Document:

EXHIBIT 10.3

 

ASSIGNMENT OF REPRESENTATIONS AND WARRANTIES
AGREEMENT

 

This is an Assignment
of Representations and Warranties Agreement (the “Agreement”) made as of the 13th day of June, 2013, among Redwood
Residential Acquisition Corporation, a Delaware corporation (“Assignor”), Sequoia Residential Funding, Inc., a Delaware
corporation (“Depositor”), Wilmington Trust, National Association, a national banking association, not in its individual
capacity but solely as trustee (in such capacity, the “Trustee” or the “Assignee”) under a Pooling and
Servicing Agreement dated as of June 1, 2013 (the “Pooling and Servicing Agreement”), and PrimeLending, a PlainsCapital
Company, a Texas corporation (“PrimeLending”).

 

In consideration of
the mutual promises contained herein, the parties hereto agree that the mortgage loans (the “Mortgage Loans”) listed
on Attachment 1A annexed hereto (the “Mortgage Loan Schedule”) are subject to the terms of the Flow Mortgage Loan Purchase
and Sale Agreement dated as of January 30, 2011, between Assignor and PrimeLending (the “Purchase Agreement”), as modified
or supplemented by this Agreement. Unless otherwise specified herein, capitalized terms used herein but not defined shall have
the meanings ascribed to them in the Purchase Agreement. Assignor will sell the Mortgage Loans to Depositor pursuant to a Mortgage
Loan Purchase and Sale Agreement dated the date hereof, and Depositor will sell the Mortgage Loans to Assignee pursuant to the
Pooling and Servicing Agreement.

 

Assignment 

 

1.           Assignor
hereby grants, transfers and assigns to Depositor all of its right, title and interest in, to and under the representations and
warranties made by PrimeLending pursuant to the Purchase Agreement to the extent relating to the Mortgage Loans, and Depositor
hereby accepts such assignment from Assignor.

 

2.           Depositor
hereby grants, transfers and assigns to Assignee all of its right, title and interest in, to and under the representations and
warranties made by PrimeLending pursuant to the Purchase Agreement to the extent relating to the Mortgage Loans, and Depositor
hereby accepts such assignment from Assignor.

 

3.           PrimeLending
hereby acknowledges the foregoing assignments.

 

Representations and Warranties

 

4.           Assignor
warrants and represents to, and covenants with, Depositor, Assignee and PrimeLending as of the date hereof that:

 

(a)          Attached
hereto as Attachment 2 is a true and accurate copy of the Purchase Agreement, which agreement is in full force and effect as of
the date hereof and the provisions of which have not been waived, amended or modified in any respect, nor has any notice of termination
been given thereunder;

 

    	 

    	 

    

 

(b)          Assignor
is the lawful owner of its interests and rights under the Purchase Agreement to the extent of the Mortgage Loans, free and clear
from any and all claims and encumbrances whatsoever, and upon the transfer of the representations and warranties to Assignee as
contemplated herein, Assignee shall have good title to such representations and warranties under the Purchase Agreement to the
extent of the Mortgage Loans, free and clear of all liens, claims and encumbrances;

 

(c)          There
are no offsets, counterclaims or other defenses available to PrimeLending with respect to the Purchase Agreement;

 

(d)          Assignor
is duly organized, validly existing and in good standing under the laws of the jurisdiction of its incorporation, and has all requisite
power and authority to enter into and perform its obligations under the Purchase Agreement;

 

(e)          Assignor
has full corporate power and authority to execute, deliver and perform its obligations under this Agreement, and to consummate
the transactions set forth herein. The consummation of the transactions contemplated by this Agreement is in the ordinary course
of Assignor’s business and will not conflict with, or result in a breach of, any of the terms, conditions or provisions of
Assignor’s charter or by-laws or any legal restriction, or any material agreement or instrument to which Assignor is now
a party or by which it is bound, or result in the violation of any law, rule, regulation, order, judgment or decree to which Assignor
or its property is subject. The execution, delivery and performance by Assignor of this Agreement and the consummation by it of
the transactions contemplated hereby, have been duly authorized by all necessary corporate action on the part of Assignor. This
Agreement has been duly executed and delivered by Assignor and, upon the due authorization, execution and delivery by Assignee,
will constitute the valid and legally binding obligation of Assignor enforceable against Assignor in accordance with its terms
except as enforceability may be limited by bankruptcy, reorganization, insolvency, moratorium or other similar laws now or hereafter
in effect relating to creditors’ rights generally, and by general principles of equity regardless of whether enforceability
is considered in a proceeding in equity or at law; and

 

(f)          No
consent, approval, order or authorization of, or declaration, filing or registration with, any governmental entity is required
to be obtained or made by Assignor in connection with the execution, delivery or performance by Assignor of this Agreement, or
the consummation by it of the transactions contemplated hereby.

 

5.           Depositor
warrants and represents to, and covenants with, Assignor, Assignee and PrimeLending that as of the date hereof:

 

(a)          Depositor
is a Delaware corporation duly organized, validly existing and in good standing under the laws of the jurisdiction of its incorporation;

 

    	2

    	 

    

 

(b)          Depositor
has full corporate power and authority to execute, deliver and perform its obligations under this Agreement, and to consummate
the transactions set forth herein. The consummation of the transactions contemplated by this Agreement is in the ordinary course
of Depositor’s business and will not conflict with, or result in a breach of, any of the terms, conditions or provisions
of Depositor’s charter or by-laws or any legal restriction, or any material agreement or instrument to which Depositor is
now a party or by which it is bound, or result in the violation of any law, rule, regulation, order, judgment or decree to which
Depositor or its property is subject. The execution, delivery and performance by Depositor of this Agreement and the consummation
by it of the transactions contemplated hereby, have been duly authorized by all necessary corporate action on part of Depositor.
This Agreement has been duly executed and delivered by Depositor and, upon the due authorization, execution and delivery by the
other parties hereto, will constitute the valid and legally binding obligation of Depositor enforceable against Depositor in accordance
with its terms except as enforceability may be limited by bankruptcy, reorganization, insolvency, moratorium or other similar laws
now or hereafter in effect relating to creditors’ rights generally, and by general principles of equity regardless of whether
enforceability is considered in a proceeding in equity or at law; and

 

(c)          No
consent, approval, order or authorization of, or declaration, filing or registration with, any governmental entity is required
to be obtained or made by Depositor in connection with the execution, delivery or performance by Depositor of this Agreement, or
the consummation by it of the transactions contemplated hereby other than any that have been obtained or made.

 

6.           Assignee
warrants and represents to, and covenants with, Assignor, Depositor and PrimeLending that as of the date hereof:

 

(a)          Wilmington
Trust, National Association, in its individual capacity is a national banking association duly organized, validly existing and
in good standing under the laws of the jurisdiction of its organization; and

 

(b)          Assignee
has been directed to enter into this Agreement pursuant to the provisions of the Pooling and Servicing Agreement. The execution,
delivery and performance by Assignee of this Agreement and the consummation by it of the transactions contemplated hereby, have
been duly authorized by all necessary action on part of Assignee. This Agreement has been duly executed and delivered by Assignee
and, upon the due authorization, execution and delivery by the other parties hereto, will constitute the valid and legally binding
obligation of Assignee enforceable against Assignee in accordance with its terms except as enforceability may be limited by bankruptcy,
reorganization, insolvency, moratorium or other similar laws now or hereafter in effect relating to creditors’ rights generally,
and by general principles of equity regardless of whether enforceability is considered in a proceeding in equity or at law.

 

7.           PrimeLending
warrants and represents to, and covenants with, Assignor, Depositor and Assignee as of the date hereof that:

 

    	3

    	 

    

 

(a)          Attached
hereto as Attachment 2 is a true and accurate copy of the Purchase Agreement, which agreement is in full force and effect as of
the date hereof and the provisions of which have not been waived, amended or modified in any respect, nor has any notice of termination
been given thereunder;

 

(b)          PrimeLending
is duly organized, validly existing and in good standing under the laws of the jurisdiction of its incorporation, and has all requisite
power and authority to perform its obligations under the Purchase Agreement;

 

(c)          PrimeLending
has full corporate power and authority to execute, deliver and perform its obligations under this Agreement, and to consummate
the transactions set forth herein. The consummation of the transactions contemplated by this Agreement is in the ordinary course
of PrimeLending’s business and will not conflict with, or result in a breach of, any of the terms, conditions or provisions
of PrimeLending’s charter or by-laws or any legal restriction, or any material agreement or instrument to which PrimeLending
is now a party or by which it is bound, or result in the violation of any law, rule, regulation, order, judgment or decree to which
PrimeLending or its property is subject. The execution, delivery and performance by PrimeLending of this Agreement and the consummation
by it of the transactions contemplated hereby, have been duly authorized by all necessary corporate action on part of PrimeLending.
This Agreement has been duly executed and delivered by PrimeLending and, upon the due authorization, execution and delivery by
Assignor, Assignee and the Depositor, will constitute the valid and legally binding obligation of PrimeLending enforceable against
PrimeLending in accordance with its terms except as enforceability may be limited by bankruptcy, reorganization, insolvency, moratorium
or other similar laws now or hereafter in effect relating to creditors’ rights generally, and by general principles of equity
regardless of whether enforceability is considered in a proceeding in equity or at law; and

 

(d)          No
consent, approval, order or authorization of, or declaration, filing or registration with, any governmental entity is required
to be obtained or made by PrimeLending in connection with the execution, delivery or performance by PrimeLending of this Agreement,
or the consummation by it of the transactions contemplated hereby.

 

Restated PrimeLending Representations
and Warranties

 

8.           Pursuant
to Section 32(d) of the Purchase Agreement, PrimeLending hereby restates to Depositor and Assignee (a) the representations and
warranties set forth in Subsection 7.01 of the Purchase Agreement as of the related Closing Date and (b) the representations
and warranties set forth in Subsection 7.02 of the Purchase Agreement as of the date hereof, as if such representations and warranties
were set forth herein in full.

 

    	4

    	 

    

 

In the event of a breach
of any representations and warranties referred to in clauses (a) or (b) above as of the related Closing Date or the date hereof,
as the case may be, Assignee shall be entitled to all the remedies under the Purchase Agreement, including, without limitation,
the right to compel PrimeLending to repurchase Mortgage Loans pursuant to Section 7.03 of the Purchase Agreement, subject to the
provisions of Section 10.

 

Recognition of Assignee

 

9.           From
and after the date hereof, subject to Section 10 below, PrimeLending shall recognize Assignee as owner of the Mortgage Loans and
will perform its obligations hereunder for the benefit of the Assignee in accordance with the Purchase Agreement, as modified hereby
or as may be amended from time to time, as if Assignee and PrimeLending had entered into a separate purchase agreement for the
purchase of the Mortgage Loans in the form of the Purchase Agreement, the terms of which are incorporated herein by reference,
as amended by this Agreement.

 

Enforcement of Rights 

 

10.         (a)          Controlling
Holder Rights. PrimeLending agrees and acknowledges that Sequoia Mortgage Funding Corporation, an Affiliate of the Depositor,
in its capacity as the initial Controlling Holder (as defined in the Pooling and Servicing Agreement) pursuant to the Pooling and
Servicing Agreement, and for so long as it is the Controlling Holder, will exercise all of Assignee’s rights as Purchaser
under the following section of the Purchase Agreement:

 

Purchase
Agreement:

 

	Section or Subsection	Matter
	 	 
	7.03, other than 7.03(c)	Repurchase; Substitution

 

(b)          If
there is no Controlling Holder under the Pooling and Servicing Agreement, then all rights that are to be exercised by the Controlling
Holder pursuant to Section 10(a) shall be exercised by Assignee.

 

Amendments to Purchase Agreement

 

11.         The
parties agree that the Purchase Agreement shall be amended, solely with respect to the Mortgage Loans, as follows:

 

(a)          Definitions.

 

(i)          The
definitions of “Arbitration,” “Business Day” and “Repurchase Price” set forth in Section 1
of the Purchase Agreement shall be deleted and replaced in their entirety as follows:

 

    	5

    	 

    

 

 

Arbitration:
Arbitration in accordance with the then governing Commercial Arbitration Rules of the American Arbitration Association and administered
by the American Arbitration Association, which shall be conducted in New York, New York or other place mutually acceptable to the
parties to the arbitration.

 

Business
Day: Any day other than (i) a Saturday or a Sunday, (ii) a legal holiday in the states of California, Delaware, Maryland,
Minnesota, Missouri, New York or Texas, (iii) a day on which banks in the states of California, Delaware, Maryland, Minnesota,
Missouri, New York or Texas, are authorized or obligated by law or executive order to be closed or (iv) a day on which the New
York Stock Exchange or the Federal Reserve Bank of New York is closed.         

 

Repurchase
Price: With respect to any Mortgage Loan, a price equal to (i) the unpaid principal balance of the Mortgage Loan, plus (ii) interest
on such unpaid principal balance at the related Mortgage Interest Rate from the last date through which interest was last paid
by or on behalf of the Mortgagor to the last day of the month in which such repurchase occurs, plus (iii) reasonable and customary
third party expenses incurred in connection with the transfer of the Mortgage Loan being repurchased, minus (iv) any amounts received
in respect of such repurchased Mortgage Loan and being held for future distribution in connection with such Mortgage Loan.

 

(b)          The
following sentence shall be added as the new third sentence of Subsection 7.03(a) of the Purchase Agreement:

 

Each determination as to whether
there has been such a breach shall be conducted on a Mortgage Loan-by-Mortgage Loan basis.

 

(c)          The
rights under the Purchase Agreement assigned to the Depositor and the Assignee pursuant to this Agreement shall be under the Purchase
Agreement as amended by this Agreement.

 

    	6

    	 

    

 

Miscellaneous

 

12.         All
demands, notices and communications related to the Mortgage Loans, the Purchase Agreement and this Agreement shall be in writing
and shall be deemed to have been duly given if personally delivered at or mailed by registered mail, postage prepaid, as follows:

 

(a)          In
the case of PrimeLending,

 

PrimeLending, a PlainsCapital
Company

18111 Preston Road, Suite
900

Dallas, Texas 75252

Attention: Mr. Scott
Eggen, SVP

Phone: 972-248-7866

 

with a copy to the

 

General Counsel at the
same address

 

(b)          In
the case of Assignee,

 

Wilmington Trust, National
Association

1100 North Market Street

Rodney Square North

Wilmington, DE 19890

Attention: Dorri Costello

 

(c)          In
the case of Depositor,

 

Sequoia Residential Funding,
Inc.

One Belvedere Place,
Suite 360

Mill Valley, California
94941

Attention: William Moliski

  

    	7

    	 

    

 

with a copy to

 

General Counsel at the
same address

 

(d)          In
the case of Assignor,

 

Redwood Residential
Acquisition Corporation

One Belvedere Place,
Suite 360

Mill Valley, California
94941

Attention: William Moliski

 

with a copy to

 

General Counsel at the
same address

 

(e)          In
the case of Master Servicer,

 

CitiMortgage, Inc.

4050 Regent Blvd.

Irving, TX 75063

Attention: CTS-
Sequoia Mortgage Trust 2013-8

 

with a copy to

 

CitiMortgage, Inc.

The Office of General
Counsel

1000 Technology
Drive

O’ Fallon,
MO 63368

 

(f)          In
the case of the initial Controlling Holder,

 

Sequoia Mortgage Funding
Corporation

One Belvedere Place,
Suite 360

Mill Valley, California
94941

Attention: William Moliski

 

with a copy to

 

General Counsel at the
same address

 

13.         This
Agreement shall be construed in accordance with the laws of the State of New York, except to the extent preempted by Federal law,
and the obligations, rights and remedies of the parties hereunder shall be determined in accordance with such laws, without regard
to the conflicts of laws provisions of the State of New York or any other jurisdiction.

 

14.         No
term or provision of this Agreement may be waived or modified unless such waiver or modification is in writing and signed by the
party against whom such waiver or modification is sought to be enforced.

 

    	8

    	 

    

 

15.         This
Agreement shall inure to the benefit of the successors and assigns of the parties hereto. Any entity into which Assignor, Depositor,
Assignee or PrimeLending may be merged or consolidated shall, without the requirement for any further writing, be deemed Assignor,
Depositor, Assignee or PrimeLending, respectively, hereunder.

 

16.         This
Agreement shall survive the conveyance of the Mortgage Loans, the assignment of the representations and warranties made by PrimeLending
pursuant to the Purchase Agreement to the extent of the Mortgage Loans by Assignor to Depositor and by Depositor to Assignee, and
the termination of the Purchase Agreement.

 

17.         This
Agreement may be executed simultaneously in any number of counterparts. Each counterpart shall be deemed to be an original, and
all such counterparts shall constitute one and the same instrument.

 

18.         The
Controlling Holder under the Pooling and Servicing Agreement is an express third party beneficiary of this Agreement, and shall
have the same power and ability to exercise and enforce the rights stated to be provided to it hereunder as if it were a signatory
hereto. PrimeLending hereby consents to such exercise and enforcement.

 

19.         It
is expressly understood and agreed by the parties hereto that insofar as this Agreement is executed by the Trustee (i) this Agreement
is executed and delivered by Wilmington Trust, National Association (“Wilmington Trust”) not in its individual capacity
but solely as Trustee on behalf of the trust created by the Pooling and Servicing Agreement referred to herein (the “Trust”)
in the exercise of the powers and authority conferred upon and vested in it, and as directed in the Pooling and Servicing Agreement,
(ii) each of the undertakings and agreements herein made on behalf of the Assignee is made and intended not as a personal undertaking
or agreement of or by Wilmington Trust but is made and intended for purposes of binding only the Trust, (iii) nothing herein contained
shall be construed as creating any liability on the part of Wilmington Trust, individually or personally, to perform any covenant
either express or implied in this Agreement, all such liability, if any, being expressly waived by the parties hereto and by any
person claiming by, through or under the parties hereto, and (iv) under no circumstances shall Wilmington Trust in its individual
capacity or in its capacity as Trustee be personally liable for the payment of any indebtedness, amounts or expenses owed by the
Assignor under the Purchase Agreement, as modified or supplemented by this Agreement (such indebtedness, expenses and other amounts
being payable solely from and to the extent of funds of the Trust) or be personally liable for the breach or failure of any obligation,
representation, warranty or covenant made under this Agreement or any other related documents.

 

20.         Master
Servicer. PrimeLending hereby acknowledges that the Assignee has appointed CitiMortgage, Inc. to act as master servicer under
the Pooling and Servicing Agreement and hereby agrees to treat all inquiries, demands, instructions, authorizations and other communications
from the Master Servicer as if the same had been received from the Assignee. The Master Servicer, acting on behalf of the Assignee,
shall have the rights of the Assignee as the Purchaser under this Agreement, including, without limitation, the right to enforce
the obligations of PrimeLending hereunder and under the Purchase Agreement and the right to exercise the remedies of the Purchaser
hereunder and under the Purchase Agreement.

 

    	9

    	 

    

 

PrimeLending shall make
all remittances due by it to the Purchaser with respect to the Mortgage Loans to the following account by wire transfer of immediately
available funds:

 

	 	Citibank, N.A.	 
	 	Bank City/State:	Glendale, CA
	 	ABA Number:	321-171-184
	 	Account Name:	CMI MSD Clearing
	 	Account Number:	#070-4913896

 

21.         PrimeLending
acknowledges that the custodian will be Wells Fargo Bank, N.A. acting pursuant to the Custodial Agreement. Notwithstanding Section
10 of the Purchase Agreement, PrimeLending shall pay shipping expenses for any Mortgage Loan Documents if there has been a breach
of any representation or warranty made with respect to the related Mortgage Loan in Subsection 7.01 of the Purchase Agreement.

 

22.         Rule
17g-5 Compliance. PrimeLending hereby agrees that it shall provide information with respect to the Mortgage Loans or the origination
thereof to any Rating Agency or nationally recognized statistical rating organization (“NRSRO”) via electronic mail
at ratingagency@citi.com, with a subject reference of “SEMT 2013-8” and an identification of the type of information
being provided in the body of such electronic mail. The Securities Administrator, as the initial Rule 17g-5 Information Provider
(the “Rule 17g-5 Information Provider”) shall notify PrimeLending in writing of any change in the identity or contact
information of the Rule 17g-5 Information Provider. PrimeLending shall have no liability for (i) the Rule 17g-5 Information Provider’s
failure to post information provided by it in accordance with the terms of this Agreement or (ii) any malfunction or disabling
of the website maintained by the Rule 17g-5 Information Provider. None of the foregoing restrictions in this Section 22 prohibit
or restrict oral or written communications, or providing information, between PrimeLending, on the one hand, and any Rating Agency
or NRSRO, on the other hand, with regard to (i) such Rating Agency’s or NRSRO’s review of the ratings it assigns to
PrimeLending or (ii) such Rating Agency’s or NRSRO’s evaluation of PrimeLending’s operations in general; provided,
however, that PrimeLending shall not provide any information relating to the Mortgage Loans to such Rating Agency or NRSRO in connection
with such review and evaluation by such Rating Agency or NRSRO unless: (x) borrower, property or deal specific identifiers are
redacted; or (y) such information has already been provided to the Rule 17g-5 Information Provider.

 

 

    	10

    	 

    

 

IN WITNESS WHEREOF,
the parties hereto have executed this Agreement the day and year first above written.

 

	 	REDWOOD RESIDENTIAL ACQUISITION CORPORATION
	 	Assignor
	 	 
	 	By:	/s/ William J. Moliski
	 	Name:	William J. Moliski
	 	Title:	Authorized Officer
	 	 
	 	 
	 	SEQUOIA RESIDENTIAL FUNDING, INC.
	 	Depositor
	 	 
	 	By:	/s/ William J. Moliski
	 	Name:	William J. Moliski
	 	Title:	Authorized Officer
	 	 
	 	 
	 	Wilmington Trust, National Association,
	 	not in its individual capacity but solely as Trustee,
	 	Assignee
	 	 
	 	By:	/s/ Dorri Costello
	 	Name:	Dorri Costello
	 	Title:	Assistant Vice President
	 	 
	 	 
	 	PRIMELENDING, A PLAINSCAPITAL COMPANY
	 	 
	 	By:	/s/ Scott Eggen
	 	Name:	Scott Eggen
	 	Title:	EVP Capital Markets

  

 

	Accepted and agreed to by:	 
	 	 
	CITIMORTGAGE, INC.	 
	Master Servicer	 
	 	 
	By:	/s/ Tommy R. Harris	 
	Name:	Tommy R. Harris	 
	Title:	Sr. Vice President	 

 

Signature Page – Assignment of Representations
and Warranties – PrimeLending (SEMT 2013-8)

 

    	 

    	 

    

 

ATTACHMENT 1

 

MORTGAGE LOAN SCHEDULE

 

	 	1	2	3	4	5	6	7	8	9	10
	 	Primary
    Servicer	Servicing
    Fee %	Servicing
    Fee—Flatdollar	Servicing
    Advance Methodology	Originator	Loan
    Group	Loan
    Number	Amortization
    Type	Lien
    Position	HELOC
    Indicator
	1	Cenlar	0.0025	 	 	Prime
    Lending	10000011979	1	1	0
	2	Cenlar	0.0025	 	 	Prime
    Lending	10000011588	1	1	0
	3	Cenlar	0.0025	 	 	Prime
    Lending	10000011557	1	1	0
	4	Cenlar	0.0025	 	 	Prime
    Lending	10000011444	1	1	0
	5	Cenlar	0.0025	 	 	Prime
    Lending	10000011287	1	1	0
	6	Cenlar	0.0025	 	 	Prime
    Lending	10000011251	1	1	0
	7	Cenlar	0.0025	 	 	Prime
    Lending	10000011147	1	1	0
	8	Cenlar	0.0025	 	 	Prime
    Lending	10000011107	1	1	0
	9	Cenlar	0.0025	 	 	Prime
    Lending	10000011046	1	1	0
	10	Cenlar	0.0025	 	 	Prime
    Lending	10000010805	1	1	0
	11	Cenlar	0.0025	 	 	Prime
    Lending	10000010654	1	1	0
	12	Cenlar	0.0025	 	 	Prime
    Lending	10000010572	1	1	0
	13	Cenlar	0.0025	 	 	Prime
    Lending	10000010568	1	1	0
	14	Cenlar	0.0025	 	 	Prime
    Lending	10000010479	1	1	0
	15	Cenlar	0.0025	 	 	Prime
    Lending	10000010463	1	1	0
	16	Cenlar	0.0025	 	 	Prime
    Lending	10000010419	1	1	0
	17	Cenlar	0.0025	 	 	Prime
    Lending	10000010258	1	1	0
	18	Cenlar	0.0025	 	 	Prime
    Lending	10000010226	1	1	0
	19	Cenlar	0.0025	 	 	Prime
    Lending	10000010152	1	1	0
	20	Cenlar	0.0025	 	 	Prime
    Lending	10000010145	1	1	0
	21	Cenlar	0.0025	 	 	Prime
    Lending	10000010141	1	1	0
	22	Cenlar	0.0025	 	 	Prime
    Lending	10000010138	1	1	0
	23	Cenlar	0.0025	 	 	Prime
    Lending	10000009996	1	1	0
	24	Cenlar	0.0025	 	 	Prime
    Lending	10000009802	1	1	0
	25	Cenlar	0.0025	 	 	Prime
    Lending	10000009801	1	1	0
	26	Cenlar	0.0025	 	 	Prime
    Lending	10000009287	1	1	0
	27	Cenlar	0.0025	 	 	Prime
    Lending	10000009114	1	1	0
	28	Cenlar	0.0025	 	 	Prime
    Lending	10000008975	1	1	0
	29	Cenlar	0.0025	 	 	Prime
    Lending	10000008652	1	1	0
	30	Cenlar	0.0025	 	 	Prime
    Lending	10000008618	1	1	0
	31	Cenlar	0.0025	 	 	Prime
    Lending	10000008576	1	1	0
	32	Cenlar	0.0025	 	 	Prime
    Lending	10000008561	1	1	0
	33	Cenlar	0.0025	 	 	Prime
    Lending	10000008079	1	1	0
	34	Cenlar	0.0025	 	 	Prime
    Lending	1050009491	1	1	0

 

	 	11	12	13	14	15	16	17	18	19	20
	 	Loan
    Purpose	Cash
    Out Amount	Total
    Origination and Discount Points	Covered/High
    Cost Loan Indicator	Relocation
    Loan Indicator	Broker
    Indicator	Channel	Escrow
    Indicator	Senior
    Loan

    Amount(s)	Loan
    Type of Most

    Senior Lien
	1	7	 	 	 	 	 	1	4	0	 
	2	7	 	 	 	 	 	1	4	0	 
	3	9	 	 	 	 	 	1	4	0	 
	4	7	 	 	 	 	 	1	4	0	 
	5	6	 	 	 	 	 	1	4	0	 
	6	6	 	 	 	 	 	1	4	0	 
	7	6	 	 	 	 	 	1	4	0	 
	8	7	 	 	 	 	 	1	4	0	 
	9	9	 	 	 	 	 	1	0	0	 
	10	9	 	 	 	 	 	1	4	0	 
	11	9	 	 	 	 	 	1	0	0	 
	12	9	 	 	 	 	 	1	4	0	 
	13	3	 	 	 	 	 	1	0	0	 
	14	9	 	 	 	 	 	1	4	0	 
	15	7	 	 	 	 	 	1	4	0	 
	16	9	 	 	 	 	 	1	0	0	 
	17	3	 	 	 	 	 	1	0	0	 
	18	9	 	 	 	 	 	1	4	0	 
	19	9	 	 	 	 	 	1	0	0	 
	20	9	 	 	 	 	 	1	0	0	 
	21	9	 	 	 	 	 	1	0	0	 
	22	3	 	 	 	 	 	1	4	0	 
	23	7	 	 	 	 	 	1	4	0	 
	24	3	 	 	 	 	 	1	0	0	 
	25	9	 	 	 	 	 	1	0	0	 
	26	3	 	 	 	 	 	1	4	0	 
	27	3	 	 	 	 	 	1	0	0	 
	28	9	 	 	 	 	 	1	4	0	 
	29	7	 	 	 	 	 	1	4	0	 
	30	3	 	 	 	 	 	1	0	0	 
	31	9	 	 	 	 	 	1	0	0	 
	32	6	 	 	 	 	 	1	4	0	 
	33	9	 	 	 	 	 	1	4	0	 
	34	9	 	 	 	 	 	1	0	0	 

 

	 	21	22	23	24	25	26	27	28	29	30
	 	Hybrid
    Period of

    Most Senior Lien (in

    months)	Neg
    Am Limit of

    Most Senior Lien	Junior
    Mortgage

    Balance	Origination
    Date of

    Most Senior Lien	Origination
    Date	Original
    Loan

    Amount	Original
    Interest

    Rate	Original

    Amortization Term	Original
    Term to

    Maturity	First
    Payment Date

    of Loan
	1	 	 	0	 	4/12/2013	1500000	0.0375	360	360	6/1/2013
	2	 	 	0	 	4/15/2013	745000	0.03625	360	360	6/1/2013
	3	 	 	0	 	4/11/2013	1000000	0.035	360	360	6/1/2013
	4	 	 	0	 	4/1/2013	444000	0.0375	360	360	6/1/2013
	5	 	 	0	 	4/11/2013	632000	0.035	360	360	6/1/2013
	6	 	 	0	 	4/9/2013	551200	0.03875	360	360	6/1/2013
	7	 	 	0	 	4/12/2013	1000000	0.03875	360	360	6/1/2013
	8	 	 	0	 	4/9/2013	960000	0.0375	360	360	6/1/2013
	9	 	 	0	 	3/26/2013	556900	0.03625	360	360	5/1/2013
	10	 	 	0	 	4/12/2013	693000	0.03875	360	360	6/1/2013
	11	 	 	0	 	4/5/2013	753000	0.0375	360	360	6/1/2013
	12	 	 	0	 	4/10/2013	805000	0.0375	360	360	6/1/2013
	13	 	 	0	 	4/5/2013	542500	0.0425	360	360	6/1/2013
	14	 	 	0	 	4/16/2013	1000000	0.03875	360	360	6/1/2013
	15	 	 	0	 	4/8/2013	580000	0.03375	360	360	6/1/2013
	16	 	 	0	 	4/3/2013	865000	0.03875	360	360	6/1/2013
	17	 	 	0	 	4/12/2013	650000	0.03625	360	360	6/1/2013
	18	 	 	0	 	4/12/2013	720000	0.04	360	360	6/1/2013
	19	 	 	0	 	3/27/2013	803000	0.03625	360	360	5/1/2013
	20	 	 	0	 	4/5/2013	599000	0.03625	360	360	6/1/2013
	21	 	 	0	 	4/1/2013	611000	0.03625	360	360	6/1/2013
	22	 	 	0	 	3/26/2013	780000	0.0375	360	360	5/1/2013
	23	 	 	0	 	4/16/2013	583200	0.03875	360	360	6/1/2013
	24	 	 	0	 	3/26/2013	850000	0.03375	360	360	5/1/2013
	25	 	 	0	 	4/9/2013	713500	0.0375	360	360	6/1/2013
	26	 	 	0	 	4/4/2013	515000	0.0375	360	360	5/1/2013
	27	 	 	0	 	4/3/2013	1550000	0.03875	360	360	6/1/2013
	28	 	 	115000	 	3/22/2013	1200000	0.03875	360	360	5/1/2013
	29	 	 	0	 	4/12/2013	529600	0.03625	360	360	6/1/2013
	30	 	 	0	 	3/28/2013	562500	0.0425	360	360	5/1/2013
	31	 	 	0	 	4/2/2013	968850	0.0375	360	360	6/1/2013
	32	 	 	0	 	4/4/2013	1120000	0.03875	360	360	6/1/2013
	33	 	 	0	 	4/10/2013	760000	0.03875	360	360	6/1/2013
	34	 	 	0	 	4/15/2013	997500	0.03875	360	360	6/1/2013

 

	 	31	32	33	34	35	36	37	38	39	40
	 	Interest
    Type

    Indicator	Original
    Interest

    Only Term	Buy
    Down Period	HELOC
    Draw Period	Current
    Loan

    Amount	Current
    Interest

    Rate	Current
    Payment

    Amount Due	Interest
    Paid

    Through Date	Current
    Payment

    Status	Index
    Type
	1	1	0	0	 	1497741	0.0375	6946.73	6/1/2013	0	0
	2	1	0	0	 	743852.9	0.03625	3397.58	6/1/2013	0	0
	3	1	0	0	 	998426.2	0.035	4490.45	6/1/2013	0	0
	4	1	0	0	 	443331.3	0.0375	2056.23	6/1/2013	0	0
	5	1	0	0	 	631005.4	0.035	2837.96	6/1/2013	0	0
	6	1	0	0	 	550388	0.03875	2591.95	6/1/2013	0	0
	7	1	0	0	 	998526.8	0.03875	4702.37	6/1/2013	0	0
	8	1	0	0	 	958554.1	0.0375	4445.91	6/1/2013	0	0
	9	1	0	0	 	555182.5	0.03625	2539.75	6/1/2013	0	0
	10	1	0	0	 	691979.1	0.03875	3258.74	6/1/2013	0	0
	11	1	0	0	 	749378.3	0.0375	3487.26	6/1/2013	0	0
	12	1	0	0	 	803787.6	0.0375	3728.08	6/1/2013	0	0
	13	1	0	0	 	541752.6	0.0425	2668.77	6/1/2013	0	0
	14	1	0	0	 	998526.8	0.03875	4702.37	6/1/2013	0	0
	15	1	0	0	 	579067.1	0.03375	2564.16	6/1/2013	0	0
	16	1	0	0	 	862793.2	0.03875	4067.55	6/1/2013	0	0
	17	1	0	0	 	648999.2	0.03625	2964.33	6/1/2013	0	0
	18	1	0	0	 	718962.6	0.04	3437.39	6/1/2013	0	0
	19	1	0	0	 	800523.5	0.03625	3662.09	6/1/2013	0	0
	20	1	0	0	 	598077.7	0.03625	2731.75	6/1/2013	0	0
	21	1	0	0	 	610059.3	0.03625	2786.47	6/1/2013	0	0
	22	1	0	0	 	777646.7	0.0375	3612.3	6/1/2013	0	0
	23	1	0	0	 	582340.8	0.03875	2742.42	6/1/2013	0	0
	24	1	0	0	 	847261.8	0.03375	3757.82	6/1/2013	0	0
	25	1	0	0	 	712425.4	0.0375	3304.33	6/1/2013	0	0
	26	1	0	0	 	513446.2	0.0375	2385.05	6/1/2013	0	0
	27	1	0	0	 	1547717	0.03875	7288.67	6/1/2013	0	0
	28	1	0	0	 	1196459	0.03875	5642.85	6/1/2013	0	0
	29	1	0	0	 	528784.6	0.03625	2415.25	6/1/2013	0	0
	30	1	0	0	 	560947.3	0.0425	2767.16	6/1/2013	0	0
	31	1	0	0	 	967390.8	0.0375	4486.9	6/1/2013	0	0
	32	1	0	0	 	1118350	0.03875	5266.66	6/1/2013	0	0
	33	1	0	0	 	758880.4	0.03875	3573.8	6/1/2013	0	0
	34	1	0	0	 	996030.5	0.03875	4690.61	6/1/2013	0	0

 

	 	41	42	43	44	45	46	47	48	49	50
	 	ARM
    Look-back

    Days	Gross
    Margin	ARM
    Round Flag	ARM
    Round Factor	Initial
    Fixed Rate

    Period	Initial
    Interest Rate

    Cap (Change Up)	Initial
    Interest Rate

    Cap (Change Down)	Subsequent
    Interest

    Rate Reset Period	Subsequent
    Interest

    Rate Cap (Change Down)	Subsequent
    Interest

    Rate Cap (Change

    Up)
	1	 	 	 	 	 	 	 	 	 	 
	2	 	 	 	 	 	 	 	 	 	 
	3	 	 	 	 	 	 	 	 	 	 
	4	 	 	 	 	 	 	 	 	 	 
	5	 	 	 	 	 	 	 	 	 	 
	6	 	 	 	 	 	 	 	 	 	 
	7	 	 	 	 	 	 	 	 	 	 
	8	 	 	 	 	 	 	 	 	 	 
	9	 	 	 	 	 	 	 	 	 	 
	10	 	 	 	 	 	 	 	 	 	 
	11	 	 	 	 	 	 	 	 	 	 
	12	 	 	 	 	 	 	 	 	 	 
	13	 	 	 	 	 	 	 	 	 	 
	14	 	 	 	 	 	 	 	 	 	 
	15	 	 	 	 	 	 	 	 	 	 
	16	 	 	 	 	 	 	 	 	 	 
	17	 	 	 	 	 	 	 	 	 	 
	18	 	 	 	 	 	 	 	 	 	 
	19	 	 	 	 	 	 	 	 	 	 
	20	 	 	 	 	 	 	 	 	 	 
	21	 	 	 	 	 	 	 	 	 	 
	22	 	 	 	 	 	 	 	 	 	 
	23	 	 	 	 	 	 	 	 	 	 
	24	 	 	 	 	 	 	 	 	 	 
	25	 	 	 	 	 	 	 	 	 	 
	26	 	 	 	 	 	 	 	 	 	 
	27	 	 	 	 	 	 	 	 	 	 
	28	 	 	 	 	 	 	 	 	 	 
	29	 	 	 	 	 	 	 	 	 	 
	30	 	 	 	 	 	 	 	 	 	 
	31	 	 	 	 	 	 	 	 	 	 
	32	 	 	 	 	 	 	 	 	 	 
	33	 	 	 	 	 	 	 	 	 	 
	34	 	 	 	 	 	 	 	 	 	 

 

	 	51	52	53	54	55	56	57	58	59	60	61
	 	Lifetime
    Maximum

    Rate (Ceiling)	Lifetime
    Minimum

    Rate (Floor)	Negative

    Amortization Limit	Initial
    Negative

    Amortization Recast

    Period	Subsequent

    Negative

    Amortization Recast

    Period	Initial
    Fixed

    Payment Period	Subsequent

    Payment Reset

    Period	Initial
    Periodic

    Payment Cap	Subsequent

    Periodic Payment

    Cap	Initial
    Minimum

    Payment Reset

    Period	Subsequent

    Minimum Payment

    Reset Period
	1	 	 	 	 	 	 	 	 	 	 	 
	2	 	 	 	 	 	 	 	 	 	 	 
	3	 	 	 	 	 	 	 	 	 	 	 
	4	 	 	 	 	 	 	 	 	 	 	 
	5	 	 	 	 	 	 	 	 	 	 	 
	6	 	 	 	 	 	 	 	 	 	 	 
	7	 	 	 	 	 	 	 	 	 	 	 
	8	 	 	 	 	 	 	 	 	 	 	 
	9	 	 	 	 	 	 	 	 	 	 	 
	10	 	 	 	 	 	 	 	 	 	 	 
	11	 	 	 	 	 	 	 	 	 	 	 
	12	 	 	 	 	 	 	 	 	 	 	 
	13	 	 	 	 	 	 	 	 	 	 	 
	14	 	 	 	 	 	 	 	 	 	 	 
	15	 	 	 	 	 	 	 	 	 	 	 
	16	 	 	 	 	 	 	 	 	 	 	 
	17	 	 	 	 	 	 	 	 	 	 	 
	18	 	 	 	 	 	 	 	 	 	 	 
	19	 	 	 	 	 	 	 	 	 	 	 
	20	 	 	 	 	 	 	 	 	 	 	 
	21	 	 	 	 	 	 	 	 	 	 	 
	22	 	 	 	 	 	 	 	 	 	 	 
	23	 	 	 	 	 	 	 	 	 	 	 
	24	 	 	 	 	 	 	 	 	 	 	 
	25	 	 	 	 	 	 	 	 	 	 	 
	26	 	 	 	 	 	 	 	 	 	 	 
	27	 	 	 	 	 	 	 	 	 	 	 
	28	 	 	 	 	 	 	 	 	 	 	 
	29	 	 	 	 	 	 	 	 	 	 	 
	30	 	 	 	 	 	 	 	 	 	 	 
	31	 	 	 	 	 	 	 	 	 	 	 
	32	 	 	 	 	 	 	 	 	 	 	 
	33	 	 	 	 	 	 	 	 	 	 	 
	34	 	 	 	 	 	 	 	 	 	 	 

 

	 	62	63	64	65	66	67	68	69	70	71
	 	Option
    ARM

    Indicator	Options
    at Recast	Initial
    Minimum

    Payment	Current
    Minimum

    Payment	Prepayment
    Penalty

    Calculation	Prepayment
    Penalty

    Type	Prepayment
    Penalty

    Total Term	Prepayment
    Penalty

    Hard Term	Primary
    Borrower ID	Number
    of

    Mortgaged

    Properties
	1	 	 	 	 	 	 	0	 	306	2
	2	 	 	 	 	 	 	0	 	56	1
	3	 	 	 	 	 	 	0	 	324	1
	4	 	 	 	 	 	 	0	 	334	1
	5	 	 	 	 	 	 	0	 	125	1
	6	 	 	 	 	 	 	0	 	590	1
	7	 	 	 	 	 	 	0	 	240	2
	8	 	 	 	 	 	 	0	 	440	1
	9	 	 	 	 	 	 	0	 	357	1
	10	 	 	 	 	 	 	0	 	232	1
	11	 	 	 	 	 	 	0	 	329	1
	12	 	 	 	 	 	 	0	 	522	1
	13	 	 	 	 	 	 	0	 	437	3
	14	 	 	 	 	 	 	0	 	164	2
	15	 	 	 	 	 	 	0	 	70	1
	16	 	 	 	 	 	 	0	 	321	2
	17	 	 	 	 	 	 	0	 	359	2
	18	 	 	 	 	 	 	0	 	581	1
	19	 	 	 	 	 	 	0	 	583	1
	20	 	 	 	 	 	 	0	 	330	1
	21	 	 	 	 	 	 	0	 	341	1
	22	 	 	 	 	 	 	0	 	557	3
	23	 	 	 	 	 	 	0	 	260	2
	24	 	 	 	 	 	 	0	 	168	1
	25	 	 	 	 	 	 	0	 	21	1
	26	 	 	 	 	 	 	0	 	215	1
	27	 	 	 	 	 	 	0	 	428	2
	28	 	 	 	 	 	 	0	 	171	2
	29	 	 	 	 	 	 	0	 	390	2
	30	 	 	 	 	 	 	0	 	356	1
	31	 	 	 	 	 	 	0	 	107	2
	32	 	 	 	 	 	 	0	 	333	1
	33	 	 	 	 	 	 	0	 	118	2
	34	 	 	 	 	 	 	0	 	225	1

 

	 	72	73	74	75	76	77	78	79	80	81
	 	Total
    Number of

    Borrowers	Self-employment

    Flag	Current
    ‘Other’

    Monthly Payment	Length
    of

    Employment:

    Borrower	Length
    of

    Employment: Co-

    Borrower	Years
    in Home	FICO
    Model Used	Most
    Recent FICO

    Date	Primary
    Wage

    Earner Original

    FICO: Equifax	Primary
    Wage

    Earner Original

    FICO: Experian
	1	 	1	 	9.25	 	0	1	 	 	 
	2	 	0	 	0	0.5	0	1	 	 	 
	3	 	1	 	6	6	1	1	 	 	 
	4	 	0	 	7	7	0	1	 	 	 
	5	 	0	 	0.5	 	0	1	 	 	 
	6	 	0	 	12.75	 	0	1	 	 	 
	7	 	1	 	4	 	0	1	 	 	 
	8	 	0	 	0.75	 	0	1	 	 	 
	9	 	1	 	8	0	0.5	1	 	 	 
	10	 	0	 	0.25	2	5.5	1	 	 	 
	11	 	1	 	4.25	11	4.5	1	 	 	 
	12	 	1	 	8	 	1	1	 	 	 
	13	 	1	 	10	 	7	1	 	 	 
	14	 	0	 	3.75	 	5	1	 	 	 
	15	 	0	 	0	10	0	1	 	 	 
	16	 	0	 	31	 	8	1	 	 	 
	17	 	0	 	21.75	 	12.25	1	 	 	 
	18	 	0	 	1.25	3	1	1	 	 	 
	19	 	0	 	0.25	 	1.5	1	 	 	 
	20	 	0	 	5	5	0.5	1	 	 	 
	21	 	0	 	8.25	9	1.5	1	 	 	 
	22	 	1	 	26	26	18	1	 	 	 
	23	 	0	 	5.25	 	0	1	 	 	 
	24	 	1	 	1	9	1.25	1	 	 	 
	25	 	0	 	2.25	 	2	1	 	 	 
	26	 	0	 	23	 	2.75	1	 	 	 
	27	 	0	 	12.25	 	20	1	 	 	 
	28	 	1	 	9.5	 	9	1	 	 	 
	29	 	0	 	3.25	 	0	1	 	 	 
	30	 	0	 	5.75	 	14	1	 	 	 
	31	 	0	 	12.5	 	13	1	 	 	 
	32	 	0	 	13.25	 	0	1	 	 	 
	33	 	1	 	16	 	3.25	1	 	 	 
	34	 	1	 	29	 	5	1	 	 	 

 

	 	82	83	84	85	86	87	88	89	90	91
	 	Primary
    Wage

    Earner Original

    FICO: TransUnion	Secondary
    Wage

    Earner Original

    FICO: Equifax	Secondary
    Wage

    Earner Original

    FICO: Experian	Secondary
    Wage

    Earner Original

    FICO: TransUnion	Original

    Primary Borrower

    FICO	Most
    Recent

    Primary Borrower

    FICO	Most
    Recent Co-

    Borrower FICO	Most
    Recent FICO

    Method	VantageScore:

    Primary Borrower	VantageScore:
    Co-

    Borrower
	1	 	 	 	 	729	 	 	 	 	 
	2	 	 	 	 	757	 	 	 	 	 
	3	 	 	 	 	777	 	 	 	 	 
	4	 	 	 	 	783	 	 	 	 	 
	5	 	 	 	 	787	 	 	 	 	 
	6	 	 	 	 	795	 	 	 	 	 
	7	 	 	 	 	702	 	 	 	 	 
	8	 	 	 	 	790	 	 	 	 	 
	9	 	 	 	 	743	 	 	 	 	 
	10	 	 	 	 	795	 	 	 	 	 
	11	 	 	 	 	787	 	 	 	 	 
	12	 	 	 	 	742	 	 	 	 	 
	13	 	 	 	 	730	 	 	 	 	 
	14	 	 	 	 	809	 	 	 	 	 
	15	 	 	 	 	778	 	 	 	 	 
	16	 	 	 	 	741	 	 	 	 	 
	17	 	 	 	 	800	 	 	 	 	 
	18	 	 	 	 	797	 	 	 	 	 
	19	 	 	 	 	761	 	 	 	 	 
	20	 	 	 	 	778	 	 	 	 	 
	21	 	 	 	 	808	 	 	 	 	 
	22	 	 	 	 	763	 	 	 	 	 
	23	 	 	 	 	797	 	 	 	 	 
	24	 	 	 	 	762	 	 	 	 	 
	25	 	 	 	 	765	 	 	 	 	 
	26	 	 	 	 	774	 	 	 	 	 
	27	 	 	 	 	793	 	 	 	 	 
	28	 	 	 	 	795	 	 	 	 	 
	29	 	 	 	 	806	 	 	 	 	 
	30	 	 	 	 	794	 	 	 	 	 
	31	 	 	 	 	773	 	 	 	 	 
	32	 	 	 	 	796	 	 	 	 	 
	33	 	 	 	 	764	 	 	 	 	 
	34	 	 	 	 	736	 	 	 	 	 

 

	 	92	93	94	95	96	97	98	99	100	101
	 	Most
    Recent

    VantageScore

    Method	VantageScore
    Date	Credit
    Report:

    Longest Trade Line	Credit
    Report:

    Maximum Trade

    Line	Credit
    Report:

    Number of Trade

    Lines	Credit
    Line Usage

    Ratio	Most
    Recent 12-

    month Pay History	Months
    Bankruptcy	Months
    Foreclosure	Primary
    Borrower

    Wage Income
	1	 	 	 	 	 	 	000000000000	 	4312.04
	2	 	 	 	 	 	 	000000000000	 	0
	3	 	 	 	 	 	 	000000000000	 	54872.13
	4	 	 	 	 	 	 	000000000000	 	6000
	5	 	 	 	 	 	 	000000000000	 	22916.66
	6	 	 	 	 	 	 	000000000000	 	17291.66
	7	 	 	 	 	 	 	000000000000	 	28216.25
	8	 	 	 	 	 	 	000000000000	 	27083
	9	 	 	 	 	 	 	000000000000	 	15416.66
	10	 	 	 	 	 	 	000000000000	 	9613.07
	11	 	 	 	 	 	 	000000000000	 	17005.75
	12	 	 	 	 	 	 	000000000000	 	26294.83
	13	 	 	 	 	 	 	000000000000	 	40429.54
	14	 	 	 	 	 	 	000000000000	 	1972
	15	 	 	 	 	 	 	000000000000	 	16666.67
	16	 	 	 	 	 	 	000000000000	 	39538.26
	17	 	 	 	 	 	 	000000000000	 	24959.84
	18	 	 	 	 	 	 	000000000000	 	18616.23
	19	 	 	 	 	 	 	000000000000	 	17937.5
	20	 	 	 	 	 	 	000000000000	 	16833.33
	21	 	 	 	 	 	 	000000000000	 	12500
	22	 	 	 	 	 	 	000000000000	 	11779.85
	23	 	 	 	 	 	 	000000000000	 	14583
	24	 	 	 	 	 	 	000000000000	 	0
	25	 	 	 	 	 	 	000000000000	 	16548.05
	26	 	 	 	 	 	 	000000000000	 	13611.5
	27	 	 	 	 	 	 	000000000000	 	11348
	28	 	 	 	 	 	 	000000000000	 	56129.63
	29	 	 	 	 	 	 	000000000000	 	11333.34
	30	 	 	 	 	 	 	000000000000	 	15797.6
	31	 	 	 	 	 	 	000000000000	 	41250
	32	 	 	 	 	 	 	000000000000	 	26440.1
	33	 	 	 	 	 	 	000000000000	 	12578.39
	34	 	 	 	 	 	 	000000000000	 	20145

 

	 	102	103	104	105	106	107	108	109	110	111
	 	Co-Borrower
    Wage

    Income	Primary
    Borrower

    Other Income	Co-Borrower
    Other

    Income	All
    Borrower Wage

    Income	All
    Borrower Total

    Income	4506-T
    Indicator	Borrower
    Income

    Verification Level	Co-Borrower

    Income Verification	Borrower

    Employment

    Verification	Co-Borrower

    Employment

    Verification
	1	 	37374.17	 	4312.04	41686.21	1	5	 	3	 
	2	22833.42	0	0	22833.42	22833.42	1	5	 	3	 
	3	8625.02	0	0	63497.15	63497.15	1	5	 	3	 
	4	8400	0	0	14400	14400	1	5	 	3	 
	5	 	0	 	22916.66	22916.66	1	5	 	3	 
	6	 	0	 	17291.66	17291.66	1	5	 	3	 
	7	 	0	 	28216.25	28216.25	1	5	 	3	 
	8	0	0	0	27083	27083	1	5	 	3	 
	9	0	0	0	15416.66	15416.66	1	5	 	3	 
	10	6234.8	0	0	15847.87	15847.87	1	5	 	3	 
	11	7371.66	0	0	24377.41	24377.41	1	5	 	3	 
	12	0	0	0	26294.83	26294.83	1	5	 	3	 
	13	 	0	 	40429.54	40429.54	1	5	 	3	 
	14	0	30135.52	0	1972	32107.52	1	5	 	3	 
	15	0	0	0	16666.67	16666.67	1	5	 	3	 
	16	0	24467.67	0	39538.26	64005.93	1	5	 	3	 
	17	0	0	0	24959.84	24959.84	1	5	 	3	 
	18	18112.5	0	0	36728.73	36728.73	1	5	 	3	 
	19	 	0	 	17937.5	17937.5	1	5	 	3	 
	20	11691.09	0	0	28524.42	28524.42	1	5	 	3	 
	21	4420.42	10194.44	10955.66	16920.42	38070.52	1	5	 	3	 
	22	7889.11	0	0	19668.96	19668.96	1	5	 	3	 
	23	 	12424	 	14583	27007	1	5	 	3	 
	24	5833.33	8564.49	0	5833.33	14397.82	1	5	 	3	 
	25	 	0	 	16548.05	16548.05	1	5	 	3	 
	26	 	0	 	13611.5	13611.5	1	5	 	3	 
	27	16596.69	0	0	27944.69	27944.69	1	5	 	3	 
	28	 	0	 	56129.63	56129.63	1	5	 	3	 
	29	 	0	 	11333.34	11333.34	1	5	 	3	 
	30	 	0	 	15797.6	15797.6	1	5	 	3	 
	31	0	0	0	41250	41250	1	5	 	3	 
	32	0	8853.75	0	26440.1	35293.85	1	5	 	3	 
	33	1013.7	0	0	13592.09	13592.09	1	4	 	3	 
	34	 	0	 	20145	20145	1	5	 	3	 

 

	 	112	113	114	115	116	117	118	119	120	121
	 	Borrower
    Asset

    Verification	Co-Borrower
    Asset

    Verification	Liquid
    / Cash

    Reserves	Monthly
    Debt All

    Borrowers	Originator
    DTI	Fully
    Indexed Rate	Qualification

    Method	Percentage
    of Down

    Payment from

    Borrower Own

    Funds	City	State
	1	4	 	1861835	17327.29	0.41566	 	 	100	AUSTIN	TX
	2	4	 	558279.5	5569.69	0.243927	 	 	100	DALLAS	TX
	3	4	 	500794.9	7202.99	0.113438	 	 	 	HIGHLAND PARK	TX
	4	4	 	50964.95	3407.52	0.236633	 	 	100	DALLAS	TX
	5	4	 	210649.1	5940.57	0.259225	 	 	100	PLANO	TX
	6	4	 	94786.3	5009.41	0.289701	 	 	100	DALLAS	TX
	7	4	 	2027445	14468.64	0.512777	 	 	100	AUSTIN	TX
	8	4	 	221675.4	6640.1	0.245176	 	 	100	LAFAYETTE	CA
	9	4	 	161619	6853.35	0.444542	 	 	 	THE WOODLANDS	TX
	10	4	 	128100.8	5529.73	0.348926	 	 	 	FAIRFAX	VA
	11	4	 	336854	5003.39	0.205247	 	 	 	UNIVERSITY PARK	TX
	12	4	 	45832.81	6809.26	0.258958	 	 	 	LOOMIS	CA
	13	4	 	230890.3	15753.94	0.389664	 	 	 	CORONA	CA
	14	4	 	783250	11409.7	0.355359	 	 	 	BALTIMORE	MD
	15	4	 	193472	5663.02	0.339781	 	 	100	SAN ANTONIO	TX
	16	4	 	388998.5	12321.4	0.192504	 	 	 	TUSTIN	CA
	17	4	 	129955.1	5848.34	0.23431	 	 	 	DALLAS	TX
	18	4	 	180120.1	5376.65	0.146388	 	 	 	COS COB	CT
	19	4	 	35020.94	4876.76	0.271875	 	 	 	MENLO PARK	CA
	20	4	 	564649.5	4436.17	0.155522	 	 	 	HIGLAND PARK	TX
	21	4	 	196158.9	4586.32	0.120469	 	 	 	DALLAS	TX
	22	4	 	89377.94	7325	0.372414	 	 	 	ANNAPOLIS	MD
	23	4	 	137249.5	9510.08	0.352134	 	 	100	GLEN ELLYN	IL
	24	4	 	45256.1	5939.73	0.412544	 	 	 	REHOBOTH BEACH	DE
	25	4	 	165629.2	7186.16	0.43426	 	 	 	SAN ANTONIO	TX
	26	4	 	17268.17	2790.81	0.205033	 	 	 	FOUNTAIN HILLS	AZ
	27	4	 	849666.1	10064.59	0.360161	 	 	 	SAN CLEMENTE	CA
	28	4	 	201409.4	13876.65	0.247225	 	 	 	MCLEAN	VA
	29	4	 	203055.9	3946.2	0.348194	 	 	100	AUSTIN	TX
	30	4	 	84280.21	4693.58	0.297107	 	 	 	FLOWER MOUND	TX
	31	4	 	923174.8	11622.48	0.281757	 	 	 	ROYAL OAK	MD
	32	4	 	436104.1	14598.28	0.413621	 	 	100	KURE BEACH	NC
	33	4	 	321117.3	4297.76	0.316196	 	 	 	KNOXVILLE	TN
	34	4	 	206850	9702.38	0.481627	 	 	 	HOUSTON	TX

 

	 	122	123	124	125	126	127	128	129	130	131
	 	Postal
    Code	Property
    Type	Occupancy	Sales
    Price	Original
    Appraised

    Property Value	Original
    Property

    Valuation Type	Original
    Property

    Valuation Date	Original
    Automated

    Valuation Model

    (AVM) Model Name	Original
    AVM

    Confidence Score	Most
    Recent

    Property Value2
	1	78703	1	1	2950000	2950000	3	3/28/2013	 	 	 
	2	75205	1	1	1295000	1320000	3	4/1/2013	 	 	 
	3	75205	1	1	 	1825000	3	3/21/2013	 	 	 
	4	75214	1	1	555000	555000	3	3/20/2013	 	 	 
	5	75093	7	1	790000	802000	3	3/15/2013	 	 	 
	6	75214	1	1	689000	690000	3	3/19/2013	 	 	 
	7	78701	4	1	1560000	1625000	3	3/4/2013	 	 	 
	8	94549	1	1	1200000	1245000	3	3/21/2013	 	 	 
	9	77389	7	1	 	920000	3	2/23/2013	 	 	 
	10	22031	7	1	 	867000	3	3/5/2013	 	 	 
	11	75205	1	1	 	1083000	3	3/10/2013	 	 	 
	12	95650	7	1	 	1150000	3	3/6/2013	 	 	 
	13	92883	7	1	 	775000	3	2/5/2013	 	 	 
	14	21210	1	1	 	1250000	3	3/16/2013	 	 	 
	15	78209	1	1	800000	825000	3	3/20/2013	 	 	 
	16	92782	7	1	 	3800000	98	12/21/2012	 	 	 
	17	75205	1	1	 	1100000	3	3/20/2013	 	 	 
	18	06807	1	1	 	945000	3	3/9/2013	 	 	 
	19	94025	1	1	 	1350000	3	3/5/2013	 	 	 
	20	75205	1	1	 	1300000	3	3/6/2013	 	 	 
	21	75205	1	1	 	993500	3	3/1/2013	 	 	 
	22	21403	1	1	 	1200000	3	2/16/2013	 	 	 
	23	60137	1	1	729000	774000	3	3/4/2013	 	 	 
	24	19971	1	1	 	1461000	3	2/13/2013	 	 	 
	25	78257	7	1	 	900000	3	2/26/2013	 	 	 
	26	85268	1	1	 	860000	3	2/25/2013	 	 	 
	27	92672	7	1	 	3350000	3	2/21/2013	 	 	 
	28	22101	6	1	 	1840000	3	2/12/2013	 	 	 
	29	78738	7	1	662000	675000	3	3/27/2013	 	 	 
	30	75022	7	1	 	750000	3	1/16/2013	 	 	 
	31	21662	1	1	 	2100000	3	12/20/2012	 	 	 
	32	28449	1	2	1600000	1750000	3	2/11/2013	 	 	 
	33	37934	7	1	 	950000	3	1/10/2013	 	 	 
	34	77024	7	1	 	1425000	3	3/13/2013	 	 	 

 

	 	132	133	134	135	136	137	138	139	140	141
	 	Most
    Recent

    Property Valuation

    Type	Most
    Recent

    Property Valuation

    Date	Most
    Recent AVM

    Model Name	Most
    Recent AVM

    Confidence Score	Original
    CLTV	Original
    LTV	Original
    Pledged

    Assets	Mortgage
    Insurance

    Company Name	Mortgage
    Insurance

    Percent	MI:
    Lender or

    Borrower Paid?
	1	 	 	 	 	0.5084	0.5084	0	0	0	 
	2	 	 	 	 	0.5752	0.5752	0	0	0	 
	3	 	 	 	 	0.5479	0.5479	0	0	0	 
	4	 	 	 	 	0.8	0.8	0	0	0	 
	5	 	 	 	 	0.8	0.8	0	0	0	 
	6	 	 	 	 	0.8	0.8	0	0	0	 
	7	 	 	 	 	0.641	0.641	0	0	0	 
	8	 	 	 	 	0.8	0.8	0	0	0	 
	9	 	 	 	 	0.6053	0.6053	0	0	0	 
	10	 	 	 	 	0.7993	0.7993	0	0	0	 
	11	 	 	 	 	0.6952	0.6952	0	0	0	 
	12	 	 	 	 	0.7	0.7	0	0	0	 
	13	 	 	 	 	0.7	0.7	0	0	0	 
	14	 	 	 	 	0.8	0.8	0	0	0	 
	15	 	 	 	 	0.725	0.725	0	0	0	 
	16	 	 	 	 	0.2276	0.2276	0	0	0	 
	17	 	 	 	 	0.5909	0.5909	0	0	0	 
	18	 	 	 	 	0.7619	0.7619	0	0	0	 
	19	 	 	 	 	0.5948	0.5948	0	0	0	 
	20	 	 	 	 	0.4607	0.4607	0	0	0	 
	21	 	 	 	 	0.6149	0.6149	0	0	0	 
	22	 	 	 	 	0.65	0.65	0	0	0	 
	23	 	 	 	 	0.8	0.8	0	0	0	 
	24	 	 	 	 	0.5817	0.5817	0	0	0	 
	25	 	 	 	 	0.7927	0.7927	0	0	0	 
	26	 	 	 	 	0.5988	0.5988	0	0	0	 
	27	 	 	 	 	0.4626	0.4626	0	0	0	 
	28	 	 	 	 	0.7146	0.6521	0	0	0	 
	29	 	 	 	 	0.8	0.8	0	0	0	 
	30	 	 	 	 	0.75	0.75	0	0	0	 
	31	 	 	 	 	0.4613	0.4613	0	0	0	 
	32	 	 	 	 	0.7	0.7	0	0	0	 
	33	 	 	 	 	0.8	0.8	0	0	0	 
	34	 	 	 	 	0.7	0.7	0	0	0	 

 

	 	142	143	144	145	146	147	148	149	150	151
	 	Pool
    Insurance Co.

    Name	Pool
    Insurance Stop

    Loss %	MI
    Certificate

    Number	Updated
    DTI

    (Front-end)	Updated
    DTI

    (Back-end)	Modification

    Effective Payment

    Date	Total
    Capitalized

    Amount	Total
    Deferred

    Amount	Pre-Modification

    Interest (Note) Rate	Pre-Modification
    P&I

    Payment
	1	 	 	 	 	 	 	 	 	 	 
	2	 	 	 	 	 	 	 	 	 	 
	3	 	 	 	 	 	 	 	 	 	 
	4	 	 	 	 	 	 	 	 	 	 
	5	 	 	 	 	 	 	 	 	 	 
	6	 	 	 	 	 	 	 	 	 	 
	7	 	 	 	 	 	 	 	 	 	 
	8	 	 	 	 	 	 	 	 	 	 
	9	 	 	 	 	 	 	 	 	 	 
	10	 	 	 	 	 	 	 	 	 	 
	11	 	 	 	 	 	 	 	 	 	 
	12	 	 	 	 	 	 	 	 	 	 
	13	 	 	 	 	 	 	 	 	 	 
	14	 	 	 	 	 	 	 	 	 	 
	15	 	 	 	 	 	 	 	 	 	 
	16	 	 	 	 	 	 	 	 	 	 
	17	 	 	 	 	 	 	 	 	 	 
	18	 	 	 	 	 	 	 	 	 	 
	19	 	 	 	 	 	 	 	 	 	 
	20	 	 	 	 	 	 	 	 	 	 
	21	 	 	 	 	 	 	 	 	 	 
	22	 	 	 	 	 	 	 	 	 	 
	23	 	 	 	 	 	 	 	 	 	 
	24	 	 	 	 	 	 	 	 	 	 
	25	 	 	 	 	 	 	 	 	 	 
	26	 	 	 	 	 	 	 	 	 	 
	27	 	 	 	 	 	 	 	 	 	 
	28	 	 	 	 	 	 	 	 	 	 
	29	 	 	 	 	 	 	 	 	 	 
	30	 	 	 	 	 	 	 	 	 	 
	31	 	 	 	 	 	 	 	 	 	 
	32	 	 	 	 	 	 	 	 	 	 
	33	 	 	 	 	 	 	 	 	 	 
	34	 	 	 	 	 	 	 	 	 	 

 

	 	152	153	154	155	156	157	158	159	160	161
	 	Pre-Modification

    Initial Interest Rate

    Change Downward

    Cap	Pre-Modification

    Subsequent Interest

    Rate Cap	Pre-Modification

    Next Interest Rate

    Change Date	Pre-Modification
    I/O

    Term	Forgiven
    Principal

    Amount	Forgiven
    Interest

    Amount	Number
    of

    Modifications	Cash
    To/From Brrw at Closing	Brrw
    - Yrs at in Industry	CoBrrw
    - Yrs at in Industry
	1	 	 	 	 	 	 	 	 	10	 
	2	 	 	 	 	 	 	 	 	0	9
	3	 	 	 	 	 	 	 	 	13	14
	4	 	 	 	 	 	 	 	 	7	7
	5	 	 	 	 	 	 	 	 	4	 
	6	 	 	 	 	 	 	 	 	12.75	 
	7	 	 	 	 	 	 	 	 	4	 
	8	 	 	 	 	 	 	 	 	14	 
	9	 	 	 	 	 	 	 	 	8	0
	10	 	 	 	 	 	 	 	 	5	5
	11	 	 	 	 	 	 	 	 	14	13
	12	 	 	 	 	 	 	 	 	8	 
	13	 	 	 	 	 	 	 	 	18	 
	14	 	 	 	 	 	 	 	 	19	 
	15	 	 	 	 	 	 	 	 	13	18
	16	 	 	 	 	 	 	 	 	31	 
	17	 	 	 	 	 	 	 	 	31	 
	18	 	 	 	 	 	 	 	 	9	9
	19	 	 	 	 	 	 	 	 	20	 
	20	 	 	 	 	 	 	 	 	15	16
	21	 	 	 	 	 	 	 	 	10	11
	22	 	 	 	 	 	 	 	 	26	26
	23	 	 	 	 	 	 	 	 	10	 
	24	 	 	 	 	 	 	 	 	6	9
	25	 	 	 	 	 	 	 	 	22	 
	26	 	 	 	 	 	 	 	 	23	 
	27	 	 	 	 	 	 	 	 	35	 
	28	 	 	 	 	 	 	 	 	25	 
	29	 	 	 	 	 	 	 	 	20	 
	30	 	 	 	 	 	 	 	 	15	 
	31	 	 	 	 	 	 	 	 	36	 
	32	 	 	 	 	 	 	 	 	25	 
	33	 	 	 	 	 	 	 	 	16	 
	34	 	 	 	 	 	 	 	 	29	 

 

	 	162	163	164	165	166	167	168	169	170	171	172
	 	Junior
    Mortgage Drawn Amount	Maturity
    Date	Primary
    Borrower Wage Income (Salary)	Primary
    Borrower Wage Income (Bonus)	Primary
    Borrower Wage Income (Commission)	Co-Borrower
    Wage Income (Salary)	Co-Borrower
    Wage Income (Bonus)	Co-Borrower
    Wage Income (Commission)	Originator
    Doc Code	RWT
    Income Verification	RWT
    Asset Verification
	1	0	5/1/2043	4312.04	0	0	0	0	0	Full	Two Years	Two Months
	2	0	5/1/2043	0	0	0	22833.42	0	0	Full	Two Years	Two Months
	3	0	5/1/2043	54872.13	0	0	8625.02	0	0	Full	Two Years	Two Months
	4	0	5/1/2043	6000	0	0	8400	0	0	Full	Two Years	Two Months
	5	0	5/1/2043	22916.66	0	0	0	0	0	Full	Two Years	Two Months
	6	0	5/1/2043	17291.66	0	0	0	0	0	Full	Two Years	Two Months
	7	0	5/1/2043	28216.25	0	0	0	0	0	Full	Two Years	Two Months
	8	0	5/1/2043	27083	0	0	0	0	0	Full	Two Years	Two Months
	9	0	4/1/2043	15416.66	0	0	0	0	0	Full	Two Years	Two Months
	10	0	5/1/2043	9613.07	0	0	6234.8	0	0	Full	Two Years	Two Months
	11	0	5/1/2043	17005.75	0	0	7371.66	0	0	Full	Two Years	Two Months
	12	0	5/1/2043	26294.83	0	0	0	0	0	Full	Two Years	Two Months
	13	0	5/1/2043	40429.54	0	0	0	0	0	Full	Two Years	Two Months
	14	0	5/1/2043	1972	0	30135.52	0	0	0	Full	Two Years	Two Months
	15	0	5/1/2043	16666.67	0	0	0	0	0	Full	Two Years	Two Months
	16	0	5/1/2043	39538.26	24467.67	0	0	0	0	Full	Two Years	Two Months
	17	0	5/1/2043	24959.84	0	0	0	0	0	Full	Two Years	Two Months
	18	0	5/1/2043	18616.23	0	0	18112.5	0	0	Full	Two Years	Two Months
	19	0	4/1/2043	17937.5	0	0	0	0	0	Full	Two Years	Two Months
	20	0	5/1/2043	16833.33	0	0	11691.09	0	0	Full	Two Years	Two Months
	21	0	5/1/2043	12500	10194.44	0	4420.42	0	10955.66	Full	Two Years	Two Months
	22	0	4/1/2043	11779.85	0	0	7889.11	0	0	Full	Two Years	Two Months
	23	0	5/1/2043	14583	0	12424	0	0	0	Full	Two Years	Two Months
	24	0	4/1/2043	0	0	8564.49	5833.33	0	0	Full	Two Years	Two Months
	25	0	5/1/2043	16548.05	0	0	0	0	0	Full	Two Years	Two Months
	26	0	4/1/2043	13611.5	0	0	0	0	0	Full	Two Years	Two Months
	27	0	5/1/2043	11348	0	0	16596.69	0	0	Full	Two Years	Two Months
	28	115000	4/1/2043	56129.63	0	0	0	0	0	Full	Two Years	Two Months
	29	0	5/1/2043	11333.34	0	0	0	0	0	Full	Two Years	Two Months
	30	0	4/1/2043	15797.6	0	0	0	0	0	Full	Two Years	Two Months
	31	0	5/1/2043	41250	0	0	0	0	0	Full	Two Years	Two Months
	32	0	5/1/2043	26440.1	8853.75	0	0	0	0	Full	Two Years	Two Months
	33	0	5/1/2043	12578.39	0	0	1013.7	0	0	Full	Two Years	Two Months
	34	0	5/1/2043	20145	0	0	0	0	0	Full	Two Years	Two Months

 

    	 

    	 

    

 

ATTACHMENT 2

 

PURCHASE AGREEMENT

 

See Exhibit 10.9 to the Form 8-K filed by the Issuing Entity
on June 12, 2013EXHIBIT 10.4

 

ASSIGNMENT OF REPRESENTATIONS AND WARRANTIES
AGREEMENT

 

This is an Assignment
of Representations and Warranties Agreement (the “Agreement”) made as of the 13th day of June, 2013, among Redwood
Residential Acquisition Corporation, a Delaware corporation (“Assignor”), Sequoia Residential Funding, Inc., a Delaware
corporation (“Depositor”), Wilmington Trust, National Association, a national banking association, not in its individual
capacity but solely as trustee (in such capacity, the “Trustee” or the “Assignee”) under a Pooling and
Servicing Agreement dated as of June 1, 2013 (the “Pooling and Servicing Agreement”), and Cole Taylor Bank, an Illinois
corporation (“Cole Taylor”).

 

In consideration of
the mutual promises contained herein, the parties hereto agree that the mortgage loans (the “Mortgage Loans”) listed
on Attachment 1 annexed hereto (the “Mortgage Loan Schedule”) are subject to the terms of the Flow Mortgage Loan Purchase
and Sale Agreement dated as of August 1, 2011, between Assignor and Cole Taylor (the “Purchase Agreement”) as modified
or supplemented by this Agreement. Unless otherwise specified herein, capitalized terms used herein but not defined shall have
the meanings ascribed to them in the Purchase Agreement. Assignor will sell the Mortgage Loans to Depositor pursuant to a Mortgage
Loan Purchase and Sale Agreement dated the date hereof, and Depositor will sell the Mortgage Loans to Assignee pursuant to the
Pooling and Servicing Agreement.

 

Assignment

 

1.             Assignor
hereby grants, transfers and assigns to Depositor all of its right, title and interest in, to and under the representations and
warranties made by Cole Taylor pursuant to the Purchase Agreement to the extent relating to the Mortgage Loans, and Depositor hereby
accepts such assignment from Assignor.

 

2.             Depositor
hereby grants, transfers and assigns to Assignee all of its right, title and interest in, to and under the representations and
warranties made by Cole Taylor pursuant to the Purchase Agreement to the extent relating to the Mortgage Loans, Depositor is released
from all obligations under the Purchase Agreement, and Assignee hereby accepts such assignment from Depositor.

 

3.             Cole Taylor
hereby acknowledges the foregoing assignments.

 

Representations and Warranties

 

4.             Assignor
warrants and represents to, and covenants with, Depositor, Assignee and Cole Taylor as of the date hereof that:

 

(a)              Attached
hereto as Attachment 2 is a true and accurate copy of the Purchase Agreement, which agreement is in full force and effect as of
the date hereof and the provisions of which have not been waived, amended or modified in any respect, nor has any notice of termination
been given thereunder;

 

    	 

    	 

    

 

(b)              Assignor
is the lawful owner of its interests and rights under the Purchase Agreement to the extent of the Mortgage Loans, free and clear
from any and all claims and encumbrances whatsoever, and upon the transfer of the representations and warranties to Assignee as
contemplated herein, Assignee shall have good title to such representations and warranties under the Purchase Agreement to the
extent of the Mortgage Loans, free and clear of all liens, claims and encumbrances;

 

(c)             There
are no offsets, counterclaims or other defenses available to Cole Taylor with respect to the Purchase Agreement;

 

(d)             Assignor
is duly organized, validly existing and in good standing under the laws of the jurisdiction of its incorporation, and has all requisite
power and authority to enter into and perform its obligations under the Purchase Agreement;

 

(e)             Assignor
has full corporate power and authority to execute, deliver and perform its obligations under this Agreement, and to consummate
the transactions set forth herein. The consummation of the transactions contemplated by this Agreement is in the ordinary course
of Assignor’s business and will not conflict with, or result in a breach of, any of the terms, conditions or provisions of
Assignor’s charter or by-laws or any legal restriction, or any material agreement or instrument to which Assignor is now
a party or by which it is bound, or result in the violation of any law, rule, regulation, order, judgment or decree to which Assignor
or its property is subject. The execution, delivery and performance by Assignor of this Agreement and the consummation by it of
the transactions contemplated hereby, have been duly authorized by all necessary corporate action on the part of Assignor. This
Agreement has been duly executed and delivered by Assignor and, upon the due authorization, execution and delivery by Assignee,
will constitute the valid and legally binding obligation of Assignor enforceable against Assignor in accordance with its terms
except as enforceability may be limited by bankruptcy, reorganization, insolvency, moratorium or other similar laws now or hereafter
in effect relating to creditors’ rights generally, and by general principles of equity regardless of whether enforceability
is considered in a proceeding in equity or at law; and

 

(f)             No
consent, approval, order or authorization of, or declaration, filing or registration with, any governmental entity is required
to be obtained or made by Assignor in connection with the execution, delivery or performance by Assignor of this Agreement, or
the consummation by it of the transactions contemplated hereby.

 

5.             Depositor
warrants and represents to, and covenants with, Assignor, Assignee and Cole Taylor that as of the date hereof:

 

(a)             Depositor
is a Delaware corporation duly organized, validly existing and in good standing under the laws of the jurisdiction of its incorporation;

    	2

    	 

    

 

(b)             Depositor
has full corporate power and authority to execute, deliver and perform its obligations under this Agreement, and to consummate
the transactions set forth herein. The consummation of the transactions contemplated by this Agreement is in the ordinary course
of Depositor’s business and will not conflict with, or result in a breach of, any of the terms, conditions or provisions
of Depositor’s charter or by-laws or any legal restriction, or any material agreement or instrument to which Depositor is
now a party or by which it is bound, or result in the violation of any law, rule, regulation, order, judgment or decree to which
Depositor or its property is subject. The execution, delivery and performance by Depositor of this Agreement and the consummation
by it of the transactions contemplated hereby, have been duly authorized by all necessary corporate action on part of Depositor.
This Agreement has been duly executed and delivered by Depositor and, upon the due authorization, execution and delivery by the
other parties hereto, will constitute the valid and legally binding obligation of Depositor enforceable against Depositor in accordance
with its terms except as enforceability may be limited by bankruptcy, reorganization, insolvency, moratorium or other similar laws
now or hereafter in effect relating to creditors’ rights generally, and by general principles of equity regardless of whether
enforceability is considered in a proceeding in equity or at law; and

 

(c)             No
consent, approval, order or authorization of, or declaration, filing or registration with, any governmental entity is required
to be obtained or made by Depositor in connection with the execution, delivery or performance by Depositor of this Agreement, or
the consummation by it of the transactions contemplated hereby other than any that have been obtained or made.

 

6.             Assignee
warrants and represents to, and covenants with, Assignor, Depositor and Cole Taylor that as of the date hereof:

 

(a)             Wilmington
Trust, National Association, in its individual capacity is a national banking association duly organized, validly existing and
in good standing under the laws of the jurisdiction of its organization; and

 

(b)             Assignee
has been directed to enter into this Agreement pursuant to the provisions of the Pooling and Servicing Agreement. The execution,
delivery and performance by Assignee of this Agreement and the consummation by it of the transactions contemplated hereby, have
been duly authorized by all necessary action on part of Assignee. This Agreement has been duly executed and delivered by Assignee
and, upon the due authorization, execution and delivery by the other parties hereto, will constitute the valid and legally binding
obligation of Assignee enforceable against Assignee in accordance with its terms except as enforceability may be limited by bankruptcy,
reorganization, insolvency, moratorium or other similar laws now or hereafter in effect relating to creditors’ rights generally,
and by general principles of equity regardless of whether enforceability is considered in a proceeding in equity or at law.

  

7.             Cole
Taylor warrants and represents to, and covenants with, Assignor, Depositor and Assignee as of the date hereof that:

 

    	3

    	 

    

  

(a)             Attached
hereto as Attachment 2 is a true and accurate copy of the Purchase Agreement, which agreement is in full force and effect as of
the date hereof and the provisions of which have not been waived, amended or modified in any respect, nor has any notice of termination
been given thereunder;

 

(b)             Cole
Taylor is duly organized, validly existing and in good standing under the laws of the jurisdiction of its incorporation, and has
all requisite power and authority to perform its obligations under the Purchase Agreement;

 

(c)             Cole
Taylor has full corporate power and authority to execute, deliver and perform its obligations under this Agreement, and to consummate
the transactions set forth herein. The consummation of the transactions contemplated by this Agreement is in the ordinary course
of Cole Taylor’s business and will not conflict with, or result in a breach of, any of the terms, conditions or provisions
of Cole Taylor’s charter or by-laws or any legal restriction, or any material agreement or instrument to which Cole Taylor
is now a party or by which it is bound, or result in the violation of any law, rule, regulation, order, judgment or decree to which
Cole Taylor or its property is subject. The execution, delivery and performance by Cole Taylor of this Agreement and the consummation
by it of the transactions contemplated hereby, have been duly authorized by all necessary corporate action on part of Cole Taylor.
This Agreement has been duly executed and delivered by Cole Taylor and, upon the due authorization, execution and delivery by Assignor,
Assignee and the Depositor, will constitute the valid and legally binding obligation of Cole Taylor enforceable against Cole Taylor
in accordance with its terms except as enforceability may be limited by bankruptcy, reorganization, insolvency, moratorium or other
similar laws now or hereafter in effect relating to creditors’ rights generally, and by general principles of equity regardless
of whether enforceability is considered in a proceeding in equity or at law; and

 

(d)             No
consent, approval, order or authorization of, or declaration, filing or registration with, any governmental entity is required
to be obtained or made by Cole Taylor in connection with the execution, delivery or performance by Cole Taylor of this Agreement,
or the consummation by it of the transactions contemplated hereby.

 

Restated Cole Taylor Representations
and Warranties

 

8.           Pursuant
to Section 32(d) of the Purchase Agreement, Cole Taylor hereby restates to Depositor and Assignee (a) the representations and warranties
set forth in Subsection 7.01 of the Purchase Agreement as of the related Closing Date and (b) the representations and warranties
set forth in Subsection 7.02 of the Purchase Agreement as of the date hereof, as if such representations and warranties were set
forth herein in full.

 

In the event of a breach
of any representations and warranties referred to in clauses (a) or (b) above as of the related Closing Date or the date hereof,
as the case may be, Assignee shall be entitled to all the remedies under the Purchase Agreement, including, without limitation,
the right to compel Cole Taylor to repurchase Mortgage Loans pursuant to Section 7.03 of the Purchase Agreement, subject to the
provisions of Section 10.

 

    	4

    	 

    

 

Recognition of Assignee

 

9.             From
and after the date hereof, subject to Section 10 below, Cole Taylor shall recognize Assignee as owner of the Mortgage Loans and
will perform its obligations hereunder for the benefit of the Assignee in accordance with the Purchase Agreement, as modified hereby
or as may be amended from time to time, as if Assignee and Cole Taylor had entered into a separate purchase agreement for the purchase
of the Mortgage Loans in the form of the Purchase Agreement, the terms of which are incorporated herein by reference, as amended
by this Agreement.

 

Enforcement of Rights

 

10.           (a)             Controlling
Holder Rights. Cole Taylor agrees and acknowledges that Sequoia Mortgage Funding Corporation, an Affiliate of the Depositor,
in its capacity as the initial Controlling Holder (as defined in the Pooling and Servicing Agreement) pursuant to the Pooling and
Servicing Agreement, and for so long as it is the Controlling Holder, will exercise all of Assignee’s rights (and obligations
under Section 7.03 in connection with the exercise of such rights) as Purchaser under the following section of the Purchase Agreement:

 

Purchase
Agreement:

 

	Section or Subsection	 	Matter
	 	 	 
	7.03, other than 7.03(c)	 	
        Repurchase and
Substitution

 

(b)             If
there is no Controlling Holder under the Pooling and Servicing Agreement, then all rights that are to be exercised by the Controlling
Holder pursuant to Section 10(a) (and obligations under Section 7.03 in connection with the exercise of such rights) shall be exercised
by Assignee.

 

Amendments to Purchase Agreement

 

11.          The
parties agree that the Purchase Agreement shall be amended, solely with respect to the Mortgage Loans, as follows:

 

(a)            Definitions.

 

(i)             The
definitions of “Arbitration,” “Business Day” and “Repurchase Price” set forth in Section 1
of the Purchase Agreement shall be deleted and replaced in their entirety as follows:

 

Arbitration:
Arbitration in accordance with the then governing Commercial Arbitration Rules of the American Arbitration Association and administered
by the American Arbitration Association, which shall be conducted in New York, New York or other place mutually acceptable to the
parties to the arbitration.

 

    	5

    	 

    

 

Business
Day: Any day other than (i) a Saturday or a Sunday, (ii) a legal holiday in the states of California, Delaware, Illinois,
Maryland, Minnesota, Missouri or New York, (iii) a day on which banks in the states of California, Delaware, Illinois, Maryland,
Minnesota, Missouri or New York, are authorized or obligated by law or executive order to be closed or (iv) a day on which the
New York Stock Exchange or the Federal Reserve Bank of New York is closed.

 

Repurchase
Price: With respect to any Mortgage Loan, a price equal to (i) the unpaid principal balance of the Mortgage Loan, plus (ii) interest
on such unpaid principal balance at the related Mortgage Interest Rate from the last date through which interest was last paid
by or on behalf of the Mortgagor to the last day of the month in which such repurchase occurs, plus (iii) reasonable and customary
third party expenses incurred in connection with the transfer of the Mortgage Loan being repurchased, minus (iv) any amounts received
in respect of such repurchased Mortgage Loan and being held in the Custodial Account for future distribution in connection with
such Mortgage Loan.

 

(b)             The
following sentence shall be added as the new third sentence of Subsection 7.03(a):

 

Each determination as to whether
there has been such a breach shall be conducted on a Mortgage Loan-by-Mortgage Loan basis.

 

(c)             The
rights under the Purchase Agreement assigned to the Depositor and the Assignee pursuant to this Agreement shall be under the Purchase
Agreement as amended by this Agreement.

 

Miscellaneous

 

12.          All
demands, notices and communications related to the Mortgage Loans, the Purchase Agreement and this Agreement shall be in writing
and shall be deemed to have been duly given if personally delivered at or mailed by registered mail, postage prepaid, as follows:

  

	(a)	In the case of Cole Taylor,
	 	 
	 	Cole Taylor Bank
	 	2350 Green Road, Suite 100
	 	Ann Arbor, MI  48105
	 	Attention:  Phil Miller
	 	Tel: (734) 926-2450
	 	Fax: (734) 926-2404

 

    	 

    	 

    

 

	 	With a copy to
	 	Cole Taylor Bank
	 	9550 W. Higgins Road
	 	Rosemont, IL 960018
	 	Chicago, IL 60606
	 	Attention: General Counsel
	 	Fax: (847) 653-7890

 

	(b)	 In the case of Assignee,
	 	 
	 	Wilmington Trust, National Association
	 	1100 North Market Street
	 	Rodney Square North
	 	Wilmington, DE 19890
	 	Attention: Dorri Costello
	 	 
	(c)	In the case of Depositor,
	 	 
	 	Sequoia Residential Funding, Inc.
	 	One Belvedere Place, Suite 360
	 	Mill Valley, California 94941
	 	Attention: William Moliski
	 	 
	 	with a copy to
	 	 
	 	General Counsel at the same address

 

	(d)	 In the case of Assignor,
	 	 
	 	Redwood Residential Acquisition Corporation
	 	One Belvedere Place, Suite 360
	 	Mill Valley, California 94941
	 	Attention: William Moliski
	 	 
	 	with a copy to
	 	 
	 	General Counsel at the same address

 

	(e)	In the case of Master Servicer,
	 	 
	 	CitiMortgage, Inc.
	 	4050 Regent Blvd.
	 	Irving, TX 75063
	 	Attention: CTS- Sequoia Mortgage Trust 2013-8

 

    	6

    	 

    

 

	 	with a copy to:
	 	 
	 	CitiMortgage, Inc.
	 	The Office of General Counsel
	 	1000 Technology Drive
	 	O’ Fallon, MO 63368

  

	(f)	In the case of the initial Controlling Holder,
	 	 
	 	Sequoia Mortgage Funding Corporation
	 	One Belvedere Place, Suite 360
	 	Mill Valley, California 94941
	 	Attention: William Moliski
	 	 
	 	with a copy to
	 	 
	 	General Counsel at the same address

 

13.           This
Agreement shall be construed in accordance with the laws of the State of New York, except to the extent preempted by Federal law,
and the obligations, rights and remedies of the parties hereunder shall be determined in accordance with such laws, without regard
to the conflicts of laws provisions of the State of New York or any other jurisdiction.

 

14.           No
term or provision of this Agreement may be waived or modified unless such waiver or modification is in writing and signed by the
party against whom such waiver or modification is sought to be enforced.

 

15.           This
Agreement shall inure to the benefit of the successors and assigns of the parties hereto. Any entity into which Assignor, Depositor,
Assignee or Cole Taylor may be merged or consolidated shall, without the requirement for any further writing, be deemed Assignor,
Depositor, Assignee or Cole Taylor, respectively, hereunder.

 

16.           This
Agreement shall survive the conveyance of the Mortgage Loans, the assignment of the representations and warranties made by Cole
Taylor pursuant to the Purchase Agreement to the extent of the Mortgage Loans by Assignor to Depositor and by Depositor to Assignee,
and the termination of the Purchase Agreement.

 

17.           This
Agreement may be executed simultaneously in any number of counterparts. Each counterpart shall be deemed to be an original, and
all such counterparts shall constitute one and the same instrument.

 

18.            The Controlling
Holder under the Pooling and Servicing Agreement is an express third party beneficiary of this Agreement, and shall have the same
power and ability to exercise and enforce the rights stated to be provided to it hereunder as if it were a signatory hereto. Cole
Taylor hereby consents to such exercise and enforcement.

 

    	7

    	 

    

 

19.           It
is expressly understood and agreed by the parties hereto that insofar as this Agreement is executed by the Trustee (i) this Agreement
is executed and delivered by Wilmington Trust, National Association (“Wilmington Trust”) not in its individual capacity
but solely as Trustee on behalf of the trust created by the Pooling and Servicing Agreement referred to herein (the “Trust”)
in the exercise of the powers and authority conferred upon and vested in it, and as directed in the Pooling and Servicing Agreement,
(ii) each of the undertakings and agreements herein made on behalf of the Assignee is made and intended not as a personal undertaking
or agreement of or by Wilmington Trust but is made and intended for purposes of binding only the Trust, (iii) nothing herein contained
shall be construed as creating any liability on the part of Wilmington Trust, individually or personally, to perform any covenant
either express or implied in this Agreement, all such liability, if any, being expressly waived by the parties hereto and by any
person claiming by, through or under the parties hereto, and (iv) under no circumstances shall Wilmington Trust in its individual
capacity or in its capacity as Trustee be personally liable for the payment of any indebtedness, amounts or expenses owed by the
Assignor under the Purchase Agreement, as modified or supplemented by this Agreement (such indebtedness, expenses and other amounts
being payable solely from and to the extent of funds of the Trust) or be personally liable for the breach or failure of any obligation,
representation, warranty or covenant made under this Agreement or any other related documents.

 

20.           Master
Servicer. Cole Taylor hereby acknowledges that the Assignee has appointed CitiMortgage, Inc. to act as master servicer under
the Pooling and Servicing Agreement and hereby agrees to treat all inquiries, demands, instructions, authorizations and other communications
from the Master Servicer as if the same had been received from the Assignee. The Master Servicer, acting on behalf of the Assignee,
shall have the rights of the Assignee as the Purchaser under this Agreement, including, without limitation, the right to enforce
the obligations of Cole Taylor hereunder and under the Purchase Agreement and the right to exercise the remedies of the Purchaser
hereunder and under the Purchase Agreement.

 

Cole Taylor shall make
all remittances due by it to the Purchaser with respect to the Mortgage Loans to the following account by wire transfer of immediately
available funds:

 

	Citibank, N.A.	 
	Bank City/State:	Glendale, CA
	ABA Number:	321-171-184
	Account Name:	CMI MSD Clearing
	Account Number:	#070-4913896

 

21.           Cole
Taylor acknowledges that the custodian will be Wells Fargo Bank, N.A. acting pursuant to the Custodial Agreement. Notwithstanding
Section 10 of the Purchase Agreement, Cole Taylor shall pay shipping expenses for any Mortgage Loan Documents if there has been
a breach of any representation or warranty made with respect to the related Mortgage Loan in Subsection 7.01 of the Purchase Agreement.

 

    	8

    	 

    

 

22.           Rule
17g-5 Compliance. Cole Taylor hereby agrees that it shall provide information with respect to the Mortgage Loans or the origination
thereof to any Rating Agency or nationally recognized statistical rating organization (“NRSRO”) via electronic mail
at ratingagency@citi.com, with a subject reference of “SEMT 2013-8” and an identification of the type of information
being provided in the body of such electronic mail. The Securities Administrator, as the initial Rule 17g-5 Information Provider
(the “Rule 17g-5 Information Provider”) shall notify Cole Taylor in writing of any change in the identity or contact
information of the Rule 17g-5 Information Provider. Cole Taylor shall have no liability for (i) the Rule 17g-5 Information Provider’s
failure to post information provided by it in accordance with the terms of this Agreement or (ii) any malfunction or disabling
of the website maintained by the Rule 17g-5 Information Provider. None of the foregoing restrictions in this Section 22 prohibit
or restrict oral or written communications, or providing information, between Cole Taylor, on the one hand, and any Rating Agency
or NRSRO, on the other hand, with regard to (i) such Rating Agency’s or NRSRO’s review of the ratings it assigns to
Cole Taylor or (ii) such Rating Agency’s or NRSRO’s evaluation of Cole Taylor’s operations in general; provided,
however, that Cole Taylor shall not provide any information relating to the Mortgage Loans to such Rating Agency or NRSRO in connection
with such review and evaluation by such Rating Agency or NRSRO unless: (x) borrower, property or deal specific identifiers are
redacted; or (y) such information has already been provided to the Rule 17g-5 Information Provider.

 

    	9

    	 

    

 

IN WITNESS WHEREOF,
the parties hereto have executed this Agreement the day and year first above written.

 

	 	REDWOOD RESIDENTIAL ACQUISITION CORPORATION
	 	Assignor	 
	 	 	 
	 	By:	/s/ William J. Moliski	 
	 	Name:	William J. Moliski	 
	 	Title:	Authorized Officer	 

 

	 	SEQUOIA RESIDENTIAL FUNDING, INC.	 
	 	Depositor	 	 
	 	 	 	 
	 	By:	/s/ William J. Moliski	 
	 	Name:	William J. Moliski	 
	 	Title:	Authorized Officer	 

 

	 	Wilmington Trust, National Association,	 
	 	 not in its individual capacity but solely as Trustee, Assignee	 
	 	 	 	 
	 	By:	/s/ Dorri Costello	 
	 	Name:	Dorri Costello	 
	 	Title:	Assistant Vice President	 

 

	 	COLE TAYLOR BANK	 
	 	 	 
	 	By:	/s/ Phillip Miller	 
	 	Name:	Phillip Miller	 
	 	Title:	GSVP	 

 

Accepted and agreed to by:

 

CITIMORTGAGE, INC.

Master Servicer

 

	By:	/s/ Tommy R. Harris	 

	Name:	Tommy R. Harris	 

	Title:	Sr. Vice President	 

 

Signature Page – Assignment
of Representations and Warranties – Cole Taylor Bank (SEMT 2013-8)

 

    	 

    	 

    

 

ATTACHMENT 1

 

MORTGAGE LOAN SCHEDULE

 

	 	1	2	3	4	5	6	7	8	9	10
	 	Primary
    Servicer	Servicing
    Fee %	Servicing
    Fee—Flatdollar	Servicing
    Advance Methodology	Originator	Loan
    Group	Loan
    Number	Amortization
    Type	Lien
    Position	HELOC
    Indicator
	1	1000383	0.0025	 	 	Cole
    Taylor Bank	 	10000011797	1	1	0
	2	1000383	0.0025	 	 	Cole
    Taylor Bank	 	10000011712	1	1	0
	3	1000383	0.0025	 	 	Cole
    Taylor Bank	 	10000011487	1	1	0
	4	1000383	0.0025	 	 	Cole
    Taylor Bank	 	10000011431	1	1	0
	5	1000383	0.0025	 	 	Cole
    Taylor Bank	 	10000011193	1	1	0
	6	1000383	0.0025	 	 	Cole
    Taylor Bank	 	10000011048	1	1	0
	7	1000383	0.0025	 	 	Cole
    Taylor Bank	 	10000010951	1	1	0
	8	1000383	0.0025	 	 	Cole
    Taylor Bank	 	10000010877	1	1	0
	9	1000383	0.0025	 	 	Cole
    Taylor Bank	 	10000010622	1	1	0
	10	1000383	0.0025	 	 	Cole
    Taylor Bank	 	10000010544	1	1	0
	11	1000383	0.0025	 	 	Cole
    Taylor Bank	 	10000010439	1	1	0
	12	1000383	0.0025	 	 	Cole
    Taylor Bank	 	10000010372	1	1	0
	13	1000383	0.0025	 	 	Cole
    Taylor Bank	 	10000010261	1	1	0
	14	1000383	0.0025	 	 	Cole
    Taylor Bank	 	10000010260	1	1	0
	15	1000383	0.0025	 	 	Cole
    Taylor Bank	 	10000010259	1	1	0
	16	1000383	0.0025	 	 	Cole
    Taylor Bank	 	10000010062	1	1	0
	17	1000383	0.0025	 	 	Cole
    Taylor Bank	 	10000009809	1	1	0
	18	1000383	0.0025	 	 	Cole
    Taylor Bank	 	10000009522	1	1	0
	19	1000383	0.0025	 	 	Cole
    Taylor Bank	 	10000009293	1	1	0
	20	1000383	0.0025	 	 	Cole
    Taylor Bank	 	10000009217	1	1	0
	21	1000383	0.0025	 	 	Cole
    Taylor Bank	 	10000008945	1	1	0
	22	1000383	0.0025	 	 	Cole
    Taylor Bank	 	10000008934	1	1	0
	23	1000383	0.0025	 	 	Cole
    Taylor Bank	 	10000008857	1	1	0
	24	1000383	0.0025	 	 	Cole
    Taylor Bank	 	10000008698	1	1	0
	25	1000383	0.0025	 	 	Cole
    Taylor Bank	 	10000008671	1	1	0
	26	1000383	0.0025	 	 	Cole
    Taylor Bank	 	10000008552	1	1	0
	27	1000383	0.0025	 	 	Cole
    Taylor Bank	 	10000008313	1	1	0
	28	1000383	0.0025	 	 	Cole
    Taylor Bank	 	10000008186	1	1	0
	29	1000383	0.0025	 	 	Cole
    Taylor Bank	 	10000008012	1	1	0
	30	1000383	0.0025	 	 	Cole
    Taylor Bank	 	10000007998	1	1	0
	31	1000383	0.0025	 	 	Cole
    Taylor Bank	 	10000007925	1	1	0
	32	1000383	0.0025	 	 	Cole
    Taylor Bank	 	1650010756	1	1	0
	33	1000383	0.0025	 	 	Cole
    Taylor Bank	 	1650010755	1	1	0
	34	1000383	0.0025	 	 	Cole
    Taylor Bank	 	1650010572	1	1	0
	35	1000383	0.0025	 	 	Cole
    Taylor Bank	 	1650009505	1	1	0

 

	 	11	12	13	14	15	16	17	18	19	20
	 	Loan
    Purpose	Cash
    Out Amount	Total
    Origination and Discount Points	Covered/High
    Cost Loan Indicator	Relocation
    Loan Indicator	Broker
    Indicator	Channel	Escrow
    Indicator	Senior
    Loan

    Amount(s)	Loan
    Type of Most

    Senior Lien
	1	9	 	 	 	 	 	5	0	0	 
	2	7	 	 	 	 	 	2	4	0	 
	3	6	 	 	 	 	 	2	0	0	 
	4	3	 	 	 	 	 	5	0	0	 
	5	7	 	 	 	 	 	2	4	0	 
	6	9	 	 	 	 	 	2	0	0	 
	7	7	 	 	 	 	 	2	4	0	 
	8	9	 	 	 	 	 	1	0	0	 
	9	7	 	 	 	 	 	5	4	0	 
	10	6	 	 	 	 	 	2	4	0	 
	11	9	 	 	 	 	 	2	0	0	 
	12	3	 	 	 	 	 	2	4	0	 
	13	7	 	 	 	 	 	2	0	0	 
	14	7	 	 	 	 	 	2	0	0	 
	15	7	 	 	 	 	 	2	0	0	 
	16	7	 	 	 	 	 	2	4	0	 
	17	9	 	 	 	 	 	2	0	0	 
	18	9	 	 	 	 	 	2	4	0	 
	19	7	 	 	 	 	 	1	4	0	 
	20	9	 	 	 	 	 	1	0	0	 
	21	9	 	 	 	 	 	5	4	0	 
	22	9	 	 	 	 	 	5	4	0	 
	23	9	 	 	 	 	 	2	0	0	 
	24	9	 	 	 	 	 	2	0	0	 
	25	9	 	 	 	 	 	1	4	0	 
	26	7	 	 	 	 	 	2	1	0	 
	27	9	 	 	 	 	 	2	0	0	 
	28	9	 	 	 	 	 	2	0	0	 
	29	9	 	 	 	 	 	2	0	0	 
	30	7	 	 	 	 	 	5	4	0	 
	31	9	 	 	 	 	 	2	0	0	 
	32	9	 	 	 	 	 	2	0	0	 
	33	9	 	 	 	 	 	2	0	0	 
	34	9	 	 	 	 	 	2	0	0	 
	35	9	 	 	 	 	 	2	0	0	 

 

	 	21	22	23	24	25	26	27	28	29	30
	 	Hybrid
    Period of

    Most Senior Lien (in

    months)	Neg
    Am Limit of

    Most Senior Lien	Junior
    Mortgage

    Balance	Origination
    Date of

    Most Senior Lien	Origination
    Date	Original
    Loan

    Amount	Original
    Interest

    Rate	Original

    Amortization Term	Original
    Term to

    Maturity	First
    Payment Date

    of Loan
	1	 	 	0	 	4/16/2013	690000	0.0425	360	360	6/1/2013
	2	 	 	0	 	4/5/2013	600000	0.04125	360	360	6/1/2013
	3	 	 	0	 	4/8/2013	688000	0.0425	360	360	6/1/2013
	4	 	 	0	 	4/1/2013	845000	0.0425	360	360	5/1/2013
	5	 	 	0	 	4/2/2013	620000	0.04	360	360	5/1/2013
	6	 	 	0	 	3/29/2013	1070000	0.0375	360	360	5/1/2013
	7	 	 	0	 	4/8/2013	637500	0.04125	360	360	6/1/2013
	8	 	 	0	 	4/11/2013	532000	0.04	360	360	6/1/2013
	9	 	 	0	 	3/26/2013	971250	0.03875	360	360	5/1/2013
	10	 	 	0	 	3/29/2013	728000	0.03875	360	360	5/1/2013
	11	 	 	0	 	3/22/2013	975000	0.04125	360	360	5/1/2013
	12	 	 	0	 	4/4/2013	1110000	0.04	360	360	6/1/2013
	13	 	 	0	 	4/15/2013	600000	0.0375	360	360	6/1/2013
	14	 	 	0	 	4/1/2013	900000	0.0375	360	360	6/1/2013
	15	 	 	0	 	3/19/2013	1200000	0.0375	360	360	5/1/2013
	16	 	 	0	 	3/29/2013	1121250	0.03875	360	360	6/1/2013
	17	 	 	0	 	3/22/2013	615000	0.0425	360	360	5/1/2013
	18	 	 	0	 	4/5/2013	765000	0.0375	360	360	6/1/2013
	19	 	 	0	 	4/5/2013	706500	0.04	360	360	5/1/2013
	20	 	 	0	 	4/3/2013	1228100	0.04	360	360	6/1/2013
	21	 	 	0	 	4/3/2013	730000	0.04	360	360	6/1/2013
	22	 	 	0	 	3/28/2013	770000	0.03875	360	360	6/1/2013
	23	 	 	0	 	3/6/2013	703000	0.03875	360	360	5/1/2013
	24	 	 	0	 	4/3/2013	715000	0.04	360	360	6/1/2013
	25	 	 	0	 	3/27/2013	806000	0.03875	360	360	5/1/2013
	26	 	 	0	 	3/29/2013	800000	0.0375	360	360	5/1/2013
	27	 	 	0	 	3/19/2013	985000	0.03875	360	360	5/1/2013
	28	 	 	0	 	3/26/2013	720000	0.03875	360	360	5/1/2013
	29	 	 	0	 	2/26/2013	823000	0.03875	360	360	4/1/2013
	30	 	 	0	 	3/15/2013	787500	0.03875	360	360	5/1/2013
	31	 	 	121158	 	3/25/2013	750000	0.0375	360	360	5/1/2013
	32	 	 	0	 	3/21/2013	903000	0.04	360	360	5/1/2013
	33	 	 	81000	 	3/28/2013	705000	0.0375	360	360	5/1/2013
	34	 	 	0	 	4/2/2013	750000	0.04	360	360	6/1/2013
	35	 	 	0	 	3/8/2013	733000	0.03875	360	360	5/1/2013

 

	 	31	32	33	34	35	36	37	38	39	40
	 	Interest
    Type

    Indicator	Original
    Interest

    Only Term	Buy
    Down Period	HELOC
    Draw Period	Current
    Loan

    Amount	Current
    Interest

    Rate	Current
    Payment

    Amount Due	Interest
    Paid

    Through Date	Current
    Payment

    Status	Index
    Type
	1	1	0	0	 	689049.4	0.0425	3394.39	6/1/2013	0	0
	2	1	0	0	 	599154.6	0.04125	2907.9	6/1/2013	0	0
	3	1	0	0	 	687052.1	0.0425	3384.55	6/1/2013	0	0
	4	1	0	0	 	842667.5	0.0425	4156.89	6/1/2013	0	0
	5	1	0	0	 	618210.4	0.04	2959.97	6/1/2013	0	0
	6	1	0	0	 	1066772	0.0375	4955.34	6/1/2013	0	0
	7	1	0	0	 	636601.8	0.04125	3089.64	6/1/2013	0	0
	8	1	0	0	 	531233.5	0.04	2539.85	6/1/2013	0	0
	9	1	0	0	 	968383.7	0.03875	4567.18	6/1/2013	0	0
	10	1	0	0	 	725851.5	0.03875	3423.33	6/1/2013	0	0
	11	1	0	0	 	972247.7	0.04125	4725.33	6/1/2013	0	0
	12	1	0	0	 	1108401	0.04	5299.31	6/1/2013	0	0
	13	1	0	0	 	599096.3	0.0375	2778.69	6/1/2013	0	0
	14	1	0	0	 	898644.5	0.0375	4168.04	6/1/2013	0	0
	15	1	0	0	 	1196380	0.0375	5557.39	6/1/2013	0	0
	16	1	0	0	 	1119598	0.03875	5272.53	6/1/2013	0	0
	17	1	0	0	 	608284.7	0.0425	3025.43	6/1/2013	0	0
	18	1	0	0	 	763847.8	0.0375	3542.83	6/1/2013	0	0
	19	1	0	0	 	704460.7	0.04	3372.94	6/1/2013	0	0
	20	1	0	0	 	1226331	0.04	5863.14	6/1/2013	0	0
	21	1	0	0	 	728948.2	0.04	3485.13	6/1/2013	0	0
	22	1	0	0	 	768865.6	0.03875	3620.83	6/1/2013	0	0
	23	1	0	0	 	700231.1	0.03875	3305.77	6/1/2013	0	0
	24	1	0	0	 	712969.8	0.04	3413.52	6/1/2013	0	0
	25	1	0	0	 	803621.4	0.03875	3790.11	6/1/2013	0	0
	26	1	0	0	 	797586.4	0.0375	3704.92	6/1/2013	0	0
	27	1	0	0	 	982093.1	0.03875	4631.84	6/1/2013	0	0
	28	1	0	0	 	717875.2	0.03875	3385.71	6/1/2013	0	0
	29	1	0	0	 	819220.5	0.03875	3870.05	6/1/2013	0	0
	30	1	0	0	 	785176	0.03875	3703.12	6/1/2013	0	0
	31	1	0	0	 	747737.2	0.0375	3473.37	6/1/2013	0	0
	32	1	0	0	 	900393.5	0.04	4311.06	6/1/2013	0	0
	33	1	0	0	 	702873	0.0375	3264.96	6/1/2013	0	0
	34	1	0	0	 	748919.4	0.04	3580.61	6/1/2013	0	0
	35	1	0	0	 	730836.8	0.03875	3446.84	6/1/2013	0	0

 

	 	41	42	43	44	45	46	47	48	49	50
	 	ARM
    Look-back

    Days	Gross
    Margin	ARM
    Round Flag	ARM
    Round Factor	Initial
    Fixed Rate

    Period	Initial
    Interest Rate

    Cap (Change Up)	Initial
    Interest Rate

    Cap (Change Down)	Subsequent
    Interest

    Rate Reset Period	Subsequent
    Interest

    Rate Cap (Change Down)	Subsequent
    Interest

    Rate Cap (Change

    Up)
	1	 	 	 	 	 	 	 	 	 	 
	2	 	 	 	 	 	 	 	 	 	 
	3	 	 	 	 	 	 	 	 	 	 
	4	 	 	 	 	 	 	 	 	 	 
	5	 	 	 	 	 	 	 	 	 	 
	6	 	 	 	 	 	 	 	 	 	 
	7	 	 	 	 	 	 	 	 	 	 
	8	 	 	 	 	 	 	 	 	 	 
	9	 	 	 	 	 	 	 	 	 	 
	10	 	 	 	 	 	 	 	 	 	 
	11	 	 	 	 	 	 	 	 	 	 
	12	 	 	 	 	 	 	 	 	 	 
	13	 	 	 	 	 	 	 	 	 	 
	14	 	 	 	 	 	 	 	 	 	 
	15	 	 	 	 	 	 	 	 	 	 
	16	 	 	 	 	 	 	 	 	 	 
	17	 	 	 	 	 	 	 	 	 	 
	18	 	 	 	 	 	 	 	 	 	 
	19	 	 	 	 	 	 	 	 	 	 
	20	 	 	 	 	 	 	 	 	 	 
	21	 	 	 	 	 	 	 	 	 	 
	22	 	 	 	 	 	 	 	 	 	 
	23	 	 	 	 	 	 	 	 	 	 
	24	 	 	 	 	 	 	 	 	 	 
	25	 	 	 	 	 	 	 	 	 	 
	26	 	 	 	 	 	 	 	 	 	 
	27	 	 	 	 	 	 	 	 	 	 
	28	 	 	 	 	 	 	 	 	 	 
	29	 	 	 	 	 	 	 	 	 	 
	30	 	 	 	 	 	 	 	 	 	 
	31	 	 	 	 	 	 	 	 	 	 
	32	 	 	 	 	 	 	 	 	 	 
	33	 	 	 	 	 	 	 	 	 	 
	34	 	 	 	 	 	 	 	 	 	 
	35	 	 	 	 	 	 	 	 	 	 

 

	 	51	52	53	54	55	56	57	58	59	60
	 	Lifetime
    Maximum

    Rate (Ceiling)	Lifetime
    Minimum

    Rate (Floor)	Negative

    Amortization Limit	Initial
    Negative

    Amortization Recast

    Period	Subsequent

    Negative

    Amortization Recast

    Period	Initial
    Fixed

    Payment Period	Subsequent

    Payment Reset

    Period	Initial
    Periodic

    Payment Cap	Subsequent

    Periodic Payment

    Cap	Initial
    Minimum

    Payment Reset

    Period
	1	 	 	 	 	 	 	 	 	 	 
	2	 	 	 	 	 	 	 	 	 	 
	3	 	 	 	 	 	 	 	 	 	 
	4	 	 	 	 	 	 	 	 	 	 
	5	 	 	 	 	 	 	 	 	 	 
	6	 	 	 	 	 	 	 	 	 	 
	7	 	 	 	 	 	 	 	 	 	 
	8	 	 	 	 	 	 	 	 	 	 
	9	 	 	 	 	 	 	 	 	 	 
	10	 	 	 	 	 	 	 	 	 	 
	11	 	 	 	 	 	 	 	 	 	 
	12	 	 	 	 	 	 	 	 	 	 
	13	 	 	 	 	 	 	 	 	 	 
	14	 	 	 	 	 	 	 	 	 	 
	15	 	 	 	 	 	 	 	 	 	 
	16	 	 	 	 	 	 	 	 	 	 
	17	 	 	 	 	 	 	 	 	 	 
	18	 	 	 	 	 	 	 	 	 	 
	19	 	 	 	 	 	 	 	 	 	 
	20	 	 	 	 	 	 	 	 	 	 
	21	 	 	 	 	 	 	 	 	 	 
	22	 	 	 	 	 	 	 	 	 	 
	23	 	 	 	 	 	 	 	 	 	 
	24	 	 	 	 	 	 	 	 	 	 
	25	 	 	 	 	 	 	 	 	 	 
	26	 	 	 	 	 	 	 	 	 	 
	27	 	 	 	 	 	 	 	 	 	 
	28	 	 	 	 	 	 	 	 	 	 
	29	 	 	 	 	 	 	 	 	 	 
	30	 	 	 	 	 	 	 	 	 	 
	31	 	 	 	 	 	 	 	 	 	 
	32	 	 	 	 	 	 	 	 	 	 
	33	 	 	 	 	 	 	 	 	 	 
	34	 	 	 	 	 	 	 	 	 	 
	35	 	 	 	 	 	 	 	 	 	 

 

	 	61	62	63	64	65	66	67	68	69	70
	 	Subsequent

    Minimum Payment

    Reset Period	Option
    ARM

    Indicator	Options
    at Recast	Initial
    Minimum

    Payment	Current
    Minimum

    Payment	Prepayment
    Penalty

    Calculation	Prepayment
    Penalty

    Type	Prepayment
    Penalty

    Total Term	Prepayment
    Penalty

    Hard Term	Primary
    Borrower ID
	1		 	 	 	 	 	 	0	 	263
	2	 	 	 	 	 	 	 	0	 	412
	3	 	 	 	 	 	 	 	0	 	588
	4	 	 	 	 	 	 	 	0	 	249
	5	 	 	 	 	 	 	 	0	 	265
	6	 	 	 	 	 	 	 	0	 	76
	7	 	 	 	 	 	 	 	0	 	250
	8	 	 	 	 	 	 	 	0	 	46
	9	 	 	 	 	 	 	 	0	 	203
	10	 	 	 	 	 	 	 	0	 	105
	11	 	 	 	 	 	 	 	0	 	594
	12	 	 	 	 	 	 	 	0	 	58
	13	 	 	 	 	 	 	 	0	 	284
	14	 	 	 	 	 	 	 	0	 	208
	15	 	 	 	 	 	 	 	0	 	385
	16	 	 	 	 	 	 	 	0	 	129
	17	 	 	 	 	 	 	 	0	 	279
	18	 	 	 	 	 	 	 	0	 	243
	19	 	 	 	 	 	 	 	0	 	139
	20	 	 	 	 	 	 	 	0	 	59
	21	 	 	 	 	 	 	 	0	 	38
	22	 	 	 	 	 	 	 	0	 	104
	23	 	 	 	 	 	 	 	0	 	463
	24	 	 	 	 	 	 	 	0	 	96
	25	 	 	 	 	 	 	 	0	 	142
	26	 	 	 	 	 	 	 	0	 	7
	27	 	 	 	 	 	 	 	0	 	75
	28	 	 	 	 	 	 	 	0	 	507
	29	 	 	 	 	 	 	 	0	 	312
	30	 	 	 	 	 	 	 	0	 	237
	31	 	 	 	 	 	 	 	0	 	101
	32	 	 	 	 	 	 	 	0	 	391
	33	 	 	 	 	 	 	 	0	 	582
	34	 	 	 	 	 	 	 	0	 	450
	35	 	 	 	 	 	 	 	0	 	441

 

	 	71	72	73	74	75	76	77	78	79	80
	 	Number
    of

    Mortgaged

    Properties	Total
    Number of

    Borrowers	Self-employment

    Flag	Current
    ‘Other’

    Monthly Payment	Length
    of

    Employment:

    Borrower	Length
    of

    Employment: Co-

    Borrower	Years
    in Home	FICO
    Model Used	Most
    Recent FICO

    Date	Primary
    Wage

    Earner Original

    FICO: Equifax
	1	1	 	0	 	18	14	8	1	 	 
	2	1	 	0	 	1	 	0	1	 	 
	3	1	 	0	 	0.5	5	0	1	 	 
	4	1	 	0	 	5.5	 	5.75	1	 	 
	5	2	 	0	 	4.5	 	0	1	 	 
	6	1	 	1	 	10	 	4	1	 	 
	7	2	 	0	 	8	 	0	1	 	 
	8	1	 	0	 	4	2	5.75	1	 	 
	9	2	 	0	 	7	 	0	1	 	 
	10	2	 	0	 	0.75	5	0	1	 	 
	11	1	 	0	 	8	2.25	0.75	1	 	 
	12	1	 	0	 	1.75	 	14	1	 	 
	13	2	 	0	 	7	 	0	1	 	 
	14	1	 	0	 	7	 	0	1	 	 
	15	4	 	1	 	11	 	0	1	 	 
	16	1	 	0	 	3	 	0	1	 	 
	17	1	 	1	 	12	 	7	1	 	 
	18	2	 	0	 	15	 	12	1	 	 
	19	1	 	0	 	5	2	0	1	 	 
	20	1	 	1	 	4	 	4	1	 	 
	21	2	 	1	 	9.5	 	1.5	1	 	 
	22	1	 	0	 	1	1.5	4	1	 	 
	23	1	 	0	 	2.5	 	2.5	1	 	 
	24	2	 	0	 	13	5	1.25	1	 	 
	25	2	 	1	 	3	 	1.5	1	 	 
	26	1	 	0	 	8.25	 	0	1	 	 
	27	1	 	0	 	10	 	3	1	 	 
	28	3	 	0	 	0	10	14	1	 	 
	29	1	 	0	 	5	 	2	1	 	 
	30	2	 	0	 	11	 	0	1	 	 
	31	3	 	0	 	1.75	7	0.5	1	 	 
	32	2	 	0	 	10	 	2	1	 	 
	33	1	 	1	 	2	6	5	1	 	 
	34	1	 	0	 	8	 	0.5	1	 	 
	35	1	 	0	 	7.5	 	1.25	1	 	 

 

	 	81	82	83	84	85	86	87	88	89	90
	 	Primary
    Wage

    Earner Original

    FICO: Experian	Primary
    Wage

    Earner Original

    FICO: TransUnion	Secondary
    Wage

    Earner Original

    FICO: Equifax	Secondary
    Wage

    Earner Original

    FICO: Experian	Secondary
    Wage

    Earner Original

    FICO: TransUnion	Original

    Primary Borrower

    FICO	Most
    Recent

    Primary Borrower

    FICO	Most
    Recent Co-

    Borrower FICO	Most
    Recent FICO

    Method	VantageScore:

    Primary Borrower
	1	 	 	 	 	 	796	 	 	 	 
	2	 	 	 	 	 	817	 	 	 	 
	3	 	 	 	 	 	766	 	 	 	 
	4	 	 	 	 	 	794	 	 	 	 
	5	 	 	 	 	 	807	 	 	 	 
	6	 	 	 	 	 	733	 	 	 	 
	7	 	 	 	 	 	793	 	 	 	 
	8	 	 	 	 	 	779	 	 	 	 
	9	 	 	 	 	 	787	 	 	 	 
	10	 	 	 	 	 	784	 	 	 	 
	11	 	 	 	 	 	770	 	 	 	 
	12	 	 	 	 	 	808	 	 	 	 
	13	 	 	 	 	 	797	 	 	 	 
	14	 	 	 	 	 	761	 	 	 	 
	15	 	 	 	 	 	799	 	 	 	 
	16	 	 	 	 	 	776	 	 	 	 
	17	 	 	 	 	 	776	 	 	 	 
	18	 	 	 	 	 	793	 	 	 	 
	19	 	 	 	 	 	753	 	 	 	 
	20	 	 	 	 	 	791	 	 	 	 
	21	 	 	 	 	 	780	 	 	 	 
	22	 	 	 	 	 	795	 	 	 	 
	23	 	 	 	 	 	806	 	 	 	 
	24	 	 	 	 	 	762	 	 	 	 
	25	 	 	 	 	 	729	 	 	 	 
	26	 	 	 	 	 	786	 	 	 	 
	27	 	 	 	 	 	773	 	 	 	 
	28	 	 	 	 	 	760	 	 	 	 
	29	 	 	 	 	 	774	 	 	 	 
	30	 	 	 	 	 	786	 	 	 	 
	31	 	 	 	 	 	739	 	 	 	 
	32	 	 	 	 	 	750	 	 	 	 
	33	 	 	 	 	 	772	 	 	 	 
	34	 	 	 	 	 	795	 	 	 	 
	35	 	 	 	 	 	773	 	 	 	 

 

	 	91	92	93	94	95	96	97	98	99	100
	 	VantageScore:
    Co-

    Borrower	Most
    Recent

    VantageScore

    Method	VantageScore
    Date	Credit
    Report:

    Longest Trade Line	Credit
    Report:

    Maximum Trade

    Line	Credit
    Report:

    Number of Trade

    Lines	Credit
    Line Usage

    Ratio	Most
    Recent 12-

    month Pay History	Months
    Bankruptcy	Months
    Foreclosure
	1	 	 	 	 	 	 	 	000000000000	 
	2	 	 	 	 	 	 	 	000000000000	 
	3	 	 	 	 	 	 	 	000000000000	 
	4	 	 	 	 	 	 	 	000000000000	 
	5	 	 	 	 	 	 	 	000000000000	 
	6	 	 	 	 	 	 	 	000000000000	 
	7	 	 	 	 	 	 	 	000000000000	 
	8	 	 	 	 	 	 	 	000000000000	 
	9	 	 	 	 	 	 	 	000000000000	 
	10	 	 	 	 	 	 	 	000000000000	 
	11	 	 	 	 	 	 	 	000000000000	 
	12	 	 	 	 	 	 	 	000000000000	 
	13	 	 	 	 	 	 	 	000000000000	 
	14	 	 	 	 	 	 	 	000000000000	 
	15	 	 	 	 	 	 	 	000000000000	 
	16	 	 	 	 	 	 	 	000000000000	 
	17	 	 	 	 	 	 	 	000000000000	 
	18	 	 	 	 	 	 	 	000000000000	 
	19	 	 	 	 	 	 	 	000000000000	 
	20	 	 	 	 	 	 	 	000000000000	 
	21	 	 	 	 	 	 	 	000000000000	 
	22	 	 	 	 	 	 	 	000000000000	 
	23	 	 	 	 	 	 	 	000000000000	 
	24	 	 	 	 	 	 	 	000000000000	 
	25	 	 	 	 	 	 	 	000000000000	 
	26	 	 	 	 	 	 	 	000000000000	 
	27	 	 	 	 	 	 	 	000000000000	 
	28	 	 	 	 	 	 	 	000000000000	 
	29	 	 	 	 	 	 	 	000000000000	 
	30	 	 	 	 	 	 	 	000000000000	 
	31	 	 	 	 	 	 	 	000000000000	 
	32	 	 	 	 	 	 	 	000000000000	 
	33	 	 	 	 	 	 	 	000000000000	 
	34	 	 	 	 	 	 	 	000000000000	 
	35	 	 	 	 	 	 	 	000000000000	 

 

	 	101	102	103	104	105	106	107	108	109	110
	 	Primary
    Borrower

    Wage Income	Co-Borrower
    Wage

    Income	Primary
    Borrower

    Other Income	Co-Borrower
    Other

    Income	All
    Borrower Wage

    Income	All
    Borrower Total

    Income	4506-T
    Indicator	Borrower
    Income

    Verification Level	Co-Borrower

    Income Verification	Borrower

    Employment

    Verification
	1	0	20208.33	0	0	20208.33	20208.33	1	5	 	3
	2	9806.67	 	0	 	9806.67	9806.67	1	5	 	3
	3	11250	4909.67	2065.89	0	16159.67	18225.56	1	5	 	3
	4	21170	 	0	 	21170	21170	1	5	 	3
	5	14446.08	 	7043.98	 	14446.08	21490.06	1	5	 	3
	6	17265	 	0	 	17265	17265	1	5	 	3
	7	15833.33	 	3064.68	 	15833.33	18898.01	1	5	 	3
	8	6705.66	6332.54	0	0	13038.2	13038.2	1	5	 	3
	9	129384.3	 	0	 	129384.3	129384.3	1	5	 	3
	10	20833.34	9507.67	0	0	30341.01	30341.01	1	5	 	3
	11	11321.76	9800	0	0	21121.76	21121.76	1	5	 	3
	12	23883.77	 	0	 	23883.77	23883.77	1	5	 	3
	13	18136.09	 	0	 	18136.09	18136.09	1	5	 	3
	14	19583.33	 	0	 	19583.33	19583.33	1	5	 	3
	15	268902.4	0	0	0	268902.4	268902.4	1	5	 	3
	16	15000	 	3750	 	15000	18750	1	5	 	3
	17	23200.41	0	0	0	23200.41	23200.41	1	5	 	3
	18	8031.88	705	5174	1105.21	8736.88	15016.09	1	5	 	3
	19	13333.32	4512.67	2214.18	0	17845.99	20060.17	1	5	 	3
	20	28946.15	0	0	0	28946.15	28946.15	1	5	 	3
	21	18767.21	0	0	0	18767.21	18767.21	1	5	 	3
	22	15160.26	0	0	0	15160.26	15160.26	1	5	 	3
	23	10416.67	 	18745.95	 	10416.67	29162.62	1	5	 	3
	24	9793.6	12173.46	0	0	21967.06	21967.06	1	5	 	3
	25	8965.17	0	0	0	8965.17	8965.17	1	5	 	3
	26	21666.67	 	0	 	21666.67	21666.67	1	5	 	3
	27	22500.01	0	0	0	22500.01	22500.01	1	5	 	3
	28	9421.64	2734.38	0	0	12156.02	12156.02	1	5	 	3
	29	15916.66	 	0	 	15916.66	15916.66	1	5	 	3
	30	22916.66	0	0	0	22916.66	22916.66	1	5	 	3
	31	11166.68	11053.82	0	0	22220.5	22220.5	1	5	 	3
	32	29201.36	 	0	 	29201.36	29201.36	1	5	 	3
	33	10874	12497.5	0	0	23371.5	23371.5	1	4	 	3
	34	2081.16	1359	0	0	3440.16	3440.16	1	5	 	3
	35	8791.66	 	3623.29	 	8791.66	12414.95	1	5	 	3

 

	 	111	112	113	114	115	116	117	118	119	120
	 	Co-Borrower

    Employment

    Verification	Borrower
    Asset

    Verification	Co-Borrower
    Asset

    Verification	Liquid
    / Cash

    Reserves	Monthly
    Debt All

    Borrowers	Originator
    DTI	Fully
    Indexed Rate	Qualification

    Method	Percentage
    of Down

    Payment from

    Borrower Own

    Funds	City
	1	 	4	 	351464.9	5804.54	0.287235	 	 	 	DEERFIELD
	2	 	4	 	240474	3406.99	0.347416	 	 	100	SEATTLE
	3	 	4	 	77513.48	5764.27	0.316274	 	 	75.0126	AGOURA
    HILLS
	4	 	4	 	416626	6867.04	0.324376	 	 	 	NORFOLK
	5	 	4	 	554967	6028.59	0.280529	 	 	100	MONTEREY
	6	 	4	 	89708.66	7552.56	0.437449	 	 	 	BROOKLYN
	7	 	4	 	80555.71	7629.79	0.403735	 	 	100	GLENVIEW
	8	 	4	 	72751.2	4379.41	0.335891	 	 	 	LAKE
    OSWEGO
	9	 	4	 	1274176	8042.53	0.06216	 	 	100	ATLANTA
	10	 	4	 	587598.1	5177.6	0.170647	 	 	100	WASHINGTON
	11	 	4	 	63389.56	6508.33	0.308134	 	 	 	CUPERTINO
	12	 	4	 	246486.2	7380.16	0.309003	 	 	 	GREENWICH
	13	 	4	 	264353.2	6159.6	0.339632	 	 	100	BONITA
    SPRINGS
	14	 	4	 	594381.9	6465.98	0.330178	 	 	100	ATLANTA
	15	 	4	 	8886221	30528.49	0.11353	 	 	100	HILLSBOROUGH
	16	 	4	 	111122	7483.59	0.399125	 	 	95.6262	SEATTLE
	17	 	4	 	150863	4768.15	0.20552	 	 	 	ROCHESTER
    HILLS
	18	 	4	 	261634.3	6682.42	0.445017	 	 	 	ORO
    VALLEY
	19	 	4	 	190629.5	7926.52	0.395137	 	 	100	CHICGO
	20	 	4	 	80928.75	8932.58	0.308593	 	 	 	HIGLAND
    PARK
	21	 	4	 	110394.2	6919.32	0.368692	 	 	 	WINCHESTER
	22	 	4	 	215863.3	4934.41	0.325483	 	 	 	NEEDHAM
	23	 	4	 	520325.8	7052.13	0.241821	 	 	 	ATHERTON
	24	 	4	 	168077.8	6211.6	0.282769	 	 	 	FREMONT
	25	 	4	 	104756.6	1968.08	0.219525	 	 	 	Haverford
	26	 	4	 	135041.9	5476.75	0.252773	 	 	100	MILTON
	27	 	4	 	67626.85	8038.87	0.357283	 	 	 	MENLO
    PARK
	28	 	4	 	121458.6	5284.55	0.434727	 	 	 	ORINDA
	29	 	4	 	266193.7	5724.44	0.359651	 	 	 	BERKELEY
	30	 	4	 	118162.7	8124.53	0.354525	 	 	100	SUPERIOR
    TWP
	31	 	4	 	363069.8	8997.17	0.404904	 	 	 	CAMPBELL
	32	 	4	 	242492.5	11872.95	0.406589	 	 	 	HOUSTON
	33	 	4	 	59237.51	4608.72	0.197194	 	 	 	SARATOGA
	34	 	4	 	127260.6	1263.49	0.367277	 	 	 	ENCINO
	35	 	4	 	110527.8	4945.21	0.398327	 	 	 	MARIETTA

 

	 	121	122	123	124	125	126	127	128	129	130
	 	State	Postal
    Code	Property
    Type	Occupancy	Sales
    Price	Original
    Appraised

    Property Value	Original
    Property

    Valuation Type	Original
    Property

    Valuation Date	Original
    Automated

    Valuation Model

    (AVM) Model Name	Original
    AVM

    Confidence Score
	1	IL	60015	1	1	 	875000	3	1/3/2013	 	 
	2	WA	98133	1	1	750000	755000	3	3/14/2013	 	 
	3	CA	91301	1	1	860000	860000	3	2/22/2013	 	 
	4	MA	02056	1	1	 	1300000	3	2/15/2013	 	 
	5	CA	93940	1	1	775000	790000	3	3/14/2013	 	 
	6	NY	11209	1	1	 	1850000	3	2/24/2013	 	 
	7	IL	60025	1	1	850000	850000	3	3/25/2013	 	 
	8	OR	97034	1	1	 	1083000	3	3/21/2013	 	 
	9	GA	30305	1	1	1295000	1297000	3	3/1/2013	 	 
	10	DC	20015	1	1	910000	920000	3	3/5/2013	 	 
	11	CA	95014	1	1	 	1350000	3	3/8/2013	 	 
	12	CT	06830	1	1	 	1900000	3	3/7/2013	 	 
	13	FL	34134	4	1	1100000	830000	3	3/1/2013	 	 
	14	GA	30309	1	1	1717155	1700000	3	2/19/2013	 	 
	15	CA	94010	1	1	3235000	3235000	3	2/25/2013	 	 
	16	WA	98199	1	1	1495000	1495000	3	3/12/2013	 	 
	17	MI	48306	1	1	 	875000	3	2/14/2013	 	 
	18	AZ	85755	7	1	 	975000	3	3/6/2013	 	 
	19	IL	60614	12	1	942000	950000	3	2/15/2013	 	 
	20	TX	75205	1	1	 	1800000	3	1/24/2013	 	 
	21	MA	01890	1	1	 	1000000	3	2/11/2013	 	 
	22	MA	02492	1	1	 	1150000	3	1/16/2013	 	 
	23	CA	94027	1	1	 	3550000	3	2/5/2013	 	 
	24	CA	94539	1	1	 	1200000	3	2/3/2013	 	 
	25	PA	19041	1	1	 	1200000	3	2/8/2013	 	 
	26	MA	02186	1	1	1200000	1300000	3	2/12/2013	 	 
	27	CA	94025	1	1	 	1570000	3	1/29/2013	 	 
	28	CA	94563	1	1	 	1375000	3	2/21/2013	 	 
	29	CA	94705	1	1	 	1300000	3	1/25/2013	 	 
	30	MI	48198	7	1	1050000	1050000	3	1/21/2013	 	 
	31	CA	95008	1	1	 	1300000	3	1/18/2013	 	 
	32	TX	77024	7	1	 	1305000	3	2/2/2013	 	 
	33	CA	95070	1	1	 	1900000	3	1/30/2013	 	 
	34	CA	91436	1	1	 	1253000	3	1/21/2013	 	 
	35	GA	30067	1	1	 	1300000	3	11/13/2012	 	 

 

	 	131	132	133	134	135	136	137	138	139	140
	 	Most
    Recent

    Property Value2	Most
    Recent

    Property Valuation

    Type	Most
    Recent

    Property Valuation

    Date	Most
    Recent AVM

    Model Name	Most
    Recent AVM

    Confidence Score	Original
    CLTV	Original
    LTV	Original
    Pledged

    Assets	Mortgage
    Insurance

    Company Name	Mortgage
    Insurance

    Percent
	1	 	 	 	 	 	0.7885	0.7885	0	0	0
	2	 	 	 	 	 	0.8	0.8	0	0	0
	3	 	 	 	 	 	0.8	0.8	0	0	0
	4	 	 	 	 	 	0.65	0.65	0	0	0
	5	 	 	 	 	 	0.8	0.8	0	0	0
	6	 	 	 	 	 	0.5783	0.5783	0	0	0
	7	 	 	 	 	 	0.75	0.75	0	0	0
	8	 	 	 	 	 	0.4912	0.4912	0	0	0
	9	 	 	 	 	 	0.75	0.75	0	0	0
	10	 	 	 	 	 	0.8	0.8	0	0	0
	11	 	 	 	 	 	0.7222	0.7222	0	0	0
	12	 	 	 	 	 	0.5842	0.5842	0	0	0
	13	 	 	 	 	 	0.7228	0.7228	0	0	0
	14	 	 	 	 	 	0.5294	0.5294	0	0	0
	15	 	 	 	 	 	0.3709	0.3709	0	0	0
	16	 	 	 	 	 	0.75	0.75	0	0	0
	17	 	 	 	 	 	0.7028	0.7028	0	0	0
	18	 	 	 	 	 	0.7846	0.7846	0	0	0
	19	 	 	 	 	 	0.75	0.75	0	0	0
	20	 	 	 	 	 	0.6822	0.6822	0	0	0
	21	 	 	 	 	 	0.73	0.73	0	0	0
	22	 	 	 	 	 	0.6695	0.6695	0	0	0
	23	 	 	 	 	 	0.198	0.198	0	0	0
	24	 	 	 	 	 	0.5958	0.5958	0	0	0
	25	 	 	 	 	 	0.6716	0.6716	0	0	0
	26	 	 	 	 	 	0.6666	0.6666	0	0	0
	27	 	 	 	 	 	0.6273	0.6273	0	0	0
	28	 	 	 	 	 	0.5236	0.5236	0	0	0
	29	 	 	 	 	 	0.633	0.633	0	0	0
	30	 	 	 	 	 	0.75	0.75	0	0	0
	31	 	 	 	 	 	0.6701	0.5769	0	0	0
	32	 	 	 	 	 	0.6919	0.6919	0	0	0
	33	 	 	 	 	 	0.4136	0.371	0	0	0
	34	 	 	 	 	 	0.5985	0.5985	0	0	0
	35	 	 	 	 	 	0.5638	0.5638	0	0	0

 

	 	141	142	143	144	145	146	147	148	149	150
	 	MI:
    Lender or

    Borrower Paid?	Pool
    Insurance Co.

    Name	Pool
    Insurance Stop

    Loss %	MI
    Certificate

    Number	Updated
    DTI

    (Front-end)	Updated
    DTI

    (Back-end)	Modification

    Effective Payment

    Date	Total
    Capitalized

    Amount	Total
    Deferred

    Amount	Pre-Modification

    Interest (Note) Rate
	1	 	 	 	 	 	 	 	 	 	 
	2	 	 	 	 	 	 	 	 	 	 
	3	 	 	 	 	 	 	 	 	 	 
	4	 	 	 	 	 	 	 	 	 	 
	5	 	 	 	 	 	 	 	 	 	 
	6	 	 	 	 	 	 	 	 	 	 
	7	 	 	 	 	 	 	 	 	 	 
	8	 	 	 	 	 	 	 	 	 	 
	9	 	 	 	 	 	 	 	 	 	 
	10	 	 	 	 	 	 	 	 	 	 
	11	 	 	 	 	 	 	 	 	 	 
	12	 	 	 	 	 	 	 	 	 	 
	13	 	 	 	 	 	 	 	 	 	 
	14	 	 	 	 	 	 	 	 	 	 
	15	 	 	 	 	 	 	 	 	 	 
	16	 	 	 	 	 	 	 	 	 	 
	17	 	 	 	 	 	 	 	 	 	 
	18	 	 	 	 	 	 	 	 	 	 
	19	 	 	 	 	 	 	 	 	 	 
	20	 	 	 	 	 	 	 	 	 	 
	21	 	 	 	 	 	 	 	 	 	 
	22	 	 	 	 	 	 	 	 	 	 
	23	 	 	 	 	 	 	 	 	 	 
	24	 	 	 	 	 	 	 	 	 	 
	25	 	 	 	 	 	 	 	 	 	 
	26	 	 	 	 	 	 	 	 	 	 
	27	 	 	 	 	 	 	 	 	 	 
	28	 	 	 	 	 	 	 	 	 	 
	29	 	 	 	 	 	 	 	 	 	 
	30	 	 	 	 	 	 	 	 	 	 
	31	 	 	 	 	 	 	 	 	 	 
	32	 	 	 	 	 	 	 	 	 	 
	33	 	 	 	 	 	 	 	 	 	 
	34	 	 	 	 	 	 	 	 	 	 
	35	 	 	 	 	 	 	 	 	 	 

 

	 	151	152	153	154	155	156	157	158	159	160	161
	 	Pre-Modification
    P&I

    Payment	Pre-Modification

    Initial Interest Rate

    Change Downward

    Cap	Pre-Modification

    Subsequent Interest

    Rate Cap	Pre-Modification

    Next Interest Rate

    Change Date	Pre-Modification
    I/O

    Term	Forgiven
    Principal

    Amount	Forgiven
    Interest

    Amount	Number
    of

    Modifications	Cash
    To/From Brrw at Closing	Brrw
    - Yrs at in Industry	CoBrrw
    - Yrs at in Industry
	1	 	 	 	 	 	 	 	 	 	18	19
	2	 	 	 	 	 	 	 	 	 	10	 
	3	 	 	 	 	 	 	 	 	 	2.5	5
	4	 	 	 	 	 	 	 	 	 	12	 
	5	 	 	 	 	 	 	 	 	 	11	 
	6	 	 	 	 	 	 	 	 	 	10	 
	7	 	 	 	 	 	 	 	 	 	8	 
	8	 	 	 	 	 	 	 	 	 	23	20
	9	 	 	 	 	 	 	 	 	 	7	 
	10	 	 	 	 	 	 	 	 	 	5	5
	11	 	 	 	 	 	 	 	 	 	9	6
	12	 	 	 	 	 	 	 	 	 	38	 
	13	 	 	 	 	 	 	 	 	 	15	 
	14	 	 	 	 	 	 	 	 	 	18	 
	15	 	 	 	 	 	 	 	 	 	11	 
	16	 	 	 	 	 	 	 	 	 	3	 
	17	 	 	 	 	 	 	 	 	 	12	 
	18	 	 	 	 	 	 	 	 	 	50	 
	19	 	 	 	 	 	 	 	 	 	5	2
	20	 	 	 	 	 	 	 	 	 	16	 
	21	 	 	 	 	 	 	 	 	 	15	 
	22	 	 	 	 	 	 	 	 	 	17	7
	23	 	 	 	 	 	 	 	 	 	17	 
	24	 	 	 	 	 	 	 	 	 	13	13
	25	 	 	 	 	 	 	 	 	 	8	 
	26	 	 	 	 	 	 	 	 	 	8.25	 
	27	 	 	 	 	 	 	 	 	 	10	 
	28	 	 	 	 	 	 	 	 	 	0	10
	29	 	 	 	 	 	 	 	 	 	17	 
	30	 	 	 	 	 	 	 	 	 	16	 
	31	 	 	 	 	 	 	 	 	 	10	10
	32	 	 	 	 	 	 	 	 	 	25	 
	33	 	 	 	 	 	 	 	 	 	20	21
	34	 	 	 	 	 	 	 	 	 	37	 
	35	 	 	 	 	 	 	 	 	 	8	 

 

	 	162	163	164	165	166	167	168	169	170	171	172
	 	Junior
    Mortgage Drawn Amount	Maturity
    Date	Primary
    Borrower Wage Income (Salary)	Primary
    Borrower Wage Income (Bonus)	Primary
    Borrower Wage Income (Commission)	Co-Borrower
    Wage Income (Salary)	Co-Borrower
    Wage Income (Bonus)	Co-Borrower
    Wage Income (Commission)	Originator
    Doc Code	RWT
    Income Verification	RWT
    Asset Verification
	1	0	5/1/2043	0	0	0	20208.33	0	0	Full	Two
    Years	Two
    Months
	2	0	5/1/2043	9806.67	0	0	0	0	0	Full	Two
    Years	Two
    Months
	3	0	5/1/2043	11250	0	2065.89	4909.67	0	0	Full	Two
    Years	Two
    Months
	4	0	4/1/2043	21170	0	0	0	0	0	Full	Two
    Years	Two
    Months
	5	0	4/1/2043	14446.08	7043.98	0	0	0	0	Full	Two
    Years	Two
    Months
	6	0	4/1/2043	17265	0	0	0	0	0	Full	Two
    Years	Two
    Months
	7	0	5/1/2043	15833.33	3064.68	0	0	0	0	Full	Two
    Years	Two
    Months
	8	0	5/1/2043	6705.66	0	0	6332.54	0	0	Full	Two
    Years	Two
    Months
	9	0	4/1/2043	129384.29	0	0	0	0	0	Full	Two
    Years	Two
    Months
	10	0	4/1/2043	20833.34	0	0	9507.67	0	0	Full	Two
    Years	Two
    Months
	11	0	4/1/2043	11321.76	0	0	9800	0	0	Full	Two
    Years	Two
    Months
	12	0	5/1/2043	23883.77	0	0	0	0	0	Full	Two
    Years	Two
    Months
	13	0	5/1/2043	18136.09	0	0	0	0	0	Full	Two
    Years	Two
    Months
	14	0	5/1/2043	19583.33	0	0	0	0	0	Full	Two
    Years	Two
    Months
	15	0	4/1/2043	268902.37	0	0	0	0	0	Full	Two
    Years	Two
    Months
	16	0	5/1/2043	15000	0	3750	0	0	0	Full	Two
    Years	Two
    Months
	17	0	4/1/2043	23200.41	0	0	0	0	0	Full	Two
    Years	Two
    Months
	18	0	5/1/2043	8031.88	0	0	705	0	0	Full	Two
    Years	Two
    Months
	19	0	4/1/2043	13333.32	2214.18	0	4512.67	0	0	Full	Two
    Years	Two
    Months
	20	0	5/1/2043	28946.15	0	0	0	0	0	Full	Two
    Years	Two
    Months
	21	0	5/1/2043	18767.21	0	0	0	0	0	Full	Two
    Years	Two
    Months
	22	0	5/1/2043	15160.26	0	0	0	0	0	Full	Two
    Years	Two
    Months
	23	0	4/1/2043	10416.67	0	18745.95	0	0	0	Full	Two
    Years	Two
    Months
	24	0	5/1/2043	9793.6	0	0	12173.46	0	0	Full	Two
    Years	Two
    Months
	25	0	4/1/2043	8965.17	0	0	0	0	0	Full	Two
    Years	Two
    Months
	26	0	4/1/2043	21666.67	0	0	0	0	0	Full	Two
    Years	Two
    Months
	27	0	4/1/2043	22500.01	0	0	0	0	0	Full	Two
    Years	Two
    Months
	28	0	4/1/2043	9421.64	0	0	2734.38	0	0	Full	Two
    Years	Two
    Months
	29	0	3/1/2043	15916.66	0	0	0	0	0	Full	Two
    Years	Two
    Months
	30	0	4/1/2043	22916.66	0	0	0	0	0	Full	Two
    Years	Two
    Months
	31	121158	4/1/2043	11166.68	0	0	11053.82	0	0	Full	Two
    Years	Two
    Months
	32	0	4/1/2043	29201.36	0	0	0	0	0	Full	Two
    Years	Two
    Months
	33	17275	4/1/2043	10874	0	0	12497.5	0	0	Full	Two
    Years	Two
    Months
	34	0	5/1/2043	2081.16	0	0	1359	0	0	Full	Two
    Years	Two
    Months
	35	0	4/1/2043	8791.66	3623.29	0	0	0	0	Full	Two
    Years	Two
    Months

 

    	 

    	 

    

 

ATTACHMENT 2

 

PURCHASE AGREEMENT

 

See Exhibit 10.10 to the Form 8-K
filed by the Issuing Entity on June 12, 2013

Source: [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00218-of-00352.parquet"}, [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00218-of-00352.parquet"}]]