지놈앤컴퍼니 사업보고서 (2025.12)
1. 요약재무정보

가. 요약연결재무정보(단위: 원)

구 분	제 11 기(2025년 12월말)	제 10 기(2024년 12월말)	제 9 기(2023년 12월말)

[유동자산]	52,294,165,605	91,927,843,407	97,049,667,134

ㆍ현금및현금성자산	15,598,068,704	65,548,512,736	56,356,170,891

ㆍ단기금융상품	12,398,525,596	7,078,525,596	18,735,681,190

ㆍ상각후원가 측정 금융자산	4,267,168,928	2,937,836,645	8,011,572,762

ㆍ당기손익공정가치측정금융자산	4,454,909,252	4,217,092,372	3,041,451,906

ㆍ매출채권	1,855,227,342	2,059,646,850	1,401,745,596

ㆍ기타유동금융자산	4,493,702,399	1,530,844,022	1,671,090,964

ㆍ기타유동자산	1,289,137,183	857,168,314	1,227,644,231

ㆍ계약자산	732,139,143	1,568,132,790	529,961,413

ㆍ당기법인세자산	40,068,880	82,180,660	172,143,360

ㆍ재고자산	5,979,322,404	5,771,123,514	3,567,925,294

ㆍ유동파생상품자산	1,185,895,774	276,779,908	2,334,279,527

[비유동자산]	92,714,192,995	55,406,953,979	65,010,722,470

ㆍ유형자산	17,270,716,129	24,066,145,662	30,067,287,663

ㆍ투자부동산	3,729,405,533	-	-

ㆍ사용권자산	3,297,575,654	3,804,022,594	4,556,793,679

ㆍ무형자산	16,713,078,542	22,388,902,644	25,234,891,197

ㆍ기타비유동금융자산	1,428,458,975	5,139,262,062	5,071,127,148

ㆍ기타비유동자산	-	8,621,017	80,622,783

ㆍ비유동파생상품자산	50,274,958,162	-	-

자산총계	145,008,358,600	147,334,797,386	162,060,389,604

[유동부채]	22,849,144,519	29,812,403,924	28,230,659,930

ㆍ매입채무	509,053,969	481,198,549	340,194,752

ㆍ기타유동금융부채	2,153,429,315	3,418,110,609	4,595,482,500

ㆍ기타유동부채	385,075,553	155,496,242	191,445,648

ㆍ유동성장기부채	9,000,000,000	-	-

ㆍ유동계약부채	799,074,708	848,851,103	1,764,482,122

ㆍ유동리스부채	1,316,026,167	1,227,611,360	1,054,981,359

ㆍ기타유동충당부채	100,617,827	158,090,011	157,335,219

ㆍ유동전환사채	6,325,161,331	18,401,055,231	12,633,787,336

ㆍ유동파생상품부채	2,260,705,649	5,121,990,819	8,145,431,938

[비유동부채]	7,582,429,702	18,457,786,723	19,660,125,342

ㆍ장기차입금	-	9,000,000,000	9,000,000,000

ㆍ기타비유동금융부채	2,999,673,629	2,784,114,075	2,349,754,194

ㆍ비유동리스부채	2,326,152,035	3,395,152,919	3,764,048,751

ㆍ기타비유동충당부채	76,516,253	36,043,834	132,147,313

ㆍ이연법인세부채	2,180,087,785	3,242,475,895	4,414,175,085

부채총계	30,431,574,221	48,270,190,647	48,543,266,217

지배기업의 소유지분	105,775,877,577	48,311,274,290	62,428,094,824

[자본금]	22,017,208,500	16,410,026,500	8,082,452,000

[자본잉여금]	306,966,075,262	296,474,691,206	304,764,788,187

[기타자본항목]	84,290,289,954	33,702,803,406	31,530,017,795

[기타포괄손익누계액]	3,701,638,529	6,494,995,544	2,709,623,459

[결손금]	(311,199,334,668)	(304,771,242,366)	(284,658,786,617)

비지배지분	8,800,906,802	50,753,332,449	51,089,028,563

자본총계	114,576,784,379	99,064,606,739	113,517,123,387

구 분	제11기(2025.01.01~2025.12.31)	제 10 기(2024.01.01~2024.12.31)	제 9 기(2023.01.01~2023.12.31)

매출액	24,586,847,088	27,744,683,042	14,295,995,472

영업이익(손실)	(29,234,414,724)	(24,198,703,745)	(55,092,344,303)

법인세비용차감전순이익(손실)	(8,667,608,616)	(28,214,566,824)	(51,854,577,431)

당기순이익(손실)	(7,686,643,893)	(26,849,543,035)	(50,652,854,697)

지배주주지분	(6,428,092,302)	(20,112,455,749)	(47,465,754,368)

비지배지분	(1,258,551,591)	(6,737,087,286)	(3,187,100,329)

기타포괄손익	(3,965,637,656)	10,060,218,412	1,478,525,351

총포괄손익	(11,652,281,549)	(16,789,324,623)	(49,174,329,346)

기본주당순이익(손실)	(205)	(660)	(1,681)

희석주당순이익(손실)	(205)	(660)	(1,681)

연결에 포함된 회사수	5	5	5

(주1) 연결에 포함된 회사수는 (주)지놈앤컴퍼니가 포함된 숫자입니다.

나. 요약별도재무정보(단위: 원)

구 분	제 11 기(2025년 12월말)	제 10 기(2024년 12월말)	제 9 기(2023년 12월말)

[유동자산]	30,643,099,114	16,874,403,116	28,389,835,009

ㆍ현금및현금성자산	8,360,361,891	588,626,854	539,797,497

ㆍ단기금융상품	12,398,525,596	7,078,525,596	18,735,681,190

ㆍ당기손익공정가치측정금융자산	4,454,909,252	4,217,092,372	3,041,451,906

ㆍ매출채권	923,433,178	299,260,065	305,393,202

ㆍ기타유동금융자산	268,317,830	1,408,688,472	1,630,052,309

ㆍ기타유동자산	1,005,766,057	584,534,485	892,064,961

ㆍ당기법인세자산	40,068,880	82,180,660	172,143,360

ㆍ재고자산	2,005,820,656	2,338,714,704	738,971,057

ㆍ유동파생상품자산	1,185,895,774	276,779,908	2,334,279,527

[비유동자산]	94,149,278,391	53,079,198,410	58,288,579,808

ㆍ종속기업투자	26,013,538,291	33,436,604,661	37,129,349,294

ㆍ투자부동산	3,729,405,533	-	-

ㆍ유형자산	10,602,932,540	16,496,664,401	17,380,565,564

ㆍ사용권자산	1,016,427,524	1,042,659,508	1,025,814,820

ㆍ무형자산	1,162,464,985	1,365,198,440	1,457,621,652

ㆍ기타비유동금융자산	1,349,551,356	729,450,383	1,214,605,695

ㆍ기타비유동자산	-	8,621,017	80,622,783

ㆍ비유동파생상품자산	50,274,958,162	-	-

자산총계	124,792,377,505	69,953,601,526	86,678,414,817

[유동부채]	17,390,704,849	24,399,793,817	24,181,312,559

ㆍ매입채무	146,985,365	264,000	27,681,456

ㆍ기타유동금융부채	856,570,701	2,057,652,296	3,157,611,441

ㆍ기타유동부채	384,921,143	155,496,242	191,445,648

ㆍ유동성장기부채	9,000,000,000

ㆍ유동계약부채	100,601,443	84,648,778	274,359,726

ㆍ유동리스부채	420,030,125	311,607,320	246,140,739

ㆍ기타유동충당부채	100,617,827	158,090,011	157,335,219

ㆍ유동전환사채	4,052,983,372	16,237,462,518	11,996,770,147

ㆍ유동파생상품부채	2,327,994,873	5,394,572,652	8,129,968,183

[비유동부채]	693,655,966	9,682,608,393	9,743,879,970

ㆍ장기차입금	-	9,000,000,000	9,000,000,000

ㆍ기타비유동금융부채	130,000,000	-	-

ㆍ비유동리스부채	487,139,713	646,564,559	611,732,657

ㆍ기타비유동충당부채	76,516,253	36,043,834	132,147,313

부채총계	18,084,360,815	34,082,402,210	33,925,192,529

[자본금]	22,017,208,500	16,410,026,500	8,082,452,000

[자본잉여금]	302,363,397,905	278,978,752,953	287,292,185,064

[기타자본항목]	84,290,289,954	33,702,803,406	31,530,017,795

[결손금]	(301,962,879,669)	(293,220,383,543)	(274,151,432,571)

자본총계	106,708,016,690	35,871,199,316	52,753,222,288

종속ㆍ관계ㆍ공동기업 투자주식의 평가방법	원가법	원가법	원가법

구 분	제11기(2025.01.01~2025.12.31)	제 10 기(2024.01.01~2024.12.31)	제 9 기(2023.01.01~2023.12.31)

매출액	12,188,077,796	15,069,435,758	2,443,808,288

영업이익(손실)	(23,776,169,827)	(16,331,251,911)	(42,379,410,254)

법인세비용차감전순이익(손실)	(8,742,496,126)	(19,068,950,972)	(47,769,140,533)

당기순이익(손실)	(8,742,496,126)	(19,068,950,972)	(47,769,140,533)

기타포괄손익	-	-	-

총포괄손익	(8,742,496,126)	(19,068,950,972)	(47,769,140,533)

기본주당손이익(손실)	(279)	(626)	(1,692)

희석주당순이익(손실)	(279)	(626)	(1,692)