Statement of revenue and expenditure for the 2025 financial year – Single Resolution Board (SRB) – amending budget No 1
Date: 2025-11-28
Institutions: Single Resolution Board
Subjects: EU expenditure, amending budget, budgetary resources, financial year, general budget (EU), publication of accounts




C_202505921EN.000101.fmx.xml












Official Journal of the European Union


EN
C series













C/2025/5921


28.11.2025






Statement of revenue and expenditure for the 2025 financial year – Single Resolution Board (SRB) – amending budget No 1 (1)

(C/2025/5921)


REVENUE










Title
Chapter


Heading


2025 estimate


Amending budget No 1/2025


New amount





1




CONTRIBUTION FROM THE CREDIT INSTITUTIONS





1 0


CONTRIBUTION FROM THE CREDIT INSTITUTIONS


168 897 000 


 


168 897 000 




 



Title 1 — Total




168 897 000 



 



168 897 000 






2




CONTRIBUTION FROM THE EUROPEAN UNION





2 0


CONTRIBUTION FROM THE EUROPEAN UNION


p.m.


 


p.m.




 



Title 2 — Total




p.m.



 



p.m.






3




MISCELLANEOUS REVENUE





3 0


MISCELLANEOUS REVENUE


p.m.


 


p.m.




 



Title 3 — Total




p.m.



 



p.m.






4




SINGLE RESOLUTION FUND





4 0


SINGLE RESOLUTION FUND


0 


 


0 




4 9


BUDGET RESULT FROM FINANCIAL YEAR


p.m.


 


p.m.




 



Title 4 — Total




0 



 



0 






9




RESERVE





9 0


RESERVE


0 


48 560 655 


48 560 655 




 



Title 9 — Total




0 




48 560 655 




48 560 655 







 



GRAND TOTAL




168 897 000 




48 560 655 




217 457 655 






EXPENDITURE













Title
Chapter


Heading


2025 appropriations


Amending budget No 1/2025


New amount




Commitments


Payments


Commitments


Payments


Commitments


Payments





1




STAFF





1 1


STAFF IN ACTIVE EMPLOYMENT


 


 


 


 


 


 




 


Non-differentiated appropriations


79 709 000 


79 709 000 


– 428 832 


– 428 832 


79 280 168 


79 280 168 




1 2


MISCELLANEOUS EXPENDITURE ON STAFF RECRUITMENT AND TRANSFER


 


 


 


 


 


 




 


Non-differentiated appropriations


856 000 


856 000 


 


 


856 000 


856 000 




1 3


MISSIONS AND DUTY TRAVELS


 


 


 


 


 


 




 


Non-differentiated appropriations


23 000 


23 000 


 


 


23 000 


23 000 




1 4


SOCIO-MEDICAL INFRASTRUCTURE AND SOCIAL WELFARE


 


 


 


 


 


 




 


Non-differentiated appropriations


2 894 000 


2 894 000 


 


 


2 894 000 


2 894 000 




1 5


TRAINING


 


 


 


 


 


 




 


Non-differentiated appropriations


848 000 


848 000 


 


 


848 000 


848 000 




1 6


EXTERNAL SERVICES


 


 


 


 


 


 




 


Non-differentiated appropriations


2 414 000 


2 414 000 


378 832 


378 832 


2 792 832 


2 792 832 




1 7


ENTERTAINMENT AND REPRESENTATION EXPENSES


 


 


 


 


 


 




 


Non-differentiated appropriations


5 000 


5 000 


 


 


5 000 


5 000 




 



Title 1 — Total




86 749 000 




86 749 000 




–50 000 




–50 000 




86 699 000 




86 699 000 






2




BUILDING, EQUIPMENT AND MISCELLANEOUS OPERATING EXPENDITURE





2 0


RENTAL OF BUILDINGS AND ASSOCIATED COSTS


 


 


 


 


 


 




 


Non-differentiated appropriations


8 844 000 


8 844 000 


–53 000 


–53 000 


8 791 000 


8 791 000 




2 1


INFORMATION AND COMMUNICATIONS TECHNOLOGY


 


 


 


 


 


 




 


Non-differentiated appropriations


13 541 000 


13 541 000 


 


 


13 541 000 


13 541 000 




2 2


MOVABLE PROPERTY AND ASSOCIATED COSTS


 


 


 


 


 


 




 


Non-differentiated appropriations


2 419 000 


2 419 000 


 


 


2 419 000 


2 419 000 




2 3


CURRENT ADMINISTRATIVE EXPENDITURE


 


 


 


 


 


 




 


Non-differentiated appropriations


1 687 000 


1 687 000 


66 176 


66 176 


1 753 176 


1 753 176 




2 4


POSTAGE AND TELECOMMUNICATIONS


 


 


 


 


 


 




 


Non-differentiated appropriations


1 171 000 


1 171 000 


36 824 


36 824 


1 207 824 


1 207 824 




 



Title 2 — Total




27 662 000 




27 662 000 




50 000 




50 000 




27 712 000 




27 712 000 






3




OPERATING EXPENDITURES





3 1


SRB OPERATIONS


 


 


 


 


 


 




 


Differentiated appropriations


17 267 000 


24 486 000 


 


 


17 267 000 


24 486 000 




3 2


SRB CONTINGENCIES


 


 


 


 


 


 




 


Differentiated appropriations


67 700 000 


30 000 000 


 


 


67 700 000 


30 000 000 




 



Title 3 — Total




84 967 000 




54 486 000 



 


 



84 967 000 




54 486 000 






4




SINGLE RESOLUTION FUND





4 0


USAGE OF THE FUND WITHIN RESOLUTION SCHEMES


 


 


 


 


 


 




 


Non-differentiated appropriations


578 000 


578 000 


 


 


578 000 


578 000 




4 9


OTHER OPERATING EXPENDITURE


 


 


 


 


 


 




 


Non-differentiated appropriations


p.m.


p.m.


 


 


p.m.


p.m.




 



Title 4 — Total




578 000 




578 000 



 


 



578 000 




578 000 






9




BALANCING FROM THE RESERVE





9 0


BALANCING FROM THE RESERVE


 


 


 


 


 


 




 


Non-differentiated appropriations


0 ,—


0 ,—


 


 


48 560 655 


48 560 655 




 



Title 9 — Total




0 ,—




0 ,—



 


 



48 560 655 




48 560 655 







 



GRAND TOTAL




199 956 000 ,—




169 475 000 ,—




0 




0 




248 516 655 




218 035 655 







(1)  All amounts in this budget document are expressed in euro unless otherwise indicated.


ELI: http://data.europa.eu/eli/C/2025/5921/oj
ISSN 1977-091X (electronic edition)