코웨이 분기보고서 (2024.09)
1. 요약재무정보

가. 요약 연결재무정보(단위 : 원)

구 분	제36기 3분기	제35기	제34기

-	(2024년 9월말)	(2023년 12월말)	(2022년 12월말)

[유동자산]	1,639,713,912,928	1,591,625,489,084	1,374,501,066,423

ㆍ현금및현금성자산	113,948,888,881	260,275,917,324	115,935,470,233

ㆍ매출채권	197,245,086,830	247,593,299,536	250,482,603,040

ㆍ금융리스채권	1,032,532,036,546	822,002,155,769	683,744,661,295

ㆍ기타단기금융자산	32,037,419,619	27,818,742,515	30,918,697,397

ㆍ기타유동자산	43,169,245,590	32,117,039,880	36,707,405,016

ㆍ재고자산	215,934,353,252	197,907,525,936	253,684,072,093

ㆍ당기법인세자산	4,846,882,210	3,910,808,124	3,028,157,349

[비유동자산]	3,813,542,568,830	3,259,340,247,312	2,990,573,808,908

ㆍ장기매출채권	22,233,808,097	11,499,981,140	8,922,425,647

ㆍ장기금융리스채권	2,342,547,734,515	1,838,292,687,226	1,490,459,701,122

ㆍ기타장기금융자산	25,299,961,795	24,208,982,919	23,129,856,241

ㆍ기타비유동자산	8,894,937,641	8,866,937,270	8,898,869,651

ㆍ당기손익-공정가치측정금융자산	5,119,148,952	5,108,137,034	6,807,247,773

ㆍ기타포괄손익-공정가치측정금융자산	365,501,064	365,501,064	365,501,064

ㆍ관계기업투자	26,477,043,139	28,868,759,630	32,956,066,299

ㆍ순확정급여자산	11,663,135	6,487,081,925	50,409,384,394

ㆍ유형자산	1,018,297,187,356	1,019,094,494,986	1,051,237,149,064

ㆍ무형자산	207,273,763,626	188,445,415,087	195,372,523,885

ㆍ투자부동산	4,029,332,772	4,030,259,043	4,031,494,070

ㆍ이연법인세자산	152,992,486,738	124,072,009,988	117,983,589,698

자산총계	5,453,256,481,758	4,850,965,736,396	4,365,074,875,331

[유동부채]	1,674,436,562,166	1,509,014,925,614	1,130,229,416,371

[비유동부채]	706,193,478,680	704,196,026,318	922,876,742,162

부채총계	2,380,630,040,846	2,213,210,951,932	2,053,106,158,533

[지배기업 소유주지분]	3,074,859,330,864	2,639,888,749,610	2,313,812,649,389

ㆍ납입자본	40,662,398,000	40,662,398,000	40,662,398,000

ㆍ주식발행초과금	97,773,449,148	97,773,449,148	97,773,449,148

ㆍ이익잉여금	2,866,058,491,798	2,503,183,345,188	2,161,480,565,823

ㆍ기타자본	70,364,991,918	(1,730,442,726)	13,896,236,418

[비지배지분]	(2,232,889,952)	(2,133,965,146)	(1,843,932,591)

자본총계	3,072,626,440,912	2,637,754,784,464	2,311,968,716,798

-	2024.01.01~2024.09.30	2023.01.01~2023.12.31	2022.01.01~2022.12.31

매출액	3,184,430,787,434	3,966,519,721,923	3,856,132,895,084

영업이익	611,990,408,691	731,255,078,054	677,378,551,681

당기순이익	461,318,307,344	471,011,104,871	457,795,616,474

지배기업의 소유주순이익	461,417,232,150	471,301,137,426	458,174,984,699

비지배지분순손익	(98,924,806)	(290,032,555)	(379,368,225)

기본주당순이익	6,390	6,495	6,314

연결에 포함된 회사수	16개	14개	14개

주1) 한국채택국제회계기준(K-IFRS)에 따라 작성되었습니다. 나. 요약 재무정보

(단위 : 원)

구 분	제36기 3분기	제35기	제34기

-	(2024년 9월말)	(2023년 12월말)	(2022년 12월말)

[유동자산]	1,041,668,801,736	1,116,479,248,592	1,149,112,692,094

ㆍ현금및현금성자산	39,309,264,330	206,969,965,364	75,407,645,787

ㆍ매출채권	288,689,847,306	300,277,874,429	541,750,755,633

ㆍ금융리스채권	587,412,066,357	489,548,700,902	403,119,182,539

ㆍ기타단기금융자산	26,180,887,282	28,322,481,024	31,056,187,057

ㆍ기타유동자산	5,539,015,265	7,441,036,604	9,701,372,674

ㆍ재고자산	94,537,721,196	83,919,190,269	88,077,548,404

[비유동자산]	2,889,938,300,845	2,524,618,100,873	2,292,788,378,970

ㆍ장기매출채권	162,432,787,998	129,953,993,687	106,108,551,923

ㆍ장기금융리스채권	1,305,837,591,952	1,014,668,172,602	776,470,163,538

ㆍ기타장기금융자산	20,273,840,236	20,803,215,527	20,188,154,777

ㆍ기타비유동자산	8,377,819,333	8,248,257,921	8,267,212,188

ㆍ당기손익-공정가치측정금융자산	3,835,063,649	3,835,063,649	5,549,591,102

ㆍ기타포괄손익-공정가치측정금융자산	337,611,734	337,611,734	337,611,734

ㆍ순확정급여자산	0	6,487,081,925	49,970,258,975

ㆍ관계기업투자	37,000,000,000	37,000,001,000	41,535,210,074

ㆍ종속기업투자	280,407,438,711	255,199,940,014	240,643,732,913

ㆍ유형자산	834,080,467,558	827,947,495,314	826,277,772,370

ㆍ무형자산	133,269,424,822	132,553,069,406	138,104,596,913

ㆍ투자부동산	16,654,387,766	16,891,496,667	17,207,641,867

ㆍ이연법인세자산	87,431,867,086	70,692,701,427	62,127,880,596

자산총계	3,931,607,102,581	3,641,097,349,465	3,441,901,071,064

[유동부채]	962,166,003,814	932,211,817,776	672,329,730,615

[비유동부채]	591,584,067,306	524,965,234,033	793,874,789,361

부채총계	1,553,750,071,120	1,457,177,051,809	1,466,204,519,976

[납입자본]	40,662,398,000	40,662,398,000	40,662,398,000

[주식발행초과금]	97,773,449,148	97,773,449,148	97,773,449,148

[이익잉여금]	2,270,473,776,952	2,039,645,074,663	1,831,421,328,095

[기타자본]	(31,052,592,639)	5,839,375,845	5,839,375,845

자본총계	2,377,857,031,461	2,183,920,297,656	1,975,696,551,088

종속ㆍ관계ㆍ공동기업투자주식의 평가방법	원가법	원가법	원가법

-	2024.01.01~2024.09.30	2023.01.01~2023.12.31	2022.01.01~2022.12.31

매출액	2,315,756,586,741	2,759,019,088,673	2,813,488,927,967

영업이익	449,543,983,272	495,586,609,300	514,746,074,246

당기순이익	328,805,663,767	337,247,692,248	371,317,772,800

주당이익

기본주당순이익	4,553	4,648	5,117

희석주당순이익	4,553	4,648	5,117

주1) 한국채택국제회계기준(K-IFRS)에 따라 작성되었습니다.