monthly payment of interest and, if applicable, principal, due from Borrower on the Loan.

 

“Senior
Participant” shall have the meaning assigned to such term in Section 2.1.

 

“Senior
Participation” shall have the meaning assigned to such term in Section 2.1.

 

“Senior
Participation Certificate” shall have the meaning assigned to such term in Section 2.1.

 

“Senior
Participation Commitment Percentage” shall mean Forty Seven and 719/1000 percent (47.719%).

 

“Senior
Participation Default Interest Rate” shall mean the Senior Participation Interest Rate plus four percent (4.0%).

 

“Senior
Participation Interest Rate” shall mean five and 25/100 percent (5.25%) per annum.

 

“Senior
Participation Principal Balance” as of any date of determination, shall mean (i) the amount of the Loan Principal
Balance as of the Effective Date that is allocated to the Senior Participation by Section 2.2, plus (ii) all advances made
by Senior Participant in respect of Project Costs pursuant to Section 3.2 after the Effective Date, plus (iii) all advances
deemed made by Senior Participant in respect of the Interest Reserve pursuant to Section 3.3 after the Effective Date, plus
(iv) all Protective Advances made by Senior Participant, plus (v) interest accrued after the Effective Date on the Senior Participation
Balance (other than portions thereof attributable to Protective Advances and interest on Protective Advances) at the Senior Participation
Interest Rate (or, when and to the extent applicable, the Senior Participation Default Interest Rate), plus (vi) interest accrued
after the Effective Date on the portion of the outstanding Senior Participation Principal Balance attributable to Protective Advances
(and accrued interest thereon) at the Protective Advance Interest Rate (or, when and to the extent applicable, the Protective Advance
Default Interest Rate), minus (vii) all distributions made by Agent to Senior Participant pursuant to Section 5.2 or Section
5.3 in respect of interest and principal (including return of and on Protective Advances), minus (viii) all Realized Loan Losses
allocated to Senior Participant pursuant to Section 6.2. Accrued interest shall be calculated and added to the Senior Participation
Principal Balance on each Payment Date or, when appropriate with respect to partial months, on a daily basis, in a manner consistent
with the Loan Agreement and Accepted Servicing Practices.

 

    11 

     

    

 

“Senior
Participation Yield Maintenance Premium” shall mean an amount equal to the greater of: (i) one percent (1%) of the
principal amount of the Senior Participant Principal Balance being prepaid from the related distribution, or (ii) the present value
as of the Prepayment Date of the Calculated Payments from the Prepayment Date through the Stated Maturity Date (giving effect to
extensions of the Stated Maturity Date only if the right to extend the Stated Maturity Date has been exercised by Agent (A) prior
to the Prepayment Date, or (B) if a Yield Maintenance Premium becomes due and payable under the Loan Agreement on account of an
acceleration following an Event of Default, prior to the acceleration, determined by discounting such payments at the Discount
Rate). As used in this definition, the term “Prepayment Date” means the date on which the applicable prepayment
is tendered to Agent. As used in this definition, the term “Calculated Payments” means the monthly payments
of interest only with respect to the Senior Participation which would be distributable to Senior Participant hereunder based on
the principal amount of the Senior Participation being distributed on the applicable Distribution Date and assuming an interest
rate per annum equal to the difference (if such difference is greater than zero) between (y) the Senior Participation Interest
Rate and (z) the Yield Maintenance Treasury Rate. As used in this definition, the term “Discount Rate” means
the rate which, when compounded monthly, is equivalent to the Yield Maintenance Treasury Rate, when compounded semi-annually. As
used in this definition, the term “Yield Maintenance Treasury Rate” means the yield calculated by Agent by the
linear interpolation of the yields, as reported in the Federal Reserve Statistical Release H.15 Selected Interest Rates under the
heading U.S. Government Securities/Treasury Constant Maturities for the week ending prior to the Prepayment Date, of U.S. Treasury
Constant Maturities with maturity dates (one longer and one shorter) most nearly approximating the Stated Maturity Date. In the
event that Release H.15 is no longer published, Agent shall select a comparable publication to determine the Yield Maintenance
Treasury Rate. In no event, however, shall Agent be required to reinvest any prepayment proceeds in U.S. Treasury obligations or
otherwise. Agent’s determination of the Yield Maintenance Premium shall be final and binding absent manifest error.

 

“Sentio”
shall have the meaning assigned to such term in the preamble to this Agreement.

 

“Sentio
TRS” shall have the meaning assigned to such term in the preamble to this Agreement.

 

“Servicer”
shall mean Agent, in its capacity as Servicer under this Agreement and Section 14.19 of the Loan Agreement.

 

“Taxes”
shall mean any income or other taxes, levies, imposts, duties, fees, assessments or other charges of whatever nature, now or hereafter
imposed by any jurisdiction or by any department, agency, state or other political subdivision thereof or therein.

 

    12 

     

    

 

“Transfer”
shall have the meaning assigned to such term in Section 14.1.

 

“UCC”
shall mean the Uniform Commercial Code of the applicable state.

 

1.2             
Rules of Construction. For all purposes of this Agreement, except as otherwise expressly provided or unless the context
otherwise requires:

 

(i)                
the use of any gender herein shall be deemed to include the other genders;

 

(ii)              
all references in this Agreement to designated Sections, Subsections, Paragraphs, Articles, Exhibits, Schedules and other
subdivisions or addenda without reference to a document are to the designated sections, subsections, paragraphs and articles and
all other subdivisions of and exhibits, schedules and all other addenda to this Agreement, unless otherwise specified;

 

(iii)            
a reference to a Subsection without further reference to a Section is a reference to such Subsection as contained in the
same Section in which the reference appears, and this rule shall apply to Paragraphs and other subdivisions;

 

(iv)            
the headings and captions used in this Agreement are for convenience of reference only and do not define, limit or describe
the scope or intent of the provisions of this Agreement;

 

(v)              
the terms “includes” or “including” shall mean without limitation by reason of enumeration;

 

(vi)            
the words “herein”, “hereof”, “hereunder” and other words of similar import refer to
this Agreement as a whole and not to any particular provision;

 

(vii)          
the term “or” includes “and/or”;

 

(viii)        
any defined term which relates to a document, instrument, or agreement includes within its definition any amendments, modifications,
renewals, restatements, extensions, supplements, or substitutions which are hereafter executed and delivered in compliance with
the terms hereof and thereof; and

 

(ix)            
any agreement not to unreasonably withhold consent or approval shall be construed to include an agreement not to unreasonably
condition or delay such consent or approval.

 

 Section 2:   CREATION OF PARTICIPATIONS AND CONVEYANCE OF SENIOR PARTICIPATION.

 

2.1             
Creation of Participations. Sentio and Sentio TRS hereby create a senior participation in the Loan (the “Senior
Participation”) and a junior participation in the Loan (the “Junior Participation”). The
Senior Participation and the Junior Participation are each referred to herein as a “Participation” and
are collectively referred to herein as the “Participations”). The Senior Participation shall be evidenced
by a certificate in the form attached hereto as Exhibit A (the “Senior Participation Certificate”).
The Junior Participation shall be evidenced by a certificate in the form attached hereto as Exhibit B (the “Junior
Participation Certificate”). The Senior Participation Certificate and the Junior Participation Certificate are each
referred to herein as a “Certificate” and are collectively referred to herein as the “Certificates”.
The holder (or holders) of the Senior Participation (including any permitted transferee thereof) is referred to herein as the “Senior
Participant”. The holder (or holders) of the Junior Participation (including any permitted transferee thereof) is
referred to herein as the “Junior Participant”. The Senior Participant and the Junior Participant are
each referred to herein as a “Participant” and are collectively referred to herein as the “Participants”).
The rights and obligations of Participants with respect to the Loan, the collateral for the Loan, and their respective Participations
shall be governed by and subject to this Agreement.

 

    13 

     

    

 

2.2             
Current Principal Balances of Participations. Junior Participant represents and warrants to Senior Participant as
of the date hereof that, as of the Effective Date, the outstanding principal balance of the Loan is $30,159,414,47, which consists
of the following components: (i) Advances of $28,808,870.64 made by Junior Participant prior to the Effective Date in respect of
Project Costs, and (ii) advances of $1,350,544.10 made by Junior Participant prior to the Effective Date in respect of the Interest
Reserve. The outstanding principal balance of the Loan is hereby allocated as follows: $21,912,000.00 to the Junior Participation
and $8,247,414.47 to the Senior Participation.

 

2.3             
Nature of Participations. Each Participation represents an undivided participation interest in the Loan, the Loan
Documents (including Note A and Note B), and the collateral for the Loan, subject in all respects to the terms and conditions of
this Agreement.

 

2.4             
Conveyance of Senior Participation. Subject to the terms and conditions herein, Sentio and Sentio TRS hereby sell
and convey the Senior Participation to RCP.

 

2.5             
Issuance of Certificates. On the Effective Date, concurrently with execution and delivery of this Agreement, Sentio
and Sentio TRS are issuing a Senior Participation Certificate to RCP and a Junior Participation Certificate to themselves.

 

2.6             
Appointment of Agent. Subject to the terms and conditions of this Agreement, the Participants appoint Junior Participant
as Agent and Junior Participant accepts such appointment. Junior Participant’s appointment as Agent is subject to replacement
by Senior Participant upon a Loss of Control Event pursuant to the terms and conditions of this Agreement.

 

2.7             
Custody of the Loan Documents. Each Participant shall hold its own Certificate. The Agent shall have custody of all
of the Loan Documents, including Note A and Note B.

 

2.8             
Option Agreement. Participants acknowledge that (i) the Option Agreement is not a Loan Document, (ii) the rights
under the Option Agreement are not part of the Loan, and (iii) Senior Participant is not acquiring any right, title, or interest
in the Option Agreement or in the option granted under the Option Agreement. If a transaction under the Option Agreement is consummated,
the proceeds thereof shall be accounted for hereunder and distributed as Available Funds and (subject to Section 5.6 and
Section 5.8) Junior Participant shall pay the Exit Fee and (if it has become payable under Section 5.8 but has not
previously been paid) the Extension Fee to Senior Participant. Notwithstanding the foregoing or any provision in the Option Agreement
to the contrary, Junior Participant acknowledges and agrees that Junior Participant (or its permitted successor or assignee) shall
not be entitled to close a sale of the Property pursuant to an exercise of its rights under the Option Agreement if the proceeds
from the sale of the Property pursuant thereto would not result in Senior Participant receiving less than an amount equal to the
Senior Participation Principal Balance (together with all interest accrued thereon and not previously distributed ) and, if applicable,
the Exit Fee and (if it has become payable under Section 5.8 but has not previously been paid) the Extension Fee.

 

    14 

     

    

 

 Section 3:   PURCHASE PRICE AND FUTURE ADVANCES.

 

3.1             
Purchase Price. On the Effective Date, Senior Participant is paying to Junior Participant an amount in cash equal
to (i) the Senior Participation Principal Balance as of the Effective Date (after giving effect to the allocation provided in Section
2.2), less (ii) an origination fee of $200,000.00.

 

3.2             
Future Funding Commitment. As additional consideration for the purchase and sale of the Senior Participation, Senior
Participant commits to fund all Loan Advances that Lender is committed to fund under the Loan Documents to the extent not already
funded by Junior Participant as of the Effective Date. From time to time, Agent shall determine if and when Borrower is eligible
for a Loan Advance (including advances for Project Costs and advances in respect of the Interest Reserve). Agent shall make such
determinations in accordance with the Funding Conditions, Section 3.3 hereof, Section 3.4 hereof, and Accepted Servicing
Practices. Senior Participant commits that, upon determination by Agent that Borrower is eligible for a Loan Advance (including
advances for Project Costs and advances in respect of the Interest Reserve), Senior Participant shall make such Loan Advance in
accordance with instructions from Agent; provided that Senior Participant’s commitment hereunder in respect of Loan Advances
is capped at $20,000,000.

 

3.3             
Funding Conditions – Project Costs. Agent shall determine Borrower’s eligibility for Loan Advances in
respect of Project Costs in accordance with the applicable Funding Conditions, this Section 3.3, and Accepted Servicing
Practices.

 

(a)               
Promptly upon receipt of a Disbursement Request pursuant to Section 4.3(a) of the Loan Agreement, Agent shall forward to
each Participant, by e-mail, as soon as reasonably practicable, the following:

 

(i)                
A complete copy of the Disbursement Request with all enclosures and supporting information provided by the Borrower in connection
with the Disbursement Request.

 

(ii)              
A cover message that lists the information and documents being provided, states the amount to be funded by Senior Participant,
estimates the date on which funding will be required, and states the date by which any Objection Narrative must be delivered, provided
that in no event shall Senior Participant have fewer than five (5) days after receipt of the Disbursement Request to provide an
Objection Narrative. Agent shall use commercially reasonable efforts to deliver the Disbursement Request the Senior Participant
at least seven (7) days prior to the date on which funding will be required.

 

    15 

     

    

 

(b)              
Following receipt of a Disbursement Request, Agent shall forward to each Participant, as soon as reasonably practicable
after receipt, the following (to the extent applicable to the requested Loan Advance):

 

(i)                
The Distribution Spreadsheet.

 

(ii)              
The signed G702/703 and subcontractor back-up with lien waivers if requested by a Participant.

 

(iii)            
Copies of change orders with all relevant back-up materials, if applicable.

 

(iv)            
For any Loan Advance to be used as a deposit under a purchase contract (a) a copy of the contract, and (b) an invoice for
the payment then due.

 

(v)              
For off-site stored materials (a) photographs of materials that note that the materials are for the proposed improvements
and (b) a certificate of insurance naming Agent as mortgagee and Participants as loss payee as to such materials.

 

(vi)            
If required by the title insurer as a condition of insuring the priority of such Loan Advance, either a title examination
or title rundown advance letter or a Proforma title insurance date down endorsement (whichever is required under local custom and
practice as a condition of insuring the priority of such advance) confirming such advance will have the same priority as prior
Loan Advances with no intervening title exceptions, which confirmation may consist of an e-mail with any actual endorsement (if
required) to be provided prior to the following Loan Advance.

 

(vii)          
Invoices for all soft costs.

 

(viii)        
A written construction inspection report from the Lender Consultant (or, in the alternative, confirmation from Agent that
it has received a verbal or e-mailed approval from the Lender Consultant and, to the extent not previously supplied, the name and
telephone number of the individual representative of the Lender Consultant that each Participant may contact directly, at its option,
for confirmation or to discuss any issue, and in each case the written report that confirms any verbal or e-mailed approval shall
be submitted prior to the funding of the following advance.

 

(ix)            
If not already included in the report from the Lender Consultant, Agent’s determination as to whether the Loan is
In Balance and calculations supporting same.

 

(x)              
If not previously supplied, the applicable wire transfer instructions for the Loan Advance.

 

    16 

     

    

 

(c)               
Agent shall consult in good faith with the Participants as to whether the applicable Funding Conditions have been satisfied.
If any Participant believes that any applicable Funding Conditions have not been satisfied, such Participant may deliver to Agent
a written narrative that discloses the basis for such belief (an “Objection Narrative”); and Agent shall
give good faith consideration to any Objection Narrative that is timely delivered. The Participants acknowledge, however, that
time is of the essence in connection with Loan Advances, and that failure to fund a Loan Advance in a timely manner could result
in damage to Borrower and liabilities and costly disputes with Borrower. Accordingly, Participants hereby delegate to Agent the
right to make the final determination whether the applicable Funding Conditions have been satisfied, and the determination of the
Agent shall be final and binding on the Participants.

 

(d)              
Once Agent has determined that the applicable Funding Conditions have been satisfied, Agent shall deliver to the Participants
written notice of such determination and instructions for funding. Senior Participant shall effect the funding in accordance with
such instructions.

 

(e)               
Senior Participant acknowledges that, prior to the Effective Date, it has received as satisfactory opportunity to review
and approve all Loan Advances in respect of Project Costs that were made prior to the Effective Date. As between the Participants,
all Funding Conditions with respect to such Loan Advances are hereby deemed satisfied.

 

3.4             
Funding Conditions – Interest Reserve. On each Payment Date, to the extent that Borrower is credited under
the Loan Documents with a Loan Advance in respect of the Interest Reserve, Senior Participant shall make a Loan Advance. Agent
shall determine the amount of the Loan Advance in accordance with the applicable Funding Conditions and Accepted Servicing Practices.
Such Loan Advance shall be distributed to the Participants in accordance with Section 5.2. Agent shall notify the Participants
of the amount of each Loan Advance in respect of the Interest Reserve at least five (5) Business Days prior to the applicable Payment
Date. To the extent that a Loan Advance made by Senior Participant in respect of the Interest Reserve will immediately be distributed
back to Senior Participant pursuant to Section 5.2, Agent shall make commercially reasonable efforts to net the anticipated
distribution against the required Loan Advance (and to the extent of such netting, such Loan Advance and distribution may be made
by book entry). However, to the extent that a Loan Advance made by Senior Participant in respect of the Interest Reserve will be
distributed to Junior Participant, such Loan Advance shall be made by Senior Participant in cash, to Agent, on the applicable Payment
Date.

 

3.5             
Protective Advances.

 

(a)               
If Agent believes that a Protective Advance is needed or is advisable, Agent shall recommend such Protective Advance to
the Participants. If a Participant believes that a Protective Advance is needed or is advisable, the Participant may recommend
to the other Participant that the Participants fund a Protective Advance.

 

(b)              
The Participants shall each have the right, but not the obligation, to fund a Protective Advance recommended by the Agent
or by the other Participant. However, no Participant shall fund a Protective Advance unless and until Agent and all Participants
have a reasonable opportunity to confer in good faith with regard to the need or advisability of the proposed Protective Advance.
Participants acknowledge that time may be of the essence with respect to recommended Protective Advances, and shall make commercially
reasonable efforts to consult expeditiously with regard thereto.

 

    17 

     

    

 

(c)               
If both Participants, after good faith consultation, elect to participate in a given Protective Advance, then they shall
fund such Protective Advance on a pari passu basis, based on the Senior Participation Commitment Percentage and the Junior
Participation Commitment Percentage.

 

(d)              
If, after good faith consultation, only one Participant elects to participate in a given Protective Advance, then that Participant,
in its discretion, may fund such Protective Advance unilaterally; provided that absent consent by both Participants, unrecovered
Protective Advances, to the extent funded unilaterally by one Participant for any purpose other than specified in clause (i) of
the definition of “Protective Advance”, may not exceed $2,000,000 at any time during the life of the Loan.

 

(e)               
Any Protective Advance shall be funded by the Participant or Participants directly to Agent, and then shall be administered
by Agent in accordance with the Loan Documents and Accepted Servicing Practices.

 

(f)               
Protective Advances to the extent funded by Senior Participant shall be added to the Senior Participation Principal Balance
when actually funded. Protective Advances to the extent funded by Junior Participant shall be added to the Junior Participation
Principal Balance when actually funded. Interest thereon, to the extent attributable to Protective Advances (including interest
thereon that was previously added to principal), shall accrue at the Protective Advance Interest Rate (or, when and to the extent
applicable, at the Protective Advance Default Interest Rate), and shall be added to the Senior Participation Principal Balance
or the Junior Participation Principal Balance, as applicable, on each Payment Date.

 

(g)              
Agent, in its capacity as Agent, shall have no obligation to make a Protective Advance from its own funds.

 

 Section 4:   ADMINISTRATION OF THE LOAN

 

4.1             
Appointment of Agent. Subject to the terms and conditions of this Agreement, the Participants appoint Junior Participant
as Agent, and Junior Participant accepts such appointment. Junior Participant’s appointment as Agent is subject to replacement
by Senior Participant upon a Loss of Control Event pursuant to the terms and conditions of this Agreement. Except to the extent
provided herein with respect to Major Decisions, the Agent shall have all of the power and authority to exercise the rights and
prerogatives of the “Lender” under the Loan Documents and applicable law. Such power and authority shall include the
power and authority to evaluate Borrower’s compliance with terms of the Loan Documents and applicable law, evaluate Borrower’s
satisfaction of conditions, and evaluate and grant or deny Borrower’s requests for consents to actions that require Lender’s
consent under the Loan Documents, amendments to the Loan Documents, and waivers of Lender’s rights under the Loan Documents,
in each case, subject to Section 17. Such power and authority shall include the right to exercise the rights and remedies
of the Lender under the Loan Documents or to forebear from exercising such rights and remedies, in each case, subject to Section 17.
Subject to applicable law, the terms of this Agreement, the terms of the Loan Documents, and Acceptable Servicing Practices, Agent
shall have the authority, acting alone, to do or cause to be done any and all things in connection with the servicing and administration
of the Loan that it deems necessary or desirable.

 

    18 

     

    

 

4.2             
Servicer.

 

(a)               
Agent shall have all of the rights, prerogatives, and obligations of “Servicer” under the Loan Agreement. Participants
acknowledge that, pursuant to Section 14.19(c) of the Loan Agreement, Sentio and Sentio TRS appointed Sentio as the “Servicer”.
Sentio shall continue to exercise the rights and prerogatives of “Servicer” under the Loan Agreement and have the obligations
relating thereto for so long as Junior Participant is the Agent hereunder. If, pursuant to the terms and conditions of this Agreement,
Senior Participant becomes the Agent hereunder, then concurrently therewith Senior Participant shall acquire the rights and prerogatives
under Section 14.19 of the Loan Agreement pertaining to appointment of a Servicer and shall assume the obligations relating thereto,
and Sentio (or any person previously acting as Servicer) shall (i) relinquish such rights and prerogatives, (ii) be relieved from
such obligations, effective as of such date and (iii) provide Borrower with written notice of such replacement Servicer in accordance
with Section 14.19(b) of the Loan Agreement.

 

(b)              
 Without limiting the generalities of those duties generally considered to be normal and customary in the commercial mortgage
loan industry with regard to its general mortgage servicing activities for commercial mortgage loans comparable to the Loan, Agent,
in its capacity as Servicer, shall perform the following duties with respect to the Loan in accordance with the Loan Agreement
and Accepted Servicing Practices:

 

(i)                
Use reasonable efforts to collect all payments and other amounts due from Borrower and its Affiliates.

 

(ii)              
Establish, maintain, and administer lockbox accounts and disburse proceeds therefrom in accordance with the applicable provisions
of the Loan Agreement.

 

(iii)            
Hold all mortgage escrows and reserve payments that are required to be deposited into escrow or reserve accounts and disburse
such proceeds in accordance with the applicable provisions of the Loan Agreement.

 

(iv)            
Accept prepayments on the Loan and defeasance payments with respect to the Loan where the Borrower is entitled to pay the
same as a matter of right.

 

(v)              
Segregate from its corporate funds all funds received on account of the Loan and deposit such funds in a trust or custodial
account or accounts.

 

(vi)            
Keep a complete and accurate account of all amounts collected on account of the Loan and the application thereof.

 

    19 

     

    

 

(vii)          
Track and calculate the Loan Principal Balance, the Senior Participation Principal Balance, and the Junior Participation
Principal Balance, all components thereof, and all interest accruing thereon, at least on a monthly basis, and whenever necessary
for effective administration of the Loan and this Agreement, in accordance with the terms of the Loan Documents, this Agreement,
and Accepted Servicing Practices.

 

(viii)        
Monitor all UCC financing statements and file all UCC continuation statements in appropriate jurisdictions as necessary
to avoid a lapse in continuation of a security interest on the personal property constituting collateral for the Loan.

 

(ix)            
Use reasonable efforts to obtain from Borrower and its Affiliates on a timely basis all financial statements, reports and
other documents required to be furnished by Borrower and its Affiliates pursuant to the Loan Documents.

 

(x)              
Provide Borrower with a statement outlining the information relating to the Loan as required by the Internal Revenue Service
or any other applicable law within the time frame required.

 

(xi)            
Provide each Participant with a certification quarterly, within 30 days after the end of each calendar quarter, stating
that all amounts collected by Servicer with respect to the Loan have been properly applied in accordance with the terms of the
Loan Agreement and this Agreement.

 

(xii)          
Furnish a Participant, within a reasonable time of a Participant’s written request therefor, with all information
relating to the Loan that such Participant may reasonably request to the extent such information is in possession of Servicer and
can reasonably be produced without material cost to Servicer.

 

(c)               
Servicer shall maintain a servicing file with respect to the Loan, as custodian for the Participants, and retain in such
servicing file its copies of the mortgage loan documents and all other records and documents with respect to the Loan prepared
by or which come into the possession of Servicer. Servicer may subcontract with a document custodian to maintain such servicing
file. Servicer shall furnish or cause to be furnished copies of all records or documents with respect to the Loan which are held
by it to the Participants upon request.

 

(d)              
If any payment due under the Loan Agreement and not deferred with the written consent of the Participants (to the extent
such consent is required hereunder) is not paid when the same becomes due and payable, or if the Borrower or its Affiliates fails
to perform any other material covenant or obligation under the Loan, the Servicer shall promptly notify the Participants in accordance
with its usual practice. If such delinquency or failure continues beyond the applicable grace periods provided in the Loan Agreement,
the Servicer shall promptly notify the Participants and shall take such further actions as the Servicer deems appropriate, subject
to Accepted Servicing Practices and the rights and obligations hereunder pertaining to Cure Rights and Major Decisions.

 

    20 

     

    

 

(e)               
Servicer, in its capacity as Servicer, shall have no obligation to make any advances to Borrower, for the benefit of Borrower,
or for the account of Borrower, and no obligation to make any Protective Advances or other servicing advances.

 

(f)               
In consideration for its services as Servicer hereunder, Agent shall be entitled to reimbursement of its actual Costs, and
shall be entitled to retain any Additional Servicing Compensation to the extent actually collected from Borrower (to the extent
not duplicative of reimbursement of Costs); but otherwise shall not be entitled to any servicing fees.

 

4.3             
Confirmation of Authority of Agent. The Participants shall execute and deliver such documentation as Agent may reasonably
require to enable Borrower and third parties to rely on the power and authority granted or delegated to Agent (including Agent
in its capacity as Servicer) in this Agreement.

 

4.4             
Distributions. The Agent shall distribute to each Participant, in accordance with Section 5, all payments
due to each such Participant under this Agreement; provided, however, that before calculating any amount of interest or
principal due on any particular date to the Participants, the Agent shall apply all Realized Loan Losses realized as of any Payment
Date to reduce the Loan Principal Balance until it has been reduced to zero, and shall allocate such Realized Loan Losses in accordance
with Section 6.2.

 

4.5             
Books, Records, and Reports to Participants. Agent shall maintain books and records with respect to the Loan and
the Participations in accordance with Accepted Servicing Practices. The Agent shall provide to each Participant, when available:

 

(i)                
a summary of the current status of principal and interest payments on the Loan, and an accounting of the Loan Principal
Balance, the Senior Participation Principal Balance, and the Junior Participation Principal Balance;

 

(ii)              
copies of the Borrower’s current financial statements, to the extent in the Agent’s possession,

 

(iii)            
current information, if any, as to the value of the Property, to the extent in the Agent’s possession,

 

(iv)            
agreements that govern the administration of the Loan by the Agent (if any),

 

(v)              
copies of any default or acceleration notices sent to the Borrower with respect to the Loan and all material correspondence
related thereto;

 

(vi)            
other reporting customarily provided by administrative agents and servicers of syndicated construction loans to noteholders
and participants in such loans;

 

(vii)          
copies of any Appraisals;

 

    21 

     

    

 

(viii)        
all notices, requests for approval and other correspondence received from Borrower, Guarantor or any third party that is
party to any Loan Document, including without limitation, all requests for disbursements of Loan Proceeds or Borrower equity funds,
promptly upon Agent’s receipt of the same; and

 

(ix)            
any other information with respect to the Borrower or the Loan reasonably requested by any Participant, to the extent in
the Agent’s possession and can be reasonably produced without material costs to Agent.

 

4.6             
Reports to Participants Following Event of Default. In addition to continuing to provide the materials set forth
in Section 4.5 as required thereunder, the Agent shall prepare a report in accordance with this Section 4.6
if an Event of Default has occurred and is continuing. Such report shall be delivered, in electronic format, to each Participant
that is not the Borrower or a Borrower Related Party. Agent shall update such report from time to time as is reasonably necessary
as a result of material changes in circumstances or material changes in Agent’s proposed strategies for dealing with the
Event of Default. Such report shall set forth such information regarding the Loan as is necessary to enable the Participants to
make informed decisions hereunder and fulfill their reporting obligations to their investors and regulators, and shall include
the following information to the extent reasonably determinable:

 

(i)                
summary of the status of the Loan and any negotiations with the Borrower;

 

(ii)              
a discussion of the legal and environmental considerations reasonably known at such time to the Agent that are applicable
to the exercise of remedies and to the enforcement of any related guaranties or other collateral for the Loan and whether outside
legal counsel has been retained;

 

(iii)            
the most current rent rolls and income or operating statements available for the Properties;

 

(iv)            
the Agent’s recommendations on how such Loan might be returned to performing status;

 

(v)              
the Appraised Value of the Property together with the assumptions used in the calculation thereof;

 

(vi)            
the status of any foreclosure actions or other proceedings undertaken with respect thereto, any proposed workouts with respect
thereto and the status of any negotiations with respect to such workouts, and an assessment of the likelihood of additional Events
of Default thereon;

 

(vii)          
a summary of any material proposed actions and an analysis of whether or not taking such action is reasonably likely to
produce a greater recovery on a present value and cost-effective basis than not taking such action, setting forth the basis on
which the Agent made such determination;

 

    22 

     

    

 

(viii)        
such other information as the Agent deems relevant in light of Accepted Servicing Practices; and

 

(ix)            
to the extent reasonably determinable by and available to the Agent, such other information regarding the Loan as may be
reasonably requested by any Participant (the costs associated with providing such other information to be reimbursed by such Participant).

 

4.7             
Administration of Construction and Construction Disbursements. Agent shall administer the provisions of the Loan
Agreement relating to the construction activities of the Borrower in accordance with the Loan Agreement, Section 3.3, and
Accepted Servicing Practices.

 

4.8             
Administration of REO Property. In the event that Agent, on behalf of the Participants, acquires the Property by
foreclosure or deed in lieu thereof, title to the Property shall be taken by a newly formed Delaware limited liability company
(the “REO Holding Company”). The Participant then serving as Agent from time to time shall serve as the
managing member of the REO Holding Company. The other Participant shall become a member of the REO Holding Company. The Participants
shall negotiate in good faith the terms of a limited liability company operating agreement and other Organizational Documents to
govern the REO Holding Company and the ownership, operation, maintenance, management, leasing and marketing of the REO Property.
The Participants agree that the terms of the operating agreement will include the following:

 

(i)                
Priorities for distribution of excess cash flow and proceeds of capital events that replicate, to the extent reasonably
possible, the distribution priorities in Section 5.3 hereof.

 

(ii)              
Terms contemplating the possible transfer of the rights and responsibilities of the managing member between the members
that replicate, to the extent reasonably possible, the terms hereof pertaining to Loss of Control Events.

 

(iii)            
Consent rights for the non-managing member if the non-managing member is Senior Participant, and notice and consultation
rights, but not consent rights, if the non-managing member is Junior Participant, with regard to major decisions pertaining to
management and disposition of the Property (each an “REO Major Decision”). The list of REO Major Decisions
shall be reasonably consistent with lists of major decision consent rights customarily included in institutional two-party property-owning
joint ventures for properties similar to the Property.

 

(iv)            
Special purpose entity terms reasonably consistent with the requirements of institutional mortgage lenders.

 

(v)              
Acknowledgement that the Property will not be held as a long-term investment but shall be marketed and sold by managing
member in an orderly manner, in an arm’s length transaction after proper exposure to the market. Managing member shall make
commercially reasonable efforts to complete the sale, consistent with the terms of the operating agreement, within twelve months
after foreclosure or after acceptance of a deed-in-lieu of foreclosure. If such a sale is not completed within twelve months after
foreclosure or acceptance of a deed-in-lieu of foreclosure and Junior Participant is still serving as managing member, then the
REO Holding Company shall appoint Senior Participant as its special agent and representative with sole authority to market and
sell the Property, and managing member shall cooperate in good faith with Senior Participant’s exercise of such authority.

 

    23 

     

    

 

(vi)            
If managing member is Junior Participant, then, after proper exposure to the market, managing member may unilaterally accept
any bona fide arm’s length offer that pays off the Senior Participation in full.

 

(vii)          
If managing member is Senior Participant (or if Senior Participant is acting as the special agent and representative of
the REO Holding Company as provided above), then, after proper exposure to the market, managing member (or, if applicable, Senior
Participant in its capacity as special representative or agent) may unilaterally accept any bona fide arm’s length offer;
except that if such offer does not pay off the Junior Participation in full, then managing member (or special representative and
agent) shall not accept such offer or place the Property under binding contract to be sold until it first extends to Junior Participant
a ten (10) Business Day opportunity to enter into a binding agreement to purchase the Property on price and material economic terms
substantially equivalent to those contained in the offer. Such a binding agreement shall provide for a minimum of 45 days from
the date of execution to the date of closing.

 

(viii)        
The members of the REO Holding Company shall waive any rights to partition the Property.

 

 Section 5:   DISTRIBUTIONS

 

5.1             
Collection Account. Agent shall establish a Collection Account for each Participant. Each Participant hereby directs
Agent, in accordance with the priorities set forth in Section 5.2 or Section 5.3, as applicable, to deposit
into each Participant’s Collection Account, not later than the Distribution Date, all amounts distributable to the Participants
hereunder. Delinquent payments received by Agent after the Related Payment Date shall be remitted by the Agent to such Collection
Accounts in accordance with the terms hereof within two (2) Business Days following receipt. If the Effective Date is not
on a Payment Date, the distributions with respect to the first Payment Date following the Effective Date shall be prorated appropriately
so that Junior Participant receives all interest on the Loan, at the Loan Interest Rate, for the portion of the month in which
it still owned the entire Loan.

 

5.2             
Distributions in the Absence of a Continuing Event of Default. If no Continuing Event of Default shall have occurred
and then be continuing, all amounts actually tendered by or on behalf of the Borrower or otherwise actually available for payment
on the Loan (including Scheduled Payments, advances by a Participant in respect of the Interest Reserve, any amounts received in
connection with any guaranty or indemnity agreement included in the Loan Documents, principal prepayments, balloon payments, liquidation
proceeds, Yield Maintenance Premiums, Cure Payments (to the extent such Cure Payments represent payments due on the Loan rather
than Protective Advances), Late Charges, and other fees, any proceeds of the consummation of a transaction under the Option Agreement
that are applied by Borrower to repayment of the Loan, and the Participation Amount; but excluding proceeds under title, hazard
or other insurance policies or awards or settlements in respect of condemnation proceedings or similar exercise of the power of
eminent domain (other than any amounts thereof that are applied to repayment of the Loan) (individually or collectively, “Available
Funds”) shall be distributed on the applicable Distribution Date by Agent and applied in the following order of priority
(at such times, and out of such funds, as are specified (if any) and the appropriate clause herein):

 

    24 

     

    

 

(i)                
To Agent (and any Prior Agent), to reimburse any Costs incurred by Agent (and any Prior Agent) (including Costs incurred
in its capacity as Servicer) in connection with its servicing of the Loan.

 

(ii)              
To Agent, any Additional Servicing Compensation actually collected from Borrower (except to the extent that such Additional
Servicing Compensation is duplicative of reimbursement of Costs pursuant to the prior paragraph).

 

(iii)            
To each Participant that has made any Protective Advances in accordance with the terms hereof, in reimbursement of such
Protective Advances, until it has recovered all of its Protective Advances and interest accrued thereon at the Protective Advance
Interest Rate or, with respect to any period when the Borrower is obligated to pay interest at the Default Rate, interest accrued
thereon at the Protective Advance Default Interest Rate, to but not including the most recent Payment Date. Protective Advances
and interest thereon shall be recovered in reverse in chronological order from when such Protective Advances were made (i.e., with
the most recent Protective Advances recovered first). If both Participants participate pro-rata in funding any particular Protective
Advance, such Protective Advance shall be deemed made, for purposes of this Section 5.2(iii), on the date that both
Participants have delivered to Agent their respective pro rata shares of the amount requested by Agent to fund a Protective Advance,
and recovery of that Protective Advance and interest thereon shall be pro-rata based on the Percentage Interest of Senior Participant
and the Percentage Interest of Junior Participant as of the date such Protective Advance was made.

 

(iv)            
To Senior Participant until Senior Participant has received all interest accrued on the Senior Participation Principal Balance
to (but not including) the most recent Payment Date at the Senior Participant Interest Rate (giving effect to the netting contemplated
by Section 3.4 to the extent applicable).

 

(v)              
To Junior Participant until Junior Participant has received the Junior Participation Interest Strip to (but not including)
the most recent Payment Date.

 

(vi)            
To Junior Participant, an amount sufficient to reimburse any unreimbursed Cure Payments previously made by Junior Participant.

 

(vii)          
To Senior Participant until Senior Participant has recovered Realized Losses (if any) previously allocated to Senior Participant
pursuant to Section 6.2.

 

    25 

     

    

 

(viii)        
To Junior Participant until Junior Participant has recovered Realized Losses (if any) previously allocated to Junior Participant
pursuant to Section 6.2.

 

(ix)            
To the extent that Available Funds being distributed include amounts applicable to repayment or prepayment of principal
with respect to the Loan, pro rata to Senior Participant and Junior Participant based on the Senior Participant Percentage Interest
and the Junior Participant Percentage Interest, until the Loan Principal Balance is reduced to zero.

 

(x)              
To the extent that Available Funds being distributed include any interest calculated at the Loan Interest Rate through (but
not including the applicable Distribution Date) that has not previously been distributed, to Senior Participant until Senior Participant
has received interest on the Senior Participant Principal Balance through (but not including) the applicable Distribution Date
at the Senior Participation Interest Rate, and the balance of such interest to Junior Participant.

 

(xi)            
To Senior Participant in respect of the Exit Fee, subject to Section 5.6.

 

(xii)          
To Senior Participant in respect of the Extension Fee, to the extent payable under Section 5.8 but not previously
paid.

 

(xiii)        
To the extent that Available Funds being distributed include any fees paid by Borrower that are not reimbursement of Costs,
Additional Servicing Compensation, Participation Amount, or Yield Maintenance Premium, pro rata to Senior Participant and Junior
Participant based on the Senior Participant Percentage Interest and the Junior Participant Percentage Interest (or, if the Loan
Principal Balance has been reduced to zero, pro rata based on the Senior Participant Commitment Percentage and the Junior Participant
Commitment Percentage).

 

(xiv)        
To the extent that Available Funds being distributed include any Yield Maintenance Premium actually collected, to Senior
Participant until Senior Participant has received the Senior Participation Yield Maintenance Premium, and the balance of the Yield
Maintenance Premium to Junior Participant.

 

(xv)          
To the extent that Available Funds being distributed include any Participation Amount actually collected, to Junior Participant
only (and Senior Participant acknowledges that it has no right, title, or interest in any Participation Amount); provided that
if after application of Section 5.6 Senior Participant is entitled to the Exit Fee, the Exit Fee must be paid in full before
Junior Participant receives any Participation Amount.

 

(xvi)        
To the extent that Available Funds being distributed include any Default Interest actually collected, pro rata to Senior
Participant and Junior Participant based on the Senior Participant Percentage Interest and the Junior Participant Percentage Interest
(or, if the Loan Principal Balance has been reduced to zero, based on the Senior Participation Commitment Percentage and the Junior
Participation Commitment Percentage).

 

    26 

     

    

 

(xvii)      
Any remaining amount pro rata to Senior Participant and Junior Participant based on the Senior Participation Commitment
Percentage and the Junior Participation Commitment Percentage.

 

5.3             
Payments During a Continuing Event of Default. If a Continuing Event of Default has occurred and is continuing, Available
Funds (including distributable cash flow from REO Property and the proceeds of disposition of REO Property) shall be distributed
on the applicable Distribution Date by Agent and applied in the following order of priority (at such times, and out of such funds,
as are specified (if any) and the appropriate clause herein):

 

(i)                
To Agent (and any Prior Agent), to reimburse any Costs incurred by Agent (and any Prior Agent) (including Costs incurred
in its capacity as Servicer) in connection with its servicing and enforcement of the Loan and its administration and disposition
of REO Property.

 

(ii)              
To Agent, any Additional Servicing Compensation actually collected from Borrower (except to the extent that such Additional
Servicing Compensation is duplicative of reimbursement of Costs pursuant to the prior paragraph).

 

(iii)            
To each Participant that has made any Protective Advances in accordance with the terms hereof, in reimbursement of such
Protective Advances, until it has recovered all of its Protective Advances and interest accrued thereon at the Protective Advance
Interest Rate or, with respect to any period when the Borrower is obligated to pay interest at the Default Rate, interest accrued
thereon at the Protective Advance Default Interest Rate, to but not including the most recent Payment Date. Protective Advances
and interest thereon shall be recovered in reverse in chronological order from when such Protective Advances were made (i.e., with
the most recent Protective Advances recovered first). If both Participants participate pro-rata in funding any particular Protective
Advance, such Protective Advance shall be deemed made, for purposes of this Section 5.3(iii), on the date that both
Participants have delivered to Agent their respective pro rata shares of the amount requested by Agent to fund a Protective Advance,
and recovery of that Protective Advance and interest thereon shall be pro-rata based on the Percentage Interest of Senior Participant
and the Percentage Interest of Junior Participant as of the date such Protective Advance was made.

 

(iv)            
To Senior Participant until the Senior Participation Principal Balance and all interest accrued thereon through but not
including the applicable Distribution Date, at the Senior Participation Interest Rate, has been paid in full (excluding any Default
interest or any portion of the Senior Participation Principal Balance attributable to Default Interest).

 

(v)              
To Junior Participant until the Junior Participation Principal Balance and the Junior Participation Interest Strip accrued
thereon through but not including the applicable Distribution Date has been paid in full (excluding any Default interest or any
portion of the Senior Participation Principal Balance attributable to Default Interest).

 

    27 

     

    

 

(vi)            
To Junior Participant, an amount sufficient to reimburse any unreimbursed Cure Payments previously made by Junior Participant.

 

(vii)          
To Senior Participant until Senior Participant has recovered Realized Losses (if any) previously allocated to Senior Participant
pursuant to Section 6.2.

 

(viii)        
To Junior Participant until Junior Participant has recovered Realized Losses (if any) previously allocated to Junior Participant
pursuant to Section 6.2.

 

(ix)            
To Senior Participant in respect of the Exit Fee, subject to Section 5.6.

 

(x)              
To Senior Participant in respect of the Extension Fee, to the extent payable under Section 5.8 but not previously
paid.

 

(xi)            
To the extent that Available Funds being distributed include any fees paid by Borrower that are not reimbursement of Costs,
Additional Servicing Compensation, Participation Amount, or Yield Maintenance Premium, pro rata to Senior Participant and Junior
Participant based on the Senior Participant Percentage Interest and the Junior Participant Percentage Interest (or, if the Loan
Principal Balance has been reduced to zero, pro rata based on the Senior Participant Commitment Percentage and the Junior Participant
Commitment Percentage).

 

(xii)          
To the extent that Available Funds being distributed include any Yield Maintenance Premium actually collected, to Senior
Participant until Senior Participant has received the Senior Participation Yield Maintenance Premium, and the balance of the Yield
Maintenance Premium to Junior Participant.

 

(xiii)        
To the extent that Available Funds being distributed include any Participation Amount actually collected, to Junior Participant
only (and Senior Participant acknowledges that it has no right, title, or interest in any Participation Amount); provided that
if after application of Section 5.6 Senior Participant is entitled to the Exit Fee, the Exit Fee must be paid in full before
Junior Participant receives any Participation Amount.

 

(xiv)        
Pro rata to Senior Participant and Junior Participant based on the Senior Participation Commitment Percentage and the Junior
Participation Commitment Percentage until all Default Interest payable by Borrower under the Loan Documents but not previously
collected by Agent and distributed to the Participants has been distributed to the Participants; except that, for purposes hereof,
Default Interest shall cease accruing on the date that Agent acquires the REO Property by foreclosure or deed-in-lieu thereof.

 

(xv)          
Any remaining amount pro rata to Senior Participant and Junior Participant based on the Senior Participation Commitment
Percentage and the Junior Participation Commitment Percentage.

 

5.4             
Clarifications Applicable to All Distribution Provisions. Notwithstanding anything to the contrary in this Agreement:

 

    28 

     

    

 

(i)                
During any period when Cure Payments are being timely made by the Junior Participant (to the extent permitted hereunder),
the Loan will be treated, as between the Participants, as if no Event of Default is continuing, and enforcement of remedies against
Borrower (other than the sending of notices of default and similar communications) will be deferred or suspended.

 

(ii)              
Following any period during which the terms of Section 5.3 come into in effect, if the applicable Continuing
Event of Default is no longer continuing, whether as a result of a restructuring in connection with a workout or otherwise, and
no other Continuing Event of Default has occurred and is continuing, the terms of Section 5.3 shall be suspended and
Section 5.2 shall again be in effect, subject, however, to the terms of Section 6.

 

5.5             
Return of Excess Payments and Agent’s Right of Offset.

 

(i)                
If Agent determines, or a court of competent jurisdiction orders, at any time, that any amount received or collected in
respect of the Loan or either Participation pursuant to any insolvency, bankruptcy, fraudulent conveyance, preference or similar
law, must be returned to the Borrower or any other Person, Agent shall be not required to distribute any portion thereof to any
Participant, and each Participant shall promptly on demand repay to the Agent any portion thereof which shall have been theretofore
distributed to the Participant, together with interest thereon at such rate, if any, as such Agent shall have been required to
pay to the Borrower or such other Person with respect thereto. Each Participant agrees that if at any time it shall receive from
any source whatsoever (other than as a distribution from Agent to which it is entitled hereunder) any payment on account of the
Loan, it will promptly remit such payment to the Agent for distribution in accordance with this Agreement. If Agent determines
that a distribution to a Participant was in error or contrary to law, this Agreement, the Loan Documents, or any other applicable
agreement, the Participant that received such distribution shall promptly on demand remit such payment to Agent for proper redistribution.

 

(ii)              
The obligations of each Participant under this Section 5.5 are separate and distinct obligations from one another,
and each Participant understands that Agent shall have no right or obligation to enforce the obligations of Senior Participant
against Junior Participant or the obligations of Junior Participant against Senior Participant. The obligations of each Participant
under this Section 5.5 constitute absolute, unconditional and continuing obligations and Agent shall be deemed a third
party beneficiary of these provisions.

 

(iii)            
Agent shall have the right to offset any amounts due under this Section 5.5 from any Participant with respect
to the Loan against any future payments due to such Participant hereunder.

 

5.6             
Exit Fee.

 

    29 

     

    

 

(i)                
The right to the Exit Fee is personal to RCP and its Affiliates, may not be assigned, and shall not inure to the benefit
of any assignee of the Senior Participation which is not an Affiliate of RCP. The Exit Fee shall be payable, pursuant to Section
2.8 or Section 9, or distributable pursuant to Section 5.2 or Section 5.3, only if, at the time that the
Loan is paid in full or (if applicable) on the Junior Participant Purchase Option Closing Date, a fifty percent (50%) or greater
beneficial interest in the Senior Participation is owned by RCP or an Affiliate of RCP.

 

(ii)              
Senior Participant shall waive the Exit Fee if the Loan is repaid from the proceeds of a permanent loan (“Permanent
Financing”), including but not limited to, any Fannie Mae or FHA/HUD mortgage insurance processing services and other
permanent loan executions, offered by Red Mortgage Capital, LLC (“RMC”) or an Affiliate thereof; provided, however,
that neither RMC nor any of its Affiliates shall have any obligation to provide any such Permanent Financing.

 

5.7             
Commitment and Origination Fees. Junior Participant shall retain the $419,120.00 loan commitment fee paid by Borrower
on the Closing Date, and no distribution with respect thereto shall be made hereunder. However, pursuant to Section 3.1,
Senior Participant has received a credit on the Effective Date representing an origination fee of $200,000.00.

 

5.8             
Extension Fee. In the event that the “Maturity Date” of the Loan occurs after January 15, 2020 as a result
of elections made by Sentio pursuant to terms contained in the definitions of “Maturity Date” or “Stated Maturity
Date” or negotiated written agreements between Sentio (in its capacity as Agent) and Borrower, Junior Participant shall pay
the Extension Fee to the Senior Participant on or before January 15, 2020. Notwithstanding a Loss of Control Event, the right of
Lender to extend the “Maturity Date” by operation of terms in the definitions of “Maturity Date” or “Stated
Maturity Date” is reserved to Sentio, and may not be exercised by Senior Participant in its capacity as Agent. For clarification,
an extension of the “Maturity Date” negotiated by Senior Participant, in its capacity as Agent after a Loss of Control
Event, shall not trigger any obligation to pay an Extension Fee. Also, for clarification, a delay in repayment of the Loan until
after January 15, 2020, shall not give rise to any obligation to pay the Extension Fee unless Sentio actually made the foregoing
elections or, in its capacity as Agent, actually entered into a written agreement with Borrower extending the Maturity Date beyond
such date.

 

 Section 6:   WORKOUTS AND REALIZED LOAN LOSSES.

 

6.1             
Limitation of Impact of Workouts on Senior Participation. Notwithstanding anything to the contrary contained herein,
but subject to the consent rights of the Participants in accordance with this Agreement, if in connection with a workout or proposed
workout of the Loan the terms thereof are modified such that:

 

(i)                
the Loan Principal Balance is decreased,

 

(ii)              
the Loan Interest Rate is reduced,

 

    30 

     

    

 

(iii)            
payments of interest or principal on the Loan are waived or reduced or deferred (other than a deferral of principal resulting
solely from the extension of the Maturity Date of the Loan), or

 

(iv)            
any other adjustment is made to any of the payment terms of the Loan, then

 

all payments to the
Senior Participant pursuant to Section 5.2 and Section 5.3, as applicable, shall be made as though such
workout did not occur (except to the extent of Realized Loan Losses allocated to the Senior Participation in accordance with Section 6.2).

 

6.2             
Economic Effect of Realized Loan Losses Borne by Participants in Reverse Sequential Order. The full economic effect
of any Realized Loan Losses shall be allocated first to the Junior Participation until the Junior Participation Principal Balance
is reduced to zero, and only thereafter to Senior Participation in reduction of the Senior Participation Principal Balance.

 

6.3             
Distributions on Participations When Property is REO Property. If the Property shall become an REO Property, the
priority of distributions among the Participants shall continue to be made in accordance with the terms of Section 5.3
that would be applicable following the occurrence and during the continuation of a Continuing Event of Default (whether or not
the applicable Loan Documents then remain in effect).

 

 Section 7:   [RESERVED]

 

 Section 8:   LIMITATION ON LIABILITY.

 

8.1             
Liability of Senior Participant to Junior Participant. Senior Participant shall not have any personal liability to
Junior Participant with respect to the Junior Participation, except with respect to losses actually suffered due to the gross negligence,
willful misconduct or breach of this Agreement on the part of Senior Participant.

 

8.2             
Liability of Junior Participant to Senior Participant. Junior Participant shall not have any personal liability to
Senior Participant with respect to the Senior Participation except with respect to losses actually suffered due to the gross negligence,
willful misconduct or breach of this Agreement on the part of Junior Participant.

 

8.3             
Liability of Agent. The limitations on personal liability in this Section 8 shall apply to Participants
solely in their capacity as Participants, and not to a Participant when acting in its capacity as Agent.

 

 Section 9:   PURCHASE OF SENIOR PARTICIPATION BY JUNIOR PARTICIPANT.

 

9.1             
Grant of Junior Participant Purchase Option. Subject to the terms and conditions of this Section 9, Senior
Participant hereby grants to Junior Participant the option (the “Junior Participant Purchase Option”)
to purchase the Senior Participation at any time for a purchase price, in cash, equal to the Junior Participant Purchase Option
Price.

 

    31 

     

    

 

9.2             
Conditions of Junior Participant Purchase Option. In order to exercise the Junior Participant Purchase Option, Junior
Participant must deliver to Senior Participant a written notice (the “Junior Participant Purchase Option Notice”)
not later than fifteen (15) Business Days prior to the scheduled and published date of foreclosure of the Mortgage. The Junior
Participant Purchase Option Notice must be duly executed by an authorized representative of Junior Participant and must declare
Junior Participant’s unconditional election to exercise the Junior Participant Purchase Option.

 

9.3             
Closing of Purchase and Sale Pursuant to Junior Participant Purchase Option. If Junior Participant timely delivers
a Junior Participant Purchase Option Notice, then Junior Participant shall be unconditionally obligated to purchase, and Senior
Participant shall be unconditionally obligated to sell, the Senior Participation for a price, in cash, equal to the Junior Participant
Purchase Option Price, on a mutually convenient date (the “Junior Participant Purchase Option Closing Date”)
that is not earlier than five Business Days and not later than ten (10) Business Days after delivery of the Junior Participant
Purchase Option Price Notice. The Junior Participant Purchase Option Price shall be calculated by Agent not later than three (3) Business
Days prior to the Junior Participant Purchase Option Closing Date and shall, absent manifest error, be binding upon the Participants.
On the Junior Participant Purchase Option Closing Date, Junior Participant shall pay all reasonable out of pocket costs and expenses
of Senior Participant and Agent incurred in connection with such purchase. Upon the consummation of the sale of the Senior Participation
to Junior Participant, Senior Participant shall assign the Senior Participation to Junior Participant without recourse or warranty,
except that Senior Participant owns the Senior Participation free and clear of liens and encumbrances, and that Senior Participant
has the power and authority to deliver, and has executed an assignment of, and delivered all of its right, title and interest in
the Senior Participation. Upon the consummation of the Junior Participant Purchase Option, Senior Participant and Agent shall deliver
the Senior Participation Certificate and all original Loan Documents and other applicable materials in their possession to Junior
Participant.

 

9.4             
Deferral of Change of Control While Purchase and Sale is Pending. Following delivery of the Junior Participant Purchase
Option Notice and continuing until the Junior Participant Purchase Option Closing Date, the Loan shall continue to be serviced
by Agent in accordance with this Agreement and Accepted Servicing Practices, and any pending transfer of the rights of Agent to
Senior Participant on account of a Loss of Control Event shall be suspended until the Junior Participant Purchase Option Closing
Date.

 

9.5             
Exit Fee Payable Upon Exercise of Junior Participant Purchase Option. Subject to Section 5.6, on the Junior
Participant Purchase Option Closing Date, concurrently with payment of the Junior Participant Purchase Option Price, Junior Participant
shall also pay to Senior Participant the Exit Fee. However, Senior Participant shall waive the Exit Fee if an Event of Default
has occurred and is continuing, or if a Loss of Control Event by application of Paragraph (a) of the definition thereof,
has occurred and is continuing on the date of delivery of the Junior Participant Purchase Option Notice.

 

    32 

     

    

 

 Section 10:   CURE RIGHTS.

 

Upon the occurrence
of an Event of Default, and upon notice from Agent (a “Cure Option Notice”) of the occurrence of such
Event of Default (which notice the Agent shall promptly give to Senior Participant and Junior Participant upon receipt of knowledge
thereof), Junior Participant shall have the right to cure such Event of Default (the “Cure Right”); provided,
in the event that Junior Participant (the “Curing Participant”) has elected to cure any Event of Default,
in order for the cure to be effective, the Event of Default must be cured by the Curing Participant within, in the case of an Event
of Default with respect to a Scheduled Payment, ten (10) Business Days of receipt of such Cure Option Notice and, in the case
of any other Event of Default, within thirty (30) days of receipt of such Cure Option Notice (the “Cure Period”).
If Junior Participant is attempting to cure a Non-Monetary Event of Default which is reasonably capable of cure by Junior Participant,
the Cure Period may be extended for an additional sixty (60) days (for a total of up to ninety (90) days), but only for
so long as (i) the Curing Participant is diligently and expeditiously attempting to cure such Non-Monetary Event of Default,
(ii) the Borrower or the Curing Participant makes all Scheduled Payments that become due and payable during the Cure Period,
(iii) such Non-Monetary Event of Default is not the result of a bankruptcy of the Borrower, and no bankruptcy with respect
to the Borrower commences during the period that the Curing Participant is otherwise permitted to cure a Non-Monetary Event of
Default in accordance with this Section and (iv) there is no material adverse effect on the value, use or operation of Property
as a result of the Event of Default and the extension of the Cure Period. In the case of concurrent Monetary Events of Default
and Non-Monetary Events of Default, if all Monetary Events of Default are timely cured by Borrower or Curing Participant, then
at the request of the Curing Participant the Agent shall waive any then-existing Non-Monetary Events of Default that are not reasonably
susceptible of cure by the Curing Participant (including missed deadlines and financial covenant defaults), provided that such
uncured Non-Monetary Events of Default do not have a material adverse effect on the value, use or operation of Property or materially
impair the security for the Loan. In the event that the Curing Participant elects to cure an Event of Default that can be cured
by the payment of money (each such payment, a “Cure Payment”), the Curing Participant shall make such
Cure Payment as directed by Agent and each such Cure Payment shall include all costs, expenses, losses, liabilities, obligations,
damages, penalties and disbursements imposed on, incurred by or asserted against Agent and any interest charged thereon with respect
to the Loan (but excluding any Default Interest) during the period of time from the expiration of the grace period for such Event
of Default under the Loan until such Cure Payment is made. Agent shall distribute any Cure Payment in accordance with Section
5.2. The right of the Curing Participant to reimbursement of any Cure Payment shall be governed by Section 5.2
and Section 5.3. The commencement of a Continuing Event of Default shall be deemed deferred until the Cure Period has
expired without a timely cure of the applicable Event of Default; provided that Junior Participant’s right to defer a Continuing
Event of Default by making payments of Scheduled Payments shall be limited to five (5) consecutive Scheduled Payments and to six
(6) Scheduled Payments in the aggregate during the life of the Loan. Unless and until an Event of Default has ripened into a Continuing
Event of Default (after giving effect to the Cure Right herein), Agent shall not accelerate the Loan or commence any remedies to
enforce the rights of Lender under the Loan or Loan Documents; provided that nothing herein shall be construed to prohibit Agent
from sending notices of the Event of Default to the Borrower or any related guarantor, making demands on the related Borrower or
any related guarantor, or assessing Late Charges or Default Interest against the Borrower.

 

    33 

     

    

 

 Section 11:   [RESERVED]

 

 Section 12:   REPRESENTATIONS AND WARRANTIES OF THE PARTICIPANTS.

 

12.1         
Representations and Warranties. As of the Effective Date, each Participant represents and warrants to the other Participant
that:

 

(i)                
It is duly organized as the type of Person indicated in the preamble of this Agreement and is validly existing and in good
standing under the laws of the jurisdiction of its organization indicated in the preamble to this Agreement;

 

(ii)              
The execution, delivery and performance by it of this Agreement is within its organizational powers, has been duly authorized
by all necessary organizational action, and does not contravene its Organizational Documents or any law or contractual restriction
binding upon such Participant;

 

(iii)            
It has the full power and authority to enter into and consummate all transactions contemplated by this Agreement, has duly
authorized the execution, delivery and performance of this Agreement and has duly executed and delivered this Agreement;

 

(iv)            
This Agreement is the legal, valid and binding obligation of such Participant, enforceable against such Participant in accordance
with its terms, except as such enforcement may be limited by bankruptcy, insolvency, reorganization, moratorium or other similar
laws affecting the enforcement of creditors’ rights generally, and by general principles of equity (regardless of whether
such enforceability is considered in a proceeding in equity or at law), and except that the enforcement of rights with respect
to indemnification and contribution obligations may be limited by applicable law;

 

(v)              
All consents, approvals, authorizations, orders or filings of or with any court or governmental agency or body, if any,
required for the execution and delivery and performance of this Agreement by such Participant have been obtained or made;

 

(vi)            
There is no pending action, suit or proceeding, arbitration or governmental investigation against such Participant, an adverse
outcome of which would materially affect its performance under this Agreement;

 

(vii)          
It has not dealt with any broker, investment banker, agent or other person, other than the other Participant and its affiliates,
that may be entitled to any commission or compensation in connection with the consummation of any of the transactions contemplated
hereby;

 

    34 

     

    

 

(viii)        
It is acquiring its Participation for its own account in the ordinary course of its business without any current intention
of further transfer, distribution, or syndication;

 

(ix)            
Its financial records will report the creation, purchase, and sale of the Senior Participation effected hereby as a true
sale, and not as a financing;

 

(x)              
None of the execution, delivery or performance by it of this Agreement will constitute a default (or an event which, with
notice or lapse of time, or both would constitute a default) under, or result in the breach of, any material agreement or other
instrument to which it is a party or that is applicable to it or any of its assets (provided that Junior Participant makes no representation
or warranty as to whether the transactions contemplated herein contravene the Loan Documents); and

 

(xi)            
Such Participant is neither an employee benefit plan as defined in Section 3(3) of ERISA, that is subject to Title
I of ERISA, nor a plan as defined in Section 4975(e)(1) of the Code, that is subject to Section 4975 of the Code, nor
are any of the assets to be used to purchase “plan assets” within the meaning of the Department of Labor Regulation
Section 2510.3 101, that are subject to Title I of ERISA or Section 4975 of the Code.

 

Section
13:   INDEPENDENT ANALYSIS OF SENIOR PARTICIPANT.

 

13.1         
Independent Analysis of Credit Decision. Subject to Section 12, Senior Participant acknowledges that
it has, independently and without reliance upon Junior Participant or its officers, directors, employees, and Affiliates, and based
on such documents, investigations, and information as it has deemed appropriate, made its own credit analysis and decision to purchase
the Junior Participation (provided that the foregoing shall not limit the enforceability of the representations and warranties
made by Senior Participant in this Agreement). Senior Participant acknowledges that it has received from Junior Participant all
information it has requested from Junior Participant and has been gives a full and adequate opportunity to conduct its investigations
and due diligence, that Junior Participant has made no representations or warranties with respect to the Loan (except as expressly
provided herein), and that, subject to the representations, warranties, and covenants expressly set forth in this Agreement, Senior
Participant assumes the risk of, and Junior Participant shall not have any responsibility to Senior Participant for:

 

(i)                
the collectability of the Loan,

 

(ii)              
the validity, enforceability, sufficiency, or legal effect of any of the Loan Documents or the title insurance policy or
policies or any survey furnished to Junior Participant in connection with the origination of the Loan,

 

(iii)            
the validity, sufficiency or effectiveness of the lien created or to be created by the Loan Documents,

 

(iv)            
the financial condition of the Borrower or any guarantor, or

 

    35 

     

    

 

(v)              
the value or condition of the Property or any other collateral for the Loan.

 

 Section 14:   TRANSFER OF PARTICIPATIONS OR COMMITMENTS.

 

14.1         
Consents to Transfer Required. Each Participant acknowledges that the financial strength and expertise of the other
Participant is a material inducement to entering into this Agreement. Accordingly, except as provided in Section 14.6,
no Participant may assign, transfer, pledge, syndicate, participate, hypothecate, contribute, or otherwise dispose of (each, a
“Transfer”) its Participation or any portion thereof or any direct or indirect or beneficial interest
therein without the prior written consent of the other Participant, such consent not to be unreasonably withheld.

 

14.2         
Standards for Granting Consent. Each Participant acknowledges that it shall be reasonable to withhold consent to
a Transfer on any of the following grounds:

 

(i)                
The proposed transferee is not an Eligible Transferee.

 

(ii)              
The proposed Transfer could reasonably be construed to contravene Section 14.7 of the Loan Agreement (provided that, if
this is the sole basis for withholding consent, then the Participants shall cooperate in good faith in attempting to obtain the
Borrower’s consent to the Transfer).

 

(iii)            
The proposed Transfer could give rise to a prohibited transaction, or subject a Participant to additional taxation, under
ERISA or under laws or regulations pertaining to real estate investment trusts; provided that the Participants shall cooperate
in good faith in attempting to structure the proposed transaction in a manner that does not contravene such laws or regulations
or trigger additional taxation.

 

(iv)            
After giving effect to the Transfer, more than one Person will be in direct privity with the other Participant and Agent
under this Agreement; it being the intent of the parties hereto that, at all times, each Participation be held by a single Person
and any Transfer of less than an entire Participation be solely by means of the creation and transfers of sub-participations or
transfers of equity interests in a Participant, provided that for the purposes of this Section, (i) Sentio and Sentio TRS shall
be deemed one person and (ii) RCP and its Affiliates, if they jointly hold the Senior Participation, shall be deemed one person.

 

(v)              
The proposed transferee or its Affiliates are (i) in violation of United States economic sanctions laws, Executive Orders
and implementing regulations as promulgated by the United States Treasury Department’s Office of Foreign Assets Control and
all applicable anti-money laundering and counter-terrorism regulations, or (ii) a person designated by the United States government
on the list of the Specially Designated Nationals and Blocked Persons.

 

14.3         
Certain Exceptions to Restrictions on Transfer.

 

    36 

     

    

 

(a)               
Notwithstanding Section 14.1, the following Transfers shall not require the consent of any Participant (provided
that such Transfer does not contravene Section 14.7 of the Loan Agreement or Borrower’s consent thereto is duly obtained):

 

(i)                
A Transfer by any Participant of its entire Participation to an Affiliate of that Participant (provided that the transferee
assumes in writing the obligations of the transferor for the benefit of the other Participant, and provided further that, if at
the time of the Transfer the Participants are committed to fund Loan Advances that have not yet been funded, then either the transferor
remains obligated to fund such unfunded Loan Advances or the transferee provides financial statements, reasonably acceptable to
the other Participant, evidencing the transferee’s capability to fund such unfunded Loan Advances);

 

(ii)              
A Transfer or change in direct or indirect ownership or control of Sentio Healthcare Properties Inc.;

 

(iii)            
A Transfer of the Junior Participation or of direct or indirect interests therein that is incident to a Transfer of all
or substantially all of the assets of or managed by Sentio Healthcare Properties Inc.;

 

(iv)            
A Transfer of, or change in, the direct or indirect ownership or control of Senior Participant; and

 

(v)              
A Transfer of the Senior Participation or of direct or indirect interests therein that is incident to a Transfer of all
or substantially all of the assets of or managed by Senior Participant.

 

(b)              
Not later than ten (10) Business Days prior to consummation of a Transfer permitted pursuant to Section 14.3(a)(i), (iii),
or (v), the transferor or transferee shall deliver to the other Participant written notice that describes the Transfer in detail
reasonably sufficient to evidence that the Transfer is permitted hereunder.

 

14.4         
Transfers of Agent’s Interest. A Transfer permitted hereunder of an entire Participation shall be deemed to
include the applicable Participant’s rights, prerogatives, and obligations as Agent hereunder (if any). Agent may delegate
some or all of its obligations as Agent to a loan servicer; but such delegation shall not excuse Agent from its obligations hereunder,
including its obligations as “Servicer” hereunder. Notwithstanding anything to the contrary herein, only a Participant
may serve as the Agent, and any attempt to Transfer the rights, prerogatives, and obligations of Agent to any Person other than
a Participant (other than a delegation to a servicer) shall be void ab initio.

 

14.5         
Transfers to Borrower or Affiliates of Borrower. Notwithstanding anything to the contrary herein, a Participant,
in its sole discretion, may withhold consent to a Transfer if the transferee is Borrower or a Borrower Related Party. Any attempt
to Transfer a Participation or any direct or indirect interest in a Participation to Borrower or a Borrower Related Party shall
be void ab initio; and if Borrower or a Borrower Related Party owns any direct or indirect interest in a Participation or
obtains Control of a Participation, the holder of such Participation shall be deemed to have forfeited all rights under this Agreement.

 

    37 

     

    

 

14.6         
Procedures for Proposed Transfers. Subject to Section 14.3, prior to any Transfer, the transferor shall deliver
the other Participant a written notice of the proposed Transfer and such information as the other Participant may reasonably request
to evaluate whether consent should be granted, including sufficient information to enable the other Participant to make an informed
business decision whether to consent or object thereto. If the other Participant determines to withhold consent, it shall provide
written notice of such determination to the transferor, with reasonable disclosure of the reasons for such determination. If the
other Participant fails to deliver its written determination within ten (10) Business Days of the request for consent, the
transferor may provide a second written notice to the other Participant, clearly stating, in large, bold and otherwise conspicuous
text, that should the other Participant fail to deliver its written determination within ten (10) Business Days, such failure
shall be deemed consent to the proposed Transfer. If the other Participant does not then provide its written determination within
such ten (10) Business Day period, such failure to respond shall be deemed to be the other Participant’s approval of
the proposed Transfer.

 

14.7         
Release from Liability. Upon consummation of a Transfer of an entire interest in a Participation that does not contravene
the terms and conditions hereof, and upon assumption of the obligations hereunder by the transferee, the transferring Participant
shall be deemed released from all obligations hereunder for the period after the effective date of the Transfer.

 

14.8         
Registration of Transfers.

 

(i)                
Agent shall maintain a Participation Register. Any transfer of a Participation (but not a sub-participation) shall be recorded
on the Participation Register. The Person in whose name a Participation is so registered shall be deemed and treated as the sole
owner and holder of the Participation for all purposes under this Agreement.

 

(ii)              
A permitted transferee of a Participation may obtain from Agent a replacement Certificate with respect to the Participation,
issued in the name of the permitted transferee, upon surrender of the Certificate previously issued to the transferor.

 

 Section 15:   [RESERVED]

 

 Section 16:   AUTHORITY AND LIABILITIES OF THE AGENT.

 

16.1         
Authority of Agent. Each Participant agrees that Agent, to the extent consistent with the terms of this Agreement
(including Section 17), shall have the sole and exclusive authority (provided that it has obtained the consent of any
Participant whose consent is required) with respect to the administration of, and exercise of rights and remedies with respect
to, the Loan as representative of the Participants, including the sole and exclusive authority:

 

(i)                
to modify or waive any of the terms of the Loan Documents,

 

(ii)              
to consent to any action or failure to act by the Borrower or any party to the Loan Documents,

 

    38 

     

    

 

(iii)            
to vote all claims with respect to the Loan in any bankruptcy, insolvency or other similar proceedings,

 

(iv)            
to exercise the Lender’s right under the Loan Agreement to extend the Stated Maturity Date, and

 

(v)              
to take legal action to enforce or protect the Participants’ interests with respect to the Loan or to refrain from
exercising any powers or rights under the Loan Documents, including the right at any time to call or to waive any Events of Default,
or to accelerate or to refrain from accelerating the Loan or institute and manage any foreclosure action or other enforcement action.

 

16.2         
Absence of Fiduciary Relationship. Agent shall have no fiduciary duty to any Participant in connection with the administration
of the Loan; but Agent shall have a contractual duty to act in accordance with this Agreement and Accepted Servicing Practices.
Such contractual duty shall be deemed assumed by Senior Participant if Senior Participant becomes the Agent on account of a Loss
of Control Event.

 

16.3         
Exclusive Right of Agent to Institute Loan Enforcement and Foreclosure Proceedings. Each Participant expressly and
irrevocably waives for itself and any Person claiming through or under such Participant any and all rights that it may have under
Section 1315 of the New York Real Property Actions and Proceedings Law or the provisions of any similar law that purports
to give the Participant a right to initiate any loan enforcement or foreclosure proceeding.

 

16.4         
Limitation on Agent’s Liability; Agent’s Ability to Rely on Advice of Experts. Agent shall not be liable
to any Participant with respect to anything the Agent may do or omit to do in relation to the Loan, other than as set forth in
this Agreement. Without limiting the generality of the foregoing, the Agent, acting on behalf of the Participants in accordance
this Agreement, may rely on the advice of legal counsel, accountants and other experts (including those retained by the Borrower)
and upon any written communication or telephone conversation which the Agent reasonably and in good faith believes to be genuine
and correct or to have been signed, sent or made by the proper Person.

 

 Section 17:   CONSULTATIONS AND MAJOR DECISIONS.

 

17.1         
Consultations Between Agent and Participants. Agent shall consult with the Participants in good faith at any time
(whether or not an Event of Default or Loss of Control Event has occurred) with respect to proposals to take any significant action
with respect to the Loan or any REO Property (including any Major Decision) and shall consider in good faith any alternative proposal
or recommendation by any Participant in connection therewith.

 

17.2         
Major Decisions. Subject to Section 17.4, before consenting to or taking, as applicable, any of the actions
described below (each, a “Major Decision”), the Agent shall be required (x) to notify the other
Participant in writing of any proposal to take such action (unless such action was proposed in writing by the other Participant),
and (y) to provide the other Participant with such information requested by the other Participant as may be necessary in the
reasonable judgment of the other Participant in order to make an informed evaluation of the proposal. If the Agent is the Junior
Participant, the Agent shall not consent to or take the Major Decision without the prior written approval of the Senior Participant.
Such prior written approval may be withheld in Senior Participant’s sole discretion; except that if, under the Loan Documents
or applicable law Agent is under a duty to Borrower not to unreasonably withhold consent or approval with respect to the proposed
Major Decision, then Senior Participant shall be under an equivalent duty hereunder not to unreasonably withhold consent or approval.
If the Agent is Senior Participant, then subject to Section 17.3, and provided that Junior Participant has been provided
with notice, information, and consultation rights as provided in Section 17.1 and Section 17.2, Agent shall not be
required to obtain the consent of Junior Participant before consenting to or taking the Major Decision (but Agent shall still be
required to act in accordance with Accepted Servicing Practices); except that Junior Participant’s consent shall continue
to be required, even if Senior Participant has become the Agent, for any agreement that constitutes a permanent write-off of principal
or the substantial equivalent thereof. Major Decision shall mean each of the following:

 

    39 

     

    

 

(i)                
Release or accept any substitution of collateral for the Loan, or approve of any transfer of any such collateral, other
than in accordance with and as specifically permitted (without the Lender’s consent) by the terms of the Loan Documents,
or upon full satisfaction of the Loan; except that Major Decision shall not include evaluating and approving Borrower’s requests
for disbursement of funds from deposits, reserves, or escrows held or controlled by Agent.

 

(ii)              
Release of Borrower or any Borrower Related Party from liability under or with respect to the Loan, or modify, amend, release
or waive rights or obligations under any guaranty provided in connection with the Loan.

 

(iii)            
Make any determination not to enforce a “due-on-sale” or “due on encumbrance” clause (unless such
clause is not exercisable under applicable law or such exercise is reasonably likely to result in successful legal action by the
Borrower.

 

(iv)            
Agree to or grant (A) any modification or waiver of a monetary term of the Loan or any modification of, or waiver with respect
to, the Loan, (B) except for an extension agreement or forbearance agreement in either case not to exceed one (1) year beyond the
Maturity Date, any change of the Maturity Date, (C) any reduction in the interest rate, Yield Maintenance Premium, or Exit Fee,
(D) a deferral or a forgiveness of interest on or principal of the Loan, (E) other than extension agreements described above, any
modification or waiver of any other monetary term of the Loan relating to the timing or amount of any payment of principal or interest
or any other sums due and payable under the Loan Documents, or (F) any modification or waiver of any provision of the Loan which
restricts the Borrower or its equity owners from incurring additional indebtedness.

 

(v)              
Subject to the express rights (if any) of Borrower and Borrower Related Parties under the Loan Documents to do so without
Lender’s consent, consent to any sale, transfer, pledge or assignment of the collateral for the Loan or of any controlling
interest in Borrower.

 

    40 

     

    

 

(vi)            
Agree to any material changes to, or grant any waivers of any of, the insurance requirements pertaining to insurance required
under the Loan Documents or the disposition of insurance or condemnation proceeds, or settle any material insurance claim.

 

(vii)          
Consent to any further encumbrance of the Collateral or incurrence of additional debt by Borrower (except as permitted by
the Loan Agreement).

 

(viii)        
Exercise any offsets against collateral of Borrower or collateral for the Loan held by or under the control of Agent.

 

(ix)            
Agree to an acquisition of any collateral by deed-in-lieu of foreclosure.

 

(x)              
Agree to any proposed sale of the collateral or any REO Property unless as a result thereof all amounts due Senior Participant
shall be paid in full.

 

(xi)            
Make any determination to bring any collateral into compliance with environmental laws or otherwise deal with hazardous
materials.

 

(xii)          
Agree to any modification of escrow or reserve requirements.

 

(xiii)        
Consent to or accept any cancellation or termination of any of the Loan Documents; agree to any transfer or termination
of any instrument now or hereafter assigned as security for the Loan; or release, partially or fully, any collateral for the Loan,
except in connection with the full repayment of the Loan or pursuant to the express terms of the Loan Documents.

 

(xiv)        
Increase the principal amount of the Loan except for (A) Loan Advances which Lender, pursuant to the Loan Documents, committed
to make, (B) increases resulting from the assessment or accrual to the Loan Principal Balance of delinquent interest, Default Interest,
Late Charges, or Costs chargeable to Borrower under the Loan Documents and applicable law and custom, and (C) Protective Advances
to the extent permitted hereunder.

 

(xv)          
Amend any intercreditor, buy-sell, recognition or subordination agreement relating to the Loan (provided that, for clarification,
this shall not be construed to apply to the Option Agreement).

 

(xvi)        
Approve any direct or indirect transfer of ownership or beneficial interest in Borrower, any assumption of the Loan or release
of Borrower other than as expressly contemplated by the Loan Documents on the date hereof, or grant any consent to any material
change in the Organizational Documents of Borrower other than changes expressly contemplated by the Loan Documents.

 

(xvii)      
Waive any condition to an advance of Loan proceeds (provided that, with respect to this Major Decision, Senior Participant’s
approval shall be deemed given unless its objection is duly reserved in an Objection Narrative).

 

    41 

     

    

 

(xviii)    
Take any action or make any determination which is an REO Major Decision.

 

17.3         
Action Notice for Major Decisions. Subject to Section 17.4, Agent shall notify in writing each Participant
which must consent to a particular action pursuant to Section 17.2 or otherwise hereunder (such notice, an “Action
Notice”). In the case of an Action Notice regarding a Major Decision, the Action Notice shall bear a legend, in large,
bold and otherwise conspicuous text, identifying the notice as a request for consent to a Major Decision. If a Participant fails
to notify the Agent of its approval or disapproval of any such proposed action within ten (10) Business Days after delivery
to such Participant by Agent of the first Action Notice, then Agent may provide a second Action Notice to the Participant, clearly
stating, in large, bold and otherwise conspicuous text, that should such Participant fail to notify the Agent of its approval or
disapproval of such proposed action within ten (10) Business Days, such failure shall be deemed consent to the proposed action.
If a Participant fails to notify the Agent of its approval or disapproval of any such proposed action within ten (10) Business
Days after delivery to such Participant by Agent of the second Action Notice, then such action by the Agent shall be deemed to
have been approved by the such Participant.

 

17.4         
Restrictions on Powers of Participants. Notwithstanding any other provision of this Agreement, Agent shall not be
bound by any advice, direction or objection from or by any Participant to the extent that Agent, in its reasonable good faith judgment,
determines that such advice, direction, or objection, if followed, would require or cause Agent to violate any law of any applicable
jurisdiction, would be inconsistent with Accepted Servicing Practices, or would violate any other provisions of this Agreement
or the Loan Documents.

 

Section
18:   APPOINTMENT OF NEW AGENT FOLLOWING LOSS OF CONTROL EVENT; CONTROL RETENTION COLLATERAL

 

18.1         
Required Control Appraisal. Promptly upon the occurrence of an Appraisal Event, Agent shall engage an appraiser to
render an Appraisal of the Property. The appraiser shall be selected by Agent with the consent of both Participants. Thereafter,
until sale of the REO Property or a Final Recovery Determination, unless waived by both Participants, not later than six (6) months
after the effective date of the most recent Appraisal or Appraisal Update, Agent shall engage the same appraiser to render an Appraisal
Update (except that at the request of either Participant, Agent shall engage a different appraiser who must be approved by both
Participants, and the new appraiser shall render a new Appraisal). Each Appraisal and Appraisal Update shall be on an as “as-is”
basis. The cost of each Appraisal and Appraisal Update shall be recoverable by Agent as a Cost.

 

18.2         
Loss of Control Event. Within three (3) Business Days of its receipt of an Appraisal or Appraisal Update, the Agent
shall notify the Participants whether a Loss of Control Event exists based on such Appraisal or Appraisal Update.

 

18.3         
Second Opinion re Loss of Control Event. Upon the determination that a Loss of Control Event has occurred, Junior
Participant shall have the right, for five (5) Business Days after such determination, to direct Agent to obtain a second Appraisal.
The second Appraisal shall be rendered by a different appraiser approved by both Participants, at the sole expense of Junior Participant.
The Participants shall jointly direct the approved appraiser to make commercially reasonable efforts to complete and deliver the
second Appraisal within fifteen (15) Business Days from commencement of the engagement. If the Appraised Value of the Property
determined by the second Appraisal does not differ from the Appraised Value indicated in the Appraisal or Appraisal Update used
in determining the Loss of Control Event by more than 5%, the first Appraisal or Appraisal Update shall be utilized to determine
the Loss of Control Event. If the Appraised Value of the Property determined by the second Appraisal differs from the Appraised
Value indicated in the Appraisal or Appraisal Update used in determining the Loss of Control Event by more than 5%, the Agent shall
direct the appraisers to jointly appoint a third Appraiser, at the expense of Junior Participant, to reconcile the differences
between the Appraised Values determined under each Appraisal. The Participants shall jointly direct the third appraiser to make
commercially reasonable efforts to complete its reconciliation within fifteen (15) Business Days from commencement of the engagement.
The determination of such third Appraiser shall be the final and binding determination of the Appraised Value of the Property for
purposes of determining the Loss of Control Event until the next Appraisal or Appraisal Update, if any, is ordered and received
in accordance with the terms hereof. Until the Appraised Value has been determined in accordance with the second or third Appraisal,
as applicable, the commencement of the Loss of Control Event shall be deferred.

 

    42 

     

    

 

18.4         
Transfer of Agent Rights. Subject to Section 18.5, upon the commencement of a Loss of Control Event,
Senior Participant shall have the right, upon demand, to assume the rights, responsibilities, and prerogatives of Agent hereunder.
Such assumption shall be in writing, and Junior Participant, in its capacity as Agent, shall be released from all obligations and
liabilities as Agent with respect to actions, events, or circumstances that first occur from and after the date that Senior Participant
assumes in writing the rights, responsibilities, and prerogatives as Agent. Junior Participant shall cooperate in good faith with
the transition.

 

18.5         
Posting of Control Retention Collateral to Defer Loss of Control Event. Upon the final determination of a Loss of
Control Event based on an Appraisal (after giving effect to the terms of Section 18.3), Junior Participant shall have the
right to defer the Loss of Control Event by delivering to Senior Participant a Control Retention Guaranty that is secured by Control
Retention Collateral. The Control Retention Collateral must be in an amount that would be sufficient to prevent the Loss of Control
Event from occurring pursuant to the definition thereof. In order to be effective, the Control Retention Guaranty and the Control
Retention Collateral must be delivered to Senior Participant within ten (10) Business Days after the final determination of
the Loss of Control Event. Upon delivery of the Control Retention Guaranty and Control Retention Collateral, the Loss of Control
Event shall be deferred until delivery of the next Appraisal or Appraisal Update, at which time the Agent, in consultation with
the Participants, shall make a new determination whether a Loss of Control Event has occurred in accordance with all of the terms
and conditions of this Section 18.

 

18.6         
Restoration of Agent’s Rights to Junior Participant. At its request, Junior Participant shall be restored to
the rights, prerogatives, and obligations of Agent if, based on a subsequent Appraisal or Appraisal Update and giving effect to
the Control Retention Guaranty and Control Retention Collateral then held by Senior Participant, the Loss of Control Event is no
longer continuing. In such event, Junior Participant shall have the right, upon demand, to assume the rights, responsibilities,
and prerogatives of Agent hereunder. Such assumption shall be in writing, and Senior Participant, in its capacity as Agent, shall
be released from all obligations and liabilities as Agent with respect to actions, events, or circumstances that first occur from
and after the date that Junior Participant assumes in writing the rights, responsibilities, and prerogatives as Agent. Senior Participant
shall cooperate in good faith with the transition.

 

    43 

     

    

 

18.7         
Release of Excess Control Retention Collateral. If Junior Participant delivers a Control Retention Guaranty secured
by Control Retention Collateral, and if the Participants determine in good faith, based on a subsequent Appraisal or Appraisal
Update rendered in accordance with this Section 18 that the Control Retention Collateral exceeds the amount required
to continue deferring a Loss of Control Event, Senior Participant shall release the excess Control Retention Collateral.

 

18.8         
Application of Control Retention Collateral Upon Final Recovery Determination. Following a Final Recovery Determination
and liquidation of all other collateral for the Loan in accordance with Accepted Servicing Practices and distribution of the proceeds
thereof in accordance with the terms hereof, the Control Retention Collateral shall be liquidated and the proceeds thereof shall
be distributed as Available Funds in accordance with the terms of Section 5.3.

 

Section
19:   CERTAIN MATTERS AFFECTING THE AGENT.

 

19.1         
Certain Rights of Agent.

 

(i)                
The Agent may request and/or rely upon and shall be protected in acting or refraining from acting upon any notice or consent
delivered to the Agent pursuant to this Agreement that Agent believed reasonably and in good faith to be genuine. The Agent shall
not be bound to make any investigation into the facts or matters stated in any notice or consent delivered to the Agent pursuant
to this Agreement. Notwithstanding the foregoing, this paragraph (i) shall not excuse Agent of any liability arising from
its gross negligence or willful misconduct.

 

(ii)              
The Agent shall be under no obligation to institute, conduct or defend any litigation hereunder or in relation hereto at
the request, order or direction of any Participant pursuant to the provisions of this Agreement, unless it has received indemnity
reasonably satisfactory to it.

 

(iii)            
The Agent may execute any of the powers hereunder or perform any duties hereunder either directly or by or through agents
or attorneys or a third party servicer but shall not be relieved of its obligations hereunder, including its obligation to service
the Loan in accordance with Accepted Servicing Practices.

 

 Section 20:   MISCELLANEOUS

 

20.1         
No Pledge or Loan. This Agreement shall not be deemed to represent a pledge of any interest in the Loan by the Senior
Participant to the Junior Participant, or a loan from the Senior Participant to the Junior Participant. The transfer of the Senior
Participation is intended to be a true sale and not a financing. The Participants shall not have any interest in any property taken
as security for the Loan; provided, however, that if any such property or the proceeds thereof shall be applied in reduction
of the Loan Principal Balance, then each Participant shall be entitled to receive its share of such application in accordance with
the terms of this Agreement. The Participants acknowledge and agree that the Loan represents a single “claim” under
Section 101 of the Bankruptcy Code, and that neither Participant shall be a separate creditor of the Borrower under the Bankruptcy
Code.

 

    44 

     

    

 

20.2         
No Creation of a Partnership or Exclusive Purchase Right. Nothing contained in this Agreement, and no action taken
pursuant hereto shall be deemed to constitute the arrangement between the Participants of a partnership, association, joint venture
or other entity. No Participant shall have any obligation whatsoever to offer to the other Participant the opportunity to purchase
notes or participation interests relating to any future loans originated by the such Participant or any of its Affiliates, and
if a Participant chooses to offer to the other Participant the opportunity to purchase notes or any participation interests in
any future mortgage loans originated by the Participant or its Affiliates, such offer shall be at such purchase price and interest
rate as the Participant chooses, in its sole and absolute discretion. No Participant shall have any obligation whatsoever to purchase
from the other Participant any notes or participation interests in any future loans originated by the other Participant or any
of its Affiliates.

 

20.3         
Other Business Activities of the Participants. Each Participant acknowledges that the other Participant may make
loans or otherwise extend credit to, and generally engage in any kind of business with, any Borrower Related Party and receive
payments on such other loans or extensions of credit to Borrower Related Parties, and otherwise act with respect thereto freely
and without accountability in the same manner as if this Agreement and the transactions contemplated hereby were not in effect.

 

20.4         
Not a Security. No Participation shall be deemed to be a security within the meaning of the Securities Act of 1933
or the Securities Exchange Act of 1934.

 

20.5         
Governing Law; Submission to Jurisdiction.

 

(i)                
This agreement and the rights and obligations of the parties hereto shall be construed in accordance with and be governed
by the laws of the State of New York (without giving effect to the principles thereof relating to conflicts of law).

 

(ii)              
Any legal action or proceeding with respect to this agreement and any action for enforcement of any judgment in respect
thereof may be brought in the courts of the State of New York, Borough of Manhattan, or of the United States of America for the
Southern District of New York and, by execution and delivery of this agreement, each party hereby accepts for itself and in respect
of its property, generally and unconditionally, the non-exclusive jurisdiction of the aforesaid courts and appellate courts for
any such action or proceeding. Each party hereby irrevocably waives any objection which it may now or hereafter have to the laying
of venue of any of the aforesaid actions or proceedings arising out of or in connection with this agreement brought in the courts
referred to above and hereby further irrevocably waives the right, and agrees not to plead or claim in any such court that any
such action or proceeding brought in any such court has been brought in an inconvenient forum. Nothing herein shall affect the
right of any Participant to serve process in any other manner permitted by law or to commence legal proceedings or otherwise proceed
against mortgage borrower in any other jurisdiction.

 

    45 

     

    

 

20.6         
Waiver of Jury Trial. To the fullest extent permitted by applicable law, each party to this agreement hereby irrevocably
waives all right to trial by jury in any action, proceeding or counterclaim arising out of or relating to this agreement.

 

20.7         
Successors and Assigns; Third Party Beneficiaries. This Agreement shall inure to the benefit of and be binding upon
the parties hereto and their respective successors and assigns.

 

20.8         
Counterparts. This Agreement may be executed in any number of counterparts and all of such counterparts shall together
constitute one and the same instrument. Delivery of an executed counterpart of a signature page to this Agreement by facsimile
transmission (including by electronic transmission of a signed signature page via fax machine or scanned file in PDF format) shall
be as effective as delivery of a manually executed counterpart of this Agreement.

 

20.9         
Captions. The titles and headings of the paragraphs of this Agreement have been inserted for convenience of reference
only and are not intended to summarize or otherwise describe the subject matter of the paragraphs and shall not be given any consideration
in the construction of this Agreement.

 

20.10     
Notices.

 

(i)                
All notices required hereunder shall be given in writing and addressed to the respective parties as set forth on the Exhibit C
(or at such other address as any party shall hereafter inform the other party by written notice given as aforesaid) by:

 

(A)            
personal delivery;

 

(B)             
e-mail;

 

(C)             
reputable overnight delivery service (charges prepaid); or

 

(D)            
certified United States mail, postage prepaid return receipt requested.

 

(ii)              
A written notice shall be deemed to have been given:

 

(A)            
in the case of personal delivery, at the time of delivery (or refusal of receipt);

 

(B)             
in the case of e-mail, on the Business Day delivered, provided that such notice is also sent concurrently pursuant to another
method provided for in Section 20.10(i) above;

 

    46 

     

    

 

(C)             
in the case of overnight prepaid delivery, upon the first attempted delivery on a Business Day; or

 

(D)            
in the case of certified United States mail, two (2) Business Days after such deposit.

 

Notwithstanding the
foregoing, any notice received after 5:00 p.m., local time of the recipient, shall be deemed to have been delivered the following
Business Day. A party receiving a notice that does not comply with the technical requirements for notice under this Section 21.10
may elect to waive any deficiencies and treat the notice as having been properly given.

 

20.11     
Severability. Wherever possible, each provision of this Agreement shall be interpreted in such a manner as to be
effective and valid under applicable law, but if any provision of this Agreement shall be prohibited by or invalid under applicable
laws, such provision shall be ineffective to the extent of such prohibition or invalidity, without invalidating the remainder of
such provision or the remaining provisions of this Agreement.

 

20.12     
Withholding Taxes.

 

(i)                
If Borrower, Agent, or any other Person having control of funds payable to a Participant (a “Withholding Agent”)
shall be required by law to deduct and withhold Taxes from interest, fees or other amounts payable to a Participant (the “Non-Exempt
Participant”) with respect to the Loan as a result of such Participant constituting a Non-Exempt Person (or failing
to provide to any Withholding Agent satisfactory evidence that it is not a Non-Exempt Person, in whole or in part), the Withholding
Agent shall be entitled to do so with respect to such Non-Exempt Participant’s interest in such payment (all withheld amounts
being deemed paid to the Non-Exempt Participant); provided that the Withholding Agent shall furnish the Non-Exempt Participant
with a statement setting forth the amount of Taxes withheld, the applicable rate and other information which may reasonably be
requested for purposes of assisting the Non-Exempt Participant to seek any allowable credits or deductions for the Taxes so withheld
in each jurisdiction in which the Non-Exempt Participant is subject to tax.

 

(ii)              
The Non-Exempt Participant shall and hereby agrees to indemnify any Withholding Agent against and hold such Withholding
Agent harmless from and against any Taxes, interest, penalties and reasonable attorneys’ fees and disbursements arising or
resulting from any failure of the Withholding Agent to withhold Taxes from payment made to the Non-Exempt Participant in reliance
upon any representation, certificate, statement, document or instrument made or provided by the Non-Exempt Participant to a Withholding
Agent, it being expressly understood and agreed that:

 

(A)            
The Withholding Agent shall be absolutely and unconditionally entitled to accept any such representation, certificate, statement,
document or instrument as being true and correct in all respects and to fully rely thereon without any obligation or responsibility
to investigate or to make any inquiries with respect to the accuracy, veracity, correctness or validity of the same; and

 

    47 

     

    

 

(B)             
The Non-Exempt Participant shall, upon request of the Withholding Agent and at its sole cost and expense, defend any claim
or action relating to the foregoing indemnification using counsel reasonably satisfactory to the Withholding Agent.

 

(iii)            
Each Participant that claims exemption (in whole or in part) from withholding of U.S. income tax represents to the other
Participant (for the benefit of the Borrower and Agent) that it is not a Non Exempt Person (to the extent of its claimed exemption)
and that neither the Borrower nor Agent nor any other Person is obligated under applicable law to withhold Taxes on sums paid to
it with respect to the Loan or otherwise pursuant to this Agreement to the extent that it claims an exemption. Contemporaneously
with the execution of this Agreement and from time to time as necessary during the term of this Agreement, each Participant shall
deliver to the Agent, or such other Person as shall be making distributions to the Participant’s hereunder, evidence satisfactory
to such Person substantiating that it is not a Non Exempt Person (to the extent of its claim of exemption) and that the Withholding
Agent is not obligated under applicable law to withhold Taxes on sums paid to it (to the extent of its claim of exemption) with
respect to the Loan or otherwise under this Agreement.

 

(iv)            
Without limiting the effect of the foregoing, (i) if a Participant is created or organized under the laws of the United
States, any state thereof or the District of Columbia, it shall satisfy the requirements of the preceding sentence by furnishing
to the Servicer or such other Person as shall be making distributions hereunder an Internal Revenue Service Form W 9 and (ii) if
the Participant is not created or organized under the laws of the United States, any state thereof or the District of Columbia,
and if the payment of interest or other amounts by the Borrower is treated for United States income tax purposes as derived in
whole or part from sources within the United States, the Participant shall satisfy the requirements of the preceding sentence by
furnishing to the Servicer or other Person making distributions hereunder Internal Revenue Service Form W 8ECI or Form W 8BEN,
or successor forms, as may be required from time to time, duly executed by such Participant, as evidence of the Participant’s
whole or partial exemption from the withholding of United States tax with respect thereto. No Person shall be obligated to make
any payment hereunder to any Participant in respect of its Participation or otherwise until the Participant shall have furnished
to such Person the requested forms, certificates, statements or documents.

 

(v)              
The Agent shall treat any Participant that does not satisfy the requirements set forth herein as a Non-Exempt Participant.

 

[NO FURTHER TEXT ON THIS
PAGE]

 

    48 

     

    

 

IN WITNESS WHEREOF,
each of the Participants has caused this Agreement to be duly executed as of the day and year first above written.

 

	 	senior participant
	 	 	 
	 	red capital partners, llc, 
	 	an Ohio limited liability company
	 	 	 
	 	By: 	/s/ CHRISTOPHER ADAMS
	 	 	Name: CHISTOPHER ADAMS
	 	 	Title: Managing Director
	 	 	 
	 	junior participant:
	 	 	 
	 	sentio georgetown, llc,
	 	a Delaware limited liability company
	 	 	 
	 	By: 	/s/ JOHN MARK RAMSEY
	 	 	Name: JOHN MARK RAMSEY
	 	 	Title: AUTHORIZED SIGNER
	 	 	 
	 	sentio georgetown TRS, llc,
	 	a Delaware limited liability company
	 	 	 
	 	By: 	/s/ JOHN MARK RAMSEY
	 	 	Name: JOHN MARK RAMSEY
	 	 	Title: AUTHORIZED SIGNER

 

     

     

    

 

CONSENT OF BORROWER

 

The
undersigned is the “Borrower” under the CONSTRUCTION LOAN AGREEMENT between SENTIO GEORGETOWN, LLC, a Delaware
limited liability company and SENTIO GEORGETOWN TRS, LLC, a Delaware limited liability company, collectively as Lender, and
WESTMINSTER – LCS GEORGETOWN LLC, an Iowa limited liability company as Borrower dated as of January 15, 2015 (the
“Agreement”).

 

Pursuant
to Section 14.17 of the Agreement, Borrower consents to the foregoing Participation Agreement, and agrees that a subsequent change
in the identity of the “Agent” thereunder, on account of a Loss of Control Event or the termination of a Loss of Control
Event, shall not require the consent of Borrower.

 

Borrower
acknowledges that it is not an intended beneficiary of the Participation Agreement.

 

August
31, 2016

 

	WESTMINSTER – LCS GEORGETOWN LLC, an Iowa limited liability company	 
	 	 	 	 
	 	By: LCS Georgetown LLC, an Iowa limited liability company, its Managing Member	 
	 	 	 	 
	 	By: 	/s/ Joel D. Nelson	 
	 	 	Name: Joel D. Nelson	 
	 	 	Title: President and COO	 

  

     

     

    

 

EXHIBIT A

 

SENIOR PARTICIPATION CERTIFICATE

 

THIS CERTIFICATE HAS NOT BEEN AND WILL
NOT BE REGISTERED UNDER THE SECURITIES ACT OF 1933 OR UNDER THE SECURITIES OR BLUE SKY LAWS OF ANY STATE. THE HOLDER OF THIS CERTIFICATE,
BY ITS ACCEPTANCE HEREOF, REPRESENTS THAT IT IS ACQUIRING THE PARTICIPATION INTEREST EVIDENCED BY THIS CERTIFICATE FOR INVESTMENT
AND NOT WITH A VIEW TO ANY SALE OR DISTRIBUTION THEREOF.

 

THIS CERTIFICATE IS NOT A NEGOTIABLE
INSTRUMENT. THE PARTICIPATION INTEREST EVIDENCED BY THIS CERTIFICATE IS SUBJECT TO THE TERMS AND CONDITIONS OF A PARTICIPATION
AGREEMENT, AND MAY NOT BE TRANSFERRED OR ENCUMBERED EXCEPT IN ACCORDANCE WITH THE TERMS AND CONDITIONS OF THE PARTICIPATION AGREEMENT.

 

	Senior Participation	 	Senior Certificate No. 1

Reference is made to a Construction Loan
Agreement (the “Agreement”) dated January 15, 2015, between WESTMINSTER – LCS GEORGETOWN LLC, an Iowa limited
liability company as “Borrower”, and SENTIO GEORGETOWN, LLC, a Delaware limited liability company and SENTIO GEORGETOWN
TRS, LLC, a Delaware limited liability company, collectively as “Lender”. Capitalized terms used herein, if not otherwise
defined, have the meanings ascribed to them in the Participation Agreement (defined below).

 

The undersigned, in its capacity as “Lender”
under the Agreement, hereby certifies that

 

RED CAPITAL PARTNERS, LLC, an Ohio limited
liability company

 

is the registered holder of the Senior
Participation in the Loan, which Senior Participation was created pursuant to the Participation Agreement, dated August 31, 2016,
by and among RED CAPITAL PARTNERS, LLC, SENTIO GEORGETOWN, LLC, and SENTIO GEORGETOWN TRS, LLC (the “Participation Agreement”).

 

The participation interest evidenced by
this certificate may not be transferred except in accordance with the terms and conditions of the Participation Agreement, and
any other transfer shall be without effect and shall not be recognized by the undersigned. A permitted transferee of the participation
interest evidenced this certificate may become a registered holder thereof only by surrendering this certificate and requesting
issuance of a replacement certificate in accordance with the terms and conditions of the Participation Agreement.

 

Dated: August 31, 2016

 

	
        SENTIO GEORGETOWN, LLC

        a Delaware limited liability company

         

        By: ___________________________

        Name: ________________________

        Title: _________________________

         
	
        SENTIO GEORGETOWN TRS, LLC

        a Delaware limited liability company

         

        By: ___________________________

        Name: ________________________

        Title: _________________________

         

  

     

     

    

 

EXHIBIT B

 

JUNIOR PARTICIPATION CERTIFICATE

 

THIS CERTIFICATE HAS NOT BEEN AND WILL
NOT BE REGISTERED UNDER THE SECURITIES ACT OF 1933 OR UNDER THE SECURITIES OR BLUE SKY LAWS OF ANY STATE. THE HOLDER OF THIS CERTIFICATE,
BY ITS ACCEPTANCE HEREOF, REPRESENTS THAT IT IS ACQUIRING THE PARTICIPATION INTEREST EVIDENCED BY THIS CERTIFICATE FOR INVESTMENT
AND NOT WITH A VIEW TO ANY SALE OR DISTRIBUTION THEREOF.

 

THIS CERTIFICATE IS NOT A NEGOTIABLE
INSTRUMENT. THE PARTICIPATION INTEREST EVIDENCED BY THIS CERTIFICATE IS SUBJECT TO THE TERMS AND CONDITIONS OF A PARTICIPATION
AGREEMENT, AND MAY NOT BE TRANSFERRED OR ENCUMBERED EXCEPT IN ACCORDANCE WITH THE TERMS AND CONDITIONS OF THE PARTICIPATION AGREEMENT.

 

	Junior Participation	 	Junior Certificate No. 1

Reference is made to a Construction Loan
Agreement (the “Agreement”) dated January 15, 2015, between WESTMINSTER – LCS GEORGETOWN LLC, an Iowa limited
liability company as “Borrower”, and SENTIO GEORGETOWN, LLC, a Delaware limited liability company and SENTIO GEORGETOWN
TRS, LLC, a Delaware limited liability company, collectively as “Lender”. Capitalized terms used herein, if not otherwise
defined, have the meanings ascribed to them in the Participation Agreement (defined below).

 

The undersigned, in its capacity as “Lender”
under the Agreement, hereby certifies that

 

SENTIO GEORGETOWN, LLC, a Delaware limited
liability company,

and

SENTIO GEORGETOWN TRS, LLC, a Delaware limited liability company,

 

are collectively the registered holder
of the Junior Participation in the Loan, which Junior Participation was created pursuant to the Participation Agreement, dated
August 31, 2016, by and among RED CAPITAL PARTNERS, LLC, SENTIO GEORGETOWN, LLC, and SENTIO GEORGETOWN TRS, LLC (the “Participation
Agreement”).

 

The participation interest evidenced by
this certificate may not be transferred except in accordance with the terms and conditions of the Participation Agreement, and
any other transfer shall be without effect and shall not be recognized by the undersigned. A permitted transferee of the participation
interest evidenced this certificate may become a registered holder thereof only by surrendering this certificate and requesting
issuance of a replacement certificate in accordance with the terms and conditions of the Participation Agreement.

 

Dated: August 31, 2016

 

	
        SENTIO GEORGETOWN, LLC

        a Delaware limited liability company

         

        By: ___________________________

        Name: ________________________

        Title: _________________________

         
	
        SENTIO GEORGETOWN TRS, LLC

        a Delaware limited liability company

         

        By: ___________________________

        Name: ________________________

        Title: _________________________

         

 

     

     

    

 

EXHIBIT C

 

Notice Addresses

  

	 	To Junior Participant:	 	
        Sentio Georgetown,
        LLC

        c/o Sentio Investments,
        LLC

        189 South Orange
        Ave.

        Orlando, Florida
        32801

        Attention: Spencer
        Smith

        Email:
        ssmith@sentioinvestments.com

	 	 	 	 
	 	With a copy to:	 	
        DLA Piper LLP
        (US)

        5251 DTC Parkway,
        Suite 1001

        Greenwood Village,
        Colorado 80111

        Attention: David
        E. Cher

        Email:
        david.cher@dlapiper.com

	 	 	 	 
	 	To Senior Participant:	 	
        Red Capital Partners, LLC

        1 N. Franklin Street, Suite 1150

        Chicago, Illinois 60606

        Attention: John O’Toole, Managing
        Director

        Email: JPOtoole@redcapitalgroup.com

         

        and

         

        Red Capital Partners, LLC

        10 W. Broad Street, 8th Floor

        Columbus, OH 43215-3418

        Attention: James Henson, General Counsel

        E-Mail: JJHenson@redcapitalgroup.com

	 	 	 	 
	 	With a copy to:	 	
        Munsch Hardt Kopf & Harr, P.C.

        500 N. Akard Street, Suite 3800

        Dallas, Texas 75201-6659

        Attention: Phillip J.F. Geheb, Esq.

        Email: pgeheb@munsch.com

 

     

     

    

 

Exhibit
D

 

Distribution Spreadsheet

 

THE DELANEY AT GEORGETOWN

 

Draw Request No. 17

 

	 	 	 	 	 	 	 	 	(D)	 	 	 	 	 	 	 	 	 	 	 	(H)	 	 	 	 
	 	 	 	 	 	 	 	 	Reallocated	 	 	 	 	 	(F)	 	 	 	 	 	Total	 	 	(I)	 
	 	 	(B)	 	 	(C)	 	 	Budgeted	 	 	(E)	 	 	Sentio	 	 	(G)	 	 	Requests	 	 	Balance to	 
	(A)	 	Budgeted	 	 	Reallocations	 	 	Amount	 	 	Prior	 	 	Loan A Interest	 	 	Current	 	 	To Date	 	 	Completion	 
	Budgeted
    Line Items	 	Amount	 	 	To
    Budget	 	 	[(B)
    + (C)]	 	 	Requests	 	 	Funded
    8/1/16	 	 	Request	 	 	[(E)+(F)+(G)]	 	 	[(D)
    - (H)]	 
	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 
	USES
    OF FUNDS	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 
	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 
	White Construction Costs (GMP)	 	$	29,598,138.00	 	 	$	325,716.37	 	 	$	29,923,854.37	 	 	$	25,629,947.68	 	 	$	0.00	 	 	$	940,725.49	 	 	$	26,570,673.17	 	 	$	3,353,181.20	 
	Construction Costs (Non-GMP)
    (1)	 	 	913,000.00	 	 	 	694,457.62	 	 	 	1,607,457.62	 	 	 	652,199.01	 	 	 	0.00	 	 	 	100,450.62	 	 	 	752,649.63	 	 	 	854,807.99	 
	Total
    Hard Costs	 	 	30,511,138.00	 	 	 	1,020,173.99	 	 	 	31,531,311.99	 	 	 	26,282,146.69	 	 	 	0.00	 	 	 	1,041,176.11	 	 	 	27,323,322.80	 	 	 	4,207,989.19	 
	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 
	Land	 	 	2,884,000.00	 	 	 	233,964.55	 	 	 	3,117,964.55	 	 	 	3,117,964.55	 	 	 	0.00	 	 	 	0.00	 	 	 	3,117,964.55	 	 	 	0.00	 
	Design Costs (1)	 	 	1,425,000.00	 	 	 	(33,495.30	)	 	 	1,391,504.70	 	 	 	1,388,363.22	 	 	 	0.00	 	 	 	0.00	 	 	 	1,388,363.22	 	 	 	3,141.48	 
	Interior Design Costs	 	 	824,600.00	 	 	 	0.00	 	 	 	824,600.00	 	 	 	79,415.09	 	 	 	0.00	 	 	 	0.00	 	 	 	79,415.09	 	 	 	745,184.91	 
	Financing Costs	 	 	1,235,910.00	 	 	 	0.00	 	 	 	1,235,910.00	 	 	 	1,181,173.35	 	 	 	0.00	 	 	 	0.00	 	 	 	1,181,173.35	 	 	 	54,736.65	 
	Construction Period Interest	 	 	5,539,000.00	 	 	 	0.00	 	 	 	5,539,000.00	 	 	 	1,163,048.91	 	 	 	186,618.44	 	 	 	876.75	 	 	 	1,350,544.10	 	 	 	4,188,455.90	 
	Occupancy Development	 	 	286,000.00	 	 	 	0.00	 	 	 	286,000.00	 	 	 	221,927.75	 	 	 	0.00	 	 	 	6,266.56	 	 	 	228,194.31	 	 	 	57,805.69	 
	Capital Items (Non-GMP)	 	 	610,400.00	 	 	 	0.00	 	 	 	610,400.00	 	 	 	67,417.56	 	 	 	0.00	 	 	 	0.00	 	 	 	67,417.56	 	 	 	542,982.44	 
	Travel Costs	 	 	72,000.00	 	 	 	54,323.91	 	 	 	126,323.91	 	 	 	124,535.86	 	 	 	0.00	 	 	 	1,788.05	 	 	 	126,323.91	 	 	 	0.00	 
	Consultants and Legal Costs (1)	 	 	100,000.00	 	 	 	93,570.51	 	 	 	193,570.51	 	 	 	193,033.51	 	 	 	0.00	 	 	 	537.00	 	 	 	193,570.51	 	 	 	0.00	 
	Filing Costs	 	 	0.00	 	 	 	6,921.00	 	 	 	6,921.00	 	 	 	6,921.00	 	 	 	0.00	 	 	 	0.00	 	 	 	6,921.00	 	 	 	0.00	 
	General Costs	 	 	0.00	 	 	 	16,941.71	 	 	 	16,941.71	 	 	 	9,868.36	 	 	 	0.00	 	 	 	48.00	 	 	 	9,916.36	 	 	 	7,025.35	 
	Development Fee	 	 	2,084,251.00	 	 	 	0.00	 	 	 	2,084,251.00	 	 	 	1,521,518.00	 	 	 	0.00	 	 	 	19,230.00	 	 	 	1,540,748.00	 	 	 	543,503.00	 
	Start-Up Loss	 	 	1,991,502.00	 	 	 	0.00	 	 	 	1,991,502.00	 	 	 	547,250.00	 	 	 	0.00	 	 	 	400,000.00	 	 	 	947,250.00	 	 	 	1,044,252.00	 
	Project Contingency	 	 	1,644,434.00	 	 	 	(1,383,621.37	)	 	 	260,812.63	 	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 	 	 	260,812.63	 
	Total
    Soft Costs	 	 	18,697,097.00	 	 	 	(1,011,394.99	)	 	 	17,685,702.01	 	 	 	9,622,437.16	 	 	 	186,618.44	 	 	 	428,746.36	 	 	 	10,237,801.96	 	 	 	7,447,900.05	 
	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 
	Operating Reserves (2)	 	 	100,000.00	 	 	 	0.00	 	 	 	100,000.00	 	 	 	3,303.71	 	 	 	0.00	 	 	 	0.00	 	 	 	3,303.71	 	 	 	96,696.29	 
	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 
	Total
    Uses of Funds	 	$	49,308,235.00	 	 	$	8,779.00	 	 	$	49,317,014.00	 	 	$	35,907,887.56	 	 	$	186,618.44	 	 	$	1,469,922.47	 	 	$	37,564,428.47	 	 	$	11,752,585.53	 
	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 
	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 
	SOURCES
    OF FUNDS	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 
	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 
	Borrower Equity	 	$	7,396,235.00	 	 	$	0.00	 	 	$	7,396,235.00	 	 	$	7,396,235.00	 	 	$	0.00	 	 	$	0.00	 	 	$	7,396,235.00	 	 	$	0.00	 
	Reimbursement for Tree Mitigation (1)	 	 	0.00	 	 	 	8,779.00	 	 	 	8,779.00	 	 	 	8,779.00	 	 	 	0.00	 	 	 	0.00	 	 	 	8,779.00	 	 	 	0.00	 
	Sentio Loan A	 	 	40,912,000.00	 	 	 	0.00	 	 	 	40,912,000.00	 	 	 	27,842,237.16	 	 	 	186,618.44	 	 	 	1,434,850.83	 	 	 	29,463,706.43	 	 	 	11,448,293.57	 
	Sentio Loan B	 	 	1,000,000.00	 	 	 	0.00	 	 	 	1,000,000.00	 	 	 	660,636.40	 	 	 	0.00	 	 	 	35,071.64	 	 	 	695,708.04	 	 	 	304,291.96	 
	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 
	Total
    Sources of Funds	 	$	49,308,235.00	 	 	$	8,779.00	 	 	$	49,317,014.00	 	 	$	35,907,887.56	 	 	$	186,618.44	 	 	$	1,469,922.47	 	 	$	37,564,428.47	 	 	$	11,752,585.53	 

 

(1) The Surveyor had improperly
located a tree on the Survey, and the corrective tree mitigation included expenditures allocated to Construction Costs
(Non-GMP) ($6,050.00), Design Costs ($1,600.00) and Consultants and Legal Costs ($1,129.00).  The Surveyor
reimbursed the Borrower for these costs (totaling $8,779.00), and these funds were released in Draw Request No. 4.

 

(2) WellsOne Account Statement is not
included in this Draw Request.

 

NOTE: Total Loan A and B current request for funding is $1,434,850.83 plus $35,071.64 equals $1,469,922.47.

 

    i

Source: [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00268-of-00352.parquet"}, [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00268-of-00352.parquet"}]]