Document:

<PAGE>
                                                                    EXHIBIT 10.1

                            AGREEMENT OF DEFINITIONS

                                  by and among

                       NISSAN MOTOR ACCEPTANCE CORPORATION

                           NISSAN AUTO LEASING LLC II

                         NISSAN AUTO LEASE TRUST 2005-A

                               NISSAN-INFINITI LT

                                   NILT TRUST

                                   NILT, INC.

                            WILMINGTON TRUST COMPANY

                         U.S. BANK NATIONAL ASSOCIATION

                          Dated as of __________, 2005

<PAGE>

                            AGREEMENT OF DEFINITIONS

         This Agreement of Definitions (as amended, supplemented or otherwise
modified, this "Agreement of Definitions"), dated as of __________, 2005, is by
and among Nissan Auto Lease Trust 2005-A, as issuer (the "Issuer"), NILT Trust,
a Delaware statutory trust, as grantor and initial beneficiary (in such
capacity, the "Grantor" and the "UTI Beneficiary," respectively),
Nissan-Infiniti LT, a Delaware statutory trust (the "Titling Trust"), Nissan
Motor Acceptance Corporation, a California corporation ("NMAC"), in its
individual capacity, as servicer and as Administrative Agent (in such capacity,
the "Servicer" and the "Administrative Agent," respectively), Nissan Auto
Leasing LLC II, a Delaware limited liability company ("NALL II"), NILT, Inc., a
Delaware corporation, as trustee to the Titling Trust (the "Titling Trustee"),
Wilmington Trust Company, a Delaware banking corporation, as owner trustee and
Delaware trustee (in such capacity, the "Owner Trustee" and the "Delaware
Trustee," respectively) and U.S. Bank National Association, a national banking
association ("U.S. Bank"), as trust agent and indenture trustee (in such
capacity, the "Trust Agent" and the "Indenture Trustee," respectively).

                                    RECITALS

         A. Pursuant to the Amended and Restated Trust and Servicing Agreement,
dated as of August 26, 1998 (the "Titling Trust Agreement"), among the Grantor,
the Servicer, the Trustee, the Owner Trustee, and the Trust Agent, the Titling
Trust was formed to take assignments and conveyances of and hold in trust
various assets (the "Trust Assets");

         B. The UTI Beneficiary, the Servicer, and the Titling Trust have
entered into the SUBI Servicing Agreement, dated as of March 1, 1999 (the "Basic
Servicing Agreement"), by and among the UTI Beneficiary, the Servicer, and the
Issuer, which provides for, among other things, the servicing of the Trust
Assets by the Servicer;

         C. Pursuant to the Titling Trust Agreement, from time to time the
Trustee, on behalf of the Titling Trust and at the direction of the UTI
Beneficiary, will identify and allocate on the books and records of the Titling
Trust certain Trust Assets and create and issue one or more special units of
beneficial interest (each, a "SUBI"), the beneficiaries of which generally will
be entitled to the net cash flows arising from such Trust Assets;

         D. The parties hereto desire to supplement the Titling Trust Agreement
(as so supplemented by the 2005-A SUBI Supplement, the "SUBI Trust Agreement")
to create a SUBI (the "2005-A SUBI");

         E. The parties hereto desire to identify and allocate to the 2005-A
SUBI a separate portfolio of Trust Assets consisting of leases (the "2005-A
Leases") and certain other related Trust Assets and the vehicles that are leased
under the 2005-A Leases (the "2005-A Vehicles");

         F. The parties hereto also desire that the Titling Trust issue to NILT
Trust a certificate evidencing a 100% beneficial interest in the 2005-A SUBI
(the "2005-A SUBI Certificate");

         G. NILT Trust will sell, transfer and assign the 2005-A SUBI
Certificate and the 2005-A SUBI Assets evidenced thereby to NALL II pursuant to
the SUBI Certificate Transfer

                                       1
<PAGE>

Agreement, dated as of __________, 2005 (the "SUBI Certificate Transfer
Agreement"). NALL II will further transfer the 2005-A SUBI Certificate and the
2005-A SUBI Assets evidenced thereby to the Issuer pursuant to the Trust SUBI
Certificate Transfer Agreement, dated as of __________, 2005 (the "Trust SUBI
Certificate Transfer Agreement").

         H. Pursuant to the Indenture, dated as of __________, 2005 (the
"Indenture"), by and between the Issuer and the Indenture Trustee, the Issuer
will (i) issue $219,700,000 aggregate principal amount of ____% Asset Backed
Notes, Class A-1 (the "Class A-1 Notes"), $242,000,000 aggregate principal
amount of ____% Asset Backed Notes, Class A-2 (the "Class A-2 Notes"),
$445,000,000 aggregate principal amount of ____% Asset Backed Notes, Class A-3
(the "Class A-3 Notes"), and $488,700,000 aggregate principal amount of Floating
Rate Asset Backed Notes, Class A-4 (the "Class A-4 Notes", and together with the
Class A-1 Notes, the Class A-2 Notes and the Class A-3 Notes, the "Notes"); and
(ii) pledge the 2005-A SUBI Certificate and the 2005-A SUBI Assets evidenced
thereby to the Indenture Trustee for the benefit of the holders of the Notes;

         I. The parties hereto also desire to register a pledge of the 2005-A
SUBI Certificate to the Indenture Trustee for the benefit of the holders of the
Notes;

         J. The parties hereto have agreed to enter into this Agreement of
Definitions in an effort to establish and agree upon a single set of definitions
for any capitalized term used and not otherwise defined in any documents
executed in connection with the 2005-A SUBI if such document references this
Agreement of Definitions.

         NOW, THEREFORE, in consideration of the parties' mutual agreement to
rely upon the definitions contained herein in the interpretation of certain of
the Basic Documents (as defined herein), the parties hereto agree as follows:

                  Section 1.01 Definitions. In the event of any conflict or
inconsistency between a definition set forth both herein and in any of the Basic
Documents, the definitions set forth in each such Basic Document shall prevail
with respect to such Basic Document. For all purposes of this Agreement of
Definitions, except as otherwise expressly provided or unless the context
otherwise requires, (i) terms used in this Agreement of Definitions include, as
appropriate, all genders and the plural as well as the singular, (ii) the term
"include" and all variations thereof mean "include without limitation," (iii)
the term "or" means "and/or," (iv) the term "proceeds" has the meaning ascribed
to such term in the UCC, (v) any reference herein to an agreement includes any
amendment, supplement or restatement thereof, (vi) any reference herein to any
person includes, as applicable, any successors and permitted assigns of that
person, and (vii) any reference herein to any statute means that statute, as it
has been amended, and including all rules and regulations promulgated
thereunder.

         Whenever any agreement relates to the Basic Documents or to the
transactions contemplated by the Basic Documents, subject to the preceding
paragraph, the capitalized terms used without definition in such agreement shall
have the following meanings:

         "Accountant" means a firm of public accountants of nationally
recognized standing.

         "Accounts" means the Note Distribution Account and the Reserve Account.

                                       2
<PAGE>

         "Accrual Period" means (i) with respect to any Payment Date and the
Class A-1 Notes and the Class A-4 Notes, the period from and including the
immediately preceding Payment Date to but excluding the current Payment Date,
or, in the case of the first Payment Date or if no interest has yet been paid,
from and including the Closing Date to, but excluding, the such Payment Date and
(ii) with respect to any Payment Date and the Class A-2 Notes and the Class A-3
Notes, the period from and including the 15th day of the preceding calendar
month to but excluding the 15th day of the month of such Payment Date, or with
respect to the first Payment Date, from and including the Closing Date to, but
excluding, the first Payment Date.

         "Act" has the meaning set forth in Section 11.03(a) of the Indenture.

         "Administrative Agent" means NMAC, as Administrative Agent under the
Trust Administration Agreement.

         "Administrative Charge" means, with respect to any Lease, any payment
(whether or not part of the fixed monthly payment) payable to the related Lessor
representing a late payment fee, an Extension Fee, an allocation to the related
Lessee of insurance premiums, sales, personal property or excise taxes or any
other similar charge.

         "Administrative Lien" means a first lien upon any Certificate of Title
deemed necessary and useful by the Servicer or by the UIT Beneficiary and the
Servicer solely to provide for delivery of title documentation to the Titling
Trustee or its designee.

         "Advance" means a Sales Proceeds Advance or a Monthly Payment Advance,
as the context may require.

         "Affiliate" of any Person means any other Person that (i) directly or
indirectly controls, is controlled by or is under common control with such
Person (excluding any trustee under, or any committee with responsibility for
administering, any employee benefit plan) or (ii) is an officer, director,
member or partner of such Person. For purposes of this definition, a Person
shall be deemed to be "controlled by" another Person if such Person possesses,
directly or indirectly, the power (i) to vote 5% or more of the securities (on a
fully diluted basis, having ordinary voting power for the election of directors,
members or managing partners of such Person) or (ii) to direct or cause the
direction of the management and policies of such Person, whether by contract or
otherwise.

         "Aggregate Certificate Balance" means, as of any date, the aggregate
principal amount of the Trust Certificates as of such date.

         "Agreement of Definitions" means this Agreement of Definitions.

         "ALG Residual" means, with respect to any Lease, the expected value of
the related Leased Vehicle at the related Maturity Date calculated by using a
residual value estimate produced by Automotive Lease Guide in September 2005 as
a "mark-to-market" value (assuming that the vehicle is in "average" rather than
"clean" condition) based on the total MSRP of the vehicle and all NMAC
authorized options, without making a distinction between value adding options
and non-value adding options.

                                       3
<PAGE>

         "Assets" has the meaning set forth in Section 2.01 to the SUBI
Certificate Transfer Agreement.

         "Assignee-Secured Party" means U.S. Bank, acting in such capacity under
the Control Agreement.

         "Auction Proceeds" means, with respect to a Collection Period, all
amounts received by the Servicer in connection with the sale or disposition of
any vehicle which is sold at auction or otherwise disposed of by the Servicer
during such Collection Period, other than Insurance Proceeds.

         "Authenticating Agent" means any Person authorized by the Indenture
Trustee to act on behalf of the Indenture Trustee to authenticate and deliver
the Notes or any Person authorized by the Owner Trustee to act on behalf of the
Owner Trustee to authenticate and deliver the Trust Certificates, as the context
may require.

         "Authorized Newspaper" means a newspaper of general circulation in The
City of New York, printed in the English language and customarily published on
each Business Day, whether or not published on Saturdays, Sundays, and holidays.

         "Authorized Officer" means (a) with respect to the Issuer, (i) any
officer of the Owner Trustee who is authorized to act for the Owner Trustee in
matters relating to the Issuer and who is identified on the list of Authorized
Officers delivered by the Owner Trustee to the Indenture Trustee on the Closing
Date and (ii) so long as the Trust Administration Agreement is in effect, the
President, any Vice President, the Treasurer, any Assistant Treasurer, the
Secretary, and any Assistant Secretary of the Administrative Agent, and (b) with
respect to the Servicer, the President, any Vice President, the Treasurer, any
Assistant Treasurer, the Secretary, and any Assistant Secretary of the Servicer.

         "Automotive Lease Guide" means the publication of such name, which
includes residual factors, or any successor publication.

         "Available Funds" means, for any Payment Date and the related
Collection Period, the sum of the following amounts: (i) SUBI Collections, (ii)
Advances, (iii) in the case of an Optional Purchase, the Optional Purchase Price
and (iv) Cap Payments and Cap Termination Payments made by the Cap Provider to
the Issuer.

         "Available Funds Shortfall Amount" means, for any Payment Date and the
related Collection Period, the amount, if any, by which Available Funds are less
than the sum of (a) the Servicer Monthly Payment and (b) the amount necessary to
make the distributions in clauses (i) and (ii) of Section 8.04(a) of the
Indenture, except that the Optimal Principal Distributable Amount rather than
the Monthly Principal Distributable Amount shall be used for purposes of clause
(ii).

         "Available Principal Distribution Amount" means, for any Payment Date
and the related Collection Period, an amount equal to the sum of the amount of
(i) Available Funds remaining after the Servicer has been paid the Payment Date
Advance Reimbursement and the Servicing Fee (together with any unpaid Servicing
Fees in respect of one or more prior Collection Periods)

                                       4
<PAGE>

and accrued interest has been paid on the Notes and (ii) the Reserve Account
Draw Amount remaining after accrued interest has been paid on the Notes.

         "Back-Up Event" means that a court of competent jurisdiction has made a
determination or ruling that has the effect of allowing realization on the
security intended to be provided to the Indenture Trustee by the Transfer
Documents only if such transactions are deemed to constitute a loan by any or
all of the Securityholders, secured directly by a pledge of the 2005-A SUBI
Assets or any interest therein (rather than by the 2005-A SUBI Certificate and
the beneficial interest in the 2005-A SUBI Assets represented thereby).

         "Back-up Security Agreement" means the security agreement, dated as of
__________, 2005, among NMAC, the Titling Trust, NILT Trust, the Transferor, the
Issuer, and the Indenture Trustee.

         "Bankruptcy Code" means the United States Bankruptcy Code, 11 U.S.C.
Section 101 et seq.

         "Base Residual" means the lowest of (i) the Contract Residual, (ii) the
ALG Residual and (iii) the MRM Residual.

         "Basic Documents" means the Servicing Agreement, the SUBI Trust
Agreement, the Trust Agreement, the Trust Administration Agreement, the
Indenture, the SUBI Certificate Transfer Agreement, the Trust SUBI Certificate
Transfer Agreement, the Control Agreement, the Underwriting Agreement, the
Back-up Security Agreement, the 2005-A SUBI Certificate, the Interest Rate Cap
Agreement, and the Securities.

         "Basic Servicing Agreement" means the servicing agreement, dated as of
March 1, 1999, among the Titling Trust, NILT Trust, the UTI Beneficiary, and
NMAC, as servicer.

         "Beneficiaries" means, collectively, the Related Beneficiaries of all
Sub-Trusts, and "Beneficiary" means any of such Beneficiaries.

         "Benefit Plan" means (i) an employee benefit plan, as defined in
Section 3(3) of ERISA, whether or not subject to Title I of ERISA, (ii) a "plan"
as defined in Section 4975(e)(1) of the Code that is subject to Section 4975 of
the Code or (iii) an entity whose underlying assets include "plan assets"
(within the meaning of Department of Labor Regulation 29 C.F.R. Section
2510.3-101 or otherwise) (including, for purposes of this clause, any insurance
company general account) of any of the foregoing.

         "Book-Entry Notes" means a beneficial interest in the Notes, ownership
and transfers of which shall be made through book entries by a Clearing Agency
as described in Section 2.09 of the Indenture.

         "Business Day" means any day other than a Saturday, a Sunday or a day
on which banking institutions in the states of Delaware, California, Illinois or
New York are authorized or obligated by law, executive order, or government
decree to be closed.

         "Calculation Agent" means U.S. Bank, acting in such capacity under the
Indenture.

                                       5
<PAGE>

         "Calculation Date" means, with respect to any Collection Period, the
15th calendar day of the immediately succeeding Collection Period, or if such
day is not a Business Day, the Business Day immediately preceding such calendar
day.

         "Cap Event of Default" means any of the following events: (i) the
failure of the Cap Provider to pay any amount when due under the Interest Rate
Cap Agreement (after giving effect to any applicable grace period); (ii) the
occurrence of certain events of insolvency or bankruptcy of the Cap Provider as
specified in the Interest Rate Cap Agreement; and (iii) the other events
identified as "events of default" in the Interest Rate Cap Agreement.

         "Cap Payments" means on any Payment Date the amount, if any, then
payable by the Cap Provider to the Issuer, excluding any Cap Termination
Payments.

         "Cap Provider" means HSBC Bank USA National Association, as Cap
Provider under the Interest Rate Cap Agreement, or any successor or replacement
Cap Provider from time to time under the Interest Rate Cap Agreement.

         "Cap Termination Event" means any Termination Event specified in the
Interest Rate Cap Agreement.

         "Cap Termination Payment" means any termination payment payable by the
Cap Provider to the Issuer under the Interest Rate Cap Agreement.

         "Casualty Termination" as of any date means any Lease that has been
terminated prior to its Maturity Date if the related Leased Vehicle has been
lost, stolen or damaged beyond economic repair.

         "Certificate Balance" means, as of any date, the aggregate principal
amount of the Trust Certificates as of such date.

         "Certificate Distribution Account" means the account established
pursuant to Section 5.01(a) to the Trust Agreement.

         "Certificate Distribution Amount" means, as of any Payment Date, the
amount being distributed to the Trust Certificateholders on such Payment Date.

         "Certificate Factor" means, with respect to the Trust Certificates on
any Payment Date, the seven digit decimal equivalent of a fraction, the
numerator of which is the Certificate Balance on such Payment Date (after giving
effect to any payment of principal on such Payment Date), and the denominator of
which is the Certificate Balance on the Closing Date.

         "Certificate of Title" has the meaning set forth in the Titling Trust
Agreement.

         "Certificate of Trust" means the Certificate of Trust filed for the
Issuer pursuant to Section 3810(a) of the Statutory Trust Statute.

         "Certificate Register" and "Certificate Registrar" mean the register
mentioned in and the registrar appointed pursuant to Section 3.04 of the Trust
Agreement.

                                       6
<PAGE>

         "Claims" means all liabilities, claims and expenses (including
reasonable legal and other professional fees and expenses).

         "Class" means a group of Notes the form of which is identical except
for variation in denomination, principal amount or owner, and references to
"each Class" means each of the Class A-1 Notes, the Class A-2 Notes, the Class
A-3 Notes, and the Class A-4 Notes.

         "Class A-1 Interest Rate" means ____% per annum (computed on the basis
of the actual number of days elapsed, but assuming a 360-day year).

         "Class A-1 Note Balance" means, as of any date, the Initial Class A-1
Note Balance reduced by all payments of principal made on or prior to such date
on the Class A-1 Notes.

         "Class A-1 Noteholder" means, as of any date, the Person in whose name
a Class A-1 Note is registered on the Note Register on such date.

         "Class A-1 Notes" has the meaning set forth in the preamble to the
Indenture.

         "Class A-2 Interest Rate" means ____% per annum (computed on the basis
of a 360-day year of twelve 30-day months).

         "Class A-2 Note Balance" means, as of any date, the Initial Class A-2
Note Balance reduced by all payments of principal made on or prior to such date
on the Class A-2 Notes.

         "Class A-2 Noteholder" means, as of any date, the Person in whose name
a Class A-2 Note is registered on the Note Register on such date.

         "Class A-2 Notes" has the meaning set forth in the preamble to the
Indenture.

         "Class A-3 Interest Rate" means ____% per annum (computed on the basis
of a 360-day year of twelve 30-day months).

         "Class A-3 Note Balance" means, as of any date, the Initial Class A-3
Note Balance reduced by all payments of principal made on or prior to such date
on the Class A-3 Notes.

         "Class A-3 Noteholder" means, as of any date, the Person in whose name
a Class A-3 Note is registered on the Note Register on such date.

         "Class A-3 Notes" has the meaning set forth in the preamble to the
Indenture.

         "Class A-4 Interest Rate" means LIBOR plus ____% per annum (computed on
the basis of the actual number of days elapsed, but assuming a 360-day year).

         "Class A-4 Note Balance" means, as of any date, the Initial Class A-4
Note Balance reduced by all payments of principal made on or prior to such date
on the Class A-4 Notes.

         "Class A-4 Noteholder" means, as of any date, the Person in whose name
a Class A-4 Note is registered on the Note Register on such date.

                                       7
<PAGE>

         "Class A-4 Notes" means has the meaning set forth in the preamble to
the Indenture.

         "Class Balance" means, as of any date, the Class A-1 Note Balance, the
Class A-2 Note Balance, the Class A-3 Note Balance or the Class A-4 Note
Balance, as applicable.

         "Clearing Agency" means an organization registered as a "clearing
agency" pursuant to Section 17A of the Exchange Act and shall initially be DTC.

         "Clearing Agency Participant" means a broker, dealer, bank, or other
financial institution or other Person for which from time to time a Clearing
Agency effects book-entry transfers and pledges of securities deposited with the
Clearing Agency.

         "Closing Date" means __________, 2005.

         "Code" means the Internal Revenue Code of 1986.

         "Collateral" has the meaning set forth in Section 2.01(a) of the
Back-up Security Agreement and in the Granting Clause of the Indenture, as the
context may require.

         "Collection Account" means, with respect to any Sub-Trust, the account
created, designated and maintained as such pursuant to Section 4.02 of the
Titling Trust Agreement.

         "Collection Period" has the meaning set forth in the Servicing
Agreement.

         "Commission" means the Securities and Exchange Commission.

         "Contingent and Excess Liability Insurance Policy" has the meaning set
forth in the Basic Servicing Agreement.

         "Contract Residual" means, with respect to any Lease, the expected
value of the related Leased Vehicle at the Maturity Date as established or
assigned by the Servicer at the time of origination of such Lease in accordance
with its customary practices for the purpose of determining the Monthly Payment.

         "Control Agreement" means the control agreement, dated as of
__________, 2005, among the Issuer, the Indenture Trustee, as Indenture Trustee
and as Secured Party, and U.S. Bank, as Securities Intermediary.

         "Co-Trustee" has the meaning set forth in the Basic Servicing
Agreement.

         "Credit and Collection Policy" has the meaning set forth in the Basic
Servicing Agreement.

         "Corporate Trust Office" means the office of the Indenture Trustee at
which at any particular time its corporate trust business shall be administered,
which office at the date of the execution of this Indenture is located at 209
South LaSalle Street, Suite 300, Chicago, Illinois 60604; or at such other
address as the Indenture Trustee may designate from time to time by notice to
the Noteholders and the Issuer, or the principal corporate trust office of any
successor

                                       8
<PAGE>

Indenture Trustee (the address of which the successor Indenture Trustee shall
notify the Noteholders and the Issuer).

         "Customary Servicing Practices" means the customary practices of the
Servicer with respect to Leased Vehicles and Leases held by the Origination
Trust, without regard to whether such Leased Vehicles and Leases have been
identified and allocated into a portfolio of Trust Assets allocated to the
2005-A SUBI or any Other SUBI, as such practices may be changed from time to
time.

         "Cutoff Date" means the close of business on September 30, 2005.

         "Dealer" has the meaning set forth in the Titling Trust Agreement.

         "Default" means any occurrence that is, or with notice or lapse of time
or both would become, an Indenture Default.

         "Defaulted Lease" means any Lease that (a) by its terms, is delinquent
more than 120 days, (b) by its terms is delinquent less than 120 days and the
Servicer has (i) determined, in accordance with the Credit and Collection
Policy, that eventual payment in full is unlikely or (ii) repossessed the
related Leased Vehicle (including, but not limited to, as a result of the
Lessee's failure to maintain insurance coverage required by the Lease, the
failure of the Lessee to timely or properly perform any obligation under the
Lease, or any other act by the Lessee constituting a default under applicable
law), or (c) received notification that the related Lessee is subject to
bankruptcy proceedings under Chapter 13 under the Bankruptcy Code.

         "Defaulted Vehicle" means the Leased Vehicle related to a Defaulted
Lease.

         "Definitive Note" means a definitive fully registered Note.

         "Delaware Trustee" has the meaning set forth in the preamble to this
Agreement of Definitions.

         "Deposit Date" means, with respect to a Payment Date or Redemption
Date, the close of business on the day immediately preceding such Payment Date
or Redemption Date, as the case may be.

         "Depository Agreement" means the agreement among the Issuer, the
Indenture Trustee and DTC, as the initial Clearing Agency, dated as of the
Closing Date, substantially in the form of Exhibit B to the Indenture.

         "Designated LIBOR Page" means the display on Bridge Telerate, Inc. or
any successor service or any page as may replace the designated page on that
service or any successor service that displays the London interbank rates on
major banks for U.S. dollars.

         "Disposition Expenses" means reasonable out-of-pocket expenses incurred
by the Servicer in connection with the sale at auction or other disposition of a
Leased Vehicle by the Servicer.

                                       9
<PAGE>

         "Distribution Account" means either the Note Distribution Account or
the Certificate Distribution Account, as the context may require.

         "Distribution Statement" has the meaning set forth in Section 5.02(c)
of the Trust Agreement.

         "DTC" means The Depository Trust Company.

         "Early Termination Charge" means, with respect to any 2005-A Lease that
is terminated prior to its Maturity Date, an amount equal to the lesser of (i)
the difference, if any, between (a) the sum of (1) the present value of all
remaining Monthly Payments and (2) the Contract Residual of the related 2005-A
Vehicle and (b) a wholesale value assigned to such 2005-A Vehicle by the
Servicer in accordance with accepted practices in the automobile industry (or by
written agreement between the Servicer, on behalf of the Titling Trust, and the
Lessee) and (ii) the remaining Monthly Payments.

         "Early Termination Purchase Option Price" means, with respect to any
2005-A Lease that is terminated prior to its Maturity Date, the amount paid by
the related Lessee or a Dealer to purchase the related 2005-A Vehicle.

         "Eligible Account" means an account maintained with a depository
institution or trust company (i) (a) the short-term unsecured debt obligations
of which have the Required Deposit Rating or (b) having a long-term unsecured
debt rating acceptable to each Rating Agency and corporate trust powers and (ii)
which is maintained in a segregated trust account in the corporate trust
department of such depository institution or trust company.

         "Entitlement Holder" means, with respect to any financial asset, a
Person identified in the records of the Securities Intermediary as the Person
having a Security Entitlement against the Securities Intermediary with respect
to such financial asset.

         "Entitlement Order" means a notification directing the Securities
Intermediary to transfer or redeem a financial asset.

         "ERISA" means the Employee Retirement Income Security Act of 1974.

         "Excess Amounts" means, as of any Payment Date, the amount remaining in
the 2005-A SUBI Collection Account after the distributions provided for in
clauses (i) and (ii) of Section 8.04(a) of the Indenture have been made.

         "Excess Mileage and Excess Wear and Tear Charges" or "Excess Mileage
Fee" means, with respect to any 2005-A Lease or 2005-A Vehicle, any applicable
charge for excess mileage or excess wear and tear.

         "Exchange Act" means the Securities Exchange Act of 1934.

         "Executive Officer" means, with respect to any (i) corporation or
depository institution, the Chief Executive Officer, Chief Operating Officer,
Chief Financial Officer, President,

                                       10
<PAGE>

Executive Vice President, any Vice President, the Secretary, or the Treasurer of
such corporation or depository institution, and (ii) partnership, any general
partner thereof.

         "Expenses" means all liabilities, obligations, losses, damages, taxes,
claims, actions and suits, and any and all reasonable costs, expenses, and
disbursements (including reasonable legal fees and expenses) of any kind and
nature whatsoever.

         "Extended Lease" means any Lease that has had its original Maturity
Date extended by the Servicer.

         "Extension Fee" means, with respect to any Extended Lease, any payment
required to be made by the Lessee in connection with the extension of such
Lease.

         "Financial Asset" has the meaning set forth in Section 8-102(a)(9) of
the New York UCC.

         "Force Majeure Event" has the meaning set forth in the Basic Servicing
Agreement.

         "Grant" means to mortgage, pledge, bargain, sell, warrant, alienate,
remise, release, convey, assign, transfer, create and grant a lien upon and a
security interest in and right of set-off against, deposit, set over and confirm
pursuant to the Indenture, and, with respect to the Collateral or any other
agreement or instrument, shall include all rights, powers and options (but none
of the obligations) of the granting party thereunder, including the immediate
and continuing right to claim for, collect, receive and give receipt for
principal and interest payments in respect of the Collateral and all other
monies payable thereunder, to give and receive notices and other communications,
to make waivers or other agreements, to exercise all rights and options, to
bring Proceedings in the name of the granting party or otherwise and generally
to do and receive anything that the granting party is or may be entitled to do
or receive thereunder or with respect thereto.

         "Grantor" has the meaning set forth in the preamble to the Titling
Trust Agreement.

         "Holder" has the meaning set forth in the Titling Trust Agreement.

         "Indemnified Parties" has the meaning set forth in Section 8.01(a) to
the Trust Agreement.

"Indenture" means the indenture, dated as of __________, 2005 between the Trust
and U.S. Bank, as Indenture Trustee.

         "Indenture Default" has the meaning set forth in Section 5.01 of the
Indenture.

"Indenture Trustee" means U.S. Bank, as Indenture Trustee under the Indenture.

         "Independent" means, when used with respect to any specified Person,
that such Person (i) is in fact independent of the Issuer, any other obligor
upon the Notes, the Administrative Agent and any Affiliate of any of the
foregoing Persons, (ii) does not have any direct financial interest or any
material indirect financial interest in the Issuer, any such other obligor, the

                                       11
<PAGE>

Administrative Agent or any Affiliate of any of the foregoing Persons and (iii)
is not connected with the Issuer, any such other obligor, the Administrative
Agent or any Affiliate of any of the foregoing Persons as an officer, employee,
promoter, underwriter, trustee, partner, director, or Person performing similar
functions.

         "Independent Certificate" means a certificate or opinion to be
delivered to the Indenture Trustee under the circumstances described in, and
otherwise complying with, the applicable requirements of Section 11.01(b) of the
Indenture, made by an Independent appraiser or other expert appointed by a Trust
Order, and such opinion or certificate shall state that the signer has read the
definition of "Independent" in this Indenture and that the signer is Independent
within the meaning thereof.

         "Independent Manager" means an individual who was not, at the time of
such appointment or at any time in the preceding five years: (i) a director,
officer, or employee of any Affiliate of the Transferor (other than any limited
purpose or special purpose corporation or limited liability company similar to
the Transferor); (ii) a person related to any officer or director of any
Affiliate of the Transferor (other than any limited purpose or special purpose
corporation or limited liability company similar to the Transferor); (iii) a
direct or indirect holder of 5% or more of the any voting securities of any
Affiliate of the Transferor; (iv) a person related to a direct or indirect
holder of 5% or more of the any voting securities of any Affiliate of the
Transferor; (v) a material creditor, material supplier, employee, officer,
director, family member, manager or contractor of the Transferor or any of its
Affiliates; or (vi) a person who controls the Transferor or its Affiliates or
any material creditor, material supplier, employee, officer, director, manager,
or material contractor of the Transferor or any of its Affiliates.

         "Initial Class A-1 Note Balance" means $219,700,000.

         "Initial Class A-2 Note Balance" means $242,000,000.

         "Initial Class A-3 Note Balance" means $445,000,000.

         "Initial Class A-4 Note Balance" means $488,700,000.

         "Initial Class Balance" means the Initial Class A-1 Note Balance, the
Initial Class A-2 Note Balance, the Initial Class A-3 Note Balance or the
Initial Class A-4 Note Balance, as applicable.

         "Initial Deposit Amount" means the Issuer's deposit to the Reserve
Account, on or before the Closing Date, of $____.

         "Initial Note Balance" means the sum of the Initial Class A-1 Note
Balance, the Initial Class A-2 Note Balance, the Initial A-3 Note Balance and
the Initial Class A-4 Note Balance.

         "Initial Secured Party" has the meaning set forth in the preamble to
the Control Agreement.

         "Initial Securities Balance" means the initial principal amount of the
Notes and the Trust Certificates.

                                       12
<PAGE>

         "Initial Trust Certificate Balance" means $155,042,391.

         "Insurance Expenses" with respect to any 2005-A Vehicle, 2005-A Lease
or Lessee, means any Insurance Proceeds (i) applied to the repair of the related
Leased Vehicle, (ii) released to the related Lessee in accordance with
applicable law or the customary servicing procedures of the Servicer or (iii)
representing other related expenses incurred by the Servicer not otherwise
included in Liquidation Expenses or Disposition Expenses and recoverable by the
Servicer under the SUBI Trust Agreement.

         "Insurance Policy" means any insurance policy (including any
self-insurance), including any residual value insurance policy, guaranteed
automobile protection policy, comprehensive, collision, public liability,
physical damage, personal liability, contingent and excess liability, accident,
health, credit, life, or unemployment insurance or any other form of insurance
or self-insurance, to the extent such insurance policy relates to the 2005-A
Vehicles or the ability of a Lessee to make required payments with respect to
the related 2005-A Lease.

         "Insurance Proceeds" means, with respect to any 2005-A Vehicle, 2005-A
Lease or Lessee, recoveries paid to the Servicer, the Titling Trust or the
Trustee on behalf of the Titling Trust under an Insurance Policy and any rights
thereunder or proceeds therefrom (including any self-insurance and amounts
collected from a Lessee for amounts of deductibles not covered by Insurance
Policies).

         "Interest" means, as of any date, the ownership interest of a Trust
Certificateholder (including the interest of the Transferor as holder of the
Trust Certificate) in the Issuer as of such date, including the right of such
Trust Certificateholder to any and all benefits to which such Trust
Certificateholder may be entitled as provided in the Trust Agreement and any
other Basic Document, together with the obligations of such Trust
Certificateholder to comply with all the terms and provisions of the Trust
Agreement and the other Basic Documents.

         "Interest Determination Date" means, with respect to any Interest
Period, the day that is two London Business Days prior to the related Interest
Reset Date.

         "Interest Period" means the Accrual Period with respect to the Class
A-4 Notes.

         "Interest Rate" means the Class A-1 Interest Rate, the Class A-2
Interest Rate, the Class A-3 Interest Rate, the Class A-4 Interest Rate or the
Overdue Interest Rate, as applicable.

         "Interest Rate Cap Agreement" means 1992 International Swaps and
Derivatives Association, Inc. Master Agreement (Multi Currency-Cross Border)
dated as of __________, 2005 (the "1992 ISDA Master Agreement"), including all
schedules and confirmations thereto, between the Issuer and the Cap Provider.

         "Interest Reset Date" means, with respect to any Interest Period, the
first day of such Interest Period; provided that if any Interest Reset Date
would otherwise be a day that is not a Business Day, that Interest Reset Date
will be postponed to the next succeeding day that is a Business Day, except that
if that Business Day falls in the next succeeding calendar month, such Interest
Reset Date will be the immediately preceding Business Day.

                                       13
<PAGE>

         "Investment Company Act" means the Investment Company Act of 1940.

         "Issuer" means Nissan Auto Lease Trust 2005-A, until a successor
replaces it and, thereafter, means the successor and for purposes of any
provision contained herein, each other obligor on the Notes.

         "Issuer Order" or "Issuer Request" means a written order or request of
the Issuer signed in the name of the Issuer by any one of its Authorized
Officers and delivered to the Indenture Trustee.

         "Lease" means any lease contract for a Leased Vehicle assigned.

         "Lease Documents" has the meaning set forth in the Basic Servicing
Agreement; provided that such definition shall refer only to lease documents
related to Leases allocated to the 2005-A Lease SUBI.

         "Leased Vehicle" means a new or used Nissan or Infiniti automobile,
sport utility vehicle, minivan or light-duty truck, together with all
accessories, parts and additions constituting a part thereof, and all accessions
thereto, leased to a Lessee pursuant to a Lease.

         "Lessee" means each Person that is a lessee under a Lease, including
any Person that executes a guarantee on behalf of such lessee; provided that
such definition shall refer only to Lessees of Leases allocated to the 2005-A
SUBI.

         "Lessee Partial Monthly Payment" means, in connection with the payment
by a Lessee of less than 100% of the Monthly Payment due with respect to a
2005-A Lease, the actual amount paid by the Lessee toward such Monthly Payment.

         "Lessee Initiated Early Termination" as of any date means any Lease
that has been terminated by the related Lessee before the related Maturity Date,
provided that the lessee is not in default.

         "Lessor" means each Person that is a lessee under a Lease or assignee
thereof, including the Issuer.

         "Liability" means any liability or expense, including any
indemnification obligation.

         "LIBOR" means, for any Interest Period, the rate for deposits in U.S.
dollars for a one-month period that appears on the Designated LIBOR Page, on the
related Interest Determination Date; provided that, the following procedures
will be followed if LIBOR cannot be determined as described above:

                  (a) With respect to an Interest Determination Date on which no
rate appears on the Designated LIBOR Page, LIBOR for the applicable Interest
Determination Date will be the rate calculated by the Calculation Agent as the
arithmetic mean of at least two quotations obtained by the Calculation Agent
after requesting the principal London offices of each of four major reference
banks in the London interbank market, which may include the Calculation Agent
and its affiliates, as selected by the Calculation Agent, to provide the
Calculation Agent with its

                                       14
<PAGE>

offered quotation for deposits in U.S. dollars for a one-month period,
commencing on the second London Banking Day immediately following the applicable
Interest Determination Date, to prime banks in the London interbank market at
approximately 11:00 a.m., London time, on such Interest Determination Date and
in a principal amount that is representative for a single transaction in U.S.
dollars in that market at that time. If at least two such quotations are
provided, LIBOR determined on the applicable Interest Determination Date will be
the arithmetic mean of the quotations.

                  (b) If fewer than two quotations referred to in clause (a)
above are provided, LIBOR determined on the applicable Interest Determination
Date will be the rate calculated by the Calculation Agent as the arithmetic mean
of the rates quoted at approximately 11:00 a.m. in New York on the applicable
Interest Determination Date by three major banks, which may include the
Calculation Agent and its affiliates, in New York, selected by the Calculation
Agent for loans in U.S. dollars to leading European banks, having a maturity of
one-month and in a principal amount that is representative for a single
transaction in U.S. dollars in that market at that time.

                  (c) If the banks so selected by the Calculation Agent are not
quoting as mentioned in clause (b) above, LIBOR for the applicable Interest
Determination Date will be LIBOR in effect on the applicable Interest
Determination Date.

         "Lien" means any security interest, lien, charge, pledge, equity or
encumbrance of any kind, other than tax liens, mechanics' liens, any liens that
attach to property by operation of law and statutory purchase liens to the
extent not past due.

         "Liquidated Lease" means a 2005-A Lease that is terminated and charged
off by the Servicer prior to its Maturity Date following a default thereunder.

         "Liquidated Vehicle" means the 2005-A Vehicle related to a Liquidated
Lease.

         "Liquidation Expenses" means reasonable out-of-pocket expenses incurred
by the Servicer in connection with the attempted realization of the full amounts
due or to become due under any Liquidated Lease, including expenses of any
collection effort (whether or not resulting in a lawsuit against the Lessee
under such Lease) or other expenses incurred prior to repossession, recovery or
return of the Liquidated Vehicle, expenses incurred in connection with the sale
or other disposition of a Liquidated Vehicle that has been repossessed or
recovered or has reached its Maturity Date, expenses incurred in connection with
making claims under any related Insurance Policy and expenses incurred in
connection with making claims for any Liquidation Expenses.

         "Liquidation Proceeds" means all amounts received by the Servicer with
respect to a Liquidated Lease and the related Liquidated Vehicle in connection
with the attempted realization of the full amount due or to become due under the
2005-A Lease, including Net Auction Proceeds related to such Liquidated Vehicle,
but excluding Insurance Proceeds.

         "London Business Day" means any day on which dealings with U.S. dollars
are transacted in the London interbank market.

                                       15
<PAGE>

         "Majority Interest" means Notes, Trust Certificates or Securities, as
the case may be, evidencing a majority of the Outstanding Amount of the related
Notes, Trust Certificates or Securities, except that, except as otherwise
provided in the Basic Documents, Securities owned by the Issuer, the Transferor,
the Servicer (so long as NMAC or an Affiliate is the Servicer) or any of their
respective Affiliates will not be included in such determination for the purpose
of making requests, demands, authorizations, directions, notices, consents or
other action under the Basic Documents.

         "Material Adverse Effect" means, with respect to any Person, a material
adverse effect on (i) the financial condition or operations of such Person and
its Affiliates, taken as one enterprise, (ii) the ability of such Person to
perform its material obligations under any of the Basic Documents to which such
Person is a party, (iii) the legality, validity or enforceability of any
material provision of the Basic Documents to which such Person is a party, (iv)
the 2005-A SUBI Certificate's beneficial interest in all or any significant
portion of the 2005-A SUBI Assets or the Indenture Trustee's security interest
in the 2005-A SUBI Certificate and all or any significant portion of the 2005-A
SUBI Assets, or (v) the collectibility or the credit worthiness of all or any
significant portion of the 2005-A Leases and the 2005-A Vehicles, other than, in
the case of clauses (i) through (v), such Material Adverse Effect which are the
direct result of actions or omissions of the party seeking relief under any of
the Basic Documents in connection therewith.

         "Matured Vehicle" as of any date means any Leased Vehicle the related
Lease of which has reached its Maturity Date or has been terminated in
connection with a Lessee Initiated Early Termination (and the Lessee is not in
default under such Lease) or in connection with a Casualty Termination, which
Leased Vehicle has been returned to the Servicer on behalf of the Titling Trust,
if applicable.

         "Maturity Date" means, with respect to any Lease, the date on which
such Lease is scheduled to terminate as set forth in the such Lease at its date
of origination or, in the case of an Extended Lease, the revised termination
date.

         "Monthly Early Termination Sale Proceeds" means, with respect to a
Collection Period, all (i) amounts paid by Lessees or Dealers with respect to
Early Termination Purchase Option Price payments during such Collection Period
and (ii) Net Auction Proceeds received by the Servicer in such Collection Period
for 2005-A Vehicles with respect to which the related 2005-A Lease was
terminated and which were sold in such Collection Period on or after the
termination of the related 2005-A Leases prior to their respective Maturity
Dates, reduced by amounts required to be remitted to the related Lessees under
applicable law.

         "Monthly Payment Advance" means, with respect to any 2005-A Lease and
any Collection Period, an amount equal to the difference between the Monthly
Payment due and the Lessee Partial Monthly Payment.

         "Monthly Payment" means, with respect to any Lease, the amount of each
fixed monthly payment payable to the Lessor in accordance with the terms
thereof, net of any portion of such fixed monthly payment that represents an
Administrative Charge.

                                       16
<PAGE>

         "Monthly Principal Distributable Amount" means, for any Payment Date
and the related Collection Period, an amount equal to the lesser of (i) the
Principal Distribution Amount and (ii) the Available Principal Distribution
Amount.

         "Monthly Remittance Condition" has the meaning set forth in Section
8.03(b) of the 2005-A Servicing Supplement.

         "Monthly Scheduled Termination Sale Proceeds" means, with respect to a
Collection Period, all (i) amounts paid by Lessees or Dealers in the event that
either the Lessee or a Dealer elects to purchase a 2005-A Vehicle for its
Contract Residual following a termination of the related 2005-A Lease at its
Maturity Date and (ii) Net Auction Proceeds received by the Servicer in such
Collection Period for 2005-A Vehicles which matured and were sold in such
Collection Period on or after the termination of the related 2005-A Leases at
their respective Maturity Dates, reduced by amounts required to be remitted to
the related Lessees under applicable law.

         "Moody's" means Moody's Investors Service, Inc.

         "MRM Residual" means, with respect to any Lease, the expected value of
the related Leased Vehicle at the related Maturity Date calculated by using a
residual value estimate produced by Automotive Lease Guide in September, 2005 as
a "mark-to-market" value (assuming that the vehicle is in "average" condition
rather than "clean" condition) based on the "Maximum Residualizable MSRP," which
consists of the MSRP of the typically equipped vehicle and value adding options,
giving only partial credit or no credit for those options that add little or no
value to the resale price of the vehicle.

         "MSRP" means, with respect to any Leased Vehicle, the Manufacturer's
Suggested Retail Price.

         "NALL II" means Nissan Auto Leasing LLC II, a Delaware limited
liability company.

         "Net Auction Proceeds" means Auction Proceeds net of related
Disposition Expenses.

         "Net Insurance Proceeds" means Insurance Proceeds net of related
Insurance Expenses.

         "Net Liquidation Proceeds" means the Liquidation Proceeds net of
related Liquidation Expenses.

         "NILT, Inc." means NILT, Inc., a Delaware corporation.

         "NILT Trust" means NILT Trust, a Delaware statutory trust.

         "NMAC" means Nissan Motor Acceptance Corporation, a California
corporation.

         "Note" means either a Class A-1 Note, a Class A-2 Note, a Class A-3
Note or a Class A-4 Note, as the context may require.

         "Note Balance" means the sum of the Class A-1 Note Balance, the Class
A-2 Note Balance, the Class A-3 Note Balance and the Class A-4 Note Balance.

                                       17
<PAGE>

         "Note Distribution Account" means the trust account established by the
Transferor, on behalf of the Issuer pursuant to Section 8.02(b) of the
Indenture, into which amounts released from the 2005-A SUBI Collection Account
and the Reserve Account for distribution to Noteholders shall be deposited and
from which all distributions to Noteholders shall be made.

         "Note Distribution Amount" means, as of any Payment Date, the amount
being distributed to the Noteholders on such Payment Date.

         "Note Factor" means, with respect to any Class on any Payment Date, the
seven digit decimal equivalent of a fraction the numerator of which is the Class
Balance for such Class on such Payment Date (after giving effect to any payment
of principal on such Payment Date) and the denominator of which is the related
Initial Class Balance.

         "Note Final Scheduled Payment Date" means, with respect to (i) a Class
A-1 Note, November 15, 2006, (ii) a Class A-2 Note, January 15, 2008, (iii) a
Class A-3 Note, October 15, 2008 and (iv) a Class A-4 Note, August 15, 2011.

         "Noteholder" means, as of any date, the Person in whose name a Class
A-1 Note, Class A-2 Note, Class A-3 or a Class A-4 Note is registered on the
Note Register on such date, as the context may require.

         "Note Owner" means, with respect to a Book-Entry Note, the Person who
is the beneficial owner of such Book-Entry Note, as reflected on the books of
the Clearing Agency or a Person maintaining an account with such Clearing Agency
(directly as a Clearing Agency Participant or as an indirect participant, in
each case in accordance with the rules of such Clearing Agency).

         "Note Register" and "Note Registrar" have the respective meanings set
forth in Section 2.04 of the Indenture.

         "Notes" means the Class A-1 Notes, the Class A-2 Notes, the Class A-3
Notes and the Class A-4 Notes.

         "Officer's Certificate" means (a) with respect to the Issuer, a
certificate signed by an Authorized Officer of the Issuer, under the
circumstances described in, and otherwise complying with, the applicable
requirements of Section 11.01 of the Indenture, and delivered to, the Indenture
Trustee, and (b) with respect to the Servicer, a certificate signed by an
Authorized Officer or the Servicer, under the circumstances described in, and
otherwise complying with, the applicable requirements of Sections 8.09 and 8.11
of the 2005-A SUBI Servicing Supplement.

         "Opinion of Counsel" in relation to the Trust Agreement, means one or
more written opinions of counsel who may, except as otherwise expressly provided
in the Trust Agreement, be employees of or counsel to the Transferor, the
Administrative Agent, or any of their respective Affiliates, and which opinion
shall be addressed to and in form and substance satisfactory to the Owner
Trustee. In relation to the Indenture, "Opinion of Counsel" means one or more
written opinions of counsel who may, except as otherwise expressly provided in
the Indenture, be employees of or counsel to the Issuer or the Administrative
Agent, and who shall be satisfactory to the Indenture Trustee, and which opinion
or opinions shall be addressed to the Indenture

                                       18
<PAGE>

Trustee, comply with any applicable requirements of Section 11.01 of the
Indenture, and be in form and substance satisfactory to the Indenture Trustee.

         "Optimal Principal Distributable Amount" means, for any Payment Date
and the related Collection Period, an amount equal to the sum of the following
amounts:

                           (i) for each 2005-A Vehicle for which the related
                  2005-A Lease did not terminate during such Collection Period,
                  the difference between the Securitization Value of such 2005-A
                  Lease at the beginning and at the end of such Collection
                  Period;

                           (ii) for each 2005-A Vehicle for which the related
                  2005-A Lease reached its Maturity Date during such Collection
                  Period, the Securitization Value of such 2005-A Lease as of
                  such Maturity Date;

                           (iii) for each 2005-A Vehicle purchased by the
                  Servicer before its Maturity Date, the Repurchase Payment with
                  respect to the related 2005-A Lease; and

                           (iv) for each 2005-A Lease terminated prior to its
                  Maturity Date that becomes a Defaulted Lease during such
                  Collection Period or is terminated by the related Lessee or
                  the Servicer during such Collection Period pursuant to a
                  Lessee Initiated Early Termination or a Casualty Termination,
                  the Securitization Value of the related 2005-A Lease as of the
                  effective date of termination of such 2005-A Lease.

         "Optional Purchase" has the meaning set forth in Section 9.03(a) of the
Trust Agreement.

         "Optional Purchase Price" has the meaning set forth in Section 9.03(a)
of the Trust Agreement.

         "Origination Trust" means Nissan-Infiniti LT, a Delaware statutory
trust.

         "Origination Trust Agreement" means the Amended and Restated Trust and
Servicing Agreement, dated as of August 26, 1998, among NILT Trust, as Grantor
and UTI Beneficiary, NMAC, as servicer, Wilmington Trust Company, as Delaware
trustee, NILT, Inc., as trustee, and U.S. Bank National Association, as Trust
Agent.

         "Origination Trustee" means NILT, Inc., in its capacity as trustee of
the Origination Trust.

         "Other SUBI" means any SUBI other than a 2005-A SUBI.

         "Outstanding" means, as of any date, all Notes (or all Notes of an
applicable Class), all Trust Certificates or all Securities, as the case may be,
theretofore authenticated and delivered under the Indenture and/or the Trust
Agreement, as applicable, except:

                                       19
<PAGE>

                           (i) Notes (or Notes of an applicable Class)
                  theretofore cancelled by the Note Registrar or delivered to
                  the Note Registrar for cancellation or Trust Certificates
                  theretofore cancelled by the Certificate Registrar or
                  delivered to the Certificate Registrar for cancellation;

                           (ii) Notes (or Notes of an applicable Class) or
                  portions thereof the payment for which money in the necessary
                  amount has been theretofore deposited with the Indenture
                  Trustee or any Paying Agent in trust for the related
                  Noteholders (provided, however, that if such Notes are to be
                  redeemed pursuant to an Optional Purchase, notice of such
                  redemption has been duly given pursuant to the Indenture or
                  provision therefor, satisfactory to the Indenture Trustee, has
                  been made) or Trust Certificates or portions thereof the
                  payment for which money in the necessary amount has been
                  theretofore deposited with the Indenture Trustee, the Owner
                  Trustee or any Paying Agent in trust for the related Trust
                  Certificateholders (provided, however, that if the principal
                  with respect to such Trust Certificates will be paid pursuant
                  to an Optional Purchase, notice of such payment has been duly
                  given pursuant to the Trust Agreement or provision therefor,
                  satisfactory to the Owner Trustee); and

                           (iii) Notes (or Notes of an applicable Class) in
                  exchange for or in lieu of other Notes (or Notes of such
                  Class) that have been authenticated and delivered pursuant to
                  the Indenture unless proof satisfactory to the Indenture
                  Trustee is presented that any such Notes are held by a bona
                  fide purchaser or Trust Certificates in exchange for or in
                  lieu of other Trust Certificates that have been authenticated
                  and delivered pursuant to the Trust Agreement unless proof
                  satisfactory to the Owner Trustee is presented that any such
                  Trust Certificates that such Trust Certificates are held by a
                  bona fide purchaser, to the extent that the Trust Certificates
                  are transferable;

provided, that, unless otherwise specified in the Indenture, with respect to the
Notes, or the Trust Agreement, with respect to the Trust Certificates, or in
another Basic Document, in determining whether Noteholders or Trust
Certificateholders holding the requisite Outstanding Amount have given any
request, demand, authorization, direction, notice, consent, or waiver hereunder
or under any Basic Document, Notes or Trust Certificates owned by the Issuer,
the Transferor, the Servicer (so long as NMAC or an Affiliate thereof is the
Servicer) or any of their respective Affiliates shall be disregarded and deemed
not to be Outstanding, unless all such Notes or Trust Certificates Outstanding
are owned by the Issuer, the Transferor, the Servicer (so long as NMAC or an
Affiliate thereof is the Servicer), or any of their respective Affiliates;
provided, further, that, in determining whether the Indenture Trustee or the
Owner Trustee, as applicable, shall be protected in relying upon any such
request, demand, authorization, direction, notice, consent, or waiver, only
Notes or Trust Certificates, as applicable, that a Responsible Officer knows to
be so owned shall be so disregarded. Notes or Trust Certificates so owned that
have been pledged in good faith may be regarded as Outstanding if the pledgee
thereof establishes to the satisfaction of the Indenture Trustee or the Owner
Trustee, as the case may be, such pledgee's right so to act with respect to such
Notes or such Trust Certificates and that such pledgee is not the Issuer, the
Transferor, the Administrative Agent, or any of their respective Affiliates.

                                       20
<PAGE>

         "Outstanding Amount" means, as of any date, the aggregate principal
amount of the applicable Notes or Certificates Outstanding, as applicable,
reduced by all payments of principal made in respect thereof on or prior to such
date.

         "Overdue Interest Rate" means, with respect to any Class, the Interest
Rate applicable to such Class.

         "Owner Corporate Trust Office" means the principal office of the Owner
Trustee at which at any particular time its corporate trust business shall be
administered, which office at the date of the execution of this Agreement of
Definitions is located at Wilmington Trust Company, Rodney Square North, 1100 N.
Market Street, Wilmington, Delaware 19890; or at such other address as the Owner
Trustee may designate from time to time by notice to the Trust
Certificateholders and the Indenture Trustee, or the principal corporate trust
office of any successor Owner Trustee (the address of which the successor Owner
Trustee shall notify the Trust Certificateholders and the Indenture Trustee).

         "Owner Trust Estate" means the property of the Issuer, including (i)
the 2005-A SUBI Certificate, evidencing a 100% beneficial interest in the 2005-A
SUBI Assets, including the right to payments thereunder after the Cutoff Date
from certain amounts in respect of the 2005-A Leases and received from the sale
or other disposition of the 2005-A Leased Vehicles on deposit in the 2005-A SUBI
Collection Account and investment earnings, net of losses and investment
expenses, on amounts on deposit in the 2005-A SUBI Collection Account; (ii) the
Reserve Account and any amounts deposited therein; (iii) the proceeds of the
Interest Rate Cap Agreement and the rights of the Issuer under the Interest Rate
Cap Agreement; (iv) the rights of the Issuer under the Back-up Security
Agreement; (v) the rights of the Issuer to the funds on deposit from time to
time in the Note Distribution Account and any other account or accounts
established pursuant to the Indenture and all cash, investment property and
other property from time to time deposited therein or credited thereto and all
proceeds thereof; (vi) the rights of the Transferor, as transferee, under the
SUBI Certificate Transfer Agreement; (vii) the rights of the Issuer, as
transferee, under the Trust SUBI Certificate Transfer Agreement; (viii) the
rights of the Issuer as a third-party beneficiary of the Servicing Agreement, to
the extent relating to the 2005-A SUBI Assets, including rights to certain
Advances, and the SUBI Trust Agreement; and (ix) all proceeds, accounts, money,
general intangibles, instruments, chattel paper, goods, investment property,
securities, deposit accounts and other property consisting of, arising from or
relating to the foregoing.

         "Owner Trustee" means Wilmington Trust Company, a Delaware banking
corporation, as trustee of the Issuer under the Trust Agreement.

         "Paying Agent" means, (i) under the Indenture, U.S. Bank, as Indenture
Trustee, or any other Person that meets the eligibility standards for the
Indenture Trustee set forth in Section 6.11 of the Indenture and is authorized
by the Issuer to make the payments to and distributions from the Note
Distribution Account, including the payment of principal of or interest on the
Notes on behalf of the Issuer, and (ii) under the Trust Agreement, any paying
agent or co-paying agent appointed pursuant to Section 3.09 of the of the Trust
Agreement and shall initially be the U.S. Bank.

                                       21
<PAGE>

         "Payment Ahead" means any payment of all or a part of one or more
Monthly Payments remitted by a Lessee with respect to a 2005-A Lease in excess
of the Monthly Payment due with respect to such 2005-A Lease, which amount the
Lessee has instructed the Servicer to apply to Monthly Payments due in one or
more subsequent Collection Periods.

         "Payment Date" means the 15th day of each month, or if such day is not
a Business Day, then the next succeeding Business Day, beginning on November 15,
2005.

         "Payment Date Advance Reimbursement" has the meaning set forth in
Section 8.03(a)(iv)(A) of the 2005-A Servicing Supplement.

         "Payment Date Certificate" has the meaning set forth in Section 8.03(a)
of the Indenture.

         "Payoff" means amounts paid to the Servicer to purchase a 2005-A
Vehicle.

         "Permitted Investments" has the meaning set forth in the Titling Trust
Agreement.

         "Person" means any individual, corporation, limited liability company,
estate, partnership, joint venture, association, joint stock company, trust
(including any beneficiary thereof), unincorporated organization, or government,
or any agency or political subdivision thereof.

         "Pledgors" means NMAC, the Titling Trust, NILT Trust, the Transferor,
and the Issuer.

         "Predecessor Note" means, with respect to any particular Note, every
previous Note evidencing all or a portion of the same debt as that evidenced by
such particular Note; and, for the purpose of this definition, any Note
authenticated and delivered under Section 2.05 of the Indenture in lieu of a
mutilated, destroyed, lost or stolen Note shall be deemed to evidence the same
debt as the mutilated, destroyed, lost or stolen Note.

         "Principal Carryover Shortfall" means, as of the close of any Payment
Date, the excess, if any, of the Principal Distribution Amount over the Monthly
Principal Distributable Amount.

         "Principal Distribution Amount" means, for any Payment Date, the
aggregate amount of principal payable on the Securities, equal to the sum of (i)
the Optimal Principal Distributable Amount and (ii) any Principal Carryover
Shortfall as of the preceding Payment Date; provided, however, that on or after
the Note Final Scheduled Payment Date for any Class of Notes and so long as no
Indenture Default has been declared, the Principal Distribution Amount shall
equal, until the Class Balance of such Class is reduced to zero, the greater of
(i) such Class Balance and (ii) the sum of (A) the Optimal Principal
Distributable Amount and (B) any Principal Carryover Shortfall as of the
preceding Payment Date. Notwithstanding the foregoing, the Principal
Distribution Amount shall not exceed the outstanding Securities Balance and the
aggregate amount of principal paid in respect of a Class shall not exceed the
related Initial Class Balance.

         "Proceeding" has the meaning set forth in the Titling Trust Agreement.

         "Prospectus" means the Prospectus, dated __________, 2005, relating to
the offering of the Notes.

                                       22
<PAGE>

         "Rated Securities" has the meaning set forth in the Titling Trust
Agreement.

         "Rating Agency" means, with respect to the 2005-A SUBI, each of Moody's
and Standard & Poor's.

         "Rating Agency Condition" means, with respect to any event or action
and each Rating Agency, either (a) written confirmation by such Rating Agency
that the occurrence of such event or action will not cause it to downgrade,
qualify or withdraw its rating assigned to the Notes or (b) that such Rating
Agency shall have been given notice of such event or action at least ten (10)
days prior to such event (or, if (10) days' advance notice is impracticable, as
much advance notice as is practicable) and such rating agency shall not have
issued any written notice that the occurrence of such event will cause it to
downgrade, qualify or withdraw its rating assigned to the Notes. Notwithstanding
the foregoing, no Rating Agency has any duty to review any notice given with
respect to any event or action, and it is understood that such Rating Agency may
not actually review notices received by it prior to or after the expiration of
the ten (10) day period described in (b) above. Further, each Rating Agency
retains the right to downgrade, qualify or withdraw its rating assigned to all
or any of the Notes at any time in its sole judgment even if the Rating Agency
Condition with respect to an event or action had been previously satisfied
pursuant to clause (a) or clause (b) above.

         "Reallocation Payment" means the proceeds allocated from the UTI to the
2005-A SUBI in connection with any reallocation of a Matured Vehicle or a
Defaulted Vehicle from the 2005-A SUBI to the UTI pursuant to Section 8.02(c) of
the 2005-A Servicing Supplement in an amount equal to the Net Liquidation
Proceeds for such Matured Vehicle or Defaulted Vehicle.

         "Record Date" means, with respect to any Payment Date, the close of
business on the day immediately preceding such Payment Date.

         "Recoveries" means, with respect to a Collection Period, the sum of all
amounts received (net of taxes) with respect to all 2005-A Leases which (i)
became Liquidated Leases before such Collection Period and (ii) have reached or
were terminated prior to their respective Maturity Dates before such Collection
Period and with respect to which the proceeds from the sale of the related
2005-A Vehicles were received before such Collection Period, minus any amounts
remitted to the related Lessees as required by law.

         "Redemption Date" means in the case of a redemption of the Notes
pursuant to Section 10.01 of the Indenture, the Payment Date specified by the
Administrative Agent or the Issuer pursuant to Section 10.01 of the Indenture.

         "Redemption Price" means an amount equal to the Note Balance plus
accrued and unpaid interest thereon at the applicable Interest Rate for the
Notes being so redeemed (including, to the extent allowed by law, interest on
overdue interest, if applicable), up to but excluding the Redemption Date.

         "Registered Pledgee" has the meaning set forth in the Titling Trust
Agreement.

         "Registered Holder" means the Person in whose name a Note is registered
on the Note Register on the related Deposit Date.

                                       23
<PAGE>

         "Related Beneficiary" means each of NILT Trust and NALL II.

         "Related Documents" shall mean all of the Basic Documents to which the
Issuer or the Owner Trustee is a party.

         "Remaining Net Auction Proceeds" means Net Auction Proceeds, less
amounts included in Monthly Scheduled Termination Sale Proceeds, Monthly Early
Termination Sale Proceeds and Liquidation Proceeds.

         "Remaining Payoffs" means Payoffs, less amounts included in Monthly
Scheduled Termination Sale Proceeds and Monthly Termination Sale Proceeds.

         "Repayment Price" means an amount equal to the unpaid principal amount
of the Trust Certificates.

         "Repurchase Payment" means, with respect to a 2005-A Lease and the
related 2005-A Vehicle required to be purchased by the Servicer pursuant to
Section 8.02(a) and Section 8.02(b) of the Servicing Agreement, the sum of (i)
the Securitization Value of the 2005-A Lease as of the end of the Collection
Period preceding the Collection Period in which the Servicer granted an
extension with respect to such 2005-A Lease or discovers or receives notice of
the change in domicile with respect to Section 8.02(a) of the Servicing
Agreement or discovers a breach of representations or warranties pursuant to
Section 8.02(b) of the Servicing Agreement and (ii) any delinquent Monthly
Payments which have not been paid by the related Lessee by the end of the
Collection Period relating to the Deposit Date on which the Repurchase Payment
will be made.

         "Required Deposit Rating" has the meaning set forth in the Titling
Trust Agreement.

         "Required Percentage" means the holders of not less than 66 2/3% of the
(i) Outstanding Amount in the case of the Notes or (ii) Aggregate Certificate
Balance in the case of the Trust Certificates.

         "Required Related Holders" has the meaning set forth in the Basic
Servicing Agreement.

         "Reserve Account" means the account established pursuant to Section
5.01(b) of the Trust Agreement, which shall be account number 79133002 in the
name "U.S. Bank National Association, as Indenture Trustee, Nissan Auto Lease
Trust 2005-A Reserve Account" established with the Securities Intermediary
pursuant to the Trust Agreement, together with any successor accounts
established pursuant to the Indenture, or after release of the lien of the
Indenture, the Trust Agreement.

         "Reserve Account Deposit Amount" means, (i) on the Closing Date, the
Initial Deposit Amount and (ii) thereafter, for any Payment Date and the related
Collection Period to the extent the amounts on deposit in the Reserve Account
are less than the Reserve Account Requirement, an amount equal to the sum of (a)
any Excess Amounts with respect to the related Collection Period and (b) net
income realized on the investment of funds on deposit in the 2005-A SUBI
Collection Account and the Reserve Account in respect of such Collection Period.

                                       24
<PAGE>

         "Reserve Account Draw Amount" means, for any Payment Date, the amount
withdrawn from the Reserve Account, equal to the lesser of (a) the Available
Funds Shortfall Amount, if any, or (b) the amount on deposit in the Reserve
Account after giving effect to all deposits thereto on the related Deposit Date
or such Payment Date.

         "Reserve Account Property" means the Reserve Account and all cash,
investment property and other property from time to time deposited or credited
to the Reserve Account and all proceeds thereof, including, without limitation,
the Initial Deposit.

         "Reserve Account Requirement" means on any Payment Date, an amount
equal to $46,513,271.7_.

         "Residual Value Loss" means, with respect to any Matured Vehicle or
Defaulted Vehicle, the positive difference, if any, between (i) the
Securitization Value of the related 2005-A Vehicle at (a) the Maturity Date of
the related 2005-A Lease or (b) the date the related 2005-A Lease was terminated
and (ii) the sum of all related Net Auction Proceeds and Net Insurance Proceeds.

         "Residual Value Surplus" means, with respect to any Matured Vehicle or
Defaulted Vehicle, the positive difference, if any, between (i) the sum of all
related Net Auction Proceeds and Net Insurance Proceeds and (ii) the
Securitization Value of the related 2005-A Vehicle at (a) the Maturity Date of
the related 2005-A Lease or (b) the date the related 2005-A Lease was terminated
by the Lessee.

         "Responsible Officer" means, with respect to the Indenture Trustee, any
officer within the Corporate Trust Department (or any successor group of the
Indenture Trustee), including any Vice President, Assistant Secretary, or other
officer or assistant officer of the Indenture Trustee customarily performing
functions similar to those performed by the people who at such time shall be
officers, or to whom any corporate trust matter is referred within Corporate
Trust Department because of his knowledge of and familiarity with the particular
subject.

         "Restricted Jurisdiction" means Alabama and any additional jurisdiction
in which the Titling Trust is not qualified and licensed to do business;
provided, that the Servicer may change the designation of a jurisdiction as a
"Restricted Jurisdiction" by delivering an Officer's Certificate to the
Indenture Trustee and the Owner Trustee to the effect that (i) Leased Vehicles
may be titled in the name of the Titling Trustee or the Titling Trustee on
behalf of the Titling Trust and beneficial interests therein may be transferred
without retitling in Alabama or such other additional jurisdiction, as the case
may be, and (ii) such change in designation will not have a material adverse
effect on the Issuer.

         "Rule 144A" means Rule 144A promulgated by the Commission under the
Securities Act.

         "Rule 144A Information" means information requested of the Transferor,
in connection with the proposed transfer of a Trust Certificate, to satisfy the
requirements of paragraph (d)(4) of Rule 144A.

         "Sales Proceeds Advance" means the amount advanced by the Servicer to
the Issuer on a Deposit Date equal to the Securitization Value of each 2005-A
Lease relating to a 2005-A

                                       25
<PAGE>

Vehicle that terminated early (but was not a Lease in default) and the amount
equal to the Base Residual of each 2005-A Lease relating to a 2005-A Vehicle
that matured on its scheduled termination date.

         "Schedule of 2005-A Leases and 2005-A Vehicles" means the schedule of
2005-A Leases and 2005-A Vehicles attached as Exhibit A to the 2005-A SUBI
Supplement and the 2005-A Servicing Supplement (which may be supplied in CD-Rom
form) which shall set forth as to each 2005-A Lease or 2005-A Vehicle, as the
case may be, (i) the identification number of the 2005-A Lease, (ii) the
identification number of the 2005-A Vehicle, (iii) the related Maturity Date and
(iv) the value of the 2005-A Lease and the related 2005-A Vehicle on the
Servicer's books as of the Cutoff Date.

         "Secretary of State" means the Secretary of State of the State of
Delaware.

         "Securities" means the Trust Certificates and the Notes, collectively.

         "Securities Act" means the Securities Act of 1933, as amended.

         "Securities Balance" means, as of any date, the unpaid principal amount
of the Securities as of such date.

         "Securities Intermediary" means U.S. Bank.

         "Securitization Rate" means, with respect to a 2005-A Lease, an
annualized rate that is equal to 8.15%.

         "Securitization Value" means, with respect to any 2005-A Lease, the
value calculated by the Servicer equal to, (i) as of its Maturity Date, the Base
Residual and (ii) as of any date other than its Maturity Date, the sum of
the present value, discounted at the Securitization Rate, of (a) the aggregate
Monthly Payments remaining to be made and (b) the Base Residual.

         "Securitized Financing" has the meaning set forth in the Titling Trust
Agreement.

         "Security" means either a Note or a Trust Certificate, as the context
may require.

         "Security Entitlement" has the meaning set forth in Section
8-102(a)(17) of the New York UCC.

         "Securityholder" means each registered holder of a Note or a Trust
Certificate.

         "Securityholder Available Funds" means, for any Payment Date, all
remaining Available Funds after giving effect to the payment to the Servicer of
the Servicer Monthly Payment.

         "Servicer" means NMAC, as Servicer under the Servicing Agreement.

         "Servicer Default" has the meaning set forth in Section 4.01 to the
Basic Servicing Agreement and under Section 8.12 of the 2005-A Servicing
Supplement.

                                       26
<PAGE>

         "Servicer Letter of Credit" means a letter of credit, surety bond or
insurance policy issued by a depository institution, insurance company, or
financial institution having a short-term credit rating at least equal to the
Required Deposit Rating and providing that the Indenture Trustee or Trust Agent,
as the case may be, may draw thereupon in the event the Servicer satisfies the
Monthly Remittance Condition but fails to deposit SUBI Collections into the
2005-A SUBI Collection Account by the related Deposit Date.

         "Servicer Monthly Payment" means, with respect to a Payment Date and
the related Collection Period, the amount to be paid to the Servicer pursuant to
Section 8.03(a)(iv) of the 2005-A Servicing Supplement in respect of (i) the
Payment Date Advance Reimbursement and (ii) the Servicing Fee, together with any
unpaid Servicing Fees in respect of one or more prior Collection Periods.

         "Servicing Agreement" means the Basic Servicing Agreement, as
supplemented by the 2005-A Servicing Supplement.

         "Servicing Fee" means, with respect to the 2005-A SUBI Assets, the fee
payable on each Payment Date equal to, for the related Collection Period,
one-twelfth of the product of (i) 1.00% and (ii) the aggregate Securitization
Value of all 2005-A Leases as of the first day of such Collection Period.

         "Settlement Statement" means a statement substantially in the form of
Exhibit B to the 2005-A Servicing Supplement.

         "Special Purpose Affiliate" means a special purpose entity that is an
Affiliate of a Beneficiary and was created for the purposes of one or more
Securitized Financings.

         "Standard & Poor's" means Standard & Poor's, a division of The
McGraw-Hill Companies, Inc.

         "State" means any state of the United Sates, Puerto Rico, or the
District of Columbia.

         "Statutory Trust Statute" means Chapter 38 of Title 12 of the Delaware
Code, 12 Del. C. Section 3801 et seq.

         "SUBI" has the meaning set forth in the Recitals to the 2005-A
Servicing Supplement.

         "SUBI Certificate" has the meaning set forth in Section 3.02(a) of the
Titling Trust Agreement.

         "SUBI Certificate Transfer Agreement" means the SUBI Certificate
Transfer Agreement, dated as of __________, 2005, between NILT Trust, as
transferor, and NALL II, as transferee.

         "SUBI Collection Account" means, with respect to a SUBI, the related
Collection Account created, designated and maintained as such pursuant Section
4.02(a) of the Titling Trust Agreement.

                                       27
<PAGE>

         "SUBI Collections" means, with respect to any Collection Period, the
net amount collected or received by the Servicer in respect of the 2005-A SUBI
Assets during the Collection Period, including: (i) Monthly Payments (including
Payments Ahead when received), Payoffs, and any other payments under the 2005-A
Leases (excluding any Administrative Charges); (ii) Reallocation Payments and
Repurchase Payments made by the Servicer; (iii) Monthly Scheduled Termination
Sale Proceeds; (iv) Monthly Early Termination Sale Proceeds; (v) Net Liquidation
Proceeds; (vi) Net Insurance Proceeds; (vii) Remaining Net Auctions Proceeds;
(viii) Remaining Payoffs; (ix) Excess Mileage and Excess Wear and Tear Charges;
(x) Recoveries and (xi) Residual Value Surplus; in each case to the extent not
duplicative with any other clause of this definition.

         "SUBI Trust Agreement" means the Titling Trust Agreement, as
supplemented by a 2005-A SUBI Supplement.

         "Sub-Trust" has the meaning set forth in Section 3.01(b) of the Titling
Trust Agreement.

         "Termination Event" has the meaning set forth in the Interest Rate Cap
Agreement.

         "Titling Trust" means Origination Trust.

         "Titling Trust Agreement" means Origination Trust Agreement.

         "Titling Trustee" means Origination Trustee.

         "TIA" means the Trust Indenture Act of 1939.

         "Transferor" means NALL II.

         "Transferor's Formation Documents" means the Certificate of Formation
of Nissan Auto Leasing LLC II, dated as of October 24, 2001 and the Limited
Liability Company Agreement of Nissan Auto Leasing LLC II, dated as of October
29, 2001.

         "Transfer Price" has the meaning set forth in Section 2.01 to the SUBI
Certificate Transfer Agreement and the Trust SUBI Certificate Transfer
Agreement, as the context may require.

         "Treasury Regulations" means regulations, including proposed or
temporary regulations, promulgated under the Code. References herein to specific
provisions of proposed or temporary regulations shall include analogous
provisions of final Treasury Regulations or other successor Treasury
Regulations.

         "Trust" means Nissan Auto Lease Trust 2005-A, until a successor
replaces it and, thereafter, means the successor and, for purposes of any
provision contained herein, each other obligor on the Notes.

         "Trust Account" has the meaning set forth in the Titling Trust
Agreement.

                                       28
<PAGE>

         "Trust Administration Agreement" means the Trust Administration
Agreement, dated as of __________, 2005, among the NMAC, as the Administrative
Agent, the Issuer, the Transferor and the Indenture Trustee.

         "Trust Agent" means U.S. Bank, as Trust Agent under the Titling Trust
Agreement.

         "Trust Agreement" means the trust agreement, dated as of August 25,
2005, as amended and restated by the Amended and Restated Trust Agreement, dated
as of __________, 2005, between the Transferor and the Owner Trustee.

         "Trust Assets" has the meaning set forth in the Titling Trust
Agreement.

         "Trust Certificateholder" means the Person in whose name a Trust
Certificate is registered on the Certificate Register.

         "Trust Certificates" means the Asset Backed Certificates issued
pursuant to the Trust Agreement, substantially in the form of Exhibit A to the
Trust Agreement.

         "Trust Documents" has the meaning set forth in the Titling Trust
Agreement.

         "Trust SUBI Certificate Transfer Agreement" means the Trust SUBI
Certificate Transfer Agreement, dated as of __________, 2005, between NALL II,
as transferor, and the Issuer, as transferee.

         "Trustee" means NILT, Inc., in its capacity as trustee of the Titling
Trust.

         "2005-A Eligible Lease" means a Lease as to which the following are
true as of the Cutoff Date:

                  (a) relates to a Nissan or an Infiniti automobile, light duty
truck, minivan, or sport utility vehicle, of a model year of 2001 or later;

                  (b) is written with respect to a Leased Vehicle that was at
the time of the origination of the related Lease a new Nissan or Infiniti motor
vehicle;

                  (c) was originated in the United States on or after
September 27, 2001, by a Dealer (i) for a Lessee with a United States address,
(ii) in the ordinary course of such Dealer's business, (iii) pursuant to a
Dealer agreement that provides for recourse to the dealer in the event of
certain defects in the Lease, but not for default by the Lessee, and (iv) in
compliance with procedures set forth in the Credit and Collection Policy;

                  (d) is payable solely in United States dollars;

                  (e) is owned, and the related Leased Vehicle is owned by the
Titling Trust, free of all liens (including tax liens, mechanics' liens, and
other liens that arise by operation of law);

                                       29
<PAGE>

                  (f) has a remaining term to maturity as of the Cutoff Date, of
not less than 5 months and not greater than 58 months.

                  (g) provides for level payments that fully amortize the
adjusted capitalized cost of the Lease at a contractual annual percentage rate
to the related Contract Residual over the lease term and, in the event of a
Lessee initiated early termination, provides for payment of the Early
Termination Charge;

                  (h) was originated in compliance with, and complies in all
material respects with, all material applicable legal requirements, including,
to the extent applicable, the Federal Consumer Credit Protection Act, Regulation
M of the Board of Governors of the Federal Reserve, all state leasing and
consumer protection laws and all state and federal usury laws;

                  (i) is not more than 29 days past due as of the Cutoff Date;

                  (j) (A) is the valid, legal and binding full-recourse payment
obligation of the related Lessee, enforceable against such Lessee in accordance
with its terms, except as such enforceability may be limited by (i) applicable
bankruptcy, insolvency, reorganization, moratorium, or other similar laws, now
or hereafter in effect, affecting the enforcement of credits' rights in general
or (ii) general principles of equity, (B) has not been satisfied, subordinated,
rescinded, canceled or terminated, (C) is a Lease as to which no right of
rescission, setoff, counterclaim or defense shall have been asserted or
threatened in writing, (D) is a Lease as to which no default (other than payment
defaults continuing for a period of no more than 29 days as of the Cutoff Date),
breach or violation shall have occurred and no continuing condition that with
notice or lapse of time or both would constitute a default, breach or violation
shall have occurred and (E) is a Lease as to which none of the foregoing shall
have been waived (other than deferrals and waivers of late payment charges or
fees permitted under the Servicing Agreement);

                  (k) is a Lease which has not been deemed to be uncollectible;

                  (l) the related Lessee of which is a person located in one or
more of the 50 states of the United States or the District of Columbia and is
not (i) NMAC or any of its Affiliates, or (ii) the United States or any State or
any agency or potential subdivision thereof;

                  (m) is a Lease for which there is only one executed original;

                  (n) has an original term of not less than ____ months and not
greater than ____ months;

                  (o) is a Lease for which the related Lease Documents are
located at an address specified by the Servicer in Schedule A hereto;

                  (p) constitutes "chattel paper" as defined in the UCC;

                  (q) is not recourse to the Dealer;

                  (r) with respect thereto, NMAC, in accordance with its
customary procedures, has determined at the time of origination of such Lease
that the related Lessee has agreed to

                                       30
<PAGE>

obtain physical damage insurance covering the related Leased Vehicle and is
required under the terms of such Lease to maintain such insurance; and

                  (s) has a Securitization Value, as of its origination date, of
no greater than $47,672.

         "2005-A Lease" has the meaning set forth in Section 8.01 of the 2005-A
Servicing Supplement.

         "2005-A Servicing Supplement" means the 2005-A SUBI Servicing
Supplement to the Basic Servicing Agreement, dated as of __________, 2005, among
the parties to the Basic Servicing Agreement.

         "2005-A SUBI" has the meaning set forth in Section 12.01(a) of the
2005-A SUBI Supplement.

         "2005-A SUBI Assets" has the meaning set forth in Section 12.01(b) to
the 2005-A SUBI Supplement.

         "2005-A SUBI Account" means the 2005-A SUBI Collection Account, and any
other Trust Account established with respect to the 2005-A SUBI, as the context
may require.

         "2005-A SUBI Certificate" has the meaning set forth in the recitals of
the 2005-A SUBI Supplement.

         "2005-A SUBI Collection Account" means the trust account established
pursuant to Section 14.01(a) of the 2005-A SUBI Supplement.

         "2005-A SUBI Supplement" means the 2005-A SUBI Supplement to the
Titling Trust Agreement, dated as of __________, 2005, among the parties to the
Titling Trust Agreement.

         "2005-A Vehicle" has the meaning set forth in Section 8.01 to the
2005-A SUBI Servicing Supplement.

         "UCC" means the Uniform Commercial Code as in effect in the applicable
jurisdiction.

         "Underwriting Agreement" means the underwriting agreement relating to
the Notes dated __________, 2005, among Merrill Lynch, Pierce, Fenner & Smith
Incorporated, as Representative, on behalf of the several underwriters, NMAC and
the Transferor.

         "United States" means the United States of America, its territories and
possessions and areas subject to its jurisdiction.

         "U.S. Bank" means U.S. Bank National Association.

         "UTI" has the meaning set forth in Section 3.01(a) of the Titling Trust
Agreement.

         "UTI Beneficiary" means NILT Trust, in its capacity as the initial
beneficiary of the Titling Trust.

                                       31
<PAGE>

         "UTI Certificate" has the meaning set forth in Section 3.03 of the
Titling Trust Agreement.

         "Vehicle Representation Date" has the meaning set forth in the Basic
Servicing Agreement.

                  Section 1.02 Interpretative Provisions. Any reference in this
Agreement of Definitions to any agreement means such agreement as it may be
amended, restated, supplemented, or otherwise modified from time to time; any
reference in this Agreement of Definitions to any law, statute, regulation,
rule, or other legislative action shall mean such law, statute, regulation,
rule, or other legislative action as amended, supplemented, or otherwise
modified from time to time, and shall include any rule or regulation promulgated
hereunder; and any reference in this Agreement of Definitions to a Person shall
include the successor or assignee of such Person.

                  Section 1.03 Notices. All demands, notices, and communications
hereunder shall be in writing and shall be delivered or mailed by registered or
certified first-class United States mail, postage prepaid, hand delivery,
prepaid courier service, or by telecopier, and addressed in each case as
follows: the Issuer, at c/o Wilmington Trust Company, as Owner Trustee, Rodney
Square North, 1100 North Market Street, Wilmington, Delaware 19890 (telecopier
no. (302) 651-8882), Attention: Corporate Trust Administration, with a copy to
the Administrative Agent, at 990 West 190th Street, Torrance, California, 90502
(telecopier no. (310) 324-2542), Attention: Treasurer; NILT Trust, at 990 West
190th Street, Torrance, California, 90502 (telecopier no. (310) 324-2542),
Attention: Treasurer; Nissan-Infiniti LT, at 990 West 190th Street, Torrance,
California, 90502 (telecopier no. (310) 324-2542), Attention: Treasurer; NMAC,
at 990 West 190th Street, Torrance, California 90502 (telecopier no. (310)
324-2542), Attention: Treasurer; the Transferor, at 990 West 190th Street,
Torrance, California 90502 (telecopier no. (310) 324-2542), Attention:
Secretary; NILT, Inc., at U.S. Bank National Association, 209 South LaSalle
Street, Suite 300, Chicago, Illinois 60604 (telecopier no. (312) 325-8905)
Attention: NILT Inc.; Wilmington Trust Company, as Owner Trustee and Delaware
Trustee, at Wilmington Trust Company, Rodney Square North, 1100 North Market
Street, Wilmington, Delaware 19890 (telecopier no. (302) 651-8882), Attention:
Corporate Trust Administration; U.S. Bank National Association, as Indenture
Trustee and Trust Agent, at U.S. Bank National Association, Wrigley Building,
209 South LaSalle Street, Suite 300, Chicago, Illinois 60604 (telecopier no.
(312) 325-8905, Attention: Nissan Auto Lease Trust 2005-A, or at such other
address as shall be designated by any of the foregoing in written notice to the
other parties hereto.

                  Section 1.04 Amendment.

         (a) Any term or provision of this Agreement of Definitions may be
amended by the parties hereto, without the consent of any other Person; provided
that (i) either (A) any amendment that materially and adversely affects the
interests of the Noteholders or the Trust Certificateholders shall require the
consent, respectively, of Noteholders evidencing not less than a Majority
Interest of the Notes voting together as a single class, or the Trust
Certificateholders evidencing not less than a Majority Interest of the Trust
Certificates voting together as a single class, as applicable (provided that if
the Transferor and its Affiliates do not hold all of the Trust

                                       32
<PAGE>

Certificates, then the Trust Certificates held by the Transferor and its
Affiliates shall not be deemed Outstanding for purposes of this provision), or
(B) such amendment shall not, as evidenced by an Officer's Certificate of the
Servicer or the Transferor delivered to the Indenture Trustee (with respect to
the Noteholders) or the Trust Certificateholders, as applicable, materially and
adversely affect the interests of the Noteholders or the Trust
Certificateholders, and (ii) any amendment that adversely affects the interests
of the Trust, the Certificateholder, the Indenture Trustee or the Owner Trustee
shall require the prior written consent of the Person whose interests are
adversely affected. An amendment shall be deemed not to materially and adversely
affect the interests of the Noteholders if the Rating Agency Condition is
satisfied with respect to such amendment and the Officer's Certificate described
in the preceding sentence is provided to the Indenture Trustee. The consent of
the Trust, the Certificateholder or the Owner Trustee shall be deemed to have
been given if the Servicer does not receive a written objection from such Person
within 10 Business Days after a written request for such consent shall have been
given. The Indenture Trustee may, but shall not be obligated to, enter into or
consent to any such amendment that affects the Indenture Trustee's own rights,
duties, liabilities or immunities under this Agreement or otherwise.

         (b) It shall not be necessary for the consent of any Person pursuant to
this Section for such Person to approve the particular form of any proposed
amendment, but it shall be sufficient if such Person consents to the substance
thereof.

         (c) Notwithstanding the foregoing, no amendment shall (i) reduce the
interest rate or principal amount of any Note, or change the due date of any
installment of principal of or interest in any Note, or the Redemption Price
with respect thereto, without the consent of the Holder of such Note or (ii)
reduce the Outstanding Amount, the Holders of which are required to consent to
any matter without the consent of the Holders of at least a Majority Interest of
the Notes which were required to consent to such matter before giving effect to
such amendment.

         (d) Not less than 15 days prior to the execution of any amendment to
this Agreement of Definitions, the Servicer shall provide each Rating Agency,
the Trust Certificateholder, the Transferor, the Owner Trustee and the Indenture
Trustee with written notice of the substance of such amendment. No later than 10
Business Days after the execution of any amendment to this Agreement of
Definitions, the Servicer shall furnish a copy of such amendment to each Rating
Agency.

         (e) Without limiting the foregoing, any amendment eliminating the
Reserve Account or reducing the Reserve Account Requirement shall require the
Servicer to deliver to the Owner Trustee and the Indenture Trustee an Opinion of
Counsel to the effect that after such amendment, for federal income tax
purposes, the Issuer will not be treated as an association taxable as a
corporation and the Notes should properly be characterized as indebtedness that
is secured by the assets of the Issuer.

         (f) None of U.S. Bank National Association, as trustee of NILT Trust
and as Trust Agent, NILT, Inc., nor the Indenture Trustee shall be under any
obligation to ascertain whether a Rating Agency Condition has been satisfied
with respect to any amendment. U.S. Bank National Association, as trustee of
NILT Trust and as Trust Agent, NILT, Inc., and the Indenture Trustee may
conclusively assume, in the absence of written notice to the contrary from the
Servicer to a Responsible Officer of the Indenture Trustee, that a Rating Agency
Condition has been satisfied with respect to such amendment.

                                       33
<PAGE>

                  Section 1.05 Severability of Provisions. Any provision of this
Agreement of Definitions that is prohibited or unenforceable in any jurisdiction
shall, as to such jurisdiction be ineffective to the extent of such prohibition
or unenforceability without invalidating the remaining provisions hereof, and
any such prohibition or unenforceability in any jurisdiction shall not
invalidate or render unenforceable such provision in any other jurisdiction.

                  Section 1.06 Counterparts. This Agreement of Definitions may
be executed by the parties hereto in separate counterparts, each of which when
so executed and delivered shall be an original, but all such counterparts shall
together constitute but one and the same instrument.

                  Section 1.07 Headings. The headings of the various Articles
and Sections herein are for convenience or reference only and shall not define
or limit any of the terms or provisions hereof.

                  Section 1.08 Governing Law. THIS AGREEMENT OF DEFINITIONS
SHALL BE CONSTRUED IN ACCORDANCE WITH THE INTERNAL LAWS OF THE STATE OF NEW YORK
WITHOUT REGARD TO ANY OTHERWISE APPLICABLE PRINCIPLES OF CONFLICT OF LAWS (OTHER
THAN SECTION 5-1401 OF THE NEW YORK GENERAL OBLIGATION LAW).

                  Section 1.09 No Petition. Each of the parties hereto covenants
and agrees that prior to the date that is one year and one day after the date
upon which all obligations under each Securitized Financing have been paid in
full, it will not institute against, or join any other Person in instituting
against the Grantor, the Transferor, the Trustee, the Titling Trust, the Issuer,
any Special Purpose Affiliate or any Beneficiary, any bankruptcy,
reorganization, arrangement, insolvency or liquidation Proceeding or other
Proceeding under any federal or state bankruptcy or similar law.

                           [Signature Pages to Follow]

                                       34
<PAGE>

         IN WITNESS WHEREOF, the parties hereto have caused this Agreement of
Definitions to be duly executed by their respective officers duly authorized as
of the day and year first above written.

                                  NISSAN MOTOR ACCEPTANCE CORPORATION
                                  Individually, as Servicer, and as
                                  Administrative Agent

                                  By:
                                       -----------------------------------------
                                        Name: Steve R. Lambert
                                        Title: President

                                  NISSAN-INFINITI LT

                                  By:   NILT, INC.,
                                        as Trustee for Nissan-Infiniti LT

                                  By:
                                       -----------------------------------------
                                        Name:
                                        Title:

                                  NILT TRUST
                                  as UTI Beneficiary, Grantor, and Transferor

                                  By:   U.S. BANK NATIONAL ASSOCIATION,
                                        as Trustee for NILT Trust

                                  By:
                                       -----------------------------------------
                                        Name:
                                        Title:

                                  NILT, INC.
                                  as Trustee for Nissan-Infiniti LT

                                  By:
                                       -----------------------------------------
                                        Name:
                                        Title:

                                       S-1              Agreement of Definitions

<PAGE>

                                  NISSAN AUTO LEASING LLC II

                                  By:
                                       -----------------------------------------
                                        Name: Kazuhiko Kazama
                                        Title: Treasurer

                                  NISSAN AUTO LEASE TRUST 2005-A

                                  By:   WILMINGTON TRUST COMPANY, not in its
                                        individual capacity, but solely
                                        as Owner Trustee

                                  By:
                                       -----------------------------------------
                                        Name:
                                        Title:

                                  WILMINGTON TRUST COMPANY
                                        as Owner Trustee and as Delaware Trustee

                                  By:
                                       -----------------------------------------
                                        Name:
                                        Title:

                                  U.S. BANK NATIONAL ASSOCIATION
                                  as Trust Agent, Indenture Trustee, and
                                  as Secured Party

                                  By:
                                       -----------------------------------------
                                        Name:
                                        Title:

                                       S-2              Agreement of Definitions<PAGE>
                                                                    Exhibit 10.3

--------------------------------------------------------------------------------

                                   NILT TRUST,
                         as Grantor and UTI Beneficiary,

                      NISSAN MOTOR ACCEPTANCE CORPORATION,
                                  as Servicer,

                                   NILT, INC.,
                                   as Trustee,

                            WILMINGTON TRUST COMPANY,
                              as Delaware Trustee,

                                       and

                         U.S. BANK NATIONAL ASSOCIATION,
                                 as Trust Agent

                            -------------------------

                                   2005-A SUBI
                                   SUPPLEMENT

                          Dated as of __________, 2005

                            -------------------------

<PAGE>

<TABLE>

<S>               <C>                                                                                       <C>
ARTICLE ELEVEN            DEFINITIONS.......................................................................2

    Section 11.01         Definitions.......................................................................2

    Section 11.02         Interpretive Provisions...........................................................2

    Section 11.03         Rights in Respect of the 2005-A SUBI..............................................3

ARTICLE TWELVE            CREATION OF THE 2005-A SUBI.......................................................3

    Section 12.01         Creation of 2005-A SUBI Assets and the 2005-A SUBI................................3

    Section 12.02         Transfer of 2005-A SUBI Interests.................................................3

    Section 12.03         Issuance and Form of 2005-A SUBI Certificate......................................4

    Section 12.04         Actions and Filings...............................................................6

    Section 12.05         Termination of the 2005-A SUBI....................................................6

    Section 12.06         Representations and Warranties of Trustee.........................................7

    Section 12.07         Transfer and Assignment of Certificates...........................................7

ARTICLE THIRTEEN          2005-A SUBI PLEDGE................................................................7

    Section 13.01         Registration of the 2005-A SUBI Pledge............................................7

ARTICLE FOURTEEN          2005-A SUBI ACCOUNTS..............................................................7

    Section 14.01         2005-A SUBI Collection Account....................................................8

    Section 14.02         2005-A Reserve Account............................................................8

    Section 14.03         Investment of Monies in 2005-A SUBI Accounts......................................8

    Section 14.04         No Residual Value Surplus Account or Payahead Account.............................8

ARTICLE FIFTEEN           MISCELLANEOUS PROVISIONS..........................................................8

    Section 15.01         Amendment.........................................................................8

    Section 15.02         Governing Law....................................................................10

    Section 15.03         Notices..........................................................................10

    Section 15.04         Severability of Provisions.......................................................10

    Section 15.05         Effect of Supplement on Titling Trust Agreement..................................10

    Section 15.06         No Petition......................................................................11

EXHIBITS
    Exhibit A  -  Schedule of 2005-A Leases and 2005-A Leased Vehicles................................... A-1

    Exhibit B  -  Form of 2005-A SUBI Certificate........................................................ B-1

</TABLE>

                                       i

<PAGE>

                             2005-A SUBI SUPPLEMENT

         This 2005-A SUBI Supplement, dated as of __________, 2005 (as amended,
supplemented or otherwise modified from time to time, this "2005-A SUBI
Supplement"), is among NILT Trust, a Delaware statutory trust ("NILT Trust"), as
grantor and initial beneficiary (in such capacity, the "Grantor" and the "UTI
Beneficiary," respectively), Nissan Motor Acceptance Corporation, a California
corporation ("NMAC"), as servicer (in such capacity, the "Servicer"), NILT,
Inc., a Delaware corporation, as trustee (the "Trustee"), Wilmington Trust
Company, a Delaware banking corporation, as Delaware trustee (the "Delaware
Trustee"), and U.S. Bank National Association, a national banking association
("U.S. Bank"), as trust agent (in such capacity, the "Trust Agent").

                                    RECITALS

         A. Pursuant to the Amended and Restated Trust and Servicing Agreement,
dated as of August 26, 1998 (the "Titling Trust Agreement"), among the parties
hereto, Nissan-Infiniti LT, a Delaware statutory trust (the "Titling Trust"),
was formed to take assignments and conveyances of and hold in trust various
assets (the "Trust Assets");

         B. The UTI Beneficiary, the Servicer and the Titling Trust have entered
into the SUBI Servicing Agreement, dated as of March 1, 1999 (the "Basic
Servicing Agreement"), which provides for, among other things, the servicing of
the Trust Assets by the Servicer;

         C. Pursuant to the Titling Trust Agreement, from time to time the
Trustee, on behalf of the Titling Trust and at the direction of the UTI
Beneficiary, will identify and allocate on the books and records of the Titling
Trust certain Trust Assets and create and issue one or more special units of
beneficial interest (each, a "SUBI"), the beneficiaries of which generally will
be entitled to the net cash flows arising from the corresponding Trust Assets;

         D. The parties hereto desire to supplement the Titling Trust Agreement
(as so supplemented by this 2005-A SUBI Supplement, the "SUBI Trust Agreement")
to create a SUBI (the "2005-A SUBI");

         E. The parties hereto desire to identify and allocate to the 2005-A
SUBI a separate portfolio of Trust Assets consisting of leases (the "2005-A
Leases"), the vehicles that are leased under the 2005-A Leases (the "2005-A
Vehicles"), and certain other related assets;

         F. The parties hereto also desire to issue to NILT Trust a certificate
evidencing a 100% beneficial interest in the 2005-A SUBI (the "2005-A SUBI
Certificate").

         G. NILT Trust will transfer the 2005-A SUBI Certificate to Nissan Auto
Leasing LLC II ("NALL II") pursuant to the SUBI Certificate Transfer Agreement,
dated as of __________, 2005 (the "SUBI Certificate Transfer Agreement"),
between NILT Trust and NALL II. NALL II will further transfer the 2005-A SUBI
Certificate to Nissan Auto Lease Trust 2005-A (the "Trust") pursuant to the
Trust SUBI Certificate Transfer Agreement, dated as of __________, 2005 (the
"Trust SUBI Certificate Transfer Agreement"), between NALL II, as transferor
(the "Transferor") and the Trust, as transferee.

                                       1

<PAGE>

         H. Pursuant to the Indenture, dated as of __________, 2005 (the
"Indenture"), between the Trust, as issuer (the "Issuer"), and U.S. Bank, as
Indenture Trustee (the "Indenture Trustee"), the Issuer will (i) issue
$219,700,000 aggregate principal amount of ____% Asset Backed Notes, Class A-1
(the "Class A-1 Notes"), $242,000,000 aggregate principal amount of ____% Asset
Backed Notes, Class A-2 (the "Class A-2 Notes"), $445,000,000 aggregate
principal amount of ____% Asset Backed Notes, Class A-3 (the "Class A-3 Notes"),
$488,700,000 aggregate principal amount of Floating Rate Asset Backed Notes,
Class A-4 (the "Class A-4 Notes," and together with the Class A-1 Notes, the
Class A-2 Notes and the Class A-3 Notes, the "Notes"); and (ii) pledge the
2005-A SUBI Certificate to the Indenture Trustee for the benefit of the holders
of the Notes.

         I. The parties hereto also desire to register a pledge of the 2005-A
SUBI Certificate to the Indenture Trustee for the benefit of the holders of the
Notes.

         NOW, THEREFORE, in consideration of the mutual agreements herein
contained, and of other good and valuable consideration, the receipt and
adequacy of which are hereby acknowledged, the parties hereto agree as follows:

                                 ARTICLE ELEVEN
                                  DEFINITIONS

         Section 11.01 Definitions. Capitalized terms used herein that are not
otherwise defined shall have the meanings ascribed thereto in the Agreement of
Definitions, dated as of __________, 2005, by and among the Issuer, NILT Trust,
as Grantor and UTI Beneficiary, the Titling Trust, NMAC, in its individual
capacity, as Servicer and as administrative agent (in such capacity, the
"Administrative Agent"), NALL II, NILT, Inc., as Trustee, Wilmington Trust
Company, as Delaware Trustee and owner trustee (in such capacity, the "Owner
Trustee") and U.S. Bank, as Trust Agent and Indenture Trustee.

         Section 11.02 Interpretive Provisions. For all purposes of this 2005-A
SUBI Supplement, except as otherwise expressly provided or unless the context
otherwise requires, (i) terms used herein include, as appropriate, all genders
and the plural as well as the singular, (ii) references to this 2005-A SUBI
Supplement include all Exhibits hereto, (iii) references to words such as
"herein," "hereof" and the like shall refer to this 2005-A SUBI Supplement as a
whole and not to any particular part, Article, or Section herein, (iv)
references to an Article or Section such as "Article Twelve" or "Section 12.01"
shall refer to the applicable Article or Section of this 2005-A SUBI Supplement,
(v) the term "include" and all variations thereof shall mean "include without
limitation," (vi) the term "or" shall include "and/or" and (vii) the term
"proceeds" shall have the meaning ascribed to such term in the UCC.

         Any reference in this 2005-A SUBI Supplement to any agreement means
such agreement as it may be amended, restated, supplemented (only to the extent
such agreement as supplemented relates to the Notes), or otherwise modified from
time to time. Any reference in this 2005-A SUBI Supplement to any law, statute,
regulation, rule, or other legislative action shall mean such law, statute,
regulation, rule, or other legislative action as amended, supplemented, or
otherwise modified from time to time, and shall include any rule or regulation
promulgated thereunder. Any reference in this 2005-A SUBI Supplement to a Person
shall include the successor or permitted assignee of such Person.

                                       2

<PAGE>

         Section 11.03 Rights in Respect of the 2005-A SUBI. Each Holder and
Registered Pledgee of the 2005-A SUBI Certificate (including the Trust) is a
third-party beneficiary of the SUBI Trust Agreement insofar as the Titling Trust
Agreement and this 2005-A SUBI Supplement apply to the 2005-A SUBI, the Holders
of the 2005-A SUBI Certificate, and the Registered Pledgees of the 2005-A SUBI
Certificate. Therefore, to that extent, references in the SUBI Trust Agreement
to the ability of a "Holder," "Related Beneficiary," or a "Registered Pledgee"
of a SUBI Certificate to take any action shall be deemed to refer to the Trust
acting at its own instigation or upon the instruction of the requisite voting
percentage of holders of Securities or Rated Securities, as specified in the
Indenture or the Trust Agreement, as applicable.

                                 ARTICLE TWELVE
                          CREATION OF THE 2005-A SUBI

         Section 12.01 Creation of 2005-A SUBI Assets and the 2005-A SUBI.

         (a) Pursuant to Section 3.01(a) of the Titling Trust Agreement, the UTI
Beneficiary directs the Trustee to create, and the Trustee hereby creates, one
Sub-Trust which shall be known as the "2005-A SUBI". The 2005-A SUBI shall
represent a special unit of beneficial interest solely in the 2005-A SUBI
Assets.

         (b) Pursuant to Section 3.01(a) of the Titling Trust Agreement, the UTI
Beneficiary hereby directs the Trustee to identify and allocate or to cause to
be identified and allocated to the 2005-A SUBI on the books and records of the
Titling Trust a separate Sub-Trust of Trust Assets consisting of 2005-A Eligible
Leases and the related Leased Vehicles and other associated Trust Assets owned
by the Titling Trust and not allocated to any Other SUBI or reserved for
allocation to any Other SUBI (or owned or acquired by the Trustee on behalf of
the Titling Trust but not yet allocated to, or reserved for allocation to, any
specific Sub-Trust). Such Trust Assets (the "2005-A SUBI Assets") shall be
accounted for and held in trust independently from all other Trust Assets within
the Titling Trust. Based upon their identification and allocation by the
Servicer pursuant to the 2005-A Servicing Supplement, the Trustee hereby
identifies and allocates as 2005-A SUBI Assets the 2005-A Leases and 2005-A
Vehicles more particularly described on the Schedule of 2005-A Leases and 2005-A
Vehicles and the related Trust Assets described above, each such 2005-A SUBI
Asset to be identified on the books and accounts of the Titling Trust as being
allocated to the 2005-A SUBI.

         (c) The Titling Trust is hereby granted the power and authority and is
authorized, and the Trustee is authorized on behalf of the Titling Trust, to
execute, deliver and perform its obligations under the Basic Documents.

         Section 12.02 Transfer of 2005-A SUBI Interests.

         (a) Interests in the 2005-A SUBI may not be transferred or assigned by
the UTI Beneficiary, and any such purported transfer or assignment shall be
deemed null, void, and of no effect herewith; provided, however, that the 2005-A
SUBI Certificate and the interests in the 2005-A SUBI represented thereby may be
(i) sold to the Transferor pursuant to the SUBI Certificate Transfer Agreement,
(ii) sold, transferred and assigned by the Transferor absolutely,

                                       3

<PAGE>

or transferred and assigned or a security interest therein granted, in
connection with a Securitized Financing, (iii) transferred to the Indenture
Trustee or any subsequent Registered Pledgee to itself or any other Person
following the occurrence of an Event of Default (which has not been rescinded)
or any similar term in any subsequent Securitized Financing secured by the
2005-A SUBI Certificate or any interest therein and (iv) transferred to each
direct or indirect permitted transferee of the Indenture Trustee or such
subsequent Registered Pledgee, in each case in the circumstances contemplated
in, and subject to the conditions set forth in, Section 3.04(b) of the Titling
Trust Agreement. Each such transfer shall be registrable upon surrender of the
2005-A SUBI Certificate to be transferred for registration of the transfer at
the corporate trust office of the Trustee (or the Trust Agent, if applicable),
accompanied by a written instrument of transfer in form satisfactory to the
Trustee duly executed by the Holder thereof or such Holder's attorney duly
authorized in writing, and thereupon a new 2005-A SUBI Certificate of a like
aggregate fractional undivided interest will be issued to the designated
permitted transferee.

         (b) For any transfer of the 2005-A SUBI Certificate or an interest
therein to be effective, on or prior to the date of any absolute sale, transfer,
or assignment, the related transferee must execute and deliver to the Trustee
the non-petition covenant and the agreement required pursuant to Section 3.04(b)
of the Titling Trust Agreement.

         (c) The 2005-A SUBI Certificate (or any interest therein) may not be
acquired by or on behalf of (i) an "employee benefit plan" as defined in Section
3(3) of the Employee Retirement Income Security Act of 1974, as amended
("ERISA"), whether or not subject to Title I of ERISA, (ii) a "plan" as defined
in Section 4975 of the Internal Revenue Code of 1986, as amended (the "Code"),
or (iii) any entity deemed to hold the plan assets of any of the foregoing.

         (d) Notwithstanding any other provision herein, no transfer or
assignment of an interest in the 2005-A SUBI will be valid, and any such
purported transfer or assignment shall be deemed null, void, and of no effect
herewith, unless the purported transferee first shall have certified in writing
to the Trustee that, for U.S. federal income tax purposes, the transferee is not
a partnership, S Corporation, or grantor trust having more than one beneficial
owner or having a single beneficial owner that is a partnership or S
Corporation.

         Section 12.03 Issuance and Form of 2005-A SUBI Certificate.

         (a) The 2005-A SUBI shall be represented by a 2005-A SUBI Certificate
that shall represent a 100% beneficial interest in the 2005-A SUBI and the
2005-A SUBI Assets, as further set forth herein. The 2005-A SUBI Certificate
shall, upon transfer to the Trust, be registered in the name of the Trust,
representing the beneficial interest in the 2005-A SUBI Assets allocated from
the UTI. The Trustee shall register a pledge of the 2005-A SUBI Certificate in
favor of the Indenture Trustee (for the benefit of the holders of the Notes), as
provided in Article Thirteen, and shall deliver the 2005-A SUBI Certificate to
the Indenture Trustee. The 2005-A SUBI Certificate shall be substantially in the
form of Exhibit B attached hereto, with such appropriate insertions, omissions,
substitutions and other variations as are required by this 2005-A SUBI
Supplement and may have such letters, numbers or other marks of identification
and such legends and endorsements placed thereon as may, consistently herewith
and with the Titling Trust Agreement, be directed by the UTI Beneficiary. Any
portion of any 2005-A SUBI Certificate may be set forth on the reverse thereof,
in which case the following reference to the

                                       4

<PAGE>

portion of the text on the reverse shall be inserted on the face thereof, in
relative proximity to and prior to the signature of the Trustee executing such
2005-A SUBI Certificate:

         Reference is hereby made to the further provisions of this certificate
set forth on the reverse hereof, which provisions shall for all purposes have
the same effect as if set forth at this place.

         In addition, the 2005-A SUBI Certificate will bear a legend to the
following effect:

         THIS 2005-A SUBI CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED
UNDER THE SECURITIES ACT OF 1933, AS AMENDED ("THE SECURITIES ACT"), OR UNDER
ANY STATE SECURITIES OR BLUE SKY LAW. THE HOLDER HEREOF, BY PURCHASING THIS
2005-A SUBI CERTIFICATE, AGREES THAT THIS 2005-A SUBI CERTIFICATE MAY BE
REOFFERED, RESOLD, PLEDGED OR OTHERWISE TRANSFERRED ONLY IN COMPLIANCE WITH THE
SECURITIES ACT AND OTHER APPLICABLE LAWS, INCLUDING PURSUANT TO RULE 144A UNDER
THE SECURITIES ACT ("RULE 144A") TO AN INSTITUTIONAL INVESTOR THAT THE HOLDER
REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE MEANING OF
RULE 144A (A "QIB"), PURCHASING FOR ITS OWN ACCOUNT OR A QIB PURCHASING FOR THE
ACCOUNT OF A QIB, WHOM THE HOLDER HAS INFORMED, IN EACH CASE, THAT THE REOFFER,
RESALE, PLEDGE OR OTHER TRANSFER IS BEING MADE IN RELIANCE ON RULE 144A AND IN
ACCORDANCE WITH ALL APPLICABLE SECURITIES LAWS OF ANY STATE OF THE UNITED STATES
OR ANY OTHER APPLICABLE JURISDICTIONS.

         THIS 2005-A SUBI CERTIFICATE (OR ANY INTEREST HEREIN) MAY NOT BE
ACQUIRED BY OR ON BEHALF OF (I) AN "EMPLOYEE BENEFIT PLAN" AS DEFINED IN SECTION
3(3) OF THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED
("ERISA"), WHETHER OR NOT SUBJECT TO TITLE I OF ERISA, (II) A "PLAN" AS DEFINED
IN SECTION 4975 OF INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"), OR
(III) ANY ENTITY DEEMED TO HOLD THE PLAN ASSETS OF ANY OF THE FOREGOING.

         The 2005-A SUBI Certificate shall be printed, lithographed,
typewritten, mimeographed, photocopied, or otherwise produced or may be produced
in any other manner as may, consistently herewith and with the Titling Trust
Agreement, be determined by the UTI Beneficiary. The 2005-A SUBI Certificate and
the interest in the 2005-A SUBI evidenced thereby shall constitute a "security"
within the meaning of Section 8-102(a)(15) of the UCC and a "certificated
security" within the meaning of Section 8-102(a)(4) of the UCC.

         (b) If (i) the 2005-A SUBI Certificate is mutilated and surrendered to
the Trustee, or the Trustee receives evidence to its satisfaction of the
destruction, loss, or theft of the 2005-A SUBI Certificate and (ii) there is
delivered to the Trustee such security or indemnity as may reasonably be
required by it to hold the Trust and the Trustee, as applicable, harmless, then
the Trustee shall execute and deliver, in exchange for or in lieu of any such
mutilated, destroyed, lost or stolen 2005-A SUBI Certificate, a replacement
2005-A SUBI Certificate. Every 2005-A SUBI Certificate issued pursuant to this
Section 12.03(b) in replacement of any mutilated, destroyed,

                                       5

<PAGE>

lost, or stolen 2005-A SUBI Certificate shall constitute an original additional
contractual obligation of the Trust, whether or not the mutilated, destroyed,
lost, or stolen 2005-A SUBI Certificate shall be at any time enforceable by
anyone and shall be entitled to all of the benefits of the SUBI Trust Agreement
equally and proportionately with any and all other 2005-A SUBI Certificates duly
issued hereunder. The provisions of this Section 12.03(b) are exclusive and
preclude (to the extent lawful) all other rights and remedies with respect to
the replacement or payment of mutilated, destroyed, lost, or stolen 2005-A SUBI
Certificates.

         Section 12.04 Actions and Filings. Each of the UTI Beneficiary and the
Trustee shall undertake all other and future actions and activities as may be
deemed reasonably necessary by the Servicer pursuant to the Servicing Agreement
to perfect (or evidence) and confirm the foregoing allocations of Trust Assets
to the 2005-A SUBI, including filing or causing to be filed UCC financing
statements and executing and delivering all related filings, documents or
writings as may be deemed reasonably necessary by the Servicer or the Registered
Pledgee hereunder or under any other Basic Document. The UTI Beneficiary hereby
irrevocably makes and appoints each of the Trustee and the Servicer, and any of
their respective officers, employees or agents, as the true and lawful
attorney-in-fact of the UTI Beneficiary (which appointment is coupled with an
interest and is irrevocable) with power to sign on behalf of the UTI Beneficiary
any financing statements, continuation statements, security agreements,
mortgages, assignments, affidavits, letters of authority, notices or similar
documents necessary or appropriate to be executed or filed pursuant to this
Section.

         Section 12.05 Termination of the 2005-A SUBI.

         (a) In connection with any purchase by the Servicer of the corpus of
the Trust pursuant to Article Nine of the Trust Agreement, the succession of the
Servicer to the interest in the 2005-A SUBI represented by the 2005-A SUBI
Certificate, or should all of the interest in the 2005-A SUBI thereafter be held
by the UTI Beneficiary or the Holders of the UTI Certificates, whether by
transfer, sale, or otherwise, then upon the direction of such Holders, the
2005-A SUBI shall be terminated, the 2005-A SUBI Certificate shall be returned
to the Trustee and canceled, and the Servicer shall reallocate all 2005-A SUBI
Assets to the UTI.

         (b) So long as the Notes are Outstanding, the 2005-A SUBI shall not be
dissolved unless (a) required by law or (b) at the direction of the Holder of
the 2005-A SUBI Certificate (but only with the consent of the Registered
Pledgee); provided, however, that upon the sale of the Owner Trust Estate
pursuant to Section 5.04 of the Indenture, this 2005-A SUBI Supplement shall
terminate and the 2005-A SUBI shall be terminated; provided further, that such
termination shall affect the Titling Trust only insofar as such termination
relates to the 2005-A SUBI. Such termination shall not entitle the legal
representatives of the 2005-A SUBI or any Holder of a 2005-A SUBI Certificate to
take any action for a partition or winding up of the Titling Trust or any Trust
Assets except with respect to the 2005-A SUBI Assets and the rights, obligations
and Liabilities of the parties hereto shall not otherwise be affected. In
connection with the sale of the Owner Trust Estate pursuant to Section 5.04 of
the Indenture, the Registered Pledgee shall have the right to direct the Holder
of the 2005-A SUBI Certificate to dissolve the 2005-A SUBI in accordance with
the provisions of the Indenture, and the 2005-A SUBI Assets shall be distributed
out of the Titling Trust at the direction of the Holder of the 2005-A SUBI
Certificate acting in accordance with instructions from the Registered Pledgee
and the purchaser shall take

                                       6

<PAGE>

delivery of such 2005-A SUBI Assets. The Trustee and the other parties hereto
shall cooperate with the Owner Trustee or the Trustee, as applicable, to cause
the related 2005-A Vehicles to be retitled as directed by the purchaser. The
proceeds of such sale shall be distributed in the following amounts and
priority:

               (i)   to the Indenture Trustee, all amounts required to be paid
         under Section 6.07 of the Indenture, or to the Owner Trustee, all
         amounts required to be paid under Section 8.01 of the Trust Agreement,
         as the case may be;

               (ii)  to the Servicer, any Payment Date Advance Reimbursement;

               (iii) to the Servicer, amounts due in respect of unpaid Servicing
         Fees; and

               (iv)  to the Certificate Distribution Account (or, if the Lien of
         the Indenture is outstanding, the Note Distribution Account) to be
         distributed pursuant to Section 5.04(b) of the Indenture.

         Section 12.06 Representations and Warranties of Trustee. The Trustee
hereby reaffirms, as of the Cutoff Date, the representations, warranties and
covenants set forth in Section 5.12 of the Titling Trust Agreement, on which the
Grantor and UTI Beneficiary, each of its permitted assignees, and each Holder or
Related Beneficiary of a 2005-A SUBI Certificate (and beneficial owner of any
portion thereof, including the Trust and the Trust Certificateholders) may rely.
For purposes of this Section, any reference in Section 5.12 of the Titling Trust
Agreement to the Titling Trust Agreement shall be deemed to constitute
references to the SUBI Trust Agreement.

         Section 12.07 Transfer and Assignment of Certificates. For purposes of
the SUBI Trust Agreement, the third sentence of Section 3.04(b) of the Titling
Trust Agreement is hereby amended to read as follows:

         Notwithstanding the foregoing, prior to becoming the Registered Pledgee
or Holder of a SUBI Certificate or otherwise becoming entitled to distributions
or any other rights hereunder, the related transferee, assignee, or pledgee in
each case must (i) give a non-petition covenant substantially similar to that
set forth in Section 8.08 of the Titling Trust Agreement and (ii) execute an
agreement in favor of each Holder from time to time of a UTI Certificate and any
certificate evidencing an Other SUBI to release all Claims to the UTI Assets and
the related Other SUBI Assets, respectively, and, if such release is not given
effect, to subordinate fully all Claims it may be deemed to have against the UTI
Assets as defined in the Titling Trust Agreement or such Other SUBI Assets, as
the case may be.

         For so long as the 2005-A SUBI Certificate remains outstanding, each
Supplement shall contain a similar amendment with respect to such Section.

                                ARTICLE THIRTEEN
                               2005-A SUBI PLEDGE

         Section 13.01 Registration of the 2005-A SUBI Pledge. The parties
hereto hereby acknowledge the Trust's pledge, assignment, and grant to the
Indenture Trustee, for the benefit of the holders of the Notes, under the
Indenture of a security interest in the 2005-A SUBI

                                       7

<PAGE>

Certificate together with all rights appurtenant thereto and proceeds thereof,
to secure the Notes. The Trustee hereby acknowledges such pledge, assignment,
and grant of security interest, and the Trustee agrees to cause the Indenture
Trustee to be listed in the Certificate Register as the Registered Pledgee of
the 2005-A SUBI Certificate. The Trust has caused the Trustee to deliver the
2005-A SUBI Certificate to the Indenture Trustee, as Registered Pledgee, who
shall have the rights with respect thereto described herein and in the
Indenture.

                                ARTICLE FOURTEEN
                              2005-A SUBI ACCOUNTS

         Section 14.01 2005-A SUBI Collection Account.

         (a) With respect to the 2005-A SUBI, the Trustee, at the direction of
the Servicer, shall on or prior to the Closing Date establish, and the Trust
Agent shall maintain, in the name of the Trustee, for the exclusive benefit of
the holders of interests in the 2005-A SUBI, the 2005-A SUBI Collection Account,
which account shall constitute a SUBI Collection Account. The 2005-A SUBI
Collection Account initially shall be established with U.S. Bank, as Trust
Agent, so long as the Trust Agent has the Required Deposit Rating. If the Trust
Agent at any time does not have the Required Deposit Rating, the Servicer shall,
with the assistance of the Trust Agent, as necessary, cause such 2005-A SUBI
Collection Account to be moved as described in Section 4.02(a) of the Titling
Trust Agreement. The 2005-A SUBI Collection Account shall relate solely to the
2005-A SUBI and the 2005-A SUBI Assets, and funds therein shall not be
commingled with any other monies, except as otherwise provided for in, or
contemplated by, the SUBI Trust Agreement or in the Servicing Agreement. All
deposits into the 2005-A SUBI Collection Account shall be made as described in
the Servicing Agreement.

         (b) On each Deposit Date and Payment Date, pursuant to the instructions
from the Servicer, the Trustee (acting through the Trust Agent) shall make
deposits and withdrawals from the 2005-A SUBI Collection Account as set forth in
the 2005-A Servicing Supplement.

         (c) Any transfer of funds to a Holder of a 2005-A SUBI Certificate
shall be made as directed pursuant to the Basic Documents.

         Section 14.02 2005-A Reserve Account.

         (a) Pursuant to Section 5.01(b) of the Trust Agreement, the Servicer,
on behalf of the Trust, shall on or prior to the Closing Date establish and
maintain the Reserve Account (i) with the Indenture Trustee, until the
Outstanding Amount is reduced to zero, and (ii) thereafter with the Owner
Trustee. Deposits to and withdrawals from the Reserve Account shall be made as
directed pursuant to the Basic Documents, including Section 8.04(b) of the
Indenture, Section 10.01 of the Indenture, Section 8.04 of the Servicing
Agreement and Section 14.03 of this 2005-A SUBI Supplement.

         Section 14.03 Investment of Monies in 2005-A SUBI Accounts. All amounts
held in the 2005-A SUBI Collection Account and the Reserve Account shall be
invested in Permitted Investments in accordance with Section 4.02(a) of the
Titling Trust Agreement. Any investment earnings on the 2005-A SUBI Collection
Account and the Reserve Account will be taxable to the Transferor.

                                       8

<PAGE>

         Section 14.04 No Residual Value Surplus Account or Payahead Account.
The parties hereby acknowledge that there shall be no Residual Value Surplus
Account or Payahead Account (as defined in the Titling Trust Agreement).

                                ARTICLE FIFTEEN
                            MISCELLANEOUS PROVISIONS

Section 15.01     Amendment.

         (a) Notwithstanding any provision of the Titling Trust Agreement, the
Titling Trust Agreement, as supplemented by this 2005-A SUBI Supplement, to the
extent that it relates solely to the 2005-A SUBI, may be amended in accordance
with this Section 15.01.

         (b) Any term or provision of this 2005-A SUBI Supplement may be amended
by the parties hereto, without the consent of any other Person; provided that
(i) either (A) any amendment that materially and adversely affects the interests
of the Noteholders shall require the consent of Noteholders evidencing not less
than a Majority Interest of the Notes voting together as a single class or (B)
such amendment shall not, as evidenced by an Officer's Certificate of the
Servicer delivered to the Indenture Trustee, materially and adversely affect the
interests of the Noteholders and (ii) any amendment adversely affects the
interests of the Cap Provider, the Trust Certificateholder, the Indenture
Trustee or the Owner Trustee shall require the prior written consent of each
Persons whose interests are adversely affected. An amendment shall be deemed not
to materially and adversely affect the interests of the Noteholders if the
Rating Agency Condition is satisfied with respect to such amendment and the
Officer's Certificate described in the preceding sentence is provided to the
Indenture Trustee. The consent of the Cap Provider, the Trust Certificateholder,
or the Owner Trustee shall be deemed to have been given if the Servicer does not
receive a written objection from such Person within 10 Business Days after a
written request for such consent shall have been given. The Indenture Trustee
may, but shall not be obliged to, enter into or consent to any such amendment
that affects the Indenture Trustee's own rights, duties, liabilities or
immunities under this Agreement or otherwise.

         (c) Notwithstanding the foregoing, no amendment shall (i) reduce the
interest rate or principal amount of any Note, or change the due date of any
installment of principal of or interest in any Note or the Redemption Price with
respect thereto, without the consent of the Holder of such Note, or (ii) reduce
the Outstanding Amount, the Holders of which are required to consent to any
matter without the consent of the Holders of at least a Majority Interest of the
Notes which were required to consent to such matter before giving effect to such
amendment.

         (d) Notwithstanding anything herein to the contrary, any term or
provision of this 2005-A SUBI Supplement may be amended by the parties hereto
without the consent of any of the Noteholders or any other Person to add, modify
or eliminate any provisions as may be necessary or advisable in order to comply
with or obtain more favorable treatment under or with respect to any law or
regulation or any accounting rule or principle (whether now or in the future in
effect); it being a condition to any such amendment that the Rating Agency
Condition shall have been satisfied and the Officer's Certificate described in
Section 15.01(b)(i)(B) is delivered to the Indenture Trustee.

                                       9

<PAGE>

         (e) It shall not be necessary for the consent of any Person pursuant to
this Section for such Person to approve the particular form of any proposed
amendment, but it shall be sufficient if such Person consents to the substance
thereof.

         (f) Not less than 15 days prior to the execution of any amendment to
this 2005-A SUBI Supplement, the Servicer shall provide each Rating Agency, the
Trust Certificateholder, the Transferor, the Owner Trustee and the Indenture
Trustee with written notice of the substance of such amendment. No later than
10 Business Days after the execution of any amendment to this 2005-A SUBI
Supplement, the Servicer shall furnish a copy of such amendment to each Rating
Agency, the Cap Provider, The Trust, the Trust Certificateholder, the Indenture
Trustee and the Owner Trustee.

         (g) Prior to the execution of any amendment to this 2005-A SUBI
Supplement, the Servicer shall provide an Opinion of Counsel to the Trustee to
the effect that after such amendment, for federal income tax purposes, the
Titling Trust will not be treated as an association (or a publicly traded
partnership) taxable as a corporation and the Notes will properly be
characterized as indebtedness that is secured by the assets of the Trust.

         (h) None of U.S. Bank National Association, as trustee of NILT Trust
and as Trust Agent, NILT, Inc., nor the Indenture Trustee shall be under any
obligation to ascertain whether a Rating Agency Condition has been satisfied
with respect to any amendment. When the Rating Agency Condition is satisfied
with respect to such amendment, the Servicer shall deliver to a Responsible
Officer of U.S. Bank National Association and the Indenture Trustee an Officer's
Certificate to that effect, and U.S. Bank National Association and the Indenture
Trustee may conclusively rely upon the Officer's Certificate from the Servicer
that a Rating Agency Condition has been satisfied with respect to such
amendment.

         Section 15.02 Governing Law. This 2005-A SUBI Supplement shall be
created under and governed by and construed under the internal laws of the State
of Delaware, without reference to its conflicts of law provisions, and the
obligations, rights and remedies of the parties hereunder shall be determined in
accordance with such laws.

         Section 15.03 Notices. The notice provisions of Section 8.03 of the
Titling Trust Agreement shall apply equally to this 2005-A SUBI Supplement. A
copy of each notice or other writing required to be delivered to the Trustee
pursuant to the SUBI Trust Agreement also shall be delivered to (i) the Owner
Trustee at Wilmington Trust Company, Rodney Square North, 1100 North Market
Street, Wilmington, Delaware 19890 (telecopier no. (302) 651-8882), Attention:
Corporate Trust Administration; (ii) the Servicer at 990 West 190th Street,
Torrance, California 90502 (telecopier no. (310) 324-2542), Attention:
Treasurer; (iii) the Trust Agent at 209 South LaSalle Street, Suite 300,
Chicago, Illinois 60604, Attention: NILT Inc. (telecopier no. (312) 325-8905);
or (iv) at such other address as shall be designated by any of the foregoing in
written notice to the other parties hereto.

         Section 15.04 Severability of Provisions. If any one or more of the
covenants, agreements, provisions, or terms of this 2005-A SUBI Supplement
(including any amendment hereto) shall be for any reason whatsoever held
invalid, then such covenants, agreements, provisions, or terms shall be deemed
severable from the remaining covenants, agreements, provisions, or terms of this
2005-A SUBI Supplement, as the same may be amended, and shall in no way affect
the validity or enforceability of the other provisions of the SUBI Trust
Agreement

                                       10

<PAGE>

or of the 2005-A SUBI Certificate or the rights of the Registered Pledgees
thereof. To the extent permitted by applicable law, the parties hereto waive any
provision of law that renders any covenant, agreement, provision, or term of
this 2005-A SUBI Supplement invalid or unenforceable in any respect.

         Section 15.05 Effect of Supplement on Titling Trust Agreement.

         (a) Except as otherwise specifically provided herein or unless the
context otherwise requires, (i) the parties hereto shall continue to be bound by
all provisions of the Titling Trust Agreement, (ii) all references in the
Titling Trust Agreement to the Titling Trust Agreement shall be to the SUBI
Trust Agreement and (iii) the provisions set forth herein shall operate either
as additions to or modifications of the existing obligations of the parties
under the Titling Trust Agreement, as the context may require. In the event of
any conflict between this 2005-A SUBI Supplement and the Titling Trust Agreement
in respect of the 2005-A SUBI, the provisions of this 2005-A SUBI Supplement
shall prevail with respect to the 2005-A SUBI only.

         (b) For purposes of determining the obligations of the parties hereto
under this 2005-A SUBI Supplement with respect to the 2005-A SUBI, except as
otherwise indicated by the context, general references in the Titling Trust
Agreement to (i) a SUBI Account shall be deemed to refer more specifically to a
2005-A SUBI Account, (ii) a SUBI shall be deemed to refer more specifically to
the 2005-A SUBI, (iii) a SUBI Collection Account shall be deemed to refer more
specifically to the 2005-A SUBI Collection Account, (iv) a SUBI Asset shall be
deemed to refer more specifically to a 2005-A SUBI Asset, (v) a SUBI Supplement
shall be deemed to refer more specifically to this 2005-A SUBI Supplement and
(vi) a Servicing Supplement shall be deemed to refer more specifically to the
2005-A Servicing Supplement.

         Section 15.06 No Petition. Each of the parties hereto and each Holder
of a 2005-A SUBI Certificate, and each Registered Pledgee, by acceptance of a
2005-A SUBI Certificate, covenants and agrees that prior to the date that is one
year and one day after the date upon which all obligations under each
Securitized Financing have been paid in full, it will not institute against, or
join any other Person in instituting against the Grantor, the Transferor, the
Trustee, the Titling Trust, the Issuer, any Special Purpose Affiliate or any
Beneficiary, any bankruptcy, reorganization, arrangement, insolvency or
liquidation Proceeding or other Proceeding under any federal or state bankruptcy
or similar law. This Section shall survive the complete or partial termination
of this 2005-A SUBI Supplement, the resignation or removal of the Trustee under
the SUBI Trust Agreement and the complete or partial resignation or removal of
the Servicer under the SUBI Trust Agreement or the Servicing Agreement.

                           [Signature Pages to Follow]

                                       11

<PAGE>

         IN WITNESS WHEREOF, the Grantor and UTI Beneficiary, the Servicer, the
Trustee, the Delaware Trustee and, solely for the limited purposes set forth in
Sections 14.01, 14.02, 14.03 and 14.04, the Trust Agent, have caused this 2005-A
SUBI Supplement to be duly executed by their respective officers as of the day
and year first above written.

                                   NILT TRUST, as Grantor and UTI Beneficiary

                                   By:      U.S. BANK NATIONAL ASSOCIATION,
                                            as Managing Trustee

                                            By:  _______________________________
                                            Name:
                                            Title:

                                   NISSAN MOTOR ACCEPTANCE
                                   CORPORATION, as Servicer

                                   By:      ____________________________________
                                            Name:  Steven R. Lambert
                                            Title:  President

                                   NILT, INC., as Trustee

                                   By:      ____________________________________
                                            Name:
                                            Title

                                   WILMINGTON TRUST COMPANY, as Delaware
                                   Trustee

                                   By:      ____________________________________
                                            Name:
                                            Title:

                                   U.S. BANK NATIONAL ASSOCIATION, as Trust
                                   Agent

                                   By:      ____________________________________
                                            Name:
                                            Title:

                                      S-1

<PAGE>

         Receipt of this original counterpart of this 2005-A SUBI Supplement is
hereby acknowledged on this __ day of ________ 2005.

                                   U.S. BANK NATIONAL ASSOCIATION, as
                                   Indenture Trustee

                                   By:      ____________________________________
                                            Name:
                                            Title:

                                      S-2

<PAGE>

                                                                       EXHIBIT A

                  SCHEDULE OF 2005-A LEASES AND 2005-A VEHICLES

                                      A-1

<PAGE>

                                                                       EXHIBIT B

                         FORM OF 2005-A SUBI CERTIFICATE

         THIS 2005-A SUBI CERTIFICATE MAY NOT BE TRANSFERRED OR ASSIGNED
      EXCEPT UPON THE TERMS AND SUBJECT TO THE CONDITIONS SPECIFIED HEREIN

                              NISSAN - INFINITI LT

             2005-A SPECIAL UNIT OF BENEFICIAL INTEREST CERTIFICATE

                  evidencing a fractional undivided interest in the 2005-A SUBI
                  Assets of Nissan-Infiniti LT, a statutory trust organized
                  pursuant to the Delaware Statutory Trust Act (the "Titling
                  Trust").

                  (This Certificate does not represent any interest in the UTI
                  Assets or any Other SUBI Assets of the Trust or an obligation,
                  of, or interest in, NILT Trust, Nissan Motor Acceptance
                  Corporation, NILT, Inc. or any of their respective
                  Affiliates.)

         THIS 2005-A SUBI CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED
         UNDER THE SECURITIES ACT OF 1933, AS AMENDED ("THE SECURITIES ACT"), OR
         UNDER ANY STATE SECURITIES OR BLUE SKY LAW. THE HOLDER HEREOF, BY
         PURCHASING THIS 2005-A SUBI CERTIFICATE, AGREES THAT THIS 2005-A SUBI
         CERTIFICATE MAY BE REOFFERED, RESOLD, PLEDGED OR OTHERWISE TRANSFERRED
         ONLY IN COMPLIANCE WITH THE SECURITIES ACT AND OTHER APPLICABLE LAWS,
         INCLUDING PURSUANT TO RULE 144A UNDER THE SECURITIES ACT ("RULE 144A")
         TO AN INSTITUTIONAL INVESTOR THAT THE HOLDER REASONABLY BELIEVES IS A
         QUALIFIED INSTITUTIONAL BUYER WITHIN THE MEANING OF RULE 144A (A
         "QIB"), PURCHASING FOR ITS OWN ACCOUNT OR A QIB PURCHASING FOR THE
         ACCOUNT OF A QIB, WHOM THE HOLDER HAS INFORMED, IN EACH CASE, THAT THE
         REOFFER, RESALE, PLEDGE OR OTHER TRANSFER IS BEING MADE IN RELIANCE ON
         RULE 144A AND IN ACCORDANCE WITH ALL APPLICABLE SECURITIES LAWS OF ANY
         STATE OF THE UNITED STATES OR ANY OTHER APPLICABLE JURISDICTIONS.

         THIS 2005-A SUBI CERTIFICATE (OR ANY INTEREST HEREIN) MAY NOT BE
ACQUIRED BY OR ON BEHALF OF (I) AN "EMPLOYEE BENEFIT PLAN" AS DEFINED IN SECTION
3(3) OF THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED
("ERISA"), WHETHER OR NOT SUBJECT TO TITLE I OF ERISA, (II) A "PLAN" AS DEFINED
IN SECTION 4975 OF INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"), OR
(III) ANY ENTITY DEEMED TO HOLD THE PLAN ASSETS OF ANY OF THE FOREGOING.

No. R-___

evidencing a 100% interest in all 2005-A SUBI Assets (as defined below).

                                      B-1

<PAGE>

         This 2005-A Special Unit of Beneficial Interest Certificate does not
represent an interest in or obligation of Nissan Motor Acceptance Corporation,
NILT, Inc. or any of their respective affiliates.

         THIS CERTIFIES THAT ________________ is the registered owner of a
nonassessable, fully-paid, 100% beneficial interest in the 2005-A SUBI Assets
owned by the Titling Trust.

         The Titling Trust was created pursuant to the Amended and Restated
Trust and Servicing Agreement, dated as of August 26, 1998 as amended,
supplemented or otherwise modified from time to time, (the "Titling Trust
Agreement"), among NILT Trust, as grantor and initial beneficiary (in such
capacities, the "Grantor" and the "UTI Beneficiary," respectively), NILT, Inc.,
as trustee (the "Trustee"), Nissan Motor Acceptance Corporation, as servicer
(the "Servicer"), Wilmington Trust Company, as Delaware trustee (the "Delaware
Trustee"), and U.S. Bank National Association, as trust agent (the "Trust
Agent").

         This certificate is a duly authorized 2005-A SUBI Certificate, and is
issued under and is subject to the terms, provisions and conditions of the
Titling Trust Agreement and the 2005-A SUBI Supplement thereto, dated as of
__________, 2005 (the "2005-A SUBI Supplement" and, together with the Titling
Trust Agreement, the "SUBI Trust Agreement"). Capitalized terms used herein that
are not otherwise defined shall have the meanings ascribed thereto in the
Agreement of Definitions, dated as of __________, 2005, by and among Nissan Auto
Lease Trust 2005-A, as issuer, (the "Issuer") NILT Trust, as Grantor and UTI
Beneficiary, the Titling Trust, Nissan Motor Acceptance Corporation, in its
individual capacity, as servicer and administrative agent, Nissan Auto Leasing
LLC II (the "Transferor"), NILT, Inc., as trustee to the Titling Trust,
Wilmington Trust Company, as owner trustee and Delaware trustee, and U.S. Bank
National Association, as trust agent and indenture trustee. By acceptance of
this 2005-A SUBI Certificate, the Holder hereof assents to the terms and
conditions of the SUBI Trust Agreement and agrees to be bound thereby. A summary
of certain of the pertinent provisions of the SUBI Trust Agreement is set forth
below.

         The assets of the Titling Trust allocated to the 2005-A SUBI will
generally consist of (i) cash capital, (ii) the 2005-A Leases (iii) the 2005-A
Vehicles, (iv) certain related Trust Assets and (v) all of the Titling Trust's
rights thereunder, including the right to proceeds arising therefrom or in
connection therewith.

         Under the Titling Trust Agreement, from time to time the UTI
Beneficiary may direct the Trustee to issue to or upon the order of the UTI
Beneficiary one or more certificates (each, a "SUBI Certificate") representing a
beneficial interest in certain specified Leased Vehicles, Leases and related
Trust Assets (such assets, the "SUBI Assets"). Upon the issuance of the SUBI
Certificates relating to the SUBI Assets, the beneficial interest in the Titling
Trust and the Trust Assets represented by the UTI shall be reduced by the amount
of the Trust Assets represented by such SUBI Certificates. This certificate was
issued pursuant to the 2005-A SUBI Supplement and represents a 100% beneficial
interest in the 2005-A SUBI Assets.

         The UTI and the 2005-A SUBI shall each constitute a separate series of
the Titling Trust pursuant to Section 3806(b)(2) of the Delaware Statutory Trust
Act for which separate and distinct records shall be maintained. The 2005-A SUBI
Certificate and the interest in the 2005-A

                                      B-2

<PAGE>

SUBI represented thereby constitutes a "security" within the meaning of Section
8-102(a)(15) of the Delaware UCC and a "certificated security" within the
meaning of Section 8-102(a)(4) of the Delaware UCC.

         The 2005-A SUBI Supplement may be amended by the parties thereto upon
the terms and subject to the conditions set forth in the 2005-A SUBI Supplement.

         The Holder, by acceptance of this 2005-A SUBI Certificate, covenants
and agrees that prior to the date that is one year and one day after the date
upon which all obligations under each Securitized Financing have been paid in
full, it will not institute against, or join any other Person in instituting
against, the Grantor, the Transferor, the Trustee, the Titling Trust, the
Issuer, any Beneficiary, any Special Purpose Affiliate, any bankruptcy,
reorganization, arrangement, insolvency or liquidation Proceeding or other
Proceedings under any federal or state bankruptcy or similar law. Such covenant
shall survive the termination of the SUBI Trust Agreement, the resignation or
removal of the Trustee under the SUBI Trust Agreement or the complete or partial
resignation of the Servicer under the SUBI Trust Agreement or the Servicing
Agreement.

         The Holder hereof hereby (i) expressly waives any claim it may have to
any proceeds or assets of the Trustee and to all of the Trust Assets other than
those from time to time included within the 2005-A SUBI as 2005-A SUBI Assets
and those proceeds or assets derived from or earned by such 2005-A SUBI Assets
and (ii) expressly subordinates in favor of the Holder of any certificate
evidencing an Other SUBI or a UTI Certificate any claim to any Other SUBI or UTI
Assets that, notwithstanding the waiver contained in clause (i), may be
determined to exist.

         The Trustee shall keep the certificate register with respect to this
2005-A SUBI Certificate, and the Holder of this 2005-A SUBI Certificate shall
notify the Trustee of any change of address or instructions on the distribution
of funds.

         The 2005-A SUBI shall be deemed dissolved solely with respect to the
2005-A SUBI Assets, and not as to any Trust Assets allocated to any other
Sub-Trust, upon the written direction to the Trustee by the Holder of the 2005-A
SUBI Certificate to revoke and dissolve the 2005-A SUBI. So long as the Notes
are outstanding, the 2005-A SUBI shall not be dissolved except (a) as required
by law or (b) at the direction of the Holder of the 2005-A SUBI Certificate (but
only with the consent of the Registered Pledgee); provided, however, upon any
sale of the Owner Trust Estate pursuant to Section 5.04 of the Indenture, the
Registered Pledgee shall have the right to direct the Holder of the 2005-A SUBI
Certificate to dissolve the 2005-A SUBI in accordance with the provisions of the
Indenture. Upon such dissolution of the Titling Trust with respect to the 2005-A
SUBI and delivery of the 2005-A SUBI Certificate to the Trustee for
cancellation, the Trustee shall distribute to the Holder of the 2005-A SUBI
Certificate or its designee all 2005-A SUBI Assets and shall cause the
Certificates of Title to the 2005-A Vehicles to be issued in the name of, or at
the direction of, the Holder of the 2005-A SUBI Certificate (which may include
reallocation of the 2005-A SUBI Assets relating to the 2005-A Vehicles to the
UTI). The Holder of the 2005-A SUBI Certificate to whom such 2005-A SUBI Assets
relating to the 2005-A Vehicles are distributed shall pay or cause to be paid
all applicable titling and registration fees and taxes.

                                      B-3

<PAGE>

         The Titling Trust or the UTI may terminate upon the terms and subject
to the conditions set forth in the SUBI Trust Agreement.

         No SUBI or SUBI Certificate shall be transferred or assigned except to
the extent specified in the SUBI Trust Agreement or in any related Supplement
and, to the fullest extent permitted by applicable law, any such purported
transfer or assignment other than as so specified shall be deemed null, void,
and of no effect under the SUBI Trust Agreement. Notwithstanding the foregoing,
any SUBI Certificate and the interest in the SUBI evidenced thereby may be (i)
transferred, assigned or pledged to any Special Purpose Affiliate or (ii)
transferred, assigned or pledged by the Related Beneficiary or a Special Purpose
Affiliate to or in favor of (A) a trustee for one or more trusts or (B) one or
more other entities, in either case solely for the purpose of securing or
otherwise facilitating one or more Securitized Financings.

         This 2005-A SUBI Certificate shall be governed by and construed under
the internal laws of the State of Delaware, without reference to its conflicts
of law provisions.

         Unless this 2005-A SUBI Certificate shall have been executed by an
authorized officer of the Trustee, by manual signature, this 2005-A SUBI
Certificate shall not entitle the holder hereof to any benefit under the SUBI
Trust Agreement or be valid for any purpose.

                                      B-4

<PAGE>

         IN WITNESS WHEREOF, NILT, Inc., as Trustee of the Titling Trust and not
in its individual capacity, has caused this 2005-A SUBI Certificate to be duly
executed.

         Dated: ___________, 2005

                                            NISSAN-INFINITI LT

                                            By:      NILT, INC.,
                                                     as Trustee

         (SEAL)

                                            By:      ___________________________
                                                     Name:
                                                     Title:

         ATTEST:

__________________

         This is the 2005-A SUBI Certificate referred to in the within-mentioned
Supplement.

                                            NILT, INC., as Trustee

                                            By:      ___________________________
                                                     Authorized Officer

                                      B-5

<PAGE>

         FOR VALUE RECEIVED, the undersigned hereby sells, transfers and assigns
unto ______________ the within 2005-A SUBI Certificate, and all rights
thereunder, hereby irrevocably constituting and appointing _____________ as
attorney to transfer said 2005-A SUBI Certificate on the books of the
certificate registrar, with full power of substitution in the premises.

Dated:                                         By:______________________________
                                               Name:
                                               Title:

                                      B-6

Source: [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00092-of-00352.parquet"}, [{"source": "alea-institute/alea-institute/kl3m-data-edgar-agreements/train-00092-of-00352.parquet"}]]