Amount payable by municipality under s. 5.1 of the Act
 4. The amount that each section 5.1 municipality must pay the Minister of Finance for police services provided by the OPP under section 5.1 of the Act during a target year is the amount determined in accordance with the following steps: 1. For each integrated detachment, determine the Detachment Municipal Percentage for the target year by dividing the Average Annual Number of OPP Officers Required for Municipal Policing Services by the detachment in respect of the target year, as determined by the Commissioner under section 2, by the average annual number of OPP officers assigned to the detachment during the four-year period that precedes the year preceding the target year, excluding OPP officers who are provided as an enhancement under an agreement made under section 10 of the Act. 2. Determine the Ontario Municipal Percentage for the target year as follows: i. Calculate the sum of all the Average Annual Numbers of OPP Officers Required for Municipal Policing Services in respect of the target year for all integrated detachments, as determined by the Commissioner under section 2. ii. Determine the average annual number of OPP Officers assigned to integrated detachments during the four-year period that precedes the year preceding the target year, excluding OPP officers who are provided as an enhancement under an agreement made under section 10 of the Act. iii. Divide the result obtained under subparagraph i by the result obtained under subparagraph ii. 3. For each integrated detachment, determine the Detachment Officer Employment Cost for Municipal Policing for the target year as follows: i. Determine the average annual number of OPP officers in each pay classification level during the four-year period that precedes the year preceding the target year. ii. For each OPP officer pay classification level in the detachment, multiply the result obtained under subparagraph i by the Detachment Municipal Percentage for the detachment for the target year, as determined under paragraph 1. iii. For each OPP officer pay classification level in the detachment, multiply the result obtained under subparagraph ii by the annual employment cost in respect of the target year for an OPP officer in that pay classification level, excluding overtime payments and excluding increases in any other elements of the employment cost that result from overtime payments. iv. Calculate the sum of the results obtained under subparagraph iii for all OPP officer pay classification levels in the detachment. 4. Determine the Officer Employment Cost for Municipal Policing Services in Ontario for the target year by calculating the sum of the results obtained under paragraph 3 for all integrated detachments. 5. For each integrated detachment, determine the Detachment Civilian Employment Cost for Municipal Policing for the target year as follows: i. Determine the average annual number of civilians in each pay classification level during the four-year period that precedes the year preceding the target year. ii. For each civilian pay classification level in the detachment, multiply the result obtained under subparagraph i by the Detachment Municipal Percentage for the detachment for the target year, as determined under paragraph 1. iii. For each civilian pay classification level in the detachment, multiply the result obtained under subparagraph ii by the annual employment cost in respect of the target year for a civilian in that pay classification level, excluding overtime payments and excluding increases in any other elements of the employment cost that result from overtime payments. iv. Calculate the sum of the results obtained under subparagraph iii for all civilian pay classification levels in the detachment. 6. Determine the Civilian Employment Cost for Municipal Policing Services in Ontario for the target year by calculating the sum of the results obtained under paragraph 5 for all integrated detachments. 7. Determine the Support Costs Amount for Municipal Policing Services in Ontario for the target year as follows: i. For each of the different types of services covered by clause (b) of the definition of “support costs” in subsection 1 (1) that were provided to integrated detachments during the year that is two years before the target year, determine the number of persons that would have been needed in order to provide each such service during that year, had those persons been providing only such service. ii. For each of the different types of services covered by clause (b) of the definition of “support costs” in subsection 1 (1) that were provided to integrated detachments during the year that is two years before the target year, multiply the result obtained under subparagraph i by the annual employment cost, in respect of the year preceding the target year, for a person providing that service, excluding overtime payments and excluding increases in any other elements of the employment cost that result from overtime payments. iii. Calculate the sum of the results obtained under subparagraph ii for all the services covered by clause (b) of the definition of “support costs” in subsection 1 (1) that were provided to integrated detachments during the year that is two years before the target year. iv. Calculate the sum of the result obtained under subparagraph iii and the employment cost incurred in respect of the year that is two years before the target year for persons who guard prisoners for integrated detachments. v. Multiply the result obtained under subparagraph iv by the Ontario Municipal Percentage for the target year, as determined under paragraph 2. 8. Determine the Other Direct Operating Expenditures Amount for Municipal Policing Services in Ontario for the target year by multiplying the Ontario Municipal Percentage for the target year, as determined under paragraph 2, by the other direct operating expenditures incurred for all integrated detachments in respect of the year that is two years before the target year. 9. In carrying out the calculations required under paragraphs 3 to 8, exclude employment costs, support costs and other direct operating expenditures, as the case may be, that relate to prisoner transportation, the provision of court security, the provision of services identified as enhancements in agreements made under section 10 of the Act, accommodation for integrated detachments or the cleaning of integrated detachments. 10. Determine the General Cost of Providing OPP Municipal Policing Services in Ontario for the target year by calculating the sum of the following amounts: i. The Officer Employment Cost for Municipal Policing Services in Ontario for the target year, as determined under paragraph 4. ii. The Civilian Employment Cost for Municipal Policing Services in Ontario for the target year, as determined under paragraph 6. iii. The Support Costs Amount for Municipal Policing Services in Ontario for the target year, as determined under paragraph 7. iv. The Other Direct Operating Expenditures Amount for Municipal Policing Services in Ontario for the target year, as determined under paragraph 8. 11. Determine the Ontario Base Services Percentage for the target year by dividing the total time all OPP constables assigned to integrated detachments spent providing base policing services during the four-year period that precedes the year preceding the target year by the total time all OPP constables assigned to integrated detachments spent providing all municipal policing services during that four-year period. 12. For each integrated detachment, determine the Detachment Inspector and Staff Sergeant Employment Cost for Municipal Policing for the target year as follows: i. Determine the average annual number of inspectors and staff sergeants in each pay classification level in the detachment during the four-year period that precedes the year preceding the target year. ii. For each pay classification level, multiply the result obtained under subparagraph i by the Detachment Municipal Percentage for the detachment for the target year, as determined under paragraph 1. iii. For each pay classification level, multiply the result obtained under subparagraph ii by the annual employment cost in respect of the target year for an inspector or staff sergeant in that pay classification level, excluding overtime payments and excluding increases in any other elements of the employment cost that result from overtime payments. iv. Calculate the sum of the results obtained under subparagraph iii for all pay classification levels in the detachment. 13. Determine the Inspector and Staff Sergeant Employment Cost for Municipal Policing Services in Ontario for the target year by calculating the sum of the results obtained under paragraph 12 for all integrated detachments. 14. Determine the Inspector and Staff Sergeant Cost for Municipal Policing Services in Ontario for the target year as follows: i. For each integrated detachment, determine the average annual number of inspectors and staff sergeants assigned to the detachment during the four-year period that precedes the year preceding the target year. ii. Multiply the result obtained under subparagraph i by the Detachment Municipal Percentage for the detachment for the target year, as determined under paragraph 1. iii. Calculate the sum of the results obtained under subparagraph ii for all integrated detachments. iv. For each integrated detachment, determine the average annual number of OPP officers assigned to the detachment during the four-year period that precedes the year preceding the target year. v. Multiply the result obtained under subparagraph iv by the Detachment Municipal Percentage for the detachment for the target year, as determined under paragraph 1. vi. Calculate the sum of the results obtained under subparagraph v for all integrated detachments. vii. Divide the result obtained under subparagraph iii by the result obtained under subparagraph vi. viii. Calculate the sum of the Support Costs Amount for Municipal Policing Services in Ontario for the target year, as determined under paragraph 7, and the Other Direct Operating Expenditures Amount for Municipal Policing Services in Ontario for the target year, as determined under paragraph 8. ix. Multiply the result obtained under subparagraph vii by the result obtained under subparagraph viii. x. Calculate the sum of the Inspector and Staff Sergeant Employment Cost for Municipal Policing Services in Ontario for the target year, as determined under paragraph 13, and the result obtained under subparagraph ix. 15. Determine the Ontario Base Services Amount for the target year as follows: i. Subtract the Inspector and Staff Sergeant Cost for Municipal Policing Services in Ontario for the target year, as determined under paragraph 14, from the General Cost of Providing OPP Municipal Policing Services in Ontario for the target year, as determined under paragraph 10. ii. Multiply the result obtained under subparagraph i by the Ontario Base Services Percentage for the target year, as determined under paragraph 11. iii. Calculate the sum of the result obtained under subparagraph ii and the Inspector and Staff Sergeant Cost for Municipal Policing Services in Ontario for the target year, as determined under paragraph 14. 16. Determine the Base Cost per Property for the target year by dividing the Ontario Base Services Amount for the target year, as determined under paragraph 15, by the total number of properties in respect of the target year in all municipalities receiving municipal policing services during the target year from OPP officers assigned to integrated detachments. 17. Determine the Base Policing Services Charge for each section 5.1 municipality for the target year by multiplying the Base Cost per Property for the target year, as determined under paragraph 16, by the number of properties in that municipality in respect of the target year. 18. Determine the Ontario Calls for Service Amount for the target year by subtracting the Ontario Base Services Amount for the target year, as determined under paragraph 15, from the General Cost of Providing OPP Municipal Policing Services in Ontario for the target year, as determined under paragraph 10. 19. Determine the Time Standard for each class of municipal calls for service for the target year by calculating the average amount of time that OPP constables assigned to integrated detachments spent responding to each municipal call for service of that class during the four-year period that precedes the year preceding the target year. 20. Determine the Weighted Calls for Service Hours for each municipality receiving municipal policing services during the target year from OPP officers assigned to integrated detachments, as follows: i. For each class of municipal calls for service, multiply the average annual number of municipal calls for service of that class in that municipality during the four-year period that precedes the year preceding the target year by the Time Standard for that class of municipal calls for service for the target year, as determined under paragraph 19. ii. For the purpose of the calculation required to be carried out under subparagraph i, if the municipality did not receive municipal policing services from the OPP during the whole of the four-year period, use the average annual number of municipal calls for service of each class during the portion of the four-year period during which the municipality did receive municipal policing services from the OPP, after applying subsection 1 (6) if applicable. iii. For each municipality, calculate the sum of the results obtained under subparagraph i for all the classes of municipal calls for service. 21. Determine the Total Weighted Calls for Service Hours for the target year by calculating the sum of the results obtained under paragraph 20 for all municipalities receiving municipal policing services during the target year from OPP officers assigned to integrated detachments. 22. Subject to paragraph 25, determine the Municipal Calls for Service Charge for each section 5.1 municipality for the target year as follows: i. Divide the Weighted Calls for Service Hours for that municipality, as determined under paragraph 20, by the Total Weighted Calls for Service Hours for all municipalities receiving municipal policing services during the target year from OPP officers assigned to integrated detachments, as determined under paragraph 21. ii. Multiply the Ontario Calls for Service Amount for the target year, as determined under paragraph 18, by the result obtained under subparagraph i. 23. For each municipality receiving municipal policing services during the target year from OPP officers assigned to integrated detachments, determine the ratio of the municipality’s Weighted Calls for Service Hours, as determined under paragraph 20, to the number of properties in that municipality in respect of the target year. 24. Determine the average of all the ratios determined under paragraph 23. 25. If the ratio of a section 5.1 municipality, as determined under paragraph 23, exceeds the average ratio, as determined under paragraph 24, by five or more standard deviations, determine the Municipal Calls for Service Charge for that section 5.1 municipality for the target year as follows: i. Multiply the Municipal Calls for Service Charge for that municipality for the target year, as determined under paragraph 22, by the percentage set out in Column 2 of Table 1 opposite the number of standard deviations set out in Column 1 by which that municipality’s ratio exceeds the average ratio. ii. Subtract the result obtained under subparagraph i from the Municipal Calls for Service Charge for that municipality for the target year, as determined under paragraph 22. 26. Determine the Accommodation Cost per Property for the target year as follows: i. For every integrated detachment that did not receive any accommodation from the municipality or municipalities that, during the year that is two years before the target year, received municipal policing services from the OPP officers assigned to the detachment, multiply the Detachment Municipal Percentage for the detachment for the target year, as determined under paragraph 1, by the cost of accommodation for the detachment in respect of the year that is two years before the target year, as determined by Infrastructure Ontario. ii. Calculate the sum of the results obtained under subparagraph i for all of the integrated detachments described in that subparagraph. iii. For every integrated detachment that received accommodation from one or more, but not all, of the municipalities that, during the year that is two years before the target year, received municipal policing services from the OPP officers assigned to the detachment, Infrastructure Ontario shall determine the pro-rated cost of accommodation that would have been payable in respect of the municipal policing services provided to the municipality or municipalities that did not provide accommodation for the detachment during the year that is two years before the target year. iv. Calculate the sum of the results obtained under subparagraph iii for all of the integrated detachments described in that subparagraph. v. Calculate the sum of the results obtained under subparagraphs ii and iv. vi. Divide the result obtained under subparagraph v by the total number of properties in respect of the target year in all municipalities that, A. receive municipal policing services during the target year from OPP officers assigned to integrated detachments, and B. do not provide any accommodation for an integrated detachment during the target year. 27. For each section 5.1 municipality that does not provide any accommodation during the target year for an integrated detachment whose OPP officers provide municipal policing services to the municipality, determine the Detachment Accommodation Charge for the municipality for the target year by multiplying the Accommodation Cost per Property for the target year, as determined under paragraph 26, by the number of properties in the municipality in respect of the target year. 28. Determine the Cleaning Services Cost per Property for the target year as follows: i. For every integrated detachment that did not receive any cleaning services from the municipality or municipalities that, during the year that is two years before the target year, received municipal policing services from the OPP officers assigned to the detachment, multiply the Detachment Municipal Percentage for the detachment for the target year, as determined under paragraph 1, by the cost of cleaning services for the detachment in respect of the year that is two years before the target year. ii. Calculate the sum of the results obtained under subparagraph i for all of the integrated detachments described in that subparagraph. iii. For every integrated detachment that received cleaning services from one or more, but not all, of the municipalities that, during the year that is two years before the target year, received municipal policing services from the OPP officers assigned to the detachment, determine the pro-rated cost of cleaning services that would have been payable in respect of the municipal policing services provided to the municipality or municipalities that did not provide cleaning services for the detachment during the year that is two years before the target year. iv. Calculate the sum of the results obtained under subparagraph iii for all of the integrated detachments described in that subparagraph. v. Calculate the sum of the results obtained under subparagraphs ii and iv. vi. Divide the result obtained under subparagraph v by the total number of properties in respect of the target year in all municipalities that, A. receive municipal policing services during the target year from OPP officers assigned to integrated detachments, and B. do not provide any cleaning services for an integrated detachment during the target year. 29. For each section 5.1 municipality that does not provide any cleaning services during the target year for an integrated detachment whose OPP officers provide municipal policing services to the municipality, determine the Detachment Cleaning Charge for the municipality for the target year by multiplying the Cleaning Services Cost per Property for the target year, as determined under paragraph 28, by the number of properties in the municipality in respect of the target year. 30. Determine the Prisoner Transportation Cost for the target year as follows: i. For each integrated detachment, multiply the Detachment Municipal Percentage for the detachment for the target year, as determined under paragraph 1, by the employment cost incurred in respect of the target year for OPP officers and civilians assigned to the detachment, in connection with prisoner transportation. ii. Calculate the sum of the results obtained under subparagraph i for all integrated detachments. iii. For each integrated detachment, multiply the Detachment Municipal Percentage for the detachment for the target year, as determined under paragraph 1, by the sum of the support costs and other direct operating expenditures incurred for all integrated detachments, in respect of the year that is two years before the target year, in connection with prisoner transportation. iv. Calculate the sum of the results obtained under subparagraph iii for all integrated detachments. v. Calculate the sum of the result obtained under subparagraph ii and the result obtained under subparagraph iv. 31. Determine the Prisoner Transportation Charge for each section 5.1 municipality for the target year as follows: i. Divide the number of properties in the municipality in respect of the target year by the total number of properties in respect of the target year in all municipalities receiving municipal policing services from OPP officers assigned to integrated detachments. ii. Multiply the result obtained under subparagraph i by the Prisoner Transportation Cost for the target year, as determined under paragraph 30. 32. For each section 5.1 municipality in which court proceedings are conducted, determine the Court Security Charge for the municipality for the target year by calculating the sum of the following amounts: i. The employment cost incurred in respect of the target year for OPP officers and civilians assigned to integrated detachments, in connection with providing security for the courts conducting proceedings in the municipality. ii. The support costs and other direct operating expenditures incurred for integrated detachments, in respect of the year that is two years before the target year, in connection with providing security for the courts conducting proceedings in the municipality. 33. Subject to paragraph 34, determine the Overtime Charge for each section 5.1 municipality for the target year by calculating the sum of the following amounts: i. The overtime payments made in respect of the target year to OPP officers and civilians assigned to integrated detachments, in connection with municipal policing services provided to the municipality, excluding overtime payments relating to transporting prisoners or providing court security. ii. The increases in any other elements of the employment cost that result from the overtime payments described in subparagraph i. 34. If the ratio of a section 5.1 municipality, as determined under paragraph 23, exceeds the average ratio, as determined under paragraph 24, by five or more standard deviations, determine the Overtime Charge for that section 5.1 municipality for the target year as follows: i. Multiply the Overtime Charge for that municipality for the target year, as determined under paragraph 33, by the percentage set out in Column 2 of Table 1 opposite the number of standard deviations set out in Column 1 by which that municipality’s ratio exceeds the average ratio. ii. Subtract the result obtained under subparagraph i from the Overtime Charge for that municipality for the target year, as determined under paragraph 33. 35. Subject to section 5 (Transition adjustment: 2015 to 2019), the amount that each section 5.1 municipality must pay the Minister of Finance for police services provided by the OPP under section 5.1 of the Act during a target year is the sum of the following amounts: i. The Base Policing Services Charge for that municipality for the target year, as determined under paragraph 17. ii. The Municipal Calls for Service Charge for that municipality for the target year, as determined under paragraph 22 or 25, as applicable. iii. The Detachment Accommodation Charge for that municipality for the target year, as determined under paragraph 27, if applicable. iv. The Detachment Cleaning Charge for that municipality for the target year, as determined under paragraph 29, if applicable. v. The Prisoner Transportation Charge for that municipality for the target year, as determined under paragraph 31. vi. The Court Security Charge for that municipality for the target year, as determined under paragraph 32, if applicable. vii. The Overtime Charge for that municipality for the target year, as determined under paragraph 33 or 34, as applicable.