Statement of revenue and expenditure for the 2025 financial year – European Institute for Gender Equality (EIGE) – amending budget No 1
Date: 2025-11-28
Institutions: European Institute for Gender Equality
Subjects: EU expenditure, amending budget, budgetary resources, financial year, general budget (EU), publication of accounts




C_202505918EN.000101.fmx.xml












Official Journal of the European Union


EN
C series













C/2025/5918


28.11.2025






Statement of revenue and expenditure for the 2025 financial year – European Institute for Gender Equality (EIGE) – amending budget No 1 (1)

(C/2025/5918)


REVENUE










Title
Chapter


Heading


2025 estimate


Amending budget No 1/2025


New amount





2




COMMISSION SUBSIDY





2 0


COMMISSION SUBSIDY (1)


10 485 107 


1 425 000 


11 910 107 




 



Title 2 — Total




10 485 107 




1 425 000 




11 910 107 







 



GRAND TOTAL




10 485 107 




1 425 000 




11 910 107 











(1)


Assigned revenue from the contribution agreement between the agency and DG ENEST signed Contract No 700003298 under the Commission Implementing Decision on the financing of the multi-country annual action plan in favour of the Western Balkans and Türkiye. Implementation period of the action is 48 months, total eligible costs for the full action period EUR 1 500 000. Received 95% of the contribution agreement (EUR 1 425 000).





EXPENDITURE










Title
Chapter


Heading


2025 appropriations


Amending budget No 1/2025


New amount





1




STAFF





1 1


STAFF IN ACTIVE EMPLOYMENT (1)


5 204 999 


754 965 


5 959 964 




1 2


STAFF RECRUITMENT


2 000 


 


2 000 




1 3


MISSION AND DUTY TRAVELS


20 000 


 


20 000 




1 4


SOCIOMEDICAL INFRASTRUCTURE


156 000 


 


156 000 




1 5


TRAINING


80 000 


 


80 000 




1 6


EXTERNAL SERVICES


60 000 


 


60 000 




1 7


RECEPTIONS AND EVENTS


4 200 


 


4 200 




 



Title 1 — Total




5 527 199 




754 965 




6 282 164 






2




BUILDINGS, EQUIPMENT AND MISCELLANEOUS OPERATING EXPENDITURE





2 0


RENTAL OF BUILDINGS AND ASSOCIATED COSTS


710 200 


 


710 200 




2 1


INFORMATION AND COMMUNICATION TECHNOLOGY


312 300 


 


312 300 




2 2


MOVABLE PROPERTY AND ASSOCIATED COSTS


4 000 


 


4 000 




2 3


CURRENT ADMINISTRATIVE EXPENDITURE


138 048 


 


138 048 




2 4


TELECOMMUNICATIONS AND POSTAGE


p.m.


 


p.m.




2 5


MEETINGS EXPENDITURE (EXTERNAL)


181 360 


 


181 360 




2 6


RUNNING COSTS IN CONNECTION WITH OPERATIONAL ACTIVITIES


p.m.


 


p.m.




2 7


INFORMATION AND PUBLISHING


55 000 


 


55 000 




2 8


STUDIES


p.m.


 


p.m.




 



Title 2 — Total




1 400 908 



 



1 400 908 






3




OPERATING EXPENDITURE





3 0


TRANSLATION


30 000 


 


30 000 




3 1


MISSIONS


142 000 


 


142 000 




3 2


RESEARCH, STATISTICS AND INDICES


545 000 


 


545 000 




3 3


GENDER BASED VIOLENCE


950 000 


 


950 000 




3 4


IMPLEMENTING GENDER MAINSTREAMING


955 000 


 


955 000 




3 5


STAKEHOLDERS AND COMMUNICATION


935 000 


 


935 000 




3 6


EFFECTIVE ORGANISATION AND BODIES OF EIGE (1)


p.m.


670 035 


670 035 




 



Title 3 — Total




3 557 000 




670 035 




4 227 035 






4




EXPENDITURE FINANCED BY NON-EU CONTRIBUTION





4 0


EXPENDITURE FINANCED BY NON-EU CONTRIBUTION


p.m.


 


p.m.




 



Title 4 — Total




p.m.



 



p.m.







 



GRAND TOTAL




10 485 107 




1 425 000 




11 910 107 











(1)


Assigned revenue from the contribution agreement between the agency and DG ENEST signed Contract No 700003298 under the Commission Implementing Decision on the financing of the multi-country annual action plan in favour of the Western Balkans and Türkiye. Implementation period of the action is 48 months, total eligible costs for the full action period EUR 1 500 000. Received 95% of the contribution agreement (EUR 1 425 000).






(1)  All amounts in this budget document are expressed in euro unless otherwise indicated.


ELI: http://data.europa.eu/eli/C/2025/5918/oj
ISSN 1977-091X (electronic edition)