한화에어로스페이스 반기보고서 (2025.06)
1. 요약재무정보

가. 요약연결재무정보(단위: 백만원)

구분	제49기 반기	제48기	제47기

2025년 6월말	2024년 12월말	2023년 12월말

[유동자산]	24,389,722	22,867,969	9,192,042

- 현금및현금성 자산	2,872,343	2,967,733	1,806,359

- 기타유동금융자산	123,811	353,822	92,828

- 매출채권및기타채권	2,780,748	3,377,790	1,730,855

- 계약자산	6,121,527	5,518,509	395,620

- 파생상품자산	14,474	6,447	1,855

- 재고자산	7,466,298	6,290,309	2,868,572

- 기타유동자산	4,966,178	4,308,999	2,251,352

- 매각예정비유동자산	44,343	44,360	44,601

[비유동자산]	20,439,521	20,468,905	10,350,858

- 기타금융자산	1,517,402	1,102,792	651,628

- 장기매출채권및기타채권	354,975	408,324	144,005

- 파생상품자산	61,427	81,542	36,811

- 기타비유동자산	89,395	212,259	227,288

- 유형자산	8,681,347	8,319,912	3,410,332

- 무형자산	7,600,266	7,744,182	2,202,808

- 관계기업및공동기업투자	1,000,274	963,857	3,203,778

- 사용권자산	403,779	421,029	231,150

- 이연법인세자산	730,656	1,215,008	243,058

자산 총계	44,829,243	43,336,874	19,542,900

[유동부채]	26,508,320	25,516,145	12,076,598

[비유동부채]	6,460,753	6,456,412	2,782,077

부채 총계	32,969,073	31,972,557	14,858,675

[자본금]	248,981	240,406	265,650

[자본잉여금]	(27,526)	(510,432)	191,832

[자본조정]	(21,020)	(21,020)	(2,198)

[기타자본]	530,383	539,651	445,656

[이익잉여금]	4,836,909	4,746,520	2,627,418

지배기업소유주지분	5,567,727	4,995,125	3,528,358

비지배지분	6,292,443	6,369,192	1,155,867

자본 총계	11,860,170	11,364,317	4,684,225

관계ㆍ공동기업
투자주식의 평가방법	지분법	지분법	지분법

2025.1.1 ~2025.6.30	2024.1.1 ~2024.12.31	2023.1.1 ~2023.12.31

매출액	11,795,180	11,240,121	7,889,687

영업이익(영업손실)	1,425,264	1,731,879	594,306

계속사업이익(계속사업손실)	495,780	2,511,267	898,735

중단사업이익(중단사업손실)	-	28,607	78,184

지배회사지분순이익	285,945	2,298,945	817,510

총포괄이익	470,568	2,597,885	819,199

주당순이익(주당순손실)	6,155(원)	45,935(원)	14,563(원)

희석주당순이익	6,155(원)	45,935(원)	14,563(원)

기본중단사업순이익	-	781(원)	1,540(원)

희석중단사업순이익	-	781(원)	1,540(원)

연결대상회사 수	60	56	48

※ 전기 중 발생한 인적분할에 따라 전기 및 전전기 중 발생한 시큐리티, 산업용장비 사업이 중단사업손익으로 반영되어 있습니다.

[연결대상회사의 변동]

사업연도	연결에 포함된 회사	전기대비 연결에 추가된 회사	전기대비 연결에 제외된 회사

제49기반기	- 한화시스템㈜- Hanwha Aero Engines Co., Ltd.- Hanwha Defense Australia Pty Ltd.- Hanwha Aerospace USA Corporation- EDAC Technologies Intermediate Company- Hanwha Aerospace USA LLC- EBTEC Corporation- APEX Machine Tool Company Inc.- GROS-ITE Industries Inc.- EDAC ND Inc.- Hanwha Phasor Ltd.- H Foundation Pte Ltd.- ㈜엔터프라이즈 블록체인- Hanwha Defense USA, Inc.- 바닐라스튜디오㈜- Hanwha Systems USA Corporation- Hanwha Systems UK Ltd.- ㈜쎄트렉아이- ㈜에스아이아이에스- ㈜에스아이에이- Vani Studio Vietnam Joint Stock Company- Enterprise Blockchain Inc.- Hanwha Aerospace Europe- EBC Global Pte Ltd.- Hanwha Aerospace Japan G.K- Hanwha Aerospace UK Limited- 한화에비에이션㈜- Hanwha Ocean SG Holdings Pte Ltd.- Hanwha Aerospace Romania S.R.L- HS USA Holdings Corp.- Hanwha Offshore Singapore Pte. Ltd.- Hanwha Offshore Engineering Services Singapore Pte Ltd.- Hanwha Offshore Services Singapore Pte Ltd.- Hanwha Offshore Solutions Singapore Pte Ltd.- Dyna-Mac Keppel Philippines Inc.- Dyna-Mac Offshore Engineering (Shanghai) Co., Ltd.- Dyna-Mac Heavy Industry (Jiangsu) Co., Ltd.- 한화오션㈜- 한화오션에코텍㈜- 천장산풍력㈜- 고군산해상풍력㈜- 영광칠해해상풍력㈜- 보령녹도풍력㈜- 한화오션엔지니어링㈜- Hanwha Ocean USA Holdings Corp.- Hanwha Philly Shipyard, Inc.- Hanwha Ocean Europe Ltd.- 한화해양공정(산동)유한공사- DSME Kazakhstan LLP- Hanwha Ocean USA International LLC- Hanwha Ocean Global Operation Center LLC- Hanwha Drilling LLC- Tidal Action LLC- Hanwha Ocean Americas LLC- Hanwha Ocean Global Proejct Center B.V.- Hanwha Ocean Brazil Ltda.- Hanwha Ocean Global Engineering Center India Private Limited- HAA No.1 Pty Ltd.- Hanwha Global Defense, Inc.- Hanwha Aerospace Middle East North Africa Regional Headquarters	- HAA No.1 Pty Ltd.- Hanwha Global Defense, Inc.- Hanwha Aerospace Middle East North Africa Regional Headquarters- Hanwha Ocean Brazil Ltda.- Hanwha Ocean Global Engineering Center India Private Limited	- 한화인텔리전스㈜

제48기	- 한화시스템㈜- Hanwha Aero Engines Co., Ltd.- Hanwha Defense Australia Pty Ltd.- Hanwha Aerospace USA Corporation- EDAC Technologies Intermediate Company- Hanwha Aerospace USA LLC- EBTEC Corporation- APEX Machine Tool Company Inc.- GROS-ITE Industries Inc.- EDAC ND Inc.- Hanwha Phasor Ltd.- H Foundation Pte Ltd.- ㈜엔터프라이즈 블록체인- Hanwha Defense USA, Inc.- 바닐라스튜디오㈜- Hanwha Systems USA Corporation- 한화인텔리전스㈜- Hanwha Systems UK Ltd.- ㈜쎄트렉아이- ㈜에스아이아이에스- ㈜에스아이에이- Vani Studio Vietnam Joint Stock Company- Enterprise Blockchain Inc.- Hanwha Aerospace Europe- EBC Global Pte Ltd.- Hanwha Aerospace Japan G.K- Hanwha Aerospace UK Limited- 한화에비에이션㈜- Hanwha Ocean SG Holdings Pte Ltd.- Hanwha Aerospace Romania S.R.L- HS USA Holdings Corp.- Hanwha Offshore Singapore Pte. Ltd.- Hanwha Offshore Engineering Services Singapore Pte Ltd.- Hanwha Offshore Services Singapore Pte Ltd.- Hanwha Offshore Solutions Singapore Pte Ltd.- Dyna-Mac Keppel Philippines Inc.- Dyna-Mac Offshore Engineering (Shanghai) Co., Ltd.- Dyna-Mac Heavy Industry (Jiangsu) Co., Ltd.- 한화오션㈜- 한화오션에코텍㈜- 천장산풍력㈜- 고군산해상풍력㈜- 영광칠해해상풍력㈜- 보령녹도풍력㈜- 한화오션엔지니어링㈜- Hanwha Ocean USA Holdings Corp.- Hanwha Philly Shipyard, Inc.- Hanwha Ocean Europe Ltd.- 한화해양공정(산동)유한공사- DSME Kazakhstan LLP- Hanwha Ocean USA International LLC- Hanwha Ocean Global Operation Center LLC- Hanwha Drilling LLC- Tidal Action LLC- Hanwha Ocean Americas LLC- Hanwha Ocean Global Proejct Center B.V.	- 한화에비에이션㈜- Hanwha Aerospace UK Limited- Hanwha Ocean SG Holdings Pte Ltd.- Hanwha Aerospace Romania S.R.L- HS USA Holdings Corp.- 한화오션㈜- 한화오션에코텍㈜- 천장산풍력㈜- 고군산해상풍력㈜- 영광칠해해상풍력㈜- 보령녹도풍력㈜- 한화오션엔지니어링㈜- Hanwha Ocean USA Holdings Corp.- Hanwha Philly Shipyard, Inc.- Hanwha Ocean Europe Ltd.- 한화해양공정(산동)유한공사- DSME Kazakhstan LLP- Hanwha Ocean USA International LLC- Hanwha Ocean Global Operation Center LLC- Hanwha Drilling LLC- Tidal Action LLC- Hanwha Ocean Americas LLC- Hanwha Ocean Global Proejct Center B.V.- Hanwha Offshore Singapore Pte. Ltd.- Hanwha Offshore Engineering Services Singapore Pte Ltd.- Hanwha Offshore Services Singapore Pte Ltd.- Hanwha Offshore Solutions Singapore Pte Ltd.- Dyna-Mac Keppel Philippines Inc.- Dyna-Mac Offshore Engineering (Shanghai) Co., Ltd.- Dyna-Mac Heavy Industry (Jiangsu) Co., Ltd.	- HANWHA DIGITAL INC- Hanwha Systems Vietnam Co., Ltd- 한화정밀기계㈜- 한화비전㈜- 비전넥스트㈜-㈜뉴블라코리아- Techwin Engineering Center- HANWHA VISION AMERICA, INC.- Hanwha Techwin Automation Americas, Inc.- DUCLO, INC.- FABLESS-PIONEER HOLDINGS- VISIONEXT AMERICA INC- A123 CORPORATION- HANWHA VISION EUROPE LIMITED- NEUBLA UK LTD- HANWHA VISION VIETNAM COMPANY LIMITED- Hanwha Techwin Automation Vietnam Co., Ltd- 한화테크윈(천진)유한공사- 한화상업설비(상해)유한공사- Hanwha TechM (Suzhou) Co., Ltd- HanwhaVision Mexico,S.A.de C.V- HANWHA VISION MEA FZE

제47기	- HANWHA VISION AMERICA, INC.- HANWHA VISION EUROPE LIMITED- Techwin Engineering Center- 한화테크윈(천진)유한공사- 한화상업설비(상해)유한공사- 한화시스템㈜- Hanwha Techwin Automation Americas, Inc.- Hanwha Techwin Middle East FZE- HANWHA VISION VIETNAM COMPANY LIMITED- Hanwha Techwin Automation Vietnam Company Limited- Hanwha Aero Engines Co., Ltd.- 한화정밀기계㈜- 한화비전㈜- Hanwha TechM (Suzhou) Co., Ltd- Hanwha Systems Vietnam Co., Ltd- Hanwha Defense Australia Pty Ltd.- Hanwha Aerospace USA Corporation- EDAC Technologies Intermediate Company- Hanwha Aerospace USA LLC- EBTEC Corporation- APEX Machine Tool Company Inc.- GROS-ITE Industries Inc.- EDAC ND Inc.- Hanwha Phasor Ltd.- H Foundation Pte Ltd.- ㈜엔터프라이즈 블록체인- Hanwha Defense USA, Inc.- 바닐라스튜디오㈜- DUCLO, INC.- Hanwha Systems USA Corporation- 한화인텔리전스㈜- 비전넥스트㈜- Hanwha Systems UK Ltd.- ㈜쎄트렉아이- ㈜에스아이아이에스- ㈜에스아이에이- Vani Studio Vietnam Joint Stock Company- VISIONEXT AMERICA INC- Enterprise Blockchain Inc.- HANWHA DIGITAL INC- Hanwha Aerospace Europe- EBC Global Pte Ltd.- HanwhaVision Mexico,S.A.de C.V- FABLESS-PIONEER HOLDINGS- A123 CORPORATION- ㈜뉴블라코리아- NEUBLA UK LTD- Hanwha Aerospace Japan G.K	- HANWHA DIGITAL INC- HANWHA AEROSPACE EUROPE- EBC GLOBAL PTE. LTD- HanwhaVision Mexico,S.A.de C.V- FABLESS-PIONEER HOLDINGS- A123 CORPORATION- ㈜뉴블라코리아- NEUBLA UK LTD- Hanwha Aerospace Japan GK	- ㈜한화방산- Renaissanx LLC

나. 요약재무정보(단위: 백만원)

구분	제49기 반기	제48기	제47기

2025년 6월말	2024년 12월말	2023년 12월말

[유동자산]	8,897,833	8,114,965	5,995,852

- 현금및현금성자산	914,758	1,375,001	857,975

- 기타금융자산	56,600	56,000	53,100

- 매출채권및기타채권	1,587,850	2,115,459	1,160,612

- 계약자산	338,804	287,632	233,686

- 재고자산	3,618,220	2,541,743	1,928,860

- 파생상품자산	3,519	5,443	1,191

- 기타유동자산	2,333,739	1,689,344	1,715,827

- 매각예정유동자산	44,343	44,343	44,601

[비유동자산]	11,082,994	9,249,794	8,164,981

- 기타금융자산	333,639	304,824	170,026

- 장기매출채권및기타채권	112,820	125,259	109,366

- 파생상품자산	61,414	81,542	36,811

- 기타비유동자산	47,402	133,063	210,284

- 유형자산	2,575,720	2,462,399	2,402,654

- 투자부동산	-	-	11,775

- 무형자산	1,186,428	1,166,609	1,045,712

- 종속기업,관계기업및공동기업투자	6,551,371	4,739,563	4,135,438

- 사용권자산	43,159	44,332	42,915

- 이연법인세자산	171,041	192,203	-

자산 총계	19,980,827	17,364,759	14,160,833

[유동부채]	11,818,410	11,203,501	9,054,099

[비유동부채]	2,692,698	2,639,680	1,962,449

부채 총계	14,511,108	13,843,181	11,016,548

[자본금]	248,981	240,406	265,650

[자본잉여금]	1,297,429	(212,332)	289,812

[자본조정]	(21,020)	(21,020)	(2,198)

[기타자본]	264,499	257,019	279,500

[이익잉여금]	3,679,830	3,257,505	2,311,521

자본 총계	5,469,719	3,521,578	3,144,285

종속기업
투자주식의 평가방법	원가법	원가법	원가법

관계ㆍ공동기업
투자주식의 평가방법	원가법	원가법	원가법

2025.1.1 ~2025.6.30	2024.1.1 ~2024.12.31	2023.1.1 ~2023.12.31

매출액	3,562,812	7,935,102	4,978,993

영업이익(영업손실)	801,070	1,499,700	519,098

당기순이익(당기순손실)	581,457	1,038,040	648,960

총포괄이익(총포괄손실)	588,937	1,014,529	684,145

주당순이익(주당순손실)	12,515(원)	21,094(원)	12,783 (원)

희석주당순이익	12,515(원)	21,094(원)	12,783 (원)