하이퍼코퍼레이션 분기보고서 (2025.09)
1. 요약재무정보

가. 요약 연결 재무제표(단위:원)

구 분	제29기 3분기(2025.09.30)	제28기(2024.12.31)	제27기(2023.12.31)

[유동자산]	81,924,362,060	25,602,015,778	31,879,995,601

ㆍ당좌자산	77,793,934,959	24,162,963,653	30,553,826,422

ㆍ재고자산	4,130,427,101	1,439,052,125	1,326,169,179

[비유동자산]	31,691,140,994	34,802,532,004	23,905,627,352

ㆍ투자자산	12,513,342,528	19,709,530,111	16,289,949,732

ㆍ유형자산	7,467,095,945	7,907,256,717	6,750,037,004

ㆍ무형자산	11,637,482,102	7,118,192,752	383,274,542

ㆍ기타비유동자산	73,220,419	67,552,424	482,366,074

자산총계	113,615,503,054	60,404,547,782	55,785,622,953

[유동부채]	80,776,916,134	37,222,907,922	17,197,119,770

[비유동부채]	5,836,098,482	5,691,273,363	1,695,665,174

부채총계	86,613,014,616	42,914,181,285	18,892,784,944

[지배기업소유주지분]	25,438,562,011	17,489,044,002	36,892,838,009

ㆍ자본금	6,667,608,000	53,340,865,500	25,871,478,500

ㆍ자본잉여금	118,994,934,613	114,134,303,505	79,541,586,901

ㆍ자본조정	(2,170,190,539)	(2,687,284,078)	(1,634,911,274)

ㆍ기타포괄손익누계액	(4,614,541,286)	(4,614,541,286)	(4,536,425,064)

ㆍ이익잉여금	(93,439,248,777)	(142,684,299,639)	(62,348,891,054)

[비지배지분]	1,563,926,427	1,322,495	0

자본총계	27,002,488,438	17,490,366,497	36,892,838,009

구 분	(2025.01.01~2025.09.30)	(2024.01.01~2024.12.31)	(2023.01.01~2023.12.31)

매출액	56,608,874,853	58,463,471,347	52,042,005,467

영업이익	(3,096,366,200)	(6,051,593,319)	(1,348,575,862)

법인세비용차감전순이익	3,181,603,904	(76,495,650,540)	(1,960,393,378)

계속영업이익	3,132,096,000	(76,494,064,451)	(1,960,393,378)

중단영업이익	(420,792,589)	(4,690,790,373)	-

[지배기업소유주]	2,571,793,362	(80,357,139,611)	(1,960,393,378)

[비재지분]	139,510,049	(827,715,213)	0

당기순이익	2,711,303,411	(81,184,854,824)	(1,960,393,378)

총포괄순이익	2,711,303,411	(81,241,240,020)	(3,210,369,378)

주당순이익(원)	203	(937)	(40)

희석주당이익(원)	105	(937)	(40)

나. 요약 별도 재무제표(단위:원)

구 분	제29기 3분기(2025.09.30)	제28기(2024.12.31)	제27기(2023.12.31)

[유동자산]	69,904,339,761	17,361,856,760	31,879,995,601

ㆍ당좌자산	65,773,912,660	15,925,552,635	30,553,826,422

ㆍ재고자산	4,130,427,101	1,436,304,125	1,326,169,179

[비유동자산]	30,802,235,355	32,329,776,607	23,905,627,352

ㆍ투자자산	25,138,951,083	27,187,335,135	16,289,949,732

ㆍ유형자산	5,470,268,984	4,955,907,259	6,750,037,004

ㆍ무형자산	119,794,869	119,322,093	383,274,542

ㆍ기타비유동자산	73,220,419	67,212,120	482,366,074

자산총계	100,706,575,116	49,691,633,367	55,785,622,953

[유동부채]	74,229,778,735	26,995,219,879	17,197,119,770

[비유동부채]	4,022,152,635	4,237,670,402	1,695,665,174

부채총계	78,251,931,370	31,232,890,281	18,892,784,944

[자본금]	6,667,608,000	53,340,865,500	25,871,478,500

[자본잉여금]	117,511,015,585	114,134,303,505	79,541,586,901

[자본조정]	(1,345,152,831)	(1,862,246,370)	(1,634,911,274)

[기타포괄손익누계액]	(4,607,349,118)	(4,607,349,118)	(4,536,425,064)

[이익잉여금]	(95,771,477,890)	(142,546,830,431)	(62,348,891,054)

자본총계	22,454,643,746	18,458,743,086	36,892,838,009

종속/관계/공동기업의투자주식평가방법	원가법	원가법	원가법

구 분	(2025.01.01~2025.09.30)	(2024.01.01~2024.12.31)	(2023.01.01~2023.12.31)

매출액	50,670,262,709	57,460,839,470	52,042,005,467

영업이익	(4,199,668,832)	(3,835,422,962)	(1,348,575,862)

법인세비용차감전순이익	102,095,041	(79,842,605,104)	(1,960,393,378)

계속영업이익	102,095,041	(79,842,605,104)	(1,960,393,378)

중단영업이익	-	(355,334,273)	-

당기순이익	102,095,041	(80,197,939,377)	(1,960,393,378)

총포괄순이익	102,095,041	(80,268,863,431)	(3,210,369,378)

주당순이익(원)	8	(926)	(40)

희석주당이익(원)	(55)	(926)	(40)