•HCON 11 EH 
appropriate budgetary levels for fiscal years 2022 through 
2030. 
(b) TABLE OF CONTENTS.—The table of contents for 
this concurrent resolution is as follows: 
Sec. 1. Concurrent resolution on the budget for fiscal year 2021. 
TITLE I—RECOMMENDED LEVELS AND AMOUNTS 
Subtitle A—Budgetary Levels in Both Houses 
Sec. 1101. Recommended levels and amounts. 
Sec. 1102. Major functional categories. 
Subtitle B—Levels and Amounts in the Senate 
Sec. 1201. Social Security in the Senate. 
Sec. 1202. Postal Service discretionary administrative expenses in the Senate. 
TITLE II—RECONCILIATION 
Sec. 2001. Reconciliation in the House of Representatives. 
TITLE III—RESERVE FUNDS 
Sec. 3001. Reserve fund for reconciliation legislation. 
Sec. 3002. Reserve fund for deficit-neutral legislation. 
TITLE IV—OTHER MATTERS 
Sec. 4001. Enforcement filing. 
Sec. 4002. Budgetary treatment of administrative expenses. 
Sec. 4003. Application and effect of changes in allocations, aggregates, and 
other budgetary levels. 
Sec. 4004. Adjustments to reflect changes in concepts and definitions. 
Sec. 4005. Adjustment for changes in the baseline. 
Sec. 4006. Limitation on advance appropriations. 
Sec. 4007. Exercise of rulemaking powers. 
TITLE I—RECOMMENDED 
LEVELS AND AMOUNTS 
Subtitle A—Budgetary Levels in 
Both Houses 
SEC. 1101. RECOMMENDED LEVELS AND AMOUNTS. 
The following budgetary levels are appropriate for 
each of fiscal years 2021 through 2030:
•HCON 11 EH 
(1) FEDERAL REVENUES.—For purposes of the 
enforcement of this resolution: 
(A) The recommended levels of Federal 
revenues are as follows: 
Fiscal 
year 
2021: 
$2,303,274,000,000. 
Fiscal 
year 
2022: 
$2,768,717,000,000. 
Fiscal 
year 
2023: 
$2,971,083,000,000. 
Fiscal 
year 
2024: 
$3,092,643,000,000. 
Fiscal 
year 
2025: 
$3,236,199,000,000. 
Fiscal 
year 
2026: 
$3,514,253,000,000. 
Fiscal 
year 
2027: 
$3,762,577,000,000. 
Fiscal 
year 
2028: 
$3,883,209,000,000. 
Fiscal 
year 
2029: 
$4,007,991,000,000. 
Fiscal 
year 
2030: 
$4,121,665,000,000.
•HCON 11 EH 
(B) The amounts by which the aggregate 
levels of Federal revenues should be changed 
are as follows: 
Fiscal year 2021: -$15,670,000,000. 
Fiscal year 2022: -$17,390,000,000. 
Fiscal year 2023: $102,000,000. 
Fiscal year 2024: $226,000,000. 
Fiscal year 2025: $216,000,000. 
Fiscal year 2026: $181,000,000. 
Fiscal year 2027: $98,000,000. 
Fiscal year 2028: -$106,000,000. 
Fiscal year 2029: -$121,000,000. 
Fiscal year 2030: -$128,000,000. 
(2) NEW BUDGET AUTHORITY.—For purposes 
of the enforcement of this resolution, the appropriate 
levels of total new budget authority are as follows: 
Fiscal year 2021: $6,020,543,000,000. 
Fiscal year 2022: $4,091,342,000,000. 
Fiscal year 2023: $4,011,132,000,000. 
Fiscal year 2024: $4,072,784,000,000. 
Fiscal year 2025: $4,267,538,000,000. 
Fiscal year 2026: $4,449,047,000,000. 
Fiscal year 2027: $4,642,875,000,000. 
Fiscal year 2028: $4,960,846,000,000. 
Fiscal year 2029: $5,082,932,000,000.
•HCON 11 EH 
Fiscal year 2030: $5,471,756,000,000. 
(3) BUDGET OUTLAYS.—For purposes of the 
enforcement of this resolution, the appropriate levels 
of total budget outlays are as follows: 
Fiscal year 2021: $6,140,857,000,000. 
Fiscal year 2022: $4,298,244,000,000. 
Fiscal year 2023: $4,070,343,000,000. 
Fiscal year 2024: $4,070,242,000,000. 
Fiscal year 2025: $4,250,436,000,000. 
Fiscal year 2026: $4,425,376,000,000. 
Fiscal year 2027: $4,606,887,000,000. 
Fiscal year 2028: $4,950,170,000,000. 
Fiscal year 2029: $5,019,083,000,000. 
Fiscal year 2030: $5,419,949,000,000. 
(4) DEFICITS.—For purposes of the enforce-
ment of this resolution, the amounts of the deficits 
are as follows: 
Fiscal year 2021: $3,837,583,000,000. 
Fiscal year 2022: $1,529,527,000,000. 
Fiscal year 2023: $1,099,260,000,000. 
Fiscal year 2024: $977,599,000,000. 
Fiscal year 2025: $1,014,237,000,000. 
Fiscal year 2026: $911,123,000,000. 
Fiscal year 2027: $844,310,000,000. 
Fiscal year 2028: $1,066,961,000,000.
•HCON 11 EH 
Fiscal year 2029: $1,011,092,000,000. 
Fiscal year 2030: $1,298,284,000,000. 
(5) 
PUBLIC
DEBT.—Pursuant 
to 
section 
301(a)(5) of the Congressional Budget Act of 1974 
(2 U.S.C. 632(a)(5)), the appropriate levels of the 
public debt are as follows: 
Fiscal year 2021: $29,943,000,000,000. 
Fiscal year 2022: $31,647,000,000,000. 
Fiscal year 2023: $32,911,000,000,000. 
Fiscal year 2024: $34,102,000,000,000. 
Fiscal year 2025: $35,262,000,000,000. 
Fiscal year 2026: $36,311,000,000,000. 
Fiscal year 2027: $37,261,000,000,000. 
Fiscal year 2028: $38,443,000,000,000. 
Fiscal year 2029: $39,652,000,000,000. 
Fiscal year 2030: $41,068,000,000,000. 
(6) DEBT HELD BY THE PUBLIC.—The appro-
priate levels of debt held by the public are as follows: 
Fiscal year 2021: $24,081,000,000,000. 
Fiscal year 2022: $25,818,000,000,000. 
Fiscal year 2023: $27,153,000,000,000. 
Fiscal year 2024: $28,380,000,000,000. 
Fiscal year 2025: $29,610,000,000,000. 
Fiscal year 2026: $30,730,000,000,000. 
Fiscal year 2027: $31,882,000,000,000.
•HCON 11 EH 
Fiscal year 2028: $33,333,000,000,000. 
Fiscal year 2029: $34,768,000,000,000. 
Fiscal year 2030: $36,518,000,000,000. 
SEC. 1102. MAJOR FUNCTIONAL CATEGORIES. 
Congress determines and declares that the appro-
priate levels of new budget authority and outlays for fiscal 
years 2021 through 2030 for each major functional cat-
egory are: 
(1) National Defense (050): 
Fiscal year 2021: 
(A) 
New 
budget 
authority, 
$762,552,000,000. 
(B) Outlays, $748,719,000,000. 
Fiscal year 2022: 
(A) 
New 
budget 
authority, 
$776,986,000,000. 
(B) Outlays, $766,960,000,000. 
Fiscal year 2023: 
(A) 
New 
budget 
authority, 
$792,882,000,000. 
(B) Outlays, $773,777,000,000. 
Fiscal year 2024: 
(A) 
New 
budget 
authority, 
$810,362,000,000. 
(B) Outlays, $782,210,000,000.
•HCON 11 EH 
Fiscal year 2025: 
(A) 
New 
budget 
authority, 
$828,950,000,000. 
(B) Outlays, $804,311,000,000. 
Fiscal year 2026: 
(A) 
New 
budget 
authority, 
$847,993,000,000. 
(B) Outlays, $821,641,000,000. 
Fiscal year 2027: 
(A) 
New 
budget 
authority, 
$868,011,000,000. 
(B) Outlays, $840,472,000,000. 
Fiscal year 2028: 
(A) 
New 
budget 
authority, 
$888,637,000,000. 
(B) Outlays, $865,412,000,000. 
Fiscal year 2029: 
(A) 
New 
budget 
authority, 
$909,676,000,000. 
(B) Outlays, $874,729,000,000. 
Fiscal year 2030: 
(A) 
New 
budget 
authority, 
$931,654,000,000. 
(B) Outlays, $901,459,000,000. 
(2) International Affairs (150):
•HCON 11 EH 
Fiscal year 2021: 
(A) 
New 
budget 
authority, 
$85,042,000,000. 
(B) Outlays, $47,310,000,000. 
Fiscal year 2022: 
(A) 
New 
budget 
authority, 
$64,249,000,000. 
(B) Outlays, $58,941,000,000. 
Fiscal year 2023: 
(A) 
New 
budget 
authority, 
$60,410,000,000. 
(B) Outlays, $60,004,000,000. 
Fiscal year 2024: 
(A) 
New 
budget 
authority, 
$61,722,000,000. 
(B) Outlays, $59,578,000,000. 
Fiscal year 2025: 
(A) 
New 
budget 
authority, 
$63,114,000,000. 
(B) Outlays, $60,371,000,000. 
Fiscal year 2026: 
(A) 
New 
budget 
authority, 
$64,518,000,000. 
(B) Outlays, $61,851,000,000. 
Fiscal year 2027:
•HCON 11 EH 
(A) 
New 
budget 
authority, 
$66,053,000,000. 
(B) Outlays, $63,271,000,000. 
Fiscal year 2028: 
(A) 
New 
budget 
authority, 
$67,608,000,000. 
(B) Outlays, $64,814,000,000. 
Fiscal year 2029: 
(A) 
New 
budget 
authority, 
$69,140,000,000. 
(B) Outlays, $66,100,000,000. 
Fiscal year 2030: 
(A) 
New 
budget 
authority, 
$70,703,000,000. 
(B) Outlays, $67,498,000,000. 
(3) General Science, Space, and Technology 
(250): 
Fiscal year 2021: 
(A) 
New 
budget 
authority, 
$38,543,000,000. 
(B) Outlays, $35,563,000,000. 
Fiscal year 2022: 
(A) 
New 
budget 
authority, 
$38,029,000,000. 
(B) Outlays, $37,267,000,000.
•HCON 11 EH 
Fiscal year 2023: 
(A) 
New 
budget 
authority, 
$38,791,000,000. 
(B) Outlays, $38,167,000,000. 
Fiscal year 2024: 
(A) 
New 
budget 
authority, 
$39,609,000,000. 
(B) Outlays, $38,841,000,000. 
Fiscal year 2025: 
(A) 
New 
budget 
authority, 
$40,471,000,000. 
(B) Outlays, $39,604,000,000. 
Fiscal year 2026: 
(A) 
New 
budget 
authority, 
$41,342,000,000. 
(B) Outlays, $40,432,000,000. 
Fiscal year 2027: 
(A) 
New 
budget 
authority, 
$42,249,000,000. 
(B) Outlays, $41,291,000,000. 
Fiscal year 2028: 
(A) 
New 
budget 
authority, 
$43,169,000,000. 
(B) Outlays, $42,181,000,000. 
Fiscal year 2029:
•HCON 11 EH 
(A) 
New 
budget 
authority, 
$44,096,000,000. 
(B) Outlays, $43,095,000,000. 
Fiscal year 2030: 
(A) 
New 
budget 
authority, 
$45,065,000,000. 
(B) Outlays, $44,035,000,000. 
(4) Energy (270): 
Fiscal year 2021: 
(A) 
New 
budget 
authority, 
$4,057,000,000. 
(B) Outlays, $5,280,000,000. 
Fiscal year 2022: 
(A) 
New 
budget 
authority, 
$6,050,000,000. 
(B) Outlays, $5,076,000,000. 
Fiscal year 2023: 
(A) 
New 
budget 
authority, 
$5,730,000,000. 
(B) Outlays, $4,542,000,000. 
Fiscal year 2024: 
(A) 
New 
budget 
authority, 
$5,834,000,000. 
(B) Outlays, $4,760,000,000. 
Fiscal year 2025:
•HCON 11 EH 
(A) 
New 
budget 
authority, 
$50,042,000,000. 
(B) Outlays, $47,053,000,000. 
Fiscal year 2022: 
(A) 
New 
budget 
authority, 
$51,243,000,000. 
(B) Outlays, $49,042,000,000. 
Fiscal year 2023: 
(A) 
New 
budget 
authority, 
$53,061,000,000. 
(B) Outlays, $50,890,000,000. 
Fiscal year 2024: 
(A) 
New 
budget 
authority, 
$54,116,000,000. 
(B) Outlays, $52,475,000,000. 
Fiscal year 2025: 
(A) 
New 
budget 
authority, 
$55,219,000,000. 
(B) Outlays, $54,269,000,000. 
Fiscal year 2026: 
(A) 
New 
budget 
authority, 
$54,734,000,000. 
(B) Outlays, $55,807,000,000. 
Fiscal year 2027:
•HCON 11 EH 
(A) 
New 
budget 
authority, 
$55,899,000,000. 
(B) Outlays, $57,090,000,000. 
Fiscal year 2028: 
(A) 
New 
budget 
authority, 
$57,141,000,000. 
(B) Outlays, $58,098,000,000. 
Fiscal year 2029: 
(A) 
New 
budget 
authority, 
$58,378,000,000. 
(B) Outlays, $59,056,000,000. 
Fiscal year 2030: 
(A) 
New 
budget 
authority, 
$59,616,000,000. 
(B) Outlays, $59,946,000,000. 
(6) Agriculture (350): 
Fiscal year 2021: 
(A) 
New 
budget 
authority, 
$49,067,000,000. 
(B) Outlays, $50,970,000,000. 
Fiscal year 2022: 
(A) 
New 
budget 
authority, 
$28,047,000,000. 
(B) Outlays, $28,576,000,000. 
Fiscal year 2023:
•HCON 11 EH 
(A) 
New 
budget 
authority, 
$28,130,000,000. 
(B) Outlays, $27,794,000,000. 
Fiscal year 2024: 
(A) 
New 
budget 
authority, 
$27,909,000,000. 
(B) Outlays, $27,424,000,000. 
Fiscal year 2025: 
(A) 
New 
budget 
authority, 
$27,496,000,000. 
(B) Outlays, $26,898,000,000. 
Fiscal year 2026: 
(A) 
New 
budget 
authority, 
$27,675,000,000. 
(B) Outlays, $27,055,000,000. 
Fiscal year 2027: 
(A) 
New 
budget 
authority, 
$27,535,000,000. 
(B) Outlays, $26,873,000,000. 
Fiscal year 2028: 
(A) 
New 
budget 
authority, 
$27,715,000,000. 
(B) Outlays, $27,072,000,000. 
Fiscal year 2029:
•HCON 11 EH 
(A) 
New 
budget 
authority, 
$27,752,000,000. 
(B) Outlays, $27,083,000,000. 
Fiscal year 2030: 
(A) 
New 
budget 
authority, 
$28,058,000,000. 
(B) Outlays, $27,392,000,000. 
(7) Commerce and Housing Credit (370): 
Fiscal year 2021: 
(A) 
New 
budget 
authority, 
-$242,699,000,000. 
(B) Outlays, $327,529,000,000. 
Fiscal year 2022: 
(A) 
New 
budget 
authority, 
$19,497,000,000. 
(B) Outlays, $36,392,000,000. 
Fiscal year 2023: 
(A) 
New 
budget 
authority, 
$20,198,000,000. 
(B) Outlays, $18,376,000,000. 
Fiscal year 2024: 
(A) 
New 
budget 
authority, 
$21,159,000,000. 
(B) Outlays, $18,015,000,000. 
Fiscal year 2025:
•HCON 11 EH 
(A) 
New 
budget 
authority, 
$20,943,000,000. 
(B) Outlays, $16,507,000,000. 
Fiscal year 2026: 
(A) 
New 
budget 
authority, 
$21,827,000,000. 
(B) Outlays, $15,783,000,000. 
Fiscal year 2027: 
(A) 
New 
budget 
authority, 
$22,117,000,000. 
(B) Outlays, $15,520,000,000. 
Fiscal year 2028: 
(A) 
New 
budget 
authority, 
$21,953,000,000. 
(B) Outlays, $16,174,000,000. 
Fiscal year 2029: 
(A) 
New 
budget 
authority, 
$22,222,000,000. 
(B) Outlays, $15,056,000,000. 
Fiscal year 2030: 
(A) 
New 
budget 
authority, 
$21,683,000,000. 
(B) Outlays, $13,389,000,000. 
(8) Transportation (400): 
Fiscal year 2021:
•HCON 11 EH 
(A) 
New 
budget 
authority, 
$206,391,000,000. 
(B) Outlays, $185,619,000,000. 
Fiscal year 2022: 
(A) 
New 
budget 
authority, 
$104,160,000,000. 
(B) Outlays, $119,664,000,000. 
Fiscal year 2023: 
(A) 
New 
budget 
authority, 
$104,738,000,000. 
(B) Outlays, $112,309,000,000. 
Fiscal year 2024: 
(A) 
New 
budget 
authority, 
$105,569,000,000. 
(B) Outlays, $105,989,000,000. 
Fiscal year 2025: 
(A) 
New 
budget 
authority, 
$106,120,000,000. 
(B) Outlays, $108,527,000,000. 
Fiscal year 2026: 
(A) 
New 
budget 
authority, 
$107,067,000,000. 
(B) Outlays, $111,187,000,000. 
Fiscal year 2027:
•HCON 11 EH 
(A) 
New 
budget 
authority, 
$108,278,000,000. 
(B) Outlays, $113,982,000,000. 
Fiscal year 2028: 
(A) 
New 
budget 
authority, 
$109,339,000,000. 
(B) Outlays, $116,164,000,000. 
Fiscal year 2029: 
(A) 
New 
budget 
authority, 
$110,222,000,000. 
(B) Outlays, $118,680,000,000. 
Fiscal year 2030: 
(A) 
New 
budget 
authority, 
$111,372,000,000. 
(B) Outlays, $121,056,000,000. 
(9) Community and Regional Development 
(450): 
Fiscal year 2021: 
(A) 
New 
budget 
authority, 
$127,525,000,000. 
(B) Outlays, $98,043,000,000. 
Fiscal year 2022: 
(A) 
New 
budget 
authority, 
$32,000,000,000. 
(B) Outlays, $51,963,000,000.
•HCON 11 EH 
Fiscal year 2023: 
(A) 
New 
budget 
authority, 
$32,624,000,000. 
(B) Outlays, $48,433,000,000. 
Fiscal year 2024: 
(A) 
New 
budget 
authority, 
$33,318,000,000. 
(B) Outlays, $45,776,000,000. 
Fiscal year 2025: 
(A) 
New 
budget 
authority, 
$34,031,000,000. 
(B) Outlays, $43,758,000,000. 
Fiscal year 2026: 
(A) 
New 
budget 
authority, 
$34,763,000,000. 
(B) Outlays, $42,053,000,000. 
Fiscal year 2027: 
(A) 
New 
budget 
authority, 
$35,520,000,000. 
(B) Outlays, $42,217,000,000. 
Fiscal year 2028: 
(A) 
New 
budget 
authority, 
$36,283,000,000. 
(B) Outlays, $42,162,000,000. 
Fiscal year 2029:
•HCON 11 EH 
(A) 
New 
budget 
authority, 
$37,048,000,000. 
(B) Outlays, $42,100,000,000. 
Fiscal year 2030: 
(A) 
New 
budget 
authority, 
$37,843,000,000. 
(B) Outlays, $42,189,000,000. 
(10) Education, Training, Employment, and 
Social Services (500): 
Fiscal year 2021: 
(A) 
New 
budget 
authority, 
$372,350,000,000. 
(B) Outlays, $160,006,000,000. 
Fiscal year 2022: 
(A) 
New 
budget 
authority, 
$115,812,000,000. 
(B) Outlays, $178,392,000,000. 
Fiscal year 2023: 
(A) 
New 
budget 
authority, 
$116,259,000,000. 
(B) Outlays, $154,773,000,000. 
Fiscal year 2024: 
(A) 
New 
budget 
authority, 
$118,661,000,000. 
(B) Outlays, $150,171,000,000.
•HCON 11 EH 
Fiscal year 2025: 
(A) 
New 
budget 
authority, 
$121,803,000,000. 
(B) Outlays, $144,105,000,000. 
Fiscal year 2026: 
(A) 
New 
budget 
authority, 
$125,194,000,000. 
(B) Outlays, $134,645,000,000. 
Fiscal year 2027: 
(A) 
New 
budget 
authority, 
$128,638,000,000. 
(B) Outlays, $130,729,000,000. 
Fiscal year 2028: 
(A) 
New 
budget 
authority, 
$132,003,000,000. 
(B) Outlays, $131,492,000,000. 
Fiscal year 2029: 
(A) 
New 
budget 
authority, 
$134,674,000,000. 
(B) Outlays, $132,652,000,000. 
Fiscal year 2030: 
(A) 
New 
budget 
authority, 
$137,812,000,000. 
(B) Outlays, $135,558,000,000. 
(11) Health (550):
•HCON 11 EH 
Fiscal year 2021: 
(A) 
New 
budget 
authority, 
$943,093,000,000. 
(B) Outlays, $882,818,000,000. 
Fiscal year 2022: 
(A) 
New 
budget 
authority, 
$748,503,000,000. 
(B) Outlays, $797,760,000,000. 
Fiscal year 2023: 
(A) 
New 
budget 
authority, 
$713,126,000,000. 
(B) Outlays, $722,016,000,000. 
Fiscal year 2024: 
(A) 
New 
budget 
authority, 
$720,847,000,000. 
(B) Outlays, $730,335,000,000. 
Fiscal year 2025: 
(A) 
New 
budget 
authority, 
$754,383,000,000. 
(B) Outlays, $753,709,000,000. 
Fiscal year 2026: 
(A) 
New 
budget 
authority, 
$790,057,000,000. 
(B) Outlays, $785,131,000,000. 
Fiscal year 2027:
•HCON 11 EH 
(A) 
New 
budget 
authority, 
$825,982,000,000. 
(B) Outlays, $820,641,000,000. 
Fiscal year 2028: 
(A) 
New 
budget 
authority, 
$858,454,000,000. 
(B) Outlays, $858,986,000,000. 
Fiscal year 2029: 
(A) 
New 
budget 
authority, 
$900,409,000,000. 
(B) Outlays, $901,525,000,000. 
Fiscal year 2030: 
(A) 
New 
budget 
authority, 
$955,814,000,000. 
(B) Outlays, $946,672,000,000. 
(12) Medicare (570): 
Fiscal year 2021: 
(A) 
New 
budget 
authority, 
$766,853,000,000. 
(B) Outlays, $766,005,000,000. 
Fiscal year 2022: 
(A) 
New 
budget 
authority, 
$745,579,000,000. 
(B) Outlays, $745,556,000,000. 
Fiscal year 2023:
•HCON 11 EH 
(A) 
New 
budget 
authority, 
$838,359,000,000. 
(B) Outlays, $838,200,000,000. 
Fiscal year 2024: 
(A) 
New 
budget 
authority, 
$851,671,000,000. 
(B) Outlays, $851,452,000,000. 
Fiscal year 2025: 
(A) 
New 
budget 
authority, 
$958,756,000,000. 
(B) Outlays, $958,451,000,000. 
Fiscal year 2026: 
(A) 
New 
budget 
authority, 
$1,026,856,000,000. 
(B) Outlays, $1,026,484,000,000. 
Fiscal year 2027: 
(A) 
New 
budget 
authority, 
$1,098,460,000,000. 
(B) Outlays, $1,098,027,000,000. 
Fiscal year 2028: 
(A) 
New 
budget 
authority, 
$1,244,688,000,000. 
(B) Outlays, $1,244,201,000,000. 
Fiscal year 2029:
•HCON 11 EH 
(A) 
New 
budget 
authority, 
$1,184,583,000,000. 
(B) Outlays, $1,184,048,000,000. 
Fiscal year 2030: 
(A) 
New 
budget 
authority, 
$1,331,736,000,000. 
(B) Outlays, $1,331,161,000,000. 
(13) Income Security (600): 
Fiscal year 2021: 
(A) 
New 
budget 
authority, 
$1,845,601,000,000. 
(B) Outlays, $1,779,410,000,000. 
Fiscal year 2022: 
(A) 
New 
budget 
authority, 
$770,908,000,000. 
(B) Outlays, $805,014,000,000. 
Fiscal year 2023: 
(A) 
New 
budget 
authority, 
$619,246,000,000. 
(B) Outlays, $628,956,000,000. 
Fiscal year 2024: 
(A) 
New 
budget 
authority, 
$620,759,000,000. 
(B) Outlays, $612,726,000,000. 
Fiscal year 2025:
•HCON 11 EH 
(A) 
New 
budget 
authority, 
$623,210,000,000. 
(B) Outlays, $624,207,000,000. 
Fiscal year 2026: 
(A) 
New 
budget 
authority, 
$640,597,000,000. 
(B) Outlays, $638,103,000,000. 
Fiscal year 2027: 
(A) 
New 
budget 
authority, 
$633,758,000,000. 
(B) Outlays, $627,362,000,000. 
Fiscal year 2028: 
(A) 
New 
budget 
authority, 
$645,839,000,000. 
(B) Outlays, $643,707,000,000. 
Fiscal year 2029: 
(A) 
New 
budget 
authority, 
$641,962,000,000. 
(B) Outlays, $627,556,000,000. 
Fiscal year 2030: 
(A) 
New 
budget 
authority, 
$657,398,000,000. 
(B) Outlays, $648,615,000,000. 
(14) Social Security (650): 
Fiscal year 2021:
•HCON 11 EH 
(A) 
New 
budget 
authority, 
$40,594,000,000. 
(B) Outlays, $40,598,000,000. 
Fiscal year 2022: 
(A) 
New 
budget 
authority, 
$42,633,000,000. 
(B) Outlays, $42,633,000,000. 
Fiscal year 2023: 
(A) 
New 
budget 
authority, 
$45,486,000,000. 
(B) Outlays, $45,486,000,000. 
Fiscal year 2024: 
(A) 
New 
budget 
authority, 
$48,621,000,000. 
(B) Outlays, $48,621,000,000. 
Fiscal year 2025: 
(A) 
New 
budget 
authority, 
$52,151,000,000. 
(B) Outlays, $52,151,000,000. 
Fiscal year 2026: 
(A) 
New 
budget 
authority, 
$62,223,000,000. 
(B) Outlays, $62,223,000,000. 
Fiscal year 2027:
•HCON 11 EH 
(A) 
New 
budget 
authority, 
$68,685,000,000. 
(B) Outlays, $68,685,000,000. 
Fiscal year 2028: 
(A) 
New 
budget 
authority, 
$73,712,000,000. 
(B) Outlays, $73,712,000,000. 
Fiscal year 2029: 
(A) 
New 
budget 
authority, 
$78,912,000,000. 
(B) Outlays, $78,912,000,000. 
Fiscal year 2030: 
(A) 
New 
budget 
authority, 
$83,948,000,000. 
(B) Outlays, $83,948,000,000. 
(15) Veterans Benefits and Services (700): 
Fiscal year 2021: 
(A) 
New 
budget 
authority, 
$258,560,000,000. 
(B) Outlays, $250,738,000,000. 
Fiscal year 2022: 
(A) 
New 
budget 
authority, 
$243,210,000,000. 
(B) Outlays, $267,893,000,000. 
Fiscal year 2023:
•HCON 11 EH 
(A) 
New 
budget 
authority, 
$249,723,000,000. 
(B) Outlays, $251,696,000,000. 
Fiscal year 2024: 
(A) 
New 
budget 
authority, 
$256,945,000,000. 
(B) Outlays, $244,770,000,000. 
Fiscal year 2025: 
(A) 
New 
budget 
authority, 
$264,708,000,000. 
(B) Outlays, $263,284,000,000. 
Fiscal year 2026: 
(A) 
New 
budget 
authority, 
$272,216,000,000. 
(B) Outlays, $270,636,000,000. 
Fiscal year 2027: 
(A) 
New 
budget 
authority, 
$280,109,000,000. 
(B) Outlays, $278,409,000,000. 
Fiscal year 2028: 
(A) 
New 
budget 
authority, 
$288,040,000,000. 
(B) Outlays, $299,629,000,000. 
Fiscal year 2029:
•HCON 11 EH 
(A) 
New 
budget 
authority, 
$296,740,000,000. 
(B) Outlays, $281,467,000,000. 
Fiscal year 2030: 
(A) 
New 
budget 
authority, 
$305,496,000,000. 
(B) Outlays, $303,520,000,000. 
(16) Administration of Justice (750): 
Fiscal year 2021: 
(A) 
New 
budget 
authority, 
$72,961,000,000. 
(B) Outlays, $74,900,000,000. 
Fiscal year 2022: 
(A) 
New 
budget 
authority, 
$76,879,000,000. 
(B) Outlays, $73,320,000,000. 
Fiscal year 2023: 
(A) 
New 
budget 
authority, 
$74,336,000,000. 
(B) Outlays, $73,557,000,000. 
Fiscal year 2024: 
(A) 
New 
budget 
authority, 
$75,600,000,000. 
(B) Outlays, $75,011,000,000. 
Fiscal year 2025:
•HCON 11 EH 
(A) 
New 
budget 
authority, 
$76,413,000,000. 
(B) Outlays, $76,155,000,000. 
Fiscal year 2026: 
(A) 
New 
budget 
authority, 
$78,161,000,000. 
(B) Outlays, $77,827,000,000. 
Fiscal year 2027: 
(A) 
New 
budget 
authority, 
$80,010,000,000. 
(B) Outlays, $79,533,000,000. 
Fiscal year 2028: 
(A) 
New 
budget 
authority, 
$81,961,000,000. 
(B) Outlays, $80,963,000,000. 
Fiscal year 2029: 
(A) 
New 
budget 
authority, 
$83,994,000,000. 
(B) Outlays, $82,930,000,000. 
Fiscal year 2030: 
(A) 
New 
budget 
authority, 
$92,786,000,000. 
(B) Outlays, $91,769,000,000. 
(17) General Government (800): 
Fiscal year 2021:
•HCON 11 EH 
(A) 
New 
budget 
authority, 
$375,971,000,000. 
(B) Outlays, $376,468,000,000. 
Fiscal year 2022: 
(A) 
New 
budget 
authority, 
$24,837,000,000. 
(B) Outlays, $24,899,000,000. 
Fiscal year 2023: 
(A) 
New 
budget 
authority, 
$24,888,000,000. 
(B) Outlays, $24,787,000,000. 
Fiscal year 2024: 
(A) 
New 
budget 
authority, 
$25,205,000,000. 
(B) Outlays, $24,961,000,000. 
Fiscal year 2025: 
(A) 
New 
budget 
authority, 
$25,885,000,000. 
(B) Outlays, $25,481,000,000. 
Fiscal year 2026: 
(A) 
New 
budget 
authority, 
$26,483,000,000. 
(B) Outlays, $26,036,000,000. 
Fiscal year 2027:
•HCON 11 EH 
(A) 
New 
budget 
authority, 
$27,170,000,000. 
(B) Outlays, $26,711,000,000. 
Fiscal year 2028: 
(A) 
New 
budget 
authority, 
$27,869,000,000. 
(B) Outlays, $27,402,000,000. 
Fiscal year 2029: 
(A) 
New 
budget 
authority, 
$28,621,000,000. 
(B) Outlays, $28,137,000,000. 
Fiscal year 2030: 
(A) 
New 
budget 
authority, 
$29,416,000,000. 
(B) Outlays, $28,918,000,000. 
(18) Net Interest (900): 
Fiscal year 2021: 
(A) 
New 
budget 
authority, 
$365,131,000,000. 
(B) Outlays, $365,131,000,000. 
Fiscal year 2022: 
(A) 
New 
budget 
authority, 
$345,959,000,000. 
(B) Outlays, $345,959,000,000. 
Fiscal year 2023:
•HCON 11 EH 
(A) 
New 
budget 
authority, 
$336,379,000,000. 
(B) Outlays, $336,379,000,000. 
Fiscal year 2024: 
(A) 
New 
budget 
authority, 
$332,881,000,000. 
(B) Outlays, $332,881,000,000. 
Fiscal year 2025: 
(A) 
New 
budget 
authority, 
$341,018,000,000. 
(B) Outlays, $341,018,000,000. 
Fiscal year 2026: 
(A) 
New 
budget 
authority, 
$367,269,000,000. 
(B) Outlays, $367,269,000,000. 
Fiscal year 2027: 
(A) 
New 
budget 
authority, 
$418,442,000,000. 
(B) Outlays, $418,442,000,000. 
Fiscal year 2028: 
(A) 
New 
budget 
authority, 
$502,412,000,000. 
(B) Outlays, $502,412,000,000. 
Fiscal year 2029:
•HCON 11 EH 
(A) 
New 
budget 
authority, 
$605,086,000,000. 
(B) Outlays, $605,086,000,000. 
Fiscal year 2030: 
(A) 
New 
budget 
authority, 
$727,019,000,000. 
(B) Outlays, $727,019,000,000. 
(19) Allowances (920): 
Fiscal year 2021: 
(A) 
New 
budget 
authority, 
-$25,000,000. 
(B) Outlays, $0. 
Fiscal year 2022: 
(A) 
New 
budget 
authority, 
-$33,933,000,000. 
(B) Outlays, -$27,630,000,000. 
Fiscal year 2023: 
(A) 
New 
budget 
authority, 
-$34,686,000,000. 
(B) Outlays, -$31,376,000,000. 
Fiscal year 2024: 
(A) 
New 
budget 
authority, 
-$35,495,000,000. 
(B) Outlays, -$33,380,000,000. 
Fiscal year 2025:
•HCON 11 EH 
reconciliation instructions under this concurrent resolu-
tion. 
(b) DETERMINATION
OF COMPLIANCE.—For pur-
poses of this section, compliance with the reconciliation 
instructions under this concurrent resolution shall be de-
termined by the chair of the Committee on the Budget 
of the House of Representatives. 
(c) EXCEPTION FOR LEGISLATION.—The point of 
order set forth in clause 10 of rule XXI of the House of 
Representatives shall not apply to reconciliation legislation 
reported by the Committee on the Budget pursuant to 
submissions under section 2001. 
SEC. 3002. RESERVE FUND FOR DEFICIT-NEUTRAL LEGIS-
LATION. 
The chair of the Committee on the Budget of the 
House of Representatives may revise the allocations of a 
committee or committees, aggregates, and other appro-
priate levels in this resolution for one or more bills, joint 
resolutions, amendments, or conference reports by the 
amounts provided in such legislation, provided that such 
legislation would not increase the deficit for either of the 
following time periods: fiscal year 2021 to fiscal year 2025 
or fiscal year 2021 to fiscal year 2030.