퓨쳐켐 분기보고서 (2021.09)
1. 요약재무정보

가. 연결 요약재무제표(단위: 원)

과 목	제 21 기말 3분기	제 20 기말	제 19 기말

자산

Ⅰ.유동자산	42,079,968,452	51,255,488,014	34,114,341,349

현금및현금성자산	3,171,328,980	3,840,535,252	2,558,633,895

단기금융상품	549,930,000	549,930,000	2,396,165,000

매출채권및기타채권	2,751,334,951	2,589,359,105	2,807,807,322

기타유동금융자산	34,219,485,846	42,823,853,257	25,185,422,309

기타유동자산	162,109,409	346,729,498	215,270,363

재고자산	1,143,458,356	1,028,443,842	815,010,600

당기법인세자산	82,320,910	76,637,060	136,031,860

Ⅱ.비유동자산	36,777,207,799	31,201,485,899	29,100,597,554

장기금융상품	293,489,392	374,531,550	-

장기매출채권및기타채권	1,197,643,701	1,681,968,474	745,657,021

투자자산	2,424,031,032	2,535,865,432	2,661,269,011

유형자산	31,352,425,246	26,103,229,721	24,942,635,785

무형자산	1,509,618,428	505,890,722	751,035,737

자산총계	78,857,176,251	82,456,973,913	63,214,938,903

부채

Ⅰ.유동부채	5,285,456,887	20,826,876,245	34,419,122,795

매입채무및기타채무	3,973,492,813	2,054,691,460	3,975,651,592

유동성장기부채	831,224,760	7,055,566,695	20,833,752,156

기타유동부채	213,501,314	1,267,358,590	108,987,047

유동성기타금융부채	267,238,000	10,449,259,500	9,500,732,000

Ⅱ.비유동부채	19,117,423,652	18,014,614,448	17,324,863,033

장기매입채무및기타채무	13,569,147	14,183,400	1,416,667

장기차입부채	16,601,921,439	15,634,126,438	14,904,245,829

기타비유동부채	2,501,933,066	2,366,304,610	2,419,200,537

부채총계	24,402,880,539	38,841,490,693	51,743,985,828

자본

Ⅰ.지배기업의 소유주에게 귀속되는 자본	54,258,349,383	43,372,169,657	11,164,035,172

자본금	6,822,985,500	6,491,887,500	2,874,569,500

자본잉여금	93,680,523,037	81,631,598,421	29,977,020,623

기타자본	468,627,273	177,047,974	139,681,753

이익잉여금(결손금)	(46,713,786,427)	(44,928,364,238)	(21,827,236,704)

Ⅱ.비지배지분	195,946,329	243,313,563	306,917,903

자본총계	54,454,295,712	43,615,483,220	11,470,953,075

부채와자본총계	78,857,176,251	82,456,973,913	63,214,938,903

I.매출액	8,386,956,850	11,013,297,745	8,166,654,605

II.영업이익	(5,951,493,032)	(4,870,333,538)	(5,366,988,389)

III.법인세비용차감전순이익	(1,832,789,423)	(23,193,616,435)	(5,489,808,422)

IV.당기순이익	(1,832,789,423)	(23,193,616,435)	(5,489,808,422)

지배주주지분순이익	(1,785,422,189)	(23,101,127,534)	(5,368,010,367)

비지배주주지분순이익	(47,367,234)	(92,488,901)	(121,798,055)

기타포괄손익	3,078,081	(635,542)	(552,756)

총포괄손익	(1,829,711,342)	(23,194,251,977)	(5,490,361,178)

기본주당순이익	(132)	(2,478)	(934)

나. 별도 요약재무제표(단위: 원)

과 목	제 21 기 1분기	제 20 기말	제 19 기말

자산

Ⅰ.유동자산	30,733,372,556	42,574,919,080	23,904,344,572

현금및현금성자산	1,672,468,611	2,132,533,432	701,936,852

단기금융상품	437,930,000	437,930,000	2,284,165,000

매출채권및기타채권	1,732,155,049	1,157,055,687	1,584,737,562

기타유동금융자산	25,688,283,748	37,503,079,825	18,353,768,348

기타유동자산	100,563,498	300,032,892	208,282,722

재고자산	1,031,230,190	982,291,444	684,869,558

당기법인세자산	70,741,460	61,995,800	86,584,530

Ⅱ.비유동자산	32,944,142,769	24,438,785,120	23,641,334,015

장기금융상품	293,489,392	374,531,550	-

장기매출채권및기타채권	679,529,437	649,958,007	679,757,021

종속기업투자	6,696,458,255	3,408,147,916	3,406,728,648

투자자산	2,424,031,032	2,535,865,432	2,661,269,011

유형자산	21,351,093,523	16,977,390,701	16,160,106,390

무형자산	1,499,541,130	492,891,514	733,472,945

자산총계	63,677,515,325	67,013,704,200	47,545,678,587

부채

Ⅰ.유동부채	2,819,792,928	18,100,686,505	31,807,204,935

매입채무및기타채무	2,616,269,624	730,184,311	1,795,860,705

기타유동부채	130,812,905	1,100,023,211	100,600,247

유동성기타금융부채	-	10,090,440,000	9,500,730,000

유동성장기부채	72,710,399	6,180,038,983	20,410,013,983

Ⅱ.비유동부채	2,090,509,781	1,998,918,164	2,021,918,001

장기매입채무및기타채무	13,569,147	14,183,400	22,916,667

장기차입부채	1,897,251,392	1,864,880,598	1,884,001,334

장기기타금융부채	133,800,000	110,000,000	115,000,000

기타비유동부채	45,889,242	9,854,166	-

부채총계	4,910,302,709	20,099,604,669	33,829,122,936

자본

Ⅰ.자본금	6,822,985,500	6,491,887,500	2,874,569,500

Ⅱ.자본잉여금	93,209,125,359	81,160,200,743	29,505,622,945

Ⅲ.기타자본	438,504,196	150,638,520	115,742,323

Ⅳ.이익잉여금(결손금)	(41,703,402,439)	(40,888,627,232)	(18,779,379,117)

자본총계	58,767,212,616	46,914,099,531	13,716,555,651

자본과부채총계	63,677,515,325	67,013,704,200	47,545,678,587

종속·관계·공동기업 투자주식의 평가방법	사용가치 현금흐름할인법	사용가치 현금흐름할인법	사용가치 현금흐름할인법

I.매출액	5,074,192,510	5,852,395,484	4,025,364,100

II.영업이익	(5,728,625,589)	(4,934,143,119)	(4,009,329,201)

III.법인세비용차감전순이익	(814,775,207)	(22,109,248,115)	(3,749,717,556)

IV.당기순이익	(814,775,207)	(22,109,248,115)	(3,749,717,556)

기본주당순이익	(60)	(2,677)	(652)