Document:

ex4_1.htm

    
       

      Exhibit
4.1

       

      Execution
Copy

    

     

     

     

    
      

    

     

     

     

    INDENTURE

     

     

    between

     

     

    FORD
CREDIT AUTO OWNER TRUST 2009-C,

    as
Issuer

     

     

    and

     

     

    THE BANK
OF NEW YORK MELLON,

    as
Indenture Trustee

     

     

    Dated as
of June 1, 2009

     

     

     

      
        

      

    

     

     

     

    
      
        
        

      

      
        
        

        
          

        

      

      
        
        

      

    

     

    TABLE OF
CONTENTS

     

     

    
      
        
          	
                  ARTICLE
      I

                	
                  USAGE
      AND DEFINITIONS

                	
                  1

                
	
                  Section
      1.1

                	
                  Usage
      and Definitions

                	
                  1

                
	
                  Section
      1.2

                	
                  Incorporation
      by Reference of Trust Indenture Act

                	
                  1

                
	
                  ARTICLE
      II

                	
                  THE
      NOTES

                	
                  2

                
	
                  Section
      2.1

                	
                  Form

                	
                  2

                
	
                  Section
      2.2

                	
                  Execution,
      Authentication and Delivery

                	
                  2

                
	
                  Section
      2.3

                	
                  Tax
      Treatment

                	
                  3

                
	
                  Section
      2.4

                	
                  Registration;
      Registration of Transfer and Exchange

                	
                  3

                
	
                  Section
      2.5

                	
                  Mutilated,
      Destroyed, Lost or Stolen Notes

                	
                  6

                
	
                  Section
      2.6

                	
                  Persons
      Deemed Owners

                	
                  7

                
	
                  Section
      2.7

                	
                  Payment
      of Principal and Interest

                	
                  7

                
	
                  Section
      2.8

                	
                  Cancellation

                	
                  8

                
	
                  Section
      2.9

                	
                  Release
      of Collateral

                	
                  8

                
	
                  Section
      2.10

                	
                  Book-Entry
      Notes

                	
                  8

                
	
                  Section
      2.11

                	
                  Definitive
      Notes

                	
                  9

                
	
                  Section
      2.12

                	
                  Authenticating
      Agents

                	
                  9

                
	
                  Section
      2.13

                	
                  Note
      Paying Agents

                	
                  10

                
	
                  ARTICLE
      III

                	
                  COVENANTS
      AND REPRESENTATIONS

                	
                  10

                
	
                  Section
      3.1

                	
                  Payment
      of Principal and Interest

                	
                  10

                
	
                  Section
      3.2

                	
                  Maintenance
      of Office or Agency

                	
                  10

                
	
                  Section
      3.3

                	
                  Money
      for Payments To Be Held in Trust

                	
                  11

                
	
                  Section
      3.4

                	
                  Existence

                	
                  12

                
	
                  Section
      3.5

                	
                  Protection
      of Collateral

                	
                  12

                
	
                  Section
      3.6

                	
                  Performance
      of Obligations; Servicing of Receivables

                	
                  13

                
	
                  Section
      3.7

                	
                  Negative
      Covenants

                	
                  13

                
	
                  Section
      3.8

                	
                  Opinions
      as to Collateral

                	
                  14

                
	
                  Section
      3.9

                	
                  Annual
      Statement as to Compliance

                	
                  14

                
	
                  Section
      3.10

                	
                  Consolidation
      and Merger; Sale of Assets

                	
                  15

                
	
                  Section
      3.11

                	
                  Successor
      or Transferee

                	
                  16

                
	
                  Section
      3.12

                	
                  No
      Other Activities

                	
                  16

                
	
                  Section
      3.13

                	
                  Further
      Instruments and Acts

                	
                  16

                
	
                  Section
      3.14

                	
                  Restricted
      Payments

                	
                  16

                
	
                  Section
      3.15

                	
                  Notice
      of Events of Default

                	
                  17

                
	
                  Section
      3.16

                	
                  Representations
      and Warranties of the Issuer as to Security Interest

                	
                  17

                
	
                  Section
      3.17

                	
                  Audits
      of the Issuer

                	
                  18

                
	
                  Section
      3.18

                	
                  Representations
      and Warranties of the Issuer

                	
                  18

                
	
                  ARTICLE
      IV

                	
                  SATISFACTION
      AND DISCHARGE

                	
                  19

                
	
                  Section
      4.1

                	
                  Satisfaction
      and Discharge of Indenture

                	
                  19

                
	
                  ARTICLE
      V

                	
                  REMEDIES

                	
                  20

                
	
                  Section
      5.1

                	
                  Events
      of Default

                	
                  20

                
	
                  Section
      5.2

                	
                  Acceleration
      of Maturity; Rescission and Annulment

                	
                  20

                
	
                  Section
      5.3

                	
                  Collection
      of Indebtedness by the Indenture Trustee

                	
                  21

                

        

      

    

     

     

    
      
        
        

      

      
        i

        
          

        

      

      
        
        

      

    

     

     

    
      
        
          
            
              	
                      Section
      5.4

                    	
                      Trustee
      May File Proofs of Claim

                    	
                      21

                    
	
                      Section
      5.5

                    	
                      Trustee
      May Enforce Claims Without Possession of Notes

                    	
                      22

                    
	
                      Section
      5.6

                    	
                      Remedies;
      Priorities

                    	
                      23

                    
	
                      Section
      5.7

                    	
                      Optional
      Preservation of the Collateral

                    	
                      24

                    
	
                      Section
      5.8

                    	
                      Limitation
      of Suits

                    	
                      24

                    
	
                      Section
      5.9

                    	
                      Unconditional
      Rights of Noteholders to Receive Principal and Interest

                    	
                      25

                    
	
                      Section
      5.10

                    	
                      Restoration
      of Rights and Remedies

                    	
                      25

                    
	
                      Section
      5.11

                    	
                      Rights
      and Remedies Cumulative

                    	
                      25

                    
	
                      Section
      5.12

                    	
                      Delay
      or Omission Not a Waiver

                    	
                      26

                    
	
                      Section
      5.13

                    	
                      Control
      by Controlling Class of Noteholders

                    	
                      26

                    
	
                      Section
      5.14

                    	
                      Waiver
      of Defaults and Events of Default

                    	
                      26

                    
	
                      Section
      5.15

                    	
                      Undertaking
      for Costs

                    	
                      27

                    
	
                      Section
      5.16

                    	
                      Waiver
      of Stay or Extension Laws

                    	
                      27

                    
	
                      Section
      5.17

                    	
                      Performance
      and Enforcement of Certain Obligations

                    	
                      27

                    
	
                      ARTICLE
      VI

                    	
                      THE
      INDENTURE TRUSTEE

                    	
                      28

                    
	
                      Section
      6.1

                    	
                      Duties
      of Indenture Trustee

                    	
                      28

                    
	
                      Section
      6.2

                    	
                      Rights
      of Indenture Trustee

                    	
                      29

                    
	
                      Section
      6.3

                    	
                      Individual
      Rights of Indenture Trustee

                    	
                      30

                    
	
                      Section
      6.4

                    	
                      Indenture
      Trustee's Disclaimer

                    	
                      30

                    
	
                      Section
      6.5

                    	
                      Notice
      of Defaults

                    	
                      30

                    
	
                      Section
      6.6

                    	
                      Reports
      by Indenture Trustee

                    	
                      30

                    
	
                      Section
      6.7

                    	
                      Compensation
      and Indemnity

                    	
                      32

                    
	
                      Section
      6.8

                    	
                      Replacement
      of Indenture Trustee

                    	
                      33

                    
	
                      Section
      6.9

                    	
                      Successor
      Indenture Trustee by Merger

                    	
                      34

                    
	
                      Section
      6.10

                    	
                      Appointment
      of Separate Indenture Trustee or Co-Indenture Trustee

                    	
                      35

                    
	
                      Section
      6.11

                    	
                      Eligibility;
      Disqualification

                    	
                      36

                    
	
                      Section
      6.12

                    	
                      Preferential
      Collection of Claims Against Issuer

                    	
                      36

                    
	
                      Section
      6.13

                    	
                      Audits
      of the Indenture Trustee

                    	
                      36

                    
	
                      Section
      6.14

                    	
                      Representations
      and Warranties of the Indenture Trustee

                    	
                      36

                    
	
                      Section
      6.15

                    	
                      Duty
      to Update Disclosure

                    	
                      38

                    
	
                      ARTICLE
      VII

                    	
                      NOTEHOLDERS'
      LISTS AND REPORTS

                    	
                      38

                    
	
                      Section
      7.1

                    	
                      Names
      and Addresses of Noteholders

                    	
                      38

                    
	
                      Section
      7.2

                    	
                      Preservation
      of Information; Communications to Noteholders

                    	
                      38

                    
	
                      Section
      7.3

                    	
                      Reports
      by Issuer

                    	
                      39

                    
	
                      Section
      7.4

                    	
                      Reports
      by Indenture Trustee

                    	
                      39

                    
	
                      ARTICLE
      VIII

                    	
                      ACCOUNTS,
      DISBURSEMENTS AND RELEASES

                    	
                      39

                    
	
                      Section
      8.1

                    	
                      Collection
      of Money

                    	
                      39

                    
	
                      Section
      8.2

                    	
                      Trust
      Accounts; Distributions and Disbursements

                    	
                      40

                    
	
                      Section
      8.3

                    	
                      General
      Provisions Regarding Bank Accounts

                    	
                      42

                    
	
                      Section
      8.4

                    	
                      Release
      of Collateral

                    	
                      42

                    
	
                      ARTICLE
      IX

                    	
                      SUPPLEMENTAL
      INDENTURES

                    	
                      43

                    
	
                      Section
      9.1

                    	
                      Supplemental
      Indentures Without Consent of Noteholders

                    	
                      43

                    

            

          

        

      

    
      
        
        

      

      
        ii

        
          

        

      

      
        
        

      

    

     

     

    
      
        
          
            
              	
                      Section
      9.2

                    	
                      Supplemental
      Indentures with Consent of Noteholders

                    	
                      45

                    
	
                      Section
      9.3

                    	
                      Execution
      of Supplemental Indentures

                    	
                      46

                    
	
                      Section
      9.4

                    	
                      Effect
      of Supplemental Indenture

                    	
                      46

                    
	
                      Section
      9.5

                    	
                      Conformity
      with Trust Indenture Act

                    	
                      46

                    
	
                      Section
      9.6

                    	
                      Reference
      in Notes to Supplemental Indentures

                    	
                      46

                    
	
                      ARTICLE
      X

                    	
                      REDEMPTION
      OF NOTES

                    	
                      47

                    
	
                      Section
      10.1

                    	
                      Redemption

                    	
                      47

                    
	
                      ARTICLE
      XI

                    	
                      MISCELLANEOUS

                    	
                      48

                    
	
                      Section
      11.1

                    	
                      Compliance
      Certificates and Opinions, etc.

                    	
                      48

                    
	
                      Section
      11.2

                    	
                      Form
      of Documents Delivered to Indenture Trustee

                    	
                      49

                    
	
                      Section
      11.3

                    	
                      Acts
      of Noteholders

                    	
                      50

                    
	
                      Section
      11.4

                    	
                      Notices,
      etc., to Indenture Trustee, Issuer and Rating Agencies

                    	
                      50

                    
	
                      Section
      11.5

                    	
                      Notices
      to Noteholders; Waiver

                    	
                      51

                    
	
                      Section
      11.6

                    	
                      Conflict
      with Trust Indenture Act

                    	
                      51

                    
	
                      Section
      11.7

                    	
                      Benefits
      of Indenture

                    	
                      52

                    
	
                      Section
      11.8

                    	
                      GOVERNING
      LAW

                    	
                      52

                    
	
                      Section
      11.9

                    	
                      Submission
      to Jurisdiction

                    	
                      52

                    
	
                      Section
      11.10

                    	
                      WAIVER
      OF JURY TRIAL

                    	
                      52

                    
	
                      Section
      11.11

                    	
                      Severability

                    	
                      52

                    
	
                      Section
      11.12

                    	
                      Counterparts

                    	
                      52

                    
	
                      Section
      11.13

                    	
                      Headings

                    	
                      52

                    
	
                      Section
      11.14

                    	
                      Issuer
      Obligation

                    	
                      52

                    
	
                      Section
      11.15

                    	
                      Subordination
      of Claims against the Depositor

                    	
                      53

                    
	
                      Section
      11.16

                    	
                      No
      Petition

                    	
                      53

                    
	 
      	 
      	 
      
	
                      Exhibit
      A

                    	
                      Form
      of Class A Note

                    	
                      A-1

                    
	 
      	 
      	 
      
	
                      Schedule
      A

                    	
                      Schedule
      of Receivables

                    	
                      SA-1

                    

            

          

        

      

    

     

    
       

      
        
          
          

        

        
          iii

          
            

          

        

        
          
          

        

      

    

    
CROSS REFERENCE TABLE1

     

    
      
        
          	
                  TIA

                	
                  Indenture

                
	
                  Section

                	
                  Section

                
	 	 
	
                  310
      (a)

                	
                  6.11;
      6.14

                
	
                  (b)

                	
                  6.8;
      6.11

                
	
                  (c)

                	
                  N.A.

                
	
                  311
      (a)

                	
                  6.12

                
	
                  (b)

                	
                  6.12

                
	
                  (c)

                	
                  N.A.

                
	
                  312
      (a)

                	
                  7.1;
      7.2

                
	
                  (b)

                	
                  7.2

                
	
                  (c)

                	
                  7.2

                
	
                  313
      (a)

                	
                  7.4

                
	
                  (b)

                	
                  7.4

                
	
                  (c)

                	
                  7.4

                
	
                  (d)

                	
                  7.4

                
	
                  314
      (a)

                	
                  3.9,
      7.3

                
	
                  (b)

                	
                  3.8,
      11.13

                
	
                  (c)(1)

                	
                  11.1

                
	
                  (c)(2)

                	
                  11.1

                
	
                  (c)(3)

                	
                  11.1

                
	
                  (d)

                	
                  11.1

                
	
                  (e)

                	
                  11.1

                
	
                  315
      (a)

                	
                  6.1

                
	
                  (b)

                	
                  6.5

                
	
                  (c)

                	
                  6.1

                
	
                  (d)

                	
                  6.1

                
	
                  (e)

                	
                  5.15

                
	
                  316
      (a)(1)(A)

                	
                  5.13

                
	
                  (a)(1)(B)

                	
                  5.14

                
	
                  (a)(2)

                	
                  N.A.

                
	
                  (b)

                	
                  5.9

                
	
                  (c)

                	
                  N.A

                
	
                  317
      (a)(1)

                	
                  5.4

                
	
                  (a)(2)

                	
                  5.4

                
	
                  (b)

                	
                  3.3

                
	
                  318
      (a)

                	
                  11.6

                

        

      

    

    _______________________

    
      
        	
                1

              	
                Note:  This
      Cross Reference Table is not deemed, for any purpose, to be part of this
      Indenture.

              
	2   	
                N.A.
      means Not Applicable.

              

      

    

     

     

    
      
        
        

      

      
        iv

        
          

        

      

      
        
        

      

    

     

    Exhibit 4.1

     

    Execution Copy

    INDENTURE,
dated as of June 1, 2009 (this "Indenture"), between
FORD CREDIT AUTO OWNER TRUST 2009-C, a Delaware statutory trust, as Issuer, and
THE BANK OF NEW YORK MELLON, a New York banking corporation, as Indenture
Trustee for the benefit of the Secured Parties.

     

    Each
party agrees as follows for the benefit of the other party and for the equal and
ratable benefit of the Secured Parties.

     

    GRANTING
CLAUSE

     

    The
Issuer Grants to the Indenture Trustee at the Closing Date, as Indenture Trustee
for the benefit of the Secured Parties, all of the Issuer's right, title and
interest in, to and under, whether now owned or hereafter acquired, the
Collateral.

     

    The
foregoing Grant is made in trust to secure (a) the payment of principal of,
interest on and any other amounts owing in respect of the Notes as provided in
this Indenture and (b) compliance by the Issuer with the provisions of this
Indenture for the benefit of the Secured Parties.

     

    The
Indenture Trustee acknowledges such Grant, accepts the trusts under this
Indenture in accordance with this Indenture and agrees to perform the duties
required in this Indenture so that the interests of the Secured Parties may be
adequately and effectively protected.

     

    ARTICLE
I

    USAGE AND
DEFINITIONS

     

    Section
1.1            Usage and
Definitions.  Capitalized terms used but not otherwise defined
in this Indenture are defined in Appendix A to the Sale and Servicing Agreement,
dated as of June 1, 2009, among Ford Credit Auto Owner Trust 2009-C, as Issuer,
Ford Credit Auto Receivables Two LLC, as Depositor, and Ford Motor Credit
Company LLC, as Servicer.  Appendix A also contains rules as to usage
applicable to this Indenture.  Appendix A is incorporated by reference
into this Indenture.

     

    Section
1.2            Incorporation by Reference
of Trust Indenture Act.  Whenever this Indenture refers to a
provision of the TIA, the provision is incorpo­rated by reference in and
made a part of this Indenture.  The following TIA terms used in this
Indenture have the following meanings:

     

    "indenture securities"
means the Notes.

     

    "indenture security
holder" means a Noteholder.

     

    "indenture to be
qualified" means this Indenture.

     

    "indenture trustee" or
"institutional
trustee" means the Indenture Trustee.

     

     

    
      
         

      

      
         

        
          

        

      

      
         

      

    

    "obligor" on the
indenture securities means the Issuer and any other obligor on the indenture
securities.

     

    All other TIA terms used in this Indenture that are defined in the
TIA, defined by TIA reference to another statute or defined by Securities and
Exchange Commission rule have the meaning assigned to them by such definitions.

     

    ARTICLE
II

    THE
NOTES

     

    Section
2.1            Form.

     

    (a)           Each
Class of Notes, together with the Indenture Trustee's certificates of
authentication, will be in substantially the form set forth in the related
Exhibit with such variations as are required or permitted by this
Indenture.  The Notes may have such marks of identification and such
legends or endorsements placed on them as may be determined, consistent with
this Indenture, by the Responsible Person of the Issuer executing such Notes, as
evidenced by their execution of such Notes.  The physical Notes will
be produced by any method as determined by the Responsible Person of the Issuer
executing such Notes, as evidenced by their execution of such
Notes.

     

    (b)           Each
Note will be dated the date of its authentication.  The terms of the
Notes set forth in Exhibit A are part of this Indenture and are incorporated
into this Indenture by reference.

     

    Section
2.2            Execution, Authentication
and Delivery.

     

    (a)           A
Responsible Person of the Issuer will execute the Notes on behalf of the
Issuer.  The signature of such Responsible Person on the Notes may be
manual or facsimile.  Notes bearing the manual or facsimile signature
of an individual who was a Responsible Person of the Issuer will bind the
Issuer, notwithstanding that such individual has ceased to hold such office
before the authentication and delivery of such Notes or did not hold such office
at the date of issuance of such Notes.

     

    (b)           The
Indenture Trustee will, upon Issuer Order, authenticate and deliver the Notes
for original issue in the Classes, Note Interest Rates and initial Note Balances
as set forth below.

     

    
      
        
          
            
              
                
                  	
                          Class

                        	
                          Note Interest Rate

                        	
                          Initial Note Balance

                        
	
                          Class
      A-1 Notes

                        	
                          0.79625%

                        	
                          $330,000,000

                        
	
                          Class
      A-2 Notes

                        	
                          2.00%

                        	
                          $184,000,000

                        
	
                          Class
      A-3 Notes

                        	
                          2.72%

                        	
                          $343,000,000

                        
	
                          Class
      A-4 Notes

                        	
                          4.43%

                        	
                          $163,000,000

                        

                

              

            

          

        

      

    

    

    (c)           The
Notes will initially be issued as Book-Entry Notes.  The Notes (other
than the Class A-1 Notes) will be issuable in minimum denominations of $100,000
and in multiples of $1,000 in excess thereof.  The Class A-1 Notes
will be issuable in minimum denominations of $250,000 and in multiples of $1,000
in excess thereof.  Notwithstanding the

     

    
      
        
        

      

      
        2

        
          

        

      

      
        
        

      

    

     

    foregoing,
one Note of each Class may fail to be in such minimum denominations due to the
difference between such minimum denomination requirement and the initial Note
Balance of the Notes.

     

    (d)   No Note
will be entitled to any benefit under this Indenture or be valid for any
purpose, unless it bears a certificate of authentication substantially in the
form provided for in this Indenture executed by the Indenture Trustee by the
manual signature of one of its authorized signatories, and such certificate upon
any Note will be conclusive evidence, and the only evidence, that such Note has
been duly authenticated and delivered under this Indenture.

     

    Section
2.3            Tax
Treatment.  The Issuer intends that Notes that are owned or
beneficially owned by a Person other than Ford Credit or its Affiliates will be
indebtedness of the Issuer, secured by the Collateral, for U.S. federal, State
and local income, single business and franchise tax purposes.  The
Issuer, by entering into this Indenture, and each Noteholder, by its acceptance
of a Note (and each Note Owner by its acceptance of an interest in the
applicable Book-Entry Note), agree to treat the Notes for U.S. federal, State
and local income, single business and franchise tax purposes as indebtedness of
the Issuer.

     

    Section
2.4            Registration; Registration
of Transfer and Exchange.

     

    (a)           The
Issuer appoints the Indenture Trustee to be the "Note Registrar" and
to keep a register (the "Note Register") for
the purpose of registering Notes and transfers of Notes as provided in this
Indenture.  Upon any resignation of the Note Registrar, the Issuer
will promptly appoint a successor or, if it elects not to make such an
appointment, assume the duties of Note Registrar.  If the Issuer
appoints a Person other than the Indenture Trustee as Note Registrar, (i) the
Issuer will notify the Indenture Trustee of such appointment, (ii) the Indenture
Trustee will have the right to inspect the Note Register at all reasonable times
and to obtain copies of the Note Register and (iii) the Indenture Trustee will
have the right to rely upon a certificate executed by an officer of the Note
Registrar as to the names and addresses of the Noteholders and the principal
amounts and number of the Notes.

     

    (b)           Upon
surrender for registration of transfer of any Note at the office or agency of
the Issuer maintained under Section 3.2, if the requirements of Section 8-401(a)
of the UCC are met, the Issuer will execute, the Indenture Trustee will
authenticate and the Noteholder will obtain from the Indenture Trustee, in the
name of the designated transferee or transferees, one or more new Notes of the
same Class, in any authorized denomination, in the same aggre­gate principal
amount.

     

    (c)           A
Noteholder may exchange Notes for other Notes of the same Class, in any
authorized denominations, in the same aggregate principal amount, by
surrendering the Notes to be exchanged at the office or agency of the Issuer
maintained under Section 3.2.  If the requirements of Section 8-401(a)
of the UCC are met, the Issuer will execute, the Indenture Trustee will
authenticate and the Noteholder will obtain from the Indenture Trustee the Notes
that the Noteholder making such exchange is entitled to receive.

     

    (d)           All
Notes issued upon any registration of transfer or exchange of Notes will be the
valid obligations of the Issuer, evidencing the same debt, and entitled to the
same

     

    
      
        
        

      

      
        3

        
          

        

      

      
        
        

      

    

     

    benefits
under this Indenture as the Notes surrendered upon such registration of transfer
or exchange.

     

    (e)   Every
Note presented or surrendered for registration of transfer or exchange will be
(i) duly endorsed by, or be accompanied by a written instrument of transfer in
form satisfactory to the Note Registrar or the Indenture Trustee duly executed
by, the Noteholder of such Note or such Noteholder's attorney duly authorized in
writing, with such signature guaranteed by an "eligible guarantor institution"
meeting the requirements of the Note Registrar which requirements include
membership or participation in Securities Transfer Agents Medallion Program or
such other "signature guarantee program" as may be determined by the Note
Registrar in addition to, or in substitution for, the Securities Transfer Agents
Medallion Program, all in accordance with the Exchange Act, and (ii) accompanied
by such other documents as the Indenture Trustee may require.

     

    (f)           None
of the Issuer, the Note Registrar or the Indenture Trustee will impose a service
charge on a Noteholder for any registration of transfer or exchange of
Notes.  The Issuer, the Note Registrar or the Indenture Trustee may
require such Noteholder to pay an amount sufficient to cover any tax or other
governmental charge that may be imposed in connection with such registration of
transfer or exchange of the Notes.

     

    (g)           Neither
the Issuer nor the Note Registrar will be required to register transfers or
exchanges of Notes selected for redemption or Notes whose next Payment Date is
not more than 15 days after the requested date of such transfer or
exchange.

     

    (h)           The
Class A-1 Notes have not been registered under the Securities Act or any State
securities law.  None of the Issuer, the Note Registrar or the
Indenture Trustee is obligated to register the Class A-1 Notes under the
Securities Act or any other securities or "blue sky" laws or to take any other
action not otherwise required under this Indenture or the Trust Agreement to
permit the transfer of any Class A-1 Note without registration.  The
Issuer, at the direction of the Depositor or the Administrator, may elect to
register, or cause the registration of, the Class A-1 Notes under the Securities
Act and any applicable State securities law, in which case the Issuer will
deliver, or cause to be delivered, to the Indenture Trustee and the Registrar
such Opinions of Counsel, Officer's Certificates and other information as
determined by the Depositor as necessary to effect such
registration.

     

    (i)           Until
such time as any such Class of Notes has been registered under the Securities
Act and any applicable State securities law pursuant to Section 2.4(h), the
Class A-1 Notes may not be sold, transferred, assigned, participated, pledged,
or otherwise disposed of (any such act, a "Class A-1 Note
Transfer") to any Person except in accordance with the provisions of this
Section 2.4, and any attempted Class A-1 Note Transfer in violation of this
Section 2.4 will be null and void (each a "Void Class A-1 Note
Transfer").

     

    (j)           Each
Class A-1 Note will bear a legend to the effect of the legend contained in
Exhibit A unless determined otherwise by the Administrator (as certified to the
Indenture Trustee in an Officer's Certificate) consistent with applicable
law.

     

     

    
      
         

      

      
        4

        
          

        

      

      
         

      

    

     

    As a condition to the
registration of any Class A-1 Note Transfer, the prospective transferee of such
Class A-1 Note will be deemed to represent to the Indenture Trustee, the Note
Registrar and the Issuer the following:

     

    (i)       
It understands that the Class A-1 Notes have not been and will not be registered
under the Securities Act or any state or other applicable securities or "blue
sky" law.

     

    (ii)       It
understands that Class A-1 Note Transfers are only permitted if made in
compliance with the Securities Act and other applicable laws and only to a
person that the holder reasonably believes is a "qualified institutional buyer"
within the meaning of Rule 144A under the Securities Act (a "QIB").

     

    (iii)      It
(A) is a QIB, (B) is aware that the sale to it is being made in reliance on Rule
144A under the Securities Act and if it is acquiring such Class A-1 Notes or any
interest or participation in the Class A-1 Notes for the account of another QIB,
such other QIB is aware that the sale is being made in reliance on Rule 144A
under the Securities Act and (C) is acquiring such Class A-1 Notes or any
interest or participation in the Class A-1 Notes for its own account or for the
account of another QIB.

     

    (iv)      It
is purchasing the Class A-1 Notes for its own account or for one or more
investor accounts for which it is acting as fiduciary or agent, in each case for
investment, and not with a view to offer, transfer, assign, participate, pledge
or otherwise dispose of such Class A-1 Notes in connection with any distribution
of such Class A-1 Notes that would violate the Securities Act.

     

    (k)           By
acceptance of any Class A-1 Note, the Class A-1 Noteholder specifically agrees
with and represents to the Depositor, the Issuer and the Note Registrar, that no
Class A-1 Note Transfer will be made unless (i) the registration requirements of
the Securities Act and any applicable State securities laws have been complied
with in accordance with Section 2.4(h), (ii) such Class A-1 Note Transfer is to
the Depositor or its Affiliates, or (iii) such Class A-1 Note Transfer is exempt
from the registration requirements under the Securities Act because such Class
A-1 Note Transfer is in compliance with Rule 144A under the Securities Act, to a
transferee who the transferor reasonably believes is a Qualified Institutional
Buyer (as defined in the Securities Act) that is purchasing for its own account
or for the account of a Qualified Institutional Buyer and to whom notice is
given that such Class A-1 Note Transfer is being made in reliance upon Rule 144A
under the Securities Act.

     

    (l)           
The Depositor will make available to the prospective transferor and transferee
of a Class A-1 Note information requested to satisfy the requirements of
paragraph (d)(4) of Rule 144A (the "Rule 144A
Information"). The Rule 144A Information will include any or all of the
following items requested by the prospective transferee:

     

    (i)        the
offering memorandum relating to the Class A-1 Notes and any amendments or
supplements to such offering memorandum;

     

     

     

    
      
        
        

      

      
        5

        
          

        

      

      
        
        

      

    

     

    (ii)       the
Monthly Investor Report for each Payment Date preceding such request;
and

     

    (iii)      such
other information as is reasonably available to the Indenture Trustee in order
to comply with requests for information pursuant to Rule 144A under the
Securities Act.

     

    (m)           
Each Note Owner that is subject to Title I of ERISA, Section 4975 of the Code or
any Similar Law, by accepting a beneficial interest in any Note, shall be deemed
to represent that its purchase and holding of such beneficial interest does not
constitute and will not result in a non-exempt prohibited transaction under
Title I of ERISA or Section 4975 of the Code due to the applicability of a
statutory or administrative exemption from the prohibited transaction rules (or,
if the Note Owner is subject to any Similar Law, such purchase and holding does
not constitute and will not result in a violation of such Similar
Law).

     

    Section
2.5            Mutilated, Destroyed, Lost
or Stolen Notes.

     

    (a)           If
a mutilated Note is surrendered to the Indenture Trustee or the Indenture
Trustee receives evidence to its satisfaction of the destruction, loss or theft
of a Note, then the Issuer will execute and, upon Issuer Request, the Indenture
Trustee will authenticate and deliver a replacement Note of the same Class and
principal amount in exchange for or in lieu of such Note so long as (i) the
Indenture Trustee receives such security or indemnity as may be required by it
to hold the Issuer and the Indenture Trustee harmless, (ii) none of the Issuer,
the Note Registrar or the Indenture Trustee have received notice that such Note
has been acquired by a protected purchaser, as defined in Section 8-303 of the
UCC and (iii) the requirements of Section 8-405 of the UCC are
met.  However, if any such destroyed, lost or stolen Note (but not a
mutilated Note) is due and payable within 15 days or has been called for
redemption, instead of issuing a replacement Note, the Issuer may pay such
destroyed, lost or stolen Note when so due or payable or upon the Redemption
Date without surrender of such Note.  If a protected purchaser of the
original Note in lieu of which such replacement Note was issued (or such payment
made) presents for payment such original Note, the Issuer and the Indenture
Trustee will be entitled to recover such replacement Note (or such payment) from
the Person to whom it was delivered or any Person taking such replacement Note
(or such payment) from such Person to whom such replacement Note (or such
payment) was delivered or any assignee of such Person, except a protected
purchaser, and will be entitled to recover upon the security or indemnity
provided for such replacement Note (or such payment) for any cost, expense,
loss, damage, claim or liability incurred by the Issuer or the Indenture Trustee
in connection with such replacement Note (or such payment).

     

    (b)           Upon
the issuance of any replacement Note under Section 2.5(a), the Issuer may
require the Noteholder of such Note to pay an amount sufficient to cover any tax
or other governmental charge imposed and any other reasonable expenses incurred
in connection with such replacement Note.

     

    (c)           Each
replacement Note issued pursuant to Section 2.5(a) will constitute an original
additional contractual obligation of the Issuer, whether or not the mutilated,
destroyed, lost or stolen Note will be enforceable by anyone and, except as
otherwise provided in this

     

     

    
      
        
        

      

      
        6

        
          

        

      

      
        
        

      

    

     

    Indenture, will be
entitled to all the benefits of this Indenture equally and proportionately with
all other Notes of the same Class duly issued under this Indenture.

     

    (d)           The
provisions of this Section 2.5 are exclusive and preclude (to the extent lawful)
all other rights and remedies with respect to the replacement or payment of
mutilated, destroyed, lost or stolen Notes.

     

    Section
2.6   Persons Deemed
Owners.  With respect to any date of determination, the Issuer,
the Indenture Trustee and any agent of the Issuer or the Indenture Trustee may
treat the Person in whose name any Note is registered as of such date as the
owner of such Note for the purpose of receiving payments of principal of and any
interest on such Note and for all other purposes, and none of the Issuer, the
Indenture Trustee or any agent of the Issuer or the Indenture Trustee will be
affected by notice to the contrary.

     

    Section
2.7            Payment of Principal and
Interest.

     

    (a)           Each
Class of Notes will accrue interest at the applicable Note Interest
Rate.  Interest on each Note will be due and payable on each Payment
Date as specified in such Note.  Interest on the Class A-1 Notes will
be computed on the basis of actual number of days elapsed and a 360-day
year.  Interest on the Notes (other than the Class A-1 Notes) will be
computed on the basis of a 360-day year consisting of twelve 30-day
months.

     

    (b)           Interest
and principal payments on each Class of Notes will be made ratably to the
Noteholders of such Class entitled to such payments.  On each Payment
Date, distributions to be made with respect to interest on and principal of the
Book-Entry Notes will be paid to the Registered Noteholder by wire transfer in
immediately available funds to the account designated by the nominee of the
Clearing Agency (initially, such nominee will be Cede &
Co.).  Distributions to be made with respect to interest on and
principal of the Definitive Notes will be paid to the Registered Noteholder (i)
if such Noteholder has provided to the Note Registrar appropriate instructions
at least five Business Days before such Payment Date and the aggregate original
principal amount of such Noteholder's Notes is at least $1,000,000, by wire
transfer in immediately available funds to the account of such Noteholder or
(ii) by check mailed first class mail, postage prepaid, to such Registered
Noteholder's address as it appears on the Note Register on the related Record
Date.  However, the final installment of principal (whether payable by
wire transfer or check) of each Note on a Payment Date, the Redemption Date or
the applicable Final Scheduled Payment Date will be payable only upon
presentation and surrender of such Note.  The Indenture Trustee will
notify each Registered Noteholder of the date on which the Issuer expects that
the final installment of principal of and interest on such Registered
Noteholder's Notes will be paid not later than five days before such
date.  Such notice will specify the place where such Notes may be
presented and surrendered for payment of such installment.  All funds
paid by wire transfers or checks that are returned undelivered will be held in
accordance with Section 3.3.

     

    (c)           The
principal of each Note will be payable in installments on each Payment Date as
specified in such Note.  The entire unpaid Note Balance of each Class
of Notes will be due and payable on the earlier of the Final Scheduled Payment
Date and the Redemption Date.  Notwithstanding the foregoing, the
entire unpaid principal amount of the Notes will be 

     

     

    
      
        
        

      

      
        7

        
          

        

      

      
        
        

      

    

     

    due and
payable on the date on which the Notes are declared to be immediately due and
payable in the manner provided in Section 5.2(a).

     

    Section
2.8            Cancellation.  Any
Person that receives a Note surrendered for payment, registration of transfer,
exchange or redemption will deliver such Note to the Indenture
Trustee.  The Indenture Trustee will promptly cancel all Notes it
receives that have been surrendered for payment, registration of transfer or
exchange, or redemption.  The Issuer may deliver
to the Indenture Trustee for cancellation any Notes previously authenticated and
delivered under this Indenture which the Issuer may have acquired in any manner,
and the Indenture Trustee will promptly cancel such Notes.  No Notes
will be authenticated in lieu of or in exchange for any Notes cancelled as
provided in this Section 2.8.  The Indenture Trustee may hold or
dispose of all cancelled Notes in accordance with its standard retention or
disposal policy unless the Issuer directs, by Issuer Order, that they be
destroyed or returned to it (so long as such Notes have not been disposed of
previously by the Indenture Trustee).

     

    Section
2.9            Release of
Collateral.  The Indenture Trustee will release property from
the Lien of this Indenture only in accordance with Sections 8.4 and
10.1.

     

    Section
2.10          Book-Entry
Notes.  The Class A-1 Notes, Class A-2 Notes, Class A-3 Notes
and Class A-4 Notes will be issued as Book-Entry Notes on the Closing
Date.  The Book-Entry Notes, upon original issuance, will be issued in
the form of typewritten Notes representing the Book-Entry Notes and delivered to
The Depository Trust Company, the initial Clearing Agency, by, or on behalf of,
the Issuer.  The Book-Entry Notes will be registered initially on the
Note Register in the name of Cede & Co., the nominee of the initial Clearing
Agency, and no Note Owner will receive a Definitive Note representing such Note
Owner's interest in such Note, except as provided in Section
2.11.  Unless and until definitive, fully registered Notes (the "Definitive Notes")
have been issued to Note Owners pursuant to Section 2.11:

     

    (a)           with
respect to Book-Entry Notes, the Note Registrar and the Indenture Trustee will
be entitled to deal with the Clearing Agency for all purposes of this Indenture
(including the payment of principal of and interest on the Book-Entry Notes and
the giving of notices, instructions or directions under this Indenture) as the
sole Noteholder of the Book-Entry Notes, and will have no obligation to the Note
Owners;

     

    (b)           the
Clearing Agency will make book-entry transfers among its participants and
receive and transmit payments of principal of and interest on the Book-Entry
Notes to such participants;

     

    (c)           to
the extent that the provisions of this Section 2.10 conflict with any other
provisions of this Indenture, the provisions of this Section 2.10 will
control;

     

    (d)           the
rights of Note Owners may be exercised only through the Clearing Agency and will
be limited to those established by law and agreements between such Note Owners
and the Clearing Agency and/or its participants pursuant to the DTC Letter;
and

     

    (e)           whenever
this Indenture requires or permits actions to be taken based upon instructions
or directions of Noteholders of a specified percentage of the Note Balance of
the 

     

     

    
      
        
        

      

      
        8

        
          

        

      

      
        
        

      

    

     

    Notes Outstanding (or the Controlling Class), the
Clearing Agency will be deemed to represent such percentage only to the extent
that it has received instructions to such effect from Note Owners and/or the
Clearing Agency's participants owning or representing, respectively, such
required percentage of the beneficial interest of the Notes Outstanding (or the
Controlling Class) and has delivered such instructions to the Indenture
Trustee.

     

    Section
2.11          Definitive
Notes.  With respect to any Class or Classes of Book-Entry
Notes, if (a) the Administrator notifies the Indenture Trustee that the Clearing
Agency is no longer willing or able to properly discharge its responsibilities
as depository for the Book-Entry Notes and the Administrator is unable to reach
an agreement on satisfactory terms with a qualified successor, (b) the
Administrator notifies the Indenture Trustee that it elects to terminate the
book-entry system through the Clearing Agency or (c) after the occurrence of an
Event of Default or an Event of Servicing Termination, so long as any Book-Entry
Notes are Outstanding Note Owners of at least a majority of the Note Balance of
the Controlling Class notify the Indenture Trustee and the Clearing Agency that
they elect to terminate the book-entry system through the Clearing Agency, then
the Clearing Agency will notify all Note Owners and the Indenture Trustee of the
occurrence of such election and of the availability of Definitive Notes to the
Note Owners.  After the Clearing Agency has surrendered the
typewritten Notes representing the Book-Entry Notes and delivered the
registration instructions to the Indenture Trustee, the Issuer will execute and
the Indenture Trustee will authenticate the Definitive Notes in accordance with
the instructions of the Clearing Agency.  None of the Issuer, the Note
Registrar or the Indenture Trustee will be liable for any delay in delivery of
such instructions and may conclusively rely on, and will be protected in relying
on, such instructions.  Upon the issuance of Definitive Notes to Note
Owners, the Indenture Trustee will recognize the holders of such Definitive
Notes as Noteholders.

     

    Section
2.12          Authenticating
Agents.

     

    (a)           The
Indenture Trustee may appoint one or more Persons (each, an "Authenticating
Agent") with the power to act on its behalf and subject to its direction
in the authentication of Notes in connection with issuances, transfers and
exchanges under Sections 2.2, 2.4, 2.5 and 9.6, as though each such
Authenticat­ing Agent had been expressly authorized by those Sections to
authenticate such Notes.  For all purposes of this Indenture, the
authentication of Notes by an Authenti­cating Agent pursuant to this Section
2.12 is deemed to be the authentication of Notes "by the Indenture
Trustee."

     

    (b)           Any
Person into which an Authenticating Agent may be merged or converted or with
which it may be consolidated, or any Person resulting from any merger,
consolidation or conversion to which an Authenticating Agent is a party, or any
Person succeeding to all or substantially all of the corporate trust business of
an Authenticating Agent, will be the successor of such Authenticating Agent
under this Indenture without the execution or filing of any document or any
further act.

     

    (c)           An
Authenticating Agent may resign by giving notice of resignation to the Indenture
Trustee and the Owner Trustee.  The Indenture Trustee may terminate
the agency of an Authenticating Agent by giving notice of termination to such
Authenticating Agent and the Owner Trustee.  Upon receiving such
notice of resignation or upon such a termination, the 

     

     

    
      
        
        

      

      
        9

        
          

        

      

      
        
        

      

    

     

     

    Indenture
Trustee may appoint a successor Authenticating Agent and will notify the Owner
Trustee of any such appointment.

     

    (d)           Sections
2.8 and 6.4 will apply to each Authenticating Agent.

     

    Section
2.13          Note Paying Agents.

     

    (a)           The
Indenture Trustee may appoint one or more Note Paying Agents that meet the
eligibility standards for the Indenture Trustee specified in Section
6.11(a).  The Note Paying Agents will have the power to make
distributions from the Trust Accounts.

     

    (b)           Any
Person into which a Note Paying Agent may be merged or converted or with which
it may be consolidated, or any Person resulting from any merger, consolidation
or conversion to which a Note Paying Agent is a party, or any Person succeeding
to all or substantially all of the corporate trust business of a Note Paying
Agent, will be the successor of such Note Paying Agent under this Indenture
without the execution or filing of any document or any further act.

     

    (c)           A
Note Paying Agent may resign by giving notice of resignation to the Indenture
Trustee, the Administrator and the Issuer.  The Indenture Trustee may
terminate the agency of a Note Paying Agent by giving notice of termination to
such Note Paying Agent, the Administrator and the Issuer.  Upon
receiving such notice of resignation or upon such a termination, the Indenture
Trustee may appoint a successor Note Paying Agent and will notify the
Administrator and the Issuer of any such appointment.

     

    (d)           Sections
2.8 and 6.4 will apply to each Note Paying Agent.

     

    ARTICLE
III

    COVENANTS
AND REPRESENTATIONS

     

    Section
3.1            Payment of Principal and
Interest.  The Issuer will duly and punctually pay the
principal of and interest on the Notes in accordance with the Notes and this
Indenture.  Amounts withheld under the Code or any State or local tax
law by any Person from a payment to any Noteholder will be considered as having
been paid by the Issuer to such Noteholder.

     

    Section
3.2            Maintenance of Office or
Agency.  The Issuer will maintain an office or agency in the
Borough of Manhattan, The City of New York, where Notes may be surrendered for
registration of transfer or exchange, and where notices and demands to or upon
the Issuer in respect of the Notes and this Indenture may be
served.  The Issuer initially appoints the Indenture Trustee to serve
as its agent for such purposes.  The Issuer will promptly notify the
Indenture Trustee of any change in the location of such office or
agency.  If the Issuer fails to maintain any such office or agency or
fails to furnish the Indenture Trustee with the address of such office or
agency, such surrenders, notices and demands may be made or served at the
Corporate Trust Office, and the Issuer appoints the Indenture Trustee as its
agent to receive all such surrenders, notices and demands.

     

     

    
      
        
        

      

      
        10

        
          

        

      

      
        
        

      

    

     

    
      Section
3.3            Money for Payments To Be
Held in Trust.

       

      (a)           All
payments of amounts due and payable with respect to any Notes that are to be
made from amounts withdrawn from the Bank Accounts will be made on behalf of the Issuer by the Indenture Trustee or by another Note
Paying Agent, and no amounts so withdrawnfrom the Bank Accounts for payments of
Notes may be paid over to the Issuer, except as provided in this Section
3.3.

    

     

    (b)           The
Indenture Trustee (including in its capacity as Note Paying Agent) will cause
each Note Paying Agent (other than the Indenture Trustee itself) to execute and
deliver to the Indenture Trustee, an instrument in which such Note Paying Agent
agrees with the Indenture Trustee to:

     

    (i)        hold
all sums held by it for the payment of amounts due on the Notes in trust for the
benefit of the Persons entitled to such sums until such sums are paid to such
Persons or otherwise disposed of as provided in this Indenture and pay such sums
to such Persons as provided in this Indenture;

     

    (ii)       give
the Indenture Trustee notice of any default by the Issuer of which it has actual
knowledge in the making of any payment required to be made with respect to the
Notes;

     

    (iii)      during
the continuance of any such default, upon the request of the Indenture Trustee,
immediately pay to the Indenture Trustee all sums held in trust by such Note
Paying Agent;

     

    (iv)      immediately
resign as a Note Paying Agent and immediately pay to the Indenture Trustee all
sums held by it in trust for the payment of Notes if it ceases to meet the
eligibility standards specified in Section 6.11(a) with respect to the Indenture
Trustee; and

     

    (v)       comply
with all requirements of the Code and any State or local tax law with respect to
withholding and reporting requirements in connection with payments on the
Notes.

     

    (c)           The
Issuer may by Issuer Order, direct any Note Paying Agent to pay to the Indenture
Trustee all sums held in trust by such Note Paying Agent, such sums to be held
by the Indenture Trustee upon the same trusts as those upon which the sums were
held by such Note Paying Agent.  Upon a Note Paying Agent's payment of
all sums held in trust to the Indenture Trustee, such Note Paying Agent will be
released from all further liability with respect to such money.

     

    (d)           Subject
to laws with respect to escheat of funds, any money held by the Indenture
Trustee or any Note Paying Agent in trust for the payment of any amount due with
respect to any Note and remaining unclaimed for two years after such amount has
become due and payable will be discharged from such trust and paid to the Issuer
upon Issuer Request.  After such discharge and payment, the Noteholder
of such Note will, as an unsecured general creditor, look only to the Issuer for
payment of such amount due and unclaimed (but only to the extent of

     

     

    
      
        
        

      

      
        11

        
          

        

      

      
        
        

      

    

     

    the
amounts so paid to the Issuer), and all liability of the Indenture Trustee or
such Note Paying Agent with respect to such trust money will thereupon
cease.  However, the Indenture Trustee or such Note Paying Agent,
before making any such repayment, will publish once, at the expense and
direction of the Issuer, in a newspaper customarily published on each Business
Day in the English language and of general circulation in The City of New
York, notice that such money remains unclaimed and that after a date specified
in such notice, which must be at least 30 days from the date of such
publication, any unclaimed balance of such money then remaining will be repaid
to the Issuer.  The Indenture Trustee will also adopt and employ, at
the expense of the Administrator and direction of the Issuer, any other
reasonable means of notification of such repayment (including notifying
Noteholders whose Notes have been called but have not been surrendered for
redemption or whose right to or interest in monies due and payable but not
claimed is determinable from the records of the Indenture Trustee or of any Note
Paying Agent of such repayment, at the last address of record for each such
Noteholder).

     

    Section
3.4            Existence.  The
Issuer will keep in full effect its existence, rights and franchises as a
statutory trust under the Delaware Statutory Trust Act (unless it becomes, or
any successor Issuer under this Indenture is or becomes, organized under the
laws of any other State or of the United States, in which case the Issuer will
keep in full effect its existence, rights and franchises under the laws of such
other jurisdiction) and will obtain and preserve its qualification in each
jurisdiction in which such qualification is or will be necessary to protect the
validity and enforceability of this Indenture, the Notes, the Collateral and
each other instrument or agreement included in the Collateral.

     

    Section
3.5            Protection of
Collateral.

     

    (a)           The
Issuer will (1) execute and deliver all such supple­ments and amendments to
this Indenture and instruments of further assurance and other instruments, (2)
file or authorize and cause to be filed all such financing statements and
amendments and continuations of such financing statements and (3) take such
other action, in each case necessary or advisable to:

     

    (i)        maintain
or preserve the Lien and security interest (and the priority of such security
interest) of this Indenture or carry out more effectively the purposes of this
Indenture;

     

    (ii)       perfect,
publish notice of or protect the validity of any Grant made or to be made by
this Indenture;

     

    (iii)      enforce
any of the Collateral; or

     

    (iv)     
preserve and defend title to the Collateral and the rights of the Indenture
Trustee and the Secured Parties in such Collateral against the claims of all
Persons.

     

    (b)           The
Issuer authorizes the Administrator and the Indenture Trustee to file any
financing or continuation statements, and amendments to such statements, in all
jurisdictions and with all filing offices as are necessary or advisable to
preserve, maintain and protect the interest of the Indenture Trustee in the
Collateral.  Such financing and continuation statements 

     

    
      
        
        

      

      
        12

        
          

        

      

      
        
        

      

    

     

    may
describe the Collateral in any manner as the Administrator or the Indenture
Trustee may reasonably determine to ensure the perfection of the interest of the
Indenture Trustee in the Collateral (including describing the Collateral as "all
assets" of the Issuer).  The Administrator or the Indenture Trustee,
as applicable, will deliver to the Issuer file-stamped copies of, or filing
receipts for, any such financing statement and continuation statement promptly
upon such document becoming available following filing.

     

    (c)           The
Indenture Trustee is under no obligation (i) to make any determination of
whether any such financing or continuation statements, and amendments to such
statements, are required to be filed pursuant to this Section 3.5 or (ii) to
file any such financing or continuation statement, or amendment to such
statements, and will not be liable for failure to do so.

     

    Section
3.6            Performance of Obligations;
Servicing of Receivables.

     

    (a)           No Release of Material
Covenants or Obligations.  The Issuer will not take any action,
and will use its best efforts to prevent any action from being taken by others,
that would release any Person from any material covenants or obligations under
any instrument or agreement included in the Collateral or that would result in
the amendment, hypothecation, subordination, termination or discharge of, or
impair the validity or effectiveness of, any such instrument or agreement,
except as provided in any Basic Document.

     

    (b)           Contracting.  The
Issuer may contract with other Persons to assist it in performing its duties
under this Indenture, and any performance of such duties by a Person identified
to the Indenture Trustee in an Officer's Certificate of the Issuer will be
deemed to be action taken by the Issuer.  Initially, the Issuer has
contracted with the Servicer and the Administrator to assist the Issuer in
performing its duties under this Indenture.

     

    (c)           Performance of
Obligations.  The Issuer will punctually perform and observe
all of its obligations and agreements contained in the Basic Documents and in
the instruments and agreements included in the Collateral.

     

    (d)           Event of Servicing
Termination.  If the Issuer has actual knowledge of the
occurrence of an Event of Servicing Termination, the Issuer will promptly notify
the Indenture Trustee and the Rating Agencies of such occurrence and specify in
such notice any action the Issuer is taking in respect of such
event.  If an Event of Servicing Termination arises from the failure
of the Servicer to perform any of its duties and obligations under the Sale and
Servicing Agreement with respect to the Receivables, the Issuer will take all
reasonable steps available to cause the Servicer to remedy such
failure.

     

    Section
3.7            Negative
Covenants.  So long as any Notes are Outstanding, the Issuer
will not:

     

    (a)           except
as expressly permitted by any Basic Document, sell, transfer, exchange or
otherwise dispose of any of the assets in the Collateral unless directed to do
so by the Indenture Trustee;

     

     

    
      
        
        

      

      
        13

        
          

        

      

      
        
        

      

    

     

    (b)           claim
any credit on, or make any deduction from the principal or interest payable in
respect of, the Notes (other than amounts withheld from such payments under the
Code or any State or local tax law) or assert any claim against any present or
former Noteholder by reason of the payment of the taxes levied or assessed upon
the Issuer or the Collateral;

     

    (c)           dissolve
or liquidate in whole or in part;

     

    (d)           (i)
permit the validity or effectiveness of this Indenture to be impaired, or permit
the Lien of this Indenture to be amended, hypothecated, subordinated, terminated
or discharged, or permit any Person to be released from any covenants or
obligations with respect to the Notes under this Indenture except as expressly
permitted by this Indenture, (ii) permit any Lien other than Permitted Liens to
be created on or extend to or otherwise arise upon or burden the Collateral or
(iii) permit the Lien of this Indenture not to constitute a valid first priority
security interest in the Collateral (other than with respect to Permitted
Liens); or

     

    (e)           except
as otherwise provided in any Basic Document, amend, modify, waive, supplement,
terminate or surrender the terms of any Collateral or any of the Basic Documents
without the consent of the Indenture Trustee or the Noteholders of at least a
majority of the Note Balance of the Notes Outstanding and upon notice to the
Rating Agencies.

     

    Section
3.8            Opinions as to
Collateral.

     

    (a)           If
this Indenture is subject to recording in any appropriate public recording
offices, the Issuer, at its expense, will effect such recording and deliver an
Opinion of Counsel to the Indenture Trustee (which may be counsel to the Issuer
or any other counsel reasonably acceptable to the Indenture Trustee) to the
effect that such recording is necessary either for the protection of the Secured
Parties or any other Person secured under this Indenture or for the enforcement
of any right or remedy granted to the Indenture Trustee under this
Indenture.

     

    (b)           On
the Closing Date, the Issuer will furnish to the Indenture Trustee an Opinion of
Counsel to the effect that this Indenture and all financing statements and
continuation statements have been properly recorded and filed to make effective
the Lien intended to be created by this Indenture, and reciting the details of
such action, or stating that in the opinion of such counsel no such action is
necessary to make such Lien effective.

     

    (c)           On
or before April 30 in each calendar year, beginning in the year after the
Closing Date, the Issuer will furnish to the Indenture Trustee an Opinion of
Counsel either to the effect that, in the opinion of such counsel, such action
has been taken with respect to the recording, filing, re-recording and refiling
of this Indenture and all financing statements and continuation statements, as
is necessary to maintain the Lien of this Indenture, and reciting the details of
such action, or to the effect that in the opinion of such counsel no such action
is necessary to maintain such Lien.

     

    Section
3.9            Annual Statement as to
Compliance.  The Issuer will deliver to the Indenture Trustee
within 90 days after the end of each calendar year, an Officer's Certificate,
dated as of December 31 of the preceding year stating, as to the Responsible
Person signing such Officer's Certificate, that (a) a review of the Issuer's
activities and of its performance under this Indenture during the preceding
calendar year (or, in the case of the first certificate, the portion of

     

     

    
      
        
        

      

      
        14

        
          

        

      

      
        
        

      

    

     

    the
preceding calendar year since the Closing Date) has been made under such
Responsible Person's supervision and (b) to such Responsible Person's knowledge,
based on such review, the Issuer has complied in all material respects with all
conditions and covenants to be complied with by the Issuer under this Indenture
during the preceding calendar year, or, if there has been a failure to comply in
any material respect that is continuing, specifying each such failure known to
such Responsible Person and the nature and status of such failure.  If
the Issuer is not required to file periodic reports under the Exchange Act or
otherwise required by law to file an Officer's Certificate of the Issuer as to
compliance, such Officer's Certificate may be delivered on or before April 30 of
each calendar year.  A copy of the Officer's Certificate referred to
in this Section 3.9 may be obtained by any Noteholder or Person certifying it is
a Note Owner by a request in writing to the Indenture Trustee at its Corporate
Trust Office.  The Issuer's obligation to deliver an Officer's
Certificate under this Section 3.9 will terminate upon the payment in full of
the Notes, including by redemption in whole pursuant to Section
10.1.

     

    Section
3.10          Consolidation and Merger;
Sale of Assets.  The Issuer will not consolidate or merge with
or into any other Person or convey or transfer all or substantially all of the
assets included in the Collateral to any Person, unless:

     

    (a)           the
Person (if other than the Issuer) formed by or surviving such consolidation or
merger, or that acquires the properties and assets, (i) is organized and
existing under the laws of the United States or any State and (ii) assumes, by
an indenture supplemental to this Indenture, executed and delivered to the
Indenture Trustee, in form reasonably satisfactory to the Indenture Trustee, the
due and punctual payment of the principal of and interest on all Notes and the
performance or observance of every agreement and covenant of this Indenture to
be performed or observed by the Issuer, all as provided in this
Indenture;

     

    (b)           with
respect to a conveyance or transfer of all or substantially all of the assets
included in the Collateral, the Person that acquires the properties and assets
agrees by means of the supplemental inden­ture executed and delivered
pursuant to clause (a) (i) that all right, title and interest so conveyed or
transferred will be subject and subordinate to the rights of the Noteholders,
(ii) unless otherwise provided in such supplemental indenture, to indemnify,
defend and hold harmless the Issuer from and against any costs, expenses,
losses, damages, claims and liabilities (including attor­neys' fees) arising
under or related to this Indenture and the Notes and (iii) that such Person will
make all filings with the Securities and Exchange Commission (and any other
appropriate Person) required by the Exchange Act in connection with the
Notes;

     

    (c)           immediately
after giving effect to such consolidation, merger or sale, no Default or Event
of Default will have occurred and be continuing;

     

    (d)           Rating
Agency Confirmation has been obtained with respect to such consolidation, merger
or sale;

     

    (e)           the
Issuer has received an Opinion of Counsel (and has delivered copies of such
Opinion of Counsel to the Indenture Trustee) to the effect that such
consolidation, merger or sale will not cause (i) any security issued by the
Issuer to be deemed sold or exchanged for 

     

     

    
      
        
        

      

      
        15

        
          

        

      

      
        
        

      

    

     

    purposes
of Section 1001 of the Code or (ii) the Issuer to be treated as an association
or publicly traded partnership taxable as a corporation for U.S. federal income
tax purposes; 

       

      (f)           any
action that is necessary to maintain the Lien and security interest created by
this Indenture has been taken; and

    

     

    (g)           the
Issuer has delivered to the Depositor, the Servicer, the Owner Trustee and the
Indenture Trustee an Officer's Certificate and an Opinion of Counsel each to the
effect that such consolidation, merger or sale and such supplemental indenture
comply with this Article III and that all conditions precedent in this Indenture
relating to such consolidation, merger or sale have been complied with
(including any filing required by the Exchange Act).

     

    Section
3.11          Successor or
Transferee.

     

    (a)           Upon
any consolidation or merger of the Issuer in accordance with Section 3.10, the
Person formed by or surviving such consolidation or merger (if other than the
Issuer) will succeed to, and be substituted for, and may exercise every right
and power of, the Issuer under this Indenture with the same effect as if such
Person had been named as the Issuer in this Indenture.

     

    (b)           Upon
a conveyance or sale of all or substantially all of the assets and properties of
the Issuer pursuant to Section 3.10, the Issuer will be released from every
covenant and agreement of this Indenture to be performed or observed by the
Issuer with respect to the Notes immediately upon the delivery of notice to the
Indenture Trustee stating that the Issuer is to be so released.

     

    Section
3.12          No Other
Activities.  The Issuer will not engage in any activities other
than financing, acquiring, owning and pledging the Receivables in the manner
contemplated by the Basic Documents and activities incidental
thereto.

     

    Section
3.13          Further Instruments and
Acts.  Upon request of the Indenture Trustee, the Issuer will
execute and deliver such further instruments and do such further acts as may be
reasonably necessary or proper to carry out the purpose of this
Indenture.

     

    Section
3.14          Restricted
Payments.

     

    (a)           The
Issuer will not, directly or indirectly, (i) make any distribution (by reduction
of capital or otherwise) to the Owner Trustee or any owner of a beneficial
interest in the Issuer or otherwise with respect to any ownership or equity
interest or security in or of the Issuer or to the Servicer or the
Administrator, (ii) redeem, purchase, retire or otherwise acquire for value any
such ownership or equity interest or security or (iii) set aside or otherwise
segregate any amounts for any such purpose.

     

    (b)           Notwithstanding
Section 3.14(a), the Issuer may make payments to the Servicer, the
Administrator, the Owner Trustee, the Indenture Trustee, the Noteholders and the
Depositor to the extent contemplated by the Basic Documents.

     

     

    
      
        
        

      

      
        16

        
          

        

      

      
        
        

      

    

     

    (c)           The
Issuer will not, directly or indirectly, make payments to or distributions from
the Collection Account or the Principal Payment Account except in accordance
with the Basic Docu­ments.

     

    Section
3.15   Notice of Events of
Default.  The Issuer will notify the Indenture Trustee, the
Servicer and the Rating Agencies within five Business Days after a Responsible
Person of the Issuer has actual knowledge of an Event of Default.

     

    Section
3.16          Representations
and Warranties of the Issuer as to Security Interest.  The
Issuer represents and warrants to the Indenture Trustee as of the Closing
Date:

     

    (a)           This
Indenture creates a valid and continuing security interest (as defined in the
applicable UCC) in the Collateral in favor of the Indenture Trustee which
security interest is prior to all other Liens, and is enforceable as such
against creditors of and purchasers from the Issuer.

     

    (b)           All
of the Permitted Investments have been and will be credited to a Securities
Account.  The securities intermediary for each Securities Account has
agreed to treat all assets credited to the Securities Accounts as "financial
assets" within the meaning of the applicable UCC.  The Collateral
(other than those Permitted Investments which have been credited to a Securities
Account) constitutes "chattel paper," "instruments" or "general intangibles"
within the meaning of the applicable UCC.

     

    (c)           The
Issuer owns and has good and marketable title to the Receivables free and clear
of any Lien other than Permitted Liens.  The Issuer has received all
consents and approvals required by the terms of the Receivables to transfer to
the Indenture Trustee all of its interest and rights in the Receivables, except
to the extent that any requirement for consent or approval is rendered
ineffective under the applicable UCC.

     

    (d)           The
Issuer has caused, or will cause within ten days after the Closing Date, the
filing of all appropriate financing statements in the proper filing office in
the appropriate jurisdictions under applicable law in order to perfect the
security interest Granted in the Collateral to the Indenture
Trustee.

     

    (e)           The
Issuer has delivered to the Indenture Trustee a fully executed agreement
pursuant to which the securities intermediary has agreed to comply with all
instructions originated by the Indenture Trustee relating to the Securities
Accounts without further consent by the Issuer.

     

    (f)           Other
than the security interest Granted to the Indenture Trustee pursuant to this
Indenture, the Issuer has not pledged, assigned, sold, granted a security
interest in, or otherwise conveyed any part of the Collateral.  The
Issuer has not authorized the filing of and is not aware of any financing
statements against the Issuer that include a description of collateral covering
any part of the Collateral, other than any financing statements relating to the
security interest Granted to the Indenture Trustee.  The Issuer is not
aware of any judgment or tax lien filings against it.

     

     

    
      
        
        

      

      
        17

        
          

        

      

      
        
        

      

    

     

    
       

      (g)           The
Securities Accounts are not in the name of any Person other than the Issuer or
the Indenture Trustee.  The Issuer has not consented to the securities
intermediary of any Securities Account complying with entitlement orders of any
Person other than the Indenture Trustee.

       

      (h)           All
financing statements filed or to be filed against the Issuer, or any assignor of
which the Issuer is the assignee, in favor of the Indenture Trustee in
connection with this Indenture describing the Collateral contain a statement
substantially to the following effect: "The grant of a security interest in any collateral
described in this financing statement will violate the rights of the Secured
Parties."

    

     

    Section
3.17          Audits of
the Issuer.  The Issuer agrees that, with reasonable prior
notice, it will permit any authorized representative of the Indenture Trustee,
the Servicer or the Administrator, during the Issuer's normal business hours, to
examine and audit the books of account, records, reports and other documents and
materials of the Issuer relating to the performance of the Issuer's obligations
under this Indenture.  In addition, the Issuer will permit such
representatives to make copies and extracts of any such books and records and to
discuss the same with the Issuer's officers and registered public
accountants.  Each of the Indenture Trustee, the Servicer and the
Administrator will, and will cause its authorized representatives to, hold in
confidence all such information except to the extent (a) disclosure may be
required by law (and all reasonable applications for confidential treatment are
unavailing) or (b) that the Indenture Trustee, the Servicer or the
Administrator, as the case may be, reasonably determines that such disclosure is
consistent with its obligations under this Indenture.

     

    Section
3.18          Representations and
Warranties of the Issuer.  The Issuer represents and warrants
to the Indenture Trustee as of the Closing Date:

     

    (a)           Organization and
Qualification.  The Issuer is a statutory trust duly formed,
validly existing and in good standing under the laws of the State of
Delaware.

     

    (b)           Power, Authorization and
Enforceability.  The Issuer has the power and authority to
execute, deliver and perform the terms this Indenture.  The Issuer has
authorized the execution, delivery and performance of the terms of this
Indenture.  This Indenture is the legal, valid and binding obligation
of the Issuer enforceable against the Issuer, except as may be limited by
insolvency, bankruptcy, reorganization or other laws relating to the enforcement
of creditors' rights or by general equitable principles.

     

    (c)           No Conflicts and No
Violation.  The execution and delivery by the Issuer of this
Indenture, the consummation by the Issuer of the transactions contemplated by
this Indenture and the compli­ance by the Issuer with this Indenture will
not (i) violate any Delaware State law, governmental rule or regulation
applicable to the Issuer or any judgment or decree binding on it or (ii)
conflict with, result in a breach of, or constitute (with or without notice or
lapse of time or both) a default under any indenture, mortgage, deed of trust,
loan agreement, guarantee or similar agreement or instrument under which the
Issuer is a debtor or guarantor, in each case which conflict, breach, default,
Lien, or violation would reasonably be expected to have a material adverse
effect on the Issuer's ability to perform its obligations under this
Indenture.

     

     

    
      
        
        

      

      
        18

        
          

        

      

      
        
        

      

    

     

    (d)           No
Proceedings.  To the Issuer's knowledge, there are no
proceedings or investigations pending or overtly threatened in writing before
any court or other governmental authority of the State of Delaware: (i)
asserting the invalidity of any of the Basic Documents or the Notes (ii) seeking
to prevent the issuance of the Notes or the consummation of any of the
transactions contemplated by any of the Basic Documents, (iii) seeking any
determination or ruling that would reasonably be expected to have a material
adverse effect on the Trust Property or the Issuer's ability to perform its
obligations under, or the validity or enforceability of any of the Basic
Documents or the Notes.

     

    ARTICLE
IV

    SATISFACTION
AND DISCHARGE

     

    Section
4.1            Satisfaction and Discharge
of Indenture.

     

    (a)           Subject
to Section 4.1(b), this Indenture will cease to be of further effect with
respect to the Notes, and the Indenture Trustee, upon Issuer Order and at the
expense of the Issuer, will execute proper instruments acknowledging
satisfaction and discharge of this Indenture with respect to the Notes,
if:

     

    (i)        all
Notes that have been authenticated and delivered (other than (x) Notes that have
been destroyed, lost or stolen and that have been replaced or paid as provided
in Section 2.5 and (y) Notes for whose payment money has been deposited in trust
or segregated and held in trust by the Issuer and thereafter repaid to the
Issuer or discharged from such trust, as provided in Section 3.3) have been
delivered to the Indenture Trustee for cancellation;

     

    (ii)       the
Issuer has paid or caused to be paid all other sums payable under the Basic
Documents by the Issuer; and

     

    (iii)      the
Issuer has delivered to the Indenture Trustee an Officer's Certificate and an
Opinion of Counsel, each to the effect that all conditions precedent relating to
the satisfaction and discharge of this Indenture pursuant to this Section 4.1(a)
have been complied with.

     

    (b)           After
the satisfaction and discharge of this Indenture pursuant to Section 4.1(a),
this Indenture will continue as to (i) rights of registration of transfer and
exchange, (ii) replacement of mutilated, destroyed, lost or stolen Notes, (iii)
the rights of Noteholders to receive payments of principal of and interest on
the Notes, (iv) Sections 3.3, 3.4, 3.5, 3.7, 3.10, 3.12, 3.13, 3.14 and 3.15,
(v) the rights, obligations and immunities of the Indenture Trustee under this
Indenture and (vi) the rights of the Secured Parties as beneficiaries of this
Indenture with respect to the property deposited with the Indenture Trustee
payable to all or any of them for a period of 2 years following such
satisfaction and discharge.

     

    (c)           Upon
the satisfaction and discharge of the Indenture pursuant to this Section 4.1, at
the request of the Owner Trustee, the Indenture Trustee will deliver to the
Owner Trustee a certificate of a Trustee Officer stating that all Noteholders
have been paid in full.

     

     

    
      
        
        

      

      
        19

        
          

        

      

      
        
        

      

    

     

    
      
        ARTICLE
V

      

      REMEDIES

       

      Section
5.1            Events of
Default.

       

      (a)           The
occurrence of any one of the following events will constitute an event of
default under this Indenture (each, an "Event of
Default"):

       

    

    (i)        failure
to pay interest due on any Note of the Controlling Class when the same becomes
due and payable on each Payment Date, and such failure continues for a period of
five days or more;

     

    (ii)       failure
to pay the principal of any Note at its Final Scheduled Payment
Date;

     

    (iii)      failure
to observe or perform any material covenant or agreement of the Issuer made in
this Indenture (other than covenants and agreements as to which the failure to
observe or perform is specifically covered elsewhere in this Section 5.1) or any
representation or warranty of the Issuer made in this Indenture or in any
Officer's Certificate or other document delivered pursuant to or in connection
with this Indenture proves to have been incorrect in any material respect as of
the time made and, in each case, such failure or incorrectness continues for a
period of 60 days after notice was given to the Issuer by the Indenture Trustee
or to the Issuer and the Indenture Trustee by the Noteholders of at least 25% of
the Note Balance of the Controlling Class specifying such failure or
incorrectness, requiring it to be remedied and stating that such notice is a
"Notice of Default"; or

     

    (iv)     
the occurrence of an Insolvency Event with respect to the Issuer.

     

    (b)           The
Issuer will notify the Indenture Trustee within five Business Days after a
Responsible Person of the Issuer has actual knowledge of the occurrence of an
event set forth in Section 5.1(a)(iii) which with the giving of notice and the
lapse of time would become an Event of Default, which notice will describe such
Default, the status of such Default and what action the Issuer is taking or
proposes to take with respect to such Default.  The Issuer will send a
copy of such notice to each Qualified Institution (if not the Indenture Trustee)
maintaining a Bank Account.

     

    (c)           The
Indenture Trustee will notify the Noteholders within five Business Days after a
Responsible Person of the Indenture Trustee has actual knowledge of an Event of
Default.

     

    Section
5.2            Acceleration of Maturity;
Rescission and Annulment.

     

    (a)           If
an Event of Default occurs and is continuing, the Indenture Trustee or the
Noteholders of at least a majority of the Note Balance of the Controlling Class
may declare all of the Notes to be immediately due and payable, by notice to the
Issuer (and to the Indenture Trustee if given by the
Noteholders).  Upon any such declaration, the unpaid Note Balance of
the Notes, together with accrued and unpaid interest through the date of
acceleration, will become 

     

     

    
      
        
        

      

      
        20

        
          

        

      

      
        
        

      

    

     

    immediately due and
payable.  If an Event of Default specified in Section 5.1(a)(iv)
occurs, all unpaid principal of and accrued and unpaid interest on the Notes,
and all other amounts payable under this Indenture, will automatically become
due and payable without any declaration or other act on the part of the
Indenture Trustee or any Noteholder.  Upon any such declaration or
automatic acceleration, the Indenture Trustee will promptly notify each
Noteholder and each Qualified Institution (if not the Indenture Trustee)
maintaining a Bank Account.

     

    (b)           The
Noteholders of at least a majority of the Note Balance of the Controlling Class,
by notice to the Issuer and the Indenture Trustee, may rescind and annul a
declaration of acceleration of maturity and its consequences before a judgment
or decree for payment of the amount due has been obtained by the Indenture
Trustee as provided in this Article V if:

     

    (i)        the
Issuer has paid or deposited with the Indenture Trustee an amount sufficient to
(A) pay all payments of principal of and interest on the Notes and all other
amounts that would then be due under this Indenture or upon the Notes if the
Event of Default giving rise to such acceleration had not occurred, (B) pay all
amounts owed to the Indenture Trustee under Section 6.7, and (C) pay all other
outstanding fees and expenses of the Issuer, and

     

    (ii)       all
Events of Default, other than the nonpayment of the principal of the Notes that
has become due solely by such acceleration, have been cured or waived as
provided in Section 5.14.

     

    No such
rescission will affect any subsequent default or impair any right resulting from
such rescission.

     

    Section
5.3            Collection of Indebtedness
by the Indenture Trustee.

     

    (a)           The
Issuer covenants that if an Event of Default under Section 5.1(a)(i) or (ii)
occurs and continues, the Issuer, upon demand of the Indenture Trustee, will pay
to the Indenture Trustee for the benefit of the Noteholders, such overdue amount
with interest on any overdue principal at the applicable Note Interest Rate and,
to the extent lawful, with interest on any overdue interest at the applicable
Note Interest Rate.  In addition, the Issuer covenants to pay, or to
cause the Administrator to pay, the costs and expenses of collection, including
all amounts owed to the Indenture Trustee under Section 6.7.

     

    (b)           If
the Issuer fails to pay such amounts upon such demand, the Indenture Trustee, in
its own name and as trustee of an express trust, may institute a Proceeding for
the collection of the sums so due and unpaid, and may prosecute such Proceeding
to judgment or final decree, and may enforce the same against the Issuer and
collect the monies adjudged or decreed to be payable in the manner provided by
law out of the Collateral.

     

    Section
5.4            Trustee May File Proofs of
Claim.

     

    (a)           In
case there is pending, relative to the Issuer, Proceedings under the Bankruptcy
Code or any other federal or State bankruptcy, insolvency or other similar law,
or in case a
trustee, liquidator, receiver or similar official has been appointed for or
taken possession 

     

     

    
      
        
        

      

      
        21

        
          

        

      

      
        
        

      

    

     

    of the
Issuer or its property, the Indenture Trustee, irrespective of whether the
Indenture Trustee has made any demand pursuant to Section 5.3, may: 

       

      (i)        file
and prove a claim or claims for the whole amount of principal and interest owing and unpaid in respect of
the Notes and file such other papers or documents as may be necessary or
advisable in order to have the claims of the Indenture Trustee on behalf of the Secured Parties allowed in such
Proceedings (including any amounts due to the Indenture Trustee pursuant to
Section 6.7);

    

     

    (ii)       unless
prohibited by applicable law, vote on behalf of the Secured Parties in any
election of a trustee, a standby trustee or a Person performing similar
functions in any such Proceedings;

     

    (iii)      collect
and receive any monies or other property payable or deliverable on any such
claims and pay all amounts received with respect to the claims of the Secured
Parties, including such claims asserted by the Indenture Trustee on their
behalf; and

     

    (iv)      file
such proofs of claim and other papers or documents as may be necessary or
advisable in order to have the claims of the Indenture Trustee, the Secured
Parties allowed in any judicial proceedings relative to the Issuer, its
creditors and its property.

     

    Any
trustee, liquidator, receiver or similar official in any such Proceeding is
authorized by each Noteholder to make payments to the Indenture Trustee and, if
the Indenture Trustee consents to the making of payments directly to such
Noteholders, to pay to the Indenture Trustee an amount sufficient to cover all
amounts owed to the Indenture Trustee under Section 6.7.

     

    (b)           Except
as provided in Section 5.4(a)(ii), this Indenture does not authorize the
Indenture Trustee to authorize or consent to or vote for or accept or adopt on
behalf of any Noteholder any plan of reorganization, arrangement, adjustment or
composition affecting the Notes or the rights of any Noteholder to authorize the
Indenture Trustee to vote in respect of the claim of any Noteholder in any such
Proceeding.

     

    Section
5.5            Trustee May Enforce Claims
Without Possession of Notes.

     

    (a)           All
rights of action and claims under this Indenture, or under any of the Notes, may
be enforced by the Indenture Trustee without the possession of any of the Notes
or the production of any of the Notes in any Proceeding relative to any of the
Notes, and any such Proceeding instituted by the Indenture Trustee will be
brought in its own name as trustee of an express trust, and any recovery of
judgment, subject to the amounts owed to the Indenture Trustee under Section
6.7, will be for the benefit of the Secured Parties in respect of which such
judgment has been recovered.

     

    (b)           In
any Proceeding brought by the Indenture Trustee (and any Proceeding involving
the interpretation of this Indenture to which the Indenture Trustee is a party),
the Indenture
Trustee will be held to represent all the Noteholders, and it will not be
necessary to make any Noteholder a party to any such Proceeding.

     

     

    
      
        
        

      

      
        22

        
          

        

      

      
        
        

      

    

     

    
      Section
5.6            Remedies;
Priorities.

       

      (a)           If
the Notes have been accelerated under Section 5.2(a), the Indenture Trustee may
do one or more of the following (subject to Section 5.7), and will upon
direction of a majority of the Controlling Class:

       

    

    (i)        institute
a Proceeding in its own name and as trustee of an express trust for the
collection of all amounts then payable on the Notes or under this Indenture with
respect to the Notes, enforce any judgment obtained and collect from the Issuer
monies adjudged due;

     

    (ii)       institute
a Proceeding for the complete or partial foreclosure of this Indenture with
respect to the Collateral;

     

    (iii)      exercise
any remedies of a secured party under the UCC and take any other action to
protect and enforce the rights and remedies of the Indenture Trustee and the
Noteholders; and

     

    (iv)     
sell or otherwise liquidate the Collateral or any portion of the Collateral or
rights or interest in the Collateral at one or more public or private sales
called and conducted in any manner permitted by law.

     

    The
Indenture Trustee will notify each Noteholder and the Depositor of any sale or
liquidation pursuant to Section 5.6(a)(iv) at least 15 days before such sale or
liquidation.  Any Noteholder or the Depositor may submit a bid with
respect to such sale or liquidation.

     

    (b)           Notwithstanding
Section 5.6(a), the Indenture Trustee is prohibited from selling or otherwise
liquidating the Collateral unless:

     

    (i)        the
Event of Default is described in Section 5.1(a)(i) or (ii); or

     

    (ii)       the
Event of Default is described in Section 5.1(a)(iii) and:

     

    (A)      
the Noteholders representing 100% of the Note Balance of the Notes consent to
such sale or liquidation; or

     

    (B)      
the
proceeds of such sale or liquidation are expected to be sufficient to pay in
full all amounts owed by the Issuer to the Secured Parties including all
principal of and accrued interest on the Outstanding Notes;

     

    (iii)      
the Event of Default is described in Section 5.1(a)(iv) and:

     

    
      (A)      
the Noteholders representing 100% of the Note Balance of the Controlling
Class consent to such sale or liquidation; or

       

      (B)      
the
proceeds of such sale or liquidation are expected to be sufficient to pay in
full all amounts owed by the Issuer to 

       

       

    

     

    
      
        
        

      

      
        23

        
          

        

      

      
        
        

      

    

     

     

    
      the
Secured Parties including all principal of and accrued interest on the
Outstanding Notes; or

    

    

       

      (C)      
the
Indenture Trustee (1) determines (but will have no obligation to make such
determination) that the Collateral will not continue to provide sufficient funds
for the payment
of all amounts owed to the Secured Parties, as those payments would have become
due if the Notes had not been declared due and payable and (2) obtains the
consent of Noteholders of at least 66-2/3% of the Note Balance of the
Controlling Class.

    

     

    In
determining whether the condition specified in clause (ii)(B), (iii)(B) or
(iii)(C) (1) above has been satisfied, the Indenture Trustee may, but need not,
obtain and rely upon an opinion of a nationally recognized Independent
investment banking firm or firm of certified public accountants as to the
expected proceeds or as to the sufficiency of the Collateral for such
purpose.

     

    (c)           Any
money or property collected by the Indenture Trustee following the occurrence of
an Event of Default and an acceleration of the Notes, will be deposited into the
Collection Account for distribution in accordance with Section 8.2(e) on the
Payment Date following the Collection Period during which such amounts are
collected.  In all other circumstances, Section 8.2(c) will continue
to apply after an Event of Default.

     

    Section
5.7            Optional Preservation of the
Collateral.  If the Notes have been accelerated under Section
5.2(a) and such declaration and its consequences have not been rescinded and
annulled in accordance with Section 5.2(b), the Indenture Trustee may elect to
maintain possession of the Collateral.  It is the intention of the
parties to this Indenture and the Noteholders that there at all times be
sufficient funds for the payment of principal of and interest on the
Notes.  The Indenture Trustee will take such intention into account
when determining whether or not to maintain possession of the
Collateral.  In determining whether to maintain possession of the
Collateral, the Indenture Trustee may obtain and rely upon an opinion of a
nationally recognized Independent investment banking firm or firm of certified
public accountants as to the feasibility of such proposed action and as to the
sufficiency of the Collateral for such purpose.

     

    Section
5.8            Limitation of
Suits.

     

    (a)           No
Noteholder has any right to institute any Proceeding with respect to this
Indenture or for the appointment of a receiver or trustee, or for any other
remedy under this Indenture, unless:

     

    (i)        such
Noteholder has given notice to the Indenture Trustee of a continuing Event of
Default;

     

    (ii)       the
Noteholders of at least 25% of the Note Balance of the Controlling Class have
requested the Indenture Trustee to institute such Proceeding in 

     

    
      
        
        

      

      
        24

        
          

        

      

      
        
        

      

    

     

     respect
of such Event of Default in its own name as Indenture Trustee under this
Indenture; 

       

      (iii)      such
Noteholders have offered reasonable indemnity satisfactory to the Indenture
Trustee against any costs, expenses, losses, damages, claims and liabilities
that may be incurred by the Indenture Trustee, or its agents, counsel,
accountants and experts, in complying with such request;

       

    

    (iv)      the
Indenture Trustee has failed to institute such Proceedings for 60 days after its
receipt of such notice, request and offer of indemnity; and

     

     

    (v)        the
Noteholders of at least a majority of the Note Balance of the Controlling Class
have not given the Indenture Trustee any direction inconsistent with such
request during such 60 day period.

     

    (b)           No
Noteholder has any right to affect, disturb or prejudice the rights of any other
Noteholder or to obtain or to seek to obtain priority or preference over any
other Noteholder or to enforce any right under this Indenture, except in the
manner provided in this Indenture.

     

    (c)           If
the Indenture Trustee receives conflicting requests pursuant to Section
5.8(a)(ii) from two or more groups of Noteholders, each evidencing less than a
majority of the Note Balance of the Controlling Class, the Indenture Trustee in
its sole discretion may determine what action, if any, will be
taken.

     

    Section
5.9            Unconditional Rights of
Noteholders to Receive Principal and Interest.  Notwithstanding
any other provision in this Indenture, each Noteholder has an absolute and
unconditional right to receive payment of the principal of and any interest on
its Note on or after the respective due dates expressed in such Note or in this
Indenture (or, in the case of redemption, on or after the Redemption Date) in
accordance with the provisions of this Indenture and of the other Basic
Documents and to institute a Proceeding for the enforcement of any such payment
in accordance with Section 5.8.  Such rights may not be impaired or
affected without the consent of such Noteholder.

     

    Section
5.10          Restoration of Rights and
Remedies.  If the Indenture Trustee or any Noteholder has
instituted any Proceeding to enforce any right or remedy under this Indenture
and such Proceeding has been discontinued or abandoned for any reason or has
been determined adversely to the Indenture Trustee or to such Noteholder, then
the Issuer, the Indenture Trustee and the Noteholders, subject to any
determination in such Proceeding, will be restored severally and respectively to
their former positions under this Indenture, and thereafter all rights and
remedies of the Indenture Trustee and the Noteholders will continue as though no
such Proceeding had been instituted.

     

    Section
5.11          Rights and Remedies
Cumulative.  No right or remedy conferred upon or reserved to
the Indenture Trustee or to the Noteholders in this Indenture is intended to be
exclusive of any other right or remedy, and every right and remedy, to the
extent permitted by law, will
be cumulative and in addition to every other right and remedy given under this
Indenture or now or hereafter existing at law or in equity or
otherwise.  The assertion or 

     

     

    
      
        
        

      

      
        25

        
          

        

      

      
        
        

      

    

     

    employment
of any right or remedy under this Indenture, or otherwise, will not prevent the
concurrent assertion or employment of any other appropriate right or
remedy.  The Indenture Trustee's right to seek and recover judgment on
the Notes or under this Indenture will not be affected by the seeking, obtaining
or application of any other relief under or with respect to this
Indenture.  Neither the Lien of this Indenture nor any rights or
remedies of the Indenture Trustee or the Noteholders will be impaired by the
recovery of any judgment by the Indenture Trustee against the Issuer or by the
levy of any execution under such judgment upon any portion of the Collateral or
upon any of the assets of the Issuer.

     

    Section
5.12          Delay or Omission Not a
Waiver.  No delay or omission of the Indenture Trustee or any
Noteholder to exercise any right or remedy accruing upon any Default or Event of
Default will impair any such right or remedy, or constitute a waiver of any such
Default or Event of Default.  Every right and remedy conferred by this
Article V or by law to the Indenture Trustee or to the Noteholders may be
exercised from time to time, and as often as may be deemed expedient, by the
Indenture Trustee or by the Noteholders, as the case may be.

     

    Section
5.13          Control by Controlling Class
of Noteholders.  The Noteholders of at least a majority of the
Note Balance of the Controlling Class have the right to direct the time, method
and place of conducting any Proceeding for any remedy available to the Indenture
Trustee with respect to the Notes or exercising any trust or power conferred on
the Indenture Trustee; provided
that:

     

    (a)           such
direction does not conflict with any law or with this Indenture;

     

    (b)           except
as provided in Section 5.6(b), any direction to the Indenture Trustee to sell or
liquidate the Collateral must be made by Noteholders of 100% of the Note Balance
of the Controlling Class;

     

    (c)           if
the Indenture Trustee elects to retain the Collateral pursuant to Section 5.7,
then any direction to the Indenture Trustee by Noteholders of less than 100% of
the Note Balance of the Controlling Class to sell or liquidate the Collateral
will be of no force and effect; and

     

    (d)           the
Indenture Trustee may take any other action deemed proper by the Indenture
Trustee that is not inconsistent with such direction from the Noteholders of at
least a majority of the Note Balance of the Controlling Class.

     

    Notwithstanding
the rights of Noteholders set forth in this Section 5.13, the Indenture Trustee
need not take any action that it determines might materially adversely affect
the rights of any Noteholders not consenting to such action.

     

    Section
5.14          Waiver of Defaults and
Events of Default.

     

    (a)           The
Noteholders of at least a majority of the Note Balance of the Controlling Class
may waive any Default or Event of Default and its consequences except an Event
of Default (i) in the payment of principal of or interest on any of the Notes
(other than an
Event of
Default relating to failure to pay principal due only by
reason of acceleration) or (ii) in 

     

    
      
        
        

      

      
        26

        
          

        

      

      
        
        

      

    

     

    respect
of a covenant or provision of this Indenture that cannot be amended,
supplemented or modified without the consent of all Noteholders.

       

      (b)           Upon
any such waiver, such Default or Event of Default will be deemed not to have
occurred for every purpose of this Indenture.  No such waiver will
extend to any other Default or Event of Default or impair any right relating to
any other Default or Event of Default.

       

    

    Section
5.15          Undertaking for
Costs.  All parties to this Indenture agree, and each
Noteholder by such Noteholder's acceptance of a Note will be deemed to have
agreed, that a court may in its discretion require, in any suit for the
enforcement of any right or remedy under this Indenture, or in any suit against
the Indenture Trustee for any action taken, suffered or omitted by it as
Indenture Trustee, the filing by any party litigant in such suit of an
undertaking to pay the costs of such suit, and that such court may in its
discretion assess reasonable costs, including reasonable attorneys' fees,
against any party litigant in such suit.  This Section 5.15 will not
apply to (a) any suit instituted by the Indenture Trustee, (b) any suit
instituted by any Noteholder or group of Noteholders holding more than 10% of
the Note Balance of the Notes Outstanding (or in the case of a suit for the
enforcement of any right or remedy under this Indenture that is instituted by
the Controlling Class, more than 10% of the Note Balance of the Controlling
Class), or (c) any suit instituted by any Noteholder for the enforcement of the
payment of principal of or interest on any Note on or after the respective due
dates expressed in such Note and in this Indenture (or, in the case of
redemption, on or after the Redemption Date).

     

    Section
5.16          Waiver of Stay or Extension
Laws.  The Issuer covenants (to the extent that it may lawfully
do so) that it will not insist upon, or plead or in any manner whatsoever, claim
or take the benefit or advantage of, any stay or extension that may affect the
covenants or the performance of this Indenture, and the Issuer (to the extent
that it may lawfully do so) waives all benefit or advantage of any such law, and
covenants that it will not hinder, delay or impede the execution of any power in
this Indenture granted to the Indenture Trustee, but will suffer and permit the
execution of every such power as though no such law had been
enacted.

     

    Section
5.17          Performance and Enforcement
of Certain Obligations.

     

    (a)           At
the Administrator's expense, the Issuer will promptly take all such lawful
action as the Indenture Trustee may request to (i) compel the performance by (1)
the Depositor and the Servicer of their obligations to the Issuer under the Sale
and Servicing Agreement, or (2) the Depositor and Ford Credit of their
obligations under the Purchase Agreement and (ii) exercise any and all rights,
remedies, powers, privileges and claims lawfully available to the Issuer under
such agreements to the extent and in the manner directed by the Indenture
Trustee.

     

    (b)           If
an Event of Default has occurred and is continu­ing, the Indenture Trustee
may, and at the direction of the Noteholders of at
least 66-2/3% of the Note Balance of the Controlling Class will, exercise all
rights, remedies, powers, privileges and claims of the Issuer against (i) the
Depositor or the Servicer under the Sale and Servicing Agreement, or (ii)
the
Depositor or Ford Credit under the Purchase Agreement, including the right or
power to take 

     

     

    
      
        
        

      

      
        27

        
          

        

      

      
        
        

      

    

     

    any action to compel or
secure performance or observance by such Persons of their obligations to the
Issuer under such agreements, and to give any consent, request, notice,
direction, approval, extension or waiver under such agreements, and any right of
the Issuer to take such action will be suspended.

     

    ARTICLE
VI

    THE
INDENTURE TRUSTEE

     

    Section
6.1            Duties of Indenture
Trustee.

     

    (a)           If
an Event of Default has occurred and is continuing, the Indenture Trustee will
exercise the rights and powers vested in it by this Indenture and use the same
degree of care and skill in their exercise as a prudent Person would use under
the circumstances in the conduct of such Person's own affairs.

     

    (b)           Except
during the continuance of an Event of Default:

     

    (i)        the
Indenture Trustee undertakes to perform such duties and only such duties as are
specifically set forth in this Indenture and no implied covenants or obligations
are to be read into this Indenture against the Indenture Trustee;
and

     

    (ii)        in
the absence of bad faith on its part, the Indenture Trustee may conclusively
rely, as to the truth of the statements and the correctness of the opinions
furnished to it, upon any certificates or opinions furnished to it and, if
required by the terms of this Indenture, conforming to the requirements of this
Indenture; provided that the
Indenture Trustee will examine any such certificates and opinions to determine
whether or not they conform to the requirements of this Indenture.

     

    (c)           The
Indenture Trustee will not be relieved from liability for its own willful
misconduct, negligent action or negligent failure to act, except
that:

     

    (i)        this
Section 6.1(c) does not limit the effect of Section 6.1(b);

     

    (ii)       the
Indenture Trustee will not be liable for any error of judgment made in good
faith by a Responsible Person unless it is proved that the Indenture Trustee was
negligent in ascertaining the pertinent facts; and

     

    (iii)      the
Indenture Trustee will not be liable for any action it takes or omits to take in
good faith in accordance with a direction received by it pursuant to Section
5.13 and 5.17(b).

     

    (d)           The
Indenture Trustee will not be liable for interest on any money received by it
except as the Indenture Trustee may agree in writing with the
Issuer.

     

    (e)           Money
held in trust by the Indenture Trustee need not be segregated from other funds
except to the extent required by law, this Indenture or the Sale and Servicing
Agreement.

     

     

     

     

    
      
        
        

      

      
        28

        
          

        

      

      
        
        

      

    

     

    (f)   Every
provision of this Indenture relating to the conduct of, affecting the liability
of or affording protection to the Indenture Trustee is subject to this Section
6.1 and to the TIA.

     

    (g)           The
Indenture Trustee will not be charged with knowledge of any Default or any Event
of Default unless either (i) a Responsible Person of the Indenture Trustee has
actual knowledge of such Default or Event of Default or (ii) notice of such
Default or Event of Default has been given to the Indenture Trustee in
accordance with this Indenture.

     

    Section
6.2            Rights of Indenture
Trustee.

     

    (a)           The
Indenture Trustee may rely and will be protected in acting or refraining from
acting upon any certificate, instrument, opinion, report, notice, request,
direction, consent or other document believed by it to be genuine and appears on
its face to be properly executed and signed or presented by the proper
Person.  The Indenture Trustee need not investigate any fact or
matters stated in any such document.

     

    (b)           Before
the Indenture Trustee acts or refrains from acting, it may require an Officer's
Certificate or an Opinion of Counsel.  The Indenture Trustee will not
be liable for any action it takes or omits to take in good faith in reliance on
an Officer's Certificate or Opinion of Counsel.

     

    (c)           The
Indenture Trustee may exercise any of its rights or powers under this Indenture
or perform any duties under this Indenture either directly or by or through
agents or attorneys or a custodian or nominee, and the Indenture Trustee will
not be responsible for any misconduct or negligence on the part of, or for the
supervision of, any such agent, counsel, custodian or nominee appointed with due
care by it under this Indenture.

     

    (d)           The
Indenture Trustee will not be liable for any action it takes or omits to take in
good faith which it believes to be authorized or within its rights or powers if
such action or omission by the Indenture Trustee does not constitute
negligence.

     

    (e)           The
Indenture Trustee may consult with counsel, and the advice or opinion of counsel
with respect to legal matters relating to this Indenture and the Notes will be
full and complete authorization and protection from liability with respect to
any action taken or not taken by the Indenture Trustee under this Indenture in
good faith and in accordance with the advice or opinion of such
counsel.

     

    (f)           The
Indenture Trustee is under no obligation to (i) exercise any of the rights or
powers vested in it by this Indenture or to expend or risk its own funds or
otherwise incur financial liability in the performance of its duties under this
Indenture if it has reasonable grounds to believe that repayment of funds
advanced by it or adequate indemnity satisfactory to it against such risk or
liability is not reasonably assured to it or (ii) honor the request or direction
of any of the Noteholders pursuant to this Indenture unless such Noteholders
have offered to the Indenture Trustee reasonable security or indemnity
satisfactory to it from and against the reasonable costs, expenses,
disbursements, advances and liabilities that might be incurred by the Indenture
Trustee, or its agents, counsel, accountants and experts, in complying with such
request or direction.

    
    

     

    
      
        
        

      

      
        29

        
          

        

      

      
        
        

      

    

     

    
       

      (g)   The
Indenture Trustee will not be responsible or liable for any failure or delay in
the performance of its obligations under this Indenture arising out of or caused
by, directly or indirectly, forces beyond its control, including strikes, work stoppages, acts of war or
terrorism, civil or military
disturbances, nuclear or natural catastrophes or acts of God, and interruptions,
loss or malfunctions of utilities, but the Indenture Trustee will use reasonable
efforts which are consistent with accepted practices in the banking industry to
resume performance as soon as practicable under the
circumstances.

    

     

    (h)           The
Indenture Trustee will not be responsible or liable for special, indirect, or
consequential loss or damage of any kind whatsoever (including loss of profit)
irrespective of whether the Indenture Trustee has been advised of the likelihood
of such loss or damage and regardless of the form of action.

     

    Section
6.3           Individual Rights of
Indenture Trustee.  The Indenture Trustee, in its individual or
any other capacity, may become the owner or pledgee of Notes and may otherwise
deal with the Issuer or any of its Affiliates with the same rights it would have
if it were not Indenture Trustee.  Any Note Paying Agent, Note
Registrar, co-registrar or co-paying agent under this Indenture may do the same
with like rights.

     

    Section
6.4           Indenture Trustee's
Disclaimer.  The Indenture Trustee (a) will not be responsible
for, and makes no representation or warranty as to, the validity or adequacy of
this Indenture or the Notes and (b) will not be accountable for the Issuer's use
of the proceeds from the Notes, or responsible for any statement of the Issuer
in this Indenture or in any document issued in connection with the sale of the
Notes or in the Notes other than the Indenture Trustee's certificate of
authentication.

     

    Section
6.5            Notice of
Defaults.  Within 90 days of a Responsible Person of the
Indenture Trustee obtaining actual knowledge of, or receiving notice of, any
Default under this Indenture, the Indenture Trustee will mail as described in
Section 313(c) of the TIA to each Noteholder, notice of such Default, unless
such Default has been cured or waived; provided that (a)
except in the case of a Default in the payment of principal of or interest on
any Note, the Indenture Trustee may withhold such notice if and so long as a
committee of its Responsible Persons in good faith determines that the
withholding of such notice is in the interests of the Noteholders and (b) in the
case of any Default specified in Section 5.1(a)(iii), the Indenture Trustee will
not give notice to the Noteholders until at least 30 days after a Responsible
Person of the Indenture Trustee has obtained actual knowledge of, or has
received notice of, such Default.

     

    Section
6.6            Reports by Indenture
Trustee.

     

    (a)           Upon
delivery to the Indenture Trustee by the Servicer of the information prepared by
the Servicer pursuant to Section 3.4(a) of the Sale and Servicing Agreement to
enable each Noteholder to prepare its federal and State income tax returns, the
Indenture Trustee will deliver the relevant portions of such information to each
Noteholder of record as of the most recent Record Date (which delivery may be
made by making such information available to the Noteholders through the
Indenture Trustee's website, which initially is located at www.absreporting.com).

     

     

     

     

    
      
        
        

      

      
        30

        
          

        

      

      
        
        

      

    

     

    (b)          On each
Payment Date, the Indenture Trustee will deliver the Monthly Investor Report to
each Noteholder of record as of the most recent Record Date (which delivery
may be
made by e-mail to the e-mail addresses in the Note Register without need for
confirmation of receipt or by making such report available to the Noteholders
through the Indenture Trustee's website, which initially is located at www.absreporting.com).

     

    (c)           If
required by Regulation AB and requested by the Depositor or the Servicer, the
Indenture Trustee will deliver to the Depositor, the Owner Trustee, and the
Servicer on or before March 1 of each year, beginning in the year after the
Closing Date, an Officer's Certificate, dated as of December 31 of the preceding
calendar year, signed by a Responsible Person of the Indenture Trustee (i) to
the effect that (A) a review of the Indenture Trustee's activities during the
preceding calendar year (or, in the case of the first certificate, the portion
of the preceding calendar year, since the Closing Date) and of its performance
under this Indenture has been made under such Responsible Person's supervision
and (B) to such Responsible Person's knowledge, based on such review, the
Indenture Trustee has fulfilled in all material respects all of its obligations
under this Indenture throughout such calendar year (or, in the case of the first
certificate, the portion of the preceding calendar year since the Closing Date),
or, if there has been a failure to fulfill any such obligation in any material
respect, specifically identifying each such failure known to such Responsible
Person and the nature and status of such failure and (ii) certifying to matters
related to the Indenture Trustee as required under Form 10-K under the Exchange
Act.  If the Issuer is not required to file periodic reports under the
Exchange Act or otherwise required by law to file an Officer's Certificate of
the Indenture Trustee as to compliance, such Officer's Certificate may be
delivered on or before April 1 of each calendar year.

     

    (d)           If
required under Regulation AB, the Indenture Trustee will:

     

    (i)        deliver
to the Depositor, the Owner Trustee and the Servicer, a report, dated as of
December 31 of the preceding calendar year, on its assessment of compliance with
the minimum servicing criteria described in Items 1122(d)(2)(i), (2)(ii),
(2)(iv), (2)(v), (3)(ii) (with respect to remittances only) and (3)(iv) of
Regulation AB (the "Applicable Servicing
Criteria") during the preceding calendar year, including disclosure of
any material instance of non-compliance identified by the Indenture Trustee, as
required by Rule 13a-18 and 15d-18 of the Exchange Act and Item 1122 of
Regulation AB under the Securities Act; and

     

    (ii)       cause
a firm of registered public accountants that is qualified and independent within
the meaning of Rule 2-01 of Regulation S-X under the Securities Act to deliver
to the Depositor, Owner Trustee and the Servicer an attestation report that
satisfies the requirements of Rule 13a-18 or Rule 15d-18 under the Exchange Act,
as applicable, on the assessment of compliance with the Applicable Servicing
Criteria with respect to the prior calendar year.  Such attestation
report will be addressed to the board of directors of the Servicer and to the
Depositor and Owner Trustee.  Such attestation report will be in
accordance with Rules 1-02(a)(3) and 2-02(g) of Regulation S-X under the
Securities Act and the Exchange Act.  The firm may render other
services to the Indenture Trustee, but the firm must indicate in each
attestation report that it is qualified 

     

     

    
      
        
        

      

      
        31

        
          

        

      

      
        
        

      

    

     

    and
independent within the meaning of Rule 2-01 of Regulation S-X under the
Securities Act.

     

    The
reports referred to in this Section 6.6(d) will be delivered on before March 1
of each year, beginning in the year after the Closing Date, in a format suitable
for filing with the Securities and Exchange Commission on EDGAR, unless the
Issuer is not required to file periodic reports under the Exchange Act or any
other law, in which case the reports will be delivered on or before April 1 of
each calendar year, beginning in the year after the Closing Date.

     

    (e)           Each
of the parties agrees that (i) the obligations of the parties under Sections
6.6(c) and (d) will be interpreted in such a manner as to accomplish compliance
with Regulation AB and (ii) the parties’ obligations under Sections 6.6(c) and
(d) will be deemed to be supplemented and modified as necessary to be consistent
with any such amendments, interpretive guidance provided by the Securities and
Exchange Commission or its staff or established market practice among
participants in the asset-backed securities markets in respect of the
requirements of Regulation AB, and the parties will comply with reasonable
requests made by the Depositor, the Servicer or the Indenture Trustee in good
faith for delivery of additional or different information required to comply
with the provisions of Regulation AB.

     

    If the
parties to this Indenture determine to further clarify or amend Sections 6.6(c)
or (d), this Indenture may be amended to reflect the new agreement between the
parties covering matters in Sections 6.6(c) or (d) pursuant to Section 9.1(a),
which amendment will not require the delivery of any Opinions of Counsel or
Rating Agency Confirmation.

     

    Section
6.7            Compensation and
Indemnity.

     

    (a)           The
Issuer will pay the Indenture Trustee as compensation for the Indenture
Trustee's services under this Indenture such fees as have been separately agreed
upon on the date of this Indenture between the Issuer and the Indenture
Trustee.  The Indenture Trustee's compensation will not be limited by
any law on compensation of a trustee of an express trust.  The Issuer
will reimburse the Indenture Trustee for all reasonable out-of-pocket expenses
incurred or made by the Indenture Trustee, including costs of collection, and
the reasonable compensation, expenses and disbursements of the Indenture
Trustee's agents, counsel, accountants and experts, but excluding any expenses
incurred by the Indenture Trustee through the Indenture Trustee's willful
misconduct, bad faith or negligence (except for errors in
judgment).

     

    (b)           The
Issuer will, or will cause the Administrator to, indemnify, defend and hold
harmless the Indenture Trustee, and its respective officers, directors,
employees and agents, from and against any and all costs, expenses, losses,
damages, claims and liabilities (including the reasonable compensation, expenses
and disbursements of the Indenture Trustee's agents, counsel, accountants and
experts) incurred by it in connection with the administration of and the
performance of its duties under this Indenture, including the costs and expenses
of defending itself against any loss, damage, claim or liability incurred by it
in connection with the exercise or performance of any of its powers or duties
under this Indenture, but excluding any cost, expense, loss, damage, claim or
liability (i) incurred by the Indenture Trustee through the Indenture

     

     

    
      
        
        

      

      
        32

        
          

        

      

      
        
        

      

    

     

    Trustee's
willful misconduct, bad faith or negligence (except for errors in judgment) or
(ii) arising from the Indenture Trustee's breach of any of its representations
or warranties set forth in this Indenture.

     

    (c)           Promptly
upon receipt by the Indenture Trustee, or any of its officers, directors,
employees and agents (each, an "Indemnified Person"),
of notice of the commencement of any Proceeding against any such Indemnified
Person, such Indemnified Person will, if a claim in respect of such Proceeding
is to be made under Section 6.7(b), notify the Issuer and the Administrator of
the commencement of such Proceeding.  Failure by the Indenture Trustee
to so notify the Issuer and the Administrator will not relieve the Issuer or the
Administrator of its obligations under this Section 6.7; provided that neither
the Issuer nor the Administrator has been materially prejudiced by such failure
to so notify and notice is given within 180 days of a Responsible Person of the
Indenture Trustee learning of such Proceeding.  The Issuer, or, if
Issuer so causes, the Administrator, may participate in and assume the defense
and settlement of any such Proceeding at its expense, and no settlement of such
Proceeding may be made without the approval of the Issuer or the Administrator,
as applicable, and such Indemnified Person, which approvals will not be
unreasonably withheld, delayed or conditioned.  After notice from the
Issuer or the Administrator, as applicable, to the Indemnified Person of the
intention of the Issuer or the Administrator, as applicable, to assume the
defense of such Proceeding with counsel reasonably satisfactory to the
Indemnified Person, and so long as the Issuer or the Administrator, as
applicable, so assumes the defense of such Proceeding in a manner reasonably
satisfactory to the Indemnified Person, neither the Issuer nor the Administrator
will be liable for any legal expenses of counsel to the Indemnified Person
unless there is a conflict between the interests of the Issuer or the
Administrator, as applicable, on one hand, and an Indemnified Person, on the
other hand, in which case the Issuer or the Administrator, will pay for the
separate counsel to the Indemnified Person.

     

    (d)           The
payment obligations of the Issuer and the Administrator, to the Indenture
Trustee pursuant to this Section 6.7 will survive the resignation or removal of
the Indenture Trustee and the discharge of this Indenture.  Expenses
incurred by the Indenture Trustee after the occurrence of a Default specified in
Section 5.1(a)(iv) are intended to constitute expenses of administration under
the Bankruptcy Code or any other applicable federal or State bankruptcy,
insolvency or similar law.

     

    Section
6.8            Replacement of Indenture
Trustee.

     

    (a)           No
resignation or removal of the Indenture Trustee, and no appointment of a
successor Indenture Trustee, will become effective until the acceptance of
appointment by the successor Indenture Trustee pursuant to this Section
6.8.  Subject to the preceding sentence, the Indenture Trustee may
resign by notifying the Issuer.  The Noteholders of at least a
majority in Note Balance of the Controlling Class may remove the Indenture
Trustee without cause by notifying the Indenture Trustee and the Issuer and may
appoint a successor Indenture Trustee.

     

    (b)           The
Issuer must remove the Indenture Trustee if:

     

    (i)        the
Indenture Trustee fails to comply with Section 6.11;

     

     

    
      
        
        

      

      
        33

        
          

        

      

      
        
        

      

    

     

    
       

      (ii)       an
Insolvency Event occurs with respect to the Indenture Trustee;

       

      (iii)      a
receiver or other public officer takes charge of the Indenture Trustee or its
property; or

       

    

    (iv)      the
Indenture Trustee becomes legally unable to act or otherwise incapable of acting
as Indenture Trustee.

     

    (c)           If
the Indenture Trustee resigns or is removed or if a vacancy exists in the office
of Indenture Trustee for any reason, the Issuer must appoint a successor
Indenture Trustee promptly.

     

    (d)           Any
successor Indenture Trustee will have all the rights, powers, duties and
obligations of the Indenture Trustee under this Indenture.  The Issuer
will continue to pay all amounts owed to the retiring Indenture Trustee in
accordance with Sections 6.7 and 8.2 following the retiring Indenture Trustee's
resignation or removal until all such amounts are paid.  The successor
Indenture Trustee will deliver a notice of its succession to the Secured
Parties.  The retiring Indenture Trustee will promptly transfer all
property held by it as Indenture Trustee to the successor Indenture
Trustee.

     

    (e)           If
a successor Indenture Trustee does not take office within 60 days after the
retiring Indenture Trustee tenders its resignation or is removed, the retiring
Indenture Trustee, the Issuer or the Noteholders of at least a majority in Note
Balance of the Controlling Class may petition any court of competent
jurisdiction for the appointment of a successor Indenture Trustee.

     

    (f)           Notwithstanding
the replacement of the retiring Indenture Trustee pursuant to this Section 6.8,
any obligations of the Issuer and the Administrator owing to the retiring
Indenture Trustee under Section 6.7 will continue for the benefit of the
retiring Indenture Trustee.

     

    Section
6.9            Successor Indenture Trustee
by Merger.

     

    (a)           If
the Indenture Trustee consolidates with, merges or converts into, or transfers
all or substantially all of its corporate trust business or assets to, another
corporation or banking association, the resulting, surviving or transferee
corporation or banking association will be the successor Indenture Trustee so
long as such corporation or banking association is otherwise qualified and
eligible under Section 6.11.  The Indenture Trustee will promptly
notify the Issuer, the Servicer and the Rating Agencies of any such
transaction.

     

    (b)           If,
at the time any such successor by merger, conversion or consolidation to the
Indenture Trustee succeeds to the trusts created by this Indenture, any of the
Notes have been authenticated but not delivered, such successor may adopt the
certificate of authentication of any predecessor Indenture Trustee and deliver
such Notes so authenticated.  If at such time any of the Notes have
not been authenticated, any successor to the Indenture Trustee may authenticate
such Notes either in the name of any predecessor Indenture Trustee or in the
name of such successor Indenture Trustee.  In all such cases, such
certificates will have the same force 

     

     

    
      
        
        

      

      
        34

        
          

        

      

      
        
        

      

    

     

    and
effect provided for anywhere in the Notes or in this Indenture as the
certificate of the predecessor Indenture Trustee.

     

    Section
6.10          Appointment of Separate
Indenture Trustee or Co-Indenture Trustee.

     

    (a)           For
the purpose of meeting any legal requirement of any jurisdiction in which any
part of the Collateral may at the time be located, after delivering written
notice to the Issuer and the Servicer, the Indenture Trustee may appoint one or
more Persons to act as a separate trustee or separate trustees, or co-trustee or
co-trustees, of all or any part of the Issuer, and to vest in such Persons, in
such capacity and for the benefit of the Secured Parties, such title to the
Collateral, or any part of the Collateral, and, subject to this Section 6.10,
such rights, powers, duties and obligations as the Indenture Trustee may
consider necessary or desirable.  No separate trustee or co-trustee
will be required to meet the terms of eligibility as a successor trustee under
Section 6.11 and no notice to the Secured Parties of the appointment of any
separate trustee or co-trustee will be required under Section 6.8.

     

    (b)           Every
separate trustee and co-trustee will, to the extent permitted by law, be
appointed and act subject to the following:

     

    (i)        all
rights, powers, duties and obligations conferred or imposed upon the Indenture
Trustee will be conferred or imposed upon and exercised or performed by the
Indenture Trustee, or the Indenture Trustee and such separate trustee or
co-trustee jointly (it being understood that such separate trustee or co-trustee
will not be authorized to act separately without the Indenture Trustee joining
in such act), except to the extent that under any law of any jurisdiction in
which any particular act or acts are to be performed the Indenture Trustee will
be incompetent or unqualified to perform such act or acts, in which event such
rights, powers, duties and obligations (including the holding of title to the
Collateral or any portion of the Collateral in any such jurisdiction) will be
exercised and performed singly by such separate trustee or co-trustee, but
solely at the direction of the Indenture Trustee;

     

    (ii)       no
trustee will be personally liable by reason of any act or omission of any other
trustee under this Indenture; and

     

    (iii)      the
Indenture Trustee may accept the resignation of or remove any separate trustee
or co-trustee.

     

    (c)           Any
notice, request or other writing given to the Indenture Trustee will be deemed
to have been given to each appointed separate trustee and co-trustee, as
effectively as if given to each of them.  Every instrument appointing
any separate trustee or co-trustee will refer to this Indenture and the
conditions of this Section 6.10.  Each separate trustee and
co-trustee, upon its acceptance of the trusts conferred, will be vested with the
estates or property specified in its instrument of appointment, either jointly
with the Indenture Trustee or separately, as may be provided in such instrument
of appointment, subject to this Indenture.  Every such instrument will
be filed with the Indenture Trustee.

     

     

    
      
        
        

      

      
        35

        
          

        

      

      
        
        

      

    

     

    
      (d)   Any
separate trustee or co-trustee may appoint the Indenture Trustee as its agent or
attorney-in-fact with power and authority, to the extent not prohibited by law,
to do any lawful act under or in respect of this Indenture on its behalf and in its name.  If
any separate trustee or co-trustee
dies, becomes incapable of acting, resigns or is removed, all of its estates,
properties, rights, remedies and trusts will vest in and be exercised by the
Indenture Trustee, to the extent permitted by law, without the appointment of a
new or successor trustee.

    

     

    Section
6.11          Eligibility;
Disqualification.

     

    (a)           The
Indenture Trustee must satisfy the requirements of Section 310(a) of the TIA and
must comply with Section 310(b) of the TIA.  The Indenture Trustee or
its parent must have a combined capital and surplus of at least $50,000,000 as
set forth in its most recent annual published report of condition and must have
a long-term debt rating of investment grade by each of the Rating Agencies or
must otherwise be acceptable to each of the Rating Agencies.  Within
ten days after the Indenture Trustee fails to satisfy any of the requirements
set forth in this Section 6.11(a) or ceases to be a Qualified Institution, the
Indenture Trustee will notify the Issuer and the Servicer of such
failure.

     

    Section
6.12          Preferential Collection of
Claims Against Issuer.  The Indenture Trustee will comply with
Section 311(a) of the TIA, excluding any creditor relationship listed in Section
311(b) of the TIA.  An Indenture Trustee who has resigned or been
removed will be subject to Section 311(c) of the TIA.

     

    Section
6.13          Audits of the Indenture
Trustee.  The Indenture Trustee agrees that, with reasonable
prior notice, it will permit any authorized representative of the Servicer or
the Administrator, during the Indenture Trustee's normal business hours, to
examine and audit the books of account, records, reports and other documents and
materials of the Indenture Trustee relating to (a) the performance of the
Indenture Trustee's obligations under this Indenture, (b) any payments of fees
and expenses of the Indenture Trustee in connection with such performance and
(c) any claim made by the Indenture Trustee under this Indenture.  In
addition, the Indenture Trustee will permit such representatives to make copies
and extracts of any such books and records and to discuss the same with the
Indenture Trustee's officers and employees.  Each of the Servicer and
the Administrator will, and will cause its authorized representatives to, hold
in confidence all such information except to the extent disclosure may be
required by law (and all reasonable applications for confidential treatment are
unavailing) and except to the extent that the Servicer or the Administrator, as
the case may be, may reasonably determine that such disclosure is consistent
with its obligations under this Indenture.  The Indenture Trustee will
maintain all such pertinent books, records, reports and other documents and
materials for a period of two years after the termination of its obligations
under this Indenture.

     

    Section
6.14          Representations and
Warranties of the Indenture Trustee.  The Indenture Trustee
represents and warrants to the Issuer as of the Closing Date:

     

    (a)           Organization and
Qualification.  The Indenture Trustee is a banking corporation
duly organized, validly existing and in good standing under the laws of the
State of New York.  The Indenture Trustee is qualified as a foreign
banking corporation in good standing and has obtained all necessary licenses and
approvals in all jurisdictions in which the ownership 

     

     

    
      
        
        

      

      
        36

        
          

        

      

      
        
        

      

    

     

    or lease
of its properties or the conduct of its activities requires such qualification,
license or approval, unless the failure to obtain such qualifications, licenses
or approvals would not reasonably be expected to have a material adverse effect
on the Indenture Trustee's ability to perform its obligations under this
Indenture or the other Basic Documents to which it is a party.

     

    (b)           Power, Authorization and
Enforceability.  The Indenture Trustee has the power and
authority to execute deliver and perform the terms of this
Indenture.  The Indenture Trustee has authorized the execution,
delivery and performance of the terms of this Indenture.  This
Indenture is the legal, valid and binding obligation of the Indenture Trustee
enforceable against the Indenture Trustee, except as may be limited by
insolvency, bankruptcy, reorganization or other laws relating to or affecting
the enforcement of creditors' rights or by general equitable
principles.

     

    (c)           No Conflicts and No
Violation.  The execution and delivery by the Indenture Trustee
of this Indenture, the consummation by the Indenture Trustee of the transactions
contemplated by this Indenture and the compliance by the Indenture Trustee with
this Indenture will not (i) violate any federal or New York State law,
governmental rule or regulation governing the banking or trust powers of the
Indenture Trustee or any judgment or order binding on it or (ii) conflict with,
result in a breach of, or constitute (with or without notice or lapse of time or
both) a default under its charter documents or by-laws or any indenture,
mortgage, deed of trust, loan agreement, guarantee or similar agreement or
instrument under which the Indenture Trustee is a debtor or guarantor or (iii)
violate any law or, to the Indenture Trustee's knowledge, any order, rule, or
regulation applicable to the Indenture Trustee of any court or of any federal or
State regulatory body, administrative agency or other governmental
instrumentality having jurisdiction over the Indenture Trustee or its
properties, in each case which conflict, breach, default, Lien, or violation
would reasonably be expected to have a material adverse effect on the Indenture
Trustee's ability to perform its obligations under this Indenture.

     

    (d)           No
Proceedings.  To the Indenture Trustee's knowledge, there are
no proceedings or investigations pending or overtly threatened in writing,
before any court, regulatory body, administrative agency, or other governmental
instrumentality having jurisdiction over the Indenture Trustee or its
properties: (i) asserting the invalidity of any of this Indenture or the Sale
and Servicing Agreement (ii) seeking to prevent the issuance of the Notes or the
consummation of any of the transactions contemplated by any of the Basic
Documents, (iii) seeking any determination or ruling that would reasonably be
expected to have a material adverse effect on the Indenture Trustee's ability to
perform its obligations under, or the validity or enforceability of, this
Indenture.

     

    (e)           Eligibility.  The
Indenture Trustee satisfies the requirements of Section 310(a) of the TIA and is
a Qualified Institution.  The Indenture Trustee or its parent has a
combined capital and surplus of at least $50,000,000 as set forth in its most
recent annual published report of condition.

     

    (f)   Information Provided by the
Indenture Trustee.  The information provided by the Indenture
Trustee in any certificate delivered by a Responsible Person of the Indenture
Trustee is true and correct in all material respects.

     

     

    
      
        
        

      

      
        37

        
          

        

      

      
        
        

      

    

     

    Section
6.15         Duty to Update
Disclosure.  The Indenture Trustee will notify and provide
information, and certify such information in an Officer's Certificate, to the
Depositor upon any event or condition relating to the Indenture Trustee or
actions taken by the Indenture Trustee that (A) (i) is required to be disclosed
by the Depositor under Item 2 (the institution of, material developments in, or
termination of legal proceedings against The Bank of New York Mellon that are
material to Noteholders) of Form 10-D under the Exchange Act within five days of
such occurrence or (ii) the Depositor reasonably requests of the Indenture
Trustee that the Depositor, in good faith, believes is necessary to comply with
Regulation AB within five days of such request or (B) (i) is required to be
disclosed under Item 5 (submission of matters to a vote of Noteholders) of Form
10-D under the Exchange Act within five days of a Responsible Person of the
Indenture Trustee becoming aware of such submission, (ii) is required to be
disclosed under Item 6.02 (resignation, removal, replacement or substitution of
The Bank of New York Mellon as Indenture Trustee) or Item 6.04 (failure to make
a distribution when required) of Form 8-K under the Exchange Act within two days
of a Responsible Person of the Indenture Trustee becoming aware of such
occurrence or (iii) causes the information provided by the Indenture Trustee in
any certificate delivered by a Responsible Person of the Indenture Trustee to be
untrue or incorrect in any material respect or is necessary to make the
statements provided by the Indenture Trustee in light of the circumstances in
which they were made not misleading within five days of a Responsible Person of
the Indenture Trustee becoming aware thereof.

     

    ARTICLE
VII

    NOTEHOLDERS'
LISTS AND REPORTS

     

    Section
7.1            Names and Addresses of
Noteholders.  If the Indenture Trustee is not the Note
Registrar, the Issuer will furnish a list of the names and addresses of the
Noteholders of any Definitive Notes to the Indenture Trustee (a) not more than
five days after each Record Date, as of such Record Date and (b) not more than
30 days after receipt by the Issuer of a request from the Indenture Trustee, as
of a date not more than ten days before the time such list is
furnished.  If the Indenture Trustee is the Note Registrar, the
Indenture Trustee, upon the request of the Owner Trustee, will furnish within
ten days to the Owner Trustee a list of Noteholders of all Book-Entry Notes as
of the date specified by the Owner Trustee.

     

    Section
7.2            Preservation of Information;
Communications to Noteholders.

     

    (a)           The
Indenture Trustee will preserve, in as current a form as is reasonably
practicable, the names and addresses of the Noteholders contained in the most
recent list furnished to the Indenture Trustee pursuant to Section 7.1 and the
names and addresses of Noteholders received by the Indenture Trustee in its
capacity as Note Registrar.  The Indenture Trustee may destroy any
list furnished to it pursuant to Section 7.1 upon receipt of a new
list.

     

    (b)           Noteholders
may communicate pursuant to Section 312(b) of the TIA with other Noteholders
with respect to their rights under this Indenture or under the
Notes.

     

    (c)   The
Issuer, the Indenture Trustee and the Note Registrar will have the protection of
Section 312(c) of the TIA.

     

     

    
      
        
        

      

      
        38

        
          

        

      

      
        
        

      

    

     

    Section
7.3            Reports by
Issuer.

     

    (a)           The
Issuer will:

     

    (i)        file
with the Indenture Trustee, within 15 days after the Issuer is required to file
the same with the Securities and Exchange Commission, copies of the annual
reports and of the information, documents and other reports (or copies of such
portions of any of the foregoing as the Securities and Exchange Commission may
prescribe) that the Issuer is required to file with the Securities and Exchange
Commission pursuant to Section 13 or 15(d) of the Exchange Act;

     

    (ii)       file
with the Indenture Trustee and the Securities and Exchange Commission such
additional information, documents and reports with respect to compliance by the
Issuer with the conditions and covenants of this Indenture, as may be prescribed
by the Securities and Exchange Commission; and

     

    (iii)      supply
to the Indenture Trustee such information, documents and reports (or summaries)
required to be filed by the Issuer pursuant to Section 7.3(a)(i) and (ii) as may
be required by rules and regulations prescribed by the Securities and Exchange
Commission.

     

    (b)           The
Indenture Trustee will mail as described in TIA Section 313(c) to all
Noteholders the information, documents and reports (or summaries) supplied to
the Indenture Trustee pursuant to Section 7.3(a).

     

    (c)           Unless
the Issuer otherwise determines, the fiscal year of the Issuer will be the
calendar year.

     

    Section
7.4            Reports by Indenture
Trustee.

     

    (a)           Within
90 days after each April 15, beginning in the year after the Closing Date, the
Indenture Trustee will prepare and mail to each Noteholder a report dated as of
such April 15 that complies with Section 313(a) of the TIA, but only if such
report is required pursuant Section 313(a) of the TIA.  The Indenture
Trustee will also prepare and mail to Noteholders any report required pursuant
to Section 313(b) of the TIA.  Any report mailed to the Noteholders
pursuant to this Section 7.4(a) will be mailed in compliance with Section 313(c)
of the TIA.

     

    (b)           The
Indenture Trustee will file with the Securities and Exchange Commission and any
stock exchange on which the Notes are listed a copy of each report delivered
pursuant to Section 7.4(a) at the time of its mailing to
Noteholders.  The Issuer will notify the Indenture Trustee if and when
the Notes are listed on any stock exchange.

    

     

    ARTICLE
VIII

    ACCOUNTS,
DISBURSEMENTS AND RELEASES

     

    Section
8.1            Collection of
Money.  Except as otherwise provided in this Indenture, the
Indenture Trustee may demand payment or delivery of, and will receive
and

     

     

    
      
        
        

      

      
        39

        
          

        

      

      
        
        

      

    

     

    collect,
directly and without intervention or assistance of any fiscal agent or other
intermediary, all money and other property payable to or receivable by the
Indenture Trustee pursuant to this Indenture and the Sale and Servicing
Agreement.  The Indenture Trustee will apply all such money received
by it as provided in this Indenture and the Sale and Servicing
Agreement.

     

    Section 8.2           Trust Accounts;
Distributions and Disbursements.

     

    (a)           On
or before the Closing Date, the Indenture Trustee will establish, and on and
after the Closing Date will maintain, the Bank Accounts as provided in Section
4.1 of the Sale and Servicing Agreement.

     

    (b)           On
or before each Payment Date, the Indenture Trustee will withdraw all amounts
required to be withdrawn from the Reserve Account and deposit them into the
Collection Account pursuant to Section 4.4 of the Sale and Servicing
Agreement.

     

    (c)           As
long as the Indenture Trustee has received the Monthly Investor Report by the
related Determination Date, the Indenture Trustee (based on the information
contained in the most recent Monthly Investor Report) will make the following
withdrawals from the Collection Account and make deposits and payments on each
Payment Date, to the extent of Available Funds on deposit in the Collection
Account with respect to such Payment Date, in the following order of priority
(pro rata to the
Persons within each priority level based on the amounts due except as otherwise
specified):

     

    (i)        first,
to the payment of all amounts, including indemnities, then due to the Indenture
Trustee and the Owner Trustee and any expenses of the Issuer incurred in
accordance with the Basic Documents, in each case,  to the extent not
paid by the Depositor or Administrator, up to a maximum of $150,000 per
year;

     

    (ii)       second,
to the Servicer, the Servicing Fee and all unpaid Servicing Fees from preceding
Collection Periods;

     

    (iii)      third,
to the Noteholders of Class A Notes, interest due on the Class A Notes, pro rata based on the Note
Balances of the Class A Notes as of the preceding Payment Date;

     

    (iv)      fourth,
to the Principal Payment Account, the Priority Principal Payment;

     

    (v)       fifth,
to the Reserve Account, the amount required to reinstate the amount in the
Reserve Account up to the Specified Reserve Balance;

     

    (vi)      sixth,
to the Principal Payment Account, the Regular Principal Payment;

     

    (vii)      seventh,
to the payment of all amounts due to the Indenture Trustee and the Owner Trustee
and any expenses of the Issuer, in each case, to the extent not paid by the
Depositor or Administrator or pursuant to Section 8.2(c)(i) on such Payment
Date; and

     

     

    
      
        
        

      

      
        40

        
          

        

      

      
        
        

      

    

     

    (viii)     eighth,
to the Trust Distribution Account (or if the Trust Distribution Account has not
been established, to the holder of the Residual Interest), any funds remaining
on deposit in the Collection Account with respect to the Collection Period
preceding such Payment Date.

     

    (d)           On
each Payment Date, the Indenture Trustee (based on the information contained in
the most recent Monthly Investor Report) will withdraw the funds on deposit in
the Principal Payment Account and make deposits and payments in the following
order of priority, in each case, applied ratably in accordance with the Note
Balance of the Notes of such Class:

     

    (i)        first,
to the Noteholders of the Class A-1 Notes in payment of principal until the Note
Balance of the Class A-1 Notes has been reduced to zero;

     

    (ii)       second,
to the Noteholders of the Class A-2 Notes in payment of principal until the Note
Balance of the Class A-2 Notes has been reduced to zero;

     

    (iii)      third,
to the Noteholders of the Class A-3 Notes in payment of principal until the Note
Balance of the Class A-3 Notes has been reduced to zero;

     

    (iv)      fourth,
to the Noteholders of the Class A-4 Notes in payment of principal until the Note
Balance of the Class A-4 Notes has been reduced to zero; and

     

    (v)       fifth,
to the Trust Distribution Account (or if the Trust Distribution Account has not
been established, to the holder of the Residual Interest), any funds remaining
on deposit in the Principal Payment Account.

     

    (e)           Notwithstanding
anything in this Indenture to the contrary, if the Notes are accelerated
following an Event of Default, then on each Payment Date following the
Collection Period during which such Event of Default or liquidation occurs, the
Indenture Trustee (based on the information contained in the most recent Monthly
Investor Report) will make the following withdrawals from the Bank Accounts and
make payments and distributions on each Payment Date, to the extent of funds on
deposit in the Bank Accounts with respect to the Collection Period preceding
such Payment Date, in the following order of priority (pro rata to the Persons
within each priority level based on the amounts due except as otherwise
specified):

     

    (i)        first,
to the payment of all amounts due to the Indenture Trustee, the Owner Trustee
and any expenses of the Issuer incurred in accordance with the Basic
Documents;

     

    (ii)       second,
to the Servicer for due and unpaid Servicing Fees;

     

    (iii)      third, to
the Noteholders of Class A Notes, interest due on the Class A Notes, pro rata based on the Note
Balances of the Class A Notes as of the preceding Payment Date;

     

    (iv)      fourth,
to the Noteholders of the Class A-1 Notes in payment of principal until the Note
Balance of the Class A-1 Notes is reduced to zero;

     

     

    
      
        
        

      

      
        41

        
          

        

      

      
        
        

      

    

     

    (v)       fifth,
to the Noteholders of the Class A-2 Notes in payment of principal until the Note
Balance of the Class A-2 Notes is reduced to zero;

     

    (vi)      sixth,
to the Noteholders of the Class A-3 Notes in payment of principal until the Note
Balance of the Class A-a Notes is reduced to zero;

     

    (vii)     seventh,
to the Noteholders of the Class A-4 Notes in payment of principal until the Note
Balance of the Class A-4 Notes is reduced to zero; and

     

    (viii)    eighth,
to the Trust Distribution Account (or if the Trust Distribution Account has not
been established, to the holder of the Residual Interest), any money or property
remaining after payment in full of the amounts described in Section 8.2(e)(i)
through (vii).

     

    Section
8.3           General Provisions Regarding
Bank Accounts.

     

    (a)           The
Indenture Trustee will not be liable by reason of any insufficiency in any of
the Bank Accounts resulting from any loss on any Permitted Investment included
in the Bank Accounts, except for losses attributable to the Indenture Trustee's
failure to make payments on such Permitted Investments issued by the Indenture
Trustee, in its commercial capacity as principal obligor and not as
trustee.  In addition, the Indenture Trustee has no duty to monitor
the activities of any Qualified Institution (unless such Qualified Institution
is also the Indenture Trustee) and will not be liable for the actions or
inactions of any Qualified Institution (unless such Qualified Institution is
also the Indenture Trustee).

     

    (b)          A
Responsible Person of the Indenture Trustee will provide notice to the Qualified
Institution maintaining the Reserve Account and the Collection Account (if not
the Indenture Trustee) if an Event of Default has occurred and is continuing
with respect to the Notes.

     

    Section
8.4   Release of
Collateral.

     

    (a)           The
Indenture Trustee will release property from the Lien of this Indenture only
upon receipt of an Issuer Request accompanied by an Officer's Certificate and an
Opinion of Counsel meeting the requirements of Section 11.1.

     

    (b)           To
facilitate the Servicer's servicing of the Receivables pursuant to the Sale and
Servicing Agreement, the Indenture Trustee will be deemed to release, and does
release, and each Noteholder or Note Owner by its acceptance of a Note or a
beneficial interest in a Note respectively acknowledges that the Indenture
Trustee will release any and all Liens and other rights
and interests it possesses or may possess from time to time, without further
action of the parties, in, to and under:

     

    (i)        each
Receivable and all proceeds of such Receivable, effective on the date on which a
Purchase Amount with respect to such Receivable is deposited into the Collection
Account;

     

     

    
      
        
        

      

      
        42

        
          

        

      

      
        
        

      

    

     

    (ii)       each
Receivable and the proceeds of such Receivable and the rights of Ford Credit
(individually or as Servicer) under any contract or agreement for the sale of
such Receivable in accordance with Section 3.3 of the Sale and Servicing
Agreement, effective immediately prior to the date on which such contract or
agreement arises (provided that the
Servicer will receive and apply all proceeds of such sale in accordance with
Section 3.3 of the Sale and Servicing Agreement); and

     

    (iii)      each
Receivable and the proceeds of such Receivable, effective upon the date (if any)
on which such Receivable became a Liquidated Receivable and the proceeds of a
sale by auction or other disposition of the related Financed Vehicle have been
received and applied.

     

    (c)           Upon
request by the Servicer or the Issuer, the Indenture Trustee will execute
instruments and authorize or file termination statements to release property
from the Lien of this Indenture or convey the Indenture Trustee's interest in
the same to effect the transfers of Receivables permitted by Sections 8.4 or
10.1.  No party relying upon an instrument or authorization executed
by the Indenture Trustee as provided in this Article VIII is required to
ascertain the Indenture Trustee's authority, inquire into the satisfaction of
any conditions precedent or require evidence as to the application of any
monies.

     

    (d)           The
Indenture Trustee, at such time as there are no Notes Outstanding, all sums due
from the Issuer to the Indenture Trustee pursuant to Section 6.7 have been paid
in full, will release the Collateral from the Lien of this Indenture and release
to the Issuer or any other Person entitled to such funds, the funds then on
deposit in the Bank Accounts under this Indenture.  The Indenture
Trustee will release property from the Lien of this Indenture pursuant to this
Section 8.4(d) only upon receipt of an Issuer Request accompanied by an
Officer's Certificate and an Opinion of Counsel and (if required by the TIA)
Independent Certificates in accordance with Sections 314(c) and 314(d)(1) of the
TIA meeting the requirements of Section 11.1.

     

    ARTICLE
IX

    SUPPLEMENTAL
INDENTURES

     

    Section
9.1           Supplemental Indentures
Without Consent of Noteholders.

     

    (a)           Without
the consent of the Noteholders but with prior notice by the Issuer to the Rating
Agencies, the Issuer and the Indenture Trustee (when directed by Issuer Order)
may enter into one or more indentures supplemental to this Indenture (which will
conform to the provisions of the Trust Indenture Act as in force at the date of
the execution of any such indenture supplemental to this Indenture) for any of
the following purposes:

     

    
      (i)        to
correct or amplify the description of any property subject to the Lien of this
Indenture, or better to assure, convey and confirm unto the Indenture Trustee
any property subject or required to be subjected to the Lien of this Indenture,
or to subject additional property to the Lien of this
Indenture;

    

     

     

    
      
        
        

      

      
        43

        
          

        

      

      
        
        

      

    

     

    (ii)       to
evidence the succession, in compliance with this Indenture, of another Person to
the Issuer, and the assumption by any such successor of the covenants of the
Issuer in this Indenture and in the Notes;

     

    (iii)      to
add to the covenants of the Issuer, for the benefit of the Noteholders, or to
surrender any right or power conferred upon the Issuer in this
Indenture;

     

    (iv)      to
convey, transfer, assign, mortgage or pledge any property to or with the
Indenture Trustee;

     

    (v)
      to cure any ambiguity, to correct or
supplement any provision in this Indenture or in any supplemental indenture that
may be inconsistent with any other provision in this Indenture or in any
supplemental indenture or to add provisions which are not inconsistent with the
provisions of this Indenture so long as such action does not materially
adversely affect the interests of the Noteholders;

     

    (vi)      to
evidence the acceptance of the appointment under this Indenture of a successor
trustee with respect to the Notes and to add to or change any of the provisions
of this Indenture as will be necessary to facilitate the administration of the
trusts under this Indenture by more than one trustee, pursuant to Article VI;
or

     

    (vii)     to
modify, eliminate or add to the provisions of this Indenture as necessary to
effect the qualification of this Indenture under the TIA and to add to this
Indenture such other provisions as may be required by the TIA.

     

    All
supplemental indentures pursuant to this Section 9.1(a) will be in form
reasonably satisfactory to the Indenture Trustee.  The Indenture
Trustee is authorized to join in the execution of any such supplemental
indenture and to make any further reasonably appropriate agreements and
stipulations that may be contained in such supplemental indenture.

     

    (b)           The
Issuer and the Indenture Trustee, when directed by Issuer Order, may enter,
without the consent of any of the Noteholders, into an indenture or indentures
supplemental to this Indenture for the purpose of adding any provisions to, or
changing in any manner or eliminating any of the provisions of, this Indenture
or of modifying in any manner (other than the modifications set forth in Section
9.2) the rights of the Noteholders under this Indenture or for the purpose of
issuing additional securities in exchange for all or a portion of the Residual
Interest, subject to the following conditions:

     

    (i)        the
Issuer delivers, or causes the Administrator to deliver, to the Indenture
Trustee an Officer's Certificate to the effect that such amendment will not have
a material adverse effect on the Notes;

     

    (ii)       the
Issuer delivers an Opinion of Counsel to the Indenture Trustee to the effect
that such amendment will not (A) cause any Note to be deemed sold or exchanged
for purposes of Section 1001 of the Code, (B) cause the Issuer to be treated as
an association or publicly traded partnership taxable as a corporation for U.S.
federal

     

     

    
      
        
        

      

      
        44

        
          

        

      

      
        
        

      

    

     

    income
tax purposes, or (C) with respect to the issuance of additional securities only,
adversely affect the treatment of the Notes as debt for U.S. federal income tax
purposes;

     

    (iii)      each
Rating Agency provides Rating Agency Confirmation with respect to such
amendment; and

     

    (iv)      with
respect to the issuance of additional securities only, (A) payments of interest
on such additional securities on each Payment Date and on each Final Scheduled
Payment Date will be subordinate to payments of interest on the Notes, (B)
payments of principal of such additional securities will be subordinate to
payments of principal on the Notes and (C) either (1) such additional securities
are registered under the Securities Act or (2) the Issuer delivers an Opinion of
Counsel to the Indenture Trustee to the effect that the offer, sale and delivery
of such additional securities do not require registration under the Securities
Act.

     

    Section
9.2            Supplemental Indentures with
Consent of Noteholders.

     

    (a)           The
Issuer and the Indenture Trustee, when directed by Issuer Order, may enter, with
the consent of the Noteholders of a majority of the Note Balance of the
Controlling Class, into an indenture or indentures supplemental to this
Indenture for the purpose of adding any provisions to, or changing in any manner
or eliminating any of the provisions of, this Indenture or modifying in any
manner the rights of the Noteholders under this Indenture if the Issuer delivers
an Opinion of Counsel to the Indenture Trustee to the effect that such amendment
will not (A) cause any Note to be deemed sold or exchanged for purposes of
Section 1001 of the Code or (B) cause the Issuer to be treated as an association
or publicly traded partnership taxable as a corporation for U.S. federal income
tax purposes; provided, however, that no such
supplemental indenture, without the consent of each Noteholder of each
Outstanding Note adversely affected by such supplemental indenture,
will:

     

    
      	
               
      

            	
              (A)

            	
              modify
      or alter Section 9.1 or this Section
9.2;

            

    

     

    
      	
               
      

            	
              (B)

            	
              change
      (1) the Final Scheduled Payment Date or the date of payment of any
      installment of principal of or interest on any Note, (2) the principal
      amount of or interest rate on any Note, (3) the price at which the Notes
      may be redeemed or the percentage of the Initial Pool Balance at which the
      Servicer may exercise its option to purchase the Trust Property pursuant
      to Section 8.1 of the Sale and Servicing Agreement, (4) the provisions of
      this Indenture relating to the priority of payments on the Notes or
      relating to the application of collections on, or the proceeds of the sale
      of, the Collateral to payment of principal of or interest on the Notes, or
      change any place of payment where, or the coin or currency in which, any
      Note or the interest on any Note is payable, or (5) the right of
      Noteholders to institute suits to enforce this
  Indenture;

            

    

     

     

    
      
        
        

      

      
        45

        
          

        

      

      
        
        

      

    

     

     

    
      	
               
      

            	
              (C)

            	
              modify
      the percentage of the Note Balance of the Notes Outstanding or the
      Controlling Class required for any
action;

            

    

     

    
      	
               
      

            	
              (D)

            	
              modify
      or alter (1) the proviso to the definition of "Outstanding" or (2) the
      definition of "Controlling Class";

            

    

     

    
      	
               
      

            	
              (E)

            	
              modify
      the calculation of the amount of any payment of interest or principal due
      on any Note on any Payment Date; or

            

    

     

    
      	
               
      

            	
              (F)

            	
              permit
      the creation of any Lien ranking prior or equal to the Lien of this
      Indenture with respect to any part of the Collateral other than Permitted
      Liens, or except as permitted by this Indenture or the other Basic
      Documents, release the Lien of this Indenture with respect to any part of
      the Collateral.

            

    

     

    (b)           It
will not be necessary for any Act of Noteholders under this Section 9.2 to
approve the particular form of any proposed supplemental indenture, but it will
be sufficient if such Act of Noteholders approves the substance of such proposed
supplemental indenture.

     

    Section
9.3            Execution of Supplemental
Indentures.  In executing, or permitting the additional trusts
created by, any supplemental indenture permitted by this Article IX or the
modification of the trusts created by this Indenture, the Indenture Trustee will
be entitled to receive, and subject to Sections 6.1 and 6.2, will be fully
protected in relying upon, an Opinion of Counsel to the effect that the
execution of such supplemental indenture is authorized or permitted by this
Indenture and that all conditions precedent to the execution and delivery of
such supplemental indenture have been satisfied.  The Indenture
Trustee may, but is not obligated to, enter into any such supplemental indenture
that affects the Indenture Trustee's own rights, powers, duties, obligations,
liabilities or immunities under this Indenture or otherwise.

     

    Section
9.4            Effect of Supplemental
Indenture.  Upon the execution of any supplemental indenture
pursuant to this Article IX, this Indenture will be modified and amended in
accordance with such supplemental indenture, and such supplemental indenture
will be part of this Indenture for any and all purposes.  Every
Noteholder of Notes authenticated and delivered before or after such
supplemental indenture will be bound by such supplemental
indenture.

     

    Section
9.5            Conformity with Trust
Indenture Act.  Every amendment of this Indenture and every
supplemental indenture executed pursuant to this Article IX will conform to the
requirements of the Trust Indenture Act as then in effect so long as this
Indenture is qualified under the Trust Indenture Act.

     

    Section
9.6      Reference in Notes to
Supplemental Indentures.  Notes authenticated and delivered
after the execution of any supplemental indenture pursuant to this Article IX
may, and if required by the Indenture Trustee will, bear a notation in form
approved by the Indenture Trustee as to any matter provided for in such
supplemental indenture.  If the Issuer or the Indenture Trustee so
determine, new Notes so modified as to conform, in the 

     

     

    
      
        
        

      

      
        46

        
          

        

      

      
        
        

      

    

     

    opinion of the Indenture
Trustee and the Issuer, to any such supplemental indenture may be prepared and
executed by the Issuer and authenticated and delivered by the Indenture Trustee
in exchange for Outstanding Notes.

     

    ARTICLE
X

    REDEMPTION
OF NOTES

     

    Section
10.1           Redemption.

     

    (a)           The
Notes are subject to redemption in whole, but not in part, at the direction of
the Servicer on any Payment Date on which the Servicer exercises its option to
purchase the Trust Property pursuant to Section 8.1 of the Sale and Servicing
Agreement.  After the Servicer notifies the Indenture Trustee that it
will exercise its option pursuant to Section 8.1 of the Sale and Servicing
Agreement, the Indenture Trustee will promptly notify the
Noteholders:

     

    (i)        of
the outstanding Note Balance of each Class of the Notes to be prepaid as of the
most recent Payment Date and that the Notes plus accrued and unpaid interest on
such Notes at the applicable Note Interest Rate to the Redemption Date will be
paid in full;

     

    (ii)       of
the place where such Notes are to be surrendered for final payment (which will
be the office or agency of the Issuer maintained as provided in Section 3.2);
and

     

    (iii)       that
on the Redemption Date, the outstanding principal amount will become due and
payable upon the Notes and that interest on the Notes will cease to accrue from
and after the Redemption Date, unless the Issuer defaults in the payment of the
Notes on the Redemption Date.

     

    (b)           The
Issuer will cause the Servicer to deposit by 10:00 a.m. (New York City time) on
the Business Day preceding the Redemption Date (or, with Rating Agency
Confirmation, on the Redemption Date) in the Collection Account the amount
required pursuant to Section 8.1 of the Sale and Servicing Agreement, whereupon
all such Notes will be paid in full on the Redemption Date.

     

    (c)           On
the Redemption Date, the outstanding principal amount of the Notes will be due
and payable and interest on the Notes will cease to accrue from and after the
Redemption Date, unless the Issuer defaults in the payment of the Notes on the
Redemption Date.  Upon redemption, the Indenture Trustee agrees to
execute any and all instruments reasonably requested of it to release the
Collateral from the Lien of this Indenture and release to the Issuer or any
other Person entitled to any funds then on deposit in the Bank Accounts under
this Indenture.

     

     

    
      
        
        

      

      
        47

        
          

        

      

      
        
        

      

    

    

     

    ARTICLE
XI

    MISCELLANEOUS

     

    Section
11.1          Compliance Certificates and
Opinions, etc.

     

    (a)           In
connection with any order or request by the Issuer to the Indenture Trustee to
take any action under this Indenture, the Issuer will deliver the following
documents to the Indenture Trustee (such documents, collectively, an "Issuer Order" or
"Issuer
Request", as applicable): (i) a written order or a written request,
respectively, signed in the name of the Issuer by any one of its Responsible
Persons and delivered to the Indenture Trustee, (ii) an Officer's Certificate
stating that all conditions precedent provided for in this Indenture relating to
the proposed action have been complied with, (iii) to the extent required by the
TIA or upon request of the Indenture Trustee, an Opinion of Counsel to the
effect that in the opinion of such counsel all such conditions precedent have
been complied with and (iv) (if required by the TIA) an Independent Certificate
from a firm of certified public accountants of national reputation selected by
the Issuer.  However, in the case of any such application or request
as to which the furnishing of such documents is specifically required by this
Indenture, no additional certificate or opinion need be furnished.

     

    (b)           Every
certificate or opinion with respect to compliance with a condition or covenant
provided for in this Indenture will include:

     

    (i)        a
statement that each signatory of such certificate or opinion has read such
covenant or condition and the definitions in this Indenture relating to such
covenant or condition;

     

    (ii)       a
brief statement as to the nature and scope of the examination or investigation
upon which the statements or opinions contained in such certificate or opinion
are based;

     

    (iii)      a
statement that, in the opinion of each such signatory, such signatory has made
such examination or investigation as is necessary to enable such signatory to
express an informed opinion as to whether or not such covenant or condition has
been complied with; and

     

    (iv)     
a statement as to whether, in the opinion of each such signatory, such condition
or covenant has been complied with.

     

    (c)             
(i)        Before depositing any cash or
property with the Indenture Trustee that is to be made the basis for the release
of any property subject to the Lien of this Indenture, the Issuer will, furnish
to the Indenture Trustee (A) an Officer's Certificate certifying or stating the
opinion of each person signing such certificate as to the fair value (within 90
days of such deposit) to the Issuer of the cash or property to be so deposited
and (B) an Independent Certificate as to the same matters, if the fair value to
the Issuer of the securities to be so deposited and of all other such securities
made the basis of any such withdrawal or release since the commencement of the
then-current calendar year, as set forth in the certificates delivered pursuant
to Section 11.1(c)(i)(A), is 10% or more of the Note Balance of the Notes
Outstanding, but such a certificate need not be furnished with respect to any
property or securities so

     

     

    
      
        
        

      

      
        48

        
          

        

      

      
        
        

      

    

     

    deposited,
if the fair value of such property or securities to the Issuer as set forth in
the related Officer's Certificate is less than $25,000 or less than 1% of the
Note Balance of the Notes Outstanding.

     

    (ii)       Whenever
any property or securities are to be released from the Lien of this Indenture,
the Issuer will furnish to the Indenture Trustee (A) an Officer's Certificate
certifying or stating the opinion of each person signing such certificate as to
the fair value (within 90 days of such release) of the property or securities
proposed to be released and stating that in the opinion of such person the
proposed release will not impair the security under this Indenture in
contravention of the provisions of this Indenture and (B) an Independent
Certificate as to the same matters if the fair value of the property or
securities and of all other property, other than property as contemplated by
Section 11.1(c)(iii), or securities released from the Lien of this Indenture
since the commencement of the then-current calendar year, as set forth in the
certificates required by Section 11.1(c)(ii)(A) and this Section 11.1(c)(ii)(B),
equals 10% or more of the Note Balance of the Notes Outstanding, but such
certificate need not be furnished in the case of any release of property or
securities, if the fair value of such property or securities as set forth in the
related Officer's Certificate is less than $25,000 or less than 1% of the Note
Balance of the Notes Outstanding.

     

    (iii)       Notwithstanding
Section 2.9 or any other provisions of this Section 11.1, the Issuer may,
without compliance with the requirements of the other provisions of this Section
11.1, (A) collect, liquidate, sell or otherwise dispose of Receivables and
Financed Vehicles in the ordinary course of its business provided that all
proceeds, Recoveries and related amounts and proceeds of such dispositions are
applied in accordance with the provisions of this Indenture and (B) make cash
payments out of the Bank Accounts, in each case, as and to the extent permitted
or required by the Basic Documents.

     

    (d)           If
the Securities and Exchange Commission issues an exemptive order under Section
304(d) of the TIA modifying the Indenture Trustee's obligations under Sections
314(c) and 314(d)(1) of the TIA, the Indenture Trustee will release property
from the Lien of this Indenture only in accordance with the Basic Documents and
the conditions and procedures set forth in such exemptive order.

     

    Section
11.2          Form of Documents Delivered
to Indenture Trustee.

     

    (a)           Any
Officer's Certificate of a Responsible Person of the Issuer may be based,
insofar as it relates to legal matters, upon an opinion of counsel, unless such
officer knows, or in the exercise of reasonable care should know, that such
opinion, with respect to the matters upon which such Officer's Certificate is
based, is erroneous.  Any Officer's Certificate of a Responsible
Person of the Issuer or opinion of counsel may be based, insofar as it relates
to factual matters, upon an Officer's Certificate of or representation by a
Responsible Person of the Servicer, the Depositor or the Issuer (including by
the Administrator on behalf of the Issuer), stating that the information with
respect to such factual matters is in the possession of the Servicer, the
Depositor, the Issuer or the Administrator, unless such Responsible Person of
the

     

     

    
      
        
        

      

      
        49

        
          

        

      

      
        
        

      

    

     

    Issuer or
counsel knows, or in the exercise of reasonable care should know, that the
Officer's Certificate or representation with respect to such matters is
erroneous.

     

    (b)           In
any case where several matters are required to be certified by, or covered by an
opinion of, any specified Person, it is not necessary that all such matters be
certified by, or covered by the opinion of, only one such Person, or that they
be certified or covered by only one document, but one such Person may certify or
give an opinion with respect to some matters and one or more other such Persons
as to other matters, and any such Person may certify or give an opinion as to
such matters in one or several documents.

     

    Section
11.3          Acts of
Noteholders.

     

    (a)           Any
request, demand, authorization, direction, notice, consent, waiver or other
action provided by this Indenture to be given or taken by Noteholders or a
specified percentage of Noteholders may be embodied in and evidenced by one or
more instruments of substantially similar tenor signed by such Noteholders in
person or by agents duly appointed in writing.  Except as otherwise
provided in this Indenture such action will become effective when such
instrument or instruments are delivered to the Indenture Trustee, and, if
required, to the Issuer.  Such instrument or instruments (and the
action embodied in such instrument or instruments and evidenced by such
instrument or instruments) are sometimes referred to in this Indenture as the
"Act of
Noteholders" signing such instrument or instruments.  Proof of
execution of any such instrument or of a writing appointing any such agent will
be sufficient for any purpose of this Indenture and (subject to Section 6.1)
conclusive in favor of the Indenture Trustee and the Issuer, if made in the
manner provided in this Section 11.3.

     

    (b)           The
fact and date of the execution by any Person of any such instrument or writing
may be proved in any manner that the Indenture Trustee deems
sufficient.

     

    (c)           Any
Act of Noteholders will bind the Noteholder of every Note issued upon the
registration of such Note or in exchange for such Note or in lieu of such Note,
in respect of anything done, omitted or suffered to be done by the Indenture
Trustee or the Issuer in reliance on such Note, whether or not notation of such
action is made upon such Note.

     

    Section
11.4          Notices, etc., to Indenture
Trustee, Issuer and Rating Agencies.

     

    (a)           Unless
otherwise specified in this Indenture, all notices, requests, demands, consents,
waivers or other communications to or from the parties to this Indenture must be
in writing and will be deemed to have been given and made:

     

    (i)        upon
delivery or, in the case of a letter mailed by registered first class mail,
postage prepaid, three days after deposit in the mail;

     

    (ii)       in
the case of a fax, when receipt is confirmed by telephone, reply email or reply
fax from the recipient;

     

    (iii)       in
the case of an email, when receipt is confirmed by telephone or reply email from
the recipient; and

     

     

    
      
        
        

      

      
        50

        
          

        

      

      
        
        

      

    

     

    (iv)      in the
case of an electronic posting to a password-protected website to which the
recipient has been provided access, upon delivery of an email to such recipient
stating that such electronic posting has occurred.

     

    Unless
otherwise specified in this Indenture, any such notice, request, demand, consent
or other communication must be delivered or addressed as set forth on Schedule B
to the Sale and Servicing Agreement or at such other address as any party may
designate by notice to the other parties.

     

    (b)           Any
notice required or permitted to be mailed to a Noteholder must be sent by
overnight delivery, mailed by registered first class mail, postage prepaid, or
sent by fax, to the address of such Person as shown in the Note
Register.  Any notice so mailed within the time prescribed in this
Indenture will be conclusively presumed to have been duly given, whether or not
the Noteholder receives such notice.

     

    Section
11.5          Notices to Noteholders;
Waiver.

     

    (a)           Any
notice to Noteholders will be sufficiently given (unless otherwise provided in
this Indenture) if in writing, sent by overnight delivery, mailed by registered
first class mail, postage prepaid, or sent by facsimile, to each Noteholder
adversely affected by such event, at its address or facsimile number as it
appears on the Note Register, not later than the latest date, and not earlier
than the earliest date, prescribed for the giving of such notice.  In
any case where notice to Noteholders is given by mail, neither the failure to
mail such notice nor any defect in any notice so mailed to any particular
Noteholder will affect the sufficiency of such notice with respect to other
Noteholders, and any notice that is mailed in the manner provided in this
Indenture will conclusively be presumed to have been duly given.

     

    (b)           Where
this Indenture provides for notice in any manner, such notice may be waived by
any Person entitled to receive such notice, either before or after the event,
and such waiver will be the equivalent of such notice.  Waivers of
notice by Noteholders will be filed with the Indenture Trustee but such filing
will not be a condition precedent to the validity of any action taken in
reliance upon such a waiver.

     

    (c)           In
case, by reason of the suspension of regular mail service as a result of a
strike, work stoppage or similar activity, it is impractical to mail notice of
any event to Noteholders when such notice is required to be given pursuant to
this Indenture, then any manner of giving such notice satisfactory to the
Indenture Trustee will be deemed to be a sufficient giving of such
notice.

     

    (d)           Where
this Indenture provides for notice to the Rating Agencies, failure to give such
notice will not affect any other rights or obligations created under this
Indenture, and will not under any circumstance constitute a Default or Event of
Default.

     

    Section
11.6          Conflict with Trust
Indenture Act.  If any provision of this Indenture limits,
qualifies or conflicts with another provision of this Indenture that is required
or deemed to be included in this Indenture by any of the provisions of the TIA,
such required or deemed provision will control.  The provisions of
Sections 310 through 317 of the TIA that

     

     

    
      
        
        

      

      
        51

        
          

        

      

      
        
        

      

    

     

    impose
duties on any Person (including the provisions automatically deemed included in
this Indenture unless expressly excluded by this Indenture) are a part of and
govern this Indenture.

     

    Section
11.7         Benefits of
Indenture.  Nothing in this Indenture or in the Notes, express
or implied, will give to any Person, other than the parties to this Indenture
and their successors under this Indenture, and the Secured Parties and any other
party secured under this Indenture, and any other Person with an ownership
interest in any part of the Collateral, any benefit or any legal or equitable
right, remedy or claim under this Indenture.

     

    Section
11.8         GOVERNING
LAW.  THIS
INDENTURE WILL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE
STATE OF NEW YORK.

     

    Section
11.9          Submission to
Jurisdiction.  The parties submit to the nonexclusive
jurisdiction of the United States District Court for the Southern District of
New York and of any New York State Court sitting in New York, New York for
purposes of all legal proceedings arising out of or relating to this Indenture.
The parties irrevocably waive, to the fullest extent they may do so, any
objection that they may now or hereafter have to the laying of the venue of any
such proceeding brought in such a court and any claim that any such proceeding
brought in such a court has been brought in an inconvenient forum.

     

    Section
11.10        WAIVER OF
JURY TRIAL.  EACH PARTY TO THIS
INDENTURE IRREVOCABLY WAIVES, TO THE FULLEST EXTENT PERMITTED BY APPLICABLE LAW,
ANY AND ALL RIGHT TO TRIAL BY JURY IN ANY LEGAL PROCEEDING ARISING OUT OF OR
RELATING TO THIS INDENTURE OR THE TRANSACTIONS CONTEMPLATED BY THIS
INDENTURE.

     

    Section
11.11        Severability.  If
any of the covenants, agreements or terms of this Indenture is held invalid,
illegal or unen­forceable, then it will be deemed severable from the
remaining covenants, agreements or terms of this Indenture and will in no way
affect the validity, legality or enforceability of the remaining Indenture or of
the Notes or the rights of the Noteholders.

     

    Section
11.12        Counterparts.  This
Indenture may be executed in any number of counterparts.  Each
counterpart will be an original, and all counterparts will together constitute
one and the same Indenture.

     

    Section
11.13        Headings.  The
headings in this Indenture are included for convenience only and will not affect
the meaning or interpretation of this Indenture.

     

    Section
11.14        Issuer
Obligation.  No recourse may be taken, directly or indirectly,
with respect to the obligations of the Issuer, the Owner Trustee or the
Indenture Trustee on the Notes or under this Indenture or any certificate or
other writing delivered in connection with this Indenture or the Notes, against
(a) the Indenture Trustee or the Owner Trustee each in its individual
capacities, (b) any holder of a beneficial interest in the Issuer, (c) any
partner, owner, beneficiary, agent, officer, director, employee or agent of the
Indenture Trustee or the Owner Trustee, each in its individual capacity or (d)
any holder of a beneficial interest in the Owner Trustee or the Indenture
Trustee, each in its individual capacity, except as 

     

     

    
      
        
        

      

      
        52

        
          

        

      

      
        
        

      

    

     

    any such
Person may have agreed (it being understood that the Indenture Trustee and the
Owner Trustee have no such obligations in their individual
capacities).  For all purposes of this Indenture, in the performance
of any duties or obligations of the Issuer under this Indenture, the Owner
Trustee will be subject to, and entitled to the benefits of, Articles V, VI and
VII of the Trust Agreement.

     

    Section
11.15        Subordination of Claims
against the Depositor.

     

    (a)           The
obligations of the Issuer under this Indenture are solely the obligations of the
Issuer and do not represent any obligation or interest in any assets of the
Depositor.  The Indenture Trustee, by entering into this Indenture,
and each Noteholder and Note Owner, by accepting a Note or a beneficial interest
in a Note, acknowledge and agree that they have no right, title or interest in
or to any Other Assets of the Depositor.  Notwithstanding the
preceding sentence, if such Indenture Trustee, Noteholder or Note Owner either
(i) asserts an interest or claim to, or benefit from, the Other Assets, or (ii)
is deemed to have any such interest, claim to, or benefit in or from the Other
Assets, whether by operation of law, legal process, pursuant to insolvency laws
or otherwise (including by virtue of Section 1111(b) of the Bankruptcy Code),
then such Indenture Trustee, Noteholder or Note Owner further acknowledges and
agrees that any such interest, claim or benefit in or from the Other Assets is
expressly subordinated to the indefeasible payment in full of the other
obligations and liabilities, which, under the relevant documents relating to the
securitization or conveyance of such Other Assets, are entitled to be paid from,
entitled to the benefits of, or otherwise secured by such Other Assets (whether
or not any such entitlement or security interest is legally perfected or
otherwise entitled to a priority of distributions or application under
applicable law, including insolvency laws, and whether or not asserted against
the Depositor), including the payment of post-petition interest on such other
obligations and liabilities.  This subordination agree­ment is
deemed a subordination agreement within the meaning of Section 510(a) of the
Bankruptcy Code.  The Indenture Trustee, each Noteholder and each Note
Owner further acknowledges and agrees that no adequate remedy at law exists for
a breach of this Section 11.15 and this Section 11.15 may be enforced by an
action for specific performance.

     

    (b)           This
Section 11.15 is for the third party benefit of those entitled to rely on this
Section 11.15 and will survive the termination of this Indenture.

     

    Section
11.16        No
Petition.  The Indenture Trustee, each Noteholder or Note
Owner, by accepting a Note or a beneficial interest in a Note, each covenants
and agrees that, before the date that is one year and one day (or, if longer,
any applicable preference period) after the payment in full of (a) all
securities issued by the Depositor or by a trust for which the Depositor was a
depositor or (b) the Notes, it will not institute against, or join any other
Person in instituting against, the Depositor or the Issuer, respectively, any
bankruptcy, reorganization, arrangement, insolvency or liquidation proceedings
or other proceedings under any federal or State bankruptcy or similar law in
connection with any obligations relating to the Notes, this Indenture or any of
the Basic Documents.  This Section 11.16 will survive the resignation
or removal of the Indenture Trustee under the Indenture and the termination of
this Indenture.

     

    [Remainder
of Page Intentionally Left Blank]

    
      
         

      

      
        53

        
          

        

      

      
         

      

    

    EXECUTED
BY:

     

    
       

      
        
          
            
              
                
                  
                    	 
      	
                            FORD
      CREDIT AUTO OWNER TRUST 2009-C,

                             as Issuer

                          
	 	 	 
	 
      	
                            By:

                          	
                            U.S.
      BANK TRUST NATIONAL ASSOCIATION, not in its individual capacity but solely
      as Owner Trustee of Ford Credit Auto Owner Trust 2009-C

                          
	 	 	 	 
	 	 	 	 
	 
      	 By:	 
      	 /s/
      Joanne L. Wright
	 
      	 
      	
                            Name:

                          	
                            Joanne
      L. Wright

                          
	 
      	 
      	
                            Title:

                          	
                            Trust
      Officer

                          
	 
      	 
      	 
      	 
      
	 
      	 
      	
                            THE
      BANK OF NEW YORK MELLON, not in its individual capacity but solely as
      Indenture Trustee

                          
	 	 	 	 
	 	 	 	 
	 
      	 By:	 	 /s/
      John Bobko
	 
      	 
      	
                            Name:

                          	
                            John
      Bobko

                          
	 
      	 
      	
                            Title:

                          	
                            Vice
      President

                          

                  

                

              

            

          

        

       

       

       

       

       

      
        
          
            [Signature
Page to Indenture]

          

          
            
              
              

            

            
              
              

              
                

              

            

            
              
              

            

          

           

        

      

    

    Exhibit
A

     

    Form of
Class A Note

     

    UNLESS
THIS NOTE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE DEPOSITORY TRUST
COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE ISSUER OR ITS AGENT FOR
REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY NOTE ISSUED IS REGISTERED
IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS REQUESTED BY AN
AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO. OR
TO SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC),
ANY TRANSFER, PLEDGE OR OTHER USE OF THIS NOTE FOR VALUE OR OTHERWISE BY OR TO
ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER OF THIS NOTE, CEDE &
CO., HAS AN INTEREST IN THIS NOTE.

     

    [Class A-1 Notes
Only:  THIS NOTE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER
THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR UNDER ANY
STATE SECURITIES OR BLUE SKY LAW OF ANY STATE OF THE UNITED STATES. THE HOLDER
OF THIS NOTE, BY PURCHASING THIS NOTE, AGREES FOR THE BENEFIT OF THE ISSUER AND
THE DEPOSITOR THAT THIS NOTE MAY BE SOLD, TRANSFERRED, ASSIGNED, PARTICIPATED,
PLEDGED OR OTHERWISE DISPOSED OF ONLY IN COMPLIANCE WITH THE SECURITIES ACT AND
OTHER APPLICABLE LAWS, AND ONLY (I) PURSUANT TO RULE 144A UNDER THE SECURITIES
ACT ("RULE 144A") TO A PERSON THAT THE HOLDER REASONABLY BELIEVES IS A QUALIFIED
INSTITUTIONAL BUYER, WITHIN THE MEANING OF RULE l44A (A "QIB"), PURCHASING FOR
ITS OWN ACCOUNT OR FOR THE ACCOUNT OF A QIB, WHOM THE HOLDER HAS INFORMED, IN
EACH CASE, THAT THE REOFFER, RESALE, PLEDGE, OR OTHER TRANSFER IS BEING MADE IN
RELIANCE ON RULE 144A, OR (II) TO THE DEPOSITOR OR ITS AFFILIATES, IN EACH CASE
IN ACCORDANCE WITH ALL APPLICABLE SECURITIES LAWS OF THE UNITED STATES AND
SECURITIES AND BLUE SKY LAWS OF THE STATES OF THE UNITED STATES.]

     

    EACH NOTE
OWNER THAT IS SUBJECT TO TITLE I OF THE EMPLOYEE RETIREMENT INCOME SECURITY ACT
OF 1974, AS AMENDED ("ERISA"), OR SECTION 4975 OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE"), OR ANY FEDERAL, STATE, LOCAL OR NON-U.S. LAW OR
REGULATION THAT IS, TO A MATERIAL EXTENT, SIMILAR TO TITLE I OF ERISA OR SECTION
4975 OF THE CODE ("SIMILAR LAW"), BY ACCEPTING A BENEFICIAL INTEREST IN THIS
NOTE, IS DEEMED TO REPRESENT THAT ITS PURCHASE AND HOLDING OF SUCH BENEFICIAL
INTEREST DOES NOT CONSTITUTE AND WILL NOT RESULT IN A NON-EXEMPT PROHIBITED
TRANSACTION UNDER TITLE I OF ERISA OR SECTION 4975 OF THE CODE, DUE TO THE
APPLICABILITY OF A STATUTORY OR ADMINISTRATIVE EXEMPTION FROM THE PROHIBITED
TRANSACTION RULES (OR, IF THE NOTE OWNER IS SUBJECT TO ANY SIMILAR LAW, SUCH
PURCHASE AND

     

    
      
         

      

      
        A-1

        
          

        

      

      
         

      

    

    HOLDING
DOES NOT CONSTITUTE AND WILL NOT RESULT IN A VIOLATION OF SUCH SIMILAR
LAW).

     

    THE
PRINCIPAL OF THIS NOTE IS PAYABLE IN INSTALLMENTS AS SET FORTH IN THIS
NOTE.  ACCORDINGLY, THE OUTSTANDING PRINCIPAL AMOUNT OF THIS NOTE MAY
BE LESS THAN THE AMOUNT SHOWN ON THE FACE OF THIS NOTE.

     

    
      
         

        
          	 REGISTERED	
                   $[___________]

                
	 	 
	 No.
    R-1	
                   CUSIP NO.
      [_________]

                

        

         

      

    

     

    FORD
CREDIT AUTO OWNER TRUST 2009-C

     

    CLASS
A-[__] [___%] ASSET BACKED NOTES

     

    Ford
Credit Auto Owner Trust 2009-C, a statutory trust organized under the laws of
the State of Delaware (the "Issuer"), for value
received, promises to pay to CEDE & CO., or registered assigns, the
principal sum of [________________] DOLLARS payable on the fifteenth day of each
calendar month, or, if any such day is not a Business Day, the next succeeding
Business Day, commencing in [__________] (each, a "Payment Date") in an
amount equal to the aggregate amount payable to Noteholders of Class A-[__]
Notes on such Payment Date from the Principal Payment Account in respect of
principal on the Class A-[__] Notes pursuant to Section 3.1 of the Indenture,
dated as of [__________] (the "Indenture"), between
the Issuer and The Bank of New York Mellon, as Indenture Trustee (the "Indenture
Trustee").  However, the entire unpaid principal amount of this
Note will be due and payable on the earlier of the [__________] Payment Date
(the "Class A-[__]
Final Scheduled Payment Date") or the Redemption Date pursuant to Section
10.1 of the Indenture.  Notwithstanding the foregoing, the entire
unpaid principal amount of the Notes will be due and payable on the date on
which the Notes are declared to be immediately due and payable in the manner
provided in Section 5.2(a) of the Indenture.  All principal payments
on the Class A-[__] Notes will be made ratably to the Noteholders entitled to
such principal payments. Capitalized terms used but not otherwise defined in
this Note are defined in Article I of the Indenture, which also contains rules
as to usage applicable to this Note.

     

    The
Issuer will pay interest on this Note at the rate per annum shown above on each
Payment Date until the principal of this Note is paid or made available for
payment, on the principal amount of this Note outstanding on the preceding
Payment Date (after giving effect to all payments of principal made on the
preceding Payment Date), subject to certain limitations contained in Section 3.1
of the Indenture.  Interest on this Note will accrue for each Payment
Date from and including the [15th day of the calendar month preceding each
Payment Date][previous Payment Date on which interest has been paid] (or, in the
case of the initial Payment Date, from and including the Closing Date) to but
excluding [the 15th day of the following calendar month][such Payment
Date].  Interest will be computed on the basis of [actual days elapsed
and] a 360-day year [of twelve 30 day months].

     

    The
principal of and interest on this Note are payable in such coin or currency of
the United States of America as at the time of payment is legal tender for
payment of public and

     

    
      
         

      

      
        A-2

        
          

        

      

      
         

      

    

    private
debts.  All payments made by the Issuer with respect to this Note will
be applied first to interest due and payable on this Note as provided above and
then to the unpaid principal of this Note.

     

    This Note
is one of a duly authorized issue of Class A-[__] [___%] Asset Backed Notes (the
"Class A-[__]
Notes") of the Issuer.  Also authorized under the Indenture are
the [Class A-[__] Notes.]  The Indenture and all indentures
supplemental to the Indenture set forth the respective rights and obligations
thereunder of the Issuer, the Indenture Trustee and the
Noteholders.  The Notes are subject to all terms of the
Indenture.

     

    The Class
A-[__] Notes are and will be equally and ratably secured by the collateral
pledged as security therefor as provided in the Indenture.  Interest
on and principal of the Notes will be payable in accordance with the priority of
payments set forth in Section 8.2 of the Indenture.

     

    Payments
of interest on this Note on each Payment Date, together with any installment of
principal to the extent not in full payment of this Note, will be made to the
Registered Noteholder of this Note either by wire transfer in immediately
available funds, to the account of such Noteholder at a bank or other entity
having appropriate facilities for such wire transfer, if such Noteholder has
provided to the Note Registrar appropriate written instructions at least five
Business Days before such Payment Date and such Noteholder's Notes in the
aggregate evidence a denomination of not less than $1,000,000, or, if not, by
check mailed first class mail, postage prepaid, to such Registered Noteholder's
address as it appears on the Note Register on each Record
Date.  However, unless Definitive Notes have been issued to Note
Owners, payment will be made by wire transfer in immediately available funds to
the account designated by Cede & Co., as nominee of the Clearing Agency or
any successor nominee.  Such payments will be made without requiring
that this Note be submitted for notation of payment.  Any reduction in
the principal amount of this Note effected by any payments made on any Payment
Date will be binding upon all future Noteholders of this Note and of any Note
issued upon the registration of transfer of this Note or in exchange of this
Note or in lieu of this Note, whether or not noted on this Note.  If
funds are expected to be available for payment in full of the then remaining
unpaid principal amount of this Note on a Payment Date, then the Indenture
Trustee, in the name of and on behalf of the Issuer, will notify the Registered
Noteholder of this Note as of the preceding Record Date by notice mailed or
transmitted by facsimile before such Payment Date, and the amount then due and
payable will be payable only upon presentation and surrender of this Note at the
Indenture Trustee's Corporate Trust Office or at the office of the Indenture
Trustee's agent appointed for such purposes located in The City of New
York.

     

    The
Issuer will pay interest on overdue installments of interest at the Class A-[__]
Note Interest Rate to the extent lawful.

     

    The Notes
may be redeemed, in whole but not in part, in the manner and to the extent
described in the Indenture and the Sale and Servicing Agreement.

     

    The
transfer of this Note is subject to the restrictions on transfer specified on
the face of this Note and to the other limitations set forth in the
Indenture.  Subject to the satisfaction of such restrictions and
limitations, the transfer of this Note may be registered on the
Note

     

    
      
         

      

      
        A-3

        
          

        

      

      
         

      

    

    Register
upon surrender of this Note for registration of transfer at the office or agency
designated by the Issuer pursuant to the Indenture, duly endorsed by, or
accompanied by a written instrument of transfer in form satisfactory to the
Indenture Trustee duly executed by, the Noteholder of this Note or such
Noteholder's attorney duly authorized in writing, with such signature guaranteed
by an "eligible guarantor institution" meeting the requirements of the Note
Registrar, and thereupon one or more new Notes of the same Class in authorized
denominations and in the same aggregate principal amount will be issued to the
designated transferee or transferees.  No service charge will be
charged for any registration of transfer or exchange of this Note, but the
transferor may be required to pay an amount sufficient to cover any tax or other
governmental charge that may be imposed in connection with any such registration
of transfer or exchange.

     

    Each
Noteholder or Note Owner, by its acceptance of a Note or, in the case of a Note
Owner, a beneficial interest in a Note, covenants and agrees that no recourse
may be taken, directly or indirectly, with respect to the obligations of the
Issuer, the Owner Trustee or the Indenture Trustee on the Notes or under the
Indenture or any certificate or other writing delivered in connection with the
Notes and the Indenture, against (i) the Indenture Trustee or the Owner Trustee,
each in its individual capacity, (ii) any holder of a beneficial interest in the
Issuer, (iii) any partner, owner, beneficiary, agent, officer, director,
employee or agent of the Indenture Trustee or the Owner Trustee, each in its
individual capacity, or (iv) any holder of a beneficial interest in the Owner
Trustee or the Indenture Trustee, each in its individual capacity, except as any
such Person may have agreed.

     

    The
obligations of the Issuer under the Indenture are solely the obligations of the
Issuer and do not represent any obligation or interest in any assets of the
Depositor.  Each Noteholder and Note Owner, by its acceptance of a
Note or a beneficial interest in a Note, acknowledges and agrees that it has no
right, title or interest in or to any Other Assets of the
Depositor.  Notwithstanding the preceding sentence, if such Noteholder
or Note Owner either (i) asserts an interest or claim to, or benefit from, Other
Assets, or (ii) is deemed to have any such interest, claim to, or benefit in or
from Other Assets, whether by operation of law, legal process, pursuant to
insolvency laws or otherwise (including by virtue of Section 1111(b) of the
Bankruptcy Code), then such Noteholder or Note Owner further acknowledges and
agrees that any such interest, claim or benefit in or from Other Assets is and
will be expressly subordinated to the indefeasible payment in full of the other
obligations and liabilities, which, under the relevant documents relating to the
securitization or conveyance of such Other Assets, are entitled to be paid from,
entitled to the benefits of, or otherwise secured by such Other Assets (whether
or not any such entitlement or security interest is legally perfected or
otherwise entitled to a priority of distributions or application under
applicable law, including insolvency laws, and whether or not asserted against
the Depositor), including the payment of post-petition interest on such other
obligations and liabilities.

     

    THIS
SUBORDINATION AGREEMENT WILL BE DEEMED A SUBORDINATION AGREEMENT WITHIN THE
MEANING OF SECTION 510(a) OF THE BANKRUPTCY CODE.

     

    Each
Noteholder or Note Owner, by acceptance of a Note or, in the case of a Note
Owner, a beneficial interest in a Note, covenants and agrees by accepting the
benefits of the

     

    
      
         

      

      
        A-4

        
          

        

      

      
         

      

    

    Indenture
that such Noteholder or Note Owner will not institute against the Depositor or
the Issuer, or join in any institution against the Depositor or the Issuer of,
any bankruptcy, reorganization, arrangement, insolvency or liquidation
proceedings under any federal or State bankruptcy or similar law in connection
with any obligations relating to the Notes, the Indenture or any of the other
Basic Documents.

     

    The
Issuer has entered into the Indenture and this Note is issued with the intention
that, for federal, State, and local income and franchise tax purposes, Notes
that are beneficially owned by a Person other than Ford Credit or its Affiliates
will qualify as indebtedness of the Issuer secured by the
Collateral.  Each Noteholder or Note Owner, by its acceptance of a
Note or a beneficial interest in a Note, will be deemed to agree to treat the
Notes for federal, State and local income, single business and franchise tax
purposes as indebtedness of the Issuer.

     

    With
respect to any date of determination, the Issuer, the Indenture Trustee and any
agent of the Issuer or the Indenture Trustee may treat the Person in whose name
this Note is registered as of such date as the owner of such Note for the
purpose of receiving payments of principal of and any interest on such Note and
for all other purposes, and none of the Issuer, the Indenture Trustee or any
agent of the Issuer or the Indenture Trustee will recognize notice to the
contrary.

     

    The
Indenture permits, with certain exceptions requiring the consent of all
adversely affected Noteholders as provided in the Indenture, the amendment of
the Indenture and the modification of the rights and obligations of the Issuer
and the rights of the Noteholders under the Indenture by the Issuer with the
consent of the Noteholders of Notes evidencing not less than a majority of the
Note Balance of the Controlling Class.  The Indenture also permits the
Indenture Trustee to amend or waive certain terms and conditions set forth in
the Indenture without the consent of the Noteholders provided certain conditions
are satisfied.  In addition, the Indenture contains provisions
permitting the Noteholders of Notes evidencing specified percentages of the Note
Balance of the Notes Outstanding or of the Controlling Class, on behalf of all
Noteholders, to waive compliance by the Issuer with certain provisions of the
Indenture and certain defaults under the Indenture and their
consequences.  Any such consent or waiver by the Noteholder of this
Note will be conclusive and binding upon such Noteholder and upon all future
Noteholders of this Note and of any Note issued upon the registration of
transfer of this Note or in exchange of this Note or in lieu of this Note
whether or not notation of such consent or waiver is made upon this
Note.

     

    The term
"Issuer", as used in this Note, includes any successor to the Issuer under the
Indenture.

     

    The
Issuer is permitted by the Indenture, under certain circumstances, to merge or
consolidate, subject to the rights of the Indenture Trustee and the Noteholders
under the Indenture.

     

    The Notes
are issuable only in registered form in denominations as provided in the
Indenture, subject to certain limitations set forth in the
Indenture.

     

    
      
         

      

      
        A-5

        
          

        

      

      
         

      

    

    THIS NOTE
AND THE INDENTURE WILL BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE WITH THE LAWS
OF THE STATE OF NEW YORK.

     

    No
reference in this Note to the Indenture, and no provision of this Note or of the
Indenture, will alter or impair the obligation of the Issuer, which is absolute
and unconditional, to pay the principal of and interest on this Note at the
time, place and rate, and in the coin or currency prescribed in this
Note.

     

    Anything
in this Note to the contrary notwithstanding, except as provided in the Basic
Documents, none of The Bank of New York Mellon, in its individual capacity, U.S.
Bank Trust National Association, in its individual capacity, any owner of a
beneficial interest in the Issuer, or any of their respective partners,
beneficiaries, agents, officers, directors, employees or successors or assigns
will be personally liable for, nor will recourse be had to any of them for, the
payment of principal or of interest on this Note or performance of, or omission
to perform, any of the covenants, obligations or indemnifications contained in
the Indenture.  The Noteholder of this Note, by its acceptance of this
Note, agrees that, except as provided in the Basic Documents, in the case of an
Event of Default under the Indenture, the Noteholder has no claim against any of
the foregoing for any deficiency, loss or claim therefrom; provided, however, that nothing
contained in this Note will be taken to prevent recourse to, and enforcement
against, the assets of the Issuer for any and all liabilities, obligations and
undertakings contained in the Indenture or in this Note.

     

    Unless
the certificate of authentication on this Note has been executed by the
Indenture Trustee whose name appears below by manual signature, this Note will
not be entitled to any benefit under the Indenture, or be valid or obligatory
for any purpose.

     

    [Remainder
Of This Page Intentionally Left Blank]

     

    
      
         

      

      
        A-6

        
          

        

      

      
         

      

    

    The
Issuer has caused this instrument to be signed, manually or in facsimile, by its
Responsible Person, as of the date set forth below.

     

    Date:
[________]

     

    
       

      
        
          
          

           

          
            
              
                
                  
                    
                      
                        
                          
                            
                              	 	
                                      FORD
      CREDIT AUTO OWNER TRUST 2009-C

                                    	 
	 	 	 
	 	BY:	
                                      U.S. BANK TRUST NATIONAL ASSOCIATION,
      

                                    	 
	 	 	
                                      not
      in its individual capacity but solely as Owner

                                      Trustee of Ford Credit Auto
      Owner Trust 2009-C

                                       

                                    	 
	
                                       

                                    	
                                      By:
      

                                    	 	 
	 	 	Responsible
      Person	 

                            

                          

                        

                      

                    

                  

                

              

            

          

          
             

             

          

        

      

    

    TRUSTEE'S
CERTIFICATE OF AUTHENTICATION

     

    This is
one of the Class A-[__] Notes designated above and referred to in the
Indenture.

     

    Date:
[________]

     

    
       

      
        
          
            
              
                
                  
                     

                    
                      
                        
                          
                            
                              
                                
                                  
                                    
                                      
                                        
                                          
                                            
                                              
                                                	 	
                                                        
                                                          
                                                            THE BANK OF NEW YORK
      MELLON,

                                                          

                                                        

                                                      	 
	 	
                                                         not
      in its individual capacity but solely
      as Indenture Trustee

                                                      	 
	 	 	 	 
	
                                                         

                                                      	
                                                        By:
      

                                                      	 	 
	 	 	Responsible
      Person	 

                                              

                                            

                                          

                                        

                                      

                                    

                                  

                                

                              

                            

                          

                        

                      

                    

                    
                       

                    

                  

                   

                

              

            

          

        

      

    

    
      
         

      

      
        A-7

        
          

        

      

      
         

      

    

    ASSIGNMENT

     

    Social
Security or taxpayer I.D. or other identifying number of assignee:

     

    FOR VALUE
RECEIVED, the undersigned hereby sells, assigns and transfers unto:

     

    ____________________________________

    (name and
address of assignee)

     

    the
within Note and all rights under said Note, and hereby irrevocably constitutes
and appoints _________________, attorney, to transfer said Note on the books
kept for registration of said Note, with full power of substitution in the
premises.

     

    
       

      
        
          
            
              
                
                  
                    
                      
                        
                          
                            
                              	
                                      Dated:  

                                    	 	 	
                                       

                                    	 */
	
                                       

                                    	 	 	
                                      
                                        Signature
      Guaranteed

                                         

                                      

                                    	 
	 	 	
                                       */

                                    	 	 

                            

                          

                        

                      

                    

                  

                

              

            

          

        

         

         

      

    

     

    
      	
              */

            	
              NOTICE:  The
      signature to this assignment must correspond with the name of the
      registered owner as it appears on the face of the within Note in every
      particular, without alteration, enlargement or any change
      whatever.  Such signature must be guaranteed by an "eligible
      guarantor institution" meeting the requirements of the Note Registrar,
      which requirements include membership or participation in the Securities
      Transfer Agents Medallion Program or such other "signature guarantee
      program" as may be determined by the Note Registrar in addition to, or in
      substitution for, the Securities Transfer Agents Medallion Program, all in
      accordance with the Exchange Act.

            

    

     

    
      
         

      

      
        A-8

        
          

        

      

      
         

      

    

    

    Schedule
A

     

    Schedule of
Receivables

     

    Delivered
on CD Rom to the Indenture Trustee at the Closing

     

    

    SA-1ex4_2.htm

    
       

      Exhibit
4.2

      

      Execution
Copy

    

     

    

     

      
        

      

    

    

     

     

    AMENDED
AND RESTATED

    TRUST
AGREEMENT

     

     

    between

     

     

    FORD
CREDIT AUTO RECEIVABLES TWO LLC,

    as
Depositor

     

     

    and

     

     

    U.S. BANK
TRUST NATIONAL ASSOCIATION,

    as Owner
Trustee

     

     

    for

     

     

    FORD
CREDIT AUTO OWNER TRUST 2009-C

     

     

    Dated as
of June 1, 2009

    

     

    
      
        

      

    
      
         

      

      
         

        
          

        

      

      
         

      

    

    TABLE OF
CONTENTS

     

    
      
        	
                ARTICLE
      I

              	
                USAGE
      AND DEFINITIONS

              	
                1

              
	
                Section
      1.1.

              	
                Usage
      and Definitions

              	
                1

              
	
                ARTICLE
      II

              	
                ORGANIZATION
      OF THE TRUST

              	
                1

              
	
                Section
      2.1.

              	
                Name

              	
                1

              
	
                Section
      2.2.

              	
                Office

              	
                1

              
	
                Section
      2.3.

              	
                Purposes
      and Powers

              	
                1

              
	
                Section
      2.4.

              	
                Appointment
      of the Owner Trustee

              	
                2

              
	
                Section
      2.5.

              	
                Contribution
      and Conveyance of Trust Property

              	
                2

              
	
                Section
      2.6.

              	
                Declaration
      of Trust

              	
                2

              
	
                Section
      2.7.

              	
                Liability
      of the Depositor; Conduct of Activities; Liability to Third
      Parties

              	
                3

              
	
                Section
      2.8.

              	
                Title
      to Trust Property

              	
                3

              
	
                Section
      2.9.

              	
                Situs
      of Issuer

              	
                3

              
	
                Section
      2.10.

              	
                Representations
      and Warranties of the Depositor

              	
                3

              
	
                Section
      2.11.

              	
                Tax
      Matters

              	
                4

              
	
                ARTICLE
      III

              	
                RESIDUAL
      INTEREST AND TRANSFER OF INTERESTS

              	
                6

              
	
                Section
      3.1.

              	
                The
      Residual Interest

              	
                6

              
	
                Section
      3.2.

              	
                Registration
      of Residual Interests; Transfer of the Residual Interest

              	
                7

              
	
                Section
      3.3.

              	
                Capital
      Accounts

              	
                8

              
	
                Section
      3.4.

              	
                Maintenance
      of Office or Agency

              	
                9

              
	
                Section
      3.5.

              	
                Distributions
      to the Holder of the Residual Interest

              	
                9

              
	
                ARTICLE
      IV

              	
                APPLICATION
      OF TRUST FUNDS; CERTAIN DUTIES

              	
                9

              
	
                Section
      4.1.

              	
                Application
      of Trust Funds

              	
                9

              
	
                Section
      4.2.

              	
                Method
      of Payment

              	
                10

              
	
                ARTICLE
      V

              	
                AUTHORITY
      AND DUTIES OF THE OWNER TRUSTEE

              	
                10

              
	
                Section
      5.1.

              	
                General
      Authority

              	
                10

              
	
                Section
      5.2.

              	
                General
      Duties

              	
                10

              
	
                Section
      5.3.

              	
                Action
      upon Prior Notice with Respect to Certain Matters

              	
                10

              
	
                Section
      5.4.

              	
                Action
      upon Direction by the Holder of the Residual Interest with Respect to
      Certain Matters.

              	
                11

              
	
                Section
      5.5.

              	
                Action
      with Respect to Bankruptcy

              	
                11

              
	
                Section
      5.6.

              	
                Action
      upon Instruction

              	
                11

              
	
                Section
      5.7.

              	
                No
      Duties Except as Specified in this Agreement or in
      Instructions

              	
                12

              
	
                Section
      5.8.

              	
                No
      Action Except Under Specified Documents or Instructions

              	
                12

              
	
                Section
      5.9.

              	
                Prohibition
      on Certain Actions

              	
                12

              
	
                Section
      5.10.

              	
                Audits
      of the Owner Trustee

              	
                12

              
	
                Section
      5.11.

              	
                Furnishing
      of Documents

              	
                13

              
	
                Section
      5.12.

              	
                Sarbanes-Oxley
      Act

              	
                13

              
	
                Section
      5.13.

              	
                Maintenance
      of Licenses

              	
                13

              
	
                ARTICLE
      VI

              	
                REGARDING
      THE OWNER TRUSTEE

              	
                13

              
	
                Section
      6.1.

              	
                Acceptance
      of Trusts and Duties

              	
                13

              
	
                Section
      6.2.

              	
                Representations
      and Warranties of the Owner Trustee

              	
                15

              
	
                Section
      6.3.

              	
                Reliance;
      Advice of Counsel

              	
                16

              

      

    

     

    
      
        
           

        

        
          i

          
            

          

        

        
           

        

      

    

     

     

    
      
        
          
            
              	
                      Section
      6.4.

                    	
                      Not
      Acting in Individual Capacity

                    	
                      16

                    
	
                      Section
      6.5.

                    	
                      U.S.
      Bank Trust National Association May Own Notes

                    	
                      16

                    
	
                      Section
      6.6.

                    	
                      Duty
      to Update Disclosure

                    	
                      17

                    
	
                      ARTICLE
      VII

                    	
                      COMPENSATION
      AND INDEMNIFICATION OF THE OWNER TRUSTEE; ORGANIZATIONAL
      EXPENSES

                    	
                      17

                    
	
                      Section
      7.1.

                    	
                      Owner
      Trustee's Fees and Expenses

                    	
                      17

                    
	
                      Section
      7.2.

                    	
                      Indemnification
      of the Owner Trustee

                    	
                      17

                    
	
                      Section
      7.3.

                    	
                      Organizational
      Expenses of the Issuer

                    	
                      18

                    
	
                      Section
      7.4.

                    	
                      Certain
      Expenses of the Indenture Trustee

                    	
                      18

                    
	
                      ARTICLE
      VIII

                    	
                      TERMINATION

                    	
                      19

                    
	
                      Section
      8.1.

                    	
                      Termination
      of Trust Agreement

                    	
                      19

                    
	
                      ARTICLE
      IX

                    	
                      SUCCESSOR
      OWNER TRUSTEES AND ADDITIONAL OWNER TRUSTEES

                    	
                      19

                    
	
                      Section
      9.1.

                    	
                      Eligibility
      Requirements for the Owner Trustee

                    	
                      19

                    
	
                      Section
      9.2.

                    	
                      Resignation
      or Removal of the Owner Trustee

                    	
                      20

                    
	
                      Section
      9.3.

                    	
                      Successor
      Owner Trustee

                    	
                      21

                    
	
                      Section
      9.4.

                    	
                      Merger
      or Consolidation of the Owner Trustee

                    	
                      21

                    
	
                      Section
      9.5.

                    	
                      Appointment
      of Separate Trustee or Co-Trustee

                    	
                      21

                    
	
                      Section
      9.6.

                    	
                      Compliance
      with Delaware Statutory Trust Act

                    	
                      23

                    
	
                      ARTICLE
      X

                    	
                      MISCELLANEOUS

                    	
                      23

                    
	
                      Section
      10.1.

                    	
                      Supplements
      and Amendments

                    	
                      23

                    
	
                      Section
      10.2.

                    	
                      No
      Legal Title to Trust Property in the Holder of the Residual
      Interest

                    	
                      25

                    
	
                      Section
      10.3.

                    	
                      Limitation
      on Rights of Others

                    	
                      25

                    
	
                      Section
      10.4.

                    	
                      Notices

                    	
                      25

                    
	
                      Section
      10.5.

                    	
                      GOVERNING
      LAW

                    	
                      26

                    
	
                      Section
      10.6.

                    	
                      WAIVER
      OF JURY TRIAL

                    	
                      26

                    
	
                      Section
      10.7.

                    	
                      Severability

                    	
                      26

                    
	
                      Section
      10.8.

                    	
                      Counterparts

                    	
                      26

                    
	
                      Section
      10.9.

                    	
                      Headings

                    	
                      26

                    
	
                      Section
      10.10.

                    	
                      No
      Petition

                    	
                      26

                    
	 	 	 
	 Exhibit
      A	 Form
      of Certificate of Trust 	A-1 

            

          

        

      

    

                          

    

    
      
        
           

        

        
          ii

          
            

          

        

        
           

        

      

    

     

    

      AMENDED
AND RESTATED TRUST AGREEMENT, dated as of June 1, 2009 (this "Agreement"), between
FORD CREDIT AUTO RECEIVABLES TWO LLC, a Delaware limited liability company, as
Depositor, and U.S. BANK TRUST NATIONAL ASSOCIATION, a national banking
association, not in its individual capacity but solely as trustee under this
Agreement, to establish Ford Credit Auto Owner Trust 2009-C.

       

      BACKGROUND

       

      The
parties to this Agreement wish to amend and restate in its entirety the original
Trust Agreement, dated as of October 31, 2008, between the Depositor and the
Owner Trustee.

       

      ARTICLE
I

      USAGE AND
DEFINITIONS

       

      Section
1.1.          Usage and
Definitions.  Capitalized terms used but not otherwise defined
in this Agreement are defined in Appendix A to the Sale and Servicing Agreement,
dated as of June 1, 2009, among Ford Credit Auto Owner Trust 2009-C, as Issuer,
Ford Credit Auto Receivables Two LLC, as Depositor, and Ford Motor Credit
Company LLC, as Servicer.  Appendix A also contains rules as to usage
applicable to this Agreement.  Appendix A is incorporated by reference
into this Agreement.

       

      ARTICLE
II

      ORGANIZATION
OF THE TRUST

       

      Section
2.1.          Name.  The
trust was created and is known as "Ford Credit Auto Owner Trust 2009-C", in
which name the Owner Trustee may conduct the activities of the Issuer, make and
execute contracts and other instruments on behalf of the Issuer and sue and be
sued on behalf of the Issuer.

       

      Section
2.2.          Office.  The
office of the Issuer is in care of the Owner Trustee at its Corporate Trust
Office.

       

      Section
2.3.          Purposes
and Powers.

       

      (a)           The
purpose of the Issuer is, and the Issuer will have the power and authority, to
engage in the following activities:

       

      (i)           
to acquire the Receivables and other Trust Property pursuant to the Sale and
Servicing Agreement from the Depositor in exchange for the Notes and the
Residual Interest;

       

      (ii)           to
Grant the Collateral to the Indenture Trustee pursuant to the
Indenture;

       

      (iii)          to
enter into and perform its obligations under the Basic Documents;

       

      (iv)          to
enter into and perform its obligations under any interest rate hedge agreement
or agreements with one or more counterparties;

       

      
        
           

        

        
           

          
            

          

        

        
           

        

      

      (v)       to issue
the Notes pursuant to the Indenture and to sell the Notes upon the order of the
Depositor;

       

      (vi)          to
pay interest on and principal of the Notes;

       

      (vii)         to
issue additional securities pursuant to one or more supplemental indentures or
amendments to this Agreement and to transfer all or a portion of such securities
to the Depositor or other holder of a Residual Interest, subject to compliance
with the Basic Documents, in exchange for all or a portion of the Residual
Interest;

       

      (viii)        to
engage in those activities, including entering into agreements, that are
necessary, appropriate or convenient to accomplish the foregoing or are
incidental to the foregoing; and

       

      (ix)         subject
to compliance with the Basic Documents, to engage in such other activities as
may be required in connection with conservation of the Trust Property and the
making of payments to the Noteholders and distributions to the holder of the
Residual Interest.

       

      (b)           The
Issuer will not engage in any activity other than as required or authorized by
this Agreement or the other Basic Documents.

       

      Section
2.4.          Appointment of the Owner
Trustee.  The Depositor appoints the Owner Trustee as trustee
of the Issuer effective as of the Cutoff Date, to have all the rights, powers
and duties set forth in this Agreement.

       

      Section
2.5.          Contribution and Conveyance
of Trust Property.  As of the date of the formation of the
Issuer, the Depositor contributed to the Owner Trustee the amount of
$1.  The Owner Trustee acknowledges receipt in trust from the
Depositor, as of such date, of such contribution, which constitutes the initial
Trust Property.  On the Closing Date, the Depositor will sell to the
Issuer the Trust Property in exchange for the Notes.

       

      Section
2.6.          Declaration of
Trust.  The Owner Trustee will hold the Trust Property in trust
upon and subject to the conditions set forth in this Agreement for the use and
benefit of the holder of the Residual Interest, subject to the obligations of
the Issuer under the Basic Documents.  It is the intention of the
parties that the Issuer constitute a statutory trust under the Delaware
Statutory Trust Act and that this Agreement constitute the governing instrument
of such statutory trust.  Effective as of the Cutoff Date, the Owner
Trustee will have the rights, powers and duties set forth in this Agreement and
in the Delaware Statutory Trust Act with respect to accomplishing the purposes
of the Issuer.  A Certificate of Trust substantially in the form of
Exhibit A and any necessary certificate of amendment has been filed with the
Secretary of State of the State of Delaware.

       

       

      
        
          
          

        

        
          2

          
            

          

        

        
          
          

        

      

       

      Section 2.7.     
Liability
of the Depositor; Conduct of Activities; Liability to Third
Parties.

       

      (a)           The
Depositor, as initial holder of the entire Residual Interest, will be entitled
to the same limitation of personal liability extended to stockholders or a
private corporation for profit organized under the Delaware General Corporation
Law.

       

      (b)           The
activities and affairs of the Issuer will be operated in such a manner as to
preserve (i) the limited liability of the Depositor, (ii) the separateness of
the Issuer from the activities of the Depositor and Ford Credit and (iii) until
one year and one day after all Notes and any additional securities issued
pursuant to Section 3.1(b) are paid in full, the bankruptcy remote status of the
Issuer.

       

      (c)           Except
as otherwise provided in this Agreement, none of the Depositor, the
Administrator or any of their Affiliates or any manager, officer or employee of
any such Person, will be liable for the debts, obligations or liabilities of the
Issuer.

       

      Section
2.8.          Title to Trust
Property.  Legal title to the Trust Property will be vested in
the Issuer as a separate legal entity, except where applicable law in any
jurisdiction requires title to any part of the Trust Property to be vested in a
trustee or trustees, in which case title will be deemed to be vested in the
Owner Trustee, a co-trustee and/or a separate trustee, as the case may
be.

       

      Section
2.9.          Situs of
Issuer.  The Issuer will be administered in the State of
Delaware.  All bank accounts maintained by the Owner Trustee on behalf
of the Issuer will be located in the State of Delaware.  The Issuer
will not have any employees in any state other than the State of Delaware,
except that U.S. Bank Trust National Association, in its capacity as Owner
Trustee or any other capacity, may have employees within or outside the State of
Delaware.  Payments will be received by the Issuer only in Delaware,
and payments will be made by the Issuer only from Delaware.  The
principal office of the Issuer will be in care of the Owner Trustee in the State
of Delaware.

       

      Section
2.10.        Representations and
Warranties of the Depositor.  The Depositor represents and
warrants to the Owner Trustee as of the Closing Date:

       

      (a)           Organization and
Qualification.  The Depositor is duly organized and is validly
existing as a limited liability company in good standing under the laws of the
State of Delaware.  The Depositor is qualified as a foreign limited
liability company in good standing and has obtained all necessary licenses and
approvals in all jurisdictions in which the ownership or lease of its properties
or the conduct of its activities requires such qualification, license or
approval, unless the failure to obtain such qualifications, licenses or
approvals would not have a material adverse effect on the Depositor's ability to
perform its obligations under this Agreement or the other Basic Documents to
which it is a party.

       

      (b)           Power, Authorization and
Enforceability.  The Depositor has the power and authority to
execute, deliver and perform the terms of this Agreement.  The
Depositor has authorized the execution, delivery and performance of the terms of
each of the Basic Documents to which it is a party.  Each of the Basic
Documents to which the Depositor is a party is the legal,

       

      
        
           

        

        
          3

          
            

          

        

        
           

        

      

      valid and
binding obligation of the Depositor enforceable against the Depositor, except as
may be limited by insolvency, bankruptcy, reorganization or other laws relating
to the enforcement of creditors' rights or by general equitable
principles.

       

      (c)           No Conflicts and No
Violation.  The consummation of the transactions contemplated
by the Basic Documents to which the Depositor is a party and the fulfillment of
the terms of the Basic Documents to which the Depositor is a party will not: (i)
conflict with or result in a material breach of the terms or provisions of, or
constitute a default under any indenture, mortgage, deed of trust, loan
agreement, guarantee or similar agreement or instrument under which the
Depositor is a debtor or guarantor, (ii) result in the creation or imposition of
any Lien upon any of the properties or assets of the Depositor pursuant to the
terms of any such indenture, mortgage, deed of trust, loan agreement, guarantee
or similar agreement or instrument (other than this Agreement), (iii) violate
the Certificate of Formation or Limited Liability Company Agreement, or (iv)
violate any law or, to the Depositor's knowledge, any order, rule, or regulation
applicable to the Depositor of any court or of any federal or state regulatory
body, administrative agency or other governmental instrumentality having
jurisdiction over the Depositor or its properties, in each case which conflict,
breach, default, Lien, or violation would reasonably be expected to have a
material adverse effect on the Depositor's ability to perform its obligations
under the Basic Documents.

       

      (d)           No
Proceedings.  To the Depositor's knowledge, there are no
proceedings or investigations pending or overtly threatened in writing, before
any court, regulatory body, administrative agency, or other governmental
instrumentality having jurisdiction over the Depositor or its properties: (i)
asserting the invalidity of any of the Basic Documents or the Notes, (ii)
seeking to prevent the issuance of the Notes or the consummation of any of the
transactions contemplated by any of the Basic Documents, (iii) seeking any
determination or ruling that would reasonably be expected to have a material
adverse effect on the Depositor's ability to perform its obligations under, or
the validity or enforceability of, any of the Basic Documents or the Notes, or
(iv) that would reasonably be expected to (A) affect the treatment of the Notes
as indebtedness for U.S. federal income or Applicable Tax State income or
franchise tax purposes, (B) be deemed to cause a taxable exchange of the Notes
for U.S. federal income tax purposes, (C) cause the Issuer to be treated as an
association or publicly traded partnership taxable as a corporation for U.S.
federal income tax purposes, or (D) cause the Issuer to incur Michigan Single
Business Tax liability other than such proceedings that, to the Depositor's
knowledge, would not reasonably be expected to have a material adverse effect
upon the Depositor or materially and adversely affect the performance by the
Depositor of its obligations under, or the validity and enforceability of, the
Basic Documents or the Notes.

       

      Section
2.11.        Tax
Matters.

       

      (a)           It
is the intention of the parties and Ford Credit that, for purposes of U.S.
federal income, State and local income and franchise tax and any other income
taxes, so long as the Issuer has no equity owner other than the Depositor (as
determined for U.S. federal income tax purposes), the Issuer will be treated as
an entity disregarded as separate from the Depositor.  If beneficially
owned by a Person other than Ford Credit, each Class of Notes is intended to be
treated as indebtedness for U.S. federal income tax purposes.  The
Depositor agrees, and the

       

      
        
           

        

        
          4

          
            

          

        

        
           

        

      

      Noteholders
by acceptance of their Notes agree in the Indenture, to such treatment and each
agrees to take no action inconsistent with such treatment.

       

      (b)           If
one or more Classes of Notes is recharacterized as an equity interest in the
Issuer, and not as indebtedness (any such Class, a "Recharacterized
Class") and any such Recharacterized Class is treated as not owned by
Ford Credit or the Depositor (if the Depositor is not an entity disregarded as
separate from Ford Credit for U.S. federal income tax purposes) for U.S. federal
income, or State or local income, franchise or single business tax purposes, the
parties intend that the Issuer be characterized as a partnership among Ford
Credit or the Depositor (to the extent either is at that time treated as an
equity owner of the Issuer for U.S. federal income tax purposes), any other
holder of the Residual Interest and any holders of the Recharacterized Class or
Classes.  In that event, for purposes of U.S. federal income, State
and local income, franchise tax and single business taxes each
month:

       

      (i)           amounts
paid as interest to holders of any Recharacterized Class will be treated as a
guaranteed payment within the meaning of Section 707(c) of the
Code;

       

      (ii)           to
the extent the characterization provided for in Section 2.11(a) is not
respected, gross ordinary income of the Issuer for such month as determined for
U.S. federal income tax purposes will be allocated to the holders of each
Recharacterized Class as of the Record Date occurring within such month, in an
amount equal to the sum of (A) the interest accrued to such Recharacterized
Class for such month, (B) the portion of the market discount on the Receivables
accrued during such month that is allocable to the excess, if any, of the
aggregate initial Note Balance of such Recharacterized Class over the initial
aggregate issue price of the Notes of such Recharacterized Class and (C) any
amount expected to be distributed to the holders of such Class of Notes pursuant
to Section 8.2 of the Indenture (to the extent not previously allocated pursuant
to this Section 2.11(b)(ii)) to the extent necessary to reverse any net loss
previously allocated to holders of the Notes of such Recharacterized Class (to
the extent not previously reversed pursuant to this Section 2.11(b)(ii)(C));
and

       

      (iii)          thereafter
all remaining net income of the Issuer (subject to the modifications set forth
below) for such month as determined for U.S. federal income tax purposes (and
each item of income, gain, credit, loss or deduction entering into the
computation thereof) will be allocated to the holder of the Residual
Interest.

       

      If the
gross ordinary income of the Issuer for any month is insufficient for the
allocations described in Section 2.11(b)(ii) above, subsequent gross ordinary
income will first be allocated to each Recharacterized Class in alphabetical
order (if applicable) to make up such shortfall before any allocation pursuant
to Section 2.11(b)(iii).  Net losses of the Issuer, if any, for any
month as determined for U.S. federal income tax purposes (and each item of
income, gain, credit, loss or deduction entering into the computation thereof)
will be allocated to the holder of the Residual Interest to the extent the
holder of the Residual Interest is reasonably expected to bear the economic
burden of such net losses, and any remaining net losses will be allocated in
reverse alphabetical order (if applicable) to each Recharacterized Class, in
each case, until the Note Balance of such Recharacterized Class is reduced to
zero as of the Record Date occurring within

       

      
        
           

        

        
          5

          
            

          

        

        
           

        

      

      such
month, and among each Recharacterized Class, in proportion to their ownership of
the aggregate Note Balance of such Recharacterized Class on such Record Date.
The tax matters partner designated pursuant to Section 2.11(f) is authorized to
modify the allocations in this Section 2.11(b) if necessary or appropriate, in
its sole discretion, for the allocations to fairly reflect the economic income,
gain or loss to the holder of the Residual Interest or the holders of a
Recharacterized Class or as otherwise required by the Code.

       

      (c)           The
parties agree that, unless otherwise required by the appropriate tax
authorities, the Depositor, on behalf of the Issuer, will file or cause to be
filed annual or other necessary returns, reports and other forms consistent with
the characterizations described in Section 2.11(a).

       

      (d)           The
Owner Trustee will not elect or cause the Issuer to elect, and the other parties
to this Agreement will not elect or permit an election to be made, to treat the
Issuer as an association taxable as a corporation for U.S. federal income tax
purposes pursuant to Treasury Regulation §301.7701-3.

       

      (e)
           If at any time
the Issuer is not treated as an entity disregarded as separate from the
Depositor for U.S. federal income tax purposes, the Owner Trustee will, based on
information provided by or on behalf of the Depositor, (i) maintain the books of
the Issuer on the basis of a calendar year and the accrual method of accounting,
(ii) deliver to the holder of the Residual Interest such information as may be
required under the Code to enable such holder to prepare its U.S. federal and
State income tax returns, (iii) file any tax returns relating to the Issuer and
make such elections as may be required or appropriate under any applicable U.S.
federal or State statute and (iv) collect any withholding tax as described in
and in accordance with Section 4.1(c).

       

      (f)           If
at any time the Issuer is not an entity disregarded as separate from the
Depositor for U.S. federal income tax purposes, the Depositor so long as it is
treated as holding any equity interest in the Issuer for U.S. federal income tax
purposes, and otherwise, the owner of such equity interests designated by a
majority of such owners, will (i) prepare and sign, on behalf of the Issuer, the
tax returns of the Issuer and (ii) be designated the "tax matters partner" of
the Issuer pursuant to Section 6231(a)(7)(A) of the Code.

       

      ARTICLE
III

      RESIDUAL
INTEREST AND TRANSFER OF INTERESTS

       

      Section
3.1.          The
Residual Interest.

       

      (a)           Upon
the formation of the Issuer by the contribution and conveyance by the Depositor
pursuant to Section 2.5, the Depositor will be the sole holder of the Residual
Interest.  The holder of the Residual Interest will be entitled, pro
rata, to any amounts not needed on any Payment Date to make payments on the
Notes and on all other obligations to be paid under the Indenture and this
Agreement, and to receive amounts remaining in the Reserve Account following the
payment in full of the Notes and of all other amounts owing or to be distributed
under this Agreement, the Indenture or the Sale and Servicing Agreement to the
Secured Parties upon the termination of the Issuer.

       

      
        
           

        

        
          6

          
            

          

        

        
           

        

      

      (b)      The
Depositor may exchange its Residual Interest for additional securities issued by
the Issuer pursuant to one or more supplemental indentures to the Indenture or
amendments to this Agreement.  Such additional securities may consist
of one or more classes of notes, certificates or other securities, as directed
by the Depositor, each having the characteristics, rights and obligations as may
be directed by the Depositor (which may include subordination to one or more
other classes of such additional securities); provided:

       

      (i) 
          the Depositor
delivers, or causes the Administrator to deliver, to the Indenture Trustee and
the Owner Trustee an Officer's Certificate to the effect that the issuance of
such additional securities will not have a material adverse effect on the
Notes;

       

      (ii)           the
Depositor delivers an Opinion of Counsel to the Indenture Trustee and the Owner
Trustee to the effect that the issuance of such additional securities will not
(A) cause any Note to be deemed sold or exchanged for purposes of Section 1001
of the Code, (B) cause the Issuer to be treated as an association or publicly
traded partnership taxable as a corporation for U.S. federal income tax
purposes, or (C) adversely affect the treatment of the Notes as debt for U.S.
federal income tax purposes; and

       

      (iii)          the
Depositor either delivers to the Indenture Trustee and the Owner Trustee (A) an
Opinion of Counsel to the effect that, after giving effect to such exchange,
there will be no withholding imposed under Sections 1441 or 1442 of the Code in
respect of payments on any such additional security or that the withholding tax
imposed will be no greater than the withholding tax imposed prior to such
exchange or (B) an Officer's Certificate that states withholding is applicable
to payments on any such additional securities, the rate of withholding tax
required on such payments, and that such amounts will be withheld and remitted
to the Internal Revenue Service in satisfaction of the requirements of Sections
1441 and 1442 of the Code.

       

      Without
limiting the foregoing, one or more classes of such additional securities may,
if so directed by the Depositor, be secured by all or a portion of the Trust
Property, so long as such security interest, is subordinated in priority to the
security interest granted to the Secured Parties pursuant to the
Indenture.  Subject to this Section 3.1(b) and the other terms of the
Basic Documents, the Owner Trustee, on behalf of the Issuer, will take (at the
expense of the Depositor) all actions requested by the Depositor to facilitate
the issuance and sale of any such additional securities or the Grant and
perfection of any security interest granted pursuant to this Section 3.1(b),
including the authorization of the filing of any financing statements in
jurisdictions deemed necessary or advisable by the Depositor to perfect such
security interest.

       

      Section
3.2.          Registration of Residual
Interests; Transfer of the Residual Interest.  The Issuer
appoints the Owner Trustee to be the "Trust Registrar" and
to keep a register (the "Trust Register") for
the purpose of registering Residual Interests and transfers of Residual
Interests as provided in this Agreement.  Upon any resignation of the
Trust Registrar, the Issuer will promptly appoint a successor or, if it elects
not to make such an appointment, assume the duties of Trust
Registrar.  The holder of the Residual Interest may not sell,
transfer, assign or convey its rights in the Residual Interest to Ford Credit at
any time.  The holder of the Residual Interest will be permitted to
sell, transfer, assign or convey its rights in the Residual Interest
to

       

      
        
           

        

        
          7

          
            

          

        

        
           

        

      

      any
Person that is treated as being an entity separate from Ford Credit for U.S.
federal income tax purposes if the following conditions are
satisfied:

       

      (a)           such
holder of a Residual Interest delivers an Opinion of Counsel to the Issuer and
the Indenture Trustee to the effect that such action will not cause the Issuer
to be or become characterized for U.S. federal or any then Applicable Tax State
income tax purposes as an association or publicly traded partnership taxable as
a corporation;

       

      (b)           such
holder of a Residual Interest delivers to the Indenture Trustee and the Owner
Trustee (i) an Opinion of Counsel to the effect that, after giving effect to
such action, there will be no withholding imposed under Sections 1441 or 1442 of
the Code in respect of payments on any such transferred security or that the
withholding tax imposed will be no greater than the withholding tax imposed
prior to such transfer or (ii) an Officer's Certificate that states withholding
is applicable to payments on any such transferred security, the rate of
withholding tax required on such payments, and that such amounts will be
withheld and remitted to the Internal Revenue Service in satisfaction of the
requirements of Sections 1441 and 1442 of the Code;

       

      (c)           the
Depositor has notified the transferee or assignee of the tax positions
previously taken by it, as holder of the Residual Interest, for U.S. federal and
any Applicable Tax State income tax purposes and the transferee or assignee has
agreed to take positions for U.S. federal and any Applicable Tax State income
tax purposes consistent with the tax positions previously taken by the
Depositor, as holder of the Residual Interest; and

       

      (d)           the
holder or assignee of the Residual Interest delivers to the Indenture Trustee
and the Owner Trustee a certification that it is not, and is not acting on
behalf of or investing the assets of (i) an "employee benefit plan" (as defined
in Section 3(3) of ERISA) that is subject to Title I of ERISA, (ii) a "plan" (as
defined in Section 4975(e)(1) of the Code) which is subject to Section 4975 of
the Code, (iii) an entity whose underlying assets include "plan assets" by
reason of a plan's investment in the entity (within the meaning of Department of
Labor Regulation 29 C.F.R. Section 2510.3-101 or otherwise under ERISA), or (iv)
an employee benefit plan or retirement arrangement that is subject to any
Similar Law.

       

      Section
3.3.          Capital
Accounts.  This Section 3.3 will apply only if the Issuer is
not treated as an entity disregarded for U.S. federal income tax
purposes.

       

      (a)           The
Owner Trustee will establish and maintain, in accordance with Section
1.704-1(b)(2)(iv) of the Treasury Regulations, a separate bookkeeping account (a
"Capital
Account") for the Depositor and each other person treated as an equity
owner for U.S. federal income tax purposes.

       

      (b)           Notwithstanding
any other provision of this Agreement to the contrary, the foregoing provisions
of this Section 3.3 regarding the maintenance of Capital Accounts will be
construed so as to comply with the provisions of the Treasury Regulations
promulgated pursuant to Section 704 of the Code.  The Depositor is
authorized to modify these provisions to the minimum extent necessary to comply
with such regulations.

       

       

      
        
          
          

        

        
          8

          
            

          

        

        
          
          

        

      

       

      Section
3.4.          Maintenance of Office or
Agency.  The Owner Trustee will maintain an office or offices
or agency or agencies where notices and demands to or upon the Owner Trustee in
respect of the Basic Documents may be served.  The Owner Trustee
designates its Corporate Trust Office for such purposes and will promptly notify
the Depositor and the Indenture Trustee of any change in the location of its
Corporate Trust Office.

       

      Section
3.5.          Distributions to the Holder
of the Residual Interest.  If the Trust Distribution Account
has been established, the Owner Trustee will have the revocable power to
withdraw funds from the Trust Distribution Account for the purpose of making
distributions to the holder of the Residual Interest under this
Agreement.  The Owner Trustee will make the distributions pursuant to
Sections 3.1, 4.1, 4.2 and 8.1.  The Owner Trustee will hold all sums
held by it for distribution to the holder of the Residual Interest in trust for
the benefit of the holder of the Residual Interest until such sums are
distributed to the holder of the Residual Interest.

       

      ARTICLE
IV

      APPLICATION
OF TRUST FUNDS; CERTAIN DUTIES

       

      Section
4.1.          Application of Trust
Funds.  Upon request of the Depositor, the
Owner  Trustee will establish and maintain the Trust Distribution
Account as provided in Section 4.1 of the Sale and Servicing
Agreement.  If the Trust Distribution Account has been
established:

       

      (a)           On
each Payment Date, the Owner Trustee, based on the information contained in the
Monthly Investor Report, will withdraw the amounts deposited into the Trust
Distribution Account pursuant to Sections 8.2(c)(viii), 8.2(d)(v) and
8.2(e)(viii) of the Indenture on or before such Payment Date and distribute such
amounts to the holder of the Residual Interest.

       

      (b)           Following
the satisfaction and discharge of the Indenture and the payment in full of the
principal and interest on the Notes, the Owner Trustee will distribute any
remaining funds on deposit in the Trust Distribution Account to the holder of
the Residual Interest.

       

      (c)           If
any withholding tax is imposed on the Issuer's payment (or allocations of
income) to the holder of the Residual Interest, such tax will reduce the amount
otherwise distributable to such holder in accordance with this Section
4.1(c).  The Owner Trustee is authorized and directed to retain from
amounts otherwise distributable to the holder of the Residual Interest sufficient funds for the
payment of any such withholding tax that is legally owed by the Issuer (but such
authorization will not prevent the Owner Trustee from contesting any such tax in
appropriate proceedings, and withholding payment of such tax, if permitted by
law, pending the outcome of such proceedings).  The amount of any
withholding tax imposed with respect to the holder of the Residual Interest will
be treated as cash distributed to such holder at the time it is withheld by the
Issuer and remitted to the appropriate taxing authority.  If there is
a possibility that withholding tax is payable with respect to a distribution,
the Owner Trustee may, in its sole discretion, withhold such amounts in
accordance with this Section 4.1(c).  If the holder of a Residual
Interest wishes to apply for a refund of any such withholding tax, the Owner
Trustee will reasonably cooperate with such holder in making such claim so
long as such

       

      
        
           

        

        
          9

          
            

          

        

        
           

        

      

      holder
agrees to reimburse the Owner Trustee for any out-of-pocket expenses incurred in
so cooperating.

       

      Section
4.2.          Method of
Payment.  Distributions required to be made to the holder of
the Residual Interest on any Payment Date will be made by wire transfer, in
immediately available funds, to the account specified by such holder to the
Owner Trustee.

       

      ARTICLE
V

      AUTHORITY
AND DUTIES OF THE OWNER TRUSTEE

       

      Section
5.1.          General
Authority.

       

      (a)           Upon
the Depositor's execution of this Agreement, the Owner Trustee is authorized and
directed, on behalf of the Issuer, to (i) execute and deliver the Basic
Documents and each certificate or other document attached as an exhibit to or
contemplated by the Basic Documents to which the Issuer is to be a party and
(ii) direct the Indenture Trustee to authenticate and deliver the
Notes.

       

      (b)           The
Owner Trustee is authorized to take all actions required of the Issuer pursuant
to the Basic Documents and is authorized to take such action on behalf of the
Issuer as is permitted by the Basic Documents that the Servicer or the
Administrator directs with respect to the Basic Documents, except to the extent
that this Agreement requires the consent of the Noteholders or the holder of the
Residual Interest for such action.

       

      Section
5.2.          General
Duties.  Subject to Section 5.3, it is the duty of the Owner
Trustee to discharge all of its responsibilities pursuant to this Agreement and
the Basic Documents to which the Issuer is a party and to administer the Issuer
in the interest of the holder of the Residual Interest, subject to the Lien of
the Indenture and in accordance with the Basic Documents.  The Owner
Trustee will be deemed to have discharged its duties and responsibilities under
the Basic Documents to the extent the Administrator is required in the
Administration Agreement to perform any act or to discharge such duty of the
Owner Trustee or the Issuer under any Basic Document.  The Owner
Trustee will not be held liable for the default or failure of the Administrator
to carry out its obligations under the Administration Agreement.  The
Owner Trustee will have no obligation to administer, service or collect the
Receivables or to maintain, monitor or otherwise supervise the administration,
servicing or collection of the Receivables.

       

      Section
5.3.          Action upon Prior Notice
with Respect to Certain Matters.  With respect to the following
matters, the Owner Trustee may not take action unless (i) at least 30 days
before taking such action, the Owner Trustee has notified the Indenture Trustee,
the Noteholders of Notes of the Controlling Class, the holder of the Residual
Interest and the Rating Agencies of the proposed action and (ii) Noteholders of
at least a majority of the Note Balance of the Controlling Class (or if no Notes
are Outstanding, the holder of the Residual Interest) have not notified the
Owner Trustee before the 30th day after receipt of such notice that such
majority of the Note Balance of the Controlling Class (or if no Notes are
Outstanding, the holder of the Residual Interest) has withheld consent or
provided alternative direction:

      
 

      
        
          
          

        

        
          10

          
            

          

        

        
          
          

        

      

       

      (a)           the
initiation of any material claim or lawsuit by the Issuer and the settlement of
any material action, claim or lawsuit brought by or against the
Issuer;

       

      (b)           the
election by the Issuer to file an amendment to the Certificate of Trust (unless
such amendment is required to be filed under the Delaware Statutory Trust Act),
except to cure any ambiguity or to amend or supplement any provision in a manner
or to add any provision that would not materially adversely affect the interests
of the holders of the Notes or the Residual Interest;

       

      (c)           the
appointment pursuant to the Indenture of a successor Indenture Trustee or the
consent to the assignment by the Indenture Trustee of its obligations under the
Indenture or this Agreement; and

       

      (d)           consenting
to the Administrator taking any of the actions described in clauses (a) through
(c) above.

       

      Section
5.4.          Action upon
Direction by the Holder of the Residual Interest with Respect to Certain
Matters.

       

      (a)           The
Owner Trustee on behalf of the Issuer will not execute an amendment to the Sale
and Servicing Agreement, the Indenture or the Administration Agreement that
would materially adversely affect the holder of the Residual Interest without
the consent of such holder.

       

      (b)           The
Owner Trustee will not (i) remove the Servicer or appoint a successor Servicer
under Article VII of the Sale and Servicing Agreement, or (ii) remove the
Administrator or appoint a successor Administrator under Article V of the
Administration Agreement unless (A) there is an Event of Servicing Termination
subsequent to the payment in full of the Notes and (B) the holder of the
Residual Interest directs the Owner Trustee to take such action.

       

      Section
5.5.          Action with Respect to
Bankruptcy.  The Owner Trustee may not commence a voluntary
proceeding in bankruptcy relating to the Issuer unless the Notes have been paid
in full and the holder of the Residual Interest approves of such commencement in
advance and delivers to the Owner Trustee a certificate certifying that it
reasonably believes that the Issuer is insolvent.

       

      Section
5.6.          Action upon
Instruction.

       

      (a)           The
Owner Trustee will not be required to take any action under any Basic Document
if the Owner Trustee reasonably determines, or is advised by counsel, that such
action is likely to result in liability on the part of the Owner Trustee, is
contrary to any Basic Document or is contrary to law.

       

      (b)           If
(i) the Owner Trustee is unsure as to the application of any provision of any
Basic Document, (ii) any provision of any Basic Document is, or appears to be,
in conflict with any other applicable provision, (iii) this Agreement permits
any determination by the Owner Trustee or is silent or is incomplete as to the
course of action that the Owner Trustee is required to take with respect to a
particular set of facts or (iv) the Owner Trustee is unable to decide between
alternative courses of action permitted or required by any Basic Document, the
Owner

       

      
        
           

        

        
          11

          
            

          

        

        
           

        

      

      Trustee
may, and with respect to clause (iv) will, notify the Administrator requesting
instruction and, to the extent that the Owner Trustee acts or refrains from
acting in good faith in accordance with any such instruction received, the Owner
Trustee will not be liable to any Person on account of such action or
inaction.  If the Owner Trustee does not receive appropriate
instruction within ten days of such notice (or within such shorter period of
time as reasonably may be specified in such notice or may be necessary under the
circumstances) it may, but will be under no duty to, take or refrain from taking
such action, not inconsistent with the Basic Documents, as it deems to be in the
best interests of the holder of the Residual Interest, and will have no
liability to any Person for such action or inaction.

       

      Section
5.7.          No Duties Except as
Specified in this Agreement or in Instructions.  The Owner
Trustee has no duty or obligation to manage, make any payment with respect to,
register, record, sell, dispose of, or otherwise deal with the Trust Property,
or to otherwise take or refrain from taking any action under, or in connection
with, any document contemplated by this Agreement to which the Owner Trustee or
the Issuer is a party, except as provided by this Agreement or in any document
or instruction received by the Owner Trustee pursuant to Section
5.6.  No implied duties or obligations will be read into any Basic
Document against the Owner Trustee.  The Owner Trustee has no
responsibility for filing any financing statements or continuation statements or
to otherwise perfect or maintain the perfection of any security interest or Lien
granted to it under this Agreement or to prepare or file any Securities and
Exchange Commission filing for the Issuer or to record any Basic
Document.  The Owner Trustee nevertheless agrees that it will promptly
take, at its own cost and expense, all action as may be necessary to discharge
any Lien (other than the Lien of the Indenture) on any part of the Trust
Property that results from actions by, or claims against, the Owner Trustee that
are not related to the ownership or the administration of the Trust
Property.

       

      Section
5.8.          No Action Except Under
Specified Documents or Instructions.  The Owner Trustee will
not manage, control, use, sell, dispose of or otherwise deal with any part of
the Trust Property except (a) in accordance with the powers granted to and the
authority conferred upon the Owner Trustee pursuant to this Agreement, (b) in
accordance with the other Basic Documents to which the Issuer or the Owner
Trustee is a party and (c) in accordance with any document or instruction
delivered to the Owner Trustee pursuant to Section 5.6.  The Depositor
will not direct the Owner Trustee to take any action that would violate this
Section 5.8.

       

      Section
5.9.          Prohibition on Certain
Actions.  The Owner Trustee will not take any action (a) that
is inconsistent with the purposes of the Issuer set forth in Section 2.3 or (b)
that, to the knowledge of the Owner Trustee, would (i) cause any Class of Notes
not be treated as indebtedness for U.S. federal income or Applicable Tax State
income or franchise tax purposes, (ii) be deemed to cause a sale or exchange of
the Notes for purposes of Section 1001 of the Code (unless no gain or loss would
be recognized on such deemed sale or exchange for U.S. federal income tax
purposes) or (iii) cause the Issuer or any portion thereof to be taxable as an
association (or publicly traded partnership) taxable as a corporation for U.S.
federal income or Applicable Tax State income or franchise tax
purposes.  The Administrator will not direct the Owner Trustee to take
action that would violate this Section 5.9.

       

      Section
5.10.        Audits of the Owner
Trustee.  The Owner Trustee agrees that, with reasonable prior
notice, it will permit any authorized representative of the Servicer or
the

       

      
        
           

        

        
          12

          
            

          

        

        
           

        

      

      Administrator,
during the Owner Trustee's normal business hours, to examine and audit the books
of account, records, reports and other documents and materials of the Owner
Trustee relating to (a) the performance of the Owner Trustee's obligations under
this Agreement, (b) any payments of fees and expenses of the Owner Trustee in
connection with such performance and (c) any claim made by the Owner Trustee
under this Agreement.  In addition, the Owner Trustee will permit such
representatives to make copies and extracts of any such books and records and to
discuss the same with the Owner Trustee's officers and
employees.  Each of the Servicer and the Administrator will, and will
cause its authorized representatives to, hold in confidence all such information
except to the extent disclosure may be required by law (and all reasonable
applications for confidential treatment are unavailing) and except to the extent
that the Servicer or the Administrator, as the case may be, may reasonably
determine that such disclosure is consistent with its obligations under this
Agreement.  The Owner Trustee will maintain all such pertinent books,
records, reports and other documents and materials for a period of two years
after the termination of its obligations under this Agreement.

       

      Section
5.11.        Furnishing of
Documents.  Upon request from the holder of the Residual
Interest, the Owner Trustee will furnish to such holder copies of all reports,
notices, requests, demands, certificates, financial statements and any other
instruments furnished to the Owner Trustee under the Basic
Documents.

       

      Section
5.12.        Sarbanes-Oxley
Act.  Notwithstanding anything to the contrary in any Basic
Document, the Owner Trustee will not be required to execute, deliver or certify
on behalf of the Issuer, the Servicer, the Depositor or any other Person any
filings, certificates, affidavits or other instruments required by the
Securities and Exchange Commission or required under the Sarbanes-Oxley Act of
2002.  However, any entity executing, delivering or certifying such
filings, certificates, affidavits or other instruments required by the
Securities and Exchange Commission or required under the Sarbanes-Oxley Act of
2002 on behalf of the Issuer may request, at its option, such subcertifications,
including any assessments of compliance required from the Owner Trustee as it
may deem necessary to provide such certifications and the Owner Trustee will
reasonably comply with such request.

       

      Section
5.13.        Maintenance of
Licenses.  The Owner Trustee will obtain and maintain any
licenses that the Administrator informs the Owner Trustee are required to be
obtained or maintained by the Owner Trustee under the laws of any State in
connection with the Owner Trustee's duties and obligations under the Basic
Documents.

       

      ARTICLE
VI

      REGARDING
THE OWNER TRUSTEE

       

      Section
6.1.          Acceptance of Trusts and
Duties.  The Owner Trustee accepts the trusts created by this
Agreement and agrees to perform its duties under this Agreement with respect to
such trusts but only in accordance with this Agreement.  The Owner
Trustee also agrees to distribute all monies actually received by it
constituting part of the Trust Property in accordance with the Basic
Documents.  The Owner Trustee will not be liable under any Basic
Document under any circumstances, except (i) for its own willful misconduct, bad
faith or negligence (except for errors in judgment) or (ii) if any
representation or warranty in Section 6.2

       

      
        
           

        

        
          13

          
            

          

        

        
           

        

      

      is not
true and correct as of the Closing Date.  In particular, but not by
way of limitation (and subject to the exceptions set forth in the preceding
sentence):

       

      (a)           the
Owner Trustee will not be liable with respect to any action taken or omitted to
be taken by it in accordance with the instructions of the Noteholders of the
Controlling Class, the Indenture Trustee, the Depositor, the holder of the
Residual Interest, the Administrator or the Servicer;

       

      (b)           no
Basic Document will require the Owner Trustee to expend or risk funds or
otherwise incur any financial liability in the performance of any of its rights
or powers under any Basic Document if the Owner Trustee has reasonable grounds
for believing that repayment of such funds or adequate indemnity against such
risk or liability is not reasonably assured or provided to it;

       

      (c)           the
Owner Trustee will not be liable for indebtedness evidenced by or arising under
any of the Basic Documents, including the principal of and interest on the Notes
or amounts distributable to the holder of the Residual Interest;

       

      (d)           the
Owner Trustee will not be responsible for (i) the validity or sufficiency of
this Agreement, (ii) the due execution of this Agreement by the Depositor, (iii)
the form, character, genuineness, sufficiency, value or validity of any of the
Trust Property or (iv) the validity or sufficiency of the other Basic Documents,
the Notes, any Receivable or any related documents, and the Owner Trustee will
in no event assume or incur any liability, duty or obligation to any Noteholder,
the Depositor or the holder of the Residual Interest, other than as provided for
in the Basic Documents;

       

      (e)           the
Owner Trustee will not be liable for the default or misconduct of the Servicer,
the Administrator, the Depositor, the holder of the Residual Interest or the
Indenture Trustee under any of the Basic Documents or otherwise and the Owner
Trustee will have no obligation or liability to perform the obligations of the
Issuer under the Basic Documents that are required to be performed by the
Administrator under the Administration Agreement, the Servicer under the Sale
and Servicing Agreement or the Indenture Trustee under the
Indenture;

       

      (f)           the
Owner Trustee will be under no obligation to exercise any of the rights or
powers vested in it by this Agreement or, at the request, order or direction of
the Depositor, to institute, conduct or defend any litigation under this
Agreement or in relation to any Basic Document or otherwise unless the Depositor
has offered to the Owner Trustee security or indemnity satisfactory to it
against the costs, expenses, losses, damages, claims and liabilities that may be
incurred by the Owner Trustee.  The right of the Owner Trustee to
perform any discretionary act enumerated in any Basic Document will not be
construed as a duty; and

       

      (g)           the
Owner Trustee will not be responsible or liable for (i) the legality, validity
and enforceability of any Receivable, (ii) the perfection and priority of any
security interest created by any Receivable in any Financed Vehicle or the
maintenance of any such perfection and priority, (iii) the sufficiency of the
Trust Property or the ability of the Trust Property to generate the amounts
necessary to make payments to the Noteholders under the Indenture or
distributions to the holder of the Residual Interest under this Agreement, (iv)
the

       

      
        
           

        

        
          14

          
            

          

        

        
           

        

      

      accuracy
of any representation or warranty made under any Basic Document (other than the
representations and warranties made in Section 6.2) or (v) any action of the
Indenture Trustee, the Administrator or the Servicer or any subservicer taken in
the name of the Owner Trustee.

       

      Section
6.2.          Representations and
Warranties of the Owner Trustee.  The Owner Trustee represents
and warrants to the Depositor as of the Closing Date:

       

      (a)           Organization and
Qualification.  The Owner Trustee is duly formed and is validly
existing as a national banking association under the laws of the State of
Delaware.  The Owner Trustee is duly qualified as a national banking
association in good standing and has obtained all necessary licenses and
approvals in all jurisdictions in which the ownership or lease of its properties
or the conduct of its activities requires such qualification, license or
approval, unless the failure to obtain such qualifications, licenses or
approvals would not reasonably be expected to have a material adverse effect on
the Owner Trustee's ability to perform its obligations under this
Agreement.

       

      (b)           Power, Authorization and
Enforceability.  The Owner Trustee has the power and authority
to execute deliver and perform the terms this Agreement.  The Owner
Trustee has authorized the execution, delivery and performance of the terms of
this Agreement.  This Agreement is the legal, valid and binding
obligation of the Owner Trustee enforceable against the Owner Trustee, except as
may be limited by insolvency, bankruptcy, reorganization or other laws relating
to the enforcement of creditors' rights or by general equitable
principles.

       

      (c)           No Conflicts and No
Violation.  The execution and delivery by the Owner Trustee of
this Agreement, the consummation by the Owner Trustee of the transactions
contemplated by this Agreement and the compliance by the Owner Trustee with this
Agreement will not (i) violate any federal or State law, governmental rule or
regulation governing the banking or trust powers of the Owner Trustee or any
judgment or order binding on it or (ii) conflict with, result in a breach of, or
constitute (with or without notice or lapse of time or both) a default under its
charter documents or by-laws or any indenture, mortgage, deed of trust, loan
agreement, guarantee or similar agreement or instrument under which the Owner
Trustee is a debtor or guarantor or (iii) violate any law or, to the Owner
Trustee's knowledge, any order, rule, or regulation applicable to the Owner
Trustee of any court or of any federal or State regulatory body, administrative
agency or other governmental instrumentality having jurisdiction over the Owner
Trustee or its properties, in each case which conflict, breach, default, Lien,
or violation would reasonably be expected to have a material adverse effect on
the Owner Trustee's ability to perform its obligations under this
Agreement.

       

      (d)           No
Proceedings.  To the Owner Trustee's knowledge, there are no
proceedings or investigations pending or overtly threatened in writing, before
any court, regulatory body, administrative agency, or other governmental
instrumentality having jurisdiction over the Owner Trustee or its properties:
(i) asserting the invalidity of this Agreement, (ii) seeking to prevent the
issuance of the Notes or the consummation of any of the transactions
contemplated by any of the Basic Documents, or (iii) seeking any determination
or ruling that would reasonably be expected to have a material adverse effect on
the Owner Trustee's
ability to perform its obligations under, or the validity or enforceability of,
this Agreement.

       

       

      
        
          
          

        

        
          15

          
            

          

        

        
          
          

        

      

       

      (e)           Banking
Association.  The Owner Trustee is a banking association
satisfying Section 3807(a) of the Delaware Statutory Trust Act and meets the
eligibility requirements of Section 9.1(a).

       

      (f)
           Information Provided by the
Owner Trustee.  The information provided by the Owner Trustee
in any certificate delivered by a Responsible Person of the Owner Trustee is
true and correct in all material respects.

       

      Section
6.3.          Reliance;
Advice of Counsel.

       

      (a)           The
Owner Trustee may rely upon, will be protected in relying upon and will incur no
liability to anyone in acting upon any signature, instrument, notice,
resolution, request, consent, order, certificate, report, opinion, bond or other
document believed by it to be genuine that appears on its face to be properly
executed and signed by the proper party or parties.  The Owner Trustee
may accept a certified copy of a resolution of the board of directors or other
governing body of any corporate party as conclusive evidence that such
resolution has been duly adopted by such body and that the same is in full force
and effect.  As to any fact or matter the method of the determination
of which is not specifically prescribed in this Agreement, the Owner Trustee may
for all purposes of this Agreement rely on a certificate, signed by the
president or any vice president or by the treasurer or other Responsible
Officers of the relevant party, as to such fact or matter and such certificate
will constitute full protection to the Owner Trustee for any action taken or
omitted to be taken by it in good faith in reliance thereon.

       

      (b)           In
the exercise or administration of the trusts under this Agreement and in the
performance of its duties and obligations under the Basic Documents, the Owner
Trustee (i) may act directly or through its agents or attorneys pursuant to
agreements entered into with any of them and will not be liable for the conduct
or misconduct of such agents or attorneys if the Owner Trustee selects such
agents or attorneys with reasonable care and (ii) may consult with counsel,
accountants and other skilled Persons whom the Owner Trustee selects with
reasonable care and employs.  The Owner Trustee will not be liable for
anything it does, suffers or omits to do in good faith in accordance with the
written opinion or advice of any such counsel, accountants or other such Persons
that is not contrary to any Basic Document.

       

      Section
6.4.          Not Acting in Individual
Capacity.  Except as provided in this Article VI, in accepting
the trusts created by this Agreement, U.S. Bank Trust National Association acts
solely as Owner Trustee under this Agreement and not in its individual
capacity.  All Persons having any claim against the Owner Trustee by
reason of the transactions contemplated by any Basic Document will look only to
the Trust Property for payment or satisfaction thereof.  However, the
Owner Trustee will be responsible for any breach of its representations and
warranties made in Section 6.2 and the validity of its signature on any
certificate of authentication of the Owner Trustee.

       

      Section
6.5.          U.S. Bank Trust National
Association May Own Notes.  U.S. Bank Trust National
Association, in its individual or any other capacity, may become the owner or
pledgee of Notes and may deal with the Depositor, the holder of the Residual
Interest, the Servicer, the Administrator and the Indenture Trustee in banking
transactions with the same rights as it would have if it were not the Owner
Trustee.

       

      
        
           

        

        
          16

          
            

          

        

        
           

        

      

       

      Section
6.6.          Duty to Update
Disclosure.  The Owner Trustee will notify and provide
information, and certify such information in an Officer's Certificate, to the
Depositor upon any event or condition relating to the Owner Trustee or actions
taken by the Owner Trustee that (A) (i) is required to be disclosed by the
Depositor under Item 2 (the institution of, material developments in, or
termination of legal proceedings against U.S. Bank Trust National Association
that are material to Noteholders) of Form 10-D under the Exchange Act within
five days of such occurrence or (ii) the Depositor reasonably requests of the
Owner Trustee that the Depositor, in good faith, believes is necessary to comply
with Regulation AB within five days of request or (B) (i) is required to be
disclosed under Item 6.02 (resignation, removal, replacement or substitution of
U.S. Bank Trust National Association as Owner Trustee) of Form 8-K under the
Exchange Act within two days of a Responsible Person of the Owner Trustee
becoming aware of such occurrence or (ii) causes the information provided by the
Owner Trustee in any certificate delivered by a Responsible Person of the Owner
Trustee to be untrue or incorrect in any material respect or is necessary to
make the statements provided by the Owner Trustee in light of the circumstances
in which they were made not misleading within five days of a Responsible Person
of the Owner Trustee becoming aware thereof.

       

      ARTICLE
VII

      COMPENSATION
AND INDEMNIFICATION OF THE OWNER TRUSTEE; ORGANIZATIONAL EXPENSES

       

      Section
7.1.          Owner Trustee's Fees and
Expenses.  The Owner Trustee will be entitled to receive, as
compensation for its services under this Agreement, such fees as have been
separately agreed upon by the Administrator and the Owner
Trustee.  The Owner Trustee will also be entitled to reimbursement for
all reasonable out-of-pocket expenses incurred or made by the Owner Trustee in
performing its rights and duties under this Agreement, including the reasonable
compensation, expenses and disbursements of the Owner Trustee's agents, counsel,
accountants and experts, but excluding any expenses incurred by the Owner
Trustee through the Owner Trustee's own willful misconduct, bad faith or
negligence (other than errors in judgment).

       

      Section
7.2.          Indemnification
of the Owner Trustee.

       

      (a)           The
Depositor will, or will cause the Administrator to, indemnify, defend and hold
harmless the Owner Trustee, and its respective officers, directors, employees
and agents, from and against any and all costs, expenses, losses, damages,
claims and liabilities (including the reasonable compensation, expenses and
disbursements of the Owner Trustee's agents, counsel, accountants and experts)
incurred by it in connection with the administration of and the performance of
its duties under this Agreement, including the costs and expenses of defending
itself against any loss, damage, claim or liability incurred by it in connection
with the exercise or performance of any of its powers or duties under the
Indenture, but excluding any cost, expense, loss, damage, claim or liability (i)
incurred by the Owner Trustee through the Owner Trustee's own willful
misconduct, bad faith or negligence (other than errors in judgment) or (ii)
arising from the inaccuracy of any representation or warranty contained in
Section 6.2.

       

      (b)   
           Promptly
upon receipt by the Owner Trustee, or any of its officers, directors, employees
and agents (each, an "Indemnified Person"),
of notice of the commencement of any Proceeding against any such Indemnified
Person, such Indemnified 

      
        
           

        

        
          17

          
            

          

        

        
           

        

      

      
        Person
will, if a claim in respect of such Proceeding is to be made under Section
7.2(a), notify the Depositor and the Administrator of the commencement of such
Proceeding.  The Depositor, or, if the Depositor so causes, the
Administrator, may participate in and assume the defense and settlement of any
such Proceeding at its expense, and no settlement of such Proceeding may be made
without the approval of the Depositor or the Administrator, as applicable, and
such Indemnified Person, which approvals will not be unreasonably withheld,
delayed or conditioned.  After notice from the Depositor or the
Administrator, as applicable, to the Indemnified Person of the intention of the
Depositor or the Administrator, as applicable, to assume the defense of such
Proceeding with counsel reasonably satisfactory to the Indemnified Person, and
so long as the Depositor or the Administrator, as applicable, so assumes the
defense of such Proceeding in a manner reasonably satisfactory to the
Indemnified Person, neither the Depositor nor the Administrator will be liable
for any legal expenses of counsel to the Indemnified Person unless there is a
conflict between the interests of the Depositor or the Administrator, as
applicable, on one hand, and an Indemnified Person, on the other hand, in which
case the Depositor, or, if Depositor so causes, the Administrator, will pay for
the separate counsel to the Indemnified Person.

      

       

      (c)           The
Depositor's obligations under this Section 7.2 are obligations solely of the
Depositor and do not constitute a claim against the Depositor to the extent that
the Depositor does not have funds sufficient to make payment of such
obligations.  The Owner Trustee, by entering into or accepting this
Agreement, acknowledges and agrees that it has no right, title or interest in or
to the Other Assets of the Depositor.  Notwithstanding the preceding
sentence, if the Owner Trustee either (i) asserts an interest or claim to, or
benefit from, the Other Assets or (ii) is deemed to have any such interest,
claim to, or benefit in or from the Other Assets, whether by operation of law,
legal process, pursuant to insolvency laws or otherwise (including by virtue of
Section 1111(b) of the Bankruptcy Code), then the Owner Trustee further
acknowledges and agrees that any such interest, claim or benefit in or from the
Other Assets is expressly subordinated to the indefeasible payment in full of
the other obligations and liabilities, which, under the relevant documents
relating to the securitization or conveyance of such Other Assets, are entitled
to be paid from, entitled to the benefits of, or otherwise secured by such Other
Assets (whether or not any such entitlement or security interest is legally
perfected or otherwise entitled to a priority of distributions or application
under applicable law, including insolvency laws, and whether or not asserted
against the Depositor), including the payment of post-petition interest on such
other obligations and liabilities.  This subordination agreement is
deemed a subordination agreement within the meaning of Section 510(a) of the
Bankruptcy Code.  The Owner Trustee further acknowledges and agrees
that no adequate remedy at law exists for a breach of this Section 7.2(c) and
this Section 7.2(c) may be enforced by an action for specific
performance.  This Section 7.2(c) is for the third party benefit of
the holders of such other obligations and liabilities and will survive the
termination of this Agreement.

       

      Section
7.3.          Organizational Expenses of
the Issuer.  The Depositor will, or will cause the
Administrator to, pay the organizational expenses of the Issuer as they may
arise or, upon the request of the Owner Trustee, the Depositor will, or will
cause the Administrator to, promptly reimburse the Owner Trustee for any such
expenses paid by the Owner Trustee.

       

      Section
7.4.    Certain Expenses of the
Indenture Trustee.  The Depositor will reimburse the Indenture
Trustee and any successor Indenture Trustee for any expenses
associated

       

      
        
          
          

        

        
          18

          
            

          

        

        
          
          

        

      

       

      with the
replacement of the Indenture Trustee pursuant to Section 6.8 of the Indenture to
the extent such amounts have not been otherwise paid pursuant to Section 8.2 of
the Indenture.

       

      ARTICLE
VIII

      TERMINATION

       

      Section
8.1.          Termination
of Trust Agreement.

       

      (a)           This
Agreement (other than the provisions of Article VII) will terminate and be of no
further force or effect and the Issuer will terminate, wind up and dissolve,
upon the earlier to occur of (i) the last remaining Receivable is paid in full,
settled, sold or charged off and any amounts received are applied or (ii) the
payment to the Noteholders and any other holders of securities issued under any
supplemental indentures or amendments to this Agreement, the Indenture Trustee
and the Owner Trustee of all amounts required to be paid to them pursuant to the
Indenture, the Sale and Servicing Agreement and Article IV.  Any
Insolvency Event, liquidation or dissolution with respect to the Depositor will
not (A) operate to terminate this Agreement or the Issuer, (B) entitle the
Depositor's legal representatives to claim an accounting or to take any action
or proceeding in any court for a partition or winding up of all or any part of
the Issuer or the Trust Property or (C) otherwise affect the rights, obligations
and liabilities of the parties to this Agreement.  Upon dissolution of
the Issuer, the Owner Trustee will wind up the activities and affairs of the
Issuer as required by Section 3808 of the Delaware Statutory Trust
Act.

       

      (b)           The
Depositor may not revoke or terminate the Issuer, unless it is the holder of
100% of the Residual Interest and in accordance with Section
8.1(a).

       

      (c)           Upon
termination of the Issuer any remaining Trust Property will be distributed to
the holder of the Residual Interest, and the Owner Trustee will cause the
Certificate of Trust to be cancelled by preparing, executing and filing a
certificate of cancellation with the Secretary of State of the State of Delaware
in accordance with Section 3810(c) of the Delaware Statutory Trust Act or as
otherwise required by the Delaware Statutory Trust Act.  Upon the
filing of such certificate of cancellation, the Owner Trustee's services under
this Agreement will simultaneously terminate.  The Owner Trustee will
deliver a file-stamped copy of such certificate of cancellation to the
Administrator promptly upon such document becoming available following such
filing.

       

      ARTICLE
IX

      SUCCESSOR
OWNER TRUSTEES AND ADDITIONAL OWNER TRUSTEES

       

      Section
9.1.          Eligibility
Requirements for the Owner Trustee.

       

      (a)           The
Owner Trustee must (i) be authorized to exercise corporate trust powers, (ii)
have a combined capital and surplus of at least $50,000,000 and be subject to
supervision or examination by federal or State authorities and (iii) have (or
have a parent that has) a long-term debt rating of investment grade by each of
the Rating Agencies or be otherwise acceptable to the Rating
Agencies.  If such corporation publishes reports of condition at least
annually, pursuant to law or to the requirements of its supervising or examining
authority, then for the purpose of this Section 9.1, the combined capital and
surplus of such corporation will be 

       

      
        
           

        

        
          19

          
            

          

        

        
           

        

      

       

      deemed to
be its combined capital and surplus as set forth in its most recent report of
condition so published.  If the Owner Trustee ceases to be eligible in
accordance with this Section 9.1, it must resign immediately in the manner and
with the effect specified in Section 9.2.  The Owner Trustee will
promptly notify the Depositor and the Administrator if it ceases to satisfy the
requirements of this Section 9.1.

       

      (b)           The
Owner Trustee must satisfy Section 3807(a) of the Delaware Statutory Trust
Act.

       

      Section
9.2.          Resignation
or Removal of the Owner Trustee.

       

      (a)           The
Owner Trustee may resign and be discharged from the trusts created by this
Agreement by giving notice to the Depositor and the Administrator.

       

      (b)           The
Administrator may remove the Owner Trustee upon notice to the Owner Trustee and
will remove the Owner Trustee if:

       

      (i)           the
Owner Trustee ceases to be eligible in accordance with Section 9.1;

       

      (ii)           the
Owner Trustee is legally unable to act; or

       

      (iii)           an
Insolvency Event with respect to the Owner Trustee has occurred and is
continuing.

       

      (c)           If
the Owner Trustee resigns or the Administrator removes the Owner Trustee, the
Administrator will promptly (i) appoint a successor Owner Trustee, by written
instrument, in duplicate and (ii) deliver one copy of such instrument to the
outgoing Owner Trustee and one copy to the successor Owner
Trustee.  The Owner Trustee will be entitled to payment through the
date of its resignation or removal from distributions made under Section 8.2 of
the Indenture.  If no successor Owner Trustee is appointed and has
accepted such appointment within 30 days after the Administrator's receipt of
notice of resignation or removal of the Owner Trustee, the outgoing Owner
Trustee may petition any court of competent jurisdiction for the appointment of
a successor Owner Trustee.  The right to appoint or to petition for
the appointment of any such successor Owner Trustee does not relieve the
outgoing Owner Trustee from any obligations otherwise imposed on it under the
Basic Documents until the appointment of the successor Owner Trustee has become
effective.

       

      (d)           No
resignation or removal of the Owner Trustee and appointment of a successor Owner
Trustee pursuant to this Section 9.2 will become effective until (i) the
successor Owner Trustee accepts its appointment as the Owner Trustee pursuant to
Section 9.3(a) and (ii) the successor Owner Trustee files the certificate of
amendment to the Certificate of Trust referred to in Section
9.3(d).  The Administrator will notify the Depositor, the Indenture
Trustee and the Rating Agencies of any resignation or removal of the Owner
Trustee.

       

       

      
        
          
          

        

        
          20

          
            

          

        

        
          
          

        

      

       

       Section 9.3.Successor Owner
Trustee.

       

      (a)          Any
successor Owner Trustee appointed pursuant to Section 9.2 must execute and
deliver to the Administrator and to its predecessor Owner Trustee an instrument
accepting such appointment under this Agreement.  Upon the resignation
or removal of the predecessor Owner Trustee becoming effective pursuant to
Section 9.2(d), such successor Owner Trustee, without any further act, will
become fully vested with all the rights, powers, duties, and obligations of its
predecessor under this Agreement.  The predecessor Owner Trustee will,
upon payment of its fees and expenses, deliver to the successor Owner Trustee
all documents and statements and monies held by it under this Agreement, and the
Administrator and the predecessor Owner Trustee will execute and deliver such
instruments and do such other things as may reasonably be required to vest and
confirm in the successor Owner Trustee all such rights, powers, duties and
obligations.

       

      (b)          No
successor Owner Trustee may accept appointment as provided in this Section 9.3
unless, at the time of such acceptance, such successor Owner Trustee is eligible
pursuant to Section 9.1.

       

      (c)          Upon
the acceptance of appointment by a successor Owner Trustee pursuant to this
Section 9.3, the Administrator will notify the Depositor, the Indenture Trustee,
the Noteholders and the Rating Agencies of such successor Owner
Trustee.

       

      (d)          Any
successor Owner Trustee appointed under this Agreement will promptly file a
certificate of amendment to the Certificate of Trust with the Secretary of State
of the State of Delaware identifying the name and principal place of business of
such successor Owner Trustee in the State of Delaware.  The successor
Owner Trustee will deliver a file-stamped copy of such certificate of amendment
to the Administrator promptly upon such document becoming available following
such filing.

       

      Section
9.4.          Merger or Consolidation of
the Owner Trustee.  Any Person (a) into which the Owner Trustee
may be merged or converted or with which it may be consolidated, (b) resulting
from any merger, conversion or consolidation to which the Owner Trustee is a
party or (c) succeeding to all or substantially all of the corporate trust
business of the Owner Trustee will, provided such corporation is eligible
pursuant to Section 9.1, be the successor of the Owner Trustee under this
Agreement without the execution or filing of any document or any further act
(except as required under this Section 9.4); provided, that the
Owner Trustee (i) notifies the Rating Agencies of such merger or consolidation
within 15 Business Days of such event and (ii) files a certificate of amendment
to the Certificate of Trust as required by Section 9.3(d).

       

      Section
9.5.          Appointment
of Separate Trustee or Co-Trustee.

       

      (a)           Notwithstanding
any other provision of this Agreement, for the purpose of meeting any legal
requirements of any jurisdiction in which any part of the Trust Property or any
Financed Vehicle may be located, the Administrator and the Owner Trustee acting
jointly will have the power and will execute and deliver all instruments to
appoint one or more Persons approved by the Owner Trustee to act as a separate
trustee or as separate trustees, or as co-trustee, jointly with the Owner
Trustee, of all or any part of the Issuer, and to vest in such

       

      
        
           

        

        
          21

          
            

          

        

        
           

        

      

      Person,
in such capacity, such title to the Trust Property, or any part thereof, and,
subject to this Section 9.5, such powers, duties, obligations, rights and trusts
as the Administrator and the Owner Trustee consider necessary or
desirable.  If the Administrator has not joined in such appointment
within 15 Business Days of its receipt of a request so to do, the Owner Trustee
will have the power to make such appointment.  No separate trustee or
co-trustee under this Agreement will be required to meet the terms of
eligibility as a successor trustee pursuant to Section 9.1 and no notice of the
appointment of any separate trustee or co-trustee is required.

       

      (b)          Each
separate trustee and co-trustee will, to the extent permitted by law, be
appointed and act subject to the following:

       

      (i)           all
rights, powers, duties, and obligations conferred or imposed upon the Owner
Trustee will be conferred upon and exercised or performed by the Owner Trustee
and such separate trustee or co-trustee jointly (it being understood that such
separate trustee or co-trustee is not authorized to act separately without the
Owner Trustee joining in such act), except to the extent that under any law of
any jurisdiction in which any particular act or acts are to be performed, the
Owner Trustee is incompetent or unqualified to perform such act or acts, in
which event such rights, powers, duties, and obligations (including the holding
of title to the Trust Property or any portion thereof in any such jurisdiction)
may be exercised and performed singly by such separate trustee or co-trustee,
but solely at the direction of the Owner Trustee;

       

      (ii)           no
trustee under this Agreement will be personally liable by reason of any act or
omission of any other trustee under this Agreement; and

       

      (iii)           the
Administrator and the Owner Trustee acting jointly may accept the resignation of
or remove any separate trustee or co-trustee.

       

      (c)          Any
notice, request or other writing given to the Owner Trustee will be deemed to
have been given to each of the then separate trustees and co-trustees, as
effectively as if given to each of them.  Every instrument appointing
any separate trustee or co-trustee must refer to this Agreement and the
conditions of this Article IX.  Each separate trustee and co-trustee,
upon its acceptance of the trusts conferred, will be vested with the estates or
property specified in its instrument of appointment, either jointly with the
Owner Trustee or separately, as may be provided in such instrument, subject to
this Agreement.  The Owner Trustee will keep a copy of each such
instrument in its files and will deliver a copy of each such instrument to the
Administrator.

       

      (d)          Any
separate trustee or co-trustee may appoint the Owner Trustee as its agent or
attorney-in-fact with full power and authority, to the extent not prohibited by
law, to do any lawful act under or in respect of this Agreement on its behalf
and in its name.  If any separate trustee or co-trustee dies, becomes
incapable of acting, resigns or is removed, all of its estates, properties,
rights, remedies and trusts will vest in and be exercised by the Owner Trustee,
to the extent permitted by law, without the appointment of a new or successor
trustee.

       

       

      
        
          
          

        

        
          22

          
            

          

        

        
          
          

        

      

      Section
9.6.    Compliance with Delaware
Statutory Trust Act.  Notwithstanding anything in this
Agreement to the contrary, the Issuer must have at least one trustee that meets
the requirements of Section 3807(a) of the Delaware Statutory Trust
Act.

       

      ARTICLE
X

      MISCELLANEOUS

       

      Section
10.1.        Supplements
and Amendments.

       

      (a)          This
Agreement may be amended by the holder of the Residual Interest and the Owner
Trustee, with prior notice to the Rating Agencies, without the consent of any of
the Noteholders, for the purpose of curing any ambiguity or correcting or
supplementing any provisions in this Agreement inconsistent with any other
provision of this Agreement.

       

      (b)          This
Agreement may be amended by the holder of the Residual Interest and the Owner
Trustee, with prior notice to the Rating Agencies, without the consent of any of
the Noteholders, for the purpose of adding any provisions to or changing in any
manner or eliminating any of the provisions of this Agreement or issuing
securities in exchange for all or a portion of the Residual Interest, subject to
the following conditions:

       

      (i)           such
holder delivers an Officer’s Certificate to the Indenture Trustee and the Owner
Trustee to the effect that such amendment will not have a material adverse
effect on the Notes;

       

      (ii)           such
holder delivers an Opinion of Counsel to the Indenture Trustee and the Owner
Trustee to the effect that such amendment will not (A) cause any Note to be
deemed sold or exchanged for purposes of Section 1001 of the Code, (B) cause the
Issuer to be treated as an association or publicly traded partnership taxable as
a corporation for U.S. federal income tax purposes, or (C) adversely affect the
treatment of the Notes as debt for U.S. federal income tax purposes;
and

       

      (iii)          such
holder either delivers to the Indenture Trustee and the Owner Trustee (A) an
Opinion of Counsel to the effect that, after giving effect to such amendment,
there will be no withholding imposed under Sections 1441 or 1442 of the Code in
respect of payments on any additional security or that the withholding tax
imposed will be no greater than the withholding tax imposed prior to such
amendment or (B) an Officer's Certificate that states withholding is applicable
to payments on any such additional securities, the rate of withholding tax
required on such payments, and that such amounts will be withheld and remitted
to the Internal Revenue Service in satisfaction of the requirements of Sections
1441 and 1442 of the Code.

       

      (c)          This
Agreement also may be amended by the holder of the Residual Interest and the
Owner Trustee for the purpose of adding any provisions to or changing in any
manner or eliminating any of the provisions of this Agreement with prior notice
to the Rating Agencies, subject to the following conditions:

       

      (i)           
(A) the Indenture Trustee, to the extent that its rights or obligations would be
affected by such amendment consents (which consent may not be

       

      
        
           

        

        
          23

          
            

          

        

        
           

        

      

      unreasonably
withheld, delayed or conditioned) and (B) the Noteholders of at least a majority
of the Note Balance of the Notes Outstanding consent to such
amendment;

       

      (ii)           such
holder delivers an Opinion of Counsel to the Indenture Trustee and the Owner
Trustee to the effect that such amendment will not (A) cause any Note to be
deemed sold or exchanged for purposes of Section 1001 of the Code, (B) cause the
Issuer to be treated as an association or publicly traded partnership taxable as
a corporation for U.S. federal income tax purposes, or (C) adversely affect the
treatment of the Notes as debt for U.S. federal income tax purposes;
and

       

      (iii)          such
holder either delivers to the Indenture Trustee and the Owner Trustee (A) an
Opinion of Counsel to the effect that, after giving effect to such amendment,
there will be no withholding imposed under Sections 1441 or 1442 of the Code in
respect of payments on any additional security as a result of such amendment or
that the withholding tax imposed will be no greater than the withholding tax
imposed prior to such amendment or (B) an Officer's Certificate that states
withholding is applicable to payments on any such additional securities, the
rate of withholding tax required on such amounts, and that such withheld amounts
are required to be remitted to the Internal Revenue Service in satisfaction of
the requirements of Sections 1441 and 1442 of the Code.

       

      However,
no amendment may (A) increase or reduce the amount of, or accelerate or delay
the timing of, or change the allocation or priority of, collections of payments
on Receivables or distributions that are required to be made for the benefit of
the Secured Parties or (B) reduce the percentage of the Note Balance of the
Notes Outstanding required to consent to any such amendment, in each case,
without the consent of all affected Noteholders.

       

      (d)          Promptly
after the execution of any such amendment or consent, the Owner Trustee will
notify the Indenture Trustee of the substance of such amendment or
consent.

       

      (e)          If
the consent of the Noteholders or the Indenture Trustee is required under this
Section 10.1, they do not need to approve the particular form of any proposed
amendment or consent so long as their consent approves the substance of the
proposed amendment or consent.  The manner of obtaining such consents
will be subject to such reasonable requirements as the Owner Trustee may
prescribe.

       

      (f)           Promptly
after the execution of any certificate of amendment to the Certificate of Trust,
the Owner Trustee will cause such amendment to be filed with the Secretary of
State of the State of Delaware.  The Owner Trustee will deliver a
file-stamped copy of such certificate of amendment to the Administrator promptly
upon such document becoming available following such filing.

       

      (g)          Before
the execution of any amendment to this Agreement or certificate of amendment to
the Certificate of Trust, the Owner Trustee will be entitled to receive and rely
upon an Opinion of Counsel delivered by the holder of the Residual Interest to
the effect that the execution of such amendment or certificate of amendment, as
applicable, is authorized or permitted by this Agreement.  The Owner
Trustee may enter into any such amendment or

       

       

      
        
          
          

        

        
          24

          
            

          

        

        
          
          

        

      

       

      certificate
of amendment that affects the Owner Trustee's own rights, duties or immunities
under this Agreement or otherwise.

       

      (h)          In
connection with the execution of any amendment to this Agreement or any
amendment to any other agreement to which the Issuer is a party, the Owner
Trustee will be entitled to receive and rely upon an Opinion of Counsel
delivered by the holder of the Residual Interest to the effect that such
amendment is authorized or permitted by the Basic Documents and that all
conditions precedent in the Basic Documents for the execution and delivery
thereof by the Issuer or the Owner Trustee, as the case may be, have been
satisfied.

       

      Section
10.2.        No Legal Title to Trust
Property in the Holder of the Residual Interest.  The holder of
the Residual Interest has no legal title to any part of the Trust
Property.  The holder of the Residual Interest is entitled to receive
distributions with respect to its Residual Interest only in accordance with
Article VIII of the Indenture.  No transfer, by operation of law or
otherwise, of any right, title, or interest of the Depositor to and in the
Residual Interest in the Trust Property will operate to terminate this Agreement
or the trusts under this Agreement or entitle any transferee to an accounting or
to the transfer to it of legal title to any part of the Trust
Property.

       

      Section
10.3.        Limitation on Rights of
Others.  Except for Sections 2.6, 7.2 and 10.1, this Agreement
is solely for the benefit of the Owner Trustee, the Depositor, the
Administrator, the Servicer, the holder of the Residual Interest and, to the
extent provided in this Agreement, the Indenture Trustee and the Secured
Parties, and nothing in this Agreement (other than Section 2.6), whether express
or implied, will be construed to give to any other Person any legal or equitable
right, remedy or claim in the Trust Property or under or in respect of this
Agreement or any covenants, conditions or provisions contained in this
Agreement.

       

      Section
10.4.        Notices.

       

      (a)          All
notices, requests, demands, consents, waivers or other communications to or from
the parties to this Agreement must be in writing and will be deemed to have been
given and made:

       

      (i)           upon
delivery or, in the case of a letter mailed by registered first class mail,
postage prepaid, three days after deposit in the mail;

       

      (ii)           in
the case of a fax, when receipt is confirmed by telephone, reply email or reply
fax from the recipient;

       

      (iii)          in
the case of an email, when receipt is confirmed by telephone or reply email from
the recipient; and

       

      (iv)          in
the case of an electronic posting to a password-protected website to which the
recipient has been provided access, upon delivery of an email to such recipient
stating that such electronic posting has occurred.

       

       

      
        
          
          

        

        
          25

          
            

          

        

        
          
          

        

      

       

      Any such
notice, request, demand, consent or other communication must be delivered or
addressed as set forth on Schedule B to the Sale and Servicing Agreement or at
such other address as any party may designate by notice to the other
parties.

       

      (b)          Notices
to the Owner Trustee will be addressed to its Corporate Trust Office or to such
other address designated by the Owner Trustee by notice to the
Depositor.

       

      (c)          Any
notice required or permitted to be mailed to a Noteholder must be sent by
overnight delivery, mailed by registered first class mail, postage prepaid, or
sent by fax, to the address of such Person as shown in the Note
Register.  Any notice so mailed within the time prescribed in this
Agreement will be conclusively presumed to have been properly given, whether or
not the Noteholder receives such notice.

       

      Section
10.5.        GOVERNING
LAW.  THIS
AGREEMENT WILL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE
STATE OF DELAWARE.

       

      Section
10.6.        WAIVER OF
JURY TRIAL.  EACH PARTY TO THIS
AGREEMENT IRREVOCABLY WAIVES, TO THE FULLEST EXTENT PERMITTED BY APPLICABLE LAW,
ANY AND ALL RIGHT TO TRIAL BY JURY IN ANY LEGAL PROCEEDING ARISING OUT OF OR
RELATING TO THIS AGREEMENT OR THE TRANSACTIONS CONTEMPLATED BY THIS
AGREEMENT.

       

      Section
10.7.        Severability.  If
any of the covenants, agreements or terms of this Agreement is held invalid,
illegal or unenforceable, then it will be deemed severable from the remaining
covenants, agreements or terms of this Agreement and will in no way affect the
validity, legality or enforceability of the remaining Agreement or of the Notes
or the rights of the Noteholders.

       

      Section
10.8.        Counterparts.  This
Agreement may be executed in any number of counterparts.  Each
counterpart will be an original, and all counterparts will together constitute
one and the same instrument.

       

      Section
10.9.        Headings.  The
headings in this Agreement are included for convenience only and will not affect
the meaning or interpretation of this Agreement.

       

      Section
10.10.      No
Petition.  The Owner Trustee (not in its individual capacity
but solely as Owner Trustee), by entering into this Agreement, covenants and
agrees that, before the date that is one year and one day (or, if longer, any
applicable preference period) after the payment in full of (a) all securities
issued by the Depositor or by a trust for which the Depositor was a depositor or
(b) the Notes, it will not institute against, or join any other Person in
instituting against, the Depositor or the Issuer, respectively, any bankruptcy,
reorganization, arrangement, insolvency or liquidation proceedings or other
proceedings under any federal or State bankruptcy or similar law in connection
with any obligations relating to the Notes, this Agreement or any of the Basic
Documents.  This Section 10.10 will survive the resignation or removal
of the Owner Trustee under this Agreement and the termination of this
Agreement.

       

      [Remainder
of Page Intentionally Left Blank]

       

      
        
           

        

        
          26

          
            

          

        

        
           

        

      

      

      EXECUTED
BY:

       

       

      
        
          	 	
                  FORD
      CREDIT AUTO RECEIVABLES TWO

                  LLC,
      as Depositor

                	 
	 	 	 	 
	
                   

                	
                  By:
      

                	/s/ Susan
      J. Thomas	 
	 	 	Name: 
      Susan J. Thomas	 
	 	 	Title:    
      Secretary	 
	 	 	 	 

        

      

       

      
         

        
          
            	 	
                    
                      U.S. BANK TRUST NATIONAL
      ASSOCIATION,

                        as
      Owner Trustee

                    

                  	 
	 	 	 	 
	
                     

                  	
                    By:
      

                  	 /s/ Joanne L. Wright	 
	 	 	Name:  Joanne L.
    Wright	 
	 	 	Title:    Trust
      Officer	 
	 	 	 	 

          

        

         

      

       

       

      [Signature
Page to Amended and Restated Trust Agreement]

    

    
 

    
      
        
          
          

        

        
          
          

          
            

          

        

        
          
          

        

      

      

      Exhibit
A

       

      Form of
Certificate of Trust of

      Ford
Credit Auto Owner Trust 2009-C

       

      This
Certificate of Trust of FORD CREDIT AUTO OWNER TRUST 2009-C (the "Trust") is being duly
executed and filed by U.S. Bank Trust National Association, a national banking
association, as owner trustee (the "Owner Trustee"), to
form a statutory trust under the Delaware Statutory Trust Act (12 Delaware Code,
§ 3801 et
seq.) (the
"Act").

       

        1.           Name.  The
name of the statutory trust formed hereby is "Ford Credit Auto Owner Trust
2009-C".

       

        2.           Owner
Trustee.  The name and business address of the sole trustee of
the Trust in the State of Delaware is U.S. Bank Trust National Association,
Corporate Trust Services, 300 Delaware Avenue, 9th Floor, Wilmington, Delaware
19801.

       

        3.           Effective Date. This
Certificate of Trust will be effective upon filing.

       

      IN
WITNESS WHEREOF, the undersigned, being the sole trustee of the Trust, has
executed this Certificate of Trust as of the date first above written in
accordance with Section 3811(a)(1) of the Act.

       

      
        
           

          
            
              	 	
                      
                        
                          U.S.
      BANK TRUST NATIONAL ASSOCIATION, 

                               
      not in its individual capacity but solely as Owner
      Trustee

                          

                        

                      

                    	 
	 	 	 	 
	
                       

                    	
                      By:
      

                    	 	 
	 	 	Name: 	 
	 	 	Title:   	 
	 	 	 	 

            

          

           

        

      

       

       

      A-1

Source: [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00160-of-00352.parquet"}, [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00160-of-00352.parquet"}]]