Teacher job protection amount
 48. (1) The teacher job protection amount is determined by taking the total of the following amounts: 1. The elementary base funding amount. 2. The secondary base funding amount. 3. The STEM/specialized programming exemption amount 4. The elementary projection variance protection amount. 5. The secondary projection variance protection amount. O. Reg 277/19, s. 48 (1); O. Reg. 485/20, s. 25 (1). (2) The elementary base funding amount is determined as follows: A × B × $85,726.10 in which, “A” is the number of elementary protected full-time equivalent teachers, determined in accordance with subsection (3), and “B” is the number determined under paragraph 4 of subsection 41 (2). O. Reg 277/19, s. 48 (2); O. Reg. 485/20, s. 25 (2). (3) The number of elementary protected full-time equivalent teachers is determined as follows: 1. Multiply the 2018-2019 day school average daily enrolment of elementary school pupils, counting only pupils enrolled in junior kindergarten and kindergarten, by 0.04677. 2. Multiply the 2018-2019 day school average daily enrolment of elementary school pupils, counting only pupils enrolled in grades 1 to 3, by 0.06018. 3. Multiply the 2018-2019 day school average daily enrolment of elementary school pupils, counting only pupils enrolled in grades 4 to 8, by 0.05011. 4. Divide the amount determined under paragraph 3 of section 33 of the 2018-2019 grant regulation by 84,166.32. 5. Take the total of the amounts determined under paragraphs 1 to 4. 6. Multiply the current fiscal year’s day school average daily enrolment of elementary school pupils, counting only pupils enrolled in junior kindergarten and kindergarten, by 0.04677. 7. Multiply the current fiscal year’s day school average daily enrolment of elementary school pupils, counting only pupils enrolled in grades 1 to 3, by 0.06018. 8. Multiply the current fiscal year’s day school average daily enrolment of elementary school pupils, counting only pupils enrolled in grades 4 to 8, by 0.04878. 9. Divide the amount determined under paragraph 3 of section 33 by 85,726.10. 10. Take the total of the amounts determined under paragraphs 6 to 9. 11. Calculate the amount that would be determined under paragraph 1 of section 33 of the 2018-2019 grant regulation if the reference to “$4,217.57” in the equation set out under subparagraph 1 ii of that section is read as a reference to “$4,105.63”. 12. Calculate the amount that would be determined under paragraph 2 of section 33 of the 2018-2019 grant regulation if the reference to “$4,217.57” in the equation set out under subparagraph 2 ii of that section is read as a reference to “$4,105.63”. 13. Take the total of the amounts determined under paragraphs 11 and 12. 14. Divide the amount determined under paragraph 13 by 84,166.32. 15. Multiply the 2018-2019 day school average daily enrolment of elementary school pupils, counting only pupils enrolled in grades 4 to 8, by 0.04878. 16. Take the total of the amounts determined under paragraphs 1, 2, 14 and 15. 17. Subtract the amount determined under paragraph 10 from the amount determined under paragraph 16. If the result is less than zero, it is deemed to be zero. 18. Take the total of the amounts determined under paragraphs 10 and 17 and the number set out in Column 2 of the Table to this section. 19. Subtract the amount determined under paragraph 18 from the amount determined under paragraph 5. If the result is less than zero, it is deemed to be zero. O. Reg 277/19, s. 48 (3); O. Reg. 485/20, s. 25 (3). (4) The secondary base funding amount is determined as follows: A × B × $85,726.10 in which, “A” is the number of secondary protected full-time equivalent teachers, determined in accordance with subsection (5), and “B” is the number determined under paragraph 4 of subsection 41 (3). O. Reg 277/19, s. 48 (4); O. Reg. 485/20, s. 25 (4). (5) The number of secondary protected full-time equivalent teachers is determined as follows: 1. Multiply the 2018-2019 day school average daily enrolment of secondary school pupils by 0.05878. 2. Divide the amount, if any, determined under paragraph 7 of subsection 31 (2) of the 2018-2019 grant regulation by 84,166.32. Round the result to the closest multiple of 0.5. 3. Divide the amount determined under paragraph 6 of section 33 of the 2018-2019 grant regulation by 84,166.32. 4. Take the total of the amounts determined under paragraphs 1 to 3. 5. Multiply the current fiscal year’s day school average daily enrolment of secondary school pupils by 0.04558. 6. Divide the amount, if any, determined under paragraph 7 of subsection 31 (2) by 85,726.10. Round the result to the closest multiple of 0.5. 7. Divide the amount determined under paragraph 6 of section 33 by 85,726.10. 8. Take the total of the amounts determined under paragraphs 5 to 7. 9. Calculate the amount that would be determined under paragraph 4 of section 33 of the 2018-2019 grant regulation if the reference to “$4,947.30” in the equation set out under subparagraph 4 iii of that section is read as a reference to “$3,836.30”. 10. Calculate the amount that would be determined under paragraph 5 of section 33 of the 2018-2019 grant regulation if the reference to “$4,947.30” in the equation set out under subparagraph 5 iii of that section is read as a reference to “$3,836.30”. 11. Take the total of the amounts determined under paragraphs 9 and 10. 12. Divide the amount determined under paragraph 11 by 84,166.32. 13. Multiply the 2018-2019 day school average daily enrolment of secondary school pupils by 0.04558. 14. Take the total of the amounts determined under paragraphs 2, 12 and 13. 15. Subtract the amount determined under paragraph 8 from the number determined under paragraph 14. If the result is less than zero, it is deemed to be zero. 16. Take the total of the amounts determined under paragraphs 8 and 15 and the number set out in Column 3 of the Table to this section. 17. Subtract the amount determined under paragraph 16 from the amount determined under paragraph 4. If the result is less than zero, it is deemed to be zero. O. Reg 277/19, s. 48 (5); O. Reg. 485/20, s. 25 (5). (6) The STEM/specialized programming exemption amount is determined by multiplying the amount determined under subsection (4) by 0.05. O. Reg 277/19, s. 48 (6). (7) The elementary projection variance protection amount is determined as follows: A × B × $85,726.10 in which, “A” is the additional number of elementary protected full-time equivalent teachers, as set out in Column 4 of the Table to this section, and “B” is the number determined under paragraph 4 of subsection 41 (2). O. Reg. 485/20, s. 25 (6). (8) The secondary projection variance protection amount is determined as follows: A × B × $85,726.10 in which, “A” is the additional number of secondary protected full-time equivalent teachers, as set out in Column 5 of the Table to this section, and “B” is the number determined under paragraph 4 of subsection 41 (3). O. Reg. 485/20, s. 25 (6). TABLE Item   Column 1   Name of board   Column 2   Eligible attrition — full-time equivalent number of elementary teachers    Column 3   Eligible attrition — full-time equivalent number of secondary teachers   Column 4   Projection Variance Protection — full-time equivalent number of elementary teachers    Column 5   Projection Variance Protection — full-time equivalent number of secondary teachers 

  1.   Algoma District School Board   22.0   18.0   0.0   2.9 

  2.   Algonquin and Lakeshore Catholic District School Board   28.1   12.5   0.0   0.0 

  3.   Avon Maitland District School Board   41.3   25.0   0.0   0.0 

  4.   Bluewater District School Board   59.4   21.0   0.0   0.0 

  5.   Brant Haldimand Norfolk Catholic District School Board   18.2   14.0   0.0   0.0 

  6.   Bruce-Grey Catholic District School Board   3.0   6.0   0.0   0.0 

  7.   Catholic District School Board of Eastern Ontario   22.7   13.5   0.0   0.0 

  8.   Conseil des écoles publiques de l’Est de l’Ontario   60.0   25.5   0.0   1.4 

  9.   Conseil scolaire catholique MonAvenir   40.8   18.3   0.0   0.0 

  10.   Conseil scolaire catholique Providence   24.0   11.0   0.0   0.5 

  11.   Conseil scolaire de district catholique de l’Est ontarien   25.0   11.5   0.0   1.3 

  12.   Conseil scolaire de district catholique des Aurores boréales   0.0   1.0   0.0   0.0 

  13.   Conseil scolaire de district catholique des Grandes Rivières   9.5   8.3   0.0   0.0 

  14.   Conseil scolaire de district catholique du Centre-Est de l’Ontario   30.8   15.5   0.0   0.0 

  15.   Conseil scolaire de district catholique du Nouvel-Ontario   19.2   10.0   0.0   0.0 

  16.   Conseil scolaire de district catholique Franco-Nord   14.6   2.0   0.0   0.0 

  17.   Conseil scolaire de district du Nord-Est de l’Ontario   6.0   3.0   0.0   0.0 

  18.   Conseil scolaire public du Grand Nord de l’Ontario   7.0   4.0   0.0   0.0 

  19.   Conseil scolaire Viamonde   31.3   11.3   0.0   0.7 

  20.   District School Board of Niagara   67.5   44.7   0.0   1.4 

  21.   District School Board Ontario North East   25.7   13.0   0.0   0.0 

  22.   Dufferin-Peel Catholic District School Board   153.5   131.7   0.0   31.3 

  23.   Durham Catholic District School Board   34.5   24.0   0.0   0.0 

  24.   Durham District School Board   124.5   48.2   0.0   0.0 

  25.   Grand Erie District School Board   55.0   28.0   0.0   1.0 

  26.   Greater Essex County District School Board   39.0   28.0   0.0   0.0 

  27.   Halton Catholic District School Board   43.7   24.3   0.0   0.0 

  28.   Halton District School Board   304.3   86.4   0.0   3.4 

  29.   Hamilton-Wentworth Catholic District School Board   39.0   31.0   0.0   3.2 

  30.   Hamilton-Wentworth District School Board   53.0   41.8   0.0   0.0 

  31.   Hastings and Prince Edward District School Board   30.0   12.0   0.0   0.0 

  32.   Huron Perth Catholic District School Board   10.6   8.8   0.0   1.6 

  33.   Huron-Superior Catholic District School Board   5.0   3.0   0.0   0.0 

  34.   Kawartha Pine Ridge District School Board   84.8   44.0   0.0   0.0 

  35.   Keewatin-Patricia District School Board   9.0   6.0   0.0   0.0 

  36.   Kenora Catholic District School Board   1.0   0.0   0.0   0.0 

  37.   Lakehead District School Board   10.0   13.0   0.0   1.6 

  38.   Lambton Kent District School Board   38.8   22.0   0.0   0.0 

  39.   Limestone District School Board   57.7   46.2   0.0   7.6 

  40.   London District Catholic School Board   49.5   17.1   0.0   0.0 

  41.   Near North District School Board   25.6   14.3   0.0   0.0 

  42.   Niagara Catholic District School Board   27.7   21.0   0.0   0.0 

  43.   Nipissing-Parry Sound Catholic District School Board   4.0   1.0   0.0   0.0 

  44.   Northeastern Catholic District School Board   3.0   3.3   0.0   0.0 

  45.   Northwest Catholic District School Board   11.3   0.0   0.0   0.0 

  46.   Ottawa-Carleton District School Board   179.0   86.8   0.0   2.1 

  47.   Ottawa Catholic District School Board   64.5   45.8   0.0   0.4 

  48.   Peel District School Board   325.8   127.0   0.0   0.0 

  49.   Peterborough Victoria Northumberland and Clarington Catholic District School Board   32.8   30.3   0.0   0.2 

  50.   Rainbow District School Board   11.0   13.0   0.0   0.0 

  51.   Rainy River District School Board   6.1   6.3   0.0   0.0 

  52.   Renfrew County Catholic District School Board   8.5   4.7   0.0   0.0 

  53.   Renfrew County District School Board   8.0   12.0   0.0   0.0 

  54.   Simcoe County District School Board   71.8   44.3   0.0   0.0 

  55.   Simcoe Muskoka Catholic District School Board   32.5   13.8   0.0   0.0 

  56.   St. Clair Catholic District School Board   0.3   7.0   0.0   0.0 

  57.   Sudbury Catholic District School Board   6.8   7.6   0.0   0.0 

  58.   Superior-Greenstone District School Board   5.0   5.0   0.0   0.0 

  59.   Superior North Catholic District School Board   3.5   0.0   0.0   0.0 

  60.   Thames Valley District School Board   223.8   122.7   0.0   0.0 

  61.   Thunder Bay Catholic District School Board   8.0   7.0   0.0   0.0 

  62.   Toronto Catholic District School Board   308.0   142.0   0.0   24.7 

  63.   Toronto District School Board   308.0   196.0   0.0   0.0 

  64.   Trillium Lakelands District School Board   30.0   16.5   0.0   0.0 

  65.   Upper Canada District School Board   47.5   22.6   0.0   0.0 

  66.   Upper Grand District School Board   91.2   27.5   0.0   0.0 

  67.   Waterloo Catholic District School Board   49.0   25.0   0.0   0.0 

  68.   Waterloo Region District School Board   128.5   45.8   0.0   0.0 

  69.   Wellington Catholic District School Board   17.0   6.5   0.0   0.0 

  70.   Windsor-Essex Catholic District School Board   30.0   22.0   0.0   0.0 

  71.   York Catholic District School Board   114.0   67.0   0.0   0.0 

  72.   York Region District School Board   199.1   99.5   0.0   0.0  O. Reg. 380/22, s. 3. 48.1 Revoked: O. Reg. 485/20, s. 26. Transportation Allocation