한화에어로스페이스 분기보고서 (2025.09)
1. 요약재무정보

가. 요약연결재무정보(단위: 백만원)

구분	제49기 3분기	제48기	제47기

2025년 9월말	2024년 12월말	2023년 12월말

[유동자산]	28,765,337	22,867,969	9,192,042

- 현금및현금성자산	4,244,476	2,967,733	1,806,359

- 기타유동금융자산	1,683,691	353,822	92,828

- 매출채권및기타채권	3,497,010	3,377,790	1,730,855

- 계약자산	6,290,200	5,518,509	395,620

- 파생상품자산	4,066	6,447	1,855

- 재고자산	7,877,826	6,290,309	2,868,572

- 기타유동자산	5,123,725	4,308,999	2,251,352

- 매각예정비유동자산	44,343	44,360	44,601

[비유동자산]	21,207,511	20,468,905	10,350,858

- 기타금융자산	1,606,902	1,102,792	651,628

- 장기매출채권및기타채권	512,171	408,324	144,005

- 파생상품자산	1,935	81,542	36,811

- 기타비유동자산	115,841	212,259	227,288

- 유형자산	9,030,349	8,319,912	3,410,332

- 무형자산	7,547,421	7,744,182	2,202,808

- 관계기업및공동기업투자	1,213,923	963,857	3,203,778

- 사용권자산	406,616	421,029	231,150

- 이연법인세자산	772,353	1,215,008	243,058

자산 총계	49,972,848	43,336,874	19,542,900

[유동부채]	27,829,040	25,516,145	12,076,598

[비유동부채]	6,613,902	6,456,412	2,782,077

부채 총계	34,442,942	31,972,557	14,858,675

[자본금]	270,317	240,406	265,650

[자본잉여금]	2,864,525	(510,432)	191,832

[자본조정]	(21,020)	(21,020)	(2,198)

[기타자본]	567,951	539,651	445,656

[이익잉여금]	5,320,341	4,746,520	2,627,418

지배기업소유주지분	9,002,114	4,995,125	3,528,358

비지배지분	6,527,792	6,369,192	1,155,867

자본 총계	15,529,906	11,364,317	4,684,225

관계ㆍ공동기업
투자주식의 평가방법	지분법	지분법	지분법

2025.1.1 ~2025.9.30	2024.1.1 ~2024.12.31	2023.1.1 ~2023.12.31

매출액	18,281,666	11,240,121	7,889,687

영업이익(영업손실)	2,281,693	1,731,879	594,306

계속사업이익(계속사업손실)	1,208,025	2,511,267	898,735

중단사업이익(중단사업손실)	-	28,607	78,184

지배회사지분순이익	772,485	2,298,945	817,510

총포괄이익	1,222,519	2,597,885	819,199

주당순이익(주당순손실)	16,009(원)	45,935(원)	14,563(원)

희석주당순이익	16,009(원)	45,935(원)	14,563(원)

기본중단사업순이익	-	781(원)	1,540(원)

희석중단사업순이익	-	781(원)	1,540(원)

연결대상회사 수	61	56	48

※ 전기 중 발생한 인적분할에 따라 전기 및 전전기 중 발생한 시큐리티, 산업용장비 사업이 중단사업손익으로 반영되어 있습니다.

[연결대상회사의 변동]

사업연도	연결에 포함된 회사	전기대비 연결에 추가된 회사	전기대비 연결에 제외된 회사

제49기3분기	- 한화시스템㈜- Hanwha Aero Engines Co., Ltd.- Hanwha Defense Australia Pty Ltd.- Hanwha Aerospace USA Corporation- EDAC Technologies Intermediate Company- Hanwha Aerospace USA LLC- EBTEC Corporation- APEX Machine Tool Company Inc.- GROS-ITE Industries Inc.- EDAC ND Inc.- Hanwha Phasor Ltd.- H Foundation Pte Ltd.- ㈜엔터프라이즈 블록체인- Hanwha Defense USA, Inc.- 바닐라스튜디오㈜- Hanwha Systems USA Corporation- Hanwha Systems UK Ltd.- ㈜쎄트렉아이- ㈜에스아이아이에스- ㈜에스아이에이- Vani Studio Vietnam Joint Stock Company- Enterprise Blockchain Inc.- Hanwha Aerospace Europe- Hanwha Aerospace Japan G.K- Hanwha Aerospace UK Limited- 한화에비에이션㈜- Hanwha Ocean SG Holdings Pte Ltd.- Hanwha Aerospace Romania S.R.L- HS USA Holdings Corp.- Hanwha Offshore Singapore Pte. Ltd.- Hanwha Offshore Engineering Services Singapore Pte Ltd.- Hanwha Offshore Services Singapore Pte Ltd.- Hanwha Offshore Solutions Singapore Pte Ltd.- Dyna-Mac Keppel Philippines Inc.- Dyna-Mac Offshore Engineering (Shanghai) Co., Ltd.- Dyna-Mac Heavy Industry (Jiangsu) Co., Ltd.- 한화오션㈜- 한화오션에코텍㈜- 천장산풍력㈜- 고군산해상풍력㈜- 영광칠해해상풍력㈜- 보령녹도풍력㈜- 한화오션엔지니어링㈜- Hanwha Ocean USA Holdings Corp.- Hanwha Philly Shipyard, Inc.- Hanwha Ocean Europe Ltd.- 한화해양공정(산동)유한공사- DSME Kazakhstan LLP- Hanwha Ocean USA International LLC- Hanwha Ocean Global Operation Center LLC- Hanwha Drilling LLC- Tidal Action LLC- Hanwha Ocean Americas LLC- Hanwha Ocean Global Proejct Center B.V.- Hanwha Ocean Brazil Ltda.- Hanwha Ocean Global Engineering Center India Private Limited- HAA No.1 Pty Ltd.- Hanwha Global Defense, Inc.- Hanwha Aerospace Middle East North Africa Regional Headquarters- Hanwha WB Advanced System sp.z o.o.- Valpak Engineering LLC	- HAA No.1 Pty Ltd.- Hanwha Global Defense, Inc.- Hanwha Aerospace Middle East North Africa Regional Headquarters- Hanwha Ocean Brazil Ltda.- Hanwha Ocean Global Engineering Center India Private Limited- Hanwha WB Advanced System sp.z o.o.- Valpak Engineering LLC	- 한화인텔리전스㈜- EBC Global Pte Ltd.

제48기	- 한화시스템㈜- Hanwha Aero Engines Co., Ltd.- Hanwha Defense Australia Pty Ltd.- Hanwha Aerospace USA Corporation- EDAC Technologies Intermediate Company- Hanwha Aerospace USA LLC- EBTEC Corporation- APEX Machine Tool Company Inc.- GROS-ITE Industries Inc.- EDAC ND Inc.- Hanwha Phasor Ltd.- H Foundation Pte Ltd.- ㈜엔터프라이즈 블록체인- Hanwha Defense USA, Inc.- 바닐라스튜디오㈜- Hanwha Systems USA Corporation- 한화인텔리전스㈜- Hanwha Systems UK Ltd.- ㈜쎄트렉아이- ㈜에스아이아이에스- ㈜에스아이에이- Vani Studio Vietnam Joint Stock Company- Enterprise Blockchain Inc.- Hanwha Aerospace Europe- EBC Global Pte Ltd.- Hanwha Aerospace Japan G.K- Hanwha Aerospace UK Limited- 한화에비에이션㈜- Hanwha Ocean SG Holdings Pte Ltd.- Hanwha Aerospace Romania S.R.L- HS USA Holdings Corp.- Hanwha Offshore Singapore Pte. Ltd.- Hanwha Offshore Engineering Services Singapore Pte Ltd.- Hanwha Offshore Services Singapore Pte Ltd.- Hanwha Offshore Solutions Singapore Pte Ltd.- Dyna-Mac Keppel Philippines Inc.- Dyna-Mac Offshore Engineering (Shanghai) Co., Ltd.- Dyna-Mac Heavy Industry (Jiangsu) Co., Ltd.- 한화오션㈜- 한화오션에코텍㈜- 천장산풍력㈜- 고군산해상풍력㈜- 영광칠해해상풍력㈜- 보령녹도풍력㈜- 한화오션엔지니어링㈜- Hanwha Ocean USA Holdings Corp.- Hanwha Philly Shipyard, Inc.- Hanwha Ocean Europe Ltd.- 한화해양공정(산동)유한공사- DSME Kazakhstan LLP- Hanwha Ocean USA International LLC- Hanwha Ocean Global Operation Center LLC- Hanwha Drilling LLC- Tidal Action LLC- Hanwha Ocean Americas LLC- Hanwha Ocean Global Proejct Center B.V.	- 한화에비에이션㈜- Hanwha Aerospace UK Limited- Hanwha Ocean SG Holdings Pte Ltd.- Hanwha Aerospace Romania S.R.L- HS USA Holdings Corp.- 한화오션㈜- 한화오션에코텍㈜- 천장산풍력㈜- 고군산해상풍력㈜- 영광칠해해상풍력㈜- 보령녹도풍력㈜- 한화오션엔지니어링㈜- Hanwha Ocean USA Holdings Corp.- Hanwha Philly Shipyard, Inc.- Hanwha Ocean Europe Ltd.- 한화해양공정(산동)유한공사- DSME Kazakhstan LLP- Hanwha Ocean USA International LLC- Hanwha Ocean Global Operation Center LLC- Hanwha Drilling LLC- Tidal Action LLC- Hanwha Ocean Americas LLC- Hanwha Ocean Global Proejct Center B.V.- Hanwha Offshore Singapore Pte. Ltd.- Hanwha Offshore Engineering Services Singapore Pte Ltd.- Hanwha Offshore Services Singapore Pte Ltd.- Hanwha Offshore Solutions Singapore Pte Ltd.- Dyna-Mac Keppel Philippines Inc.- Dyna-Mac Offshore Engineering (Shanghai) Co., Ltd.- Dyna-Mac Heavy Industry (Jiangsu) Co., Ltd.	- HANWHA DIGITAL INC- Hanwha Systems Vietnam Co., Ltd- 한화정밀기계㈜- 한화비전㈜- 비전넥스트㈜-㈜뉴블라코리아- Techwin Engineering Center- HANWHA VISION AMERICA, INC.- Hanwha Techwin Automation Americas, Inc.- DUCLO, INC.- FABLESS-PIONEER HOLDINGS- VISIONEXT AMERICA INC- A123 CORPORATION- HANWHA VISION EUROPE LIMITED- NEUBLA UK LTD- HANWHA VISION VIETNAM COMPANY LIMITED- Hanwha Techwin Automation Vietnam Co., Ltd- 한화테크윈(천진)유한공사- 한화상업설비(상해)유한공사- Hanwha TechM (Suzhou) Co., Ltd- HanwhaVision Mexico,S.A.de C.V- HANWHA VISION MEA FZE

제47기	- HANWHA VISION AMERICA, INC.- HANWHA VISION EUROPE LIMITED- Techwin Engineering Center- 한화테크윈(천진)유한공사- 한화상업설비(상해)유한공사- 한화시스템㈜- Hanwha Techwin Automation Americas, Inc.- Hanwha Techwin Middle East FZE- HANWHA VISION VIETNAM COMPANY LIMITED- Hanwha Techwin Automation Vietnam Company Limited- Hanwha Aero Engines Co., Ltd.- 한화정밀기계㈜- 한화비전㈜- Hanwha TechM (Suzhou) Co., Ltd- Hanwha Systems Vietnam Co., Ltd- Hanwha Defense Australia Pty Ltd.- Hanwha Aerospace USA Corporation- EDAC Technologies Intermediate Company- Hanwha Aerospace USA LLC- EBTEC Corporation- APEX Machine Tool Company Inc.- GROS-ITE Industries Inc.- EDAC ND Inc.- Hanwha Phasor Ltd.- H Foundation Pte Ltd.- ㈜엔터프라이즈 블록체인- Hanwha Defense USA, Inc.- 바닐라스튜디오㈜- DUCLO, INC.- Hanwha Systems USA Corporation- 한화인텔리전스㈜- 비전넥스트㈜- Hanwha Systems UK Ltd.- ㈜쎄트렉아이- ㈜에스아이아이에스- ㈜에스아이에이- Vani Studio Vietnam Joint Stock Company- VISIONEXT AMERICA INC- Enterprise Blockchain Inc.- HANWHA DIGITAL INC- Hanwha Aerospace Europe- EBC Global Pte Ltd.- HanwhaVision Mexico,S.A.de C.V- FABLESS-PIONEER HOLDINGS- A123 CORPORATION- ㈜뉴블라코리아- NEUBLA UK LTD- Hanwha Aerospace Japan G.K	- HANWHA DIGITAL INC- HANWHA AEROSPACE EUROPE- EBC GLOBAL PTE. LTD- HanwhaVision Mexico,S.A.de C.V- FABLESS-PIONEER HOLDINGS- A123 CORPORATION- ㈜뉴블라코리아- NEUBLA UK LTD- Hanwha Aerospace Japan G.K	- ㈜한화방산- Renaissanx LLC

나. 요약재무정보(단위: 백만원)

구분	제49기 3분기	제48기	제47기

2025년 9월말	2024년 12월말	2023년 12월말

[유동자산]	13,234,587	8,114,965	5,995,852

- 현금및현금성자산	2,911,098	1,375,001	857,975

- 기타금융자산	1,623,530	56,000	53,100

- 매출채권및기타채권	2,180,087	2,115,459	1,160,612

- 계약자산	423,811	287,632	233,686

- 재고자산	3,725,422	2,541,743	1,928,860

- 파생상품자산	4,066	5,443	1,191

- 기타유동자산	2,322,230	1,689,344	1,715,827

- 매각예정유동자산	44,343	44,343	44,601

[비유동자산]	11,254,305	9,249,794	8,164,981

- 기타금융자산	311,519	304,824	170,026

- 장기매출채권및기타채권	138,624	125,259	109,366

- 파생상품자산	517	81,542	36,811

- 기타비유동자산	60,020	133,063	210,284

- 유형자산	2,696,590	2,462,399	2,402,654

- 투자부동산	-	-	11,775

- 무형자산	1,193,776	1,166,609	1,045,712

- 종속기업,관계기업및공동기업투자	6,600,140	4,739,563	4,135,438

- 사용권자산	45,325	44,332	42,915

- 이연법인세자산	207,794	192,203	-

자산 총계	24,488,892	17,364,759	14,160,833

[유동부채]	13,171,275	11,203,501	9,054,099

[비유동부채]	2,618,778	2,639,680	1,962,449

부채 총계	15,790,053	13,843,181	11,016,548

[자본금]	270,317	240,406	265,650

[자본잉여금]	4,189,451	(212,332)	289,812

[자본조정]	(21,020)	(21,020)	(2,198)

[기타자본]	233,297	257,019	279,500

[이익잉여금]	4,026,794	3,257,505	2,311,521

자본 총계	8,698,839	3,521,578	3,144,285

종속기업
투자주식의 평가방법	원가법	원가법	원가법

관계ㆍ공동기업
투자주식의 평가방법	원가법	원가법	원가법

2025.1.1 ~2025.9.30	2024.1.1 ~2024.12.31	2023.1.1 ~2023.12.31

매출액	6,030,300	7,935,102	4,978,993

영업이익(영업손실)	1,369,730	1,499,700	519,098

당기순이익(당기순손실)	928,421	1,038,040	648,960

총포괄이익(총포괄손실)	904,699	1,014,529	684,145

주당순이익(주당순손실)	19,241(원)	21,094(원)	12,783 (원)

희석주당순이익	19,241(원)	21,094(원)	12,783 (원)