Statement of revenue and expenditure for the 2025 financial year – European Institute of Innovation and Technology (EIT) – amending budget No 1
Date: 2025-10-31
Institutions: European Institute of Innovation and Technology
Subjects: EU expenditure, amending budget, budgetary resources, financial year, general budget (EU), publication of accounts




C_202505504EN.000101.fmx.xml












Official Journal of the European Union


EN
C series













C/2025/5504


31.10.2025






Statement of revenue and expenditure for the 2025 financial year – European Institute of Innovation and Technology (EIT) – amending budget No 1 (1)

(C/2025/5504)


REVENUE










Title
Chapter


Heading


2025 estimate


Amending budget No 1/2025


New amount





2




CONTRIBUTIONS





2 0


Contributions


425 997 598 


2 500 000 


428 497 598 




 



Title 2 — Total




425 997 598 




2 500 000 




428 497 598 






3




REVENUE FROM ADMINISTRATIVE OPERATION





3 0


Administrative revenues


p.m.


20 260 


20 260 




 



Title 3 — Total




p.m.




20 260 




20 260 






4




REVENUE FROM OPERATIONAL ACTIVITIES





4 0


REVENUE FROM OPERATIONAL ACTIVITIES


p.m.


 


p.m.




 



Title 4 — Total




p.m.



 



p.m.






5




SURPLUS AND BALANCES





5 0


Surplus and balances


p.m.


 


p.m.




 



Title 5 — Total




p.m.



 



p.m.







 



GRAND TOTAL




425 997 598 




2 520 260 




428 517 858 






EXPENDITURE













Title
Chapter


Heading


2025 appropriations


Amending budget No 1/2025


New amount




Commitments


Payments


Commitments


Payments


Commitments


Payments





1




STAFF EXPENDITURE





1 1


Staff expenditure


 


 


 


 


 


 




 


Non-differentiated appropriations


7 708 539 


7 708 539 


20 260 


20 260 


7 728 799 


7 728 799 




1 2


External personnel


 


 


 


 


 


 




 


Non-differentiated appropriations


1 098 266 


1 098 266 


 


 


1 098 266 


1 098 266 




 



Title 1 — Total




8 806 805 




8 806 805 




20 260 




20 260 




8 827 065 




8 827 065 






2




BUILDING, EQUIPMENT AND MISCELLANEOUS EXPENDITURE





2 1


Building, equipment and associated costs


 


 


 


 


 


 




 


Non-differentiated appropriations


392 714 


392 714 


 


 


392 714 


392 714 




2 2


Information and communication technology


 


 


 


 


 


 




 


Non-differentiated appropriations


728 860 


728 860 


 


 


728 860 


728 860 




2 3


Miscellaneous expenditure


 


 


 


 


 


 




 


Non-differentiated appropriations


444 675 


444 675 


 


 


444 675 


444 675 




 



Title 2 — Total




1 566 249 




1 566 249 



 


 



1 566 249 




1 566 249 






3




OPERATIONAL EXPENDITURE





3 1


Knowledge and innovation communities and knowledge triangle integration


 


 


 


 


 


 




 


Differentiated appropriations


478 519 888 


413 050 249 


6 267 935 


2 500 000 


484 787 823 


415 550 249 




3 2


EIT cross-cutting activities


 


 


 


 


 


 




 


Differentiated appropriations


5 019 150 


2 574 295 


 


 


5 019 150 


2 574 295 




3 3


Supporting the innovation capacity of higher education


 


 


 


 


 


 




 


Differentiated appropriations


p.m.


p.m.


 


 


p.m.


p.m.




 



Title 3 — Total




483 539 038 




415 624 544 




6 267 935 




2 500 000 




489 806 973 




418 124 544 






4




OTHER OPERATIONAL EXPENDITURE





4 1


Contribution agreement with EC DGs (1)


 


 


 


 


 


 




 


Non-differentiated appropriations


 


 


 


 


p.m.


p.m.




 



Title 4 — Total



 


 


 


 



p.m.




p.m.







 



GRAND TOTAL




493 912 092 




425 997 598 




6 288 195 




2 520 260 




500 200 287 




428 517 858 







(1)  All amounts in this budget document are expressed in euro unless otherwise indicated.


ELI: http://data.europa.eu/eli/C/2025/5504/oj
ISSN 1977-091X (electronic edition)